UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM10-K
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2019 |
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO |
COMMISSION FILE NUMBER:814-00926
FS Investment CorporationKKR Capital Corp. II
(Exact name of registrant as specified in its charter)
80-0741103 | |||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
201 Rouse Boulevard Philadelphia, Pennsylvania | 19112 | ||||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code:(215) 495-1150
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $0.001 per share
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☑
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☑
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 ofRegulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 ofRegulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of thisForm 10-K or any amendment to thisForm 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” inRule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||
Smaller reporting company | ☐ | |||||||||
Emerging growth company | ☐ |
Securities registered pursuant to Section 12(b) of the Act: None
Title of each class | Trading | Name of each exchange | ||
N/A | N/A | N/A |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Act). Yes ☐ No ☑
There is no established market for the registrant’s shares of common stock. The Registrant closed the public offering of its shares of common stock in March 2014. Since the registrant closed its public offering it has continued to issue shares pursuant to its distribution reinvestment plan. The most recent price at which the registrant has issued shares pursuant to the distribution reinvestment plan was $8.05$7.70 per share.
There were 325,279,004678,379,301 shares of the registrant’s common stock outstanding as of March 12, 2019.
Documents Incorporated by Reference
Portions of the registrant’s definitive Proxy Statement relating to the Registrant’s 2019 Annual Meeting of Stockholders, to bewhich was filed with the U.S. Securities and Exchange Commission within 120 days following the end of the registrant’s fiscal year,on March 2, 2020, are incorporated by reference in Part III of this annual report onForm 10-K as indicated herein.
FS INVESTMENT CORPORATIONKKR Capital Corp. II
FORM10-K FOR THE FISCAL YEAR
ENDED DECEMBER 31, 2018
2019
ITEM 1. | 1 | |||||||||
ITEM 1A. | ||||||||||
ITEM 5. | ||||||||||
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | ||||||||||
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | ||||||||||
ITEM 10. | ||||||||||
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | ||||||||||
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR | ||||||||||
ITEM 15. | ||||||||||
Many of the amounts and percentages presented in Part I have been rounded for convenience of presentation.
FS Investment CorporationKKR Capital Corp. II, or the Company, which may also be referred to as “we,” “us” or “our,” was incorporated under the general corporation laws of the State of Maryland on July 12, 2011 and formally commenced investment operations on June 18, 2012. We are an externally managed,non-diversified,closed-end management investment company that has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or the 1940 Act. As such, we are required to comply with certain regulatory requirements. In addition, we have elected to be treated for U.S. federal income tax purposes, and intend to qualify annually, as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As of December 31, 2018,2019, we had total assets of approximately $4.6$9.0 billion.
We are managed by FS/KKR Advisor, LLC, or the Advisor, a registered investment adviser under the Investment Advisers Act of 1940, as amended, or the Advisers Act, which oversees the management of our operations and is responsible for making investment decisions with respect to our portfolio. Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. We seek to meet our investment objectives by:
utilizing the experience and expertise of the management team of the Advisor;
employing a defensive investment approach focused on long-term credit performance and principal protection;
focusing primarily on debt investments in a broad array of private U.S. companies, including middle-market companies, which we define as companies with annual earnings before interest, taxes, depreciation and amortization, or EBITDA, of $25 million to $100 million at the time of investment. In many market environments, we believe such a focus offers an opportunity for superior risk adjusted returns;investment;
investing primarily in established, stable enterprises with positive cash flows; and
maintaining rigorous portfolio monitoring in an attempt to anticipate andpre-empt negative credit events within our portfolio, such as an event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company.
Our portfolio is comprised primarily of investments in senior secured loans and second lien secured loans of private middle market U.S. companies and, to a lesser extent, subordinated loans and certain asset-based financing loans of private U.S. companies. Although we do not expect a significant portion of our portfolio to be comprised of subordinated loans, there is no limit on the amount of such loans in which we may invest. We may purchase interests in loans or make other debt investments, including investments in senior secured bonds, through secondary market transactions in the “over-the-counter,“over-the-counter,” or OTC, market or directly from our target companies as primary market or directly originated investments. In connection with our debt investments, we may on occasion receive equity interests such as warrants or options as additional consideration. We may also purchase or otherwise acquire interests in the form of common or preferred equity or equity-related securities, such as rights and warrants that may be converted into or exchanged for common stock or other equity or the cash value of common stock or other equity, in our target companies, generally in conjunction with one of our debt investments, including through the restructuring of such investments, or through aco-investment with a financial sponsor such asor possibly the restructuring of an institutional investor or private equity firm.investment. In addition, a portion of our portfolio may be comprised of corporate bonds, structured products, other debt securities and derivatives, including total return swaps and credit default swaps. The Advisor will seek to tailor our investment focus as market conditions evolve. Depending on market conditions, we may increase or decrease our exposure to less senior portions of the capital structurestructures of our portfolio companies or otherwise make opportunistic investments, such as where the market price of loans, bonds or other securities reflects a lower
The senior secured loans, second lien secured loans and senior secured bonds in which we invest generally have stated terms of three to seven years and subordinated debt investments that we make generally have stated terms of up to ten years, but the expected average life of such securities is generally between three and sevento four years. However, there is no limit on thewe may invest in loans and securities with any maturity or duration of any security in our portfolio.duration. Our debt investments may be rated by a nationally recognized statistical rating organization, or NRSRO, and, in such case, generally will carry a rating below investment grade (rated lower than “Baa3” by Moody’s Investors Service, Inc., or Moody’s, or lower than “BBB-“BBB-” by Standard & Poor’s Ratings Services, or S&P). We alsomay invest without limit in non-rated debt securities.or other securities of any rating, as well as debt or other securities that have not been rated by a NRSRO.
To seek to enhance our returns, we employ leverage as market conditions permit and at the discretion of the Advisor, but in no event will leverage employed exceed the maximum amount permitted by the 1940 Act. With certain limited exceptions, we are only allowed to borrow amounts or issue debt securities if our asset coverage, as calculated pursuant to the 1940 Act, equals at least 200% immediately after such borrowing. The minimum asset coverage requirement applicable to BDCs under the 1940 Act, however, is currently 150% provided that certain disclosure, approval and other requirements are met.
As a BDC, we are subject to certain regulatory restrictions in making our investments. For example, BDCs generally are not permitted toco-invest with certain affiliated entities in transactions originated by the BDC or its affiliates in the absence of an exemptive order from the U.S. Securities and Exchange Commission, or the SEC. However, BDCs are permitted to, and may, simultaneouslyco-invest in transactions where price is the only negotiated term. In an order dated April 3, 2018, the SEC granted exemptive relief permitting us, subject to the satisfaction of certain conditions, toco-invest in certain privately negotiated investment transactions, including investments originated and directly negotiated by the Advisor or KKR Credit Advisors (US) LLC, or KKR Credit, with ourco-investment affiliates. We believe this relief enhances our ability to further our investment objectives and strategy. We believe this relief may also increase favorable investment opportunities for us, in part, by allowing us to participate in larger investments, together with ourco-investment affiliates, than would be available to us if such relief had not been obtained.
Acquisitions of FS Investment Corporation III, FS Investment Corporation IV and Corporate Capital Trust II
On December 18, 2019, we completed our acquisitions of FS Investment Corporation III, or FSIC III, FS Investment Corporation IV, or FSIC IV, and Corporate Capital Trust II, or CCT II, pursuant to that certain Agreement and Plan of Merger, or the Merger Agreement, dated as of May 31, 2019, by and among us, FSIC III, FSIC IV, CCT II, NT Acquisition 1, Inc., a BDC may list its shares for trading in the public markets, we have currently elected not to do so. We believe that a non-traded structure is more appropriate for the long-term natureformer wholly-owned subsidiary of the assets in which we invest. This structure allows usCompany, or Merger Sub 1, NT Acquisition 2, Inc., a former wholly-owned subsidiary of the Company, or Merger Sub 2, NT Acquisition 3, Inc., a former wholly-owned subsidiary of the Company, or Merger Sub 3, and the Advisor.
Pursuant to operatethe Merger Agreement, (i) Merger Sub 1 merged with and into FSIC III, with FSIC III continuing as the surviving company and as a long-term view, similar to thatwholly-owned subsidiary of other typesthe Company, or Merger 1A, and, immediately thereafter, FSIC III merged with and into the Company, with the Company continuing as the surviving company, or together with the Merger 1A, Merger 1, (ii) Merger Sub 2 merged with and into CCT II, with CCT II continuing as the surviving company and as a wholly-owned subsidiary of private investment funds, insteadthe Company, or Merger 2A, and, immediately thereafter, CCT II merged with and into the Company, with the Company continuing as the surviving company, or together with the Merger 2A, Merger 2, and (iii) Merger Sub 3 merged with and into FSIC IV, with FSIC IV continuing as the surviving company and as a wholly-owned subsidiary of managing to quarterly market expectations. Furthermore, while our distribution reinvestmentthe Company, or Merger 3A, and, share repurchase prices are subject to adjustment inimmediately thereafter, FSIC IV merged with and into the Company, with the Company continuing as the surviving company, or together with the Merger 3A, Merger 3, and together with Merger 1 and Merger 2, the Mergers.
In accordance with the 1940 Act and our pricing policy, because ourterms of the Merger Agreement, upon the closing of the transactions contemplated by the Merger Agreement, (i) each outstanding share of FSIC III common stock was converted into the right to receive 0.9804 shares of our common stock, are not currently listed(ii) each outstanding share of beneficial interest of CCT II was converted into the right to receive 1.1319 shares of our common stock and (iii) each outstanding share of FSIC IV common stock was converted into the right to receive 1.3634 shares of our common stock. As a result, we issued an aggregate of approximately 289,084,117 shares of our common stock to former FSIC III stockholders, 14,031,781 shares of our common stock to former CCT II shareholders and 43,668,803 shares of our common stock to former FSIC IV stockholders.
Following the consummation of the Mergers, we entered into a new investment advisory agreement with the Advisor, or the investment advisory agreement.
Proposed Recapitalization Transaction and Listing
In connection with the approval of the Mergers, the stockholders of the Company, FSIC III, FSIC IV and CCT II approved, on a national securities exchange,non-binding, advisory basis, the issuance of a new class of perpetual preferred stock of the Company with an aggregate liquidation preference representing approximately 20% of our stockholders are not subject to the daily share price volatility associated with the public markets. However, the net asset value to all holders of our common stock on a pro rata basis, or the Recapitalization Transaction. It is anticipated the shares of preferred stock will have an annual preferred dividend of 5.5%, which will accumulate from the original issue date and be paid quarterly as declared by our board of directors, and in each case, will be paid prior to dividends on shares of our common stock. The preferred stock will rank senior in right of payment to shares of our common stock, will rank equal in right of payment with any other series of preferred shares we may stillissue in the
future and will be volatile.
Subject to final approval of our board of directors of the Recapitalization Transaction, including the final terms of the preferred stock, we currently intend to issue the preferred stock prior to any Listing. We are currently seeking a vote from our stockholders to reduce the asset coverage ratio applicable to us to 150%, but we do not plan including certain related tax considerations, see “Item 5. Market for Registrant’s Common Equity, Related Stockholder Mattersto hold a stockholder vote on the proposal until after a Listing. We have announced our intention to list our common stock on the New York Stock Exchange during the first half of 2020, subject to market conditions and Issuer Purchases of Equity Securities—Share Repurchase Program and Distributions” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—RIC Status and Distributions.”
About the Advisor
The Advisor is a Delaware limited liability company, located at 201 Rouse Boulevard, Philadelphia, PA 19112, registered as an investment adviser with the SEC under the Advisers Act. The Advisor is a partnership between an affiliate of Franklin Square Holdings, L.P. (which does business as FS Investments), or FS Investments, and KKR Credit. Our chairman and chief executive officer, Michael C. Forman, serves as the Advisor’s chairman and chief executive officer, and Todd C. Builione, our president, serves as the Advisor’s president.
The Advisor’s management teamAdvisor has significant experience in private lending and private equity investing, and has developed an expertise in using all levels of a firm’s capital structure to produce income-generating investments, while focusing on risk management. The teamAdvisor also has extensive knowledge of the managerial, operational and regulatory requirements of publicly registered alternative asset entities, such as BDCs. We believe that the active and ongoing participation by the Advisor, FS Investments, KKR Credit and their respective affiliates in the credit markets, and the depth of experience and disciplined investment approach of the Advisor’s management team,Advisor, will allow the Advisor to successfully execute our investment strategies.
Our board of directors, includingwhich is comprised of a majority of independent directors, oversees and monitors our investment performance, and beginning with the second anniversary of the effective date of the investment advisory and administrative services agreement, by and between us and the Advisor, dated as of April 9, 2018, or the investment advisory and administrative services agreement, will review the investment advisory and administrative services agreement to determine, among other things, whether the fees payable under such agreement are reasonable in light of the services provided.
About FS Investments
FS Investments is a leading asset manager dedicated to helping individuals, financial professionals and institutions design better portfolios. The firm provides access to alternative sources of income and growth, and focuses on setting the industry standards for investor protection, education and transparency. FS Investments is headquartered in Philadelphia, PA, with offices in New York, NY, Orlando, FL, and Washington, DC. The firm had approximately $23$24 billion in assets under management as of December 31, 2018.
About KKR Credit
KKR Credit is a Delaware limited liability company, located at 555 California Street, 50th50th Floor, San Francisco, CA 94104, registered as an investment adviser with the SEC under the Advisers Act. It had approximately $65.6$73 billion of assets under management as of December 31, 20182019 across investment funds, structured finance vehicles, specialty finance companies and separately managed accounts that invest capital in both liquid and illiquid credit strategies on behalf of some of the largest public and private pension plans, global financial institutions, university endowments and other institutional and public market investors. Its investment professionals utilize an industry and thematic approach to investing and benefit from access, where appropriate, to the broader resources and intellectual capital of KKR & Co. Inc., or KKR & Co.
KKR Credit is a subsidiary of KKR & Co., a leading global investment firm with approximately $194.7$218 billion in assets under management as of December 31, 2018,2019, that manages investments across multiple asset classes, including private equity,
energy, infrastructure, real estate and credit, with strategic manager partnerships that manage hedge funds. KKR & Co. aims to generate attractive investment returns for its fund investors by following a patient and disciplined investment approach, employing world-class people, and driving growth and value creation with KKR & Co. portfolio companies. KKR & Co. invests its own capital alongside the capital it manages for fund investors and provides financing solutions and investment opportunities through its capital markets business.
Potential Market Opportunity
We believe that there are and will continue to be significant investment opportunities in the senior secured and second lien secured loan asset class, as well as investments in debt securities of middle market companies.
Attractive Opportunities in Senior Secured and Second Lien Secured Loans
We believe that opportunities in senior secured and second lien secured loans are significant because of the variable rate structure of most senior secured debt issues and because of the strong defensive characteristics of this investment class. Given current market conditions, we believe that debt issues with variable interest rates often offer a superior return profile to fixed-rate securities, since variable interest rate structures are generally less susceptible to declines in value experienced by fixed-rate securities in a rising interest rate environment.
Senior secured debt also provides strong defensive characteristics. Because this debt has priority in payment among an issuer’s security holders (i.e., holders are due to receive payment before junior creditors and equity holders), they carry the least potential risk among investments in the issuer’s capital structure. Further, these investments are secured by the issuer’s assets, which may be seized in the event of a default, if necessary. They generally also carry restrictive covenants aimed at ensuring repayment before junior creditors, such as most types of unsecured bondholders, and other security holders and preserving collateral to protect against credit deterioration.
Opportunity in Middle Market Private Companies
In addition to investing in senior secured and second lien secured loans generally, we believe that the market for lending to private companies, particularly middle market private companies within the United States, is underserved and presents a compelling investment opportunity. We believe that the following characteristics support our belief:
• | Large Target Market.We believe middle market companies represent a significant portion of the growth segment of the U.S. economy and often require substantial capital investment to grow their businesses. We also believe there is significant private equity capital for investment in middle market companies that has not been invested and we expect that private equity firms will continue to leverage their investments in middle market companies with senior secured and second lien secured loans. |
• | Limited Investment Competition.Despite the size of the market, we believe that regulatory changes and other factors have diminished the role of traditional financial institutions in providing financing to middle market companies in favor of lending to large corporate clients and leading syndication efforts for capital markets transactions. Further, we believe there is a lack of lenders that are willing to hold large amounts of middle market loans, and therefore we believe our ability to eliminate syndication risk by holding middle market loans is a competitive advantage. |
We also believe that lending and originating new loans to middle market companies, which are often private, generally requires a greater dedication of thea lender’s time and resources compared to lending to larger companies, due in part to the smaller size of each investment and the often fragmented nature of information available from these companies. Further, many investment firms lack the breadth and scale necessary to identify investment opportunities, particularly in regards to directly originated investments in middle market companies, and thus we believe that attractive investment opportunities are often overlooked. In addition, middle market companies may require more active monitoring and participation on the lender’s part. We believe that many large financial organizations, which often have relatively high cost structures, are not suited to deal with these factors and instead emphasize services and transactions to larger corporate clients with a consequent reduction in the availability of financing to middle market companies.
• | Attractive Market Segment.We believe that the underserved nature of such a large segment of the market can at times create a significant opportunity for investment. In many environments, we believe that middle market companies are more likely to offer attractive economics in terms of transaction pricing,up-front and ongoing fees, prepayment penalties and security features in the form of stricter covenants and quality collateral than loans to larger companies. In addition, as compared to larger companies, middle market companies often have simpler capital structures and carry less leverage, thus aiding the structuring and negotiation process and allowing us greater flexibility in structuring favorable transactions. |
Potential Competitive Strengths
We believe that we offer investors the following potential competitive strengths:
Large, scalable, global platform with seasoned investment professionals
We believe that the underserved nature of such a large segmentbreadth and depth of the market can at times createexperience of the Advisor and its affiliates, which are dedicated to sourcing, structuring, executing, monitoring and harvesting a broad range of private investments, provide us with a significant opportunitycompetitive advantage in sourcing and analyzing attractive investment opportunities. Our investment platform is supported by approximately 125 dedicated investment professionals at KKR Credit located in nine global cities. We also benefit from the expertise, network and resources of KKR & Co., which has over 400 investment professionals located in twenty global cities. The individual members of these teams have diverse investment backgrounds, with prior experience at investment banks, commercial banks, other asset managers and operating companies. We believe this diverse experience provides anin-depth understanding of the strategic, financial and operational challenges and opportunities of middle-market companies.
Utilization of long-standing relationships and international capital market capabilities to source investments
The Advisor and its affiliates have worked diligently over many years to build strategic relationships with private equity firms, banks and trading desks globally. Our and our affiliates’ long history of serving as a reliable financing partner to middle-market sponsors, even during periods of significant market dislocation, has enhanced our reputation. We believe that our network of relationships will continue to produce attractive investment opportunities.
The Advisor also leverages the intellectual capital, industry experience and global network of KKR & Co.’s Capital Markets franchise to support the origination of new private credit investment opportunities. Through KKR & Co.’s Capital Markets franchise, the Advisor benefits from expanded sources of deal flow, real-time market intelligence on pricing trends and continuous dialogue with issuers and sponsors to provide holistic financing solutions to current and prospective portfolio companies. In addition, KKR & Co.’s Capital Markets franchise gives us the ability to access and originate larger transactions and enhances the Advisor’s ability to manage risk.
Focus on larger middle market companies and customizedone-stop credit solutions
We are focused on providing customized credit solutions to private upper middle market companies, which we generally define as companies with annual EBITDA of at least $50 million at the time of our investment. Based on its size and scale, the KKR Credit platform is able to originate, commit to and hold positions in excess of $1 billion in a given transaction. This size allows us to serve in the lead financing role for investment. In many environments,certain larger middle market companies with more than $100 million in EBITDA. We believe our ability to underwrite an entire transaction provides financial sponsors and companies with a greater degree of financing certainty and further enhances our competitive position. The KKR Credit platform also offers a variety of financing structures and has the flexibility to structure investments to meet the needs of companies. Finally, we believe that the upper end of the middle market companiesis less competitive as fewer lenders have the requisite size and scale to provide holistic solutions for these companies.
Long-term investment horizon
Our long-term investment horizon gives us great flexibility, which we believe allows us to maximize returns on our investments. Unlike most private equity and venture capital funds, as well as many private debt funds, we are more likelynot required to offer attractive economics in terms of transaction pricing, up-front and ongoing fees, prepayment penalties and security features in the form of stricter covenants and quality collateral than loansreturn capital to larger companies. In addition, as compared to larger companies, middle market companies often have simpler capital structures and carry less leverage, thus aiding the structuring and negotiation process and allowing us greater flexibility in structuring favorable transactions.our stockholders once we exit a portfolio investment. We believe that these factors willfreedom from such capital return requirements, which allows us to invest using a longer-term focus, provides us with the opportunity to increase total returns on invested capital, compared to other private company investment vehicles.
Disciplined, income-oriented investment philosophy
The Advisor employs a defensive investment approach focused on long-term credit performance and principal protection. This investment approach involves a multi-stage selection process for each investment opportunity, as well as ongoing monitoring of each investment made, with particular emphasis on early detection of deteriorating credit conditions at portfolio companies which would result in advantageous conditions in whichadverse portfolio developments. This strategy is designed to pursue our investment objectives of generatingmaximize current income and to a lesser extent,minimize the risk of capital loss while maintaining the potential for long-term capital appreciation.
Investment expertise across all levels of the corporate capital structure
The Advisor believes that its broad expertise and Risks Relatedexperience investing at all levels of a company’s capital structure enable us to Investmentsmanage risk while affording us the opportunity for significant returns on our investments. We attempt to capitalize on this expertise in Private Companies
Ability to create bespoke financing solutions through asset-based opportunities
The Advisor believes that there is an expansive and growing opportunity to create customized solutions in underserved asset classes, including across the debtaircraft, consumer finance and auto and equipment finance sectors. The Advisor will seek to identify investments with strong collateral protection, a low correlation to the broader markets and equity-like upside potential.
Maintenance of private middle market U.S. companies. Investments in private companies pose significantly greater risks thanportfolio diversification
In addition to focusing our investments in public companies. First, privatemiddle-market companies, we seek to invest across various industries. The Advisor monitors our investment portfolio to ensure we have reduced accessacceptable industry balance, using industry and market metrics as key indicators. By monitoring our investment portfolio for industry balance, we seek to reduce the capital markets, resulting in diminished capital resources and abilityeffects of economic downturns associated with any particular industry or market sector. Notwithstanding our intent to withstand financial distress. Asinvest across a result, these companies, whichvariety of industries, we may present greater credit risk than public companies, may be unablefrom time to meet the obligations under their debt securities that we hold. Second, the investments themselves may often be illiquid. Thetime hold securities of mosta single portfolio company that comprise more than 5.0% of our total assets and/or more than 10.0% of the companies in which we invest are not publicly-traded or actively-traded onoutstanding voting securities of the secondary market and are, instead, traded on a privately negotiated OTC secondary market for institutional investors. In addition, our directly originated investments generally will not be traded on any secondary market and a trading market for such investments may not develop. These securities may also be subject to legal and other restrictions on resale. As such, we may have difficulty exiting an investment promptly or at a desired price prior to maturity or outside of a normal amortization schedule. These investments may also be difficult to value because little public information generally exists about private companies, requiring an experienced due diligence team to analyze and value the potential portfolio company. Finally, these companies often may not have third-party debt ratings or audited financial statements. We must therefore rely onFor that reason, we are classified as anon-diversified management investment company under the ability of the Advisor to obtain adequate information through its due diligence efforts to evaluate the creditworthiness of, and risks involved in, investing in these companies, and to determine the optimal time to exit an investment. These companies and their financial information will also generally not be subject to the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act, and other rules and regulations that govern public companies that are designed to protect investors.
Investment Strategy
Our principal focus is to invest in senior secured and second lien secured loans of private middle market U.S. companies, and to a lesser extent, subordinated loans and certain asset-based financing loans of private U.S. companies. Although we do not expect a significant portion of our portfolio to be comprised of subordinated loans, there is no limit on the amount of such loans in which we may invest. We may purchase interests in loans or make other debt investments, including investments in senior secured bonds, through secondary market transactions in the OTC market or directly from our target companies as primary market or directly originated investments. In connection with our debt investments, we may on occasion receive equity interests such as warrants or options as additional consideration. We may also purchase or otherwise acquire interests in the form of common or preferred equity or equity-related securities, such as rights and warrants that may be converted into or exchanged for common stock or other equity or the cash value of common stock or other equity, in our target companies, generally in conjunction with one of our debt investments orincluding through aco-investment with a financial sponsor such asor possibly the restructuring of an institutional investor or private equity firm.investment. In addition, a portion of our portfolio may be comprised of bonds, structured products, other debt securities and derivatives. The Advisor will seek to tailor our investment focus as market conditions evolve. Depending on market conditions, we may increase or decrease our exposure to less senior portions of the capital structurestructures of our portfolio companies or otherwise make opportunistic investments, such as where the market price of loans, bonds or other securities reflects a lower value than deemed warranted by the Advisor’s fundamental analysis, whichanalysis. Such investment opportunities may occur due to general dislocations in the markets, a misunderstanding by the market of a particular company or an industry being out of favor with the broader investment community and may include event driven investments, anchor orders and structured products.
When identifying prospective portfolio companies, we focus primarily on the attributes set forth below, which we believe will help us generate higher total returns with an acceptable level of risk. While these criteria provide general guidelines for our investment decisions, we caution investors that, if we believe the benefits of investing are sufficiently strong, not all of these criteria necessarily will be met by each prospective portfolio company in which we choose to invest. These attributes are:
• | Leading, defensible market positions. We seek to invest in companies that have developed strong competitive positions within their respective markets and exhibit the potential to maintain sufficient cash flows and profitability to service our debt in a range of economic environments. We seek companies that can protect their competitive advantages through scale, scope, customer loyalty, product pricing or product quality versus their competitors, thereby minimizing business risk and protecting profitability. |
• | Investing in stable companies with positive cash flow. We seek to invest in established, stable companies with strong profitability and cash flows. Such companies, we believe, are well-positioned to maintain consistent cash flow to service and repay our loans and maintain growth in their businesses or market share. We do not intend to invest to any significant degree instart-up companies, turnaround situations or companies with speculative business plans. |
• | Proven management teams. We focus on companies that have experienced management teams with an established track record of success. We typically prefer our portfolio companies to have proper incentives in place, which may includenon-cash and performance-based compensation, to align management’s goals with ours. |
• | Private equity sponsorship. Often we seek to participate in transactions sponsored by what we believe to be sophisticated and seasoned private equity firms. The Advisor believes that a private equity sponsor’s willingness to invest significant sums of equity capital into a company is an endorsement of the quality of the investment opportunity. |
Further, byco-investing with such experienced private equity firms which commit significant sums of equity capital ranking junior in priority of payment to our debt investments, we may benefit from the due diligence review performed by the private equity firm, in addition to our own due diligence review. Further, strong private equity sponsors with significant investments at risk may have both the ability and incentive to contribute additional capital in difficult economic times should operational or financial issues arise, which could provide additional protections for our investments. |
• | Allocation among various issuers and industries. We seek to allocate our portfolio broadly among issuers and industries, thereby attempting to reduce the risk of a downturn in any one company or industry having a disproportionate adverse impact on the value of our portfolio. |
• | Viable exit strategy. While we attempt to invest in securities that may be sold in a privately negotiated OTC market, providing us a means by which we may exit our positions, we expect that a large portion of our portfolio may not be sold on this secondary market. For any investments that are not able to be sold within this market, we focus primarily on investing in companies whose business models and growth prospects offer attractive exit possibilities, including repayment of our investments, an initial public offering of equity securities, a merger, a sale or a recapitalization, in each case with the potential for capital gains. |
Joint Venture
Wealso co-invest with South Carolina Retirement Systems Group Trust, or SCRS, through Credit Opportunities Partners, LLC, or COP, a joint venture with SCRS. COP invests its capital in a range of economic environments.investments, including senior secured loans (both first lien and second lien) to middle market companies, broadly syndicated loans, equity, warrants and other investments. We seek companies that can protect their competitive advantages through scale, scope, customer loyalty, product pricing or product quality versus their competitors, thereby minimizing business risk and protecting profitability.
Investment Types
We primarily focus on the following investment types:
Senior Secured Loans
Senior secured loans are situated at the top of thea company’s capital structure. Because these loans generally have priority in payment, they carry the least risk among all investments in a firm. Generally, our senior secured loans are expected to have maturities of three to seven years, offer some form of amortization, and have first priority security interests in the assets of the borrower. Generally, we expect that the interest rate on our senior secured loans typically will have variable rates over a standard benchmark, such as the prime rate or the London Interbank Offered Rate, or LIBOR.
Second Lien Secured Loans
Second lien secured loans are immediately junior to senior secured loans and have substantially the same maturities, collateral and covenant structures as senior secured loans. Second lien secured loans, however, are granted a second priority security interest in the assets of the borrower, which means that any realization of collateral will generally be applied to pay senior secured loans in full before second lien secured loans are paid and the value of the collateral may not be sufficient to repay in full both senior secured loans and second lien secured loans. In return for this junior ranking, second lien secured loans generally offer higher returns compared to senior secured debt. These higher returns come in the form of higher interest and in some cases the potential for equity participation through warrants, though to a lesser extent than with subordinated loans. Generally, we expect these loans to carry a fixed rate, or a floating current yield over a standard benchmark. In addition, we may receive additional returns from any warrants we may receive in connection with these investments.
Senior Secured Bonds
Senior secured bonds are generally secured by collateral on a senior,pari passu or junior basis with other debt instruments in an issuer’s capital structure and have similar maturities and covenant structures as senior secured loans. Generally, we expect these investments to carry a fixed rate.
Subordinated Debt
In addition to senior secured loans, second lien secured loans and senior secured bonds, we may invest a portion of our assets in subordinated debt. Subordinated debt investments usually rank junior in priority
Equity and Equity-Related Securities
While we intend to maintain our focus on investments in debt securities, from time to time, when we see the potential for extraordinary gain, or in connection with securing particularly favorable terms in a debt investment, we may enter into investments in preferred or common equity, typically in conjunction with a private equity sponsor we believe to be sophisticated and seasoned. In addition, we typicallymay receive the right to make equity investments in a portfolio company whose debt securities we hold in connection with the next equity financing round for that company. This right may provide us with the opportunity to further enhance our returns over time through equity investments in our portfolio companies. In addition, we may hold equity-related securities, such as rights and warrants that may be converted into or exchanged for common stock or other equity or the cash value of common stock or other equity, generally obtained in conjunction with one of our debt investments or through aco-investment with a financial sponsor, such as an institutional investor or private equity firm. In the future, we may achieve liquidity through a merger or acquisition of a portfolio company, a public offering of a portfolio company’s stock or by exercising our right, if any, to require a portfolio company to repurchase the equity-related securities we hold.
Convertible Securities
We may invest in convertible securities, such as bonds, debentures, notes, preferred stocks or other securities that may be converted into, or exchanged for, a specified amount of common stock of the same or different issuer within a particular period of time at a specified price or formula.
Non-U.S. Securities
We may invest innon-U.S. securities, which may include securities denominated in U.S. dollars or innon-U.S. currencies and securities of companies in emerging markets, to the extent permitted by the 1940 Act.
Investments in Private Investment Funds
We may invest in, or wholly own, private investment funds, including hedge funds, private equity funds, limited liability companies, real estate investment trusts and other business entities. In particular, we expect
Structured Products
We may invest in structured products, which may include collateralized debt obligations, collateralized bond obligations, collateralized loan obligations, structured notes and (vi) energy/infrastructure.credit-linked notes. The issuers of such investment products may be structured as trusts or other types of pooled investment vehicles. Such products may also involve the deposit with or purchase by an entity of the underlying investments and the issuance by that entity of one or more classes of securities backed by, or representing interests in, the underlying investments or referencing an indicator related to such investments.
Derivatives
We may also invest from time to time in derivatives, including total return swaps, interest rate swaps, credit default swaps and foreign currency forward contracts. We anticipate that any use of derivatives would primarily be as a substitute for investing in conventional securities or to hedge potential risk that is identified by the Advisor.
Investments with Third-Parties
We mayco-invest with third parties through partnerships, joint ventures or other entities, thereby acquiring jointly-controlled ornon-controlling interests in certain investments in conjunction with participation by one or more third parties in such investment. Such joint venture partners or third party managers may include former personnel of the Advisor or its affiliates or associated persons.
Cash and Cash Equivalents
We may maintain a certain level of cash or equivalent instruments, including money market funds, to makefollow-on investments, if necessary, in existing portfolio companies or to take advantage of new opportunities.
Comparison of Targeted Debt Investments to Corporate Bonds
Loans to private companies are debt instruments that can be compared to corporate bonds to aid an investor’s understanding. As with corporate bonds, loans to private companies can range in credit quality depending on security-specific factors, including total leverage, amount of leverage senior to the security in question, variability in the issuer’s cash flows, the quality of assets securing debt and the degree to which such assets cover the subject company’s debt obligations. As is the case in the corporate bond market, we will require greater returns for securities that we perceive to carry increased risk. The companies in which we invest may be leveraged, often as a result of leveraged buyouts or other recapitalization transactions, and, in many cases, will not be rated by national rating agencies. When our targeted debt investments do carry ratings from a NRSRO, we believe that such ratings generally will be below investment grade (rated lower than “Baa3” by Moody’s or lower than “BBB-“BBB-” by S&P). To the extent we make unrated investments, we believe that such investments would likely receive similar ratings if they were to be examined by a NRSRO. Compared to below-investment grade corporate bonds that are typically available to the public, our targeted senior secured and second lien secured loan investments are higher in the capital structure, have priority in receiving payment, are secured by the issuer’s assets, allow the lender to seize collateral if necessary, and generally exhibit higher rates of recovery in the event of default. Corporate bonds, on the other hand, are often unsecured obligations of the issuer.
The market for loans to private companies possesses several key differences compared to the corporate bond market. For instance, due to a possible lack of debt ratings for certain middle market firms, and also due to the reduced availability of information for private companies, investors must conduct extensive due diligence investigations before committing to an investment. This intensive due diligence process gives the investor significant access to management, which is often not possible in the case of corporate bondholders, who rely on underwriters, debt rating agencies and publicly available information for due diligence reviews and monitoring of corporate issuers. While holding these investments, private debt investors often receive monthly or quarterly updates on the portfolio company’s financial performance, along with possible representation on the company’s board of directors, which allows the investor to take remedial action quickly if conditions happen to deteriorate. Due to reduced liquidity, the relative scarcity of capital and extensive due diligence and expertise required on the part of the investor, we believe that private debt securities typically offer higher returns than corporate bonds of equivalent credit quality.
Investment Process
The investment professionals employed by the Advisor or its affiliates have spent their careers developing the resources necessary to invest in private companies. Our current transaction process is highlighted below.
Our Transaction Process
Sourcing
The relationships of the Advisor and its affiliates provide us with access to a robust and established pipeline of investment opportunities sourced from a variety of different investment channels, including private equity sponsors,non-sponsored corporates, financial advisors, banks, brokers and family offices. In addition, access to KKR & Co.’s Capital Markets and KKR’s Principal Finance strategies provide us with additional origination opportunities.
Evaluation
Screening:Screening. Once a potential investment has been identified, the Advisor screens the opportunity and makes a preliminary determination concerning whether to proceed with a more comprehensive deal-level due diligence review.
Pipeline/Risk Update:Update. Upon review of the full deal pipeline, the Advisor raises key risks and issues to determine whether or not an investment meets our basic investment criteria and offers an acceptable probability of attractive returns with identifiable downside risk. The objective is for the Advisor to identify a suitable and attractive opportunity for a more comprehensive due diligence review based on the facts and circumstances surrounding the investment.
Deal-level Q&A:&A. After an investment has been identified and preliminary due diligence has been completed, screening memos and a credit research analysis is prepared. These reports are reviewed by the Advisor’s investment committee, or the Investment Committee, to discuss key diligence and structuring issues. Following the Advisor’s review, the Investment Committee will complete any incremental due diligence prior to formal Investment Committee approval. Though each transaction may involve a somewhat different approach, the Advisor’s diligence of each opportunity could include:
a full operational analysis to identify the key risks and opportunities of the target’s business, including a detailed review of historical and projected financial results;
a detailed analysis of industry dynamics, competitive position, regulatory, tax and legal matters;
on-site visits, if deemed necessary;
background checks to further evaluate management and other key personnel;
a review by legal and accounting professionals, environmental or other industry consultants, if necessary;
financial sponsor due diligence, including portfolio company and lender reference checks, if necessary; and
a review of management’s experience and track record.
Execution
Following any incremental due diligence, the Investment Committee is presented with a formal recommendation for approval. Once the Investment Committee has determined that the portfolio company is suitable for investment, the Advisor works with the management team of the prospective company to finalize the structure and terms of the investment. We believe that structuring transactions appropriately is a key factor to producing strong investment results. Accordingly, we will actively consider transaction structures and seek to process and negotiate terms that provide the best opportunities for superior risk-adjusted returns.
Post-Investment Monitoring
Portfolio Monitoring.The Advisor monitors our portfolio with a focus toward anticipating negative credit events. To maintain portfolio company performance and help to ensure a successful exit, the Advisor works closely with, as applicable, the lead equity sponsor, loan syndicator, portfolio company management, consultants, advisers and other security holders to discuss financial position, compliance with covenants, financial requirements and execution of the company’s business plan. In addition, depending on the size, nature and performance of the transaction, we may occupy a seat or serve as an observer on a portfolio company’s board of directors or similar governing body.
Typically, the Advisor receives financial reports detailing operating performance, sales volumes, cost of goods sold, operating expenses, operating margins, cash flows, financial position and other key operating metrics on a quarterly basis from our portfolio companies. The Advisor uses this data, combined with due diligence gained through contact with the company’s customers, suppliers, competitors, market research and other methods, to conduct an ongoing, rigorous assessment of the company’s operating performance and prospects.
In addition to various risk management and monitoring tools, the Advisor uses an investment rating system to characterize and monitor the expected level of returns on each investment in our portfolio. The Advisor uses an investment rating scale of 1 to 4. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Portfolio Asset Quality” for a description of the conditions associated with each investment rating.
Valuation Process. Each quarter, we We determine the net asset value investmentsof our investment portfolio each quarter. Securities are valued at fair value as determined in good faith by our board of directors. In connection with that determination, the Advisor provides our board
of directors with portfolio company valuations which are based on relevant inputs, including, but not limited to, indicative dealer quotes, values of like securities, recent portfolio company financial statements and forecasts, and valuations prepared by independent third-party valuation services.
Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure, or ASC Topic 820, issued by the Financial Accounting Standards Board, or FASB, clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC Topic 820 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such values are disclosed each quarteras quoted prices in reports filed withactive markets; Level 2, which includes inputs such as quoted prices for similar securities in active markets and quoted prices for identical securities where there is little or no activity in the SEC. Investmentsmarket; and Level 3, defined as unobservable inputs for which little or no market quotations are readily available are recorded at such market quotations. data exists, therefore requiring an entity to develop its own assumptions.
With respect to investments for which market quotations are not readily available, we undertake a multi-step valuation process each quarter, as described below:
our quarterly fair valuation process begins by the Advisor providing financial and operating information with respect to each portfolio company or investment to our independent third-party valuation service providers;
our independent third-party valuation service providers review this information, along with other public and private information, and provide the Advisor with a valuation range for each portfolio company or investment;
the Advisor then discusses the independent third-party valuation service providers’ valuation ranges and provides the valuation committee of the board of directors, or the valuation committee, with a valuation recommendation for each investment, along with supporting materials;
preliminary valuations are then discussed with the valuation committee;
our valuation committee reviews the preliminary valuations and the Advisor, together with our independent third-party valuation service providers and, if applicable, supplements the preliminary valuations to reflect any comments provided by the valuation committee;
following the completion of its review, our valuation committee recommends that our board of directors approves the fair valuations determined by the valuation committee; and
our board of directors discusses the valuations and determines the fair value of each such investmentsinvestment in our portfolio in good faith utilizingbased on various statistical and other factors, including the input and recommendation of ourthe Advisor, the valuation committee and our independent third-party valuation service providers.
Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations and any change in such valuations on our consolidated financial statements. In making its determination of fair value, our board of directors may use any approved independent third-party pricing or valuation services. However, our board of directors is not required to determine fair value in accordance with the valuation provided by any single source, and may use any relevant data, including information obtained from the Advisor andor any other professionalsapproved independent third-party valuation or materialspricing service that our board of directors deems relevant, includingto be reliable in determining fair value under the circumstances. Below is a description of factors that the Advisor, any approved independent third-party pricingvaluation services and our board of directors may consider when determining the fair value of our investments.
Valuation of fixed income investments, such as loans and debt securities, depends upon a number of factors, including prevailing interest rates for like securities, expected volatility in future interest rates, call features, put features and other relevant terms of the debt. For investments without readily available market prices, we may incorporate these factors into discounted cash flow models to arrive at fair value. Other factors that may be considered include the borrower’s ability to adequately service its debt, the fair market value of the borrower in relation to the face amount of its outstanding debt and the quality of collateral securing our debt investments.
For convertible debt securities, fair value generally approximates the fair value of the debt plus the fair value of an option to purchase the underlying security (i.e., the security into which the debt may convert) at the conversion price. To value such an option, a standard option pricing model may be used.
Our equity interests in portfolio companies for which there is no liquid public market are valued at fair value. Our board of directors, in its determination of fair value, may consider various factors, such as multiples of EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. All of these factors may be subject to adjustments based upon the particular circumstances of a portfolio company or our actual investment position. For example, adjustments to EBITDA may take into account compensation to previous owners or acquisition, recapitalization, restructuring or other related items.
The Advisor, any approved independent third-party valuation services and our board of directors may also consider private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry practices in determining fair value. The Advisor, any approved independent third-party valuation services and our board of directors may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, and may apply discounts or premiums, where and as appropriate, due to the higher (or lower) financial risk and/or the smaller size of portfolio companies relative to comparable firms, as well as such other factors as our board of directors, in consultation with the Advisor and any approved independent third-party valuation services, if applicable. See “Item 7. Management’s Discussionapplicable, may consider relevant in assessing fair value. Generally, the value of our equity interests in public companies for which market quotations are readily available is based upon the most recent closing public market price. Portfolio securities that carry certain restrictions on sale are typically valued at a discount from the public market value of the security.
When we receive warrants or other equity securities at nominal or no additional cost in connection with an investment in a debt security, the cost basis in the investment will be allocated between the debt securities and Analysisany such warrants or other equity securities received at the time of Financial Conditionorigination. Our board of directors subsequently values these warrants or other equity securities received at their fair value.
The fair values of our investments are determined in good faith by our board of directors. Our board of directors is responsible for the valuation of our portfolio investments at fair value as determined in good faith pursuant to our valuation policy and Resultsconsistently applied valuation process. Our board of Operations—Critical Accounting Policies—Valuationdirectors hasdelegated day-to-day responsibility for implementing our valuation policy to the Advisor, and has authorized the Advisor to utilize independent third-party valuation and pricing services that have been approved by our board of Portfolio Investments.”
Managerial Assistance. As a BDC, we must offer, and provide upon request, managerial assistance to certain of our portfolio companies. This assistance could involve, among other things, monitoring the operations of our portfolio companies, participating in board and management meetings, consulting with and advising officers of portfolio companies and providing other organizational and financial guidance. Depending on the nature of the assistance required, the Advisor will provide such managerial assistance on our behalf to portfolio companies that request this assistance. To the extent fees are paid for these services, we, rather than the Advisor, will retain any fees paid for such assistance.
Exit
While we attempt to invest in securities that may be sold in a privately negotiated OTC market, providing us a means by which we may exit our positions, we expect that a large portion of our portfolio may not be sold on this secondary market. For any investments that are not able to be sold within this market, we focus primarily on investing in companies whose business models and growth prospects offer attractive exit possibilities, including repayment of our investments, an initial public offering of equity securities, a merger, a sale or a recapitalization, in each case with the potential for capital gains.gains to the extent we maintain an equity interest in the underlying portfolio company.
Risk Management
We seek to limit the downside potential of our investment portfolio by, among other things:
applying our investment strategy guidelines for portfolio investments;
requiring a total return on investments (including both interest and potential appreciation) that adequately compensates us for credit risk;
allocating our portfolio among various issuers and industries, size permitting, with an adequate number of companies, across different industries, with different types of collateral; and
negotiating or seeking debt investments with covenants or features that protect us while affording portfolio companies flexibility in managing their businesses consistent with preservation of capital, which may include affirmative and negative covenants, default penalties, lien protection, change of control provisions and board rights.
We may also enter into interest rate hedging transactions at the sole discretion of the Advisor. Such transactions will enable us to selectively modify interest rate exposure as market conditions dictate.
Affirmative Covenants
Affirmative covenants require borrowers to take actions that are meant to ensure the solvency of the company, facilitate the lender’s monitoring of the borrower, and ensure payment of interest and loan principal due to lenders. Examples of affirmative covenants include covenants requiring the borrower to maintain adequate insurance, accounting and tax records, and to produce frequent financial reports for the benefit of the lender.
Negative Covenants
Negative covenants impose restrictions on the borrower and are meant to protect lenders from actions that the borrower may take that could harm the credit quality of the lender’s investments. Examples of negative covenants include restrictions on the payment of dividends and restrictions on the issuance of additional debt without the lender’s approval. In addition, certain covenants restrict a borrower’s activities by requiring it to meet certain earnings interest coverage ratio and leverage ratio requirements. These covenants are also referred to as financial or maintenance covenants.
Operating and Regulatory Structure
Our investment activities are managed by the Advisor and supervised by our board of directors, a majority of whom are independent. Under the investment advisory agreement, we have agreed to pay the Advisor an annual base management fee based on the average weekly value of our gross assets (excluding cash and cash equivalents) and an incentive fee based on our performance. See Notes 2 and 4 to our consolidated financial statements included in this annual report onForm 10-K for a description of the fees we pay to the Advisor.
From time to time, the Advisor may enter intosub-advisory relationships with registered investment advisers that possess skills or attributes that the Advisor believes will aid it in achieving our investment objectives. The Advisor oversees ourday-to-day operations, including the provision of general ledger accounting, fund accounting, legal services, investor relations, certain government and regulatory affairs activities, and other administrative services. The Advisor also performs, or oversees the performance of, our corporate operations and required administrative services, which includes being responsible for the financial records that we are required to maintain and preparing reports for our stockholders and reports filed with the SEC. In addition, the Advisor assists us in calculating our net asset value, overseeing the preparation and filing of tax returns and the printing and dissemination of reports to our stockholders, and generally overseeing the payment of our expenses and the performance of administrative and professional services rendered to us by others.
Pursuant to our administration agreement, dated December 18, 2019, or the administration agreement, we reimburse the Advisor for expenses necessary to perform services related to our administration and operations, including the Advisor’s allocable portion of the compensation and related expenses of certain personnel of FS Investments and KKR Credit providing administrative services to us on behalf of the Advisor. We reimburse the Advisor no less than quarterly for all costs and expenses incurred by the Advisor in performing its obligations and providing personnel and facilities under the administration agreement. The Advisor allocates the cost of such services to us based on factors such as total assets, revenues, time allocations and/or other reasonable metrics. Our board of directors reviews the methodology employed in determining how the expenses are allocated to us and the proposed allocation of administrative expenses among us and certain affiliates of the Advisor. Our board of directors then assesses the reasonableness of such reimbursements for expenses allocated to us based on the breadth, depth and quality of such services as compared to the estimated cost to us of obtaining similar services from third-party service providers known to be available. In addition, our board of directors considers whether any single third-party service provider would be capable of providing all such services at comparable cost and quality. Finally, our board of directors compares the total amount paid to the Advisor for such services as a percentage of our net assets to the same ratio as reported by other comparable BDCs.
We have contracted with State Street Bank and Trust Company to provide various accounting and administrative services, including, but not limited to, preparing preliminary financial information for review by the Advisor, preparing and monitoring expense budgets, maintaining accounting and corporate books and records, processing trade information provided by us and performing testing with respect to RIC compliance.
As a BDC, we are required to comply with certain regulatory requirements. Also, while we are permitted to finance investments using debt, our ability to use debt will be limited in certain significant respects pursuant to the 1940 Act. Within the limits of existing regulation, we will adjust our use of debt, according to market conditions, to the level we believe will allow us to generate maximum risk-adjusted returns. See “-Regulation.” We have elected to be treated for U.S. federal income tax purposes, and intend to qualify annually, as a RIC under the Code.
Regulation
We have elected to be regulated as a BDC under the 1940 Act.Act and as a RIC under the Code. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their affiliates, principal underwriters and affiliates of those affiliates or underwriters.underwriters, as described below. The 1940 Act also requires that a majority of our directors be persons other than “interested persons,” as that term is defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw our election as, a BDC unless approved by a majority of our outstanding voting securities.
The 1940 Act defines “a majority of the outstanding voting securities” as the lesser of (i) 67% or more of the voting securities present at a meeting if the holders of more than 50% of our outstanding voting securities are present or represented by proxy or (ii) 50% of our outstanding voting securities.
We will generally not be able to issue and sell our common stock at a price per share, after deducting underwriting commissions and discounts, that is below our net asset value per share. See “Item 1A. Risk Factors—Risks Related to Business Development Companies—Regulations governing our operation as a BDC and a RIC will affect our ability to raise, and the way in which we raise, additional capital or borrow for investment purposes, which may have a negative effect on our growth.” We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if our board of directors determines that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. We are currently seeking stockholder approval for the sale of shares of our common stock at a price below the then-current net asset value per share for a one year period, subject to certain conditions. We currently do not intend to utilize this authority, if approved, to sell shares of our common stock at a price below the then-current net asset value per share. In addition, we may generally issue new shares of our common stock at a price below net asset value per share in rights offerings to existing stockholders, in payment of dividends and in certain other limited circumstances.
As a BDC, we are subject to certain regulatory restrictions in making our investments. For example, BDCs generally are not permitted toco-invest with certain affiliated entities in transactions originated by the BDC or its affiliates in the absence of an exemptive order from the SEC. However, BDCs are permitted to, and may, simultaneouslyco-invest in transactions where price is the only negotiated term. In an order dated April 3, 2018, the SEC granted exemptive relief permitting us, subject to the satisfaction of certain conditions, toco-invest in certain privately negotiated investment transactions, including investments originated and directly negotiated by the Advisor or KKR Credit, with ourco-investment affiliates. Under the terms of this relief, a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors must make certain conclusions in connection with aco-investment transaction, including that (1) the terms of the proposed transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned and (2) the transaction is consistent with the interests of our stockholders and is consistent with our investment objectives and strategy and any criteria established by our board of directors.
Under the 1940 Act, a BDCwe may only invest up to 30% of our portfolio in entities that are not acquire any asset other than assets of the type listed in Section 55(a) ofconsidered “eligible portfolio companies” under the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70%including companies located outside of the company’s total assets. The principal categoriesUnited States, entities that are operating pursuant to certain exceptions under the 1940 Act and publicly traded entities whose public equity market capitalization exceeds the levels provided for under the 1940 Act.
We may invest up to 100% of qualifyingour assets relevantin securities acquired directly from issuers in privately negotiated transactions. Our intention is to not write (sell) or buy put or call options to manage risks associated with the publicly traded securities of our business areportfolio companies. We may enter into hedging transactions to manage the risks associated with interest rate and currency fluctuations. We may purchase or otherwise receive warrants or options to purchase the common stock of our portfolio companies in connection with acquisition financings or other investments. In connection with such an acquisition, we may acquire rights to require the issuers of acquired securities or their affiliates to repurchase them under certain circumstances.
We also do not intend to acquire securities issued by any investment company that exceed the limits imposed by the 1940 Act. Under these limits, we generally cannot acquire more than 3% of the following:
We are permitted, under specified conditions, to issue multiple classes of debt and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 200% immediately after each such issuance. We are currently seeking a vote from our stockholders to reduce the asset coverage ratio applicable to us to 150%, but we do not plan to hold a stockholder vote on the proposal until after a Listing. In addition, while any senior securities remain outstanding, we must
make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or
www.fsinvestments.com and on the EDGAR Database on the SEC’s Internet site at www.sec.gov.
We are subject to the reporting and disclosure requirements of the Securities Exchange Act of 1934, as amended, or the Exchange Act, including the filing of quarterly, annual and current reports, proxy statements and other required items. In addition, we are subject to the Sarbanes-Oxley Act, which imposes a wide variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements affect us. For example:
pursuant to Rule13a-14 promulgated under the Exchange Act, our chief executive officer and chief financial officer are required to certify the accuracy of the financial statements contained in our periodic reports;
pursuant to Item 307 of RegulationS-K, our periodic reports are required to disclose our conclusions about the effectiveness of our disclosure controls and procedures;
pursuant to Rule13a-15 promulgated under the Exchange Act, our management is required to prepare a report regarding its assessment of our internal control over financial reporting; and
pursuant to Item 308 of RegulationS-K, our auditors must attest to, and report on, our management’s assessment of our internal control over financial reporting.
The Sarbanes-Oxley Act requires us to review our current policies and procedures to determine whether we comply with the Sarbanes-Oxley Act and the regulations promulgated thereunder. We monitor our compliance with all regulations that are adopted under the Sarbanes-Oxley Act and take actions necessary to ensure that we are in compliance therewith.
Taxation as a RIC
We have elected to be subject to tax as a RIC under Subchapter M of the Code. As a RIC, we generally will not have to pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that we timely distribute each tax year as distributions to our stockholders. To qualify for and maintain our qualification as a RIC, we must, among other things, meet certainsource-of-income and asset diversification requirements (as described below). In addition, in order to maintain RIC tax treatment, we must distribute to our stockholders, for each tax year, distributions generally of an amount at least equal to 90% of our “investment company taxable income,” which is generally the sum of our net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses, determined without regard to any deduction for distributions paid, or the Annual Distribution Requirement.
If we:
qualify as a RIC; and
satisfy the Annual Distribution Requirement;
then we will not be subject to U.S. federal income tax on the portion of our income or capital gains we distribute (or are deemed to distribute) as distributions to our stockholders. We will be subject to U.S. federal income tax at the regular corporate rates on any income or capital gains not distributed (or deemed distributed) as distributions to our stockholders.
As a RIC, we will be subject to a 4% nondeductible federal excise tax on certain undistributed income unless we distribute distributions in a timely manner to our stockholders generally of an amount at least equal to the sum of (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for the calendar year, (2) 98.2% of our capital gain net income, which is the excess of capital gains in excess of capital losses, or “capital gain net income” (as adjusted for certain ordinary losses), for theone-year period ending October 31 of that calendar year and (3) any net ordinary income and capital gain net
We have previously incurred, and may incur in the future, such excise tax on a portion of our income and capital gains. While we intend to distribute income and capital gains to minimize exposure to the 4% excise tax, we may not be able to, or may choose not to, distribute amounts sufficient to avoid the imposition of the tax entirely. In that event, we generally will be liable for the excise tax only on the amount by which we do not meet the excise tax avoidance requirement.
In order to qualify as a RIC for U.S. federal income tax purposes, we must, among other things:
continue to qualify as a BDC under the 1940 Act at all times during each tax year;
derive in each tax year at least 90% of our gross income from dividends, interest, payments with respect to certain securities, loans, gains from the sale of stock or other securities, net income from certain “qualified publicly-traded partnerships,” or other income derived with respect to our business of investing in such stock or other securities, or the 90% Income Test; and
diversify our holdings so that at the end of each quarter of the tax year:
at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of such issuer; and
no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly-traded partnerships,” or the Diversification Tests.
A RIC is limited in its ability to deduct expenses in excess of its investment company taxable income. If our expenses in a given tax year exceed our investment company taxable income, we may experience a net operating loss for that tax year. However, a RIC is not permitted to carry forward net operating losses to subsequent tax years and such net operating losses do not pass through to its stockholders. In addition, deductible expenses can be used only to offset investment company taxable income, not net capital gain. A RIC may not use any net capital losses (that is, the excess of realized capital losses over realized capital gains) to offset its investment company taxable income, but may carry forward such net capital losses, and use them to offset future capital gains, indefinitely. Due to these limits on deductibility of expenses and net capital losses, we may for tax purposes have aggregate taxable income for several years that we are required to distribute and that is taxable to our stockholders even if such taxable income is greater than the net income we actually earn during those years.
For U.S. federal income tax purposes, we may be required to recognize taxable income in circumstances in which we do not receive a corresponding payment in cash. For example, if we hold debt instruments that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK interest or, in certain cases, increasing interest rates or debt instruments that were issued with warrants), we must include in income each tax year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same tax year. We may also have to include in income other amounts that we have not yet received in cash, such as deferred loan origination fees that are paid after origination of the loan or are paid innon-cash compensation such as warrants or stock. We anticipate that a portion of our income may constitute original issue discount or other income required to be included in taxable income prior to receipt of cash. Further, we have elected to amortize market discount and include such amounts in our taxable income in the current tax year, instead of upon their disposition, as an election not to do so would limit our ability to deduct interest expense for tax purposes.
We invest a portion of our net assets in below investment grade instruments. Investments in these types of instruments may present special tax issues for us. U.S. federal income tax rules are not entirely clear about issues such as when we may cease to accrue interest, original issue discount or market discount, when and to what extent deductions may be taken for bad debts or worthless instruments, how payments received on obligations in default should be allocated between principal and income and whether exchanges of debt instruments in a bankruptcy or workout context are taxable. We will address these and other issues to the extent necessary in order to seek to ensure that we distribute sufficient income to avoid any material U.S. federal income or excise tax.
Because any original issue discount or other amounts accrued will be included in our investment company taxable income for the tax year of the accrual, we may be required to make a distribution to our stockholders in order to satisfy the Annual Distribution Requirement, even though we will not have received any corresponding cash amount. As a result, we may have difficulty meeting the Annual Distribution Requirement necessary to maintain RIC tax treatment under Subchapter M of the
Code. We may have to sell or otherwise dispose of some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.
Although we do not presently expect to do so, we are authorized to borrow funds and to sell or otherwise dispose of assets in order to satisfy distribution requirements. However, under the 1940 Act, we are not permitted to make distributions to our stockholders while our debt obligations and other senior securities are outstanding unless certain “asset coverage” tests are met. See “—Regulation—Senior Securities.” Moreover, our ability to sell or otherwise dispose of assets to meet the Annual Distribution Requirement may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as a RIC, including the Diversification Tests. If we sell or otherwise dispose of assets in order to meet the Annual Distribution Requirement or the Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous.
A portfolio company in which we invest may face financial difficulties that require us towork-out, modify or otherwise restructure our investment in the portfolio company. Any such transaction could, depending upon the specific terms of the transaction, result in unusable capital losses and futurenon-cash income. Any such transaction could also result in our receiving assets that give rise tonon-qualifying income for purposes of the 90% Income Test or otherwise would not count toward satisfying the Diversification Tests.
Some of the income that we might otherwise earn, such as fees for providing managerial assistance, certain fees earned with respect to our investments, income recognized in awork-out or restructuring of a portfolio investment, or income recognized from an equity investment in an operating partnership, may not satisfy the 90% Income Test. To manage the risk that such income might disqualify us as a RIC for failure to satisfy the 90% Income Test, one or more subsidiary entities treated as U.S. corporations for entity-level income tax purposes may be employed to earn such income and (if applicable) hold the related asset. Such subsidiary entities will be required to pay U.S. federal income tax on their earnings, which ultimately will reduce the yield to our stockholders on such fees and income.
Competition
Our primary competitors for investments include other BDCs and investment funds (including private equity funds, mezzanine funds and CLO funds). In addition, alternative investment vehicles, such as hedge funds, have begun to invest in areas in which they have not traditionally invested, including making investments in middle market private U.S. companies. We also compete with traditional financial services companies such as commercial banks. We believe we will be able to compete with these entities for financing opportunities on the basis of, among other things, the experience of the Advisor’s senior management team. Furthermore, while we believe that regulatory changesAdvisor and other factors have diminished the role of traditional financial institutions and certain other capital providers in providing financing to middle market private U.S. companies, we are not certain whether this trend will continue as a result of the potentially changing regulatory landscape. For additional information, see “—Potential Market Opportunity” and “—Potential Competitive Strengths.”
Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of capital and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments than we have.have and may not be subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC or the restrictions that the Code imposes on us as a RIC. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships and offer better pricing and more flexible structuring than us. Furthermore, many of our competitors have greater experience operating under, or are not subject to, the regulatory restrictions that the 1940 Act imposes on us as a BDC. For additional information concerning the competitive risks we face, see “Item 1A. Risk Factors—Risks Related to Our Business and Structure—We may face increasing competition for investment opportunities, which could delay deployment of our capital, reduce returns and result in losses.”
Employees
We do not currently have any employees. Each of our executive officers is a principal, officer or employee of the Advisor or its affiliates, which manages and oversees our investment operations. In the future, the Advisor may directly retain additional investment personnel based upon its needs.
Available Information
www.fsinvestments.com and on the SEC’s website at www.sec.gov. Information contained on our website is not incorporated by reference into this annual report on Form 10-K and stockholders should not consider information contained on our website to be part of this annual report on Form 10-K.
Risks Related to Economic Conditions
Future disruptions or instability in capital markets could negatively impact the valuation of our investments and our ability to raise capital.
From time to time, the global capital markets may experience periods of disruption and instability, which could be prolonged and which could materially and adversely impact the broader financial and credit markets, have a negative impact on the valuations of our investments and reduce the availability to us of debt and equity capital. For example,The recent global outbreak of COVID-19 (more commonly known as the Coronavirus) has disrupted economic markets and the prolonged economic impact is uncertain. Some economists and major investment banks have expressed concern that the continued spread of the virus globally could lead to a world-wide economic downturn. Many manufacturers of goods in China and other countries in Asia have seen a downturn in production due to the suspension of business and temporary closure of factories in an attempt to curb the spread of the illness. As the impact of the Coronavirus spreads to other parts of the world, similar impacts may occur with respect to affected countries. Similarly, between 2008 and 2009, instability in the global capital markets resulted in disruptions in liquidity in the debt capital markets, significant write-offs in the financial services sector, there-pricing of credit risk in the broadly syndicated credit market and the failure of major domestic and international financial institutions. In particular, the financial services sector was negatively impacted by significant write-offs as the value of the assets held by financial firms declined, impairing their capital positions and abilities to lend and invest.
While most of our investments are not publicly traded, applicable accounting standards require us to assume as part of our valuation process that our investments are sold in a principal market to market participants (even if we plan on holding an investment through its maturity) and impairments of the market values or fair market values of our investments, even if unrealized, must be reflected in our financial statements for the applicable period, which could result in significant reductions to our net asset value for the period. With certain limited exceptions, we are only allowed to borrow amounts or issue debt securities if our asset coverage, as calculated pursuant to the 1940 Act, equals at least 200% immediately after such borrowing. We are currently seeking a vote from our stockholders to reduce the asset coverage ratio applicable to us to 150%, but we do not plan to hold a stockholder vote on such a proposal until after a Listing. Equity capital may also be difficult to raise during periods of adverse or volatile market conditions because, subject to some limited exceptions, as a BDC, we are generally not able to issue additional shares of our common stock at a price less than net asset value without first obtaining approval for such issuance from our stockholders and our independent directors. We are currently seeking stockholder approval for the sale of shares of our common stock at a price below the then-current net asset value per share for a one year period, subject to certain conditions. If we are unable to raise capital or refinance existing debt on acceptable terms, then we may be limited in our ability to make new commitments or to fund existing commitments to our portfolio companies. Significant changes in the capital markets may also affect the pace of our investment activity and the potential for liquidity events involving our investments. Thus, the illiquidity of our investments may make it difficult for us to sell such investments to access capital if required, and as a result, we could realize significantly less than the value at which we have recorded our investments if we were required to sell them for liquidity purposes.
Uncertainty with respect to the financial stability of the United States, and several countries in the European UnionEurope and China could have a significant adverse effect on our business, financial condition and results of operations.
In August 2011, S&P lowered its long-term sovereign credit rating on the U.S. from “AAA” to “AA+,” which was last affirmed by S&P in June 2018. Moody’s and Fitch Ratings, Inc. have also warned that they may downgrade the U.S. federal government’s credit rating. In addition, the economic downturn and the significant government interventions into the financial markets and fiscal stimulus spending over the last several years have contributed to significantly increased U.S. budget deficits. The U.S. government has on several occasions adopted legislation to suspend the federal debt ceiling to allow the U.S. Treasury Department to issue additional debt.rating under certain circumstances. Further downgrades or warnings by S&P or other rating agencies, and the U.S.United States government’s credit and deficit concerns in general, including issues around the federal debt ceiling, could cause interest rates and borrowing costs to rise, which may negatively impact both the perception of credit risk associated with our debt portfolio and our ability to access the debt markets on favorable terms. Furthermore,In addition, a decreased U.S. government credit rating could create broader financial turmoil and uncertainty, which could have material adverse effects on our business, financial condition and results of operations.
Deterioration in February 2014, the Federal Reserve began scaling back its bond-buying program, or quantitative easing, which it endedeconomic conditions in October 2014. Quantitative easing was designed to stimulate the
In the second quarter of 2015, stock prices in China experienced a significant decline, resulting primarily from continuedsell-off of shares trading in Chinese markets. In addition, in August 2015, Chinese authorities sharply devalued China’s currency. Since then, the Chinese capital markets have continued to experience periods of instability. The recent global outbreak of COVID-19 (more commonly known as the Coronavirus) originated in Wuhan, China and has spread to other areas of China and recently other countries, which may cause a prolonged economic impact in China and globally. These market and economic disruptions have affected, and may in the future affect, the global markets, which could have material adverse effects on our business, financial condition and results of operations.
Federal Reserve policy can have a significant impact on market conditions. The Federal Reserve raised the Federal funds rate throughout the course of 2015 through 2018 and then pivoted in the fourth quarter of 2018 towards easier monetary policy and cut rates several times in 2019. This development, along with the United States government’s credit and deficit concerns, concerns about financial stability in Europe and an economic slowdown in China, could cause interest rates to be volatile, which may negatively impact our ability to access the debt and equity markets on favorable terms.
We may invest in European companies and companies that have operations that may be affected by the Eurozone economy.
We may invest in European companies and companies that have operations that may be affected by the Eurozone economy. For example, concerns regardingUnited Kingdom’s exit from the sovereign debt of various Eurozone countries and proposals for investors to incur substantial write-downs and reductions in the face value of certain countries’ sovereign debt have given rise to new concerns about sovereign defaults, particularly following the vote byEuropean Union on January 31, 2020. While the United Kingdom to leavewill remain under the European Union, or EU, and the possibility that one or more further countries might leave the EU or the Eurozone and various proposals for supportUnion’s rules of affected countries and the Euro as a currency. The outcome of this situation cannot yet be predicted. Sovereign debt defaults and EU and/or Eurozone exits, could have material adverse effects on our investments in European companies, including, but not limited to, the availability of credit to support such companies’ financing needs, uncertainty and disruption in relation to financing, customer and supply contracts denominated in the Euro and wider economic disruption in markets served by those companies, while austerity and other measures introduced in order to limit or contain these issues may themselves lead to economic contraction and resulting adverse effects for our business, financial condition and results of operations. It is possible that a number of our investments will be denominated in the Euro. Greece, Ireland and Portugal received one or more “bailouts” from other members of the EU. Although several countries in the Eurozone have agreed to multi-year bailout loans with the European Central Bank and the International Monetary Fund,trade until December 31, 2020, it is unclear how much additional funding these countries,if or other Eurozone countries, will require. Legal uncertainty about the fundingwhen new rules of Euro denominated obligations following any breakup or exits from the Eurozone (particularly in the case of investments in companies in affected countries) could also have material adverse effects on our business, financial condition and results of operations.
Changes to United KingdomStates tariff and import/export regulations may have a negative effect on our portfolio companies.
There have been significant changes to leaveUnited States trade policies, treaties and tariffs, and in the EUfuture there may increasebe additional significant changes. These and any future developments, and continued uncertainty surrounding trade policies, treaties and tariffs, may have a material adverse effect on global economic conditions and the likelihoodstability of similar referenda in other member states of the EU, which could result in additional departures from the EUglobal financial markets, and may trigger steps by countries withinsignificantly reduce global trade and, in particular, trade between the United Kingdom to leave the United Kingdom. The uncertainty resulting from any such developments, or the possibility of such developments, would also be likely to cause significant market disruption in the EUimpacted nations and the United KingdomStates. Any of these factors could depress economic activity and more broadly acrossrestrict our portfolio companies’ access to suppliers or customers and could have material adverse effects on our business, financial condition and results of operations.
Our portfolio companies may be affected by force majeure events.
Our portfolio companies may be affected by force majeure events (e.g., without limitation, acts of God, fire, flood, earthquakes, outbreaks of infectious disease, pandemic or any other serious public health concern, war, trade war, cyber security breaches, terrorism and labor strikes), including the recent global outbreak of COVID-19 (more commonly known as the Coronavirus). These events may have a material adverse impact on our portfolio companies’ supply chains, limit access to key
commodities or technologies, otherwise impact their customers, manufacturers or suppliers or otherwise cause material disruptions to their industry or the industries they serve. Certain force majeure events (such as war or an outbreak of an infectious disease) could have a broader negative impact on the world economy as well as introduce further legal, tax and regulatory uncertainty in the EUinternational business activity generally. Any of these factors could have a material adverse effects on our business, financial condition and the United Kingdom.
Economic sanction laws in the United States and other jurisdictions may prohibit us and our affiliates from transacting with certain countries, individuals and companies.
Economic sanction laws in the United States and other jurisdictions may prohibit us or our affiliates from transacting with certain countries, individuals and companies. In the United States, the U.S. Department of the Treasury’s Office of Foreign Assets Control administers and enforces laws, executive orders and regulations establishing U.S. economic and trade sanctions, which prohibit, among other things, transactions with, and the provision of services to,certain non-U.S. countries, territories, entities and individuals. These types of sanctions may significantly restrict or completely prohibit investment activities in certain jurisdictions, and if we, our portfolio companies or other issuers in which we invest were to violate any such laws or regulations, we may face significant legal and monetary penalties.
The Foreign Corrupt Practices Act, or FCPA, and other anti-corruption laws and regulations, as well as anti-boycott regulations, may also apply to and restrict our activities, our portfolio companies and other issuers of our investments. If an issuer or we were to violate any such laws or regulations, such issuer or we may face significant legal and monetary penalties. The U.S. government has indicated that it is particularly focused on FCPA enforcement, which may increase the risk that an issuer or us becomes the subject of such actual or threatened enforcement. In addition, certain commentators have suggested that private investment firms and the funds that they manage may face increased scrutiny and/or liability with respect to the activities of their underlying portfolio companies. As such, a violation of the FCPA or other applicable regulations by us or an issuer of our portfolio investments could have a material adverse effect on us. We are committed to complying with the FCPA and other anti-corruption laws and regulations, as well as anti-boycott regulations, to which it is subject. As a result, we may be adversely affected because of its unwillingness to enter into transactions that violate any such laws or regulations.
Future economic recessions or downturns could impair our portfolio companies and harm our operating results.
Many of our portfolio companies may be susceptible to economic slowdowns or recessions and may be unable to repay our debt investments during these periods. Therefore, ournon-performing assets are likely to increase, and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions may also decrease the value of any collateral securing our debt investments. A prolonged recession may further decrease the value of such collateral and result in losses of value in our portfolio and a decrease in our revenues, net income and net asset value. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us on terms we deem acceptable. These events could prevent us from increasing investments and harm our operating results. Economic downturns or recessions may also result in a portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders, which could lead to defaults and, potentially, acceleration of the time when the loans are due and foreclosure on its assets representing collateral for its obligations, which could trigger cross defaults under other agreements and jeopardize our portfolio company’s ability to meet its obligations under the debt that we hold and the value of any equity securities we own. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company.
A prolonged continuation of depressed oil and natural gas prices could negatively impact the energy and power industry and energy-related investments within our investment portfolio.
Prices for oil and natural gas, which historically have been volatile and may continue to be volatile, may be subject to large fluctuations in response to relatively minor changes in the supply of and demand for oil
Risks Related to Our Business and Structure
Our ability to achieve our investment objectives depends on the Advisor’s ability to manage and support our investment process and if our agreement with the Advisor were to be terminated, or if the Advisor loses any members of its senior management team, our ability to achieve our investment objectives could be significantly harmed.
Because we have no employees, we depend on the investment expertise, skill and network of business contacts of the Advisor. The Advisor evaluates, negotiates, structures, executes, monitors and services our investments. Our future success depends to a significant extent on the continued service of the Advisor, as well as its senior management team. The departure of any members of the Advisor’s senior management team could have a material adverse effect on our ability to achieve our investment objectives.
Our ability to achieve our investment objectives depends on the Advisor’s ability to identify, analyze, invest in, finance and monitor companies that meet our investment criteria. The Advisor’s capabilities in structuring the investment process, providing competent, attentive and efficient services to us, and facilitating access to financing on acceptable terms depend on the employment of investment professionals in an adequate number and of adequate sophistication to match the corresponding flow of transactions. To achieve our investment objectives, the Advisor may need to hire, train, supervise and manage new investment professionals to participate in our investment selection and monitoring process. The Advisor may not be able to find investment professionals in a timely manner or at all. Failure to support our investment process could have a material adverse effect on our business, financial condition and results of operations.
In addition, each of the investment advisory agreement and administrative servicesadministration agreement has termination provisions that allow the parties to terminate the agreementagreements without penalty. The investment advisory agreement and administrative servicesadministration agreement may each be terminated at any time, without penalty, by the Advisor, upon 60 days’ notice to us. If the investment advisory and administrative services agreement is terminated, it may adversely affect the quality of our investment opportunities. In addition, in the event such agreement is terminated, it may be difficult for us to replace the Advisor and the termination of such agreement may adversely impact the terms of any existing or future financing arrangement, which could have a material adverse effect on our business and financial condition.
The Advisor is a recently-formed investment adviser with a limited track record of acting as an investment adviser to a BDC, and any failure by the Advisor to manage and support our investment process may hinder the achievement of our investment objectives.
The Advisor is a recently-formed investment adviser jointly operated by an affiliate of FS Investments and KKR Credit with limited prior experience acting as an investment adviser to a BDC. The 1940 Act and the Code impose numerous constraints on the operations of BDCs that do not apply to other investment vehicles. While both affiliates of FS Investments and KKR Credit have individually acted as investment advisers to BDCs previously, the Advisor’s limited experience in managing a portfolio of assets under the constraints of the 1940 Act and the Code may hinder the Advisor’s ability to take advantage of attractive investment opportunities and, as a result, may adversely affect our ability to achieve our investment objectives. FS Investments’ and KKR Credit’s individual track records and achievements are not necessarily indicative of the future results they will achieve as a joint investment adviser. Accordingly, we can offer no
Because our business model depends to a significant extent upon relationships with private equity sponsors, investment banks and commercial banks, the inability of the Advisor to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities, could adversely affect our business.
If the Advisor fails to maintain its existing relationships with private equity sponsors, investment banks and commercial banks on which it relies to provide us with potential investment opportunities, or develop new relationships with other sponsors or sources of investment opportunities, we may not be able to grow our investment portfolio. In addition, individuals with whom the Advisor has relationships generally are not obligated to provide us with investment opportunities, and, therefore, there is no assurance that such relationships will generate investment opportunities for us.
We may face increasing competition for investment opportunities, which could delay deployment of our capital, reduce returns and result in losses.
We compete for investments with other BDCs and investment funds (including private equity funds, mezzanine funds and CLO funds), as well as traditional financial services companies such as commercial banks and other sources of funding.
Moreover, alternative investment vehicles, such as hedge funds, have begun to invest in areas in which they have not traditionally invested, including making investments in middle market private U.S. companies. Furthermore, the potentially changing regulatory landscape as a result of the presidential administration may increase the number of middle-market investors. As a result of these new entrants, competition for investment opportunities in middle market private U.S. companies may intensify. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of capital and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments than we have. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships and offer better pricing and more flexible structuring than we are able to do. We may lose investment opportunities if we do not match our competitors’ pricing, terms and structure. If we are forced to match our competitors’ pricing, terms and structure, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. A significant part of our competitive advantage stems from the fact that the market for investments in middle market private U.S. companies is underserved by traditional commercial banks and other financial sources. A significant increase in the number and/or the size of our competitors in this target market could force us to accept less attractive investment terms. Furthermore, many of our competitors have greater experience operating under, or are not subject to, the regulatory restrictions that the 1940 Act imposes on us as a BDC.
We may be unable to realize the benefits anticipated by the Mergers, including estimated cost savings, or it may take longer than anticipated to achieve such benefits.
The realization of certain benefits anticipated as a result of the Mergers will depend in part on the integration of the investment portfolios of FSIC III, FSIC IV and CCT II with ours. There can be no assurance that these investment portfolios can be operated profitably or integrated successfully into our operations in a timely fashion or at all. The dedication of the Advisor’s resources to such integration may detract attention from theday-to-day business of the Company and there can be no assurance that there will not be substantial costs associated with the transition process or there will not be other material adverse effects as a result of these integration efforts. Such effects, including, but not limited to, incurring unexpected costs or delays in connection with such integration and failure of these investment portfolios to perform as expected, could have a material adverse effect on our financial results.
It is also possible that our estimates of potential cost savings from the Mergers could ultimately be incorrect. If our estimates turn out to be incorrect or if we are not able to successfully combine the investment portfolios of FSIC III, FSIC IV or CCT II with our operations, the anticipated cost savings may not be fully realized or realized at all or may take longer to realize than expected.
Our board of directors may change our operating policies and strategies without prior notice or stockholder approval.
Our board of directors has the authority to modify or waive our current operating policies, investment criteria and strategies without prior notice and without stockholder approval. Moreover, we have significant investment flexibility within our investment strategies. Therefore, we may invest our assets in ways with which investors may not agree. We also cannot predict the effect any changes to our current operating policies, investment criteria and strategies would have on our business, net asset value, operating results and the value of our stock. However, the effects might be adverse, which could negatively impact our ability to pay stockholders distributions and cause them to lose all or part of their investment. Finally, because our shares are not expected to be listed onuntil a national securities exchange for the foreseeable future,Listing, stockholders will be limited in their ability to sell their shares of our common stock in response to any changes in our investment policy, operating policies, investment criteria or strategies.
Changes in laws or regulations governing our operations or the operations of our business partners may adversely affect our business or cause us to alter our business strategy.
We, our portfolio companies and our business partners are subject to regulation at the local, state and federal level. New legislation may be enacted or new interpretations, rulings or regulations could be
Advisor to other types of investments in which the Advisor may have less expertise or little or no experience. Thus, any such changes, if they occur, could have a material adverse effect on our results of operations and the value of a stockholder’s investment.
Changes in laws or regulations governing our operations or the operations of recent financial reform legislation, includingour portfolio companies, changes in the Dodd-Frank Act, is uncertain.
We and the SEC to regulate OTC derivatives (swaps and security-based swaps) and participants in these markets. The Dodd-Frank Act is intended to regulate the OTC derivatives market by requiring many derivative transactions to be cleared and traded on an exchange, expanding entity registration requirements, imposing business conduct requirements on dealers and requiring banks to move some derivatives trading units to a non-guaranteed affiliate separate from the deposit-taking bank or divest them altogether. The CFTC has implemented mandatory clearing and exchange-trading of certain OTC derivatives contracts including many standardized interest rate swaps and credit default index swaps. The CFTC continues to approve contracts for central clearing. Exchange-trading and central clearing are expected to reduce counterparty credit risk by substituting the clearinghouse as the counterparty to a swap and increase liquidity, but exchange-trading and central clearing do not make swap transactions risk-free. Uncleared swaps, such as non-deliverable foreign currency forwards,our portfolio companies are subject to regulation by laws and regulations at the local, state, federal and, in some cases, foreign levels. These laws and regulations, as well as their interpretation, may be changed from time to time, and new laws and regulations may be enacted. Accordingly, any change in these laws or regulations, changes in their interpretation, or newly enacted laws or regulations could require changes to certain margin requirements that mandatebusiness practices of us or our portfolio companies, negatively impact the posting and collectionoperations, cash flows or financial condition of minimum margin amounts. This requirement may result in theus or our portfolio and its counterparties posting higher margin amounts for uncleared swaps than wouldcompanies, impose additional costs on us or our portfolio companies or otherwise be the case. Certain rules require centralized reporting of detailed information about many types of cleared and uncleared swaps. Reporting of swap data may result in greater market transparency, but may subjectcould have a material adverse effect on our or a portfolio company’s business, financial condition and results of operations. At this time it is not possible to additional administrative burdens,determine the potential impact of any new laws and the safeguards established to protect trader anonymity may not function as expected. Future CFTC or SEC rulemakings to implement theproposals on us.
On July 21, 2010, President Obama signed into law Wall Street Reform and Consumer Protection Act, orthe Dodd-Frank Act requirements could potentially limit or completely restrict our ability to use these instruments as a partAct. Many of our investment strategy, increase the costs of using these instruments or make them less effective. Limits or restrictions applicable to the counterparties with which we engage in derivative transactions could also prevent us from using these instruments or affect the pricing or other factors relating to these instruments, or may change availability of certain investments. The SEC has also indicated that it may adopt new policies on the use of derivatives by registered investment companies. Such policies could affect the nature and extent of our use of derivatives.
On December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act, or anywhich significantly changed the Code, including a reduction in the corporate income tax rate, a new limitation on the deductibility of interest expense, and significant changes to the taxation of income earned from foreign sources and foreign subsidiaries. The Tax Cuts and Jobs Act also authorizes the IRS to issue regulations already implemented thereunder may require uswith respect to invest significant management attention and resources to evaluate and make necessary changes in order to comply withthe new statutory and regulatory requirements. Failure to comply with any such laws, regulations or principles, or changes thereto, may negatively impact our business, results of operations and financial condition. While weprovisions. We cannot predict what effect anyhow the changes in the lawsTax Cuts and Jobs Act, or regulations or their interpretations wouldother guidance issued under it, could have a material adverse effect on us asour or a resultportfolio company’s business, financial condition and results of recentoperations.
On May 24, 2018, President Trump signed into law the Economic Growth, Regulatory Relief, and Consumer Protection Act, which increased from $50 billion to $250 billion the asset threshold for designation of systemically important financial reform legislation, these changes could be materially adverseinstitutions subject to usenhanced prudential standards set by the Federal Reserve, staggering application of this change based on the size and our stockholders.
The SBCA Act allows us to incur additional leverage.
On March 23, 2018, the Small Business Credit Availability Act, or the SBCA Act, became law. The SBCA Act, among other things, amends Section 61(a) of the 1940 Act to add a new Section 61(a)(2) which reduces the asset coverage requirements for senior securities applicable to BDCs from 200% to 150% provided that certain disclosure and approval requirements are met. BeforeWe are currently seeking a vote from our stockholders to reduce the reduced asset coverage requirements under Section 61(a)(2) are effective with respectratio applicable to us to 150%, but we do not plan to hold a stockholder vote on the application of that section of the 1940 Act must be approved by either (1)proposal until after a “required majority,” as defined in the Section 57(o) of the 1940 Act, of our board of directors or (2) a majority of votes cast at a special or annual meeting of our stockholders.Listing. As a result, we may be able to incur substantial additional indebtedness in the future, and, therefore the risk of an investment in us may increase. See “Risks Related to DebtFinancing-We currently incur indebtedness to make investments, which magnifies the potential for gain or loss on amounts invested in our common stock and may increase the risk of investing in our common stock.”
Future legislation or rules could modify how we treat derivatives and other financial arrangements, for purposesor place conditions on our use of our compliance with the leverage limitations of the 1940 Act.
Future legislation or rules may modify how we treat derivatives and other financial arrangements, for purposesor place conditions on our use of our compliance with the leverage limitations of the 1940 Act.derivatives and other financial arrangements. For example, the SEC proposed a new rulerules in December 2015November 2019 that isare designed to enhancemodernize the regulation of the use of derivatives by registered investmentsinvestment companies and BDCs. While the adoption of the December 2015 ruleNovember 2019 rules is currently uncertain, the proposed rule, if adopted, or any future legislation or rules, may modify how leverage is calculated under the 1940 Actwe treat derivatives and other financial arrangements, or place conditions on our use and management of derivatives and other financial arrangements, and, therefore, may increase or decreasecould affect the amountnature and extent of leverage currently available to us under the 1940 Act,our use and management of derivatives, which may be materially adverse to us and our stockholders.
As a public company, we are subject to regulations not applicable to private companies, such as provisions of the Sarbanes-Oxley Act. Efforts to comply with such regulations will involve significant expenditures, andnon-compliance with such regulations may adversely affect us.
As a public company, we incur legal, accounting and other expenses, including costs associated with the periodic reporting requirements applicable to a company whose securities are registered under the Exchange Act, as well as additional corporate governance requirements, including requirements under the Sarbanes-Oxley Act, and other rules implemented by the SEC.SEC and, following a Listing, a national securities exchange. Our management is required to report on our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act and rules and regulations of the SEC thereunder. In particular, our management is required to review on an annual basis our internal control over financial reporting, and on a quarterly and annual basis to evaluate and disclose changes in our internal control over financial reporting. Section 404 of the Sarbanes-Oxley Act also generally requires an attestation from our independent registered public accounting firm on the effectiveness of our internal control over financial reporting.
We incur significant expenses in connection with our compliance with the Sarbanes-Oxley Act and other regulations applicable to public companies, which may negatively impact our financial performance and our ability to make distributions. Compliance with such regulations also requires a significant amount of our management’s time and attention. For example, we cannot be certain as to the timing of the completion of our Sarbanes-Oxley mandated evaluations, testings and remediation actions, if any, or the impact of the same on our operations, and we may not be able to ensure that the process is effective or that our internal control over financial reporting isare or will be deemed effective in the future. In the event that we are unable to maintain an effective system of internal control and maintain compliance with the Sarbanes-Oxley Act and related rules, we may be adversely affected.
We may experience fluctuations in our quarterly results.
We could experience fluctuations in our quarterly operating results due to a number of factors, including our ability or inability to make investments in companies that meet our investment criteria, the interest rate payable on the debt securities we acquire, the level of our expenses, variations in and the timing of fee income and the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. As a result of these factors, results for any previous period should not be relied upon as being indicative of performance in future periods.
If we, our affiliates and our and their respective third-party service providers are unable to maintain the availability of electronic data systems and safeguard the security of data, our ability to conduct business may be compromised, which could impair our liquidity, disrupt our business, damage our reputation or otherwise adversely affect our business.
Cybersecurity refers to the combination of technologies, processes, and procedures established to protect information technology systems and data from unauthorized access, attack, or damage. We, our affiliates and our and their respective third-party service providers are subject to cybersecurity risks. Cybersecurity risks have significantly increased in recent years and, while we have not experienced any material losses relating to cyber attacks or other information security breaches, we could suffer such losses in the future. Our, our affiliates and our and their respective third-party service providers’ computer systems, software and networks may be vulnerable to unauthorized access, computer viruses or other malicious code and other events that could have a security impact. If one or more of such events occur, this potentially could jeopardize confidential and other information, including nonpublic personal information and sensitive business data, processed and stored in, and transmitted through, computer systems and networks, or otherwise cause interruptions or malfunctions in our operations or the operations of our affiliates and our and their respective third-party service providers. This could result in significant losses, reputational damage, litigation, regulatory fines or penalties, or otherwise adversely affect our business, financial condition or results of operations. Privacy and information security laws and regulation changes, and compliance with those changes, may result in cost
increases due to system changes and the development of new administrative processes. In addition, we may be required to expend significant additional resources to modify our protective measures and to investigate and remediate vulnerabilities or other exposures arising from operational and security risks.
We and our Advisor could be the target of litigation.
We and our Advisor could become the target of securities class action litigation or other similar claims if our common stock price fluctuates significantly or for other reasons. The proceedings could continue without resolution for long periods of time and the outcome of any such proceedings could materially adversely affect our business, financial condition, and/or operating results. Any litigation or other similar claims could consume substantial amounts of our management’s time and attention, and that time and attention and the devotion of associated resources could, at times, be disproportionate to the amounts at stake. Litigation and other claims are subject to inherent uncertainties, and a material adverse impact on our financial statements could occur for the period in which the effect of an unfavorable final outcome in litigation or other similar claims becomes probable and reasonably estimable. In addition, we could incur expenses associated with defending ourselves against litigation and other similar claims, and these expenses could be material to our earnings in future periods.
Our business and operations could be negatively affected if we become subject to stockholder activism, which could cause us to incur significant expense, hinder the execution of our investment strategy or impact our stock price.
Stockholder activism, which could take many forms, including making public demands that we consider certain strategic alternatives for the Company, engaging in public campaigns to attempt to influence our corporate governance and/or our management, and commencing proxy contests to attempt to elect the activists’ representatives or others to our board of directors, or arise in a variety of situations, has been increasing in the BDC space recently. While we are currently not subject to any stockholder activism, we may in the future become the target of stockholder activism, including as of a result of the potential volatility of our stock price following a Listing. Stockholder activism could result in substantial costs and divert management’s and our board of directors’ attention and resources from our business. Additionally, such stockholder activism could give rise to perceived uncertainties as to our future and adversely affect our relationships with service providers and our portfolio companies. Also, we may be required to incur significant legal and other expenses related to any activist stockholder matters. Further, our stock price could be subject to significant fluctuation or otherwise be adversely affected by the events, risks and uncertainties of any stockholder activism.
Risks Related to the Advisor and its Affiliates
The Advisor and its affiliates, including our officers and some of our directors, face conflicts of interest as a result of compensation arrangements between us and the Advisor, which could result in actions that are not in the best interests of our stockholders.
The Advisor and its affiliates receive substantial fees from us in return for their services, and these fees could influence the advice provided to us. We pay to the Advisor an incentive fee that is based on the performance of our portfolio and an annual base management fee that is based on the average weekly value of our gross assets. Because the incentive fee is based on the performance of our portfolio, the Advisor may be incentivized to make investments on our behalf that are riskier or more speculative than would be the case in the absence of such compensation arrangement. The way in which the incentive fee is determined may also encourage the Advisor to use leverage to increase the return on our investments. In addition, because the base management fee is based upon the average weekly value of our gross assets, which includes any borrowings for investment purposes, the Advisor may be incentivized to recommend the use of leverage or the issuance of additional equity to make additional investments and increase the average weekly value of our gross assets. Under certain circumstances, the use of leverage may increase the likelihood of default, which could disfavor holders of our common stock. Our compensation arrangements could therefore result in our making riskier or more speculative investments, or relying more on leverage to make investments, than would otherwise be the case. This could result in higher investment losses, particularly during cyclical economic downturns.
We may be obligated to pay the Advisor incentive compensation even if we incur a net loss due to a decline in the value of our portfolio, or on income that we have not received.
Any incentive fee payable by us that relates to our net investment income may be computed and paid on income that may include interest that has been accrued but not yet received. If a portfolio company defaults on a loan that is structured to provide accrued interest, it is possible that accrued interest previously included in the calculation of the incentive fee will become uncollectible. The Advisor is not under any obligation to reimburse us for any part of the incentive fee it received that was based on accrued income that we never received as a result of a default by an entity on the obligation that resulted in the accrual of such income, and such circumstances would result in our paying an incentive fee on income we never received.
For U.S. federal income tax purposes, we are required to recognize taxable income (such as deferred interest that is accrued as original issue discount) in some circumstances in which we do not receive a corresponding payment in cash and to make distributions with respect to such income to maintain our status as a RIC.cash. Under such circumstances, we may have difficulty meeting the Annual Distribution Requirement necessary to maintain RIC tax treatment under the Code. This difficulty in making the required distribution may be amplified to the extent that we are required to pay an incentive fee with respect to such accrued income. As a result, we may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital, or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.
There may be conflicts of interest related to obligations the Advisor’s senior management and investment teams have to our affiliates and to other clients.
The members of the senior management and investment teams of the Advisor serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as we do, or of investment vehicles managed by the same personnel. For example, the Advisor is also the investment adviser to FS KKR Capital Corp., FS Investment Corporation III, FS Investment Corporation IV and Corporate Capital Trust II, or together with the Company, the Fund Complex, and the officers, managers and other personnel of the Advisor may serve in similar or other capacities for the investment advisers to future investment vehicles affiliated with FS Investments or KKR Credit. In serving in these multiple and other capacities, they may have obligations to other clients or investors in those entities, the fulfillment of which may not be in our best interests or in the best interest of our stockholders. Our investment objectives may overlap with the investment objectives of such investment funds, accounts or other investment vehicles. For example, we rely on the Advisor to manage ourday-to-day activities and to implement our investment strategy. The Advisor and certain of its affiliates are presently, and plan in the future to continue to be, involved with activities which are unrelated to us. As a result of these activities, the Advisor, its employees and certain of its affiliates will have conflicts of interest in allocating their time between us and other activities in which they are or may become involved, including the management of other entities affiliated with FS Investments or KKR Credit. The Advisor and its employees will devote only as much of its or their time to our business as the Advisor and its employees, in their judgment, determine is reasonably required, which may be substantially less than their full time.
The time and resources that individuals employed by the Advisor devote to us may be diverted and we may face additional competition due to the fact that individuals employed by the Advisor are not prohibited from raising money for or managing another entity that makes the same types of investments that we target.
Neither the Advisor, nor persons providing services to us on behalf of the Advisor, are prohibited from raising money for and managing another investment entity that makes the same types of investments as those we target. As a result, the time and resources that these individuals may devote to us may be diverted. In addition, we may compete with any such investment entity for the same investors and investment opportunities.
The Advisor’s liability is limited under each of the investment advisory agreement and administrative servicesthe administration agreement, and we are required to indemnify it against certain liabilities, which may lead it to act in a riskier manner on our behalf than it would when acting for its own account.
Pursuant to each of the investment advisory agreement and administrative servicesthe administration agreement, the Advisor and its officers, managers, partners, members (and their members, including the owners of their members), agents, employees, controlling persons and any other person or entity affiliated with, or acting on behalf of, the Advisor will not be liable to us for their acts under the investment advisory and administrative services agreement or the administration agreement, as applicable, absent willful misfeasance, bad faith or gross negligence in the performance of their duties. We have agreed to indemnify, defend and protect the Advisor and its officers, managers, partners, members (and their members, including the owners of their members), agents, employees, controlling persons and any other person or entity affiliated with, or acting on behalf of, the Advisor with respect to all damages, liabilities, costs and expenses resulting from acts of the Advisor not arising out of willful misfeasance, bad faith or gross negligence in the performance of their duties under the investment advisory and administrative services agreement.agreement or the administration agreement, as applicable. These protections may lead the Advisor to act in a riskier manner when acting on our behalf than it would when acting for its own account.
Risks Related to Business Development Companies
Failure to maintain our status as a BDC would reduce our operating flexibility.
