UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 20152016

 

Commission file number 0-50765

 

VILLAGE BANK AND TRUST FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

Virginia16-1694602
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization)Identification No.)

 

13319 Midlothian Turnpike, Midlothian, Virginia23113
(Address of principal executive offices)(Zip Code)

 

Issuer’s telephone number:804-897-3900

 

Securities registered under Section 12(b) of the Exchange Act:

 

Title of each className of each exchange on which registered
Common Stock, $4.00 par valueThe Nasdaq Stock Market

 

Securities registered under Section 12(g) of the Exchange Act:

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes¨o Noþ

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes¨o Noþ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ No¨o 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesþ No¨o 

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter)is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form10-K or any amendment to this Form 10-K.¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated FileroAccelerated Filero
Non-Accelerated Filero (Do not check if smaller reporting company)Smaller Reporting Companyþ

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes¨o Noþ

 

The aggregate market value of common stock held by non-affiliates of the registrant as of the last business day of the Registrant’s most recent completed second fiscal quarter was approximately $12,715,000.$14,696,000.

 

The number of shares of common stock outstanding as of February 28, 20162017 was 1,417,775.1,428,261.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the definitive Proxy Statement to be used in conjunction with the 20162017 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.

 

 

 

  

Village Bank and Trust Financial Corp.

Form 10-K

 

TABLE OF CONTENTS

 

Part I  
Item 1.Business3
Item 1A.Risk Factors1617
Item 1B.Unresolved Staff Comments1617
Item 2.Properties1617
Item 3.Legal Proceedings1617
Item 4.Mine Safety Disclosures1617
   
Part II  
Item 5.Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities1718
Item 6.Selected Financial Data1819
Item 7.Management’s Discussion and Analysis of Financial Condition And Results of Operations1920
Item 7A.Quantitative and Qualitative Disclosures About Market Risk4850
Item 8.Financial Statements and Supplementary Data4850
Item 9.Changes In and Disagreements with Accountants on Accounting and Financial Disclosure102108
Item 9A.Controls and Procedures102108
Item 9B.Other Information102108
   
Part III  
Item 10.Directors, Executive Officers, and Corporate Governance103109
Item 11.Executive Compensation103109
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters103109
Item 13.Certain Relationships and Related Transactions, and Director Independence103109
Item 14.Principal Accounting Fees and Services103109
   
Part IV  
Item 15.Exhibits, Financial Statement Schedules104110
Item 16Form 10-K Summary113
   
Signatures107113

 

 2 

 

 

Part I

 

In addition to historical information, the following report contains forward-looking statements that are subject to risks and uncertainties that could cause Village Bank and Trust Financial Corp.’s actual results to differ materially from those anticipated. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date of the report. For discussion of factors that may cause our actual future results to differ materially from those anticipated, please see “ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS” herein.

 

ITEM 1. BUSINESS

 

Village Bank and Trust Financial Corp. (“Company”) was incorporated in January 2003 and was organized under the laws of the Commonwealth of Virginia as a bank holding company. The Company has three active wholly owned subsidiaries: Village Bank (the “Bank”), Southern Community Financial Capital Trust I, and Village Financial Statutory Trust II. The Bank has one active wholly owned subsidiary: Village Bank Mortgage Corporation (“the mortgage company”), a full service mortgage banking company. The Company is the holding company of and successor to the Bank. Effective April 30, 2004, the Company acquired all of the outstanding stock of the Bank in a statutory share exchange transaction. Unless the context suggest otherwise, the terms “we”, “us” and “our” refer collectively to the Company, the Bank, and the Mortgage Company.

 

The Bank is the primary operating business of the Company. The Bank offers a wide range of banking and related financial services, including checking, savings, certificates of deposit and other depository services, and commercial, real estate and consumer loans, primarily in the Richmond, Virginia metropolitan area. The Bank was organized in 1999 as a Virginia chartered bank to engage in a general banking business to serve the communities in and around Richmond, Virginia. Deposits with the Bank are insured to the maximum amount provided by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a comprehensive range of financial services and products and specializes in providing customized financial services to small and medium sized businesses, professionals, and individuals. The Bank provides its customers with personal customized service utilizing the latest technology and delivery channels.

 

Bank revenues are derived from interest and fees received in connection with loans, deposits, and mortgage services. Administrative and operating expenses are the major expenses, followed by interest paid on deposits and borrowings. Revenues from the mortgage company consist primarily of gains from the sale of loans and loan origination fees and its major expenses consist of personnel, occupancy, data processing, and other operating expenses. In 2015,2016, revenue (after intercompany eliminations) generated by the Bank totaled $18.6$19.5 million and the mortgage company generated $7.3$7.6 million in revenue.

Segment Reporting

In previous reports, the Company concluded that it had one operating and reportable segment, “Community Banking”. This conclusion was based on the fact that the Company’s activities are interrelated, and each activity is dependent and assessed based on how each of the activities supports the others. The Company has re-assessed its segment reporting and decided to report two segments: traditional commercial banking and mortgage banking, as management has changed the information it reviews to make decisions. Revenues from commercial banking operations consist primarily of interest earned on loans and securities and fees from deposit services. Mortgage banking operating revenues consist principally of interest earned on mortgage loans held for sale, gains on sales of loans in the secondary mortgage market, and loan origination fee income.

The commercial banking segment provides the mortgage banking segment with the short-term funds needed to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest based on the commercial banking segment’s cost of funds. Additionally, the mortgage banking segment leases premises from the commercial banking segment. These transactions are eliminated in the consolidation process.

3

 

Business Strategy

 

We are implementing strategies that we believe overtime, will help us achieve our goal of delivering long termlong-term total shareholder returns that rank in the top quartile of a nationwide peer group.  To achieve this goal, we believe that we will need to become a top performer in return on equity, produce sustainable earnings growth, achieve best quartile earnings volatility in our industry and deliver best quartile asset quality in the worst part of the economic cycle.  Our current business strategies include the following:

 

·Grow our general commercialBuild full service banking relationships with high quality local companies by being problem solvers and consumer banking businessesbusiness builders, not just bankers. .Our strategy isWe will continue to offer commercialbuild a team of bankers and retail customers all ofleaders who are both great bankers and exceptional business people.  We will have the basic products and services they need while maintaining the quick response and personal service of a community bank.  During the past two years, we have made significant investments in our people and products. In commercial banking, we expanded our commercial banking team, enhanced our Small Business Administration (“SBA”) lendingcapital, capabilities and installed a more intensive sales process.   In consumer banking,connections to help business owners achieve their goals and overcome obstacles to their success.  We target win-win outcomes.  We expect to be disciplined lenders during the good times so that during difficult times we upgraded all automated teller machines (“ATMs”), installed mobile deposit capture, switched debit card providers to increase exchange fees, enhancedcan support our rewards program, expanded our customer care team staffgood clients, win high quality relationships and hours, fully implemented our overdraft protection program and installed a more efficient and competitive consumer lending process and updated loan products. 

3

·Reposition our real estate lending to emphasize both construction and commercial mortgage lendingrecruit talented bankers while other banks focus onincome producing properties while being selective and targeted in our land acquisition and development and single family construction lending. their own challenges.  Real estate lending will continue to be an important part of our business strategy, but webusiness.  We intend to be diligent in managing overall portfolio concentrations, and we will focus on real estate sectors and sponsors that willwe expect to perform better during difficult times.  We will understand the needs and goals of our business clients and their owners so that we can help them fulfill those needs and achieve those goals.  We will target deposit only relationships as actively as we will target full loan and deposit relationships.  Wherever possible and prudent, we will purchase products and services from the companies that do business with us to support our clients and thank them for their business.

·Build long-term, mutually beneficial banking relationships with individuals and families in our market area.  We will offer the basic financial products and services individuals and families in our communities need backed by exceptionally professional and caring service.  We offer convenience and flexibility through in person, online, mobile and telephonic options for enrolling in new services, handling transactions and seeking service.  We want to help our clients thrive on their journey through life.  Through our own team members and business partners, we will help clients develop plans for handling the big moments they will encounter along the way.  We will be experts at using technology to understand our clients and our markets, serving their needs and growing our business.

 

·Grow low cost core deposits by emphasizing relationshipVillage Bank Mortgage Corporation’s profitability and positive contribution to our brand.  We intend to add loan officers and production teams, more fully identify and serve the mortgage needs of bank clients, fully leverage available grant programs, introduce portfolio mortgage products, enhance our marketing efforts and streamline our processes.  We plan to continue to treat mortgage banking in every division.  In turn, this will lower funding costs, enhance return on assets and return on equity and help us develop long term, mutually important relationships with our clients.  We have enhanced our deposit products, realigned our treasury services and small business banking, and established performance expectations and incentives for commercial bankers to grow deposits.as a specialty line of business.  We will also focus on deposit-rich businesscontinue to differentiate ourselves by treating the homeowners who work with us to exceptionally professional and consumer market segments.  During the past two years, we have significantly enhanced our product and service offerings for businesses and consumers and this has yielded 24% growth in business checking, savings and money market deposit products since year end 2013 and 13% growth total checking, savings and money market deposits during that time.  Our goal is to have these low cost relationship deposit categories account for 70% of our funding and to have noninterest bearing demand deposits account for 25% of our funding by year end 2019.caring service.

 

·Drive feeImprove the economics of our balance sheet, income growthstatement and business model:

oExpand our Net Interest Margin by improving the mix of both assets and funding. We will improve the mix of our assets by growing mortgage bankingcore loans, allowing guaranteed student loans to run off and enhancing fee generating services, bothoperating with a loan to earning assets mix at the higher end of which willindustry peers. We intend to improve return onour funding mix by developing deposit relationships that produce low cost transaction deposits.
oImprove asset productivity by increasing the proportion of earning assets and return on equity.  We have been installing and updating business and consumer banking products and services that generate fee income.  For each of the past two years, we have achieved double digit fee income on banking services.  Mortgage revenues increased 31% in 2015 producing pretax earnings in excess of $1 million .to total assets.
4

 

·oBuild and grow other non-interest income services to leverage our return on assets (“ROA”) and return on equity (“ROE”).
oStreamline and rationalize our processes and organization to improve productivity and efficiency.  Operational efficiency and excellence are criticalefficiency.
oInclude a prudent amount of debt in our holding company capital structure to becomingleverage a high return on equity bank.  We embrace the need to continuously improve how we get business done and to be nimble and versatile. strong ROA into an even stronger ROE.

 

·Achieve excellence in all risk management and credit processes.  We strive to achieve best quartile performance on credit quality metrics in the worst part of the business cycleand sustainable earnings growth over time.the long term.  Risk taking is a fundamental part of banking.  Top performing banks are very good at identifying, evaluating,understanding, measuring, tracking,monitoring, managing, mitigating and getting paid for the risks the organization takes.  We are committed to building and sustaining the culture, talent, tools, policies, processes resources and discipline needed to be a top performer in our risk management and credit processes.functions.

·Achieve full complianceBe the place where exceptional people want to work.  We are committed to achieving great things and need teammates who share that commitment.  We will sustain our fun, fulfilling and rewarding work environment built on trust and teamwork.  We know that we will achieve our goals by fielding a team of champions, not by building our business around individual stars.  We are a meritocracy where every individual knows he or she can make a difference every day, where their individual contributions are valued, where we invest in our teammates, and where we hold people accountable.  We will invest in technology to leverage the talents of our associates and provide the flexibility to allow them to manage their work and life priorities effectively.  We will offer benefits and resources intended to help our team members be fit to thrive on their journey through life.  When we make difficult business decisions, we will do so with Regulatory Agreementssensitivity to reduce related costs and enhanceunderstanding of the consequences of those decisions. 

·Make a lasting difference in our flexibility ascommunities. We will invest our work, wisdom and wealth to help our communities prepare young people for success in life, help families navigate the complex maze of modern life and support and honor the individuals who serve and protect us.  We believe that we grow the business. We earned release from the formal agreementcan be particularly effective in serving our many stakeholders by being a leader in education and workforce development initiatives in our community because success in these areas will help individuals and families provide for themselvesand will provide businesses with the FDICtalented employees they need to grow and Virginia Bureau of Financial Institutions during 2015.  We are working hard to eliminate the informal memorandum of understanding with those authorities and the written agreement with the Federal Reserve Bank of Richmond during 2016.prosper.

 

We strongly believe that there is a continuing need for community based banks like Village with deep community roots and that a well-run community based bank can generate attractive returns for shareholders over the long term. 

4

 

Market Area

 

The Company, the Bank, and the mortgage company are headquartered in Chesterfield County and primarily serve the Central Virginia region and the Richmond Metropolitan Statistical Area (the “Richmond MSA”). At the end of 2014,2015, the Richmond MSA was the nation’s 4445th largest metro area. At the end of 2015,2016, its population was 1,263,6171,269,129 representing approximately 15% of the total population in the Commonwealth of Virginia with a median age of 38.138.2 years.

 

The unemployment rate for Richmond MSA was 4.1% in December 20152016 compared to 4.1% for the Commonwealth of Virginia and 4.7% for the nation. At December 31, 2015 the unemployment rate for Richmond MSA was 4.1%, 4.2% for the Commonwealth of Virginia and 5.0% for the nation. At December 31, 2014 the unemployment rate for Richmond MSA 4.7%, 4.8% for the Commonwealth of Virginia and 5.6% for the nation.

 

Banking Services

 

We currently conduct business from eleventen full-service branch banking offices, onetwo offsite ATMATMs and two mortgage loan production offices in Central Virginia in the counties of Chesterfield, Hanover, Henrico and Powhatan. We also have a mortgage loan production office in Manassas, Virginia.

5

 

Deposit Services. Deposits are a major source of our funding. The Bank offers a full range of deposit services that are typically available in most banks and other financial institutions including checking accounts, savings accounts and other time deposits of various types, ranging from daily money market accounts to longer term certificates of deposit and Individual Retirement Accounts. These deposit accounts are offered at rates competitive with other institutions in our market area. We service our deposit clients in our full-service branches, at drive-up windows, at our ATMs, through our customer care team and through technology such as online banking, mobile banking applications and remote deposit capture for business clients. We have not applied for permission to establish a trust department and offer trust services. The Bank is not a member of the Federal Reserve System. Deposits are insured under the Federal Deposit Insurance Act to the limits provided thereunder.

 

Lending Services. We offer a full range of short-to-medium term commercial and personal loans. We also provide a wide range of real estate finance services. Our primary focus is on making loans in the Central Virginia market where we have branch banking offices. We also originate mortgage loans for sale in our Northern Virginia mortgage loan production office. We will periodically offer residential construction-to-permanent financing to clients of the mortgage production office in Northern Virginia.company.

 

·Commercial Business Lending. We make secured and unsecured loans to small- and medium-sized businesses for purposes such as funding working capital needs (including inventory and receivables), business expansion (including acquisition of real estate and improvements) and purchase of equipment and machinery. We also make loans under Small Business Administration and state sponsored business loan programs. In our underwriting, we evaluate the earnings and cash flows of the business, guarantor support and both the need for and the protection offered by the collateral for the loan.

 

·Commercial Real Estate Acquisition, Development, Construction and Mortgage Lending. We make loans to our clients for the purposes of acquiring, developing, constructing and owning commercial real estate. These properties may be owner-occupied or may be held for investment purposes and repaid from rental income or from the sale of the property.

 

·Consumer Lending. Consumer loans include secured and unsecured loans for financing automobiles, home improvements, education and personal investments. We also originate fixed and variable rate mortgage loans and real estate construction and acquisition loans. Residential loans originated by our mortgage company are usually sold in the secondary mortgage market.

 

5

·Loan Participations. We sell loan participations in the ordinary course of business when a loan originated by us exceeds our legal lending limit or we otherwise deem it prudent to share the risk with another lending institution. Additionally, we purchase loan participations from other banks, usually without recourse against that bank. We underwrite purchased loan participations in accordance with normal underwriting practices.

 

·Loan Purchases.We purchase Federal Rehabilitated Student Loan portfolios when approved by the Board of Directors. These loans are guaranteed by the U.S. Department of Education (“DOE”) which covers approximately 98% of the principal and interest. These loans are serviced by a third party servicer that specializes in handling these types of loans.

 

We also purchase the guaranteed portion of United State Department of Agriculture Loans (“USDA”) which are guaranteed by the USDA for 100% of the principal and interest. The originating institution holds the unguaranteed portion of the loan and services the loan. These loans are typically purchased at a premium. In the event of a loan default or early prepayment the Bank may need to write off any unamortized premium.

 

Lending Limit.As of December 31, 2015,2016, our legal lending limit for loans to one borrower was approximately $6,404,000.$7,384,000. However, we generally limit credit to any one individual or entity to a maximum of $4,000,000.

6

 

Competition

 

We encounter strong competition from other local commercial banks, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds and other financial institutions. A number of these competitors are well-established. Competition for loans is keen, and pricing is important. Most of our competitors have substantially greater resources and higher lending limits than ours and offer certain services, such as extensive and established branch networks and trust services, which we do not provide at the present time. Deposit competition also is strong, and we may have to pay higher interest rates to attract deposits. Nationwide banking institutions and their branches have increased competition in our markets, and federal legislation adopted in 1999 allows non-banking companies, such as insurance and investment firms, to establish or acquire banks. We believe that the Company can capitalize on recent merger activity to attract customers from the acquired institutions.

 

At June 30, 2015,2016, the latest date such information is available from the FDIC, the Bank’s deposit market share in Chesterfield County was 5.29%4.89%, 4.41%4.06% in Hanover County, 7.39%7.42% in Powhatan County, 0.41%0.38% in the Richmond MSA and 0.09%0.08% in Henrico County.

 

Regulation

 

We are subject to extensive regulation by certain federal and state agencies and receive periodic examinations by those regulatory authorities. As a consequence, our business is affected by state and federal legislation and regulations.

 

General. The discussion below is only a summary of the principal laws and regulations that comprise the regulatory framework applicable to us. The descriptions of these laws and regulations, as well as descriptions of laws and regulations contained elsewhere herein, do not purport to be complete and are qualified in their entirety by reference to applicable laws and regulations. In recent years, regulatory compliance by financial institutions such as ours has placed a significant burden on us both in costs and employee time commitment.

6

 

Bank Holding Company.The Company is a bank holding company under the federal Bank Holding Company Act of 1956, as amended, and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) and Virginia Bureau of Financial Institutions (the “BFI”). As a bank holding company, the Company is required to furnish to the Federal Reserve annual and quarterly reports of its operations and such additional information as the Federal Reserve may require. The Federal Reserve, FDIC and BFI also may conduct examinations of the Company and/or the Bank.

 

Bank Regulation. As a Virginia-chartered bank that is not a member of the Federal Reserve, the Bank is subject to regulation, supervision and examination by the BFI and the FDIC. Federal and state law also specify the activities in which the Bank may engage, the investments it may make and the aggregate amount of loans that may be granted to one borrower. Various consumer and compliance laws and regulations also affect the Bank’s operations. Earnings are affected by general economic conditions, management policies and the legislative and governmental actions of various regulatory authorities, including those referred to above. The BFI and the FDIC conduct regular examinations, reviewing such matters as the overall safety and soundness of the institution, the adequacy of loan loss reserves, quality of loans and investments, management practices, compliance with laws, and other aspects of the Bank’s operations. In addition to these regular examinations, the Bank must furnish the FDIC and BFI with periodic reports containing a full and accurate statement of its affairs. Supervision, regulation and examination of banks by these agencies are intended primarily for the protection of depositors rather than shareholders.

 

7

Prior Agreements with Regulators.In February 2012, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order with the FDIC and the BFI (the “Supervisory Authorities”), and the Supervisory Authorities issued the related Consent Order effective February 3, 2012.2012 (the “Consent Order”). In June 2012, the Company entered into a similar written agreement (“Written(the “Written Agreement”) with the Federal Reserve Bank of Richmond (“Reserve(the “Reserve Bank”). A description of the terms and conditions of these Agreements is provided inNote 12. Commitments and contingencies of theNotes to Consolidated Financial Statements.

On December 22, 2015, the Bank received notification from the FDIC and the BFI that the Consent Order was terminated effective December 14, 2015. The Consent Order was terminated asAs a result of the steps the Company and the Bank took to, among other things, improve asset quality, increase capital, augment management and board oversight, and increase earnings. The Written Agreement withearnings, the Reserve Bank continues in effect.

Consent Order was terminated effective December 14, 2015. In place of the Consent Order, the Bank’s Board of Directors has made certain written assurances to the FDIC and Virginia BFISupervisory Authorities in the form of a Memorandum of Understanding (“MOU”) that became effective November 17, 2015. The MOU contains provisions concerningDue to further improvements by the Company and the Bank in asset quality and earnings, regulatory violations, minimum capital levels, asset growth, restrictions on paying dividends and the correction of a requirement to furnish progress reports toprior Regulation W violation, the FDICMOU was terminated effective May 12, 2016, and Virginia BFI. Thethe Written Agreement was terminated effective July 28, 2016. With the terminations of the MOU and the Written Agreement, neither the Company nor the Bank is considered anunder any formal or informal regulatory action.agreements with its regulators.

 

The following description summarizes some of the laws and regulations to which we are subject.

 

The Dodd-Frank Wall Street Reform and Consumer Protection Act. In July 2010, the Dodd-Frank Act Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law, incorporating numerous financial institution regulatory reforms. Certain of these reforms are yet to be implemented through regulations to be adopted by various federal banking and securities regulatory agencies. The following discussion describes the material elements of the regulatory framework that currently apply. The Dodd-Frank Act implements far-reaching reforms of major elements of the financial landscape, particularly for larger financial institutions. Many of its provisions do not directly impact community-based institutions like the Bank. For instance, provisions that regulate derivative transactions and limit derivatives trading activity of federally-insured institutions, enhance supervision of “systemically significant” institutions, impose new regulatory authority over hedge funds, limit proprietary trading by banks, and phase-out the eligibility of trust preferred securities for Tier 1 capital are among the provisions that do not directly impact the Bank either because of exemptions for institutions below a certain asset size or because of the nature of the Bank’s operations. Provisions that do impact the Bank include the following:

7

 

·FDIC Assessments.The Dodd-Frank Act changes the assessment base for federal deposit insurance from the amount of insured deposits to average consolidated total assets less its average tangible equity. In addition, it increases the minimum size of the Deposit Insurance Fund (“DIF”) and eliminates its ceiling, with the burden of the increase in the minimum size on institutions with more than $10 billion in assets.
·Deposit Insurance.The Dodd-Frank Act makes permanent the $250,000 limit for federal deposit insurance at all insured depository institutions.
·Interest on Demand Deposits.The Dodd-Frank Act provides that depository institutions may pay interest on demand deposits, including business transaction and other accounts.
·Consumer Financial Protection Bureau.The Dodd-Frank Act centralizes responsibility for consumer financial protection by creating the Consumer Financial Protection Bureau, responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal bank regulator.
·Mortgage Lending.Additional requirements are imposed on mortgage lending, including minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various mandated disclosures to mortgage borrowers.
·Holding Company Capital Levels.Bank regulators are required to establish minimum capital levels for holding companies that are at least as stringent as those currently applicable to banks. In addition, all trust preferred securities issued after May 19, 2010 will be counted as Tier 2 capital, but the Company’s currently outstanding trust preferred securities will continue to qualify as Tier 1 capital.

8

·De Novo Interstate Branching.National and state banks are permitted to establish de novo interstate branches outside of their home state, and bank holding companies and banks must be well-capitalized and well managed in order to acquire banks located outside their home state.
·Transactions with Affiliates.The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and an increase in the amount of time for which collateral requirements regarding covered transactions must be maintained.
·Transactions with Insiders.Insider transaction limitations are expanded through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also placed on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors.
·Corporate Governance.The Dodd-Frank Act includes corporate governance revisions that apply to all public companies, not just financial institutions, including with regard to executive compensation and proxy access to shareholders.

 

The Company is continually evaluating the effects of the Dodd-Frank Act, together with implementing the regulations that have been proposed and adopted. The ultimate effects of the Dodd-Frank Act and the resulting rulemaking cannot be predicted at this time, but it has increased the Company’s operating and compliance costs in the short-term, and it could have a material adverse effect on the Company’s results of operation and financial condition.

 

Insurance of Accounts, Assessments and Regulation by the FDIC.Our deposits are insured by the FDIC up to the limits set forth under applicable law, currently $250,000. We are subject to the deposit insurance assessments of the DIF. The amount of the assessment is a function of the institution’s risk category, of which there are four, and its assessment base. An institution’s risk category is determined according to its supervisory ratings and capital levels and is used to determine the institution’s assessment rate. The assessment base is an institution’s average consolidated total assets less its average tangible equity.

 

8

The FDIC is authorized to prohibit any DIF-insured institution from engaging in any activity that the FDIC determines by regulation or order to pose a serious threat to the respective insurance fund. Also, the FDIC may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority an opportunity to take such action. The FDIC may terminate the deposit insurance of any depository institution if it determines, after a hearing, that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed in writing by the FDIC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance if the institution has no tangible capital. If deposit insurance is terminated, the deposits at the institution at the time of termination, less subsequent withdrawals, shall continue to be insured for a period from six months to two years, as determined by the FDIC. We are aware of no existing circumstances that could result in termination of our deposit insurance.

 

Payment of Dividends.The Company is a legal entity separate and distinct from the Bank and its other subsidiaries. Virtually all of the Company’s cash revenues will result from dividends paid to it by the Bank, which is subject to laws and regulations that limit the amount of dividends that it can pay. Under Virginia law, a bank may not declare a dividend in excess of its accumulated retained earnings without BFI approval. As of December 31, 2015,2016, the Bank did not have any accumulated retained earnings. In addition, the Bank may not declare or pay any dividend if, after making the dividend, the Bank would be "undercapitalized," as defined in FDIC regulations.

 

The FDIC and the state have the general authority to limit the dividends paid by insured banks if the payment is deemed an unsafe and unsound practice. Both the FDIC and the state have indicated that paying dividends that deplete a bank's capital base to an inadequate level would be an unsound and unsafe banking practice.

9

 

In addition, the Company is subject to certain regulatory requirements to maintain capital at or above regulatory minimums. These regulatory requirements regarding capital affect our dividend policies. Regulators have indicated that holding companies should generally pay dividends only if the organization's net income available to common shareholders over the past year has been sufficient to fully fund the dividends, and the prospective rate of earnings retention appears consistent with the organization's capital needs, asset quality and overall financial condition. In addition, the Federal Reserve has issued guidelines that bank holding companies should inform and consult with the Federal Reserve in advance of declaring or paying a dividend that exceeds earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the organization’s capital structure.

The Company is subject to a Written Agreement with the Reserve Bank pursuant to which the Company is required to obtain the prior written approval of the Reserve Bank to declare or pay any dividends on its common stock or preferred stock, take dividends or any other form of payment representing a reduction in capital from the Bank or make any payments on its trust preferred securities.

The Bank was subject to a Consent Order with the FDIC and the BFI that also required the Bank to obtain prior written regulatory approval to declare or pay any dividends, pay bonuses or make any other form of payment outside the ordinary course of business resulting in a reduction of capital. Under the MOU, the Bank remains subject to this requirement.

 

Capital Adequacy.Both the Company and the Bank are required to comply with the capital adequacy standards established by the Federal Reserve, in the case of the Company, and the FDIC, in the case of the Bank. In June 2012, the federal bank regulatory agencies jointly issued proposed rules to revise the risk-based and leverage capital requirements and the method for calculating risk-weighted assets to be consistent with the agreements reached by the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (“Basel III”) and certain provisions of the Dodd-Frank Act. The proposed rules applied to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more, and top-tier savings and loan holding companies (“banking organizations”). On July 2, 2013, the federal bank regulatory agencies approved certain revisions to the proposed rules and finalized new capital requirements for banking organizations.

9

 

Among other things, the final rules establish a revised definition of regulatory capital, a new common equity Tier 1 minimum capital requirement (“CET1”), a higher minimum Tier 1 capital requirement, and a supplementary leverage ratio that incorporates a broader set of exposures in the denominator.  The final rules also establish limits on a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of CET1 capital in addition to the necessary amount to meet its minimum risk-based capital requirements.

 

Effective January 1, 2015, the final rules require the Company and the Bank to comply with the following new minimum capital ratios: (i) a new ratio of CET1 to risk-weighted assets of 4.5%; (ii) a ratio of Tier 1 capital to risk-weighted assets of 6.0% (iii) a ratio of total (that is, Tier 1 plus Tier 2) capital to risk-weighted assets of 8.0%; and (iv) a leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures (computed as the average for each quarter of the month-end ratios for the quarter). These are the initial capital requirements, which will be phased in over a four-year period that began on January 1, 2015. When fully phased in, Basel III will require the Company and the Bank to maintain (i) a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% "capital conservation buffer" (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of total capital to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation) and (iv) a minimum leverage ratio of 4%.

 

Basel III will also provide for a "countercyclical capital buffer," generally designed to absorb losses during periods of economic stress and to be imposed when national regulators determine that excess aggregate credit growth becomes associated with a buildup of systemic risk. The buffer would be a CET1 add-on to the capital conservation buffer in the range of 0% to 2.5% when fully implemented (potentially resulting in total buffers of between 2.5% and 5%).

 

10

The Basel III capital framework is also expected to provide for a number of new deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Implementation of the deductions and other adjustments to CET1 are to be phased-in over a three-year period which began on January 1, 2016.

 

Additionally, the bank regulatory agencies’ final rules revised the “prompt corrective action” regulations pursuant to Section 38 of the Federal Deposit Insurance Corporation Improvement Act of 19911950 (the “FDIC“FDI Act”) by (i) introducing a CET1 capital ratio requirement at each level (other than critically undercapitalized), with the required ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum ratio for well-capitalized status being 8.0%; and (iii) eliminating the provision that provides that a bank with a composite supervisory rating of 1 may have a 3.0% Tier 1 leverage ratio and still be well-capitalized. These new thresholds were effective for the Bank as of January 1, 2015. The minimum total capital to risk-weighted assets ratio (10.0%) and minimum leverage ratio (5.0%) for well-capitalized status were unchanged by the final rules. As of December 31, 2015,2016, the Bank met the new minimum ratios to be classified as a well capitalized financial institution.

10

 

Federal banking regulators are required to take various mandatory supervisory actions and are authorized to take other discretionary actions with respect to banks in the three “undercapitalized” categories. The severity of the action depends upon the capital category in which the institution is placed. Generally, subject to a narrow exception, the banking regulator must appoint a receiver or conservator for an institution that is critically undercapitalized. The federal banking agencies have specified by regulation the relevant capital level for each category. An institution that is categorized as undercapitalized, significantly undercapitalized, or critically undercapitalized is required to submit an acceptable capital restoration plan to its appropriate federal banking agency. A bank holding company must guarantee that a subsidiary depository institution meets its capital restoration plan, subject to various limitations. The controlling holding company’s obligation to fund a capital restoration plan is limited to the lesser of 5% of an undercapitalized subsidiary’s assets or the amount required to meet regulatory capital requirements. An undercapitalized institution is also generally prohibited from increasing its average total assets, making acquisitions, establishing any branches or engaging in any new line of business, except under an accepted capital restoration plan or with FDIC approval. The regulations also establish procedures for downgrading an institution and a lower capital category based on supervisory factors other than capital.

 

In February 2012, the Bank entered into the Consent Order with the Supervisory Authorities that provided that, within 90 days from the date of the order and during the life of the order, the Bank must have a leverage capital ratio equal to or greater than 8% of its total assets, and total risk-based capital equal to or greater than 11% of the Bank’s total risk-weighted assets. The MOU that replaced the Consent Order in November 2015 provides that the Bank must maintain a leverage capital ratio of at least 8% and a total risk-based capital ratio of at least 12%. At December 31, 2015,2016, the Bank’s Tier 1 risk-based capital ratio was 12.85%14.28%, its total risk-based capital ratio was 14.02%15.33% and its leverage ratio was 9.33%10.47%.   More information concerning our regulatory ratios at December 31, 20152016 is included in Note 13 to theNotes to Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.

 

Restrictions on Transactions with Affiliates.Both the Company and the Bank are subject to the provisions of Section 23A of the Federal Reserve Act. Section 23A places limits on the amount of:

 

·A bank’s loans or extensions of credit, including purchases of assets subject to an agreement to repurchase, to affiliates;
·A bank’s investment in affiliates;
·Assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve;
·The amount of loans or extensions of credit to third parties collateralized by the securities or debt obligations of affiliates;
·Transactions involving the borrowing or lending of securities and any derivative transaction that results in credit exposure to an affiliate; and
·A bank’s guarantee, acceptance or letter of credit issued on behalf of an affiliate.

 

11

The total amount of the above transactions is limited in amount, as to any one affiliate, to 10% of a bank’s capital and surplus and, as to all affiliates combined, to 20% of a bank’s capital and surplus. In addition to the limitation on the amount of these transactions, each of the above transactions must also meet specified collateral requirements. The Bank must also comply with other provisions designed to avoid acquiring low-quality assets from its affiliates.

 

The Company and the Bank are also subject to the provisions of Section 23B of the Federal Reserve Act which, among other things, prohibits an institution from engaging in the above transactions with affiliates unless the transactions are on terms substantially the same, or at least as favorable to the institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies.

 

11

On September 30, 2010, the Company sold its headquarters building at the Watkins Centre to the Bank. This transaction allowed us to repay the outstanding mortgage loan on the building resulting in a reduction of our interest expense and improvement in earnings on a consolidated basis. The Federal Reserve Bank has determined that the sale of the headquarters building from the Company to the Bank was not permitted under Section 23A of the Federal Reserve Act as the amount of the transaction exceeded 10% of the Bank’s capital stock and surplus. As a result, the Federal Reserve Bank has directed the Company to take corrective action. The Company has taken and continues to take active steps to correct this violation including offeringsale of the headquarters building for sale. Whileat the Company has not been successfulWatkins Centre was finalized in these efforts and continues to update the Federal Reserve Banksecond quarter of 2016 resulting in a gain on such efforts, it is currently in negotiations with a serious buyer.sale of $504,000.

 

The Bank is also subject to restrictions on extensions of credit to its executive officers, directors, principal shareholders and their related interests. These extensions of credit (1) must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with third parties, and (2) must not involve more than the normal risk of repayment or present other unfavorable features.

 

The Dodd-Frank Act also provides that an insured depository institution may not purchase an asset from, or sell an asset to a bank insider (or their related interests) unless (1) the transaction is conducted on market terms between the parties, and (2) if the proposed transaction represents more than 10% of the capital stock and surplus of the insured institution, it has been approved in advance by a majority of the institution’s non-interested directors.

 

Support of Subsidiary Institutions. Under the Dodd-Frank Act, and previously under Federal Reserve policy, we are required to act as a source of financial strength for our bank subsidiary, Village Bank, and to commit resources to support the Bank. This support can be required at times when it would not be in the best interest of our shareholders or creditors to provide it. In the unlikely event of our bankruptcy, any commitment by us to a federal bank regulatory agency to maintain the capital of the Bank would be assumed by the bankruptcy trustee and entitled to a priority of payment. On December 31, 2012, the Company made a capital contribution of $1,500,000 to the Bank to improve its capital ratios. In addition, on December 4, 2013, the Company raised $1,684,075 through the sale of 67,907 shares of its common stock to its board of directors and executive management team at a price of $24.80 per share in a private placement. The total amount raised was contributed to the Bank as additional capital.

 

On March 27, 2015, the Company completed a rights offering to shareholders (the “Rights Offering”) and concurrent standby offering to Kenneth R. Lehman (the “Standby Offering”), in which the Company issued an aggregate of 1,051,866 shares of common stock (the total number of shares offered) at $13.87 per share for aggregate gross proceeds of $14,589,381 (including the value of the Company’s preferred stock exchanged by Mr. Lehman for shares of common stock of $4,618,813). In connection with the Rights Offering, 283,293 shares were issued to shareholders upon exercise of their basic subscription rights and 191,773 shares were issued to shareholders upon exercise of their oversubscription privileges (approximately 36.9% of the total number of shares requested pursuant to oversubscription privileges). In connection with the Standby Offering, Mr. Lehman purchased an aggregate of 576,800 shares of the Company’s common stock, 333,007 of which were issued in exchange for 9,023 shares of the Company’s preferred stock and 243,793 of which were purchased for cash. Also, as part of the Standby Offering, Mr. Lehman forgave $2,215,009 in accrued and unpaid dividends on the preferred stock. The Company made a capital contribution of $5,000,000 to the Bank from the cash proceeds of this offering.

 

12

Incentive Compensation Policies and Restrictions. In July 2010, the federal banking agencies issued guidance that applies to all banking organizations supervised by the agencies (thereby including both the Company and the Bank). Pursuant to the guidance, to be consistent with safety and soundness principles, a banking organization’s incentive compensation arrangements should: (1) provide employees with incentives that appropriately balance risk and reward; (2) be compatible with effective controls and risk management; and (3) be supported by strong corporate governance including active and effective oversight by the banking organization’s board of directors. Monitoring methods and processes used by a banking organization should be commensurate with the size and complexity of the organization and its use of incentive compensation. At December 31, 2015,2016, we had not been made aware of any instances of non-compliance with this guidance.

12

 

Emergency Economic Stabilization Act of 2008. In response to unprecedented market turmoil during the third quarter of 2008, the Emergency Economic Stabilization Act of 2008 (“EESA”) was enacted on October 3, 2008. EESA authorized the U.S. Treasury to provide up to $700 billion to support the financial services industry. Pursuant to the EESA, the U.S. Treasury was initially authorized to use $350 billion for the Troubled Asset Relief Program (“TARP”), of which the U.S. Treasury allocated $250 billion to the TARP Capital Purchase Program (the “TARP Program”).

 

On May 1, 2009, the Company issued preferred stock and a warrant to purchase its common stock to the U.S. Treasury pursuant to the TARP Program. The amount of capital raised in that transaction was $14.7 million. Pursuant to the terms of the preferred stock, dividends may not be paid on common stock unless dividends have been paid on the preferred stock. The preferred stock does not have voting rights other than the right to vote as a class on the issuance of any preferred stock ranking senior, any change in its terms or any merger, exchange or similar transaction that would adversely affect its rights. Holders of the preferred stock also have the right to elect two directors if dividends have not been paid for six periods.

 

The Company has deferred nineteen (19) dividend payments as of December 31, 2015, but holders of the preferred stock have never nominated directors to the board. The Company received notification on February 26, 2016 from the Reserve Bank approving the payment of all accrued and deferred interest payments on trust preferred securities as of March 15, 2016 bringing the Company current as of that date.

In November 2013, the Company’s preferred stock was sold by the U.S. Treasury as part of its efforts to manage and recover its investments under the TARP Program. While the sale of the preferred stock to new owners did not result in any proceeds to the Company (nor did it change the Company’s capital position or accounting for these securities including accrual of dividends), it did eliminate certain restrictions put in place by the U.S. Treasury on TARP recipients.

 

In accordance with the Company’s prior Written Agreement with the Reserve Bank, the Company had been deferring quarterly cash dividends on the preferred stock since May 2011. The Written Agreement was terminated by the Reserve Bank as of July 28, 2016. With the termination of the Written Agreement, the Company is not required to defer the quarterly cash dividends on the preferred stock. At December 31, 2016, the aggregate amount of the Company’s total accrued but deferred dividend payments on the preferred stock was $2,815,000 and reflected as a reduction of retained earnings. This amount was accrued for and included in other liabilities on the Balance Sheet in theConsolidated Financial Statements.

Subsequent to December 31, 2016, the Company received approval from state and federal regulators allowing the Bank to pay a special dividend to the Company for the sole purpose of paying all accrued and unpaid dividends on the preferred stock through February 15, 2017, as well as to redeem 688 shares of the total 5,715 shares outstanding. The accrued and unpaid dividends paid on February 15, 2017 amounted to $2,911,000. The 688 shares were redeemed on February 24, 2017 at a redemption price of $1,000 per share plus accrued dividends from February 15, 2017 to the redemption date.

USA PatriotPrivacy Legislation. Several laws, including the Right To Financial Privacy Act, and related regulations issued by the federal bank regulatory agencies, provide protections against the transfer and use of customer information by financial institutions. A financial institution must provide to its customers information regarding its policies and procedures with respect to the handling of customers’ personal information. Each institution must conduct an internal risk assessment of its ability to protect customer information. These privacy provisions generally prohibit a financial institution from providing a customer’s personal financial information to unaffiliated parties without prior notice and approval from the customer.

13

Bank Secrecy Act.The USA PatriotBank Secrecy Act became effective on October 26, 2001 and provides for the facilitation of information sharing among governmental entities and(“BSA”), which is intended to require financial institutions to develop policies, procedures and practices to prevent and deter money laundering, mandates that every bank have a written, board-approved program that is reasonably designed to assure and monitor compliance with the BSA. The program must, at a minimum: (i) provide for a system of internal controls to assure ongoing compliance; (ii) provide for independent testing for compliance; (iii) designate an individual responsible for coordinating and monitoring day-to-day compliance; and (iv) provide training for appropriate personnel. In addition, a bank is required to adopt a customer identification program as part of its BSA compliance program. Financial institutions are generally required to report cash transactions involving more than $10,000 to the U.S. Department of the Treasury.  In addition, financial institutions are required to file suspicious activity reports for transactions that involve more than $5,000 and which the financial institution knows, suspects or has reason to suspect involves illegal funds, is designed to evade the requirements of the BSA or has no lawful purpose.  The USA PATRIOT Act of 2001, enacted in response to the September 11, 2001 terrorist attacks, requires bank regulators to consider a financial institution’s compliance with the BSA when reviewing applications from a financial institution.  In May 2016, the regulations implementing the BSA were amended to explicitly include risk-based procedures for conducting ongoing customer due diligence, to include understanding the nature and purpose of customer relationships for the purpose of combating terrorism and money laundering. Among other provisions, the USA Patriot Act permits financial institutions, upon providing notice to the United States Treasury, to share information with one another in order to betterdeveloping a customer risk profile. In addition, banks must identify and report toverify the federal government activities that may involve money laundering or terrorists’ activities. The USA Patriot Act is considered a significant banking law in terms of information disclosure regarding certain customer transactions. Certain provisionsidentity of the USA Patriot Act impose the obligation to establish anti-money laundering programs, including the development of a customer identification program, and the screeningbeneficial owners of all legal entity customers against any government lists of known or suspected terrorists. Although it does create(other than those that are excluded) at the time a reporting obligationnew account is opened (other than accounts that are exempted). We must comply with these amendments and compliance costs, the USA Patriot Act has not materially affected the Bank’s products, services or other business activities.new requirements by May 11, 2018.

