UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20172023
Commission file number 001-33013
FLUSHING FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 11-3209278 |
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
220 RXR Plaza, Uniondale, New York11556
(Address of principal executive offices)
(718)961-5400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value
| FFIC | The NASDAQ
|
Securities registered pursuant to Section 12(g) of the Act: None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in rule 405 of the Securities Act. __ Yes X No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. __ Yes X No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes __ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). X Yes __ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,”filer”, “smaller reporting company,”company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | Accelerated filer X |
Non-accelerated filer |
Smaller reporting company |
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. __
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. X Yes No
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the
registrant included in the filing reflect the correction of an error to previously issued financial statements.
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based
compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). __ Yes X No
As of June 30, 2017,2023, the last business day of the registrant’s most recently completed second fiscal quarter; the aggregate market value of the voting stock held by non-affiliates of the registrant was $776,807,000.$336,406,000. This figure is based on the closing price on that date on the NASDAQ Global Select Market for a share of the registrant’s Common Stock, $0.01 par value, which was $28.19.$12.29.
The number of shares of the registrant’s Common Stock outstanding as of February 27, 201829, 2024 was 28,634,73929,067,712 shares.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Company’s definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 30, 201829, 2024 are incorporated herein by reference in Part III.III.
TABLE OF CONTENTS
| |
| Page |
i
ii
iii
i
CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS
Statements contained in this Annual Report on Form 10-K (this “Annual Report”) relating to plans, strategies, economic performance and trends, projections of results of specific activities or investments and other statements that are not descriptions of historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking information is inherently subject to risks and uncertainties, and actual results could differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed under the captions “Business — General — Allowance for LoanCredit Losses” and “Business — General — Market Area and Competition” in Item 1 below, “Risk Factors” in Item 1A below, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Overview” in Item 7 below, and elsewhere in this Annual Report and in other documents filed by the Company with the Securities and Exchange Commission from time to time. Forward-looking statements may be identified by terms such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “goals”, “forecasts,” “potential” or “continue” or similar terms or the negative of these terms. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We have no obligation to update these forward-looking statements.
PART I
As used in this Report, the words “we,” “us,” “our” and the “Company” are used to refer to Flushing Financial Corporation (the “Holding Company”) and its direct and indirect wholly owned subsidiaries, Flushing Bank (the “Bank”), Flushing Service Corporation, FSB Properties Inc., and Flushing Preferred Funding Corporation, Flushing Service Corporation, and FSB Properties Inc.which was dissolved as of June 30, 2021.
Item 1. Business.
GENERAL
Overview
The Holding Company is a Delaware corporation organized in 1994. The Bank was organized in 1929 as a New York State-chartered mutual savings bank. Today the Bank operates as a full-service New York State commercial bank. Our primary business is the operation of the Bank. The Bank owns three subsidiaries: Flushing Preferred Funding Corporation,owned two subsidiaries during 2023: Flushing Service Corporation and FSB Properties Inc. The Bank also operates an internet branch (the “Internet Branch”), which operates under the brands of iGObanking.com® and BankPurely®. The activities of the Holding Company are primarily funded by dividends, if any, received from the Bank, issuances of subordinated debt and junior subordinated debt, and issuances of equity securities. The Holding Company’s common stock is traded on the NASDAQ Global Select Market under the symbol “FFIC.”
The Holding Company also owns Flushing Financial Capital Trust II, Flushing Financial Capital Trust III, and Flushing Financial Capital Trust IV (the “Trusts”), which are special purpose business trusts formed to issue a total of $60.0 million of capital securities and $1.9 million of common securities (which are the only voting securities). The Holding Company owns 100% of the common securities of the Trusts. The Trusts used the proceeds from the issuance of these securities to purchase junior subordinated debentures from the Holding Company. The Trusts are not included in our consolidated financial statements as we would not absorb the losses of the Trusts if losses were to occur.
Unless otherwise disclosed, the information presented in this Annual Report reflects the financial condition and results of operations of the Company. Management views the Company as operating a single unit – a community bank. Therefore, segment information is not provided. At December 31, 2017,2023, the Company had total assets of $6.3$8.5 billion, deposits of $4.4$6.8 billion and stockholders’ equity of $532.6 million.$0.7 billion.
1
Our principal business is attracting retail deposits from the general public and investing those deposits together with funds generated from ongoing operations and borrowings, primarily in (1) originations and purchases of multi-family residential properties loans, commercial business loans, commercial real estate mortgage loans and, to a lesser extent, one-to-four family loans (focusing on mixed-use properties, which are properties that contain both residential dwelling units and commercial units); (2) construction loans, primarily for residential properties;loans; (3) Small Business Administration (“SBA”) loans and other small business loans; (4) mortgage loan surrogates such as mortgage-backed securities; and (5) U.S. government securities, corporate fixed-income securities and other marketable securities. We also originate certain other consumer loans including overdraft lines of credit. At December 31, 2017,2023, we had gross loans outstanding of $5,160.2$6,898.3 million, (before the allowance for loan losses and net deferred costs), with gross mortgage loans totaling $4,402.0$5,425.6 million, or 85.3%78.7% of gross loans, and non-mortgagecommercial business loans totaling $758.3$1,472.7 million, or 14.7%21.3% of gross loans. Mortgage loans are primarily multi-family, commercial and one-to-four family mixed-use properties, which totaled 81.5%represent 74.6% of gross loans. Our revenues are derived principally from interest on our mortgage and other loans, andour mortgage-backed securities portfolio, and interest and dividends on other investments in our securities portfolio. Our primary sources of funds are deposits, Federal Home Loan Bank of New York (“FHLB-NY”) borrowings, principal and interest payments on loans, mortgage-backed, other securities and to a lesser extent proceeds from sales of securities and loans. The Bank’s primary regulator is the New York State Department of Financial Services (“NYDFS”), and its primary federal regulator is the Federal Deposit Insurance Corporation (“FDIC”). Deposits are insured to the maximum allowable amount by the FDIC. Additionally, the Bank is a member of the Federal Home Loan Bank (“FHLB”) system.
Our operating results are significantly affected by national and local economic conditions, including the strength of the local economy. According to the New York Department of Labor, the unemployment rate for the New York City region improved to 4.3% at December 2017 from 4.9% at December 2016. In this economic environment, we continued to experience improvements in our non-performing loans. Non-performing loans totaled $18.1$25.2 million, $21.4$32.4 million, and $26.1$14.9 million at December 31, 2017, 20162023, 2022, and 2015,2021, respectively. Foreclosed properties decreased to none at December 31, 2017 from $0.5 million at December 31, 2016 and $4.9 million at December 31, 2015. We did experience an increase inhad net charge-offs of impairednon-performing loans in 2017 with net charge-offs2023 totaling $11.7$10.8 million compared to net recoveries of $0.7$1.5 million and $3.1 million for the yearyears ended December 31, 20162022, and net charge-offs of $2.62021, respectively. The Company recorded a provision (benefit) for credit losses on loans totaling $10.5 million, $4.8 million, and ($4.9) million for the yearyears ended December 31, 2015.2023, 2022, and 2021, respectively. The increaseprovision recorded in net charge-offs2023 was driven by fully reserving for two non-accrual business loans and increasing reserves for the elevated risk presented by the current rate environment to adjustable-rate loan’s debt coverage ratios. The provision recorded in 2022 was primarily due to taxi medallion charge-offs during 2017 totaling $11.3 million compared to $0.1 millionloan growth, increased reserves on specific credits, coupled with the ongoing environmental uncertainty resulting from high and rising inflation including increasing interest rates. The benefit recorded in 2016. The charge-offs related2021 was primarily due to taxi medallion loans resulted from a reduction in the fair value of their underlying collateral, which is based upon the most recently reported arm’s length sales transaction. We reduced the carrying value of our NYC taxi medallion portfolio to an average carrying value of $164,000 at December 31, 2017. The remaining carrying value of this portfolio was $6.8 million at December 31, 2017. Our operating results are also affected by extensions, renewals, modifications and restructuring of loans in our loan portfolio. All extensions, renewals, restructurings and modifications must be approved by either the Board of Directors of the Bank (the “Bank Board of Directors”) or its Loan Committee (the “Loan Committee”).improving economic conditions.
On December 22, 2017, the Tax Cuts and Jobs Act (the “TCJA”) was enacted, which among other things, reduced the federal income tax rate for corporations from 35% to 21% effective January 1, 2018. We recorded $3.8 million in additional tax expense during 2017 from the revaluation of our net deferred tax assets, resulting from the TCJA. The Company has recorded a deferred tax asset of $24.4 million, which reflects the tax impact from the TCJA.
Our operating results are also affected by losses on non-performing loans. Our policy requires a reappraisal by an independent third party when a loan becomes twelve months delinquent. We generally obtain a reappraisal by an independent third party for loans over 90 days delinquent when the outstanding loan balance is at least $1.0 million. We also obtain reappraisals when our internally prepared valuation of a property indicates there has been a decline in value below the outstanding balance of the loan, or when a property inspection has indicated significant deterioration in the condition of the property. These internal valuations are prepared when a loan becomes 90 days delinquent.
Market Area and Competition
We are a community oriented financial institutioncommercial bank offering a wide variety of financial services to meet the needs of the communities we serve. The Bank’s main office isand its executive offices are in Uniondale, New York, located in Nassau County. At December 31, 2017,2023, the Bank operated 1827 full-service offices and anthe Internet Branch. TheWe have offices are located in the New York City Boroughs of Queens, Brooklyn, and Manhattan, and in Nassau and Suffolk County, New York. We also maintain our executive offices in Uniondale in Nassau County, New York. SubstantiallyThe vast majority of all of our mortgage loans are secured by properties located in the New York City metropolitan area.
We face intense competition both in making loans and in attracting deposits. Competition for loans in our market is primarily based on the types of loans offered and the related terms for these loans, including fixed-rate versus adjustable-rate loans and the interest rate on the loan. For adjustable rate loans, competition is also based on the repricing period, the index to which the rate is referenced, and the spread over the index rate. Also, competition is influenced by the ability of a financial institution to respond to customer requests and to provide the borrower with a timely decision to approve or deny the loan application.
Our market area has a high density of financial institutions, many of which have greater financial resources, name recognition and market presence than we do, and all of which are competitors to varying degrees. Particularly intense competition exists for deposits, as we compete with 112108 banks and thrifts in the counties in which we have branch locations. Our market share of deposits, as of June 30, 2017,2023, in these counties was approximately 0.32%0.35% of the total deposits of these FDIC insured competing financial institutions, and we are the 27th23rd largest financial institution.1 In addition, we compete with credit unions, the stock market and mutual funds for customers’ funds. Competition for deposits in our market and for national brokered deposits is primarily based on the types of deposits offered and rate paid on the deposits. Particularly intense competition also exists in all of the lending activities we emphasize.
In addition to the financial institutions mentioned above, we compete against mortgage banks and insurance companies located both within our market and available on the internet. Competition for loans in our market is primarily based on the types of loans offered and the related terms for these loans, including fixed-rate versus adjustable-rate loans and the interest rate on the loan. For adjustable rateadjustable-rate loans, competition is also based on the repricing period, the index to which the rate is referenced, and the spread over the index rate. Also, competition is influenced by the ability of a financial institution to respond to customer requests and to provide the borrower with a timely decision to approve or deny the loan application. The internet banking arena also has many larger financial institutions which have greater financial resources, name recognition and market presence.presence than we do. Our future earnings prospects will be affected by our ability to compete
1 Per June 2023 FDIC Summary of Deposits for the New York State Counties of New York, Kings, Queens, Nassau and Suffolk
2
effectively with other financial institutions and to implement our business strategies. Our strategy for attracting deposits includes using various marketing techniques, delivering enhanced technology and customer friendly banking services, and focusing on the unique personal and small business banking needs of the multi-ethnic communities we serve. Our strategy for attracting new loans is primarily dependent on providing timely response to applicants and maintaining a network of quality brokers.brokers and other business sources. See “Risk Factors – The Markets in Which We Operate Are Highly Competitive” included in Item 1A of this Annual Report.
For a discussion of our business strategies, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Overview — Management Strategy” included in Item 7 of this Annual Report.
Lending Activities
Loan Portfolio Composition. Our loan portfolio consists primarily of mortgage loans secured by multi-family residential, commercial real estate, one-to-four family mixed-use property, one-to-four family residential property, and commercial business loans. In addition, we also offer construction loans, SBA loans and other consumer loans. Substantially allMost of our mortgage loans are secured by properties located within our market area. At December 31, 2017, we had gross loans outstanding of $5,160.2 million (before the allowance for loan losses and net deferred costs).
We have focused our loan origination efforts on multi-family residential mortgage loans, commercial real estate and commercial business loans with full banking relationships. All of these loan types generally have higher yields than one-to-four family residential properties, and include prepayment penalties that we collect if the loans pay in full prior to the contractual maturity. We expect to continue this emphasis through marketing and by maintaining competitive interest rates and origination fees. Our marketing efforts include frequent contact with mortgage brokers and other professionals who serve as referral sources.
Fully underwritten one-to-four family residential mortgage loans generally are considered by the banking industry to have less risk than other types of loans. Multi-family residential, commercial real estate and one-to-four family mixed-use property mortgage loans generally have higher yields than one-to-four family residential property mortgage loans and shorter terms to maturity, but typically involve higher principal amounts and may expose the lender to a greater risk of credit loss than one-to-four family residential property mortgage loans. The greater risk associated with multi-family residential, commercial real estate and one-to-four family mixed-use property mortgage loans could require us to increase our provisions for loancredit losses and to maintain an allowance for loancredit losses as a percentage of total loans in excess of the allowance we currently maintain. We continually review the composition of our mortgage loan portfolio to manage the risk in the portfolio. See “General – Overview” in this Item 1 of this Annual Report.
Our loan portfolio consists of adjustable rate mortgageadjustable-rate (“ARM”) loans and fixed-rate mortgage loans. Interest rates we charge on loans are affected primarily by the demand for such loans, the supply of money available for lending purposes, the rate offered by our competitors and the creditworthiness of the borrower. Many of those factors are, in turn, affected by local, regional and national economic conditions, and the fiscal, monetary and tax policies of the federal, state and local governments.
In general, consumers show a preference for ARM loans in periods of high interest rates and for fixed-rate loans when interest rates are low. In periods of declining interest rates, we may experience refinancing activity in ARM loans, as borrowers show a preference to lock-in the lower rates available on fixed-rate loans. In the case of ARM loans we originated, volume and adjustment periods are affected by the interest rates and other market factors as discussed above as well as consumer preferences. We have not in the past, nor do we currently, originate ARM loans that provide for negative amortization.
The majorityMost of our commercial business loans are generated by the Company’s business banking group which focuses on loan and deposit relationships to businesses located within our market area. These loans are generally personally guaranteed by the owners, and may be secured by the assets of the business, which at times may include real estate. The interest rate on these loans isare generally an adjustable rate based on a published index. These loans, while providing us a higher rate of return, also present a higher level of risk. The greater risk associated with commercial business loans could require us to increase our provision for loancredit losses, and to maintain an allowance for loancredit losses as a percentage of total loans in excess of the allowance we currently maintain.
3
At times, we may purchase whole or participations in loans from banks, mortgage bankers and other financial institutions when the loans complement our loan portfolio strategy. Loans purchased must meet our underwriting standards when they were originated. Our lending activities are subject to federal and state laws and regulations. See “— Regulation.”
The following table sets forth the composition of our loan portfolio at the dates indicated:
| At December 31, | ||||||||||||||||||||||||||||||||||||||||
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||||
| Percent | Percent | Percent | Percent | Percent | ||||||||||||||||||||||||||||||||||||
| Amount | of Total | Amount | of Total | Amount | of Total | Amount | of Total | Amount | of Total | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Mortgage Loans: | ||||||||||||||||||||||||||||||||||||||||
| Multi-family residential | $ | 2,273,595 | 44.08 | % | $ | 2,178,504 | 45.21 | % | $ | 2,055,228 | 46.98 | % | $ | 1,923,460 | 50.64 | % | $ | 1,712,039 | 50.02 | % | ||||||||||||||||||||
| Commercial real estate | 1,368,112 | 26.51 | 1,246,132 | 25.86 | 1,001,236 | 22.90 | 621,569 | 16.36 | 512,552 | 14.97 | ||||||||||||||||||||||||||||||
| One-to-four family - mixed-use property | 564,206 | 10.93 | 558,502 | 11.59 | 573,043 | 13.11 | 573,779 | 15.10 | 595,751 | 17.40 | ||||||||||||||||||||||||||||||
| One-to-four family - residential (1) | 180,663 | 3.50 | 185,767 | 3.85 | 187,838 | 4.30 | 187,572 | 4.94 | 193,726 | 5.66 | ||||||||||||||||||||||||||||||
| Co-operative apartment (2) | 6,895 | 0.13 | 7,418 | 0.15 | 8,285 | 0.19 | 9,835 | 0.26 | 10,137 | 0.30 | ||||||||||||||||||||||||||||||
| Construction | 8,479 | 0.16 | 11,495 | 0.24 | 7,284 | 0.17 | 5,286 | 0.14 | 4,247 | 0.12 | ||||||||||||||||||||||||||||||
| Gross mortgage loans | 4,401,950 | 85.31 | 4,187,818 | 86.90 | 3,832,914 | 87.65 | 3,321,501 | 87.44 | 3,028,452 | 88.47 | ||||||||||||||||||||||||||||||
| Non-mortgage loans: | ||||||||||||||||||||||||||||||||||||||||
| Small Business Administration | 18,479 | 0.36 | 15,198 | 0.32 | 12,194 | 0.28 | 7,134 | 0.19 | 7,792 | 0.23 | ||||||||||||||||||||||||||||||
| Taxi medallion | 6,834 | 0.13 | 18,996 | 0.39 | 20,881 | 0.48 | 22,519 | 0.59 | 13,123 | 0.38 | ||||||||||||||||||||||||||||||
| Commercial business and other | 732,973 | 14.20 | 597,122 | 12.39 | 506,622 | 11.59 | 447,500 | 11.78 | 373,641 | 10.92 | ||||||||||||||||||||||||||||||
| Gross non-mortgage loans | 758,286 | 14.69 | 631,316 | 13.10 | 539,697 | 12.35 | 477,153 | 12.56 | 394,556 | 11.53 | ||||||||||||||||||||||||||||||
| Gross loans | 5,160,236 | 100.00 | % | 4,819,134 | 100.00 | % | 4,372,611 | 100.00 | % | 3,798,654 | 100.00 | % | 3,423,008 | 100.00 | % | |||||||||||||||||||||||||
| Unearned loan fees and deferred costs, net | 16,763 | 16,559 | 15,368 | 11,719 | 11,170 | |||||||||||||||||||||||||||||||||||
| Less: Allowance for loan losses | (20,351 | ) | (22,229 | ) | (21,535 | ) | (25,096 | ) | (31,776 | ) | ||||||||||||||||||||||||||||||
| Loans, net | $ | 5,156,648 | $ | 4,813,464 | $ | 4,366,444 | $ | 3,785,277 | $ | 3,402,402 | ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | At December 31, |
| |||||||||||||||||||||||
| | 2023 | | 2022 | | 2021 | | 2020 | | 2019 |
| |||||||||||||||
| | | | Percent | | | | Percent | | | | Percent | | | | Percent | | | | Percent |
| |||||
|
| Amount |
| of Total |
| Amount |
| of Total |
| Amount |
| of Total |
| Amount |
| of Total |
| Amount |
| of Total |
| |||||
| | (Dollars in thousands) |
| |||||||||||||||||||||||
Mortgage Loans: | | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
| |
Multi-family residential | | $ | 2,658,205 |
| 38.53 | % | $ | 2,601,384 |
| 37.57 | % | $ | 2,517,026 |
| 37.94 | % | $ | 2,533,952 |
| 37.81 | % | $ | 2,238,591 |
| 38.88 | % |
Commercial real estate (1) | |
| 1,958,252 |
| 28.39 | |
| 1,913,040 |
| 27.62 | |
| 1,775,629 |
| 26.77 | |
| 1,754,754 |
| 26.18 | |
| 1,582,008 |
| 27.48 | |
One-to-four family - mixed-use property | |
| 530,243 |
| 7.69 | |
| 554,314 |
| 8.00 | |
| 571,795 |
| 8.62 | |
| 602,981 |
| 9.00 | |
| 592,471 |
| 10.29 | |
One-to-four family - residential | |
| 220,213 |
| 3.19 | |
| 241,246 |
| 3.48 | |
| 276,571 |
| 4.17 | |
| 253,262 |
| 3.78 | |
| 196,879 |
| 3.42 | |
Construction | |
| 58,673 |
| 0.85 | |
| 70,951 |
| 1.02 | |
| 59,761 |
| 0.90 | | | 83,322 |
| 1.24 | |
| 67,754 |
| 1.18 | |
Gross mortgage loans | |
| 5,425,586 |
| 78.65 | |
| 5,380,935 |
| 77.69 | |
| 5,200,782 |
| 78.40 | |
| 5,228,271 |
| 78.01 | |
| 4,677,703 |
| 81.25 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial business loans: | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
Small Business Administration | |
| 20,205 |
| 0.29 | |
| 23,275 |
| 0.34 | |
| 93,811 |
| 1.41 | |
| 167,376 |
| 2.50 | |
| 14,445 |
| 0.25 | |
Taxi medallion | |
| — |
| — | |
| — |
| — | |
| — |
| — | |
| 2,757 |
| 0.04 | |
| 3,309 |
| 0.06 | |
Commercial business and other | |
| 1,452,518 |
| 21.06 | |
| 1,521,548 |
| 21.97 | |
| 1,339,273 |
| 20.19 | |
| 1,303,225 |
| 19.45 | |
| 1,061,478 |
| 18.44 | |
Gross commercial business loans | |
| 1,472,723 |
| 21.35 | |
| 1,544,823 |
| 22.31 | |
| 1,433,084 |
| 21.60 | |
| 1,473,358 |
| 21.99 | |
| 1,079,232 |
| 18.75 | |
Gross loans | |
| 6,898,309 |
| 100.00 | % |
| 6,925,758 |
| 100.00 | % |
| 6,633,866 |
| 100.00 | % |
| 6,701,629 |
| 100.00 | % |
| 5,756,935 |
| 100.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Unearned loan fees and deferred costs, net | | | 9,590 |
| | |
| 9,011 |
| | |
| 4,239 |
| | | | 3,045 |
| | |
| 15,271 |
|
| |
Unallocated portfolio layer basis adjustments (2) | |
| (949) |
| | |
| — |
| | |
| — |
| | | | — |
| | |
| — |
|
| |
Less: Allowance for credit losses | |
| (40,161) |
| | |
| (40,442) |
| | |
| (37,135) |
| | | | (45,153) |
| | |
| (21,751) |
|
| |
Loans, net | | $ | 6,866,789 | | | | $ | 6,894,327 | | | | $ | 6,600,970 | | | | $ | 6,659,521 |
|
| | $ | 5,750,455 |
|
| |
| (1) |
| (2) |
In the table above, commercial business and other loans include owner-occupied commercial real estate totaling $707.6 million, $732.0 million, $624.0 million, $498.2 million and $340.8 million at December 31, 2023, 2022, 2021, 2020 and 2019, respectively.
