UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year endedended: December 31, 2004 2005

or

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 33-18888

ORRSTOWN FINANCIAL SERVICES, INC. (Exact

(Exact name of registrant as specified in its charter) Pennsylvania 23-2530374 (State or other jurisdiction of incorporation (I.R.S. Employer or organization) Identification No.) 77 East King Street, P. O. Box 250, Shippensburg, Pennsylvania 17257 (Address of principal executive offices) (Zip Code) Registrant's

Pennsylvania23-2530374

(State or other jurisdiction of incorporation

or organization)

(I.R.S. Employer Identification No.)
77 East King Street, P. O. Box 250, Shippensburg, Pennsylvania17257
(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code: (717) 532-6114

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, No Par Value

Title of each class

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the securities Act. Yes  ¨    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X

Yes  xNo  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405(§229.405 of this chapter) is not contained herein and will not be contained, to the best of registrant'sregistrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. X x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One)

Large accelerated filer  ¨                 Accelerated filer  x                Non-accelerated filer  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).Act.) Yes  X¨    No  Asx

Aggregate market value of the Common Stock held by non-affiliates computed by reference to the price at which the common equity was last sold on December 31, 2005 was $170,296,175.

Number of shares outstanding of the registrant’s common stock as of December 31, 2004, 5,126,205 shares of the registrant's common stock were outstanding. The aggregate market value of such shares held by non-affiliates on that date was $ 222,766,785. 2005: 5,439,227.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the annualAnnual Financial Report to shareholders report for the year ended December 31, 20042005 are incorporated by reference into Parts I and II.

Portions of the Proxy Statement for the 20052006 Annual Meeting of Security Holders are incorporated by reference in Part III of this Form 10-K.


ORRSTOWN FINANCIAL SERVICES, INC.

FORM 10-K

INDEX Page

Page

Part I

Item 1.

Business3

Item 1A.

Risk Factors7

Item 1B.

Unresolved Staff Comments7

Item 2.

Properties7

Item 3.

Legal Proceedings7

Item 4.

Submission of Matters to a Vote of Security Holders7

Part II

Item 5.

Market for Registrant’s Common Equity and Related Security Holder Matters and Issuer Purchases of Equity Securities8

Item 6.

Selected Financial Data8

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operation8

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk8

Item 8.

Financial Statements and Supplementary Data9

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure17

Item 9A.

Controls and Procedures17

Item 9B.

Other Information17

Part III

Item 10.

Directors and Executive Officers of the Registrant18

Item 11.

Executive Compensation18

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters18

Item 13.

Certain Relationships and Related Transactions18

Item 14.

Principal Accountant Fees and Services18

Part IV

Item 15.

Exhibits and Financial Statement Schedules19

Signatures

21

Part I Item 1. Business 3 Item 2. Properties 6 Item 3. LegalProceedings 6 Item 3a. Executive Officers of the Registrant 7 Item 4. Submission of Matters to a Vote of Security Holders 7 Part II Item 5. Market for Registrant's Common Equity and Related Security Holder Matters 8 Item 6. Selected Financial Data 8 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations 8 Item 8. Financial Statements and Supplementary Data 8 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 16 Item 9a. Controls and Procedures 16 Item 9b. Other Information 16 Part III Item 10. Directors and Executive Officers of the Registrant 17 Item 11. Executive Compensation 17 Item 12. Security Ownership of Certain Beneficial Owners and Management 17 Item 13. Certain Relationships and Related Transactions 17 Item 14. Principal Accountant Fees and Services 17 Part IV Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K 18 Signatures 20 Part I Item 1. Business.History

Item 1.Business.

History and Business

Orrstown Financial Services, Inc. (the Corporation) is a financial holding company registered under the Gramm-Leach- BlileyGramm-Leach-Bliley Act. Orrstown Financial Services, Inc. was organized on November 17, 1987, under the laws of the Commonwealth of Pennsylvania for the purpose of acquiring Orrstown Bank (the Bank), Shippensburg, Pennsylvania, and such other banks and bank related activities as are permitted by law and desirable. On March 8, 1988, Orrstown Financial Services, Inc. acquired 100% ownership of Orrstown Bank, issuing 131,455 shares of Orrstown Financial Services, Inc.'s’s common stock to the former Bank shareholders.

The Corporation files periodic reports with the Securities and Exchange Commission (SEC) in the form of 10-Q's10-Q’s - quarterly reports; 10-K - annual report; annual proxy statements and Form 8-K for any significant events that may arise during the year. Copies of the Corporation'sCorporation’s filings may be obtained free of charge through the SEC'sSEC’s internet site at www.sec.gov or by accessing the Corporation'sCorporation’s website at www.orrstown.com. Copies of the Corporation’s filings also are available to be read and copied at the SEC’s Public Reference Room at 100 F Street N.W., Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.

Orrstown Financial Services, Inc.'s’s primary activity consists of owning and supervising its two subsidiaries, Orrstown Bank and Pennbanks Insurance Company Cell P1. Orrstown Bank is engaged in providing banking and bank related services in South Central Pennsylvania, principally Franklin and Cumberland Counties, where its fourteen branches are located in Shippensburg (2), Carlisle (4), Spring Run, Orrstown, Chambersburg (4)(3), Greencastle, Mechanicsburg and Mechanicsburg,Camp Hill, Pennsylvania. The day-to-day management of Orrstown Bank is conducted by the subsidiary'ssubsidiary’s officers. Pennbanks Insurance Company Cell P1 is a reinsurer of credit life, and disability insurance which services customers of Orrstown Bank. Orrstown Financial Services, Inc. derives a majority of its current income from Orrstown Bank.

Orrstown Financial Services, Inc. has no employees other than its five officers who are also employees of the Bank, its subsidiary. On December 31, 2004,2005, the Bank had 140159 full-time and 3031 part-time employees.

Orrstown Bank was organized as a state-chartered bank in 1987 as part of an agreement and plan of merger between Orrstown Financial Services, Inc. and Orrstown Bank, the predecessor of Orrstown Bank, under which Orrstown Bank became a wholly-owned subsidiary of Orrstown Financial Services, Inc. As indicated, the Bank is the successor to Orrstown Bank which was originally organized in 1919.

The Bank is engaged in commercial banking and trust business as authorized by the Pennsylvania Banking Code of 1965. This involves accepting demand, time and savings deposits, and granting loans. The Bank grants agribusiness, commercial and residential loans to customers in South Central Pennsylvania, principally Franklin and Cumberland Counties. The concentrations of credit by type of loan are set forth on the face of the balance sheet (page 43 of the annual report to shareholders). The Bank maintains a diversified loan portfolio and evaluates each customer'scustomer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon the extension of credit, is based on management'smanagement’s credit evaluation of the customer and collateral standards established in the Bank'sBank’s lending policies and procedures.

All secured loans are supported with appraisals of collateral. Business equipment and machinery, inventories, accounts receivable, and farm equipment are considered appropriate security, provided they meet acceptable standards for liquidity and marketability. Loans secured by equipment and/or other non real estate collateral normally do not exceed 70% of appraised value or cost, whichever is lower. Loans secured by real estate generally do not exceed 80% of the appraised value of the property. Loan to collateral values are monitored as part of the loan review, and appraisals are updated as deemed appropriate in the circumstances.

Administration and supervision over the lending process is provided by the Bank'sBank’s Credit Administration Department. The loan review process is continuous, commencing with the approval of a loan. Each new loan is reviewed by the Loan Department for compliance with banking regulations and lending policy requirements for documentation, collateral standards, and approvals. The Bank employeesemploys a Loan Review Officer, who is independent from the Loan function and reports directly to the Chief Operating Officer and the Directors'Directors’ Credit Administration Committee. The Loan Review Officer continually monitors and evaluates loan customers utilizing risk-rating criteria established in the lending policyLoan Review Policy in order to spot deteriorating trends and detect conditions which might indicate potential problem loans. The Loan Review Officer reports the results of the loan reviews at least quarterly or more frequently to the Directors'Directors’ Credit Administration Committee for approval and provides the basis for evaluating the adequacy of the allowance for loan losses.

Through its trust department, the Bank renders services as trustee, executor, administrator, guardian, managing agent, custodian, investment advisor, and other fiduciary activities authorized by law.

As of December 31, 2004,2005, the Corporation had total assets of approximately $ 515$601 million, total shareholders'shareholders’ equity of approximately $ 49$57 million and total deposits of approximately $ 405$463 million.

Regulation and Supervision

Orrstown Financial Services, Inc. is a financial holding company, and is registered as such with the Board of Governors of the Federal Reserve System (the Federal Reserve Board). As a registered bank holding company and financial holding company, the Corporation is subject to regulation under the Bank Holding Company Act of 1956 and to inspection, examination, and supervision by the Federal Reserve Board.