Reporting Terrorist Activities.The Office of Foreign Assets Control (“OFAC”), which is a division of the Department of the Treasury, is responsible for helping to insure that United States entities do not engage in transactions with “enemies” of the United States, as defined by various Executive Orders and Acts of Congress. OFAC has sent, and will send, our banking regulatory agencies lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts. If the Bank finds a name on any transaction, account or wire transfer that is on an OFAC list, it must freeze such account, file a suspicious activity report and notify the FBI. The Bank has appointed an OFAC compliance officer to oversee the inspection of its accounts and the filing of any notifications. The Bank actively checks high-risk OFAC areas such as new accounts, wire transfers and customer files. The Bank performs these checks utilizing software, which is updated each time a modification is made to the lists provided by OFAC and other agencies of Specially Designated Nationals and Blocked Persons.

 

13

Other Safety and Soundness Regulations.There are a number of obligations and restrictions imposed on depository institutions by federal law and regulatory policy that are designed to reduce potential loss exposure to the depositors of such depository institutions and to the FDIC insurance funds in the event the depository institution becomes in danger of default or is in default. The Federal banking agencies also have broad powers under current Federal law to take prompt corrective action to resolve problems of insured depository institutions. The extent of these powers depends upon whether the institution in question is well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized or critically undercapitalized, as defined by the law. Federal regulatory authorities also have broad enforcement powers over us, including the power to impose fines and other civil and criminal penalties, and to appoint a receiver in order to conserve the assets of any such institution for the benefit of depositors and other creditors. At December 31, 2015,2016, Village Bank met the ratio requirements to be classified as a well capitalized financial institution.

 

Loans-to-One Borrower.Under applicable laws and regulations the amount of loans and extensions of credit which may be extended by a bank to any one borrower, including related entities, generally may not exceed 15% of the sum of the capital, surplus, and loan loss reserve of the institution.

14

 

Community Reinvestment.The requirements of the Community Reinvestment Act (“CRA”) are applicable to the Company. The CRA imposes on financial institutions an affirmative and ongoing obligation to meet the credit needs of their local communities, including low and moderate income neighborhoods, consistent with the safe and sound operation of those institutions. A financial institution’s efforts in meeting community credit needs currently are evaluated as part of the examination process pursuant to 12 assessment factors. These factors also are considered in evaluating mergers, acquisitions and applications to open a branch or facility.

 

Volcker RuleRule..On December 10, 2013, five U.S. financial regulators, including the FDIC, adopted final rules implementing the Volcker Rule. The final rules prohibit banking entities from (1) engaging in short-term proprietary trading for their own accounts, and (2) having certain ownership interests in and relationships with hedge funds or private equity funds. The Volcker Rule is intended to provide greater clarity with respect to both the extent of those primary prohibitions and of the related exemptions and exclusions. The final rules were effective April 1, 2014, but the conformance period has been extended from its statutory end date of July 21, 2014 until July 21, 2016. We believe that theThe adoption of this guidance willdid not have a material effect on the Company’s financial condition or results of operations.

 

Cybersecurity.In March 2015, federal regulators issued two related statements regarding cybersecurity. One statement indicates that financial institutions should design multiple layers of security controls to establish lines of defense and to ensure that their risk management processes also address the risk posed by compromised customer credentials, including security measures to reliably authenticate customers accessing internet-based services of the financial institution. The other statement indicates that a financial institution’s management is expected to maintain sufficient business continuity planning processes to ensure the rapid recovery, resumption and maintenance of the institution’s operations after a cyber-attack involving destructive malware. A financial institution is also expected to develop appropriate processes to enable recovery of data and business operations and address rebuilding network capabilities and restoring data if the institution or its critical service providers fall victim to this type of cyber-attack. If the Company fails to observe the regulatory guidance, it could be subject to various regulatory sanctions, including financial penalties.To date, we have not experienced a significant compromise, significant data loss or any material financial losses related to cybersecurity attacks, but our systems and those of our customers and third-party service providers are under constant threat and it is possible that we could experience a significant event in the future. Risks and exposures related to cybersecurity attacks are expected to remain high for the foreseeable future due to the rapidly evolving nature and sophistication of these threats, as well as due to the expanding use of Internet banking, mobile banking and other technology-based products and services by us and our customers.

 

Future Legislation and Regulation.Congress may enact legislation from time to time that affects the regulation of the financial services industry, and state legislatures may enact legislation from time to time affecting the regulation of financial institutions chartered by or operating in those states. Federal and state regulatory agencies also periodically propose and adopt changes to their regulations or change the manner in which existing regulations are applied. The substance or impact of pending or future legislation or regulation, or the application thereof, cannot be predicted, although enactment of the proposed legislation could impact the regulatory structure under which we operate and may significantly increase costs, impede the efficiency of internal business processes, require an increase in regulatory capital, require modifications to business strategy, and limit the ability to pursue business opportunities in an efficient manner.

At this time, it is difficult to predict the legislative and regulatory changes that will result from the combination of a new President of the United States and the first year since 2010 in which both Houses of Congress and the White House have majority memberships from the same political party. In recent years, however, both the new President and senior members of the House of Representatives have advocated for significant reduction of financial services regulation, to include amendments to the Dodd-Frank Act and structural changes to the CFPB. The new administration and Congress also may cause broader economic changes due to changes in governing ideology and governing style. Future legislation, regulation, and government policy could affect the banking industry as a whole, including our business and results of operations, in ways that are difficult to predict.

 1415 

 

 

Employees

 

As of December 31, 2015,2016, the Company and its subsidiaries had a total of 157171 full-time employees and 97 part-time employees. None of the Company’s employees are covered by a collective bargaining agreement. The Company considers its relations with its employees to be good.

Code of Ethics

 

The Company has a Code of Ethics for directors, officers and all employees of the Company and its subsidiaries, and a Code of Ethics applicable to the Company’s Chief Executive Officer, Chief Financial Officer and other principal financial officers. The Code addresses such topics as protection and proper use of Company assets, compliance with applicable laws and regulations, accuracy and preservation of records, accounting and financial reporting and conflicts of interest. A copy of the Code will be provided, without charge, to any shareholder upon written request to the Secretary of the Company, whose address is P.O. Box 330, 13319 Midlothian Turnpike, Midlothian, Virginia 23113.

 

Additional Information

 

The Company files annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission. You may read and copy any reports, statements and other information we file at the SEC’s Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the operations of the Public Reference Room. Our SEC filings are also available on the SEC’s Internet site (http://www.sec.gov).

 

The Company’s common stock trades under the symbol “VBFC” on the Nasdaq Capital Market.

 

The Company’s Internet address is www.villagebank.com. At that address, we make available, free of charge, the Company’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act (see “Investor Relations” section of website), as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.

 

In addition, we will provide, at no cost, paper or electronic copies of our reports and other filings made with the SEC (except for exhibits). Requests should be directed to C. Harril Whitehurst, Jr., Chief Financial Officer, Village Bank and Trust Financial Corp., PO Box 330, Midlothian, VA 23113.

 

The information on the websites listed above is not and should not be considered to be part of this annual report on Form 10-K and is not incorporated by reference in this document.

 

 1516 

 

 

ITEM 1A. RISK FACTORS

 

Not applicable

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

Not applicable

 

ITEM 2. PROPERTIES

 

Our executive and administrative offices are owned by the Bank and are located at 13319 Midlothian Turnpike, Midlothian, Virginia 23113 in Chesterfield County. The current location also houses the principal office of the mortgage company.

 

In addition to its executive offices, the Bank owns seven full service branch buildings including the land on those buildings and leases an additional four full service branch buildings. Five of our branch offices are located in Chesterfield County, with three branch offices in Hanover County, two in Henrico County and one in Powhatan County. We are in the process of closing one branch in Chesterfield County and consolidating its operations in a nearby branch. This closure should be completed in the first quarter of 2017.

 

Our properties are maintained in good operating condition and are suitable and adequate for our operational needs.

 

ITEM 3. LEGAL PROCEEDINGS

As previously disclosed by the Company, in March 2013, the Special Inspector General for the Troubled Asset Relief Program notified the Company that it was conducting an investigation of the Company. SIGTARP issued seven subpoenas from March 2013 to November 2016 requesting that the Company produce certain documents and other information. The Company has been cooperating fully with SIGTARP in providing the requested materials. The Company cannot predict the duration or the outcome of this investigation, including the effect the investigation and the costs associated with the investigation could have on the Company’s business, financial condition, or results of operations.

 

In the course of its operations, the Company may become a party to legal proceedings. There are no material pending legal proceedings to which the Company is a party or of which the property of the Company is subject.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable

 

 1617 

 

 

Part Ii

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

On August 8, 2014, we completed a reverse split of our common stock. All financial information and per share amounts are presented as if the reverse split was effective at the beginning of the earliest period presented.

 

Market Information

 

Shares of the Company’s common stock trade on the Nasdaq Capital Market under the symbol “VBFC”. The high and low prices of shares (adjusted for reverse stock split) of the Company’s common stock for the periods indicated were as follows:

 

 High Low 
2014        
1st quarter $28.80  $20.48 
2nd quarter  23.84   21.12 
3rd quarter  30.08   20.32 
4th quarter  27.22   16.22 
         High Low 
2015                
1st quarter $25.99  $14.15  $25.99  $14.15 
2nd quarter  22.40   17.30   22.40   17.30 
3rd quarter  23.75   18.00   23.75   18.00 
4th quarter  21.80   18.25   21.80   18.25 
        
2016        
1st quarter $20.36  $18.01 
2nd quarter  23.50   18.91 
3rd quarter  24.88   22.30 
4th quarter  27.45   23.10 

 

Dividends

 

The Company has not paid any dividends on its common stock. We intend to retain all of our earnings to finance the Company’s operations and we do not anticipate paying cash dividends for the foreseeable future. Any decision made by the board of directors to declare dividends in the future will depend on the Company’s future earnings, capital requirements, financial condition and other factors deemed relevant by the board. Banking regulations limit the amount of cash dividends that may be paid without prior approval of the Bank’s regulatory agencies. Such dividends are limited to the Bank’s accumulated retained earnings. The Federal Reserve has issued guidelines that bank holding companies should inform and consult with the Federal Reserve in advance of declaring or paying a dividend that exceeds earnings for the period (e.g. quarter) for which the dividend is being paid or that could result in a material adverse charge to the organization’s capital structure.

 

We also are subject to aThe Company was previously prohibited by its Written Agreement with the Reserve Bank that includes a requirement that we will not payfrom paying dividends on our capital stock, including ourthe Series A preferred stock, trust preferred securities or common stock without the prior consent of the Reserve Bank. Supervisory guidance from the Federal Reserve indicates that TARP Program recipients that are experiencing financial difficulties generally should eliminate, reduce or defer dividends on Tier 1 capital instruments, including trust preferred, preferred stock or common stock, if the holding company needs to conserve capital for safe and sound operation and to serve as a source of strength to its subsidiaries.

In addition, we are subject to an MOU with the FDIC and the BFI that includes a requirement that the Bank will not pay dividends without regulatory approval.

17

The Company has deferred interest payments on the junior subordinated debt securities of $1,273,000 as of December 31, 2015. Although we elected to defer payment of the interest due, the amount has been accrued and is included in interest expense.trust preferred capital notes without prior regulatory approval. The Company received notification on February 26, 2016 fromWritten Agreement was terminated by the Reserve Bank approvingas of July 28, 2016. With the paymenttermination of all accrued and deferred interest payments on trust preferred securities bringingthe Written Agreement, the Company current asis not required to defer the quarterly cash dividends on the Series A preferred stock. At December 31, 2016, the aggregate amount of March 2016.

In addition, the Company hasCompany’s total accrued but deferred dividend payments on the preferred stock including dividends that accrue on the unpaid balance. The total arrearage on our preferred stock as of December 31, 2015 is $2,077,000 and has been accruedwas $2,815,000 and reflected as a reduction of retained earnings.

 

Subsequent to December 31, 2016, the Company received approval from state and federal regulators allowing the Bank to pay a special dividend to the Company for the sole purpose of paying all accrued and unpaid dividends on the preferred stock through February 15, 2017, as well as to redeem 688 shares of the total 5,715 shares outstanding. The accrued and unpaid dividends paid on February 15, 2017 amounted to $2,911,000. The 688 shares were redeemed on February 24, 2017 at a redemption price of $1,000 per share plus accrued dividends from February 15, 2017 to the redemption date.

18

Holders

 

At February 18, 201628, 2017, there were approximately 1,0321,047 active holders of common stock; including registered holders and beneficial holders of shares through banks, brokers and other nominees.

 

For information concerning the Company’s Equity Compensation Plans, see “Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters”.

 

Purchases of Equity Securities

 

The Company did not repurchase any of its Common Stock during 2015.2016.

 

ITEM 6. Selected Financial data

 

Not applicable

 

 1819 

 

 

Item 7. Management’s Discussion and Analysis of financial condition and results of operations

 

The following discussion is intended to assist readers in understanding and evaluating the financial condition, changes in financial condition and the results of operations of the Company, consisting of the parent company and its wholly-owned subsidiary, the Bank. This discussion should be read in conjunction with the consolidated financial statements and other financial information contained elsewhere in this report.

 

Caution About Forward-Looking Statements

 

In addition to historical information, this report may contain forward-looking statements. For this purpose, any statement, that is not a statement of historical fact may be deemed to be a forward-looking statement. These forward-looking statements may include statements regarding profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy and financial and other goals. Forward-looking statements often use words such as “believes,” “expects,” “plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends” or other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, and actual results could differ materially from historical results or those anticipated by such statements.

 

There are many factors that could have a material adverse effect on the operations and future prospects of the Company including, but not limited to:

 

·changes in assumptions underlying the establishment of allowances for loan losses, and other estimates;
·the risks of changes in interest rates on levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities;
·the effects of future economic, business and market conditions;
·legislative and regulatory changes, including the inabilityDodd-Frank Wall Street Reform and Consumer Protection Act and other changes in banking, securities, and tax laws and regulations and their application by our regulators, and changes in scope and cost of the CompanyFDIC insurance and the Bank to comply with the requirements of agreements with its regulators;
·the inability to reduce nonperforming assets consisting of nonaccrual loans and foreclosed real estate;other coverages;
·our inability to maintain our regulatory capital position;
·the Company’s computer systems and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance, or other disruptions despite security measures implemented by the Company;.
·changes in market conditions, specifically declines in the residential and commercial real estate market, volatility and disruption of the capital and credit markets, soundness of other financial institutions we do business with;
·risks inherent in making loans such as repayment risks and fluctuating collateral values;
·changes in operations of Village Bank Mortgage Corporation as a result of the activity in the residential real estate market;
·legislative and regulatory changes, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other changes in banking, securities, and tax laws and regulations and their application by our regulators, and changes in scope and cost of FDIC insurance and other coverages;
·exposure to repurchase loans sold to investors for which borrowers failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor;
·governmental monetary and fiscal policies;
·changes in accounting policies, rules and practices;
·reliance on our management team, including our ability to attract and retain key personnel;

19

·competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
·demand, development and acceptance of new products and services;
·problems with technology utilized by us;

20

·changing trends in customer profiles and behavior; and
·other factors described from time to time in our reports filed with the SEC.

 

These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made.  In addition, past results of operations are not necessarily indicative of future results.

 

General

 

The Company’s primary source of earnings is net interest income, and its principal market risk exposure is interest rate risk. The Company is not able to predict market interest rate fluctuations and its asset/liability management strategy may not prevent interest rate changes from having a material adverse effect on the Company’s results of operations and financial condition. Because the Company has intentionally decreased assets overfor the last three years prior to 2016 as it has beenwas resolving problem assets and attempting to improve capital ratios, as well as declines in yields on earning assets, net interest income has declined from $15,189,000 in 2013 to $13,018,000 in 2014 and to $12,637,000 in 2015. With improved capital ratios and asset quality in 2016, the Company’s asset strategy changed to one of growth, with interest earning assets increasing by $7,765,000. This increase in interest earning assets as well as an increase of 0.05% (5 basis points) on their yield, combined with a decline in interest bearing liabilities of $11,365,000 and a 0.05% (5 basis points) decline in their cost, increased net interest income to $13,380,000 in 2016.

 

Although we endeavor to minimize the credit risk inherent in the Company’s loan portfolio, we must necessarily make various assumptions and judgments about the collectability of the loan portfolio based on our experience and evaluation of economic conditions. If such assumptions or judgments prove to be incorrect, the current allowance for loan losses may not be sufficient to cover loan losses and additions to the allowance may be necessary, which would have a negative impact on net income.

 

Results of Operations

 

The following presents management’s discussion and analysis of the financial condition of the Company at December 31, 20152016 and 2014,2015, and results of operations for the Company for the years ended December 31, 2016, 2015 2014 and 2013.2014. This discussion should be read in conjunction with the Company’s audited Financial Statements and the notes thereto appearing elsewhere in this Annual Report.

 

 2021 

 

 

The following table sets forth selected financial ratios:

 

 2015 2014  2013  2016 2015 2014 
               
Performance Ratios                        
Return on average assets(1)  0.15%  (0.24)%  (0.84)%  3.15%  0.15%  (0.24)%
Return on average equity(1)  2.30%  (5.43)%  (17.17)%  38.81%  2.30%  (5.43)%
Net interest margin(1)(2)  3.40%  3.46%  3.66%  3.53%  3.40%  3.46%
Efficiency(2)(3)  105.96%  104.48%  110.33%  90.34%  105.96%  104.48%
Loans to deposits  84.27%  75.72%  73.53%  88.12%  84.27%  75.72%
Equity to assets  7.23%  4.39%  4.11%  9.81%  7.23%  4.39%
                        
Asset Quality Ratios                        
ALLL to loans at year-end  1.16%  2.00%  2.52%  1.00%  1.16%  2.00%
ALLL to loans at year-end excluding guaranteed student loans(3)(4)  1.41%  2.26%  2.52%  1.16%  1.41%  2.26%
ALLL to nonaccrual loans  95.78%  76.62%  38.82%  140.41%  95.78%  76.62%
Nonperforming assets to total assets  2.37%  4.63%  7.97%  1.20%  2.37%  4.63%
Nonperforming loans to total loans  3.24%  7.01%  12.32%  1.58%  3.24%  7.01%
Net charge-offs to average loans  0.06%  0.59%  1.49%  0.06%  0.06%  0.59%
            

(1)Net interest margin is computed by dividing net interest income for theperiod by average interest earning assets.
(2)Efficiency ratio is computed by dividing noninterest expense by the sum ofnet interest income and noninterest income.
(3)Student loans are guaranteed by the Department of Education for approximately 98% of principal and interest and are evaluated separately for ALLL.

(1)Return on Average Assets and Return on Average Equity for 2016 were positively impacted by the reversal in the third quarter of 2016 of an $11,997,000 valuation allowance previously recorded against the net deferred tax asset.

(2) Net interest margin is computed by dividing net interest income for the period by average interest earning assets.

(3) Efficiency ratio is computed by dividing noninterest expense by the sum of net interest income and noninterest income.

(4) Student loans are guaranteed by the Department of Education for approximately 98% of principal and interest and are evaluated separately for ALLL.

 

Such ratios are not measurements under accounting principles generally accepted in the United States (“GAAP”) and are not intended to be a substitute for our balance sheet or income statement prepared in accordance with GAAP.

 

Income Statement Analysis

 

Summary

 

We recorded net income of $13,513,000 and net income available to common shareholders of $12,776,000 or $8.99 in 2016 compared to income of $646,000 and net income available to common shareholders of $6,590,000$6,591,000 or $5.49 per fully diluted share in 2015 compared toand a net loss of $1,037,000 and a net loss available to common shareholders of $2,473,000, or $(7.39) per fully diluted share, in 20142014.

Net income and a net loss of $4,007,000 and a net lossincome available to common shareholders of $4,893,000, or $(18.06) per fully diluted share, in 2013. Certain items of income and expense affecting net income in each offor the three yearsyear ended December 31, 2015 affect comparability and are not a result of ongoing operations. The impact these amounts had on our net income (loss) in 2015, 2014 and 2013 is illustrated2016 were positively impacted by the reversal in the following table (in thousands) which adjusts pretax earningsthird quarter of 2016 of an $11,997,000 valuation allowance previously recorded against the net deferred tax asset. Netting this reversal against income tax expense for gains and losses on sales2016 of assets other than loan sales by$825,000 resulted in an income tax benefit of $11,172,000 for the mortgage company, write down of assets held for sale, and the effect of problem assets (“pretax income as adjusted”). Such adjusted earnings is not a measurement under accounting principles generally accepted in the United States (“GAAP”) and is not intended to be a substitute for our income statement prepared in accordance with GAAP.

21

  2015  2014  2013 
          
Pretax income (loss) - GAAP $646  $(1,037) $(4,007)
Less: Gain (loss) on sale of securities  6   (210)  217 
Add:            
(Recovery of) provision for loan losses  (2,000)  100   1,173 
Write down of assets held for sale  2,649   -   - 
Expenses related to foreclosed assets  153   1,244   7,082 
   802   1,344   8,255 
             
Pretax income as adjusted $1,442  $517  $4,031 

Pretax income as adjusted increased by $925,000 from 2014 to 2015 and decreased by $3,514,000 from 2013 to 2014. The reasons for these changes are presented in the following table (in thousands):

  2015 Compared  2014 Compared 
  to 2014  to 2013 
    
Increase (decrease) in        
Net interest income $(381) $(2,171)
Gains on sale of loans  1,627   (3,295)
Service charges and fees  275   (69)
Rental income  140   111 
Other noninterest income  (89)  (686)
(Increase) decrease        
Salaries and benefits  (161)  1,220 
Commissions  (390)  838 
Occupancy  (40)  374 
Professional and outside services  (380)  (130)
Other operating expenses  275   187 
Other  49   107 
         
Total $925  $(3,514)

The netyear ended December 31, 2016. Net income available to common shareholders for the year ended December 31, 2015 was positively impacted by the forgiveness of principal and dividends on preferred stock amounting to $6,619,000 associated with the Rights Offeringrights offering to shareholders and concurrent Standby Offeringstandby offering completed in March 2015.

22

There were significant changes in income and expense items when comparing the 2016 and 2015 results and 2015 to 2014. These changes are listed in the following table (in thousands):

  2016 Compared  2015 Compared 
  to 2015  to 2014 
Increase (decrease) in        
Net interest income $743  $(381)
(Recovery of) provision for loan losses  (2,000)  2,100 
Gains on loan sales  354   1,627 
Gain on sale of assets  504   - 
Gain on sale of investments  156   216 
Service charges and fees  (61)  275 
Rental income  (523)  140 
Other noninterest income  362   (89)
(Increase) decrease in        
Salaries and benefits  (449)  (161)
Commissions  (51)  (390)
Occupancy expense  260   (40)
Professional and outside services  (69)  (380)
Writedown of assets held for sale  2,429   (2,649)
Loss on branch consolidation  (252)  - 
Expenses related to foreclosed real estate  (240)  1,091 
FDIC premium  624   52 
Other operating expenses  (78)  267 
Other  (14)  5 
         
  $1,695  $1,683 

 

Net interest income

 

Net interest income, which represents the difference between interest earned on interest-earning assets and interest incurred on interest-bearing liabilities, is the Company’s primary source of earnings. Net interest income can be affected by changes in market interest rates as well as the level and composition of assets, liabilities and shareholders’ equity. Net interest spread is the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities. The net yield on interest-earning assets (“net interest margin”) is calculated by dividing tax equivalent net interest income by average interest-earning assets. Generally, the net interest margin will exceed the net interest spread because a portion of interest-earning assets are funded by various noninterest-bearing sources, principally noninterest-bearing deposits and shareholders’ equity.

 

  Year Ended December 31, 
  2016  2015  Change 
  (dollars in thousands) 
          
Average interest-earning assets $379,163  $371,398  $7,765 
Interest income $15,989  $15,504  $485 
Yield on interest-earning assets  4.22%  4.17%  0.05%
Average interest-bearing liabilities $304,458  $315,823  $(11,365)
Interest expense $2,609  $2,867  $(258)
Cost of interest-bearing liabilities  0.86%  0.91%  (0.05)%
Net interest income $13,380  $12,637  $743 
Net interest margin  3.53%  3.40%  0.13%

 2223 

 

 

Net

The increase in net interest income decreasedof $743,000 in 2016 was a result of positive movements in both interest income and interest expense. Interest income increased by $485,000 with interest income on loans increasing by $706,000 offset by a decrease in interest income on investments of $261,000. The increase in interest income on loans was attributable to $12,637,000an increase in 2015 from $13,018,000average loans outstanding of $27,388,000. The decline in 2014 and $15,189,000interest income on securities was due to a decline in 2013. average investment securities of $10,619,000 as we sold securities to reduce our exposure to interest rate changes. Interest expense declined by $258,000 primarily as a result of a decline in average interest bearing liabilities of $11,365,000.

  Year Ended December 31, 
  2015  2014  Change 
  (dollars in thousands) 
          
Average interest-earning assets $371,398  $376,003  $(4,605)
Interest income $15,504  $16,578  $(1,074)
Yield on interest-earning assets  4.17%  4.41%  (0.24)%
Average interest-bearing liabilities $315,823  $350,133  $(34,310)
Interest expense $2,867  $3,560  $(693)
Cost of interest-bearing liabilities  0.91%  1.02%  (0.11)%
Net interest income $12,637  $13,018  $(381)
Net interest margin  3.40%  3.46%  (0.06)%

The decline in net interest income of $381,000 in 2015 was a result of declines in both interest income and interest expense. Interest income declined by $1,074,000 in 2015 primarily due to a decline of 0.24% (24 basis points) in the yield on average earning assets. While yields on all interest earning assets declined with the exception of federal funds sold, the primary driver was a decline in the yield on loans which declined by 0.61% (61 basis points) due to a competitive lending environment. Interest expense declined by $693,000 primarily as a result of a decline in average interest bearing liabilities of $34,310,000, with average interest bearing deposits declining by $27,436,000 and average Federal Home Loan Bank of Atlanta (“FHLB”) advances declining by $6,441,000.

 

The decline in net interest income of $2,171,000 in 2014 was also a result of declines in interest income and interest expense. Interest income declined by $3,036,000 in 2014 primarily as a result of a decline in average interest earning assets of $39,123,000 combined with a decline in the yield on those assets of 0.31% (31 basis points). The primary driver of the declines in average interest earning assets and their associated yields were continued reductions in problem loans and a competitive lending environment for new loans which resulted in a decrease in average portfolio loans of $41,214,000 and their yields by 0.21% (21 basis points). Interest expense declined by $865,000 in 2014 primarily as a result of a decline in average interest bearing liabilities of $39,856,000, with average interest bearing deposits declining by $31,579,000 and average FHLB advances declining by $7,960,000.

The following table illustrates average balances of total interest-earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, shareholders' equity and related income, expense and corresponding weighted-average yields and rates (dollars in thousands). The average balances used in these tables and other statistical data were calculated using daily average balances. We have no tax exempt assets for the periods presented.

 

 2324 

 

 

 Year Ended December 31, 2015 Year Ended December 31, 2014 Year Ended December 31, 2013  Year Ended December 31, 2016 Year Ended December 31, 2015 Year Ended December 31, 2014 
   Interest     Interest     Interest      Interest     Interest     Interest   
 Average Income/ Yield Average Income/ Yield Average Income/ Yield  Average Income/ Yield Average Income/ Yield Average Income/ Yield 
 Balance Expense Rate Balance Expense Rate Balance Expense Rate  Balance Expense Rate Balance Expense Rate Balance Expense Rate 
Loans                                                                        
Commercial $21,291  $1,096   5.15% $23,991  $1,321   5.51% $29,792  $1,678   5.63% $29,989  $1,427   4.76% $21,291  $1,096   5.15% $23,991  $1,321   5.51%
Real estate - residential  87,767   4,756   5.42%  94,482   5,275   5.58%  107,116   5,827   5.44%  82,592   4,397   5.32%  87,767   4,756   5.42%  94,482   5,275   5.58%
Real estate - commercial  113,132   5,650   4.99%  115,541   6,350   5.50%  139,468   8,203   5.88%  128,346   6,108   4.76%  113,132   5,650   4.99%  115,541   6,350   5.50%
Real estate - construction  30,828   1,609   5.22%  30,577   1,728   5.65%  36,808   2,050   5.57%  31,440   1,533   4.88%  30,828   1,609   5.22%  30,577   1,728   5.65%
Student loans  42,610   1,204   2.83%  8,145   204   2.50%  -   -   -   50,742   1,529   3.01%  42,610   1,204   2.83%  8,145   204   2.50%
Consumer  1,795   72   4.01%  1,692   84   4.96%  2,458   122   4.96%  1,702   99   5.82%  1,795   72   4.01%  1,692   84   4.96%
Gross loans  297,423   14,387   4.84%  274,428   14,962   5.45%  315,642   17,880   5.66%  324,811   15,093   4.65%  297,423   14,387   4.84%  274,428   14,962   5.45%
Investment securities  38,246   616   1.61%  54,566   1,182   2.17%  47,943   1,083   2.26%  27,627   355   1.28%  38,246   616   1.61%  54,566   1,182   2.17%
Loans held for sale  11,487   446   3.88%  8,204   347   4.23%  13,772   564   4.10%  12,520   470   3.75%  11,487   446   3.88%  8,204   347   4.23%
Federal funds and other  24,242   55   0.23%  38,805   87   0.22%  37,769   87   0.23%  14,205   71   0.50%  24,242   55   0.22%  38,805   87   0.22%
Total interest earning assets  371,398   15,504   4.17%  376,003   16,578   4.41%  415,126   19,614   4.72%  379,163   15,989   4.22%  371,398   15,504   4.17%  376,003   16,578   4.41%
Allowance for loan losses  (5,678)          (6,218)          (9,502)          (3,513)          (5,678)          (6,218)        
Cash and due from banks  9,765           12,376           12,280           13,860           9,765           12,376         
Premises and equipment, net  14,210           13,204           24,150           13,187           14,210           13,204         
Other assets  36,906           43,107           36,417           26,703           36,906           43,107         
Total assets $426,601          $438,472          $478,471          $429,400          $426,601          $438,472         
                                                                        
Interest bearing deposits                                                                        
Interest checking  43,450   79   0.18%  42,311   78   0.18%  42,655   102   0.24%  42,783   77   0.18%  43,450   79   0.18%  42,311   78   0.18%
Money market  67,796   251   0.37%  66,866   251   0.38%  64,831   203   0.31%  68,817   256   0.37%  67,796   251   0.37%  66,866   251   0.38%
Savings  20,282   37   0.18%  20,555   37   0.18%  20,649   59   0.29%  20,119   36   0.18%  20,282   37   0.18%  20,555   37   0.18%
Certificates  163,956   2,114   1.29%  193,188   2,640   1.37%  226,364   3,302   1.46%  158,203   1,998   1.26%  163,956   2,114   1.29%  193,188   2,640   1.37%
Total deposits  295,484   2,481   0.84%  322,920   3,006   0.93%  354,499   3,666   1.03%  289,922   2,367   0.82%  295,484   2,481   0.84%  322,920   3,006   0.93%
Borrowings                                                                        
Long-tern debt - trust preferred securities  9,922   213   2.15%  9,714   215   2.21%  8,764   238   2.72%  9,027   185   2.05%  9,922   213   2.15%  9,714   215   2.21%
FHLB advances  9,027   170   1.88%  15,468   334   2.16%  23,428   513   2.19%  5,161   56   1.09%  9,027   170   1.88%  15,468   334   2.16%
Other borrowings  1,390   3   0.22%  2,031   5   0.25%  3,298   8   0.24%  348   1   0.29%  1,390   3   0.22%  2,031   5   0.25%
Total interest bearing liabilities  315,823   2,867   0.91%  350,133   3,560   1.02%  389,989   4,425   1.13%  304,458   2,609   0.86%  315,823   2,867   0.91%  350,133   3,560   1.02%
Noninterest bearing deposits  75,127           62,612           57,955           82,678           75,127           62,612         
Other liabilities  7,480           6,639           7,197           7,445           7,480           6,639         
Total liabilities  398,430           419,384           455,141           394,581           398,430           419,384         
Equity capital  28,171           19,088           23,330           34,819           28,171           19,088         
Total liabilities and capital $426,601          $438,472          $478,471          $429,400          $426,601          $438,472         
                                                                        
Net interest income before provision for loan losses     $12,637          $13,018          $15,189          $13,380          $12,637          $13,018     
Interest spread - average yield on interest earning assets, less average rate on interest bearing liabilities          3.26%          3.39%          3.59%          3.36%          3.27%          3.39%
Net interest margin (net interest income expressed as a percentage of average earning assets)          3.40%          3.46%          3.66%          3.53%          3.40%          3.46%

 

 2425 

 

 

Interest income and interest expense are affected by changes in both average interest rates and average volumes of interest-earning assets and interest-bearing liabilities. The following table analyzes changes in net interest income attributable to changes in the volume of interest-sensitive assets and liabilities compared to changes in interest rates. Nonaccrual loans are included in average loans outstanding. The changes in interest due to both rate and volume have been allocated to changes due to volume and changes due to rate in proportion to the relationship of the absolute dollar amounts of the changes in each (dollars in thousands).

 

 2015 vs. 2014 2014 vs. 2013  2016 vs. 2015 2015 vs. 2014 
 Increase (Decrease) Increase (Decrease)  Increase (Decrease) Increase (Decrease) 
 Due to Changes in Due to Changes in  Due to Changes in Due to Changes in 
 Volume Rate Total Volume Rate Total  Volume Rate Total Volume Rate Total 
Interest income                                                
Loans $450  $(926) $(476) $(2,979) $(156) $(3,135) $1,128  $(398) $730  $450  $(926) $(476)
Investment securities  (305)  (261)  (566)  141   (42)  99   (151)  (110)  (261)  (305)  (261)  (566)
Fed funds sold and other  (32)  (1)  (33)  -   -   -   (8)  24   16   (32)  (1)  (33)
Total interest income  113   (1,188)  (1,075)  (2,838)  (198)  (3,036)  969   (484)  485   113   (1,188)  (1,075)
                                                
Interest expense                                                
Deposits                                                
Interest checking  2   (1)  1   (1)  (23)  (24)  (1)  (1)  (2)  2   (1)  1 
Money market accounts  -   -   -   7   41   48   4   1   5   -   -   - 
Savings accounts  -   -   -   -   (22)  (22)  -   (1)  (1)  -   -   - 
Certificates of deposit  (383)  (144)  (527)  (463)  (199)  (662)  (73)  (43)  (116)  (383)  (143)  (526)
Total deposits  (381)  (145)  (526)  (457)  (203)  (660)  (70)  (44)  (114)  (381)  (144)  (525)
Borrowings                                                
Long-term debt  (0)  (2)  (2)  (2)  (21)  (23)  3   (31)  (28)  (0)  (2)  (2)
FHLB Advances  (125)  (39)  (164)  (172)  (7)  (179)  (57)  (57)  (114)  (125)  (39)  (164)
Other borrowings  (2)  -   (2)  (3)  -   (3)  (2)  -   (2)  (2)  -   (2)
Total interest expense  (508)  (186)  (694)  (634)  (231)  (865)  (126)  (132)  (258)  (508)  (185)  (693)
                                                
Net interest income $621  $(1,002) $(381) $(2,204) $33  $(2,171) $1,095  $(352) $743  $621  $(1,003) $(382)

 

Note: the combined effect on interest due to changes in both volume and rate, which cannot be separately identified, has been allocated proportionately to the change due to volume and the change due to rate.

Provision for (recovery of) loan losses

 

The amount of the loan loss provision (recovery) is determined by an evaluation of the level of loans outstanding, the level of non-performing loans, historical loan loss experience, delinquency trends, underlying collateral values, the amount of actual losses charged to the reserve in a given period and assessment of present and anticipated economic conditions.

 

The level of the allowance reflects changes in the size of the portfolio or in any of its components as well as management’s continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

 

 2526 

 

 

The provision for (recovery of) loan losses by loan category is presented in the following schedule (in thousands):

 

 2015 2014 2013  2016 2015 2014 
 Provision Loans Provision Loans Provision Loans  Provision Loans Provision Loans Provision Loans 
 (Recovery) Outstanding (Recovery) Outstanding (Recovery) Outstanding  (Recovery) Outstanding (Recovery) Outstanding (Recovery) Outstanding 
                          
Construction and land development $286  $31,150  $(1,119) $29,467  $(3,944) $31,110  $19  $33,862  $286  $31,150  $(1,119) $29,467 
Commercial real estate  (866)  116,218   1,645   109,568   1,933   130,475   (730)  133,099   (866)  116,218   1,645   109,568 
Consumer real estate  (1,143)  83,594   (159)  89,773   3,014   96,794   (146)  81,250   (1,143)  83,594   (159)  89,773 
Commercial and industrial  (350)  20,086   (447)  22,165   145   26,254   44   39,390   (350)  20,086   (447)  22,165 
Student  13   53,989   217   33,562   -   - 
Guaranteed student loans  149   47,398   13   53,989   217   33,562 
Consumer  60   1,734   (37)  1,611   25   1,930   10   2,101   1   1,734   (37)  1,611 
Unallocated  654   -   59   -   -   - 
                                                
 $(2,000) $306,771  $100  $286,146  $1,173  $286,563  $-  $337,100  $(2,000) $306,771  $100  $286,146 

 

Overall

For the year ended December 31, 2016, no provision for loan losses was necessary due to continued improvement in credit quality as well as declining historical loss experience used in its calculation. The recovery of loan losses recorded for the year ended December 31, 2015 was due primarily to credit quality improvements and an enhanced model for evaluating inherent losses in the Bank’s loan portfolio. Improvements in credit quality are provided in the following schedule:

 

 December 31,  December 31, 
 2015 2014 2013  2016 2015 2014 
              
Classified assets $15,375  $30,684  $61,690  $10,454  $15,375  $30,684 
Nonaccrual loans  3,718   7,478   18,647   2,402   3,718   7,478 
Foreclosed real estate  6,249   12,638   16,742   2,926   6,249   12,638 

 

During the fourth quarter of 2015, we adopted a software solution for the analysis of the allowance for loan losses. While our methodology of evaluating the adequacy of the allowance for loan losses generally did not change, the software is more robust in that it:

 

·allows us to take a more measureable approach to our evaluation of qualitative factors such as economic conditions that may affect loss experience; and
·is widely used by community banks which provides peer data that can be used as a benchmark for comparison to our analysis.

 

In addition to the adoption of the software solution for our analysis, we reviewed the last twenty years of historical loss data for peer banks in Virginia to assist us in our evaluation of environmental factors and other conditions that could affect the loan portfolio and the overall adequacy of the allowance for loan losses.

 

The allowance for loan losses at each of the periods presented includes an amount that could not be identified to individual types of loans referred to as the unallocated portion of the allowance. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. We concluded that the unallocated portion of the allowance was acceptable given the continued higher level of classified assets and was within a reasonable range around the estimate of losses. At December 31, 2015 theThe allowance for loan losses included an unallocated portion of approximately $59,000.$713,000 and $59,000 at December 31, 2016 and 2015, respectively.

27

 

Discussion of the recovery of loan losses related to specific loan types are provided following:

 

·The recovery of loan losses totaling $1,119,000 and $3,944,000 for the construction and land development loan portfolio during the years 2014 and 2013, respectively, was attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. In both years theThe general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 7.81% at December 31, 2012 to 4.82% at December 31, 2013 and to a net recovery of 0.27% at December 31, 2014. Also contributing to the declines in the general component were declines of approximately $1,643,000 and $12,945,000 in the outstanding loan balance of this portfolio at December 31, 2014 and 2013, respectively.

 

26

·The recovery of loan losses totaling $730,000 and $866,000 for the commercial real estate portfolio inat December 31, 2016 and 2015, respectively, was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 0.96% in 2014 to 0.57% in 2015.2015 and to 0.20% in 2016. In addition, net charge-offs on this portfolio decreased from $1,220,000 in 2014 to $90,000 in 2015. Also contributing to the declines in the general component were declines of approximately $6,179,000 and $7,021,000 in the outstanding loan balance of this portfolio at December 31, 2015 and 2014, respectively.to a net recovery of $111,000 in 2016.

 

·The recovery of loan losses totaling $1,143,000 for the consumer real estate portfolio in 2015 was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 1.36% in 2014 to 0.24% in 2015.2015 and to .0022% in 2016. In addition, net charge-offs on this portfolio decreased from $562,000 in 2014 to a recovery of $215,000 in 2015.