4
The following table sets forth our loan originations (including the net effect of refinancing) and the changes in our portfolio of loans, including purchases, sales and principal reductions for the years indicated:
| | | | | | | | | |
| | For the years ended December 31, | |||||||
(In thousands) |
| 2023 |
| 2022 |
| 2021 | |||
Mortgage Loans |
| |
|
| |
|
| |
|
At beginning of period | | $ | 5,380,935 | | $ | 5,200,782 | | $ | 5,228,271 |
Mortgage loans originated: | |
|
| |
|
| |
|
|
Multi-family residential | |
| 232,715 | |
| 474,409 | |
| 246,964 |
Commercial real estate | |
| 184,382 | |
| 308,455 | |
| 140,948 |
One-to-four family mixed-use property | |
| 20,097 | |
| 37,598 | |
| 41,110 |
One-to-four family residential | |
| 6,883 | |
| 25,059 | |
| 13,009 |
Construction | |
| 34,253 | |
| 28,732 | |
| 26,375 |
Total mortgage loans originated | |
| 478,330 | |
| 874,253 | |
| 468,406 |
| | | | | | | | | |
Mortgage loans purchased: | |
|
| |
|
| |
|
|
Commercial real estate | |
| — | |
| — | |
| 27,534 |
One-to-four family residential | |
| — | |
| — | |
| 57,952 |
Construction | |
| 128 | |
| 2,860 | |
| 11,749 |
Total mortgage loans purchased | |
| 128 | |
| 2,860 | |
| 97,235 |
| | | | | | | | | |
Less: | |
|
| |
|
| |
|
|
Principal reductions | |
| 424,734 | |
| 665,377 | |
| 565,606 |
Mortgage loan sales | |
| 9,042 | |
| 31,355 | |
| 27,384 |
Charge-Offs | |
| 31 | |
| 228 | | | 140 |
At end of period | | $ | 5,425,586 | | $ | 5,380,935 | | $ | 5,200,782 |
| | | | | | | | | |
Commercial business loans | |
|
| |
|
| |
|
|
At beginning of period | | $ | 1,544,823 | | $ | 1,433,084 | | $ | 1,473,358 |
Loans originated: | |
|
| |
|
| |
|
|
Small Business Administration | |
| 2,300 | |
| 3,461 | |
| 143,363 |
Commercial business | |
| 166,391 | |
| 364,177 | |
| 375,508 |
Other | |
| 4,715 | |
| 4,402 | |
| 4,594 |
Total other loans originated | |
| 173,406 | |
| 372,040 | |
| 523,465 |
| | | | | | | | | |
Commercial business loans purchased: | |
|
| |
|
| |
|
|
Commercial business | |
| 166,216 | |
| 272,841 | |
| 164,856 |
Total commercial business loans purchased | |
| 166,216 | |
| 272,841 | |
| 164,856 |
| | | | | | | | | |
Less: | |
|
| |
|
| |
|
|
Commercial business sales | | | — | | | 300 | | | — |
Principal reductions | |
| 400,598 | |
| 530,750 | |
| 723,601 |
Charge-offs | |
| 11,124 | |
| 2,092 | |
| 4,994 |
At end of period | | $ | 1,472,723 | | $ | 1,544,823 | | $ | 1,433,084 |
| For the years ended December 31, | ||||||||||||
| (In thousands) | 2017 | 2016 | 2015 | |||||||||
| Mortgage Loans | ||||||||||||
| At beginning of year | $ | 4,187,818 | $ | 3,832,914 | $ | 3,321,501 | ||||||
| Mortgage loans originated: | ||||||||||||
| Multi-family residential | 318,903 | 245,175 | 205,393 | |||||||||
| Commercial real estate | 212,130 | 296,620 | 376,036 | |||||||||
| One-to-four family mixed-use property | 65,247 | 62,735 | 68,295 | |||||||||
| One-to-four family residential | 26,168 | 24,820 | 40,831 | |||||||||
| Co-operative apartment | 332 | 470 | 1,625 | |||||||||
| Construction | 7,847 | 15,772 | 4,999 | |||||||||
| Total mortgage loans originated | 630,627 | 645,592 | 697,179 | |||||||||
| Mortgage loans purchased: | ||||||||||||
| Multi-family residential | 54,609 | 126,022 | 168,450 | |||||||||
| Commercial real estate | 25,927 | 26,101 | 76,053 | |||||||||
| Total mortgage loans purchased | 80,536 | 152,123 | 244,503 | |||||||||
| Less: | ||||||||||||
| Principal reductions | 445,561 | 434,587 | 416,101 | |||||||||
| Loans transferred to loans held for sale | 30,565 | - | 300 | |||||||||
| Mortgage loan sales | 19,993 | 7,259 | 11,057 | |||||||||
| Charge-offs | 912 | 419 | 1,440 | |||||||||
| Mortgage loan foreclosures | - | 546 | 1,371 | |||||||||
| At end of year | $ | 4,401,950 | $ | 4,187,818 | $ | 3,832,914 | ||||||
| Non-mortgage loans | ||||||||||||
| At beginning of year | $ | 631,316 | $ | 539,697 | $ | 477,153 | ||||||
| Loans originated: | ||||||||||||
| Small Business Administration | 11,559 | 8,447 | 11,261 | |||||||||
| Commercial business | 198,476 | 290,444 | 243,316 | |||||||||
| Other | 2,352 | 1,738 | 2,777 | |||||||||
| Total other loans originated | 212,387 | 300,629 | 257,354 | |||||||||
| Non-mortgage loans purchased: | ||||||||||||
| Commercial business | 115,920 | 34,594 | 34,425 | |||||||||
| Total non-mortgage loans purchased | 115,920 | 34,594 | 34,425 | |||||||||
| Less: | ||||||||||||
| Non-mortgage loan sales | 4,842 | 3,211 | 3,935 | |||||||||
| Loans transferred to loans held for sale | - | - | - | |||||||||
| Principal reductions | 184,935 | 239,653 | 222,895 | |||||||||
| Charge-offs | 11,560 | 740 | 2,405 | |||||||||
| At end of year | $ | 758,286 | $ | 631,316 | $ | 539,697 | ||||||
5
Loan Maturity and Repricing. The following table shows the maturity of our total loan portfolio at December 31, 2017.2023. Scheduled repayments are shown in the maturity category in which the payments become due.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Mortgage loans | | Commercial business loans | | | | |||||||||||||||||
| | | | | | | | One-to-four | | | | | | | | | | | | | | |
| |
| | | | | | | | family | | One-to-four | | | | | | | | Commercial | | |
| |||
| | Multi-family | | Commercial | | mixed-use | | family | | | | | Small Business | | business | | |
| ||||||
(In thousands) |
| residential |
| real estate |
| property |
| residential |
| Construction |
| Administration |
| and other |
| Total loans | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
Amounts due within one year | | $ | 359,772 | | $ | 373,483 | | $ | 48,171 | | $ | 16,843 | | $ | 50,379 | | $ | 3,474 | | $ | 467,807 |
| $ | 1,319,929 |
Amounts due after one year: | | | | | | | | | | | | | | | | | | | | | | | | |
One to two years | |
| 289,535 | |
| 257,971 | | | 47,051 | | | 14,006 | | | 4,869 | | | 2,032 | |
| 289,052 |
|
| 904,516 |
Two to three years | |
| 269,431 | |
| 220,296 | | | 46,497 | | | 12,893 | | | 1,456 | | | 1,092 | |
| 206,073 |
|
| 757,738 |
Three to five years | |
| 499,102 | |
| 377,565 | | | 88,816 | | | 24,191 | | | 1,969 | | | 1,442 | |
| 249,177 |
|
| 1,242,262 |
Five to fifteen years | |
| 1,057,022 | |
| 706,407 | | | 225,788 | | | 84,014 | | | — | | | 7,593 | |
| 238,303 |
|
| 2,319,127 |
Over fifteen years | |
| 183,343 | |
| 22,530 | | | 73,920 | | | 68,266 | | | — | | | 4,572 | |
| 2,106 |
|
| 354,737 |
Total due after one year | |
| 2,298,433 | |
| 1,584,769 | |
| 482,072 | |
| 203,370 | | | 8,294 | |
| 16,731 | |
| 984,711 |
|
| 5,578,380 |
Gross loans | | $ | 2,658,205 | | $ | 1,958,252 | | $ | 530,243 | | $ | 220,213 | | $ | 58,673 | | $ | 20,205 | | $ | 1,452,518 |
| $ | 6,898,309 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Sensitivity of loans to changes in interest rates - loans due after one year: | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed rate loans | | $ | 291,511 | | $ | 98,364 | | $ | 165,078 | | $ | 19,711 | | $ | — | | $ | 1,254 | | $ | 581,875 |
| $ | 1,157,793 |
Adjustable rate loans | |
| 2,006,922 | | | 1,486,405 | | | 316,994 | | | 183,659 | | | 8,294 | | | 15,477 | | | 402,836 |
|
| 4,420,587 |
Total loans due after one year (1) | | $ | 2,298,433 | | $ | 1,584,769 | | $ | 482,072 | | $ | 203,370 | | $ | 8,294 | | $ | 16,731 | | $ | 984,711 |
| $ | 5,578,380 |
(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $0.9 million related to loans hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.
| Mortgage loans | Non-mortgage loans | |||||||||||||||||||||||||||||||||||||||
| One-to-four | ||||||||||||||||||||||||||||||||||||||||
| family | One-to-four | Commercial | ||||||||||||||||||||||||||||||||||||||
| Multi-family | Commercial | mixed-use | family | Co-operative | Small Business | Taxi | business | |||||||||||||||||||||||||||||||||
| (In thousands) | residential | real estate | property | residential | apartment | Construction | Administration | Medallion | and other | Total loans | ||||||||||||||||||||||||||||||
| Amounts due within one year | $ | 227,936 | $ | 194,920 | $ | 34,230 | $ | 6,777 | $ | 236 | $ | 8,479 | $ | 1,980 | $ | 4,164 | $ | 264,248 | $ | 742,970 | ||||||||||||||||||||
| Amounts due after one year: | ||||||||||||||||||||||||||||||||||||||||
| One to two years | 199,854 | 142,727 | 28,866 | 6,763 | 236 | - | 1,833 | 2,210 | 119,603 | 502,092 | ||||||||||||||||||||||||||||||
| Two to three years | 193,559 | 128,789 | 28,802 | 6,896 | 235 | - | 1,697 | 337 | 97,654 | 457,969 | ||||||||||||||||||||||||||||||
| Three to five years | 192,306 | 121,168 | 29,117 | 7,027 | 245 | - | 1,644 | 70 | 77,357 | 428,934 | ||||||||||||||||||||||||||||||
| Over five years | 1,459,940 | 780,508 | 443,191 | 153,200 | 5,943 | - | 11,325 | 53 | 174,111 | 3,028,271 | ||||||||||||||||||||||||||||||
| Total due after one year | 2,045,659 | 1,173,192 | 529,976 | 173,886 | 6,659 | - | 16,499 | 2,670 | 468,725 | 4,417,266 | ||||||||||||||||||||||||||||||
| Total amounts due | $ | 2,273,595 | $ | 1,368,112 | $ | 564,206 | $ | 180,663 | $ | 6,895 | $ | 8,479 | $ | 18,479 | $ | 6,834 | $ | 732,973 | $ | 5,160,236 | ||||||||||||||||||||
| Sensitivity of loans to changes in interest rates - loans due after one year: | ||||||||||||||||||||||||||||||||||||||||
| Fixed rate loans | $ | 380,815 | $ | 193,481 | $ | 93,985 | $ | 27,235 | $ | 889 | $ | - | $ | 2,565 | $ | 2,670 | $ | 212,856 | $ | 914,496 | ||||||||||||||||||||
| Adjustable rate loans | 1,664,844 | 979,711 | 435,991 | 146,651 | 5,770 | - | 13,934 | - | 255,869 | 3,502,770 | ||||||||||||||||||||||||||||||
| Total loans due after one year | $ | 2,045,659 | $ | 1,173,192 | $ | 529,976 | $ | 173,886 | $ | 6,659 | $ | - | $ | 16,499 | $ | 2,670 | $ | 468,725 | $ | 4,417,266 | ||||||||||||||||||||
Multi-FamilyMulti-family Residential Lending.Loans secured by multi-family residential properties were $2,273.6$2,658.2 million, or 44.08%38.53% of gross loans, at December 31, 2017.2023. Our multi-family residential mortgage loans had an average principal balance of $1.0$1.2 million at December 31, 2017,2023, and the largest multi-family residential mortgage loan held in our portfolio had a principal balance of $30.8$28.0 million. We offer both fixed-rate and adjustable-rate multi-family residential mortgage loans, with maturities of up to 30 years.
In underwriting multi-family residential mortgage loans, we review the expected net operating income generated by the real estate collateral securing the loan, the age and condition of the collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or managing similar properties. We typically require debt service coverage of at least 125% of the monthly loan payment. The weighted average debt service coverage ratio for this portfolio is approximately 180% based on the most recent annual loan review. We generally originate these loans up to only 75% of the appraised value or the purchase price of the property, whichever is less. Any loan with a final loan-to-value ratio in excess of 75% must be approved by the Bank Board of Directors of the Bank (the “Bank Board of Directors”) or the Loan Committee as an exception to policy. The average loan to value ratio for this loan portfolio is approximately 30.6% based on the most recent appraisal and the loan balance at December 31, 2023. We generally rely on the income generated by the property as the primary means by which the loan is repaid. However, personal guarantees may be obtained for additional security from these borrowers. We typically order an environmental report on our multi-family and commercial real estate loans.
Loans secured by multi-family residential property generally involve a greater degree of risk than residential mortgage loans and carry larger loan balances. The increased credit risk is the result of several factors, including the concentration of principal in a smaller number of loans and borrowers, the effects of general economic conditions on income producing properties and the increased difficulty in evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family residential property is typically dependent upon the successful operation of the related property, which is usually owned by a legal entity with the property being the entity’s only asset. If the cash flow from the property is reduced, the borrower’s ability to repay the loan may be impaired. If the borrower defaults, our only remedy may be to foreclose on the property, for which the market value may be less than the balance due on the related mortgage loan. Loans secured by multi-family residential property also may involve a greater degree of environmental risk. We seek to protect against this risk through obtaining an environmental report. See “—Asset“Asset Quality — Environmental Concerns Relating to Loans.”
6
At December 31, 2017, $1,938.62023, $2,262.6 million, or 85.26%85.12%, of our multi-family mortgage loans consisted of ARM loans. We offer ARM loans with adjustment periods typically of five years and for terms of up to 30 years. Interest rates on ARM loans currently offered by us are adjusted at the beginning of each adjustment period based upon a fixed spread above the FHLB-NY corresponding Regular Advance Rate. From time to time, due to competitive forces, we may originate ARM loans at an initial rate lower than the fully indexed rate as a result of a discount on the spread for the initial adjustment period. Multi-family adjustable-rate mortgage loans generally are not subject to limitations on interest rate increases either on an adjustment period or aggregate basis over the life of the loan; however, the loans generally contain interest rate floors. We originated and purchased multi-family ARM loans totaling $298.5$210.5 million, $330.6$392.0 million, and $339.5$188.7 million during 2017, 20162023, 2022, and 2015,2021, respectively.
At December 31, 2017, $335.02023, $395.6 million, or 14.74%14.88%, of our multi-family mortgage loans consisted of fixed rate loans. Our fixed-rate multi-family mortgage loans are generally originated for terms up to 15 years and are competitively priced based on market conditions and our cost of funds. We originated and purchased $75.0$22.2 million, $40.6$82.4 million, and $34.3$58.3 million of fixed-rate multi-family mortgage loans in 2017, 20162023, 2022, and 2015,2021, respectively.
The following table shows the geographic distribution of our multi-family portfolio at December 31, 2023:
| | | | | | | |
| | | | | Percent | | |
| | Amount | | of Total | | ||
(Dollars in thousands) | | | | | | | |
Brooklyn | | $ | 795,994 | | | 29.94 | % |
Manhattan | | | 560,857 | | | 21.10 | |
Queens | | | 467,575 | | | 17.59 | |
Bronx | | | 411,640 | | | 15.49 | |
New York State (excluding NYC) | | | 303,998 | | | 11.44 | |
Other states | | | 106,690 | | | 4.01 | |
Staten Island | |
| 11,451 | |
| 0.43 | |
Total | | $ | 2,658,205 | | | 100.00 | % |
Commercial Real Estate Lending.Loans secured by commercial real estate were $1,368.1$1,958.3 million, or 26.51%28.39% of gross loans, at December 31, 2017.2023. Our commercial real estate mortgage loans are secured by properties such as office buildings, hotels/motels, nursing homes, small business facilities, strip shopping centers, warehouses, and warehouses.office buildings. At December 31, 2017,2023, our commercial real estate mortgage loans had an average principal balance of $1.9$2.5 million and the largest of such loans which was secured by seven multi-tenant shopping centers, had a principal balance of $41.7$30.2 million. Commercial real estate mortgage loans are generally originated in a range of $100,000 to $6.0$10.0 million.
In underwriting commercial real estate mortgage loans, we employ the same underwriting standards and procedures as are employed in underwriting multi-family residential mortgage loans. The weighted average debt service coverage ratio for this portfolio is approximately 180% based on the most recent annual loan review. The weighted average loan to value ratio for this portfolio is approximately 42.7% based on the most recent appraisal and the loan balance at December 31, 2023.
CommercialOur commercial real estate mortgage loans are primarily investor properties (non-owner occupied) which are generally carry larger loan balances than residential mortgage loans and involve a greater degree ofconsidered to have higher credit risk forthan multi-family lending. The repayment of principal is primarily dependent on the same reasons applicable to multi-family residential mortgage loans.
successful operation of the underlying tenant’s business.
At December 31, 2017, $1,264.52023, $1,760.8 million, or 92.43%89.92%, of our commercial mortgage loans consisted of ARM loans. We offer ARM loans with adjustment periods of one to five years and generally for terms of up to 15 years. Interest rates on ARM loans currently offered by us are adjusted at the beginning of each adjustment period based upon a fixed spread above the FHLB-NY corresponding Regular Advance Rate. From time to time, we may originate ARM loans at an initial rate lower than the index as a result of a discount on the spread for the initial adjustment period. Commercial adjustable-rate mortgage loans generally are not subject to limitations on interest rate increases either on an adjustment period or aggregate basis over the life of the loan; however, the loans generally contain interest rate floors. We originated and purchased commercial ARM loans totaling $219.6$172.1 million, $293.9$273.1 million, and $441.1$148.8 million during 2017, 20162023, 2022, and 2015,2021, respectively.
7
At December 31, 2017, $103.62023, $197.5 million, or 7.57%10.08%, of our commercial mortgage loans consisted of fixed-rate loans. Our fixed-rate commercial mortgage loans are generally originated for terms up to 20 years and are competitively priced based on market conditions and our cost of funds. We originated and purchased $18.5$12.2 million, $28.8$35.4 million, and $11.0$19.6 million of fixed-rate commercial mortgage loans in 2017, 20162023, 2022, and 2015,2021, respectively.
The following table shows the diversification of our investor property commercial real estate loans by major industry at December 31, 2023:
| | | | | | | |
| | | | | Percent | | |
|
| Amount | | of Total | | ||
(Dollars in thousands) | | | | | | | |
General Commercial | | $ | 546,645 | | | 27.91 | % |
Strip Mall | | | 380,028 | | | 19.41 | |
Shopping Center | | | 360,918 | | | 18.43 | |
Single Tenant Retail | | | 169,142 | | | 8.64 | |
Industrial | | | 146,285 | | | 7.47 | |
Office Multi Tenant | | | 117,984 | | | 6.02 | |
Commercial Special Use | | | 98,405 | | | 5.03 | |
Health Care / Medical Use | | | 95,553 | | | 4.88 | |
Office Single Tenant | |
| 43,292 | |
| 2.21 | |
Total (1) | | $ | 1,958,252 | | | 100.00 | % |
| (1) | Includes owner-occupied commercial real estate totaling $1.6 million representing 0.84% of total commercial real estate. |
One-to-Four Family Mortgage Lending – Mixed-Use Properties. We offer mortgage loans secured by one-to-four family mixed-use properties. These properties contain up to four residential dwelling units and include a commercial component. We offer both fixed-rate and adjustable-rate one-to-four family mixed-use property mortgage loans with maturities of up to 30 years and a general maximum loan amount of $1.0 million. One-to-four family mixed-use property mortgage loans were $564.2$530.2 million, or 10.93%7.69% of gross loans, at December 31, 2017.
2023.
In underwriting one-to-four family mixed-use property mortgage loans, we employ the same underwriting standards as are employed in underwriting multi-family residential mortgage loans.
8
At December 31, 2017, $454.82023, $340.6 million, or 80.61%64.23%, of our one-to-four family mixed-use property mortgage loans consisted of ARM loans. We offer adjustable-rate one-to-four family mixed-use property mortgage loans with adjustment periods typically of five years and for terms of up to 30 years. Interest rates on ARM loans currently offered by the Bank are adjusted at the beginning of each adjustment period based upon a fixed spread above the FHLB-NY corresponding Regular Advance Rate. From time to time, we may originate ARM loans at an initial rate lower than the index as a result of a discount on the spread for the initial adjustment period. One-to-four family mixed-use property adjustable-rate mortgage loans generally are not subject to limitations on interest rate increases either on an adjustment period or aggregate basis over the life of the loan; however, the loans generally contain interest rate floors. We originated and purchased one-to-four family mixed-use property ARM loans totaling $47.9$8.7 million, $72.4$15.7 million, and $54.6$15.1 million during 2017, 20162023, 2022, and 2015,2021, respectively.
At December 31, 2017, $109.42023, $189.7 million, or 19.39%35.77%, of our one-to-four family mixed-use property mortgage loans consisted of fixed-rate loans. Our fixed-rate one-to-four family mixed-use property mortgage loans are originated for terms of up to 15 years and are competitively priced based on market conditions and the Bank’s cost of funds. We originated and purchased $17.3$11.4 million, $15.6$21.9 million, and $13.7$26.0 million of fixed-rate one-to-four family mixed-use property mortgage loans in 2017, 20162023, 2022, and 2015,2021, respectively.
One-to-Four Family Mortgage Lending – Residential Properties.We offer mortgage loans secured by one-to-four family residential properties, including townhouses and condominium units. For purposes of the description contained in this section, one-to-four family residential mortgage loans, co-operative apartment loans and home equity loans are collectively referred to herein as “residential mortgage loans.” We offer both fixed-rate and adjustable-rate residential mortgage loans with maturities of up to 30 years and a general maximum loan amount of $1.0 million. Residential mortgage loans were $187.6$220.2 million, or 3.63%3.19% of gross loans, at December 31, 2017.
2023.
We generally originate residential mortgage loans in amounts up to 80% of the appraised value or the sale price, whichever is less. We may make residential mortgage loans with loan-to-value ratios of up to 90% of the appraised value of the mortgaged property; however, privatePrivate mortgage insurance is required whenever loan-to-value ratios exceed 80% of the appraised value of the property securing the loan.
In addition to income verified loans, we have in the past originated residential mortgage loans to self-employed individuals within our local community based on stated income and verifiable assets that allowed us to assess repayment ability, provided that the borrower’s stated income was considered reasonable for the borrower’s type of business. Additionally, we have in the past originated home equity lines of credit on one-to-four residential properties to homeowners based on various levels of income verification, including no income verification loans. Since 2009, our underwriting standards for home equity loans were modified to discontinue originating home equity lines of credit without verifying the borrower’s income. We also discontinued offering one-to-four family residential property mortgage loans to self-employed individuals based on stated income and verifiable assets in 2010. We had $6.0 million and $9.0 million outstanding of one-to four family residential mortgage loans originated to individuals based on stated income and verifiable assets at December 31, 2017 and 2016, respectively. At December 31, 2017 and 2016, we had $31.9 million and $38.6 million of outstanding advances on home equity lines of credit for which we did not verify the borrowers’ income.