The operations of the Bank are subject to federal and state statutes applicable to banks chartered under the banking laws of the United States, and to banks whose deposits are insured by the Federal Deposit Insurance Corporation. Bank operations are also subject to regulations of the Pennsylvania Department of Banking, the Federal Reserve Board, and the Federal Deposit Insurance Corporation (FDIC).

Several of the more significant regulatory provisions applicable to banks and financial holding companies to which the Corporation and its subsidiaries are subject are discussed below, along with certain regulatory matters concerning the Corporation and its subsidiaries. To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by reference to the particular statutory provisions. Any change in applicable law or regulation may have a material effect on the business and prospects of the Corporation and its subsidiaries.

Financial and Bank Holding Company Activities "Financial

“Financial in Nature"Nature” Requirement. As a financial holding company, the Corporation may engage in, and acquire companies engaged in, activities that are considered "financial“financial in nature"nature”, as defined by the Gramm-Leach-Bliley Act and Federal Reserve Board interpretations. These activities include, among other things, securities underwriting, dealing and market-making, sponsoring mutual funds and investment companies, insurance underwriting and agency activities, and merchant banking. If any banking subsidiary of the Corporation ceases to be "well capitalized"“well capitalized” or "well managed"“well managed” under applicable regulatory standards, the Federal Reserve Board may, among other things, place limitations on the Corporation'sCorporation’s ability to conduct the broader financial activities permissible for financial holding companies or, if the deficiencies persist, require the Corporation to divest the banking subsidiary. In addition, if any banking subsidiary of the Corporation receives a Community Reinvestment Act rating of less than satisfactory, the Corporation would be prohibited from engaging in any additional activities other than those permissible for bank holding companies that are not financial holding companies. The Corporation may engage directly or indirectly in activities considered financial in nature, either de novo or by acquisition, as long as it gives the Federal Reserve Board after-the-fact notice of the new activities.

Pending Acquisition and Recent Developments

On November 22, 2005 the Corporation announced the signing of an agreement to acquire the First National Bank of Newport located in Perry County, Pennsylvania (First National). The acquisition is subject to regulatory approval as well as approval of First National shareholders. Under the terms of the agreement, Newport will continue to operate under the same name as a subsidiary of Orrstown Financial Services, Inc. Following the Merger, the current directors of First National and Peter C. Zimmerman, President of First National, will continue to serve in such positions with the surviving bank and Mr. Zimmerman will be appointed to the Corporation’s board of directors. In addition, after the Merger Kenneth R. Shoemaker, President and Chief Executive Officer of the Corporation, will be appointed to the board of directors of First National. The transaction is expected to close during the second quarter of 2006. Further discussion related to the acquisition is included in the Annual Financial Report under Note 20 Commitments, in the Notes to Consolidated Financial Statements.

Interstate Banking and Branching. Branching

As a bank holding company, the Corporation is required to obtain prior Federal Reserve Board approval before acquiring more than 5% of the voting shares, or substantially all of the assets, of a bank holding company, bank, or savings association. Under the Riegle-Neal Interstate Banking and Branching Efficiency Act (Riegle-Neal), subject to certain concentration limits and other requirements, bank holding companies such as the Corporation may acquire banks and bank holding companies located in any state. Riegle-Neal also permits banks to acquire branch offices outside their home states by merging with out-of-state banks, purchasing branches in other states, and establishing de novo branch offices in other states. The ability of banks to acquire branch offices is contingent, however, on the host state having adopted legislation "opting in"“opting in” to those provisions of Riegle-Neal. In addition, the ability of a bank to merge with a bank located in another state is contingent on the host state not having adopted legislation "opting out"“opting out” of that provision of Riegle-Neal. The Corporation will be expanding its market south into Hagerstown, Maryland with its first branch opening slated for the first quarter of 2006. The Bank has entered into an agreement to lease an existing banking office at 201 South Cleveland Avenue in Hagerstown.

Control Acquisitions. Acquisitions

The Change in Bank Control Act prohibits a person or group of persons from acquiring "control"“control” of a bank holding company, unless the Federal Reserve Board has been notified and has not objected to the transaction. Under a rebuttable presumption established by the Federal Reserve Board, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Exchange Act, such as the Corporation, would, under the circumstances set forth in the presumption, constitute acquisition of control of the bank holding company. In addition, a company is required to obtain the approval of the Federal Reserve Board under the Bank Holding Company Act before acquiring 25% (5% in the case of an aquiror that is a bank holding company) or more of any class of outstanding voting stock of a bank holding company, or otherwise obtaining control or a "controlling influence"“controlling influence” over that bank holding company.

Liability for Banking Subsidiaries

Under Federal Reserve Board policy, a bank holding company is expected to act as a source of financial and managerial strength to each of its subsidiary banks and to commit resources to their support. This support may be required at times when the bank holding company may not have the resources to provide it. Similarly, under the cross-guarantee provisions of the Federal Deposit Insurance Act, the FDIC can hold any FDIC-insured depository institution liable for any loss suffered or anticipated by the FDIC in connection with (1) the "default"“default” of a commonly controlled FDIC-insured depository institution; or (2) any assistance provided by the FDIC to a commonly controlled FDIC-insured depository institution "in“in danger of default"default”.

Capital Requirements

Information concerning the Corporation and its subsidiaries with respect to capital requirements is incorporated by reference from Note 15, "Regulatory Matters"“Regulatory Matters”, of the "Notes“Notes to Consolidated Financial Statements"Statements” included under Item 8 of this report, and from the "Capital“Capital Adequacy and Regulatory Matters"Matters” section of the "Management's“Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations"Operations”, included under Item 7 of this report.

FDICIA

The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA), and the regulations promulgated under FDICIA, among other things, established five capital categories for insured depository institutions - well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized - and requires federal bank regulatory agencies to implement systems for "prompt“prompt corrective action"action” for insured depository institutions that do not meet minimum capital requirements based on these categories. Unless a bank is well capitalized, it is subject to restrictions on its ability to offer brokered deposits and on certain other aspects of its operations. An undercapitalized bank must develop a capital restoration plan and its parent bank holding company must guarantee the bank'sbank’s compliance with the plan up to the lesser of 5% of the bank'sbank’s assets at the time it became undercapitalized and the amount needed to comply with the plan. As of December 31, 2004,2005, the Bank was considered well capitalized based on the guidelines implemented by the bank regulatory agencies.

Dividend Restrictions

The Corporation'sCorporation’s funds for cash distributions to its shareholders are derived from a variety of sources, including cash and temporary investments. One of the principal sources of those funds is dividends received from its subsidiary Orrstown Bank. Various federal laws limit the amount of dividends the Bank can pay to the Corporation without regulatory approval. In addition, federal bank regulatory agencies have authority to prohibit the Bank from engaging in an unsafe or unsound practice in conducting their business. The payment of dividends, depending upon the financial condition of the bank in question, could be deemed to constitute an unsafe or unsound practice. The ability of the Bank to pay dividends in the future is currently, and could be further, influenced by bank regulatory policies and capital guidelines. Additional information concerning the Corporation and its banking subsidiary with respect to dividends is incorporated by reference from Note 15, "Regulatory Matters"“Regulatory Matters”, of the "Notes“Notes to Consolidated Financial Statements"Statements” included under Item 8 of this report, and the "Capital“Capital Adequacy and Regulatory Matters"Matters” sections of "Management's“Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations"Operations”, included under Item 7 of this report.

Depositor Preference Statute

In the "liquidation“liquidation or other resolution"resolution” of an institution by any receiver, U.S. federal legislation provides that deposits and certain claims for administrative expenses and employee compensation against the insured depository institution would be afforded a priority over the general unsecured claims against that institution, including federal funds and letters of credit.

Other Federal Laws and Regulations Our

The Corporation’s operations are subject to additional federal laws and regulations applicable to financial institutions, including, without limitation: -

Privacy provisions of the Gramm-Leach-Bliley Act and related regulations, which require us to maintain privacy policies intended to safeguard customer financial information, to disclose the policies to our customers and to allow customers to "opt out"“opt out” of having their financial service providers disclose their confidential financial information to non-affiliated third parties, subject to certain exceptions; -

Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; -

Consumer protection rules for the sale of insurance products by depository institutions, adopted pursuant to the requirements of the Gramm-Leach-Bliley Act; and -

USA Patriot Act, which requires financial institutions to take certain actions to help prevent, detect and prosecute international money laundering and the financing of terrorism.

Sarbanes-Oxley Act of 2002

On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act represents a comprehensive revision of laws affecting corporate governance, accounting obligations and corporate reporting. The Sarbanes-Oxley Act is applicable to all companies with equity securities registered or that file reports under the Securities Exchange Act of 1934. In particular, the Sarbanes-Oxley Act establishes: (i) new requirements for audit committees, including independence, expertise, and responsibilities; (ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) new standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for the reporting company and its directors and executive officers; and (v) new and increased civil and criminal penalties for violations of the securities laws. Many of the provisions were effective immediately while other provisions become effective over a period of time and are subject to rulemaking by the SEC. Because the Corporation'sCorporation’s common stock is registered with the SEC, it is currently subject to this Act. As an accelerated filer as defined in Rule 12b-2 of the Securities Exchange Act of 1934, the Corporation was subject to section 404 of the Sarbanes-Oxley Act for the year ended December 31, 2004.

