Table of Contents

UNITED STATES OF AMERICA

SECURITIES AND EXCHANGE COMMISSION WASHINGTON,

Washington, D.C. 20549

FORM 10-K [X]

ANNUAL REPORT UNDER SECTION 13 OR 15(D)15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR

For the fiscal year ended June 30, 2022

 TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE FISCAL YEAR ENDED JUNE 30, 2003 COMMISSION FILE NO. 0-12641 [GRAPHIC OMITED] IMAGING TECHNOLOGIESEXCHANGE ACT

For the transition period from _________ to _________

Commission File Number: 000-12641

DALRADA FINANCIAL CORPORATION (Exact

(Name of Registrant as SpecifiedSmall Business Issuer in its Charter) DELAWARE 33-0021693 (State or Other Jurisdictioncharter)

Wyoming38-3713274
(state or other jurisdiction of incorporation or organization)(I.R.S. Employer ID. No.)

600 La Terraza Blvd., Escondido, California92025

(Address of Incorporation or Organization) (IRS Employer ID No.) 17075 Via Del Campo San Diego, California 92127 (858) 451-6120 (Address of Principal Executive Offices and Registrant's Telephone Number, Including Area Code) principal executive offices)

858-283-1253

Issuer’s telephone number

Securities registered underpursuant to Section 12(b) of the Exchange Act: None

Securities registered underpursuant to Section 12(g) of the Exchange Act: None

Title of each classTrading SymbolName of each exchange on which registered
Common Stock, $0.005 par value per shareDFCONone

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐   No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ☐     No

Indicate by check mark whether the registrant:registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X ☐     No [ ]

Indicate by a check mark if disclosure of delinquent filerswhether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to ItemRule 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part IIIS-T (§ 232.405 of this Form 10-K or any amendmentchapter) during the preceding 12 months (or for such shorter period that the registrant was required to this Form 10-K.submit such files).   Yes  X ☐     No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer.filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes [ ] No X At November 10, 2003

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes ☐    No ☒

State the aggregate market value of the voting stockand non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the registrant was approximately $5,241,517 based on the last trade price as reported on the NASD Electronic Bulletin Board. For purposes of this calculation, shares owned by officers, directors, and 10% shareholders known to the registrant have been excluded. Such exclusion is not intended, nor shall it be deemed, to be an admission that such persons are affiliatesbusiness day of the registrant. At November 10, 2003, there were 291,195,402 sharesregistrant’s most recently completed second fiscal quarter: $46,878,846

As of September 30, 2022, the registrant's Common Stock, $0.005 par value, issued and outstanding. Documents incorporated by reference: None FORWARD-LOOKING STATEMENTS This document contains some forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements can generally be identified by the useregistrant’s outstanding stock consisted of forward-looking words like "may," "will," "expect," "anticipate," "intend," "estimate," "continue," "believe" or other similar words. Similarly, statements that describe our future expectations, objectives and goals or contain projections79,987,641 common shares.

DALRADA FINANCIAL CORPORATION.

Table of our future results of operations or financial condition are also forward-looking statements. Our future results, performance or achievements could differ materially from those expressed or implied in these forward-looking statements as a result of certain factors, including those listed under the heading "Risk Factors" and in other cautionary statements in this document. Contents

PART I
Item 1.Description of Business1
Item 1A.Risk Factors3
Item 1B.Unresolved Staff Comments3
Item 2.Description of Property4
Item 3.Legal Proceedings4
Item 4.Mine Safety Disclosures4
PART II
Item 5.Market for Common Equity, Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities5
Item 6.Selected Financial Data7
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operation7
Item 7A.Quantitative and Qualitative Disclosures About Market Risk17
Item 8.Financial Statements and Supplementary Data18
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure19
Item 9A.Controls and Procedures19
Item 9B.Other Information20
PART III
Item 10.Directors, Executive Officers and Corporate Governance21
Item 11.Executive Compensation27
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters30
Item 13.Certain Relationships, Related Transactions and Director Independence30
Item 14.Principal Accountant Fees and Services33
Item 15.Exhibits and Financial Statement Schedules33
Signatures34

i

PART I ======= ITEM

Item 1. BUSINESS - ------------------ Imaging TechnologiesDescription of Business

Company Overview

Moving the world forward takes bold resolve that turns ideas into actions and builds real-time solutions that positively impact people and the planet. Dalrada accelerates positive change for current and future generations by harnessing true potential and developing products and services that become transformative innovations.

Dalrada Financial Corporation, (OTCBB symbol: IMTO) ("ITEC" or the "Company"(“Dalrada”), was incorporated in MarchSeptember 1982 under the laws of the State of California, andCalifornia. It was reincorporated in May 1983 under the laws of the State of Delaware.Delaware and reincorporated again on May 5, 2020, under the laws of the state of Wyoming. Dalrada Financial Corporation trades under the symbol, OTCQB: DFCO.

Since Dalrada’s inception, the Company has grown its footprint to include the unique business divisions: Dalrada Health, Dalrada Energy Services, Dalrada Precision Manufacturing, and Dalrada Technologies. Within each of these divisions, the Company drives transformative innovation while creating solutions that are sustainable, accessible, and affordable. Dalrada’s global solutions directly address climate change, gaps in the health care industry, and technology needs that facilitate a new era of human behavior and interaction and ensure a bright future for the world around us.

Dalrada Health

Dalrada Health delivers advanced health care solutions with dedicated products, services, and systems. From virus and disease screening capabilities to pharmaceutical goods and holistic wellness clinics, When the world needs advanced health care, Dalrada Health delivers with ingenuity, accessibility, and affordability. This specialized division is committed to developing key health products, lifesaving medications and building comprehensive systems to increase capability, strive to keep people healthy with the goals of improving their quality of life and increasing their longevity– on a global level.

Empower Genomics (“Empower”)- Empower is Dalrada’s wholly owned diagnostic laboratory which processes molecular diagnostic and antibody tests to support the diagnosis of COVID-19 and the detection of immune response to the virus. Empower has built up and maintained the testing capacity to handle surges in COVID-19 testing demands. Empower also offers genetic testing capabilities including Pharmacogenomics, Nutraceutical, Nutrition/Diet DNA and Exercise/Fitness DNA tests.

Pala Diagnostics (“Pala”)- Pala is a joint venture diagnostic laboratory which processes both molecular diagnostic and antibody tests to support the diagnosis of COVID-19 and the detection of immune response to the virus.

Solas Corp. (“Solas”)- Solas manages and oversees wellness clinics throughout Southern California including the Sòlas Rejuvenation + Wellness clinics (“Sòlas”). Through advanced medical techniques and modern technology, Sòlas delivers a clinical experience that helps men and woman live their best life, whether it’s through simple cosmetic procedures, pain-reducing practices, or anti-aging therapies. Through its three locations, Sòlas prides itself on its dedicated service-focused, health-first approach. Its wellness & rejuvenation clinics deliver with a focus on regenerative therapies, IV and injection services, cosmetic enhancements amongst a myriad of additional health centric services.

International Health Group (“IHG”)- IHG provides highly trained nursing and medical assistants for hospitals and home health facilities since 2006. IHG Medical Assistant programs include Certified Nursing Assistant (“CNA") and Home Health Aide (“HHA”) training and the fast-track 22-Day CNA Certification Program at its state-approved testing facility.

Pacific Stem Cells (“PSC”)- PSC markets and sells traditional biologics and human cells, tissues, and cellular and tissue-based products (HCT/Ps).

1

Watson Rx Solutions (“Watson”)- In June 2022, Dalrada Health acquired Watson, an Alabama-based pharmacy with more than 30 years of experience in the retail medical and pharmaceutical industries. Watson specializes in providing expert care and managing disease states through comprehensive prescription management, education, nursing, and total health solutions. Watson maintains pharmacy licenses in all 50 States including Washington D.C.

GlanHealth (“GlanHealth”)- Dalrada Health Products launched GlanHealth in 2020 to distribute alcohol-free hand sanitizers, surface cleaners, laundry aides, antimicrobial solutions, electrostatic sprayers, face masks, gloves, kits, and delivery equipment such as dispensers, stands, and ease of use packaging for the end consumer. GlanHealth leverages an extensive supply chain of producers, resellers, distributors, vendors, and formulators for the development, sale, and marketing of its products and services

Dalrada Energy Services

Dalrada Energy Services (‘DES’) employs next-generation technology that enhances clean energy efforts while reducing the world’s carbon footprint. Through innovative products and commercial services, DES facilitates energy transition for universities, businesses, government buildings, and more. Reducing the world’s carbon footprint and achieving international Net Zero goals are no easy task. Fortunately, Dalrada Energy Services knows how and where to start. By providing robust commercial services that help organizations meet or exceed environmental standards, DES helps mitigate negative impacts for real-world energy transition while removing cost barriers for clients through innovative financing and savings share models.

Dalrada Energy Services (“DES”)- DES currently operates as a single subsidiary which provides end-to-end comprehensive energy service solutions in a robust commercial capacity, DES helps organizations meet environmental, social, and governance (“ESG”) goals and standards while mitigating negative environmental impacts.

Dalrada Precision Manufacturing

Dalrada Precision Manufacturing creates total manufacturing solutions that start with the design and development of high-quality machine parts and components, and end with an efficient global supply chain. This specialized business division can meet today’s high demands and solves industry challenges. Dalrada Precision Manufacturing is confident that it redefines the critical quality of the world’s top components and responds with in-house research, design, engineering, and distribution through a highly reliable global supply chain and improved time-to-market capabilities.

Dalrada Precision Parts (“Precision”)- Precision extends the client its engineering and operations team by helping devise unique manufacturing solutions tailored to their products. Dalrada Precision can enter at any stage of the product lifecycle from concept and design to mass production and logistics.

Likido Ltd. (“Likido”)- Likido is an international engineering company developing advanced solutions for the harvesting and recycling of energy. Using its novel, heat pump systems (patent pending), Likido is working to revolutionize the renewable energy sector with the provision of innovative modular process technologies to maximize the capture and reuse of thermal energy for integrated heating and cooling applications. With uses across industrial, commercial and residential sectors, Likido provides cost savings and the minimized carbon emissions across global supply chains. Likido's technologies enable the effective recovery and recycling of process energy, mitigating against climate change and expected enhancement of quality of life through the provision of low-carbon heating and cooling systems. 

During the year, the U.S. Government selected Dalrada’s Likido®ONE high-performance, low-carbon heat pump for real-world testing in a prestigious clean energy program. The Company's principal executive officesexpected positive results should not only increase market acceleration and adoption within the federal government acceptance of groundbreaking eco-friendly technology but should also accelerate adoption within the commercial building industry.

2

Ignite I.T. (“Ignite”)- Ignite is a manufacturer and seller of eco-friendly deep cleaners, parts washers and degreasers that are located at 17075 via Del Campo, San Diego, CA 92127. The Company's main phone numberspecially formulated to lift hydrocarbon-based dirt and grease from virtually all surfaces with minimal effort. Ignite products are non-flammable, non-corrosive, non-toxic, butyl-free, water-based, and leave a light citrus scent. Ignite is (858) 451-6120. We providedeveloped for all surfaces suitable for water and meet or exceed the most stringent industry-testing specifications.

Deposition Technologies (“DepTec”)- Dalrada Precision Manufacturing acquired DepTec in April 2022. DepTec designs, develops, manufactures, and services chemical vapor and physical vapor deposition systems for the microchip and semiconductor industries.

DepTec has built an impressive catalogue of precision OEM parts for PVD (Physical vapor deposition) systems and the Company’s refurbished systems which allows clients the option of purchasing the same model of system they’ve been using for decades –but with significant upgrades and improved efficiencies. Older systems can now operate more reliably with additional control and monitoring plus longer lifespans. DepTec also has its own PVD and CVD (Chemical Vapor Deposition) systems, EVOS-PVD and EVOS -CVD, which deposits metals and non-metals for microchips used in almost every standard and specialized microdevices made today and in the future. These systems can produce a superior film layer utilized in rugged high-stress environment designs.

Dalrada Technologies

Dalrada Technologies has worked with some of the world’s most recognizable companies, providing digital engineering for cutting-edge software systems and offering a host of robust digital services. This business division connects the world with integrated technology and innovative solutions, delivering advanced capabilities and error-free results. Dalrada Technologies creates digital products with expert computer information technology and software engineering services for a variety of financialtechnical industries and clients in both B2B and B2C environments.

Prakat (“Prakat”)- Prakat is an ISO 9001-certified company that provides end-to-end technology services across various industries, improving the value chain. The Company specializes in test engineering, accessibility engineering, product engineering, application modernization, billing and revenue management, CRM, and block chain. Prakat provides global customers with software and technology solutions specializing in Test Engineering, Accessibility Engineering, Product Engineering and Application Modernization.

Research and Development

We spent $656,997 and $520,510 on research and development activities during the years ended June 30, 2022 and 2021, respectively. We anticipate that we will incur additional expenses on research and development over the next 12 months. Our planned expenditures on our operations or a business combination are summarized under the section of this annual report entitled “Management’s Discussion and Analysis of Financial Position and Results of Operations”.

Item 1A. Risk Factors

Not applicable to smallsmaller reporting companies.

Item 1B. Unresolved Staff Comments

Not applicable to smaller reporting companies.

3

Item 2. Description of Property

We currently lease 153,541 square feet of office, medical, pharmacy and medium-size businesses. These services allowwarehouse space in California, Alabama, Texas, Scotland and India, with leases that expire through 2028.

The following table sets forth information with respect to our customers to outsource many human resources tasks, including payroll processing, workers' compensation insurance, health insurance, employee benefits, 401k investment services, personal financial management, and income tax consultation. In November 2001, we began to provide these financial services that relieve existing and potential customersfacilities:

    Square    
    Footage  Lease 
Location Type (approximate)  Expiration 
Escondido, California Corporate Headquarters  16,137   2025 
San Diego, California Office, Medical Suite  56,561   2028 
Chula Vista, California Office, Medical Suite  3,200   2027 
Poway, California Medical Suite  56,510   2024 
Florence, Alabama Pharmacy  1,433   2024 
Brownsville, Texas Warehouse  10,000   2023 
Livingston, Scotland Warehouse  3,900   2025 
Bengaluru, India Office  5,800   2026 

Item 3. Legal Proceedings

Dalrada Health Products (“Dalarada Health”), a subsidiary of Dalrada Financial Corporation, formed a joint venture with Vivera Pharmaceuticals, Inc. (“Vivera”), whereby Vivera is the minority member. As the managing member of the burdens associated with personnel managementjoint venture, Dalrada Health Products, in December 2021, filed suit against Vivera and control. To this end,Paul Edalat, Vivera’s Chairman and CEO, for misappropriation of funds on behalf of the joint venture in the amount of $2,104,509. In addition to filing a cross-complaint against Dalrada Health Products, Vivera filed a separate complaint against Dalrada Financial Corporation, Empower Genomics (a subsidiary of Dalrada Financial Corporation), Dalrada Financial Corporation’s officers, and other unrelated parties. The proceedings are being held at the Superior Court of the State of California, for the County of Orange – Central Justice Center.

A dispute is currently ongoing between the Likido Ltd. and one of its customers, MAPtech Packaging Inc, a US company (“MAPtech”). Arbitration proceedings were raised in June 2021, which have now concluded and currently Likido Ltd. is awaiting the arbitrator's decision (which is expected in a time period of approximately two to three months). The dispute concerns deposit moneys paid to the Company through strategic acquisitions, becamefrom MAPtech ($429,987.98; approximately £400,000 subject to conversion rates) for the production of a professional employer organization ("PEO"). ITEC provides financial services principally through its wholly-owned SourceOne Group, Inc. ("SOG") subsidiary, which includes several operatingnumber of chiller units for use in the food packaging industry. The project was delayed largely as a result of Covid-19. The units were required to be redesigned and there were other delays without the Company's control. MAPtech are seeking the return of their deposit together with their costs of the arbitration process. The action has been defended by the Company on the basis that the deposit was non-refundable, that the Company was required to carry out further work on the units, including ProSportsHR , MedicalHR ,their partial re-design, on MAPtech's continuing instructions and CallCenterHR (established subsequentin response to June 30, 2003). These units provide a broad rangeregulatory changes and that the costs of financial services, including: benefits and payroll administration, health and workers' compensation insurance programs, personnel records management, employer liability management, and (in the case of MedicalHR and CallCenterHR), temporary staffing services, to small and medium-sized businesses. In January 2003, we completed the acquisition of a controlling interest approximating 88%these works was in excess of the balance of the non-refundable deposit sum. The Company has included a contingency liability in the amount of $271,999 related to the suit.

Item 4. Mine Safety Disclosures

Not applicable to our Company.

4

PART II

Item 5. Market for Common Equity, Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities

Market Information

Our shares of Greenland Corporation. Greenland sharescommon stock are tradedlisted on the NASD Electronic Bulletin Board under the symbol GRLC. Greenland is a financial services company, whose wholly-owned ExpertHR subsidiary provides the same services as SOG. Greenland's wholly-owned Check Central, Inc. subsidiary is an information technology company that has developed the Check Central Solutions' transaction processing system software and related MAXcash Automated Banking Machine (ABM kiosk designed to provide self-service check cashing and ATM-banking functionality). At present, there is no activity in this subsidiary; and management is evaluating its future. In January 2003, we completed the acquisition of a controlling interest (approximately 85%) in the shares of Quik Pix, Inc. ("QPI"). QPI shares are traded on the National Quotation BureauOTC Markets Pink Sheets under the symbol QPIX. QPI is a visual marketing support firm located in Buena Park, California. QPI's major source of revenues is in developingDFCO. Set forth below are high and mounting photographic and digital imageslow bid prices for use in display advertisingour common stock for tradeshows and customer building interiors. QPI also has a proprietary product PhotoMotion , which is a patented color medium of multi-image transparencies. The process uses existing originals to create the illusion of movement, and allows for three to five distinct images to be displayed with an existing lightbox. In prior years, we were principally involvedeach quarterly period in the developmenttwo most recent fiscal years. Such quotations reflect inter-dealer prices, without retail mark-up, markdown or commissions and distributionmay not necessarily represent actual transactions in the common stock.

Period High  Low 
Fiscal 2022        
First Quarter ended September 30, 2021 $0.3590  $0.0100 
Second Quarter ended December 31, 2021 $0.9200  $0.2890 
Third Quarter ended March 31, 2022 $0.9190  $0.2650 
Fourth Quarter ended June 30, 2022 $0.7200  $0.0300 
         
Fiscal 2021        
First Quarter ended September 30, 2020 $0.1000  $0.6000 
Second Quarter ended December 31, 2020 $0.3000  $0.2300 
Third Quarter ended March 31, 2021 $0.5100  $0.3300 
Fourth Quarter ended June 30, 2021 $0.5100  $0.2300 

Number of imaging products. Our core technologies areHolders

As of June 30, 2022, there were 72,174,620 issued and outstanding shares of common stock held by a total of 557 shareholders of record.

Dividends

No cash dividends were paid on our shares of common stock during the fiscal years ended June 30, 2022, and 2021. We have not paid any cash dividends since our inception and do not foresee declaring any dividends on our common stock in the foreseeable future.

Recent Sales of Unregistered Securities

Common Stock Transactions - Fiscal 2022

In August 2021, December 2021, March 2022, and May 2022, the Company issued 87,500 shares of common stock related to the designacquisition of PSC (see Note 4. Combinations and developmentAcquisition for additional information).

In October 2021, December 2021, March 2022, and May 2022, the Company issued 125,000 shares of software products that improvecommon stock related to the accuracyacquisition IHG (see Note 4. Combinations for Acquisition for additional information).

5

In September 2021, the Company repurchased 329,478 shares of color reproduction. Our ColorBlind software provides color managementcommon stock from a Company employee.

In September 2021, the Company issued 2,000,000 shares of common stock to improveboard members.

In October 2021, the accuracyCompany issued 250,000 shares to Vivera pursuant to the Pala agreement (see Note 3. Investment in Pala Diagnostics for additional information).

In December 2021, the Company issued 500,000 shares of color reproduction - especially as it relatescommon stock pursuant to matching color between different devices in a network, such as monitorsconsulting agreement.

In December 2021, the Company cancelled 6,500,000 common shares issued to its Directors, and printers. These products are now supportedan advisor, and distributed by QPI. Additionally, we market our ColorBlind software products onreturned them to treasury.

In March 2022, the Internet through our color.com website. MARKET OVERVIEW - FINANCIAL SERVICES - ---------------------------------------- Our entry intoCompany issued 192,000 shares of common stock pursuant to a consulting agreement.

In June of 2022, the financial services business, in November 2001, was throughCompany issued 164,659 shares of common stock pursuant to the conversion of $68,630 of convertible debt and its related premium and interest expense.

In June 2022, the Company issued 208,777 shares of common stock pursuant to the conversion of $65,034 of convertible debt and its related premium and interest expense.

In June 2022, the Company issued 500,000 shares of common stock related to the acquisition of professional employer organizations ("PEO"Watson (see “Note 4. Business Combinations and Acquisition”). We are expanding

Common Stock Transactions - Fiscal 2021

Effective January 19, 2021, the services we provide beyond PEO services, which will include a variety of products and services to employers and employees, and expanded employee benefit programs such as payroll advances, life insurance, automated payroll credit cards, and branded healthcare plans. The PEO industry emerged in the early 1980's largely in response to the burdens placed on small and medium-sized employers by the complex legal and regulatory issues related to human resources management. While various service providers were available to assist these businesses with specific tasks, PEOs emerged as providers of a more comprehensive range of services relating to the employer/employee relationship. In a PEO arrangement, the PEO assumes broad aspects of the employer/employee relationship. Because PEOs provide employee-related servicesCompany issued 361,420 pursuant to a large numbershare exchange agreement. The fair value of employees, they can achieve economies of scale that allow them to perform employment-related functions more efficiently, provide a greater variety of employee benefits and devote more attention to human resources management. We believe that the demand for our services is driven by (1) the trend by small and medium-sized businesses toward outsourcing management tasks outside of core competencies; (2) the difficulty of providing competitive health care and related benefits to attract and retain employees; (3) the increasing costs of health and workers' compensation insurance coverage and workplace safety programs; and (4) complex regulation of labor and employment issues and the related costs of compliance. Growing pressure from federal agencies such as the Department of Labor, the Immigration and Naturalization Service, and the Equal Employment Opportunity Commission, and the burdens of employment-related compliance such as COBRA, OSHA, workers' compensation, unemployment compensation, wrongful termination, ADA ("Americans with Disabilities Act"), and FMLA ("Family and Medical Leave Act") demand increasing levels of resources from small businesses. According to the National Association of Professional Employer Organizations ("NAPEO"), the PEO industry collectively serves approximately 4 million work site employees in the United States. The target market for the PEO industry is represented by companies with 100 or fewer employees; a market of approximately 60 million people. The most recent research from NAPEO reports that the average annual cost of regulation, paperwork, and tax compliance for firms with fewer than 500 employees is approximately $5000 per employee. The average small business owner spends between 7% and 25% of his time handling employee-related administration. NAPEO also reports that current PEO industry gross revenues are approximately $43 billion, representing approximately 2.5 million employees in every state in the U.S. The average annual growth rate of the industry, since 1985, has been 25%. A typical PEO client company has 15 work site employees and an average annual pay per work site employee of $23,258. Presently, there are approximately 800 PEO companies operating in the U.S. According to the U.S. Small Business Administration ("SBA"), the U.S. has over 6 million small businesses, defined as those companies with 100 or fewer employees, representing over 99% of all businesses. The U.S. Census Bureau reports that small businesses represent the fastest growing segment of U.S. employment and commerce, representing an estimated annual payroll of $1.4 trillion. MARKET OVERVIEW - IMAGING PRODUCTS - -------------------------------------- ColorBlind software is a suite of software applications, which allow users to build color profiles of images in order to insure accurate output on digital devices such as printers, plotters, scanners, monitors, and cameras. According to various market research companies such as International Data Corporation ("IDC") and The Gartner Group ("Gartner"), the worldwide document/imaging market is expected to grow to over $200 billion by 2003. In-house color document production is expected to grow at a compound annual rate of 40% over the next few years. Various underlying industries may have a direct impact on our market potential. For example, according to Gartner, approximately 13 million of the 103 million households in the United States currently have a digital camera. Worldwide digital camera shipments are forecast to increase dramatically to approximately 42 million by 2004, according to IDC. The market growth and acceptance of the digital camera and the improved resolution of these cameras have created larger demand for color management and accurate color printing. Changes in the technology of document creation, management, production, and transmittal (including the Internet) have been changing the dynamics of the imaging market. The greater bandwidth now available to even small desktop computers has facilitated the movement of color images, which has resulting in increased demand for cross platform color reproduction. The direct-to-plate and direct-to-print trends in the printing industry have created more demand for digital color proofing. Accordingly, color integrity is an important underlying requirement in the imaging process. The widespread use of color applications at the desktop, demand for higher quality color reproduction, expanded use of the Internet for document dissemination and e-commerce, growth of office networks, and the increased acceptance and use of digital photography are some of the factors that influence our markets. Photomotion, a QPI technology, is a patented process for adding multiple images to backlit static displays that appear to change as the viewer passes by the image. The Photomotion process uses existing original art to create an illusion of movement; and allows for separate and distinct image displays. It allows for three to five distinct images to be displayed within an existing light box. Images appear to change or "morph" as the viewer passes the display. QPI offers a spectrum of services allowing a client to produce color visuals (digital and photographic) according to parameters as specified by a client. We also offer a full range of color laboratory reproduction services. The market for Photomotion and color reproduction services is vast. The products are especially useful in point-of-purchase displays, indoor display advertising, and trade show exhibits and displays. To date, marketing has been limited to targeted customers such as beverage companies, casinos, sports arenas, and other specialty clients. BUSINESS STRATEGY - ------------------ FINANCIAL AND PEO SERVICES The PEO business provides a broad range of services associated with human resources management. These include benefits and payroll administration, health and workers' compensation insurance programs, personnel records management, employer liability management, employee recruiting and selection, performance management, and training and development services. Administrative Functions. We perform a wide variety of processing and record keeping tasks, mostly related to payroll administration and government compliance. Specific examples include payroll processing, payroll tax deposits, quarterly payroll tax reporting, employee file maintenance, unemployment claims processing and workers' compensation claims reporting. Benefit Plans Administration. We sponsor benefit plans including group health coverage. We are responsible for the costs and premiums associated with these plans, act as plan sponsor and administrator of the plans, negotiate the terms and costs of the plans, maintain the plans in accordance with applicable federal and state regulations, and serve as liaison for the delivery of such benefits to worksite employees. Personnel Management. We provide a variety of personnel management services, which provide our client companies access to resources normally found in the human resources departments of larger companies. Our client companies will have access to a personnel guide, which will set forth a systematic approach to administering personnel policies and practices and can be customized to fit a client company's particular work culture/environment. Employer Liability Management. Under our Client Services Agreement ("CSA"), we assume many employment-related responsibilities associated with administrative functions and benefit plans administration. Upon request, we can also provide our clients guidance on avoiding liability for discrimination, sexual harassment, and civil rights violations. We employ counsel specializing in employment law. Client Service Agreement. All clients enter into our CSA, which establishes our service fee. The CSA is subject to periodic adjustments to account for changes in the composition of the client's workforce and statutory changes that affect our costs. The CSA also establishes the division of responsibilities between our Company and the client as co-employers. Pursuant to the CSA, we are responsible for personnel administration and are liable for certain employment-related government regulation. In addition, we assume liability for payment of salaries, wages (including payroll taxes), and employee benefits of worksite employees. The client retains the employees' services and remains liable for the purposes of certain government regulations. Our PEO business represents a distribution channel for certain value-added services, including a wide variety of employer and employee benefit programs such as 401(k) plans, Section 125 cafeteria plans, legal services, tax consulting, payroll advances, and other insurance programs. Our intention is to expand our business through offering a variety of financial services Additionally, we operate two new business units, launched subsequent to June 30, 2003, (MedicalHR and CallCenterHR) to provide temporary staff to the medical and call center industries. The PEO business is growing rapidly, but profit margins are small. Consequently, profitability depends on (1) economies of scale leading to greater operating efficiencies; and (2) value-added services such as training, education, Internet support, and other services that may be used by employers and employees. The income model for this business generally revolves around fees charged per employee. While gross profit is low, gross revenues are generally substantial. To this end, the Company intends to pursue acquisitions of small PEO firms. Each acquisition is expected to include retention of some existing management and staff in order to assure continuity of operations. We evaluate our PEO business as one segment even though our PEO products are offered under various brand names. COLOR MANAGEMENT SOFTWARE Accurate color reproduction is one of the largest single challenges facing the imaging industry. Customers demand systems that are easy to use, predictable and consistent. A color management system is needed so users can convert files for use with different devices. The varying characteristics of each device are captured in a device profile. The International Color Consortium ("ICC") has established a standard for the format for these profiles. Our ColorBlind color management software is a pre-packaged suite of applications, utilities, and tools that allow users to precisely create ICC profiles for each device in the color workflow including scanners, monitors, digital cameras, printers, and other specialized digital color input and output devices. Once profiled, ColorBlind balances these profiles to produce accurate, consistent, and reliable color rendering from input to output. ColorBlind software is sold as a stand-alone application or licensed to OEM's for resale to be bundled with peripheral devices. We operate an internet site, color.com, as a resource center to provide information on the highest quality correct color. This site allows consumers to purchase our products, including ColorBlind software; and serves as an information resource for color imaging, including white papers on color imaging and management, links to color consultants and experts, and products. ColorBlind Academy provides advanced color management training for resellers of color imaging products, including printers, copiers, monitors and other imaging products. QPI - PHOTOMOTION QPI's Photomotion Images are based upon patented technology. The resulting product is a unique color medium that uses existing original images to create the illusion of movement or multiple static displays that allow three to five distinct images to be displayed in an existing light box. The images appear to change, or "morph," as a viewer passes the display. This ability to put multiple images in a single space, without the need for mechanical devices, allows for the creation of an active and entertaining display. The product is currently marketed in the U.S., Europe, Asia and Latin America. Visual marketing, including out-of-home media, is a large and growing, multi-billion dollar worldwide industry. An industry survey suggests that the field of visual marketing will increase at a rate of 50% annual for the next ten years. Out-of-home media plays a critical role in the media plans of national and international advertisers. GREENLAND CORPORATION The acquisition of a controlling interest in Greenland Corporation has contributed to our PEO business through the establishment of ExpertHR, Inc. as a wholly-owned subsidiary of Greenland. Expert HR operations mirror those of SOG. Greenland's ExpertHR-Oklahoma, Inc. subsidiary is also a PEO company. Greenland's wholly owned subsidiary, Check Central, is the developer of the Check Central Solutions' transaction processing system software and related MAXcash Automated Banking Machine (ABM ) kiosk designed to provide self-service check cashing and ATM-banking functionality. The MAXcash system provides full ATM functionality, phone card, and money order dispensing and, in the near future, will offer bill paying, and wire transfer services. The payroll check-cashing industry continues to expand, serving a population that now numbers 35% of working Americans. We are evaluating the future of this business unit, which has been inactive for the past year, with the objective of developing a plan to provide the advantages of the MAXcash ABM to our clients and other PEO companies. COMPETITION - ----------- The markets for our products and services are highly competitive and rapidly changing. Our ability to compete in our markets depends on a number of factors, including the success and timing of product and services introductions by us and our competitors, selling prices, performance, distribution, marketing ability, and customer support. A key element of our strategy is to provide competitively-priced, quality products and services. The PEO business is also highly competitive, with approximately 800 firms operating in the U.S. There are several firms that operate on a nationwide basis with revenues and resources far greater than ours. Some large PEO companies are owned by insurance carriers and some are public companies whose shares trade on Nasdaq, including Administaff, Inc., Team Staff, Inc., Barrett Business Services, and Staff Leasing, Inc. Also see "Risks and Uncertainties." OPERATIONS - ---------- ITEC's 6,000 square foot corporate headquarters facility in San Diego, California houses most of our administrative operations. PEO operations are conducted from the Company's headquarters offices and small branch offices in Troy, Michigan; Tulsa, Oklahoma; and Tustin, California. Additional sales offices are maintained in Richmond, Virginia; Miami, Florida; and Covington, Louisiana. MANUFACTURING, PRODUCTION, AND SOURCES OF SUPPLY - ----------------------------------------------------- ITEC has traditionally outsourced nearly all of its manufacturing. In June 2001, we suspended manufacturing of ITEC-branded products. We will continue to manufacture our software products in-house and through selected outside vendors. Also see "Risks and Uncertainties." RESEARCH AND DEVELOPMENT - -------------------------- Some of our products are characterized by rapidly evolving technology, frequent new product introductions, and significant price competition. Accordingly, we monitor new technology developments and coordinate with suppliers, distributors and dealers to enhance existing products and to lower costs. Advances in technology require ongoing investment. We have entered into no formal projects$93,369 was included in research and development expenses in the consolidated statements of operations.

Effective March 22, 2021, the Company issued 4,500,000 shares to the board of directors pursuant to the 2020 stock compensation plan. 3,500,000 shares of common stock were granted on July 9, 2020, at $0.08 per share and 1,000,000 shares of common stock were granted on February 25, 2021 at $0.45 per share, for several years; however, wea total fair value of $730,000.

Preferred Stock:

The Company has 100,000 shares authorized of Series F Super Preferred Stock (“Series F Stock”), par value, $0.01, of which 5,000 shares of Series F Stock (at a fair value of $170) were issued to the CEO in December 2019.  Each share of Series F Stock entitles the holder to the greater of (i) one hundred thousand votes for each share of Series F Stock, or (ii) the number of votes equal to the number of all outstanding shares of Common Stock, plus one additional vote such that the holders of Series F Stock shall always constitute most of the voting rights of the Corporation. In any vote or action of the holders of the Series F Stock voting together as a separate class required by law, each share of issued and outstanding Series F Stock shall entitle the holder thereof to one vote per share. The holders of Series F Stock shall vote together with the shares of Common Stock as one class.

On February 1, 2022, the Company converted related party principal and interest into 10,002 shares of Series G Convertible Preferred Stock (“Series G Stock”).  The Series G Stock shall convert at one share of Series G Stock to 2,177 shares of common stock (equivalent to converting the related dollars into common shares at $0.30 per share).  Series G Stock do make modifications to existing products on an as-needed basis to maintain their currency. Also see "Risks and Uncertainties." INTELLECTUAL PROPERTY - ---------------------- ITEC's software products are copyrighted. However, copyright protection does not prevent other companies from emulating the features and benefits provided by our software. We protect our software source code as trade secrets and make our proprietary source code available to OEM customers only under limited circumstances and specific security and confidentiality constraints. QPI holds the patent for Photomotion. Technology products exist in a rapidly changing business environment. Consequently, we believe the effectiveness of patents, trade secrets, and copyright protection is less important in influencing long term success than the experiencehave voting rights.

Purchase of our employeesEquity Securities by Officers and Directors

None.

6

Other Stockholder Matters

None

Item 6.  Selected Financial Data

Not applicable to smaller reporting companies.

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis in conjunction with our contractual relationships.financial statements, including the notes thereto, included in this Report. Some of the information contained in this Report may contain forward-looking statements within the meaning of Section 27A of the Securities Exchange Act of 1933, as amended (the “Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This information may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance, or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements which involve assumptions and describe our future plans, strategies and expectations, are generally identifiable by the use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that the projections included in these forward-looking statements will come to pass. Our actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors. We have obtained U.S. registrationundertake no obligation to update publicly any forward-looking statements for several of our trade namesany reason, even if new information becomes available or trademarks, including ColorBlind, Photomotion, ExpertHR, MedicalHR, CallCenterHR, and ProSportsHR. These trade names are used to distinguish our products and servicesother events occur in the markets we serve. If we fail to establishfuture.

Our Independent Registered Public Accounting Firm’s report contains a statement that we have not violated the asserted rights, we could be prohibited from marketing the associated product and/or services, and we could be liable for damages. We rely on a combination of trade secret, copyright and trademark protection, and non-disclosure agreements to protect our proprietary rights. Also see "Risks and Uncertainties." PERSONNEL - --------- ITEC (including our subsidiaries) employed a total of 68 individuals worldwide as of June 30, 2003. Of this number, 54 were involved in sales, marketing, corporate administration and finance, and 14 were in engineering, research and development, and technical support. There is no union representation for any of ITEC's employees. GOING CONCERN CONSIDERATIONS - ------------------------------ At June 30, 2003, and for the fiscal year then ended, we had a net loss and negativelimited working capital which raise substantial doubt about our ability to continue as a going concern. Our independent registered public accountants have stated in their report (included in Item 8 of the Financial Statements) that our significant operating losses have resulted primarily from an inability to achieve sales targets due to insufficientand working capital and entry into new business segments. Our ability to continue operations will depend on positive cash flow from future operations and on our ability todeficit raise additional funds through equity or debt financing. We have reduced and/or discontinued some of our operations and, if we are unable to raise or obtain needed funding, we may be forced to discontinue operations. For the year ended June 30, 2003, our net loss was $6.9 million. At June 30, 2003 our negative working capital was $28.4 million. Specific steps that we have taken to address these problems include obtaining working capital through the issuance and sale of convertible debentures, the relocation of our facilities to reduce rent payments, and growing our financial services business. Furthermore, we plan to overcome the circumstances that impact our ability to remain a going concern through a combination of increased revenues and decreased costs with interim cash flow deficiencies being addressed through additional equity financing. We have been able to reduce our costs by reducing our number of employees and suspending unprofitable operations associated with the computer printer business. We commenced a program to reduce our debt, which we will address more aggressively in our current fiscal year, partially through debt-to-equity conversions. Finally, we continue to pursue the acquisition of business units that will be consistent with these measures. We anticipate that all of these initiatives will be carried out throughout the fiscal year ending June 30, 2004. RISKS AND UNCERTAINTIES - ------------------------- IF WE ARE UNABLE TO SECURE FUTURE CAPITAL, WE WILL BE UNABLE TO CONTINUE OUR OPERATIONS. Our business has not been profitable in the past and it may not be profitable in the future. We may incur losses on a quarterly or annual basis for a number of reasons, some within and others outside our control. See "Potential Fluctuation in Our Quarterly Performance." The growth of our business will require the commitment of substantial capital resources. If funds are not available from operations, we will need additional funds. We may seek such additional funding through public and private financing, including debt or equity financing. Adequate funds for these purposes, whether through financial markets or from other sources, may not be available when we need them. Even if funds are available, the terms under which the funds are available to us may not be acceptable to us. Insufficient funds may require us to delay, reduce or eliminate some or all of our planned activities. To successfully execute our current strategy, we will need to improve our working capital position. The report of our independent auditors accompanying the Company's June 30, 2003 financial statements includes an explanatory paragraph indicating there is a substantial doubt about the Company's ability to continue as a going concern, due primarily to the decreases in our working capital and net worth. The Company plans to overcome the circumstances that impact our ability to remain a going concern through a combination of increased revenues and decreased costs, with interim cash flow deficiencies being addressed through additional equity financing. IF OUR QUARTERLY PERFORMANCE CONTINUES TO FLUCTUATE, IT MAY HAVE A NEGATIVE IMPACT ON OUR BUSINESS. Our quarterly operating results can fluctuate significantly depending on a number of factors, any one of which could have a negative impact on our results of operations. We may experience significant quarterly fluctuations in revenues and operating expenses as we introduce new products and services. Accordingly, any inaccuracy in our forecasts could adversely affect our financial condition and results of operations. Demand for our products and services could be adversely affected by a slowdown in the overall demand for imaging products and/or financial and PEO services. Our failure to complete shipments during a quarter could have a material adverse effect on our results of operations for that quarter. Quarterly results are not necessarily indicative of future performance for any particular period. THE MARKET PRICE OF OUR COMMON STOCK HISTORICALLY HAS FLUCTUATED SIGNIFICANTLY. Our stock price could fluctuate significantly in the future based upon any number of factors such as: general stock market trends, announcements of developments related to our business, fluctuations in our operating results, a shortfall in our revenues or earnings compared to the estimates of securities analysts, announcements of technological innovations, new products or enhancements by us or our competitors, general conditions in the markets we serve, general conditions in the worldwide economy, developments in patents or other intellectual property rights, and developments in our relationships with our customers and suppliers. In addition, in recent years the stock market in general, and the market for shares of technology and other stocks have experienced extreme price fluctuations, which have often been unrelated to the operating performance of affected companies. Similarly, the market price of our common stock may fluctuate significantly based upon factors unrelated to our operating performance. SINCE MANY OF OUR COMPETITORS HAVE GREATER FINANCIAL AND MARKETING RESOURCES THAN WE DO, WE MAY EXPERIENCE A REDUCTION IN MARKET SHARE AND REVENUES. The markets for our products and services are highly competitive and rapidly changing. Some of our current and prospective competitors have significantly greater financial, technical, and marketing resources than we do. Our ability to compete in our markets depends on a number of factors, some within and others outside our control. These factors include: the frequency and success of product and services introductions by us and by our competitors, the selling prices of our products and services and of our competitors' products and services, the performance of our products and of our competitors' products, product distribution by us and by our competitors, our marketing ability and the marketing ability of our competitors, and the quality of customer support offered by us and by our competitors. The PEO industry is highly fragmented. While many of our competitors have limited operations, there are several PEO companies equal or substantially greater in size than ours. We also encounter competition from "fee-for-service" companies such as payroll processing firms, insurance companies, and human resources consultants. The large PEO companies have substantially more resources than us and provide a broader range of resources than we do. IF WE ACQUIRE COMPLEMENTARY BUSINESSES, WE MAY NOT BE ABLE TO EFFECTIVELY INTEGRATE THEM INTO OUR CURRENT OPERATIONS, WHICH WOULD ADVERSELY AFFECT OUR OVERALL FINANCIAL PERFORMANCE. In order to grow our business, we may acquire businesses that we believe are complementary. To successfully implement this strategy, we must identify suitable acquisition candidates, acquire these candidates on acceptable terms, integrate their operations and technology successfully with ours, retain existing customers and maintain the goodwill of the acquired business. We may fail in our efforts to implement one or more of these tasks. Moreover, in pursuing acquisition opportunities, we may compete for acquisition targets with other companies with similar growth strategies. Some of these competitors may be larger and have greater financial and other resources than we do. Competition for these acquisition targets likely could also result in increased prices of acquisition targets and a diminished pool of companies available for acquisition. Our overall financial performance will be materially and adversely affected if we are unable to manage internal or acquisition-based growth effectively. Acquisitions involve a number of risks, including: integrating acquired products and technologies in a timely manner, integrating businesses and employees with our business, managing geographically-dispersed operations, reductions in our reported operating results from acquisition-related charges and amortization of goodwill, potential increases in stock compensation expense and increased compensation expense resulting from newly-hired employees, the diversion of management attention, the assumption of unknown liabilities, potential disputes with the sellers of one or more acquired entities, our inability to maintain customers or goodwill of an acquired business, the need to divest unwanted assets or products, and the possible failure to retain key acquired personnel. Client satisfaction or performance problems with an acquired business could also have a material adverse effect on our reputation, and any acquired business could significantly under perform relative to our expectations. We cannot be certain that we will be able to integrate acquired businesses, products or technologies successfully or in a timely manner in accordance with our strategic objectives, which could have a material adverse effect on our overall financial performance. In addition, if we issue equity securities as consideration for any future acquisitions, existing stockholders will experience ownership dilution and these equity securities may have rights, preferences or privileges superior to those of our common stock. IF WE ARE UNABLE TO DEVELOP AND/OR ACQUIRE NEW PRODUCTS IN A TIMELY MANNER, WE MAY EXPERIENCE A SIGNIFICANT DECLINE IN SALES AND REVENUES, WHICH MAY HURT OUR ABILITY TO CONTINUE OPERATIONS. The markets for our products are characterized by rapidly evolving technology, frequent new product introductions and significant price competition. Consequently, short product life cycles and reductions in product selling prices due to competitive pressures over the life of a product are common. Our future success will depend on our ability to continue to develop new versions of our ColorBlind software, and to acquire competitive products from other manufacturers. We monitor new technology developments and coordinate with suppliers, distributors and dealers to enhance our products and to lower costs. If we are unable to develop and acquire new, competitive products in a timely manner, our financial condition and results of operations will be adversely affected. IF WE ARE FOUND TO BE INFRINGING ON A COMPETITOR'S INTELLECTUAL PROPERTY RIGHTS OR IF WE ARE REQUIRED TO DEFEND AGAINST A CLAIM OF INFRINGEMENT, WE MAY BE REQUIRED TO REDESIGN OUR PRODUCTS OR DEFEND A LEGAL ACTION AT SUBSTANTIAL COSTS TO US. We currently hold only one patent through our QPI subsidiary for its Photomotion product. Our software products are copyrighted. However, copyright protection does not prevent other companies from emulating the features and benefits provided by our software. We protect our software source code as trade secrets and make our proprietary source code available to OEM customers only under limited circumstances and specific security and confidentiality constraints. IF OUR DISTRIBUTORS REDUCE OR DISCONTINUE SALES OF OUR PRODUCTS, OUR BUSINESS MAY BE MATERIALLY AND ADVERSELY AFFECTED. Our products are marketed and sold through a distribution channel of value added resellers, manufacturers' representatives, retail vendors, and systems integrators. We have a small network of dealers and distributors in the United States and internationally. We support our worldwide distribution network and end-user customers through operations headquartered in San Diego. Portions of our sales are made through distributors, who may carry competing product lines. These distributors could reduce or discontinue sales of our products, which could adversely affect us. These independent distributors may not devote the resources necessary to provide effective sales and marketing support of our products. In addition, we are dependent upon the continued viability and financial stability of these distributors, many of which are small organizations with limited capital. These distributors, in turn, are substantially dependent on general economic conditions and other unique factors affecting our markets. INCREASES IN HEALTH INSURANCE PREMIUMS, UNEMPLOYMENT TAXES, AND WORKERS' COMPENSATION RATES WILL HAVE A SIGNIFICANT EFFECT ON OUR FUTURE FINANCIAL PERFORMANCE. Health insurance premiums, state unemployment taxes, and workers' compensation rates are, in part, determined by our PEO companies' claims experience, and comprise a significant portion of our direct costs. We employ risk management procedures in an attempt to control claims incidence and structure our benefits contracts to provide as much cost stability as possible. However, should we experience a large increase in claims activity, the unemployment taxes, health insurance premiums, or workers' compensation insurance rates we pay could increase. Our ability to incorporate such increases into service fees to clients is generally constrained by contractual agreements with our clients. Consequently, we could experience a delay before such increases could be reflected in the service fees we charge. As a result, such increases could have a material adverse effect on our financial condition or results of operations. WE CARRY SUBSTANTIAL LIABILITY FOR WORKSITE EMPLOYEE PAYROLL AND BENEFITS COSTS. Under our client service agreements, we become a co-employer of worksite employees and we assume the obligations to pay the salaries, wages, and related benefits costs and payroll taxes of such worksite employees. We assume such obligations as a principal, not merely as an agent of the client company. Our obligations include responsibility for (a) payment of the salaries and wages for work performed by worksite employees, regardless of whether the client company makes timely payment to us of the associated service fee; and (2) providing benefits to worksite employees even if the costs incurred by us to provide such benefits exceed the fees paid by the client company. If a client company does not pay us, or if the costs of benefits provided to worksite employees exceed the fees paid by a client company, our ultimate liability for worksite employee payroll and benefits costs could have a material adverse effect on the our financial condition or results of operations. AS A MAJOR EMPLOYER, OUR OPERATIONS ARE AFFECTED BY NUMEROUS FEDERAL, STATE, AND LOCAL LAWS RELATED TO LABOR, TAX, AND EMPLOYMENT MATTERS. By entering into a co-employer relationship with employees assigned to work at client company locations, we assume certain obligations and responsibilities or an employer under these laws. However, many of these laws (such as the Employee Retirement Income Security Act ("ERISA") and federal and state employment tax laws) do not specifically address the obligations and responsibilities of non-traditional employers such as PEOs; and the definition of "employer" under these laws is not uniform. Additionally, some of the states in which we operate have not addressed the PEO relationship for purposes of compliance with applicable state laws governing the employer/employee relationship. If these other federal or state laws are ultimately applied to our PEO relationship with our worksite employees in a manner adverse to us, such an application could have a material adverse effect on our financial condition or results of operations. While many states do not explicitly regulate PEOs, over 20 states have passed laws that have licensing or registration requirements for PEOs, and several other states are considering such regulation. Such laws vary from state to state, but generally provide for monitoring the fiscal responsibility of PEOs and, in some cases, codify and clarify the co-employment relationship for unemployment, workers' compensation, and other purposes under state law. There can be no assurance that we will be able to satisfy licensing requirements of other applicable relations for all states. Additionally, there can be no assurance that we will be able to renew our licenses in all states. THE MAINTENANCE OF HEALTH AND WORKERS' COMPENSATION INSURANCE PLANS THAT COVER WORKSITE EMPLOYEES IS A SIGNIFICANT PART OF OUR BUSINESS. The current health and workers' compensation contracts are provided by vendors with whom we have an established relationship, and on terms that we believe to be favorable. While we believe that replacement contracts could be secured on competitive terms without causing significant disruption to our business, there can be no assurance in this regard. OUR STANDARD AGREEMENTS WITH PEO CLIENTS ARE SUBJECT TO CANCELLATION ON 60-DAYS WRITTEN NOTICE BY EITHER THE COMPANY OR THE CLIENT. Accordingly, the short-term nature of our client service agreements make us vulnerable to potential cancellations by existing clients, which could materially and adversely affect our financial condition and results of operations. Additionally, our results of operations are dependent, in part, upon our ability to retain or replace client companies upon the termination or cancellation of our agreements. A NUMBER OF PEO INDUSTRY LEGAL ISSUES REMAIN UNRESOLVED WITH RESPECT TO THE CO-EMPLOYMENT AGREEMENT BETWEEN A PEO AND ITS WORKSITE EMPLOYEES, INCLUDING QUESTIONS CONCERNING THE ULTIMATE LIABILITY FOR VIOLATIONS OF EMPLOYMENT AND DISCRIMINATION LAWS. Our client service agreement establishes a contractual division of responsibilities between our clients and us for various personnel management matters, including compliance with and liability under various government regulations. However, because we act as a co-employer, we may be subject to liability for violations of these or other laws despite these contractual provisions, even if we do not participate in such violations. Although our agreement provides that the client is to indemnify us for any liability attributable to the conduct of the client, we may not be able to collect on such a contractual indemnification claim, and thus may be responsible for satisfying such liabilities. Additionally, worksite employees may be deemed to be our agents, subjecting us to liability for the actions of such worksite employees. IF THE SUPERIOR SECURITY INTEREST HELD BY IMPERIAL BANK IS REMOVED AND IF ALL OF THE LAWSUITS CURRENTLY FILED WERE DECIDED AGAINST US AND/OR ALL THE JUDGMENTS CURRENTLY OBTAINED AGAINST US WERE TO BE IMMEDIATELY COLLECTED, WE WOULD HAVE TO CEASE OUR OPERATIONS. Throughout fiscal 2001, 2002 and 2003, and through the date of this filing, approximately fifty trade creditors have made claims and/or filed actions alleging the failure of us to pay our obligations to them in a total amount exceeding $3 million. These actions are in various stages of litigation, with many resulting in judgments being entered against us. Several of those who have obtained judgments have filed judgment liens on our assets. These claims range in value from less than one thousand dollars to just over one million dollars, with the great majority being less than twenty thousand dollars. Should we be required to pay the full amount demanded in each of these claims and lawsuits, we may have to cease our operations. However, to date, the superior security interest held by Imperial Bank has prevented nearly all of these trade creditors from collecting on their judgments. IF OUR OPERATIONS CONTINUE TO RESULT IN A NET LOSS, NEGATIVE WORKING CAPITAL AND A DECLINE IN NET WORTH, AND WE ARE UNABLE TO OBTAIN NEEDED FUNDING, WE MAY BE FORCED TO DISCONTINUE OPERATIONS. For several recent periods, up through the present, we had a net loss and negative working capital, which raises substantial doubt about our ability to continue as a going concern. Our losses have resulted primarily from an inability to achieve revenue targets due to insufficient working capital. Our ability to continue operations will depend on positive cash flow, if any, from future operations and on our ability to raise additional funds through equity or debt financing. Although we have reduced our work force, suspended someWe incurred a net loss of our operations, and entered into new market segments (financial services), if we are unable to achieve the necessary revenues or raise or obtain needed funding, we may be forced to discontinue operations. IF AN OPERATIONAL RECEIVER IS REINSTATED TO CONTROL OUR OPERATIONS, WE MAY NOT BE ABLE TO CARRY OUT OUR BUSINESS PLAN. On August 20, 1999, at the request of Imperial Bank, our primary lender, the Superior Court, San Diego appointed an operational receiver to us. On August 23, 1999, the operational receiver took control of our day-to-day operations. On June 21, 2000, the Superior Court, San Diego issued an order dismissing the operational receiver as a part of a settlement of litigation with Imperial Bank pursuant to the Settlement Agreement effective as of June 20, 2000. The Settlement Agreement requires that we make monthly payments of $150,000 to Imperial Bank until the indebtedness is paid in full. This agreement does not require us to pay any interest unless we default on the settlement agreement and fail to cure the default. Regardless, we have continued to accrue interest on this debt until it has been paid and there is no possibility that such interest will become due and payable. However, in the future, without additional funding sufficient to satisfy Imperial Bank and our other creditors, as well as providing$11,571,783 for our working capital, there can be no assurances that an operational receiver may not be reinstated. If an operational receiver is reinstated, we will not be able to expand our products nor will we have complete control over sales policies or the allocation of funds. The penalty for noncompliance of the Settlement Agreement is a stipulated judgment that allows Imperial Bank to immediately reinstate the operational receiver and begin liquidation proceedings against us. Our current arrangement with Imperial Bank reduces are monthly payments to $50,000. THE DELISTING OF OUR COMMON STOCK FROM THE NASDAQ SMALLCAP MARKET HAS MADE IT MORE DIFFICULT TO RAISE FINANCING, AND THERE IS LESS LIQUIDITY FOR OUR COMMON STOCK AS A RESULT. The Nasdaq SmallCap Market and Nasdaq Marketplace Rules require an issuer to evidence a minimum of $2,000,000 in net tangible assets, a $35,000,000 market capitalization or $500,000 in net income in the latest fiscal year or in two of the last three fiscal years, and a $1.00 per share bid price, respectively. On October 21, 1999, Nasdaq notified us that we no longer complied with the bid price and net tangible assets/market capitalization/net income requirements for continued listing on The Nasdaq SmallCap Market. At a hearing on December 2, 1999, a Nasdaq Listing Qualifications Panel also raised public interest concerns relating to our financial viability. While the Panel acknowledged that we were in technical compliance with the bid price and market capitalization requirements, the Panel was of the opinion that the continued listing of our common stock on The Nasdaq Stock Market was no longer appropriate. This conclusion was based on the Panel's concerns regarding our future viability. Our common stock was delisted from The Nasdaq Stock Market effective with the close of business on March 1, 2000. As a result of being delisted from The Nasdaq SmallCap Market, stockholders may find it more difficult to sell our common stock. This lack of liquidity also may make it more difficult for us to raise capital in the future. Trading of our common stock is now being conducted over-the-counter through the NASD Electronic Bulletin Board and covered by Rule 15g-9 under the Securities Exchange Act of 1934. Under this rule, broker/dealers who recommend these securities to persons other than established customers and accredited investors must make a special written suitability determination for the purchaser and receive the purchaser's written agreement to a transaction prior to sale. Securities are exempt from this rule if the market price is at least $5.00 per share. The Securities and Exchange Commission adopted regulations that generally define a "penny stock" as any equity security that has a market price of less than $5.00 per share. Additionally, if the equity security is not registered or authorized on a national securities exchange or the Nasdaq and the issuer has net tangible assets under $2,000,000, the equity security also would constitute a "penny stock." Our common stock does constitute a penny stock because our common stock has a market price less than $5.00 per share, our common stock is no longer quoted on Nasdaq and our net tangible assets do not exceed $2,000,000. As our common stock falls within the definition of penny stock, these regulations require the delivery, prior to any transaction involving our common stock, of a disclosure schedule explaining the penny stock market and the risks associated with it. Furthermore, the ability of broker/dealers to sell our common stock and the ability of stockholders to sell our common stock in the secondary market would be limited. As a result, the market liquidity for our common stock would be severely and adversely affected. We can provide no assurance that trading in our common stock will not be subject to these or other regulations in the future, which would negatively affect the market for our common stock. WE HAVE NOT REMAINED CURRENT IN OUR PAYMENT OF FEDERAL AND STATE INCOME AND OTHER PAYROLL-RELATED TAXES WITHHELD IN OUR PEO BUSINESS. We have not been able to remain current in our payments of federal and state tax obligations related to our PEO operations. We are currently working with the Internal Revenue Service and state agencies to resolve these issues and establish repayment plans. If we are not able to establish repayment plans that allow us to continue our operations, we may be forced to cease doing business in the financial services marketplace. ITEM 2. PROPERTIES - -------------------- ITEC owns no real property. We lease approximately 6,000 square feet of space in a facility located at 17075 Via Del Campo, San Diego, California 92127, at a monthly lease rate of $6,500. This facility houses corporate management, marketing, sales, engineering, and support offices. The lease expires in September 2005. However, ownership of this facility has changed and we are in discussions with the new owner terms upon which we may move to new facilities prior to the end of the lease. We also have month-to-month leases on small branch offices in Troy, Michigan, Tustin, California, and San Diego, CaliforniaWe have additional one year leases in Miami, Florida and Phoenix, Arizona, each with two year renewal options. ITEM 3. LEGAL PROCEEDINGS - ---------------------------- In October 1999, the law firms of Weiss & Yourman and Stull, Stull & Brody made a public announcement that they had filed a lawsuit against us and certain current and past officers and/or directors, alleging violation of federal securities laws and, in November 1999, the lawsuit, filed in the name of Nahid Nazarian Behfarin, on her own behalf and others purported to be similarly situated, was served on us. In January 2003, we entered into a Stipulation of Settlement with the plaintiffs. We agreed to pay the plaintiffs 5,000,000 shares of common stock and $200,000 in cash. The Parties have accepted the settlement. We have issued the shares, and our insurance carrier has paid the $200,000 cash payment. Pursuant to a hearing in May 2003 the Court provided approval to the settlement. On August 22, 2002, we were sued by our former landlord, Carmel Mountain #8 Associates, L.P. or past due rent on its former facilities at 15175 Innovation Drive, San Diego, CA 92127. The amount related to this obligation was included as an expense in the year ended June 30, 2003. ITEC was2022, and net income of $1,221 during the year ended June 30, 2021. Although the Company continues to rely on equity and debt investors to finance its losses, it is implementing plans to achieve cost savings and other strategic objectives to address Company profitability. In addition to raising debt and equity financing, the Company continues to focus on growing the subsidiaries anticipated to be most profitable while reducing investments in areas that are not expected to have long-term benefits. The Company will continue to pursue synergistic opportunities to enhance its business portfolio.

