Table of Contents

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10‑K

FORM 10-K

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

☒   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20172018

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to

                    

OMEGA HEALTHCARE INVESTORS, INC.

OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

(Exact Name of Registrant as Specified in its Charter)

 

Maryland1-11316

38-3041398

Maryland

1‑11316

38‑3041398

(Omega Healthcare Investors, Inc.)

(Omega Healthcare Investors, Inc.)

(Omega Healthcare Investors, Inc.)

Delaware

333-203447-11

333‑203447‑11

36-4796206

36‑4796206

(OHI Healthcare Properties Limited

Partnership)

(OHI Healthcare Properties Limited

Partnership)

(OHI Healthcare Properties Limited

Partnership)

(State of incorporation or organization)

(Commission file number)

(IRS Employer

Identification No.)

303 International Circle, Suite 200, Hunt Valley, MD 21030
(Address of principal executive offices)
(410) 427-1700
(Telephone number, including area code)

 

303 International Circle, Suite 200, Hunt Valley, MD 21030

(Address of principal executive offices)

(410) 427‑1700

(Telephone number, including area code)

Securities Registered Pursuant to Section 12(b)12(b) of the Act:

 

Registrant

Title of Each Class

Name of Exchange on

Which Registered

Omega Healthcare Investors, Inc.

Common Stock, $.10 Par Value

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

None.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Omega Healthcare Investors, Inc. YesxNo¨OHI Healthcare Properties Limited Partnership Yes¨    Nox

Omega Healthcare Investors, Inc. Yes    ☒    No    ☐

OHI Healthcare Properties Limited Partnership Yes    ☐    No    ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

 

Omega Healthcare Investors, Inc. Yes¨     Nox    OHI Healthcare Properties Limited Partnership Yes¨   Nox

Omega Healthcare Investors, Inc. Yes    ☐    No    ☒

OHI Healthcare Properties Limited Partnership Yes    ☐    No    ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

 

Omega Healthcare Investors, Inc. Yesx   No¨OHI Healthcare Properties Limited Partnership Yes¨   No   x

Omega Healthcare Investors, Inc. Yes    ☒    No    ☐

OHI Healthcare Properties Limited Partnership Yes    ☒    No    ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant'sregistrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K10‑K or any amendment to this Form 10-K.10‑K.

 

Omega Healthcare Investors, Inc.¨OHI Healthcare Properties Limited Partnership¨

Omega Healthcare Investors, Inc.  ☐

OHI Healthcare Properties Limited Partnership   ☐ 

 

Indicate by check mark whether the registrant has submitted electronically, and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Omega Healthcare Investors, Inc. Yes    ☒    No    ☐

OHI Healthcare Properties Limited Partnership Yes    ☒    No    ☐

 

Omega Healthcare Investors, Inc. YesxNo¨OHI Healthcare Properties Limited Partnership YesxNo¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-212b‑2 of the Exchange Act. (Check one:)

 

Omega Healthcare Investors, Inc.

Large accelerated filer ☒

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

OHI Healthcare Properties Limited Partnership

Large accelerated filerx

Accelerated filer¨

Non-accelerated filer¨

Smaller reporting company¨

Emerging growth company¨

 

OHI Healthcare Properties Limited Partnership

Large accelerated filer¨Accelerated filer¨Non-accelerated filerx
Smaller reporting company¨Emerging growth company¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.

 

Omega Healthcare Investors, Inc.¨            OHI Healthcare Properties Limited Partnership¨

Omega Healthcare Investors, Inc. ☐

OHI Healthcare Properties Limited Partnership ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-212b‑2 of the Act).

Omega Healthcare Investors, Inc. Yes    ☐    No    ☒

OHI Healthcare Properties Limited Partnership Yes    ☐    No    ☒

 

Omega Healthcare Investors, Inc. Yes¨NoxOHI Healthcare Properties Limited Partnership Yes¨        Nox

The aggregate market value of the common stock Omega Healthcare Investors, Inc. held by non-affiliates was $6,512,334,069$6,210,297,921 as of June 30, 2017,2018,the last business day of the registrant’s most recently completed second fiscal quarter. The aggregate market value was computed using the $33.02$31.00 closing price per share for such stock on the New York Stock Exchange on such date.

As of February 16, 2018,19, 2019, there were 198,589,565204,229,335 shares of Omega Healthcare Investors, Inc. common stock outstanding. As of February 16, 2018,19, 2019, OHI Healthcare Properties Limited Partnership had no publicly traded voting equity and no common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Proxy Statement for the registrant’s 20182019 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission no later than 120 days after December 31, 2017,2018, is incorporated by reference in Part III herein.

 

 


 

EXPLANATORY NOTES

This report combines the annual reports on Form 10-K10‑K for the year ended December 31, 20172018 of Omega Healthcare Investors, Inc. and OHI Healthcare Properties Limited Partnership (“Omega OP”). Unless stated otherwise or the context otherwise requires, (i) references to “Omega” or the “Company” means Omega Healthcare Investors, Inc. and its consolidated subsidiaries, (ii) references to “Parent” refer  to Omega Healthcare Investors, Inc. without regard to its consolidated subsidiaries, and (iii) references to “Omega OP” means OHI Healthcare Properties Limited Partnership and its consolidated subsidiaries.

Omega is a self-administered real estate investment trust (“REIT”) under the Internal Revenue Code of 1986. Omega is structured as an umbrella partnership REIT (“UPREIT”) under which, all of Omega'sOmega’s assets are owned directly or indirectly, and all of Omega'sOmega’s operations are conducted directly or indirectly, by its subsidiary, Omega OP.

Parent directly owned approximately 96% of the issued and outstanding partnership units in Omega OP (the “Omega OP Units”) at December 31, 2017.2018. Each Omega OP Unit (other than those owned by Parent) is redeemable at the election of the holder for cash equal to the then-fair market value of one share of common stock of Parent, subject to Parent’s election to exchange the Omega OP Units tendered for redemption for common stock of the Parent on a one-for-one basis in an unregistered transaction, subject to adjustment as set forth in the partnership agreement. The management of Parent consists of the same members as the management of Omega OP.

The financial results of Omega OP are consolidated into the financial statements of Omega. Omega has no significant assets other than its investments in Omega OP. Omega and Omega OP are managed and operated as one entity. Omega OP has no significant assets other than its interests in non-guarantor subsidiaries.

We believe it is important for investors to understand the few differences between Omega and Omega OP in the context of how we operate as a consolidated company. Omega acts as the general partner of Omega OP. Net proceeds from equity issuances by Parent are contributed to Omega OP in exchange for additional partnership units. Parent and Omega OP incur indebtedness. The net proceeds of the Parent’s borrowings are loaned to Omega OP. The outstanding senior notes and certain other debt of Parent is guaranteed by Omega OP.

The presentation of debt and related interest, including amounts accrued, stockholders’ equity, owners’ equity and noncontrolling interests are the main areas of difference between the consolidated financial statements of Omega and Omega OP. The differences between debt, stockholders’ equity and owners’ equity result from differences in the debt or equity issued at the Omega and Omega OP levels. With respect to owners’ equity, the units held by the partners in Omega OP other than the Parent are accounted for as owners’ equity in Omega OP’s financial statements and as noncontrolling interests in Omega’s financial statements. Although classified differently, total debt and equity of Omega and Omega OP are the same.

We believe combining the annual reports on Form 10-K10‑K of Omega and Omega OP into this single report results in the following benefits:

·

combined reports better reflect how management and the analyst community view the business as a single operating unit;

·

combined reports enhance investors’ understanding of Omega and Omega OP by enabling them to view the business as a whole and in the same manner as management;

·

combined reports are more efficient for Omega and Omega OP and result in savings in time, effort and expense; and

·

combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review.

In order to highlight the differences between Omega and Omega OP, the separate sections in this report for Omega and Omega OP specifically refer to Omega and Omega OP. In the sections that combine disclosure of Omega and Omega OP, this report refers to “we” and “us” actions or holdings as being “our” actions or holdings. Although Omega OP and its subsidiaries hold all of our assets, we believe that reference to “we,” “us” or “our” in this context is appropriate because the business is one enterprise and we operate substantially all of our business through Omega OP.

 


 

TABLE OF CONTENTS

 

PART I

 

Page

Page

PART I

Item 1.

Business

1

Overview; Recent Events

1

Summary of Financial Information by Asset Category

2

Description of the Business

3

Taxation of Omega

5

Government Regulation and Reimbursement

14
16

Executive Officers of Our Company

19
21

Item 1A.

Risk Factors

20
21

Item 1B.

Unresolved Staff Comments

37
42

Item 2.

Properties

38
43

Item 3.

Legal Proceedings

41
46

Item 4.

Mine Safety Disclosures

42
47

PART II

Item 5.

Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

43
48

Item 6.

Selected Financial Data

46
50

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

48
52

Forward-Looking Statements, Reimbursement Issues and Other Factors Affecting Future Results

48
52

Overview and Outlook

48
52

20172018 and Recent Highlights

49
54

Portfolio and Other Developments

50
55

Asset Sales, Impairments, Accounts Receivable and Other

53
57

Results of Operations

55
62

Liquidity and Capital Resources

59
67

Critical Accounting Policies and Estimates

63
70

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

66
73

Item 8.

Financial Statements and Supplementary Data

67
74

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

67
74

Item 9A.

Controls and Procedures

67
74

Item 9B.

Other Information

68
75

PART III

Item 10.

Directors, Executive Officers of the Registrant and Corporate Governance

69
76

Item 11.

Executive Compensation

69
76

Item 12.

Security Ownership of Certain Beneficial Owners and Management

69
76

Item 13.

Certain Relationships and Related Transactions, and Director Independence

69
76

Item 14.

Principal Accountant Fees and Services

69
76

PART IV

Item 15.

Exhibits and Financial Statement Schedules

70
77

Item 16.

Summary

71
78

 

 


 

Item 1 – Business

Overview; Recent Events

Omega Healthcare Investors, Inc. (“Omega”) was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992.  All of Omega's assets are owned directly or indirectly, and all of Omega's operations are conducted directly or indirectly, through its subsidiary, OHI Healthcare Properties Limited Partnership (“Omega OP”).  Omega OP was formed as a limited partnership and organized in the State of Delaware on October 24, 2014.  No substantive assets were owned or activity occurred in Omega OP until the merger with Aviv REIT, Inc. on April 1, 2015. Unless stated otherwise or the context otherwise requires, the terms the “Company,” “we,” “our” and “us” means Omega and Omega OP, collectively.

The Company has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”).  Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”), and, to a lesser extent, assisted living facilities (“ALFs”), independent living facilities (“ILFs”) and rehabilitation and acute care facilities.  Our core portfolio consists of long-term leases and mortgage agreements.  All of our leases are “triple-net” leases, which require the operators (we use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and/or operate our properties) to pay all property-related expenses.  Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among Omega, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation (“OHI Holdco”), Omega OP, and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the “Aviv OP”).

Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, all of Omega’s assets are held by Omega OP, through its equity interests in its subsidiaries. Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”).  On September 26, 2017, OHI Holdco, a wholly owned subsidiary of Omega and a co-general partner of Omega OP, was merged with and into Omega, resulting in Omega becoming the sole general partner of Omega OP. Omega has exclusive control over Omega OP’s day-to-day management pursuant to the Partnership Agreement.  As of December 31, 2017,2018, Omega owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and investors owned approximately 4% of the outstanding Omega OP Units.

In 2017,2018, we completed the following transactions totaling approximately $559$471 million in new investments:

·

$131.3 million secured term loan with an unrelated third party.  The loan is secured by a collateral assignment of mortgages covering seven SNFs, three ILFs, and one ALF located in Pennsylvania and Virginia. The loan bears an interest rate of 9.35%.  On or before its maturity in 2019, we expect to obtain fee simple title to the facilities and add the facilities to an existing operator’s master lease.

 

·

$12444.2 million first mortgage loan with an existing operator of ours. The loan is secured by five SNFs with 522 beds located in Michigan. The loan is cross-defaulted and cross-collateralized with our existing loans and master lease with the operator. The loan bears an initial annual interest rate of 9.5%, which rate increases each year by 0.225%.

·

$35.1 million of new investments with aan existing operator.  The investment included the acquisition of three SNFs and one ILF from an unrelated third party. The four Pennsylvania facilities with 420 beds were added to an existing operator’s master lease with an initial cash yield of 9.5% with 2.5% annual rent escalators.

·

$9.1 million of new investments with an existing operator in the U.K.  The investments included 18two care homes (similar to ALFs in the U.S.) acquired from an unrelated third party for $124.2 million (including a non-cash deferred tax liability of approximately $8.2 million) and leased them to a newan existing operator.  The 18two care homes were combined into a single 12-yearadded to the existing operator’s master lease with two ten year renewal options. The master lease has an initial annual cash yield of 8.5% with 2.5% annual escalators.

 

·

$220 million of new investments with an existing operator. The investment included 15 SNFs for $211.0 million and a $9.4 million leasehold mortgage acquired from an unrelated third party. The 15 SNFs, located in Indiana, were being operated by an existing operator of the Company. The SNFs were added to the operator’s existing master lease with an initial annual cash yield of 9.5% with 2.5% annual escalators.

·In addition to the aforementioned investments, we

We also acquired 7nine SNFs and 2 ALFsone ALF for approximately $58.5$60.7 million throughout the U.S. and invested an additional $10.0 million in an existing $50.0 million mezzanine loan. The annual interest rate was fixed at 12.0% per annum and the maturity date of the mezzanine loan was extended to May 2023.

 

1

·

·

$11 million mortgage loan with an existing operator. The loan bears interest at an initial annual interest rate of 9.5% with 2.25% annual escalators.

·$145180.9 million of investments in our capital expenditure programs.

 

1


As of December 31, 2017,2018, our portfolio of investments included 983924 healthcare facilities located in 41 states and the U.K. and operated by 7468 third-party operators. We use the term “operator” to refer to our tenantsoperators and mortgagors and their affiliates who manage and/or operate our properties. This portfolio was made up of:of the following:

·

775

735 SNFs, 119116 ALFs, 1514 specialty facilities and one medical office building;

·

fixed rate mortgages on 4751 SNFs and fourthree ALFs; and

·

22

four facilities closed or held for sale.

As of December 31, 2017,2018, our investments in these facilities, net of impairments and reserves for uncollectible loans, totaled approximately $8.8$8.6 billion.  In addition, we held other investments of approximately $276.3$504.6 million, at December 31, 2017, consisting primarily of secured loans to third-party operators of our facilities and a $36.5$31.0 million investment in an unconsolidated joint venture.

Our filingsOn January 2, 2019, Omega and Omega OP entered into an Agreement and Plan of Merger (the Merger Agreement) with MedEquities Realty Trust, Inc. (“MedEquities”) and its subsidiary operating partnership and the general partner of its subsidiary operating partnership.    Pursuant to the terms of the Merger Agreement and subject to the satisfaction or waiver of the conditions set forth in the Merger Agreement, Omega will acquire MedEquities and MedEquities will be merged with and into Omega (the Merger) at the effective time of the Merger with Omega continuing as the surviving company. At the effective time, each outstanding share of MedEquities common stock will be converted into the right to receive (i) 0.235 of a share of Omega common stock, plus cash in lieu of fractional shares, and (ii) $2.00 in cash, without interest, subject to adjustments as set forth in the Merger Agreement under certain limited circumstances.  As of December 31, 2018, the total consideration expected to be exchanged in the merger, including the assumption of debt is approximately $600 million.  The Merger Agreement also provides that MedEquities will declare a special dividend of $0.21 per share of MedEquities common stock (the Pre-Closing Dividend”) payable to the holders of record of MedEquities common stock as of the trading day immediately prior to the closing date of the Merger, which dividend will be payable following the effective time of the Merger together with the Securities and Exchange Commission (“SEC”), including our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports are accessible free of charge on our website at www.omegahealthcare.com. The contents of our website are not incorporated by reference herein or in any of our filings withcash consideration under the SEC.Merger Agreement.

Summary of Financial Information by Asset Category

The following table summarizes our revenues by asset category for 2018, 2017 2016 and 2015.2016. (See Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Note 3 – Properties,  Note 4 – Direct Financing Leases”,Leases,Note 5 – Mortgage Notes Receivable”Receivable andNote 6 – Other Investments”)Investments).

Revenues by Asset Category

(in thousands)

 

 

 

 

 

 

 

 

 

 Year Ended December 31, 

 

Year Ended December 31, 

 2017 2016 2015 

    

2018

    

2017

    

2016

Core assets:            

 

 

 

 

 

 

 

 

 

Rental income $775,176  $743,885  $605,991 

 

$

767,340

 

$

775,176

 

$

743,885

Income from direct financing leases  32,336   62,298   59,936 

 

 

1,636

 

 

32,336

 

 

62,298

Mortgage interest income  66,202 69,811 68,910 

 

 

70,312

 

 

66,202

 

 

69,811

Total core assets revenues  873,714   875,994   734,837 

 

 

839,288

 

 

873,714

 

 

875,994

Other investment income - net  29,225   21,852   7,534 

Other investment income

 

 

40,228

 

 

29,225

 

 

21,852

Miscellaneous income  5,446 2,981 1,246 

 

 

2,166

 

 

5,446

 

 

2,981

Total operating revenues $908,385 $900,827 $743,617 

 

$

881,682

 

$

908,385

 

$

900,827

 

2

2


 

The following table summarizes our real estate assets by asset category as of December 31, 20172018 and 2016:

2017:

Assets by Category

(in thousands)

 

 

 

 

 

 

 As of December 31, 

 

As of December 31, 

 2017 2016 

    

2018

    

2017

Core assets:        

 

 

 

 

 

Buildings $6,098,119  $6,090,294 

 

$

6,056,820

 

$

6,098,119

Land  795,874   759,295 

 

 

786,174

 

795,874

Furniture, fixtures and equipment  440,737   454,760 

 

 

447,610

 

440,737

Site improvements  227,150   206,206 

 

 

250,917

 

227,150

Construction in progress  94,080  55,803 

 

 

204,889

 

 

94,080

Total real estate investments  7,655,960   7,566,358 

 

 

7,746,410

 

7,655,960

Investments in direct financing leases - net  364,965   601,938 

 

 

132,262

 

364,965

Mortgage notes receivable - net  671,232  639,343 

 

 

710,858

 

 

671,232

Total core assets  8,692,157   8,807,639 

 

 

8,589,530

 

8,692,157

Other investments - net  276,342   256,846 

 

 

504,626

 

276,342

Investment in unconsolidated joint venture  36,516  48,776 

 

 

31,045

 

 

36,516

Total real estate assets before held for sale assets  9,005,015   9,113,261 

 

 

9,125,201

 

9,005,015

Assets held for sale - net  86,699  52,868 

 

 

989

 

 

86,699

Total investments $9,091,714 $9,166,129 

 

$

9,126,190

 

$

9,091,714

 

Description of the Business

Investment Strategy.We maintain a portfolio of long-term healthcare facilities and mortgages on healthcare facilities located in the U.S. and the U.K. Our investments are generally geographically diverse and operated by a diverse group of established, middle-marketmiddle‑market healthcare operators that meet our standards for quality and experience of management and creditworthiness. Our criteria for evaluating potential investments includes but is not limited to:

the quality and experience of management and the creditworthiness of the operator of the facility;

·the quality and experience of management and the creditworthiness of the operator of the facility;
·the facility's historical and forecasted cash flow and its ability to meet operational needs, capital expenditure requirements and lease or debt service obligations;
·the construction quality, condition and design of the facility;
·the location of the facility;
·the tax, growth, regulatory and reimbursement environment of the applicable jurisdiction;
·the occupancy rate for the facility and demand for similar healthcare facilities in the same or nearby communities; and
·the payor mix of private, Medicare and Medicaid patients at the facility.

the facility’s historical and forecasted cash flow and its ability to meet operational needs, capital expenditure requirements and lease or debt service obligations;

the construction quality, condition and design of the facility;

the location of the facility;

the tax, growth, regulatory and reimbursement environment of the applicable jurisdiction;

the occupancy rate for the facility and demand for similar healthcare facilities in the same or nearby communities; and

the payor mix of private, Medicare and Medicaid patients at the facility.

We seek to obtain (i) contractual rent escalations under long-term, non-cancelable, “triple-net” leases and (ii) fixed-rate mortgage loans. We typically obtain substantial liquidity deposits, covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets, and various provisions for cross-default, cross-collateralization and corporate and or personal guarantees, when appropriate.

We prefer to invest in equity ownership of properties. Due to regulatory, tax or other considerations, we may pursue alternative investment structures. The following summarizes our primary investment structures. The average annualized yields described below reflect existing contractual arrangements. However, due to the nature of the long-term care industry, we cannot assure that the operators of our facilities will meet their payment obligations in full or when due. Therefore, the annualized yields as of December 31, 2017,2018, set forth below, are not necessarily indicative of future yields, which may be lower.

3

3


 

Triple-Net Operating Leases.Triple-net operating leases typically range from 5 to 15 years, plus renewal options. Our leases generally provide for minimum annual rentals that are subject to annual formula increases based on factors such as increases in the Consumer Price Index. At December 31, 2017,2018, our average annualized yield from operating leases was approximately 9.2%.

Direct Financing Leases.In addition to our typical lease agreements, fivethree of our leases are being accounted for as direct financing leases which includewith annual escalators. At December 31, 2017,2018, our average annualized yield from the direct financing leases was approximately 9%9.0% (excluding our investments with Orianna Health Systems).

Fixed-Rate Mortgages.Our mortgages typically have a fixed interest rate for the mortgage term and are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor. At December 31, 2017,2018, our average annualized yield on these investments was approximately 9.8%10.1%.

The table set forth in Item 2 – Properties contains information regarding our properties and investments as of December 31, 2017.2018.

Borrowing Policies.We generally attempt to match the maturity of our indebtedness with the maturity of our investment assets and employ long-term, fixed-rate debt to the extent practicable in view of market conditions in existence from time to time.

We may use the proceeds of new indebtedness to finance our investments in additional healthcare facilities. In addition, we may invest in properties subject to existing loans, secured by mortgages, deeds of trust or similar liens on properties.

Policies With Respect To Certain Activities.With respect to our capital requirements, we typically rely on equity offerings, debt financing and retention of cash flow (subject to provisions in the Internal Revenue Code of 1986, as amended (the “Code”) concerning taxability of undistributed REIT taxable income), or a combination of these methods. Our financing alternatives include bank borrowings, publicly or privately placed debt instruments, purchase money obligations to the sellers of assets or securitizations, any of which may be issued as secured or unsecured indebtedness.

We have the authority to issue our common stock or other equity or debt securities in exchange for property and to repurchase or otherwise reacquire our securities.

Subject to the percentage of ownership limitations and gross income and asset tests necessary for REIT qualification, we may invest in securities of other REITs, other entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities.

We may engage in the purchase and sale of investments. We do not underwrite the securities of other issuers.

Our officers and directors may change any of these policies without a vote of our stockholders. In the opinion of our management, our properties are adequately covered by insurance.

Competition.The healthcare industry is highly competitive and will likely become more competitive in the future.We face competition from other REITs, investment companies, private equity and hedge fund investors, healthcare operators, lenders, developers and other institutional investors, some of whom have greater resources and lower costs of capital than us.  We believe our use of data analytics to assist our operators in enhancing their operations provides us a competitive advantage. Our operatorscompete on a local and regional basis with operators of facilities that provide comparable services.The basis of competition for our operators includesthe quality of care provided, reputation, the physical appearance of a facility, price, the range of services offered, family preference, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location and the size and demographics of the population and surrounding areas.

Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our objectives. Our ability to compete is also impacted by national and local economic trends, availability of investment alternatives, availability and cost of capital, construction and renovation costs, existing laws and regulations, new legislation and population trends.For additional information on the risks associated with our business, please see “Item 1A — Risk Factors” below.

4

4


 

Taxation of Omega

The following is a general summary of the material United States federal income tax considerations applicable to (i) us, (ii) the holders of our securities and (iii) our election to be taxed as a REIT. It is not tax advice. This summary is not intended to represent a detailed description of the United States federal income tax consequences applicable to a particular holder of our securities in view of any person’s particular circumstances, nor is it intended to represent a detailed description of the United States federal income tax consequences applicable to holders of our securities subject to special treatment under the federal income tax laws such as insurance companies, tax-exempt organizations, financial institutions, securities broker-dealers, non-U.S. persons, persons holding our securities as part of a hedge, straddle, or other risk reduction, constructive sales or conversion transaction, investors in pass-through entities, expatriates and taxpayers subject to alternative minimum taxation.

The following discussion, to the extent it constitutes matters of law or legal conclusions (assuming the facts, representations and assumptions upon which the discussion is based are accurate), represents some of the material United States federal income tax considerations relevant to ownership of our securities. The sections of the Code relating to the qualification and operation as a REIT are highly technical and complex. The following discussion sets forth certain material aspects of those sections. The information in this section is based on, and is qualified in its entirety by the Code; the Tax Act (as defined in Item 1A. “Risk Factors” below); current, temporary and proposed Treasury Regulations (“Treasury Regulations”) promulgated under the Code; the legislative history of the Code; current administrative interpretations and practices of the Internal Revenue Service (“IRS”); and court decisions, in each case, as of the date of this report. In addition, the administrative interpretations and practices of the IRS include its practices and policies as expressed in private letter rulings, which are not binding on the IRS, except with respect to the particular taxpayers who requested and received those rulings.  For purposes of the discussion below, the “Highest Regular Corporate Tax Rate” means 35%21% for taxable years beginning on or before December 31, 2017,after January 1, 2018, and 21%35% for taxable years beginning after December 31, 2017.before January 1, 2018.

General. We have elected to be taxed as a REIT, under Sections 856 through 860 of the Code, beginning with our taxable year ended December 31, 1992. We believe that we were organized and have operated in such a manner as to qualify for taxation as a REIT. We intend to continue to operate in a manner that will allow us to maintain our qualification as a REIT, but no assurance can be given that we have operated or will be able to continue to operate in a manner so as to qualify or remain qualified as a REIT.  OHI Holdco was a wholly owned subsidiary of Parent and is a qualified REIT subsidiary for United States federal income tax purposes, and Omega OP is a pass through entity for United States federal income tax purposes.

5


 

If we qualify for taxation as a REIT, we generally will not be subject to federal corporate income taxes on our net income that is currently distributed to stockholders. However, we will be subject to certain federal income taxes as follows.  First, we will be taxed at regular corporate rates on any undistributed REIT taxable income, including undistributed net capital gains; provided, however, that if we have a net capital gain, we will be taxed at regular corporate rates on our undistributed REIT taxable income, computed without regard to net capital gain and the deduction for capital gains dividends, plus a 35% (21%21% (35% for taxable years beginning after December 31, 2017)before January 1, 2018) tax on undistributed net capital gain, if our tax as thus computed is less than the tax computed in the regular manner. Second, for taxable years beginning before January 1, 2018, under certain circumstances, we may behave been subject to the “alternative minimum tax” on our items of tax preference that we do not distribute or allocate to our stockholders. Third, if we have (i) net income from the sale or other disposition of “foreclosure property,” which is held primarily for sale to customers in the ordinary course of business, or (ii) other nonqualifying income from foreclosure property, we will be subject to tax at the Highest Regular Corporate Tax Rate on such income. Fourth, if we have net income from prohibited transactions (which are, in general, certain sales or other dispositions of property (other than foreclosure property) held primarily for sale to customers in the ordinary course of business by us, (i.e., when we are acting as a dealer), such income will be subject to a 100% tax. Fifth, if we should fail to satisfy the 75% gross income test or the 95% gross income test (as discussed below), but nonetheless have maintained our qualification as a REIT because certain other remedial requirements have been met, we will be subject to a 100% tax on an amount equal to (a) the gross income attributable to the greater of the amount by which we fail the 75% or 95% test, multiplied by (b) a fraction intended to reflect our profitability. Sixth, if we should fail to distribute by the end of each year at least the sum of (i) 85% of our REIT ordinary income for such year, (ii) 95% of our REIT capital gain net income for such year, and (iii) any undistributed taxable income from prior periods, we will be subject to a 4% excise tax on the excess of such required distribution over the amounts actually distributed. Seventh, we will be subject to a 100% excise tax on transactions with a taxable REIT subsidiary (“TRS”) that are not conducted on an arm’s-length basis. Eighth, if we acquire any asset that is defined as a “built-in gain asset” from a C corporation that is not a REIT (i.e., generally a corporation subject to full corporate-level tax) in a transaction in which the basis of the built-in gain asset in our hands is determined by reference to the basis of the asset (or any other property) in the hands of the C corporation, and we recognize gain on the disposition of such asset (for dispositions made in taxable years beginning after December 31, 2016) during the 5-year period beginning on the date on which such asset was acquired by us (such period, the “recognition period”), then, to the extent of the built-in gain (i.e., the excess of (a) the fair market value of such asset on the date such asset was acquired by us over (b) our adjusted basis in such asset on such date), our recognized gain will be subject to tax at the Highest Regular Corporate Tax Rate. The results described above with respect to the recognition of built-in gain assume that we will not make an election pursuant to Treasury Regulations Section 1.337(d)-7(c)(5).

5

Requirements for Qualification. The Code defines a REIT as a corporation, trust or association: (1) which is managed by one or more trustees or directors; (2) the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest; (3) which would be taxable as a domestic corporation, but for Sections 856 through 859 of the Code; (4) which is neither a financial institution nor an insurance company as defined in provisions of the Code; (5) the beneficial ownership of which is held by 100 or more persons; (6) during the last half year of each taxable year not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals (as defined in the Code to include certain entities); and (7) which meets certain other tests, described below, regarding the nature of its income and assets and the amount of its annual distributions to stockholders. The Code provides that conditions (1) to (4) inclusive, must be met during the entire taxable year and that condition (5) must be met during at least 335 days of a taxable year of twelve months, or during a proportionate part of a taxable year of less than twelve months. For purposes of conditions (5) and (6), pension funds and certain other tax-exempt entities are treated as individuals, subject to a “look-through” exception in the case of condition (6). We may avoid disqualification as a REIT for a failure to satisfy any of these tests if such failure is due to reasonable cause and not willful neglect, and we pay a penalty of $50,000 for each such failure.

Income Tests. To maintain our qualification as a REIT, we annually must satisfy two gross income requirements.requirements on an annual basis. First, at least 75% of our gross income (excluding gross income from prohibited transactions) for each taxable year must be derived directly or indirectly from investments relating to real property or mortgages on real property (including generally “rents from real property,” interest on mortgages on real property, and gains on sale of real property and real property mortgages, other than property described in Section 1221(a)(1) of the Code) and income derived from certain types of temporary investments. Second, at least 95% of our gross income (excluding gross income from prohibited transactions) for each taxable year must be derived from such real property investments, dividends, interest and gain from the sale or disposition of stock or securities other than property held for sale to customers in the ordinary course of business.

6


7


 

Rents received by us will qualify as “rents from real property” in satisfying the gross income requirements for a REIT described above only if several conditions are met. First, the amount of the rent must not be based in whole or in part on the net income or profits of any person. However, any amount received or accrued generally will not be excluded from the term “rents from real property” solely by reason of being based on a fixed percentage or percentages of gross receipts or sales. Second, the Code provides that rents received from a tenant (other than rent from a tenant that is a TRS that meets the requirements described below) will not qualify as “rents from real property” in satisfying the gross income tests if we, or an owner (actually or constructively) of 10% or more of the value of our stock, actually or constructively owns 10% or more of such tenant, which is defined as a related party tenant taking into account certain complex attribution rules. Third, if rent attributable to personal property, leased in connection with a lease of real property, is greater than 15% of the total rent received under the lease, then the portion of rent attributable to such personal property will not qualify as “rents from real property.” Finally, for rents received to qualify as “rents from real property,” we generally must not operate or manage the property, or furnish or render services to the tenants of such property, other than through an independent contractor from which we derive no revenue. We may, however, directly perform certain services that are “usually or customarily rendered” in connection with the rental of space for occupancy only and are not otherwise considered “rendered to the occupant” of the property. In addition, we may directly provide a minimal amount of “non-customary” services to the tenants of a property as long as our income from the services does not exceed 1% of our income from the related property. Furthermore, we may own up to 100% of the stock of a TRS, which may provide customary and non-customary services to our tenants without tainting our rental income from the related properties.

6

The term “interest” generally does not include any amount received or accrued (directly or indirectly) if the determination of such amount depends in whole or in part on the net income or profits of any person. However, an amount received or accrued generally will not be excluded from the term “interest” solely by reason of being based on a fixed percentage or percentages of gross receipts or sales. In addition, an amount that is based on the net income or profits of a debtor will be qualifying interest income as long as the debtor derives substantially all of its income from the real property securing the debt from leasing substantially all of its interest in the property, but only to the extent that the amounts received by the debtor would be qualifying “rents from real property” if received directly by a REIT.

8


If a loan contains a provision that entitles us to a percentage of the borrower’s gain upon the sale of the real property securing the loan or a percentage of the appreciation in the property’s value as of a specific date, income attributable to that loan provision will be treated as gain from the sale of the property securing the loan, which generally is qualifying income for purposes of both gross income tests.

Interest on debt secured by mortgages on real property or on interests in real property generally is qualifying income for purposes of the 75% gross income test. However, if the highest principal amount of a loan outstanding during a taxable year exceeds the fair market value of the real property securing the loan as of the date we agreed to originate or acquire the loan, a portion of the interest income from such loan will not be qualifying income for purposes of the 75% gross income test, but will be qualifying income for purposes of the 95% gross income test. The portion of the interest income that will not be qualifying income for purposes of the 75% gross income test will be equal to the portion of the principal amount of the loan that is not secured by real property.  Prior to January 1, 2016, in the case of a mortgage loan that is secured by both real and personal property, an allocation of the interest received between qualified mortgage interest and interest that was not qualified mortgage interest on the loan was required to be made if the fair market value of the real property at the time the loan was made was less than the principal amount of the loan.  For taxable years beginning after December 31, 2015, in the case of a mortgage loan that is secured by both real and personal property, such allocation is required only if the fair market value of the personal property exceeds 15% of the value of the property.  We do not expect the change in the rules for allocation of mortgage interest to have an impact on our ability to satisfy either of the gross income tests going forward.

 

A modification of a mortgage loan, if it is deemed significant for income tax purposes, could be considered to be the deemed issuance of a new mortgage loan that is subject to re-testing under these rules, with the possible re-characterization of the mortgage interest on such loan as non-qualifying income for purposes of the 75% gross income test (but not the 95% gross income test, which is discussed below), as well as non-qualifying assets under the asset test (discussed below) and the deemed exchange of the modified loan for the new loan could result in imposition of the 100% prohibited transaction tax (also discussed below). The IRS recently issued guidance providingprovides relief in the case of certain existing mortgage loans held by a REIT that are modified in response to these market conditions such that (i) the modified mortgage loan need not be re-tested for purposes of determining whether the income from the mortgage loan continues to be qualified income for purposes of the 75% gross income test or whether the mortgage loan retains its character as a qualified REIT asset for purposes of the asset test (discussed below), and (ii) the modification of the loan will not be treated as a prohibited transaction. At present, we do not hold any mortgage loans that have been modified, which would require us to take advantage of these rules for special relief.  We monitor our mortgage loans and direct financing leases for compliance with the above rules.

Prohibited Transactions. We will incur a 100% tax on the net income derived from any sale or other disposition of property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of a trade or business. We believe that none of our assets is primarily held for sale to customers and that a sale of any of our assets would not be in the ordinary course of our business. Whether a REIT holds an asset primarily for sale to customers in the ordinary course of a trade or business depends, however, on the facts and circumstances in effect from time to time, including those related to a particular asset.  Nevertheless,The Code provides a set of “safe-harbor provisions,” which, if met, generally will exempt a sale or disposition of property by us from being subject to the 100% tax on sales to customers in the ordinary course of our trade or business.  In connection with the sale of any of our assets, we willgenerally attempt to comply with the terms of safe-harbor provisions in the federal income tax laws prescribing when an assetCode so as to minimize the risk that a sale will notof property by us would be characterized as a prohibited transaction.transaction and subject to the 100% tax on any gain from such sale. The Code also provides a number of alternative exceptions from the 100% tax on “prohibited transactions” if certain requirements have been satisfied with respect to property disposed of by a REIT. These requirements relate primarily to the number and/or amount of properties disposed of by a REIT, the period of time the property has been held by the REIT, and/or aggregate expenditures made by the REIT with respect to the property being disposed of. The conditions needed to meet these requirements have been lowered for taxable years beginning in 2009 and thereafter.several times through amendments to the Code. However, we cannot assure that we will be able to comply with the safe-harbor provisions or that we would be able to avoid the 100% tax on prohibited transactions if we were to dispose of an owned property that otherwise may be characterized as property that we hold primarily for sale to customers in the ordinary course of a trade or business.

7

9


 

Foreclosure Property. We will be subject to tax at the maximum corporate rateHighest Regular Corporate Tax Rate on any income from foreclosure property, other than income that otherwise would be qualifying income for purposes of the 75% gross income test, less expenses directly connected with the production of that income. However, gross income from foreclosure property is treated as qualifying for purposes of the 75% and 95% gross income tests. Foreclosure property is any real property, including interests in real property, and any personal property incident to such real property:

·

that is acquired by a REIT as the result of (i) the REIT having bid on such property at foreclosure, or having otherwise reduced such property to ownership or possession by agreement or process of law, after there was a default, or (ii) default was imminent on a lease of such property or on indebtedness that such property secured;

·

for which the related loan or lease was acquired by the REIT at a time when the default was not imminent or anticipated; and

·

for which the REIT makes a proper election to treat the property as foreclosure property.

Such property generally ceases to be foreclosure property at the end of the third taxable year following the taxable year in which the REIT acquired the property, or longer (for a total of up to six years) if an extension is granted by the Secretary of the Treasury. In the case of a “qualified health care property” acquired solely as a result of termination of a lease, but not in connection with default or an imminent default on the lease, the initial grace period terminates on the second (rather than the third) taxable year following the year in which the REIT acquired the property (unless the REIT establishes the need for and the Secretary of the Treasury grants one or more extensions, not exceeding six years in total, including the original two-year period, to provide for the orderly leasing or liquidation of the REIT’s interest in the qualified health care property). This grace period terminates and foreclosure property ceases to be foreclosure property on the first day:

·

on which a lease is entered into for the property that, by its terms, will give rise to income that does not qualify for purposes of the 75% gross income test, or any amount is received or accrued, directly or indirectly, pursuant to a lease entered into on or after such day that will give rise to income that does not qualify for purposes of the 75% gross income test;

·

on which any construction takes place on the property, other than completion of a building or any other improvement, where more than 10% of the construction was completed before default became imminent; or

·

which is more than 90 days after the day on which the REIT acquired the property and the property is used in a trade or business that is conducted by the REIT, other than through an independent contractor from whom the REIT itself does not derive or receive any income or, with respect to taxable years beginning after December 31, 2015, through a TRS.

The definition of foreclosure property includes any “qualified health care property,” as defined in Code Section 856(e)(6) acquired by us as the result of the termination or expiration of a lease of such property. We have from time to time operated qualified healthcare facilities acquired in this manner for up to two years (or longer if an extension was granted). However, we do not currently own any property with respect to which we have made foreclosure property elections.  Properties that we had taken back in a foreclosure or bankruptcy and operated for our own account were treated as foreclosure properties for income tax purposes, pursuant to Code Section 856(e). Gross income from foreclosure properties was classified as “good income” for purposes of the annual REIT income tests upon making the election on the tax return. Once made, the income was classified as “good” for a period of three years, or until the properties were no longer operated for our own account. In all cases of foreclosure property, we utilized an independent contractor to conduct day-to-day operations to comply with certain REIT requirements. In certain cases, we operated these facilities through a taxable REIT subsidiary. For those properties operated through the taxable REIT subsidiary, we utilized an eligible independent contractor to conduct day-to-day operations to comply with certain REIT requirements. As a result of the foregoing, we do not believe that our participation in the operation of nursing homes increased the risk that we would fail to qualify as a REIT. Through our 20162017 taxable year, we had not paid any tax on our foreclosure property because those properties had been producing losses.  We cannot predict whether, in the future, our income from foreclosure property will be significant and whether we could be required to pay a significant amount of tax on that income.

8

10


 

Hedging Transactions. Our hedging activities may include entering into interest rate swaps, caps and floors, options to purchase these items and futures and forward contracts. To the extent that we enter into an interest rate swap or cap contract, option, futures contract, forward rate agreement, or any similar financial instrument for the purpose of hedging our indebtedness incurred to acquire or carry “real estate assets,” any periodic income or gain from the disposition of that contract should be qualifying income and excluded from the computations determining compliance with the 95% and 75% gross income tests.  As described in Item 7A – Quantitative and Qualitative Disclosures About Market Risk, we have entered into certain interest rate swap agreements to hedge our risk against fluctuations in interest rates and the swaps have been structured to satisfy the requirements of the tax treatment outlined above.  Accordingly, our income and gain from our interest rate swap agreements generally is qualifying income and may be excluded from our computations in determining compliance with the 95% and 75% gross income tests.  To the extent that we hedge with other types of financial instruments, or in other situations, it is not entirely clear how the income from those transactions will be treated for purposes of the gross income tests.  We believe that we have structured and intend to continue to structure any hedging transactions in a manner that does not jeopardize our status as a REIT.

TRS Income.A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of whichIf a TRS owns directly or indirectly owns more than 35% of the voting power or value of the stock of another corporation, the other corporation also will automatically be treated as a TRS. Overall, no more than 25% of the value of a REIT’s assets may consist of securities of one or more TRSs and, with respect to taxable years beginning after December 31, 2017, no more than 20% of the value of a REIT’s assets may consist of securities of one or more TRSs. Prior toTRSs (for taxable years beginning before January 1, 2018, the limitation on ownership of TRS stock was 25%).  After 2009, a TRS  was not permitted to directly or indirectly (i) operate or manage a health care (or lodging) facility, or (ii) provide to any other person (under a franchise, license, or otherwise) rights to any brand name under which a health care (or lodging) facility is operated. Beginning in 2009, TRSs became permitted to own or lease a health care facility provided that the facility is operated and managed by an “eligible independent contractor.” A TRS will pay income tax at regular corporate rates on any income that it earns. In addition, the new rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The rules also impose a 100% excise tax on transactions between a TRS and its parent REIT or the REIT’s operators that are not conducted on an arm’s-length basis.  As stated above, we do not lease any of our facilities to any of our TRSs.

Failure to Satisfy Income Tests. If we fail to satisfy one or both of the 75% or 95% gross income tests for any taxable year, we may nevertheless qualify as a REIT for such year if we are entitled to relief under certain relief provisions of the Code. These relief provisions will be generally available if (1) our failure to meet such tests was due to reasonable cause and not due to willful neglect, (2) we attach a schedule of the sources of our income to our tax return, and (3) any incorrect information on the schedule was not due to fraud with intent to evade tax. It is not possible, however, to state whether in all circumstances we would be entitled to the benefit of these relief provisions. Even if these relief provisions apply, we would incur a 100% tax on the gross income attributable to the greater of the amounts by which we fail the 75% and 95% gross income tests, multiplied by a fraction intended to reflect our profitability and we would file a schedule with descriptions of each item of gross income that caused the failure.

Asset Tests. At the close of each quarter of our taxable year, we must also satisfy the following tests relating to the nature of our assets. First, at least 75% of the value of our total assets must be represented by real estate assets (including (i) our allocable share of real estate assets held by partnerships in which we own an interest and (ii) stock or debt instruments held for less than one year purchased with the proceeds of a stock offering or long-term (at least five years) debt offering of our company), cash, cash items and government securities. Second, of our investments not included in the 75% asset class, the value of our interest in any one issuer’s securities may not exceed 5% of the value of our total assets. Third, we may not own more than 10% of the voting power or value of any one issuer’s outstanding securities. Fourth, with respect to taxable years beginning after December 31, 2015, no more than 25% of the value of our total assets may be represented by nonqualified publicly offered REIT debt instruments.  Fifth, no more than 25%20% of the value of our total assets may consist of the securities of one or more TRSs and, with respect to(25% in the case of  a taxable yearsyear beginning after December 31, 2017, no more than 20% of the value of our total assets may consist of the securities of one or more TRSs.before  January 1, 2018). Sixth, no more than 25% of the value of our total assets may consist of the securities of TRSs and other non-TRS taxable subsidiaries, andor  other assets that are not qualifying assets for purposes of the 75% asset test.

9

For purposes of the second and third asset tests described above the term “securities” does not include our equity or debt securities of a qualified REIT subsidiary, a TRS, or an equity interest in any partnership, since we are deemed to own our proportionate share of each asset of any partnership of which we are a partner. Furthermore, for purposes of determining whether we own more than 10% of the value of only one issuer’s outstanding securities, the term “securities”��securities” does not include: (i) any loan to an individual or an estate; (ii) any Code Section 467 rental agreement; (iii) any obligation to pay rents from real property; (iv) certain government issued securities; (v) any security issued by another REIT; and (vi) our debt securities in any partnership, not otherwise excepted under (i) through (v) above, (A) to the extent of our interest as a partner in the partnership or (B) if 75% of the partnership’s gross income is derived from sources described in the 75% income test set forth above.

11


We may own up to 100% of the stock of one or more TRSs. However, overall, no more than 25%20% (or 20%25% with respect to taxable years beginning after December 31, 2017)before January 1, 2018) of the value of our assets may consist of securities of one or more TRSs, and no more than 25% of the value of our assets may consist of the securities of TRSs and other non-TRS taxable subsidiaries (including stock in non-REIT C corporations) and other assets that are not qualifying assets for purposes of the 75% asset test.  We do not anticipate that the reduction in value of TRSs that may be owned by a REIT will have an impact on us as we believe that the value of our TRSs is substantially less than 20% of the value of our assets and we do not expect the value of our TRSs to increase materially in the future.

If the outstanding principal balance of a mortgage loan exceeds the fair market value of the real property securing the loan, a portion of such loan likely will not be a qualifying real estate asset for purposes of the 75% test. The nonqualifying portion of that mortgage loan will be equal to the portion of the loan amount that exceeds the value of the associated real property.  Prior to January 1, 2016, in the case of a mortgage loan that is secured by both real and personal property, a portion of the mortgage loan was required to be treated as a nonqualifying assets for purposes of the 75% tests if the fair market value of the real property at the time the loan was made was less than the principal amount of the loan.  For taxable years beginning after December 31, 2015, in the case of a mortgage loan that is secured by both real and personal property, such allocation is required only if the fair market value of the personal property exceeds 15% of the value of the property.  We do not expect the change in the rules for allocation of mortgage interest to have an impact on our ability to satisfy either of the asset testtests going forward.  As discussed under the 75% gross income test (see above), the IRS recently provided relief from re-testing certain mortgage loans held by a REIT that have been modified as a result of the current distressed market conditions with respect to real property. At present, we do not hold any mortgage loans that have been modified, which would require us to take advantage of these rules for special relief.

After initially meeting the asset tests at the close of any quarter, we will not lose our status as a REIT for failure to satisfy any of the asset tests at the end of a latersubsequent quarter solely by reason of changes in asset values. If the failure to satisfy the asset tests results from an acquisition of securities or other property during a quarter, the failure can be cured by disposition of sufficient nonqualifying assets within 30 days after the close of that quarter.

Subject to certain de minimis exceptions, we may avoid REIT disqualification in the event of certain failures under the asset tests, provided that (i) we file a schedule with a description of each asset that caused the failure, (ii) the failure was due to reasonable cause and not willful neglect, (iii) we dispose of the assets within 6 months after the last day of the quarter in which the identification of the failure occurred (or the requirements of the rules are otherwise met within such period) and (iv) we pay a tax on the failure equal to the greater of (A) $50,000 per failure and (B) the product of the net income generated by the assets that caused the failure for the period beginning on the date of the failure and ending on the date we dispose of the asset (or otherwise satisfy the requirements) multiplied by the Highest Corporate Tax Rate.

10

Annual Distribution Requirements. To qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain) and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of noncash income. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain, or distribute at least 90%, but less than 100% of our “REIT taxable income,” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.

Furthermore, if we fail to distribute during a calendar year, or by the end of January following the calendar year in the case of distributions with declaration and record dates falling in the last three months of the calendar year, at least the sum of:

·

85% of our REIT ordinary income for such year;

·

95% of our REIT capital gain income for such year; and

·

any undistributed taxable income from prior periods,

12


 

we will incur a 4% nondeductible excise tax on the excess of such required distribution over the amounts we actually distribute. We may elect to retain and pay income tax on the net long-term capital gain we receive in a taxable year. If we so elect, we will be treated as having distributed any such retained amount for purposes of the 4% excise tax described above. We have made, and we intend to continue to make, timely distributions sufficient to satisfy the annual distribution requirements. We may also be entitled to pay and deduct deficiency dividends in later years as a relief measure to correct errors in determining our taxable income. Although we may be able to avoid income tax on amounts distributed as deficiency dividends, we will be required to pay interest to the IRS based upon the amount of any deduction we take for deficiency dividends.

The availability to us of, among other things, depreciation deductions with respect to our owned facilities (which reduce our taxable income and the amount of our required dividend distributions) depends upon the determination that, for federal income tax purposes, we are the true owner of such facilities for federal income tax purposes, which is dependent on the classification of the leases to operators or our facilities as “true leases” rather than financing arrangements for federal income tax purposes. The determinations of whether (1) we are the owner of such facilities, and (2) the leases are true leases, for federal tax purposes are essentially factual matters.  With the exception of certain financing arrangements for federal income tax purposes, we believe that we will be treated as the owner of each of the facilities that we lease, and such leases will be treated as true leases for federal income tax purposes. However, no assurances can be given that the IRS will not successfully challenge our status as the owner of our facilities subject to leases, and the status of such leases as true leases, asserting that the purchase of the facilities by us and the leasing of such facilities merely constitute steps in secured financing transactions in which the lessees are owners of the facilities and we are merely a secured creditor. In such event, we would not be entitled to claim depreciation deductions with respect to any of the affected facilities.  AsOther changes included in the Tax Act that could impact the amount of our taxable income for our taxable year ended December 31, 2018, include the limitation of the deduction for interest expense, the limitation on the deduction for certain compensation paid to certain of our executive officers, and the changes to the Code expanding the definitions of “lobbying and political expenditures” and “fines, penalties, and other amounts” for purposes of determining whether expenditures of these types continue to qualify as ordinary and necessary trade or business expenses that may be deducted in computing taxable income.  Since we are engaged in a qualified real property trade or business, we may elect out of the limitations on the deduction for interest expenses.  If we determine the need to make such an election, we will be required to use a longer depreciable life for certain of our real property, which will reduce the amount we may claim currently as depreciation expense for purposes of computing our taxable income.  The result we mightof any of the above could cause us to fail to meet the 90% distribution requirement or, if such requirement is met, we might be subject to corporate income tax or the 4% excise tax.

Reasonable Cause Savings Clause. We may avoid disqualification in the event of a failure to meet certain requirements for REIT qualification if the failures are due to reasonable cause and not willful neglect, and if the REIT pays a penalty of $50,000 for each such failure. This reasonable cause safe harbor is not available for failures to meet the 95% and 75% gross income tests or the assets tests.

Failure to Qualify. If we fail to qualify as a REIT in any taxable year, and the reasonable cause relief provisions do not apply, we will be subject to tax (including any applicable alternative minimum tax with respect to taxable years beginning before January 1, 2018) on our taxable income at regular corporate rates. Distributions to stockholders in any year in which we fail to qualify will not be deductible, and our failure to qualify as a REIT would reduce the cash available for distribution by us to our stockholders. In addition, if we fail to qualify as a REIT, all distributions to stockholders will be taxable as dividend income, to the extent of our current and accumulated earnings and profits.  However, in such a case, subject to certain limitations of the Code, corporate distributees may be eligible for the dividends received deduction with respect to dividends that we make, and in the case of an individual, trust, or an estate, dividends are treated the same as capital gain income, which currently is subject to a maximum income tax rate that is lower than regular income tax rates.  In addition, in the case of an individual, trust or an estate, to the extent such taxpayer’s unearned income (including dividends) exceeds certain threshold amounts, the Medicare Tax on unearned income also will apply to dividend income.  Unless entitled to relief under specific statutory provisions, we would also be disqualified from taxation as a REIT for the four taxable years following the year during which qualification was lost. It is not possible to state whether in all circumstances we would be entitled to such statutory relief. Failure to qualify could result in our incurring indebtedness or liquidating investments to pay the resulting taxes.

11

Our Subsidiaries.We own and operate a number of properties through subsidiaries and the classification of such subsidiaries varies for federal income tax purposes as described in this section. Some of the subsidiaries elected to be taxed as REITs beginning with the calendar year ending December 31, 2015. The stock of the REIT subsidiaries, and dividends received from the

13


REIT subsidiaries, will qualify under the asset tests and income tests, respectively, as described above, provided that such subsidiaries maintain their REIT qualification.

Some of the subsidiaries are classified as qualified REIT subsidiaries, which we refer to as QRSs.  Code Section 856(i) provides that a corporation that is a QRS shall not be treated as a separate corporation, and all assets, liabilities, and items of income, deduction, and credit of a qualified REIT subsidiary shall be treated as assets, liabilities and such items (as the case may be) of the REIT.  Thus, in applying the tests for REIT qualification described above, the QRSs will be ignored, and all assets, liabilities and items of income, deduction, and credit of such QRSs will be treated as our assets, liabilities and items of income, deduction, and credit.

Some of the subsidiaries are classified as TRSs. As described above, a TRS may earn income that would not be qualifying income if earned directly by the parent REIT; however, no more than 25%20% of the value of a REIT’s assets may consist of securities of one or more TRSs and, with respect to(25% for taxable years beginning after December 31, 2017, no more than 20% of the value of a REIT’s assets may consist of securities of one or more TRSs.before January 1, 2018). One or more of our TRSs hold a number of assets that cannot be owned directly by a REIT.  TheWe believe that  the value of the securities of our TRSs is far less than the permitted percentage thresholds described in this section.

Some of the subsidiaries are classified as partnerships. In the case of a REIT that is a partner in a partnership, such REIT is treated as owning its proportionate share of the assets of the partnership and as earning its allocable share of the gross income of the partnership for purposes of the applicable REIT qualification tests.  Thus, our proportionate share of the assets, liabilities, and items of income of any partnership, joint venture, or limited liability company that is treated as a partnership for federal income tax purposes in which we own an interest, directly or indirectly, will be treated as our assets and gross income for purposes of applying the various REIT qualification requirements.  See Tax Aspects of Our Investments in our Operating Partnership and Subsidiary Partnerships”s below.

Tax Aspects of Investments in our Operating Partnership and Subsidiary Partnerships

The following discussion summarizes certain federal income tax considerations applicable to our direct or indirect investments in our operating partnership and any subsidiary partnerships or limited liability companies that we form or acquire including such subsidiary partnerships or limited liability companies that are treated as disregarded for income tax purposes (collectively, “Omega OP”). This discussion does not cover state or local tax laws or any federal tax laws other than income tax laws.

Classification as Partnerships.We will be entitled to include in our income our distributive share of each item of Omega OP’s income and to deduct our distributive share of each item of Omega OP’s lossesexpense or loss only if Omega OP is classified for federal income tax purposes as a partnership (or an entity that is disregarded for federal income tax purposes if the entity is treated as having only one owner for federal income tax purposes) rather than as a corporation or an association taxable as a corporation. An unincorporated entity with at least two owners or members will be classified as a partnership, rather than as a corporation, for federal income tax purposes if it:

·

is treated as a partnership under the Treasury Regulations relating to entity classification (the “check-the-box regulations”); and

·

is not a “publicly-traded partnership.”

12

Under the check-the-box regulations, an unincorporated entity with at least two owners or members may elect to be classified either as an association taxable as a corporation or as a partnership. If such an entity fails to make an election, it generally will be treated as a partnership (or an entity that is disregarded for federal income tax purposes if the entity is treated as having only one owner for federal income tax purposes) for federal income tax purposes. Omega OP intends to be classified as a partnership for federal income tax purposes and will not elect to be treated as an association taxable as a corporation under the check-the-box regulations.

14


A publicly traded partnership is a partnership whose interests are traded on an established securities market or are readily tradable on a secondary market or the substantial equivalent thereof.  A partnership whose interests are traded on an established securities market or are readily tradable on a secondary market or the substantial equivalent thereof, and thus, will be characterized as a publicly traded partnership that is characterizedtaxed as a corporation for U.S. federal income tax purposes, may nevertheless avoid characterization as a corporation for any taxable year if, for each taxable year beginning after December 31, 1987, in which it was classified as a publicly traded partnership, 90% or more of the partnership’s gross income for such year consists of certain passive-type income, including real property rents, gains from the sale or other disposition of real property, interest, and dividends (the “Qualifying Income Exception”). The Treasury Regulations provide limited safe harbors under which certain transfers of interests in the partnership may be ignored or not taken into account in the determination of whether a partnership’s interests are considered to be readily tradable on a secondary market or the substantial equivalent thereof (the “PTP Transfer Exceptions”). Omega OP’s partnership agreement contains provisions enabling its general partner to take such steps as are necessary or appropriate to prevent the issuance and transfers of interests in Omega OP that do not satisfy one of the PTP Transfer Exceptions, and thus, cause Omega OP to be treated as a publicly traded partnership.  To date, we believe that all transfers of Omega OP Units have satisfied one of the PTP Transfer Exceptions.  However, even if the transfers of Omega OP Units failed to qualify for any of the PTP Transfer Exceptions, and Omega OP was considered to be a publicly traded partnership, we believe that Omega OP would have sufficient qualifying income to satisfy the Qualifying Income Exception, and therefore, would not be treated as a corporation for U.S. federal income tax purposes.

We have not requested, and do not intend to request, a ruling from the IRS that Omega OP will be classified as a partnership and not as a corporation for federal income tax purposes. If for any reason the Omega OP were taxable as a corporation, rather than as a partnership, for U.S. federal income tax purposes, we likely would not be able to qualify as a REIT unless we qualified for certain relief provisions. See the discussions entitled “Failure to Satisfy Income Tests,” “Asset Tests” and “Failure to Qualify” set forth above. In addition, any change in a partnership’s status for tax purposes might be treated as a taxable event, in which case we might incur tax liability without any related cash distribution. See Annual Distribution Requirements above. Further, items of income and deduction of such partnership would not pass through to its partners, and its partners would be treated as stockholders for tax purposes. Consequently, such partnership would be required to pay income tax at corporate rates on its net income, and distributions to its partners would constitute dividends that would not be deductible in computing such partnership’s taxable income.

Partners, Not the Partnerships, Subject to Tax. A partnership is not a taxable entity for federal income tax purposes. Rather, we are required to take into account our allocable share of each item of Omega OP’s income, gains, losses, deductions,gain, loss, deduction, and creditscredit for any taxable year of Omega OP ending within or with our taxable year, without regard to whether we have received or will receive any distribution from Omega OP.

Partnership Allocations. Although a partnership agreement generally will determine the allocation of income and losses among partners, such allocations will be disregarded for tax purposes if they do not comply with the provisions of the Code and Treasury Regulations governing partnership allocations. If an allocation is not recognized for federal income tax purposes, the item subject to the allocation will be reallocated in accordance with the partners’ interests in the partnership, which will be determined by taking into account all of the facts and circumstances relating to the economic arrangement of the partners with respect to such item.

13

Tax Allocations With Respect to Partnership Properties.  Income, gain, loss, and deduction attributable to property that has appreciated or depreciated that is contributed to a partnership in exchange for an interest in the partnership must be allocated in a manner such that the contributing partner is charged with, or benefits from, respectively, the unrealized gain or unrealized loss associated with the property at the time of the contribution (the “704(c) Allocations”). The amount of such unrealized gain or unrealized loss, referred to as “built-in gain” or “built-in loss”, generally is equal to the difference between the fair market value of the contributed property at the time of contribution and the adjusted tax basis of such property at the time of contribution (a “book-tax difference”). Allocations with respect to book-tax differences are solely for federal income tax purposes and do not affect the book capital accounts or other economic or legal arrangements among the partners. A book-tax difference attributable to depreciable property generally is decreased on an annual basis as a result of the allocation of depreciation deductions to the contributing partner for book purposes but not for tax purposes. The Treasury Regulations require entities taxed as partnerships to use a “reasonable method” for allocating items with respect to which there is a book-tax difference and outline several reasonable allocation methods.

15


Any gain or loss recognized by Omega OP on the disposition of contributed properties will be allocated first to the partners of Omega OP who contributed such properties to the extent of their built-in gain or loss on those properties for federal income tax purposes. The partners’ built-in gain or loss on such contributed properties will equal the difference between the partners’ proportionate share of the book value of those properties and the partners’ tax basis allocable to those properties at the time of the contribution as reduced for any decrease in the book-tax difference. Any remaining gain or loss recognized by Omega OP on the disposition of the contributed properties, and any gain or loss recognized by Omega OP on the disposition of the other properties, generally will be allocated among the partners in accordance with the partnership agreement, unless such allocations and agreement do not satisfy the requirements of applicable Treasury Regulations, in which case the allocation will be made in accordance with the partners’ interests in the partnership.

On April 1, 2015, we acquired substantially all of the assets of Aviv, through a merger of Aviv, with and into our wholly owned subsidiary, which merger included a combination which resultedOmega OP has, in the acquisition by Omega OPpast, received contributions of substantially all of our assets and all of the assets of Aviv Healthcare Properties Limited Partnership. We treated such transfer of the properties to Omega OP as a contribution to which Omega OP receivedhaving a “carryover” tax basis inthat is different from the contributed properties.basis of such properties as determined for book or financial accounting purposes. As a result, such properties had significant built-in gain or loss subject to Section 704(c) of the Code. As the general partner of Omega OP, we mayare required to account for the book-tax difference with respect to the properties contributed to Omega OP under anya method approved by Section 704(c) of the Code and the Treasury Regulations, except with respect to thosewhich could result in an allocation of an amount of taxable income from the ownership, or gain or loss from the disposition, of such properties acquired by Omega OP to holders of OP units that were contributed by Aviv REIT, Inc., with respect to which Omega OP elected to usesuch properties that varies from allocations of financial accounting income or gain realized as a result of the “remedial method”ownership and/or disposition of allocation pursuant to Treasury Regulations Section 1.704-3(d).such properties.

Sale of a Partnership’s Property.  Generally, any gain realized by a partnership on the sale of property held by the partnership for more than one year will be long-term capital gain, except for any portion of such gain that is treated as depreciation or cost recovery recapture. Our share of any gain realized by Omega OP on the sale of any property held by Omega OP as inventory or other property held primarily for sale to customers in the ordinary course of Omega OP’s trade or business will be treated as income from a prohibited transaction that is subject to a 100% penalty tax. Such prohibited transaction income also may have an adverse effect upon our ability to satisfy the income tests for REIT status. See Income Tests above. We do not presently intend to acquire or hold or to allow Omega OP to acquire or hold any property that represents inventory or other property held primarily for sale to customers in the ordinary course of Omega OP’s trade or business.

Government Regulation and Reimbursement

The healthcare industry is heavily regulated. Our operators are subject to extensive and complex federal, state and local healthcare laws and regulations. These laws and regulations are subject to frequent and substantial changes resulting from the adoption of new legislation, rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes, which may be applied retroactively, cannot be predicted. Changes in laws and regulations impacting our operators, in addition to regulatory non-compliance by our operators, can have a significant effect on the operations and financial condition of our operators, which in turn may adversely impact us. There is the potential that we may be subject directly to healthcare laws and regulations because of the broad nature of some of these regulations, such as the Anti-kickback Statute and False Claims Act among others. The following is a discussion of certain laws and regulations generally applicable to our operators, and in certain cases, to us.

14

Healthcare Reform.  A substantial amount of rules and regulations have been issued under the Patient Protection and Affordable Care Act, as amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the “Healthcare Reform Law”). The newTrump administration has brought several Congressional efforts to repeal and replace the Affordable Care Act.  Under any new legislation, weWe expect additional rules, regulations and judicial interpretations in response to legal and other constitutional challenges to be issued that may materially affect our operators’ financial condition and operations.  Even if the Healthcare Reform Law is not ultimately amended or repealed, the new administration could propose changes impacting implementation of the Healthcare Reform Law. The ultimate composition and timing of any legislation enacted under the new administration that would impact the current implementation of the Healthcare Reform Law remains uncertain. Given the complexity of the Healthcare Reform Law and the substantial requirements for regulation thereunder, the impact of the Healthcare Reform Law on our operators or their ability to meet their obligations to us cannot be predicted, whether in its current form or as amended or repealed.

16


 

Reform Requirements for Long-Term Care Facilities.  On October 4, 2016, the Centers for Medicare and Medicaid Services (“CMS”) issued a final rule modifying the conditions of participation in Medicare and Medicaid for SNFs. CMS stated that the regulations, last updated in 1991, were “necessary to reflect the substantial advances that had been made over the past several years in the theory and practice of service delivery and safety” within long-term care. The extensive modifications require SNFs to implement new processes; make changes to current practices; and create new policies and procedures within a short timeframe to remain in compliance with their conditions for participation. Changes include provisions related to staff training, discharge planning, infection prevention and control programs, and pharmacy services, among others. While many of the regulations became effective on November 28, 2016, some of the regulations became effective in Phase 2 on November 28, 2017, with others becoming effective in Phase 3, beginning on November 28, 2019. According to CMS, it is estimated that the average cost for a SNF to implement the new regulations is estimated to be $62,900 the first year and $55,000 each year thereafter. Further, CMS delayed for eighteen months the imposition of any fines for failure to implement Phase 2 of the new “Requirements of Participation” implemented in November 2017.  CMS also announced a freeze on the inspection star ratings for any surveys occurring between November 28, 2017 and November 27, 2018. CMS estimates the average cost for a SNF to implement the new regulations is estimated to be $62,900 the first year and $55,000 each year thereafter. 

Reimbursement Generally. A significant portion of our operators’ revenue is derived from government-funded reimbursement programs, consisting primarily of Medicare and Medicaid. As federal and state governments continue to focus on healthcare reform initiatives, and as the federal government and many states face significant current and future budget deficits, efforts to reduce costs by government payors will likely continue, which may result in reductions in reimbursement at both the federal and state levels. Additionally, new and evolving payor and provider programs, including but not limited to Medicare Advantage, dual eligible, accountable care organizations, and bundled payments could adversely impact our tenants’ and operators’ liquidity, financial condition or results of operations.  Significant limits on the scope of services reimbursed and/or reductions of reimbursement rates could have a material adverse effect on our operators’ results of operations and financial condition, which could adversely affect our operators’ ability to meet their obligations to us.

Medicaid.  State budgetary concerns, coupled with the implementation of rules under the Healthcare Reform Law, or prospective changes to the Healthcare Reform Law under the newTrump administration, may result in significant changes in healthcare spending at the state level. Many states are currently focusing on the reduction of expenditures under their state Medicaid programs, which may result in a reduction in reimbursement rates for our operators. The need to control Medicaid expenditures by the states may be exacerbated by the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes. Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement or an increase in the number of Medicaid patients could adversely affect our operators’ results of operations and financial condition, which in turn could negatively impact us.

The Healthcare Reform Law provided for Medicaid coverage to be expanded to all individuals under age 65 with incomes up to 133% of the federal poverty level, beginning January 1, 2014. While the federal government committed to paying the entire cost for Medicaid coverage for newly eligible beneficiaries from 2014 through 2016, the federal share declines to 95% in 2017, 94% in 2018, 93% in 2019, and 90% in 2020 and subsequent years. Although the Supreme Court ruled on June 28, 2012 that states could not be required to expand Medicaid or risk losing federal funding of their existing Medicaid programs, as of February 5, 2018, thirty-two (32)January 4, 2019, thirty-seven (37) states andincluding the District of Columbia have expanded Medicaid eligibility with additional states continuing to consider expansion.

15

Medicare.  On July 31, 2017,2018, CMS issued a final rule regarding the fiscal year (“FY”) 20182019 Medicare payment rates and quality payment programs for SNFs, which continues the trend of shifting Medicare payments from volume to value.  Proposed aggregate payments to SNFs, which became effective October 1, 20172018 for FY 20182019, are expected to increase by $370$820 million or 1.0%, over FY 2017 payments. This reimbursement increase is attributable to a 1.0%2.4% market basket increase as required under the Medicare Access and CHIP ReauthorizationBipartisan Budget Act of 2015 (“MACRA”) after application of the productivity adjustment. Additionally, as2018. As mandated by the Improving Medicare Post-Acute Care Transformation Act of 2014 (“IMPACT Act”), the annual update is reduced by 2two percentage points for SNFs that fail to submit required quality data to CMS under the SNF Quality Reporting Program (“QRP”), beginning

Payments to providers are being increasingly tied to quality and efficiency.  CMS finalized the previously proposed rule to replace the SNF PPS RUG-IV case-mix classification methodology with FY 2018.a new value-based Patient Driven Payment Model (“PDPM”).  The applicationPDPM is designed to improve the incentives to treat the needs of this penaltythe whole patient, rather on the volume of services the patient receives.  The PDPM will be effective October 1, 2019 (FY 2020) to thoseallow time for education and training of SNFs that do not meet the requirementsin preparation for the FY 2018 SNF QRP would produce a market basket index percentage change that is less than zero and would also result in FY 2018new payment rates that are less than such payment rates formodel. 

17


These prospective reimbursement changes as well as the preceding fiscal year. Similarly, a value-based purchasing programprograms applicable to SNFs under the 2014 Protecting Access to Medicare Act, (“PAMA”) legislation discounts SNF Medicare Fee-for-Service (“FFS”) payments by 2% commencingwhich became effective on October 1, 2018, (FY 2019), with reimbursement of those discounts to SNF based on comparative rehospitalization metrics. Beginning on October 1, 2018, the “Bipartisan Budget Act of 2018” will freeze the market basket update at 2.4% prior to application of any penalty adjustment for failure to meet the requirements of the SNF QRP. This freeze could reduce Medicare reimbursements to SNFs which could have a material adverse effect on our operators’ financial condition and operations, adversely impacting their ability to meet their obligations to us.

On April 27, 2017, CMS released an Advanced Notice of Proposed Rulemaking (“ANPRM”) to replace the SNF PPS RUG-IV case-mix classification methodology, which forms the basis for SNF payment, with the Resident Classification System, Version I (RCS-I), as early as FY 2019. The RCS-I case-mix model, removes service-based metrics from the SNF PPS and provides for payment, almost exclusively, from objective resident characteristics. CMS extended the comment period on the ANPRM from June 26, 2017 to August 25, 2017 in response to requests from national industry organizations for additional time to analyze this potentially far-reaching proposal. Notably, CMS’ overall model is designed to be budget-neutral with the current system. As of February 5, 2018, CMS has not issued a proposed rule to replace the SNF PPS RUG-IV case-mix classification methodology.

In addition to FY 2017 Medicare payment rates, SNFs continue to be impacted by the “Bipartisan Budget Act of 2015” (“BBA”) signed on November 2, 20152018,” which provided $80 billion in discretionary spending sequestration relief over two years, and extended Medicare sequestration which generallyand Medicare reimbursement cuts Medicare providerto providers and plan paymentsplans by 2% across the board, for an additional year,two years through 2025. The FY 2025 sequestration will be “front loaded,” such that a 4% reduction will apply during the first six months of the fiscal year and no reduction will be imposed during the second half of the fiscal year.

2027.

Furthermore, while the exceptions review process for therapy caps stipulated by MACRA expired December 31, 2017, the Bipartisan Budget Act of 2018 permanently repealed the therapy caps and the exceptions review process that applied to Medicare Part B therapy coverage as of January 1, 2018.  The industry estimates that these changes may potentially (i) result in the restoration of Medicare Part B SNF revenues that would have declined had the therapy caps remained in place and (ii) permit continued medically necessary services to maintain beneficiary quality of care levels. However, itthese changes reduced the reimbursement rate for Medicare Part B therapy services performed by therapy assistants to 85% of the physician fee schedule beginning January 1, 2022 which may offset some of the additional expenses.  The Bipartisan Budget Act of 2018 also restored the limited post-pay claims review process and eliminated a threat to future SNF Medicare payment rates by ending the “Independent Payment Advisory Board” which was tasked with cutting future Medicare rates.established under the Healthcare Reform Law.

As indicated above, reimbursement methodology reforms, such as value-based purchasing, continue to be increasingly prevalent and attempt to hold providers accountable for the cost and quality of care provided by redistributing a portion of a provider or facility’s reimbursement based on the relative performance on designated economic, clinical quality, and patient satisfaction metrics. These reimbursement methodologies and similar programs are expected to expand, both in public and commercial health plans.

However,Relatedly, CMS released a final rule on December 1, 2017 to be effective January 1, 2018 to significantly scale back mandatory participation in the bundled payment program for Lower Extremity Joint Replacement (“CJR”) procedures that went into effect on April 1, 2016, and was mandatory for all hospitals paid under the Medicare Inpatient Prospective Payment System that are located in the 67 selected metropolitan statistical areas (“MSAs”). UnderEffective January 1, 2018, CJR program participation under the final rule CJR program participation will bebecame voluntary for the eligible hospitals in 33 of the MSAs currently covered by the program beginning inas of February 2018.  The CJR program will remain mandatory in the 34 MSAs for the remainderduration of the program, with an exception for certain low volume and rural hospitals.  CMS anticipates the number of mandatory participating hospitals to decrease from approximately 700 under this rule. SNFs receiving Medicare revenues related to hospital discharges subject to CJR bundled payment programs in the identified geographic areas could be either positively or negatively affected by the CJR bundled payment program.