Future Legislation

Changes to the laws and regulations in the state where the Corporation and the Bank do business can affect the operating environment of bank holding companies and their subsidiaries in substantial and unpredictable ways. The Corporation cannot accurately predict whether those changes in laws and regulations will occur, and, if those changes occur, the ultimate effect they would have upon the financial condition or results of operations of the Corporation.

Forward Looking Statements

Additional information concerning the Corporation and its banking subsidiary with respect to forward looking statements is incorporated by reference from the "Important“Important Factors Relating to Forward Looking Statements"Statements” section of the "Management's“Management’s Discussion and Analysis of Financial Condition and Results of Operations," included in this Report under Item 7.

Competition

The Bank'sBank’s principal market area consists of Franklin County and Cumberland County, Pennsylvania. It services a substantial number of depositors in this market area, with the greatest concentration within a radius of Chambersburg, Shippensburg, and Carlisle, Pennsylvania.

The Bank, like other depository institutions, has been subjected to competition from less heavily regulated entities such as credit unions, brokerage firms, money market funds, consumer finance and credit card companies, and other commercial banks, many of which are larger than the Bank. The principal methods of competing effectively in the financial services industry include improving customer service through the quality and range of services provided, improving efficiencies and pricing services competitively. Orrstown Bank is competitive with all competingthe financial institutions in its service area with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.

One outgrowth of the competitive environment discussed above has been significant consolidation within the financial services industry on a global, national, and regional level. We continue to implement strategic initiatives focused on expanding our core businesses and to explore, on an ongoing basis,

acquisition, divestiture, and joint venture opportunities. We analyze each of our products and businesses in the context of customer demands, competitive advantages, industry dynamics, and growth potential. Item 2. Properties.

Item 1ARisk Factors

There are a number of significant risks and uncertainties, including those specified below, that may adversely affect the Corporation’s business, financial results or stock price. Additional risks that the Corporation currently does not know about or currently views as immaterial may also impair the Corporation’s business or adversely impact its financial results or stock price.

Factors that might cause such differences include, but are not limited to the following: (1) competitive pressures among financial institutions increasing significantly in the markets where the Corporation operates; (2) general business and economic conditions, either nationally or locally being less favorable than expected; (3) changes in the domestic interest rate environment could reduce the Corporation’s net interest income; (4) legislation or regulatory changes which adversely affect the ability of the Corporation to conduct its current or future operations; (5) acts or threats of terrorism and political or military actions taken by the United States or other governments and natural disasters globally or nationally could adversely affect general economic or industry conditions; (6) operational losses related to or resulting from: the risk of fraud by employees or persons outside of the Corporation, the execution of unauthorized transactions by employees, errors relating to transaction processing and technology, breaches of the internal control system, business continuation and disaster recovery, as well as security risks associated with “hacking” and “identity theft”; (7) negative publicity could damage the Corporation’s reputation and adversely impact its business and/or stock trades and prices; (8) acquisitions may not produce revenue enhancements or cost savings at levels or within timeframes originally anticipated and may result in unforeseen integration difficulties; (9) the Corporation relies on other companies to provide key components of business infrastructure in the form of third party vendors. Third party vendors could adversely affect the ability of the Corporation to perform its normal course of business or deliver products and services to its customers; (10) and other risk factors that may occur in current or future operations.

Item 1BUnresolved Staff Comments

None

Item 2.Properties.

Orrstown Bank owns buildings in Orrstown, Shippensburg (2), Carlisle (2), Spring Run, Chambersburg (3), and Mechanicsburg, Pennsylvania. Offices of the Bank are located in each of these buildings. It also leases space for offices located in Greencastle, Chambersburg,Carlisle (2) and Carlisle (2),Camp Hill, Pennsylvania. Item 3. Legal Proceedings.

Item 3.Legal Proceedings.

Orrstown Financial Services, Inc. is an occasional party to legal actions arising in the ordinary course of its business. In the opinion of management, the Corporation has adequate legal defenses and/or insurance coverage respecting any and each of these actions and does not believe that they will materially affect the Corporation'sCorporation’s operations or financial position. Item 3a. Executive Officers of Registrant The following table sets forth selected information about the principal officers of the holding company, each of whom is elected by the Board of Directors and each of whom holds office at the discretion of the Board.

Name/Office Held Held Employee Age as
Item 4.Submission of Since Since 3/10/05 Joel R. Zullinger, ChairmanMatters to Vote of the Board 1991 (1) 56 Jeffrey W. Coy, Vice ChairmanSecurity Holders.

None

Part II

Item 5.Market for Registrant’s Common Equity and Related Security Holder Matters and Issuer Purchases of the Board 1988 (1) 53 Kenneth R. Shoemaker, President, CEO 1987 1986 57 Bradley S. Everly, Senior Vice President, Treasurer 1997 1997 53 Stephen C. Oldt, Executive Vice President, 1987 1987 62 Assistant Secretary Philip E. Fague, Executive Vice President, 2002 1988 45 Assistant Treasurer Denver L. Tuckey, Secretary 1999 (1) 71 Jeffrey W. Embly, Vice President 1999 1997 34 Equity Securities.
(1) These officers are not employees of the Corporation Senior Operating Officers of the Bank Name/Office Held Held Bank Age as of Since Employee 3/10/05 Since Kenneth R. Shoemaker, President, 1987 1986 57 Chief Executive Officer Stephen C. Oldt, Executive Vice 1987 1987 62 President, Chief Operations Officer Philip E. Fague, Executive Vice President, 1999/ 1988 45 Chief Sales and Service Officer 2000 Bradley S. Everly, Senior Vice 1997 1997 53 President, Chief Financial Officer Benjamin S. Stoops, Vice President, 1998 1998 53 Chief Technology Officer Jeffrey W. Embly, Vice President, 1999 1997 34 Senior Loan Officer Barbara E. Brobst, Vice President, 2002 1997 46 Senior Trust Officer Nathan A. Eifert, Vice President, 2003 2000 36 Director of Marketing Stephen C. Caldwell, Vice President, 2003 2002 56 Director of Human Resources
Item 4. Submission of Matters to Vote of Security Holders. None Part II Item 5. Market for Registrant's Common Stock and Related Security Holder Matters.

Orrstown Financial Services, Inc.'s’s common stock is not traded on a national securities exchange, but is tradedexchange. Quotations for shares of the Corporation’s common stock are reported through the localOTC Bulletin Board service under the symbol ORRF, and are traded over the counter local markets underwith brokers who make a market in the symbol ORRF.stock. At December 31, 2004,2005, the approximate number of shareholders of record was approximately 2,555.2,725. The price ranges for Orrstown Financial Services, Inc. common stock set forth below are the approximate bid prices obtained from brokers who make a market in the stock.

   2005  2004
   Market Price  

Quarterly

Dividend

  Market Price  

Quarterly

Dividend

Dividend (1)

  High  Low    High  Low  

First quarter

  $47.62  $39.05  $0.133  $47.62  $30.95  $0.114

Second quarter

  $43.75  $37.14  $0.140  $41.90  $38.10  $0.114

Third quarter

  $42.20  $37.55  $0.150  $44.76  $38.38  $0.124

Fourth quarter

  $37.95  $34.45  $0.160  $43.10  $40.00  $0.124

(1)Note: All per share data has been restated after giving retroactive recognition to a 2-for-1 stock split paid February 10, 2004 2003 Market Price Quarterly Market Price Quarterly Dividend (1) High Low Dividend High Low Dividend First quarter $50.00 $32.50 $0.120 $24.29 $22.38 $0.0955 Second quarter $44.00 $40.00 $0.120 $29.00 $23.10 $0.1050 Third quarter $47.00 $40.30 $0.130 $33.75 $30.00 $0.1050 Fourth quarter $45.25 $42.00 $0.130 $34.00 $31.88 $0.1150 and a 5% stock dividend paid June 29, 2005.
(1)Note: All per share data has been restated after giving retroactive recognition to a 5% stock dividend effective May 30, 2004 and a 2-for-1 stock split effective February 10, 2004.

See Note 15 to the financial statements contained in the annual shareholders'shareholders’ report for the year ended December 31, 20042005 for restrictions on the payment of dividends. Item 6. Selected Financial Data.

Item 6.Selected Financial Data.

The selected five-year financial data on page 3435 of the annual shareholders'shareholders’ report for the year ended December 31, 20042005 is incorporated herein by reference. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operation.