RESULTS OF OPERATIONS

The following table sets forth the results of our operations for the years ended June 30, 2022, and 2021:

  Year Ended June 30, 2022 
  Dalrada Health  Dalrada Energy  

Dalrada

Precision Manufacturing

  Dalrada Technologies  Corporate  Consolidated 
Revenues $13,617,639  $1,261,774  $2,123,437  $2,239,763  $25,000  $19,267,613 
Income (Loss) from Operations  2,225,304   967,639   (2,834,342)  30,177   (10,824,022)  (10,435,244)

   Year Ended June 30, 2021 
   Dalrada Health   Dalrada Energy   Dalrada Precision Manufacturing   Dalrada Technologies   Corporate   Consolidated 
Revenues $1,739,389  $  $481,313  $1,185,982  $  $3,406,684 
Income (Loss) from Operations  (1,327,125)     (2,024,154)  (276,385)  (4,942,487)  (8,570,151)

7

Dalrada operates numerous diverse business activities through its Corporate segment as well as its four operating segments: 1) Health; 2) Energy; 3) Manufacturing; and 4) Technology. The business segment data (Note 13 to the accompanying Consolidated Financial Statements) should be read in conjunction with this discussion.

During the year we established products and services through a partystrategic vertical integration approach. Dalrada leveraged its resources to a lawsuit filed by Symphony Partners, L.P. relatedincrease market share across all operating segments as well as acquired companies to its acquisitionenhance and strengthen the existing suite of SourceOne Group, LLC. As reported on Form 8-K, dated July 22, 2003,businesses.

In the plaintiffs sought paymentfirst quarter of $702 thousand. In June 2003,the year, we entered into a settlementjoint venture agreement with a diagnostic laboratory as well as expanded our wholly owned diagnostic laboratory to conduct both molecular diagnostic and antibody tests to support the plaintiffs for a cash paymentdiagnosis of $274 thousand, which has been paid. ITEC is one of dozens of companies sued by The Massachusetts Institute of Technology, et.al, `related to a patent held byCOVID-19.

In the plaintiffs that may be related to partthird quarter of the Company's ColorBlind software. Subsequentyear, due to strong market demands, we expanded our presence in the green energy industry when launching Dalrada Energy Services (“DES”) to service the Environment, Social and Governance (“ESG”) space. DES provides an end-to-end solution that will simultaneously help achieve ESG responsibilities while producing significant cost savings. DES deploys a proprietary financial model (Patent In process) that helps realize reductions in usage through reliable, efficient, and secure protocols meeting long-term clean energy and net-zero sustainability initiatives with no capital investment requirement.

During the third quarter of the year, Dalrada launched Ignite I.T. (“Ignite”), as a manufacturer and seller of eco-friendly deep cleaners, parts washers and degreasers that are specially formulated to lift hydrocarbon-based dirt and grease from virtually all surfaces. Ignite and its family of products directly address global demand and increased government regulation to reduce employee exposure to harmful chemicals and toxic substances. Ignite is a complementary business to the period reportedManufacturing segment of services and products.

Also, in this filing, in June 2003,the third quarter of the year, Solas Corp. (“Solas”) expanded its management services agreements to three health and wellness clinics throughout San Diego, California.

Acquisitions

In April 2022, we entered into an agreement to acquire 100% of Silicon Services Consortium (Europe) LTD which is operating as Deposition Technologies (“DepTec”). DepTec was founded in 2004 and has since specialized in delivering precision manufacturing equipment and services for semiconductor, micro-electromechanical systems (MEMS), and medical and optoelectronics device companies. DepTec manufactures chemical vapor and physical vapor deposition systems. DepTec also designs, develops, manufactures, and services advanced vacuum and plasma technology-based systems as well as control systems and software solutions for the semiconductor industry. In 2014, DepTec developed its own unique PVD system, the EVOS, and entered the OEM arena. DepTec currently features multiple systems, including robotics, that assist in producing devices used in the latest medical devices, communications products and virtually all systems utilizing microelctronics. Additionally, DepTec provides refurbished Varian PVD Systems, including the 3180/3190, 3290 and XM-90 systems as well as the Novellus Concept 1 and 2 PECVD Systems.

In June 2022, we entered into an agreement to acquire 100% of RxHealth LLC which is operating as Watson Rx. Watson Rx is a settlementPharmacy operating in Alabama and focused on managing complex disease states and licensed in all 50 states plus Washington D.C. Its services/products provided include Pharmaceutical, Diabetes Care, Durable Medical Equipment, Health Screenings, and Medication Therapy.

Through the acquisition and integration into Dalrada Life Sciences, Watson Rx further establishes a comprehensive healthcare solution for all Dalrada Health clients with unique offerings that will now include: a pharmacy to facilitate prescription processing, physicians and clinicians at treatment clinics, expanding into telemedicine, engagement of Dalrada-owned testing facilities and laboratories, and utilization of Company-specific technologies to facilitate immediate growth of the plaintiffs whobusiness. Watson Rx has a long history of providing excellent pharmacy services and allows Dalrada to expand its healthcare footprint and continue to build a total health management solution on an already successful turnkey operation. Through comprehensive prescription management, education, nursing, and total health management, Watson Rx Solutions” leadership team holds more than six decades of combined experience in various complex pharmacy disease states and retail services, always putting patients first. Dalrada has entered the pharmaceutical space with an accelerated strategic plan to leverage the Company’s existing capabilities.

8

Revenues and Cost of revenues

Dalrada Health

Total Revenues for Dalrada Health increased $11,878,249 , or 683% from the prior year.

Pala Diagnostics (“Pala”) and Empower Genomics (“Empower”) generated $11,824,717, or 87% of the total revenue for Dalrada Health through its complexity CLIA diagnostic laboratories, focusing primarily on Covid-19 testing services with validated PCR and Rapid antigen testing. Our diagnostic laboratories saw an immediate increase in revenue as a result of the COVID-19 Omicron surge during the summer of 2021 and into Spring of 2022. Our Covid Response Field Tech teams were deployed to senior cares, schools and universities, businesses, and community sites throughout Southern California. During the year, Empower developed proprietary digital registration and reporting software that met all compliance benchmarks required by county, state, and federally funded Covid-19 programs. In March 2022, the HRSA COVID-19 Uninsured Program ceased and stopped accepting claims on March 22, 2022. The cost of revenue was $3,612,891, or 31% of revenue.

IHG’s revenue increased by $334,727 from the prior year and represented 5.78% of the total revenue for Dalrada Health. The increase in revenue was a result of a rising number of students entering and graduating from IHG’s Certified Nursing Assistant (“CNA”), Medical Assistant and Home Health Aid (“HHA”) Certification programs. The cost of revenues increased by 172% from the prior year.

Solas began managing a suite of wellness therapies during fiscal year 2022 and expanded its management services agreements to three locations during fourth quarter of fiscal year 2022. The revenue generated was $723,215, or 5.31% of total revenue for Dalrada Health. The cost of revenue was $750,565.

Watson generated $69,160, or .51% of the total revenue for Dalrada Health between the acquisition date of June 7, 2022 and the fiscal year ended June 30, 2022. The revenue was a driven from subscriptions filled on its existing customer base. The cost of revenue was $12,305.

Dalrada Health and Shark’s sale of alcohol-free natural sanitizers and sanitizing kits decreased by 78% from the prior year. The decrease was a result of a highly competitive sanitization market. Total cost of revenue was $74,420, or 0.55% of total Revenue for Dalrada Health.

Dalrada Precision Manufacturing

Total Revenue for Dalrada Precision Manufacturing rose $1,642,124, or 341% from the prior year. The increase in revenue was a direct result of obtaining an increased customer base in the Dalrada Precision Parts market. Furthermore, the launch of Ignite generated revenue to Precision Manufacturing.

Dalrada Precision Parts generated $1,347,816, or 63% of the total revenue for Dalrada Precision Manufacturing. Revenue for Dalrada Precision Parts increased by $1,197,756, or 233% from the prior year. The increase was a result of an expansion of its customer base in the United States. Additionally, Dalrada Precision Parts purchased several Likido units from Likido Ltd (UK) and sold them to a third party. The cost of revenue was $762,873.

Likido Ltd. generated $155,218, or 7% of the total revenue for Dalrada Precision Manufacturing. Revenue for Likido Ltd. decreased by $176,035, or 53% from the prior year. The decrease was a result of additional R&D completed on the Likido®ONE heat pump in anticipation for an increase in manufacturing volumes. Likido Ltd. sold several Likido®ONE and Likido®CRYO units to Dalrada Precision Parts which was eliminated in consolidation. During the year Likido Ltd. began working with Likido Corp. (USA) to ramp up manufacturing in the United States. The cost of revenues was $946,890 and includes a write down of inventory.

DepTec generated $570,225, or 27% of the total revenue for Dalrada Precision Manufacturing between the acquisition date of April 6, 2022, and the fiscal year ended June 30, 2022. DepTec records its revenue on a percentage of completion method. The cost of revenues was $290,368.

Ignite’s cleaners, parts washers and degreasers products generated $50,178, or 2% of total revenue for Dalrada Precision Manufacturing. The cost of revenue was $23,916.

9

Dalrada Energy Services

Dalrada Energy Services generated $1,261,774 during the year through implementing robust energy savings strategies to several properties of a related party. The Revenue was a result of a sales-type lease arrangement for obtaining energy savings over a 20-year contract. The cost of revenue was $172,231.

DES made significant investments to meet strong market demand from is strategically working global public and private sector organizations to adopt real, measurable, and repeatable Environmental, Social, and Governance (ESG) measures. These measures also allow our clients and DES to benefit from ESG focused laws and mandates that require businesses to create and adhere to their own sustainability plans. This includes the elimination of legacy lighting, oil and natural gas boilers and other high carbon producing infrastructure. DES implements the following upgrades and enhancements as part of its energy savings strategies:

·Lighting (LED Enhancement)
·HVAC Upgrades
·Building Management
·Power Factor Correction Technology
·Air Handling / Thermal Equalization
·Likido® High Efficiency Heat Pumps
·Advanced Water Conservation Technology
·Solar
·Metaverse

Dalrada Technologies

Total Revenue for Dalrada Technologies” sole subsidiary, Prakat, rose $1,053,781, or 89% from the prior year. The increase in revenue was a direct result of a small number of larger contracts in Asia.

Operating Expenses

Operating expenses for the year ended June 30, 2022, was $20,941,591 compared to operating expenses of $9,504,869 during the year ended June 30, 2021, an increase of $11,436,722.

Corporate

Operating expenses for the corporate segment increased by $6,089,806 from the prior year and represented 52% of the total operating expenses.

10

The Corporate segment’s Selling, general and administrative (“SG&A”) expenses consist of the following:

·Employee compensation and benefits increased by $3,193,462, or 165% from the prior year and is a result of the rapid expansion of the Company as well as adding several key members to our management team that have significant operating experience. Several employees are shared resources across the four business segments and are included in the corporate segment.
·Legal and professional fees increased by $946,428, or 105% from the prior year and is a result of the Company’s acquisitions and continued vertical growth within each segment.
·Sales and marketing costs decreased by $167,343, or 37% from the prior year as a result of paid media, content creation expenses and other marketing expenses being recognized across each segment. Marketing costs are geared towards customer acquisition and retention and building brand awareness.
·Other general and administrative costs for general corporate expenses, including information technology, rent, travel, and insurance increased by $146,161, or 22% from the prior year and is a result of the Company’s rapid expansion.

Interest Expense increased by $593,938, or 100% from the prior year as a result of related party debt, PPP loans, and convertible debt. See “Note 7. Notes Payable” to our audited consolidated financial statements included in this Annual Report on Form 10-K for more information regarding our outstanding debt.

Stock-based compensation includes expenses related to equity awards issued to employees and non-employee directors. Stock-based compensation increased by $1,971,098, or 246% from the prior year. See “Note 12. Stock-Based Compensation” to our audited consolidated financial statements included in this Annual Report on Form 10-K for more information regarding our stock-based compensation.

Dalrada Health

Operating expenses for the Dalrada Health segment increased by $4,006,142 from the prior year and represented 29% of the total operating expenses.

The Dalrada Health segment’s Selling, general and administrative (“SG&A”) expenses consist of the following:

·Employee compensation and benefits increased by $343,873, or 85% from the prior year and is a result of the joint venture with Pala Diagnostics, the expansion of Empower Genomics and Solas as well as the acquisition of Watson.
·Legal and Professional Fees increased by $900,811, or 197% from the prior year and is a result of clinical studies related to the CerVIA kit, consulting related to diagnostics and acquisitions for Dalrada Health. The increase in legal fees was a result of the lawsuit with Vivera Pharmaceuticals.
·Sales and marketing costs increased by $109,592, or 90% from the prior year as a result of paid media, content creation expenses, events and other marketing expenses related to Empower Genomics, Pala Diagnostics, Solas, and GlanHealth.
·Other general and administrative costs for general corporate expenses, including information technology, rent, travel, and insurance increased by $2,434,558, or 210% from the prior year and is a result of the joint venture with Pala Diagnostics, the expansion of Empower Genomics and Solas as well as the acquisition of Watson.

11

Dalrada Precision Manufacturing

Operating expenses for the Dalrada Precision Manufacturing segment increased by $2,993,732 from the prior year and represented 14% of the total operating expenses.

The Dalrada Precision Manufacturing Segment’s Selling, general and administrative (“SG&A”) expenses consist of the following:

·Employee compensation and benefits increased by $9,923, or 3% from the prior year.
·Legal and Professional Fees increased by $265,763, or 68% from the prior year and is a result of consulting fees for the growth in manufacturing of precision parts in Asia as well as consulting related to establishing manufacturing capabilities of the Likido®ONE in the United States. The increase in legal fees was a result of the Likido Ltd.’s lawsuit with MAPtech Packaging, Inc.
·Sales and marketing costs decreased by $3,729, or 9% from the prior year.
·Other general and administrative costs for general corporate expenses, including information technology, rent, travel, and insurance increased by $795,360, or 171% from the prior year and is a result of expansion in the Precision Parts and Ignite businesses.

Dalrada Energy Services

The Dalrada Energy Services Segment’s Selling, general and administrative (“SG&A”) expenses consist of the following:

·Legal and Professional Fees include consultants related to the implementation of energy savings strategies for the segment.
·Other general and administrative costs for general corporate expenses, including travel and taxes.

Dalrada Technologies

The Dalrada Technologies segment’s Selling, general and administrative (“SG&A”) expenses consist of the following:

·Employee compensation and benefits increased by $128,546, or 66% from the prior year and is a result of a larger customer base and wage inflation.
·Legal and Professional Fees decreased by $156,804, or 32% from the prior year.
·Sales and marketing costs decreased by $30,630, or 85% from the prior year.
·Other general and administrative costs for general corporate expenses, including information technology, rent, travel, and insurance increased by $72,954, or 48% from the prior year.

12

Other Income (Expense)

Other Income decreased by $9,575,398, or 112% from the prior year. The change in Other Income (Expense) was a result of additional interest of $1,303,714 related to additional related party debt, EIDL loans, and convertible debt. See “Note 7. Notes Payable” to our audited consolidated financial statements included in this Annual Report on Form 10-K for more information regarding our outstanding debt. The change in Other Income (Expense) was also related to a $9,054,041 “Gain on expiration of accrued payroll taxes” as a result of quarterly tax liabilities that expired during fiscal 2021.

Net Income (Loss)

Net Loss for the year ended June 30, 2022, was $11,571,783 compared to a Net Income of $1,221 during the year ended June 30, 2022

Liquidity and Capital Resources

As of June 30, 2022, the Company had current assets of $9,563,566 and current liabilities of $20,416,745 compared with current assets of $1,640,511 and current liabilities of $17,175,111 at June 30, 2021. The increase in the working capital deficit of was due to the fact that the Company recovered tax liability during the prior year which was used to offset outstanding obligations. The continuation of the Company as a going concern is dependent upon the successful financing through equity and/or debt investors and growing the subsidiaries anticipated to be profitable while reducing investments in areas that are not expected to have agreedlong-term benefits.

The Company anticipates an increase in sales of Likido’s Likido®ONE heat pump through DES’ energy savings projects as well as its current and future customer base. Furthermore, the United States General Services Administration (GSA) and the Department of Energy (DOE) have chosen the Company’s Likido®ONE heat pump to dismiss their claims against us with prejudice in exchange for a settlement fee payment of $10,000, which has been paid. We have been sued in Illinois state court along with AIA/Merriman, our insurance brokers,help reduce greenhouse emissions from commercial buildings through high performance, low-carbon solutions set forth by the Arena Football League-2 ("AF2"). Damages payableGreen Proving Ground (GPG) program.

The company has completed and anticipates obtaining material ESG contracts through its DES subsidiary and expects to AF2, should they win the suit, could exceed $700,000. We expectsell these contracts to defend our positionvarious investment firms and rely on representationsenergy brokerages.

The Company is owed a material amount of ouraccount receivable from insurance brokers. Throughout fiscal 2000, 2001, and 2002, and through the date of this filing, approximately fifty trade creditors have made claims and/or filed actions alleging the failure of us to pay our obligations to them in a total amount exceeding $3.0 million, which has been reduced to $1.8 million during the 2003. These actions are in various stages of litigation, with many resulting in judgments being entered against us. Several of those who have obtained judgments have filed judgment liens on our assets. These claims range in value from less than one thousand dollars to just over one million dollars, with the great majority being less than twenty thousand dollars. In connection with ITEC's acquisition of controlling interest of Greenland Corporation, the following are the outstanding legal matters for Greenland Corporation: Greenland, along with Seren Systems ("Seren"), its then current and primary software developer and supplier for its own ABM terminals, was in the process of completing development of the check cashing service interface to the Mosaic Software host system being implemented to support a large network of V.com terminals. In September 2000, Seren unilaterally halted testing and effectively shut-down any further check cashing development for the V.com project. The parties participating in this project may have been financially damaged,providers related to the delay in performance by GreenlandCOVID-19 testing services. Furthermore, the Company wrote down $1,758,000 of revenue during the year ended June 30, 2022 which it is actively working to recoup through its third-party billing company.

Additional sales are expected through the Company’s increased Precision Parts sales channels, expansion of Prakat’s technology services, IHG’s increased educational footprint through launching the LVN program, opportunities within the pharmaceutical business and Seren. Noneother new business opportunities (see “Subsequent Events”). These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the parties have brought suit against Greenland and/or Seren at this time. There is no assurance, however, that such suit(s) will notCompany be broughtunable to continue as a going concern.

Cash Flows

  Year Ended 
  June 30, 
  2022  2021 
Net cash used in operating activities $(10,349,808) $(5,583,788)
Net cash used in investing activities  (574,040)  (385,830)
Net cash provided by financing activities  11,668,585   5,964,554 
Net change in cash during the period, before effects of foreign currency $744,737  $(5,064)

13

Cash flow from Operating Activities

During the year ended June 30, 2022, the Company used $10,349,808 of cash for operating activities compared to $5,583,788 used during the year ended June 30, 2021. The increase in the future. On May 23, 2001 Greenland filed a Complaintuse of cash for operating activities was primarily due to an overall increase in San Diego County naming Michael Armani asday-to-day operating costs while the defendant.Company continues to grow in addition to its new business units.

Cash flow from Investing Activities

During the year ended June 30, 2022, the Company used $574,040 of cash for investing activities compared to $385,830 used during the year ended June 30, 2021. The Complaint alleges breachincrease in the use of contract by Michael Armani in connection with two separate stockcash for investing activities was due to the purchase agreements. Greenland seeks damagesof equipment and the acquisition of DepTec and Watson.

Cash flow from Financing Activities

During the year ended June 30, 2022, the Company received $11,668,585 of cash for financing activities compared to $5,964,554 used during the year ended June 30, 2021. The increase was due to the issuance of related party and convertible notes payables in the amount of $474,595. On August 7, 2001 Greenland filed$11,492,218 and $2,880,000, respectively.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a request for Entrycurrent or future effect on our financial condition, changes in financial condition, Revenues or expenses, results of Default against Mr. Armani in the amount of $474,595 and the court granted entry of default. Subsequently Mr. Armani filed a motion to set aside the entry of default and onoperations, liquidity, capital expenditures or capital resources.

Subsequent Events

In July 2022 through October 26, 2001 the court granted said motion and the entry of default was set aside. Greenland and Mr. Armani participated in mediation and as a result entered into a settlement agreement whereby Mr. Armani agreed to make certain cash payments to Greenland and the parties entered into mutual release of all claims. Mr. Armani defaulted in his obligation to make the first cash payment and consequently, Greenland obtained a judgment against Mr. Armani for $100,000. Greenland is continuing its efforts to collect on the judgment. On May 23, 2001 Arthur Kazarian, Trustee for the General Wood Investment Trust (the "Landlord") filed a Complaint in San Diego County naming Greenland as a defendant. The Complaint alleges breach of contract pursuant to the terms of the lease agreement between31, 2022, the Company and the Landlord for the real property located at 1935 Avenida Del Oro, Oceanside, California and previously occupied by Greenland. The Complaint seeks damages in the amount of approximately $500,000. Although Greenland remains liable for the payments remaining for the term of the lease, the Landlord has a duty to mitigate said damages. Greenland recorded a lease termination liability of $275,000 during the year ended December 31, 2001. Greenland entered into a settlement agreement with Arthur Kazarian, Trustee for the General Wood Investment Trust (the "Landlord") where by Greenland agreed to pay the sum of $220,000 to the Landlord in installments payments of $20,000 in May 2002, $50,000 in October 2002 and the remaining balance in December 2002. In the event Greenland defaults in any or all scheduled payments, the Landlord is entitled to a stipulated judgment of approximately $275,000. Greenland was unable to make the scheduled payments and as a result, on July 8, 2002, the Landlord has entered a judgment lien against Greenland in the amount of $279,654. Greenland entered into an agreement with Intellicorp, Inc. ("Intellicorp") whereby Intellicorp agreed to invest $3,000,000 in exchange for seats on the board of directors and restricted shares of common stock of Greenland. After making the initial payment of $500,000, Intellicorp defaulted on the balance. Greenland sued for recovery of the unpaid $2,500,000. Greenland had issued 46,153,8488,132,415 shares of common stock for the investment, which were returned to Greenland and cancelled. A default judgment was entered against defendant IntelliCorp, IntelliGroup, and Isaac Chang. In June 2003, a judgment was enteredconversion of $1,231,471 in convertible notes held by YA II PN, LTD at an average conversion price of $0.1514.

On July 1, 2022, the Superior CourtCompany issued 500,000 shares of common stock as part of the Stateconsideration for the acquisition of Deposition Technologies.

On October 10, 2022, the Company acquired 100% of Bothof Brothers Construction, Inc., a California Countycorporation, for a transaction valued at $1,530,000, of San Diego, againstwhich $1,080,000 will be paid in salary to the defendantsseller over a 36-month period, plus 3,000,000 cashless warrants with a strike price of $0.15 per share, valued at $450,000. The warrants will vest quarterly over a 24-month period.

Critical Accounting Policies

Our financial statements and accompanying notes have been prepared in favoraccordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of Greenland.financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in note (1) of the notes to our financial statements. In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

14

Accrued Payroll Taxes

The total balance for Federal Accrued Payroll Taxes is accumulated on a quarterly basis beginning on their respective quarterly filing dates. Accrued Interest is compounded daily at an Effective Annual Interest Rate of approximately seven percent. The individual quarterly sub-totals have a calculated expiration date of Ten years according to the Internal Revenue Service statute of limitations. This timeline can be extended as a result of bankruptcy or other legal action that is filed by the Company (Code 520 per IRS Federal Account Transcripts). Code 520 effectively stops the clock for the Statute of limitations until the Bankruptcy or other legal action has been removed (Code 521 per IRS Federal Account Transcripts). In addition to the number of days between Code 520 and 521, every Code 520 automatically extends the IRS Statute of limitations by 30 days. As the quarterly sub-totals surpass their respective “Calculated Expiration Date” the Company removes the liability from the Consolidated Balance Sheets and an equivalent amount is recognized as “Gain on expiration of accrued payroll taxes” on the Statements of Operations. The amount owing may be subject to additional late filing fees and penalties that are not quantifiable as at the date of these consolidated financial statements.

Revenue Recognition

The Company recognizes and accounts for revenue in accordance with ASC 606 as a principal on the sale of goods and services. Pursuant to ASC 606, revenue is measured based on a consideration specified in a contract with a customer, and excludes any sales incentives and amounts collected on behalf of third parties. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the judgment was $3,950,640.02financial statements and was comprisedthe reported amounts of an award of $2,950,640.02 for compensatory damagesrevenues and an award of $1,000,000.00 for punitive damages. The Court found, by clearexpenses during the reporting period. These estimates and convincing evidence,assumptions take into account historical and forward-looking factors that the Defendants acted maliciouslyCompany believes are reasonable, including but not limited to the potential impacts arising from the novel coronavirus (COVID-19) and related public and private sector policies and initiatives. Actual results could differ from those estimates and assumptions.A couple key categories that use estimates are Goodwill, Intangible Assets, and Impairment.

Stock-Based Compensation

The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation, using the intent to defraud Greenland when they entered into a private placement transaction to fund Greenland. The defendant's ability to pay is unknown. The appeal period has expired and wefair value method. All transactions in which goods or services are beginning the collection process. Max Farrow, a formal officer of Greenland, filed a Complaint in San Diego County naming Greenland, Thomas J. Beener, Intelli-Group, Inc., Intelli-Group LLC and Intelli-Corp, Inc. as defendants. The Complaint alleges breach of contract in connection with Mr. Farrow's resignation as an officer and director of the Company in January 2001. Greenland and Mr. Thomas Beener, entered into a settlement agreement with Max Farrow whereby Mr. Farrow agreed to release Mr. Beener from all claims, obligations etc., in exchangeconsideration received for the issuance of 8 million restricted sharesequity instruments are accounted for based on the fair value of Greenland common stock. The good faith settlement was approved by the courtconsideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the agreed uponcost of the services received as consideration are measured and recognized based on the fair value using quoted market prices of the equity instruments issued.

Business Combination

ASC 805, Business Combinations (“ASC 805”), applies the acquisition method of accounting for business combinations to all acquisitions where the acquirer gains a controlling interest, regardless of whether consideration was deliveredexchanged. ASC 805 establishes principles and requirements for how the acquirer: a) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and c) determines what information to Mr. Farrow. Greenland entered into a settlement with Farrow whereby Greenland agreeddisclose to a judgment of $125,000. However, the judgment will not be enforced until such time as efforts to collect against IntelliCorp et al, have been exhausted. In the event funds are collected from IntelliCorp. Mr. Farrow will receive the first $125,000 plus 50%enable users of the next $200,000 collected. Greenland will retain all amounts collected thereafter. Fund Recovery,financial statements to evaluate the nature and financial effects of the  business  combination. Accounting for acquisitions requires the Company to recognize, separately from goodwill, the assets acquired, and the liabilities assumed at their acquisition-date fair values. Goodwill as of the acquisition date is measured as the excess of consideration transferred and the net of the acquisition-date fair values of the assets acquired and the liabilities assumed. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date, the estimates are inherently uncertain and subject to refinement. As a temporary staffing service filedresult, during the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the consolidated statements of comprehensive loss.

15

Goodwill and Intangible Assets

The Company accounts for goodwill and intangible assets in accordance with ASC 350, Intangibles – Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill and other intangibles with indefinite lives should be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below its carrying value.

Goodwill is tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis (June 30 for the Company) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a complaint against Greenland alleging breachreporting unit below its carrying value. The Company considers its market capitalization and the carrying value of contract. A summary judgment motionits assets and liabilities, including goodwill, when performing its goodwill impairment test. When conducting its annual goodwill impairment assessment, the Company initially performs a qualitative evaluation of whether it is pending. Greenlandmore likely than not that goodwill is impaired. If it is determined by a qualitative evaluation that it is more likely than not that goodwill is impaired, the Company then applies a two-step impairment test. The two-step impairment test first compares the fair value of the Company's reporting unit to its carrying or book value. If the fair value of the reporting unit exceeds its carrying value, goodwill is not impaired and the Company is not required to perform further testing. If the carrying value of the reporting unit exceeds its fair value, the Company determines the implied fair value of the reporting unit's goodwill and if the carrying value of the reporting unit's goodwill exceeds its implied fair value, then an impairment loss equal to the difference is recorded the liability amount of $14,000 in the consolidated statements of operations. There was impairment of goodwill in the amount of $218,308 as of June 30, 2022.

An intangible asset is an identifiable non-monetary asset without physical substance. Such an asset is identifiable when it is separable, or when it arises from contractual or other legal rights. Separable assets can be sold, transferred, licensed, etc. Examples of intangible assets include computer software, licenses, trademarks, patents, films and copyrights. The Company’s intangible assets are finite lived assets and are amortized on a straight-line basis over the estimated useful lives of the assets.

Purchase Price Allocation

Upon the completion of a business combination, the consideration transferred as well as the assets and liabilities acquired must be recorded at their acquisition date fair values. Upon identification of the acquirer and determination of the acquisition date, business combinations are accounted for through the preparation of a Purchase Price Allocation (PPA). We take into consideration the five steps when completing a PPA:

Step 1: Determine the fair value of consideration paid;

Step 2: Revalue all existing assets and liabilities (excluding intangible assets and goodwill which are addressed in step 3 to 5 below) to their acquisition date fair values;

Step 3: Identify the intangible assets acquired;

Step 4: Determine the fair value of identifiable intangible assets acquired; and,

Step 5: Allocate the remaining consideration to goodwill and assess the reasonableness of the overall

Related Party Transactions

Related party transactions are conducted with parties with which DFCO has a close association, such as majority owned subsidiaries, its executive, managers, and their families. The types of transactions that can be conducted between related parties are many, such as sales, asset transfers, leases, lending arrangements, guarantees, allocations of common costs, and the filing of consolidated tax returns. DFCO discloses any transaction that would impact the decision making of the users of a company’s financial statements. John Ellis has filed a demandThis involves the following disclosures:

·General. DFCO discloses all material related party transactions, including the nature of the relationship, the nature of the transactions, the dollar amounts of the transactions, the amounts due to or from related parties.
·Receivables. DFCO separately discloses any receivables from officers, employees, or affiliated entities.

16

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for arbitrationIncome Taxes. The amendments in San Diego County against Greenland seeking damages of approximately $70,000this Update simplify the accounting for an alleged breach of contract action. Greenland believes it has valid defensesincome taxes by removing certain exceptions to the allegations. Mr. Ellis appearsgeneral principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company adopted this pronouncement on July 1, 2020, and there was not a material impact on the financial statements.

In August 2020, the FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, as part of its overall simplification initiative to have abandonedreduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity, and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year. The Company adopted this actionpronouncement on July 1, 2021.

In October 2021, the FASB issued ASU 2021-08 – Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). Under current accounting standards, contract assets and contract liabilities acquired in arbitrationa business combination are to be recorded at fair value using the ASC 805 measurement principle. ASU 2021-08 requires the acquirer to recognize and hasmeasure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606: Revenue from Contracts with Customers as if the acquirer had originated the contracts rather than at fair value. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company elected to pursueearly adopt ASU 2021-08 on a civil suit. However, arbitration action is proceeding .In addition, the parties are attempting mediationprospective basis as of July 1, 2021. The election to avoid the cost and time ofuse practical expedients allowed under ASU 2021-08 will be applied on an arbitration proceeding. John Ellis has filed an action in San Diego County against Greenland seeking damages of approximately $60,000 for an alleged breach of contract action. Greenland believes it has valid defensesacquisition-by-acquisition basis. There was no impact to the allegations. This amount was recorded as a liability in the consolidated financial statements. Greenland has filed a motion to quash service of the civil action and to compel arbitration. The court has stayed the proceedings pending the progress and/or outcome of arbitration. NKS Enterprises, Inc. commenced a legal action against Greenland in San Diego Superior Court in Vista California seeking damages in connection with the purchase and operation of a MaxCash ABM. The case was settled in December 2002. The maximum amount to be paid under the settlement is $100,000. In exchange, Greenland will receive the MaxCash ABM sold to NKS Enterprises. This amount was recorded as a liability in the consolidated financial statements. In connection with the Company's acquisition of controlling interest of Quik Pix, Inc., we are unaware of any pending litigation. From time to time, Greenland and QPI may be involved in litigation relating to claims arising out of their operations in the normal course of business. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - --------------------------------------------------------------------- None. PART II ======== ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY - --------------------------------------------------- AND RELATED SHAREHOLDER MATTERS ---------------------------------- Our common stock is traded in the over-the-counter market, and quoted on the NASD Electronic Bulletin Board under the symbol: "IMTO". The following table sets forth the high and low bid quotations of ITEC common stock for the periods indicated as reported by the NASD Electronic Bulletin Board. Prices shown in the table represent inter-dealer quotations, without adjustment for retail markup, markdown, or commission, and do not necessarily represent actual transactions.
High Low ------ ----- Year ended June 30, 2001* First quarter. . . . $18.40 $1.00 Second quarter . . . 6.00 1.00 Third quarter. . . . 7.60 1.00 Fourth quarter . . . 2.60 1.20 Year ended June 30, 2002 First quarter. . . . $ 0.07 $0.03 Second quarter . . . 0.02 0.05 Third quarter. . . . 0.05 0.01 Fourth quarter . . . 0.04 0.01 Year ended June 30, 2003 First quarter. . . . $ 0.05 $0.01 Second quarter . . . 0.04 0.01 Third quarter. . . . 0.02 0.01 Fourth quarter . . . 0.02 0.01
* As adjusted for a 1-for-20 reverse split in August 2002 The number of holders of record of our common stock, $.005 par value, including banks, brokers, and nominees, reported by our transfer agent, American Stock Transfer, was approximately 458 at June 30, 2003. DIVIDENDS We have never declared nor paid any cash dividends on our common stock. We currently intend to retain earnings, if any, after any payment of dividends on our 5% Convertible Preferred Stock, for use in our business and therefore, do not anticipate paying any cash dividends on our common stock. Holders of the 5% Convertible Preferred Stock are entitled to receive, when and as declared by the Board of Directors, but only out of amounts legally available for the payment thereof, cumulative cash dividends at the annual rate of $50.00 per share, payable semi-annually, commencing on October 15, 1986. ITEC has never declared nor paid any cash dividends on the 5% Convertible Preferred Stock. Dividends in arrears at June 30, 2003 were $381 thousand. We do not anticipate paying dividends on the 5% Convertible Preferred Stock in the near future. However, the 5% Convertible Preferred Stock is convertible, at any time, into shares of ITEC common stock, at a price of $17.50 per common share. This conversion price is subject to certain anti-dilution adjustments, in the event of certain future stock splits or dividends, mergers, consolidations or other similar events. In addition, we shall reserve, and keep reserved, out of our authorized but un-issued shares of common stock, sufficient shares to effect the conversion of all shares of the 5% convertible preferred stock. On August 9, 2002, pursuant to shareholder authorization, we implemented a 1-for-20 reverse split of our common stock. All share and per share data in this Form 10-K have been retroactively restated to reflect this reverse stock split. ITEM 6.SELECTED FINANCIAL DATA - --------------------------------- The consolidated statement of operations data with respect to the five years ended June 30, 2003, and the consolidated balance sheet data at June 30 set forth below are derived from ourCompany’s consolidated financial statements included in Item 8 below. The consolidated financial statements for the years ended June 30, 1999, 2000, and 2001 were audited by Boros & Farrington APC, independent accountants; the consolidated financial statements for the year ended June 30, 2002 were audited by Stonefield Josephson, Inc. The financial statements for the year ended June 30, 2003 were audited by our current independent accountants, Pohl, McNabola, Berg & Company, LLP ("PMB"). The selected consolidated financial data set forth (in thousands, except per share data) should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained in Item 7 below, and the our consolidated financial statements and the notes thereto contained in Item 8 below. Historical results are not necessarily indicative of future results of operations.
Statement of Operations Data: In thousands (except per share data) 2003 2002 2001 2000 1999 --------- --------- --------- --------- --------- NET REVENUES Sales of products . . . . . . . . . . . . . . . $ 924 $ 3,574 $ 2,897 $ 1,634 $ 16,417 Software sales, licenses, and royalties . . . . 367 580 555 788 730 PEO services. . . . . . . . . . . . . . . . . . 2,899 3,254 - - - --------- --------- --------- --------- --------- Net total revenues. . . . . . . . . . . . . . . 4,190 7,408 3,452 2,422 17,147 COSTS AND EXPENSES Cost of products sold . . . . . . . . . . . . . 396 2,868 2,742 5,197 18,015 Cost of software sales, licenses and royalties. 90 99 - - - Cost of PEO services. . . . . . . . . . . . . . 1,813 2,389 - - - Selling, general, and administrative. . . . . . 7,586 12,442 8,720 7,780 13,707 Research and development. . . . . . . . . . . . - - 250 1,929 2,033 Special charges . . . . . . . . . . . . . . . . - - - - 5,181 --------- --------- --------- --------- --------- 9,885 17,778 11,712 14,906 38,936 LOSS FROM OPERATIONS . . . . . . . . . . . . . . . . (5,695) (10,390) (8,260) (12,484) (21,789) NET LOSS . . . . . . . . . . . . . . . . . . . . . . $ (6,855 $(13,688) $ (9,888) $(14,198) $(25,129) LOSS PER COMMON SHARE Basic and diluted . . . . . . . . . . . . . . . $ (0.07) $ (1.12) $ (1.51) $ (4.05) $ (37.60) Balance Sheet Data: In thousands 2003 2002 2001 2000 1999 --------- --------- --------- --------- --------- Cash and cash equivalents . . . . . . . . . . . $ 1,223 $ 43 $ 35 $ 291 $ 75 Working Capital . . . . . . . . . . . . . . . . (28,446) (20,751) (16,920) (14,532) (16,519) Total assets. . . . . . . . . . . . . . . . . . 7,595 1,180 1,212 1,683 7,250 Long-term obligations . . . . . . . . . . . . . 1,364 - - - - Preferred stock . . . . . . . . . . . . . . . . 420 420 420 420 6,875 Total shareholders' deficit . . . . . . . . . . (24,901) (20,427) (16,110) (13,854) (12,432)
ITEM 7.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION - ------------------------------------------------------------------------- AND RESULTS OF OPERATIONS ---------------------------- The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this Annual Report on Form 10-K. The statements contained in this Report on Form 10-K that are not purely historical are forward-looking statements within the meaning of Section 27Aas of the Securities Actadoption date.