 

Noninterest income

 

Noninterest income includes service charges and fees on deposit accounts, fee income related to loan origination, gains and losses on sale of mortgage loans and securities held for sale, and rental income primarily on our previous headquarters building. Over the last three years the most significant noninterest income item has been gain on loan sales generated by the mortgage company, representing 59% in 2016, 60% in 2015, and 56% in 2014 and 63% in 2013 of total noninterest income. Noninterest income amounted to $10,850,000 in 2016, $10,058,000 in 2015, and $7,889,000 in 2014, and $12,255,000 in 2013.2014.

 

Noninterest income increased by $2,169,000 in 2015 and is primarily attributable to an increase in the gain on sale of loans of $1,627,000, an increase in the gain on sale of investments of $216,000 and an increase in rental income of $140,000. In 2014 noninterest income decreased by $4,366,000 and is primarily attributable to a decrease in the gain on sale of loans of $3,295,000, decrease in gain on sale of investments of $427,000 and a decrease in the gain on sale of assets of $595,000, offset by an increase in service charges and fees on deposit accounts of $184,000.

  For the Year Ended       
  December 31,  Change 
  2016  2015  $  % 
  (dollars in thousands) 
             
Service charges and fees $2,459  $2,520  $(61)  (2.4)%
Gain on sale of loans  6,430   6,076   354   5.8%
Gain on sale of assets  504   -   504   100.0%
Gain on sale of investment securities  162   6   156   2600.0%
Rental income  582   1,105   (523)  (47.3)%
Other  713   351   362   103.1%
Total noninterest income $10,850  $10,058  $792   7.9%

 

The changes in the gains on sale of loans were due to changes in the mortgage lending market. Our mortgage subsidiary originated mortgage loans totaling $262 million in 2013, $160 million in 2014 and $207 million in 2015. The mortgage loan market declined overall in 2014 even though interest rates were at historic lows and had a negative impact on our mortgage loan production in that year. While the mortgage loan market improved in 2015, it was not as robust as in 2013.

·The increase in gain on sale of loans is due to increased activity by our mortgage banking segment as the mortgage market was more favorable in the latter half of 2016. The gain on sale is recognized at the date of sale to the investor and mortgage loan sales increased from $208,479,000 in 2015 to $218,627,000 in 2016.
·The gain on sale of assets in 2016 relates to the sale of our previous headquarters building and was a onetime event.
·The gain on investment securities resulted from management’s efforts to reduce interest rate risk in our investment portfolio by selling longer duration securities.
·The decline in rental income is a result of the sale of our previous headquarters building in June 2016 that generated rental income from nonrelated entities.

 

28

The decrease in gain on sale of assets was a result of a branch sale completed in the first quarter of 2013, and the decrease in gain on sale of investments resulted from the sale of investments at a loss during 2014 as we positioned our securities portfolio for rising interest rates.

·The increase in other income is primarily due to a gain of $266,000 from a bank owned life insurance claim.

  For the Year Ended       
  December 31,  Change 
  2015  2014  $  % 
  (dollars in thousands)    
             
Service charges and fees $2,520  $2,245  $275   12.2%
Gain on sale of loans  6,076   4,449   1,627   36.6%
Gain on sale of investment securities  6   (210)  216   (102.9)%
Rental income  1,105   965   140   14.5%
Other  351   440   (89)  (20.2)%
Total noninterest income $10,058  $7,889  $2,169   27.5%

·The increase in service charges and fees is due to increases from:
oCommercial banking segment ($177,000) – more product offerings to our customers.
oMortgage banking segment ($98,000) – increased lending activity resulting from an improvement in the mortgage lending market.
·The gain on sale of loans is also due to improvement in the mortgage lending market. The gain on sale is recognized at the date of sale to the investor and mortgage loan sales increased from $162,983,000 in 2014 to $208,479,000 in 2015.
·The gain on sale of investment securities resulted from management’s efforts to reduce interest rate risk in 2014 by selling longer duration securities.
·The increase in rental income was a result of moving the company’s headquarters and leasing the vacated space to unrelated entities.

 

Noninterest expense

 

Noninterest expense includes all expenses of the Company with the exception of interest expense on deposits and borrowings, provision for loan losses and income taxes. Some of the primary components of noninterest expense are salaries and benefits, occupancy and equipment costs and expenses related to foreclosed real estate. Over the last three years, the most significant noninterest expense item has been salaries and benefits including commissions, representing 59%, 52%, 54% and 46%54% of noninterest expense in 2016, 2015 2014 and 2013,2014, respectively. Noninterest expense decreasedincreased from $30,278,000 in 2013 to $21,844,000 in 2014 while increasing to $24,049,000 in 2015.2015, and decreased to $21,889,000 in 2016.

 

 2729 

 

 

  For the Year Ended       
  December 31,  Change 
  2016  2015  $  % 
  (dollars in thousands) 
             
Salaries and benefits $11,295  $10,846  $449   4.1%
Commissions  1,606   1,555   51   3.3%
Occupancy  1,470   1,730   (260)  (15.0)%
Equipment  762   765   (3)  (0.4)%
Write down of assets held for sale  220   2,649   (2,429)  (91.7)%
Cease use lease obligation  252   -   252     
Supplies  265   278   (13)  (4.7)%
Professional and outside services  2,999   2,930   69   2.4%
Advertising and marketing  355   325   30   9.2%
Foreclosed assets, net  393   153   240   156.9%
FDIC insurance premium  292   916   (624)  (68.1)%
Other operating expense  1,980   1,902   78   4.1%
Total noninterest income $21,889  $24,049  $(2,160)  (9.0)%

The increase in noninterest expense of $2,205,000 in 2015 resulted primarily from the write down of assets held for sale of $2,649,000, increased salaries and benefits of $161,000, and increased commissions of $390,000, offset by declines in expense related to foreclosed assets of $1,091,000 and other noninterest expense of $267,000.

·The increase in salaries and benefits was due to staffing changes in key management positions.
·Occupancy declined due to the sale of our previous headquarters building in June 2016.
·Write down of assets held for sale decreased due to write downs in 2015 associated with the headquarters building. The building was sold in June 2016 for a gain of $504,000.
·Cease use lease obligation is due to recording a loss related to consolidating two branches.
·Costs associated with foreclosed assets increased due to gains on sale in 2015 as we disposed of these assets. We did not have similar gains in 2016.
·The decrease in the FDIC insurance premium was due to the improvement in the Bank’s risk rating with the FDIC based on the removal of the Consent Order in December 2015.

  For the Year Ended       
  December 31,  Change 
  2015  2014  $  % 
  (dollars in thousands) 
             
Salaries and benefits $10,846  $10,685  $161   1.5%
Commissions  1,555   1,165   390   33.5%
Occupancy  1,730   1,690   40   2.4%
Equipment  765   708   57   8.1%
Write down of assets held for sale  2,649   -   2,649     
Supplies  278   344   (66)  (19.2)%
Professional and outside services  2,930   2,550   380   14.9%
Advertising and marketing  325  ��321   4   1.2%
Foreclosed assets, net  153   1,244   (1,091)  (87.7)%
FDIC insurance premium  916   968   (52)  (5.4)%
Other operating expense  1,902   2,169   (267)  (12.3)%
Total noninterest income $24,049  $21,844  $2,205   10.1%

·The increase in salaries and benefits was due primarily to an increase in stock based compensation.

 

The write down of assets held for sale of $2,649,000 primarily relates to our previous headquarters building. We evaluate the net realizable value of this asset each quarter normally based on appraised value less selling costs. However, this write down results in a carrying value below appraised value net of selling costs because we believe that it is more representative of its net realizable value in the current commercial real estate market.

30

 

The decline in expenses related to foreclosed real estate was aided by gains of $862,000 offset by write downs of $690,000 on the sale of these properties.

 

The decrease in noninterest expense of $8,434,000 in 2014 resulted primarily from decreases in expenses related to foreclosed real estate of $5,838,000, salaries and benefits of $2,058,000, and occupancy expense of $374,000.

·Commissions increased due to an increase in the activity of our mortgage banking segment.
·The write down of assets held for sale in 2015 related to our evaluation of the net realizable value of our previous headquarters building. This asset was sold in 2016 resulting in a gain of $504,000.
·The increase in professional and outside services is related to an increase in legal fees and servicing income from our student loan processors from additional student loan purchases in 2015.
·The decline in expenses related to foreclosed real estate was aided by gains of $862,000 offset by write downs of $690,000 on the sale of these properties. Additionally, write downs and expense declined by $434,000 as many of these properties were sold in 2015.

 

Income taxes

 

Certain items of income and expense are reported in different periods for financial reporting and tax return purposes. The tax effects of these temporary differences are recognized currently in the deferred income tax provision or benefit. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using the applicable enacted marginal tax rate.

We did not recognize any income tax in 2015, 2014 and 2013 based on our valuation allowance.

 

The net deferred tax asset is included in other assets on the balance sheet. Accounting Standards Codification Topic 740,Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results. In making such judgments, significant weight is given to evidence that can be objectively verified. The deferred tax assets are analyzed quarterly for changes affecting realization. Management determined that as of December 31, 2014, the objective negative evidence represented by

In assessing the Company’s recent losses outweighed theability to realize its net deferred tax asset, management considers whether it is more subjective positive evidence and, as a result, recognized a valuation allowance forlikely than not that some portion or all of the net deferred tax asset thatwill or will not be realized.  The Company’s ultimate realization of the net deferred tax asset is dependent onupon the generation of future earningstaxable income during the periods in which temporary differences become deductible.  Management considers the nature and amount of historical and projected future taxable income, the scheduled reversal of deferred tax assets and liabilities, and available tax planning strategies in making this assessment.  The amount of net deferred taxes recognized could be impacted by changes to any of these variables.

Each quarter, the Company weighs both the positive and negative information with respect to realization of the Company of approximately $12,274,000.net deferred tax asset and analyzes its position as to whether or not a valuation allowance is required. At December 31, 2015, management continues to believeconcluded that the objective negative evidence represented by the Company’s prior losses outweighed the more subjective positive evidence and, as a result, maintainsprovided for a valuation allowance at December 31, 2015 of $11,997,000. Over the several quarters previous to September 30, 2016, the positive information was increasing while the negative information was decreasing. For the seven quarters prior to September 30, 2016, the Company demonstrated consistent earnings while its level of non-performing assets, which was the primary cause of the Company’s losses, steadily decreased. Additionally, the Reserve Bank, the FDIC and the BFI terminated their formal agreements with the Company and the Bank, reducing regulatory risk.

Given the consistent earnings and improving asset quality, the Company’s analysis concluded that, as of September 30, 2016, it was more likely than not that it would generate sufficient taxable income within the applicable carry-forward periods to realize its net deferred tax asset. As such, the full valuation allowance of $11,997,000 was reversed to income tax expense at September 30, 2016. The Company’s net deferred tax asset was $11,435,000 as of September 30, 2016. During the fourth quarter of 2016, the consistent earnings continued with earnings before income taxes of $700,000, and our asset quality continued to improve. As a result, we continue to believe that it is more likely than not that the Company will generate sufficient taxable income within the applicable carry-forward periods to realize its net deferred tax asset as of December 31, 2016.

31

We recognized an income tax benefit of $11,172,000 for the year ended December 31, 2016 compared to not recognizing any income tax in 2015 and 2014 due to the valuation allowance on the net deferred tax asset. The income tax benefit in 2016 was due to the reversal of the valuation allowance previously recorded against the net deferred tax asset as of September 30, 2016, offset by tax on pretax earnings for 2016 of $825,000. Net operating losses available to offset future taxable income amounted to $23,563,000$21,974,000 at December 31, 20152016 and begin expiring in 2028; $1,257,000 of such amount is subject to a limitation by Section 382 of the Internal Revenue Code of 1986, as amended, to $908,000 per year.

 

Commercial banking organizations conducting business in Virginia are not subject to Virginia income taxes. Instead, they are subject to a franchise tax based on bank capital. The Company recorded franchise tax expense of approximately $75,000 for the year ended December 31, 2016. Due to the Company’s adjusted capital level we were not subject to franchise tax expense for the years ended December 31, 2015 2014 and 2013.2014.

 

The Company is currently under anDuring 2016, the Internal Revenue Service (“IRS”)completed an examination of itsthe Company’s federal income tax return for the year ended December 31, 2013. The outcome of this audit is currently unknown, but we do not believe it will have a material impact onNo changes to the Company’s financial condition or results of operations.return were proposed.

28

 

Balance Sheet Analysis

 

Investment securities

 

At December 31, 20152016 and 2014,2015, all of our investment securities were classified as available for sale. Investment securities classified as available for sale may be sold in the future, prior to maturity. These securities are carried at fair value. Net aggregate unrealized gains or losses on these securities are included, net of taxes, as a component of shareholders’ equity. Given the generally high credit quality of the portfolio, management expects to realize all of its investment upon market recovery or the maturity of such instruments, and thus believes that any impairment in value is interest rate related and therefore temporary. Available for sale securities included net unrealized losses of $665,000$275,000 and $976,000$665,000 at December 31, 20152016 and 2014,2015, respectively. As of December 31, 2015,2016, management does not have the intent to sell any of the securities classified as available for sale and which have unrealized losses, and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.

 

The Company sold approximately $8$22 million and $22$8 million of investment securities available for sale at a gain of $162,000 and $6,000 in 2016 and loss of $210,000 in 2015, and 2014, respectively. The sale of these securities, which had fixed interest rates, allowed the Company to decrease its exposure to the anticipated upward movement in interest rates that would result in unrealized losses being recognized in shareholders’ equity. In 2014,November and December 2016, the Company purchased approximately $15$18 million in investment securities available for sale to invest liquidity in higher yielding assets. The securities purchased have durations of the proceeds from the sale of these securities were usedless than five years to purchase rehabilitated student loans that have variableminimize exposure to upward movement in interest rates and, in some cases, have returning cash flows that will increase ascan be reinvested should interest rates in general increase.rise.

 

 2932 

 

 

The following table presents the composition of our investment portfolio at the dates indicated (in thousands).

 

     Gross Gross Estimated        Gross Gross Estimated   
 Par Amortized Unrealized Unrealized Fair Average  Par Amortized Unrealized Unrealized Fair Average 
 Value Cost Gains Losses Value Yield 
December 31, 2016                        
US Government Agencies                        
One to five years $29,400  $29,607  $-  $(213) $29,394   1.25%
More than ten years  2,862   2,868   -   (16)  2,852   1.08%
  32,262   32,475   -   (229)  32,246   1.24%
Mortgage-backed securities                        
One to five years  3,457   3,524   -   (33)  3,491   1.78%
More than ten years  8,253   8,170   1   (14)  8,157   2.16%
  11,710   11,694   1   (47)  11,648   2.05%
                        
Total investment securities $43,972  $44,169  $1  $(276) $43,894   1.45%
 Value Cost Gains Losses Value Yield                         
December 31, 2015                                                
US Government Agencies                                                
One to five years $11,000  $11,270  $-  $(157) $11,113   0.91% $11,000  $11,270  $-  $(157) $11,113   0.91%
Five to ten years  18,500   19,697   -   (403)  19,294   2.32%  18,500   19,697   -   (403)  19,294   2.32%
More than ten years  3,312   3,319   -   (13)  3,306   0.85%  3,312   3,319   -   (13)  3,306   0.85%
  32,812   34,286   -   (573)  33,713   1.51%  32,812   34,286   -   (573)  33,713   1.51%
Mortgage-backed securities                                                
One to five years  1,794   1,841   -   (28)  1,813   1.30%  1,794   1,841   -   (28)  1,813   1.30%
More than ten years  1,149   1,202   1   (15)  1,188   1.34%  1,149   1,202   1   (15)  1,188   1.34%
  2,943   3,043   1   (43)  3,001   1.35%  2,943   3,043   1   (43)  3,001   1.35%
Municipals                                                
More than ten years  1,130   1,255   -   (50)  1,205   3.72%  1,130   1,255   -   (50)  1,205   3.72%
  1,130   1,255   -   (50)  1,205   3.72%  1,130   1,255   -   (50)  1,205   3.72%
                                                
Total investment securities $36,885  $38,584  $1  $(666) $37,919   1.57% $36,885  $38,584  $1  $(666) $37,919   1.57%
                        
December 31, 2014                        
US Government Agencies                        
One to Five years $10,000  $10,324  $-  $(225) $10,099   1.10%
Five to ten years  22,500   23,895   -   (647)  23,248   1.98%
  32,500   34,219   -   (872)  33,347   1.71%
Mortgage-backed securities                        
More than ten years  471   484   2   (2)  484   0.31%
Municipals                        
Five to ten years  1,000   1,131   -   (20)  1,111   2.50%
More than ten years  4,130   4,684   2   (86)  4,600   2.89%
  5,130   5,815   2   (106)  5,711   2.82%
                        
Total investment securities $38,101  $40,518  $4  $(980) $39,542   1.85%

Loans

 

One of management’s objectives is to improve the quality of the loan portfolio. The Company seeks to achieve this objective by maintaining rigorous underwriting standards coupled with regular evaluation of the creditworthiness of and the designation of lending limits for each borrower. The portfolio strategies include seeking industry, loan type and loan size diversification in order to minimize credit concentration risk. Management also focuses on originating loans in markets with which the Company is familiar. Additionally, as a significant amount of the loan losses we have experienced in the past is attributable to construction and land development loans, our strategy has shifted from reducing this type of lending to closely manage the quality and concentration in these loan types.

 

Approximately 75%74% of all loans are secured by mortgages on real property located principally in the Commonwealth of Virginia. The composition of thisWe are much less reliant on real estate secured exposure is very differentlending than was the case in 2015 than it was in 2011. Specifically, construction and land development accounted for 19%2012 when 90% of loans in 2011 vs. 10% in 2015. Sourcesour loan portfolio consisted of repayment are from the borrower’s operatingprofits, cash flows and liquidationthis type of pledged collateral.lending. Approximately 18%14% of the loan portfolio consists of rehabilitated student loans purchased by the Bank in 2016, 2015 and 2014 (see discussion following). Commercial and industrial loans plus owner-occupied commercial real estate loans represented $89$39 million, or 29%11%, of the portfolio at December 31, 2015.2016. Loans in this category are typically made to individuals, small and medium-sized businesses and range between $250,000 and $2.5 million. Based on underwriting standards, these loans may be secured in whole or in part by collateral such as liquid assets, accounts receivable, equipment, inventory, and real property. The collateral securing any loan may depend on the type of loan and may vary in value based on market conditions. The remainder of our loan portfolio is in consumer loans which represent less than 1% of the total.

 

30

The Bank purchased two portfoliosone portfolio of rehabilitated student loans guaranteed by the DOE totaling approximately $15$7 million on June 10, 2015 and approximately $8 million on October 23, 2015.July 16, 2016. The Bank had previously purchased two portfolios oftotaling approximately $19$23 million on July 29, 2014in 2015 and two portfolios totaling approximately $14$33 million on December 30,in 2014. The guarantee covers approximately 98% of principal and accrued interest. The loans are serviced by a third-party servicer that specializes in handling the special needs of the DOE student loan programs. The Bank used excess liquidity to purchase the loans.

 

33

The following tables present the composition of our loan portfolio at the dates indicated and maturities of selected loans at December 31, 20152016 (in thousands).

 

 December 31,  December 31, 
 2015 2014 2013 2012 2011  2016 2015 2014 2013 2012 
                      
Construction and land development                                        
Residential $5,202  $4,315  $2,931  $2,845  $7,906  $6,770  $5,202  $4,315  $2,931  $2,845 
Commercial  25,948   25,152   28,179   41,210   72,621   27,092   25,948   25,152   28,179   41,210 
Total construction and land development  31,150   29,467   31,110   44,055   80,527   33,862   31,150   29,467   31,110   44,055 
Commercial real estate                                        
Owner occupied  69,256   58,804   73,585   92,773   105,592   66,021   69,256   58,804   73,585   92,773 
Non-owner occupied  38,037   38,892   43,868   54,551   54,059   57,944   38,037   38,892   43,868   54,551 
Multifamily  8,537   11,438   11,560   7,979   6,680   8,824   8,537   11,438   11,560   7,979 
Farmland  388   434   1,463   2,581   2,465   310   388   434   1,463   2,581 
Total commercial real estate  116,218   109,568   130,476   157,884   168,796   133,099   116,218   109,568   130,476   157,884 
Consumer real estate                                        
Home equity lines  20,333   20,082   21,246   25,521   30,687   20,691   20,333   20,082   21,246   25,521 
Secured by 1-4 family residential                                        
First deeds of trust  56,776   61,837   66,872   80,788   93,219   54,791   56,776   61,837   66,872   80,788 
Second deeds of trust  6,485   7,854   8,675   9,517   12,042   5,768   6,485   7,854   8,675   9,517 
Total consumer real estate  83,594   89,773   96,793   115,826   135,948   81,250   83,594   89,773   96,793   115,826 
Commercial and industrial loans (except those secured by real estate)  20,086   22,165   26,254   34,384   37,734   39,390   20,086   22,165   26,254   34,384 
Guaranteed student loans  53,989   33,562               47,398   53,989   33,562   -   - 
Consumer and other  1,734   1,611   1,930   2,761   4,865   2,101   1,734   1,611   1,930   2,761 
                                        
Total loans  306,771   286,146   286,563   354,910   427,870 
Total Loans  337,100   306,771   286,146   286,563   354,910 
Deferred loan cost, net  670   722   683   788   768   660   670   722   683   788 
Less: allowance for loan losses  (3,562)  (5,729)  (7,239)  (10,808)  (16,071)
Less: Allowance for loan losses  (3,373)  (3,562)  (5,729)  (7,239)  (10,808)
                                        
Total loans, net $303,879  $281,139  $280,007  $344,890  $412,567  $334,387  $303,879  $281,139  $280,007  $344,890 

  Fixed Rate  Variable Rate 
  Within  1 to 5  After     1 to 5  After     Total 
  1 Year  Years  5 Years  Total  Years  5 Years  Total  Maturities 
Construction and land development                                
Residential $6,770  $-  $-  $-  $-  $-  $-  $6,770 
Commercial  20,805   6,071   -   6,071   162   54   216   27,092 
Total construction and land development  27,575   6,071   -   6,071   162   54   216   33,862 
Commercial real estate                                
Owner occupied  10,579   19,519   25,091   44,610   10,053   779   10,832   66,021 
Non-owner occupied  13,202   23,932   9,970   33,902   10,840       10,840   57,944 
Multifamily  190   2,715   1,683   4,398   4,236       4,236   8,824 
Farmland  29   181   -   181   100   -   100   310 
Total commercial real estate  24,000   46,347   36,744   83,091   25,229   779   26,008   133,099 
Consumer real estate                                
Home equity lines  16,692   -   3,994   3,994   5   -   5   20,691 
Secured by 1-4 family residential                                
First deeds of trust  21,722   16,532   4,551   21,083   11,986   -   11,986   54,791 
Second deeds of trust  1,277   1,330   589   1,919   2,572   -   2,572   5,768 
Total consumer real estate  39,691   17,862   9,134   26,996   14,563   -   14,563   81,250 
Commercial and industrial loans (except those secured by real estate)  19,659   11,736   7,460   19,196   535   -   535   39,390 
Guaranteed student loans  -   -   -   -   47,398   -   47,398   47,398 
Consumer and other  573   1,435   93   1,528   -   -   -   2,101 
  $111,498  $83,451  $53,431  $136,882  $87,887  $833  $88,720  $337,100 

 

 3134 

 

     Fixed Rate  Variable Rate    
  Within  1 to 5  After     1 to 5  After     Total 
  1 Year  Years  5 Years  Total  Years  5 Years  Total  Maturities 
Construction and land development                                
Residential $5,176  $26  $-  $26  $-  $-  $-  $5,202 
Commercial  11,142   4,753   -   4,753   4,974   5,079   10,053   25,948 
Total construction and land development  16,318   4,779   -   4,779   4,974   5,079   10,053   31,150 
Commercial real estate                                
Owner occupied  5,185   17,404   24,902   42,306   276   21,489   21,765   69,256 
Non-owner occupied  1,678   10,785   5,222   16,007   486   19,866   20,352   38,037 
Multifamily  40   1,341   1,213   2,554   -   5,943   5,943   8,537 
Farmland  125   154   -   154   -   109   109   388 
Total commercial real estate  7,028   29,684   31,337   61,021   762   47,407   48,169   116,218 
Consumer real estate                                
Home equity lines  2,219   -   4,884   4,884   831   12,399   13,230   20,333 
Secured by 1-4 family residential                                
First deeds of trust  4,405   16,687   5,130   21,817   904   29,650   30,554   56,776 
Second deeds of trust  524   1,767   768   2,535   11   3,415   3,426   6,485 
Total consumer real estate  7,148   18,454   10,782   29,236   1,746   45,464   47,210   83,594 
Commercial and industrial loans
(except those secured by real estate)
  6,134   8,650   2,188   10,838   2,627   487   3,114   20,086 
Guaranteed student loans  -   -   -   -   885   53,104   53,989   53,989 
Consumer and other  201   1,198   335   1,533   -   -   -   1,734 
  $36,829  $62,765  $44,642  $107,407  $10,109  $98,437  $162,535  $306,771 

 

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:

 

·Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. These assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;
·Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;
·Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any; and
·Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

 

Allowance for loan losses

 

We monitor and maintain an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. We maintain policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance they are maintained in accordance with GAAP; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.

 

32

The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310:Receivables. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.

 

Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon historical net charge-off rates, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.

 

35

The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.

 

Overall the recovery of loan losses recorded for the year ended December 31, 2015 was due primarily to credit quality improvements and an enhanced model for evaluating inherent losses in the Bank’s loan portfolio. Improvements in credit quality are provided in the following schedule:

  December 31, 
  2015  2014  2013 
          
Classified assets $15,375  $30,684  $61,690 
Nonaccrual loans  3,718   7,478   18,647 
Foreclosed real estate  6,249   12,638   16,742 

During the fourth quarter of 2015, we adopted a software solution for the analysis of the allowance for loan losses. While our methodology of evaluating the adequacy of the allowance for loan losses generally did not change, the software is more robust in that it:

·allows us to take a more measureable approach to our evaluation of qualitative factors such as economic conditions that may affect loss experience; and
·is widely used by community banks which provides peer data that can be used as a benchmark for comparison to our analysis.

In addition to the adoption of the software solution for our analysis, we reviewed the last twenty years of historical loss data for peer banks in Virginia to assist us in our evaluation of environmental factors and other conditions that could affect the loan portfolio and the overall adequacy of the allowance for loan losses.

33

The allowance for loan losses at each of the periods presented includes an amount that could not be identified to individual types of loans referred to as the unallocated portion of the allowance. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. We concluded that the unallocated portion of the allowance was acceptable given the continued higher level of classified assets and was within a reasonable range around the estimate of losses. At December 31, 2015 the allowance for loan losses included an unallocated portion of approximately $59,000.

Discussion of the recovery of loan losses related to specific loan types are provided following:

·The recovery of loan losses totaling $1,119,000 and $3,944,000 for the construction and land development loan portfolio during the years 2014 and 2013, respectively, was attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. In both years the general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 7.81% at December 31, 2012 to 4.82% at December 31, 2013 and to a net recovery of 0.27% at December 31, 2014. Also contributing to the declines in the general component were declines of approximately $1,643,000 and $12,945,000 in the outstanding loan balance of this portfolio at December 31, 2014 and 2013, respectively.

·The recovery of loan losses totaling $866,000 for the commercial real estate portfolio in 2015 was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 0.96% in 2014 to 0.57% in 2015. In addition, net charge-offs on this portfolio decreased from $1,220,000 in 2014 to $90,000 in 2015. Also contributing to the declines in the general component were declines of approximately $6,179,000 and $7,021,000 in the outstanding loan balance of this portfolio at December 31, 2015 and 2014, respectively.

·The recovery of loan losses totaling $1,143,000 for the consumer real estate portfolio in 2015 was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 1.36% in 2014 to 0.24% in 2015. In addition, net charge-offs on this portfolio decreased from $562,000 in 2014 to a recovery of $215,000 in 2015.

The allowance for loan losses was $3,373,000, $3,562,000 $5,729,000 and $7,239,000$5,729,000 at December 31, 2016, 2015 2014 and 2013,2014, respectively. The ratio of the allowance for loan losses to gross loans was 1.00% at December 31, 2016, 1.16% at December 31, 2015, and 2.00% at December 31, 2014, and 2.52% December 31, 2013.2014. However, excluding the student loan portfolio which is guaranteed by the DOE for 98% of principal and interest, the ratio was 1.36%1.16%, 2.26%1.36% and 2.52% for2.26% at December 31, 2016, 2015 and 2014, and 2013, respectively. The allowance for loan losses as a percentage of net loans decreased in 2016 to 1.00% primarily as a result of the improvement in historical charge-off rates for the periods evaluated that are used to estimate the expected loss inherent in different groups of loans. The allowance for loan losses as a percentage of net loans decreased in 2015 to 1.16% primarily as a result of the recovery of loan losses of $2,000,000 while portfolio loans of $252,782,000, excluding student loans, remained consistent with the prior year amount of $252,584,000. The allowance for loan losses as a percentage of net loans decreased in 2014 to 2.00% primarily as a result of the decline in portfolio loans of $33,979,000, excluding student loans, as well as significant charge-offs recognized during the year for which specific provisions for loan losses had been previously provided. We believe the amount of the allowance for loan losses at December 31, 20152016 is adequate to absorb the losses that can reasonably be anticipated from the loan portfolio at that date.

36

 

The following table presents an analysis of the changes in the allowance for loan losses for the periods indicated (dollars in thousands).

 

34

  Year Ended December 31, 
  2015  2014  2013  2012  2011 
                
Beginning balance $5,729  $7,239  $10,808  $16,071  $7,312 
Provision for loan losses  (2,000)  100   1,173   9,095   18,764 
Charge-offs                    
Construction and land development                    
Residential          -   (797)  (66)
Commercial  (252)  (100)  (279)  (5,645)  (4,293)
Commercial real estate                    
Owner occupied  (127)  (631)  (454)  (961)  (150)
Non-owner occupied  -   (518)  (619)  (431)  (343)
Multifamily          -   (10)  (83)
Farmland  -   (96)  (896)  -   - 
Consumer real estate                    
Home equity lines  (62)  (476)  (266)  (884)  (1,232)
Secured by 1-4 family residential                    
First deed of trust  (103)  (277)  (1,953)  (3,220)  (1,129)
Second deed of trust  (55)  (86)  (367)  (663)  (363)
Commercial and industrial
(except those secured by real estate)
  (162)  (172)  (760)  (1,880)  (2,160)
Consumer and other  (55)  (25)  (64)  (408)  (249)
   (816)  (2,381)  (5,658)  (14,899)  (10,068)
Recoveries                    
Construction and land development                    
Residential  2   2   102   45   9 
Commercial  49   44   424   14   10 
Commercial real estate                    
Owner occupied  33   -   43   200   - 
Non-owner occupied  4   25   20   -   - 
Consumer real estate                    
Home equity lines  5   15   9   13   3 
Secured by 1-4 family residential                    
First deed of trust  380   72   94   86   36 
Second deed of trust  50   190   38   21   - 
Commercial and industrial
(except those secured by real estate)
  100   401   177   155   3 
Consumer and other  26   22   9   7   2 
   649   771   916   541   63 
Net charge-offs  (167)  (1,610)  (4,742)  (14,358)  (10,005)
                     
Ending balance $3,562  $5,729  $7,239  $10,808  $16,071 
                     
Loans outstanding at end of period(1) $307,441  $286,868  $287,246  $355,698  $428,639 
Ratio of allowance for loan losses as a percent of loans outstanding at end of period  1.16%  2.00%  2.52%  3.04%  3.75%
                     
Average loans outstanding for the period(1) $297,423  $274,429  $315,642  $394,680  $441,441 
Ratio of net charge-offs to average loans outstanding for the period  0.06%  0.59%  1.50%  3.64%  2.27%

(1) Loans are net of unearned income.

  Year Ended December 31, 
  2016  2015  2014  2013  2012 
                
Beginning balance $3,562  $5,729  $7,239  $10,808  $16,071 
(Recovery of), provision for loan losses  -   (2,000)  100   1,173   9,095 
Charge-offs                    
Construction and land development                    
Residential              -   (797)
Commercial  (10)  (252)  (100)  (279)  (5,645)
Commercial real estate                    
Owner occupied  (66)  (127)  (631)  (454)  (961)
Non-owner occupied  (1)  -   (518)  (619)  (431)
Multifamily              -   (10)
Farmland  -   -   (96)  (896)  - 
Consumer real estate                    
Home equity lines  (53)  (62)  (476)  (266)  (884)
Secured by 1-4 family residential                    
First deed of trust  (140)  (103)  (277)  (1,953)  (3,220)
Second deed of trust  (25)  (55)  (86)  (367)  (663)
Commercial and industrial (except those secured by real estate)  (15)  (162)  (172)  (760)  (1,880)
Guaranteed student loans  (221)      -   -   - 
Consumer and other  (13)  (55)  (25)  (64)  (408)
   (544)  (816)  (2,381)  (5,658)  (14,899)
Recoveries                    
Construction and land development                    
Residential  1   2   2   102   45 
Commercial  10   49   44   424   14 
Commercial real estate                    
Owner occupied  -   33   -   43   200 
Non-owner occupied  53   4   25   20   - 
Farmland  125   -   -   -   - 
Consumer real estate                    
Home equity lines  3   5   15   9   13 
Secured by 1-4 family residential                    
First deed of trust  25   380   72   94   86 
Second deed of trust  29   50   190   38   21 
Commercial and industrial (except those secured by real estate)  100   100   401   177   155 
Guranteed student loans                    
Consumer and other  9   26   22   9   7 
   355   649   771   916   541 
Net charge-offs  (189)  (167)  (1,610)  (4,742)  (14,358)
                     
Ending balance $3,373  $3,562  $5,729  $7,239  $10,808 
                     
Loans outstanding at end of period(1) $337,760  $307,441  $286,868  $287,246  $355,698 
Ratio of allowance for loan losses as a percent of loans outstanding at end of period  1.00%  1.16%  2.00%  2.52%  3.04%
                     
Average loans outstanding for the period(1) $297,423  $297,423  $274,429  $315,642  $394,680 
Ratio of net charge-offs to average loans outstanding for the period  0.06%  0.06%  0.59%  1.50%  3.64%
                     
(1)Loans are net of unearned income.                    

 

Charge-offs decreased from $2,381,000 in 2014 to $816,000 in 2015 to $544,000 in 2016, which represents the lowest level of charge-offs for the last five years. This reflects an improvement in credit quality that mirrors the overall improvement in the local economy.

 

 3537 

 

 

We have allocated the allowance for loan losses according to the amount deemed to be reasonably necessary to provide for the possibility of losses being incurred within each of the categories of loans. The allocation of the allowance as shown in the table below should not be interpreted as an indication that losses in future years will occur in the same proportions or that the allocation indicates future loss trends. Furthermore, the portion allocated to each loan category is not the total amount available for future losses that might occur within such categories since the total allowance is a general allowance applicable to the entire portfolio (dollars in thousands).

 

 December 31, 2015 December 31, 2014 December 31, 2013 December 31, 2012 December 31, 2011  December 31, 2016 December 31, 2015 December 31, 2014 December 31, 2013 December 31, 2012 
 Total % Total % Total % Total % Total %  Total % Total % Total % Total % Total % 
 (dollars in thousands)                      
Construction and land development                                                                                
Residential $30   0.8% $34   0.6% $135   1.9% $495   4.6% $705   4.4% $41   1.22% $30   0.8% $34   0.6% $135   1.9% $495   4.6%
Commercial  291   8.2%  202   3.5%  1,274   17.6%  4,612   42.6%  6,798   42.3%  300   8.89%  291   8.2%  202   3.5%  1,274   17.5%  4,612   42.6%
Commercial real estate                                                                                
Owner occupied  1,167   32.8%  1,837   32.1%  1,200   16.6%  1,359   12.6%  1,496   9.3%  611   18.11%  1,167   32.8%  1,837   32.1%  1,200   16.6%  1,359   12.6%
Non-owner occupied  460   12.9%  607   10.6%  670   9.3%  817   7.6%  1,549   9.6%  406   12.04%  460   12.9%  607   10.6%  670   9.3%  817   7.6%
Multifamily  51   1.4%  77   1.3%  19   0.3%  23   0.2%  407   2.5%  56   1.66%  51   1.4%  77   1.3%  19   0.3%  23   0.2%
Farmland  17   0.5%  130   2.3%  337   5.9%  -   0.0%  -   0.0%  3   0.09%  17   0.5%  130   2.3%  337   4.7%  -   0.0%
Consumer real estate                                                                                
Home equity lines  448   12.6%  469   8.2%  424   7.4%  658   6.1%  860   5.4%  271   8.03%  448   12.6%  469   8.2%  424   5.9%  658   6.1%
Secured by 1-4 family residential                                                                                
First deed of trust  602   16.9%  1,345   23.5%  1,992   34.8%  1,358   12.6%  1,881   11.7%  447   13.25%  602   16.9%  1,345   23.5%  1,992   27.5%  1,358   12.6%
Second deed of trust  111   3.1%  275   4.8%  394   6.9%  223   2.1%  397   2.5%  136   4.03%  111   3.1%  275   4.8%  394   5.4%  223   2.1%
Commercial and industrial
(except those secured by real estate)
  94   2.6%  506   8.8%  724   12.6%  1,162   10.7%  1,657   10.3%  223   6.61%  94   2.6%  506   8.8%  724   9.9%  1,162   10.7%
Guranteed student loans  230   6.5%  217   3.8%  -   -   -   0.0%  -   0.0%  158   4.68%  230   6.5%  217   3.8%  -   0.0%  -   0.0%
Consumer and other  61   1.7%  30   0.5%  70   1.2%  101   0.9%  321   2.0%  8   0.24%  2   0.1%  30   0.5%  70   1.0%  101   0.9%
Unallocated  713   21.15%  59   1.6%  -   0.0%  -   0.0%  -   0.0%
                                                                                
Total $3,562   100.0% $5,729   100.0% $7,239   114.4% $10,808   100.0% $16,071   100.0% $3,373   100.0% $3,562   100.0% $5,729   100.0% $7,239   100.0% $10,808   100.0%

 

Asset quality

 

The following table summarizes asset quality information at the dates indicated (dollars in thousands).

 

 December 31,  December 31, 
 2015 2014 2013 2012 2011  2016 2015 2014 2013 2012 
                      
Nonaccrual loans $3,718  $7,478  $18,647  $25,605  $48,097  $2,402  $3,718  $7,478  $18,647  $25,605 
Foreclosed properties  6,249   12,638   16,742   20,204   9,177   2,926   6,249   12,638   16,742   20,204 
Total nonperforming assets $9,967  $20,116  $35,389  $45,809  $57,274  $5,328  $9,967  $20,116  $35,389  $45,809 
                                        
Restructured loans (not included in nonaccrual loans above) $14,260  $24,812  $28,236  $30,167  $37,001  $10,154  $14,260  $24,812  $28,236  $30,167 
                                        
Loans past due 90 days and still accruing(1) $8,590  $719  $60  $115  $1,172  $8,174  $8,590  $719  $60  $115 
                                        
Nonperforming assets to loans(2)  3.2%  7.0%  12.3%  12.9%  13.4%  1.58%  3.25%  7.03%  12.35%  12.91%
                                        
Nonperforming assets to total assets  2.4%  4.6%  8.0%  9.0%  9.8%  1.2%  2.4%  4.6%  8.0%  9.0%
                                        
Allowance for loan losses to nonaccrual loans  95.8%  76.6%  38.8%  42.2%  33.4%  140.4%  95.8%  76.6%  38.8%  42.2%

 

 

(1)All loans 90 days past due and still accruing at December 31, 20152016 and 20142015 are rehabilitated student loans which have a 98% guarantee by the DOE.

(2)Loans are net of unearned income and deferred cost.

 

 3638 

 

 

The following table presents an analysis of the changes in nonperforming assets for 20152016 (in thousands).

 

 Nonaccrual Foreclosed    Nonaccrual     
 Loans Properties Total  Loans OREO Total 
              
Balance December 31, 2014 $7,478  $12,638  $20,116 
Balance December 31, 2015 $3,718  $6,249  $9,967 
Additions  2,431   15   2,446   1,812   277   2,089 
Loans placed back on accrual  (2,766)  -   (2,766)  (2,198)  -   (2,198)
Transfers to OREO  (461)  461   -   (296)  296   - 
Repayments  (2,234)  -   (2,234)  (506)  -   (506)
Charge-offs  (730)  (690)  (1,420)  (128)  (231)  (359)
Sales  -   (6,175)  (6,175)  -   (3,665)  (3,665)
              -   -   - 
Balance December 31, 2015 $3,718  $6,249  $9,967 
Balance December 31, 2016 $2,402  $2,926  $5,328 

 

The decreaseNonperforming restructured loans are included in nonaccrual loans during 2015 wasloans. Until a resultnonperforming restructured loan has performed in accordance with its restructured terms for a minimum of management’s efforts to resolve nonperforming assets as well as an improving economy. In early 2012, we formed a special assets group within the Bank to focus solelysix months, it will remain on the resolution of nonperforming assets. The overall decline in nonperforming assets of $10,149,000 in 2015 was primarily the result of the resolution of these assets through sale of the underlying collateral of $6,175,000 and repayments of $2,234,000.nonaccrual status.