Contractual obligation payments due by period of the Corporation as of December 31, 20042005 are as follows: Less than 1 - 3 3 - 5 More than Total 1 year years years 5 years (Dollars in Thousands) Contractual obligations Long-term debt obligations $ 2,020 $ 6,392 $ 13,282 $ 13,875 $ 35,569 Operating lease obligations 127 213 177 0 517 ----------- ---------- --------- --------- --------- Total $ 2,147 $ 6,605 $ 13,459 $ 13,875 $ 36,086 =========== ========== ========= ========= =========

(Dollars in thousands)

  Less than
1 year
  2 - 3
years
  4 - 5
years
  More than
5 years
  Total

Contractual obligations

          

Long-term debt obligations

  $5,894  $14,124  $926  $19,362  $40,306

Operating lease obligations

   242   428   298   0   968
                    

Total

  $6,136  $14,552  $1,224  $19,362  $41,274
                    

All other information required by Item 7 is included in "Management's“Management’s Discussion and Analysis of Financial Condition and Results of Operations"Operations” (MD&A), on pages 24 through 33 of the annual shareholders' reportAnnual Financial Report to shareholders which areis incorporated herein by reference. Item 8.

Item 7A.Quantitative and Qualitative Disclosures About Market Risk.

Market risk is defined as the exposure to interest rate risk, foreign currency exchange rate risk, commodity price risk, and other relevant market rate or price risks. For domestic banks, the majority of market risk is related to interest rate risk.

Interest rate sensitivity management requires the maintenance of an appropriate balance between interest sensitive assets and liabilities. Interest bearing assets and liabilities that are maturing or repricing should be adequately balanced to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates. The Corporation has consistently followed a strategy of pricing assets and liabilities according to prevailing market rates while largely matching maturities, within the guidelines of sound marketing and competitive practices. Interest-earning assets are substantially made up of loans and securities. Loans are priced by management with current market rates as guidelines while achieving a positive interest rate spread and limiting credit risk. A significant part of the loan portfolio is made up of variable rate loans and loans that will become variable after a fixed term and will reprice as market rates move. Securities are purchased using liquidity and maturity terms as guidelines to obtain a more matched

position. The deposit base is a mix of transaction accounts and time deposits. Many of the interest bearing transaction accounts have discretionary pricing so great flexibility exists for deposit side price adjustments. Time deposits have set maturities as do short term and long term borrowings. Although deposit product cycles and growth are driven by the preferences of our customers, borrowings are structured with specific terms that, when aggregated with the terms for deposits and matched with interest-earning assets, mitigate our exposure to interest rate sensitivity. Rate sensitivity is measured by monthly gap analysis, quarterly rate shocks, and periodic simulation. At December 31, 2005, the twelve month cumulative gap was $34,783,000 and the RSA/ RSL cumulative ratio was 1.14% which has decreased from the 1.86% since December 31, 2004. Further discussion related to the quantitative and qualitative disclosures about market risk is included under the heading of Liquidity, Rate Sensitivity and Interest Rate Risk Analysis in the MD&A of the Annual Financial Statements and Supplementary Data. Report to shareholders which is incorporated herein by reference.

Item 8.Financial Statements and Supplementary Data.

The financial statements and supplementary data, some of which is required under Guide 3 (statistical disclosures by bank holding companies) are shown on pages 43 through 3435 of the annual shareholders'shareholders’ report for the year ended December 31, 20042005 and are incorporated herein by reference. Certain statistical information required in addition to those included in the annual shareholders'shareholders’ report are submitted herewith as follows. Description of Statistical Information Page Changes in net interest income tax equivalent yields 9 Investment portfolio 10 Loan portfolio 11 Summary of loan loss experience 12 Nonaccrual, delinquent and impaired loans 12 Allocation of allowances for loan losses 13 Deposits 14 Return on equity and assets 14 Consolidated summary of operations 15

Description of Statistical Information

Page

Changes in net interest income tax equivalent yields

10

Investment portfolio

11

Loan portfolio

12

Summary of loan loss experience

13

Nonaccrual, delinquent and impaired loans

13

Allocation of allowances for loan losses

14

Deposits

15

Return on equity and assets

15

Consolidated summary of operations

16

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

CHANGES IN NET INTEREST INCOME TAX EQUIVALENT YIELDS 2004 Versus 2003 2003 Versus 2002 Increase (Decrease) Increase (Decrease) Due to Change in Due to Change in (Dollars in Thousands) Average Average Total Average Average Total Volume Rate Increase Volume Rate Increase (Decrease) (Decrease) Interest Income Loans (net of unearned $ 3,493 ($ 850) $ 2,643 $ 3,507 ($ 2,529) $ 978 discounts) Taxable investment (115) 11 (104) 494 (1,004) (510) securities Nontaxable investment (122) (72) (194) (29) (25) (54) securities Other short-term (21) 41 20 (36) (83) (119) investments ----------- ---------- ---------- ---------- -------- ---------- Total interest income 3,235 (870) 2,365 3,936 (3,641) 295 ----------- ---------- ---------- ---------- -------- ---------- Interest Expense Interest bearing 153 (246) (93) 553 (720) (167) demand Savings deposits 17 (22) (5) 26 (87) (61) Time deposits 485 (201) 284 136 (962) (826) Short-term borrowings 10 51 61 (13) (142) (155) Long-term borrowings 83 (101) (18) 180 (199) (19) ----------- ---------- ---------- ---------- -------- ---------- Total interest expense 748 (519) 229 882 (2,110) (1,228) ----------- ---------- ---------- ---------- -------- ---------- Net interest income $ 2,136 $ 1,523 ---------- ----------

    

2005 Versus 2004

Increase (Decrease)

Due to Change in

  

2004 Versus 2003

Increase (Decrease)

Due to Change in

 

(Dollars in thousands)

  Average
Volume
  Average
Rate
  Total
Increase
(Decrease)
  Average
Volume
  Average
Rate
  Total
Increase
(Decrease)
 

Interest Income

       

Loans (net of unearned discounts)

  $3,156  $3,129  $6,285  $3,493  $(850) $2,643 

Taxable investment securities

   (84)  17   (67)  (115)  11   (104)

Nontaxable investment securities

   (97)  (5)  (102)  (122)  (72)  (194)

Other short-term investments

   46   315   361   (21)  41   20 
                         

Total interest income

   3,021   3,456   6,477   3,235   (870)  2,365 
                         

Interest Expense

       

Interest bearing demand

   (220)  (73)  (293)  153   (246)  (93)

Savings deposits

   152   893   1,045   17   (22)  (5)

Time deposits

   713   625   1,338   485   (201)  284 

Short-term borrowings

   26   466   492   10   51   61 

Long-term borrowings

   (55)  24   (31)  83   (101)  (18)
                         

Total interest expense

   616   1,935   2,551   748   (519)  229 
                         

Net interest income

    $3,926    $2,136 
             

Changes which are attributed in part to volume and in part to rate are allocated in proportion to their relationships to the amounts of changes.

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

INVESTMENT PORTFOLIO

The following table shows the maturities of investment securities at book value as of December 31, 2004,2005, and weighted average yields of such securities. Yields are shown on a tax equivalent basis, assuming a 34% federal income tax rate. (Dollars in Thousands) Within 1 After 1 After 5 After 10 Total year year but years but years within 5 within 10 years years Bonds: U. S. Treasury Book value $ 28 $ 1,378 $ 0 $ 0 $ 1,406 Yield 5.75% 4.51% 0% 0% 4.53% U. S. Government agencies Book value 0 10,964 0 0 10,964 Yield 0% 3.23% 0% 0% 3.23% State and municipal Book value 1,364 0 2,018 20,503 23,885 Yield 8.70% 0% 7.36% 7.83% 7.84% Trust preferred Book value 0 0 0 1,000 1,000 Yield 0% 0% 0% 9.25% 9.25% ---------- ---------- ---------- --------- ---------- Total book value $ 1,392 $ 12,342 $ 2,018 $ 21,503 $ 37,255 Yield 8.64% 3.37% 7.36% 7.90% 6.40% ---------- ---------- ---------- --------- ---------- Mortgage-backed securities: Total book value $ 39,663 Yield 4.02% Equity Securities: Total book value $ 1,660 Yield 4.53% ---------- ---------- ---------- --------- ---------- Total Investment Securities $ 78,578 Yield 5.16% ---------- ---------- ---------- --------- ----------

(Dollars in thousands)

  Within 1
year
  After 1 year
but within 5
years
  After 5
years but
within 10
years
  After 10
years
  Total 

Bonds:

      

U. S. Treasury

      

Book value

  $56  $1,310  $0  $0  $1,366 

Yield

   3.22%  3.10%  0%  0%  3.10%

U. S. Government agencies

      

Book value

   3,005   12,121   0   0   15,126 

Yield

   2.88%  4.28%  0%  0%  4.00%

State and municipal

      

Book value

   0   0   2,355   18,176   20,531 

Yield

   0%  0%  7.57%  7.69%  7.68%
                     

Total book value

  $3,061  $13,431  $2,355  $18,176  $37,023 

Yield

   2.88%  4.16%  7.57%  7.69%  6.01%
                     

Mortgage-backed securities

      