We have reviewed all the recently issued, but not yet effective, accounting pronouncements and we do not believe any of 1933,these pronouncements will have a material impact on the Company.

Contractual Obligations

We are a smaller reporting company as amended, and Section 21Edefined by Rule 12b-2 of the Securities Exchange Act of 1934 as amended, including statements regarding our expectations, hopes, intentions or strategies regarding the future. Forward-looking statements include statements regarding: future product or product development; future research and development spending and our product development strategies, and are generally identifiable by the use of the words "may", "should", "expect", "anticipate", "estimates", "believe", "intend", or "project" or the negative thereof or other variations thereon or comparable terminology. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements (or industry results, performance or achievements) expressed or implied by these forward-looking statements to be materially different from those predicted. The factors that could affect our actual results include, but are not limited to, the following: general economic and business conditions, both nationally and in the regions in which we operate; competition; changes in business strategy or development plans; our inability to retain key employees; our inability to obtain sufficient financing to continue to expand operations; and changes in demand for products by our customers. OVERVIEW - -------- We provide a variety of financial services to small and medium-size businesses. These services allow our customers to outsource many human resources tasks, including payroll processing, workers' compensation insurance, health insurance, employee benefits, 401k investment services, personal financial management, and income tax consultation. In November 2001, we beganrequired to provide these servicesthe information under this item.

ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk

Not applicable to relieve somesmaller reporting companies.

17

Item 8. Financial Statements

DALRADA FINANCIAL CORPORATION

Consolidated Financial Statements

For the Years Ended June 30, 2022 and 2021

Report of Independent Registered Public Accounting FirmF-1
Consolidated Balance SheetsF-3
Consolidated Statements of OperationsF-4
Consolidated Statements of Stockholders’ DeficitF-5
Consolidated Statements of Cash FlowsF-6
Notes to the Consolidated Financial StatementsF-8

18

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of the negative impact they haveDirectors and
Stockholders of Dalrada Financial Corporation

Opinion on the business operations of our existing and potential customers. To this end, through strategic acquisitions, we became a professional employer organization ("PEO"). Financial Statements

We provide financial services principally through our wholly-owned SourceOne Group, Inc. ("SOG") subsidiary, which includes several operating units, including ProSportsHR , MedicalHR , and CallCenterHR . These units provide a broad range of financial services, including: benefits and payroll administration, health and workers' compensation insurance programs, personnel records management, employer liability management, and (in the case of MedicalHR and CallCenterHR), temporary staffing services, to small and medium-sized businesses. In January 2003, we completed the acquisition of controlling interest (approximately 85%) in the shares of Greenland Corporation. Greenland shares are traded on the NASD Electronic Bulletin Board under the symbol GRLC. Greenland is a financial services company, whose wholly-owned ExpertHR subsidiary provides the same services as SOG. Greenland's wholly-owned Check Central, Inc. subsidiary Greenland's Check Central subsidiary is an information technology company that has developed the Check Central Solutions' transaction processing system software and related MAXcash Automated Banking Machine (ABM kiosk designed to provide self-service check cashing and ATM-banking functionality. In January 2003, we completed the acquisition of a controlling interest (85%) in the shares of Quik Pix, Inc. ("QPI"). QPI shares are traded on the National Quotation Bureau Pink Sheets under the symbol QPIX. QPI is a visual marketing support firm located in Buena Park, California. Its principal service is to provide photographic and digital images mounted for customer displays in tradeshow and other displays .Its principal product, PhotoMotion is a patented color medium of multi-image transparencies. The process uses existing originals to create the illusion of movement, and allows for three to five distinct images to be displayed with an existing lightbox. In prior years, we were principally involved in the development and distribution of imaging products. Our core technologies are related to the design and development of software products that improve the accuracy of color reproduction. Our ColorBlind software provides color management to improve the accuracy of color reproduction - especially as it relates to matching color between different devices in a network, such as monitors and printers. These products are supported and distributed by QPI. Additionally, we market our ColorBlind software products on the Internet through our color.com website. As of the end of fiscal 2003, our business continues to experience operational and liquidity challenges. Accordingly, year-to-year financial comparisons may be of limited usefulness now and for the next several periods due to anticipated changes in the Company's business as these changes relate to increased sales of financial services, potential acquisitions of new businesses, changes in product lines, and the potential for discontinuing certain components of the business. Our current strategy is: (1) to expand its financial services business; (2) to commercialize its own technology, which is embodied in its ColorBlind Color Management software, (3) to market Photomotion images through sales and licensing to distributors in international markets; and (4) to operate and improve our e-commerce initiatives in order to sell our products and services. To successfully execute our current strategy, we will need to improve our working capital position. The report of our independent auditors accompanying our June 30, 2003 financial statements includes an explanatory paragraph indicating there is a substantial doubt about our ability to continue as a going concern, due primarily to the decreases in our working capital and net worth. We plan to overcome the circumstances that impact our ability to remain a going concern through a combination of achieving profitability, raising additional debt and equity financing, and renegotiating existing obligations. There can be no assurance, however, that we will be able to complete any additional debt or equity financings on favorable terms or at all, or that any such financings, if completed, will be adequate to meet our capital requirements. Any additional equity or convertible debt financings could result in substantial dilution to our shareholders. If adequate funds are not available, we may be required to delay, reduce, or eliminate some or all of our planned activities, including any potential mergers or acquisitions. Our inability to fund our capital requirements would have a material adverse effect on the Company. Also see "Liquidity and Capital Resources." and "Item 1. Business - Risks and Uncertainties - Future Capital Needs." RESTRUCTURING AND NEW BUSINESS UNITS In July 2001, we temporarily suspended our printer controller development and manufacturing operations in favor of selling products from other companies to its customers. We continue to sell proprietary imaging products, including our ColorBlind suite of color management software. During the year-ended June 30, 2003, we suspended our sales efforts related to the resale of products from other manufacturers, including printers, copiers, and other digital imaging products. We may begin selling such products again, in the future, principally to our financial services customer base. ACQUISITION AND SALE OF BUSINESS UNITS In December 2000, we acquired all of the shares of EduAdvantage.com, Inc., an internet sales organization that sells computer hardware and software products to educational institutions and other customers via its websites: www.eduadvantage.com and www.soft4u.com. During fiscal 2001, we began integrating EduAdvantage operations. However, these operations were not profitable. At present, and until we can determine our comprehensive strategy related to internet marketing, we have suspended these operations. In October 2001, we acquired certain assets, for stock, related to our office products and services business activities, representing $250,000 of inventories, fixed assets, and accounts receivable. These assets have been written off. In November 2001, we acquired SOG and we operate it as a wholly-owned subsidiary. SOG provides financial services, including payroll administration, employer and employee benefit plans, health and workers' compensation insurance programs, personnel records management, employer liability management, and other services to small and medium-sized businesses. SOG also includes several operating units, including MedicalHR, CallCenterHR, and ProSportsHR. In March 2002, we acquired all of the outstanding shares of EnStructure, Inc. ("EnStructure), a PEO company, for restricted ITEC common stock. The terms of the acquisition were defined in the acquisition agreement, which was exhibited as part of our Form 8-K, dated March 28, 2002. EnStructure has no operations at this time. In May 2002, we entered into an agreement to acquire Dream Canvas, Inc., ("DCT"), a Japanese corporation, that developed machines used for the automated printing of custom stickers, popular in the Japanese consumer market. We completed the acquisition of DCT in October 2002 and paid the sum of $40,000 with the issuance of 100,000 shares of ITEC common stock. In December 2002, we sold DCT to Baseline Worldwide Limited for $75,000 in cash, and reported the transaction on Form 8-K, filed on December 19, 2002. In July 2002, we entered into an agreement to acquire controlling interest in Quik Pix, Inc. ("QPI"). QPI shares are traded on the National Quotation Bureau Pink Sheets under the symbol QPIX. On January 14, 2003, we completed the acquisition of shares, representing controlling interest, of QPI. The terms of the acquisitions were disclosed on Form 8-K filed January 21, 2003. In August 2002, we entered into an agreement to acquire controlling interest in Greenland Corporation. Greenland shares are traded on the Electronic Bulletin Board under the symbol GRLC. On January 14, 2003, we completed the acquisition of shares, representing controlling interest, of Greenland. The terms of the acquisitions were disclosed on Form 8-K filed January 21, 2003 In March 2003, we purchased certain PEO contracts from Staff Pro Leasing 2 and Staff Pro Leasing, Inc. for $269,000. The purchase price was paid via an initial cash payment of $45,000 and the remainder of the purchase price is in the form of a promissory note to be paid over 24 months. The value attributed to the purchased PEO contracts is included as a component of intangible assets inaudited the accompanying consolidated balance sheetsheets of Dalrada Financial Corporation and is being amortized oversubsidiaries (collectively the expected life“Company”) as of the contracts of 5 years. In April 2003, we formed a wholly-owned subsidiary of Greenland Corporation, ExpertHR Oklahoma. Subsequent to its formation, the new Company purchased a group of PEO clients for $921,000 of convertible preferred stock of Greenland Corporation. ExpertHR of Oklahoma, Inc., at that time, was a newly formed corporation whose only asset was the PEO contracts purchased by Greenland. The value attributed to the purchased PEO contracts of $921,000 is included as a component of intangible assets in the accompanying consolidated balance sheet and is being amortized over the expected life of the contracts of 5 years. SPECIAL CHARGES AND GAINS During the year ended June 30, 2003, we had a gain on extinguishment2022 and 2021, the related consolidated statements of debt of approximately $2.4 million. This gain resulted primarily from the write off of stale accounts payable as discussed below, as well as a gain on a settlement of a long-term note payable of $702,000, which was settled for $274,000 inoperations, stockholders’ deficit and cash resulting in a gain of $428,000, which is included in the $2.4 million. With respect to the write-off of accounts payable, we reviewed our accounts payable and determined that $2.0 million was associated with unsecured creditors. ITEC, based upon an opinion provided by independent legal counsel, has been released as the obligator of these liabilities. Accordingly, management has elected to adjust its accounts payable and to classify such adjustments as extinguishment of debt. RESULTS OF OPERATIONS - ----------------------- SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES We believe the following accounting policies are critical and/or require significant judgments and estimates used in the preparation of our consolidated financial statements: Revenue and direct cost recognition - We account for our revenues in accordance with EITF 99-19. Our PEO segment revenues are derived from our gross billings, which are based on (i) the payroll cost of our worksite employees; and (ii) a markup computed as a percentage of the payroll cost. The gross billings are invoiced concurrently with each periodic payroll of our worksite employees. Revenues are recognized ratably over the payroll period as worksite employees perform their service at the client worksite. Revenues that have been recognized but not invoiced are included in unbilled accounts receivable on our Consolidated Balance Sheets. Previously, we included both components of our gross PEO billings in revenues (gross method) and related costs due primarily to the assumption of significant contractual rights and obligations associated with being an employer, including the obligation for the payment of the payroll costs of our worksite employees. We assume our employer obligations regardless of whether we collect our gross billings. After discussions with the Securities and Exchange Commission staff, we have changed our presentation of revenues and related costs from the gross method to an approach that presents our revenues net of worksite employee payroll costs (net method) primarily because we are not generally responsible for the output and quality of work performed by the worksite employees. In determining the pricing of the markup component of the gross billings, we take into consideration estimates of the costs directly associated with our worksite employees, including payroll taxes, benefits and workers' compensation costs, plus an acceptable gross profit margin. As a result, our operating results are significantly impacted by our ability to accurately estimate, control and manage our direct costs relative to the revenues derived from the markup component of our gross billings. Consistent with our revenue recognition policy, our direct costs do not include the payroll cost of our worksite employees. Our direct costs associated with our PEO revenue generating activities are comprised of all other costs related to our worksite employees, such as the employer portion of payroll-related taxes, employee benefit plan premiums and workers' compensation insurance premiums. NET REVENUES Revenues were $4.2 million, $7.4 million, and $3.5 million, for the fiscal years ended June 30, 2003, 2002, and 2001, respectively. The decrease in total revenues in fiscal 2003 as compared with fiscal 2002 was due to a 69% decrease in product sales. During fiscal 2003, we concentrated primarily in building our financial services business segment. The increase in revenues in fiscal 2002 compared with fiscal 2001 was due primarily to revenues associated with acquired PEO operations. Financial Services - ------------------- We recognize our revenues associated with our PEO business pursuant to EITF 99-19 "Reporting Revenue Gross as a Principal versus Net as an Agent." Our revenues are reported net of worksite employee payroll cost (net method). Our revenues from this business segment are affected by three primary sources - new client sales, client retention, and changes in existing clients through worksite employee new hires and layoffs. PEO revenues were $2.9 million for the year ended June 30, 2003. PEO revenues were $3.3 million for the year ended June 30, 2002. The decrease of $355 thousand (11%) was due to changes in the customer structure of SOG. Throughout fiscal 2003, we lost several customers due to changes in rates for services, particularly workers' compensation insurance. Additionally, we elected to terminate certain customers due to profitability concerns. We entered this business segment through acquisitions in November 2001. Consequently, there were no reported PEO revenues in the prior year. (Also see "Risk Factors" and the "Notes to the Consolidated Financial Statements" related to our PEO business.) Imaging Products - ----------------- Sales of imaging products, consisting primarily of QPI photographic and digital reproduction services, ColorBlind software sales, and Photomotion Images, were $1.3 million, $4.2, and $3.5 million for the fiscal years ended June 30, 2003, 2002, and 2001, respectively. There were no sales related to QPI operations prior to its acquisition on January 14, 2003. The decrease of $2.1 million (69%) in product sales was due, primarily, to our suspension of sales of office-related products from other manufacturers and our concentration on providing financial services instead of the sale of imaging products. Prior to the year ended June 30, 2003, we were involved in the sale of a variety of imaging hardware and software products, many from other manufacturers. These products included printers, copiers, scanners, and other digital imaging products, which we no longer sell. Our current product lines are based upon our own technologies. Our persistent lack of sufficient working capital has had, and may continue to have, a negative adverse effect on imaging products sales. The increase in product sales from fiscal 2002 as compared to fiscal 2001 was due to increased sales of imaging products such as copiers and printers. We had $50,000 of revenues from license fees and royalties in the year ended June 30, 2003. License fees and royalties, were $580 thousand and $555 thousand for the fiscal years ended June 30, 2002 and 2001, respectively. Since we suspended our controller technology development efforts, license fees and royalties have been associated with our ColorBlind software technology. COST OF PRODUCTS SOLD Financial Services - ------------------- Our primary costs related to financial (PEO) services include payroll taxes, benefits, and workers' compensation insurance. The costs of PEO services were $1.8 million (63% of PEO revenues), for the year ended June 30, 2003; and $2.4 million (73% of PEO revenues) for the year ended June 30, 2002. The 10% increase in profit margin is primarily due to the securing of worker's compensation policy coverages, which generated a greater profit margin than expected in our SOG subsidiary. We began providing PEO services pursuant to acquisitions in the prior fiscal year. Accordingly, there are no comparative results for the prior year periods. (Also see "Risk Factors" related to our PEO business.) Imaging Products - ----------------- Cost of products sold were $486 thousand (38% of product sales), $2.9 million (71% of product sales), and $2.7 million (95% of product sales), for the fiscal years ended June 30, 2003, 2002, and 2001, respectively. The increase in profitability over the three-year period was due primarily to changes in the mix of products we sell, which had the effect of increasing overall profit margins. We have been able to maintain reasonable profit margins on sales of products. Software products, in particular, provide significantly higher profit margins than hardware products such as printers, plotters, and copiers. There were no costs associated with licensing and royalties in the year ended June 30, 2003. Costs were $99,000 (17% of licensing and royalty revenues) in the year ended June 30, 2002. There were no costs in the prior fiscal year. SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES Selling, general and administrative expenses were $7.6 million (181% of total revenues), $12.4 million (49% of total revenues), and $8.7 million (253% of total revenues), for the fiscal years ended June 30, 2003, 2002, and 2001, respectively. Selling, general and administrative expenses consisted primarily of salaries and commissions of sales and marketing personnel, salaries and related costs for general corporate functions, including finance, accounting, facilities, consulting, advertising, and other marketing related expenses. The 39% decrease in selling, general and administrative expenses in fiscal 2003 as compared to fiscal 2002 was due, primarily, reductions in employees and facilities, which was made possible by changing our main business focus to providing financial services instead of imaging products sales and distribution; and to smaller fees and expenses related to financing activities. During the year ended June 30, 2002, we took a charge of $1.9 million related to the write off of goodwill associated with our acquisition of EduAdvantage.com in December 2000 and SOG in November 2001. While overall selling, general and administrative expenses increased $3.7 million (43%) during fiscal 2002 as compared with fiscal 2001, there was a decrease in these expenses as a percentage of revenues due primarily to the additional revenues associated with our PEO business. RESEARCH AND DEVELOPMENT There were no research and development expensesflows for the years then ended, June 30, 2003 and 2002. There were research and development expensesthe related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of $250 thousand for the year ended June 30, 2001. In fiscal 2001 the Company substantially reduced its research and development activities and, in July 2001, suspended its printer controller development and manufacturing operations. Current research and development activities are associated with our ColorBlind software product line. LIQUIDITY AND CAPITAL RESOURCES Historically, we have financed our operations primarily through cash generated from operations, debt financing, and from the sale of equity securities. In December 2000, the Company entered into a Convertible Note Purchase Agreement for $850,000, bearing an annual interest rate of 8%, due December 2003. The Note is convertible into the Company's common stock. As of October 15, 2003, $675 thousand had been converted into common stock. In July 2001, we entered into a Convertible Note Purchase Agreement for $1,000,000, bearing an annual interest rate of 8%, due July 2004. The Note is convertible into ITEC common stock. As of October 15, 2003, there were no conversions. In September 2001, we entered into a Convertible Note Purchase Agreement for $300,000, bearing an interest rate of 8%, due September 2004. The Note is convertible into ITEC common stock. As of October 15, 2003, there were no conversions. In November 2001, we entered into a Convertible Note Purchase Agreement for $200,000, bearing an interest rate of 8% due November 7, 2004. The Note is convertible into ITEC common stock. As of October 15, 2003, there were no conversions. In January 2002, we entered into a Convertible Note Purchase Agreement for $500,000, bearing an interest rate of 8% due January 22, 2002. The Note is convertible into ITEC common stock. As of October 15, 2003, there were no conversions. We continue to pursue additional financings to fund our operations and growth. There can be no assurance, however, that we will be able to complete any additional debt or equity financings on favorable terms or at all, or that any such financings, if completed, will be adequate to meet our capital requirements. Any additional equity or convertible debt financings could result in substantial dilution to our shareholders. If adequate funds are not available, we may be required to delay, reduce or eliminate some or all of our planned activities. Our inability to fund our capital requirements would have a material adverse effect on the Company. (Also see "Item 1. Business--Risks and Uncertainties--Future Capital Needs.") Asas of June 30, 2003, we had negative working capital of approximately $28.4 million, an increase of $7.6 million from June 30, 2002. The increase is primarily due to the effect of operating losses2022 and 2021, and the difficulty in obtaining sufficient long-term debtresults of their operations and equity financing. Nettheir cash provided by operating activities was $1,1 million compared to net cash used for operating activities of $2.5 million in fiscal 2002 and $3.5 million in fiscal 2001. The changes are due to gains realizedflows for the settlement of liabilities. Net cash used for investing activities was $101 thousand in fiscal 2003 compared to $197 thousand in fiscal 2002 and $171 thousand in fiscal 2001. The decrease of $96 thousand (49%) was due primarily to the absence of cash acquired in our 2002 acquisition of SOG. We have no material commitments for capital expenditures. Our 5% convertible preferred stock, which ranks prior to our common stock, carries cumulative dividends, when and as declared, at an annual rate of $50.00 per share. The aggregate amount of such dividends in arrears at June 30, 2003, was approximately $381 thousand. Our capital requirements depend on numerous factors, including market acceptance of our services and products, the resources we devote to marketing and selling our services and products, and other factors. We anticipate that our capital requirements will increase in future periods as we reduce our debt and increase our sales and marketing efforts. The report of our independent auditors accompanying our June 30, 2003 financial statements includes an explanatory paragraph indicating there is a substantial doubt about our ability to continue as a going concern, due primarily to the decreases in our working capital and net worth. We plan to overcome the circumstances that impact our ability to remain a going concern through a combination of increased revenues and decreased costs, with interim cash flow deficiencies being addressed through additional debt and/or equity financing. Subsequent to June 30, 2003, we issued an additional 109,963,339 shares of our common stock. Of this amount, 2,750,000 shares were issued due to exercise of warrants, 6,480,000 shares were used to pay consultants, and 100,733,339 shares were used to repay indebtedness; including convertible notes payable. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Not applicable RESPONSIBILITIES FOR CONSOLIDATED FINANCIAL STATEMENTS The following consolidated financial statements of Imaging Technologies Corporation and subsidiaries were prepared by management, which is responsible for their integrity and objectivity. The statements have been preparedyears then ended, in conformity with accounting principles generally accepted in the United States of America and, as such, include amounts based on judgments of management. Management is further responsibleAmerica.

Basis for maintaining internal controls designed to provide reasonable assurance that the books and records reflect the transactions of the companies and that established policies and procedures are carefully followed. From a shareholder's point of view, perhaps the most important feature in internal control is that it is continually reviewed for effectiveness and is augmented by written policies and guidelines, the careful selection and training of qualified personnel, and a strong program of internal audit. Pohl, NcNabola, Berg and Company ("PMB"), an independent auditing firm, is engaged to audit theOpinion

These consolidated financial statements of Imaging Technologies Corporation and subsidiaries and issue reports thereon. The audit is conducted in accordance with auditing standards generally accepted in the United States of America that comprehend the consideration of internal control and tests of transactions to the extent necessary to form an independent opinion on the financial statements prepared by management. The Board of Directors, through the Audit Committee (composed entirely of independent Directors), is responsible for assuring that management fulfills its responsibilities in the preparation of the consolidated financial statements. The Audit Committee annually recommends to the Board of Directors the selection of the independent auditors and submits the selection for ratification by shareholders at the Company's annual meeting. In addition, the Audit Committee reviews the scope of the audits and the accounting principles being applied in financial reporting. The independent auditors, representatives of management, and the internal auditors meet regularly (separately and jointly) with the Audit Committee to review the activities of each, to ensure that each is properly discharging its responsibilities, and to assess the effectiveness of internal control. It is management's conclusion that internal control at June 30, 2003 provides reasonable assurance that the books and records reflect the transactions of the companies and that established policies and procedures are complied with. To reinforce complete independence, PMB has full and free access to meet with the Audit Committee, without management representatives present, to discuss the results of the audit, the adequacy of internal control, and the quality of financial reporting. By:/s/ BRIAN BONAR ----------------- Brian Bonar Chairman of the Board, President, and Chief Executive Officer ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA IMAGING TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2003, 2002, AND 2001 CONTENTS
Independent Auditors' Report -June 30, 2003. . . . . 25 Independent Auditors' Report -June 30, 2002. . . . . 26 Independent Auditors' Report -June 30, 2001. . . . . 27 Consolidated Balance Sheets. . . . . . . . . . . . 28 Consolidated Statements of Operations. . . . . . . 29 Consolidated Statement of Shareholders' Deficiency 30 Consolidated Statements of Cash Flows. . . . . . . 31 Notes to Consolidated Financial Statements . . . . 33
INDEPENDENT AUDITORS' REPORT ---------------------------- To the Board of Directors and Shareholders of Imaging Technologies Corporation We have audited the accompanying consolidated balance sheet of Imaging Technologies Corporation and Subsidiaries as of June 30, 2003 and the related consolidated statements of operations, shareholders' deficiency and cash flows for the year then ended. These financials statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Imaging Technologies Corporation and Subsidiaries as of June 30, 2003 and the consolidated results of their operations and their consolidated cash flows for the year then ended in conformity with auditing standards generally accepted in the United States. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the accompanying consolidated financial statements, for the year ended June 30, 2003 the Company experienced a net loss of $6,855,000 and as of June 30, 2003, the Company had a negative working capital deficiency of $28,446,000 and had a negative shareholders' deficiency of $24,901,000. In addition, the Company is in default on certain note payable obligations and is being sued by numerous trade creditors for nonpayment of amounts due. The Company is also deficient in its payments relating to payroll tax liabilities. These conditions raise substantial doubt about its ability to continue as a going concern. Management's plan in regard to these matters is also discussed in Note 1. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. /s/ POHL, McNABOLA, BERG & COMPANY, LLP POHL, McNABOLA, BERG & COMPANY, LLP CERTIFIED PUBLIC ACCOUNTANTS San Francisco, California October 17, 2003 INDEPENDENT AUDITORS' REPORT ---------------------------- To the Board of Directors and Shareholders of Imaging Technologies Corporation We have audited the accompanying consolidated balance sheet of Imaging Technologies Corporation and Subsidiaries as of June 30, 2002 and the related consolidated statements of operations, shareholders' deficiency and cash flows for the year then ended. These financials statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Imaging Technologies Corporation and Subsidiaries as of June 30, 2002 and the consolidated results of their operations and their consolidated cash flows for the year then ended in conformity with auditing standards generally accepted in the United States. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the accompanying consolidated financial statements, for the year ended June 30, 2002, the Company experienced a net loss of $13,688,000 and as of June 30, 2002, the Company had a negative working capital deficiency of $20,751,000 and had a negative shareholders' deficiency of $20,427,000. In addition, the Company is in default on certain note payable obligations and is being sued by numerous trade creditors for nonpayment of amounts due. The Company is also deficient in its filings and its payments relating to payroll tax liabilities. These conditions raise substantial doubt about its ability to continue as a going concern. Management's plan in regard to these matters is also discussed in Note 1. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. /s/ STONEFIELD JOSEPHSON, INC. STONEFIELD JOSEPHSON, INC. CERTIFIED PUBLIC ACCOUNTANTS Irvine, California November 7, 2002 INDEPENDENT AUDITORS' REPORT ---------------------------- To the Board of Directors and Shareholders of Imaging Technologies Corporation We have audited the consolidated balance sheets of Imaging Technologies Corporation and its subsidiaries as of June 30, 2001 and the related consolidated statements of operations, shareholders' deficiency, and cash flows for each of the two years in the period ended June 30, 2001. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on theseCompany’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with auditingthe standards generally accepted inof the United States of America.PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. Anmisstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit includesof its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the consolidated financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Imaging Technologies Corporation and its subsidiaries as of June 30, 2001, and the results of their operations and their cash flows for each of the two years in the period ended June 30, 2001 in conformity with accounting principles generally accepted in the United States of America.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has various factors that raisehad recurring losses, used cash flows from operating activities and has a significant working capital deficit, which raises substantial doubt about its ability to continue as a going concern. Management'sManagement’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. /s/ BOROS & FARRINGTON APC BOROS & FARRINGTON APC San Diego, California October

Critical Audit Matters

The critical audit matters communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which it relates.

F-1

Related Party Transactions including Revenue Recognition

Description of the Matter:

As discussed in Notes 2, 4, 7, 8, 9, 10, 2001 IMAGING TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands, except share data)
JUNE 30, ----------------- ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2003 2002 ----------------- ---------------- Current assets Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,223 $ 43 Accounts receivable, net of allowance of $725 and $280. . . . . . . . . . . . . . . 507 629 Inventory, net of obsolescence reserve of $293 and $275 . . . . . . . . . . . . . . 15 151 Prepaid expenses and other current assets . . . . . . . . . . . . . . . . . . . . . 20 33 ----------------- ---------------- Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,765 856 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,822 - Patents, net of accumulated amortization of $60. . . . . . . . . . . . . . . . . . . . . 1,558 - PEO contracts, net of accumulated amortization of $49. . . . . . . . . . . . . . . . . . 1,127 - Property and equipment, net of accumulated depreciation of $2,607 and $849 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 150 212 Worker's compensation deposit and other assets . . . . . . . . . . . . . . . . . . . . . 173 112 ----------------- ---------------- Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 7,595 $ 1,180 ================= ================ LIABILITIES AND SHAREHOLDERS' DEFICIENCY Current liabilities: Cash overdraft. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 87 $ - Borrowings under bank notes payable . . . . . . . . . . . . . . . . . . . . . . . . 3,170 3,295 Notes payable, current portion (including related party note of $1,500). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,097 2,796 Convertible debentures, net of discounts of $473 and $1,302 . . . . . . . . . . . . 1,427 803 Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,647 7,343 Obligation under capital lease. . . . . . . . . . . . . . . . . . . . . . . . . . . 405 - PEO payroll taxes and other payroll deductions. . . . . . . . . . . . . . . . . . . 6,511 690 PEO accrued worksite employee . . . . . . . . . . . . . . . . . . . . . . . . . . . 752 644 Advances from related party . . . . . . . . . . . . . . . . . . . . . . . . . . . . 280 280 Other accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,835 5,756 ----------------- ---------------- Total current liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . 30,211 21,607 ----------------- ---------------- Long-term liabilities: Long-term capital lease . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28 - Long term convertible debentures, less discounts of $245. . . . . . . . . . . . . . 430 - Long-term notes payable (including related party note of $250). . . . . . . . . . . 906 - ----------------- ---------------- Total long-term liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . 1,364 - ----------------- ---------------- Total liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,575 21,607 ----------------- ---------------- Preferred stock - minority interest in subsidiary. . . . . . . . . . . . . . . . . . . . 921 - Commitments and contingencies (Note 12). . . . . . . . . . . . . . . . . . . . . . . . . - - Shareholders' deficiency Series A convertible, redeemable preferred stock, $1,000 par value, 7,500 shares authorized, 420.5 shares issued and outstanding. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 420 420 Common stock, $0.005 par value, 500,000,000 shares authorized; 181,232,063 and 21,929,365 shares issued and outstanding, respectively. . . . . . . . . . . . . . . . . . . . . 906 110 Common stock warrants and options . . . . . . . . . . . . . . . . . . . . . . . . . 475 475 Paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 81,077 79,492 Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (107,779) (100,924) ----------------- ---------------- Total shareholders' deficiency . . . . . . . . . . . . . . . . . . . . . . . . (24,901) (20,427) ----------------- ---------------- Total liabilities and shareholders' deficiency. . . . . . . . . . . . . . . . . . . . . $ 7,595 $ 1,180 ================= ================ The accompanying notes are an integral part11, 12 and 14 to the consolidated financial statements, the Company has significant related party transactions involving revenue, accounts receivable, accounts payable, loans payable, advances, and expenses paid by and to multiple related parties. Our auditing of management’s identification of related parties and the related transactions including recognition of revenue was complex and is based on a thorough understanding the Company’s related party relationships, contracts, and business activities. These were the principal considerations that led us to determine this as a critical audit matter.

How We Addressed the Matter in our Audit:

We evaluated the controls over the Company’s identification of, and recording of related party transactions, and of the revenue recognition process, including walkthroughs of internal controls. We confirmed certain balances and transactions with related parties. To evaluate the related party’s satisfaction of performance obligations, our audit procedures included, among others, reviewing contracts and evaluating management’s assumptions used to determine the distinct performance obligations, and reviewing the branding work performed by the Company for various products. In addition, to identify undisclosed related party transactions we performed the following: 1) made inquiries of management and other individuals throughout the Company; 2) obtained a selection of expenses and reviewed for related party indicators; 3) reviewed public filings and other online information available; 4) confirmed with the transfer agent regarding significant shareholders; and 5) related procedures performed in other parts of the audit engagement.

Revenue Recognition

Description of the Matter:

As disclosed in Note 2, 9 and 12, the Company recognizes revenue when or as the Company satisfies a customer agreement performance obligation by transferring control of a product or service to a customer, in an amount that reflects the consideration the Company expects to receive in exchange for those products or services. In determining revenue recognition for certain customer agreements, significant judgment was exercised by the Company, and included the following: 1) An assessment of the products and services promised in contracts or customer agreements, and the identification of a performance obligation for each promise to transfer to the customer a product or service that is distinct. 2) Determination of relative standalone selling price for distinct performance obligations. 3) The timing of product or service delivery for performance obligations. 4) Net revenues and accounts receivable recognized from healthcare insurers and government payers consist of amounts billed net of contractual allowances for differences between amounts billed and the estimated consideration the Company expects to receive from such payers, which considers historical denial and collection experience and, additionally for healthcare insurers, the terms of the Company’s contractual arrangements. As disclosed by management, the process for estimating revenues and the ultimate collection of receivables associated involves significant assumptions and judgments. Given these factors, the related audit effort in evaluating management’s judgments in determining revenue recognition for these customer agreements was extensive, which led us to determine this as a critical audit matter.

How We Addressed the Matter in our Audit:

Our principal audit procedures related to the Company’s revenue recognition for these customer agreements included an evaluation of the controls related to the identification of distinct performance obligations and the determination of the timing of revenue recognition. We also evaluated management’s significant accounting policies related to certain customer agreements. In addition, we selected customer agreements and performed the following procedures: 1) Obtained and read the customer agreements or contracts for each selected agreement. 2) Evaluated and tested management’s identification of significant terms for completeness, including the identification of distinct performance obligations. 3) Evaluated the appropriateness of management’s application of their accounting principles, in their determination of revenue recognition conclusions. 4) Tested the mathematical accuracy of management’s calculations of revenue and the associated timing of revenue recognized in the consolidated financial statements. 5) These procedures also included, among others, testing management's process for developing the estimate for contractual allowances, including (i) evaluating the appropriateness of the methodology, (ii) testing the completeness and accuracy of the historical contractual allowance and collection data from the Company’s billing system, which is an input to the methodology, and (iii) evaluating the reasonableness of management’s assumptions used to estimate contractual allowances (net accounts receivable).

/s/ dbbmckennon

We have served as the Company’s auditor since 2019.

San Diego, California

October 31, 2022

PCAOB No. 3501

F-2
IMAGING TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share data)
(In thousands, except per share amounts) FOR THE YEARS ENDED JUNE 30, 2003 ------------------------------ Revenues Sales of products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 924 Software sales, licenses and royalties. . . . . . . . . . . . . . . . . . . . . . . 367 PEO services (gross billings of $10,946, $21,100, and zero, respectively; less worksite employee payroll costs of $8,029, $17,526, and zero, respectively). . . . . . . . . . . . . . . . . . . . . 2,899 ------------------------------ Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,190 ------------------------------ Costs of revenues Cost of products sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 396 Cost of software sales, licenses and royalties. . . . . . . . . . . . . . . . . . . 90 Cost of PEO services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,813 ------------------------------ Total cost of revenues. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,299 ------------------------------ Operating expenses Selling, general, and administrative. . . . . . . . . . . . . . . . . . . . . . . . 7,586 Research and development. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - ------------------------------ 7,586 ------------------------------ Loss from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (5,695) ------------------------------ Other income (expense): Interest and finance costs, net . . . . . . . . . . . . . . . . . . . . . . . . . . (3,530) Gain on extinguishment of debt. . . . . . . . . . . . . . . . . . . . . . . . . . . 2,370 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - ------------------------------ (1,160) ------------------------------ Loss before provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . (6,855) Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - ------------------------------ Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (6,855) Preferred stock dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (21) ------------------------------ Net loss attributed to common shareholders . . . . . . . . . . . . . . . . . . . . . . . $ (6,876) ============================== Loss per common shares Basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (0.07) ============================== Weighted average common shares - Basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 96,316 ============================== The accompanying notes are an integral part of these consolidated financial statements. (In thousands, except per share amounts) 2002 2001 --------------- --------------- Revenues Sales of products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,574 $ 2,897 Software sales, licenses and royalties. . . . . . . . . . . . . . . . . . . . . . . 580 555 PEO services (gross billings of $10,946, $21,100, and zero, respectively; less worksite employee payroll costs of $8,029, $17,526, and zero, respectively). . . . . . . . . . . . . . . . . . . . . 3,254 - --------------- --------------- Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,408 3,452 --------------- --------------- Costs of revenues Cost of products sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,868 2,742 Cost of software sales, licenses and royalties. . . . . . . . . . . . . . . . . . . 99 - Cost of PEO services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,389 - --------------- --------------- Total cost of revenues. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,356 2,742 --------------- --------------- Operating expenses Selling, general, and administrative. . . . . . . . . . . . . . . . . . . . . . . . 12,442 8,720 Research and development. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - 250 --------------- --------------- 12,442 8,970 --------------- --------------- Loss from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (10,390) (8,260) --------------- --------------- Other income (expense): Interest and finance costs, net . . . . . . . . . . . . . . . . . . . . . . . . . . (3,298) (1,628) Gain on extinguishment of debt. . . . . . . . . . . . . . . . . . . . . . . . . . . - - Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - - --------------- --------------- (3,298) (1,628) --------------- --------------- Loss before provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . (13,688) (9,888) Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - - --------------- --------------- Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (13,688) (9,888) Preferred stock dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (21) (21) --------------- --------------- Net loss attributed to common shareholders . . . . . . . . . . . . . . . . . . . . . . . $ (13,709) $ (9,909) =============== =============== Loss per common shares Basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (1.12) $ (1.51) =============== =============== Weighted average common shares - Basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,201 6,574 =============== =============== The accompanying notes are an integral part of these consolidated financial statements.
IMAGING TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF SHAREHOLDERS' DEFICIENCY YEARS ENDED JUNE 30, 2003, 2002, AND 2001 (in thousands, except share data)
SERIES A SERIES D&E COMMON PREFERRED PREFERRED STOCK COMMON STOCK STOCK WARRANTS STOCK ------------ -------------- ------------ ----------- BALANCE, 6/30/2000 . . . . . . . . . . . . . . . . . 420 - - 26 Issuance of common Cash (2,185,910). . . . . . . . . . . . . . . . . - - - 11 Acquisition (187,500) . . . . . . . . . . . . . . - - - 1 Software (60,000) . . . . . . . . . . . . . . . . - - - - Services (219,333). . . . . . . . . . . . . . . . - - - 1 Conversion of liabilities (913,757) . . . . . . . - - - 5 Issuance of warrants . . . . . . . . . . . . . . . . - - 508 - Exercise of warrants . . . . . . . . . . . . . . . . - - (33) - Beneficial conversion on notes . . . . . . . . . . . - - - - Net loss . . . . . . . . . . . . . . . . . . . . . . - - - - ------------ -------------- ------------ ----------- BALANCE, 6/30/2001 . . . . . . . . . . . . . . . . . 420 - 475 44 Issuance of common Cash - exercise of options and warrants (6,754,739) - - - 34 Business acquisition (500,000). . . . . . . . . . - - - 1 Asset purchase (250,000). . . . . . . . . . . . . - - - 1 Services (3,179,978). . . . . . . . . . . . . . . - - - 16 Conversion of liabilities (2,375,706) . . . . . . - - - 12 Exercise of warrants for services (323,889) . . . - - - 2 Re-priced warrants & Options . . . . . . . . . . . . - - - - Beneficial conversion on notes . . . . . . . . . . . - - - - Value of warrants issued with notes. . . . . . . . . - - - - Value of warrants issued for services. . . . . . . . - - - - Value of options granted below fair value. . . . . . - - - - Write-off of shareholder loan. . . . . . . . . . . . - - - - Net loss . . . . . . . . . . . . . . . . . . . . . . - - - - ------------ -------------- ------------ ----------- BALANCE, 6/30/2002 . . . . . . . . . . . . . . . . . 420 - 475 110 Issuance of common Cash - exercise of options and warrants (750,000) - - - 4 Business acquisition (12,500,000). . . . . . . . - - - 62 Compensation (4,190,000). . . . . . . . . . . . . - - - 21 Services (92,733,499) . . . . . . . . . . . . . . - - - 464 Conversion of liabilities (46,549,199). . . . . . - - - 233 Exercise of warrants for services (2,580,000) . . - - - 12 Beneficial conversion on notes . . . . . . . . . . . - - - - Value of warrants issued for services. . . . . . . . - - - - Sale of common stock of Greenland Corporation. . . . - - - - Common stock and options of Greenland Corporation issued for services. . . . . . . . . - - - - Conversion of debt for common stock of Greenland Corporation . . . . . . . . . . . . . . - - - - Net loss . . . . . . . . . . . . . . . . . . . . . . - - - - ------------ -------------- ------------ ----------- BALANCE, 6/30/2003 . . . . . . . . . . . . . . . . . $ 420 $ - $ 475 $ 906 ============ ============== ============ ===========
IMAGING TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF SHAREHOLDERS' DEFICIENCY YEARS ENDED JUNE 30, 2003, 2002, AND 2001 (in thousands, except share data) CONTINUED
PAID IN ACCUM. CAPITAL LOANS DEFICIT TOTAL ------------ ----------- ---------- --------- BALANCE, 6/30/2000 . . . . . . . . . . . . . . . . . 63,156 (105) (77,348) (13,851) Issuance of common Cash (2,185,910). . . . . . . . . . . . . . . . . 5,200 - - 5,211 Acquisition (187,500) . . . . . . . . . . . . . . 272 - - 273 Software (60,000) . . . . . . . . . . . . . . . . 225 - - 225 Services (219,333). . . . . . . . . . . . . . . . 372 - - 373 Conversion of liabilities (913,757) . . . . . . . 670 - - 675 Issuance of warrants . . . . . . . . . . . . . . . . - - - 508 Exercise of warrants . . . . . . . . . . . . . . . . 33 - - - Beneficial conversion on notes . . . . . . . . . . . 364 - - 364 Net loss . . . . . . . . . . . . . . . . . . . . . . - - (9,888) (9,888) ------------ ----------- ---------- --------- BALANCE, 6/30/2001 . . . . . . . . . . . . . . . . . 70,292 (105) (87,236) (16,110) Issuance of common Cash - exercise of options and warrants (6,754,739) 1,635 - - 1,669 Business acquisition (500,000). . . . . . . . . . 299 - - 300 Asset purchase (250,000). . . . . . . . . . . . . 172 - - 173 Services (3,179,978). . . . . . . . . . . . . . . 1,359 - - 1,375 Conversion of liabilities (2,375,706) . . . . . . 1,281 - - 1,293 Exercise of warrants for services (323,889) . . . 105 - - 107 Re-priced warrants & Options . . . . . . . . . . . . 215 - - 215 Beneficial conversion on notes . . . . . . . . . . . 791 - - 791 Value of warrants issued with notes. . . . . . . . . 1,209 - - 1,209 Value of warrants issued for services. . . . . . . . 1,584 - - 1,584 Value of options granted below fair value. . . . . . 550 - - 550 Write-off of shareholder loan. . . . . . . . . . . . - 105 - 105 Net loss . . . . . . . . . . . . . . . . . . . . . . - - (13,688) (13,688) ------------ ----------- ---------- --------- BALANCE, 6/30/2002 . . . . . . . . . . . . . . . . . 79,492 - (100,924) (20,427) Issuance of common Cash - exercise of options and warrants (750,000) 29 - - 33 Business acquisition (12,500,000). . . . . . . . 63 - - 125 Compensation (4,190,000). . . . . . . . . . . . . 21 - - 42 Services (92,733,499) . . . . . . . . . . . . . . 783 - - 1,247 Conversion of liabilities (46,549,199). . . . . . 46 - - 279 Exercise of warrants for services (2,580,000) . . 121 - - 133 Beneficial conversion on notes . . . . . . . . . . . 273 - - 273 Value of warrants issued for services. . . . . . . . 70 - - 70 Sale of common stock of Greenland Corporation. . . . 25 - - 25 Common stock and options of Greenland Corporation issued for services. . . . . . . . . 127 - - 127 Conversion of debt for common stock of Greenland Corporation . . . . . . . . . . . . . . 27 - - 27 Net loss . . . . . . . . . . . . . . . . . . . . . . - - _(6,855) _(6,855) ------------ ----------- ---------- --------- BALANCE, 6/30/2003 . . . . . . . . . . . . . . . . . $ 81,077 $ - $(107,779) $(24,901) ============ =========== ========== =========
IMAGING TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands, except share data)
FOR THE YEARS ENDED JUNE 30, ------------------------------ 2003 ------------------------------ Cash flows used for operating activities - ---------------------------------------------------------------------------------------- Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (6,855) - ---------------------------------------------------------------------------------------- ------------------------------ Adjustments to reconcile net loss to net cash used for operating activities - ---------------------------------------------------------------------------------------- Impairment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 351 - ---------------------------------------------------------------------------------------- ------------------------------ Depreciation and amortization. . . . . . . . . . . . . . . . . . . . . . . . . . 217 - ---------------------------------------------------------------------------------------- ------------------------------ Inventory reserve. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - - ---------------------------------------------------------------------------------------- ------------------------------ Change in allowance for doubtful accounts. . . . . . . . . . . . . . . . . . . . - - ---------------------------------------------------------------------------------------- ------------------------------ Bad debt expense - shareholder loan. . . . . . . . . . . . . . . . . . . . . . . - - ---------------------------------------------------------------------------------------- ------------------------------ Stock issued for services. . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,416 - ---------------------------------------------------------------------------------------- ------------------------------ Value of services for exercise price of warrants . . . . . . . . . . . . . . . . 133 - ---------------------------------------------------------------------------------------- ------------------------------ Value attributed to warrants issued for services . . . . . . . . . . . . . . . . 70 - ---------------------------------------------------------------------------------------- ------------------------------ Value of options granted below fair value. . . . . . . . . . . . . . . . . . . . - - ---------------------------------------------------------------------------------------- ------------------------------ Value of re-priced options and warrants. . . . . . . . . . . . . . . . . . . . . - - ---------------------------------------------------------------------------------------- ------------------------------ Amortization from beneficial conversion feature. . . . . . . . . . . . . . . . . 380 - ---------------------------------------------------------------------------------------- ------------------------------ Amortization of warrants issued with notes . . . . . . . . . . . . . . . . . . . 477 - ---------------------------------------------------------------------------------------- ------------------------------ Gain on settlement of liabilities. . . . . . . . . . . . . . . . . . . . . . . . (2,370) - ---------------------------------------------------------------------------------------- ------------------------------ Changes in operating assets and liabilities - ---------------------------------------------------------------------------------------- Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 390 - ---------------------------------------------------------------------------------------- ------------------------------ Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 136 - ---------------------------------------------------------------------------------------- ------------------------------ Prepaid expenses and other current assets . . . . . . . . . . . . . . . . . . 29 - ---------------------------------------------------------------------------------------- ------------------------------ Worker's compensation deposit and other . . . . . . . . . . . . . . . . . . . (25) - ---------------------------------------------------------------------------------------- ------------------------------ PEO liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,929 - ---------------------------------------------------------------------------------------- ------------------------------ Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . 834 - ---------------------------------------------------------------------------------------- ------------------------------ Net cash provided by (used for) operating activities. . . . . . . . . . . . . . . . . . . . . . . . . 1,112 - ---------------------------------------------------------------------------------------- ------------------------------ Cash flows provided by (used for) investing activities - ---------------------------------------------------------------------------------------- Cash (paid for) acquired in acquisition . . . . . . . . . . . . . . . . . . . . . . . (45) - ---------------------------------------------------------------------------------------- ------------------------------ Capital expenditures. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - - ---------------------------------------------------------------------------------------- ------------------------------ Net cash provided by (used for) investing activities. . . . . . . . . . . . . . . . . . . . . . . . . (45) - ---------------------------------------------------------------------------------------- ------------------------------ Cash flows provided by financing activities - ---------------------------------------------------------------------------------------- Cash overdraft, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 87 - ---------------------------------------------------------------------------------------- ------------------------------ Payments under bank notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . (125) - ---------------------------------------------------------------------------------------- ------------------------------ Issuance of short term notes payable. . . . . . . . . . . . . . . . . . . . . . . . . - - ---------------------------------------------------------------------------------------- ------------------------------ Net proceeds from issuance of common stock. . . . . . . . . . . . . . . . . . . . . . 58 - ---------------------------------------------------------------------------------------- ------------------------------ Proceeds from convertible debentures. . . . . . . . . . . . . . . . . . . . . . . . . 100 - ---------------------------------------------------------------------------------------- ------------------------------ Payment on capital lease obligations. . . . . . . . . . . . . . . . . . . . . . . . . (7) - ---------------------------------------------------------------------------------------- ------------------------------ Repayment of short term notes payable . . . . . . . . . . . . . . . . . . . . . . . . - - ---------------------------------------------------------------------------------------- ------------------------------ Net cash provided by (used in) financing activities. . . . . . . . . . . . . . . . . . . . . . . . . 113 - ---------------------------------------------------------------------------------------- ------------------------------ Net increase (decrease) in cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,180 - ---------------------------------------------------------------------------------------- ------------------------------ Cash and cash equivalents, beginning of year . . . . . . . . . . . . . . . . . . . . . . 43 - ---------------------------------------------------------------------------------------- ------------------------------ Cash and cash equivalents, end of year . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,223 - ---------------------------------------------------------------------------------------- ============================== The accompanying notes are an integral part of these consolidated financial statements. 2002 2001 ------------- --------------- Cash flows used for operating activities - ---------------------------------------------------------------------------------------- Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (13,688) $ (9,888) - ---------------------------------------------------------------------------------------- ------------- --------------- Adjustments to reconcile net loss to net cash used for operating activities - ---------------------------------------------------------------------------------------- Impairment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,750 - - ---------------------------------------------------------------------------------------- ------------- --------------- Depreciation and amortization. . . . . . . . . . . . . . . . . . . . . . . . . . 274 806 - ---------------------------------------------------------------------------------------- ------------- --------------- Inventory reserve. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 275 - - ---------------------------------------------------------------------------------------- ------------- --------------- Change in allowance for doubtful accounts. . . . . . . . . . . . . . . . . . . . (37) - - ---------------------------------------------------------------------------------------- ------------- --------------- Bad debt expense - shareholder loan. . . . . . . . . . . . . . . . . . . . . . . 105 - - ---------------------------------------------------------------------------------------- ------------- --------------- Stock issued for services. . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,375 373 - ---------------------------------------------------------------------------------------- ------------- --------------- Value of services for exercise price of warrants . . . . . . . . . . . . . . . . 107 - - ---------------------------------------------------------------------------------------- ------------- --------------- Value attributed to warrants issued for services . . . . . . . . . . . . . . . . 1,584 508 - ---------------------------------------------------------------------------------------- ------------- --------------- Value of options granted below fair value. . . . . . . . . . . . . . . . . . . . 550 - - ---------------------------------------------------------------------------------------- ------------- --------------- Value of re-priced options and warrants. . . . . . . . . . . . . . . . . . . . . 215 - - ---------------------------------------------------------------------------------------- ------------- --------------- Amortization from beneficial conversion feature. . . . . . . . . . . . . . . . . 261 364 - ---------------------------------------------------------------------------------------- ------------- --------------- Amortization of warrants issued with notes . . . . . . . . . . . . . . . . . . . 437 - - ---------------------------------------------------------------------------------------- ------------- --------------- Gain on settlement of liabilities. . . . . . . . . . . . . . . . . . . . . . . . - - - ---------------------------------------------------------------------------------------- ------------- --------------- Changes in operating assets and liabilities - ---------------------------------------------------------------------------------------- Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 628 117 - ---------------------------------------------------------------------------------------- ------------- --------------- Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (326) 153 - ---------------------------------------------------------------------------------------- ------------- --------------- Prepaid expenses and other current assets . . . . . . . . . . . . . . . . . . 281 303 - ---------------------------------------------------------------------------------------- ------------- --------------- Worker's compensation deposit and other . . . . . . . . . . . . . . . . . . . 112 - - ---------------------------------------------------------------------------------------- ------------- --------------- PEO liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (45) - - ---------------------------------------------------------------------------------------- ------------- --------------- Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . 3,602 1,924 - ---------------------------------------------------------------------------------------- ------------- --------------- Net cash provided by (used for) operating activities. . . . . . . . . . . . . . . . . . . . . . . . . (2,540) (5,340) - ---------------------------------------------------------------------------------------- ------------- --------------- Cash flows provided by (used for) investing activities - ---------------------------------------------------------------------------------------- Cash (paid for) acquired in acquisition . . . . . . . . . . . . . . . . . . . . . . . 215 - - ---------------------------------------------------------------------------------------- ------------- --------------- Capital expenditures. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (18) (171) - ---------------------------------------------------------------------------------------- ------------- --------------- Net cash provided by (used for) investing activities. . . . . . . . . . . . . . . . . . . . . . . . . 197 (171) - ---------------------------------------------------------------------------------------- ------------- --------------- Cash flows provided by financing activities - ---------------------------------------------------------------------------------------- Cash overdraft, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - - - ---------------------------------------------------------------------------------------- ------------- --------------- Payments under bank notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . (1,023) (1,447) - ---------------------------------------------------------------------------------------- ------------- --------------- Issuance of short term notes payable. . . . . . . . . . . . . . . . . . . . . . . . . 555 1,491 - ---------------------------------------------------------------------------------------- ------------- --------------- Net proceeds from issuance of common stock. . . . . . . . . . . . . . . . . . . . . . 1,669 5,211 - ---------------------------------------------------------------------------------------- ------------- --------------- Proceeds from convertible debentures. . . . . . . . . . . . . . . . . . . . . . . . . 1,400 - - ---------------------------------------------------------------------------------------- ------------- --------------- Payment on capital lease obligations. . . . . . . . . . . . . . . . . . . . . . . . . - - - ---------------------------------------------------------------------------------------- ------------- --------------- Repayment of short term notes payable . . . . . . . . . . . . . . . . . . . . . . . . (250) - - ---------------------------------------------------------------------------------------- ------------- --------------- Net cash provided by (used in) financing activities. . . . . . . . . . . . . . . . . . . . . . . . . 2,351 5,255 - ---------------------------------------------------------------------------------------- ------------- --------------- Net increase (decrease) in cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 (256) - ---------------------------------------------------------------------------------------- ------------- --------------- Cash and cash equivalents, beginning of year . . . . . . . . . . . . . . . . . . . . . . 35 291 - ---------------------------------------------------------------------------------------- ------------- --------------- Cash and cash equivalents, end of year . . . . . . . . . . . . . . . . . . . . . . . . . $ 43 $ 35 - ---------------------------------------------------------------------------------------- ============= =============== The accompanying notes are an integral part of these consolidated financial statements.
IMAGING TECHNOLOGIES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) (in thousands, except share data)
NON-CASH FINANCING ACTIVITIES: - --------------------------------------------------------------------------------------- FOR THE YEARS ENDED JUNE 30, 2003 2002 ------------------------------ -------- Conversion of convertible debentures into common stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 164 $ 70 Conversion of notes payable into common stock . . . . . . . . . . . . . . . . . . - 1,043 Conversion of accounts payable and accrued liabilities into common/preferred stock . . . . . . . . . . . . . . . . . . . 115 160 Stock issued for purchase of assets. . . . . . . . . . . . . . . . . . . . . . . . - 173 Net assets acquired in business combinations Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - 215 Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 268 1,162 Other current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34 206 Property and equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . 101 21 Goodwill and other intangible assets. . . . . . . . . . . . . . . . . . . . . 4,736 1,337 Accounts payable and accrued liabilities. . . . . . . . . . . . . . . . . . . (4,186) (1,493) Notes payable and capital lease . . . . . . . . . . . . . . . . . . . . . . . (846) (200) Supplemental disclosure of cash flow information Cash paid during the year for interest. . . . . . . . . . . . . . . . . . . . - - Cash paid during the year for income taxes. . . . . . . . . . . . . . . . . . - - The accompanying notes are an integral part of these consolidated financial statements. NON-CASH FINANCING ACTIVITIES: - --------------------------------------------------------------------------------------- 2001 ------ Conversion of convertible debentures into common stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 675 Conversion of notes payable into common stock . . . . . . . . . . . . . . . . . . - Conversion of accounts payable and accrued liabilities into common/preferred stock . . . . . . . . . . . . . . . . . . . - Stock issued for purchase of assets. . . . . . . . . . . . . . . . . . . . . . . . 225 Net assets acquired in business combinations Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - Other current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 79 Property and equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 Goodwill and other intangible assets. . . . . . . . . . . . . . . . . . . . . 686 Accounts payable and accrued liabilities. . . . . . . . . . . . . . . . . . . (495) Notes payable and capital lease . . . . . . . . . . . . . . . . . . . . . . . - Supplemental disclosure of cash flow information Cash paid during the year for interest. . . . . . . . . . . . . . . . . . . . 283 Cash paid during the year for income taxes. . . . . . . . . . . . . . . . . . - The accompanying notes are an integral part of these consolidated financial statements.
IMAGING TECHNOLOGIES CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED

DALRADA FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2003, 2002, AND 2001 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ---------------------------------------------- Basis of Presentation - ----------------------- CORPORATION

Consolidated Balance Sheets

         
  June 30,  June 30, 
  2022  2021 
Assets        
Current assets:        
Cash and cash equivalents $772,062  $110,285 
Accounts receivable, net  6,406,555   265,812 
Accounts receivable, net - related parties  41,603   69,952 
Other receivables  288,655   67,328 
Inventories  1,624,621   842,108 
Prepaid expenses and other current assets  430,070   285,026 
Total current assets  9,563,566   1,640,511 
Long-term receivables  42,395    
Long-term receivables - related parties  1,209,103    
Property and equipment, net  1,076,412   489,902 
Goodwill  4,253,424   736,456 
Intangible assets, net  3,524,888   664,494 
Right of use asset, net  1,665,436   532,327 
Right of use asset, net - related party  1,087,256   639,415 
Total assets $22,422,480  $4,703,105 
         
Liabilities and Stockholders' Deficit        
Current liabilities:        
Accounts payable $2,331,919  $910,339 
Accrued liabilities  1,799,404   641,380 
Accrued payroll taxes, penalties and interest  2,055,736   1,953,024 
Accounts payable and accrued liabilities – related parties  1,270,133   414,237 
Deferred revenue  720,923   219,999 
Notes payable, current portion  669,028   415,817 
Notes payable – related parties  9,269,377   10,508,955 
Convertible note payable - related party     1,875,000 
Convertible notes payable, net of debt discount  1,495,528    
Right of use liability  435,647   76,570 
Right of use liability - related party  369,050   159,790 
Total current liabilities  20,416,745   17,175,111 
Long-term payables  120,534    
Notes payable  479,001    
Notes payable – related parties  9,538,685    
Contingent consideration  4,870,800    
Right of use liability  1,231,691   455,757 
Right of use liability - related party  718,206   479,625 
Total liabilities  37,375,662   18,110,493 
         
Commitments and contingencies (Note 14)      
         
Stockholders' deficit:        
Series G preferred stock, $0.01 par value, 100,000 shares authorized, 10,002 and 0 shares issued and outstanding as of June 30, 2022 and 2021, respectively  100    
Series F preferred stock, $0.01 par value, 5,000 and 5,000 shares authorized issued and outstanding as of June 30, 2022 and 2021, respectively  50   50 
Common stock, $0.005 par value, 1,000,000,000 shares authorized, 72,174,620 and 73,838,662 shares issued and outstanding at June 30, 2022 and 2021, respectively  360,855   369,194 
Common stock to be issued  1,066,925   601,825 
Additional paid-in capital  104,627,032   92,965,821 
Noncontrolling interests  479,019   (38,391)
Accumulated deficit  (121,436,490)  (107,338,174)
Accumulated other comprehensive income  (50,673)  32,287 
Total stockholders' deficit  (14,953,182)  (13,407,388)
Total liabilities and stockholders' deficit $22,422,480  $4,703,105 

(The accompanying notes are an integral part of these consolidated financial statements includestatements)

F-3

DALRADA FINANCIAL CORPORATION

Consolidated Statements of Operations

         
  Year Ended 
  June 30, 
  2022  2021 
Revenues $17,864,557  $3,074,027 
Revenues - related party  1,403,056   332,657 
Total revenues  19,267,613   3,406,684 
Cost of revenue  8,761,266   2,471,966 
Gross profit  10,506,347   934,718 
         
Operating expenses:        
Selling, general and administrative (includes stock-based compensation of $2,772,770 and $801,672, respectively)  20,066,286   8,984,359 
Research and development  656,997   520,510 
Loss on impairment of goodwill  218,308    
Total operating expenses  20,941,591   9,504,869 
Loss from operations  (10,435,244)  (8,570,151)
         
Other income (expense):        
Interest expense  (1,303,714)  (670,272)
Interest income  4,451   6,278 
Other income (expense)  308,534   114,401 
Gain on expiration of accrued tax liability     9,054,041 
Gain (loss) on foreign exchange  (13,297)  66,924 
Total other income (expenses)  (1,004,026)  8,571,372 
Net income (loss) before taxes  (11,439,270)  1,221 
Income taxes  132,513    
Net income (loss)  (11,571,783)  1,221 
Net income (loss) attributable to noncontrolling interests  2,526,533   (90,212)
Net loss attributable to Dalrada Financial Corporation stockholders $(14,098,316) $91,433 
         
Foreign currency translation  (82,960)  40,184 
Comprehensive income (loss) $(11,654,743) $41,405 
         
Net income (loss) per common share to Dalrada stockholders - basic and diluted $(0.20) $0.00 
         
Weighted average common shares outstanding — basic  72,217,851   70,318,073 
Weighted average common shares outstanding — diluted  72,217,851   128,946,367 

(The accompanying notes are an integral part of these consolidated financial statements)

F-4

DALRADA FINANCIAL CORPORATION

Consolidated Statements of Changes in Stockholders’ Deficit

                                             
  Preferred Stock        Common Stock  Additional        

Accumulated

Other

  Total 
  Series G  Series F  Common Stock  to be  Paid-in  Noncontrolling  Accumulated  Comprehensive  Stockholders' 
  Shares  Amount  Shares  Amount  Shares  Amount  Issued  Capital  Interests  Deficit  Income (Loss)  Deficit 
                                     
Balance at June 30, 2020 5,000  $50  5,000  $50  68,464,742  $342,324    $91,904,874  $51,821  $(107,429,607) $(7,897) $(15,138,435)
Common stock issued to board members           4,500,000   22,500     707,500            730,000 
Common stock issued pursuant to business combinations           873,920   4,370  601,825   281,774            887,969 
Stock-based compensation                      71,673            71,673 
Net income (loss)                      (90,212)  91,433      1,221 
Foreign currency translation                            40,184   40,184 
Balance at June 30, 2021      5,000   50  73,838,662   369,194  601,825   92,965,821   (38,391)  (107,338,174)  32,287   (13,407,388)
Conversion of related party notes into preferred stock 10,002   100               6,532,106            6,532,206 
Common stock issued pursuant to acquisitions           1,850,000   9,252  290,100   793,651            1,093,003 
Joint ventures           250,000   1,250     57,310   (2,009,123)        (1,950,563)
Reversal of shares previously issued to directors           (6,829,478)  (34,147)    19,321            (14,826)
Common stock and warrants issued in connection with convertible note           192,000   930     1,541,765            1,542,695 
Common stock issued pursuant to conversion of note           373,436   1,876     131,788            133,664 
Stock-based compensation           2,500,000   12,500  175,000   2,585,270            2,772,770 
Net income (loss)                      2,526,533   (14,098,316)     (11,571,783)
Foreign currency translation                            (82,960)  (82,960)
Balance at June 30, 2022 10,002  $100  5,000  $50  72,174,620  $360,855  1,066,925  $104,627,032  $479,019  $(121,436,490) $(50,673) $(14,953,182)

(The accompanying notes are an integral part of these consolidated financial statements)

F-5

DALRADA FINANCIAL CORPORATION

Consolidated Statements of Cash Flows

         
  Year Ended 
  June 30, 
  2022  2021 
Cash flows from operating activities:        
Net income (loss) $(11,571,783) $1,221 
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  323,018   141,388 
Stock compensation  2,772,770   801,672 
Bad debt expense  1,659,559    
Change in fair value of contingent consideration  (182,200)   
Amortization of debt discount  554,970    
Convertible debt premium satisfied with common stock  20,000    
Non-cash research and development expenses     113,969 
Gain on expiration of accrued tax liability     (9,054,041)
Gain on forgiveness of debt     (78,479)
Loss on impairment of goodwill  218,308    
Changes in operating assets and liabilities:        
Accounts receivable  (7,383,296)  29,274 
Other receivables  (221,327)  11,685 
Inventories  (608,657)  (191,686)
Prepaid expenses and other current assets  (137,767)  (133,613)
Long-term receivables  (1,251,498)   
Accounts payable  1,116,618   563,338 
Long-term payables  120,534    
Accounts payable and accrued liabilities - related parties  2,405,364   1,345,875 
Accrued liabilities  1,211,943   370,789 
Accrued payroll taxes, penalties and interest  102,712   487,625 
Deferred revenue  500,924   7,194 
Net cash used in operating activities  (10,349,808)  (5,583,788)
Cash flows from investing activities:        
Net cash received (paid) in business combinations  308,207   (27,869)
Purchase of property and equipment  (640,184)  (357,961)
Purchase of intangibles  (242,063)   
Net cash used in investing activities  (574,040)  (385,830)
Cash flows from financing activities:        
Proceeds from related party notes payable  11,492,218   5,967,054 
Repayments of related party notes payable  (233,556)   
Net proceeds (repayments) from notes payable  (34,943)  (2,500)
Proceeds from convertible note payable  2,880,000    
Repayments of convertible note payable  (300,000)   
Distributions to noncontrolling interest  (2,120,308)   
Repurchase of common shares from subsidiary  (14,826)   
Net cash provided by financing activities  11,668,585   5,964,554 
Net change in cash and cash equivalents  744,737   (5,064)
Effect of exchange rate changes on cash  (82,960)  40,184 
Cash and cash equivalents at beginning of year  110,285   75,165 
Cash and cash equivalents at end of year $772,062  $110,285 

F-6

Supplemental disclosure of cash flow information:        
Cash paid for income taxes $77,766  $ 
Cash paid for interest $  $ 
         
Supplemental disclosure of non-cash investing and financing activities:        
Conversion of related party notes and interest into preferred stock $6,532,206  $ 
Contribution of property and equipment into joint venture $111,185  $ 
Issuance of shares to joint venture partner $58,560  $ 
Conversion of accounts payable related parties to notes payable related parties $181,744  $ 
Common stock and warrants issued in connection with convertible note $1,542,695  $ 
Common stock issued pursuant to conversion of note, accrued interest and premium $133,664  $ 
Common stock issued pursuant to business combination $1,093,003  $887,969 
Fair value of assets acquired and liabilities assumed in acquisition $468,232  $(200,696)
Conversion of accounts payable related parties to related parties convertible notes $  $1,488,119 
Outstanding balance of note payable issued for due to seller payment $  $98,000 

(The accompanying notes are an integral part of these consolidated financial statements)

F-7

DALRADA FINANCIAL CORPORATION

Notes to the accountsConsolidated Financial Statements

Years ended June 30, 2022, and 2021

1.Organization and Nature of Operations

Dalrada Financial Corporation, (“Dalrada”), was incorporated in September 1982 under the laws of Imaging Technologies Corporation, ("ITEC" or the "Company") formerly Personal Computer Products, Inc., incorporatedState of California. It was reincorporated in May 1983 under the laws of the State of Delaware and reincorporated again on May 5, 2020, under the laws of the state of California during March 1982 and subsequently reincorporatedWyoming. Dalrada Financial Corporation trades under the lawssymbol, OTCQB: DFCO.

In June 2018, the Company created a new subsidiary, Dalrada Precision Corp. (“Dalrada Precision”). Dalrada Precision was formed to provide manufacturing solutions which start with the design and development of high-quality machine parts and components, and end with an efficient global supply chain.

In October 2018, the Company created a new subsidiary, Dalrada Health Products Corp (“Dalrada Health”) for the distribution of medical disposables, hospital equipment and furniture, medical devices, laboratory and dental products, and sanitizing, disinfectant and PPE products & services.

On December 6, 2019, Dalrada, via its wholly owned subsidiary, Dalrada Precision, acquired 100% of the stateissued and outstanding shares of Delaware during May 1983,Likido Ltd. (HQ), a United Kingdom company (“Likido”). Likido is an international technology company developing advanced solutions for the harvesting and its following active majority owned subsidiaries (there are eight inactive subsidiaries not listed): a) SourceOnerecycling of energy.

On January 9, 2020, Dalrada acquired 72% of the issued and outstanding shares of Prakat Solutions Inc. a Texas corporation, (“Prakat”). Prakat provides global customers with software and technology solutions specializing in Test Engineering,

On or about March 23, 2020, Dalrada Health acquired 100% of the issued and outstanding shares of Shark Innovative Technologies Corp. (“Shark”). Shark is a cleaning solutions provider using electrostatic machines to spray and deodorize residential spaces, healthcare facilities, hospitality, transportation, manufacturing, automotive, schools/education systems, and other facilities requiring cleaning services.

On January 29, 2021, Dalrada Health acquired 100% of the issued and outstanding shares of International Health Group, Inc., ("SourceOne"a California corporation (“IHG”), incorporated under. IHG provides highly trained nursing and medical assistants for hospitals and home health facilities since 2006. IHG Medical Assistant programs include CNA (“Certified Nursing Assistant”) and HHA (“Home Health Aide”) training and the lawsfast-track 22-Day CNA Certification Program at its state-approved testing facility (see “Note 4. Business Combinations and Acquisition” for additional information).

On February 3, 2021, Dalrada Health acquired 100% of the statelimited liability units of Delaware on November 9, 2001 (ownedPacific Stem Cells, LLC, a California limited liability company (“Pacific Stem”). Pacific Stem provides regenerative therapy as a potential solution for the prevention, detection, and treatment of cellular breakdown associated with aging and a variety of other conditions (see “Note 4. Business Combinations and Acquisition” for additional information).

On April 21, 2021, the Company acquired 100% by the Company); b) EnStructure, Inc. ("EnStructure"), incorporated under the laws of the statelimited liability units of Nevada on May 10, 2001 (ownedIgnite IT LLC, a Wisconsin limited liability company (“Ignite”). Ignite is a manufacturer and seller of eco-friendly deep cleaners, parts washers and degreasers that are specially formulated to lift hydrocarbon-based dirt and grease (see “Note 4. Business Combinations and Acquisition” for additional information).

F-8

In June 2021, the Company launched Empower Genomics Corp. (“Empower”) to enter the genetic and diagnostics testing industry.

In June 2021, the Company launched Solas Corp. (“Solas”) as an end-to-end management and oversight company for health and wellness practices throughout the California.

On July 23, 2021, the Company, through Dalrada Health, entered into a Limited Liability Company Agreement, for a 51% membership interest, with Pala Diagnostics, LLC, a California limited liability company (“Pala”). Pala was formed to provide diagnostic testing, specifically COVID-19.

On April 7, 2022, the Company acquired 100% by the Company); c) Dealseekers.com, Inc., ("Dealseekers"), incorporated under the laws of the stateissued and outstanding shares of Delaware on MaySilicon Services Consortium (Europe) LTD, a United Kingdom company (“DepTec”). DepTec designs, develops, manufactures, and services chemical vapor and physical vapor deposition systems for the microchip and semiconductor industries (see “Note 4. Business Combinations and Acquisition” for additional information).

On June 7, 1999 (owned 71.4% by2022, the Company); d) Quik Pix, Inc. ("QPI"), incorporated under the lawsCompany acquired 100% of the statelimited liability units of RxHealth LLC, a Louisiana limited liability company (“Watson”). Watson specializes in providing expert care and managing disease states through comprehensive prescription management, education, nursing, and total health solutions (see “Note 4. Business Combinations and Acquisition” for additional information).

The Company's principal executive offices are located at 600 La Terraza Blvd., Escondido, California in 1980 and, as a result of a merger, reincorporated as a Delaware corporation in March 2000 (owned 85% by the Company); and e) Greenland Corporation ("Greenland"), incorporated under the laws of the state of Nevada as Zebu, Inc. in July 1986, and renamed Greenland in September 1994 (approximately 88% owned by the Company). ). Greenland also has two wholly-owned subsidiaries that are included in the consolidated financial statements. All significant inter-company accounts and transactions have been eliminated. The accompanying92025.

Going Concern

These consolidated financial statements have been prepared assumingon a going concern basis, which implies that the Company will continue as a going concern. Forto realize its assets and discharge its liabilities in the year ended June 30, 2003, the Company experienced a net lossnormal course of $6,855,000 and asbusiness. As of June 30, 2003,2022, the Company had a negative working capital deficiencydeficit of $28,446,000$9,357,651 and had a negative shareholders' deficiencyan accumulated deficit of $24,901,000. In addition, the Company is in default on certain note payable obligations and is being sued by numerous trade creditors for nonpayment of amounts due.$121,436,490. The Company is also delinquent in its payments relating to payroll tax liabilities. These conditions raiseincurred negative cash flows from operations for the years ended June 30, 2022, and 2021, and raises substantial doubt about itsthe Company’s ability to continue as a going concern. On August 20, 1999, at the request of Imperial Bank, the Company's primary lender, the Superior Court of San Diego appointed an operational receiver who took controlThe continuation of the Company's day-to-day operations on August 23, 1999. On June 21, 2000,Company as a going concern is dependent upon the successful financing through equity and/or debt investors and growing the subsidiaries anticipated to be profitable while reducing investments in connection with a settlement agreement reached with Imperial Bank (see Note 8),areas that are not expected to have long-term benefits. The Company expects to fund any short-term operational deficits through collection of outstanding accounts receivable from HRSA, insurance providers, the Superior Courtsale of San Diego issued an order dismissing the operational receiver. On October 21, 1999, NASDAQ notifiedLikido units as well as loans from related parties.

2.Summary of Significant Accounting Policies

(a)Basis of Presentation

These consolidated financial statements of the Company that it no longer complied with the bid price and net tangible assets/market capitalization/net income requirements for continued listing on The NASDAQ SmallCap Market. At a hearing on December 2, 1999, a NASDAQ Listing Qualifications Panel also raised public interest concerns relating to the Company's financial viability. The Company's common stock was delisted from The NASDAQ Stock Market effective with the close of business on March 1, 2000. As a result of being delisted from The NASDAQ SmallCap Market, shareholders may find it more difficult to sell common stock. This lack of liquidity also may make it more difficult to raise capitalhave been prepared in the future. Trading of the Company's common stock is now being conducted over-the-counter through the NASD Electronic Bulletin Board and covered by Rule 15g-9 under the Securities Exchange Act of 1934. Under this rule, broker/dealers who recommend these securities to persons other than established customers and accredited investors must make a special written suitability determination for the purchaser and receive the purchaser's written agreement to a transaction prior to sale. Securities are exempt from this rule if the market price is at least $5.00 per share. The Securities and Exchange Commission adopted regulations that generally define a "penny stock" as any equity security that has a market price of less than $5.00 per share. Additionally, if the equity security is not registered or authorized on a national securities exchange or the NASDAQ and the issuer has net tangible assets under $2,000,000, the equity security also would constitute a "penny stock." The Company's common stock does constitute a penny stock because the Company's common stock has a market price less than $5.00 per share, the Company's common stock is no longer quoted on NASDAQ and the Company's net tangible assets do not exceed $2,000,000. As the Company's common stock falls within the definition of penny stock, these regulations require the delivery, prior to any transaction involving the Company's common stock, of a disclosure schedule explaining the penny stock market and the risks associated with it. Furthermore, the ability of broker/dealers to sell the Company's common stock and the ability of shareholders to sell the Company's common stock in the secondary market would be limited. As a result, the market liquidity for the Company's common stock would be severely and adversely affected. The Company's management can provide no assurance that trading in the Company's common stock will not be subject to these or other regulations in the future, which would negatively affect the market for the Company's common stock. In order for the Company to continue in existence, it must obtain additional funds to provide adequate working capital to finance operations, and begin to generate positive cash flows from its operations. During the years ended June 30, 2003, 2002 and 2001, the Company has raised an aggregate of $2,950,000 through the issuance of convertible debentures. However, there can be no assurance that the Company will be able to complete any additional debt or equity financings on favorable terms or at all, or that any such financings, if completed, will be adequate to meet the Company's capital requirements including compliance with the Imperial Bank settlement agreement. Any additional equity or convertible debt financings could result in substantial dilution to the Company's shareholders. If adequate funds are not available, the Company may be required to delay, reduce or eliminate some or all of its planned activities, including any potential mergers or acquisitions. The Company's inability to fund its capital requirements would have a material adverse effect on the Company. The Company is also looking at making strategic acquisitions of companies that have positive cash flows. The Company has also reduced is personnel and moved its corporate office in an effort to reduce operating costs. The financial statements do not include any adjustments that might result from the outcome of this going concern uncertainty. Nature of Business - -------------------- The Company business operations are as follows: a) The Company is a financial services provider and a professional employer organization (PEO) that provides comprehensive personnel management services including benefits and payroll administration, medical and workers' compensation insurance programs, personnel records management, and employer liability management; b) The Company also develops and mounts photographic and digital images for use in display advertising for tradeshows, building interiors, and other point-of-sale locations; and c) The Company designs, develops and sells digital imaging solutions and color management software products for use in graphics, publishing, digital photography, and other business and technical markets. Use of Estimates - ------------------ The preparation of financial statements in conformityaccordance with accounting principles generally accepted in the United States (“US GAAP”) and are expressed in U.S. dollars. The Company’s fiscal year end is June 30.

(b)Principles of Consolidation

These consolidated financial statements include the accounts of Americathe Company and its wholly-owned subsidiaries: Dalrada Precision Corp., a company incorporated in the State of California, since June 25, 2018 (date of incorporation), Dalrada Health Products, a company incorporated in the State of California, since October 2, 2018 (date of incorporation), Dalrada Technologies, LLC, a company incorporated in the State of Wyoming, since January 1, 2020 (date of incorporation), Dalrada Energy Services, Inc., a company incorporated in the State of Wyoming, since March 17, 2022 (date of incorporation), since their respective acquisition dates (see Note 4). All inter-company transactions and balances have been eliminated in consolidation.

F-9

The consolidated financial statements include the accounts of all entities controlled by the Company through its direct or indirect ownership of a majority voting interest. Additionally, the consolidated financial statements include the accounts of variable interest entities (“VIEs”) in which the Company has a variable interest and for which the Company is the “primary beneficiary” as it has both: (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE. All significant intercompany accounts and transactions are eliminated in consolidation.

Income attributable to the minority interest in the Company's majority owned and controlled consolidated subsidiaries is recorded as net income attributable to noncontrolling interests in the consolidated statements of operations and the noncontrolling interest is reflected as a separate component of consolidated stockholders' equity in the consolidated balance sheet.

(c)Use of Estimates

The preparation of these consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Significant estimates made by the Company's management include but are not limited to recoverability of property and equipment and proprietary products through future operating profits. Actual results could materially differ from those estimates. Revenue Recognition - -------------------- PEO Service Fees and Worksite Employee Payroll Costsreporting period. The Company recognizes its revenues associated with its PEO business pursuantregularly evaluates estimates and assumptions related to EITF 99-19 "Reporting Revenue Gross as a Principal versus Net as an Agent." the revenue, valuation of inventory, valuation of accrued payroll tax liabilities, valuation of acquired assets and liabilities, variables used in the computation of share-based compensation, litigation, and evaluation of goodwill and intangible assets for impairment.

The Company's revenues are reported net of worksite employee payroll cost (net method). Pursuant to discussions with the Securities and Exchange Commission staff, the Company changed its presentation of revenues from the gross method to an approach that presents its revenues net of worksite employee payroll costs (net method) primarily because the Company is not generally responsible for the output and quality of work performed by the worksite employees. In determining the pricing of the markup component of the gross billings, the Company takes into considerationbases its estimates of the costs directly associated with its worksite employees, including payroll taxes, benefits and workers' compensation costs, plus an acceptable gross profit margin. As a result, the Company's operating results are significantly impacted by the Company's ability to accurately estimate, controlassumptions on current facts, historical experience, and manage its direct costs relative to the revenues derived from the markup component of the Company's gross billings. Consistent with its revenue recognition policy, the Company's direct costs do not include the payroll cost of its worksite employees. The Company's direct costs associated with its revenue generating activities are comprised of allvarious other costs related to its worksite employees, such as the employer portion of payroll-related taxes, employee benefit plan premiums and workers' compensation insurance premiums. Sales of Products Revenue is recognized when earned. The Company's revenue recognition policies are in compliance with all applicable accounting regulations, including American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 97-2, Software Revenue Recognition, and SOP 98-9, Modification of SOP 97-2, With Respect to Certain Transactions. Revenue from products licensed to original equipment manufacturers is recorded when OEMs ship licensed products while revenue from certain license programs is recorded when the software has been delivered and the customer is invoiced. Revenue from packaged product sales to and through distributors and resellers is recorded when related products are shipped. Maintenance and subscription revenue is recognized ratably over the contract period. When the revenue recognition criteria required for distributor and reseller arrangements are not met, revenue is recognized as payments are received. Provisions are recorded for returns and bad debts. The Company's software arrangements do not contain multiple elements, and the Company does not offer post contract support. Contingent Liabilities The Company accrues and discloses contingent liabilities in its consolidated financial statements in accordance with Statement of Financial Accounting Standards ("SFAS") No. 5, Accounting for Contingencies. SFAS No. 5 requires accrual of contingent liabilities that are considered probable to occur and that can be reasonably estimated. For contingent liabilities that are considered reasonably possible to occur, financial statement disclosure is required, including the range of possible loss if it can be reasonably determined. The Company has disclosed in its audited financial statements several issuesfactors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are reasonably possible to occur, although it cannot determine the range of possible loss in all cases. As these issues develop,not readily apparent from other sources. The actual results experienced by the Company will continue to evaluatemay differ materially and adversely from the probability of future lossCompany’s estimates. To the extent there are material differences between the estimates and the potential range of such losses. If such evaluation were to determine that a loss was probable and the loss could be reasonably estimated, the Company would be required to accrue its estimated loss, which would reduce net income in the period that such determination was made. Reclassifications Certain reclassifications have been made to the prior year consolidated financial statements to conform to the current year's presentation. These reclassifications had no effect on previously reportedactual results, future results of operations or retained earnings. Cash and Cash Equivalents - ---------------------------- will be affected.

(d)Cash and Cash Equivalents

The Company considers all highly liquid investments purchasedinstruments with original maturitiesa maturity of three months or less at the time of issuance to be cash equivalents. Concentration of Credit Risk - ------------------------------- The Company places its cash in what it believes to be credit-worthy financial institutions. However, cash balances may exceed FDIC and SPIC insured levels at various times during the year.

(e)Concentrations of Credit Risk

Financial instruments that could potentially subject the Company to concentrationconcentrations of credit risk includeconsist principally of cash, accounts receivable.receivable, and cash equivalents. The Company generally requires clientsmaintains balances in various operating accounts at financial institutions that management believes to pay invoicesbe of high credit quality, in amounts that may exceed federally insured limits. The Company has not experienced any losses related to its cash and cash equivalents and does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.

When estimating its allowance for service fees no later than one day priorcredit losses related to revenues from Covid Testing, the Company differentiates its receivables based on the following customer types: healthcare insurers, government payers, and cash payers. Additionally, the Company applies assumptions and judgments for assessing collectability and determining net revenues and accounts receivable from its customers. Historical collection factors we considered for assessing collectability and determining net revenues and accounts receivable from our customers include the period of time that the receivables have been outstanding, history of payment amounts, status of collections due, and applicable statutes of limitations.

During the year ended June 30, 2022, healthcare insurers and government payers accounted for over 61% of total revenues. Also, healthcare insurers and government payers amounted to total revenue of $11,824,717. The accounts receivable related to both healthcare insurers and government payers is $4,129,953 as of June 30, 2022.

As of the year ended June 30, 2022, $880,500 is owed by a customer from the sale of several Likido units.

F-10

(f)Fair Value Measurements

Pursuant to ASC 820, Fair Value Measurements and Disclosures, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

Level 1 - applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2 - applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

Level 3 - applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The Company’s financial instruments consist principally of cash, accounts receivable, accounts payable and accrued liabilities, notes payable, and amounts due to related parties. Pursuant to ASC 820, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.

The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value hierarchy used to determine such fair values: 

Schedule of fair value of assets and liabilities                
  Fair Value Measurements
as of June 30, 2022 Using:
 
  Level 1  Level 2  Level 3  Total 
Liabilities:            
Contingent consideration    $4,870,800     $4,870,800 
  $  $4,870,800  $  $4,870,800 

The Company records a contingent consideration liability relating to stock price guarantees included in its acquisition and consulting agreements. The estimated fair value of the contingent consideration is recorded using a significant observable measure and is therefore classified as a Level 2 financial instrument.

The fair value of the contingent consideration liability related to the Company’s business combinations is valued based on a forward contract and the guaranteed equity value at settlement as defined in the acquisition agreement (see “Note 4. Business Combinations and Acquisition). The fair value of the contingent consideration is then calculated based on the guaranteed equity value at settlement as defined in the acquisition agreement. (See “Note 14. Commitments and Contingencies”).

F-11

Changes in contingent consideration liability during the year ended June 30, 2022, are as follows: 

Schedule of contingent consideration liability    
  Contingent 
  Consideration 
  Liability 
Balance as of June 30, 2021 $ 
Initial recognition in connection with acquisition of DepTec  5,053,000 
Change in fair value  (182,200)
Balance as of June 30, 2022 $4,870,800 

The change in fair value was due to the issuance of 333,333 common stock shares pursuant to the acquisition and the change in exchange rates for which the liability needs to be satisfied, British Pounds.

(g)Convertible Instruments

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC Topic 815, Derivatives and Hedging Activities (“ASC 815”).

Applicable U.S. GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria includes circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable payroll date. As such,generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

The Company accounts for convertible instruments (when the Company generally doeshas determined that the embedded conversion options should not require collateral. Allowance Method Used to Record Bad Debts - -----------------------------------------------be bifurcated from their host instruments) as follows. The Company providesrecords, when necessary, deemed dividends for the intrinsic value of conversion options embedded in shares based upon the differences between the fair value of the underlying common stock at the commitment date of the transaction and the effective conversion price embedded in the shares. 

(h)Accounts Receivable

Accounts receivables are derived from products and services delivered to customers and are stated at their net realizable value. Each month, the Company reviews its receivables on a customer-by-customer basis and evaluates whether an allowance for doubtful accounts equalis necessary based on any known or perceived collection issues. Any balances that are eventually deemed uncollectible are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. As of June 30, 2022, and 2021, the Company had an allowance of doubtful accounts of $119,791 and $37,465, respectively.

Pala and Empower have a standardized approach to estimate the estimated uncollectible amounts.amount of consideration that we expect to be entitled to for its COVID-19 testing revenue, including the impact of contractual allowances (including payer denials), and patient price concessions. The Company's estimate isCompany principally estimates the allowance for credit losses by pool based on historical collection experience, and a reviewthe current credit worthiness of the customers, current statuseconomic conditions, expectations of trade accounts receivable. It is reasonably possiblefuture economic conditions and the period of time that the Company's estimatereceivables have been outstanding. Adjustments to our estimated contractual allowances and implicit patient price concessions are recorded in the current period as changes in estimates.

F-12

In March 2022, the U.S. Health Resources and Services Administration (“HRSA”) informed providers that, after March 22, 2022, it would stop accepting claims for testing and treatment for uninsured individuals under the HRSA COVID-19 Uninsured Program and that claims submitted prior to that date would be subject to eligibility and availability of funds. For the allowance for doubtful accounts will change. Accounts receivable are presented net of an allowance for doubtful accounts of $725,000 and $280,000 atyear ended June 30, 2003, and2022, revenue for testing of uninsured individuals under the HRSA COVID-19 Uninsured Program represented 41% of our COVID-19 testing net revenue. As of June 30, 2002, respectively. 2022, 26% of our net accounts receivable was associated with claims for reimbursement for COVID-19 testing of uninsured individuals. As a result of HRSA ceasing the COVID-19 Uninsured Program, the Company reduced its Accounts Receivable by $1,661,618 for the year ended June 30, 2022. Although we believe that our estimates for contractual allowances and patient price concessions are appropriate, actual results could differ from those estimates.

(i)Inventory

Inventory - --------- Inventory are valuedis recorded at the lower of cost or market; cost being determined by thenet realizable value on a first-in first-out method. Long-Lived Assets - ------------------ Propertybasis. As of June 30, 2022 and Equipment 2021, inventory is comprised of raw materials purchased from suppliers, work-in-progress, and finished goods produced or purchased for resale. The Company establishes inventory reserves for estimated obsolete or unsaleable inventory equal to the difference between the cost of inventory and the estimated realizable value based upon assumptions about future market conditions.

(j)Property and Equipment

Property and equipment are recordedstated at cost.cost less accumulated depreciation and amortization. Depreciation includingand amortization expense is recognized using the straight-line method over the estimated useful life of each asset, as follows: 

Schedule of property and equipment, estimated useful life
Estimated Useful Life
Computer and office equipment3 - 5 years
Machinery and equipment5 years
Leasehold improvementsShorter of lease term or useful life

Estimated useful lives are periodically assessed to determine if changes are appropriate. Maintenance and repairs are charged to expense as incurred. When assets recorded under capitalized leases,are retired or otherwise disposed of, the cost of these assets and related accumulated depreciation or amortization are eliminated from the balance sheet and any resulting gains or losses are included in the statement of operations loss in the period of disposal.

(k)Business Combinations and Acquisitions

The Company accounts for acquisitions in which it obtains control of one or more businesses as a business combination. The purchase price of the acquired businesses is generally computedallocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The excess of the purchase price over those fair values is recognized as goodwill. During the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments, in the period in which they are determined, to the assets acquired and liabilities assumed with the corresponding offset to goodwill. If the assets acquired are not a business, the Company accounts for the transaction or other event as an asset acquisition. Under both methods, the Company recognizes the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity. In addition, for transactions that are business combinations, the Company evaluates the existence of goodwill or a gain from a bargain purchase.

F-13

(l)Contingent Consideration

The Company estimates and records the acquisition date fair value of contingent consideration as part of purchase price consideration for acquisitions. Additionally, each reporting period, the Company estimates changes in the fair value of contingent consideration and recognizes any change in fair in the consolidated statement of operations. The estimate of the fair value of contingent consideration requires very subjective assumptions to be made of future operating results, discount rates and probabilities assigned to various potential operating result scenarios. Future revisions to these assumptions could materially change the estimate of the fair value of contingent consideration and therefore, materially affect the Company’s future financial results. The contingent consideration liability is to be settled with the issuance of shares of common stock once contingent provisions set forth in respective acquisition agreements have been achieved. Upon achievement of contingent provisions, respective liabilities are relieved and offset by increases to common stock and additional paid in capital in the stockholders’ deficit section of the Company’s consolidated balance sheets.

(m)Impairment of Long-Lived Assets

The Company reviews its long-lived assets (property and equipment and amortizable intangible assets) for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. If the sum of the expected cash flows, undiscounted, is less than the carrying amount of the asset, an impairment loss is recognized as the amount by which the carrying amount of the asset exceeds its fair value.

Goodwill is tested annually at June 30 for impairment and upon the occurrence of certain events or substantive changes in circumstances.

The annual goodwill impairment test allows for the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. An entity may choose to perform the qualitative assessment on none, some or all of its reporting units or an entity may bypass the qualitative assessment for any reporting unit and proceed directly to step one of the quantitative impairment tests. If it is determined, on the basis of qualitative factors, that the fair value of a reporting unit is, more likely than not, less than its carrying value, the quantitative impairment test is required. The quantitative impairment test calculates any goodwill impairment as the difference between the carrying amount of a reporting unit and its fair value, but not to exceed the carrying amount of goodwill. As of June 30, 2022, there were quantitative factors that indicated goodwill was impaired in the amount of $218,308.

An intangible asset is an identifiable non-monetary asset without physical substance. Such an asset is identifiable when it is separable, or when it arises from contractual or other legal rights. Separable assets can be sold, transferred, licensed, etc. Examples of intangible assets include computer software, licenses, trademarks, patents, films, and copyrights. The Company’s intangible assets are finite lived assets and are amortized on a straight-line basis over the estimated useful lives of the assets.

(n)Revenue Recognition

The Company adopted ASU 2014-09, Revenue from Contracts with Customers, and its related amendments (collectively known as “ASC 606”), effective January 1, 2019. The Company determines revenue recognition through the following steps:

-Identification of a contract with a customer;

-Identification of the performance obligations in the contract;

-Determination of the transaction price;

-Allocation of the transaction price to the performance obligations in the contract; and

-Recognition of revenue when or as the performance obligations are satisfied.

F-14

Revenue is recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. As a practical expedient, the Company does not adjust the transaction price for the effects of a significant financing component if, at contract inception, the period between customer payment and the transfer of goods or services is expected to be one year or less.

The Company’s revenue is derived from the sales of its products, which represents net sales recorded in the Company’s consolidated statements of operations. Product sales are recognized when performance obligations under the terms of the contract with the customer are satisfied. Typically, this would occur upon transfer of control, including passage of title to the customer and transfer of risk of loss related to those goods. The Company measures revenue as the amount of consideration to which it expects to be entitled in exchange for transferring goods (transaction price). The Company records reductions to revenue for estimated customer returns, allowances, markdowns, and discounts. The Company bases its estimates on historical rates of customer returns and allowances as well as the specific identification of outstanding returns, markdowns and allowances that have not yet been received by the Company. The actual amount of customer returns and allowances is inherently uncertain and may differ from the Company’s estimates. If the Company determines that actual or expected returns or allowances are significantly higher or lower than the reserves it established, it will record a reduction or increase, as appropriate, to net sales in the period in which it makes such a determination. Reserves for returns, and markdowns are included within accrued expenses and other liabilities. Allowance and discounts are recorded in accounts receivable, net and the value of inventory associated with reserves for sales returns are included within prepaid expenses and other current assets rangingon the consolidated balance sheets.

The Company estimates warranty claims reserves based on historical results and research and determined that a warranty reserve was not necessary as of June 30, 2022, or 2021.

Net revenues from threeCOVID-19 testing accounted for over 61% of the Company’s total net revenues for the twelve months ended June 30, 2022, and primarily comprised of a high volume of relatively low-dollar transactions. Pala and Empower, which provides clinical testing services and other services, satisfies its performance obligations and recognizes revenues primarily upon completion of the testing process (when results are reported) or when services have been rendered. Pala and Empower do not invoice the patients themselves for testing but relies on healthcare insurers and government payers for reimbursement for COVID-19 testing. Pala has a standardized approach to seven years. Amortizationestimate the amount of leasehold improvementsconsideration that we expect to be entitled to, including the impact of contractual allowances (including payer denials), and patient price concessions. We regularly assess the state of our billing operations in order to identify issues which may impact the collectability of receivables or revenue estimates. We believe that the collectability of our receivables is provideddirectly linked to the quality of our billing processes, most notably those related to obtaining the correct information in order to bill effectively for the services we provide. As such, we strive to implement “best practices” and work with our third-party billing company to reduce the number of requisitions that we receive from healthcare providers with missing or incorrect billing information. We believe that our collection and revenue estimation processes, along with our close monitoring of our billing operations, help to reduce the risk associated with material adjustments to reserve estimates. However, changes to our estimate of the impact of contractual allowances (including payer denials) and patient price concessions could have a material impact on our results of operations and financial condition in the period that the estimates are adjusted. Adjustments to our estimated contractual allowances and implicit patient price concessions are recorded in the current period as changes in estimates. Although we have limited track record, further adjustments to the allowances, based on actual receipts, may be recorded upon settlement.

DES records a sales-type where the Company is the lessor. The Company records its investment in the plant and equipment, used to upgrade a customer’s real property, leased to franchisees on a net basis, which is comprised of the present value of fixed lease payments not yet received over the initial termcourse of the energy savings agreements. The current and long-term portions of our net investment in sales-type leases are included in “Accounts Receivable, net – related parties” and “Long-term receivables – related parties” respectively. Unearned income is recognized as interest income over the lease term. Sales-type leases result in the recognition of gain or loss at the commencement of the lease, which is recorded to “Revenues – related party.”

DepTec recognizes revenues using a cost-based input method, by which we use actual costs incurred relative to the total estimated contract costs to determine, as a percentage, progress toward contract completion. Provisions for estimated losses on a straight-line basis. Maintenance, repairs, and minor renewals and bettermentsuncompleted contracts are charged to expense. made in the period in which such losses are determined.

The Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to resultalso earns service revenue from its useother subsidiaries, including information technology and eventual disposition. In cases where undiscounted expected future cash flowsconsulting services via Prakat, educational programs, and courses via IHG, and management services for Solas. For Prakat and Solas, revenues are less thanrecognized when performance obligations have been satisfied and the carryingservices are complete. This is generally at a point of time upon written completion and client acceptance of the project, which represents transfer of control to the customer. For IHG, revenues are recognized over the course of a semester while services are performed.

F-15

Deferred Revenue:

ASC 606 requires disclosure of the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied at the end of the reporting period and an explanation of when the entity expects to recognize revenue by either a quantitative basis or a qualitative basis.

Deferred Revenues are made up of deposits and pre-payments related to products not yet delivered, and/or services not yet performed. Deferred revenues for the year ended June 30, 2022, was $720,923 compared to $219,999 as of the year ended June 30, 2021.