 

Interest is accrued on outstanding loan principal balances, unless the Company considers collection to be doubtful. Commercial and unsecured consumer loans are designated as non-accrual when the Company considers collection of expected principal and interest doubtful. Mortgage loans and most other types of consumer loans past due 90 days or more may remain on accrual status if management determines that concern over our ability to collect principal and interest is not significant. When loans are placed in non-accrual status, previously accrued and unpaid interest is reversed against interest income in the current period and interest is subsequently recognized only to the extent cash is received. Interest accruals are resumed on such loans only when in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

 

Of the total nonaccrual loans of $2,402,000 at December 31, 2016 that were considered impaired, 8 loans totaling $660,000 had specific allowances for loan losses totaling $97,000. This compares to $3,718,000 in nonaccrual loans at December 31, 2015 that were considered impaired,of which 12 loans totaling $2,112,000 had specific allowances for loan losses totalingof $370,000. This compares to $7,478,000 in nonaccrual loans at December 31, 2014 of which 14 loans totaling $3,332,000 had specific allowances for loan losses of $1,108,000.

 

Cumulative interest income that would have been recorded had nonaccrual loans been performing would have been $119,000, $146,000 and $224,000 for 2016, 2015 and $1,093,000 for 2015, 2014, and 2013, respectively. Student loans totaling $8,590,000$8,174,000 and $720,000$8,590,000 at December 31, 20152016 and 2014,2015, respectively, were past due 90 days or more and interest was still being accrued as principal and interest on such loans have a 98% guarantee by the DOE. The 2% not covered by the DOE guarantee is provided for in the allowance for loan losses.

 

Other real estate owned consists of assets acquired through or in lieu of foreclosure. $5,424,000$1,983,000 of the $6,249,000$2,926,000 other real estate owned at December 31, 2015,2016, or 87%68%, relates to loans previously classified as construction loans.

 

39

Deposits

 

The following table gives the composition of our deposits at the dates indicated (dollars in thousands).

 

37

 December 31, 2015 December 31, 2014 December 31, 2013  December 31, 2016 December 31, 2015 December 31, 2014 
 Amount % Amount % Amount %  Amount % Amount % Amount % 
                          
Demand accounts $78,282   21.5% $77,496   20.5% $57,244   14.7% $92,574   24.2% $78,282   21.5% $77,496   20.5%
Interest checking accounts  44,256   12.1%  42,924   11.3%  43,691   11.2%  44,390   11.6%  44,256   12.1%  42,924   11.3%
Money market accounts  64,841   17.8%  64,987   17.2%  63,357   16.2%  71,290   18.6%  64,841   17.8%  64,987   17.2%
Savings accounts  19,403   5.3%  20,643   5.4%  20,229   5.2%  26,598   6.9%  19,403   5.3%  20,643   5.4%
Time deposits of $100,000 and over  72,745   19.9%  75,559   19.9%  94,245   24.1%  74,279   19.4%  72,745   19.9%  75,559   19.9%
Other time deposits  85,321   23.4%  97,251   25.7%  111,862   28.6%  74,146   19.3%  85,321   23.4%  97,251   25.7%
                                                
Total $364,848   100.0% $378,860   100.0% $390,628   100.0% $383,277   100.0% $364,848   100.0% $378,860   100.0%

 

Total deposits increased by 5.1% in 2016 and decreased by, 3.6%, and 3.0% and 10.5% in 2015 and 2014, respectively. Checking and 2013, respectively.savings accounts increased by $21,621,000 or 15%, money market accounts increased by $6,449,000 or 10% and time deposits decreased by $9,641,000 or 6% in 2016. The decline in deposits in 2015 and 2014 was a result of repricing maturing time deposits at rates below market for noncore depositors. In reducing deposits, we targeted higher cost deposits to reduce our overall cost of funds. Higher cost time deposits declined as a percentage of total deposits from 52.7% at December 31, 2013 to 45.6% at December 31, 2014 and to 43.3% at December 31, 2015.2015 and to 38.7% at December 31, 2016.

 

The variety of deposit accounts offered by the Company has allowed us to be competitive in obtaining funds and has allowed us to respond with flexibility to, although not to eliminate, the threat of disintermediation (the flow of funds away from depository institutions such as banking institutions into direct investment vehicles such as government and corporate securities). Our ability to attract and retain deposits, and our cost of funds, has been, and will continue to be, significantly affected by money market conditions.

 

The following table is a schedule of average balances and average rates paid for each deposit category for the periods presented (dollars in thousands).

 

 Year Ended December 31,  Year Ended December 31, 
 2015 2014 2013  2016 2015 2014 
 Amount Rate Amount Rate Amount Rate  Amount Rate Amount Rate Amount Rate 
                          
Noninterest-bearing demand accounts $75,127      $62,612      $57,955      $82,678      $75,127      $62,612     
Interest-bearing deposits                                                
Interest checking accounts  43,450   0.18%  42,311   0.18%  42,655   0.24%  42,783   0.18%  43,450   0.18%  42,311   0.18%
Money market accounts  67,796   0.37%  66,866   0.38%  64,831   0.31%  68,817   0.37%  67,796   0.37%  66,866   0.38%
Savings accounts  20,282   0.18%  20,555   0.18%  20,649   0.29%  20,119   0.18%  20,282   0.18%  20,555   0.18%
Time deposits of $100,000 and over  72,989   1.41%  105,829   1.20%  104,526   1.51%  77,248   1.37%  72,989   1.41%  105,829   1.20%
Other time deposits  90,967   1.19%  87,359   1.56%  121,838   1.42%  80,955   1.16%  90,967   1.19%  87,359   1.56%
Total interest-bearing deposits  295,484   0.84%  322,920   0.93%  354,499   1.04%  289,922   0.82%  295,484   0.84%  322,920   0.93%
                                       ��        
Total average deposits $370,611      $385,532      $412,454      $372,600      $370,611      $385,532     

 

With short-term interest rates remaining at historic lows throughout the last few years, we were able to significantly reduce the interest rates paid on deposits, particularly on longer term certificates of deposit, as higher rate certificates of deposit matured in 2016, 2015 and 2014.

40

 

The following table is a schedule of maturities for time deposits of $100,000 or more at December 31, 20152016 (in thousands).

 

38

Due within three months $11,042  $7,507 
Due after three months through six months  12,745   8,684 
Due after six months through twelve months  17,569   16,236 
Over twelve months  31,389   41,852 
        
 $72,745  $74,279 

 

The Dodd-Frank Act permanently raises the current standard maximum deposit insurance amount to $250,000. The FDIC insurance coverage limit applies per depositor, per insured depository institution for each account ownership category.

 

Borrowings

 

We utilize borrowings to supplement deposits to address funding or liability duration needs.

 

As a member of the Federal Home Loan Bank of Atlanta, the Bank is required to own capital stock in the FHLB and is authorized to apply for borrowings from the FHLB. Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities. The FHLB may prescribe the acceptable uses to which the advances may be put, as well as on the size of the advances and repayment provisions. Borrowings from the FHLB were $6,000,000$2,400,000 and $14,000,000$6,000,000 at December 31, 20152016 and 2014,2015, respectively. The FHLB advances are secured by the pledge of investment securities and cash.loans. Available borrowings at December 31, 20152016 were approximately $508,000$27,000,000 based on currently pledged collateral; however, with additional pledges, the Company could be granted up to 15%25% of assets in advances.

 

Federal funds purchased represent unsecured and secured borrowings from other banks and generally mature daily. We did not have any purchased federal funds at December 31, 20152016 or 2014.2015.

 

Other borrowings decreased by $2,794,000,$427,000, from $3,302,000 at December 31, 2014 to $508,000 at December 31, 2015.2015 to $81,000 at December 31, 2016. These borrowings represent business checking sweep accounts that bear interest and are secured by pledged securities.

 

Off-balance sheet arrangements

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve elements of credit risk and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contractual amounts of these instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and letters of credit written is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, the Company does not require collateral or other security to support financial instruments with credit risk.

 

41

At December 31, 2015,2016, the Company had outstanding the following approximate off-balance-sheet financial instruments whose contract amounts represent credit risk (in thousands):

 

39

 Contract Contract  Contract Contract 
 Amount Amount  Amount Amount 
 2015 2014  2016 2015 
          
Undisbursed credit lines $46,656  $38,064  $55,315  $46,656 
Commitments to extend or originate credit  9,132   9,207   16,467   9,132 
Standby letters of credit  1,484   1,571   4,397   1,484 
                
Total commitments to extend credit $57,272  $48,842  $76,179  $57,272 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

 

Capital resources

 

Shareholders’ equity at December 31, 20152016 was $30,359,000,$43,614,000, compared to $30,359,000 at December 31, 2015 and $19,058,000 at December 31, 2014 and $18,244,000 at December 31, 2013. 2014. The $13,254,000 increase in shareholders’ equity in 2016 is primarily due to net income for the year of $13,513,000, which includes the reversal of the $11,977,000 valuation allowance previously recorded against the net deferred tax asset, offset by dividends on preferred stock of $737,000.

The $11,301,000 increase in shareholders’ equity in 2015 is primarily due to the Rights Offering to shareholders and concurrent Standby Offering completed in March 2015. Net cash proceeds from the offering amounted to $8,717,000. In addition, as part of the Standby Offering, $2,215,000 in accrued and unpaid dividends on our preferred stock was forgiven. Shareholders’ equity was also increased by $646,000 from net income for the year and decreased by dividends on preferred stock of $674,000.

The $814,000 increase in shareholders’ equity in 2014 is primarily due to the improvement in the market value of available for sale investments of $3,108,000, offset by the net loss of $1,037,000 and dividends on preferred stock of $1,386,000.

 

On May 1, 2009, the Company received a $14,738,000 investment by the United States Department of the Treasury under the TARP Program. The TARP Program is a voluntary program designed to provide capital for healthy banks to improve the flow of funds from banks to their customers. Under the TARP Program, the Company issued to the Treasury $14,738,000 of preferred stock and warrants to purchase 31,190 shares of the Company’s common stock at a purchase price of $70.88 per share. The preferred stock issued by the Company under the TARP Program carried a 5% dividend until May 1, 2014, and now carries a 9% dividend. In November 2013, the Company participated in a successful auction of the Company’s preferred stock securities by the U.S. Treasury that resulted in the purchase of the securities by private and institutional investors. The U.S. Treasury continues to own the warrants. This freed the Company from some constraints and costs that were in place while the U.S. Treasury held the securities.

 

During the first quarter of 2005, the Company issued $5.2 million in Trust Preferred Capital Notes to increase its regulatory capital and to help fund its expected growth in 2005. During the third quarter of 2007, the Company issued $3.6 million in Trust Preferred Capital Notes to partially fund the construction of an 80,000 square foot headquarters building at the Watkins Centre completed in July 2008. The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion. See Note 15 of theNotes to Consolidated Financial Statements for a more detailed discussion of the Trust Preferred Capital Notes.

 

The Company is currentlywas previously prohibited by its Written Agreement with the Reserve Bank from making dividendpaying dividends on capital stock, including the Series A preferred stock, or interest payments on the TARP Program preferred stock or trust preferred capital notes without prior regulatory approval. In addition,The Written Agreement was terminated by the MOU withReserve Bank as of July 28, 2016. With the Supervisory Authorities provides thattermination of the Bank willWritten Agreement, the Company is not pay anyrequired to defer the quarterly cash dividends without regulatory approval.on the Series A preferred stock. At December 31, 2015,2016, the aggregate amount of all of the Company’s total accrued but deferred dividend payments on itsthe preferred stock was $2,077,000 (included$2,815,000 and reflected as a reduction of retained earnings. This amount was accrued for and included in other liabilities on the Balance Sheet in theConsolidated Financial Statements) and accrued but unpaid interest on its trust preferred securities was $1,273,000 (included in accrued interest payable on the Balance Sheet in theConsolidated Financial Statements).

 

 4042 

 

Subsequent to December 31, 2016, the Company received approval from state and federal regulators allowing the Bank to pay a special dividend to the Company for the sole purpose of paying all accrued and unpaid dividends on the preferred stock through February 15, 2017, as well as to redeem 688 shares of the total 5,715 shares outstanding. The accrued and unpaid dividends paid on February 15, 2017 amounted to $2,911,000. The 688 shares were redeemed on February 24, 2017 at a redemption price of $1,000 per share plus accrued dividends from February 15, 2017 to the redemption date.

 

The Company received notification on February 26, 2016 from the Reserve Bank approving the payment of all accrued and deferred interest payments on trust preferred securities bringing the Company current as of March 2016.

 

On December 4, 2013 the Company issued 67,907 new shares of common stock through a private placement to directors and executive officers. The sale raised $1,684,075 in new capital for the Company. The $24.80 sale price for the common shares was the stock’s book value at September 30, 2013, which represented a 30% premium over the closing price of the stock on December 3, 2013.

 

On August 6, 2014, the Company filed Articles of Amendment to its Articles of Incorporation with the Virginia State Corporation Commission to effect a 1-for-16 reverse stock split of its outstanding common stock. The Articles of Amendment became effective on August 8, 2014. As a result of the reverse split, every sixteen shares of the Company’s issued and outstanding common stock were consolidated into one issued and outstanding share of common stock.

 

On March 27, 2015, the Company completed a Rights Offering to shareholders and concurrent Standby Offering to Kenneth R. Lehman, in which the Company issued an aggregate of 1,051,866 shares of common stock (the total number of shares offered) at $13.87 per share for aggregate gross proceeds of $14,589,381 (including the value of the Company’s common stock of $4,618,813 exchanged for shares of preferred stock by Mr. Lehman). In connection with the Rights Offering, 283,293 shares were issued to shareholders upon exercise of their basic subscription rights and 191,773 shares were issued to shareholders upon exercise of their oversubscription privileges (approximately 36.9% of the total number of shares requested pursuant to oversubscription privileges). In connection with the Standby Offering, Mr. Lehman purchased an aggregate of 576,800 shares of the Company’s common stock, 333,007 of which were issued in exchange for 9,023 shares of the Company’s preferred stock and 243,793 of which were purchased for cash. Also, as part of the Standby Offering, Mr. Lehman forgave $2,215,009 in accrued and unpaid dividends on the preferred stock.

 

On December 22, 2015, Thethe Bank received notification from the FDIC and the BFI that the Consent Order under which the Bank hashad been operating since February 3, 2012 was terminated effective December 14, 2015. The Consent Order was terminated as a result of the steps the Company and the Bank took to, among other things, improve asset quality, increase capital, augment management and board oversight, and increase earnings. In place of the Consent Order, the Bank’s board of directors has made certain written assurances to the FDIC and BFI in the MOU concerning asset quality, earnings, regulatory violations, minimum capital levels, asset growth, restrictions on paying dividends and a requirement to furnish progress reports to the FDIC and BFI. TheDue to further improvements by the Company and the Bank in asset quality and earnings, and the correction of a prior Regulation W violation, the MOU was terminated effective May 12, 2016, and the Written Agreement was terminated effective July 28, 2016. With the terminations of the MOU and the Written Agreement, neither the Company nor the Bank is considered anunder any formal or informal regulatory action.agreements with its regulators.

43

 

The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement issued in February 2015, and is no longer obligated to report consolidated regulatory capital. The Bank continues to be subject to various capital requirements administered by banking agencies.

 

The following table presents the composition of regulatory capital and the capital ratios for the Bank at the dates indicated (dollars in thousands).

 

41

 December 31,  December 31, 
 2015 2014 2013  2016 2015 2014 
              
Tier 1 capital                        
Total bank equity capital $38,665  $30,158  $27,574  $50,231  $38,665  $30,158 
Net unrealized loss on available-for-sale securities  439   644   3,753   181   439   644 
Defined benefit postretirement plan  69   77   86   60   69   77 
Dissallowed deferred tax asset  (4,619)  -   - 
Disallowed intangible assets  (40)  (198)  (295)  (1)  (40)  (198)
Total Tier 1 capital  39,133   30,681   31,118   45,852   39,133   30,681 
                        
Tier 2 capital                        
Allowance for loan losses  3,562   3,572   4,075   3,373   3,562   3,572 
Total Tier 2 capital  3,562   3,572   4,075   3,373   3,562   3,572 
                        
Total risk-based capital  42,695   34,253   35,193   49,225   42,695   34,253 
                        
Risk-weighted assets $304,611  $283,581  $322,853  $321,166  $304,611  $283,581 
                        
Average assets $419,398  $427,113  $449,606  $438,069  $419,398  $427,113 
                        
Capital ratios                        
Leverage ratio (Tier 1 capital to average assets)  9.33%  7.18%  6.92%  10.47%  9.33%  7.18%
Common equity tier 1 capital ratio (CET 1)  12.85%  N/A   N/A   14.28%  12.85%  N/A 
Tier 1 capital to risk-weighted assets  12.85%  10.82%  9.64%  14.28%  12.85%  10.82%
Total capital to risk-weighted assets  14.02%  12.08%  10.90%  15.33%  14.02%  12.08%
Equity to total assets  9.25%  7.02%  6.24%  11.29%  9.25%  7.02%

 

Under new capital guidelines discussed more fully following, the Bank must identify high volatility commercial real estate (“HVCRE”) loans, which are defined as a credit facility that, prior to conversion to permanent financing, finances or has financed the acquisition, development, or construction of real property, unless the facility finances (1) one to four family residential properties; (2) certain community development projects; (3) the purchase or development of agricultural land; (4) commercial real estate projects that meet the criteria in the rule, including criteria regarding the loan-to-value ratio and capital contributions to the project. Under the new guidelines, HVCRE loans are risk weighted at 150% for capital ratios purposes, rather than 100% as with other loans.

 

Federal regulatory agencies are required by law to adopt regulations defining five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. The Bank met the ratio requirements to be categorized as a “well capitalized” institution as of December 31, 2016, 2015 2014 and 2013.2014. However, due to the minimum capital ratios required by the prior Consent Order, the Bank was considered adequately capitalized in 2014 and 2013.2014. The MOU requiresrequired the Bank to maintain a leverage ratio of at least 8% and a total capital to risk-weighted assets ratio of at least 12%. Primarily as a result of the Company’s Rights Offering and Standby Offering completed on March 27, 2015, the Bank’s leverage ratio increased to 9.33% and the total capital to risk weighted assets ratio increased to 14.02% at December 31, 2015, exceeding the ratios required by the MOU. With the termination of the Consent Order and MOU, the Bank is considered well-capitalized at December 31, 2016.

44

 

When capital falls below the “well capitalized” requirement, consequences can include: new branch approval could be withheld; more frequent examinations by the FDIC; brokered deposits cannot be renewed without a waiver from the FDIC; and other potential limitations as described in FDIC Rules and Regulations Sections 337.6 and 303, and FDICFDI Act Section 29. In addition, the FDIC insurance assessment increases when an institution falls below the “well capitalized” classification.

42

 

Liquidity

 

Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss, and the ability to raise additional funds by increasing liabilities. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.

 

At December 31, 20152016 and 2014,2015, our liquid assets, consisting of cash, cash equivalents and investment securities available for sale, totaled $55,690,000 and $55,181,000, or 12.5% and $88,645,000, or 13.0% and 20.0%13.1% of total assets, respectively. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner. However, one security of approximately $5,968,000 of these securities are$1,050,000 is pledged against borrowings.internal sweeps. Therefore, the related borrowings would need to be repaid prior to the securities being sold in order for these securities to be converted to cash.

 

Our holdings of liquid assets plus the ability to maintain and expand our deposit base and borrowing capabilities serve as our principal sources of liquidity. We plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, and from additional borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities. We maintain two federal funds lines of credit with correspondent banks totaling $10$15 million for which there were no borrowings against the lines at December 31, 2015.2016.

 

We are also a member of the FHLB, from which applications for borrowings can be made. The FHLB requires that securities, qualifying mortgage loans, and stock of the FHLB owned by the Bank be pledged to secure any advances from the FHLB. The unused borrowing capacity currently available from the FHLB at December 31, 20152016 was $2.7$24.7 million, based on the Bank's qualifying collateral available to secure any future borrowings. However, we are able to pledge additional collateral to the FHLB in order to increase our available borrowing capacity up to 15%25% of assets. Liquidity provides us with the ability to meet normal deposit withdrawals, while also providing for the credit needs of customers. We are committed to maintaining liquidity at a level sufficient to protect depositors, provide for reasonable growth, and fully comply with all regulatory requirements.

 

At December 31, 2015,2016, we had commitments to originate $57,272,000$76,179,000 of loans. Fixed commitments to incur capital expenditures were approximately $275,000 at December 31, 2015.2016. Certificates of deposit scheduled to mature or reprice in the 12-month period ending December 31, 2016 total $87,894,000.$66,472,000. We believe that a significant portion of such deposits will remain with us. We further believe that deposit growth, loan repayments and other sources of funds will be adequate to meet our foreseeable short-term and long-term liquidity needs.

 

Interest Rate Sensitivity

 

An important element of asset/liability management is the monitoring of our sensitivity to interest rate movements. In order to measure the effects of interest rates on our net interest income, management takes into consideration the expected cash flows from the securities and loan portfolios and the expected magnitude of the repricing of specific asset and liability categories. We evaluate interest sensitivity risk and then formulate guidelines to manage this risk based on management’s outlook regarding the economy, forecasted interest rate movements and other business factors. Our goal is to maximize and stabilize the net interest margin by limiting exposure to interest rate changes.

 

45

Contractual principal repayments of loans do not necessarily reflect the actual term of our loan portfolio. The average lives of mortgage loans are substantially less than their contractual terms because of loan prepayments and because of enforcement of due-on-sale clauses, which gives us the right to declare a loan immediately due and payable in the event, among other things, the borrower sells the real property subject to the mortgage and the loan is not repaid. In addition, certain borrowers increase their equity in the security property by making payments in excess of those required under the terms of the mortgage.

43

 

The sale of fixed rate loans is intended to protect us from precipitous changes in the general level of interest rates. The valuation of adjustable rate mortgage loans is not as directly dependent on the level of interest rates as is the value of fixed rate loans. As with other investments, we regularly monitor the appropriateness of the level of adjustable rate mortgage loans in our portfolio and may decide from time to time to sell such loans and reinvest the proceeds in other adjustable rate investments.

 

Critical Accounting Policies and Estimates

 

General

 

The accounting and reporting policies of the Company and the Bank are in accordance with GAAP and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities, and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations.

 

The more critical accounting and reporting policies include the Company’s accounting for the allowance for loan losses, real estate acquired in settlement of loans, and income taxes. The Company’s accounting policies are fundamental to understanding the Company’s consolidated financial position and consolidated results of operations. Accordingly, the Company’s significant accounting policies are discussed in detail in Note 1 of theNotes to Consolidated Financial Statements.

 

The following is a summary of the Company’s critical accounting policies that are highly dependent on estimates, assumptions, and judgments.

 

Allowance for loan losses

 

We monitor and maintain an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. We maintain policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance they are maintained in accordance with GAAP; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.

 

The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310:Receivables. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.

 

46

Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon historical net charge-off rates, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.

44

 

The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.

 

During the fourth quarter of 2015, we adopted a software solution for the analysis of the allowance for loan losses. While our methodology of evaluating the adequacy of the allowance for loan losses generally did not change, the software is more robust in that it:

 

·allows us to take a more measureable approach to our evaluation of qualitative factors such as economic conditions that may affect loss experience; and
·is widely used by community banks which provides peer data that can be used as a benchmark for comparison to our analysis.

 

In addition to the adoption of the software solution for our analysis, we reviewed the last twenty years of historical loss data for peer banks in Virginia to assist us in our evaluation of environmental factors and other conditions that could affect the loan portfolio and the overall adequacy of the allowance for loan losses.

 

Troubled debt restructurings

 

A loan is accounted for as a troubled debt restructuring if we, for economic or legal reasons, grant a concession to a borrower considered to be experiencing financial difficulties that we would not otherwise consider. A troubled debt restructuring may involve the receipt of assets from the debtor in partial or full satisfaction of the loan, or a modification of terms such as a reduction of the stated interest rate or balance of the loan, a reduction of accrued interest, an extension of the maturity date or renewal of the loan at a stated interest rate lower than the current market rate for a new loan with similar risk, or some combination of these concessions. Troubled debt restructurings can be in either accrual or nonaccrual status. Nonaccrual troubled debt restructurings are included in nonperforming loans. Accruing troubled debt restructurings are generally excluded from nonperforming loans as it is considered probable that all contractual principal and interest due under the restructured terms will be collected. Troubled debt restructurings generally remain categorized as nonperforming loans and leases until a six-month payment history has been maintained.

 

In accordance with current accounting guidance, loans modified as troubled debt restructurings are, by definition, considered to be impaired loans.  Impairment for these loans is measured on a loan-by-loan basis similar to other impaired loans as described above underAllowance for loan losses.  Certain loans modified as troubled debt restructurings may have been previously measured for impairment under a general allowance methodology (i.e., pooling), thus at the time the loan is modified as a troubled debt restructuring the allowance will be impacted by the difference between the results of these two measurement methodologies.  Loans modified as troubled debt restructurings that subsequently default are factored into the determination of the allowance in the same manner as other defaulted loans.

47

 

Real estate acquired in settlement of loans

 

Real estate acquired in settlement of loans represents properties acquired through foreclosure or physical possession.  Write-downs to fair value of foreclosed assets less estimate costs to sell at the time of transfer are charged to allowance for loan losses.  Subsequent to foreclosure, the Company periodically evaluates the value of foreclosed assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs. If fair value declines subsequent to foreclosure a valuation allowance is recorded through expense. Operating costs after acquisition are expensed as incurred. The valuation allowance was $612,000 and $1,748,000 at December 31, 2016 and 2015, was $1,748,000.respectively.   Fair value is based on an assessment of information available at the end of a reporting period and depends upon a number of factors, including historical experience, economic conditions, and issues specific to individual properties.  The evaluation of these factors involves subjective estimates and judgments that may change.

45

 

Income taxes

 

The Company uses the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance may be established.  Management considers the determination of this valuation allowance to be a critical accounting policy due to the need to exercise significant judgment in evaluating the amount and timing of recognition of deferred tax liabilities and assets, including projections of future taxable income.  These judgments and estimates are reviewed on a continual basis as regulatory and business factors change.  A valuation allowance for deferred tax assets may be required if the amounts of taxes recoverable through loss carry backs decline, or if management projects lower levels of future taxable income. Management determined that as of December 31, 2014,2015, the objective negative evidence represented by the Company’s recent losses outweighed the more subjective positive evidence and, as a result, recognized a valuation allowance for all of the net deferred tax asset that is dependent on future earnings of the Company of approximately $12,274,000. At December 31, 2015, management continues$11,807,000.

Given consistent earnings and improving asset quality, the Company’s analysis concluded that, as of September 30, 2016, it was more likely than not that it would generate sufficient taxable income within the applicable carry-forward periods to realize its net deferred tax asset. As such, the full valuation allowance of $11,997,000 was released at September 30, 2016. The Company’s net deferred tax asset was $11,435,000 as of September 30, 2016. During the fourth quarter of 2016, the consistent earnings continued with earnings before income taxes of $700,000, and our asset quality continued to improve. As a result, we continue to believe that it is more likely than not that the objective negative evidence represented byCompany will generate sufficient taxable income within the applicable carry-forward periods to realize its net deferred tax asset as of December 31, 2016.

During 2016, the Internal Revenue Service completed an examination of the Company’s prior losses outweighed the more subjective positive evidence and, as a result, maintains a valuation allowance at December 31, 2015 of $11,807,000.

The Company is currently under an IRS examination of its federal income tax return for the year ended December 31, 2013. The outcome of this audit is currently unknown, but we do not believe it will have a material impact onNo changes to the Company’s financial condition or results of operations.return were proposed.

48

 

New accounting standards

 

In January 2014, the FASB issued ASU 2014-01, “Investments – Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects”.  This ASU applies to all reporting entities that invest in qualified affordable housing projects through limited liability entities that are flow through entities for tax purposes.  The amendments in the ASU eliminate the effective yield election and permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met.  Those not electing the proportional amortization method would account for the investment using the equity method or cost method.  The amendments in this ASU are effective for public business entities for annual periods beginning after December 15, 2014.  The adoption of this guidance did not have a material effect on the Company’s financial condition or results of operations. 

In January 2014, the FASB issued ASU 2014-04, “Receivables – Troubled Debt Restructurings by Creditors”.  ASU 2014-04 clarifies when a creditor should be considered to have received physical possession of residential real estate property during a foreclosure.  ASU 2014-04 establishes a loan receivable should be derecognized and the real estate property recognized upon the creditor obtaining legal title to the residential real estate property upon completion of foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy the loan.  The provisions of ASU 2014-04 are effective for annual periods beginning after December 15, 2014.  The adoption of this guidance did not have a material effect on the Company’s financial condition or results of operations.

46

In May 2014, the FASB issued ASU 2014-09, Revenue“Revenue from Contracts with CustomersCustomers” (Topic 606). The amendments in this ASU modify the guidance companies use to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other standards. The ASU requires that entities apply a specific method to recognize revenue reflecting the consideration expected from customers in exchange for the transfer of goods and services. The guidance also requires new qualitative and quantitative disclosures, including information about contract balances and performance obligations. Entities are also required to disclose significant judgments and changes in judgments for determining the satisfaction of performance obligations. Most revenue associated with financial instruments, including interest and loan origination fees, is outside the scope of the guidance. This ASU is effective for annual periods and interim periods within those annual periods beginning after December 15, 2016, with early adoption prohibited.

In August 2015, the FASB issued ASU 2015-14 which changed2014-09 changing the effective date for ASU 2014-09 to annual reporting periods beginning after December 15, 2017 from December 15, 2016. The Company’s primary source of revenue is interest income from loans and their fees. As these items are outside the scope of the guidance, this income is not expected to be impacted by one year.implementation of ASU 2014-09. The companyCompany is evaluatingstill reviewing other sources of income such as secondary market lending fees and other deposit account fees to evaluate the effectimpact of ASU 2014-09. The Company continues to evaluate the impact that ASU 2014-09 will have on its consolidated financial statements.

In June 2014, the FASB issued ASU 2014-12, “Compensation-Stock Compensation”statements. The guidance in this ASU requires that a performance target that affects vesting and that could be achieved after the requisite service is treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite period, the remaining unrecognized cost should be recognized prospectively over the remaining service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. As indicated in the definition of vest, the stated vesting period (which includes the period in which the performance target could be achieved) may differ from the requisite service period. The guidance in this ASU is effective for annual and interim periods beginning after December 15, 2015. The Company does not expect this ASU to have a significant impact on its financial condition or results of operations.

 

In November 2015, the FASB issued ASU 2015-17, “Balance Sheet Classification of Deferred Taxes”. ASU 2015-17 eliminates the guidance in Topic 740, “Income Taxes”, that required an entity to separate deferred tax liabilities and assets of the same tax jurisdiction or a tax filing group, as well as any related valuation allowance, be offset and presented as a single noncurrent amount in a classified balance sheet. The new guidance requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet. As a result each jurisdiction will now only have one net noncurrent deferred tax asset or liability. The guidance in this ASU is effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted as of the beginning of any interim or annual reporting period. The Company does not expect this ASU to have a significant impact on its financial condition or results of operations.

 

In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” This ASU requires an entity to: (i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in Other Comprehensive Income the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess a valuation allowance on deferred tax assets related to unrealized losses of AFS debt securities in combination with other deferred tax assets. The Update provides an election to subsequently measure certain nonmarketable equity investments at cost less any impairment and adjusted for certain observable price changes. The Update also requires a qualitative impairment assessment of such equity investments and amends certain fair value disclosure requirements. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is only permitted for the provision related to instrument-specific credit risk. The Company is currently assessing the impact of ASU 2016-01 will have on its consolidated financial statements.

 

47

In February 2016, the FASB issued ASU 2016-02, “Leases”Leases (Topic 842)”. This ASU requires lessees to recognize assets and liabilities arising from most operating leases on the statement of financial position. ASU 2016-02 will be effective for the Company for the fiscal years beginning after December 15, 2018 with early adoption permitted. The Company has determined that the provisions of ASU-2016-02 may result in an increase in assets to recognize the present value of the lease obligations with a corresponding increase liabilities, however, the Company does not expect this to have a material impact on the Company’s financial position, results of operations or cash flows.

In March 2016, the FASB issued ASU No. 2016-09 “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted; however if the Company elects to early adopt, then all amendments must be adopted in the same period. The Company has concluded the adoption of ASU No. 2016-09 will hot have a material impact on its consolidated financial statements.

49

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU amends guidance on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities by eliminating the probable initial recognition threshold (incurred loss methodology) and requiring entities to reflect its current estimate of all expected credit losses. The amendments in the ASU are effective beginning after December 15, 2019 and for interim periods within that year. Early adoption is permitted beginning after December 15, 2018. Entities will apply the amendments in this ASU through a cumulative-effect adjustment to retained earnings in the first period effective. While the Company is currently evaluating the impactprovisions of ASU 2016-02, whichNo. 2016-13 to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements, it has taken steps to prepare for the implementation when it becomes effective, such as forming an internal task force, gathering pertinent data, consulting with outside professionals, and evaluating its current IT systems.

In August 2016, The FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Payments (a consensus of Merging Issues Task Force).” This ASU attempts to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The purpose of this update is to reduce existing diversity in practice in eight areas addressed by the update. The amendment will be effective for the Company for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The Company has concluded the adoption of ASU No. 2016-15 will not have a material impact on January 1, 2019.its consolidated financial statements.

Amendment to Village Bank Supplemental Executive Retirement Plan

On July 9, 2016, the Bank amended its supplemental executive retirement plan to provide that the participants’ benefits will vest upon a change of control of the Bank. The plan previously provided that a participant’s benefits would vest upon a change of control only if the participant experienced a qualifying termination of employment within 12 months after the change of control.

 

Impact of inflation and changing prices

 

The Company’s financial statements included herein have been prepared in accordance with GAAP, which require the Company to measure financial position and operating results primarily in terms of historical dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on the operations of the Company is reflected in increased operating costs. In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond the control of the Company, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The consolidated financial statements and related footnotes of the Company are presented following.

 

 4850 

 

 

Report of Independent Registered Public Accounting Firm

 

Board of Directors

Village Bank and Trust Financial Corp.

Midlothian, Virginia

 

We have audited the accompanying consolidated balance sheets of Village Bank and Trust Financial Corp. and Subsidiary as of December 31, 20152016 and 2014,2015, and the related consolidated statements of operations, comprehensive income, (loss), changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2015.2016. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Village Bank and Trust Financial Corp. and Subsidiary as of December 31, 20152016 and 2014,2015, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015,2016, in conformity with accounting principles generally accepted in the United States of America.

 

/s/ BDO USA, LLP

 

Richmond, Virginia

March 30, 201631, 2017

 

49

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Balance Sheets

December 31, 2015 and 2014

(dollars in thousands, except per share data)

  2015  2014 
Assets        
Cash and due from banks $17,076  $25,115 
Federal funds sold  186   23,988 
Total cash and cash equivalents  17,262   49,103 
Investment securities available for sale  37,919   39,542 
Loans held for sale  14,373   9,914 
Loans        
Outstandings  306,771   286,146 
Allowance for loan losses  (3,562)  (5,729)
Deferred fees and costs, net  670   722 
Total loans, net  303,879   281,139 
Other real estate owned, net of valuation allowance  6,249   12,638 
Assets held for sale  12,631   13,502 
Premises and equipment, net  13,671   14,301 
Bank owned life insurance  7,130   6,947 
Accrued interest receivable  2,060   1,372 
Other assets  4,767   5,546 
         
  $419,941  $434,004 
         
Liabilities and Shareholders' Equity        
Liabilities        
Deposits        
Noninterest bearing demand $78,282  $77,496 
Interest bearing  286,566   301,364 
Total deposits  364,848   378,860 
Federal Home Loan Bank advances  6,000   14,000 
Long-term debt - trust preferred securities  8,764   8,764 
Other borrowings  508   3,302 
Accrued interest payable  1,346   1,167 
Other liabilities  8,116   8,853 
Total liabilities  389,582   414,946 
         
Shareholders' equity        
Preferred stock, $4 par value, $1,000 liquidation preference, 1,000,000 shares authorized; 5,715 shares issued and outstanding at December 31, 2015 14,738 shares issued and outstanding December 31, 2014  23   59 
Common stock, $4 par value - 10,000,000 shares authorized; 1,417,775 shares issued and outstanding at December 31, 2015 350,622 shares issued and outstanding at December 31, 2014  5,562   1,339 
Additional paid-in capital  58,497   58,188 
Accumulated deficit  (33,948)  (40,539)
Common stock warrant  732   732 
Stock in directors rabbi trust  (1,034)  (878)
Directors deferred fees obligation  1,034   878 
Accumulated other comprehensive loss  (507)  (721)
Total shareholders' equity  30,359   19,058 
         
  $419,941  $434,004 

See accompanying notes to consolidated financial statements.

50

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Operations

Years Ended December 31, 2015, 2014 and 2013

(dollars in thousands, except per share data)

  2015  2014  2013 
Interest income            
Loans $14,833  $15,309  $18,444 
Investment securities  616   1,182   1,083 
Federal funds sold  55   87   87 
Total interest income  15,504   16,578   19,614 
             
Interest expense            
Deposits  2,481   3,006   3,666 
Borrowed funds  386   554   759 
Total interest expense  2,867   3,560   4,425 
             
Net interest income  12,637   13,018   15,189 
(Recovery of) provision for loan losses  (2,000)  100   1,173 
Net interest income after (recovery of) provision for loan losses  14,637   12,918   14,016 
             
Noninterest income            
Service charges and fees  2,520   2,245   2,314 
Gain on sale of loans  6,076   4,449   7,744 
Gain (loss) on sale of investment securities  6   (210)  217 
Rental income  1,105   965   854 
Other  351   440   1,126 
Total noninterest income  10,058   7,889   12,255 
             
Noninterest expense            
Salaries and benefits  10,846   10,685   11,905 
Commissions  1,555   1,165   2,003 
Occupancy  1,730   1,690   2,064 
Equipment  765   708   715 
Write down of assets held for sale  2,649   -   - 
Supplies  278   344   436 
Professional and outside services  2,930   2,550   2,420 
Advertising and marketing  325   321   249 
Foreclosed assets, net  153   1,244   7,082 
FDIC insurance premium  916   968   1,048 
Other operating expense  1,902   2,169   2,356 
Total noninterest expense  24,049   21,844   30,278 
             
Income (loss) before income taxes  646   (1,037)  (4,007)
Income tax expense  -   -   - 
             
Net Income (loss)  646   (1,037)  (4,007)
             
Preferred stock dividends and amortization of discount  (674)  (1,436)  (886)
Preferred stock principal forgiveness  4,404   -   - 
Preferred stock dividend forgiveness  2,215   -   - 
Net income (loss) available to common shareholders $6,591  $(2,473) $(4,893)
             
Earnings (loss) per share, basic $5.65  $(7.39) $(18.06)
Earnings (loss) per share, diluted $5.49  $(7.39) $(18.06)

See accompanying notes to consolidated financial statements.

 51 

 

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Balance Sheets
December 31, 2016 and 2015
(in thousands, except share data)

 

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Comprehensive Income (Loss)

Years Ended December 31, 2015, 2014 and 2013

(dollars in thousands)

  2015  2014  2013 
          
Net income (loss) $646  $(1,037) $(4,007)
Other comprehensive income (loss)            
Unrealized holding gains (losses) arising during the period  317   4,499   (5,359)
Tax effect  108   1,529   (1,822)
Net change in unrealized holding gains (losses) on securities available for sale, net of tax  209   2,970   (3,537)
             
Reclassification adjustment            
Reclassification adjustment for (gains) losses realized in net income (loss)  (6)  210   (217)
Tax effect  (2)  72   (74)
Reclassification for (gains) losses included in net income (loss), net of tax  (4)  138   (143)
             
Minimum pension adjustment  14   14   13 
Tax effect  5   5   5 
Minimum pension adjustment, net of tax  9   9   8 
             
Total other comprehensive income (loss)  214   3,117   (3,672)
             
Total comprehensive income (loss) $860  $2,080  $(7,679)
  2016  2015 
Assets        
Cash and due from banks $10,848  $17,076 
Federal funds sold  948   186 
Total cash and cash equivalents  11,796   17,262 
Investment securities available for sale  43,894   37,919 
Loans held for sale  14,784   14,373 
Loans        
Outstandings  337,100   306,771 
Allowance for loan losses  (3,373)  (3,562)
Deferred fees and costs, net  660   670 
Total loans, net  334,387   303,879 
Other real estate owned, net of valuation allowance  2,926   6,249 
Assets held for sale  841   12,631 
Premises and equipment, net  12,758   13,671 
Bank owned life insurance  7,093   7,130 
Accrued interest receivable  2,274   2,060 
Other assets  14,049   4,767 
         
  $444,802  $419,941 
         
Liabilities and Shareholders' Equity        
Liabilities        
Deposits        
Noninterest bearing demand $92,574  $78,282 
Interest bearing  290,703   286,566 
Total deposits  383,277   364,848 
Federal Home Loan Bank advances  2,400   6,000 
Long-term debt - trust preferred securities  8,764   8,764 
Other borrowings  81   508 
Accrued interest payable  70   1,346 
Other liabilities  6,596   8,116 
Total liabilities  401,188   389,582 
         
Shareholders' equity        
Preferred stock, $4 par value, $1,000 liquidation preference, 1,000,000 shares authorized; 5,715 shares issued and outstanding at December 31, 2016 and December 31, 2015  23   23 
Common stock, $4 par value - 10,000,000 shares authorized;        
1,428,261 shares issued and outstanding at December 31, 2016        
1,417,775 shares issued and outstanding at December 31, 2015  5,629   5,562 
Additional paid-in capital  58,643   58,497 
Accumulated deficit  (21,172)  (33,948)
Common stock warrant  732   732 
Stock in directors rabbi trust  (1,034)  (1,034)
Directors deferred fees obligation  1,034   1,034 
Accumulated other comprehensive loss  (241)  (507)
Total shareholders' equity  43,614   30,359 
         
  $444,802  $419,941 

 

See accompanying notes to consolidated financial statements.