At December 31, 2017, $157.12023, $197.4 million, or 83.74%89.66%, of our residential mortgage loans consisted of ARM loans. We offer ARM loans with adjustment periods of one, three, five, seven or ten years. Interest rates on ARM loans currently offered by us are adjusted at the beginning of each adjustment period based upon a fixed spread above the FHLB-NY corresponding Regular Advance Rate. From time to time, we may originate ARM loans at an initial rate lower than the index as a result of a discount on the spread for the initial adjustment period. ARM loans generally are subject to limitations on interest rate increases of 2% per adjustment period and an aggregate adjustment of 6% over the life of the loan and have interest rate floors. We originated and purchased residential ARM loans totaling $24.4$6.5 million, $24.3$21.7 million, and $39.2$70.2 million during 2017, 20162023, 2022, and 2015,2021, respectively.
The retention of ARM loans in our portfolio helps us reduce our exposure to interest rate risks. However, in an environment of rapidly increasing interest rates, it is possible for the interest rate increase to exceed the maximum aggregate adjustment on one-to-four family residential ARM loans and negatively affect the spread between our interest income and our cost of funds.
ARM loans generally involve credit risks different from those inherent in fixed-rate loans, primarily because if interest rates rise, the underlying payments of the borrower rise, thereby increasing the potential for default. However, this potential risk is lessened by our policy of originating one-to-four family residential ARM loans with annual and lifetime interest rate caps that limit the increase of a borrower’s monthly payment.
At December 31, 2017, $30.52023, $22.8 million, or 16.26%10.34%, of our residential mortgage loans consisted of fixed-rate loans. Our fixed-rate residential mortgage loans typically are originated for terms of 15 and 30 years and are competitively priced based on market conditions and our cost of funds. We originated and purchased $2.1$0.4 million, $0.9$3.3 million, and $3.3$0.8 million in 15-year fixed-rate residential mortgages in 2017, 20162023, 2022, and 2015,2021, respectively. We did not originate or purchase any 30-year fixed-rate residential mortgages in 2017, 2016 and 2015.
At December 31, 2017,2023, home equity loans totaled $48.0$19.2 million, or 0.93%0.28%, of gross loans. Home equity loans are included in our portfolio of residential mortgage loans. These loans are offered as adjustable-rate “home equity lines of credit” on which interest only is due for an initial term of 10 years and thereafter principal and interest payments sufficient to liquidate the loan are required for the remaining term, not to exceed 30 years. These adjustable “home equity lines of
9
credit” may include a “floor” and/or a “ceiling” on the interest rate that we charge for these loans. These loans also may be offered as fully amortizing closed-end fixed-rate loans for terms up to 15 years. The majority of home equity loans originated are owner occupied one-to-four family residential properties and condominium units. To a lesser extent, home equity loans are also originated on one-to-four residential properties held for investment and second homes. All home equity loans are subject to an 80% loan-to-value ratio computed on the basis of the aggregate of the first mortgage loan amount outstanding and the proposed home equity loan. They are generally granted in amounts from $25,000 to $300,000.
Construction Loans.At December 31, 2017,2023, construction loans totaled $8.5$58.7 million, or 0.16%0.85%, of gross loans. Our construction loans primarily are adjustable rateadjustable-rate loans to finance the construction of one-to-four family residential properties, multi-family residential properties and residential condominiums.owner-occupied commercial properties. We also, to a limited extent, finance the construction of commercial real estate.properties. Our policies provide that construction loans may be made in amounts up to 70% of the estimated value of the developed property and only if we obtain a first lien position on the underlying real estate. However, we generally limit construction loans to 60% of the estimated value of the developed property. In addition, we generally require personal guarantees on all construction loans. Construction loans are generally made with terms of two years or less. Advances are made as construction progresses and inspection warrants, subject to continued title searches to ensure that we maintain a first lien position. We madeoriginated and purchased construction loans of $7.8totaling $34.4 million, $15.8$31.6 million, and $5.0$38.1 million during 2017, 20162023, 2022, and 2015,2021, respectively.
Construction loans involve a greater degree of risk than other loans because, among other things, the underwriting of such loans is based on an estimated value of the developed property, which can be difficult to ascertain in light of uncertainties inherent in such estimations. In addition, construction lending entails the risk that the project may not be completed due to cost overruns or changes in market conditions.
Small Business Administration Lending. At December 31, 2017,2023, SBA loans totaled $18.5$20.2 million, representing 0.36%,0.29% of gross loans. These loans are extended to small businesses and are guaranteed by the SBA up to a maximum of 85% of the loan balance for loans with balances of $150,000 or less, and to a maximum of 75% of the loan balance for loans with balances greater than $150,000. We also provide term loans and lines of credit up to $350,000 under the SBA Express Program, on which the SBA provides a 50% guaranty. The maximum loan size under the SBA guarantee program is $5.0 million, with a maximum loan guarantee of $3.75 million. All SBA loans are underwritten in accordance with SBA Standard Operating Procedures which requires collateral and the personal guarantee of the owners with more than 20% ownership from SBA borrowers. Typically, SBA loans are originated in the range of $25,000 to $2.0 million with terms ranging from one to seven years and up to 25 years for owner occupied commercial real estate mortgages. SBA loans are generally offered at adjustable ratesadjustable-rates tied to the prime rate (as published in the Wall Street Journal) with adjustment periods of one to three months. At times, we may sell the guaranteed portion of certain SBA term loans in the secondary market, realizing a gain at the time of sale, and retaining the servicing rights on these loans, collecting a servicing fee of approximately 1%.
We originated and purchased $11.6SBA loans totaling $2.3 million, $8.4$3.5 million and $11.3$143.4 million (including $138.7 million of SBA loansPaycheck Protection Program loans), during 2017, 20162023, 2022, and 2015,2021, respectively.
10
Commercial Business and Other Lending.Loans. At December 31, 2017,2023, commercial business and other loans totaled $733.0$1,452.5 million, or 14.20%21.06%, of gross loans. We originate and purchase commercial business loans and other loans for business, personal, or household purposes. Commercial business loans are provided to businesses in the New York City metropolitan area with annual sales of up to $250.0 million. Our commercial business loans include lines of credit and term loans including owner occupied mortgages. These loans are secured by business assets, including accounts receivables, inventory, equipment and real estate and generally require personal guarantees. The Bank also enters into participations/syndications on senior secured commercial business loans, which are serviced by other banks. Commercial business loans are generally originated in a range of $100,000 to $10.0 million. We generally offer adjustable rateadjustable-rate loans with adjustment periods of five years for owner occupied mortgages and for lines of credit the adjustment period is generally monthly. Interest rates on adjustable rateadjustable-rate loans currently offered by us are adjusted at the beginning of each adjustment period based upon a fixed spread above the FHLB-NY corresponding Regular Advance Rate for owner occupied mortgages and a fixed spread above the London Interbank OfferedSecured Overnight Financing Rate (“LIBOR”SOFR”) or Prime Rate for lines of credit. Beginning in mid-2023 the use of the London Interbank Offered Rate (“LIBOR”) was discontinued as an alternative index, and replaced by SOFR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by U.S. Treasury securities. Commercial business adjustable-rate loans generally are not subject to limitations on interest rate increases either on an adjustment period or aggregate basis over the life of the loan, however they generally are subject to interest rate floors. Our fixed-rate commercial business loans are generally originated for terms up to 20 years and are competitively priced based on market conditions and our cost of funds. We originated and purchased $314.4$322.4 million, $325.0$637.0 million, and $277.7$540.4 million of commercial business loans during 2017, 20162023, 2022, and 2015,2021, respectively.
A portion of our commercial business and other loans are commercial loans secured by owner-occupied real estate, which totaled $707.6 million, $732.0 million and $624.0 million at December 31, 2023, 2022 and 2021, respectively. These loans are secured by properties used by the borrower for commercial use where the primary source of repayment is expected to be the income generated by the borrower’s business use of the property. The Company recognizes in circumstances where the borrower is not performing, the real estate collateral would be the source of repayment. The Company considers these credits to be less risky than commercial business loans, however, riskier than commercial real estate loans.
The following table shows the diversification of our commercial business and other loan portfolio by major industry at December 31, 2023:
| | | | | | |
|
| | |
| Percent |
|
|
| | Amount |
| of Total |
|
(Dollars in thousands) |
| | | | | |
Automotive | | $ | 224,657 | | 15.25 | % |
Wholesalers | |
| 163,114 | | 11.08 | |
Financing Companies | | | 136,025 | | 9.24 | |
Construction / Contractors | |
| 121,162 | | 8.23 | |
Professional Services | | | 101,082 | | 6.86 | |
Healthcare | |
| 82,056 | | 5.57 | |
Hotels | | | 81,202 | | 5.51 | |
Manufacturing | | | 75,806 | | 5.15 | |
Restaurant | |
| 57,616 | | 3.91 | |
Retail | | | 53,781 | | 3.65 | |
Other | | | 376,222 | | 25.55 | |
Total | | $ | 1,472,723 | | 100.00 | % |
Other loans generally consist of overdraft lines of credit. Generally, unsecured consumer loans are limited to amounts of $5,000 or less for terms of up to five years. We originated and purchased $2.4$4.7 million, $1.7$4.4 million, and $2.8$4.6 million of other loans during 2017, 20162023, 2022, and 2015,2021, respectively. The underwriting standards employed by us for consumer and other loans include a determination of the applicant’s payment history on other debts and assessment of the applicant’s ability to meet payments on all of his or her obligations. In addition to the creditworthiness of the applicant, the underwriting process also includes a comparison of the value of the collateral, if any, to the proposed loan amount. Unsecured loans tend to have higher risk, and therefore command a higher interest rate.
11
Loan Extensions, Renewals, Modifications and RestructuringRestructuring. . Extensions, renewals, modifications or restructuring a loan, other than a loan that is classified as a troubled debt restructured (“TDR”),experiencing financial difficulties which requires the loan to be fully underwritten in accordance with our policy. The borrower must be current to have a loan extended, renewed, or restructured.modified. Our policy for modifying a mortgage loan due to the borrower’s request for changes in the terms will depend on the changes requested. The borrower must be current and have a good payment history to have a loan modified. If the borrower is seeking additional funds, the loan is fully underwritten in accordance with our policy for new loans. If the borrower is seeking a reduction in the interest rate due to a decline in interest rates in the market, we generally limit our review as follows: (1) for income producing properties and commercial business loans, to a review of the operating results of the property/business and a satisfactory inspection of the property, and (2) for one-to-four residential properties, to a satisfactory inspection of the property. Our policy on restructuringmodifying a loan when the loan will be classified as a TDR requires the loan to be fully underwritten in accordance with Company policy. The borrower must demonstrate the ability to repay the loan under the new terms. When the restructuring results in a TDR, we may waive some requirements of Company policy provided the borrower has demonstrated the ability to meet the requirements of the restructured loan and repay the restructured loan. While our formal lending policies do not prohibit making additional loans to a borrower or any related interest of the borrower who is past due in principal or interest more than 90 days, it has been our practice not to make additional loans to a borrower or a related interest of the borrower if the borrower is past due more than 90 days as to principal or interest. During the most recent three fiscal years, we did not make any additional loans to a borrower or any related interest of the borrower who was past due in principal or interest more than 90 days. All extensions, renewals, restructurings, and modifications must be approved by the appropriate Loan Committee.
The Company may modify loans to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. When modifying a loan, an assessment of whether a borrower is experiencing financial difficulty is made on the date of modification. This modification may include reducing the loan interest rate, extending the loan term, any other-than-insignificant payment delay, principal forgiveness or any combination of these types of modifications. When such modifications are performed, a change to the allowance for credit losses is generally not required as the methodologies used to estimate the allowance already capture the effect of borrowers experiencing financial difficulty. On December 31, 2023, there were no commitments to lend additional funds to borrowers who have received a loan modification as a result of financial difficulty. See Note 3 (“Loans and Allowance for Credit Losses”) of the Notes to the Consolidated Financial Statements.
Loan Approval Procedures and Authority. The Board of Directors of the Company (the “Board of Directors”) approved lending policies establishing loan approval requirements for our various types of loan products. Our Residential Mortgage Lending Policy (which applies to all one-to-four family mortgage loans, including residential and mixed-use property) establishes authorized levels of approval. One-to-four family mortgage loans that do not exceed $750,000 require two signatures for approval, one of which must be from either the President, Senior Executive Vice President Chief of Real Estate Lending, the Executive Vice President of Residential, Mixed Use & Small Multi-family Lending, or a SeniorExecutive Vice President Real Estate Credit Center (collectively, “Authorized Officers”) and the other from a Senior Underwriter, Manager, Underwriter, or Junior Underwriter in the Residential Mortgage Loan Department (collectively, “Loan Officers”), and ratification by the Management LoanCredit Committee. For one-to-four family mortgage loans in excess of $750,000 and up to $2.5$2.0 million, three signatures are required for approval, at least two of which must be from Authorized Officers, and the other one may be a Loan Officer, and ratification by the Management LoanCredit Committee and the Director’s Loan Committee. The Director’s Loan Committee or the Bank Board of Directors also must approve one-to-four family mortgage loans in excess of $2.5 million. $2.0 million up to and including $5.0 million after obtaining two signatures from authorized officers and one signature from loan officers with Management Credit Committee approval. One-to-four family mortgage loans in excess of $5.0 million may require Director’s inspection.
Pursuant to our Commercial Real Estate Lending Policy, loans secured by commercial real estate and multi-family residential properties up to $2.0 million are approved by the Executive Vice President of Commercial Real Estate and the Senior Executive Vice President, Chief of Real Estate Lending, or Executive Vice President Credit Center Manager and then ratified by the Management LoanCredit Committee and/or the Director’s Loan Committee. Loans provided in excess of $2.0 million and up to and including $5.0 million must be submitted with the two signatures of the officers to the Management LoanCredit Committee for final approval and then to the Director’s Loan Committee and/or Board of Directors for ratification. Loans in excess of $5.0 million and up to and including $25.0 million must be submitted subsequently to the Director’s Loan Committee and/or the Board of Directors for approval. Loan amounts in excess of $25.0 million must be approved by the Board of Directors.
12
In accordance with our Business Banking Credit Policy, allcommercial business and other loans require two signatures from the Business Loan Committee for approval up to $0.5 million. All commercial business loans and SBA loans over $0.5 million and up to $2.5 million must be approved by obtaining two signatures from the Business Loan Committee and ratified by the Management LoanCredit Committee. Commercial business loans and SBA loans in excess of $2.5 million up to $5.0 million must be approved by the Management LoanCredit Committee and ratified by the Director’s Loan Committee. Commercial business and other loans require two signatures fromLoans in excess of $5.0 million must be submitted to the BusinessDirector’s Loan Committee and/ or the Board of Directors for approval.
Our Construction Loan Policy requires construction loans up to and including $1.0$2.0 million must be approved by the Senior Executive Vice President, Chief of Real Estate Lending and the Executive Vice President of Commercial Real Estate, and ratified by the Management LoanCredit Committee or the Director’s Loan Committee. Such loans in excess of $1.0$2.0 million up to and including $2.5$5.0 million require the same officer approvals, approval of the Management LoanCredit Committee, and ratification of the Director’s Loan Committee or the Bank Board of Directors. Loan proposals in excess of $5.0 million up to and including $25.0 million that are approved by Management Credit Committee will subsequently be submitted to either the Directors Loan Committee and/or the Board of Directors for their approval. Construction loans in excess of $15.0$25.0 million require the same officer approvals, approval by the Management Loan Committee, andsubsequent approval of the Bank Board of Directors. Any loan, regardless of type, that deviates from our written credit policies must be approved by the Director’s Loan Committee or the Bank Board of Directors.
For all loans originated by us, upon receipt of a completed loan application, a credit report is ordered, and certain other financial information is obtained. An appraisal of the real estate intended to secure the proposed loan is required to be received. An independent appraiser designated and approved by us currently performs such appraisals. Our staff appraisers review all appraisals. The Bank Board of Directors annually approves the independent appraisers used by the Bank and approves the Bank’s appraisal policy. It is our policy to require borrowers to obtain title insurance and hazard insurance on all real estate loans prior to closing. For certain borrowers, and/or as required by law, the Bank may require escrow funds on a monthly basis together with each payment of principal and interest to a mortgage escrow account from which we make disbursements for items such as real estate taxes and, in some cases, hazard insurance premiums.
Loan Concentrations.The maximum amount of credit that the Bank can extend to any single borrower or related group of borrowers generally is limited to 15% of the Bank’s unimpaired capital and surplus, or $94.7$123.8 million at December 31, 2017.2023. Applicable laws and regulations permit an additional amount of credit to be extended, equal to 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. See “-Regulation.” However, it is currently our policy not to extend such additional credit. At December 31, 2017,2023, there were no loans in excess of the maximum dollar amount of loans to one borrower that the Bank was authorized to make. At that date, the Bank’s three largest concentrationsaggregate amount of outstanding loans to one borrower consisted of loans secured by commercial real estate, multi-family income producing properties and commercial business loans with an aggregate principal balance of $74.2were $103.2 million, $64.1$87.6 million, and $63.3$78.2 million for each of the three borrowers, respectively.all of which were performing according to their terms.
Loan Servicing.Servicing. At December 31, 2017,2023, we were servicing $38.8$46.7 million of mortgage loans and $14.9 million of SBA loans for others. Our policy is to retain the servicing rights to the mortgage and SBA loans that we sell in the secondary market, other than sales of delinquent loans, which are sold with servicing released to the buyer. On mortgage loans and commercial business loan participations purchased by us for whom the seller retains the servicing rights, we receive monthly reports with which we monitor the loan portfolio. Based upon servicing agreements with the servicers of the loans, we rely upon the servicer to contact delinquent borrowers, collect delinquent amounts and initiate foreclosure proceedings, when necessary, all inall-in accordance with applicable laws, regulations and the terms of the servicing agreements between us and our servicing agents. The servicers are required to submit monthly reports on their collection efforts on delinquent loans. At December 31, 20172023 and 2016,2022, we held $811.5$364.0 million and $742.6$460.0 million, respectively, of loans that were serviced by others.
Asset Quality
Loan Collection
13
enable borrowers to bring their loans current, generally within six to nine months. We review delinquencies on a loan by loanloan-by-loan basis, diligently exploring ways to help borrowers meet their obligations and return them back to current status.
In the case of commercial business or other loans, we generally send the borrower a written notice of non-payment when the loan is first past due. In the event payment is not then received, additional letters and phone calls generally are made in order to encourage the borrower to meet with one of our representatives to discuss the delinquency. If the loan still is not brought current and it becomes necessary for us to take legal action, which typically occurs after a loan is delinquent 90 days or more, we may attempt to repossess personal or business property that secures ana SBA loan, commercial business loan or consumer loan.
When the borrower has indicated that they will be unable to bring the loan current, or due to other circumstances which, in our opinion, indicate the borrower will be unable to bring the loan current within a reasonable time, the loan is classified as non-performing. All loans classified as non-performing, which includes all loans past due 90 days or more, are on non-accrual status unless there is, in our opinion, compelling evidence the borrower will bring the loan current in the immediate future. At December 31, 2017,2023, there were three loans, which totaled $2.4was one loan for $1.5 million that was past due 90 days or more and still accruing interest.
Upon classifying a loan as non-performing, we review available information and conditions that relate to the status of the loan, including the estimated value of the loan’s collateral and any legal considerations that may affect the borrower’s ability to continue to make payments. Based upon the available information, we will consider the sale of the loan or retention of the loan. If the loan is retained, we may continue to work with the borrower to collect the amounts due or start foreclosure proceedings. If a foreclosure action is initiated and the loan is not brought current, paid in full, or refinanced before the foreclosure sale, the real property securing the loan is sold at foreclosure or by us as soon thereafter as practicable.
Once the decision to sell a loan is made, we determine what we would consider adequate consideration to be obtained when that loan is sold, based on the facts and circumstances related to that loan. Investors and brokers are then contacted to seek interest in purchasing the loan. We have been successful in finding buyers for some of our non-performing loans offered for sale that are willing to pay what we consider to be adequate consideration. Terms of the sale include cash due upon closing of the sale, no contingencies or recourse to us, servicing is released to the buyer and time is of the essence. These sales usually close within a reasonably short time period.
This strategy of selling non-performing loans has allowed us to optimize our return by quickly converting our non-performing loans to cash, which can then be reinvested in earning assets. This strategy also allows us to avoid lengthy and costly legal proceedings that may occur with non-performing loans. There can be no assurances that we will continue this strategy in the future, periods, or if continued, we will be able to find buyers to pay adequate consideration.
The following tables showtable shows delinquent and non-performing loans sold during the periodperiods indicated:
| | | | | | | | | |
| | For the years ended December 31, | |||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| 2021 | |||
Count |
| | 13 |
| | 7 |
| | 33 |
| | | | | | | | | |
Proceeds | | $ | 7,042 | | $ | 6,863 | | $ | 28,632 |
Net charge-offs | |
| (8) | |
| — | |
| (121) |
Gross gains (losses) | |
| 108 | |
| 119 | |
| 335 |
| For the years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2017 | 2016 | 2015 | |||||||||
| Count | 17 | 26 | 23 | |||||||||
| Proceeds | $ | 6,217 | $ | 7,965 | $ | 8,986 | ||||||
| Net (charge-offs) recoveries | (37 | ) | 48 | 134 | ||||||||
| Gross gains | 415 | 265 | 71 | |||||||||
| Gross losses | - | - | 2 | |||||||||
Troubled Debt Restructured (Legacy GAAP). . We have restructured certain problem loans forFor borrowers who are experiencing financial difficulties, by either:we have restructured certain problem loans by: reducing the interest rate until the next reset date, extending the amortization period thereby lowering the monthly payments, deferring a portion of the interest payment, principal forgiveness and/or changing the loan to interest only payments for a limited time period. At times, certain problem loans have been restructured by combining more than one of these options. These restructurings have not included a reduction of principal balance. We believe that restructuring these loans in this manner will allow certain borrowers to become and remain current on their loans. These restructured loans are classified TDR.troubled debt restructured (“TDR”). Loans which have been current for six consecutive months at the time they are restructured as TDR remain on accrual status. Loans which were delinquent at the
14
time they are restructured as a TDR are placed on non-accrual status until they have made timely payments for six consecutive months.
The following table shows our recorded investment in loans classified as TDR under legacy GAAP at amortized cost that arewere performing according to their restructured terms at the periods indicated:indicated at December 31:
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(In thousands) |
| | 2022 | | 2021 | | 2020 | | 2019 | |||
Accrual Status: |
| |
| | |
| | |
| | |
|
Multi-family residential | | $ | 1,673 | | $ | 1,690 | | $ | 1,700 | | $ | 1,873 |
Commercial real estate | |
| 7,572 | |
| 7,572 | |
| 7,702 | |
| — |
One-to-four family - mixed-use property | |
| 974 | |
| 1,375 | |
| 1,459 | |
| 1,481 |
One-to-four family - residential | |
| 253 | |
| 483 | |
| 507 | |
| 531 |
Commercial business and other | |
| 1,069 | |
| 1,340 | |
| 1,588 | |
| — |
Total | |
| 11,541 | |
| 12,460 | |
| 12,956 | |
| 3,885 |
| | | | | | | | | | | | |
Non-Accrual Status: | |
|
| |
|
| |
|
| |
|
|
One-to-four family - mixed-use property | |
| 248 | |
| 261 | |
| 272 | |
| — |
Taxi Medallion | | | — | | | — | | | 440 | | | 1,668 |
Commercial business and other | |
| 28 | |
| 41 | |
| 2,243 | |
| 941 |
Total | |
| 276 | |
| 302 | |
| 2,955 | |
| 2,609 |
Total performing troubled debt restructured | | $ | 11,817 | | $ | 12,762 | | $ | 15,911 | | $ | 6,494 |
| At December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
| Multi-family residential | $ | 2,518 | $ | 2,572 | $ | 2,626 | $ | 3,035 | $ | 3,087 | ||||||||||
| Commercial real estate | 1,986 | 2,062 | 2,371 | 2,373 | 2,407 | |||||||||||||||
| One-to-four family mixed-use property | 1,753 | 1,800 | 2,052 | 2,381 | 2,692 | |||||||||||||||
| One-to-four family residential | 572 | 591 | 343 | 354 | 364 | |||||||||||||||
| Construction | - | - | - | - | 746 | |||||||||||||||
| Small Business Administration | - | - | 34 | - | - | |||||||||||||||
| Taxi medallion | 5,916 | 9,735 | - | - | - | |||||||||||||||
| Commercial business and other | 462 | 675 | 2,083 | 2,249 | 4,406 | |||||||||||||||
| Total performing troubled debt restructured | $ | 13,207 | $ | 17,435 | $ | 9,509 | $ | 10,392 | $ | 13,702 | ||||||||||
Loans that are restructured as TDR but are not performing in accordance with the restructured terms are excluded from the TDR table above, as they are placed on non-accrual status and reported as non-performing loans. At December 31, 2017 and 2016,2022, there was one loan for $0.4were two loans totaling $3.3 million which waswere restructured as TDR which was not performing in accordance with its restructured terms.