If we do not remain a BDC, we might be regulated as aclosed-end investment company under the 1940 Act, which would subject us to substantially more regulatory restrictions under the 1940 Act and correspondingly decrease our operating flexibility.
We are uncertain of our sources for funding our future capital needs and if we cannot obtain debt or equity financing on acceptable terms, or at all, our ability to acquire investments and to expand our operations will be adversely affected.
Any working capital reserves we maintain may not be sufficient for investment purposes, and we may require debt or equity financing to operate. We may also need to access the capital markets to refinance existing debt obligations to the extent maturing obligations are not repaid with cash flows from operations. In order to maintain RIC tax treatment, we must distribute distributions to our stockholders each tax year on a timely basis generally of an amount at least equal to 90% of our investment company taxable income, determined without regard to any deduction for distributions paid, and the amounts of such distributions will therefore not be available to fund investment originations or to repay maturing debt. In addition, with certain limited exceptions, we are only allowed to borrow amounts or issue debt securities or preferred stock, which we refer to collectively as “senior securities,” such that our asset coverage, as calculated pursuant to the 1940 Act, equals at least 200% immediately after such borrowing, which, in certain circumstances, may restrict our ability to borrow or issue debt securities or preferred stock. We are currently seeking a vote from our stockholders to reduce the asset coverage ratio applicable to us to 150%, but we do not plan to hold a stockholder vote on the proposal until after a Listing. In the event that we develop a need for additional capital in the future for investments or for any other reason, and we cannot obtain debt or equity financing on acceptable terms, or at all, our ability to acquire investments and to expand our operations will be adversely affected. As a result, we would be less able to allocate our portfolio among various issuers and industries and achieve our investment objectives, which may negatively impact our results of operations and reduce our ability to make distributions to our stockholders.
The requirement that we invest a sufficient portion of our assets in qualifying assets could preclude us from investing in accordance with our current business strategy; conversely, the failure to invest a sufficient portion of our assets in qualifying assets could result in our failure to maintain our status as a BDC.
As a BDC, we may not acquire any assets other than “qualifying assets” unless, at the time of such acquisition, at least 70% of our total assets are qualifying assets. Therefore, we may be precluded from investing in what we believe are attractive investments if such investments are not qualifying assets. Similarly, these rules could prevent us from making additional investments in existing portfolio companies, which could result in the dilution of our position, or could require us to dispose of investments at an inopportune time to comply with the 1940 Act. If we were forced to sellnon-qualifying investments in the portfolio for compliance purposes, the proceeds from such sale could be significantly less than the current
Regulations governing our operation as a BDC and a RIC will affect our ability to raise, and the way in which we raise, additional capital or borrow for investment purposes, which may have a negative effect on our growth.
As a result of our need to satisfy the Annual Distribution Requirement in order to maintain RIC tax treatment under Subchapter M of the Code, we may need to periodically access the capital markets to raise cash to fund new investments. We may issue “senior securities,” as defined in the 1940 Act, including issuing preferred stock, borrowing money from banks or other financial institutions, or issuing debt securities only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after such incurrence or issuance. We are currently seeking a vote from our stockholders to reduce the asset coverage ratio applicable to us to 150%, but we do not plan to hold a stockholder vote on the proposal until after a Listing. Our ability to issue certain other types of securities is also limited. Under the 1940 Act, we are also generally prohibited from issuing or selling our common stock at a price per share, after deducting underwriting commissions, that is below our net asset value per share, without first obtaining approval for such issuance from our stockholders and our independent directors. Compliance with these limitations on our ability to raise capital may unfavorably limit our investment opportunities. These limitations may also reduce our ability in comparison to other companies to profit from favorable spreads between the rates at which we can borrow and the rates at which we can lend.
In addition, because we incur indebtedness for investment purposes, if the value of our assets declines, we may be unable to satisfy the asset coverage test under the 1940 Act, which would prohibit us from paying distributions and, as a result, could cause us to be subject to corporate-level tax on our income and capital gains, regardless of the amount of distributions paid. If we cannot satisfy the asset coverage test, we may be required to sell a portion of our investments and, depending on the nature of our debt financing, repay a portion of our indebtedness at a time when such sales may be disadvantageous.
Our ability to enter into transactions with our affiliates is restricted.
We are prohibited under the 1940 Act from participating in certain transactions with certain of our affiliates without the prior approval of a majority of the independent members of our board of directors and, in some cases, the SEC. Any person that
owns, directly or indirectly, 5% or more of our outstanding voting securities will be our affiliate for purposes of the 1940 Act, and we will generally be prohibited from buying or selling any securities from or to such affiliate, absent the prior approval of our board of directors. The 1940 Act also prohibits certain “joint” transactions with certain of our affiliates, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of our board of directors and, in some cases, the SEC. In an order dated April 3, 2018, the SEC granted exemptive relief permitting us, subject to the satisfaction of certain conditions, toco-invest in certain privately negotiated investment transactions, including investments originated and directly negotiated by the Advisor or KKR Credit, with ourco-investment affiliates. If a person acquires more than 25% of our voting securities, we will be prohibited from buying or selling any security from or to such person or certain of that person’s affiliates, or entering into prohibited joint transactions with such persons to the extent not covered by the exemptive relief, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or directors or their respective affiliates. As a result of these restrictions, we may be prohibited from buying or selling any security from or to any portfolio company of a fund managed by the Advisor without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be available to us.
Risks Related to Our Investments
Our investments in prospective portfolio companies may be risky, and we could lose all or part of our investment.
Our investments in senior secured loans, second lien secured loans, senior secured bonds, subordinated debt and equity of private U.S. companies, including middle market companies, may be risky and there is no limit on the amount of any such investments in which we may invest.
Senior Secured Loans, Second Lien Secured Loans and Senior Secured Bonds. There is a risk that any collateral pledged by portfolio companies in which we have taken a security interest may decrease in value over time or lose its entire value, may be difficult to sell in a timely manner, may be difficult to appraise and may fluctuate in value based upon the success of the business and market conditions, including as a result of the inability of the portfolio company to raise additional capital. To the extent our debt investment is collateralized by the securities of a portfolio company’s subsidiaries, such securities may lose some or all of their value in the event of the bankruptcy or insolvency of the portfolio company. Also, in some circumstances, our security interest may be contractually or structurally subordinated to claims of other creditors. In addition, deterioration in a portfolio company’s financial condition and prospects, including its inability to raise additional capital, may be accompanied by deterioration in the value of the collateral for the debt. Secured debt that is under-collateralized involves a greater risk of loss. In addition, second lien secured debt is granted a second priority security interest in collateral, which means that any realization of collateral will generally be applied to pay senior secured debt in full before second lien secured debt is paid. Consequently, the fact that debt is secured does not guarantee that we will receive principal and interest payments according to the debt’s terms, or at all, or that we will be able to collect on the debt should we be forced to enforce our remedies.
Subordinated Debt.Debt. Our subordinated debt investments will generally rank junior in priority of payment to senior debt and will generally be unsecured. This may result in a heightened level of risk and volatility or a loss of principal, which could lead to the loss of the entire investment. These investments may involve additional risks that could adversely affect our investment returns. To the extent interest payments associated with such debt are deferred, such debt may be subject to greater fluctuations in valuations, and such debt could subject us and our stockholders tonon-cash income. Because we will not receive any principal repayments prior to the maturity of some of our subordinated debt investments, such investments will be of greater risk than amortizing loans.
Equity and Equity-Related Securities.Securities. We may make select equity investments. In addition, in connection with our debt investments, we on occasion receive equity interests such as warrants or options as additional consideration. The equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.
Convertible Securities. We may invest in convertible securities, such as bonds, debentures, notes, preferred stocks or other securities that may be converted into, or exchanged for, a specified amount of common stock of the same or different issuer within a particular period of time at a specified price or formula. A convertible security may be subject to redemption at the option of the issuer at a price established in the convertible security’s governing instrument. If a convertible security held by us is called for redemption, it will be required to permit the issuer to redeem the security, convert it into the underlying common stock or sell it to a third party. Any of these actions could have an adverse effect on our ability to achieve our investment objective.
Non-U.S. Securities. We may invest innon-U.S. securities, which may include securities denominated in U.S. dollars or innon-U.S. currencies and securities of companies in emerging markets, to the extent permitted by the 1940 Act. Because evidences of ownership of such securities usually are held outside the United States, we would be subject to additional risks if we invested innon-U.S. securities, which include possible adverse political and economic developments, seizure or nationalization of foreign deposits and adoption of governmental restrictions which might adversely affect or restrict the payment of principal and interest on thenon-U.S. securities to investors located outside the country of the issuer, whether from currency blockage or otherwise. Becausenon-U.S. securities may be purchased with and payable in foreign currencies, the value of these assets as measured in U.S. dollars may be affected unfavorably by changes in currency rates and exchange control regulations. In addition, investing in securities of companies in emerging markets involves many risks, including potential inflationary economic environments, regulation by foreign governments, different accounting standards, political uncertainties and economic, social, political, financial, tax and security conditions in the applicable emerging market, any of which could negatively affect the value of companies in emerging markets or investments in their securities.
Investments in Asset-Based Opportunities. We may invest in asset-based opportunities through joint ventures, investment platforms, private investment funds or other business entities that provide one or more of the following services: origination or sourcing of potential investment opportunities, due diligence and negotiation of potential investment opportunities and/or servicing, development and management (including turnaround) and disposition of investments. Such investments may be in or alongside existing or newly formed operators, consultants and/or managers that pursue such opportunities and may or may not include capital and/or assets contributed by third party investors. Such investments may include opportunities to direct-finance physical assets, such as airplanes and ships, and/or operating assets, such as financial service entities, as opposed to investment securities, or to invest in origination and/or servicing platforms directly. In valuing our investments, we rely primarily on information provided by operators, consultants and/or managers. Valuations of illiquid securities involve various judgments and consideration of factors that may be subjective. There is a risk that inaccurate valuations could adversely affect the value of our common stock. We may not be able to promptly withdraw our investment in these asset-based opportunities, which may result in a loss to us and adversely affect our investment returns.
Structured Products.We may invest in structured products, which may include collateralized debt obligations, collateralized bond obligations, collateralized loan obligations, structured notes and credit-linked notes. When investing in structured products, we may invest in any level of the subordination chain, including subordinated (lower-rated) tranches and residual interests (the lowest tranche). Structured products may be highly levered and therefore, the junior debt and equity tranches that we may invest in are subject to a higher risk of total loss and deferral or nonpayment of interest than the more senior tranches to which they are subordinated. In addition, we will generally have the right to receive payments only from the issuer or counterparty, and will generally not have direct rights against the underlying borrowers or entities. Furthermore, the investments we make in structured products are at times thinly traded or have only a limited trading market. As a result, investments in such structured products may be characterized as illiquid securities.
Non-U.S. Securities. We may invest in non-U.S. securities, which may include securities denominated in U.S. dollars or in non-U.S. currencies and securities of companies in emerging markets, to the extent permitted by the 1940 Act. Because evidences of ownership of such securities usually are held outside the
The Dodd-Frank Act could, depending on future rulemaking by regulatory agencies, impact the use of derivatives. The Dodd-Frank Act is intended to regulate the OTC derivatives market by requiring many derivative transactions to be cleared and traded on an exchange, expanding entity registration requirements, imposing business conduct requirements on dealers and requiring banks to move some derivatives trading units toa non-guaranteed affiliate separate from the deposit-taking bank or divest them altogether. Future rulemaking to implement these requirements could potentially limit or completely restrict our
ability to use these instruments as a part of our investment strategy, increase the costs of using these instruments or make them less effective. Limits or restrictions applicable to the counterparties with which we engage in derivative transactions could also prevent us from using these instruments or affect the pricing or other factors relating to these instruments, or may change availability of certain investments. The SEC has also indicated that it may adoptproposed new policiesrules on the use of derivatives by registered investment companies.companies and BDCs. Such policies could affect the nature and extent of our use of derivatives.
Investments in Private Funds. We may invest in, or wholly own, private investment funds, including hedge funds, private equity funds, limited liability companies, real estate investment trusts, and other business entities. In valuing our investments in private investment funds, we rely primarily on information provided by managers of such funds. Valuations of illiquid securities, such as interests in certain private investment funds, involve various judgments and consideration of factors that may be subjective. There is a risk that inaccurate valuations provided by managers of private investment funds could adversely affect the value of our common stock. We may not be able to withdraw our investment in certain private investment funds promptly after it has made a decision to do so, which may result in a loss to us and adversely affect our investment returns.
International investments create additional risks.
We expect to make investments in portfolio companies that are domiciled outside of the United States. We anticipate that up to 30% of our investments may be in these types of assets. Our investments in foreign portfolio companies are deemed “non-qualifying“non-qualifying assets,” which means, as required by the 1940 Act, they, along withother non-qualifying assets, may not constitute more than 30% of our total assets at the time of our acquisition of any asset, after giving effect to the acquisition. Notwithstanding the limitation on our ownership of foreign portfolio companies, such investments subject us to many of the same risks as our domestic investments, as well as certain additional risks, including the following:
foreign governmental laws, rules and policies, including those restricting the ownership of assets in the foreign country or the repatriation of profits from the foreign country to the United States;
foreign currency devaluations that reduce the value of and returns on our foreign investments;
adverse changes in the availability, cost and terms of investments due to the varying economic policies of a foreign country in which we invest;
adverse changes in tax rates, the tax treatment of transaction structures and other changes in operating expenses of a particular foreign country in which we invest;
the assessment of foreign-country taxes (including withholding taxes, transfer taxes and value added taxes, any or all of which could be significant) on income or gains from our investments in the foreign country;
adverse changes in foreign-country laws, including those relating to taxation, bankruptcy and ownership of assets;
changes that adversely affect the social, political and/or economic stability of a foreign country in which we invest;
high inflation in the foreign countries in which we invest, which could increase the costs to us of investing in those countries;
deflationary periods in the foreign countries in which we invest, which could reduce demand for our assets in those countries and diminish the value of such investments and the related investment returns to us; and
legal and logistical barriers in the foreign countries in which we invest that materially and adversely limit our ability to enforce our contractual rights with respect to those investments.
In addition, we may make investments in countries whose governments or economies may prove unstable. Certain of the countries in which we may invest may have political, economic and legal systems that are unpredictable, unreliable or otherwise inadequate with respect to the implementation, interpretation and enforcement of laws protecting asset ownership and economic interests. In some of the countries in which we may invest, there may be a risk of nationalization, expropriation or confiscatory taxation, which may have an adverse effect on our portfolio companies in those countries and the rates of return that we are able to achieve on such investments. We may also lose the total value of any investment which is nationalized, expropriated or confiscated. The financial results and investment opportunities available to us, particularly in developing countries and emerging markets, may be materially and adversely affected by any or all of these political, economic and legal risks.
Our investments in private investment funds, including hedge funds, private equity funds, limited liability companies and other business entities, subject us indirectly to the underlying risks of such private investment funds and additional fees and expenses.
We may invest in private investment funds, including hedge funds, private equity funds, limited liability companies and other business entities which would be required to register as investment companies but for an exemption under Sections 3(c)(1) and 3(c)(7) of the 1940 Act. Our investments in private funds are
We rely primarily on information provided by managers of private investment funds in valuing our investments in such funds. There is a risk that inaccurate valuations provided by managers of private investment funds could adversely affect the value of our common stock. In addition, there can be no assurance that a manager of a private investment fund will provide advance notice of any material change in such private investment fund’s investment program or policies and thus, our investment portfolio may be subject to additional risks which may not be promptly identified by the Advisor. Moreover, we may not be able to withdraw our investments in certain private investment funds promptly after we make a decision to do so, which may result in a loss to us and adversely affect our investment returns.
Investments in the securities of private investment funds may also involve duplication of advisory fees and certain other expenses. By investing in private investment funds indirectly through us, you bear a pro rata portion of our advisory fees and other expenses, and also indirectly bear a pro rata portion of the advisory fees, performance-based allocations and other expenses borne by us as an investor in the private investment funds. In addition, the purchase of the shares of some private investment funds requires the payment of sales loads and (in the caseof closed-end investment companies) sometimes substantial premiums above the value of such investment companies’ portfolio securities.
In addition, certain private investment funds may not provide us with the liquidity we require and would thus subject us to liquidity risk. Further, even if an investment in a private investment fund is deemed liquid at the time of investment, the private investment fund may, in the future, alter the nature of our investments and cease to be a liquid investment fund, subjecting us to liquidity risk.
We may acquire various structured financial instruments for purposes of “hedging” or reducing our risks, which may be costly and ineffective and could reduce the cash available to service debt or for distribution to stockholders.
We may seek to hedge against interest rate and currency exchange rate fluctuations and credit risk by using structured financial instruments such as futures, options, swaps and forward contracts, subject to the requirements of the 1940 Act. Use of structured financial instruments for hedging purposes may present significant risks, including the risk of loss of the amounts invested. Defaults by the other party to a hedging transaction can result in losses in the hedging transaction. Hedging activities also involve the risk of an imperfect correlation between the hedging instrument and the asset being hedged, which could result in losses both on the hedging transaction and on the instrument being hedged. Use of hedging activities may not prevent significant losses and could increase our losses. Further, hedging transactions may reduce cash available to service our debt or pay distributions to our stockholders.
Investing in middle market companies involves a number of significant risks, any one of which could have a material adverse effect on our operating results.
Investments in middle market companies involve some of the same risks that apply generally to investments in larger, more established companies. However, such investments have more pronounced risks in that they:
may have limited financial resources and may be unable to meet the obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral pledged under such securities and a reduction in the likelihood of us realizing any guarantees we may have obtained in connection with our investment;
have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tends to render them more vulnerable to competitors’ actions and changing market conditions, as well as general economic downturns;
are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;
generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position. In addition, our executive officers and directors and members of the Advisor may, in the ordinary course of business, may be named as defendants in litigation arising from our investments in the portfolio companies; and
may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity.
Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.
Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt in which we invest. By their terms, such debt instruments may entitle the holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any proceeds. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.
There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.
If one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt investment and subordinate all or a portion of our claim to that of other creditors. In situations where a bankruptcy carries a high degree of political significance, our legal rights may be subordinated to other creditors. We may also be subject to lender liability claims for actions taken by us with respect to a borrower’s business or in instances where we exercise control over the borrower or render significant managerial assistance.
Second priority liens on collateral securing debt investments that we make to our portfolio companies may be subject to control by senior creditors with first priority liens. If there is a default, the value of the collateral may not be sufficient to repay in full both the first priority creditors and us.
Certain debt investments that we make in portfolio companies may be secured on a second priority basis by the same collateral securing first priority debt of such companies. The first priority liens on the collateral will secure the portfolio company’s obligations under any outstanding senior debt and may secure certain other future debt that may be permitted to be incurred by such company under the agreements governing the loans. The holders of obligations secured by the first priority liens on the collateral will generally control the liquidation of and be entitled to receive proceeds from any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from the sale or sales of all of the collateral would be sufficient to satisfy the debt obligations secured by the second priority liens after payment in full of all obligations secured by the first priority liens on the collateral. If such proceeds are not sufficient to repay amounts outstanding under the debt obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral, will only have an unsecured claim against such company’s remaining assets, if any.
We may also make unsecured debt investments in portfolio companies, meaning that such investments will not benefit from any interest in collateral of such companies. Liens on any such portfolio company’s collateral, if any, will secure the portfolio company’s obligations under its outstanding secured debt and may secure certain future debt that is permitted to be incurred by the portfolio company under its secured debt agreements. The holders of obligations secured by such liens will generally control the liquidation of, and be entitled to receive proceeds from, any realization of such collateral to repay their obligations in full before us. In addition, the value of such collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from sales of such collateral would be
sufficient to satisfy our unsecured debt obligations after payment in full of all secured debt obligations. If such proceeds were not sufficient to repay the outstanding secured debt obligations, then our unsecured claims would rank equally with the unpaid portion of such secured creditors’ claims against the portfolio company’s remaining assets, if any.
The rights we may have with respect to the collateral securing the debt investments we make in our portfolio companies with senior debt outstanding may also be limited pursuant to the terms of one or more intercreditor agreements that we enter into with the holders of senior debt. Under such an intercreditor agreement, at any time that obligations that have the benefit of the first priority liens are outstanding, any of the following actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the first priority liens: the ability to cause the commencement of enforcement proceedings against the collateral; the ability to control the conduct of such proceedings; the approval of amendments to collateral documents; releases of liens on the collateral; and waivers of past defaults under collateral documents. We may not have the ability to control or direct such actions, even if our rights are adversely affected.
We generally will not control our portfolio companies.
We do not expect to control most of our portfolio companies, even though we may have board representation or board observation rights, and our debt agreements with such portfolio companies may contain certain restrictive covenants. As a result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree and the management of such company, as representatives of the holders of their common equity, may take risks or otherwise act in ways that do not serve our interests as debt investors. Due to the lack of liquidity for our investments innon-traded companies, we may not be able to dispose of our interests in our portfolio companies as readily as we would like or at an appropriate valuation. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings.
Declines in market values or fair market values of our investments could result in significant net unrealized depreciation of our portfolio, which in turn would reduce our net asset value.
Under the 1940 Act, we are required to carry our investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by or under the direction of our board of directors. While most of our investments are not publicly traded, applicable accounting standards require us to assume as part of our valuation process that our investments are sold in a principal market to market participants (even if we plan on holding an investment through its maturity) and impairments of the market values or fair market values of our investments, even if unrealized, must be reflected in our financial statements for the applicable period as unrealized depreciation, which could result in a significant reduction to our net asset value for a given period.
A significant portion of our investment portfolio is and will be recorded at fair value as determined in good faith by our board of directors and, as a result, there is and will be uncertainty as to the value of our portfolio investments.
Under the 1940 Act, we are required to carry our portfolio investments at market value or, if there is no readily available market value, at fair value, as determined by our board of directors. There is not a public market for the securities of the privately held companies in which we invest. Most of our investments are not publicly traded or actively traded on a secondary market but are, instead, traded on a privately negotiated OTC secondary market for institutional investors or are not traded at all. As a result, we value these securities quarterly at fair value as determined in good faith by our board of directors.
Certain factors that may be considered in determining the fair value of our investments include dealer quotes for securities traded on the secondary market for institutional investors, the nature and realizable value of any collateral, the portfolio company’s earnings and its ability to make payments on its indebtedness, the markets in which the portfolio company does business, comparison to comparable publicly traded companies, discounted cash flows and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for thesenon-traded securities existed. Due to this uncertainty, our fair value determinations may cause our net asset value on a given date to materially understate or overstate the value that we may ultimately realize upon the sale of one or more of our investments.
We are exposed to risks associated with changes in interest rates.
We are subject to financial market risks, including changes in interest rates. General interest rate fluctuations may have a substantial negative impact on our investments, investment opportunities and cost of capital and, accordingly, may have a material adverse effect on our investment objectives, our rate of return on invested capital and our ability to service our debt and make distributions to our stockholders. In addition, an increase in interest rates would make it more expensive to use debt for our financing needs, if any.
Our investment portfolio primarily consists of senior secured debt with maturities typically ranging from three to seven years. The longer the duration of these securities, generally, the more susceptible they are to changes in market interest rates. As market interest rates increase, those securities with a loweryield-at-cost can experience amark-to-market unrealized loss. An impairment of the fair market value of our investments, even if unrealized, must be reflected in our financial statements for the applicable period and may therefore have a material adverse effect on our results of operations for that period.
Because we incur indebtedness to make investments, our net investment income is dependent, in part, upon the difference between the rate at which we borrow funds or pay interest on outstanding debt securities and the rate at which we invest these funds. An increase in interest rates would make it more expensive to use debt to finance our investments or to refinance our current financing arrangements. In addition, certain of our financing arrangements provide for adjustments in the loan interest rate along with changes in market interest rates. Therefore, in periods of rising interest rates, our cost of funds will increase, which could materially reduce our net investment income. Any reduction in the level of interest rates on new investments relative to interest rates on our current investments could also adversely impact our net investment income.
We have and may continue to structure the majority of our debt investments with floating interest rates to position our portfolio for rate increases. However, there can be no assurance that this will successfully mitigate our exposure to interest rate risk. For example, in the event of a rising interest rate environment, payments under floating rate debt instruments generally would rise and there may be a significant number of issuers of such floating rate debt instruments that would be unable or unwilling to pay such increased interest costs and may otherwise be unable to repay their loans. Rising interest rates could also cause portfolio companies to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults. Investments in floating rate debt instruments may also decline in value in response to rising interest rates if the interest rates of such investments do not rise as much, or as quickly, as market interest rates in general. Similarly, during periods of rising interest rates, our fixed rate investments may decline in value because the fixed rate of interest paid thereunder may be below market interest rates.
In July 2017, the head of the United Kingdom Financial Conduct Authority announced the desire to phase out the use of LIBOR by the end of 2021. It is unclear if at that time whether LIBOR will cease to exist or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. In addition, in April 2018, the Federal Reserve System, in conjunction with the Alternative Reference Rates Committee, announced thea preferred replacement of U.S. dollar LIBOR with a new index, calculated by reference to short-term repurchase agreements collateralized by U.S. Treasury securities, called the Secured Overnight Financing Rate, or the
Alteration of the terms of a debt instrument or a modification of the terms of other types of contracts to replace an interbank offered rate with a new reference rate could result in a taxable exchange and the realization of income and gain/loss for U.S. federal income tax purposes. The IRS has issued proposed regulations regarding the tax consequences of the transition from interbank offered rates to new reference rates in debt instruments andnon-debt contracts. Under the proposed regulations, to avoid such alteration or modification of the terms of a debt instrument being treated as a taxable exchange, the fair market value of the modified instrument or contract must be substantially equivalent to its fair market value before the qualifying change was made. The IRS may withdraw, amend or finalize, in whole or part, these proposed regulations and/or provide additional guidance, with potential retroactive effect.
Furthermore, because a rise in the general level of interest rates can be expected to lead to higher interest rates applicable to our debt investments, an increase in interest rates would make it easier for us to meet or exceed the incentive fee hurdle rate in the
investment advisory and administrative services agreement and may result in a substantial increase of the amount of incentive fees payable to the Advisor with respect topre-incentive fee net investment income.
A covenant breach by our portfolio companies may harm our operating results.
A portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its loans and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize a portfolio company’s ability to meet its obligations under the debt or equity securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, with a defaulting portfolio company.
Our portfolio companies may be highly leveraged.
Some of our portfolio companies may be highly leveraged, which may have adverse consequences to these companies and to us as an investor. These companies may be subject to restrictive financial and operating covenants and the leverage may impair these companies’ ability to finance their future operations and capital needs. As a result, these companies’ flexibility to respond to changing business and economic conditions and to take advantage of business opportunities may be limited. Further, a leveraged company’s income and net assets will tend to increase or decrease at a greater rate than if borrowed money were not used.
We may not realize gains from our equity investments.
Certain investments that we may make may include equity related securities, such as rights and warrants that may be converted into or exchanged for common stock or the cash value of the common stock. In addition, we may make direct equity investments in portfolio companies. The equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience. We may also be unable to realize any value if a portfolio company does not have a liquidity event, such as a sale of the business, recapitalization or public offering, which would allow us to sell the underlying equity interests. We may be unable to exercise any put rights we acquire, which grant us the right to sell our equity securities back to the portfolio company, for the consideration provided in our investment documents if the issuer is in financial distress.
An investment strategy focused primarily on privately held companies presents certain challenges, including the lack of available information about these companies.
Our investments are primarily in privately held companies. Investments in private companies pose significantly greater risks than investments in public companies. First, private companies have reduced access to the capital markets, resulting in diminished capital resources and the ability to withstand financial distress. As a result, these companies, which may present greater credit risk than public companies, may be unable to meet the obligations under their debt securities that we hold. Second, the investments themselves often may be illiquid. The securities of most of the companies in which we invest are not publicly traded or actively traded on the secondary market and are, instead, traded on a privately negotiated OTC secondary market for institutional investors. In addition, such securities may be subject to legal and other restrictions on resale. As such, we may have difficulty exiting an investment promptly or at a desired price prior to maturity or outside of a normal amortization schedule. In addition, in a restructuring, we may receive substantially different securities than our original investment in a portfolio company, including securities in a different part of the capital structure. These investments may also be difficult to value because little public information generally exists about private companies, requiring an experienced due diligence team to
A lack of liquidity in certain of our investments may adversely affect our business.
We invest in certain companies whose securities are not publicly traded or actively traded on the secondary market and are, instead, traded on a privately negotiated OTC secondary market for institutional investors and whose securities are subject to legal and other restrictions on resale or are otherwise less liquid than publicly traded securities. The illiquidity of certain of our investments may make it difficult for us to sell these investments when desired. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded these
investments. The reduced liquidity of our investments may make it difficult for us to dispose of them at a favorable price or at all, and, as a result, we may suffer losses.
We may not have the funds or ability to make additional investments in our portfolio companies.
We may not have the funds or ability to make additional investments in our portfolio companies. After our initial investment in a portfolio company, we may be called upon from time to time to provide additional funds to such company or have the opportunity to increase our investment through the exercise of a warrant to purchase common stock. There is no assurance that we will make, or will have sufficient funds to make,follow-on investments. Any decisions not to make afollow-on investment or any inability on our part to make such an investment may have a negative impact on a portfolio company in need of such an investment, may result in a missed opportunity for us to increase our participation in a successful operation or may reduce the expected return on the investment.
Prepayments of our debt investments by our portfolio companies could adversely impact our results of operations and reduce our return on equity.
We are subject to the risk that the investments we make in our portfolio companies may be repaid prior to maturity. When this occurs, we will generally reinvest these proceeds in temporary investments, pending their future investment in new portfolio companies. These temporary investments will typically have substantially lower yields than the debt being prepaid and we could experience significant delays in reinvesting these amounts. Any future investment in a new portfolio company may also be at lower yields than the debt that was repaid. As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elect to prepay amounts owed to us. Additionally, prepayments, net of prepayment fees, could negatively impact our return on equity.
Our investments may include original issue discount and PIK instruments.
To the extent that we invest in original issue discount or PIK instruments and the accretion of original issue discount or PIK interest income constitutes a portion of our income, we will be exposed to risks associated with the requirement to include suchnon-cash income in taxable and accounting income prior to receipt of cash, including the following:
The higher interest rates on PIK instruments reflect the payment deferral and increased credit risk associated with these instruments, and PIK instruments generally represent a significantly higher credit risk than coupon loans;
Original issue discount and PIK instruments may have unreliable valuations because the accruals require judgments about collectability of the deferred payments and the value of any associated collateral;
An election to defer PIK interest payments by adding them to the principal on such instruments increases our future investment income which increases our gross assets and, as such, increases the Advisor’s future base management fees which, thus, increases the Advisor’s future income incentive fees at a compounding rate;
Market prices of PIK instruments and other zero coupon instruments are affected to a greater extent by interest rate changes, and may be more volatile than instruments that pay interest periodically in cash. While PIK instruments are usually less volatile than zero coupon debt instruments, PIK instruments are generally more volatile than cash pay securities;
The deferral of PIK interest on an instrument increases theloan-to-value ratio, which is a measure of the riskiness of a loan, with respect to such instrument;
Even if the conditions for income accrual under GAAP are satisfied, a borrower could still default when actual payment is due upon the maturity of such loan;
For accounting purposes, cash distributions to investors representing original issue discount income are not derived frompaid-in capital, although they may be paid from the offering proceeds. Thus, although a distribution of original issue discount income may come from the cash invested by investors, the 1940 Act does not require that investors be given notice of this fact;
Recent tax legislation requires that income be recognized for tax purposes no later than when recognized for financial reporting purposes;
The required recognition of PIK interest for U.S. federal income tax purposes may have a negative impact on liquidity, as it represents anon-cash component of our investment company taxable income that may require cash distributions to stockholders in order to maintain our ability to be subject to tax as a RIC; and
Original issue discount may create a risk ofnon-refundable cash payments to the Advisor based onnon-cash accruals that may never be realized.
We may from time to time enter into total return swaps, credit default swaps or other derivative transactions which expose us to certain risks, including credit risk, market risk, liquidity risk and other risks similar to those associated with the use of leverage.
We may from time to time enter into total return swaps, credit default swaps or other derivative transactions that seek to modify or replace the investment performance of a particular reference security or other asset. These transactions are typically individually negotiated,non-standardized agreements between two parties to exchange payments, with payments generally calculated by reference to a notional amount or quantity. Swap contracts and similar derivative contracts are not traded on exchanges; rather, banks and dealers act as principals in these markets. These investments may present risks in excess of those resulting from the referenced security or other asset. Because these transactions are not an acquisition of the referenced security or other asset itself, the investor has no right directly to enforce compliance with the terms of the referenced security or other asset and has no voting or other consensual rights of ownership with respect to the referenced security or other asset. In the event of insolvency of a counterparty, we will be treated as a general creditor of the counterparty and will have no claim of title with respect to the referenced security or other asset.
A total return swap is a contract in which one party agrees to make periodic payments to another party based on the change in the market value of the referenced security or other assets underlying the total return swap during a specified period, in return for periodic payments based on a fixed or variable interest rate.
A total return swap is subject to market risk, liquidity risk and risk of imperfect correlation between the value of the total return swap and the debt obligations underlying the total return swap. In addition, we may incur certain costs in connection with a total return swap that could in the aggregate be significant.
A credit default swap is a contract in which one party buys or sells protection against a credit event with respect to an issuer, such as an issuer’s failure to make timely payments of interest or principal on its debt obligations, bankruptcy or restructuring during a specified period. Generally, if we sell credit protection using a credit default swap, we will receive fixed payments from the swap counterparty and if a credit event occurs with respect to the applicable issuer, we will pay the swap counterparty par for the issuer’s defaulted debt securities and the swap counterparty will deliver the defaulted debt securities to us. Generally, if we buy credit protection using a credit default swap, we will make fixed payments to the
Credit default swaps are subject to the credit risk of the underlying issuer. If we are selling credit protection, there is a risk that we will not properly assess the risk of the underlying issuer, a credit event will occur and we will have to pay the counterparty. If we are buying credit protection, there is a risk that we will not properly assess the risk of the underlying issuer, no credit event will occur and we will receive no benefit for the premium paid.
A derivative transaction is also subject to the risk that a counterparty will default on its payment obligations thereunder or that we will not be able to meet our obligations to the counterparty. In some cases, we may post collateral to secure our obligations to the counterparty, and we may be required to post additional collateral upon the occurrence of certain events such as a decrease in the value of the reference security or other asset. In some cases, the counterparty may not collateralize any of its obligations to us.
Derivative investments effectively add leverage to a portfolio by providing investment exposure to a security or market without owning or taking physical custody of such security or investing directly in such market. In addition to the risks described above, such arrangements are subject to risks similar to those associated with the use of leverage.
We may invest through joint ventures, partnerships or other special purpose vehicles and our investments through these vehicles may entail greater risks, and investments in which we have anon-controlling interest may involve risks specific to third-party management of those investments.
We mayco-invest with third parties through partnerships, joint ventures or other entities, such as COP, thereby acquiring jointly-controlled ornon-controlling interests in certain investments in conjunction with participation by one or more third parties in such investment. We may have interests or objectives that are inconsistent with those of the third-party partners orco-venturers. Although we may not have full control over these investments and therefore, may have a limited ability to protect its position therein, we expect that we will negotiate appropriate rights to protect our interests. Nevertheless, such investments may involve risks not present in investments where a third party is not involved, including the possibility that a third-party partner orco-venturer may have financial difficulties, resulting in a negative impact on such investment, may have economic or business interests or goals which are inconsistent with ours, or may be in a position to take (or block) action in a manner contrary to the our investment objectives or the increased possibility of default by, diminished liquidity or insolvency of, the third party, due to a sustained or general economic downturn. Third-party partners orco-venturers may opt to liquidate an investment at a time during which such liquidation is not optimal for us. In addition, we may in certain circumstances be liable for the actions of its third-party partners orco-venturers. In those circumstances where such third parties involve a management group, such third parties may receive compensation arrangements relating to such investments, including incentive compensation arrangements
Risks Related to Debt Financing
We currently incur indebtedness to make investments, which magnifies the potential for gain or loss on amounts invested in our common stock and may increase the risk of investing in our common stock.
The use of borrowings and other types of financing, also known as leverage, magnifies the potential for gain or loss on amounts invested and, therefore, increases the risks associated with investing in our common stock. When we use leverage to partially finance our investments, through borrowing from banks and other lenders or issuing debt securities, we, and therefore our stockholders, will experience increased risks of investing in our common stock. Any lenders and debt holders would have fixed dollar claims on our assets that are senior to the claims of our stockholders. If the value of our assets increases, then leverage would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not utilized leverage. Conversely, if the value of our assets decreases, leverage would cause net asset value to decline more sharply than it otherwise would have had we not utilized leverage. Similarly, any increase in our income in excess of interest payable on our indebtedness would cause our net investment income to increase more than it would without leverage, while any decrease in our income would cause net investment income to decline more sharply than it would have had we not utilized leverage. Such a decline could negatively affect our ability to make distributions to stockholders. Leverage is generally considered a speculative investment technique.
In addition, the decision to utilize leverage will increase our assets and, as a result, will increase the amount of base management fees payable to the Advisor. See “Risks Related to the Advisor and its Affiliates—TheAffiliates-The Advisor and its affiliates, including our officers and some of our directors, face conflicts of interest as a result of compensation arrangements between us and the Advisor, which could result in actions that are not in the best interests of our stockholders.”
Illustration. The following table illustrates the effect of leverage on returns from an investment in shares of our common stock assuming various annual returns, net of expenses. The calculations in the table below are hypothetical and actual returns may be higher or lower than those appearing below. The calculation assumes (i) $5.2$9.0 billion in total assets, (ii) a weighted average cost of funds of 5.42%4.92%, (iii) $2.5$4.6 billion in debt outstanding (i.e., assumes that the full $2.5 billion available to us as of December 31, 2018 under our financing arrangements as of such date is outstanding) and (iv) $2.7$5.0 billion in stockholders’ equity. In order to compute the “Corresponding return to stockholders,” the “Assumed Return on Our Portfolio (net of expenses)” is multiplied by the assumed total assets to obtain an assumed return to us. From this amount, the interest expense is calculated by multiplying the assumed weighted
Assumed Return on Our Portfolio (net of expenses) | | | (10)% | | | (5)% | | | 0% | | | 5% | | | 10% | | |||||||||||||||
Corresponding return to stockholders | | | | | (23.87)% | | | | | | (14.37)% | | | | | | (4.87)% | | | | | | 4.62% | | | | | | 14.12% | | |
Assumed Return on Our Portfolio (net of expenses) | (10)% | (5)% | 0% | 5% | 10% | |||||||||||||||
Corresponding return to stockholders | (22.51 | )% | (13.53 | )% | (4.55 | )% | 4.42 | % | 13.40 | % |
Similarly, assuming (i) $5.2$9.0 billion in total assets, (ii) a weighted average cost of funds of 5.42%4.92% and (iii) $2.5$4.6 billion in debt outstanding, (i.e., assumes that the full $2.5 billion available to us as of December 31, 2018 under our financing arrangements as of such date is outstanding), our assets would need to yield an annual return (net of expenses) of approximately 2.57%2.54% in order to cover the annual interest payments on our outstanding debt.
The agreements governing our debt financing arrangements contain, and agreements governing future debt financing arrangements may contain, various covenants which, if not complied with, could have a material adverse effect on our ability to meet our investment obligations and to pay distributions to our stockholders.
The agreements governing certain of our debt financing arrangements contain, and agreements governing future debt financing arrangements may contain, certain financial and operational covenants. These covenants require us and our subsidiaries to, among other things, maintain certain financial ratios, including asset coverage and minimum stockholders’ equity. Compliance with these covenants depends on many factors, some of which are beyond our and their control. In the event of deterioration in the capital markets and pricing levels subsequent to this period, net unrealized depreciation in our and our subsidiaries’ portfolios may increase in the future and could result innon-compliance with certain covenants, or our taking actions which could disrupt our business and impact our ability to meet our investment objectives.
There can be no assurance that we and our subsidiaries will continue to comply with the covenants under our financing arrangements. Failure to comply with these covenants could result in a default which, if we and our subsidiaries were unable to obtain a waiver, consent or amendment from the debt holders, could accelerate repayment under any or all of our and their debt instruments and thereby force us to liquidate investments at a disadvantageous time and/or at a price which could result in losses, or allow our lenders to sell assets pledged as collateral under our financing arrangements in order to satisfy amounts due thereunder. These occurrences could have a material adverse impact on our liquidity, financial condition, results of operations and ability to pay distributions. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition, Liquidity and Capital Resources” for a more detailed discussion of the terms of our debt financings.
Risks Related to an Investment in Our Common Stock
Our shares are not listed on an exchange or quoted through a quotation system, and will not be for the foreseeable future, if ever, andwhile we have annouced our intention to complete a Listing, there can be no assurance that we will complete a liquidity event by a specified date, or at all. Therefore, stockholders will have limited liquidity and may not receive a full return of invested capital upon selling shares.
Our shares are illiquid assets for which there is not a secondary market and it is not expected that a secondary market will develop in the foreseeable future. In addition, thereuntil and unless we complete a Listing. There can be no assurance that we will complete a liquidity event by a specified date or at all. AIf we do not complete a Listing, a liquidity event could include (1) a listing of our shares on a national securities exchange, (2) the sale of all or substantially all of our assets either on a complete portfolio basis or individually followed by a liquidation or (3)(2) a merger or another transaction approved by our board of directors in which our stockholders likely willwould receive cash or shares of a publicly-tradedanother company. IfEven if our shares are listed, we cannot assure stockholders that a public trading market will develop. In addition, a liquidity event involving a listing of our shares on a national securities exchange may include certain restrictions on the ability of stockholders to sell their shares. Further, even if we do complete a Listing or other liquidity event, stockholders may not receive a return of all of their invested capital.
If we do not successfully complete a liquidity event, liquidity for an investor’s shares will be limited to our share repurchase program, which we have no obligationis currently suspended. We are not obligated to maintain.reimplement a share repurchase program on any specific terms or at all. Any shares repurchased pursuant
There is a risk that investors in our common stock may not receive distributions.
We cannot assure stockholders that we will achieve investment results that will allow us to make a specified level of cash distributions. All distributions will be paid at the discretion of our board of directors and will depend on our earnings, our net investment income, our financial condition, maintenance of our RIC status, compliance with applicable BDC regulations and such other factors as our board of directors may deem relevant from time to time. Furthermore, we are permitted to issue senior securities, including multiple classes of debt and one class of stock senior to our shares of common stock. If any such senior securities are outstanding, we are prohibited from paying distributions to holders of shares of our common stock unless we meet the applicable asset coverage ratios at the time of distribution. As a result, we may be limited in our ability to make distributions. See “Item 1. Business—Regulation—Senior Securities.”
Our distribution proceeds may exceed our earnings. Therefore, portions of the distributions that we make may represent a return of capital to stockholders, which will lower their tax basis in their shares of common stock.
The tax treatment and characterization of our distributions may vary significantly from time to time due to the nature of our investments. The ultimate tax characterization of our distributions made during a tax year may not finally be determined until after the end of that tax year. We may make distributions during a tax year that exceed our investment company taxable income and net capital gains for that tax year. In such a situation, the amount by which our total distributions exceed investment company taxable income and net capital gains generally would be treated as a return of capital up to the amount of a stockholder’s tax basis in the shares, with any amounts exceeding such tax basis treated as a gain from the sale or exchange of such shares. A return of capital generally is a return of a stockholder’s investment rather than a return of earnings or gains derived from our investment activities. Moreover, we may pay all or a substantial portion of our distributions from the proceeds of the sale of shares of our common stock or from borrowings in anticipation of future cash flow, which could constitute a return of stockholders’ capital and will lower such stockholders’ tax basis in our shares, which may result in increased tax liability to stockholders when they sell such shares.
Following a Listing, our shares of common stock may trade at a discount to net asset value, and such discount may be significant.
Shares ofclosed-end investment companies, including BDCs, may trade at a market price that is less than the net asset value that is attributable to those shares. This characteristic ofclosed-end investment companies is separate and distinct from the risk that our net asset value per share may decline. It is not possible to predict whether shares of our common stock will trade at, above, or below net asset value. If our common stock is trading at a price below its net asset value per share, we will generally not be able to issue additional shares of our common stock at their market price without first obtaining approval for such issuance from our stockholders and our independent directors. We are currently seeking stockholder approval for the sale of shares of our common stock at a price below the then-current net asset value per share for a one year period, subject to certain conditions. However, we may not obtain the necessary approvals to sell shares of common stock below net asset value.
We may pay distributions from offering proceeds, borrowings or the sale of assets to the extent our cash flows from operations, net investment income or earnings are not sufficient to fund declared distributions.
We may fund distributions from the uninvested proceeds of a securities offering and borrowings, and we have not established limits on the amount of funds we may use from such proceeds or borrowings to make any such distributions. We have paid and may continue to pay distributions from the sale of assets to the extent distributions exceed our earnings or cash flows from operations. Distributions from offering proceeds or from borrowings could reduce the amount of capital we ultimately invest in our portfolio companies.
A stockholder’s interest in us will be diluted if we issue additional shares, which could reduce the overall value of an investment in us.
Our investors do not have preemptive rights to any shares we issue in the future. Our charter authorizes us to issue 450,000,000900,000,000 shares of common stock. Pursuant to our charter, a majority of our entire board of
Following a Listing, stockholders may experience dilution in their ownership percentage if they do not participate in our distribution reinvestment plan.
Following a Listing, stockholders who do not participate in our distribution reinvestment plan may experience accretion to the net asset value of their shares if our shares are trading at a premium to net asset value and dilution if our shares are trading at a discount to net asset value. The level of accretion or discount would depend on various factors, including the proportion of our stockholders who participate in the plan, the level of premium or discount at which our shares are trading and the amount of the distribution payable to a stockholder.
Certain provisions of our charter and bylaws as well as provisions of the Maryland General Corporation Law could deter takeover attempts and have an adverse impact on the value of our common stock.
The Maryland General Corporation Law, or the MGCL, and our charter and bylaws contain certain provisions that may have the effect of discouraging, delaying or making difficult a change in control of our company or the removal of our incumbent directors. Under the Business Combination Act of the MGCL, certain business combinations between us and an “interested stockholder” (defined generally to include any person who beneficially owns 10% or more of the voting power of our outstanding shares) or an affiliate thereof is prohibited for five years and thereafter is subject to special stockholder voting requirements, to the extent that such statute is not superseded by applicable requirements of the 1940 Act. However, our board of directors has adopted a resolution exempting from the Business Combination Act any business combination between us and any person to the extent that such business combination receives the prior approval of our board of directors, including a majority of our directors who are not “interested persons” as defined in the 1940 Act. Under the Control Share Acquisition Act of the MGCL, “control shares” acquired in a “control share acquisition” have no voting rights except to the extent approved by a vote oftwo-thirds of the votes entitled to be cast on the matter, excluding shares owned by the acquirer, by officers or by directors who are employees of the corporation. Our bylaws contain a provision exempting from the Control Share Acquisition Act any and all acquisitions by any person of shares of our common stock, but such provision may be repealed at any time (before or after a control share acquisition). However, we will amend our bylaws to repeal such provision (so as to be subject to the Control Share Acquisition Act) only if our board of directors determines that it would be in our best interests and if the staff of the SEC does not object to our determination that our being subject to the Control Share Acquisition Act does not conflict with the 1940 Act. The Business Combination Act (if our board of directors should repeal the resolution) and the Control Share Acquisition Act (if we amend our bylaws to be subject to that Act) may discourage others from trying to acquire control of us and increase the difficulty of consummating any offer.
We have also adopted measures that may make it difficult for a third party to obtain control of us, including provisions of our charter: (a) classifying our board of directors into three classes serving staggered three-year terms, (b) providing that a director may be removed only for cause and only by vote of at leasttwo-thirds of the votes entitled to be cast, and (c) authorizing our board of directors to (i) classify or reclassify shares of our stock into one or more classes or series, (ii) cause the issuance of additional shares of our stock, and (iii) amend our charter from time to time, without stockholder approval, to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that we have authority to issue. These provisions, as well as other provisions of our charter and bylaws, may discourage, delay, defer, make more difficult or prevent a transaction or a change in control that might otherwise be in the best interest of our stockholders.
The net asset value of our common stock may fluctuate significantly.
The net asset value and liquidity, if any following a Listing, of the market for shares of our common stock may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include: (i) changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs; (ii) loss of RIC or BDC status; (iii) changes in earnings or variations in operating results; (iv) changes in the value of our portfolio of investments; (v) changes in accounting guidelines governing valuation of our investments; (vi) any shortfall in revenue or net income or any increase in losses from levels expected by investors; (vii) departure of our investment adviser or certain of its key personnel; (viii) general economic trends and other external factors; and (ix) loss of a major funding source.
Following a Listing, the market price of our common stock may fluctuate significantly.
Following a Listing, the market price and liquidity of the market for our common stock may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include:
significant volatility in the market price and trading volume of securities of publicly traded RICs, BDCs or other companies in our sector, which are not necessarily related to the operating performance of these companies;
price and volume fluctuations in the overall stock market from time to time;
changes in law, regulatory policies or tax guidelines, or interpretations thereof, particularly with respect to RICs or BDCs;
loss of our BDC or RIC status;
changes in our earnings or variations in our operating results;
changes in the value of our portfolio of investments;
any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
departure of the Advisor’s key personnel;
operating performance of companies comparable to us;
short-selling pressure with respect to shares of our common stock or BDCs generally;
future sales of our securities convertible into or exchangeable or exercisable for our common stock or the conversion of such securities;
uncertainty surrounding the strength of the economy;
general economic trends and other external factors; and
loss of a major funding source.
In the past, following periods of volatility in the market price of a company’s securities, securities class action litigation has often been brought against that company. Following a Listing, if the market price of our common stock fluctuates significantly, we may be the target of securities litigation in the future. Securities litigation could result in substantial costs and divert management’s attention and resources from our business. See “Risks Related to Our Business andStructure-We and our Advisor could be the target of litigation.”
If we issue preferred stock, debt securities or convertible debt securities, the net asset value and market value (following a Listing) of our common stock may become more volatile.
We currently intend to issue preferred stock in the Recapitalization Transaction. See “Business-Proposed Recapitalization and Listing.” We cannot assure you that the issuance of preferred stock (including in the Recapitalization Transaction), debt securities or convertible debt securities would result in a higher yield or return to the holders of our common stock. The issuance of preferred stock, debt securities or convertible debt securities would likely cause the net asset value and market value (following a Listing) of our common stock to become more volatile. If the dividend rate on the preferred stock, or the interest rate on the debt securities, were to approach the net rate of return on our investment portfolio, the benefit of leverage to the holders of our common stock would be reduced. If the dividend rate on the preferred stock, or the interest rate on the debt securities, were to exceed the net rate of return on our portfolio, the use of leverage would result in a lower rate of return to the holders of common stock than if we had not issued the preferred stock or debt securities. Any decline in the net asset value of our investment would be borne entirely by the holders of our common stock. Therefore, if the market value of our portfolio were to decline, the leverage would result in a greater decrease in net asset value to the holders of our common stock than if we were not leveraged through the issuance of preferred stock. Following a Listing, this decline in net asset value would also tend to cause a greater decline in the market price for our common stock.
There is also a risk that, in the event of a sharp decline in the value of our net assets, we would be in danger of failing to maintain required asset coverage ratios which may be required by the preferred stock, debt securities, convertible debt or units or of a downgrade in the ratings of the preferred stock, debt securities, convertible debt or units or our current investment income might not be sufficient to meet the dividend requirements on the preferred stock or the interest payments on the debt securities. In order to counteract such an event, we might need to liquidate investments in order to fund redemption of some or all of the preferred stock, debt securities or convertible debt. In addition, we would pay (and the holders of our common stock would bear) all costs and expenses relating to the issuance and ongoing maintenance of the preferred stock, debt securities, convertible debt or any combination of these securities. Holders of preferred stock, debt securities or convertible debt may have different interests than holders of common stock and may at times have disproportionate influence over our affairs.
Holders of any preferred stock that we may issue will have the right to elect members of the board of directors and have class voting rights on certain matters.
The 1940 Act requires that holders of shares of preferred stock must be entitled as a class to elect two directors at all times and to elect a majority of the directors if dividends on such preferred stock are in arrears by two years or more, until such arrearage is eliminated. In addition, certain matters under the 1940 Act require the separate vote of the holders of any issued and outstanding preferred stock, including changes in fundamental investment restrictions and conversion toopen-end status and, accordingly, preferred stockholders could veto any such changes. Restrictions imposed on the declarations and payment of
dividends or other distributions to the holders of our common stock and preferred stock, both by the 1940 Act and by requirements imposed by rating agencies, might impair our ability to maintain our qualification as a RIC for U.S. federal income tax purposes.
We may obtain the approval of our stockholders to issue shares of our common stock at prices below the then-current net asset value per share of our common stock, and any such issuance could materially dilute our stockholders’ interest in our common stock and reduce our net asset value per share.
We are currently seeking stockholder approval for the sale of shares of our common stock at a price below the then-current net asset value per share for a one year period, subject to certain conditions. If such approval is obtained, it may allow us to access the capital markets in a way that we typically are unable to do as a result of restrictions that, absent stockholder approval, apply to BDCs under the 1940 Act.
Any sale or other issuance of shares of our common stock at a price below net asset value per share would result in an immediate dilution to our common stock and a reduction of our net asset value per share. This dilution would occur as a result of a proportionately greater decrease in a stockholder’s interest in our earnings and assets and voting interest in us than the increase in our assets resulting from such issuance. Because the number of future shares of common stock that may be issued below our net asset value per share and the price and timing of such issuances are not currently known, we cannot predict the actual dilutive effect of any such issuance nor can we predict the resulting reduction in our net asset value per share, however, such effects may be material. We undertake to describe the material risks and dilutive effects of any offering that we make at a price below our then-current net asset value in the future in a prospectus supplement issued in connection with any such offering.
Risks Related to U.S. Federal Income Tax
We will be subject to corporate-level income tax if we are unable to qualify as a RIC under Subchapter M of the Code or to satisfy the RIC annual distribution requirements.
Besides maintaining our election to be treated as a BDC under the 1940 Act, in order for us to qualify as a RIC under Subchapter M of the Code, we must meet the following annual distribution, income source and asset diversification requirements. See “Item 1. Business—TaxationBusiness-Taxation as a RIC.”
The Annual Distribution Requirement will be satisfied if we distribute to our stockholders on an annual basis at least 90% of our net ordinary income and net short-term capital gain in excess of net long-term capital loss. if any. We will be subject to a 4% nondeductible U.S. federal excise tax, however, to the extent that we do not satisfy certain additional minimum distribution requirements on a calendar year basis. Because we use debt financing, we are subject to certain asset coverage ratio requirements under the 1940 Act and are currently, and may in the future become, subject to certain financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the Annual Distribution Requirement. If we are unable to obtain cash from other sources, we could fail to qualify for RIC tax treatment and thus become subject to corporate-level U.S. federal income tax.
The 90% Income Test will be satisfied if we earn at least 90% of our gross income for each tax year from dividends, interest, gains from the sale of securities or similar sources.
The Diversification Tests will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our tax year. To satisfy these requirements, at least 50% of the value of our assets must consist of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of such issuer; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly-traded partnerships.” Failure to meet these requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses.
We must satisfy these tests on an ongoing basis in order to maintain RIC tax treatment, and may be required to make distributions to stockholders at times when it would be more advantageous to invest cash in our existing or other investments, or when we do not have funds readily available for distribution. Compliance with the RIC tax requirements may hinder our ability to
operate solely on the basis of maximizing profits and the value of our stockholders’ investments. Also, the rules applicable to our qualification as a RIC are complex, with many areas of uncertainty. If we fail to qualify for or maintain RIC tax treatment for any reason and are subject to corporate income tax, the resulting corporate taxes
Some of our investments may be subject to corporate-level income tax.
We may invest in certain debt and equity investments through taxable subsidiaries and the taxable income of these taxable subsidiaries will be subject to federal and state corporate income taxes. We may invest in certain foreign debt and equity investments which could be subject to foreign taxes (such as income tax, withholding and value added taxes).
We may have difficulty paying our required distributions if we recognize income before or without receiving cash representing such income.
For U.S. federal income tax purposes, we may be required to recognize taxable income in circumstances in which we do not receive a corresponding payment in cash. For example, our investments may include debt instruments that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK interest or, in certain cases, increasing interest rates or debt instruments that were issued with warrants). To the extent original issue discount or PIK interest constitutes a portion of our income, we must include in taxable income each tax year a portion of the original issue discount or PIK interest that accrues over the life of the instrument, regardless of whether cash representing such income is received by us in the same tax year. We may also have to include in income other amounts that we have not yet received in cash, such as deferred loan origination fees that are paid after origination of the loan or are paid innon-cash compensation such as warrants or stock. We anticipate that a portion of our income may constitute original issue discount or other income required to be included in taxable income prior to receipt of cash. Further, we may elect to amortize market discount and include such amounts in our taxable income in the current tax year, instead of upon disposition, as not making the election would limit our ability to deduct interest expenses for tax purposes.
Because any original issue discount or other amounts accrued will be included in our investment company taxable income for the tax year of the accrual, we may be required to make a distribution to our stockholders in order to satisfy the Annual Distribution Requirement, even though we will not have received any corresponding cash amount. As a result, we may have difficulty meeting the Annual Distribution Requirement necessary to qualify for and maintain RIC tax treatment under Subchapter M of the Code. We may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for or maintain RIC tax treatment and thus become subject to corporate-level income tax.
Furthermore, we may invest in the equity securities ofnon-U.S. corporations (or othernon-U.S. entities classified as corporations for U.S. federal income tax purposes) that could be treated under the Code and U.S. Treasury regulations as “passive foreign investment companies” and/or “controlled foreign corporations.” The rules relating to investment in these types ofnon-U.S. entities are designed to ensure that U.S. taxpayers are either, in effect, taxed currently (or on an accelerated basis with respect to corporate level events) or taxed at increased tax rates at distribution or disposition. In certain circumstances, these rules also could require us to recognize taxable income or gains where we do not receive a corresponding payment in cash and, under recently proposed U.S. federal income tax regulations, all or a portion of such taxable income and gains may not be considered qualifying income for purposes of the 90% Income Test.
Our portfolio investments may present special tax issues.
Investments in below-investment grade debt instruments and certain equity securities may present special tax issues for us. U.S. federal income tax rules are not entirely clear about issues such as when we may cease to accrue interest, original issue discount or market discount, when and to what extent deductions may be taken for bad debts or worthless debt in equity securities, how payments received on
we may be required to borrow money or dispose of other investments to be able to make distributions to our stockholders. These and other issues will be considered by us, to the extent determined necessary, in order that we minimize the level of any U.S. federal income or excise tax that we would otherwise incur. See “Item 1. Business—TaxationBusiness-Taxation as a RIC.”
If we do not qualify as a “publicly offered regulated investment company,” as defined in the Code, you will be taxed as though you received a distribution of some of our expenses.
A “publicly offered regulated investment company” is a RIC whose shares are either (i) continuously offered pursuant to a public offering, (ii) regularly traded on an established securities market or (iii) held by at least 500 persons at all times during the tax year. If we do not qualify as a publicly offered regulated investment company for any tax year, a noncorporate stockholder’s allocable portion of our affected expenses, including our management fees, will be treated as an additional distribution to the stockholder and will be deductible by such stockholder only to the extent permitted under the limitations described below. For noncorporate stockholders, including individuals, trusts, and estates, significant limitations generally apply to the deductibility of certain expenses of anon-publicly offered regulated investment company, including management fees. In particular, these expenses, referred to as miscellaneous itemized deductions, are deductible to an individual only to the extent they exceed 2% of such a stockholder’s adjusted gross income for the taxable years after 2025 and are entirely not deductible against gross income before 2026, are not deductible for alternative minimum tax purposes and are subject to the overall limitation on itemized deductions imposed by the Code. Although we believe that we are currently considered a publicly offered regulated investment company, as defined in the Code, there can be no assurance, however, that we will be considered a publicly offered regulated investment company in the future.
Legislative or regulatory tax changes could adversely affect investors.
At any time, the federal income tax laws governing RICs or the administrative interpretations of those laws or regulations may be amended. Any of those new laws, regulations or interpretations may take effect retroactively and could adversely affect the taxation of us or our stockholders. Therefore, changes in tax laws, regulations or administrative interpretations or any amendments thereto could diminish the value of an investment in our shares or the value or the resale potential of our investments. In particular, on December 22, 2017, the Tax Cuts and Jobs Act was signed into law. This tax legislation lowerslowered the general corporate income tax rate from 35 percent to 21 percent, makesmade changes regarding the use of net operating losses, repealsrepealed the corporate alternative minimum tax and makesmade significant changes with respect to the U.S. international tax rules. In addition, the legislation generally requires a holder that uses the accrual method of accounting for U.S. tax purposes to include certain amounts in income no later than the time such amounts are reflected on certain financial statements, which therefore if applicable would require us to accrue income earlier than under prior law, although the precise application of this rule isun-clear at this time. The legislation also limitslimited the amount or value of interest deductions of borrowers and in that way may potentially affect the loan market and our and our portfolio companies’ use of leverage. For individual taxpayers, the legislation reduces the maximum individual income tax rate and eliminates the deductibility of miscellaneous itemized deductions for taxable years 2018 through 2025. The impact of this new legislation is uncertain.
Item 2. | Properties. |
We do not own any real estate or other physical properties materially important to our operation. Our headquarters are located at 201 Rouse Boulevard, Philadelphia, Pennsylvania 19112. We believe that our office facilities are suitable and adequate for our business as it is presently conducted.
Item 3. | Legal Proceedings. |
We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of any legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material adverse effect upon our financial condition or results of operations.
Many of the amounts and percentages presented in Part II have been rounded for convenience of presentation and all dollar amounts, excluding share and per share amounts, are presented in thousandsmillions unless otherwise noted.
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
Market Information
There is currently no market for our common stock. We have announced our intention to list our common stock on the New York Stock Exchange during the first half of 2020, subject to market conditions and board approval. There can be no assurance that we do not expectwill complete a liquidity event by a specified date or at all. Even if our shares are listed, we cannot assure stockholders that a public trading market for our shares will develop in the foreseeable future.develop. In March 2014, we closed our continuous public offering of shares of our common stock to new investors. Following the closing of our continuous public offering, we have continued to issue shares pursuant to our distribution reinvestment plan.
Set forth below is a chart describing the classes of our securities outstanding as of March 1, 2019:
(1) | | | (2) | | | (3) | | | (4) | | |||||||||
Title of Class | | | Amount Authorized | | | Amount Held by Us or for Our Account | | | Amount Outstanding Exclusive of Amount Under Column (3) | | |||||||||
Common Stock | | | | | 450,000,000 | | | | | | — | | | | | | 325,279,004 | | |
(1) | (2) | (3) | (4) | |||||||||
Title of Class | Amount Authorized | Amount Held by Us or for Our Account | Amount Outstanding Exclusive of Amount Under Column(3) | |||||||||
Common Stock | 900,000,000 | — | 678,379,301 |
As of March 12, 2019,10, 2020, we had 66,705124,328 record holders of our common stock.
Share Repurchase Program and Distributions
Historically, we conducted quarterly tender offers pursuant to oura share repurchase program.
Period | | | Total Number of Shares Purchased | | | Average Price Paid per Share | | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | | ||||||||||||
October 1 to October 31, 2018 | | | | | 3,237,783 | | | | | $ | 8.400 | | | | | | 3,237,783 | | | | | | (1) | | |
November 1 to November 30, 2018 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
December 1 to December 31, 2018 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | | 3,237,783 | | | | | $ | 8.400 | | | | | | 3,237,783 | | | | | | (1) | | |
Subject to applicable legal restrictions and the sole discretion of our board of directors, we currently intend to declare and pay regular cash distributions on a quarterly basis and pay such distributions on a monthly basis to stockholders of record determined on a monthly basis. From time to time, we may also pay special interim distributions in the form of cash or shares of our common stock at the discretion of our board of directors. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of our board of directors.
The following table reflects the cash distributions per share that we declared on our common stock during the years ended December 31, 2019, 2018 2017 and 2016:
| | | Distribution | | |||||||||
For the Year Ended December 31, | | | Per Share | | | Amount | | ||||||
2016 | | | | $ | 0.7540 | | | | | $ | 244,088 | | |
2017 | | | | $ | 0.7540 | | | | | $ | 244,970 | | |
2018 | | | | $ | 0.7540 | | | | | $ | 244,565 | | |
Distribution | ||||||||
For the Year Ended December 31, | Per Share | Amount | ||||||
2017 | $ | 0.7540 | $ | 245 | ||||
2018 | $ | 0.7540 | $ | 245 | ||||
2019 | $ | 0.7540 | $ | 246 |
See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—RIC Status and Distributions” and Note 5 to our consolidated financial statements contained in this annual report on Form10-K for additional information regarding our distributions and our distribution reinvestment plan, including certain related tax considerations.plan.
Item 6. | Selected Financial Data. |
The following selected consolidated financial data for the years ended December 31, 2019, 2018, 2017, 2016 2015 and 20142015 is derived from our consolidated financial statements. Our consolidated financial statements whichfor the year ended December 31, 2019 have been audited by Deloitte & Touche LLP, our independent registered public accounting firm, while our consolidated financial statements for the years ended 2018, 2017, 2016 and 2015 were audited by RSM US LLP, our former independent registered public accounting firm. The data should be read in conjunction with our consolidated financial statements and related notes thereto and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this annual report on Form10-K.
Year Ended December 31, | ||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
Statements of operations data: | ||||||||||||||||||||
Investment income | $ | 460 | $ | 455 | $ | 524 | $ | 488 | $ | 529 | ||||||||||
Operating expenses | ||||||||||||||||||||
Total expenses and excise taxes | 222 | 222 | 266 | 246 | 249 | |||||||||||||||
Less: management fee waiver | — | (3 | ) | (13 | ) | (12 | ) | (10 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net expenses and excise taxes | 222 | 219 | 253 | 234 | 239 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net investment income (loss) | 238 | 236 | 271 | 254 | 290 | |||||||||||||||
Total net realized and unrealized gain (loss) | (146 | ) | (274 | ) | (81 | ) | 163 | (352 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 92 | $ | (38 | ) | $ | 190 | $ | 417 | $ | (62 | ) | ||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Per share data: | ||||||||||||||||||||
Net investment income (loss)—basic and diluted(1) | $ | 0.70 | $ | 0.73 | $ | 0.84 | $ | 0.79 | $ | 0.92 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net increase (decrease) in net assets resulting from operations—basic and diluted(1) | $ | 0.27 | $ | (0.12 | ) | $ | 0.58 | $ | 1.29 | $ | (0.19 | ) | ||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Distributions declared(2) | $ | 0.75 | $ | 0.75 | $ | 0.75 | $ | 0.75 | $ | 0.75 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance sheet data: | ||||||||||||||||||||
Total assets | $ | 8,970 | $ | 4,554 | $ | 5,110 | $ | 4,968 | $ | 4,808 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Credit facilities, secured borrowing and repurchase agreements payable | $ | 3,809 | $ | 1,887 | $ | 2,179 | $ | 1,977 | $ | 2,044 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total net assets | $ | 4,996 | $ | 2,567 | $ | 2,853 | $ | 2,910 | $ | 2,690 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Other data: | ||||||||||||||||||||
Total return(3) | 2.96 | % | (1.64 | )% | 6.59 | % | 16.07 | % | (2.37 | )% | ||||||||||
Total return (without assuming reinvestment of distributions)(3) | 3.18 | % | (1.37 | )% | 6.52 | % | 15.29 | % | (1.94 | )% | ||||||||||
Number of portfolio company investments at period end | 213 | 160 | 131 | 138 | 165 | |||||||||||||||
Total portfolio investments for the period(4) | $ | 6,858 | $ | 1,896 | $ | 1,948 | $ | 1,413 | $ | 1,905 | ||||||||||
Proceeds from sales and prepayments of investments | $ | 2,540 | $ | 1,885 | $ | 1,838 | $ | 1,654 | $ | 1,463 |
(1) | The per share data was derived by using the weighted average shares outstanding during the applicable period. |
(2) | The per share data for distributions reflect the actual amount of distributions paid per share during the applicable period. |
(3) | The total return based on net asset value for each year presented was calculated by taking the net asset value per share as of the end of the applicable year, adding the cash distributions per share that were declared during the applicable calendar year and dividing the total by the net asset value per share at the beginning of the applicable year. Total return based on net asset value does not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of our common stock. The historical calculation of total return based on net asset value in the table should not be considered a representation of our future total return based on net asset value, which may be greater or less than the return shown in the table due to a number of factors, including our ability or inability to make investments in companies that meet our investment criteria, the interest rates payable on the debt securities we acquire, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. As a result of these factors, results for any previous period should not be relied upon as being indicative of performance in future periods. The total return calculations set forth above represent the total return on our investment portfolio during the applicable period and do not represent an actual return to stockholders. |
| | | Year Ended December 31, | | |||||||||||||||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | |||||||||||||||
Statements of operations data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment income | | | | $ | 453,984 | | | | | $ | 523,686 | | | | | $ | 488,051 | | | | | $ | 529,462 | | | | | $ | 398,783 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total expenses and excise taxes | | | | | 221,053 | | | | | | 265,184 | | | | | | 245,734 | | | | | | 249,065 | | | | | | 156,107 | | |
Less: management fee waiver | | | | | (3,432) | | | | | | (12,853) | | | | | | (12,211) | | | | | | (10,252) | | | | | | — | | |
Net expenses and excise taxes | | | | | 217,621 | | | | | | 252,331 | | | | | | 233,523 | | | | | | 238,813 | | | | | | 156,107 | | |
Net investment income (loss) | | | | | 236,363 | | | | | | 271,355 | | | | | | 254,528 | | | | | | 290,649 | | | | | | 242,676 | | |
Total net realized and unrealized gain (loss) | | | | | (273,806) | | | | | | (81,420) | | | | | | 162,787 | | | | | | (351,632) | | | | | | (51,708) | | |
Net increase (decrease) in net assets resulting from operations | | | | $ | (37,443) | | | | | $ | 189,935 | | | | | $ | 417,315 | | | | | $ | (60,983) | | | | | $ | 190,968 | | |
Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss)—basic and diluted(1) | | | | $ | 0.73 | | | | | $ | 0.83 | | | | | $ | 0.79 | | | | | $ | 0.92 | | | | | $ | 0.80 | | |
Net increase (decrease) in net assets resulting from operations—basic and diluted(1) | | | | $ | (0.12) | | | | | $ | 0.58 | | | | | $ | 1.29 | | | | | $ | (0.19) | | | | | $ | 0.63 | | |
Distributions declared(2) | | | | $ | 0.75 | | | | | $ | 0.75 | | | | | $ | 0.75 | | | | | $ | 0.75 | | | | | $ | 0.74 | | |
Balance sheet data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | | | $ | 4,554,254 | | | | | $ | 5,110,081 | | | | | $ | 4,967,858 | | | | | $ | 4,807,951 | | | | | $ | 4,726,571 | | |
Credit facilities, secured borrowing and repurchase agreements payable | | | | $ | 1,887,132 | | | | | $ | 2,179,354 | | | | | $ | 1,977,053 | | | | | $ | 2,043,919 | | | | | $ | 1,641,194 | | |
Total net assets | | | | $ | 2,567,409 | | | | | $ | 2,853,021 | | | | | $ | 2,909,860 | | | | | $ | 2,690,412 | | | | | $ | 2,911,790 | | |
Other data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total return(3) | | | | | (1.64)% | | | | | | 6.59% | | | | | | 16.07% | | | | | | (2.37)% | | | | | | 6.97% | | |
Total return (without assuming reinvestment of distributions)(3) | | | | | (1.37)% | | | | | | 6.52% | | | | | | 15.29% | | | | | | (1.94)% | | | | | | 6.92% | | |
Number of portfolio company investments at period end | | | | | 160 | | | | | | 131 | | | | | | 138 | | | | | | 165 | | | | | | 200 | | |
Total portfolio investments for the period | | | | $ | 1,895,833 | | | | | $ | 1,947,595 | | | | | $ | 1,413,343 | | | | | $ | 1,904,545 | | | | | $ | 3,382,134 | | |
Proceeds from sales and prepayments of investments | | | | $ | 1,885,140 | | | | | $ | 1,838,233 | | | | | $ | 1,653,755 | | | | | $ | 1,462,611 | | | | | $ | 1,625,100 | | |
(4) | Total portfolio investments for the year ended December 31, 2019 include investments acquired at fair value of $4,425 in connection with the Mergers. |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
The information contained in this section should be read in conjunction with our consolidated financial statements and related notes thereto appearing elsewhere in this annual report on Form10-K.
Forward-Looking Statements
Some of the statements in this annual report onForm 10-K constitute forward-looking statements because they relate to future events or our future performance or financial condition. The forward-looking statements contained in this annual report onForm 10-K may include statements as to:
our future operating results;
our business prospects and the prospects of the companies in which we may invest;
the impact of the investments that we expect to make;
the ability of our portfolio companies to achieve their objectives;
our current and expected financings and investments;
receiving and maintaining corporate credit ratings and changes in the general interest rate environment;
the adequacy of our cash resources, financing sources and working capital;
the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with the other funds in the Fund Complex, their respective current or future investment advisers or any of their affiliates;
the dependence of our future success on the general economy and its effect on the industries in which we may invest;
our use of financial leverage;
the ability of the Advisor to locate suitable investments for us and to monitor and administer our investments;
the ability of the Advisor or its affiliates to attract and retain highly talented professionals;
our ability to maintain our qualification as a RIC and as a BDC;
the impact on our business of the Dodd-Frank Act, and the rules and regulations issued thereunder;
the effect of changes to tax legislation on us and the portfolio companies in which we may invest and our and their tax position; and
the tax status of the enterprises in which we may invest;invest.
In addition, words such as “anticipate,” “believe,” “expect” and “intend” indicate a forward-looking statement, although not all forward-looking statements include these words. The forward-looking statements contained in this annual report onForm 10-K involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including those factors set forth in “Item 1A. Risk Factors.” Factors that could cause actual results to differ materially include:
changes in the economy;
risks associated with possible disruption in our operations or the economy generally due to terrorism or natural disasters; and
future changes in laws or regulations and conditions in our operating areas.
We have based the forward-looking statements included in this annual report onForm 10-K on information available to us on the date of this annual report onForm 10-K. Except as required by the federal securities laws, we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise. Stockholders are advised to consult any additional disclosures that we may make directly to stockholders or through reports that we may file in the future with the SEC, including annual reports onForm 10-K, quarterly reports onForm 10-Q and current reports onForm 8-K. The forward-looking statements and projections contained in this annual report onForm 10-K are excluded from the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act.
Overview
We were incorporated under the general corporation laws of the State of Maryland on July 13, 2011 and formally commenced investment operations on June 18, 2012. We are an externally managed,non-diversified,closed-end management investment company that has elected to be regulated as a BDC under the 1940 Act and has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a RIC under Subchapter M of the Code. In March 2014, we closed our continuous public offering of shares of common stock to new investors.
We are externally managed by the Advisor pursuant to the investment advisory and administrative services agreement and supervised by our board of directors, a majority of whom are independent. On April 9, 2018, GSO/GSO / Blackstone Debt Funds Management LLC, or GDFM, resigned as our investmentsub-adviser and terminated its investmentsub-advisory agreement effective April 9, 2018. In connection with GDFM’s resignation as our investmentsub-adviser, on April 9, 2018, we entered into the investment advisory and administrative services agreement with the Advisor, which replaced an investment advisory and administrative services agreement, dated as of April 9, 2018, with the Advisor, or the FSIC II Advisorprior investment advisory and administrative services agreement, which replaced an investment advisory and administrative services agreement with our former investment adviser, FSIC II Advisor, LLC, or FSIC II Advisor.
Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. We seek to meet our investment objectives by:
utilizing the experience and expertise of the management team of the Advisor;
employing a defensive investment approach focused on long-term credit performance and principal protection;
focusing primarily on debt investments in a broad array of private U.S. companies, including middle-market companies, which we define as companies with annual EBITDA of $25 million to $100 million at the time of investment;
investing primarily in established, stable enterprises with positive cash flows; and
maintaining rigorous portfolio monitoring in an attempt to anticipate andpre-empt negative credit events within our portfolio, such as an event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company.
We pursue our investment objective by investing primarily in the debt of middle market U.S. companies with a focus on originated transactions sourced through the network of the Advisor and its affiliates. We define direct originations as any investment where the AdvisorCompany’s investment adviser,sub-adviser or itstheir affiliates negotiateshad negotiated the terms of the transaction beyond just the price, which, for example, may include negotiating financial covenants, maturity dates or interest rate terms. These directly originated transactions include participation in other originated transactions where there may be third parties involved, or a bank acting as an intermediary, for a closely held club, or similar transactions.
Our portfolio is comprised primarily of investments in senior secured loans and second lien secured loans of private middle market U.S. companies and, to a lesser extent, subordinated loans and certain asset-based financing loans of private U.S. companies. Although we do not expect a significant portion of our portfolio to be comprised of subordinated loans, there is no limit on the amount of such loans in which we may invest. We may purchase interests in loans or make other debt investments, including investments in senior secured bonds, through secondary market transactions in the OTC market or directly from our target companies as primary market or directly originated investments. In connection with our debt investments, we may on occasion receive equity interests such as warrants or options as additional consideration. We may also purchase or otherwise acquire interests in the form of common or preferred equity or equity-related securities, such as rights and warrants that may be converted into or exchanged for common stock or other equity or the cash value of common stock or other equity, in our target companies, generally in conjunction with one of our debt investments, including through the restructuring of such investments, or
through aco-investment with a financial sponsor such asor possibly the restructuring of an institutional investor or private equity firm.investment. In addition, a portion of our portfolio may be comprised of corporate bonds, structured products, other debt securities and derivatives, including total return swaps and credit default swaps. The Advisor will seek to tailor our investment focus as market conditions evolve. Depending on market conditions, we may increase or decrease our exposure to less senior portions of the capital structurestructures of our portfolio companies or otherwise make opportunistic investments, such as where the market price of loans, bonds or other securities reflects a lower value than deemed warranted by the
The senior secured loans, second lien secured loans and senior secured bonds in which we invest generally have stated terms of three to seven years and subordinated debt investments that we make generally have stated terms of up to ten years, but the expected average life of such securities is generally between three and sevento four years. However, there is no limit on thewe may invest in loans and securities with any maturity or duration of any security in our portfolio.duration. Our debt investments may be rated by a NRSRO and, in such case, generally will carry a rating below investment grade (rated lower than “Baa3” by Moody’s, or lower than “BBB-“BBB-” by S&P). We alsomay invest without limit in non-rated debt securities.or other securities of any rating, as well as debt or other securities that have not been rated by a NRSRO.
Acquisitions of FS Investment Corporation III, FS Investment Corporation IV and Corporate Capital Trust II
On December 18, 2019, we completed the Mergers. Pursuant to the Merger Agreement, (i) Merger Sub 1 merged with and into FSIC III, with FSIC III continuing as the surviving company, and, immediately thereafter, FSIC III merged with and into the Company, with the Company continuing as the surviving company, (ii) Merger Sub 2 merged with and into CCT II, with CCT II continuing as the surviving company, and, immediately thereafter, CCT II merged with and into the Company, with the Company continuing as the surviving company, and (iii) Merger Sub 3 merged with and into FSIC IV, with FSIC IV continuing as the surviving company, and, immediately thereafter, FSIC IV merged with and into the Company, with the Company continuing as the surviving company. In accordance with the terms of the Merger Agreement, upon the closing of the transactions contemplated by the Merger Agreement, (i) each outstanding share of FSIC III common stock was converted into the right to receive 0.9804 shares of our common stock, (ii) each outstanding share of beneficial interest of CCT II was converted into the right to receive 1.1319 shares of our common stock and (iii) each outstanding share of FSIC IV common stock was converted into the right to receive 1.3634 shares of our common stock. As a result, we issued an aggregate of approximately 289,084,117 share of our common stock to former FSIC III stockholders, 14,031,781 shares of our common stock to former CCT II stockholders and 43,668,803 shares of our common stock to former FSIC IV stockholders. Following the consummation of the Mergers, we entered into the investment advisory agreement, which replaced the prior investment advisory and administrative services agreement.
Proposed Recapitalization Transaction and Listing
In connection with the approval of the Mergers, the stockholders of the Company, FSIC III, FSIC IV and CCT II approved, on anon-binding, advisory basis, the issuance of a new class of perpetual preferred stock of the Company with an aggregate liquidation preference representing approximately 20% of our net asset value to all holders of our common stock on a pro rata basis. It is anticipated the shares of preferred stock will have an annual preferred dividend of 5.5%, which will accumulate from the original issue date and be paid quarterly as declared by our board of directors, and in each case, will be paid prior to dividends on shares of our common stock. The preferred stock will rank senior in right of payment to shares of our common stock, will rank equal in right of payment with any other series of preferred shares we may issue in the future and will be subordinated in right of payment to our and our subsidiaries’ existing and future indebtedness. It is contemplated that the holders of shares of preferred stock will not have voting rights in respect of their shares of preferred stock, except that they will, voting as a separate class, be entitled to appoint two directors to our board of directors. Notwithstanding the foregoing, however, it is expected that if the preferred stockholders have not received distributions for any two year period, the preferred stockholders shall be given the right to elect the majority of our board of directors. The liquidation preference of each share of preferred stock is anticipated to be $25.00 per share, and we expect to value the shares of preferred stock at their liquidation preference. After the five year anniversary of the Recapitalization Transaction, it is expected that we will be able to elect, in our discretion, to redeem the preferred stock, in whole or in part, for the liquidation preference per share of preferred stock plus accumulated and unpaid distributions satisfied through a cash payment. Notwithstanding the foregoing, the terms of the preferred stock are expected to include a provision that provides that if at any time following the Recapitalization Transaction, our board of directors determines in good faith that our breach of the applicable asset coverage ratio requirement is imminent, we may redeem the preferred stock, in whole or in part, for an amount equal to the liquidation preference per share of preferred stock, plus accumulated and unpaid distributions, satisfied by either (i) a cash payment or (ii) the delivery of share of our common stock with an aggregate net asset value equal to such amount.
Subject to final approval of our board of directors of the Recapitalization Transaction, including the final terms of the preferred stock, we currently intend to issue the preferred stock prior to any Listing. We are currently seeking a vote from our stockholders to reduce the asset coverage ratio applicable to us to 150%, but we do not plan to hold a stockholder vote on the proposal until after a Listing. We have announced our intention to list our common stock on the New York Stock Exchange during the first half of 2020, subject to market conditions and board approval.
Revenues
The principal measure of our financial performance is net increase in net assets resulting from operations, which includes net investment income, net realized gain or loss on investments, net realized gain or loss on foreign currency, net unrealized appreciation or depreciation on investments and net unrealized gain or loss on foreign currency. Net investment income is the difference between our income from interest, dividends, fees and other investment income and our operating and other expenses. Net realized gain or loss on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost, including the respective realized gain or loss on foreign currency for those foreign denominated investment transactions. Net realized gain or loss on foreign currency is the portion of realized gain or loss attributable to foreign currency fluctuations. Net unrealized appreciation or depreciation on investments is the net change in the fair value of our investment portfolio, including the respective unrealized gain or loss on foreign currency for those foreign denominated investments. Net unrealized gain or loss on foreign currency is the net change in the value of receivables or accruals due to the impact of foreign currency fluctuations.
We principally generate revenues in the form of interest income on the debt investments we hold. In addition, we generate revenues in the form ofnon-recurring commitment, closing, origination, structuring or diligence fees, monitoring fees, fees for providing managerial assistance, consulting fees, prepayment fees and performance-based fees. We may also generate revenues in the form of dividends and other distributions on the equity or other securities we hold.
Expenses
Our primary operating expenses include the payment of management and incentive fees and other expenses under the investment advisory agreement and administrative servicesthe administration agreement, interest expense from financing arrangements and other indebtedness, and other expenses necessary for our operations. The management and incentive fees compensate the Advisor for its work in identifying, evaluating, negotiating, executing, monitoring and servicing our investments.
The Advisor oversees ourday-to-day operations, including the provision of general ledger accounting, fund accounting, legal services, investor relations, certain government and regulatory affairs activities, and other administrative services. The Advisor also performs, or oversees the performance of, our corporate operations and required administrative services, which includes being responsible for the financial records that we are required to maintain and preparing reports for our stockholders and reports filed with the SEC. In addition, the Advisor assists us in calculating our net asset value, overseeing the preparation and filing of tax returns and the printing and dissemination of reports to our stockholders, and generally overseeing the payment of our expenses and the performance of administrative and professional services rendered to us by others.
Pursuant to the investment advisory and administrative servicesadministration agreement, we reimburse the Advisor for expenses necessary to perform services related to our administration and operations, including the Advisor’s allocable portion of the compensation and related expenses of certain personnel of FS Investments and KKR Credit providing administrative services to us on behalf of the Advisor. We reimburse the Advisor no less than monthlyquarterly for all costs and expenses necessary to perform services related to our
We bear all other expenses of our operations and transactions, including (without limitation) fees and expenses relating to:
corporate and organization expenses relating to offerings of our securities, subject to limitations included in the investment advisory and administrative services agreement;
the cost of calculating our net asset value, including the cost of any third-party pricing or valuation services;
the cost of effecting sales and repurchases of shares of our common stock and other securities;
investment advisory fees;
fees payable to third parties relating to, or associated with, making investments and valuing investments, including fees and expenses associated with performing due diligence reviews of prospective investments;
interest payments on our debt or related obligations;
transfer agent and custodial fees;
research and market data (including news and quotation equipment and services, and any computer hardware and connectivity hardware (e.g., telephone and fiber optic lines) incorporated into the cost of obtaining such research and market data);
fees and expenses associated with marketing efforts;
federal and state registration fees;
federal, state and local taxes;
fees and expenses of directors not also serving in an executive officer capacity for us or the Advisor;
costs of proxy statements, stockholders’ reports, notices and other filings;
fidelity bond, directors and officers/errors and omissions liability insurance and other insurance premiums;
direct costs such as printing, mailing, long distance telephone and staff;
fees and expenses associated with accounting, corporate governance, government and regulatory affairs activities, independent audits and outside legal costs;
costs associated with our reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws, including compliance with the Sarbanes-Oxley Act;
brokerage commissions for our investments; and
all other expenses incurred by the Advisor or us in connection with administering our business, including expenses incurred by the Advisor in performing administrative services for us and administrative personnel paid by the Advisor, to the extent they are not controlling persons of the Advisor or any of its affiliates, subject to the limitations included in the investment advisory agreement and administrative servicesthe administration agreement.
In addition, we have contracted with State Street Bank and Trust Company to provide various accounting and administrative services, including, but not limited to, preparing preliminary financial information for review by the Advisor, preparing and monitoring expense budgets, maintaining accounting and corporate books and records, processing trade information provided by us and performing testing with respect to RIC compliance.
Portfolio Investment Activity for the Years Ended December 31, 20182019 and 2017
Total Portfolio Activity
The following tables present certain selected information regarding our portfolio investment activity for the years ended December 31, 20182019 and 2017:2018:
For the Year Ended December 31, | ||||||||
Net Investment Activity | 2019 | 2018 | ||||||
Purchases(1) | $ | 6,858 | $ | 1,896 | ||||
Sales and Repayments | (2,540 | ) | (1,885 | ) | ||||
|
|
|
| |||||
Net Portfolio Activity | $ | 4,318 | $ | 11 | ||||
|
|
|
|
| | | For the Year Ended December 31, | | |||||||||
Net Investment Activity | | | 2018 | | | 2017 | | ||||||
Purchases | | | | $ | 1,895,833 | | | | | $ | 1,947,595 | | |
Sales and Repayments | | | | | (1,885,140) | | | | | | (1,838,233) | | |
Net Portfolio Activity | | | | $ | 10,693 | | | | | $ | 109,362 | | |
|
| | | For the Year Ended December 31, | | |||||||||||||||||||||
| | | 2018 | | | 2017 | | ||||||||||||||||||
New Investment Activity by Asset Class | | | Purchases | | | Percentage | | | Purchases | | | Percentage | | ||||||||||||
Senior Secured Loans—First Lien | | | | $ | 1,448,861 | | | | | | 76% | | | | | $ | 1,555,659 | | | | | | 80% | | |
Senior Secured Loans—Second Lien | | | | | 197,852 | | | | | | 11% | | | | | | 141,861 | | | | | | 8% | | |
Other Senior Secured Debt | | | | | 103,808 | | | | | | 6% | | | | | | 40,746 | | | | | | 2% | | |
Subordinated Debt | | | | | 102,391 | | | | | | 5% | | | | | | 158,364 | | | | | | 8% | | |
Asset Based Finance | | | | | 694 | | | | | | 0% | | | | | | 4,014 | | | | | | 0% | | |
Equity/Other | | | | | 42,227 | | | | | | 2% | | | | | | 46,951 | | | | | | 2% | | |
Total | | | | $ | 1,895,833 | | | | | | 100% | | | | | $ | 1,947,595 | | | | | | 100% | | |
|
For the Year Ended December 31, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
New Investment Activity by Asset Class(1) | Purchases | Percentage | Purchases | Percentage | ||||||||||||
Senior Secured Loans—First Lien | $ | 4,459 | 65 | % | $ | 1,449 | 76 | % | ||||||||
Senior Secured Loans—Second Lien | 765 | 11 | % | 198 | 11 | % | ||||||||||
Other Senior Secured Debt | 147 | 2 | % | 104 | 6 | % | ||||||||||
Subordinated Debt | 379 | 6 | % | 102 | 5 | % | ||||||||||
Asset Based Finance | 482 | 7 | % | 1 | 0 | % | ||||||||||
Credit Opportunities Partners, LLC | 503 | 7 | % | — | — | |||||||||||
Equity/Other | 123 | 2 | % | 42 | 2 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 6,858 | 100 | % | $ | 1,896 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
(1) | Purchases and new investments for the year ended December 31, 2019 include investments acquired at fair value of $4,425 in connection with the Mergers. |
The following table summarizes the composition of our investment portfolio at cost and fair value as of December 31, 20182019 and 2017:
| | | December 31, 2018 | | | December 31, 2017 | | ||||||||||||||||||||||||||||||
| | | Amortized Cost(1) | | | Fair Value | | | Percentage of Portfolio | | | Amortized Cost(1) | | | Fair Value | | | Percentage of Portfolio | | ||||||||||||||||||
Senior Secured Loans—First Lien | | | | $ | 3,382,158 | | | | | $ | 3,293,291 | | | | | | 75% | | | | | $ | 3,408,133 | | | | | $ | 3,421,070 | | | | | | 74% | | |
Senior Secured Loans—Second Lien | | | | | 418,015 | | | | | | 333,986 | | | | | | 8% | | | | | | 385,761 | | | | | | 327,135 | | | | | | 7% | | |
Other Senior Secured Debt | | | | | 207,181 | | | | | | 196,616 | | | | | | 5% | | | | | | 123,045 | | | | | | 124,673 | | | | | | 3% | | |
Subordinated Debt | | | | | 242,792 | | | | | | 221,858 | | | | | | 5% | | | | | | 349,760 | | | | | | 345,593 | | | | | | 8% | | |
Asset Based Finance | | | | | 42,050 | | | | | | 46,152 | | | | | | 1% | | | | | | 41,494 | | | | | | 47,173 | | | | | | 1% | | |
Equity/Other | | | | | 268,409 | | | | | | 267,377 | | | | | | 6% | | | | | | 295,515 | | | | | | 331,950 | | | | | | 7% | | |
Total | | | | $ | 4,560,605 | | | | | $ | 4,359,280 | | | | | | 100% | | | | | $ | 4,603,708 | | | | | $ | 4,597,594 | | | | | | 100% | | |
|
December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Amortized Cost(1) | Fair Value | Percentage of Portfolio | Amortized Cost(1) | Fair Value | Percentage of Portfolio | |||||||||||||||||||
Senior Secured Loans—First Lien | $ | 6,017 | $ | 5,717 | 67 | % | $ | 3,382 | $ | 3,293 | 76 | % | ||||||||||||
Senior Secured Loans—Second Lien | 941 | 809 | 9 | % | 418 | 334 | 8 | % | ||||||||||||||||
Other Senior Secured Debt | 273 | 258 | 3 | % | 198 | 188 | 4 | % | ||||||||||||||||
Subordinated Debt | 449 | 459 | 5 | % | 253 | 231 | 5 | % | ||||||||||||||||
Asset Based Finance | 535 | 485 | 6 | % | 49 | 48 | 1 | % | ||||||||||||||||
Credit Opportunities Partners, LLC | 503 | 510 | 6 | % | — | — | — | |||||||||||||||||
Equity/Other | 323 | 353 | 4 | % | 261 | 265 | 6 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 9,041 | $ | 8,591 | 100 | % | $ | 4,561 | $ | 4,359 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the composition of the Company’s investment portfolio at cost representsand fair value as of December 31, 2019 to include, on a look-through basis, the original cost adjusted forinvestments underlying the amortizationTRS, as disclosed in Note 9 to our audited financial statements included herein. The Company had no TRS as of premiums and/or accretionDecember 31, 2018. The investments underlying the TRS had a notional amount and market value of discounts,$94 and $89, respectively, as of December 31, 2019:
December 31, 2019 | ||||||||||||
Amortized Cost(1) | Fair Value | Percentage of Portfolio | ||||||||||
Senior Secured Loans—First Lien | $ | 6,090 | $ | 5,788 | 67 | % | ||||||
Senior Secured Loans—Second Lien | 961 | 827 | 10 | % | ||||||||
Other Senior Secured Debt | 273 | 258 | 3 | % | ||||||||
Subordinated Debt | 449 | 459 | 5 | % | ||||||||
Asset Based Finance | 535 | 485 | 5 | % | ||||||||
Credit Opportunities Partners, LLC | 503 | 510 | 6 | % | ||||||||
Equity/Other | 324 | 353 | 4 | % | ||||||||
|
|
|
|
|
| |||||||
Total | $ | 9,135 | $ | 8,680 | 100 | % | ||||||
|
|
|
|
|
|
(1) | Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments. |
The following table presents certain selected information regarding the composition of our investment portfolio as of December 31, 20182019 and 2017:
| | | December 31, 2018 | | | December 31, 2017 | | ||||||
Number of Portfolio Companies | | | | | 160 | | | | | | 131 | | |
% Variable Rate (based on fair value) | | | | | 82.6% | | | | | | 82.4% | | |
% Fixed Rate (based on fair value) | | | | | 11.2% | | | | | | 9.9% | | |
% Income Producing Equity/Other Investments (based on fair value) | | | | | 1.9% | | | | | | 0.4% | | |
% Non-Income Producing Equity/Other Investments (based on fair value) | | | | | 4.3% | | | | | | 7.3% | | |
% of Investments on Non-Accrual (based on fair value) | | | | | 1.1% | | | | | | 0.4% | | |
Weighted Average Annual Yield on Income Producing Investments | | | | | 10.5% | | | | | | 9.8% | | |
December 31, 2019 | December 31, 2018 | |||||||
Number of Portfolio Companies | 213 | 160 | ||||||
% Variable Rate Debt Investments (based on fair value)(1)(2) | 72.9 | % | 81.4 | % | ||||
% Fixed Rate Debt Investments (based on fair value)(1)(2) | 14.7 | % | 12.2 | % | ||||
% Other Income Producing Investments (based on fair value)(3) | 6.9 | % | 0.1 | % | ||||
%Non-Income Producing Investments (based on fair value)(2) | 3.4 | % | 5.2 | % | ||||
% of Investments onNon-Accrual (based on fair value) | 2.1 | % | 1.1 | % | ||||
Weighted Average Annual Yield on Accruing Debt Investments(2)(4) | 9.5 | % | 10.5 | % | ||||
Weighted Average Annual Yield on All Debt Investments(5) | 8.8 | % | 10.1 | % |
(1) | “Debt Investments” means investments that pay or are expected to pay a stated interest rate, stated dividend rate or other similar stated return. |
(2) | Does not included investments onnon-accrual status. |
(3) | “Other Income Producing Investments” means investments that pay or are expected to pay interest, dividends or other income to the Company on an ongoing basis but do not have a stated interest rate, stated dividend rate or other similar stated return. |
(4) | The Weighted Average Annual Yield on Accruing Debt Investments is computed as (i) the sum of (a) the stated annual interest rate, dividend rate or other similar stated return of each accruing Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each accruing Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period. |
(5) | The Weighted Average Annual Yield on All Debt Investments is computed as (i) the sum of (a) the stated annual interest rate, dividend rate or other similar stated return of each Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period. |
For the year ended December 31, 20182019, our total return was 2.96% and our distributiontotal return without assuming reinvestment price of $8.05 per share, the annualized distribution rate to stockholders as of December 31, 2018distributions was 9.37%3.18%. The annualized distribution rate to stockholders is expressed as a percentage equal to the projected annualized distribution amount per share divided by our distribution reinvestment price per share. Our annualized distribution rate to stockholders may include income, realized capital gains and a return of investors’ capital. DuringFor the year ended December 31, 2018, our total return was (1.64)% and our total return without assuming reinvestment of distributions was (1.37)%.