16

Quality of Care Initiatives.  In addition to quality or value based reimbursement reforms, CMS has implemented a number of initiatives focused on the quality of care provided by long term care facilities that could affect our operators. In December 2008, CMS released quality ratings for all of the nursing homes that participate in Medicare or Medicaid under its “Five Star Quality Rating System.” Facility rankings, ranging from five stars (“much above average”) to one star (“much below average”) are updated on a monthly basis. SNFs are required to provide information for the CMS Nursing Home Compare website regarding staffing and quality measures. Based on this data and the results of state health inspections, SNFs are then rated based on the five-star rating system.

In August 2016, CMS announced a modification to the Five Star Quality Rating System through the introduction of new quality measures based primarily on Medicare claims data submitted by hospitals, including: (1) percentage of short-stay residents who were successfully discharged to the community; (2) percentage of short-stay residents who have had an outpatient emergency department visit; (3) percentage of short-stay residents who were re-hospitalized after a nursing home admission; (4) percentage of short-stay residents who made improvements in function; and (5) percentage of long-stay residents whose ability to move independently worsened. These ratings were incorporated into the nursing home rating system in July 2016 and were phased in through January 2017. It is possible that this or any other ranking system could lead to future reimbursement policies that reward or penalize facilities on the basis of the reported quality of care parameters.

Office of the Inspector General Activities.  TheBeginning June 15, 2017, the Office of Inspector General’s (the “OIG”General (“OIG”) began updating its Work Plan website monthly in order to enhance transparency around the OIG’s continuous work planning efforts.  The OIG reported in its January 2018 update that it would review the quality of care provided to Medicare beneficiaries, including elders and disabled persons, who are being treated at inpatient and outpatient medical facilities for conditions that may be the result of abuse or neglect. The OIG referenced prior reviews which indicated problems with the quality of care and the reporting and investigation of potential abuse or neglect at group homes, nursing homes, and skilled nursing facilities.   The OIG additionally included a review of the staffing levels reported by SNFs as part of its August 2018 updates, as well as a review involuntary transfers and discharges from nursing homes in its November 2018 updates  The OIG is continuing to review whether ambulance services paid by Medicare Part B were appropriately subject to Part A SNF consolidated billing requirements.

18


These monthly Work Plan updates supplement the OIG’s Work Plan for government fiscal year 2017 which describes projects that the OIG plans to address during the fiscal year, includesincluded seven projects related specifically to nursing homes: (1) determining to what extent State agencies investigate serious nursing home complaints within the required timeframes; (2) unreported incidents of potential abuse and neglect in SNFs; (3) review of SNF Medicare reimbursement documentation (determine if it meets requirements for each particular resource utilization group); (4) the SNF Adverse Event Screening Tool, which will disseminate practical information about the SNF Adverse Event Trigger Tool; (5) review of the National Background Check Program for long-term care employees; (6) compliance with the SNF prospective payment system requirement related to a three-day qualifying inpatient hospital stay; and (7) review of potentially avoidable hospitalizations of Medicare and Medicaid-Eligible nursing facility residents and prevention and detection services provided by nursing homes.  Additionally, regional Recovery Audit Contractor program auditors along with the Office of Inspector GeneralOIG and Department of Justice will alsoare expected to continue their efforts to evaluate SNF Medicare claims for any excessive therapy charges. In order to enhance transparency around the OIG’s continuous work planning efforts, effective June 15, 2017, the OIG began updating its Work Plan website monthly. In addition to the seven projects identified on the fiscal year 2017 Work Plan, subsequent updates indicate that the OIG would review whether ambulance services paid by Medicare Part B were subject to Part A SNF consolidated billing requirements.

Department of Justice. SNFs are under intense scrutiny for the quality of care being rendered to residents and appropriate billing practices. The Department of Justice launched ten regional Elder Justice Task Forces in 2016 which are coordinating and enhancing efforts to pursue SNFs that provide grossly substandard care to their residents. They are also focusing on therapy billing issues. These Task Forces are composed of representatives from the U.S. Attorneys’ Offices, State Medicaid Fraud Control Units, state and local prosecutors’ offices, U.S. Department of Health and Human Services (“HHS”), State Adult Protective Services agencies, Long Term Care Ombudsmen programs, and law enforcement.

Medicare and Medicaid Program Audits.  Governmental agencies and their agents, such as the Medicare Administrative Contractors, fiscal intermediaries and carriers, as well as the HHS-OIG and HHS-OCR, CMS and state Medicaid programs, may conduct audits of our operators’ billing practices.  Under the Recovery Audit Contractor (“RAC”) program, CMS contracts with RACs on a contingency basis to conduct post-payment reviews to detect and correct improper payments in the fee-for-service Medicare program, to managed Medicare plans and in the Medicaid program.  CMS also employs Medicaid Integrity Contractors (“MICs”) to perform post-payment audits of Medicaid claims and identify overpayments. In addition to RACs and MICs, the state Medicaid agencies and other contractors have increased their review activities. Should any of our operators be found out of compliance with any of these laws, regulations or programs, our business, our financial position and our results of operations could be negatively impacted.

Fraud and Abuse. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers. Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts.

These laws include: (i) federal and state false claims acts, which, among other things, prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs; (ii) federal and state anti-kickback and fee-splitting statutes, including the Medicare and Medicaid Anti-kickback statute, which prohibit the payment or receipt of remuneration to induce referrals or recommendations of healthcare items or services, such as services provided in a SNF; (iii) federal and state physician self-referral laws (commonly referred to as the Stark Law), which generally prohibit referrals by physicians to entities for designated health services (some of which are provided in SNFs) with which the physician or an immediate family member has a financial relationship; (iv) the federal Civil Monetary Penalties Law, which prohibits, among other things, the knowing presentation of a false or fraudulent claim for certain healthcare services and (v) federal and state privacy laws, including the privacy and security rules contained in the Health Insurance Portability and Accountability Act of 1996, which provide for the privacy and security of personal health information.

17

personal.   

Violations of healthcare fraud and abuse laws carry civil, criminal and administrative sanctions, including punitive sanctions, monetary penalties, imprisonment, denial of Medicare and Medicaid reimbursement and potential exclusion from Medicare, Medicaid or other federal or state healthcare programs. Additionally, there are criminal provisions that prohibit filing false claims or making false statements to receive payment or certification under Medicare and Medicaid, as well as failing to refund overpayments or improper payments. Violation of the Anti-kickback statute or Stark Law may form the basis for a federal False Claims Act violation. These laws are enforced by a variety of federal, state and local agencies and can also be enforced by private litigants through, among other things, federal and state false claims acts, which allow private litigants to bring qui tam or whistleblower actions, which have become more frequent in recent years.

 

Several of our operators have responded to subpoenas and other requests for information regarding their operations in connection with inquiries by the U.S. Department of Justice or other regulatory agencies.

19


 

Privacy. Our operators are subject to various federal, state and local laws and regulations designed to protect the confidentiality and security of patient health information, including the federal Health Insurance Portability and Accountability Act of 1996, as amended, the Health Information Technology for Economic and Clinical Health Act (“HITECH”), and the corresponding regulations promulgated thereunder (collectively referred to herein as “HIPAA”). The HITECH Act expanded the scope of these provisions by mandating individual notification in instances of breaches of protected health information, providing enhanced penalties for HIPAA violations, and granting enforcement authority to states’ Attorneys General in addition to the HHS Office for Civil Rights.  Additionally, in a final rule issued in January, 2013, HHS modified the standard for determining whether a breach has occurred by creating a presumption that any non-permitted acquisition, access, use or disclosure of protected health information is a breach unless the covered entity or business associate can demonstrate that there is a low probability that the information has been compromised, based on a risk assessment.  HHS continued its auditing program in 2016 to assess compliance efforts by covered entities and business associates. Through a second phase of audits, which commenced for covered entities in July 2016, HHS focused on a review of policies and procedures adopted and employed by covered entities and their business associates to meet selected standards and implementation specifications of the HIPAA Privacy, Security, and Breach Notification Rules.  Covered entities and business associates selected for a desk audit in 2016 have the potential to be selected for an on-site audit.

  The HHS Office for Civil Rights reported that as of February 2018, the Phase 2 desk audits of covered entities and business associates were completed, and additional comprehensive on-site audits would be conducted as part of a permanent audit program going forward. 

Various states have similar laws and regulations that govern the maintenance and safeguarding of patient records, charts and other information generated in connection with the provision of professional medical services. These laws and regulations require our operators to expend the requisite resources to secure protected health information, including the funding of costs associated with technology upgrades. Operators found in violation of HIPAA or any other privacy law or regulation may face largesignificant monetary penalties. In addition, compliance with an operator’s notification requirements in the event of a breach of unsecured protected health information could cause reputational harm to an operator’s business.

Licensing and Certification. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. Governmental agencies administering these laws and regulations regularly inspect our operators’ facilities and investigate complaints. Our operators and their managers receive notices of observed violations and deficiencies from time to time, and sanctions have been imposed from time to time on facilities operated by them. In addition, many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion or closure of certain healthcare facilities, which has the potential to impact some of our operators’ abilities to expand or change their businesses.

Americans with Disabilities Act (the “ADA”).  Our properties must comply with the ADA and any similar state or local laws to the extent that such properties are public accommodations as defined in those statutes. The ADA may require removal of barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. Should barriers to access by persons with disabilities be discovered at any of our properties, we may be directly or indirectly responsible for additional costs that may be required to make facilities ADA-compliant. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants. Our commitment to make readily achievable accommodations pursuant to the ADA is ongoing, and we continue to assess our properties and make modifications as appropriate in this respect.

18

Other Laws and Regulations.  Additional federal, state and local laws and regulations affect how our operators conduct their operations, including laws and regulations protecting consumers against deceptive practices and otherwise generally affecting our operators’ management of their property and equipment and the conduct of their operations (including laws and regulations involving fire, health and safety; quality of services, including care and food service; residents’ rights, including abuse and neglect laws; and the health standards set by the federal Occupational Safety and Health Administration).

General and Professional Liability.Although arbitration agreements have been effective in limiting general and professional liabilities for SNF and long term care providers, there have been numerous lawsuits challenging the validity of arbitration agreements in long term care settings. As set forth in the recent conditions of participation final rule issued on October 4, 2016, CMS prohibited pre-dispute arbitration agreements between SNFs and residents effective November 28, 2016, thereby increasing potential liabilities for SNFs and long-term care providers.   Subsequently, the authority of CMS to restrict the rights of these parties to arbitrate was challenged by litigation in various jurisdictions, and enforcement by CMS was suspended on November 7, 2016 following the issuance of a preliminary injunction by the U.S. District Court for the Northern District of Mississippi.  In a reversal from its previous

20


position, CMS issued a proposed rule on June 5, 2017, that lifts CMS’ ban on pre-dispute arbitration agreements in the long-term care setting. The proposed rule continues to face challenges by certain industry groups.

Executive Officers of Our Company

Biographical information regarding our executive officers and their ages as of February 1, 20182019 are set forth below:

C. Taylor Pickett (56)(57) is our Chief Executive Officer and has served in this capacity since June 2001. Mr. Pickett has also served as Director of the Company since May 30, 2002. Mr. Pickett has also been a member of the board of trustees of Corporate Office Properties Trust, an office REIT focusing on U.S. government agencies and defense contractors, since November 2013. From January 1993 to June 2001, Mr. Pickett served as a member of the senior management team of Integrated Health Services, Inc., most recently as Executive Vice President and Chief Financial Officer. Prior to joining Integrated Health Services, Inc. Mr. Pickett held various positions at PHH Corporation and KPMG Peat Marwick.

Daniel J. Booth (54)(55) is our Chief Operating Officer and has served in this capacity since October 2001. From 1993 to October 2001, Mr. Booth served as a member of the management team of Integrated Health Services, Inc., most recently serving as Senior Vice President, Finance. Prior to joining Integrated Health Services, Inc., Mr. Booth served as a Vice President in the Healthcare Lending Division of Maryland National Bank (now Bank of America).

Steven J. Insoft (53)(54) is our Chief Corporate Development Officer and has served in this capacity since April 1, 2015. Mr. Insoft served as President and Chief Operating Officer of Aviv REIT, Inc. since 2012, while previously serving as Chief Financial Officer and Treasurer. Prior to joining Aviv REIT, Inc. in 2005, Mr. Insoft spent eight years as a Vice President and Senior Investment Officer of Nationwide Health Properties, Inc., a publicly-traded REIT. Before that, he was President and Chief Financial Officer of CMI Senior Housing & Healthcare, Inc., a privately-held nursing home and assisted living facility operations and development company, for seven years.

Robert O. Stephenson (54)(55) is our Chief Financial Officer and has served in this capacity since August 2001. From 1996 to July 2001, Mr. Stephenson served as the Senior Vice President and Treasurer of Integrated Health Services, Inc. Prior to joining Integrated Health Services, Inc., Mr. Stephenson held various positions at CSX Intermodal, Inc., Martin Marietta Corporation and Electronic Data Systems.

Michael D. Ritz (49)(50) is our Chief Accounting Officer and has served in this capacity since February 2007. From April 2005 to February 2007, Mr. Ritz served as the Vice President, Accounting & Assistant Corporate Controller of Newell Rubbermaid Inc., and from August 2002 to April 2005, Mr. Ritz served as the Director, Financial Reporting of Newell Rubbermaid Inc. From July 2001 through August 2002, Mr. Ritz served as the Director of Accounting and Controller of Novavax Inc.

As of December 31, 2017,February 18, 2019, we had 5951 full-time employees, including the five executive officers listed above.

19

Item 1A - Risk Factors

Following are some of the risks and uncertainties that could cause the Company’sour financial condition, results of operations, business and prospects to differ materially from those contemplated by the forward-looking statements contained in this report or the Company’sour other filings with the SEC. These risks should be read in conjunction with the other risks described in this report, including but not limited to those described in Taxation and Government Regulation and Reimbursement under Item 1 above. The risks described in this report are not the only risks facing the Companyus and there may be additional risks of which the Company iswe are not presently aware of or that the Companywe currently considersconsider unlikely to significantly impact the Company.us. Our business, financial condition, results of operations or liquidity could be materially adversely affected by any of these risks, and, as a result, the trading price of our common stock could decline.

Risks Related to the Operators of Our Facilities

Our financial position could be weakened and our ability to make distributions and fulfill our obligations with respect to our indebtedness could be limited if our operators, or a portion thereof, become unable to meet their obligations to us or fail to renew or extend their relationship with us as their lease terms expire or their mortgages mature, or if we become unable to lease or re-lease our

21


facilities or make mortgage loans on economically favorable terms. We have no operational control over our operators. Adverse developments concerning our operators could arise due to a number of factors, including those listed below.

The bankruptcy or insolvency of our operators could limit or delay our ability to recover on our investments.

We are exposed to the risk that a distressed or insolvent operator may not be able to meet its lease, loan, mortgage or other obligations to us or other third parties. This risk is heightened during a period of economic or political instability. Although each of our lease and loan agreements typically provides us with the right to terminate, evict an operator, foreclose on our collateral, demand immediate payment and exercise other remedies upon the bankruptcy or insolvency of an operator, title 11 of the United States Code (the “Bankruptcy Code”) would limit or, at a minimum, delay our ability to collect unpaid pre-bankruptcy rents and mortgage payments and to pursue other remedies against a bankrupt operator.  While we sometimes have third party guarantees of an operator’s lease or loan obligations, such guarantees can be expensive to enforce, and have their own risks of collection as against the guarantors.

Leases. LeasesA bankruptcy filing by one of our lessee operators would typically prevent us from collecting unpaid pre-bankruptcy rents or evicting the operator, absent approval of the bankruptcy court. The Bankruptcy Code provides a lessee with the option to assume or reject an unexpired lease within certain specified periods of time. Generally, a lessee is required to pay all rent that becomes payable between the date of its bankruptcy filing and the date of the assumption or rejection of the lease (although such payments will likely be delayed as a result of the bankruptcy filing). If one of our lessee operators chooses to assume its lease with us, the operator must promptly cure all monetary defaults existing under the lease (including payment of unpaid pre-bankruptcy rents) and provide adequate assurance of its ability to perform its future lease obligations. Even where a lessee operator assumes its lease with us, it will first often threaten to reject that lease to obtain better lease terms from us, and we sometimes have to consider making, or we do make, such economic concessions to avoid rejection of the lease and our taking a closed facility back. If one of our lessee operators opts to reject its lease with us, we would have a claim against such operator for unpaid and future rents payable under the lease, but such claim would be subject to a statutory “cap” under the Bankruptcy Code, and would likely result in a recovery substantially less than the face value of such claim. Although the operator’s rejection of the lease would permit us to recover possession of the leased facility, we would likely face losses, costs and delays associated with repairs and/or maintenance of the facility and then re-leasing the facility to a new operator, or costs associated with selling the facility. In any event, re-leasing a facility or selling it could take a material amount of time, and the pool of interested and qualified tenants or buyers will be limited due to the unique nature of our properties, which may depress values and our eventual recovery.  Finally, whether a lease operator in bankruptcy ends up assuming or rejecting our lease, we will incur legal and collection costs, which can be difficult or impossible to recover.

20

Several other factors could impact our rights under leases with bankrupt operators. First, the operator could seek to assign its lease with us to a third party. The Bankruptcy Code disregards anti-assignment provisions in leases to permit the assignment of unexpired leases to third parties (provided all monetary defaults under the lease are promptly cured and the assignee can demonstrate its ability to perform its obligations under the lease). Second, in instances in which we have entered into a master lease agreement with an operator that operates more than one facility, the bankruptcy court could determine that the master lease was comprised of separate, divisible leases (each of which could be separately assumed or rejected), rather than a single, integrated lease (which would have to be assumed or rejected in its entirety). Finally, the bankruptcy court could re-characterize our lease agreement as a disguised financing arrangement, which could require us to receive bankruptcy court approval to foreclose or pursue other remedies with respect to the facility.

Mortgages. A bankruptcy filing by an operator to which we have made a loan secured by a mortgage would typically prevent us from collecting unpaid pre-bankruptcy mortgage payments and foreclosing on our collateral, absent approval of the bankruptcy court. As an initial matter, we could ask the bankruptcy court to order the operator to make periodic payments or provide other financial assurances to us during the bankruptcy case (known as “adequate protection”), but the ultimate decision regarding “adequate protection” (including the timing and amount  of any “adequate protection” payments) rests with the bankruptcy court. In addition, we would need bankruptcy court approval before commencing or continuing any foreclosure action against the operator’s collateral (including a facility). The bankruptcy court could withhold such approval, especially if the operator can demonstrate that the facility or other collateral is necessary for an effective reorganization and that we have a sufficient “equity cushion” in the facility or that we are otherwise protected from any diminution in value of the collateral. If the bankruptcy court does not either grant us “adequate protection” or permit us to foreclose on our collateral, we may not receive any loan payments until after the bankruptcy court confirms a plan of reorganization for the operator.  In addition, in any bankruptcy case of an operator to which we have made a loan, the operator may seek bankruptcy court approval to pay us (i) over a longer period of time than the terms of our loan, (ii) at a different interest rate, and/or (iii) for only the value of the collateral, instead of the full amount of the loan.  Finally, even if the bankruptcy court permits us to foreclose on the facility, we would still be subject to the losses, costs and other risks associated with a foreclosure

22


sale, including possible successor liability under government programs, indemnification obligations and suspension or delay of third-party payments. Should such events occur, our income and cash flow from operations would be adversely affected.

Failure by our operators to comply with various local, state and federal government regulations may adversely impact their ability to make debt or lease payments to us.

Our operators are subject to numerous federal, state and local laws and regulations, including those described below, that are subject to frequent and substantial changes (sometimes applied retroactively) resulting from new legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law.law, and any changes in the regulatory framework could have a material adverse effect on our tenants, operators, guarantors and managers. The ultimate timing or effect of these changes cannot be predicted. These changes may have a dramatic effect on our operators’ costs of doing business and on the amount of reimbursement by both government and other third-party payors. The failure of any of our operators to comply with these laws, requirements and regulations could adversely affect their ability to meet their obligations to us.

·

Reimbursement; Medicare and Medicaid. A significant portion of our operators’ revenue is derived from governmentally-funded reimbursement programs, primarily Medicare and Medicaid. See Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform,” “– Reimbursement Generally,” “–  Medicaid,” and “–  Medicare, and the risk factor entitled Our operators depend on reimbursement from governmental and other third-party payors, and reimbursement rates from such payors may be reduced for a further discussion on governmental and third-party payor reimbursement and the associated risks presented to our operators. Failure to maintain certification in these programs would result in a loss of reimbursement from such programs and could result in a reduction in an operator’s revenues and operating margins, thereby negatively impacting an operator’s ability to meet its obligations to us.

 

·

Quality of Care Initiatives. The CMS has implemented a number of initiatives focused on the quality of care provided by nursing homes that could affect our operators, including a quality rating system for nursing homes. See Item 1. Business – Government Regulation and Reimbursement – Quality of Care Initiatives.” Any unsatisfactory rating of our operators under any rating system promulgated by the CMS could result in the loss of our operators’ residents or lower reimbursement rates, which could adversely impact their revenues and our business.

 

21

·

·

Licensing and Certification. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. See Item 1. Business – Government Regulation and Reimbursement – Licensing and Certification. Governmental agencies administering these laws and regulations regularly inspect our operators’ facilities and investigate complaints. Our operators and their managers receive notices of observed violations and deficiencies from time to time, and sanctions have been imposed from time to time on facilities operated by them. Failure to obtain any required licensure or certification, the loss or suspension of any required licensure or certification, or any violations or deficiencies with respect to relevant operating standards may require a facility to cease operations or result in ineligibility for reimbursement until the necessary licenses or certifications are obtained or reinstated, or any such violations or deficiencies are cured. In such event, our revenues from these facilities could be reduced or eliminated for an extended period of time or permanently. Additionally, many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion, closure or change of ownership of certain healthcare facilities, which has the potential to impact some of our operators’ abilities to expand or change their businesses.  Further, Medicare and Medicaid provider approvals, as applicable, may be needed prior to an operator’s change of ownership.

23


 

·

Fraud and Abuse Laws and Regulations. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers.  In addition to our operators, there is the potential that we may become subject directly to healthcare laws and regulations because of the broad nature of some these provisions.  Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts and are subject to change. In addition, federal and state governments are devoting increasing attention and resources to anti-fraud investigations and initiatives against healthcare providers, and provide for, among other things, claims to be filed byqui tamrelators. See Item 1. Business – Government Regulation and Reimbursement – Fraud and Abuse. The violation by an operator of any of these extensive laws or regulations, including the Anti-kickback statute,Statute, False Claims Act and the Stark Law, could result in the imposition of criminal fines and imprisonment, civil monetary penalties, and exclusion from Medicare, Medicaid and all other federal and state healthcare programs.  Such fines or penalties, in addition to expending considerable resources responding to an investigation or enforcement action, could adversely affect an operator’s financial position and jeopardize an operator’s ability to make lease or mortgage payments to us or to continue operating its facility. Additionally, many states have adopted or are considering legislative proposals similar to the federal anti-fraud and abuse laws, some of which extend beyond the Medicare and Medicaid programs to private or other third-party payors, to prohibit the payment or receipt of remuneration for the referral of patients and physician self-referrals, regardless of whether the service was reimbursed by Medicare or Medicaid.  Healthcare providers and facilities may also experience an increase in medical record reviews from a host of government agencies and contractors, including the HHS Office of the Inspector General, the Department of Justice, Zone Program Integrity Contractors, and Recovery Audit Contractors.

 

·

Privacy Laws. Our operators are subject to federal, state and local laws and regulations designed to protect the privacy and security of patient health information, including HIPAA, among others. See Item 1. Business – Government Regulation and Reimbursement – Privacy. These laws and regulations require our operators to expend the requisite resources to protect the confidentiality and securesecurity of patient health information, including the funding of costs associated with operational and technology upgrades. Operators found in violation of HIPAA or any other privacy or security law may face significant monetary penalties. In addition, a breach of unsecured protected health information could cause reputational harm to an operator’s business in addition to a material adverse effect on the operator’s financial position and cash flows.

 

·

Other Laws. Other federal, state and local laws and regulations affect how our operators conduct their operations. See Item 1. Business – Government Regulation and Reimbursement – Other Laws and Regulations. We cannot predict the effect that the costs of complying with these laws may have on the revenues of our operators, and thus their ability to meet their obligations to us.

 

22

·

·

Legislative and Regulatory Developments. Each year, legislative and regulatory proposals are introduced at the federal, state and local levels that, if adopted, would result in major changes to the healthcare system. See Item 1. Business – Government Regulation and Reimbursement in addition to the other risk factors set forth below. We cannot accurately predict whether any proposals will be adopted, and if adopted, what effect (if any) these proposals would have on our operators or our business.  If we fail to effectively implement or appropriately adjust our operational and strategic initiatives with respect to the implementation of new laws and regulations, or do not do so as effectively as our competitors, our results of operations may be materially adversely affected.  Changes to, or repeal of, the Healthcare Reform Law could materially and adversely affect our business and financial position, results of operations or cash flows. Even if the Healthcare Reform Law is not amended or repealed, changes impacting implementation of the Healthcare Reform Law, could materially and adversely affect our financial position or operations.  However, the ultimate content, timing or effect of any potential future legislation cannot be predicted.

24


 

Alternative payment models require certain changes to reimbursement and studies of reimbursement policies that may adversely affect payments to SNFs.

Alternative payment models, as well as other legislative initiatives included in the Protecting Access to Medicare Act of 2014 and other laws introduced by Congress, have the potential to affect Medicare payments to SNFs, including, but not limited to, provisions changing the payment methodology, setting reimbursement caps, implementing value-based purchasing and payment bundling, and studying the appropriateness of restrictions on payments for health care acquired conditions. Several commercial payors have expressed an intent to pursue certain value-based purchasing models and initiatives. These provisions are in various stages of implementation. See Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform,” “– Reimbursement Generally, and “– Medicare.    Although we cannot accurately predict the extent to which or how such provisions may be implemented, or the effect any such implementation would have on our operators or our business, these provisions could result in decreases in payments to our operators, increase our operators’ costs or otherwise adversely affect the results of operations or financial condition of our operators, thereby negatively impacting their ability to meet their obligations to us. 

The Healthcare Reform Law imposes additional requirements on SNFs regarding compliance and disclosure.

The Healthcare Reform Law requires SNFs to have a compliance and ethics program that is effective in preventing and detecting criminal, civil and administrative violations and in promoting quality of care. HHS included in Final Rule published on October 4, 2016 the requirement for operators to implement a compliance and ethics program as a condition of participation in Medicare and Medicaid.  Long-term care facilities, including SNFs, have until November 28, 2019 to comply.  See Item 1. Business – Government Regulation and Reimbursement – Reform Requirements for Long-Term Care Facilities for a further discussion of the reform requirements set forth in the Final Rule.  If our operators fall short in their compliance and ethics programs and quality assurance and performance improvement programs, if and when required, their reputations and ability to attract residents could be adversely affected.

Our operators depend on reimbursement from governmental and other third-party payors, and reimbursement rates from such payors may be reduced or modified.

Changes in the reimbursement rate or methods of payment from third-party payors, including the Medicare and Medicaid programs, or the implementation of other measures to reduce reimbursements for services provided by our operators has in the past, and could in the future, result in a substantial reduction in our operators’ revenues and operating margins. Additionally, reimbursement from governmental and other third party payors could be reduced as part of retroactive adjustments during claims settlement processes or as result of post-payment audits. See Item 1. Business – Government Regulation and Reimbursement – Reimbursement Generally,” “– Medicaid, and “– Medicare. We currently believe that our operator coverage ratios are adequate and that our operators can absorb moderate reimbursement rate reductions and still meet their obligations to us. However, significant limits on the scope of services reimbursed and on reimbursement rates, as well as changes in reimbursement policies or other measures altering payment methodologies for services provided by our operators, could have a material adverse effect on our operators’ results of operations and financial condition, which could cause the revenues of our operators to decline and negatively impact their ability to meet their obligations to us.

23

Additionally, net revenue realizable under third-party payor agreements can change after examination and retroactive adjustment by payors during the claims settlement processes or as a result of post-payment audits. Payors may disallow requests for reimbursement based on determinations that certain costs are not reimbursable or reasonable, additional documentation is necessary or certain services were not covered or were not medically necessary. New legislative and regulatory proposals could impose further limitations on government and private payments to healthcare providers. In some cases, states have enacted or are considering enacting measures designed to reduce Medicaid expenditures and to make changes to private healthcare insurance. We cannot make any assurances that adequate third-party payor reimbursement levels will continue to be available for the services provided by our operators.

25


 

Government spending cuts or modifications could lead to a reduction in Medicare and Medicaid reimbursement.

Approved or proposed cost-containment measures, spending cuts and tax reform initiatives have resulted or could result in changes (including substantial reductions in funding) to Medicare, Medicaid or Medicare Advantage Plans. Any such federal legislation that reduces reimbursement payments to healthcare providers could have a material adverse effect on certain of our operators’ liquidity, financial condition or results of operations, which could adversely affect their ability to satisfy their obligations to us and could have a material adverse effect on us. Additionally, as a result of state budget crises and financial shortfalls, many states are focusing on the reduction of expenditures under their Medicaid programs, which may result in a freeze on Medicaid rates or a reduction in reimbursement rates for our operators. See Item 1. Business – Government Regulation and Reimbursement – Reimbursement Generally,” “– Medicaid, and “– Medicare. These potential reductions could be compounded by the potential for federal cost-cutting efforts that could lead to reductions in reimbursement to our operators under both the Medicare and Medicaid programs. Potential reductions in Medicare and Medicaid reimbursement to our operators could reduce the cash flow of our operators and their ability to make rent or mortgage payments to us. The need to control Medicaid expenditures may be exacerbated by the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes. Medicaid enrollment may continue to increase in the future, as the Healthcare Reform Law allowed states to increase the number of people who are eligible for Medicaid in 2014. Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement and an increase in the number of Medicaid patients could place some operators in financial distress, which in turn could adversely affect us. If funding for Medicare and/or Medicaid is reduced, it could have a material adverse effect on our operators’ results of operations and financial condition, which could adversely affect our operators’ ability to meet their obligations to us.

We may be unable to find a replacement operator for one or more of our leased properties.

From time to time, we may need to find a replacement operator for one or more of our leased properties for a variety of reasons, including upon the expiration of the lease term or the occurrence of an operator default. During any period in which we are attempting to locate one or more replacement operators, there could be a decrease or cessation of rental payments on the applicable property or properties. We cannot assure you that any of our current or future operators will elect to renew their respective leases with us upon expiration of the terms thereof. Similarly, we cannot assure you that we will be able to locate a suitable replacement operator or, if we are successful in locating a replacement operator, that the rental payments from the new operator would not be significantly less than the existing rental payments. Our ability to locate a suitable replacement operator may be significantly delayed or limited by various state licensing, receivership, certificate of need or other laws, as well as by Medicare and Medicaid change-of-ownership rules. We also may incur substantial additional expenses in connection with any such licensing, receivership or change-of-ownership proceedings. Any such delays, limitations and expenses could materially delay or impact our ability to collect rent, obtain possession of leased properties or otherwise exercise remedies for default.

Our operators may be subject to significant legal actions that could result in their increased operating costs and substantial uninsured liabilities, which may affect their ability to meet their obligations to us.

Our operators may be subject to claims for damages relating to the services that they provide.  We can give no assurance that the insurance coverage maintained by our operators will cover all claims made against them or continue to be available at a reasonable cost, if at all. In some states, insurance coverage for the risk of punitive damages arising from professional and general liability claims and/or litigation may not, in certain cases, be available to operators due to state law prohibitions or limitations of availability. As a result, our operators operating in these states may be liable for punitive damage awards that are either not covered or are in excess of their insurance policy limits.

24

We alsoWhile we are unable to predict the scope of future federal, state and local regulations and legislation, including the Medicare and Medicaid statutes and regulations we believe that there has been, and will continue to be, an increase in governmental investigations of long-term care providers, particularly in the area of Medicare/Medicaid false claims, as well as an increase in the intensity of enforcement actions resulting from these investigations.  Insurance is not available to our operators to cover such losses. Any adverse determination in a legal proceeding or governmental investigation, whether currently asserted or arising in the future, could have a material adverse effect on an operator’s financial condition. If an operator is unable to obtain or maintain insurance coverage, if judgments are obtained in excess of the insurance coverage, if an operator is required to pay uninsured punitive damages, or if an operator is subject to an uninsurable government enforcement action, the operator could be exposed to substantial additional liabilities. Such liabilities could adversely affect the operator’s ability to meet its obligations to us.us, which, in turn, could have a material adverse effect on our business, financial condition, results of operations and ability to make distributions to our stockholders.     

26


 

In addition, we may in some circumstances be named as a defendant in litigation involving the services provided by our operators. Although we generally have no involvement in the services provided by our operators, and our standard lease agreements and loan agreements generally require our operators to indemnify us and carry insurance to cover us in certain cases, a significant judgment against us in such litigation could exceed our and our operators’ insurance coverage, which would require us to make payments to cover the judgment.

Increased competition as well as increased operating costs result in lower revenues for some of our operators and may affect the ability of our operators to meet their obligations to us.

The long-term healthcare industry is highly competitive and we expect that it may become more competitive in the future. Our operators are competing with numerous other companies providing similar healthcare services or alternatives such as home health agencies, life care at home, community-based service programs, retirement communities and convalescent centers. Our operators compete on a number of different levels including the quality of care provided, reputation, the physical appearance of a facility, price, the range of services offered, family preference, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location and the size and demographics of the population in the surrounding areas. We cannot be certain that the operators of all of our facilities will be able to achieve occupancy and rate levels that will enable them to meet all of their obligations to us. Our operators may encounter increased competition in the future that could limit their ability to attract residents or expand their businesses and therefore affect their ability to pay their lease or mortgage payments.

In addition, the market for qualified nurses, healthcare professionals and other key personnel is highly competitive and our operators may experience difficulties in attracting and retaining qualified personnel. Increases in labor costs due to higher wages and greater benefits required to attract and retain qualified healthcare personnel incurred by our operators could affect their ability to meet their obligations to us. This situation could be particularly acute in certain states that have enacted legislation establishing minimum staffing requirements.

We may be unable to successfully foreclose on the collateral securing our mortgage loans, and even if we are successful in our foreclosure efforts, we may be unable to successfully find a replacement operator, or operate or occupy the underlying real estate, which may adversely affect our ability to recover our investments.

If an operator defaults under one of our mortgage loans, we may foreclose on the loan or otherwise protect our interest by acquiring title to the property. In such a scenario, we may be required to make substantial improvements or repairs to maximize the facility’s investment potential. Operators may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against our exercise of enforcement or other remedies and/or bring claims for lender liability in response to actions to enforce mortgage obligations. Even if we are able to successfully foreclose on the collateral securing our mortgage loans, we may be unable to expeditiously find a replacement operator, if at all, or otherwise successfully operate or occupy the property, which could adversely affect our ability to recover our investment.

Uninsured losses or losses in excess of our operators’ insurance coverage could adversely affect our financial position and our cash flow.

Under the terms of our leases, our operators are required to maintain comprehensive general liability, fire, flood, earthquake, boiler and machinery, nursing home or long-term care professional liability and extended coverage insurance with respect to our properties with policy specifications, limits and deductibles set forth in the leases or other written agreements between us and the operator. However, our properties may be adversely affected by casualty losses which exceed insurance coverages and reserves. In addition, we cannot provide any assurances that our tenants will maintain the required coverages, that we will continue to require the same levels of insurance under our leases, or that such insurance will be available at a reasonable cost in the future or that the policies maintained will fully cover all losses on our properties upon the occurrence of a catastrophic event.  We also cannot make any guaranty as to the future financial viability of the insurers that underwrite the policies maintained by our tenants, or, alternatively if our tenants utilize captive or self-insurance programs, that such programs will be adequately funded.

25

Should an uninsured loss or a loss in excess of insured limits occur, we could lose both our investment in, and anticipated profits and cash flows from, the property. Even if it were practicable to restore the property to its condition prior to the damage caused by a major casualty, the operations of the affected property would likely be suspended for a considerable period of time. In the event of any substantial loss affecting a property, disputes over insurance claims could arise.

27


Our development and redevelopment projects may not yield anticipated returns.

We consider and, when appropriate, invest in various development and redevelopment projects. In deciding whether to make an investment in a particular project, we make certain assumptions regarding the expected future performance of the property. Our assumptions are subject to risks generally associated with development and redevelopment projects, including, among others, that:

·

Our operators may not be able to complete the project on schedule or within budgeted amounts;

·

Our operators may encounter delays in obtaining or fail to obtain all necessary zoning, land use, building, occupancy, environmental and other governmental permits and authorizations, or underestimate the costs necessary to develop or redevelop the property to market standards;

·

Volatility in the price of construction materials or labor may increase project costs;

·

The builders may fail to perform or satisfy the expectations of our operators;

·

We may incorrectly forecast risks associated with development in new geographic regions;

·

Demand for our project may decrease prior to completion, due to competition from other developments; and

·

New facilities may take longer than expected to reach stabilized operating levels, if at all.

If any of the risks described above occur, our development and redevelopment projects may not yield anticipated returns, which could have a material adverse effect on us.

Risks Related to Us and Our Operations

We rely on external sources of capital to fund future capital needs, and if we encounter difficulty in obtaining such capital, we may not be able to make future investments necessary to grow our business or meet maturing commitments.

To qualify as a REIT under the Code, we are required to, among other things, distribute at least 90% of our REIT taxable income each year to our stockholders. Because of this distribution requirement, we may not be able to fund, from cash retained from operations, all future capital needs, including capital needed to make investments and to satisfy or refinance maturing commitments. As a result, we rely on external sources of capital, including debt and equity financing. If we are unable to obtain needed capital at all or only on unfavorable terms from these sources, we might not be able to make the investments needed to grow our business, or to meet our obligations and commitments as they mature, which could negatively affect the ratings of our debt and even, in extreme circumstances, affect our ability to continue operations. Our access to capital depends upon a number of factors over which we have little or no control, including the performance of the national and global economies generally; competition in the healthcare industry; issues facing the healthcare industry, including regulations and government reimbursement policies; our operators’ operating costs; the ratings of our debt securities; the market’s perception of our growth potential; the market value of our properties; our current and potential future earnings and cash distributions; and the market price of the shares of our capital stock. While we currently have sufficient cash flow from operations to fund our obligations and commitments, we may not be in a position to take advantage of future investment opportunities in the event that we are unable to access the capital markets on a timely basis or we are only able to obtain financing on unfavorable terms.

28


 

Our ability to raise capital through equity sales is dependent, in part, on the market price of our common stock, and our failure to meet market expectations with respect to our business could negatively impact the market price of our common stock and availability of equity capital.

As with other publicly-traded companies, the availability of equity capital will depend, in part, on the market price of our common stock which, in turn, will depend upon various market conditions and other factors that may change from time to time including:

·

the extent of investor interest;

·

the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;

·

the financial performance of us and our operators;

·

concentrations in our investment portfolio by tenant and facility type;

·

concerns about our tenants’ financial condition due to uncertainty regarding reimbursement from governmental and other third-party payor programs;

·

analyst reports on us and the REIT industry in general;

·

general stock and bond market conditions, including changes in interest rates on fixed income securities, which may lead prospective purchasers of our common stock to demand a higher annual yield from future distributions;

·

our failure to maintain or increase our dividend, which is dependent, to a large part, on the increase in funds from operations, which in turn depends upon increased revenues from additional investments and rental increases; and

·

other factors such as governmental regulatory action and changes in REIT tax laws.

The market value of the equity securities of a REIT is generally based upon the market’s perception of the REIT’s growth potential and its current and potential future earnings and cash distributions. Our failure to meet the market’s expectation with regard to future earnings and cash distributions would likely adversely affect the market price of our common stock and, as a result, the availability of equity capital to us. 

26

We are subject to risks associated with debt financing, which could negatively impact our business and limit our ability to make distributions to our stockholders and to repay maturing debt.

The financing required to make future investments and satisfy maturing commitments may be provided by borrowings under our credit facilities, private or public offerings of debt or equity, the assumption of secured indebtedness, mortgage financing on a portion of our owned portfolio or through joint ventures. To the extent we must obtain debt financing from external sources to fund our capital requirements, we cannot guarantee such financing will be available on favorable terms, if at all. In addition, if we are unable to refinance or extend principal payments due at maturity or pay them with proceeds from other capital transactions, our cash flow may not be sufficient to make distributions to our stockholders and repay our maturing debt. Furthermore, if prevailing interest rates, changes in our debt ratings or other factors at the time of refinancing result in higher interest rates upon refinancing, the interest expense relating to that refinanced indebtedness would increase, which could reduce our profitability and the amount of dividends we are able to pay. Moreover, additional debt financing increases the amount of our leverage. The degree of leverage could have important consequences to stockholders, including affecting our investment grade ratings and our ability to obtain additional financing in the future, and making us more vulnerable to a downturn in our results of operations or the economy generally.

The interest rate of our credit facilities, term loan facilities and derivatives contracts are priced using LIBOR.

London Inter-bank Offered Rate (“LIBOR”) is the basic rate of interest used in lending between banks on the London interbank market and is widely used as a reference for setting the interest rate on loans globally. We typically use LIBOR as a reference rate in credit facilities, term loan facilities and derivative contracts. 

29


On July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR by the end of 2021. It is unclear if at that time whether or not LIBOR will cease to exist at that time (and if so, what reference rate will replace it) or if new methods of calculating LIBOR will be established such that it continues to exist after 2021.  The Alternative Reference Rates Committee ("ARRC") has proposed that the Secured Overnight Financing Rate ("SOFR") is the rate that represents best practice as the alternative to LIBOR for use in financial and other derivatives contracts that are currently indexed to LIBOR. ARRC has proposed a paced market transition plan to SOFR from LIBOR and organizations are currently working on industry wide and company specific transition plans as it relates to financial and other derivative contracts exposed to LIBOR. We have material borrowing contracts that are indexed to LIBOR.  At this time, we cannot predict the future impact of a departure from LIBOR as a reference rate, however, if future rates based upon the successor reference rate (or a new method of calculating LIBOR) are higher than LIBOR rates as currently determined, we may be adversely impacted.       

We may be subject to additional risks in connection with our recent and future acquisitions of long-term care facilities.

 

We may be subject to additional risks in connection with our recent and future acquisitions of long-term care facilities, including but not limited to the following:

 

·

our limited prior business experience with certain of the operators of the facilities we have recently acquired or may acquire in the future;

·

the facilities may underperform due to various factors, including unfavorable terms and conditions of the lease agreements that we assume, disruptions caused by the management of the operators of the facilities or changes in economic conditions impacting the facilities and/or the operators;

·

diversion of our management’s attention away from other business concerns;

·

exposure to any undisclosed or unknown potential liabilities relating to the facilities; and

·

potential underinsured losses on the facilities.

 

We cannot assure you that we will be able to manage our recently acquired or future new facilities without encountering difficulties or that any such difficulties will not have a material adverse effect on us.

Our assets may be subject to impairment charges.

 

We periodically, but not less than annually, evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we are required to make an adjustment to the net carrying value of the asset, which could have a material adverse effect on our results of operations.

 

We may not be able to sell certain closed facilities for their book value.

 

From time to time, we close facilities and actively market such facilities for sale. To the extent we are unable to sell these properties for our book value, we may be required to take a non-cash impairment charge or loss on the sale, either of which would reduce our net income.

27

30


 

Our indebtedness could adversely affect our financial condition.

 

We have a material amount of indebtedness and we may increase our indebtedness in the future. Our level and type of indebtedness could have important consequences for our stockholders. For example, it could:

 

·

increase our vulnerability to adverse changes in general economic, industry and competitive conditions;

·

limit our ability to borrow additional funds, on satisfactory terms or at all, for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business plan or other general corporate purposes;

·

increase our cost of borrowing;

·

require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;

·

limit our ability to make material acquisitions or take advantage of business opportunities that may arise;

·

limit our ability to make distributions to our stockholders, which may cause us to lose our qualification as a REIT under the Code or to become subject to federal corporate income tax on any REIT taxable income that we do not distribute;

·

expose us to fluctuations in interest rates, to the extent our borrowings bear variable rates of interest;

·

limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and

·

place us at a competitive disadvantage compared to our competitors that have less debt.

 

Further, we have the ability to incur substantial additional debt, including secured debt. If we incur additional debt, the related risks described above could intensify. In addition, if we are unable to refinance any of our floating rate debt, we would continue to be subject to interest rate risk. The short-term nature of some of our debt also subjects us to the risk that market conditions may be unfavorable or may prevent us from refinancing our debt at or prior to their existing maturities. In addition, our cash flow from operations may not be sufficient to repay all of our outstanding debt as it becomes due, and we may not be able to borrow money, sell assets or otherwise raise funds on acceptable terms, if at all, to refinance our debt.

 

Covenants in our debt documents limit our operational flexibility, and a covenant breach could materially adversely affect our operations.

 

The terms of our credit agreements and note indentures require us to comply with a number of customary financial and other covenants that may limit our management’s discretion by restricting our ability to, among other things, incur additional debt, redeem our capital stock, enter into certain transactions with affiliates, pay dividends and make other distributions, make investments and other restricted payments, engage in mergers and consolidations, create liens, sell assets or engage in new lines of business. In addition, our credit facilities require us to maintain compliance with specified financial covenants, including those relating to maximum total leverage, maximum secured leverage, maximum unsecured leverage, minimum fixed charge coverage, minimum consolidated tangible net worth, minimum unsecured debt yield, minimum unsecured interest coverage and maximum distributions.Any additional financing we may obtain could contain similar or more restrictive covenants. Our continued ability to incur indebtedness, conduct our operations, and take advantage of business opportunities as they arise is subject to compliance with these financial and other covenants. Breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness, in addition to any other indebtedness cross-defaulted against such instruments. Any such breach could materially adversely affect our business, results of operations and financial condition.

31


 

We are subject to particular risks associated with real estate ownership, which could result in unanticipated losses or expenses.

 

Our business is subject to many risks that are associated with the ownership of real estate. For example, if our operators do not renew their leases, we may be unable to re-lease the facilities at favorable rental rates, if at all. Other risks that are associated with real estate acquisition and ownership include, without limitation, the following:

 

·

general liability, property and casualty losses, some of which may be uninsured;

·

the inability to purchase or sell our assets rapidly to respond to changing economic conditions, due to the illiquid nature of real estate and the real estate market;

·

leases that are not renewed or are renewed at lower rental amounts at expiration;

28

·

contingent rent escalators tied to changes in the Consumer Price Index or other parameters;

·

the exercise of purchase options by operators resulting in a reduction of our rental revenue;

·

costs relating to maintenance and repair of our facilities and the need to make expenditures due to changes in governmental regulations, including the Americans with Disabilities Act;

·

environmental hazards created by prior owners or occupants, existing tenants, mortgagors or other persons for which we may be liable; and

·

acts of God or terrorism affecting our properties.

 

Our real estate investments are relatively illiquid.

 

Real estate investments are relatively illiquid and generally cannot be sold quickly. The real estate market is affected by many factors which are beyond our control, including general economic conditions, availability of financing, interest rates and supply and demand. Additional factors that are specific to our industry also tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions. For example, all of our properties are ‘‘special purpose’’ properties that cannot be readily converted into general residential, retail or office use. In addition, transfers of operations of nursing homes and other healthcare-related facilities are subject to extensive regulatory approvals. We cannot predict whether we will be able to sell any property for the price or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a property, or that we will have funds available to make necessary repairs and improvements to a property held for sale. To the extent we are unable to sell any properties for our book value, we may be required to take a non-cash impairment charge or loss on the sale, either of which would reduce our net income.

 

As an owner or lender with respect to real property, we may be exposed to possible environmental liabilities.

 

Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner of real property or a secured lender may be liable in certain circumstances for the costs of investigation, removal or remediation of, or related releases of, certain hazardous or toxic substances at, under or disposed of in connection with such property, as well as certain other potential costs relating to hazardous or toxic substances, including government fines and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence or disposal of such substances. As a result, liability may be imposed on the owner in connection with the activities of an operator of the property. The cost of any required investigation, remediation, removal, fines or personal or property damages and the owner’s liability therefore could exceed the value of the property and/or the assets of the owner. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect an operators’ ability to attract additional residents and our ability to sell or rent such property or to borrow using such property as collateral which, in turn, could negatively impact our revenues.

 

Although our leases and mortgage loans generally require the lessee and the mortgagor to indemnify us for certain environmental liabilities, the scope of such obligations may be limited. For instance, most of our leases do not require the lessee to indemnify us for environmental liabilities arising before the lessee took possession of the premises. Further, we cannot assure you that any such mortgagor or lessee would be able to fulfill its indemnification obligations to us. 

32


The industry in which we operate is highly competitive. Increasing investor interest in our sector and consolidation at the operator level or REIT level could increase competition and reduce our profitability.

 

Our business is highly competitive and we expect that it may become more competitive in the future. We compete for healthcare facility investments with other healthcare investors, including other REITs, some of which have greater resources and lower costs of capital than we do. Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our business goals. If we cannot capitalize on our development pipeline, identify and purchase a sufficient quantity of healthcare facilities at favorable prices, or are unable to finance such acquisitions on commercially favorable terms, our business, results of operations and financial condition may be materially adversely affected. In addition, if our cost of capital should increase relative to the cost of capital of our competitors, the spread that we realize on our investments may decline if competitive pressures limit or prevent us from charging higher lease or mortgage rates.

 

29

We may be named as defendants in litigation arising out of professional liability and general liability claims relating to our previously owned and operated facilities that if decided against us, could adversely affect our financial condition.

 

We and several of our wholly owned subsidiaries were named as defendants in professional liability and general liability claims related to our owned and operated facilities prior to 2005. Other third-party managers responsible for the day-to-day operations of these facilities were also named as defendants in these claims. In these suits, patients of certain previously owned and operated facilities have alleged significant damages, including punitive damages, against the defendants. Although all of these prior suits have been settled, we or our affiliates could be named as defendants in similar suits in the future. There can be no assurance that we would be successful in our defense of such potential matters or in asserting our claims against various managers of the subject facilities or that the amount of any settlement or judgment would be substantially covered by insurance or that any punitive damages will be covered by insurance.

 

Our charter and bylaws contain significant anti-takeover provisions which could delay, defer or prevent a change in control or other transactions that could provide our stockholders with the opportunity to realize a premium over the then-prevailing market price of our common stock.

 

Our charter and bylaws contain various procedural and other requirements which could make it difficult for stockholders to effect certain corporate actions. Our Board of Directors (“Board”) has the authority to issue additional shares of preferred stock and to fix the preferences, rights and limitations of the preferred stock without stockholder approval. In addition, our charter contains limitations on the ownership of our capital stock intended to ensure we continue to meet the requirements for qualification as a REIT. These provisions could discourage unsolicited acquisition proposals or make it more difficult for a third party to gain control of us, which could adversely affect the market price of our securities and/or result in the delay, deferral or prevention of a change in control or other transactions that could provide our stockholders with the opportunity to realize a premium over the then-prevailing market price of our common stock.

 

Our primary assets are the units of partnership interest in Omega OP and, as a result, we will depend on distributions from the Partnership to pay dividends and expenses.

The Company is a holding company and has no material assets other than units of partnership interest in Omega OP. We intend to cause the Partnership to make distributions to its partners, including the Company, in an amount sufficient to allow us to qualify as a REIT for U.S. federal income tax purposes and to pay all of our expenses. To the extent we need funds and the Partnership is restricted from making distributions under applicable law or otherwise, or if the Partnership is otherwise unable to provide such funds, the failure to make such distributions could materially adversely affect our liquidity and financial condition. 

Members of our management and Board of Directors are holders of units of partnership interest in Omega OP, and their interests may differ from those of our public stockholders.

Some members of our management and Board of Directors are holders of units of partnership interest in Omega OP. Those unitholders may have conflicting interests with holders of the Company’s common stock. For example, such unitholders of Omega OP Units may have different tax positions from the Company or holders of the Company’s common stock, which could influence their decisions in their capacities as members of management regarding whether and when to dispose of assets, whether and when to incur new or refinance existing indebtedness and how to structure future transactions.

30

Ownership of property outside the U.S. may subject us to different or greater risks than those associated with our U.S. investments.

 

We have investments in the U.K., and may from time to time may seek to acquire other properties in the U.K. or otherwise outside the U.S. Although we currently have investments in the U.K., we have limited experience investing in healthcare properties or other real estate-related assets located outside the U.S. International development, investment, ownership and operating activities involve risks that are different from those we face with respect to our U.S. properties and operations. These risks include, but are not limited to, any international currency gain recognized with respect to changes in exchange rates may not qualify under the 75.0% gross income test or the 95.0% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT; challenges with respect to the repatriation of foreign earnings and cash; changes in foreign political, regulatory, and economic conditions, including regionally, nationally, and locally; challenges in managing international operations; challenges of complying with a wide variety of foreign laws and regulations, including those relating to real estate, corporate governance, operations, taxes, employment and legal proceedings; foreign ownership restrictions with respect to operations in countries; diminished ability to legally enforce our contractual rights in foreign countries; differences in lending practices and the willingness of domestic or foreign lenders to provide financing; regional or country-specific business cycles and economic instability; and changes in applicable laws and regulations in the U.S. that affect foreign operations. In addition, we have limited investing experience in international markets. If we are unable to successfully manage the risks associated with international expansion and operations, our results of operations and financial condition may be adversely affected.

33


We may be adversely affected by fluctuations in currency exchange rates.

 

Our ownership of properties in the U.K. currently subjects us to fluctuations in the exchange rates between U.S. dollars and the British pound, which may, from time to time, impact our financial condition and results of operations. If we continue to expand our international presence through investments in, or acquisitions or development of healthcare assets outside the U.S. or the U.K., we may transact business in other foreign currencies. Although we may pursue hedging alternatives, including borrowing in local currencies, to protect against foreign currency fluctuations, we cannot assure you that such fluctuations will not have a material adverse effect on our results of operations or financial condition.

 

Economic and other conditions that negatively affect states in which a greater percentage of our investments are located could adversely affect our financial results.

At December 31, 2018, the three states in which we had our highest concentration of investments were Florida (10%), Texas (10%) and Michigan (8%). As a result, we are subject to increased exposure to adverse conditions affecting these regions, including unfavorable Medicaid reimbursements rates for SNFs, downturns in the local economies, local real estate conditions, increased competition or decreased demand for our facilities, regional climate events, and unfavorable legislative or regulatory developments, which could adversely affect our business and results of operations.  The acquisition of MedEquities will increase the percentage of our investments in Texas, thereby increasing the impact of regulatory or other conditions in Texas on our portfolio.

The vote by the U.K. to leave the European Union could adversely affect us.

 

The United Kingdom’s (“U.K. held a”) referendum on June 23, 2016 on its membership inwithdrawal from the European Union (“E.U.”). A majority on June 23, 2016 (referred to as “Brexit”), and subsequent notification of the U.K. voters voted’s intention to exitwithdraw from the E.U. (“Brexit”)given on March 29, 2017, have adversely impacted global markets and foreign currencies. In particular, the value of the Pound Sterling has sharply declined as compared to the U.S. Dollar and other currencies. This volatility in foreign currencies is expected to continue as the U.K. negotiates and executes its exit from the E.U., but there is uncertainty over what time period this will occur. A significantly weaker Pound Sterling compared to the U.S. Dollar could have a significant negative effect on our business, financial condition and negotiationsresults of operations. The decrease in value to the Pound Sterling and the impacts across global markets and foreign currencies may influence trends in consumer confidence and discretionary spending habits, but given the lack of precedent and uncertainty, it is unclear how Brexit will commenceimpact us.

The intention to withdraw began a two-year negotiating period to establish the withdrawal terms. Even if no agreement is reached, the U.K.’s separation still becomes effective if either the U.K. passes legislation to withdraw its previous notification of its intent to withdraw or unless all E.U. members unanimously agree on an extension. Negotiations have commenced to determine the future terms of the U.K.’s relationship with the E.U., including, among other things, a transition period for implementation of the withdrawal and the terms of trade between the U.K. and the E.U. If no agreement is reached by March 19, 2019, the U.K.’s membership in the E.U. could terminate under a so-called “hard Brexit” although the U.K. Parliament recently voted on a non-binding measure indicating it did not support a “hard Brexit” outcome.

The effects of Brexit will depend on many factors, including the nature of any agreements that the U.K. makes to retain access to E.U. single markets either during a transitional period or more permanently. Brexit could adversely affect European or worldwide economic or market conditions and could contribute to instability in global financial markets. In addition, Brexit could lead to legal uncertainty and potentially divergent national laws and regulations as the U.K. determines which E.U. laws to replace or replicate. AnyIn a “hard Brexit” scenario, there could be increased costs from re-imposition of these effectstariffs on trade between the U.K. and E.U., shipping delays because of Brexit,the need for customs inspections and othersprocedures (which may be severe in the near term given the lack of infrastructure or preparedness for such inspections and procedures), and temporary shortages of certain goods. In addition, trade and investment between the U.K., the E.U., the United States and other countries will be impacted by the fact that the U.K. currently operates under the E.U.’s tax treaties. The U.K. will need to negotiate its own tax and trade treaties with countries all over the world, which could take years to complete. While we cannot anticipate the outcome of these future negotiations, effects could include uncertainty regarding tax exemptions and reliefs within the E.U., as well as expected changes in tariffs and tax laws or regulations which could materially and adversely affect our business, future business opportunities, results of operations, financial condition, liquidity and cash flows.

34


Our success depends in part on our ability to retain key personnel and our ability to attract or retain other qualified personnel.

 

Our future performance depends to a significant degree upon the continued contributions of our executive management team and other key employees. The loss of the services of our current executive management team could have an adverse impact on our operations. Although we have entered into employment agreements with the members of our executive management team, these agreements may not assure their continued service. In addition, our future success depends, in part, on our ability to attract, hire, train and retain other qualified personnel. Competition for qualified employees is intense, and we compete for qualified employees with companies with greater financial resources. Our failure to successfully attract, hire, retain and train the people we need would significantly impede our ability to implement our business strategy.

 

Failure to properly manage and integrate our rapid growth could distract our management or increase our expenses.

 

We have experienced rapid growth and development in a relatively short period of time and expect to continue this rapid growth in the future. This growth has resulted in increased levels of responsibility for our management. Future acquisitions or investments could place significant additional demands on, and require us to expand, our management, resources and personnel. In addition, we cannot assure you that we will be able to adapt our administrative, accounting and operational systems to integrate and manage the long-term care facilities we have acquired or may acquire in a timely manner. Our failure to manage any such rapid growth effectively could harm our business and, in particular, our financial condition, results of operations and cash flows, which could negatively affect our ability to make distributions to stockholders and the trading price of our common stock. Our growth could also increase our capital requirements, which may require us to issue potentially dilutive equity securities and incur additional debt.

31

 

We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.

 

We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, personal identifying information, tenant and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential tenant and other customer information, such as individually identifiable information, including information relating to financial accounts. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a material adverse effect on our business, financial condition and results of operations.

 

Failure to maintain effective internal control over financial reporting could have a material adverse effect on our business, results of operations, financial condition and stock price.

 

We are required to provide a report by management on internal control over financial reporting, including management’s assessment of the effectiveness of such control. Changes to our business will necessitate ongoing changes to our internal control systems and processes. Internal control over financial reporting may not prevent or detect misstatements due to inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud. Therefore, even effective internal controls can provide only reasonable assurance with respect to the preparation and fair presentation of financial statements. In addition, projections of any evaluation of effectiveness of internal control over financial reporting to future periods are subject to the risk that the control may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. If we fail to maintain the adequacy of our internal controls, including any failure to implement required new or improved controls, or if we experience difficulties in their implementation, our business, results of operations and financial condition could be materially adversely harmed, we could fail to meet our reporting obligations and there could be a material adverse effect on our stock price.

35


Our primary assets are the units of partnership interest in Omega OP and, as a result, we will depend on distributions from Omega OP to pay dividends and expenses.

The Company is a holding company and has no material assets other than units of partnership interest in Omega OP. We intend to cause the Partnership to make distributions to its partners, including the Company, in an amount sufficient to allow us to qualify as a REIT for U.S. federal income tax purposes and to pay all of our expenses. To the extent we need funds and the Partnership is restricted from making distributions under applicable law or otherwise, or if the Partnership is otherwise unable to provide such funds, the failure to make such distributions could materially adversely affect our liquidity and financial condition. 

Members of our management and Board are holders of units of partnership interest in Omega OP, and their interests may differ from those of our public stockholders.

Some members of our management and Board hold partnership interest in Omega OP. Those unitholders may have conflicting interests with holders of the Company’s common stock. For example, such unitholders of Omega OP Units may have different tax positions from the Company or holders of our common stock, which could influence their decisions in their capacities as members of management regarding whether and when to dispose of assets, whether and when to incur new or refinance existing indebtedness and how to structure future transactions.

 

Risks Related to Taxation

If we fail to maintain our REIT status, we will be subject to federal income tax on our taxable income at regular corporate rates.

 

We were organized to qualify for taxation as a REIT under Sections 856 through 860 of the Code. See Item 1. Business – Taxation.Taxation of Omega. We believe that we have operated in such a manner as to qualify for taxation as a REIT under the Code and intend to continue to operate in a manner that will maintain our qualification as a REIT. Qualification as a REIT involves the satisfaction of numerous requirements, some on an annual and some on a quarterly basis, established under highly technical and complex provisions of the Code for which there are only limited judicial and administrative interpretations and involve the determination of various factual matters and circumstances not entirely within our control. We cannot assure that we will at all times satisfy these rules and tests.

 

If we were to fail to qualify as a REIT in any taxable year, as a result of a determination that we failed to meet the annual distribution requirement or otherwise, we would be subject to federal income tax, including, with respect to taxable years beginning before January 1, 2018, any applicable alternative minimum tax, on our taxable income at regular corporate rates with respect to each such taxable year for which the statute of limitations remains open. Moreover, unless entitled to relief under certain statutory provisions, we also would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. This treatment would significantly reduce our net earnings and cash flow because of our additional tax liability for the years involved, which could significantly impact our financial condition.

 

32

We generally must distribute annually at least 90% of our taxable income to our stockholders to maintain our REIT status. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income,” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.

 

As a result of all these factors, our failure to maintain our qualification as a REIT could impair our ability to expand our business and raise capital, and would substantially reduce our ability to make distributions to you.

Even if we remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.

 

Even if we remain qualified for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes. Any of these taxes would decrease cash available for the payment of our debt obligations. In addition, to meet REIT qualification requirements, we may hold some of our non-healthcare assets through taxable REIT subsidiaries or other subsidiary corporations that will be subject to corporate level income tax at regular rates.

 

Prior to the completion

36


Qualifying as a REIT involves highly technical and complex provisions of the Code and complying with REIT requirements may affect our profitability.

 

Qualification as a REIT involves the application of technical and intricate Code provisions. Even a technical or inadvertent violation could jeopardize our REIT qualification. To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the nature and diversification of our assets, the sources of our income and the amounts we distribute to our stockholders. Thus, we may be required to liquidate otherwise attractive investments from our portfolio, or be unable to pursue investments that would be otherwise advantageous to us, to satisfy the asset and income tests or to qualify under certain statutory relief provisions. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution (e.g., if we have assets which generate mismatches between taxable income and available cash). Having to comply with the distribution requirement could cause us to: (i) sell assets in adverse market conditions; (ii) borrow on unfavorable terms; or (iii) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt. As a result, satisfying the REIT requirements could have an adverse effect on our business results and profitability.

 

There is a risk of changes in the tax law applicable to REITs.

 

The IRS, the United States Treasury Department and Congress frequently review U.S. federal income tax legislation, regulations and other guidance. We cannot predict whether, when or to what extent new U.S. federal tax laws, regulations, interpretations or rulings will be adopted. Any legislative action may prospectively or retroactively modify our tax treatment and, therefore, may adversely affect taxation of us, our properties, or our shareholders.  In particular, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017, and generally takes effect for taxable years beginning on or after January 1, 2018 (subject to certain exceptions). The Tax Act resulted in the broadest rewrite of the Code since 1986 and will have a broad impact across industries and taxpayers, including REITs and their shareholders. These changes will impact us and our shareholders in various ways (as further described below), some of which are adverse or potentially adverse compared to prior law. The IRS has issued limited guidance with respect to the provisions of the Tax Act, and there are numerous interpretive issues that will require guidance. It is likely that technical corrections legislation will be needed to clarify certain aspects of the new law and give proper effect to Congressional intent. There can be no assurance, however, that technical clarifications or changes needed to prevent unintended or unforeseen tax consequences will be enacted by Congress in the near future.

33

 

Certain provisions of the Tax Act could require us to increase our distributions to stockholders in order to maintain REIT status or to avoid entity-level taxes.

 

There are a number of provisions included in the Tax Act that will impact the computation of our taxable income before the deduction for dividends paid to our shareholders (i.e., our undistributed taxable income), which likely will impact, favorably or unfavorably, the amount we will be required to distribute annually as dividends in order to maintain REIT status or avoid an entity-level liability for U.S. federal income tax on our undistributed taxable income.

 

The provisions of the Tax Act likely to have the greatest impact on the computation of our undistributed taxable income are (i) the 30% limitation on the deduction for our interest expense, which limitation may be avoided if we elect to use the alternative depreciation system to depreciate our real property and qualified improvements thereto, ii) the provisions requiring revenue recognition in conformity with the Company’s applicable financial statements,  (iii) the provisions allowing for full expensing of qualified property placed in service prior to 2022 (this deduction is reduced by 20% per year beginning in 2023), and (iv) limitations imposed on the deductibility of performance-based compensation paid to the principal executive and financial officers, and our next three (3) highest compensated officers. Other provisions that could have a lesser impact on our undistributed taxable income include, for example, additional limitations on the deductions for certain travel and entertainment expenses and lobbying expenses before local governmental bodies.

 

To the extent that the deductibility of certain of our expenses is limited or the acceleration of revenue recognition is required by the Tax Act (as discussed above), there would be an increase in the amount we are required to distribute annually to our shareholders to avoid entity-level taxation but would not result in any corresponding increase in our cash available for distribution as dividends. On the other hand, depending on the manner in which the acquisition of property is financed, the full expensing rules could have the opposite impact – i.e., decreasing the amount we are required to distribute annually without any corresponding decrease in our cash available for distribution as dividends.

 

37


The ultimate impact of the Tax Act may differ from our description herein due to changes in interpretations, as well as additional regulatory guidance that may be issued.Investors are strongly urged to consult their own tax advisors regarding the potential impact of the Tax Act on the U.S. federal income tax consequences applicable to investors based on their particular circumstances.

 

34

Risks Related to Our Stock

 

In addition to the risks related to our operators and our operations described above, the following are additional risks associated with our stock.

 

The market value of our stock could be substantially affected by various factors.

 

Market volatility may adversely affect the market price of our common stock. As with other publicly traded securities, the share price of our stock depends on many factors, which may change from time to time, including:

 

·

the market for similar securities issued by REITs;

·

changes in financial estimates or recommendations by securities analysts with respect to us, our competitors or our industry;

·

our ability to meet our guidance estimates or analysts’ estimates;

·

prevailing interest rates;

·

our credit rating;

·

changes in legal and regulatory taxation obligations;

·

litigation and regulatory proceedings;

·

general economic and market conditions; and

·

the financial condition, performance and prospects of us, our tenants and our competitors.

35

 

Our issuance of additional capital stock, warrants or debt securities, whether or not convertible, may reduce the market price for our outstanding securities, including our common stock, and dilute the ownership interests of existing stockholders.

 

We cannot predict the effect, if any, that future sales of our capital stock, warrants or debt securities, or the availability of our securities for future sale, will have on the market price of our securities, including our common stock. Sales of substantial amounts of our common stock or preferred shares, warrants or debt securities convertible into or exercisable or exchangeable for common stock in the public market, or the perception that such sales might occur, could negatively impact the market price of our stock and the terms upon which we may obtain additional equity financing in the future. Our Board of Directors has the authority to designate and issue preferred stock that may have dividend, liquidation and other rights that are senior to those of our common stock.

 

In addition, we may issue additional capital stock in the future to raise capital or as a result of the following:

 

·

the issuance and exercise of options to purchase our common stock or other equity awards under remuneration plans (we may also issue equity to our employees in lieu of cash bonuses or to our directors in lieu of director’s fees);

·

the issuance of shares pursuant to our dividend reinvestment and direct stock purchase plan or at-the-market offerings;

·

the issuance of debt securities exchangeable for our common stock;

·

the exercise of warrants we may issue in the future;

·

the issuance of warrants or other rights to acquire shares to current or future lenders in connection with providing financing; and

·

the sales of securities convertible into our common stock.

38


 

Any debt securities, preferred shares, warrants or other rights to acquire shares or convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common stock and may result in dilution to owners of our common stock. Holders of our common stock are not entitled to preemptive rights or other protections against dilution. Our preferred shares, if issued, could have a preference on liquidating distributions or a preference on dividend payments that could limit our ability pay dividends or other distributions to the holders of our common stock. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk that our future offerings could reduce the per share trading price of our common stock and dilute their interest in us.

36

Your ownership percentage in our company may be diluted in the future.

In the future, your percentage ownership in us may be diluted because of equity issuances for acquisitions, capital market transactions or otherwise. We also anticipate that we will grant future compensatory equity-based incentive awards to directors, officers and employees who provide services to us. Such awards will have a dilutive effect on our earnings per share, which could adversely affect the market price of our common stock.

In addition, our certificate of incorporationcharter authorizes us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designation, powers, preferences and relative, participating, optional and other special rights, including preferences over our common stock respecting dividends and distributions, as our board of directorsBoard generally may determine. The terms of one or more classes or series of preferred stock could dilute the voting power or reduce the value of our common stock. For example, we could grant the holders of preferred stock the right to elect some number of our directors in all events or on the occurrence of specified events, or the right to veto specified transactions. Similarly, the repurchase or redemption rights or liquidation preferences we could assign to shares of preferred stock could affect the residual value of the common stock.

There are no assurances of our ability to pay dividends in the future.

 

Our ability to pay dividends may be adversely affected upon the occurrence of any of the risks described herein. Our payment of dividends is subject to compliance with restrictions contained in our credit agreements, the indentures governing our senior notes and any preferred stock that our Board of Directors may from time to time designate and authorize for issuance. All dividends will be paid at the discretion of our Board of Directors and will depend upon our earnings, our financial condition, maintenance of our REIT status and such other factors as our Board of Directors may deem relevant from time to time. There are no assurances of our ability to pay dividends in the future. In addition, our dividends in the past have included, and may in the future include, a return of capital.

 

A downgrade of our credit rating could impair our ability to obtain additional debt financing on favorable terms, if at all, and significantly reduce the trading price of our common stock.

 

If any rating agency downgrades our credit rating, or places our rating under watch or review for possible downgrade, then it may be more difficult or expensive for us to obtain additional debt financing, and the trading price of our common stock may decline. Factors that may affect our credit rating include, among other things, our financial performance, our success in raising sufficient equity capital, adverse changes in our debt and fixed charge coverage ratios, our capital structure and level of indebtedness and pending or future changes in the regulatory framework applicable to our operators and our industry. We cannot assure that these credit agencies will not downgrade our credit rating in the future.

39


Risks Related to our Proposed Acquisition of MedEquities

The consummation of the merger is subject to a number of conditions which, if not satisfied or waived, would adversely impact the parties’ ability to complete the merger.

The merger, which is expected to be completed in the first half of 2019, is subject to certain closing conditions, including, among others: (i) the receipt by MedEquities of the affirmative vote of the holders of a majority of the outstanding shares of MedEquities common stock; (ii) the absence of any law that prohibits, restrains, enjoins or makes illegal the consummation of the merger; (iii) the absence of any order by any court of competent jurisdiction that prevents, restrains or enjoins the consummation of the merger or the other transactions contemplated by the merger agreement; (iv) the receipt of certain legal opinions by Omega and MedEquities; and (v) other customary conditions specified in the Merger Agreement.

There can be no assurance these conditions will be satisfied or waived, if permitted. Therefore, there can be no assurance with respect to the timing of the closing of the merger, or that the merger will be completed at all.

The pendency of the merger could adversely affect our business and operations.

In connection with the pending merger, some of our tenants, operators, borrowers, managers or vendors or MedEquities tenants, operators, borrowers, managers or vendors may react unfavorably or delay or defer decisions concerning their business relationships or transactions with us or MedEquities, which could adversely affect our business, regardless of whether the merger is completed. In addition, due to certain restrictions in the Merger Agreement on the conduct of business prior to completing the merger, we may be unable (without the other prior written consent of MedEquities), during the pendency of the merger, to pursue strategic transactions, undertake significant capital projects, undertake certain significant financing transactions and otherwise pursue other actions, even if such actions would prove beneficial, and may cause us to forego certain opportunities we might otherwise pursue.

The merger may not be accretive, and may be dilutive, to our earnings per share, which may negatively affect the market price of Omega common stock.

Because shares of our common stock will be issued in the merger, it is possible that, although we expect the merger to be accretive to earnings per share in the first full year, excluding one-time charges, the merger may be dilutive to our earnings per share, which could negatively affect the market price of shares of our common stock.