Total book value

      $29,529 

Yield

       4.02%

Equity Securities

      

Total book value

      $2,172 

Yield

       4.88%
         

Total Investment Securities

      $68,724 

Yield

       5.12%

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

LOAN PORTFOLIO

The following table presents the loan portfolio at the end of each of the last five years: (Dollars in Thousands) 2004 2003 2002 2001 2000 Commercial, financial and agricultural $ 38,659 $38,186 $33,806 $28,534 $23,938 Real estate - 18,744 21,016 22,048 20,480 17,425 Construction Real estate - Mortgage 324,703 277,985 217,791 192,192 157,722 Consumer (net of unearned 7,162 7,867 7,746 8,610 10,096 discount) --------- -------- -------- -------- -------- Total loans $389,268 $345,054 $281,391 $249,816 $209,181 --------- -------- -------- -------- ---------

(Dollars in thousands)

  2005  2004  2003  2002  2001

Commercial, financial and agricultural

  $50,104  $38,659  $38,186  $33,806  $28,534

Real estate - Construction

   30,532   18,744   21,016   22,048   20,480

Real estate - Mortgage

   373,410   324,703   277,985   217,791   192,192

Consumer (net of unearned discount)

   6,340   7,162   7,867   7,746   8,610
                    

Total loans

  $460,386  $389,268  $345,054  $281,391  $249,816
                    

Presented below are the approximate maturities of the loan portfolio (excluding real estate mortgages, installments, and credit cards) at December31, 2004: Under One to Over One Five Five (Dollars in Thousands) Year Years Years Total Commercial, financial and agricultural $ 1,568 $ 10,612 $ 26,479 $ 38,659 Real estate - Construction 3,835 2,349 12,560 18,744 ----------- ----------- --------- --------- Total loans $ 5,403 $ 12,961 $ 39,039 $ 57,403 ----------- ----------- --------- ---------
December 31, 2005:

(Dollars in thousands)

  Under One
Year
  

One to
Five

Years

  

Over Five

Years

  Total

Commercial, financial and agricultural

  $3,446  $8,842  $37,816  $50,104

Real estate - Construction

   7,057   5,799   17,676   30,532
                

Total loans

  $10,503  $14,641  $55,492  $80,636
                

The following table presents the approximate amount of fixed rate loans and variable rate loans due as of December 31, 2004: Fixed Variable Rate (Dollars in Thousands) Loans Rate Loans Due within one year $ 1,332 $ 26,871 Due after one but within five years 19,475 16,298 Due after five years 76,418 248,874 ---------- ---------- Total loans $ 97,225 $ 292,043 ---------- ----------
2005:

(Dollars in thousands)

  Fixed Rate
Loans
  

Variable

Rate Loans

Due within one year

  $847  $46,221

Due after one but within five years

   20,205   21,146

Due after five years

   75,206   296,761
        

Total loans

  $96,258  $364,128
        

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

SUMMARY OF LOAN LOSS EXPERIENCE Years Ended December 31 (Dollars in Thousands) 2004 2003 2002 2001 2000 Average total loans outstanding $369,409 $313,833 $264,296 $233,103 $192,902 (net of unearned income) Allowance for loan losses, beginning of period 4,161 3,734 3,104 2,691 2,455 Additions to provision for loan losses 210 491 720 504 360 charged to operations Loans charged off during the year Mortgages 9 12 0 0 0 Commercial 21 4 48 67 99 Installment 39 33 36 2 19 Personal credit lines and credit cards 16 32 17 29 11 ---------- ---------- --------- --------- --------- Total charge-off's 85 81 101 98 129 ---------- ---------- --------- --------- --------- Recoveries of loans previously charged off: Mortgages 3 3 0 0 0 Commercial 0 0 3 6 1 Installment 25 8 8 1 2 Personal credit lines and credit cards 4 6 0 0 2 ---------- ---------- --------- --------- --------- Total recoveries 32 17 11 7 5 ---------- ---------- --------- --------- --------- Net loans charged off (recovered) 53 64 90 91 124 ---------- ---------- --------- --------- --------- Allowance for loan losses, end of period $ 4,318 $ 4,161 $ 3,734 $ 3,104 $ 2,691 Ratio of net loans charged off to 0.01% 0.02% 0.03% 0.04% 0.06% average loans outstanding

   Years Ended December 31 

(Dollars in thousands)

  2005  2004  2003  2002  2001 

Average total loans outstanding (net of unearned income)

  $421,728  $369,409  $313,833  $264,296  $233,103 

Allowance for loan losses, beginning of period

   4,318   4,161   3,734   3,104   2,691 

Additions to provision for loan losses charged to operations

   144   210   491   720   504 

Loans charged off during the year

      

Mortgages

   30   9   12   0   0 

Commercial

   0   21   4   48   67 

Installment

   31   39   33   36   2 

Personal credit lines and credit cards

   21   16   32   17   29 
                     

Total charge-off’s

   82   85   81   101   98 
                     

Recoveries of loans previously charged off:

      

Mortgages

   22   3   3   0   0 

Commercial

   0   0   0   3   6 

Installment

   19   25   8   8   1 

Personal credit lines and credit cards

   7   4   6   0   0 
                     

Total recoveries

   48   32   17   11   7 
                     

Net loans charged off (recovered)

   34   53   64   90   91 
                     

Allowance for loan losses, end of period

  $4,428  $4,318  $4,161  $3,734  $3,104 
                     

Ratio of net loans charged off to average loans outstanding

   0.01%  0.01%  0.02%  0.03%  0.04%

The provision is based on an evaluation of the adequacy of the allowance for possible loan losses. The evaluation includes, but is not limited to, review of net loan losses for the year, the present and prospective financial condition of the borrowers, and evaluation of current and projected economic conditions.

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

NONACCRUAL, DELINQUENT AND IMPAIRED LOANS

The following table sets forth the outstanding balances of those loans on a nonaccrual status and those on accrual status which are contractually past due as to principal or interest payments for 30 days or more at December 31. (Dollars in Thousands) 2004 2003 2002 2001 2000 Nonaccrual loans $ 314 $ 130 $ 85 $ 56 $ 12 Accrual loans Restructured 0 1,410 1,428 0 0 30 through 89 days past due 1,643 1,440 1,419 2,244 865 90 days or more past due 2,550 2,743 1446 644 814 ---------- ---------- ---------- ---------- --------- Total accrual loans $ 4,193 $ 5,593 $ 4,293 $ 2,888 $ 1,679 ---------- ---------- ---------- ---------- ---------

(Dollars in thousands)

  2005  2004  2003  2002  2001

Nonaccrual loans

  $52  $314  $130  $85  $56

Accrual loans

          

Restructured

   0   0   1,410   1,428   0

30 through 89 days past due

   4,249   1,643   1,440   1,419   2,244

90 days or more past due

   411   2,550   2,743   1,446   644
                    

Total accrual loans

  $4,660  $4,193  $5,593  $4,293  $2,888
                    

See Note 6 of the notes to consolidated financial statements for details of income recognized and foregone revenue on nonaccrual loans for the past three years, and discussion concerning impaired loans at December 31, 2004. 2005.

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

ALLOCATION OF ALLOWANCE FOR LOAN LOSSES

In retrospect the specific allocation in any particular category may prove excessive or inadequate and consequently may be reallocated in the future to reflect the then current conditions. Accordingly, the entire allowance is available to absorb losses in any category. The following is an allocation by loan categories of the allowance for loan losses for the last five years at December 31, 2004 2003 Percentage Percentage Allowance of Loans to Allowance of Loans to (Dollars in Thousands) Amount Total Amount Total Loans Loans Commercial, financial and $ 1,381 10% $ 928 11% agricultural Real estate - Commercial 617 39% 828 44% Real estate - Construction 0 5% 0 6% Real estate - Mortgage 330 44% 326 36% Consumer 105 2% 9 3% Unallocated 1,885 0% 2,070 0% ------------ -------- ----------- -------- Total $ 4,318 100% $ 4,161 100% ------------ -------- ----------- -------- 2002 2001 Percentage Percentage Allowance of Loans to Allowance of Loans to (Dollars in Thousands) Amount Total Amount Total Loans Loans Commercial, financial and $ 806 12% $ 466 11% agricultural 466 Real estate - Commercial 545 41% 563 46% Real estate - Construction 0 8% 0 8% Real estate - Mortgage 255 36% 350 31% Consumer 28 3% 33 4% Unallocated 2,100 0% 1,692 0% ------------ -------- ----------- -------- Total $ 3,734 100% $ 3,104 100% ------------ -------- ----------- -------- 2000 Percentage Allowance of Loans to (Dollars in Thousands) Amount Total Loans Commercial, financial and $ 43 12% agricultural 43 Real estate - Commercial 786 21% Real estate - Construction 0 8% Real estate - Mortgage 56 54% Consumer 34 5% Unallocated 1,772 0% ------------- -------- Total $ 2,691 100% ------------- --------

(Dollars in thousands)