 

 52 

 

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Statements of Operations
Years Ended December 31, 2016, 2015 and 2014
(in thousands, except per share data)

 

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Shareholders' Equity

Years Ended December 31, 2015, 2014 and 2013

(dollars in thousands)

                       Directors  Accumulated   
        Additional  Retained     Discount on  Stock in  Deferred  Other   
  Preferred  Common  Paid-in  Earnings     Preferred  Directors  Fees  Comprehensive   
  Stock  Stock  Capital  (Deficit)  Warrant  Stock  Rabbi Trust  Obligation  Income (loss)  Total 
                               
Balance, December 31, 2012 $59  $17,007  $40,705  $(33,173) $732  $(199) $-  $-  $(166) $24,965 
Amortization of preferred stock discount  -   -   -   (149)  -   149   -   -   -   - 
Preferred stock dividend  -   -   -   (737)  -   -   -   -   -   (737)
Issuance of common stock  -   4,346   (2,662)  -   -   -   -   -   -   1,684 
Stock based compensation  -   -   11   -   -   -   -   -   -   11 
Minimum pension adjustment (net of income taxes of $5)  -   -   -   -   -   -   -   -   8   8 
Net loss  -   -   -   (4,007)  -   -   -   -   -   (4,007)
Directors deferred fees  -   -   -   -   -   -   (878)  878   -   - 
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   (3,680)  (3,680)
                                         
Balance, December 31, 2013  59   21,353   38,054   (38,066)  732   (50)  (878)  878   (3,838)  18,244 
Amortization of preferred stock discount  -   -   -   (50)  -   50           -   - 
Preferred stock dividend  -   -   -   (1,386)  -   -           -   (1,386)
Reverse stock split      (20,019)  20,019                           - 
Issuance of common stock  -   5   (16)  -   -   -           -   (11)
Stock based compensation  -   -   131   -   -   -           -   131 
Minimum pension adjustment (net of income taxes of $5)  -   -   -   -   -   -           9   9 
Net loss  -   -   -   (1,037)  -   -           -   (1,037)
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   3,108   3,108 
                                         
Balance, December 31, 2014  59   1,339   58,188   (40,539)  732   -   (878)  878   (721)  19,058 
Preferred stock dividend  -   -   -   (674)  -   -               (674)
Restricted stock issuance      16   (95)  -   -       (156)  156       (79)
Issuance of common stock, net of offereing expense of $1,200  -   2,875   5,842   -   -       -   -   -   8,717 
Preferred stock exchanged for common stock  (18)  1,332   (1,314)  -   -       -   -   -   - 
Preferred stock principal forgiveness  (18)  -   (4,386)  4,404   -   -   -   -   -   - 
Preferred stock dividend forgiveness  -   -   -   2,215   -   -   -   -   -   2,215 
Stock based compensation  -   -   262   -   -   -   -   -   -   262 
Minimum pension adjustment (net of income taxes of $5)  -   -   -   -   -   -   -   -   9   9 
Net income  -   -   -   646   -   -   -   -   -   646 
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   205   205 
                                         
Balance, December 31, 2015 $23  $5,562  $58,497  $(33,948) $732  $-  $(1,034) $1,034  $(507) $30,359 
  2016  2015  2014 
Interest income            
Loans $15,563  $14,833  $15,309 
Investment securities  355   616   1,182 
Federal funds sold  71   55   87 
Total interest income  15,989   15,504   16,578 
             
Interest expense            
Deposits  2,367   2,481   3,006 
Borrowed funds  242   386   554 
Total interest expense  2,609   2,867   3,560 
             
Net interest income  13,380   12,637   13,018 
Provision for (recovery of) loan losses  -   (2,000)  100 
Net interest income after provision for (recovery of) loan losses  13,380   14,637   12,918 
             
Noninterest income            
Service charges and fees  2,459   2,520   2,245 
Gain on sale of loans  6,430   6,076   4,449 
Gain on sale of asset held for sale  504   -   - 
Gain (loss) on sale of investment securities  162   6   (210)
Rental income  582   1,105   965 
Other  713   351   440 
Total noninterest income  10,850   10,058   7,889 
             
Noninterest expense            
Salaries and benefits  11,295   10,846   10,685 
Commissions  1,606   1,555   1,165 
Occupancy  1,470   1,730   1,690 
Equipment  762   765   708 
Write down of assets held for sale  220   2,649   - 
Cease use lease obligation  252   -   - 
Supplies  265   278   344 
Professional and outside services  2,999   2,930   2,550 
Advertising and marketing  355   325   321 
Foreclosed assets, net  393   153   1,244 
FDIC insurance premium  292   916   968 
Other operating expense  1,980   1,902   2,169 
Total noninterest expense  21,889   24,049   21,844 
           - 
Income (loss) before income tax benefit  2,341   646   (1,037)
Income tax benefit  (11,172)  -   - 
             
Net income (loss)  13,513   646   (1,037)
             
Preferred stock dividends and amortization of discount  (737)  (674)  (1,436)
Preferred stock principal forgiveness  -   4,404   - 
Preferred stock dividend forgiveness  -   2,215   - 
Net income (loss) available to common shareholders $12,776  $6,591  $(2,473)
             
Earnings (loss) per share, basic $8.99  $5.65  $(7.39)
Earnings (loss) per share, diluted $8.99  $5.49  $(7.39)

 

See accompanying notes to consolidated financial statements.

 

 53 

 

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2016, 2015 and 2014
(in thousands)

  2016  2015  2014 
             
Net income (loss) $13,513  $646  $(1,037)
Other comprehensive income            
Unrealized holding gains arising during the period  552   317   4,499 
Tax effect  188   108   1,529 
Net change in unrealized holding gains on securities available for sale, net of tax  364   209   2,970 
             
Reclassification adjustment            
Reclassification adjustment for (gains) losses realized in net income (loss)  (162)  (6)  210 
Tax effect  (55)  (2)  72 
Reclassification for (gains) losses included in net income (loss), net of tax  (107)  (4)  138 
             
Minimum pension adjustment  14   14   14 
Tax effect  5   5   5 
Minimum pension adjustment, net of tax  9   9   9 
             
Total other comprehensive income  266   214   3,117 
             
Total comprehensive income $13,779  $860  $2,080 

 

Village Bank and Trust Financial Corp. and SubsidiarySee accompanying notes to consolidated financial statements.

Consolidated Statements of Cash Flows

Years Ended December 31, 2015, 2014 and 2013

(dollars in thousands)

54

 

  2015  2014  2013 
          
Cash Flows from Operating Activities            
Net income (loss) $646  $(1,037) $(4,007)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation and amortization  843   681   1,311 
Deferred income taxes  277   (401)  (1,852)
Valuation allowance deferred income taxes  (277)  334   1,781 
Provision for (recovery of) loan losses  (2,000)  100   1,173 
Write-down of other real estate owned  690   1,642   - 
Valuation allowance other real estate owned  (35)  (720)  4,929 
Write-down of assets held for sale  2,649   -   - 
(Gain) loss on securities sold  (6)  210   (217)
Gain on loans sold  (6,076)  (4,449)  (7,744)
(Gain) loss on sale and disposal of premises and equipment  12   (3)  (598)
(Gain) loss on sale of other real estate owned  (862)  (142)  381 
Stock compensation expense  262   131   11 
Proceeds from sale of mortgage loans  208,479   162,983   285,310 
Origination of mortgage loans for sale  (206,862)  (160,077)  (261,749)
Amortization of premiums and accretion of discounts on securities, net  287   396   417 
Decrease (increase) in interest receivable  (688)  114   190 
Increase in bank owned life insurance  (183)  (182)  (189)
Decrease (increase) in other assets  (190)  (138)  1,110 
Increase in interest payable  179   74   181 
Increase (decrease) in other liabilities  505   2,736   (2,279)
Net cash (used in) provided by operating activities  (2,350)  2,252   18,159 
             
Cash Flows from Investing Activities            
Purchases of available for sale securities  (6,748)  -   (54,107)
Proceeds from the sale or calls of available for sale securities  8,401   22,310   15,737 
Net decrease (increase) in loans  (21,181)  (8,860)  56,562 
Proceeds from sale of other real estate owned  7,037   10,952   5,301 
Purchases of premises and equipment  (1,080)  (2,587)  (106)
Proceeds from sale of premises and equipment  -   17   1,681 
Net cash (used in) provided by investing activities  (13,571)  21,832   25,068 
             
Cash Flows from Financing Activities            
Issuance of common stock  (79)  (11)  1,684 
Net proceeds from sale of common stock, net of expenses of $990  8,965   -   - 
Net decrease in deposits  (14,012)  (11,768)  (45,695)
Net decrease in Federal Home Loan Bank Advances  (8,000)  (4,000)  (10,000)
Net increase (decrease) in other borrowings  (2,794)  589   (2,138)
Net cash used in financing activities  (15,920)  (15,190)  (56,149)
             
Net increase (decrease) in cash and cash equivalents  (31,841)  8,894   (12,922)
Cash and cash equivalents, beginning of period  49,103   40,209   53,131 
             
Cash and cash equivalents, end of period $17,262  $49,103  $40,209 
             
Supplemental Disclsoure of Cash Flow Information            
Cash payments for interest $2,688  $3,486  $4,244 
Supplemental Schedule of Non Cash Activities            
Real estate owned assets acquired in settlement of loans $461  $7,628  $7,149 
Assets moved to held for sale $831  $-  $- 
Accrual of additions on held for sale $547  $-  $- 
Dividends on preferred stock accrued $674  $1,386  $737 
Non-Cash conversion of preferred shares $4,619  $-  $- 
Forgiveness of principal and accrued dividends $6,619  $-  $- 

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Statements of Shareholders' Equity
Years Ended December 31, 2016, 2015 and 2014
(in thousands)

                       Directors  Accumulated    
        Additional  Retained     Discount on  Stock in  Deferred  Other    
  Preferred  Common  Paid-in  Earnings     Preferred  Directors  Fees   Comprehensive    
  Stock  Stock  Capital  (Deficit)  Warrant  Stock  Rabbi Trust  Obligation  Income (loss)  Total 
                               
Balance, December 31, 2013 $59  $21,353  $38,054  $(38,066) $732  $(50) $(878) $878  $(3,838) $18,244 
Amortization of preferred stock discount  -   -   -   (50)  -   50   -   -       - 
Preferred stock dividend  -   -   -   (1,386)  -   -   -   -   -   (1,386)
Reverse stock split  -   (20,019)  20,019                             
Issuance of common stock  -   5   (16)  -   -   -   -   -   -   (11)
Stock based compensation  -   -   131   -   -   -   -   -   -   131 
Minimum pension adjustment (net of income taxes of $5)  -   -   -   -   -   -   -   -   9   9 
Net loss  -   -   -   (1,037)  -   -   -   -   -   (1,037)
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   3,108   3,108 
                                         
Balance, December 31, 2014  59   1,339   58,188   (40,539)  732   -   (878)  878   (721)  19,058 
Preferred stock dividend  -   -   -   (674)  -   -           -   (674)
Restricted stock issuance  -   16   (95)  -   -   -   (156)  156   -   (79)
Issuance of common stock, net of offering expense of $1,200  -   2,875   5,842   -   -   -   -   -   -   8,717 
Preferred stock exchanged for common stock  (18)  1,332   (1,314)  -   -       -   -   -   - 
Preferred stock principal forgiveness  (18)  -   (4,386)  4,404   -   -   -   -   -   - 
Preferred stock dividend forgiveness  -   -   -   2,215   -   -   -   -   -   2,215 
Stock based compensation  -   -   262   -   -   -           -   262 
Minimum pension adjustment (net of income taxes of $5)  -   -   -   -   -   -           9   9 
Net income  -   -   -   646   -   -           -   646 
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   205   205 
                                         
Balance, December 31, 2015  23   5,562   58,497   (33,948)  732   -   (1,034)  1,034   (507)  30,359 
Preferred stock dividend  -   -   -   (737)  -   -               (737)
Restricted stock issuance      67   (67)  -   -       -   -       - 
Stock based compensation  -   -   213   -   -   -   -   -   -   213 
Minimum pension adjustment (net of income taxes of $5)  -   -   -   -   -   -   -   -   9   9 
Net income  -   -   -   13,513   -   -   -   -   -   13,513 
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   257   257 
                                         
Balance, December 31, 2016 $23  $5,629  $58,643  $(21,172) $732  $-  $(1,034) $1,034  $(241) $43,614 

 

See accompanying notes to consolidated financial statements.

 

 5455

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Statements of Cash Flows
Years Ended December 31, 2016, 2015 and 2014
(in thousands)

  2016  2015  2014 
          
Cash Flows from Operating Activities            
Net income $13,513  $646  $(1,037)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:            
Depreciation and amortization  765   843   681 
Deferred income taxes  813   277   (401)
Valuation allowance (recovery) on net deferred tax asset  (11,997)  (277)  334 
Provision for (recovery of) loan losses  -   (2,000)  100 
Write-down of other real estate owned  624   690   1,642 
Valuation allowance other real estate owned  (393)  (35)  (720)
Write-down of assets held for sale  220   2,649   - 
(Gain) loss on securities sold  (162)  (6)  210 
Gain on loans sold  (6,430)  (6,076)  (4,449)
Gain on sale of assets held for sale  (504)  -   - 
(Gain) loss on sale and disposal of premises and equipment  2   12   (3)
Gain on sale of other real estate owned  (15)  (862)  (142)
Stock compensation expense  213   262   131 
Proceeds from sale of mortgage loans  218,627   208,479   162,983 
Origination of mortgage loans for sale  (212,608)  (206,862)  (160,077)
Amortization of premiums and accretion of discounts on securities, net  142   287   396 
Decrease (increase) in interest receivable  (214)  (688)  114 
Increase in bank owned life insurance  (185)  (183)  (182)
Income recognized from death benefit on bank owned life insurance  (226)  -   - 
Decrease (increase) in other assets  2,660   (190)  (138)
Increase (decrease) in interest payable  (1,276)  179   74 
Increase (decrease) in other liabilities  (2,257)  505   2,736 
Net cash provided by (used in) operating activities  1,312   (2,350)  2,252 
             
Cash Flows from Investing Activities            
Purchases of available for sale securities  (27,822)  (6,748)  - 
Proceeds from the sale or calls of available for sale securities  22,257   8,401   22,310 
Proceeds from the sale of assets held for sale  7,338   -   - 
Net increase in loans  (26,169)  (21,181)  (8,860)
Proceeds from bank owned life insurance death benefit  448   -   - 
Proceeds from sale of other real estate owned  3,680   7,037   10,952 
Purchases of premises and equipment  (912)  (1,080)  (2,587)
Proceeds from sale of premises and equipment  -   -   17 
Net cash provided by (used in) investing activities  (21,180)  (13,571)  21,832 
             
Cash Flows from Financing Activities            
Issuance of common stock  -   (79)  (11)
Net proceeds from sale of common stock, net of expenses of $990  -   8,965   - 
Net increase (decrease) in deposits  18,429   (14,012)  (11,768)
Net decrease in Federal Home Loan Bank Advances  (3,600)  (8,000)  (4,000)
Net increase (decrease) in other borrowings  (427)  (2,794)  589 
Net cash provided by (used in) financing activities  14,402   (15,920)  (15,190)
             
Net increase (decrease) in cash and cash equivalents  (5,466)  (31,841)  8,894 
Cash and cash equivalents, beginning of period  17,262   49,103   40,209 
             
Cash and cash equivalents, end of period $11,796  $17,262  $49,103 
             
Supplemental Disclosure of Cash Flow Information            
Cash payments for interest $3,233  $2,688  $3,486 
Supplemental Schedule of Non Cash Activities            
Real estate owned assets acquired in settlement of loans $268  $461  $7,628 
Assets moved to held for sale $-  $831  $- 
Accrual of additions on held for sale $-  $547  $- 
Bank financed sale of asset held for sale $4,912  $-  $- 
Dividends on preferred stock accrued $737  $674  $1,386 
Non-Cash conversion of preferred shares $-  $4,619  $- 
Forgiveness of principal and accrued dividends $-  $6,619  $- 

See accompanying notes to consolidated financial statements.

56 

 

 

Village Bank and Trust Financial Corp. and Subsidiary

Notes to Consolidated Financial Statements

Years Ended December 31, 2016, 2015 2014 and 20132014

 

Note 1.Summary of Significant Accounting Policies

 

The accounting and reporting policies of Village Bank and Trust Financial Corp. and subsidiary (the “Company”) conform to accounting principles generally accepted in the United States of America (“GAAP”) and to general practice within the banking industry. The following is a description of the more significant of those policies:

 

Business

The Company is the holding company of Village Bank (the “Bank”). The Bank opened to the public on December 13, 1999 as a traditional community bank offering deposit and loan services to individuals and businesses in the Richmond, Virginia metropolitan area. Village Bank Mortgage Corporation (“Village Mortgage”) is a full service mortgage banking company wholly-owned by the Bank.

 

The Bank is subject to regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities. As a consequence of the extensive regulation of commercial banking activities, the Bank’s business is susceptible to being affected by state and federal legislation and regulations.

 

The majority of the Company’s real estate loans are collateralized by properties in markets in the Richmond, Virginia metropolitan area. Accordingly, the ultimate collectability of those loans collateralized by real estate is particularly susceptible to changes in market conditions in the Richmond area.

 

Basis of presentation and consolidation

The consolidated financial statements include the accounts of the Company, the Bank and Village Mortgage. All material intercompany balances and transactions have been eliminated in consolidation.

 

Use of estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the balance sheets dates and revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses and its related provision, and the estimate of the fair value of assets held for sale.

 

Investment securities

At the time of purchase, debt securities are classified into the following categories: held to maturity, available for sale or trading. Debt securities that the Company has both the positive intent and ability to hold to maturity are classified as held to maturity. Held to maturity securities are stated at amortized cost adjusted for amortization of premiums and accretion of discounts on purchase using a method that approximates the effective interest method. Investments classified as trading or available for sale are stated at fair value. Changes in fair value of trading investments are included in current earnings while changes in fair value of available for sale investments are excluded from current earnings and reported, net of taxes, as a separate component of other comprehensive income. Presently, the Company does not maintain a portfolio of trading securities or held to maturity.

 

 5557 

 

 

The fair value of investment securities held to maturity and available for sale is estimated based on quoted prices for similar assets determined by bid quotations received from independent pricing services. Declines in the fair value of securities below their amortized cost that are other than temporary are reflected in earnings or other comprehensive income, as appropriate. For those debt securities whose fair value is less than their amortized cost basis, we consider our intent to sell the security, whether it is more likely than not that we will be required to sell the security before recovery and if we do not expect to recover the entire amortized cost basis of the security. In analyzing an issuer’s financial condition, we may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s financial condition.

 

Interest income is recognized when earned. Realized gains and losses for securities classified as available-for-sale and held-to-maturity are included in earnings and are derived using the specific identification method for determining the cost of securities sold.

 

Loans held for sale

The Company, through the Bank’s mortgage banking subsidiary, Village Bank Mortgage, originates residential mortgage loans for sale in the secondary market. Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value on an aggregate basis as determined by outstanding commitments from investors. Upon entering into a commitment to originate a loan, the Company locks in the loan and rate with an investor and commits to deliver the loan if settlement occurs on a best efforts basis, thus limiting interest rate risk. Certain additional risks exist that the investor fails to meet its purchase obligation; however, based on historical performance and the size and nature of the investors the Company does not expect them to fail to meet their obligation. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

 

Residential mortgage loans held for sale are sold to the permanent investor with the mortgage servicing rights released. Gains or losses on sales of mortgage loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold. Gains on the sale of loans totaling approximately $6,430,000, $6,076,000 $4,449,000 and $7,744,000$4,449,000 were realized during the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.

 

Once a residential mortgage loan is sold to a permanent investor, the Company has no further involvement or retained interest in the loan. There are limited circumstances in which the permanent investor can contractually require the Company to repurchase the loan. The Company makes no provision for any such recourse related to loans sold as history has shown repurchase of loans under these circumstances has been remote.

 

The Company, through Village Mortgage, enters into commitments to originate residential mortgage loans in which the interest rate on the loan is determined prior to funding, termed rate lock commitments. Such rate lock commitments on mortgage loans to be sold in the secondary market are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 45 days. The Company protects itself from changes in interest rates during this period by requiring a firm purchase agreement from a permanent investor before a loan can be closed. As a result, the Company is not exposed to losses nor will it realize gains or losses related to its rate lock commitments due to changes in interest rates.

 

The fair value of rate lock commitments and best efforts contracts is not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets. The Company determines the fair value of rate lock commitments and best efforts contracts by measuring the change in the value of the underlying asset while taking into consideration the probability that the rate lock commitments will close. Due to high correlation between rate lock commitments and best efforts contracts, no significant gains or losses have occurred on the rate lock commitments.

 

 5658 

 

 

At December 31, 2015,2016, Village Mortgage had rate lock commitments to originate mortgage loans aggregating approximately $9,132,000$16,467,000 and loans held for sale of approximately $14,373,000.$14,784,000. Village Mortgage has entered into corresponding commitments with third party investors to sell loans of approximately $23,505,000.$31,251,000. Under the best efforts contractual relationship with these investors, Village Mortgage is obligated to sell the loans, and the investor is obligated to purchase the loans, only if the loans close. No other obligation exists. As a result of these best efforts contractual relationships with these investors Village Mortgage is not exposed to losses, nor will it realize gains, related to its rate lock commitments due to changes in interest rates.

 

Transfers of financial assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Bank and put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. Our transfers of financial assets are limited to commercial loan participations sold, which were insignificant for 2016, 2015 2014 and 2013,2014, and the sale of residential mortgage loans in the secondary market; the extent of which are disclosed in the Consolidated Statements of Cash Flows.

 

Loans

Loans are stated at the principal amount outstanding, net of unearned income. Loan origination fees and certain direct loan origination costs are deferred and amortized to interest income over the life of the loan as an adjustment to the loan’s yield over the term of the loan.

 

Interest is accrued on outstanding principal balances, unless the Company considers collection to be doubtful. Commercial and unsecured consumer loans are designated as non-accrual when payment is delinquent 90 days or at the point which the Company considers collection doubtful, if earlier. Mortgage loans and most other types of consumer loans past due 90 days or more may remain on accrual status if management determines that such amounts are collectible. When loans are placed in non-accrual status, previously accrued and unpaid interest is reversed against interest income in the current period and interest is subsequently recognized only to the extent cash is received as long as the remaining recorded investment in the loan is deemed fully collectible. Loans may be placed back on accrual status when, in the opinion of management, the circumstances warrant such action such as a history of timely payments subsequent to being placed on nonaccrual status, additional collateral is obtained or the borrowers cash flows improve.

 

Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contractual amount of standby letters of credit, whose contract amount represent credit risk was approximately $4,397,000 at December 31, 2016 and approximately $1,484,000 at December 31, 2015 and approximately $1,571,000 at December 31, 2014.2015.

 

Allowance for loan losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Management’s judgment in determining the adequacy of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions which may affect a borrower’s ability to repay, overall portfolio quality, and review of specific potential losses. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

 

 5759 

 

 

The allowance consists of general and specific components. The general component covers non-classified loans and is based on historical loss experience and risk characteristics (i.e. trends in delinquencies and other non-performing loans, changes in economic conditions on both a local and national level, and changes in the categories of loans comprising the loan portfolio) adjusted for qualitative factors. The specific component relates to loans that we have concluded, based on the value of collateral, guarantees and any other pertinent factors, have known losses. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of the expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

Troubled debt restructurings

A loan or lease is accounted for as a troubled debt restructuring if we, for economic or legal reasons related to the borrower’s financial condition, grant a significant concession to the borrower that we would not otherwise consider. A troubled debt restructuring may involve the receipt of assets from the debtor in partial or full satisfaction of the loan or lease, or a modification of terms such as a reduction of the stated interest rate or balance of the loan or lease, a reduction of accrued interest, an extension of the maturity date at a stated interest rate lower than the current market rate for a new loan with similar risk, or some combination of these concessions. Troubled debt restructurings generally remain categorized as nonperforming loans and leases until a six-month payment history has been maintained.

 

In accordance with current accounting guidance, loans modified as troubled debt restructurings are, by definition, considered to be impaired loans.  Impairment for these loans is measured on a loan-by-loan basis similar to other impaired loans as described above underAllowance for loan losses.  Certain loans modified as troubled debt restructurings may have been previously measured for impairment under a general allowance methodology (i.e., pooling), thus at the time the loan is modified as a troubled debt restructuring the allowance will be impacted by the difference between the results of these two measurement methodologies.  Loans modified as troubled debt restructurings that subsequently default are factored into the determination of the allowance in the same manner as other defaulted loans.

 

Real estate acquired in settlement of loans

Real estate acquired through or in lieu of foreclosure is initially recorded at estimated fair value less estimated selling costs. Subsequent to the date of acquisition, it is carried at the lower of cost or fair value, adjusted for net selling costs. If fair value declines subsequent to foreclosure a valuation allowance is recorded through expense. Operating costs after acquisition are expensed as incurred. The valuation allowance was $612,000 and $1,748,000 at December 31, 2016 and 2015, was $1,748,000.respectively. Costs relating to the development and improvement of such property are capitalized when appropriate, whereas those costs relating to holding the property are expensed.

 

 5860 

 

 

Assets held for sale

Assets held for sale at December 31, 2016 included a branch building we previously closed. Assets held for sale at December 31, 2015 are the Company’s previous headquarters building at the Watkins Centre and a branch building we previously closed. They were transferred from premises and equipment to assets held for sale at cost less accumulated depreciation at the date of transfer, December 31, 2013 and June 29, 2015 respectively, which were lower than their respective fair values, adjusted for net selling costs, at that date. The Company periodically evaluates the value of assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs.

 

Premises and equipment

Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation and amortization. Depreciation of buildings and improvements is computed using the straight-line method over the estimated useful lives of the assets of 39 years. Depreciation of equipment is computed using the straight-line method over the estimated useful lives of the assets ranging from 3 to 7 years. Amortization of premises (leasehold improvements) is computed using the straight-line method over the term of the lease or estimated lives of the improvements, whichever is shorter.

 

Income taxes

Deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The primary temporary differences are the allowance for loan losses and depreciation and amortization. The effect on recorded deferred income taxes of a change in tax laws or rates is recognized in income in the period that includes the enactment date. To the extent that available evidence about the future raises doubt about the realization of a deferred income tax asset, a valuation allowance is established. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Interest and penalties associated with unrecognized tax benefits are classified as taxes other than income in the statement of income. The Company has not identified any materialno uncertain tax positions.

 

Consolidated statements of cash flows

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, due from banks (including cash items in process of collection), interest-bearing deposits with banks and federal funds sold. Generally, federal funds are purchased and sold for one-day periods. Cash flows from loans originated by the Bank for investment and deposits are reported net. The Company did not pay income taxes in 2016, 2015 2014 and 2013.2014.

 

Comprehensive income

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Total comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss).income. The Company’s other comprehensive income (loss) and accumulated other comprehensive income (loss) are comprised of unrealized gains and losses on investment securities available for sale and amortization of the unfunded pension liability. At December 31, 20152016 and 20142015 the accumulated other comprehensive income was comprised of unrealized losses on securities available for sale of $439,000$181,000 and $644,000$439,000 and unfunded pension liability of $60,000 and $68,000 and $77,000,net of tax, respectively.

61

 

Earnings per common share

Basic earnings (loss) per common share represent net income available to common shareholders, which represents net income (loss) less dividends paid or payable to preferred stock shareholders, divided by the weighted-average number of common shares outstanding during the period. For diluted earnings per common share, net income available to common shareholders is divided by the weighted average number of common shares issued and outstanding for each period plus amounts representing the dilutive effect of stock options, restricted stock, and warrants, as well as any adjustment to income that would result from the assumed issuance. The effects of stock options, restricted stock, and warrants are excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive. Stock options, restricted stock, and warrants are antidilutive if the underlying average market price of the stock that can be purchased for the period is less than the exercise price of the option or warrant. Potential common shares that may be issued by the Company relate solely to outstanding stock options, restricted stock, and warrants and are determined using the treasury stock method.

59

 

Stock incentive plan

On May 26, 2015, the Company’s shareholders approved the adoption of the Village Bank and Trust Financial Corp. 2015 Stock Incentive Plan (the “2015 Plan”) authorizing the issuance of up to 60,000 shares of common stock. The 2015 Plan was adopted to replace the Company’s 2006 stock incentive plan and any new awards will be made pursuant to the 2015 Plan. The prior awards made under the 2006 plan were unchanged by the adoption of the 2015 Plan and continue to be governed by the terms of the 2006 plan. See Note 14 for more information on the stock incentive plan.

 

Fair values of financial instruments

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact and willing to transact. See Note 17 for the methods and assumptions the Bank uses in estimating fair values of financial instruments.

 

Insurance of Accounts, Assessments and Regulation by the FDIC.Our deposits are insured by the FDICFederal Deposit Insurance Corporation (“FDIC”) up to the limits set forth under applicable law, currently $250,000. We are subject to the deposit insurance assessments of the DIF. The amount of the assessment is a function of the institution’s risk category, of which there are four, and its assessment base. An institution’s risk category is determined according to its supervisory ratings and capital levels and is used to determine the institution’s assessment rate. The assessment base is an institution’s average consolidated total assets less its average tangible equity.

 

The FDIC is authorized to prohibit any DIF-insured institution from engaging in any activity that the FDIC determines by regulation or order to pose a serious threat to the respective insurance fund. Also, the FDIC may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority an opportunity to take such action. The FDIC may terminate the deposit insurance of any depository institution if it determines, after a hearing, that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed in writing by the FDIC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance if the institution has no tangible capital. If deposit insurance is terminated, the deposits at the institution at the time of termination, less subsequent withdrawals, shall continue to be insured for a period from six months to two years, as determined by the FDIC. We are aware of no existing circumstances that could result in termination of our deposit insurance.

 

 6062 

 

 

Segments

TheIn previous reports, the Company hasconcluded that it had one operating and reportable segment, “Community Banking.” All ofBanking”. This conclusion was based on the fact that the Company’s activities are interrelated, and each activity is dependent and assessed based on how each of the activities supports the others. For example, lending is dependent uponThe Company has re-assessed its segment reporting and decided to report two segments: traditional commercial banking and mortgage banking, as management has changed the abilityinformation it reviews to make decisions. Revenues from commercial banking operations consist primarily of interest earned on loans and securities and fees from deposit services. Mortgage banking operating revenues consist principally of interest earned on mortgage loans held for sale, gains on sales of loans in the Company to fund itself with depositssecondary mortgage market, and borrowings while managing interest rates and credit risk. Accordingly, all significant operating decisions are based upon analysis of the Company as one segment or unit.loan origination fee income

  Commercial  Mortgage     Consolidated 
  Banking  Banking  Eliminations  Totals 
Year Ended December 31, 2016                
                 
Revenues                
Interest income $15,636  $470  $(117) $15,989 
Gain on sale of loans  -   6,430   -   6,430 
Other revenues  3,868   742   (190)  4,420 
Total revenues  19,504   7,642   (307)  26,839 
                 
Expenses                
Interest expense  2,609   117   (117)  2,609 
Salaries and benefits  7,702   3,593   -   11,295 
Commissions  -   1,606   -   1,606 
Other expenses  8,088   1,090   (190)  8,988 
Total operating expenses  18,399   6,406   (307)  24,498 
                 
Income before income taxes $1,105  $1,236  $-  $2,341 
                 
Total assets $448,373  $10,026  $(13,597) $444,802 

  Commercial  Mortgage     Consolidated 
  Banking  Banking  Eliminations  Totals 
Year Ended December 31, 2015                
                 
Revenues                
Interest income $15,165  $446  $(107) $15,504 
Gain on sale of loans  -   6,076   -   6,076 
Other revenues  3,473   749   (240)  3,982 
Total revenues  18,638   7,271   (347)  25,562 
                 
Expenses                
Interest expense  2,877   107   (117)  2,867 
Salaries and benefits  7,346   3,500   -   10,846 
Commissions  -   1,555   -   1,555 
Other expenses  8,787   1,091   (230)  9,648 
Total operating expenses  19,010   6,253   (347)  24,916 
                 
Income (loss) before income taxes $(372) $1,018  $-  $646 
                 
Total assets $426,038  $8,806  $(14,903) $419,941 

63

  Commercial  Mortgage     Consolidated 
  Banking  Banking  Eliminations  Totals 
Year Ended December 31, 2014                
                 
Revenues                
Interest income $16,287  $347  $(56) $16,578 
Gain on sale of loans  -   4,449   -   4,449 
Other revenues  3,078   706   (344)  3,440 
Total revenues  19,365   5,502   (400)  24,467 
                 
Expenses                
Interest expense  3,561   55   (56)  3,560 
Salaries and benefits  7,454   3,231   -   10,685 
Commissions  -   1,165   -   1,165 
Other expenses  9,237   1,201   (344)  10,094 
Total operating expenses  20,252   5,652   (400)  25,504 
                 
Income (loss) before income taxes $(887) $(150) $-  $(1,037)
                 
Total assets $435,046  $8,081  $(9,123) $434,004 

 

New accounting pronouncements

In January 2014, the FASB issued ASU 2014-01, “Investments – Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects”.  This ASU applies to all reporting entities that invest in qualified affordable housing projects through limited liability entities that are flow through entities for tax purposes.  The amendments in the ASU eliminate the effective yield election and permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met.  Those not electing the proportional amortization method would account for the investment using the equity method or cost method.  The amendments in this ASU are effective for public business entities for annual periods beginning after December 15, 2014.  The adoption of this guidance did not have a material effect on the Company’s financial condition or results of operations. 

In January 2014, the FASB issued ASU 2014-04, “Receivables – Troubled Debt Restructurings by Creditors”.  ASU 2014-04 clarifies when a creditor should be considered to have received physical possession of residential real estate property during a foreclosure.  ASU 2014-04 establishes a loan receivable should be derecognized and the real estate property recognized upon the creditor obtaining legal title to the residential real estate property upon completion of foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy the loan.  The provisions of ASU 2014-04 are effective for annual periods beginning after December 15, 2014.  The adoption of this guidance did not have a material effect on the Company’s financial condition or results of operations.

In May 2014, the FASB issued ASU 2014-09, Revenue“Revenue from Contracts with CustomersCustomers” (Topic 606). The amendments in this ASU modify the guidance companies use to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other standards. The ASU requires that entities apply a specific method to recognize revenue reflecting the consideration expected from customers in exchange for the transfer of goods and services. The guidance also requires new qualitative and quantitative disclosures, including information about contract balances and performance obligations. Entities are also required to disclose significant judgments and changes in judgments for determining the satisfaction of performance obligations. Most revenue associated with financial instruments, including interest and loan origination fees, is outside the scope of the guidance. This ASU is effective for annual periods and interim periods within those annual periods beginning after December 15, 2016, with early adoption prohibited.

In August 2015, the FASB issued ASU 2015-14 which changed2014-09 changing the effective date for ASU 2014-09 to annual reporting periods beginning after December 15, 2017 from December 15, 2016. The Company’s primary source of revenue is interest income from loans and their fees. As these items are outside the scope of the guidance, this income is not expected to be impacted by one year.implementation of ASU 2014-09. The companyCompany is evaluatingstill reviewing other sources of income such as secondary market lending fees and other deposit account fees to evaluate the effectimpact of ASU 2014-09. The Company continues to evaluate the impact that ASU 2014-09 will have on its consolidated financial statements.statements.

In June 2014, the FASB issued ASU 2014-12, “Compensation-Stock Compensation”. The guidance in this ASU requires that a performance target that affects vesting and that could be achieved after the requisite service is treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite period, the remaining unrecognized cost should be recognized prospectively over the remaining service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. As indicated in the definition of vest, the stated vesting period (which includes the period in which the performance target could be achieved) may differ from the requisite service period. The guidance in this ASU is effective for annual and interim periods beginning after December 15, 2015. The Company does not expect this ASU to have a significant impact on its financial condition or results of operations.

61

 

In November 2015, the FASB issued ASU 2015-17, “Balance Sheet Classification of Deferred Taxes”. ASU 2015-17 eliminates the guidance in Topic 740, “Income Taxes”, that required an entity to separate deferred tax liabilities and assets of the same tax jurisdiction or a tax filing group, as well as any related valuation allowance, be offset and presented as a single noncurrent amount in a classified balance sheet. The new guidance requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet. As a result each jurisdiction will now only have one net noncurrent deferred tax asset or liability. The guidance in this ASU is effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted as of the beginning of any interim or annual reporting period. The Company does not expect this ASU to have a significant impact on its financial condition ofor results of operations.

 

In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” This ASU requires an entity to: (i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in Other Comprehensive Income the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess a valuation allowance on deferred tax assets related to unrealized losses of AFS debt securities in combination with other deferred tax assets. The Update provides an election to subsequently measure certain nonmarketable equity investments at cost less any impairment and adjusted for certain observable price changes. The Update also requires a qualitative impairment assessment of such equity investments and amends certain fair value disclosure requirements. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is only permitted for the provision related to instrument-specific credit risk. The Company is currently assessing the impact of ASU 2016-01 will have on its consolidated financial statements.

 

64

In February 2016, the FASB issued ASU 2016-02, “Leases”Leases (Topic 842)”. This ASU requires lessees to recognize assets and liabilities arising from most operating leases on the statement of financial position. ASU 2016-02 will be effective for the Company for the fiscal years beginning after December 15, 2018 with early adoption permitted. The Company has determined that the provisions of ASU-2016-02 may result in an increase in assets to recognize the present value of the lease obligations with a corresponding increase liabilities, however, the Company does not expect this to have a material impact on the Company’s financial position, results of operations or cash flows.

In March 2016, the FASB issued ASU No. 2016-09 “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted; however if the Company elects to early adopt, then all amendments must be adopted in the same period. The Company has concluded the adoption of ASU No. 2016-09 will hot have a material impact on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU amends guidance on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities by eliminating the probable initial recognition threshold (incurred loss methodology) and requiring entities to reflect its current estimate of all expected credit losses. The amendments in the ASU are effective beginning after December 15, 2019 and for interim periods within that year. Early adoption is permitted beginning after December 15, 2018. Entities will apply the amendments in this ASU through a cumulative-effect adjustment to retained earnings in the first period effective. While the Company is currently evaluating the impactprovisions of ASU 2016-02, whichNo. 2016-13 to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements, it has taken steps to prepare for the implementation when it becomes effective, such as forming an internal task force, gathering pertinent data, consulting with outside professionals, and evaluating its current IT systems.

In August 2016, The FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Payments (a consensus of Merging Issues Task Force).” This ASU attempts to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The purpose of this update is to reduce existing diversity in practice in eight areas addressed by the update. The amendment will be effective for the Company for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The Company has concluded the adoption of ASU No. 2016-15 will not have a material impact on January 1, 2019.its consolidated financial statements.

 

 6265 

 

 

Note 2.Investment securities available for sale

 

The amortized cost and estimated fair value of investment securities available for sale as of December 31, 20152016 and 20142015 are as follows (in thousands):

 

   Gross Gross      Gross Gross   
 Amortized Unrealized Unrealized Estimated 
 Cost Gains Losses Fair Value 
                
December 31, 2016                
U.S. Government agencies $32,475  $-  $(229) $32,246 
Mortgage-backed securities  11,694   1   (47)  11,648 
 Amortized Unrealized Unrealized Estimated                 
 Cost Gains Losses Fair Value  $44,169  $1  $(276) $43,894 
                         
December 31, 2015                                
U.S. Government agencies $34,286  $-  $(573) $33,713  $34,286  $-  $(573) $33,713 
Mortgage-backed securities  3,043   1   (43)  3,001   3,043   1   (43)  3,001 
Municipals  1,255   -   (50)  1,205   1,255   -   (50)  1,205 
                                
 $38,584  $1  $(666) $37,919  $38,584  $1  $(666) $37,919 
                
December 31, 2014                
U.S. Government agencies $34,219  $-  $(872) $33,347 
Mortgage-backed securities  484   2   (2)  484 
Municipals  5,815   2   (106)  5,711 
                
 $40,518  $4  $(980) $39,542 

 

Investment securities with book values of approximately $5,968,000$1,050,000 and $17,567,000$5,968,000 at December 31, 20152016 and 2014,2015, respectively, were pledged to secure deposit repurchase agreements.

 

Gross realized gains and losses pertaining to available for sale securities are detailed as follows for the years ending December 31, 2016, 2015 2014 and 20132014 (in thousands):

 

 2015 2014 2013  2016 2015 2014 
              
Gross realized gains $13  $218  $217  $162  $13  $218 
Gross realized losses  (7)  (428)  -   -   (7)  (428)
                        
 $6  $(210) $217  $162  $6  $(210)

 

The Company sold approximately $22 million, $8 million and $22 million of investment securities available for sale at a gain of $162,000 and $6,000 in 2016 and 2015, respectively and a loss of $210,000 in 2015 and 2014 respectively.2014. The sale of these securities, which had fixed interest rates, allowed the Company to decrease its exposure to the anticipated upward movement in interest rates that would result in unrealized losses being recognized in shareholders’ equity. In 2014, approximately $15 million of the proceeds from the sale of these securities were used to purchase rehabilitated student loans that have variable interest rates that will increase as interest rates in general increase.