Delinquent Loans and Non-performing Assets. We generally discontinue accruing interest on delinquent loans when a loan is 90 days past due or foreclosure proceedings have been commenced, whichever first occurs.due. At that time, previously accrued but uncollected interest is reversed from income. Loans in default 90 days or more as to their maturity date but not their interest payments, however, continue to accrue interest as long as the borrower continues to timely remit monthlyinterest payments.
15
The following table shows our non-performing assets at the dates indicated. During the years ended December 31, 2017, 20162023, 2022, and 2015,2021, the amounts of additional interest income that would have been recorded on non-accrual loans, had they been current, totaled $1.1$2.0 million, $1.5$1.6 million, and $1.7$1.1 million, respectively. These amounts were not included in our interest income for the respective periods.
| | | | | | | | | | | | | | | | |
| | At December 31, | ||||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| |||||
| | | | | | | | | | | | | | | | |
Loans 90 days or more past due and still accruing: |
| |
| | | | | | | | | | | | | |
Multi-family residential | | $ | 1,463 | | $ | — | | $ | — | | $ | 201 | | $ | 445 | |
Commercial real estate | |
| — | |
| — | |
| — | |
| 2,547 | |
| — | |
Construction | | | — | | | 2,600 | | | — | | | — | | | — | |
Total | |
| 1,463 | |
| 2,600 | |
| — | |
| 2,748 | |
| 445 | |
Non-accrual mortgage loans: | |
|
| |
|
| |
|
| |
|
| |
|
| |
Multi-family residential | |
| 3,206 | |
| 3,206 | |
| 2,431 | |
| 2,524 | |
| 2,296 | |
Commercial real estate | |
| — | |
| 237 | |
| 613 | |
| 1,683 | |
| 367 | |
One-to-four family mixed-use property (1) | |
| 981 | |
| 790 | |
| 1,309 | |
| 1,366 | |
| 274 | |
One-to-four family residential | |
| 5,181 | |
| 4,425 | |
| 7,725 | |
| 5,854 | |
| 5,139 | |
Total | |
| 9,368 | |
| 8,658 | |
| 12,078 | |
| 11,427 | |
| 8,076 | |
Non-accrual commercial business loans: | |
|
| |
|
| |
|
| |
|
| |
|
| |
Small Business Administration | |
| 2,552 | |
| 937 | |
| 937 | |
| 1,151 | |
| 1,151 | |
Taxi medallion(1) | |
| — | |
| — | |
| — | |
| 2,317 | |
| 1,641 | |
Commercial business and other (1) | |
| 11,789 | |
| 20,187 | |
| 1,918 | |
| 3,430 | |
| 1,945 | |
Total | |
| 14,341 | |
| 21,124 | |
| 2,855 | |
| 6,898 | |
| 4,737 | |
Total non-accrual loans | |
| 23,709 | |
| 29,782 | |
| 14,933 | |
| 18,325 | |
| 12,813 | |
| | | | | | | | | | | | | | | | |
Total non-performing loans | |
| 25,172 | |
| 32,382 | |
| 14,933 | |
| 21,073 | |
| 13,258 | |
Other non-performing assets: | |
|
| |
|
| |
|
| |
|
| |
|
| |
Other Real Estate Owned | |
| — | |
| — | |
| — | |
| — | |
| 239 | |
Held-to-maturity securities | | | 20,981 | | | 20,981 | | | — | | | — | | | — | |
Other assets acquired through foreclosure | |
| — | |
| — | |
| — | |
| 35 | |
| 35 | |
Total | |
| 20,981 | |
| 20,981 | |
| — | |
| 35 | |
| 274 | |
| | | | | | | | | | | | | | | | |
Total non-performing assets | | $ | 46,153 | | $ | 53,363 | | $ | 14,933 | | $ | 21,108 | | $ | 13,532 | |
| | | | | | | | | | | | | | | | |
Non-performing loans to gross loans | |
| 0.36 | % |
| 0.47 | % |
| 0.23 | % |
| 0.31 | % |
| 0.23 | % |
Non-performing assets to total assets | |
| 0.54 | % |
| 0.63 | % |
| 0.19 | % |
| 0.26 | % |
| 0.19 | % |
(1) Not included in the above analysis are the following non-accrual TDRs, under legacy GAAP, that are performing according to their restructured terms: taxi medallion loans totaling $0.4 million and $1.7 million at December 31, 2020, and 2019, respectively, One-to-four family mixed-use property loans totaling $0.2 million and $0.3 million at December 31, 2022 and 2021, respectively, and commercial business loans totaling less than $0.1 million at December 31, 2022, and 2021, and $2.2 million and $0.9 million at December 31, 2020, and 2019, respectively.
| At December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
| Loans 90 days or more past due | ||||||||||||||||||||
| and still accruing: | ||||||||||||||||||||
| Multi-family residential | $ | - | $ | - | $ | 233 | $ | 676 | $ | 52 | ||||||||||
| Commercial real estate | 2,424 | - | 1,183 | 820 | - | |||||||||||||||
| One-to-four family mixed-use property | - | 386 | 611 | 405 | - | |||||||||||||||
| One-to-four family - residential | - | - | 13 | 14 | 15 | |||||||||||||||
| Construction | - | - | 1,000 | - | - | |||||||||||||||
| Commercial Business and other | - | - | 220 | 386 | 539 | |||||||||||||||
| Total | 2,424 | 386 | 3,260 | 2,301 | 606 | |||||||||||||||
| Non-accrual mortgage loans: | ||||||||||||||||||||
| Multi-family residential | 3,598 | 1,837 | 3,561 | 6,878 | 13,682 | |||||||||||||||
| Commercial real estate | 1,473 | 1,148 | 2,398 | 5,689 | 9,962 | |||||||||||||||
| One-to-four family mixed-use property | 1,867 | 4,025 | 5,952 | 6,936 | 9,063 | |||||||||||||||
| One-to-four family residential | 7,808 | 8,241 | 10,120 | 11,244 | 13,250 | |||||||||||||||
| Co-operative apartments | - | - | - | - | 57 | |||||||||||||||
| Total | 14,746 | 15,251 | 22,031 | 30,747 | 46,014 | |||||||||||||||
| Non-accrual non-mortgage loans: | ||||||||||||||||||||
| Small Business Administration | 46 | 1,886 | 218 | - | - | |||||||||||||||
| Taxi medallion (1) | 918 | 3,825 | - | - | - | |||||||||||||||
| Commercial business and other | - | 68 | 568 | 1,143 | 2,348 | |||||||||||||||
| Total | 964 | 5,779 | 786 | 1,143 | 2,348 | |||||||||||||||
| Total non-accrual loans | 15,710 | 21,030 | 22,817 | 31,890 | 48,362 | |||||||||||||||
| Total non-performing loans | 18,134 | 21,416 | 26,077 | 34,191 | 48,968 | |||||||||||||||
| Other non-performing assets: | ||||||||||||||||||||
| Real Estate Owned | - | 533 | 4,932 | 6,326 | 2,985 | |||||||||||||||
| Investment securities | - | - | - | - | 1,871 | |||||||||||||||
| Total | - | 533 | 4,932 | 6,326 | 4,856 | |||||||||||||||
| Total non-performing assets | $ | 18,134 | $ | 21,949 | $ | 31,009 | $ | 40,517 | $ | 53,824 | ||||||||||
| Non-performing loans to gross loans | 0.35 | % | 0.44 | % | 0.60 | % | 0.90 | % | 1.43 | % | ||||||||||
| Non-performing assets to total assets | 0.29 | % | 0.36 | % | 0.54 | % | 0.80 | % | 1.14 | % | ||||||||||
16
The following table shows our delinquent loans that are less than 90 days past due and still accruing interest at the periods indicated:
| | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 | ||||||||
| | 30 - 59 | | 60 - 89 | | 30 - 59 | | 60 - 89 | ||||
|
| days |
| days |
| days |
| days | ||||
| | (In thousands) | ||||||||||
| | | | | | | | | | | | |
Multi-family residential | | $ | 2,722 | | $ | 539 | | $ | 1,475 | | $ | 1,787 |
Commercial real estate | |
| 8,090 | |
| 1,099 | |
| 2,561 | |
| — |
One-to-four family ― mixed-use property | |
| 1,708 | |
| 124 | |
| 3,721 | |
| — |
One-to-four family ― residential | |
| 1,715 | |
| — | |
| 2,734 | |
| — |
Small Business Administration | |
| — | |
| — | |
| 329 | |
| — |
Commercial business and other | |
| 420 | |
| 1,061 | |
| 7,636 | |
| 16 |
Total | | $ | 14,655 | | $ | 2,823 | | $ | 18,456 | | $ | 1,803 |
| December 31, 2017 | December 31, 2016 | |||||||||||||||
| 60 - 89 | 30 - 59 | 60 - 89 | 30 - 59 | |||||||||||||
| days | days | days | days | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
| Multi-family residential | $ | 279 | $ | 2,533 | $ | 287 | $ | 2,575 | ||||||||
| Commercial real estate | 2,197 | 1,680 | 22 | 3,363 | ||||||||||||
| One-to-four family - mixed-use property | 860 | 1,570 | 762 | 4,671 | ||||||||||||
| One-to-four family - residential | 680 | 1,921 | - | 3,831 | ||||||||||||
| Small Business Administration | - | - | - | 13 | ||||||||||||
| Commercial business and other | - | 2 | 1 | 22 | ||||||||||||
| Total | $ | 4,016 | $ | 7,706 | $ | 1,072 | $ | 14,475 | ||||||||
Other Real Estate Owned.We aggressively market our Other Real Estate Owned (“OREO”) properties. At December 31, 2017,2023 and 2022, we did not own any OREO properties. At December 31, 2016, we owned one OREO property with a fair value of $0.5 million. At December 31, 2015, we owned four OREO properties with a combined fair value of $4.9 million.
held no OREO.
We may obtain physical possession of residential real estate collateralizing a consumer mortgage loan via foreclosure asthrough an in-substance repossession. During the yearyears ended December 31, 2017,2023, and 2022, we did not foreclose on any consumer mortgages through in-substance repossession. At December 31, 2017, we did not hold any foreclosed residential real estate compared to 2016 and 2015 of $0.5 million and $0.1 million, respectively.property. Included within net loans as of December 31, 20172023 and 20162022, was a recorded investment of $10.5$4.8 million and $11.4$5.2 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.
Environmental Concerns Relating to Loans. We currently obtain environmental reports in connection with the underwriting of commercial real estate loans, and typically obtain environmental reports in connection with the underwriting of multi-family loans. For all other loans, we obtain environmental reports only if the nature of the current or, to the extent known to us, prior use of the property securing the loan indicates a potential environmental risk. However, we may not be aware of such uses or risks in any particular case, and, accordingly, there iscan be no assurance that real estate acquired by us in foreclosure is free from environmental contamination ornor that if any such contamination or other violation exists, whether we will not have any liability.liability with respect thereto.
Criticized and Classified Assets. Our policy is to review our assets, focusing primarily on the loan portfolio, OREO, and the investment portfolios,portfolio, to ensure that the credit quality is maintained at the highest levels. When weaknesses are identified, immediate action is taken to correct the problem through direct contact with the borrower or issuer. We then monitor these assets, and, in accordance with our policy and current regulatory guidelines, we designate them as “Special Mention,” which is considered a “Criticized Asset,” and “Substandard,” “Doubtful,” or “Loss” which are considered “Classified Assets,” as deemed necessary. If a loan does not fall within one of the previous mentioned categories and management believes weakness is evident then we designate the loan as “Watch”, all other loans would be considered “Pass”. These loan designations are updated quarterly. We designate an asset as Substandard when a well-defined weakness is identified that jeopardizes the orderly liquidation of the debt. We designate an asset as Doubtful when it displays the inherent weakness of a Substandard asset with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate an asset as Loss if it is deemed the debtor is incapable of repayment. We do not hold any loans designated as loss, as loans that are designated as Loss are charged to the Allowance for LoanCredit Losses. Assets that are non-accrual are designated as Substandard, Doubtful or Loss. We designate an asset as Special Mention if the asset does not warrant designation within one of the other categories but does containcontains a potential weakness that deserves closer attention. Our total Criticized Assets and Classified Assets were $62.7totaled $99.1 million at December 31, 2017, a decrease2023, an increase of $10.0$10.2 million from $72.6$88.9 million at December 31, 2016. 2022.
17
The decrease infollowing table sets forth the Bank’s Criticized Assets and Classified Assets was primarily due to a decrease in Special Mention and Substandard taxi medallion loans, mixed use loans and commercial business and other loans, partially offset by an increase in commercial real estate loans.assets at December 31, 2023:
| | | | | | | | | | | | | | | |
(In thousands) |
| Special Mention |
| Substandard |
| Doubtful |
| Loss |
| Total | |||||
| | | | | | | | | | | | | | | |
Loans: |
| |
|
| |
|
| |
|
| |
|
| |
|
Multi-family residential | | $ | 1,193 | | $ | 5,854 | | $ | — | | $ | — |
| $ | 7,047 |
Commercial real estate | |
| 1,099 | |
| — | |
| — | |
| — |
|
| 1,099 |
One-to-four family - mixed-use property | |
| 1,284 | |
| 1,217 | |
| — | |
| — |
|
| 2,501 |
One-to-four family - residential | |
| 169 | |
| 6,205 | |
| — | |
| — |
|
| 6,374 |
Small Business Administration | |
| 348 | |
| 2,783 | |
| — | |
| — |
|
| 3,131 |
Commercial business and other | |
| 16,414 | |
| 37,180 | |
| 4,365 | |
| — |
|
| 57,959 |
Total loans | | | 20,507 | | | 53,239 | | | 4,365 | | | — |
| | 78,111 |
| | | | | | | | | | | | | | | |
Investment Securities: | | | | | | | | | | | | | | | |
Held-to-maturity securities | | | — | | | 20,981 | | | — | | | — |
| | 20,981 |
Total investment securities | | | — | | | 20,981 | | | — | | | — |
| | 20,981 |
| | | | | | | | | | | | | | | |
Total | | $ | 20,507 | | $ | 74,220 | | $ | 4,365 | | $ | — |
| $ | 99,092 |
The following table sets forth the Bank'sBank’s Criticized and Classified assets at December 31, 2017:2022:
| | | | | | | | | | | | | | | | ||||||||||||||||||||
| (In thousands) | Special Mention | Substandard | Doubtful | Loss | Total |
| Special Mention |
| Substandard |
| Doubtful |
| Loss |
| Total | ||||||||||||||||||||
| | | | | | | | | | | | | | | | ||||||||||||||||||||
| Loans: |
| |
|
| |
|
| |
|
| |
|
| |
| ||||||||||||||||||||
| Multi-family residential | $ | 6,389 | $ | 4,793 | $ | - | $ | - | $ | 11,182 | | $ | 2,732 | | $ | 4,317 | | $ | — | | $ | — |
| $ | 7,049 | ||||||||||
| Commercial real estate | 2,020 | 8,871 | - | - | 10,891 | |
| 4,041 | |
| 262 | |
| — | |
| — |
|
| 4,303 | |||||||||||||||
| One-to-four family - mixed-use property | 2,835 | 3,691 | - | - | 6,526 | |
| 719 | |
| 974 | |
| — | |
| — |
|
| 1,693 | |||||||||||||||
| One-to-four family - residential | 2,076 | 9,115 | - | - | 11,191 | |
| — | |
| 4,305 | |
| — | |
| — |
|
| 4,305 | |||||||||||||||
Construction | |
| — | |
| 2,600 | |
| — | |
| — |
|
| 2,600 | ||||||||||||||||||||
| Small Business Administration | 548 | 108 | - | - | 656 | |
| 39 | |
| 1,192 | |
| — | |
| — |
|
| 1,231 | |||||||||||||||
| Taxi medallion | - | 6,834 | - | - | 6,834 | ||||||||||||||||||||||||||||||
| Commercial business and other | 14,859 | 545 | - | - | 15,404 | |
| 24,620 | |
| 12,071 | |
| 10,042 | |
| — |
|
| 46,733 | |||||||||||||||
Total loans | | | 32,151 | | | 25,721 | | | 10,042 | | | — |
| | 67,914 | ||||||||||||||||||||
| | | | | | | | | | | | | | | | ||||||||||||||||||||
Investment Securities: | | | | | | | | | | | | | | | | ||||||||||||||||||||
Held-to-maturity securities | | | — | | | 20,981 | | | — | | | — |
| | 20,981 | ||||||||||||||||||||
Total investment securities | | | — | | | 20,981 | | | — | | | — |
| | 20,981 | ||||||||||||||||||||
| | | | | | | | | | | | | | | | ||||||||||||||||||||
| Total | $ | 28,727 | $ | 33,957 | $ | - | $ | - | $ | 62,684 | | $ | 32,151 | | $ | 46,702 | | $ | 10,042 | | $ | — |
| $ | 88,895 | ||||||||||
Allowance for Credit Losses
The following table sets forth the Bank's Criticized and Classified assets at December 31, 2016:
| (In thousands) | Special Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||
| Loans: | ||||||||||||||||||||
| Multi-family residential | $ | 7,133 | $ | 3,351 | $ | - | $ | - | $ | 10,484 | ||||||||||
| Commercial real estate | 2,941 | 4,489 | - | - | 7,430 | |||||||||||||||
| One-to-four family - mixed-use property | 4,197 | 7,009 | - | - | 11,206 | |||||||||||||||
| One-to-four family - residential | 1,205 | 9,399 | - | - | 10,604 | |||||||||||||||
| Small Business Administration | 540 | 436 | - | - | 976 | |||||||||||||||
| Taxi medallion | 2,715 | 16,228 | 54 | - | 18,997 | |||||||||||||||
| Commercial business and other | 9,924 | 2,493 | - | - | 12,417 | |||||||||||||||
| Total loans | 28,655 | 43,405 | 54 | - | 72,114 | |||||||||||||||
| Other Real Estate Owned | - | 533 | - | - | 533 | |||||||||||||||
| Total | $ | 28,655 | $ | 43,938 | $ | 54 | $ | - | $ | 72,647 | ||||||||||
We have established and maintain on our books an allowance for loancredit losses (“ALL”ACL”) is an estimate that is designeddeducted from the amortized cost basis of the financial asset to providepresent the net carrying value at the amount expected to be collected on the financial assets. Loans are charged off against that ACL when management believes that a reserve against estimated losses inherent in our overall loan portfolio. The allowancebalance is established through a provision for loan lossesuncollectable based on management’s evaluationquarterly analysis of credit risk.
The amount of the risk inherent inACL is based upon a loss rate model that considers multiple factors which reflects management’s assessment of the various componentscredit quality of the loan portfolioportfolio. Management estimates the allowance balance using relevant information, from internal and otherexternal sources, relating to past events, current conditions, and reasonable and supportable forecasts. The factors are both quantitative and qualitative in nature including, but not limited to, historical loan loss experience (which is updated quarterly), currentlosses, economic conditions, delinquency and non-accrual trends, classified loan levels, risk in the portfolio and volumes and trends in loan types, recent trends in charge-offs, changes in underwriting standards, experience, abilitydelinquencies, value and depthadequacy of our lenders, collection policiesunderlying collateral, volume and experience,portfolio mix, and internal loan review function and other external factors.
processes.
The Company segregated its loans into two portfolios based on year of origination. One portfolio was reviewed for loans originated after December 31, 2009 and a second portfolio for loans originated prior to January 1, 2010. Our decision to segregate the portfolio based upon origination dates was based on changes made in our underwriting standards during 2009. By the end of 2009, all loans were being underwritten based on revised and tightened underwriting standards. Loans originated prior to 2010 have a higher delinquency rate and loss history. Each of the years in the portfolio for loans originated prior to 2010 has a similar delinquency rate. The determination of the amount of the ALL includes estimates that are susceptible to significant changes due to changes in appraisal values of collateral, national and local economic conditions and other factors. We review our loan portfolio by separate categories with similar risk and collateral characteristics. Impaired loans are segregated and reviewed separately. All non-accrual loans are classified impaired. Impaired loans secured by collateral are reviewed based on the fair value of their collateral. For non-collateralized impaired loans, management estimates any recoveries that are anticipated for each loan. In connection with the determination of thequantitative allowance the market value of collateral ordinarily is evaluated by our staff appraiser. On a quarterly basis, the estimated values of impaired mortgage loans are internally reviewed, based on updated cash flows for income producing properties, and at times an updated independent appraisal is obtained. The loan balances of collateral dependent impaired loans are then compared to the property’s updated fair value. We consider fair value of collateral dependent loans to be 85% of the appraised or internally estimated value of the property. The 85% is based on the actual net proceeds the Bank has received from the sale of OREO as a percentage of OREO’s appraised value. The fair value of the underlying collateral of taxi medallion loans is the value of the underlying medallion based upon the most recently reported arm’s length sales transaction. When there is no recent sale activity, the fair value is calculated using capitalization rates. All taxi medallion loans are classifieda number of inputs and assumptions. The results of this process, support management’s assessment as impaired at December 31, 2017. For collateral dependent mortgage loans and taxi medallion loans, the portion of the loan balance which exceeds fair value is generally charged-off. When evaluating a loan for impairment, we do not rely on guarantees, and the amount of impairment, if any, is based on the fair value of the collateral. We do not carry loans at a value in excess of the fair value due to a guarantee from the borrower. Our Board of Directors reviews and approves the adequacy of the ALL on a quarterly basis.ACL at each balance sheet date.
18
In assessingTable of Contents
The process for calculating the adequacyallowance for credit losses begins with our historical losses by portfolio segment. The losses are then incorporated into reasonable and supportable forecast to develop the quantitative component of the allowance we review our loan portfolio by separate categories which have similar riskfor credit losses.
In calculating the ACL, the Company specifies both the reasonable and collateral characteristics, e.g., multi-family residential, commercial real estate, one-to-four family mixed-use property, one-to-four family residential, co-operative apartment, construction, SBA, commercial business, taxi medallionsupportable forecast and consumer loans. General provisions are established against performingreversion periods in three economic conditions (expansion, transition, contraction). When calculating the ACL estimate for December 31, 2023, the reasonable and supportable forecast was for a period of two quarters and the reversion period was four quarters. At December 31, 2023 and 2022, the ACL for loans in our portfolio in amounts deemed prudent based on our qualitative analysis of the factors, including the historical loss experience, delinquency trendstotaled $40.2 million and local economic conditions. $40.4 million, respectively.