  2005  2004 
  Allowance
Amount
  Percentage
of Loans to
Total Loans
  Allowance
Amount
  Percentage
of Loans to
Total Loans
 

Commercial, financial and agricultural

  $558  11% $1,381  10%

Real estate - Commercial

   573  39%  617  39%

Real estate - Construction

   6  7%  0  5%

Real estate - Mortgage

   865  42%  330  44%

Consumer

   44  1%  105  2%

Unallocated

   2,382  0%  1,885  0%
               

Total

  $4,428  100% $4,318  100%
               

(Dollars in thousands)

  2003  2002 
  Allowance
Amount
  Percentage
of Loans to
Total Loans
  Allowance
Amount
  Percentage
of Loans to
Total Loans
 

Commercial, financial and agricultural

  $928  11% $806  12%

Real estate - Commercial

   828  44%  545  41%

Real estate - Construction

   0  6%  0  8%

Real estate - Mortgage

   326  36%  255  36%

Consumer

   9  3%  28  3%

Unallocated

   2,070  0%  2,100  0%
               

Total

  $4,161  100% $3,734  100%
               

(Dollars in thousands)

        2001 
        Allowance
Amount
  Percentage
of Loans to
Total Loans
 

Commercial, financial and agricultural

     $466  11%

Real estate - Commercial

      563  46%

Real estate - Construction

      0  8%

Real estate - Mortgage

      350  31%

Consumer

      33  4%

Unallocated

      1,692  0%
           

Total

     $3,104  100%
           

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

DEPOSITS

The average amounts of deposits are summarized below: Years Ended December 31, (Dollars in Thousands) 2004 2003 2002 Demand deposits $ 57,762 $ 47,416 $ 39,688 Interest bearing demand deposits 183,649 170,832 136,500 Savings deposits 29,752 26,602 23,558 Time deposits 114,181 97,539 94,043 -------------- ------------- ------------- Total deposits $ 385,344 $ 342,389 $ 293,789 -------------- ------------- -------------

(Dollars in thousands)

  Years Ended December 31,
   2005  2004  2003

Demand deposits

  $66,829  $57,762  $47,416

Interest bearing demand deposits

   162,888   183,649   170,832

Savings deposits

   63,174   29,752   26,602

Time deposits

   140,245   114,181   97,539
            

Total deposits

  $433,136  $385,344  $342,389
            

The following is a breakdown of maturities of time deposits of $ 100,000 or more as of December 31, 2004: (Dollars in Thousands) Three months or less $ 16,962 Over three months through twelve 4,930 months over one year through three years 8,767 Over three years 3,027 -------------- Total $ 33,686 --------------
2005:

(Dollars in thousands)

   

Three months or less

  $29,078

Over three months through twelve months

   18,813

Over one year through three years

   5,391

Over three years

   4,070
    

Total

  $57,352
    

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

RETURN ON EQUITY AND ASSETS

The following table presents a summary of significant earnings and capital ratios applying daily average balances for the years ended December 31, (Dollars in Thousands) 2004 2003 2002 Average assets $ 495,919 $ 443,737 $ 385,765 Net income 7,770 6,980 5,915 Average equity 46,309 40,491 34,408 Cash dividends paid 2,556 2,126 1,722 Return on assets 1.57% 1.57% 1.53% Return on equity 16.78% 17.24% 17.19% Dividend payout ratio 32.89% 30.45% 29.12% Equity to asset ratio 9.34% 9.12% 8.92%

(Dollars in thousands)

  2005  2004  2003 

Average assets

  $552,592  $495,919  $443,737 

Net income

  $9,987  $7,770  $6,980 

Average equity

  $53,423  $46,309  $40,491 

Cash dividends paid

  $3,157  $2,556  $2,126 

Return on assets

   1.81%  1.57%  1.57%

Return on equity

   18.69%  16.78%  17.24%

Dividend payout ratio

   31.62%  32.89%  30.45%

Equity to asset ratio

   9.67%  9.34%  9.13%

ORRSTOWN FINANCIAL SERVICES, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES

CONSOLIDATED SUMMARY OF OPERATIONS

   Years Ended December 31,

(Dollars in thousands)

  2005  2004  2003  2002  2001

Interest income

  $32,415  $25,892  $23,484  $23,173  $23,978

Interest expense

   9,537   6,986   6,757   7,985   10,677
                    

Net interest income

   22,878   18,906   16,727   15,188   13,301

Provision for loan losses

   144   210   491   720   504
                    

Net interest income after provision for loan losses

   22,734   18,696   16,236   14,468   12,797
                    

Other income:

          

Trust and brokerage services

   3,164   2,471   1,948   1,780   1,480

Service charges on deposits, other service charges, collection and exchange charges, commissions and fees

   5,575   4,082   3,866   3,171   2,634

Other operating income

   320   416   618   409   366
                    

Total other income

   9,059   6,969   6,432   5,360   4,480
                    

Income before operating expense

   31,793   25,665   22,668   19,828   17,277

Operating expenses:

          

Salaries and employees benefits

   9,257   7,909   6,787   5,993   5,151

Occupancy and equipment expense

   2,673   2,398   2,109   1,800   1,676

Other operating expenses

   5,467   4,411   4,114   3,895   3,420
                    

Total operating expenses

   17,397   14,718   13,010   11,688   10,247
                    

Income before income taxes

   14,396   10,947   9,658   8,140   7,030

Income tax

   4,409   3,177   2,678   2,225   1,938
                    

Net income applicable to common stock

  $9,987  $7,770  $6,980  $5,915  $5,092
                    

Per share data: (1)

          

Basic earnings

  $1.85  $1.45  $1.32  $1.12  $0.98

Diluted earnings

  $1.77  $1.40  $1.27  $1.10  $0.96

Cash dividends

  $0.583  $0.476  $0.401  $0.327  $0.270

Weighted average shares:

          

Basic

   5,407,550   5,362,017   5,307,089   5,271,303   5,218,588

Diluted

   5,636,191   5,558,851   5,476,292   5,390,015   5,287,881

Years Ended December 31, (Dollars in Thousands) 2004 2003 2002 2001 2000 Interest income $ 25,892 $ 23,484 $ 23,173 $ 23,978 $ 21,758 Interest expense 6,986 6,757 7,985 10,677 10,318 ----------- ----------- ---------- ---------- ----------- Net interest income 18,906 16,727 15,188 13,301 11,440 Provision for loan losses 210 491 720 504 360 ----------- ----------- ---------- ---------- ----------- Net interest income after provision for loan losses 18,696 16,236 14,468 12,797 11,080 ----------- ----------- ---------- ---------- ----------- Other income: Trust and brokerage services 2,471 1,948 1,780 1,480 1,466 Service charges on deposits, other service charges, collection and exchange charges, commissions and fees 4,082 3,866 3,171 2,634 1,818 Other operating income 416 618 409 366 458 ----------- ----------- ---------- ---------- ----------- Total other income 6,969 6,432 5,360 4,480 3,742 ----------- ----------- ---------- ---------- ----------- Income before operating expense 25,665 22,668 19,828 17,277 14,822 Operating expenses: Salaries and employees benefits 7,909 6,787 5,993 5,151 4,755 Occupancy and equipment expense 2,398 2,109 1,800 1,676 1,558 Other operating expenses 4,411 4,114 3,895 3,420 2,800 ----------- ----------- ---------- ---------- ----------- Total operating expenses 14,718 13,010 11,688 10,247 9,113 ----------- ----------- ---------- ---------- ----------- Income before income taxes 10,947 9,658 8,140 7,030 5,709 Income tax 3,177 2,678 2,225 1,938 1,537 ----------- ----------- ---------- ---------- ----------- Net income applicable to common stock $ 7,770 $ 6,980 $ 5,915 $ 5,092 $ 4,172 ----------- ----------- ---------- ---------- -----------
(1)Per share data: (1) Basic earnings $ 1.52 $ 1.38 $ 1.18 $ 1.02 $ 0.85 Diluted earnings $ 1.47 $ 1.34 $ 1.15 $ 1.01 $ 0.84 Cash dividends $ 0.50 $ 0.42 $ 0.34 $ 0.28 $ 0.26 Weighted average shares: Basic 5,106,683 5,054,370 5,020,288 4,970,084 4,915,753 Diluted 5,294,165 5,215,538 5,133,363 5,036,082 4,939,464 amounts have been restated to reflect:
(1) Per share amounts have been restated to reflect::

The 5% stock dividend paid June 29, 2005

The 2-for-1 stock split paid February 10, 2004

The 5% stock dividend paid May 30, 2003

The 5% stock dividend paid September 15, 2001 Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure Not applicable. Item 9a. Controls and Procedures

Item 9.Changes in, and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A.Controls and Procedures.