Disaggregation of Revenue

The following table presents the Company's revenue disaggregated by revenue source: 

Schedule of disaggregated revenue        
  Year Ended 
  June 30, 
  2022  2021 
Product sales - third parties $2,280,403  $1,053,720 
Product sales - related party  75,324   62,607 
Service revenue - third parties  15,584,154   2,020,307 
Service revenue - related party  1,327,732   270,050 
Total revenue $19,267,613  $3,406,684 

Contract Balances

The following table provides information about receivables and contract liabilities from contracts with customers: 

Schedule of receivables and contract liabilities        
  June 30,  June 30, 
  2022  2021 
Accounts receivable, net $6,406,555  $265,812 
Accounts receivable, net - related parties  41,603   69,952 
Long-term receivables  42,395    
Long-term receivables - related parties  1,209,103    
Deferred revenue  720,923   219,999 

The Company invoices customers based upon contractual billing schedules, and accounts receivable are recorded when the right to consideration becomes unconditional. Contract liabilities represent a set-up fee prepayment received from a customer in advance of performance obligations met.

F-16

(o)Cost of Revenue

Cost of revenue consists primarily of inventory sold and related freight for product sales and direct labor for information technology and consulting services. The following table is a breakdown of cost of revenue: 

Schedule of cost of revenue        
  Year Ended 
  June 30, 
  2022  2021 
Product sales $2,547,392  $1,331,329 
Service revenue  6,213,874   1,140,637 
Total cost of revenue $8,761,266  $2,471,966 

(p)Advertising

Advertising costs are expensed as incurred. During the fiscal years ended June 30, 2022, and 2021, advertising expenses were $560,777 and $563,907, respectively.

(q)Stock-based Compensation

The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation using the fair value an impairment loss is recognized equal to an amount bymethod. All transactions in which goods or services are the carrying value exceedsconsideration received for the issuance of equity instruments are accounted for based on the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects,the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the effectscost of obsolescence, demand, competition,the services received as consideration are measured and other economic factors. Basedrecognized based on this assessment, there was an impairment charge recordedthe quoted market price of $64,000 atthe equity instruments issued. During the years ended June 30, 2003. Goodwill2022, and Intangible Assets Long-lived2021, stock-based compensation expenses were $2,772,770 and $801,672, respectively.

(r)Foreign Currency Translation

The functional currency of the Company is the United States dollar. The functional currency of the Likido and DepTec subsidiaries is the Great British Pound. The functional currency of Prakat is the Indian Rupee. The financial statements of the Company’s subsidiaries were translated to United States dollars in accordance with ASC 830, Foreign Currency Translation Matters, using period-end rates of exchange for assets and liabilities, and average rates of exchange for the year for revenues and expenses. Gains and losses arising on foreign currency denominated transactions are reviewed whenever indicatorsincluded in consolidated statements of impairmentoperations.

(s)Comprehensive Income (Loss)

ASC 220, Comprehensive Income, establishes standards for the reporting and display of comprehensive loss and its components in the consolidated financial statements. During the years ended June 30, 2022, and 2021, the Company’s only component of comprehensive income was foreign currency translation adjustments.

F-17

(t)Non-controlling Interests

Non-controlling interests are presentclassified as a separate component of equity in the Company's consolidated balance sheets and statements of changes in stockholders’ deficit. Net loss attributable to non-controlling interests are reflected separately from consolidated net loss in the consolidated statements of comprehensive loss and statements of changes in stockholders’ deficit. Any change in ownership of a subsidiary while the controlling financial interest is retained is accounted for as an equity transaction between the controlling and non-controlling interests. In addition, when a subsidiary is deconsolidated, any retained non-controlling equity investment in the former subsidiary will be initially measured at fair value and the undiscounted cash flows are not sufficient to recoverdifference between the related asset carrying amount. At June 30, 2003, intangible assets included the excessvalue and fair value of the investment in Greenland Corporation over the fair market of the net assets acquired of approximately $2,822,000. The intangible assets were reviewed during 2003, in light of the Company's acquisition of Greenland Corp. and the resultant decline in the market value of Greenland's stock. This review indicated that the goodwillretained interest will be recorded as a result of the Greenland acquisition was impaired. Consequently, the carrying value of the Greenland goodwill totaling $296,000 was written off as a component of operating expenses during 2003. At June 30, 2002, the Company wrote off $1,750,000 of related to intangible assets as the Company determined that such intangible assets have been impaired. The write off consisted of $569,000 of goodwill that was recorded as a result of the Company's acquisition of Eduadvantage.com in December 2000 and $1,181,000 of the customer list recorded as a result of the Company's acquisition of SourceOne Group in November 2001. The underlying businesses of both Eduadvantage.com and SourceOne Group lost a significant amount of the revenue base that was originally purchased by the Company and therefore, a write down of the intangible assets purchased in these acquisition is necessary since the performance on an undiscounted cash flow basis of the assets purchased is not sufficient to recover the intangible assets. Patent Costs - ------------- Patent costs include direct costs of obtaining the patent. Costs for new patents are capitalized and amortized over the estimated useful life of the patent, generally over the life of the patent on a straight-line method. The cost of patents in process is not amortized until issuance. In the event of a patent being superseded, the unamortized costs are written off immediately. Accumulated amortization relating to the patent was approximately $60,000 at June 30, 2003, and none for 2002 and 2001 Other Intangible Assets - Purchased PEO Contracts - ------------------------------------------------------- Other intangible assets consist of purchased PEO contracts. Other intangible assets are recorded at cost and amortized on a straight-line basis over their estimated useful life, generally over the shorter of the definitive terms of the related agreementsgain or five years. Accumulated amortization was $49,000 at June 30, 2003, and none for 2002 and 2001. Advertising Costs - ------------------ loss.

(u)Basic and Diluted Net Income (Loss) per Share

The Company expenses advertising and promotion costs as incurred. During fiscal 2003, 2002 and 2001, the Company incurred advertising and promotion costs of approximately $22,000, $66,000 and $224,000, respectively. Research and Development - -------------------------- Research and development costs are charged to expense as incurred. Loss Per Common Share - ------------------------ The Company reports earningscomputes net income (loss) per share in accordance with SFAS No. 128, "EarningsASC 260, Earnings per Share." BasicShare. ASC 260 requires presentation of both basic and diluted earnings (loss) per share are(“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares available. Diluted earnings (loss) per shareoutstanding during the periods using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the periods is computed similar to basic earnings (loss) per share except that the denominator is increased to includeused in determining the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted earnings (loss) per share have not been presented since the effect of the assumed conversion of options and warrants to purchase common shares would have an anti-dilutive effect. The following potential common shares have been excludedbe purchased from the computationexercise of stock options or warrants.

As all potentially dilutive securities are anti-dilutive as of June 30, 2022, diluted net loss per share is the same as basic net loss per share. Potentially dilutive items outstanding as of June 30, 2022 are as follows:

Schedule of anti-dilutive shares
June 30, 2022
Convertible notes payable2,999,148
Common stock warrants12,025,000
Total potentially dilutive items outstanding15,024,148

The average closing price during the year exceeded the exercise prices; as a result, there was no effect during the year ended June 30, 2022.

In accordance with ASC 260, “Earnings Per Share”, the following table reconciles basic shares outstanding to fully diluted shares outstanding for the year ended June 30, 2003: warrants - 6,002,356 and stock options - 34,158,100. Offering Costs - --------------- Offering costs including distribution fees, due diligence fees, wholesaling costs, legal and accounting fees, and printing are capitalized before the sale of the related stock and then charged against gross proceeds when the stock is sold. Debt Issuance Costs - --------------------- Debt issuance costs are principally the values attributed2021: 

Reconciliation of common shares outstanding basic to diluted
Year Ended
June 30, 2021
Weighted average number of common shares outstanding - Basic70,318,073
Potentially dilutive common stock equivalents (convertible note payable - related party and accrued interest)58,628,294
Weighted average number of common shares outstanding - Diluted128,946,367

The adjustments to the detachable warrants issued in connection withnumerator were insignificant during the convertible debenturesyear ended June 30, 2021.

F-18

(v)Income Taxes

The Company accounts for income taxes using the asset and the value of the preferential conversion feature associated with the convertible debentures. These debt issuance costs are accounted forliability method in accordance with Emerging Issues Task Force ("EITF") 00-27 issued by the Financial ASC 740, Accounting Standards Board ("FASB"). Income Taxes - ------------- The Company utilizes SFAS No. 109, "Accounting for Income Taxes" which requires the recognition of. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included intemporary differences between the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between thereporting and tax bases of assets and liabilities, and their financial reporting amounts at each period end based onfor operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws and statutory tax rates applicable to the periodsthat will be in whicheffect when the differences are expected to affect taxable income. Valuation allowances are established, when necessary,reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount expectedthat is believed more likely than not to be realized.

(w)

Recent Accounting Pronouncements

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes. The amendments in this Update simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company adopted this pronouncement on July 1, 2020, and there was not a material impact on the consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year. The Company adopted this pronouncement on July 1, 2021, and there was not a material impact on the consolidated financial statements.

In October 2021, the FASB issued ASU 2021-08 – Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). Under current accounting standards, contract assets and contract liabilities acquired in a business combination are to be recorded at fair value using the ASC 805 measurement principle. ASU 2021-08 requires the acquirer to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606: Revenue from Contracts with Customers as if the acquirer had originated the contracts rather than at fair value. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company elected to early adopt ASU 2021-08 on a prospective basis as of January 1, 2022. The election to use practical expedients allowed under ASU 2021-08 will be applied on an acquisition-by-acquisition basis. There was no impact to the Company’s consolidated financial statements as of the adoption date.

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

F-19

3.Investment in Pala Diagnostics

In August 2021, Dalrada, through its subsidiary Dalrada Health Products (“Dalrada Health”), entered a joint venture (“JV”) with Vivera Pharmaceuticals, Inc (“Vivera”) for a 51% ownership and controlling interest. The JV, Pala Diagnostics, LLC (“Pala”) is a CLIA-certified diagnostics lab focused on SARS-CoV-2 testing for now with additional testing capabilities to be introduced. The JV has been treated as a business combination.

The Company recognizesdetermined that Pala is a Variable Interest Entity (VIE); we believe that the Company has the power to direct the activities that most significantly impact the economic performance of Pala, and accordingly, Dalrada is considered the primary beneficiary of the VIE. The Company has consolidated the activities of the VIE.

Pursuant to the partnership agreement, Dalrada contributed equity in the amount of taxes payable or refundable$500,000 for operating capital and Vivera contributed property and equipment at a fair value of $111,185. This amount was recorded to non-controlling interest equity balance in the consolidated balance sheets.

Pursuant to the JV agreement, Dalrada issued 250,000 shares of common stock to Vivera in October 2021. The fair value of $58,560 was recorded to goodwill as of June 30, 2022.

In December 2021, Dalrada Health filed suit against Vivera and Paul Edalat, Vivera’s Chairman and CEO, for misappropriation of funds on behalf of the joint venture in the amount of $2,104,509. See “Item 3. Legal Proceedings” for additional information related to the lawsuit with Vivera.

4.Business Combinations and Acquisition

Fiscal 2022 Transactions

Deposition Technology Ltd. (“DepTec”)

Effective April 7, 2022, the Company acquired 100% of the common stock of DepTec at a valuation of 2,000,000 Great Britain Pounds (“GBP”). In consideration for the current yearacquisition, the Company shall issue 3,000,000 shares of its common stock evenly every quarter for 24 months with the initial distribution to take place on the effective date (the “Share Consideration”).

If at the end of the 24-month stock distribution period, beginning on the effective date of April 7, 2022 (the “Distribution Period”), the value of common stock consideration does not equate to 4,000,000 GBP (the “Target Amount”) in value (based on the GBP to USD currency exchange rate of 1.30690 on April 7, 2022, is $5,228,000 USD), then the Company shall issue additional shares equal to the shortfall between the value of the Share Consideration and recognizes deferred tax liabilities and assets for the expected future tax consequencesTarget Amount (the “Valuation Shortfall”). The value of events and transactions that have been recognizedthe issued stock shall be deemed at the date of issue, which is the end of the Distribution Period.

As a result of the Valuation Shortfall, the Company recorded contingent consideration (see Note 2. Summary of Significant Accounting Policies) in connection to the Company's financial statements or tax returns. acquisition. The following is a summary of the purchase price consideration: 

Schedule of purchase price consideration    
Common stock to be issued $175,000 
Contingent consideration  5,053,000 
Total purchase price consideration $5,228,000 

F-20

The Company currently has substantial net operating loss carryforwards. acquired DepTec to expand it Precision Manufacturing segment into the microchip and semiconductor industries. Furthermore, DepTec’s location, experience and manufacturing capabilities can leverage synergies with Likido. A founder and principal of DepTec is a related party to the CEO of the Company.

The Company has recordedDepTec transaction was accounted for as a 100% valuation allowance against net deferred tax assets due to uncertainty of their ultimate realization. Stock-Based Compensation - ------------------------- The Company accounts for employee stock optionsbusiness combination in accordance with Accounting Principles Board Opinion ("APB"Standards Codification (“ASC”) No. 25, "AccountingTopic 805, Business Combinations (“ASC 805”). The Company has determined preliminary fair values of the assets acquired and liabilities assumed. These values are subject to change as we perform additional reviews of our assumptions utilized.

The Company has made a preliminary allocation of the purchase price regarding the acquisition related to the assets acquired and liabilities assumed as of the purchase date. The following table summarizes the purchase price allocation: 

Purchase price allocation    
  Purchase Price 
  Allocation 
Cash and cash equivalents $301,647 
Accounts receivable, net  375,357 
Inventories  146,300 
Prepaid expenses and other current assets  6,025 
Property and equipment, net  28,437 
Intangible assets  1,899,259 
Goodwill  2,874,259 
Accounts payable  (240,056)
Accrued liabilities  (108,180)
Deferred revenue   
Notes payable  (55,048)
Purchase price consideration $5,228,000 

Intangible assets acquired include trademarks, developed technology and customer relationships, which are amortized on a straight-line basis over ten to fifteen years. The fair value estimates of the intangibles for Stock Issuedthe purchase price allocation were based on an analysis of the present value of future cash flows, relief from royalty, and a replacement cost approach.

Goodwill is primarily attributable to Employees". Under APB 25,the go-to-market synergies that are expected to arise as a result of the acquisition and other intangible assets that do not qualify for separate recognition. The goodwill is not deductible for tax purposes.

F-21

Watson Rx LLC (“Watson”)

Effective June 7, 2022, the Company does not recognize compensation expense relatedacquired 100% of the common stock of Watson. In consideration for the acquisition, the Company shall issue 2,000,000 shares of its common stock per the following schedule: 1,000,000 shares to optionsbe issued underat the Company's employee stock option plans, unlesseffective date of the option is granted atAgreement; and 1,000,000 shares issued in even amounts every quarter over a price below market priceperiod of two years beginning on the effective date of grant. In 1996, SFAS No. 123 "Accounting for Stock-Based Compensation", became effective forJune 7, 2022.

The following is a summary of the Company. SFAS No. 123, which prescribes the recognitionpurchase price consideration: 

Schedule of purchase price consideration    
Common stock (and to be issued) $918,000 
Line of credit  244,395 
Bank loan  467,712 
Total purchase price consideration $1,630,107 

The common stock value of compensation expense$918,000 was based on the value of 2,000,000 common stock shares at the Company’s price per share on the effective date of acquisition, or June 7, 2022.

The Company acquired Watson to further integrate Dalrada Health Products into the education, nursing, and other health solutions through a comprehensive pharmaceutical opportunity with licenses in 50 States including Washington D.C. Dalrada Health Products expects to strategically integrate the services of the diagnostic laboratories with the pharmaceutical business.

The Watson transaction was accounted for as a business combination in accordance with Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”). The Company has determined preliminary fair values of the assets acquired and liabilities assumed. These values are subject to change as we perform additional reviews of our assumptions utilized.

The Company has made a preliminary allocation of the purchase price regarding the acquisition related to the assets acquired, liabilities assumed and noncontrolling interests as of the purchase date. The following table summarizes the purchase price allocation: 

Purchase price allocation    
  Purchase Price 
  Allocation 
Cash and cash equivalents $6,560 
Accounts receivable, net  13,300 
Inventories  27,556 
Property and equipment, net  7,391 
Deposits  1,252 
Intangible assets  946,800 
Goodwill  697,057 
Accounts payable  (69,809)

Total purchase price consideration

 $1,630,107 

Intangible assets acquired include trademarks and licenses, which are amortized on a straight-line basis over fifteen to seventeen years. The fair value estimates of the intangibles for the purchase price allocation were based on an analysis of the present value of future cash flows, relief from royalty, and a replacement cost approach.

Goodwill is primarily attributable to the go-to-market synergies that are expected to arise as a result of the acquisition and other intangible assets that do not qualify for separate recognition. The goodwill is not deductible for tax purposes.

F-22

Fiscal 2021 Transactions

International Health Group, Inc. (“IHG”)

Effective January 29, 2021, the Company acquired 100% of the common stock of IHG. In consideration for the acquisition, the Company issued 1,000,000 shares of its common stock at $0.44 per share, or a total fair value of options on$440,000. The Company acquired IHG to expand into the grant date, allows companies to continue applying APB 25 if certain pro forma disclosures are made assuming hypothetical fair value method,educational sector of the Health and Human Services Industry.

The International Health Group transaction was accounted for which the Company uses the Black-Scholes option-pricing model. For non-employee stock based compensation, the Company recognizes an expenseas a business combination in accordance with SFAS No. 123Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”). The Company has determined the fair values of the assets acquired and liabilities assumed.

The Company has made an allocation of the purchase price in regard to the acquisition related to the assets acquired, liabilities assumed and noncontrolling interests as of the purchase date. The following table summarizes the purchase price allocation: 

Purchase price allocation    
  Purchase Price 
  Allocation 
Cash and cash equivalents $43,617 
Accounts receivable  37,905 
Other receivables  3,000 
Property and equipment, net  3,930 
Intangible assets  693,385 
Accounts payable  (32,093)
Accrued liabilities  (38,726)
Deferred revenue  (37,339)
Notes payable  (233,679)
Purchase price consideration $440,000 

The intangible assets for IHG are in the form of its curriculum development and will be amortized on a straight-line basis over its determined useful life of ten years for the following reasons:

1)The International Health Group transaction was accounted for as a business combination in accordance with Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”).
2)IHG’s founder initially started the program approximately ten years ago offering a Certified Nurse’s Assistant Program (CNA), thus giving the intangible asset a minimum of a 10-year useful.
3)Under US GAAP, the cost of intangible assets is either amortized over their respective useful/legal lives or are tested for impairment on an annual basis. Pursuant to the costs incurred over a ten-year period to develop the CNA and other curriculums, the Company has determined a minimum of a 10-year useful life is appropriate.

F-23

Pacific Stem Cells, LLC (“Pacific Stem”)

Effective February 3, 2021, the Company acquired 100% of the membership units of Pacific Stem. In consideration for the acquisition, the Company issued $352,650 in cash consideration and issued 1,000,000 shares of its common stock at $0.354 per share for a total fair value of $706,650. The Company acquired Pacific Stem as an opportunity to enter the growing alternative Health and Human Services Industry. 

The Pacific Stem Cells transaction was accounted for as a business combination in accordance with Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”). The Company has determined preliminary fair values of the equity securities based onassets acquired and liabilities assumed. These values are subject to change as we perform additional reviews of our assumptions utilized. Goodwill is primarily attributable to the go-to-market synergies that are expected to arise because of the acquisition. The goodwill is not deductible for tax purposes.

The Company has made a preliminary allocation of the purchase price regarding the acquisition related to the assets acquired, liabilities assumed and noncontrolling interests as of the purchase date. The following table summarizes the purchase price allocation: 

Purchase price allocation    
  Preliminary 
  Purchase Price 
  Allocation 
Cash and cash equivalents $281,164 
Goodwill  593,304 
Accounts payable  (17,918)
Notes payable  (149,900)
Purchase price consideration $706,650 

Ignite

On April 21, 2021, the Company closed the transaction by moving into a Membership Interest Purchase Agreement to acquire Ignite IT LLC (“Ignite”). The Company acquired all of the issued and outstanding membership interests, including business plans and access to contacts of Ignite. In consideration for the acquisition, the Company issued a promissory note for $20,000.

The Company evaluated the acquisition of the purchased assets under ASC 805 and concluded that as substantially all of the fair value of the security ongross assets acquired is concentrated in an identifiable group of similar assets, the date of grant. For stock-based awards, the value is based on the market value for the stock on the date of grant and if the stock has restrictions as to transferability, a discount is provided for lack of tradability. Stock option awards are valued using the Black-Scholes option-pricing model. The Company applies Accounting Principles Board Opinion No. 25 and related Interpretations in accounting for its stock option plans. The Company has opted under SFAS No. 123 to disclose its stock-based compensation with no financial effect. The pro forma effects of applying SFAS No. 123 in this initial phase-in period are not necessarily representative of the effects on reported net income or loss for future years. Had compensation expense for the Company's stock option plans been determined based upon the fair value at the grant date for awards under these plans consistent with the methodology prescribed under SFAS No. 123, the Company's pro forma net loss and net loss per share would have been as follows for the years ended June 30:
(In thousands, except share amounts). . . . 2003 2002 2001 - ------------------------------------------- --------------- ----------------- ---------------- Net income (loss) - ------------------------------------------- As reported. . . . . . . . . . . . . . . $ (6,876) $ (13,709) $ (9,909) - ------------------------------------------- --------------- ----------------- ---------------- Compensation recognized under APB No. 25. . - - - - ------------------------------------------- --------------- ----------------- ---------------- Compensation recognized under SFAS No. 123. (425) (942) - - ------------------------------------------- --------------- ----------------- ---------------- Pro forma . . . . . . . . . . . . . . . . . $ (7,301) $ (14,651) $ (9,909) - ------------------------------------------- =============== ================= ================ Basic earnings (loss) per share - ------------------------------------------- As reported. . . . . . . . . . . . . . . $ (0.07) $ (1.12) $ (1.51) - ------------------------------------------- =============== ================= ================ Pro forma. . . . . . . . . . . . . . . . $ (0.08) $ (1.20) $ (1.51) - ------------------------------------------- =============== ================= ================
This option valuation model requires input of highly subjective assumptions. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing model does not necessarily provide a reliable single measure of fair value of its employee stock options. The weighted average fair value of the options granted during fiscal years 2003 and 2002 is estimated on the date of grant using the Black-Scholes option-pricing model. No options were granted in fiscal 2001. The weighted average fair values and weighted average assumptions used in calculating the fair values were as follows for the years ended June 30:
2003 2002 2001 ------- ------ ---- Fair value of options granted. $0.015 $0.56 N/A - ------------------------------ ------- ------ ---- Risk-free interest rate. . . . 3.5% 3.5% N/A - ------------------------------ ------- ------ ---- Expected life (years). . . . . 3 1 N/A - ------------------------------ ------- ------ ---- Expected volatility. . . . . . 431% 179% N/A - ------------------------------ ------- ------ ---- Expected dividends . . . . . . - - N.A - ------------------------------ ------- ====== ====
Fair Value of Financial Instruments - --------------------------------------- For certain of the Company's financial instruments, including accounts receivable, bank overdraft, accounts payable, and accrued expenses, the carrying amounts approximate fair value, due to their relatively short maturities. The amounts owed for long-term debt also approximate fair value because current interest rates and terms offered to the Company are at current market rates. Comprehensive Loss - ------------------- The Company adopted SFAS No. 130, "Reporting Comprehensive Income." This statement establishes standards for reporting other comprehensive income and its components in a financial statement. Comprehensive income, as defined, includes all changes in equity (net assets) during a period from non-owner sources. Examples of items to be included in comprehensive income, which are excluded from net income, include foreign currency translation adjustments and unrealized gains and losses on available-for-sale securities. Comprehensive income is not presented in the Company's financial statements since the Companytransaction did not have any ofmeet the items of other comprehensive income in any period presented. Minority Interest in Consolidated Subsidiary - ------------------------------------------------ "Minority interest in consolidated subsidiary" represents the minority stockholders' proportionate share of the equity of QPI. At June 30, 2003 the Company owned 88% of Greenland's capital stock, and has voting control. The Company's 88% controlling interest requires that Greenland's operations be included in the consolidated financial statements. The outstanding preferred stock of Greenland that is not owned by the Company is shown as "Preferred Stock - - minority interest in subsidiary" in the 2003 and 2002 Consolidated Balance Sheet. Segment Disclosure - ------------------- SFAS No. 131, "Disclosure about Segments of an Enterprise and Related Information," was issued, which changes the way public companies report information about segments. SFAS No. 131, which is based on the selected segment information, requires quarterly and entity-wide disclosures about products and services, major customers, and the material countries in which the entity holds assets and reports revenues. Recent Accounting Pronouncements - ---------------------------------- In April 2003, the FASB issued SFAS 149 - "Amendment of Statement 133 on Derivative Instruments and Hedging Activities", effective for contracts entered into or modified after June 30, 2003, except as stated below and for hedging relationships designated after June 30, 2003. In addition, except as stated below, all provisions of this Statement should be applied prospectively. The provisions of this Statement that relate to Statement 133 Implementation Issues that have been effective for fiscal quarters that began prior to June 15, 2003, should continuerequirements to be applied in accordance with their respective effective dates. In addition, paragraphs 7(a) and 23(a), which relate to forward purchases or sales of when-issued securities or other securities that do not yet exist, should be applied to both existing contracts and new contracts entered into after June 30, 2003. The Company does not participate in such transactions, however, is evaluating the effect of this new pronouncement, if any, and will adopt FASB 149 within the prescribed time. In May 2003, the FASB issued SFAS 150 - "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity", effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. This Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a freestanding financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. Some of the provisions of this Statement are consistent with the current definition of liabilities in FASB Concepts Statement No. 6, Elements of Financial Statements. The Company is evaluating the effect of this new pronouncement and will adopt FASB 150 within the prescribed time. 2. ACCOUNTS RECEIVABLE -------------------- Accounts receivable consisted of the following as of:
(In thousands). . . . . . . . . . . . JUNE 30, - ------------------------------------- ---------- 2003 2002 ---------- ------ Accounts receivable . . . . . . . . . $ 1,232 $ 909 - ------------------------------------- ---------- ------ Less allowance for doubtful accounts. (725) (280) - ------------------------------------- ---------- ------ Accounts receivable, net . . . . $ 507 $ 629 - ------------------------------------- ========== ======
The Company reviews accounts receivable periodically during the year for collectibility. An allowance for doubtful accounts and sales returns is established for any receivables whose collection is in doubt or for estimated returns. 3. INVENTORY The Company wrote down its inventory during the year ended June 30, 2003. Inventory consisted of the following as of:
(In thousands). . . . . . . . JUNE 30, - ----------------------------- ----------------- 2003 2002 ----------------- -------------- Inventory - ----------------------------- Materials and supples. . $ - $ 261 - ----------------------------- ----------------- -------------- Finished goods . . . . . 308 165 - ----------------------------- ----------------- -------------- 308 426 ----------------- -------------- Less: Inventory reserve. (293) (275) - ----------------------------- ----------------- -------------- Inventory, net. . . . . . . . $ 15 $ 151 - ----------------------------- ================= ==============
4. RELATED PARTY TRANSACTIONS Transactions with a Director of the Company - ------------------------------------------------- A director of the Company is a majority shareholder in a consulting firm that provides management and public relations services to the Company. The Company accrued consulting fees and expenses to this consulting firm in the amount of approximately $120,000 and $60,000 in 2003 and 2002, respectively. Transactions with Officers and Key Executives - -------------------------------------------------- During 2003 and 2002, common stock with an aggregate fair market value of $60,000 and $444,000, respectively, was awarded to key executives as compensation and advances. 5. PROPERTY AND EQUIPMENT Property and equipment consisted of the following as of:
(In thousands) . . . . . . . . . . . JUNE 30, - ------------------------------------ --------------- 2003 2002 --------------- ----- Property and equipment, net - ------------------------------------ Computers and other equipment . $ 150 $ 155 - ------------------------------------ --------------- ----- Office furniture and equipment. - 57 - ------------------------------------ --------------- ----- Leasehold improvements. . . . . - - - ------------------------------------ --------------- ----- $ 150 $ 212 =============== =====
Depreciation and amortization expense for the years ended June 30, 2003, 2002, and 2001, was approximately, $200,000, $118,000 and $806,000, respectively. 6. ACQUISITIONS ExpertHR of Oklahoma - ---------------------- Effective April 1, 2003, the Company formed a wholly-owned subsidiary of Greenland Corporation, ExpertHR Oklahoma. Subsequent to its formation, the new Company purchased a group of PEO clients for $921,000 of convertible preferred stock of Greenland Corporation. ExpertHR of Oklahoma, Inc., at that time, was a newly formed corporation whose only asset was the PEO contracts purchased by Greenland. The entire purchase price of the purchased contracts of $921,000 has been allocated to contracts in the accompanying consolidated balance sheet and is being amortized over the expected life of the contracts of 5 years Greenland Corporation - ---------------------- On January 14, 2003, the Company completed the acquisition of shares, representing controlling interest, of Greenland Corporation ("Greenland"). Under the terms of the Greenland acquisition, ITEC acquired 19,183,390 shares of common stock of Greenland and received warrants to purchase an additional 95,319,510 shares of Greenland common stock contingent upon the contribution of certain PEO contracts to Greenland. The payment of the exercise price of the warrants was made via the contribution of the required PEO contracts. The purchase price was $2,225,000 in the form of a promissory note payable to Greenland and is convertible into shares of ITEC common stock, the number of which will be determined by a formula applied to the market price of the shares at the time that the promissory note is converted. The promissory note of $2,225,000 is payable to Greenland and is eliminated during the consolidation. The Company contributed the required PEO contracts to Greenland resulting in the warrants being exercised. 115.1 million Greenland common shares were issued to ITEC and delivered pursuant to the terms of the Closing Agreement. The conditions of the exercise of warrants pursuant to the Closing Agreement were met. Accordingly, ITEC holds voting rights to 115.1 million shares of Greenland common stock, representing approximately 85% of the total outstanding Greenland common shares. On January 14, 2003, four new directors were elected to serve on Greenland's Board of Directors as nominees of ITEC. As of the date of this report, ITEC holds four seats of seven. Greenland's Chief Executive Officer, Thomas Beener, remains in his position. Brian Bonar, ITEC's CEO serves as Chairman of Greenland's Board of Directors. The purchase price was determined through analysis of Greenland's financial reports as filed with the Securities and Exchange Commission and the potential future performance of Greenland's ExpertHR subsidiary. The total purchase price was arrived at through negotiations. Greenland's ExpertHR subsidiary provides professional employer services (PEO) to niche markets. Greenland's Check Central subsidiary is an information technology company that has developed the Check Central Solutions' transaction processing system software and related MAXcash Automated Banking Machine (ABM kiosk designed to provide self-service check cashing and ATM-banking functionality. Greenland's common stock trades on the OTC Bulletin Board under the symbol GRLC. Pursuant to the terms of the Agreement, the actual purchase price was $0, based on the stated purchase price of $2,225,000 per the agreement less promissory note payable to $2,225,000 to Greenland, which was eliminated in the consolidation. The operating results of Greenland beginning January 14, 2003 are included in the accompanying consolidated statements of operations. The total purchase price was valued at approximately $0 and is summarized and allocated as follows in accordance with SFAS No. 141 and 142:
(In thousands) - --------------------------------------- Other current assets. . . . . . . . . . $ 4 - --------------------------------------- --------------------- Property and equipment. . . . . . . . . 90 - --------------------------------------- --------------------- Other non-current assets. . . . . . . . 18 - --------------------------------------- --------------------- Accounts payable and accrued expenses, and other current liabilities. . . . (3,202) - --------------------------------------- --------------------- Other long-term liabilities . . . . . . (28) - --------------------------------------- --------------------- Goodwill. . . . . . . . . . . . . . . . 3,118 - --------------------------------------- --------------------- Purchase price. . . . . . . . . . . . . $ - - --------------------------------------- =====================
The excess purchase price was allocated to goodwill, as there were no other identifiable intangible assets of Greenland in which to allocate part of the purchase price. Quik Pix, Inc. - ---------------- On January 14, 2003, ITEC completed its acquisition of approximately 85% of the issued and outstanding shares of common stock of Quik Pix, Inc. ("QPI"). The purchase price was 12,500,000 shares of ITEC restricted common stock valued at $125,000. In addition, ITEC agreed to pay $45,000 to a shareholder of QPI. Established in 1982, QPI is a visual marketing support firm. Its principal product, PhotoMotion, is patented. PhotoMotion is a unique color medium that uses existing originals to create the illusion of movement and allows for three to five distinct images to be displayed with an existing light box. QPI visual marketing products are sold to a range of clientele including advertisers and their agencies. The purchase price was determined through analysis of QPI's financial condition and the potential future performance of its business operations. The total purchase price was arrived at through negotiations. Pursuant to the terms of the Agreement, the actual purchase price was $170,000 based on the fair value of the common stock issued of $125,000 and the payable of $45,000 to a shareholder of QPI. The operating results of QPI beginning January 14, 2003 are included in the accompanying consolidated statements of operations. The total purchase price was valued at approximately $170,000 and is summarized as follows in accordance with SFAS No. 141 and 142:
(In thousands) - --------------------------------------- Other current assets. . . . . . . . . . $ 280 - --------------------------------------- ------- Property and equipment. . . . . . . . . 11 - --------------------------------------- ------- Other non-current assets. . . . . . . . 18 - --------------------------------------- ------- Accounts payable and accrued expenses, and other current liabilities. . . . (865) - --------------------------------------- ------- Other long-term liabilities . . . . . . (892) - --------------------------------------- ------- Patent. . . . . . . . . . . . . . . . . 1,618 - --------------------------------------- ------- Purchase price. . . . . . . . . . . . . $ 170 - --------------------------------------- =======
The excess purchase price of $1,618,000 was allocated to QPI's patent. QPI has a patent related to Photomotion images, which expires in July 2020. This intangible asset is being amortized over the remaining life of the patent. Dream Canvas Technology, Inc. - -------------------------------- The Company completed the acquisition of Dream Canvas Technology, Inc. (DCT) in October 2002 and paid the sum of $40,000 with the issuance of 100,000 shares of its common stock. In December 2002 the Company sold DCT to Baseline Worldwide Limited for $75,000 in cash. The Company reported this transaction on Form 8-K, filed on December 19, 2002, which is incorporated by reference. SourceOne, Inc. - ---------------- On November 12, 2001, the Company acquired all of the outstanding shares of SourceOne, Inc. ("SourceOne") from Neotactix, Inc. for 500,000 shares (valued at $300,000) of the Company's common stock and the assumption of $750,000 of payments due SourceOne from Neotactix. The Company paid $250,000 in cash at closing. The balance of $500,000 is payable in cash or stock on a quarterly payment schedule beginning in April 2002. If the Company chooses to pay this debt in stock, the stock issued must be registered with the SEC and the price per share will be the best bid price on the day the payment is made. As of June 30, 2002, the Company has not made any additional payments, as there is currently a dispute over certain liabilities that have arisen since the purchase date. SourceOne is a professional employer organization ("PEO") that provides comprehensive personnel management services, including benefits and payroll administration, health and workers' compensation insurance programs, personnel records management, and employer liability management. The following summarized the fair market values net assets acquired:
(In thousands) - ------------------------------------------- ASSETS - ------------------------------------------- Cash and cash equivalents. . . . . . . . $ 215 - ------------------------------------------- ----------------- Accounts receivable. . . . . . . . . . . 1,162 - ------------------------------------------- ----------------- Equipment. . . . . . . . . . . . . . . . 21 - ------------------------------------------- ----------------- Other assets . . . . . . . . . . . . . . 206 - ------------------------------------------- ----------------- Total assets. . . . . . . . . . . . . 1,604 - ------------------------------------------- ----------------- LIABILITIES - ------------------------------------------- Accounts payable . . . . . . . . . . . . (99) - ------------------------------------------- ----------------- Payroll liabilities. . . . . . . . . . . (1,379) - ------------------------------------------- ----------------- Notes payable. . . . . . . . . . . . . . (200) - ------------------------------------------- ----------------- Other liabilities. . . . . . . . . . . . (213) - ------------------------------------------- ----------------- Total liabilities . . . . . . . . . . (1,891) - ------------------------------------------- ----------------- Excess of liabilities over assets acquired. 287 - ------------------------------------------- ----------------- Total consideration given . . . . . . . . . 1,050 - ------------------------------------------- ----------------- Customer list. . . . . . . . . . . . $ 1,337 - ------------------------------------------- =================
The customer list purchased in the above acquisition was being amortized over a period of five years. The value of the customer list at the date of acquisition was greater than the excess purchase price so the entire excess purchase was allocated to the customer list. EduAdvantage Effective December 1, 2000, the Company acquired all of the outstanding shares of Eduadvantage.com in exchange for 175,000 of the Company's common stock. EduAdvantage.com is a California corporation that is primarily engaged in a web-based business. The acquisition has been accounted for as a purchase transaction. The following summarized the net assets acquired.
(In thousands) - ------------------------------- Assets - ------------------------------- Receivables. . . . . . . . . $ 78 - ------------------------------- ------ Equipment. . . . . . . . . . 3 - ------------------------------- ------ Goodwill . . . . . . . . . . 687 - ------------------------------- ------ 768 ------ Less assumption of liabilities. (495) - ------------------------------- ------ Net assets acquired . . . . . . $ 273 - ------------------------------- ======
Asset Acquisition On March 1, 2003,business combination and therefore was accounted for as an asset acquisition. Accordingly, the Company purchased certain PEO contracts from Staff Pro Leasing 2recorded the acquired research and Staff Pro Leasing, Inc. for $269,483. The purchase price was paid viadevelopment at a fair value of $20,000 as an initial cash payment of $44,915 and the remainder of the purchase price isexpense in the formconsolidated statements of a promissory note to be paid over 24 months. The entire purchase price is shown as contracts in the accompanying consolidated balance sheet and is being amortized over the expected life of the contracts of 5 years. On October 25, 2001, the Company acquired certain assets from three related parties. These assets related to the Company's office products and services business activities, and represent an aggregate of $250,000, which included inventory, fixed assets and accounts receivable. The purchase price of the assets was 375,000 shares of the Company's common stock that was determined by the market price of the Company's common stock at the date of acquisition. - The number of shares issued in this transaction was subsequently reduced to $250,000 thus reducing the purchase price to $173,333. operations.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information presents the consolidated operations of the CompanyCompany’s financial results as if the above-mentionedvarious acquisitions had occurred as of the beginning of the periods presented. ThisJuly 1, 2021. The unaudited pro forma financial information is provided for illustrative purposes only, and is not necessarily indicative of what the operatingfinancial results thatactually would have occurredbeen had the acquisitionsacquisition been consummated atcompleted on this date. In addition, the beginnings of the periods presented, norunaudited pro forma financial information is it necessarilynot indicative of, nor does it purport to project the Company’s future financial results. The pro forma information does not give effect to any futureestimated and potential cost savings or other operating results. efficiencies that could result from the acquisitions:

 Schedule of pro forma information        
   Year Ended
June 30,
 
   2022  2021 
 Revenues $23,723,570  $4,389,794 
 Net income (loss) attributable to Dalrada $(14,169,496) $174,239 
 Net income (loss) per common share - basic $(0.20) $0.00 

(In thousands, except per share data) YEAR ENDED JUNE 30, - ------------------------------------- --------------------- 2003 2002 2001 --------------------- --------- --------- Net revenue, as reported. . . . . . . $ 4,190 $ 7,408 $ 3.452 - ------------------------------------- --------------------- --------- --------- Net revenue, pro forma. . . . . . . . $ 4,473 $ 10,862 $ 7,104 - ------------------------------------- --------------------- --------- --------- Net loss, as reported . . . . . . . . $ (6,855) $(13,688) $ (9,888) - ------------------------------------- --------------------- --------- --------- Net loss, pro forma . . . . . . . . . $ (9,059) $(20,877) $(18,811) - ------------------------------------- --------------------- --------- --------- Loss per share, as reported . . . . . $ (0.07) $ (1.12) $ (1.51) - ------------------------------------- --------------------- --------- --------- Loss per share, pro forma . . . . . . $ (0.11) $ (0.84) $ (0.96) - ------------------------------------- --------------------- --------- ---------
F-24
7. OTHER ACCRUED EXPENSES Other accrued expenses

5.Selected Balance Sheet Elements

Inventories

Inventories consisted of the following as of: of June 30, 2022, and 2021: 

Schedule of inventory        
  June 30,  June 30, 
  2022  2021 
Raw materials $399,706  $172,227 
Finished goods  1,224,915   669,881 
Inventory, Net  $1,624,621  $842,108 

Property and Equipment, Net

Property and equipment, net consisted of the following as of June 30, 2022, and 2021: 

Schedule of property and equipment        
  June 30,  June 30, 
  2022  2021 
Machinery and equipment $740,147  $223,141 
Leasehold improvements  314,642   323,669 
Computer and office equipment  518,017   186,549 
Property, Plant and Equipment, Gross   1,572,806   733,359 
Less: Accumulated depreciation  (496,394)  (243,457)
Property, Plant and Equipment, Net  $1,076,412  $489,902 

Depreciation expense of $252,937 and $83,606 for the years ended June 30, 2022, and 2021, respectively, were included in selling, general and administrative expenses in the statements of operations.

Goodwill

Goodwill consisted of the following by entity as of June 30, 2022, and 2021: 

Schedule of goodwill                        
  Likido  PSC  Watson Rx  DepTec  Pala    
  acquisition  acquisition  acquisition  acquisition  investment  Totals 
Balance: June 30, 2021 $143,152  $593,304  $  $  $  $736,456 
Additions        697,057   2,979,659   58,560   3,735,376 
Less: loss on impairment     (218,308)           (218,308)
Balance: June 30, 2022 $143,152  $374,996  $697,057  $2,979,659  $58,560  $4,253,424 

(In thousands). . . . . . . . . . . . . . . . JUNE 30, 2003 2002 ------------ --------- Compensation and employee benefits. $ 2,130 $ 1,542 Interest. . . . . . . . . . . . . . 5,134 3,858
F-25

Intangible Assets, Net

Intangible assets, net consisted of the following as of June 30, 2022, and June 30, 2021: 

Schedule of Intangible assets, net                        
              Developed    
              technology,    
  Curriculum     Customer     software,    
  development  Licenses  relationships  Trademarks  and other  Totals 
Balance: June 30, 2021 $693,385  $  $  $  $  $693,385 
Additions     1,064,000   1,230,159   348,100   335,021   2,977,280 
Balance: June 30, 2022  693,385   1,064,000   1,230,159   348,100   335,021   3,670,665 
                         
Less: Accumulated amortization                        
Balance: June 30, 2021  (28,891)              (28,891)
Additions  (74,000)  (4,260)  (30,754)  (380)  (7,492)  (116,886)
Balance: June 30, 2022  (102,891)  (4,260)  (30,754)  (380)  (7,492)  (145,777)
                         
Net book value $590,494  $1,059,740  $1,199,405  $347,720  $327,529  $3,524,888 

Amortization expense of $116,886 and $28,891 for the years ended June 30, 2022, and 2021, respectively, were included in selling, general and administrative expenses in the statements of operations. The Company’s intangible assets are subject to amortization and are amortized over the straight-line methods over their estimated period of benefit.

Future amortization expense is as follows: 

Schedule of Future amortization expense    
Year Ending June 30,  
2023 $299,779 
2024  299,779 
2025  299,779 
2026  299,779 
2027  299,779 
Thereafter  2,025,993 
Total  $3,524,888 

F-26

6.Accrued Payroll and sales tax payable . . . 993 - IRS levy payable . . . . . . . . . . 105 - Penalties. . . . . . . . . . . . . . 1,886 - Commissions. . . . . . . . . . . . . 503 - Other . . . . . . . . . . . . . . . 1,084 356 ------------ --------- $ 11,835 $ 5,756 ============ ========= Taxes
8. DEBT Borrowings Under Banks

As of June 30, 2022, and 2021, the Company had $2,055,736 and $1,953,024, respectively, of accrued payroll taxes, penalties and interest relating to calendar years 2004 - 2007. The total balance for accrued payroll taxes has accumulated on a quarterly basis beginning on their respective quarterly filing dates. Accrued interest is compounded daily at an estimated effective interest rate of 7.33%. The quarterly sub-totals that make up the $2,055,736 balance have a calculated expiration date of 10 years according to the Internal Revenue Service statute of limitations. As the tax periods surpass their estimated expiration date, the Company removes the liability from the consolidated balance sheets, and an equivalent amount is recognized as “Gain on expiration of accrued tax liability” within other income on the consolidated statements of operations. For fiscal years ended June 30, 2022, and 2021, the Company recognized $30,155 and $491,953, respectively, of penalties and interest within interest expense on the consolidated statements of operations. For fiscal years ended June 30, 2022, and 2021, the Company recognized $0 and $9,054,041, respectively, within “Gain on expiration of accrued tax liability” because of quarterly tax liabilities that expired during the fiscal years. The amount owing may be subject to additional late filing fees and penalties that are not quantifiable as at the date of these consolidated financial statements. In addition, the Company periodically reviews the historical filings in determining if the statute has been paused or extended by the Internal Revenue Service.

7.Notes Payable

Notes Payable - ---------------------------------------- – Related Parties

The following is a summary of notes payable – related parties as of June 30, 2022, and 2021: 

Schedule of notes payable        
  June 30, 2022 
  Outstanding  Accrued 
  Principal  Interest 
Related entity 1 $8,261,310  $120,050 
Related entity 2  8,213,976   106,951 
Related entity 3  453,052   11,072 
Related entity 4  1,512,924   123,996 
Related entity 5      
Related entity 6  366,800   786 
  $18,808,062  $362,855 

  June 30, 2021 
  Outstanding  Accrued 
  Principal  Interest 
Related entity 1 $2,978,066  $29,875 
Related entity 2  357,025   5,532 
Related entity 3  3,087,689   47,728 
Related entity 4  2,789,107   93,150 
Related entity 5  417,237    
Related entity 6  879,831   5,862 
  $10,508,955  $182,147 

F-27

The following is a summary of current and long-term notes payable – related parties as of June 30, 2022: 

 Schedule of long-term notes payable – related parties June 30, 2022 
  Current  Long-Term    
  Portion  Portion  Total 
Related entity 1 $3,737,197  $4,524,113  $8,261,310 
Related entity 2  3,206,154   5,007,822   8,213,976 
Related entity 3  446,302   6,750   453,052 
Related entity 4  1,512,924      1,512,924 
Related entity 5         
Related entity 6  366,800      366,800 
  $9,269,377  $9,538,685  $18,808,062 

All notes are unsecured, bear interest at 3% per annum, and are due 360 days  from the date of issuance, ranging from June 25, 2020, to June 25, 2022. Each entity has significant influence or common ownership with the Company’s Chief Executive Officer. Several of these notes are in default. The Company has not received any notices of default or demands for payment. All notes are unsecured and those which are past-due are due on demand. As of June 30, 2022, and 2021, total accrued interest for Notes Payable-Related Parties was $362,855 and $182,147, respectively. The Company recorded interest expense from Notes Payable-Related Party for fiscal years ending June 30, 2022, and 2021, of $180,708 and $144,782, respectively.

The following are the expected payments as of June 30, 2022: 

Schedule of expected payments    
Fiscal Year Ended June 30,   
2023 $9,269,377 
2024  2,384,671 
2025  2,384,671 
2026  2,384,671 
2027  2,384,672 
Total $18,808,062 

Notes Payable

Notes payable includes the following: 

Schedule of notes payable        
  June 30,  June 30, 
  2022  2021 
Current portion $669,028  $415,817 
Long-term portion  479,001    
Total $1,148,029  $415,817 

F-28

Pacific Stem and IHG’s EIDL loans, dated June 7, 2020 and May 10, 2020, respectively, include a 3.75% interest rate for up to 30 years; the payments are deferred for the first two years (during which interest will accrue), and payments of principal and interest are made over the remaining 28 years. The EIDL loan has no penalty for prepayment. The EIDL loans attach collateral which includes the following property that EIDL borrower owns or shall acquire or create immediately upon the acquisition or creation thereof: all tangible and intangible personal property, including, but not limited to: (a) inventory, (b) equipment, (c) instruments, including promissory notes (d) chattel paper, including tangible chattel paper and electronic chattel paper, (e) documents, (f) letter of credit rights, (g) accounts, including health-care insurance receivables and credit card receivables, (h) deposit accounts, (i) commercial tort claims, (j) general intangibles, including payment intangibles and software and (k) as-extracted collateral as such terms may from time to time be defined in the Uniform Commercial Code. The security interest the EIDL borrower grants includes all accessions, attachments, accessories, parts, supplies and replacements for the collateral, all products, proceeds and collections thereof and all records and data relating thereto. The EIDL loans are technically in default as a result of a change in ownership without SBA’s prior written consent. The Company has contacted the Small Business Administration regarding the transfer of ownership and has not yet finalized the transfer of ownership.