Non-performing loans totaled $18.1$25.2 million and $21.4$32.4 million at December 31, 20172023 and 2016,2022, respectively. The Bank’s underwriting standards generally require a loan-to-value ratio of no more than 75% at the time the loan is originated. At December 31, 2017,2023, the outstanding principal balance of our impaired mortgagenon-performing loans was 39.8%34.1% of the estimated current value of the supporting collateral, after considering the charge-offs that have been recorded. We incurred total net charge-offs of $11.7$10.8 million, $1.5 million and net recoveries of $0.7$3.1 million during the years ended December 31, 20172023, 2022 and 2016,2021, respectively. ForThe Company recorded a provision (benefit) for credit losses on loans totaling $10.5 million, $4.8 million and ($4.9) million for the yearyears ended December 31, 2017, we recorded a provision for loan losses totaling $9.9 million compared to no2023, 2022 and 2021, respectively. The provision recorded in 2023 was driven by fully reserving for two non-accrual business loans and increasing reserves for the year ended December 31, 2016elevated risk presented by the current rate environment to adjustable-rate loan’s debt coverage ratios. The provision recorded in 2022 was primarily due to loan growth, increased reserves on specific credits, coupled with the ongoing economic uncertainty resulting from high and arising inflation including increasing interest rates. The benefit of $1.0 million recorded for the year ended December 31, 2015. Management has concluded, and the Board of Directors has concurred,in 2021 was primarily due to improving economic conditions. We believe that at December 31, 2017,2023, the allowance was sufficient to absorb losses inherent in our loan portfolio.
Our determination as to the classification of our assets and the amount of our valuation The allowance is subject to review by our regulators, which can require the establishment of additional allowances or require charge-offs. Such authorities may require us to make additional provisions to the allowance based on their judgments about information available to them at the time of their examination. A policy statement provides guidance for examiners in determining whether the levels of general valuation allowances for banking institutions are adequate. The policy statement requires that if a bank’s general valuation allowance policies and procedures are deemed to be inadequate, recommendations for correcting deficiencies, including any examiner concerns regarding the level of the allowance, should be noted in the report of examination. Additional supervisory action may also be taken based on the magnitude of the observed shortcomings in the allowance process, including the materiality of any error in the reported amount of the allowance.
During 2017, the portion of the ALL related to the loss history and qualitative factors increased slightly, primarily due to growth in the loan portfolio and an increase in the loss emergence period to 1.33 years from one year, resulting in an increase of $0.5 million in the ALL. These increases in the ALL were more than offset by charge-offs of taxi medallion loans in 2017. Taxi medallion loans net charge-offs totaled $11.3 million during 2017 compared to $0.1 million in 2016, due to a decline in the fair value of the taxi medallions underlying collateral, which is based upon the most recently reported arm’s length sales transaction. Excluding the aforementioned charge-offs related to taxi medallion loans, charge-offs recorded in the past twelve quarters, were minimal, as credit conditions have remained stable. The percentage of loans originated prior to 2009, compared to the total loan portfolio, decreased as scheduled amortization and repayments occurred. The impact from the above resulted in the ALL totaling $20.4 million, a decrease of $1.9 million, or 8.4% from December 31, 2016. Based upon management consistently applying the ALL methodology and review of the loan portfolio, management concluded a charge to earnings was warranted to maintain the balance of the ALL at the appropriate level. The ALL at December 31, 2017,losses represented 0.39% of gross loans outstanding as compared to 0.46%0.58% of gross loans outstanding at December 31, 2016.2023 and 2022. The ALLallowance for credit losses represented 112.2%159.6% and 124.9% of non-performing loans at December 31, 2017 compared to 103.8%2023 and 2022, respectively.
During the years ended December 31, 2023 and 2022, the Company held one investment security totaling $21.0 million that was modified in 2022 by granting a payment forbearance. The non-performing investment security and attendant loan are collateralized by a commercial condominium located in Manhattan with a combined LTV of approximately 69%. At December 31, 2023 and 2022, this security was reported as non-accrual and non-performing. The ACL for held-to-maturity (“HTM”) securities totaled $1.1 million at December 31, 2016.2023 and 2022.
Many factors may require additions to the ALL in future periods beyond those currently revealed. These factors include further adverse changes in economic conditions, changes in interest rates and changes in the financial capacity of individual borrowers (any of which may affect the ability of borrowers to make repayments on loans), changes in the real estate market within our lending area and the value of collateral, or a review and evaluation of our loan portfolio in the future. The determination of the amount of the ALL includes estimates that are susceptible to significant changes due to changes in appraised values of collateral, national and local economic conditions, interest rates and other factors. In addition, our overall level of credit risk inherent in our loan portfolio can be affected by the loan portfolio’s composition. At December 31, 2017, multi-family residential, commercial real estate, construction and one-to-four family mixed-use property mortgage loans, totaled 81.7% of our gross loans. The greater risk associated with these loans, as well as commercial business loans, could require us to increase our provisions for loan losses and to maintain an ALL as a percentage of total loans that is in excess of the allowance we currently maintain. Provisions for loan losses are charged against net income. See “—Lending Activities” and “—Asset Quality.”
19
The following table sets forth changes in, and the balance of, our ALL.Allowance for credit losses.
| | | | | | | | | |
| | For the year ended December 31, | |||||||
(In thousands) | | | 2023 | | | 2022 | | | 2021 |
Balance at beginning of period | | $ | 40,442 | | $ | 37,135 | | $ | 45,153 |
Loans- charge-off | | | (11,157) | | | (3,348) | | | (5,134) |
Loans- recovery | | | 345 | | | 1,813 | | | 2,015 |
Loans- provision (benefit) | | | 10,531 | | | 4,842 | | | (4,899) |
Allowance for credit losses - loans | | $ | 40,161 | | $ | 40,442 | | $ | 37,135 |
| | | | | | | | | |
| | | | | | | | | |
Balance at beginning of period | | $ | 1,100 | | $ | 862 | | $ | 907 |
HTM securities (benefit) provision | | | (13) | | | 238 | | | (45) |
Allowance for credit losses - HTM securities | | $ | 1,087 | | $ | 1,100 | | $ | 862 |
| | | | | | | | | |
| | | | | | | | | |
Balance at beginning of period | | $ | 970 | | $ | 1,209 | | $ | 1,815 |
Off-balance sheet- (benefit) provision | | | 132 | | | (239) | | | (606) |
Allowance for credit losses - off-balance sheet | | $ | 1,102 | | $ | 970 | | $ | 1,209 |
| | | | | | | | | |
Allowance for credit losses | | $ | 42,350 | | $ | 42,512 | | $ | 39,206 |
| At and for the years ended December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
| Balance at beginning of year | $ | 22,229 | $ | 21,535 | $ | 25,096 | $ | 31,776 | $ | 31,104 | ||||||||||
| Provision (benefit) for loan losses | 9,861 | - | (956 | ) | (6,021 | ) | 13,935 | |||||||||||||
| Loans charged-off: | ||||||||||||||||||||
| Multi-family residential | (454 | ) | (161 | ) | (474 | ) | (1,161 | ) | (3,585 | ) | ||||||||||
| Commercial real estate | (4 | ) | - | (32 | ) | (325 | ) | (1,051 | ) | |||||||||||
| One-to-four family mixed-use property | (39 | ) | (144 | ) | (592 | ) | (423 | ) | (4,206 | ) | ||||||||||
| One-to-four family residential | (415 | ) | (114 | ) | (342 | ) | (103 | ) | (701 | ) | ||||||||||
| Co-operative apartment | - | - | - | - | (108 | ) | ||||||||||||||
| Construction | - | - | - | - | (2,678 | ) | ||||||||||||||
| SBA | (212 | ) | (529 | ) | (34 | ) | (49 | ) | (457 | ) | ||||||||||
| Taxi medallion | (11,283 | ) | (142 | ) | - | - | - | |||||||||||||
| Commercial business and other loans | (65 | ) | (69 | ) | (2,371 | ) | (381 | ) | (2,057 | ) | ||||||||||
| Total loans charged-off | (12,472 | ) | (1,159 | ) | (3,845 | ) | (2,442 | ) | (14,843 | ) | ||||||||||
| Recoveries: | ||||||||||||||||||||
| Mortgage loans | 595 | 1,493 | 888 | 1,515 | 1,407 | |||||||||||||||
| SBA, commercial business and other loans | 138 | 360 | 352 | 268 | 173 | |||||||||||||||
| Total recoveries | 733 | 1,853 | 1,240 | 1,783 | 1,580 | |||||||||||||||
| Net (charge-offs) recoveries | (11,739 | ) | 694 | (2,605 | ) | (659 | ) | (13,263 | ) | |||||||||||
| Balance at end of year | $ | 20,351 | $ | 22,229 | $ | 21,535 | $ | 25,096 | $ | 31,776 | ||||||||||
| Ratio of net charge-offs (recoveries) during the year | ||||||||||||||||||||
| to average loans outstanding during the year | 0.24 | % | (0.02 | %) | 0.06 | % | 0.02 | % | 0.41 | % | ||||||||||
| Ratio of allowance for loan losses to | ||||||||||||||||||||
| gross loans at end of the year | 0.39 | % | 0.46 | % | 0.49 | % | 0.66 | % | 0.93 | % | ||||||||||
| Ratio of allowance for loan losses to | ||||||||||||||||||||
| non-performing loans at the end of the year | 112.23 | % | 103.80 | % | 82.58 | % | 73.40 | % | 64.89 | % | ||||||||||
| Ratio of allowance for loan losses to | ||||||||||||||||||||
| non-performing assets at the end of the year | 112.23 | % | 101.28 | % | 69.45 | % | 61.94 | % | 59.04 | % | ||||||||||
20
The following table sets forth changes in, and the balance of, our Allowance for credit losses - loans.
| | | | | | | | | | | | | | | | |
| | For the year ended December 31, |
| |||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 | | |||||
Balance at beginning of year | | $ | 40,442 | | $ | 37,135 | | $ | 45,153 | | $ | 21,751 | | $ | 20,945 | |
Allowance recorded at the time of Acquisition | | | — | | | — | | | — | | | 4,099 | | | — | |
CECL Adoption | | | — | | | — | | | — | | | 379 | | | — | |
Provision (benefit) for credit losses | |
| 10,531 | |
| 4,842 | |
| (4,899) | |
| 22,563 | |
| 2,811 | |
| | | | | | | | | | | | | | | | |
Loans charged-off: | |
|
| |
|
| |
|
| |
|
| |
|
| |
Multi-family residential | | | — | | | (208) | | | (43) | | | — | | | (190) | |
Commercial real estate | | | (8) | | | — | | | (64) | | | — | | | — | |
One-to-four family - mixed-use property | | | — | | | — | | | (33) | | | (3) | | | (89) | |
One-to-four family - residential | | | (23) | | | (20) | | | — | | | — | | | (113) | |
Small Business Administration | |
| (7) | |
| (1,053) | |
| — | |
| (178) | |
| — | |
Taxi medallion | | | — | | | — | | | (2,758) | | | (1,075) | | | — | |
Commercial business and other | |
| (11,119) | |
| (2,067) | |
| (2,236) | |
| (2,749) | |
| (2,386) | |
Total loans charged-off | |
| (11,157) | |
| (3,348) | |
| (5,134) | |
| (4,005) | |
| (2,778) | |
| | | | | | | | | | | | | | | | |
Recoveries: | |
|
| |
|
| |
|
| |
|
| |
|
| |
Multi-family residential | | | 2 | | | 77 | | | 10 | | | 38 | | | 44 | |
Commercial real estate | | | — | | | — | | | — | | | — | | | 37 | |
One-to-four family - mixed-use property | |
| 1 | |
| — | |
| 133 | |
| 138 | |
| 197 | |
One-to-four family - residential | | | 52 | | | 5 | | | 157 | | | 12 | | | 13 | |
Small Business Administration | | | 248 | | | 47 | | | 34 | | | 70 | | | 60 | |
Taxi medallion | | | — | | | 447 | | | 1,457 | | | — | | | 134 | |
Commercial business and other | | | 42 | | | 1,237 | | | 224 | | | 108 | | | 288 | |
Total recoveries | |
| 345 | |
| 1,813 | |
| 2,015 | |
| 366 | |
| 773 | |
| | | | | | | | | | | | | | | | |
Net charge-offs | |
| (10,812) | |
| (1,535) | |
| (3,119) | |
| (3,639) | |
| (2,005) | |
Balance at end of year | | $ | 40,161 | | $ | 40,442 | | $ | 37,135 | | $ | 45,153 | | $ | 21,751 | |
| | | | | | | | | | | | | | | | |
Ratio of net charge-offs to average loans outstanding during the year | |
| 0.16 | % |
| 0.02 | % |
| 0.05 | % |
| 0.06 | % |
| 0.04 | % |
Ratio of ACL - loans to gross loans at end of year | | | 0.58 | % | | 0.58 | % | | 0.56 | % | | 0.67 | % | | 0.38 | % |
Ratio of ACL - loans to non-accrual loans at end of the year | | | 169.39 | % | | 135.79 | % | | 248.66 | % | | 246.40 | % | | 169.76 | % |
Ratio of ACL - loans to non-performing loans at end of year | |
| 159.55 | % |
| 124.89 | % |
| 248.66 | % |
| 214.27 | % |
| 164.05 | % |
Ratio of ACL - loans to non-performing assets at end of year | |
| 87.02 | % |
| 75.79 | % |
| 248.66 | % |
| 213.91 | % |
| 160.73 | % |
21
The following table sets forth our allocation of the ALLallowance for credit losses to the total amount offor loans in each of the loan categories listed at the dates indicated. The numbers contained in the “Amount” column indicate the ALLallowance for credit losses allocated for each particular loan category. The numbers contained in the column entitled “Percentage of Loans in Category to Total Loans” indicate the total amount of loans in each particularloan category as a percentage of our loan portfolio.portfolio:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | At December 31, |
| |||||||||||||||||||||||
| | 2023 | | 2022 | | 2021 | | 2020 | | 2019 |
| |||||||||||||||
| | | | | Percent | | | | | Percent | | | | | Percent | | | | | Percent | | | | | Percent |
|
| | | | | of Loans in | | | | | of Loans in | | | | | of Loans in | | | | | of Loans in | | | | | of Loans in |
|
| | | | Category to | | | | Category to | | | | Category to | | | | Category to | | | | Category to |
| |||||
Loan Category |
| Amount |
| Total loans |
| Amount |
| Total loans |
| Amount |
| Total loans |
| Amount |
| Total loans |
| Amount |
| Total loans | | |||||
| | (Dollars in thousands) |
| |||||||||||||||||||||||
Mortgage loans: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Multi-family residential | | $ | 10,373 |
| 38.53 | % | $ | 9,552 |
| 37.57 | % | $ | 8,185 |
| 37.94 | % | $ | 6,557 |
| 37.81 | % | $ | 5,391 |
| 38.88 | % |
Commercial real estate | |
| 8,665 |
| 28.39 | |
| 8,184 |
| 27.62 | |
| 7,158 |
| 26.77 | |
| 8,327 |
| 26.18 | |
| 4,429 |
| 27.48 | |
One-to-four family mixed-use property | |
| 1,610 |
| 7.69 | |
| 1,875 |
| 8.00 | |
| 1,755 |
| 8.62 | |
| 1,986 |
| 9.00 | |
| 1,817 |
| 10.29 | |
One-to-four family residential | |
| 668 |
| 3.19 | |
| 901 |
| 3.48 | |
| 784 |
| 4.17 | |
| 869 |
| 3.78 | |
| 756 |
| 3.42 | |
Construction | |
| 158 |
| 0.85 | |
| 261 |
| 1.02 | |
| 186 |
| 0.90 | |
| 497 |
| 1.24 | |
| 441 |
| 1.18 | |
Gross mortgage loans | |
| 21,474 |
| 78.65 | |
| 20,773 |
| 77.69 | |
| 18,068 |
| 78.40 | |
| 18,236 |
| 78.01 | |
| 12,834 |
| 81.25 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial business loans: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Small Business Administration | |
| 1,626 |
| 0.29 | |
| 2,198 |
| 0.34 | |
| 1,209 |
| 1.41 | |
| 2,251 |
| 2.50 | |
| 363 |
| 0.25 | |
Taxi medallion | |
| — |
| — | |
| — |
| — | |
| — |
| — | |
| — |
| 0.04 | |
| — |
| 0.06 | |
Commercial business and other | |
| 17,061 |
| 21.06 | |
| 17,471 |
| 21.97 | |
| 17,858 |
| 20.19 | |
| 24,666 |
| 19.45 | |
| 8,554 |
| 18.44 | |
Gross commercial business loans | |
| 18,687 |
| 21.35 | |
| 19,669 |
| 22.31 | |
| 19,067 |
| 21.60 | |
| 26,917 |
| 21.99 | |
| 8,917 |
| 18.75 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans | | $ | 40,161 |
| 100.00 | % | $ | 40,442 |
| 100.00 | % | $ | 37,135 |
| 100.00 | % | $ | 45,153 |
| 100.00 | % | $ | 21,751 |
| 100.00 | % |
| At December 31, | ||||||||||||||||||||||||||||||||||||||||
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||||
| Loan Category | Amount | Percent of Loans in Category to Total loans | Amount | Percent of Loans in Category to Total loans | Amount | Percent of Loans in Category to Total loans | Amount | Percent of Loans in Category to Total loans | Amount | Percent of Loans in Category to Total loans | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Mortgage loans: | ||||||||||||||||||||||||||||||||||||||||
| Multi-family residential | $ | 5,823 | 44.08 | % | $ | 5,923 | 45.21 | % | $ | 6,718 | 46.98 | % | $ | 8,827 | 50.64 | % | $ | 12,084 | 50.02 | % | ||||||||||||||||||||
| Commercial real estate | 4,643 | 26.51 | 4,487 | 25.86 | 4,239 | 22.90 | 4,202 | 16.36 | 4,959 | 14.97 | ||||||||||||||||||||||||||||||
| One-to-four family | ||||||||||||||||||||||||||||||||||||||||
| mixed-use property | 2,545 | 10.93 | 2,903 | 11.59 | 4,227 | 13.11 | 5,840 | 15.10 | 6,328 | 17.40 | ||||||||||||||||||||||||||||||
| One-to-four family | ||||||||||||||||||||||||||||||||||||||||
| residential | 1,082 | 3.50 | 1,015 | 3.85 | 1,227 | 4.30 | 1,690 | 4.94 | 2,079 | 5.66 | ||||||||||||||||||||||||||||||
| Co-operative apartment | - | 0.13 | - | 0.15 | - | 0.19 | - | 0.26 | 104 | 0.30 | ||||||||||||||||||||||||||||||
| Construction | 68 | 0.16 | 92 | 0.24 | 50 | 0.17 | 42 | 0.14 | 444 | 0.12 | ||||||||||||||||||||||||||||||
| Gross mortgage loans | 14,161 | 85.31 | 14,420 | 86.90 | 16,461 | 87.65 | 20,601 | 87.44 | 25,998 | 88.47 | ||||||||||||||||||||||||||||||
| Non-mortgage loans: | ||||||||||||||||||||||||||||||||||||||||
| Small Business Administration | 669 | 0.36 | 481 | 0.32 | 262 | 0.28 | 279 | 0.19 | 458 | 0.23 | ||||||||||||||||||||||||||||||
| Taxi medallion | - | 0.13 | 2,243 | 0.39 | 343 | 0.48 | 11 | 0.59 | - | 0.38 | ||||||||||||||||||||||||||||||
| Commercial business and other | 5,521 | 14.20 | 4,492 | 12.39 | 4,469 | 11.59 | 4,205 | 11.78 | 5,320 | 10.92 | ||||||||||||||||||||||||||||||
| Gross non-mortgage loans | 6,190 | 14.69 | 7,216 | 13.10 | 5,074 | 12.35 | 4,495 | 12.56 | 5,778 | 11.53 | ||||||||||||||||||||||||||||||
| Unallocated | - | - | 593 | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
| Total loans | $ | 20,351 | 100.00 | % | $ | 22,229 | 100.00 | % | $ | 21,535 | 100.00 | % | $ | 25,096 | 100.00 | % | $ | 31,776 | 100.00 | % | ||||||||||||||||||||
Investment Activities
GeneralGeneral. Our investment policy which is approved by the Board of Directors, is designed primarily to manage the interest rate sensitivity of our overall assets and liabilities, to generate a favorable return without incurring undue interest rate and credit risk, to complement our lending activities and to provide and maintain liquidity. In establishing our investment strategies, we consider our business and growth strategies, the economic environment, our interest rate risk exposure, our interest rate sensitivity “gap” position, the types of securities to be held, and other factors. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Overview—Management Strategy” in Item 7 of this Annual Report.
Although we have authority to invest in various types of assets, we primarily invest in mortgage-backed securities, securities issued by mutual or bond funds that invest in government and government agency securities, municipal bonds, corporate bonds and collateralized loan obligations (“CLO”). We did not hold any issues of foreign sovereign debt aton either December 31, 20172023, and 2016.
2022.
Our ALCO Investment Committee meets quarterly to monitor investment transactions and to establish investment strategy. The Board of Directors reviews the investment policy on an annual basis and investment activity on a monthly basis.monthly.
We classify our investment22
Investment securities are classified as available for sale when management intends to hold the securities for an indefinite period, of time or when the securities may be utilized for tactical asset/liability purposes and may be sold from time to time to effectively manage interest rate exposure and resultant prepayment risk and liquidity needs. Securities are classified as held-to-maturity when management intends to hold the securities until maturity. We carry some of our investments under the fair value option totaling $14.3$13.4 million and $13.0 million at December 31, 2017.2023, and 2022, respectively. Unrealized gains and losses for investments carried under the fair value option are included in our Consolidated Statements of Income. Unrealized gains and losses on securities available for sale, other than unrealized credit losses considered other than temporary, are excluded from earnings and included in accumulated other comprehensive loss (a separate component of equity)income (loss), net of taxes. Securities held-to-maturity are carried at their amortized cost basis. AtAs of December 31, 2017,2023, we had $738.4$874.8 million in securitiesof available for sale securities and $30.9$72.9 million in held-to-maturity securities, held-to-maturity, which together they represented 12.21%11.10% of total assets. TheseTotal securities had an aggregate market value at December 31, 2017 that was approximatelyapproximated 1.4 times the amount of our equity at that date.
There were no credit related other-than-temporary impairment charges recorded during the years endedas of December 31, 2017, 20162023.
The Company’s estimate of expected credit losses for held-to-maturity debt securities is based on historical information, current conditions, and 2015. As a result of our holdings ofreasonable and supportable forecast. On December 31, 2023, the Company’s held-to-maturity portfolio composition was four securities availabletotaling $74.0 million (before allowance for sale, changes in interest rates could produce significant changes incredit losses). The first two are structured similar to a commercial owner occupied loan and modeled for credit losses similarly to commercial business loans secured by real estate; the value of such securitiesthird is under forbearance and could produce significant fluctuations in our operating resultsis individually evaluated for allowance for credit loss; and equity. (See Notes 6the fourth is issued and 18 of Notesguaranteed by Fannie Mae, which is a government sponsored enterprise that has a credit rating and perceived credit risk comparable to Consolidated Financial Statements, included in Item 8 of this Annual Report.)the U.S. government. Accordingly, the Company assumes a zero-loss expectation from the Fannie Mae security.