 

 6366 

 

 

Investment securities available for sale that have an unrealized loss position at December 31, 20152016 and December 31, 20142015 are detailed below (in thousands):

 

 Securities in a loss Securities in a loss      Securities in a loss Securities in a loss     
 position for less than position for more than      position for less than position for more than     
 12 Months 12 Months Total 
 Fair Unrealized Fair Unrealized Fair Unrealized 
 Value Losses Value Losses Value Losses 
December 31, 2016                        
US Government Agencies $27,291  $(213) $2,852  $(16) $30,143  $(229)
Mortgage-backed securities  9,450   (47)  -   -   9,450   (47)
 12 Months 12 Months Total                         
 Fair Unrealized Fair Unrealized Fair Unrealized  $36,741  $(260) $2,852  $(16) $39,593  $(276)
 Value Losses Value Losses Value Losses                         
December 31, 2015                                                
US Government Agencies $18,598  $(329) $15,115  $(244) $33,713  $(573) $18,598  $(329) $15,115  $(244) $33,713  $(573)
Municipals  707   (14)  497   (36)  1,204   (50)  707   (14)  497   (36)  1,204   (50)
Mortgage-backed securities  2,899   (43)  -   -   2,899   (43)  2,899   (43)  -   -   2,899   (43)
                                                
 $22,204  $(386) $15,612  $(280) $37,816  $(666) $22,204  $(386) $15,612  $(280) $37,816  $(666)
                        
December 31, 2014                        
US Government Agencies $-  $-  $33,347  $(872) $33,347  $(872)
Municipals  -   -   5,497   (106)  5,497   (106)
Mortgage-backed securities  -   -   363   (2)  363   (2)
                        
 $-  $-  $39,207  $(980) $39,207  $(980)

 

All of the unrealized losses are attributable to increases in interest rates and not to credit deterioration. Currently, the Company believes that it is probable that the Company will be able to collect all amounts due according to the contractual terms of the investments. Because the decline in market value is attributable to changes in interest rates and not to credit quality, and because it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider these investments to be other than temporarily impaired at December 31, 2015.2016.

 

The amortized cost and estimated fair value of investment securities available for sale as of December 31, 2015,2016, by contractual maturity, are as follows (in thousands):

 

 Amortized Estimated  Amortized Estimated 
 Cost Fair Value  Cost Fair Value 
             
One to five years $13,111  $12,926  $33,131  $32,885 
Five to ten years  19,697   19,294 
More than ten years  5,776   5,699   11,038   11,009 
                
Total $38,584  $37,919  $44,169  $43,894 

 

 6467 

 

 

Note 3.Loans

 

Loans classified by type as of December 31, 20152016 and 20142015 are as follows (in thousands):

 

 2015 2014  2016 2015 
Construction and land development                
Residential $5,202  $4,315  $6,770  $5,202 
Commercial  25,948   25,152   27,092   25,948 
  31,150   29,467   33,862   31,150 
Commercial real estate                
Owner occupied  69,256   58,804   66,021   69,256 
Non-owner occupied  38,037   38,892   57,944   38,037 
Multifamily  8,537   11,438   8,824   8,537 
Farmland  388   434   310   388 
  116,218   109,568   133,099   116,218 
Consumer real estate                
Home equity lines  20,333   20,082   20,691   20,333 
Secured by 1-4 family residential,                
First deed of trust  56,776   61,837   54,791   56,776 
Second deed of trust  6,485   7,854   5,768   6,485 
  83,594   89,773   81,250   83,594 
Commercial and industrial loans (except those secured by real estate)  20,086   22,165   39,390   20,086 
Guaranteed student loans  53,989   33,562   47,398   53,989 
Consumer and other  1,734   1,611   2,101   1,734 
                
Total loans  306,771   286,146   337,100   306,771 
Deferred loan cost, net  670   722   660   670 
Less: allowance for loan losses  (3,562)  (5,729)  (3,373)  (3,562)
                
 $303,879  $281,139  $334,387  $303,879 

 

The Bank purchased two portfolios of rehabilitated student loans guaranteed by the Department of Education (“DOE”) totaling approximately $15 million on June 10, 2015 and approximately $9 million on October 23, 2015. The Bank had previously purchased two portfolios of approximately $19 million on July 29, 2014 and approximately $14 million on December 30, 2014.. The guarantee covers approximately 98% of principal and accrued interest. The loans are serviced by a third-party servicer that specializes in handling the special needs of the DOE student loan programs.

 

Loans pledged as collateral with the Federal Home Loan Bank of Atlanta (“FHLB”) as part of their lending arrangements with the Company totaled $27,073,000 and $7,891,000 atas of December 31, 2015. The Company had not pledged any loans at December 31, 2014.2016 and 2015, respectively.

 

The following is a summary of loans directly or indirectly with executive officers or directors of the Company for the years ended December 31, 20152016 and 20142015 (in thousands):

 

 2015 2014  2016 2015 
             
Beginning balance $8,258  $7,929  $8,073  $8,258 
Additions  5,504   4,888   2,703   5,504 
Reductions  (5,689)  (4,559)  (3,065)  (5,689)
                
Ending balance $8,073  $8,258  $7,711  $8,073 

 

Executive officers and directors also had unused credit lines totaling $1,375,000$3,219,000 and $1,670,000$1,375,000 at December 31, 20152016 and 2014,2015, respectively. All loans and credit lines to executive officers and directors were made in the ordinary course of business at the Company’s normal credit terms, including interest rate and collateralization prevailing at the time for comparable transactions with other persons.

 

 6568 

 

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due as long as the remaining recorded investment in the loan is deemed fully collectible. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all principal and interest amounts contractually due are brought to current and future payments are reasonably assured.

 

Year-end nonaccrual loans segregated by type as of December 31, 20152016 and 20142015 were as follows (in thousands):

 

 2015 2014  2016 2015 
Construction and land development                
Residential $-  $164 
Commercial  52   217  $102  $52 
  52   381   102   52 
Commercial real estate                
Owner occupied  1,078   2,316   225   1,078 
Non-owner occupied  -   - 
Farmland  -   21 
  1,078   2,337   225   1,078 
Consumer real estate                
Home equity lines  154   800   163   154 
Secured by 1-4 family residential,                
First deed of trust  1,498   2,416   1,404   1,498 
Second deed of trust  421   702   72   421 
  2,073   3,918   1,639   2,073 
Commercial and industrial loans (except those secured by real estate)  508   819   430   508 
Consumer and other  7   23   6   7 
                
Total loans $3,718  $7,478  $2,402  $3,718 

 

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:

 

·Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. These assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;
·Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;
·Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any; and
·Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

 6669 

 

 

The following tables provide information on the risk rating of loans at the dates indicated (in thousands):

 

 Risk Rated Risk Rated Risk Rated Risk Rated Total  Risk Rated Risk Rated Risk Rated Risk Rated Total 
 1-4 5 6 7 Loans  1-4 5 6 7 Loans 
December 31, 2015                    
December 31, 2016                    
Construction and land development                                        
Residential $5,202  $-  $-  $     -  $5,202  $6,770  $-  $-  $-  $6,770 
Commercial  24,053   572   1,323       25,948   25,342   1,648   102   -   27,092 
  29,255   572   1,323   -   31,150   32,112   1,648   102   -   33,862 
Commercial real estate                                        
Owner occupied  64,261   2,850   2,145   -   69,256   58,788   3,565   3,668   -   66,021 
Non-owner occupied  35,887   2,055   95   -   38,037   57,944   -   -   -   57,944 
Multifamily  8,337   200   -   -   8,537   8,634   190   -   -   8,824 
Farmland  388   -   -   -   388   310   -   -   -   310 
  108,873   5,105   2,240   -   116,218   125,676   3,755   3,668   -   133,099 
Consumer real estate                                        
Home equity lines  18,539   435   1,359   -   20,333   19,501   487   703   -   20,691 
Secured by 1-4 family residential                                        
First deed of trust  51,200   2,710   2,866   -   56,776   49,648   2,847   2,296   -   54,791 
Second deed of trust  5,751   128   606   -   6,485   5,399   125   244   -   5,768 
  75,490   3,273   4,831   -   83,594   74,548   3,459   3,243   -   81,250 
Commercial and industrial loans                    
(except those secured by real estate)  18,873   373   840       20,086 
Guaranteed Student loans  53,989   -   -   -   53,989 
Commercial and industrial loans (except those secured by real estate)  39,390           -   39,390 
Guaranteed student loans  46,009   739   650   -   47,398 
Consumer and other  1,649   62   23   -   1,734   2,043   52   6   -   2,101 
                                        
Total loans $288,129  $9,385  $9,257  $-  $306,771  $319,778  $9,653  $7,669  $-  $337,100 

 

 Risk Rated Risk Rated Risk Rated Risk Rated Total  Risk Rated Risk Rated Risk Rated Risk Rated Total 
 1-4 5 6 7 Loans  1-4 5 6 7 Loans 
December 31, 2014                    
December 31, 2015                    
Construction and land development                                        
Residential $3,946  $205  $164  $-  $4,315  $5,202  $-  $-  $-  $5,202 
Commercial  20,641   1,622   2,889   -   25,152   24,053   572   1,323       25,948 
  24,587   1,827   3,053   -   29,467   29,255   572   1,323   -   31,150 
Commercial real estate                                        
Owner occupied  47,175   5,234   6,395   -   58,804   64,261   2,850   2,145   -   69,256 
Non-owner occupied  36,439   1,811   642   -   38,892   35,887   2,055   95   -   38,037 
Multifamily  10,703   735       -   11,438   8,337   200   -   -   8,537 
Farmland  413       21   -   434   388   -   -   -   388 
  94,730   7,780   7,058   -   109,568   108,873   5,105   2,240   -   116,218 
Consumer real estate                                        
Home equity lines  18,107   465   1,510   -   20,082   18,539   435   1,359   -   20,333 
Secured by 1-4 family residential                                        
First deed of trust  52,513   4,763   4,561   -   61,837   51,200   2,710   2,866   -   56,776 
Second deed of trust  6,456   434   964   -   7,854   5,751   128   606   -   6,485 
  77,076   5,662   7,035   -   89,773   75,490   3,273   4,831   -   83,594 
Commercial and industrial loans                    
(except those secured by real estate)  19,026   2,297   390   452   22,165 
Commercial and industrial loans (except those secured by real estate)  18,873   373   840       20,086 
Guaranteed student loans  33,562               33,562   53,989   -   -   -   53,989 
Consumer and other  1,488   74   49   -   1,611   1,649   62   23   -   1,734 
                                        
Total loans $250,469  $17,640  $17,585  $452  $286,146  $288,129  $9,385  $9,257  $-  $306,771 

 

 6770 

 

 

The following tables present the aging of the recorded investment in past due loans as of the dates indicated (in thousands):

 

             Recorded              Recorded 
     Greater       Investment >      Greater       Investment > 
 30-59 Days 60-89 Days Than Total Past   Total 90 Days and  30-59 Days 60-89 Days Than Total Past   Total 90 Days and 
 Past Due Past Due 90 Days Due Current Loans Accruing  Past Due Past Due 90 Days Due Current Loans Accruing 
December 31, 2015                            
December 31, 2016                            
Construction and land development                                                        
Residential $-  $-  $-  $-  $5,202  $5,202  $-  $-  $-  $-  $-  $6,770  $6,770  $- 
Commercial  -   -   -   -   25,948   25,948   -   -   -   -   -   27,092   27,092   - 
  -   -   -   -   31,150   31,150   -   -   -   -   -   33,862   33,862   - 
Commercial real estate                                                        
Owner occupied  327   -   -   327   68,929   69,256   -   -   -   -   -   66,021   66,021   - 
Non-owner occupied  -   110   -   110   37,927   38,037   -   -   -   -   -   57,944   57,944   - 
Multifamily  -   -   -   -   8,537   8,537   -   190   -   -   190   8,634   8,824   - 
Farmland  -   -   -   -   388   388   -   -   -   -   -   310   310   - 
  327   110   -   437   115,781   116,218   -   190   -   -   190   132,909   133,099   - 
Consumer real estate                                                        
Home equity lines  -   -   -   -   20,333   20,333   -   -   -   -   -   20,691   20,691   - 
Secured by 1-4 family residential                                                        
First deed of trust  163   292   -   455   56,321   56,776   -   414   63   -   477   54,314   54,791   - 
Second deed of trust  94   -   -   94   6,391   6,485   -   128   -   -   128   5,640   5,768   - 
  257   292   -   549   83,045   83,594   -   542   63   -   605   80,645   81,250   - 
Commercial and industrial loans                            
(except those secured by real estate)  -   -   -   -   20,086   20,086   - 
Commercial and industrial loans (except those secured by real estate)  15   62   -   77   39,313   39,390   - 
Guaranteed student loans  7,816   1,252   8,590   17,658   36,331   53,989   8,590   2,743   1,923   8,174   12,840   34,558   47,398   8,174 
Consumer and other  10   -   -   10   1,724   1,734   -   11   -   -   11   2,090   2,101   - 
                                                        
Total loans $8,410  $1,654  $8,590  $18,654  $288,117  $306,771  $8,590  $3,501  $2,048  $8,174  $13,723  $323,377  $337,100  $8,174 

 

             Recorded              Recorded 
     Greater       Investment >      Greater       Investment > 
 30-59 Days 60-89 Days Than Total Past   Total 90 Days and  30-59 Days 60-89 Days Than Total Past   Total 90 Days and 
 Past Due Past Due 90 Days Due Current Loans Accruing  Past Due Past Due 90 Days Due Current Loans Accruing 
December 31, 2014                            
December 31, 2015                            
Construction and land development                                                        
Residential $-  $-  $-  $-  $4,315  $4,315  $-  $-  $-  $-  $-  $5,202  $5,202  $- 
Commercial  92   391   -   483   24,669   25,152   -   -   -   -   -   25,948   25,948   - 
  92   391   -   483   28,984   29,467   -   -   -   -   -   31,150   31,150   - 
Commercial real estate                                                        
Owner occupied  715   -   -   715   58,089   58,804   -   327   -   -   327   68,929   69,256   - 
Non-owner occupied  -   -   -   -   38,892   38,892   -   -   110   -   110   37,927   38,037   - 
Multifamily  -   -   -   -   11,438   11,438   -   -   -   -   -   8,537   8,537   - 
Farmland  -   -   -   -   434   434   -   -   -   -   -   388   388   - 
  715   -   -   715   108,853   109,568   -   327   110   -   437   115,781   116,218   - 
Consumer real estate                                                        
Home equity lines  31   139   -   170   19,912   20,082   -   -   -   -   -   20,333   20,333   - 
Secured by 1-4 family residential                                                        
First deed of trust  -   153   -   153   61,684   61,837   -   163   292   -   455   56,321   56,776   - 
Second deed of trust  56   -   -   56   7,798   7,854   -   94   -   -   94   6,391   6,485   - 
  87   292   -   379   89,394   89,773   -   257   292   -   549   83,045   83,594   - 
Commercial and industrial loans                            
(except those secured by real estate)  -   47   -   47   22,118   22,165   - 
Commercial and industrial loans (except those secured by real estate)  -   -   -   -   20,086   20,086   - 
Guaranteed student loans  671   392   720   1,783   31,779   33,562   720   7,816   1,252   8,590   17,658   36,331   53,989   8,590 
Consumer and other  -   8   -   8   1,603   1,611   -   10   -   -   10   1,724   1,734   - 
                                                        
Total loans $1,565  $1,130  $720  $3,415  $282,731  $286,146  $720  $8,410  $1,654  $8,590  $18,654  $288,117  $306,771  $8,590 

 

Loans greater than 90 days past due are student loans that are guaranteed by the DOE which covers approximately 98% of the principal and interest. Accordingly, these loans will not be placed on nonaccrual status.

 

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. Impaired loans are set forth in the following table as of the dates indicated (in thousands):

 

 6871

  December 31, 2016 
     Unpaid    
  Recorded  Principal  Related 
  Investment  Balance  Allowance 
With no related allowance recorded            
Construction and land development            
Commercial $102  $169  $- 
Commercial real estate            
Owner occupied  1,487   1,487     
Non-owner occupied  2,236   2,236   - 
   3,723   3,723   - 
Consumer real estate            
Home equity lines  703   703   - 
Secured by 1-4 family residential            
First deed of trust  3,514   3,518   - 
Second deed of trust  619   865   - 
   4,836   5,086   - 
Commercial and industrial loans (except those secured by real estate)  538   768   - 
   9,199   9,746   - 
             
With an allowance recorded            
Construction and land development            
Commercial  479   479   9 
Commercial real estate            
Owner occupied  4,117   4,132   86 
Non-Owner occupied  -   -   - 
   4,117   4,132   86 
Consumer real estate            
Secured by 1-4 family residential            
First deed of trust  1,550   1,550   144 
Second deed of trust  90   90   90 
   1,640   1,640   234 
Commercial and industrial loans (except those secured by real estate)  6   122   6 
   6,242   6,373   335 
             
Total            
Construction and land development            
Commercial  581   648   9 
   581   648   9 
Commercial real estate            
Owner occupied  5,604   5,619   86 
Non-owner occupied  2,236   2,236   - 
   7,840   7,855   86 
Consumer real estate            
Home equity lines  703   703   - 
Secured by 1-4 family residential,            
First deed of trust  5,064   5,068   144 
Second deed of trust  709   955   90 
   6,476   6,726   234 
Commercial and industrial loans (except those secured by real estate)  544   890   6 
  $15,441  $16,119  $335 

72 

 

 

  December 31, 2015 
     Unpaid    
  Recorded  Principal  Related 
  Investment  Balance  Allowance 
With no related allowance recorded            
Construction and land development            
Commercial $123  $190  $- 
Commercial real estate            
Owner occupied  1,066   1,066     
Non-owner occupied  2,418   2,418   - 
   3,484   3,484   - 
Consumer real estate            
Home equity lines  1,238   1,247   - 
Secured by 1-4 family residential            
First deed of trust  3,984   3,988   - 
Second deed of trust  962   1,232   - 
   6,184   6,467   - 
Commercial and industrial loans (except those secured by real estate)  690   920   - 
   10,481   11,061   - 
             
With an allowance recorded            
Construction and land development            
Commercial  1,699   1,699   2 
Commercial real estate            
Owner occupied  5,719   5,734   383 
Non-Owner occupied  449   449   26 
   6,168   6,183   409 
Consumer real estate            
Secured by 1-4 family residential            
First deed of trust  1,775   1,775   324 
Second deed of trust  250   250   98 
   2,025   2,025   422 
Commercial and industrial loans (except those secured by real estate)  136   238   18 
   10,028   10,145   851 
             
Total            
Construction and land development            
Commercial  1,822   1,889   2 
   1,822   1,889   2 
Commercial real estate            
Owner occupied  6,785   6,800   383 
Non-owner occupied  2,867   2,867   26 
   9,652   9,667   409 
Consumer real estate            
Home equity lines  1,238   1,247   - 
Secured by 1-4 family residential,            
First deed of trust  5,759   5,763   324 
Second deed of trust  1,212   1,482   98 
   8,209   8,492   422 
Commercial and industrial loans (except those secured by real estate)  826   1,158   18 
  $20,509  $21,206  $851 

 

 69

  December 31, 2014 
     Unpaid    
  Recorded  Principal  Related 
  Investment  Balance  Allowance 
With no related allowance recorded            
Construction and land development            
Residential $164  $164  $- 
Commercial  3,379   3,379   - 
   3,543   3,543   - 
Commercial real estate            
Owner occupied  1,686   1,686     
Non-owner occupied  6,593   6,593   - 
Multifamily  2,322   2,322   - 
Farmland  21   450   - 
   10,622   11,051   - 
Consumer real estate            
Home equity lines  800   800   - 
Secured by 1-4 family residential            
First deed of trust  6,485   6,493   - 
Second deed of trust  1,103   1,373   - 
   8,388   8,666   - 
Commercial and industrial loans (except those secured by real estate)  263   365   - 
Consumer and other  23   36   - 
   22,839   23,661   - 
             
With an allowance recorded            
Construction and land development            
Commercial  589   589   26 
Commercial real estate            
Owner occupied  6,625   6,640   905 
Non-Owner occupied            
   6,625   6,640   905 
Consumer real estate            
Secured by 1-4 family residential            
First deed of trust  1,415   1,415   200 
Second deed of trust  257   257   142 
   1,672   1,672   342 
Commercial and industrial loans (except those secured by real estate)  555   555   239 
   9,441   9,456   1,512 
             
Total            
Construction and land development            
Residential  164   164   - 
Commercial  3,968   3,968   26 
   4,132   4,132   26 
Commercial real estate            
Owner occupied  8,311   8,326   905 
Non-owner occupied  6,593   6,593   - 
Multifamily  2,322   2,322   - 
Farmland  21   450   - 
   17,247   17,691   905 
Consumer real estate            
Home equity lines  800   800   - 
Secured by 1-4 family residential,            
First deed of trust  7,900   7,908   200 
Second deed of trust  1,360   1,630   142 
   10,060   10,338   342 
Commercial and industrial loans (except those secured by real estate)  818   920   239 
Consumer and other  23   36   - 
  $32,280  $33,117  $1,512 

7073 

 

 

The following is a summary of average recorded investment in impaired loans with and without valuation allowance and interest income recognized on those loans for periods indicated (in thousands):

 

 December 31,  December 31, 
 2015 2014  2016 2015 
 Average Interest Average Interest  Average Interest Average Interest 
 Recorded Income Recorded Income  Recorded Income Recorded Income 
 Investment Recognized Investment Recognized  Investment Recognized Investment Recognized 
With no related allowance recorded                                
Construction and land development                                
Residential $61  $-  $181  $2  $-  $-  $61  $- 
Commercial  1,769   95   3,642   205   87   40   1,769   95 
  1,830   95   3,823   207   87   40   1,830   95 
Commercial real estate                                
Owner occupied  1,349   69   1,705   93   1,040   29   1,349   69 
Non-owner occupied  4,435   121   6,693   320   2,501   106   4,435   121 
Multifamily  -   -   2,347   141   -   -   -   - 
Farmland  -   -   21   -   -   -   -   - 
  5,784   190   10,766   554   3,541   135   5,784   190 
Consumer real estate                                
Home equity lines  890   51   800   27   1,030   10   890   51 
Secured by 1-4 family residential                                
First deed of trust  5,374   233   6,581   352   4,019   145   5,374   233 
Second deed of trust  1,121   47   1,112   51   753   43   1,121   47 
  7,385   331   8,493   430   5,802   198   7,385   331 
Commercial and industrial loans (except those secured by real estate)  344   44   274   15   421   31   344   44 
Consumer and other  9   1   26   2   -   -   9   1 
  15,352   661   23,382   1,208   9,851   404   15,352   661 
                                
With an allowance recorded                                
Construction and land development                                
Commercial  844   23   601   33   1,118   25   844   23 
Commercial real estate                                
Owner occupied  6,088   226   5,853   272   4,511   162   6,088   226 
Non-Owner occupied  369   24   -   -   46   12   369   24 
  6,457   250   5,853   272   4,557   174   6,457   250 
Consumer real estate                                
Home equity lines  22   -   -   -   -   -   22   - 
Secured by 1-4 family residential                                
First deed of trust  1,434   26   1,464   45   1,624   9   1,434   26 
Second deed of trust  277   15   263   11   131   4   277   15 
  1,733   41   1,727   56   1,755   13   1,733   41 
Commercial and industrial loans (except those secured by real estate)  317   5   570   33   66   -   317   5 
  9,351   319   8,751   394   7,496   212   9,351   319 
                                
Total                                
Construction and land development                                
Residential  61   -   181   2   -   -   61   - 
Commercial  2,613   118   4,243   238   1,206   65   2,613   118 
  2,674   118   4,424   240   1,206   65   2,674   118 
Commercial real estate                                
Owner occupied  7,437   295   7,558   365   5,551   191   7,437   295 
Non-owner occupied  4,804   145   6,693   320   2,547   118   4,804   145 
Multifamily  -   -   2,347   141   -   -   -   - 
Farmland  -   -   21   -   -   -   -   - 
  12,241   440   16,619   826   8,098   309   12,241   440 
Consumer real estate                                
Home equity lines  912   51   800   27   1,030   10   912   51 
Secured by 1-4 family residential,                                
First deed of trust  6,808   259   8,045   397   5,643   154   6,808   259 
Second deed of trust  1,398   62   1,375   62   884   47   1,398   62 
  9,118   372   10,220   486   7,557   211   9,118   372 
Commercial and industrial loans (except those secured by real estate)  661   49   844   48   487   31   661   49 
Consumer and other  9   1   26   2   -   -   9   1 
 $24,703  $980  $32,133  $1,602  $17,348  $616  $24,703  $980 

 

 7174 

 

 

As of December 31, 2016, 2015 2014 and 2013,2014, the Company had impaired loans of $2,402,000, $3,718,000 $7,478,000 and $18,647,000,$7,478,000, respectively, which were on nonaccrual status. These loans had valuation allowances of $97,000, $370,000 $1,087,000 and $1,189,000$1,087,000 as of December 31, 2016, 2015 2014 and 2013,2014, respectively. Cumulative interest income that would have been recorded had nonaccrual loans been performing would have been $119,000, $146,000 and $224,000 for 2016, 2015 and $1,093,000 for 2015, 2014, and 2013, respectively.

 

Included in impaired loans are loans classified as troubled debt restructurings (“TDRs”). A modification of a loan’s terms constitutes a TDR if the creditor grants a concession to the borrower for economic or legal reasons related to the borrowers financial difficulties that it would not otherwise consider. For loans classified as impaired TDRs, the Company further evaluates the loans as performing or nonaccrual. To restore a nonaccrual loan that has been formally restructured in a TDR to accrual status, we perform a current, well documented credit analysis supporting a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms. Otherwise, the TDR must remain in nonaccrual status. The analysis considers the borrower’s sustained historical repayment performance for a reasonable period to the return-to-accrual date, but may take into account payments made for a reasonable period prior to the restructuring if the payments are consistent with the modified terms. A sustained period of repayment performance generally would be a minimum of six months and would involve payments in the form of cash or cash equivalents.

 

An accruing loan that is modified in a TDR can remain in accrual status if, based on a current well-documented credit analysis, collection of principal and interest in accordance with the modified terms is reasonably assured, and the borrower has demonstrated sustained historical repayment performance for a reasonable period before modification. The following is a summary of performing and nonaccrual TDRs and the related specific valuation allowance by portfolio segment as of December 31, 20152016 (dollars in thousands).

 

       Specific        Specific 
       Valuation        Valuation 
 Total Performing Nonaccrual Allowance  Total Performing Nonaccrual Allowance 
December 31, 2015                
December 31, 2016                
Construction and land development                                
Residential $-  $-  $-  $- 
Commercial  1,699   1,699   -   2  $479  $479  $-  $9 
  1,699   1,699   -   2   479   479   -   9 
Commercial real estate                                
Owner occupied  5,730   5,458   272   184   4,342   4,117   225   86 
Non-owner occupied  2,866   2,866   -   26   2,236   2,236   -   - 
Multifamily  -   -   -   -   -   -   -   - 
  8,596   8,324   272   210   6,578   6,353   225   86 
Consumer real estate                                
Home equity lines  87   -   87   -   -   -   -   - 
Secured by 1-4 family residential                                
First deeds of trust  4,283   3,544   739   236   3,853   3,012   841   139 
Second deeds of trust  693   693   -   1   547   547   -   - 
  5,063   4,237   826   237   4,400   3,559   841   139 
Commercial and industrial loans (except those secured by real estate)  127   -   127   18   397   -   397   - 
Consumer and other  -   -   -   -   -   -   -   - 
 $15,485  $14,260  $1,225  $467  $11,854  $10,391  $1,463  $234 
                                
Number of loans  66   51   15   13   55   36   16   3 

 

 7275 

 

 

       Specific        Specific 
       Valuation        Valuation 
 Total Performing Nonaccrual Allowance  Total Performing Nonaccrual Allowance 
December 31, 2014                
December 31, 2015                
Construction and land development                                
Residential $7   -  $7  $-  $-  $-  $-  $- 
Commercial  3,895   3,751   144   17   1,699   1,699   -   2 
  3,902   3,751   151   17   1,699   1,699   -   2 
Commercial real estate                                
Owner occupied  6,317   5,149   1,168   325   5,730   5,458   272   184 
Non-owner occupied  6,593   6,593   -   -   2,866   2,866   -   26 
Multifamily  2,322   2,322   -   -   -   -   -   - 
  15,232   14,064   1,168   325   8,596   8,324   272   210 
Consumer real estate                                
Home equity lines  -   -   -   -   87   -   87   - 
Secured by 1-4 family residential  -   -   -   -                 
First deeds of trust  6,990   5,494   1,496   200   4,283   3,544   739   236 
Second deeds of trust  762   658   104   5   693   693   -   1 
  7,752   6,152   1,600   205   5,063   4,237   826   237 
Commercial and industrial loans (except those secured by real estate)  239   -   239   12   127   -   127   18 
Consumer and other  16   -   16   -   -   -   -   - 
 $27,141  $23,967  $3,174  $559  $15,485  $14,260  $1,225  $467 
                                
Number of loans  107   77   30   21   66   51   15   13 

 

The following table provides information about TDRs identified during the indicated periods (dollars in thousands).

 

  December 31, 2015  December 31, 2014 
     Pre-  Post-     Pre-  Post- 
     Modification  Modification     Modification  Modification 
  Number of  Recorded  Recorded  Number of  Recorded  Recorded 
  Loans  Balance  Balance  Loans  Balance  Balance 
                   
Construction and land development                        
Commercial  -  $-  $-   1  $45  $45 
   -   -   -   1   45   45 
Commercial real estate                        
Owner occupied  -   -   -   7   729   729 
   -   -   -   7   729   729 
Consumer real estate                        
Home equity lines  1   87   87   -   -   - 
Secured by 1-4 family residential                        
First deed of trust  -   -   -   2   727   727 
Second deed of trust  -   -   -   2   104   104 
   1   87   87   4   831   831 
                         
   1  $87  $87   12  $1,605  $1,605 
  December 31, 2016  December 31, 2015 
     Pre-  Post-     Pre-  Post- 
     Modification  Modification     Modification  Modification 
  Number of  Recorded  Recorded  Number of  Recorded  Recorded 
  Loans  Balance  Balance  Loans  Balance  Balance 
                   
Consumer real estate                        
Home equity lines  -  $-  $-   1  $87  $87 
Secured by 1-4 family residential                        
First deed of trust  1   234   234   -   -   - 
   1   234   234   1   87   87 
Commercial and industrial loans  (except those secured by real estate)  3   352   352             
   4  $586  $586   1  $87  $87 

 

 7376 

 

 

The following table provides information about defaults on TDRs for the indicated periods (dollars in thousands).

 

 December 31, 2015 December 31, 2014  December 31, 2016 December 31, 2015 
 Number of Recorded Number of Recorded  Number of Recorded Number of Recorded 
 Loans Balance Loans Balance  Loans Balance Loans Balance 
         
Construction and land development                
Residential  -  $-   1  $7 
Commercial  -       5   144 
  -   -   6   151          
Commercial real estate                                
Owner occupied  1   156   1   160   1  $225   1  $156 
  1   156   1   160   1   225   1   156 
Consumer real estate                                
Secured by 1-4 family residential                                
First deed of trust  11   889   14   1,037   13   1,134   11   889 
Second deed of trust  2   94   2   104   2   83   2   94 
  13   983   16   1,141   15   1,217   13   983 
                                
Commercial and industrial (except those secured by real estate)  1   127   2   240   -   -   1   127 
  15  $1,266   25  $1,692   16  $1,442   15  $1,266 

 

 7477 

 

 

Note 4.Allowance for loan losses

 

Activity in the allowance for loan losses was as follows for the periods indicated (in thousands):

 

   Provision for       
 Beginning (Recovery of)     Ending 
 Balance Loan Losses Charge-offs Recoveries Balance 
           
Year Ended December 31, 2016                    
Construction and land development                    
Residential $30  $10  $-  $1  $41 
Commercial  291   9   (10)  10   300 
  321   19   (10)  11   341 
Commercial real estate                    
Owner occupied  1,167   (490)  (66)  -   611 
Non-owner occupied  460   (106)  (1)  53   406 
Multifamily  51   5   -   -   56 
Farmland  17   (139)  -   125   3 
  1,695   (730)  (67)  178   1,076 
Consumer real estate                    
Home equity lines  448   (127)  (53)  3   271 
Secured by 1-4 family residential                    
First deed of trust  602   (40)  (140)  25   447 
Second deed of trust  111   21   (25)  29   136 
  1,161   (146)  (218)  57   854 
Commercial and industrial loans (except those secured by real estate)  94   44   (15)  100   223 
Student loans  230   149   (221)  -   158 
Consumer and other  2   10   (13)  9   8 
Unallocated  59   654   -   -   713 
 Beginning Provision for     Ending                     
 Balance Loan Losses Charge-offs Recoveries Balance  $3,562  $-  $(544) $355  $3,373 
                               
Year Ended December 31, 2015                                        
Construction and land development                                        
Residential $34  $(6) $-  $2  $30  $34  $(6) $-  $2  $30 
Commercial  202   292   (252)  49   291   202   292   (252)  49   291 
  236   286   (252)  51   321   236   286   (252)  51   321 
Commercial real estate                                        
Owner occupied  1,837   (576)  (127)  33   1,167   1,837   (576)  (127)  33   1,167 
Non-owner occupied  607   (151)  -   4   460   607   (151)  -   4   460 
Multifamily  77   (26)  -   -   51   77   (26)  -   -   51 
Farmland  130   (113)  -   -   17   130   (113)  -   -   17 
  2,651   (866)  (127)  37   1,695   2,651   (866)  (127)  37   1,695 
Consumer real estate                                        
Home equity lines  469   36   (62)  5   448   469   36   (62)  5   448 
Secured by 1-4 family residential                                        
First deed of trust  1,345   (1,020)  (103)  380   602   1,345   (1,020)  (103)  380   602 
Second deed of trust  275   (159)  (55)  50   111   275   (159)  (55)  50   111 
  2,089   (1,143)  (220)  435   1,161   2,089   (1,143)  (220)  435   1,161 
                                        
Commercial and industrial loans (except those secured by real estate)  506   (350)  (162)  100   94   506   (350)  (162)  100   94 
Student loans  217   13   -   -   230   217   13   -   -   230 
Consumer and other  30   60   (55)  26   61   30   1   (55)  26   2 
Unallocated  -   59   -   -   59 
                                        
 $5,729  $(2,000) $(816) $649  $3,562  $5,729  $(2,000) $(816) $649  $3,562 
                    
Year Ended December 31, 2014                    
Construction and land development                    
Residential $135  $(103) $-  $2  $34 
Commercial  1,274   (1,016)  (100)  44   202 
  1,409   (1,119)  (100)  46   236 
Commercial real estate                    
Owner occupied  1,200   1,268   (631)  -   1,837 
Non-owner occupied  670   430   (518)  25   607 
Multifamily  19   58   -   -   77 
Farmland  337   (111)  (96)  -   130 
  2,226   1,645   (1,245)  25   2,651 
Consumer real estate                    
Home equity lines  424   506   (476)  15   469 
Secured by 1-4 family residential                    
First deed of trust  1,992   (442)  (277)  72   1,345 
Second deed of trust  394   (223)  (86)  190   275 
  2,810   (159)  (839)  277   2,089 
Commercial and industrial loans (except those secured by real estate)  724   (447)  (172)  401   506 
Student loans  -   217   -   -   217 
Consumer and other  70   (37)  (25)  22   30 
                    
 $7,239  $100  $(2,381) $771  $5,729 

 

 7578 

 

 

 Beginning Provision for     Ending    Provision for       
 Balance Loan Losses Charge-offs Recoveries Balance  Beginning (Recovery of)     Ending 
            Balance Loan Losses Charge-offs Recoveries Balance 
Year Ended December 31, 2013                    
           
Year Ended December 31, 2014                    
Construction and land development                                        
Residential $495  $(462) $-  $102  $135  $135  $(103) $-  $2  $34 
Commercial  4,611   (3,482)  (279)  424   1,274   1,274   (1,016)  (100)  44   202 
  5,106   (3,944)  (279)  526   1,409   1,409   (1,119)  (100)  46   236 
Commercial real estate                                        
Owner occupied  1,359   252   (454)  43   1,200   1,200   1,268   (631)  -   1,837 
Non-owner occupied  817   452   (619)  20   670   670   430   (518)  25   607 
Multifamily  23   (4)  -   -   19   19   58   -   -   77 
Farmland  -   1,233   (896)  -   337   337   (111)  (96)  -   130 
  2,199   1,933   (1,969)  63   2,226   2,226   1,645   (1,245)  25   2,651 
Consumer real estate                                        
Home equity lines  658   23   (266)  9   424   424   506   (476)  15   469 
Secured by 1-4 family residential                                        
First deed of trust  1,358   2,493   (1,953)  94   1,992   1,992   (442)  (277)  72   1,345 
Second deed of trust  224   498   (367)  39   394   394   (223)  (86)  190   275 
  2,240   3,014   (2,586)  142   2,810   2,810   (159)  (839)  277   2,089 
Commercial and industrial loans (except those secured by real estate)  1,162   145   (760)  177   724   724   (447)  (172)  401   506 
Student loans  -   217   -   -   217 
Consumer and other  101   25   (65)  9   70   70   (37)  (25)  22   30 
                                        
 $10,808  $1,173  $(5,659) $917  $7,239  $7,239  $100  $(2,381) $771  $5,729 

 

Overall the recovery of loan losses recorded for the year ended December 31, 2015 was due primarily to credit quality improvements and an enhanced model for evaluating inherent losses in the Bank’s loan portfolio. Improvements in credit quality are provided in the following schedule:

 

 December 31,  December 31, 
 2015 2014 2013  2016 2015 2014 
              
Classified assets $15,375  $30,684  $61,690  $10,454  $15,375  $30,684 
Nonaccrual loans  3,718   7,478   18,647   2,402   3,718   7,478 
Foreclosed real estate  6,249   12,638   16,742   2,926   6,249   12,638 

 

During the fourth quarter of 2015, we adopted a software solution for the analysis of the allowance for loan losses. While our methodology of evaluating the adequacy of the allowance for loan losses generally did not change, the software is more robust in that it:

 

·allows us to take a more measureable approach to our evaluation of qualitative factors such as economic conditions that may affect loss experience; and
·is widely used by community banks which provides peer data that can be used as a benchmark for comparison to our analysis.

 

In addition to the adoption of the software solution for our analysis, we reviewed the last twenty years of historical loss data for peer banks in Virginia to assist us in our evaluation of environmental factors and other conditions that could affect the loan portfolio and the overall adequacy of the allowance for loan losses.

 

The allowance for loan losses at each of the periods presented includes an amount that could not be identified to individual types of loans referred to as the unallocated portion of the allowance. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. We concluded that the unallocated portion of the allowance was acceptable given the continued higher level of classified assets and was within a reasonable range around the estimate of losses. At December 31, 2015 theThe allowance for loan losses included an unallocated portion of approximately $59,000.$713,000 and $59,000 at December 31, 2016 and 2015, respectively.

 

 7679 

 

 

Discussion of the recovery of loan losses related to specific loan types are provided following:

 

·The recovery of loan losses totaling $1,119,000 and $3,944,000 for the construction and land development loan portfolio during the years 2014 and 2013, respectively, was attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. In both years theThe general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 7.81% at December 31, 2012 to 4.82% at December 31, 2013 and to a net recovery of 0.27% at December 31, 2014. Also contributing to the declines in the general component were declines of approximately $1,643,000 and $12,945,000 in the outstanding loan balance of this portfolio at December 31, 2014 and 2013, respectively.

 

·The recovery of loan losses totaling $730,000 and $866,000 for the commercial real estate portfolio inat December 31, 2016 and 2015, respectively, was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 0.96% in 2014 to 0.57% in 2015.2015 and to 0.20% in 2016. In addition, net charge-offs on this portfolio decreased from $1,220,000 in 2014 to $90,000 in 2015. Also contributing to the declines in the general component were declines of approximately $6,179,000 and $7,021,000 in the outstanding loan balance of this portfolio at December 31, 2015 and 2014, respectively.to a net recovery of $111,000 in 2016.

 

·The recovery of loan losses totaling $1,143,000 for the consumer real estate portfolio in 2015 was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 1.36% in 2014 to 0.24% in 2015.2015 and to .0022% in 2016. In addition, net charge-offs on this portfolio decreased from $562,000 in 2014 to a recovery of $215,000 in 2015.