Likido’s COVID-19 Government Loan includes a 2.5% interest rate for up to six years; the payments are deferred for the first year (during which interest will accrue).

Watson’s outstanding loans includes an interest rate of 5% with a maturity date of April 29, 2025. The outstanding loans are collateralized by personal property and include monthly payments in the amount of $3,320 with a balloon payment at the maturity date in the amount of $466,460. Watson’s Letter of Credit includes an interest rate of Prime + 1% and a maturity date of May 5, 2021.

The following are the expected payments as of June 30, 2022, including the total amount of imputed interested related: 

Schedule of long term debt payment    
Fiscal Year Ended June 30,   
    
2023 $669,028 
2024  27,788 
2025  441,951 
2026  9,262 
Total $1,148,029 

Convertible Notes

On June 6, 2000,February 4, 2022, the CompanyCompany” entered into a settlementsecurities purchase agreement (“SPA”) with Imperial Bank ("Imperial"YA II PN, Ltd. (the “Buyer”) for issuance and sale of convertible debentures (the “Debentures”) in the aggregate principal amount of $3,000,000, including net proceeds received of $2,880,000 from February to March 2022.

F-29

The Debentures have a fixed conversion price of $0.9151 per share (the “Fixed Conversion Price”). The principal and interest, which will accrue at a rate of 5% per annum, payable under the Debentures will mature 15 months from the issuance date (the “Maturity Date”), unless earlier converted or redeemed by the Company. At any time before the Maturity Date, the Buyer may convert the Debentures into the Company’s common stock at the Fixed Conversion Price. Beginning on May 1, 2022 and continuing on the first day of each calendar month thereafter through February 1, 2023, the Principal amount plus a 20% redemption premium and plus accrued and unpaid interest will be subject to monthly redemption (“Monthly Redemption”). Under this agreement,Monthly Redemption, the Company wouldshall redeem an applicable redemption amount in accordance with the redemption schedule provided in the Debenture, which is subject to pro rata adjustment to reflect the conversion or redemption otherwise effected pursuant to the Debenture contemporaneous with or prior to the scheduled redemption date, in cash, in common stock through the Buyer’s conversion of the Debenture (at any time after the applicable redemption date), or a combination of both at the Company’s option. With respect to each Monthly Redemption all or partially in common stock, the conversion price shall be the lower of (1) the Fixed Conversion Price, or (2) 100% of the lowest daily VWAP during the ten consecutive trading days immediately preceding the date of conversion (the “Variable Conversion Price”). The conversion price shall be adjusted from time to time pursuant to the other terms and conditions of the Debenture. At no point will the conversion price be less than $0.01.

The Company, in its sole discretion, may redeem in cash amounts owed under the Debentures prior to the Maturity Date by providing the Buyer with advance written notice at least 10 trading days prior to such redemption, provided that the Shares are trading below the Fixed Conversion Price at the time of the redemption notice. The Company shall pay $150,000 per month untila redemption premium equal to 20% (the “Redemption Premium”) of the balance wasprincipal amount being redeemed.

In connection with the Debenture, the Company issued to the Buyer warrants equal to 30% coverage exercisable at a strike price equal to the Fixed Conversion Price determined at the date of the initial closing, or a total of 983,499 warrants to purchase common stock. The Warrants shall be exercisable for four years and shall be exercised on a cash basis provided the Company is not in default and the shares underlying the Warrant are subject to an effective registration statement at the time of the Investor’s exercise. There is a cashless provision.

The Company analyzed the conversion feature of the warrants and determined they did not need to be bifurcated under ASC 815. Based on adoption of ASU-2020-06, the debt will be accounted for as traditional convertible debt with no portion of the proceeds attributed to the conversion feature. The warrants issued with the debt will be accounted for as a debt discount and will be amortized as interest expense over the life of the note. The warrants were valued using the Monte Carlo model and the Company recognized $1,427,495 as a debt discount related to the warrants. Key variables used in the valuation are as follows: 

Schedule of Key variables   
VolatilityRisk Free RateStock PriceTerm Remaining (Yrs)
225.50%1.16%$0.594.0

In connection with the Debenture, the Company incurred $120,000 in issuance costs. Furthermore, the Company issued 192,000 shares of common stock to the Buyer and broker at a fair value of $115,200. Both the issuance costs and fair value of common stock were recorded as a debt discount.

The total debt discounts related to the convertible notes were $1,659,442 and amortized using a straight-line method over a fifteen-month period. During the fiscal year ended June 30, 2022, the Company amortized $434,970 of debt discount, incurred interest expense of $56,712 and accrued interest of $24,520.

The total redemption premiums related to the convertible notes were $600,000 and amortized using a straight-line method over a 10-month period, starting in May 2022. During the fiscal year ended June 30, 2022, the Company paid redemption premiums related of $60,000 and $20,000in full. Payments have been reducedcash and stock, respectively. In addition, the Company recorded accretion of $120,000 related to $100,000 per month through January 2002 and further reduced to $50,000 subsequent to January 2002. interest expense.

During the year ended June 30, 2002,2022, the Company paid $1,023,000 toward this obligation. Dueredeemed $300,000 and $100,000 of the Debentures in cash and stock, respectively. 373,436 shares of the Company’s common stock were issued through the stock redemption.

The net balance of the convertible note, after unamortized debt discount of $1,224,472, was $1,375,528 as of June 30, 2022. See “Note 16. Subsequent Events” for additional redemptions after fiscal year ended June 30, 2022.

F-30

8. Convertible Note Payable – Related Parties

On June 30, 2019, the Company issued a convertible note for $1,875,000 to the uncertainty regardingChief Executive Officer of the Company's ability to meet its obligations and certain defaults under this agreement,Company for compensation. Under the debt has been classified as current. The debtterms of the note, the amount due is accruingunsecured, bears interest at 12.9%3% per annum, which will be waived if all principal payments are made timely. Accrued interest related to these notesand was due Imperial totaling $1,375,000 at360 days from the date of issuance. On June 30, 2003 is2019, the Company issued note agreement which included in other accrued expenses. The debt is collateralized by substantially all assetsa conversion feature of the Company. Theoutstanding balance dueat $0.034 per share. As the conversion price was equal to Imperial atthe fair value of the common shares on the date of the agreement, there was no beneficial conversion feature.

In September 2021, the Company converted, along with the related party notes above, principal of $1,875,000 and accrued $126,563 in interest into 3,065 shares of Series G convertible preferred stock.

9.Related Party Transactions

Fiscal 2022 Transactions

During the year ended June 30, 20032022, the Company received cash funding or expenses paid on behalf of the Company from related parties totaling $11,492,218. The expenses paid on behalf primarily relate to operation expenditures and 2002 was $1,490,000 and $1,615,000, respectively.payroll. In most cases, promissory notes were created on a quarterly basis totaling the amounts referenced above. The remaining amounts are included within accounts payable – related parties for which the related parties expect repayment. During the year ended June 30, 2022, the Company made payments to the related parties against the promissory note balances of $233,556. As of June 30, 20032022, amounts included within accounts payable and 2002,accrued liabilities – related parties for expense and payroll related advances were $576,173.

During the year ended June 30, 2022, the Company incurred expenses from services provided by related parties totaling $779,135. Services provided to the Company include management services, payroll processing services, rent and chartered flight services. As of June 30, 2022, amounts included within accounts payable and accrued liabilities – related parties for expense and payroll related advances were $646,570.

During the year ended June 30, 2022, the Company incurred $592,881 in services performed by non-employee board members. As of June 30, 2022, amounts included within accounts payable and accrued liabilities - related parties for expense and payroll related advances were $47,390.

During the year ended June 30, 2022, the Company generated net revenues of approximately $585,000 through Covid tests performed at locations or entities controlled by related parties. This amount mentioned above is included within revenues on the consolidated statements of operations.

Fiscal 2021 Transactions

During the year ended June 30, 2021, the Company incurred $72,000 to a related entity for providing management services. As of June 30, 2021, the Company owed Export-Import Bank ("ExIm") $1,680,000 plus interest under$357,025 in the form of promissory notes and $2,654 included within accounts payable and accrued liabilities – related parties.

During the year ended June 30, 2021, the Company incurred $515,646 to a Working Capital Guarantee Facility whereby Imperialrelated entity for chartered business flights. During the year ended June 30, 2021, the Company made payments totaling $98,409 to a demand upon ExIm who responded by makingrelated entity for chartered business flights. In 2021, the Company issued a claim paymentpromissory note totaling $417,237 in exchange for the remaining amounts payable to Imperial.the related entity at terms similar to those disclosed in Note 6.

F-31

During the year ended June 30, 2021, the Company received cash of $2,510,088 from a related party entity that processes payroll for the Company. As of June 30, 2021, the Company owed $3,087,690 in the form of promissory notes and $208,943 included within accounts payable and accrued liabilities – related parties.

During the year ended June 30, 2021, the Company received cash of $2,604,891 from a related party entity to fund operations. As of June 30, 2021, the Company owed $2,723,943 in the form of promissory notes and $0 included within accounts payable and accrued liabilities – related parties.

During the year ended June 30, 2021, the Company received cash of $644,430 from a related party entity to fund operations. As of June 30, 2021, the Company owed $2,135,663 in the form of promissory notes and $0 included within accounts payable and accrued liabilities – related parties.

During the year ended June 30, 2021, the Company issued 500,000 common shares to each board member, including the Chief Executive Officer, for an aggregate of 4,500,000 shares. The note bears interest at 10% per annum. ExIm has made a demand for immediate payment and note is currentlyfair value of $730,000 was recorded in default. the consolidated statements of operations.

The following is a summary of revenues recorded by the borrowings under bank notes payable:
(In thousands). . . JUNE 30, 2003 2002 ------------- ------------- Imperial. . . . . . $ 1,490 $ 1,615 Export-Import Bank. 1,680 1,680 ------------- ------------- Total. . . . . . $ 3,170 $ 3,295 ============= =============
Notes Payable, including amounts dueCompany’s to related parties - -------------------------------------------------------------- with common ownership: 

Summary of revenues        
  Year Ended 
  June 30, 
  2022  2021 
Dalrada Health $75,324  $62,607 
Dalrada Energy Services  1,261,774    
Solas  56,240    
Prakat  6,000   137,500 
Ingite  3,718   132,550 
  $1,403,056  $332,657 

See Notes 4, 7, 8, 9, 10, 12, 14 and 16 for additional related party transactions.

10.Preferred Stock

The following summarizes short-term notes payable,Company has 100,000 shares authorized of Series F Super Preferred Stock (“Series F Stock”), par value, $0.01, of which are5,000 shares of Series F Stock (at a fair value of $170) were issued to the CEO in default,December 2019. Each share of Series F Stock entitles the holder to the greater of (i) one hundred thousand votes for each share of Series F Stock, or (ii) the number of votes equal to the number of all outstanding shares of Common Stock, plus one additional vote such that the holders of Series F Stock shall always constitute most of the voting rights of the Corporation. In any vote or action of the holders of the Series F Stock voting together as a separate class required by law, each share of issued and due on demand:
(In thousands). . . . . . . . . . . . . . . . . . . . JUNE 30, 2003 2002 ---------- -------- Payable to suppliers, 10% . . . . . . . . . . . . . . $ - $ 41 Payable to shareholders, 8% . . . . . . . . . . . . . 150 515 Payable in connection with SourceOne acquisition, 10% - 700 Payable in connection with QPI acquisition. . . . . . 575 - Payable in connection with Greenland acquisition. . . 427 - Payable in connection with acquisition of SraffPro. . 87 - Payable to individual, 10%. . . . . . . . . . . . . . 14 40 Payable to related party. . . . . . . . . . . . . . . 250 - Payable to a former directors, 16%. . . . . . . . . . 1,500 1,500 ---------- -------- 3,003 2,796 Less current portion. . . . . . . . . . . . . . . . . (2,097) (2,796) ---------- -------- Long-term portion . . . . . . . . . . . . . . . . . . $ 906 $ - ========== ========
Notes payable matureoutstanding Series F Stock shall entitle the holder thereof to one vote per share. The holders of Series F Stock shall vote together with the shares of Common Stock as follows:
(In thousands) During the years ended June 30, 2004. . . . . . . . . . . . . . . $2,097 2005. . . . . . . . . . . . . . . 906 2006. . . . . . . . . . . . . . . - 2007. . . . . . . . . . . . . . . - ------ 3,003 =================================
Convertible Debentures - ----------------------- one class.

On December 12, 2000,February 1, 2022, the Company enteredconverted a total of $6,303,589 and $228,617 of related party principal and interest, respectively, into a Convertible Note Purchase Agreement with Amro International, S.A., Balmore Funds, S.A. and Celeste Trust Reg. Pursuant to this agreement, the Company sold to each of the purchasers convertible promissory notes in the aggregate principal amount of $850,000 bearing interest at the rate of eight percent (8%) per annum, due December 12, 2003, each convertible into10,002 shares of the Company's common stock. InterestSeries G Convertible Preferred Stock (“Series G Stock”). The Series G Stock shall be payable,convert at the optionone share of the purchasers, in cash orSeries G Stock to 2,177 shares of common stock. At any time afterstock (equivalent to converting the related dollars into common shares at $0.30 per share). Series G Stock do not have voting rights.

F-32

11.Stockholders’ Equity

Common Stock Transactions - Fiscal 2022

In August 2021, December 2021, March 2022, and May 2022, the Company issued 87,500 shares of common stock related to the acquisition of Pacific Stem Business. See “Note 4. Combinations and Acquisition” for additional information related to the acquisition of Pacific Stem Cells.

In October 2021, December 2021, March 2022, and May 2022, the Company issued 125,000 shares of common stock related to the acquisition International Health Group. See “Note 4. Combinations and Acquisition” for additional information related to the acquisition of International Health Group.

In September 2021, the Company repurchased 329,478 shares of common stock from a Company employee for a total fair value of $14,827, or $0.045 per share.

In September 2021, the Company issued 2,000,000 shares to the board of directors pursuant to the 2020 stock compensation plan. The 2,000,000 shares of common stock were granted on July 19, 2021, at $0.28 per share for a total fair value of $560,000.

In October 2021, the Company issued 250,000 shares to Vivera pursuant to the Pala agreement. See “Note 3. Investment in Pala Diagnostics” for additional information related to the issuance of stock related to the Pala Diagnostics joint venture.

In December 2021, the Company issued 500,000 shares of common stock pursuant to a consulting agreement for health care management services. The 500,000 shares of common stock were granted on December 20, 2021, at $0.76 per share for a total fair value of $380,000.

In December 2021, the Company cancelled 6,500,000 common shares issues to its Directors and an advisor and returned them to treasury. 6,500,000 cashless warrants were issued to the Directors and the advisor in place of the common shares that were cancelled. See “Note 12. Stock-Based Compensation” for additional information related to the issuance of the notes, each note is convertible into such number ofwarrants.

In March 2022, the Company issued 192,000 shares of common stock as is determined by dividing (a) that portionpursuant to a consulting agreement for a total fair value of $115,200. See “Note 7. Notes Payable” for additional information related to the outstanding principal balancecommon stock issued pursuant to the convertible debt.

In June 2022, the Company issued 164,659 shares of the note as of the date of conversion by (b) the lesser of (x) an amount equal to seventy percent (70%) of the average closing bid prices for the three (3) trading days prior to December 12, 2000 and (y) an amount equal to seventy percent (70%) of the average closing bid prices for the three (3) trading days having the lowest closing bid prices during the thirty (30) trading days priorcommon stock pursuant to the conversion date. The Company has recognizedof $68,630 of convertible debt and its related premium and interest expense of $364,000 relatingexpense. See “Note 7. Notes Payable” for additional information related to the beneficial conversion feature ofcommon stock issued pursuant to the above notes. Additionally,convertible debt.

In June 2022, the Company issued 208,777 shares of common stock pursuant to the conversion of $65,034 of convertible debt and its related premium and interest expense. See “Note 7. Notes Payable” for additional information related to the common stock issued pursuant to the convertible debt.

In June 2022, the Company issued 500,000 shares of common stock related to the acquisition of Watson. See “Note 4. Business Combinations and Acquisition” for additional information related to the common stock issued related to the acquisition of Watson.

Common Stock Transactions - Fiscal 2021

Effective January 19, 2021, the Company issued 361,420 pursuant to a warrantshare exchange agreement. The fair value of $93,369 was included in research and development expenses in the consolidated statements of operations.

Effective March 22, 2021, the Company issued 4,500,000 shares to the board of directors pursuant to the 2020 stock compensation plan. 3,500,000 shares of common stock were granted on July 9, 2020, at $0.08 per share and 1,000,000 shares of common stock were granted on February 25, 2021, at $0.45 per share, for a total fair value of $730,000.

As of June 30, 2022, and 2021, the Company had 72,174,620 and 73,838,662 common shares issued and outstanding, respectively.

F-33

12.Stock-Based Compensation

Dalrada Financial Corp 2020 Stock Compensation Plan

On July 9, 2020, the Board authorized the Dalrada Financial Corp 2020 Stock Compensation Plan to be used to compensate the company board of directors. The plan allocates the issuance of up to 3,500,000 shares. On February 25, 2021, the Company amended the plan to issue up to 4,500,000 shares and issued an aggregate of 4,500,000 common shares, or 500,000 shares to each board member (9). 3,500,000 shares of common stock were granted on July 9, 2020, at $0.08 per share and 1,000,000 shares of common stock were granted on February 25, 2021, at $0.45 per share, for a total fair value of $730,000, which is included in the purchasersconsolidated statements of operations.

On May 10, 2021, the Company granted 1,000,000 options to purchase 502,008 shares of the Company's common stock atto its Chief Financial Officer with an exercise price equal to $1.50of $0.47 per share. The purchasers mayoptions expire in ten years after issuance. The fair value of the options granted was $0.43 per share, or $430,027 which was calculated using the Black-Scholes model.

On November 10, 2021, the Company cancelled 6,500,000 shares issued to the Board of Directors and issued 6,500,000 cashless warrants. 4,500,000 cashless warrants were to vest immediately, and 2,000,000 cashless warrants were to vest over a 12-month period. All cashless warrants carry a $0.45 exercise price and a ten-year term. The Company recorded stock-based compensation related to the 6,500,000 shares in prior periods. The issuance of the warrants through December 12, 2005. During fiscal 2003, 2002was treated as a modification and, 2001, notes payableas a result of $0, $0 and $675,000, respectively, was converted into the Company's common stock. On July 26, 2001, the Company entered into a convertible note purchase agreement with certain investors whereby the Company sold to the investors a convertible debenture in the aggregate principal amount of $1,000,000 bearing interest at the rate of eight percent (8%) per annum, due July 26, 2004, convertible into shares of the Company's common stock. Interest is payable, at the option of the investor, in cash or shares of the Company's common stock. The note is convertible into such number of shares of the Company's common stock as is determined by dividing (a) that portion of the outstanding principal balance of the note by (b) the conversion price. The conversion price equals the lesser of (x) $1.30 and (y) 70% of the average of the 3 lowest closing bid prices during the 30 trading days prior to the conversion date. Additionally, the Company issued a warrant to the investor to purchase 769,231 shares of the Company's common stock at an exercise price equal to $1.30 per share. The investor may exercise the warrant through July 26, 2006. In accordance with EITF 00-27, the Company first determined the value of the notestock-based compensation of the shares cancelled being greater than the stock-based compensation related to the cashless warrants issued, no additional stock-based compensation expense was recorded for the year ended June 30, 2022.

On November 30, 2021, the Company issued 2,275,000 cashless warrants to employees and theconsultants for services performed. 825,000 cashless warrants vested immediately and 1,450,000 cashless warrants vests over a 36-month period. The cashless warrants include an exercise price of $0.45 per share. The cashless warrants expire in ten years after issuance. The fair value of the detachablecashless warrants issued in connection with this convertible debenture. The proportionate value ofgranted was $0.73 per share, or $1,651,093 which was calculated using the note and the warrants is $492,000 and $508,000, respectively. The value of the note was then allocated between the note and the preferential conversion feature, which amounted to $0 and $492,000, respectively. Black-Scholes model.

On September 21, 2001, the Company entered into a convertible note purchase agreement with an investor whereby the Company sold to the investor a convertible promissory note in the aggregate principal amount of $300,000 bearing interest at the rate of eight percent (8%) per annum, due September 21, 2004, convertible into shares of the Company's common stock. Interest is payable, at the option of the investor, in cash or shares of the Company's common stock. The note is convertible into such number of shares of the Company's common stock as is determined by dividing (a) that portion of the outstanding principal balance of the note by (b) the conversion price. The conversion price equals the lesser of (x) $0.532 and (y) 70% of the average of the 3 lowest closing bid prices during the 30 trading days prior to the conversion date. Additionally,February 16, 2022, the Company issued a warrant2,250,000 cashless warrants to the investor to purchase 565,410 sharesnew members of the Company's common stock atBoard of Directors. The cashless warrants vest over a 12-month period and hold an exercise price equal to $0.76of $0.45 per share. The investor may exercise the warrant through September 21, 2006. In December 2001, $70,000 of this note was converted into 209,039 shares of common stock. In accordance with EITF 00-27, the Company first determined the value of the note and thecashless warrants expire in ten years after issuance. The fair value of the detachablecashless warrants issued in connection with this convertible debenture. granted was $0.59 per share, or $1,338,644 which was calculated using the Black-Scholes model. 

Schedule of warrants outstanding        
  Common  Weighted 
  Stock  Average 
  Warrants  Exercise Price 
Outstanding - June 30, 2020    
Granted  1,000,000  $0.47 
Exercised      
Forfeited      
Outstanding - June 30, 2021  1,000,000    
Granted  12,025,000  $0.45 
Exercised      
Forfeited      
Outstanding - June 30, 2022  12,025,000  $0.45 
Exercisable at June 30, 2022  8,730,936  $0.45 

F-34

Schedule of assumptions        
  Years Ended June 30, 
  2022  2021 
Risk-free interest rate  1.14%   0.80% 
Expected volatility (1)  149.2%   149.20% 
Expected dividend yield  0.00%   0.00% 
Expected life (years)  5.27   5.27 

The proportionateintrinsic value of outstanding warrants was $0 and $0 million as of June 30, 2022, and 2021, respectively.

During the noteyear ended June 30, 2022, and 2021, stock-based compensation expense was $2,772,770 and $801,672, respectively. Total unrecognized compensation cost of non-vested options was $1,690,423 on June 30, 2022, which will be recognized over the warrantsnext fiscal year.

13.Segment Reporting

Company manages its business and makes its decisions within its segments. The Company classifies its operations into five segments: Health, Energy, Manufacturing, Technology, and Corporate. The Company evaluates the performance of its segments primarily based on revenues and operating income (loss).

Segment information for the years ended June 30, 2022, and 2021 is $106,000as follows: 

Schedule of segment information                        
  Year Ended June 30, 2022 
  Dalrada Health  Dalrada Energy  Dalrada Precision Manufacturing  Dalrada Technologies  Corporate  Consolidated 
Revenues $13,617,639  $1,261,774  $2,123,437  $2,239,763  $25,000  $19,267,613 
Income (Loss) from Operations  2,225,304   967,639   (2,834,342)  30,177   (10,824,022)  (10,435,244)

                         
   Year Ended June 30, 2021 
   Dalrada Health   Dalrada Energy   Dalrada Precision Manufacturing   Dalrada Technologies   Corporate   Consolidated 
Revenues $1,739,389  $  $481,313  $1,185,982  $  $3,406,684 
Income (Loss) from Operations  (1,327,125)     (2,024,154)  (276,385)  (4,942,487)  (8,570,151)

F-35

Geographic Information

The following table presents revenue by country: 

Schedule of revenue by country        
  Year Ended 
  June 30, 
  2022  2021 
United States $16,536,221  $1,889,449 
Scotland  725,443   321,254 
India  2,005,949   1,185,981 
  $19,267,613  $3,406,684 

The following table presents inventories by country: 

Schedule of inventories by country        
  June 30,  June 30, 
  2022  2021 
United States $999,302  $335,036 
Scotland  625,319   507,072 
  $1,624,621  $842,108 

The following table presents property and $194,000, respectively. equipment, net, by country: 

Schedule of property and equipment by country        
  June 30,  June 30, 
  2022  2021 
United States $815,556  $221,308 
Scotland  247,283   256,888 
India  13,573   11,706 
  $1,076,412  $489,902 

14.Commitments and Contingencies

Lease Commitments

The Company determines if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the Company the right to control the use of an explicitly or implicitly identified fixed asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all the economic benefits from using the underlying asset. The Company has lease agreements which include lease and non-lease components, which the Company has elected to account for as a single lease component for all classes of underlying assets. Lease expense for variable lease components is recognized when the obligation is probable.

F-36

Operating lease right of use (“ROU”) assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the note was then allocated betweenlease term. Operating lease payments are recognized as lease expense on a straight-line basis over the note andlease term. The Company primarily leases buildings (real estate) which are classified as operating leases. ASC 842 requires a lessee to discount its unpaid lease payments using the preferential conversion feature, which amounted to $0 and $106,000, respectively. On November 7, 2001, the Company entered into a convertible note purchase agreement with an investor whereby the Company sold to the investor a convertible promissory noteinterest rate implicit in the aggregate principal amountlease or, if that rate cannot be readily determined, its incremental borrowing rate. As an implicit interest rate is not readily determinable in the Company's leases, the incremental borrowing rate is used based on the information available at commencement date in determining the present value of $200,000 bearing interest atlease payments.  

The lease term for all the rate of eight percent (8%) per annum, due November 7, 2004, convertible into sharesCompany's leases includes the non-cancellable period of the Company's common stock. Interest is payable, atlease plus any additional periods covered by either a Company option to extend (or not to terminate) the option of the investor, in cash or shares of the Company's common stock. The note is convertible into such number of shares of the Company's common stock as is determined by dividing (a) that portion of the outstanding principal balance of the note by (b) the conversion price. The conversion price equals the lesser of (x) $0.532 and (y) 70% of the average of the 3 lowest closing bid prices during the 30 trading days prior to the conversion date. Additionally, the Company issued a warrant to the investor to purchase 413,534 shares of the Company's common stock at an exercise price equal to $0.76 per share. The investor may exercise the warrant through November 7, 2006. In accordance with EITF 00-27, the Company first determined the value of the note and the fair value of the detachable warrants issued in connection with this convertible debenture. The proportionate value of the note and the warrants is $92,000 and $108,000, respectively. The value of the note was then allocated between the note and the preferential conversion feature, which amounted to $0 and $92,000, respectively. On January 22, 2002, the Company entered into a convertible note purchase agreement with an investor whereby the Company sold to the investor a convertible promissory note in the aggregate principal amount of $500,000 bearing interest at the rate of eight percent (8%) per annum, due January 22, 2003, convertible into shares of the Company's common stock. Interest is payable, at the option of the investor, in cash or shares of the Company's common stock. The note is convertible into such number of shares of the Company's common stock as is determined by dividing (a) that portion of the outstanding principal balance of the note by (b) the conversion price. The conversion price equals the lesser of (x) $0.332 and (y) 70% of the average of the 3 lowest closing bid prices during the 30 trading days prior to the conversion date. Additionally, the Company issued a warrant to the investor to purchase 3,313,253 shares of the Company's common stock at an exercise price equal to $0.332 per share. The investor may exercise the warrant through January 22, 2009. In accordance with EITF 00-27, the Company first determined the value of the note and the fair value of the detachable warrants issued in connection with this convertible debenture. The proportionate value of the note and the warrants is $101,000 and $399,000, respectively. The value of the note was then allocated between the note and the preferential conversion feature, which amounted to $0 and $101,000, respectively. On August 5, 2002, the Company entered into a convertible note purchase agreement with an investor in the aggregate principal amount of $100,000 bearing interest at the rate of eight percent (8%) per annum, due August 5, 2005, convertible into shares of the Company's common stock. Interest is payable, at the option of the investor, in cash or shares of the Company's common stock. The note is convertible into such number of shares of the Company's common stock as is determined by dividing (a) that portion of the outstanding principal balance of the note by (b) the conversion price. The conversion price equals the lesser of (x) $0.03 and (y) 70% of the average of the 3 lowest closing bid prices during the 30 trading days prior to the conversion date. In accordance with EITF 00-27, the value of the note was allocated between the note and the preferential conversion feature, which amounted to $57,000 and $43,000, respectively. On January 31, 2003, the Company entered into a convertible note purchase agreement with an investor whereby the Company converted a previous advance from the investor into a convertible promissory note in the aggregate principal amount of $150,000 bearing interest at the rate of eight percent (8%) per annum, due January 31, 2005, convertible into shares of the Company's common stock. Interest is payable, at the option of the investor, in cash or shares of the Company's common stock. The note is convertible into such number of shares of the Company's common stock as is determined by dividing (a) that portion of the outstanding principal balance of the note by (b) the conversion price. The conversion price equals the lesser of (x) $0.0226 and (y) 70% of the average of the 3 lowest closing bid prices during the 30 trading days prior to the conversion date. In accordance with EITF 00-27, the value of the note was allocated between the note and the preferential conversion feature, which amounted to $86,000 and $64,000, respectively. On April 1, 2003, the Company entered into a convertible note purchase agreements with three investors whereby the Company converted a previous advances from the investors into a convertible promissory notes in the aggregate principal amount of $390,000 bearing interest at the rate of eight percent (8%) per annum, due April 1, 2005, convertible into shares of the Company's common stock. Interest is payable, at the option of the investor, in cash or shares of the Company's common stock. The note is convertible into such number of shares of the Company's common stock as is determined by dividing (a) that portion of the outstanding principal balance of the note by (b) the conversion price. The conversion price equals the lesser of (x) $0.0226 and (y) 70% of the average of the 3 lowest closing bid prices during the 30 trading days prior to the conversion date. In accordance with EITF 00-27, the value of the note was allocated between the note and the preferential conversion feature, which amounted to $223,000 and $167,000, respectively. Below is a roll-forward schedule of the convertible debentures:
(In thousands) - --------------------------------------------------------- Balance at June 30, 2001. . . . . . . . . . . . . . . . . $ 175 - --------------------------------------------------------- --------------- Issuance of convertible debentures during the year. . . . 2,000 - --------------------------------------------------------- --------------- Converted into common stock . . . . . . . . . . . . . . . (70) - --------------------------------------------------------- --------------- Value of warrants issued with convertible debentures. . . (1,209) - --------------------------------------------------------- --------------- Value of preferential conversion feature. . . . . . . . . (791) - --------------------------------------------------------- --------------- Amortization of value of warrants . . . . . . . . . . . . 437 - --------------------------------------------------------- --------------- Amortization of value of preferential conversion feature. 261 - --------------------------------------------------------- --------------- Balance at June 30, 2002. . . . . . . . . . . . . . . . . $ 803 - --------------------------------------------------------- --------------- Issuance of convertible debentures during the year. . . . 640 - --------------------------------------------------------- --------------- Converted into common stock . . . . . . . . . . . . . . . (164) - --------------------------------------------------------- --------------- Value of preferential conversion feature. . . . . . . . . (274) - --------------------------------------------------------- --------------- Amortization of value of warrants . . . . . . . . . . . . 477 - --------------------------------------------------------- --------------- Amortization of value of preferential conversion feature. 375 - --------------------------------------------------------- --------------- Balance at June 30, 2003. . . . . . . . . . . . . . . . . $ 1,857 - --------------------------------------------------------- ===============
The weighted average interest rate on notes payable outstanding at June 30, 2003 and 2002, was 8.7% and 9.7% respectively. 9. SHAREHOLDERS' DEFICIENCY Amendment To The Certificate Of Incorporation. - --------------------------------------------------- On September 28, 2001, the Company's shareholders authorized an amendment to the Certificate of Incorporation to: (i) effect a stock combination (reverse split) of the Company's common stock in an exchange ratio to be approved by the Board, ranging from one (1) newly issued share for each ten (10) outstanding shares of common stock to one (1) newly issued share for each twenty (20) outstanding shares of common stock (the "Reverse Split"); and (ii) provide that no fractional shares or scrip representing fractions of a share shall be issued, but in lieu thereof, each fraction of a share that any shareholder would otherwise be entitled to receive shall be rounded up to the nearest whole share. There will be no change in the number of the Company's authorized shares of common stock and no change in the par value of a share of Common Stock. On September 28, 2001, the Company's shareholders approved a Board proposal to amend the Certificate of Incorporation to increase the number of shares of common stocklease that the Company is authorizedreasonably certain to issue from 200,000,000exercise, or an option to 500,000,000 shares. On August 9, 2002,extend (or not to terminate) the Company's board of directors approved and effected a 1lease controlled by the lessor. Options for 20 reverse stock split. All share and per share datalease renewals have been retroactively restated to reflect this stock split. 5% Series A Convertible, Redeemable Preferred Stock - --------------------------------------------------------- Holders ofexcluded from the 5% convertible preferred stock ("Series A") are entitled to receive, when and as declared by the Board of Directors, but only out of amounts legally availablelease term (and lease liability) for the payment thereof, cumulative cash dividends at the annual rate of $50.00 per share, payable semi-annually. The 5% convertible preferred stock is convertible, at any time, into sharesmajority of the Company's common stock, at a price of $17.50 per common share. This conversion priceleases as the reasonably certain threshold is subject to certain anti-dilution adjustments,not met.

Lease payments included in the event of certain future stock splits or dividends, mergers, consolidations or other similar events. In addition, the Company shall reserve, and keep reserved, out of its authorized but un-issued shares of common stock, sufficient shares to effect the conversion of all sharesmeasurement of the 5% convertible preferred stock. Inlease liability are comprised of fixed payments, variable payments that depend on index or rate, and amounts probable to be payable under the event of any involuntary or voluntary liquidation, dissolution, or winding up of the affairsexercise of the Company option to purchase the 5% convertible preferred shareholders shall be entitled to receive $1,000 per share, togetherunderlying asset if reasonably certain.

Variable lease payments not dependent on a rate or index associated with accrued dividends, to the date of distribution or payment, whether or not earned or declared. The 5% convertible preferred stock is callable, at the Company's option, at call prices rangingleases are recognized when the event, activity, or circumstance in the lease agreement on which those payments are assessed as probable. Variable lease payments are presented as operating expenses in the Company's income statement in the same line item as expense arising from $1,050 to $1,100 per share. No call on the 5% convertible preferred stock was made during fiscal 2003, 2002 and 2001.fixed lease payments. As of June 30, 2003, the accumulated dividend in arrears was approximately $381,000 on the Series A. Private Equity Line Of Credit Agreement - -------------------------------------------- On July 5, 2000, the Company entered into a Private Equity Line of Credit Agreement with Impany Investment Limited ("Impany"). Pursuant to this agreement, the Company has the right, subject to certain conditions, to sell up to $36,000,000 of common stock over the next two years to Impany, which Impany may resell to the public under a registration statement filed with the SEC in September 2000. (The SEC has not yet declared this registration statement effective). Beginning on the date the registration statement is declared effective by the SEC, and continuing for two years thereafter, the Company may in its sole discretion sell, or put, shares of the Company's common stock to Impany. From time to time during the two-year term, the Company may make 18 monthly draw downs, by giving notice and requiring Impany to purchase shares of the Company's common stock, for the draw down amount. Impany's purchase price will be based upon the average of the three lowest closing bid prices of the common stock over the period of five (5) trading days during which the purchase price of the common stock is determined with respect to the put date, which period shall begin two (2) trading days prior to the put date and end two (2) trading days following the put date. During fiscal 2001, the Company sold $750,000 of common stock under this agreement. Funding under this agreement is not currently available to the Company since the Company has not been able to get its registration statement declared effective by the SEC. Common Stock Warrants - ----------------------- In August 2000, the Company issued "retention" warrants to employees that allow the purchase of up to 166,050 shares of common stock at a purchase price of $0.20 per share. These warrants became exercisable in January 2001 for those employees who have remained employed by the Company through that period. The Company took a charge of approximately $175,000 since the exercise price of the warrants was less than the value of the Company's common stock at the date of issuance. In August 2000, the Company issued warrants to officers and key employees that allow the purchase of 106,800 shares of common stock at a purchase price of $6.00 per share. These warrants are exercisable immediately. In December 2000 in connection with the issuance of a convertible note payable, the Company issued warrants to purchase 502,000 shares of the Company's common stock at an exercise price equal to $1.50 per share. The purchasers may exercise the warrants through December 12, 2005. The value of these warrants was estimated at $123,000 using the Black-Scholes option-pricing model. The following assumptions were used: average risk-free interest rate of 4.0%; expected life of 1 year; dividend yield of 0%; and expected volatility of 30%. In connection with the Private Equity Line of Credit Agreement, the Company issued a warrant on July 5, 2000 to Impany to purchase up to 100,000 shares of its common stock at an exercise price equal to $11.40 per share. Impany may exercise the warrant through January 5, 2003. The value of these warrants was estimated at $145,000 using the Black-Scholes option-pricing model. The following assumptions were used: average risk-free interest rate of 4.0%; expected life of 1 year; dividend yield of 0%; and expected volatility of 30%. In connection with certain convertible debentures issued during fiscal 2002, the Company issued to the debenture holders warrants to purchase up to 5,061,450 shares of its common stock at an exercise prices ranging from $0.0332 to $1.30. The warrants expire between July 26, 2006 and January 22, 2009. The value of these warrants was estimated at $1,209,000. The Black-Scholes option-pricing model was used to determine the value of these warrants. The following assumptions were used: average risk-free interest rate of 3.5%; expected life of 5 years; dividend yield of 0%; and expected volatility of 179%. The value was then compared to the value of the underlying convertible debenture and the proportionate value was assigned to the detachable warrants and the underlying convertible debenture. The value of the warrants of $1,209,000 is being amortized over the term of the underlying convertible debenture. The amortization expense for fiscal 2002 was $437,000. In fiscal 2002, the Company also issued 4,750,300 warrants to certain consultants. The exercise prices of the warrants range from $0.10 to $0.80. All these warrants were exercised during fiscal 2002. The value of these warrants was estimated at $1,584,000 using the Black-Scholes option-pricing model. The following assumptions were used: average risk-free interest rate of 3.5%; expected life of 1 year; dividend yield of 0%; and expected volatility of 179%. In fiscal 2003, the Company also issued 2,830,300 warrants to certain consultants. The exercise prices of the warrants range from $0.05 to $0.10. All these warrants were exercised during fiscal 2003. The value of these warrants was estimated at $70,000 using the Black-Scholes option-pricing model. The following assumptions were used: average risk-free interest rate of 3.5%; expected life of 0.25 years; dividend yield of 0%; and expected volatility of 179%. The following is a summary of the warrant activity:
UNDERLYING COMMON PRICE PER SHARE SHARES ---------------- ----------- JUNE 30, 2000. . . . . . . . $ 8.20 - $1.50 517,900 Granted . . . . . . . . $ 0.20 - $11.40 874,850 Exercised . . . . . . . $ 0.20 - $8.00 (317,950) Canceled. . . . . . . . $20.00 - $125.00 (33,850) ----------- JUNE 30, 2001. . . . . . . . $ 0.20 - $11.40 1,040,950 Granted . . . . . . . . $ 0.102 - $1.30 9,811,700 Exercised . . . . . . . $ 0.20 - $8.00 (4,750,300) Canceled. . . . . . . . - ---------------- JUNE 30, 2002. . . . . . . . $ 0.20 - $11.40 6,102,350 Granted . . . . . . . . $ 0.05 - $0.10 2,830,000 Exercised . . . . . . . $ 0.05 - $0.10 (2,830,000) Canceled. . . . . . . . $ 11.40 (100,000) ----------- Exercisable at June 30, 2003 $ 0.20 - $10.00 6,002,350 ===========
The weighted average remaining contractual life of warrants outstanding at June 30, 2003 is 4.2 years. Of the warrants exercisable at June 30, 2003, 4,565,010 have an exercise price ranging from $0.20 to $0.76 and the remaining 1,437,340 have an exercise price ranging from $1.30 to $10.00. For warrants granted during the year ended June 30, 2003 where the exercise price was less than the stock price at the date2021, management determined that there were no variable lease costs.

Right of the grant, the weighted-average fair value of such options was $0.025 and the weighted-average exercise price of such options was $0.0558. Use Asset

In connection with the issuance of these warrants,May 2020, the Company entered into a five-year lease agreement to lease a commercial building in Escondido, California. The building is owned by a related party. The Company recognized a right of use asset and liability of $1,694,843and used an expenseeffective borrowing rate of $70,000.3.0% within the calculation. Imputed interest is $116,482. The fair value of these warrants was determined usinglease agreements mature in April 2025. Total amounts expensed under the Black-Scholes pricing model. Common Stock Option Plans - ---------------------------- lease during the years ended June 30,2022, and 2021, were $396,081 and $343,205, respectively, for which $49,104 is included accounts payable and accrued liabilities – related parties.

In July 1984 ("1984 Plan"), November 1987 ("1988 Plan") and September, 1996 ("1997 Plan"),May 2020, the Company adopted stock option plans, under which incentive stock optionsentered into three-year lease agreement to lease a warehouse in Brownsville, Texas. The Company recognized a right of use asset and non-qualified stock options may be granted to employees, directors,liability of $177,124 and other key persons, to purchase sharesused an effective borrowing rate of 3.0% within the Company's common stock, at an exercise price equal to no less than the fair market value of such stock on the date of grant, with such options exercisablecalculation. Imputed interest is $8,399. The lease agreements mature in installments at dates typically ranging from one to not more than ten years after the date of grant. Under the terms of the 1988 and 1997 Plans, loans may be made to option holders, which permit the option holders to pay the option price, upon exercise, in installments. A total of 10,600 and 50,000 shares of common stock are authorized for issuanceApril 2025. Total amounts expensed under the 1988 and 1997 Plans, respectively. No shares are available for future issuance under the 1984 Plan due to the expiration of the plan during 1994. As of June 30, 1999, options to acquire 100 shares were outstanding under the 1984 Plan and options to acquire 33,500 shares remained available for grant under the 1988 and 1997 Plans. In addition, the Board of Directors, outside the 1984, 1988 and 1997 Plans ("Outside Plan"), granted to employees, directors and other key persons of ITEC or its subsidiaries options to purchase shares of the Company's common stock, at an exercise price equal to no less than the fair market value of such stock on the date of grant. Options are exercisable in installments at dates typically ranging from one to not more than ten years after the date of grant. In October 1995, the Board of Directors authorized the exercise price for employee options and warrants to be reduced to the current market value. Accordingly, the exercise price on an aggregate of 911 and 13,750 options under the 1988 and Outside Plans, respectively, were canceled and reissued at an exercise price of $20.00 per share. The 1997 Employee Stock Purchase Plan ("Purchase Plan") was approved by the Company's shareholders in September 1996. The Purchase Plan permits employees to purchase the Company's common stock at a 15% discounted price. The Purchase Plan is designed to encourage and assist a broad spectrum of employees of the Company to acquire an equity interest in the Company through the purchase of its common stock. It is also intended to provide participating employees the tax benefits under Section 421 of the Code. The Purchase Plan covers an aggregate of 25,000 shares of the Company's common stock. All employees, including executive officers and directors who are employees, customarily employed more than 20 hours per week and more than five months per year by the Company are eligible to participate in the Purchase Plan on the first enrollment date following employment. However, employees who hold, directly or through options, five percent or more of the stock of the Company are not eligible to participate. Participants may elect to participate in the Purchase Plan by contributing up to a maximum of 15 percent of their compensation, or such lesser percentage as the Board may establish from time to time. Enrollment dates are the first trading day of January, April, July and October or such other dates as may be established by the Board from time to time. On the last trading day of each December, March, June and September, or such other dates as may be established by the Board from time to time, the Company will apply the funds then in each participant's account to the purchase of shares. The cost of each share purchased is 85 percent of the lower of the fair market value of common stock on (i) the enrollment date or (ii) the purchase date. The length of the enrollment period may not exceed a maximum of 24 months. No participant's right to acquire shares may accrue at a rate exceeding $25,000 of fair market value of common stock (determined as of the first trading day in an enrollment period) in any calendar year. No shares have been issued under the Purchase Plan. 2001 Stock Option and Stock Purchase Plans. - ------------------------------------------------- The Company's shareholders approved the 2001 Stock Option Plan, pursuant to which 5,000,000 shares of common stock are reserved for issuance to eligible employees and directors of, and consultants to, the Company or any of its subsidiaries. Upon expiration, cancellation or termination of unexercised options, the shares of the Company's Common Stock subject to such options will again be available for the grant of options under the 2001 Stock Option Plan. Options granted under the 2001 Stock Option Plan may either be incentive or nonqualified stock options. The Company's shareholders approved the 2001 Stock Purchase Plan, as amended, which enables eligible employees to purchase in the aggregate up to 2,500,000 shares of common stock. Stock Option Activity - ----------------------- The following is a summary of the stock option activity:
STOCK OPTION PLANS -------------------- UNDERLYING PRICE PER COMMON SHARE SHARES -------------------- JUNE 30, 2000. . . . . . . . $ 18.20 - $169.00 11,750 Granted . . . . . . . . $ 2.80 - $6.80 - Exercised . . . . . . . $ 2.80 - $23.80 - Canceled. . . . . . . . $ 18.20 - $169.00 (3,650) ----------- JUNE 30, 2001. . . . . . . . $ 6.80 - $150.00 8,100 Granted . . . . . . . . $ 0.60 - $0.60 2,750,000 Exercised . . . . . . . $ 0.20 - $2.00 (2,744,500) Canceled. . . . . . . . - -------------------- JUNE 30, 2002. . . . . . . . $ 0.60 - $150.00 13,600 Granted . . . . . . . . $ 0.01 - $0.015 34,150,000 Exercised . . . . . . . - Canceled. . . . . . . . (5,500) -------------------- EXERCISABLE AT JUNE 30, 2003 $ 0.01 - $28.20 34,158,100 ===========
The weighted average remaining contractual life of options outstanding issued under the Stock Option Plans is 2.6 years at June 30, 2003. For options grantedlease during the year ended June 30, 2003 where the exercise price was less than the stock price at the date of the grant, the weighted-average fair value of such options was $0.01220, 2022, and the weighted-average exercise price of such options was $0.0124. In connection with the issuance of these options, the2021 were $62,054 and $45,329, respectively.

The Company’s Prakat subsidiary entered into a lease agreement to lease office space through September 2026. The Company recognized a right of use asset and liability of $140,874 and used an expenseeffective borrowing rate of $09.2% within the calculation.

In August 2020, the Company’s Likido subsidiary entered in a new operating agreement for warehouse space. The lease matured in July 2021. Upon maturity, rent payments are made on a month-to-month basis.

In June 2017, the Company’s IHG subsidiary entered a lease for 3 separate office suites in San Diego, California. The lease expired in January 2022.

In May 2021, the Company’s PSC subsidiary entered into a three-year and 6-month lease agreement to lease a medical office space in Poway, California. The Company recognized a right of use asset and liability of $277,856 and used an effective borrowing rate of 3.0% within the calculation.

F-37

In January 2022, the Company’s IHG subsidiary entered into a five-year and 5-month lease agreement to lease a medical office space in Chula Vista, California. The Company recognized a right of use asset and liability of $287,345 and used an effective borrowing rate of 3.0% within the calculation.

In May 2022, the Company’s IHG subsidiary entered into a six-year and 3-month lease agreement to lease a office space in San Diego, California. The Company recognized a right of use asset and liability of $916,666 and used an effective borrowing rate of 4.0% within the calculation.

InAugust 2020, the Company’s DepTec subsidiary entered into a five-year lease agreement to lease office space. The Company recognized a right of use asset and liability of $140,569 and used an effective borrowing rate of 3.0%

In May 2021, the Company’s Watson subsidiary entered into a three-year lease agreement to lease a building in Florence, Alabama. The Company recognized a right of use asset and liability of $90,827 and used an effective borrowing rate of 3.0%

The following are the expected lease payments as of June 30, 2022, including the total amount of imputed interested related: 

Minimum lease payments    
Fiscal Year Ended June 30,   
2023 $819,462 
2024  799,259 
2025  636,955 
2026  273,221 
2027  225,169 
Thereafter  221,488 
Total minimum lease payments  2,975,554 
Less: imputed interest  (220,960)
Total $2,754,594 

See “Item 3. Legal Proceedings” for additional information related since the exercise price was equal to the valuelawsuits.