Direct Originations
The following table presents certain selected information regarding our direct originations as of December 31, 2018:2019:
Characteristics of All Direct Originations Held in Portfolio | December 31, 2019 | December 31, 2018 | ||||||
Number of Portfolio Companies | 110 | 74 | ||||||
% of Investments onNon-Accrual (based on fair value) | 2.5 | % | 1.2 | % | ||||
Total Cost of Direct Originations | $ | 7,161 | $ | 3,615 | ||||
Total Fair Value of Direct Originations | $ | 6,713 | $ | 3,497 | ||||
% of Total Investments, at Fair Value | 78.1 | % | 80.2 | % | ||||
Weighted Average Annual Yield on Accruing Debt Investments(1) | 9.3 | % | 10.5 | % | ||||
Weighted Average Annual Yield on All Debt Investments(2) | 8.5 | % | 10.1 | % |
(1) | The Weighted Average Annual Yield on Accruing Debt Investments is computed as (i) the sum of (a) the stated annual interest rate, dividend rate or other similar stated return of each accruing Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each accruing Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period. |
(2) | The Weighted Average Annual Yield on All Debt Investments is computed as (i) the sum of (a) the stated annual interest rate, dividend rate or other similar stated return of each Debt Investment, multiplied by its par amount, adjusted to U.S. |
Characteristics of All Direct Originations Held in Portfolio | | | December 31, 2018 | | | December 31, 2017 | |
Number of Portfolio Companies | | | 74 | | | 75 | |
Median Annual EBITDA of Portfolio Companies | | | $56,000 | | | $44,400 | |
Median Leverage Through Tranche of Portfolio Companies—Excluding Equity/Other and Collateralized Securities | | | 4.8x | | | 4.8x | |
% of Investments on Non-Accrual (based on fair value) | | | 1.2% | | | — | |
Total Cost of Direct Originations | | | $3,615,151 | | | $3,777,201 | |
Total Fair Value of Direct Originations | | | $3,497,141 | | | $3,812,590 | |
% of Total Investments, at Fair Value | | | 80.2% | | | 82.9% | |
Weighted Average Annual Yield for Accruing Debt Investments(1) | | | 10.5% | | | 9.7% | |
dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period. |
Portfolio Composition by Industry Classification
The table below describes investments by industry classification.
December 31, 2019 | December 31, 2018 | |||||||||||||||
Industry Classification | Fair Value | Percentage of Portfolio | Fair Value | Percentage of Portfolio | ||||||||||||
Automobiles & Components | $ | 182 | 2 | % | $ | 35 | 1 | % | ||||||||
Capital Goods | 1,139 | 13 | % | 893 | 21 | % | ||||||||||
Commercial & Professional Services | 861 | 10 | % | 329 | 8 | % | ||||||||||
Consumer Durables & Apparel | 302 | 3 | % | 227 | 5 | % | ||||||||||
Consumer Services | 548 | 6 | % | 232 | 5 | % | ||||||||||
Credit Opportunities Partners, LLC | 510 | 6 | % | — | — | |||||||||||
Diversified Financials | 402 | 5 | % | 278 | 6 | % | ||||||||||
Energy | 328 | 4 | % | 373 | 9 | % | ||||||||||
Food & Staples Retailing | 223 | 3 | % | 7 | 0 | % | ||||||||||
Food, Beverage & Tobacco | 132 | 2 | % | 97 | 2 | % | ||||||||||
Health Care Equipment & Services | 888 | 10 | % | 361 | 8 | % | ||||||||||
Household & Personal Products | 1 | 0 | % | — | — | |||||||||||
Insurance | 220 | 3 | % | 117 | 3 | % | ||||||||||
Materials | 354 | 4 | % | 295 | 7 | % | ||||||||||
Media & Entertainment | 409 | 5 | % | 254 | 6 | % | ||||||||||
Pharmaceuticals, Biotechnology & Life Sciences | 187 | 2 | % | 20 | 0 | % | ||||||||||
Real Estate | 122 | 1 | % | — | — | |||||||||||
Retailing | 435 | 5 | % | 257 | 6 | % | ||||||||||
Semiconductors & Semiconductor Equipment | 3 | 0 | % | 14 | 0 | % | ||||||||||
Software & Services | 874 | 10 | % | 339 | 8 | % | ||||||||||
Technology Hardware & Equipment | 174 | 2 | % | 46 | 1 | % | ||||||||||
Telecommunication Services | 154 | 2 | % | 169 | 4 | % | ||||||||||
Transportation | 143 | 2 | % | 16 | 0 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 8,591 | 100 | % | $ | 4,359 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
Portfolio Asset Quality
In addition to various risk management and monitoring tools, the Advisor uses an investment rating system to characterize and monitor the expected level of returns on each investment in our portfolio. The Advisor uses an investment rating scale of 1 to 4. The Advisor formerly used an investment rating scale of 1 to 5. For the investment ratings as of December 31, 2017, the Advisor has reclassified investments as follows: investments that were ranked a 1 or 2 are now ranked a 1, investments that were ranked a 3 are now ranked a 2, investments that were ranked a 4 are now ranked a 3 and investments that were ranked a 5 are now ranked a 4. The following is a description of the conditions associated with each investment rating:
Rating | Summary Description | ||||
1 | Performing | ||||
2 | Performing | ||||
3 | Underperforming | ||||
4 | Underperforming |
The following table shows the distribution of our investments on the 1 to 4 investment rating scale at fair value as of December 31, 20182019 and 2017:
| | | December 31, 2018 | | | December 31, 2017 | | ||||||||||||||||||
Investment Rating | | | Fair Value | | | Percentage of Portfolio | | | Fair Value | | | Percentage of Portfolio | | ||||||||||||
1 | | | | $ | 2,817,253 | | | | | | 65% | | | | | $ | 4,174,744 | | | | | | 91% | | |
2 | | | | | 1,377,931 | | | | | | 32% | | | | | | 332,397 | | | | | | 7% | | |
3 | | | | | 95,013 | | | | | | 2% | | | | | | 6,771 | | | | | | 0% | | |
4 | | | | | 69,083 | | | | | | 1% | | | | | | 83,682 | | | | | | 2% | | |
Total | | | | $ | 4,359,280 | | | | | | 100% | | | | | $ | 4,597,594 | | | | | | 100% | | |
|
December 31, 2019 | December 31, 2018 | |||||||||||||||
Investment Rating | Fair Value | Percentage of Portfolio | Fair Value | Percentage of Portfolio | ||||||||||||
1 | $ | 5,299 | 62 | % | $ | 2,817 | 65 | % | ||||||||
2 | 2,624 | 30 | % | 1,378 | 32 | % | ||||||||||
3 | 356 | 4 | % | 95 | 2 | % | ||||||||||
4 | 312 | 4 | % | 69 | 1 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 8,591 | 100 | % | $ | 4,359 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
The amount of the portfolio in each grading category may vary substantially from period to period resulting primarily from changes in the composition of the portfolio as a result of new investment, repayment and exit activities. In addition, changes in the grade of investments may be made to reflect our expectation of performance and changes in investment values.
Results of Operations
Comparison of the Years Ended December 31, 2019, 2018 2017 and 2016
Revenues
Our investment income for the years ended December 31, 2019, 2018 2017 and 20162017 was as follows:
| | | Year Ended December 31, | | ||||||||||||||||||||||||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | | |||||||||||||||||||||||||||||
| | | Amount | | | Percentage of Total Income | | | Amount | | | Percentage of Total Income | | | Amount | | | Percentage of Total Income | | | ||||||||||||||||||||
Interest income | | | | $ | 398,853 | | | | | | 88% | | | | | $ | 436,617 | | | | | | 83% | | | | | $ | 425,106 | | | | | | 87% | | | | ||
Paid-in-kind interest income | | | | | 17,485 | | | | | | 4% | | | | | | 25,593 | | | | | | 5% | | | | | | 24,358 | | | | | | 5% | | | | ||
Fee income | | | | | 29,684 | | | | | | 6% | | | | | | 61,465 | | | | | | 12% | | | | | | 35,860 | | | | | | 7% | | | | ||
Dividend income | | | | | 7,962 | | | | | | 2% | | | | | | 11 | | | | | | 0% | | | | | | 2,727 | | | | | | 1% | | | | ||
Total investment income(1) | | | | $ | 453,984 | | | | | | 100% | | | | | $ | 523,686 | | | | | | 100% | | | | | $ | 488,051 | | | | | | 100% | | | | ||
|
Year Ended December 31, | ||||||||||||||||||||||||
2019 | 2018 | 2017 | ||||||||||||||||||||||
Amount | Percentage of Total Income | Amount | Percentage of Total Income | Amount | Percentage of Total Income | |||||||||||||||||||
Interest income | $ | 406 | 88 | % | $ | 399 | 88 | % | $ | 437 | 83 | % | ||||||||||||
Paid-in-kind interest income | 23 | 5 | % | 18 | 4 | % | 26 | 5 | % | |||||||||||||||
Fee income | 30 | 7 | % | 30 | 6 | % | 61 | 12 | % | |||||||||||||||
Dividend income | 1 | 0 | % | 8 | 2 | % | 0 | 0 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total investment income(1) | $ | 460 | 100 | % | $ | 455 | 100 | % | $ | 524 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Such revenues represent $428, $430 and $488 of cash income earned as well as $32, $25 and $36 innon-cash portions relating to accretion of discount and PIK interest for the years ended December 31, 2019, 2018 and 2017, respectively. Cash flows related to suchnon-cash revenues may not occur for a number of reporting periods or years after such revenues are recognized. |
The level of interest income we receive is generally related to the balance of income-producing investments, multiplied by the weighted average yield of our investments. Fee income is transaction based, and typically consists of prepayment fees and structuring fees. As such, fee income is generally dependent on new direct origination investments and the occurrence of events at existing portfolio companies resulting in such fees.
The increase in interest income during the year ended December 31, 2019 compared to the year ended December 31, 2018 was primarily due to higher average invested balance during the year ended December 31, 2019, along with the increase in interest income from the acquired FSIC III, FSIC IV and CCT II assets for the last thirteen days of the year.
The decrease in interest income and fee income during the year ended December 31, 2018 compared to the year ended December 31, 2017 was primarily due to the prepayment of certain higher yielding assets and the decrease in structuring activity during the year ended December 31, 2018 compared to December 31, 2017.
Expenses
Our operating expenses, together with excise taxes, for the years ended December 31, 2019, 2018 2017 and 20162017 were as follows:
| | | Year Ended December 31, | | |||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||
Management fees | | | | $ | 78,994 | | | | | $ | 102,827 | | | | | $ | 97,686 | | |
Subordinated income incentive fees | | | | | 24,790 | | | | | | 61,481 | | | | | | 62,329 | | |
Administrative services expenses | | | | | 3,313 | | | | | | 3,329 | | | | | | 3,736 | | |
Stock transfer agent fees | | | | | 1,978 | | | | | | 2,008 | | | | | | 2,055 | | |
Accounting and administrative fees | | | | | 1,539 | | | | | | 1,740 | | | | | | 1,487 | | |
Interest expense | | | | | 103,054 | | | | | | 86,524 | | | | | | 70,408 | | |
Directors’ fees | | | | | 1,239 | | | | | | 1,148 | | | | | | 1,126 | | |
Expenses associated with our independent audit and related fees | | | | | 350 | | | | | | 511 | | | | | | 437 | | |
Legal fees | | | | | 601 | | | | | | 887 | | | | | | 657 | | |
Printing fees | | | | | 466 | | | | | | 848 | | | | | | 1,667 | | |
Other | | | | | 2,246 | | | | | | 1,691 | | | | | | 2,178 | | |
Operating expenses | | | | | 218,570 | | | | | | 262,994 | | | | | | 243,766 | | |
Management fees waiver | | | | | (3,432) | | | | | | (12,853) | | | | | | (12,211) | | |
Net operating expenses before taxes | | | | | 215,138 | | | | | | 250,141 | | | | | | 231,555 | | |
Excise taxes | | | | | 2,483 | | | | | | 2,190 | | | | | | 1,968 | | |
Total net expenses, including excise taxes | | | | $ | 217,621 | | | | | $ | 252,331 | | | | | $ | 233,523 | | |
|
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Management fees | $ | 72 | $ | 79 | $ | 103 | ||||||
Subordinated income incentive fees | 29 | 25 | 61 | |||||||||
Administrative services expenses | 5 | 3 | 3 | |||||||||
Stock transfer agent fees | 2 | 2 | 2 | |||||||||
Accounting and administrative fees | 2 | 2 | 2 | |||||||||
Interest expense | 106 | 103 | 87 | |||||||||
Other | 5 | 5 | 6 | |||||||||
|
|
|
|
|
| |||||||
Total operating expenses | 221 | 219 | 264 | |||||||||
Management fees waiver | — | (3 | ) | (13 | ) | |||||||
|
|
|
|
|
| |||||||
Net operating expenses before taxes | 221 | 216 | 251 | |||||||||
Excise taxes | 1 | 3 | 2 | |||||||||
|
|
|
|
|
| |||||||
Total net expenses, including excise taxes | $ | 222 | $ | 219 | $ | 253 | ||||||
|
|
|
|
|
|
The following table reflects selected expense ratios as a percent of average net assets for the years ended December 31, 2019, 2018 2017 and 2016:
| | | Year Ended December 31, | | |||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||
Ratio of operating expenses and excise taxes to average net assets | | | | | 8.12% | | | | | | 9.10% | | | | | | 8.96% | | |
Ratio of management fee waiver to average net assets | | | | | (0.13)% | | | | | | (0.44)% | | | | | | (0.45)% | | |
Ratio of net operating expenses and excise taxes to average net assets | | | | | 7.99% | | | | | | 8.66% | | | | | | 8.51% | | |
Ratio of incentive fees, interest expense and excise taxes to average net assets(1) | | | | | 4.78% | | | | | | 5.16% | | | | | | 4.91% | | |
Ratio of net operating expenses, excluding certain expenses, to average net assets | | | | | 3.21% | | | | | | 3.50% | | | | | | 3.60% | | |
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Ratio of operating expenses and excise taxes to average net assets | 8.46 | % | 8.12 | % | 9.10 | % | ||||||
Ratio of management fee waiver to average net assets | — | (0.13 | )% | (0.44 | )% | |||||||
|
|
|
|
|
| |||||||
Ratio of net operating expenses and excise taxes to average net assets | 8.46 | % | 7.99 | % | 8.66 | % | ||||||
Ratio of incentive fees, interest expense and excise taxes to average net assets(1) | 5.19 | % | 4.78 | % | 5.16 | % | ||||||
|
|
|
|
|
| |||||||
Ratio of net operating expenses, excluding certain expenses, to average net assets | 3.27 | % | 3.21 | % | 3.50 | % |
(1) | Ratio data may be rounded in order to recompute the ending ratio of net operating expenses, excluding certain expenses, to average net assets. |
The increase in expenses during the year ended December 31, 2019 compared to the year ended December 31, 2018 can primarily be roundedattributed to the slight increase in order to recomputeaverage borrowings during the ending ratio of net operating expenses, excluding certain expenses, toyear with a small increase in average net assets.
Incentive fees and interest expense, among other things, may increase or decrease our expense ratios relative to comparative periods depending on portfolio performance and changes in amounts outstanding under our financing arrangements and benchmark interest rates such as LIBOR, among other factors.
Net Investment Income
Our net investment income totaled $236,363$238 ($0.70 per share), $236 ($0.73 per share), $271,355 and $271 ($0.83 per share) and $254,528 ($0.79 per share) for the years ended December 31, 2019, 2018 2017 and 2016,2017, respectively. The decreaseincrease in net investment income for the year ended December 31, 20182019 compared to 20172018 can be attributed to the decreaseincrease in interest and fee income as discussed above.
Net Realized Gains or Losses
Our net realized gains (losses) on investments, secured borrowing, and foreign currency for the years ended December 31, 2019, 2018 2017 and 20162017 were as follows:
| | | Year Ended December 31, | | |||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||
Net realized gain (loss) on investments(1) | | | | $ | (79,587) | | | | | $ | (115,330) | | | | | $ | (141,715) | | |
Net realized gain (loss) on secured borrowing | | | | | — | | | | | | (59) | | | | | | — | | |
Net realized gain (loss) on foreign currency | | | | | (10) | | | | | | 671 | | | | | | (2) | | |
Total net realized gain (loss) | | | | $ | (79,597) | | | | | $ | (114,718) | | | | | $ | (141,717) | | |
|
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Net realized gain (loss) on investments(1) | $ | (61 | ) | $ | (80 | ) | $ | (116 | ) | |||
Net realized gain (loss) on secured borrowing | — | — | — | |||||||||
Net realized gain (loss) on total return swap | (1 | ) | — | — | ||||||||
Net realized gain (loss) on foreign currency forward contracts | — | — | — | |||||||||
Net realized gain (loss) on interest rate swaps | (1 | ) | — | — | ||||||||
Net realized gain (loss) on foreign currency | 1 | — | 1 | |||||||||
|
|
|
|
|
| |||||||
Total net realized gain (loss) | $ | (62 | ) | $ | (80 | ) | $ | (115 | ) | |||
|
|
|
|
|
|
(1) | During the years ended December 31, 2019, 2018 and 2017, we sold investments and received principal repayments of $1,417, $915 and $866, and $1,178, $971 and $1,144, respectively, from which we realized the above net gain or loss on investments. |
Net Change in Unrealized Appreciation (Depreciation)
Our net change in unrealized appreciation (depreciation) on investments, secured borrowing, interest rate swaps and unrealized gain (loss) on foreign currency for the years ended December 31, 2019, 2018 2017 and 20162017 were as follows:
| | | Year Ended December 31, | | |||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||
Net change in unrealized appreciation (depreciation) on investments | | | | $ | (195,211) | | | | | $ | 33,758 | | | | | $ | 304,638 | | |
Net change in unrealized appreciation (depreciation) on secured borrowing | | | | | — | | | | | | 134 | | | | | | (134) | | |
Net change in unrealized appreciation (depreciation) on interest rate swaps | | | | | (1,743) | | | | | | — | | | | | | — | | |
Net change in unrealized gain (loss) on foreign currency | | | | | 2,745 | | | | | | (594) | | | | | | — | | |
Total net change in unrealized appreciation (depreciation) | | | | $ | (194,209) | | | | | $ | 33,298 | | | | | $ | 304,504 | | |
|
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Net change in unrealized appreciation (depreciation) on investments | $ | (60 | ) | $ | (195 | ) | $ | 34 | ||||
Net change in unrealized appreciation (depreciation) on secured borrowing | — | — | 0 | |||||||||
Net change in unrealized appreciation (depreciation) on total return swap | 2 | — | — | |||||||||
Net change in unrealized appreciation (depreciation) on foreign currency forward contracts | (1 | ) | — | — | ||||||||
Net change in unrealized appreciation (depreciation) on interest rate swaps | (9 | ) | (2 | ) | — | |||||||
Net change in unrealized gain (loss) on foreign currency | (16 | ) | 3 | — | ||||||||
|
|
|
|
|
| |||||||
Total net change in unrealized appreciation (depreciation) | $ | (84 | ) | $ | (194 | ) | $ | 34 | ||||
|
|
|
|
|
|
During the year ended December 31, 2019, the net change in unrealized appreciation (depreciation) on our investments was driven by mark to market declines in certain debt investments. During the year ended December 31, 2018, the net change in unrealized appreciation (depreciation) on our investments was driven by increased general depreciation across the portfolio.
Net Increase (Decrease) in Net Assets Resulting from Operations
For the years ended December 31, 2019, 2018 2017 and 2016,2017, the net increase (decrease) in net assets resulting from operations was $(37,443)$92 ($0.27 per share) $(38) ($(0.12) per share) $189,935and $190 ($0.58 per share) and $417,315 ($1.29 per share), respectively.
Financial Condition, Liquidity and Capital Resources
Overview
As of December 31, 2018,2019, we had $150,458$167 in cash and foreign currency, which we andor our wholly-owned financing subsidiaries held in custodial accounts, and $559,746$816 in borrowings available under our financing arrangements, subject to borrowing base and other limitations. As of December 31, 2018,2019, we also had broadly syndicated investments and opportunistic investments that could be sold to create additional liquidity. As of December 31, 2018,2019, we had unfunded debt investments with aggregate unfunded commitments of $172,963$600.9, unfunded equity/other commitments of $258.0, and an unfunded commitment to purchase up to $47 in sharescommitments of preferred stock.$21.9 of Credit Opportunities Partners, LLC. We maintain sufficient cash on hand, available borrowings and liquid securities to fund such unfunded commitments should the need arise.
We currently generate cash primarily from cash flows from fees, interest and dividends earned from our investments, as well as from the issuance of shares under the distribution reinvestment plan, and principal repayments and proceeds from sales of our investments. To seek to enhance our returns, we also employ leverage as market conditions permit and at the discretion of the Advisor, but in no event will leverage employed exceed 50% of the value of our assets, as requiredmaximum amount permitted by the 1940 Act. With certain limited exceptions, we are only allowed to borrow amounts or issue
debt securities if our asset coverage, as calculated pursuant to the 1940 Act, equals at least 200% immediately after such borrowing. The minimum asset coverage requirement applicable to BDCs under the 1940 Act, however, is currently 150% provided that certain disclosure, approval and other requirements are met. We are currently seeking a vote from our stockholders to reduce the asset coverage ratio applicable to us to 150%, but we do not plan to hold a stockholder vote on the proposal until after a Listing. See “—Financing Arrangements.”
Prior to investing in securities of portfolio companies, we invest the cash received from fees, interest and dividends earned from our investments and from the issuance of shares under the distribution reinvestment plan, as well as principal repayments and proceeds from sales of our investments primarily in cash, cash equivalents, including money market funds, U.S. government securities, repurchase agreements and high-quality debt instruments maturing in one year or less from the time of investment, consistent with our BDC election and our election to be taxed as a RIC.
Financing Arrangements
The following table presents summary information with respect to our outstanding financing arrangements as of December 31, 2018:2019:
As of December 31, 2019 | ||||||||||||||
Arrangement(1) | Type of Arrangement | Rate | Amount Outstanding | Amount Available | Maturity Date | |||||||||
Senior Secured Revolving Credit Facility | Revolving Credit Facility | L + 2.00% - 2.25%(2) | $ | 1,516 | (3) | $ | 159 | November 7, 2024 | ||||||
Germantown Credit Facility | Term Loan Credit Facility | L + 2.50% | 300 | — | December 15, 2020 | |||||||||
Darby Creek Credit Facility | Revolving Credit Facility | L + 1.95% | 215 | 35 | February 26, 2024 | |||||||||
Dunlap Credit Facility | Revolving Credit Facility | L + 2.00% | 405 | 95 | February 26, 2024 | |||||||||
Jefferson Square Credit Facility | Revolving Credit Facility | L + 2.50% | 370 | 30 | July 15, 2022 | |||||||||
Juniata River Credit Facility | Revolving Credit Facility | L + 2.45% | 730 | 120 | October 11, 2021 | |||||||||
Burholme Prime Brokerage Facility | Prime Brokerage Facility | L + 1.25% | 100 | — | June 27, 2020(4) | |||||||||
Broomall Prime Brokerage Facility | Prime Brokerage Facility | L + 1.25% | 38 | 12 | September 26, 2020(5) | |||||||||
Ambler Credit Facility | Revolving Credit Facility | L + 2.25% | 85 | 115 | November 22, 2024 | |||||||||
Meadowbrook Run Credit Facility | Revolving Credit Facility | L + 2.25% | 50 | 250 | November 22, 2024 | |||||||||
|
|
|
| |||||||||||
Total | $ | 3,809 | $ | 816 | ||||||||||
|
|
|
| |||||||||||
Center City Total Return Swap | Total Return Swap | L + 1.55% | $ | — | $ | — | N/A(6) | |||||||
Cheltenham Total Return Swap | Total Return Swap | L + 1.60% | $ | 94 | $ | 81 | N/A(7) |
(1) | The carrying amount outstanding under the facility approximates its fair value. |
(2) | The spread over LIBOR is determined by reference to the ratio of the value of the borrowing base to the aggregate amount of certain outstanding indebtedness of the Company. |
(3) | Amount includes borrowings in U.S. dollars, Euros, Canadian dollars, Australian dollars, and pounds sterling. Euro balance outstanding of €232 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.12 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD $151 has been converted to U.S. dollars at an exchange rate of CAD $1.00 to $0.77 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of AUD $238 has been converted to U.S. dollars at an exchange rate of AUD $1.00 to $0.70 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding of £112 has been converted to U.S. dollars at an exchange rate of £1.00 to $1.33 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. |
(4) | The Burholme Prime Brokerage Facility generally is terminable upon 179 days’ notice by either party. As of December 31, 2019, neither party had provided notice of its intent to terminate the facility. |
(5) | The Broomall Prime Brokerage Facility generally is terminable upon 270 days’ notice by either party. As of December 31, 2019, neither party had provided notice of its intent to terminate the facility. |
(6) | The TRS may be terminated by Center City Funding or Citibank on or after September 30, 2019, in each case, in whole or in part, upon prior written notice to the other party. Center City Funding and Citibank mutually agreed to an orderly winddown of the TRS through purchases of all of the assets underlying the TRS. Accordingly, the parties neither extended the optional termination date under the TRS past September 30, 2019 nor terminated the TRS on that date. The parties plan to terminate the TRS when all assets |
| | | As of December 31, 2018 | | ||||||||||||||||||
Arrangement(1) | | | Type of Arrangement | | | Rate | | | Amount Outstanding | | | Amount Available | | | Maturity Date | | ||||||
Green Creek Credit Facility | | | Term Loan Credit Facility | | | L+2.50% | | | | $ | 500,000 | | | | | $ | — | | | | December 15, 2019 | |
Cooper River Credit Facility | | | Revolving Credit Facility | | | L+2.25% | | | | | 107,000 | | | | | | 93,000 | | | | May 29, 2020 | |
Darby Creek Credit Facility | | | Revolving Credit Facility | | | L+2.50% | | | | | 135,000 | | | | | | 115,000 | | | | August 19, 2020 | |
Juniata River Credit Facility | | | Term Loan Credit Facility | | | L+2.68% | | | | | 850,000 | | | | | | — | | | | October 11, 2020 | |
Senior Secured Revolving Credit Facility | | | Revolving Credit Facility | | | L+2.00%–2.25%(2) | | | | | 298,254(3) | | | | | | 351,746 | | | | August 9, 2023 | |
Total | | | | | | | | | | $ | 1,890,254 | | | | | $ | 559,746 | | | | | |
underlying the TRS have been purchased and any remaining trades have been canceled. Center City Funding has not paid, nor will pay, any termination fee as a result of the orderly winddown and ultimate termination of the TRS. |
(7) | The TRS may be terminated by Cheltenham Funding at any time, subject to payment of an early termination fee if prior to the date 30 days before February 19, 2020 (January 19, 2019 as of December 31, 2018), or by Citibank on or after February 19, 2020 (January 19, 2019 as of December 31, 2018), in each case, in whole or in part, upon prior written notice to the other party. |
See Note 9 to our consolidated financial statements included herein for additional information regarding our financing arrangements.
RIC Status and Distributions
We have elected to be subject to tax as a RIC under Subchapter M of the Code. In order to qualify for RIC tax treatment, we must, among other things, make distributions of an amount at least equal to 90% of our investment company taxable income, determined without regard to any deduction for distributions paid, each tax year. As long as the distributions are declared by the later of the fifteenth day of the ninth month following the close of a tax year or the due date of the tax return for such tax year, including extensions, distributions paid up to twelve months after the current tax year can be carried back to the prior tax year for determining the distributions paid in such tax year. We intend to make sufficient distributions to our stockholders to qualify for and maintain our RIC tax status each tax year. We are also subject to a 4% nondeductible federal excise tax on certain undistributed income unless we make distributions in a timely manner to our stockholders generally of an amount at least equal to the sum of (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for the calendar year, (2) 98.2% of our capital gain net income, which is the excess of capital gains in excess of capital losses, or “capital gain net income” (adjusted for certain ordinary losses), for theone-year period ending October 31 of that calendar year and (3) any net ordinary income and capital gain net income for the preceding years that were not distributed during such years and on which we paid no U.S. federal income tax. Any distribution declared
Subject to applicable legal restrictions and the sole discretion of our board of directors, we intend to authorize, declare and pay regular cash distributions on a quarterly basis and pay such distributions on a monthly basis. We will calculate each stockholder’s specific distribution amount for the period using record and declaration dates and each stockholder’s distributions will begin to accrue on the date that shares of our common stock are issued to such stockholder. From time to time, we may also pay special interim distributions in the form of cash or shares of our common stock at the discretion of our board of directors. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of our board of directors.
During certain periods, our distributions may exceed our earnings. As a result, it is possible that a portion of the distributions we make may represent a return of capital. A return of capital generally is a return of a stockholder’s investment rather than a return of earnings or gains derived from our investment activities. Each year a statement onForm 1099-DIV identifying the sources of the distributions will be mailed to our stockholders. No portion of the distributions paid during the tax years ended December 31, 2019, 2018 2017 or 20162017 represented a return of capital.
We intend to continue to make our regular distributions in the form of cash, out of assets legally available for distribution, except for those stockholders who receive their distributions in the form of shares of our common stock under our distribution reinvestment plan. Any distributions reinvested under the plan will nevertheless remain taxable to a U.S. stockholder.
The following table reflects the cash distributions per share that we have declared and paid on our common stock during the years ended December 31, 2019, 2018 2017 and 2016:
| | | Distribution | | |||||||||
For the Year Ended December 31, | | | Per Share | | | Amount | | ||||||
2016 | | | | $ | 0.7540 | | | | | $ | 244,088 | | |
2017 | | | | $ | 0.7540 | | | | | $ | 244,970 | | |
2018 | | | | $ | 0.7540 | | | | | $ | 244,565 | | |
Distribution | ||||||||
For the Year Ended December 31, | Per Share | Amount | ||||||
2017 | $ | 0.7540 | $ | 245 | ||||
2018 | $ | 0.7540 | $ | 245 | ||||
2019 | $ | 0.7540 | $ | 246 |
See Note 5 to our consolidated financial statements contained in this annual report on Form10-K for additional information regarding our distributions, including a reconciliation of our GAAP-basis net investment income to ourtax-basis net investment income for the years ended December 31, 2019, 2018 2017 and 2016.2017.
Critical Accounting Policies
Our financial statements are prepared in conformity with GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming the estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We describe our most significant accounting policies in “Note 2. Summary of Significant Accounting Policies” in our consolidated financial statements. Critical accounting policies are those that require the application of management’s most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. In preparingWe evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as necessary based on changing conditions. We have identified one of our accounting policies, valuation of portfolio investments, as critical because it involves significant judgments and assumptions about highly complex and inherently uncertain matters, and the financial statements, management has madeuse of reasonably different estimates and assumptions that affect thecould have a material impact on our reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. In preparing the financial statements, management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses.or financial condition. As we execute our
Valuation of Portfolio Investments
We determine the fairnet asset value of our investment portfolio each quarter. Securities are valued at fair value as determined in good faith by our board of directors. In connection with that determination, the Advisor provides our board of directors with portfolio company valuations which are based on relevant inputs, including, but not limited to, indicative dealer quotes, values of like securities, recent portfolio company financial statements and forecasts, and valuations prepared by independent third-party valuation services.
ASC Topic 820 issued by the Financial Accounting Standards Board, or the FASB, clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC Topic 820 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, which includes inputs such as quoted prices for similar securities in active markets and quoted prices for identical securities where there is little or no activity in the market; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
With respect to investments for which market quotations are not readily available, we undertake a multi-step valuation process each quarter, as described below:
our quarterly fair valuation process begins withby the Advisor reviewingproviding financial and documenting valuations ofoperating information with respect to each portfolio company or investment which valuations are obtained from anto our independent third-party valuation service providers;
our independent third-party valuation service providers review this information, along with other public and private information, and provide the Advisor with a valuation range;range for each portfolio company or investment;
the Advisor then discusses the independent third-party valuation service providers’ valuation ranges and provides the valuation committee of ourthe board of directors, or the valuation committee, with itsa valuation recommendation for each portfolio company or investment, along with supporting materials;
preliminary valuations are then discussed with the valuation committee;
our valuation committee reviews the preliminary valuations and the Advisor, together with our independent third-party valuation services,service providers and, if applicable, supplementsupplements the preliminary valuations to reflect any comments provided by the valuation committee;
following the completion of its review, theour valuation committee will recommendrecommends that our board of directors approve ourapproves the fair valuations;valuations determined by the valuation committee; and
our board of directors discusses the valuations and determines the fair value of each such investment in our portfolio in good faith based on various statistical and other factors, including the input and recommendation of the Advisor, the valuation committee and anyour independent third-party valuation services, if applicable.service providers.
Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations and any change in such valuations on our consolidated financial statements. In making its determination of fair value, our board of directors may use any approved independent third-party pricing or valuation services. However, our board of directors is not required to determine fair value in accordance with the valuation provided by any single source, and may use any relevant data, including information obtained from the Advisor or any approved independent third-party valuation or pricing service that our board of directors deems to be reliable in determining fair value under the circumstances. Below is a description of factors that the Advisor, any approved independent third party valuation services and our board of directors may consider when determining the fair value of our investments.
Valuation of fixed income investments, such as loans and debt securities, depends upon a number of factors, including prevailing interest rates for like securities, expected volatility in future interest rates, call features, put features and other relevant terms of the debt. For investments without readily available market prices, we may incorporate these factors into discounted cash flow models to arrive at fair value. Other factors that may be considered include the borrower’s ability to adequately service its debt, the fair market value of the borrower in relation to the face amount of its outstanding debt and the quality of collateral securing our debt investments.
For convertible debt securities, fair value generally approximates the fair value of the debt plus the fair value of an option to purchase the underlying security (i.e., the security into which the debt may convert) at the conversion price. To value such an option, a standard option pricing model may be used.
Our equity interests in portfolio companies for which there is no liquid public market are valued at fair value. Our board of directors, in its determination of fair value, may consider various factors, such as multiples of EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. All of these factors may be subject to adjustments based upon the particular circumstances of a portfolio company or our actual investment position. For example, adjustments to EBITDA may take into account compensation to previous owners or acquisition, recapitalization, restructuring or other related items.
The Advisor, any approved independent third-party valuation services and our board of directors may also consider private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry practices in determining fair value. theThe Advisor, any approved independent third-party valuation services and our board of directors may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, and may apply discounts or premiums, where and as appropriate, due to the higher (or lower) financial risk and/or the smaller size of portfolio companies relative to comparable firms, as well as such other factors as our board of directors, in consultation with the Advisor and any approved independent third party valuation services, if applicable, may consider relevant in assessing fair value. Generally, the value of our equity interests in public companies for which market quotations are readily available is based upon the most recent closing public market price. Portfolio securities that carry certain restrictions on sale are typically valued at a discount from the public market value of the security.
When we receive warrants or other equity securities at nominal or no additional cost in connection with an investment in a debt security, the cost basis in the investment will be allocated between the debt securities and any such warrants or other equity securities received at the time of origination. Our board of directors subsequently values these warrants or other equity securities received at their fair value.
The fair values of our investments are determined in good faith by our board of directors. Our board of directors is responsible for the valuation of our portfolio investments at fair value as determined in good faith pursuant to our valuation policy and consistently applied valuation process. Our board of directors has delegatedday-to-day responsibility for implementing our valuation policy to the Advisor, and has authorized the Advisor to utilize independent third-party valuation and pricing services that have been approved by our board of directors. The valuation committee is responsible for overseeing the Advisor’s implementation of the valuation process.
See Note 8 to our consolidated financial statements included herein for additional information regarding the fair value of our financial instruments.
Revenue from Contracts with Customers, using the cumulative effect method applied to in-scope contracts with customers that have not been completed as of the date of adoption. We did not identify any in-scope contracts that had not been completed as of the date of adoption and, as a result, we did not recognize a cumulative effect on stockholders’ equity in connection with the adoption of the new revenue recognition guidance.
We have entered into an agreementagreements with the Advisor to provide us with investment advisory and administrative services. Payments for investment advisory services under the investment advisory and administrative services agreement are equal to (a) an annual base management fee based on the average weekly value of our gross assets (excluding cash and cash equivalents) and (b) an incentive fee based on our performance. The Advisor is reimbursed for administrative expenses incurred on our behalf. See Note 4 to our consolidated
financial statements included herein for a discussion of this agreementthese agreements and for the amount of fees and expenses accrued under similar agreements with FSIC II Advisor during the years ended December 31, 2019, 2018 2017 and 2016.
A summary of our significant contractual payment obligations related to the repayment of our outstanding indebtedness at December 31, 20182019 is as follows:
| | | Payments Due By Period | | ||||||||||||||||||||||||||||||
| | | Maturity Date(1) | | | Total | | | Less than 1 year | | | 1–3 years | | | 3–5 years | | | More than 5 years | | |||||||||||||||
Green Creek Credit Facility(2) | | | December 15, 2019 | | | | $ | 500,000 | | | | | $ | 500,000 | | | | | | — | | | | | | — | | | | | | — | | |
Cooper River Credit Facility(3) | | | May 29, 2020 | | | | $ | 107,000 | | | | | | — | | | | | $ | 107,000 | | | | | | — | | | | | | — | | |
Darby Creek Credit Facility(4) | | | August 19, 2020 | | | | $ | 135,000 | | | | | | — | | | | | $ | 135,000 | | | | | | — | | | | | | — | | |
Juniata River Credit Facility(2) | | | October 11, 2020 | | | | $ | 850,000 | | | | | | — | | | | | $ | 850,000 | | | | | | — | | | | | | — | | |
Senior Secured Revolving Credit Facility(5) | | | August 9, 2023 | | | | $ | 298,254 | | | | | | — | | | | | | — | | | | | $ | 298,254 | | | | | | — | | |
Payments Due By Period | ||||||||||||||||
Maturity Date(1) | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||
Senior Secured Revolving Credit Facility(7) | November 7, 2024 | $1,516 | — | — | $1,516 | — | ||||||||||
Germantown Credit Facility(2) | December 15, 2020 | $300 | $ | 300 | — | — | — | |||||||||
Darby Creek Credit Facility(3) | February 26, 2024 | $215 | — | — | $215 | — | ||||||||||
Dunlap Credit Facility(4) | February 26, 2024 | $405 | — | — | $405 | — | ||||||||||
Jefferson Square Credit Facility(5) | July 15, 2022 | $370 | — | $ | 370 | — | — | |||||||||
Juniata River Credit Facility(6) | October 11, 2021 | $730 | — | $ | 730 | — | — | |||||||||
Burholme Prime Brokerage Facility(2) | June 27, 2020(8) | $100 | $ | 100 | — | — | — | |||||||||
Broomall Prime Brokerage Facility(9) | September 26, 2020(10) | $38 | $ | 38 | — | — | — | |||||||||
Ambler Credit Facility(11) | November 22, 2024 | $85 | — | — | $85 | — | ||||||||||
Meadowbrook Run Credit Facility(12) | November 22, 2024 | $50 | — | — | $50 | — |
(1) | Amounts outstanding under the financing arrangements will mature, and all accrued and unpaid interest thereunder will be due and payable, on the maturity date. |
(2) | At December 31, 2019, no amounts remained unused under the financing arrangement. |
(3) | At December 31, 2019, $35 remained unused under the Darby Creek Credit Facility. |
(4) | At December 31, 2019, $95 remained unused under the Dunlap Credit Facility. |
(5) | At December 31, 2019, $30 remained unused under the Jefferson Square Credit Facility. |
(6) | At December 31, 2019, $120 remained unused under the Juniata River Credit Facility. |
(7) | At December 31, 2019, $159 remained unused under the Senior Secured Revolving Credit Facility. Amount includes borrowings in U.S. dollars, Euros, Canadian dollars, Australian dollars, and pounds sterling. Euro balance outstanding of €232 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.12 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD $151 has been converted to U.S. dollars at an exchange rate of CAD $1.00 to $0.77 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of AUD $238 has been converted to U.S. dollars at an exchange rate of AUD $1.00 to $0.70 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding of £112 has been converted to U.S. dollars at an exchange rate of £1.00 to $1.33 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. |
(8) | The Burholme Prime Brokerage Facility generally is terminable upon 179 days’ notice by either party. As of December 31, 2019, neither party had provided notice of its intent to terminate the facility. |
(9) | At December 31, 2019, $12 remained unused under the Broomall Prime Brokerage Facility. |
(10) | The Broomall Prime Brokerage Facility generally is terminable upon 270 days’ notice by either party. As of December 31, 2019, neither party had provided notice of its intent to terminate the facility. |
(11) | At December 31, 2019, $115 remained unused under the Ambler Credit Facility. |
(12) | At December 31, 2019, $250 remained unused under the Meadowbrook Run Credit Facility. |
Off-Balance Sheet Arrangements
We currently have nooff-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.
Recently Issued Accounting Standards
In August 2018, the FASB issued Accounting Standards Update2018-13,Fair Value Measurement—Disclosures Framework—ChangesMeasurement-Disclosures Framework-Changes to Disclosure Requirements of Fair Value Measurement (Topic 820), orASU 2018-13. ASU2018-13 introduces new fair value disclosure requirements and eliminates and modifies certain existing fair value disclosure requirements.
ASU2018-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. We are currently evaluating the impact of ASU2018-13 on our financial statements.
We are subject to financial market risks, including changes in interest rates. As of December 31, 2018, 82.6%2019, 72.9% of our portfolio investments (based on fair value) were debt investments paying variable interest rates and 11.2%14.7% were debt investments paying fixed interest rates while 1.9%6.9% were other income producing investments, 3.4% consisted ofnon-income producing investments, and the remaining 4.3%2.1% consisted of non-income producing investments.investments onnon-accrual status. A rise in the general level of interest rates can be expected to lead to higher interest rates applicable to any variable rate investments we hold and to declines in the value of any fixed rate investments we hold. However, many of our variable rate investments provide for an interest rate floor, which may prevent our interest income from increasing until benchmark interest rates increase beyond a threshold amount. To the extent that a substantial portion of our investments may be in variable rate investments, an increase in interest rates beyond this threshold would make it easier for us to meet or exceed the hurdle rate applicable to the subordinated incentive fee on income, and may result in a substantial increase in our net investment income and to the amount of incentive fees payable to the Advisor with respect to our increasedpre-incentive fee net investment income.
Subject to the requirements of the 1940 Act, we may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts. Although hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates. As of December 31, 2018,2019, we have two fourpay-fixed, receive-floating interest rate swaps which we pay an annual fixed rate of 2.78%2.59% to 2.81% and receive three-month LIBOR on an aggregate notional amount of $160$900 million. The interest rate swaps have quarterly settlement payments.
Pursuant to the terms of all of our financing arrangements, borrowings are at a floating rate based on LIBOR. To the extent that any present or future credit facilities, total return swap agreements or other financing arrangements that we or any of our subsidiaries enter into are based on a floating interest rate, we will be subject to risks relating to changes in market interest rates. In periods of rising interest rates when we or our subsidiaries have such debt outstanding or financing arrangements in effect, our interest expense would increase, which could reduce our net investment income, especially to the extent we hold fixed rate investments.
The following table shows the effect over a twelve month period of changes in interest rates on our interest income, interest expense and net interest income, assuming no changes in the composition of our investment portfolio, including the accrual status of our investments, and our financing arrangements in effect as of December 31, 20182019 (dollar amounts are presented in thousands)millions):
Basis Point Change in Interest Rates | | | Increase (Decrease) in Interest Income(1) | | | Increase (Decrease) in Interest Expense | | | Increase (Decrease) in Net Interest Income | | | Percentage Change in Net Interest Income | | ||||||||||||
Down 100 basis points | | | | $ | (35,417) | | | | | $ | (18,456) | | | | | $ | (16,961) | | | | | | (5.1)% | | |
No change | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Up 100 basis points | | | | | 35,919 | | | | | | 18,456 | | | | | | 17,463 | | | | | | 5.2% | | |
Up 300 basis points | | | | | 108,487 | | | | | | 55,367 | | | | | | 53,120 | | | | | | 15.9% | | |
Up 500 basis points | | | | | 181,054 | | | | | | 92,279 | | | | | | 88,775 | | | | | | 26.5% | | |
Basis Point Change in Interest Rates | Increase (Decrease) in Interest Income(1) | Increase (Decrease) in Interest Expense | Increase (Decrease) in Net Interest Income | Percentage Change in Net Interest Income | ||||||||||||
Down 100 basis points | $ | (54 | ) | $ | (39 | ) | $ | (15 | ) | (2.6 | )% | |||||
No change | — | — | — | — | ||||||||||||
Up 100 basis points | 64 | 39 | 25 | 4.4 | % | |||||||||||
Up 300 basis points | 194 | 117 | 77 | 13.8 | % | |||||||||||
Up 500 basis points | 326 | 195 | 131 | 23.4 | % |
(1) | Assumes no defaults or prepayments by portfolio companies over the next twelve months. |
We expect that our long-term investments will be financed primarily with equity and debt. If deemed prudent, we may use interest rate risk management techniques in an effort to minimize our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition and results of operations.
Foreign Currency Risk
From time to time, we may make investments that are denominated in a foreign currency that are subject to the effects of exchange rate movements between the foreign currency of each such investment and the U.S. dollar, which may affect future fair values and cash flows, as well as amounts translated into U.S. dollars for inclusion in our consolidated financial statements.
The table below presents the effect that a 10% immediate, unfavorable change in the foreign currency exchange rates (i.e. strengthening of the U.S. dollar) would have on the fair value of our investments denominated in foreign currencies as of December 31, 2019, by foreign currency, all other valuation assumptions remaining constant. In addition, the table below presents the par value of our investments denominated in foreign currencies and the notional amount of foreign currency forward contracts in local currency in place as of December 31, 2019 to hedge against foreign currency risks.
Investments Denominated in Foreign Currencies As of December 31, 2019 | Hedges As of December 31, 2019 | |||||||||||||||||||||||
Cost in Local Currency | Cost in US$ | Fair Value | Reduction in Fair Value as of December 31, 2019 if 10% Adverse Change in Exchange Rate(1) | Net Foreign Currency Hedge Amount in Local Currency | Net Foreign Currency Hedge Amount in U.S. Dollars | |||||||||||||||||||
Australian Dollars | A$ | 143.0 | $ | 98.5 | $ | 102.1 | $ | 10.2 | A$ | 13.4 | $ | 9.4 | ||||||||||||
British Pound Sterling | £ | 61.4 | 77.5 | 81.4 | 8.1 | £ | 6.2 | 8.2 | ||||||||||||||||
Canadian Dollars | C$ | 119.0 | 89.5 | 92.0 | 9.2 | C$ | 11.0 | 8.5 | ||||||||||||||||
Euros | € | 125.2 | 140.2 | 140.8 | 14.1 | € | 7.5 | 8.4 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total | $ | 405.7 | $ | 416.3 | $ | 41.6 | $ | 34.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Excludes effect, if any, of any foreign currency hedges. |
As illustrated in the table above, we use derivative instruments from time to time, including foreign currency forward contracts, to manage the impact of fluctuations in foreign currency exchange rates. In addition, we have the ability to borrow in foreign currencies under our Senior Secured Revolving Credit Facility, which provides a natural hedge with regard to changes in exchange rates between the foreign currencies and the U.S. dollar and reduces our exposure to foreign exchange rate differences. We are typically a net receiver of these foreign currencies as related to our international investment positions, and, as a result, our investments denominated in foreign currencies, to the extent not hedged, benefit from a weaker U.S. dollar and are adversely affected by a stronger U.S. dollar.
As of December 31, 2019, the net contractual amount of our foreign currency forward contracts totaled $34.5, all of which related to the hedging of our foreign currency denominated debt investments. As of December 31, 2019, we had outstanding borrowings denominated in foreign currencies of €232, CAD $151, £112 and A$238 under our Senior Secured Revolving Credit Facility.
In addition, we may have risk regarding portfolio valuation. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Valuation of Portfolio Investments.”
Page | |||||||
Management’s Report on Internal Control Over Financial Reporting | |||||||
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. In connection with the preparation of our annual financial statements, management has conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework set forth inInternal Control—Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013 (“COSO”). Management’s assessment included an evaluation of the design of our internal control over financial reporting and testing of the operational effectiveness of those controls. Based on this evaluation, we have concluded that, as of December 31, 2018,2019, our internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Our internal control over financial reporting as of December 31, 20182019 has been audited by our independent registered public accounting firm.
To the Stockholders and the Board of Directors and the Stockholders of
FS Investment CorporationKKR Capital Corp. II
Opinion on the Internal Control Overover Financial Reporting
We have audited FS Investment Corporation II’s (the Company)the internal control over financial reporting of FS KKR Capital Corp. II and subsidiaries (the “Company”) as of December 31, 2018,2019, based on criteria established inInternal Control—Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.(COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018,2019, based on criteria established inInternal Control—Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets, including the consolidated schedules of investments, of FS Investment Corporation IIfinancial statements as of December 31, 2018 and 2017, andfor the related consolidated statements of operations, changes in net assets and cash flows for each of the three years in the periodyear ended December 31, 20182019, of the Company and our report dated March 19, 201913, 2020, expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also includedrisk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Overover Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ RSM USDeloitte & Touche LLP
San Francisco, California
March 19, 201913, 2020
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors and the Stockholders of
FS Investment CorporationKKR Capital Corp. II
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets,sheet of FS KKR Capital Corp. II and subsidiaries (the “Company”), including the consolidated schedulesschedule of investments, as of December 31, 2019, the related consolidated statements of operations, changes in net assets, and cash flows for the year then ended, the financial highlights for the year ended December 31, 2019, and the related notes. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations, changes in net assets, and cash flows for the year then ended, and the financial highlights for the year ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established inInternal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 13, 2020, expressed an unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements and financial highlights are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements and financial highlights based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 2019, by correspondence with the custodian, loan agents, and borrowers; when replies were not received, we performed other auditing procedures. We believe that our audit provides a reasonable basis for our opinion.
/s/ Deloitte & Touche LLP
San Francisco, California
March 13, 2020
We have served as the Company’s auditor since 2019.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of FS Investment Corporation II |
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet, including the consolidated schedule of investments, of FS Investment Corporation II (the Company) as of December 31, 2018, and 2017, and the related consolidated statements of operations, changes in net assets and cash flows for each of the threetwo years in the period ended December 31, 2018, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of FS Investment Corporation II as of December 31, 2018, and 2017, and the results of its operations and its cash flows for each of the threetwo years in the period ended December 31, 2018 in conformity with accounting principles generally accepted in the United States of America.
Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 19, 2019 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of securities owned as of December 31, 2018 and 2017 by correspondence with the custodians and brokers or by other appropriate auditing procedures where replies from brokers were not received. We believe that our audits provide a reasonable basis for our opinion.
We have served as the auditor of one or more FS Investments investment companies since 2007.
/s/ RSM US LLP
Blue Bell, Pennsylvania
March 19, 2019
FS Investment CorporationKKR Capital Corp. II
(in thousands,millions, except share and per share amounts)
| | | December 31, | | |||||||||
| | | 2018 | | | 2017 | | ||||||
Assets | | | | | | | | | | | | | |
Investments, at fair value | | | | | | | | | | | | | |
Non-controlled/unaffiliated investments (amortized cost—$4,312,105 and $4,397,304, respectively) | | | | $ | 4,131,877 | | | | | $ | 4,374,076 | | |
Non-controlled/affiliated investments (amortized cost—$248,500 and $206,404, respectively) | | | | | 227,403 | | | | | | 223,518 | | |
Total investments, at fair value (amortized cost—$4,560,605 and $4,603,708, respectively) | | | | | 4,359,280 | | | | | | 4,597,594 | | |
Cash | | | | | 148,172 | | | | | | 449,215 | | |
Foreign currency, at fair value (cost—$2,264 and $10,938, respectively) | | | | | 2,286 | | | | | | 11,194 | | |
Receivable for investments sold and repaid | | | | | 4,025 | | | | | | 682 | | |
Interest receivable | | | | | 34,221 | | | | | | 45,247 | | |
Deferred financing costs | | | | | 6,000 | | | | | | 5,284 | | |
Prepaid expenses and other assets | | | | | 97 | | | | | | 865 | | |
Receivable on interest rate swaps | | | | | 173 | | | | | | — | | |
Total assets | | | | $ | 4,554,254 | | | | | $ | 5,110,081 | | |
Liabilities | | | | | | | | | | | | | |
Payable for investments purchased | | | | $ | 42,236 | | | | | $ | 3,688 | | |
Credit facilities payable (net of deferred financing costs of $3,122 and $5,125, respectively)(1) | | | | | 1,887,132 | | | | | | 2,179,354 | | |
Stockholder distributions payable | | | | | 11,688 | | | | | | 10,561 | | |
Management fees payable | | | | | 17,256 | | | | | | 22,595 | | |
Subordinated income incentive fees payable(2) | | | | | 5,796 | | | | | | 19,129 | | |
Administrative services expense payable | | | | | 365 | | | | | | 568 | | |
Interest payable | | | | | 16,480 | | | | | | 16,842 | | |
Directors’ fees payable | | | | | 243 | | | | | | 277 | | |
Interest rate swap income payable | | | | | 174 | | | | | | — | | |
Unrealized depreciation on interest rate swaps | | | | | 1,743 | | | | | | — | | |
Other accrued expenses and liabilities | | | | | 3,732 | | | | | | 4,046 | | |
Total liabilities | | | | | 1,986,845 | | | | | | 2,257,060 | | |
Commitments and contingencies(3) | | | | | | | | | | | | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding | | | | | — | | | | | | — | | |
Common stock, $0.001 par value, 450,000,000 shares authorized, 326,445,320 and 326,748,337 shares issued and outstanding, respectively | | | | | 326 | | | | | | 327 | | |
Capital in excess of par value | | | | | 2,990,996 | | | | | | 3,004,948 | | |
Accumulated earnings (loss)(4) | | | | | (423,913) | | | | | | (152,254) | | |
Total stockholders’ equity | | | | | 2,567,409 | | | | | | 2,853,021 | | |
Total liabilities and stockholders’ equity | | | | $ | 4,554,254 | | | | | $ | 5,110,081 | | |
Net asset value per share of common stock at year end | | | | $ | 7.86 | | | | | $ | 8.73 | | |
December 31, | ||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Investments, at fair value | ||||||||
Non-controlled/unaffiliated investments (amortized cost—$8,004 and $4,312, respectively) | $ | 7,670 | $ | 4,132 | ||||
Non-controlled/affiliated investments (amortized cost—$478 and $249, respectively) | 356 | 227 | ||||||
Controlled/affiliated investments (amortized cost—$559 and $0, respectively) | 565 | — | ||||||
|
|
|
| |||||
Total investments, at fair value (amortized cost—$9,041 and $4,561, respectively) | $ | 8,591 | $ | 4,359 | ||||
Cash | 163 | 148 | ||||||
Foreign currency, at fair value (cost—$4 and $2, respectively) | 4 | 2 | ||||||
Collateral held at broker for open interest rate swap contracts | 44 | — | ||||||
Due from counterparty | 45 | — | ||||||
Receivable for investments sold and repaid | 23 | 4 | ||||||
Income receivable | 84 | 34 | ||||||
Deferred financing costs | 12 | 6 | ||||||
Prepaid expenses and other assets | 4 | 1 | ||||||
|
|
|
| |||||
Total assets | $ | 8,970 | $ | 4,554 | ||||
|
|
|
| |||||
Liabilities | ||||||||
Payable for investments purchased | $ | 37 | $ | 42 | ||||
Credit facilities payable (net of deferred financing costs of $0 and $3, respectively)(1) | 3,809 | 1,887 | ||||||
Stockholder distributions payable | — | 12 | ||||||
Management and investment adviser fees payable | 35 | 17 | ||||||
Subordinated income incentive fees payable(2) | 11 | 6 | ||||||
Administrative services expense payable | 3 | 0 | ||||||
Interest payable | 30 | 16 | ||||||
Unrealized depreciation on foreign currency forward contracts | 1 | — | ||||||
Unrealized depreciation on total return swap(1) | 4 | — | ||||||
Unrealized depreciation on interest rate swaps | 29 | 2 | ||||||
Other accrued expenses and liabilities | 15 | 5 | ||||||
|
|
|
| |||||
Total liabilities | 3,974 | 1,987 | ||||||
|
|
|
| |||||
Commitments and contingencies(3) | ||||||||
Stockholders’ Equity | ||||||||
Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding | — | — | ||||||
Common stock, $0.001 par value, 900,000,000 shares authorized, 678,379,301 and 326,445,320 shares issued and outstanding, respectively | 1 | 0 | ||||||
Capital in excess of par value | 5,794 | 2,991 | ||||||
Accumulated earnings (loss)(4) | (799 | ) | (424 | ) | ||||
|
|
|
| |||||
Total stockholders’ equity | 4,996 | 2,567 | ||||||
|
|
|
| |||||
Total liabilities and stockholders’ equity | $ | 8,970 | $ | 4,554 | ||||
|
|
|
| |||||
Net asset value per share of common stock at year end | $ | 7.36 | $ | 7.86 |
(1) | See Note 9 for a discussion of the Company’s financing arrangements. |
(2) | See Note 2 for a discussion of the methodology employed by the Company in calculating the subordinated income incentive fees. |
(3) | See Note 10 for a discussion of the Company’s commitments and contingencies. |
(4) | See Note 5 for a discussion of the sources of distributions paid by the Company. |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Statements of Operations
(in thousands,millions, except share and per share amounts)
| | | Year Ended December 31, | | |||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||
Investment income | | | | | | | | | | | | | | | | | | | |
From non-controlled/unaffiliated investments: | | | | | | | | | | | | | | | | | | | |
Interest income | | | | $ | 375,180 | | | | | $ | 417,336 | | | | | $ | 414,595 | | |
Paid-in-kind interest income | | | | | 8,550 | | | | | | 21,126 | | | | | | 19,040 | | |
Fee income | | | | | 28,561 | | | | | | 59,893 | | | | | | 34,861 | | |
Dividend income | | | | | 7,962 | | | | | | 11 | | | | | | 2,727 | | |
From non-controlled/affiliated investments: | | | | | | | | | | | | | | | | | | | |
Interest income | | | | | 23,673 | | | | | | 18,617 | | | | | | 10,511 | | |
Paid-in-kind interest income | | | | | 8,935 | | | | | | 3,914 | | | | | | 5,318 | | |
Fee income | | | | | 1,123 | | | | | | 1,572 | | | | | | 999 | | |
From controlled/affiliated investments: | | | | | | | | | | | | | | | | | | | |
Interest income | | | | | — | | | | | | 664 | | | | | | — | | |
Paid-in-kind interest income | | | | | — | | | | | | 553 | | | | | | — | | |
Total investment income | | | | | 453,984 | | | | | | 523,686 | | | | | | 488,051 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | |
Management fees(1) | | | | | 78,994 | | | | | | 102,827 | | | | | | 97,686 | | |
Subordinated income incentive fees(2) | | | | | 24,790 | | | | | | 61,481 | | | | | | 62,329 | | |
Administrative services expenses | | | | | 3,313 | | | | | | 3,329 | | | | | | 3,736 | | |
Stock transfer agent fees | | | | | 1,978 | | | | | | 2,008 | | | | | | 2,055 | | |
Accounting and administrative fees | | | | | 1,539 | | | | | | 1,740 | | | | | | 1,487 | | |
Interest expense(3) | | | | | 103,054 | | | | | | 86,524 | | | | | | 70,408 | | |
Directors’ fees | | | | | 1,239 | | | | | | 1,148 | | | | | | 1,126 | | |
Other general and administrative expenses | | | | | 3,663 | | | | | | 3,937 | | | | | | 4,939 | | |
Operating expenses | | | | | 218,570 | | | | | | 262,994 | | | | | | 243,766 | | |
Management fee waiver(1) | | | | | (3,432) | | | | | | (12,853) | | | | | | (12,211) | | |
Net expenses | | | | | 215,138 | | | | | | 250,141 | | | | | | 231,555 | | |
Net investment income before taxes | | | | | 238,846 | | | | | | 273,545 | | | | | | 256,496 | | |
Excise taxes | | | | | 2,483 | | | | | | 2,190 | | | | | | 1,968 | | |
Net investment income | | | | | 236,363 | | | | | | 271,355 | | | | | | 254,528 | | |
Realized and unrealized gain (loss) | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on investments: | | | | | | | | | | | | | | | | | | | |
Non-controlled/unaffiliated investments | | | | | (4,063) | | | | | | (91,829) | | | | | | (141,701) | | |
Non-controlled/affiliated investments | | | | | (75,524) | | | | | | 7,324 | | | | | | (14) | | |
Controlled/affiliated investments | | | | | — | | | | | | (30,825) | | | | | | — | | |
Net realized gain (loss) on secured borrowing | | | | | — | | | | | | (59) | | | | | | — | | |
Net realized gain (loss) on foreign currency | | | | | (10) | | | | | | 671 | | | | | | (2) | | |
Net change in unrealized appreciation (depreciation) on investments: | | | | | | | | | | | | | | | | | | | |
Non-controlled/unaffiliated investments | | | | | (157,000) | | | | | | 34,915 | | | | | | 302,611 | | |
Non-controlled/affiliated investments | | | | | (38,211) | | | | | | (1,157) | | | | | | 2,027 | | |
Net change in unrealized appreciation (depreciation) on secured borrowings | | | | | — | | | | | | 134 | | | | | | (134) | | |
Net change in unrealized appreciation (depreciation) on interest rate swaps | | | | | (1,743) | | | | | | — | | | | | | — | | |
Net change in unrealized gain (loss) on foreign currency | | | | | 2,745 | | | | | | (594) | | | | | | — | | |
Total net realized and unrealized gain (loss) on investments | | | | | (273,806) | | | | | | (81,420) | | | | | | 162,787 | | |
Net increase (decrease) in net assets resulting from operations | | | | $ | (37,443) | | | | | $ | 189,935 | | | | | $ | 417,315 | | |
Per share information—basic and diluted | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in net assets resulting from operations (Earnings per share) | | | | $ | (0.12) | | | | | $ | 0.58 | | | | | $ | 1.29 | | |
Weighted average shares outstanding | | | | | 324,551,233 | | | | | | 325,363,299 | | | | | | 323,799,126 | | |
|
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Investment income | ||||||||||||
Fromnon-controlled/unaffiliated investments: | ||||||||||||
Interest income | $ | 381 | $ | 375 | $ | 417 | ||||||
Paid-in-kind interest income | 12 | 9 | 21 | |||||||||
Fee income | 30 | 29 | 60 | |||||||||
Dividend income | 1 | 8 | — | |||||||||
Fromnon-controlled/affiliated investments: | ||||||||||||
Interest income | 25 | 24 | 19 | |||||||||
Paid-in-kind interest income | 11 | 9 | 4 | |||||||||
Fee income | — | 1 | 1 | |||||||||
From controlled/affiliated investments: | ||||||||||||
Interest income | — | — | 1 | |||||||||
Paid-in-kind interest income | — | — | 1 | |||||||||
|
|
|
|
|
| |||||||
Total investment income | 460 | 455 | 524 | |||||||||
|
|
|
|
|
| |||||||
Operating expenses | ||||||||||||
Management fees(1) | 72 | 79 | 103 | |||||||||
Subordinated income incentive fees(2) | 29 | 25 | 61 | |||||||||
Administrative services expenses | 5 | 3 | 3 | |||||||||
Stock transfer agent fees | 2 | 2 | 2 | |||||||||
Accounting and administrative fees | 2 | 2 | 2 | |||||||||
Interest expense(3) | 106 | 103 | 87 | |||||||||
Other general and administrative expenses | 5 | 5 | 6 | |||||||||
|
|
|
|
|
| |||||||
Operating expenses | 221 | 219 | 264 | |||||||||
Management fee waiver(1) | — | (3 | ) | (13 | ) | |||||||
|
|
|
|
|
| |||||||
Net expenses | 221 | 216 | 251 | |||||||||
|
|
|
|
|
| |||||||
Net investment income before taxes | 239 | 239 | 273 | |||||||||
Excise taxes | 1 | 3 | 2 | |||||||||
|
|
|
|
|
| |||||||
Net investment income | $ | 238 | $ | 236 | $ | 271 | ||||||
|
|
|
|
|
|
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Statements of Operations (continued)
(in millions, except share and per share amounts)
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Realized and unrealized gain (loss) | ||||||||||||
Net realized gain (loss) on investments: | ||||||||||||
Non-controlled/unaffiliated investments | $ | (58 | ) | $ | (4 | ) | $ | (92 | ) | |||
Non-controlled/affiliated investments | (3 | ) | (76 | ) | 7 | |||||||
Controlled/affiliated investments | — | — | (31 | ) | ||||||||
Net realized gain (loss) on secured borrowing | — | — | 0 | |||||||||
Net realized gain (loss) on total return swap(3) | (1 | ) | — | 0 | ||||||||
Net realized gain (loss) on foreign currency forward contracts | — | — | — | |||||||||
Net realized gain (loss) on interest rate swaps | (1 | ) | — | — | ||||||||
Net realized gain (loss) on foreign currency | 1 | 0 | 1 | |||||||||
Net change in unrealized appreciation (depreciation) on investments: | ||||||||||||
Non-controlled/unaffiliated investments | 34 | (157 | ) | 35 | ||||||||
Non-controlled/affiliated investments | (100 | ) | (38 | ) | (1 | ) | ||||||
Controlled/affiliated investments | 6 | — | — | |||||||||
Net change in unrealized appreciation (depreciation) on total return swap(3) | 2 | — | — | |||||||||
Net change in unrealized appreciation (depreciation) on foreign currency forward contracts | (1 | ) | — | — | ||||||||
Net change in unrealized appreciation (depreciation) on interest rate swaps | (9 | ) | (2 | ) | — | |||||||
Net change in unrealized gain (loss) on foreign currency | (16 | ) | 3 | 0 | ||||||||
|
|
|
|
|
| |||||||
Total net realized and unrealized gain (loss) on investments | (146 | ) | (274 | ) | (81 | ) | ||||||
|
|
|
|
|
| |||||||
Net increase (decrease) in net assets resulting from operations | $ | 92 | $ | (38 | ) | $ | 190 | |||||
|
|
|
|
|
| |||||||
Per share information—basic and diluted | ||||||||||||
Net increase (decrease) in net assets resulting from operations (Earnings per share) | $ | 0.27 | $ | (0.12 | ) | $ | 0.58 | |||||
|
|
|
|
|
| |||||||
Weighted average shares outstanding | 338,067,906 | 324,551,233 | 325,363,299 | |||||||||
|
|
|
|
|
|
(1) | See Note 4 for a discussion of the waiver by FSIC II Advisor, LLC, the Company’s former investment adviser, of certain management fees to which it was otherwise entitled during the applicable period. |
(2) | See Note 2 for a discussion of the methodology employed by the Company in calculating capital gains incentive fees and the subordinated income incentive fees. |
(3) | See Note 9 for a discussion of the Company’s financing arrangements. |
See notes to consolidated financial statements.
| | | Year Ended December 31, | | |||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||
Operations | | | | | | | | | | | | | | | | | | | |
Net investment income | | | | $ | 236,363 | | | | | $ | 271,355 | | | | | $ | 254,528 | | |
Net realized gain (loss) on investments, secured borrowing and foreign currency | | | | | (79,597) | | | | | | (114,718) | | | | | | (141,717) | | |
Net change in unrealized appreciation (depreciation) on investments, secured borrowing and interest rate swaps(1) | | | | | (196,954) | | | | | | 33,892 | | | | | | 304,504 | | |
Net change in unrealized gain (loss) on foreign currency | | | | | 2,745 | | | | | | (594) | | | | | | — | | |
Net increase (decrease) in net assets resulting from operations | | | | | (37,443) | | | | | | 189,935 | | | | | | 417,315 | | |
Stockholder distributions(2) | | | | | | | | | | | | | | | | | | | |
Distributions to stockholders | | | | | (244,565) | | | | | | (244,970) | | | | | | (244,088) | | |
Net decrease in net assets resulting from stockholder distributions | | | | | (244,565) | | | | | | (244,970) | | | | | | (244,088) | | |
Capital share transactions(3) | | | | | | | | | | | | | | | | | | | |
Reinvestment of stockholder distributions | | | | | 110,569 | | | | | | 122,786 | | | | | | 138,013 | | |
Repurchases of common stock | | | | | (114,173) | | | | | | (124,590) | | | | | | (91,792) | | |
Net increase (decrease) in net assets resulting from capital share transactions | | | | | (3,604) | | | | | | (1,804) | | | | | | 46,221 | | |
Total increase (decrease) in net assets | | | | | (285,612) | | | | | | (56,839) | | | | | | 219,448 | | |
Net assets at beginning of year | | | | | 2,853,021 | | | | | | 2,909,860 | | | | | | 2,690,412 | | |
Net assets at end of year | | | | $ | 2,567,409 | | | | | $ | 2,853,021 | | | | | $ | 2,909,860 | | |
|
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Operations | ||||||||||||
Net investment income | $ | 238 | $ | 236 | $ | 271 | ||||||
Net realized gain (loss) on investments, secured borrowing, total return swap, interest rate swaps, foreign currency forward contracts and foreign currency | (62 | ) | (80 | ) | (115 | ) | ||||||
Net change in unrealized appreciation (depreciation) on investments, secured borrowing, total return swap, interest rate swaps, and foreign currency forward contracts(1) | (68 | ) | (197 | ) | 34 | |||||||
Net change in unrealized gain (loss) on foreign currency | (16 | ) | 3 | 0 | ||||||||
|
|
|
|
|
| |||||||
Net increase (decrease) in net assets resulting from operations | 92 | (38 | ) | 190 | ||||||||
|
|
|
|
|
| |||||||
Stockholder distributions(2) | ||||||||||||
Distributions to stockholders | (246 | ) | (245 | ) | (245 | ) | ||||||
|
|
|
|
|
| |||||||
Net decrease in net assets resulting from stockholder distributions | (246 | ) | (245 | ) | (245 | ) | ||||||
|
|
|
|
|
| |||||||
Capital share transactions(3) | ||||||||||||
Issuance of common stock | 2,543 | — | — | |||||||||
Reinvestment of stockholder distributions | 92 | 111 | 123 | |||||||||
Repurchases of common stock | (52 | ) | (114 | ) | (125 | ) | ||||||
|
|
|
|
|
| |||||||
Net increase (decrease) in net assets resulting from capital share transactions | 2,583 | (3 | ) | (2 | ) | |||||||
|
|
|
|
|
| |||||||
Total increase (decrease) in net assets | 2,429 | (286 | ) | (57 | ) | |||||||
Net assets at beginning of year | 2,567 | 2,853 | 2,910 | |||||||||
|
|
|
|
|
| |||||||
Net assets at end of year | $ | 4,996 | $ | 2,567 | $ | 2,853 | ||||||
|
|
|
|
|
|
(1) | See Note 9 for a discussion of the Company’s financing arrangements. |
(2) | See Note 5 for a discussion of the sources of distributions paid by the Company. |
(3) | See Note 3 for a discussion of the Company’s capital share transactions. |
See notes to consolidated financial statements.
| | | Year Ended December 31, | | |||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||
Cash flows from operating activities | | | | | |||||||||||||||
Net increase (decrease) in net assets resulting from operations | | | | $ | (37,443) | | | | | $ | 189,935 | | | | | $ | 417,315 | | |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | | | | | | | | | | | | | | | | | | | |
Purchases of investments | | | | | (1,895,833) | | | | | | (1,947,595) | | | | | | (1,413,343) | | |
Paid-in-kind interest | | | | | (17,485) | | | | | | (25,593) | | | | | | (24,358) | | |
Proceeds from sales and repayments of investments | | | | | 1,885,140 | | | | | | 1,838,233 | | | | | | 1,653,755 | | |
Net realized (gain) loss on investments and secured borrowing | | | | | 79,587 | | | | | | 115,389 | | | | | | 141,715 | | |
Net change in unrealized (appreciation) depreciation on investments | | | | | 195,211 | | | | | | (33,758) | | | | | | (304,638) | | |
Net change in unrealized (appreciation) depreciation on secured borrowing | | | | | — | | | | | | (134) | | | | | | 134 | | |
Net change in unrealized (appreciation) depreciation on interest rate swaps | | | | | 1,743 | | | | | | — | | | | | | — | | |
Accretion of discount | | | | | (8,306) | | | | | | (46,816) | | | | | | (17,651) | | |
Amortization of deferred financing costs | | | | | 6,023 | | | | | | 5,325 | | | | | | 3,827 | | |
Unrealized (gain) loss on borrowings in foreign currency | | | | | (2,451) | | | | | | 1,357 | | | | | | — | | |
(Increase) decrease in receivable for investments sold and repaid | | | | | (3,343) | | | | | | 73,312 | | | | | | (72,069) | | |
(Increase) decrease in interest receivable | | | | | 11,026 | | | | | | (2,169) | | | | | | (5,199) | | |
(Increase) decrease in prepaid expenses and other assets | | | | | 768 | | | | | | (865) | | | | | | 224 | | |
(Increase) decrease in receivable on interest rate swaps | | | | | (173) | | | | | | — | | | | | | — | | |
Increase (decrease) in payable for investments purchased | | | | | 38,548 | | | | | | (10,401) | | | | | | 14,089 | | |
Increase (decrease) in management fees payable | | | | | (5,339) | | | | | | 985 | | | | | | 81 | | |
Increase (decrease) in subordinated income incentive fees payable | | | | | (13,333) | | | | | | 2,636 | | | | | | 239 | | |
Increase (decrease) in administrative services expense payable | | | | | (203) | | | | | | (224) | | | | | | (600) | | |
Increase (decrease) in interest payable | | | | | (362) | | | | | | 3,173 | | | | | | 3,689 | | |
Increase (decrease) in directors’ fees payable | | | | | (34) | | | | | | (5) | | | | | | 4 | | |
Increase (decrease) in interest rate swap income payable | | | | | 174 | | | | | | — | | | | | | — | | |
Increase (decrease) in other accrued expenses and liabilities | | | | | (314) | | | | | | 217 | | | | | | (85) | | |
Net cash provided by (used in) operating activities | | | | | 233,601 | | | | | | 163,002 | | | | | | 397,129 | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
Reinvestment of stockholder distributions | | | | | 110,569 | | | | | | 122,786 | | | | | | 138,013 | | |
Repurchases of common stock | | | | | (114,173) | | | | | | (124,590) | | | | | | (91,792) | | |
Stockholder distributions | | | | | (243,438) | | | | | | (244,590) | | | | | | (254,180) | | |
Borrowings under credit facilities(1) | | | | | 550,395 | | | | | | 782,371 | | | | | | 682,500 | | |
Borrowings under repurchase agreements(1) | | | | | — | | | | | | — | | | | | | 110,000 | | |
Proceeds (repayments) from secured borrowing(1) | | | | | — | | | | | | (8,214) | | | | | | 8,132 | | |
Repayments of credit facilities(1) | | | | | (842,169) | | | | | | (174,628) | | | | | | (202,961) | | |
Repayments of repurchase agreement(1) | | | | | — | | | | | | (400,000) | | | | | | (660,000) | | |
Deferred financing costs paid | | | | | (4,736) | | | | | | (2,804) | | | | | | (8,546) | | |
Net cash provided by (used in) financing activities | | | | | (543,552) | | | | | | (49,669) | | | | | | (278,834) | | |
Total increase (decrease) in cash and foreign currency | | | | | (309,951) | | | | | | 113,333 | | | | | | 118,295 | | |
Cash and foreign currency at beginning of year | | | | | 460,409 | | | | | | 347,076 | | | | | | 228,781 | | |
Cash and foreign currency at end of year | | | | $ | 150,458 | | | | | $ | 460,409 | | | | | $ | 347,076 | | |
Supplemental disclosure | | | | | | | | | | | | | | | | | | | |
Local and excise taxes paid | | | | $ | 2,585 | | | | | $ | 1,825 | | | | | $ | 2,069 | | |
|
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 92 | $ | (38 | ) | $ | 190 | |||||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | ||||||||||||
Purchases of investments(1) | (2,433 | ) | (1,896 | ) | (1,948 | ) | ||||||
Paid-in-kind interest | (23 | ) | (18 | ) | (26 | ) | ||||||
Proceeds from sales and repayments of investments | 2,540 | 1,885 | 1,838 | |||||||||
Net realized (gain) loss on investments | 61 | 80 | 116 | |||||||||
Net change in unrealized (appreciation) depreciation on total return swap | (2 | ) | — | — | ||||||||
Net change in unrealized (appreciation) depreciation on investments and secured borrowing(1) | 60 | 195 | (34 | ) | ||||||||
Net change in unrealized (appreciation) depreciation on interest rate swaps | 9 | 2 | — | |||||||||
Net change in unrealized (appreciation) depreciation on foreign currency forward contracts | 1 | — | — | |||||||||
Accretion of discount | (12 | ) | (8 | ) | (47 | ) | ||||||
Amortization of deferred financing costs | 4 | 6 | 6 | |||||||||
Net change in unrealized (gain) loss on borrowings in foreign currency | 18 | (2 | ) | 1 | ||||||||
(Increase) decrease in collateral held at broker for open interest rate swap contracts | (44 | ) | — | — | ||||||||
(Increase) decrease in due from counterparty | (45 | ) | — | — | ||||||||
(Increase) decrease in receivable for investments sold and repaid | (19 | ) | (3 | ) | 73 | |||||||
(Increase) decrease in income receivable | (50 | ) | 11 | (2 | ) | |||||||
(Increase) decrease in prepaid expenses and other assets | (3 | ) | 0 | (1 | ) | |||||||
Increase (decrease) in payable for investments purchased | (5 | ) | 38 | (10 | ) | |||||||
Increase (decrease) in management fees payable | 18 | (5 | ) | 1 | ||||||||
Increase (decrease) in subordinated income incentive fees payable | 5 | (13 | ) | 3 | ||||||||
Increase (decrease) in administrative services expense payable | 3 | — | — | |||||||||
Increase (decrease) in interest payable | 14 | — | 3 | |||||||||
Increase (decrease) in other accrued expenses and liabilities | 10 | — | — | |||||||||
Cash purchased in merger | 340 | — | — | |||||||||
Other liabilities acquired from merger net of other assets, net of unrealized depreciation on derivatives | (59 | ) | — | — | ||||||||
Merger costs capitalized into purchase price | (6 | ) | — | — | ||||||||
|
|
|
|
|
| |||||||
Net cash provided by (used in) operating activities | 474 | 234 | 163 | |||||||||
|
|
|
|
|
| |||||||
Cash flows from financing activities | ||||||||||||
Repurchases of common stock | (52 | ) | (114 | ) | (125 | ) | ||||||
Stockholder distributions | (166 | ) | (133 | ) | (122 | ) | ||||||
Borrowings under credit facility(2) | 1,516 | 550 | 782 | |||||||||
Proceeds (repayments) from secured borrowings(2) | — | — | (8 | ) | ||||||||
Repayments of credit facilities(2) | (1,748 | ) | (842 | ) | (175 | ) | ||||||
Repayments of repurchase agreement(2) | — | — | (400 | ) | ||||||||
Deferred financing costs paid | (7 | ) | (5 | ) | (2 | ) | ||||||
|
|
|
|
|
| |||||||
Net cash provided by (used in) financing activities | (457 | ) | (544 | ) | (50 | ) | ||||||
|
|
|
|
|
| |||||||
Total increase (decrease) in cash and foreign currency | 17 | (310 | ) | 113 | ||||||||
Cash and foreign currency at beginning of year | 150 | 460 | 347 | |||||||||
|
|
|
|
|
| |||||||
Cash and foreign currency at end of year(3) | $ | 167 | $ | 150 | $ | 460 | ||||||
|
|
|
|
|
| |||||||
Supplemental disclosure | ||||||||||||
Non-cash purchase of investments | $ | (55 | ) | $ | — | $ | — | |||||
|
|
|
|
|
| |||||||
Non-cash sales of investments | $ | 55 | $ | — | $ | — | ||||||
|
|
|
|
|
| |||||||
Distributions reinvested | $ | 92 | $ | 111 | $ | 123 | ||||||
|
|
|
|
|
| |||||||
Local and excise taxes paid | $ | 2 | $ | 3 | $ | 2 | ||||||
|
|
|
|
|
|
(1) | Excludes $4,613 of cost of investments acquired from the Merger. |
(2) | Excludes $2,133 of debt assumed from the Merger. See Note 9 for a discussion of the Company’s financing arrangements. During the years ended December 31, 2019, 2018 and 2017, the Company paid $91, $71 and $48, respectively in interest expense on the credit facilities and unsecured notes. |
(3) | As of December 31, 2019, 2018 and 2017, balance includes cash of $167, $150 and $460, respectively and restricted cash and collateral of $0, $0 and $0, respectively. |
Supplemental disclosure ofnon-cash operating and financing activities:
In connection with the Company’s financing arrangements. During the years ended December 31, 2018, 2017 and 2016,Merger, the Company paid $96,923, $77,558issued common stock of $2,549 and $62,775, respectively, in interest expense on credit facilitiesacquired investments at fair value of $4,425 ($4,613 at cost) and $0, $468other assets of $113 and $124, respectively, in interest expense on secured borrowing.