 

80

Loans were evaluated for impairment as follows for the periods indicated (in thousands):

 

  Recorded Investment in Loans 
  Allowance  Loans 
  Ending        Ending       
  Balance  Individually  Collectively  Balance  Individually  Collectively 
                   
Year Ended December 31, 2016                        
Construction and land development                        
Residential $41  $-  $41  $6,770  $-  $6,770 
Commercial  300   9   291   27,092   581   26,511 
   341   9   332   33,862   581   33,281 
Commercial real estate                        
Owner occupied  611   86   525   66,021   5,604   60,417 
Non-owner occupied  406   -   406   57,944   2,236   55,708 
Multifamily  56   -   56   8,824   -   8,824 
Farmland  3   -   3   310   -   310 
   1,076   86   990   133,099   7,840   125,259 
Consumer real estate                        
Home equity lines  271   -   271   20,691   703   19,988 
Secured by 1-4 family residential                        
First deed of trust  447   144   303   54,791   5,064   49,727 
Second deed of trust  136   90   46   5,768   709   5,059 
   854   234   620   81,250   6,476   74,774 
Commercial and industrial loans  (except those secured by real estate)  223   6   217   39,390   544   38,846 
Student loans  158   -   158   47,398   -   47,398 
Consumer and other  721   -   721   2,101   -   2,101 
                         
  $3,373  $335  $3,038  $337,100  $15,441  $321,659 
                         
Year Ended December 31, 2015                        
Construction and land development                        
Residential $30  $-  $30  $5,202  $-  $5,202 
Commercial  291   2   289   25,948   1,822   24,126 
   321   2   319   31,150   1,822   29,328 
Commercial real estate                        
Owner occupied  1,167   383   784   69,256   6,785   62,471 
Non-owner occupied  460   26   434   38,037   2,867   35,170 
Multifamily  51   -   51   8,537   -   8,537 
Farmland  17   -   17   388   -   388 
   1,695   409   1,286   116,218   9,652   106,566 
Consumer real estate                        
Home equity lines  448   -   448   20,333   1,238   19,095 
Secured by 1-4 family residential                        
First deed of trust  602   324   278   56,776   5,759   51,017 
Second deed of trust  111   98   13   6,485   1,212   5,273 
   1,161   422   739   83,594   8,209   75,385 
Commercial and industrial loans (except those secured by real estate)  94   18   76   20,086   826   19,260 
Student loans  230   -   230   53,989   -   53,989 
Consumer and other  61   -   61   1,734   -   1,734 
                         
  $3,562  $851  $2,711  $306,771  $20,509  $286,262 
                         
Year Ended December 31, 2014                        
Construction and land development                        
Residential $34  $-  $34  $4,315  $164  $4,151 
Commercial  202   26   176   25,152   3,968   21,184 
   236   26   210   29,467   4,132   25,335 
Commercial real estate                        
Owner occupied  1,837   905   932   58,804   8,311   50,493 
Non-owner occupied  607   -   607   38,892   6,593   32,299 
Multifamily  77   -   77   11,438   2,322   9,116 
Farmland  130   -   130   434   21   413 
   2,651   905   1,746   109,568   17,247   92,321 
Consumer real estate                        
Home equity lines  469   -   469   20,082   800   19,282 
Secured by 1-4 family residential                        
First deed of trust  1,345   200   1,145   61,837   7,900   53,937 
Second deed of trust  275   142   133   7,854   1,360   6,494 
   2,089   342   1,747   89,773   10,060   79,713 
Commercial and industrial loans  (except those secured by real estate)  506   239   267   22,165   818   21,347 
Student loans  217   -   217   33,562   -   33,562 
Consumer and other  30   -   30   1,611   23   1,588 
                         
  $5,729  $1,512  $4,217  $286,146  $32,280  $253,866 

 7781 

 

 

  Recorded Investment in Loans 
  Allowance  Loans 
           Loans aquired           Loans aquired 
  Ending        with deteriorated  Ending        with deteriorated 
  Balance  Individually  Collectively  credit quaility  Balance  Individually  Collectively  credit quaility 
                         
Year Ended December 31, 2015                                
Construction and land development                                
Residential $30  $-  $30  $   -  $5,202  $-  $5,202  $     - 
Commercial  291   2   289   -   25,948   1,822   24,126   - 
   321   2   319   -   31,150   1,822   29,328   - 
Commercial real estate                                
Owner occupied  1,167   383   784   -   69,256   6,785   62,471   - 
Non-owner occupied  460   26   434   -   38,037   2,867   35,170   - 
Multifamily  51   -   51   -   8,537   -   8,537   - 
Farmland  17   -   17   -   388   -   388   - 
   1,695   409   1,286   -   116,218   9,652   106,566   - 
Consumer real estate                                
Home equity lines  448   -   448   -   20,333   1,238   19,095   - 
Secured by 1-4 family residential                                
First deed of trust  602   324   278   -   56,776   5,759   51,017   - 
Second deed of trust  111   98   13   -   6,485   1,212   5,273   - 
   1,161   422   739   -   83,594   8,209   75,385   - 
Commercial and industrial loans                                
(except those secured by real estate)  94   18   76   -   20,086   826   19,260   - 
Student loans  230   -   230       53,989   -   53,989   - 
Consumer and other  61   -   61   -   1,734   -   1,734   - 
                                 
  $3,562  $851  $2,711  $-  $306,771  $20,509  $286,262  $- 
                                 
Year Ended December 31, 2014                                
Construction and land development                                
Residential $34  $-  $34  $-  $4,315  $164  $4,151  $- 
Commercial  202   26   176   -   25,152   3,968   21,184   - 
   236   26   210   -   29,467   4,132   25,335   - 
Commercial real estate                                
Owner occupied  1,837   905   932   -   58,804   8,311   50,493   - 
Non-owner occupied  607   -   607   -   38,892   6,593   32,299   - 
Multifamily  77   -   77   -   11,438   2,322   9,116   - 
Farmland  130   -   130   -   434   21   413   - 
   2,651   905   1,746   -   109,568   17,247   92,321   - 
Consumer real estate                                
Home equity lines  469   -   469   -   20,082   800   19,282   - 
Secured by 1-4 family residential                                
First deed of trust  1,345   200   1,145   -   61,837   7,900   53,937   - 
Second deed of trust  275   142   133   -   7,854   1,360   6,494   - 
   2,089   342   1,747   -   89,773   10,060   79,713   - 
Commercial and industrial loans                                
(except those secured by real estate)  506   239   267   -   22,165   818   21,347   - 
Student loans  217   -   217       33,562   -   33,562   - 
Consumer and other  30   -   30   -   1,611   23   1,588   - 
                                 
  $5,729  $1,512  $4,217  $-  $286,146  $32,280  $253,866  $- 
                                 
Year Ended December 31, 2013                                
Construction and land development                                
Residential $135  $-  $135  $-  $2,931  $216  $2,715  $- 
Commercial  1,274   227   1,047   -   28,179   5,205   22,974   - 
   1,409   227   1,182   -   31,110   5,421   25,689   - 
Commercial real estate                                
Owner occupied  1,200   673   527   -   73,584   11,713   61,871   - 
Non-owner occupied  670   371   299   -   43,868   13,066   30,802   - 
Multifamily  19   -   19   -   11,560   2,373   9,187   - 
Farmland  337   -   337   -   1,463   117   1,346   - 
   2,226   1,044   1,182   -   130,475   27,269   103,206   - 
Consumer real estate                                
Home equity lines  424   -   424   -   21,246   1,630   19,616   - 
Secured by 1-4 family residential          -                     
First deed of trust  1,992   484   1,508   -   66,873   10,361   56,512   - 
Second deed of trust  394   32   362   -   8,675   1,257   7,418   - 
   2,810   516   2,294   -   96,794   13,248   83,546   - 
Commercial and industrial loans                                
(except those secured by real estate)  724   43   681   -   26,254   5,513   20,741   - 
Consumer and other  70   -   70   -   1,930   32   1,898   - 
                                 
  $7,239  $1,830  $5,409  $-  $286,563  $51,483  $235,080  $- 

78

Note 5.Premises and equipment

 

The following is a summary of premises and equipment as of December 31, 20152016 and 20142015 (in thousands):

 

 2015 2014  2016 2015 
          
Land $4,858  $4,930  $4,352  $4,858 
Buildings and improvements  9,216   9,311   9,087   9,216 
Furniture, fixtures and equipment  7,437   7,395   7,613   7,437 
Total premises and equipment  21,511   21,636   21,052   21,511 
Less: Accumulated depreciation and amortization  (7,840)  (7,335)  (8,294)  (7,840)
                
Premises and equipment, net $13,671  $14,301  $12,758  $13,671 

 

Depreciation and amortization of premises and equipment for 2016, 2015 2014 and 20132014 amounted to $765,000, $843,000 $681,000 and $1,311,000,$681,000, respectively.

 

Note 6.Investment in bank owned life insurance

 

The Bank is owner and designated beneficiary on life insurance policies in the aggregate face amount of $14,254,000$13,728,000 covering certain of its directors and executive officers. The earnings from these policies are used to offset expenses related to retirement plans. The cash surrender value of these policies at December 31, 20152016 and 20142015 was approximately $7,130,000$7,093,000 and $6,947,000,$7,130,000, respectively.

 

Note 7.Deposits

 

Deposits as of December 31, 20152016 and 20142015 were as follows (in thousands):

 

  2015  2014 
       
Demand accounts $78,282  $77,496 
Interest checking accounts  44,256   42,924 
Money market accounts  64,841   64,987 
Savings accounts  19,403   20,643 
Time deposits of $250,000 and over  9,717   9,965 
Other time deposits  148,349   162,845 
         
Total $364,848  $378,860 

79

  2016  2015 
       
Demand accounts $92,574  $78,282 
Interest checking accounts  44,390   44,256 
Money market accounts  71,290   64,841 
Savings accounts  26,598   19,403 
Time deposits of $250,000 and over  13,372   9,717 
Other time deposits  135,053   148,349 
         
Total $383,277  $364,848 

 

The following are the scheduled maturities of time deposits as of December 31, 20152016 (in thousands):

 

   Greater than      Greater than   
Year Ending Less Than or Equal to   
December 31, $250,000 $250,000 Total 
        Less Than or Equal to   
2016 $82,213  $5,450  $87,663 
Year Ending December 31, $250,000 $250,000 Total 
       
2017  26,551   1,146   27,697  $62,380  $4,092  $66,472 
2018  18,315   2,267   20,582   25,956   2,552   28,508 
2019  4,816   -   4,816   15,552   2,791   18,343 
2020  16,454   854   17,308   9,808   576   10,384 
2021  21,357   3,361   24,718 
                        
 $148,349  $9,717  $158,066  $135,053  $13,372  $148,425 

82

 

Deposits held at the Company by related parties, which include officers, directors, greater than 5% shareholders and companies in which directors of the board have a significant ownership interest, approximated $6,240,000$5,709,000 and $7,305,000$6,240,000 at December 31, 20152016 and 2014,2015, respectively.

 

Note 8.Borrowings

 

The Company uses both short-term and long-term borrowings to supplement deposits when they are available at a lower overall cost to the Company or they can be invested at a positive rate of return.

 

As a member of the Federal Home Loan Bank of Atlanta, the Bank is required to own capital stock in the FHLB and is authorized to apply for advances from the FHLB. The Company held $685,000$512,000 in FHLB stock at December 31, 20152016 and $1,073,000$685,000 at December 31, 20142015 which is held at cost and included in other assets. Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities. The FHLB may prescribe the acceptable uses to which the advances may be put, as well as on the size of the advances and repayment provisions. The FHLB borrowings are secured by the pledge of U.S. Government agency securities, FHLB stockcommercial and qualified single1-4 family first mortgageresidential loans. The Company had FHLB advances of approximately $6,000,000$2,400,000 at December 31, 20152016 maturing through 2018. At December 31, 20142015, approximately $14,000,000$6,000,000 of advances was outstanding.

 

As of December 31, 2015, theThe Company had advances from the FHLB for the periods indicated that consisted of the following (in thousands):

 

  Maturity Interest  Advance 
Type Date Rate  Amount 
         
Fixed Rate Credit 02/25/2016  2.65% $1,000 
Fixed Rate Credit 04/11/2016  2.71%  1,000 
Fixed Rate Credit 06/01/2016  0.56%  800 
Fixed Rate Credit 12/01/2016  0.81%  800 
Fixed Rate Credit 06/01/2017  1.06%  800 
Fixed Rate Credit 12/01/2017  1.27%  800 
Fixed Rate Credit 06/01/2018  1.48%  800 
           
        $6,000 
Year Ended December 31, 2016
         
  Maturity Interest  Advance 
Type Date Rate  Amount 
         
Fixed Rate 06/01/2017  1.06% $800 
Fixed Rate 12/01/2017  1.27%  800 
Fixed Rate 06/01/2018  1.48%  800 
           
        $2,400 

Year Ended December 31, 2015
         
  Maturity Interest  Advance 
Type Date Rate  Amount 
         
Fixed Rate 02/25/2016  2.65% $1,000 
Fixed Rate 04/11/2016  2.71%  1,000 
Fixed Rate 06/01/2016  0.56%  800 
Fixed Rate 12/01/2016  0.81%  800 
Fixed Rate 06/01/2017  1.06%  800 
Fixed Rate 12/01/2017  1.27%  800 
Fixed Rate 06/01/2018  1.48%  800 
           
        $6,000 

 

The Company uses federal funds purchased and repurchase agreements for short-term borrowing needs. Securities sold under agreements to repurchase are classified as borrowings and generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the fair value of the underlying securities. The carrying value of these repurchase agreements was $508,000$81,000 and $3,302,000$508,000 at December 31, 20152016 and 2014,2015, respectively.

 

 8083 

 

 

Information related to borrowings as of December 31, 20152016 and 20142015 is as follows (dollars in thousands):

 

 Year Ended December 31,  Year Ended December 31,   
 2015 2014  2016 2015 2014 
            
Maximum outstanding during the year                    
FHLB advances $14,000  $18,000  $12,200  $14,000  $18,000 
Balance outstanding at end of year                    
FHLB advances  6,000   14,000   2,400   6,000   14,000 
Average amount outstanding during the year                    
FHLB advances  9,027   15,468   5,161   9,027   15,468 
Average interest rate during the year                    
FHLB advances  1.88%  2.16%  1.09%  1.88%  2.16%
Average interest rate at end of year                    
FHLB advances  1.58%  2.07%  1.46%  1.58%  2.07%

 

 8184 

 

 

Note 9.Income taxes

 

The following summarizes the tax effects of temporary differences which comprise net deferred tax assets and liabilities at December 31, 20152016 and 20142015 (in thousands):

 

 2015 2014  2016 2015 
Deferred tax assets                
Net operating loss carryforward $8,475  $8,017  $7,471  $8,475 
Capital loss carryforward  69   -   14   69 
State net operating loss carryfoward  11   -   50   11 
Allowance for loan losses  1,211   1,948   1,147   1,211 
Unrealized loss on available-for-sale securities  226   332   93   226 
Interest on nonaccrual loans  50   76   41   50 
Expenses and writedowns related to foreclosed property  991   1,095   883   991 
Merger stock options replacement  -   90 
Stock compensation  140   45   253   140 
Employee benefits  1,015   954   1,079   1,015 
Pension expense  35   40   31   35 
Depreciation  -   -   144   - 
Lease Obligation  74   - 
Other, net  38   32   71   38 
Goodwill  39   55   23   39 
                
Total deferred tax assets  12,300   12,684   11,374   12,300 
                
Deferred tax liabilities                
Depreciation  43   11   -   43 
Amortization of intangibles  34   67   1   34 
Total deferred tax liabilities  77   78   1   77 
                
Net deferred tax asset prior to valuation allowance  12,223   12,606   11,373   12,223 
                
Less Unrealized gain/(loss) on available-for-sale securities  (226)  (332)
Less Unrealized gain on available-for-sale securities  -  (226)
                
Net deferred tax asset subject to valuation allowance  11,997   12,274   -   11,997 
                
Less valuation allowance  11,997   12,274   -   11,997 
                
Net deferred tax asset $226  $332  $11,373  $226 

 

The net deferred tax asset is included in other assets on the consolidated balance sheet. Accounting Standards Codification Topic 740,Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results. In making such judgments, significant weight is given to evidence that can be objectively verified. The deferred tax assets are analyzed quarterly for changes affecting realization. Management determined that as of

There was an $11,172,000 income tax benefit recorded for the year ended December 31, 2014,2016 compared to no tax expense for the objective negative evidence represented byyear ended December 31 2015. The income tax benefit in 2016 was primarily due to the reversal of an $11,997,000 valuation allowance previously recorded against the net deferred tax asset. This valuation allowance was first recorded in the fourth quarter of 2011 due to the uncertainty of whether or not the Company would be able to realize the asset.

In assessing the Company’s recent losses outweighed theability to realize its net deferred tax asset, management considers whether it is more subjective positive evidence and, as a result, recognized a valuation allowance forlikely than not that some portion or all of the net deferred tax asset thatwill or will not be realized.  The Company’s ultimate realization of the net deferred tax asset is dependent onupon the generation of future earningstaxable income during the periods in which temporary differences become deductible.  Management considers the nature and amount of historical and projected future taxable income, the scheduled reversal of deferred tax assets and liabilities, and available tax planning strategies in making this assessment.  The amount of net deferred taxes recognized could be impacted by changes to any of these variables.

85

Each quarter, the Company weighs both the positive and negative information with respect to realization of the Company of approximately $12,274,000. At December 31, 2015, management continuesnet deferred tax asset and analyzes its position as to believe that the objective negative evidence represented by the Company’s prior losses outweighed the more subjective positive evidence and, as a result, maintainswhether or not a valuation allowance at December 31, 2015is required. Over the past several quarters, the positive information has been increasing while the negative information has been decreasing. Over the last seven quarters, the Company has demonstrated consistent earnings while its level of $11,997,000. non-performing assets, which was the primary cause of the Company’s losses, has steadily decreased. Additionally, the Federal Reserve Bank of Richmond (the “Reserve Bank”), the FDIC and the Virginia Bureau of Financial Institutions have terminated their formal agreements with the Company and the Bank, reducing regulatory risk.

Given the consistent earnings and improving asset quality, the Company’s analysis concluded that, it is more likely than not that the Company will generate sufficient taxable income within the applicable carry-forward periods to realize its net deferred tax asset. As such, the full valuation allowance of $11,997,000 was released.

The net operating losses available to offset future taxable income amounted to $23,563,000$21,974,000 at December 31, 20152016 and begin expiring in 2028; $1,257,000 of such amount is subject to a limitation by Section 382 of the Internal Revenue Code of 1986, as amended, to $908,000 per year.

 

82

The income tax expense (benefit) charged to operations for the years ended December 31, 2016, 2015 2014 and 20132014 consists of the following (in thousands):

 

 2015 2014 2013  2016 2015 2014 
              
Current tax expense (benefit) $-  $67  $71  $12  $-  $67 
Deferred tax expense (benefit)  277   (401)  (1,852)  813   277   (401)
Valuation allowance  (277)  334   1,781   (11,997)  (277)  334 
                        
Provision (benefit) for income taxes $-  $-  $-  $(11,172) $-  $- 

 

A reconciliation of income taxes computed at the federal statutory income tax rate to total income taxes is as follows for the years ended December 31, 2016, 2015 2014 and 20132014 (in thousands):

 

 2015 2014 2013  2016 2015 2014 
              
Net income (loss) before income taxes $646  $(1,037) $(4,007) $2,341  $646  $(1,037)
                        
Computed "expected" tax benefit $220  $(352) $(1,362)
Computed "expected" tax expense (benefit) $796  $220  $(352)
Valuation allowance change  (277)  334   1,781   (11,997)  (277)  334 
State taxes, net of fed  -   44   46   (39)  -   44 
Cash surrender value of life insurance  (62)  (62)  (64)  (63)  (62)  (62)
Other  119   36   (401)  131   119   36 
                        
Provision (benefit) for income taxes $-  $-  $-  $(11,172) $-  $- 

 

Commercial banking organizations conducting business in Virginia are not subject to Virginia income taxes. Instead, they are subject to a franchise tax based on bank capital. The Company recorded franchise tax expense of approximately $75,000 for the year ended December 31, 2016. Due to the Company’s adjusted capital level, we were not subject to franchise tax expense for the years ended December 31, 2015 2014 and 2013.

The Company is currently under an IRS examination of its federal tax return for the year ended December 31, 2013. The outcome of this audit is currently unknown, but we do not believe it will have a material impact on the Company’s financial condition or results of operations.2014.

 

 8386 

 

 

Note 10.Earnings (loss) per share

 

The following table presents the basic and diluted earnings per share computations (in thousands except per share data):

 

 2015 2014 2013  2016 2015 2014 
Numerator                        
Net income (loss) - basic and diluted $646  $(1,037) $(4,007) $13,513  $646  $(1,037)
Preferred stock dividend and accretion  (674)  1,436   886   (737)  (674)  (1,436)
Preferred stock principal forgiveness  4,404   -   -   -   4,404   - 
Preferred stock dividend forgiveness  2,215   -   -   -   2,215   - 
Net income (loss) available to common shareholders $6,591  $(2,473) $(4,893) $12,776  $6,591  $(2,473)
                        
Denominator                        
Weighted average shares outstanding - basic  1,166   334   271   1,421   1,166   334 
Dilutive effect of common stock options and restricted stock awards  35   -   -   -   35   - 
                        
Weighted average shares outstanding - diluted  1,201   334   271   1,421   1,201   334 
                        
Earnings (loss) per share - basic $5.65  $(7.39) $(18.06) $8.99  $5.65  $(7.39)
Earnings (loss) per share - diluted $5.49  $(7.39) $(18.06) $8.99  $5.49  $(7.39)

 

Outstanding options and warrants to purchase common stock were considered in the computation of diluted earnings per share for the periods presented. Stock options for 6,830 and 5,338 shares of common stock were not included in computing diluted earnings per share in 2014, and 2013 respectively, because their effects were anti-dilutive. Restricted stock awards for 14,642 and 320 shares of common stock were not included in computing diluted earnings per share in 2014 and 2013 respectively because their effects were also anti-dilutive (see Notes 13 and 14).

 

Note 11.Lease commitments

 

Certain premises and equipment are leased under various operating leases. Total rent expense charged to operations was $387,000, $422,000 and $439,000 in 2016, 2015 and $446,000 in 2015, 2014, and 2013, respectively. At December 31, 2015,2016, the minimum total rental commitment under such non-cancelable operating leases was as follows (in thousands):

 

2016 $399 
2017  316  $405 
2018  314   283 
2019  212   213 
2020  206   208 
2021  64 
        
 $1,447  $1,173 

 

Note 12.Commitments and contingencies

 

Off-balance-sheet risk – The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the financial statements. The contract amounts of these instruments reflect the extent of involvement that the Company has in particular classes of instruments.

 

87

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, and to potential credit loss associated with letters of credit issued, is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans and other such on-balance sheet instruments.

 

84

At December 31, 20152016 and 2014,2015, the Company had outstanding the following approximate off-balance-sheet financial instruments whose contract amounts represent credit risk (in thousands):

 

 Contract Contract  Contract Contract 
 Amount Amount  Amount Amount 
 2015 2014  2016 2015 
          
Undisbursed credit lines $46,656  $38,064  $55,315  $46,656 
Commitments to extend or originate credit  9,132   9,207   16,467   9,132 
Standby letters of credit  1,484   1,571   4,397   1,484 
                
Total commitments to extend credit $57,272  $48,842  $76,179  $57,272 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Historically, many commitments expire without being drawn upon; therefore, the total commitment amounts shown in the above table are not necessarily indicative of future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, as deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the customer. Collateral held varies but may include personal or income-producing commercial real estate, accounts receivable, inventory and equipment.

 

Concentrations of credit risk – Generally, the Company’s loans, commitments to extend credit, and standby letters of credit have been granted to customers in the Company’s market area. Although the Company is building a diversified loan portfolio, a substantial portion of its clients’ ability to honor contracts is reliant upon the economic stability of the Richmond, Virginia area, including the real estate markets in the area. The concentrations of credit by type of loan are set forth in Note 3. The distribution of commitments to extend credit approximates the distribution of loans outstanding.

 

Consent OrderPrior Agreements with Regulators − – On December 22, 2015,In February 2012, the Bank was notified byentered into a Stipulation and Consent to the Federal Deposit Insurance Corporation (the “FDIC”)Issuance of a Consent Order with the FDIC and the Virginia Bureau of Financial Institutions (the “Supervisory Authorities”) that, and the Supervisory Authorities issued the related Consent Order effective February 3, 2012 (the “Consent Order”) under which. In June 2012, the Company entered into a similar written agreement (the “Written Agreement”) with the Reserve Bank. As a result of the steps the Company and the Bank has been operating since February 3, 2012 was terminated effective December 14, 2015. While in place, the Consent Order’s requirementstook to, among other things, improve asset quality, increase capital, augment management and restraints on the Bank’s operationsboard oversight, and activities included the following:

·The Bank was required to retain a consultant to develop a written analysis and assessment of the Bank’s management and staffing needs for the purpose of providing qualified management for the Bank.
·The Bank was required to maintain Tier 1 capital equal to or greater than 8% of its total assets, and total risk-based capital equal to or greater than 11% of the Bank’s total risk-weighted assets.
·The Bank was required to eliminate from its books, by charge-off or collection, all assets or portions of assets classified “loss” and 50% of those classified “doubtful.”
·The Bank was prohibited from extending, directly or indirectly, any additional credit to, or for the benefit of, any borrower who had a loan or other extension of credit from the Bank that had been charged off or classified, in whole or in part, “loss” or “doubtful” and was uncollected.

·The Bank was prohibited from extending, directly or indirectly, any additional credit to any borrower who had a loan or other extension of credit from the Bank that had been classified “substandard.”
·The Bank was required to notify the Supervisory Authorities at least 60 days prior to undertaking asset growth that exceeded 10% or more per year or initiating material changes in asset or liability composition.

85

·The Bank was prohibited from declaring or paying dividends, paying bonuses, or paying any form of payment outside the ordinary course of business resulting in a reduction of capital without the prior written approval of the Supervisory Authorities. In addition, the Bank was prohibited from making any distributions of interest, principal, or other sums on subordinated debentures without prior written approval of the Supervisory Authorities.
·The Bank was prohibited from accepting, renewing, or rolling over any brokered deposits unless it was in compliance with the requirements of the FDIC regulations governing brokered deposits.
·The Bank was required to prepare and submit written plans or reports to the Supervisory Authorities concerning liquidity, contingency funding, interest rate risk, reducing classified assets, lending and collection policies, internal loan review and grading system, managing the Bank’s other real estate owned, overall operation of the Bank, budget for all categories of income and expense for the year 2011, managing interest rate risk, and the Bank’s information technology function.

Under the Consent Order, the Bank’s board of directors also agreed to increase its participation in the affairs of the Bank, including assuming full responsibility for the approval of policies and objectives for the supervision of all of the Bank’s activities. The Bank was also required to establish a board committee to monitor and coordinate compliance with the Consent Order.

Memorandum of Understanding –As indicated above,earnings, the Consent Order was terminated effective December 14, 2015. In place of the Consent Order, the Bank’s boardBoard of directors hasDirectors made certain written assurances to the Supervisory Authorities in the form of a Memorandum of Understanding (the “MOU”(“MOU”) concerningthat became effective November 17, 2015. Due to further improvements by the Company and the Bank in asset quality and earnings, regulatory violations, minimum capital levels, asset growth, restrictions on paying dividends and the correction of a requirement to furnish progress reports toprior Regulation W violation, the Supervisory Authorities. The MOU is considered an informal regulatory action.

Written Agreement –In June 2012, the Company entered into a written agreement (“Written Agreement”) with the Federal Reserve Bank of Richmond (the “Reserve Bank”). Pursuant to the terms ofwas terminated effective May 12, 2016, and the Written Agreement was terminated effective July 28, 2016. With the Company developed and submitted to the Reserve Bank written plans to maintain sufficient capital and correct any violations of Section 23A of the Federal Reserve Act and Regulation W. In addition, the Company submitted a written statement of its planned sources and uses of cash for debt service, operation expenses, and other purposes.

The Company also has agreed that it will not, without prior regulatory approval:

·pay or declare any dividends;
·make any other form of payment representing a reduction in Bank’s capital;
·make any distributions of interest, principal or other sums on subordinated debentures or trust preferred securities;
·incur, increase or guarantee any debt; or
·purchase or redeem any shares of its stock.

The Company has taken numerous steps to comply with the termsterminations of the MOU and Written Agreement. As of December 31, 2015, we believe we have complied with all requirements of the MOU and Written Agreement, neither the Company nor the Bank is under any formal or informal agreements with the exception of the correction of the violations of Section 23A of the Federal Reserve Act and Regulation W.its regulators.

 

IRS ExaminationThe Company is currently underDuring 2016, the Internal Revenue Service completed an IRS examination of its payrollthe Company’s federal income tax filingsreturn for the periodsyear ended December 31, 2013 and 2014. The outcome of this audit is currently unknown, but we do not believe it will have a material impact on2013. No changes to the Company’s financial condition or results of operations.return were proposed.

 

 8688 

 

 

Note 13.Shareholders’ equity and regulatory matters

 

On May 1, 2009, as part of the Capital Purchase Program (the “TARP Program”) established by the U.S. Department of the Treasury (the “Treasury”) under the Emergency Economic Stabilization Act of 2008, the Company entered into a Letter Agreement and Securities Purchase Agreement—Standard Terms (collectively, the “Purchase Agreement”) with the Treasury, pursuant to which the Company sold (i) 14,738 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $4.00 per share, having a liquidation preference of $1,000 per share (the “preferred stock”) and (ii) a warrant (the “Warrant”) to purchase 499,029 shares of the Company’s common stock at an initial exercise price of $4.43 per share, subject to certain anti-dilution and other adjustments, for an aggregate purchase price of $14,738,000 in cash. The fair value of the preferred stock was estimated using discounted cash flow methodology at an assumed market equivalent rate of 13%, with 20 quarterly payments over a five year period, and was determined to be $10,208,000. The fair value of the Warrant was estimated using the Black-Scholes option pricing model, with assumptions of 25% volatility, a risk-free rate of 2.03%, a yield of 6.162% and an estimated life of 5 years, and was determined to be $534,000. The aggregate fair value for both the preferred stock and Warrant was determined to be $10,742,000 with 95% of the aggregate attributable to the preferred stock and 5% attributable to the Warrant. Therefore, the $14,738,000 issuance was allocated with $14,006,000 being assigned to the preferred stock and $732,000 being allocated to the Warrant. The difference between the $14,738,000 face value of the preferred stock and the amount allocated of $14,006,000 to the preferred stock was accreted as a discount on the preferred stock using the effective interest rate method over five years.

 

The preferred stock qualifies as Tier 1 capital and accrued cumulative dividends at a rate of 5% until May 1, 2014 and now accrues at a 9% rate, unless the shares are redeemed by the Company. The preferred stock is generally non-voting, other than on certain matters that could adversely affect the preferred stock.

 

The Warrant was immediately exercisable. The Warrant provides for the adjustment of the exercise price and the number of shares of common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of common stock, and upon certain issuances of common stock at or below a specified price relative to the then-current market price of common stock. The Warrant expires ten years from the issuance date. Pursuant to the Purchase Agreement, the Treasury hashad agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant.

In accordance with the Company’s Written Agreement with the Reserve Bank, the Company has been deferring quarterly cash dividends on the preferred stock since May 2011. The total arrearage on such preferred stock as of December 31, 2015 was $2,077,477 (after forgiveness of $2,215,009 in accrued dividends in connection with standby rights offering described below). This amount has been accrued for and is included in other liabilities in the consolidated balance sheet.

In February 2012, the Bank entered into the Consent Order with the Supervisory Authorities that provided that, within 90 days from the date of the order and during the life of the order, the Bank must have a leverage capital ratio equal to or greater than 8% of its total assets, and total risk-based capital equal to or greater than 11% of the Bank’s total risk-weighted assets. The MOU that replaced the Consent Order in November 2015 provides that the Bank must maintain a leverage capital ratio of at least 8% and a total risk-based capital ratio of at least 12%. At December 31, 2015, the Bank’s Tier 1 risk-based capital ratio was 12.85%, its total risk-based capital ratio was 14.02% and its leverage ratio was 9.33%.

 

In November 2013, the Company participated in a successful auction of the Company’s preferred stock by the Treasury that resulted in the purchase of the preferred stock by private and institutional investors.

In accordance with the Company’s prior Written Agreement with the Reserve Bank, the Company had been deferring quarterly cash dividends on the preferred stock since May 2011. The Written Agreement was terminated by the Reserve Bank as of July 28, 2016. With the termination of the Written Agreement, the Company is not required to defer the quarterly cash dividends on the preferred stock. At December 31, 2016, the aggregate amount of the Company’s total accrued but deferred dividend payments on the preferred stock was $2,815,000 and reflected as a reduction of retained earnings.

Subsequent to December 31, 2016, the Company received approval from state and federal regulators allowing the Bank to pay a special dividend to the Company for the sole purpose of paying all accrued and unpaid dividends on the preferred stock through February 15, 2017, as well as to redeem 688 shares of the total 5,715 shares outstanding. The accrued and unpaid dividends paid on February 15, 2017 amounted to $2,911,000. The 688 shares were redeemed on February 24, 2017 at a redemption price of $1,000 per share plus accrued dividends from February 15, 2017 to the redemption date.

89

 

On December 4, 2013, the Company issued 67,907 new shares of common stock through a private placement to directors and executive officers. The sale raised $1,684,075 in new capital for the Company. The $24.80 sale price for the common shares was the stock’s book value at September 30, 2013, which represented a 30% premium over the closing price of the stock on December 3, 2013.

87

 

On August 6, 2014, the Company filed Articles of Amendment to its Articles of Incorporation with the Virginia State Corporation Commission to effect a reverse stock split of its outstanding common stock which became effective on August 8, 2014. As a result of the reverse split, every sixteen shares of the Company’s issued and outstanding common stock were consolidated into one issued and outstanding share of common stock.

 

On March 27, 2015, the Company completed a rights offering to shareholders (the “Rights Offering”) and concurrent standby offering to Kenneth R. Lehman (the “Standby Offering”), in which the Company issued an aggregate of 1,051,866 shares of common stock (the total number of shares offered) at $13.87 per share for aggregate gross proceeds of $14,589,381 (including the value of the Company’s common stock of $4,618,813 exchanged for shares of preferred stock by Mr. Lehman). In connection with the Rights Offering, 283,293 shares were issued to shareholders upon exercise of their basic subscription rights and 191,773 shares were issued to shareholders upon exercise of their oversubscription privileges (approximately 36.9% of the total number of shares requested pursuant to oversubscription privileges). In connection with the Standby Offering, Mr. Lehman purchased an aggregate of 576,800 shares of the Company’s common stock, 333,007 of which were issued in exchange for 9,023 shares of the Company’s preferred stock and 243,793 of which were purchased for cash. Also, as part of the Standby Offering, Mr. Lehman forgave $2,215,009 in accrued and unpaid dividends on the preferred stock.

 

The Bank is subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under the capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Quantitative measures are established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 Capital (as defined in the regulations) to risk-weighted assets, and of Tier 1 Capital to average assets (the Leverage ratio).

 

Federal regulatory agencies are required by law to adopt regulations defining five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. The Bank met the ratio criteria to be categorized as a “well capitalized” institution as of December 31, 2016, 2015 2014 and 2013.2014. However, due to the minimum capital ratios required by the prior Consent Order, the Bank was considered adequately capitalized in 2014 and 2013.2014. The MOU requiresrequired the Bank to maintain a leverage ratio of at least 8% and a total capital to risk-weighted assets ratio of at least 12%. Primarily as a result of the Company’s Rights Offering and Standby Offering completed on March 27, 2015, the Bank’s leverage ratio increased to 9.33% and the total capital to risk-weighted assets ratio was 14.02%, exceeding the ratios required by the MOU. At December 31, 2016, the Bank’s Tier 1 risk-based capital ratio was 14.28%, its total risk-based capital ratio was 15.33% and its leverage ratio was 10.47%. When capital falls below the “well capitalized” requirement, consequences can include: new branch approval could be withheld, more frequent examinations by the FDIC; brokered deposits cannot be renewed without a waiver from the FDIC; and other potential limitation as described in FDIC Rules and Regulations sections 337.6 and 303, and FDICFederal Deposit Insurance Act section 29. In addition, the FDIC insurance assessment increases when an institution falls below the “well capitalized” classification.

 

 8890 

 

 

In July 2013, the Board of Governors of the Federal Reserve BoardSystem and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (commonly known as Basel III). Under the final rules, which began for the Company and the Bank on January 1, 2015 and are subject to a phase-in period through January 1, 2019, minimum requirements will increase for both the quantity and quality of capital held by the Company and the Bank. The rules include a new common equity Tier 1 capital to risk-weighted assets ratio (“CET1 ratio”) of 4.5% and a capital conservation buffer of 2.5% of risk-weighted assets, which when fully phased-in, effectively results in a minimum CET1 ratio of 7.0%. Basel III raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% (which, with the capital conservation buffer, effectively results in a minimum Tier 1 capital ratio of 8.5% when fully phased-in), effectively results in a minimum total capital to risk-weighted assets ratio of 10.5% (with the capital conservation buffer fully phased-in), and requires a minimum leverage ratio of 4.0%. Basel III also makes changes to risk weights for certain assets and off-balance-sheet exposures. Management expects that the capital ratios for the Company and the Bank under Basel III will continue to exceed the well capitalized minimum capital requirementsrequirements.

 

The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement issued February 2015, and is no longer obligated to report consolidated regulatory capital. The Bank continues to be subject to various capital requirements administered by banking agencies. The capital amounts and ratios at December 31, 2016 and 2015 and 2014 for the Company and the Bank are presented in the table below (dollars in thousands):

 

        For Capital       
  Actual  Adequacy Purposes  To be Well Capitalized 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
December 31, 2015                        
Total capital (to risk- weighted assets)                        
Consolidated $42,397,000   13.90% $24,394,000   8.00% $30,492,000   10.00%
Village Bank  42,695,000   14.02%  24,369,000   8.00%  30,461,000   10.00%
                         
Tier 1 capital (to risk- weighted assets)                        
Consolidated  35,977,000   11.80%  12,197,000   4.00%  18,295,000   6.00%
Village Bank  39,133,000   12.85%  12,184,000   4.00%  18,277,000   6.00%
                         
Leverage ratio (Tier 1 capital to average assets)                        
Consolidated  35,977,000   8.43%  17,062,000   4.00%  21,328,000   5.00%
Village Bank  39,133,000   9.33%  16,776,000   4.00%  20,970,000   5.00%
                         
Common equity tier 1 (to risk- weighted assets)                        
Village Bank  39,133,000   12.85%  13,707,000   4.50%  15,231,000   6.50%
                         
December 31, 2014                        
Total capital (to risk- weighted assets)                        
Consolidated $31,946,000   11.17% $22,875,000   8.00% $28,594,000   10.00%
Village Bank  34,253,000   12.08%  22,926,000   8.00%  28,358,000   10.00%
                         
Tier 1 capital (to risk- weighted assets)                        
Consolidated  21,037,000   7.36%  11,437,000   4.00%  17,156,000   6.00%
Village Bank  30,681,000   10.82%  11,343,000   4.00%  17,015,000   6.00%
                         
Leverage ratio (Tier 1 capital to average assets)                        
Consolidated  21,037,000   4.90%  17,170,000   4.00%  21,463,000   5.00%
Village Bank  30,681,000   7.18%  17,084,000   4.00%  21,355,000   5.00%

(1)Under the Consent Order, the Bank was not considered well capitalized even though it met the ratio requirements to be classified as such at December 31, 2014. The MOU requires the total capital to risk-weighted assets to be at least 12% and the leverage ratio to be at least 8%.

 8991 

 

 

The Company is currently prohibited by its Written Agreement with the Reserve Bank from making dividend or interest payments on the TARP Program preferred stock or trust preferred capital notes without prior regulatory approval. In addition, the MOU with the Supervisory Authorities provides that the Bank will not pay any dividends, pay bonuses or make any other form of payment outside the ordinary course of business resulting in a reduction of capital, without regulatory approval.

  For Capital 
  Actual  Adequacy Purposes  To be Well Capitalized 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
December 31, 2016                        
Total capital (to risk-weighted assets)                        
Village Bank $49,225   15.33% $25,693   8.00% $42,117   10.00%
                         
Tier 1 capital (to risk-weighted assets)                        
Village Bank  45,852   14.28%  12,847   4.00%  19,270   6.00%
                         
Leverage ratio (Tier 1 capital to average assets)                        
Village Bank  45,852   10.47%  17,523   4.00%  21,903   5.00%
                         
Common equity tier 1 (to risk-weighted assets)                        
Village Bank  45,852   14.28%  14,452   4.50%  20,876   6.50%
                         
December 31, 2015                        
Total capital (to risk-weighted assets)                        
Village Bank $42,695   14.02% $24,369   8.00% $30,461   10.00%
                         
Tier 1 capital (to risk-weighted assets)                        
Village Bank  39,133   12.85%  12,184   4.00%  18,277   6.00%
                         
Leverage ratio (Tier 1 capital to average assets)                        
Village Bank  39,133   9.33%  16,776   4.00%  20,970   5.00%
                         
Common equity tier 1 (to risk-weighted assets)                        
Village Bank  39,133   12.85%  13,707   4.50%  15,231   6.50%

 

Note 14.Stock incentive plan

 

In accordance with accounting standards, the Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost is recognized over the period during which an employee is required to provide service in exchange for the award rather than disclosed in the financial statements.