The issuance of shares of our common stock in the merger could have the effect of depressing the market price of shares of our common stock through dilution of earnings per share or otherwise.

In addition, future events and conditions could decrease or delay the accretion that is currently expected, including adverse changes in market conditions, additional transaction and integration related costs and other factors such as the failure to realize some or all of the benefits anticipated in the merger. Any reduction in the expected accretion to our earnings per share could cause the price of shares of our common stock to decline or grow at a reduced rate.

40


MedEquities may be the target of securities class action and derivative lawsuits that could result in substantial costs and may delay or prevent the merger from being completed.

Securities class action lawsuits and derivative lawsuits are often brought against companies that have entered into merger agreements. Even if the lawsuits are without merit, defending against these claims can result in substantial costs and divert management time and resources. There can be no assurances as to the outcome of such lawsuits, including the amount of costs associated with defending these claims or any other liabilities that may be incurred in connection with the litigation of these claims. Additionally, if a plaintiff is successful in obtaining an injunction prohibiting consummation of the merger on the agreed-upon terms, such an injunction may delay or prevent the merger from being completed, which may adversely affect Omega’s and MedEquities’ respective business, financial position and results of operation.

If the merger is not consummated by June 30, 2019, either MedEquities or Omega may terminate the merger agreement.

Either MedEquities or Omega may terminate the merger agreement if the merger has not been consummated by June 30, 2019. However, this termination right will not be available to a party if that party failed to fulfill its obligations under the merger agreement and that failure was the cause of, or resulted in, the failure to consummate the merger. In the event the Merger Agreement is terminated Omega will have incurred significant costs and will have diverted significant management focus and resources from other strategic opportunities without realizing the anticipated benefits of the merger.

Following the merger, we may be unable to timely and successfully integrate the MedEquities business or realize the anticipated synergies and related benefits of the merger.

The merger involves the combination of two companies that currently operate as independent public companies. We will be required to devote significant management attention and resources to integrating the portfolio and operations of MedEquities. Potential difficulties that we may encounter in the integration process include the following:

·

the inability to successfully combine MedEquities portfolio with ours in a manner that permits us to achieve the cost savings or other synergies or accretion anticipated to result from the merger, which would result in some anticipated benefits of the merger not being realized in the time frame currently anticipated, or at all;

·

the inability to successfully realize the anticipated value from some of MedEquities’ assets;

·

potential unknown liabilities and unforeseen increased expenses, delays or conditions in connection with the merger; and

·

performance shortfalls at one or both of the companies as a result of the diversion of management’s attention caused by completing the merger and integrating the companies’ operations.

·

it is possible that the integration process could result in the distraction of our management, the disruption of our ongoing business or inconsistencies in our operations, services, standards, controls, procedures and policies, any of which could adversely affect the ability of us to maintain relationships with tenants, vendors and employees or to achieve the anticipated benefits of the merger, or could otherwise adversely affect our business and financial results.

41


The market price of our common stock may decline as a result of the merger.

The market price of our common stock may decline as a result of the merger for a number of reasons, including if we do not achieve the perceived benefits of the merger as rapidly or to the extent anticipated by financial or industry analysts, or the effect of the merger on our financial results is not consistent with the expectations of financial or industry analysts. In addition, if the merger is consummated, our stockholders, including the former MedEquities’ stockholders, will own interests in a company operating an expanded business with a different mix of properties, risks and liabilities. Our current stockholders and former stockholders of MedEquities may not wish to continue to invest in us if the merger is consummated, or for other reasons may wish to dispose of some or all of their shares of Omega common stock. If, following the consummation of the merger, there is selling pressure on our common stock that exceeds demand at the market price, the price of our common stock could decline.

We may incur adverse tax consequences if MedEquities has failed or fails to qualify as a REIT for U.S. federal income tax purposes.

It is a condition to the obligation of Omega to complete the merger that we receive the written opinion of MedEquities’ legal counsel to the effect that, for all taxable periods from MedEquities’ formation through the merger effective time, MedEquities has been organized and operated in conformity with the requirements for qualification and taxation as a REIT under the Code and its actual method of operation has enabled MedEquities to meet, through the merger effective time, the requirements for qualification and taxation as a REIT under the Code. The opinion will be subject to customary exceptions, assumptions and qualifications and will be based on customary representations made by MedEquities, and if any such representations are or become inaccurate or incomplete, such opinion may be invalid and the conclusions reached therein could be jeopardized. In addition, the opinion will not be binding on the Internal Revenue Service (“IRS”) or any court, and there can be no assurance that the IRS will not take a contrary position or that such position would not be sustained. If MedEquities has failed or fails to qualify as a REIT for U.S. federal income tax purposes and the merger is completed, Omega generally would succeed to and may incur significant tax liabilities and Omega could possibly fail to qualify as a REIT. In addition, if MedEquities has failed or fails to qualify as a REIT for U.S. federal income tax purposes and the merger is completed, for the five-year period following the merger effective time, upon a taxable disposition of any of MedEquities’ assets, Omega generally would be subject to corporate level tax with respect to any gain in such asset at the time of the merger.

Failure to complete the merger could have material adverse effects on us.

There can be no assurance that the conditions to closing of the merger will be satisfied or waived or that the merger will be completed. If the merger is not completed, the ongoing business of Omega could be adversely affected and we will be subject to a variety of risks associated with the failure to complete the merger, including the following:

·

Omega being required, under certain circumstances, to incur certain transaction costs, regardless of whether the merger closes;

·

diversion of our management focus and resources from operational matters and other strategic opportunities while working to implement the merger; and

·

the market price of shares of Omega common stock could decline to the extent that the current market price reflects, and is positively affected by, a market assumption that the transactions contemplated by the Merger Agreement will be completed.

 

Item 1B – Unresolved Staff Comments

None.

37

42


 

Item 2 - Properties

At December 31, 2017,2018, our real estate investments included long-term care facilities and rehabilitation hospital investments, in the form of (i) owned facilities that are leased to operators or their affiliates, (ii) investments in direct financing leases to operators or their affiliates and (iii) mortgages on facilities that are operated by the mortgagors or their affiliates. The properties are located in 41 states and the United Kingdom and are operated by 7468 operators. We use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and and/or operate our properties. In some cases, our tenants and mortgagors contract with a healthcare operator to operate the facilities. The following table summarizes our property investments as of December 31, 2017:2018:

 

 

 

 

 

 

 

 

 

 

 

Number of 

 

 

 

Gross Real Estate

 

 

Operating

 

Number of

 

Investment

Investment Structure/Operator

    

Beds

    

Facilities

    

(in thousands)

Operating Lease Facilities(1)

 

 

 

 

 

 

 

 Maplewood Real Estate Holdings, LLC

 

1,210

 

14

 

$

675,269

 Agemo Holdings LLC

 

6,444

 

58

 

 

533,849

 Saber Health Group

 

4,909

 

44

 

 

498,589

 CommuniCare Health Services, Inc.

 

4,793

 

42

 

 

462,342

 Ciena Healthcare

 

3,399

 

35

 

 

457,419

 Genesis HealthCare

 

6,458

 

59

 

 

416,767

 Daybreak Venture, LLC

 

5,113

 

57

 

 

360,866

 Health and Hospital Corporation

 

4,606

 

44

 

 

304,698

 Diversicare Healthcare Services

 

4,226

 

34

 

 

275,758

 Healthcare Homes

 

1,899

 

37

 

 

271,890

 Gulf Coast Master Tenant I, LLC

 

2,484

 

21

 

 

257,109

 Airamid Health Management

 

4,112

 

35

 

 

244,833

 S&F Management Company, LLC

 

2,100

 

17

 

 

232,033

 Nexion Health, Inc.

 

3,382

 

32

 

 

230,824

 EmpRes Healthcare Group, Inc.

 

1,747

 

22

 

 

216,838

 Sun Mar Healthcare

 

1,268

 

11

 

 

179,219

 Guardian LTC Management, Inc.

 

2,137

 

28

 

 

168,478

 Fundamental Long Term Care Holding, LLC

 

1,899

 

15

 

 

162,523

 Mission Health

 

1,257

 

18

 

 

133,295

 Gold Care

 

992

 

18

 

 

123,253

 Affiliates of Capital Funding Group, Inc.

 

544

 

 6

 

 

102,071

 Consulate Health Care

 

1,648

 

14

 

 

100,300

 Trillium Healthcare Group

 

1,299

 

17

 

 

89,296

 Providence Group, Inc.

 

864

 

10

 

 

87,833

 Peregrine Health Services, Inc.

 

624

 

 4

 

 

72,779

 TenInOne Acquisition Group, LLC

 

1,201

 

 8

 

 

71,395

 Civitas Senior Healthcare

 

385

 

 3

 

 

67,965

 Pinon Management, LLC

 

952

 

10

 

 

67,663

 Focused Post Acute Care Partner II, LLC

 

884

 

 9

 

 

65,056

 Trinity HealthCare

 

887

 

12

 

 

61,726

 Sovran Management Company, LLC

 

635

 

 4

 

 

61,672

 Prestige Care, Inc.

 

542

 

 8

 

 

55,219

 Lakeland Holding Company

 

573

 

 3

 

 

54,214

 CareMeridian

 

167

 

16

 

 

52,335

 Reach LTC

 

971

 

11

 

 

43,000

 StoneGate Senior Care LP

 

703

 

 7

 

 

39,384

 Orianna

 

389

 

 3

 

 

37,525

 Southern Administrative Services, LLC

 

813

 

 9

 

 

36,818

 Swain/Herzog

 

570

 

 6

 

 

35,095

 Wellington Healthcare

 

623

 

 5

 

 

28,829

 Cardinal Care Management, Inc.

 

161

 

 2

 

 

28,629

 Sava Senior Care, LLC

 

331

 

 2

 

 

27,937

 Physician's Hospital Group

 

67

 

 3

 

 

23,394

 Fellowship Senior Living

 

214

 

 3

 

 

23,369

 International Equity Partners

 

217

 

 2

 

 

22,090

 Lion Health Centers

 

162

 

 1

 

 

20,458

Investment Structure/Operator Number of
Operating
Beds
  Number of
Facilities
  Gross Real Estate
Investment
(in thousands)
 
Operating Lease Facilities(1)            
Maplewood Real Estate Holdings, LLC  1,207   14  $579,467 
Signature Holdings II, LLC  6,703   60   531,335 
Saber Health Group  4,525   43   485,312 
Ciena Healthcare  3,521   36   461,020 
CommuniCare Health Services, Inc.  4,366   34   437,733 
Daybreak Venture, LLC  5,103   58   357,724 
Genesis HealthCare  5,691   50   337,545 
Health and Hospital Corporation  4,606   44   304,711 
Diversicare Healthcare Services  4,263   35   278,188 
Healthcare Homes  1,828   35   277,352 
EmpRes Healthcare Group, Inc.  2,168   26   253,883 
Airamid Health Management  4,347   37   246,361 
Gulf Coast Master Tenant I, LLC  2,514   20   219,149 
S&F Management Company, LLC  1,920   15   217,073 
Fundamental Long Term Care Holding, LLC  2,870   26   205,523 
Sun Mar Healthcare  1,268   11   179,219 
Mission Health  1,257   19   135,295 
Affiliates of Capital Funding Group, Inc.  884   9   134,198 
Gold Care  960   18   130,129 
Guardian LTC Management Inc.  1,655   23   125,971 
Preferred Care, Inc.  1,607   16   123,136 
Consulate Health Care  2,024   17   104,115 
Nexion Health Inc.  1,961   19   93,430 
Trillium Healthcare Group  1,299   17   89,296 
Providence Group, Inc.  864   10   86,540 
Essex Healthcare Corporation  1,177   13   83,012 
Peregrine Health Services, Inc.  624   4   72,779 
Civitas Senior Healthcare  385   3   67,961 
TenInOne Acquisition Group, LLC  1,176   8   67,758 
Pinon Management, LLC  869   9   62,180 
Sovran Management Company, LLC  635   4   61,318 
Swain/Herzog  1,008   9   59,746 
Trinity HealthCare  887   12   55,339 
Prestige Care, Inc.  542   8   55,111 
CareMeridian  189   16   53,038 
Bridgemark Healthcare LLC  1,134   11   51,176 
Focused Post Acute Care Partner II, LLC  639   7   50,174 
Lakeland Holding Company  453   2   48,047 
Southern Administrative Services, LLC  1,084   11   44,843 
Orianna  489   4   44,700 
StoneGate Senior Care LP  703   7   39,384 
Cardinal Care Management, Inc.  185   2   28,629 
Sava Senior Care, LLC  331   2   27,937 
Physician's Hospital Group  67   3   23,394 
Fellowship Senior Living  214   3   23,369 
Lion Health Centers  162   1   20,458 

 

38

43


 

Table of Contents

Investment Structure/Operator Number of
Operating
Beds
  Number of
Facilities
  Gross Real Estate
Investment
(in thousands)
 
Operating Lease Facilities(1)            
Reliance Health Care Management, Inc.  138   1   19,333 
Transitions Healthcare, LLC  135   1   15,365 
Orion Operating Services  93   1   15,250 
CareRite Centers  176   1   14,400 
Health Systems of Oklahoma LLC  407   3   12,470 
Washington N&R  239   2   12,144 
Health Dimensions  83   1   11,220 
Phoenix Senior Living  125   2   10,800 
Care Initiatives, Inc.  188   1   10,347 
Regional Health Properties, Inc.  301   2   10,000 
HI-Care Mgmt  278   3   9,755 
Ensign Group, Inc.  271   3   9,656 
Markleysburg Healthcare Investors, LP  207   2   8,926 
Covenant Care  102   1   8,610 
Community Eldercare Services, LLC  100   1   7,572 
NuCare  94   1   7,000 
UltraCare Healthcare, LLC  141   3   7,000 
AMFM  150   2   5,786 
Sante Operations  52   1   5,750 
Southwest LTC  150   1   5,100 
HMS Holdings at Texarkana, LLC  114   1   4,281 
Hidden Acres Healthcare  102   1   3,147 
Life Generations Healthcare, Inc.  59   1   3,007 
Hickory Creek Healthcare Foundation  63   1   2,834 
Safe Haven Healthcare  37   1   1,270 
Closed  -   -   879 
   86,169   869   7,655,960 
Assets Closed or Held for Sale            
Affiliates of Capital Funding Group, Inc.  1,060   12   61,978 
Reliance Health Care Management, Inc.  194   2   9,128 
CommuniCare Health Services, Inc.  120   2   7,658 
Hope Healthcare  232   3   6,286 
Ide Management Group, LLC  232   2   1,584 
Mission Health  -   1   65 
   1,838   22   86,699 
Investment in Direct Financing Leases            
Orianna  4,009   38   337,705 
Reliance Health Care Management, Inc.  120   1   15,458 
Sun Mar Healthcare  83   1   11,481 
Markleysburg Healthcare Investors, LP  52   1   321 
   4,264   41   364,965 
Mortgages(2)            
Ciena Healthcare  3,825   35   476,319 
Guardian LTC Management Inc.  808   9   112,500 
CommuniCare Health Services, Inc.  455   3   35,964 
Phoenix Senior Living  100   2   29,781 
Saber Health Group  99   1   12,001 
Maplewood Real Estate Holdings, LLC  -   -   3,195 
Benchmark Healthcare  79   1   1,472 
   5,366   51   671,232 
Total  97,637   983  $8,778,856 

 

 

 

 

 

 

 

 

 

 

Number of 

 

 

 

Gross Real Estate

 

 

Operating

 

Number of

 

Investment

Investment Structure/Operator

    

Beds

    

Facilities

    

(in thousands)

Operating Lease Facilities(1)

 

 

 

 

 

 

 

 Transitions Healthcare, LLC

 

135

 

 1

 

 

15,365

 Orion Operating Services

 

93

 

 1

 

 

15,250

 Health Systems of Oklahoma LLC

 

407

 

 3

 

 

12,470

 Washington N&R

 

239

 

 2

 

 

12,144

 Health Dimensions

 

83

 

 1

 

 

11,299

 Care Initiatives, Inc.

 

188

 

 1

 

 

10,347

 Preferred Care, Inc.

 

190

 

 2

 

 

9,760

 Ensign Group, Inc.

 

271

 

 3

 

 

9,656

 Markleysburg Healthcare Investors, LP

 

207

 

 2

 

 

8,926

 Covenant Care

 

102

 

 1

 

 

8,610

 Community Eldercare Services, LLC

 

100

 

 1

 

 

7,572

 UltraCare Healthcare, LLC

 

141

 

 3

 

 

7,000

 NuCare

 

94

 

 1

 

 

7,000

 AMFM

 

150

 

 2

 

 

5,786

 Sante Operations

 

52

 

 1

 

 

5,750

 Southwest LTC

 

150

 

 1

 

 

5,100

 HMS Holdings at Texarkana, LLC

 

114

 

 1

 

 

4,281

 Life Generations Healthcare, Inc.

 

59

 

 1

 

 

3,007

 Hickory Creek Healthcare Foundation

 

63

 

 1

 

 

2,834

 Safe Haven Healthcare

 

37

 

 1

 

 

1,270

Closed

 

 —

 

 1

 

 

1,079

 

 

83,736

 

850

 

 

7,746,410

Assets Closed or Held for Sale

 

  

 

  

 

 

  

 Preferred Care, Inc.

 

147

 

 2

 

 

645

 Daybreak Venture, LLC

 

 —

 

 1

 

 

344

 

 

147

 

 3

 

 

989

Investment in Direct Financing Leases

 

  

 

  

 

 

  

 Orianna

 

1,504

 

15

 

 

120,545

 Sun Mar Healthcare

 

83

 

 1

 

 

11,491

Markleysburg Healthcare Investors, LP

 

52

 

 1

 

 

226

 

 

1,639

 

17

 

 

132,262

Mortgages(2)

 

  

 

  

 

 

  

Ciena Healthcare

 

4,323

 

39

 

 

537,513

Guardian LTC Management Inc.

 

808

 

 9

 

 

112,500

CommuniCare Health Services, Inc.

 

455

 

 3

 

 

35,964

Saber Health Group

 

99

 

 1

 

 

11,874

Phoenix Senior Living

 

50

 

 1

 

 

11,535

Benchmark Healthcare

 

79

 

 1

 

 

1,472

 

 

5,814

 

54

 

 

710,858

Total

 

91,336

 

924

 

$

8,590,519


(1)Certain of our lease agreements contain purchase options that permit the lessees to purchase the underlying properties from us.

(1)Certain of our lease agreements contain purchase options that permit the lessees to purchase the underlying properties from us.

(2)In general, many of our mortgages contain prepayment provisions that permit prepayment of the outstanding principal amounts thereunder.

(2)In general, many of our mortgages contain prepayment provisions that permit prepayment of the outstanding principal amounts thereunder.

39

44


 

The following table presents the concentration of our real estate investments by state (and the U.K.) as of December 31, 2017:2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

Gross Real Estate

 

Gross Real 

 

 

Number of

 

Number of

 

Investment

 

Estate

 

Location Number of
Facilities
  Number of
Operating Beds
  Gross Real Estate
Investment
(in thousands)
  % of
Gross Real
Estate
Investment
 

    

Facilities

    

Operating Beds

    

(in thousands)

    

Investment

 

Texas  115   11,490  $816,800   9.30%
Florida  94   11,268   800,718   9.12%

 

93

 

11,003

 

$

839,301

 

9.75

%

Ohio(1)  75   7,328   720,272   8.20%

Texas (1)

 

115

 

11,500

 

 

826,677

 

9.62

%

Michigan  49   5,093   627,704   7.15%

 

53

 

5,536

 

 

689,004

 

8.02

%

Ohio

 

58

 

5,746

 

 

592,798

 

6.90

%

Indiana  65   6,916   582,818   6.64%

 

66

 

6,970

 

 

591,106

 

6.88

%

Pennsylvania

 

47

 

4,317

 

 

499,430

 

5.81

%

California  54   4,432   496,984   5.66%

 

54

 

4,416

 

 

497,586

 

5.79

%

Pennsylvania  43   4,011   470,145   5.36%
United Kingdom  53   2,788   407,481   4.64%

 

55

 

2,891

 

 

395,143

 

4.60

%

Virginia

 

19

 

2,414

 

 

280,717

 

3.27

%

Tennessee  40   5,077   331,053   3.77%

 

34

 

4,273

 

 

280,557

 

3.27

%

North Carolina  32   3,517   268,975   3.06%

 

32

 

3,496

 

 

277,436

 

3.23

%

Virginia  17   2,234   268,254   3.06%
Connecticut  6   494   245,826   2.80%

 

 6

 

496

 

 

271,163

 

3.16

%

Kentucky  31   2,787   244,758   2.79%

 

30

 

2,671

 

 

240,353

 

2.80

%

South Carolina  22   2,338   229,739   2.62%
Arkansas(1)  31   2,953   190,676   2.17%

New York

 

 —

 

 —

 

 

225,584

 

2.63

%

Massachusetts  10   1,085   187,445   2.14%

 

10

 

1,045

 

 

191,426

 

2.23

%

Mississippi  19   2,017   161,441   1.84%

 

19

 

2,017

 

 

186,577

 

2.17

%

New York  -   -   159,103   1.81%

South Carolina

 

21

 

2,288

 

 

182,757

 

2.13

%

Washington  18   1,406   152,399   1.74%

 

18

 

1,382

 

 

152,508

 

1.78

%

Maryland  12   1,642   143,353   1.63%

 

12

 

1,642

 

 

144,169

 

1.68

%

Colorado  14   1,577   107,900   1.23%

 

14

 

1,565

 

 

107,900

 

1.26

%

Arizona  10   1,052   97,864   1.11%

 

10

 

1,046

 

 

97,864

 

1.14

%

Missouri  19   1,989   92,403   1.05%

 

17

 

1,737

 

 

81,756

 

0.95

%

Georgia  13   1,314   85,460   0.97%

 

11

 

1,189

 

 

76,639

 

0.89

%

West Virginia  11   1,255   75,981   0.87%

 

11

 

1,255

 

 

75,981

 

0.88

%

New Mexico  8   727   70,563   0.80%
Louisiana  14   1,334   69,106   0.79%

Arkansas

 

10

 

938

 

 

70,467

 

0.82

%

Minnesota  3   548   67,380   0.77%

 

 3

 

548

 

 

69,058

 

0.80

%

Nevada  6   650   64,323   0.73%

 

 6

 

650

 

 

64,324

 

0.75

%

Iowa

 

10

 

719

 

 

62,891

 

0.73

%

Louisiana

 

13

 

1,294

 

 

62,223

 

0.72

%

Kansas  17   843   63,154   0.72%

 

15

 

761

 

 

62,080

 

0.72

%

Iowa  10   719   62,891   0.72%
Illinois(1)  15   1,494   60,478   0.69%
Idaho  8   687   55,609   0.63%

 

 8

 

663

 

 

55,608

 

0.65

%

Oregon  6   360   52,863   0.60%

 

 6

 

360

 

 

52,868

 

0.62

%

New Mexico (1)

 

 8

 

607

 

 

52,138

 

0.61

%

Alabama  9   1,081   48,089   0.55%

 

 9

 

1,063

 

 

48,089

 

0.56

%

Rhode Island  4   558   43,534   0.50%

 

 4

 

538

 

 

43,534

 

0.51

%

Wisconsin(1)  8   662   43,455   0.49%
Oklahoma  9   842   40,897   0.47%

 

 9

 

842

 

 

40,897

 

0.48

%

Wisconsin

 

 4

 

287

 

 

25,533

 

0.30

%

Nebraska  7   650   24,742   0.28%

 

 7

 

650

 

 

24,742

 

0.29

%

New Hampshire  3   221   23,082   0.26%

 

 3

 

221

 

 

23,082

 

0.27

%

Montana  2   105   13,018   0.15%

 

 2

 

105

 

 

13,018

 

0.15

%

Illinois

 

 1

 

102

 

 

8,610

 

0.10

%

Vermont  1   93   6,925   0.08%

 

 1

 

93

 

 

6,925

 

0.08

%

New Jersey  -   -   3,195   0.04%
Total  983   97,637  $8,778,856   100.0%

 

924

 

91,336

 

$

8,590,519

 

100.00

%


(1)These states each include a facility/property that is classified as held for sale as of December 31, 2018.

45


 

(1)These states each include a facility/property that is classified as held for sale as of December 31, 2017.

Geographically Diverse Property Portfolio.Our portfolio of properties is broadly diversified by geographic location. Our portfolio includes healthcare properties located in 41 states and the U.K. In addition, the majority of our rental, direct financing lease and mortgage income are generally derived from facilities in states that require state approval for development and expansion of healthcare facilities. We believe that such state approvals may limit competition for our operators and enhance the value of our properties.

Large Number of Tenants.Our facilities are operated by 7468 different public and private healthcare providers and/or managers. Except for Ciena Healthcare (11%(12%), Maplewood Real Estate Holdings, LLC (7%(8%), SignatureAgemo Holdings, II, LLC (6%),  Saber Health Group (6%) and CommuniCare Healthcare Services, Inc. (5%(6%), which together hold approximately 35%38% of our portfolio (by investment), no other single tenant holds greater than 5% of our portfolio (by investment).

40

Significant Number of Long-term Leases and Mortgage Loans.At December 31, 2017,2018, approximately 87%92% of our operating leases, approximately 93%95% of our mortgages and approximately 99%98% of our direct financing leases have primary terms that expire after 2022.2023. The majority of our leased real estate properties are leased under provisions of master lease agreements. We also lease facilities under single facility leases. The initial terms of our operating leases typically range from 5 to 15 years, plus renewal options. Our direct financing leases have initial terms in excess of 20 years.

All of our leased properties are leased under long term, triple-net leases. The following table displays the expiration of the annualized straight-line rental revenues under our operating lease agreements as of December 31, 20172018 by year without giving effect to any renewal options:

 

 

 

 

 

 

 

Annualized Straight-line 

 

Number of 

Expiration Year Annualized Straight-line
Rental Revenue Expiring
  Number of
Leases Expiring
 

    

Rental Revenue Expiring

    

Leases Expiring

($ in thousands)($ in thousands)

($ in thousands)

2018 $32,355   4 
2019  434   5 

 

$

2,174

 

 3

2020  4,039   8 

 

 

4,039

 

 7

2021  5,795   19 

 

 

4,940

 

18

2022  50,684   24 

 

 

36,756

 

 7

2023  35,129   18 

 

 

13,667

 

14

2024  49,152   6 

 

 

35,250

 

 4

2025  20,363   6 

 

 

14,416

 

 5

2026  16,205   8 

 

 

12,436

 

 6

2027

 

 

96,364

 

12

Thereafter  524,339   47 

 

 

510,996

 

34

Total $738,495   145 

 

$

731,038

 

110

 

Item 3 - Legal Proceedings

 

Item 3 – Legal Proceedings

On November 16, 2017, a purported securities class action complaint captionedDror Gronich v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and certain of its officers in the United States District Court for the Southern District of New York (the “Court”), Case No. 1:17-cv-08983-NRB.  On November 17, 2017, a second purported securities class action complaint captionedSteve Klein v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and the same officers in the United States District Court for the Southern District of New York, Case No. 1:17-cv-09024-NRB.  Both lawsuits purportThereafter, the Court considered a series of applications by various shareholders to be named lead plaintiff, consolidated the two actions and designated Royce Setzer as the lead plaintiff.

46


Pursuant to a Scheduling Order entered by the Court, lead plaintiff Setzer and additional plaintiff Earl Holtzman filed a Consolidated Amended Class Action Complaint on May 25, 2018 (the “Securities Class Action”).  The Securities Class Action purports to be a class actionsaction brought on behalf of shareholders who acquired the Company’s securities between February 8,May 3, 2017 and October 31, 2017.  Both complaints allegeThe Securities Class Action alleges that the defendants violated the Securities Exchange Act of 1934, as amended (the “Exchange Act”), by making materially false and/or misleading statements, and by failing to disclose material adverse facts about the Company’s business, operations, and prospects, including regarding the financial and operating results of certainone of the Company’s operators, the ability of certain operatorssuch operator to make timely rent payments, and the impairment of certain of the Company’s leases and the uncollectibility of certain receivables.  The complaints,Securities Class Action, which purportpurports to assert claims for violations of Section 10(b) of the Exchange Act and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act, seekseeks an unspecified amount of monetary damages, interest, fees and expenses of attorneys and experts, and other relief.

On January 16, 2017, four plaintiffs  The Company and one group of plaintiffs acting jointlythe officers named in the Securities Class Action filed motions for consolidation ofa Motion to Dismiss on July 17, 2018.  Briefing on the two actions, appointment of counsel,Motion to Dismiss is complete, and appointment of lead plaintiff. They are: (i) The Hannah Rosa Trust; (ii) Patricia Zaborowski, Hong Jun, Cynthia Peterson, Simona Vacchieri, and Glenn Fausz (self-defined as the “Omega Investor Group”); (iii) Royce Setzer; (iv) Carpenters Pension Fund of Illinois; and (v) Glenn Fausz. The Omega Investor Group and The Hannah Rosa Trust thereafter withdrew their applications. The motions are pending before the Court.

41

Court heard Oral Argument on February 13, 2019.

Although the Company denies the material allegations of the two complaintsSecurities Class Action and intends to vigorously pursue its defense, we are in the very early stages of this litigation and are unable to predict the outcome of the case or to estimate the amount of potential costs.

The Board received a demand letter, dated April 9, 2018, from an attorney for Phillip Swan (“Swan”), a purported current shareholder of the Company relating to the subject matter covered by the Securities Class Action (the “Shareholder Demand”).  The letter demanded that the Board conduct an investigation into the statements and other matters at issue in the Securities Class Action and commence legal proceedings against each party identified as being responsible for the alleged activities.  After due consideration, and in the exercise of its business judgment, the Board determined that it is not in the best interests of the Company to commence litigation against any current or former officers or directors based on the matters raised in the Shareholder Demand.  The Board has also received shareholder demands from two additional purported shareholders, each represented by the same counsel, that were substantively identical to the Shareholder Demand and reached the same conclusion with respect to those demands.           

On August 22, 2018, Stourbridge Investments LLC, a purported shareholder of ours, filed a derivative action purportedly on behalf of the Company in the Court against the current directors of the Company as well as certain officers alleging violations of Section 14(a) of the Securities Exchange Act of 1934 and state-law claims including breach of fiduciary duty.  Stourbridge Investments LLC v. Callen et al., No. 1:18-cv-07638.  The complaint alleges, among other things, that the defendants are responsible for the Company’s failure to disclose the financial condition of Orianna Health Systems, the alleged non-disclosures that are also the subject of the Securities Class Action described above.  The defendants in the action are the three individual defendants named in the Securities Class Action (Messrs. Pickett, Booth and Stephenson), as well as the Company’s non-management directors. The plaintiff did not make a demand on the Company to bring the action prior to filing it, but rather alleges that demand would have been futile.  The parties have entered into a stipulation in which they agreed to stay the case, including any response by defendants, pending the entry of judgment or a voluntary dismissal with prejudice in the Securities Class Action.  The agreed-upon stipulation and order to stay the case were entered by the Court on October 25, 2018.  In addition, on January 30, 2019, Swan filed a derivative action in the Baltimore City Circuit Court of Maryland, purportedly on behalf of the Company against certain current and former directors of the Company as well as certain officers, asserting claims for breach of fiduciary duty, waste of corporate assets and unjust enrichment. Swan v. Pickett, et al.,No. 24-C-19-000573. Swan alleges that the Derivative Demand was wrongfully refused.  No response date for the defendants has yet come due.  

In addition, we are subject to various other legal proceedings, claims and other actions arising out of the normal course of business.  While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.

 

Item 4 - Mine Safety Disclosures

None.

 

Not applicable.

42

47


 

PART II

Item 5 - Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Omega

Market Information and Distributions

Shares of Omega common stock are traded on the New York Stock Exchange under the symbol “OHI.”  The following table sets forth, for the periods shown, the highAs of February 19, 2019, there were 3,044 registered holders and low prices as reported on the New York Stock Exchange Composite for the periods indicated and cash dividends declared per204,229,335 of Omega common share:

2017 2016
Quarter High  Low  Dividends
Declared
Per Share
  Quarter High  Low  Dividends
Declared
Per Share
 
First $33.17  $30.55  $0.62  First $35.97  $26.96  $0.57 
Second  35.14   30.46   0.63  Second  35.94   30.58   0.58 
Third  33.85   29.98   0.64  Third  38.09   32.22   0.60 
Fourth  32.32   26.43   0.65  Fourth  35.40   28.11   0.61 
          $2.54            $2.36 

shares outstanding.  The closing price forof Omega common stock on the New York Stock Exchange (the “NYSE”)on February 16, 201819, 2019 was $26.74$36.07 per share. As We have disclosed in Note 19 – Dividends of February 16, 2018 there were 198,589,565 shares of Omega Healthcare Investors, Inc.the accompanying financial statements the dividends declared and paid on our common stock outstanding with approximately 3,047 registered holders.stock. 

Equity Compensation Plan Information 

The following table provides information about shares available for future issuance under our equity compensation plans as of December 31, 2017:2018:

Equity Compensation Plan Information

 

  (a)  (b)  (c) 
Plan category Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights (1)
  Weighted-average
exercise price of
outstanding options,
warrants and rights (2)
  Number of securities
remaining available for
future issuance under
equity compensation plans
excluding securities
reflected in column (a) (3)
 
Equity compensation plans approved by security holders  2,201,397  $   1,561,923 
Equity compensation plans not approved by security holders         
Total  2,201,397  $   1,561,923 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c)

 

 

 

 

 

 

 

Number of securities 

 

 

(a)

 

(b)

 

remaining available for 

 

 

Number of securities to 

 

Weighted-average 

 

future issuance under 

 

 

be issued upon exercise 

 

exercise price of 

 

equity compensation plans 

 

 

of outstanding options, 

 

outstanding options, 

 

excluding securities 

Plan category

    

warrants and rights (1)

    

warrants and rights (2)

    

reflected in column (a) (3)

Equity compensation plans approved by security holders

 

3,011,181

 

$

 —

 

5,085,092

Equity compensation plans not approved by security holders

 

 —

 

 

 —

 

 —

Total

 

3,011,181

 

$

 —

 

5,085,092


(1)

Reflects (i) 109,985 restricted stock units that were granted on March 31, 2015, (ii) 38,914 restricted stock units that were granted on April 1, 2015, (iii) 128,006 restricted stock units that were granted on March 17, 2016, (iv) 675,716(ii) 472,336 shares that could be issued if certain performance conditions are achieved related to the March 17, 2016 award of performance restricted stock units (v)or LTIPs, (iii) 140,416 restricted stock units that were granted on January 1, 2017, (vi)(iv) 685,064 shares that could be issued if certain performance conditions are achieved related to the January 1, 2017 award of performance restricted stock units or LTIPs, (v) 169,900 restricted stock units that were granted on January 1, 2018, (vi) 1,012,032 shares that could be issued if certain performance conditions are achieved related to the January 1, 2018 award of performance restricted stock units or LTIPs and, (vii) 423,296403,427 shares in respect of outstanding deferred stock units.

(2)

No exercise price is payable with respect to the restricted stock units and performance restricted stock units.

(3)

Reflects shares of common stock remaining available for future awards under our 20132018 Stock Incentive Plans.

43

 

Issuer Purchases of Equity Securities 

During the fourth quarter of 2017,2018, we purchased 847 outstandingdid not purchase any shares of Omega common stock from employees to pay the withholding taxes related to theour outstanding equity securities (including any shares in connection with tax withholdings upon vesting of restricted stock.equity awards).

Issuer Purchases of Common Stock

  (a)  (b)  (c)  (d) 
Period Total Number
of Shares
Purchased (1)
  Average Price
Paid per Share
  Total Number of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
  Maximum
Number (or
Approximate
Dollar Value) of
Shares that may
be Purchased
Under these Plans
or Programs
 
October 1, 2017 to October 31, 2017  -  $-   -   - 
November 1, 2017 to November 30, 2017  847   28.06   -   - 
December 1, 2017 to December 31, 2017  -   -   -   - 
Total  847  $28.06   -   - 

(1)Represents shares purchased from employees to pay the withholding taxes related to the vesting of restricted stock. The shares were not part of a publicly announced repurchase plan or program.

Unregistered Sales of Equity Securities and Use of Proceeds

In 2018 and 2017, Omega issued an aggregate of 52,371 and 89,397 shares of Omega common stock, respectively, in exchange for an equivalent number of Omega OP Units tendered to Omega OP for redemption in accordance with the provisions of the Partnership Agreement. None of these transactions occurred in the quarterly reporting periodperiods ended December 31, 2018 and 2017.  The CompanyWe issued these shares of Omega common stock in reliance on an exemption from registration under Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), based upon factual representations received from the limited partners who received the Omega common stock.

48


From March 5, 2016 to December 31, 2016, we issued 6,559,960 shares of our common stock at a weighted average price per share of $33.61 in cash pursuant to our Dividend Reinvestment and Stock Purchase Plan (“DRSPP”). The automatic shelf registration statement on Form S-3S‑3 relating to the DRSPP expired March 4, 2016. As a result, these shares were inadvertently sold under an expired registration statement and do not appear to qualify for an exemption from registration under the Securities Act.  On January 4, 2017, a new automatic shelf registration statement on Form S-3S‑3 relating to the DRSPP was filed with the SEC and became effective.

44

Omega OP

Market Information

There is no established trading market for common equity of Omega OP. The number of holders of record of Omega OP Units was 124133 as of December 31, 2017.2018.

Distributions

Distributions

The following table sets forth for the periods indicated, the distributions declared on per Omega OP Units:

2017 2016
         
Quarter Distributions
Declared
Per Share
  Quarter Distributions
Declared
Per Share
 
First $0.62  First $0.57 
Second  0.63  Second  0.58 
Third  0.64  Third  0.60 
Fourth  0.65  Fourth  0.61 
  $2.54    $2.36 

The distribution on Omega OP Units isUnit are equal to the per share dividend on Omega’s common stock. Omega is required each year to distribute to its stockholders at least 90% of its REIT taxable income after certain adjustments. Future distributions will be determined by Omega’sthe Board, of Directors, in its sole discretion, based on actual and projected financial condition, liquidity and results of operations, cash available for distributions, cash reserves as deemed necessary for capital and operating expenditures, financing covenants, if any, and the distributions that may be required to maintain Omega’s status as a REIT.

Issuer Purchases of Equity Securities

See “OmegaOmega - Unregistered Sales of Equity Securities and Use of Proceeds”Proceeds above for information regarding redemption of Omega OP Units.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

 

45

49


 

Item 6 - Selected Financial Data

The following table sets forth our selected financial data and operating data for Omega and Omega OP on a historical basis. The following data should be read in conjunction with our audited consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein.  Our historical operating results may not be comparable to our future operating results.  The comparability of our selected financial data is significantly affected by our acquisitions, new investments and dispositions from 2013 to 2017. See Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Portfolio and Other Developments.

 

Omega Year Ended December 31, 
  2017  2016  2015  2014  2013 
  (in thousands, except per share amounts) 
Operating Data                    
Revenues $908,385  $900,827  $743,617  $504,787  $418,714 
                     
Net income $104,910  $383,367  $233,315  $221,349  $172,521 
                     
Net income available to common stockholders $100,419  $366,415  $224,524  $221,349  $172,521 
                     
Per share amounts:                    
Net income available to common stockholders:                    
Basic $0.51  $1.91  $1.30  $1.75  $1.47 
Net income :                    
Diluted $0.51  $1.90  $1.29  $1.74  $1.46 
                     
Dividends, Common Stock(1) $2.54  $2.36  $2.18  $2.02  $1.86 
                     
Weighted-average common shares outstanding, basic  197,738   191,781   172,242   126,550   117,257 
Weighted-average common shares outstanding, diluted  206,790   201,635   180,508   127,294   118,100 

Omega OP Year Ended December 31, 
  2017  2016  2015  2014  2013 
  (in thousands, except per share amounts) 

Operating Data

                    
Revenues(2) $908,385  $900,827  $610,197  $-  $- 
                     
Net income(2) $104,910  $383,367  $190,263  $-  $- 
                     
Per Omega OP Unit amounts:                    
Net income available to Omega OP Unit holders                    
Basic(2) $0.51  $1.91  $0.98  $-  $- 
Net income :                    
Diluted(2) $0.51  $1.90  $0.97  $-  $- 
                     
Dividends, Omega OP Unit holders(2) $2.54  $2.36  $1.29  $-  $- 
                     
Weighted-average Omega OP Units outstanding, basic(2)  206,521   200,679   193,843   -   - 
Weighted-average Omega OP Units outstanding, diluted(2)  206,790   201,635   195,742   -   - 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Omega

 

Year Ended December 31, 

 

    

2018

    

2017 (1)

    

2016

    

2015 (2)

    

2014

 

 

(in thousands, except per share amounts)

Operating Data

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Revenues

 

$

881,682

 

$

908,385

 

$

900,827

 

$

743,617

 

$

504,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

293,884

 

$

104,910

 

$

383,367

 

$

233,315

 

$

221,349

Net income available to common stockholders

 

$

281,578

 

$

100,419

 

$

366,415

 

$

224,524

 

$

221,349

Per share amounts:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net income available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.41

 

$

0.51

 

$

1.91

 

$

1.30

 

$

1.75

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

1.40

 

$

0.51

 

$

1.90

 

$

1.29

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends, Common Stock(3)

 

$

2.64

 

$

2.54

 

$

2.36

 

$

2.18

 

$

2.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

200,279

 

 

197,738

 

 

191,781

 

 

172,242

 

 

126,550

Weighted-average common shares outstanding, diluted

 

 

209,711

 

 

206,790

 

 

201,635

 

 

180,508

 

 

127,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Omega OP

 

Year Ended December 31, 

 

    

2018

    

2017 (1)

    

2016

    

2015 (2)

    

2014

 

 

(in thousands, except per share amounts)

Operating Data (4)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Revenues

 

$

881,682

 

$

908,385

 

$

900,827

 

$

610,197

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

293,884

 

$

104,910

 

$

383,367

 

$

190,263

 

$

 —

Per Omega OP Unit amounts:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net income available to Omega OP Unit holders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.41

 

$

0.51

 

$

1.91

 

$

0.98

 

$

 —

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

1.40

 

$

0.51

 

$

1.90

 

$

0.97

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends, Omega OP Unit holders

 

$

2.64

 

$

2.54

 

$

2.36

 

$

1.29

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average Omega OP Units outstanding, basic

 

 

209,020

 

 

206,521

 

 

200,679

 

 

193,843

 

 

 —

Weighted-average Omega OP Units outstanding, diluted

 

 

209,711

 

 

206,790

 

 

201,635

 

 

195,742

 

 

 —

50


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 

 

    

2018

    

2017 (1)

    

2016

    

2015 (2)

    

2014

 

 

(in thousands)

Balance Sheet Data

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Gross investments (5)

 

$

9,126,190

 

$

9,091,714

 

$

9,166,129

 

$

8,107,352

 

$

4,472,840

Total assets (5)

 

 

8,590,877

 

 

8,773,305

 

 

8,949,260

 

 

7,989,936

 

 

3,896,674

Revolving line of credit (6)

 

 

313,000

 

 

290,000

 

 

190,000

 

 

230,000

 

 

85,000

Term loans, net (6)

 

 

898,726

 

 

904,670

 

 

1,094,343

 

 

745,693

 

 

198,721

Other long-term borrowings, net (6)

 

 

3,328,896

 

 

3,377,488

 

 

3,082,511

 

 

2,564,320

 

 

2,069,811

Total equity(5)

 

 

3,764,484

 

 

3,888,258

 

 

4,211,986

 

 

4,100,865

 

 

1,401,327


46

(1)

2017 results reflect the impact of an aggregate of $297 million of impairment losses on real estate properties and direct financing leases.

  As of December 31, 
  2017  2016  2015  2014  2013 
  ( in thousands) 
Balance Sheet Data                    
Gross investments(3) $9,091,714  $9,166,129  $8,107,352  $4,472,840  $3,924,917 
Total assets (3)  8,773,305   8,949,260   7,989,936   3,896,674   3,439,907 
Revolving line of credit(4)  290,000   190,000   230,000   85,000   326,000 
Term loans, net(4)  904,670   1,094,343   745,693   198,721   196,901 
Other long-term borrowings, net(4)  3,377,488   3,082,511   2,564,320   2,069,811   1,479,208 
Total equity(3)  3,888,258   4,211,986   4,100,865   1,401,327   1,300,103 

(1)

(2)

Effective April 1, 2015, Omega acquired Aviv REIT, Inc.

(3)

Dividends per share are those declared and paid during such period.

(2)

(4)

Prior to April 1, 2015, no substantive assets were owned or activity had occurred in Omega OP. The 2015 information reflects the activity for the period from April 1, 2015 (Aviv Merger date) through December 31, 2015.

(3)

(5)

As of December 31, 2015, 2016, 2017 and 20172018, the Gross investments, Total assets and Total equity are the same for Omega and Omega OP. Omega OP held no substantive investments as of December 31, 2014. Omega OP did not exist prior to 2014.

(4)

(6)

All of the debt outstanding for Omega is considered outstanding for Omega OP via intercompany loans with Omega.

 

47

51


 

Item 7 – Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements, Reimbursement Issues and Other Factors Affecting Future Results

 

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this document, including statements regarding potential future changes in reimbursement.  This document contains “forward-looking statements” within the meaning of the federal securities laws.laws,including all statements regarding future financial position and financial metrics, expected synergies and benefits, dividends and dividend plans, financing plans, and other expectations and beliefs regarding future events.  These statements relate to our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements other than statements of historical facts.  In some cases, you can identify forward-looking statements by the use of forward-looking terminology including, but not limited to, terms such as “may,“anticipate,” “if,”“may,”plan,” “estimate,” “expect,” “could,” “should,” “would,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” “seeks,” “approximately,” “outlook,” “looking forward”or comparable terms or the negative thereof.  These statements are based on information available on the date of this filing and only speak as to the date hereof and no obligation to update such forward-looking statements should be assumed.  Our actual results may differ materially from those reflected in the forward-looking statements contained herein as a result of a variety of factors, including, among other things:

(i)

those items discussed under “Risk Factors” in Part I, Item 1A of this report;to our annual report on Form 10-K;

(ii)

uncertainties relating to the business operations of the operators of our assets, including those relating to reimbursement by third-party payors, regulatory matters and occupancy levels;

(iii)

the ability of any of our operators in bankruptcy to reject unexpired lease obligations, modify the terms of our mortgages and impede our ability to collect unpaid rent or interest during the processpendency of a bankruptcy proceeding and retain security deposits for the debtors’ obligations;debtor's obligations, and other costs and uncertainties associated with operator bankruptcies;

(iv)

our ability to re-lease, otherwise transition, or sell underperforming assets on a timely basis and on terms that allow us to realize the carrying value of these assets;

(v)our ability to sellor assets held for sale on a timely basis and on terms that allow us to realize the carrying value of these assets;

(vi)

(v)

the availability and cost of capital to us;

(vii)

(vi)

changes in our credit ratings and the ratings of our debt securities;

(viii)

(vii)

competition in the financing of healthcare facilities;

(ix)

(viii)

regulatory and other changes in the healthcare sector;

(x)

(ix)

changes in the financial position of our operators;

(xi)

(x)

the effect of economic and market conditions generally and, particularly, in the healthcare industry;

(xii)

(xi)

changes in interest rates;

(xiii)

(xii)

the amount and yield of any additional investments;

(xiv)

(xiii)

changes in tax laws and regulations affecting REITs;

(xv)

(xiv)

the potential impact of changes in the SNF and ALF marketmarkets or local real estate conditions on our ability to dispose of assets held for sale for the anticipated proceeds or on a timely basis, or to redeploy the proceeds therefrom on favorable terms; and

(xvi)

(xv)

our ability to maintain our status as a REIT.

Overview and Outlook

We haveThe Company has one reportable segment consisting of investments in healthcare-related real estate properties.properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”). Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on SNFs located in the U.S.skilled nursing facilities (“SNFs”), and, the U.K.to a lesser extent, assisted living facilities (“ALFs”), independent living facilities (“ILFs”) and rehabilitation and acute care facilities.  Our core portfolio consists of long-term leases and mortgage agreements.  All of our leases are “triple-net” leases, which require the operators (we use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and/or operate our properties) to pay all property-related expenses.  Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

52


 

Our portfolio of investments at December 31, 2017,2018, included 983924 healthcare facilities, located in 41 states and the U.K. that are operated by 7468 third-party operators.  Our real estate investment in these facilities totaled approximately $8.8$8.6 billion at December 31, 2017,2018, with 99% of our real estate investments related to long-term healthcare facilities.  The portfolio is made up of (i) 775735 SNFs, (ii) 119116 ALFs, (iii) 1514 specialty facilities, (iv) one medical office building, (v) fixed rate mortgages on 4751 SNFs and fourthree ALFs and (vi) 22four SNFs that are currently closed or held for sale.  At December 31, 2017,2018, we held other investments of approximately $276.3$504.6 million, consisting primarily of secured loans to third-party operators of our facilities and a $36.5$31.0 million investment in an unconsolidated joint venture.

48

Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega OP.  All intercompany accounts and transactions have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.

Current market and economic conditions, including deficits at both the federal and state levels could result in additional cost-cutting at both the federal and state levels resulting in additional reductions to reimbursement rates to our operators under both Medicare and Medicaid programs. State deficits could be exacerbated by the potential for increased enrollment in Medicaid due to prolonged high unemployment levels and declining family incomes, which could cause states to reduce state expenditures under their respective state Medicaid programs by lowering reimbursement rates.

As healthcare delivery continues to evolve, we continuously evaluate our assets, our operators and our markets to position our portfolio for long-term success. Our strategy includes applying data analytics to enhance facility operations, investment underwriting and asset management, as well as selling andor transitioning assets that do not meet our operator, real estate or marketportfolio criteria.

Although industry occupancy levels have declined in recent years, the occupancy levels of our facilities and our operator coverages remained stable in 2017.overall for the twelve months ended September 30, 2018. Our operators continue to experience increased labor costs which we believe is manageable. In addition, our operators continue to see changesdeclines in their overall quality mix (Medicare Medicaid, and private pay) as a percentage of operator revenue, which has been driven in partprincipally by continuedmanaged care pressure on lengths of stay and rates.  Texas, which represents 10% of our investments as of December 31, 2018, presents a difficult operating environment for SNF operators as a result of lower statewide occupancy levels and a Medicaid rate reimbursement that we believe is among the lengthlowest in the United States.  A number of stay. our operators have experienced lower operating margins on their SNFs in Texas as a result of the foregoing and labor costs.  The acquisition of  MedEquities will increase the percentage of our investments in Texas. We believe the long-term outlook in Texas is positive with favorable demographics, limited new supply, the implementation of the PDPM, and the possibility of Medicaid rate relief. 

We currently believe that our operators can generally absorb moderate reimbursement rate reductions under Medicaid and Medicare and still meet their obligations to us, other than certain operators who are currently behind on rent toexcept us as discussed below. However, significant limits on the scope of services reimbursed and on reimbursement rates and fees could have a material adverse effect on an operator’s results of operations and financial condition, which could adversely affect the operator’s ability to meet its obligations to us.

We believe that our operating results display the strength of our conservative balance sheet and operating model against the backdrop of an increasingly difficulta dynamic operating environment. We believe our operators will generally benefit from the October 2019 change in the Medicare prospective payment system from RUG-IV (driven by therapy volume) to the PDPM (driven by patient disease conditions), as well as from the projected growth in elderly demographics in the years to come. Increasing labor and liability costs, evolving reimbursement models, and an aggressive regulatory and enforcement environmentlocalized occupancy trends may put near term financial strain on manysome operators within the skilled nursing industry.industry, particularly in states with unfavorable Medicaid reimbursement rates.

53


 

2018 and Recent Highlights

Acquisition and Other Investments

In 2017,2018, we completed the following transactions totaling approximately $559$471 million in new investments:

·

$124131.3 million secured term loan with an unrelated third party.  The loan is secured by a collateral assignment of mortgages covering seven SNFs, three ILFs and one ALF located in Pennsylvania and Virginia. The loan bears an interest rate of 9.35%.  On or before its maturity in 2019,  we expect to obtain fee simple title to the facilities and add the facilities to an existing operator’s master lease.

·

$44.2 million first mortgage loan with an existing operator of ours. The loan is secured by five SNFs with 522 beds located in Michigan. The loan is cross-defaulted and cross-collateralized with our existing loans and master lease with the operator. The loan bears an initial annual interest rate of 9.5%, which rate increases each year by 0.225%.

·

$35.1 million of new investments with aan existing operator.  The investment included acquisitions of three SNFs and one ILF from an unrelated third party. The four Pennsylvania facilities with 420 beds were added to an existing operator’s master lease with an initial cash yield of 9.5% with 2.5% annual rent escalators.

·

$9.1 million of new investments with an existing operator in the U.K.  The investments included 18two care homes (similar to ALFs in the U.S.) acquired from an unrelated third party for $124.2 million (including a non-cash deferred liability of approximately $8.2 million) and leased them to a newan existing operator.  The 18two care homes were combined into a single 12-yearadded to the existing operator’s master lease with two ten year renewal options. The master lease has an initial annual cash yield of 8.5% with 2.5% annual escalators.

 

·

$220 million of new investments with an existing operator. The investment included 15 SNFs for $211.0 million and a $9.4 million leasehold mortgage acquired from an unrelated third party. The 15 SNFs, located in Indiana, were being operated by an existing operator of the Company. The SNFs were added to the operator’s existing master lease with an initial annual cash yield of 9.5% with 2.5% annual escalators.

·In addition to the aforementioned investments, we

We also acquired 7nine SNFs and 2 ALFsone ALF for approximately $58.5$60.7 million throughout the U.S.

·$11 and invested an additional $10.0 million mortgage loan within an existing operator.$50.0 million mezzanine loan. The loan bears interest at an initial annual interest rate was fixed at 12.0% per annum and the maturity date of 9.5% with 2.25% annual escalators.the mezzanine loan was extended to May 2023.

 

·

$145180.9 million of investments in our capital expenditure programs.

See Portfolio and Other Developments below for a description of 20172018 acquisitions and other investments.

Agreement to acquire MedEquities

On January 2, 2019, Omega and Omega OP entered into the Merger Agreement with MedEquities and its subsidiary operating partnership and the general partner of its subsidiary operating partnership.  Pursuant to the terms of the Merger Agreement and subject to the satisfaction or waiver of the conditions set forth in the Merger Agreement, Omega will acquire MedEquities and MedEquities will be merged with and into Omega (the “Merger”) at the effective time of the Merger with Omega continuing as the surviving company. At the effective time, each outstanding share of MedEquities common stock will be converted into the right to receive (i) 0.235 of a share of Omega common stock, plus cash in lieu of fractional shares, and (ii) $2.00 in cash, without interest, subject to adjustments as set forth in the Merger Agreement under certain limited circumstances.  As of December 31, 2018, the total consideration expected to be exchanged in the merger, including the assumption of debt is approximately $600 million.  The Merger Agreement also provides that MedEquities will declare a special dividend of $0.21 per share of MedEquities common stock payable to the holders of record of MedEquities common stock as of the trading day immediately prior to the closing date of the Merger, which dividend will be payable following the effective time of the Merger together with the cash consideration under the Merger Agreement.

49

54


 

Financing Activities

$550 Million 4.75% Senior Notes and $150 Million 4.50% Senior NotesHUD Mortgage Disposition

 

On April 4, 2017, we issued (i) $550June 1, 2018, subsidiaries of an existing operator assumed approximately $53 million aggregate principal amount of our 4.75% Senior Notes due 2028 (the “2028 Notes”indebtedness guaranteed by the U.S. Department of Housing and Urban Development (“HUD”) and (ii) an additional $150 million aggregate principal amount ofthat secured 12 separate facilities located in Arkansas.  In connection with our existing 4.50% Senior Notes due 2025 (the “2025 Notes”, and together with the 2028 Notes collectively, the “Notes”). The 2028 Notes mature on January 15, 2028 and the 2025 Notes mature on January 15, 2025.

The 2028 Notes were sold at an issue price of 98.978% of their face value before the underwriters’ discount and the 2025 Notes were sold at an issue price of 99.540% of their face value before the underwriters’ discount. Our net proceeds from the Notes offering, after deducting underwriting discounts and expenses, were approximately $690.7 million. The net proceeds from the Notes offering were used to (i) redeem all of our outstanding $400 million aggregate principal amount of 5.875% Senior Notes due 2024 (the “5.875% Notes”) on April 28, 2017, (ii) prepay the $200 million Tranche A-2 Term Loan Facility on April 5, 2017 that otherwise would have become due on June 27, 2017, and (iii) repay outstanding borrowings under our revolving credit facility.

Redemption of $400 Million 5.875% Senior Notes due 2024

On April 28, 2017, we redeemed all of our outstanding 5.875% Notes. As a resultdisposition of the redemption, during the second quartermortgages we wrote-off approximately $0.6 million of 2017, we recorded approximately $16.5 million in redemption related costs and write-offs, including $11.8 million for the call premium and $4.7 million in net write-offs associated with unamortized deferred financing costs.costs that are recorded in Gain on assets sold – net on our Consolidated Statements of Operations.  These fixed rate mortgages had a weighted average interest rate of approximately 3.06% per annum and matured in July 2044. 

Unsecured Credit Facility

On May 25, 2017, Omega entered into a credit agreement (the “2017 Omega Credit Agreement”) providing us with a new $1.8 billion senior unsecured revolving and term loan credit facility, consisting of a $1.25 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), a $425 million senior unsecured U.S. Dollar term loan facility (the “U.S. Term Loan Facility”), and a £100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan Facility” and, together with the Revolving Credit Facility and the U.S. Term Loan Facility, collectively, the “2017 Omega Credit Facilities”). The 2017 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments under the 2017 Omega Credit Facilities to $2.5 billion.

The 2017 Omega Credit Facilities replace the previous $1.25 billion senior unsecured 2014 revolving credit facility, the previous $200 million Tranche A-1 senior unsecured term loan facility, and the previous $350 million Tranche A-3 senior unsecured incremental term loan facility established under our 2014 credit agreement, which has been terminated (the “2014 Omega Credit Agreement”). We had previously repaid and terminated the $200 million Tranche A-2 senior unsecured term loan facility established under the 2014 Omega Credit Agreement, with proceeds from our $550 million and $150 million unsecured senior notes issued in April 2017.

See “Financing Activities and Borrowing Arrangements” below for a description of the 2017 financing activities and borrowing arrangements.

Portfolio and Other Developments

The following tables summarize the significant transactions that occurred between 20172016 and 2015. The 2015 table excludes the2018. 

2018 Acquisitions and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number of 

 

 

    

Total 

 

 

 

    

Building & Site 

    

Furniture 

    

Initial 

 

 

 

Facilities

 

Country/

 

Investment(4) 

    

Land

    

Improvements

    

& Fixtures

 

Annual 

 

Period

    

SNF

    

ALF/ILF

    

State

    

(in millions)

    

Cash Yield(3)

 

Q1

   

 —

 

 1

 

UK

 

$

4.0

(1)  

$

0.9

 

$

2.9

 

$

0.2

 

8.50

%

Q1

 

 —

 

 1

 

UK

 

 

5.7

(2)  

 

1.4

 

 

4.1

 

 

0.2

 

8.50

%

Q1

 

 1

 

 —

 

PA

 

 

7.4

 

 

1.6

 

 

5.4

 

 

0.4

 

9.50

%

Q1

 

 1

 

 —

 

VA

 

 

13.2

  

 

2.4

 

 

10.5

 

 

0.3

 

9.50

%

Q2

 

 5

 

 —

 

TX

 

 

22.8

  

 

0.5

 

 

20.4

 

 

1.9

 

9.50

%

Q4

 

 3

 

 1

 

PA

 

 

35.1

 

 

4.1

 

 

29.2

 

 

1.8

 

9.50

%

Q4

 

 1

 

 —

 

IN

 

 

8.3

 

 

1.7

 

 

6.0

 

 

0.6

 

9.50

%

Q4

 

 1

 

 —

 

OH

 

 

9.2

 

 

0.8

 

 

7.9

 

 

0.5

 

9.50

%

Total

 

12

 

 3

 

  

 

$

105.7

  

$

13.4

 

$

86.4

 

$

5.9

 

  

 


(1)

We recorded a non-cash deferred tax liability of approximately $0.4 million in connection with this acquisition

(2)

We recorded a non-cash deferred tax liability of approximately $0.2 million in connection with this acquisition.

(3)

The cash yield is based on the purchase price.

(4)

All of the aforementioned acquisitions were accounted for as asset acquisitions.      

During 2018, we acquired two parcels of Care Homesland (not reflected in the U.K.table above) for approximately $3.5 million with the intent of building new facilities for our existing operators.

During 2018, we transitioned 21 SNFs and the Aviv Mergerone ALF subject to direct financing leases (not reflected in the second quartertable above) with a net carrying value of 2015, which are discussed separately below.approximately $184.5 million from an existing operator to five other existing operators subject to single or master operating leases with an initial annual cash yield of approximately 9%.  We recorded approximately $184.5 million of real estate investments consisting of land ($11.2 million), building and site improvements ($159.1 million) and furniture and fixtures ($14.2 million) in partial satisfaction of the direct financing lease.  In connection with these transitions, we provided the new operators with working capital loans with a maximum borrowing capacity of $45.7 million, commitments to fund capital improvements up to $10.6 million and indemnities with a maximum funding of $7.4 million.  Claims against these indemnities must occur within 18 months to 36 months of the transition date.  These indemnities were provided to the new operators upon transition and would be utilized in the event that the prior operator does not perform under their transition agreements.  We do not expect to fund a material amount under these indemnity agreements.

50

55


 

2017 Acquisitions and Other

  Number of
Facilities
  Country/ Total Investment(4)  Land  

Building & Site

Improvements

  Furniture
& Fixtures
  Initial
Annual
Cash
Yield(2)
Period SNF  ALF  State (in millions)   (%) 
Q1  -   1  VA $7.6  $0.5  $6.8  $0.3   7.50 
Q2  1   -  NC  8.6   0.7   7.3   0.6   9.50 
Q2  -   18  UK  124.2(1)  34.1   85.1   5.0   8.50 
Q3  -   1  TX  2.3   0.7   1.5   0.1   9.25 
Q3  15   -  IN  211.0   18.0   180.2   12.8   9.50 
Q3  9   -  TX  19.0(3)  1.7   15.5   1.8   18.60 
Q4  6   -  TX  40.0   1.0   35.1   3.9   9.25 
Total  31   20    $412.7  $56.7  $331.5  $24.5     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual 

 

 

 

Number of 

 

 

 

Total 

 

 

 

 

Building & Site 

 

Furniture 

 

Cash 

 

 

    

Facilities

    

 

    

Investment (4) 

    

Land

    

Improvements

    

& Fixtures

    

Yield (2) 

 

Period

    

SNF

    

ALF/ILF

    

State

  �� 

(in millions)

    

 

 

Q1

    

 —

    

 1

    

VA

    

$

7.6

  

$

0.5

    

$

6.8

    

$

0.3

    

7.50

%

Q2

 

 1

 

 —

 

NC

 

 

8.6

  

 

0.7

 

 

7.3

 

 

0.6

 

9.50

%

Q2

 

 —

 

18

 

UK

 

 

124.2

(1)  

 

34.1

 

 

85.1

 

 

5.0

 

8.50

%

Q3

 

 —

 

 1

 

TX

 

 

2.3

  

 

0.7

 

 

1.5

 

 

0.1

 

9.25

%

Q3

 

15

 

 —

 

IN

 

 

211.0

 

 

18.0

 

 

180.2

 

 

12.8

 

9.50

%

Q3

 

 9

 

 —

 

TX

 

 

19.0

(3)  

 

1.7

 

 

15.5

 

 

1.8

 

18.60

%

Q4

 

 6

 

 —

 

TX

 

 

40.0

  

 

1.0

 

 

35.1

 

 

3.9

 

9.25

%

Total

 

31

 

20

 

  

 

$

412.7

  

$

56.7

 

$

331.5

 

$

24.5

 

  

 


(1)

Omega

We recorded a non-cash deferred tax liability and acquisition costs of approximately $8.2 million and $1.2 million, respectively, in connection with this acquisition.

(2)

The cash yield is based on the purchase price.

(3)

In July 2017, we transitioned nine SNFs formerly subject to a direct financing lease to another operator.  As a result of terminating the direct financing lease, we wrote down the facilities to our original cost basis and recorded an impairment on the direct financing lease of approximately $1.8 million.

(4)

All of the aforementioned acquisitions were accounted for as asset acquisitions.

During 2017, we acquired three parcels of land which are not(not reflected in the table aboveabove) for approximately $6.7 million with the intent of building new facilities for existing operators.

56


2016 Acquisitions and Other

  Number of
Facilities
  Country/ Total
Investment(6)
  Land  

Building & Site

Improvements

  Furniture
& Fixtures
  Initial
Annual
Cash
Yield(7)
 
Period SNF  ALF  State (in millions)  (%) 
Q1  -   1  UK $8.3  $1.4  $6.7  $0.2   7.00 
Q1  -   1  UK  6.1   0.6   5.3   0.2   7.00 
Q1  10   -  OH, VA, MI  169.0(2)  10.5   152.5   6.0   8.50 
Q1  -   2  GA  20.2   0.8   18.3   1.1   7.50 
Q1  3   -  MD  25.0   2.5   19.9   2.6   8.50 
Q1  21   -  VA, NC  212.5   19.3   181.1   12.1   8.50 
Q2  -   10  UK  111.9(3)  24.8   83.9   3.2   7.00 
Q2  -   3  TX  66.0(4)  5.8   58.6   1.6   6.80 
Q2  3   -  CO, MO  31.8   3.1   26.2   2.5   9.00 
Q3  -   1  FL  4.3   2.3   1.8   0.2   8.00 
Q3  -   1  GA  2.5   0.2   2.1   0.2   8.00 
Q3  -   1  FL  16.5   1.8   14.3   0.4   8.00 
Q3  1   -  SC  10.1   2.7   6.5   0.9   9.00 
Q3  1   -  OH  9.0(5)  -   8.6   0.4   9.00 
Q3  31   -  FL, KY,TN  329.6(1)  24.6   290.8   14.2   9.00 
Total  70   20    $1,022.8  $100.4  $876.6  $45.8     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual 

 

 

 

Number of

 

 

 

Total 

 

 

 

Building & Site 

 

Furniture 

 

Cash 

 

 

    

 Facilities

    

Country/

    

Investment (6)

    

Land

    

Improvements

    

& Fixtures

    

Yield (7) 

 

Period

    

SNF

    

ALF/ILF

    

State

    

(in millions)

    

 

 

Q1

    

 —

    

 1

    

UK

    

$

8.3

      

$

1.4

    

$

6.7

    

$

0.2

    

7.00

%

Q1

 

 —

 

 1

 

UK

 

 

6.1

  

 

0.6

 

 

5.3

 

 

0.2

 

7.00

%

Q1

 

10

 

 —

 

OH, VA, MI

 

 

169.0

(2)  

 

10.5

 

 

152.5

 

 

6.0

 

8.50

%

Q1

 

 —

 

 2

 

GA

 

 

20.2

  

 

0.8

 

 

18.3

 

 

1.1

 

7.50

%

Q1

 

 3

 

 —

 

MD

 

 

25.0

  

 

2.5

 

 

19.9

 

 

2.6

 

8.50

%

Q1

 

21

 

 —

 

VA, NC

 

 

212.5

  

 

19.3

 

 

181.1

 

 

12.1

 

8.50

%

Q2

 

 —

 

10

 

UK

 

 

111.9

(3)  

 

24.8

 

 

83.9

 

 

3.2

 

7.00

%

Q2

 

 —

 

 3

 

TX

 

 

66.0

(4)  

 

5.8

 

 

58.6

 

 

1.6

 

6.80

%

Q2

 

 3

 

 —

 

CO, MO

 

 

31.8

  

 

3.1

 

 

26.2

 

 

2.5

 

9.00

%

Q3

 

 —

 

 1

 

FL

 

 

4.3

  

 

2.3

 

 

1.8

 

 

0.2

 

8.00

%

Q3

 

 —

 

 1

 

GA

 

 

2.5

  

 

0.2

 

 

2.1

 

 

0.2

 

8.00

%

Q3

 

 —

 

 1

 

FL

 

 

16.5

  

 

1.8

 

 

14.3

 

 

0.4

 

8.00

%

Q3

 

 1

 

 —

 

SC

 

 

10.1

  

 

2.7

 

 

6.5

 

 

0.9

 

9.00

%

Q3

 

 1

 

 —

 

OH

 

 

9.0

(5)  

 

 —

 

 

8.6

 

 

0.4

 

9.00

%

Q3

 

31

 

 —

 

FL, KY,TN

 

 

329.6

(1)  

 

24.6

 

 

290.8

 

 

14.2

 

9.00

%

Total

 

70

 

20

 

  

 

$

1,022.8

  

$

100.4

 

$

876.6

 

$

45.8

 

  

 


(1)

The Company’s

Our investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million.  The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The CompanyWe also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet.Sheets.  In August 2017, the purchase option buyout obligation was terminated and the operator used the proceeds to repay certain other investments.

(2)

Acquired from a related party.

(3)

Omega

We also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.

(4)

The Company

We paid $63.0 million in cash at closing to acquire the facilities.  We paid an additional $1.5 million in April 2017 and the remaining $1.5 million will be paid in April 2018.  The additional consideration to be paid iswas contractually determined and not contingent on other factors.

(5)

The Company

We paid approximately $3.5 million in cash to acquire the facility.  The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note.

(6)

All of the aforementioned acquisitions were accounted for as business combinations.

(7)

The cash yield is based on the purchase price.

51

 

During 2016, the Company alsowe acquired five parcels of land which are not(not reflected in the table aboveabove) for approximately $8.3 million with the intent of building new facilities for existing operators.

 

For the year ended December 31, 2016, we recognized rental revenue of approximately $58.1 million and expensed approximately $9.6 million of acquisition related costs in connection with the aforementioned acquisitions.  No goodwill was recorded in connection with these acquisitions.

2015 AcquisitionsAsset Sales, Impairments, Accounts Receivable and Other

  Number of
Facilities
    Total
Investment
  Land  

Building & Site
Improvements

  Furniture
& Fixtures
  Initial
Annual
Cash
Yield(4)
 
Period SNF  ALF  State (in millions)  (%) 
Q1  1   -  TX $6.8  $0.1  $6.1  $0.6   9.50 
Q3  6   -  NE  15.0   1.4   12.1   1.5   9.00 
Q3  1   2  WA  18.0   2.2   14.9   0.9   8.00 
Q3  -   2  GA  10.8   1.2   9.0   0.6   7.00 
Q3  1   -  VA  28.5(1)  1.9   24.2   2.4   9.25 
Q3  2   -  FL  32.0   1.4   29.0   1.6   9.00 
Q3  -   -  NY  111.7(2)(3)  111.7   -   -   - 
Q4  1   -  AZ  0.6(3)  0.3   0.3   -   9.00 
Q4  1   -  TX  5.3   1.8   3.0   0.5   9.50 
Total  13   4    $228.7  $122.0  $98.6  $8.1     

(1)In July 2015, we leased the facility to a new operator with an initial lease term of 10 years.
(2)On July 24, 2015, we purchased five buildings located in New York City, New York for approximately $111.7 million. We and our operator plan to construct a 215,000 square-foot assisted living and memory care facility. The properties were added to the operator’s existing master lease. The lease provides for a 5% annual cash yield on the land during the construction phase. Upon issuance of a certification of occupancy, the annual cash yield will increase to 7% in year one and 8% in year two with 2.5% annual escalators thereafter.
(3)Accounted for as an asset acquisition.
(4)The cash yield is based on the purchase price.

For the year ended December 31, 2015, we recognized rental revenue of approximately $4.9 million and expensed $2.2 million of acquisition related costs related to the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.

 

Acquisition of Care Homes in the U.K.Asset Sales

 

On MayAs of December 31, 2018, we have completed substantially all of our strategic asset repositions and portfolio restructuring.  During the fourth quarter of 2018, we sold 14 facilities (nine previously held for sale at September 30, 2018) subject to operating leases for approximately $63.2 million in net proceeds recognizing a gain on sale of approximately $15.5 million. 

In 2018, we sold 78 facilities (22 previously held for sale at December 31, 2017) subject to operating leases for approximately $309.6 million in net proceeds recognizing a gain on sale of approximately $24.8 million.   

57


Of the 78 facilities sold during 2018, we sold 12 SNFs on June 1, 2015, we closed on a purchase/leaseback Care Homes Transaction (the “Care Homes Transaction”)2018 secured by HUD mortgages to subsidiaries of an existing operator.  The Company sold the 12 SNF facilities with carrying values of approximately $62 million for 23 care homes located in the U.K.approximately $78 million which consisted of $25 million of cash consideration and operated by Healthcare Homes Holding Limited (“Healthcare Homes”). As parttheir assumption of approximately $53 million of our HUD mortgages.  Simultaneously, subsidiaries of the transaction, we acquired title to the 23 care homes with 1,018 registered bedsoperator assumed our HUD restricted cash accounts, deposits and leased them to Healthcare Homes pursuant toescrows.  The Company recorded a 12-year master lease agreement with an initial annual cash yieldgain on sale of 7%, and annual escalators of 2.5%. The care homes, comparable to ALFs in the U.S., are located throughout the East Anglia region (north of London) of the U.K. Healthcare Homes is headquartered in Colchester (Essex County), England. We recorded approximately $193.8$11 million after approximately $5 million of assets consisting of land ($20.7 million), buildingclosing and site improvements ($152.1 million), furniture and fixtures ($5.3 million) and goodwill ($15.7 million). We also recorded an initial deferred tax liability associated with the temporary tax basis difference of approximately $15 million.