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
Senior Secured Loans—First Lien—128.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 Arch Income Fund 2, LLC | | | (m)(q) | | | Diversified Financials | | | 9.0% | | | | | | | | | | | 11/18/23 | | | | | $ | 39,540 | | | | | $ | 39,561 | | | | | $ | 39,540 | | |
5 Arch Income Fund 2, LLC | | | (m)(n)(q) | | | Diversified Financials | | | 9.0% | | | | | | | | | | | 11/18/23 | | | | | | 34,461 | | | | | | 34,461 | | | | | | 34,461 | | |
Abaco Energy Technologies LLC | | | (h)(i)(t) | | | Energy | | | L+700, 2.5% PIK (2.5% Max PIK) | | | | | 1.0% | | | | | | 11/20/20 | | | | | | 24,428 | | | | | | 23,941 | | | | | | 24,153 | | |
ABB CONCISE Optical Group LLC | | | (t) | | | Retailing | | | L+500 | | | | | 1.0% | | | | | | 6/15/23 | | | | | | 2,769 | | | | | | 2,779 | | | | | | 2,658 | | |
Accuride Corp | | | (j)(t) | | | Capital Goods | | | L+525 | | | | | 1.0% | | | | | | 11/17/23 | | | | | | 540 | | | | | | 520 | | | | | | 518 | | |
Acosta Holdco Inc | | | (h)(t) | | | Commercial & Professional Services | | | L+325 | | | | | 1.0% | | | | | | 9/26/21 | | | | | | 6,644 | | | | | | 5,383 | | | | | | 4,081 | | |
Addison Holdings | | | (f)(g)(h)(i) | | | Commercial & Professional Services | | | L+675 | | | | | 1.0% | | | | | | 12/29/23 | | | | | | 83,832 | | | | | | 83,832 | | | | | | 83,974 | | |
Advanced Lighting Technologies Inc | | | (h)(u) | | | Materials | | | L+750 | | | | | 1.0% | | | | | | 10/4/22 | | | | | | 9,125 | | | | | | 7,933 | | | | | | 9,125 | | |
Advantage Sales & Marketing Inc | | | (i)(t) | | | Commercial & Professional Services | | | L+325 | | | | | 1.0% | | | | | | 7/23/21 | | | | | | 15,370 | | | | | | 14,681 | | | | | | 13,654 | | |
Aleris International Inc | | | (h)(t) | | | Materials | | | L+475 | | | | | | | | | | | 2/27/23 | | | | | | 1,367 | | | | | | 1,354 | | | | | | 1,358 | | |
All Systems Holding LLC | | | (g)(h)(i) | | | Commercial & Professional Services | | | L+767 | | | | | 1.0% | | | | | | 10/31/23 | | | | | | 111,623 | | | | | | 111,623 | | | | | | 112,739 | | |
Altus Power America Inc | | | (i) | | | Energy | | | L+750 | | | | | 1.5% | | | | | | 9/30/21 | | | | | | 3,183 | | | | | | 3,183 | | | | | | 3,087 | | |
Altus Power America Inc | | | (n) | | | Energy | | | L+750 | | | | | 1.5% | | | | | | 9/30/21 | | | | | | 140 | | | | | | 140 | | | | | | 136 | | |
American Tire Distributors Inc | | | (t) | | | Automobiles & Components | | | L+750 | | | | | 1.0% | | | | | | 8/30/24 | | | | | | 4,031 | | | | | | 3,521 | | | | | | 3,319 | | |
American Tire Distributors Inc | | | (t) | | | Automobiles & Components | | | L+650, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 9/1/23 | | | | | | 634 | | | | | | 593 | | | | | | 593 | | |
Ammeraal Beltech Holding BV | | | (m)(t) | | | Capital Goods | | | E+375 | | | | | | | | | | | 7/30/25 | | | | | € | 1,491 | | | | | | 1,725 | | | | | | 1,701 | | |
Apex Group Limited | | | (m)(n) | | | Diversified Financials | | | L+650 | | | | | | | | | | | 6/15/23 | | | | | $ | 2,302 | | | | | | 2,238 | | | | | | 1,970 | | |
Apex Group Limited | | | (f)(g)(m) | | | Diversified Financials | | | L+650 | | | | | 1.0% | | | | | | 6/15/25 | | | | | | 15,565 | | | | | | 15,271 | | | | | | 14,948 | | |
Apex Group Limited | | | (m)(n) | | | Diversified Financials | | | L+650 | | | | | 1.0% | | | | | | 6/15/25 | | | | | | 7,509 | | | | | | 7,370 | | | | | | 7,211 | | |
Apex Group Limited | | | (m) | | | Diversified Financials | | | L+650 | | | | | 1.0% | | | | | | 6/15/25 | | | | | | 2,503 | | | | | | 2,466 | | | | | | 2,404 | | |
Apex Group Limited | | | (m)(n) | | | Diversified Financials | | | L+650 | | | | | 1.0% | | | | | | 6/15/25 | | | | | | 3,754 | | | | | | 3,699 | | | | | | 3,606 | | |
Ascension Insurance Inc | | | (f)(g)(h) | | | Insurance | | | L+825 | | | | | 1.3% | | | | | | 3/5/19 | | | | | | 77,635 | | | | | | 77,567 | | | | | | 77,635 | | |
Ascension Insurance Inc | | | (n) | | | Insurance | | | L+825 | | | | | 1.3% | | | | | | 3/5/19 | | | | | | 27,800 | | | | | | 27,800 | | | | | | 27,800 | | |
Aspect Software Inc | | | (k)(l) | | | Software & Services | | | L+400, 6.5% PIK (6.5% Max PIK) | | | | | | | | | | | 5/25/20 | | | | | | 4,671 | | | | | | 4,657 | | | | | | 3,480 | | |
Aspect Software Inc | | | (h)(k)(l) | | | Software & Services | | | L+1100 | | | | | 1.0% | | | | | | 5/25/20 | | | | | | 3,598 | | | | | | 3,556 | | | | | | 2,680 | | |
ATX Networks Corp | | | (f)(m)(t) | | | Technology Hardware & Equipment | | | L+600, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 6/11/21 | | | | | | 1,852 | | | | | | 1,839 | | | | | | 1,759 | | |
ATX Networks Corp | | | (f)(i)(m)(t) | | | Technology Hardware & Equipment | | | L+600, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 6/11/21 | | | | | | 24,804 | | | | | | 24,368 | | | | | | 23,564 | | |
AVF Parent LLC | | | (h)(i) | | | Retailing | | | L+725 | | | | | 1.3% | | | | | | 3/1/24 | | | | | | 74,461 | | | | | | 74,461 | | | | | | 69,605 | | |
Belk Inc | | | (t) | | | Retailing | | | L+475 | | | | | 1.0% | | | | | | 12/12/22 | | | | | | 22,635 | | | | | | 19,743 | | | | | | 18,366 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||||
Senior Secured Loans—First Lien—114.4% | ||||||||||||||||||||||||
5 Arch Income Fund 2, LLC | (r)(x)(y) | Diversified Financials | 10.5% | 11/18/23 | $ | 109.5 | $ | 109.6 | $ | 106.0 | ||||||||||||||
5 Arch Income Fund 2, LLC | (r)(s)(x)(y) | Diversified Financials | 10.5% | 11/18/23 | 112.9 | 112.9 | 109.2 | |||||||||||||||||
ABB CONCISE Optical Group LLC | (n)(ab) | Retailing | L+500 | 1.0% | 6/15/23 | 3.6 | 3.6 | 3.4 | ||||||||||||||||
Accuride Corp | (n)(ab) | Capital Goods | L+525 | 1.0% | 11/17/23 | 9.2 | 7.9 | 7.3 | ||||||||||||||||
Advanced Lighting Technologies Inc | (n)(ad) | Materials | L+750 | 1.0% | 10/4/22 | 9.0 | 8.1 | 5.9 | ||||||||||||||||
Advantage Sales & Marketing Inc | (n)(ab) | Commercial & Professional Services | L+325 | 1.0% | 7/23/21 | 30.6 | 29.0 | 29.7 | ||||||||||||||||
All Systems Holding LLC | (f)(k)(l)(m)(n)(o)(p) | Commercial & Professional Services | L+625 | 1.0% | 10/31/23 | 198.3 | 198.3 | 200.4 | ||||||||||||||||
All Systems Holding LLC | (n) | Commercial & Professional Services | L+625 | 1.0% | 10/31/23 | 4.4 | 4.4 | 4.4 | ||||||||||||||||
All Systems Holding LLC | (s) | Commercial & Professional Services | L+625 | 1.0% | 10/31/23 | 10.2 | 10.2 | 10.3 | ||||||||||||||||
Alstom SA | (n)(r)(ab) | Transportation | L+450 | 1.0% | 8/29/21 | 6.2 | 6.0 | 5.8 | ||||||||||||||||
American Tire Distributors Inc | (n)(ab) | Automobiles & Components | L+600, 1.0% PIK (1.0% Max PIK) | 1.0% | 9/1/23 | 2.6 | 2.5 | 2.6 | ||||||||||||||||
American Tire Distributors Inc | (n)(ab) | Automobiles & Components | L+750 | 1.0% | 9/2/24 | 16.3 | 14.5 | 14.7 | ||||||||||||||||
Ammeraal Beltech Holding BV | (n)(r)(ab) | Capital Goods | E+375 | 7/30/25 | € | 3.3 | 3.8 | 3.6 | ||||||||||||||||
Apex Group Limited | (r)(s) | Diversified Financials | L+700 | 1.3% | 6/15/23 | $ | 4.6 | 4.5 | 4.5 | |||||||||||||||
Apex Group Limited | (f)(k)(l)(n)(q)(r) | Diversified Financials | L+700 | 1.3% | 6/15/25 | 70.4 | 69.7 | 70.5 | ||||||||||||||||
Apex Group Limited | (n)(r) | Diversified Financials | L+700 | 1.5% | 6/15/25 | £ | 23.2 | 29.5 | 30.9 | |||||||||||||||
Arrotex Australia Group Pty Ltd | (n)(r) | Pharmaceuticals, Biotechnology & Life Sciences | B+525 | 1.0% | 7/10/24 | A$ | 47.8 | 32.8 | 33.0 | |||||||||||||||
Aspect Software Inc | (s) | Software & Services | L+500 | 1.0% | 7/15/23 | $ | 3.3 | 3.3 | 3.3 | |||||||||||||||
Aspect Software Inc | (l)(n)(p) | Software & Services | L+500 | 1.0% | 1/15/24 | 21.2 | 19.0 | 19.2 | ||||||||||||||||
ATX Networks Corp | (j)(n)(o)(r)(ab) | Technology Hardware & Equipment | L+600, 1.0% PIK (1.0% Max PIK) | 1.0% | 6/11/21 | 48.8 | 47.8 | 45.7 | ||||||||||||||||
AVF Parent LLC | (n)(t)(u) | Retailing | L+925 PIK (L+925 Max PIK) | 1.3% | 3/1/24 | 118.9 | 114.7 | 37.5 | ||||||||||||||||
Belk Inc | (n)(ab) | Retailing | L+675 | 1.0% | 7/31/25 | 54.3 | 45.1 | 38.2 | ||||||||||||||||
Bellatrix Exploration Ltd | (n)(r) | Energy | 10.0% | 3/31/20 | 2.0 | 2.0 | 2.0 | |||||||||||||||||
Bellatrix Exploration Ltd | (r)(s) | Energy | 10.0% | 3/31/20 | 0.8 | 0.8 | 0.8 | |||||||||||||||||
Berner Food & Beverage LLC | (n) | Food & Staples Retailing | L+875 | 1.0% | 2/2/23 | 4.3 | 4.3 | 4.3 | ||||||||||||||||
Borden Dairy Co | (n)(t)(u) | Food, Beverage & Tobacco | L+750 | 1.0% | 7/6/23 | 105.0 | 103.3 | 54.3 | ||||||||||||||||
Brand Energy & Infrastructure Services Inc | (n)(ab)(ac) | Capital Goods | L+425 | 1.0% | 6/21/24 | 22.2 | 21.5 | 22.2 | ||||||||||||||||
Bugaboo International BV | (n)(r) | Consumer Durables & Apparel | 7.8% PIK (7.8% Max PIK) | 3/20/25 | € | 1.5 | 1.8 | 1.7 | ||||||||||||||||
Caprock Midstream LLC | (n)(ab) | Energy | L+475 | 11/3/25 | $ | 11.7 | 11.1 | 10.8 | ||||||||||||||||
CEPSA Holdco (Matador Bidco) | (n)(r)(ab) | Energy | L+475 | 10/15/26 | 4.8 | 4.8 | 4.9 | |||||||||||||||||
CHS/Community Health Systems, Inc. | (g)(h)(k)(n)(r)(aa)(ab) | Health Care Equipment & Services | 8.0% | 3/15/26 | 17.6 | 17.1 | 18.1 | |||||||||||||||||
Cimarron Energy Inc | (n) | Energy | 10.0% | 6/30/21 | 7.5 | 7.5 | 7.5 | |||||||||||||||||
Compassus LLC | (n)(ab)(ac) | Health Care Equipment & Services | L+500 | 1.0% | 12/31/26 | 6.8 | 6.7 | 6.8 | ||||||||||||||||
Conservice LLC | (f)(n)(o)(p) | Consumer Services | L+525 | 11/29/24 | 59.5 | 59.0 | 59.8 | |||||||||||||||||
Conservice LLC | (s) | Consumer Services | L+525 | 11/29/24 | 2.9 | 2.9 | 2.9 | |||||||||||||||||
Conservice LLC | (s) | Consumer Services | L+525 | 11/29/24 | 3.4 | 3.3 | 3.4 | |||||||||||||||||
Constellis Holdings LLC | (f)(n)(o)(p)(t)(u) | Capital Goods | L+625 | 1.0% | 4/15/22 | 92.8 | 91.8 | 61.4 | ||||||||||||||||
CSafe Global | (n) | Capital Goods | L+650 | 1.0% | 11/1/21 | 5.9 | 5.9 | 5.9 | ||||||||||||||||
CSafe Global | (s) | Capital Goods | L+650 | 1.0% | 11/1/21 | 3.2 | 3.2 | 3.2 | ||||||||||||||||
CSafe Global | (f)(k)(l)(n)(p)(q) | Capital Goods | L+650 | 1.0% | 10/31/23 | 86.4 | 86.5 | 85.8 | ||||||||||||||||
CSafe Global | (s) | Capital Goods | L+650 | 1.0% | 10/31/23 | 18.3 | 18.3 | 18.1 | ||||||||||||||||
CSM Bakery Products | (l)(n)(ab) | Food, Beverage & Tobacco | L+400 | 1.0% | 7/3/20 | 7.5 | 7.2 | 7.3 | ||||||||||||||||
CTI Foods Holding Co LLC | (n) | Food, Beverage & Tobacco | L+700 | 1.0% | 5/3/24 | — | — | — |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
Borden Dairy Co | | | (g)(h) | | | Food, Beverage & Tobacco | | | L+808 | | | | | 1.0% | | | | | | 7/6/23 | | | | | $ | 52,500 | | | | | $ | 52,500 | | | | | $ | 47,738 | | |
Caprock Midstream LLC | | | (t) | | | Energy | | | L+475 | | | | | | | | | | | 11/3/25 | | | | | | 6,046 | | | | | | 5,916 | | | | | | 5,638 | | |
Cimarron Energy Inc | | | | | | Energy | | | L+900 | | | | | 1.0% | | | | | | 6/30/21 | | | | | | 7,500 | | | | | | 7,500 | | | | | | 7,500 | | |
Constellis Holdings LLC/Constellis Finance Corp | | | | | | Capital Goods | | | L+575 | | | | | 1.0% | | | | | | 4/1/22 | | | | | | 47,325 | | | | | | 46,621 | | | | | | 46,615 | | |
CSafe Global | | | | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 11/1/21 | | | | | | 626 | | | | | | 626 | | | | | | 632 | | |
CSafe Global | | | (n) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 11/1/21 | | | | | | 5,635 | | | | | | 5,635 | | | | | | 5,691 | | |
CSafe Global | | | (f)(g)(h) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 10/31/23 | | | | | | 53,605 | | | ��� | | | 53,605 | | | | | | 54,141 | | |
CSM Bakery Products | | | (i)(t) | | | Food, Beverage & Tobacco | | | L+400 | | | | | 1.0% | | | | | | 7/3/20 | | | | | | 5,217 | | | | | | 5,071 | | | | | | 4,845 | | |
Dade Paper and Bag Co Inc | | | (f)(g)(h)(i) | | | Capital Goods | | | L+750 | | | | | 1.0% | | | | | | 6/10/24 | | | | | | 135,734 | | | | | | 135,734 | | | | | | 133,019 | | |
Dade Paper and Bag Co Inc | | | (f)(g)(h) | | | Capital Goods | | | L+700 | | | | | 1.0% | | | | | | 6/10/24 | | | | | | 17,312 | | | | | | 17,312 | | | | | | 16,620 | | |
Dayton Superior Corp | | | (i)(t) | | | Materials | | | L+800, 6.0% PIK (6.0% Max PIK) | | | | | 1.0% | | | | | | 11/15/21 | | | | | | 11,790 | | | | | | 11,585 | | | | | | 9,874 | | |
Diamond Resorts International Inc | | | (i)(t) | | | Consumer Services | | | L+375 | | | | | 1.0% | | | | | | 9/2/23 | | | | | | 14,085 | | | | | | 13,795 | | | | | | 13,170 | | |
Distribution International Inc | | | (t) | | | Retailing | | | L+500 | | | | | 1.0% | | | | | | 12/15/21 | | | | | | 3,398 | | | | | | 3,247 | | | | | | 3,024 | | |
Eagle Family Foods Inc | | | (n) | | | Food, Beverage & Tobacco | | | L+650 | | | | | 1.0% | | | | | | 6/14/23 | | | | | | 4,126 | | | | | | 4,084 | | | | | | 3,516 | | |
Eagle Family Foods Inc | | | (g)(h) | | | Food, Beverage & Tobacco | | | L+650 | | | | | 1.0% | | | | | | 6/14/24 | | | | | | 27,368 | | | | | | 27,082 | | | | | | 26,950 | | |
Eagleclaw Midstream Ventures LLC | | | (i)(j)(t) | | | Energy | | | L+425 | | | | | 1.0% | | | | | | 6/24/24 | | | | | | 11,455 | | | | | | 10,917 | | | | | | 10,747 | | |
EIF Van Hook Holdings LLC | | | (i)(t) | | | Energy | | | L+525 | | | | | | | | | | | 9/5/24 | | | | | | 7,378 | | | | | | 7,234 | | | | | | 7,184 | | |
Empire Today LLC | | | (f)(g)(h)(i) | | | Retailing | | | L+700 | | | | | 1.0% | | | | | | 11/17/22 | | | | | | 88,200 | | | | | | 88,200 | | | | | | 88,361 | | |
Fairway Group Holdings Corp | | | (k)(l) | | | Food & Staples Retailing | | | 10.0% PIK (10.0% Max PIK) | | | | | | | | | | | 11/27/23 | | | | | | 1,964 | | | | | | 1,733 | | | | | | 258 | | |
Fairway Group Holdings Corp | | | (h) | | | Food & Staples Retailing | | | 12.0% PIK (12.0% Max PIK) | | | | | | | | | | | 11/27/23 | | | | | | 3,072 | | | | | | 3,072 | | | | | | 2,984 | | |
Fairway Group Holdings Corp | | | | | | Food & Staples Retailing | | | 4.0%, 11.0% PIK (11.0% Max PIK) | | | | | | | | | | | 8/28/23 | | | | | | 212 | | | | | | 210 | | | | | | 212 | | |
Fairway Group Holdings Corp | | | (n) | | | Food & Staples Retailing | | | 4.0%, 11.0% PIK (11.0% Max PIK) | | | | | | | | | | | 8/28/23 | | | | | | 455 | | | | | | 455 | | | | | | 455 | | |
Fairway Group Holdings Corp | | | | | | Food & Staples Retailing | | | 4.0%, 11.0% PIK (11.0% Max PIK) | | | | | | | | | | | 8/28/23 | | | | | | 1,070 | | | | | | 1,055 | | | | | | 1,070 | | |
Foresight Energy LLC | | | (h)(m)(t) | | | Materials | | | L+575 | | | | | 1.0% | | | | | | 3/28/22 | | | | | | 10,591 | | | | | | 10,575 | | | | | | 10,423 | | |
Fox Head Inc | | | (h)(i) | | | Consumer Durables & Apparel | | | L+850 | | | | | 1.0% | | | | | | 12/19/20 | | | | | | 5,051 | | | | | | 5,051 | | | | | | 4,989 | | |
Fox Head Inc | | | (h)(i) | | | Consumer Durables & Apparel | | | L+850 | | | | | 1.0% | | | | | | 12/19/20 | | | | | | 47,253 | | | | | | 47,253 | | | | | | 46,671 | | |
FullBeauty Brands Holdings Corp | | | (k)(l)(t) | | | Retailing | | | L+475 | | | | | 1.0% | | | | | | 10/14/22 | | | | | | 4,910 | | | | | | 4,574 | | | | | | 1,495 | | |
Gulf Finance LLC | | | (i)(t) | | | Energy | | | L+525 | | | | | 1.0% | | | | | | 8/25/23 | | | | | | 4,687 | | | | | | 4,585 | | | | | | 3,615 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||
Diamond Resorts International Inc | (l)(n)(ab) | Consumer Services | L+375 | 1.0% | 9/2/23 | $ | 46.1 | $ | 43.9 | $ | 45.2 | |||||||||||
Distribution International Inc | (n)(ab) | Retailing | L+575 | 1.0% | 12/15/23 | 13.1 | 11.8 | 12.6 | ||||||||||||||
Eacom Timber Corp | (n)(r) | Materials | L+650 | 1.0% | 11/30/23 | 2.6 | 2.6 | 2.5 | ||||||||||||||
Eagle Family Foods Inc | (n) | Food, Beverage & Tobacco | L+650 | 1.0% | 6/14/23 | 1.5 | 1.4 | 1.4 | ||||||||||||||
Eagle Family Foods Inc | (s) | Food, Beverage & Tobacco | L+650 | 1.0% | 6/14/23 | 6.7 | 6.7 | 6.5 | ||||||||||||||
Eagle Family Foods Inc | (f)(k)(l)(n)(p) | Food, Beverage & Tobacco | L+650 | 1.0% | 6/14/24 | 53.7 | 53.2 | 52.0 | ||||||||||||||
Eagleclaw Midstream Ventures LLC | (n)(ab) | Energy | L+425 | 1.0% | 6/24/24 | 5.5 | 5.1 | 5.1 | ||||||||||||||
EaglePicher Technologies LLC | (n)(ab)(ac) | Capital Goods | L+325 | 3/8/25 | — | — | — | |||||||||||||||
Electronics For Imaging Inc | (n)(ab) | Technology Hardware & Equipment | L+500 | 7/23/26 | 13.9 | 13.3 | 13.0 | |||||||||||||||
Empire Today LLC | (f)(k)(l)(n)(o)(p)(q) | Retailing | L+650 | 1.0% | 11/17/22 | 133.9 | 133.9 | 133.6 | ||||||||||||||
Entertainment Benefits Group LLC | (n) | Media & Entertainment | L+575 | 1.0% | 9/30/24 | 1.2 | 1.2 | 1.2 | ||||||||||||||
Entertainment Benefits Group LLC | (s) | Media & Entertainment | L+575 | 1.0% | 9/30/24 | 4.7 | 4.7 | 4.7 | ||||||||||||||
Entertainment Benefits Group LLC | (f)(k)(l)(n) | Media & Entertainment | L+575 | 1.0% | 9/30/25 | 32.6 | 32.2 | 32.3 | ||||||||||||||
Fairway Group Holdings Corp | (n)(ad) | Food & Staples Retailing | 4.0%, 11.0% PIK (11.0% Max PIK) | 8/28/23 | 6.3 | 6.2 | 6.3 | |||||||||||||||
Fairway Group Holdings Corp | (n)(ad) | Food & Staples Retailing | 12.0% PIK (12.0% Max PIK) | 11/27/23 | 11.3 | 11.3 | 6.5 | |||||||||||||||
Fairway Group Holdings Corp | (n)(t)(u)(ad) | Food & Staples Retailing | 10.0% PIK (10.0% Max PIK) | 11/28/23 | 7.2 | 5.6 | — | |||||||||||||||
FHC Health Systems Inc | (n)(ab) | Health Care Equipment & Services | L+400 | 1.0% | 12/23/21 | 8.7 | 7.6 | 8.8 | ||||||||||||||
Fox Head Inc | (l)(n)(p) | Consumer Durables & Apparel | L+850 | 1.0% | 12/19/20 | 36.5 | 36.5 | 36.1 | ||||||||||||||
Frontline Technologies Group LLC | (n) | Software & Services | L+575 | 1.0% | 9/18/23 | 5.3 | 5.3 | 5.3 | ||||||||||||||
FullBeauty Brands Holdings Corp | (n) | Retailing | L+1,000 | 1.0% | 2/7/22 | 0.7 | 0.7 | 0.7 | ||||||||||||||
FullBeauty Brands Holdings Corp | (n)(ab) | Retailing | L+900 | 1.0% | 2/7/24 | 4.0 | 3.9 | 1.9 | ||||||||||||||
Greystone Equity Member Corp | (n)(r) | Diversified Financials | L+725 | 3.8% | 4/1/26 | 158.3 | 158.3 | 154.3 | ||||||||||||||
Greystone Equity Member Corp | (r)(s) | Diversified Financials | L+725 | 3.8% | 4/1/26 | 5.9 | 5.9 | 5.8 | ||||||||||||||
Heniff Transportation Systems LLC | (n) | Transportation | L+575 | 1.0% | 12/3/24 | 0.8 | 0.8 | 0.8 | ||||||||||||||
Heniff Transportation Systems LLC | (s) | Transportation | L+575 | 1.0% | 12/3/24 | 8.8 | 8.8 | 8.8 | ||||||||||||||
Heniff Transportation Systems LLC | (f)(l) | Transportation | L+575 | 1.0% | 12/3/26 | 45.1 | 45.1 | 45.1 | ||||||||||||||
Heniff Transportation Systems LLC | (k)(l)(n) | Transportation | L+575 | 1.0% | 12/3/26 | 30.1 | 29.8 | 29.8 | ||||||||||||||
HM Dunn Co Inc | (n)(t)(u)(ad) | Capital Goods | L+875 PIK (L+875 Max PIK) | 1.0% | 6/30/21 | 56.3 | 44.4 | 26.0 | ||||||||||||||
HM Dunn Co Inc | (n)(ad) | Capital Goods | 15.0% PIK (15.0% Max PIK) | 6/30/21 | 5.2 | 5.2 | 5.2 | |||||||||||||||
Hudson Technologies Co | (n)(r) | Commercial & Professional Services | L+1,025 | 1.0% | 10/10/23 | 54.6 | 54.2 | 31.1 | ||||||||||||||
Icynene Group Ltd | (f)(l)(m)(n)(o)(p)(q) | Materials | L+700 | 1.0% | 11/30/24 | 117.6 | 117.6 | 118.8 | ||||||||||||||
ID Verde | (n)(r) | Commercial & Professional Services | E+700 | 3/29/24 | € | 0.2 | 0.2 | 0.2 | ||||||||||||||
ID Verde | (n)(r) | Commercial & Professional Services | E+700 | 3/29/24 | £ | 0.1 | 0.1 | 0.1 | ||||||||||||||
ID Verde | (n)(r) | Commercial & Professional Services | E+700 | 3/29/25 | € | 0.9 | 1.1 | 1.1 | ||||||||||||||
ID Verde | (n)(r) | Commercial & Professional Services | L+725 | 3/29/25 | £ | 0.6 | 0.8 | 0.8 | ||||||||||||||
Industria Chimica Emiliana Srl | (n)(r) | Pharmaceuticals, Biotechnology & Life Sciences | L+650 | 6/30/26 | € | 51.8 | 55.3 | 56.8 | ||||||||||||||
Industria Chimica Emiliana Srl | (r)(s) | Pharmaceuticals, Biotechnology & Life Sciences | E+650 | 6/30/26 | 13.6 | 14.8 | 14.8 | |||||||||||||||
Industry City TI Lessor LP | (n)(p) | Consumer Services | 10.8%, 1.0% PIK (1.0% Max PIK) | 6/30/26 | $ | 10.6 | 10.6 | 11.5 | ||||||||||||||
Ivanti Software Inc | (l)(ab) | Software & Services | L+425 | 1.0% | 1/20/24 | 7.4 | 7.3 | 7.4 | ||||||||||||||
J S Held LLC | (f)(n)(o)(p) | Insurance | L+600 | 1.0% | 7/1/25 | 68.8 | 68.2 | 68.8 | ||||||||||||||
J S Held LLC | (s) | Insurance | L+600 | 1.0% | 7/1/25 | 16.4 | 16.4 | 16.4 | ||||||||||||||
J S Held LLC | (n) | Insurance | L+600 | 1.0% | 7/1/25 | 1.4 | 1.4 | 1.4 |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
HM Dunn Co Inc | | | (h)(k)(l)(u) | | | Capital Goods | | | L+875 PIK (L+875 Max PIK) | | | | | | | | | | | 6/30/21 | | | | | $ | 43,885 | | | | | $ | 38,571 | | | | | $ | 7,022 | | |
Hudson Technologies Co | | | (h)(i)(m) | | | Commercial & Professional Services | | | L+1025 | | | | | 1.0% | | | | | | 10/10/23 | | | | | | 50,717 | | | | | | 50,286 | | | | | | 36,262 | | |
Icynene Group Ltd | | | (f)(h)(i) | | | Materials | | | L+700 | | | | | 1.0% | | | | | | 11/30/24 | | | | | | 35,640 | | | | | | 35,640 | | | | | | 34,656 | | |
Industrial Group Intermediate Holdings LLC | | | (f)(g)(h)(i) | | | Materials | | | L+800 | | | | | 1.3% | | | | | | 5/31/20 | | | | | | 118,840 | | | | | | 118,840 | | | | | | 118,098 | | |
Industry City TI Lessor LP | | | (h) | | | Consumer Services | | | 10.8%, 1.0% PIK (1.0% Max PIK) | | | | | | | | | | | 6/30/26 | | | | | | 11,522 | | | | | | 11,522 | | | | | | 11,522 | | |
JAKKS Pacific Inc | | | (h) | | | Consumer Durables & Apparel | | | L+900 | | | | | 1.5% | | | | | | 6/14/21 | | | | | | 2,793 | | | | | | 2,775 | | | | | | 2,803 | | |
JC Penney Corp Inc | | | (m)(t) | | | Retailing | | | L+425 | | | | | 1.0% | | | | | | 6/23/23 | | | | | | 1,205 | | | | | | 1,149 | | | | | | 1,034 | | |
JHC Acquisition LLC | | | (f)(g)(h) | | | Capital Goods | | | L+750 | | | | | 1.0% | | | | | | 1/29/24 | | | | | | 121,947 | | | | | | 121,947 | | | | | | 121,947 | | |
JHC Acquisition LLC | | | (n) | | | Capital Goods | | | L+750 | | | | | 1.0% | | | | | | 1/29/24 | | | | | | 35,269 | | | | | | 35,268 | | | | | | 35,269 | | |
Jo-Ann Stores Inc | | | (i)(t) | | | Retailing | | | L+500 | | | | | 1.0% | | | | | | 10/20/23 | | | | | | 5,013 | | | | | | 5,004 | | | | | | 4,794 | | |
Jostens Inc | | | (j)(t) | | | Consumer Services | | | L+550 | | | | | | | | | | | 12/19/25 | | | | | | 3,663 | | | | | | 3,552 | | | | | | 3,574 | | |
JSS Holdings Ltd | | | (f)(h)(i) | | | Capital Goods | | | L+800, 0.0% PIK (2.5% Max PIK) | | | | | 1.0% | | | | | | 3/31/23 | | | | | | 72,696 | | | | | | 72,140 | | | | | | 74,877 | | |
Kodiak BP LLC | | | (g)(h)(i) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 12/1/24 | | | | | | 110,681 | | | | | | 110,681 | | | | | | 108,329 | | |
Kodiak BP LLC | | | (n) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 12/1/24 | | | | | | 9,849 | | | | | | 9,849 | | | | | | 9,639 | | |
Lazard Global Compounders Fund | | | (m) | | | Diversified Financials | | | L+725 | | | | | 3.8% | | | | | | 4/1/26 | | | | | | 38,356 | | | | | | 38,356 | | | | | | 38,644 | | |
Lazard Global Compounders Fund | | | (m)(n) | | | Diversified Financials | | | L+725 | | | | | 3.8% | | | | | | 4/1/26 | | | | | | 6,644 | | | | | | 6,644 | | | | | | 6,694 | | |
LD Intermediate Holdings Inc | | | (i)(t) | | | Software & Services | | | L+588 | | | | | 1.0% | | | | | | 12/9/22 | | | | | | 16,150 | | | | | | 15,058 | | | | | | 14,656 | | |
MB Precision Holdings LLC | | | (g)(h)(k)(l)(u) | | | Capital Goods | | | L+725, 2.3% PIK (2.3% Max PIK) | | | | | 1.3% | | | | | | 1/23/21 | | | | | | 21,339 | | | | | | 20,364 | | | | | | 21,339 | | |
Mitel US Holdings Inc | | | (i)(t) | | | Technology Hardware & Equipment | | | L+450 | | | | | | | | | | | 11/30/25 | | | | | | 4,559 | | | | | | 4,548 | | | | | | 4,431 | | |
Monitronics International Inc | | | (j)(m)(t) | | | Commercial & Professional Services | | | L+550 | | | | | 1.0% | | | | | | 9/30/22 | | | | | | 3,838 | | | | | | 3,702 | | | | | | 3,442 | | |
Murray Energy Corp | | | (h) | | | Energy | | | L+900 | | | | | 1.0% | | | | | | 2/12/21 | | | | | | 10,891 | | | | | | 10,824 | | | | | | 10,842 | | |
NaviHealth Inc. | | | (i)(j)(t) | | | Health Care Equipment & Services | | | L+500 | | | | | | | | | | | 8/1/25 | | | | | | 15,111 | | | | | | 14,437 | | | | | | 14,318 | | |
North Haven Cadence Buyer Inc | | | (n) | | | Consumer Services | | | L+500 | | | | | 1.0% | | | | | | 9/2/21 | | | | | | 2,625 | | | | | | 2,625 | | | | | | 2,625 | | |
North Haven Cadence Buyer Inc | | | (h) | | | Consumer Services | | | L+777 | | | | | 1.0% | | | | | | 9/2/24 | | | | | | 14,762 | | | | | | 14,762 | | | | | | 14,614 | | |
North Haven Cadence Buyer Inc | | | (h)(i) | | | Consumer Services | | | L+798 | | | | | 1.0% | | | | | | 9/2/24 | | | | | | 51,187 | | | | | | 51,187 | | | | | | 50,676 | | |
North Haven Cadence Buyer Inc | | | (n) | | | Consumer Services | | | L+650 | | | | | 1.0% | | | | | | 9/2/24 | | | | | | 10,500 | | | | | | 10,500 | | | | | | 10,395 | | |
P2 Energy Solutions, Inc. | | | (t) | | | Energy | | | L+400 | | | | | 1.3% | | | | | | 10/30/20 | | | | | | 74 | | | | | | 73 | | | | | | 71 | | |
PAE Holding Corp | | | (j)(t) | | | Capital Goods | | | L+550 | | | | | 1.0% | | | | | | 10/20/22 | | | | | | 9 | | | | | | 9 | | | | | | 9 | | |
Panda Liberty LLC | | | (f)(g)(t) | | | Energy | | | L+650 | | | | | 1.0% | | | | | | 8/21/20 | | | | | | 11,515 | | | | | | 11,525 | | | | | | 10,383 | | |
Peak 10 Holding Corp | | | (j)(t) | | | Telecommunication Services | | | L+325 | | | | | 1.0% | | | | | | 8/1/24 | | | | | | 8,965 | | | | | | 8,329 | | | | | | 8,181 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||
J S Held LLC | (s) | Insurance | L+600 | 1.0% | 7/1/25 | $ | 6.4 | $ | 6.4 | $ | 6.4 | |||||||||||
JC Penney Corp Inc | (n)(r)(ab) | Retailing | L+425 | 1.0% | 6/23/23 | 3.4 | 3.1 | 3.0 | ||||||||||||||
Jo-Ann Stores Inc | (n)(ab) | Retailing | L+500 | 1.0% | 10/20/23 | 11.2 | 10.3 | 7.9 | ||||||||||||||
Jostens Inc | (n)(ab) | Consumer Services | L+550 | 12/19/25 | 16.0 | 15.8 | 16.0 | |||||||||||||||
Kellermeyer Bergensons Services LLC | (s) | Commercial & Professional Services | L+650 | 1.0% | 2/5/20 | 31.1 | 31.1 | 30.8 | ||||||||||||||
Kellermeyer Bergensons Services LLC | (f)(k)(l)(n)(o)(p) | Commercial & Professional Services | L+650 | 1.0% | 11/7/26 | 135.2 | 133.9 | 133.9 | ||||||||||||||
Kellermeyer Bergensons Services LLC | (s) | Commercial & Professional Services | L+650 | 1.0% | 11/7/26 | 40.6 | 40.6 | 40.2 | ||||||||||||||
Kodiak BP LLC | (f)(k)(l)(m)(n)(o)(p) | Capital Goods | L+725 | 1.0% | 12/1/24 | 223.1 | 223.1 | 223.0 | ||||||||||||||
Kodiak BP LLC | (s) | Capital Goods | L+725 | 1.0% | 12/1/24 | 10.7 | 10.7 | 10.7 | ||||||||||||||
Laird PLC | (n)(r)(ab) | Technology Hardware & Equipment | L+450 | 7/9/25 | 4.4 | 4.0 | 4.4 | |||||||||||||||
LBM Borrower LLC | (l)(n)(ab) | Capital Goods | L+375 | 1.0% | 8/20/22 | 13.7 | 13.4 | 13.8 | ||||||||||||||
LD Intermediate Holdings Inc | (n)(ab) | Software & Services | L+588 | 1.0% | 12/9/22 | 31.5 | 29.8 | 31.6 | ||||||||||||||
Lexitas Inc | (s) | Commercial & Professional Services | L+575 | 1.0% | 11/14/25 | 2.9 | 2.9 | 2.9 | ||||||||||||||
Lexitas Inc | (k)(l)(n) | Commercial & Professional Services | L+575 | 1.0% | 11/14/25 | 22.0 | 21.8 | 21.8 | ||||||||||||||
Lexitas Inc | (s) | Commercial & Professional Services | L+575 | 1.0% | 11/14/25 | 9.3 | 9.3 | 9.2 | ||||||||||||||
Lionbridge Technologies Inc | (f)(k)(l)(p)(q) | Consumer Services | L+625 | 1.0% | 12/27/25 | 115.3 | 114.7 | 114.7 | ||||||||||||||
Lipari Foods LLC | (f)(n) | Food & Staples Retailing | L+588 | 1.0% | 1/6/25 | 22.0 | 22.0 | 22.0 | ||||||||||||||
Lipari Foods LLC | (s) | Food & Staples Retailing | L+588 | 1.0% | 1/6/25 | 49.9 | 49.9 | 49.9 | ||||||||||||||
Lipari Foods LLC | (f)(m)(n)(o)(p) | Food & Staples Retailing | L+588 | 1.0% | 1/6/25 | 151.0 | 149.7 | 150.9 | ||||||||||||||
MB Precision Holdings LLC | (k)(n)(ad) | Capital Goods | L+725, 2.3% PIK (2.3% Max PIK) | 1.3% | 1/23/21 | 21.5 | 21.0 | 21.4 | ||||||||||||||
MedAssets Inc | (n)(ab) | Health Care Equipment & Services | L+450 | 1.0% | 10/20/22 | 0.1 | 0.1 | 0.1 | ||||||||||||||
MI Windows & Doors Inc | (n)(ab) | Capital Goods | L+550 | 1.0% | 11/6/26 | 20.0 | 19.0 | 20.1 | ||||||||||||||
Mitel US Holdings Inc | (n)(ab) | Technology Hardware & Equipment | L+450 | 11/30/25 | 0.3 | 0.3 | 0.3 | |||||||||||||||
Monitronics International Inc | (f)(n)(ab)(ac) | Commercial & Professional Services | L+650 | 1.3% | 3/29/24 | 36.1 | 34.8 | 30.8 | ||||||||||||||
Monitronics International Inc | (f)(n)(ab) | Commercial & Professional Services | L+500 | 1.5% | 7/3/24 | 17.8 | 17.8 | 17.8 | ||||||||||||||
Monitronics International Inc | (n)(ab) | Commercial & Professional Services | L+500 | 1.5% | 7/3/24 | 7.7 | 7.7 | 7.7 | ||||||||||||||
Monitronics International Inc | (s)(ab) | Commercial & Professional Services | L+500 | 1.5% | 7/3/24 | 62.3 | 62.3 | 62.3 | ||||||||||||||
Motion Recruitment Partners LLC | (n) | Commercial & Professional Services | L+600 | 1.0% | 12/20/25 | 43.9 | 43.5 | 43.5 | ||||||||||||||
Motion Recruitment Partners LLC | (s) | Commercial & Professional Services | L+600 | 1.0% | 12/20/25 | 7.9 | 7.9 | 7.9 | ||||||||||||||
Motion Recruitment Partners LLC | (s) | Commercial & Professional Services | L+600 | 1.0% | 12/20/25 | 34.6 | 34.6 | 34.6 | ||||||||||||||
Multi-Color Corp | (n)(r)(ab) | Commercial & Professional Services | 6.8% | 7/15/26 | 10.4 | 10.4 | 11.0 | |||||||||||||||
NaviHealth Inc. | (n)(ab) | Health Care Equipment & Services | L+500 | 8/1/25 | 24.9 | 24.2 | 24.9 | |||||||||||||||
NCI Inc | (n) | Software & Services | L+750 | 1.0% | 8/15/24 | 4.2 | 4.2 | 4.1 | ||||||||||||||
North Haven Cadence Buyer Inc | (s) | Consumer Services | L+500 | 1.0% | 9/2/21 | 3.6 | 3.6 | 3.6 | ||||||||||||||
North Haven Cadence Buyer Inc | (f)(k)(n)(p) | Consumer Services | L+650 | 1.0% | 9/2/22 | 44.0 | 44.0 | 44.0 | ||||||||||||||
North Haven Cadence Buyer Inc | (s) | Consumer Services | L+650 | 1.0% | 9/2/22 | 10.7 | 10.7 | 10.7 | ||||||||||||||
North Haven Cadence Buyer Inc | (f)(l)(n)(o)(p) | Consumer Services | L+793 | 1.0% | 9/2/22 | 72.5 | 72.5 | 72.5 | ||||||||||||||
One Call Care Management Inc | (n)(ab)(ad) | Insurance | L+525 | 1.0% | 11/27/22 | 2.9 | 2.5 | 2.7 | ||||||||||||||
Ontic Engineering & Manufacturing Inc | (n)(ab) | Capital Goods | L+475 | 10/30/26 | 1.9 | 1.9 | 1.9 | |||||||||||||||
Ontic Engineering & Manufacturing Inc | (s)(ab) | Capital Goods | L+238 | 10/31/26 | 0.3 | 0.3 | 0.3 | |||||||||||||||
Onvoy LLC | (n)(ab) | Telecommunication Services | L+450 | 1.0% | 2/10/24 | 0.2 | 0.1 | 0.1 | ||||||||||||||
P2 Energy Solutions, Inc. | (n)(ab) | Software & Services | L+375 | 1.0% | 10/30/20 | 2.5 | 2.4 | 2.5 | ||||||||||||||
PAE Holding Corp | (n)(ab) | Capital Goods | L+550 | 1.0% | 10/20/22 | 7.3 | 7.4 | 7.4 |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
PHRC License LLC | | | (g)(h) | | | Consumer Services | | | L+850, 0.3% PIK (0.3% Max PIK) | | | | | 1.5% | | | | | | 4/28/22 | | | | | $ | 66,842 | | | | | $ | 66,842 | | | | | $ | 68,262 | | |
Power Distribution Inc | | | (f)(i) | | | Capital Goods | | | L+725 | | | | | 1.3% | | | | | | 1/25/23 | | | | | | 44,021 | | | | | | 44,021 | | | | | | 44,021 | | |
Production Resource Group LLC | | | (f)(g)(h)(i) | | | Media | | | L+700 | | | | | 1.0% | | | | | | 8/21/24 | | | | | | 207,992 | | | | | | 207,992 | | | | | | 204,352 | | |
Propulsion Acquisition LLC | | | (f)(h)(i)(t) | | | Capital Goods | | | L+600 | | | | | 1.0% | | | | | | 7/13/21 | | | | | | 58,267 | | | | | | 56,734 | | | | | | 57,684 | | |
PSKW LLC | | | (f)(h) | | | Health Care Equipment & Services | | | L+850 | | | | | 1.0% | | | | | | 11/25/21 | | | | | | 56,025 | | | | | | 55,983 | | | | | | 56,166 | | |
Reliant Rehab Hospital Cincinnati LLC | | | (h) | | | Health Care Equipment & Services | | | L+675 | | | | | 1.0% | | | | | | 8/30/24 | | | | | | 55,015 | | | | | | 54,490 | | | | | | 54,850 | | |
Roadrunner Intermediate Acquisition Co LLC | | | (f) | | | Health Care Equipment & Services | | | L+675 | | | | | 1.0% | | | | | | 3/15/23 | | | | | | 7,165 | | | | | | 7,165 | | | | | | 6,673 | | |
Rogue Wave Software Inc | | | (h) | | | Software & Services | | | L+843 | | | | | 1.0% | | | | | | 9/25/21 | | | | | | 72,434 | | | | | | 72,434 | | | | | | 72,343 | | |
Safariland LLC | | | (g)(h) | | | Capital Goods | | | L+765 | | | | | 1.1% | | | | | | 11/18/23 | | | | | | 70,234 | | | | | | 70,234 | | | | | | 62,947 | | |
Savers Inc | | | (t) | | | Retailing | | | L+375 | | | | | 1.3% | | | | | | 7/9/19 | | | | | | 1,539 | | | | | | 1,529 | | | | | | 1,473 | | |
Sequa Corp | | | (i)(j)(t) | | | Materials | | | L+500 | | | | | 1.0% | | | | | | 11/28/21 | | | | | | 18,467 | | | | | | 18,212 | | | | | | 17,705 | | |
Sequel Youth & Family Services LLC | | | (h) | | | Health Care Equipment & Services | | | L+700 | | | | | 1.0% | | | | | | 9/1/23 | | | | | | 12,229 | | | | | | 12,229 | | | | | | 12,448 | | |
Sequel Youth & Family Services LLC | | | (f)(h)(i) | | | Health Care Equipment & Services | | | L+800 | | | | | | | | | | | 9/1/23 | | | | | | 70,000 | | | | | | 70,000 | | | | | | 71,247 | | |
Sequential Brands Group Inc. | | | (g)(h)(i) | | | Consumer Durables & Apparel | | | L+875 | | | | | | | | | | | 2/7/24 | | | | | | 118,929 | | | | | | 116,976 | | | | | | 118,929 | | |
SI Group Inc | | | (j)(t) | | | Materials | | | L+475 | | | | | | | | | | | 10/15/25 | | | | | | 2,922 | | | | | | 2,814 | | | | | | 2,820 | | |
SIRVA Worldwide Inc | | | (i)(t) | | | Commercial & Professional Services | | | L+550 | | | | | | | | | | | 8/2/25 | | | | | | 2,776 | | | | | | 2,737 | | | | | | 2,728 | | |
Sorenson Communications LLC | | | (f)(g)(h)(j)(t) | | | Telecommunication Services | | | L+575 | | | | | 2.3% | | | | | | 4/30/20 | | | | | | 107,393 | | | | | | 107,217 | | | | | | 106,991 | | |
SSC (Lux) Limited S.a r.l. | | | (g)(h)(i)(m) | | | Health Care Equipment & Services | | | L+750 | | | | | 1.0% | | | | | | 9/10/24 | | | | | | 104,545 | | | | | | 104,545 | | | | | | 105,591 | | |
Staples Canada | | | (m) | | | Retailing | | | L+700 | | | | | 1.0% | | | | | | 9/12/24 | | | | | C$ | 56,874 | | | | | | 44,009 | | | | | | 42,101 | | |
Strike LLC | | | (i)(t) | | | Energy | | | L+800 | | | | | 1.0% | | | | | | 11/30/22 | | | | | $ | 4,285 | | | | | | 4,191 | | | | | | 4,290 | | |
Sungard Availability Services Capital Inc | | | (f)(t) | | | Software & Services | | | L+700 | | | | | 1.0% | | | | | | 9/30/21 | | | | | | 10,336 | | | | | | 10,266 | | | | | | 8,827 | | |
Sungard Availability Services Capital Inc | | | (t) | | | Software & Services | | | L+1000 | | | | | 1.0% | | | | | | 10/1/22 | | | | | | 962 | | | | | | 918 | | | | | | 933 | | |
Sutherland Global Services Inc | | | (h)(i)(j)(m)(t) | | | Software & Services | | | L+538 | | | | | 1.0% | | | | | | 4/23/21 | | | | | | 10,564 | | | | | | 10,143 | | | | | | 9,974 | | |
Sutherland Global Services Inc | | | (h)(i)(j)(m)(t) | | | Software & Services | | | L+538 | | | | | 1.0% | | | | | | 4/23/21 | | | | | | 2,459 | | | | | | 2,361 | | | | | | 2,322 | | |
Swift Worldwide Resources Holdco Ltd | | | (f)(g) | | | Energy | | | L+1000, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 7/20/21 | | | | | | 19,492 | | | | | | 19,492 | | | | | | 19,492 | | |
Tangoe LLC | | | | | | Software & Services | | | L+650 | | | | | 1.0% | | | | | | 11/28/25 | | | | | | 52,024 | | | | | | 51,511 | | | | | | 51,504 | | |
Team Health Inc | | | (j)(t) | | | Health Care Equipment & Services | | | L+275 | | | | | 1.0% | | | | | | 2/6/24 | | | | | | 78 | | | | | | 71 | | | | | | 70 | | |
Trace3 Inc | | | (f)(g)(h)(i) | | | Diversified Financials | | | L+675 | | | | | 1.0% | | | | | | 8/5/24 | | | | | | 161,585 | | | | | | 161,585 | | | | | | 159,970 | | |
Virgin Pulse Inc | | | (h)(i) | | | Software & Services | | | L+650 | | | | | 1.0% | | | | | | 5/22/25 | | | | | | 79,891 | | | | | | 79,290 | | | | | | 77,407 | | |
Vivint Inc | | | (i)(t) | | | Commercial & Professional Services | | | L+500 | | | | | | | | | | | 4/1/24 | | | | | | 18,583 | | | | | | 18,537 | | | | | | 18,111 | | |
Warren Resources Inc | | | (h)(u) | | | Energy | | | L+1000, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 5/22/20 | | | | | | 14,652 | | | | | | 14,652 | | | | | | 14,652 | | |
York Risk Services Group Inc | | | (t) | | | Insurance | | | L+375 | | | | | 1.0% | | | | | | 10/1/21 | | | | | | 980 | | | | | | 975 | | | | | | 919 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||
Peak 10 Holding Corp | (k)(n)(ab) | Telecommunication Services | L+350 | 8/1/24 | $ | 22.4 | $ | 20.2 | $ | 18.7 | ||||||||||||
PF Chang’s China Bistro Inc | (n)(ab) | Consumer Services | L+625 | 3/1/26 | 14.9 | 14.8 | 12.2 | |||||||||||||||
Power Distribution Inc | (f)(n) | Capital Goods | L+725 | 1.3% | 1/25/23 | 65.1 | 65.1 | 60.6 | ||||||||||||||
Production Resource Group LLC | (k)(l)(m)(n)(p) | Media & Entertainment | L+700 | 1.0% | 8/21/24 | 381.0 | 381.0 | 306.2 | ||||||||||||||
Project Marron | (n)(r) | Consumer Services | B+625 | 7/3/25 | A$ | 36.5 | 23.9 | 25.7 | ||||||||||||||
Project Marron | (f)(n)(r) | Consumer Services | L+625 | 7/2/25 | C$ | 28.7 | 21.9 | 22.4 | ||||||||||||||
Propulsion Acquisition LLC | (f)(l)(m)(n)(p)(q) | Capital Goods | L+600 | 1.0% | 7/13/21 | $ | 113.9 | 112.4 | 112.9 | |||||||||||||
PSKW LLC | (n)(o)(p) | Health Care Equipment & Services | L+768 | 1.0% | 11/25/21 | 16.5 | 16.5 | 16.5 | ||||||||||||||
PSKW LLC | (l)(m)(n)(o)(p)(q) | Health Care Equipment & Services | L+768 | 1.0% | 11/25/21 | 191.6 | 191.6 | 191.6 | ||||||||||||||
PSKW LLC | (m)(n) | Health Care Equipment & Services | L+768 | 1.0% | 11/25/21 | 20.4 | 20.2 | 20.4 | ||||||||||||||
Qdoba Restaurant Corp | (n)(ab) | Consumer Services | L+700 | 1.0% | 3/21/25 | 2.0 | 1.9 | 2.0 | ||||||||||||||
Quorum Health Corp | (n)(ab) | Health Care Equipment & Services | L+675 | 1.0% | 4/29/22 | 7.6 | 7.6 | 7.5 | ||||||||||||||
Reliant Rehab Hospital Cincinnati LLC | (f)(n)(o)(p) | Health Care Equipment & Services | L+675 | 1.0% | 9/2/24 | 118.0 | 117.1 | 115.6 | ||||||||||||||
Roadrunner Intermediate Acquisition Co LLC | (l)(m)(o)(q) | Health Care Equipment & Services | L+675 | 1.0% | 3/15/23 | 96.4 | 96.4 | 94.7 | ||||||||||||||
RSC Insurance Brokerage Inc | (f)(k)(l)(n)(o)(p) | Insurance | L+550 | 1.0% | 11/1/26 | 90.0 | 89.1 | 89.1 | ||||||||||||||
RSC Insurance Brokerage Inc | (s) | Insurance | L+550 | 1.0% | 11/1/26 | 22.7 | 22.5 | 22.5 | ||||||||||||||
RSC Insurance Brokerage Inc | (s) | Insurance | L+550 | 1.0% | 11/1/26 | 3.7 | 3.6 | 3.6 | ||||||||||||||
Safariland LLC | (n) | Capital Goods | L+775 | 1.1% | 11/18/23 | 2.2 | 2.2 | 2.1 | ||||||||||||||
Safariland LLC | (f)(k)(l)(n)(p) | Capital Goods | L+775 | 1.1% | 11/18/23 | 115.7 | 115.7 | 109.0 | ||||||||||||||
Savers Inc | (f)(n)(o)(p) | Retailing | L+650, 0.8% PIK (0.8% Max PIK) | 1.5% | 3/28/24 | 52.7 | 52.1 | 52.2 | ||||||||||||||
Savers Inc | (f)(n) | Retailing | L+700, 0.8% PIK (0.8% Max PIK) | 1.5% | 3/28/24 | C$ | 73.1 | 53.9 | 57.4 | |||||||||||||
Sequa Corp | (n)(ab)(ac) | Materials | L+500 | 1.0% | 11/28/21 | $ | 30.2 | 29.8 | 30.2 | |||||||||||||
Sequel Youth & Family Services LLC | (f)(o)(p) | Health Care Equipment & Services | L+700 | 1.0% | 9/1/23 | 15.6 | 15.6 | 15.6 | ||||||||||||||
Sequel Youth & Family Services LLC | (f)(l)(n)(p) | Health Care Equipment & Services | L+800 | 9/1/23 | 90.0 | 90.0 | 90.1 | |||||||||||||||
Sequential Brands Group Inc. | (k)(l)(n) | Consumer Durables & Apparel | L+875 | 2/7/24 | 213.9 | 210.6 | 210.4 | |||||||||||||||
SI Group Inc | (n)(ab) | Materials | L+475 | 10/15/25 | 2.0 | 1.9 | 2.0 | |||||||||||||||
SIRVA Worldwide Inc | (n)(ab) | Commercial & Professional Services | L+550 | 8/4/25 | 6.6 | 6.4 | 6.5 | |||||||||||||||
Smart Foodservice | (n)(ab) | Food & Staples Retailing | L+475 | 6/20/26 | 5.8 | 5.7 | 5.8 | |||||||||||||||
Smart & Final Stores LLC | (m)(n)(ab) | Food & Staples Retailing | L+675 | 6/20/25 | 28.0 | 25.4 | 27.1 | |||||||||||||||
SMART Global Holdings Inc | (r)(s) | Semiconductors & Semiconductor Equipment | L+400 | 2/9/21 | 0.1 | 0.1 | 0.1 | |||||||||||||||
SMART Global Holdings Inc | (n)(r) | Semiconductors & Semiconductor Equipment | L+625 | 1.0% | 8/9/22 | 3.2 | 3.2 | 3.2 | ||||||||||||||
Sorenson Communications LLC | (f)(k)(m)(n)(ab) | Telecommunication Services | L+650 | 4/29/24 | 78.6 | 75.8 | 78.2 | |||||||||||||||
Staples Canada | (n)(r) | Retailing | L+700 | 1.0% | 9/12/24 | C$ | 4.4 | 3.6 | 3.5 | |||||||||||||
Sungard Availability Services Capital Inc | (n) | Software & Services | L+750 | 1.0% | 2/3/22 | $ | 2.4 | 2.3 | 2.5 | |||||||||||||
Sungard Availability Services Capital Inc | (s) | Software & Services | L+750 | 1.0% | 2/3/22 | 2.4 | 2.3 | 2.5 | ||||||||||||||
Sutherland Global Services Inc | (n)(p)(r)(ab) | Software & Services | L+538 | 1.0% | 4/23/21 | 26.9 | 26.1 | 26.7 | ||||||||||||||
Swift Worldwide Resources Holdco Ltd | (k)(n)(q) | Energy | 9.5% L+150 PIK (L+150 Max PIK) | 2.5% | 7/20/21 | 37.6 | 37.6 | 37.6 | ||||||||||||||
Syncsort Inc | (n)(ab) | Software & Services | L+600 | 1.0% | 8/16/24 | 9.5 | 8.7 | 9.1 | ||||||||||||||
Tangoe LLC | (f)(n)(o)(p) | Software & Services | L+650 | 1.0% | 11/28/25 | 102.7 | 101.8 | 102.8 | ||||||||||||||
Team Health Inc | (n)(ab) | Health Care Equipment & Services | L+275 | 1.0% | 2/6/24 | 1.1 | 1.1 | 0.9 | ||||||||||||||
Torrid Inc | (f)(k)(l)(n) | Retailing | L+675 | 1.0% | 12/14/24 | 40.0 | 39.6 | 40.2 | ||||||||||||||
Total Safety US Inc | (f)(n)(ab) | Capital Goods | L+600 | 1.0% | 8/16/25 | 9.1 | 8.2 | 8.6 | ||||||||||||||
Trace3 Inc | (f)(k)(l)(n)(o)(p) | Software & Services | L+675 | 1.0% | 8/3/24 | 169.8 | 169.8 | 168.3 |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
Zeta Interactive Holdings Corp | | | (f)(h) | | | Software & Services | | | L+750 | | | | | 1.0% | | | | | | 7/29/22 | | | | | $ | 37,112 | | | | | $ | 37,112 | | | | | $ | 37,483 | | |
Zeta Interactive Holdings Corp | | | (n) | | | Software & Services | | | L+750 | | | | | 1.0% | | | | | | 7/29/22 | | | | | | 6,571 | | | | | | 6,571 | | | | | | 6,637 | | |
Total Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,539,497 | | | | | | 3,450,630 | | |
Unfunded Loan Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (157,339) | | | | | | (157,339) | | |
Net Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,382,158 | | | | | | 3,293,291 | | |
Senior Secured Loans—Second Lien—13.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Access CIG LLC | | | (t) | | | Software & Services | | | L+775 | | | | | | | | | | | 2/27/26 | | | | | | 1,326 | | | | | | 1,342 | | | | | | 1,314 | | |
Advantage Sales & Marketing Inc | | | (t) | | | Commercial & Professional Services | | | L+650 | | | | | 1.0% | | | | | | 7/25/22 | | | | | | 2,291 | | | | | | 2,039 | | | | | | 1,815 | | |
American Bath Group LLC | | | (i)(t) | | | Capital Goods | | | L+975 | | | | | 1.0% | | | | | | 9/30/24 | | | | | | 7,000 | | | | | | 6,588 | | | | | | 6,965 | | |
Ammeraal Beltech Holding BV | | | (m) | | | Capital Goods | | | L+800 | | | | | | | | | | | 7/27/26 | | | | | | 52,309 | | | | | | 51,285 | | | | | | 51,183 | | |
Arena Energy LP | | | (f)(h) | | | Energy | | | L+900, 4.0% PIK (4.0% Max PIK) | | | | | 1.0% | | | | | | 1/24/21 | | | | | | 25,872 | | | | | | 25,872 | | | | | | 25,872 | | |
Bellatrix Exploration Ltd | | | (m) | | | Energy | | | 8.5% | | | | | | | | | | | 7/26/23 | | | | | | 4,500 | | | | | | 4,076 | | | | | | 3,979 | | |
Bellatrix Exploration Ltd | | | (m) | | | Energy | | | 8.5% | | | | | | | | | | | 7/26/23 | | | | | | 1,872 | | | | | | 1,872 | | | | | | 1,866 | | |
Bellatrix Exploration Ltd | | | (m)(n) | | | Energy | | | 8.5% | | | | | | | | | | | 7/26/23 | | | | | | 624 | | | | | | 624 | | | | | | 622 | | |
Byrider Finance LLC | | | | | | Automobiles & Components | | | L+1000, 0.5% PIK (4.0% Max PIK) | | | | | 1.3% | | | | | | 8/22/20 | | | | | | 29,695 | | | | | | 29,695 | | | | | | 29,138 | | |
Catalina Marketing Corp | | | (i)(k)(l)(t) | | | Media | | | L+675 | | | | | 1.0% | | | | | | 4/11/22 | | | | | | 10,000 | | | | | | 9,958 | | | | | | 237 | | |
Chisholm Oil & Gas Operating LLC | | | (h) | | | Energy | | | L+800 | | | | | 1.0% | | | | | | 3/21/24 | | | | | | 16,000 | | | | | | 16,000 | | | | | | 15,811 | | |
Crossmark Holdings Inc | | | (i)(k)(l)(t) | | | Media | | | L+750 | | | | | 1.3% | | | | | | 12/21/20 | | | | | | 7,778 | | | | | | 7,786 | | | | | | 311 | | |
Envigo Laboratories Inc | | | (h)(t) | | | Health Care Equipment & Services | | | L+775 | | | | | | | | | | | 4/29/20 | | | | | | 3,272 | | | | | | 3,189 | | | | | | 3,051 | | |
Fairway Group Holdings Corp | | | (k)(l) | | | Food & Staples Retailing | | | 11.0% PIK (11.0% Max PIK) | | | | | | | | | | | 2/24/24 | | | | | | 1,744 | | | | | | 1,520 | | | | | | — | | |
Grocery Outlet Inc | | | (t) | | | Food & Staples Retailing | | | L+725 | | | | | | | | | | | 10/22/26 | | | | | | 2,287 | | | | | | 2,265 | | | | | | 2,273 | | |
Gruden Acquisition Inc | | | (h)(t) | | | Transportation | | | L+850 | | | | | 1.0% | | | | | | 8/18/23 | | | | | | 15,000 | | | | | | 14,511 | | | | | | 15,038 | | |
Jazz Acquisition Inc | | | (f)(t) | | | Capital Goods | | | L+675 | | | | | 1.0% | | | | | | 6/19/22 | | | | | | 3,700 | | | | | | 3,729 | | | | | | 3,460 | | |
LBM Borrower LLC | | | (f)(i)(j)(t) | | | Capital Goods | | | L+925 | | | | | 1.0% | | | | | | 8/20/23 | | | | | | 29,332 | | | | | | 29,090 | | | | | | 28,746 | | |
One Call Care Management Inc | | | (h) | | | Insurance | | | L+375, 6.0% PIK (6.0% Max PIK) | | | | | | | | | | | 4/11/24 | | | | | | 12,472 | | | | | | 12,362 | | | | | | 11,946 | | |
OPE Inmar Acquisition Inc | | | (i)(t) | | | Software & Services | | | L+800 | | | | | 1.0% | | | | | | 5/1/25 | | | | | | 2,615 | | | | | | 2,583 | | | | | | 2,589 | | |
P2 Energy Solutions, Inc. | | | (i)(t) | | | Energy | | | L+800 | | | | | 1.0% | | | | | | 4/30/21 | | | | | | 14,500 | | | | | | 14,614 | | | | | | 13,920 | | |
Paradigm Acquisition Corp | | | (t) | | | Health Care Equipment & Services | | | L+750 | | | | | | | | | | | 10/26/26 | | | | | | 1,599 | | | | | | 1,595 | | | | | | 1,607 | | |
Peak 10 Holding Corp | | | (i)(j)(t) | | | Telecommunication Services | | | L+725 | | | | | 1.0% | | | | | | 8/1/25 | | | | | | 5,814 | | | | | | 5,630 | | | | | | 5,247 | | |
Pure Fishing Inc | | | | | | Consumer Durables & Apparel | | | L+838 | | | | | 1.0% | | | | | | 12/31/26 | | | | | | 46,828 | | | | | | 46,362 | | | | | | 46,359 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||||
Transaction Services Group Ltd | (n)(r) | Consumer Services | L+600 | 10/15/26 | A$ | 63.0 | $ | 41.8 | $ | 43.4 | ||||||||||||||||||||||
Transaction Services Group Ltd | (n)(r) | Consumer Services | L+600 | 10/15/26 | £ | 7.7 | 9.8 | 10.1 | ||||||||||||||||||||||||
Transaction Services Group Ltd | (r)(s) | Consumer Services | L+600 | 10/15/26 | $ | 26.6 | 26.6 | 26.1 | ||||||||||||||||||||||||
Truck-Lite Co LLC | (s) | Automobiles & Components | L+625 | 1.0% | 12/13/24 | 13.7 | 13.5 | 13.5 | ||||||||||||||||||||||||
Truck-Lite Co LLC | (f)(k)(n)(o)(p) | Automobiles & Components | L+625 | 1.0% | 12/13/26 | 127.9 | 126.7 | 126.6 | ||||||||||||||||||||||||
Truck-Lite Co LLC | (s) | Automobiles & Components | L+625 | 1.0% | 12/13/26 | 18.8 | 18.6 | 18.6 | ||||||||||||||||||||||||
Vertiv Group Corp | (n)(ab) | Technology Hardware & Equipment | L+400 | 1.0% | 11/30/23 | 16.5 | 15.7 | 16.5 | ||||||||||||||||||||||||
Virgin Pulse Inc | (f)(l)(m)(n)(o)(p) | Software & Services | L+650 | 1.0% | 5/22/25 | 159.4 | 158.4 | 159.5 | ||||||||||||||||||||||||
Vivint Inc | (l)(n)(ab) | Commercial & Professional Services | L+500 | 4/1/24 | 20.8 | 20.0 | 20.8 | |||||||||||||||||||||||||
Warren Resources Inc | (n)(ad) | Energy | L+1,000, 1.0% PIK (1.0% Max PIK) | 1.0% | 5/22/20 | 21.0 | 21.0 | 21.0 | ||||||||||||||||||||||||
West Corp | (l)(ab) | Software & Services | L+350 | 1.0% | 10/10/24 | 4.9 | 4.4 | 4.1 | ||||||||||||||||||||||||
West Corp | (l)(o)(ab) | Software & Services | �� | L+400 | 1.0% | 10/10/24 | 19.6 | 18.1 | 16.7 | |||||||||||||||||||||||
Wheels Up Partners LLC | (n) | Transportation | L+855 | 1.0% | 1/26/21 | 0.6 | 0.6 | 0.6 | ||||||||||||||||||||||||
Wheels Up Partners LLC | (n) | Transportation | L+855 | 1.0% | 8/26/21 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
Wheels Up Partners LLC | (n) | Transportation | L+710 | 1.0% | 6/30/24 | 1.1 | 1.1 | 1.1 | ||||||||||||||||||||||||
Wheels Up Partners LLC | (n) | Transportation | L+710 | 1.0% | 11/1/24 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
Wheels Up Partners LLC | (n) | Transportation | L+710 | 1.0% | 12/21/24 | 1.7 | 1.7 | 1.7 | ||||||||||||||||||||||||
WireCo WorldGroup Inc | (n)(ab) | Capital Goods | L+500 | 1.0% | 9/29/23 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
Zeta Interactive Holdings Corp | (m)(n)(o)(p)(q) | Software & Services | L+750 | 1.0% | 7/29/22 | 122.2 | 122.2 | 122.2 | ||||||||||||||||||||||||
Zeta Interactive Holdings Corp | (s) | Software & Services | L+750 | 1.0% | 7/29/22 | 4.4 | 4.4 | 4.4 | ||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total Senior Secured Loans—First Lien | 6,596.0 | 6,295.8 | ||||||||||||||||||||||||||||||
Unfunded Loan Commitments | (578.6 | ) | (578.6 | ) | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Net Senior Secured Loans—First Lien | 6,017.4 | 5,717.2 | ||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Senior Secured Loans—Second Lien—16.2% | ||||||||||||||||||||||||||||||||
Access CIG LLC | (n)(ab) | Software & Services | L+775 | 2/27/26 | 1.5 | 1.5 | 1.5 | |||||||||||||||||||||||||
Advantage Sales & Marketing Inc | (n)(ab) | Commercial & Professional Services | L+650 | 1.0% | 7/25/22 | 7.2 | 6.2 | 6.5 | ||||||||||||||||||||||||
Albany Molecular Research Inc | (n)(ab) | Pharmaceuticals, Biotechnology & Life Sciences | L+700 | 1.0% | 8/30/25 | 0.9 | 0.9 | 0.9 | ||||||||||||||||||||||||
American Bath Group LLC | (l)(n)(ab) | Capital Goods | L+975 | 1.0% | 9/30/24 | 10.0 | 9.6 | 10.0 | ||||||||||||||||||||||||
Ammeraal Beltech Holding BV | (f)(n)(o)(r) | Capital Goods | L+800 | 7/27/26 | 51.3 | 50.4 | 49.5 | |||||||||||||||||||||||||
Applied Systems Inc | (n)(ab) | Software & Services | L+700 | 1.0% | 9/19/25 | 2.6 | 2.6 | 2.7 | ||||||||||||||||||||||||
Arena Energy LP | (l)(n)(o)(p) | Energy | L+900, 4.0% PIK (4.0% Max PIK) | 1.0% | 1/24/21 | 53.9 | 53.9 | 52.4 | ||||||||||||||||||||||||
athenahealth Inc | (f)(m)(n)(p) | Health Care Equipment & Services | L+850 | 2/11/27 | 129.2 | 128.0 | 131.8 | |||||||||||||||||||||||||
BCA Marketplace PLC | (n)(r) | Retailing | L+825 | 9/24/27 | £ | 30.2 | 37.3 | 39.5 | ||||||||||||||||||||||||
Bellatrix Exploration Ltd | (n)(r)(t)(u) | Energy | 8.5% | 9/11/23 | $ | 13.5 | 12.3 | 4.3 | ||||||||||||||||||||||||
Bellatrix Exploration Ltd | (n)(r) | Energy | 8.5% | 9/11/23 | 5.6 | 5.6 | 5.6 | |||||||||||||||||||||||||
Byrider Finance LLC | (n) | Automobiles & Components | L+1,000, 0.5% PIK (4.0% Max PIK) | 1.3% | 6/7/22 | 35.8 | 35.8 | 35.9 | ||||||||||||||||||||||||
CDS US Intermediate Holdings Inc | (l)(n)(r)(ab) | Media & Entertainment | L+825 | 1.0% | 7/10/23 | 18.0 | 16.4 | 15.1 | ||||||||||||||||||||||||
Chisholm Oil & Gas Operating LLC | (n)(p) | Energy | L+550, 3.0% PIK (3.0% Max PIK) | 1.3% | 3/21/24 | 38.3 | 38.0 | 28.9 | ||||||||||||||||||||||||
CommerceHub Inc | (n) | Software & Services | L+775 | 5/21/26 | 3.2 | 3.1 | 3.2 | |||||||||||||||||||||||||
Dayton Superior Corp | (n) | Materials | L+700 | 2.0% | 12/3/24 | 1.7 | 1.6 | 1.6 | ||||||||||||||||||||||||
EaglePicher Technologies LLC | (n)(ab) | Capital Goods | L+725 | 3/8/26 | 0.4 | 0.4 | 0.4 | |||||||||||||||||||||||||
Electronics For Imaging Inc | (n)(ab) | Technology Hardware & Equipment | L+900 | 7/23/27 | 3.9 | 3.7 | 3.7 |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
Rise Baking Company | | | (i) | | | Food, Beverage & Tobacco | | | L+800 | | | | | 1.0% | | | | | | 8/9/26 | | | | | $ | 17,990 | | | | | $ | 17,817 | | | | | $ | 17,822 | | |
Sequa Corp | | | (i)(t) | | | Materials | | | L+900 | | | | | 1.0% | | | | | | 4/28/22 | | | | | | 7,462 | | | | | | 7,416 | | | | | | 7,089 | | |
SIRVA Worldwide Inc | | | (i)(t) | | | Commercial & Professional Services | | | L+950 | | | | | | | | | | | 8/2/26 | | | | | | 2,494 | | | | | | 2,312 | | | | | | 2,207 | | |
SMG/PA | | | (j)(t) | | | Consumer Services | | | L+700 | | | | | | | | | | | 1/23/26 | | | | | | 3,641 | | | | | | 3,671 | | | | | | 3,599 | | |
Spencer Gifts LLC | | | (i)(t) | | | Retailing | | | L+825 | | | | | 1.0% | | | | | | 6/29/22 | | | | | | 20,000 | | | | | | 20,063 | | | | | | 17,100 | | |
Titan Energy LLC | | | (h)(k)(l) | | | Energy | | | L+1300 PIK (L+1300 Max PIK) | | | | | 1.0% | | | | | | 2/23/20 | | | | | | 89,408 | | | | | | 67,595 | | | | | | 8,316 | | |
WireCo WorldGroup Inc | | | (t) | | | Capital Goods | | | L+900 | | | | | 1.0% | | | | | | 9/30/24 | | | | | | 5,115 | | | | | | 5,178 | | | | | | 5,128 | | |
Total Senior Secured Loans—Second Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418,639 | | | | | | 334,610 | | |
Unfunded Loan Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (624) | | | | | | (624) | | |
Net Senior Secured Loans—Second Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418,015 | | | | | | 333,986 | | |
Other Senior Secured Debt—7.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies Inc | | | (k)(l)(u) | | | Materials | | | L+700, 10.0% PIK (10.0% Max PIK) | | | | | 1.0% | | | | | | 10/4/23 | | | | | | 11,342 | | | | | | 10,663 | | | | | | 3,630 | | |
Akzo Nobel Specialty Chemicals | | | (m)(t) | | | Materials | | | 8.0% | | | | | | | | | | | 10/1/26 | | | | | | 2,019 | | | | | | 2,019 | | | | | | 1,890 | | |
Artesyn Embedded Technologies Inc | | | (t) | | | Technology Hardware & Equipment | | | 9.8% | | | | | | | | | | | 10/15/20 | | | | | | 1,574 | | | | | | 1,518 | | | | | | 1,456 | | |
Black Swan Energy Ltd | | | (m) | | | Energy | | | 9.0% | | | | | | | | | | | 1/20/24 | | | | | | 1,333 | | | | | | 1,333 | | | | | | 1,286 | | |
Boyne USA Inc | | | (t) | | | Consumer Services | | | 7.3% | | | | | | | | | | | 5/1/25 | | | | | | 44 | | | | | | 46 | | | | | | 46 | | |
DJO Finance LLC/DJO Finance Corp | | | (t) | | | Health Care Equipment & Services | | | 8.1% | | | | | | | | | | | 6/15/21 | | | | | | 6,838 | | | | | | 6,886 | | | | | | 7,060 | | |
FourPoint Energy LLC | | | (h)(i) | | | Energy | | | 9.0% | | | | | | | | | | | 12/31/21 | | | | | | 46,313 | | | | | | 45,107 | | | | | | 45,502 | | |
Genesys Telecommunications Laboratories Inc | | | (t) | | | Technology Hardware & Equipment | | | 10.0% | | | | | | | | | | | 11/30/24 | | | | | | 144 | | | | | | 159 | | | | | | 152 | | |
Global A&T Electronics Ltd | | | (i)(m)(t) | | | Semiconductors & Semiconductor Equipment | | | 8.5% | | | | | | | | | | | 1/12/23 | | | | | | 15,949 | | | | | | 16,079 | | | | | | 14,155 | | |
JC Penney Corp Inc | | | (j)(m)(t) | | | Retailing | | | 5.7% | | | | | | | | | | | 6/1/20 | | | | | | 126 | | | | | | 117 | | | | | | 101 | | |
JW Aluminum Co | | | (h)(t)(u) | | | Materials | | | 10.3% | | | | | | | | | | | 6/1/26 | | | | | | 33,001 | | | | | | 33,001 | | | | | | 32,919 | | |
Lycra | | | (m)(t) | | | Consumer Durables & Apparel | | | 7.5% | | | | | | | | | | | 5/1/25 | | | | | | 3,659 | | | | | | 3,687 | | | | | | 3,444 | | |
Mood Media Corp | | | (h)(u) | | | Media | | | L+1400 PIK (L+1400 Max PIK) | | | | | 1.0% | | | | | | 6/28/24 | | | | | | 28,478 | | | | | | 28,383 | | | | | | 28,478 | | |
Numericable-SFR | | | (m)(t) | | | Software & Services | | | 8.1% | | | | | | | | | | | 2/1/27 | | | | | | 917 | | | | | | 917 | | | | | | 869 | | |
Pattonair Holdings Ltd | | | (m)(t) | | | Capital Goods | | | 9.0% | | | | | | | | | | | 11/1/22 | | | | | | 4,111 | | | | | | 4,252 | | | | | | 4,153 | | |
Ply Gem Holdings Inc | | | (t) | | | Capital Goods | | | 8.0% | | | | | | | | | | | 4/15/26 | | | | | | 7,807 | | | | | | 7,453 | | | | | | 7,182 | | |
Sorenson Communications LLC | | | (h)(t) | | | Telecommunication Services | | | 9.0%, 0.0% PIK (9.0% Max PIK) | | | | | | | | | | | 10/31/20 | | | | | | 7,058 | | | | | | 6,952 | | | | | | 6,987 | | |
Sunnova Energy Corp | | | | | | Energy | | | 6.0%, 6.0% PIK (6.0% Max PIK) | | | | | | | | | | | 7/31/19 | | | | | | 1,123 | | | | | | 1,123 | | | | | | 1,116 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||||
Emerald Performance Materials LLC | (l)(n)(ab) | Materials | L+775 | 1.0% | 8/1/22 | $ | 10.0 | $ | 9.9 | $ | 9.8 | |||||||||||||||||||||
Excelitas Technologies Corp | (l)(n)(ab) | Technology Hardware & Equipment | L+750 | 1.0% | 12/1/25 | 13.3 | 13.3 | 12.9 | ||||||||||||||||||||||||
Fairway Group Holdings Corp | (n)(t)(u)(ad) | Food & Staples Retailing | 11.0% PIK (11.0% Max PIK) | 2/24/24 | 6.5 | 5.0 | — | |||||||||||||||||||||||||
Gruden Acquisition Inc | (m)(p)(ab) | Transportation | L+850 | 1.0% | 8/18/23 | 25.0 | 24.4 | 24.8 | ||||||||||||||||||||||||
Invictus | (n)(ab) | Materials | L+675 | 3/30/26 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||||
LBM Borrower LLC | (l)(n)(p)(q)(ab) | Capital Goods | L+925 | 1.0% | 8/20/23 | 58.6 | 57.6 | 57.8 | ||||||||||||||||||||||||
Misys Ltd | (n)(r)(ab) | Software & Services | L+725 | 1.0% | 6/13/25 | 7.3 | 7.2 | 7.1 | ||||||||||||||||||||||||
NEP Broadcasting LLC | (n)(ab) | Media & Entertainment | L+700 | 10/19/26 | 5.6 | 5.4 | 5.1 | |||||||||||||||||||||||||
New Arclin US Holding Corp | (n)(r)(ab) | Materials | L+875 | 1.0% | 2/14/25 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
OEConnection LLC | (f)(n) | Software & Services | L+825 | 9/25/27 | 42.9 | 42.5 | 42.6 | |||||||||||||||||||||||||
Ontic Engineering & Manufacturing Inc | (f)(n) | Capital Goods | L+850 | 10/29/27 | 26.8 | 26.3 | 26.3 | |||||||||||||||||||||||||
OPE Inmar Acquisition Inc | (l)(n)(ab) | Software & Services | L+800 | 1.0% | 5/1/25 | 24.6 | 24.1 | 23.1 | ||||||||||||||||||||||||
P2 Energy Solutions, Inc. | (n)(ab) | Software & Services | L+800 | 1.0% | 4/30/21 | 14.5 | 14.6 | 14.2 | ||||||||||||||||||||||||
Paradigm Acquisition Corp | (n)(ab) | Health Care Equipment & Services | L+750 | 10/26/26 | 3.7 | 3.7 | 3.7 | |||||||||||||||||||||||||
Peak 10 Holding Corp | (n)(ab) | Telecommunication Services | L+725 | 1.0% | 8/1/25 | 11.9 | 11.1 | 7.5 | ||||||||||||||||||||||||
Polyconcept North America Inc | (n) | Household & Personal Products | L+1,000 | 1.0% | 2/16/24 | 0.6 | 0.6 | 0.6 | ||||||||||||||||||||||||
Pure Fishing Inc | (f)(n) | Consumer Durables & Apparel | L+838 | 1.0% | 12/31/26 | 45.9 | 45.5 | 39.6 | ||||||||||||||||||||||||
Rise Baking Company | (f)(l)(n) | Food, Beverage & Tobacco | L+800 | 1.0% | 8/9/26 | 17.6 | 17.5 | 17.3 | ||||||||||||||||||||||||
Sequa Corp | (n)(ab) | Materials | L+900 | 1.0% | 4/28/22 | 11.5 | 11.2 | 11.3 | ||||||||||||||||||||||||
SIRVA Worldwide Inc | (n)(ab) | Commercial & Professional Services | L+950 | 8/3/26 | 5.7 | 5.1 | 5.5 | |||||||||||||||||||||||||
Sorenson Communications LLC | (n)(o)(p) | Telecommunication Services | 11.5% PIK (11.5% Max PIK) | 4/30/25 | 15.4 | 15.4 | 15.4 | |||||||||||||||||||||||||
Sparta Systems Inc | (n) | Software & Services | L+825 | 1.0% | 7/27/25 | 2.4 | 2.4 | 2.2 | ||||||||||||||||||||||||
Sungard Availability Services Capital Inc | (m)(n) | Software & Services | L+400, 2.5% PIK (2.5% Max PIK) | 1.0% | 11/3/22 | 12.6 | 12.6 | 12.6 | ||||||||||||||||||||||||
Titan Energy LLC | (n)(t)(u)(ad) | Energy | L+1,300 PIK (L+1,300 Max PIK) | 1.0% | 2/23/20 | 137.2 | 100.7 | — | ||||||||||||||||||||||||
Transplace | (n)(ab) | Transportation | L+875 | 1.0% | 10/6/25 | 3.3 | 3.2 | 3.1 | ||||||||||||||||||||||||
Vantage Specialty Chemicals Inc | (n)(ab) | Materials | L+825 | 1.0% | 10/27/25 | 0.8 | 0.7 | 0.7 | ||||||||||||||||||||||||
WireCo WorldGroup Inc | (n)(ab) | Capital Goods | L+900 | 1.0% | 9/30/24 | 12.5 | 12.5 | 11.4 | ||||||||||||||||||||||||
Wittur Holding GmbH | (n)(r) | Capital Goods | E+850, 0.5% PIK (0.5% Max PIK) | 9/23/27 | € | 55.2 | 60.5 | 60.2 | ||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total Senior Secured Loans—Second Lien | 940.7 | 808.7 | ||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Other Senior Secure Debt—5.2% | ||||||||||||||||||||||||||||||||
Advanced Lighting Technologies Inc | (n)(t)(u)(ad) | Materials | L+1,700 PIK (L+1,700 Max PIK) | 1.0% | 10/4/23 | $ | 14.4 | 10.7 | — | |||||||||||||||||||||||
APTIM Corp | (g)(n)(ab) | Diversified Financials | 7.8% | 6/15/25 | 8.2 | 8.2 | 4.9 | |||||||||||||||||||||||||
Black Swan Energy Ltd | (n)(r) | Energy | 9.0% | 1/20/24 | 4.0 | 4.0 | 4.0 | |||||||||||||||||||||||||
Cleaver-Brooks Inc | (n)(ab) | Capital Goods | 7.9% | 3/1/23 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||||
Cornerstone Chemical Co | (n)(ab) | Materials | 6.8% | 8/15/24 | 2.7 | 2.7 | 2.4 | |||||||||||||||||||||||||
Diamond Resorts International Inc | (m)(ab) | Consumer Services | 7.8% | 9/1/23 | 12.0 | 12.0 | 12.3 | |||||||||||||||||||||||||
Enterprise Development Authority | (g)(h)(n)(aa)(ab) | Consumer Services | 12.0% | 7/15/24 | 8.2 | 8.5 | 9.4 | |||||||||||||||||||||||||
FourPoint Energy LLC | (n)(p) | Energy | 9.0% | 12/31/21 | 46.3 | 45.6 | 44.0 | |||||||||||||||||||||||||
Genesys Telecommunications Laboratories Inc | (g)(h)(n)(aa)(ab) | Technology Hardware & Equipment | 10.0% | 11/30/24 | 2.6 | 2.8 | 2.8 | |||||||||||||||||||||||||
JC Penney Corp Inc | (g)(h)(n)(r)(aa)(ab) | Retailing | 5.7% | 6/1/20 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||||
JW Aluminum Co | (g)(n)(p)(ab)(ad) | Materials | 10.3% | 6/1/26 | 34.5 | 34.5 | 36.3 | |||||||||||||||||||||||||
Lycra | (g)(h)(n)(r)(aa)(ab) | Consumer Durables & Apparel | 7.5% | 5/1/25 | 16.4 | 16.4 | 13.2 |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
Talos Production LLC | | | (h)(t) | | | Energy | | | 11.0% | | | | | | | | | | | 4/3/22 | | | | | $ | 4,500 | | | | | $ | 4,701 | | | | | $ | 4,376 | | |
Velvet Energy Ltd | | | (i)(m) | | | Energy | | | 9.0% | | | | | | | | | | | 10/5/23 | | | | | | 15,000 | | | | | | 15,000 | | | | | | 15,120 | | |
Vivint Inc | | | (h)(t) | | | Commercial & Professional Services | | | 7.6% | | | | | | | | | | | 9/1/23 | | | | | | 7,309 | | | | | | 6,707 | | | | | | 5,981 | | |
Vivint Inc | | | (h)(t) | | | Commercial & Professional Services | | | 7.9% | | | | | | | | | | | 12/1/22 | | | | | | 11,307 | | | | | | 11,078 | | | | | | 10,713 | | |
Total Other Senior Secured Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207,181 | | | | | | 196,616 | | |
Subordinated Debt—8.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Systems Holding LLC | | | | | | Commercial & Professional Services | | | 10.0% PIK (10.0% Max PIK) | | | | | | | | | | | 10/31/22 | | | | | | 206 | | | | | | 206 | | | | | | 206 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp | | | (h)(i)(t) | | | Energy | | | 10.0% | | | | | | | | | | | 4/1/22 | | | | | | 26,026 | | | | | | 26,026 | | | | | | 26,635 | | |
Aurora Diagnostics Holdings LLC/Aurora Diagnostics Financing Inc | | | (h)(t) | | | Health Care Equipment & Services | | | 12.3%, 1.5% PIK (1.5% Max PIK) | | | | | | | | | | | 1/15/20 | | | | | | 6,235 | | | | | | 5,951 | | | | | | 6,235 | | |
Avantor Inc | | | (i)(t) | | | Pharmaceuticals, Biotechnology & Life Sciences | | | 9.0% | | | | | | | | | | | 10/1/25 | | | | | | 20,000 | | | | | | 20,000 | | | | | | 20,012 | | |
Byrider Finance LLC | | | | | | Automobiles & Components | | | 20.0% PIK (20.0% Max PIK) | | | | | | | | | | | 3/31/22 | | | | | | 1,458 | | | | | | 1,458 | | | | | | 1,458 | | |
CEC Entertainment Inc | | | (t) | | | Consumer Services | | | 8.0% | | | | | | | | | | | 2/15/22 | | | | | | 18,510 | | | | | | 18,397 | | | | | | 16,659 | | |
ClubCorp Club Operations Inc | | | (h)(t) | | | Consumer Services | | | 8.5% | | | | | | | | | | | 9/15/25 | | | | | | 10,733 | | | | | | 10,361 | | | | | | 9,660 | | |
Diamond Resorts International Inc | | | (t) | | | Consumer Services | | | 10.8% | | | | | | | | | | | 9/1/24 | | | | | | 3,048 | | | | | | 3,191 | | | | | | 2,751 | | |
Eclipse Resources Corp | | | (m)(t) | | | Energy | | | 8.9% | | | | | | | | | | | 7/15/23 | | | | | | 9,175 | | | | | | 9,049 | | | | | | 7,879 | | |
Great Lakes Dredge & Dock Corp | | | (m)(t) | | | Capital Goods | | | 8.0% | | | | | | | | | | | 5/15/22 | | | | | | 5,276 | | | | | | 5,276 | | | | | | 5,364 | | |
Intelsat Jackson Holdings SA | | | (m)(t) | | | Media | | | 5.5% | | | | | | | | | | | 8/1/23 | | | | | | 5,752 | | | | | | 5,178 | | | | | | 5,058 | | |
Ken Garff Automotive LLC | | | (t) | | | Retailing | | | 7.5% | | | | | | | | | | | 8/15/23 | | | | | | 6,004 | | | | | | 6,055 | | | | | | 5,959 | | |
Lazard Global Compounders Fund | | | (m)(n) | | | Diversified Financials | | | L+650 | | | | | 4.5% | | | | | | 9/15/25 | | | | | | 15,000 | | | | | | 15,000 | | | | | | 14,682 | | |
LifePoint Hospitals Inc | | | (t) | | | Health Care Equipment & Services | | | 9.8% | | | | | | | | | | | 12/1/26 | | | | | | 7,656 | | | | | | 7,571 | | | | | | 7,295 | | |
Logan’s Roadhouse Inc | | | (l) | | | Consumer Services | | | | | | | | | | | | | | 11/1/24 | | | | | | 4,907 | | | | | | 4,857 | | | | | | 4,855 | | |
PF Chang’s China Bistro Inc | | | (h)(i)(t) | | | Consumer Services | | | 10.3% | | | | | | | | | | | 6/30/20 | | | | | | 28,977 | | | | | | 28,320 | | | | | | 26,460 | | |
Quorum Health Corp | | | (t) | | | Health Care Equipment & Services | | | 11.6% | | | | | | | | | | | 4/15/23 | | | | | | 2,566 | | | | | | 2,554 | | | | | | 2,446 | | |
Sorenson Communications LLC | | | (h)(t) | | | Telecommunication Services | | | 13.9%, 0.0% PIK (13.9% Max PIK) | | | | | | | | | | | 10/31/21 | | | | | | 5,364 | | | | | | 5,170 | | | | | | 5,498 | | |
SRS Distribution Inc | | | (h)(t) | | | Capital Goods | | | 8.3% | | | | | | | | | | | 7/1/26 | | | | | | 11,667 | | | | | | 11,476 | | | | | | 10,734 | | |
Stars Group Holdings BV | | | (m)(t) | | | Consumer Services | | | 7.0% | | | | | | | | | | | 7/15/26 | | | | | | 1,438 | | | | | | 1,438 | | | | | | 1,398 | | |
Sungard Availability Services Capital Inc | | | (t) | | | Software & Services | | | 8.8% | | | | | | | | | | | 4/1/22 | | | | | | 5,900 | | | | | | 4,860 | | | | | | 1,322 | | |
Team Health Inc | | | (t) | | | Health Care Equipment & Services | | | 6.4% | | | | | | | | | | | 2/1/25 | | | | | | 6,901 | | | | | | 5,958 | | | | | | 5,633 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||||
Mood Media Corp | (n)(ad) | Media & Entertainment | L+1,400 PIK (L+1,400 Max PIK) | 12/31/23 | $ | 40.6 | $ | 39.5 | $ | 39.0 | ||||||||||||||||||||||
MultiPlan Inc | (g)(h)(n)(aa)(ab) | Health Care Equipment & Services | 7.1% | 6/1/24 | 17.1 | 17.2 | 16.6 | |||||||||||||||||||||||||
Pattonair Holdings Ltd | (g)(h)(n)(r)(aa)(ab) | Capital Goods | 9.0% | 11/1/22 | 16.5 | 16.9 | 17.3 | |||||||||||||||||||||||||
TruckPro LLC | (g)(h)(n)(aa)(ab) | Capital Goods | 11.0% | 10/15/24 | 7.9 | 7.4 | 8.2 | |||||||||||||||||||||||||
Velvet Energy Ltd | (n)(r) | Energy | 9.0% | 10/5/23 | 7.5 | 7.5 | 7.7 | |||||||||||||||||||||||||
Vivint Inc | (g)(h)(k)(m)(n)(aa)(ab) | Commercial & Professional Services | 7.9% | 12/1/22 | 25.5 | 25.2 | 25.8 | |||||||||||||||||||||||||
Vivint Inc | (g)(h)(n)(aa)(ab) | Commercial & Professional Services | 7.6% | 9/1/23 | 14.3 | 13.3 | 13.5 | |||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total Other Senior Secured Debt | 273.0 | 258.0 | ||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Subordinated Debt—9.2% | ||||||||||||||||||||||||||||||||
All Systems Holding LLC | (n) | Commercial & Professional Services | 10.0% PIK (10.0% Max PIK) | 10/31/22 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||||
Ascent Resources Utica Holdings LLC / ARU Finance Corp | (g)(h)(aa)(ab) | Energy | 10.0% | 4/1/22 | 26.0 | 26.0 | 25.9 | |||||||||||||||||||||||||
athenahealth Inc | (n) | Health Care Equipment & Services | L+1,125 PIK (L+1,125 Max PIK) | 2/11/27 | 72.6 | 72.6 | 73.1 | |||||||||||||||||||||||||
Avantor Inc | (g)(m)(n)(o)(ab) | Pharmaceuticals, Biotechnology & Life Sciences | 9.0% | 10/1/25 | 85.0 | 85.6 | 95.2 | |||||||||||||||||||||||||
Byrider Finance LLC | (n) | Automobiles & Components | 20.0% PIK (20.0% Max PIK) | 3/31/22 | 2.3 | 2.3 | 2.3 | |||||||||||||||||||||||||
Calumet Specialty Products | (h)(n)(r)(aa)(ab) | Energy | 7.8% | 4/15/23 | 10.3 | 10.3 | 10.3 | |||||||||||||||||||||||||
ClubCorp Club Operations Inc | (g)(h)(n)(aa)(ab) | Consumer Services | 8.5% | 9/15/25 | 31.8 | 30.9 | 27.8 | |||||||||||||||||||||||||
Craftworks Rest & Breweries Group Inc | (n) | Consumer Services | 12.0% PIK (12.0% Max PIK) | 11/1/24 | 6.2 | 6.2 | 4.7 | |||||||||||||||||||||||||
Diamond Resorts International Inc | (g)(h)(aa)(ab) | Consumer Services | 10.8% | 9/1/24 | 4.4 | 4.6 | 4.6 | |||||||||||||||||||||||||
GFL Environmental Inc | (g)(h)(n)(r)(aa)(ab) | Commercial & Professional Services | 8.5% | 5/1/27 | 13.4 | 13.7 | 14.7 | |||||||||||||||||||||||||
Intelsat Jackson Holdings SA | (g)(h)(n)(r)(aa)(ab) | Media & Entertainment | 5.5% | 8/1/23 | 11.1 | 10.2 | 9.5 | |||||||||||||||||||||||||
Kenan Advantage Group Inc | (n)(ab) | Transportation | 7.9% | 7/31/23 | 19.2 | 17.0 | 18.8 | |||||||||||||||||||||||||
LifePoint Hospitals Inc | (g)(h)(n)(aa)(ab) | Health Care Equipment & Services | 9.8% | 12/1/26 | 24.8 | 25.2 | 28.1 | |||||||||||||||||||||||||
Montage Resources Corp | (h)(n)(r)(aa)(ab) | Energy | 8.9% | 7/15/23 | 16.4 | 16.2 | 15.1 | |||||||||||||||||||||||||
Nouryon (fka Akzo Nobel Specialty Chemicals) | (g)(h)(n)(r)(aa)(ab) | Materials | 8.0% | 10/1/26 | 15.3 | 15.3 | 16.3 | |||||||||||||||||||||||||
PAREXEL International Corp | (g)(h)(n)(aa)(ab) | Pharmaceuticals, Biotechnology & Life Sciences | 6.4% | 9/1/25 | 0.8 | 0.8 | 0.8 | |||||||||||||||||||||||||
Plastipak Holdings Inc | (g)(h)(n)(aa)(ab) | Materials | 6.3% | 10/15/25 | 2.4 | 2.2 | 2.1 | |||||||||||||||||||||||||
Ply Gem Holdings Inc | (g)(h)(n)(aa)(ab) | Capital Goods | 8.0% | 4/15/26 | 19.1 | 18.3 | 20.0 | |||||||||||||||||||||||||
Quorum Health Corp | (g)(h)(n)(aa)(ab) | Health Care Equipment & Services | 11.6% | 4/15/23 | 6.0 | 6.0 | 5.1 | |||||||||||||||||||||||||
SRS Distribution Inc | (g)(h)(n)(p)(aa)(ab) | Capital Goods | 8.3% | 7/1/26 | 28.5 | 28.2 | 29.5 | |||||||||||||||||||||||||
Team Health Inc | (g)(h)(n)(aa)(ab) | Health Care Equipment & Services | 6.4% | 2/1/25 | 20.5 | 18.3 | 13.8 | |||||||||||||||||||||||||
Vertiv Group Corp | (g)(h)(aa)(ab) | Technology Hardware & Equipment | 9.3% | 10/15/24 | 23.7 | 23.4 | 25.6 | |||||||||||||||||||||||||
Vivint Inc | (g)(h)(m)(n)(p)(aa)(ab) | Commercial & Professional Services | 8.8% | 12/1/20 | 15.5 | 15.1 | 15.5 | |||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total Subordinated Debt | 448.7 | 459.1 | ||||||||||||||||||||||||||||||
|
|
|
|
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | ||||||||||||
Vertiv Group Corp | | | (h)(t) | | | Technology Hardware & Equipment | | | 9.3% | | | | | | | | 10/15/24 | | | | | $ | 16,584 | | | | | $ | 16,411 | | | | | $ | 14,760 | | |
Vivint Inc | | | (h)(t) | | | Commercial & Professional Services | | | 8.8% | | | | | | | | 12/1/20 | | | | | | 7,602 | | | | | | 7,328 | | | | | | 7,250 | | |
York Risk Services Group Inc | | | (h)(i)(t) | | | Insurance | | | 8.5% | | | | | | | | 10/1/22 | | | | | | 38,070 | | | | | | 35,701 | | | | | | 26,649 | | |
Total Subordinated Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257,792 | | | | | | 236,858 | | |
Unfunded Debt Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (15,000) | | | | | | (15,000) | | |
Net Subordinated Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242,792 | | | | | | 221,858 | | |
|
| | | | | | | | | | | | | | | | | | | | | Principal Amount/ Shares(c) | | | Cost | | | Fair Value(d) | | |||||||||
Asset Based Finance—1.8% | | | | | | | | | | ||||||||||||||||||||||||||||
Altus Power America Inc, Preferred Stock | | | (r) | | | Energy | | | 9.0%, 5.0% PIK | | | | | | | | 10/3/23 | | | | | | 1,060,975 | | | | | | 1,061 | | | | | | 1,045 | | |
CGMS CLO 2013-3A Class Subord., 7/15/2025 | | | (m) | | | Diversified Financials | | | 27.8% | | | | | | | | 7/15/25 | | | | | $ | 23,263 | | | | | | 9,222 | | | | | | 12,050 | | |
Global Jet Capital LLC, Structured Mezzanine | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 1/30/25 | | | | | | 986 | | | | | | 971 | | | | | | 986 | | |
Global Jet Capital LLC, Structured Mezzanine | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 4/30/25 | | | | | | 6,267 | | | | | | 6,174 | | | | | | 6,267 | | |
Global Jet Capital LLC, Structured Mezzanine | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 9/3/25 | | | | | | 1,295 | | | | | | 1,276 | | | | | | 1,295 | | |
Global Jet Capital LLC, Structured Mezzanine | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 9/29/25 | | | | | | 1,219 | | | | | | 1,201 | | | | | | 1,219 | | |
Global Jet Capital LLC, Structured Mezzanine | | | (e) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 12/4/25 | | | | | | 7,287 | | | | | | 7,179 | | | | | | 7,287 | | |
Global Jet Capital LLC, Structured Mezzanine | | | (e)(m) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 12/4/25 | | | | | | 1,712 | | | | | | 1,687 | | | | | | 1,712 | | |
Global Jet Capital LLC, Structured Mezzanine | | | (e) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 12/9/25 | | | | | | 219 | | | | | | 216 | | | | | | 219 | | |
Global Jet Capital LLC, Structured Mezzanine | | | (e)(m) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 12/9/25 | | | | | | 1,253 | | | | | | 1,234 | | | | | | 1,253 | | |
Global Jet Capital LLC, Structured Mezzanine | | | (e) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 1/29/26 | | | | | | 625 | | | | | | 616 | | | | | | 625 | | |
Global Jet Capital LLC, Structured Mezzanine | | | (e)(m) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 1/29/26 | | | | | | 146 | | | | | | 143 | | | | | | 146 | | |
Global Jet Capital LLC, Structured Mezzanine | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 12/2/26 | | | | | | 2,332 | | | | | | 2,298 | | | | | | 2,332 | | |
NewStar Clarendon 2014-1A Class Subord. B | | | (m) | | | Diversified Financials | | | L+435 | | | | | | | | 1/25/27 | | | | | | 1,060 | | | | | | 1,014 | | | | | | 1,055 | | |
NewStar Clarendon 2014-1A Class D | | | (m) | | | Diversified Financials | | | 13.2% | | | | | | | | 1/25/27 | | | | | | 12,140 | | | | | | 7,758 | | | | | | 8,661 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42,050 | | | | | | 46,152 | | |
|
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c)/ Number of Shares | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||||
Asset Based Finance—9.7% | ||||||||||||||||||||||||||||||||