 

92

The following table summarizes options outstanding under the stock incentive plan at the indicated dates:

 

  Year Ended December 31, 
  2015  2014 
     Weighted           Weighted       
     Average           Average       
     Exercise  Fair Value  Intrinsic     Exercise  Fair Value  Intrinsic 
  Options  Price  Per Share  Value  Options  Price  Per Share  Value 
                         
Options outstanding, beginning of period  6,830  $92.34  $52.74       6,210  $99.03  $64.96     
Granted  -   -   -       884   25.28   15.52     
Forfeited  (3,901)  168.79   95.85       (264)  25.28   80.33     
Exercised  -   -   -       -   -   -     
Options outstanding, end of period  2,929  $24.47  $12.71  $-   6,830  $92.34  $57.97  $- 
Options exercisable, end of period  1,730               5,318             

 Year Ended December 31, 2013  Year Ended December 31, 
   Weighted      2016  2015 
   Average        Weighted       Weighted     
   Exercise Fair Value Intrinsic    Average       Average     
 Options Price Per Share Value    Exercise Fair Value Intrinsic   Exercise Fair Value Intrinsic 
          Options  Price  Per Share  Value  Options  Price  Per Share  Value 
Options outstanding, beginning of period  15,977  $155.36  $74.40     
                 
Options outstanding,                                
beginning of period  2,929  $24.47  $12.71       6,830  $92.34  $57.97     
Granted  1,760   25.28   9.76       -   -   -       -   -   -     
Forfeited  (11,527)  123.20   79.84       (592)  25.48   12.53       (3,901)  168.79   95.85     
Exercised  -   -   -       -   -   -       -   -   -     
Options outstanding, end of period  6,210  $99.03  $64.96  $- 
Options exercisable, end of period  4,607             
Options outstanding,                                
end of period  2,337  $24.21  $12.76  $-   2,929  $24.47  $12.71  $- 
Options exercisable,                                
end of period  2,337               1,730             

 

90
  Year Ended December 31, 
  2014 
     Weighted       
     Average       
     Exercise  Fair Value  Intrinsic 
  Options  Price  Per Share  Value 
             
Options outstanding,                
beginning of period  6,210  $99.03  $64.96     
Granted  884   25.28   15.52     
Forfeited  (264)  25.28   80.33     
Exercised  -   -   -     
Options outstanding,                
end of period  6,830  $92.34  $57.97  $- 
Options exercisable,                
end of period  5,318             

   

The following table summarizes information about stock options outstanding at December 31, 2015:2016:

 

  Outstanding  Exercisable 
     Weighted          
     Average          
     Remaining  Weighted     Weighted 
     Years of  Average     Average 
Range of Number of  Contractual  Exercise  Number of  Exercise 
Exercise Prices Options  Life  Price  Options  Price 
                    
$16.00-$25.76  2,929   28.70  $24.47   1,730  $23.75 

  Outstanding  Exercisable 
     Weighted          
     Average          
     Remaining  Weighted     Weighted 
     Years of  Average     Average 
Range of Number of  Contractual  Exercise  Number of  Exercise 
Exercise Prices Options  Life  Price  Options  Price 
                     
$16.00-$25.76  2,337   6.06  $24.21   2,337  $24.21 
                     
   2,337   6.06   24.21   2,337   24.21 

93

 

During the second quarter of 2016, we granted certain officers 4,000 performance based shares of common stock with a weighted average fair market value of $20.00 at the date of grant. These restricted stock awards vest over two years. During the third quarter of 2016, we granted certain officers 6,250 restricted shares of common stock with a weighted average fair market value of $22.50 at the date of grant. These restricted stock awards have a three-year graded vesting. During the third quarter of 2015, we granted certain officers 40,675 restricted shares of common stock with a weighted average fair market value of $19.72 at the date of grant. During the first and third quarters of 2014, we granted certain officers 4,423, 6,278 and 1,625 restricted shares of common stock with a weighted average fair market value of $21.28, $27.04 and $27.69 at the date of grant, respectively. These restricted stock awards have three-year graded vesting. Prior to vesting, these shares are subject to forfeiture to us without consideration upon termination of employment under certain circumstances. The total number of shares underlying non-vested restricted stock was 43,40539,080 and 11,76747,893 at December 31, 20152016 and 2014,2015, respectively.

 

The fair value of the stock is calculated under the same methodology as stock options and the expense is recognized over the vesting period. Unamortized stock-based compensation related to non-vested share based compensation arrangements granted under the Incentive Plan as of December 31, 2016 and 2015 was $697,000 and 2014 was $514,000, and $329,000, respectively. The time based unamortized compensation of $514,000$374,000 is expected to be recognized over a weighted average period of 2.271.79 years. During 2016 there were forfeitures of 3,399 shares of restricted stock awards. There were no forfeitures of restricted stock awards in 2015 and 2014.

 

A summary of changes in the Company’s nonvested restricted stock awards for the year follows:

 

   Weighted-      Weighted-   
   Average Aggregate    Average Aggregate 
   Grant-Date Intrinsic    Grant-Date Intrinsic 
 Shares Fair-Value Value  Shares Fair-Value Value 
              
December 31, 2014  14,084  $25.41  $267,596 
December 31, 2015  47,893  $20.82  $1,278,733 
Granted  40,675   19.72   772,825   10,850   21.88   289,695 
Vested  (11,354)  15.99   (215,726)  (16,264)  20.85   (434,257)
Forfeited  -   -   -   (3,399)  (21.53)  (90,727)
                        
December 31, 2015  43,405  $22.54  $824,695 
December 31, 2016  39,080  $21.04  $1,043,444 

 

Stock-based compensation expense was $213,000, $262,000, $131,000, and $11,000$131,000 for the years ended December 31, 2016, 2015, 2014, and 2013,2014, respectively.

 

Note 15.Trust preferred securities

 

During the first quarter of 2005, Southern Community Financial Capital Trust I, a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities. On February 24, 2005, $5.2 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The securities have a LIBOR-indexed floating rate of interest (three-month LIBOR plus 2.15%) which adjusts, and is payable, quarterly. The interest rate was 2.69%3.13% and 2.40%2.69% at December 31, 20152016 and 2014,2015, respectively. The securities were redeemable at par beginning on March 15, 2010 and each quarter after such date until the securities mature on March 15, 2035. No amounts have been redeemed at December 31, 20152016 and there are no plans to do so. The principal asset of the Trust is $5.2 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

 

91

During the third quarter of 2007, Village Financial Statutory Trust II, a wholly–owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities. On September 20, 2007, $3.6 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The securities have LIBOR-indexed floating rate of interest (three-month LIBOR plus 1.4%) which adjusts and is also payable quarterly. The interest rate at December 31, 20152016 was 1.94%2.38%. The securities may be redeemed at par at any time commencing in December 2012 until the securities mature in 2037. No amounts have been redeemed at December 31, 20152016 and there are no plans to do so.Theso. The principal asset of the Trust is $3.6 million of the Company’s junior subordinated securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

94

 

The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion. The portion of the Trust Preferred Capital Notes not considered as Tier 1 capital may be included in Tier 2 capital.

 

The obligations of the Company with respect to the issuance of the Trust Preferred Capital Notes constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the Trust Preferred Capital Notes. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related Trust Preferred Capital Notes and require a deferral of common dividends. In consideration of our agreements with our regulators, which require regulatory approval to make interest paymentsThe Company is current on these securities, the Company has deferred an aggregate of $1,273,000 in interest payments on the junior subordinated debt securities as of December 31, 2015. The Company has been deferring interest payments since June 2011. Although we elected to defer payment of the interest due, the amounts has been accrued in the consolidated balance sheet and included in interest expense in the consolidated statement of operations.payments.

 

The Company received notification on February 26, 2016 from the Reserve Bank approving the payment of all accrued and deferred interest payments on trust preferred securities bringing the Company current as of March 2016.

Note 16.Retirement plans

 

401K Plan: The Bank provides a qualified 401K plan to all eligible employees which is administered through the Virginia Bankers Association Benefits Corporation. Employees are eligible to participate in the plan after three months of employment. Eligible employees may, subject to statutory limitations, contribute a portion of their salary to the plan through payroll deduction. Due to the recent economic conditions the Bank ceased its matching program in 2009 however beginning January 2013 the Bank reinstituted the 401K match. The Bank provided a matching contribution of $.50 for every $1.00 the participant contributes up to the first 4% of their salary. Participants are fully vested in their own contributions and vest equally over three years of service in the Bank’s matching contributions. Total contributions to the plan for the years ended December 31, 2016, 2015 and 2014 were $164,000, $159,000 and 2013 were $159,000, $150,000, and $165,000, respectively.

 

Amendment to Village Bank Supplemental Executive Retirement Plan

92

 

On July 9, 2016, the Bank amended its supplemental executive retirement plan to provide that the participants’ benefits will vest upon a change of control of the Bank. The plan previously provided that a participant’s benefits would vest upon a change of control only if the participant experienced a qualifying termination of employment within 12 months after the change of control.

 

Supplemental Executive Retirement Plan: The Bank established the Village Bank Supplemental Executive Retirement Plan (the “SERP”) on January 1, 2005 to provide supplemental retirement income to certain executive officers as designated by the Personnel Committee, later replaced by the Compensation Committee, and approved by the board of directors. While we are subject to the regulatory agreements, the respective regulatory agencies also review and approve new participants or changes in benefits under the SERP. The SERP is an unfunded employee pension plan under the provisions of ERISA. An eligible employee, once designated by the Committee and approved by the board of directors in writing to participate in the SERP, becomes a participant in the SERP 60 days following such approval (unless an earlier participation date is approved). There are currently five executive officers who participate in the SERP. The retirement benefit to be received by a participant is determined by the Committee and approved by the board of directors and is payable in equal monthly installments over the period specified in the SERP for each respective participant, commencing on the first day of the month following a participant’s retirement or termination of employment, provided the participant has been employed by the Bank for a minimum of 10 years. The Compensation Committee, in its sole discretion, may choose to treat a participant who has experienced a termination of employment on or after attaining age 65 but prior to completing his service requirement as having completed his service requirement. At December 31, 20152016 and 2014,2015, the Bank’s liability under the SERP was $1,972,000$2,064,000 and $1,840,000,$1,972,000, respectively, and expense for the years ended December 31, 2016, 2015 and 2014 was $168,000, $201,000 and 2013 was $201,000, $257,000, and $462,000, respectively. The increase in cash surrender value of the BOLI related to the participants was $183,000 $182,000 and $189,000$182,000 for the years ended December 31, 2015 and 2014, and 2013, respectively.respectively, while the cash surrender value decreased in 2016 by $37,000. The cash surrender value decreased in 2016 due to proceeds from bank owned life insurance claim of $266,000.

95

 

Directors’ Deferral Plan: The Bank established the Village Bank Outside Directors Deferral Plan (the “Directors Deferral Plan”) on January 1, 2005 under which non-employee directors of Village Bank have the opportunity to defer receipt of all or a portion of certain compensation until retirement or departure from the board of directors. Deferral of compensation under the Directors Deferral Plan is voluntary by non-employee directors and to participate in the plan a director must file a deferral election as provided in the plan. A director shall become an active participant with respect to a plan year (as defined in the plan) only if he is expected to have compensation during the plan year and he timely files a deferral election. A separate account is established for each participant in the plan and each account shall, in addition to compensation deferred at the election of the participant, be credited with interest on the balance of the account, the rate of such interest to be established by the board of directors in its sole discretion at the beginning of each plan year. For those directors electing to purchase stock, the obligation will only be settled by delivery of the fixed number of shares they purchased. At December 31, 20152016 and 2014,2015, the Bank’s liability under the Directors Deferral Plan was $82,000$166,000 and $206,000,$82,000, respectively, and expense for the years ended December 31, 2016, 2015 and 2014 was $89,000, $87,000 and 2013 was $87,000, $123,000, and $165,000, respectively. In the first quarter of 2015 and the fourth quarter of 2013 certain directors electingelected to purchase common stock with funds from their deferred compensation accounts causing the December 31, 2015 and December 31, 2103 liability to be lower than the December 31, 2014 liability. A rabbi trust was established to hold the shares. At December 31, 20152016 and 20142015, the trust held 48,055 and 35,389 shares of Company common stock totaling $1,034,382 and $877,644, respectively.$1,034,382.

 

Note 17.Fair Value

 

Effective January 1, 2008, the Company adopted the provisions of FASB Codification Topic 820:Fair Value Measurements which defines fair value, establishes a framework for measuring fair value under U.S GAAP, and expands disclosures about fair value measurements.

 

FASB Codification Topic 820:Fair Value Measurements and Disclosures establishes a hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair values hierarchy is as follows:

 

·Level 1 Inputs— Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

·Level 2 Inputs— Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

·Level 3 Inputs- Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods to determine the fair value of each type of financial instrument:

 

93

Securities: Fair values for securities available-for-sale are obtained from an independent pricing service. The prices are not adjusted. The independent pricing service uses industry-standard models to price U.S. Government agency obligations and mortgage backed securities that consider various assumptions, including time value, yield curves, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace (Levels 1 and 2).

96

 

Impaired loans: The fair values of impaired loans are measured for impairment using the fair value of the collateral for collateral-dependent loans on a nonrecurring basis. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or when economic or other circumstances dictate a need to obtain an updated appraisal of the property, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Operations.

 

Real estate owned: Real estate owned assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, real estate owned assets are carried at fair value less costs to sell. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.

 

Assets held for sale: assets held for sale were transferred from premises and equipment at cost less accumulated depreciation at the date of transfer. The Company periodically evaluates the value of assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the assets held for sale as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the asset held for sale as nonrecurring Level 3.

 

 9497 

 

 

Assets measured at fair value under Topic 820 on a recurring and non-recurring basis are summarized below (in thousands):

 

 Fair Value Measurement  Fair Value Measurement 
 at December 31, 2015 Using  at December 31, 2016 Using 
   Quoted Prices        Quoted Prices     
   in Active Other Significant    in Active Other Significant 
   Markets for Observable Unobservable    Markets for Observable Unobservable 
 Carrying Identical Assets Inputs Inputs  Carrying Identical Assets Inputs Inputs 
 Value (Level 1) (Level 2) (Level 3)  Value (Level 1) (Level 2) (Level 3) 
Financial Assets - Recurring                                
US Government Agencies $33,713   3,307   30,406   -  $32,246   2,103   30,143   - 
Mortgage-backed securities  3,001   -   3,001   -   11,648   9,450   2,198   - 
Municipals  1,205   -   1,205   - 
                                
Financial Assets - Non-Recurring                                
Impaired loans  20,509   -   16,331   4,178   15,441   -   14,467   974 
Assets held for sale  12,631   -   12,631   -   841   -   -   841 
Real estate owned  6,249   -   6,190   59   2,926   -   2,926   - 

 

 Fair Value Measurement  Fair Value Measurement 
 at December 31, 2014 Using  at December 31, 2015 Using 
   Quoted Prices        Quoted Prices     
   in Active Other Significant    in Active Other Significant 
   Markets for Observable Unobservable    Markets for Observable Unobservable 
 Carrying Identical Assets Inputs Inputs  Carrying Identical Assets Inputs Inputs 
 Value (Level 1) (Level 2) (Level 3)  Value (Level 1) (Level 2) (Level 3) 
Financial Assets - Recurring                                
US Government Agencies $33,347   -   33,347   -  $33,713   3,307   30,406   - 
Mortgage-backed securities  484   -   484   -   3,001   -   3,001   - 
Municipals  5,711   -   5,711   -   1,205   -   1,205   - 
          -               -     
Financial Assets - Non-Recurring                                
Impaired loans  32,280   -   30,028   2,252   20,509   -   18,862   1,647 
Assets held for sale  11,743       11,743   -   12,631       -   12,631 
Real estate owned  12,638   -   12,168   470   6,249   -   6,190   59 

 

 9598 

 

 

The following table presents qualitative information about Level 3 fair value measurements for financial instruments for the years ended December 31, 20152016 and 20142015 (dollars in thousands):

 

 December 31, 2016
 December 31, 2015     Range
       Range Fair Value Valuation Unobservable (Weighted
 Fair Value Valuation Unobservable (Weighted Estimate Techniques Input Average)
 Estimate Techniques Input Average) (In thousands) 
         
Impaired loans - real estate secured $1,042  Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%) $517  Appraisal (1) or Internal Selling costs 6%-10% (7%)
       Discount for lack of marketability and age of appraisal 6%-30% (10%)     Valuation (2) Discount for lack of  
     marketability and age  
     of appraisal 6%-30% (10%)
        
Impaired loans - non-real estate secured $605  Appraisal (1) or Discounted Cash Flow Selling costs 10% $457  Appraisal (1) or Selling costs 10%
     Discounted Cash Flow Discount for lack of  
     marketability or practical life 0%-50% (20%)
       Discount for lack of marketability or practical life 0%-50% (20%)        
Real estate owned $59  Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%) $-  Appraisal (1) or Internal Selling costs 6%-10% (7%)
       Discount for lack of marketability and age of appraisal 6%-30% (15%)     Valuation (2) Discount for lack of  
              marketability and age  
     of appraisal 6%-30% (15%)
        
Assets held for sale $12,631  Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%) $841  Appraisal (1) or Internal Selling costs 6%-10% (7%)
       Discount for lack of marketability and age of appraisal 6%-30% (15%)     Valuation (2) Discount for lack of  
     marketability and age  
     of appraisal 6%-30% (15%)

 

  December 31, 2014
         Range
  Fair Value  Valuation Unobservable (Weighted
  Estimate  Techniques Input Average)
          
Impaired loans - real estate secured $1,438  Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%)
        Discount for lack of marketability and age of appraisal 6%-30% (10%)
Impaired loans - non-real estate secured $825  Appraisal (1) or Discounted Cash Flow Selling costs 10%
        Discount for lack of marketability or practical life 0%-50% (20%)
Real estate owned $470  Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%)
        Discount for lack of marketability and age of appraisal 6%-30% (15%)
           
Assets held for sale $11,743  Appraisal (1) or Internal Valuation (2) Selling costs 6%-10% (7%)
        Discount for lack of marketability and age of appraisal 6%-30% (15%)

  December 31, 2015
         Range
  Fair Value  Valuation Unobservable (Weighted
  Estimate  Techniques Input Average)
  (In thousands) 
          
Impaired loans - real estate secured $1,042  Appraisal (1) or Internal Selling costs 6%-10% (7%)
      Valuation (2) Discount for lack of  
        marketability and age  
        of appraisal 6%-30% (10%)
           
Impaired loans - non-real estate secured $605  Appraisal (1) or Selling costs 10%
      Discounted Cash Flow Discount for lack of  
        marketability or practical life 0%-50% (20%)
           
Real estate owned $59  Appraisal (1) or Internal Selling costs 6%-10% (7%)
      Valuation (2) Discount for lack of  
        marketability and age  
        of appraisal 6%-30% (15%)
           
Assets held for sale $12,631  Appraisal (1) or Internal Selling costs 6%-10% (7%)
      Valuation (2) Discount for lack of  
        marketability and age  
        of appraisal 6%-30% (15%)

 

 

(1)Fair Value is generally determined through independent appraisals of the underlying collateral, which generally included various level 3 inputs which are not identifiable.identifiable
(2)Internal valuations may be conducted to determine Fair Value for assets with nominal carrying balances.

 

 9699 

 

 

The following table presents the changes in the Level 3 fair value category for the years ended December 31, 20152016 and 20142015 (in thousands):

 

 Impaired Real Estate Assets Held    Impaired Real Estate Assets Held   
 Loans Owned for Sale Total Assets  Loans Owned for Sale Total Assets 
                         
Balance at December 31, 2013 $4,253  $1,529  $11,601  $17,383 
Balance at December 31, 2014 $2,263  $1,337  $11,743  $15,343 
Total realized and unrealized gains (losses)                                
Included in earnings  -   381   -   381   -   142   -   142 
Included in other comprehensive income  -   -   -   -   -   -   -   - 
Net transfers in and/or out of Level 3  (1,990)  (573)  142   (2,421)  (616)  (1,420)  888   (1,148)
                                
Balance at December 31, 2014 $2,263  $1,337  $11,743  $15,343 
Balance at December 31, 2015 $1,647  $59  $12,631  $14,337 
                                
Total realized and unrealized gains (losses)                                
Included in earnings  -   142   -   142   -   15   -   15 
Included in other comprehensive income  -   -   -   -   -   -   -   - 
Net transfers in and/or out of Level 3  (616)  (1,420)  888   (1,148)  (673)  (74)  (11,790)  (12,537)
                                
Balance at December 31, 2015 $1,647  $59  $12,631  $14,337 
Balance at December 31, 2016 $974  $-  $841  $1,815 

 

In general, fair value of securities is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon market prices determined by an outside, independent entity that primarily uses as inputs, observable market-based parameters. Fair value of loans held for sale is based upon internally developed models that primarily use as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and or quarter valuation process.

 

Cash and cash equivalents – The carrying amount of cash and cash equivalents approximates fair value.

 

Investment securities – The fair value of investment securities held-to-maturity and available-for-sale is estimated based on quoted prices for similar assets or liabilities determined by bid quotations received from independent pricing services. The carrying amount of other investments approximates fair value.

 

Loans – For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. For all other loans, fair values are calculated by discounting the contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loans, or by using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Assets held for sale– The carrying value of assets held for sale is based on fair value less selling costs. Fair values for assets held for sale are estimated based on appraised values of the asset or management’s estimation of the value of the assets.

Deposits – The fair value of deposits with no stated maturity, such as demand, interest checking and money market, and savings accounts, is equal to the amount payable on demand at year-end. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using the rates currently offered for deposits of similar remaining maturities.

 

100

Borrowings – The fair value of borrowings is based on the discounted value of contractual cash flows using the rates currently offered for borrowings of similar remaining maturities.

 

97

Accrued interest – The carrying amounts of accrued interest receivable and payable approximate fair value.

 

 December 31, December 31, 
 December 31, December 31,  2016 2015 
 Level in Fair 2015 2014  Level in Fair         
 Value Carrying Estimated Carrying Estimated  Value Carrying Estimated Carrying Estimated 
 Hierarchy Value Fair Value Value Fair Value  Hierarchy Value Fair Value Value Fair Value 
 (In thousands) (In thousands)
Financial assets                                
Cash Level 1 $17,076  $17,076  $25,115  $25,115  Level 1 $10,848  $10,848  $17,076  $17,076 
Cash equivalents Level 2  186   186   23,988   23,988  Level 2  948   948   186   186 
Investment securities available for sale Level 1  3,307   3,307   -   -  Level 1  11,553   11,553   3,307   3,307 
Investment securities available for sale Level 2  34,612   34,612   39,542   39,542  Level 2  32,341   32,341   34,612   34,612 
Federal Home Loan Bank stock Level 2  685   685   1,073   1,073  Level 2  512   512   685   685 
Loans held for sale Level 2  14,373   14,373   9,914   9,914  Level 2  14,784   14,784   14,373   14,373 
Loans Level 2  286,262   274,230   253,855   249,942  Level 2  321,659   310,337   286,262   274,230 
Impaired loans Level 2  18,862   18,862   30,028   30,028  Level 2  14,467   14,467   18,862   18,862 
Impaired loans Level 3  1,647   1,647   2,263   2,263  Level 3  974   974   1,647   1,647 
Assets held for sale Level 2  12,631   12,631   11,743   11,743  Level 3  841   841   12,631   12,631 
Other real estate owned Level 2  6,190   6,190   12,168   12,168  Level 2  2,926   2,926   6,190   6,190 
Other real estate owned Level 3  59   59   470   470  Level 3  -   -   59   59 
Bank owned life insurance Level 3  7,130   7,130   6,947   6,947  Level 3  7,093   7,093   7,130   7,130 
Accrued interest receivable Level 2  2,060   2,060   1,372   1,372  Level 2  2,274   2,274   2,060   2,060 
                                
Financial liabilities                                
Deposits Level 2  364,848   365,294   378,860   379,857  Level 2  383,277   383,985   364,848   365,294 
FHLB borrowings Level 2  6,000   6,004   14,000   14,065  Level 2  2,400   2,402   6,000   6,004 
Trust preferred securities Level 2  8,764   8,984   8,764   7,274  Level 2  8,764   8,565   8,764   8,984 
Other borrowings Level 2  508   508   3,302   3,303  Level 2  81   81   508   508 
Accrued interest payable Level 2  1,346   1,346   1,167   1,167  Level 2  70   70   1,346   1,346 

 

 98101

Note 18.Segment Reporting

In previous reports, the Company concluded that it had one operating and reportable segment, “Community Banking”. This conclusion was based on the fact that the Company’s activities are interrelated, and each activity is dependent and assessed based on how each of the activities supports the others. The Company has re-assessed its segment reporting and decided to report two segments: traditional commercial banking and mortgage banking, as management has changed the information it reviews to make decisions. Revenues from commercial banking operations consist primarily of interest earned on loans and securities and fees from deposit services. Mortgage banking operating revenues consist principally of interest earned on mortgage loans held for sale, gains on sales of loans in the secondary mortgage market, and loan origination fee income.

The commercial banking segment provides the mortgage banking segment with the short-term funds needed to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest based on the commercial banking segment’s cost of funds. Additionally, the mortgage banking segment leases premises from the commercial banking segment. These transactions are eliminated in the consolidation process.

The following table presents segment information as of and for the years ended December 31, 2016, 2015 and 2014. (in thousands):

102 

 

 

  Commercial  Mortgage     Consolidated 
  Banking  Banking  Eliminations  Totals 
Year Ended December 31, 2016                
                 
Revenues                
Interest income $15,636  $470  $(117) $15,989 
Gain on sale of loans  -   6,430   -   6,430 
Other revenues  3,868   742   (190)  4,420 
Total revenues  19,504   7,642   (307)  26,839 
                 
Expenses                
Interest expense  2,609   117   (117)  2,609 
Salaries and benefits  7,702   3,593   -   11,295 
Commissions  -   1,606   -   1,606 
Other expenses  8,088   1,090   (190)  8,988 
Total operating expenses  18,399   6,406   (307)  24,498 
                 
Income before income taxes $1,105  $1,236  $-  $2,341 
                 
Total assets $448,373  $10,026  $(13,597) $444,802 

  Commercial  Mortgage     Consolidated 
  Banking  Banking  Eliminations  Totals 
Year Ended December 31, 2015                
                 
Revenues                
Interest income $15,165  $446  $(107) $15,504 
Gain on sale of loans  -   6,076   -   6,076 
Other revenues  3,473   749   (240)  3,982 
Total revenues  18,638   7,271   (347)  25,562 
                 
Expenses                
Interest expense  2,877   107   (117)  2,867 
Salaries and benefits  7,346   3,500   -   10,846 
Commissions  -   1,555   -   1,555 
Other expenses  8,787   1,091   (230)  9,648 
Total operating expenses  19,010   6,253   (347)  24,916 
                 
Income (loss) before income taxes $(372) $1,018  $-  $646 
                 
Total assets $426,038  $8,806  $(14,903) $419,941 

103

  Commercial  Mortgage     Consolidated 
  Banking  Banking  Eliminations  Totals 
Year Ended December 31, 2014                
                 
Revenues                
Interest income $16,287  $347  $(56) $16,578 
Gain on sale of loans  -   4,449   -   4,449 
Other revenues  3,078   706   (344)  3,440 
Total revenues  19,365   5,502   (400)  24,467 
                 
Expenses                
Interest expense  3,561   55   (56)  3,560 
Salaries and benefits  7,454   3,231   -   10,685 
Commissions  -   1,165   -   1,165 
Other expenses  9,237   1,201   (344)  10,094 
Total operating expenses  20,252   5,652   (400)  25,504 
                 
Income (loss) before income taxes $(887) $(150) $-  $(1,037)
                 
Total assets $435,046  $8,081  $(9,123) $434,004 

104

Note 18.19.Parent corporation only financial statements

 

Village Bank and Trust Financial Corp.

(Parent Corporation Only)

Condensed Balance Sheet

(in thousands)

 

 December 31, December 31,  December 31, December 31, 
 2015 2014  2016 2015 
          
Assets                
Cash and due from banks $3,494  $84  $1,770  $3,494 
Investment in subsidiaries  38,665   30,158   50,230   38,665 
Investment in special purpose subsidiary  264   264   264   264 
Prepaid expenses and other assets  45   2,062   2,935   45 
                
 $42,468  $32,568  $55,199  $42,468 
                
Liabilities and Shareholders' Equity                
Liabilities                
Balance due to nonbank subsidiaries $8,764  $8,764  $8,764  $8,764 
Other liabilities  3,345   4,746   2,821   3,345 
Total liabilities  12,109   13,510   11,585   12,109 
                
Shareholders' equity                
Preferred stock  23   59   23   23 
Common stock  5,562   1,339   5,629   5,562 
Additional paid-in capital  58,498   58,188   58,643   58,497 
Warrant surplus  732   732   732   732 
Accumulated deficit  (33,949)  (40,539)  (21,172)  (33,948)
Stock in directors rabbi trust  (1,034)  (878)  (1,034)  (1,034)
Directors deferred fees obligation  1,034   878   1,034   1,034 
Accumulated other comprehensive loss  (507)  (721)  (241)  (507)
Total shareholders' equity  30,359   19,058 
Total stockholders' equity  43,614   30,359 
                
 $42,468  $32,568  $55,199  $42,468 

 

 99105 

 

 

Village Bank and Trust Financial Corp.

(Parent Corporation Only)

Condensed Statements of Operations and Comprehensive (Income) LossIncome (Loss)

Years Ended December 31, 2016, 2015 2014 and 20132014

(in thousands)

 

 2015 2014 2013  2016 2015 2014 
              
Interest income                        
Village Bank money market $10  $1  $3  $8  $10  $1 
                        
Interest expense                        
Interest on accrued and upaid dividends  -   -   55 
Interest on trust preferred securities  213   215   183   185   213   215 
Total interest expense  213   215   238   185   213   215 
                        
Net interest expense  (203)  (214)  (235)  (177)  (203)  (214)
                        
Noninterest expense                        
Write down of assets held for sale  1,759   -   -   -   1,759   - 
Supplies  48   54   57   48   48   54 
Professional and outside services  412   53   54   199   412   53 
Other  52   52   35   33   52   52 
Total noninterest expense  2,271   159   146   280   2,271   159 
Net loss before undistributed income (loss) of subsidiary  (2,474)  (373)  (381)  (457)  (2,474)  (373)
Undistributed income (loss) of subsidiary  3,120   (664)  (3,626)  11,087   3,120   (664)
Net income (loss) before income tax expense (benefit)  646   (1,037)  (4,007)  10,630   646   (1,037)
Income tax expense (benefit)  -   -   -   (2,883)  -   - 
                        
Net income (loss) $646  $(1,037) $(4,007) $13,513  $646  $(1,037)
                        
Total comprehensive income (loss) $860  $2,080  $(7,679)
Total comprehensive income $13,779  $860  $2,080 

 

 100106 

 

 

Village Bank and Trust Financial Corp.

(Parent Corporation Only)

Condensed Statements of Cash Flows

Years Ended December 31, 2016, 2015 2014 and 20132014

(in thousands)

 

 December December 31, December 31, 
 2015 2014 2013  2016 2015 2014 
              
Cash Flows from Operating Activities                        
Net income (loss) $646  $(1,037) $(4,007) $13,513  $646  $(1,037)
Adjustments to reconcile net income (loss) to net cash used in operating activities            
Depreciation and amortization  -   -   2 
Writedown on assets held for sale  1,759   -   - 
Adjustments to reconcile net income (loss) to net cash used in operating activities Writedown on assets held for sale  -   1,759   - 
Undistributed (income) loss of subsidiary  (3,120)  664   3,626   (11,087)  (3,120)  664 
(Increase) decrease in other assets  258   (239)  (8)  (2,890)  258   (239)
Increase (decrease) in other liabilities  (19)  247   252   (1,260)  (19)  247 
Net cash used in operating activities  (476)  (365)  (135)  (1,724)  (476)  (365)
                        
Cash Flows from Investing Activities                        
Investment in subsidiary  (5,000)  -   (1,684)  -   (5,000)  - 
Net cash used in investing activities  (5,000)  -   (1,684)  -   (5,000)  - 
                        
Cash Flows from Financing Activities                        
Proceeds from issuance of common stock  (79)  (11)  1,684   -   (79)  (11)
Net proceeds from sale of common stock, net of expenses of $990  8,965   -   -   -   8,965   - 
Net cash provided by (used in) financing activities  8,886   (11)  1,684   -   8,886   (11)
Net increase (decrease) in cash  3,410   (376)  (135)  (1,724)  3,410   (376)
Cash, beginning of year  84   460   595   3,494   84   460 
                        
Cash, end of year $3,494  $84  $460  $1,770  $3,494  $84 

 

 101107 

 

  

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures.The Company, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that as of December 31, 2015,2016, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and regulations and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Company’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Company or its subsidiaries to disclose material information otherwise required to be set forth in the Company’s periodic reports.

 

Management’s Report on Internal Control over Financial Reporting.Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and board of directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015.2016. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission inInternal Control – Integrated Framework (2013). Based on our assessment, we believe that, as of December 31, 2015,2016, the Company’s internal control over financial reporting was effective based on those criteria.

 

Changes in Internal Control Over Financial Reporting. There has been no change in the Company’s internal control over financial reporting during the fourth quarter of the fiscal year ended December 31, 20152016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

ITEM 9B. OTHER INFORMATION

 

None.

 

 102108 

 

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

 

The information required to be disclosed in this Item 10 is contained in the Company’s Proxy Statement for the 20162017 Annual Meeting of Shareholders and is incorporated herein by reference.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required to be disclosed in this Item 11 is contained in the Company’s Proxy Statement for the 20162017 Annual Meeting of Shareholders and is incorporated herein by reference.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

 

The information required to be disclosed in this Item 12 is contained in the Company’s Proxy Statement for the 20162017 Annual Meeting of Shareholders and is incorporated herein by reference.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required to be disclosed in this Item 13 is contained in the Company’s Proxy Statement for the 20162017 Annual Meeting of Shareholders and is incorporated herein by reference.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required to be disclosed in this Item 14 is contained in the Company’s Proxy Statement for the 20162017 Annual Meeting of Shareholders and is incorporated herein by reference.

 

 103109 

 

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)(1) Financial Statements

The following consolidated financial statements and reports are included in Part II, Item 8, of this report on Form 10K.

 

Report of Independent Registered Public Accounting Firm (BDO USA, LLP)
Consolidated Balance Sheets – December 31, 2015 and 2014
Consolidated Statements of Operations – Years Ended December 31, 2015, 2014 and 2013
Consolidated Statements of Shareholders’ Equity – Years Ended December 31, 2015, 2014 and 2013
Consolidated Statements of Comprehensive Income (Loss) – Years Ended December 31, 2015, 2014 and 2013
Consolidated Statements of Cash Flows – Years Ended December 31, 2015, 2014 and 2013
Notes to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm (BDO USA, LLP)

Consolidated Balance Sheets – December 31, 2016 and 2015

Consolidated Statements of Operations – Years Ended December 31, 2016, 2015 and 2014

Consolidated Statements of Shareholders’ Equity – Years Ended December 31, 2016, 2015 and 2014

Consolidated Statements of Comprehensive Income – Years Ended December 31, 2016, 2015 and 2014

Consolidated Statements of Cash Flows – Years Ended December 31, 2016, 2015 and 2014

Notes to Consolidated Financial Statements

 

(a)(2) Financial Statement Schedules

All schedules are omitted since they are not required, are not applicable, or the required information is shown in the consolidated financial statements or notes thereto.

 

(a)(3) Exhibits

The following exhibits are filed as part of this Form 10-K and this list includes the Exhibit Index.

 

Exhibit  
Number Description
   
3.1 Articles of Incorporation of Village Bank and Trust Financial Corp., as amended (incorporated herein by reference to Exhibit 3.1 of the Quarterly Report on Form 10-Q for the period ended September 30, 2014, filed with the SEC on October 31, 2014).
   
3.2 Amended and Restated Bylaws of Village Bank and Trust Financial Corp. (incorporated herein by reference to Exhibit 3.2 of the Current Report on Form 8-K, filed with the SEC on March 27, 2015).
   
4.1 Specimen of Certificate for Village Bank and Trust Financial Corp. common stock (incorporated by reference to Exhibit 4.1 of the Form S-1 Registration Statement filed with the Securities and Exchange Commission on November 12, 2014 (SEC File No. 333-200147)).
   
4.2 Form of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009).
   
4.3 Warrant to Purchase Shares of Common Stock, dated May 1, 2009 (incorporated by reference to Exhibit 4.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009).
   
10.1 Employment Agreement, dated August 8, 2013, by and between Village Bank and Trust Financial Corp. and William G. Foster (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on August 19, 2013).*

 

 104110 

 

  

10.2 Employment Agreement, dated May 16, 2014,January 6, 2017, by and between Village Bank and Trust Financial Corp. and C. Harril Whitehurst, Jr. (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 9, 2017).*
10.3Employment Agreement, dated April 5, 2016, by and between Village Bank and James E. Hendricks, Jr. (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 22, 2014)April 8, 2016).*
   
10.310.4 Employment Agreement, dated May 16, 2014,April 5, 2016, by and between Village Bank and Max C. Morehead, Jr. (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 22, 2014)April 8, 2016).*
   
10.410.5Employment Agreement, dated January 24, 2017, by and between Village Bank Mortgage Corporation and George Karousos.*
10.6 Incentive Plan, as amended June 18, 2014 (incorporated by reference to Exhibit 99.1 of the Form S-8 Registration Statement filed with the Securities and Exchange Commission on June 18, 2014 (SEC File No. 333-196893)).*
   
10.510.7 Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.5 of the Annual Report on Form 10-KSB for the year ended December 31, 2004).*
   
10.610.8 Form of Non-Employee Director Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.6 of the Annual Report on Form 10-KSB for the year ended December 31, 2004).*
   
10.710.9 Village Bank and Trust Financial Corp. 2015 Stock Incentive Plan (incorporated herein by reference to Exhibit 99.0 of the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 1, 2015 (SEC File No. 333-205407)).*
   
10.810.10 Form of Performance-Based Restricted Stock Unit Award Agreement under the Village Bank and Trust Financial Corp. 2015 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 8, 2015).*
   
10.910.11 Form of Time-Based Restricted Stock Award Agreement under the Village Bank and Trust Financial Corp. 2015 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 8, 2015).*
   
10.1010.12 Outside Directors Deferral Plan, dated January 1, 2005 (incorporated by reference to Exhibit 10.9 of the Annual Report on Form 10-K for the year ended December 31, 2010).*
   
10.1110.13 Supplemental Executive Retirement Plan, dated January 1, 2005 (incorporated by reference to Exhibit 10.10 of the Annual Report on Form 10-K for the year ended December 31, 2010).*
   
10.1210.14 Standby Purchase Agreement, dated November 11, 2014, between Village Bank and Trust Financial Corp. and Kenneth R. Lehman (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2014).

 111 

10.1310.15 Letter Agreement, dated as of May 1, 2009, by and between Village Bank and Trust Financial Corp. and the United States Department of the Treasury (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009).

 105 

10.1410.16 Side Letter Agreement, dated as of May 1, 2009, by and between Village Bank and Trust Financial Corp. and the United States Department of the Treasury (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009).
   
10.1510.17 Form of Senior Executive Officer Waiver (incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009).*
   
10.1610.18 Form of Senior Executive Officer Consent Letter (incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009).*
   
10.1710.19 Stipulation and Consent to the Issuance of a Consent Order (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2012).
   
10.1810.20 Consent Order (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2012).
   
10.1910.21 Written Agreement by and between Village Bank and Trust Financial Corp. and the Federal Reserve Bank of Richmond (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 2, 2012).
   
21 Subsidiaries of Village Bank and Trust Financial Corp.
   
23.1 Consent of Independent Registered Public Accounting Firm.
   
31.1 Section 302 Certification by Chief Executive Officer.
   
31.2 Section 302 Certification by Chief Financial Officer.
   
32 Section 906 Certification.
   
101 

The following materials from the Village Bank and Trust Financial Corp. Annual Report on Form 10-K for the year ended December 31, 20152016 formatted in eXtensible Business Reporting (XBRL) (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (Loss), (iv) Consolidated Statements of Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.

 

 

* Management contracts and compensatory plans and arrangements.

 

 106112 

 

ITEM 16. FORM 10-K Summary

None.

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 VILLAGE BANK AND TRUST FINANCIAL CORP.

Date: March 30, 201631, 2017By/s/ William G. Foster, Jr.
  William G. Foster, Jr.
  President and Chief Executive Officer

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature Title Date
     
/s/ William G. Foster Jr. President, Chief Executive March 30, 201631, 2017
William G. Foster, Jr. Officer and Director  
   (Principal(Principal Executive Officer)  
     
/s/ C. Harril Whitehurst, Jr. Executive Vice President and Chief March 30, 201631, 2017
C. Harril Whitehurst, Jr. Financial Officer (Principal Financial  
  and Accounting Officer)  
     
/s/ R.T. Avery, III Director March 30, 201631, 2017
R.T. Avery, III    
     
/s/ Craig D. Bell Director and March 30, 201631, 2017
Craig D. Bell Chairman of the Board  
     
/s/ William B. Chandler Director March 30, 201631, 2017
William B. Chandler
/s/ R. Calvert Esleeck, Jr.DirectorMarch 30, 2016
R.Calvert Esleeck, Jr.    
     
/s/ O. Woodland Hogg, Jr. Director March 30, 201631, 2017
O. Woodland Hogg, Jr.    
     
/s/ Michael A. Katzen Director March 30, 201631, 2017
Michael A. Katzen    

113

SignatureTitleDate
     
/s/ Charles E. Walton Director March 30, 201631, 2017
Charles E. Walton    

107

SignatureTitleDate
     
/s/ John T. Wash, Sr. Director March 30, 201631, 2017
John T. Wash, Sr.    
     
/s/ George R. Whittemore Director March 30, 201631, 2017
George R. Whittemore    
     
/s/ Thomas W. Winfree Director March 30, 201631, 2017
Thomas W. Winfree    
     
/s/ Michael L. Toalson Director March 30, 201631, 2017
Michael L. Toalson
/s/ Kenneth LehmanDirectorMarch 31, 2017
Kenneth R. Lehman    

 

 108114