For the year ended December 31, 2015, we recognized approximately $9.5 million of rental revenue and expensed approximately $3.2 million of acquisitionother transaction related costs associated with the Care Homes Transaction.

52

Aviv Merger

On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega Common Stock.costs.  In connection with the Aviv Merger, Omega issued approximately 43.7 million sharesthis sale, we provided a principal of Omega Common Stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.

For the year ended December 31, 2015, we recognized approximately $188.4 million of total revenue and expensed approximately $52.1 million in acquisition and merger related costs in connection with the Aviv Merger.

Other investment notes settlement

In August 2017, we executed an agreement with an existing operator that terminated our purchase option buyout obligationan unsecured loan of approximately $30.7$39.7 million.        The purchase option buyout obligation was recorded in accrued expenses and other liabilities on our Consolidated Balance Sheets. In exchange, we agreed to the settlement of other investment notes with a weighted average interest rate of 10.5% and a carrying value of approximately $30.2 million.

Asset Sales, Impairments and Other

During the fourth quarter of 2017, we sold 32 facilities (two previously held for sale at September 30, 2017) subject to operating leases for approximately $188.0 million in net proceeds recognizing a gain on sale of approximately $46.4 million.

In addition,2017, we sold 52 facilities (14 previously held for sale at December 31, 2016) subject to operating leases for approximately $257.8 million in net proceeds recognizing a gain on sale of approximately $53.9 million. 

Of the 52 facilities sold in 2017, the sale of ten of these facilities did not initially qualify for sale accounting under the full accrual method.  The ten SNFs with a carrying value of approximately $23.2 million were sold to a third-party for approximately $43.3 million, resulting in a total gain of approximately $17.5 million after $2.6 million of closing costs.  In connection with this sale, we provided the buyer a $10.0 million loan which was recorded in other investments on our Consolidated Balance Sheets.  We recognized a net gain of approximately $7.5 million in 2017 and deferred $10.0 million of gain related to this sale.  Upon our adoption of Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) on January 1, 2018, we recognized $10.0 million of deferred gain related to this sale through opening equity on January 1, 2018. 

In 2016, we sold 38 facilities (three previously held for sale at December 31, 2015) subject to operating leases for approximately $169.6 million in net proceeds recognizing a gain on sale of approximately $50.2 million. 

As of December 31, 2018, three facilities, totaling approximately $1.0 million are classified as assets held for sale.  We expect to sell these facilities over the next twelve months.

Impairments

During the fourth quarter of 2018, we recorded impairments on real estate properties of approximately $3.2 million on three facilities (two were subsequently reclassified to held for sale). 

For the year ended December 31, 2018, we recorded impairments on real estate properties of approximately $35.0 million on 35 facilities.  Our impairments were offset by $5.2 million of insurance proceeds received related to a facility destroyed in November 2017.  The total net recorded investment in these properties after impairments and excluding facilities previously sold was approximately $14.8 million as of December 31, 2018, with approximately $1.0 million related to properties classified as held for sale.

During the fourth quarter of 2017, we recorded impairments on real estate properties of approximately $63.5 million on 32 facilities (two were subsequently reclassified to held for sale).  Of the $63.5 million impairment on real estate properties, $12.6 million related to one facility that was destroyed in a fire.

 

In 2017, we sold 52 facilities (14 previously held for sale atFor the year ended December 31, 2016) subject to operating leases for approximately $257.8 million in net proceeds recognizing a gain on sale of approximately $53.9 million. In addition,2017, we recorded impairments on real estate properties of approximately $99.1 million on 37 facilities including approximately $2.6 million of capitalized costs associated with the termination of construction projects with two of our operators.  The total net recorded investment in these properties after impairments and excluding facilities previously sold was approximately $125.1 million as of December 31, 2017, with approximately $7.7 million related to properties classified as held for sale.

 

OfFor the 52 facilities sold in 2017, the sale of ten of these facilities did not qualify for sale accounting under the full accrual method. The ten SNFs with a carrying value of approximately $23.2 million were sold to a third-party for approximately $43.3 million, resulting in a total gain of approximately $17.5 million after $2.6 million of closing costs. In connection with this sale, we provided the buyer a $10.0 million loan which is recorded in other investments on our Consolidated Balance Sheet. The loan which bears interest at 10% per annum requires principal payments of $5.0 million in December 2018, $2.0 million in December 2019 and $3.0 million in December 2020 and matures in December 2020. We recognized a net gain of approximately $7.5 million in 2017 and deferred $10.0 million of gain related to this sale. The $10.0 million of deferred gain is recorded as a reduction to our other investments on our Consolidated Balance Sheet.

In 2016, we sold 38 facilities (three previously held for sale atyear ended December 31, 2015) subject to operating leases for approximately $169.6 million in net proceeds recognizing a gain on sale of approximately $50.2 million. We2016, we recorded impairments on real estate properties of approximately $58.7 million on 29 facilities.

 

In 2015, we sold seven SNFs (three previously held for sale at December 31, 2014) subject to operating leases for total cash proceeds of approximately $41.5 million, generating a gain on sale of approximately $6.4 million. We also recorded impairments on real estate properties of approximately $17.7 million on six SNFs.

TheOur 2018, 2017 and 2016 recorded impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators. The 2015 impairments are primarily the result of closing facilities or updating the estimated proceeds we expected to receive for the sale of closed facilities at that time.  We reduced the net book value of the impaired facilities to their estimated fair values or, with respect to the facilities reclassified to assets held for sale, to itstheir estimated fair valuevalues less costs to sell.  To estimate the fair value of the facilities, we utilized a market approach andwhich considered binding sale agreements (a Level 1 input) and/or Level 3 inputs (whichwhich generally consist of non-binding offers from unrelated third parties).parties.

58


Accounts Receivable

 

As of December 31, 2018, we have approximately $33.8 million of contractual receivables outstanding – net of allowances.  Of the $33.8 million of contractual receivables outstanding – net of allowances, approximately $18.3 million relates to Agemo Holdings LLC (“Agemo” an entity formed in May 2018 to silo the leases and loans formerly held by Signature Healthcare) and Daybreak Venture LLC (“Daybreak”).  Daybreak is on a cash basis of accounting for purposes of revenue recognition, see additional discussion below.  In addition to the contractual receivables, we have approximately $43.5 million of straight-line rent receivables and/or lease inducements associated with these operators as of December 31, 2018.  For the years ended December 31, 2018 and 2017, 22 facilities, totalingwe recorded approximately $86.7$83.2 million are classifiedand $82.6 million, of rental income, respectively, and $3.5 million and $4.9 million, respectively, of other investment income from these operators.  Additionally, $5.4 million of the $33.8 million of contractual receivables outstanding – net of allowances as assets held for sale.of December 31, 2018, relates to one operator that continues to pay, although at times less than the monthly contractual rent due.  We expectcontinue to sell these facilities over the next twelve months.

monitor this operator, including their contractual payments and their operational performance to determine if it will impact our revenue recognition in future periods.  

 

53

Orianna

 

In addition to our direct financing leases with Orianna Health Systems (“Orianna”), we own three facilities and had leased them to Orianna under a master lease which was to expire in 2026. The remaining three facility lease is accounted for as an operating lease. Our recorded investment in the three facilities subject to this operating lease was $30.5 million as of December 31, 2018.  On October 31, 2018, Orianna rejected the operating lease and as a result we transitioned the remaining three facilities to an existing operator during the first quarter of 2019.  As of December 31, 2018, we also have a revolving working capital loan issued to Orianna with a balance outstanding as of December 31, 2018 of $15.2 million.

 

In 2017, we sold eight facilities subject to a direct financing lease,leases with Orianna in the Northwest region and the Southeast region of the U.S. with a carrying value of approximately $36.4 million for approximately $33.3 million to unrelated third parties. These facilities were subject to direct financing lease with Orianna Health Systems (“Orianna”) in the Northwest region and the Southeast region.  We recorded approximately $3.3 million of impairment related to these sales.  In addition, we transitioned nine SNFs, representing all of the facilities subject to another direct financing lease with Orianna in the Texas region, to an existing operator of the Companyours pursuant to an operating lease.  In connection with this transaction, we recorded the real estate properties at our original cost basis of approximately $19.0 million, eliminated our investment in the Texas region direct financing lease and recorded an impairment of approximately $1.8 million.  In conjunction with this transaction, we also amended our Orianna Southeast region master lease to reduce the outstanding balance by $19.3 million.  As a result of the lease amendment in 2017, we recorded impairment on our investment in direct financing lease of approximately $20.8 million.

Orianna has not satisfied the contractual payments due under the terms of the remaining two direct financing leases or the separate operating lease with the Company and the collectability of future amounts due is uncertain. The Company ismillion in continuing discussions with Orianna regarding the Orianna portfolio. The outcome of such negotiations may include the sale of some facilities and transitioning certain facilities from Orianna to other operators.

2017.

In the third quarter of 2017, we recorded an allowance for loss on direct financing leases of $172.2 million with Orianna covering 38 facilities in the Southeast region of the U.S. The amount of the allowance was determined based on the fair value of the facilities subject to the direct financing lease. To estimate the fair value of the underlying collateral, we utilized an income approach and Level 3 inputs. Our estimate of fair value assumed annual rents ranging between $32.0 million and $38.0 million, rental yields between 9% and 10%, current and projected operating performance of the facilities, coverage ratios and bed values.  Such assumptions are subject to change based on changes in market conditions and the ultimate resolution of this matter. Such changes could be significantly different than the currently estimated fair value and such differences could have a material impact on our financial statements.

The 38 facilities under our master leases with Orianna as of December 31, 2017 are located in seven states, predominantly in the southeastern U.S. (37 facilities) and Indiana (1 facility). Our recorded investment in these direct financing leases, net of the $172.2 million allowance,of allowances, amounted to $337.7 million as of December 31, 2017.

In March 2018, Orianna commenced voluntary Chapter 11 proceedings in the United States Bankruptcy Court for the Northern District of Texas, Dallas Division (the “Bankruptcy Court”).  As described in Orianna’s filings with the Bankruptcy Court, we entered into a Restructuring Support Agreement (“RSA”) that was expected to form the basis for Orianna’s restructuring.  The RSA provided for the recommencement, in April 2018, of partial rent payments at $1.0 million per month and established a specific timeline for the implementation of Orianna’s planned restructuring.  The RSA provided for the transition of 23 facilities to new operators and the potential sale of the remaining 19 facilities subject to the plan of reorganization (the “Plan”), if approved by the Bankruptcy Court.

To provide liquidity to Orianna during their Chapter 11 proceedings, we entered into a senior secured superpriority debtor-in-possession (“DIP”) credit agreement with Orianna for a revolving credit and term loan DIP financing of up to $30 million, which DIP financing was approved by the Bankruptcy Court on an interim basis on March 9, 2018 and on a final basis on May 14, 2018.

59


On July 23, 2018, we notified Orianna that it was in default under the DIP credit agreement.    On July 25, 2018, Omega terminated the RSA with its tenant, 4 West Holdings, and the sponsor of Orianna’s Plan.       

During the third quarter of 2018, we transitioned 22 facilities with a net carrying value of approximately $184.5 million from Orianna to five other existing operators with annual contractual rent of approximately $16.8 million.  In addition, during the second half of 2018, we sold Orianna’s headquarters and one SNF with a carrying value of approximately $5.5 million to unrelated third-parties for approximately $5.5 million.

During the fourth quarter of 2018, the Bankruptcy Court ruled that Orianna’s Plan, if confirmed, would allow Orianna to use the value of Orianna’s remaining facilities to pay the administrative costs of Orianna’s Chapter 11 cases and to pay certain other creditor claims, with the net amount of such value being paid to us.  As a result, we recorded $27.2 million in additional allowance for loss to reduce the remaining investment in the direct financing lease covering the remaining 15 facilities located in the Southeast region of the U.S.  As of December 31, 2018, our net investment in the Orianna direct financing lease is approximately $120.5 million, net of an allowance of $103.2 million.  

On January 11, 2019, pursuant to a Bankruptcy Court order, affiliates of Orianna purchased the remaining 15 SNFs subject to the direct financing lease with Orianna for $176 million of consideration, comprised of $146 million in cash received by Orianna and a $30.0 million seller note held by the Company.  The $30.0 million note bears interest at 6% per annum and matures on January 11, 2026.  Interest on the unpaid principal balance is due quarterly in arrears. Commencing on January 11, 2022, quarterly principal payments are due based on a 15-year amortization schedule on the then outstanding principal balance of the loan.  On the same date, Orianna repaid the DIP financing, including all related interest. 

On January 16, 2019, the Bankruptcy Court confirmed Orianna’s Plan, creating a Distribution Trust (the “Trust”) to distribute the proceeds from Orianna’s sale of the remaining 15 SNFs, as well as the Trust’s collections of Orianna’s accounts receivable portfolio.  Our remaining investment in the direct financing lease and the revolving working capital loan as of December 31, 2018 is expected to be recovered through liquidating payments made from the Trust. The Trust is comprised of $115.8 million of net cash proceeds from the sale by Orianna of the 15 SNFs on January 11, 2019 after repayment of the DIP financing, cash of $5.6 million, and accounts receivable, net of estimated allowance, of $21.3 million. We expect that the aggregate of such amounts will be used to pay the estimated costs of $26.9 million to other creditors and to wind down the Trust with the remainder paid to us under the direct financing leases and on account of the revolving working capital loan. The amount payable to us is contingent upon the collection of the accounts receivable balances and the estimated costs to wind down the Trust. These amounts are estimated and subject to change. Such changes could be significantly different than the currently estimated amounts and such differences could have a material impact on our financial statements.    

On February 13, 2019, we received $78.8 million from the Trust as a partial liquidation of the Trust.  We will receive other payments from the Trust when the accounts receivable are collected and as the estimated creditor claims and costs to wind down the Trust are finalized.    

As a result of Orianna not satisfying the contractual payments due under the terms of the direct financing leases or the separate operating lease and the uncertainty of collection, we have not recognized any direct financing lease income from Orianna related to the direct financing leases or the operating lease for the period from July 1, 2017 through December 31, 2017. For the year ended December 31, 2017, we recognized a total impairment2018.

60


Agemo

 

As of December 31, 2017, 2016On May 7, 2018, Omega and 2015, we do not have any material properties or operators with facilities that are not materially occupied.

At December 31, 2017, three of our operators were approximately 90 days or more past due on rent payments to the Company. Orianna has not paid rent to us since July 2017 and we have not recorded rental revenue related to Orianna since July 1, 2017.

A second operator, Signature Healthcare (“Signature”) has also fallen more than 90 days past due on rent, we believe primarily asentered into a result of restrictions on their borrowing capacity and significant professional and general liability claims. A large majority of Signature’s past due rent is covered by a letter of credit in excess of $9.0 million and guarantees from the principals of Signature. Despite their current liquidity concerns, we believe we have a path to continue our long standing relationship with Signature under a long term consensual, restructure outside of a court-involvedout-of-court restructuring thatagreement. The restructuring involves multiple third-party constituents, (i.e., Sabra Heath Care REIT, Inc., the United States Department of Justice,including other third-party landlords, a new working capital lender, medical malpractice claimants, and other third-party claimants). We are working towards finalizing a comprehensive settlement agreement amongstinterests.  As part of the restructuring, Signature and their three primary landlords which will effectively bifurcateHealthcare was reorganized to separate each of the threeits primary portfolios with its major landlords into three distinct legallease silos and separate virtually all other legal obligations.  As part of this agreement, Omega hasrestructuring, Signature Healthcare formed Agemo Holdings LLC (“Agemo”) to be the holding company of the leases and loans of ours, and for which we agreed to defer certain rent payment obligations and provideto:

·

defer up to $6.3 million of rent per annum for 3 years commencing May 1, 2018;

·

provide capital expenditure funds to be used for the general maintenance and capital improvements of our 58 facilities in the amount of approximately $4.5 million per year for 3 years;

·

extend a 7-year working capital term loan at 7% for an amount up to $25 million with a maturity date of April 30, 2025 ($14.3 million is outstanding as of December 31, 2018);

·

extend the term of the master lease by two years to December 31, 2030 and;

·

extend the maturity date of the existing term loan by two years to December 31, 2024.

As part of the restructuring, Signature Healthcare entered into new working capital loan. Whilecredit facilities with its new working capital lender for each of its separate silos, including Agemo.  In addition, as part of our restructure, certain third-party guarantors of the Agemo master lease were required to contribute approximately $7.8 million in funds to the enterprise to be used to reduce the outstanding contractual receivables owed to us from Agemo.  On May 8, 2018, we cannot predictreceived $5.0 million in cash from the final outcome with these third-party constituents, we are optimistic that an outguarantors and a one-year term note from the principals of court restructure can be realized.

Agemo for approximately $2.8 million.  As of December 31, 2018, Agemo is paying rent and interest pursuant to our lease and loan agreements.  

 

Daybreak

During the third quarter of 2017, we placed Daybreak Venture (“Daybreak”) on a cash basis for revenue recognition as a result of nonpayment. During the fourth quarter of 2017, we executed a Settlement and Forbearance Agreement with Daybreak which permitted Daybreak to defer payments of up to 23% of their contractual rent for the remainder of 2017, subject to certain conditions.  Payments have been madeDaybreak was in accordancecompliance with the agreement at September 30, 2018; however, during the fourth quarter of 2018, Daybreak fell behind on rent by approximately two months and accordingly was not in compliance with the 2017 Settlement and Forbearance Agreement since execution with monthly rent returning toas a result of not paying the full contractual amountamounts due. 

As a direct result of the challenges presented by the current operating environment in Texas as discussed under Overview and Outlook above, Daybreak requested further rent deferral. On January 2018. 30, 2019, we entered into a Second Amendment to Settlement and Forbearance Agreement under which we agreed to defer approximately $4.2 million of rent in the fourth quarter of 2018 and approximately $2.5 million (or approximately one month’s rent) in each of the first two quarters of 2019.  We believe these rent deferrals position Daybreak to continue to embark on certain operational improvements and to provide Daybreak time to receive the benefits of a significant increased participation in a Texas program providing SNF operators enhanced reimbursement for quality of care in its nursing facilities.

Other

We continue to closely monitor Daybreak’s operatingthe performance of all of our operators, as well as industry trends and their compliancedevelopments generally.  

As of December 31, 2018, 2017 and 2016, we did not have any material properties or operators with the Settlement and Forbearance Agreement.facilities that are not materially occupied. 

61

54

 

Results of Operations

 

The following is our discussion of the consolidated results of operations, financial position and liquidity and capital resources, which should be read in conjunction with our audited consolidated financial statements and accompanying notes.

Year Ended December 31, 2018 compared to Year Ended December 31, 2017

Operating Revenues

Our operating revenues for the year ended December 31, 2018, were $881.7 million, a decrease of $26.7 million over the same period in 2017.  Following is a description of certain of the changes in operating revenues for the year ended December 31, 2018 compared to 2017:

·

Rental income was $767.3 million, a decrease of $7.8 million over the same period in 2017.  The decrease was primarily the loss of rental income from facility sales and placing operators on cash basis in 2017 and 2018 as a result of non-payment of rent and/or concerns over the collectability of rents.  The decreases were offset by facility transitions and acquisitions in the U.S. and lease amendments made throughout 2017 and 2018.  

·

Direct financing lease income was $1.6 million, a decrease of $30.7 million over the same period in 2017.  The decrease was primarily related to placing Orianna on a cash basis effective July 1, 2017 due to Orianna’s non-payment of rent and the sale of a direct financing lease facility. 

·

Mortgage interest income totaled $70.3 million, an increase of $4.1 million over the same period in 2017.  The increase was primarily due to incremental interest income from additional mortgage funding to our operators, offset by mortgage payoffs.

·

Other investment income totaled $40.2 million, an increase of $11.0 million over the same period in 2017.  The increase was primarily related to the issuance of new notes and additional funding to existing operators.

Operating Expenses

Operating expenses for the year ended December 31, 2018 were $408.9 million, a decrease of approximately $238.3 million over the same period in 2017.  Following is a description of certain of the changes in our operating expenses for the year ended December 31, 2018 compared to 2017:

·

Our depreciation and amortization expense was $281.3 million for the year ended December 31, 2018, compared to $287.6 million for the same period in 2017.  The decrease of $6.3 million was primarily due to the timing of dispositions, impairments and normal decreases due to short lived assets becoming fully depreciated, offset by acquisitions and the placement of assets in service during 2017 and 2018.

·

Our general and administrative expense was $63.5 million, compared to $47.7 million for the same period in 2017.  The increase is primarily related to professional service costs and stock based compensation expense.

·

Our impairment on real estate properties was $29.8 million, compared to $99.1 million for the same period in 2017.  The 2018 impairments primarily related to 35 facilities to reduce their net book value to their estimated fair value less costs to sell or fair value. The 2017 impairments primarily related to 37 facilities to reduce their net book value to their estimated fair value less costs to sell or fair value.  The 2018 and 2017 impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators.

62


·

Our impairment on direct financing leases was approximately $27.2 million, compared to $198.2 million for the same period in 2017.  In 2017, we recorded $198.2 million of impairment loss on direct financing leases primarily resulting from (a) terminating Orianna’s Texas region lease, (b) selling Orianna’s Northwest region facilities and (c) the impairment of Orianna’s Southeast region lease.  In 2018, we recorded an additional $27.2 million impairment loss on the remaining 15 facilities in Orianna’s Southeast region lease.

·

Our provision for uncollectible accounts was $6.7 million, compared to $14.6 million for the same period in 2017.  The 2018 provision was primarily related to $11.5 million of reserves for straight line accounts receivable and contractual receivables resulting from facility transitions and placing an operator on a cash basis due to their non-payment of rent.  Our provision was offset by a recovery of approximately $4.8 million from Orianna based on cash received pursuant to the RSA.  The 2017 provision was primarily related to a $9.5 million reserve of contractual and straight line accounts receivable for Orianna and approximately $5.1 million related to other facilities that we have transitioned or sold.

Gain on Assets Sold

For the year ended December 31, 2018, we recorded approximately $24.8 million of net gain on assets sold, as compared to $53.9 million for the same period in 2017.  During 2018 and 2017, we sold 78 facilities and 52 facilities, respectively, as we continue to exit certain facilities, operator relationships and/or states to improve the strength of our overall portfolio.   

Other Income (Expense)

For the year ended December 31, 2018, total other expenses were $201.1 million, a decrease of approximately $8.2 million over the same period in 2017.  The $8.2 million decrease was primarily the result of a $22.0 million decrease in interest refinancing costs related to early extinguishment costs incurred in 2017 to redeem the $400 million 5.875% Senior Notes due 2024 and the write-off of deferred costs related to the 2014 credit facility, offset by a $10.4 million contractual settlement with an unrelated third party related to a contingent liability obligation that originated in 2012 that was resolved in the first quarter of 2017 and a $3.7 million increase in interest expense related to higher debt balances outstanding to fund new investments and higher blended borrowing costs in 2018.

2018 Taxes

Because we qualify as a REIT, we generally are not subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions.  For tax year 2018, we made common dividend payments of $528.7 million to satisfy REIT requirements relating to qualifying income. Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”).  We have elected for two of our subsidiaries to be treated as TRSs.  One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes.  As of December 31, 2018, one of our TRSs had a net operating loss carry-forward of approximately $5.8 million.  The loss carry-forward is fully reserved as of December 31, 2018 with a valuation allowance due to uncertainties regarding realization. 

For the year ended December 31, 2018, we recorded approximately $0.8 million of state and local income tax provision and approximately $2.2 million of tax provision for foreign income taxes. 

National Association of Real Estate Investment Trusts Funds From Operations

Our funds from operations (“Nareit FFO”), for the year ended December 31, 2018, was $587.4 million, compared to $444.3 million for the same period in 2017.

63


We calculate and report Nareit FFO in accordance with the definition of Funds from Operations and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (“Nareit”), and, consequently, Nareit FFO is defined as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), adjusted for the effects of asset dispositions and certain non-cash items, primarily depreciation and amortization and impairment on real estate assets, and after adjustments for unconsolidated partnerships and joint ventures.  Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis.  We believe that Nareit FFO is an important supplemental measure of our operating performance.  Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time, while real estate values instead have historically risen or fallen with market conditions.  Nareit FFO was designed by the real estate industry to address this issue.  Nareit FFO herein is not necessarily comparable to Nareit FFO of other REITs that do not use the same definition or implementation guidelines or interpret the standards differently from us.

Nareit FFO is a non-GAAP financial measure.  We use Nareit FFO as one of several criteria to measure the operating performance of our business.  We further believe that by excluding the effect of depreciation, amortization, impairment on real estate assets and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, Nareit FFO can facilitate comparisons of operating performance between periods and between other REITs.  We offer this measure to assist the users of our financial statements in evaluating our financial performance under GAAP, and Nareit FFO should not be considered a measure of liquidity, an alternative to net income or an indicator of any other performance measure determined in accordance with GAAP.  Investors and potential investors in our securities should not rely on this measure as a substitute for any GAAP measure, including net income.

The following table presents our Nareit FFO results for the years ended December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

 

 

(in thousands)

Net income

 

$

293,884

 

$

104,910

Deduct gain from real estate dispositions

 

 

(24,774)

 

 

(53,912)

Add back loss from real estate dispositions - unconsolidated joint venture

 

 

670

 

 

 —

 

 

 

269,780

 

 

50,998

Elimination of non-cash items included in net income:

 

 

  

 

 

  

Depreciation and amortization

 

 

281,279

 

 

287,591

Depreciation – unconsolidated joint venture

 

 

5,876

 

 

6,630

Add back impairments on real estate properties

 

 

29,839

 

 

99,070

Add back impairments on real estate properties - unconsolidated joint venture

 

 

608

 

 

 —

Nareit FFO (a)

 

$

587,382

 

$

444,289


(a)Includes amounts allocated to Omega stockholders and Omega OP Unit holders.

64


Year Ended December 31, 2017 compared to Year Ended December 31, 2016

Operating Revenues

 

Our operating revenues for the year ended December 31, 2017, were $908.4 million, an increase of $7.6 million over the same period in 2016.  Following is a description of certain of the changes in operating revenues for the year ended December 31, 2017 compared to 2016:

·

Rental income was $775.2 million, an increase of $31.3 million over the same period in 2016.  The increase was primarily the result of facility acquisitions in the U.S. and the U.K. in 2016 and 2017 and lease amendments made throughout 2016 and 2017.  These increases were offset by the loss of rental income from facility sales and placing one operator on a cash basis in 2017.

 

·

Direct financing lease income was $32.3 million, a decrease of $30.0 million over the same period in 2016.  The decrease was primarily related to placing Orianna on a cash basis effective July 1, 2017.2017 due to Orianna’s non-payment of rent. 

 

·

Mortgage interest income totaled $66.2 million, a decrease of $3.6 million over the same period in 2016.  The decrease was primarily due to mortgage loan payoffs, resulting in an $8.4 million reduction to interest income, offset by $4.8 million of incremental interest income from additional mortgage funding to our operators.

 

·

Other investment income totaled $29.2 million, an increase of $7.4 million over the same period in 2016.  The increase was primarily related to the issuance of new notes and additional funding to existing operators.

Operating Expenses

 

Operating expenses for the year ended December 31, 2017, were $647.1 million, an increase of approximately $256.0 million over the same period in 2016.  Following is a description of certain of the changes in our operating expenses for the year ended December 31, 2017 compared to 2016:

 

·

Our depreciation and amortization expense was $287.6 million for the year ended December 31, 2017, compared to $267.1 million for the same period in 2016.  The increase of $20.5 million was primarily due to the acquisitions and the placement of assets in service during 2016 and 2017.

 

·

Our general and administrative expense was $47.7 million, compared to $45.9 million for the same period in 2016.  The increase is primarily related to professional service costs and stock based compensation expense.

 

·

Acquisition costs decreased by $9.6 million.  The $9.6 million decrease was primarily due to the capitalization of acquisition costs in 2017.

 

·

In 2017, we recorded $99.1 million of impairments on real estate properties, compared to $58.7 million for the same period in 2016.  The 2017 impairments primarily related to 37 facilities to reduce their net book value to their estimated fair value less costs to sell or fair value.  In 2016, we recorded impairments on real estate properties of approximately $58.7 million on 29 facilities.  The 2017 and 2016 impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators.

65


 

55

·

·

In 2017, we recorded $198.2 million of impairment loss on direct financing leases primarily resulting from (a) terminating Orianna’s Texas region lease, (b) selling Orianna’s Northwest region facilities and (c) the impairment of Orianna’s Southeast region lease.

 

·

Our provision for uncollectible accounts was $14.6 million for 2017, compared to $9.8 million for the same period in 2016.  The 2017 provision was primarily related to a $9.5 million reserve of contractual and straight line accounts receivable for Orianna and approximately $5.1 million related to other facilities that we intend to transition or sell. sellIn 2016, we recorded a $5.6 million provision on three loans reducing their book value to the fair value of the underlying collateral.  In addition, in 2016 we entered into agreements to transition 28 facilities from one of our former operators to a new existing operator.  As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator.

Gain on Assets Sold

For the year ended December 31, 2017, we recorded approximately $53.9 million of net gain on assets sold, as compared to $50.2 million for the same period in 2016.  During 2017 and 2016, we sold 52 facilities and 38 facilities, respectively, as we continue to exit certain facilities, operator relationships and/or states to improve the strength of our overall portfolio.   

Other Income (Expense)

 

For the year ended December 31, 2017, total other expenses were $209.3 million, an increase of approximately $33.6 million over the same period in 2016.  The $33.6 million increase was primarily the result of a $24.7 million increase in interest expense related to higher debt balances outstanding to fund new investments and higher blended borrowing costs, a $19.9 million increase in interest refinancing costs related to early extinguishment costs incurred in 2017 to redeem the $400 million 5.875% Senior Notes due 2024 and the write-off of deferred costs related to the 2014 credit facility, offset by a $10.4 million contractual settlement with an unrelated third party related to a contingent liability obligation that originated in 2012 that was resolved in the first quarter of 2017.

Gain on Assets Sold2017 Taxes

 

For the year ended December 31, 2017, we recorded approximately $53.9 million of net gain on assets sold, as compared to $50.2 million for the same period in 2016. During 2017 and 2016, we sold 52 facilities and 38 facilities, respectively, as we continue to exit certain facilities, operator relationships and/or states.

2017 Taxes

Because we qualify as a REIT, we generally are not subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions.  For tax year 2017, we made common dividend payments of $502.6 million to satisfy REIT requirements relating to qualifying income. Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”).TRSs.  We have elected for two of our subsidiaries to be treated as TRSs.  One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes.  As of December 31, 2017, one of our TRSs had a net operating loss carry-forward of approximately $5.4 million.million.  The loss carry-forward is fully reserved as of December 31, 2017 with a valuation allowance due to uncertainties regarding realization.

For the year ended December 31, 2017, we recorded approximately $2.4 million of state and local income tax provision and approximately $0.8 million of tax provision for foreign income taxes.

 

National Association of Real Estate Investment Trusts Funds From Operations

Our funds from operations (“NAREIT FFO”),Nareit FFO, for the year ended December 31, 2017, was $444.3 million, compared to $660.1 million for the same period in 2016.

We calculate and report NAREIT FFO in accordance with the definition of Funds from Operations and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (“NAREIT”), and, consequently, NAREIT FFO is defined as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), adjusted for the effects of asset dispositions and certain non-cash items, primarily depreciation and amortization and impairment on real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis. We believe that NAREIT FFO is an important supplemental measure of our operating performance. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time, while real estate values instead have historically risen or fallen with market conditions. NAREIT FFO was designed by the real estate industry to address this issue. NAREIT FFO herein is not necessarily comparable to NAREIT FFO of other REITs that do not use the same definition or implementation guidelines or interpret the standards differently from us.

56

66


 

The following table presents our NAREITNareit FFO results for the years ended December 31, 2017 and 2016:

 

 

 

 

 

 

 

 Year Ended December 31, 

 

Year Ended December 31, 

 2017  2016 

    

2017

    

2016

 (in thousands) 

 

(in thousands)

Net income $104,910  $383,367 

 

$

104,910

 

$

383,367

Deduct gain from real estate dispositions  (53,912)  (50,208)

 

 

(53,912)

 

 

(50,208)

  50,998   333,159 

 

 

50,998

 

 

333,159

Elimination of non-cash items included in net income:        

 

 

  

 

 

  

Depreciation and amortization  287,591   267,062 

 

 

287,591

 

 

267,062

Depreciation – unconsolidated joint venture  6,630   1,107 

 

 

6,630

 

 

1,107

Add back impairments on real estate properties  99,070   58,726 

 

 

99,070

 

 

58,726

NAREIT FFO(a) $444,289  $660,054 

Nareit FFO (a)

 

$

444,289

 

$

660,054


(a)Includes amounts allocated to Omega stockholders and Omega OP Unit holders.

Year Ended December 31, 2016 compared to Year Ended December 31, 2015

Operating Revenues

Our operating revenues for the year ended December 31, 2016, were $900.8 million, an increase of $157.2 million over the same period in 2015. Following is a description of certain of the changes in operating revenues for the year ended December 31, 2016 compared to 2015:

·Rental income was $743.9 million, an increase of $137.9 million over the same period in 2015. The increase was the result of the Aviv Merger and Care Homes Transaction and other acquisitions and lease amendments made throughout 2015 and 2016.

·Direct financing lease income was $62.3 million, an increase of $2.4 million over the same period in 2015. The increase was primarily related to the full year impact of two direct financing leases assumed in the Aviv Merger and incremental revenue associated with the New Ark direct financing lease.

·Mortgage interest income totaled $69.8 million, an increase of $0.9 million over the same period in 2015. The increase was primarily due to a net gain of approximately $5.4 million resulting from an operator repaying certain mortgage notes and $2.3 million of incremental interest income due to additional funding to existing operators, offset by a reduction of approximately $6.9 million of interest income resulting from mortgage loan payoffs.

57

·Other investment income totaled $21.9 million, an increase of $14.3 million over the same period in 2015. The increase was primarily related to the issuance of new notes and additional funding to existing operators.

Operating Expenses

Operating expenses for the year ended December 31, 2016, were $391.1 million, an increase of approximately $58.7 million over the same period in 2015. Following is a description of certain of the changes in our operating expenses for the year ended December 31, 2016 compared to 2015:

·Our depreciation and amortization expense was $267.1 million for the year ended December 31, 2016, compared to $210.7 million for the same period in 2015. The increase of $56.4 million was primarily due to the acquisitions made throughout 2015 and 2016.

·Our general and administrative expense was $45.9 million, compared to $38.6 million for the same period in 2015. The increase is primarily related to additional employees resulting from the Aviv Merger and professional service costs.

·In 2016, acquisition and merger related costs were $9.6 million, compared to $57.5 million for the same period in 2015. The $47.9 million decrease was primarily the result of the Aviv Merger in April 2015 and Care Homes Transaction in May 2015.

·In 2016, we recorded $58.7 million of provisions for impairment, compared to $17.7 million for the same period in 2015. The 2016 impairments related to 29 facilities to reduce their net book value to their estimated fair value less costs to sell. In 2015, we impaired six SNFs and recorded a $17.7 million provision for impairment related to these facilities.

·Our provision for uncollectible mortgages, notes and accounts receivable was $9.8 million, compared to $7.9 million for the same period in 2015. In 2016, we recorded a $5.6 million provision on three loans reducing their book value to the fair value of the underlying collateral. In addition, we entered into agreements to transition 28 facilities from one of our former operators to a new existing operator. As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator. In 2015, we wrote-off $4.7 million of straight line receivable and effective interest balances associated with four leases and three mortgages with an existing operator. We transitioned the facilities to a new operator in January 2016. We also recorded a $3.0 million provision for a note that we impaired in 2015.

Other Income (Expense)

For the year ended December 31, 2016, total other expenses were $175.6 million, a decrease of approximately $7.5 million over the same period in 2015. The $7.5 million decrease was primarily the result of a $26.7 million decrease in interest refinancing charges related to the prepayment of debt in 2015. The decrease was offset by a $16.7 million increase in interest expense primarily due to an increase in borrowings outstanding to fund new investments and a $2.4 million increase in interest – amortization of deferred financing cost.

2016 Taxes

Because we qualify as a REIT, we generally are not subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. For tax year 2016, we made common dividend payments of $453.2 million to satisfy REIT requirements relating to qualifying income. Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2016, one of our TRSs had a net operating loss carry-forward of approximately $0.7 million. The loss carry-forward is fully reserved as of December 31, 2016 with a valuation allowance due to uncertainties regarding realization.

58

During the year ended December 31, 2016, we recorded approximately $3.3 million of federal, state and local income tax provision and approximately $1.9 million of tax benefit for foreign income taxes.

Omega OP

The difference between the above descriptions of the changes in operating revenues, operating expenses, other income (expense) and taxes for the year ended December 31, 2016 compared to the period ended December 31, 2015 relates to the Aviv Merger on April 1, 2015. Prior to the Aviv Merger on April 1, 2015, Omega OP had no substantive assets or operating activities. Accordingly, the period ended December 31, 2015 financial statements include nine months of operating activity as compared to twelve months in 2016.Unit holders.

National Association of Real Estate Investment Trusts Funds From Operations

Our NAREIT FFO, for the year ended December 31, 2016, was $660.1 million, compared to $455.3 million for the same period in 2015.

The following table presents our NAREIT FFO results for the years ended December 31, 2016 and 2015:

  Year Ended December 31, 
  2016  2015 
  (in thousands) 
Net income $383,367  $233,315 
Deduct gain from real estate dispositions  (50,208)  (6,353)
   333,159   226,962 
Elimination of non-cash items included in net income:        
Depreciation and amortization  267,062   210,703 
Depreciation – unconsolidated joint venture  1,107    
Add back impairments on real estate properties  58,726   17,681 
NAREIT FFO(a) $660,054  $455,346 

(a)Includes amounts allocated to Omega stockholders and Omega OP Unit holders.

Liquidity and Capital Resources

 

At December 31, 2017,2018, we had total assets of $8.8$8.6 billion, total equity of $3.9$3.8 billion and debt of $4.6 billion, with such debt representing approximately 54.0%54.9% of total capitalization.

The following table shows the amounts due in connection with the contractual obligations described below as of December 31, 2017:2018:

 

  Payments due by period 
  Total  Less than
1 year
  Years 2-3  Years 4-5  More than
5 years
 
  (in thousands) 
Debt(1) $4,625,296  $2,828  $2,781  $1,223,087  $3,396,600 
Interest payments on long-term debt  1,485,671   203,964   393,145   370,402   518,160 
Operating lease and other obligations  8,250   895   1,815   1,906   3,634 
Total $6,119,217  $207,687  $397,741  $1,595,395  $3,918,394 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments due by period

 

    

 

 

    

Less than

    

 

 

    

 

 

    

More than

 

    

Total

    

1 year

    

Years 2-3

    

Years 4-5

    

5 years

 

 

(in thousands)

Debt(1)

 

$

4,585,990

 

$

 —

 

$

333,000

 

$

1,602,990

 

$

2,650,000

Interest payments on long-term debt

 

 

1,272,957

 

 

203,960

 

 

402,181

 

 

336,416

 

 

330,400

Operating lease and other obligations

 

 

7,180

 

 

898

 

 

1,814

 

 

1,852

 

 

2,616

Total

 

$

5,866,127

 

$

204,858

 

$

736,995

 

$

1,941,258

 

$

2,983,016


(1)

The $4.6 billion of debt outstanding includes: (i) $290.0$313.0 million in borrowings under the Revolving Credit Facility due in May 2021;2021, (ii) $135.1$128.0 million under the £100 million British Pound Sterling Term Loan Facilityterm loan facility due May 2022;2022, (iii) $100 million under the Omega OP Term Loan Facility due May 2022;2022, (iv) $250 million under the 2015 Term Loan Facility due December 2022;2022, (v) $425 million under the U.S. Term Loan Facility due May 2022;2022, (vi) $400 million of 4.50% Senior Notes due January 2025;2025, (vii) $400 million of 4.95% Senior Notes due April 2024;2024, (viii) $550 million of 4.75% Senior Notes due January 2028;2028, (ix) $600 million of 5.25% Senior Notes due January 2026;2026, (x) $700 million of 4.375% Senior Notes due August 2023;2023, (xi) $700 million of 4.50%4.5% Senior Notes due April 2027;2027  and (xii) $20 million of 9.0%  per annum subordinated debt maturing in December 2021 and (xiii) $53.7 million of U.S. Department of Housing and Urban Development (“HUD”) debt at 3.06% per annum maturing in July 2044.2021.  Other than the $100 million outstanding under the Omega OP Term Loan Facility, and the $53.7 million of HUD debt issued by subsidiaries of Omega OP, the Parent is the obligor of all outstanding debt.

59

 

Financing Activities and Borrowing Arrangements

 

2017 Omega Credit FacilitiesHUD Mortgage Disposition

 

On May 25, 2017, we entered into a credit agreement (the “2017 Omega Credit Agreement”) providing us with a new $1.8 billion senior unsecured revolving and term loan credit facility, consistingJune 1, 2018, subsidiaries of a $1.25 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), a $425 million senior unsecured U.S. Dollar term loan facility (the “U.S. Term Loan Facility”), and a £100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan Facility” and, together with the 2017 Revolving Credit Facility and the U.S. Term Loan Facility, collectively, the “2017 Omega Credit Facilities”). The 2017 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments under the 2017 Omega Credit Facilities to $2.5 billion.

The 2017 Omega Credit Facilities replace the previous $1.25 billion senior unsecured 2014 revolving credit facility, the previous $200 million Tranche A-1 senior unsecured term loan facility, and the previous $350 million Tranche A-3 senior unsecured incremental term loan facility established under our 2014 credit agreement, which has been terminated (the “2014 Omega Credit Agreement”). We had previously repaid and terminated the $200 million Tranche A-2 senior unsecured term loan facility established under the 2014 Omega Credit Agreement, with proceeds from our $550 million and $150 million unsecured senior notes issued in April 2017.

The Revolving Credit Facility bears interest at LIBOR plus an applicable percentage (with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Revolving Credit Facility matures on May 25, 2021, subject to an option by us to extend such maturity date for two, six month periods. The 2017 Omega Credit Agreement provides for the Revolving Credit Facility to be drawn in Euros, British Pounds Sterling, Canadian Dollars (collectively, “Alternative Currencies”) or U.S. Dollars, with a $900 million tranche available in U.S. Dollars and a $350 million tranche available in U.S. Dollars or Alternative Currencies. For purposes of the 2017 Omega Credit Facilities, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2017 Omega Credit Agreement for amounts offered in any other non-London interbank offered rate quoted currency, as applicable. As of December 31, 2017, $290.0 million remains outstanding on the Revolving Credit Facility.

The U.S. Term Loan Facility and the Sterling Term Loan Facility bear interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The U.S. Term Loan Facility and the Sterling Term Loan Facility each mature on May 25, 2022. As of December 31, 2017, we had $425.0 million in borrowings outstanding under the U.S. Term Loan Facility, and £100.0 million (equivalent to $135.1 million in U.S. dollars) in borrowings outstanding under the Sterling Term Loan Facility.

We recorded a non-cash charge ofexisting operator assumed approximately $5.5 million relating to the write-off of deferred financing costs associated with the termination of the 2014 Omega Credit Agreement.

2017 Omega OP Term Loan Facility

On May 25, 2017, Omega OP entered into a credit agreement (the “2017 Omega OP Credit Agreement”) providing it with a new $100 million senior unsecured term loan facility (the “2017 Omega OP Term Loan Facility”). The 2017 Omega OP Credit Agreement replaces the $100 million senior unsecured term loan facility obtained in 2015 (the “2015 Omega OP Term Loan Facility”) and the related credit agreement (the “2015 Omega OP Credit Agreement”). The 2017 Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The 2017 Omega OP Term Loan Facility matures on May 25, 2022. As of December 31, 2017, $100 million in borrowings remains outstanding on the 2017 Omega OP Term Loan Facility. Among other things, proceeds from borrowings under the 2017 Omega OP Term Loan Facility were used to refinance existing indebtedness.

Omega OP’s obligations in connection with the 2017 Omega OP Term Loan Facility are not currently guaranteed, but will be jointly and severally guaranteed by any domestic subsidiary of Omega OP that provides a guaranty of any unsecured indebtedness of Omega or Omega OP for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.

60

Amended 2015 Term Loan Facility

On May 25, 2017, Omega entered into an amended and restated credit agreement (the “Amended 2015 Credit Agreement”), which amended and restated our previous $250 million senior unsecured term loan facility (the “Amended 2015 Term Loan Facility”). The Amended 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. As of December 31, 2017, $250 million remains outstanding on the Amended 2015 Term Loan Facility. The Amended 2015 Term Loan Facility continues to mature on December 16, 2022. The Amended 2015 Credit Agreement permits us, subject to compliance with customary conditions, to add one or more incremental tranches to the Amended 2015 Term Loan Facility in an aggregate principal amount not exceeding $150 million.

Omega’s obligations under the 2017 Omega Credit Facilities and the Amended 2015 Term Loan Facility are jointly and severally guaranteed by Omega OP and any domestic subsidiary of Omega that provides a guaranty of any unsecured indebtedness of Omega for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.

As a result of exposure to interest rate movements associated with the Amended 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $250$53 million of our variable-rate debt basedindebtedness guaranteed by HUD that secured 12 separate facilities located in Arkansas.  In connection with our disposition of the mortgages, we wrote-off approximately $0.6 million of unamortized deferred costs that are recorded in Gain on one-month LIBOR to an aggregateassets sold – net on our Consolidated Statements of Operations.  These fixed rate mortgages had a weighted average interest rate of approximately 3.8005% effective December 30, 2016. The effective fixed rate achieved by the combination of the Amended 2015 Term Loan Facility3.06% per annum and the interest rate swaps could fluctuate up by 55 basis points or down by 40 basis points based on future changes to our credit ratings. Each of these swaps began on December 30, 2016 and mature on December 15, 2022. On the date of inception, we designated the interest rate swaps as cash flow hedgesmatured in accordance with accounting guidance for derivatives and hedges and linked the interest rate swaps to the Amended 2015 Term Loan Facility. Because the critical terms of the interest rate swaps and Amended 2015 Term Loan Facility coincided, the hedges are expected to exactly offset changes in expected cash flows as a result of fluctuations in 1-month LIBOR over the term of the hedges. The purpose of entering into the swaps was to reduce our exposure to future changes in variable interest rates. The interest rate swaps settle on a monthly basis when interest payments are made. These settlements will occur through the maturity date of the Amended 2015 Term Loan Facility. The interest rate for the Amended 2015 Term Loan Facility was not hedged for the portion of the term prior to December 30, 2016.July 2044. 

$550 Million 4.75% Senior Notes and additional $150 Million 4.50% Senior Notes

On April 4, 2017, Omega issued (i) $550 million aggregate principal amount of our 4.75% Senior Notes due 2028 (the “2028 Notes”) and (ii) an additional $150 million aggregate principal amount of our existing 4.50% Senior Notes due 2025 (the “Additional 2025 Notes”, and together with the 2028 Notes collectively, the “Notes”). The Additional 2025 Notes were an add-on issuance to our existing $250 million aggregate principal amount 4.50% Senior Notes due 2025 issued on September 11, 2014 (the “Original 2025 Notes,” and together with the Additional 2025 Notes, the “2025 Notes”). The 2028 Notes mature on January 15, 2028 and the 2025 Notes mature on January 15, 2025.

The 2028 Notes were sold at an issue price of 98.978% of their face value before the underwriters’ discount and the Additional 2025 Notes were sold at an issue price of 99.540% of their face value before the underwriters’ discount. Our net proceeds from the Notes offering, after deducting underwriting discounts and expenses, were approximately $690.7 million. The net proceeds from the Notes offering were used to (i) redeem all of our outstanding $400 million aggregate principal amount of 5.875% Senior Notes due 2024 (the “5.875% Notes”) on April 28, 2017, (ii) prepay the $200 million Tranche A-2 Term Loan Facility on April 5, 2017 that otherwise would have become due on June 27, 2017, and (iii) repay outstanding borrowings under our revolving credit facility.

Redemption of $400 Million 5.875% Senior Notes due 2024

On April 28, 2017, we redeemed all of our outstanding 5.875% Notes. As a result of the redemption, during the second quarter of 2017, we recorded approximately $16.5 million in redemption related costs and write-offs, including $11.8 million for the call premium and $4.7 million in net write-offs associated with unamortized deferred financing costs.

61

67


 

$500 Million Equity Shelf Program

 

On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and/or principal (collectively, the “Managers”).  Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $500 million.  Sales of the shares, if any, will beare made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager.  We will pay each Manager compensation for sales of the shares equal to 2% of the gross sales price per share for shares sold through such Manager under the applicable Equity Shelf Agreement.Agreements. 

 

For the year ended December 31, 2015, we did not issue any shares under the 2015 Equity Shelf Program. For the year ended December 31, 2016, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $29.97 per share, net of issuance costs, generating net proceeds of approximately $19.7 million.  For the year ended December 31, 2017, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $30.81 per share, net of issuance costs, generating net proceeds of approximately $22.1 million.  For the year ended December 31, 2018, we issued approximately 2.3 million shares under the 2015 Equity Shelf Program, at an average price of $33.18 per share, net of issuance costs, generating net proceeds of approximately $75.5 million. 

 

Dividends

 

In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income. In addition, if we dispose of any built-in gain asset during a recognition period, we will be required to distribute at least 90% of the built-in gain (after tax), if any, recognized on the disposition of such asset. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.

 

In 2017,2018 we paid dividends of $502.6$528.7 million to our common stockholders.

Common Dividends

The Board of Directors has declared common stock dividends as set forth below:

 

Record Date Payment Date Dividend per
 Common Share
  Increase over
 Prior Quarter
 
January 31, 2017 February 15, 2017 $0.62  $0.01 
May 1, 2017 May 15, 2017  0.63   0.01 
August 1, 2017 August 15, 2017  0.64   0.01 
October 31, 2017 November 15, 2017  0.65   0.01 
January 31, 2018 February 15, 2018  0.66   0.01 

Dividend per

Record Date

Payment Date

 Common Share

January 31, 2018

February 15, 2018

$ 0.66

April 30, 2018

May 15, 2018

0.66

July 31, 2018

August 15, 2018

0.66

October 31, 2018

November 15, 2018

0.66

January 31, 2019

February 15, 2019

0.66

 

On the same dates listed above, the Omega OP Unit holders received the same distributions per unit as those paid to the common stockholders of Omega.

Liquidity

68


Liquidity

We believe our liquidity and various sources of available capital, including cash from operations, our existing availability under our Omega Credit Facilities, as amendedcredit facilities, facility sales and expected proceeds from mortgage and other investment payoffs are adequate to finance operations, meet recurring debt service requirements and fund future investments through the next twelve months.

62

We regularly review our liquidity needs, the adequacy of cash flow from operations, and other expected liquidity sources to meet these needs.  We believe our principal short-term liquidity needs are to fund:

 

·

normal recurring expenses;

·

debt service payments;

·

capital improvement programs;

·

common stock dividends; and

·

growth through acquisitions of additional properties.

 

The primary source of liquidity is our cash flows from operations.  Operating cash flows have historically been determined by: (i) the number of facilities we lease or have mortgages on; (ii) rental and mortgage rates; (iii) our debt service obligations; (iv) general and administrative expenses and (v) our operators’ ability to pay amounts owed.  The timing, source and amount of cash flows provided by or used in financing activities and in investing activities are sensitive to the capital markets environment, especially to changes in interest rates.  Changes in the capital markets environment may impact the availability of cost-effective capital and affect our plans for acquisition and disposition activity.

 

Cash, cash equivalents and restricted cash totaled $96.8$11.7 million as of December 31, 2017,2018, a decrease of $10.5$85.1 million as compared to the balance at December 31, 2016.2017.  The following is a discussion of changes in cash, cash equivalents and restricted cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows.

 

Operating Activities– Operating activities generated $577.9$499.4 million of net cash flow for the year ended December 31, 2017,2018, as compared to $624.8$577.9 million for the same period in 2016,2017, a decrease of $46.9$78.5 million which is primarily due to an increase in contractual receivablesthe loss of direct financing lease income from three operators.Orianna  and a $50.0 million payment to one of our operators to acquire a portion of their in-the-money purchase option  of which approximately $28.4 million was recorded as a lease inducement. 

 

Investing Activities – Net cash flow from investing activities was an outflow of $285.1$173.2 million for the year ended December 31, 2017,2018, as compared to an outflow of $1.1 billion$285.1 million for the same period in 2016.2017.  The $828.8$111.9 million change in cash flow from investing activities wasrelated primarily related to (i) a $574.3$280.3 million reductiondecrease in real estate acquisitions, (ii) a $131.4$51.8 million reductionincrease in proceeds from sale of real estate investments, (iii) a $7.9 million decrease in capital improvements to real estate investments and (iv) a $6.0 million increase in receipts from insurance proceeds. Offsetting these changes were: (i) a $161.0 million increase in other investments – net primarily related to funding fewermore other investments in 2017, (iii) a $50.0 million reduction of investments in our unconsolidated joint venture in 2017 and a $10.9 million increase in distributions received from our unconsolidated joint venture, (iv) $28.2 million of net cash inflows related to our direct financing leases due to the sale of facilities and (v) an $88.2 million increase in proceeds from sale of real estate properties. Offsetting these changes were: (i) a $44.4 million net decrease in mortgages primarily related to the repayment of certain mortgages in 2016 and2018, (ii) a $17.7$52.8 million increase in investments in construction in progress in 2017,2018, as compared to the same period in 2016.2017, (iii) a $12.3 million decrease in proceeds from the sale of direct financing lease assets and (iv) a $6.1 million increase in mortgages – net primarily related to funding additional mortgages in 2018.  

 

Financing Activities – Net cash flow from financing activities was an outflow of $303.8$410.7 million for the year ended December 31, 2017,2018, as compared to an inflowoutflow of $576.3$303.8 million for the same period in 2016.2017.  The $880.1$106.9 million change in cash flow from financing activities was primarily related to (i) a net $77.0 million decrease of $773.0in cash proceeds from our credit facility, (ii) a net $96.0 million decrease in cash from our other long-term borrowings, (ii)primarily resulting from the second quarter 2017 issuance of $550.0 million 4.75% Senior Notes due 2028 and $150.0 million 4.5% Senior Notes due 2025, offset by the repayment of the $400.0 million 5.875% Senior Notes due 2024 and (iii) a decrease$26.1 million increase in dividends paid, offset by (i) a $53.4 million increase in cash proceeds from the issuance of $203.3 million from our dividend reinvestment plancommon stock in 2017,2018, as compared to the same period in 2016, (iii) an increase of $49.52017, (ii) a $29.2 million in dividends paid and (iv) an increase of $17.4 milliondecrease in financing related costs in 2017,2018, as compared to the same period in 2016. Offsetting these changes were: (i)2017 and (iii) a net$10.1 million increase in cash provided bynet proceeds from our credit facility of $140.0 million and (ii) a $21.3 million decreasedividend reinvestment plan in payments for exercised options and restricted stock in 2017,2018, as compared to the same period in 2016.2017.

69


 

Critical Accounting Policies and Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”)GAAP in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Our significant accounting policies are described in Note 2 – Summary of Significant Accounting Policies.  These policies were followed in preparing the consolidated financial statements for all periods presented.  Actual results could differ from those estimates.

63

We have identified four significant accounting policies that we believe are critical accounting policies.  These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant assumptions, judgments and estimates.  With respect to these critical accounting policies, we believe the application of assumptions, judgments and assessmentsestimates is consistently applied and produces financial information that fairly presents the results of operations for all periods presented.  The four critical accounting policies are:

Lease Accounting

At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, a sales-type lease, or direct financing lease.  As of December 31, 2017,2018, we have determined that all but fivethree of our leases should be accounted for as operating leases.  The other fivethree leases are accounted for as direct financing leases.

For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense.  We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see Revenue“Revenue Recognition and Allowance for Doubtful AccountsAccounts” below for further discussion regarding the recordation of revenue on our operating leases.

For leases accounted for asdirect financing leases,, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and recordinterest income based on the contractual terms of the lease agreement.  Certain direct financing leases include annual rent escalators; see Revenue“Revenue Recognition and Allowance for Doubtful AccountsAccounts” below for further discussion regarding the recording of interest income on our direct financing leases.  As of December 31, 2018 and 2017, we fully reserved $2.9 million of unamortized direct costs related to originating our direct financing leases. As of December 31, 2016, we have $3.3 million ofno unamortized direct costs related to originating our direct financing leases recorded on our Consolidated Balance Sheet.Sheets.    

Revenue Recognition and Allowance for Doubtful Accounts

We have various different investments that generate revenue, including leased and mortgaged properties, as well as other investments, including working capitalwhich include secured and unsecured loans.  We recognizedrecognize rental income and mortgage interest income and other investment income as earned over the terms of the related leases and notes, respectively.  Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method.  In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.

Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (i.e., such as(e.g. increases in the Consumer Price Index); or (iii) specific dollar increases over prior years.  Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis.  The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated.  We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated.

70


In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection.  The amount of the reserve is estimated based on what management believes will likely be collected.  We continually evaluate the collectability of our straight-line rent assets.  If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.

We record direct financing lease income on a constant interest rate basis over the term of the lease.  The costsCosts related to originating the direct financing leases have beenare deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases.  Allowances are provided against earned revenues from direct financing leases when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.

64

     

Mortgage interest income and other investment income is recognized as earned over the terms of the related mortgage notes or other investment, typically using the effective yield method.  Allowances are provided against earned revenues from mortgage interest or other investmentsinvestment income when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.

On January 1, 2018, we adopted ASU 2014-09 and its subsequent updates using a modified retrospective approach. As a result of adopting ASU 2014-09, we recognize any gains when we transfer control of a property and when it is probable that we will collect substantially all of the related consideration. As a result of adopting ASU 2014-09 and its updates on January 1, 2018, the Company recognized $10.0 million of deferred gain resulting from the sale of facilities to a third-party in December 2017 through opening equity on January 1, 2018. 

We review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance.  In the case of a lease recognized on a straight-line basis, a mortgage recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present.  If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.

Gains on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.

Depreciation and Real Estate Investment Impairment

 

Under GAAP, real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired.  Depreciation is computed on a straight-line basis over the estimated useful lives ofranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to ten years for furniture, fixtures and equipment.  Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease.

71


Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives.  The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance including the current payment status of contractual obligations and expectations of the ability to meet future contractual obligations, legal structure, as well as our intent with respect to holding or disposing of the asset.  If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to management’s estimate of future undiscounted cash flows of the underlying facilities.  The estimated future undiscounted cash flows are generally based on the related lease which relates to one or more properties and may include cash flows from the eventual disposition of the asset.  In some instances, there may be various potential outcomes for a real estate investment and its potential future cash flows.  In these instances, the undiscounted future cash flows used to assess the recoverability are probability-weighted based on management’s best estimates as of the date of evaluation.  Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets.  An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value.  The fair value of the real estate investment is determined based on current market conditions and considerconsiders matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.  Additionally, our evaluation of fair value may consider valuing the property as a nursing home as well as alternative uses.  All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset.  Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property as well as the fair value of the property.  Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’sto our assets in a future period that could be material to the Company’sour results of operations.

 

For the years ended December 31, 2018, 2017 2016 and 2015,2016, we recognized impairment losses on real estate investments of $29.8 million, $99.1 million and $58.7 million, and $17.7 million, respectively.

65

Allowance for Losses on Mortgages, Other Investments and Direct Financing Leases

 

The allowances for losses on mortgage notes receivable, other investments and direct financing leases (collectively, our “loans”) are maintained at a level believed adequate to absorb potential losses.  The determination of the allowances is based on a quarterly evaluation of these loans, including general economic conditions and estimated collectability of loan payments.  We evaluate the collectability of our loans receivable based on a combination of factors, including, but not limited to, delinquency status, financial strength of the borrower and guarantors, if applicable, and the value of the underlying collateral. If such factors indicate that there is greater risk of loan charge-offs, additional allowances or placement on non-accrual status may be required.  A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreements.  Consistent with this definition, all loans on non-accrual status may be deemed impaired. To the extent circumstances improve and the risk of collectability is diminished, we will return these loans to full accrual status.  When management identifies potential loan impairment indicators, the loan is written down to the present value of the expected future cash flows.  In cases where expected future cash flows are not readily determinable, the loan is written down to the fair value of the underlying collateral.collateral, if applicable.  We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided solely by the sale of the collateral.

We currently account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method.  We generally utilize the cost recoverycost-recovery method for impaired loans or direct financing leases for which impairment reserves were recorded.  We utilize the cash basis method for impairmentimpaired loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and and/or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases.loan.  Under the cost recoverycost-recovery method, we apply cash received against the outstanding loan balance or direct financing leases prior to recording interest income.  Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement.  As of December 31, 20172018 and 2016,2017, we had $177.5$108.1 million and $8.7$177.5 million, respectively, of reserves on our loans.

72


Item 7A - Quantitative and Qualitative Disclosures About Market Risk

We are exposed to various market risks, including the potential loss arising from adverse changes in interest rates.  We do not enter into derivatives or other financial instruments for trading or speculative purposes, but we seek to mitigate the effects of fluctuations in interest rates by matching the term of new investments with new long-term fixed rate borrowings to the extent possible.

The following disclosures of estimated fair value of financial instruments are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument.  Readers are cautioned that many of the statements contained in these paragraphs are forward-looking and should be read in conjunction with our disclosures under the heading “Forward-looking Statements, Reimbursement Issues and Other Factors Affecting Future Results” set forth above.  The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.  Accordingly, the estimates presented below are not necessarily indicative of the amounts we would realize in a current market exchange.

Mortgage notes receivable -The fair value of mortgage notes receivable is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Direct financing leases -The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings.  In addition, the Companywe may estimate the fair value of its investment based on the estimated fair value of the collateral using a market approach or an income approach which considers inputs such as, current and projected operating performancereflects of the facilities, projected rent, prevailing capitalization rates and/or coverages and bed values.expected proceeds from the buyer based on the terms of the sale agreement. 

66

Other investments -The fair value of other investments is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Borrowings under variable rate agreements - Our variable rate debt as of December 31, 20172018 includes our credit facilities and term loans.  The fair value of our borrowings under variable rate agreements is estimated using an expected present value technique based on expected cash flows discounted using the current credit-adjusted risk-free rate.

Senior unsecured notes-The fair value of the senior unsecured notes is estimated based on open market trading activity provided by third parties.

The market value of our long-term fixed rate borrowings and mortgages is subject to interest rate risks.  Generally, the market value of fixed rate financial instruments will decrease as interest rates rise and increase as interest rates fall.  The estimated fair value of our total long-term borrowings at December 31, 20172018 was approximately $4.7$4.6 billion.  A one percent increase in interest rates would result in a decrease in the fair value of long-term borrowings by approximately $269.5$227.2 million at December 31, 2017.

2018. 

We may enter into certain types of derivative financial instruments to further reduce interest rate risk.  We use interest rate swap agreements, for example, to convert some of our variable rate debt to a fixed-rate basis or to hedge anticipated financing transactions. We use derivatives for hedging purposes rather than speculation and do not enter into financial instruments for trading purposes.  We entered into interest rate swap agreements that effectively fixfixed the interest rate on the Amended 2015 Term Loan Facility at 3.8005% per annum beginning December 30, 2016 through its maturity date and extension options, subject to adjustments based on our consolidated leverage ratio.  At December 31, 2018 and 2017, $4.0 million and $1.5 million, respectively, of qualifying cash flow hedges were recorded at fair value in other assets and at December 31, 2016, $1.5 million of qualifying cash flow hedges were recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.  The forward-starting swap contract was deemed to be a highly effective cash flow hedge and we elected to designate the forward-starting swap contract as an accounting hedge.

73


Item 8 - Financial Statements and Supplementary Data

The consolidated financial statements and the report of Ernst & Young LLP, Independent Registered Public Accounting Firm, on such financial statements are filed as part of this report beginning on page F-1.F‑1. The summary of unaudited quarterly results of operations for the years ended December 31, 20172018 and 20162017 is included in Note 2122 – Summary of Quarterly Results (Unaudited) to our audited consolidated financial statements, which is incorporated herein by reference in response to Item 302 of Regulation S-K.

Item 9 - Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A - Controls and Procedures

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

67

In connection with the preparation of our Form 10-K as of and for the year ended December 31, 2017,2018, management evaluated the effectiveness of the design and operation of disclosure controls and procedures of Omega, and Omega OP (for purposes of this Item 9A, the “Companies”) as of December 31, 2017.2018. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer of the Companies concluded that the disclosure controls and procedures of the Companies were effective at the reasonable assurance level as of December 31, 2017.2018.

 

Management’s Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers, or persons performing similar functions, and effected by a company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

 

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

 

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

 

All internal control systems, no matter how well designed, have inherent limitations and can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

74


In connection with the preparation of this Form 10-K, our management assessed the effectiveness of the Companies’ internal control over financial reporting as of December 31, 2017.2018.  In making that assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (“2013 framework”).  Based on management’s assessment, management believes that, as of December 31, 2017,2018, the Companies’ internal control over financial reporting was effective based on those criteria.

The independent registered public accounting firm's attestation reports regarding each of the Companies’ internal control over financial reporting is included in the 20172018 financial statements under the caption entitled “ReportReport of Independent Registered Public Accounting Firm”Firm and is incorporated herein by reference.

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Companies’ internal control over financial reporting during the quarter ended December 31, 20172018 identified in connection with the evaluation of their disclosure controls and procedures described above that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

Item 9B – Other Information

None.

 

68

75


 

PART III

Item 10 – Directors, Executive Officers of the Registrant and Corporate Governance

The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 20182019 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.

For information regarding executive officers of our Company, see Item 1 – Business – Executive Officers of Our Company.

Code of Business Conduct and Ethics. We have adopted a written Code of Business Conduct and Ethics (“Code of Ethics”) that applies to all of our directors and employees, including our chief executive officer, chief financial officer, chief accounting officer and controller. A copy of our Code of Ethics is available on our website at www.omegahealthcare.com, and print copies are available upon request without charge. You can request print copies by contacting our Chief Financial Officer in writing at Omega Healthcare Investors, Inc., 303 International Circle, Suite 200, Hunt Valley, Maryland 21030 or by telephone at 410-427-1700.www.omegahealthcare.com. Any amendment to our Code of Ethics or any waiver of our Code of Ethics will be disclosed on our website at www.omegahealthcare.com promptly following the date of such amendment or waiver.

Item 11 - Executive Compensation

The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 20182019 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.

 

Item 12 - Security Ownership of Certain Beneficial Owners and Management

The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 20182019 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.

 

Item 13 - Certain Relationships and Related Transactions, and Director Independence

The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 20182019 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.

 

Item 14 - Principal Accounting Fees and Services

The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 20182019 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.

 

69

76


 

PART IV

Item 15 - Exhibits and Financial Statement Schedules

(a)(1) Listing of Consolidated Financial Statements

 

Title of Document

Page

Number

Reports of Independent Registered Public Accounting Firm

Omega Healthcare Investors, Inc.

F-1

F‑1

OHI Healthcare Properties Limited Partnership

F-3

F‑3

Consolidated Financial Statements of Omega Healthcare Investors, Inc.

Consolidated Balance Sheets as of December 31, 20172018 and 20162017

F-5

F‑5

Consolidated Statements of Operations for the years ended December 31, 2018, 2017 2016 and 20152016

F-6

F‑6

Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 2016 and 20152016

F-7

F‑7

Consolidated Statements of Changes in Equity for the years ended December 31, 2018, 2017 2016 and 20152016

F-8

F‑8

Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 2016 and 20152016

F-10

F‑9

Consolidated Financial Statements of OHI Healthcare Properties Limited Partnership

Consolidated Balance Sheets as of December 31, 20172018 and 20162017

F-11

F‑10

Consolidated Statements of Operations for the years ended December 31, 2018, 2017 2016 and the period from April 1, 2015 (Aviv Merger date) through December 31, 20152016

F-12

F‑11

Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 2016 and the period from April 1, 2015 (Aviv Merger date) through December 31, 20152016

F-13

F‑12

Consolidated Statements of Changes in Owners’ Equity for the years ended December 31, 2018, 2017 2016 and the period from April 1, 2015 (Aviv Merger date) through December 31, 20152016

F-14

F‑13

Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 2016 and the period from April 1, 2015 (Aviv Merger date) through December 31, 20152016

F-15

F-14

Notes to Consolidated Financial Statements

F-16

F‑15

 

(a)(2) Listing of Financial Statement Schedules. The following consolidated financial statement schedules are included herein:

 

 

All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable or have been omitted because sufficient information has been included in the notes to the Consolidated Financial Statements.

(a)(3)     Listing of Exhibits — See “Index to Exhibits” beginning on Page I‑1 of this report.

70

77


 

Table of Contents

(a)(3)Listing of Exhibits — See “Index to Exhibits” beginning on Page I-1 of this report.

(b)Exhibits — See “Index to Exhibits” beginning on Page I-1 of this report.

(c)Financial Statement Schedules — The following consolidated financial statement schedules are included herein:

(b)Exhibits — See “Index to Exhibits” beginning on Page I‑1 of this report.

(c)Financial Statement Schedules — The following consolidated financial statement schedules are included herein:

Schedule II —Valuation and Qualifying Accounts

 

Schedule III — Real Estate and Accumulated Depreciation

 

Schedule IV — Mortgage Loans on Real Estate

Item 16 - Summary

Registrants may voluntarily include a summary of information required by Form 10-K10‑K under this Item 16. We have elected not to include such summary information.

 

71

78


 

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors of Omega Healthcare Investors, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Omega Healthcare Investors, Inc. (the Company) as of December 31, 20172018 and 2016,2017, the related consolidated statements of operations, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2017,2018, and the related notes and financial statement schedules listed in the Index at Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20172018 and 2016,2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017,2018, in conformity with U.S. generally accepted accounting principles.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 23, 201826, 2019 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Ernst & Young, LLP

 

We have served as the Company’s auditor since 1992.

Baltimore, Maryland

February 26, 2019

February 23, 2018

F-1

F-1


 

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors of Omega Healthcare Investors, Inc.

 

Opinion on Internal Control over Financial Reporting

We have audited Omega Healthcare Investors, Inc.’s internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Omega Healthcare Investors, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2018, based on the COSO criteria.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of Omega Healthcare Investors, Inc. as of December 31, 20172018 and 2016,2017, the related consolidated statements of operations, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2017,2018, and the related notes and financial statement schedules listed in the Index at Item 15 (a) 15(a)(2) and our report dated February 23, 201826, 2019 expressed an unqualified opinion thereon.

 

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting.Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

 

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ Ernst & Young, LLP

 

Baltimore, Maryland

February 23, 201826, 2019

F-2

F-2


 

Report of Independent Registered Public Accounting Firm

 

To the Partners of OHI Healthcare Properties Limited Partnership

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of OHI Healthcare Properties Limited Partnership (the Partnership) as of December 31, 20172018 and 2016,2017, the related consolidated statements of operations, comprehensive income, changes in owners’ equity and cash flows for each of the twothree years in the period ended December 31, 2017, and for the period from April 1, 2015 (Aviv merger date) through December 31, 2015,2018, and the related notes and financial statement schedules listed in the Index at Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Partnership at December 31, 20172018 and 2016,2017, and the results of its operations and its cash flows for each of the twothree years in the period ended December 31, 2017, and for the period from April 1, 2015 (Aviv merger date) through December 31, 2015,2018,, in conformity with U.S. generally accepted accounting principles.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Partnership’s internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 23, 201826, 2019 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the Partnership’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Ernst & Young, LLP

 

We have served as the Company’s auditor since 2017.

Baltimore, Maryland

February 26, 2019

February 23, 2018

F-3

F-3


 

Report of Independent Registered Public Accounting Firm

 

To the Partners of OHI Healthcare Properties Limited Partnership

 

Opinion on Internal Control over Financial Reporting

We have audited OHI Healthcare Properties Limited Partnership’s internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, OHI Healthcare Properties Limited Partnership (the Partnership) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2018, based on the COSO criteria.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of OHI Healthcare Properties Limited Partnership as of December 31, 20172018 and 2016,2017, the related consolidated statements of operations, comprehensive income, changes in owners’ equity, and cash flows for each of the twothree years in the period ended December 31, 20172018, and for the period from April 1, 2015 (Aviv merger date) through December 31, 2015, and the related notes and financial statement schedules listed in the Index at Item 15 (a) 15(a)(2) and our report dated February 23, 201826, 2019 expressed an unqualified opinion thereon.