15.Income Taxes

We file income tax returns in the United States federal jurisdiction and in various state, local, and foreign jurisdictions. In the normal course of the Company's stock at the date of issuance. Common stock issuedbusiness, we are subject to examination by taxing authorities. The Company is currently on extension and has yet to file their income tax return for services and compensation - ------------------------------------------------------- The table below shows all the issuances of common stock for services during the year ended June 30, 2003, 2002 and 2001. The value2022.

As of the services was derived by multiplying the market value of the Company's common stock at the date a transaction for services was entered into by the number of shares issued. Common stock issued for services and compensation - ------------------------------------------------------- The table below shows all the issuances of common stock for services during the year ended June 30, 2003, 2002 and 2001. The value of the services was derived by multiplying the market value of the Company's common stock at the date a transaction for services was entered into by the number of shares issued.
FISCAL 2003 ----------------------------- ISSUE DATE. . . . . DESCRIPTION SHARES ISSUED VALUE - ------------------- ----------------------------- ------------- -------- 7/01/02 . . . . . . Strategic planning/marketing 450,000 $ 72,000 - ------------------- ----------------------------- ------------- -------- 7/08/02 . . . . . . Strategic planning/marketing 79,688 12,431 - ------------------- ----------------------------- ------------- -------- 8/15/02 . . . . . . Strategic planning/marketing 500,000 25,000 - ------------------- ----------------------------- ------------- -------- 8/19/02 . . . . . . Strategic planning/marketing 150,000 7,500 - ------------------- ----------------------------- ------------- -------- 9/09/02 . . . . . . Strategic planning/marketing 1,500,000 79,500 - ------------------- ----------------------------- ------------- -------- 9/18/02 . . . . . . Strategic planning/marketing 3,000,000 93,000 - ------------------- ----------------------------- ------------- -------- 9/23/02 . . . . . . Strategic planning/marketing 100,000 2,200 - ------------------- ----------------------------- ------------- -------- 9/24/02 . . . . . . Strategic planning/marketing 250,000 4,750 - ------------------- ----------------------------- ------------- -------- 10/10/02. . . . . . Strategic planning/marketing 2,310,900 23,109 - ------------------- ----------------------------- ------------- -------- 10/10/02. . . . . . Strategic planning/marketing 3,000,000 30,000 - ------------------- ----------------------------- ------------- -------- 10/29/02. . . . . . Strategic planning/marketing 15,000,000 150,000 - ------------------- ----------------------------- ------------- -------- 11/12/02. . . . . . Strategic planning/marketing 937,500 18,750 - ------------------- ----------------------------- ------------- -------- 12/13/02. . . . . . Strategic planning/marketing 400,000 12,000 - ------------------- ----------------------------- ------------- -------- 12/17/02. . . . . . Professional Services 1,000,000 10,000 - ------------------- ----------------------------- ------------- -------- 12/17/02. . . . . . Strategic planning/marketing 4,000,000 40,000 - ------------------- ----------------------------- ------------- -------- 1/03/03 . . . . . . Strategic planning/marketing 45,000,000 450,000 - ------------------- ----------------------------- ------------- -------- 1/03/03 . . . . . . Strategic planning/marketing 500,000 5,000 - ------------------- ----------------------------- ------------- -------- 1/07/03 . . . . . . Strategic planning/marketing 686,667 10,300 - ------------------- ----------------------------- ------------- -------- 1/08/03 . . . . . . Strategic planning/marketing 2,000,000 30,000 - ------------------- ----------------------------- ------------- -------- 2/10/03 . . . . . . Professional services 533,333 8,000 - ------------------- ----------------------------- ------------- -------- 3/03/03 . . . . . . Strategic planning/marketing 300,000 3,000 - ------------------- ----------------------------- ------------- -------- 4/10/03 . . . . . . Strategic planning/marketing 1,000,000 10,000 - ------------------- ----------------------------- ------------- -------- 6/10/03 . . . . . . Strategic planning/marketing 4,333,333 65,000 - ------------------- ----------------------------- ------------- -------- 6/23/03 . . . . . . Strategic planning/marketing 5,702,079 85,531 - ------------------- ----------------------------- ------------- -------- 92,733,500 $ 1,247,071 =================== =============================
FISCAL 2002 ----------------------------- ISSUE DATE . . . DESCRIPTION SHARES ISSUED VALUE - ---------------- ----------------------------- ------------- -------- 7/09/01. . . . . Strategic planning/marketing 250,000 $350,000 - ---------------- ----------------------------- ------------- -------- 10/16/01 . . . . Legal services 21,600 13,000 - ---------------- ----------------------------- ------------- -------- 11/1/01. . . . . Legal services 16,666 10,000 - ---------------- ----------------------------- ------------- -------- 11/1/01. . . . . Strategic planning/marketing 400,000 240,000 - ---------------- ----------------------------- ------------- -------- 11/14/01 . . . . Legal services 6,667 5,000 - ---------------- ----------------------------- ------------- -------- 12/17/01 . . . . Employee compensation 6,500 1,000 - ---------------- ----------------------------- ------------- -------- 1/8/02 . . . . . Legal services 14,306 9,000 - ---------------- ----------------------------- ------------- -------- 3/12/02. . . . . Strategic planning/marketing 31,487 6,000 - ---------------- ----------------------------- ------------- -------- 3/14/02. . . . . Strategic planning/marketing 300,000 60,000 - ---------------- ----------------------------- ------------- -------- 4.24.02. . . . . Compensation 10,000 5,000 - ---------------- ----------------------------- ------------- -------- 5/2/02 . . . . . Strategic planning/marketing 1,250,000 250,000 - ---------------- ----------------------------- ------------- -------- 5.21.02. . . . . Strategic planning/marketing 200,000 80,000 - ---------------- ----------------------------- ------------- -------- 6/3/02 . . . . . Strategic planning/marketing 339,369 68,000 - ---------------- ----------------------------- ------------- -------- 6/18/02. . . . . Employee compensation 333,383 278,000 - ---------------- ----------------------------- ------------- -------- 3,179,978 $ 1,375,000 ================ =============================
FISCAL 2001 ----------------------------- ISSUE DATE . . . . DESCRIPTION SHARES ISSUED VALUE - ------------------ ----------------------------- ------------- ------- 12/4/2000. . . . . Strategic planning/marketing 35,000 $66,000 - ------------------ ----------------------------- ------------- ------- 12/4/2000. . . . . Legal services 4,000 8,000 - ------------------ ----------------------------- ------------- ------- 12/18/2000 . . . . Strategic planning/marketing 50,000 94,000 - ------------------ ----------------------------- ------------- ------- 1/17/2000. . . . . Strategic planning/marketing 15,000 18,000 - ------------------ ----------------------------- ------------- ------- 1/26/2000. . . . . Legal services 3,250 8,000 - ------------------ ----------------------------- ------------- ------- 1/22/2000. . . . . Compensation 1,000 - - ------------------ ----------------------------- ------------- ------- 1/31/2001. . . . . Strategic planning/marketing 10,000 14,000 - ------------------ ----------------------------- ------------- ------- 1/31/2001. . . . . Compensation 9,250 30,000 - ------------------ ----------------------------- ------------- ------- 2/5/2001 . . . . . Compensation 5,500 16,000 - ------------------ ----------------------------- ------------- ------- 2/14/2001. . . . . Strategic planning/marketing 10,000 25,000 - ------------------ ----------------------------- ------------- ------- 3/6/2001 . . . . . Compensation 9,000 11,000 - ------------------ ----------------------------- ------------- ------- 3/12/2001. . . . . Strategic planning/marketing 30,000 6,000 - ------------------ ----------------------------- ------------- ------- 1/19/2001. . . . . Legal services 13,333 8,000 - ------------------ ----------------------------- ------------- ------- 1/12/2001. . . . . Strategic planning/marketing 10,000 50,000 - ------------------ ----------------------------- ------------- ------- 4/4/2001 . . . . . Legal services 4,000 7,000 - ------------------ ----------------------------- ------------- ------- 5/3/2001 . . . . . Legal services 6,667 8,000 - ------------------ ----------------------------- ------------- ------- 6/7/2001 . . . . . Legal services 3,333 4,000 - ------------------ ----------------------------- ------------- ------- 219,333 $ 373,000 ================== =============================
10. SEGMENT AND GEOGRAPHIC INFORMATION ------------------------------------- During fiscal 2003,2022, the Company managed and internally reported the Company's business as three (3) reportable segments as follows: (1) imaging products; (2) imaging software; (3) professional employer organization Segment information for the fiscal year ended June 30, 2003, 2002, and 2001 was as follows:
IMAGING PEO BUSINESS PRODUCTS IMAGING SOFTWARE TOTAL (In thousands) Selected statement of operations activity: FISCAL YEAR ENDED JUNE 30, 2003 Revenues. . . . . . . . . . . . . . . . $ 2,899 $ 924 $ 367 $ 4,190 Cost of revenues. . . . . . . . . . . . (1,813) (396) (90) (2,290) Operating income. . . . . . . . . . . . 1,086 528 277 1,891 FISCAL YEAR ENDED JUNE 30, 2002 Revenues. . . . . . . . . . . . . . . . $ 3,254 $ 3,574 $ 580 $ 7,408 Cost of revenues. . . . . . . . . . . . (2,389) (2,868) (99) (5,356) Operating income (loss) . . . . . . . . 865 706 481 2,052 FISCAL YEAR ENDED JUNE 30, 2001 Revenues. . . . . . . . . . . . . . . . $ - $ 2,897 $ 555 $ 3,454 Cost of revenues. . . . . . . . . . . . - (2,742) - (2,742) Operating income. . . . . . . . . . . . - 155 555 710
Information regarding revenue by products and service groups is not presented for the fiscal year ended June 30, 2001 because it is currently impracticable to do so due to various reorganizations of the Company's accounting systems. A comprehensive accounting system was implemented during fiscal 2002. As of and during the years ended June 30, 2003, 2002, and 2001, no customer accounted for more than 10% of consolidated accounts receivable or total consolidated revenues. Net sales from principal geographic areas were as follows:
(In thousands) . . 2003 2002 2001 ------ --------- -------- Europe. . . . . . . $ 367 $ 299 $ 82 Asia. . . . . . . . - 328 633 Others. . . . . . . - 295 34 ------ --------- -------- Total export sales. 367 922 749 Domestic sales. . . 3,823 6,486 2,703 ------ --------- -------- Total sales. . . . $4,190 $ 7,408 $ 3,452 ====== ========= ========
11. INCOME TAXES The Company's provision for income taxes is accounted for in accordance with SFAS 109. SFAS 109 requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under the SFAS 109 asset and liability method, deferred tax assets and liabilities are determined based upon the difference between the financial statement and tax bases of assets and liabilities using the enacted tax rates in effect for the year in which the differences are expected to reverse. A valuation allowance is then provided for deferred tax assets that are more likely than not to not be realized. The provision (benefit) for income taxes is as follows for the years ended June 30:
2003 2002 2001 -------------- -------------- -------------- Current - State. $ - $ - $ - Deferred benefit - - - -------------- -------------- -------------- $ - $ - $ - ============== ============== ==============
The components of deferred income taxes are as follows at June 30:
(In thousands) . . . . . . . . . . . . 2003 2002 2001 --------------- --------------- --------------- Deferred tax assets Net operating loss carryforwards. $ 37,100 $ 34,500 $ 30,000 Other . . . . . . . . . . . . . . 500 500 500 --------------- --------------- --------------- 37,600 35,000 30,500 Valuation allowance. . . . . . . . . . (37,600) (35,000) (30,500) --------------- --------------- --------------- $ - $ - $ - =============== =============== ===============
The Company'shad federal and state net operating loss carryforwardscarry forwards of $26,089,624 that may be offset against future taxable income which will begin to expire in various years2038 through 2017. 2041.

F-38

The Company has made numerous equity issuances that could result in limitations on the annual utilizationreconciliation of the Company's net operating loss carryforwards. The Company has not performed an analysis to determine the effect of such changes. The provision for income taxes results in an effective rate that differs from the federal statutory rate. Reconciliation between the actual tax provision and taxesexpense computed at the U.S. federal statutory rate is as follows forto the years ended June 30:
(In thousands) . . . . . . . . . . . . . . . . . . . . . 2003 2002 2001 --------------------- --------------------- --------------------- Benefit (provision) at federal statutory income tax rate. $ 2,600 $ 4,500 $ 2,808 Losses for which no current benefit is available. . . . . (2,600) (4,500) (2,808) State income taxes. . . . . . . . . . . . . . . . . . . . - - - --------------------- --------------------- --------------------- $ - $ - $ - ===================== ===================== =====================
12. COMMITMENTS AND CONTINGENCIES ------------------------------- Lease Commitment - ----------------- The Company leases its operating facilities under a lease agreement that expires in March 2006. Subsequent to June 30, 2002, the Company signed a new a new lease for its corporate facility that expires in October 2005 that is included in the future minimum lease payments in that table below. In addition, the Company leases other facilities and equipment under operating and capital short-term leases. Total rental expense was approximately $228,000, $492,000 and $457,000income tax provision for the years ended June 30, 2003, 20022022, and 2001, respectively. Future minimum lease payments under non-cancelable capital and operating leases with initial or remaining terms of one year or more are2021 is as follows: 
(In thousands) . . . . . . . . . . . . . . . CAPITAL LEASES OPERATING LEASES - -------------------------------------------- ------------------- ----------------- YEAR ENDING JUNE 30, - -------------------------------------------- 2003 . . . . . . . . . . . . . . . . . . . . $ 481 $ 296 - -------------------------------------------- ------------------- ----------------- 2004 . . . . . . . . . . . . . . . . . . . . 29 197 - -------------------------------------------- ------------------- ----------------- 2005 . . . . . . . . . . . . . . . . . . . . 11 116 - -------------------------------------------- ------------------- ----------------- 2006 . . . . . . . . . . . . . . . . . . . . 9 - - -------------------------------------------- ------------------- ----------------- 2007 . . . . . . . . . . . . . . . . . . . . - - - -------------------------------------------- ------------------- ----------------- Net minimum lease payments . . . . . . . . . $ 530 $ 609 - -------------------------------------------- ------------------- ================= Less: Amounts representing interest. . . . . (97) - -------------------------------------------- ------------------- Present value of net minimum lease payments. 433 - -------------------------------------------- ------------------- Less: current portion. . . . . . . . . . . . (405) - -------------------------------------------- ------------------- Long-term portion. . . . . . . . . . . . . . $ 28 - -------------------------------------------- ===================
Legal Matters - --------------

Reconciliation of Income Taxes        
  2022  2021 
Current:        
Federal $  $ 
State      
Foreign  132,513    
Total current income tax expense  132,513    
Deferred:        
Federal  (2,239,061)  (1,607,556)
State  (622,074)  (446,626)
Total deferred income tax expense  (2,861,136)  (2,054,182)
         
Valuation allowance  2,861,135   2,054,182 
Total provision for income taxes $132,513  $ 

The provision for income tax for the year ended June 30, 2022, is included in selling, general and administrative expenses.

Deferred income taxes reflect the net tax effects of: (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes; and (b) operating loss and tax credit carryforwards. We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. In October 1999,making such determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. Significant components of deferred tax assets as of June 30, 2022, and 2021 were as follows: 

Schedule of deferred taxes        
  2022  2021 
       
Depreciation & Amortization $30,382  $1,521 
Reserves and Accruals  122,154   250,907 
Research & Development Credits      
Net Operating Loss Carryforwards  5,649,387   2,688,360 
Gross Deferred Tax Assets  5,801,923   2,940,788 
         
Valuation Allowance  (5,801,923)  (2,940,788)
         
Net Deferred Tax Assets $  $ 

F-39

Reconciliation of the law firms of Weiss & Yourman and Stull, Stull & Brody made a public announcement that they had filed a lawsuit againststatutory federal income tax to the Company and certain current and past officers and/or directors, alleging violation of federal securities laws and, in November 1999, the lawsuit, filedCompany's effective tax: 

Schedule of reconciliation of the statutory federal income tax        
  2022  2021 
         
Tax at Federal Statutory Rate  21.0 %   21.0 % 
State, Net of Federal Benefit  4.4 %   (36,423)% 
Foreign Tax  0.9 %   (0.00)% 
Tax Exempt Interest Income  (0.2)%   (155,721)% 
Gain on Expiration of Accrued Tax Liability  0.00 %    10,224% 
Stock Based Compensation  (4.1)%   10,224 % 
Nondeductible Interest  0.8 %   (0.00)% 
Change in Valuation Allowance  (20.3)%   168,522 % 
         
Provision for Taxes  (0.9)%   196.6 % 

The difference in the nameeffective rate and the statutory rate is due to permanent differences, primarily deductibility of Nahid Nazarian Behfarin,penalties and interest on her own behalfaccrued payroll tax liabilities and others purported to be similarly situated, was served on the Company. In January 2003, the Company entered into a Stipulation of Settlement with the plaintiffs. It agreed to pay the plaintiffs 5,000,000 shares of common stock and $200,000 in cash. The Parties have accepted the settlement. ITEC has issued the shares, and its insurance carrier has paid the $200,000 cash payment. Pursuant to a hearing in May 2003 the Court provided approval to the settlement. On August 22, 2002, the Company was sued by its former landlord, Carmel Mountain #8 Associates, L.P. or past due rent on its former facilities at 15175 Innovation Drive, San Diego, CA 92127. ITEC was a party to a lawsuit filed by Symphony Partners, L.P. related to its acquisition of SourceOne Group, LLC. As reported on Form 8-K, dated July 22, 2003, the plaintiffs sought payment of $702 thousand. In June 2003, the Company entered into a settlement with the plaintiffs for a cash payment of $274 thousand, which has been paid. ITEC is one of dozens of companies sued by The Massachusetts Institute of Technology, et al., related to a patent held by the plaintiffs that may be related to part of the Company's ColorBlind software. Subsequent to the period reported in this filing, in June 2003, the Company entered into a settlement with the plaintiffs who have agreed to dismiss their claims against ITEC with prejudice in exchange for a settlement fee payment of $10,000, which has been paid. The Company has been sued in Illinois state court along with AIA/Mirriman, its insurance brokers by the Arena Football League-2 ("AFS"). Damages payable to AF2, should they win the suit, could exceed $700,000. The Company expects to defend its position and rely on representations of its insurance brokers. Throughout fiscal 2001, 2002 and 2003, and through the date of this filing, approximately fifty trade creditors have made claims and/or filed actions alleging the failure of the Company to pay its obligations to them in a total amount exceeding $3.0 millions which has been reduced to $1.8 million during the 2003. These actions are in various stages of litigation, with many resulting in judgments being entered against the Company. Several of those who have obtained judgments have filed judgment liens on the Company's assets. These claims range in value from less than one thousand dollars to just over one million dollars, with the great majority being less than twenty thousand dollars. In connection with ITEC's acquisition of controlling interest of Greenland Corporation, the following are the outstanding legal matters for Greenland Corporation: Greenland, along with Seren Systems ("Seren"), its then current and primary software developer and supplier for its own ABM terminals, was in the process of completing development of the check cashing service interface to the Mosaic Software host system being implemented to support a large network of V.com terminals. In September 2000, Seren unilaterally halted testing and effectively shutdowns any further check cashing development for the V.com project. The parties participating in this project may have been financially damaged,gains related to the delay in performance by Greenland and Seren. Noneexpiration of the parties have brought suit against Greenland and/or Seren at this time. There is no assurance, however, that such suit(s) will not be brought in the future. On May 23, 2001 Greenland filed a Complaint in San Diego County naming Michael Armani as the defendant. The Complaint alleges breachstatute of contract by Michael Armani in connection with two separate stock purchase agreements. Greenland seeks damages in the amount of $474,595. On August 7, 2001 Greenland filed a requestlimitations for Entry of Default against Mr. Armani in the amount of $474,595 and the court granted entry of default. Subsequently Mr. Armani filed a motion to set aside the entry of default and onaccrued payroll tax liabilities.

16.Subsequent Events

In July 2022 through October 26, 2001 the court granted said motion and the entry of default was set aside. Greenland and Mr. Armani participated in mediation and as a result entered into a settlement agreement whereby Mr. Armani agreed to make certain cash payments to Greenland and the parties entered into mutual release of all claims. Mr. Armani defaulted in his obligation to make the first cash payment and consequently, Greenland obtained a judgment against Mr. Armani for $100,000. Greenland is continuing its efforts to collect on the judgment. On May 23, 2001 Arthur Kazarian, Trustee for the General Wood Investment Trust (the "Landlord") filed a Complaint in San Diego County naming Greenland as a defendant. The Complaint alleges breach of contract pursuant to the terms of the lease agreement between31, 2022, the Company and the Landlord for the real property located at 1935 Avenida Del Oro, Oceanside, California and previously occupied by Greenland. The Complaint seeks damages in the amount of approximately $500,000. Although Greenland remains liable for the payments remaining for the term of the lease, the Landlord has a duty to mitigate said damages. Greenland recorded a lease termination liability of $275,000 during the year ended December 31, 2001. Greenland entered into a settlement agreement with Arthur Kazarian, Trustee for the General Wood Investment Trust (the "Landlord") whereby Greenland agreed to pay the sum of $220,000 to the Landlord in installments payments of $20,000 in May 2002, $50,000 in October 2002 and the remaining balance in December 2002. In the event Greenland defaults in any or all scheduled payments, the Landlord is entitled to a stipulated judgment of approximately $275,000. Greenland was unable to make the scheduled payments and as a result, on July 8, 2002, the Landlord has entered a judgment lien against Greenland in the amount of $279,654. Greenland entered into an agreement with Intellicorp, Inc. ("Intellicorp") whereby Intellicorp agreed to invest $3,000,000 in exchange for seats on the board of directors and restricted shares of common stock of Greenland. After making the initial payment of $500,000, Intellicorp defaulted on the balance. Greenland sued for recovery of the unpaid $2,500,000. Greenland had issued 46,153,8488,132,415 shares of common stock for the investment, which were returned to Greenland and cancelled. A default judgment was entered against defendant IntelliCorp, IntelliGroup, and Isaac Chang. In June 2003, a judgment was enteredconversion of $1,231,471 in the Superior Courtconvertible notes held by YA II PN, LTD at an average conversion price of the State of California, County of San Diego, against the defendants in favor of Greenland. The amount of the judgment was $3,950,640.02 and was comprised of an award of $2,950,640.02 for compensatory damages and an award of $1,000,000.00 for punitive damages. The Court found, by clear and convincing evidence that the Defendants acted maliciously and with the intent to defraud Greenland when they entered into a private placement transaction to fund Greenland. The defendant's ability to pay is unknown. The appeal period has expired and the Company is beginning the collection process. Max Farrow, a formal officer of Greenland, filed a Complaint in San Diego County naming Greenland, Thomas J. Beener, Intelli-Group, Inc., Intelli-Group LLC and Intelli-Corp, Inc. as defendants. The Complaint alleges breach of contract in connection with Mr. Farrow's resignation as an officer and director of the Company in January 2001. Greenland and Mr. Thomas Beener, entered into a settlement agreement with Max Farrow whereby Mr. Farrow agreed to release Mr. Beener from all claims, obligations etc., in exchange for the issuance of 8 million restricted shares of Greenland common stock. The good faith settlement was approved by the court and the agreed upon consideration was delivered to Mr. Farrow. Greenland entered into a settlement with Farrow whereby Greenland agreed to a judgment of $125,000. However, the judgment will not be enforced until such time as efforts to collect against IntelliCorp et al have been exhausted. In the event funds are collected from IntelliCorp. Mr. Farrow will receive the first $125,000 plus 50% of the next $200,000 collected. Greenland will retain all amounts collected thereafter. Fund Recovery, a temporary staffing services filed a complaint against Greenland alleging breach of contract. A summary judgment motion is pending. Greenland recorded the liability amount of $14,000 in the consolidated financial statements. John Ellis has filed a demand for arbitration in San Diego County against Greenland seeking damages of approximately $70,000 for an alleged breach of contract action. Greenland believes it has valid defenses to the allegations. Mr. Ellis appears to have abandoned this action in arbitration and has elected to pursue a civil suit. Ellis has appeared to have abandoned arbitration. However, arbitration action is proceeding and the parties are attempting mediation to avoid the cost and time of an arbitration proceeding. NKS Enterprises, Inc. commenced a legal action against Greenland in San Diego Superior Court in Vista California seeking damages in connection with the purchase and operation of a MaxCash ABM. The case was settled in December 2002. The maximum amount to be paid under the settlement is $100,000. In exchange, Greenland will receive the MaxCash ABM sold to NKS Enterprises. This amount was recorded as a liability in the consolidated financial statements. In connection with the Company's controlling interest of Quik Pix, Inc., the Company is not aware of any pending litigation. From time to time, Greenland and QPI may be involved in litigation relating to claims arising out of their operations in the normal course of business. 13. GAIN ON EXTINGUISHMENT OF DEBT ---------------------------------- During the year ended June 30, 2003, the Company recognized a gain on extinguishment of debt of $2,370,000. This gain resulted primarily from the write off of stale accounts payable as discussed below, as well as a gain on a settlement of a long-term note payable of $702,000, which was settled for $274,000 in cash resulting in a gain of $428,000. With respect to the write-off of accounts payable, the Company reviewed its accounts payable and determined that $1,942,000 was associated with unsecured creditors. The Company, based upon an opinion provided by independent legal counsel, has been released as the obligator of these liabilities. Accordingly, management has elected to adjust its accounts payable and to classify such adjustments as extinguishment of debt. 14. SUBSEQUENT EVENTS ------------------ From$0.1514.

On July 1, 2003 to November 6, 2003,2022, the Company issued 109,963,339500,000 shares of its common stock to consultants, for warrant exercises, for conversionas part of convertible debt, andthe consideration for the reductionacquisition of debt. SELECTED QUARTERLY FINANCIAL DATA - ------------------------------------ (unaudited) (in thousands, exceptDeposition Technologies.

On October 10, 2022, the Company acquired 100% of Bothof Brothers Construction, Inc., a California corporation, for a transaction valued at $1,530,000, of which $1,080,000 will be paid in salary to the seller over a 36-month period, plus 3,000,000 cashless warrants with a strike price of $0.15 per share, amounts) valued at $450,000. The warrants will vest quarterly over a 24-month period.

(In thousands) . . . . . . . . . . . . . . . . QUARTERS ENDED - ---------------------------------------------- ---------------- SEPT. 30, 2002 DEC. 31, 2002 MAR. 31, 2003 JUNE 30, 2003 ---------------- --------------- --------------- --------------- Net revenues . . . . . . . . . . . . . . . . . $ 1.106 $ 397 $ 576 $ 2,111 - ---------------------------------------------- ---------------- --------------- --------------- --------------- Net income (loss) before cumulative effect of accounting change . . . . . . . . . . . . . (2,052) (652) 42 (4,193) - ---------------------------------------------- ---------------- --------------- --------------- --------------- Cumulative effect of accounting change . . . . - - - - - ---------------------------------------------- ---------------- --------------- --------------- --------------- Net income (loss). . . . . . . . . . . . . . . $ (2,052) $ (652) $ 42 $ (4,193) - ---------------------------------------------- ---------------- --------------- --------------- --------------- Net income (loss) per share before cumulative effect of accounting change - basic . . . . $ (0.08) $ (0.01) $ (0.00) $ (0.03) - ---------------------------------------------- ---------------- --------------- --------------- --------------- Cumulative effect of accounting change per share - basic . . . . . . . . . . . . . . . $ (0.08) $ (0.01) $ (0.00) $ (0.03) - ---------------------------------------------- ---------------- --------------- --------------- --------------- Net income (loss) per share - basic. . . . . . $ (0.08) $ (0.01) $ (0.00) $ (0.03) - ---------------------------------------------- ---------------- --------------- --------------- --------------- Net income (loss) per share - diluted. . . . . $ (0.08) $ (0.01) $ (0.00) $ (0.03) - ---------------------------------------------- ---------------- --------------- --------------- --------------- Shares used in per share calculation (basic) . 24,662 66,284 140,754 157,744 - ---------------------------------------------- ---------------- --------------- --------------- --------------- Shares used in per share calculation (diluted) 24,662 66,284 140,754 157,744 - ---------------------------------------------- ---------------- --------------- --------------- ---------------
F-40
(In thousands). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . QUARTERS ENDED - ----------------------------------------------------------------------------------- ---------------- SEPT. 30, 2001 DEC. 31, 2001 ---------------- --------------- Net revenues. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1.078 $ 2,122 - ----------------------------------------------------------------------------------- ---------------- --------------- Net income (loss) before cumulative effect of accounting change. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,182) (1,854) - ----------------------------------------------------------------------------------- ---------------- --------------- Cumulative effect of accounting change. . . . . . . . . . . . . . . . . . . . . . . - - - ----------------------------------------------------------------------------------- ---------------- --------------- Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (1,182) $ (1,854) - ----------------------------------------------------------------------------------- ---------------- --------------- Net income (loss) per share before cumulative effect of accounting change - basic. . . . . . . . . . . . . . . . . . . . . . . $ (0.14) $ (0.19) - ----------------------------------------------------------------------------------- ---------------- --------------- Cumulative effect of accounting change per share - basic. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - - - ----------------------------------------------------------------------------------- ---------------- --------------- Net income (loss) per share - basic . . . . . . . . . . . . . . . . . . . . . . . . $ (0.14) $ (0.19) - ----------------------------------------------------------------------------------- ---------------- --------------- Net income (loss) per share before cumulative effect of accounting change- diluted. $ (0.14) $ (0.19) - ----------------------------------------------------------------------------------- ---------------- --------------- Shares used in per share calculation (basic). . . . . . . . . . . . . . . . . . . . 8,549 9,952 - ----------------------------------------------------------------------------------- ---------------- --------------- Shares used in per share calculation (diluted). . . . . . . . . . . . . . . . . . . 8,549 9,952 - ----------------------------------------------------------------------------------- ---------------- --------------- (In thousands) - ----------------------------------------------------------------------------------- MAR. 31, 2002 JUNE 30, 2002 --------------- --------------- Net revenues. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,527 $ 1,681 - ----------------------------------------------------------------------------------- --------------- --------------- Net income (loss) before cumulative effect of accounting change. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,128) (9,524) - ----------------------------------------------------------------------------------- --------------- --------------- Cumulative effect of accounting change. . . . . . . . . . . . . . . . . . . . . . . - - - ----------------------------------------------------------------------------------- --------------- --------------- Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (1,128) $ (9,524) - ----------------------------------------------------------------------------------- --------------- --------------- Net income (loss) per share before cumulative effect of accounting change - basic. . . . . . . . . . . . . . . . . . . . . . . $ (0.09) $ (0.55) - ----------------------------------------------------------------------------------- --------------- --------------- Cumulative effect of accounting change per share - basic. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . - - - ----------------------------------------------------------------------------------- --------------- --------------- Net income (loss) per share - basic . . . . . . . . . . . . . . . . . . . . . . . . $ (0.09) $ (0.55) - ----------------------------------------------------------------------------------- --------------- --------------- Net income (loss) per share before cumulative effect of accounting change- diluted. $ (0.09) $ (0.55) - ----------------------------------------------------------------------------------- --------------- --------------- Shares used in per share calculation (basic). . . . . . . . . . . . . . . . . . . . 13,166 17,178 - ----------------------------------------------------------------------------------- --------------- --------------- Shares used in per share calculation (diluted). . . . . . . . . . . . . . . . . . . 13,166 17,178 - ----------------------------------------------------------------------------------- --------------- ---------------
ITEM

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. ITEMChanges in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A. CONTROLS AND PROCEDURES Within 90 days prior to the dateControls and Procedures

Evaluation of this report, we carried out an evaluation, under the supervisionDisclosure Controls and Procedures

Our management, with the participation of the Company's management, including our Chief Executive Officerprincipal executive and our Principal Accounting Officer, ofprincipal financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-14 underas of the Securities Exchange Actend of 1934, as amended.the period covered by this Annual Report. Based uponon that evaluation, the Chief Executive Officerour CEO and the Principal Accounting Officerour CFO, concluded that our disclosure controls and procedures areas of the end of the period covered by the Annual Report were not effective in all material respects, with respect toand that the recording, processing, summarizing, and reporting, within the time periods specified in the Securities and Exchange Commission's rules and forms, of information required to be disclosed by us in the reports that we file or submitfiled under the Exchange Act. There wereAct is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our CEO and our CFO, as appropriate to allow timely decisions regarding disclosure.  A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no significant changesevaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act).  Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives.

Our management, with the participation of our CEO and our CFO, evaluated the effectiveness of our internal controls orover financial reporting as of June 30, 2022.  In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in other factorsInternal Control – Integrated Framework. Based on this evaluation, our management, with the participation of the CEO and CFO, concluded that, could significantly affectas of June 30, 2022, our internal controls subsequentover financial reporting were not effective.

During the year ended June 30, 2021, the CFO determined that Management's assessment of the effectiveness of the registrant's internal control over financial reporting is as of the year ended June 30, 2022. The Company believes that internal control over financial reporting is not effective. We and our independent registered public accounting firm have identified the following current material weakness, which some were first identified on June 30, 2021, and others identified as June 30, 2022, considering the nature and extent of our current operations and any risks or errors in financial reporting under current operations:

·Lack of Management oversight and review of the financial reporting process, including presentation of the financial statements and related disclosures;
·Lack of procedures related to recognition of revenues;
·Lack of procedures related to the calculation and allocation of the purchase price, including acquired intangibles, in connection with business acquisitions.
·Identification and recording of right of use assets and liabilities
·Lack of effective travel and entertainment policy

This Annual Report does not include an attestation report of our registered public accounting firm regarding our internal controls over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permit us to provide only management’s report in this Annual Report.

19

No Attestation Report by Independent Registered Accountant

The effectiveness of our internal control over financial reporting as of June 30, 2022, has not been audited by our independent registered public accounting firm by virtue of our exemption from such requirement as a smaller reporting company.

Changes in Internal Control Over Financial Reporting

There have been no changes in internal control over financial reporting except as noted above.

Item 9B. Other Information.

None.

20

PART III

Item 10. Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act

Directors, Executive Officers, and Key Employees

The following table sets forth certain information regarding our directors, executive officers and key employees as of June 30, 2020 and as of the date of the evaluation referredfiling of this report:

Name and AddressAgePosition(s) Held
Brian Bonar75CEO and Director
Brian McGoff52COO and Director
Kyle McCollum39CFO and Director
Pauline Gourdie50Director
Brian Kendrick59Director
Fletcher A. Robbe71Director
Harvey Hershkowitz76Director
Anthony Zolezzi68Director
Tom Giles54Director
David J. Bacon55Director
Bijan R. Kian (Rafiekian)70Director
Jose Arrieta41Director
Amy Scannell32Director
Vincent Monteparte58Director
Anuradha Biswas50Director

Background of Directors and Executive Officers

Brian Bonar, CEO and director has over 16 years with Dalrada. Prior to above. PART III ========= ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. - -------- -------------------------------------------------------- DIRECTORSjoining Dalrada, Mr. Bonar worked for more than eighteen years with IBM in the US, Asia, and Europe. He has formerly worked at QMS, and Rastek Corporation, The directorsSolvis Group, and was on the Board of Directors of Allegiant Professional and Alliance National Insurance Company. Mr. Bonar is also the founder of Bezier Systems.

Mr. Bonar is involved with various private entities and has been recognized by the “Cambridge Who’s Who” on several occasions as the executive of the year. In 2012, he was recognized as the CEO of the fastest growing public company in Orange County. He is the Chairman of Trucept, Inc. as well as President and Chief Executive Officer of various privately held corporations. He is also on the board of American Marine LLC and founded American Management Services (AMS) Outsourcing, a PEO-focused company.

Mr. Bonar holds the honorary title, Lord Bonar of Wilcrick, Cardiff, Wales United Kingdom. He received a BSC in Mechanical Engineering from the Strathclyde University, Glasgow Scotland and an MBA and PHD in the field of International Business Development Studies from the Stafford University, England UK.

21

Brian McGoff is a seasoned leader with over 25 years of experience in operations, complex sales, M&A, tech transfer and commercialization of early-stage software, business strategy for venture backed start-ups, and executive officerscommunications. He is recognized for developing new strategies and solutions focused on improving operations and increasing revenue across multiple industries including health care, life sciences, higher education, financial services, retail/CPG, and government. These roles involved working with key business and technology stakeholders across Asia, Middle East, Africa, Europe, Australia, New Zealand, Latin America, Central America, and Canada providing first-hand experience in global business and technology trends and markets.

Prior to Dalrada Financial Corporation, Mr. McGoff contributed most recently to HSP Advisors for a short time in 2022, six years with IBM Corporation - Philadelphia, Pennsylvania from 2016 through 2022 as Business Unit Executive, Public Sector, AI Applications , four years with Health Start Partners – Media, Pennsylvania from 2012 through 2016 as Chief Operating Officer, and twelve years with IBM – New York, New York from 2000 through 2012 having held various executive positions.

Some highlights of Mr. McGoff’s career are as follows:

·Directly managed tech-transfer and commercialization of software and medical devices for government backed economic development and large corporate and public sector organizations
·Managed business turnaround efforts for VC backed technology, specialty medical, and medical device companies,
·Advise venture capital, private equity, government backed economic development and trade groups on innovation and emerging trends (Panelist)
·Directed financial feasibility studies for venture financing, mergers & acquisitions, divestitures, and complex tech transfer licensing
·Formal advisor for numerous organizations regarding improvement operational and resource performance
·Designed, developed, and implemented programs for prescriptive technologies and services to improve both patient and employee engagement using real-time experiential telemetry
·Thought leader / advisor for Software Prescription Therapy and Digital Therapeutics for Noncommunicable Diseases Groups
·Thought leader for governance and security within advanced business workflows including data Sovereignty
·Developed strategies and programs to address the technology needs of the five-generation workforce (2018)
·Designed and implemented a business development process during COVID19 crisis for IBM Data and AI (2019)
·Expanded the selling in a crisis program to all sales and distribution groups within IBM (2020)
·Created and delivered remote enablement for Selling in a Crisis, Conversational ROI and Insight selling for global sales organization

Kyle McCollum, is current the Chief Financial Officer of the Company. Prior to that, Mr. McCollum was with Better Choice Company their agesInc. (ticker: BTTR) for three years where Mr. McCollum acted as Corporate Secretary and positionsSVP of Corporate Finance.

In 2018, Mr. McCollum helped form Bona Vida, a pet CBD company, were he served as Chief Financial Officer. In May 2019, Bona Vida merged into Better Choice Company Inc., a publicly listed pet health and wellness company (ticker: BTTR), where Mr. McCollum acted as Corporate Secretary and SVP of Corporate Finance. With Better Choice Company, he assisted in the merger of Bona Vida and TruPet with Better Choice Company as well as the acquisition of Halo Purely for Pets. Mr. McCollum also guided several 10-Q’s and its 2019 10-K with audit.

From 2013 to 2017 Mr. McCollum was Chief Financial Officer of Das & Co., a New York based family office. At Das & Co. Mr. McCollum managed all accounting, tax, audit, portfolio valuation, asset management, financial/investment reporting, and operations for Landmark Banyan Real Estate Fund, a US$200 million India Real Estate Fund comprised of over 10 developments. Mr. McCollum was also Chief Operating Officer of all Das & Co.’s holding and operating subsidiaries including Apex Resources, its mining company in Tanzania, and LDC Developers, its real estate development company.

22

Mr. McCollum has also served as Director of Finance at 29th Street Capital, a California based real estate investment firm with a publicly stated asset value base of US $500 million. Prior to 29th Street Capital, Mr. McCollum was Director of Finance and Corporate Compliance at Fletcher Robbe International Attorneys at Law, an international transactional and securities-based law firm with offices in Century City, New York, Hong Kong and Beijing. While at Fletcher Robbe International Attorneys at Law, Mr. McCollum focused on complex finance transactions, mergers & acquisitions, securities and guided several foreign listed public companies on international cross-listing to U.S. public exchanges. Mr. McCollum earned a Bachelor of Science and Master of Accountancy degree from the University of Montana and holds a Certified Public Accounting license.

Pauline Gourdie, Director - Ms. Gourdie is currently the owner/operator of CSL Staffing (“CSL”), which she established in 2016. CSL is a boutique general staffing service, providing staffing solutions for businesses in the San Diego and greater Southern California areas. For seven years prior to that, Ms. Gourdie was the President/Owner of Gourdie Consulting Corp which provided business consulting services across Americas & Europe. Ms. Gourdie possesses over 20 years of experience managing individuals and teams and was instrumental in the implementation of fulfilment and manufacturing centers for IBM and Lenovo in the United States, United Kingdom, Eastern Europe, and China.

Ms. Gourdie holds a Bachelor of Science degree in Industrial and Labor Relations from Cornell University and brings to Dalrada an extensive knowledge of supply chain management, customer account and relationship management, and recruitment and development. Ms. Gourdie was appointed to the Dalrada board as of July 29, 2019 and does not receive compensation in her role as a director.  

Brian Kendrick, Director – Kendrick has been the Managing Director of Allegro Jet Management since 2014. Mr. Kendrick has over 30 years of business experience starting with a short stint with Burroughs as a computer programmer. Mr. Kendrick developed one of the industry's first systems for tracking owners of aircraft throughout the world and managed all aspects from the inspection and purchase of aircraft to delivery. Appointed July 29, 2019.

Fletcher A. Robbe, Director - As managing partner of Fletcher Robbe International Attorneys at Law, Mr. Robbe brings 43 years of international and domestic business and financial acumen as well as practical hands-on experience to the personal and confidential representation of his clients comprised of Foreign Governments, Multi-National Public and Private Corporations, Investment Banking Institutions, Family Offices and Private Wealth Individuals. Mr. Robbe previously served as General Counsel for the Los Angeles World Trade Association. Appointed July 29, 2019.

Harvey Hershkowitz, Director - Mr. Hershkowitz for the last five years has been the chairman of the Board for Palomar Hospital. Mr. Hershkowitz has more than 35-years’ experience in the healthcare industry with the Companytop Fortune 10 companies including consulting, Information Technology (IT), software, professional services, nursing schools, management, building and development. In addition, he has successfully spearheaded companies in business, IT, residential, wellness centers, commercial development, acute care hospitals, skilled nursing facilities, major physician groups, biosciences, pharmaceutical and healthcare construction boards. Serving on many boards including being Chairman to many, Mr. Hershkowitz also has a notable track record with spring-boarding start-ups, raising capital, and positioning corporations in the global market where he actively expands his reach and network. On February 22, 2022, the Corporation appointed Harvey Hershkowitz as President of Dalrada Health Products.

Anthony Zolezzi is currently the CEO of Diomics Inc. as of June 30, 2003 areAugust 2019 and is on the Board of Directors of TwinLab and Wild Oats Organic Marketplace. Previously, in 2018, Mr. Zolezzi was named the CEO of Twinlab Consolidated Holdings, Inc., and appointed to Twinlab’s Board of Directors in May 2018. Mr. Zolezzi, for the last six years, is also an operating partner at Pegasus Capital Advisors, a private asset management company focused on the wellness sectors. As a serial entrepreneur, Mr. Zolezzi has dedicated his career to the well-being of both people and the planet, co-founding businesses that provide potential solutions to both health concerns and key environmental issues as follows:
Name . . . . . . . Age Since Director Title Brian Bonar. . . . 56 1995 Chief Executive Officer Richard H. Green . 67 2000 Director Robert A. Dietrich 58 2000 Director Eric W. Gaer . . . 55 2000 Director Stephen J. Fryer . 65 2000 Director
Brian Bonarwell as focusing on ways that biotech breakthroughs can enhance consumer health and wellness. Zolezzi has served asauthored and co-authored six books.

Mr. Zolezzi is a directorgraduate of Loyola Marymount University, earned an MBA at San Diego State and completed the Executive Program at the Kellogg School at Northwestern. Zolezzi is a former board member of Vitamin Angels, a non-profit focused on providing nutritional support in impoverished countries. He also co-founded and is a former board member of the CompanyOrganic Center for Education and Promotion, and a former member of the Organic Alliance Board of Directors. Mr. Zolezzi also serves as an advisory board member with the Menus of Change program, a joint venture between The Culinary Institute of America and Harvard T.H.Chan School of Public Health, and the Keurig Corporation.

23

Tom Giles, since August 1995November 2017, is the chief Revenue Officer of Corporate Development and becameCo-founder of WeR.Ai.Prior to WeR.Ai., Mr. Giles was the Company'sGeneral Partner Healthcare at Frost Data Capital from July 2014 to June 2017, the General Manager of Healthcare at Nex Cubed from June 2017 to December 2018, and an advisor at ARVDRK Technologies from September 2017 to December 2018. Though the years, Mr. Giles also held high level positions at companies such as IBM and Trivium Health Inc. Mr. Giles is currently an adviser to the Boards at the following companies: Trials.ai, Diomics Corporation, Narrative Wave, and has been a board member of several other companies.

Mr. Giles' executive management leadership includes technology and healthcare industries with a focus on artificial intelligence (AI) and machine learning (ML) to reduce time and expense to market. Mr. Giles' accomplishments include raising more than $200 million in capital for startups and venture funds in addition to building strategic partnerships with some of the largest global companies including IBM, GE, Accenture, T-Mobile, and DST. He has also held industry lead and advisory roles in early-stage ventures and incubators. Mr. Giles holds a Bachelor’s degree in Business from San Diego State University, California. On March 3, 2022, Dalrada Energy Services, a subsidiary of Dalrada Financial Corp., appointed Tom Giles as President.

Dr. David Bacon is currently an active Navy CAPTAIN with 22 years of active-duty service. During the SARS-CoV-2 pandemic, Dr. Bacon was responsible for reviewing proposals for funding in the areas of therapeutics, diagnostics, and wearable monitors. He reviewed more than 400 proposals and provided his expert opinion on the scientific rationale and study design. Dr. Bacon’s professional background includes: Former program Area Manager for the DoD’s HIV and Emerging Infectious Diseases research programs; Science and Technology Program management/program development Chemistry Division, Naval Research Laboratory; Deployed as Officer-in-Charge, Kandahar Airfield, Afghanistan and Camp Arifjan, Kuwait; Deployed as sole microbiologist aboard USNS Comfort in support of Continuing Promise 2009; Head, Laboratory Sciences, Navy Environmental and Preventive Medicine Unit 2, Norfolk, VA; Director, Parasitology Program, Naval Medical Research Unit 6 (NAMRU-6), Lima, Peru, Deputy Director, Parasitology Department, NAMRU-6, Lima, Peru; Member of scientific assessment team commissioned by the Iraq Survey Group to investigate biological weapons programs in Baghdad, Iraq; Deployed as element commander of a biological weapons detection laboratory, Baghdad, Iraq and Principal Investigator, Malaria Program Naval Medical Research Center, Research Area.

Dr. Bacon earned a B.S. from the University of New Hampshire (Medical Technology) in May 1990 and a Ph.D. from the University of New Hampshire (Microbiology) in May 1997.

The Honorable Bijan R. Kian, currently the Chairman of the Board in December 1999. From August 1992 through April 1994,of Directors of TODAQ USA Corporation since July 2020, as well as the Chairman of the Board of directors of Lenders Technology for the last 10 plus years, was twice confirmed by the United States Senate and has served three presidents of the United States from both political parties. In 2016, Mr. BonarKian served as Deputy Lead on the Company'sOffice of Director of Technology Sales and from April 1994 through September 1994 asNational Intelligence for the Company's Vice President Sales and Marketing. In September 1994,Transition Team. Formerly, Mr. Bonar became the Company's Executive Vice President and, in July 1997, was appointed as the Company's President and Chief Operating Officer. In April 1998 Mr. Bonar assumed the post of CEO. From 1991 to 1992, Mr. Bonar was Vice President of Worldwide Sales and Marketing for Bezier Systems, Inc., a San Jose, California-based manufacturer and marketer of laser printers. From 1990 to 1991, he was Worldwide Sales Manager for Adaptec, Inc., a San Jose-based laser printer controller developer. From 1988 to 1990, Mr. Bonar was Vice President of Sales and Marketing for Rastek Corporation, a laser printer controller developed located in Huntsville, Alabama. From 1984 to 1988, Mr. Bonar was employed as Executive Director of Engineering at QMS, Inc., an Alabama-based developer and manufacturer of high-performance color and monochrome printing solutions. Prior to these positions, Mr. Bonar was employed by IBM, U.K. Ltd. for approximately 17 years. Dr. Richard H. Green hasKian served as a director since September 2000.Member of the Export-Import Bank of the United States, A Member of the White House Business Council, Director of Foreign Investment for the Staten of California and a Senior Fellow for global public policy at the United States Naval Postgraduate School and Member of the Board of directors at the National Defense University Foundation. He is currentlyrecognized around the President of International Power & Environmental Company (IPEC), a consulting company located in San Diego, California. From 1993 through 1995, he served as Deputy Secretary of the State of California Environmental Protection Agency (Cal/EPA). From 1988 through 1993 Dr. Green served as Manager of Program Engineering and Review Office in the Office of Technology and Applications at the Jet Propulsion Laboratory (JPL) in Pasadena, California, where he had held various management positions since 1967. From 1965 through 1967, Dr. Green served as Senior Engineer for The Boeing Company, Space Division. From 1983 through 1985, Dr. Green held the Corwin D. Denny Chair as Professor of Energy and Director of the Energy Institute at the University of LaVerne, and from 1961 through 1964 served as Assistant Professor of Civil Engineering (Environmental Sciences) at Washington State University. Dr. Green currently is a member of the Governing Board of Pasadena City College. Dr. Green completed his bachelor's degree at Whitman College in 1958, his Master of Science at Washington State University in 1961, and his Ph.D. at Washington State University, under a United States Public Health Services Career Development Award, in 1965. Robert A. Dietrich has servedworld as a director of the Company since January 2000. Mr. Dietrich is President and CEO of Cyberair Communications Inc., a privately-held telecommunications company with strategic interestssenior executive in Internet communications and "bandwidth" expansion technologies, as well as domesticglobal trade and international telephone services, in Irvine, California. Recently, security.