23
The table below sets forth certain information regarding the amortized cost and market values of our securities portfolio, interest-earning deposits and federal funds sold at the dates indicated. Securities availableAvailable for sale securities are recorded atrepresented exclusive of fair market value.value adjustments.
| | | | | | | | | | | | | | | | | | |
| | At December 31, | ||||||||||||||||
| | 2023 | | 2022 | | 2021 | ||||||||||||
| | Amortized | | Fair | | Amortized | | Fair | | Amortized | | Fair | ||||||
|
| Cost |
| Value |
| Cost |
| Value |
| Cost |
| Value | ||||||
| | (In thousands) | ||||||||||||||||
Securities held-to-maturity |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Bonds and other debt securities: |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Municipal securities (1) | | $ | 66,155 | | $ | 58,697 | | $ | 66,936 | | $ | 55,561 | | $ | 50,836 | | $ | 53,362 |
Total bonds and other debt securities | |
| 66,155 | |
| 58,697 | |
| 66,936 | |
| 55,561 | |
| 50,836 | |
| 53,362 |
| | | | | | | | | | | | | | | | | | |
Mortgage-backed securities: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
FNMA | |
| 7,855 | |
| 7,058 | |
| 7,875 | |
| 6,989 | |
| 7,894 | |
| 8,667 |
Total mortgage-backed securities | |
| 7,855 | |
| 7,058 | |
| 7,875 | |
| 6,989 | |
| 7,894 | |
| 8,667 |
| | | | | | | | | | | | | | | | | | |
Total securities held-to-maturity (1) | |
| 74,010 | |
| 65,755 | |
| 74,811 | |
| 62,550 | |
| 58,730 | |
| 62,029 |
| | | | | | | | | | | | | | | | | | |
Securities available for sale | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Bonds and other debt securities: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
U.S. government agencies | | | 82,548 | | | 81,734 | | | 83,720 | | | 81,103 | | | 5,599 | | | 5,590 |
Corporate debentures | |
| 173,184 | |
| 155,449 | |
| 146,430 | |
| 131,766 | |
| 107,423 | |
| 104,370 |
Collateralized loan obligations | |
| 269,600 | |
| 270,129 | |
| 129,684 | |
| 125,478 | |
| 81,166 | |
| 80,912 |
Total bonds and other debt securities | |
| 525,332 | |
| 507,312 | |
| 359,834 | |
| 338,347 | |
| 194,188 | |
| 190,872 |
| | | | | | | | | | | | | | | | | | |
Mutual funds | |
| 11,660 | |
| 11,660 | |
| 11,211 | |
| 11,211 | |
| 12,485 | |
| 12,485 |
| | | | | | | | | | | | | | | | | | |
Equity securities: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Common stock | |
| 1,437 | |
| 1,437 | |
| 1,516 | |
| 1,516 | |
| 1,695 | |
| 1,695 |
Total equity securities | |
| 1,437 | |
| 1,437 | |
| 1,516 | |
| 1,516 | |
| 1,695 | |
| 1,695 |
| | | | | | | | | | | | | | | | | | |
Mortgage-backed securities: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
REMIC and CMO | |
| 160,165 | |
| 133,574 | |
| 175,712 | |
| 148,414 | |
| 210,948 | |
| 208,509 |
GNMA | |
| 12,402 | |
| 10,665 | |
| 9,193 | |
| 7,317 | |
| 10,572 | |
| 10,286 |
FNMA | |
| 155,995 | |
| 135,074 | |
| 172,690 | |
| 148,265 | |
| 203,777 | |
| 202,938 |
FHLMC | |
| 89,427 | |
| 75,031 | |
| 96,725 | |
| 80,287 | |
| 152,760 | |
| 150,451 |
Total mortgage-backed securities | |
| 417,989 | |
| 354,344 | |
| 454,320 | |
| 384,283 | |
| 578,057 | |
| 572,184 |
| | | | | | | | | | | | | | | | | | |
Total securities available for sale (2) | |
| 956,418 | |
| 874,753 | |
| 826,881 | |
| 735,357 | |
| 786,425 | |
| 777,236 |
| | | | | | | | | | | | | | | | | | |
Interest-earning deposits and Federal funds sold | |
| 145,322 | |
| 145,322 | | | 121,893 | |
| 121,893 | | | 51,699 | |
| 51,699 |
Total | | $ | 1,175,750 | | $ | 1,085,830 | | $ | 1,023,585 | | $ | 919,800 | | $ | 896,854 | | $ | 890,964 |
| (1) | Does not include allowance for credit losses totaling $1.1 million for the years ended December 31, 2023, and 2022 and $0.9 million for the year ended December 31, 2021. |
| (2) | Does not include the unallocated portfolio layer basis adjustments totaling $2.3 million related to available for sale securities hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements. |
24
| At December 31, | ||||||||||||||||||||||||
| 2017 | 2016 | 2015 | ||||||||||||||||||||||
| Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| Securities held-to-maturity | ||||||||||||||||||||||||
| Bonds and other debt securities: | ||||||||||||||||||||||||
| Municipal securities | $ | 22,913 | $ | 21,889 | $ | 37,735 | $ | 35,408 | $ | 6,180 | $ | 6,180 | ||||||||||||
| Total bonds and other debt securities | 22,913 | 21,889 | 37,735 | 35,408 | 6,180 | 6,180 | ||||||||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||||||
| FNMA | 7,973 | 7,810 | - | - | - | - | ||||||||||||||||||
| Total mortgage-backed securities | 7,973 | 7,810 | - | - | - | - | ||||||||||||||||||
| Total securities held-to-maturity | 30,886 | 29,699 | 37,735 | 35,408 | 6,180 | 6,180 | ||||||||||||||||||
| Securities available for sale | ||||||||||||||||||||||||
| Bonds and other debt securities: | ||||||||||||||||||||||||
| Municipal securities | 101,680 | 103,199 | 124,984 | 126,903 | 127,696 | 131,583 | ||||||||||||||||||
| Corporate debentures | 110,000 | 102,767 | 110,000 | 102,910 | 115,976 | 111,674 | ||||||||||||||||||
| Collateralized loan obligations | 10,000 | 10,053 | 85,470 | 86,365 | 53,225 | 52,898 | ||||||||||||||||||
| Total bonds and other debt securities | 221,680 | 216,019 | 320,454 | 316,178 | 296,897 | 296,155 | ||||||||||||||||||
| Mutual funds | 11,575 | 11,575 | 21,366 | 21,366 | 21,290 | 21,290 | ||||||||||||||||||
| Equity securities: | ||||||||||||||||||||||||
| Common stock | 1,110 | 1,110 | 1,019 | 1,019 | 871 | 871 | ||||||||||||||||||
| Preferred stock | - | - | 6,344 | 6,342 | 6,343 | 6,341 | ||||||||||||||||||
| Total equity securities | 1,110 | 1,110 | 7,363 | 7,361 | 7,214 | 7,212 | ||||||||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||||||
| REMIC and CMO | 328,668 | 325,302 | 402,636 | 401,370 | 469,987 | 469,936 | ||||||||||||||||||
| GNMA | 1,016 | 1,088 | 1,319 | 1,427 | 11,635 | 11,798 | ||||||||||||||||||
| FNMA | 136,198 | 135,474 | 109,493 | 108,351 | 170,327 | 170,057 | ||||||||||||||||||
| FHLMC | 48,103 | 47,786 | 5,378 | 5,328 | 16,961 | 16,949 | ||||||||||||||||||
| Total mortgage-backed securities | 513,985 | 509,650 | 518,826 | 516,476 | 668,910 | 668,740 | ||||||||||||||||||
| Total securities available for sale | 748,350 | 738,354 | 868,009 | 861,381 | 994,311 | 993,397 | ||||||||||||||||||
| Interest-earning deposits and | ||||||||||||||||||||||||
| Federal funds sold | 39,362 | 39,362 | 25,771 | 25,771 | 32,825 | 32,825 | ||||||||||||||||||
| Total | $ | 818,598 | $ | 807,415 | $ | 931,515 | $ | 922,560 | $ | 1,033,316 | $ | 1,032,402 | ||||||||||||
Mortgage-backed securities. At December 31, 2017,2023, we had available for sale and held-to-maturity mortgage-backed securities with a market value totaling $517.5$361.4 million, of which $2.5$17.1 million was invested in adjustable-rate mortgage-backed securities. The mortgage loans underlying these adjustable-rate securities generally are subject to limitations on annual and lifetime interest rate increases. We anticipate that investments in mortgage-backed securities may continue to be used in the future to supplement mortgage-lending activities. Mortgage-backed securities are more liquid than individual mortgage loans and may be used more easily to collateralize our obligations, including collateralizing of the governmental deposits of the Bank.
The following table sets forth our available for sale mortgage-backed securities purchases, sales and principal repayments for the years indicated:
| | | | | | | | | |
| | For the years ended December 31, | |||||||
|
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
| | | | | | | | | |
Balance at beginning of year | | $ | 384,283 | | $ | 572,184 | | $ | 404,460 |
| | | | | | | | | |
Purchases of mortgage-backed securities | |
| 5,431 | |
| 56,557 | |
| 340,789 |
| | | | | | | | | |
Amortization of unearned premium, net of accretion of unearned discount | |
| (975) | |
| (2,007) | |
| (2,943) |
| | | | | | | | | |
Net change in unrealized gains (losses) on mortgage-backed securities available for sale | |
| 6,392 | |
| (64,164) | |
| (15,232) |
| | | | | | | | | |
Net gains (losses) recorded on mortgage-backed securities carried at fair value | |
| 6 | |
| (24) | |
| (2) |
| | | | | | | | | |
Sales and maturities of mortgage-backed securities | |
| - | |
| (84,224) | |
| (8,602) |
| | | | | | | | | |
Principal repayments received on mortgage-backed securities | |
| (40,793) | |
| (94,039) | |
| (146,286) |
| | | | | | | | | |
Net (decrease) increase in mortgage-backed securities | |
| (29,939) | |
| (187,901) | |
| 167,724 |
| | | | | | | | | |
Balance at end of year | | $ | 354,344 | | $ | 384,283 | | $ | 572,184 |
| For the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Balance at beginning of year | $ | 516,476 | $ | 668,740 | $ | 704,933 | ||||||
| Purchases of mortgage-backed securities | 151,692 | 90,572 | 169,383 | |||||||||
| Amortization of unearned premium, net of | ||||||||||||
| accretion of unearned discount | (1,593 | ) | (2,086 | ) | (2,747 | ) | ||||||
| Net change in unrealized gains on mortgage-backed | ||||||||||||
| securities available for sale | (1,985 | ) | (2,180 | ) | (2,573 | ) | ||||||
| Net realized gains (losses) recorded on mortgage-backed | ||||||||||||
| securities carried at fair value | (25 | ) | (33 | ) | 77 | |||||||
| Net change in interest due on securities carried at fair value | - | - | (6 | ) | ||||||||
| Sales of mortgage-backed securities | (78,685 | ) | (126,045 | ) | (103,100 | ) | ||||||
| Principal repayments received on | ||||||||||||
| mortgage-backed securities | (76,230 | ) | (112,492 | ) | (97,227 | ) | ||||||
| Net decrease in mortgage-backed securities | (6,826 | ) | (152,264 | ) | (36,193 | ) | ||||||
| Balance at end of year | $ | 509,650 | $ | 516,476 | $ | 668,740 | ||||||
While mortgage-backed securities carry a reduced credit risk as compared to whole loans, such securities remain subject to the risk that a fluctuating interest rate environment, along with other factors such as the geographic distribution of the underlying mortgage loans, may alter the prepayment rate of such mortgage loans and so affect both the prepayment speed and value of such securities.
25
The table below sets forth certain information regarding the amortized cost, fair value, annualized weighted average yields and maturities of our investment in debt and equity securities and interest-earning deposits at December 31, 2017.2023. The stratification of balances is based on stated maturities. Assumptions for repayments and prepayments are not reflected for mortgage-backed securities. Securities available for sale are carried at their fair value in the consolidated financial statements and securities held-to-maturity are carried at their amortized cost.
| One year or Less | One to Five Years | Five to Ten Years | More than Ten Years | Total Securities | ||||||||||||||||||||||||||||||||||||||||||||
| Average | ||||||||||||||||||||||||||||||||||||||||||||||||
| Weighted | Weighted | Weighted | Weighted | Remaining | Weighted | |||||||||||||||||||||||||||||||||||||||||||
| Amortized | Average | Amortized | Average | Amortized | Average | Amortized | Average | Years to | Amortized | Fair | Average | |||||||||||||||||||||||||||||||||||||
| Cost | Yield | Cost | Yield | Cost | Yield | Cost | Yield | Maturity | Cost | Value | Yield | |||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Securities held-to-maturity | ||||||||||||||||||||||||||||||||||||||||||||||||
| Bonds and other debt securities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Municipal securities | $ | 1,045 | 1.36 | % | $ | - | - | % | $ | - | - | % | $ | 21,868 | 3.27 | % | 24.15 | $ | 22,913 | $ | 21,889 | 3.18 | % | |||||||||||||||||||||||||
| Total bonds and other debt securities | 1,045 | 1.36 | - | - | - | - | 21,868 | 3.27 | 24.15 | 22,913 | 21,889 | 3.18 | ||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| FNMA | - | - | - | - | - | - | 7,973 | 3.28 | 15.34 | 7,973 | 7,810 | 3.28 | ||||||||||||||||||||||||||||||||||||
| Total mortgage-backed securities | - | - | - | - | - | - | 7,973 | 3.28 | 15.34 | 7,973 | 7,810 | 3.28 | ||||||||||||||||||||||||||||||||||||
| Securities available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||
| Bonds and other debt securities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Municipal securities | - | - | 4,306 | 4.64 | 9,931 | 4.67 | 87,443 | 4.83 | 14.99 | 101,680 | 103,199 | 4.80 | ||||||||||||||||||||||||||||||||||||
| Corporate debentures | - | - | - | - | 110,000 | 3.50 | - | - | 8.56 | 110,000 | 102,767 | 3.50 | ||||||||||||||||||||||||||||||||||||
| CLO | - | - | - | - | 10,000 | 3.86 | - | - | 9.06 | 10,000 | 10,053 | 3.86 | ||||||||||||||||||||||||||||||||||||
| Total bonds and other debt securities | - | - | 4,306 | 4.64 | 129,931 | 3.62 | 87,443 | 4.83 | 11.53 | 221,680 | 216,019 | 4.11 | ||||||||||||||||||||||||||||||||||||
| Mutual funds | 11,575 | 2.06 | - | - | - | - | - | - | - | 11,575 | 11,575 | 2.06 | ||||||||||||||||||||||||||||||||||||
| Equity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Common stock | - | - | - | - | - | - | 1,110 | 4.86 | - | 1,110 | 1,110 | 4.86 | ||||||||||||||||||||||||||||||||||||
| Total equity securities | - | - | - | - | - | - | 1,110 | 4.86 | - | 1,110 | 1,110 | 4.86 | ||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| REMIC and CMO | - | - | 13,949 | 3.37 | 10,155 | 2.43 | 112,094 | 3.19 | 20.87 | 136,198 | 135,474 | 3.15 | ||||||||||||||||||||||||||||||||||||
| GNMA | - | - | 5,049 | 4.24 | 287 | 4.08 | 323,332 | 2.86 | 28.80 | 328,668 | 325,302 | 2.88 | ||||||||||||||||||||||||||||||||||||
| FNMA | - | - | 152 | 6.67 | 786 | 3.81 | 47,165 | 3.41 | 29.09 | 48,103 | 47,786 | 3.43 | ||||||||||||||||||||||||||||||||||||
| FHLMC | - | - | - | - | 86 | 7.47 | 930 | 5.72 | 17.11 | 1,016 | 1,088 | 5.87 | ||||||||||||||||||||||||||||||||||||
| Total mortgage-backed securities | - | - | 19,150 | 3.63 | 11,314 | 2.61 | 483,521 | 3.00 | 26.70 | 513,985 | 509,650 | 3.01 | ||||||||||||||||||||||||||||||||||||
| Interest-earning deposits | 39,362 | 1.50 | - | - | - | - | - | - | - | 39,362 | 39,362 | 1.50 | ||||||||||||||||||||||||||||||||||||
| Total | $ | 51,982 | 1.62 | % | $ | 23,456 | 3.81 | % | $ | 141,245 | 3.54 | % | $ | 601,915 | 3.28 | % | 22.42 | $ | 818,598 | $ | 807,415 | 3.23 | % | |||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | One year or Less | | One to Five Years | | Five to Ten Years | | More than Ten Years | | Total |
| ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | Average | | | | | | | | |
|
| | | | | Weighted | | | | | Weighted | | | | | Weighted | | | | | Weighted | | Remaining | | | | | | | | Weighted |
|
| | Amortized | | Average | | Amortized | | Average | | Amortized | | Average | | Amortized | | Average | | Years to | | Amortized | | Fair | | Average |
| ||||||
|
| Cost |
| Yield |
| Cost |
| Yield |
| Cost |
| Yield |
| Cost |
| Yield |
| Maturity |
| Cost |
| Value |
| Yield |
| ||||||
| | (Dollars in thousands) |
| ||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities held-to-maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bonds and other debt securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Municipal securities (1) | | $ | — |
| — | % | $ | — |
| — | % | $ | — |
| — | % | $ | 66,155 |
| 2.23 | % | 22.54 | | $ | 66,155 | | $ | 58,697 | | 2.23 | % |
Total bonds and other debt securities | |
| — |
| — | |
| — |
| — | |
| — |
| — | |
| 66,155 |
| 2.23 |
| 22.54 | |
| 66,155 | |
| 58,697 | | 2.23 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FNMA | |
| — |
| — | |
| — |
| — | |
| 7,855 |
| 3.32 | |
| — |
| — |
| 9.34 | |
| 7,855 | |
| 7,058 | | 3.32 | |
Total mortgage-backed securities | |
| — |
| — | |
| — |
| — | |
| 7,855 |
| 3.32 | |
| — |
| — |
| 9.34 | |
| 7,855 | |
| 7,058 | | 3.32 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities available for sale (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bonds and other debt securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
US Treasury | | | 49,979 | | 1.53 | | | 19,875 | | 1.64 | | | 2,329 | | 7.17 | | | 10,365 | | 6.51 | | 3.36 | | | 82,548 | | | 81,734 | | 2.34 | |
Corporate debentures | |
| 10,000 |
| 3.20 | |
| 85,182 |
| 4.76 | |
| 78,002 |
| 3.96 | |
| — |
| — |
| 5.41 | |
| 173,184 | |
| 155,449 | | 4.31 | |
CLO | |
| — |
| — | |
| — |
| — | |
| 142,352 |
| 7.13 | |
| 127,248 |
| 6.45 |
| 9.19 | |
| 269,600 | |
| 270,129 | | 6.81 | |
Total bonds and other debt securities | |
| 59,979 |
| 1.81 | |
| 105,057 |
| 4.17 | |
| 222,683 |
| 6.02 | |
| 137,613 |
| 6.45 |
| 7.03 | |
| 525,332 | |
| 507,312 | | 5.28 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mutual funds | |
| 11,660 |
| 2.54 | |
| — |
| — | |
| — |
| — | |
| — |
| — | | — | |
| 11,660 | |
| 11,660 | | 2.54 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock | |
| — |
| — | |
| — |
| — | |
| — |
| — | |
| 1,437 |
| 9.14 |
| — | |
| 1,437 | |
| 1,437 | | 9.14 | |
Total equity securities | |
| — |
| — | |
| — |
| — | |
| — |
| — | |
| 1,437 |
| 9.14 |
| — | |
| 1,437 | |
| 1,437 | | 9.14 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
REMIC and CMO | |
| — |
| — | |
| — |
| — | |
| 1,892 |
| 2.88 | |
| 158,273 |
| 2.09 |
| 28.96 | |
| 160,165 | |
| 133,574 | | 2.10 | |
GNMA | |
| — |
| — | |
| 53 |
| 7.49 | |
| 49 |
| 6.98 | |
| 12,300 |
| 3.32 |
| 27.24 | |
| 12,402 | |
| 10,665 | | 3.36 | |
FNMA | |
| 4 |
| 7.50 | |
| — |
| — | |
| 8,840 |
| 2.45 | |
| 147,151 |
| 2.30 |
| 19.55 | |
| 155,995 | |
| 135,074 | | 2.31 | |
FHLMC | |
| — |
| — | |
| — |
| — | |
| 3,183 |
| 3.83 | |
| 86,244 |
| 2.12 |
| 20.99 | |
| 89,427 | |
| 75,031 | | 2.18 | |
Total mortgage-backed securities | |
| 4 |
| 7.50 | |
| 53 |
| 7.49 | |
| 13,964 |
| 2.84 | |
| 403,968 |
| 2.21 |
| 23.69 | |
| 417,989 | |
| 354,344 | | 2.23 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning deposits | |
| 145,322 |
| 4.78 | |
| — |
| — | |
| — |
| — | |
| — |
| — | | — | |
| 145,322 | |
| 145,322 | | 4.78 | |
Total | | $ | 216,965 |
| 3.84 | % | $ | 105,110 |
| 4.17 | % | $ | 244,502 |
| 5.75 | % | $ | 609,173 |
| 3.19 | % | 14.71 | | $ | 1,175,750 | | $ | 1,085,830 | | 4.02 | % |
| Does not include allowance for credit losses totaling $1.1 million. |
| (2) | Does not include the unallocated portfolio layer basis adjustments totaling $2.3 million related to available for sale securities hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements. |
Sources of Funds
GeneralGeneral. Deposits, FHLB-NY borrowings, other borrowings, repurchase agreements, principal and interest payments on loans, mortgage-backed and other securities, and proceeds from salesthe sale of loans and securities are our primary sources of funds for lending, investing and other general purposes.
DepositsDeposits. We offer a variety of deposit accounts having a range of interest rates and terms. Our deposits primarily consist of savings accounts, money market accounts, demand accounts, NOW accounts and certificates of deposit. We
26
have a relatively stable retail deposit base drawn from our market area through our 1827 full-service offices.offices and our Internet Branch. We seek to retain existing depositor relationships by offering quality service and competitive interest rates, while keeping deposit growth within reasonable limits. It is management’s intention to balance its goal to maintain competitive interest rates on deposits while seeking to manage its cost of funds to finance its strategies.
In addition to our full-service offices, we operate the Internet Branch and a government banking unit. The Internet Branch currently offers savings accounts, money market accounts, checking accounts, and certificates of deposit. This allows us to compete on a national scale without the geographical constraints of physical locations. At December 31, 20172023 and 2016,2022, total deposits at our Internet Branch were $401.0$183.8 million and $417.3$154.6 million, respectively. The government banking unit provides banking services to public municipalities, including counties, cities, towns, villages, school districts, libraries, fire districts, and the various courts throughout the New York City metropolitan area. At December 31, 20172023 and 2016,2022, total deposits in our government banking unit totaled $1,133.3$1,587.9 million and $1,062.1$1,653.3 million, respectively.
Our core deposits, consisting of savings accounts, NOW accounts, money market accounts, and non-interest bearing demand accounts, are typically more stable and lower costing than other sources of funding. However, the flow of deposits into a particular type of account is significantly influenced significantly by general economic conditions, changes in prevailing interest rates, and competition. We experienced an increase in our due to depositors’ during 20172023 of $175.3 million.$327.7 million, primarily due to growth in our certificate of deposits, partially offset by a decline in core deposits. During the year ended December 31, 2017,2023, the cost of our interest-bearing due to depositors’ accounts increased 11231 basis points to 1.00%3.19% from 0.89%0.88% for the year ended December 31, 2016. This increase in the cost of deposits was primarily due to increases in the cost of money market, savings, NOW accounts and certificate of deposits of 28 basis points, 15 basis points, 14 basis points and two basis points, respectively.2022. The increase in the cost of deposits was primarily due to an increase in the rates we pay on some of our productsCompany’s response to maintain competitive in our market.the Federal Reserve increasing rates. While we are unable to predict the direction of future interest rate changes, if interest rates rise during 2018,2024, the result could be an increase in our cost of deposits, which could reduce our net interest margin. However, during 2023 the Company successfully initiated an action plan to reduce the liability sensitivity of the balance sheet by among other things increasing the use of interest rate hedges. Therefore, if rates were to rise in 2024, at the same level they rose in 2023, the impact to our net interest margin is expected to be less severe than we experienced in 2023. Similarly, if interest rates remain at their current level or decline in 2018,2024, we could see a decline in our cost of deposits, which could increase our net interest margin.
margin, although the benefit would be less than would have been experienced if we did not reduce the liability sensitivity of our balance sheet.