801 5th Ave, Seattle, Structure Mezzanine | (n)(r)(ae) | Real Estate | 8.0%, 0.0% PIK (3.0% Max PIK) | 12/19/29 | $ | 47.1 | $ | 47.1 | $ | 47.1 | ||||||||||||||||||||||
801 5th Ave, Seattle, Private Equity | (n)(r)(t)(ae) | Real Estate | 7,819,411 | 7.8 | 7.8 | |||||||||||||||||||||||||||
Abacus JV, Private Equity | (n)(r) | Insurance | 31,301,941 | 31.3 | 31.3 | |||||||||||||||||||||||||||
Accelerator Investments Aggregator LP, Private Equity | (n)(r)(t) | Diversified Financials | 153,628 | 0.2 | 0.2 | |||||||||||||||||||||||||||
Altavair AirFinance, Private Equity | (n)(r) | Capital Goods | 10,964,023 | 11.0 | 11.2 | |||||||||||||||||||||||||||
Australis Maritime, Common Stock | (n)(r)(t) | Transportation | 10,790,511 | 10.8 | 10.8 | |||||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 1/30/25 | $ | 2.3 | 2.1 | 2.3 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 4/30/25 | $ | 14.6 | 13.6 | 14.6 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 9/3/25 | $ | 3.0 | 2.8 | 3.0 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 9/29/25 | $ | 2.8 | 2.6 | 2.8 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (i)(n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/4/25 | $ | 85.4 | 79.6 | 85.4 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (i)(n)(r) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/4/25 | $ | 19.0 | 17.7 | 19.0 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (i)(n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/9/25 | $ | 2.0 | 1.8 | 2.0 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (i)(n)(r) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/9/25 | $ | 15.1 | 14.1 | 15.1 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (i)(n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 1/29/26 | $ | 7.3 | 6.8 | 7.3 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (i)(n)(r) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 1/29/26 | $ | 1.6 | 1.5 | 1.6 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 2/17/26 | $ | 19.7 | 18.3 | 19.7 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 4/14/26 | $ | 12.2 | 11.4 | 12.2 | ||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (n) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/2/26 | $ | 20.7 | 19.3 | 20.7 | ||||||||||||||||||||||||
Global Jet Capital LLC, Preferred Stock | (i)(n)(t) | Commercial & Professional Services | 76,447,526 | 76.4 | 9.6 | |||||||||||||||||||||||||||
Global Lending Services LLC, Private Equity | (n)(r)(t) | Diversified Financials | 8,092,505 | 8.1 | 8.1 | |||||||||||||||||||||||||||
Home Partners JV, Structured Mezzanine | (n)(r) | Real Estate | 11.0% PIK (11.0% Max PIK) | 3/25/29 | $ | 30.1 | 30.1 | 30.1 | ||||||||||||||||||||||||
Home Partners JV, Structured Mezzanine | (r)(s) | Real Estate | 11.0% PIK (11.0% Max PIK) | 3/25/29 | $ | 22.3 | 22.3 | 22.3 | ||||||||||||||||||||||||
Home Partners JV, Common Stock | (n)(r)(t) | Real Estate | 15,059,448 | 15.1 | 16.0 | |||||||||||||||||||||||||||
Home Partners JV, Private Equity | (n)(r)(t)(ab) | Real Estate | 706,596 | 0.7 | 0.1 | |||||||||||||||||||||||||||
KKR Zeno Aggregator LP (K2 Aviation), Partnership Interest | (n)(r) | Capital Goods | 5,432,797 | 5.4 | 6.4 | |||||||||||||||||||||||||||
Lenovo Group Ltd, Structured Mezzanine | (n)(r) | Technology Hardware & Equipment | 8.0% | 6/22/22 | € | 9.3 | 10.6 | 10.4 | ||||||||||||||||||||||||
Lenovo Group Ltd, Structured Mezzanine | (n)(r) | Technology Hardware & Equipment | 8.0% | 6/22/22 | $ | 19.5 | 19.5 | 19.5 | ||||||||||||||||||||||||
Lenovo Group Ltd, Structured Mezzanine | (n)(r) | Technology Hardware & Equipment | 12.0% | 6/22/22 | € | 5.9 | 6.7 | 6.6 | ||||||||||||||||||||||||
Lenovo Group Ltd, Structured Mezzanine | (n)(r) | Technology Hardware & Equipment | 12.0% | 6/22/22 | $ | 12.4 | 12.4 | 12.4 | ||||||||||||||||||||||||
NewStar Clarendon2014-1A Class D | (n)(r)(t) | Diversified Financials | 1/25/27 | $ | 8.3 | 4.6 | 3.3 | |||||||||||||||||||||||||
Pretium Partners LLC P1, Structured Mezzanine | (n)(r) | Real Estate | 2.8%, 5.3% PIK (5.3% Max PIK) | 10/22/26 | $ | 6.5 | 6.5 | 6.5 | ||||||||||||||||||||||||
Pretium Partners LLC P2, Structured Mezzanine | (n)(r) | Real Estate | 2.0%, 7.5% PIK (7.5% Max PIK) | 5/29/25 | $ | 14.3 | 14.3 | 14.4 | ||||||||||||||||||||||||
Sofi Lending Corp,2019-C R1 | (n)(r) | Diversified Financials | 11/16/48 | $ | 26.7 | 15.1 | 15.2 | |||||||||||||||||||||||||
Toorak Capital Funding LLC, Membership Interest | (n)(r) | Diversified Financials | N/A | 9.9 | 12.6 | |||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total Asset Based Finance | 557.5 | 507.6 | ||||||||||||||||||||||||||||||
Unfunded Asset Based Finance Commitments | (22.3 | ) | (22.3 | ) | ||||||||||||||||||||||||||||
|
|
|
|
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount/ Shares(c) | | | Cost | | | Fair Value(d) | | ||||||||||||
Equity/Other—10.4% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 Arch Income Fund 2, LLC, Common Stock | | | (m)(p) | | | Diversified Financials | | | | | | | | | | | | | | | | | 8,000 | | | | | $ | 197 | | | | | $ | 400 | | |
Abaco Energy Technologies LLC, Common Equity | | | (l) | | | Energy | | | | | | | | | | | | | | | | | 3,055,556 | | | | | | 3,056 | | | | | | 1,299 | | |
Abaco Energy Technologies LLC, Preferred Equity | | | (l) | | | Energy | | | | | | | | | | | | | | | | | 12,734,481 | | | | | | 637 | | | | | | 6,686 | | |
Advanced Lighting Technologies Inc, Common Stock | | | (l)(u) | | | Materials | | | | | | | | | | | | | | | | | 265,747 | | | | | | 7,471 | | | | | | — | | |
Advanced Lighting Technologies Inc, Warrant | | | (l)(u) | | | Materials | | | | | | | | | | | 10/4/27 | | | | | | 4,189 | | | | | | 39 | | | | | | — | | |
All Systems Holding LLC, Common Stock | | | | | | Commercial & Professional Services | | | | | | | | | | | | | | | | | 124 | | | | | | 1,201 | | | | | | 1,384 | | |
Altus Power America Inc, Common Stock | | | (l) | | | Energy | | | | | | | | | | | | | | | | | 462,008 | | | | | | 462 | | | | | | 81 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp, Common Stock | | | (o) | | | Energy | | | | | | | | | | | | | | | | | 13,555,557 | | | | | | 12,900 | | | | | | 3,768 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp, Trade Claim | | | (o) | | | Energy | | | | | | | | | | | | | | | | | 115,178,572 | | | | | | 25,800 | | | | | | 32,020 | | |
ASG Technologies, Common Stock | | | (l)(u) | | | Software & Services | | | | | | | | | | | | | | | | | 625,178 | | | | | | 13,475 | | | | | | 31,743 | | |
ASG Technologies, Warrants | | | (l)(u) | | | Software & Services | | | | | | | | | | | 6/27/22 | | | | | | 253,704 | | | | | | 7,231 | | | | | | 7,364 | | |
Aspect Software Inc, Common Stock | | | (l) | | | Software & Services | | | | | | | | | | | | | | | | | 38,574 | | | | | | 9,932 | | | | | | — | | |
ATX Networks Corp, Common Stock | | | (l)(m) | | | Technology Hardware & Equipment | | | | | | | | | | | | | | | | | 72,635 | | | | | | 116 | | | | | | 56 | | |
Aurora Diagnostics Holdings LLC/Aurora Diagnostics Financing Inc, Warrant | | | (h)(l) | | | Health Care Equipment & Services | | | | | | | | | | | 5/25/27 | | | | | | 94,193 | | | | | | 686 | | | | | | 135 | | |
Australis Maritime, Private Equity | | | (l)(m) | | | Transportation | | | | | | | | | | | | | | | | | — | | | | | | 1,136 | | | | | | 1,136 | | |
Byrider Finance LLC, Common Stock | | | (l) | | | Automobiles & Components | | | | | | | | | | | | | | | | | 1,389 | | | | | | — | | | | | | — | | |
Chisholm Oil & Gas Operating LLC, Series A Units | | | (l)(p) | | | Energy | | | | | | | | | | | | | | | | | 75,000 | | | | | | 75 | | | | | | 32 | | |
Cimarron Energy Inc, Common Stock | | | (l) | | | Energy | | | | | | | | | | | | | | | | | 4,302,293 | | | | | | 3,950 | | | | | | 194 | | |
Cimarron Energy Inc, Participation Option | | | (l) | | | Energy | | | | | | | | | | | | | | | | | 25,000,000 | | | | | | 1,289 | | | | | | 1,125 | | |
CSafe Global, Common Stock | | | (l) | | | Capital Goods | | | | | | | | | | | | | | | | | 417,400 | | | | | | 417 | | | | | | 584 | | |
Eastman Kodak Co, Common Stock | | | (l)(t) | | | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | 354 | | | | | | 7 | | | | | | 1 | | |
Empire Today LLC, Common Stock | | | (l) | | | Retailing | | | | | | | | | | | | | | | | | 411 | | | | | | 1,227 | | | | | | 1,189 | | |
Envigo Laboratories Inc, Warrant | | | (h)(l)(t) | | | Health Care Equipment & Services | | | | | | | | | | | 4/29/24 | | | | | | 10,924 | | | | | | — | | | | | | — | | |
Envigo Laboratories Inc, Warrant | | | (h)(l)(t) | | | Health Care Equipment & Services | | | | | | | | | | | 4/29/24 | | | | | | 17,515 | | | | | | — | | | | | | — | | |
Fairway Group Holdings Corp, Common Stock | | | (l) | | | Food & Staples Retailing | | | | | | | | | | | | | | | | | 31,626 | | | | | | 1,016 | | | | | | — | | |
FourPoint Energy LLC, Common Stock, Class C - II - A Units | | | (l)(p) | | | Energy | | | | | | | | | | | | | | | | | 13,000 | | | | | | 13,000 | | | | | | 2,909 | | |
FourPoint Energy LLC, Common Stock, Class D Units | | | (l)(p) | | | Energy | | | | | | | | | | | | | | | | | 2,437 | | | | | | 1,610 | | | | | | 551 | | |
FourPoint Energy LLC, Common Stock, Class E - II Units | | | (l)(p) | | | Energy | | | | | | | | | | | | | | | | | 29,730 | | | | | | 7,432 | | | | | | 6,652 | | |
FourPoint Energy LLC, Common Stock, Class E - III Units | | | (l)(p) | | | Energy | | | | | | | | | | | | | | | | | 43,875 | | | | | | 10,969 | | | | | | 9,817 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c)/ Number of Shares | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||||
Net Asset Based Finance | $ | 535.2 | $ | 485.3 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Credit Opportunities Partners, LLC—10.2% | ||||||||||||||||||||||||||||||||
Credit Opportunities Partners, LLC | (n)(r)(ae) | Diversified Financials | $ | 503.1 | 503.4 | 510.0 | ||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total Credit Opportunities Partners, LLC | 503.4 | 510.0 | ||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c)/ Number of Shares | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||||
Equity/Other—7.1%(e) | ||||||||||||||||||||||||||||||||
Abaco Energy Technologies LLC, Preferred Stock | (n)(t) | Energy | 12,734,481 | $ | 0.6 | $ | 5.3 | |||||||||||||||||||||||||
Abaco Energy Technologies LLC, Common Stock | (n)(t) | Energy | 3,055,556 | 3.1 | 1.0 | |||||||||||||||||||||||||||
Advanced Lighting Technologies Inc, Common Stock | (n)(t)(ad) | Materials | 265,747 | 7.5 | — | |||||||||||||||||||||||||||
Advanced Lighting Technologies Inc, Warrant | (n)(t)(ad) | Materials | 10/4/27 | 4,189 | — | — | ||||||||||||||||||||||||||
All Systems Holding LLC, Common Stock | (n)(t) | Commercial & Professional Services | 1,880,308 | 1.8 | 2.5 | |||||||||||||||||||||||||||
ASG Technologies, Common Stock | (n)(t)(ad) | Software & Services | 625,178 | 13.5 | 30.7 | |||||||||||||||||||||||||||
ASG Technologies, Warrant | (n)(t)(ad) | Software & Services | 6/27/22 | 314,110 | 9.0 | 8.6 | ||||||||||||||||||||||||||
Aspect Software Inc, Common Stock | (l)(n)(p)(t) | Software & Services | 1,148,694 | 1.9 | 2.0 | |||||||||||||||||||||||||||
Aspect Software Inc, Warrant | (l)(n)(p)(t) | Software & Services | 1/15/24 | 1,146,890 | — | — | ||||||||||||||||||||||||||
ATX Networks Corp, Common Stock | (n)(r)(t) | Technology Hardware & Equipment | 83,488 | 0.1 | 0.1 | |||||||||||||||||||||||||||
Bellatrix Exploration Ltd, Warrant | (n)(r)(t) | Energy | 9/11/23 | 382,476 | — | — | ||||||||||||||||||||||||||
Byrider Finance LLC, Common Stock | (n)(t) | Automobiles & Components | 1,667 | — | — | |||||||||||||||||||||||||||
Catalina Marketing Corp, Common Stock | (n)(t) | Media & Entertainment | 6,522 | — | — | |||||||||||||||||||||||||||
Chisholm Oil & Gas Operating LLC, Series A Units | (t)(v)(w)(z) | Energy | 225,000 | 0.2 | — | |||||||||||||||||||||||||||
Cimarron Energy Inc, Common Stock | (n)(t) | Energy | 4,302,293 | 3.9 | 0.3 | |||||||||||||||||||||||||||
Cimarron Energy Inc, Participation Option | (n)(t) | Energy | 25,000,000 | 1.3 | 1.6 | |||||||||||||||||||||||||||
Crossmark Holdings Inc, Warrant | (n)(t) | Commercial & Professional Services | 8,358 | — | — | |||||||||||||||||||||||||||
CSafe Global, Common Stock | (n)(t) | Capital Goods | 608,700 | 0.6 | 1.0 | |||||||||||||||||||||||||||
CTI Foods Holding Co LLC, Common Stock | (n)(t) | Food, Beverage & Tobacco | 56 | — | — | |||||||||||||||||||||||||||
Dayton Superior Corp, Common Stock | (n)(t) | Materials | 14,552 | 0.9 | 0.9 | |||||||||||||||||||||||||||
Dayton Superior Corp, Warrants | (n)(t) | Materials | 12/2/21 | 3,675 | — | — | ||||||||||||||||||||||||||
Empire Today LLC, Common Stock | (n)(t) | Retailing | 630 | 1.9 | 3.5 | |||||||||||||||||||||||||||
Envigo Laboratories Inc, Series A Warrant | (p)(t) | Health Care Equipment & Services | 4/29/24 | 10,924 | — | — | ||||||||||||||||||||||||||
Envigo Laboratories Inc, Series B Warrant | (p)(t) | Health Care Equipment & Services | 4/29/24 | 17,515 | — | — | ||||||||||||||||||||||||||
Fairway Group Holdings Corp, Common Stock | (n)(t)(ad) | Food & Staples Retailing | 103,091 | 3.3 | — | |||||||||||||||||||||||||||
FourPoint Energy LLC, Common Stock, Class C— II— A Units | (t)(v) | Energy | 13,000 | 13.0 | 1.4 |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
2019
(in thousands,millions, except share amounts)
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount/ Shares(c) | | | Cost | | | Fair Value(d) | | ||||||||||||
Fox Head Inc, Common Stock | | | (e)(l) | | | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | 8,857,143 | | | | | $ | 8,857 | | | | | $ | 3,947 | | |
Global Jet Capital LLC, Preferred Stock | | | (e)(l) | | | Commercial & Professional Services | | | | | | | | | | | | | | | | | 5,385,440 | | | | | | 5,386 | | | | | | 754 | | |
Global Jet Capital LLC, Preferred Stock | | | (e)(l)(m) | | | Commercial & Professional Services | | | | | | | | | | | | | | | | | 843,426 | | | | | | 843 | | | | | | 118 | | |
Harvest Oil & Gas Corp, Common Stock | | | (e)(l)(t) | | | Energy | | | | | | | | | | | | | | | | | 7,161 | | | | | | 158 | | | | | | 129 | | |
Harvey Industries Inc, Common Stock | | | (l) | | | Capital Goods | | | | | | | | | | | | | | | | | 666,667 | | | | | | 667 | | | | | | 1,350 | | |
HM Dunn Co Inc, Preferred Stock, Series A | | | (h)(l)(u) | | | Capital Goods | | | | | | | | | | | | | | | | | 12,857 | | | | | | — | | | | | | — | | |
HM Dunn Co Inc, Preferred Stock, Series B | | | (h)(l)(u) | | | Capital Goods | | | | | | | | | | | | | | | | | 12,857 | | | | | | — | | | | | | — | | |
Industrial Group Intermediate Holdings LLC, Common Stock | | | (l)(p) | | | Materials | | | | | | | | | | | | | | | | | 2,678,947 | | | | | | 2,679 | | | | | | 1,607 | | |
JHC Acquisition LLC, Common Stock | | | (l) | | | Capital Goods | | | | | | | | | | | | | | | | | 1,449 | | | | | | 1,449 | | | | | | 1,946 | | |
JSS Holdings Ltd, Net Profits Interest | | | (l) | | | Capital Goods | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | 471 | | |
JW Aluminum Co, Common Stock | | | (e)(i)(l)(u) | | | Materials | | | | | | | | | | | | | | | | | 548 | | | | | | — | | | | | | — | | |
JW Aluminum Co, Preferred Stock | | | (e)(i)(u) | | | Materials | | | 12.5% PIK | | | | | | | | 11/17/25 | | | | | | 4,869 | | | | | | 32,040 | | | | | | 43,890 | | |
MB Precision Holdings LLC, Class A - 2 Units | | | (g)(h)(l)(u) | | | Capital Goods | | | | | | | | | | | | | | | | | 6,655,178 | | | | | | 2,288 | | | | | | — | | |
MB Precision Holdings LLC, Preferred Stock | | | (g)(h)(l)(p)(u) | | | Capital Goods | | | | | | | | | | | | | | | | | 41,778,909 | | | | | | 8,600 | | | | | | 5,826 | | |
Mood Media Corp, Common Stock | | | (l)(u) | | | Media | | | | | | | | | | | | | | | | | 17,400,835 | | | | | | 12,644 | | | | | | 15,842 | | |
North Haven Cadence Buyer Inc, Common Equity | | | (l) | | | Consumer Services | | | | | | | | | | | | | | | | | 2,916,667 | | | | | | 2,917 | | | | | | 4,448 | | |
Power Distribution Inc, Common Stock | | | (l) | | | Capital Goods | | | | | | | | | | | | | | | | | 2,076,923 | | | | | | 2,077 | | | | | | 1,090 | | |
Professional Plumbing Group Inc, Common Stock | | | (e)(l) | | | Capital Goods | | | | | | | | | | | | | | | | | 3,000,000 | | | | | | 3,000 | | | | | | 7,800 | | |
Ridgeback Resources Inc, Common Stock | | | (e)(l)(m)(s) | | | Energy | | | | | | | | | | | | | | | | | 817,308 | | | | | | 5,022 | | | | | | 4,043 | | |
Sequential Brands Group Inc., Common Stock | | | (e)(l)(t) | | | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | 408,685 | | | | | | 5,517 | | | | | | 327 | | |
Sorenson Communications LLC, Common Stock | | | (e)(l) | | | Telecommunication Services | | | | | | | | | | | | | | | | | 43,796 | | | | | | — | | | | | | 36,026 | | |
SSC (Lux) Limited S.a r.l., Common Stock | | | (l)(m) | | | Health Care Equipment & Services | | | | | | | | | | | | | | | | | 261,364 | | | | | | 5,227 | | | | | | 6,403 | | |
Sunnova Energy Corp, Common Stock | | | (l) | | | Energy | | | | | | | | | | | | | | | | | 384,746 | | | | | | 1,444 | | | | | | — | | |
Sunnova Energy Corp, Preferred Stock | | | (l) | | | Energy | | | | | | | | | | | | | | | | | 70,229 | | | | | | 374 | | | | | | 385 | | |
Swift Worldwide Resources Holdco Ltd, Common Stock | | | (l) | | | Energy | | | | | | | | | | | | | | | | | 1,250,000 | | | | | | 2,009 | | | | | | 625 | | |
Templar Energy LLC, Common Stock | | | (e)(l)(p)(t) | | | Energy | | | | | | | | | | | | | | | | | 717,718 | | | | | | 6,101 | | | | | | 449 | | |
Templar Energy LLC, Preferred Stock | | | (e)(l)(t) | | | Energy | | | | | | | | | | | | | | | | | 475,758 | | | | | | 4,751 | | | | | | 1,427 | | |
Titan Energy LLC, Common Stock | | | (e)(l)(t) | | | Energy | | | | | | | | | | | | | | | | | 200,040 | | | | | | 6,321 | | | | | | 60 | | |
Trace3 Inc, Common Stock | | | | | Diversified Financials | | | | | | | | | | | | | | | | | 33,216 | | | | | | 332 | | | | | | 616 | | | |
Warren Resources Inc, Common Stock | | | (l)(u) | | | Energy | | | | | | | | | | | | | | | | | 2,371,337 | | | | | | 11,145 | | | | | | 5,573 | | |
White Star Petroleum LLC | | | (l)(p) | | | Energy | | | | | | | | | | | | | | | | | 1,613,753 | | | | | | 1,372 | | | | | | 524 | | |
Zeta Interactive Holdings Corp, Preferred Stock, Series E - 1 | | | (l) | | | Software & Services | | | | | | | | | | | | | | | | | 620,025 | | | | | | 4,929 | | | | | | 6,519 | | |
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c)/ Number of Shares | Amortized Cost | Fair Value(d) | ||||||||||||||||
FourPoint Energy LLC, Common Stock, Class D Units | (t)(v) | Energy | 2,437 | $ | 1.6 | $ | 0.3 | |||||||||||||||||
FourPoint Energy LLC, Common Stock, Class E—II Units | (t)(v) | Energy | 29,730 | 7.4 | 3.1 | |||||||||||||||||||
FourPoint Energy LLC, Common Stock, Class E—III Units | (t)(v) | Energy | 43,875 | 11.0 | 4.6 | |||||||||||||||||||
Fox Head Inc, Common Stock | (i)(n)(t) | Consumer Durables & Apparel | 10,000,000 | 10.0 | 0.9 | |||||||||||||||||||
FullBeauty Brands Holdings Corp, Common Stock | (n)(t) | Retailing | 20,297 | 0.1 | — | |||||||||||||||||||
Harvey Industries Inc, Common Stock | (n)(t) | Capital Goods | 2,666,667 | 2.7 | 6.7 | |||||||||||||||||||
HM Dunn Co Inc, Preferred Stock, Series A | (n)(p)(t)(ad) | Capital Goods | 14,786 | — | — | |||||||||||||||||||
HM Dunn Co Inc, Preferred Stock, Series B | (n)(p)(t)(ad) | Capital Goods | 14,786 | — | — | |||||||||||||||||||
JHC Acquisition LLC, Common Stock | (n)(t) | Capital Goods | 9,517 | 9.5 | 15.5 | |||||||||||||||||||
JSS Holdings Ltd, Net Profits Interest | (n)(t) | Capital Goods | 54 | — | 1.6 | |||||||||||||||||||
JW Aluminum Co, Common Stock | (i)(n)(t)(ad) | Materials | 631 | — | — | |||||||||||||||||||
JW Aluminum Co, Preferred Stock | (i)(n)(ad) | Materials | 12.5% PIK | 2/15/28 | 6,875 | 52.6 | 104.1 | |||||||||||||||||
MB Precision Holdings LLC, Class A— 2 Units | (t)(v)(ad) | Capital Goods | 6,655,178 | 2.3 | — | |||||||||||||||||||
MB Precision Holdings LLC, Preferred Stock | (t)(v)(ad) | Capital Goods | 41,778,909 | 8.8 | 5.6 | |||||||||||||||||||
Misys Ltd, Preferred Stock | (n)(r)(t) | Software & Services | L+1,025 | 2,841 | 2.8 | 2.8 | ||||||||||||||||||
Mood Media Corp, Common Stock | (n)(t)(ad) | Media & Entertainment | 17,400,835 | 12.6 | 1.0 | |||||||||||||||||||
North Haven Cadence Buyer Inc, Common Stock | (n)(t) | Consumer Services | 3,958,333 | 4.0 | 8.5 | |||||||||||||||||||
One Call Care Management Inc, Common Stock | (n)(t)(ad) | Insurance | 2,604,293,203 | 1.8 | 1.8 | |||||||||||||||||||
One Call Care Management Inc, Preferred Stock A | (n)(t)(ad) | Insurance | 277,791 | 19.3 | 19.3 | |||||||||||||||||||
One Call Care Management Inc, Preferred Stock B | (n)(ad) | Insurance | 9.0% PIK (9.0% Max PIK) | 10/25/29 | 5,729,445 | 5.8 | 5.8 | |||||||||||||||||
Polyconcept North America Inc, Class A— 1 Units | (n)(t) | Household & Personal Products | 624 | 0.1 | 0.1 | |||||||||||||||||||
Power Distribution Inc, Common Stock | (n)(t) | Capital Goods | 4,530,006 | 3.9 | 1.8 | |||||||||||||||||||
Professional Plumbing Group Inc, Common Stock | (i)(t) | Materials | 3,000,000 | 3.0 | 9.0 | |||||||||||||||||||
Ridgeback Resources Inc, Common Stock | (i)(n)(r)(t) | Energy | 1,644,464 | 10.1 | 8.7 | |||||||||||||||||||
Sequential Brands Group Inc., Common Stock | (i)(n)(t)(ab) | Consumer Durables & Apparel | 534,076 | 7.2 | 0.2 | |||||||||||||||||||
Sorenson Communications LLC, Common Stock | (i)(n)(t) | Telecommunication Services | 43,796 | — | 33.6 | |||||||||||||||||||
SSC (Lux) Limited S.a r.l., Common Stock | (n)(r)(t) | Health Care Equipment & Services | 125,000 | 2.5 | 3.9 | |||||||||||||||||||
Sungard Availability Services Capital Inc, Common Stock | (m)(n)(o)(t) | Software & Services | 217,659 | 15.2 | 14.2 | |||||||||||||||||||
Sunnova Energy International Inc, Common Stock | (n)(t)(ab) | Energy | 487,528 | 5.5 | 5.4 | |||||||||||||||||||
Swift Worldwide Resources Holdco Ltd, Common Stock | (n)(t) | Energy | 1,250,000 | 2.0 | 0.5 | |||||||||||||||||||
Templar Energy LLC, Common Stock | (i)(t)(v)(w)(ab) | Energy | 847,547 | 7.2 | 0.1 | |||||||||||||||||||
Templar Energy LLC, Preferred Stock | (i)(n)(t)(ab) | Energy | 561,819 | 5.6 | — | |||||||||||||||||||
Titan Energy LLC, Common Stock | (i)(n)(t)(ab)(ad) | Energy | 272,778 | 8.6 | — | |||||||||||||||||||
Trace3 Inc, Common Stock | (n)(t) | Software & Services | 42,486 | 0.4 | 1.5 | |||||||||||||||||||
VICI Properties Inc, Common Stock | (n)(t)(ab) | Consumer Services | 66,020 | 1.2 | 1.7 |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2019
(in millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c)/ Number of Shares | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||||
Warren Resources Inc, Common Stock | (n)(t)(ad) | Energy | 3,370,272 | $ | 15.8 | $ | 8.3 | |||||||||||||||||||||||||
White Star Petroleum LLC, Common Stock | (t)(v)(w) | Energy | 3,351,997 | 2.8 | — | |||||||||||||||||||||||||||
Zeta Interactive Holdings Corp, Preferred Stock, Series E—1 | (n)(t) | Software & Services | 1,051,348 | 8.4 | 12.0 | |||||||||||||||||||||||||||
Zeta Interactive Holdings Corp, Preferred Stock, Series F | (n)(t) | Software & Services | 956,233 | 8.4 | 10.9 | |||||||||||||||||||||||||||
Zeta Interactive Holdings Corp, Warrant | (n)(t) | Software & Services | 4/20/27 | 143,435 | — | 0.4 | ||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total Equity/Other | 322.8 | 352.8 | ||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
TOTAL INVESTMENTS—172.0% | $ | 9,041.2 | 8,591.1 | |||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS—(72.0%) | (3,595.1 | ) | ||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||
NET ASSETS—100.0% | $ | 4,996.0 | ||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||
Total Return Swap | Notional Amount | Unrealized Depreciation | ||||||||||||||||||||||||||||||
Citibank TRS Facility (Note 9) | $ | 93.5 | $ | (4.4 | ) | |||||||||||||||||||||||||||
|
|
|
|
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2019
(in millions, except share amounts)
Foreign currency forward contracts
Foreign Currency | Settlement Date | Counterparty | Amount and Transaction | US$ Value at Settlement Date | US$ Value at December 31, 2019 | Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||
AUD | 1/14/2020 | ING Capital LLC | A$ | 4.8 Sold | $ | 3.3 | $ | 3.4 | $ | (0.1 | ) | |||||||||||||||||
AUD | 1/14/2020 | ING Capital LLC | A$ | 1.9 Sold | 1.3 | 1.3 | — | |||||||||||||||||||||
AUD | 1/14/2020 | ING Capital LLC | A$ | 0.3 Sold | 0.2 | 0.2 | — | |||||||||||||||||||||
AUD | 4/8/2020 | ING Capital LLC | A$ | 6.8 Sold | 4.6 | 4.8 | (0.2 | ) | ||||||||||||||||||||
CAD | 1/14/2020 | JP Morgan Chase Bank | C$ | 5.7 Sold | 4.3 | 4.4 | (0.1 | ) | ||||||||||||||||||||
CAD | 1/14/2020 | ING Capital LLC | C$ | 1.5 Sold | 1.2 | 1.2 | — | |||||||||||||||||||||
CAD | 1/14/2020 | ING Capital LLC | C$ | 3.9 Sold | 3.0 | 3.0 | — | |||||||||||||||||||||
EUR | 1/14/2020 | ING Capital LLC | € | 1.0 Sold | 1.1 | 1.1 | — | |||||||||||||||||||||
EUR | 1/14/2020 | ING Capital LLC | € | 0.8 Sold | 0.9 | 0.9 | — | |||||||||||||||||||||
EUR | 4/8/2020 | ING Capital LLC | € | 5.6 Sold | 6.3 | 6.3 | — | |||||||||||||||||||||
EUR | 7/17/2023 | JP Morgan Chase Bank | € | 0.1 Sold | 0.1 | 0.1 | — | |||||||||||||||||||||
GBP | 1/14/2020 | ING Capital LLC | £ | 2.9 Sold | 3.6 | 3.9 | (0.3 | ) | ||||||||||||||||||||
GBP | 1/14/2020 | ING Capital LLC | £ | 3.3 Sold | 4.1 | 4.4 | (0.3 | ) | ||||||||||||||||||||
GBP | 4/8/2020 | ING Capital LLC | £ | 0.4 Sold | 0.5 | 0.5 | — | |||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||
Total | $ | 34.5 | $ | 35.5 | $ | (1.0 | ) | |||||||||||||||||||||
|
|
|
|
|
|
Interest rate swaps
Counterparty | Notional Amount | Company Receives Floating Rate | Company Pays Fixed Rate | Termination Date | Premiums Paid/ (Received) | Value | Unrealized Depreciation | |||||||||||||||||||||
JP Morgan Chase Bank | $ | 200 | 3-Month LIBOR | 2.78 | % | 12/18/2023 | $ | — | $ | (9 | ) | $ | (9 | ) | ||||||||||||||
JP Morgan Chase Bank | $ | 200 | 3-Month LIBOR | 2.81 | % | 12/18/2021 | — | (5 | ) | (5 | ) | |||||||||||||||||
ING Capital LLC | $ | 250 | 3-Month LIBOR | 2.59 | % | 1/14/2024 | — | (8 | ) | (8 | ) | |||||||||||||||||
ING Capital LLC | $ | 250 | 3-Month LIBOR | 2.62 | % | 1/14/2022 | — | (7 | ) | (7 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
$— | $(29) | $(29) | ||||||||||||||||||||||||||
|
|
|
|
|
|
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Certain variable rate securities in the Company’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of December 31, 2019, the three-month London Interbank Offered Rate, or LIBOR or “L”, was 1.91%, the Euro Interbank Offered Rate, or EURIBOR, was (0.38)%, Candian Dollar Offer Rate, or CDOR was 2.08%, and the Australian Bank Bill Swap Bid Rate, or BBSY, or “B”, was 0.92%, and the U.S. Prime Lending Rate, or Prime, was 4.75%. PIK meanspaid-in-kind. PIK income accruals may be adjusted based on the fair value of the underlying investment. Variable rate securities with no floor rate use the respective benchmark rate in all cases. |
(c) | Denominated in U.S. dollars unless otherwise noted. |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2019
(in millions, except share amounts)
(d) | Fair value determined by the Company’s board of directors (see Note 8). |
(e) | Listed investments may be treated as debt for GAAP or tax purposes. |
(f) | Security or portion thereof held within Ambler Funding LLC and is pledged as collateral supporting the amounts outstanding under the revolving credit facility with Ally Bank (see Note 9). |
(g) | Security or portion thereof held within Broomall Funding LLC and is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage, Inc., or BNPP. Securities held within Broomall Funding LLC may be rehypothecated from time to time as permitted under Rule15c-1(a)(1) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, subject to the terms and conditions governing the prime brokerage facility with BNPP (see Note 9). |
(h) | Security or portion thereof held within Burholme Funding LLC and is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage, Inc., or BNPP. Securities held within Burholme Funding LLC may be rehypothecated from time to time as permitted under Rule15c-1(a)(1) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, subject to the terms and conditions governing the prime brokerage facility with BNPP (see Note 9). |
(i) | Security or portion thereof held within Cobbs Creek LLC and is pledged as collateral supporting the amounts outstanding under the senior secured revolving credit facility (see Note 9). |
(j) | Security or portion thereof held within Cooper River LLC and is pledged as collateral supporting the amounts outstanding under the revolving credit facility with Citibank, N.A. (see Note 9). |
(k) | Security or portion thereof held within Darby Creek LLC and is pledged as collateral supporting the amounts outstanding under a revolving credit facility with Deutsche Bank AG, New York Branch (see Note 9). |
(l) | Security or portion thereof held within Dunlap Funding LLC and is pledged as collateral supporting the amounts outstanding under a revolving credit facility with Deutsche Bank AG, New York Branch (see Note 9). |
(m) | Security or portion thereof held within Germantown Funding LLC and is pledged as collateral supporting the amounts outstanding under a term loan credit facility with Goldman Sachs (see Note 9). |
(n) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the senior secured revolving credit facility (see Note 9). |
(o) | Security or portion thereof held within Jefferson Square Funding LLC and is pledged as collateral supporting the amounts outstanding under a revolving credit facility with JPMorgan Chase Bank, National Association (see Note 9). |
(p) | Security or portion thereof held within Juniata River LLC and is pledged as collateral supporting the amounts outstanding under a revolving credit facility with JPMorgan Chase Bank, N.A. (see Note 9). |
(q) | Security or portion thereof held within Meadowbrook Run LLC and is pledged as collateral supporting the amounts outstanding under a revolving credit facility with Morgan Stanley Senior Funding, Inc. (see Note 9). |
(r) | The investment is not a qualifying asset under the Investment Company Act of 1940, as amended, or the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2019, 79.5% of the Company’s total assets represented qualifying assets. In addition, the Company also calculates its compliance with the qualifying asset test on a “look through” basis by disregarding the value of the Company’s total return swap and treating each loan underlying the total return swap as either a qualifying asset ornon-qualifying asset based on whether the obligor is an eligible portfolio company. On this basis, 79.6% of the Company’s total assets represented qualifying assets as of December 31, 2019. |
(s) | Security is an unfunded commitment. Reflects the stated spread at the time of commitment, but may not be the actual rate received upon funding. |
(t) | Security isnon-income producing. |
(u) | Asset is onnon-accrual status. |
(v) | Security held within FSIC II Investments, Inc., a wholly-owned subsidiary of the Company. |
(w) | Security held within FSIC III Investments, Inc., a wholly-owned subsidiary of the Company. |
(x) | Security held within IC II Arches Investments, LLC, a wholly-owned subsidiary of the Company. |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2019
(in millions, except share amounts)
(y) | Security held within IC III Arches Investments, LLC, a wholly-owned subsidiary of the Company. |
(z) | Security held within FSIC IV Investments, LLC, a wholly-owned subsidiary of the Company. |
(aa) | Security or portion thereof held within Burholme Funding LLC has been rehypothecated under Rule15c-1(a)(1) of the Exchange Act, subject to the terms and conditions governing the prime brokerage facility with BNPP (see Note 9). As of December 31, 2019, the fair value of securities rehypothecated by BNPP was $123. |
(ab) | Security is classified as Level 1 or Level 2 in the Company’s fair value hierarchy (see Note 8). |
(ac) | Position or portion thereof unsettled as of December 31, 2019. |
(ad) | Under the 1940 Act, the Company generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of December 31, 2019, the Company held investments in portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control”. The following table presents certain financial information with respect to investments in portfolio companies of which the Company was deemed to be an affiliated person for the year ended December 31, 2019: |
Portfolio Company | Fair Value at December 31, 2018 | Gross Additions(1) | Gross Reductions(2) | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value at December 31, 2019 | Interest Income(3) | PIK Income(3) | Fee Income(3) | |||||||||||||||||||||||||||
Senior Secured Loans—First Lien |
| |||||||||||||||||||||||||||||||||||
Advanced Lighting Technologies Inc | $ | 9.1 | $ | 0.2 | $ | — | $ | — | $ | (3.4 | ) | $ | 5.9 | $ | 0.9 | $ | — | $ | — | |||||||||||||||||
Fairway Group Holdings Corp(4) | — | 6.2 | — | — | 0.1 | 6.3 | 0.4 | 0.4 | — | |||||||||||||||||||||||||||
Fairway Group Holdings Corp(4) | — | 11.3 | — | — | (4.8 | ) | 6.5 | 0.6 | 0.6 | — | ||||||||||||||||||||||||||
Fairway Group Holdings Corp(4) | — | 5.6 | — | — | (5.6 | ) | — | — | — | — | ||||||||||||||||||||||||||
HM Dunn Co Inc | 7.1 | 5.8 | — | — | 13.1 | 26.0 | — | — | — | |||||||||||||||||||||||||||
HM Dunn Co Inc | — | 5.2 | — | — | — | 5.2 | 0.2 | 0.1 | — | |||||||||||||||||||||||||||
MB Precision Holdings LLC | 21.3 | 1.2 | (0.8 | ) | 0.2 | (0.5 | ) | 21.4 | 2.6 | 0.5 | — | |||||||||||||||||||||||||
One Call Care Management Inc | — | 5.8 | (8.2 | ) | 4.9 | 0.2 | 2.7 | 0.2 | — | — | ||||||||||||||||||||||||||
Warren Resources Inc | 14.7 | 6.3 | — | — | — | 21.0 | 2.1 | 0.1 | — | |||||||||||||||||||||||||||
Senior Secured Loans—Second Lien |
| |||||||||||||||||||||||||||||||||||
Fairway Group Holdings Corp(4) | — | 5.0 | — | — | (5.0 | ) | — | — | — | — | ||||||||||||||||||||||||||
One Call Care Management Inc(4) | — | 13.2 | (5.4 | ) | (7.8 | ) | — | — | 1.6 | 0.5 | — | |||||||||||||||||||||||||
Titan Energy LLC(4) | — | 100.7 | — | — | (100.7 | ) | — | — | — | — | ||||||||||||||||||||||||||
Other Senior Secured Debt | ||||||||||||||||||||||||||||||||||||
Advanced Lighting Technologies Inc | 3.6 | — | — | — | (3.6 | ) | — | — | — | — | ||||||||||||||||||||||||||
JW Aluminum Co | 32.9 | 1.5 | — | — | 1.9 | 36.3 | 3.4 | — | — | |||||||||||||||||||||||||||
Mood Media Corp | 28.5 | 11.1 | — | — | (0.6 | ) | 39.0 | 5.5 | 1.1 | — | ||||||||||||||||||||||||||
Equity/Other | ||||||||||||||||||||||||||||||||||||
Advanced Lighting Technologies Inc, Common Stock | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Advanced Lighting Technologies Inc, Warrant | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Advanced Lighting Technologies Inc, Warrant | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
ASG Technologies, Common Stock | 31.7 | — | — | — | (1.0 | ) | 30.7 | — | — | — | ||||||||||||||||||||||||||
ASG Technologies, Warrant | 7.4 | 1.8 | — | — | (0.6 | ) | 8.6 | — | — | — | ||||||||||||||||||||||||||
Fairway Group Holdings Corp, Common Stock(4) | — | 3.3 | — | — | (3.3 | ) | — | — | — | — | ||||||||||||||||||||||||||
HM Dunn Co Inc, Preferred Stock, Series A | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
HM Dunn Co Inc, Preferred Stock, Series B | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
JW Aluminum Co, Common Stock | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
JW Aluminum Co, Preferred Stock | 43.9 | 20.6 | — | — | 39.6 | 104.1 | 7.7 | 7.4 | — |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2019
(in millions, except share amounts)
Portfolio Company | Fair Value at December 31, 2018 | Gross Additions(1) | Gross Reductions(2) | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value at December 31, 2019 | Interest Income(3) | PIK Income(3) | Fee Income(3) | |||||||||||||||||||||||||||
MB Precision Holdings LLC, Class A— 2 Units | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
MB Precision Holdings LLC, Preferred Stock | 5.8 | 0.2 | — | — | (0.4 | ) | 5.6 | — | — | — | ||||||||||||||||||||||||||
Mood Media Corp, Common Stock | 15.8 | — | — | — | (14.8 | ) | 1.0 | — | — | — | ||||||||||||||||||||||||||
One Call Care Management Inc, Common Stock | — | 1.8 | — | — | — | 1.8 | — | — | — | |||||||||||||||||||||||||||
One Call Care Management Inc, Preferred Stock A | — | 19.3 | — | — | — | 19.3 | — | — | — | |||||||||||||||||||||||||||
One Call Care Management Inc, Preferred Stock B | — | 5.8 | — | — | — | 5.8 | 0.1 | — | — | |||||||||||||||||||||||||||
Titan Energy LLC, Common Stock(4) | — | 8.6 | — | — | (8.6 | ) | — | — | — | — | ||||||||||||||||||||||||||
Warren Resources Inc, Common Stock | 5.6 | 4.7 | — | — | (2.0 | ) | 8.3 | — | — | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total | $ | 227.4 | $ | 245.2 | $ | (14.4 | ) | $ | (2.7 | ) | $ | (100.0 | ) | $ | 355.5 | $ | 25.3 | $ | 10.7 | $ | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities of one or more new securities and the movement of an existing portfolio company into this category from a different category. |
(2) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category. |
(3) | Interest, PIK and fee income presented for the year ended December 31, 2019. |
(4) | The Company held this investment as of December 31, 2018 but it was not deemed to be an “affiliated person” of the portfolio company as December 31, 2018. Transfers in or out have been presented at amortized cost. |
(ae) | Under the Investment Company Act of 1940, as amended, the Company generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of December 31, 2019, the Company held investments in portfolio companies of which it is deemed to be an “affiliated person” and deemed to “control”. The following table presents certain information with respect to investments in portfolio companies of which the Company was deemed to be an affiliated person and deemed to control for the year ended December 31, 2019: |
Portfolio Company | Fair Value at December 31, 2018 | Gross Additions(1) | Gross Reductions(2) | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value at December 31, 2019 | Interest Income(3) | PIK Income(3) | Fee Income(3) | |||||||||||||||||||||||||||
Asset Based Finance |
| |||||||||||||||||||||||||||||||||||
801 5th Ave, Seattle, Structure Mezzanine | $ | — | $ | 47.1 | $ | — | $ | — | $ | — | $ | 47.1 | $ | 0.2 | $ | — | $ | — | ||||||||||||||||||
801 5th Ave, Seattle, Private Equity | — | 7.8 | — | — | — | 7.8 | — | — | — | |||||||||||||||||||||||||||
Credit Opportunities Partners, LLC |
| |||||||||||||||||||||||||||||||||||
Credit Opportunities Partners, LLC | — | 503.4 | — | — | 6.6 | 510.0 | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total | $ | — | $ | 558.3 | $ | — | $ | — | $ | 6.6 | $ | 564.9 | $ | 0.2 | $ | — | $ | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities of one or more new securities and the movement of an existing portfolio company into this category from a different category. |
(2) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category. |
(3) | Interest, PIK and fee income presented for the year ended December 31, 2019. |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments
As of December 31, 2018
(in thousands,millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||||||||
Senior Secured Loans—First Lien—128.3% | ||||||||||||||||||||||||||||
5 Arch Income Fund 2, LLC | (m)(q) | Diversified Financials | 9.0% | 11/18/23 | $ | 39.5 | $ | 39.6 | $ | 39.5 | ||||||||||||||||||
5 Arch Income Fund 2, LLC | (m)(n)(q) | Diversified Financials | 9.0% | 11/18/23 | 34.5 | 34.5 | 34.5 | |||||||||||||||||||||
Abaco Energy Technologies LLC | (h)(i)(t) | Energy | L+700, 2.5% PIK (2.5% Max PIK) | 1.0% | 11/20/20 | 24.4 | 23.9 | 24.2 | ||||||||||||||||||||
ABB CONCISE Optical Group LLC | (t) | Retailing | L+500 | 1.0% | 6/15/23 | 2.8 | 2.8 | 2.7 | ||||||||||||||||||||
Accuride Corp | (j)(t) | Capital Goods | L+525 | 1.0% | 11/17/23 | 0.5 | 0.5 | 0.5 | ||||||||||||||||||||
Acosta Holdco Inc | (h)(t) | Commercial & Professional Services | L+325 | 1.0% | 9/26/21 | 6.6 | 5.4 | 4.1 | ||||||||||||||||||||
Addison Holdings | (f)(g)(h)(i) | Commercial & Professional Services | L+675 | 1.0% | 12/29/23 | 83.8 | 83.8 | 84.0 | ||||||||||||||||||||
Advanced Lighting Technologies Inc | (h) | Materials | L+750 | 1.0% | 10/4/22 | 9.1 | 7.9 | 9.1 | ||||||||||||||||||||
Advantage Sales & Marketing Inc | (i)(t) | Commercial & Professional Services | L+325 | 1.0% | 7/23/21 | 15.4 | 14.7 | 13.7 | ||||||||||||||||||||
Aleris International Inc | (h)(t) | Materials | L+475 | 2/27/23 | 1.4 | 1.4 | 1.4 | |||||||||||||||||||||
All Systems Holding LLC | (g)(h)(i) | Commercial & Professional Services | L+767 | 1.0% | 10/31/23 | 111.6 | 111.6 | 112.7 | ||||||||||||||||||||
Altus Power America Inc | (i) | Energy | L+750 | 1.5% | 9/30/21 | 3.2 | 3.2 | 3.1 | ||||||||||||||||||||
Altus Power America Inc | (n) | Energy | L+750 | 1.5% | 9/30/21 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||
American Tire Distributors Inc | (t) | Automobiles & Components | L+750 | 1.0% | 8/30/24 | 4.0 | 3.5 | 3.3 | ||||||||||||||||||||
American Tire Distributors Inc | (t) | Automobiles & Components | L+650, 1.0% PIK (1.0% Max PIK) | 1.0% | 9/1/23 | 0.6 | 0.6 | 0.6 | ||||||||||||||||||||
Ammeraal Beltech Holding BV | (m)(t) | Capital Goods | E+375 | 7/30/25 | 1.5 | 1.7 | 1.7 | |||||||||||||||||||||
Apex Group Limited | (m)(n) | Diversified Financials | L+650 | 6/15/23 | 2.3 | 2.2 | 2.0 | |||||||||||||||||||||
Apex Group Limited | (f)(g)(m) | Diversified Financials | L+650 | 1.0% | 6/15/25 | 15.6 | 15.3 | 14.9 | ||||||||||||||||||||
Apex Group Limited | (m)(n) | Diversified Financials | L+650 | 1.0% | 6/15/25 | 7.5 | 7.4 | 7.2 | ||||||||||||||||||||
Apex Group Limited | (m) | Diversified Financials | L+650 | 1.0% | 6/15/25 | 2.5 | 2.5 | 2.4 | ||||||||||||||||||||
Apex Group Limited | (m)(n) | Diversified Financials | L+650 | 1.0% | 6/15/25 | 3.8 | 3.7 | 3.6 | ||||||||||||||||||||
Ascension Insurance Inc | (f)(g)(h) | Insurance | L+825 | 1.3% | 3/5/19 | 77.6 | 77.6 | 77.6 | ||||||||||||||||||||
Ascension Insurance Inc | (n) | Insurance | L+825 | 1.3% | 3/5/19 | 27.8 | 27.8 | 27.8 | ||||||||||||||||||||
Aspect Software Inc | (k)(l) | Software & Services | L+400, 6.5% PIK (6.5% Max PIK) | 5/25/20 | 4.7 | 4.7 | 3.5 | |||||||||||||||||||||
Aspect Software Inc | (h)(k)(l) | Software & Services | L+1100 | 1.0% | 5/25/20 | 3.6 | 3.6 | 2.7 | ||||||||||||||||||||
ATX Networks Corp | (f)(m)(t) | Technology Hardware & Equipment | L+600, 1.0% PIK (1.0% Max PIK) | 1.0% | 6/11/21 | 1.9 | 1.8 | 1.8 | ||||||||||||||||||||
ATX Networks Corp | (f)(i)(m)(t) | Technology Hardware & Equipment | L+600, 1.0% PIK (1.0% Max PIK) | 1.0% | 6/11/21 | 24.8 | 24.4 | 23.6 | ||||||||||||||||||||
AVF Parent LLC | (h)(i) | Retailing | L+725 | 1.3% | 3/1/24 | 74.5 | 74.5 | 69.6 | ||||||||||||||||||||
Belk Inc | (t) | Retailing | L+475 | 1.0% | 12/12/22 | 22.6 | 19.7 | 18.4 | ||||||||||||||||||||
Borden Dairy Co | (g)(h) | Food, Beverage & Tobacco | L+808 | 1.0% | 7/6/23 | 52.5 | 52.5 | 47.7 | ||||||||||||||||||||
Caprock Midstream LLC | (t) | Energy | L+475 | 11/3/25 | 6.0 | 5.9 | 5.6 | |||||||||||||||||||||
Cimarron Energy Inc | Energy | L+900 | 1.0% | 6/30/21 | 7.5 | 7.5 | 7.5 | |||||||||||||||||||||
Constellis Holdings LLC / Constellis Finance Corp | Capital Goods | L+575 | 1.0% | 4/1/22 | 47.3 | 46.6 | 46.6 | |||||||||||||||||||||
CSafe Global | Capital Goods | L+725 | 1.0% | 11/1/21 | 0.6 | 0.6 | 0.6 | |||||||||||||||||||||
CSafe Global | (n) | Capital Goods | L+725 | 1.0% | 11/1/21 | 5.6 | 5.6 | 5.7 | ||||||||||||||||||||
CSafe Global | (f)(g)(h) | Capital Goods | L+725 | 1.0% | 10/31/23 | 53.6 | 53.6 | 54.1 | ||||||||||||||||||||
CSM Bakery Products | (i)(t) | Food, Beverage & Tobacco | L+400 | 1.0% | 7/3/20 | 5.2 | 5.1 | 4.8 | ||||||||||||||||||||
Dade Paper and Bag Co Inc | (f)(g)(h)(i) | Capital Goods | L+750 | 1.0% | 6/10/24 | 135.7 | 135.7 | 133.0 | ||||||||||||||||||||
Dade Paper and Bag Co Inc | (f)(g)(h) | Capital Goods | L+700 | 1.0% | 6/10/24 | 17.3 | 17.3 | 16.6 | ||||||||||||||||||||
Dayton Superior Corp | (i)(t) | Materials | L+800, 6.0% PIK (6.0% Max PIK) | 1.0% | 11/15/21 | 11.8 | 11.6 | 9.9 | ||||||||||||||||||||
Diamond Resorts International Inc | (i)(t) | Consumer Services | L+375 | 1.0% | 9/2/23 | 14.1 | 13.8 | 13.2 | ||||||||||||||||||||
Distribution International Inc | (t) | Retailing | L+500 | 1.0% | 12/15/21 | 3.4 | 3.2 | 3.0 |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2018
(in millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||
Eagle Family Foods Inc | (n) | Food, Beverage & Tobacco | L+650 | 1.0% | 6/14/23 | $ | 4.1 | $ | 4.1 | $ | 3.5 | |||||||||||
Eagle Family Foods Inc | (g)(h) | Food, Beverage & Tobacco | L+650 | 1.0% | 6/14/24 | 27.4 | 27.1 | 27.0 | ||||||||||||||
Eagleclaw Midstream Ventures LLC | (i)(j)(t) | Energy | L+425 | 1.0% | 6/24/24 | 11.5 | 10.9 | 10.7 | ||||||||||||||
EIF Van Hook Holdings LLC | (i)(t) | Energy | L+525 | 9/5/24 | 7.4 | 7.2 | 7.2 | |||||||||||||||
Empire Today LLC | (f)(g)(h)(i) | Retailing | L+700 | 1.0% | 11/17/22 | 88.2 | 88.2 | 88.4 | ||||||||||||||
Fairway Group Holdings Corp | (k)(l) | Food & Staples Retailing | 10.0% PIK (10.0% Max PIK) | 11/27/23 | 2.0 | 1.7 | 0.3 | |||||||||||||||
Fairway Group Holdings Corp | (h) | Food & Staples Retailing | 12.0% PIK (12.0% Max PIK) | 11/27/23 | 3.1 | 3.1 | 3.0 | |||||||||||||||
Fairway Group Holdings Corp | Food & Staples Retailing | 4.0%, 11.0% PIK (11.0% Max PIK) | 8/28/23 | 0.2 | 0.2 | 0.2 | ||||||||||||||||
Fairway Group Holdings Corp | (n) | Food & Staples Retailing | 4.0%, 11.0% PIK (11.0% Max PIK) | 8/28/23 | 0.5 | 0.5 | 0.5 | |||||||||||||||
Fairway Group Holdings Corp | Food & Staples Retailing | 4.0%, 11.0% PIK (11.0% Max PIK) | 8/28/23 | 1.1 | 1.1 | 1.1 | ||||||||||||||||
Foresight Energy LLC | (h)(m)(t) | Materials | L+575 | 1.0% | 3/28/22 | 10.6 | 10.6 | 10.4 | ||||||||||||||
Fox Head Inc | (h)(i) | Consumer Durables & Apparel | L+850 | 1.0% | 12/19/20 | 5.1 | 5.1 | 5.0 | ||||||||||||||
Fox Head Inc | (h)(i) | Consumer Durables & Apparel | L+850 | 1.0% | 12/19/20 | 47.3 | 47.3 | 46.7 | ||||||||||||||
FullBeauty Brands Holdings Corp | (k)(l)(t) | Retailing | L+475 | 1.0% | 10/14/22 | 4.9 | 4.6 | 1.5 | ||||||||||||||
Gulf Finance LLC | (i)(t) | Energy | L+525 | 1.0% | 8/25/23 | 4.7 | 4.6 | 3.6 | ||||||||||||||
HM Dunn Co Inc | (h)(k)(l) | Capital Goods | L+875 PIK (L+875 Max PIK) | 6/30/21 | 43.9 | 38.6 | 7.1 | |||||||||||||||
Hudson Technologies Co | (h)(i)(m) | Commercial & Professional Services | L+1025 | 1.0% | 10/10/23 | 50.7 | 50.3 | 36.3 | ||||||||||||||
Icynene Group Ltd | (f)(h)(i) | Materials | L+700 | 1.0% | 11/30/24 | 35.6 | 35.6 | 34.7 | ||||||||||||||
Industrial Group Intermediate Holdings LLC | (f)(g)(h)(i) | Materials | L+800 | 1.3% | 5/31/20 | 118.8 | 118.8 | 118.1 | ||||||||||||||
Industry City TI Lessor LP | (h) | Consumer Services | 10.8%, 1.0% PIK (1.0% Max PIK) | 6/30/26 | 11.5 | 11.5 | 11.5 | |||||||||||||||
JAKKS Pacific Inc | (h) | Consumer Durables & Apparel | L+900 | 1.5% | 6/14/21 | 2.8 | 2.8 | 2.8 | ||||||||||||||
JC Penney Corp Inc | (m)(t) | Retailing | L+425 | 1.0% | 6/23/23 | 1.2 | 1.1 | 1.0 | ||||||||||||||
JHC Acquisition LLC | (f)(g)(h) | Capital Goods | L+750 | 1.0% | 1/29/24 | 121.9 | 121.9 | 121.9 | ||||||||||||||
JHC Acquisition LLC | (n) | Capital Goods | L+750 | 1.0% | 1/29/24 | 35.3 | 35.3 | 35.3 | ||||||||||||||
Jo-Ann Stores Inc | (i)(t) | Retailing | L+500 | 1.0% | 10/20/23 | 5.0 | 5.0 | 4.8 | ||||||||||||||
Jostens Inc | (j)(t) | Consumer Services | L+550 | 12/19/25 | 3.7 | 3.6 | 3.6 | |||||||||||||||
JSS Holdings Ltd | (f)(h)(i) | Capital Goods | L+800, 0.0% PIK (2.5% Max PIK) | 1.0% | 3/31/23 | 72.7 | 72.1 | 74.9 | ||||||||||||||
Kodiak BP LLC | (g)(h)(i) | Capital Goods | L+725 | 1.0% | 12/1/24 | 110.7 | 110.7 | 108.3 | ||||||||||||||
Kodiak BP LLC | (n) | Capital Goods | L+725 | 1.0% | 12/1/24 | 9.8 | 9.8 | 9.6 | ||||||||||||||
Lazard Global Compounders Fund | (m) | Diversified Financials | L+725 | 3.8% | 4/1/26 | 38.4 | 38.4 | 38.6 | ||||||||||||||
Lazard Global Compounders Fund | (m)(n) | Diversified Financials | L+725 | 3.8% | 4/1/26 | 6.6 | 6.6 | 6.7 | ||||||||||||||
LD Intermediate Holdings Inc | (i)(t) | Software & Services | L+588 | 1.0% | 12/9/22 | 16.2 | 15.1 | 14.7 | ||||||||||||||
MB Precision Holdings LLC | (g)(h)(k)(l) | Capital Goods | L+725, 2.3% PIK (2.3% Max PIK) | 1.3% | 1/23/21 | 21.3 | 20.4 | 21.3 | ||||||||||||||
Mitel US Holdings Inc | (i)(t) | Technology Hardware & Equipment | L+450 | 11/30/25 | 4.6 | 4.5 | 4.4 | |||||||||||||||
Monitronics International Inc | (j)(m)(t) | Commercial & Professional Services | L+550 | 1.0% | 9/30/22 | 3.8 | 3.7 | 3.4 | ||||||||||||||
Murray Energy Corp | (h) | Energy | L+900 | 1.0% | 2/12/21 | 10.9 | 10.8 | 10.8 | ||||||||||||||
NaviHealth Inc. | (i)(j)(t) | Health Care Equipment & Services | L+500 | 8/1/25 | 15.1 | 14.4 | 14.3 | |||||||||||||||
North Haven Cadence Buyer Inc | (n) | Consumer Services | L+500 | 1.0% | 9/2/21 | 2.6 | 2.6 | 2.6 | ||||||||||||||
North Haven Cadence Buyer Inc | (h) | Consumer Services | L+777 | 1.0% | 9/2/24 | 14.8 | 14.8 | 14.6 | ||||||||||||||
North Haven Cadence Buyer Inc | (h)(i) | Consumer Services | L+798 | 1.0% | 9/2/24 | 51.2 | 51.2 | 50.7 | ||||||||||||||
North Haven Cadence Buyer Inc | (n) | Consumer Services | L+650 | 1.0% | 9/2/24 | 10.5 | 10.5 | 10.4 | ||||||||||||||
P2 Energy Solutions, Inc. | (t) | Energy | L+400 | 1.3% | 10/30/20 | 0.1 | 0.1 | 0.1 | ||||||||||||||
PAE Holding Corp | (j)(t) | Capital Goods | L+550 | 1.0% | 10/20/22 | — | — | — |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2018
(in millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||
Panda Liberty LLC | (f)(g)(t) | Energy | L+650 | 1.0% | 8/21/20 | $ | 11.5 | $ | 11.5 | $ | 10.4 | |||||||||||
Peak 10 Holding Corp | (j)(t) | Telecommunication Services | L+325 | 1.0% | 8/1/24 | 9.0 | 8.3 | 8.2 | ||||||||||||||
PHRC License LLC | (g)(h) | Consumer Services | L+850, 0.3% PIK (0.3% Max PIK) | 1.5% | 4/28/22 | 66.8 | 66.8 | 68.3 | ||||||||||||||
Power Distribution Inc | (f)(i) | Capital Goods | L+725 | 1.3% | 1/25/23 | 44.0 | 44.0 | 44.0 | ||||||||||||||
Production Resource Group LLC | (f)(g)(h)(i) | Media | L+700 | 1.0% | 8/21/24 | 208.0 | 208.0 | 204.4 | ||||||||||||||
Propulsion Acquisition LLC | (f)(h)(i)(t) | Capital Goods | L+600 | 1.0% | 7/13/21 | 58.3 | 56.7 | 57.7 | ||||||||||||||
PSKW LLC | (f)(h) | Health Care Equipment & Services | L+850 | 1.0% | 11/25/21 | 56.0 | 56.0 | 56.2 | ||||||||||||||
Reliant Rehab Hospital Cincinnati LLC | (h) | Health Care Equipment & Services | L+675 | 1.0% | 8/30/24 | 55.0 | 54.5 | 54.9 | ||||||||||||||
Roadrunner Intermediate Acquisition Co LLC | (f) | Health Care Equipment & Services | L+675 | 1.0% | 3/15/23 | 7.2 | 7.2 | 6.7 | ||||||||||||||
Rogue Wave Software Inc | (h) | Software & Services | L+843 | 1.0% | 9/25/21 | 72.4 | 72.4 | 72.3 | ||||||||||||||
Safariland LLC | (g)(h) | Capital Goods | L+765 | 1.1% | 11/18/23 | 70.2 | 70.2 | 62.9 | ||||||||||||||
Savers Inc | (t) | Retailing | L+375 | 1.3% | 7/9/19 | 1.5 | 1.5 | 1.5 | ||||||||||||||
Sequa Corp | (i)(j)(t) | Materials | L+500 | 1.0% | 11/28/21 | 18.5 | 18.2 | 17.7 | ||||||||||||||
Sequel Youth & Family Services LLC | (h) | Health Care Equipment & Services | L+700 | 1.0% | 9/1/23 | 12.2 | 12.2 | 12.4 | ||||||||||||||
Sequel Youth & Family Services LLC | (f)(h)(i) | Health Care Equipment & Services | L+800 | 9/1/23 | 70.0 | 70.0 | 71.2 | |||||||||||||||
Sequential Brands Group Inc. | (g)(h)(i) | Consumer Durables & Apparel | L+875 | 2/7/24 | 118.9 | 117.0 | 118.9 | |||||||||||||||
SI Group Inc | (j)(t) | Materials | L+475 | 10/15/25 | 2.9 | 2.8 | 2.8 | |||||||||||||||
SIRVA Worldwide Inc | (i)(t) | Commercial & Professional Services | L+550 | 8/2/25 | 2.8 | 2.7 | 2.7 | |||||||||||||||
Sorenson Communications LLC | (f)(g)(h)(j)(t) | Telecommunication Services | L+575 | 2.3% | 4/30/20 | 107.4 | 107.2 | 107.0 | ||||||||||||||
SSC (Lux) Limited S.a r.l. | (g)(h)(i)(m) | Health Care Equipment & Services | L+750 | 1.0% | 9/10/24 | 104.5 | 104.5 | 105.6 | ||||||||||||||
Staples Canada | (m) | Retailing | L+700 | 1.0% | 9/12/24 | C$ | 56.9 | 44.0 | 42.1 | |||||||||||||
Strike LLC | (i)(t) | Energy | L+800 | 1.0% | 11/30/22 | $ | 4.3 | 4.2 | 4.3 | |||||||||||||
Sungard Availability Services Capital Inc | (f)(t) | Software & Services | L+700 | 1.0% | 9/30/21 | 10.3 | 10.3 | 8.8 | ||||||||||||||
Sungard Availability Services Capital Inc | (t) | Software & Services | L+1000 | 1.0% | 10/1/22 | 1.0 | 0.9 | 0.9 | ||||||||||||||
Sutherland Global Services Inc | (h)(i)(j)(m)(t) | Software & Services | L+538 | 1.0% | 4/23/21 | 10.6 | 10.1 | 10.0 | ||||||||||||||
Sutherland Global Services Inc | (h)(i)(j)(m)(t) | Software & Services | L+538 | 1.0% | 4/23/21 | 2.5 | 2.4 | 2.3 | ||||||||||||||
Swift Worldwide Resources Holdco Ltd | (f)(g) | Energy | L+1000, 1.0% PIK (1.0% Max PIK) | 1.0% | 7/20/21 | 19.5 | 19.5 | 19.5 | ||||||||||||||
Tangoe LLC | Software & Services | L+650 | 1.0% | 11/28/25 | 52.0 | 51.5 | 51.5 | |||||||||||||||
Team Health Inc | (j)(t) | Health Care Equipment & Services | L+275 | 1.0% | 2/6/24 | 0.1 | 0.1 | 0.1 | ||||||||||||||
Trace3 Inc | (f)(g)(h)(i) | Diversified Financials | L+675 | 1.0% | 8/5/24 | 161.6 | 161.6 | 160.0 | ||||||||||||||
Virgin Pulse Inc | (h)(i) | Software & Services | L+650 | 1.0% | 5/22/25 | 79.9 | 79.3 | 77.4 | ||||||||||||||
Vivint Inc | (i)(t) | Commercial & Professional Services | L+500 | 4/1/24 | 18.6 | 18.5 | 18.1 | |||||||||||||||
Warren Resources Inc | (h) | Energy | L+1000, 1.0% PIK (1.0% Max PIK) | 1.0% | 5/22/20 | 14.7 | 14.7 | 14.7 | ||||||||||||||
York Risk Services Group Inc | (t) | Insurance | L+375 | 1.0% | 10/1/21 | 1.0 | 1.0 | 0.9 | ||||||||||||||
Zeta Interactive Holdings Corp | (f)(h) | Software & Services | L+750 | 1.0% | 7/29/22 | 37.1 | 37.1 | 37.5 | ||||||||||||||
Zeta Interactive Holdings Corp | (n) | Software & Services | L+750 | 1.0% | 7/29/22 | 6.6 | 6.6 | 6.6 | ||||||||||||||
|
|
|
| |||||||||||||||||||
Total Senior Secured Loans—First Lien | 3,539.4 | 3,450.7 | ||||||||||||||||||||
Unfunded Loan Commitments | (157.3 | ) | (157.3 | ) | ||||||||||||||||||
|
|
|
| |||||||||||||||||||
Net Senior Secured Loans—First Lien | 3,382.1 | 3,293.4 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Senior Secured Loans—Second Lien—13.0% | ||||||||||||||||||||||
Access CIG LLC | (t) | Software & Services | L+775 | 2/27/26 | 1.3 | 1.3 | 1.3 | |||||||||||||||
Advantage Sales & Marketing Inc | (t) | Commercial & Professional Services | L+650 | 1.0% | 7/25/22 | 2.3 | 2.0 | 1.8 |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2018
(in millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||
American Bath Group LLC | (i)(t) | Capital Goods | L+975 | 1.0% | 9/30/24 | $ | 7.0 | $ | 6.6 | $ | 7.0 | |||||||||||
Ammeraal Beltech Holding BV | (m) | Capital Goods | L+800 | 7/27/26 | 52.3 | 51.3 | 51.2 | |||||||||||||||
Arena Energy LP | (f)(h) | Energy | L+900, 4.0% PIK (4.0% Max PIK) | 1.0% | 1/24/21 | 25.9 | 25.9 | 25.9 | ||||||||||||||
Bellatrix Exploration Ltd | (m) | Energy | 8.5% | 7/26/23 | 4.5 | 4.1 | 4.0 | |||||||||||||||
Bellatrix Exploration Ltd | (m) | Energy | 8.5% | 7/26/23 | 1.9 | 1.9 | 1.9 | |||||||||||||||
Bellatrix Exploration Ltd | (m)(n) | Energy | 8.5% | 7/26/23 | 0.6 | 0.6 | 0.6 | |||||||||||||||
Byrider Finance LLC | Automobiles & Components | L+1000, 0.5% PIK (4.0% Max PIK) | 1.3% | 8/22/20 | 29.7 | 29.7 | 29.1 | |||||||||||||||
Catalina Marketing Corp | (i)(k)(l)(t) | Media | L+675 | 1.0% | 4/11/22 | 10.0 | 10.0 | 0.2 | ||||||||||||||
Chisholm Oil & Gas Operating LLC | (h) | Energy | L+800 | 1.0% | 3/21/24 | 16.0 | 16.0 | 15.8 | ||||||||||||||
Crossmark Holdings Inc | (i)(k)(l)(t) | Media | L+750 | 1.3% | 12/21/20 | 7.8 | 7.8 | 0.3 | ||||||||||||||
Envigo Laboratories Inc | (h)(t) | Health Care Equipment & Services | L+775 | 4/29/20 | 3.3 | 3.2 | 3.1 | |||||||||||||||
Fairway Group Holdings Corp | (k)(l) | Food & Staples Retailing | 11.0% PIK (11.0% Max PIK) | 2/24/24 | 1.7 | 1.5 | — | |||||||||||||||
Grocery Outlet Inc | (t) | Food & Staples Retailing | L+725 | 10/22/26 | 2.3 | 2.3 | 2.3 | |||||||||||||||
Gruden Acquisition Inc | (h)(t) | Transportation | L+850 | 1.0% | 8/18/23 | 15.0 | 14.5 | 15.0 | ||||||||||||||
Jazz Acquisition Inc | (f)(t) | Capital Goods | L+675 | 1.0% | 6/19/22 | 3.7 | 3.7 | 3.5 | ||||||||||||||
LBM Borrower LLC | (f)(i)(j)(t) | Capital Goods | L+925 | 1.0% | 8/20/23 | 29.3 | 29.1 | 28.7 | ||||||||||||||
One Call Care Management Inc | (h) | Insurance | L+375, 6.0% PIK (6.0% Max PIK) | 4/11/24 | 12.5 | 12.4 | 11.9 | |||||||||||||||
OPE Inmar Acquisition Inc | (i)(t) | Software & Services | L+800 | 1.0% | 5/1/25 | 2.6 | 2.6 | 2.6 | ||||||||||||||
P2 Energy Solutions, Inc. | (i)(t) | Energy | L+800 | 1.0% | 4/30/21 | 14.5 | 14.6 | 13.9 | ||||||||||||||
Paradigm Acquisition Corp | (t) | Health Care Equipment & Services | L+750 | 10/26/26 | 1.6 | 1.6 | 1.6 | |||||||||||||||
Peak 10 Holding Corp | (i)(j)(t) | Telecommunication Services | L+725 | 1.0% | 8/1/25 | 5.8 | 5.6 | 5.2 | ||||||||||||||
Pure Fishing Inc | Consumer Durables & Apparel | L+838 | 1.0% | 12/31/26 | 46.8 | 46.4 | 46.4 | |||||||||||||||
Rise Baking Company | (i) | Food, Beverage & Tobacco | L+800 | 1.0% | 8/9/26 | 18.0 | 17.8 | 17.8 | ||||||||||||||
Sequa Corp | (i)(t) | Materials | L+900 | 1.0% | 4/28/22 | 7.5 | 7.4 | 7.1 | ||||||||||||||
SIRVA Worldwide Inc | (i)(t) | Commercial & Professional Services | L+950 | 8/2/26 | 2.5 | 2.3 | 2.2 | |||||||||||||||
SMG/PA | (j)(t) | Consumer Services | L+700 | 1/23/26 | 3.6 | 3.7 | 3.6 | |||||||||||||||
Spencer Gifts LLC | (i)(t) | Retailing | L+825 | 1.0% | 6/29/22 | 20.0 | 20.1 | 17.1 | ||||||||||||||
Titan Energy LLC | (h)(k)(l) | Energy | L+1300 PIK (L+1300 Max PIK) | 1.0% | 2/23/20 | 89.4 | 67.6 | 8.3 | ||||||||||||||
WireCo WorldGroup Inc | (t) | Capital Goods | L+900 | 1.0% | 9/30/24 | 5.1 | 5.2 | 5.1 | ||||||||||||||
|
|
|
| |||||||||||||||||||
Total Senior Secured Loans—Second Lien | 418.8 | 334.5 | ||||||||||||||||||||
Unfunded Loan Commitments | (0.6 | ) | (0.6 | ) | ||||||||||||||||||
|
|
|
| |||||||||||||||||||
Net Senior Secured Loans—Second Lien | 418.2 | 333.9 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Other Senior Secured Debt—7.6% | ||||||||||||||||||||||
Advanced Lighting Technologies Inc | (k)(l) | Materials | L+700, 10.0% PIK (10.0% Max PIK) | 1.0% | 10/4/23 | 11.3 | 10.7 | 3.6 | ||||||||||||||
Artesyn Embedded Technologies Inc | (t) | Technology Hardware & Equipment | 9.8% | 10/15/20 | 1.6 | 1.5 | 1.5 | |||||||||||||||
Black Swan Energy Ltd | (m) | Energy | 9.0% | 1/20/24 | 1.3 | 1.3 | 1.3 | |||||||||||||||
Boyne USA Inc | (t) | Consumer Services | 7.3% | 5/1/25 | — | — | — | |||||||||||||||
DJO Finance LLC / DJO Finance Corp | (t) | Health Care Equipment & Services | 8.1% | 6/15/21 | 6.8 | 6.9 | 7.1 | |||||||||||||||
FourPoint Energy LLC | (h)(i) | Energy | 9.0% | 12/31/21 | 46.3 | 45.1 | 45.5 | |||||||||||||||
Genesys Telecommunications Laboratories Inc | (t) | Technology Hardware & Equipment | 10.0% | 11/30/24 | 0.1 | 0.2 | 0.2 | |||||||||||||||
Global A&T Electronics Ltd | (i)(m)(t) | Semiconductors & Semiconductor Equipment | 8.5% | 1/12/23 | 15.9 | 16.1 | 14.2 | |||||||||||||||
JC Penney Corp Inc | (j)(m)(t) | Retailing | 5.7% | 6/1/20 | 0.1 | 0.1 | 0.1 |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2018
(in millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c) | Amortized Cost | Fair Value(d) | ||||||||||||||
JW Aluminum Co | (h)(t) | Materials | 10.3% | 6/1/26 | $ | 33.0 | $ | 33.0 | $ | 32.9 | ||||||||||||
Lycra | (m)(t) | Consumer Durables & Apparel | 7.5% | 5/1/25 | 3.7 | 3.7 | 3.4 | |||||||||||||||
Mood Media Corp | (h) | Media | L+1400 PIK (L+1400 Max PIK) | 1.0% | 6/28/24 | 28.5 | 28.4 | 28.5 | ||||||||||||||
Numericable-SFR | (m)(t) | Software & Services | 8.1% | 2/1/27 | 0.9 | 0.9 | 0.9 | |||||||||||||||
Pattonair Holdings Ltd | (m)(t) | Capital Goods | 9.0% | 11/1/22 | 4.1 | 4.3 | 4.2 | |||||||||||||||
Sorenson Communications LLC | (h)(t) | Telecommunication Services | 9.0%, 0.0% PIK (9.0% Max PIK) | 10/31/20 | 7.1 | 7.0 | 7.0 | |||||||||||||||
Sunnova Energy Corp | Energy | 6.0%, 6.0% PIK (6.0% Max PIK) | 7/31/19 | 1.1 | 1.1 | 1.1 | ||||||||||||||||
Talos Production LLC | (h)(t) | Energy | 11.0% | 4/3/22 | 4.5 | 4.7 | 4.4 | |||||||||||||||
Velvet Energy Ltd | (i)(m) | Energy | 9.0% | 10/5/23 | 15.0 | 15.0 | 15.1 | |||||||||||||||
Vivint Inc | (h)(t) | Commercial & Professional Services | 7.6% | 9/1/23 | 7.3 | 6.7 | 6.0 | |||||||||||||||
Vivint Inc | (h)(t) | Commercial & Professional Services | 7.9% | 12/1/22 | 11.3 | 11.1 | 10.7 | |||||||||||||||
|
|
|
| |||||||||||||||||||
Total Other Senior Secured Debt | 197.8 | 187.7 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Subordinated Debt—8.7% | ||||||||||||||||||||||
Akzo Nobel Specialty Chemicals | (m)(t) | Materials | 8.0% | 10/1/26 | 2.0 | 2.0 | 1.9 | |||||||||||||||
All Systems Holding LLC | Commercial & Professional Services | 10.0% PIK (10.0% Max PIK) | 10/31/22 | 0.2 | 0.2 | 0.2 | ||||||||||||||||
Ascent Resources Utica Holdings LLC / ARU Finance Corp | (h)(i)(t) | Energy | 10.0% | 4/1/22 | 26.0 | 26.0 | 26.6 | |||||||||||||||
Aurora Diagnostics Holdings LLC / Aurora Diagnostics Financing Inc | (h)(t) | Health Care Equipment & Services | 12.3%, 1.5% PIK (1.5% Max PIK) | 1/15/20 | 6.2 | 6.0 | 6.2 | |||||||||||||||
Avantor Inc | (i)(t) | Pharmaceuticals, Biotechnology & Life Sciences | 9.0% | 10/1/25 | 20.0 | 20.0 | 20.0 | |||||||||||||||
Byrider Finance LLC | Automobiles & Components | 20.0% PIK (20.0% Max PIK) | 3/31/22 | 1.5 | 1.5 | 1.5 | ||||||||||||||||
CEC Entertainment Inc | (t) | Consumer Services | 8.0% | 2/15/22 | 18.5 | 18.4 | 16.7 | |||||||||||||||
ClubCorp Club Operations Inc | (h)(t) | Consumer Services | 8.5% | 9/15/25 | 10.7 | 10.4 | 9.7 | |||||||||||||||
Diamond Resorts International Inc | (t) | Consumer Services | 10.8% | 9/1/24 | 3.0 | 3.2 | 2.8 | |||||||||||||||
Eclipse Resources Corp | (m)(t) | Energy | 8.9% | 7/15/23 | 9.2 | 9.0 | 7.9 | |||||||||||||||
Great Lakes Dredge & Dock Corp | (m)(t) | Capital Goods | 8.0% | 5/15/22 | 5.3 | 5.3 | 5.4 | |||||||||||||||
Intelsat Jackson Holdings SA | (m)(t) | Media | 5.5% | 8/1/23 | 5.8 | 5.2 | 5.1 | |||||||||||||||
Ken Garff Automotive LLC | (t) | Retailing | 7.5% | 8/15/23 | 6.0 | 6.1 | 6.0 | |||||||||||||||
Lazard Global Compounders Fund | (m)(n) | Diversified Financials | L+650 | 4.5% | 9/15/25 | 15.0 | 15.0 | 14.7 | ||||||||||||||
LifePoint Hospitals Inc | (t) | Health Care Equipment & Services | 9.8% | 12/1/26 | 7.7 | 7.6 | 7.3 | |||||||||||||||
Logan’s Roadhouse Inc | (l) | Consumer Services | 11/1/24 | 4.9 | 4.9 | 4.9 | ||||||||||||||||
PF Chang’s China Bistro Inc | (h)(i)(t) | Consumer Services | 10.3% | 6/30/20 | 29.0 | 28.3 | 26.5 | |||||||||||||||
Ply Gem Holdings Inc | (t) | Capital Goods | 8.0% | 4/15/26 | 7.8 | 7.5 | 7.2 | |||||||||||||||
Quorum Health Corp | (t) | Health Care Equipment & Services | 11.6% | 4/15/23 | 2.6 | 2.6 | 2.4 | |||||||||||||||
Sorenson Communications LLC | (h)(t) | Telecommunication Services | 13.9%, 0.0% PIK (13.9% Max PIK) | 10/31/21 | 5.4 | 5.2 | 5.5 | |||||||||||||||
SRS Distribution Inc | (h)(t) | Capital Goods | 8.3% | 7/1/26 | 11.7 | 11.5 | 10.7 | |||||||||||||||
Stars Group Holdings BV | (m)(t) | Consumer Services | 7.0% | 7/15/26 | 1.4 | 1.4 | 1.4 | |||||||||||||||
Sungard Availability Services Capital Inc | (t) | Software & Services | 8.8% | 4/1/22 | 5.9 | 4.9 | 1.3 | |||||||||||||||
Team Health Inc | (t) | Health Care Equipment & Services | 6.4% | 2/1/25 | 6.9 | 6.0 | 5.6 | |||||||||||||||
Vertiv Group Corp | (h)(t) | Technology Hardware & Equipment | 9.3% | 10/15/24 | 16.6 | 16.4 | 14.8 | |||||||||||||||
Vivint Inc | (h)(t) | Commercial & Professional Services | 8.8% | 12/1/20 | 7.6 | 7.3 | 7.3 | |||||||||||||||
York Risk Services Group Inc | (h)(i)(t) | Insurance | 8.5% | 10/1/22 | 38.1 | 35.7 | 26.6 | |||||||||||||||
|
|
|
| |||||||||||||||||||
Total Subordinated Debt | 267.6 | 246.2 | ||||||||||||||||||||
Unfunded Debt Commitments | (15.0 | ) | (15.0 | ) | ||||||||||||||||||
|
|
|
| |||||||||||||||||||
Net Subordinated Debt | 252.6 | 231.2 | ||||||||||||||||||||
|
|
|
|
See notes to consolidated financial statements.
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount/ Shares(c) | | | Cost | | | Fair Value(d) | | ||||||||||||
Zeta Interactive Holdings Corp, Preferred Stock, Series F | | | (l) | | | Software & Services | | | | | | | | | | | | | | | | | 563,932 | | | | | $ | 4,929 | | | | | $ | 5,816 | | |
Zeta Interactive Holdings Corp, Warrant | | | (l) | | | Software & Services | | | | | | | | | | | 4/20/27 | | | | | | 84,590 | | | | | | — | | | | | | 240 | | |
Total Equity/Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268,409 | | | | | | 267,377 | | |
TOTAL INVESTMENTS—169.8% | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,560,605 | | | | | | 4,359,280 | | |
LIABILITIES IN EXCESS OF ASSETS—(69.8%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,791,871) | | |
NET ASSETS—100.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,567,409 | | |
|
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2018
(in millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Principal Amount(c)/ Shares | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||
Asset Based Finance—1.9% | ||||||||||||||||||||||||||||||
Altus Power America Inc, Preferred Stock | (r) | Energy | 9.0%, 5.0% PIK | 10/3/23 | 1,061.0 | $ | 1.1 | $ | 1.0 | |||||||||||||||||||||
Australis Maritime, Private Equity | (l)(m) | Transportation | — | 1.1 | 1.1 | |||||||||||||||||||||||||
CGMS CLO2013-3A Class Subord., 7/15/2025 | (m) | Diversified Financials | 27.8% | 7/15/25 | $ | 23.3 | 9.2 | 12.1 | ||||||||||||||||||||||
Global Jet Capital LLC, Preferred Stock | (e)(l) | Commercial & Professional Services | 5,385,440.0 | 5.4 | 0.8 | |||||||||||||||||||||||||
Global Jet Capital LLC, Preferred Stock | (e)(l)(m) | Commercial & Professional Services | 843,426.0 | 0.8 | 0.1 | |||||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 1/30/25 | $ | 986.0 | 1.0 | 1.0 | |||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 4/30/25 | $ | 6,267.0 | 6.2 | 6.3 | |||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 9/3/25 | $ | 1,295.0 | 1.3 | 1.3 | |||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 9/29/25 | $ | 1,219.0 | 1.2 | 1.2 | |||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (e) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/4/25 | $ | 7,287.0 | 7.2 | 7.3 | ||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (e)(m) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/4/25 | $ | 1,712.0 | 1.7 | 1.7 | ||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (e) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/9/25 | $ | 219.0 | 0.2 | 0.2 | ||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (e)(m) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/9/25 | $ | 1,253.0 | 1.2 | 1.3 | ||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (e) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 1/29/26 | $ | 625.0 | 0.6 | 0.6 | ||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | (e)(m) | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 1/29/26 | $ | 146.0 | 0.1 | 0.1 | ||||||||||||||||||||||
Global Jet Capital LLC, Structured Mezzanine | Commercial & Professional Services | 15.0% PIK (15.0% Max PIK) | 12/2/26 | $ | 2,332.0 | 2.3 | 2.3 | |||||||||||||||||||||||
NewStar Clarendon2014-1A Class Subord. B | (m) | Diversified Financials | L+435 | 1/25/27 | 1.1 | 1.0 | 1.1 | |||||||||||||||||||||||
NewStar Clarendon2014-1A Class D | (m) | Diversified Financials | 13.2% | 1/25/27 | 12.1 | 7.8 | 8.7 | |||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||
Total Asset Based Finance | 49.4 | 48.2 | ||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Number of Shares | Amortized Cost | Fair Value(d) | ||||||||||||||||||||||
Equity/Other—10.3% | ||||||||||||||||||||||||||||||
5 Arch Income Fund 2, LLC, Common Stock | (m)(p) | Diversified Financials | 8,000.0 | $ | 0.2 | $ | 0.4 | |||||||||||||||||||||||
Abaco Energy Technologies LLC, Common Equity | (l) | Energy | 3,055,556.0 | 3.1 | 1.3 | |||||||||||||||||||||||||
Abaco Energy Technologies LLC, Preferred Equity | (l) | Energy | 12,734,481.0 | 0.6 | 6.7 | |||||||||||||||||||||||||
Advanced Lighting Technologies Inc, Common Stock | (l) | Materials | 265,747.0 | 7.5 | — | |||||||||||||||||||||||||
Advanced Lighting Technologies Inc, Warrant | (l) | Materials | 10/4/27 | 4,189.0 | — | — | ||||||||||||||||||||||||
All Systems Holding LLC, Common Stock | Commercial & Professional Services | 124.0 | 1.2 | 1.4 | ||||||||||||||||||||||||||
Altus Power America Inc, Common Stock | (l) | Energy | 462,008.0 | 0.5 | 0.1 | |||||||||||||||||||||||||
Ascent Resources Utica Holdings LLC / ARU Finance Corp, Common Stock | (l)(o) | Energy | 13,555,557.0 | 12.9 | 3.8 | |||||||||||||||||||||||||
Ascent Resources Utica Holdings LLC / ARU Finance Corp, Trade Claim | (l)(o) | Energy | 115,178,572.0 | 25.8 | 32.0 | |||||||||||||||||||||||||
ASG Technologies, Common Stock | (l) | Software & Services | 625,178.0 | 13.5 | 31.7 | |||||||||||||||||||||||||
ASG Technologies, Warrants | (l) | Software & Services | 6/27/22 | 253,704.0 | 7.2 | 7.4 | ||||||||||||||||||||||||
Aspect Software Inc, Common Stock | (l) | Software & Services | 38,574.0 | 9.9 |
| — |
| |||||||||||||||||||||||
ATX Networks Corp, Common Stock | (l)(m) | Technology Hardware & Equipment | 72,635.0 | 0.1 | 0.1 |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2018
(in millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Number of Shares | Amortized Cost | Fair Value(d) | ||||||||||||||
Aurora Diagnostics Holdings LLC / Aurora Diagnostics Financing Inc, Warrant | (h)(l) | Health Care Equipment & Services | 5/25/27 | 94,193.0 | $ | 0.7 | $ | 0.1 | ||||||||||||||
Byrider Finance LLC, Common Stock | (l) | Automobiles & Components | 1,389.0 | — | — | |||||||||||||||||
Chisholm Oil & Gas Operating LLC, Series A Units | (l)(p) | Energy | 75,000.0 | 0.1 | — | |||||||||||||||||
Cimarron Energy Inc, Common Stock | (l) | Energy | 4,302,293.0 | 4.0 | 0.2 | |||||||||||||||||
Cimarron Energy Inc, Participation Option | (l) | Energy | 25,000,000.0 | 1.3 | 1.1 | |||||||||||||||||
CSafe Global, Common Stock | (l) | Capital Goods | 417,400.0 | 0.4 | 0.6 | |||||||||||||||||
Eastman Kodak Co, Common Stock | (l)(t) | Consumer Durables & Apparel | 354.0 | — | — | |||||||||||||||||
Empire Today LLC, Common Stock | (l) | Retailing | 411.0 | 1.2 | 1.2 | |||||||||||||||||
Envigo Laboratories Inc, Warrant | (h)(l)(t) | Health Care Equipment & Services | 4/29/24 | 10,924.0 | — | — | ||||||||||||||||
Envigo Laboratories Inc, Warrant | (h)(l)(t) | Health Care Equipment & Services | 4/29/24 | 17,515.0 | — | — | ||||||||||||||||
Fairway Group Holdings Corp, Common Stock | (l) | Food & Staples Retailing | 31,626.0 | 1.0 | — | |||||||||||||||||
FourPoint Energy LLC, Common Stock, Class C—II—A Units | (l)(p) | Energy | 13,000.0 | 13.0 | 2.9 | |||||||||||||||||
FourPoint Energy LLC, Common Stock, Class D Units | (l)(p) | Energy | 2,437.0 | 1.6 | 0.6 | |||||||||||||||||
FourPoint Energy LLC, Common Stock, Class E—II Units | (l)(p) | Energy | 29,730.0 | 7.4 | 6.7 | |||||||||||||||||
FourPoint Energy LLC, Common Stock, Class E—III Units | (l)(p) | Energy | 43,875.0 | 11.0 | 9.8 | |||||||||||||||||
Fox Head Inc, Common Stock | (e)(l) | Consumer Durables & Apparel | 8,857,143.0 | 8.9 | 3.9 | |||||||||||||||||
Harvest Oil & Gas Corp, Common Stock | (e)(l)(t) | Energy | 7,161.0 | 0.2 | 0.1 | |||||||||||||||||
Harvey Industries Inc, Common Stock | (l) | Capital Goods | 666,667.0 | 0.7 | 1.4 | |||||||||||||||||
HM Dunn Co Inc, Preferred Stock, Series A | (h)(l) | Capital Goods | 12,857.0 | — | — | |||||||||||||||||
HM Dunn Co Inc, Preferred Stock, Series B | (h)(l) | Capital Goods | 12,857.0 | — | — | |||||||||||||||||
Industrial Group Intermediate Holdings LLC, Common Stock | (l)(p) | Materials | 2,678,947.0 | 2.7 | 1.6 | |||||||||||||||||
JHC Acquisition LLC, Common Stock | (l) | Capital Goods | 1,449.0 | 1.4 | 1.9 | |||||||||||||||||
JSS Holdings Ltd, Net Profits Interest | (l) | Capital Goods | — | — | 0.5 | |||||||||||||||||
JW Aluminum Co, Common Stock | (e)(i)(l) | Materials | 548.0 | — | — | |||||||||||||||||
JW Aluminum Co, Preferred Stock | (e)(i) | Materials | 12.5% PIK | 11/17/25 | 4,869.0 | 32.0 | 43.9 | |||||||||||||||
MB Precision Holdings LLC, Class A—2 Units | (g)(h)(l) | Capital Goods | 6,655,178.0 | 2.3 | — | |||||||||||||||||
MB Precision Holdings LLC, Preferred Stock | (g)(h)(l)(p) | Capital Goods | 41,778,909.0 | 8.6 | 5.8 | |||||||||||||||||
Mood Media Corp, Common Stock | (l) | Media | 17,400,835.0 | 12.6 | 15.8 | |||||||||||||||||
North Haven Cadence Buyer Inc, Common Equity | (l) | Consumer Services | 2,916,667.0 | 2.9 | 4.4 | |||||||||||||||||
Power Distribution Inc, Common Stock | (l) | Capital Goods | 2,076,923.0 | 2.1 | 1.1 | |||||||||||||||||
Professional Plumbing Group Inc, Common Stock | (e)(l) | Capital Goods | 3,000,000.0 | 3.0 | 7.8 | |||||||||||||||||
Ridgeback Resources Inc, Common Stock | (e)(l)(m)(s) | Energy | 817,308.0 | 5.0 | 4.0 | |||||||||||||||||
Sequential Brands Group Inc., Common Stock | (e)(l)(t) | Consumer Durables & Apparel | 408,685.0 | 5.5 | 0.3 | |||||||||||||||||
Sorenson Communications LLC, Common Stock | (e)(l) | Telecommunication Services | 43,796.0 | — | 36.0 | |||||||||||||||||
SSC (Lux) Limited S.a r.l., Common Stock | (l)(m) | Health Care Equipment & Services | 261,364.0 | 5.2 | 6.4 | |||||||||||||||||
Sunnova Energy Corp, Common Stock | (l) | Energy | 384,746.0 | 1.4 | — | |||||||||||||||||
Sunnova Energy Corp, Preferred Stock | (l) | Energy | 70,229.0 | 0.4 | 0.4 | |||||||||||||||||
Swift Worldwide Resources Holdco Ltd, Common Stock | (l) | Energy | 1,250,000.0 | 2.0 | 0.6 | |||||||||||||||||
Templar Energy LLC, Common Stock | (e)(l)(p)(t) | Energy | 717,718.0 | 6.1 | 0.4 | |||||||||||||||||
Templar Energy LLC, Preferred Stock | (e)(l)(t) | Energy | 475,758.0 | 4.8 | 1.4 | |||||||||||||||||
Titan Energy LLC, Common Stock | (e)(l)(t) | Energy | 200,040.0 | 6.3 | 0.1 |
See notes to consolidated financial statements.