 

Basis for Opinion

The Partnership’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting.Reporting. Our responsibility is to express an opinion on the Partnership’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

 

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ Ernst & Young LLP

 

Baltimore, Maryland

February 23, 201826, 2019

 

F-4

F-4


 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 December 31, 

 

December 31, 

 2017  2016 

    

2018

    

2017

     

 

 

 

 

 

 

ASSETS        

 

 

 

 

 

 

Real estate properties        

 

 

  

 

 

  

Real estate investments (see Note 3) $7,655,960  $7,566,358 

Real estate investments

 

$

7,746,410

 

$

7,655,960

Less accumulated depreciation  (1,376,828)  (1,240,336)

 

 

(1,562,619)

 

 

(1,376,828)

Real estate investments – net  6,279,132   6,326,022 

 

 

6,183,791

 

 

6,279,132

Investments in direct financing leases – net  364,965   601,938 

 

 

132,262

 

 

364,965

Mortgage notes receivable – net  671,232   639,343 

 

 

710,858

 

 

671,232

  7,315,329   7,567,303 

 

 

7,026,911

 

 

7,315,329

Other investments – net  276,342   256,846 

 

 

504,626

 

 

276,342

Investment in unconsolidated joint venture  36,516   48,776 

 

 

31,045

 

 

36,516

Assets held for sale – net  86,699   52,868 

 

 

989

 

 

86,699

Total investments  7,714,886   7,925,793 

 

 

7,563,571

 

 

7,714,886

        

 

 

 

 

 

 

Cash and cash equivalents  85,937   93,687 

 

 

10,300

 

 

85,937

Restricted cash  10,871   13,589 

 

 

1,371

 

 

10,871

Accounts receivable – net  279,334   240,035 

 

 

347,377

 

 

279,334

Goodwill  644,690   643,474 

 

 

643,950

 

 

644,690

Other assets  37,587   32,682 

 

 

24,308

 

 

37,587

Total assets $8,773,305  $8,949,260 

 

$

8,590,877

 

$

8,773,305

        

 

 

 

 

 

 

LIABILITIES AND EQUITY        

 

 

  

 

 

  

Revolving line of credit $290,000  $190,000 

 

$

313,000

 

$

290,000

Term loans – net  904,670   1,094,343 

 

 

898,726

 

 

904,670

Secured borrowings – net  53,098   54,365 

 

 

 —

 

 

53,098

Unsecured borrowings – net  3,324,390   3,028,146 

Senior notes and other unsecured borrowings – net

 

 

3,328,896

 

 

3,324,390

Accrued expenses and other liabilities  295,142   360,514 

 

 

272,172

 

 

295,142

Deferred income taxes  17,747   9,906 

 

 

13,599

 

 

17,747

Total liabilities  4,885,047   4,737,274 

 

 

4,826,393

 

 

4,885,047

        

 

 

 

 

 

 

Equity:        

 

 

  

 

 

  

Common stock $.10 par value authorized – 350,000 shares, issued and outstanding – 198,309 shares as of December 31, 2017 and 196,142 as of December 31, 2016  19,831   19,614 

Common stock $.10 par value authorized – 350,000 shares, issued and outstanding – 202,346 shares as of December 31, 2018 and 198,309 as of December 31, 2017

 

 

20,235

 

 

19,831

Common stock – additional paid-in capital  4,936,302   4,861,408 

 

 

5,074,544

 

 

4,936,302

Cumulative net earnings  1,839,356   1,738,937 

 

 

2,130,511

 

 

1,839,356

Cumulative dividends paid  (3,210,248)  (2,707,387)

 

 

(3,739,197)

 

 

(3,210,248)

Accumulated other comprehensive loss  (30,150)  (53,827)

 

 

(41,652)

 

 

(30,150)

Total stockholders’ equity  3,555,091   3,858,745 

 

 

3,444,441

 

 

3,555,091

Noncontrolling interest  333,167   353,241 

 

 

320,043

 

 

333,167

Total equity  3,888,258   4,211,986 

 

 

3,764,484

 

 

3,888,258

Total liabilities and equity $8,773,305  $8,949,260 

 

$

8,590,877

 

$

8,773,305

 

See accompanying notes.

F-5

F-5


 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 Year Ended December 31, 

    

 

 

 

 

 

 

 

 

 2017  2016  2015 

    

2018

    

2017

    

2016

Revenue            

 

 

 

 

 

 

 

 

 

Rental income $775,176  $743,885  $605,991 

 

$

767,340

 

$

775,176

 

$

743,885

Income from direct financing leases  32,336   62,298   59,936 

 

 

1,636

 

 

32,336

 

 

62,298

Mortgage interest income  66,202   69,811   68,910 

 

 

70,312

 

 

66,202

 

 

69,811

Other investment income – net  29,225   21,852   7,534 

Other investment income

 

 

40,228

 

 

29,225

 

 

21,852

Miscellaneous income  5,446   2,981   1,246 

 

 

2,166

 

 

5,446

 

 

2,981

Total operating revenues  908,385   900,827   743,617 

 

 

881,682

 

 

908,385

 

 

900,827

            

 

 

 

 

 

 

 

 

 

Expenses            

 

 

  

 

 

  

 

 

  

Depreciation and amortization  287,591   267,062   210,703 

 

 

281,279

 

 

287,591

 

 

267,062

General and administrative  47,683   45,867   38,568 

 

 

63,508

 

 

47,683

 

 

45,867

Acquisition and merger related costs  -   9,582   57,525 
Impairment loss on real estate properties  99,070   58,726   17,681 
Impairment loss on direct financing leases  198,199   -   - 
Provisions for uncollectible accounts  14,580   9,845   7,871 

Acquisition costs

 

 

383

 

 

 —

 

 

9,582

Impairment on real estate properties

 

 

29,839

 

 

99,070

 

 

58,726

Impairment on direct financing leases

 

 

27,168

 

 

198,199

 

 

 —

Provision for uncollectible accounts

 

 

6,689

 

 

14,580

 

 

9,845

Total operating expenses  647,123   391,082   332,348 

 

 

408,866

 

 

647,123

 

 

391,082

            

 

 

 

 

 

 

 

 

 

Income before other income and expense  261,262   509,745   411,269 

Other operating income

 

 

 

 

 

 

 

 

 

Gain on assets sold - net

 

 

24,774

 

 

53,912

 

 

50,208

Operating income

 

 

497,590

 

 

315,174

 

 

559,953

 

 

 

 

 

 

 

 

 

Other income (expense)            

 

 

  

 

 

  

 

 

  

Interest income  267   173   285 

Interest income and other - net

 

 

313

 

 

267

 

 

173

Interest expense  (188,762)  (164,103)  (147,381)

 

 

(192,462)

 

 

(188,762)

 

 

(164,103)

Interest – amortization of deferred financing costs  (9,516)  (9,345)  (6,990)

 

 

(8,960)

 

 

(9,516)

 

 

(9,345)

Interest – refinancing costs  (21,965)  (2,113)  (28,837)

 

 

 —

 

 

(21,965)

 

 

(2,113)

Contractual settlement  10,412   -   - 

 

 

 —

 

 

10,412

 

 

 —

Realized gain (loss) on foreign exchange  311   (232)  (173)

 

 

32

 

 

311

 

 

(232)

Total other expense  (209,253)  (175,620)  (183,096)

 

 

(201,077)

 

 

(209,253)

 

 

(175,620)

            

 

 

 

 

 

 

 

 

 

Income before gain on assets sold  52,009   334,125   228,173 
Gain on assets sold – net  53,912   50,208   6,353 
Income from continuing operations  105,921   384,333   234,526 

 

 

296,513

 

 

105,921

 

 

384,333

Income tax expense  (3,248)  (1,405)  (1,211)

 

 

(3,010)

 

 

(3,248)

 

 

(1,405)

Income from unconsolidated joint venture  2,237   439   - 

 

 

381

 

 

2,237

 

 

439

Net income  104,910   383,367   233,315 

 

 

293,884

 

 

104,910

 

 

383,367

Net income attributable to noncontrolling interest  (4,491)  (16,952)  (8,791)

 

 

(12,306)

 

 

(4,491)

 

 

(16,952)

Net income available to common stockholders $100,419  $366,415  $224,524 

 

$

281,578

 

$

100,419

 

$

366,415

            

 

 

 

 

 

 

 

 

 

Earnings per common share available to common stockholders:            

 

 

  

 

 

  

 

 

  

Basic:            

 

 

 

 

 

  

 

 

  

Net income available to common stockholders $0.51  $1.91  $1.30 

 

$

1.41

 

$

0.51

 

$

1.91

Diluted:            

 

 

  

 

 

  

 

 

  

Net income $0.51  $1.90  $1.29 

 

$

1.40

 

$

0.51

 

$

1.90

            

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding, basic  197,738   191,781   172,242 

 

 

200,279

 

 

197,738

 

 

191,781

Weighted-average shares outstanding, diluted  206,790   201,635   180,508 

 

 

209,711

 

 

206,790

 

 

201,635

See accompanying notes.

F-6


OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

 

 

 

 

 

 

 

 

 

 

    

    

2018

    

2017

    

2016

Net income

 

 

$

293,884

 

$

104,910

 

$

383,367

Other comprehensive (loss) income:

 

 

 

  

 

 

  

 

 

  

Foreign currency translation

 

 

 

(14,532)

 

 

21,845

 

 

(46,535)

Cash flow hedges

 

 

 

2,531

 

 

2,883

 

 

(702)

Total other comprehensive (loss) income

 

 

 

(12,001)

 

 

24,728

 

 

(47,237)

Comprehensive income

 

 

 

281,883

 

 

129,638

 

 

336,130

Comprehensive income attributable to noncontrolling interest

 

 

 

(11,807)

 

 

(5,542)

 

 

(14,830)

Comprehensive income attributable to common stockholders

 

 

$

270,076

 

$

124,096

 

$

321,300

 

See accompanying notes.

 

F-6

F-7


 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

  Year Ended December 31, 
  2017  2016  2015 
          
Net income $104,910  $383,367  $233,315 
Other comprehensive income (loss)            
Foreign currency translation  21,845   (46,535)  (8,413)
Cash flow hedges  2,883   (702)  (718)
Total other comprehensive income (loss)  24,728   (47,237)  (9,131)
Comprehensive income  129,638   336,130   224,184 
Comprehensive income attributable to noncontrolling interest  (5,542)  (14,830)  (8,373)
Comprehensive income attributable to common stockholders $124,096  $321,300  $215,811 

See accompanying notes.

F-7

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(in thousands, except per share amounts)

 

 

Common
Stock

Par Value

 

Additional

Paid-in
Capital

 

Cumulative

Net
Earnings

  Cumulative
Dividends
  Accumulated
Other
Comprehensive
Loss
  Total
Stockholders’
Equity
  Noncontrolling
Interest
  Total
Equity
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014 (127,606 common shares) $12,761  $2,136,234  $1,147,998  $(1,895,666) $  $1,401,327  $  $1,401,327 
Grant of restricted stock to company directors (21 shares at $35.70 per share)  2   (2)                  
Stock-based compensation expense     11,133            11,133      11,133 
Vesting/exercising of equity compensation, net of tax withholdings (941 shares)  94   (26,800)           (26,706)     (26,706)
Dividend reinvestment plan (4,184 shares at $36.06 per share)  418   150,429            150,847      150,847 
Value of assumed options in Aviv Merger     109,346            109,346      109,346 
Value of assumed other equity compensation plan in Aviv Merger     12,644            12,644      12,644 
Grant of stock as payment of directors fees (9 shares at an average of $35.94 per share)  1   312            313      313 
Deferred compensation directors     1,444            1,444      1,444 
Issuance of common stock (10,925 shares at an average of $40.32 per share)  1,093   438,229            439,322      439,322 
Issuance of common stock – Aviv Merger – related (43,713 shares)  4,371   1,776,505            1,780,876      1,780,876 
Common dividends declared ($2.18 per share)           (358,372)     (358,372)     (358,372)
Omega OP Units issuance (9,165 units)                    373,394   373,394 
Conversion of Omega OP Units (209 units)                    (7,251)  (7,251)
Omega OP Units distributions                    (11,636)  (11,636)
Comprehensive income:                                
Foreign currency translation              (8,027)  (8,027)  (386)  (8,413)
Derivative instruments              (685)  (685)  (33)  (718)
Net income        224,524         224,524   8,791   233,315 
Total comprehensive income                              224,184 
                                

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015 (187,399 shares & 8,956 Omega OP Units)  18,740   4,609,474   1,372,522   (2,254,038)  (8,712)  3,737,986   362,879   4,100,865 

 

Common

 

Additional

 

Cumulative

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

Stock

 

Paid‑in

 

Net

 

Cumulative

 

Comprehensive

 

Stockholders’

 

Noncontrolling

 

Total

    

Par Value

    

Capital

    

Earnings

    

Dividends

    

Loss

    

Equity

    

Interest

    

Equity

Balance at December 31, 2015 (187,399 common shares & 8,956 Omega OP Units)

 

$

18,740

 

$

4,609,474

 

$

1,372,522

 

$

(2,254,038)

 

$

(8,712)

 

$

3,737,986

 

$

362,879

 

$

4,100,865

Grant of restricted stock to company directors (18 shares at $33.09 per share)  2   (2)                  

 

 

 2

 

 

(2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Stock-based compensation expense     13,790            13,790      13,790 

 

 

 —

 

 

13,790

 

 

 —

 

 

 —

 

 

 —

 

 

13,790

 

 

 —

 

 

13,790

Vesting/exercising of equity compensation, net of tax withholdings (773 shares)  77   (23,503)           (23,426)     (23,426)

 

 

77

 

 

(23,503)

 

 

 —

 

 

 —

 

 

 —

 

 

(23,426)

 

 

 —

 

 

(23,426)

Dividend reinvestment plan (7,215 shares at $33.27 per share)  721   239,320            240,041      240,041 

 

 

721

 

 

239,320

 

 

 —

 

 

 —

 

 

 —

 

 

240,041

 

 

 —

 

 

240,041

Grant of stock as payment of directors fees (10 shares at an average of $31.27 per share)  1   324            325      325 

 

 

 1

 

 

324

 

 

 —

 

 

 —

 

 

 —

 

 

325

 

 

 —

 

 

325

Deferred compensation directors     (129)           (129)     (129)

 

 

 —

 

 

(129)

 

 

 —

 

 

 —

 

 

 —

 

 

(129)

 

 

 —

 

 

(129)

Equity Shelf Program (656 shares at $29.97 per share, net of issuance costs)  66   19,585            19,651      19,651 

 

 

66

 

 

19,585

 

 

 —

 

 

 —

 

 

 —

 

 

19,651

 

 

 —

 

 

19,651

Common dividends declared ($2.36 per share)           (453,349)     (453,349)     (453,349)

 

 

 —

 

 

 —

 

 

 —

 

 

(453,349)

 

 

 —

 

 

(453,349)

 

 

 —

 

 

(453,349)

Conversion of Omega OP Units to common stock (72 shares at $35.68 per share)  7   2,559            2,566      2,566 

 

 

 7

 

 

2,559

 

 

 —

 

 

 —

 

 

 —

 

 

2,566

 

 

 —

 

 

2,566

Redemption of Omega OP Units (94 units)     (10)           (10)  (3,289)  (3,299)

 

 

 —

 

 

(10)

 

 

 —

 

 

 —

 

 

 —

 

 

(10)

 

 

(3,289)

 

 

(3,299)

Omega OP Unit distributions                    (21,179)  (21,179)

Omega OP Units distributions

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(21,179)

 

 

(21,179)

Comprehensive income:                                

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

 

Foreign currency translation              (44,468)  (44,468)  (2,067)  (46,535)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(44,468)

 

 

(44,468)

 

 

(2,067)

 

 

(46,535)

Cash flow hedges              (647)  (647)  (55)  (702)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(647)

 

 

(647)

 

 

(55)

 

 

(702)

Net income        366,415         366,415   16,952   383,367 

 

 

 —

 

 

 —

 

 

366,415

 

 

 —

 

 

 —

 

 

366,415

 

 

16,952

 

 

383,367

Total comprehensive income                              336,130 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

336,130

                                
Balance at December 31, 2016 (196,142 shares & 8,862 Omega OP Units) $19,614  $4,861,408  $1,738,937  $(2,707,387) $(53,827) $3,858,745  $353,241  $4,211,986 

 

 

19,614

 

 

4,861,408

 

 

1,738,937

 

 

(2,707,387)

 

 

(53,827)

 

 

3,858,745

 

 

353,241

 

 

4,211,986

Grant of restricted stock to company directors (32 shares at $31.23 per share)

 

 

 3

 

 

(3)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Stock-based compensation expense

 

 

 —

 

 

15,212

 

 

 —

 

 

 —

 

 

 —

 

 

15,212

 

 

 —

 

 

15,212

Vesting/exercising of equity compensation, net of tax withholdings (116 shares)

 

 

12

 

 

(2,155)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,143)

 

 

 —

 

 

(2,143)

Dividend reinvestment plan (1,199 shares at $30.64 per share)

 

 

120

 

 

36,602

 

 

 —

 

 

 —

 

 

 —

 

 

36,722

 

 

 —

 

 

36,722

Grant of stock as payment of directors fees (5 shares at an average of $32.18 per share)

 

 

 1

 

 

149

 

 

 —

 

 

 —

 

 

 —

 

 

150

 

 

 —

 

 

150

Deferred compensation directors (8 shares at $32.10 per share)

 

 

 —

 

 

108

 

 

 —

 

 

 —

 

 

 —

 

 

108

 

 

 —

 

 

108

Equity Shelf Program (718 shares at $30.81 per share, net of issuance costs)

 

 

72

 

 

22,048

 

 

 —

 

 

 —

 

 

 —

 

 

22,120

 

 

 —

 

 

22,120

Common dividends declared ($2.54 per share)

 

 

 —

 

 

 —

 

 

 —

 

 

(502,861)

 

 

 —

 

 

(502,861)

 

 

 —

 

 

(502,861)

Conversion of Omega OP Units to common stock (89 shares at $32.91 per share)

 

 

 9

 

 

2,933

 

 

 —

 

 

 —

 

 

 —

 

 

2,942

 

 

 —

 

 

2,942

Redemption of Omega OP Units (90 units)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,990)

 

 

(2,990)

Omega OP Units distributions

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(22,626)

 

 

(22,626)

Comprehensive income:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

 

Foreign currency translation

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

20,916

 

 

20,916

 

 

929

 

 

21,845

Cash flow hedges

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,761

 

 

2,761

 

 

122

 

 

2,883

Net income

 

 

 —

 

 

 —

 

 

100,419

 

 

 —

 

 

 —

 

 

100,419

 

 

4,491

 

 

104,910

Total comprehensive income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

129,638

Balance at December 31, 2017 (198,309 shares & 8,772 Omega OP Units)

 

 

19,831

 

 

4,936,302

 

 

1,839,356

 

 

(3,210,248)

 

 

(30,150)

 

 

3,555,091

 

 

333,167

 

 

3,888,258

Cumulative effect of accounting change (see Note 2)

 

 

 —

 

 

 —

 

 

9,577

 

 

 —

 

 

 —

 

 

9,577

 

 

423

 

 

10,000

Balance at January 1, 2018 (198,309 common shares & 8,772 Omega OP Units)

 

 

19,831

 

 

4,936,302

 

 

1,848,933

 

 

(3,210,248)

 

 

(30,150)

 

 

3,564,668

 

 

333,590

 

 

3,898,258

Grant of restricted stock to company directors (35 shares at $30.51 per share)

 

 

 4

 

 

(4)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Stock-based compensation expense

 

 

 —

 

 

15,987

 

 

 —

 

 

 —

 

 

 —

 

 

15,987

 

 

 —

 

 

15,987

Vesting/exercising of equity compensation plan, net of tax withholdings (89 shares)

 

 

 9

 

 

(1,663)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,654)

 

 

 —

 

 

(1,654)

Dividend reinvestment (1,549 shares at an average of $30.22 per share)

 

 

155

 

 

46,646

 

 

 —

 

 

 —

 

 

 —

 

 

46,801

 

 

 —

 

 

46,801

Deferred compensation directors (35 shares at $30.42 per share)

 

 

 3

 

 

250

 

 

 —

 

 

 —

 

 

 —

 

 

253

 

 

 —

 

 

253

Equity Shelf Program (2,276 shares at $33.18 per share, net of issuance costs)

 

 

228

 

 

75,304

 

 

 —

 

 

 —

 

 

 —

 

 

75,532

 

 

 —

 

 

75,532

Common dividends declared ($2.64 per share)

 

 

 —

 

 

 —

 

 

 —

 

 

(528,949)

 

 

 —

 

 

(528,949)

 

 

 —

 

 

(528,949)

Conversion of Omega OP Units to common stock (53 share at $32.98 per share)

 

 

 5

 

 

1,722

 

 

 —

 

 

 —

 

 

 —

 

 

1,727

 

 

 —

 

 

1,727

Redemption of Omega OP Units (58 units)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,861)

 

 

(1,861)

Omega OP Units distributions

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(23,493)

 

 

(23,493)

Comprehensive income:

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

 

Foreign currency translation

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(13,924)

 

 

(13,924)

 

 

(608)

 

 

(14,532)

Cash flow hedges

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,422

 

 

2,422

 

 

109

 

 

2,531

Net income

 

 

 —

 

 

 —

 

 

281,578

 

 

 —

 

 

 —

 

 

281,578

 

 

12,306

 

 

293,884

Total comprehensive income

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

281,883

Balance at December 31, 2018 (202,346 shares & 8,714 Omega OP Units)

 

$

20,235

 

$

5,074,544

 

$

2,130,511

 

$

(3,739,197)

 

$

(41,652)

 

$

3,444,441

 

$

320,043

 

$

3,764,484

 

See accompanying notes.

 

F-8

F-8


 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - ContinuedCASH FLOWS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Cash flows from operating activities

 

 

  

 

 

  

 

 

  

Net income

 

$

293,884

 

$

104,910

 

$

383,367

Adjustment to reconcile net income to net cash provided by operating activities:

 

 

  

 

 

  

 

 

  

Depreciation and amortization

 

 

281,279

 

 

287,591

 

 

267,062

Impairment on real estate properties

 

 

35,014

 

 

99,070

 

 

58,726

Impairment on direct financing leases

 

 

27,168

 

 

198,199

 

 

 —

Provision for uncollectible accounts

 

 

6,689

 

 

14,580

 

 

9,845

Interest - amortization of deferred financing costs and refinancing costs

 

 

8,960

 

 

19,711

 

 

11,458

Accretion of direct financing leases

 

 

109

 

 

(6,107)

 

 

(12,157)

Stock-based compensation expense

 

 

15,987

 

 

15,212

 

 

13,790

Gain on assets sold – net

 

 

(24,774)

 

 

(53,912)

 

 

(50,208)

Amortization of acquired in-place leases - net

 

 

(10,707)

 

 

(11,910)

 

 

(13,991)

Effective yield receivable on mortgage notes

 

 

(1,068)

 

 

(1,924)

 

 

(721)

Interest paid-in-kind

 

 

(6,360)

 

 

 —

 

 

 —

Change in operating assets and liabilities – net:

 

 

  

 

 

  

 

 

  

Contractual receivables

 

 

2,368

 

 

(36,621)

 

 

(4,876)

Straight-line rent receivables

 

 

(61,559)

 

 

(25,240)

 

 

(42,091)

Lease inducements

 

 

(32,738)

 

 

(8,419)

 

 

2,589

Other operating assets and liabilities

 

 

(34,879)

 

 

(17,228)

 

 

1,980

Net cash provided by operating activities

 

 

499,373

 

 

577,912

 

 

624,773

Cash flows from investing activities

 

 

  

 

 

  

 

 

  

Acquisition of real estate

 

 

(105,119)

 

 

(385,418)

 

 

(959,748)

Net proceeds from sale of real estate investments

 

 

309,586

 

 

257,812

 

 

169,603

Cash acquired in acquisition

 

 

 —

 

 

2,341

 

 

 —

Investments in construction in progress

 

 

(139,441)

 

 

(86,689)

 

 

(68,983)

Investments in direct financing leases

 

 

 —

 

 

(7,183)

 

 

(2,080)

Proceeds from sale of direct financing lease

 

 

20,979

 

 

33,306

 

 

 —

Placement of mortgage loans

 

 

(65,340)

 

 

(34,643)

 

 

(48,722)

Collection of mortgage principal

 

 

26,088

 

 

1,529

 

 

59,975

Investments in unconsolidated joint venture

 

 

 —

 

 

 —

 

 

(50,032)

Distributions from unconsolidated joint venture in excess of earnings

 

 

5,471

 

 

12,175

 

 

1,318

Capital improvements to real estate investments

 

 

(29,824)

 

 

(37,766)

 

 

(40,471)

Receipts from insurance proceeds

 

 

8,717

 

 

2,754

 

 

 —

Investments in other investments

 

 

(385,707)

 

 

(139,047)

 

 

(271,557)

Proceeds from other investments

 

 

181,371

 

 

95,696

 

 

96,789

Net cash used in investing activities

 

 

(173,219)

 

 

(285,133)

 

 

(1,113,908)

Cash flows from financing activities

 

 

  

 

 

  

 

 

  

Proceeds from credit facility borrowings

 

 

1,291,000

 

 

1,687,000

 

 

1,304,000

Payments on credit facility borrowings

 

 

(1,268,000)

 

 

(1,587,000)

 

 

(1,344,000)

Receipts of other long-term borrowings

 

 

 —

 

 

1,346,749

 

 

1,048,173

Payments of other long-term borrowings

 

 

(2,049)

 

 

(1,252,788)

 

 

(181,249)

Payments of financing related costs

 

 

(8)

 

 

(29,198)

 

 

(11,830)

Receipts from dividend reinvestment plan

 

 

46,801

 

 

36,722

 

 

240,041

Payments for exercised options and restricted stock

 

 

(1,654)

 

 

(2,143)

 

 

(23,426)

Net proceeds from issuance of common stock

 

 

75,532

 

 

22,120

 

 

19,651

Dividends paid

 

 

(528,696)

 

 

(502,603)

 

 

(453,152)

Redemption of Omega OP Units

 

 

(134)

 

 

(48)

 

 

(733)

Distributions to Omega OP Unit Holders

 

 

(23,493)

 

 

(22,626)

 

 

(21,179)

Net cash (used in) provided by financing activities

 

 

(410,701)

 

 

(303,815)

 

 

576,296

Effect of foreign currency translation on cash, cash equivalents and restricted cash

 

 

(590)

 

 

568

 

 

84

(Decrease) increase in cash, cash equivalents and restricted cash

 

 

(85,137)

 

 

(10,468)

 

 

87,245

Cash, cash equivalents and restricted cash at beginning of year

 

 

96,808

 

 

107,276

 

 

20,031

Cash, cash equivalents and restricted cash at end of year

 

$

11,671

 

$

96,808

 

$

107,276

See accompanying notes

F-9


OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2018

    

2017

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Real estate properties

 

 

  

 

 

  

Real estate investments

 

$

7,746,410

 

$

7,655,960

Less accumulated depreciation

 

 

(1,562,619)

 

 

(1,376,828)

Real estate investments – net

 

 

6,183,791

 

 

6,279,132

Investments in direct financing leases – net

 

 

132,262

 

 

364,965

Mortgage notes receivable – net

 

 

710,858

 

 

671,232

 

 

 

7,026,911

 

 

7,315,329

Other investments – net

 

 

504,626

 

 

276,342

Investment in unconsolidated joint venture

 

 

31,045

 

 

36,516

Assets held for sale – net

 

 

989

 

 

86,699

Total investments

 

 

7,563,571

 

 

7,714,886

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

10,300

 

 

85,937

Restricted cash

 

 

1,371

 

 

10,871

Accounts receivable – net

 

 

347,377

 

 

279,334

Goodwill

 

 

643,950

 

 

644,690

Other assets

 

 

24,308

 

 

37,587

Total assets

 

$

8,590,877

 

$

8,773,305

 

 

 

 

 

 

 

LIABILITIES AND OWNERS’ EQUITY

 

 

 

 

 

  

Term loan – net

 

$

99,553

 

$

99,423

Secured borrowings – net

 

 

 —

 

 

53,098

Accrued expenses and other liabilities

 

 

211,277

 

 

226,028

Deferred income taxes

 

 

13,599

 

 

17,747

Intercompany loans payable

 

 

4,501,964

 

 

4,488,751

Total liabilities

 

 

4,826,393

 

 

4,885,047

 

 

 

 

 

 

 

Owners’ Equity:

 

 

  

 

 

  

General partners’ equity

 

 

3,444,441

 

 

3,555,091

Limited partners’ equity

 

 

320,043

 

 

333,167

Total owners’ equity

 

 

3,764,484

 

 

3,888,258

Total liabilities and owners’ equity

 

$

8,590,877

 

$

8,773,305

See accompanying notes.

F-10


OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

  

Common
Stock

Par Value

  

Additional

Paid-in
Capital

  

Cumulative

Net
Earnings

  Cumulative
Dividends
  Accumulated
Other
Comprehensive
Loss
  Total
Stockholders’
Equity
  Noncontrolling
Interest
  Total
Equity
 
Balance at December 31, 2016 (196,142 shares & 8,862 Omega OP Units) $19,614  $4,861,408  $1,738,937  $(2,707,387) $(53,827) $3,858,745  $353,241  $4,211,986 
Grant of restricted stock to company directors (32 shares at $31.23 per share)  3   (3)                  
Stock-based compensation expense     15,212            15,212      15,212 
Vesting/exercising of equity compensation, net of tax withholdings (116 shares)  12   (2,155)           (2,143)     (2,143)
Dividend reinvestment plan (1,199 shares at $30.64 per share)  120   36,602            36,722      36,722 
Grant of stock as payment of directors fees (5 shares at an average of $32.18 per share)  1   149            150      150 
Deferred compensation directors (8 shares at $32.10 per share)     108            108      108 
Equity Shelf Program (718 shares at $30.81 per share, net of issuance costs)  72   22,048            22,120      22,120 
Common dividends declared ($2.54 per share)           (502,861)     (502,861)     (502,861)
Conversion of Omega OP Units to common stock (89 shares at $32.91 per share)  9   2,933            2,942      2,942 
Redemption of Omega OP Units (90 units)                    (2,990)  (2,990)
Omega OP Unit distributions                    (22,626)  (22,626)
Comprehensive income:                                
Foreign currency translation              20,916   20,916   929   21,845 
Cash flow hedges              2,761   2,761   122   2,883 
Net income        100,419         100,419   4,491   104,910 
Total comprehensive income                              129,638 
                                 
Balance at December 31, 2017 (198,309 shares & 8,772 Omega OP Units) $19,831  $4,936,302  $1,839,356  $(3,210,248) $(30,150) $3,555,091  $333,167  $3,888,258 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

Revenue

 

 

 

 

 

 

 

 

 

Rental income

 

$

767,340

 

$

775,176

 

$

743,885

Income from direct financing leases

 

 

1,636

 

 

32,336

 

 

62,298

Mortgage interest income

 

 

70,312

 

 

66,202

 

 

69,811

Other investment income

 

 

40,228

 

 

29,225

 

 

21,852

Miscellaneous income

 

 

2,166

 

 

5,446

 

 

2,981

Total operating revenues

 

 

881,682

 

 

908,385

 

 

900,827

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

 

 

  

Depreciation and amortization

 

 

281,279

 

 

287,591

 

 

267,062

General and administrative

 

 

63,508

 

 

47,683

 

 

45,867

Acquisition costs

 

 

383

 

 

 —

 

 

9,582

Impairment on real estate properties

 

 

29,839

 

 

99,070

 

 

58,726

Impairment on direct financing leases

 

 

27,168

 

 

198,199

 

 

 —

Provision for uncollectible accounts

 

 

6,689

 

 

14,580

 

 

9,845

Total operating expenses

 

 

408,866

 

 

647,123

 

 

391,082

 

 

 

 

 

 

 

 

 

 

Other operating income

 

 

 

 

 

 

 

 

 

 Gain on assets sold - net

 

 

24,774

 

 

53,912

 

 

50,208

Operating income

 

 

497,590

 

 

315,174

 

 

559,953

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

  

 

 

  

 

 

  

Interest income and other - net

 

 

313

 

 

267

 

 

173

Interest expense

 

 

(192,462)

 

 

(188,762)

 

 

(164,103)

Interest – amortization of deferred financing costs

 

 

(8,960)

 

 

(9,516)

 

 

(9,345)

Interest – refinancing costs

 

 

 —

 

 

(21,965)

 

 

(2,113)

Contractual settlement

 

 

 —

 

 

10,412

 

 

 —

Realized gain (loss) on foreign exchange

 

 

32

 

 

311

 

 

(232)

Total other expense

 

 

(201,077)

 

 

(209,253)

 

 

(175,620)

 

 

 

 

 

 

 

 

 

 

Income from continuing operations 

 

 

296,513

 

 

105,921

 

 

384,333

Income tax expense

 

 

(3,010)

 

 

(3,248)

 

 

(1,405)

Income from unconsolidated joint venture

 

 

381

 

 

2,237

 

 

439

Net income

 

$

293,884

 

$

104,910

 

$

383,367

 

 

 

 

 

 

 

 

 

 

Earnings per unit:

 

 

  

 

 

  

 

 

  

Basic:

 

 

  

 

 

  

 

 

  

Net income

 

$

1.41

 

$

0.51

 

$

1.91

Diluted:

 

 

  

 

 

  

 

 

  

Net income

 

$

1.40

 

$

0.51

 

$

1.90

 

 

 

 

 

 

 

 

 

 

Weighted-average Omega OP Units outstanding, basic

 

 

209,020

 

 

206,521

 

 

200,679

Weighted-average Omega OP Units outstanding, diluted

 

 

209,711

 

 

206,790

 

 

201,635

See accompanying notes.

F-11


OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

Net income

 

$

293,884

 

$

104,910

 

$

383,367

Other comprehensive (loss) income:

 

 

 

 

 

  

 

 

  

Foreign currency translation

 

 

(14,532)

 

 

21,845

 

 

(46,535)

Cash flow hedges

 

 

2,531

 

 

2,883

 

 

(702)

Total other comprehensive (loss) income

 

 

(12,001)

 

 

24,728

 

 

(47,237)

Comprehensive income

 

$

281,883

 

$

129,638

 

$

336,130

See accompanying notes.

F-12


OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS’ EQUITY

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General

 

Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’

 

Partners’

 

Total

 

General

 

Limited

 

Total

 

 

Omega

 

Omega

 

Omega

 

Partners’

 

Partners’

 

Owners’

 

    

OP Units

    

OP Units

    

OP Units

    

Equity

    

Equity

    

Equity

Balance at December 31, 2015

 

187,399

 

8,956

 

196,355

 

$

3,737,986

 

$

362,879

 

$

4,100,865

 Contributions from partners

 

8,743

 

 —

 

8,743

 

 

252,818

 

 

 —

 

 

252,818

 Distributions to partners

 

 —

 

 —

 

 —

 

 

(453,349)

 

 

(21,179)

 

 

(474,528)

 Omega OP Unit redemptions

 

 —

 

(94)

 

(94)

 

 

(10)

 

 

(3,289)

 

 

(3,299)

Comprehensive income

 

  

 

  

 

 

 

 

  

 

 

  

 

 

 

 Foreign currency translation

 

 —

 

 —

 

 —

 

 

(44,468)

 

 

(2,067)

 

 

(46,535)

 Cash flow hedges

 

 —

 

 —

 

 —

 

 

(647)

 

 

(55)

 

 

(702)

 Net income

 

 —

 

 —

 

 —

 

 

366,415

 

 

16,952

 

 

383,367

Total comprehensive income

 

  

 

  

 

 

 

 

  

 

 

  

 

 

336,130

Balance at December 31, 2016

 

196,142

 

8,862

 

205,004

 

 

3,858,745

 

 

353,241

 

 

4,211,986

 Contributions from partners

 

2,167

 

 —

 

2,167

 

 

75,111

 

 

 —

 

 

75,111

 Distributions to partners

 

 —

 

 —

 

 —

 

 

(502,861)

 

 

(22,626)

 

 

(525,487)

 Omega OP Unit redemptions

 

 —

 

(90)

 

(90)

 

 

 —

 

 

(2,990)

 

 

(2,990)

Comprehensive income

 

  

 

  

 

 

 

 

  

 

 

  

 

 

 

 Foreign currency translation

 

 —

 

 —

 

 —

 

 

20,916

 

 

929

 

 

21,845

 Cash flow hedges

 

 —

 

 —

 

 —

 

 

2,761

 

 

122

 

 

2,883

 Net income

 

 —

 

 —

 

 —

 

 

100,419

 

 

4,491

 

 

104,910

Total comprehensive income

 

  

 

  

 

 

 

 

  

 

 

  

 

 

129,638

Balance at December 31, 2017

 

198,309

 

8,772

 

207,081

 

 

3,555,091

 

 

333,167

 

 

3,888,258

 Cumulative effect of accounting change (see Note 2)

 

 —

 

 —

 

 —

 

 

9,577

 

 

423

 

 

10,000

Balance at January 1, 2018

 

198,309

 

8,772

 

207,081

 

 

3,564,668

 

 

333,590

 

 

3,898,258

Contributions from partners

 

4,037

 

 —

 

4,037

 

 

138,646

 

 

 —

 

 

138,646

Distributions to partners

 

 —

 

 —

 

 —

 

 

(528,949)

 

 

(23,493)

 

 

(552,442)

Omega OP Unit redemptions

 

 —

 

(58)

 

(58)

 

 

 —

 

 

(1,861)

 

 

(1,861)

Comprehensive income

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 —

 

 —

 

 —

 

 

(13,924)

 

 

(608)

 

 

(14,532)

Cash flow hedges

 

 —

 

 —

 

 —

 

 

2,422

 

 

109

 

 

2,531

Net income

 

 —

 

 —

 

 —

 

 

281,578

 

 

12,306

 

 

293,884

Total comprehensive income

 

  

 

  

 

 

 

 

 

 

 

 

 

 

281,883

Balance at December 31, 2018

 

202,346

 

8,714

 

211,060

 

$

3,444,441

 

$

320,043

 

$

3,764,484

See accompanying notes.

F-13


OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

Cash flows from operating activities

 

 

  

 

 

  

 

 

  

Net income

 

$

293,884

 

$

104,910

 

$

383,367

Adjustment to reconcile net income to net cash provided by operating activities:

 

 

  

 

 

  

 

 

  

Depreciation and amortization

 

 

281,279

 

 

287,591

 

 

267,062

Impairment on real estate properties

 

 

35,014

 

 

99,070

 

 

58,726

Impairment loss on direct financing leases

 

 

27,168

 

 

198,199

 

 

 —

Provision for uncollectible accounts

 

 

6,689

 

 

14,580

 

 

9,845

Interest - amortization of deferred financing costs and refinancing costs

 

 

8,960

 

 

19,711

 

 

11,458

Accretion of direct financing leases

 

 

109

 

 

(6,107)

 

 

(12,157)

Stock-based compensation expense

 

 

15,987

 

 

15,212

 

 

13,790

Gain on assets sold – net

 

 

(24,774)

 

 

(53,912)

 

 

(50,208)

Amortization of acquired in-place leases - net

 

 

(10,707)

 

 

(11,910)

 

 

(13,991)

Effective yield receivable on mortgage notes

 

 

(1,068)

 

 

(1,924)

 

 

(721)

Interest paid-in-kind

 

 

(6,360)

 

 

 —

 

 

 —

Change in operating assets and liabilities – net:

 

 

  

 

 

  

 

 

  

Contractual receivables

 

 

2,368

 

 

(36,621)

 

 

(4,876)

Straight-line rent receivables

 

 

(61,559)

 

 

(25,240)

 

 

(42,091)

Lease inducements

 

 

(32,738)

 

 

(8,419)

 

 

2,589

Other operating assets and liabilities

 

 

(34,879)

 

 

(17,228)

 

 

1,980

Net cash provided by operating activities

 

 

499,373

 

 

577,912

 

 

624,773

Cash flows from investing activities

 

 

  

 

 

  

 

 

  

Acquisition of real estate

 

 

(105,119)

 

 

(385,418)

 

 

(959,748)

Net proceeds from sale of real estate investments

 

 

309,586

 

 

257,812

 

 

169,603

Cash acquired in acquisition

 

 

 —

 

 

2,341

 

 

 —

Investments in construction in progress

 

 

(139,441)

 

 

(86,689)

 

 

(68,983)

Investments in direct financing leases

 

 

 —

 

 

(7,183)

 

 

(2,080)

Proceeds from sale of direct financing lease

 

 

20,979

 

 

33,306

 

 

 —

Placement of mortgage loans

 

 

(65,340)

 

 

(34,643)

 

 

(48,722)

Collection of mortgage principal

 

 

26,088

 

 

1,529

 

 

59,975

Investments in unconsolidated joint venture

 

 

 —

 

 

 —

 

 

(50,032)

Distributions from unconsolidated joint venture in excess of earnings

 

 

5,471

 

 

12,175

 

 

1,318

Capital improvements to real estate investments

 

 

(29,824)

 

 

(37,766)

 

 

(40,471)

Receipts from insurance proceeds

 

 

8,717

 

 

2,754

 

 

 —

Investments in other investments

 

 

(385,707)

 

 

(139,047)

 

 

(271,557)

Proceeds from other investments

 

 

181,371

 

 

95,696

 

 

96,789

Net cash used in investing activities

 

 

(173,219)

 

 

(285,133)

 

 

(1,113,908)

Cash flows from financing activities

 

 

  

 

 

  

 

 

  

Proceeds from intercompany loans payable to Omega

 

 

1,291,000

 

 

3,033,749

 

 

2,352,173

Repayment of intercompany loans payable to Omega

 

 

(1,270,049)

 

 

(2,839,788)

 

 

(1,525,249)

Payment of financing related costs incurred by Omega

 

 

(8)

 

 

(29,198)

 

 

(11,830)

Equity contributions from general partners

 

 

120,679

 

 

56,699

 

 

236,266

Distributions to general partners

 

 

(528,696)

 

 

(502,603)

 

 

(453,152)

Distributions to limited partners

 

 

(23,493)

 

 

(22,626)

 

 

(21,179)

Redemption of Omega OP Units

 

 

(134)

 

 

(48)

 

 

(733)

Net cash (used in) provided by financing activities

 

 

(410,701)

 

 

(303,815)

 

 

576,296

Effect of foreign currency translation on cash, cash equivalents and restricted cash

 

 

(590)

 

 

568

 

 

84

(Decrease) increase in cash, cash equivalents and restricted cash

 

 

(85,137)

 

 

(10,468)

 

 

87,245

Cash, cash equivalents and restricted cash at beginning of year

 

 

96,808

 

 

107,276

 

 

20,031

Cash, cash equivalents and restricted cash at end of year

 

$

11,671

 

$

96,808

 

$

107,276

 

See accompanying notes.

 

F-9

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)

  Year Ended December 31, 
  2017  2016  2015 
Cash flows from operating activities            
Net income $104,910  $383,367  $233,315 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization  287,591   267,062   210,703 
Impairment loss on real estate properties  99,070   58,726   17,681 
Impairment loss on direct financing leases  198,199       
Provisions for uncollectible accounts  14,580   9,845   7,871 
Refinancing costs and amortization of deferred financing costs  19,711   11,458   35,827 
Accretion of direct financing leases  (6,107)  (12,157)  (11,007)
Stock-based compensation expense  15,212   13,790   11,133 
Gain on assets sold – net  (53,912)  (50,208)  (6,353)
Amortization of acquired in-place leases - net  (11,910)  (13,991)  (13,846)
Effective yield receivable on mortgage notes  (1,924)  (721)  (4,065)
Change in operating assets and liabilities – net of amounts assumed/acquired:            
Contractual receivables  (36,621)  (4,876)  248 
Straight-line rent receivables  (25,240)  (42,091)  (36,057)
Lease inducements  (8,419)  2,589   994 
Other operating assets and liabilities  (17,228)  1,980   2,972 
Net cash provided by operating activities  577,912   624,773   449,416 
Cash flows from investing activities            
Acquisition of real estate – net of liabilities assumed and escrows acquired  (385,418)  (959,748)  (294,182)
Cash acquired in acquisition/merger  2,341      84,858 
Investments in construction in progress  (86,689)  (68,983)  (164,226)
Investments in direct financing leases  (7,183)  (2,080)  (6,793)
Proceeds from sale of direct financing lease assets  33,306       
Placement of mortgage loans  (34,643)  (48,722)  (14,042)
Investments in unconsolidated joint venture     (50,032)   
Distributions from unconsolidated joint venture  12,175   1,318    
Proceeds from sale of real estate investments  257,812   169,603   41,543 
Capital improvements to real estate investments  (37,766)  (40,471)  (26,397)
Receipts from insurance proceeds  2,754       
Proceeds from other investments  95,696   96,789   45,871 
Investments in other investments  (139,047)  (271,557)  (65,402)
Collection of mortgage principal  1,529   59,975   1,359 
Net cash used in investing activities  (285,133)  (1,113,908)  (397,411)
Cash flows from financing activities            
Proceeds from credit facility borrowings  1,687,000   1,304,000   1,826,000 
Payments on credit facility borrowings  (1,587,000)  (1,344,000)  (1,681,000)
Receipts of other long-term borrowings  1,346,749   1,048,173   1,838,124 
Payments of other long-term borrowings  (1,252,788)  (181,249)  (2,187,314)
Payments of financing related costs  (29,198)  (11,830)  (54,721)
Receipts from dividend reinvestment plan  36,722   240,041   150,847 
Payments for exercised options and restricted stock  (2,143)  (23,426)  (26,706)
Net proceeds from issuance of common stock  22,120   19,651   439,322 
Dividends paid  (502,603)  (453,152)  (358,232)
Redemption of Omega OP Units  (48)  (733)   
Distributions to Omega OP Unit Holders  (22,626)  (21,179)  (11,636)
Net cash (used in) provided by financing activities  (303,815)  576,296   (65,316)
             
Effect of foreign currency translation on cash, cash equivalents and restricted cash  568   84   (223)
(Decrease) increase in cash, cash equivalents, and restricted cash  (10,468)  87,245   (13,534)
Cash, cash equivalents, and restricted cash at beginning of year  107,276   20,031   33,565 
Cash, cash equivalents, and restricted cash at end of year $96,808  $107,276  $20,031 

See accompanying notes

F-10

OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED BALANCE SHEETS

(in thousands)

  December 31, 
  2017  2016 
       
ASSETS        
Real estate properties        
Real estate investments (see Note 3) $7,655,960  $7,566,358 
Less accumulated depreciation  (1,376,828)  (1,240,336)
Real estate investments – net  6,279,132   6,326,022 
Investments in direct financing leases – net  364,965   601,938 
Mortgage notes receivable – net  671,232   639,343 
   7,315,329   7,567,303 
Other investments – net  276,342   256,846 
Investment in unconsolidated joint venture  36,516   48,776 
Assets held for sale – net  86,699   52,868 
Total investments  7,714,886   7,925,793 
         
Cash and cash equivalents  85,937   93,687 
Restricted cash  10,871   13,589 
Accounts receivable – net  279,334   240,035 
Goodwill  644,690   643,474 
Other assets  37,587   32,682 
Total assets $8,773,305  $8,949,260 
         
LIABILITIES AND OWNERS’ EQUITY        
Term loans – net $99,423  $100,000 
Secured borrowings – net  53,098   54,365 
Accrued expenses and other liabilities  226,028   302,959 
Deferred income taxes  17,747   9,906 
Intercompany loans payable  4,488,751   4,270,044 
Total liabilities  4,885,047   4,737,274 
         
Owners’ Equity:        
General partners’ equity  3,555,091   3,858,745 
Limited partners’ equity  333,167   353,241 
Total owners’ equity  3,888,258   4,211,986 
Total liabilities and owners’ equity $8,773,305  $8,949,260 

See accompanying notes.

F-11

OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

  Year ended December 31,  The period from
April 1, 2015
(Aviv Merger
date) through
December 31,
 
  2017  2016  2015 
Revenue         
Rental income $775,176  $743,885  $505,027 
Income from direct financing leases  32,336   62,298   45,590 
Mortgage interest income  66,202   69,811   52,331 
Other investment income – net  29,225   21,852   6,138 
Miscellaneous income  5,446   2,981   1,111 
Total operating revenues  908,385   900,827   610,197 
             
Expenses            
Depreciation and amortization  287,591   267,062   180,093 
General and administrative  47,683   45,867   32,554 
Acquisition and merger related costs  -   9,582   52,657 
Impairment loss on real estate properties  99,070   58,726   11,699 
Impairment loss on direct financing leases  198,199   -   - 
Provisions for uncollectible accounts  14,580   9,845   7,873 
Total operating expenses  647,123   391,082   284,876 
             
Income before other income and expense  261,262   509,745   325,321 
Other income (expense)            
Interest income  267   173   92 
Interest expense  (188,762)  (164,103)  (115,022)
Interest – amortization of deferred financing costs  (9,516)  (9,345)  (5,637)
Interest – refinancing costs  (21,965)  (2,113)  (19,460)
Contractual settlement  10,412   -   - 
Realized gain (loss) on foreign exchange  311   (232)  (173)
Total other expense  (209,253)  (175,620)  (140,200)
             
Income before gain on assets sold  52,009   334,125   185,121 
Gain on assets sold – net  53,912   50,208   6,353 
Income from continuing operations  105,921   384,333   191,474 
Income tax expense  (3,248)  (1,405)  (1,211)
Income from unconsolidated joint venture  2,237   439   - 
Net income $104,910  $383,367  $190,263 
             
Earnings per unit:            
Basic:            
Net income $0.51  $1.91  $0.98 
Diluted:            
Net income $0.51  $1.90  $0.97 
             
Weighted-average Omega OP Units outstanding, basic  206,521   200,679   193,843 
Weighted-average Omega OP Units outstanding, diluted  206,790   201,635   195,742 

See accompanying notes.

F-12

OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

  Year Ended December 31,  The period
from April 1,
2015 (Aviv
Merger date)
through
December 31,
 
  2017  2016  2015 
          
Net income $104,910  $383,367  $190,263 
Other comprehensive income (loss)            
Foreign currency translation  21,845   (46,535)  (8,413)
Cash flow hedges  2,883   (702)  (718)
Total other comprehensive income (loss)  24,728   (47,237)  (9,131)
Comprehensive income $129,638  $336,130  $181,132 

See accompanying notes.

F-13

OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS’ EQUITY

(in thousands)

  General
Partners’
Omega OP
Units
  Limited
Partners’
Omega OP
Units
  Total Omega
OP Units
  General
Partners’
Equity
  

Limited

Partners’
Equity

  Total Equity 
Balance at April 1, 2015  138,752      138,752  $1,770,953  $  $1,770,953 
Contributions from partners  48,647   9,165   57,812   2,034,091   373,394   2,407,485 
Distributions to partners           (239,818)  (11,636)  (251,454)
Omega OP Unit redemptions     (209)  (209)     (7,251)  (7,251)
Comprehensive income                        
Foreign currency translation           (8,027)  (386)  (8,413)
Cash flow hedges           (685)  (33)  (718)
Net income           181,472   8,791   190,263 
Total comprehensive income                      181,132 
                         
For the period from April 1, 2015 (Aviv Merger date) through December 31, 2015  187,399   8,956   196,355   3,737,986   362,879   4,100,865 
Contributions from partners  8,743      8,743   252,818      252,818 
Distributions to partners           (453,349)  (21,179)  (474,528)
Omega OP Unit redemptions     (94)  (94)  (10)  (3,289)  (3,299)
Comprehensive income                        
Foreign currency translation           (44,468)  (2,067)  (46,535)
Cash flow hedges           (647)  (55)  (702)
Net income           366,415   16,952   383,367 
Total comprehensive income                      336,130 
                         
Balance at December 31, 2016  196,142   8,862   205,004   3,858,745   353,241   4,211,986 
Contributions from partners  2,167      2,167   75,111      75,111 
Distributions to partners           (502,861)  (22,626)  (525,487)
Omega OP Unit redemptions     (90)  (90)     (2,990)  (2,990)
Comprehensive income                        
Foreign currency translation           20,916   929   21,845 
Cash flow hedges           2,761   122   2,883 
Net income           100,419   4,491   104,910 
Total comprehensive income                      129,638 
                         
Balance at December 31, 2017  198,309   8,772   207,081  $3,555,091  $333,167  $3,888,258 

See accompanying notes.

F-14

OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)

  Year ended December 31,  The period from
April 1, 2015 (Aviv
Merger date) through
December 31,
 
  2017  2016  2015 
Cash flows from operating activities            
Net income $104,910  $383,367  $190,263 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization  287,591   267,062   180,093 
Impairment loss on real estate properties  99,070   58,726   11,699 
Impairment loss on direct financing leases  198,199       
Provisions for uncollectible accounts  14,580   9,845   7,873 
Refinancing costs and amortization of deferred financing costs  19,711   11,458   25,097 
Accretion of direct financing leases  (6,107)  (12,157)  (8,393)
Stock-based compensation expense  15,212   13,790   9,523 
Gain on assets sold – net  (53,912)  (50,208)  (6,353)
Amortization of acquired in-place leases - net  (11,910)  (13,991)  (12,654)
Effective yield receivable on mortgage notes  (1,924)  (721)  (2,945)
Change in operating assets and liabilities – net of amounts assumed/acquired:            
Contractual receivables  (36,621)  (4,876)  444 
Straight-line rent receivables  (25,240)  (42,091)  (30,782)
Lease inducements  (8,419)  2,589   3,104 
Other operating assets and liabilities  (17,228)  1,980   (19,651)
Net cash provided by operating activities  577,912   624,773   347,318 
Cash flows from investing activities            
Acquisition of real estate – net of liabilities assumed and escrows acquired  (385,418)  (959,748)  (287,882)
Cash acquired in acquisition/merger  2,341      84,858 
Investments in construction in progress  (86,689)  (68,983)  (158,375)
Investments in direct financing leases  (7,183)  (2,080)  (6,793)
Proceeds from sale of direct financing lease assets  33,306       
Placement of mortgage loans  (34,643)  (48,722)  (12,040)
Investments in unconsolidated joint venture     (50,032)   
Distributions from unconsolidated joint venture  12,175   1,318    
Proceeds from sale of real estate investments  257,812   169,603   41,288 
Capital improvements to real estate investments  (37,766)  (40,471)  (20,793)
Receipts from insurance proceeds  2,754       
Proceeds from other investments  95,696   96,789   43,716 
Investments in other investments  (139,047)  (271,557)  (63,934)
Collection of mortgage principal  1,529   59,975   1,071 
Net cash used in investing activities  (285,133)  (1,113,908)  (378,884)
Cash flows from financing activities            
Proceeds from intercompany loans payable to Omega  3,033,749   2,352,173   2,968,302 
Repayment of intercompany loans payable to Omega  (2,839,788)  (1,525,249)  (3,429,431)
Payment of financing related costs incurred by Omega  (29,198)  (11,830)  (33,403)
Equity contributions from general partners  56,699   236,266   119,936 
Distributions to general partners  (502,603)  (453,152)  (289,971)
Distributions to limited partners  (22,626)  (21,179)  (11,636)
Redemption of Omega OP Units  (48)  (733)   
Net cash (used in) provided by financing activities  (303,815)  576,296   (676,203)
             
Effect of foreign currency translation on cash, cash equivalents and restricted cash  568   84   (223)
(Decrease) increase in cash, cash equivalents and restricted cash  (10,468)  87,245   (707,992)
Cash, cash equivalents and restricted cash at beginning of year  107,276   20,031   728,023 
Cash, cash equivalents and restricted cash at end of year $96,808  $107,276  $20,031 

See accompanying notes.

F-15

 

F-14


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

Organization

Omega Healthcare Investors, Inc. (“Omega”) was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992.  AllOmega is structured as an umbrella partnership REIT (“UPREIT”) under which all of Omega's assets are owned directly or indirectly by, and all of Omega's operations are conducted directly or indirectly through, its operating partnership subsidiary, OHI Healthcare Properties Limited Partnership (“Omega OP”).  Omega OP was formed as a limited partnership and organized in the State of Delaware on October 24, 2014. No substantive assets were owned or activity occurred in Omega OP until the merger with Aviv REIT, Inc. on April 1, 2015.  Unless stated otherwise or the context otherwise requires, the terms the “Company,” “we,” “our” and “us” means Omega and Omega OP, collectively.

 

The Company has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”). Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”), and, to a lesser extent, assisted living facilities (“ALFs”), independent living facilities (“ILFs”) and rehabilitation and acute care facilities.  Our core portfolio consists of long-term leases and mortgage agreements.  All of our leases are “triple-net” leases, which require the operators (we use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and/or operate our properties) to pay all property-related expenses.  Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with  Our other investment income derives from fixed and into a wholly owned subsidiary of Omega, pursuant tovariable rate loans, which are either unsecured or secured by the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among Omega, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation (“OHI Holdco”), Omega OP, and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership.

Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a resultcollateral of the UPREIT Conversion and following the consummation of the Aviv Merger, all of Omega’s assets are held by Omega OP, through its equity interests in its subsidiaries.borrower.     

 

Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”).  On September 26, 2017, OHI Holdco, a wholly owned subsidiary of Omega and a co-general partner of Omega OP, was merged with and into Omega, resulting in Omega becoming the sole general partner of Omega OP. Omega has exclusive control over Omega OP’s day-to-day management pursuant to the Partnership Agreement. As of December 31, 2017,2018, Omega owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and investors owned approximately 4% of the outstanding Omega OP Units. Each Omega OP Unit (other than those owned by Omega) is redeemable at the election of the holder for cash equal to the then-fair market value of one share of common stock of Omega, subject to Omega’s election to exchange the Omega OP Units tendered for redemption for common stock of Omega on a one-for-one basis in an unregistered transaction, subject to adjustment as set forth in the Partnership Agreement.

Consolidation

Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega OP.  All intercompany transactions and balances have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.

Omega OP’s consolidated financial statements include the accounts of (i) Omega OP, and (ii) all direct and indirect wholly owned subsidiaries of Omega OP. All intercompany transactions and balances have been eliminated in consolidation.

F-16

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Accounting Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

F-15


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Fair Value Measurement

The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company'sCompany’s market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:

Level 1 - quoted prices for identical instruments in active markets;

·Level 1 - quoted prices for identical instruments in active markets;

Level 2 - quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

·Level 2 - quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

·Level 3 - fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Level 3 - fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third party source to determine fair value and classifies such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies such items in Level 2.

If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and/or market capitalization rates. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, these items could be classified in either Level 2 or Level 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow and Monte Carlo valuation models.

Risks and Uncertainties

The Company is subject to certain risks and uncertainties affecting the healthcare industry as a result of healthcare legislation and growing regulation by federal, state and local governments. Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services.

F-16


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Business Combinations

We record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at fair value. Transaction costs are expensed as incurred as part of a business combination. In making estimates of fair value for purposes of recording the purchase, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities as well as other critical valuation metrics such as current capitalization rates and discount rates used to estimate the fair value of the tangible and intangible assets acquired (Level 3). When liabilities are assumed as part of a transaction, we consider information obtained about the liabilities and use similar valuation metrics (Level 3). In some instances when debt is assumed and an identifiable active market for similar debt is present, we use market interest rates for similar debt to estimate the fair value of the debt assumed (Level 2). The Company determines fair value as follows:

Land is determined based on third party appraisals which typically include market comparables.

F-17

Buildings and site improvements acquired are valued using a combination of discounted cash flow projections that assume certain future revenues and costs and consider capitalization and discount rates using current market conditions as well as replacement cost analysis.

Furniture and fixtures are determined based on third party appraisals which typically utilize a replacement cost approach.

Intangible assets and liabilities acquired are valued using a combination of discounted cash flow projections as well as other valuation techniques based on current market conditions for the intangible asset or liability being acquired. When evaluating below market leases we consider extension options controlled by the lessee in our evaluation.

Other assets acquired and liabilities assumed are typically valued at stated amounts, which approximate fair value on the date of the acquisition.

Assumed debt balances are valued by discounting the remaining contractual cash flows using a current market rate of interest.

Stock based compensation and noncontrolling interests are valued using a stock price on the acquisition date.

Goodwill represents the purchase price in excess of the fair value of assets acquired and liabilities assumed and the cost associated with expanding our investment portfolio. Goodwill is not amortized.

 

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

·Land is determined based on third party appraisals which typically include market comparables.

·Buildings and site improvements acquired are valued using a combination of discounted cash flow projections that assume certain future revenues and costs and consider capitalization and discount rates using current market conditions as well as replacement cost analysis.

·Furniture and fixtures are determined based on third party appraisals which typically utilize a replacement cost approach.

·Intangible assets and liabilities acquired are valued using a combination of discounted cash flow projections as well as other valuation techniques based on current market conditions for the intangible asset or liability being acquired. When evaluating below market leases we consider extension options controlled by the lessee in our evaluation. For additional information regarding above and below market leases assumed as part of an acquisition see “In-Place Leases" below.

·Other assets acquired and liabilities assumed are typically valued at stated amounts, which approximate fair value on the date of the acquisition.

·Assumed debt balances are valued by discounting the remaining contractual cash flows using a current market rate of interest.

·Stock based compensation and noncontrolling interests are valued using a stock price on the acquisition date.

·Goodwill represents the purchase price in excess of the fair value of assets acquired and liabilities assumed and the cost associated with expanding our investment portfolio. Goodwill is not amortized.

Asset Acquisitions

On October 1, 2016, we early adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-01,Business Combinations-Clarifying the Definition of a Business(“ASU 2017-01”), which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as business acquisitions. As a result of adopting ASU 2017-01, real estate acquisitions completed after October 1, 2016 did not meet the definition of a business combination and were deemed to be asset acquisitions. Real estate asset acquisitions completed prior to October 1, 2016 were typically deemed to be business combinations and the related acquisition costs were expensed as incurred. For asset acquisitions, assets acquired and liabilities assumed are recognized by allocating the cost of the acquisition to the individual assets acquired and liabilities assumed on a relative fair value basis and the costs of the acquisition are capitalized. The fair value of the assets acquired and liabilities assumed in an asset acquisition are determined in a consistent manner with the immediately preceding “Business Combinations” section.

 

F-17


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Variable Interest Entities

GAAP requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.  We may change our original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affects the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary.

Our variable interests in VIEs may be in the form of equity ownership, leases, guarantees and/or loans with our operators.  We analyze our agreements and investments to determine whether our operators or unconsolidated joint venture are VIEs and, if so, whether we are the primary beneficiary. 

We consolidate a VIE when we determine that we are its primary beneficiary. We identify the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity.  Factors considered in determining whether we are the primary beneficiary of an entity include: (i) our voting rights, if any; (ii) our involvement in day-to-day capital and operating decisions; (iii) our risk and reward sharing; (iv) the financial condition of the operator or joint venture and (iv) our representation on the VIE’s board of directors.   We perform this analysis on an ongoing basis.

As of December 31, 2018, we have not consolidated any VIEs, as we do not have the power to direct the activities of any VIEs that most significantly impact their economic performance and we do not have the obligation to absorb losses or receive benefits of the VIEs that could be significant to the entity.

Real Estate Investments and Depreciation

The costs of significant improvements, renovations and replacements, including interest are capitalized. In addition, we capitalize leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvement. Expenditures for maintenance and repairs are charged to operations as they are incurred.

Depreciation is computed on a straight-line basis over the estimated useful lives ranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to ten years for furniture, fixtures and equipment. Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease.

F-18

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Lease Accounting

At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, sales-type lease, or direct financing lease. As of December 31, 2017,2018, we have determined that all but fivethree of our leases should be accounted for as operating leases. The other fivethree leases are accounted for as direct financing leases.

For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense, see “Business Combinations” and “Real Estate Investments and Depreciation” above for additional information regarding our investment in real estate leased under operating lease agreements. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition” below for further discussion regarding the recordation of revenue on our operating leases.

F-18


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. Certain direct financing leases include annual rent escalators; see “Revenue Recognition” below for further discussion regarding the recording of interest income on our direct financing leases. As of December 31, 2018 and 2017, we fully reserved $2.9 million of unamortized direct costs related to originating our direct financing leases. As of December 31, 2016, we have $3.3 million ofno unamortized direct costs related to originating our direct financing leases recorded on our Consolidated Balance Sheet.Sheets.

 

In-Place Leases

In-place lease assets and liabilities result when we assume a lease as part of a facility purchase or business combination. The fair value of in-place leases consists of the following components, as applicable (1) the estimated cost to replace the leases, and (2) the above or below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place at the time of acquisition to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Lease intangible assets and liabilities are classified as lease contracts above and below market value, respectively, in other assets and accrued expenses and other liabilities on our Consolidated Balance Sheets, and amortized on a straight-line basis as decreases and increases, respectively, to rental income over the estimated remaining term of the underlying leases. Should a tenant terminate the lease, the unamortized portion of the lease intangible is recognized immediately as income or expense.an adjustment to rental income.

Real Estate Investment Impairment

Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance including the current payment status of contractual obligations and expectations of the ability to meet future contractual obligations, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to management’s estimate of future undiscounted cash flows of the underlying facilities. The estimated future undiscounted cash flows are generally based on the related lease which relates to one or more properties and may include cash flows from the eventual disposition of the asset. In some instances, there may be various potential outcomes for a real estate investment and its potential future cash flows. In these instances, the undiscounted future cash flows used to assess the recoverability are probability-weighted based on management’s best estimates as of the date of evaluation. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers. Additionally, our evaluation of fair value may consider valuing the property as a nursing home as well as alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property as well as the fair value of the property. Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’sto our assets in a future period that could be material to the Company’sour results of operations.

For the years ended December 31, 2018, 2017 2016 and 2015,2016, we recognized impairment losses on real estate investments of $29.8 million, $99.1 million $58.7 million and $17.7$58.7 million, respectively.

F-19

F-19


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Allowance for Losses on Mortgages, Other Investments and Direct Financing Leases

The allowances for losses on mortgage notes receivable, other investments and direct financing leases (collectively, our “loans”) are maintained at a level believed adequate to absorb potential losses. The determination of the allowances is based on a quarterly evaluation of these loans, including general economic conditions and estimated collectability of loan payments. We evaluate the collectability of our loans receivable based on a combination of factors, including, but not limited to, delinquency status, financial strength of the borrower and guarantors and the value of the underlying collateral. If such factors indicate that there is greater risk of loan charge-offs, additional allowances or placement on non-accrual status may be required. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreements. Consistent with this definition, all loans on non-accrual status may be deemed impaired. To the extent circumstances improve and the risk of collectability is diminished, we will return these loans to full accrual status. When management identifies potential loan impairment indicators, the loan is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan is written down to the fair value of the underlying collateral. We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided solely by the sale of the collateral.

We account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost-recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impaired loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and/or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost-recovery method, we apply cash received against the outstanding loan balance or direct financing lease prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 20172018 and 2016,2017, we had $177.5$108.1 million and $8.7$177.5 million, respectively, of reserves on our loans.

Investment in Unconsolidated Joint Venture

We account for our investment in an unconsolidated joint venture using the equity method of accounting as we exercise significant influence, but do not control the entity.

Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying Consolidated Balance Sheets and the Company'sCompany’s share of net income and comprehensive income from the joint venture is included in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income, respectively.

On a periodic basis, management assesses whether there are any indicators that the value of the Company'sCompany’s investment in the unconsolidated joint venture may be other-than-temporarily-impaired. An investment is impaired only if management'smanagement’s estimate of the value of the investment is less than the carrying value of the investment, and such a decline in value is deemed to be other than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. The estimated fair value of the investment is determined using a discounted cash flow model which is a Level 3 valuation. We consider a number of assumptions that are subject to economic and market uncertainties including, among others, rental rates, operating costs, capitalization rates, holding periods and discount rates.

No impairment loss on our investment in unconsolidated joint venture was recognized during the years ended December 31, 2018, 2017, or 2016.

F-20


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Assets Held for Sale

We consider properties to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we expect the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property'sproperty’s value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation.

F-20

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and highly liquid investments with a maturity date of three months or less when purchased.  These investments are stated at cost, which approximates fair value.  The majority of our cash, and cash equivalents and restricted cash are held at major commercial banks.  Certain cash account balances exceed FDIC insurance limits of $250,000 per account and, as a result, there is a concentration of credit risk related to amounts in excess of the insurance limits.  We regularly monitor the financial stability of these financial institutions and believe that we are not exposed to any significant credit risk in cash, cash equivalents or restricted cash.

 

Restricted Cash

Restricted cash consists primarily of liquidity deposits escrowed for tenant obligations required by us pursuant to certain contractual terms andterms.  Prior to June 1, 2018, restricted cash also included other deposits required by the U.S. Department of Housing and Urban Development (“HUD”) in connection with our HUD borrowings.mortgage borrowings guaranteed by HUD.

 

Accounts Receivable

Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line rent receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.

On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a loan recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.

F-21


Table of Contents

At December 31, 2017, three of our operators were approximately 90 days or more past due on rent/interest payments to the Company. Two of these operators are considered top ten operators as determined based on total revenue for the year ended December 31, 2017. Of these three operators, rent/interest from two of these operators is being recognized on a cash basis as of December 31, 2017.OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

A summary of our net receivables by type is as follows:

 

 December 31, 

 

 

 

 

 

 

 2017  2016 

 

December 31, 

 (in thousands) 

    

2018

    

2017

     

 

(in thousands)

Contractual receivables $43,258  $13,376 

 

$

34,901

 

$

43,258

Effective yield interest receivables  11,673   9,749 

 

 

12,741

 

 

11,673

Straight-line rent receivables – net  216,054   208,874 

Straight-line rent receivables

 

 

251,166

 

 

216,054

Lease inducements  16,812   8,393 

 

 

49,644

 

 

16,812

Allowance  (8,463)  (357)

 

 

(1,075)

 

 

(8,463)

Accounts receivable – net $279,334  $240,035 

 

$

347,377

 

$

279,334

 

In 2018, we paid an existing operator approximately $50 million in exchange for a reduction of such operator’s participation in an in-the-money purchase option.  As a result, we recorded an approximate $28 million lease inducement that will be amortized as a reduction to rental income over the remaining term of the lease.  The remaining $22 million was recorded as a reduction to the initial contingent liability which is included in accrued expenses and other liabilities on our Consolidated Balance Sheets. 

In 2018, we wrote-off approximately $11.5  million of straight-line rent receivables and contractual receivables to provision for uncollectible accounts, as a result of facility transitions and placing an operator on a cash basis.  The provision for uncollectible accounts was offset by a recovery of approximately $4.8 million.

In 2017, we recorded a provision for uncollectible accounts of approximately $9.3 million related to contractual and straight-line rent receivables for one of our top ten operators and approximately $4.1 million of provision for uncollectible accounts, net of recoveries related to contractual and straight-line receivables of other operators and/or facilities that we intend to existexit or transition.

F-21

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

In 2016, we wrote-off approximately $4.3 million of straight-line rent receivable. The write-off primarily related to the transition of facilities from a former operator to a current operator.

In 2015, we wrote-off $3.2 million of straight-line rent receivables and $1.5 million of effective yield interest receivables associated with four facilities that were transitioned to a new operator and three mortgages that were repaid prior to their maturity. This transaction closed in 2016.

Goodwill Impairment

We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit.  In evaluating goodwill for impairment on an interim basis, we assess qualitative factorssuch as asignificant decline in real estate valuations,current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performanceor a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount.  On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any.  The goodwill is not deductible for tax purposes.

 

In the first step of the two-step goodwill impairment test (“Step 1”), we comparethe fair value of the reporting unit to its net book value, including goodwill. As the Company has only one reporting unit, the fair value of the reporting unit is determined by reference to the market capitalization of the Company as determined through quoted market prices and adjusted for other relevant factors. A potential impairment exists if the fair value of the reporting unit is lower than its net book value. The second step (“Step 2”) of the process is only performed if a potential impairment exists, and it involves determining the difference between the fair value of the reporting unit'sunit’s net assets other than goodwill and the fair value of the reporting unit. If the difference is less than the net book value of goodwill, impairment exists and is recorded. The Company has not been required to perform Step 2 of the process because the fair value of the reporting unit has significantly exceeded its book value at the measurement date. There was no impairment of goodwill during 2018, 2017, 2016, or 2015.2016.

 

F-22


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Income Taxes

Omega and its wholly owned subsidiaries were organized to qualify for taxation as a REIT under Section 856 through 860 of the Internal Revenue Code (“Code”). As long as we qualify as a REIT; we will not be subject to federal income taxes on the REIT taxable income that we distributed to stockholders, subject to certain exceptions. However, with respect to certain of our subsidiaries that have elected to be treated as taxable REIT subsidiaries (“TRSs”), we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations. Omega OP is a pass through entity for United States federal income tax purposes.

We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur.

Revenue Recognition

We have various different investments that generate revenue, including leased and mortgaged properties, as well as other investments, including working capitalwhich include secured and unsecured loans. We recognize rental income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.

F-22

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g. increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated.

In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.

We record direct financing lease income on a constant interest rate basis over the term of the lease. The costsCosts related to originating the direct financing leases have beenare deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases. Allowances are provided against earned revenues from direct financing leases when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.

F-23


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Mortgage interest income and other investment income is recognized as earned over the terms of the related mortgage notes or other investment, typically using the effective yield method. Allowances are provided against earned revenues from mortgage interest or other investmentsinvestment income when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.

GainsOn January 1, 2018, we adopted Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) and losses on salesits subsequent updates using a modified retrospective approach. As a result of adopting ASU 2014-09, we recognize gains related to the sale of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timingwhen we transfer control of the recognitionproperty and when it is probable that we will collect substantially all of the related consideration. As a result of adopting ASU 2014-09 and its updates on January 1, 2018, the Company recognized $10.0 million of deferred gain resulting from the sale and the related gain is measured against the various criteriaof facilities to a third-party in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.December 2017 through opening equity on January 1, 2018.