Mr. Dietrich was named President and CEO of Semper Resources Corporation, a public natural resources holding company in Irvine, California. From 1996 to 2000, Mr. Dietrich was Managing Director and CFO of Ventana International, Ltd., Irvine, California, a venture capital and private investment-banking firm. From 1990 to 1994, Mr. Dietrich was Vice President and Chief Financial Officer of CEI, Inc., in Santa Ana, California, a commercial furnishings firm, prior to joining Ventana. Mr. DietrichKian is a graduate of the University of Notre Dame,Brighton, with continuing education at Oxford, Harvard Kennedy School, and MIT. A Fellow at the Royal Society of Arts in the United Kingdom, Mr. Kian is also the recipient of the Ellis Island Medal of Honor.

Jose Arrieta is currently with Imagineeer LLC, a bachelor's degreecompany he founded when he left Government employment. Imagineeer is an IT solutions company that currently is focused on fund raising, blockchain enabled diagnostic development, cyber security solutions and quantum inspired optimization capabilities. Mr. Arrieta works with Federal customers evaluating and valuing venture backed technology starts ups in accounting,the health and national security space. Mr. Arrieta currently sits on a number of boards and advises 5 technology startups. Imagineeer is also working to build an ecosystem to facilitate secure, autonomous, data driven, AI powered science-based organizations Mr. Arrieta is also the former Chief Information Officer and Interim Chief Data Officer of HHS. He is a respected leader in applying emerging technologies, especially blockchain, artificial intelligence/machine learning and process automation. He oversaw $6.3B in IT investments, $800B in grants and $26B in Federal contracts while at HHS. Mr. Arrieta has also published articles on valuing disruptive technology companies and the Universityimportance of Detroit, with a master's degree in finance. He served as a lieutenantindustry / government communications. Jose led the creation / implementation of the largest public health surveillance capability in the U.S. Navy's Atlantic Command Operations Control Center. Eric W. Gaer has servedUnited States during the pandemic and the first enterprise grade supervised machine learning capability to help more accurately distribute testing supplies and predict hot spots across the United States. He created a public private key, distributed ledger infrastructure to establish digital identities for commercial, federal, state end points to aid the COVID 19 vaccination and testing efforts. He created and taught the first blockchain course (blockchain and cryptos) at the Johns Hopkins University as well as entrepreneurial finance. On July 18, 2022, Dalrada Financial Corp., Named Jose Arrieta as Chief Strategy Officer of Dalrada Financial Corporation and President of Dalrada Technologies.

24

Amy Scannell is currently General Counsel of Tipp Investments, LLC, is in Escondido California since June 2019. Tipp Investments, LLC is a director since March 2000. Since 1998, Mr. Gaer has beencompany with broad investment interests including commercial real estate, agriculture, and aviation. Scannell was admitted to the PresidentCalifornia bar in 2019 and CEO of Arroyo Development Corporation,the Massachusetts bar in 2015. Prior to Tipp Investments, Scannell worked as an associate attorney for Baskin & Associates, LLC, a privately-held, San Diego-based management consulting company. From 1996 to 1998, he was Chairman, Presidentfamily law litigation firm in Boston, Massachusetts. Scannell received her Juris Doctorate from Suffolk University Law School in Boston Massachusetts and CEO of Greenland Corporation, a publicly-held high technology company in San Diego, California. In 1995, he was CEO of Ariel Systems, Inc., a privately-held engineering development company in Vista, California. Over the past 25 years, Mr. Gaer has served in executive management positions at a variety of high-technology companies, including ITEC, Daybreak Technologies, Inc., Venture Software, Inc., and Merisel, Inc. In 1970, he received a Bachelor of Arts degree in mass communications from CaliforniaWestfield State University Northridge. Stephen J. Fryerin Westfield, Massachusetts.

Vincent Monteparte is Principal and Venture Partner in the venture capital and investment banking industry, having managed transactions and investments ranging from $40M to $500M. His leadership transformed uniquely positioned mid-market organizations in the enterprise software sector to upwards of $2 billion in enterprise valuations. A diverse background in technology, aerospace, transportation, logistics, real estate and healthcare has servedled Mr. Monteparte to roles as Venture Partner at Sway Ventures, a US-based venture capital firm investing in early to mid-stage technology companies and Principal at Global Capital Markets, an investment banking firm focusing on mid-market transactions for technology, manufacturing, distribution, service and retail companies.

Mr. Monteparte began his career as an entrepreneur and founded various companies, most recently Miro Technologies. At Miro, he led the development of a SaaS solution to modernize maintenance, repair, overhaul, and supply chain operations for complex assets. The business was sold to Boeing for 14x return on invested capital with an IRR of 48%. Additionally, Mr. Monteparte has since held various senior level executive roles leading teams and positioning multinational corporations to growth.

Mr. Monteparte holds a series 63 and 79 license and Board Advisory positions for BlueSky eLearn, a leading learning management software platform and Measurabl, a global ESG SaaS Software company. He received a B.A. in Aeronautical Engineering from Embry-Riddle Aeronautical University and an MBA from the Pepperdine University Graziadio School of Business, where he earned the Most Distinguished Alumni Award. In his spare time, Mr. Monteparte co-chairs the Business & Entrepreneurship Committee at Pepperdine, where he acts as a directormentor to young entrepreneurs and executives in career and portfolios.

Anuradha Biwas Anuradha Biswas is currently the CEO of Prakat Solutions, a tech company she founded in December 2009. Prakat earned the Best Start-up award at StartupCity and was featured in media towards creating an inclusive tech environment for the disabled. She has also built teams that possess strong domain competencies in FinTech, AgriTech, Telecom, Retail, Healthcare, Manufacturing, Legal & IT Infrastructure.

Her initial experiences was with Infosys, where she helped build the testing business for CA Technologies and Aztec (MindTree). Ms. Biswas also made key contributions in companies like VeriFone & Cybercash including organization building, service portfolio creation, business planning and enabling sales & global service delivery teams. Ms. Biswas also holds prestigious positions in Industry bodies like NASSCOM which is a premier trade body and Chamber of Commerce of the Company since March 2000. He is currently ChairmanTech industry in India and comprises over 3000 member companies.

Ms. Biswas created a social impact by building Inclusive Technology & Work force and initiated plus actively promotes an annual event called GAAD (Global Accessibility Awareness Day) India. She leads initiatives with women empowerment groups like eMERG, Wequity and promotes Thought leadership through Academia and Tech Forums across industries, some of them being:

Anuradha actively encourages second careers for everyone, supporting them with technological impetus, networking support and go-to-market backing. She consciously inspires younger professionals & budding entrepreneurs, a quality she picked up from her mentors.

Some of her recent accolades include the Solidarity Idol Award at the Wequity Awards, 2020 and the Entrepreneur of the year by eMERG in 2018. She’s been featured in distinguished publications like The Economic Times, The Hindu, The Enterprise Magazine etc. Anuradha was also an Indian delegate to Argentina, the Atlantic Canada - India Supplier Diversity Mission to various parts of Atlantic Canada, the Canada-India Business Women's Forum in Toronto, and Women's Business Enterprise National Council National Conference in Orlando.

25

Term of Office of Directors

Our directors are appointed for a one-year term to hold office until the next annual general meeting of our stockholders or until removed from office in accordance with our bylaws. Our officers are appointed by our Board of Directors and CEO of Pen Interconnect, Inc. ("Pen"),hold office until the officer dies or resigns or the Board elects a --- high technology company in Irvine, California. He began his employment service at Pen in 1997 as Seniorsuccessor or removes the officer.

Key Employees

David Pickett, Executive Vice President of Sales and Marketing. At Pen, he became a director in 1995Business Development of Dalrada and was appointed President and CEO in 1998. From 1989 to 1996,Dalrada Precision Corp. President. Mr. Fryer was a principal in Ventana International, Ltd., a venture capital and private investment-banking firm in Irvine, California. He has over 28 yearsPickett’s professional background includes 25 years’ experience in executive relationship development and business growth with several companies including Celestica Inc. and Axxion Inc. Mr. Pickett has worked with the computer industrylargest OEM and Fortune 500 companies in the United States, Asiaworld. Mr. Pickett’s vast knowledge base of engineering and Europe. Mr. Fryer graduated frommanufacturing operational and supply chain requirements has proven to be a strategic asset for accelerating the Universitygrowth of CaliforniaDalrada Precision’s global manufacturing and clean energy initiatives through its portfolio company Likido.

Family Relationships

Pauline Gourdie is the daughter of Brian Bonar.

Audit Committee Financial Expert

No determination has been made as to whether any member of the audit committee qualified as an audit committee financial expert as defined in 1960 with a bachelor's degree in mechanical engineering. EXECUTIVE OFFICERS TheItem 401 of Regulation S-K.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires our directors and executive officers, and persons who beneficially own more than 10% of a registered class of our equity securities, to file reports of beneficial ownership and changes in the beneficial ownership of our securities with the SEC of Forms 3 (Initial Statement of Beneficial Ownership), 4 (Statement of Changes of Beneficial Ownership of Securities) and 5 (Annual Statement of Beneficial Ownership of Securities). Directors, executive officers and beneficial owners of more than 10% of our Common Stock are required by SEC regulations to furnish us with copies of all Section 16(a) forms that they file. The required filings will be made.

Code of Ethics

We have adopted an informal Code of Ethics that applies to our officers, directors, which we feel is sufficient at this time.

26

Item 11. Executive and Director Compensation.

SUMMARY COMPENSATION TABLE

Name and Principal          Stock  Option  All Other    
Position Year  Salary  Bonus  Awards  Awards  Compensation  Total 
Brian Bonar, CEO  2022   393,000               393,000 
Brian McGoff, COO  2022                   
Kyle McCollum, CFO  2022   346,570   100,000            446,570 
Pauline Gourdie  2022                   
Brian Kendrick  2022                   
Fletcher Robbe  2022               119,736   119,736 
Harvey Hershkowitz  2022   140,347      380,000      20,000   540,347 
Anthony Zolezzi  2022   2,716               2,716 
Tom Giles  2022   17,429               145,000   162,429 
David Bacon  2022               48,000   48,000 
Bijan Kian  2022                        
Jose Arrieta  2022               240,000   240,000 
Amy Scannell  2022           297,476         297,476 
Vincent Monteparte  2022         297,476         297,476 
Anuradha Biswas  2022                   
Total      1,000,062   100,000   974,953      572,736   2,547,751 

Name and Principal          Stock  Option  All Other    
Position Year  Salary  Bonus  Awards  Awards  Compensation  Total 
Brian Bonar, CEO  2021   393,000      40,000         433,000 
Fawad Nisar, COO  2021   318,269   150,000   40,000         508,269 
Kyle McCollum, CFO  2021   34,615         60,086      94,701 
Pauline Gourdie  2021         40,000         40,000 
Brian Kendrick  2021         40,000         40,000 
Fletcher Robbe  2021         40,000      54,862   94,862 
Harvey Hershkowitz  2021         40,000      65,000   105,000 
Anthony Zolezzi  2021         225,000         225,000 
Tom Giles  2021         225,000      50,000   275,000 
David Bacon  2021               18,000   18,000 
Bijan Kian  2021                   
Jose Arrieta  2021               20,000   20,000 
Total      745,884   150,000   690,000   60,086   207,862   1,853,832 

27

OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END TABLE

  OPTION AWARDS  STOCK AWARDS 
                          Equity 
                       Equity  Incentive 
                       Incentive  Plan 
                       Plan  Awards: 
        Equity              Awards:  Market 
        Incentive              Number  or Payout 
        Plan              of  Value of 
        Awards:           Market  Unearned  Unearned 
  Number of  Number of  Number of        Number  Value of  Shares,  Shares, 
  Securities  Securities  Securities        of Shares  Shares or  Units or  Units or 
  Underlying  Underlying  Underlying        or Units  Units  Other  Other 
  Unexercised  Unexercised  Unexercised        of Stock  of Stock  Rights  Rights 
  Options and  Options and  Unearned  Option     That Have  That Have  That  That 
  Warrants  Warrants  Options and  Exercise  Option  Not  Not  Have Not  Have Not 
Name and Principal (#)  (#)  Warrants  Price  Expiration  Vested  Vested  Vested  Vested 
Position(s) (Exercisable)  (Unexercisable)  (#)  ($)  Date  (#)  ($)  (#)  ($) 
Brian Bonar, CEO  500,000   0   0   0.45   12-31-2031   0   0   0   0 
Brian McGoff, COO  0   0   0   0.45   12-31-2031   0   0   0   0 
Kyle McCollum, CFO  0   1,000,000   1,000,000   0.47   05-10-2031   0   0   0   0 
Kyle McCollum, CFO  0   500,000   0   0.45   12-31-2031   0   0   0   0 
Pauline Gourdie  500,000   0   0   0.45   12-31-2031   0   0   0   0 
Brian Kendrick  500,000   0   0   0.45   12-31-2031   0   0   0   0 
Fletcher Robbe  500,000   0   0   0.45   12-31-2031   0   0   0   0 
Harvey Hershkowitz  500,000   0   0   0.45   12-31-2031   0   0   0   0 
Anthony Zolezzi  500,000   0   0   0.45   12-31-2031   0   0   0   0 
Tom Giles  500,000   0   0   0.45   12-31-2031   0   0   0   0 
David Bacon  0   500,000   0   0.45   12-31-2031   0   0   0   0 
Bijan Kian  0   500,000   0   0.45   12-31-2031   0   0   0   0 
Jose Arrieta  0   500,000   0   0.45   12-31-2031   0   0   0   0 
Amy Scannell  0   500,000   0   0.45   12-31-2031   0   0   0   0 
Vincent Monteparte  0   500,000   0   0.45   12-31-2031   0   0   0   0 
Anuradha Biswas  0   0   0   0.45   12-31-2031   0   0   0   0 

28

Director Compensation

On July 9, 2020, the Board authorized the Dalrada Financial Corp 2020 stock compensation plan to be used to compensate the company board of directors. The plan allocates the issuance of up to 3,500,000 shares. On February 25, 2021, the Company amended the plan to issue up to 4,500,000 shares and issued an aggregate of 4,500,000 common shares, or 500,000 shares to each board member (9). 3,500,000 shares of common stock were granted on July 9, 2020, at $0.08 per share and 1,000,000 shares of common stock were granted on February 25, 2021, at $0.45 per share, for a total fair value of $730,000, which is included in the consolidated statements of operations

On August 16, 2021, the Company approved Amendment No.1 of the 2020 Stock Compensation Plan used to compensate the Company board of directors. The Amended plan allocates the issuance of up to 6,500,000 shares which includes an additional 2,000,000 shares valued at $0.28 per shares or $560,000.

On September 30, 2021, the Board of Directors through email correspondence, approved Amendment No. 3 of the 2020 Stock Compensation Plan used to compensate the Company board of directors. The Board Directors agree to the following changes;

1)Cancellation and return to treasury of all the commons shares issued under the previous 2020 Stock Compensation Plan and amendments totaling 6,500,000 shares of common stock.
2)Ability to issue Cashless Warrants for up to 10,000,000 shares of the Company’s Common Stock, at $.005 par value per share (“Common Stock”) at 500,000 shares per board member, key employees, or consultants with an exercise price at $0.45 per common share.
3)The vesting period for the Warrants shall be as follows:

a)Warrants issued to replace the 4,500,000 shares issued pursuant to the July 9, 2020, grant date will be fully vested;
b)Warrants issued to replace the 2,000,000 shares issued pursuant to the July 19, 2021, grant date and any later grant dates will vest over a one-year period.

On February 16, 2022, the Company issued 2,250,000 cashless warrants to new members of the Board of Directors. The cashless warrants vest over a 12-month period and hold an exercise price of $0.45 per share. The cashless warrants expire in ten years after issuance. The fair value of the cashless warrants granted was $0.59 per share, or $1,338,644 which was calculated using the Black-Scholes model.

Employment Agreements

On July 1, 2019, the Company entered into an employment agreement with the Chief Executive Officer of the Company. Pursuant to the agreement, the Company will compensate the Chief Executive Officer a base salary of $393,000 per annum, annual increases of 10% and a quarterly bonus based on whether the Company achieve a net profit. He will be issued common stock of the Company sufficient to provide a 10% ownership position only upon a reverse split, which shares are to be maintained for a period of two years. In addition to all other benefits and compensation, he shall be eligible for a quarterly bonus of $47,000 based on if the Company achieves a net profit for that quarter.

Report on Repricing of Options

None.

29

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table provides certain information regarding the ownership of our common stock, as of June 30, 2003, are2021 and as follows:
NAME. . . . . . . . . . . . . . . AGE POSITION - ---------------------------------- ---------------------------------- ---------------------------- Chairman of the Board of Directors Brian Bonar. . . . . . . . . . . . 56 and Chief Executive Officer Chief Operating Officer James R. Downey, Jr. . . . . . . . 55 and Chief Accounting Officer Senior Vice President, General Philip J. Englund. . . . . . . . . 59 Counsel and Secretary
Brian Bonar is also a director of the Company. See above for a discussion of Mr. Bonar's business experience. James R. Downey, Jr. joined the Company in January 2003 and was appointed Chief Operating Officer and Chief Accounting Officer by the Board of Directors on February 25, 2003. Mr. Downey has over 33 years of operational and financial experience in a wide range of industries and firms. From 1999 to 2003, he was an owner/manager of his own businesses. From 1992 through 1999 he served as the Chief Financial Officer of a primary metals multi-plant manufacturer and a high technology manufacturer of sheet metal components used in jet engines and other aerospace applications. From 1987 to 1992 he was the Director of Manufacturing Consulting for western New England for the firm of Coopers & Lybrand. From 1981 to 1987, he was the Chief Financial Officer and Vice President of Instrument Manufacturing for Zygo Corporation, a manufacturer of non-contact test and measurement instrumentation and precision optical components. From 1971 to 1981 he was both an audit and consulting manager for Price Waterhouse & Co. and Peat Marwick, Mitchell and Co. He graduated from the University of Colorado in 1970 with a degree in Business Administration and is a Certified Public Accountant. Philip J. Englund was Senior Vice President, General Counsel and Secretarydate of the Company since February 1999. He resigned his positions with the Company on August 23, 2002. ITEM 11. EXECUTIVE COMPENSATION. - -------- ----------------------- filing of this annual report by:

SUMMARY COMPENSATION TABLE LONG TERM ANNUAL COMPENSATION COMPENSATION AWARDS --------- ------------- -------------------- FISCAL OTHER ANNUAL OPTIONS/ NAME AND PRINCIPAL POSITION. . . . YEAR SALARY BONUS COMPENSATION SARS (#) OTHER COMP --------- ------------- Brian Bonar. . . . . . . . . . . . 2003 $ 275,000 $ -- $ 76,814 15,000,000 $ -- Chairman, Board
·each of Directors,. . . 2002 $ 230,000 -- -- 1,750,000 -- Presidentour executive officers;
·each director;
·each person known to us to own more than 5% of our outstanding common stock; and C.E.O. . . . . . . . 2001 243,333 -- -- 31,250 -- Christopher W. McKee (1) 2002 $ 17,625 $ -- $ -- -- $ -- Senior Vice President. . . . . . . 2001 175,000 -- -- 20,763 -- Philip J. Englund (2) 2002 $ 135,000 $ -- $ -- -- $ -- Senior Vice President, General . . 2001 165,000 -- -- 18,000 -- Counsel
·all our executive officers and Secretary James R. Downey, Jr. 2003 $ 79,000 $ -- $ -- 5,500,000 $ -- Chief Operating Officer and Chief Accounting Officer directors act as a group.
(1) Mr. McKee resigned effective August 3, 2001 (2) Mr. Englund resigned effective August 23, 2002. (3) Mr. Downey joined the Company effective January 6, 2003 OPTION/SAR GRANTS IN LAST FISCAL YEAR The following table provides information on Options/SARs granted in the 2003 Fiscal Year to the Named Officers.
NUMBER OF PERCENT OF POTENTIAL REALIZABLE SECURITIES TOTAL VALUE AT ASSUMED UNDERLYING OPTIONS/SARS ANNUAL RATES OF OPTIONS/SARS GRANTED TO EXERCISE OR STOCK PRICE GRANTED (#) EMPLOYEES IN BASE PRICE EXPIRATION APPRECIATION FOR NAME . . . . . . . . . . (3) FISCAL YEAR ($/SHARE) DATE OPTION TERM (4) - ------------------------ ------------- ------------------ 5% ($) 10% ($) ------------- Brian Bonar. . . . . . . 15,000,000 73 $ 0.01 2/1/12 $ 675,000 $1,350,000 Christopher W. McKee (1) --- --- --- --- --- --- Philip J. Englund (2). . 300,000 10 0.40 11/15/03 6,000 12,000 James R. Downey, Jr. . . 5,500,000 24 0,01 2/1/12 247,500 495,000
(1) Mr. McKee resigned effective August 3, 2001 (2) Mr. Englund resigned effective August 23, 2002. (3) Warrants/options become exercisable monthly over

As of June 30, 2022, we had a 3-year period from datetotal of grant. Adjusted for 1-for-20 reverse stock split at August 9, 2002. (4) Calculated based on the closing price72,174,620 shares of the Company's common stock on October 15, 2003 ($0.03). AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES The followingissued and outstanding. Except as indicated in footnotes to this table, provides information on option exercisesthe persons named in the 2003 Fiscal Year by the Named Officers and the value of such Named Officers' unexercised options at June 30, 2003. Warrants to purchase Common Stock are included as options. No stock appreciation rights were held by them at the end of the 2003 Fiscal Year.
SHARES NUMBER OF SECURITIES VALUE OF UNEXERCISED ACQUIRED ON VALUE UNDERLYING UNEXERCISED IN-THE-MONEY OPTIONS/SAR NAME . . . . . . . . . . EXERCISE (#) REALIZED ($) OPTIONS/SARS AT FY-END (#) AT FISCAL YEAR END ($) (4) - ------------------------ EXERCISABLE UNEXERCISABL EXERCISABLE UNEXERCISABL ------------ Brian Bonar 4,000,000 $ 40,000 19,007,500 --- $190,075 Christopher W. McKee (1) --- --- --- --- --- Philip J. Englund (2) --- --- --- --- --- James R. Downey, Jr. (3) --- --- 5,500,000 --- $ 55,000 NAME - ------------------------ Brian Bonar --- Christopher W. McKee (1) --- Philip J. Englund (2) --- James R. Downey, Jr. (3) ---
(1) Mr. McKee resigned effective August 3, 2001 (2) Mr. Englund resigned effective August 23, 2002. (3) Mr. Downey joined the Company on January 6, 2003 (4) At the 2003 Fiscal Year end, the closing price of the Common Stock on that date as quoted by the NASD Electronic Bulletin Board was $0.01. Share amountsthis table have been adjusted for the 1-for-20 reverse split at August 9, 2002 COMPENSATION OF DIRECTORS Each member of the Board of Directors of the Company receives a fee of $500 from the Company for each meeting attended. EMPLOYMENT CONTRACTS, TERMINATION OF EMPLOYMENT, AND CHANGE-IN-CONTROL ARRANGEMENTS None COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION The Compensation Committee currently consists of Messrs. Gaer and Green. Neither of these individuals was an officer or employee of the Company at any time during the 2003 Fiscal Year. Mr. Gaer owns a company that receives consulting fees from the Company. AUDIT COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION The Audit Committee currently consists of Messrs. Green and Dietrich. Neither of these individuals was an officer or employee of the Company at any time during the 2003 Fiscal Year. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. - -------- The following table sets forth certain information known to the best of the Company's knowledge with respect to the beneficial ownership of Common Stock as of October 15, 2003, by (i) all persons who are beneficial owners of five percent (5 percent) or more of the Common Stock, (ii) each director, and (iii) all current directors and executive officers individually and as a group. Unless otherwise indicated, each of the shareholders has sole voting and investment power with respect to all shares of common stock indicated below. Except where noted, the address of all listed beneficial owners is in care of our office address.

Name and Address of Beneficial Owner Title of Class  

Amount and

Nature of Beneficial

Ownership

(1) (#)

 

Percent of Class

(2) (%)

Brian Bonar, Principal Executive Officer and Director Common Shares  5,452,509 7.55
All officers and Directors as a group Common Shares  9,373,630 18.99

Item 13. Certain Relationships, Related Transactions and Director Independence

Notes Payable – Related Parties

  June 30, 2022 
  Outstanding  Accrued 
  Principal  Interest 
Related entity 1 $8,261,310  $120,050 
Related entity 2  8,213,976   106,951 
Related entity 3  453,052   11,072 
Related entity 4  1,512,924   123,996 
Related entity 5      
Related entity 6  366,800   786 
  $18,808,062  $362,855 

30

  June 30, 2021 
  Outstanding  Accrued 
  Principal  Interest 
Related entity 1 $2,978,066  $29,875 
Related entity 2  357,025   5,532 
Related entity 3  3,087,689   47,728 
Related entity 4  2,789,107   93,150 
Related entity 5  417,237    
Related entity 6  879,831   5,862 
  $10,508,955  $182,147 

All notes are unsecured, bear interest at 3% per annum, and are due 360 days from the date of issuance, ranging from June 25, 2020 to June 25, 2022. Each entity has significant influence or common ownership with the Company’s Chief Executive Officer. Several of these notes are in default. The Company has not received any notices of default or demands for payment.

Convertible Note Payable – Related Parties

As of June 30, 2019, the Company issued a convertible note for $1,875,000 to the Chief Executive Officer of the Company for compensation. Under the terms of the note, the amount due is unsecured, bears interest at 3% per annum, and was due 360 days from the date of issuance. On June 30, 2019, the Company issued note agreement which included a conversion feature of the outstanding balance at $0.034 per share. As the conversion price was equal to the fair value of the common shares beneficially owned, subjecton the date of the agreement, there was no beneficial conversion feature. As of June 30, 2021, the principal balance was $1,875,000 and the accrued interest was $112,500.

Related Party Transactions

As of June 30, 2022, and 2021, the Company owed $414,073 and $556,317, respectively to community property laws, where applicable.
NAME . . . . . . . . . . . NO. SHARES PERCENT OF CLASS (1) - -------------------------- ---------- -------------------- Brian Bonar (2). . . . . . 19,007,500 6.53% Robert A. Dietrich (3) . . 11,637,500 4.00% Stephen J. Fryer (4) . . . 7,453,250 2.56% Eric W. Gaer (5) . . . . . 9,936,000 3.41% Richard Green (5). . . . . 9,969,500 3.42% All current directors and executive officers (group of 5) (6) . . . . . 58,003,750 19.92%
(1) Percentagerelated parties for reimbursement of various operating expenses, accrued salaries, management fees, etc. which has been recorded in accounts payable and accrued liabilities – related parties. As of June 30, 2022, and 2021, this amount includes $0 and $7,650 of management fees, which consists of accounting and administrative services to Trucept Inc., a related party company controlled by the Chief Executive Officer of the Company. The management fee agreement calls for monthly payments of $7,500. The agreement is ongoing until terminated by either party. As of June 30, 2021, amounts included with accounts payable and accrued liabilities – related parties for which relate to advances for operating expenses were $1,029,309. In 2021, the Company issued promissory notes totaling $879,830 in exchange for conversion of accrued salary to the Chief Executive Officer. As of June 30, 2021, the outstanding principal balance of the promissory notes was $879,830 and the accrued interest is $5,862 

In November 2019, the Chief Executive Officer converted $170 in amounts owed from the Company into 5,000 shares of Series F Super Preferred Stock.

On July 1, 2019, the Company formalized an employment agreement with its Chief Executive Officer, which entitles him to compensation of three hundred and ninety-three thousand dollars ($393,000) per year. Annual increases will be up to 10% based performance criteria to be determined at a later date. He will be issued common stock of the Company sufficient to provide a 10% ownership isposition post reverse split which shares be maintained for a period of two years. In addition to all other benefits and compensation, he shall be eligible for a quarterly bonus of $47,000 based on 291,195,402if the Company achieves a net profit for that quarter. As of June 30, 2022 and 2021, the Company had $0 and $556,317, accrued within accounts payable and accrued liabilities – related parties, respectively. In 2021, the Chief Executive Officer converted $879,830 of accrued salary into a promissory note.

31

In February 2021, the Company issued 500,000 common shares to each board member, including the Chief Executive Officer, for an aggregate of Common Stock outstanding4,500,000 shares. The fair value of $730,000 was recorded in the consolidated statements of operations.

The following is a summary of revenues recorded by the Company’s to related parties with common ownership:

  Year Ended 
  June 30, 
  2022  2021 
Dalrada Health $75,324  $62,607 
Dalrada Energy Services  1,261,774    
Solas  56,240    
Prakat  6,000   137,500 
Ingite  3,718   132,550 
  $1,403,056  $332,657 

Director Independence

The OTC Bulletin Board does not have a requirement that a majority of our Board of Directors be independent. However, with respect to the definition of independence utilized by NASDAQ, our officers and directors would be deemed to be independent.

Our Audit Committee is comprised of our officers and directors. NASDAQ requires at least three members on October 15, 2003. Sharesthe Audit Committee, each of Common Stock subject to stock options, warrantswhom must be independent. NASDAQ also requires that, if its Chief Executive Officer’s compensation is determined by its Compensation Committee, the Compensation Committee must be comprised solely of independent directors. The Company currently does not meet either of these requirements.

The NASDAQ rules have both objective tests and convertible securities which are currently exercisablea subjective test for determining who is an “independent director.” The objective tests state, for example, that a director is not considered independent if he or convertible or will become exercisable or convertible within 60 days after October 15, 2003 are deemed outstanding for computing the percentageshe is an employee of the Company or is a partner, executive officer or controlling stockholder of an entity to which the Company made, or from which the Company received, payments in the current or any of the past three fiscal years that exceed the greater of $200,000 or 5% of the recipient’s consolidated gross revenue for that year or a family member serves in the current fiscal year or has served at any time during the last three fiscal years as an executive officer of the Company. The subjective test states that an independent director must be a person or group holding such options, warrants or convertible securities but are not deemed outstanding for computingwho lacks a relationship that, in the percentageopinion of any other person or group. (2) Includes 12,000,000 shares issuable uponthe Board, would interfere with the exercise of warrants that are currently exercisableindependent judgment in carrying out the responsibilities of a director.

32

Item 14. Principal Accountant Fees and Services 

The Company paid or will become exercisable within 60 days after October 15, 2003. (3) Includes 9,125,000 shares issuable upon exerciseaccrued the following fees in each of warrants that are currently exercisable or will become exercisable within 60 days after October 15, 2003. (4) Includes 4,875,000 shares issuable upon exercise of warrants that are currently exercisable or will become exercisable within 60 days after October 15, 2003. (5) Includes 7,375,000 shares issuable upon exercise of warrants that are currently exercisable or will become exercisable within 60 days after October 15, 2003. (6) Includes 40, 750,000 shares issuable upon exercise of warrants that are currently exercisable or will become exercisable within 60 days after October 15, 2003. ITEM13. CERTAINRELATIONSHIPSANDRELATEDTRANSACTIONS. - ------ ------------------------------------------ During the yearprior two fiscal years to its independent certified public accountants, dbbmckennon, for the years ended June 30, 2003, the Company accrued consulting expenses2022, and 2021.

  For the Year Ended June 30, 
  2022  2021 
Audit Fees $131,050  $52,500 
Audit-Related Fees  3,898   32,500 
Tax Fees  0   0 
All Other Fees  0   0 
Total Fees $134,948  $85,000 

"Audit Fees" consisted of $110,000 due Arroyo Development Corporation, owned by Mr. Eric Gaer, a member of the Board of Directors. There was no officer or director indebtedness to the Company. ITEM14. PRINCIPAL ACCOUNTANT FEES AND SERVICES. - ------ ------------------------------------------ (1) Audit Fees - The aggregate fees billed for each of the last two fiscal years by our principal accountants, Stonefield Josephson, Inc. and Pohl, McNabola, Berg & Company, LLP, for professional services rendered for the audit of ourthe Company’s annual financial statements and audit related fees are for review of the financial statements included in ourthe Company’s quarterly reports on Form 10-Qs or services that are normally provided by the accountants in connection with statutory and regulatory filings or engagements for those fiscal years were as follows:
2003 2002 ------- ------- Stonefield Josephson, Inc.. . . . . $ - $64,500 Pohl, McNabola, Berg & Company, LLP $65,000 $ -
(2) Audit-Related Fees - The aggregate fees billed for each of the last two fiscal years for assurance and related services by our principal accountants, Stonefield Josephson, Inc. and Pohl, McNabola, Berg & Company, LLP, that are reasonably related to the performance of the audit or review of our financial statements and are not reported in the preceding paragraph were as follows:
2003 2002 ----- ------- Stonefield Josephson, Inc.. . . . . $ - $36,600 Pohl, McNabola, Berg & Company, LLP $ - $ -
(3) Tax Fees - There were no fees billed for each of the last two fiscal years for professional services provided by our principal accountants Stonefield Josephson, Inc. and Pohl, McNabola, Berg & Company, LLP, for tax compliance, tax advice, and tax planning. (4) All Other Fees - There were no fees billed for each of the last two fiscal years for the products and services provided by our principal accountants, Stonefield Josephson, Inc. and Pohl, McNabola, Berg & Company, LLP, other than the services reported in paragraphs (1), (2), and (3) above. (5) Our audit committee's pre-approval policies and procedures described in paragraph (c)(7)(i) of Rule 2-01 of Regulation S-X were that the audit committee pre-approve all accounting related activities prior to the performance of any services by any accountant or auditor. (6) The percentage of hours expended on the principal accountant's engagement to audit our financial statements for the most recent fiscal year that were attributable to work performed by persons other than the principal accountant's full-time, permanent employees was approximately 10% PART IV ======== ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a) DOCUMENTS FILED AS PART OF THIS FORM 10-K: (1) FINANCIAL STATEMENTS 10-Q.

Item 15. Exhibits

The financial statements of the Companystatement schedules are included herein as required under Item 8 of this Annual Report on Form 10-K. See Index to Financial Statements on page 23. (2) FINANCIAL STATEMENT SCHEDULES: Financial Statement Schedules have been omitted because they are not applicable or not requiredinapplicable or the requested information required to be set forth therein is includedshown in theour financial statements or related notes thereto. (b) REPORTS ON FORM 8-K. Form 8-K filed September 17, 2002 Form 8-K filed December 19, 2002 Form 8-K filed January 21, 2003 Form 8-K filed March 14, 2003 Form 8-K filed May 27, 2003 Form 8-K filed July 22,3003 (c) EXHIBITS. The following exhibits are filed as part of, or incorporated by reference into, this Form 10-K. 3(a) Certificate of Incorporation of the Company, as amended, and currently in effect. See also below (Incorporated by reference to Exhibit 3(a) to 1988 Form 10-K) * 3(b) Certificate of Amendment of Certificate of Incorporation of the Company, filed February 8, 1995, as amended, and currently in effect (Incorporated by reference to Exhibit 3(b) to 1995 Form 10-K) * 3(c) Certificate of Amendment of Certificate of Incorporation of the Company, filed May 23, 1997, as amended, and currently in effect (Incorporated by reference to 1997 Form 10-K) * 3(d) Certificate of Amendment of Certificate of Incorporation, filed January 12, 1999, as amended and currently in effect (Incorporated by reference to Form 10-Q for the period ended December 31, 1998) * 3(e) Certificate Eliminating Reference to Certain Series of Shares of Stock from the Certificate of Incorporation, filed January 12, 1999, as amended and currently in effect (Incorporated by reference to Form 10-Q for the period ended December 31, 1998) * 3(f) By-Laws of the Company, as amended, and currently in effect (Incorporated by reference to Exhibit 3(b) to 1987 Form 10-K) * 3(g) Certificate of Amendment of Certificate of Incorporation, filed May 12, 2000, as amended and currently in effect (Incorporated by reference to Exhibit 3(g) to 2001 Form 10-K) * 4(a) Amended Certificate of Designation of Imaging Technologies Corporation with respect to the 5% Convertible Preferred Stock (Incorporated by reference to Exhibit 4(d) to 1987 Form 10-K) * 4(b) Amended Certificate of Designation of Imaging Technologies Corporation with respect to the 5% Series B Convertible Preferred Stock (Incorporated by reference to Exhibit 4(b) to 1988 Form 10-K) * 4(c) Certificate of Designations, Preferences and Rights of Series C Convertible Preferred Stock of Imaging Technologies Corporation (Incorporated by reference to Exhibit 4(c) to 1998 Form 10-K) * 4(d) Certificate of Designation, Powers, Preferences and Rights of the Series of Preferred Stock to be Designated Series D Convertible Preferred Stock, filed January 13, 1999 (Incorporated by reference to Form 10-Q for the period ended December 31, 1998) * 4(e) Certificate of Designation, Powers, Preferences and Rights of the Series of Preferred Stock to be Designated Series E Convertible Preferred Stock, filed January 28, 1999 (Incorporated by reference to Form 10-Q for the period ended December 31, 1998) * 10(a) Private Equity Line of Credit Agreement by and among certain Investors and the Company (Incorporated by reference to Form 8-K, filed July 26, 2000) * 10(b) Convertible Note Purchase Agreement dated December 12, 2000 between the Company and Amro International, S.A., Balmore Funds, S.A., and Celeste Trust Reg. (Incorporated by reference to Form 8-K, filed January 19, 2001. * 10(c) Convertible Note Purchase Agreement dated July 26, 2001 between the Company and Balmore Funds, S.A. (Incorporated by reference to Form 8-K filed August 2, 2001. * 10(d) Share Purchase Agreement, dated December 1, 2000, between ITEC and EduAdvantage.com, Inc. (Incorporated by reference to Form 10-Q for the period ended September 30, 2000) * 10(e) Agreement to Acquire Shares, dated December 1, 2000, between ITEC and Quik Pix, Inc. (Incorporated by reference to Form 10-Q for the period ended September 30, 2000) and subsequently cancelled. * 10(f) Agreement to Acquire Shares, dated December 17, 2000, between ITEC and Pen Internconnect, Inc. (Incorporated by reference to Form 10-Q for the period ended September 30, 2000) and subsequently cancelled. * 10(g) Share Purchase Agreement, dated December 1, 2000, between ITEC and EduAdvantage.com, Inc. (Incorporated by reference to Form 10-Q for the period ended September 30, 2000) * 10(h) Convertible Promissory Note dated September 21, 2001 between the Company and Stonestreet Limited Partnership. (Incorporated by reference to Exhibit 10(u) of 2001 Form 10-K) * 10(i) Convertible Note Purchase Agreement dated September 21, 2001 between the Company and Stonestreet Limited Partnership. (Incorporated by reference to Exhibit 10(v) of 2001 Form 10-K) * 10(j) Registration Rights Agreement dated September 21, 2001 between the Company and Stonestreet Limited Partnership. (Incorporated by reference to Exhibit 10(w) of 2001 Form 10-K) * 10(k) Form of Warrant to Purchase 11,278,195 Shares of Common Stock of ITEC, dated September 21, 2001, between ITEC and Stonestreet Limited Partnership. (Incorporated by reference to Exhibit 10(x) of 2001 Form 10-K) * 10(l) Asset Purchase Agreement, dated October 25, 2001, among the Company and Lisa Lavin, Gary J. Lavin, and Roland A. Fernando. (Incorporated by reference to Exhibit 10(a) to September 2001 Form 10-Q) * 10(m) Audited Financial Statements of SourceOne Group, LLC. (Incorporated by reference to Form 8-K filed on January 25, 2002) * 10(n) Secured Convertible Debenture issued by the Company to Bristol Investment Fund, Ltd., dated January 22, 2002. (Incorporated by reference to Exhibit 10(a) of December 2001 Form 10-Q) * 10(o) Securities Purchase Agreement between the Company and Bristol Investment Fund, Ltd., dated January 22, 2002. (Incorporated by reference to Exhibit 10(b) of December 2001 Form 10-Q) * 10(p) Registration Rights Agreement between the Company and Bristol Investment Fund, Ltd., dated January 22, 2002. (Incorporated by reference to Exhibit 10(c) of December 2001 Form 10-Q) * 10(q) Transaction Fee Agreement between the Company and Alexander Dunham Securities, Inc., dated January 22, 2002. (Incorporated by reference to Exhibit 10(d) of December 2001 Form 10-Q) * 10(r) Stock Purchase Warrant issued to Alexander Dunham Securities, Inc., dated January 22, 2002. (Incorporated by reference to Exhibit 10(e) of December 2001 Form 10-Q) * 10(s) Stock Purchase Warrant issued to Bristol Investment Fund, Ltd., dated January 22, 2002. (Incorporated by reference to Exhibit 10(f) of December 2001 Form 10-Q) * 10(t) Security Agreement between the Company and Bristol Investment Fund, Ltd., dated January 22, 2002. (Incorporated by reference to Exhibit 10(g) of December 2001 Form 10-Q) * 10(u) Convertible Promissory Note between the Company and Stonestreet Limited Partnership, dated November 7, 2001. (Incorporated by reference to Exhibit 10(h) of December 2001 Form 10-Q) * 10(v) Convertible Note Purchase Agreement between the Company and Stonestreet Partnership, dated November 7, 2001. (Incorporated by reference to Exhibit 10(i) of December 2001 Form 10-Q) * 10(w) Registration Rights Agreement between the Company and Stonestreet Limited Partnership, dated November 7, 2001. (Incorporated by reference to Exhibit 10(j) of December 2001 Form 10-Q) * 10(x) Stock Purchase Warrant issued to Stonestreet Limited Partnership, dated November 7, 2001 . (Incorporated by reference to Exhibit 10(k) of December 2001 Form 10-Q * 10(y) Acquisition Agreement between the Company and Dream Canvas, Inc., dated May 17, 2002; subject to completion of its terms. (Incorporated by reference to Exhibit 10(y) of Form 10-K filed November 18, 2002.) * 10(z) Closing Agreement between the Company and Quik Pix, Inc., dated July 23, 2002, subject to completion of its terms. (Incorporated by reference to Exhibit 10(z) of Form 10-K filed November 18, 2002.) * 10(aa) Agreement to Acquire Shares between the Company and Greenland Corporation, dated August 5, 2002, subject to completion of its terms.(Incorporated by reference to Exhibit 10(aa) to Form 10-K filed November 18, 2002.) * 10(ab) Acquisition Agreement, dated December 13, 2002, between the Company and Baseline Worldwide, Limited. (Incorporated by reference to Exhibit 99.3 of Form 8-K filed December 19, 2002.) * 10(ac) Secured Promissory Note in the amount of $2,250,000 issued by the Company to Greenland Corporation, dated January 7, 2003. (Incorporated by reference to Exhibit 99.1 of Form 8-K filed January 21, 2003.) * 10(ad) Security Agreement, dated January 7, 2003, between the Company and Greenland Corporation. (Incorporated by reference to Exhibit 99.2 of Form 8-K filed January 21, 2003.) * 10(ae) Agreement to Acquire Shares, dated August 9, 2002 between the Company and Greenland Corporation. (Incorporated by reference to Exhibit 99.3 of Form 8-K filed January 21, 2003.) * 10(af) Closing Agreement, dated January 7, 2003, between the Company and Greenland Corporation. (Incorporated by reference to Exhibit 99.4 of Form 8-K filed January 21, 2003.) * 10(ag) Share Acquisition Agreement, dated June 12, 2002, between the Company and Quik Pix, Inc. (Incorporated by reference to Exhibit 99.5 of Form 8-K filed January 21, 2003.) * 10(ah) Closing Agreement, dated July 23, 2002, between the Company and Quik Pix, Inc. (Incorporated by reference to Exhibit 99.6 of Form 8-K filed January 21, 2003.) * 10(ai) Stock Purchase Agreement among the Company, Greenland Corporation, and ExpertHR-Oklahoma, dated March 18, 2003. (Incorporated by reference to Exhibit 10(j) to Form 10-Q filed May 20, 3003). * 10(aj) Assignment of Patent between John Capezzuto and Quik Pix, Inc. dated January 14, 2003. ** 10(ak) Promissory Note between the Company and John Capezzuto dated June 1, 2003 (signed June 9, 2003)** 10(al) Promissory Note between the Company and John Capezzuto dated June 9, 2003 ** 10(am) Agreement and Assignment of Rights, dated February 1, 2003, between Accord Human Resources, Inc. and Greenland Corporation, and Imaging Technologies. (Incorporated by reference to Exhibit 10(k) of Form 10-KSB filed April 7, 2003 by Greenland Corporation.) * 10(an) Agreement and Assignment of Rights, dated March 1, 2003, between StaffPro Leasing 2, Greenland Corporation, and ExpertHR. (Incorporated by reference to Exhibit 10(l) of Form 10-KSB filed April 7, 2003 by Greenland Corporation.) * 10(ao) Promissory Note, dated March 1, 2003, payable to StaffPro Leasing 2 by Greenland Corporation. (Incorporated by reference to Exhibit 10(k) of Form 10-KSB filed April 7, 2003 by Greenland Corporation.) * 10(op) Agreement to Acquire Shares between the Company and The Christensen Group, et al, dated April 1, 2003. ** 21 List of Subsidiaries of the Company ** 23.1 Consent of Independent Accountants - Boros & Farrington ** 23.2 Consent of Independent Accountants - Stonefield Josephson, Inc. ** 23.3 Consent of Independent Accountants - Pohl, McNabola, Berg and Company ** 99.1 Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 ** 99.2 Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 **

Exhibits

Exhibit

Number

Exhibit

Description

31.1Certification of the Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INSInline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted in inline XBRL, and included in exhibit 101).

33

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act, of 1934, the Registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned thereunto duly authorized. Date: November 12, 2003 IMAGING TECHNOLOGIES CORPORATION By:/s/ BRIAN BONAR ----------------- Brian Bonar Chief Executive Officer By:/s/ JAMES R. DOWNEY, JR. ---------------------------- James R. Downey, Jr. Chief Accounting Officer POWER OF ATTORNEY KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below hereby constitutes and appoints, Brian Bonar as his attorney-in-fact, each with full power of substitution and resubstitution, for him or her in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K (including post-effective amendments), and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming that said attorney-in-fact, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Dalrada Financial Corporation
By: /s/ Brian Bonar
Date:  November 1, 2022Brian Bonar
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

SIGNATURE. . . . . . . . . . . . . . . TITLE DATE - -------------------------------------- ------------------------------ ---- Chairman of the Board of Directors,. November 12, 2003 /s/
SignatureTitleDate
/s/ Brian Bonar. . . . . . . . . . . . BonarChief Executive OfficerNovember 1, 2022
Brian Bonarand - -------------------------------------- Brian Bonar. . . . . . . . . . . . . . Acting Chief Financial Officer (Principal Executive Officer) /s/ Robert A. Dietrich . . . . . . . . November 12, 2003 - -------------------------------------- Robert A. Dietrich Director /s/ Eric W. Gaer . . . . . . . . . . . November 12, 2003 - -------------------------------------- Eric W. Gaer Director /s/ Stephen J. Fryer . . . . . . . . . November 12, 2003 - -------------------------------------- Stephen J. Fryer Director /s/ Richard H. Green . . . . . . . . . November 12, 2003 - -------------------------------------- Richard H. Green Director

34