FS KKR Capital Corp. II
Consolidated Schedule of Investments (continued)
As of December 31, 2018
(in millions, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Rate(b) | Floor | Maturity | Number of Shares | Amortized Cost | Fair Value(d) | ||||||||||||||
Trace3 Inc, Common Stock | (l) | Diversified Financials | 33,216.0 | $ | 0.3 | $ | 0.6 | |||||||||||||||
Warren Resources Inc, Common Stock | (l) | Energy | 2,371,337.0 | 11.1 | 5.6 | |||||||||||||||||
White Star Petroleum LLC | (l)(p) | Energy | 1,613,753.0 | 1.4 | 0.5 | |||||||||||||||||
Zeta Interactive Holdings Corp, Preferred Stock, Series E—1 | (l) | Software & Services | 620,025.0 | 4.9 | 6.5 | |||||||||||||||||
Zeta Interactive Holdings Corp, Preferred Stock, Series F | (l) | Software & Services | 563,932.0 | 4.9 | 5.8 | |||||||||||||||||
Zeta Interactive Holdings Corp, Warrant | (l) | Software & Services | 4/20/27 | 84,590.0 | — | 0.2 | ||||||||||||||||
|
|
|
| |||||||||||||||||||
Total Equity/Other | 260.9 | 265.1 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
TOTAL INVESTMENTS—169.8% | $ | 4,561.0 | 4,359.5 | |||||||||||||||||||
|
| |||||||||||||||||||||
LIABILITIES IN EXCESS OF ASSETS—(69.8%) | (1,792.5 | ) | ||||||||||||||||||||
|
| |||||||||||||||||||||
NET ASSETS—100.0% | $ | 2,567.0 | ||||||||||||||||||||
|
|
A summary of outstanding financial instruments as of December 31, 20182019 is as follows:
Interest rate swaps
Counterparty | | | Notional Amount | | | Company Receives Floating Rate | | | Company Pays Fixed Rate | | | Termination Date | | | Premiums Paid/ (Received) | | | Value | | | Unrealized Depreciation | | |||||||||||||||
JP Morgan Chase Bank | | | | $ | 80,000 | | | | 3-Month LIBOR | | | | | 2.78% | | | | 12/18/2023 | | | | $ | — | | | | | $ | (1,090) | | | | | $ | (1,090) | | |
JP Morgan Chase Bank | | | | $ | 80,000 | | | | 3-Month LIBOR | | | | | 2.81% | | | | 12/18/2021 | | | | | — | | | | | | (653) | | | | | | (653) | | |
| | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (1,743) | | | | | $ | (1,743) | | |
|
Counterparty | Notional Amount | Company Receives Floating Rate | Company Pays Fixed Rate | Termination Date | Premiums Paid/ (Received) | Value | Unrealized Depreciation | |||||||||||||||||||
JP Morgan Chase Bank | $ | 80 | 3-Month LIBOR | 2.78 | % | 12/18/2023 | $ | — | $ | (1 | ) | $ | (1 | ) | ||||||||||||
JP Morgan Chase Bank | $ | 80 | 3-Month LIBOR | 2.81 | % | 12/18/2021 | — | (1 | ) | (1 | ) | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||
$ | — | $ | (2 | ) | $ | (2 | ) | |||||||||||||||||||
|
|
|
|
|
|
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Certain variable rate securities in the Company’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of December 31, 2018, the three-month London Interbank Offered Rate, or LIBOR or “L”, was 2.81%, and the U.S. Prime Lending Rate, or Prime, was 5.50%. PIK meanspaid-in-kind. PIK income accruals may be adjusted based on the fair value of underlying investment. |
(c) | Denominated in U.S. dollars unless otherwise noted. |
(d) | Fair value determined by the Company’s board of directors (see Note 8). |
(e) | Security or portion thereof held within Cobbs Creek LLC and is pledged as collateral supporting the amounts outstanding under the revolving credit facility with ING Capital LLC (see Note 9). |
(f) | Security or portion thereof held within Cooper River LLC and is pledged as collateral supporting the amounts outstanding under the revolving credit facility with Citibank, N.A. (see Note 9). |
(g) | Security or portion thereof held within Darby Creek LLC and is pledged as collateral supporting the amounts outstanding under a revolving credit facility with Deutsche Bank AG, New York Branch (see Note 9). |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
(in thousands,millions, except share amounts)
(h) | Security or portion thereof held within Juniata River LLC and is pledged as collateral supporting the amounts outstanding under a term loan credit facility with JPMorgan Chase Bank, N.A. (see Note 9). |
(i) | Security or portion thereof held within Green Creek LLC and is pledged as collateral supporting the amounts outstanding under a term loan credit facility with Goldman Sachs Bank USA (see Note 9). |
(j) | Position or portion thereof unsettled as of December 31, 2018. |
(k) | Security was onnon-accrual status as of December 31, 2018. |
(l) | Security isnon-income producing. |
(m) | The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2018, 88.2% of the Company’s total assets represented qualifying assets. |
(n) | Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding. |
(o) | Security held within IC II American Energy Investments, Inc., a wholly-owned subsidiary of the Company. |
(p) | Security held within FSIC II Investments, Inc., a wholly-owned subsidiary of the Company. |
(q) | Security held within IC II Arches Investments, LLC, a wholly-owned subsidiary of the Company. |
(r) | Security held within IC II Altus Investments, LLC, a wholly-owned subsidiary of the Company. |
(s) | Investment denominated in Canadian dollars. Cost and fair value are converted into U.S. dollars at an exchange rate of CAD $1.00 to $0.73 as of December 31, 2018. |
(t) | Security is classified as Level 1 or Level 2 in the Company’s fair value hierarchy (see Note 8). |
(u) | Under the 1940 Act, the Company generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of December 31, 2018, the Company held investments in portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control”. The following table presents certain financial information with respect to investments in portfolio companies of which the Company was deemed to be an affiliated person for the year ended December 31, 2018: |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Consolidated Schedule of Investments (Continued)
(continued)
As of December 31, 2018
(in thousands,millions, except share amounts)
Portfolio Company | | | Fair Value at December 31, 2017 | | | Transfers In or Out | | | Purchases and Paid-in-Kind Interest | | | Sales and Repayments | | | Accretion of Discount | | | Net Realized Gain (Loss) | | | Net Change in Unrealized Appreciation (Depreciation) | | | Fair Value at December 31, 2018 | | | Interest Income(1) | | | PIK Income(1) | | | Fee Income(1) | | |||||||||||||||||||||||||||||||||
Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc. | | | | $ | 9,218 | | | | | $ | — | | | | | $ | — | | | | | $ | (92) | | | | | $ | 223 | | | | | $ | 13 | | | | | $ | (237) | | | | | $ | 9,125 | | | | | $ | 1,119 | | | | | $ | — | | | | | $ | — | | |
H.M. Dunn Co., Inc.(2) | | | | | — | | | | | | 64,286 | | | | | | — | | | | | | — | | | | | | — | | | | | | (25,715) | | | | | | (31,549) | | | | | | 7,022 | | | | | | 1,656 | | | | | | — | | | | | | — | | |
Logan’s Roadhouse, Inc.(3) | | | | | 4,669 | | | | | | — | | | | | | 2,223 | | | | | | (6,875) | | | | | | — | | | | | | (25) | | | | | | 8 | | | | | | — | | | | | | 17 | | | | | | 710 | | | | | | — | | |
Logan’s Roadhouse, Inc. | | | | | — | | | | | | — | | | | | | 1,347 | | | | | | (1,333) | | | | | | — | | | | | | (14) | | | | | | — | | | | | | — | | | | | | 529 | | | | | | 529 | | | | | | — | | |
MB Precision Holdings LLC(2) | | | | | — | | | | | | 64,367 | | | | | | 710 | | | | | | (12,581) | | | | | | — | | | | | | (32,132) | | | | | | 975 | | | | | | 21,339 | | | | | | 3,507 | | | | | | — | | | | | | — | | |
Warren Resources, Inc. | | | | | 43,613 | | | | | | — | | | | | | 170 | | | | | | (28,068) | | | | | | — | | | | | | — | | | | | | (1,063) | | | | | | 14,652 | | | | | | 1,939 | | | | | | 170 | | | | | | 1,123 | | |
Senior Secured Loans—Second Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JW Aluminum Co. | | | | | 34,382 | | | | | | — | | | | | | — | | | | | | (33,874) | | | | | | 1 | | | | | | 7 | | | | | | (516) | | | | | | — | | | | | | 1,492 | | | | | | — | | | | | | — | | |
Logan’s Roadhouse, Inc. | | | | | 6,771 | | | | | | — | | | | | | 194 | | | | | | (1,839) | | | | | | 6 | | | | | | (13,001) | | | | | | 7,869 | | | | | | — | | | | | | 188 | | | | | | 194 | | | | | | — | | |
Other Senior Secured Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc. | | | | | 10,278 | | | | | | — | | | | | | 646 | | | | | | (261) | | | | | | — | | | | | | — | | | | | | (7,033) | | | | | | 3,630 | | | | | | 1,182 | | | | | | 646 | | | | | | — | | |
JW Aluminum Co. | | | | | — | | | | | | — | | | | | | 33,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | (82) | | | | | | 32,919 | | | | | | 1,983 | | | | | | — | | | | | | — | | |
Mood Media Corp. | | | | | 23,219 | | | | | | — | | | | | | 5,274 | | | | | | — | | | | | | 5 | | | | | | — | | | | | | (20) | | | | | | 28,478 | | | | | | 4,429 | | | | | | 1,901 | | | | | | — | | |
Equity/Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc., Common Equity | | | | | 5,900 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,900) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Advanced Lighting Technologies, Warrants, 10/4/2027 | | | | | 26 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (26) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ASG Everglades Holdings, Inc., Common Equity | | | | | 30,727 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,016 | | | | | | 31,743 | | | | | | — | | | | | | — | | | | | | — | | |
ASG Everglades Holdings, Inc., 6/27/2022, Warrants | | | | | 6,951 | | | | | | — | | ��� | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 413 | | | | | | 7,364 | | | | | | — | | | | | | — | | | | | | — | | |
HM Dunn Aerosystems, Inc., Preferred Equity, Series A(2) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HM Dunn Aerosystems, Inc., Preferred Equity, Series B(2) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co., Common Equity | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co., Preferred Equity | | | | | 15,074 | | | | | | — | | | | | | 18,992 | | | | | | — | | | | | | 210 | | | | | | — | | | | | | 9,614 | | | | | | 43,890 | | | | | | 5,632 | | | | | | 4,785 | | | | | | — | | |
MB Precision Holdings LLC, Class A-2 Units(2) | | | | | — | | | | | | 2,288 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,288) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MB Precision Holdings LLC, Preferred Stock | | | | | — | | | | | | — | | | | | | 8,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,774) | | | | | | 5,826 | | | | | | — | | | | | | — | | | | | | — | | |
Mood Media Corp. | | | | | 28,659 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,817) | | | | | | 15,842 | | | | | | — | | | | | | — | | | | | | — | | |
Roadhouse Holding Inc., Common Equity | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,657) | | | | | | 4,657 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Warren Resources, Inc., Common Equity | | | | | 4,031 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,542 | | | | | | 5,573 | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | $ | 223,518 | | | | | $ | 130,941 | | | | | $ | 71,157 | | | | | $ | (84,923) | | | | | $ | 445 | | | | | $ | (75,524) | | | | | $ | (38,211) | | | | | $ | 227,403 | | | | | $ | 23,673 | | | | | $ | 8,935 | | | | | $ | 1,123 | | |
|
Portfolio Company | Fair Value at December 31, 2017 | Transfers In or Out | Purchases and Paid-in-Kind Interest | Sales and Repayments | Accretion of Discount | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value at December 31, 2018 | Interest Income(1) | PIK Income(1) | Fee Income(1) | |||||||||||||||||||||||||||||||||
Senior Secured Loans—First Lien | ||||||||||||||||||||||||||||||||||||||||||||
Advanced Lighting Technologies, Inc. | $ | 9.2 | $ | — | $ | — | $ | (0.1 | ) | $ | 0.2 | $ | 0.0 | $ | (0.2 | ) | $ | 9.1 | $ | 1.1 | $ | — | $ | — | ||||||||||||||||||||
H.M. Dunn Co., Inc.(2) | — | 64.3 | — | — | — | (25.7 | ) | (31.5 | ) | 7.1 | 1.7 | — | — | |||||||||||||||||||||||||||||||
Logan’s Roadhouse, Inc.(3) | 4.7 | — | 2.2 | (6.9 | ) | — | 0.0 | 0.0 | — | 0.0 | 0.7 | — | ||||||||||||||||||||||||||||||||
Logan’s Roadhouse, Inc. | — | — | 1.3 | (1.3 | ) | — | 0.0 | — | — | 0.5 | 0.5 | — | ||||||||||||||||||||||||||||||||
MB Precision Holdings LLC(2) | — | 64.4 | 0.7 | (12.6 | ) | — | (32.1 | ) | 1.0 | 21.4 | 3.5 | — | — | |||||||||||||||||||||||||||||||
Warren Resources, Inc. | 43.6 | — | 0.2 | (28.1 | ) | — | — | (1.1 | ) | 14.6 | 1.9 | 0.2 | 1.1 | |||||||||||||||||||||||||||||||
Senior Secured Loans—Second Lien | ||||||||||||||||||||||||||||||||||||||||||||
JW Aluminum Co. | 34.4 | — | — | (33.9 | ) | 0.0 | 0.0 | (0.5 | ) | — | 1.5 | — | — | |||||||||||||||||||||||||||||||
Logan’s Roadhouse, Inc. | 6.8 | — | 0.2 | (1.8 | ) | 0.0 | (13.0 | ) | 7.9 | 0.1 | 0.2 | 0.2 | — | |||||||||||||||||||||||||||||||
Other Senior Secured Debt | ||||||||||||||||||||||||||||||||||||||||||||
Advanced Lighting Technologies, Inc. | 10.3 | — | 0.6 | (0.3 | ) | — | — | (7.0 | ) | 3.6 | 1.2 | 0.6 | — | |||||||||||||||||||||||||||||||
JW Aluminum Co. | — | — | 33.0 | — | — | — | (0.1 | ) | 32.9 | 2.0 | — | — | ||||||||||||||||||||||||||||||||
Mood Media Corp. | 23.2 | — | 5.3 | — | 0.0 | — | (0.1 | ) | 28.4 | 4.4 | 1.9 | — | ||||||||||||||||||||||||||||||||
Equity/Other | ||||||||||||||||||||||||||||||||||||||||||||
Advanced Lighting Technologies, Inc., Common Equity | 5.9 | — | — | — | — | — | (5.9 | ) | — | — | — | — | ||||||||||||||||||||||||||||||||
Advanced Lighting Technologies, Warrants, 10/4/2027 | 0.0 | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
ASG Everglades Holdings, Inc., Common Equity | 30.7 | — | — | — | — | — | 1.0 | 31.7 | — | — | — | |||||||||||||||||||||||||||||||||
ASG Everglades Holdings, Inc., 6/27/2022, Warrants | 7.0 | — | — | — | — | — | 0.4 | 7.4 | — | — | — | |||||||||||||||||||||||||||||||||
HM Dunn Aerosystems, Inc., Preferred Equity, Series A(2) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
HM Dunn Aerosystems, Inc., Preferred Equity, Series B(2) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
JW Aluminum Co., Common Equity | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
JW Aluminum Co., Preferred Equity | 15.1 | — | 19.0 | — | 0.2 | — | 9.6 | 43.9 | 5.6 | 4.8 | — | |||||||||||||||||||||||||||||||||
MB Precision Holdings LLC,Class A-2 Units(2) | — | 2.3 | — | — | — | — | (2.3 | ) | — | — | — | — | ||||||||||||||||||||||||||||||||
MB Precision Holdings LLC, Preferred Stock | — | — | 8.6 | — | — | — | (2.8 | ) | 5.8 | — | — | — | ||||||||||||||||||||||||||||||||
Mood Media Corp. | 28.7 | — | — | — | — | — | (12.8 | ) | 15.9 | — | — | — | ||||||||||||||||||||||||||||||||
Roadhouse Holding Inc., Common Equity | — | — | — | — | — | (4.7 | ) | 4.7 | — | — | — | — | ||||||||||||||||||||||||||||||||
Warren Resources, Inc., Common Equity | 4.0 | — | — | — | — | — | 1.5 | 5.5 | — | — | — | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Total | $ | 223.6 | $ | 131.0 | $ | 71.1 | $ | (85.0 | ) | $ | 0.4 | $ | (75.5 | ) | $ | (38.2 | ) | $ | 227.4 | $ | 23.6 | $ | 8.9 | $ | 1.1 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Interest, PIK and fee income presented for the year ended December 31, 2018. |
(2) | The Company held this investment as of December 31, 2017 but it was not deemed to be an “affiliated person” of the portfolio company or deemed to “control” the portfolio company as of December 31, 2017. Transfers in or out have been presented at amortized cost. |
(3) | Security includes a partially unfunded commitment as of December 31, 2017 with an amortized cost of $760 and a fair value of $752. |
See notes to consolidated financial statements.
FS Investment CorporationKKR Capital Corp. II
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | | |||||||||||||||||
Senior Secured Loans—First Lien—119.9% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
5 Arch Income Fund 2, LLC | | | (o)(s) | | | Diversified Financials | | | 10.5% | | | | | | | | | | | 11/18/21 | | | | | $ | 14,912 | | | | | $ | 14,935 | | | | | $ | 14,912 | | | | ||
5 Arch Income Fund 2, LLC | | | (o)(p)(s) | | | Diversified Financials | | | 10.5% | | | | | | | | | | | 11/18/21 | | | | | | 4,088 | | | | | | 4,088 | | | | | | 4,088 | | | | ||
Abaco Energy Technologies LLC | | | (j) | | | Energy | | | L+700, 2.5% PIK (2.5% Max PIK) | | | | | 1.0% | | | | | | 11/20/20 | | | | | | 25,842 | | | | | | 25,079 | | | | | | 25,390 | | | | ||
Actian Corp. | | | (f)(j)(g) | | | Software & Services | | | L+806 | | | | | 1.0% | | | | | | 6/30/22 | | | | | | 45,714 | | | | | | 45,714 | | | | | | 46,286 | | | | ||
Advanced Lighting Technologies, Inc. | | | (j)(y) | | | Materials | | | L+750 | | | | | 1.0% | | | | | | 10/4/22 | | | | | | 9,218 | | | | | | 7,789 | | | | | | 9,218 | | | | ||
AG Group Merger Sub, Inc. | | | (f)(h)(k)(j) | | | Commercial & Professional Services | | | L+750 | | | | | 1.0% | | | | | | 12/29/23 | | | | | | 62,418 | | | | | | 62,418 | | | | | | 63,510 | | | | ||
All Systems Holding LLC | | | (h)(k)(j) | | | Commercial & Professional Services | | | L+767 | | | | | 1.0% | | | | | | 10/31/23 | | | | | | 103,557 | | | | | | 103,557 | | | | | | 105,110 | | | | ||
Altus Power America, Inc. | | | (k) | | | Energy | | | L+750 | | | | | 1.5% | | | | | | 9/30/21 | | | | | | 2,866 | | | | | | 2,866 | | | | | | 2,809 | | | | ||
Altus Power America, Inc. | | | (p) | | | Energy | | | L+750 | | | | | 1.5% | | | | | | 9/30/21 | | | | | | 884 | | | | | | 884 | | | | | | 866 | | | | ||
Ascension Insurance, Inc. | | | (f)(h)(j)(g) | | | Insurance | | | L+825 | | | | | 1.3% | | | | | | 3/5/19 | | | | | | 78,342 | | | | | | 78,020 | | | | | | 79,419 | | | | ||
Ascension Insurance, Inc. | | | (p) | | | Insurance | | | L+825 | | | | | 1.3% | | | | | | 3/5/19 | | | | | | 27,800 | | | | | | 27,800 | | | | | | 28,182 | | | | ||
Aspect Software, Inc. | | | | | | Software & Services | | | L+1050 | | | | | 1.0% | | | | | | 5/25/18 | | | | | | 1,804 | | | | | | 1,804 | | | | | | 1,804 | | | | ||
Aspect Software, Inc. | | | | | | Software & Services | | | L+1050 | | | | | 1.0% | | | | | | 5/25/18 | | | | | | 46 | | | | | | 46 | | | | | | 46 | | | | ||
Aspect Software, Inc. | | | (j) | | | Software & Services | | | L+1050 | | | | | 1.0% | | | | | | 5/25/20 | | | | | | 3,620 | | | | | | 3,620 | | | | | | 3,349 | | | | ||
Aspect Software, Inc. | | | (p) | | | Software & Services | | | L+1200 | | | | | 1.0% | | | | | | 5/25/18 | | | | | | 657 | | | | | | 657 | | | | | | — | | | | ||
Atlas Aerospace LLC | | | (f)(k)(j) | | | Capital Goods | | | L+802 | | | | | 1.0% | | | | | | 12/29/22 | | | | | | 86,857 | | | | | | 86,857 | | | | | | 86,857 | | | | ||
ATX Networks Corp. | | | (f)(g)(o) | | | Technology Hardware & Equipment | | | L+600, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 6/11/21 | | | | | | 1,911 | | | | | | 1,894 | | | | | | 1,899 | | | | ||
ATX Networks Corp. | | | (f)(k)(o) | | | Technology Hardware & Equipment | | | L+600, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 6/11/21 | | | | | | 25,569 | | | | | | 24,974 | | | | | | 25,410 | | | | ||
Avaya Inc. | | | (i)(g) | | | Technology Hardware & Equipment | | | L+475 | | | | | 1.0% | | | | | | 12/15/24 | | | | | | 17,000 | | | | | | 16,830 | | | | | | 16,761 | | | | ||
AVF Parent, LLC | | | (f)(j)(k) | | | Retailing | | | L+725 | | | | | 1.3% | | | | | | 3/1/24 | | | | | | 76,382 | | | | | | 76,382 | | | | | | 77,963 | | | | ||
Borden Dairy Co. | | | (g)(h)(j) | | | Food, Beverage & Tobacco | | | L+804 | | | | | 1.0% | | | | | | 7/6/23 | | | | | | 52,500 | | | | | | 52,500 | | | | | | 52,484 | | | | ||
Cactus Wellhead, LLC | | | (f)(g) | | | Energy | | | L+600 | | | | | 1.0% | | | | | | 7/31/20 | | | | | | 16,211 | | | | | | 15,596 | | | | | | 16,238 | | | | ||
CEVA Group Plc | | | (o)(p) | | | Transportation | | | L+500 | | | | | | | | | | | 3/19/19 | | | | | | 20,000 | | | | | | 20,000 | | | | | | 18,750 | | | | | |
Cimarron Energy Inc. | | | (k) | | | Energy | | | L+1150 PIK (L+1150 Max PIK) | | | | | 1.0% | | | | | | 12/15/19 | | | | | | 25,470 | | | | | | 25,470 | | | | | | 10,379 | | | | ||
ConnectiveRx, LLC | | | (f)(g)(j) | | | Health Care Equipment & Services | | | L+828 | | | | | 1.0% | | | | | | 11/25/21 | | | | | | 51,032 | | | | | | 51,032 | | | | | | 51,053 | | | | ||
Crestwood Holdings LLC | | | (f) | | | Energy | | | L+800 | | | | | 1.0% | | | | | | 6/19/19 | | | | | | 4,185 | | | | | | 4,180 | | | | | | 4,207 | | | | ||
CSafe Acquisition Co., Inc. | | | | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 11/1/21 | | | | | | 3,548 | | | | | | 3,548 | | | | | | 3,517 | | | | ||
CSafe Acquisition Co., Inc. | | | | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 11/1/21 | | | | | | 2,713 | | | | | | 2,713 | | | | | | 2,689 | | | | ||
CSafe Acquisition Co., Inc. | | | (f)(g)(h)(j) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 10/31/23 | | | | | | 49,935 | | | | | | 49,935 | | | | | | 49,498 | | | | ||
CSafe Acquisition Co., Inc. | | | (p) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 10/31/23 | | | | | | 26,797 | | | | | | 26,797 | | | | | | 26,562 | | | | ||
Dade Paper & Bag, LLC | | | (f)(g)(h)(j) | | | Capital Goods | | | L+750 | | | | | 1.0% | | | | | | 6/10/24 | | | | | | 137,112 | | | | | | 137,112 | | | | | | 141,911 | | | |
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
Dayton Superior Corp. | | | (k) | | | Materials | | | L+800 | | | | | 1.0% | | | | | | 11/15/21 | | | | | $ | 11,550 | | | | | $ | 11,263 | | | | | $ | 9,992 | | |
Diamond Resorts International, Inc. | | | (g) | | | Consumer Services | | | L+600 | | | | | 1.0% | | | | | | 9/2/23 | | | | | | 6,853 | | | | | | 6,713 | | | | | | 6,919 | | |
Eastman Kodak Co. | | | (f) | | | Consumer Durables & Apparel | | | L+625 | | | | | 1.0% | | | | | | 9/3/19 | | | | | | 6,836 | | | | | | 6,797 | | | | | | 5,931 | | |
Empire Today, LLC | | | (f)(g)(h)(j)(k) | | | Retailing | | | L+800 | | | | | 1.0% | | | | | | 11/17/22 | | | | | | 89,100 | | | | | | 89,100 | | | | | | 89,991 | | |
Fairway Group Acquisition Co. | | | (j) | | | Food & Staples Retailing | | | 12.0% PIK (12.0% Max PIK) | | | | | | | | | | | 1/3/20 | | | | | | 2,725 | | | | | | 2,725 | | | | | | 2,725 | | |
Fairway Group Acquisition Co. | | | (m)(n) | | | Food & Staples Retailing | | | 10.0% PIK (10.0% Max PIK) | | | | | | | | | | | 1/3/20 | | | | | | 1,777 | | | | | | 1,733 | | | | | | 400 | | |
Fox Head, Inc. | | | (g)(j)(k) | | | Consumer Durables & Apparel | | | L+850 | | | | | 1.0% | | | | | | 12/19/20 | | | | | | 13,020 | | | | | | 13,020 | | | | | | 13,009 | | |
FR Dixie Acquisition Corp. | | | (f) | | | Energy | | | L+475 | | | | | 1.0% | | | | | | 12/18/20 | | | | | | 4,042 | | | | | | 4,032 | | | | | | 2,386 | | |
FullBeauty Brands Holdings Corp. | | | (k) | | | Consumer Durables & Apparel | | | L+475 | | | | | 1.0% | | | | | | 10/14/22 | | | | | | 4,949 | | | | | | 4,561 | | | | | | 2,929 | | |
FullBeauty Brands Holdings Corp. | | | (k) | | | Consumer Durables & Apparel | | | L+800 | | | | | 1.0% | | | | | | 10/14/20 | | | | | | 55,000 | | | | | | 55,000 | | | | | | 54,313 | | |
Greystone Equity Member Corp. | | | (e)(o) | | | Diversified Financials | | | L+1050 | | | | | | | | | | | 3/31/21 | | | | | | 13,582 | | | | | | 13,596 | | | | | | 13,599 | | |
Greystone Equity Member Corp. | | | (e)(o) | | | Diversified Financials | | | L+1100 | | | | | | | | | | | 3/31/21 | | | | | | 21,048 | | | | | | 21,048 | | | | | | 21,258 | | |
Greystone Equity Member Corp. | | | (o)(p) | | | Diversified Financials | | | L+1100 | | | | | | | | | | | 3/31/21 | | | | | | 5,370 | | | | | | 5,370 | | | | | | 5,424 | | |
Gulf Finance, LLC | | | (g) | | | Energy | | | L+525 | | | | | 1.0% | | | | | | 8/25/23 | | | | | | 4,864 | | | | | | 4,745 | | | | | | 4,392 | | |
H.M. Dunn Co., Inc. | | | (j)(k) | | | Capital Goods | | | L+946 | | | | | 1.0% | | | | | | 3/26/21 | | | | | | 64,286 | | | | | | 64,286 | | | | | | 61,393 | | |
Hudson Technologies Co. | | | (j)(k)(o) | | | Commercial & Professional Services | | | L+725 | | | | | 1.0% | | | | | | 10/10/23 | | | | | | 51,359 | | | | | | 51,359 | | | | | | 52,065 | | |
Hudson Technologies Co. | | | (o)(p) | | | Commercial & Professional Services | | | L+725 | | | | | 1.0% | | | | | | 10/10/23 | | | | | | 12,228 | | | | | | 12,228 | | | | | | 12,396 | | |
Hybrid Promotions, LLC | | | (g)(j)(k) | | | Consumer Durables & Apparel | | | L+850 | | | | | 1.0% | | | | | | 12/19/20 | | | | | | 47,740 | | | | | | 47,740 | | | | | | 47,699 | | |
Icynene U.S. Acquisition Corp. | | | (f)(g)(j) | | | Materials | | | L+700 | | | | | 1.0% | | | | | | 11/30/24 | | | | | | 36,000 | | | | | | 36,000 | | | | | | 36,007 | | |
Industrial Group Intermediate Holdings, LLC | | | (f)(g)(h)(j)(k) | | | Materials | | | L+800 | | | | | 1.3% | | | | | | 5/31/20 | | | | | | 130,488 | | | | | | 130,488 | | | | | | 132,445 | | |
Industry City TI Lessor, L.P. | | | (j) | | | Consumer Services | | | 10.8%, 1.0% PIK (1.0% Max PIK) | | | | | | | | | | | 6/30/26 | | | | | | 12,324 | | | | | | 12,324 | | | | | | 12,478 | | |
JMC Acquisition Merger Corp. | | | (f)(g)(h) | | | Capital Goods | | | L+854 | | | | | 1.0% | | | | | | 11/6/21 | | | | | | 20,495 | | | | | | 20,495 | | | | | | 20,828 | | |
JSS Holdings, Inc. | | | (f)(g)(j)(k) | | | Capital Goods | | | L+800, 0.0% PIK (2.5% Max PIK) | | | | | 1.0% | | | | | | 3/31/23 | | | | | | 72,715 | | | | | | 72,056 | | | | | | 73,842 | | |
JSS Holdings, Inc. | | | (p) | | | Capital Goods | | | L+800, 0.0% PIK (2.5% Max PIK) | | | | | 1.0% | | | | | | 3/31/23 | | | | | | 13,273 | | | | | | 13,273 | | | | | | 13,478 | | |
Kodiak BP, LLC | | | (g)(h)(j)(k) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 12/1/24 | | | | | | 84,121 | | | | | | 84,121 | | | | | | 84,332 | | |
Kodiak BP, LLC | | | (p) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 12/1/24 | | | | | | 24,242 | | | | | | 24,242 | | | | | | 24,303 | | |
Latham Pool Products, Inc. | | | (f)(g)(j) | | | Commercial & Professional Services | | | L+775 | | | | | 1.0% | | | | | | 6/29/21 | | | | | | 28,092 | | | | | | 28,092 | | | | | | 28,408 | | |
LD Intermediate Holdings, Inc. | | | (k) | | | Software & Services | | | L+588 | | | | | 1.0% | | | | | | 12/9/22 | | | | | | 16,575 | | | | | | 15,186 | | | | | | 14,891 | | |
Logan’s Roadhouse, Inc. | | | (y) | | | Consumer Services | | | L+1100 | | | | | 1.0% | | | | | | 5/5/19 | | | | | | 4,677 | | | | | | 4,677 | | | | | | 4,677 | | |
Logan’s Roadhouse, Inc. | | | (y) | | | Consumer Services | | | L+1100 | | | | | 1.0% | | | | | | 5/5/19 | | | | | | 752 | | | | | | 760 | | | | | | 752 | | |
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
MB Precision Holdings LLC | | | (g)(h)(j) | | | Capital Goods | | | L+725, 2.3% PIK (2.3% Max PIK) | | | | | 1.3% | | | | | | 1/23/21 | | | | | $ | 64,367 | | | | | $ | 64,367 | | | | | $ | 58,976 | | |
MORSCO, Inc. | | | (e)(f) | | | Capital Goods | | | L+700 | | | | | 1.0% | | | | | | 10/31/23 | | | | | | 3,581 | | | | | | 3,460 | | | | | | 3,652 | | |
Moxie Liberty LLC | | | (f)(h) | | | Energy | | | L+650 | | | | | 1.0% | | | | | | 8/21/20 | | | | | | 11,634 | | | | | | 11,651 | | | | | | 10,751 | | |
Moxie Patriot LLC | | | (h) | | | Energy | | | L+575 | | | | | 1.0% | | | | | | 12/19/20 | | | | | | 5,383 | | | | | | 5,360 | | | | | | 5,303 | | |
Nobel Learning Communities, Inc. | | | | | | Consumer Services | | | L+450 | | | | | 1.0% | | | | | | 5/5/21 | | | | | | 3,075 | | | | | | 3,075 | | | | | | 3,075 | | |
Nobel Learning Communities, Inc. | | | (p) | | | Consumer Services | | | L+450 | | | | | 1.0% | | | | | | 5/5/21 | | | | | | 8,106 | | | | | | 8,106 | | | | | | 8,106 | | |
Nobel Learning Communities, Inc. | | | (f)(j)(k) | | | Consumer Services | | | L+436 | | | | | 4.5% | | | | | | 5/5/23 | | | | | | 84,472 | | | | | | 84,472 | | | | | | 84,045 | | |
Nobel Learning Communities, Inc. | | | (p) | | | Consumer Services | | | L+375 | | | | | 4.5% | | | | | | 5/5/23 | | | | | | 49,689 | | | | | | 49,689 | | | | | | 49,439 | | |
North Haven Cadence Buyer, Inc. | | | (p) | | | Consumer Services | | | L+500 | | | | | 1.0% | | | | | | 9/2/21 | | | | | | 2,625 | | | | | | 2,625 | | | | | | 2,625 | | |
North Haven Cadence Buyer, Inc. | | | (f)(h)(j)(k) | | | Consumer Services | | | L+810 | | | | | 1.0% | | | | | | 9/2/22 | | | | | | 77,522 | | | | | | 77,522 | | | | | | 78,976 | | |
North Haven Cadence Buyer, Inc. | | | (p) | | | Consumer Services | | | L+750 | | | | | 1.0% | | | | | | 9/2/22 | | | | | | 9,917 | | | | | | 9,917 | | | | | | 10,103 | | |
Nova Wildcat Amerock, LLC | | | (f)(g)(j) | | | Consumer Durables & Apparel | | | L+800 | | | | | 1.3% | | | | | | 9/10/19 | | | | | | 64,921 | | | | | | 64,921 | | | | | | 65,245 | | |
PHRC License, LLC | | | (e)(g)(h) | | | Consumer Services | | | L+850 | | | | | 1.5% | | | | | | 4/28/22 | | | | | | 67,500 | | | | | | 67,500 | | | | | | 69,187 | | |
Polymer Additives, Inc. | | | (g)(h)(k) | | | Materials | | | L+888 | | | | | 1.0% | | | | | | 12/19/22 | | | | | | 63,068 | | | | | | 63,068 | | | | | | 65,276 | | |
Polymer Additives, Inc. | | | (h)(k) | | | Materials | | | L+834 | | | | | 1.0% | | | | | | 12/19/22 | | | | | | 29,005 | | | | | | 29,005 | | | | | | 29,585 | | |
Power Distribution, Inc. | | | (f)(g)(k) | | | Capital Goods | | | L+725 | | | | | 1.3% | | | | | | 1/25/23 | | | | | | 44,893 | | | | | | 44,893 | | | | | | 45,566 | | |
Production Resource Group, LLC | | | (g)(j)(k) | | | Media | | | L+750 | | | | | 1.0% | | | | | | 1/14/19 | | | | | | 137,162 | | | | | | 137,162 | | | | | | 145,049 | | |
Propulsion Acquisition, LLC | | | (f)(g)(j)(k) | | | Commercial & Professional Services | | | L+600 | | | | | 1.0% | | | | | | 7/13/21 | | | | | | 58,874 | | | | | | 56,828 | | | | | | 58,285 | | |
Quest Software US Holdings Inc. | | | (f)(h)(i) | | | Software & Services | | | L+550 | | | | | 1.0% | | | | | | 10/31/22 | | | | | | 18,333 | | | | | | 18,244 | | | | | | 18,659 | | |
Roadrunner Intermediate Acquisition Co., LLC | | | (f) | | | Health Care Equipment & Services | | | L+725 | | | | | 1.0% | | | | | | 3/15/23 | | | | | | 7,550 | | | | | | 7,550 | | | | | | 7,614 | | |
Rogue Wave Software, Inc. | | | (j) | | | Software & Services | | | L+858 | | | | | 1.0% | | | | | | 9/25/21 | | | | | | 24,413 | | | | | | 24,413 | | | | | | 24,413 | | |
Safariland, LLC | | | (h)(j) | | | Capital Goods | | | L+768 | | | | | 1.1% | | | | | | 11/18/23 | | | | | | 70,234 | | | | | | 70,234 | | | | | | 71,200 | | |
Safariland, LLC | | | (h)(j) | | | Capital Goods | | | L+725 | | | | | 1.1% | | | | | | 11/18/23 | | | | | | 13,867 | | | | | | 13,867 | | | | | | 14,057 | | |
Sequel Youth and Family Services, LLC | | | (f)(k)(j) | | | Health Care Equipment & Services | | | L+778 | | | | | 1.0% | | | | | | 9/1/22 | | | | | | 82,353 | | | | | | 82,353 | | | | | | 83,111 | | |
Sequel Youth and Family Services, LLC | | | (p) | | | Health Care Equipment & Services | | | L+700 | | | | | 1.0% | | | | | | 9/1/22 | | | | | | 4,118 | | | | | | 4,118 | | | | | | 4,156 | | |
Sequential Brands Group, Inc. | | | (h)(j)(k) | | | Consumer Durables & Apparel | | | L+900 | | | | | | | | | | | 7/1/22 | | | | | | 156,102 | | | | | | 156,102 | | | | | | 154,541 | | |
Sorenson Communications, Inc. | | | (f)(g)(h)(j) | | | Telecommunication Services | | | L+575 | | | | | 2.3% | | | | | | 4/30/20 | | | | | | 98,440 | | | | | | 98,219 | | | | | | 99,240 | | |
SSC (Lux) Limited S.à r.l. | | | (g)(h)(j)(o) | | | Health Care Equipment & Services | | | L+750 | | | | | 1.0% | | | | | | 9/10/24 | | | | | | 104,545 | | | | | | 104,545 | | | | | | 106,636 | | |
Staples Canada, ULC | | | (o)(w) | | | Retailing | | | L+700 | | | | | 1.0% | | | | | | 9/12/23 | | | | | C$ | 3,229 | | | | | | 2,667 | | | | | | 2,602 | | |
Strike, LLC | | | | | | Energy | | | L+800 | | | | | 1.0% | | | | | | 5/30/19 | | | | | $ | 2,800 | | | | | | 2,766 | | | | | | 2,814 | | |
Strike, LLC | | | (k) | | | Energy | | | L+800 | | | | | 1.0% | | | | | | 11/30/22 | | | | | | 4,523 | | | | | | 4,408 | | | | | | 4,591 | | |
SunGard Availability Services Capital, Inc. | | | (f)(i) | | | Software & Services | | | L+700 | | | | | 1.0% | | | | | | 9/30/21 | | | | | | 10,749 | | | | | | 10,653 | | | | | | 9,970 | | |
SunGard Availability Services Capital, Inc. | | | (i)(l) | | | Software & Services | | | L+1000 | | | | | 1.0% | | | | | | 10/1/22 | | | | | | 1,000 | | | | | | 950 | | | | | | 962 | | |
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | | |||||||||||||||||
Swift Worldwide Resources US Holdings Corp. | | | (f)(h) | | | Energy | | | L+1000, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 7/20/21 | | | | | $ | 19,489 | | | | | $ | 19,489 | | | | | $ | 19,879 | | | | ||
ThermaSys Corp. | | | (f) | | | Capital Goods | | | L+400 | | | | | 1.3% | | | | | | 5/3/19 | | | | | | 4,522 | | | | | | 4,523 | | | | | | 4,267 | | | | ||
Trace3, LLC | | | (f)(g)(j) | | | Software & Services | | | L+775 | | | | | 1.0% | | | | | | 6/6/23 | | | | | | 53,481 | | | | | | 53,481 | | | | | | 54,751 | | | | ||
U.S. Xpress Enterprises, Inc. | | | (g)(h)(j) | | | Transportation | | | L+1075, 0.0% PIK (1.8% Max PIK) | | | | | 1.5% | | | | | | 5/30/20 | | | | | | 66,734 | | | | | | 66,734 | | | | | | 66,901 | | | | ||
USI Senior Holdings, Inc. | | | (h)(j) | | | Capital Goods | | | L+779 | | | | | 1.0% | | | | | | 1/5/22 | | | | | | 41,150 | | | | | | 41,150 | | | | | | 41,383 | | | | ||
USI Senior Holdings, Inc. | | | (p) | | | Capital Goods | | | L+725 | | | | | 1.0% | | | | | | 1/5/22 | | | | | | 8,373 | | | | | | 8,373 | | | | | | 8,421 | | | | ||
UTEX Industries, Inc. | | | (k) | | | Energy | | | L+400 | | | | | 1.0% | | | | | | 5/21/21 | | | | | | 22,057 | | | | | | 20,083 | | | | | | 21,680 | | | | ||
Warren Resources, Inc. | | | (e)(j)(y) | | | Energy | | | L+900, 1.0% PIK (1.0% Max PIK) | | | | | 1.0% | | | | | | 5/22/20 | | | | | | 42,550 | | | | | | 42,550 | | | | | | 43,613 | | | | ||
Waste Pro USA, Inc. | | | (g)(h)(j)(k) | | | Commercial & Professional Services | | | L+750 | | | | | 1.0% | | | | | | 10/15/20 | | | | | | 121,116 | | | | | | 121,116 | | | | | | 123,387 | | | | ||
Westbridge Technologies, Inc. | | | (i) | | | Software & Services | | | L+850 | | | | | 1.0% | | | | | | 4/28/23 | | | | | | 14,813 | | | | | | 14,541 | | | | | | 14,701 | | | | ||
York Risk Services Holding Corp. | | | | | | Insurance | | | L+375 | | | | | 1.0% | | | | | | 10/1/21 | | | | | | 990 | | | | | | 983 | | | | | | 971 | | | | ||
Zeta Interactive Holdings Corp. | | | (f)(g)(j) | | | Software & Services | | | L+750 | | | | | 1.0% | | | | | | 7/29/22 | | | | | | 33,826 | | | | | | 33,826 | | | | | | 34,334 | | | | ||
Zeta Interactive Holdings Corp. | | | (p) | | | Software & Services | | | L+750 | | | | | 1.0% | | | | | | 7/29/22 | | | | | | 6,424 | | | | | | 6,424 | | | | | | 6,520 | | | | ||
Total Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,650,110 | | | | | | 3,663,047 | | | | ||
Unfunded Loan Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (241,977) | | | | | | (241,977) | | | | ||
Net Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,408,133 | | | | | | 3,421,070 | | | | ||
Senior Secured Loans—Second Lien—11.5% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
American Bath Group, LLC | | | (k) | | | Capital Goods | | | L+975 | | | | | 1.0% | | | | | | 9/30/24 | | | | | | 7,000 | | | | | | 6,494 | | | | | | 7,018 | | | | ||
Arena Energy, LP | | | (f)(j) | | | Energy | | | L+900, 4.0% PIK (4.0% Max PIK) | | | | | 1.0% | | | | | | 1/24/21 | | | | | | 24,844 | | | | | | 24,844 | | | | | | 23,621 | | | | ||
BPA Laboratories Inc. | | | (j) | | | Pharmaceuticals, Biotechnology & Life Sciences | | | L+250 | | | | | | | | | | | 4/29/20 | | | | | | 3,272 | | | | | | 3,134 | | | | | | 3,239 | | | | | |
Byrider Finance, LLC | | | (e) | | | Automobiles & Components | | | L+1000, 0.5% PIK (4.0% Max PIK) | | | | | 1.3% | | | | | | 8/22/20 | | | | | | 22,608 | | | | | | 22,608 | | | | | | 21,280 | | | | ||
Checkout Holding Corp. | | | (k) | | | Media | | | L+675 | | | | | 1.0% | | | | | | 4/11/22 | | | | | | 10,000 | | | | | | 9,953 | | | | | | 4,356 | | | | ||
Chisholm Oil and Gas Operating, LLC | | | (j) | | | Energy | | | L+800 | | | | | 1.0% | | | | | | 3/21/24 | | | | | | 16,000 | | | | | | 16,000 | | | | | | 15,998 | | | | ||
Compuware Corp. | | | (j) | | | Software & Services | | | L+825 | | | | | 1.0% | | | | | | 12/15/22 | | | | | | 1,841 | | | | | | 1,666 | | | | | | 1,850 | | | | ||
Crossmark Holdings, Inc. | | | (k) | | | Media | | | L+750 | | | | | 1.3% | | | | | | 12/21/20 | | | | | | 7,778 | | | | | | 7,788 | | | | | | 879 | | | | ||
Fairway Group Acquisition Co. | | | (m)(n) | | | Food & Staples Retailing | | | 11.0% PIK (11.0% Max PIK) | | | | | | | | | | | 10/3/21 | | | | | | 1,563 | | | | | | 1,520 | | | | | | 352 | | | | | |
Fieldwood Energy LLC | | | (e)(k)(m)(n) | | | Energy | | | L+713 | | | | | 1.3% | | | | | | 9/30/20 | | | | | | 1,947 | | | | | | 1,602 | | | | | | 652 | | | | ||
Gruden Acquisition, Inc. | | | (j) | | | Transportation | | | L+850 | | | | | 1.0% | | | | | | 8/18/23 | | | | | | 15,000 | | | | | | 14,435 | | | | | | 14,981 | | | | ||
Inmar, Inc. | | | (k) | | | Software & Services | | | L+800 | | | | | 1.0% | | | | | | 5/1/25 | | | | | | 2,615 | | | | | | 2,579 | | | | | | 2,630 | | | |
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | | | | | | |||||||||||||||||||||||||
Jazz Acquisition, Inc. | | | (f) | | | Capital Goods | | | L+675 | | | | | 1.0% | | | | | | 6/19/22 | | | | | $ | 3,700 | | | | | $ | 3,736 | | | | | $ | 3,500 | | | | | | | | ||||||||||
JW Aluminum Co. | | | (e)(j)(k)(y) | | | Materials | | | L+850 | | | | | 0.8% | | | | | | 11/17/20 | | | | | | 33,874 | | | | | | 33,866 | | | | | | 34,382 | | | | | | | | ||||||||||
Logan’s Roadhouse, Inc. | | | (y) | | | Consumer Services | | | L+850 PIK (L+850 Max PIK) | | | | | 1.0% | | | | | | 11/23/20 | | | | | | 14,728 | | | | | | 14,640 | | | | | | 6,771 | | | | | | | | ||||||||||
LTI Holdings, Inc. | | | (j) | | | Materials | | | L+875 | | | | | 1.0% | | | | | | 5/16/25 | | | | | | 9,259 | | | | | | 9,087 | | | | | | 9,421 | | | | | | | | ||||||||||
P2 Upstream Acquisition Co. | | | (k) | | | Energy | | | L+800 | | | | | 1.0% | | | | | | 4/30/21 | | | | | | 14,500 | | | | | | 14,652 | | | | | | 13,413 | | | | | | | | ||||||||||
Peak 10 Holding Corp. | | | (k) | | | Software & Services | | | L+725 | | | | | 1.0% | | | | | | 8/1/25 | | | | | | 2,786 | | | | | | 2,759 | | | | | | 2,810 | | | | | | | | ||||||||||
Production Resource Group, LLC | | | (f)(g)(h) | | | Media | | | L+850 | | | | | 1.0% | | | | | | 7/23/19 | | | | | | 95,599 | | | | | | 95,599 | | | | | | 96,256 | | | | | | | | ||||||||||
Spencer Gifts LLC | | | (k) | | | Retailing | | | L+825 | | | | | 1.0% | | | | | | 6/29/22 | | | | | | 20,000 | | | | | | 20,078 | | | | | | 10,800 | | | | | | | | ||||||||||
Talos Production LLC | | | | | | Energy | | | 11.0% | | | | | | | | | | | 4/3/22 | | | | | | 4,500 | | | | | | 4,213 | | | | | | 4,466 | | | | | | | | | | | | ||||||
Titan Energy Operating, LLC | | | (g)(j) | | | Energy | | | 2.0%, L+1100 PIK (L+1100 Max PIK) | | | | | 1.0% | | | | | | 2/23/20 | | | | | | 78,366 | | | | | | 67,595 | | | | | | 41,557 | | | | | | | | ||||||||||
WP CPP Holdings, LLC | | | (j) | | | Capital Goods | | | L+775 | | | | | 1.0% | | | | | | 4/30/21 | | | | | | 6,932 | | | | | | 6,913 | | | | | | 6,903 | | | | | | | | ||||||||||
Total Senior Secured Loans—Second Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 385,761 | | | | | | 327,135 | | | | | | | | ||||||||||
Other Senior Secured Debt—4.4% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Advanced Lighting Technologies, Inc. | | | (y) | | | Materials | | | L+700, 10.0% PIK (10.0% Max PIK) | | | | | 1.0% | | | | | | 10/4/23 | | | | | | 10,278 | | | | | | 10,278 | | | | | | 10,278 | | | | | | | | ||||||||||
Black Swan Energy Ltd. | | | (o) | | | Energy | | | 9.0% | | | | | | | | | | | 1/20/24 | | | | | | 1,333 | | | | | | 1,333 | | | | | | 1,343 | | | | | | | | ||||||||||
FourPoint Energy, LLC | | | (e)(j)(k) | | | Energy | | | 9.0% | | | | | | | | | | | 12/31/21 | | | | | | 46,313 | | | | | | 44,869 | | | | | | 47,065 | | | | | | | | ||||||||||
Global A&T Electronics Ltd. | | | (e)(k)(m)(n)(o) | | | Semiconductors & Semiconductor Equipment | | | 10.0% | | | | | | | | | | | 2/1/19 | | | | | | 19,490 | | | | | | 19,114 | | | | | | 18,069 | | | | | | | | ||||||||||
Mood Media Corp. | | | (e)(j)(o)(y) | | | Media | | | L+600, 8.0% PIK (8.0% Max PIK) | | | | | 1.0% | | | | | | 6/28/24 | | | | | | 23,104 | | | | | | 23,104 | | | | | | 23,219 | | | | | | | | ||||||||||
Ridgeback Resources Inc. | | | (e)(o)(w) | | | Energy | | | 12.0% | | | | | | | | | | | 12/29/20 | | | | | | 331 | | | | | | 326 | | | | | | 331 | | | | | | | | ||||||||||
Sorenson Communications, Inc. | | | (j) | | | Telecommunication Services | | | 9.0%, 0.0% PIK (9.0% Max PIK) | | | | | | | | | | | 10/31/20 | | | | | | 7,058 | | | | | | 6,904 | | | | | | 7,058 | | | | | | | | ||||||||||
Sunnova Energy Corp. | | | | | | Energy | | | 6.0%, 6.0% PIK (6.0% Max PIK) | | | | | | | | | | | 10/24/18 | | | | | | 2,117 | | | | | | 2,117 | | | | | | 2,117 | | | | | | | | ||||||||||
Velvet Energy Ltd. | | | (o) | | | Energy | | | 9.0% | | | | | | | | | | | 10/5/23 | | | | | | 15,000 | | | | | | 15,000 | | | | | | 15,193 | | | | | | | | ||||||||||
Total Other Senior Secured Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123,045 | | | | | | 124,673 | | | | | | | | | | | | | | | | | |
|
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c) | | | Amortized Cost | | | Fair Value(d) | | |||||||||||||||
Subordinated Debt—12.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ascent Resources Utica Holdings, LLC | | | (i) | | | Energy | | | 10.0% | | | | | | | | | | | 4/1/22 | | | | | $ | 40,000 | | | | | $ | 40,000 | | | | | $ | 43,226 | | |
Aurora Diagnostics, LLC | | | (j) | | | Health Care Equipment & Services | | | 10.8%, 1.5% PIK (1.5% Max PIK) | | | | | | | | | | | 1/15/20 | | | | | | 6,143 | | | | | | 5,628 | | | | | | 5,713 | | |
Avantor, Inc. | | | (k) | | | Materials / Materials | | | 9.0% | | | | | | | | | | | 10/1/25 | | | | | | 20,000 | | | | | | 20,000 | | | | | | 19,888 | | |
Bellatrix Exploration Ltd. | | | (o) | | | Energy | | | 8.5% | | | | | | | | | | | 5/15/20 | | | | | | 5,000 | | | | | | 4,947 | | | | | | 4,775 | | |
Brooklyn Basketball Holdings, LLC | | | (h)(j) | | | Consumer Services | | | L+725 | | | | | | | | | | | 10/25/19 | | | | | | 39,746 | | | | | | 39,746 | | | | | | 40,342 | | |
CEC Entertainment, Inc. | | | (i) | | | Consumer Services | | | 8.0% | | | | | | | | | | | 2/15/22 | | | | | | 18,715 | | | | | | 18,572 | | | | | | 17,709 | | |
Ceridian HCM Holding, Inc. | | | (i)(k) | | | Commercial & Professional Services | | | 11.0% | | | | | | | | | | | 3/15/21 | | | | | | 40,657 | | | | | | 40,304 | | | | | | 42,534 | | |
Coveris Holdings S.A. | | | (i)(k)(o) | | | Materials | | | 7.9% | | | | | | | | | | | 11/1/19 | | | | | | 42,534 | | | | | | 42,270 | | | | | | 42,454 | | |
Eclipse Resources Corp. | | | (i)(o) | | | Energy | | | 8.9% | | | | | | | | | | | 7/15/23 | | | | | | 9,175 | | | | | | 9,028 | | | | | | 9,439 | | |
EV Energy Partners, L.P. | | | (e)(m) | | | Energy | | | 8.0% | | | | | | | | | | | 4/15/19 | | | | | | 259 | | | | | | 246 | | | | | | 132 | | |
Great Lakes Dredge & Dock Corp. | | | (i)(o) | | | Capital Goods | | | 8.0% | | | | | | | | | | | 5/15/22 | | | | | | 9,000 | | | | | | 9,000 | | | | | | 9,453 | | |
Greystone Mezzanine Equity Member Corp. | | | (o) | | | Diversified Financials | | | L+650 | | | | | 4.5% | | | | | | 9/15/25 | | | | | | 1,011 | | | | | | 1,011 | | | | | | 1,011 | | |
Greystone Mezzanine Equity Member Corp. | | | (o)(p) | | | Diversified Financials | | | L+650 | | | | | 4.5% | | | | | | 9/15/25 | | | | | | 18,989 | | | | | | 18,989 | | | | | | 18,989 | | |
Jupiter Resources Inc. | | | (h)(k)(o) | | | Energy | | | 8.5% | | | | | | | | | | | 10/1/22 | | | | | | 28,800 | | | | | | 27,037 | | | | | | 17,784 | | |
P.F. Chang’s China Bistro, Inc. | | | (i)(k)(j) | | | Consumer Services | | | 10.3% | | | | | | | | | | | 6/30/20 | | | | | | 44,078 | | | | | | 43,300 | | | | | | 40,395 | | |
S1 Blocker Buyer Inc. | | | | | | Commercial & Professional Services | | | 10.0% PIK (10.0% Max PIK) | | | | | | | | | | | 10/31/22 | | | | | | 295 | | | | | | 295 | | | | | | 330 | | |
Sorenson Communications, Inc. | | | (e)(j) | | | Telecommunication Services | | | 13.9%, 0.0% PIK (13.9% Max PIK) | | | | | | | | | | | 10/31/21 | | | | | | 5,364 | | | | | | 5,119 | | | | | | 5,565 | | |
SunGard Availability Services Capital, Inc. | | | (i) | | | Software & Services | | | 8.8% | | | | | | | | | | | 4/1/22 | | | | | | 5,900 | | | | | | 4,632 | | | | | | 3,680 | | |
TI Group Automotive Systems, LLC | | | (i)(o) | | | Automobiles & Components | | | 8.8% | | | | | | | | | | | 7/15/23 | | | | | | 3,408 | | | | | | 3,408 | | | | | | 3,664 | | |
York Risk Services Holding Corp. | | | (i)(j)(k) | | | Insurance | | | 8.5% | | | | | | | | | | | 10/1/22 | | | | | | 38,070 | | | | | | 35,217 | | | | | | 37,499 | | |
Total Subordinated Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368,749 | | | | | | 364,582 | | |
Unfunded Loan Commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (18,989) | | | | | | (18,989) | | |
Net Subordinated Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349,760 | | | | | | 345,593 | | |
|
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c)/ Number of Shares | | | Cost | | | Fair Value(d) | | ||||||||||||
Asset Based Finance—1.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Altus Power America Holdings, LLC, 9.0%, 5.0% PIK, 10/3/2023, Preferred Equity | | | (t) | | | Energy | | | | | | | | | | | | | | | | | 955,284 | | | | | $ | 955 | | | | | $ | 955 | | |
CGMS CLO 2013-3A Class Subord. | | | (o) | | | Diversified Financials | | | 10.5% | | | | | | | | 7/15/25 | | | | | | 23,263 | | | | | | 10,658 | | | | | | 14,722 | | |
Global Jet Capital Inc. | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 1/30/25 | | | | | | 849 | | | | | | 849 | | | | | | 864 | | |
Global Jet Capital Inc. | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 4/30/25 | | | | | | 5,398 | | | | | | 5,398 | | | | | | 5,492 | | |
Global Jet Capital Inc. | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 9/3/25 | | | | | | 1,115 | | | | | | 1,115 | | | | | | 1,135 | | |
Global Jet Capital Inc. | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 9/29/25 | | | | | | 1,050 | | | | | | 1,050 | | | | | | 1,068 | | |
Global Jet Capital Inc. | | | (e)(o) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 12/4/25 | | | | | | 7,751 | | | | | | 7,751 | | | | | | 7,887 | | |
Global Jet Capital Inc. | | | (e)(o) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 12/9/25 | | | | | | 1,268 | | | | | | 1,268 | | | | | | 1,290 | | |
Global Jet Capital Inc. | | | (e)(o) | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 1/29/26 | | | | | | 664 | | | | | | 664 | | | | | | 675 | | |
Global Jet Capital Inc. | | | | | | Commercial & Professional Services | | | 15.0% PIK (15.0% Max PIK) | | | | | | | | 12/2/26 | | | | | | 2,009 | | | | | | 2,009 | | | | | | 2,044 | | |
NewStar Clarendon 2014-1A Class D | | | (o) | | | Diversified Financials | | | L+435 | | | | | | | | 1/25/27 | | | | | | 1,060 | | | | | | 1,009 | | | | | | 1,062 | | |
NewStar Clarendon 2014-1A Class Subord. B | | | (o) | | | Diversified Financials | | | 15.8% | | | | | | | | 1/25/27 | | | | | | 12,140 | | | | | | 8,768 | | | | | | 9,979 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41,494 | | | | | | 47,173 | | |
Equity/Other—11.6% | | | | | | | | | ��� | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 Arches, LLC, Common Equity | | | (o)(r) | | | Diversified Financials | | | | | | | | | | | | | | | | | 10,000 | | | | | | 250 | | | | | | 250 | | |
Abaco Energy Technologies LLC, Common Equity | | | (n) | | | Energy | | | | | | | | | | | | | | | | | 3,055,556 | | | | | | 3,056 | | | | | | 458 | | |
Abaco Energy Technologies LLC, Preferred Equity | | | (n) | | | Energy | | | | | | | | | | | | | | | | | 12,734,481 | | | | | | 637 | | | | | | 2,229 | | |
ACP FH Holdings GP, LLC, Common Equity | | | (e)(n)(y) | | | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | 88,571 | | | | | | 89 | | | | | | 67 | | |
ACP FH Holdings, LP, Common Equity | | | (e)(n)(y) | | | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | 8,768,572 | | | | | | 8,769 | | | | | | 6,668 | | |
Advanced Lighting Technologies, Inc., Common Equity | | | (n) | | | Materials | | | | | | | | | | | | | | | | | 265,747 | | | | | | 7,471 | | | | | | 5,900 | | |
Advanced Lighting Technologies, Warrants, 10/4/2027 | | | (n) | | | Materials | | | | | | | | | | | | | | | | | 4,189 | | | | | | 39 | | | | | | 26 | | |
Altus Power America Holdings, LLC, Common Equity | | | (n) | | | Energy | | | | | | | | | | | | | | | | | 462,008 | | | | | | 462 | | | | | | 69 | | |
AP Exhaust Holdings, LLC, Class A1 Common Units | | | (n)(r) | | | Automobiles & Components | | | | | | | | | | | | | | | | | 84 | | | | | | — | | | | | | — | | |
AP Exhaust Holdings, LLC, Class A1 Preferred Units | | | (n)(r) | | | Automobiles & Components | | | | | | | | | | | | | | | | | 8,295 | | | | | | 9,248 | | | | | | 8,378 | | |
Ascent Resources Utica Holdings, LLC, Common Equity | | | (n)(q) | | | Energy | | | | | | | | | | | | | | | | | 128,734,129 | | | | | | 38,700 | | | | | | 32,184 | | |
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c)/ Number of Shares | | | Cost | | | Fair Value(d) | | |||||||||
ASG Everglades Holdings, Inc., Common Equity | | | (n)(y) | | | Software & Services | | | | | | | | | | | | | | 625,178 | | | | | $ | 13,475 | | | | | $ | 30,727 | | |
ASG Everglades Holdings, Inc. Warrants, 6/27/2022 | | | (n)(y) | | | Software & Services | | | | | | | | | | | | | | 253,704 | | | | | | 7,231 | | | | | | 6,951 | | |
Aspect Software Parent, Inc., Common Equity | | | (n) | | | Software & Services | | | | | | | | | | | | | | 403,955 | | | | | | 19,021 | | | | | | — | | |
ATX Holdings, LLC, Common Equity | | | (n)(o) | | | Technology Hardware & Equipment | | | | | | | | | | | | | | 72,635 | | | | | | 116 | | | | | | 84 | | |
Aurora Diagnostics Holdings, LLC, Warrants, 5/25/2027 | | | (j)(n) | | | Health Care Equipment & Services | | | | | | | | | | | | | | 94,193 | | | | | | 686 | | | | | | 673 | | |
BPA Laboratories, Inc., Series A Warrants, 4/29/2024 | | | (j)(n) | | | Pharmaceuticals, Biotechnology & Life Sciences | | | | | | | | | | | | | | 10,924 | | | | | | — | | | | | | — | | |
BPA Laboratories, Inc., Series B Warrants, 4/29/2024 | | | (j)(n) | | | Pharmaceuticals, Biotechnology & Life Sciences | | | | | | | | | | | | | | 17,515 | | | | | | — | | | | | | — | | |
Burleigh Point, Ltd., Warrants, 7/16/2020 | | | (n)(o) | | | Retailing | | | | | | | | | | | | | | 3,451,216 | | | | | | 1,898 | | | | | | 49 | | |
Chisholm Oil and Gas Operating, LLC, Series A Units | | | (n)(r) | | | Energy | | | | | | | | | | | | | | 70,947 | | | | | | 71 | | | | | | 70 | | |
Cimarron Energy Holdco Inc., Common Equity | | | (n) | | | Energy | | | | | | | | | | | | | | 3,675,487 | | | | | | 3,323 | | | | | | — | | |
Cimarron Energy Holdco Inc., Preferred Equity | | | (n) | | | Energy | | | | | | | | | | | | | | 626,806 | | | | | | 627 | | | | | | — | | |
CSF Group Holdings, Inc., Common Equity | | | (n) | | | Capital Goods | | | | | | | | | | | | | | 417,400 | | | | | | 417 | | | | | | 292 | | |
Eastman Kodak Co., Common Equity | | | (n)(x) | | | Consumer Durables & Apparel | | | | | | | | | | | | | | 1,846 | | | | | | 36 | | | | | | 6 | | |
Escape Velocity Holdings, Inc., Common Equity | | | (n) | | | Software & Services | | | | | | | | | | | | | | 33,216 | | | | | | 332 | | | | | | 784 | | |
Fairway Group Holdings Corp., Common Equity | | | (n) | | | Food & Staples Retailing | | | | | | | | | | | | | | 31,626 | | | | | | 1,016 | | | | | | — | | |
FourPoint Energy, LLC, Common Equity, Class C-II-A Units | | | (n)(r) | | | Energy | | | | | | | | | | | | | | 13,000 | | | | | | 13,000 | | | | | | 3,770 | | |
FourPoint Energy, LLC, Common Equity, Class D Units | | | (n)(r) | | | Energy | | | | | | | | | | | | | | 2,437 | | | | | | 1,610 | | | | | | 713 | | |
FourPoint Energy, LLC, Common Equity, Class E-II Units | | | (n)(r) | | | Energy | | | | | | | | | | | | | | 29,730 | | | | | | 7,432 | | | | | | 8,547 | | |
FourPoint Energy, LLC, Common Equity, Class E-III Units | | | (n)(r) | | | Energy | | | | | | | | | | | | | | 43,875 | | | | | | 10,969 | | | | | | 12,724 | | |
Global Jet Capital Holdings, LP, Preferred Equity | | | (e)(n) | | | Commercial & Professional Services | | | | | | | | | | | | | | 62,289 | | | | | | 6,229 | | | | | | 5,606 | | |
H.I.G. Empire Holdco, Inc., Common Equity | | | (n) | | | Retailing | | | | | | | | | | | | | | 411 | | | | | | 1,227 | | | | | | 1,226 | | |
Harvey Holdings, LLC, Common Equity | | | (n) | | | Capital Goods | | | | | | | | | | | | | | 666,667 | | | | | | 667 | | | | | | 1,700 | | |
Industrial Group Intermediate Holdings, LLC, Common Equity | | | (n)(r) | | | Materials | | | | | | | | | | | | | | 2,678,947 | | | | | | 2,679 | | | | | | 4,018 | | |
JMC Acquisition Holdings, LLC, Common Equity | | | (n) | | | Capital Goods | | | | | | | | | | | | | | 1,449 | | | | | | 1,449 | | | | | | 1,964 | | |
JSS Holdco, LLC, Net Profits Interest | | | (n) | | | Capital Goods | | | | | | | | | | | | | | 27 | | | | | | — | | | | | | 500 | | |
JW Aluminum Co., Common Equity | | | (e)(k)(n)(y) | | | Materials | | | | | | | | | | | | | | 256 | | | | | | — | | | | | | — | | |
JW Aluminum Co., 12.5% PIK, 11/17/2025, Preferred Equity | | | (e)(k)(y) | | | Materials | | | | | | | | | | | | | | 1,515 | | | | | | 12,838 | | | | | | 15,074 | | |
MB Precision Investment Holdings LLC, Class A-2 Units | | | (n)(r) | | | Capital Goods | | | | | | | | | | | | | | 2,287,659 | | | | | | 2,288 | | | | | | — | | |
Portfolio Company(a) | | | Footnotes | | | Industry | | | Rate(b) | | | Floor | | | Maturity | | | Principal Amount(c)/ Number of Shares | | | Cost | | | Fair Value(d) | | |||||||||
Mood Media Corp., Common Equity | | | (n)(o)(y) | | | Media | | | | | | | | | | | | | | 17,400,835 | | | | | $ | 12,644 | | | | | $ | 28,659 | | |
North Haven Cadence TopCo, LLC, Common Equity | | | (n) | | | Consumer Services | | | | | | | | | | | | | | 2,916,667 | | | | | | 2,917 | | | | | | 4,521 | | |
PDI Parent LLC, Common Equity | | | (n) | | | Capital Goods | | | | | | | | | | | | | | 2,076,923 | | | | | | 2,077 | | | | | | 2,181 | | |
Professional Plumbing Group, Inc., Common Equity | | | (e)(n) | | | Capital Goods | | | | | | | | | | | | | | 3,000,000 | | | | | | 3,000 | | | | | | 6,900 | | |
PSAV Holdings LLC, Common Equity | | | (n) | | | Technology Hardware & Equipment | | | | | | | | | | | | | | 10,000 | | | | | | 10,000 | | | | | | 34,000 | | |
Ridgeback Resources Inc., Common Equity | | | (e)(n)(o)(w) | | | Energy | | | | | | | | | | | | | | 817,308 | | | | | | 5,022 | | | | | | 4,962 | | |
Roadhouse Holding Inc., Common Equity | | | (n)(y) | | | Consumer Services | | | | | | | | | | | | | | 4,481,763 | | | | | | 4,657 | | | | | | — | | |
S1 Blocker Buyer Inc., Common Equity | | | | | | Commercial & Professional Services | | | | | | | | | | | | | | 124 | | | | | | 1,240 | | | | | | 1,887 | | |
SandRidge Energy, Inc., Common Equity | | | (n)(o)(x) | | | Energy | | | | | | | | | | | | | | 253,009 | | | | | | 5,647 | | | | | | 5,331 | | |
Sequential Brands Group, Inc., Common Equity | | | (e)(n)(x) | | | Consumer Durables & Apparel | | | | | | | | | | | | | | 408,685 | | | | | | 5,517 | | | | | | 727 | | |
Sorenson Communications, Inc., Common Equity | | | (e)(n) | | | Telecommunication Services | | | | | | | | | | | | | | 43,796 | | | | | | — | | | | | | 35,917 | | |
SSC Holdco Limited, Common Equity | | | (n)(o) | | | Health Care Equipment & Services | | | | | | | | | | | | | | 261,364 | | | | | | 5,227 | | | | | | 6,247 | | |
Sunnova Energy Corp., Common Equity | | | (n) | | | Energy | | | | | | | | | | | | | | 384,746 | | | | | | 1,444 | | | | | | — | | |
Sunnova Energy Corp., Preferred Equity | | | (n) | | | Energy | | | | | | | | | | | | | | 70,229 | | | | | | 374 | | | | | | 283 | | |
Swift Worldwide Resources Holdco Limited, Common Equity | | | (n)(o)(u) | | | Energy | | | | | | | | | | | | | | 1,250,000 | | | | | | 2,010 | | | | | | 687 | | |
TE Holdings, LLC, Common Equity | | | (e)(n)(r) | | | Energy | | | | | | | | | | | | | | 717,718 | | | | | | 6,101 | | | | | | 1,166 | | |
TE Holdings, LLC, Preferred Equity | | | (e)(n) | | | Energy | | | | | | | | | | | | | | 475,758 | | | | | | 4,751 | | | | | | 4,520 | | |
The Stars Group Inc., Warrants, 5/15/2024 | | | (n)(o) | | | Consumer Services | | | | | | | | | | | | | | 2,000,000 | | | | | | 16,832 | | | | | | 25,140 | | |
Titan Energy, LLC, Common Equity | | | (e)(n)(x) | | | Energy | | | | | | | | | | | | | | 200,040 | | | | | | 6,322 | | | | | | 304 | | |
Warren Resources, Inc., Common Equity | | | (n)(y) | | | Energy | | | | | | | | | | | | | | 2,371,337 | | | | | | 11,145 | | | | | | 4,031 | | |
White Star Petroleum Holdings, LLC, Common Equity | | | (n)(r) | | | Energy | | | | | | | | | | | | | | 1,613,753 | | | | | | 1,372 | | | | | | 1,210 | | |
Zeta Interactive Holdings Corp., Preferred Equity, Series E-1 | | | (n) | | | Software & Services | | | | | | | | | | | | | | 620,025 | | | | | | 4,929 | | | | | | 6,015 | | |
Zeta Interactive Holdings Corp., Preferred Equity, Series F | | | (n) | | | Software & Services | | | | | | | | | | | | | | 563,932 | | | | | | 4,929 | | | | | | 5,261 | | |
Zeta Interactive Holdings Corp., Warrants, 4/20/2027 | | | (n) | | | Software & Services | | | | | | | | | | | | | | 84,590 | | | | | | — | | | | | | 294 | | |
Total Equity/Other | | | | | | | | | | | | | | | | | | | | | | | | | | 295,515 | | | | | | 331,950 | | |
TOTAL INVESTMENTS—161.1% | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,603,708 | | | | | | 4,597,594 | | |
LIABILITIES IN EXCESS OF OTHER ASSETS—(61.1%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,744,573) | | |
NET ASSETS—100.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,853,021 | | |
|
Portfolio Company | | | Fair Value at December 31, 2016 | | | Transfers In or Out | | | Purchases and Paid-in-Kind Interest | | | Sales and Repayments | | | Accretion of Discount | | | Net Realized Gain (Loss) | | | Net Change in Unrealized Appreciation (Depreciation) | | | Fair Value at December 31, 2017 | | | Interest Income(3) | | | PIK Income(3) | | | Fee Income(3) | | |||||||||||||||||||||||||||||||||
Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc. | | | | $ | — | | | | | $ | — | | | | | $ | 9,055 | | | | | $ | (1,333) | | | | | $ | 63 | | | | | $ | 4 | | | | | $ | 1,429 | | | | | $ | 9,218 | | | | | $ | 265 | | | | | $ | — | | | | | $ | 403 | | |
A.T. Cross Co.(1) | | | | | 28,081 | | | | | | (31,027) | | | | | | — | | | | | | — | | | | | | (682) | | | | | | — | | | | | | 3,628 | | | | | | — | | | | | | (682) | | | | | | — | | | | | | — | | |
ASG Everglades Holdings, Inc. | | | | | 80,505 | | | | | | — | | | | | | 12,509 | | | | | | (91,824) | | | | | | 24 | | | | | | 148 | | | | | | (1,362) | | | | | | — | | | | | | 4,540 | | | | | | 508 | | | | | | — | | |
Logan’s Roadhouse, Inc.(2) | | | | | — | | | | | | — | | | | | | 5,437 | | | | | | (760) | | | | | | — | | | | | | — | | | | | | (8) | | | | | | 4,669 | | | | | | — | | | | | | 544 | | | | | | — | | |
Warren Resources, Inc. | | | | | 42,122 | | | | | | — | | | | | | 428 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,063 | | | | | | 43,613 | | | | | | 4,379 | | | | | | 428 | | | | | | (180) | | |
Senior Secured Loans—Second Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ASG Everglades Holdings, Inc. | | | | | 26,179 | | | | | | — | | | | | | — | | | | | | (26,989) | | | | | | 408 | | | | | | 6,392 | | | | | | (5,990) | | | | | | — | | | | | | 2,312 | | | | | | — | | | | | | 1,349 | | |
JW Aluminum Co. | | | | | 34,410 | | | | | | — | | | | | | 132 | | | | | | (76) | | | | | | 2 | | | | | | — | | | | | | (86) | | | | | | 34,382 | | | | | | 3,198 | | | | | | 132 | | | | | | — | | |
Logan’s Roadhouse, Inc. | | | | | 10,355 | | | | | | — | | | | | | 3,794 | | | | | | — | | | | | | 22 | | | | | | — | | | | | | (7,400) | | | | | | 6,771 | | | | | | 22 | | | | | | 743 | | | | | | — | | |
Senior Secured Bonds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc. | | | | | — | | | | | | — | | | | | | 10,278 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,278 | | | | | | 152 | | | | | | — | | | | | | — | | |
Mood Media Corp. | | | | | — | | | | | | 23,104 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 115 | | | | | | 23,219 | | | | | | 3,746 | | | | | | — | | | | | | — | | |
Subordinated Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mood Media Corp. | | | | | — | | | | | | 6,103 | | | | | | — | | | | | | (6,930) | | | | | | 47 | | | | | | 780 | | | | | | — | | | | | | — | | | | | | 463 | | | | | | — | | | | | | — | | |
Equity/Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc., Common Equity | | | | | — | | | | | | — | | | | | | 7,471 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,571) | | | | | | 5,900 | | | | | | — | | | | | | — | | | | | | — | | |
Advanced Lighting Technologies, Warrants, 10/4/2027 | | | | | — | | | | | | — | | | | | | 39 | | | | | | — | | | | | | — | | | | | | — | | | | | | (13) | | | | | | 26 | | | | | | — | | | | | | — | | | | | | — | | |
A.T. Cross Co., Common Equity, Class A Units(1) | | | | | — | | | | | | (1,000) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
A.T. Cross Co., Preferred Equity, Class A-1 Units(1) | | | | | — | | | | | | (243) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 243 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
A.T. Cross Co., GSO Special Unit(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ASG Everglades Holdings, Inc., Common Equity | | | | | 29,477 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,250 | | | | | | 30,727 | | | | | | — | | | | | | — | | | | | | — | | |
ASG Everglades Holdings, Inc., 6/27/2022, Warrants | | | | | 6,444 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 507 | | | | | | 6,951 | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co., Common Equity | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co., Preferred Equity | | | | | 11,854 | | | | | | — | | | | | | 1,559 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,661 | | | | | | 15,074 | | | | | | 222 | | | | | | 1,559 | | | | | | — | | |
Mood Media Corp. | | | | | — | | | | | | 7,136 | | | | | | 5,508 | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,015 | | | | | | 28,659 | | | | | | — | | | | | | — | | | | | | — | | |
Roadhouse Holding Inc., Common Equity | | | | | 5,472 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,472) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Warren Resources, Inc., Common Equity | | | | | 10,197 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,166) | | | | | | 4,031 | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | $ | 285,096 | | | | | $ | 4,073 | | | | | $ | 56,210 | | | | | $ | (127,912) | | | | | $ | (116) | | | | | $ | 7,324 | | | | | $ | (1,157) | | | | | $ | 223,518 | | | | | $ | 18,617 | | | | | $ | 3,914 | | | | | $ | 1,572 | | |
|
Portfolio Company | | | Fair Value at December 31, 2016 | | | Transfers In or Out | | | Purchases and Paid-in-Kind Interest | | | Sales and Repayments | | | Accretion of Discount | | | Net Realized Gain (Loss) | | | Net Change in Unrealized Appreciation (Depreciation) | | | Fair Value at December 31, 2017 | | | Interest Income(2) | | | PIK Income(2) | | | Fee Income(2) | | |||||||||||||||||||||||||||||||||
Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
A.T. Cross Co.(1) | | | | $ | — | | | | | $ | 31,027 | | | | | $ | 9,654 | | | | | $ | (11,099) | | | | | $ | — | | | | | $ | (29,582) | | | | | $ | — | | | | | $ | — | | | | | $ | 664 | | | | | $ | 553 | | | | | $ | — | | |
Equity/Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
A.T. Cross Co., Common Equity, Class A Units(1) | | | | | — | | | | | | 1,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,000) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
A.T. Cross Co., Preferred Equity, Class A-1 Units(1) | | | | | — | | | | | | 243 | | | | | | — | | | | | | — | | | | | | — | | | | | | (243) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
A.T. Cross Co., GSO Special Unit(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | $ | — | | | | | $ | 32,270 | | | | | $ | 9,654 | | | | | $ | (11,099) | | | | | $ | — | | | | | $ | (30,825) | | | | | $ | — | | | | | $ | — | | | | | $ | 664 | | | | | $ | 553 | | | | | $ | — | | |
|
(in thousands,millions, except share and per share amounts)
Note 1. Principal Business and Organization
FS Investment CorporationKKR Capital Corp. II, or the Company, was incorporated under the general corporation laws of the State of Maryland on July 13, 2011 and formally commenced investment operations on June 18, 2012. The Company is an externally managed,non-diversified,closed-end management investment company that has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, the Company has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company, or RIC, as defined under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As of December 31, 2018,2019, the Company had various wholly-owned subsidiaries, including special-purpose financing subsidiaries and subsidiaries through which it holds interests in portfolio companies. The audited consolidated financial statements include both the Company’s accounts and the accounts of its wholly-owned subsidiaries as of December 31, 2018.2019. All significant intercompany transactions have been eliminated in consolidation. Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state income taxes.
The Company’s investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. The Company’s portfolio is comprised primarily of investments in senior secured loans and second lien secured loans of private middle-market U.S. companies and, to a lesser extent, subordinated loans and certain asset-based financing loans of private U.S. companies. In addition, a portion of the Company’s portfolio may be comprised of equity and equity-related securities, corporate bonds, structured products, other debt securities and derivatives, including total return swaps and credit default swaps.
The Company is externally managed by FS/KKR Advisor, LLC, or the Advisor, pursuant to an investment advisory and administrative services agreement, dated as of April 9, 2018,December 18, 2019, or the investment advisory and administrative services agreement. On April 9, 2018, GSO/GSO / Blackstone Debt Funds Management LLC, or GDFM, resigned as the investmentsub-adviser to the Company and terminated the investmentsub-advisory agreement, or the investmentsub-advisory agreement, between FSIC II Advisor, LLC, or FSIC II Advisor, and GDFM, effective April 9, 2018. In connection with GDFM’s resignation as the investmentsub-adviser to the Company, on April 9, 2018, the Company entered into thean investment advisory and administrative services agreement, whichor the prior investment advisory and administrative services agreement, with the Advisor. The prior investment advisory and administrative services agreement replaced an investment advisory and administrative services agreement, dated February 8, 2012, or the FSIC II Advisor investment advisory and administrative services agreement, by and between the Company and FSIC II Advisor.
On December 18, 2019, the Company completed its acquisitions, or the Mergers, of FS Investment Corporation III, or FSIC III, FS Investment Corporation IV, or FSIC IV, and Corporate Capital Trust II, or CCT II, pursuant to that certain Agreement and Plan of Merger, or the Merger Agreement, dated as of May 31, 2019, by and among the Company, FSIC III, FSIC IV, CCT II, NT Acquisition 1, Inc., a former wholly-owned subsidiary of the Company, or Merger Sub 1, NT Acquisition 2, Inc., a former wholly-owned subsidiary of the Company, or Merger Sub 2, NT Acquisition 3, Inc., a former wholly-owned subsidiary of the Company, or Merger Sub 3, and the Advisor. See Note 13 for a discussion of the Mergers.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation: The accompanying audited consolidated financial statements of the Company have been prepared in accordance with U.S.accounting principles generally accepted accounting principles,in the United States of America, or GAAP. The Company is considered an investment company under GAAP and follows the accounting and reporting guidance applicable to investment companies under Financial Accounting Standards Board, or the FASB, Accounting Standards Codification Topic 946,Financial Services—Investment Companies.. The Company has evaluated the impact of subsequent events through the date the consolidated financial statements were issued and filed with the U.S. Securities and Exchange Commission, or the SEC.
Use of Estimates: The preparation of the audited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Many of the amounts have been rounded, and all amounts are in thousands, except share and per share amounts.
Cash and Cash Equivalents:The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. All cash balances are maintained with high credit quality financial institutions, which are members of the Federal Deposit Insurance Corporation.
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 2. Summary of Significant Accounting Policies (continued)
Valuation of Portfolio Investments:The Company determines the fair value of its investment portfolio each quarter. Securities are valued at fair value as determined in good faith by the Company’s board of directors. In connection with that determination, the Advisor provides the Company’s board of directors with portfolio company valuations which are based on relevant inputs, including, but not limited to, indicative dealer quotes, values of like securities, recent portfolio company financial statements and forecasts, and valuations prepared by independent third-party valuation services.
Accounting Standards Codification Topic 820,Fair Value Measurements and Disclosure, or ASC Topic 820, issued by the Financial Accounting Standards Board, or the FASB, clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC Topic 820 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, which includes inputs such as quoted prices for similar securities in active markets and quoted prices for identical securities where there is little or no activity in the market; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
With respect to investments for which market quotations are not readily available, the Company undertakes a multi-step valuation process each quarter, as described below:
the Company’s quarterly fair valuation process begins withby the Advisor reviewingproviding financial and documenting valuations ofoperating information with respect to each portfolio company or investment which valuations are obtained from anto the Company’s independent third-party valuation service providers;
the Company’s independent third-party valuation service providers review this information, along with other public and private information, and provide the Advisor with a valuation range;range for each portfolio company or investment;
the Advisor then discusses the independent third-party valuation service providers’ valuation ranges and provides the valuation committee of the Company’s board of directors, or the valuation committee, with itsa valuation recommendation for each portfolio company or investment, along with supporting materials;
preliminary valuations are then discussed with the valuation committee;
the Company’s valuation committee reviews the preliminary valuations and the Advisor, together with itsthe Company’s independent third-party valuation services,service providers and, if applicable, supplementsupplements the preliminary valuations to reflect any comments provided by the valuation committee;
following the completion of its review, the Company’s valuation committee will recommendrecommends that the Company’s board of directors approveapproves the fair valuations;valuations determined by the valuation committee; and
the Company’s board of directors discusses the valuations and determines the fair value of each such investment in the Company’s portfolio in good faith based on various statistical and other factors, including the input and recommendation of the Advisor, the valuation committee and anythe Company’s independent third-party valuation services, if applicable.service providers.
Determination of fair value involves subjective judgments and estimates. Accordingly, these notes to the Company’s audited consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations and any change in such valuations on the Company’s consolidated financial statements. In making its determination of fair value, the Company’s board of directors may use any approved independent third-party pricing or valuation services. However, the Company’s board of directors is not required to determine fair value in accordance with the valuation provided by any single source, and may use any relevant data, including information obtained from the Advisor or any approved independent third-party valuation or pricing service that the Company’s board of directors deems to be
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 2. Summary of Significant Accounting Policies (continued)
Valuation of fixed income investments, such as loans and debt securities, depends upon a number of factors, including prevailing interest rates for like securities, expected volatility in future interest rates, call features, put features and other relevant terms of the debt. For investments without readily available market prices, the Company may incorporate these factors into discounted cash flow models to arrive at fair value. Other factors that may be considered include the borrower’s ability to adequately service its debt, the fair market value of the borrower in relation to the face amount of its outstanding debt and the quality of collateral securing the Company’s debt investments.
For convertible debt securities, fair value generally approximates the fair value of the debt plus the fair value of an option to purchase the underlying security (i.e., the security into which the debt may convert) at the conversion price. To value such an option, a standard option pricing model may be used.
The Company’s equity interests in portfolio companies for which there is no liquid public market are valued at fair value. The Company’s board of directors, in its determination of fair value, may consider various factors, such as multiples of earnings before interest, taxes, depreciation and amortization, or EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. All of these factors may be subject to adjustments based upon the particular circumstances of a portfolio company or the Company’s actual investment position. For example, adjustments to EBITDA may take into account compensation to previous owners or acquisition, recapitalization, restructuring or other related items.
The Advisor, any approved independent third-party valuation services and the Company’s board of directors may also consider private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry practices in determining fair value. The Advisor, any approved independent third-party valuation services and the Company’s board of directors may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, and may apply discounts or premiums, where and as appropriate, due to the higher (or lower) financial risk and/or the smaller size of portfolio companies relative to comparable firms, as well as such other factors as the Company’s board of directors, in consultation with the Advisor and any approved independent third-party valuation services, if applicable, may consider relevant in assessing fair value. Generally, the value of the Company’s equity interests in public companies for which market quotations are readily available is based upon the most recent closing public market price. Portfolio securities that carry certain restrictions on sale are typically valued at a discount from the public market value of the security.
When the Company receives warrants or other equity securities at nominal or no additional cost in connection with an investment in a debt security, the cost basis in the investment will be allocated between the debt securities and any such warrants or other equity securities received at the time of origination. The Company’s board of directors subsequently values these warrants or other equity securities received at their fair value.
The fair values of the Company’s investments are determined in good faith by the Company’s board of directors. The Company’s board of directors is responsible for the valuation of the Company’s portfolio investments at fair value as determined in good faith pursuant to the Company’s valuation policy and consistently applied valuation process. The Company’s board of directors has delegatedday-to-day responsibility for implementing its valuation policy to the Advisor, and has authorized the Advisor to
Revenue Recognition:Security transactions are accounted for on the trade date. The Company records interest income on an accrual basis to the extent that it expects to collect such amounts. The Company records dividend income on theex-dividend date. Distributions received from limited liability company (“LLC”) and limited partnership (“LP”) investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. The Company does not accrue as a receivable interest or dividends on loans and securities if it has reason to doubt its ability to collect such income. The Company’s policy is to place investments onnon-accrual status when there is reasonable doubt that interest income will be collected. The Company considers many factors relevant to an investment when placing it on or removing it fromnon-accrual status including, but not limited to, the delinquency status of the investment, economic and business conditions, the overall financial condition of the underlying investment, the value of the underlying collateral, bankruptcy status, if any, and any other facts or circumstances
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 2. Summary of Significant Accounting Policies (continued)
relevant to the investment. If there is reasonable doubt that the Company will receive any previously accrued interest, then the accrued interest income will bewritten-off. Payments received onnon-accrual investments may be recognized as income or applied to principal depending upon the collectability of the remaining principal and interest.Non-accrual investments may be restored to accrual status when principal and interest become current and are likely to remain current based on the Company’s judgment.
Loan origination fees, original issue discount and market discount are capitalized and the Company amortizes such amounts as interest income over the respective term of the loan or security. Upon the prepayment of a loan or security, any unamortized loan origination fees and original issue discount are recorded as interest income. Structuring and othernon-recurring upfront fees are recorded as fee income when earned. The Company records prepayment premiums on loans and securities as fee income when it receives such amounts.
Effective January 1, 2018, the Company adopted ASC Topic 606, Revenue from Contracts with Customers, or ASC Topic 606, using the cumulative effect method applied toin-scope contracts with customers that have not been completed as of the date of adoption. The Company did not identify anyin-scope contracts that had not been completed as of the date of adoption and, as a result, the Company did not recognize a cumulative effect on stockholders’ equity in connection with the adoption of the new revenue recognition guidance.
For the year ended December 31, 2018,2019, the Company recognized $8,674$15 in structuring fee revenue under the new revenue recognition guidance and included such revenue in the fee income line item on its consolidated statement of operations. Comparative periods are presented in accordance with revenue
Net Realized Gains or Losses, Net Change in Unrealized Appreciation or Depreciation and Net Change in Unrealized Gains or Losses on Foreign Currency:Gains or losses on the sale of investments are calculated by using the specific identification method. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized fees. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized gains or losses when gains or losses are realized. Net change in unrealized gains or losses on foreign currency reflects the change in the value of receivables or accruals during the reporting period due to the impact of foreign currency fluctuations.
Capital Gains Incentive Fee: Pursuant to the terms of the investment advisory and administrative services agreement, the incentive fee on capital gains is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment advisory and administrative services agreement). This fee equals 20.0% of the Company’s incentive fee capital gains, which equalsshall equal each of FSIC III, FSIC IV, CCT II and the Company’s realized capital gains (without duplication) on a cumulative basis from inception, calculated as of the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation (without duplication) on a cumulative basis, less the aggregate amount of any capital gain incentive fees previously paid by FSIC III, FSIC IV, CCT II and the Company. On a quarterly basis, the Company accrues for the capital gains incentive fee by calculating such feesfee as if it were due and payable as of the end of such period.
The Company includes unrealized gains in the calculation of the capital gains incentive fee expense and related accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to the Advisor if the Company’s entire portfolio was liquidated at its fair value as of the balance sheet date even though the Advisor is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.
Subordinated Income Incentive Fee: Pursuant to the terms of the investment advisory and administrative services agreement, the Advisor may also be entitled to receive a subordinated incentive fee on income. The subordinated incentive fee on income under the investment advisory and administrative services agreement, which is calculated and payable quarterly in arrears, equals 20.0% of theCompany’s “pre-incentive fee net investment income” for the immediately preceding quarter and is subject to a hurdle rate, expressed as a rate of return on adjusted capitalthe
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 2. Summary of Significant Accounting Policies (continued)
value of the Company’s net assets, equal to 1.75% per quarter, (1.875% under the FSIC II Advisor investment advisory and administrative services agreement), or an annualized hurdle rate of 7.0% (7.5% under the FSIC II Advisor investment advisory and administrative services agreement). For purposes of this fee, “adjusted capital” means cumulative gross proceeds generated from sales of the Company’s common stock (including proceeds from its distribution reinvestment plan) reduced for distributions paid to stockholders from proceeds of non-liquidating dispositions of the Company’s investments and amounts paid for share repurchases pursuant to the Company’s share repurchase program. As a result, the Advisor will not earn this incentive fee for any quarter until theCompany’s pre-incentive fee net investment income for such quarter exceeds the hurdle rate of 1.75% (1.875% under the FSIC II Advisor investment advisory and administrative services agreement). Once theCompany’s pre-incentive fee net investment income in any quarter exceeds the hurdle rate, the Advisor will be entitled toa “catch-up” fee equal to the amount of the Company’s pre-incentive fee net investment income in excess of the hurdle rate, until theCompany’s pre-incentive fee net investment income for such quarter equals 2.1875%, or 8.75% annually, (2.34375%, or 9.375% annually under the FSIC II Advisor investment advisory and administrative services agreement), of
Commencing with ninth full calendar quarter following the closing of the Mergers, the subordinated incentive fee on income is subject to a cap equal to (i) 20.0% of the “pershare pre-incentive fee return” for the then-current calendar quarter and the eleven calendar quarters (or fewer number of calendar quarters) preceding the then-current calendar quarter (commencing with the first full calendar quarter following the Mergers) minus the cumulative “per share incentive fees” accrued and/or payable for the eleven calendar quarters (or fewer number of calendar quarters) preceding the then-current calendar quarter (commencing with the first full calendar quarter following the Mergers) multiplied by (ii) the weighted average number of shares outstanding during the calendar quarter (or any portion thereof) for which the subordinated incentive fee on income is being calculated.
Income Taxes:The Company has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a RIC under Subchapter M of the Code. To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certainsource-of-income and asset diversification requirements, as well as distribute to its stockholders, for each tax year, at least 90% of its “investment company taxable income,” which is generally the Company’s net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses, determined without regard to any deduction for distributions paid. As a RIC, the Company will not have to pay corporate-level U.S. federal income taxes on any income that it distributes to its stockholders. The Company intends to make distributions in an amount sufficient to qualify for and maintain its RIC tax status each tax year and to not pay any U.S. federal income taxes on income so distributed. The Company is also subject to nondeductible federal excise taxes if it does not distribute in respect of each calendar year an amount at least equal to the sum of 98% of net ordinary income, 98.2% of any capital gain net income, if any, and any recognized and undistributed income from prior years for which it paid no U.S. federal income taxes. The Company accrued $2,483, $2,190$1, $3 and $1,968$2 in estimated excise taxes payable in respect of income received during the years ended December 31, 2019, 2018 2017 and 2016,2017, respectively. During the years ended December 31, 2019, 2018 2017 and 2016,2017, the Company paid $2,585, $1,825$2, $3 and $2,069,$2, respectively, in excise and other taxes.
The Company evaluates its tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing tax benefits or liabilities in the Company’s consolidated financial statements. Recognition of a tax benefit or liability with respect to an uncertain tax position is required only when the position is “more likely than not” to be sustained assuming examination by taxing authorities. The Company recognizes interest and penalties, if any, related to unrecognized tax liabilities as income tax expense in its consolidated statements of operations. During the years ended December 31, 2019, 2018 2017 and 2016,2017, the Company did not incur any interest or penalties.
The Company has analyzed the tax positions taken on federal and state income tax returns for all open tax years, and has concluded that no provision for income tax for uncertain tax positions is required in the Company’s financial statements. The Company’s federal and state income and federal excise tax returns for tax years for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service and state departments of revenue.
Distributions:Distributions to the Company’s stockholders are recorded as of the record date. Subject to the restrictions and discretion of the Company’s board of directors and applicable legal restrictions, the Company intends to declare regular cash distributions on a quarterly basis and pay such distributions on a monthlyquarterly basis. Net realized capital gains, if any, are distributed or deemed distributed at least annually.
Partial Loan Sales: The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing, or ASC Topic 860, when accounting for loan participations and other partial loan sales. This guidance requires a participation or other partial loan sale to meet the definition of a participating interest, as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest remain on the Company’s consolidated balance sheets and the proceeds are recorded as a secured borrowing until the participation or other partial loan sale meets the definition. Secured borrowings are carried at fair value to correspond with the related investments, which are carried at fair value. See Note 9 for additional information.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 2. Summary of Significant Accounting Policies (continued)
Derivative Instruments:The Company’s consolidated financial position, results of operations or cash flows as previously reported.
Recent Accounting Pronouncements: In August 2018, the FASB issued Accounting Standards Update2018-13,Fair Value Measurement—Disclosures Framework—ChangesMeasurement-Disclosures Framework-Changes to Disclosure Requirements of Fair Value Measurement (Topic 820), orASU 2018-13. ASU2018-13 introduces new fair value disclosure requirements and eliminates and modifies certain existing fair value disclosure requirements. ASU2018-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently evaluating the impact of ASU2018-13 on its financial statements.
Note 3. Share Transactions
Below is a summary of transactions with respect to shares of the Company’s common stock during the years ended December 31, 2019, 2018 2017 and 2016:
| | | Year Ended December 31, | | |||||||||||||||||||||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||
Reinvestment of Distributions | | | | | 13,007,438 | | | | | $ | 110,569 | | | | | | 13,588,265 | | | | | $ | 122,786 | | | | | | 16,100,331 | | | | | $ | 138,013 | | |
Share Repurchase Program | | | | | (13,310,455) | | | | | | (114,173) | | | | | | (13,749,655) | | | | | | (124,590) | | | | | | (10,698,480) | | | | | | (91,792) | | |
Net Proceeds from Share Transactions | | | | | (303,017) | | | | | $ | (3,604) | | | | | | (161,390) | | | | | $ | (1,804) | | | | | | 5,401,851 | | | | | $ | 46,221 | | |
|
Year Ended December 31, | ||||||||||||||||||||||||
2019 | 2018 | 2017 | ||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||
Reinvestment of Distributions | 11,637,908 | $ | 92 | 13,007,438 | $ | 111 | 13,588,265 | $ | 123 | |||||||||||||||
Share Repurchase Program | (6,488,628 | ) | (52 | ) | (13,310,455 | ) | (114 | ) | (13,749,655 | ) | (125 | ) | ||||||||||||
Issuance of Common Stock | 346,784,701 | 2,543 | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net Proceeds from Share Transactions | 351,933,981 | $ | 2,583 | (303,017 | ) | $ | (3 | ) | (161,390 | ) | $ | (2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s DRP was suspended for the period from January 1,Company’s December 2019 regular cash distribution.