Stock-Based Compensation

We recognize stock-based compensation expense adjusted for estimated forfeitures to employees and directors, in general and administrative in our Consolidated Statements of Operations on a straight-line basis over the requisite service period of the awards.

Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance

External costs incurred from the placement of our debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings which approximates the effective interest method. Deferred financing costs related to our revolving line of credit are included in other assets on our Consolidated Balance Sheets and deferred financing costs related to our other borrowings are included as a direct deduction from the carrying amount of the related debt liability on our Consolidated Balance Sheets. Original issuance premium or discounts reflect the difference between the face amount of the debt issued and the cash proceeds received and are amortized on a straight-line basis over the term of the related borrowings. All premiums and discounts are recorded as an addition to or reduction from debt on our Consolidated Balance Sheets. Amortization of deferred financing costs and original issuance premiums or discounts totaled $9.0 million, $9.5 million and $9.3 million in 2018, 2017 and $7.0 million in 2017, 2016, and 2015, respectively, and are classified as interest - amortization of deferred financing costs on our Consolidated Statements of Operations. When financings are terminated, unamortized deferred financing costs and unamortized premiums or discounts, as well as charges incurred for the termination, are recognized as expense or income at the time the termination is made. Gains and losses from the extinguishment of debt are presented in interest-refinancing costs on our Consolidated Statements of Operations.

F-23

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Earnings Per Share/Unit

The computation of basic earnings per share/unit (“EPS” or “EPU”) is computed by dividing net income available to common stockholders/Omega OP Unit holders by the weighted-average number of shares of common stock/units outstanding during the relevant period. Diluted EPS/EPU is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares/Omega OP Units plus the effect of dilutive common equivalent shares/Omega OP Units during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares/Omega OP Units pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units, long term incentive plan units (“LTIPs”),  and the assumed issuance of additional shares related to Omega OP Units held by outside investors. Dilutive Omega OP Units reflect the assumed issuance of additional Omega OP Units pursuant to certain of our share-based compensation plans, including restricted stock, options,performance restricted stock and performance restricted stock.LTIPs.

F-24


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests

As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement.

Effective June 30, 2015, Omega (through OHI Holdco, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units at that time. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement.    As of December 31, 2017,2018, Omega owns approximately 96% of the issued and outstanding Omega OP Units, and investors own approximately 4% of the outstanding Omega OP Units.

 

Noncontrolling Interests

Noncontrolling interests is the portion of equity not attributable to the respective reporting entity. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, or owners’ equity on our Consolidated Balance Sheets. We include net income (loss) attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.

As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.

The noncontrolling interest for Omega represents the outstanding Omega OP Units held by outside investors.

Foreign Operations

The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the U.S. The functional currency for our consolidated subsidiaries operating in the U.K. is the British Pound.Pound (“GBP”). For our consolidated subsidiaries whose functional currency is not the U.S. dollar (“USD”), we translate their financial statements into the U.S. dollar.USD.  We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in Omega OP’s owners’ equity and Omega’s accumulated other comprehensive loss (“AOCL”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interests.

We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature in which case the adjustments are included in Omega OP’s owners’ equity and Omega’s AOCL.AOCL and a proportionate amount of gain or loss is allocated to noncontrolling interests.

 

F-24

F-25


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

Derivative Instruments

Cash flow hedges

During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities on the Consolidated Balance Sheets at fair value which is determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in Omega OP’s owners’ equity and Omega’s AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized liabilities or assets on the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At December 31, 2018 and 2017,  $4.0 million and $1.5 million, respectively, of qualifying cash flow hedges were recorded at fair value in other assets and at December 31, 2016, $1.5 million of qualifying cash flow hedges were recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.

Net investment hedge

We useThe Company is exposed to fluctuations in the spot methodGBP against its functional currency, the USD, relating to measureits investments in healthcare-related real estate properties located in the effectiveness of ourU.K.  The Company uses a nonderivative, GBP-denominated term loan to manage its exposure to fluctuations in the GBP-USD exchange rate. The foreign currency transaction gain or loss on the nonderivative hedging instrument that is designated and qualifies as a net investment hedge. Under this method, for each reporting period, the change in the carrying value of the hedging instrument due to remeasurement of the effective portionhedge is reported in Omega OP’s owners’ equity and Omega’s AOCL in our Consolidated Balance Sheets and the remaining change in the carrying value of the ineffective portion, if any, is recognized in earnings. We evaluate the effectiveness of our net investment hedge on a quarterly basis. We did not record any ineffectiveness during 2017.Sheets. 

Related Party Transactions

The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (“Laurel”) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family.

Reclassification

Certain prior year amounts have been reclassified to conform with the current year presentation.

 

Recently Adopted Accounting Pronouncements

In March 2016, FASB issued ASU 2016-09,Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2016. We adopted this accounting standard on January 1, 2017, at which time the Company began prospectively accounting for excess tax benefits or tax deficiencies as an adjustment to income tax expense in our Consolidated Statements of Operations as opposed to the prior requirement that these excess tax benefits be recognized in additional paid-in capital and tax deficiencies be recognized either as an offset to accumulated excess tax benefits, if any, or in the income statement. The Company will continue to account for forfeitures as they occur and present employee taxes paid as a financing activity on our Consolidated Statements of Cash Flows. The adoption of this accounting standard did not have a material impact on our consolidated financial statements.

F-25

F-26


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

During the fourth quarter of 2017, we adopted ASU 2016-18,Statement of Cash Flows (Topic 230) Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires restricted cash balances be included along with cash and cash equivalents as of the end of the period and the beginning of period, respectively, in the Company's consolidated statement of cash flows for all periods presented. We have retrospectively adjusted the presentation of restricted cash on the Company’s Consolidated Statement of Cash Flows for all prior periods presented, as required. There is no impact to the Company’s net assets, net income or retained earnings in any period presented. Total net cash provided by operating activities decreased in 2016 and 2015 by approximately $1.0 million and $14.5 million, respectively, with a corresponding increase to the change in cash, cash equivalents and restricted cash for the years ended 2016 and 2015.

During the fourth quarter of 2017, we adopted ASU 2016-15,Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments in a company’s statement of cash flows for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. Historically, the Company has classified the receipt and reinvestment of property insurance proceeds as an operating activity in its statement of cash flows. The receipt and reinvestment of property insurance proceeds in 2016 and 2015 was immaterial to the Company’s financial statements and not adjusted. As a result of adopting ASU 2016-15, the Company presented the receipt and subsequent reinvestment of property insurance proceeds in 2017 as an investing activity in the Consolidated Statement of Cash Flows, as this classification more accurately reflects the nature of the cash flows.There was no impact to the Company’s net assets, income or retained earnings in any period presented as a result of adoptingASU 2016-15.

Recent Accounting Pronouncements - Pending AdoptionAdopted in 2018

In 2014, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2014-09,Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers.  ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.”  While ASU 2014-09 specifically references contracts with customers, it may applyalso applied to certain other transactions such asincluding the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018.estate.  In addition, the FASB has begun to issueissued targeted updates to clarify specific implementation issues of ASU 2014-09.  These updates includeincluded ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients.As a resultExpedients andASU 2017-05, Clarifying the Scope of adopting ASU 2014-09Asset Derecognition Guidance and its updates on January 1, 2018, the Company will recognize $10.0 millionAccounting for Partial Sales of deferred gain resulting from the sale of facilities to a third party in December 2017 through retained earnings on January 1, 2018. Nonfinancial Assets.  The Company intends to adoptadopted ASU 2014-09 and its subsequent updates in accordance with the modified retrospective approach. approach on January 1, 2018.The Company has completed its analysisadoption of ASU 2014-09 and its related updates and has determined that its adoption willdid not have a material impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09 and its updates.

In February 2016, the FASB issued ASU 2016-02,Leases(“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. As a result of the pending adoption of ASU 2016-02 and in connection with the pending adoption of ASU 2014-09, the Company may be required to record real estate tax revenues and an equal and offsetting real estate tax expense, as a result of our operators paying real estate taxes on our behalf. We are continuing to evaluate the other impacts of adopting ASU 2016-02 on our consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.

F-26

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

In August 2017, the FASB issued ASU 2017-12,Derivatives and Hedging:Targeted Improvements to Accounting for Hedging Activities(“ASU 2017-12”).  The purpose of this updated guidance is to better align the financial reporting for hedging activities with the economic objectives of those activities.  The transition guidance provides companies with the option of early adopting the new standard using a modified retrospective transition method in any interim period after issuance of the update, or alternatively requires adoption for fiscal years beginning after December 15, 2018.  This adoption method will require the Companyrequires companies to recognize the cumulative effect of initially applying ASU 2017-12 as an adjustment to accumulated other comprehensive income (loss) with a corresponding adjustment to the opening balance of retained earningsequity as of the beginning of the fiscal year that an entitya company adopts the update.  WhileOn January 1, 2018, the Company continues to assess all potential impactsadopted ASU 2017-12 using the modified retrospective transition method.  As a result of adopting the standard, we do not expect the Company made certain adjustments to its existing hedge designation documentation for active hedging relationships in order to take advantage of specific provisions in the new guidance and to fully align its documentation with ASU 2017-12.  The adoption of ASU 2017-12 todid not have a material impact on our consolidated financial statements.

Recent Accounting Pronouncements - Pending Adoption

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 and its subsequent updates will be effective for the Company beginning January 1, 2019.    The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application.  ASU 2016-02 and its subsequent updates allows for several practical expedients which permit the following: (i) no reassessment of lease classification or initial direct costs, (ii) use of the standard’s effective date as the date of initial application, (iii) no separation of non-lease components from the related lease components and, instead, to account for those components as a single lease component if certain criteria are met, (iv) permits lessors the option to exclude sales and other similar taxes from the measurement of lease revenue and expense and (v) requires lessors to exclude costs paid directly by lessees to third parties.  

We elected these practical expedients and adopted ASU 2016-02 and its subsequent updates on January 1, 2019 using the effective date as our date of initial application.  Therefore, financial information and disclosures under ASU 2016-02 will not be provided for periods prior to January 1, 2019.  Upon adoption, we recognized both right of use assets and lease liabilities for leases in which we lease land, real property or other equipment.  We estimate that our initial right of use asset and lease liability will be between $10.0 million and $12.0 million.  We will also begin reporting revenues and expenses for real estate taxes that are the obligations of the tenants but are paid for directly by the Company.  We estimate recording annual incremental rental income and expense between $12.0 million and $20.0 million based on the amounts paid directly by us in 2017 and 2018.  This reporting is not expected to have a material impact on our net income.  We continue to evaluate the other impacts of adopting ASU 2016-02 and its updates on our consolidated financial statements.

In June 2016, the FASB issued ASU 2016‑13, Financial Instruments - Credit Losses (Topic 326)  (“ASU 2016‑13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016‑13 is effective for annual and interim periods beginning

F-27


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016‑13 on our consolidated financial statements.

NOTE 3 - PROPERTIES

Leased Property

Our leased real estate properties, represented by 735719 SNFs, 118116 ALFs, 1514 specialty facilities and one medical office building at December 31, 2017,2018, are leased under provisions of single or master operating leases with initial terms typically ranging from 5 to 15 years, plus renewal options. Also see Note 4 – Direct Financing Leases for information regarding additional properties accounted for as direct financing leases. Substantially all of the single leases and master leases provide for minimum annual rentals that are typically subject to annual increases. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.

A summary of our investment in leased real estate properties is as follows:

 

 

 

 

 

 

 

 December 31, 

 

December 31, 

 2017  2016 

    

2018

    

2017

 (in thousands) 

 

(in thousands)

Buildings $

6,098,119

  $

6,090,294

 

 

$

6,056,820

 

$

6,098,119

Land  795,874   759,295 

 

 

786,174

 

 

795,874

Furniture, fixtures and equipment  440,737   454,760 

 

 

447,610

 

 

440,737

Site improvements  227,150   206,206 

 

 

250,917

 

 

227,150

Construction in progress  

94,080

   

55,803

 

 

 

204,889

 

 

94,080

Total real estate investments  7,655,960   7,566,358 

 

 

7,746,410

 

 

7,655,960

Less accumulated depreciation  (1,376,828)  (1,240,336)

 

 

(1,562,619)

 

 

(1,376,828)

Real estate investments - net $6,279,132  $6,326,022 

 

$

6,183,791

 

$

6,279,132

 

For the years ended December 31, 2018, 2017 2016 and 2015,2016, we capitalized $11.1 million, $8.0 million $6.6 million and $3.7$6.6 million, respectively, of interest to our projects under development.

The future minimum estimated contractual rents due for the remainder of the initial terms of the operating leases are as follows at December 31, 2017:2018:

 

 (in thousands) 

 

 

 

2018 $687,567 

    

(in thousands)

2019  696,793 

 

$

680,627

2020  710,610 

 

 

698,719

2021  722,609 

 

 

716,426

2022  720,818 

 

 

715,427

2023

 

 

703,167

Thereafter  4,095,073 

 

 

4,026,317

Total $7,633,470 

 

$

7,540,683

 

F-27

F-28


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

The following tables summarize the significant transactions that occurred between 2017in 2018.

2018 Acquisitions and 2015. The 2015 table excludes the acquisitionOther

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

Total

 

 

 

 

Building & Site 

 

Furniture

 

Initial 

 

 

    

 Facilities

    

Country/

    

Investment(4) 

    

Land

    

Improvements

    

 & Fixtures

    

Annual

 

Period

 

SNF

 

ALF/ILF

 

State

 

(in millions)

 

Cash Yield(3) 

 

Q1

 

 —

 

 1

 

UK

 

$

4.0

(1)  

$

0.9

  

$

2.9

  

$

0.2

  

8.50

%

Q1

 

 —

 

 1

 

UK

 

 

5.7

(2)  

 

1.4

  

 

4.1

 

 

0.2

  

8.50

%

Q1

 

 1

 

 —

 

PA

 

 

7.4

 

 

1.6

  

 

5.4

 

 

0.4

  

9.50

%

Q1

 

 1

 

 —

 

VA

 

 

13.2

  

 

2.4

  

 

10.5

 

 

0.3

  

9.50

%

Q2

 

 5

 

 —

 

TX

 

 

22.8

  

 

0.5

  

 

20.4

 

 

1.9

  

9.50

%

Q4

 

 3

 

 1

 

PA

 

 

35.1

 

 

4.1

 

 

29.2

 

 

1.8

 

9.50

%

Q4

 

 1

 

 —

 

IN

 

 

8.3

 

 

1.7

  

 

6.0

 

 

0.6

  

9.50

%

Q4

 

 1

 

 —

 

OH

 

 

9.2

  

 

0.8

  

 

7.9

 

 

0.5

  

9.50

%

Total

 

12

 

 3

 

  

 

$

105.7

 

$

13.4

  

$

86.4

  

$

5.9

  

 

 


(1)

We recorded a non-cash deferred tax liability of approximately $0.4 million in connection with this acquisition.

(2)

We recorded a non-cash deferred tax liability of approximately $0.2 million in connection with this acquisition.

(3)

The cash yield is based on the purchase price.

(4)

All of the aforementioned acquisitions were accounted for as asset acquisitions.      

During 2018, we acquired two parcels of Care Homesland (not reflected in the U.K.table above) for approximately $3.5 million with the intent of building new facilities for our existing operators.

During 2018, we transitioned 21 SNFs and the Aviv Mergerone ALF subject to direct financing leases (not reflected in the second quartertable above) with a net carrying value of 2015, which are discussed separately below.approximately $184.5 million from an existing operator to five other existing operators subject to single or master operating leases with an initial annual cash yield of approximately 9%.  We recorded approximately $184.5 million of real estate investments consisting of land ($11.2 million), building and site improvements ($159.1 million) and furniture and fixtures ($14.2 million) in partial satisfaction of the direct financing lease.  In connection with these transitions, we provided the new operators with working capital loans with a maximum borrowing capacity of $45.7 million, commitments to fund capital improvements up to $10.6 million and indemnities with a maximum funding of $7.4 million.  Claims against these indemnities must occur within 18 months to 36 months of the transition date.  These indemnities were provided to the new operators upon transition and would be utilized in the event that the prior operator does not perform under their transition agreements.  The Company does not expect to fund a material amount under these indemnity agreements.

F-29


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

2017 Acquisitions and Other

 

  Number of
Facilities
  Country/ Total
Investment(4)
  Land  Building & Site
Improvements
  Furniture
& Fixtures
  Initial
Annual
Cash
Yield(2)
 
Period SNF  ALF  State (in millions)  (%) 
Q1  -   1  VA $7.6  $0.5  $6.8  $0.3   7.50 
Q2  1   -  NC  8.6   0.7   7.3   0.6   9.50 
Q2  -   18  UK  124.2(1)  34.1   85.1   5.0   8.50 
Q3  -   1  TX  2.3   0.7   1.5   0.1   9.25 
Q3  15   -  IN  211.0   18.0   180.2   12.8   9.50 
Q3  9   -  TX  19.0(3)  1.7   15.5   1.8   18.60 
Q4  6   -  TX  40.0   1.0   35.1   3.9   9.25 
                               
Total  31   20    $412.7  $56.7  $331.5  $24.5     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

Total

 

 

 

 

Building & Site 

 

Furniture

 

Initial 

 

 

    

 Facilities

    

Country/

    

Investment(4) 

    

Land

    

Improvements

    

 & Fixtures

    

Annual

 

Period

 

SNF

 

ALF/ILF

 

State

 

(in millions)

 

Cash Yield (2)

 

Q1

 

 —

 

 1

 

VA

 

$

7.6

 

$

0.5

  

$

6.8

  

$

0.3

  

7.50

%

Q2

 

 1

 

 —

 

NC

 

 

8.6

 

 

0.7

  

 

7.3

 

 

0.6

  

9.50

%

Q2

 

 —

 

18

 

UK

 

 

124.2

(1)  

 

34.1

  

 

85.1

 

 

5.0

  

8.50

%

Q3

 

 —

 

 1

 

TX

 

 

2.3

  

 

0.7

  

 

1.5

 

 

0.1

  

9.25

%

Q3

 

15

 

 —

 

IN

 

 

211.0

  

 

18.0

  

 

180.2

 

 

12.8

  

9.50

%

Q3

 

 9

 

 —

 

TX

 

 

19.0

(3)  

 

1.7

  

 

15.5

 

 

1.8

  

18.60

%

Q4

 

 6

 

 —

 

TX

 

 

40.0

 

 

1.0

  

 

35.1

 

 

3.9

  

9.25

%

Total

 

31

 

20

 

  

 

$

412.7

 

$

56.7

  

$

331.5

  

$

24.5

  

 

 


(1)

Omega

We recorded a non-cash deferred tax liability and acquisition costs of approximately $8.2 million and $1.2 million, respectively, in connection with this acquisition.

(2)

The cash yield is based on the purchase price.

(3)

In July 2017, we transitioned nine SNFs formerly subject to a direct financing lease to another operator. As a result of terminating the direct financing lease, we wrote down the facilities to our original cost basis and recorded an impairment on the direct financing lease of approximately $1.8 million. See Note 4 – Direct Financing Leases for additional information.

(4)

All of the aforementioned acquisitions were accounted for as asset acquisitions.

 

During 2017, we acquired three parcels of land which are not(not reflected in the table aboveabove) for approximately $6.7 million with the intent of building new facilities for existing operators.

F-30


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

2016 Acquisitions and Other

  Number of
Facilities
  Country/ TotalInvestment(6)  Land  

Building & Site
Improvements

  Furniture
& Fixtures
  Initial
Annual
Cash
Yield(7)
 
Period SNF  ALF  State (in millions)  (%) 
Q1  -   1  UK $8.3  $1.4  $6.7  $0.2   7.00 
Q1  -   1  UK  6.1   0.6   5.3   0.2   7.00 
Q1  10   -  OH, VA, MI  169.0(2)  10.5   152.5   6.0   8.50 
Q1  -   2  GA  20.2   0.8   18.3   1.1   7.50 
Q1  3   -  MD  25.0   2.5   19.9   2.6   8.50 
Q1  21   -  VA, NC  212.5   19.3   181.1   12.1   8.50 
Q2  -   10  UK  111.9(3)  24.8   83.9   3.2   7.00 
Q2  -   3  TX  66.0(4)  5.8   58.6   1.6   6.80 
Q2  3   -  CO, MO  31.8   3.1   26.2   2.5   9.00 
Q3  -   1  FL  4.3   2.3   1.8   0.2   8.00 
Q3  -   1  GA  2.5   0.2   2.1   0.2   8.00 
Q3  -   1  FL  16.5   1.8   14.3   0.4   8.00 
Q3  1   -  SC  10.1   2.7   6.5   0.9   9.00 
Q3  1   -  OH  9.0(5)  -   8.6   0.4   9.00 
Q3  31   -  FL, KY,TN  329.6(1)  24.6   290.8   14.2   9.00 
Total  70   20    $1,022.8  $100.4  $876.6  $45.8     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

Total

 

 

 

 

Building & Site 

 

Furniture

 

Initial 

 

 

    

 Facilities

    

Country/

    

Investment(6) 

    

Land

    

Improvements

    

 & Fixtures

    

Annual

 

Period

 

SNF

 

ALF/ILF

 

State

 

(in millions)

 

Cash Yield (7)

 

Q1

 

 —

 

 1

 

UK

 

$

8.3

 

$

1.4

  

$

6.7

  

$

0.2

  

7.00

%

Q1

 

 —

 

 1

 

UK

 

 

6.1

  

 

0.6

  

 

5.3

 

 

0.2

  

7.00

%

Q1

 

10

 

 —

 

OH, VA, MI

 

 

169.0

(2)  

 

10.5

  

 

152.5

 

 

6.0

  

8.50

%

Q1

 

 —

 

 2

 

GA

 

 

20.2

  

 

0.8

  

 

18.3

 

 

1.1

  

7.50

%

Q1

 

 3

 

 —

 

MD

 

 

25.0

  

 

2.5

  

 

19.9

 

 

2.6

  

8.50

%

Q1

 

21

 

 —

 

VA, NC

 

 

212.5

  

 

19.3

  

 

181.1

 

 

12.1

  

8.50

%

Q2

 

 —

 

10

 

UK

 

 

111.9

(3)  

 

24.8

  

 

83.9

 

 

3.2

  

7.00

%

Q2

 

 —

 

 3

 

TX

 

 

66.0

(4)  

 

5.8

  

 

58.6

 

 

1.6

  

6.80

%

Q2

 

 3

 

 —

 

CO, MO

 

 

31.8

  

 

3.1

  

 

26.2

 

 

2.5

  

9.00

%

Q3

 

 —

 

 1

 

FL

 

 

4.3

  

 

2.3

  

 

1.8

 

 

0.2

  

8.00

%

Q3

 

 —

 

 1

 

GA

 

 

2.5

  

 

0.2

  

 

2.1

 

 

0.2

  

8.00

%

Q3

 

 —

 

 1

 

FL

 

 

16.5

  

 

1.8

  

 

14.3

 

 

0.4

  

8.00

%

Q3

 

 1

 

 —

 

SC

 

 

10.1

  

 

2.7

  

 

6.5

 

 

0.9

  

9.00

%

Q3

 

 1

 

 —

 

OH

 

 

9.0

(5)  

 

 —

  

 

8.6

 

 

0.4

  

9.00

%

Q3

 

31

 

 —

 

FL, KY,TN

 

 

329.6

(1)  

 

24.6

  

 

290.8

 

 

14.2

  

9.00

%

Total

 

70

 

20

 

  

 

$

1,022.8

 

$

100.4

  

$

876.6

  

$

45.8

  

 

 


(1)

The Company’s

Our investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The CompanyWe also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet.Sheets. In August 2017, the purchase option was terminated and the operator used the proceeds to repay certain other investments, refer to Note – 6 Other Investments for details.

(2)

Acquired from a related party. Refer to Note – 2 Summary of Significant Accounting Policies - Related Party Transactions.

(3)

Omega

We also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.

F-28

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

(4)

The Company

We paid $63.0 million in cash at closing to acquire the facilities. We paid an additional $1.5 million in April 2017 and the remaining $1.5 million will be paid in April 2018. The additional consideration to be paid iswas contractually determined and not contingent on other factors.

(5)

The Company

We paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note.

(6)

All of the aforementioned acquisitions were accounted for as business combinations.

(7)

The cash yield is based on the purchase price.

 

During 2016, the Company alsowe acquired five parcels of land which are not(not reflected in the table aboveabove) for approximately $8.3 million with the intent of building new facilities for existing operators.

For the year ended December 31, 2016, we recognized rental revenue of approximately $58.1 million and expensed approximately $9.6 million of acquisition related costs in connection with the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.

2015 AcquisitionsAsset Sales, Impairments and Other

  Number of
Facilities
  Total
Investment
  Land  Building & Site
Improvements
  Furniture
& Fixtures
  Initial
Annual
Cash
Yield(4)
 
Period SNF  ALF  State (in millions)  (%) 
Q1  1   -  TX $6.8  $0.1  $6.1  $0.6   9.50 
Q3  6   -  NE  15.0   1.4   12.1   1.5   9.00 
Q3  1   2  WA  18.0   2.2   14.9   0.9   8.00 
Q3  -   2  GA  10.8   1.2   9.0   0.6   7.00 
Q3  1   -  VA  28.5(1)  1.9   24.2   2.4   9.25 
Q3  2   -  FL  32.0   1.4   29.0   1.6   9.00 
Q3  -   -  NY  111.7(2)(3)  111.7   -   -   - 
Q4  1   -  AZ  0.6(3)  0.3   0.3   -   9.00 
Q4  1   -  TX  5.3   1.8   3.0   0.5   9.50 
Total  13   4    $228.7  $122.0  $98.6  $8.1     

(1)In July 2015, we leased the facility to a new operator with an initial lease term of 10 years.
(2)On July 24, 2015, we purchased five buildings located in New York City, New York for approximately $111.7 million. We and our operator plan to construct a 215,000 square-foot assisted living and memory care facility. The properties were added to the operator’s existing master lease. The lease provides for a 5% annual cash yield on the land during the construction phase. Upon issuance of a certification of occupancy, the annual cash yield will increase to 7% in year one and 8% in year two with 2.5% annual escalators thereafter.
(3)Accounted for as an asset acquisition.
(4)The cash yield is based on the purchase price.

ForDuring the year ended December 31, 2015,fourth quarter of 2018, we recognized rental revenuesold 14 facilities (nine previously held for sale at September 30, 2018) subject to operating leases for approximately $63.2 million in net proceeds recognizing a gain on sale of approximately $4.9 million and expensed $2.2 million$15.5 million.  In addition, we recorded impairments on real estate properties of acquisition related costs related to the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.

Acquisition of Care Homes in the U.K.

On May 1, 2015, we closed on a purchase/leaseback Care Homes Transaction (the “Care Homes Transaction”) for 23 care homes located in the U.K. and operated by Healthcare Homes Holding Limited (“Healthcare Homes”). As part of the transaction, we acquired title to the 23 care homes with 1,018 registered beds and leased them back to Healthcare Homes pursuant to a 12-year master lease agreement with an initial annual cash yield of 7%, and annual escalators of 2.5%. The care homes, comparable to ALFs in the U.S., are located throughout the East Anglia region (north of London) of the U.K. Healthcare Homes is headquartered in Colchester (Essex County), England. We recorded approximately $193.8 million of assets consisting of land ($20.7 million), building and site improvements ($152.1 million), furniture and fixtures ($5.3 million) and goodwill ($15.7 million). We also recorded an initial deferred tax liability associated with the temporary tax basis difference of approximately $15 million.

For the year ended December 31, 2015, we recognized approximately $9.5 million of rental revenue and expensed approximately $3.2 million of acquisition related costs associated with the Care Homes Transaction.on three facilities (two were subsequently reclassified to held for sale). 

 

F-29

F-31


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

Aviv Merger

In 2018, we sold 78 facilities (22 previously held for sale at December 31, 2017) subject to operating leases for approximately $309.6 million in net proceeds recognizing a gain on sale of approximately $24.8 million.  In addition, we recorded impairments on real estate properties of approximately $35.0 million on 35 facilities.  Our impairments were offset by $5.2 million of insurance proceeds received related to a facility destroyed in November 2017.  The total net recorded investment in these properties after impairments (excluding facilities sold during the year) was approximately $14.8 million as of December 31, 2018, with approximately $1.0 million related to properties classified as held for sale. 

On April

Of the 78 facilities sold during 2018, we sold 12 SNFs on June 1, 2015, Omega completed2018 secured by HUD mortgages to subsidiaries of an existing operator.  The Company sold the Aviv Merger,12 SNF facilities with carrying values of approximately $62 million for approximately $78 million which was structured as a stock-for-stock merger. Under the termsconsisted of $25 million of cash consideration and their assumption of approximately $53 million of our HUD mortgages.  See Note 13 – Borrowing Arrangements for additional details.  Simultaneously, subsidiaries of the Merger Agreement, each outstanding shareoperator assumed our HUD restricted cash accounts, deposits and escrows.  The Company recorded a gain on sale of Aviv common stock was converted into 0.90approximately $11 million after approximately $5 million of a share of Omega Common Stock.closing and other transaction related costs.  In connection with the Aviv Merger, Omega issuedthis sale, we provided a principal of an existing operator an unsecured loan of approximately 43.7 million shares of Omega Common Stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.$39.7 million.        

 

For the year ended December 31, 2015, we recognized approximately $188.4 million of total revenue and expensed approximately $52.1 million in acquisition and merger related costs in connection with the Aviv Merger.

Pro Forma Acquisition Results

The businesses acquired in 2015 are included in our results of operations from the dates of acquisition. The following unaudited pro forma results reflect the impact of the acquisitions as if they occurred on January 1, 2014. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made. The following pro forma information is not indicative of future operations.

  Year Ended December 31, 2015 
  (in thousands, except per share
amounts, unaudited)
 
Pro forma revenues $817,642 
Pro forma net income $258,927 
     
Earnings per share – diluted:    
Net income – as reported $1.29 
Net income – pro forma $1.33 

Asset Sales, Impairments and Other

During the fourth quarter of 2017, we sold 32 facilities (two previously held for sale at September 30, 2017) subject to operating leases for approximately $188.0 million in net proceeds recognizing a gain on sale of approximately $46.4 million. In addition, we recorded impairments on real estate properties of approximately $63.5 million on 32 facilities (two were subsequently reclassified to held for sale). Of the $63.5 million impairment on real estate properties, $12.6 million related to one facility that was destroyed in a fire.

 

In 2017, we sold 52 facilities (14 previously held for sale at December 31, 2016) subject to operating leases for approximately $257.8 million in net proceeds recognizing a gain on sale of approximately $53.9 million. In addition, we recorded impairments on real estate properties of approximately $99.1 million on 37 facilities including approximately $2.6 million of capitalized costs associated with the termination of construction projects with two of our operators. The total net recorded investment in these properties after impairments and excluding facilities previously sold was approximately $125.1 million as of December 31, 2017, with approximately $7.7 million related to properties classified as held for sale.

Of the 52 facilities sold in 2017, the sale of ten of these facilities did not initially qualify for sale accounting under the full accrual method. The ten SNFs with a carrying value of approximately $23.2 million were sold to a third-party for approximately $43.3 million, resulting in a total gain of approximately $17.5 million after $2.6 million of closing costs. In connection with this sale, we provided the buyer a $10.0 million loan which iswas recorded in other investments on our Consolidated Balance Sheet.Sheets. We recognized a net gain of approximately $7.5 million in 2017 and deferred $10.0 million2017.  Upon our adoption of gain related to this sale. TheASU 2014-09 on January 1, 2018, we recognized $10.0 million of deferred gain is recorded as a reductionrelated to our other investmentsthis sale through opening equity on our Consolidated Balance Sheet. See Note 6 – Other Investments for more details.

January 1, 2018. 

In 2016, we sold 38 facilitiesSNFs (three previously held for sale at December 31, 2015) subject to operating leases for total cash proceeds of approximately $169.6 million, in net proceeds recognizinggenerating a gain on sale of approximately $50.2 million. We also recorded impairments on real estate properties of approximately $58.7 million on 29 facilities.

In 2015, we sold seven SNFs (three previously held for sale at December 31, 2014) subject to operating leases for total cash proceeds of approximately $41.5 million, generating a gain on sale of approximately $6.4 million. We also recorded impairments on real estate properties of approximately $17.7 million on six SNFs.

The 2018, 2017 and 2016 recorded impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators. The 2015 impairments are primarily the result of closing facilities or updating the estimated proceeds we expected to receive for the sale of closed facilities at that time. We reduced the net book value of the impaired facilities to their estimated fair values or, with respect to the facilities reclassified to held for sale, to itstheir estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach andwhich considered binding sale agreements (a Level 1 input) and/or Level 3 inputs (whichwhich generally consist of non-binding offers from unrelated third parties).parties  See also Note 4 – Direct Financing Leases and Note 89 – Assets Held For Sale for more details.

 

F-30

F-32


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 4 – DIRECT FINANCING LEASES

The components of investments in direct financing leases consist of the following:

 

 

 

 

 

 

 

 December 31, 

 

December 31, 

 2017  2016 

    

2018

    

2017

 (in thousands) 

 

(in thousands)

Minimum lease payments receivable $3,707,079  $4,287,069 

 

$

28,294

 

$

64,893

Less unearned income  (3,169,942)  (3,685,131)

 

 

(16,577)

  

 

(37,633)

Investment in direct financing leases  537,137   601,938 
Less allowance for loss on direct financing leases  (172,172)   

Investment in non-Orianna direct financing leases

 

 

11,717

  

 

27,260

Investment in Orianna direct financing leases

 

 

223,745

 

 

509,877

Less allowance for loss on Orianna direct financing leases

 

 

(103,200)

  

 

(172,172)

Investment in direct financing leases – net $364,965  $601,938 

 

$

132,262

 

$

364,965

        

 

 

 

 

 

 

Properties subject to direct financing leases  41   58 

 

 

17

  

 

41

Number of direct financing leases  5   7 

 

 

 3

  

 

 5

 

The following table summarizes our investments in the direct financing leases by operator, net of allowance for loss:

 

 

 

 

 

 

 

 December 31, 

 

December 31, 

 2017  2016 

    

2018

    

2017

 (in thousands) 

 

(in thousands)

Orianna $337,705  $574,581 

 

$

120,545

 

$

337,705

Reliance Health Care Management, Inc.  15,458   15,498 

 

 

 —

  

 

15,458

Sun Mar Healthcare  11,481   11,443 

 

 

11,491

  

 

11,481

Markleysburg Healthcare Investors, LP  321   416 

 

 

226

  

 

321

Investment in direct financing leases - net $364,965  $601,938 

 

$

132,262

 

$

364,965

The following minimum rents are due under our direct financing leases for the next five years (in thousands):

 

2018(1)2019(1)2020(1)2021(1)2022(1)

$2,612

$2,654

$2,686

$2,629

$2,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 (1)

    

2020 (1)

    

2021 (1)

    

2022 (1)

 

2023 (1)

$

1,177

 

$

1,170

 

$

1,084

 

$

1,106

 

$

1,128


(1)Amounts due fromOrianna have been excluded from the contractual minimum rent payments due under our direct financing leases. See below for additional information and Note 24 – Subsequent Events.

(1)

Orianna has been excluded from the contractual minimum rent payments due under our direct financing leases. See below for additional information.

In 2018, we sold one SNF with a carrying value of approximately $15.4 million subject to a direct financing lease to an unrelated third-party for approximately $15.4 million. 

Orianna Direct Financing Lease and Operating Lease

On November 27, 2013, we closed an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark” which does business as “Orianna Health Systems” and is herein referred to as “Orianna”), pursuant to four 50-year50‑year master leases with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.

The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition commencingto our direct financing leases with Orianna, we own three facilities and had leased them to Orianna under a master lease which was to expire in 2026. The remaining three facility lease is accounted for as an operating lease. Our recorded investment in the 41st yearthree facilities subject to this operating lease was $30.5 million as of eachDecember 31, 2018.  On October 31, 2018, Orianna rejected the operating lease the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value ofand as a result we transitioned the remaining payments underthree facilities to an existing operator during the lease and closing costs. In the event the tenant exercises eitherfirst quarter

F-33


Table of these options,Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

of 2019.  As of December 31, 2018, we also have the righta revolving working capital loan issued to purchase the properties for fair value at the time.

Orianna with a balance outstanding as of December 31, 2018 of $15.2 million.

In 2017, we sold eight facilities subject to direct financing leases with Orianna in the Northwest region and the Southeast region of these facilities,the U.S. with a carrying value of approximately $36.4 million for approximately $33.3 million to unrelated third parties.  These facilities were subject to direct financing leases with Orianna in the Northwest region and the Southeast region.  We recorded approximately $3.3 million of impairment related to these sales.  In addition, we transitioned nine SNFs, representing all of the facilities subject to another direct financing lease with Orianna in the Texas region, to an existing operator of the Companyours pursuant to an operating lease.  In connection with this transaction, we recorded the real estate properties at our original cost basis of approximately $19.0 million, eliminated our investment in the Texas region direct financing lease and recorded an impairment of approximately $1.8 million.  In conjunction with this transaction, we also amended our Orianna Southeast region master lease to reduce the outstanding balance by $19.3 million.  As a result of the lease amendment in 2017, we recorded impairment on our investment in direct financing lease of approximately $20.8 million.

F-31

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Orianna has not satisfied the contractual payments due under the terms of the remaining two direct financing leases or the separate operating lease with the Company and the collectability of future amounts due is uncertain. The Company ismillion in continuing discussions with Orianna regarding the Orianna portfolio. The outcome of such negotiations may include the sale of some facilities and transitioning certain facilities from Orianna to other operators.

2017.

In the third quarter of 2017, we recorded an allowance for loss on direct financing leases of $172.2 million with Orianna covering 38 facilities in the Southeast region of the U.S. The amount of the allowance was determined based on the fair value of the facilities subject to the direct financing lease. To estimate the fair value of the underlying collateral, we utilized an income approach and Level 3 inputs. Our estimate of fair value assumed annual rents ranging between $32.0 million and $38.0 million, rental yields between 9% and 10%, current and projected operating performance of the facilities, coverage ratios and bed values.  Such assumptions are subject to change based on changes in market conditions and the ultimate resolution of this matter. Such changes could be significantly different than the currently estimated fair value and such differences could have a material impact on our financial statements.

The 38 facilities under our master leases with Orianna as of December 31, 2017 are located in seven states, predominantly in the southeastern U.S. (37 facilities) and Indiana (1 facility). Our recorded investment in these direct financing leases, net of the $172.2 million allowance,of allowances, amounted to $337.7 million as of December 31, 2017. We have not recognized any

In March 2018, Orianna commenced voluntary Chapter 11 proceedings in the United States Bankruptcy Court for the Northern District of Texas, Dallas Division (the “Bankruptcy Court”).  As described in Orianna’s filings with the Bankruptcy Court, we entered into a Restructuring Support Agreement (“RSA”) that was expected to form the basis for Orianna’s restructuring.  The RSA provided for the recommencement, in April 2018, of partial rent payments at $1.0 million per month and established a specific timeline for the implementation of Orianna’s planned restructuring.  The RSA provided for the transition of 23 facilities to new operators and the potential sale of the remaining 19 facilities subject to the plan of reorganization (the “Plan”), if approved by the Bankruptcy Court.

To provide liquidity to Orianna during their Chapter 11 proceedings, we entered into a senior secured superpriority debtor-in-possession (“DIP”) credit agreement with Orianna for a revolving credit and term loan DIP financing of up to $30 million, which DIP financing was approved by the Bankruptcy Court on an interim basis on March 9, 2018 and on a final basis on May 14, 2018.

On July 23, 2018, we notified Orianna that it was in default under the DIP credit agreement.    On July 25, 2018, Omega terminated the RSA with its tenant, 4 West Holdings, and the sponsor of Orianna’s Plan.       

During the third quarter of 2018, we transitioned 22 facilities with a net carrying value of approximately $184.5 million from Orianna to five other existing operators with annual contractual rent of approximately $16.8 million.  See Note 3 – Properties.  In addition, during the second half of 2018, we sold Orianna’s headquarters and one SNF with a carrying value of approximately $5.5 million to unrelated third-parties for approximately $5.5 million.

During the fourth quarter of 2018, the Bankruptcy Court ruled that Orianna’s Plan, if confirmed, would allow Orianna to use the value of Orianna’s remaining facilities to pay the administrative costs of Orianna’s Chapter 11 cases and to pay certain other creditor claims, with the net amount of such value being paid to us.  As a result, we recorded $27.2 million in additional allowance for loss to reduce the remaining investment in the direct financing lease income fromcovering the remaining 15 facilities located in the Southeast region of the U.S.  As of December 31, 2018, our net investment in the Orianna direct financing lease is approximately $120.5 million, net of an allowance of $103.2 million.  

F-34


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

On January 11, 2019, pursuant to a Bankruptcy Court order, affiliates of Orianna purchased the remaining 15 SNFs subject to the direct financing lease with Orianna for $176 million of consideration, comprised of $146 million in cash received by Orianna and a $30.0 million seller note held by the periodCompany.  The $30.0 million note bears interest at 6% per annum and matures on January 11, 2026.  Interest on the unpaid principal balance is due quarterly in arrears. Commencing on January 11, 2022, quarterly principal payments are due based on a 15-year amortization schedule on the then outstanding principal balance of the loan.  On the same date, Orianna repaid the DIP financing, including all related interest. 

On January 16, 2019, the Bankruptcy Court confirmed Orianna’s Plan, creating a Distribution Trust (the “Trust”) to distribute the proceeds from July 1, 2017 throughOrianna’s sale of the remaining 15 SNFs, as well as the Trust’s collections of Orianna’s accounts receivable portfolio.  Our remaining investment in the direct financing lease and the revolving working capital loan as of December 31, 2017. For2018 is expected to be recovered through liquidating payments made from the year ended December 31, 2017, we recognized a total impairmentTrust. The Trust is comprised of $198.2$115.8 million of net cash proceeds from the sale by Orianna of the 15 SNFs on January 11, 2019 after repayment of the DIP financing, cash of $5.6 million, and accounts receivable, net of estimated allowance, of $21.3 million. We expect that the aggregate of such amounts will be used to pay the estimated costs of $26.9 million to other creditors and to wind down the Trust with the remainder paid to us under the direct financing leases.leases and on account of the revolving working capital loan. The amount payable to us is contingent upon the collection of the accounts receivable balances and the estimated costs to wind down the Trust. These amounts are estimated and subject to change. Such changes could be significantly different than the currently estimated amounts and such differences could have a material impact on our financial statements.    

 

Additionally,On February 13, 2019, we own four facilitiesreceived $78.8 million from the Trust as a partial liquidation of the Trust.  We will receive other payments from the Trust when the accounts receivable are collected and as the estimated creditor claims and costs to wind down the Trust are finalized.    

As a result of Orianna not satisfying the contractual payments due under the terms of the direct financing leases or the separate operating lease them to Orianna under a master lease which expires in 2026. The four facility lease is being accounted for as an operating lease. Weand the uncertainty of collection, we have not recognized any income on thisfrom Orianna related to the direct financing leases or the operating lease for the period from July 1, 2017 through December 31, 2017, as Orianna did not pay the contractual amounts due and collectability is uncertain. Our recorded investment in this operating lease was $38.4 million as of December 31, 2017. As of December 31, 2017, we have an allowance for contractual receivables and straight-line rent receivables related to this lease of $1.9 million representing all amounts past due.2018. 

 

NOTE 5 - MORTGAGE NOTES RECEIVABLE

As of December 31, 2017,2018, mortgage notes receivable relate to 31six fixed rate mortgages on 5154 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers'borrowers’ underlying real estate and personal property. The mortgage notes receivable relate to facilities located in tensix states, operated by sevensix independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.

F-35


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

The outstanding principal amounts outstanding of mortgage notes receivable, net of allowances, were as follows:

 

  December 31, 
  2017  2016 
  (in thousands) 
       
Mortgage note due 2024; interest at 9.98% $112,500  $112,500 
Mortgage note due 2029; interest at 9.68%  410,763   412,140 
Other mortgage notes outstanding(1)  152,874   118,637 
Mortgage notes receivable, gross  676,137   643,277 
Allowance for loss on mortgage notes receivable(2)  (4,905)  (3,934)
Total mortgages — net $671,232  $639,343 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2018

    

2017

 

 

(in thousands)

Mortgage note due 2027; interest at 10.18%

 

$

112,500

 

$

112,500

Mortgage notes due 2029; interest at 9.87%(1)

 

 

537,515

  

 

476,320

Other mortgage notes outstanding(2)

 

 

65,748

  

 

87,317

Mortgage notes receivable, gross

 

 

715,763

  

 

676,137

Allowance for loss on mortgage notes receivable(3)

 

 

(4,905)

  

 

(4,905)

Total mortgages — net

 

$

710,858

 

$

671,232


(1)

Approximates the weighted average interest rate on 39 facilities.  Two notes totaling approximately $20.5 million are construction mortgages maturing in 2019.  The remaining loan balance matures in 2029.

(2)

Other mortgage notes outstanding have stateda weighted average interest rates ranging from 8.35% to 14.0%rate of 11.25% per annum and maturity dates through 2029.between 2019 and 2028.

(2)

(3)

The allowance for loss on mortgage notes receivable relates to one mortgage with an operator. The carrying value and fair value of the mortgage note receivable is approximately $1.5 million at December 31, 20172018 and $2.5 million at December 31, 2016.2017.

F-32

 

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

$112.5 Million of Mortgage Note due 2024

2027

On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator. The loan is secured by 7seven SNFs and 2two ALFs located in Pennsylvania (7) and Ohio, (2).respectively.  The mortgage is cross-defaulted and cross-collateralized with our existing master lease with the operator.

Mortgage Note due 2028

On April 29, 2016, an existing operator exercised  In March 2018, we extended the maturity date to January 31, 2027 and provided an option to repay certain mortgage notes. We received proceeds of approximately $47.8 millionextend the maturity for a five year period through January 31, 2032 and a second option to extend the mortgage notes due. In connection with the repayment of the mortgage notes we recognized a net gain of approximately $5.4 million which is recorded in mortgage interest income on our Consolidated Statement of Operations. The remaining $36.0 million interest only mortgage is secured by three facilities located in Maryland. The interest rate will accrue at a fixed rate of 11% per annummaturity through April 2018. After April 2018, the interest rate will increase to 13.75% per annum. The initial maturity date was extended to December 2028. The mortgage is cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.September 30, 2034.        

$415537.5 Million of Refinancing/Consolidating Mortgage LoansNotes due 2029

On June 30, 2014, we entered into ana mortgage loan agreement with Ciena Healthcare (“Ciena”) to refinance/consolidate $117 million in existing mortgages with maturity dates ranging from 2021 to 2023 on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The original $415 million mortgage (the “Master Mortgage”) matures in 2029 and wasis secured by 3130 facilities.  The new loanMaster Mortgage note bore an initial annual cash interest rate of 9.0% thatper annum which increases by 0.225% per year (e.g., beginning in year 2annum.  As of December 31, 2018, the annual cashoutstanding principal balance of the Master Mortgage note is approximately $409.3 million and the interest rate was 9.225%,is 9.9% per annum.

Subsequent to June 30, 2014, the Company amended its Master Mortgage with Ciena to provide for additional borrowings in year 3 the form of incremental facility mortgages, construction and/or improvement mortgages with maturity dates in 2019 and 2029 with initial annual cashinterest rates ranging between 8.5% and 10% and fixed annual escalators of 2% or 2.5% over the prior year’s interest rate, was 9.45%, etc.).or a fixed increase of 0.225% per annum.  As of December 31, 2018 the outstanding principal balance of these mortgage notes are approximately $84.1 million.

In June 2018, we amended the Master Mortgage with Ciena to provide an additional $44.7 million mortgage note related to five SNFs located in Michigan.  The mortgage note matures on June 30, 2029 and bears an initial annual interest rate of 9.5% which increases each year by 0.225%.  As of December 31, 2018, the outstanding principal balance of this mortgage note is approximately $44.2 million.  Additionally, the Company committed to fund an additional $9.6 million to Ciena if certain performance metrics are achieved by the portfolio.    

The mortgage notes with Ciena are cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.

Conversion

F-36


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Mortgage Notes due 2046 to Leased Propertiesnotes paid off

 

In January 2016, we acquired three facilities via2018, one of our operators repaid two construction loans with a deed-in-lieutotal outstanding balance of foreclosure from a mortgagor. The fair value of the facilities approximated the $25.0 million carrying value of the mortgages.approximately $21.2 million.  These facilities are located in Maryland. Simultaneously, we leased these facilities to an existing operator.construction loans bore interest at 8.75%.

NOTE 6 - OTHER INVESTMENTS

A summary of our other investments is as follows:

 

  December 31, 
  2017  2016 
  (in thousands) 
       
Other investment note due 2019; interest at 11.25% $49,708  $49,458 
Other investment note due 2020; interest at 14.57%  49,490   47,913 
Other investment note due 2022, interest at 9.00%  31,987   31,987 
Other investment note due 2030; interest at 6.66%  50,000   44,595 
Other investment notes outstanding(1)  95,530   87,691 
Other investments, gross  276,715   261,644 
Allowance for loss on other investments(2)  (373)  (4,798)
Total other investments $276,342  $256,846 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

2018

    

2017

 

 

(in thousands)

Other investment notes due 2018-2022; interest at 9.91% (1)

 

$

40,242

 

$

15,115

Other investment note due 2019; interest at 9.35%

 

 

131,452

 

 

 —

Other investment notes due 2020; interest at 13.06% (1)

 

 

71,036

  

 

49,490

Other investment notes due 2023; interest at 7.32% (1)

 

 

65,000

  

 

64,050

Other investment note due 2023; interest at 12.00%

 

 

59,454

  

 

49,708

Other investment notes due 2024-2025; interest at 8.38% (1)

 

 

46,287

  

 

31,987

Other investment notes outstanding (2)

 

 

91,155

  

 

66,365

Other investments, gross

 

 

504,626

  

 

276,715

Allowance for loss on other investments (3)

 

 

 —

  

 

(373)

Total other investments

 

$

504,626

 

$

276,342


(1)

Approximate weighted average interest rate as of December 31, 2018.

(2)

Other investment notes have a weighted average interest rate of 8.06% and maturity dates through 2028 and interest rates ranging from 6.0% to 12.0% per annum.2028.

(2)

(3)

The 2017 allowance for loss on other investments relates to one loan with an operator that has been fully reserved at December 31, 2017 with a charge to earnings in 2017. The reserves at December 31, 2016 wereand written off in 2017.during 2018.

 

F-33

Other investment notes due 2018 - 2022

In March 2018, we agreed to provide senior secured superpriority DIP financing to Orianna consisting of a $14.2 million term loan and a $15.8 million revolving credit facility.  The DIP financing has been approved by the Bankruptcy Court.  The DIP financing is secured by a security interest in and liens on substantially all of Orianna’s existing and future real and personal property.  The $14.2 million term loan bears interest at 1-month LIBOR plus 5.5% per annum and matured on September 30, 2018. The $15.8 million revolving credit facility bears interest at 1-month LIBOR plus 9.0% per annum and matured on September 30, 2018.  The borrowings under the revolving credit facility were used for general business expenses and other uses permitted under the loan documents. 

On July 23, 2018, Omega notified Orianna that it was in default under the DIP financing and, as a result of such default, Omega (a) declared the amounts owing under the DIP financing to be immediately due and payable, (b) terminated the DIP financing and any further commitment of Omega to extend credit to Orianna under the DIP financing, and (c) restricted Orianna’s use of cash collateral solely to payment of those amounts contained in a budget approved by Omega.  Omega also informed Orianna that while Omega did not (as of such date) intend to immediately collect amounts owing under the DIP financing, Omega may at any time in the future exercise further rights and remedies under the DIP financing.  As of December 31, 2018, approximately $14.2 million was outstanding on this term loan and $10.8 million was outstanding on this revolving credit facility.  In January 2019, Orianna repaid the DIP financing and permanently terminated our commitment under the DIP.  See Note 4 – Direct Financing Leases.

F-37


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

The followingIn May 2017, we provided Orianna an $18.8 million maximum borrowing secured revolving working capital loan that  bears interest at 9% per annum (with one-half (1/2) of all accrued interest to be paid-in-kind and added to the loan balance) and matures on April 30, 2022.  This revolving working capital loan has a default rate of 5% per annum.    As of December 31, 2018, approximately $15.2 million is an overviewoutstanding on this revolving working capital loan.  Pursuant to the Bankruptcy Court’s interim order approving the DIP financing, Orianna is obligated to pay one-half (1/2) of certain notes, including certain notes entered into or fully repaid in 2017 and 2016.all accrued post-bankruptcy interest payable on this revolving working capital loan at the default rate.  See Note 4 – Direct Financing Leases.  As of December 31, 2018, our total other investments outstanding with Orianna was approximately $40.2 million.

Other Investmentinvestment note due 2019

On September 28, 2018, we provided a $131.3 million secured term loan to an unrelated third party.  The loan is secured by a collateral assignment of mortgages covering seven SNFs, three independent living facilities and one ALF.  The loan bears interest at 9.35% per annum and matures on February 26, 2016, we acquired and funded a $50.0 million mezzanine note at a discount of approximately $0.75 million28, 2019, subject to a new operator.one-time 90-day extension.  In February 2019, the loan was extended to May 31, 2019.  The loan requires monthly interest payments with the principal balance due at maturity.  The borrower used the proceeds to repay existing indebtedness and pay a one-time distribution to its equity holders.  In connection with this loan we incurred approximately $0.4 million of origination costs which are deferred and recognized over the term of the loan.  The outstanding balance on this loan was $131.5 million including origination costs at December 31, 2018.          

Other Investment noteinvestment notes due 2020

On July 29, 2016, we provided an existing operatorGenesis HealthCare, Inc. (“Genesis”) a $48.0 million ofsecured term loan funding. The term loan bearsbearing interest at LIBOR with a floor of 1% plus 13% and maturesmaturing on July 29, 2020.  The $48.0 million term loan requires(and the $16.0 million term loan discussed below) is secured by a perfected first priority lien on and security interest in certain collateral of Genesis.  The term loan required monthly principal payments of $0.25 million through July 2019, and $0.5 million from August 2019 through maturity.  In addition, a portion of the monthly interest may be accrued to the outstanding principal balance of the loan.  In November 2017, we provided the operatorGenesis forbearance through February 2018.  The forbearance allowsallowed for the deferral of principal payments and permits the operatorpermitted Genesis to accrue all interest due to the outstanding principal balance of the loan.

Other Investment notes due 2020

 

On December 28, 2017,March 6, 2018, we provided subsidiariesamended certain terms of a third party buyer $10.0the $48.0 million secured term loan.  As of financing to acquire ten SNFs previously owned byFebruary 22, 2018, the Company. The$48.0 million term loan bears interest at a fixed rate of 14% per annum, of which 9% per annum will be paid-in-kind.  Additionally, the amended term loan does not require monthly payments of principal.  All principal and accrued and unpaid interest will be due at maturity on July 29, 2020.  As of December 31, 2018, approximately $54.4 million is outstanding on this term loan.   

Also on March 6, 2018, we provided Genesis an additional $16.0 million secured term loan bearing interest at a fixed rate of 10% per annum, of which 5% per annum will be paid-in-kind and matures on July 29, 2020.  As of December 31, 2018, approximately $16.6 million is outstanding on this term loan.  As of December 31, 2018, our total other investments outstanding with Genesis was approximately $71.0 million. 

Other investment note due 2023

On June 30, 2015, we entered into a $50.0 million secured revolving credit facility with subsidiaries of an existing operator. The note bears interest at approximately 6.66% per annum and matures in 2023.   As of December 31, 2018, $50.0 million has been drawn and remains outstanding.

On May 17, 2017, we entered into a separate secured $15.0 million revolving credit facility with subsidiaries of an existing operator. The note bears interest at 9.5% per annum and matures in 2023.   As of December 31, 2018, $15.0 million has been drawn and remains outstanding.

F-38


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Other investment note due 2023

On February 26, 2016, we acquired and funded a $50.0 million mezzanine loan at a discount of approximately $0.75 million.  In May 2018, the Company amended the mezzanine loan with the borrower which is secured by an equity interest in subsidiaries of the borrower.  As part of the refinancing, the Company increased the mezzanine loan by $10.0 million, extended the maturity date to May 31, 2023 and fixed the interest rate at 12% per annum.  The mezzanine loan requires semi-annual principal payments of $5.0$2.5 million incommencing December 31, 2018.  As of December 31, 2018, $2.0our total other investments outstanding with this borrower was approximately $59.5 million.  In connection with the amendment, the Company recognized fees of approximately $1.1 million in December 2019of which $0.5 million was paid at closing with the remainder due at maturity.  The discount and $3.0 million at maturity in December 2020. The $10.0 million loan is offset by a $10.0 millionfees are deferred gain as a resultand are being recognized on an effective basis over the term of the sale. See Note 3 – Properties for more details.loan.

 

Other Investmentinvestment note due 20222024-2025

On September 30, 2016, we acquired and amended a term loan with a fair value of approximately $37.0 million with Agemo Holdings LLC (“Agemo” an existing operator.entity formed in May 2018 to silo the leases and loans formerly held by Signature Healthcare).  A $5.0 million tranche of the term loan bearsthat bore interest at 13% and matures on September 30, 2019 and aper annum was repaid in August 2017.  The remaining $32.0 million tranche of the term loan bears interest at 9% per annum and currently matures on MarchDecember 31, 2022.2024.  The $5.0$32.0 million tranche was paid offterm loan (and the $25.0 million working capital loan discussed below) is secured by a security interest in August 2017.the collateral of Agemo.   

 

Other Investment note due 2030

On June 30, 2015, we entered intoMay 7, 2018, the Company provided Agemo a $50.0$25.0 million revolving credit facility with an operator. The note bearssecured working capital loan bearing interest at approximately 6.66%7% per annum that matures on April 30, 2025.  The proceeds of the working capital loan were used to pay operating expenses, settlement payments, fees, taxes and matures in 2030.other costs approved by the Company.  As of December 31, 2017,2018, approximately $50.0$14.3 million has been drawn and remainsis outstanding on this working capital loan.  Our total loans outstanding with Agemo at December 31, 2018 approximate $46.3 million.  On May 7, 2018, the Company also provided principals of Agemo a one year unsecured $2.8 million loan.  The proceeds were used to pay down the Company’s contractual receivables outstanding.

 

Other Investment notes settlement and paid off

On December 29, 2016, we provided an operator a $2.9 million term loan note. The term loan note bore interest at 11.0% per annum and initially matured in April 2017. The note was paid off in January 2017.

On January 1, 2016, we entered into a $10.0 million revolving credit facility with an existing operator. The revolving credit facility bore interest at 7.5% per annum and initially matured in December 2017. The revolving credit facility was paid off in March 2017.

On February 1, 2016, we provided an existing operator a $15.0 million secured working capital note. The working capital note bore interest at 8.5% per annum and was repaid at maturity in December 2017.

In August 2017, we executed an agreement with an existing operator that terminated our purchase option buyout obligation of approximately $30.7 million. The purchase option buyout obligation was recorded in accrued expenses and other liabilities on our Consolidated Balance Sheets. In exchange, we agreed to the settlement of other investment notes with a weighted average interest rate of 10.5% and a carrying value of approximately $30.2 million.

F-34

F-39


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 7 – VARIABLE INTEREST ENTITIES

As of December 31, 2018, Orianna and Agemo are VIEs. Below is a summary of our assets and liabilities associated with each operator as of December 31, 2018:

 

 

 

 

 

 

 

 

 

Operator

 

    

Orianna

    

Agemo

 

 

(in thousands)

Assets

 

 

 

 

 

 

Real estate investments - net

 

$

30,459

 

$

413,396

Investments in direct financing leases - net

 

 

120,545

 

 

 -

Other investments - net

 

 

40,242

 

 

46,287

Contractual receivables - net

 

 

249

 

 

18,017

Straight-line rent receivables

 

 

 —

 

 

34,203

 Lease inducement

 

 

 —

 

 

2,362

Above market lease

 

 

 —

 

 

 2

Subtotal

 

 

191,495

 

 

514,267

 

 

 

 

 

 

 

Collateral

 

 

  

 

 

  

Letters of credit

 

 

 —

 

 

(9,253)

Personal guarantee

 

 

 —

 

 

(15,000)

Other collateral

 

 

(176,253)

 

 

(413,396)

Subtotal

 

 

(176,253)

 

 

(437,649)

 

 

 

 

 

 

 

Maximum exposure to loss

 

$

15,242

 

$

76,618

In determining our maximum exposure to loss from these VIEs, we considered the underlying value of the real estate subject to leases with these operators and other collateral, if any, supporting our other investments, which may include accounts receivable, security deposits, letters of credit or personal guarantees, if any. See Note 4 – Direct Financing Leases regarding our relationship with Orianna, Note 6 – Other Investments regarding the terms of other investments with these two operators and Note 20 – Commitments and Contingencies regarding our commitment to provide capital expenditure funding to our operators which includes Agemo.

The table below reflects our total revenues from Orianna and Agemo for the twelve months ended December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Year Ended December 31, 2018

    

Year Ended December 31, 2017

 

 

Operator

 

Operator

 

    

Orianna

    

Agemo

    

Orianna

    

Agemo

 

 

(in thousands)

Revenue

 

 

  

 

 

  

 

 

  

 

 

  

Rental income

 

$

 —

 

$

59,291

 

$

2,401

 

$

62,287

Income from direct financing leases

 

 

 —

 

 

 —

 

 

29,877

 

 

 —

Other investment income

 

 

3,477

 

 

3,500

 

 

906

 

 

4,884

Total (1)

 

$

3,477

 

$

62,791

 

$

33,184

 

$

67,171


(1)

For the years ended December 31, 2018 and 2017, we received cash rental income and other investment income from Agemo of approximately $56.8 million and $39.8 million, respectively.

F-40


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 78 – INVESTMENT IN UNCONSOLIDATED JOINT VENTURE

On November 1, 2016, we invested approximately $50.0 million for an approximate 15% ownership interest in a joint venture operating as Second Spring Healthcare Investments. The other approximate 85% interest is owned by affiliates of Lindsey Goldberg LLC.  We account for our investment in the joint venture using the equity method. On November 1, 2016, the joint venture acquired 64 SNFs for approximately $1.1 billion.billion and leased them to Genesis.  During 2018, the joint venture sold 13 SNFs subject to an operating lease for approximately $164.0 million in net cash proceeds and recognized a loss on sale of approximately $4.6 million.  The joint venture also recorded $4.2 million of impairments on these real estate properties.   

 

We receive asset management fees from the joint venture for services provided. For the years ended December 31, 2018, 2017 and 2016, we recognized $1.8 million, $2.0 million and $0.3 million, respectively, of asset management fees. These fees are included in miscellaneous income in the accompanying Consolidated Statements of Operations. The accounting policies for the unconsolidated joint venture are the same as those of the Company.

 

NOTE 89 – ASSETS HELD FOR SALE

The following is a summary of our assets held for sale:

 

  Properties Held For Sale 
  Number of
Properties
  Net Book Value
(in thousands)
 
    
December 31, 2015  3  $6,599 
Properties sold/other(1)  (24)  (75,948)
Properties added(2)  41   122,217 
December 31, 2016  20   52,868 
Properties sold/other(3)  (17)  (39,299)
Properties added(4)  19   73,130 
December 31, 2017(5)  22  $86,699 

 

 

 

 

 

 

 

    

Properties Held For Sale

 

    

Number of 

    

Net Book Value 

 

 

Properties

 

(in thousands)

December 31, 2016

 

20

 

$

52,868

Properties sold/other (1)

 

(17)

 

 

(39,299)

Properties added (2)

 

19

 

 

73,130

December 31, 2017

 

22

 

 

86,699

Properties sold/other (3)

 

(48)

 

 

(171,938)

Properties added (4)

 

29

 

 

86,228

December 31, 2018 (5)

 

 3

 

$

989


(1)

In 2016, we sold 21 SNFs for approximately $86.7 million in net proceeds recognizing gains on sales of approximately $16.5 million. We also recorded approximately $4.9 million of impairments on 16 facilities to reduce their net book values to their estimated fair value less costs to sell. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million).

(2)In 2016, we reclassified ten ALFs and 31 SNFs to assets held for sale (including the two SNFs and one ALF mentioned above that were reclassified back to leased properties in the third quarter). We recorded approximately $49.4 million of impairment charges on 20 of these facilities to reduce their net book values to their estimated fair value less costs to sell before they were reclassified to assets held for sale.
(3)

In 2017, we sold 13 SNFs and three ALFs for approximately $38.8 million in net proceeds recognizing a gain on sale of approximately $4.3 million. One SNF classified as an asset held for sale at December 31, 2016 was no longer considered held for sale during the first quarter of 2017 and was reclassified back to leased properties at approximately $5.1 million which represents the facility’s then carrying value adjusted for depreciation that was not recognized while classified as held for sale.

(4)

(2)

In 2017, we reclassified one ALF, one specialty facility and 17 SNFs to assets held for sale. We recorded approximately $10.3 million of impairment charges to reduce one ALF, one specialty facility and three SNFs to their estimated fair value less costs to sell before they were reclassified to assets held for sale.

(5)

(3)

In 2018, we sold 48 facilities for approximately $133.6 million in net proceeds recognizing a gain on sale of approximately $11.5 million.

(4)

In 2018, we recorded approximately $13.0 million of impairments to reduce 26 facilities and one ancillary building's book value to their estimated fair values less costs to sell before they were reclassified to assets held for sale.

(5)

We plan to sell the facilities classified as held for sale at December 31, 20172018 within the next twelve months.

F-35

F-41


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

NOTE 910 – INTANGIBLES

The following is a summary of our intangibles as of December 31, 20172018 and 2016:2017:

 

 

 

 

 

 

 

 December 31, 

 

December 31, 

 2017  2016 

 

2018

    

 

2017

 (in thousands) 

 

(in thousands)

Assets:        

 

 

  

  

 

 

Goodwill $644,690  $643,474 

 

$

643,950

 

$

644,690

        

 

 

 

 

 

 

Above market leases $22,426  $22,476 

 

$

22,410

 

$

22,426

In-place leases  167   167 

 

 

 —

  

 

167

Accumulated amortization  (17,059)  (15,864)

 

 

(19,203)

  

 

(17,059)

Net intangible assets $5,534  $6,779 

 

$

3,207

 

$

5,534

        

 

 

 

 

 

 

Liabilities:        

 

 

  

  

 

  

Below market leases $164,443  $165,028 

 

$

143,669

 

$

164,443

Accumulated amortization  (83,824)  (70,738)

 

 

(79,226)

  

 

(83,824)

Net intangible liabilities $80,619  $94,290 

 

$

64,443

 

$

80,619

 

Above market leases and in-place leases, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market leases, net of accumulated amortization, are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. The net amortization related to the above and below market leases is included in our Consolidated Statements of Operations as an adjustment to rental income.

For the years ended December 31, 2018, 2017 2016 and 2015,2016, our net amortization related to intangibles was $10.7 million, $11.9 million $14.0 million and $13.8$14.0 million, respectively. The estimated net amortization related to these intangibles for the subsequent five years is as follows: 2018 – $10.1 million; 2019 – $8.9$7.4 million; 2020 – $8.8$7.2 million; 2021 – $8.2$7.0 million; 2022 – $6.7 million; 2023 - $7.5$6.4 million and $31.6$26.5 million thereafter. As of December 31, 20172018, the weighted average remaining amortization period of both above market lease assets and below market lease liabilities is approximately eight years and nine years, respectively.

years.

The following is a summary of our goodwill as of December 31, 2018 and 2017:

 

 

 

 

 

    

(in thousands)

Balance as of December 31, 2016

 

$

643,474

Add: foreign currency translation

 

 

1,216

Balance as of December 31, 2017

 

 

644,690

Less: foreign currency translation

 

 

(740)

Balance as of December 31, 2018

 

$

643,950

F-42


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

  (in thousands) 
Balance as of December 31, 2016 $643,474 
Add: foreign currency translation  1,216 
Balance as of December 31, 2017 $644,690 

NOTE 10 –11 - CONCENTRATION OF RISK

As of December 31, 2017,2018, our portfolio of real estate investments consisted of 983924 healthcare facilities, located in 41 states and the U.K. and operated by 74 third party68 third-party operators. Our investment in these facilities, net of impairments and reserve for uncollectible loans, totaled approximately $8.8$8.6 billion at December 31, 2017,2018, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 775735 SNFs, 119116 ALFs, 1514 specialty facilities, one medical office building, fixed rate mortgages on 4751 SNFs and fourthree ALFs, and 22four facilities that are closed/held for sale. At December 31, 2017,2018, we also held other investments of approximately $276.3$504.6 million, consisting primarily of secured loans to third-party operators of our facilities and a $36.5$31.0 million investment in an unconsolidated joint venture.

At December 31, 2017,2018, we had investments with one operator/or manageroperator that exceeded 10% of our total investments: Ciena. Ciena Healthcare (“Ciena”). Cienaalso generated approximately 11% and 10% of our total revenues for the yearyears ended December 31, 2017.2018 and 2017, respectively. At December 31, 2017,2018, the three states in which we had our highest concentration of investments were Texas (9%Florida (10%), Florida (9%Texas (10%) and OhioMichigan (8%).

F-36

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 11 –12 - LEASE AND MORTGAGE DEPOSITS

We obtain liquidity deposits and other deposits, security deposits and letters of credit from most operators pursuant to our lease and mortgage agreements with the operators or our borrowing agreements. These generally represent the rental andand/or mortgage interest for periods ranging from three to six months with respect to certain of our investments or the required deposits in connection with our HUD borrowings. At December 31, 2018 and 2017, we held $1.4 million and $10.9 million, respectively, in liquidity and other deposits, $38.5 million and $41.2 million, respectively, in security deposits and $55.1 million and $58.4 million, respectively, in letters of credit. The liquidity deposits and other deposits, security deposits and the letters of credit may be used in the event of lease and and/or loan defaults, subject to applicable limitations under bankruptcy law with respect to operators filing under Chapter 11 of the United States Bankruptcy Code. Liquidity deposits and other deposits are recorded as restricted cash on our Consolidated Balance Sheets with the offset recorded as a liability in accrued expenses and other liabilities on our Consolidated Balance Sheets. Security deposits related to cash received from the operatoroperators are primarily recorded in cash and cash equivalents on our Consolidated Balance Sheets with a corresponding offset in accrued expenses and other liabilities on our Consolidated Balance Sheets. Additional security for rental and mortgage interest revenue from operators is provided by covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets of the operators, provisions for cross default, provisions for cross-collateralizationcross‑collateralization and by corporate or personal guarantees.

 

F-37

F-43


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 12 –13 - BORROWING ARRANGEMENTS

The following is a summary of our long-term borrowings:

 

     Annual Interest
Rate as of
December 31,
  December 31, 
  Maturity  2017  2017(5)  2016(5) 
        (in thousands) 
Secured borrowings:                
HUD mortgages assumed December 2011(1)  2044   3.06% $53,666  $54,954 
Deferred financing costs – net          (568)  (589)
Total secured borrowings – net(2)          53,098   54,365 
                 
Unsecured borrowings:                
Revolving line of credit  2021   2.65%  290,000   190,000 
                 
Tranche A-1 term loan  -   -      200,000 
Tranche A-2 term loan  -   -      200,000 
Tranche A-3 term loan  -   -      350,000 
U.S. term loan  2022   3.02%  425,000    
Sterling term loan(3)  2022   1.94%  135,130    
Omega OP term loan(2)  2022   3.02%  100,000   100,000 
2015 term loan  2022   3.80%  250,000   250,000 
Discounts and deferred financing costs – net(4)          (5,460)  (5,657)
Total term loans – net          904,670   1,094,343 
                 
2023 notes  2023   4.375%  700,000   700,000 
2024 notes  2024   5.875%     400,000 
2024 notes  2024   4.95%  400,000   400,000 
2025 notes  2025   4.50%  400,000   250,000 
2026 notes  2026   5.25%  600,000   600,000 
2027 notes  2027   4.50%  700,000   700,000 
2028 notes  2028   4.75%  550,000    
Other  2018   -   1,500   3,000 
Subordinated debt  2021   9.00%  20,000   20,000 
Discount – net          (21,073)  (17,151)
Deferred financing costs – net          (26,037)  (27,703)
Total senior notes and other unsecured borrowings – net          

3,324,390

   

3,028,146

 

Total unsecured borrowings – net

          

4,519,060

   

4,312,489

 
                 
Total secured and unsecured borrowings – net         $4,572,158  $4,366,854 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Annual

    

 

 

 

 

 

 

 

 

 

 

Interest Rate 

 

 

 

 

 

 

 

 

 

 

 

as of 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

December 31, 

 

    

Maturity

    

2018

    

 

2018

    

2017

 

    

 

    

 

    

 

(in thousands)

Secured borrowings:

 

  

 

  

 

 

 

  

 

 

  

HUD mortgages assumed December 2011

 

 

 —

 

 

$

 —

 

$

53,666

Deferred financing costs – net

 

  

 

  

 

 

 

 —

 

 

(568)

Total secured borrowings – net(1)

 

  

 

  

 

 

 

 —

 

 

53,098

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured borrowings:

 

  

 

  

 

 

 

  

 

 

  

Revolving line of credit

 

2021

 

3.67

%  

 

 

313,000

 

 

290,000

 

 

 

 

 

 

 

 

 

 

 

 

U.S. term loan

 

2022

 

3.97

%  

 

 

425,000

 

 

425,000

Sterling term loan (2)

 

2022

 

2.18

%  

 

 

127,990

 

 

135,130

Omega OP term loan(1)

 

2022

 

3.97

%  

 

 

100,000

 

 

100,000

2015 term loan

 

2022

 

3.80

%  

 

 

250,000

 

 

250,000

Discounts and deferred financing costs – net(3)

 

  

 

  

 

 

 

(4,264)

 

 

(5,460)

Total term loans – net

 

  

 

  

 

 

 

898,726

 

 

904,670

 

 

 

 

 

 

 

 

 

 

 

 

2023 notes

 

2023

 

4.375

%  

 

 

700,000

 

 

700,000

2024 notes

 

2024

 

4.950

%  

 

 

400,000

 

 

400,000

2025 notes

 

2025

 

4.500

%  

 

 

400,000

 

 

400,000

2026 notes

 

2026

 

5.250

%  

 

 

600,000

 

 

600,000

2027 notes

 

2027

 

4.500

%  

 

 

700,000

 

 

700,000

2028 notes

 

2028

 

4.750

%  

 

 

550,000

 

 

550,000

Other

 

2018

 

 —

 

 

 

 —

 

 

1,500

Subordinated debt

 

2021

 

9.000

%  

 

 

20,000

 

 

20,000

Discount – net

 

  

 

  

 

 

 

(18,523)

 

 

(21,073)

Deferred financing costs – net

 

  

 

  

 

 

 

(22,581)

 

 

(26,037)

Total senior notes and other unsecured borrowings – net

 

  

 

  

 

 

 

3,328,896

 

 

3,324,390

 

 

 

 

 

 

 

 

 

 

 

 

Total unsecured borrowings – net

 

  

 

  

 

 

 

4,540,622

 

 

4,519,060

 

 

 

 

 

 

 

 

 

 

 

 

Total secured and unsecured borrowings – net(4)

 

  

 

  

 

 

$

4,540,622

 

$

4,572,158


(1)

Reflects the weighted average annual contractual interest rate on the mortgages at December 31, 2017 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $62.0 million as of December 31, 2017. This borrowing was incurred by wholly owned subsidiaries of Omega OP.