Included in deposits are certificates of deposit with balances of $100,000$250,000 or more (excluding brokered deposits issued in $1,000 amounts under a master certificate of deposit) totaling $681.2 million, $648.1was $497.4 million and $484.7$377.4 million at December 31, 2017, 20162023 and 2015,2022, respectively.
We utilize brokered deposits as an additional funding source, and to assist in the management of our interest rate risk.risk and as an underlying funding source for a portion of our interest rate swaps. At December 31, 2023 and 2022, we had $1,102.0 million and $856.3 million, respectively, classified as brokered deposits. We have obtainedobtain brokered certificates of deposit as a wholesale funding source when the interest rate on these deposits isare below the prevailing interest rate for non-brokered certificates of deposit with similar maturities in our market,other wholesale options, or when obtaining them allowed us to extend the maturities of our deposits. Brokered deposits at favorablegenerally have a higher beta than our retail deposits as the interest rates comparedare typically more sensitive to borrowingchanges in the Fed funds with similar maturities, when we are seeking to extend the maturitiesrates. A portion of our funding to assist in the management of our interest rate risk. Brokeredbrokered certificates of deposit provide a large deposit for us at a lower operating cost as comparedare hedged against rising interest rates using interest rate swaps. At December 31, 2023 and December 31, 2022, $680.0 million and $200.0 million, respectively, were hedged using interest rate swaps. See Note 20 (“Derivative Financial Instruments”) of the Notes to non-brokered certificates of deposit since we only have one account to maintain versus several accounts with multiple interestthe Consolidated Financial Statements. Brokered deposits obtained by the Bank are generally fully FDIC insured. At December 31, 2023 and maturity checks. December 31, 2022, the Bank did not hold any uninsured brokered deposits.
The Depository Trust Company (“DTC”) is used as the clearing house, maintaining each deposit under the name of CEDE & Co. These deposits are transferable just like a stock or bond investment and the customer can open the account with only a phone call, just like buying a stock or bond. Unlike non-brokered certificates of deposit, where the deposit amount can be withdrawn with a penalty for any reason, including increasing interest rates, a brokered certificate of deposit can only be withdrawn in the event of the death, or court declared mental incompetence, of the depositor. This allowsThese instruments allow us to better manage the maturity of our deposits and our interest rate risk. WeAt times, we also utilizedutilize brokers to obtain money market deposits.deposits and NOW accounts. The rate we pay on brokered money market and NOW accounts isare similar to the rate we pay on non-brokered money market accounts of these types, and the rate is agreed to in a contract between the Bank and the broker. These accounts are similar to brokered certificates of deposit accounts in that we only maintain one account for the total deposit per broker, with the broker maintaining the detailed records of each depositor.
27
We also offer access to FDIC insurance coverage in excess of $250,000 through a Certificate of Deposit Account Registry Service (“CDARS®”) and through an Insured Cash Sweep service (“ICS”). CDARS® and ICS are deposit placement services. These networks arrangethe IntraFi Network which arranges for the placement of funds into certificate of deposit accounts, demand accounts or money market accounts issued by other member banks ofwithin the network in increments of less than $250,000 to ensure that both principal and interest are eligible for full FDIC deposit insurance.$250,000. This allows us to accept deposits in excess of $250,000 from a depositor and to place the deposits through the network to other member banks to provide full FDIC deposit insurance coverage. We may receive deposits from other member banks in exchange for the deposits we place into the network. We may also obtain deposits from other network member banks without placing deposits into the network. We will obtain these types of deposits in this manner primarily as a short-term funding source. We can also can place deposits with other member banks without receiving deposits from other member banks. Depositors are allowed to withdraw funds, with a penalty, from these accounts at one or more of the member banks that hold the deposits. Additionally, we place a portion of our government deposits in an ICS brokeredthe IntraFi Network money market productand demand accounts which does not require us to provide collateral. This allows us to invest our funds in higher yielding assets. At December 31, 20172023 and 2016,2022, the Bank held government ICSIntraFi Network money market and demand deposits totaling $639.5$869.2 million and $539.0$654.2 million, respectively.
Traditional brokered At December 31, 2023, $110.2 million of these deposits and funds obtained through the CDARS® and ICS networks arewere classified as brokered deposits for financial reporting purposes.deposits. At December 31, 2017, we had $1,090.0 million2022, none of these deposits were classified as brokered deposits.
At December 31, 2023, the Bank had uninsured deposits totaling $2.1 billion, or 30% of deposits with $380.4 million in brokered certificates$0.9 billion of deposit, $704.9 million in brokered money market accountsthat fully collateralized by some other method leaving uninsured and $4.7 million in brokered checking accounts. The brokered certificatesuncollateralized deposits totaling $1.2 billion or 17% of deposit include $45.0 million obtained through the CDARS® network and the brokered money market accounts include $639.5 million obtained through the ICS network.deposits.
The following table sets forth the distribution of our deposit accounts at the dates indicated and the weighted average nominal interest rates on each category of deposits presented.
| | | | | | | | | | | | | | | | | | | | | | |
|
| At December 31, | | |||||||||||||||||||
|
| 2023 |
| 2022 |
| 2021 | | |||||||||||||||
|
| | |
| |
| Weighted |
| | |
| |
| Weighted |
| | |
| |
| Weighted | |
| | | |
| Percent |
| Average | | | |
| Percent |
| Average | | | |
| Percent |
| Average | |
| | | |
| of Total |
| Nominal | | | |
| of Total |
| Nominal | | | |
| of Total |
| Nominal | |
|
| Amount |
| Deposits |
| Rate |
| Amount |
| Deposits |
| Rate |
| Amount |
| Deposits |
| Rate | | |||
|
| (Dollars in thousands) | | |||||||||||||||||||
Savings accounts | | $ | 108,605 |
| 1.59 | % | 0.45 | % | $ | 143,641 |
| 2.21 | % | 0.21 | % | $ | 156,554 |
| 2.45 | % | 0.13 | % |
NOW accounts | |
| 1,771,164 |
| 25.99 |
| 3.58 | |
| 1,746,190 |
| 26.93 |
| 2.14 | |
| 1,920,779 |
| 30.08 |
| 0.11 | |
Demand accounts | |
| 847,416 |
| 12.43 |
| 0.00 | |
| 921,238 |
| 14.20 |
| 0.00 | |
| 967,621 |
| 15.15 |
| 0.00 | |
Mortgagors' escrow deposits | |
| 50,382 |
| 0.74 |
| 0.25 | |
| 48,159 |
| 0.74 |
| 0.30 | |
| 51,913 |
| 0.81 |
| 0.01 | |
Total | |
| 2,777,567 | | 40.75 |
| 2.31 | |
| 2,859,228 | | 44.08 |
| 1.37 | |
| 3,096,867 |
| 48.49 |
| 0.07 | |
| | | |
| | | | | | |
| | | | | | | | | | | |
Money market accounts | |
| 1,726,404 | | 25.33 |
| 3.91 | |
| 2,099,776 | | 32.38 |
| 2.47 | |
| 2,342,003 |
| 36.68 |
| 0.22 | |
| | | |
| | | | | | |
| | | | | | | | | | | |
Certificate of deposit accounts with original maturities of: | |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
Less than 6 Months | |
| 690,638 |
| 10.13 |
| 5.46 | |
| 273,696 |
| 4.22 |
| 3.58 | |
| 128,745 |
| 2.02 |
| 0.12 | |
6 to less than 12 Months | |
| 346,073 |
| 5.08 |
| 4.94 | |
| 24,215 |
| 0.37 |
| 0.44 | |
| 161,624 |
| 2.53 |
| 0.33 | |
12 to less than 30 Months | |
| 1,185,856 |
| 17.40 |
| 3.92 | |
| 1,088,371 |
| 16.79 |
| 2.96 | |
| 530,273 |
| 8.30 |
| 0.45 | |
30 to less than 48 Months | |
| 75,541 |
| 1.11 |
| 3.64 | |
| 79,923 |
| 1.23 |
| 3.24 | |
| 52,726 |
| 0.83 |
| 0.83 | |
48 to less than 72 Months | |
| 11,943 |
| 0.18 |
| 1.31 | |
| 57,701 |
| 0.89 |
| 2.70 | |
| 70,030 |
| 1.10 |
| 2.64 | |
72 Months or more | |
| 1,239 |
| 0.02 |
| 0.18 | |
| 2,432 |
| 0.04 |
| 0.19 | |
| 3,177 |
| 0.05 |
| 0.50 | |
Total certificate of deposit accounts | |
| 2,311,290 | | 33.92 |
| 4.51 | |
| 1,526,338 |
| 23.54 |
| 3.03 | |
| 946,575 |
| 14.83 |
| 0.57 | |
| | | |
| | | | | | | | | | | | | | | | | | |
Total deposits | | $ | 6,815,261 | | 100.00 | % | 3.46 | % | $ | 6,485,342 |
| 100.00 | % | 2.12 | % | $ | 6,385,445 |
| 100.00 | % | 0.20 | % |
| At December 31, | ||||||||||||||||||||||||||||||||||||
| 2017 | 2016 | 2015 | ||||||||||||||||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||||||||||||||||||
| Percent | Average | Percent | Average | Percent | Average | |||||||||||||||||||||||||||||||
| of Total | Nominal | of Total | Nominal | of Total | Nominal | |||||||||||||||||||||||||||||||
| Amount | Deposits | Rate | Amount | Deposits | Rate | Amount | Deposits | Rate | ||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| Savings accounts | $ | 290,280 | 6.62 | % | 0.64 | % | $ | 254,283 | 6.05 | % | 0.48 | % | $ | 261,748 | 6.72 | % | 0.45 | % | ||||||||||||||||||
| NOW accounts (9) | 1,333,232 | 30.42 | 0.83 | 1,362,484 | 32.40 | 0.59 | 1,448,695 | 37.22 | 0.49 | |||||||||||||||||||||||||||
| Demand accounts (10) | 385,269 | 8.79 | - | 333,163 | 7.92 | - | 269,469 | 6.92 | - | |||||||||||||||||||||||||||
| Mortgagors' escrow deposits | 42,606 | 0.97 | 0.25 | 40,216 | 0.96 | 0.22 | 36,844 | 0.95 | 0.17 | |||||||||||||||||||||||||||
| Total | 2,051,387 | 46.80 | 0.65 | 1,990,146 | 47.32 | 0.47 | 2,016,756 | 51.81 | 0.42 | |||||||||||||||||||||||||||
| Money market accounts (8) | 979,958 | 22.36 | 1.05 | 843,370 | 20.05 | 0.67 | 472,489 | 12.14 | 0.46 | |||||||||||||||||||||||||||
| Certificate of deposit accounts | ||||||||||||||||||||||||||||||||||||
| with original maturities of: | ||||||||||||||||||||||||||||||||||||
| Less than 6 Months (2) | 113,306 | 2.59 | 1.30 | 31,432 | 0.75 | 0.64 | 19,615 | 0.50 | 0.40 | |||||||||||||||||||||||||||
| 6 to less than 12 Months (3) | 8,201 | 0.19 | 0.14 | 53,222 | 1.27 | 0.99 | 21,962 | 0.56 | 0.41 | |||||||||||||||||||||||||||
| 12 to less than 30 Months (4) | 679,966 | 15.51 | 1.41 | 588,751 | 14.00 | 1.18 | 496,343 | 12.75 | 1.08 | |||||||||||||||||||||||||||
| 30 to less than 48 Months (5) | 163,739 | 3.74 | 1.51 | 281,454 | 6.69 | 1.26 | 316,475 | 8.13 | 1.20 | |||||||||||||||||||||||||||
| 48 to less than 72 Months (6) | 350,719 | 8.00 | 1.87 | 369,630 | 8.79 | 1.83 | 461,843 | 11.86 | 1.73 | |||||||||||||||||||||||||||
| 72 Months or more (7) | 36,002 | 0.82 | 2.92 | 47,626 | 1.13 | 2.86 | 87,064 | 2.24 | 2.77 | |||||||||||||||||||||||||||
| Total certificate of deposit accounts | 1,351,933 | 30.84 | 1.57 | 1,372,115 | 32.63 | 1.41 | 1,403,302 | 36.05 | 1.41 | |||||||||||||||||||||||||||
| Total deposits (1) | $ | 4,383,278 | 100.00 | % | 1.02 | % | $ | 4,205,631 | 100.00 | % | 0.82 | % | $ | 3,892,547 | 100.00 | % | 0.78 | % | ||||||||||||||||||
28
The following table shows the composition of brokered deposits at the periods indicated below:
| | | | | | | | | |
| | At December 31, | |||||||
(In thousands) | | 2023 | | 2022 | | 2021 | |||
NOW accounts | | $ | 187,119 | | $ | 80,465 | | $ | 178,938 |
Money market accounts | |
| 96,596 | |
| 329,042 | |
| 251,085 |
Certification of deposit | | | 818,287 | | | 446,804 | | | 196,248 |
Total brokered deposits | | $ | 1,102,002 | | $ | 856,311 | | $ | 626,271 |
Interest expense on brokered deposits is summarized as follows for the periods indicated:
| | | | | | | | | |
| | At December 31, | |||||||
(In thousands) |
| 2023 | | 2022 | | 2021 | |||
NOW accounts | | $ | 1,286 | | $ | 567 | | $ | 294 |
Money market accounts | |
| 3,519 | |
| 3,451 | |
| 557 |
Certification of deposit | | | 17,411 | | | 3,006 | | | 865 |
Total interest expense on brokered deposits | | $ | 22,216 | | $ | 7,024 | | $ | 1,716 |
The following table presents by various rate categories, the amount of time deposit accounts outstanding at the dates indicated, and the years to maturity of the certificate accounts outstanding at December 31, 2017.the periods indicated:
| At December 31, 2017 | ||||||||||||||||||||||||||||
| At December 31, | Within | One to | ||||||||||||||||||||||||||
| 2017 | 2016 | 2015 | One Year | Three Years | Thereafter | |||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||
| Interest rate: | ||||||||||||||||||||||||||||
| 1.99% or less | (1 | ) | $ | 1,051,876 | $ | 1,107,882 | $ | 1,074,229 | $ | 689,190 | $ | 352,882 | $ | 9,804 | ||||||||||||||
| 2.00% to 2.99% | (2 | ) | 272,475 | 237,122 | 279,688 | 68,199 | 192,037 | 12,239 | ||||||||||||||||||||
| 3.00% to 3.99% | (3 | ) | 27,582 | 27,111 | 49,385 | 1,971 | - | 25,611 | ||||||||||||||||||||
| Total | $ | 1,351,933 | $ | 1,372,115 | $ | 1,403,302 | $ | 759,360 | $ | 544,919 | $ | 47,654 | ||||||||||||||||
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| At December 31, 2023 | |||||||
|
| At December 31, |
| Within |
| One to | | | | |||||||||
|
| 2023 |
| 2022 |
| 2021 |
| One Year |
| Three Years |
| Thereafter | ||||||
|
| (In thousands) | ||||||||||||||||
Interest rate: | | |
| | |
| | |
| | |
| | |
| | |
|
1.99% or less(1) | | $ | 98,900 | | $ | 307,498 | | $ | 878,744 | | $ | 69,509 | | $ | 25,117 | | $ | 4,274 |
2.00% to 2.99%(2) | |
| 183,366 | |
| 271,215 | |
| 37,917 | |
| 181,780 | |
| 1,586 | |
| — |
3.00% to 3.99%(3) | |
| 242,334 | |
| 569,751 | |
| 29,914 | |
| 242,138 | |
| 128 | |
| 68 |
4.00% to 4.99% (4) | | | 755,074 | | | 377,874 | | | — | | | 700,865 | | | 49,778 | | | 4,431 |
5.00% to 5.99% (5) | | | 1,031,616 | | | — | | | — | | | 1,016,294 | | | 15,322 | | | — |
Total | | $ | 2,311,290 | | $ | 1,526,338 | | $ | 946,575 | | $ | 2,210,586 | | $ | 91,931 | | $ | 8,773 |
| (1) | Includes brokered deposits of |
| (2) | Includes brokered deposits of |
| (3) | Includes brokered deposits of |
| (4) | Includes brokered deposits |
| (5) | Includes brokered deposits of $680.7 million at December 31, 2023. |
The following table presents by remaining maturity categories the amount of certificate of deposit accounts with balances of $100,000$250,000 or more at December 31, 20172023 and their annualized weighted average interest rates.
| | | | | | |
|
| | |
| Weighted |
|
| | Amount | | Average Rate |
| |
| | (Dollars in thousands) |
| |||
Maturity Period: |
| |
|
|
| |
Three months or less | | $ | 134,391 |
| 3.30 | % |
Over three through six months | |
| 146,667 |
| 4.21 | |
Over six through 12 months | |
| 193,512 |
| 4.73 | |
Over 12 months | |
| 22,805 |
| 3.69 | |
Total | | $ | 497,375 |
| 4.14 | % |
| Weighted | ||||||||
| Amount | Average Rate | |||||||
| (Dollars in thousands) | ||||||||
| Maturity Period: | ||||||||
| Three months or less | $ | 140,324 | 1.33 | % | ||||
| Over three through six months | 109,749 | 1.32 | ||||||
| Over six through 12 months | 104,340 | 1.72 | ||||||
| Over 12 months | 326,828 | 1.90 | ||||||
| Total | $ | 681,241 | 1.66 | % | ||||
29
The above table does not include brokered deposits issued in $1,000 amounts under a master certificateTable of deposit totaling $332.7 million with a weighted average rate of 1.40%.Contents
The following table presents the deposit activity, including mortgagors’ escrow deposits, for the periods indicated.
| | | | | | | | | |
| | For the year ended December 31, | |||||||
|
| 2023 |
| 2022 |
| 2021 | |||
|
| (In thousands) | |||||||
Net deposits | | $ | 141,264 | | $ | 52,612 | | $ | 228,766 |
Amortization (accretion) of premiums, net | |
| 714 | |
| 15 | |
| (124) |
Interest on deposits | |
| 187,941 | |
| 47,270 | |
| 20,448 |
Net increase in deposits | | $ | 329,919 | | $ | 99,897 | | $ | 249,090 |
| For the year ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Net deposits | $ | 136,740 | $ | 278,793 | $ | 352,602 | ||||||
| Amortization of premiums, net | 588 | 747 | 1,012 | |||||||||
| Interest on deposits | 40,319 | 33,350 | 30,336 | |||||||||
| Net increase in deposits | $ | 177,647 | $ | 312,890 | $ | 383,950 | ||||||
The following table sets forth the distribution of our average deposit accounts for the years indicated, the percentage of total deposit portfolio, and the average interest cost of each deposit category presented. Average balances for all years shown are derived from daily balances.
| | | | | | | | | | | | | | | | | | | | | | |
| | At December 31, |
| |||||||||||||||||||
| | 2023 | | 2022 | | 2021 |
| |||||||||||||||
| | | | | Percent | | | | | | | Percent | | | | | | | Percent | | |
|
| | Average | | of Total | | Average | | Average | | of Total | | Average | | Average | | of Total | | Average |
| |||
|
| Balance |
| Deposits |
| Cost |
| Balance |
| Deposits |
| Cost |
| Balance |
| Deposits |
| Cost |
| |||
| | (Dollars in thousands) |
| |||||||||||||||||||
Savings accounts | | $ | 121,102 |
| 1.59 | % | 0.43 | % | $ | 153,605 |
| 2.21 | % | 0.14 | % | $ | 157,640 |
| 2.45 | % | 0.16 | % |
NOW accounts | |
| 1,937,974 |
| 25.99 |
| 3.31 | |
| 1,976,238 |
| 26.93 |
| 0.78 | |
| 2,165,762 |
| 30.08 |
| 0.25 | |
Demand accounts | |
| 867,667 |
| 12.43 |
| — | |
| 1,019,090 |
| 14.20 |
| — | |
| 922,741 |
| 15.15 |
| — | |
Mortgagors' escrow deposits | |
| 81,015 |
| 0.74 |
| 0.25 | |
| 80,021 |
| 0.74 |
| 0.17 | |
| 77,552 |
| 0.81 |
| 0.01 | |
Total | |
| 3,007,758 |
| 40.75 |
| 2.16 | |
| 3,228,954 |
| 44.08 |
| 0.49 | |
| 3,323,695 |
| 48.49 |
| 0.17 | |
| | | | | | | | | | | | | | | | | | | | | | |
Money market accounts | |
| 1,754,059 |
| 25.33 |
| 3.36 | |
| 2,191,768 |
| 32.38 |
| 0.87 | |
| 2,059,431 |
| 36.68 |
| 0.35 | |
| | | | | | | | | | | | | | | | | | | | | | |
Certificate of deposit accounts | |
| 2,091,677 |
| 33.92 |
| 3.10 | |
| 1,031,024 |
| 23.54 |
| 1.22 | |
| 1,033,187 |
| 14.83 |
| 0.71 | |
Total deposits | | $ | 6,853,494 |
| 100.00 | % | 2.75 | % | $ | 6,451,746 |
| 100.00 | % | 0.73 | % | $ | 6,416,313 |
| 100.00 | % | 0.33 | % |
| At December 31, | ||||||||||||||||||||||||||||||||||||
| 2017 | 2016 | 2015 | ||||||||||||||||||||||||||||||||||
| Percent | Percent | Percent | ||||||||||||||||||||||||||||||||||
| Average | of Total | Average | Average | of Total | Average | Average | of Total | Average | ||||||||||||||||||||||||||||
| Balance | Deposits | Cost | Balance | Deposits | Cost | Balance | Deposits | Cost | ||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| Savings accounts | $ | 292,887 | 6.59 | % | 0.62 | % | $ | 260,948 | 6.35 | % | 0.47 | % | $ | 264,891 | 7.10 | % | 0.43 | % | ||||||||||||||||||
| NOW accounts | 1,444,944 | 32.49 | 0.67 | 1,496,712 | 36.41 | 0.53 | 1,432,609 | 38.38 | 0.46 | |||||||||||||||||||||||||||
| Demand accounts | 348,518 | 7.84 | - | 305,096 | 7.42 | - | 250,488 | 6.71 | - | |||||||||||||||||||||||||||
| Mortgagors' escrow deposits | 61,962 | 1.39 | 0.23 | 56,152 | 1.37 | 0.20 | 52,364 | 1.40 | 0.19 | |||||||||||||||||||||||||||
| Total | 2,148,311 | 48.31 | 0.54 | 2,118,908 | 51.55 | 0.44 | 2,000,352 | 53.59 | 0.39 | |||||||||||||||||||||||||||
| Money market accounts | 908,025 | 20.42 | 0.90 | 581,390 | 14.15 | 0.62 | 380,595 | 10.20 | 0.41 | |||||||||||||||||||||||||||
| Certificate of deposit accounts | 1,390,491 | 31.27 | 1.48 | 1,409,772 | 34.30 | 1.46 | 1,351,619 | 36.21 | 1.55 | |||||||||||||||||||||||||||
| Total deposits | $ | 4,446,827 | 100.00 | % | 0.91 | % | $ | 4,110,070 | 100.00 | % | 0.81 | % | $ | 3,732,566 | 100.00 | % | 0.81 | % | ||||||||||||||||||
Borrowings. Although deposits are our primary source of funds, we also use borrowings as an alternative and cost effective source of funds for lending, investing and other general purposes. The Bank is a member of, and is eligible to obtain advances from, the FHLB-NY. Such advances generally are secured by a blanket lien against the Bank’s mortgage portfolio and the Bank’s investment in the stock of the FHLB-NY. In addition, the Bank may pledge mortgage-backed securities to obtain advances from the FHLB-NY. See “— Regulation — Federal Home Loan Bank System.” The maximum amount that the FHLB-NY will advance for purposes other than for meeting withdrawals fluctuates from time to time in accordance with the policies of the FHLB-NY. The Bank may also enter into repurchase agreements with broker-dealers and the FHLB-NY. These agreements are recorded as financing transactions and the obligations to repurchase are reflected as a liability in our consolidated financial statements. The Bank also has unsecured lines of credit with other commercial banks. In addition, we issued junior subordinated debentures with a total par of $61.9 million in 2007. These junior subordinated debentures are carried at fair value in the Consolidated Statement of Financial Condition. In 2016,At December 31, 2023, the Company issuedholds subordinated debt with an aggregated principal amountbalance of $75.0$190.0 million.