Acquisitions of FSIC III, FSIC IV and CCT II
In accordance with the terms of the Merger Agreement, at the time of the transactions contemplated by the Merger Agreement, (i) each outstanding share of FSIC III common stock was converted into the right to March 12, 2019,receive 0.9804 shares of the Company’s common stock, (ii) each outstanding share of beneficial interest of CCT II was converted into the right to receive 1.1319 shares of the Company’s common stock and (iii) each outstanding share of FSIC IV common stock was converted into the right to receive 1.3634 shares of the Company’s common stock. As a result, the Company issued 2,116,898an aggregate of approximately 289,084,117 shares of its common stock pursuant to former FSIC III stockholders, 14,031,781 shares of its distribution reinvestment plan, or DRP, for gross proceedscommon stock to former CCT II shareholders and 43,668,803 shares of $17,041 at an average price per share of $8.05.
Share Repurchase Program
Historically, the Company intends to continue to conductconducted quarterly tender offers pursuant to itsa share repurchase program. The Company’s board of directors will considersuspended the following factors, among others,share repurchase program in making its determination regarding whether to causeconnection with the Company to offer to repurchase shares of common stock and under what terms:
Historically, the Company limited the number of shares of common stock to be repurchased during any calendar year to the lesser of (i) the number of shares of common stock that the Company could repurchase with the proceeds it received from the issuance of shares of common stock under the DRP and (ii) 10% of the weighted average number of shares of common stock outstanding in the prior calendar year, or 2.5% in each calendar quarter. On May 8, 2017, the board of directors of the Company amended the share repurchase program. As amended, the Company limits the maximum number of shares of common stock to be repurchased for any repurchase offer to the greater of (A) the number of shares of common stock that the Company can repurchase with the proceeds it has received from the sale of shares of common stock under the DRP during the twelve-month
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 3. Share Transactions (continued)
period ending on the date the applicable repurchase offer expires (less the amount of proceeds used to repurchase shares of common stock on each previous repurchase date for repurchase offers conducted during such twelve-month period) (the Company refers to this limitation as the twelve-month repurchase limitation) and (B) the number of shares of common stock that the Company can repurchase with the proceeds it received from the sale of shares of common stock under the DRP during the three-month period ending on the date the applicable repurchase offer expires (the Company refers to this limitation as the three-month repurchase limitation). In addition to this limitation, the maximum number of shares of common stock to be repurchased for any repurchase offer will also be limited to 10% of the weighted average number of shares of common stock outstanding in the prior calendar year, or 2.5% in each calendar quarter. As a result, the maximum number of shares of common stock to be repurchased for any repurchase offer will not exceed the lesser of (i) 10% of the weighted average number of shares of common stock outstanding in the prior calendar year, or 2.5% in each calendar quarter, and (ii) whichever is greater of the twelve-month repurchase limitation described in clause (A) above and the three-month repurchase limitation described in clause (B) above. At the discretion of
Under the Company’s board of directors, the Company may also use cash on hand, cash available from borrowings and cash from the liquidation of securities investments as of the end of the applicable period to repurchase shares of common stock. The actual number of shares of common stock that the Company offers to repurchase may be less in light of the limitations noted above. The Company’s board of directors may amend, suspend or terminate the share repurchase program at any time upon 30 days’ notice.
The following table provides information concerning the Company’s repurchases of shares of common stock pursuant to its former share repurchase program during the years ended December 31, 2019, 2018 2017 and 2016:2017:
For the Three Months Ended | Repurchase Date | Shares Repurchased | Percentage of Shares Tendered That Were Repurchased | Percentage of Outstanding Shares Repurchased | Repurchase Price Per Share | Aggregate Consideration for Repurchased Shares | ||||||||||||||||||
Fiscal 2017 | ||||||||||||||||||||||||
December 31, 2016 | January 3, 2017 | 2,344,810 | 100 | % | 0.72 | % | $ | 8.95 | $ | 21 | ||||||||||||||
March 31, 2017 | April 3, 2017 | 3,353,328 | 100 | % | 1.02 | % | $ | 9.10 | 31 | |||||||||||||||
June 30, 2017 | July 3, 2017 | 4,513,119 | 100 | % | 1.38 | % | $ | 9.10 | 41 | |||||||||||||||
September 30, 2017 | October 2, 2017 | 3,538,398 | 55 | % | 1.08 | % | $ | 9.05 | 32 | |||||||||||||||
|
|
|
| |||||||||||||||||||||
Total | 13,749,655 | $ | 125 | |||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Fiscal 2018 | ||||||||||||||||||||||||
December 31, 2017 | January 12, 2018 | 3,408,305 | 28 | % | 1.04 | % | $ | 8.80 | $ | 30 | ||||||||||||||
March 31, 2018 | April 2, 2018 | 3,367,488 | 21 | % | 1.03 | % | $ | 8.60 | 29 | |||||||||||||||
June 30, 2018 | July 3, 2018 | 3,296,879 | 20 | % | 1.01 | % | $ | 8.50 | 28 | |||||||||||||||
September 30, 2018 | October 5, 2018 | 3,237,783 | 17 | % | 0.99 | % | $ | 8.40 | 27 | |||||||||||||||
|
|
|
| |||||||||||||||||||||
Total | 13,310,455 | $ | 114 | |||||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Fiscal 2019 | ||||||||||||||||||||||||
December 31, 2018 | January 2, 2019 | 3,297,056 | 17 | % | 1.01 | % | $ | 8.05 | $ | 26 | ||||||||||||||
March 31, 2019 | April 1, 2019 | 3,191,572 | 14 | % | 0.98 | % | $ | 8.05 | 26 | |||||||||||||||
June 30, 2019(1) | — | — | — | — | — | — | ||||||||||||||||||
September 30, 2019(1) | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
| |||||||||||||||||||||
Total | 6,488,628 | $ | 52 | |||||||||||||||||||||
|
|
|
|
(1) | The Company suspended its share repurchase program on May 31, 2019. |
For the Three Months Ended | | | Repurchase Date | | | Shares Repurchased | | | Percentage of Shares Tendered That Were Repurchased | | | Percentage of Outstanding Shares Repurchased | | | Repurchase Price Per Share | | | Aggregate Consideration for Repurchased Shares | | |||||||||||||||
Fiscal 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2015 | | | January 4, 2016 | | | | | 1,779,357 | | | | | | 100% | | | | | | 0.55% | | | | | $ | 8.55 | | | | | $ | 15,214 | | |
March 31, 2016 | | | April 1, 2016 | | | | | 2,715,325 | | | | | | 100% | | | | | | 0.84% | | | | | $ | 8.30 | | | | | | 22,537 | | |
June 30, 2016 | | | July 1, 2016 | | | | | 2,874,151 | | | | | | 100% | | | | | | 0.88% | | | | | $ | 8.55 | | | | | | 24,574 | | |
September 30, 2016 | | | October 1, 2016 | | | | | 3,329,647 | | | | | | 100% | | | | | | 1.02% | | | | | $ | 8.85 | | | | | | 29,467 | | |
Total | | | | | | | | 10,698,480 | | | | | | | | | | | | | | | | | | | | | | | $ | 91,792 | | |
Fiscal 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2016 | | | January 3, 2017 | | | | | 2,344,810 | | | | | | 100% | | | | | | 0.72% | | | | | $ | 8.95 | | | | | $ | 20,986 | | |
March 31, 2017 | | | April 3, 2017 | | | | | 3,353,328 | | | | | | 100% | | | | | | 1.02% | | | | | $ | 9.10 | | | | | | 30,515 | | |
June 30, 2017 | | | July 3, 2017 | | | | | 4,513,119 | | | | | | 100% | | | | | | 1.38% | | | | | $ | 9.10 | | | | | | 41,069 | | |
September 30, 2017 | | | October 2, 2017 | | | | | 3,538,398 | | | | | | 55% | | | | | | 1.08% | | | | | $ | 9.05 | | | | | | 32,020 | | |
Total | | | | | | | | 13,749,655 | | | | | | | | | | | | | | | | | | | | | | | $ | 124,590 | | |
Fiscal 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017 | | | January 12, 2018 | | | | | 3,408,305 | | | | | | 28% | | | | | | 1.04% | | | | | $ | 8.80 | | | | | $ | 29,993 | | |
March 31, 2018 | | | April 2, 2018 | | | | | 3,367,488 | | | | | | 21% | | | | | | 1.03% | | | | | $ | 8.60 | | | | | | 28,960 | | |
June 30, 2018 | | | July 3, 2018 | | | | | 3,296,879 | | | | | | 20% | | | | | | 1.01% | | | | | $ | 8.50 | | | | | | 28,023 | | |
September 30, 2018 | | | October 5, 2018 | | | | | 3,237,783 | | | | | | 17% | | | | | | 0.99% | | | | | $ | 8.40 | | | | | | 27,197 | | |
Total | | | | | | | | 13,310,455 | | | | | | | | | | | | | | | | | | | | | | | $ | 114,173 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and 1.01% of the shares outstanding as of such date) at $8.05 per share for aggregate consideration totaling $26,430.
Note 4. Related Party Transactions
Compensation of the Investment Adviser
Pursuant to the investment advisory and administrative services agreement, the Advisor is entitled to a base management fee calculated at an annual rate of 1.50% of the average weekly value of the Company’s gross assets excluding cash and cash equivalents (gross assets equal the total assets of the Company as set forth on the Company’s consolidated balance sheets), which base management fee is reduced from 1.5% to 1.0% on all assets financed using leverage over 1.0xdebt-to-equity, and an incentive fee based on the Company’s performance. The base management fee is payable quarterly in arrears. All or any part of the base management fee not taken as to any quarter shallwill be deferred without interest and may be taken in such other quarter as the adviser shall determine.Advisor determines. The prior investment advisory and administrative services agreement had substantially similar terms, except that cash and cash equivalents were not excluded from gross assets. See Note 2 for a discussion of the capital gains and subordinated income incentive fees that the Advisor may be entitled to under the investment advisory and administrative services agreement.
Pursuant to the FSIC II Advisor investment advisory and administrative services agreement, which was in effect until April 9, 2018, FSIC II Advisor was entitled to an annual base management fee equal to 2.0% of the average value of the Company’s gross assets (gross assets equal the total assets of the Company as set forth on the Company’s consolidated balance sheets) and an incentive fee based on the Company’s performance. Effective March 5, 2015, FSIC II Advisor had agreed to permanently waive 0.25% of its base management fee to which it was entitled under the FSIC II Advisor investment advisory and administrative services agreement, so that the fee received equaled 1.75% of the average value of the Company’s gross assets. Pursuant to the investmentsub-advisory agreement, GDFM was entitled to receive 50% of all management and incentive fees payable to FSIC II Advisor under the FSIC II Advisor investment advisory and administrative services agreement with respect to each year.
On December 18, 2019, the Company entered into an administration agreement with the Advisor, or the administration agreement. Pursuant to the investment advisory and administrative servicesadministration agreement, the Advisor oversees the Company’sday-to-day operations, including the provision of general ledger accounting, fund accounting, legal services, investor relations, certain government and regulatory affairs activities, and other administrative services. The Advisor also performs, or oversees the performance of, the Company’s corporate operations and required administrative services, which includes being responsible for the financial records that the Company is required to maintain and preparing reports for the Company’s stockholders and reports filed with the U.S. Securities and Exchange Commission, or the SEC. In addition, the Advisor assists the Company in calculating its net asset value, overseeing the preparation and filing of tax returns and the printing and dissemination of reports to the Company’s stockholders, and generally overseeing the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others.
Pursuant to the investment advisory and administrative servicesadministration agreement, the Company reimburses the Advisor for expenses necessary to perform services related to its administration and operations, including the Advisor’s allocable portion of the compensation and related expenses of certain personnel of Franklin Square Holdings, L.P. (which, which does business as FS Investments)Investments, or FS Investments, and KKR Credit Advisors (US), LLC, or KKR Credit, for providing administrative services to the Company on behalf of the Advisor. The Company reimburses the Advisor no less than monthlyquarterly for all costs and expenses necessary to perform services related toincurred by the Company’sAdvisor in performing its obligations and providing personnel and facilities under the administration and operations. The amount of this reimbursement is set at the lesser of (1) the Advisor’s actual costs incurred in providing such services and (2) the amount that the Company estimates it would be required to pay alternative service providers for comparable services in the same geographic location.agreement. The Advisor allocates the cost of such services to the Company based on factors such as total assets, revenues, time allocations and/or other reasonable metrics. The Company’s board of directors reviews the methodology employed in determining how the expenses are allocated to the Company and the proposed allocation of administrative expenses among the Company and certain affiliates of the Advisor. The Company’s board of directors then assesses the reasonableness of such reimbursements for expenses allocated to it based on the breadth, depth and quality of such services as compared to the estimated cost to the Company of obtaining similar services from third-party service providers known to be available. In addition, the Company’s board of directors considers whether any single third-party service provider would be capable of providing all such services at comparable cost and quality. Finally, the Company’s board of directors compares the total amount paid to the Advisor for such services as a percentage of the Company’s net assets to the same ratio as reported by other comparable BDCs. The administrative services provisions of the FSIC II Advisor investment advisory and administrative services agreement and the prior investment advisory and administrative services agreement were substantially similar to the administrative services provisions of the investment advisory and administrative servicesadministration agreement.
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 4. Related Party Transactions (continued)
The following table describes the fees and expenses accrued under the investment advisory agreement, the administration agreement, the prior investment advisory and administrative services agreement and the FSIC II Advisor investment advisory and administrative services agreement, as applicable, during the years ended December 31, 2019, 2018 2017 and 2016:
| | | | | | | | | Year Ended December 31, | | |||||||||||||||
Related Party | | | Source Agreement | | | Description | | | 2018 | | | 2017 | | | 2016 | | |||||||||
FSIC II Advisor and the Advisor | | | FSIC II Advisor Investment Advisory and Administrative Services Agreement and Investment Advisory and Administrative Services Agreement | | | Base Management Fee(1) | | | | $ | 75,562 | | | | | $ | 89,974 | | | | | $ | 85,475 | | |
FSIC II Advisor and the Advisor | | | FSIC II Advisor Investment Advisory and Administrative Services Agreement and Investment Advisory and Administrative Services Agreement | | | Subordinated Incentive Fee on Income(2) | | | | $ | 24,790 | | | | | $ | 61,481 | | | | | $ | 62,329 | | |
FSIC II Advisor and the Advisor | | | FSIC II Advisor Investment Advisory and Administrative Services Agreement and Investment Advisory and Administrative Services Agreement | | | Administrative Services Expenses(3) | | | | $ | 3,313 | | | | | $ | 3,329 | | | | | $ | 3,736 | | |
Year Ended December 31, | ||||||||||
Related Party | Source Agreement | Description | 2019 | 2018 | 2017 | |||||
The Advisor and FSIC II Advisor | Investment advisory agreement, prior investment advisory and administrative services agreement and FSIC II Advisor investment advisory and administrative services agreement | Base Management Fee(1) | $72 | $76 | $90 | |||||
The Advisor and FSIC II Advisor | Investment advisory agreement, prior investment advisory and administrative services agreement and FSIC II Advisor investment advisory and administrative services agreement | Subordinated Incentive Fee on Income(2) | $29 | $25 | $61 | |||||
The Advisor and FSIC II Advisor | Administration agreement, prior investment advisory and administrative services agreement and FSIC II Advisor investment advisory and administrative services agreement | Administrative Services Expenses(3) | $5 | $3 | $3 |
(1) | FSIC II Advisor agreed, effective March 5, 2015, to permanently waive a portion of the base management fee to which it was entitled under the FSIC II Advisor investment advisory and administrative services agreement so that the fee received equaled 1.75% of the average value of the Company’s gross assets. As a result, the amounts shown for the years ended December 31, 2018 and 2017 are net of waivers of $3 and $13, respectively. During the years ended December 31, 2019, 2018 and 2017, $69, $81 and $89, respectively, in base management fees were paid to FSIC II Advisor and the Advisor. As of December 31, 2019, $35 in base management fees were payable to the Advisor, a portion of which were fees payable by FSIC III, FSIC IV and CCT II at the time of the Mergers. |
(2) | During the year ended December 31, 2019, $30 of subordinated incentive fees on income were paid to FSIC II Advisor and the Advisor. As of December 31, 2019, a subordinated incentive fee on income of $11 was payable to the Advisor, a portion of which were fees payable by FSIC III, FSIC IV and CCT II at the time of the Mergers. |
(3) | During the years ended December 31, 2019, 2018 and 2017, $3, $3 and $3, respectively, of administrative services expenses related to the allocation of costs of administrative personnel for services rendered to the Company by FSIC II Advisor and the Advisor and the remainder related to other reimbursable expenses, including reimbursement of fees related to transactional expenses for prospective investments, including fees and expenses associated with performing due diligence reviews of investments that do not close, often referred to as “broken deal” costs. Broken deal costs were $0 for the year ended December 31, 2019. The Company paid $4, $4 and $4, in administrative services expenses to FSIC II Advisor and the Advisor during the years ended December 31, 2019, 2018 and 2017, respectively. |
Potential Conflicts of Interest
The members of the senior management and investment teams of the Advisor serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as the Company does, or of investment vehicles managed by the same personnel. For example, the Advisor is the investment adviser to FS KKR Capital Corp., FS Investment Corporation III, FS Investment Corporation IV and Corporate Capital Trust II, and the officers, managers and other personnel of the Advisor may serve in similar or other capacities for the investment advisers to future investment vehicles affiliated with FS Investments or KKR Credit. In serving in these multiple and other capacities, they may have obligations to other clients or investors in those entities, the fulfillment of which may not be in the Company’s best interests or in the best interest of the Company’s stockholders. The Company’s investment objectives may overlap with the investment objectives of such investment funds, accounts or other investment vehicles.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 4. Related Party Transactions (continued)
Exemptive Relief
As a BDC, the Company is subject to certain regulatory restrictions in making its investments. For example, BDCs generally are not permitted toco-invest with certain affiliated entities in transactions
In an order dated June 4, 2013, or the FS Order, the SEC granted exemptive relief permitting the Company, subject to the satisfaction of certain conditions, toco-invest in certain privately negotiated investment transactions with certain affiliates of FSIC II Advisor, including FS Energy and Power Fund, FS KKR Capital Corp., FS Investment Corporation III, FS Investment Corporation IV and any future BDCs that are advised by FSIC II Advisor or its affiliated investment advisers. However, in connection with the investment advisory relationship with the Advisor, and in an effort to mitigate potential future conflicts of interest, the Company’s board of directors authorized and directed that the Company (i) withdraw from the FS Order, except with respect to any transaction in which the Company participated in reliance on the FS Order prior to April 9, 2018, and (ii) rely on an exemptive relief order, dated April 3, 2018, that permits the Company, subject to the satisfaction of certain conditions, toco-invest in certain privately negotiated investment transactions, including investments originated and directly negotiated by the Advisor or KKR Credit, with certain affiliates of the Advisor.
Note 5. Distributions
The following table reflects the cash distributions per share that the Company declared and paid on its common stock during the years ended December 31, 2018, 2017 and 2016:
| | | Distribution | | |||||||||
For the Year Ended December 31, | | | Per Share | | | Amount | | ||||||
2016 | | | | $ | 0.7540 | | | | | $ | 244,088 | | |
2017 | | | | $ | 0.7540 | | | | | $ | 244,970 | | |
2018 | | | | $ | 0.7540 | | | | | $ | 244,565 | | |
Distribution | ||||||||
For the Year Ended December 31, | Per Share | Amount | ||||||
2017 | $ | 0.7540 | $ | 245 | ||||
2018 | $ | 0.7540 | $ | 245 | ||||
2019 | $ | 0.7540 | $ | 246 |
On February 19, 2019,2020, the Company’s board of directors declared a regular monthlyquarterly cash distributions for January 2019 through March 2019 and April 2019 through June 2019, respectively, each in the amountdistribution of $0.06283$0.15 per share. These distributions have been orshare, which will be paid monthlyon or about April 2, 2020 to stockholders of record as of monthly record dates previously determined by the Company’s boardclose of directors.business on March 18, 2020. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of the Company’s board of directors.
The Company has adopted an “opt in” distribution reinvestment planDRP for its stockholders. As a result, if the Company makes a cash distribution, its stockholders will receive the distribution in cash unless they specifically “opt in” to the DRP so as to have their cash distributions reinvested in additional shares of the Company’s common stock. However, certain state authorities or regulators may impose restrictions from time to time that may prevent or limit a stockholder’s ability to participate in the DRP.
Under the Company’s DRP, cash distributions to participating stockholders will be reinvested in additional shares of the Company’s common stock at a purchase price determined by the Company’s board of directors, or a committee thereof, in its sole discretion, that is (i) not less than the net asset value per share of the Company’s common stock as determined in good faith by the Company’s board of directors or a committee thereof, in its sole discretion, immediately prior to the payment of the distribution and (ii) not more than 2.5% greater than the net asset value per share of the Company’s common stock as of such date. Although distributions paid in the form of additional shares of common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders who elect to
The Company may fund its cash distributions to stockholders from any sources of funds legally available to it, including proceeds from the sale of shares of the Company’s common stock, borrowings, net investment income from operations, capital gains proceeds from the sale of assets, gains from interest rate swaps,non-capital gains proceeds from the sale of assets and
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 5. Distributions (continued)
dividends or other distributions paid to the Company on account of preferred and common equity investments in portfolio companies. The Company has not established limits on the amount of funds it may use from available sources to make distributions. During certain periods, the Company’s distributions may exceed its earnings. As a result, it is possible that a portion of the distributions the Company makes may represent a return of capital. A return of capital generally is a return of a stockholder’s investment rather than a return of earnings or gains derived from the Company’s investment activities. Each year a statement on Form1099-DIV identifying the sources of the distributions (i.e., paid from ordinary income, paid from net capital gains on the sale of securities, and/or a return of capital, which is a nontaxable distribution) will be mailed to the Company’s stockholders. There can be no assurance that the Company will be able to pay distributions at a specific rate or at all.
The following table reflects the sources of the cash distributions on a tax basis that the Company paid on its common stock during the years ended December 31, 2019, 2018 2017 and 2016:
| | | Year Ended December 31, | | |||||||||||||||||||||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||||||||||||||||||||
Source of Distribution | | | Distribution Amount | | | Percentage | | | Distribution Amount | | | Percentage | | | Distribution Amount | | | Percentage | | ||||||||||||||||||
Offering proceeds | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | |
Borrowings | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net investment income(1) | | | | | 244,565 | | | | | | 100% | | | | | | 244,970 | | | | | | 100% | | | | | | 238,200 | | | | | | 98% | | |
Short-term capital gains proceeds from the sale of assets | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Long-term capital gains proceeds from the sale of assets | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,888 | | | | | | 2% | | |
Gains from credit default swaps (ordinary income for tax) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-capital gains proceeds from the sale of assets | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Distributions on account of preferred and common equity | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Expense reimbursement from sponsor | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | $ | 244,565 | | | | | | 100% | | | | | $ | 244,970 | | | | | | 100% | | | | | $ | 244,088 | | | | | | 100% | | |
|
Year Ended December 31, | ||||||||||||||||||||||||
2019 | 2018 | 2017 | ||||||||||||||||||||||
Source of Distribution | Distribution Amount | Percentage | Distribution Amount | Percentage | Distribution Amount | Percentage | ||||||||||||||||||
Offering proceeds | $ | — | — | $ | — | — | $ | — | — | |||||||||||||||
Borrowings | — | — | — | — | — | — | ||||||||||||||||||
Net investment income(1) | 246 | 100 | % | 245 | 100 | % | 245 | 100 | % | |||||||||||||||
Short-term capital gains proceeds from the sale of assets | — | — | — | — | — | — | ||||||||||||||||||
Long-term capital gains proceeds from the sale of assets | — | — | — | — | — | — | ||||||||||||||||||
Gains from credit default swaps (ordinary income for tax) | — | — | — | — | — | — | ||||||||||||||||||
Non-capital gains proceeds from the sale of assets | — | — | — | — | — | — | ||||||||||||||||||
Distributions on account of preferred and common equity | — | — | — | — | — | — | ||||||||||||||||||
Expense reimbursement from sponsor | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 246 | 100 | % | $ | 245 | 100 | % | $ | 245 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | During the years ended December 31, 2019, 2018 and 2017, 94.5%, 93.2% and 92.3%, respectively, of the Company’s gross investment income was attributable to cash income earned, 1.6%, 1.9% and 2.7%, respectively, was attributable tonon-cash accretion of discount and 3.9%, 4.9% and 5.0%, respectively, was attributable topaid-in-kind, or PIK, interest. |
The Company’s net investment income on a tax basis for the years ended December 31, 2019, 2018 and 2017 was $242, $232 and 2016 was $232,110, $258,183 and $249,910,$258, respectively. As of December 31, 20182019 and 2017,2018, the Company had $58,028$50 and $70,483$53 of undistributed net investment income and $194,360$437 and $202,496$192 of accumulated capital losses on a tax basis.
The Company’s undistributed net investment income on a tax basis as of December 31, 20172018 was adjusted following the filing of the Company’s 20172018 tax return in October 2018.2019. The adjustment was
The difference between the Company’s GAAP-basis net investment income and itstax-basis net investment income is primarily due to the reclassification of unamortized original issue discount and prepayment fees recognized upon prepayment of loans from income for GAAP purposes to realized gains or deferred to future periods for tax purposes, the impact of consolidating certain subsidiaries for purposes of computing GAAP-basis net investment income but not for purposes of
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 5. Distributions (continued)
computingtax-basis net investment income and income recognized for tax purposes on certain transactions but not recognized for GAAP purposes.
The following table sets forth a reconciliation between GAAP-basis net investment income andtax-basis net investment income during the years ended December 31, 2019, 2018 2017 and 2016:
| | | Year Ended December 31, | | |||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||
GAAP-basis net investment income | | | | $ | 236,363 | | | | | $ | 271,355 | | | | | $ | 254,528 | | |
Income subject to tax not recorded for GAAP | | | | | 3,683 | | | | | | (856) | | | | | | 6,763 | | |
Excise taxes | | | | | 2,483 | | | | | | 2,190 | | | | | | 1,968 | | |
GAAP versus tax-basis of consolidation of certain subsidiaries | | | | | 7,021 | | | | | | 7,918 | | | | | | 5,587 | | |
Reclassification of unamortized original issue discount and prepayment fees | | | | | (17,420) | | | | | | (23,081) | | | | | | (18,920) | | |
Other miscellaneous differences | | | | | (20) | | | | | | 657 | | | | | | (16) | | |
Tax-basis net investment income | | | | $ | 232,110 | | | | | $ | 258,183 | | | | | $ | 249,910 | | |
|
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
GAAP-basis net investment income | $ | 238 | $ | 236 | $ | 271 | ||||||
Income subject to tax not recorded for GAAP | 1 | 4 | (0 | ) | ||||||||
Excise taxes | 1 | 2 | 2 | |||||||||
GAAP versustax-basis of consolidation of certain subsidiaries | 7 | 7 | 8 | |||||||||
Reclassification of unamortized original issue discount and prepayment fees | (12 | ) | (17 | ) | (23 | ) | ||||||
Other miscellaneous differences | 7 | — | — | |||||||||
|
|
|
|
|
| |||||||
Tax-basis net investment income | $ | 242 | $ | 232 | $ | 258 | ||||||
|
|
|
|
|
|
The Company may make certain adjustments to the classification of stockholders’ equity as a result of permanentbook-to-tax differences. During the year ended December 31, 2018,2019, the Company increaseddecreased accumulated earnings (loss) by $10,349$221 and decreasedincreased capital in excess of par value by and $10,349.$221. During the year ended December 31, 2017,2018, the Company increased accumulated earnings (loss) on investments and gain (loss) on foreign currency and undistributed net investment income by $9,241$10 respectively, and decreased capital in excess of par value by $9,241.
The determination of the tax attributes of the Company’s distributions is made annually as of the end of the Company’s fiscal year based upon the Company’s taxable income for the full year and distributions paid for the full year. The actual tax characteristics of distributions to stockholders are reported to stockholders annually on Form1099-DIV.
As of December 31, 20182019 and 2017,2018, the components of accumulated earnings on a tax basis were as follows:
| | | December 31, | | |||||||||
| | | 2018 | | | 2017 | | ||||||
Distributable ordinary income | | | | $ | 58,028 | | | | | $ | 70,483 | | |
Capital loss carryover(1) | | | | | (194,360) | | | | | | (202,496) | | |
Other temporary differences | | | | | (139) | | | | | | (168) | | |
Net unrealized appreciation (depreciation) on investments, secured borrowing and gain (loss) on foreign currency(2) | | | | | (287,442) | | | | | | (20,073) | | |
Total | | | | $ | (423,913) | | | | | $ | (152,254) | | |
|
December 31, | ||||||||
2019 | 2018 | |||||||
Distributable ordinary income | $ | 50 | $ | 53 | ||||
Capital loss carryover(1) | (437 | ) | (192 | ) | ||||
Other temporary differences | (1 | ) | 0 | |||||
Net unrealized appreciation (depreciation) on investments, secured borrowing and gain (loss) on foreign currency(2) | (411 | ) | (285 | ) | ||||
|
|
|
| |||||
Total | $ | (799 | ) | $ | (424 | ) | ||
|
|
|
|
(1) | Net capital losses incurred for tax years beginning after December 22, 2010, may be carried forward indefinitely, and their character is retained as short-term or long-term losses. As of December 31, 2019, the Company had short-term and long-term capital loss carryforwards available to offset future realized capital gains of $16 and $421, respectively. $191 of such losses were carried over from the target companies due to the Merger, and $246 of such losses were carried over from losses generated by the Company prior to the Merger. Because of the loss limitation rules of the Code, some of the tax basis losses may be limited in their use. Any unused balances resulting from such limitations may be carried forward into future years indefinitely. |
(2) | As of December 31, 2019 and 2018, the gross unrealized appreciation was $276 and $131, respectively. As of December 31, 2019 and 2018, the gross unrealized depreciation was $687 and $416, respectively. |
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and their character is retained as short-term or long-term losses. As of December 31, 2018, the Company had short-term and long-term capital loss carryforwards available to offset future realized capital gains of $0 and $194,360, respectively.
Note 5. Distributions (continued)
The aggregate cost of the Company’s investments for U.S. federal income tax purposes totaled $4,647,131$9,167 and $4,617,073$4,645 as of December 31, 20182019 and 2017,2018, respectively. The aggregate net unrealized appreciation (depreciation) on investments on a tax basis was $(287,851)$(609) and $(19,479)$(286) as of December 31, 2019 and 2018, and 2017, respectively.
As of December 31, 2018,2019, the Company had a deferred tax liability of $5,310 resulting from unrealized appreciation on investments held by the Company’s wholly-owned taxable subsidiaries and a deferred tax asset of $21,093$18 resulting from net operating losses and capital losses of the Company’s wholly-owned taxable subsidiaries. As of December 31, 2018,2019, the wholly-owned taxable subsidiaries anticipated that they would be unable to fully utilize their generated net operating losses, therefore the deferred tax asset was offset by a valuation allowance of $15,783.$18. For the year ended December 31, 2018,2019, the Company did not record a provision for taxes related to its wholly-owned taxable subsidiaries.
Note 6. Investment Portfolio
The following table summarizes the composition of the Company’s investment portfolio at cost and fair value as of December 31, 20182019 and 2017:
| | | December 31, 2018 | | | December 31, 2017 | | ||||||||||||||||||||||||||||||
| | | Amortized Cost(1) | | | Fair Value | | | Percentage of Portfolio | | | Amortized Cost(1) | | | Fair Value | | | Percentage of Portfolio | | ||||||||||||||||||
Senior Secured Loans—First Lien | | | | $ | 3,382,158 | | | | | $ | 3,293,291 | | | | | | 75% | | | | | $ | 3,408,133 | | | | | $ | 3,421,070 | | | | | | 74% | | |
Senior Secured Loans—Second Lien | | | | | 418,015 | | | | | | 333,986 | | | | | | 8% | | | | | | 385,761 | | | | | | 327,135 | | | | | | 7% | | |
Other Senior Secured Debt | | | | | 207,181 | | | | | | 196,616 | | | | | | 5% | | | | | | 123,045 | | | | | | 124,673 | | | | | | 3% | | |
Subordinated Debt | | | | | 242,792 | | | | | | 221,858 | | | | | | 5% | | | | | | 349,760 | | | | | | 345,593 | | | | | | 8% | | |
Asset Based Finance | | | | | 42,050 | | | | | | 46,152 | | | | | | 1% | | | | | | 41,494 | | | | | | 47,173 | | | | | | 1% | | |
Equity/Other | | | | | 268,409 | | | | | | 267,377 | | | | | | 6% | | | | | | 295,515 | | | | | | 331,950 | | | | | | 7% | | |
Total | | | | $ | 4,560,605 | | | | | $ | 4,359,280 | | | | | | 100% | | | | | $ | 4,603,708 | | | | | $ | 4,597,594 | | | | | | 100% | | |
|
December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Amortized Cost(1) | Fair Value | Percentage of Portfolio | Amortized Cost(1) | Fair Value | Percentage of Portfolio | |||||||||||||||||||
Senior Secured Loans—First Lien | $ | 6,017 | $ | 5,717 | 67 | % | $ | 3,382 | $ | 3,293 | 76 | % | ||||||||||||
Senior Secured Loans—Second Lien | 941 | 809 | 9 | % | 418 | 334 | 8 | % | ||||||||||||||||
Other Senior Secured Debt | 273 | 258 | 3 | % | 198 | 188 | 4 | % | ||||||||||||||||
Subordinated Debt | 449 | 459 | 5 | % | 253 | 231 | 5 | % | ||||||||||||||||
Asset Based Finance | 535 | 485 | 6 | % | 49 | 48 | 1 | % | ||||||||||||||||
Credit Opportunities Partners, LLC | 503 | 510 | 6 | % | — | — | — | % | ||||||||||||||||
Equity/Other | 323 | 353 | 4 | % | 261 | 265 | 6 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 9,041 | $ | 8,591 | 100 | % | $ | 4,561 | $ | 4,359 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the composition of the Company’s investment portfolio at cost representsand fair value as of December 31, 2019 to include, on a look-through basis, the original cost adjusted forinvestments underlying the amortizationTRS, as disclosed in Note 9 to our audited financial statements included herein. The Company had no TRS as of premiums and/or accretionDecember 31, 2018. The investments underlying the TRS had a notional amount and market value of discounts,$94 and $89, respectively, as applicable, on investments.
December 31, 2019 | ||||||||||||
Amortized Cost(1) | Fair Value | Percentage of Portfolio | ||||||||||
Senior Secured Loans—First Lien | $ | 6,090 | $ | 5,788 | 67 | % | ||||||
Senior Secured Loans—Second Lien | 961 | 827 | 10 | % | ||||||||
Other Senior Secured Debt | 273 | 258 | 3 | % | ||||||||
Subordinated Debt | 449 | 459 | 5 | % | ||||||||
Asset Based Finance | 535 | 485 | 5 | % | ||||||||
Credit Opportunities Partners, LLC | 503 | 510 | 6 | % | ||||||||
Equity/Other | 324 | 353 | 4 | % | ||||||||
|
|
|
|
|
| |||||||
Total | $ | 9,135 | $ | 8,680 | 100 | % | ||||||
|
|
|
|
|
|
(1) | Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments. |
In general, under the 1940 Act, the Company would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or it had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 6. Investment Portfolio (continued)
As of December 31, 2019, the Company held investments in two portfolio companies of which it is deemed to “control.” As of December 31, 2019, the Company held investments in ten portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control.” For additional information with respect to such portfolio companies, see footnotes (ab) and (ac) to the consolidated schedule of investments as of December 31, 2019.
As of December 31, 2018, the Company did not “control” any of its portfolio companies. As of December 31, 2018, the Company held investments in seven portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control.”“control”. For additional information with respect to such portfolio companies, see footnote (u) to the consolidated schedule of investments as of December 31, 2018.
The Company’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit, revolving credit facilities, delayed draw credit facilities or other investments, pursuant to which require the Company may be required to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of December 31, 2019, the Company had unfunded debt investments with aggregate unfunded commitments of $600.9, unfunded equity/other commitments of $258.0 and unfunded commitments of $21.9 of Credit Opportunities Partners, LLC. As of December 31, 2018, the Company had unfunded debt investments with aggregate unfunded commitments of $172,963$170.0 and an unfunded commitment to purchase up to $47 in shares of preferred stock of Altus Power America Holdings, LLC. As of December 31, 2017, the Company had twenty-two unfunded debt investments with aggregate unfundedequity commitments of $260,966, one unfunded commitment to purchase up to $295 in shares of preferred stock of Altus Power America Holdings, LLC and one unfunded commitment to purchase up to $4 in shares of common stock of Chisholm Oil and Gas, LLC.$0.0. The Company maintains sufficient cash on hand, available borrowings and liquid securities to fund such unfunded commitments should the need arise. For additional details regarding the Company’s unfunded debt investments, see the Company’s audited consolidated schedule of investments as of December 31, 20182019 and December 31, 2017.
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of December 31, 20182019 and 2017:2018:
December 31, 2019 | December 31, 2018 | |||||||||||||||
Industry Classification | Fair Value | Percentage of Portfolio | Fair Value | Percentage of Portfolio | ||||||||||||
Automobiles & Components | $ | 182 | 2 | % | $ | 35 | 1 | % | ||||||||
Capital Goods | 1,139 | 13 | % | 893 | 21 | % | ||||||||||
Commercial & Professional Services | 861 | 10 | % | 329 | 8 | % | ||||||||||
Consumer Durables & Apparel | 302 | 3 | % | 227 | 5 | % | ||||||||||
Consumer Services | 548 | 6 | % | 232 | 5 | % | ||||||||||
Credit Opportunities Partners, LLC | 510 | 6 | % | — | — | |||||||||||
Diversified Financials | 402 | 5 | % | 278 | 6 | % | ||||||||||
Energy | 328 | 4 | % | 373 | 9 | % | ||||||||||
Food & Staples Retailing | 223 | 3 | % | 7 | 0 | % | ||||||||||
Food, Beverage & Tobacco | 132 | 2 | % | 97 | 2 | % | ||||||||||
Health Care Equipment & Services | 888 | 10 | % | 361 | 8 | % | ||||||||||
Household & Personal Products | 1 | 0 | % | — | — | |||||||||||
Insurance | 220 | 3 | % | 117 | 3 | % | ||||||||||
Materials | 354 | 4 | % | 295 | 7 | % | ||||||||||
Media & Entertainment | 409 | 5 | % | 254 | 6 | % | ||||||||||
Pharmaceuticals, Biotechnology & Life Sciences | 187 | 2 | % | 20 | 0 | % | ||||||||||
Real Estate | 122 | 1 | % | — | — | |||||||||||
Retailing | 435 | 5 | % | 257 | 6 | % | ||||||||||
Semiconductors & Semiconductor Equipment | 3 | 0 | % | 14 | 0 | % | ||||||||||
Software & Services | 874 | 10 | % | 339 | 8 | % | ||||||||||
Technology Hardware & Equipment | 174 | 2 | % | 46 | 1 | % | ||||||||||
Telecommunication Services | 154 | 2 | % | 169 | 4 | % | ||||||||||
Transportation | 143 | 2 | % | 16 | 0 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 8,591 | 100 | % | $ | 4,359 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
| | | December 31, 2018 | | | December 31, 2017 | | ||||||||||||||||||
Industry Classification | | | Fair Value | | | Percentage of Portfolio | | | Fair Value | | | Percentage of Portfolio | | ||||||||||||
Automobiles & Components | | | | $ | 34,508 | | | | | | 1% | | | | | $ | 33,322 | | | | | | 1% | | |
Capital Goods | | | | | 893,250 | | | | | | 21% | | | | | | 787,878 | | | | | | 17% | | |
Commercial & Professional Services | | | | | 328,760 | | | | | | 8% | | | | | | 501,745 | | | | | | 11% | | |
Consumer Durables & Apparel | | | | | 227,470 | | | | | | 5% | | | | | | 351,135 | | | | | | 8% | | |
Consumer Services | | | | | 231,589 | | | | | | 5% | | | | | | 394,163 | | | | | | 9% | | |
Diversified Financials | | | | | 277,500 | | | | | | 6% | | | | | | 76,847 | | | | | | 2% | | |
Energy | | | | | 372,720 | | | | | | 9% | | | | | | 499,739 | | | | | | 11% | | |
Food & Staples Retailing | | | | | 6,797 | | | | | | 0% | | | | | | 3,477 | | | | | | 0% | | |
Food, Beverage & Tobacco | | | | | 96,787 | | | | | | 2% | | | | | | 52,484 | | | | | | 1% | | |
Health Care Equipment & Services | | | | | 361,228 | | | | | | 8% | | | | | | 261,085 | | | | | | 6% | | |
Insurance | | | | | 117,149 | | | | | | 3% | | | | | | 118,271 | | | | | | 2% | | |
Materials | | | | | 295,084 | | | | | | 7% | | | | | | 423,964 | | | | | | 9% | | |
Media | | | | | 254,278 | | | | | | 6% | | | | | | 298,418 | | | | | | 6% | | |
Pharmaceuticals, Biotechnology & Life Sciences | | | | | 20,012 | | | | | | 0% | | | | | | 3,239 | | | | | | 0% | | |
Retailing | | | | | 257,260 | | | | | | 6% | | | | | | 182,631 | | | | | | 4% | | |
Semiconductors & Semiconductor Equipment | | | | | 14,155 | | | | | | 0% | | | | | | 18,069 | | | | | | 0% | | |
Software & Services | | | | | 339,451 | | | | | | 8% | | | | | | 284,561 | | | | | | 6% | | |
Technology Hardware & Equipment | | | | | 46,178 | | | | | | 1% | | | | | | 78,154 | | | | | | 2% | | |
Telecommunication Services | | | | | 168,930 | | | | | | 4% | | | | | | 147,780 | | | | | | 3% | | |
Transportation | | | | | 16,174 | | | | | | 0% | | | | | | 80,632 | | | | | | 2% | | |
Total | | | | $ | 4,359,280 | | | | | | 100% | | | | | $ | 4,597,594 | | | | | | 100% | | |
|
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 6. Investment Portfolio (continued)
Credit Opportunities Partners, LLC
On September 30, 2019, Credit Opportunities Partners, LLC, or COP, a joint venture between the Company and South Carolina Retirement Systems Group Trust, or SCRS, was formed pursuant to the terms of a limited liability company agreement between the Company and SCRS, or the COP Agreement. The COP Agreement requires the Company and SCRS to provide capital to COP of up to $600,000 in the aggregate where the Company and SCRS would provide 87.5% and 12.5%, respectively, of the committed capital. Pursuant to the terms of the COP Agreement, the Company and SCRS each have 50% voting control of COP and are required to agree on all investment decisions as well as certain other significant actions for COP. COP invests its capital in a range of investments, including senior secured loans (both first lien and second lien) to middle market companies, broadly syndicated loans, equity, warrants and other investments. As administrative agent of COP, the Company performscertain day-to-day management responsibilities on behalf of COP and is entitled to a fee of 0.25% of COP’s assets under administration, calculated and payable quarterly in arrears. As of December 31, 2019, the Company and SCRS have funded approximately $575.0 to COP, of which $503.1 was from the Company.
Green Creek LLC, or Green Creek, a wholly-owned special-purpose financing subsidiary of COP, has a revolving credit facility, or as subsequently amended and restated, the Green Creek Credit Facility, with Goldman Sachs Bank USA, or Goldman Sachs. As of December 31, 2019, the Green Creek Credit Facility provided for borrowings in U.S. dollars and certain agreed upon foreign currencies in an aggregate principal amount up to $500 on a committed basis. Under the Green Creek Credit Facility, U.S. dollar borrowings bear interest at the rate of three-month LIBOR plus 2.25% per annum. Foreign currency borrowings bear interest at the floating rate plus the spread applicable to the specified currency. The Green Creek Credit Facility matures on December 15, 2020. As of December 31, 2019, total outstanding borrowings under the Green Creek Credit Facility were $475. Borrowings under the Green Creek Credit Facility are secured by substantially all of the assets of Green Creek.
During the year ended December 31, 2019, the Company sold investments with a cost of $957.4 for proceeds of $956.2 to COP and recognized a net realized gain (loss) of $1.2 in connection with the transactions.
As of December 31, 2019, COP had total investments with a fair value of $960.8. As of December 31, 2019, COP had zero investmentson non-accrual status.
Below is a summary of COP’s portfolio, followed by a listing of the individual loans in COP’s portfolio as of December 31, 2019:
As of December 31, 2019 | ||||
Total debt investments(1) | $ | 899.4 | ||
Weighted average current interest rate on debt investments(2) | 9.2 | % | ||
Number of portfolio companies in COP | 37 | |||
Largest investment in a single portfolio company(1) | $ | 69.3 |
(1) | Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments. |
(2) | Computed as the (a) annual stated interest rate on accruing debt, divided by (b) total debt at par amount. |
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 6. Investment Portfolio (continued)
Credit Opportunities Partners, LLC Portfolio
As of December 31, 2019 (in millions)
Company(a) | Footnotes | Industry | Interest Rate(b) | Base Rate Floor(b) | Maturity Date | No. Shares/ Principal Amount(c) | Cost | Fair Value(d) | ||||||||||||||
Senior Secured Loans—First Lien—93.9% | ||||||||||||||||||||||
Ammeraal Beltech Holding BV | Capital Goods | E + 375 | 7/30/25 | € | 1.5 | $ | 1.6 | $ | 1.6 | |||||||||||||
Apex Group Limited | (e) | Diversified Financials | L+700 | 1.5% | 6/15/25 | £ | 22.2 | 29.2 | 29.6 | |||||||||||||
Apex Group Limited | (e) | Diversified Financials | L+700 | 1.3% | 6/15/25 | $ | 29.0 | 29.0 | 29.0 | |||||||||||||
Arrotex Australia Group Pty Ltd | (e) | Pharmaceuticals, Biotechnology & Life Sciences | B+525 | 1.0% | 7/10/24 | A$ | 47.3 | 31.9 | 32.7 | |||||||||||||
ATX Networks Corp. | Technology Hardware & Equipment | L+600, 1.0% PIK (1.0% Max PIK) | 1.0% | 6/11/21 | $ | 25.9 | 24.4 | 24.3 | ||||||||||||||
Conservice LLC | (e) | Consumer Services | L+525 | 11/29/24 | 8.7 | 8.8 | 8.8 | |||||||||||||||
CSM Bakery Products | Food, Beverage & Tobacco | L+400 | 1.0% | 7/3/20 | 5.0 | 5.2 | 4.8 | |||||||||||||||
Diamond Resorts International Inc | Consumer Services | L+375 | 1.0% | 9/2/23 | 13.9 | 13.7 | 13.7 | |||||||||||||||
Eagleclaw Midstream Ventures LLC | Energy | L+425 | 1.0% | 6/24/24 | 11.3 | 10.4 | 10.5 | |||||||||||||||
EIF Van Hook Holdings LLC | Energy | L+525 | 9/5/24 | 7.1 | 6.8 | 6.8 | ||||||||||||||||
Electronics For Imaging Inc | Technology Hardware & Equipment | L+500 | 7/23/26 | 15.5 | 14.4 | 14.4 | ||||||||||||||||
Entertainment Benefits Group LLC | (e) | Media & Entertainment | L+575 | 1.0% | 9/30/25 | 2.5 | 2.5 | 2.5 | ||||||||||||||
Fox Head Inc | (e) | Consumer Durables & Apparel | L+850 | 1.0% | 12/19/20 | 20.4 | 20.1 | 20.1 | ||||||||||||||
Industria Chimica Emiliana Srl | (e) | Pharmaceuticals, Biotechnology & Life Sciences | L+650 | 6/30/26 | € | 51.4 | 55.9 | 56.2 | ||||||||||||||
Lipari Foods LLC | (e) | Food & Staples Retailing | L+588 | 1.0% | 1/6/25 | $ | 66.6 | 66.6 | 66.6 | |||||||||||||
Monitronics International Inc | Commercial & Professional Services | L+500 | 1.5% | 7/3/24 | 17.7 | 17.7 | 17.7 | |||||||||||||||
Parts Town LLC | (e) | Retailing | L+550 | 1.0% | 10/15/25 | 25.0 | 24.9 | 24.9 | ||||||||||||||
Sequa Corp | Materials | L+500 | 1.0% | 11/28/21 | 17.8 | 17.9 | 17.9 | |||||||||||||||
Smart & Final Stores LLC | Food & Staples Retailing | L+675 | 6/20/25 | 17.7 | 17.1 | 17.1 | ||||||||||||||||
Staples Canada | (e) | Retailing | L+700 | 1.0% | 9/12/24 | C$ | 49.0 | 37.8 | 38.7 | |||||||||||||
Trace3 Inc | (e) | Software & Services | L+675 | 1.0% | 8/3/24 | $ | 34.3 | 34.0 | 34.0 | |||||||||||||
Transaction Services Group Ltd | (e) | Consumer Services | L+600 | 10/15/26 | A$ | 62.5 | 42.0 | 43.0 | ||||||||||||||
Vertiv Group Corp | Technology Hardware & Equipment | L+400 | 1.0% | 11/30/23 | $ | 13.7 | 13.7 | 13.7 |
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 6. Investment Portfolio (continued)
Company(a) | Footnotes | Industry | Interest Rate(b) | Base Rate Floor(b) | Maturity Date | No. Shares/ Principal Amount(c) | Cost | Fair Value(d) | ||||||||||||||
Vivint Inc | Commercial & Professional Services | L+500 | 4/1/24 | $ | 18.4 | $ | 18.3 | $ | 18.3 | |||||||||||||
|
|
|
| |||||||||||||||||||
Total Senior Secured Loans—First Lien | 543.9 | 547.0 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Senior Secured Loans—Second Lien—41.8% | ||||||||||||||||||||||
Ammeraal Beltech Holding BV | (e) | Capital Goods | L+800 | 7/27/26 | 52.3 | 50.5 | 50.5 | |||||||||||||||
BCA Marketplace PLC | (e) | Retailing | L+825 | 9/24/27 | £ | 29.9 | 38.6 | 39.2 | ||||||||||||||
Electronics For Imaging Inc | Technology Hardware & Equipment | L+900 | 7/23/27 | $ | 3.9 | 3.7 | 3.7 | |||||||||||||||
LBM Borrower, LLC | Capital Goods | L+925 | 1.0% | 8/20/23 | 10.0 | 9.9 | 9.9 | |||||||||||||||
Misys Ltd | Software & Services | L+725 | 1.0% | 6/13/25 | 4.7 | 4.6 | 4.6 | |||||||||||||||
Pure Fishing Inc | (e) | Consumer Durables & Apparel | L+838 | 1.0% | 12/31/26 | 46.8 | 40.4 | 40.4 | ||||||||||||||
Rise Baking Company | (e) | Food, Beverage & Tobacco | L+800 | 1.0% | 8/9/26 | 18.0 | 17.7 | 17.7 | ||||||||||||||
Sequa Corp | Materials | L+900 | 1.0% | 4/28/22 | 7.5 | 7.4 | 7.4 | |||||||||||||||
Wittur Holding GmbH | (e) | Capital Goods | E+850, 0.5% PIK (0.5% Max PIK) | 9/23/27 | € | 64.3 | 69.3 | 70.0 | ||||||||||||||
|
|
|
| |||||||||||||||||||
Total Senior Secured Loans—Second Lien | 242.1 | 243.4 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Other Senior Secured Debt—4.1% | ||||||||||||||||||||||
Velvet Energy Ltd | (e) | Energy | 9.0% | 10/5/23 | $ | 15.0 | 15.3 | 15.3 | ||||||||||||||
Vivint Inc | Commercial & Professional Services | 7.9% | 12/1/22 | 3.9 | 3.9 | 4.0 | ||||||||||||||||
Vivint Inc | Commercial & Professional Services | 7.6% | 9/1/23 | 5.0 | 4.4 | 4.7 | ||||||||||||||||
|
|
|
| |||||||||||||||||||
Total Other Senior Secured Debt | 23.6 | 24.0 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Subordinated Debt—11.1% | ||||||||||||||||||||||
Ascent Resources Utica Holdings LLC / ARU Finance Corp | Energy | 10.0% | 4/1/22 | 26.0 | 25.8 | 26.0 | ||||||||||||||||
Diamond Resorts International Inc | Consumer Services | 10.8% | 9/1/24 | 3.0 | 3.0 | 3.2 | ||||||||||||||||
GFL Environmental Inc | Commercial & Professional Services | 8.5% | 5/1/27 | 8.8 | 9.7 | 9.7 | ||||||||||||||||
Vertiv Group Corp. | Technology Hardware & Equipment | 9.3% | 10/15/24 | 16.6 | 17.8 | 17.8 |
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 6. Investment Portfolio (continued)
Company(a) | Footnotes | Industry | Interest Rate(b) | Base Rate Floor(b) | Maturity Date | No. Shares/ Principal Amount(c) | Cost | Fair Value(d) | ||||||||||||||
Vivint Inc | Commercial & Professional Services | 8.8% | 12/1/20 | $ | 7.8 | $ | 7.5 | $ | 7.8 | |||||||||||||
|
|
|
| |||||||||||||||||||
Total Subordinated Debt | 63.8 | 64.5 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Asset Based Finance—4.4% | ||||||||||||||||||||||
NewStar Clarendon2014-1A Class D | (e) | Diversified Financials | 1/25/27 | $ | 12.1 | 4.9 | 4.8 | |||||||||||||||
Pretium Partners LLC P1, Structured Mezzanine | (e) | Real Estate | 2.8%, 5.3% PIK (5.3% Max PIK) | 10/22/26 | $ | 6.8 | 6.8 | 6.8 | ||||||||||||||
Pretium Partners LLC P2, Structured Mezzanine | (e) | Real Estate | 2.0%, 7.5% PIK (7.5% Max PIK) | 5/29/25 | $ | 14.1 | 14.3 | 14.3 | ||||||||||||||
|
|
|
| |||||||||||||||||||
Total Asset Based Finance | 26.0 | 25.9 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
Equity/Other—9.6% | ||||||||||||||||||||||
Ascent Resources Utica Holdings LLC / ARU Finance Corp, Common Stock | (e) | Energy | 13,556 | 3.6 | 3.6 | |||||||||||||||||
Ascent Resources Utica Holdings LLC / ARU Finance Corp, Trade Claim | (e) | Energy | 115,178,571 | 30.5 | 30.5 | |||||||||||||||||
ATX Networks Corp, Common Stock | (e) | Technology Hardware & Equipment | 72,635 | 0.1 | 0.1 | |||||||||||||||||
SSC (Lux) Limited S.a r.l., Common Stock | (e) | Health Care Equipment & Services | 261,364 | 8.1 | 8.1 | |||||||||||||||||
Zeta Interactive Holdings Corp, Preferred Stock, Series E—1 | (e) | Software & Services | 620,025 | 7.1 | 7.1 | |||||||||||||||||
Zeta Interactive Holdings Corp, Preferred Stock, Series F | (e) | Software & Services | 563,932 | 6.4 | 6.4 |
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 6. Investment Portfolio (continued)
Company(a) | Footnotes | Industry | Interest Rate(b) | Base Rate Floor(b) | Maturity Date | No. Shares/ Principal Amount(c) | Cost | Fair Value(d) | ||||||||||||||
Zeta Interactive Holdings Corp, Warrant | (e) | Software & Services | 4/20/27 | 84,590 | $ | 0.2 | $ | 0.2 | ||||||||||||||
|
|
|
| |||||||||||||||||||
Total Equity/Other | 56.0 | 56.0 | ||||||||||||||||||||
|
|
|
| |||||||||||||||||||
TOTAL INVESTMENTS—164.8% | 955.4 | 960.8 | ||||||||||||||||||||
|
|
|
|
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Certain variable rate securities in the Company’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of December 31, 2019, the three-month London Interbank Offered Rate, or LIBOR or “L”, was 1.91%, the Euro Interbank Offered Rate, or EURIBOR or “E”, was (0.38)% and the Australian Bank Bill Swap Bid Rate, or BBSY or “B”, was 0.92%,. PIK meanspaid-in-kind. PIK income accruals may be adjusted based on the fair value of the underlying investment. |
(c) | Denominated in U.S. dollars unless otherwise noted. |
(d) | Fair value determined by the Company’s board of directors See Note 8. |
(e) | Investments classified as Level 3. |
Below is selected balance sheet information for COP as of December 31, 2019:
As of December 31, 2019 | ||||
Selected Balance Sheet Information | ||||
Investments at fair value (amortized cost of $955.4) | $ | 960.8 | ||
Cash and other assets | 98.7 | |||
|
| |||
Total assets | 1059.5 | |||
|
| |||
Debt | 475.0 | |||
Other liabilities | 1.7 | |||
|
| |||
Total liabilities | 476.7 | |||
|
| |||
Member’s equity | $ | 582.8 | ||
|
|
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 6. Investment Portfolio (continued)
Below is selected statement of operations information for COP for the period ended December 31, 2019:
Period Ended December 31, 2019 | ||||
Selected Statement of Operations Information | ||||
Total investment income | $ | 3.4 | ||
Expenses | ||||
Interest expense | 0.8 | |||
Legal expense | 0.2 | |||
Administrative services | 0.1 | |||
Custody and administrative fees | 0.0 | |||
Other | ||||
|
| |||
Total expenses | 1.1 | |||
|
| |||
Net investment income | 2.3 | |||
Net realized and unrealized losses | 5.5 | |||
|
| |||
Net increase in net assets resulting from operations | $ | 7.8 | ||
|
|
Note 7. Financial Instruments
The following is a summary of the fair value and location of the Company’s derivative instruments in the consolidated balance sheets held as of December 31, 2019 and 2018:
Fair Value | ||||||||||
Derivative Instrument | Statement Location | December 31, 2019 | December 31, 2018 | |||||||
Interest Rate Swaps | Unrealized depreciation on interest rate swaps | $ | (29 | ) | $ | (2 | ) | |||
Foreign currency forward contracts | Unrealized depreciation on foreign currency forward contracts | (1 | ) | — | ||||||
|
|
|
| |||||||
Total | $ | (30 | ) | $ | (2 | ) | ||||
|
|
|
|
Net realized and unrealized gains and losses on derivative instruments recorded by the Company for the yearyears ended December 31, 2019 and 2018 are in the following locations in the consolidated statements of operations:
Fair Value | ||||||||||
Derivative Instrument | Statement Location | December 31, 2019 | December 31, 2018 | |||||||
Interest Rate Swaps | Net realized gains (losses) on interest rate swaps | $ | (1 | ) | — | |||||
Foreign currency forward contracts | Net realized gains (losses) on foreign currency forward contracts | $ | — | — | ||||||
|
|
|
| |||||||
Total | $ | (1 | ) | — | ||||||
|
|
|
|
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 7. Financial Instruments (continued)
Fair Value | ||||||||||
Derivative Instrument | Statement Location | December 31, 2019 | December 31, 2018 | |||||||
Interest Rate Swaps | Net change in unrealized appreciation (depreciation) on interest rate swaps | $ | (9 | ) | $ | (2 | ) | |||
Foreign currency forward contracts | Net change in unrealized appreciation (depreciation) on foreign currency forward contracts | $ | (1 | ) | $ | — | ||||
|
|
|
| |||||||
Total | $ | (10 | ) | $ | (2 | ) | ||||
|
|
|
|
Offsetting of Derivative Instruments
The Company has derivative instruments that are subject to master netting agreements. These agreements include provisions to offset positions with the same counterparty in the event of default by one of the parties. The Company’s unrealized appreciation and depreciation on derivative instruments are reported as gross assets and liabilities, respectively, in the condensed consolidated statements of assets and liabilities. The following tables present the Company’s assets and liabilities related to derivatives by counterparty, net of amounts available for offset under a master netting arrangement and net of any collateral received or pledged by the Company for such assets and liabilities as of December 31, 2019 and 2018:
As of December 31, 2019 | ||||||||||||||||||||
Counterparty | Derivative Assets Subject to Master Netting Agreement | Derivatives Available for Offset | Non-cash Collateral Received(1) | Cash Collateral Received(1) | Net Amount of Derivative Assets(2) | |||||||||||||||
JP Morgan Chase Bank | $ | 0 | $ | — | $ | — | $ | — | $ | 0 | ||||||||||
ING Capital LLC | 0 | — | — | — | 0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 0 | $ | — | $ | — | $ | — | $ | 0 | ||||||||||
|
|
|
|
|
|
|
| �� |
|
Counterparty | Derivative Liabilities Subject to Master Netting Agreement | Derivatives Available for Offset | Non-cash Collateral Pledged(1) | Cash Collateral Pledged(1) | Net Amount of Derivative Liabilities(3) | |||||||||||||||
JP Morgan Chase Bank | $ | (14 | ) | $ | 0 | $ | — | $ | 14 | $ | — | |||||||||
ING Capital LLC | (16 | ) | 0 | — | 15 | (1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | (30 | ) | $ | — | $ | — | $ | 29 | $ | (1 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018 | |||||||||||||||||||||||||||||||
Counterparty | Derivative Assets Subject to Master Netting | Derivatives Available for Offset | Non-cash Collateral Received(1) | Cash Collateral Received(1) | Net Amount of Assets(2) | ||||||||||||||||||||||||||
JP Morgan Chase Bank | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||
Counterparty | | | Derivative Liabilities Subject to Master Netting Agreement | | | Derivatives Available for Offset | | | Non-cash Collateral Received(1) | | | Cash Collateral Received(1) | | | Net Amount of Derivative Liabilities(3) | | |||||||||||||||
JP Morgan Chase Bank | | | | $ | 1,743 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,743 | | |
| | | | $ | 1,743 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,743 | | |
|
FS KKR Capital Corp. II
Notes to overcollateralization.
(in the event of default.
Note 7. Financial Instruments (continued)
Counterparty | Derivative Liabilities Subject to Master Netting Agreement | Derivatives Available for Offset | Non-cash Collateral Pledged(1) | Cash Collateral Pledged(1) | Net Amount of Derivative Liabilities(3) | |||||||||||||||
JP Morgan Chase Bank | $ | 2 | $ | — | $ | — | $ | — | $ | 2 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 2 | $ | — | $ | — | $ | — | $ | 2 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | In some instances, the actual amount of the collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(2) | Net amount of derivative assets represents the net amount due from the counterparty to the Company in the event of default. |
(3) | Net amount of derivative liabilities represents the net amount due from the Company to the counterparty in the event of default. |
Interest Rate Swaps
Interest rate swap contracts are privately negotiated agreements between the Company and a counterparty. Pursuant to interest rate swap agreements, the Company makes fixed-rate payments to a counterparty in exchange for payments on a floating benchmark interest rate. Payments received or made are recorded as realized gains or losses. During the term of the outstanding swap agreement, changes in the underlying value of the swap are recorded as unrealized gains or losses. The value of the swap is determined by changes in the relationship between two rates of interest. The Company is exposed to credit loss in the event ofnon-performance by the swap counterparty. Risk may also arise from movements in interest rates. The Company attempts to limit counterparty risk by dealing only with well-known counterparties.
The average notional balance for interest rate swaps during the years ended December 31, 2019 and 2018 were $376 and $0, respectively.
As of December 31, 2019 and December 31, 2018, the Company’s open interest rate swaps were as follows:
As of December 31, 2019 | ||||||||||||||||||||||||||||
Counterparty | Notional Amount | Company Receives Floating Rate | Company Pays Fixed Rate | Termination Date | Premiums Paid/ (Received) | Value | Unrealized Appreciation (Depreciation) | |||||||||||||||||||||
JP Morgan Chase Bank | $200 | 3-Month LIBOR | 2.78 | % | 12/18/2023 | $ | — | $ | (9 | ) | $ | (9 | ) | |||||||||||||||
JP Morgan Chase Bank | $200 | 3-Month LIBOR | 2.81 | % | 12/18/2021 | — | (5 | ) | (5 | ) | ||||||||||||||||||
ING Capital LLC | $250 | 3-Month LIBOR | 2.59 | % | 1/14/2024 | — | (8 | ) | (8 | ) | ||||||||||||||||||
ING Capital LLC | $250 | 3-Month LIBOR | 2.62 | % | 1/14/2022 | — | (7 | ) | (7 | ) | ||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||
$ | — | $ | (29 | ) | $ | (29 | ) | |||||||||||||||||||||
|
|
|
|
|
|
As of December 31, 2018 | ||||||||||||||||||||||||||||
Counterparty | Notional Amount | Company Receives Floating Rate | Company Pays Fixed Rate | Termination Date | Premiums Paid/ (Received) | Value | Unrealized Appreciation (Depreciation) | |||||||||||||||||||||
JP Morgan Chase Bank | $80 | 3-Month LIBOR | 2.78 | % | 12/18/2023 | $ | — | $ | (1 | ) | $ | (1 | ) | |||||||||||||||
JP Morgan Chase Bank | $80 | 3-Month LIBOR | 2.81 | % | 12/18/2021 | — | (1 | ) | (1 | ) | ||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||
$ | — | $ | (2 | ) | $ | (2 | ) | |||||||||||||||||||||
|
|
|
|
|
|
Foreign Currency Forward Contracts
The Company may enter into foreign currency forward contracts from time to time to facilitate settlement of purchases and sales of investments denominated in foreign currencies and to economically hedge the impact that an adverse change in foreign
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 7. Financial Instruments (continued)
exchange rates would have on the value of the Company’s investments denominated in foreign currencies. A foreign currency forward contract is a commitment to purchase or sell a foreign currency at a future date at a negotiated forward rate. These contracts aremarked-to-market by recognizing the difference between the contract forward exchange rate and the forward market exchange rate on the last day of the period presented as unrealized appreciation or depreciation. Realized gains or losses are recognized when forward contracts are settled. Risks arise as a result of the potential inability of the counterparties to meet the terms of their contracts. The Company attempts to limit counterparty risk by only dealing with well-known counterparties.
The average notional balance for cross currency swaps during the year ended December 31, 2018 was $1 The foreign currency forward contracts open at the end of the period are generally indicative of the volume of activity during the period.
As of December 31, 2018,2019, the Company’s open interest rate swapsforeign currency forward contracts were as follows:
Counterparty | | | Notional Amount | | | Company Receives Floating Rate | | | Company Pays Fixed Rate | | | Termination Date | | | Premiums Paid/(Received) | | | Value | | | Unrealized Depreciation | | |||||||||||||||
JP Morgan Chase Bank | | | | $ | 80,000 | | | | 3-Month LIBOR | | | | | 2.78% | | | | 12/18/2023 | | | | $ | — | | | | | $ | (1,090) | | | | | $ | (1,090) | | |
JP Morgan Chase Bank | | | | $ | 80,000 | | | | 3-Month LIBOR | | | | | 2.81% | | | | 12/18/2021 | | | | | — | | | | | | (653) | | | | | | (653) | | |
| | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (1,743) | | | | | $ | (1,743) | | |
|
Foreign Currency | Settlement Date | Counterparty | Amount and Transaction | US$ Value at Settlement Date | US$ Value at December 31, 2019 | Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||
AUD | 1/14/2020 | ING Capital LLC | A$ | 4.8 Sold | $ | 3.3 | 3.4 | (0.1 | ) | |||||||||||||||||||
AUD | 1/14/2020 | ING Capital LLC | A$ | 1.9 Sold | 1.3 | 1.3 | — | |||||||||||||||||||||
AUD | 1/14/2020 | ING Capital LLC | A$ | 0.3 Sold | 0.2 | 0.2 | — | |||||||||||||||||||||
AUD | 4/8/2020 | ING Capital LLC | A$ | 6.8 Sold | 4.6 | 4.8 | (0.2 | ) | ||||||||||||||||||||
CAD | 1/14/2020 | JP Morgan Chase Bank | C$ | 5.7 Sold | 4.3 | 4.4 | (0.1 | ) | ||||||||||||||||||||
CAD | 1/14/2020 | ING Capital LLC | C$ | 1.5 Sold | 1.2 | 1.2 | — | |||||||||||||||||||||
CAD | 1/14/2020 | ING Capital LLC | C$ | 3.9 Sold | 3.0 | 3.0 | — | |||||||||||||||||||||
EUR | 1/14/2020 | ING Capital LLC | € | 1.0 Sold | 1.1 | 1.1 | — | |||||||||||||||||||||
EUR | 1/14/2020 | ING Capital LLC | € | 0.8 Sold | 0.9 | 0.9 | — | |||||||||||||||||||||
EUR | 4/8/2020 | ING Capital LLC | € | 5.6 Sold | 6.3 | 6.3 | — | |||||||||||||||||||||
EUR | 7/17/2023 | JP Morgan Chase Bank | € | 0.1 Sold | 0.1 | 0.1 | — | |||||||||||||||||||||
GBP | 1/14/2020 | ING Capital LLC | £ | 2.9 Sold | 3.6 | 3.9 | (0.3 | ) | ||||||||||||||||||||
GBP | 1/14/2020 | ING Capital LLC | £ | 3.3 Sold | 4.1 | 4.4 | (0.3 | ) | ||||||||||||||||||||
GBP | 4/8/2020 | ING Capital LLC | £ | 0.4 Sold | 0.5 | 0.5 | — | |||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||
Total | $ | 34.5 | $ | 35.5 | $ | (1.0 | ) | |||||||||||||||||||||
|
|
|
|
|
|
Note 8. Fair Value of Financial Instruments
Under existing accounting guidance, fair value is defined as the price that the Company would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes valuation techniques that maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances. The Company classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: 3: Inputs that are unobservable for an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 8. Fair Value of Financial Instruments (continued)
As of December 31, 20182019 and 2017,2018, the Company’s investments and interest rate swaps were categorized as follows in the fair value hierarchy:
| | | December 31, 2018 | | | December 31, 2017 | | ||||||||||||||||||
Valuation Inputs | | | Investments | | | Interest Rate Swaps | | | Investments | | | Interest Rate Swaps | | ||||||||||||
Level 1—Price quotations in active markets | | | | $ | 517 | | | | | $ | — | | | | | $ | 6,368 | | | | | $ | — | | |
Level 2—Significant other observable inputs | | | | | 906,192 | | | | | | (1,743) | | | | | | — | | | | | | — | | |
Level 3—Significant unobservable inputs | | | | | 3,452,571 | | | | | | — | | | | | | 4,591,226 | | | | | | — | | |
Total | | | | $ | 4,359,280 | | | | | $ | (1,743) | | | | | $ | 4,597,594 | | | | | $ | — | | |
|
December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Valuation Inputs | Investments | Interest Rate Swaps | Total Return Swap | Investments | Interest Rate Swaps | Total Return Swap | ||||||||||||||||||
Level 1—Price quotations in active markets | $ | 7 | $ | — | $ | — | $ | 1 | $ | — | $ | — | ||||||||||||
Level 2—Significant other observable inputs | 1,594 | (29 | ) | — | 906 | (2 | ) | — | ||||||||||||||||
Level 3—Significant unobservable inputs | 6,480 | — | (4 | ) | 3,452 | — | — | |||||||||||||||||
Investments measured at net asset value(1) | 510 | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 8,591 | $ | (29 | ) | $ | (4 | ) | $ | 4,359 | $ | (2 | ) | $ | — | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet. |
The Company has elected the fair value option under ASC Topic 825,Financial Instruments,relating to accounting for debt obligations at their fair value for its secured borrowings which arose due to partial loan sales which did not meet the criteria for sale treatment under ASC Topic 860. The Company reports changes in the fair value of its secured borrowing as a component of the net change in unrealized appreciation (depreciation) on secured borrowing in the consolidated statements of operations. The net gain or loss reflects the difference between the fair value and the principal amount due on maturity.
The Company’s investments consist primarily of debt investments that were acquired directly from the issuer. Debt investments, for which broker quotes are not available, are valued by independent valuation firms, which determine the fair value of such investments by considering, among other factors, the borrower’s ability to adequately service its debt, prevailing interest rates for like investments, expected cash flows, call features, anticipated repayments and other relevant terms of the investments. Except as described below, all of the Company’s equity/other investments are also valued by independent valuation firms, which determine the fair value of such investments by considering, among other factors, contractual rights ascribed to such investments, as well as various income scenarios and multiples of earnings before interest, taxes, depreciation and amortization, or EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. An investment that is newly issued and purchased near the date of the financial statements is valued at cost if the Company’s board of directors determines that the cost of such investment is the best indication of its fair value. Such investments described above are typically classified as Level 3 within the fair value hierarchy. Investments that are traded on an active public market are valued at their closing price as of the date of the financial statements and are classified as Level 1 within the fair value hierarchy. Except as described above, the Company typically values its other investments by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which are provided by independent third-party pricing services and screened for validity by such services and are typically classified as Level 2 within the fair value hierarchy.
The Company periodically benchmarks the bid and ask prices it receives from the third-party pricing services and/or dealers and independent valuation firms as applicable, against the actual prices at which the Company purchases and sells its investments. Based on the results of the benchmark analysis and the experience of the Company’s management in purchasing and selling these investments, the Company believes that these prices are reliable indicators of fair value. The valuation committee and the board of directors reviewed and approved the valuation determinations made with respect to these investments in a manner consistent with the Company’s valuation policy.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 8. Fair Value of Financial Instruments (continued)
The following is a reconciliation for the years ended December 31, 20182019 and 20172018 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:
For the Year Ended December 31, 2019 | ||||||||||||||||||||||||||||
Senior Secured Loans—First Lien | Senior Secured Loans—Second Lien | Other Senior Secured Debt | Subordinated Debt | Asset Based Finance | Equity/ Other | Total | ||||||||||||||||||||||
Fair value at beginning of period | $ | 2,828 | $ | 212 | $ | 95 | $ | 6 | $ | 48 | $ | 263 | $ | 3,452 | ||||||||||||||
Accretion of discount (amortization of premium) | 4 | — | 1 | — | — | 1 | 6 | |||||||||||||||||||||
Net realized gain (loss) | 1 | (12 | ) | — | — | (1 | ) | (8 | ) | (20 | ) | |||||||||||||||||
Net change in unrealized appreciation (depreciation) | (222 | ) | (63 | ) | (6 | ) | (1 | ) | (48 | ) | 33 | (307 | ) | |||||||||||||||
Purchases | 3,655 | 658 | 22 | 70 | 523 | 111 | 5,039 | |||||||||||||||||||||
Paid-in-kind interest | 4 | 3 | 1 | 5 | 3 | 7 | 23 | |||||||||||||||||||||
Sales and redemptions | (1,422 | ) | (228 | ) | (18 | ) | — | (40 | ) | (62 | ) | (1,770 | ) | |||||||||||||||
Net transfers in or out of Level 3(1) | 57 | — | — | — | — | — | 57 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Fair value at end of period | $ | 4,905 | $ | 570 | $ | 95 | $ | 80 | $ | 485 | $ | 345 | $ | 6,480 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | (288 | ) | $ | (20 | ) | $ | (2 | ) | $ | (1 | ) | $ | (50 | ) | $ | (92 | ) | $ | (269 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2018 | ||||||||||||||||||||||||||||
Senior Secured Loans—First Lien | Senior Secured Loans—Second Lien | Other Senior Secured Debt | Subordinated Debt | Asset Based Finance | Equity/ Other | Total | ||||||||||||||||||||||
Fair value at beginning of period | $ | 3,437 | $ | 311 | $ | 125 | $ | 345 | $ | 53 | $ | 320 | $ | 4,591 | ||||||||||||||
Accretion of discount (amortization of premium) | 3 | — | 1 | — | — | — | 4 | |||||||||||||||||||||
Net realized gain (loss) | (77 | ) | (12 | ) | (2 | ) | — | — | 28 | (63 | ) | |||||||||||||||||
Net change in unrealized appreciation (depreciation) | (103 | ) | (10 | ) | (8 | ) | (1 | ) | (6 | ) | (30 | ) | (158 | ) | ||||||||||||||
Purchases | 1,163 | 140 | 3 | 24 | 1 | 42 | 1,373 | |||||||||||||||||||||
Paid-in-kind interest | 4 | 1 | 2 | — | 3 | 5 | 15 | |||||||||||||||||||||
Sales and redemptions | (1,207 | ) | (136 | ) | (19 | ) | (58 | ) | (3 | ) | (96 | ) | (1,519 | ) | ||||||||||||||
Net transfers in or out of Level 3 | (392 | ) | (82 | ) | (7 | ) | (304 | ) | — | (6 | ) | (791 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Fair value at end of period | $ | 2,828 | $ | 212 | $ | 95 | $ | 6 | $ | 48 | $ | 263 | $ | 3,452 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | (106 | ) | $ | (16 | ) | $ | 9 | $ | — | $ | (3 | ) | $ | (12 | ) | $ | (146 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of June 30, 2018, the Company determined to classify investments whose valuations were obtained from independent third-party pricing services as Level 2 in the fair value hierarchy as the Company identified significant other observable inputs in these market quotations. It is the Company’s policy to recognize transfers between levels at the beginning of the reporting period. |
| | | For the Year Ended December 31, 2018 | | |||||||||||||||||||||||||||||||||||||||
| | | Senior Secured Loans—First Lien | | | Senior Secured Loans—Second Lien | | | Other Senior Secured Debt | | | Subordinated Debt | | | Asset Based Finance | | | Equity/ Other | | | Total | | |||||||||||||||||||||
Fair value at beginning of period | | | | $ | 3,421,070 | | | | | $ | 327,135 | | | | | $ | 124,673 | | | | | $ | 345,593 | | | | | $ | 47,173 | | | | | $ | 325,582 | | | | | $ | 4,591,226 | | |
Accretion of discount (amortization of premium) | | | | | 2,638 | | | | | | 161 | | | | | | 541 | | | | | | 1 | | | | | | 4 | | | | | | 206 | | | | | | 3,551 | | |
Net realized gain (loss) | | | | | (76,446) | | | | | | (12,390) | | | | | | (1,852) | | | | | | — | | | | | | — | | | | | | 27,661 | | | | | | (63,027) | | |
Net change in unrealized appreciation (depreciation) | | | | | (87,424) | | | | | | (25,964) | | | | | | (7,951) | | | | | | (951) | | | | | | (1,577) | | | | | | (33,325) | | | | | | (157,192) | | |
Purchases | | | | | 1,163,121 | | | | | | 140,112 | | | | | | 3,373 | | | | | | 23,639 | | | | | | 694 | | | | | | 42,071 | | | | | | 1,373,010 | | |
Paid-in-kind interest | | | | | 4,450 | | | | | | 1,837 | | | | | | 2,661 | | | | | | 93 | | | | | | 2,892 | | | | | | 4,785 | | | | | | 16,718 | | |
Sales and redemptions | | | | | (1,207,256) | | | | | | (136,149) | | | | | | (19,255) | | | | | | (58,264) | | | | | | (3,034) | | | | | | (96,310) | | | | | | (1,520,268) | | |
Net transfers in or out of Level 3(1) | | | | | (392,341) | | | | | | (82,452) | | | | | | (7,058) | | | | | | (303,910) | | | | | | — | | | | | | (5,686) | | | | | | (791,447) | | |
Fair value at end of period | | | | $ | 2,827,812 | | | | | $ | 212,290 | | | | | $ | 95,132 | | | | | $ | 6,201 | | | | | $ | 46,152 | | | | | $ | 264,984 | | | | | $ | 3,452,571 | | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | | | | $ | (89,990) | | | | | $ | (32,052) | | | | | $ | (8,992) | | | | | $ | (355) | | | | | $ | (23) | | | | | $ | (15,073) | | | | | $ | (146,485) | | |
|
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 8. Fair Value of Financial Instruments (continued)
| | | For the Year Ended December 31, 2017 | | |||||||||||||||||||||||||||||||||||||||
| | | Senior Secured Loans—First Lien | | | Senior Secured Loans—Second Lien | | | Other Senior Secured Debt | | | Subordinated Debt | | | Asset Based Finance | | | Equity/ Other | | | Total | | |||||||||||||||||||||
Fair value at beginning of period | | | | $ | 2,864,089 | | | | | $ | 718,971 | | | | | $ | 148,085 | | | | | $ | 385,178 | | | | | $ | 41,280 | | | | | $ | 330,409 | | | | | $ | 4,488,012 | | |
Accretion of discount (amortization of premium) | | | | | 4,936 | | | | | | 13,004 | | | | | | 626 | | | | | | 28,245 | | | | | | 5 | | | | | | — | | | | | | 46,816 | | |
Net realized gain (loss) | | | | | (30,321) | | | | | | (19,760) | | | | | | (15,768) | | | | | | (14,935) | | | | | | (167) | | | | | | (34,379) | | | | | | (115,330) | | |
Net change in unrealized appreciation (depreciation) | | | | | 35,281 | | | | | | (28,348) | | | | | | 22,080 | | | | | | 7,659 | | | | | | 2,871 | | | | | | 74 | | | | | | 39,617 | | |
Purchases | | | | | 1,555,659 | | | | | | 141,861 | | | | | | 40,746 | | | | | | 158,364 | | | | | | 4,014 | | | | | | 44,107 | | | | | | 1,944,751 | | |
Paid-in-kind interest | | | | | 10,469 | | | | | | 10,684 | | | | | | 54 | | | | | | 40 | | | | | | 2,788 | | | | | | 1,558 | | | | | | 25,593 | | |
Sales and redemptions | | | | | (1,019,043) | | | | | | (509,277) | | | | | | (71,150) | | | | | | (218,958) | | | | | | (3,618) | | | | | | (16,187) | | | | | | (1,838,233) | | |
Net transfers in or out of Level 3 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fair value at end of period | | | | $ | 3,421,070 | | | | | $ | 327,135 | | | | | $ | 124,673 | | | | | $ | 345,593 | | | | | $ | 47,173 | | | | | $ | 325,582 | | | | | $ | 4,591,226 | | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | | | | $ | 14,361 | | | | | $ | (42,487) | | | | | $ | 3,610 | | | | | $ | (4,445) | | | | | $ | 3,029 | | | | | $ | 6,189 | | | | | $ | (19,743) | | |
|
The following is a reconciliation for the yearsyear ended December 31, 20182019 and 20172018 of the secured borrowingtotal return swap for which significant unobservable inputs (Level 3) were used in determining fair value:
| | | For the Year Ended December 31, | | |||||||||
| | | 2018 | | | 2017 | | ||||||
Fair value at beginning of period | | | | $ | — | | | | | $ | (8,273) | | |
Amortization of premium (accretion of discount) | | | | | — | | | | | | (16) | | |
Net realized gain (loss) | | | | | — | | | | | | (59) | | |
Net change in unrealized appreciation (depreciation) | | | | | — | | | | | | 134 | | |
Repayments on secured borrowing | | | | | — | | | | | | 8,214 | | |
Fair value at end of period | | | | $ | — | | | | | $ | — | | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to a secured borrowing still held at the reporting date | | | | $ | — | | | | | $ | — | | |
|
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Fair value at beginning of period | $ | — | $ | — | ||||
Amortization of premium (accretion of discount) | — | — | ||||||
Net realized gain (loss) | (1 | ) | — | |||||
Net change in unrealized appreciation (depreciation) | 2 | — | ||||||
Proceeds | — | — | ||||||
Sales and repayments | 1 | — | ||||||
Net transfers in or out of Level 3 | (6 | ) | — | |||||
|
|
|
| |||||
Fair value at end of period | (4 | ) | — | |||||
|
|
|
| |||||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to the total return swap still held at the reporting date | $ | 2 | $ | — | ||||
|
|
|
|
The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements as of December 31, 20182019 and 20172018 were as follows:
Type of Investment | Fair Value at December 31, 2019 | Valuation | Unobservable Input | Range (Weighted Average) | Impact to Valuation from an Increase in Input(2) | |||||||||||
Senior Debt | $ | 4,816 | Discounted Cash Flow | Discount Rate | 6.4% - 27.5% (9.9%) | Decrease | ||||||||||
362 | Cost | |||||||||||||||
257 | Waterfall | EBITDA Multiple | 0.1x - 8.5x (5.5x) | Increase | ||||||||||||
135 | Other(3) | |||||||||||||||
Subordinated Debt | 80 | Discounted Cash Flow | Discount Rate | 9.3% - 20.8% (13.9%) | Decrease | |||||||||||
Asset Based Finance | 229 | Waterfall | EBITDA Multiple | 1.0x - 13.0x (1.4x) | Increase | |||||||||||
105 | Cost | |||||||||||||||
102 | Discounted Cash Flow | Discount Rate | 7.8% - 12.9% (9.8%) | Decrease | ||||||||||||
46 | Other(3) | |||||||||||||||
3 | Indicative Dealer Quotes | 61.0% - 61.0% (61.0%) | Increase | |||||||||||||
Equity/Other | 314 | Waterfall | EBITDA Multiple | 0.5x - 14.0x (7.7x) | Increase | |||||||||||
29 | Other(3) | |||||||||||||||
2 | Option Pricing Model | Equity Illiquidity Discount | 30.0% - 30.0% (30.0%) | Decrease | ||||||||||||
|
| |||||||||||||||
Total | $ | 6,480 | ||||||||||||||
|
| |||||||||||||||
Total Return Swap | $ | (4 | ) | Indicative Dealer Quotes | 0.0% - 100.6% (70.0%) | Increase | ||||||||||
|
|
(1) | Investments using a market quotes valuation technique were primarily valued by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which were provided by independent third-party pricing services and screened for validity by such services. Investments valued using an EBITDA multiple or a revenue multiple pursuant to the market comparables valuation technique may be conducted using an enterprise valuation waterfall analysis. |
(2) | Represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements. |
(3) | Fair value based on expected outcome of proposed corporate transactions and/or other factors. |
Type of Investment | | | Fair Value at December 31, 2018 | | | Valuation Technique(1) | | | Unobservable Input | | | Range | | | Weighted Average | | |||
Senior Secured Loans— First Lien | | | | $ | 2,668,002 | | | | Market Comparables | | | Market Yield (%) | | | 5.5% - 16.8% | | | 10.5% | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 5.3x - 9.5x | | | 6.9x | |
| | | | | | | | | | | | Revenue Multiples (x) | | | 0.1x - 0.1x | | | 0.1x | |
| | | | | 61,692 | | | | Other(2) | | | Other | | | N/A | | | N/A | |
| | | | | 98,118 | | | | Cost | | | Cost | | | 99.0% - 100.0% | | | 99.5% | |
Senior Secured Loans— Second Lien | | | | | 157,615 | | | | Market Comparables | | | Market Yield (%) | | | 8.9% - 15.0% | | | 12.6% | |
| | | | | 8,316 | | | | Other(2) | | | Other | | | N/A | | | N/A | |
| | | | | 46,359 | | | | Cost | | | Cost | | | 98.5% - 98.5% | | | 98.5% | |
Other Senior Secured Debt | | | | | 95,132 | | | | Market Comparables | | | Market Yield (%) | | | 8.2% - 13.6% | | | 9.7% | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 7.0x - 8.5x | | | 7.5x | |
Subordinated Debt | | | | | 6,201 | | | | Market Comparables | | | Market Yield (%) | | | 12.0% - 20.0% | | | 14.3% | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 9.6x - 10.1x | | | 9.9x | |
Asset Based Finance | | | | | 24,385 | | | | Market Comparables | | | Market Yield (%) | | | 17.7% - 19.0% | | | 18.4% | |
| | | | | | | | | | | | Net Aircraft Book Value Multiple (x) | | | 1.0x - 1.0x | | | 1.0x | |
| | | | | 21,767 | | | | Market Quotes | | | Indicative Dealer Quotes | | | 51.8% - 99.6% | | | 61.9% | |
Equity/Other | | | | | 223,197 | | | | Market Comparables | | | Capacity Multiple ($/kW) | | | $1,875.0 - $2,125.0 | | | $2,000.0 | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 4.0x - 14.3x | | | 7.6x | |
| | | | | | | | | | | | Net Aircraft Book Value Multiple (x) | | | 1.0x - 1.0x | | | 1.0x | |
| | | | | | | | | | | | Price to Book Multiple (x) | | | 1.0x - 1.0x | | | 1.0x | |
| | | | | | | | | | | | Production Multiples (Mboe/d) | | | $25,000.0 - $38,750.0 | | | $28,034.2 | |
| | | | | | | | | | | | Production Multiples (MMcfe/d) | | | $4,708.0 - $5,167.0 | | | $4,937.5 | |
| | | | | | | | | | | | Proved Reserves Multiples (Bcfe) | | | $1.2 - $1.3 | | | $1.2 | |
| | | | | | | | | | | | Proved Reserves Multiples (Mmboe) | | | $3.5 - $13.8 | | | $5.4 | |
| | | | | | | | | | | | PV-10 Multiples (x) | | | 0.8x - 2.3x | | | 1.7x | |
| | | | | 19,929 | | | | Discounted Cash Flow | | | Discount Rate (%) | | | 11.8% - 13.8% | | | 12.8% | |
| | | | | 471 | | | | Option Valuation Model | | | Volatility (%) | | | 30.0% - 30.0% | | | 30.00% | |
| | | | | 20,251 | | | | Other(2) | | | Other | | | N/A | | | N/A | |
| | | | | 1,136 | | | | Cost | | | Cost | | | 100.0% - 100.0% | | | 100.0% | |
Total | | | | $ | 3,452,571 | | | | | | | | | | | | | | |
|
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 8. Fair Value of Financial Instruments (continued)
Type of Investment | Fair Value at December 31, 2018 | Valuation | Unobservable Input | Range | Weighted Average | |||||||
Senior Secured Loans—First Lien | $ | 2,668 | Market Comparables | Market Yield (%) | 5.5% - 16.8% | 10.5% | ||||||
EBITDA Multiples (x) | 5.3x - 9.5x | 6.9x | ||||||||||
Revenue Multiples (x) | 0.1x - 0.1x | 0.1x | ||||||||||
62 | Other(2) | Other | N/A | N/A | ||||||||
98 | Cost | Cost | 99.0% - 100.0% | 99.5% | ||||||||
Senior Secured Loans—Second Lien | 158 | Market Comparables | Market Yield (%) | 8.9% - 15.0% | 12.6% | |||||||
8 | Other(2) | Other | N/A | N/A | ||||||||
46 | Cost | Cost | 98.5% - 98.5% | 98.5% | ||||||||
Other Senior Secured Debt | 95 | Market Comparables | Market Yield (%) | 8.2% - 13.6% | 9.7% | |||||||
EBITDA Multiples (x) | 7.0x - 8.5x | 7.5x | ||||||||||
Subordinated Debt | 6 | Market Comparables | Market Yield (%) | 12.0% - 20.0% | 14.3% | |||||||
EBITDA Multiples (x) | 9.6x - 10.1x | 9.9x | ||||||||||
Asset Based Finance | 26 | Market Comparables | Market Yield (%) | 17.7% - 19.0% | 18.4% | |||||||
Net Aircraft Book Value Multiple (x) | 1.0x - 1.0x | 1.0x | ||||||||||
22 | Market Quotes | Indicative Dealer Quotes | 51.8% - 99.6% | 61.9% | ||||||||
Equity/Other | 222 | Market Comparables | Capacity Multiple ($/kW) | $1,875.0 - $2,125.0 | $2,000.0 | |||||||
EBITDA Multiples (x) | 4.0x - 14.3x | 7.6x | ||||||||||
Net Aircraft Book Value Multiple (x) | 1.0x - 1.0x | 1.0x | ||||||||||
Price to Book Multiple (x) | 1.0x - 1.0x | 1.0x | ||||||||||
Production Multiples (Mboe/d) | $25,000.0 - $38,750.0 | $28,034.2 | ||||||||||
Production Multiples (MMcfe/d) | $4,708.0 - $5,167.0 | $4,937.5 | ||||||||||
Proved Reserves Multiples (Bcfe) | $1.2 - $1.3 | $1.2 | ||||||||||
Proved Reserves Multiples (Mmboe) | $3.5 - $13.8 | $5.4 | ||||||||||
PV-10 Multiples (x) | 0.8x - 2.3x | 1.7x | ||||||||||
20 | Discounted Cash Flow | Discount Rate (%) | 11.8% - 13.8% | 12.8% | ||||||||
0 | Option Valuation Model | Volatility (%) | 30.0% - 30.0% | 30.00% | ||||||||
20 | Other(2) | Other | N/A | N/A | ||||||||
1 | Cost | Cost | 100.0% - 100.0% | 100.0% | ||||||||
|
| |||||||||||
Total | $ | 3,452 | ||||||||||
|
|
(1) | Investments using a market quotes valuation technique were primarily valued by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which were provided by independent third-party pricing services and screened for validity by such services. Investments valued using an EBITDA multiple or a revenue multiple pursuant to the market comparables valuation technique may be conducted using an enterprise valuation waterfall analysis. For investments utilizing a market comparables valuation technique, a significant increase (decrease) in the market yield, in isolation, would result in a significantly lower (higher) fair value measurement, and a significant increase (decrease) in any of the valuation multiples, in isolation, would result in a significantly higher (lower) fair value measurement. For investments utilizing a discounted cash flow valuation technique, a significant increase (decrease) in the discount rate, in isolation, would result in a significantly lower (higher) fair value measurement. For investments utilizing an option valuation model valuation technique, a significant increase (decrease) in the volatility, in isolation, would result in a significantly higher (lower) fair value measurement. |
(2) | Fair value based on expected outcome of proposed corporate transactions and/or other factors. |
Type of Investment | | | Fair Value at December 31, 2017 | | | Valuation Technique(1) | | | Unobservable Input | | | Range | | | Weighted Average | | |||
Senior Secured Loans— First Lien | | | | $ | 2,947,886 | | | | Market Comparables | | | Market Yield (%) | | | 4.8% - 14.0% | | | 9.2% | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 5.0x - 8.0x | | | 7.3x | |
| | | | | 80,848 | | | | Other(2) | | | Other | | | N/A | | | N/A | |
| | | | | 392,336 | | | | Market Quotes | | | Indicative Dealer Quotes | | | 25.0% - 102.8% | | | 98.2% | |
Senior Secured Loans— Second Lien | | | | | 244,330 | | | | Market Comparables | | | Market Yield (%) | | | 8.3% - 20.7% | | | 14.2% | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 5.0x - 6.5x | | | 6.1x | |
| | | | | 82,805 | | | | Market Quotes | | | Indicative Dealer Quotes | | | 13.2% - 102.3% | | | 89.2% | |
Other Senior Secured Debt | | | | | 89,268 | | | | Market Comparables | | | Market Yield (%) | | | 7.7% - 12.3% | | | 8.7% | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 4.8x - 8.0x | | | 7.7x | |
| | | | | | | | | | | | Production Multiples (Mboe/d) | | | $42,250.0 - $44,750.0 | | | $43,500.0 | |
| | | | | | | | | | | | Proved Reserves Multiples (Mmboe) | | | $10.3 - $11.3 | | | $10.8 | |
| | | | | | | | | | | | PV-10 Multiples (x) | | | 0.8x - 0.8x | | | 0.8x | |
| | | | | 28,347 | | | | Other(2) | | | Other | | | N/A | | | N/A | |
| | | | | 7,058 | | | | Market Quotes | | | Indicative Dealer Quotes | | | 100.5% - 100.5% | | | 100.5% | |
Subordinated Debt | | | | | 41,683 | | | | Market Comparables | | | Market Yield (%) | | | 7.8% - 12.1% | | | 8.1% | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 10.5x - 11.0x | | | 10.8x | |
| | | | | 303,910 | | | | Other(2) | | | Indicative Dealer Quotes | | | 52.0% - 108.5% | | | 97.9% | |
Asset Based Finance | | | | | 21,410 | | | | Market Comparables | | | Market Yield (%) | | | 14.3% - 15.8% | | | 14.5% | |
| | | | | 25,763 | | | | Market Quotes | | | Indicative Dealer Quotes | | | 63.3% - 100.2% | | | 72.1% | |
Equity/Other | | | | | 259,465 | | | | Market Comparables | | | Capacity Multiple ($/kW) | | | $2,000.0 - $2,250.0 | | | $2,125.0 | |
| | | | | | | | | | | | EBITDA Multiples (x) | | | 4.8x - 23.5x | | | 7.9x | |
| | | | | | | | | | | | Production Multiples (Mboe/d) | | | $32,500.0 - $51,250.0 | | | $35,881.4 | |
| | | | | | | | | | | | Production Multiples (MMcfe/d) | | | $5,000.0 - $5,500.0 | | | $5,250.0 | |
| | | | | | | | | | | | Proved Reserves Multiples (Bcfe) | | | $1.8 - $2.0 | | | $1.9 | |
| | | | | | | | | | | | Proved Reserves Multiples (Mmboe) | | | $8.3 - $11.3 | | | $8.9 | |
| | | | | | | | | | | | PV-10 Multiples (x) | | | 0.8x - 2.6x | | | 2.2x | |
| | | | | | | | | Discounted Cash Flow | | | Discount Rate (%) | | | 11.0% - 13.0% | | | 12.0% | |
| | | | | | | | | Option Valuation Model | | | Volatility (%) | | | 30.0% - 36.5% | | | 35.4% | |
| | | | | 60,431 | | | | Other(2) | | | Other | | | N/A | | | N/A | |
| | | | | 5,686 | | | | Market Quotes | | | Indicative Dealer Quotes | | | 0.0% - 9.8% | | | 8.1% | |
Total | | | | $ | 4,591,226 | | | | | | | | | | | | | | |
|
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 9. Financing Arrangements
The following tables present summary information with respect to the Company’s outstanding financing arrangements as of December 31, 20182019 and 2017.2018.