The Corporation'sCorporation’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Corporation'sCorporation’s disclosure controls and procedures (as such term is defined in Rules 13a-14(c) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"“Exchange Act”)) as of December 31, 2004.2005. Based on such evaluation, such officers have concluded that the Corporation'sCorporation’s disclosure controls and procedures are effective in alerting them on a timely basis to material information relating to the Corporation (including its consolidated subsidiaries) required to be included in the Corporation'sCorporation’s periodic filings under the Exchange Act. Management's reportManagement’s Report on internal control over financial reporting as offor December 31, 20042005 is shown on Page 3page 2 of the annual shareholders'shareholders’ report for the year ended December 31, 20042005 and is incorporated herein by reference. The attestation report of the registered public accounting firm on management'smanagement’s assessment of internal control over financial reporting is show non Pagesshown on page 1 and 2 of the annual shareholders'shareholders’ report for the year ended December 31, 20042005 and is incorporated herein by reference. There have not been any significant changes in the Corporation'sCorporation’s internal control over financial reporting or in other factors that could significantly affect such control during the fourth quarter of 2004. Item 9b. Other Information 2005.

Item 9B.Other Information.

The Corporation had no other events that should have been disclosed on form 8K that were not already disclosed on such form.

PART III Item 10. Directors and Executive Officers of the Registrant

Item 10.Directors and Executive Officers of the Registrant.

The Corporation has adopted a code of ethics that applies to all senior financial officers (including its chief executive officer, chief financial officer, chief accounting officer, controller, and any person performing similar functions). The Corporation'sCorporation’s Code of Ethics for Senior Financial Officers is available on Orrstown Bank'sBank’s website at http://www.orrstown.com.

All other information required by Item 10 is incorporated by reference from Orrstown Financial Services, Inc.'s’s definitive proxy statement for the 20052006 Annual Meeting of Shareholders filed pursuant to Regulation 14A. Item 11. Executive Compensation

Item 11.Executive Compensation.

The information required by Item 11 is incorporated by reference from Orrstown Financial Services, Inc.'s’s definitive proxy statement for the 20052006 Annual Meeting of Shareholders filed pursuant to Regulation 14A. Item 12.

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Equity Compensation Plan Information

Plan Category

  

Number of securities to

be issued upon exercise

of outstanding options

  

Weighted-average

exercise price of

outstanding options

  

Number of securities remaining

available for future issuance

under equity compensation

plans (excluding securities

reflected in column (a))

   (a)  (b)  (c)

Equity compensation plan approved by security holders

  217,571  $29.07  200,612

Equity compensation plan not approved by security holders (1)

  26,537  $22.60  41,593
          

Total

  244,108  $28.37  242,205
          

(1)Non-Employee Director Stock Option Plan Category Number of securities2000. On January 27, 2000, the Board of Directors of the Corporation approved the Orrstown Financial Services, Inc. Non-Employee Director Stock Option Plan of 2000. The Directors’ Option Plan is a formula plan under which options to Weighted-average Numberpurchase shares of be issued upon exercisethe Corporation’s Common Stock are granted each year to directors in office on April 1. The number of options granted each year is based on the Corporation’s return on average equity for the most recent fiscal year. All options have a term of 10 years from the regular grant date, are fully exercisable from the regular grant date, and have an exercise price equal to the fair market value of securitiesthe Corporation’s Common Stock as of outstandingthe date of the grant of the option based upon criteria as outlined in the plan. If a director “retires”, whether as a result of reaching mandatory retirement age, or under any other circumstances the Board of Directors, in its discretion, may determine to constitute retirement, the options outstandingpreviously granted to the director will expire at their scheduled expiration date. If a director’s service as a director terminates for any other reason, the options remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (a) (b) (c) Equity compensation 178,260 $ 26.42 234,854 plan approved by security holders Equity compensation 23,516 $ 21.65 42,094 plan not approved by security holders (1) --------- ------- --------- Total 201,776 $ 25.87 276,948 --------- ------- --------- previously granted to the director will expire six months after the date of termination of service unless scheduled to expire sooner.
(3) Non-Employee Director Stock Option Plan of 2000. On January 27, 2000, the Board of Directors of the Corporation approved the Orrstown Financial Services, Inc. Non-Employee Director Stock Option Plan of 2000. The Directors' Option Plan is a formula plan under which options to purchase shares of the Corporation's Common Stock are granted each year to directors in office on April 1. The number of options granted each year is based on the Corporation's return on average equity for the most recent fiscal year. All options have a term of 10 years from the regular grant date, are fully exercisable from the regular grant date, and have an exercise price equal to the fair market value of the Corporation's Common Stock as of the date of the grant of the option based upon criteria as outlined in the plan. If a director "retires", whether as a result of reaching mandatory retirement age, or under any other circumstances, the Board of Directors, in its discretion, may determine to constitute retirement, the options previously granted to the director will expire at their scheduled expiration date. If a director's service as a director terminates for any other reason, the options previously granted to the director will expire six months after the date of termination of service unless scheduled to expire sooner.

All other information required by Item 12 is incorporated by reference from Orrstown Financial Services, Inc.'s’s definitive proxy statement for the 20052006 Annual Meeting of Shareholders filed pursuant to Regulation 14A. Item 13. Certain Relationships and Related Transactions

Item 13.Certain Relationships and Related Transactions.

The information required by Item 13 is incorporated by reference from Orrstown Financial Services, Inc.'s’s definitive proxy statement for the 20052006 Annual Meeting of Shareholders filed pursuant to Regulation 14A. Item 14. Principal Accountant Fees and Services

Item 14.Principal Accountant Fees and Services.

The information required by Item 14 is incorporated by reference from Orrstown Financial Services, Inc.'s’s definitive proxy statement for the 20052006 Annual Meeting of Shareholders filed pursuant to Regulation 14A.

PART IV Item 15. Exhibits, Financial Statement Schedules and Reports of Form 8-K.

Item 15.Exhibits, Financial Statement Schedules

(a) The following documents are filed as part of this report:

(1) - Financial Statements - The following consolidated financial statements of Orrstown Financial Services, Inc. and its subsidiaries, included in the annual report of the registrant to its shareholders for the year ended December 31, 2004,2005, are incorporated by reference in Item 8:

Consolidated balance sheets - December 31, 2004 and 2003 Consolidated statements of income - Years ended December 31, 2004, 2003, and 2002 Consolidated statements of shareholders' equity - Years ended December 31, 2004, 2003, and 2002 Consolidated statements of cash flows - Years ended December 31, 2004, 2003, and 2002 Notes to consolidated financial statements - December 31, 2005 and 2004

Consolidated statements of income - Years ended December 31, 2005, 2004, and 2003

Consolidated statements of shareholders’ equity - Years ended December 31, 2005, 2004, and 2003

Consolidated statements of cash flows - Years ended December 31, 2005, 2004, and 2003

Notes to consolidated financial statements - December 31, 2005

(2) - Financial Statement Schedules - All financial statement schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.

(3) - Exhibits (3) (i) Articles of incorporation. Incorporated by reference to Exhibit 3(i) of the registrant's Form 10-K for the year ended December 31, 1998. (3)(ii) By-laws. Incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement on Form S-4, Registration No. 33-18888. (4) Instruments defining the rights of security holders including indentures. The rights of the holders of Registrant's common stock are contained in: (i) Articles of Incorporation of Orrstown Financial Services, Inc., incorporated by reference to Exhibit 3(i) of the registrant's Form 10-K for the year ended December 31, 1998. (ii) By-laws of Orrstown Financial Services, Inc., incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement on Form S-4 (Registration No. 33-18888). (10.1) Change in control agreement between Orrstown Financial Services, Inc. and its chief executive officer. Incorporated by reference to Exhibit 99 of the registrant's Form 10-K for the year ended December 31, 1996. (10.2) Salary continuation plan for selected officers - incorporated by reference to the registrant's Form 10-K for the year ended December 31, 1999 (10.3) Officer group term replacement plan for selected officers - incorporated by reference to the registrant's Form 10- K for the year ended December 31, 1999 (10.4) Director retirement plan - incorporated by reference to the registrant's Form 10-K for the year ended December 31, 1999 (10.5) Revenue neutral retirement plan - incorporated by reference to the registrant's Form 10-K for the year ended December 31, 1999 (10.6) Non-employee director stock option plan of 2000 - incorporated by reference to the registrant's registration statement on Form S-8 dated April 11, 2000 (10.7) Employee stock option plan of 2000 - incorporated by reference to the registrant's registration statement on Form S-8 dated March 31, 2000 (13) Annual report to security holders - filed herewith (14) Code of Ethics Policy for Senior Financial Officers - Incorporated by reference under Item 10 of this annual report (21) Subsidiaries of the registrant - filed herewith (23.1) Consent of independent auditors - filed herewith (31.1) Rule 13a - 14(a)/15d-14(a) Certification (Chief Executive Officer) - Filed herewith. (31.2) Rule 13a - 14(a)/15d-14(a) Certifications (Chief Financial Officer) - Filed herewith. (32.1) Section 1350 Certifications (Chief Executive Officer) - Filed herewith. (32.1) Section 1350 Certifications (Chief Financial Officer) - Filed herewith.