(2)

These amounts represent borrowings that were incurred by Omega OP or wholly owned subsidiaries of Omega OP.

(3)

(2)

This borrowing is denominated in British Pounds Sterling.GBP.

(4)

(3)

The amount includes $0.6$0.4 million of net deferred financing costs related to the Omega OP term loan as of December 31, 2017.2018.

(5)

(4)

All borrowing are direct borrowings of Omega unless otherwise noted.

F-38

F-44


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

HUD Mortgage Disposition

On June 1, 2018, subsidiaries of an existing operator assumed approximately $53 million of our indebtedness guaranteed by HUD that secured 12 separate facilities located in Arkansas.  In connection with our disposition of the mortgages, we wrote-off approximately $0.6 million of unamortized deferred costs that are recorded in Gain on assets sold – net on our Consolidated Statements of Operations.  These fixed rate mortgages had a weighted average interest rate of approximately 3.06% per annum and matured in July 2044.  See Note 3 – Properties.

Unsecured Borrowings

2017 Omega Credit Facilities

On May 25, 2017, Omega entered into a credit agreement (the “2017 Omega Credit Agreement”) providing us with a new $1.8 billion senior unsecured revolving and term loan credit facility, consisting of a $1.25 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), a $425 million senior unsecured U.S. Dollar term loan facility (the “U.S. Term Loan Facility”), and a £100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan Facility” and, together with the Revolving Credit Facility and the U.S. Term Loan Facility, collectively, the “2017 Omega Credit Facilities”). The 2017 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments under the 2017 Omega Credit Facilities to $2.5 billion.

The 2017 Omega Credit Facilities replacereplaced the previous $1.25 billion senior unsecured 2014 revolving credit facility, the previous $200 million Tranche A-1A‑1 senior unsecured term loan facility, and the previous $350 million Tranche A-3A‑3 senior unsecured incremental term loan facility established under our 2014 credit agreement, which has been terminated (the “2014 Omega Credit Agreement”). We had previously repaid and terminated the $200 million Tranche A-2A‑2 senior unsecured term loan facility established under the 2014 Omega Credit Agreement, with proceeds from our $550 million and $150 million unsecured senior notes issued in April 2017.

The Revolving Credit Facility bears interest at LIBOR plus an applicable percentage (with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Revolving Credit Facility matures on May 25, 2021, subject to an option by us to extend such maturity date for two, six month periods. The 2017 Omega Credit Agreement provides for the Revolving Credit Facility to be drawn in Euros, British Pounds Sterling, Canadian Dollars (collectively, “Alternative Currencies”) or U.S. Dollars, with a $900 million tranche available in U.S. Dollars and a $350 million tranche available in U.S. Dollars or Alternative Currencies. For purposes of the 2017 Omega Credit Facilities, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2017 Omega Credit Agreement for amounts offered in any other non-London interbank offered rate quoted currency, as applicable.

The U.S. Term Loan Facility and the Sterling Term Loan Facility bear interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The U.S. Term Loan Facility and the Sterling Term Loan Facility each mature on May 25, 2022.

We recorded a non-cash charge of approximately $5.5 million relating to the write-off of deferred financing costs associated with the termination of the 2014 Omega Credit Agreement.

2017 Omega OP Term Loan Facility

On May 25, 2017, Omega OP entered into a credit agreement (the “2017 Omega OP Credit Agreement”) providing it with a new $100 million senior unsecured term loan facility (the “2017 Omega OP Term Loan Facility”). The 2017 Omega OP Credit Agreement replacesreplaced the $100 million senior unsecured term loan facility obtained in 2015 (the “2015 Omega OP Term Loan Facility”) and the related credit agreement (the “2015 Omega OP Credit Agreement”). The 2017 Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The 2017 Omega OP Term Loan Facility matures on May 25, 2022.

F-45


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Omega OP’s obligations in connection with the 2017 Omega OP Term Loan Facility are not currently guaranteed, but will be jointly and severally guaranteed by any domestic subsidiary of Omega OP that provides a guaranty of any unsecured indebtedness of Omega or Omega OP for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.

Amended 2015 Term Loan Facility

On May 25, 2017, Omega entered into an amended and restated credit agreement (the “Amended 2015 Credit Agreement”), which amended and restated our previous $250 million senior unsecured term loan facility (the “Amended 2015 Term Loan Facility”). The Amended 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Amended 2015 Term Loan Facility continues to mature on December 16, 2022. The Amended 2015 Credit Agreement permits us, subject to compliance with customary conditions, to add one or more incremental tranches to the Amended 2015 Term Loan Facility in an aggregate principal amount not exceeding $150 million.

F-39

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Omega’s obligations under the 2017 Omega Credit Facilities and the Amended 2015 Term Loan Facility are jointly and severally guaranteed by Omega OP and any domestic subsidiary of Omega that provides a guaranty of any unsecured indebtedness of Omega for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.

As a result of exposure to interest rate movements associated with the Amended 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $250 million of our variable-rate debt based on one-month LIBOR to an aggregate fixed rate of approximately 3.8005% effective December 30, 2016. The effective fixed rate achieved by the combination of the Amended 2015 Term Loan Facility and the interest rate swaps could fluctuate up by 55 basis points or down by 40 basis points based on future changes to our credit ratings. Each of these swaps began on December 30, 2016 and mature on December 15, 2022. On the date of inception, we designated the interest rate swaps as cash flow hedges in accordance with accounting guidance for derivatives and hedges and linked the interest rate swaps to the Amended 2015 Term Loan Facility. Because the critical terms of the interest rate swaps and Amended 2015 Term Loan Facility coincided, the hedges are expected to exactly offset changes in expected cash flows as a result of fluctuations in 1-month1‑month LIBOR over the term of the hedges. The purpose of entering into the swaps was to reduce our exposure to future changes in variable interest rates. The interest rate swaps settle on a monthly basis when interest payments are made. These settlements will occur through the maturity date of the Amended 2015 Term Loan Facility. The interest rate for the Amended 2015 Term Loan Facility was not hedged for the portion of the term prior to December 30, 2016.

$700 Million 4.375% Senior Notes due 2023

On July 12, 2016, we issued $700 million aggregate principal amount of our 4.375% Senior Notes due 2023 (the “2023 Notes”). The 2023 Notes were sold at an issue price of 99.739% of their face value before the underwriters’ discount. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately $692.0 million. The net proceeds from the offering were used to repay outstanding borrowings under our revolving credit facility, to purchase the $180.0 million mortgage term loan and for general corporate purposes. The 2023 Notes mature on August 1, 2023 and pay interest semi-annually.

Redemption of $400 Million 5.875% Senior Notes due 2024

On April 28, 2017, we redeemed all of our outstanding $400 million aggregate principal amount of 5.875% Senior Notes due 2024 (the “5.875% Notes”). As a result of the redemption, during the second quarter of 2017, we recorded approximately $16.5 million in redemption related costs and write-offs, including $11.8 million for the call premium and $4.7 million in net write-offs associated with unamortized deferred financing costs.

$400 Million 4.95% Senior Notes due 2024

On March 11, 2014, we sold $400 million aggregate principal amount of our 4.95% Senior Notes due 2024 (the “2024 Notes”). These notes were sold at an issue price of 98.58% of the principal amount of the notes, before the initial purchasers’ discount resulting in gross proceeds of approximately $394.3 million. The 2024 Notes mature on April 1, 2024 and pay interest semi-annually.

F-46


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

$400 Million 4.50% Senior Notes due 2025

On September 11, 2014, we sold $250 million aggregate principal amount of our 4.50% Senior Notes due 2025 (the “2025 Notes”). The 2025 Notes were sold at an issue price of 99.131% of their face value before the initial purchasers’ discount resulting in gross proceeds of approximately $247.8 million. The 2025 Notes mature on January 15, 2025 and pay interest semi-annually.

On April 4, 2017, we issued an additional $150 million aggregate principal amount of our existing 2025 Notes (the “additional $150 million 2025 Notes”). The additional $150 million 2025 Notes were sold at an issue price of 99.540% of their face value before the underwriters’ discount. Our net proceeds from the additional $150 million 2025 Notes, after deducting underwriting discounts and expenses, were approximately $149.9 million (inclusive of accrued interest). See $550 Million 4.75% Senior Notes due 2028 below for the use of these proceeds.

F-40

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

$600 Million 5.25% Senior Notes due 2026

On September 23, 2015, we sold $600 million aggregate principal amount of our 5.250% Senior Notes due 2026 (the “2026 Notes”). The 2026 Notes were sold at an issue price of 99.717% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $594.4 million. The net proceeds of the offering were used to repay our outstanding $575 million aggregate principal amount 6.75% Senior Notes due 2022 and for general corporate purposes. The 2026 Notes mature on January 15, 2026 and pay interest semi-annually.

$700 Million 4.50% Senior Notes due 2027

On March 18, 2015, we sold $700 million aggregate principal amount of our 4.50% Senior Notes due 2027 (the “2027 Notes”). The 2027 Notes were sold at an issue price of 98.546% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $683 million. The net proceeds of the offering were used for general corporate purposes, including the repayment of Aviv indebtedness on April 1, 2015 in connection with the Aviv Merger, and repayment of future maturities on our outstanding debt. The 2027 Notes mature on April 1, 2027 and pay interest semi-annually.

$550 Million 4.75% Senior Notes due 2028

On April 4, 2017, we issued $550 million aggregate principal amount of our 4.75% Senior Notes due 2028 (the “2028 Notes”). The 2028 Notes mature on January 15, 2028. The 2028 Notes were sold at an issue price of 98.978% of their face value before the underwriters’ discount. Our net proceeds from the 2028 Notes offering, after deducting underwriting discounts and expenses, were approximately $540.8 million. The net proceeds from the 2028 Notes offering and the additional $150 million 2025 Notes offering were used to (i) redeem all of our outstanding $400 million 5.875% Senior Notes due 2024 (the “5.875% Notes”) on April 28, 2017, (ii) prepay the $200 million Tranche A-2A‑2 Term Loan Facility on April 5, 2017 that otherwise would have become due on June 27, 2017, and (iii) repay outstanding borrowings under our revolving credit facility.

Other Debt Repayments

In connection with the Aviv Merger on April 1, 2015, we assumed notes payable with a face amount of $650 million and a revolving credit facility with an outstanding balance of $525 million. In connection with the Aviv Merger, we repaid this debt assumed from Aviv on April 1, 2015. Due to the contractual requirements for early repayments; we paid approximately $705.6 million to retire the $650 million notes assumed. The amount repaid in connection with the revolving credit facility was $525 million.

General

Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 20172018 and 2016,2017, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings. Omega OP, the guarantor of Parent’s outstanding senior notes, does not directly own any substantive assets other than its interest in non-guarantor subsidiaries.

F-47


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

The required principal payments, excluding the premium or discount and deferred financing costs on our secured and unsecured borrowings, for each of the five years following December 31, 20172018 and the aggregate due thereafter are set forth below:

 

  (in thousands) 
2018 $2,828 
2019  1,370 
2020  1,412 
2021  311,456 
2022  911,631 
Thereafter  3,396,599 
Totals $4,625,296 

F-41

 

 

 

 

 

    

(in thousands)

2019

 

$

 —

2020

 

 

 —

2021

 

 

333,000

2022

 

 

902,990

2023

 

 

700,000

Thereafter

 

 

2,650,000

 Total

 

$

4,585,990

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

The following summarizes the refinancing related costs:

 

  Year Ended December 31, 
  2017  2016  2015 
  (in thousands) 
          
Write off of deferred financing costs and unamortized premiums due to refinancing(1)(2)(3) $10,195  $301  $(7,134)
Prepayment and other costs associated with refinancing(4)  11,770   1,812   35,971 
Total debt extinguishment costs $21,965  $2,113  $28,837 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

 

 

(in thousands)

Write off of deferred financing costs and unamortized premiums due to refinancing (1)(2)

 

$

 —

 

$

10,195

 

$

301

Prepayment and other costs associated with refinancing (3)

 

 

 —

 

 

11,770

 

 

1,812

 Total debt extinguishment costs

 

$

 —

 

$

21,965

 

$

2,113


(1)

In 2017, we recorded (a) $4.7 million of write-offs of unamortized deferred costs associated with the early redemption of our 5.875% Notes and (b) $5.5 million of write-offs of unamortized deferred financing costs associated with the termination of the 2014 Omega Credit Agreement.

(2)

In 2016, we recorded $0.3 million of write-offs of unamortized deferred financing costs associated with three facilities that were acquired via a deed-in-lieu of foreclosure.

(3)

In 2015, we recorded: (a) $4.2 million of write-offs of unamortized deferred financing costs and discount associated with the early redemption of our $200 million 7.5% Senior Notes due 2020, (b) $1.9 million in net write-offs associated with unamortized deferred financing costs and original issuance premiums/discounts associated with the early redemption of our $575 million 6.75% Senior Notes due 2022, offset by (c) $13.2 million gain related to the early extinguishment of debt from the write off of unamortized premiums on HUD debt. In 2015, we paid approximately $188.5 million to retire 24 HUD mortgage loans.

(4)

In 2017, we madepaid $11.8 million of prepayment penalties associated with the early redemption of our 5.875% Notes. In 2016, we purchased a $180 million mortgage term loan and paid a 1% premium of approximately $1.8 million to purchase the debt. In 2015, we made: (a) $7.5 million of prepayment penalties associated with the early redemption of our $200 million 7.5% Senior Notes due 2020, (b) $19.4 million of prepayment penalties associated with the early redemption of our $575 million 6.75% Senior Notes due 2022 and (c) $9.1 million of prepayment penalties associated with 24 HUD mortgage loans that we paid off in 2015.

F-42

F-48


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 13 –14 - FINANCIAL INSTRUMENTS

The net carrying amount of cash and cash equivalents, restricted cash and contractual receivables and accrued expenses and other liabilities reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (Level 1).

At December 31, 20172018 and 2016,2017, the net carrying amounts and fair values of ourother financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2018

 

December 31, 2017

 2017  2016 

    

Carrying

    

Fair

    

Carrying

    

Fair

 Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

    

Amount

    

Value

    

Amount

    

Value

 (in thousands) 

 

(in thousands)

Assets:                

 

 

 

 

 

 

 

 

 

 

 

 

Investments in direct financing leases – net $364,965  $364,965  $601,938  $598,665 

 

$

132,262

 

$

132,262

    

$

364,965

    

$

364,965

Mortgage notes receivable – net  671,232   686,772   639,343   644,961 

 

 

710,858

 

 

735,892

 

 

671,232

 

 

686,772

Other investments – net  276,342   281,031   256,846   253,385 

 

 

504,626

 

 

503,907

 

 

276,342

 

 

281,031

Total $1,312,539  $1,332,768  $1,498,127  $1,497,011 

 

$

1,347,746

 

$

1,372,061

 

$

1,312,539

 

$

1,332,768

Liabilities:                

 

 

  

 

 

  

 

 

  

 

 

  

Revolving line of credit $290,000  $290,000  $190,000  $190,000 

 

$

313,000

 

$

313,000

 

$

290,000

 

$

290,000

Tranche A-1 term loan – net        198,830   200,000 
Tranche A-2 term loan        200,000   200,000 
Tranche A-3 term loan – net        347,449   350,000 
U.S. term loan – net  422,498   425,000       
Sterling term loan – net  134,360   135,130       
Omega OP term loan – net(1)  99,423   100,000   100,000   100,000 
2015 term loan – net  248,390   250,000   248,064   250,000 

U.S. term loan

 

 

423,065

 

 

425,000

 

 

422,498

 

 

425,000

Sterling term loan

 

 

127,394

 

 

127,990

 

 

134,360

 

 

135,130

Omega OP term loan(1)

 

 

99,553

 

 

100,000

 

 

99,423

 

 

100,000

2015 term loan

 

 

248,713

 

 

250,000

 

 

248,390

 

 

250,000

4.375% notes due 2023 – net  693,474   711,190   692,305   693,505 

 

 

694,643

 

 

700,062

 

 

693,474

 

 

711,190

5.875% notes due 2024 – net        395,065   432,938 
4.95% notes due 2024 – net  393,680   420,604   392,669   406,361 

 

 

394,691

 

 

406,386

 

 

393,680

 

 

420,604

4.50% notes due 2025 – net  394,640   399,874   245,949   249,075 

 

 

395,402

 

 

392,122

 

 

394,640

 

 

399,874

5.25% notes due 2026 – net  594,321   625,168   593,616   611,461 

 

 

595,027

 

 

605,700

 

 

594,321

 

 

625,168

4.50% notes due 2027 – net  686,516   681,007   685,052   681,978 

 

 

687,981

 

 

671,555

 

 

686,516

 

 

681,007

4.75% notes due 2028 – net  539,882   550,667       

 

 

540,883

 

 

537,508

 

 

539,882

 

 

550,667

HUD debt – net(1)  53,098   51,817   54,365   52,510 

 

 

 —

 

 

 —

 

 

53,098

 

 

51,817

Subordinated debt – net  20,376   23,646   20,490   23,944 

 

 

20,270

 

 

22,589

 

 

20,376

 

 

23,646

Other  1,500   1,500   3,000   3,000 

 

 

 —

 

 

 —

 

 

1,500

 

 

1,500

Total $4,572,158  $4,665,603  $4,366,854  $4,444,772 

 

$

4,540,622

 

$

4,551,912

 

$

4,572,158

 

$

4,665,603


(1)These amounts represent borrowings that were incurred by Omega OP or wholly owned subsidiaries of Omega OP.

(1)These amounts represent borrowings that were incurred by Omega OP or wholly owned subsidiaries of Omega OP.

Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.

The following methods and assumptions were used in estimating fair value disclosures for financial instruments.

·Direct financing leases: The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3). In addition, the Company may estimate the fair value of its investment based on the estimated fair value of the collateral using a market approach or an income approach which considers inputs such as, current and projected operating performance of the facilities, projected rent, prevailing capitalization rates and/or coverages and bed values (Level 3).

·Mortgage notes receivable: The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

F-43

F-49


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

·Other investments: Other investments are primarily comprised of notes receivable. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

·Revolving line of credit and term loans: The fair value of our borrowings under variable rate agreements are estimated using a present value technique based on expected cash flows discounted using the current market rates (Level 3).

The following methods and assumptions were used in estimating fair value disclosures for financial instruments.

·Senior notes and subordinated debt: The fair value of our borrowings under fixed rate agreements are estimated using a present value technique based on inputs from trading activity provided by a third party (Level 2).

Direct financing leases:  The fair value of the investments in direct financing leases, excluding those related to Orianna, are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3). For the Orianna direct financing lease as of December 31, 2018, the Company estimated the fair value of its investment based on the expected liquidating payments from the Trust as further described in Note 4 – Direct Financing Leases (Level 3).  For the Orianna direct financing lease as of December 31, 2017,  the Company estimated the fair value of its investment based on the collateral using an income approach considering inputs such as, current and projected operating performance of the facilities, projected rent, prevailing capitalization rates and/or coverages and bed values (Level 3). 

·HUD debt: The fair value of our borrowings under HUD debt agreements are estimated using an expected present value technique based on quotes obtained by HUD debt brokers (Level 2).

Mortgage notes receivable:  The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

Other investments:  Other investments are primarily comprised of notes receivable. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

Revolving line of credit and term loans:  The fair value of our borrowings under variable rate agreements are estimated using a present value technique based on expected cash flows discounted using the current market rates (Level 3).

Senior notes and subordinated debt:  The fair value of our borrowings under fixed rate agreements are estimated using a present value technique based on inputs from trading activity provided by a third party (Level 2).

HUD debt: The fair value of our borrowings under HUD debt agreements are estimated using an expected present value technique based on quotes obtained by HUD debt brokers (Level 2).

NOTE 1415 – TAXES

Omega is a REIT for United States federal income tax purposes, and Omega OP is a pass through entity for United States federal income tax purposes.

Omega and Omega OP, including their wholly owned subsidiaries were organized, have operated, and intend to continue to operate in a manner that enables Omega to qualify for taxation as a REIT under Sections 856 through 860 of the Code. On a quarterly and annual basis we perform several analyses to test our compliance within the REIT taxation rules. In order to qualify as a REIT, in addition to other requirements, we must: (i) distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (a) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (b) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income on an annual basis, (ii) ensure that at least 75% and 95%, respectively, of our gross income is generated from qualifying sources that are described in the REIT tax law, (iii) ensure that at least 75% of our assets consist of qualifying assets, such as real property, mortgages, and other qualifying assets described in the REIT tax law, (iv) ensure that we do not own greater than 10% in voting power or value of securities of any one issuer, (v) ensure that we do not own either debt or equity securities of another company that are in excess of 5% of our total assets and (vi) ensure that no more than 25%20% of our assets are invested in one or more taxable REIT subsidiaries (and with respect to taxable years beginning after December 31, 2017,before January 1, 2018, no more than 20%25%). In addition to the above requirements, the REIT rules require that no less than 100 stockholders own shares or an interest in the REIT and that five or fewer individuals do not own (directly or indirectly) more than 50% of the shares or proportionate interest in the REIT during the last half of any taxable year. If we fail to meet the above or any other requirements for qualification as a REIT in any tax year, we will be subject to federal income tax on our taxable income at regular corporate rates and may not be able to qualify as a REIT for the four subsequent years, unless we qualify for certain relief provisions that are available in the event we fail to satisfy any of these requirements.

F-50


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

We are also subject to federal taxation of 100% of the net income derived from the sale or other disposition of property, other than foreclosure property, that we held primarily for sale to customers in the ordinary course of a trade or business. We believe that we do not hold assets for sale to customers in the ordinary course of business and that none of the assets currently held for sale or that have been sold would be considered a prohibited transaction within the REIT taxation rules.

So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. In 2018, 2017, 2016, and 2015,2016, we distributed dividends in excess of our taxable income.

 

Since the year 2000, the definition of foreclosure property has included any “qualified health care property,” as defined in Code Section 856(e)(6) acquired by us as the result of the termination or expiration of a lease of such property. We have from time to time operated qualified healthcare facilities acquired in this manner for up to two years (or longer if an extension was granted). Properties that we had taken back in a foreclosure or bankruptcy and operated for our own account were treated as foreclosure properties for income tax purposes, pursuant to Code Section 856(e). Gross income from foreclosure properties was classified as “good income” for purposes of the annual REIT income tests upon making the election on the tax return. Once made, the income was classified as “good” for a period of three years, or until the properties were no longer operated for our own account. In all cases of foreclosure property, we utilized an independent contractor to conduct day-to-day operations to maintain REIT status. In certain cases, we operated these facilities through a taxable REIT subsidiary. For those properties operated through the taxable REIT subsidiary, we formed a new entity (TC Healthcare) to act as the eligible independent contractor on our behalf and conduct the day-to-day operations with respect to the health care facilities we held as foreclosure property in order for us to maintain REIT status. We have not held foreclosure property since 2011. As a result of the foregoing, we do not believe that our past participation in the operation of nursing homes increased the risk that we would fail to qualify as a REIT.

F-44

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

We maySince 2015, we have owned, directly and indirectly, stock in a number of entities that have elected to be subject to income or franchise taxes in certain states and municipalities. Also, we created fivetaxed as a REIT. Five wholly owned subsidiary entities elected to be taxed as REITs in 2015, and added a  sixth wholly owned subsidiary REIT as of January 1, 2016, all2016. All of whichthe subsidiary entities are subjectrequired to individually satisfy all of the rules for qualification as a REIT qualification rules set forth in the Code.qualification.  We merged five of the wholly owned subsidiary REITs into a single wholly owned subsidiary REIT in December 2015, and then merged the sixth wholly owned subsidiary REIT into our other wholly owned subsidiary REIT in December 2016, which wholly owned subsidiary REIT remains subject to all of the REIT qualification rules set forth in the Code.

Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2017,2018, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $5.4$5.8 million. Up to 100% of the net operating loss carry-forwards arising in taxable years ending prior to January 1, 2018, may be used to reduce taxable income for any taxable year during the eligible carry-forward period.  The net operating loss carry-forward arising in our taxable year ending December 31, 2018, may be used to reduce only 80% of taxable income for any taxable year during the eligible carry-forward period.  Our net operating loss carry-forward is fully reserved as of December 31, 2017,2018, with a valuation allowance due to uncertainties regarding realization.  OurUnder current law, our net operating loss carryforwards generated up through December 31, 2017 willmay be carried forward for no more than 20 years.

years, and our net operating loss carryforward generated in our taxable year ended December 31, 2018 may be carried forward indefinitely.    

For the year ended December 31, 2018, 2017 2016 and 2015,2016, we recorded approximately $0.8 million, $2.4 million $3.3 million and $1.0$3.3 million, respectively, of federal, state and local income tax provision. For the year ended December 31, 2018, 2017 2016 and 2015,2016, we recorded a provision (benefit) for foreign income taxes of approximately $2.2 million, $0.8 million and $(1.9) million, respectively.  The above amounts include any income or franchise taxes payable to certain states and $0.2 million, respectively.municipalities.

F-51


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

The following is a summary of deferred tax assets and liabilities:

  December 31, 
  2017  2016 
  (in thousands) 
Deferred tax assets:        
Foreign deferred tax assets(1) $2,341  $1,811 
Federal net operating loss carryforward  

1,142

   

253

 
Total deferred assets  

3,483

   

2,064

 
         
Deferred tax liabilities:        
Foreign deferred tax liabilities(1)  17,747   9,906 
Total net deferred liabilities before valuation allowances  (14,264)  (7,842)
Valuation allowance on deferred tax asset  (1,142)  (253)
Net deferred tax liabilities $(15,406) $(8,095)

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2018

    

2017

 

 

(in thousands)

Deferred tax assets:

 

 

  

    

 

  

Foreign deferred tax assets (1)

 

$

 —

 

$

2,341

Federal net operating loss carryforward

 

 

1,213

 

 

1,142

Total deferred assets

 

 

1,213

 

 

3,483

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

  

 

 

  

Foreign deferred tax liabilities (1)

 

 

13,599

 

 

17,747

Total net deferred liabilities before valuation allowances

 

 

(12,386)

 

 

(14,264)

Valuation allowance on deferred tax asset

 

 

(1,213)

 

 

(1,142)

Net deferred tax liabilities

 

$

(13,599)

 

$

(15,406)


(1)

The deferred tax assets and liabilities primarily resulted from inherited basis differences resulting from our acquisition of entities in the U.K. Subsequent adjustments to these accounts result from GAAP to tax differences related to depreciation, indexation and revenue recognition.

 

On December 22, 2017, the Tax Cuts and Jobs Act (the "Tax Act") was enacted. The Tax Act includes numerous changes to existing U.S. tax law, including lowering the statutory U.S. federal corporate income tax rate from 35% to 21% effective January 1, 2018. The Company has completed its preliminary assessment of these changes, and has determined that there is an immaterial impact to the financial statements.

F-45

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

NOTE 15 –16 - RETIREMENT ARRANGEMENTS

Our Company has a 401(k) Profit Sharing Plan covering all eligible employees. Under this plan, employees are eligible to make contributions, and we, at our discretion, may match contributions and make a profit sharing contribution. AmountsIn 2018, 2017 and 2016, amounts charged to operations with respect to these retirement arrangements totaled approximately $0.5 million $0.5 million, $0.4 million in 2017, 2016 and 2015, respectively.

each period.

In addition, we have a deferred stock compensation plan that allows employees and directors the ability to defer the receipt of stock awards.awards (units). The deferred stock awards (units) participate in future dividends as well as the change in the value of the Company’s common stock. As of December 31, 20172018 and 2016,2017, the Company had 423,296403,427 and 384,107423,296 deferred stock units outstanding.

NOTE 1617 – STOCKHOLDERS’/OWNERS’ EQUITY

$500 Million Equity Shelf Program

On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and and/or principal (collectively, the “Managers”). Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $500 million. Sales of the shares, if any, will beare made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager. We will pay each Manager compensation for sales of the shares equal to 2% of the gross sales price per share for shares sold through such Manager under the applicable Equity Shelf Agreements.

For the year ended December 31, 2015, we did not issue any shares under the 2015 Equity Shelf Program.

F-52


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

For the year ended December 31, 2016, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program at an average price of $29.97 per share, net of issuance costs, generating net proceeds of approximately $19.7 million. For the year ended December 31, 2017, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $30.81 per share, net of issuance costs, generating net proceeds of approximately $22.1 million.

Increase  For the year ended December 31, 2018, we issued approximately 2.3 million shares under the 2015 Equity Shelf Program, at an average price of Authorized Omega Common Stock

On March 27, 2015, we amended our charter to increase the number$33.18 per share, net of authorized sharesissuance costs, generating net proceeds of our capital stock from 220 million to 370 million and the number of authorized shares of our common stock from 200 million to 350approximately $75.5 million.

10.925 Million Common Stock Offering

On February 9, 2015, we completed an underwritten public offering of 10.925 million shares of our common stock at $42.00 per share before underwriting and other offering expenses. The Company’s total net proceeds from the offering were approximately $440 million, after deducting underwriting discounts and commissions and other estimated offering expenses.

Dividend Reinvestment and Common Stock Purchase Plan

We have a Dividend Reinvestment and Common Stock Purchase Plan (the “DRSPP”) that allows for the reinvestment of dividends and the optional purchase of our common stock.  For the year ended December 31, 2016, we issued 7.2 million shares of common stock for gross proceeds of approximately $240.0 million.  For the year ended December 31, 2017, we issued 1.2 million shares of common stock for gross proceeds of approximately $36.7 million.  For the year ended December 31, 2016,2018, we issued 7.21.5 million shares of common stock for gross proceeds of approximately $240.0$46.8 million. For the year ended December 31, 2015, we issued 4.2 million shares

Accumulated Other Comprehensive Loss

The following is a summary of common stock for gross proceedsour accumulated other comprehensive loss, net of approximately $150.8 million.tax where applicable:

 

F-46

 

 

 

 

 

 

 

 

 

 

 

 

As of and For the 

 

 

Year Ended December 31, 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

 

 

(in thousands)

Foreign Currency Translation:

 

 

  

    

 

  

    

 

  

Beginning balance

 

$

(26,033)

 

$

(54,948)

 

$

(8,413)

Translation (loss) gain

 

 

(21,703)

 

 

28,604

 

 

(46,303)

Realized gain (loss)

 

 

32

 

 

311

 

 

(232)

Ending balance

 

 

(47,704)

 

 

(26,033)

 

 

(54,948)

 

 

 

 

 

 

 

 

 

 

Derivative Instruments:

 

 

  

 

 

  

 

 

  

Cash flow hedges:

 

 

  

 

 

  

 

 

  

Beginning balance

 

 

1,463

 

 

(1,420)

 

 

(718)

Unrealized gain (loss)

 

 

2,469

 

 

545

 

 

(719)

Realized gain(1)

 

 

62

 

 

2,338

 

 

17

Ending balance

 

 

3,994

 

 

1,463

 

 

(1,420)

Net investment hedge:

 

 

  

 

 

  

 

 

  

Beginning balance

 

 

(7,070)

 

 

 —

 

 

 —

Unrealized gain (loss)

 

 

7,140

 

 

(7,070)

 

 

 —

Ending balance

 

 

70

 

 

(7,070)

 

 

 —

Total accumulated other comprehensive loss for Omega OP(2)    

 

 

(43,640)

 

 

(31,640)

 

 

(56,368)

Add: portion included in noncontrolling interest

 

 

1,988

 

 

1,490

 

 

2,541

Total accumulated other comprehensive loss for Omega

 

$

(41,652)

 

$

(30,150)

 

$

(53,827)


(1)Recorded in interest expense on the Consolidated Statements of Operations.

(2)These amounts are included in owners’ equity.

F-53


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

Accumulated Other Comprehensive Loss

The following is a summary of our accumulated other comprehensive loss, net of tax where applicable:

  As of and For the Year Ended
December 31,
 
  2017  2016  2015 
  (in thousands) 
          
Foreign Currency Translation:            
Beginning balance $(54,948) $(8,413) $ 
Translation gain (loss)  28,644   (46,303)  (8,240)
Realized gain (loss)  311   (232)  (173)
Ending balance  (25,993)  (54,948)  (8,413)
             
Derivative Instruments:            
Cash flow hedges:            
Beginning balance  (1,420)  (718)   
Unrealized gain (loss)  545   (719)  (718)
Realized gain(1)  2,338   17    
Ending balance  1,463   (1,420)  (718)
Net investment hedge:            
Beginning balance         
Unrealized loss  (7,110)      
Ending balance  (7,110)      
             
Total accumulated other comprehensive loss for Omega OP(2)  (31,640)  (56,368)  (9,131)
Add: portion included in noncontrolling interest  1,490   2,541   419 
             
Total accumulated other comprehensive loss for Omega $(30,150) $(53,827) $(8,712)

(1)Recorded in interest expense on the Consolidated Statements of Operations.
(2)These amounts are included in owners’ equity.

NOTE 1718 – STOCK-BASED COMPENSATION

Restricted Stock and Restricted Stock Units

Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/Omega OP Units cannot be transferred. The restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.

The RSUs assumed from Aviv as part of the Aviv Merger were valued at the closing price of our stock on the date of the transaction. The portion of the vesting accruing prior to the acquisition was recorded as part of the purchase price consideration. The expense associated with the vesting that occurred after the date of the transaction was recorded as stock compensation expense ratably over the remaining life of the RSUs.

F-47

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

The following table summarizes the activity in restricted stock and RSUs for the years ended December 31, 2015, 2016, 2017 and 2017:2018:

 

 Number of
Shares/Omega
OP Units
  Weighted -
Average Grant-
Date Fair Value
per Share
  Compensation
Cost (1)
(in millions) 
 

 

 

 

 

 

 

 

 

Non-vested at December 31, 2014  309,934  $30.08     
Granted during 2015  233,483   39.25  $9.2 
Assumed in Aviv Merger(2)  38,268   23.50  $0.9 
Cancelled during 2015  (61,911)  33.77     
Vested during 2015  (106,146)  28.72     

    

    

    

Weighted - 

    

    

 

 

 Number of 

 

Average Grant-

 

Compensation 

 

Shares/Omega 

 

Date Fair Value 

 

Cost (1)

    

OP Units

    

per Share

    

(in millions) 

Non-vested at December 31, 2015  413,628  $34.45     

 

413,628

 

$

34.45

 

 

 

Granted during 2016  158,506   34.49  $5.5 

 

158,506

 

 

34.49

 

$

5.5

Cancelled during 2016  (905)  24.92     

 

(905)

 

 

24.92

 

 

  

Vested during 2016  (235,176)  30.41     

 

(235,176)

 

 

30.41

 

 

  

Non-vested at December 31, 2016  336,053  $37.32     

 

336,053

 

 

37.32

 

 

  

Granted during 2017  185,004   31.25  $5.8 

 

185,004

 

 

31.25

 

$

5.8

Cancelled during 2017  (1,000)  34.78     

 

(1,000)

 

 

34.78

 

 

  

Vested during 2017  (182,548)  39.58     

 

(182,548)

 

 

39.58

 

 

  

Non-vested at December 31, 2017  337,509  $32.78     

 

337,509

 

 

32.78

 

 

  

Granted during 2018

 

217,717

 

 

28.19

 

$

6.1

Cancelled during 2018

 

(5,941)

 

 

30.82

 

 

  

Vested during 2018

 

(190,412)

 

 

33.89

 

 

  

Non-vested at December 31, 2018

 

358,873

 

$

29.44

 

 

  


(1)Total compensation cost to be recognized on the awards based on grant date fair value, which is based on the market price of the Company’s common stock on the date of grant.
(2)Omega stock price on April 1, 2015 was $40.74. The weighted average stock price indicated in the table above represents the expense per unit that we will record related to the assumed Aviv RSUs.

(1)Total compensation cost to be recognized on the awards based on grant date fair value, which is based on the market price of the Company’s common stock on the date of grant.

Performance Based Incentive Stock Units

Performance restricted stock units (“PRSUs”) and long term incentive plan units (“LTIP Units”)LTIPs are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs awarded in January 2013, December 2013, January 2014, March 2015, April 2015, July 2015, March 2016, January 2017, and January 20172018 and the LTIP Units awarded in March March��2015, April 2015, July 2015, March 2016, January 2017, and January 20172018 have varying degrees of performance requirements to achieve vesting, and each PRSU and LTIP Units award represents the right to a variable number of shares of common stock or partnership units (eachunits.  Each LTIP Unit once earned is convertible into one Omega OP Unit in Omega OP, subject to certain conditions). The vesting requirements are based on either the (i) total shareholders return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index for awards before 2016 and in the FTSE NAREITNareit Equity Health Care Index for awards granted in or after 2016 (“Relative(both “Relative TSR”). We expense the cost of these awards ratably over their service period.

F-54


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Prior to vesting and the distribution of shares, ownership of the PRSUs cannot be transferred. Dividends on the PRSUs are accrued and only paid to the extent the applicable performance requirements are met. While each LTIP Unit is unearned, the employee receives a partnership distribution equal to 10% of the quarterly approved regular periodic distributions per Omega OP Unit. The remaining partnership distributions (which in the case of normal periodic distributions is equal to the total approved quarterly dividend on Omega’s common stock) on the LTIP Units accumulate, and if the LTIP Units are earned, the accumulated distributions are paid.

F-48

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

We used a Monte Carlo model to estimate the fair value for the PRSUs and LTIP Units granted to the employees. The following are the significant assumptions used in estimating the value of the awards for grants made on the following dates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

    

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 17, 

 

January 1,

 

January 1,

 

 December
31, 2013
and
January 1,
2014
  March
31, 2015
  April 1,
2015
  July 31,
2015
  March 17,
2016
  January 1,
2017
 

    

2016

    

2017

 

2018

 

Closing price on date of grant $29.80  $40.57  $40.74  $36.26  $34.78  $31.26 

 

$

34.78

 

 

 

 

$

31.26

 

 

 

 

$

27.54

 

 

 

 

Dividend yield  6.44%  5.23%  5.20%  6.07%  6.56%  7.81%

 

 

6.56

%  

 

 

 

 

7.81

%  

 

 

 

 

9.44

%  

 

 

 

Risk free interest rate at time of grant  0.04% to 0.86%   0.10% to 0.94%   0.09% to 0.91%   0.13% to 1.08%   0.50% to 1.14%   0.66% to 1.58% 

 

 

0.50

%   

to

1.14

%  

 

0.66

%   

to

1.58

 

1.60

%   

to

2.05

Expected volatility  24.16% to 25.86%   20.06% to 21.09%   20.06% to 21.08%   20.06% to 20.21%   23.92% to 24.88%   22.82% to 25.26% 

 

 

23.92

%   

to

24.88

%  

 

22.82

%   

to

25.26

 

21.03

%   

to

23.24

%

 

The following table summarizes the activity in PRSUs and LTIP Units for the years ended December 31, 2015, 2016, 2017 and 2017:2018:

 

 Number of
Shares
  Weighted-
Average Grant-
Date Fair Value
per Share
  Compensation
Cost (1)
(in millions)
 

 

 

 

 

 

 

 

 

Non-vested at December 31, 2014  850,213  $10.97     
Granted during 2015  537,923   18.51  $10.0 
Cancelled during 2015  (165,570)  14.11     
Forfeited during 2015  (128,073)  12.04     
Vested during 2015(2)  (181,406)  10.10     

    

    

    

Weighted-

    

    

 

 

 

 

Average Grant-

 

Compensation

 

 Number of 

 

Date Fair Value 

 

Cost (1)

    

Shares

    

per Share

    

(in millions)

Non-vested at December 31, 2015  913,087  $14.87     

 

913,087

 

$

14.87

 

 

  

Granted during 2016  679,549   14.67  $10.0 

 

679,549

 

 

14.67

 

$

10.00

Forfeited during 2016  (518,638)  12.10     

 

(518,638)

 

 

12.10

 

 

  

Vested during 2016  -   -     

Vested during 2016 (2)

 

 —

 

 

 —

 

 

  

Non-vested at December 31, 2016  1,073,998  $16.08     

 

1,073,998

 

 

16.08

 

 

  

Granted during 2017  685,064   14.87  $10.2 

 

685,064

 

 

14.87

 

$

10.20

Cancelled during 2017  (5,361)  15.98     

 

(5,361)

 

 

15.98

 

 

 

Forfeited during 2017  (392,921)  18.33     

 

(392,921)

 

 

18.33

 

 

  

Vested during 2017  -   -     

 

 —

 

 

 —

 

 

  

Non-vested at December 31, 2017  1,360,780  $14.82     

 

1,360,780

 

 

14.82

 

 

  

Granted during 2018

 

1,012,032

 

 

10.40

 

$

10.50

Cancelled during 2018

 

 —

 

 

 —

 

 

  

Forfeited during 2018

 

(203,380)

 

 

11.82

 

 

  

Vested during 2018

 

 —

 

 

 —

 

 

  

Non-vested at December 31, 2018

 

2,169,432

 

$

13.04

 

 

  


(1)Total compensation cost to be recognized on the awards was based on the grant date fair value.

(1)Total compensation cost to be recognized on the awards was based on the grant date fair value or the modification date fair value.
(2)PRSUs are shown as vesting in the year that the Compensation Committee determines the level of achievement of the applicable performance measures.

(2)PRSUs are shown as vesting in the year that the Compensation Committee determines the level of achievement of the applicable performance measures.

F-49

F-55


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

The following table summarizes our total unrecognized compensation cost as of December 31, 20172018 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

 

    

 

    

Weighted 

    

    

 

    

    

    

    

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Grant Date

 

Total

 

Period of

 

Unrecognized

 

 

 

 

 

 

 

 

 

Average

 

Compensation

 

Expense

 

Compensation

 

 

 

 

 Grant
Year
 

Shares/ Units(1)

 Grant Date
Average
Fair Value
Per Unit/
Share
 Total
Compensation
Cost(1)  (in millions)
 Weighted
Average
Period of
Expense
Recognition
(in months)
 Unrecognized
Compensation
Cost(2) (in
millions)
 Performance
Period
 Vesting
Dates

 

Grant

 

 

 

Fair Value

 

Cost (in

 

Recognition

 

Cost (in

 

Performance

 

Vesting

RSUs                          

    

Year

    

Shares/ Units 

    

Per Unit/Share

    

millions) (1)

    

(in months)

    

millions)

    

Period

    

Dates

                          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/17/16 RSU 2016  130,006   34.78   4.5   33   0.9  N/A 12/31/2018
1/1/2017 RSU 2017  140,416   31.26   4.4   36   2.9  N/A 12/31/2019

 

2017

 

140,416

 

$

31.26

 

$

4.40

 

36

 

$

1.50

 

N/A

 

12/31/2019

1/1/2018 RSU

 

2018

 

169,900

 

 

27.54

 

 

4.70

 

36

 

 

3.10

 

N/A

 

12/31/2020

Restricted Stock Units Total    270,422  $32.95  $8.9      $3.8     

 

  

 

310,316

 

 

29.22

 

 

9.10

 

  

 

 

4.60

 

  

 

  

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSR PRSUs and LTIP Units                          

 

  

 

  

 

 

  

 

  

 

�� 

 

 

  

 

  

 

  

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/15 2017 LTIP Units 2015  137,249   14.66   2.0   45   0.5  1/1/2015-12/31/2017 Quarterly in 2018
4/1/2015 2017 LTIP Units 2015  53,387   14.81   0.8   45   0.2  1/1/2015-12/31/2017 Quarterly in 2018
3/17/2016 2018 LTIP Units 2016  370,152   13.21   4.9   45   2.6  1/1/2016-12/31/2018 Quarterly in 2019

 

2016

 

370,152

 

 

13.21

 

4.90

 

45

 

 

1.30

 

1/1/2016 - 12/31/2018

 

Quarterly in 2019

1/1/2017 2019 LTIP Units 2017  399,726   12.61   5.0   48   3.8  1/1/2017-12/31/2019 Quarterly in 2020

 

2017

 

399,726

 

 

12.61

 

5.00

 

48

 

 

2.50

 

1/1/2017 - 12/31/2019

 

Quarterly in 2020

1/1/2018 2020 LTIP Units

 

2018

 

677,488

 

 

7.31

 

 

5.00

 

48

 

 

3.70

 

1/1/2018 - 12/31/2020

 

Quarterly in 2021

TSR PRSUs & LTIP Total    960,514  $13.26  $12.7      $7.1     

 

  

 

1,447,366

 

 

10.28

 

 

14.90

 

  

 

 

7.50

 

  

 

  

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Relative TSR PRSUs                          

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/15 2017 Relative TSR 2015  137,249   22.50   3.1   45   0.8  1/1/2015-12/31/2017 Quarterly in 2018
4/1/2015 2017 Relative TSR 2015  53,387   22.92   1.2   45   0.3  1/1/2015-12/31/2017 Quarterly in 2018
3/17/2016 2018 Relative TSR 2016  305,563   16.44   5.1   45   2.6  1/1/2016-12/31/2018 Quarterly in 2019

 

2016

 

305,563

 

 

16.44

 

5.00

 

45

 

 

1.30

 

1/1/2016 - 12/31/2018

 

Quarterly in 2019

1/1/2017 2019 Relative TSR 2017  285,338   18.04   5.1   48   3.9  1/1/2017-12/31/2019 Quarterly in 2020

 

2017

 

285,338

 

 

18.04

 

5.10

 

48

 

 

2.60

 

1/1/2017 - 12/31/2019

 

Quarterly in 2020

1/1/2018 2020 Relative TSR

 

2018

 

334,544

 

 

16.65

 

 

5.60

 

48

 

 

4.20

 

1/1/2018 - 12/31/2020

 

Quarterly in 2021

Relative TSR PRSUs Total    781,537  $18.53  $14.5      $7.6     

 

  

 

925,445

 

 

17.01

 

 

15.70

 

  

 

 

8.10

 

  

 

  

Grand Total    2,012,473  $17.95  $36.1      $18.5     

 

  

 

2,683,127

 

$

14.79

 

$

39.70

 

  

 

$

20.20

 

  

 

  


(1)Total shares/units and compensation costs are net of shares/units cancelled.

(2)This table excludes approximately $0.7 million of unrecognized compensation costs related to our directors.

(1)Total shares/units and compensation costs are net of shares/units cancelled.

(2)This table excludes approximately $1.1 million of unrecognized compensation costs related to our directors.

Stock Options and Tax Withholding

As part of the Aviv Merger, we assumed approximately 5.7 million Aviv employee stock options that were fully vested prior to the merger. On April 1, 2015, the Aviv stock options were converted into Omega stock options at an exchange ratio of 0.9 resulting in issuance of approximately 5.1 million Omega stock options. The intrinsic value of the stock option assumed on April 1, 2015 was approximately $99.2 million and was recorded as part of the consideration provided in the merger. During 2017, 2016 and 2015, approximately 26 thousand, 2.5 million and 2.6 million options, respectively, were exercised at a weighted average price of $18.97 per share, $19.38 per share and $19.38 per share, respectively.

for Stock Compensation Plans

Stock withheld to pay minimum statutory tax withholdings for equity instruments granted under stock-based payment arrangements for the years ended December 31, 2018, 2017 and 2016, and 2015, was $1.7 million, $2.1 million $23.4 million and $26.7$23.4 million, respectively.

F-50

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Shares Available for Issuance for Compensation Purposes

On June 6, 2013,8, 2018, at our Company’sthe Annual Meeting of Stockholders, our stockholders approved the 20132018 Stock Incentive Plan (the “2013“2018 Plan”), which amended and restated the Company’s 20042013 Stock Incentive Plan.Plan (the “2013 Plan”).  The 20132018 Plan is a comprehensive incentive compensation plan that allows for various types of equity-based compensation, including restricted stock units (including performance-based restricted stock units and LTIP units), stock awards (including restricted stock), deferred restricted stock units, incentive stock options, non-qualified stock options, stock appreciation rights, dividend equivalent rights, andperformance unit awards, certain cash-based awards (including performance-based cash awards). and other stock-based awards.  The 20132018 Plan increased the number of shares reservedof common stock available for issuance for compensation purposesunder the 2013 Plan by 3.04.5 million.

As of December 31, 2017,2018, approximately 1.65.1 million shares of common stock were reserved for issuance to our employees, directors and consultants under our stock incentive plans.

F-56


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

NOTE 18 –19 - DIVIDENDS

Common Dividends

The Board of Directors has declared common stock dividends as set forth below:

 

Record Date Payment Date Dividend per
 Common Share
  Increase over
 Prior Quarter
 
January 31, 2017 February 15, 2017 $0.62  $0.01 
May 1, 2017 May 15, 2017  0.63   0.01 
August 1, 2017 August 15, 2017  0.64   0.01 
October 31, 2017 November 15, 2017  0.65   0.01 
January 31, 2018 February 15, 2018  0.66   0.01 

Dividend per

Record Date

Payment Date

Common Share

January 31, 2018

February 15, 2018

$ 0.66

April 30, 2018

May 15, 2018

0.66

July 31, 2018

August 15, 2018

0.66

October 31, 2018

November 15, 2018

0.66

January 31, 2019

February 15, 2019

0.66

 

On the same dates listed above, Omega OP Unit holders received the same distributions per unit as those paid to the common stockholders of Omega.

Per Share Distributions

Per share distributions by our Company were characterized in the following manner for income tax purposes (unaudited):

 

 Year Ended December 31, 

 

 

 

 

 

 

 

 

 

 2017  2016  2015 

 

Year Ended December 31, 

Common            

    

2018

    

2017

    

2016

Ordinary income $1.571  $1.968  $1.133 

 

$

1.691

 

$

1.571

 

$

1.968

Return of capital  0.932   0.322   1.047 

 

 

0.931

 

 

0.932

 

 

0.322

Capital gains  0.037   0.070   - 

 

 

0.018

 

 

0.037

 

 

0.070

Total dividends paid $2.540  $2.360  $2.180 

 

$

2.640

 

$

2.540

 

$

2.360

 

For additional information regarding dividends, see Note 1415 – Taxes.

F-51

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 1920 – COMMITMENTS AND CONTINGENCIES

Litigation

Litigation

On November 16, 2017, a purported securities class action complaint captionedDror Gronich v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and certain of its officers in the United States District Court for the Southern District of New York (the “Court”), Case No. 1:17-cv-08983-NRB.  On November 17, 2017, a second purported securities class action complaint captionedSteve Klein v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and the same officers in the United States District Court for the Southern District of New York, Case No. 1:17-cv-09024-NRB.  Both lawsuits purportThereafter, the Court considered a series of applications by various shareholders to be named lead plaintiff, consolidated the two actions and designated Royce Setzer as the lead plaintiff.

F-57


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

Pursuant to a Scheduling Order entered by the Court, lead plaintiff Setzer and additional plaintiff Earl Holtzman filed a Consolidated Amended Class Action Complaint on May 25, 2018 (the “Securities Class Action”).  The Securities Class Action purports to be a class actionsaction brought on behalf of shareholders who acquired the Company’s securities between February 8,May 3, 2017 and October 31, 2017.  Both complaints allegeThe Securities Class Action alleges that the defendants violated the Securities Exchange Act of 1934, as amended (the “Exchange Act”), by making materially false and/or misleading statements, and by failing to disclose material adverse facts about the Company’s business, operations, and prospects, including regarding the financial and operating results of certainone of the Company’s operators, the ability of certain operatorssuch operator to make timely rent payments, and the impairment of certain of the Company’s leases and the uncollectibility of certain receivables.  The complaints,Securities Class Action, which purportpurports to assert claims for violations of Section 10(b) of the Exchange Act and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act, seekseeks an unspecified amount of monetary damages, interest, fees and expenses of attorneys and experts, and other relief.

On January 16, 2017, four plaintiffs  The Company and one group of plaintiffs acting jointlythe officers named in the Securities Class Action filed motions for consolidation ofa Motion to Dismiss on July 17, 2018.  Briefing on the two actions, appointment of counsel,Motion to Dismiss is complete, and appointment of lead plaintiff. They are: (i) The Hannah Rosa Trust; (ii) Patricia Zaborowski, Hong Jun, Cynthia Peterson, Simona Vacchieri, and Glenn Fausz (self-defined as the “Omega Investor Group”); (iii) Royce Setzer; (iv) Carpenters Pension Fund of Illinois; and (v) Glenn Fausz. The Omega Investor Group and The Hannah Rosa Trust thereafter withdrew their applications. The motions are pending before the Court.

Court heard Oral Argument on February 13, 2019.

Although the Company denies the material allegations of the two complaintsSecurities Class Action and intends to vigorously pursue its defense, we are in the very early stages of this litigation and are unable to predict the outcome of the case or to estimate the amount of potential costs.

The Board of Directors received a demand letter, dated April 9, 2018, from an attorney for Phillip Swan (“Swan”), a purported current shareholder of the Company relating to the subject matter covered by the Securities Class Action (the “Shareholder Demand”).  The letter demanded that the Board of Directors conduct an investigation into the statements and other matters at issue in the Securities Class Action and commence legal proceedings against each party identified as being responsible for the alleged activities.  After due consideration, and in the exercise of its business judgment, the Board determined that it is not in the best interests of the Company to commence litigation against any current or former officers or directors based on the matters raised in the Shareholder Demand.  The Board has also received shareholder demands from two additional purported shareholders, each represented by the same counsel, that were substantively identical to the Shareholder Demand and reached the same conclusion with respect to those demands.           

On August 22, 2018, Stourbridge Investments LLC, a purported shareholder of ours, filed a derivative action purportedly on behalf of the Company in the Court against the current directors of the Company as well as certain officers alleging violations of Section 14(a) of the Securities Exchange Act of 1934 and state-law claims including breach of fiduciary duty.  Stourbridge Investments LLC v. Callen et al., No. 1:18-cv-07638.  The complaint alleges, among other things, that the defendants are responsible for the Company’s failure to disclose the financial condition of Orianna Health Systems, the alleged non-disclosures that are also the subject of the Securities Class Action described above.  The defendants in the action are the three individual defendants named in the Securities Class Action (Messrs. Pickett, Booth and Stephenson), as well as the Company’s non-management directors. The plaintiff did not make a demand on the Company to bring the action prior to filing it, but rather alleges that demand would have been futile.  The parties have entered into a stipulation in which they agreed to stay the case, including any response by defendants, pending the entry of judgment or a voluntary dismissal with prejudice in the Securities Class Action.  The agreed-upon stipulation and order to stay the case were entered by the Court on October 25, 2018.  In addition, on January 30, 2019, Swan filed a derivative action in the Baltimore City Circuit Court of Maryland, purportedly on behalf of the Company against certain current and former directors of the Company as well as certain officers, asserting claims for breach of fiduciary duty, waste of corporate assets and unjust enrichment. Swan v. Pickett, et al.,No. 24-C-19-000573. Swan alleges that the Derivative Demand was wrongfully refused.  No response date for the defendants has yet come due.  

In addition, we are subject to various other legal proceedings, claims and other actions arising out of the normal course of business.  While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.

F-58


Table of Contents

CommitmentsOMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

Commitments

We have committed to fund the construction of new leased and mortgaged facilities and other capital improvements. We expect the funding of these commitments to be completed over the next several years. Our remaining commitments at December 31, 2017,2018, are outlined in the table below (in thousands):

 

Total commitment $682,249 
Amount funded(1)  383,586 
Remaining commitment $298,663 

 

 

 

 

 

 

 

 

 

 

Total commitment

    

$

586,800

 

 

Amounts funded (1)

 

 

(373,696)

 

 

Remaining commitment

 

$

213,104

 

 


(1)

Includes finance costs.

 

Environmental Matters

As of December 31, 20172018 and 2016,2017, we had identified conditional asset retirement obligations primarily related to the future removal and disposal of asbestos that is contained within certain of our real estate investment properties. The asbestos is appropriately contained, and we believe we are compliant with current environmental regulations. If these properties undergo major renovations or are demolished, certain environmental regulations are in place, which specify the manner in which asbestos must be handled and disposed. We are required to record the fair value of these conditional liabilities if they can be reasonably estimated. As of December 31, 20172018 and 2016, sufficient information was not available to estimate our liability for conditional asset retirement obligations as the obligations to remove the asbestos from these properties have indeterminable settlement dates. As such,2017, no liability for conditional asset retirement obligations was recorded on our accompanying Consolidated Balance Sheets as of December 31, 2017 and 2016.Sheets.

F-52

F-59


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 2021 – SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS

The following are supplemental disclosures to the consolidated statements of cash flows for the year ended December 31, 2018, 2017 2016 and 2015:2016:

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

 

 

(in thousands)

Reconciliation of cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,300

    

$

85,937

    

$

93,687

Restricted cash

 

 

1,371

 

 

10,871

 

 

13,589

Cash, cash equivalents and restricted cash at end of period

 

$

11,671

 

$

96,808

 

$

107,276

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

  

 

 

  

 

 

  

Interest paid during the period, net of amounts capitalized

 

$

211,863

 

$

182,832

 

$

148,326

Taxes paid during the period

 

$

4,772

 

$

4,141

 

$

4,922

 

 

 

 

 

 

 

 

 

 

Non cash investing activities

 

 

  

 

 

  

 

 

  

Non cash acquisition of real estate (See Note 3)

 

$

(185,592)

 

$

(27,170)

 

$

 —

Non cash proceeds from sale of real estate investments (See Note 3)

 

 

53,118

 

 

 —

 

 

 —

Non cash acquisition of business (See Note 3)

 

 

 —

 

 

 —

 

 

(60,079)

Non cash surrender of mortgage (See Note 3)

 

 

 —

 

 

 —

 

 

25,000

Non cash investment in other investments (See Note 6)

 

 

(16,153)

 

 

(6,353)

 

 

 —

Non cash proceeds from other investments (See Note 3 and Note 6)

 

 

7,000

 

 

30,187

 

 

5,500

Non cash settlement of direct financing lease (See Note 3 and Note 4)

 

 

184,462

 

 

18,989

 

 

 —

Total

 

$

42,835

 

$

15,653

 

$

(29,579)

 

 

 

 

 

 

 

 

 

 

Non cash financing activities

 

 

  

 

 

  

 

 

  

Purchase option buyout obligation (see Note 3)

 

$

 —

 

 

 —

 

 

29,579

Non cash disposition of other long-term borrowings (see Note 13)

 

 

(53,118)

 

 

 —

 

 

 —

Change in fair value of cash flow hedges

 

 

2,531

 

 

2,970

 

 

764

Remeasurement of debt denominated in a foreign currency

 

 

(7,140)

 

 

7,070

 

 

 —

Other unsecured long term borrowing (see Note 3)

 

 

 —

 

 

 —

 

 

3,000

Total

 

$

(57,727)

 

$

10,040

 

$

33,343

 

OMEGA HEALTHCARE INVESTORS, INC.

 

  Year Ended December 31, 
  2017  2016  2015 
  (in thousands) 
Reconciliation of cash and cash equivalents and restricted cash:            
Cash and cash equivalents $85,937  $93,687  $5,424 
Restricted cash  10,871   13,589   14,607 
Cash, cash equivalents and restricted cash at end of period $96,808  $107,276  $20,031 
             
Supplemental Information:            
Interest paid during the period, net of amounts capitalized $182,832  $148,326  $145,929 
Taxes paid during the period $4,141  $4,922  $1,016 
             
Non cash investing activities:            
Non cash acquisition of real estate (See Note 3) $(27,170) $  $ 
Non cash acquisition of businesses (see Note 3 and Note 5)     (60,079)  (3,602,040)
Non cash surrender of mortgage (see Note 3 and Note 5)     25,000    
Non cash investment in other investments  (6,353)      
Non cash proceeds from other investments (see Note 6 and Note 3)  30,187   5,500    
Non cash settlement of direct financing lease (See Note 4)  18,989       
Total $15,653  $(29,579) $(3,602,040)
             
Non cash financing activities:            
Assumed Aviv debt $  $  $1,410,637 
Stock exchanged in merger        1,902,866 
Omega OP Units exchanged in merger        373,394 
Purchase option buyout obligation (see Note 3)     29,579    
Change in fair value of cash flow hedges  2,970   764   718 
Remeasurement of debt denominated in a foreign currency  7,070       
Other unsecured long term borrowing (see Note 3 and Note 12)     3,000    
Total $10,040  $33,343  $3,687,615 

F-53

F-60


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

  Year Ended December 31,  The period from
April 1, 2015
(Aviv Merger
date) through
December 31,
 
  2017  2016  2015 
  (in thousands) 
Reconciliation of cash and cash equivalents and restricted cash:            
Cash and cash equivalents $85,937  $93,687  $5,424 
Restricted cash  10,871   13,589   14,607 
Cash, cash equivalents and restricted cash at end of period $96,808  $107,276  $20,031 
             
Supplemental Information:            
Interest paid during the period, net of amounts capitalized $182,832  $148,326  $120,100 
Taxes paid during the period $4,141  $4,922  $1,016 
             
Non cash investing activities:            
Non cash acquisition of real estate (See Note 3) $(27,170) $  $ 
Non cash acquisition of businesses (see Note 3 and Note 5)     (60,079)  (3,602,040)
Non cash surrender of mortgage (see Note 3 and Note 5)     25,000    
Non cash investment in other investments  (6,353)      
Non cash proceeds from other investments (see Note 6 and Note 3)  30,187   5,500    
Non cash settlement of direct financing lease (See Note 4)  18,989       
Total $15,653  $(29,579) $(3,602,040)
             
Non cash financing activities:            
Assumed Aviv debt $  $  $1,410,637 
Contribution from Omega in merger        1,902,866 
Omega OP Units exchanged in merger        373,394 
Purchase option buyout obligation (see Note 3)     29,579    
Change in fair value of cash flow hedges  2,970   764   718 
Remeasurement of debt denominated in a foreign currency  7,070       
Other unsecured long term borrowing (see Note 3 and Note 12)     3,000    
Total $10,040  $33,343  $3,687,615 

F-54

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

NOTE 21 –22 - SUMMARY OF QUARTERLY RESULTS (UNAUDITED)

The following summarizes the Omega and Omega OP’s quarterly results of operations for the years ended December 31, 20172018 and 2016:2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

Omega March 31  June 30  September 30  December 31 

    

March 31, 

    

June 30, 

    

September 30, 

    

December 31, 

 

(in thousands, except per share amounts)

2018

 

 

  

    

 

  

    

 

  

    

 

  

Revenues

 

$

220,199

 

$

219,881

 

$

221,852

 

$

219,750

Net income (1)

 

$

87,933

 

$

81,986

 

$

59,062

 

$

64,903

Net income available to common stockholders

 

$

84,220

 

$

78,536

 

$

56,606

 

$

62,216

Net income available to common per share:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

0.42

 

$

0.39

 

$

0.28

 

$

0.31

Net income per share:

 

 

 

 

 

  

 

 

  

 

 

  

Diluted

 

$

0.42

 

$

0.39

 

$

0.28

 

$

0.31

 (in thousands, except per share amounts) 

 

 

 

 

 

 

 

 

 

 

 

 

2017                

 

 

  

 

 

  

 

 

  

 

 

  

Revenues $231,744  $235,797  $219,638  $221,206 

 

$

231,744

 

$

235,797

 

$

219,638

 

$

221,206

Net income (loss)(1) $109,112  $68,157  $(137,515) $65,156 

Net income (loss) (2)

 

$

109,112

 

$

68,157

 

$

(137,515)

 

$

65,156

Net income (loss) available to common stockholders $104,440  $65,257  $(131,678) $62,400 

 

$

104,440

 

$

65,257

 

$

(131,678)

 

$

62,400

Net income (loss) available to common per share:                

 

 

  

 

 

  

 

 

  

 

 

  

Basic $0.53  $0.33  $(0.67) $0.31 

 

$

0.53

 

$

0.33

 

$

(0.67)

 

$

0.31

Net income (loss) per share:                

 

 

  

 

 

  

 

 

  

 

 

  

Diluted $0.53  $0.33  $(0.67) $0.31 

 

$

0.53

 

$

0.33

 

$

(0.67)

 

$

0.31

                
2016                
Revenues $212,879  $228,824  $224,638  $234,486 
Net income $58,196  $113,154  $82,134  $129,883 
Net income available to common stockholders $55,555  $108,052  $78,549  $124,259 
Net income available to common per share:                
Basic $0.30  $0.57  $0.40  $0.63 
Net income per share:                
Diluted $0.29  $0.57  $0.40  $0.63 

 

Omega OP March 31  June 30  September 30  December 31 
  (in thousands, except per share amounts) 
2017                
Revenues $231,744  $235,797  $219,638  $221,206 
Net income (loss)(1) $109,112  $68,157  $(137,515) $65,156 
Net income (loss) available to Omega OP Unit holders:                
Basic $0.53  $0.33  $(0.67) $0.31 
Net income (loss) per unit:                
Diluted $0.53  $0.33  $(0.67) $0.31 
                 
2016                
Revenues $212,879  $228,824  $224,638  $234,486 
Net income $58,196  $113,154  $82,134  $129,883 
Net income available to Omega OP Unit holders:                
Basic $0.30  $0.57  $0.40  $0.63 
Net income per unit:                
Diluted $0.29  $0.57  $0.40  $0.63 

 

 

 

 

 

 

 

 

 

 

 

 

 

Omega OP

    

March 31, 

    

June 30, 

    

September 30, 

    

December 31, 

 

 

(in thousands, except per share amounts)

2018

 

 

  

    

 

  

    

 

  

    

 

  

Revenues

 

$

220,199

 

$

219,881

 

$

221,852

 

$

219,750

Net income (1) 

 

$

87,933

 

$

81,986

 

$

59,062

 

$

64,903

Net income available to Omega OP Unit holders:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

0.42

 

$

0.39

 

$

0.28

 

$

0.31

Net income per unit:

 

 

  

 

 

  

 

 

  

 

 

  

Diluted

 

$

0.42

 

$

0.39

 

$

0.28

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

  

 

 

  

 

 

  

 

 

  

Revenues

 

$

231,744

 

$

235,797

 

$

219,638

 

$

221,206

Net income (loss) (2)

 

$

109,112

 

$

68,157

 

$

(137,515)

 

$

65,156

Net income (loss) available to Omega OP Unit holders:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

0.53

 

$

0.33

 

$

(0.67)

 

$

0.31

Net income (loss) per unit:

 

 

  

 

 

  

 

 

  

 

 

  

Diluted

 

$

0.53

 

$

0.33

 

$

(0.67)

 

$

0.31


(1)

Amounts reflect provisions (recovery) for uncollectible accounts and impairment (recovery) losses on real estate properties and direct financing leases of $12.7 million, $(0.5) million, $20.9 million and $30.6 million for the three month periods ended March 31, 2018, June 30, 2018, September 30, 2018 and December 31, 2018, respectively. Amounts also reflect net gain (loss) on assets sold of $17.5 million, $(2.9) million, $(5.4) million and $15.5 million for the three month periods ended March 31, 2018, June 30, 2018, September 30, 2018 and December 31, 2018, respectively.

(2)

Amounts reflect provisions for uncollectible accounts and impairment losses on real estate properties and direct financing leases of $10.0 million, $12.8 million, $224.4 million and $64.6 million for the three month periods ended March 31, 2017, June 30, 2017, September 30, 2017 and December 31, 2017, respectively.  Amounts also reflect net gain (loss) on assets sold of $7.4 million, $(0.6) million, $0.7 million and $46.4 million for the three month periods ended March 31, 2017, June 30, 2017, September 30, 2017 and December 31, 2017, respectively.

 

F-55

F-61


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued

 

NOTE 22 –23 - EARNINGS PER SHARE/UNIT

The following tables set forth the computation of basic and diluted earnings per share/unit:

 

  Omega  Omega OP 
  Year Ended December 31,  Year Ended December 31, 
  2017  2016  2015  2017  2016  2015(1) 
  (in thousands, except per share amounts)    
Numerator:                        
Net income $104,910  $383,367  $233,315  $104,910  $383,367  $190,263 
Less: Net income attributable to noncontrolling interests  (4,491)  (16,952)  (8,791)         
Net income available to common stockholders/Omega OP Unit holders $100,419  $366,415  $224,524  $104,910  $383,367  $190,263 
Denominator:                        
Denominator for basic earnings per share/unit  197,738   191,781   172,242   206,521   200,679   193,843 
Effect of dilutive securities:                        
Common stock equivalents  269   956   1,539   269   956   1,899 
Noncontrolling interest – Omega OP Units  8,783   8,898   6,727          
Denominator for diluted earnings per share/unit  206,790   201,635   180,508   206,790   201,635   195,742 
                         
Earnings per share - basic:                        
Net income available to common stockholders/Omega OP Unit holders $0.51  $1.91  $1.30  $0.51  $1.91  $0.98 
Earnings per share/unit - diluted:                        
Net income $0.51  $1.90  $1.29  $0.51  $1.90  $0.97 

(1)The period is from April 1, 2015 (Aviv Merger date) through December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Omega

 

Omega OP

 

 

Year Ended December 31, 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

    

2018

    

2017

    

2016

 

 

(in thousands, except per share amounts)

Numerator:

 

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Net income

 

$

293,884

 

$

104,910

 

$

383,367

 

$

293,884

 

$

104,910

 

$

383,367

Less: net income attributable to noncontrolling interests

 

 

(12,306)

 

 

(4,491)

 

 

(16,952)

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders/Omega OP Unit holders

 

$

281,578

 

$

100,419

 

$

366,415

 

$

293,884

 

$

104,910

 

$

383,367

Denominator:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Denominator for basic earnings per share/unit

 

 

200,279

 

 

197,738

 

 

191,781

 

 

209,020

 

 

206,521

 

 

200,679

Effect of dilutive securities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Common stock equivalents

 

 

691

 

 

269

 

 

956

 

 

691

 

 

269

 

 

956

Noncontrolling interest – Omega OP Units

 

 

8,741

 

 

8,783

 

 

8,898

 

 

 —

 

 

 —

 

 

 —

Denominator for diluted earnings per share/unit

 

 

209,711

 

 

206,790

 

 

201,635

 

 

209,711

 

 

206,790

 

 

201,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net income available to common stockholders/Omega OP Unit holders

 

$

1.41

 

$

0.51

 

$

1.91

 

$

1.41

 

$

0.51

 

$

1.91

Earnings per share/unit – diluted:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net income

 

$

1.40

 

$

0.51

 

$

1.90

 

$

1.40

 

$

0.51

 

$

1.90

 

NOTE 2324 – SUBSEQUENT EVENTS

In FebruaryOn January 2, 2019, Omega and Omega OP entered into an Agreement and Plan of Merger (the “Merger Agreement”) with MedEquities Realty Trust, Inc. (“MedEquities”) and its subsidiary operating partnership and the general partner of its subsidiary operating partnership.  Pursuant to the terms of the Merger Agreement and subject to the satisfaction or waiver of the conditions set forth in the Merger Agreement, Omega will acquire MedEquities and MedEquities will be merged with and into Omega (the “Merger”) at the effective time of the Merger with Omega continuing as the surviving company. At the effective time, each outstanding share of MedEquities common stock will be converted into the right to receive (i) 0.235 of a share of Omega common stock, plus cash in lieu of fractional shares, and (ii) $2.00 in cash, without interest, subject to adjustments as set forth in the Merger Agreement under certain limited circumstances.    As of December 31, 2018, the Company agreed to transition an existing portfolio of 13 facilities in Ohio. The transition istotal consideration expected to occur duringbe exchanged in the first halfmerger, including the assumption of 2018debt is approximately $600 million.  The Merger Agreement also provides that MedEquities will declare a special dividend of $0.21 per share of MedEquities common stock (the “Pre-Closing Dividend”) payable to the holders of record of MedEquities common stock as of the trading day immediately prior to the closing date of the Merger, which dividend will be payable following the effective time of the Merger together with the facilities being leased to another existing operator pursuant to a new master lease agreement. As a result ofcash consideration under the transition, the Company expects to write-off approximately $7.5 million of straight-line rent receivable.