As of December 31, 2019 | ||||||||||||||||
Arrangement(1) | Type of Arrangement | Rate | Amount Outstanding | Amount Available | Maturity Date | |||||||||||
Senior Secured Revolving Credit Facility | Revolving Credit Facility | L + 2.00% - 2.25%(2) | $ | 1,516 | (3) | $ | 159 | November 7, 2024 | ||||||||
Germantown Credit Facility | Term Loan Credit Facility | L + 2.50% | 300 | — | December 15, 2020 | |||||||||||
Darby Creek Credit Facility | Revolving Credit Facility | L + 1.95% | 215 | 35 | February 26, 2024 | |||||||||||
Dunlap Credit Facility | Revolving Credit Facility | L + 2.00% | 405 | 95 | February 26, 2024 | |||||||||||
Jefferson Square Credit Facility | Revolving Credit Facility | L + 2.50% | 370 | 30 | July 15, 2022 | |||||||||||
Juniata River Credit Facility | Revolving Credit Facility | L + 2.45% | 730 | 120 | October 11, 2021 | |||||||||||
Burholme Prime Brokerage Facility | Prime Brokerage Facility | L + 1.25% | 100 | — | June 27, 2020(5) | |||||||||||
Broomall Prime Brokerage Facility | Prime Brokerage Facility | L + 1.25% | 38 | 12 | September 26, 2020(6) | |||||||||||
Ambler Credit Facility | Revolving Credit Facility | L + 2.25% | 85 | 115 | November 22, 2024 | |||||||||||
Meadowbrook Run Credit Facility | Revolving Credit Facility | L + 2.25% | 50 | 250 | November 22, 2024 | |||||||||||
|
|
|
| |||||||||||||
Total | $ | 3,809 | $ | 816 | ||||||||||||
|
|
|
| |||||||||||||
Center City Total Return Swap | Total Return Swap | L + 1.55% | $ | — | $ | — | N/A(7) | |||||||||
Cheltenham Total Return Swap | Total Return Swap | L + 1.60% | $ | 94 | $ | 81 | N/A(8) |
As of December 31, 2018 | ||||||||||||||||
Arrangement(1) | Type of Arrangement | Rate | Amount Outstanding | Amount Available | Maturity Date | |||||||||||
Green Creek Credit Facility | Term Loan Credit Facility | L+2.50% | $ | 500 | $ | — | December 15, 2019 | |||||||||
Cooper River Credit Facility | Revolving Credit Facility | L+2.25% | 107 | 93 | May 29, 2020 | |||||||||||
Darby Creek Credit Facility | Revolving Credit Facility | L+2.50% | 135 | 115 | August 19, 2020 | |||||||||||
Juniata River Credit Facility | Term Loan Credit Facility | L+2.68% | 850 | — | October 11, 2020 | |||||||||||
Senior Secured Revolving Credit Facility | Revolving Credit Facility | L + 2.00% - 2.25%(2) | 298 | (4) | 352 | August 9, 2023 | ||||||||||
|
|
|
| |||||||||||||
Total | $ | 1,890 | $ | 560 |
(1) | The carrying amount outstanding under the facility approximates its fair value. |
(2) | The spread over LIBOR is determined by reference to the ratio of the value of the borrowing base to the aggregate amount of certain outstanding indebtedness of the Company. |
(3) | Amount includes borrowings in U.S. dollars, Euros, Canadian dollars, Australian dollars, and pounds sterling. Euro balance outstanding of €232 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.12 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD $151 has been converted to U.S. dollars at an exchange rate of CAD $1.00 to $0.77 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of AUD $238 has been converted to U.S. dollars at an exchange rate of AUD $1.00 to $0.70 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding of £112 has been converted to U.S. dollars at an exchange rate of £1.00 to $1.33 as of December 31, 2019 to reflect total amount outstanding in U.S. dollars. |
(4) | Amount includes borrowing in U.S. dollars, Euros, and Canadian Dollars. Euro balance outstanding of €2 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.13 as of December 31, 2018 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD $64 has been converted to U.S. dollars at an exchange rate of CAD $1.00 to $0.77 as of December 31, 2018 to reflect total amount outstanding in U.S. dollars. |
(5) | The Burholme Prime Brokerage Facility generally is terminable upon 179 days’ notice by either party. As of December 31, 2019, neither party had provided notice of its intent to terminate the facility. |
(6) | The Broomall Prime Brokerage Facility generally is terminable upon 270 days’ notice by either party. As of December 31, 2019, neither party had provided notice of its intent to terminate the facility. |
(7) | The TRS may be terminated by Center City Funding or Citibank on or after September 30, 2019, in each case, in whole or in part, upon prior written notice to the other party. Center City Funding and Citibank mutually agreed to an orderly winddown of the TRS through purchases of all of the assets underlying the TRS. Accordingly, the parties neither extended the optional termination date under the TRS past September 30, 2019 nor terminated the TRS on that date. The parties plan to terminate the TRS when all assets underlying the TRS have been purchased and any remaining trades have been canceled. Center City Funding has not paid, nor will pay, any termination fee as a result of the orderly winddown and ultimate termination of the TRS. |
(8) | The TRS may be terminated by Cheltenham Funding at any time, subject to payment of an early termination fee if prior to the date 30 days before February 19, 2020 (January 19, 2019 as of December 31, 2018), or by Citibank on or after February 19, 2020 (January 19, 2019 as of December 31, 2018), in each case, in whole or in part, upon prior written notice to the other party. |
| | | As of December 31, 2018 | | ||||||||||||||||||
Arrangement(1) | | | Type of Arrangement | | | Rate | | | Amount Outstanding | | | Amount Available | | | Maturity Date | | ||||||
Green Creek Credit Facility | | | Term Loan Credit Facility | | | L+2.50% | | | | $ | 500,000 | | | | | $ | — | | | | December 15, 2019 | |
Cooper River Credit Facility | | | Revolving Credit Facility | | | L+2.25% | | | | | 107,000 | | | | | | 93,000 | | | | May 29, 2020 | |
Darby Creek Credit Facility | | | Revolving Credit Facility | | | L+2.50% | | | | | 135,000 | | | | | | 115,000 | | | | August 19, 2020 | |
Juniata River Credit Facility | | | Term Loan Credit Facility | | | L+2.68% | | | | | 850,000 | | | | | | — | | | | October 11, 2020 | |
Senior Secured Revolving Credit Facility | | | Revolving Credit Facility | | | L+2.00% - 2.25%(2) | | | | | 298,254(3) | | | | | | 351,746 | | | | August 9, 2023 | |
Total | | | | | | | | | | $ | 1,890,254 | | | | | $ | 559,746 | | | | | |
| | | As of December 31, 2017 | | ||||||||||||||||||
Arrangement(1) | | | Type of Arrangement | | | Rate | | | Amount Outstanding | | | Amount Available | | | Maturity Date | | ||||||
Green Creek Credit Facility | | | Term Loan Credit Facility | | | L+2.50% | | | | $ | 500,000 | | | | | $ | — | | | | December 15, 2019 | |
Cooper River Credit Facility | | | Revolving Credit Facility | | | L+2.25% | | | | | 180,933 | | | | | | 19,067 | | | | May 29, 2020 | |
Wissahickon Creek Credit Facility | | | Revolving Credit Facility | | | L+1.50% to L+2.50% | | | | | 240,146 | | | | | | 9,854 | | | | February 18, 2022 | |
Darby Creek Credit Facility | | | Revolving Credit Facility | | | L+2.50% | | | | | 250,000 | | | | | | — | | | | August 19, 2020 | |
Dunning Creek Credit Facility | | | Revolving Credit Facility | | | L+1.80% | | | | | 150,000 | | | | | | — | | | | May 14, 2018 | |
Juniata River Credit Facility | | | Term Loan Credit Facility | | | L+2.68% | | | | | 850,000 | | | | | | — | | | | October 11, 2020 | |
FSIC II Revolving Credit Facility | | | Revolving Credit Facility | | | See Note (4) | | | | | 13,400(5) | | | | | | 106,600 | | | | February 23, 2021 | |
Total | | | | | | | | | | $ | 2,184,479 | | | | | $ | 135,521 | | | | | |
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
For the years ended December 31, 2019, 2018 2017 and 2016,2017, the components of total interest expense for the Company’s financing arrangements were as follows:
| | | Year Ended December 31, | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | |||||||||||||||||||||||||||||||||||||||||||||
Arrangement(1) | | | Direct Interest Expense(2) | | | Amortization of Deferred Financing Costs | | | Total Interest Expense | | | Direct Interest Expense(2) | | | Amortization of Deferred Financing Costs | | | Total Interest Expense | | | Direct Interest Expense(2) | | | Amortization of Deferred Financing Costs | | | Total Interest Expense | | |||||||||||||||||||||||||||
JPM Facility | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 14,096 | | | | | $ | 35 | | | | | $ | 14,131 | | |
Goldman Repurchase Facility | | | | | — | | | | | | — | | | | | | — | | | | | | 5,249 | | | | | | 202 | | | | | | 5,451 | | | | | | 12,886 | | | | | | 547 | | | | | | 13,433 | | |
Green Creek Credit Facility | | | | | 23,555 | | | | | | 539 | | | | | | 24,094 | | | | | | 11,460 | | | | | | 341 | | | | | | 11,801 | | | | | | — | | | | | | — | | | | | | — | | |
Cooper River Credit Facility | | | | | 7,378 | | | | | | 468 | | | | | | 7,846 | | | | | | 6,320 | | | | | | 464 | | | | | | 6,784 | | | | | | 5,519 | | | | | | 503 | | | | | | 6,022 | | |
Wissahickon Creek Credit Facility | | | | | 6,342 | | | | | | 2,342 | | | | | | 8,684 | | | | | | 8,907 | | | | | | 1,012 | | | | | | 9,919 | | | | | | 7,509 | | | | | | 684 | | | | | | 8,193 | | |
Darby Creek Credit Facility | | | | | 9,752 | | | | | | 664 | | | | | | 10,416 | | | | | | 9,973 | | | | | | 1,367 | | | | | | 11,340 | | | | | | 8,309 | | | | | | 1,035 | | | | | | 9,344 | | |
Dunning Creek Credit Facility | | | | | 2,914 | | | | | | 136 | | | | | | 3,050 | | | | | | 4,223 | | | | | | 392 | | | | | | 4,615 | | | | | | 2,736 | | | | | | 497 | | | | | | 3,233 | | |
Juniata River Credit Facility | | | | | 41,672 | | | | | | 1,464 | | | | | | 43,136 | | | | | | 33,423 | | | | | | 1,464 | | | | | | 34,887 | | | | | | 14,300 | | | | | | 384 | | | | | | 14,684 | | |
FSIC II Revolving Credit Facility | | | | | 488 | | | | | | 29 | | | | | | 517 | | | | | | 1,252 | | | | | | 67 | | | | | | 1,319 | | | | | | 1,033 | | | | | | 135 | | | | | | 1,168 | | |
Senior Secured Revolving Credit Facility | | | | | 4,930 | | | | | | 381 | | | | | | 5,311 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Partial Loan Sale(3) | | | | | — | | | | | | — | | | | | | — | | | | | | 392 | | | | | | 16 | | | | | | 408 | | | | | | 200 | | | | | | — | | | | | | 200 | | |
Total | | | | $ | 97,031 | | | | | $ | 6,023 | | | | | $ | 103,054 | | | | | $ | 81,199 | | | | | $ | 5,325 | | | | | $ | 86,524 | | | | | $ | 66,588 | | | | | $ | 3,820 | | | | | $ | 70,408 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2019 | 2018 | 2017 | ||||||||||||||||||||||||||||||||||
Arrangement(1) | Direct Interest Expense(2) | Amortization of Deferred Financing Costs | Total Interest Expense | Direct Interest Expense(2) | Amortization of Deferred Financing Costs | Total Interest Expense | Direct Interest Expense(2) | Amortization of Deferred Financing Costs | Total Interest Expense | |||||||||||||||||||||||||||
Green Creek Credit Facility | $ | 24 | $ | 1 | $ | 25 | $ | 24 | $ | 1 | $ | 25 | $ | 12 | $ | 0 | $ | 12 | ||||||||||||||||||
Germantown Credit Facility | 1 | — | 1 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Cooper River Credit Facility | 3 | 1 | 4 | 7 | 0 | 7 | 6 | 1 | 7 | |||||||||||||||||||||||||||
Darby Creek Credit Facility | 9 | 0 | 9 | 9 | 1 | 10 | 10 | 1 | 11 | |||||||||||||||||||||||||||
Dunlap Credit Facility | 1 | — | 1 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Jefferson Square Credit Facility | 1 | — | 1 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Juniata River Credit Facility | 40 | 1 | 41 | 42 | 1 | 43 | 34 | 2 | 36 | |||||||||||||||||||||||||||
Senior Secured Revolving Credit Facility | 23 | 1 | 24 | 5 | 0 | 5 | — | — | — | |||||||||||||||||||||||||||
Burholme Prime Brokerage Facility | 0 | — | 0 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Broomall Prime Brokerage Facility | 0 | — | 0 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Ambler Credit Facility | 0 | — | 0 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Meadowbrook Run Credit Facility | 0 | 0 | 0 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Wissahickon Creek Credit Facility | — | — | — | 6 | 3 | 9 | 9 | 1 | 10 | |||||||||||||||||||||||||||
Dunning Creek Credit Facility | — | — | — | 3 | 0 | 3 | 4 | 1 | 5 | |||||||||||||||||||||||||||
FSIC II Revolving Credit Facility | — | — | — | 1 | 0 | 1 | 1 | 0 | 1 | |||||||||||||||||||||||||||
Goldman Repurchase Facility | — | — | — | — | — | — | 5 | 0 | 5 | |||||||||||||||||||||||||||
Partial Loan Sale(3) | — | — | — | — | — | — | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total | $ | 102 | $ | 4 | $ | 106 | $ | 97 | $ | 6 | $ | 103 | $ | 81 | $ | 6 | $ | 87 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Borrowings of each of the Company’s wholly owned, special-purpose financing subsidiaries are considered borrowings of the Company for purposes of complying with the asset coverage requirements applicable to BDCs under the 1940 Act. |
(2) | Direct interest expense includes the effect ofnon-usage fees. |
(3) | Total interest expense for the secured borrowing includes the effect of amortization of discount. |
The Company’s average borrowings and weighted average interest rate, including the effect ofnon-usage fees, for the year ended December 31, 2019 were $2,048 and 4.92%, respectively. As of December 31, 2019, the Company’s weighted average effective interest rate on borrowings, including the effect ofnon-usage fees, was 4.27%.
The Company’s average borrowings and weighted average interest rate, including the effect ofnon-usage fees, for the year ended December 31, 2018 were $2,008,089$2,008 and 4.77%, respectively. As of December 31, 2018, the Company’s weighted average effective interest rate on borrowings, including the effect ofnon-usage fees, was 5.23%.
Under its financing arrangements, the effect of non-usage fees, for the year ended December 31, 2017 were $2,133,720 and 3.81%, respectively. As of December 31, 2017, the Company’s weighted average effective interest rate on borrowings, including the effect of non-usage fees, was 3.91%.
Senior Secured Revolving Credit Facility
On February 19, 2014,August 9, 2018, the Company’s wholly-owned, special-purpose financing subsidiary, Wissahickon Creek LLC, or Wissahickon Creek,Company entered into a senior secured revolving credit facility, or the Wissahickon Creek Credit Facility, with Wells Fargo Securities, LLC, as administrative agent, each of the conduit lenderssubsequently amended and institutional lenders from time to time party thereto and Wells Fargo Bank, National Association, or, collectively with Wells Fargo Securities, LLC, Wells Fargo, as the collateral agent, account bank and collateral custodian under the Wissahickon Creek Credit Facility. The Wissahickon Creek Credit Facility provided for borrowings in an aggregate principal amount up to $250,000 on a committed basis.
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
The Darby Creek Credit Facility contains events of default customary for similar financing transactions, including: (a) the failure to make principal or interest payments within two business days of when due; (b) the aggregate principal amount of the advances exceeds the borrowing base and is not cured within two business days; (c) the insolvency or bankruptcy of Darby Creek or the Company; (d) a change of control of Darby Creek shall have occurred; (e) the failure of Darby Creek to qualify as a bankruptcy-remote entity; and (f) the minimum equity condition is not satisfied and such condition is not cured within two business days. Upon the occurrence and during the continuation of an event of default, Deutsche Bank may declare the outstanding advances and all other obligations under the Darby Creek Credit Facility immediately due and payable. During the continuation of an event of default, Darby Creek must pay interest at a default rate.
The Company’s sublimit did not change in connection with this increase.
Interest under the Senior Secured Revolving Credit Facility for (i) loans for which the Company elects the base rate option, (A) if the value of the borrowing base is equal to or greater than 1.85 times the aggregate amount of certain outstanding indebtedness of the Company, or the Combined Debt Amount, is payable at an “alternate base rate” (which is the greatest of (a) the prime rate as publicly announced by JPMorgan, (b) the sum of (x) the greater of (I) the federal funds effective rate and (II) the overnight bank funding rate plus (y) 0.5%, and (c) the one month LIBOR plus 1% per annum) plus 1.00% and, (B) if the value of the borrowing base is less than 1.85 times the Combined Debt Amount, the alternate base rate plus 1.25%; and (ii) loans for which the Company elects the Eurocurrency option (A) if the value of the borrowing base is equal to or greater than 1.85 times the Combined Debt Amount, is payable at a rate equal to LIBOR plus 2.00% and (B) if the value of the borrowing base is less than 1.85 times the Combined Debt Amount, is payable at a rate equal to LIBOR plus 2.25%. Once the Company is listed on a nationally recognized securities exchange in the United States, the applicable margin in each case will be reduced by 0.25%. The Company will pay a non-usagecommitment fee of at least 0.375% and up to 0.50% per annum (based on the immediately preceding quarter’s average usage) on the unused portion of its sublimit under the Senior Secured Revolving Credit Facility during the revolvingreinvestment period. The Company also will be required to pay letter of credit participation fees and a fronting fee on the average daily amount of any lender’s exposure with respect to any letters of credit issued at the request of the Company under the Senior Secured Revolving Credit Facility.
Under the Senior Secured Revolving Credit Facility, the Company has made certain representations and warranties and must comply with various covenants, reporting requirements and reportingother requirements customary for facilities of this type. In addition, the Company must comply with the followingcertain financial covenants: (a) the Company must maintain amaintenance covenants, including minimum shareholders’ equity measured as of each fiscal quarter end;end and (b)minimum asset coverage ratio at all times. During the year ended December 31, 2019, the Company mustwas required to maintain at all timesleast a 200% asset coverage ratio.
The Senior Secured Revolving Credit Facility contains events of default customary for facilities of this type. Upon the occurrence of an event of default, JPMorgan, at the instruction of the lenders, may terminate the commitments and declare the outstanding advances and all other obligations under the Senior Secured Revolving Credit Facility immediately due and payable.
The Company’s obligations under the Senior Secured Revolving Credit Facility are guaranteed by certain of the Company’s subsidiaries. The Company’s obligations under the Senior Secured Revolving Credit Facility are secured by a first priority security interest in substantially all of the assets of the Company and the subsidiary guarantors thereunder.
The Company incurred costs in connection with obtaining the Senior Secured Revolving Credit Facility, which the Company has recorded as deferred financing costs, along with $131 of unamortized fees from the FSIC II Revolving Credit Facility, on its consolidated balance sheets and which the company amortizes to
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
interest expense over the life of the facility. As of December 31, 2019, $5 of such deferred financing costs had yet to be amortized to interest expense.
Germantown Credit Facility
On July 10, 2019, Germantown Funding LLC, or Germantown Funding, a wholly-owned special-purpose financing subsidiary of the Company, entered into a term loan credit facility, or as subsequently amended, the Germantown Credit Facility, with Goldman Sachs Bank USA, or Goldman Sachs, as lender, sole lead arranger, administrative agent and calculation agent, and Wells Fargo Bank, National Association, or Wells Fargo, as collateral agent and collateral administrator. The Germantown Credit Facility provides for borrowings in U.S. dollars in an aggregate principal amount of $300. The maturity date for the Germantown Credit Facility is December 15, 2020.
Under the Germantown Credit Facility, borrowings bear interest at the rate of three-month LIBOR plus 2.50% per annum. In addition, Germantown Funding is subject to administration fees.
Under the Germantown Credit Facility, Germantown Funding has made certain representations and warranties and must comply with various covenants, reporting requirements and other requirements customary for facilities of this type. In addition, Germantown Funding is required to post cash margin if the value of the borrowing base is less than the required margin amount. The Germantown Funding Credit Facility contains events of default customary for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Goldman Sachs may declare the outstanding advances and all other obligations under the Germantown Credit Facility immediately due and payable.
Germantown Funding’s obligations under the Germantown Credit Facility are secured by a first priority security interest in substantially all of the assets of Germantown Funding, including its portfolio of assets. The obligations of Germantown Funding under the Germantown Credit Facility arenon-recourse to the Company, and the Company’s exposure under the Germantown Credit Facility is limited to the value of the Company’s investment in Germantown Funding.
Darby Creek Credit Facility
On February 20, 2014, Darby Creek LLC, or Darby Creek, a wholly-owned special-purpose financing subsidiary of the Company, entered into a revolving credit facility, or as subsequently amended, the Darby Creek Credit Facility, with Deutsche Bank AG, New York Branch, or Deutsche Bank, as administrative agent, each of the lenders from time to time party thereto, the other agents party thereto and Wells Fargo, as collateral agent and collateral custodian. The Darby Creek Credit Facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies in an aggregate principal amount up to $250 on a committed basis. The end of the reinvestment period and the maturity date for the Darby Creek Credit Facility are February 26, 2022 and February 26, 2024, respectively. Borrowings under the Darby Creek Credit Facility are subject to compliance with a borrowing base test.
Under the Darby Creek Credit Facility, borrowings bear interest at the rate of three-month LIBOR (or the relevant reference rate for any foreign currency borrowings) plus, during the reinvestment period, 1.95% per annum, and after the reinvestment period, 2.05% per annum. Interest is payable quarterly in arrears. During the reinvestment period, Darby Creek is subject to anon-usage fee of 0.375% per annum on the average daily unused portion of the committed facility amount. In addition, Darby Creek is subject to (i) a make-whole fee on a quarterly basis effectively equal to a specified portion of the spread that would have been payable if the full amount available under the Darby Creek Credit Facility had been borrowed, less thenon-usage fee accrued during such quarter and (ii) administration fees.
Under the Darby Creek Credit Facility, Darby Creek has made certain representations and warranties and must comply with various covenants, reporting requirements and other requirements customary for facilities of this type. In addition, Darby Creek must maintain a specified minimum equity threshold. The Darby Creek Credit Facility contains events of default customary for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Deutsche Bank may declare the outstanding advances and all other obligations under the Darby Creek Credit Facility immediately due and payable.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
Darby Creek’s obligations under the Darby Creek Credit Facility are secured by a first priority security interest in substantially all of the assets of Darby Creek, including its portfolio of assets. The obligations of Darby Creek under the Darby Creek Credit Facility arenon-recourse to the Company and the Company’s exposure under the Darby Creek Credit Facility is limited to the value of its investment in Darby Creek.
The Company incurred costs in connection with obtaining and amending the facility, which the Company has recorded as deferred financing costs on its consolidated balance sheets and amortizes to interest expense over the life of the facility. As of December 31, 2018, $4,4152019, $3 of such deferred financing costs had yet to be amortized to interest expense.
Dunlap Credit Facility
On December 2, 2014, Dunlap Funding LLC, or Dunlap Funding, a wholly-owned special-purpose financing subsidiary of the Company, entered into a revolving credit facility, or as subsequently amended, the Dunlap Credit Facility, with Deutsche Bank, as administrative agent, each of the lenders from time to time party thereto, and Wells Fargo, as collateral agent and collateral custodian. The Dunlap Credit Facility provides for sale accountingborrowings in U.S. dollars and certain agreed upon foreign currencies in an aggregate principal amount up to $500 on a committed basis. The end of the reinvestment period and the maturity date for the Dunlap Credit Facility are February 26, 2022 and February 26, 2024, respectively. Borrowings under ASC Topic 860 because these sales do not meet the definitionDunlap Credit Facility are subject to compliance with a borrowing base test.
Under the Dunlap Credit Facility, borrowings bear interest at the rate of three-month LIBOR (or the relevant reference rate for any foreign currency borrowings) plus, during the reinvestment period, 2.00% per annum, and after the reinvestment period, 2.10% per annum. Interest is payable quarterly in arrears. During the reinvestment period, Dunlap Funding is subject to anon-usage fee of 0.25% per annum on the average daily unused portion of the committed facility amount. In addition, Dunlap Funding is subject to (i) a make-whole fee on a quarterly basis effectively equal to a specified portion of the spread that would have been payable if the full amount available under the Dunlap Credit Facility had been borrowed, less thenon-usage fee accrued during such quarter and (ii) administration fees.
Under the Dunlap Credit Facility, Dunlap Funding has made certain representations and warranties and must comply with various covenants, reporting requirements and other requirements customary for facilities of this type. In addition, Dunlap Funding must maintain a specified minimum equity threshold. The Dunlap Credit Facility contains events of default customary for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Deutsche Bank may declare the outstanding advances and all other obligations under the Dunlap Credit Facility immediately due and payable.
Dunlap Funding’s obligations under the Dunlap Credit Facility are secured by a first priority security interest in substantially all of the assets of Dunlap Funding, including its portfolio of assets. The obligations of Dunlap Funding under the Dunlap Credit Facility arenon-recourse to the Company, and the Company’s exposure under the Dunlap Credit Facility is limited to the value of its investment in Dunlap Funding.
Jefferson Square Credit Facility
On May 8, 2015, Jefferson Square Funding LLC, or Jefferson Square Funding, a wholly-owned special-purpose financing subsidiary of the Company, entered into a credit facility, or as subsequently amended and restated, the Jefferson Square Credit Facility, with JPMorgan, as administrative agent, each of the lenders from time to time party thereto, and Wells Fargo, as collateral agent and collateral administrator. The Jefferson Square Credit Facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies in an aggregate principal amount up to $400 on a committed basis. The end of the reinvestment period and the maturity date for the Jefferson Square Credit Facility are July 16, 2021 and July 15, 2022, respectively. Borrowings under the Jefferson Square Credit Facility are subject to compliance with a borrowing base test.
Under the Jefferson Square Credit Facility, borrowings bear interest at the rate of three-month LIBOR (or the relevant reference rate for any foreign currency borrowings) plus 2.50% per annum. Interest is payable quarterly in arrears. During the reinvestment period, Jefferson Square Funding is subject to unused fees, payable quarterly in arrears, in an amount equal to the
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
sum of (i) the average daily unused commitment up to 80% of the maximum facility amount charged at the interest rate that would have accrued during that quarter if that unused commitment had been borrowed in U.S. dollars plus (ii) 0.75% per annum of the average daily unused commitment above 80% of the maximum facility amount. In addition, Jefferson Square Funding is subject to administration fees.
Under the Jefferson Square Credit Facility, Jefferson Square Funding has made certain representations and warranties and must comply with various covenants, reporting requirements and other requirements customary for facilities of this type. The Jefferson Square Credit Facility contains events of default customary for similar financing transactions. Upon the occurrence and during the continuation of an event of default, JPMorgan may declare the outstanding advances and all other obligations under the Jefferson Square Credit Facility immediately due and payable.
Jefferson Square Funding’s obligations under the Jefferson Square Credit Facility are secured by a first priority security interest in substantially all of the assets of Jefferson Square Funding, including its portfolio of assets. The obligations of Jefferson Square Funding under the Jefferson Square Credit Facility arenon-recourse to the Company, and the Company’s exposure under the Jefferson Square Credit Facility is limited to the value of its investment in Jefferson Square Funding.
Juniata River Credit Facility
On November 14, 2014, Juniata River LLC, or Juniata River, a wholly-owned special-purpose financing subsidiary of the Company, entered into a credit facility, or as subsequently amended and restated, the Juniata River Credit Facility, with JPMorgan, as administrative agent, each of the lenders from time to time party thereto, and Wells Fargo, as collateral agent, collateral administrator, and securities intermediary. The Juniata River Credit Facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies in an aggregate principal amount up to $850 on a committed basis. The end of the reinvestment period and the maturity date for the Juniata River Credit Facility are October 12, 2020 and October 11, 2021, respectively. At the end of the reinvestment period, any amounts borrowed under the Juniata River Credit Facility in excess of $550 will become due and payable. Borrowings under the Juniata River Credit Facility are subject to compliance with a borrowing base test.
Under the Juniata River Credit Facility, borrowings bear interest at the rate of three-month LIBOR (or the relevant reference rate for any foreign currency borrowings) plus 2.45% per annum. Interest is payable quarterly in arrears. During the reinvestment period, Juniata River is subject to unused fees, payable quarterly in arrears, in an amount equal to the sum of (i) the average daily unused commitment up to $440 charged at the interest rate that would have accrued during that quarter if that unused commitment had been borrowed in U.S. dollars plus (ii) 0.75% per annum of the average daily unused commitment above $440. In addition, Juniata River is subject to administration fees.
Under the Juniata River Credit Facility, Juniata River has made certain representations and warranties and must comply with various covenants, reporting requirements and other requirements customary for facilities of this type. The Juniata River Credit Facility contains events of default customary for similar financing transactions. Upon the occurrence and during the continuation of an event of default, JPMorgan may declare the outstanding advances and all other obligations under the Juniata River Credit Facility immediately due and payable.
Juniata River’s obligations under the Juniata River Credit Facility are secured by a first priority security interest in substantially all of the assets of Juniata River, including its portfolio of assets. The obligations of Juniata River under the Juniata River Credit Facility arenon-recourse to the Company, and the Company’s exposure under the Juniata River Credit Facility is limited to the value of its investment in Juniata River.
The Company incurred costs in connection with obtaining the facility, which the Company has recorded as deferred financing costs on its consolidated balance sheets and amortizes to interest expense over the life of the facility. As of December 31, 2019, $1 of such deferred financing costs had yet to be amortized to interest expense.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
Burholme Prime Brokerage Facility
On October 17, 2014, Burholme Funding LLC, or Burholme Funding, a wholly-owned financing subsidiary of the Company, entered into a committed facility arrangement, or as subsequently amended, the Burholme Prime Brokerage Facility, with BNP Paribas Prime Brokerage International, Ltd., or BNPP. The Burholme Prime Brokerage Facility provides for borrowings in U.S. dollars on a committed basis up to an aggregate principal amount equal to the average outstanding borrowings over the past ten business days.
Burholme Funding may terminate the Burholme Prime Brokerage Facility upon 179 days’ notice. Absent a default or facility termination event (or the ratings decline described in the following sentence), BNPP is required to provide Burholme Funding with 179 days’ notice prior to terminating or materially amending the Burholme Prime Brokerage Facility. The Burholme Prime Brokerage Facility will automatically terminate if BNP Paribas’ long-term credit rating declines three or more notches below its highest rating by any of S&P, Moody’s or Fitch IBCA, during the term of the Burholme Prime Brokerage Facility.
Under the Burholme Prime Brokerage Facility, borrowings bear interest at the rate ofone-month LIBOR plus 1.25% per annum. Interest is payable monthly in arrears.
Under the Burholme Prime Brokerage Facility, Burholme Funding has made certain representations and warranties and is required to comply with various covenants, reporting requirements and other requirements customary for facilities of this type. The value of securities required to be pledged by Burholme Funding is determined in accordance with the margin requirements described in the Burholme Prime Brokerage Facility agreements. The Burholme Prime Brokerage Facility agreements contain events of default and termination events customary for similar financing transactions.
Burholme Funding’s obligations under the Burholme Prime Brokerage Facility are secured by a first priority security interest in substantially all of the assets of Burholme Funding, including its portfolio of assets. The obligations of Burholme Funding under the Burholme Prime Brokerage Facility arenon-recourse to the Company and the Company’s exposure under the Burholme Prime Brokerage Facility is limited to the value of its investment in Burholme Funding.
Broomall Prime Brokerage Facility
On February 10, 2017, Broomall Funding LLC, or Broomall Funding, a wholly-owned financing subsidiary of the Company, entered into a committed facility arrangement, or as subsequently amended, the Broomall Prime Brokerage Facility, with BNPP. The Broomall Prime Brokerage Facility provides for borrowings in U.S. dollars in an aggregate principal amount up to $50 on a committed basis
Broomall Funding may terminate the Broomall Prime Brokerage Facility upon 270 days’ notice. Absent a default or facility termination event (or the ratings decline described in the following sentence), BNPP is required to provide Broomall Funding with 270 days’ notice prior to terminating or materially amending the Broomall Prime Brokerage Facility. The Broomall Prime Brokerage Facility will automatically terminate if BNP Paribas’ long-term credit rating declines three or more notches below its highest rating by any of S&P, Moody’s or Fitch IBCA, during the term of the Broomall Prime Brokerage Facility.
Under the Broomall Prime Brokerage Facility, borrowings bear interest at the rate of three-month LIBOR plus 1.25% per annum. Interest is payable monthly in arrears. In addition, Broomall Funding is subject to a commitment fee of (a) 0.65% per annum on unused amounts so long as 75% or more of the facility amount is utilized or (b) 0.85% per annum on unused amounts if less than 75% of the facility amount is utilized.
Under the Broomall Prime Brokerage Facility, Broomall Funding has made certain representations and warranties and is required to comply with various covenants, reporting requirements and other requirements customary for facilities of this type. The value of securities required to be pledged by Broomall Funding is determined in accordance with the margin requirements described in the Broomall Prime Brokerage Facility agreements. The Broomall Prime Brokerage Facility agreements contain events of default and termination events customary for similar financing transactions.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
Broomall Funding’s obligations under the Broomall Prime Brokerage Facility are secured by a first priority security interest in substantially all of the assets of Broomall Funding, including its portfolio of assets. The obligations of Broomall Funding under the BNP facility arenon-recourse to the Company and the Company’s exposure under the Broomall Prime Brokerage Facility is limited to the value of its investment in Broomall Funding.
Ambler Credit Facility
On November 22, 2019, Ambler Funding LLC, or Ambler Funding, a wholly-owned special-purpose financing subsidiary of the Company, entered into a revolving credit facility, or the Ambler Credit Facility, with Ally Bank, as administrative agent and arranger, Wells Fargo, as collateral administrator and collateral custodian, and the lenders from time to time party thereto. The Ambler Credit Facility provides for borrowings in U.S. dollars in an initial aggregate principal amount of up to $200 on a committed basis. Ambler Funding may elect at one or more times, subject to certain conditions, including the consent of Ally Bank, to increase the maximum committed amount up to $250. The end of the reinvestment period and the maturity date for the Ambler Credit Facility are November 22, 2022 and November 22, 2024, respectively. Borrowings under the Ambler Credit Facility are subject to compliance with a borrowing base test.
Under the Ambler Credit Facility, borrowings bear interest at the rate ofone-month LIBOR plus 2.25% per annum. Interest is payable quarterly in arrears. After an initial3-monthramp-up period, Ambler Funding is subject to a quarterlynon-usage fee ranging from 0.50% to 0.85% per annum on the average daily unborrowed portion of the committed facility amount. In addition, Ambler Funding is subject to administration fees.
Under the Ambler Credit Facility, Ambler Funding has made certain representations and warranties and must comply with various covenants, reporting requirements and other requirements customary for facilities of this type. In addition, after an initial specified period, Ambler Funding must maintain an adjusted interest coverage ratio of at least 150%, measured as of the end of each fiscal month. The Ambler Credit Facility contains events of default customary for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Ally Bank may declare the outstanding advances and all other obligations under the Ambler Credit Facility immediately due and payable.
Ambler Funding’s obligations under the Ambler Credit Facility are secured by a first priority security interest in substantially all of the assets of Ambler Funding, including its portfolio of assets; and a pledge by the Company of the equity of Ambler Funding. The obligations of Ambler Funding under the Ambler Credit Facility arenon-recourse to the Company, and the Company’s exposure under the Ambler Credit Facility is limited to the value of its investment in Ambler Funding and the equity of Ambler Funding.
Meadowbrook Run Credit Facility
On November 22, 2019, Meadowbrook Run LLC, or Meadowbrook Run, a wholly-owned special-purpose financing subsidiary of the Company, entered into a revolving credit facility, or the Meadowbrook Run Credit Facility, with Morgan Stanley Senior Funding, Inc., or Morgan Stanley, as administrative agent, Wells Fargo, as collateral agent, account bank and collateral custodian, and the lenders from time to time party thereto. The Meadowbrook Run Credit Facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies in an initial aggregate principal amount up to $300 on a committed basis. Meadowbrook Run may elect at one or more times, subject to certain conditions, including the consent of Morgan Stanley, to increase the maximum committed amount up to $400. The end of the reinvestment period and the maturity date for the Meadowbrook Run Credit Facility are November 22, 2022 and November 22, 2024, respectively. Borrowings under the Meadowbrook Run Credit Facility are subject to compliance with a borrowing base test.
Under the Meadowbrook Run Credit Facility, borrowings bear interest at the rate ofone-month LIBOR (or the relevant reference rate for any foreign currency borrowings) plus, during the reinvestment period, 2.25% per annum, and after the reinvestment period, 2.75% per annum. Interest is payable quarterly in arrears. After the initial four-monthramp-up period and prior to the end of the reinvestment period, Meadowbrook Run is required to utilize a minimum of 70% of the committed facility amount, or the Minimum Utilization Amount. Any unborrowed amounts below the Minimum Utilization Amount accrue interest
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
as if such amounts had been borrowed in U.S. dollars. In addition, Meadowbrook Run is subject to (i) during the reinvestment period, anon-usage fee on the average daily unborrowed portion of the committed facility amount in excess of the Minimum Utilization Amount, equal to, during theramp-up period, 0.25% per annum, and thereafter until the end of the reinvestment period, 0.50% per annum and (ii) administration fees.
Under the Meadowbrook Run Credit Facility, Meadowbrook Run has made certain representations and warranties and must comply with various covenants, reporting requirements and other requirements customary for facilities of this type. The Meadowbrook Run Credit Facility contains events of default customary for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Morgan Stanley may declare the outstanding advances and all other obligations under the Meadowbrook Run Credit Facility immediately due and payable.
Meadowbrook Run’s obligations under the Meadowbrook Run Credit Facility are secured by a first priority security interest in substantially all of the assets of Meadowbrook Run, including its portfolio of assets. The obligations of Meadowbrook Run under the Meadowbrook Run Credit Facility arenon-recourse to the Company, and the Company’s exposure under the Meadowbrook Run Credit Facility is limited to the value of its investment in Meadowbrook Run.
Goldman Repurchase Facility
On December 15, 2014, the Company, through its two wholly-owned, special-purpose financing subsidiaries, Green Creek LLC, or Green Creek, and Schuylkill River LLC, or Schuylkill River, entered into a debt financing arrangement, or the Goldman Repurchase Facility, with Goldman Sachs. The Goldman Repurchase Facility provided for borrowings in an aggregate principal amount of up to $400. On May 15, 2017, in connection with the closing of the Green Creek Credit Facility (described under “—Green Creek Credit Facility”), (i) all of the Floating Rate Notes, or Notes, issued by Green Creek to Schuylkill River were canceled and the indenture under which the Notes were issued was discharged, (ii) the master repurchase agreement between Schuylkill River and Goldman Sachs and each transaction thereunder was terminated and (iii) accordingly, the Goldman Repurchase Facility was prepaid in full and terminated.
Green Creek Credit Facility
On May 15, 2017, Green Creek entered into a credit facility, or as subsequently amended and restated, the Green Creek Credit Facility, with Goldman Sachs, as lender, sole lead arranger and administrative agent, and Wells Fargo, as collateral agent and collateral administrator. The Green Creek Credit Facility provided for borrowings in an aggregate principal amount of up to $500. On December 19, 2019, the Company contributed all of its outstanding equity in Green Creek to COP. As a result, Green Creek is now a wholly-owned special-purpose financing subsidiary of COP.
Cooper River Credit Facility
On March 27, 2013, Cooper River LLC, or Cooper River, a wholly-owned special-purpose financing subsidiary of the Company, entered into a revolving credit facility, or as subsequently amended and restated, the Cooper River Credit Facility, with Citibank, N.A., or Citibank, as administrative agent, and the financial institutions and other lenders from time to time party thereto. The Cooper River Credit Facility provided for borrowings in an aggregate principal amount of up to $200. On November 4, 2019, Cooper River repaid and terminated the Cooper River Credit Facility.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
Cheltenham Funding Total Return Swap
Counterparty | Description | Termination Date | Value as of December 31, 2019 | |||||
Citibank | A TRS is a contract in which one party agrees to make periodic payments to another party based on the change in the market value of the assets underlying the TRS, which may include a specified security, basket of securities or securities indices during a specified period, in return for periodic payments based on a fixed or variable interest rate. | Citibank may terminate the TRS on or after the Citibank Optional Termination Date, unless certain specified events permit Citibank to terminate the TRS on an earlier date. Cheltenham Funding may terminate the TRS at any time upon providing no more than 30 days, and no less than 10 days, prior notice to Citibank, subject to an early termination fee if prior to the date 30 days before the Citibank Optional Termination Date. | $ | (5 | ) |
On January 19, 2016, Cheltenham Funding LLC, or Cheltenham Funding, a wholly owned special purpose financing subsidiary of the Company, entered into a TRS for a portfolio of primarily senior secured floating rate loans with Citibank, which has subsequently been amended. A TRS effectively adds leverage to a portfolio by providing investment exposure to a security or market without owning or taking physical custody of such security or investing directly in such market. Because of the unique structure of a participatingTRS, a TRS often offers lower financing costs than are offered through more traditional borrowing arrangements. The TRS with Citibank enables the Company, through its ownership of Cheltenham Funding, to obtain the economic benefit of owning the loans subject to the TRS, without actually owning them, in return for an interest-type payment to Citibank. As such, the TRS is analogous to Cheltenham Funding borrowing funds to acquire loans and incurring interest as definedexpense to a lender.
Until the date on which the reference portfolio under the TRS meets the full set of diversity and other portfolio criteria required under the TRS documents, or the Portfolio Criteria Satisfaction Date, the Company will guarantee Cheltenham Funding’s obligations under the TRS, or the Guarantee. Thereafter, the Guarantee will terminate and the obligations of Cheltenham Funding under the TRS will benon-recourse to the Company. Accordingly, on and after the Portfolio Criteria Satisfaction Date, the Company’s exposure under the TRS will be limited to the value of the Company’s investment in Cheltenham Funding, which generally will equal the value of cash collateral provided by Cheltenham Funding under the TRS.
Pursuant to the terms of the TRS, Cheltenham Funding may select a portfolio of loans with a maximum aggregate notional amount (determined at the time each such loan becomes subject to the TRS) of $175. Cheltenham Funding is required to initially cash collateralize a specified percentage of each loan included under the TRS in accordance with margin requirements described in the guidance,agreements between Cheltenham Funding and Citibank that collectively establish the TRS, or collectively, the TRS Agreement. Under the terms of the TRS, Cheltenham Funding has agreed not to draw upon, or post as collateral, such cash collateral in orderrespect of other financings or operating requirements prior to the termination of the TRS.
Each individual loan in the portfolio of loans subject to the TRS, and the portfolio of loans taken as a whole, must meet criteria described in the TRS Agreement, including a requirement that substantially all of the loans underlying the TRS be rated by Moody’s and S&P, and quoted by a nationally recognized pricing service. Under the terms of the TRS, Citibank, as calculation agent, determines whether there has been a failure to satisfy the portfolio criteria in the TRS. If such failure continues for sale treatment30 days following the delivery of notice thereof, then Citibank has the right, but not the obligation, to terminate the TRS. Cheltenham Funding receives from Citibank all interest and fees payable in respect of the loans included in the portfolio. Cheltenham Funding pays to Citibank interest at a rate equal toone-month LIBOR, plus (a) 1.60% per annum prior to the Portfolio Criteria Satisfaction Date and (b) thereafter, 1.50% per annum, in both cases on the utilized notional amount of the loans subject to the TRS.
Under the terms of the TRS, Cheltenham Funding may be required to post additional cash collateral, on adollar-for-dollar basis, in the event of depreciation in the value of the underlying loans below a specified amount. The amount of collateral required to be allowed. Participationsposted by Cheltenham Funding is determined primarily on the basis of the aggregate value of the underlying loans.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
The terms of the TRS with Citibank, the counter-party, incorporate a master netting arrangement. If Cheltenham Funding enters into another derivative with the counter-party, it could be offset with the TRS. As of December 31, 2019, there were no other contracts to offset the TRS.
Except as required under the Guarantee, the Company has no contractual obligation to post any such additional collateral (as described above) or other partial loan salesto make any interest payments to Citibank. When the Guarantee is no longer in effect and payment thereunder to satisfy Cheltenham Funding’s obligations is no longer required, the Company may, but is not obligated to, increase its equity investment in Cheltenham Funding for the purpose of funding any additional collateral or payment obligations for which doCheltenham Funding may become obligated during the term of the TRS. If the Company does not make any such additional investment in Cheltenham Funding and Cheltenham Funding fails to meet its obligations under the definitionTRS, then Citibank will have the right to terminate the TRS and seize the cash collateral posted by Cheltenham Funding under the TRS. In the event of an early termination of the TRS prior to the date 30 days before the Citibank Optional Termination Date, Cheltenham Funding would be required to pay an early termination fee. Under the terms of the TRS, the early termination fee will equal the present value of a participating interest remainstream of monthly payments which would be owed by Cheltenham Funding to Citibank for the period from the termination date through and including the Citibank Optional Termination Date. Such monthly payments will equal the product of (x) 85%, multiplied by (y) the maximum notional amount of the TRS ($175 as of December 31, 2019), multiplied by (z) 1.60% or 1.50% per annum, as applicable.
Cheltenham Funding will be required to pay an investmentearly termination fee to Citibank if it elects to terminate the TRS at any time before 30 days prior to the Citibank Optional Termination Date. Other than during the first 90 days and last 30 days of the term of the TRS, Cheltenham Funding is required to pay a minimum usage fee if less than 85% of the maximum notional amount of the TRS is utilized and an unused fee on any amounts unutilized if greater than 85% but less than 100% of the maximum notional amount of the TRS is utilized.
As of December 31, 2019, the fair value of the TRS was $(5) which is reflected in the Company’s consolidated balance sheets as unrealized depreciation on total return swap. As of December 31, 2019, the payable due on the TRS was $2, which is reflected in the Company’s consolidated balance sheets as a payable due on total return swap. As of December 31, 2019, the Company posted $41 in cash collateral held by Citibank (of which only $40 was required to be posted). The cash collateral held by Citibank is reflected in the Company’s consolidated balance sheets as due from counterparty. The Company does not offset collateral posted in relation to the TRS with any unrealized appreciation (depreciation) outstanding on the consolidated balance sheets as of December 31, 2019.
For the year ended December 31, 2019, transactions in the TRS resulted in net realized gain (loss) on the total return swap of $(1) and net change unrealized appreciation (depreciation) on the portion sold is recordedtotal return swap and $(5) which are reflected in the Company’s consolidated statements of operations.
For purposes of the asset coverage ratio test applicable to the Company as a BDC, the Company treats the outstanding notional amount of the TRS, less the initial amount of any cash collateral required to be posted by Cheltenham Funding under the TRS, as a senior security for the life of that instrument. The Company may, however, accord different treatment to the TRS in the future in accordance with any applicable new rules or interpretations adopted by the staff of the SEC.
Further, for purposes of Section 55(a) under the 1940 Act, the Company treats each loan underlying the TRS as a qualifying asset if the obligor on such loan is an eligible portfolio company and as anon-qualifying asset if the obligor is not an eligible portfolio company. The Company may, however, accord different treatment to the TRS in the future in accordance with any applicable new rules or interpretations adopted by the staff of the SEC.
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
The following is a summary of the consolidated balance sheets. For these partial loan sales,underlying loans subject to the interest earned onTRS as of December 31, 2019:
Underlying Loan1) | Industry | Rate(2) | Floor | Maturity | Notional Amount | Market Value | Unrealized Appreciation/ (Depreciation) | |||||||||||||||
Access CIG LLC(4) | Software & Services | L+775 | 2/27/26 | $ | 0.4 | $ | 0.4 | $ | 0.0 | |||||||||||||
Accuride Corp(4) | Capital Goods | L+525 | 1.0 | % | 11/17/23 | 3.3 | 2.7 | (0.6 | ) | |||||||||||||
Advantage Sales & Marketing Inc(4) | Commercial & Professional Services | L+325 | 1.0 | % | 7/23/21 | 3.9 | 4.0 | 0.1 | ||||||||||||||
Advantage Sales & Marketing Inc(4) | Commercial & Professional Services | L+650 | 1.0 | % | 7/25/22 | 0.7 | 0.7 | 0.0 | ||||||||||||||
American Bath Group LLC(4) | Capital Goods | L+975 | 1.0 | % | 9/30/24 | 2.8 | 3.0 | 0.2 | ||||||||||||||
ATX Networks Corp(3)(4) | Technology Hardware & Equipment | L+600, 1.0% PIK (1.0% Max PIK) | 1.0 | % | 6/11/21 | 6.2 | 5.9 | (0.3 | ) | |||||||||||||
Brand Energy & Infrastructure Services Inc(4) | Capital Goods | L+425 | 1.0 | % | 6/21/24 | 1.3 | 1.4 | 0.1 | ||||||||||||||
Caprock Midstream LLC(4) | Energy | L+475 | 11/3/25 | 1.8 | 1.7 | (0.1 | ) | |||||||||||||||
CDS US Intermediate Holdings Inc(3)(4) | Media & Entertainment | L+825 | 1.0 | % | 7/10/23 | 3.2 | 2.7 | (0.5 | ) | |||||||||||||
Compassus LLC(4) | Health Care Equipment & Services | L+500 | 1.0 | % | 12/31/26 | 0.9 | 0.9 | 0.0 | ||||||||||||||
CSM Bakery Products(4) | Food, Beverage & Tobacco | L+400 | 1.0 | % | 7/3/20 | 1.6 | 1.6 | 0.0 | ||||||||||||||
Dayton Superior Corp(4) | Materials | L+700 | 2.0 | % | 12/3/24 | 0.3 | 0.3 | 0.0 | ||||||||||||||
Dayton Superior Corp, Common Stock(4) | Materials | 0.1 | 0.1 | 0.0 | ||||||||||||||||||
Dayton Superior Corp, Warrants(4) | Materials | 12/2/21 | — | — | — | |||||||||||||||||
Distribution International Inc(4) | Retailing | L+575 | 1.0 | % | 12/15/23 | 1.0 | 1.0 | 0.0 | ||||||||||||||
Eagleclaw Midstream Ventures LLC(4) | Energy | L+425 | 1.0 | % | 6/24/24 | 3.3 | 3.2 | (0.1 | ) | |||||||||||||
EaglePicher Technologies LLC(4) | Capital Goods | L+325 | 3/8/25 | 0.0 | 0.0 | 0.0 | ||||||||||||||||
EIF Van Hook Holdings LLC | Energy | L+525 | 9/5/24 | 2.1 | 2.0 | (0.1 | ) | |||||||||||||||
Electronics For Imaging Inc(4) | Technology Hardware & Equipment | L+500 | 7/23/26 | 1.6 | 1.6 | 0.0 | ||||||||||||||||
Emerald Performance Materials LLC(4) | Materials | L+775 | 1.0 | % | 8/1/22 | 1.0 | 1.0 | 0.0 | ||||||||||||||
Excelitas Technologies Corp(4) | Technology Hardware & Equipment | L+750 | 1.0 | % | 12/1/25 | 0.9 | 0.9 | 0.0 | ||||||||||||||
Ivanti Software Inc(4) | Software & Services | L+425 | 1.0 | % | 1/20/24 | 2.5 | 2.5 | 0.0 | ||||||||||||||
JC Penney Corp Inc(3)(4) | Retailing | L+425 | 1.0 | % | 6/23/23 | 0.4 | 0.4 | 0.0 | ||||||||||||||
Jo-Ann Stores Inc(4) | Retailing | L+500 | 1.0 | % | 10/20/23 | 1.9 | 1.3 | (0.6 | ) | |||||||||||||
Jostens Inc(4) | Consumer Services | L+550 | 12/19/25 | 1.0 | 1.1 | 0.1 | ||||||||||||||||
MedAssets Inc(4) | Health Care Equipment & Services | L+450 | 1.0 | % | 10/20/22 | 5.5 | 4.6 | (0.9 | ) | |||||||||||||
Misys Ltd(3)(4) | Software & Services | L+725 | 1.0 | % | 6/13/25 | 0.5 | 0.5 | 0.0 | ||||||||||||||
Mitel US Holdings Inc(4) | Technology Hardware & Equipment | L+450 | 11/30/25 | 0.0 | 0.0 | 0.0 | ||||||||||||||||
Monitronics International Inc(4) | Commercial & Professional Services | L+650 | 1.3 | % | 3/29/24 | 3.1 | 2.8 | (0.3 | ) | |||||||||||||
NaviHealth Inc.(4) | Health Care Equipment & Services | L+500 | 8/1/25 | 4.4 | 4.5 | 0.1 | ||||||||||||||||
NEP Broadcasting LLC(4) | Media & Entertainment | L+700 | 10/19/26 | 0.2 | 0.2 | 0.0 | ||||||||||||||||
P2 Energy Solutions, Inc.(4) | Software & Services | L+375 | 1.0 | % | 10/30/20 | 2.4 | 2.5 | 0.1 | ||||||||||||||
P2 Energy Solutions, Inc.(4) | Software & Services | L+800 | 1.0 | % | 4/30/21 | 1.3 | 1.5 | 0.2 | ||||||||||||||
PAE Holding Corp(4) | Capital Goods | L+550 | 1.0 | % | 10/20/22 | 0.6 | 0.6 | 0.0 | ||||||||||||||
Paradigm Acquisition Corp(4) | Health Care Equipment & Services | L+750 | 10/26/26 | 0.5 | 0.5 | 0.0 | ||||||||||||||||
Peak 10 Holding Corp(4) | Telecommunication Services | L+350 | 8/1/24 | 3.0 | 2.7 | (0.3 | ) | |||||||||||||||
Peak 10 Holding Corp(4) | Telecommunication Services | L+725 | 1.0 | % | 8/1/25 | 4.0 | 2.4 | (1.6 | ) | |||||||||||||
Sequa Corp(4) | Materials | L+500 | 1.0 | % | 11/28/21 | 5.7 | 5.8 | 0.1 | ||||||||||||||
Sequa Corp(4) | Materials | L+900 | 1.0 | % | 4/28/22 | 2.3 | 2.2 | (0.1 | ) | |||||||||||||
SI Group Inc(4) | Materials | L+475 | 10/15/25 | 0.4 | 0.4 | 0.0 | ||||||||||||||||
SIRVA Worldwide Inc(4) | Commercial & Professional Services | L+550 | 8/4/25 | 0.9 | 0.9 | 0.0 |
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
Underlying Loan1) | Industry | Rate(2) | Floor | Maturity | Notional Amount | Market Value | Unrealized Appreciation/ (Depreciation) | |||||||||||||||
SIRVA Worldwide Inc(4) | Commercial & Professional Services | L+950 | 8/3/26 | $ | 0.7 | $ | 0.7 | $ | 0.0 | |||||||||||||
Smart Foodservice(4) | Food & Staples Retailing | L+475 | 6/20/26 | 0.7 | 0.7 | 0.0 | ||||||||||||||||
Sutherland Global Services Inc(3)(4) | Software & Services | L+538 | 1.0 | % | 4/23/21 | 4.2 | 4.3 | 0.1 | ||||||||||||||
Syncsort Inc(4) | Software & Services | L+600 | 1.0 | % | 8/16/24 | 1.1 | 1.2 | 0.1 | ||||||||||||||
Team Health Inc(4) | Health Care Equipment & Services | L+275 | 1.0 | % | 2/6/24 | 0.0 | 0.0 | 0.0 | ||||||||||||||
Vertiv Group Corp(4) | Technology Hardware & Equipment | L+400 | 1.0 | % | 11/30/23 | 2.6 | 2.7 | 0.1 | ||||||||||||||
Vivint Inc(4) | Commercial & Professional Services | L+500 | 4/1/24 | 5.6 | 5.6 | 0.0 | ||||||||||||||||
WireCo WorldGroup Inc(4) | Capital Goods | L+900 | 1.0 | % | 9/30/24 | 1.6 | 1.4 | (0.2 | ) | |||||||||||||
|
|
|
|
|
| |||||||||||||||||
Total | 93.5 | 89.1 | (4.4 | ) | ||||||||||||||||||
|
|
|
| |||||||||||||||||||
Total TRS Accrued Income and Liabilities: |
| (0.4 | ) | |||||||||||||||||||
Total Unreceived Gain (Loss): |
| — | ||||||||||||||||||||
Total Accrued Financing Fee: |
| — | ||||||||||||||||||||
|
| |||||||||||||||||||||
Total TRS Fair Value: |
| $ | (4.8 | ) | ||||||||||||||||||
|
|
(1) | Security may be an obligation of one or more entities affiliated with the named company. |
(2) | The variable rate securities underlying the TRS bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of December 31, 2019, three-month LIBOR was 2.32%. |
(3) | The investment is not a qualifying asset under the 1940 Act. A BDC may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. |
(4) | Security is also held directly by the Company or one of its wholly-owned subsidiaries. |
Center City Funding Total Return Swap
Counterparty | Description | Termination Date | Value as of December 31, 2019 | |||||
Citibank | A TRS is a contract in which one party agrees to make periodic payments to another party based on the change in the market value of the assets underlying the TRS, which may include a specified security, basket of securities or securities indices during a specified period, in return for periodic payments based on a fixed or variable interest rate. | Prior to September 30, 2019 Citibank and Center City Funding mutually agreed to an orderly winddown of the TRS through purchases of all of the assets underlying the TRS. The parties plan to terminate the TRS when all assets underlying the TRS have been purchased and any remaining trades have been canceled. Center City Funding has not paid, nor will pay, any termination fee as a result of the orderly winddown and ultimate termination of the TRS. | $ | 1 |
On June 26, 2014, the entire loan balance is recorded within interest income andCompany’s wholly-owned financing subsidiary, Center City Funding LLC, or Center City Funding, a wholly owned special purpose financing subsidiary of the interest earned by the buyer in the partial loan sale is recorded within interest expense in the consolidated statementsCompany, entered into a TRS for a portfolio of operations.
As of December 31, 2016, the Company recognized a secured borrowing at fair value of $8,273, respectively, and2019, the fair value of the loan thatTRS was $1 which is associated with the secured borrowing was $43,099. The secured borrowing was the result ofreflected in the Company’s completionconsolidated balance sheets as unrealized appreciation (depreciation) on total return swap. As of a partial saleDecember 31, 2019, the payable due on the TRS was $0 which is reflected in the Company’s consolidated balance sheets as payable due on total return swap. As of a senior secured loan associatedDecember 31, 2019, all assets held within the TRS were sold.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 9. Financing Arrangements (continued)
As of December 31, 2019, the Company posted $4 in cash collateral held by Citibank (of which only $3 and was required to be posted). The cash collateral held by Citibank is reflected in the Company’s consolidated balance sheets as due from counterparty. The Company does not offset collateral posted in relation to the TRS with one portfolio company that did not meetany unrealized appreciation (depreciation) outstanding on the definitionconsolidated balance sheets as of a participating interest. As a result, sale treatment was not allowed and the partial loan sale was treated as a secured borrowing.
For the year ended December 31, 2017,2019, transactions in the secured borrowing was fully repaid.
Note 10. Commitments and Contingencies
The Company enters into contracts that contain a variety of indemnification provisions. The Company’s maximum exposure under these arrangements is unknown; however, the Company has not had prior claims or losses pursuant to these contracts. The Advisor has reviewed the Company’s existing contracts and expects the risk of loss to the Company to be remote.
The Company is not currently subject to any material legal proceedings and, to the Company’s knowledge, no material legal proceedings are threatened against the Company. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company’s rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that any such proceedings will have a material effect upon its financial condition or results of operations.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 6 for a discussion10. Commitments and Contingencies (continued)
Unfunded commitments to provide funds to portfolio companies are not recorded in the Company’s consolidated balance sheets. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company has sufficient liquidity to fund these commitments. As of December 31, 2019, the Company’s unfunded commitments.commitments consisted of the following:
Category/Company(1) | Commitment Amount | |||
Senior Secured Loans—First Lien | ||||
5 Arch Income Fund 2, LLC | $ | 112.9 | ||
All Systems Holding LLC | 10.2 | |||
Apex Group Limited | 4.5 | |||
Aspect Software Inc | 3.3 | |||
Bellatrix Exploration Ltd | 0.8 | |||
Conservice LLC | 2.9 | |||
Conservice LLC | 3.3 | |||
CSafe Global | 3.2 | |||
CSafe Global | 18.3 | |||
Eagle Family Foods Inc | 6.7 | |||
Entertainment Benefits Group LLC | 4.7 | |||
Greystone Equity Member Corp | 5.9 | |||
Heniff Transportation Systems LLC | 8.8 | |||
Industria Chimica Emiliana Srl | 14.8 | |||
J S Held LLC | 16.4 | |||
J S Held LLC | 6.4 | |||
Kellermeyer Bergensons Services LLC | 31.1 | |||
Kellermeyer Bergensons Services LLC | 40.6 | |||
Kodiak BP LLC | 10.7 | |||
Lexitas Inc | 2.9 | |||
Lexitas Inc | 9.3 | |||
Lipari Foods LLC | 49.9 | |||
Monitronics International Inc | 62.3 | |||
Motion Recruitment Partners LLC | 7.9 | |||
Motion Recruitment Partners LLC | 34.6 | |||
North Haven Cadence Buyer Inc | 3.6 | |||
North Haven Cadence Buyer Inc | 10.7 | |||
Ontic Engineering & Manufacturing Inc | 0.3 | |||
RSC Insurance Brokerage Inc | 22.5 | |||
RSC Insurance Brokerage Inc | 3.6 | |||
SMART Global Holdings Inc | 0.1 | |||
Sungard Availability Services Capital Inc | 2.3 | |||
Transaction Services Group Ltd | 26.6 | |||
Truck-Lite Co LLC | 13.5 | |||
Truck-Lite Co LLC | 18.6 | |||
Zeta Interactive Holdings Corp | 4.4 | |||
Asset Based Finance | ||||
Home Partners JV, Structured Mezzanine | 22.3 | |||
|
| |||
Total | $ | 600.9 | ||
|
| |||
Unfunded equity/other commitments | $ | 258.0 | ||
|
|
(1) | May be commitments to one or more entities affiliated with the named company. |
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 10. Commitments and Contingencies (continued)
As of December 31, 2019, the Company also has an unfunded commitment to provide $21.9 of capital to COP. The capital commitment can be satisfied with contributions of cash and/or investments. The capital commitments cannot be drawn without an affirmative vote by both the Company’s and SCRS’s representatives on COP’s board of managers.
As of December 31, 2019, the Company’s unfunded debt commitments have a fair value representing unrealized appreciation (depreciation) of $(5.1). The Company funds its equity investments as it receives funding notices from the portfolio companies. As of December 31, 2019, the Company’s unfunded equity/other commitments have a fair value of zero.
In the normal course of business, the Company may enter into guarantees on behalf of portfolio companies. Under such arrangements, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. The Company has no such guarantees outstanding at December 31, 2019 and 2018.
Note 11. Senior Securities Asset Coverage
Information about the Company’s senior securities is shown in the table below for the years ended December 31, 2019, 2018, 2017, 2016, 2015, and 2014:2015:
Year Ended December 31, | Total Amount Outstanding Exclusive of Treasury Securities(1) | Asset Coverage per Unit(2) | Involuntary Liquidation Preference per Unit(3) | Average Market Value per Unit(4) (Exclude Bank Loans) | ||||||||||||
2015 | $ | 2,046 | 2.32 | — | N/A | |||||||||||
2016 | $ | 1,984 | 2.47 | — | N/A | |||||||||||
2017 | $ | 2,184 | 2.31 | — | N/A | |||||||||||
2018 | $ | 1,890 | 2.36 | — | N/A | |||||||||||
2019 | $ | 3,809 | 2.31 | — | N/A |
(1) | Total amount of each class of senior securities outstanding at the end of the period presented. For purposes of the asset coverage test, the Company treats the outstanding notional amount of the TRS, less the initial amount of any cash collateral required to be posted, as a senior security. |
(2) | Asset coverage per unit is the ratio of the carrying value of the Company’s total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. |
(3) | The amount to which such class of senior security would be entitled upon the voluntary liquidation of the Company in preference to any security junior to it. The “—” in this column indicates that the SEC expressly does not require this information to be disclosed for certain types of senior securities. |
(4) | Not applicable because senior securities are not registered for public trading on an exchange. |
Year Ended December 31, | | | Total Amount Outstanding Exclusive of Treasury Securities | | | Asset Coverage per Unit(1) | | | Involuntary Liquidation Preference per Unit(2) | | | Average Market Value per Unit(3) (Exclude Bank Loans) | | ||||||||||||
2014 | | | | $ | 1,641,194 | | | | | | 2.75 | | | | | | — | | | | | | N/A | | |
2015 | | | | $ | 2,045,840 | | | | | | 2.32 | | | | | | — | | | | | | N/A | | |
2016 | | | | $ | 1,983,593 | | | | | | 2.47 | | | | | | — | | | | | | N/A | | |
2017 | | | | $ | 2,184,479 | | | | | | 2.31 | | | | | | — | | | | | | N/A | | |
2018 | | | | $ | 1,890,254 | | | | | | 2.36 | | | | | | — | | | | | | N/A | | |
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 12. Financial Highlights
The following is a schedule of financial highlights of the Company for the years ended December 31, 2019, 2018, 2017, 2016, 2015, and 2014:2015:
Year Ended December 31, | ||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
Per Share Data:(1) | ||||||||||||||||||||
Net asset value, beginning of period | $ | 7.86 | $ | 8.73 | $ | 8.90 | $ | 8.37 | $ | 9.30 | ||||||||||
Results of operations(2) | ||||||||||||||||||||
Net investment income | 0.70 | 0.73 | 0.83 | 0.79 | 0.92 | |||||||||||||||
Net realized gain (loss) and unrealized appreciation (depreciation) | (0.42 | ) | (0.85 | ) | (0.25 | ) | 0.49 | (1.11 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net increase (decrease) in net assets resulting from operations | 0.28 | (0.12 | ) | 0.58 | 1.28 | (0.19 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Stockholder distributions(3) | ||||||||||||||||||||
Distributions from net investment income | (0.75 | ) | (0.75 | ) | (0.75 | ) | (0.73 | ) | (0.72 | ) | ||||||||||
Distributions from net realized gain on investments | — | — | — | (0.02 | ) | (0.03 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net decrease in net assets resulting from stockholder distributions | (0.75 | ) | (0.75 | ) | (0.75 | ) | (0.75 | ) | (0.75 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Capital share transactions | ||||||||||||||||||||
Issuance of common stock(4) | — | — | — | — | 0.01 | |||||||||||||||
Repurchases of common stock(5) | — | — | — | — | — | |||||||||||||||
Deduction of deferred costs(6) | (0.03 | ) | — | — | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net increase (decrease) in net assets resulting from capital share transactions | (0.03 | ) | — | — | — | 0.01 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net asset value, end of period | $ | 7.36 | $ | 7.86 | $ | 8.73 | $ | 8.90 | $ | 8.37 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Shares outstanding, end of period | 678,379,301 | 326,445,320 | 326,748,337 | 326,909,727 | 321,507,876 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total return(7) | 2.96 | % | (1.64 | )% | 6.59 | % | 16.07 | % | (2.37 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total return (without assuming reinvestment of distributions)(7) | 3.18 | % | (1.37 | )% | 6.52 | % | 15.29 | % | (1.94 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ratio/Supplemental Data: | ||||||||||||||||||||
Net assets, end of period | $ | 4,996 | $ | 2,567 | $ | 2,853 | $ | 2,910 | $ | 2,690 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ratio of net investment income to average net assets(8) | 9.07 | % | 8.68 | % | 9.32 | % | 9.28 | % | 10.03 | % | ||||||||||
Ratio of operating expenses and excise taxes to average net assets(8) | 8.46 | % | 8.12 | % | 9.10 | % | 8.96 | % | 8.59 | % | ||||||||||
Ratio of net operating expenses and excise taxes to average net assets(8) | 8.46 | % | 7.99 | % | 8.66 | % | 8.51 | % | 8.24 | % | ||||||||||
Portfolio turnover | 53.43 | % | 43.12 | % | 39.62 | % | 31.77 | % | 31.79 | % | ||||||||||
Total amount of senior securities outstanding, exclusive of treasury securities | $ | 3,809 | $ | 1,890 | $ | 2,184 | $ | 1,984 | $ | 2,046 | ||||||||||
Asset coverage per unit(9) | 2.31 | 2.36 | 2.31 | 2.47 | 2.32 |
(1) | Per share data may be rounded in order to recompute the ending net asset value per share. |
| | | Year Ended December 31, | | |||||||||||||||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | |||||||||||||||
Per Share Data:(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | | | $ | 8.73 | | | | | $ | 8.90 | | | | | $ | 8.37 | | | | | $ | 9.30 | | | | | $ | 9.39 | | |
Results of operations(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | | | 0.73 | | | | | | 0.83 | | | | | | 0.79 | | | | | | 0.92 | | | | | | 0.80 | | |
Net realized gain (loss) and unrealized appreciation (depreciation) | | | | | (0.85) | | | | | | (0.25) | | | | | | 0.49 | | | | | | (1.11) | | | | | | (0.17) | | |
Net increase (decrease) in net assets resulting from operations | | | | | (0.12) | | | | | | 0.58 | | | | | | 1.28 | | | | | | (0.19) | | | | | | 0.63 | | |
Stockholder distributions(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions from net investment income | | | | | (0.75) | | | | | | (0.75) | | | | | | (0.73) | | | | | | (0.72) | | | | | | (0.69) | | |
Distributions from net realized gain on investments | | | | | — | | | | | | — | | | | | | (0.02) | | | | | | (0.03) | | | | | | (0.05) | | |
Net decrease in net assets resulting from stockholder distributions | | | | | (0.75) | | | | | | (0.75) | | | | | | (0.75) | | | | | | (0.75) | | | | | | (0.74) | | |
Capital share transactions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock(4) | | | | | — | | | | | | — | | | | | | — | | | | | | 0.01 | | | | | | 0.03 | | |
Repurchases of common stock(5) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Offering costs(2) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (0.01) | | |
Net increase (decrease) in net assets resulting from capital share transactions | | | | | — | | | | | | — | | | | | | — | | | | | | 0.01 | | | | | | 0.02 | | |
Net asset value, end of period | | | | $ | 7.86 | | | | | $ | 8.73 | | | | | $ | 8.90 | | | | | $ | 8.37 | | | | | $ | 9.30 | | |
Shares outstanding, end of period | | | | | 326,445,320 | | | | | | 326,748,337 | | | | | | 326,909,727 | | | | | | 321,507,876 | | | | | | 313,037,127 | | |
Total return(6) | | | | | (1.64)% | | | | | | 6.59% | | | | | | 16.07% | | | | | | (2.37)% | | | | | | 6.97% | | |
Total return (without assuming reinvestment of distributions)(6) | | | | | (1.37)% | | | | | | 6.52% | | | | | | 15.29% | | | | | | (1.94)% | | | | | | 6.92% | | |
Ratio/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period | | | | $ | 2,567,409 | | | | | $ | 2,853,021 | | | | | $ | 2,909,860 | | | | | $ | 2,690,412 | | | | | $ | 2,911,790 | | |
Ratio of net investment income to average net assets(7) | | | | | 8.68% | | | | | | 9.32% | | | | | | 9.28% | | | | | | 10.03% | | | | | | 8.43% | | |
Ratio of operating expenses and excise taxes to average net assets(7) | | | | | 8.12% | | | | | | 9.10% | | | | | | 8.96% | | | | | | 8.59% | | | | | | 5.43% | | |
Ratio of net operating expenses and excise taxes to average net assets(7) | | | | | 7.99% | | | | | | 8.66% | | | | | | 8.51% | | | | | | 8.24% | | | | | | 5.43% | | |
Portfolio turnover | | | | | 43.12% | | | | | | 39.62% | | | | | | 31.77% | | | | | | 31.79% | | | | | | 43.79% | | |
Total amount of senior securities outstanding, exclusive of treasury securities | | | | $ | 1,890,254 | | | | | $ | 2,184,479 | | | | | $ | 1,983,593 | | | | | $ | 2,045,840 | | | | | $ | 1,641,194 | | |
Asset coverage per unit(8) | | | | | 2.36 | | | | | | 2.31 | | | | | | 2.47 | | | | | | 2.32 | | | | | | 2.75 | | |
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 12. Financial Highlights (continued)
(2) | The per share data was derived by using the weighted average shares outstanding during the applicable period. |
(3) | The per share data for distributions reflect the actual amount of distributions paid per share during the applicable period. |
(4) | The issuance of common stock on a per share basis reflects the incremental net asset value changes as a result of the issuance of shares of common stock pursuant to the Company’s distribution reinvestment plan. The issuance of common stock at a price that is greater than the net asset value per share results in an increase in net asset value per share. |
(5) | The per share impact of the Company’s distribution reinvestment plan is a reduction to net asset value of less than $0.01 per share during the period. |
(6) | As a result of the purchase price allocation for the Mergers, the Company permanently wrote off approximately $18 of deferred costs and prepaid assets from FSIC III, FSIC IV and CCT II’s balance sheets. Refer to Note 13 for a discussion of the Mergers. |
(7) | The total return based on net asset value for each year presented was calculated by taking the net asset value per share as of the end of the applicable year, adding the cash distributions per share that were declared during the applicable calendar year and dividing the total by the net asset value per share at the beginning of the applicable year. Total return based on net asset value does not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of the Company’s common stock. The historical calculation of total return based on net asset value in the table should not be considered a representation of the Company’s future total return based on net asset value, which may be greater or less than the return shown in the table due to a number of factors, including the Company’s ability or inability to make investments in companies that meet its investment criteria, the interest rates payable on the debt securities the Company acquires, the level of the Company’s expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which the Company encounters competition in its markets and general economic conditions. As a result of these factors, results for any previous period should not be relied upon as being indicative of performance in future periods. The total return calculations set forth above represent the total return on the Company’s investment portfolio during the applicable period and do not represent an actual return to stockholders. |
(8) | Weighted average net assets during the applicable period are used for this calculation. The following is a schedule of supplemental ratios for the years ended December 31, 2019, 2018, 2017, 2016, and 2015: |
Year Ended December 31, | ||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
Ratio of accrued capital gains incentive fees to average net assets | — | — | — | — | — | |||||||||||||||
Ratio of subordinated income incentive fees to average net assets | 1.11 | % | 0.91 | % | 2.11 | % | 2.27 | % | 2.51 | % | ||||||||||
Ratio of interest expense to average net assets | 4.04 | % | 3.78 | % | 2.97 | % | 2.57 | % | 2.13 | % | ||||||||||
Ratio of excise taxes to average net assets | 0.04 | % | 0.09 | % | 0.08 | % | 0.07 | % | 0.07 | % |
(9) | Asset coverage per unit is the ratio of the carrying value of the Company’s total consolidated assets, less liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. |
Note 13. Acquisitions of FSIC III, FSIC IV and CCT II
On December 18, 2019, the Company completed its acquisitions of FSIC III, FSIC IV and CCT II, pursuant the Merger Agreement. Pursuant to the Merger Agreement, (i) Merger Sub 1 merged with and into FSIC III, with FSIC III continuing as the surviving company and as a wholly-owned subsidiary of the Company, and, immediately thereafter, FSIC III merged with and into the Company, with the Company continuing as the surviving company, (ii) Merger Sub 2 merged with and into CCT II, with CCT II continuing as the surviving company and as a wholly-owned subsidiary of the Company, and, immediately thereafter, CCT II merged with and into the Company, with the Company continuing as the surviving company, and (iii) Merger Sub 3 merged with and into FSIC IV, with FSIC IV continuing as the surviving company and as a wholly-owned subsidiary of the Company, and, immediately thereafter, FSIC IV merged with and into the Company, with the Company continuing as the surviving company.
In accordance with the terms of the Merger Agreement, (i) each outstanding share of FSIC III common stock was converted into the right to receive 0.9804 shares of the Company’s common stock, (ii) each outstanding share of beneficial interest of CCT
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 13. Acquisitions of FSIC III, FSIC IV and CCT II (continued)
II was converted into the right to receive 1.1319 shares of the Company’s common stock and (iii) each outstanding share of FSIC IV common stock was converted into the right to receive 1.3634 shares of the Company’s common stock. The historical calculation of total returnThese exchange ratios were determined based on the closing net asset value, or NAV, per share of $7.36, $7.22, $10.03 and $8.33 for the Company, FSIC III, FSIC IV and CCT II, respectively, as of December 16, 2019, to ensure that the NAV of shares investors will own in FSK II is equal to the table should not be considered a representationNAV of the Company’s future total return based on net asset value, which may be greater or less than the return shownshares they held in the table due to a number of factors, including the Company’s ability or inability to make investments in companies that meet its investment criteria, the interest rates payable on the debt securities the Company acquires, the level of the Company’s expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which the Company encounters competition in its markets and general economic conditions.each fund. As a result, the Company issued an aggregate of these factors, resultsapproximately 289,084,117 shares of its common stock to former FSIC III stockholders, 14,031,781 shares of its common stock to former CCT II shareholders and 43,668,803 shares of its common stock to former FSIC IV stockholders.
The Mergers were accounted for any previous period should not be relied uponin accordance with the asset acquisition method of accounting as being indicative of performancedetailed in future periods.Accounting Standards Codification805-50, Business Combinations—Related Issues. The total return calculations set forth above represent the total return on the Company’s investment portfolio during the applicable period and do not represent an actual return to stockholders.
| | | Year Ended December 31, | | |||||||||||||||||||||||||||
| | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | |||||||||||||||
Ratio of accrued capital gains incentive fees to average net assets | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (0.32)% | | |
Ratio of subordinated income incentive fees to average net assets | | | | | 0.91% | | | | | | 2.11% | | | | | | 2.27% | | | | | | 2.51% | | | | | | 1.16% | | |
Ratio of interest expense to average net assets | | | | | 3.78% | | | | | | 2.97% | | | | | | 2.57% | | | | | | 2.13% | | | | | | 1.16% | | |
Ratio of excise taxes to average net assets | | | | | 0.09% | | | | | | 0.08% | | | | | | 0.07% | | | | | | 0.07% | | | | | | 0.04% | | |
The Mergers were consideredtax-free reorganizations. The Company has elected to carry forward the historical cost basis of the FSIC III, FSIC IV and CCT II investments, resulting in an additional $188 of unrealized depreciation on its investments, and $24 of unrealized depreciation on derivatives (included in other liabilities assumed) from FSIC III, FSIC IV and CCT II.
The following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed as a result of the Mergers:
Common stock purchased | $ | 2,549 | ||
|
| |||
Total purchase price | $ | 2,549 | ||
|
| |||
Assets acquired: | ||||
Investments, at fair value | $ | 4,425 | ||
Cash and cash equivalents | 340 | |||
Other assets | 113 | |||
|
| |||
Total other assets acquired | $ | 4,878 | ||
Debt | 2,133 | |||
Other liabilities assumed | 196 | |||
|
| |||
Total purchase price | $ | 2,549 | ||
|
|
The Company incurred $6 of professional fees and other costs associated with the Mergers. Such costs were capitalized by the Company and included in the purchase price of the Mergers. Deferred costs and prepaid assets ($(0.03) per share) were permanently written off.
The following table summarizes the balance sheets of FSIC III, FSIC IV and CCT II upon the closing of the Mergers.
FSIC III | FSIC IV | CCT II | ||||||||||
Cash | $ | 274 | $ | 65 | $ | 1 | ||||||
Investments ($4,044, $378 and $191 at cost, respectively | 3,865 | 372 | 188 | |||||||||
Other assets | 105 | 5 | 3 | |||||||||
|
|
|
|
|
| |||||||
Total assets | $ | 4,244 | $ | 442 | $ | 192 | ||||||
Debt | 1,958 | 93 | 82 | |||||||||
Other liabilities | 160 | 29 | 7 | |||||||||
|
| �� |
|
|
|
| ||||||
Total liabilities | 2,118 | 122 | 89 | |||||||||
|
|
|
|
|
| |||||||
Net assets | $ | 2,126 | $ | 320 | $ | 103 | ||||||
|
|
|
|
|
|
FS Investment CorporationKKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in thousands,millions, except share and per share amounts)
Note 13.14. Subsequent Events
On February 14, 2020, the Company issued $475 aggregate principal amount of 4.250% notes due 2025, or the Unsecured Notes. The Unsecured Notes will mature on February 14, 2025 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the applicable redemption price set forth in the indenture governing the Unsecured Notes. The Unsecured Notes bear interest at a rate of 4.250% per year, payable semi-annually.
The Unsecured Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the Unsecured Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.
The Unsecured Notes contains certain covenants, including covenants requiring the Company to comply with the asset coverage requirements of Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act of 1940, as amended, whether or not it is subject to those requirements, and to provide financial information to the holders of the Unsecured Notes if the Company is no longer subject to the reporting requirements under the Securities Exchange Act of 1934, as amended. These covenants are subject to important limitations and exceptions that are described in the indenture governing the Unsecured Notes.
In addition, on the occurrence of a “change of control repurchase event,” as defined in the indenture governing the Unsecured Notes, the Company will generally be required to make an offer to purchase the outstanding Unsecured Notes at a price equal to 100% of the principal amount of such Unsecured Notes plus accrued and unpaid interest to the repurchase date.
FS KKR Capital Corp. II
Notes to Consolidated Financial Statements (continued)
(in millions, except share and per share amounts)
Note 15. Selected Quarterly Financial Data (Unaudited)
The following are the quarterly results of operations for the years ended December 31, 20182019 and 2017.2018. The following information reflects all normal recurring adjustments necessary for a fair presentation of the information for the periods presented. The operating results for any quarter are not necessarily indicative of results for any future period.
| | | Quarter Ended | | |||||||||||||||||||||
| | | December 31, 2018 | | | September 30, 2018 | | | June 30, 2018 | | | March 31, 2018 | | ||||||||||||
Investment income | | | | $ | 110,794 | | | | | $ | 117,386 | | | | | $ | 108,102 | | | | | $ | 117,702 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses and excise taxes | | | | | 52,670 | | | | | | 59,601 | | | | | | 50,039 | | | | | | 55,311 | | |
Net investment income | | | | | 58,124 | | | | | | 57,785 | | | | | | 58,063 | | | | | | 62,391 | | |
Realized and unrealized gain (loss) | | | | | (116,892) | | | | | | (21,782) | | | | | | (27,309) | | | | | | (107,823) | | |
Net increase (decrease) in net assets resulting from operations | | | | $ | (58,768) | | | | | $ | 36,003 | | | | | $ | 30,754 | | | | | $ | (45,432) | | |
Per share information—basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | | $ | 0.18 | | | | | $ | 0.18 | | | | | $ | 0.18 | | | | | $ | 0.19 | | |
Net increase (decrease) in net assets resulting from operations | | | | $ | (0.18) | | | | | $ | 0.11 | | | | | $ | 0.09 | | | | | $ | (0.14) | | |
Weighted average shares outstanding | | | | | 324,473,345 | | | | | | 324,359,144 | | | | | | 324,462,550 | | | | | | 324,916,879 | | |
|
| | | Quarter Ended | | |||||||||||||||||||||
| | | December 31, 2017 | | | September 30, 2017 | | | June 30, 2017 | | | March 31, 2017 | | ||||||||||||
Investment income | | | | $ | 146,980 | | | | | $ | 120,902 | | | | | $ | 123,861 | | | | | $ | 131,943 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses and excise taxes | | | | | 70,467 | | | | | | 58,589 | | | | | | 61,329 | | | | | | 61,946 | | |
Net investment income | | | | | 76,513 | | | | | | 62,313 | | | | | | 62,532 | | | | | | 69,997 | | |
Realized and unrealized gain (loss) | | | | | (88,994) | | | | | | (995) | | | | | | (30,049) | | | | | | 38,618 | | |
Net increase (decrease) in net assets resulting from operations | | | | $ | (12,481) | | | | | $ | 61,318 | | | | | $ | 32,483 | | | | | $ | 108,615 | | |
Per share information—basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | | $ | 0.24 | | | | | $ | 0.19 | | | | | $ | 0.19 | | | | | $ | 0.21 | | |
Net increase (decrease) in net assets resulting from operations | | | | $ | (0.04) | | | | | $ | 0.19 | | | | | $ | 0.10 | | | | | $ | 0.33 | | |
Weighted average shares outstanding | | | | | 324,620,532 | ��� | | | | | 324,993,290 | | | | | | 326,055,490 | | | | | | 325,822,908 | | |
|
Quarter Ended | ||||||||||||||||
December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | |||||||||||||
Investment income | $ | 120 | $ | 108 | $ | 112 | $ | 120 | ||||||||
Operating expenses | ||||||||||||||||
Total operating expenses and excise taxes | 57 | 49 | 54 | 62 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net investment income | 63 | 59 | 58 | 58 | ||||||||||||
Realized and unrealized gain (loss) | (63 | ) | (81 | ) | (15 | ) | 13 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) in net assets resulting from operations | $ | 0 | $ | (22 | ) | $ | 43 | $ | 71 | |||||||
|
|
|
|
|
|
|
| |||||||||
Per share information-basic and diluted | ||||||||||||||||
Net investment income | $ | 0.17 | $ | 0.18 | $ | 0.18 | $ | 0.18 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) in net assets resulting from operations | $ | 0.00 | $ | (0.07 | ) | $ | 0.13 | $ | 0.22 | |||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average shares outstanding | 375,946,961 | 327,346,481 | 324,242,365 | 324,309,084 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Quarter Ended | ||||||||||||||||
December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | |||||||||||||
Investment income | $ | 111 | $ | 117 | $ | 108 | $ | 118 | ||||||||
Operating expenses | ||||||||||||||||
Total operating expenses and excise taxes | 53 | 60 | 50 | 55 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net investment income | 58 | 57 | 58 | 63 | ||||||||||||
Realized and unrealized gain (loss) | (117 | ) | (22 | ) | (27 | ) | (108 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) in net assets resulting from operations | $ | (59 | ) | $ | 35 | $ | 31 | $ | (45 | ) | ||||||
|
|
|
|
|
|
|
| |||||||||
Per share information-basic and diluted | ||||||||||||||||
Net investment income | $ | 0.18 | $ | 0.18 | $ | 0.18 | $ | 0.19 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) in net assets resulting from operations | $ | (0.18 | ) | $ | 0.11 | $ | 0.10 | $ | (0.14 | ) | ||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average shares outstanding | 324,473,345 | 324,359,144 | 324,462,550 | 324,916,879 | ||||||||||||
|
|
|
|
|
|
|
|
As discussed in Note 13, the Company completed the Mergers on December 18, 2019. As a result, the results of operations for the quarter ended December 31, 2019, are not comparable to the quarters ended September 30, June 30 and March 31, 2019. The sum of quarterly per share amounts does not necessarily equal per share amounts reported for the years ended December 31, 20182019 and 2017.2018. This is due to changes in the number of weighted-average shares outstanding and the effects of rounding for each period.
For the year ended December 31, 2019, 80.1% of net investment income distributions qualified as interest related dividends for FSK II stockholders which are exempt from U.S. withholding tax applicable to non U.S. stockholders.
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by Exchange ActRule 13(a)-15(b), we carried out an evaluation under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2018.2019. Based on the foregoing, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were (a) designed to ensure that the information we are required to disclose in our reports under the Exchange Act is recorded, processed and reported in an accurate manner and on a timely basis and the information that we are required to disclose in our Exchange Act reports is accumulated and communicated to management to permit timely decisions with respect to required disclosure and (b) operating in an effective manner.
Management’s Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in Exchange ActRules 13a-15(f) and15d-15(f), internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.
Our internal control over financial reporting includes those policies and procedures that:
1. Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the Company’s transactions and the dispositions of assets of the Company;
2. Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of our management and board of directors; and
3. Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation and presentation and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management’s report on internal control over financial reporting is set forth above under the heading “Management’s Report on Internal Control over Financial Reporting” in Item 8 of this annual report onForm 10-K.
Attestation Report of the Registered Public Accounting Firm
Our registered public accounting firm has issued an attestation report on our internal control over financial reporting. This report appears on page 74.68.
Changes in Internal Control Over Financial Reporting
During the quarter ended December 31, 2018,2019, there was no change in our internal control over financial reporting (as defined in Exchange ActRules 13a-15(f) or15d-15(f)) that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. | Other Information. |
None.
We will filefiled a definitive Proxy Statement for our 20192020 Annual Meeting of Stockholders with the SEC, pursuant to Regulation 14A promulgated under the Exchange Act, not later than 120 days after the end of our fiscal year.on March 2, 2020. Accordingly, certain information required by Part III has been omitted under General Instruction G(3) toForm 10-K. Only those sections of our definitive Proxy Statement that specifically address the items set forth herein are incorporated by reference.
Item 10. | Directors, Executive Officers and Corporate Governance. |
The information required by Item 10 is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 20192020 Annual Meeting of Stockholders, to bewhich was filed with the SEC within 120 days following the end of our fiscal year.
Item 11. | Executive Compensation. |
The information required by Item 11 is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 20192020 Annual Meeting of Stockholders, to bewhich was filed with the SEC within 120 days following the end of our fiscal year.
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
The information required by Item 12 is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 20192020 Annual Meeting of Stockholders, to bewhich was filed with the SEC within 120 days following the end of our fiscal year.
Item 13. | Certain Relationships and Related Transactions, and Director Independence. |
The information required by Item 13 is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 20192020 Annual Meeting of Stockholders, to bewhich was filed with the SEC within 120 days following the end of our fiscal year.
Item 14. | Principal Accountant Fees and Services. |
The information required by Item 14 is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 20192020 Annual Meeting of Stockholders, to bewhich was filed with the SEC within 120 days following the end of our fiscal year.on March 2, 2020.
The following financial statements are set forth in Item 8:
Page | |||||||
Management’s Report on Internal Control Over Financial Reporting | |||||||
b. Exhibits
Please note that the agreements included as exhibits to this annual report onForm 10-K are included to provide information regarding their terms and are not intended to provide any other factual or disclosure information about the Company or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement that have been made solely for the benefit of the other parties to the applicable agreement and may not describe the actual state of affairs as of the date they were made or at any other time.
The following exhibits are filed as part of this annual report or hereby incorporated by reference to exhibits previously filed with the SEC:
*
c. Financial Statement Schedules
No financial statement schedules are filed herewith because (1) such schedules are not required or (2) the information has been presented in the aforementioned consolidated financial statements.
Item 16. | Form10-K Summary. |
None.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FS KKR CAPITAL CORP. II | |||||
Date: March | /s/ | ||||
Michael C. Forman Chief Executive Officer (Principal Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date: March | /s/ | ||||
Michael C. Forman Chief Executive Officer and Director (Principal Executive Officer) | |||||
Date: March | /s/ | ||||
Steven Lilly Chief Financial Officer (Principal Financial | |||||
Date: March | /s/ | ||||
William Goebel Chief Accounting Officer (Principal Accounting Officer) | |||||
Date: March | /s/ | ||||
Barbara Adams Director | |||||
Date: March | /s/ | ||||
Brian R. Ford Director | |||||
Date: March | /s/ | ||||
Todd Builione Director | |||||
Date: March | /s/ | ||||
Richard Goldstein Director | |||||
Date: March | /s/ | ||||
Michael J. Hagan Director | |||||
Date: March | /s/ | ||||
Jeffrey K. Harrow Director | |||||
Date: March | /s/ | ||||
Jerel A. Hopkins Director | |||||
Date: March | /s/ | ||||
James H. Kropp Director | |||||
Date: March 13, 2020 | /s/ OSAGIE IMASOGIE | ||||
Osagie Imasogie Director |
159