2    Plan of acquisition, reorganization, arrangement, liquidation or succession. Agreement and Plan of Reorganization dated November 21, 2005, by and between Orrstown Financial Services, Inc. and The First National Bank of Newport, incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on November 22, 2005.
3.1Articles of incorporation. Incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form S-4, Registration No.333-131176.
3.2By-laws. Incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4, Registration No. 33-18888.
4    Instruments defining the rights of security holders including indentures. The rights of the holders of Registrant’s common stock are contained in:
(i)    Articles of Incorporation of Orrstown Financial Services, Inc., incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form S-4, Registration No.333-131176.
(ii)    By-laws of Orrstown Financial Services, Inc., incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4, Registration No. 33-18888.
10.1Change in control agreement between Orrstown Financial Services, Inc. and its chief executive officer. Incorporated by reference to Exhibit 99 of the Registrant’s Form 10-K for the year ended December 31, 1996.
10.2Salary continuation plan for selected officers – incorporated by reference to the Registrant’s Form 10-K for the year ended December 31, 1999

10.3Officer group term replacement plan for selected officers – incorporated by reference to the Registrant’s Form 10-K for the year ended December 31, 1999
10.4Director retirement plan – incorporated by reference to the Registrant’s Form 10-K for the year ended December 31, 1999
10.5Revenue neutral retirement plan – incorporated by reference to the Registrant’s Form 10-K for the year ended December 31, 1999
10.6Non-employee director stock option plan of 2000 – incorporated by reference to the Registrant’s registration statement on Form S-8 dated April 11, 2000
10.7Employee stock option plan of 2000 – incorporated by reference to the Registrant’s registration statement on Form S-8 dated March 31, 2000
10.8Description of Executive Incentive Plan incorporated by reference to the Registrant’s definitive schedule 14A proxy statement filed March 18, 2005
13    Annual report to security holders – filed herewith
14    Code of Ethics Policy for Senior Financial Officers – incorporated by reference under Item 10 of this Annual Report
21    Subsidiaries of the registrant - filed herewith
23.1Consent of independent auditors - filed herewith
31.1Rule 13a - 14(a)/15d-14(a) Certification (Chief Executive Officer) – filed herewith
31.2Rule 13a - 14(a)/15d-14(a) Certifications (Chief Financial Officer) – filed herewith
32.1Section 1350 Certifications (Chief Executive Officer) – filed herewith
32.1Section 1350 Certifications (Chief Financial Officer) – filed herewith

All other exhibits for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.

(b) The registrant filed the following reports on Form 8-K during the calendar year ended December 31, 2004: Report filed January 2, 2004 Registrant announced a 2-for-1 Stock Split payable February 10, 2004. Report filed July 15, 2004 Registrant announced purchase of an investment management business. Report filed July 22, 2004 Registrant announced its earnings for the period ended June 30, 2004 Report filed October 25, 2004 Registrant announced its earnings for the period ended September 30, 2004 (c) Exhibits - The exhibits required to be filed as part of this report are submitted as a separate section of this report. (d)

(c) Financial statement schedules - None required.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. ORRSTOWN FINANCIAL SERVICES, INC. (Registrant) By /s/ Kenneth R. Shoemaker Kenneth R. Shoemaker,President Dated: March 10, 2005 (Duly authorized officer) By /s/ Bradley S. Everly Bradley S. Everly, Chief Financial Officer (Principal Accounting Officer)

ORRSTOWN FINANCIAL SERVICES, INC.

                            (Registrant)

By

/s/ Kenneth R. Shoemaker

Dated: March 10, 2006

Kenneth R. Shoemaker, President

(Duly authorized officer)

By

/s/ Bradley S. Everly

Dated: March 10, 2006

Bradley S. Everly, Chief Financial Officer

(PrincipalAccounting Officer)

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Signature Title Date /s/ Kenneth R. Shoemaker President, CEO and March 10, 2005 Kenneth R. Shoemaker Director /s/ Anthony F. Ceddia Director March 10, 2005 Dr. Anthony F. Ceddia /s/ Glenn W. Snoke Director March 10, 2005 Glenn W. Snoke /s/ Gregory A. Rosenberry Director March 10, 2005 Gregory A. Rosenberry /s/ Joel R. Zullinger Chairman of the March 10, 2005 Joel R. Zullinger Board and Director /s/ Jeffrey W. Coy Vice Chairman March 10, 2005 Jeffrey W. Coy of the Board and Director /s/ John S. Ward Director March 10, 2005 John S. Ward /s/ Denver L. Tuckey Secretary and March 10, 2005 Denver L. Tuckey Director /s/ Andrea Pugh Director March 10, 2005 Andrea Pugh Exhibit

Signature

Title

Date

/s/ Kenneth R. Shoemaker

President, CEO and Director

March 10, 2006

Kenneth R. Shoemaker

/s/ Anthony F. Ceddia

Director

March 10, 2006

Dr. Anthony F. Ceddia

/s/ Glenn W. Snoke

Director

March 10, 2006

Glenn W. Snoke

/s/ Gregory A. Rosenberry

Director

March 10, 2006

Gregory A. Rosenberry

/s/ Joel R. Zullinger

Chairman of the Board and Director

March 10, 2006

Joel R. Zullinger

/s/ Jeffrey W. Coy

Vice Chairman of the Board and Director

March 10, 2006

Jeffrey W. Coy

/s/ John S. Ward

Director

March 10, 2006

John S. Ward

/s/ Denver L. Tuckey

Secretary and Director

March 10, 2006

Denver L. Tuckey

/s/ Andrea Pugh

Director

March 10, 2006

Andrea Pugh

21 SUBSIDIARIES OF THE REGISTRANT 1. Orrstown Bank, Orrstown, Pennsylvania; a state-chartered bank organized under Pennsylvania Banking Code of 1965. 2. Pennbanks Insurance Company Cell P1 is a reinsurer of credit, life and disability insurance, which services customers of Orrstown Bank. Exhibit 23.1 CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM The Board of Directors and Shareholders of Orrstown Financial Services, Inc. We consent to the incorporation by reference in to previously filed Registration Statements (Form S-4 No. 33-18888, Form S-3 No. 333-53405, Form S-8 No. 333-33714, Form S-8 No. 333-34504, and Form S-8 No. 333-33712) of Orrstown Financial Services, Inc. of our report dated February 11, 2005, appearing in the 2004 annual report to shareholders incorporated by reference in this Form 10-K of Orrstown Financial Services, Inc. for the year ended December 31, 2004. /S/ SMITH ELLIOTT KEARNS & COMPANY, LLC -------------------------------------------------- SMITH ELLIOTT KEARNS & COMPANY, LLC Chambersburg, Pennsylvania March 10, 2005 Exhibit 31.1 CERTIFICATION I, Kenneth R. Shoemaker, President and CEO, certify, that: 1. I have reviewed this annual report on Form 10-K of Orrstown Financial Services, Inc. 2. Based on my knowledge, the annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report. 3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report. 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act rules 13a-15(f) and 15d-15(f)) for the registrant and we have: (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; (c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluation; and (d) disclosed in this annual report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): (a) all significant deficiencies and material weaknesses in the design or operation of the internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. By: /s/ Kenneth R. Shoemaker Kenneth R. Shoemaker President and CEO (Principal Executive Officer) March 10, 2005 Exhibit 31.2 CERTIFICATION I, Bradley S. Everly, Sr. Vice President and CFO, certify, that: 1. I have reviewed this annual report on Form 10-K of Orrstown Financial Services, Inc. 2. Based on my knowledge, the annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report. 3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report. 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act rules 13a-15(f) and 15d-15(f)) for the registrant and we have: (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; (c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluation; and (d) disclosed in this annual report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): (a) all significant deficiencies and material weaknesses in the design or operation of the internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. By: /s/ Bradley S. Everly Bradley S. Everly Sr. Vice President and CFO (Principal Financial Officer) March 10, 2005 Exhibit 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Annual Report of Orrstown Financial Services, Inc. (the Corporation) on Form 10-K for the period ending December 31, 2004 as filed with the Securities and Exchange Commission on the date therein specified (the "Report"), I, Kenneth R. Shoemaker, President and Chief Executive Officer of the Corporation, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation as of and for the period covered by the report. /s/ Kenneth R. Shoemaker Kenneth R. Shoemaker President and Chief Executive Officer Dated: March 10, 2005 Exhibit 32.2 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Annual Report of Orrstown Financial Services, Inc. (the Corporation) on Form 10-K for the period ending December 31, 2004 as filed with the Securities and Exchange Commission on the date therein specified (the "Report"), I, Bradley S. Everly, Senior Vice President and Chief Financial Officer of the Corporation, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation as of and for the period covered by the report. /s/ Bradley S. Everly Bradley S. Everly Senor Vice President and Chief Financial Officer Dated: March 10, 2005