F-56

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

Merger Agreement.

 

SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS

(in thousands)

December 31, 2017

 

 

Description

 Balance at
Beginning of
Period
  Charged to
Provision
Accounts
  

 

Deductions or
Other(1)

  Balance at
End of
Period
 
Year Ended December 31, 2017:                
Allowance for doubtful accounts:                
Accounts receivable $357  $13,392  $5,286  $8,463 
Mortgage notes receivable  3,934   971      4,905 
Other investments  4,798   217   4,642   373 
Direct financing leases     198,199   26,027   172,172 
Total $9,089  $212,779  $35,955  $185,913 
                 
Year Ended December 31, 2016:                
Allowance for doubtful accounts:                
Accounts receivable $309  $4,246  $4,198  $357 
Mortgage notes receivable     3,934      3,934 
Other investments  2,960   1,665   (173)  4,798 
Total $3,269  $9,845  $4,025  $9,089 
                 
Year Ended December 31, 2015:                
Allowance for doubtful accounts:                
Accounts receivable $78  $4,994  $4,763  $309 
Other investments     2,879   (81)  2,960 
Total $78  $7,873  $4,682  $3,269 

(1)Uncollectible accounts written off, net of recoveries or adjustments.

F-57

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

 

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

December 31, 2017

                   (3)(5)          
                   Gross Amount at          
    Initial Cost to  Cost Capitalized  Which Carried at         Life on Which
    Company  Subsequent to  Close of Period         Depreciation
          Acquisition           (4)      in Latest
      Buildings and     Carrying  (6)    Buildings and    Accumulated  Date of Date Income Statements
Description(1) Encumbrances Land   Improvements  Improvements  Cost  Other  Land   Improvements  Total  Depreciation  Construction Acquired is Computed
Maplewood Real Estate Holdings:                                            
Connecticut (AL)   $25,063  $216,538  $3,287  $59  $-  $25,063  $219,884  $244,947  $20,109  1968-2015 2015 33 years
Massachusetts (AL, SNF)    19,041   113,728   11,982   -   (680)  19,041   125,030   144,071   10,614  1988-2017 2015 30 years to 33 years
New York (AL)    118,606   -   34,738   5,759   -   118,606   40,497   159,103   -  - 2015 -
Ohio  (AL)    3,683   27,628   35   -   -   3,683   27,663   31,346   2,275  1999-2016 2015 30 years to 33 years
Total Maplewood   $166,393  $357,894  $50,042  $5,818  $(680) $166,393  $413,074  $579,467  $32,998       
                                             
Signature Holdings II:                                            
Florida (SNF)   $14,077  $166,901  $13,295  $158  $-  $14,077  $180,354  $194,431  $48,710  1940-1997 1996-2016 3 years to 39 years
Georgia (SNF)    3,833   10,847   3,949   -   -   3,833   14,796   18,629   9,522  1964-1970 2007 20 years
Kentucky (SNF)    13,335   87,791   4,174   -   -   13,335   91,965   105,300   23,772  1964-1980 1999-2016 20 years to 33 years
Maryland (SNF)    1,480   19,663   1,183   -   -   1,480   20,846   22,326   7,804  1959-1977 2010 29 years to 30 years
Tennessee (AL, SNF)    8,414   182,235   -   -   -   8,414   182,235   190,649   12,029  1966-2016 2014-2016 25 years to 30 years
Total Signature   $41,139  $467,437  $22,601  $158  $-  $41,139  $490,196  $531,335  $101,837       
                                             
Saber Health Group:                                            
Florida (SNF)   $423  $4,422  $197  $-  $-  $423  $4,619  $5,042  $536  2009 2015 33 years
North Carolina (SNF)    10,780   106,695   11,899   323   -   10,780   118,917   129,697   11,448  1965-2013 2016 3 years to 30 years
Ohio (SNF, AL)    5,035   107,057   6,124   -   (268)  5,035   112,913   117,948   11,379  1979-2000 2015-2016 30 years to 33 years
Pennsylvania (SNF)    7,134   124,476   3,858   -   -   7,134   128,334   135,468   13,132  1873-2002 2015 33 years
Virginia (SNF)    8,500   85,982   2,675   -   -   8,500   88,657   97,157   7,433  1964-2013 2016 30 years
Total Saber Health Group   $31,872  $428,632  $24,753  $323  $(268) $31,872  $453,440  $485,312  $43,928       
                                             
Ciena Healthcare:                                            
Indiana (SNF)   $321  $7,703  $-  $-  $-  $321  $7,703  $8,024  $902  1973 2015 33 years
Michigan (SNF, AL)    4,087   115,547   -   -   -   4,087   115,547   119,634   12,261  1964-1997 2015 33 years
North Carolina (ILF, SNF)    4,331   65,027   -   -   -   4,331   65,027   69,358   7,233  1927-1997 2015 12 years to 33 years
Ohio (SNF, AL)    10,343   159,846   -   -   (80)  10,343   159,766   170,109   16,833  1960-2007 2010-2016 20 years to 33 years
Virginia (SNF)    6,300   87,772   -   -   (177)  6,123   87,772   93,895   6,729  1979-2007 2016 30 years
Total Ciena HealthCare   $25,382  $435,895  $-  $-  $(257) $25,205  $435,815  $461,020  $43,958       
                                             
CommuniCare Health Services, Inc.:                                            
Indiana (SNF)   $17,949  $193,059  $-  $-  $-  $17,949  $193,059  $211,008  $3,333  1963-2014 2017 20 years to 30 years
Maryland (SNF)    7,190   74,029   3,844   -   -   7,190   77,873   85,063   17,808  1921-1985 2010-2011 25 years to 30 years
Ohio (SNF, SH, ALF)    6,445   76,436   11,821   -   -   6,445   88,257   94,702   37,954  1927-2008 1998-2008 20 years to 39 years
Pennsylvania (SNF)    1,753   18,533   11,281   -   -   1,753   29,814   31,567   12,167  1950-1964 2005 39 years
West Virginia (SNF)    450   14,758   185   -   -   450   14,943   15,393   3,053  1963 2011 35 years
Total CommuniCare   $33,787  $376,815  $27,131  $-  $-  $33,787  $403,946  $437,733  $74,315       

F-58

F-62


 

Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS

(in thousands)

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Balance at

    

Charged to

    

    

 

    

Balance at

 

 

Beginning of

 

Provision

 

Deductions or

 

End of

Description

 

Period

 

Accounts

 

Other (1)

 

Period

Year Ended December 31, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Allowance for doubtful accounts:

 

 

  

 

 

  

 

 

  

 

 

  

Accounts receivable

 

$

8,463

 

$

6,736

 

$

14,124

 

$

1,075

Mortgage notes receivable

 

 

4,905

 

 

 —

 

 

 —

 

 

4,905

Other investments

 

 

373

 

 

(47)

 

 

326

 

 

 —

Direct financing leases

 

 

172,172

 

 

27,168

 

 

96,140

 

 

103,200

Total

 

$

185,913

 

$

33,857

 

$

110,590

 

$

109,180

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017:

 

 

  

 

 

  

 

 

  

 

 

  

Allowance for doubtful accounts:

 

 

  

 

 

  

 

 

  

 

 

  

Accounts receivable

 

$

357

 

$

13,392

 

$

5,286

 

$

8,463

Mortgage notes receivable

 

 

3,934

 

 

971

 

 

 —

 

 

4,905

Other investments

 

 

4,798

 

 

217

 

 

4,642

 

 

373

Direct financing leases

 

 

 —

 

 

198,199

 

 

26,027

 

 

172,172

Total

 

$

9,089

 

$

212,779

 

$

35,955

 

$

185,913

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016:

 

 

  

 

 

  

 

 

  

 

 

  

Allowance for doubtful accounts:

 

 

  

 

 

  

 

 

  

 

 

  

Accounts receivable

 

$

309

 

$

4,246

 

$

4,198

 

$

357

Mortgage notes receivable

 

 

 —

 

 

3,934

 

 

 —

 

 

3,934

Other investments

 

 

2,960

 

 

1,665

 

 

(173)

 

 

4,798

Total

 

$

3,269

 

$

9,845

 

$

4,025

 

$

9,089

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

Uncollectible accounts written off, net of recoveries or adjustments.

 

F-63


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount at

 

 

 

 

 

 

 

 

 

 

 

Initial Cost to

 

Cost Capitalized

 

Which Carried at

 

 

 

 

 

 

 

 

Life on Which

 

 

Company

 

Subsequent to

 

Close of Period (2) (4)

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

Acquisition

 

 

 

 

 

 

 

 

 

 

(3)

 

 

 

 

 

in Latest

 

 

 

 

 

Buildings and

 

 

 

 

Carrying

 

(5)

 

 

 

 

Buildings and

 

 

 

 

Accumulated

 

Date of

 

Date

 

Income Statements

Description (1)

    

Land

    

Improvements

    

Improvements

    

Cost

    

Other

    

Land

    

Improvements

    

Total

    

Depreciation

    

Construction

    

Acquired

    

is Computed

Maplewood Real Estate Holdings, LLC:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

  

 

 

 

 

Connecticut (AL)

 

$

25,063

 

$

216,538

 

$

28,040

 

$

643

 

$

 —

 

$

25,063

 

$

245,221

 

$

270,284

 

$

27,505

 

1968-2015

 

2010-2017

 

33 years

Massachusetts (AL, SNF)

 

 

19,041

 

 

113,728

 

 

15,963

 

 

 —

 

 

(680)

 

 

19,041

 

 

129,011

 

 

148,052

 

 

16,531

 

1988-2017

 

2014

 

30 years to 33 years

New York (AL)

 

 

118,606

 

 

 —

 

 

93,146

 

 

13,835

 

 

 —

 

 

118,606

 

 

106,981

 

 

225,587

 

 

 —

 

N/A

 

2015

 

N/A

Ohio (AL)

 

 

3,683

 

 

27,628

 

 

35

 

 

 —

 

 

 —

 

 

3,683

 

 

27,663

 

 

31,346

 

 

3,454

 

1999-2016

 

2013-2014

 

30 years to 33 years

Total Maplewood Real Estate Holdings, LLC

 

$

166,393

 

$

357,894

 

$

137,184

 

$

14,478

 

$

(680)

 

$

166,393

 

$

508,876

 

$

675,269

 

$

47,490

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agemo Holdings LLC:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

  

 

 

 

 

Florida (SNF)

 

$

14,077

 

$

166,901

 

$

22,877

 

$

630

 

$

 —

 

$

14,077

 

$

190,408

 

$

204,485

 

$

55,551

 

1940-1997

 

1996-2016

 

3 years to 39 years

Georgia (SNF)

 

 

3,833

 

 

10,847

 

 

3,949

 

 

 —

 

 

 —

 

 

3,833

 

 

14,796

 

 

18,629

 

 

10,200

 

1964-1970

 

2007

 

20 years

Kentucky (SNF)

 

 

13,153

 

 

84,321

 

 

3,422

 

 

 —

 

 

 —

 

 

13,153

 

 

87,743

 

 

100,896

 

 

25,436

 

1964-1980

 

1999-2016

 

20 years to 33 years

Maryland (SNF)

 

 

1,480

 

 

19,663

 

 

1,183

 

 

 —

 

 

 —

 

 

1,480

 

 

20,846

 

 

22,326

 

 

8,542

 

1959-1977

 

2010

 

29 years to 30 years

Tennessee (AL, SNF)

 

 

7,664

 

 

179,849

 

 

 —

 

 

 —

 

 

 —

 

 

7,664

 

 

179,849

 

 

187,513

 

 

20,724

 

1966-2016

 

2014-2016

 

25 years to 30 years

Total Agemo Holdings LLC

 

$

40,207

 

$

461,581

 

$

31,431

 

$

630

 

$

 —

 

$

40,207

 

$

493,642

 

$

533,849

 

$

120,453

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Saber Health Group:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

  

 

 

 

 

Florida (SNF)

 

$

423

 

$

4,422

 

$

283

 

$

 —

 

$

 —

 

$

423

 

$

4,705

 

$

5,128

 

$

776

 

2009

 

2011

 

33 years

North Carolina (SNF)

 

 

10,077

 

 

108,680

 

 

25,230

 

 

736

 

 

 —

 

 

10,077

 

 

134,646

 

 

144,723

 

 

18,865

 

1930-2018

 

2013-2016

 

3 years to 30 years

Ohio (SNF, AL)

 

 

3,028

 

 

82,070

 

 

5,392

 

 

 —

 

 

(268)

 

 

3,028

 

 

87,194

 

 

90,222

 

 

12,436

 

1979-2000

 

2011-2016

 

30 years to 33 years

Pennsylvania (SNF)

 

 

7,134

 

 

124,476

 

 

5,036

 

 

 —

 

 

 —

 

 

7,134

 

 

129,512

 

 

136,646

 

 

18,345

 

1873-2002

 

2007-2011

 

33 years

Virginia (SNF)

 

 

12,175

 

 

106,336

 

 

3,359

 

 

 —

 

 

 —

 

 

12,175

 

 

109,695

 

 

121,870

 

 

12,341

 

1964-2013

 

2013-2016

 

30 years

Total Saber Health Group

 

$

32,837

 

$

425,984

 

$

39,300

 

$

736

 

$

(268)

 

$

32,837

 

$

465,752

 

$

498,589

 

$

62,763

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CommuniCare Health Services, Inc.:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

  

 

 

 

 

Indiana (SNF)

 

$

20,029

 

$

202,647

 

$

 —

 

$

 —

 

$

294

 

$

20,029

 

$

202,941

 

$

222,970

 

$

13,356

 

1963-2015

 

2013-2018

 

20 years to 30 years

Maryland (SNF)

 

 

7,190

 

 

74,029

 

 

4,660

 

 

 —

 

 

 —

 

 

7,190

 

 

78,689

 

 

85,879

 

 

21,124

 

1921-1985

 

2010-2011

 

25 years to 30 years

Ohio (SNF, SH, ALF)

 

 

5,206

 

 

83,288

 

 

5,567

 

 

 —

 

 

(702)

 

 

5,206

 

 

88,153

 

 

93,359

 

 

31,675

 

1962-1988

 

2005-2018

 

30 years to 39 years

Pennsylvania (SNF)

 

 

1,753

 

 

18,533

 

 

11,281

 

 

 —

 

 

 —

 

 

1,753

 

 

29,814

 

 

31,567

 

 

13,817

 

1950-1964

 

2005

 

39 years

Virginia (SNF)

 

 

2,408

 

 

10,757

 

 

 9

 

 

 —

 

 

 —

 

 

2,408

 

 

10,766

 

 

13,174

 

 

447

 

1979

 

2018

 

30 years

West Virginia (SNF)

 

 

450

 

 

14,759

 

 

184

 

 

 —

 

 

 —

 

 

450

 

 

14,943

 

 

15,393

 

 

3,568

 

1963

 

2011

 

35 years

Total CommuniCare Health Services, Inc.

 

$

37,036

 

$

404,013

 

$

21,701

 

$

 —

 

$

(408)

 

$

37,036

 

$

425,306

 

$

462,342

 

$

83,987

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ciena Healthcare:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

  

 

 

 

 

Indiana (SNF)

 

$

321

 

$

7,703

 

$

 —

 

$

 —

 

$

 —

 

$

321

 

$

7,703

 

$

8,024

 

$

1,229

 

1973

 

2014

 

33 years

Michigan (SNF, AL)

 

 

4,087

 

 

115,547

 

 

107

 

 

 —

 

 

 —

 

 

4,087

 

 

115,654

 

 

119,741

 

 

16,711

 

1964-1997

 

2014

 

33 years

North Carolina (ILF, SNF)

 

 

4,097

 

 

60,275

 

 

1,112

 

 

 —

 

 

 —

 

 

4,097

 

 

61,387

 

 

65,484

 

 

8,945

 

1927-1992

 

2014

 

33 years

Ohio (SNF, AL)

 

 

10,343

 

 

159,847

 

 

72

 

 

 —

 

 

(80)

 

 

10,343

 

 

159,839

 

 

170,182

 

 

23,287

 

1960-2007

 

2010-2016

 

20 years to 33 years

Virginia (SNF)

 

 

6,300

 

 

87,772

 

 

90

 

 

 —

 

 

(174)

 

 

6,126

 

 

87,862

 

 

93,988

 

 

10,240

 

1979-2007

 

2016

 

30 years

Total Ciena Healthcare

 

$

25,148

 

$

431,144

 

$

1,381

 

$

 —

 

$

(254)

 

$

24,974

 

$

432,445

 

$

457,419

 

$

60,412

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Genesis HealthCare:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama (SNF)

 

$

1,179

 

$

22,406

 

$

6,522

 

$

 —

 

$

 —

 

$

1,179

 

$

28,928

 

$

30,107

 

$

20,082

 

1964-1974

 

1997

 

33 years

Arizona (SNF, AL)

 

 

4,847

 

 

23,084

 

 

 —

 

 

 —

 

 

 —

 

 

4,847

 

 

23,084

 

 

27,931

 

 

3,802

 

1973-1997

 

2005

 

33 years

California (SNF)

 

 

781

 

 

14,837

 

 

27

 

 

 —

 

 

 —

 

 

781

 

 

14,864

 

 

15,645

 

 

9,538

 

1927-1972

 

1997

 

33 years

Colorado (SNF, ILF)

 

 

5,331

 

 

33,011

 

 

5,444

 

 

 —

 

 

 —

 

 

5,331

 

 

38,455

 

 

43,786

 

 

16,189

 

1963-1975

 

2006

 

39 years

Idaho (SNF)

 

 

3,021

 

 

16,171

 

 

974

 

 

 —

 

 

(2)

 

 

3,019

 

 

17,145

 

 

20,164

 

 

7,307

 

1920-1987

 

1997-2006

 

25 years to 39 years

Massachusetts (SNF)

 

 

5,389

 

 

35,826

 

 

2,160

 

 

 —

 

 

 —

 

 

5,389

 

 

37,986

 

 

43,375

 

 

21,025

 

1964-1993

 

1997-2010

 

20 years to 39 years

New Hampshire (SNF, AL)

 

 

1,782

 

 

19,837

 

 

1,463

 

 

 —

 

 

 —

 

 

1,782

 

 

21,300

 

 

23,082

 

 

9,674

 

1963-1999

 

1998-2006

 

33 years to 39 years

New Mexico (SNF)

 

 

6,008

 

 

45,285

 

 

 —

 

 

 —

 

 

 —

 

 

6,008

 

 

45,285

 

 

51,293

 

 

6,297

 

1960-1985

 

2005

 

33 years

North Carolina (SNF)

 

 

1,460

 

 

21,193

 

 

3,550

 

 

 —

 

 

 —

 

 

1,460

 

 

24,743

 

 

26,203

 

 

19,411

 

1964-1986

 

1994-1997

 

30 years to 33 years

Ohio (SNF)

 

 

382

 

 

11,271

 

 

21

 

 

 —

 

 

 —

 

 

382

 

 

11,292

 

 

11,674

 

 

7,247

 

1968-1983

 

1997

 

33 years

Rhode Island (SNF)

 

 

3,658

 

 

35,083

 

 

4,793

 

 

 —

 

 

 —

 

 

3,658

 

 

39,876

 

 

43,534

 

 

19,172

 

1965-1981

 

2006

 

39 years

Tennessee (SNF)

 

 

453

 

 

7,452

 

 

2,538

 

 

 —

 

 

 —

 

 

453

 

 

9,990

 

 

10,443

 

 

7,767

 

1984-1985

 

1994

 

30 years

Vermont (SNF)

 

 

318

 

 

6,005

 

 

602

 

 

 —

 

 

 —

 

 

318

 

 

6,607

 

 

6,925

 

 

2,767

 

1971

 

2004

 

39 years

Washington (SNF)

 

 

500

 

 

9,500

 

 

1,799

 

 

 —

 

 

 —

 

 

500

 

 

11,299

 

 

11,799

 

 

11,114

 

1965

 

1995

 

20 years

West Virginia (SNF)

 

 

1,238

 

 

43,040

 

 

6,528

 

 

 —

 

 

 —

 

 

1,238

 

 

49,568

 

 

50,806

 

 

29,158

 

1961-1986

 

1997-2008

 

25 years to 33 years

Total Genesis HealthCare

 

$

36,347

 

$

344,001

 

$

36,421

 

$

 —

 

$

(2)

 

$

36,345

 

$

380,422

 

$

416,767

 

$

190,550

 

  

 

 

 

 

F-64


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION — continued

(in thousands)

December 31, 20172018

                   (3)(5)          
                   Gross Amount at          
    Initial Cost to  Cost Capitalized  Which Carried at         Life on Which
    Company  Subsequent to  Close of Period         Depreciation
          Acquisition           (4)      in Latest
      Buildings and     Carrying  (6)    Buildings and    Accumulated  Date of Date Income Statements
Description(1) Encumbrances Land   Improvements  Improvements  Cost  Other  Land   Improvements  Total  Depreciation  Construction Acquired is Computed
Other:                                            
Alabama (SNF)   $1,817  $33,356  $12,916  $-  $-  $1,817  $46,272  $48,089  $33,080  1960-1982 1992-1997 31 years to 33 years
Arizona (TBI, SNF, AL)    10,995   86,868   -   -   -   10,995   86,868   97,863   13,093  1949-1999 2012-2015 33 years to 40 years
Arkansas (SNF, AL) (2)  3,698   85,308   8,856   -   (36)  3,698   94,128   97,826   39,139  1967-2009 1992-2015 25 years to 33 years
California (SNF, TBI)    73,466   408,201   3,837   -   -   73,466   412,038   485,504   68,870  1927-2013 1997-2015 5 years to 35 years
Colorado (SNF, ILF)    11,279   88,831   7,790   -   -   11,279   96,621   107,900   33,257  1925-1975 1998-2016 20 years to 39 years
Connecticut (land only)    879   4,446   980   -   (5,426)  879   -   879   -  N/A 1999 N/A
Florida (SNF, AL)    63,094   504,796   42,010   1,082   (9,737)  63,019   538,226   601,245   170,325  1933-2017 1992-2017 2 years to 40 years
Georgia (SNF, AL)    3,730   47,387   669   -   -   3,730   48,056   51,786   7,015  1967-1998 1998-2016 30 years to 40 years
Idaho (SNF, AL)    6,625   62,353   1,322   -   (14,690)  6,625   48,985   55,610   12,887  1911-2008 1997-2015 25 years to 39 years
Illinois (SNF)    5,112   98,178   66   -   (44,462)  4,977   53,917   58,894   892  1961-1981 2015 30 years to 33 years
Indiana (SNF, ILF, AL, MOB, SH,)    25,781   335,737   435   -   (1,828)  25,773   334,352   360,125   80,438  1942-2008 1992-2015 20 years to 40 years
Iowa (SNF, AL)    2,485   60,406   -   -   -   2,485   60,406   62,891   9,456  1961-1998 2010-2015 12 years to 33 years
Kansas (SNF)    4,800   47,496   12,767   -   (2,229)  4,800   58,034   62,834   8,524  1957-1985 2010-2015 12 years to 33 years
Kentucky (SNF, AL)    5,611   123,995   9,851   -   -   5,611   133,846   139,457   25,761  1917-2002 1994-2015 33 years
Louisiana (SNF)    2,178   52,870   3,303   -   (189)  2,178   55,984   58,162   19,388  1957-1983 1997-2006 22 years to 39 years
Massachusetts (SNF)    5,389   35,826   2,160   -   -   5,389   37,986   43,375   19,661  1964-1993 1997-2010 20 years to 39 years
Michigan (SNF)    830   30,921   -   -   -   830   30,921   31,751   5,921  1964-1975 2011-2015 25 years to 33 years
Minnesota (SNF, AL, ILF)    10,502   52,585   4,294   -   -   10,502   56,879   67,381   6,407  1966-1983 2015 33 years
Mississippi (SNF)    2,910   49,507   827   -   -   2,910   50,334   53,244   16,050  1962-1988 2009-2010 20 years to 40 years
Missouri (SNF)    7,333   121,481   693   -   (37,104)  7,325   85,078   92,403   9,624  1955-1994 1999-2016 30 years to 33 years
Montana (SNF)    1,319   11,698   -   -   -   1,319   11,698   13,017   1,274  1963-1971 2015 33 years
Nebraska (SNF)    1,600   23,142   -   -   -   1,600   23,142   24,742   3,687  1963-1969 2015 20 years to 33 years
Nevada (SNF, SH, TBI)    5,501   50,472   8,350   -   -   5,501   58,822   64,323   12,858  1972-2004 2009-2015 26 years to 33 years
New Hampshire (SNF, AL)    1,782   19,837   1,463   -   -   1,782   21,300   23,082   9,057  1963-1999 1998-2006 33 years to 39 years
New Mexico (SNF)    8,372   62,191   -   -   -   8,372   62,191   70,563   6,493  1960-1985 2015 33 years
North Carolina (SNF)    3,798   60,591   3,551   -   -   3,798   64,142   67,940   28,802  1964-1987 1994-2017 25 years to 36 years
Ohio (SNF, SH, AL)    18,135   254,695   7,134   -   (552)  18,135   261,277   279,412   64,195  1920-1998 1994-2015 21 years to 39 years
Oklahoma (SNF, AL)    4,650   36,247   -   -   -   4,650   36,247   40,897   9,820  1965-2013 2010-2015 20 years to 33 years
Oregon (AL, SNF)    3,641   45,218   4,004   -   -   3,641   49,222   52,863   5,350  1959-2004 2014-2015 25 years to 33 years
Pennsylvania (SNF, AL, ILF)    9,981   187,731   -   -   (5)  9,976   187,731   197,707   62,399  1942-2012 1998-2015 16 years to 39 years
Rhode Island (SNF)    3,658   35,082   4,793   -   -   3,658   39,875   43,533   17,682  1965-1981 2006 39 years
South Carolina (SNF)    7,800   59,782   -   -   -   7,800   59,782   67,582   8,838  1959-2007 2014-2016 20 years to 33 years
Tennessee (SNF)    5,827   99,457   5,332   -   (135)  5,933   104,548   110,481   51,466  1958-1985 1992-2015 20 years to 31 years
Texas (AL, SNF)    70,761   721,428   27,074   68   (2,532)  70,761   746,038   816,799   124,486  1952-2015 1997-2017 2 years to 40 years
United Kingdom (AL)    81,843   346,104   1,791   -   (22,258)  79,688   327,792   407,480   22,033  1750-2012 2015-2017 30 years
Vermont (SNF)    318   6,006   602   -   -   318   6,608   6,926   2,592  1971 2004 39 years
Virginia (SNF, AL)    3,021   37,129   -   -   -   3,021   37,129   40,150   2,942  1989-1995 2015-2017 30 years to 40 years
Washington (SNF, AL)    11,719   138,056   2,627   -   (2)  11,718   140,682   152,400   27,356  1930-2004 1995-2015 20 years to 33 years
West Virginia (SNF)    1,523   52,187   6,877   -   -   1,523   59,064   60,587   32,336  1961-1996 1994-2008 25 years to 39 years
Wisconsin (SNF)    5,996   44,333   6,043   -   (12,982)  5,996   37,394   43,390   6,338  1964-1994 2010-2015 12 years to 33 years
Total Other   $499,759  $4,621,934  $192,417  $1,150  $(154,167) $497,478  $4,663,615  $5,161,093  $1,079,792       
                                             
                                             
Total   $798,332  $6,688,607  $316,944  $7,449  $(155,372) $795,874  $6,860,086  $7,655,960  $1,376,828       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount at

 

 

 

 

 

 

 

 

 

 

 

Initial Cost to

 

Cost Capitalized

 

Which Carried at

 

 

 

 

 

 

 

 

Life on Which

 

 

Company

 

Subsequent to

 

Close of Period (2) (4)

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

Acquisition

 

 

 

 

 

 

 

 

 

 

(3)

 

 

 

 

 

in Latest

 

 

 

 

 

Buildings and

 

 

 

 

Carrying

 

(5)

 

 

 

 

Buildings and

 

 

 

 

Accumulated

 

Date of

 

Date

 

Income Statements

Description (1)

    

Land

    

Improvements

    

Improvements

    

Cost

    

Other

    

Land

    

Improvements

    

Total

    

Depreciation

    

Construction

    

Acquired

    

is Computed

Other:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

  

 

  

 

  

Alabama (SNF)

 

$

638

 

$

10,950

 

$

6,393

 

$

 —

 

$

 —

 

$

638

 

$

17,343

 

$

17,981

 

$

14,986

 

1960-1982

 

1992

 

31 years

Arizona (TBI, SNF, AL)

 

 

6,149

 

 

63,783

 

 

 —

 

 

 —

 

 

 —

 

 

6,149

 

 

63,783

 

 

69,932

 

 

12,367

 

1949-1999

 

2012-2015

 

35 years to 40 years

Arkansas (SNF, AL)

 

 

2,893

 

 

59,094

 

 

8,516

 

 

 —

 

 

(36)

 

 

2,893

 

 

67,574

 

 

70,467

 

 

33,435

 

1967-1988

 

1992-2014

 

25 years to 31 years

California (SNF, TBI)

 

 

72,685

 

 

393,364

 

 

5,103

 

 

 —

 

 

(703)

 

 

72,685

 

 

397,764

 

 

470,449

 

 

74,708

 

1938-2013

 

1997-2014

 

5 years to 35 years

Colorado (SNF)

 

 

5,949

 

 

55,819

 

 

2,346

 

 

 —

 

 

 —

 

 

5,949

 

 

58,165

 

 

64,114

 

 

21,066

 

1925-1973

 

1998-2016

 

20 years to 33 years

Connecticut (land only)

 

 

879

 

 

4,446

 

 

980

 

 

 —

 

 

(5,426)

 

 

879

 

 

 —

 

 

879

 

 

 —

 

N/A

 

1999

 

N/A

Florida (SNF, AL)

 

 

61,684

 

 

486,947

 

 

88,259

 

 

2,535

 

 

(9,737)

 

 

61,684

 

 

568,004

 

 

629,688

 

 

186,128

 

1933-2017

 

1992-2017

 

2 years to 40 years

Georgia (SNF, AL)

 

 

3,740

 

 

47,689

 

 

769

 

 

 —

 

 

 —

 

 

3,740

 

 

48,458

 

 

52,198

 

 

7,892

 

1967-1997

 

1998-2016

 

30 years to 40 years

Idaho (SNF, AL)

 

 

3,604

 

 

46,182

 

 

348

 

 

 —

 

 

(14,690)

 

 

3,604

 

 

31,840

 

 

35,444

 

 

7,377

 

1911-2008

 

1999-2014

 

30 years to 33 years

Illinois (SNF)

 

 

382

 

 

8,228

 

 

 —

 

 

 —

 

 

 —

 

 

382

 

 

8,228

 

 

8,610

 

 

1,216

 

1963

 

2005

 

33 years

Indiana (SNF, ILF, AL, MOB, SH)

 

 

25,781

 

 

335,737

 

 

435

 

 

 —

 

 

(1,841)

 

 

25,760

 

 

334,352

 

 

360,112

 

 

94,223

 

1942-2008

 

1992-2013

 

20 years to 40 years

Iowa (SNF, AL)

 

 

2,485

 

 

60,406

 

 

 —

 

 

 —

 

 

 —

 

 

2,485

 

 

60,406

 

 

62,891

 

 

11,957

 

1961-1998

 

2010-2014

 

12 years to 33 years

Kansas (SNF)

 

 

4,153

 

 

43,482

 

 

14,219

 

 

 —

 

 

 —

 

 

4,153

 

 

57,701

 

 

61,854

 

 

11,938

 

1957-1977

 

2005-2011

 

25 years to 33 years

Kentucky (SNF)

 

 

5,611

 

 

123,995

 

 

9,851

 

 

 —

 

 

 —

 

 

5,611

 

 

133,846

 

 

139,457

 

 

31,384

 

1917-2002

 

1994-2014

 

33 years

Louisiana (SNF)

 

 

4,925

 

 

52,869

 

 

4,878

 

 

 —

 

 

(449)

 

 

4,925

 

 

57,298

 

 

62,223

 

 

21,598

 

1957-1983

 

1997-2018

 

22 years to 39 years

Michigan (SNF)

 

 

830

 

 

30,921

 

 

 —

 

 

 —

 

 

 —

 

 

830

 

 

30,921

 

 

31,751

 

 

7,138

 

1964-1975

 

2005-2011

 

25 years to 33 years

Minnesota (SNF, AL, ILF)

 

 

10,502

 

 

52,585

 

 

5,971

 

 

 —

 

 

 —

 

 

10,502

 

 

58,556

 

 

69,058

 

 

9,236

 

1966-1983

 

2014

 

33 years

Mississippi (SNF)

 

 

7,925

 

 

177,825

 

 

827

 

 

 —

 

 

 —

 

 

7,925

 

 

178,652

 

 

186,577

 

 

21,137

 

1962-2008

 

2009-2013

 

20 years to 40 years

Missouri (SNF)

 

 

6,063

 

 

105,351

 

 

693

 

 

 —

 

 

(30,351)

 

 

6,055

 

 

75,701

 

 

81,756

 

 

12,434

 

1955-1994

 

1999-2016

 

30 years to 33 years

Montana (SNF)

 

 

1,319

 

 

11,698

 

 

 1

 

 

 —

 

 

 —

 

 

1,319

 

 

11,699

 

 

13,018

 

 

1,736

 

1963-1971

 

2005

 

33 years

Nebraska (SNF)

 

 

1,600

 

 

23,142

 

 

 —

 

 

 —

 

 

 —

 

 

1,600

 

 

23,142

 

 

24,742

 

 

5,025

 

1963-1969

 

2012-2015

 

20 years to 33 years

Nevada (SNF, SH, TBI)

 

 

5,501

 

 

50,472

 

 

8,350

 

 

 —

 

 

 —

 

 

5,501

 

 

58,822

 

 

64,323

 

 

15,703

 

1972-2004

 

2009-2012

 

26 years to 33 years

New Mexico (SNF)

 

 

1,222

 

 

8,638

 

 

 —

 

 

 —

 

 

(9,660)

 

 

200

 

 

 —

 

 

200

 

 

 —

 

1984

 

2005

 

33 years

North Carolina (SNF)

 

 

2,338

 

 

39,399

 

 

 —

 

 

 —

 

 

(711)

 

 

2,338

 

 

38,688

 

 

41,026

 

 

11,940

 

1969-1987

 

2010-2017

 

25 years to 36 years

Ohio (SNF, SH)

 

 

12,348

 

 

161,815

 

 

2,880

 

 

 —

 

 

 —

 

 

12,348

 

 

164,695

 

 

177,043

 

 

31,910

 

1920-1998

 

1994-2013

 

22 years to 39 years

Oklahoma (SNF, AL)

 

 

4,650

 

 

36,247

 

 

 —

 

 

 —

 

 

 —

 

 

4,650

 

 

36,247

 

 

40,897

 

 

11,525

 

1965-2013

 

2010-2013

 

20 years to 33 years

Oregon (AL, SNF)

 

 

3,641

 

 

45,218

 

 

4,009

 

 

 —

 

 

 —

 

 

3,641

 

 

49,227

 

 

52,868

 

 

7,553

 

1959-2004

 

2005-2014

 

25 years to 33 years

Pennsylvania (SNF, AL, ILF)

 

 

14,912

 

 

210,906

 

 

 —

 

 

 —

 

 

(5)

 

 

14,906

 

 

210,907

 

 

225,813

 

 

60,875

 

1942-2012

 

2004-2018

 

16 years to 39 years

South Carolina (SNF)

 

 

7,800

 

 

59,782

 

 

443

 

 

 —

 

 

 —

 

 

7,800

 

 

60,225

 

 

68,025

 

 

11,910

 

1959-2007

 

2014-2016

 

20 years to 33 years

Tennessee (SNF)

 

 

4,349

 

 

74,420

 

 

2,361

 

 

 —

 

 

 —

 

 

4,349

 

 

76,781

 

 

81,130

 

 

38,056

 

1974-2008

 

1992-2013

 

20 years to 31 years

Texas (AL, SNF)

 

 

68,515

 

 

732,374

 

 

27,814

 

 

162

 

 

(2,532)

 

 

68,515

 

 

757,818

 

 

826,333

 

 

152,877

 

1949-2016

 

1997-2018

 

20 years to 40 years

United Kingdom (AL)

 

 

84,119

 

 

353,800

 

 

1,791

 

 

 —

 

 

(44,567)

 

 

77,529

 

 

317,614

 

 

395,143

 

 

32,691

 

1750-2012

 

2015-2018

 

30 years

Virginia (SNF, AL)

 

 

3,021

 

 

37,129

 

 

 —

 

 

 —

 

 

 —

 

 

3,021

 

 

37,129

 

 

40,150

 

 

4,328

 

1989-1995

 

2010-2017

 

30 years to 40 years

Washington (SNF, AL)

 

 

11,219

 

 

128,555

 

 

937

 

 

 —

 

 

(2)

 

 

11,218

 

 

129,491

 

 

140,709

 

 

21,333

 

1930-2004

 

1999-2015

 

30 years to 33 years

West Virginia (SNF)

 

 

285

 

 

9,148

 

 

348

 

 

 —

 

 

 —

 

 

285

 

 

9,496

 

 

9,781

 

 

5,465

 

1961-1996

 

1994-2004

 

33 years to 39 years

Wisconsin (SNF)

 

 

2,419

 

 

23,241

 

 

6,122

 

 

 —

 

 

(6,249)

 

 

2,313

 

 

23,220

 

 

25,533

 

 

3,817

 

1974-1994

 

2005-2012

 

30 years to 33 years

Total Other

 

$

456,136

 

$

4,165,657

 

$

204,644

 

$

2,697

 

$

(126,959)

 

$

448,382

 

$

4,253,793

 

$

4,702,175

 

$

996,964

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

794,104

 

$

6,590,274

 

$

472,062

 

$

18,541

 

$

(128,571)

 

$

786,174

 

$

6,960,236

 

$

7,746,410

 

$

1,562,619

 

  

 

  

 

  


(1)

The real estate included in this schedule is being used in either the operation of skilled nursing facilities (SNF)(“SNF”), assisted living facilities (AL)(“ALF”), independent living facilities (ILF)(“ILF”), traumatic brain injury (TBI)(“TBI”), medical office building (MOB)(“MOB”) or specialty hospitals (SH)(“SH”) located in the states or country indicated.

(2)Certain of the real estate indicated are security for the HUD loan borrowings totalling $53.7 million.

 

  Year Ended December 31, 
(3) 2015  2016  2017 
     Balance at beginning of period $3,223,785  $6,743,958  $7,566,358 
         Acquisitions through foreclosure  -   25,000   - 
         Acquisitions (a)  3,371,234   1,017,761   419,333 
         Impairment  (12,916)  (53,717)  (98,672)
         Improvements  220,272   95,807   116,786 
         Disposals/other  (58,417)  (262,451)  (347,845)
     Balance at close of period $6,743,958  $7,566,358  $7,655,960 

 

(a) Includes approximately $3.1 billion, $35.1 million and $27.2 million

F-65


Table of noncash consideration exchanged during the years ended Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION — continued

(in thousands)

December 31, 2015, 2016 and 2017, respectively.               2018

 

 Year Ended December 31, 

 

 

 

 

 

 

 

 

 

(4) 2015 2016 2017 

 

Year Ended December 31, 

(2)

    

2016

    

2017

    

2018

Balance at beginning of period $821,712  $1,019,150  $1,240,336 

 

$

6,743,958

 

$

7,566,358

 

$

7,655,960

Provisions for depreciation  210,555   266,904   287,189 
Dispositions/other  (13,117)  (45,718)  (150,697)

Acquisitions through foreclosure

 

 

25,000

 

 

 —

 

 

 —

Acquisitions (a)

 

 

1,017,761

 

 

419,333

 

 

294,202

Impairment

 

 

(53,717)

 

 

(98,672)

 

 

(35,014)

Improvements

 

 

95,807

 

 

116,786

 

 

187,408

Disposals/other

 

 

(262,451)

 

 

(347,845)

 

 

(356,146)

Balance at close of period $1,019,150  $1,240,336  $1,376,828 

 

$

7,566,358

 

$

7,655,960

 

$

7,746,410


(a)

Includes approximately $35.1 million, $27.2 million and $185.6 million of noncash consideration exchanged during the years ended December 31, 2016, 2017 and 2018, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

(3)

    

2016

    

2017

    

2018

Balance at beginning of period

 

$

1,019,150

 

$

1,240,336

 

$

1,376,828

Provisions for depreciation

 

 

266,904

 

 

287,189

 

 

280,871

Dispositions/other

 

 

(45,718)

 

 

(150,697)

 

 

(95,080)

Balance at close of period

 

$

1,240,336

 

$

1,376,828

 

$

1,562,619


(5)

(4)

The reported amount of our real estate at December 31, 20172018 is greater than the tax basis of the real estate by approximately $0.9$0.6 billion.

(6)

(5)

Reflects bed sales, impairments (including the write-off of accumulated depreciation), land easements and impacts from foreign currency exchange rates.

F-59

(6)

None of the facilities in the table above are encumbered.

 

F-66


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

SCHEDULE IV – MORTGAGE LOANS ON REAL ESTATE

(in thousands)

December 31, 20172018

 

Grouping Description(1) Interest Rate  Fixed/Variable Final Maturity Date Periodic Payment Terms Prior Liens Face Amount of Mortgages  Carrying Amount of Mortgages(2) (3) (6)  Carrying Amount of Loans Subject to Delinquent Principal or Interest 
                       
1 Louisiana (1 AL facility)  8.75% F 2018 Interest plus $17 of principal payable monthly with $10,836 due at maturity None $11,027  $10,944  $- 
2 Maryland (3 SNF facilities)  11.00% V 2028 Interest payable monthly until maturity None  74,928   35,964   - 
3 Michigan (1 SNF facility)  11.04% V 2029 Interest payable monthly until maturity None  3,968   3,968   - 
4 Michigan (1 SNF facility)  10.77% V 2029 Interest payable monthly until maturity None  4,112   4,112   - 
5 Michigan (8 SNF facilities)  10.51% V 2029 Interest payable monthly until maturity None  12,107   12,107   - 
6 Michigan (8 SNF facilities)  9.74% V 2029 Interest payable monthly until maturity None  12,500   12,500   - 
7 Michigan (31 SNF facilities)  9.68% V 2029 Interest plus $115 of principal payable monthly with $382,127 due at maturity None  415,000   410,763   - 
8 Michigan (3 SNF facilities)  9.50% V 2029 Interest plus $2 of principal payable monthly with $10,466 due at maturity None  11,000   10,988   - 
9 Michigan (1 SNF facility)  9.50% V 2029 Interest payable monthly until maturity None  188   188   - 
10 Michigan (1 SNF facility)  8.67% V 2029 Interest payable monthly until maturity None  14,045   14,045   - 
11 Michigan (1 SNF facility)  9.50% V 2019 Interest payable monthly until maturity None  210   210   - 
12 Michigan (1 SNF facility)  9.50% V 2018 Interest payable monthly until maturity None  7,440   7,440   - 
13 New Jersey (1 AL facility)  14.00% F 2018 Interest payable monthly until maturity None  3,195   3,195   - 
14 Ohio (2 SNF facilities) and Pennsylvania (5 SNF and 2 AL facilities)  9.98% V 2024 Interest payable monthly until maturity None  112,500   112,500   - 
15 Ohio (1 SNF facility)  11.91% V 2018 Interest payable monthly until maturity None  11,874   12,001(4)  - 
16 South Carolina (1 AL facility)  8.75% F 2018 Interest accrues monthly until maturity None  10,288   10,288   - 
17 Tennessee ( 1 SNF facility)  8.35% F 2015 Past due None  6,997   1,472   1,472 (5)
18 Virginia (1 AL facility)  8.75% F 2018 Interest accrues monthly until maturity None  8,548   8,547   - 
                           
                $719,927  $671,232  $1,472 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Face

 

Amount

 

Subject to

 

 

 

 

 

 

 

 

 

Final

 

 

 

 

 

Amount

 

of

 

Delinquent

 

 

 

 

 

Interest

 

 

 

Maturity

 

 

 

Prior

 

of

 

Mortgages

 

Principal

 

Grouping

    

Description (1)

    

Rate

    

Fixed/Variable

    

Date

    

Periodic Payment Terms

    

Liens

    

Mortgages

    

(2) (3) (5)

    

or Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Maryland (3 SNF facilities)

 

13.75

%  

V

 

2028

 

Interest payable monthly until maturity

 

None

 

$

74,928

 

$

35,964

 

$

 —

 

2

 

Michigan (1 SNF facility)

 

11.31

%  

V

 

2029

 

Interest payable monthly until maturity

 

None

 

 

4,141

 

 

4,141

 

 

 —

 

3

 

Michigan (1 SNF facility)

 

11.04

%  

V

 

2029

 

Interest payable monthly until maturity

 

None

 

 

4,112

 

 

4,112

 

 

 —

 

4

 

Michigan (8 SNF facilities)

 

10.77

%  

V

 

2029

 

Interest payable monthly until maturity

 

None

 

 

12,113

 

 

12,113

 

 

 —

 

5

 

Michigan (8 SNF facilities)

 

9.98

%  

V

 

2029

 

Interest payable monthly until maturity

 

None

 

 

17,698

 

 

17,698

 

 

 —

 

6

 

Michigan (30 SNF facilities)

 

9.90

%  

V

 

2029

 

Interest plus approximately $126.0 of principal payable monthly with $382,127 due at maturity

 

None

 

 

415,000

 

 

409,256

 

 

 —

 

7

 

Michigan (3 SNF facilities)

 

9.73

%  

V

 

2029

 

Interest plus approximately $2.0 of principal payable monthly with $10,466 due at maturity

 

None

 

 

11,000

 

 

10,961

 

 

 —

 

8

 

Michigan (1 SNF facility)

 

9.74

%  

V

 

2029

 

Interest payable monthly until maturity

 

None

 

 

455

 

 

455

 

 

 —

 

9

 

Michigan (1 SNF facility)

 

8.84

%  

V

 

2029

 

Interest payable monthly until maturity

 

None

 

 

14,045

 

 

14,045

 

 

 —

 

10

 

Michigan (5 SNF facilities)

 

9.50

%  

V

 

2029

 

Interest plus approximately $8.0 of principal payable monthly with $42,364 due at maturity

 

None

 

 

44,200

 

 

44,159

 

 

 —

 

11

 

Michigan (3 SNF facilities)

 

9.50

%  

V

 

2029

 

Interest payable monthly until maturity

 

None

 

 

124

 

 

124

 

 

 —

 

12

 

Ohio (2 SNF facilities) and Pennsylvania (5 SNF and 2 AL facilities)

 

10.18

%  

V

 

2027

 

Interest payable monthly until maturity

 

None

 

 

112,500

 

 

112,500

 

 

 —

 

13

 

Ohio (1 SNF facility)

 

12.15

%  

V

 

2019

 

Interest payable monthly until maturity

 

None

 

 

11,874

 

 

11,874

 

 

 —

 

14

 

Tennessee (1 SNF facility)

 

8.35

%  

F

 

2015

 

Past due

 

None

 

 

6,997

 

 

1,472

 

 

1,472

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction Mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Michigan (1 SNF facility)

 

9.73

%  

V

 

2019

 

Interest payable monthly until maturity

 

None

 

 

6,518

 

 

6,518

 

 

 —

 

16

 

Michigan (1 SNF facility)

 

9.73

%  

V

 

2019

 

Interest accrues monthly until maturity

 

None

 

 

13,931

 

 

13,931

 

 

 —

 

17

 

Virginia (1 AL facility)

 

8.75

%  

F

 

2018

 

Past due

 

None

 

 

11,622

 

 

11,535

 

 

11,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

$

761,258

 

$

710,858

 

$

13,007

 


(1)

Mortgage loans

Loans included in this schedule represent first mortgages and construction mortgages on facilities used in the delivery of long-term healthcare of which such facilities are located in the states indicated.

(2)

The aggregate cost for federal income tax purposes is approximately $676.6$716.4  million.

 

  Year Ended December 31, 
(3) 2015  2016  2017 
Balance at beginning of period $648,079  $679,795  $639,343 
Additions during period - new mortgage loans or additional fundings  33,288   48,722   34,643 
Deductions during period - collection of principal/other  (1,572)  (89,174)  (2,754)
Balance at close of period $679,795  $639,343  $671,232 

 

F-67


Table of Contents

OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

SCHEDULE IV – MORTGAGE LOANS ON REAL ESTATE — continued

(in thousands)

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

(3)

    

2016

    

2017

    

2018

Balance at beginning of period

 

$

679,795

 

$

639,343

 

$

671,232

Additions during period - new mortgage loans or additional fundings (a)

 

 

48,722

 

 

34,643

 

 

65,841

Deductions during period - collection of principal/other (b)

 

 

(89,174)

 

 

(2,754)

 

 

(26,215)

Balance at close of period

 

$

639,343

 

$

671,232

 

$

710,858


(4)

(a)

The carrying value2018 amount includes $0.5 million of the mortgage exceeds the face value of the mortgage due to an acquisition date fair market value adjustment.non-cash interest paid-in-kind.

(b)

The 2016 amount includes $29.2 million of non-cash deed-in-lieu of foreclosure, reserves and amortization of premium.  The 2017 amount includes $1.2 million of reserves and amortization of premium.  The 2018 amount includes $0.1 million of amortization of premium.

 

(5)

(4)

Mortgage written down to the fair value of the underlying collateral.

(6)

(5)

Mortgages included in the schedule which were extended during 20172018 aggregated approximately $3.2 million.$144.8  million.  

 

F-60

F-68


 

INDEX TO EXHIBITS TO 20172018 FORM 10-K10‑K

 

EXHIBIT
NUMBER
DESCRIPTION
2.1

EXHIBIT NUMBER

   DESCRIPTION

2.1

Agreement and Plan of Merger, dated as of October 30, 2014, by and among Omega Healthcare Investors, Inc., OHI Healthcare Properties Holdco, Inc., OHI Healthcare Properties Limited Partnership, L.P., Aviv REIT, Inc., and Aviv Healthcare Properties Limited Partnership (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on November 5, 2014).

3.1

2.2

Agreement and Plan of Merger, dated as of January 2, 2019, by and among Omega Healthcare Investors, Inc., OHI Healthcare Properties Limited Partnership, MedEquities Realty Trust, Inc., MedEquities OP GP, LLC and MedEquities Realty Operating Partnership, LP (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on January 4, 2019).

3.1

Amended and Restated Bylaws of Omega Healthcare Investors, Inc. as of June 8, 2017 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on June 9, 2017).

3.2

Articles of Amendment and Restatement of Omega Healthcare Investors, Inc., as amended. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-3ASR filed on September 3, 2015).

3.3

Certificate of Limited Partnership of OHI Healthcare Properties Limited Partnership (Incorporated by reference to Exhibit 3.121 to the Company’s Form S-4 filed with the SEC on April 16, 2015).

3.4

Second Amended and Restated Agreement of Limited Partnership by and among Omega Healthcare Investors, Inc., OHI Healthcare Properties Holdco, Inc., and Aviv Healthcare Properties Limited Partnership (Incorporated by reference to Exhibit 10.11 to the Company’s Current Report on Form 8-K, filed on April 3, 2015).

4.0

See Exhibits 3.1 to 3.4.

4.1

Indenture, dated as of March 11, 2014, by and among Omega, the guarantors named therein, and U.S. Bank National Association, as trustee related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on March 11, 2014).

4.1A

First Supplemental Indenture, dated as of June 27, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on August 6, 2014).

4.1B

Second Supplemental Indenture, dated as of November 25, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto and that certain Third Supplemental Indenture, dated as of January 23, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4B to the Company’s Annual Report on Form 10-K, filed on February 27, 2015).

4.1C

Fourth Supplemental Indenture, dated effective as of March 2, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3B to the Company’s Quarterly Report on Form 10-Q, filed on May 8, 2015).

I-1


4.1D

Fifth Supplemental Indenture, dated as of April 1, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3C to the Company’s Quarterly Report on Form 10-Q, filed on May 8, 2015).

4.1E

Sixth Supplemental Indenture, dated as of August 4, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on November 6, 2015).

4.1F

Seventh Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2F to the Company’s Annual Report on Form 10-K, filed on February 29, 2016).

4.1G

I-1

4.1GEighth Supplemental Indenture, dated as of March 29, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q, filed on May 6, 2016).

4.2H

4.1H

Ninth Supplemental Indenture, dated as of May 13, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q, filed on August 5, 2016).

4.1I

Tenth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q, filed on November 8, 2016).

4.1J

Eleventh Supplemental Indenture, dated as of November 10, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2J to the Company’s Annual Report on Form 10-K, filed on February 24, 2017).

4.1K

Twelfth Supplemental Indenture, dated as of March 17, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q, filed on May 5, 2017).

4.1L

Thirteenth Supplemental Indenture, dated as of May 11, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

I-2


4.1M

Fourteenth Supplemental Indenture, dated as of May 25, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Partial Release of Subsidiary Guarantors related thereto (Incorporated by reference to Exhibit 4.1A to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.2

Indenture, dated as of September 11, 2014, by and among Omega, the subsidiary guarantors named therein, and U.S. Bank National Association, as trustee related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on September 11, 2014).

4.2A

First Supplemental Indenture, dated as of November 25, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2024,2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto and that certain Second Supplemental Indenture, dated as of January 23, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2024,2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5A to the Company’s Annual Report on Form 10-K, filed on February 27, 2015).

4.2B

Third Supplemental Indenture, dated effective as of March 2, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2B to the Company’s Registration Statement on Form S-4, filed on April 16, 2015).

4.2C

Fourth Supplemental Indenture, dated as of April 1, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2B to the Company’s Registration Statement on Form S-4, filed on April 16, 2015).

4.2D

I-2

4.2DFifth Supplemental Indenture, dated as of August 4, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on November 6, 2015).

4.2E

Sixth Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3E to the Company’s Annual Report on Form 10-K, filed on February 29, 2016).

4.2F

Seventh Supplemental Indenture, dated as of March 29, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on May 6, 2016).

4.2G

Eighth Supplemental Indenture, dated as of May 13, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on August 5, 2016).

I-3


4.2H

Ninth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on November 8, 2016).

4.2I

Tenth Supplemental Indenture, dated as of November 10, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3I to the Company’s Annual Report on Form 10-K, filed on February 24, 2017).

4.2J

Eleventh Supplemental Indenture, dated as of March 17, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on May 5, 2017).

4.2K

Twelfth Supplemental Indenture, dated as of May 11, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.2L

Thirteenth Supplemental Indenture, dated as of May 25, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Partial Release of Subsidiary Guarantors related thereto (Incorporated by reference to Exhibit 4.2A to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.3

Indenture, dated as of March 18, 2015, by and among Omega Healthcare Investors, Inc., the subsidiary guarantors named therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on March 24, 2015).

4.3A

First Supplemental Indenture, dated as of April 1, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5A to the Company’s Quarterly Report on Form 10-Q, filed on May 8, 2015).

4.3B

Second Supplemental Indenture, dated as of August 4, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (incorporated by reference to Exhibit 4.2A to Omega’s Registration Statement on Form S-4 filed on October 6, 2015).

4.3C

I-3

4.3CThird Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.2B to the Amendment to Omega’s Registration Statement on Form S-4/A filed on November 12, 2015).

4.3D

Fourth Supplemental Indenture, dated as of March 29, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on May 6, 2016).

I-4


4.3E

Fifth Supplemental Indenture, dated as of May 13, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on August 5, 2016).

4.3F

Sixth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on November 8, 2016).

4.3G

Seventh Supplemental Indenture, dated as of November 10, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.4G to the Company’s Annual Report on Form 10-K, filed on February 24, 2017

4.3H

Eighth Supplemental Indenture, dated as of March 17, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on May 5, 2017).

4.3I

Ninth Supplemental Indenture, dated as of May 11, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.3J

Tenth Supplemental Indenture, dated as of May 25, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Partial Release of Subsidiary Guarantors related thereto (Incorporated by reference to Exhibit 4.3A to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.4

Indenture, dated as of September 23, 2015, by and among Omega, the subsidiary guarantors named therein, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Omega’s Current Report on Form 8-K, filed with SEC on September 29, 2015).

4.4A

First Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.1A to the Company’s Registration Statement on Form S-4, filed on November 12, 2015).

4.4B

Second Supplemental Indenture, dated as of March 29, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5 to the Company’s Quarterly Report on Form 10-Q, filed on May 6, 2016).

4.4C

Third Supplemental Indenture, dated as of May 13, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5 to the Company’s Quarterly Report on Form 10-Q, filed on August 5, 2016).

I-5


4.4D

Fourth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5 to the Company’s Quarterly Report on Form 10-Q, filed on November 8, 2016).

4.4E

I-4

4.4EFifth Supplemental Indenture, dated as of November 10, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.5E to the Company’s Annual Report on Form 10-K, filed on February 24, 2017).

4.4F

Sixth Supplemental Indenture, dated as of March 17, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5 to the Company’s Quarterly Report on Form 10-Q, filed on May 5, 2017).

4.4G

Seventh Supplemental Indenture, dated as of May 11, 2017 among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.4H

Eighth Supplemental Indenture, dated as of May 25, 2017 among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Partial Release of Subsidiary Guarantors related thereto (Incorporated by reference to Exhibit 4.4A to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.5

Indenture, dated as of July 12, 2016, by and among Omega, the subsidiary guarantors named therein, and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed with the SEC on July 12, 2016).

4.5A

First Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.375% Senior Notes due 2023, including the Form of 4.375% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.6A to the Company’s Quarterly Report on Form 10-Q, filed on November 8, 2016).

4.5B

Second Supplemental Indenture, dated as of November 10, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.375% Senior Notes due 2023, including the Form of 4.375% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.6B to the Company’s Annual Report on Form 10-K, filed on February 24, 2017).

4.5C

Third Supplemental Indenture, dated as of March 17, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.375% Senior Notes due 2023, including the Form of 4.375% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.6 to the Company’s Quarterly Report on Form 10-Q, filed on May 5, 2017).

4.5D

Fourth Supplemental Indenture, dated as of May 11, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.375% Senior Notes due 2023, including the Form of 4.375% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5 to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

I-6


4.5E

Fifth Supplemental Indenture, dated as of May 25, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.375% Senior Notes due 2023, including the Form of 4.375% Senior Notes and Form of Partial Release of Subsidiary Guarantors related thereto (Incorporated by reference to Exhibit 4.5A to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.6

Indenture, dated as of April 4, 2017, by and among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein, and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed with the SEC on April 4, 2017).

4.6A

First Supplemental Indenture, dated as of May 11, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.750% Senior Notes due 2028, including the Form of 4.750% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.6A to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

4.6B

Second Supplemental Indenture, dated as of May 25, 2017, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.750% Senior Notes due 2028, including the Form of 4.750% Senior Notes and Form of Partial Release of Subsidiary Guarantors related thereto (Incorporated by reference to Exhibit 4.6B to the Company’s Quarterly Report on Form 10-Q, filed on August 9, 2017).

10.1

I-5

10.1Form of Directors and Officers Indemnification Agreement. +*
10.2Form of Officers’ Multi-Year Performance Restricted Stock Unit Award for 2011 to 2014 (Incorporated by reference to Exhibit 10.12 of10.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed on February 27, 2012)23, 2018).+

10.3

10.2

Amended and Restated Deferred Stock Plan, dated October 16, 2012, and forms of related agreements (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed November 7, 2012).

10.4

10.3

Credit Agreement, dated as of May 25, 2017, among Omega Healthcare Investors, Inc., certain subsidiaries of Omega Healthcare Investors, Inc. identified therein as guarantors, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on May 31, 2017).

10.5

10.3A

First Amendment to the Credit Agreement dated as of May 25, 2017, among Omega Healthcare Investors, Inc., OHI Healthcare Properties Limited Partnership and Bank of America, N.A. dated as of February 1, 2019 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report Form 8-K filed with the SEC on February 6, 2019).

10.4

Credit Agreement, dated as of May 25, 2017, among OHI Healthcare Properties Limited Partnership, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the SEC on May 31, 2017).

10.6

10.4A

First Amendment to the Credit Agreement dated as of May 25, 2017, among OHI Healthcare Properties Limited Partnership and Bank of America, N.A. dated as of February 1, 2019 (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report Form 8-K filed with the SEC on February 6, 2019).

10.5

Amended and Restated Credit Agreement, dated as of May 25, 2017, among Omega Healthcare Investors, Inc., certain subsidiaries of Omega Healthcare Investors, Inc. identified therein as guarantors, the lenders named therein and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the SEC on May 31, 2017).

10.7

10.5A

First Amendment to the Credit Agreement dated as of May 25, 2017, among Omega Healthcare Investors, Inc., OHI Healthcare Properties Limited Partnership and MUFG Bank, LTD. (F/K/A The Bank of Tokyo-Mitsubishi UFJ, LTD.) dated as of February 1, 2019 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report Form 8-K filed with the SEC on February 6, 2019).

I-7


10.6

Form of Equity Distribution Agreement dated September 3, 2015, entered into by and between Omega Healthcare Investors, Inc. and each of BB&T Capital Markets, a division of BB&T Securities, LLC, Capital One Securities, Inc., Credit Agricole Securities (USA) Inc., J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Mitsubishi UFJ Securities (USA), Inc., Morgan Stanley & Co. LLC, RBC Capital Markets, LLC, Stifel, Nicolaus & Company, Incorporated, SunTrust Robinson Humphrey, Inc. and Wells Fargo Securities, LLC (incorporated(Incorporated by reference to Exhibit 1.1 to Omega’s Current Report on Form 8-K filed with the SEC on September 4, 2015).

10.8

10.7

Form of Amendment dated September 7, 2018 to Equity Distribution Agreement dated September 3, 2015, entered into by and between Omega Healthcare Investors, Inc. and each of BB&T Capital Markets, a division of BB&T Securities, LLC, Capital One Securities, Inc., Credit Agricole Securities (USA) Inc., JPMorgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, MUFG Securities Americas Inc., Morgan Stanley & Co. LLC, RBC Capital Markets, LLC, Stifel, Nicolaus & Company, Incorporated, SunTrust Robinson Humphrey, Inc. and Wells Fargo Securities, LLC (Incorporated by reference to Exhibit 10.1 to Omega’s Current Report on Form 8-K filed with the SEC on September 7, 2018).

10.8

Omega Healthcare Investors, Inc. 2013 Stock Incentive Plan (Incorporated by reference to Annex A to the Registrant’s Proxy Statement on Schedule 14A filed on April 22, 2013). +

10.8AAmendment to 20132018 Stock Incentive Plan (Incorporated by reference to Exhibit 10.1010.1 to the Company’s Current Report on Form 8-K, filed on April 3, 2015)June 11, 2018). +

10.9

10.8A

Form of Time-Based Restricted Stock Units Agreement pursuant to the Omega Healthcare Investors, Inc. 2018 Stock Incentive Plan. +*

10.8B

Form of Time-Based Profits Interest Units Agreement pursuant to the Omega Healthcare Investors, Inc. 2018 Stock Incentive Plan. +*

10.8C

Form of TSR-Based Performance Restricted Stock Units Agreement pursuant to the Omega Healthcare Investors, Inc. 2018 Stock Incentive Plan. +*

10.8D

Form of TSR-Based Performance Profits Interest Units Agreement pursuant to the Omega Healthcare Investors, Inc. 2018 Stock Incentive Plan. +*

10.8E

Form of Relative TSR-Based Performance Restricted Stock Units Agreement pursuant to the Omega Healthcare Investors, Inc. 2018 Stock Incentive Plan. +*

10.8F

Form of Relative TSR-Based Performance Profits Interest Units Agreement pursuant to the Omega Healthcare Investors, Inc. 2018 Stock Incentive Plan. +*

10.9

Form of Officer Deferred Performance Restricted Stock Unit Agreement (Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q, filed on August 5, 2013). +

10.10

Employment Agreement, dated November 15, 2013,as of March 31, 2015, between Omega Healthcare Investors, Inc. and C. Taylor Pickett (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on November 19, 2013)April 3, 2015). +

10.11

Employment Agreement, dated November 15, 2013,as of March 31, 2015, between Omega Healthcare Investors, Inc. and Daniel J. Booth (Incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on November 19, 2013)April 3, 2015). +

10.12

Employment Agreement, dated April 1, 2015, between Omega Healthcare Investors, Inc. and Steven J. Insoft (incorporated(Incorporated by reference to Exhibit 10.3 toof Company's Current Report on Form 8-K filed with the SEC on April 3, 2015). +

10.13

10.12A

Fourth Amendment to Employment Agreement, effective as of April 27, 2018, among OHI Asset Management LLC, the Company and Steven J. Insoft (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on May 1, 2018). +

10.13

Employment Agreement, dated November 15, 2013,as of March 31, 2015, between Omega Healthcare Investors, Inc. and Robert O. Stephenson (Incorporated by reference to Exhibit 10.310.4 of the Company’s Current Report on Form 8-K, filed on November 19, 2013)April 3, 2015). +

I-8


10.14

Employment Agreement, dated November 15, 2013,as of March 31, 2015, between Omega Healthcare Investors, Inc. and Michael Ritz (Incorporated by reference to Exhibit 10.510.6 of the Company’s Current Report on Form 8-K, filed on November 19, 2013)April 3, 2015). +

10.15

Form of 2016 Employment Agreement Amendments)Amendments for the Company’s executive officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on March 23, 2016).+

10.16

Form of 2017 Employment Agreement Amendment for the Company’s executive officers Amendments (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on January 13, 2017 ).2017). +

10.17

Form of 2018 Employment Agreement Amendments for the Company’s executive officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on December 22, 2017).+

10.18

Form of Time-Based Restricted Stock UnitEmployment Agreement Amendments effective January 1, 2019 for Transition Grants (2013)the Company’s executive officers (Incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +

I-6

10.19Form of Time-Based Restricted Stock Unit Agreement for 2015 Grants (Incorporated by reference to Exhibit 10.710.1 to the Company’s Current Report on Form 8-K, filed with the SEC on April 3, 2015)December 20, 2018). +

10.20

10.19

Form of Time-Based Restricted Stock Unit Agreement for Grants made 2016, Grants2017 and 2018 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the SEC on March 23, 2016).+

10.21

10.20

Form of Performance-Based Restricted Stock Unit Agreement for Transition Grants (2013) (Incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +

10.22Form of Performance-Based Restricted Stock Unit Agreement for 2015 Grants (Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). +
10.23Form of Performance-Based Restricted Stock Unit Agreement formade 2016, Grants2017 and 2018 (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the SEC on March 23, 2016).+

10.24

10.21

Form of Time-Based Restricted Stock Unit Agreement for Annual Grants (commencing 2014) (Incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
10.25Form of Performance-Based Restricted Stock Unit Agreement for Annual Grants (commencing 2014) (Incorporated by reference to Exhibit 10.9 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
10.26

Form of Performance-Based LTIP Unit Agreement for 2015 Grants (Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). +

10.27Form of Performance-Based LTIP Unit Agreement formade 2016, Grants2017 and 2018 (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed with the SEC on March 23, 2016).+

10.28

10.24

Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 10.3 to the Aviv REIT, Inc.’s Registration Statement on Form S-4, filed on May 2, 2011). +
10.28AFirst Amendment to the Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 4.5 to Aviv REIT, Inc.’s Registration Statement on Form S-8, filed on March 25, 2013). +
10.28BSecond Amendment to the Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-8, filed on April 2, 2015). +
10.28CForm of Time-Based Nonqualified Stock Option Award Agreement under the Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 10.4 to Aviv REIT, Inc.’s Registration Statement on Form S-4, filed on May 2, 2011). +
10.28DForm of Nonlimited Performance-Based Nonqualified Stock Option Award Agreement under the Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 10.5 to Aviv REIT, Inc.’s Registration Statement on Form S-4 filed on May 2, 2011). +
10.29Aviv REIT, Inc. 2013 Long-Term Incentive Plan (Incorporated by reference to Exhibit 4.3 to Aviv REIT, Inc.’s Registration Statement on Form S-8 filed on March 25, 2013). +
10.29AAmendment to the Aviv REIT, Inc. 2013 Long-Term Incentive Plan (Incorporated by reference to Exhibit 4.5 to the Company’s Registration Statement on Form S-8, filed on April 2, 2015). +
10.29BForm of Restricted Stock Unit Award Agreement for time-based restricted stock units under the Aviv REIT, Inc. 2013 Long-Term Incentive Plan, (Incorporated by reference to Exhibit 10.2 to Aviv REIT, Inc.’s Current Report on Form 8-K, filed on July 15, 2013). +
10.30

Amended and Restated Phantom Partnership Unit Award Agreement, dated as of September 17, 2010, among Aviv Asset Management, L.L.C., Steven J. Insoft and Aviv Healthcare Properties Limited Partnership, (Incorporated by reference to Exhibit 10.8 to Aviv REIT, Inc.’s Registration Statement on Form S-4, filed on May 2, 2011). +

12.1

10.25

RatioOmega Healthcare Investors, Inc. Deferred Cash Compensation Plan with form of EarningsDeferral Agreement pursuant to Fixed Charges.*the Omega Healthcare Investors, Inc. Deferred Cash Compensation Plan (June 30, 2018) (Incorporated by reference to Exhibit 10.2 to Omega Healthcare Investor Inc.’s Form 10-Q filed August 8, 2018). +

21

Subsidiaries of the Registrants.*

23.1

Consent of Independent Registered Public Accounting Firm for Omega Healthcare Investors, Inc.*

23.2

Consent of Independent Registered Public Accounting Firm for OHI Healthcare Properties Limited Partnership.*

31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer of Omega Healthcare Investors, Inc.*

31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of Omega Healthcare Investors, Inc.*

31.3

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer of OHI Healthcare Properties Limited Partnership.*

31.4

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of OHI Healthcare Properties Limited Partnership.*

32.1

I-7

32.1Section 1350 Certification of the Chief Executive Officer of Omega Healthcare Investors, Inc.*

32.2

Section 1350 Certification of the Chief Financial Officer of Omega Healthcare Investors, Inc.*

32.3

Section 1350 Certification of the Chief Executive Officer of OHI Healthcare Properties Limited Partnership.*

32.4

Section 1350 Certification of the Chief Financial Officer of OHI Healthcare Properties Limited Partnership.*

101.INS

XBRL Instance Document.

101.SCH

XBRL Taxonomy Extension Schema Document.

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document.

*Exhibits that are filed herewith.
+Management contract or compensatory plan, contract or arrangement.

I-8

I-9


 

* Exhibits that are filed herewith.

+ Management contract or compensatory plan, contract or arrangement.

 

SIGNATURES

 

I-10


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

OMEGA HEALTHCARE INVESTORS, INC.

Registrant

Date:

Date:

February 23, 201826, 2019

By:

By:

/s/ C. Taylor Pickett

C. Taylor Pickett

Chief Executive Officer

OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP

Co-Registrant

By: Omega Healthcare Investors, Inc., its General Partner

Date:

February 23, 201826, 2019

By:

By:

/s/ C. Taylor Pickett

C. Taylor Pickett

Chief Executive Officer

I-9

 

 

I-11


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Omega Healthcare Investors, Inc., for itself and in its capacity as General Partner of OHI Healthcare Properties Limited Partnership, and in the capacities on the date indicated.

 

Signatures

Title

Date

Signatures

Title

Date

/s/ C. Taylor Pickett

Chief Executive Officer

February 23, 201826, 2019

C. Taylor Pickett

(Principal Executive Officer)

/s/ Robert O. Stephenson

Chief Financial Officer

February 23, 201826, 2019

Robert O. Stephenson

(Principal Financial Officer)

/s/ Michael D. Ritz

Chief Accounting Officer

February 23, 201826, 2019

Michael D. Ritz

(Principal Accounting Officer)

/s/ Craig R. Callen

Chairman of the Board

February 23, 201826, 2019

Craig R. Callen

/s/ Craig M. BernfieldKapila K. Anand

Director

February 23, 201826, 2019

Craig M. Bernfield

Kapila K.  Anand

/s/ Norman Bobins

Director

February 23, 201826, 2019

Norman Bobins

/s/ Barbara B. Hill

Director

February 23, 201826, 2019

Barbara B. Hill

/s/ Bernard J. KormanDirectorFebruary 23, 2018
Bernard J. Korman

/s/ Edward Lowenthal

Director

February 23, 201826, 2019

Edward Lowenthal

/s/ Ben W. Perks

Director

February 23, 201826, 2019

Ben W. Perks

/s/ C. Taylor Pickett

Director

February 23, 201826, 2019

C. Taylor Pickett

/s/ Stephen D. Plavin

Director

February 23, 201826, 2019

Stephen D. Plavin

/s/ Burke W.  Whitman

Director

February 26, 2019

Burke W.  Whitman

 

I-10

I-12