The Company uses interest rate swaps on borrowings to help mitigate the impact interest rate increases have on our cost of funds. At December 31, 2023 and 2022, the Company had active interest rate swaps on borrowings totaling $95.8 million receiving net proceeds totaling $73.4 million. The subordinated debt was issued at 5.25% fixed-to-floating rate maturing in 2026. The debt is callable at par quarterly through its maturity date beginning December 15, 2021.
and $391.5 million, respectively.
The average cost of borrowings was 1.81%4.34%, 1.67%2.54%, and 1.76%2.24% for the years ended December 31, 2017, 20162023, 2022 and 2015,2021, respectively. The average balances of borrowings were $1,169.8$776.1 million, $1,231.0$1,012.1 million, and $1,104.4$905.1 million for the same years, respectively.
30
The following table sets forth certain information regarding our borrowings at or for the periods ended on the dates indicated.
| | | | | | | | | | |
| | At or for the years ended December 31, |
| |||||||
|
| 2023 |
| 2022 |
| 2021 |
| |||
| | (Dollars in thousands) |
| |||||||
FHLB-NY Advances | | | | | | | | | | |
Average balance outstanding | | $ | 425,050 | | $ | 811,380 | | $ | 694,824 | |
Maximum amount outstanding at any month end during the period | |
| 764,219 | |
| 1,336,186 | |
| 786,736 | |
Balance outstanding at the end of period | |
| 480,801 | |
| 815,501 | |
| 611,186 | |
Weighted average interest rate during the period | |
| 3.53 | % |
| 1.94 | % |
| 1.96 | % |
Weighted average interest rate at end of period | |
| 4.88 | |
| 4.08 | |
| 0.38 | |
| | | | | | | | | | |
Other Borrowings | |
|
| |
|
| |
|
| |
Average balance outstanding | | $ | 351,000 | | $ | 200,769 | | $ | 210,270 | |
Maximum amount outstanding at any month end during the period | |
| 456,260 | |
| 240,483 | |
| 449,776 | |
Balance outstanding at the end of period | |
| 360,480 | |
| 237,472 | |
| 204,358 | |
Weighted average interest rate during the period | |
| 5.32 | % |
| 4.98 | % |
| 3.30 | % |
Weighted average interest rate at end of period | |
| 5.30 | |
| 5.16 | |
| 2.61 | |
| | | | | | | | | | |
Total Borrowings | |
|
| |
|
| |
|
| |
Average balance outstanding | | $ | 776,050 | | $ | 1,012,149 | | $ | 905,094 | |
Maximum amount outstanding at any month end during the period | |
| 1,001,010 | |
| 1,572,830 | |
| 1,236,512 | |
Balance outstanding at the end of period | |
| 841,281 | |
| 1,052,973 | |
| 815,544 | |
Weighted average interest rate during the period | |
| 4.34 | % |
| 2.54 | % |
| 2.24 | % |
Weighted average interest rate at end of period | |
| 5.06 | |
| 4.32 | |
| 0.94 | |
| At or for the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (Dollars in thousands) | ||||||||||||
| Securities Sold with the Agreement to Repurchase | ||||||||||||
| Average balance outstanding | $ | - | $ | 64,087 | $ | 116,000 | ||||||
| Maximum amount outstanding at any month | ||||||||||||
| end during the period | - | 116,000 | 116,000 | |||||||||
| Balance outstanding at the end of period | - | - | 116,000 | |||||||||
| Weighted average interest rate during the period | - | % | 3.26 | % | 3.22 | % | ||||||
| Weighted average interest rate at end of period | - | n/a | 3.18 | |||||||||
| FHLB-NY Advances | ||||||||||||
| Average balance outstanding | $ | 1,058,466 | $ | 1,123,411 | $ | 947,370 | ||||||
| Maximum amount outstanding at any month | ||||||||||||
| end during the period | 1,317,087 | 1,337,265 | 1,106,658 | |||||||||
| Balance outstanding at the end of period | 1,198,968 | 1,159,190 | 1,106,658 | |||||||||
| Weighted average interest rate during the period | 1.38 | % | 1.46 | % | 1.48 | % | ||||||
| Weighted average interest rate at end of period | 1.49 | 1.17 | 1.40 | |||||||||
| Other Borrowings | ||||||||||||
| Average balance outstanding | $ | 111,325 | $ | 43,516 | $ | 40,998 | ||||||
| Maximum amount outstanding at any month | ||||||||||||
| end during the period | 110,685 | 107,373 | 89,479 | |||||||||
| Balance outstanding at the end of period | 110,685 | 107,373 | 49,018 | |||||||||
| Weighted average interest rate during the period | 5.86 | % | 4.76 | % | 4.02 | % | ||||||
| Weighted average interest rate at end of period | 5.18 | 5.02 | 2.56 | |||||||||
| Total Borrowings | ||||||||||||
| Average balance outstanding | $ | 1,169,791 | $ | 1,231,014 | $ | 1,104,368 | ||||||
| Maximum amount outstanding at any month | ||||||||||||
| end during the period | 1,427,772 | 1,560,639 | 1,312,137 | |||||||||
| Balance outstanding at the end of period | 1,309,653 | 1,266,563 | 1,271,676 | |||||||||
| Weighted average interest rate during the period | 1.81 | % | 1.67 | % | 1.76 | % | ||||||
| Weighted average interest rate at end of period | 1.80 | 1.53 | 1.61 | |||||||||
Subsidiary Activities
At December 31, 2017,2023, the Holding Company had four wholly owned subsidiaries: the Bank and the Trusts. In addition, the Bank had threetwo wholly owned subsidiaries: FSB Properties Inc. (“Properties”),Inc and Flushing Service Corporation. In 2021, Flushing Preferred Funding Corporation (“FPFC”), and Flushing Service Corporation.
(a) Properties, which is incorporated in the State of New York, was formed in 1976 under the Savings Bank’s (predecessor to the Bank) New York State leeway investment authority. The original purpose of Properties was to engage in joint venture real estate equity investments. The Savings Bank discontinued these activities in 1986. The last joint venture in which Properties was a partner was dissolved in 1989, and the remaining property disposed. Properties is currently used to hold title to real estate owned that is obtained via foreclosure.dissolved.
(b) FPFC, which is incorporated in the State of Delaware, was formed in 1997 as a real estate investment trust for the purpose of acquiring, holding and managing real estate mortgage assets. FPFC also provides an additional vehicle for access by the Company to the capital markets for future opportunities.
(c) Flushing Service Corporation, which is incorporated in the State of New York, was formed in 1998 to market insurance products and mutual funds.
| ● | FSB Properties Inc., which is incorporated in the State of New York, was formed in 1976 with the original purpose of engaging in joint venture real estate equity investments. These activities were discontinued in 1986 and no joint venture property remains. FSB Properties Inc. is currently used solely to hold title to real estate owned that is obtained via foreclosure. |
| ● | Flushing Service Corporation, which is incorporated in the State of New York, was formed in 1998 to market insurance products and mutual funds. |
| ● | Flushing Preferred Funding Corporation, which was dissolved as of June 30, 2021, was incorporated in the State of Delaware, was formed in 1997 as a real estate investment trust for the purpose of acquiring, holding and managing real estate mortgage assets. It was available as an additional vehicle for access by the Company to the capital markets for future opportunities. |
AtOn December 31, 2017,2023, we had 444549 full-time employees and 2315 part-time employees. None of our employees are represented by a collective bargaining unit, and we consider our relationship with our employees to be good. At the present time, the Holding Company only employs certain officers of the Bank. These employees do not receive any extra compensation as officers of the Holding Company.
Oversight & Governance. Our Board of Directors and Board committees provide oversight on certain human capital matters, including our inclusion and diversity program and initiatives. The Board of Directors is responsible for
31
discussing, evaluating, and reviewing regular updates from management with regard to human capital matters. Our Board of Directors is comprised of diverse cultures, ethnicity, and gender.
Learning and Development. The Company provides comprehensive learning and development programs for our employees. We believe that investing in the growth and development of our team members is not only beneficial for them personally, but also critical to the success of our business. To that end, we have implemented a range of training initiatives, including on-the-job learning opportunities, online courses, in-person workshops and mentorship programs. We believe that by supporting the growth of our team members, we are creating a stronger, more capable workforce that will drive our organization forward for years to come.
Diversity, Equity & Inclusion. We are committed to promoting diversity, equity, and inclusion in the workplace. We recognize that a diverse workforce with varied experiences, perspectives, and backgrounds is critical to driving innovation, enhancing creativity, and ultimately achieving success. We pride ourselves on establishing a diverse workforce that serves our diverse customer base in the New York City metro area. As of December 31, 2023, our multi-cultural employee population spoke more than 20 different languages. Our inclusion and diversity program focuses on workforce (our team members), workplace (culture, tools, and programs) and community. We have undertaken a series of initiatives to further enhance our existing diversity and inclusion programs, including Flushing Bank Serves volunteer program and the creation of a Diversity & Inclusion Committee. We have also broadened our focus on inclusion and diversity by equipping and empowering our team leaders with appropriate tools and training.
Total Rewards. The Company believes that our future success largely depends upon our continued ability to attract and retain highly skilled employees. We provide our employees with a rich total rewards program which includes:
•Competitive base salaries;
•Incentive bonus opportunities;
•Equity ownership;
•401(k) plan access;
•Healthcare and other insurance programs;
•Health savings and flexible spending accounts;
•Paid time off;
•Volunteer time off;
•Family leave, and
•Employee assistance program.
Omnibus Incentive Plan
The 2014 Omnibus Incentive Plan (“2014 Omnibus Plan”) became effective on May 20, 2014 after adoption by the Board of Directors and approval by the stockholders. The 2014 Omnibus Plan authorizes the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) to grant a variety of equity compensation awards as well as long-term and annual cash incentive awards, all of which can, but need not, be structured so as to comply with Section 162(m) of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The 2014 Omnibus Plan authorizes the issuance of 1,100,000 shares.awards. To the extent that an award under the 2014 Omnibus Plan is cancelled, expired, forfeited, settled in cash, settled by issuance of fewer shares than the number underlying the award, or otherwise terminated without delivery of shares to a participant in payment of the exercise price or taxes relating to an award, the shares retained by or returned to the Company will be available for future issuance under the 2014 Omnibus Plan. No further awards may be granted underThe 2014 Omnibus Plan originally covered the Company’s 2005 Omnibus Incentive Plan, 1996 Stock Option Incentive Plan, and 1996 Restricted Stock Incentive Plan.issuance of 1,100,000 shares, which was increased. On May 31, 2017, stockholders approved an amendment to the 2014 Omnibus Plan (the “Amendment”) authorizing an additional 672,000 shares available for future issuance. In addition, to increasing the number of shares for future grants, the Amendment eliminates,that amendment eliminated, in the case of stock options and SARs,stock appreciation rights, the ability to recycle shares used to satisfy the exercise price or taxes for such awards. No other amendments toOn May 18, 2021, stockholders approved a further amendment of the 2014 Omnibus Plan were made.to authorize an additional 1,100,000 shares for future issuance. Including
32
the additional shares authorized from the Amendment, 954,003amendments, 746,910 shares areremained available for future issuance under the 2014 Omnibus Plan at December 31, 2017.
2023.
For additional information concerning this plan, see “NoteNote 11 (“Stock-Based Compensation”) of Notes to the Consolidated Financial Statements”Statements in Item 8 of this Annual Report.
REGULATION
The Bank is a New York State-chartered commercial bank and itswhose deposit accounts are insured under the Deposit Insurance Fund (the “DIF”) of the Federal Deposit Insurance Corporation (the “FDIC”) up to applicable legal limits. The Bank is subject to extensive regulation and supervision by the New York State Department of Financial Services (“NYDFS”), as its chartering agency, by the FDIC, as its insurer of deposits, and to a lesser extent by the Consumer Financial Protection Bureau (the “CFPB”), which was created under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) in 2011 to implement and enforce consumer protection laws applying to banks.. The Bank must file reports with the NYDFS the FDIC, and the CFPBFDIC concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers with, or acquisitions of, other depository institutions. Furthermore, the Bank is periodically examined by the NYDFS and the FDIC to assess compliance with various regulatory requirements, including safety and soundness considerations. This regulation and supervision establishesestablished a comprehensive framework of activities in which a commercial bank can engage and is intended primarily for the protection of the FDIC insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with its supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss allowances for regulatory purposes. Any change in such regulation, whether by the NYDFS, the FDIC, or through legislation, could have a material adverse impact on the Company, the Bank and its operations, and the Company’s shareholders.
While the regulatory environment has entered a period of rebalancing of the post financial crisis framework, we expect that our business will remain subject to extensive regulation and supervision.
The Company is required to file certain reports under, and otherwise comply with, the rules and regulations of the Federal Reserve Board of Governors (the “FRB”), the FDIC, the NYDFS, and the Securities and Exchange Commission (the “SEC”) under federal securities laws.. In addition, the FRB periodically examines the Company. Certain of the regulatory requirements applicable to the Bank and the Company are referred to below or elsewhere herein. However, such discussion is not meant to be a complete explanation of all laws and regulations and is qualified in its entirety by reference to the actual laws and regulations.
The Dodd-Frank Act has significantly impacted the current bank regulatory structure and is expected to continue to affect, into the immediate future, the lending and investment activities and general operations of depository institutions and their holding companies. In addition to creating the CFPB, the Dodd-Frank Act requires the FRB to establish minimum consolidated capital requirements for bank holding companies that are as stringent as those required for insured depository institutions; the components of Tier 1 capital will be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions. In addition, the proceeds of trust preferred securities will be excluded from Tier 1 capital unless (i) such securities are issued by bank holding companies with assets of less than $500 million, or (ii) such securities were issued prior to May 19, 2010 by bank or savings and loan holding companies with assets of less than $15 billion. The Dodd-Frank Act created a new supervisory structure for oversight of the U.S. financial system, including the establishment of a new council of regulators, the Financial Stability Oversight Council, to monitor and address systemic risks to the financial system. Non-bank financial companies that are deemed to be significant to the stability of the U.S. financial system and all bank holding companies with $50 billion or more in total consolidated assets will be subject to heightened supervision and regulation. The FRB will implement prudential requirements and prompt corrective action procedures for such companies.
The Dodd-Frank Act made many additional changes in banking regulation, including: authorizing depository institutions, for the first time, to pay interest on business checking accounts; requiring originators of securitized loans to retain a percentage of the risk for transferred loans; establishing regulatory rate-setting for certain debit card interchange fees; and establishing a number of reforms for mortgage lending and consumer protection.
The Dodd-Frank Act also broadened the base for FDIC insurance assessments. The FDIC was required to promulgate rules revising its assessment system so that it is based not on deposits, but on the average consolidated total assets less the tangible equity capital of an insured institution. That rule took effect April 1, 2011. The Dodd-Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions, and credit unions to $250,000 per depositor, retroactive to January 1, 2008, and provided non-interest-bearing transaction accounts with unlimited deposit insurance through December 31, 2012.
Some of the provisions of the Dodd-Frank Act are not yet in effect. The Dodd-Frank Act requires various federal agencies to promulgate numerous and extensive implementing regulations over the next several years.
On February 3, 2017, however, President Trump signed an executive order requiring a comprehensive review of financial system regulations, including the Dodd-Frank Act. President Trump has promised other significant changes to financial system regulations. Nonetheless, changes to these regulations are expected to be politically controversial and may be slow and unpredictable in enactment and effect. It is too early to predict when or what, if any, existing regulations affecting us will be repealed or amended and what if any new regulations affecting us will be adopted, leaving the bank regulatory environment particularly uncertain at present. Further, there can be no assurance as to the impact that any laws, regulations or governmental programs that may be introduced or implemented in the future will have on the financial markets and the economy.
On January 1, 2015, theThe Company and the Bank becameare subject to a new comprehensive capital framework for U.S. banking organizations that was issued by the FDIC and FRB in July 2013 (the “Basel III Capital Rules”), subject to phase-in periods for certain components and other provisions. Under the Basel III Capital Rules, the minimum capital ratios effectiveare:
| ● | 4.5% Common Equity Tier 1 (“CET1”) to risk-weighted assets; |
| ● | 6.0% Tier 1 capital that is CET1 plus Additional Tier 1 capital) to risk-weighted assets; |
| ● | 8.0% Total Capital that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and |
| ● | 4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”). |
33
The Basel III Capital Rules also introduced a new “capital conservation buffer,” composed entirely of CET1, on top of these minimum risk-weighted asset ratios. The implementation of theBank’s capital conservation buffer began on January 1, 2016 at the 0.625% level and increased and will increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.currently is 4.81%. Banking institutions with a ratio of CET1 to risk-weighted assets below the effective minimum (4.5% plus the capital conservation buffer) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. We believe that, asAs of December 31, 2017,2023, the Company and the Bank would meetmet all capital adequacy requirements under the Basel III Capital RulesRules.
Together with the FDIC, the Federal Reserve has issued proposed rules that would simplify the capital treatment of certain capital deductions and adjustments, and the final phase-in period for these capital deductions and adjustments has been indefinitely delayed. In addition, in December 2018, the federal banking agencies finalized rules that would permit bank holding companies and banks to phase-in, for regulatory capital purposes, the day-one impact of the new current expected credit loss accounting rule on retained earnings over a fully phased-in basis as if such requirements had been in effect.period of three years.
Volcker RuleEconomic Growth, Regulatory Relief, and Consumer Protection Act
The Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Economic Growth Act”) provides certain regulatory relief, including to community banks, which are generally characterized in the statute as banking organizations with less than $10 billion in total consolidated assets and with limited trading activities. The Economic Growth Act requires the federal banking agencies to develop a “community bank leverage ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A financial institution can elect to be subject to this new definition. The federal banking agencies, including the FDIC, have issued a rule pursuant to the Economic Growth Act to establish for institutions with assets of less than $10 billion a “community bank leverage ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) of 9% that such institutions may elect to use in lieu of the generally applicable leverage and risk-based capital requirements under Basel III. The Bank has elected not to be subject to this new definition. See “FDIC Regulations – Prompt Corrective Regulatory Action.”
The Truth in Lending Act (“TILA”) is the commonly used name for Title I of the Consumer Credit Protection Act, passed by Congress in 1968, which is the consumer protection law specifying what information lenders must share with borrowers before giving them a loan or line of credit. This information includes the annual percentage rate, loan terms, and total cost of the loan. Section 101 of the Economic Growth Act amended the TILA to add a safe harbor for "plain vanilla" mortgage loans originated by banking organizations and credit unions with less than $10 billion in total consolidated assets under existing qualified mortgage and ability to pay rules.
Section 619 of the Dodd-Frank Act, commonly referred to as the “Volcker Rule,” generally prohibits insured depository institutions and any company affiliated with an insured depository institution from engaging in proprietary trading and from acquiring or retaining ownership interests in, sponsoring, or having certain relationships with a hedge fund or private equity fund. These prohibitionsUnder the Economic Growth Act, community banks, (which for this purpose are subject to a number of statutory exemptions, restrictions, and definitions. The FRB is workinggenerally characterized in the statute as banking organizations with the other agencies chargedless than $10 billion in total consolidated assets with implementing the requirements of Section 619, including the FDIC and the SEC. We do not currently anticipate thatlimited trading activities), are exempt from the Volcker Rule will have a material effect on the operations of the Company or the Bank.and its proprietary trading prohibitions.
The Bank derives its lending, investment, and other authority primarily from the applicable provisions of New York State Banking Law and the regulations of the NYDFS, as limited by FDIC regulations. Under these laws and regulations, banks, including the Bank, may invest in real estate mortgages, consumer and commercial loans, certain types of debt securities (including certain corporate debt securities, and obligations of federal, state, and local governments and agencies), certain types of corporate equity securities, and certain other assets. The lending powers of New York State-chartered commercial banks are not subject to percentage-of-assets or capital limitations, although there are limits applicable to loans to individual borrowers.
The exercise by an FDIC-insured commercial bank of the lending and investment powers under New York State Banking Law is limited by FDIC regulations and other federal laws and regulations. In particular, the applicable provisions of New York State Banking Law and regulations governing the investment authority and activities of an FDIC-insured
34
state-chartered savings bank and commercial bank have been effectively limited by the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) and the FDIC regulations issued pursuant thereto.
With certain limited exceptions, a New York State-chartered commercial bank may not make loans or extend credit for commercial, corporate, or business purposes (including lease financing) to a single borrower, or related group of borrowers, the aggregate amount of which would be in excess ofexceed 15% of the bank’s net worth orworth. An additional amount may be loaned up to 25% for loans secured by collateral having an ascertainable market value at least equal to the excessadditional 10% of such loans over the bank’s net worth.worth, if the loan is secured by readily marketable collateral, which is defined to include certain financial instruments, but generally does not include real estate. The Bank currently complies with all applicable loans-to-one-borrower limitations. AtAs of December 31, 2017,2023, the Bank’s largest aggregate amount of outstanding loans to one borrower was $94.7$103.2 million, all of which were performing according to their terms. See “— General — Lending Activities.”
Under New York State Banking Law, New York State-chartered stock-form commercial banks may declare and pay dividends out of its net profits, unless there is an impairment of capital, but approval of the NYDFS Superintendent (the “Superintendent”) is required if the total of all dividends declared by the bank in a calendar year would exceed the total of its net profits for that year combined with its retained net profits for the preceding two years less prior dividends paid.
New York State Banking Law gives the Superintendent authority to issue an order to a New York State-chartered banking institution to appear and explain an apparent violation of law, to discontinue unauthorized or unsafe practices, and to keep prescribed books and accounts. Upon a finding by the NYDFS that any director, trustee, or officer of any banking organization has violated any law or has continued unauthorized or unsafe practices in conducting the business of the banking organization after having been notified by the Superintendent to discontinue such practices, such director, trustee, or officer may be removed from office after notice and opportunity to be heard. The Superintendent also has authority to appoint a conservator or a receiver for a savings or commercial bank under certain circumstances.
In addition, on February 16, 2017,The Superintendent of the NYDFS issuedhas the final versionauthority to appoint a receiver or liquidator of any state-chartered bank or trust company under specified circumstances, including where (i) the bank is conducting its business in an unauthorized or unsafe manner, (ii) the bank has suspended payment of its obligations, or (iii) the bank cannot with safety and expediency continue to do business.
The NYDFS has issued cybersecurity regulation,regulations in Part 500 of Title 23 of the New York Codes, Rules and Regulations (“Part 500”), which has an effective date of March 1, 2017. The regulation, which is detailed and broad in scope, coverscover five basic areas.
GovernanceGovernance:: The regulation requires senior management and boards of directors mustto adopt a cybersecurity policy for protecting information systems and most sensitive information. Covered companies mustare also required to designate a Chief Information Security Officer (the “CISO”), who must report to the board annually. The cybersecurity policy must be in place, and the security officer designated, by August 28, 2017.
TestingTesting:: The regulation requires the conduct of cybersecurity tests and analyses, including a “risk assessment” to “evaluate and categorize risks,” evaluate the integrity and confidentiality of information systems and non-public information, and develop a process to mitigate any identified risks. These tests and assessments must be conducted by March 1, 2018.
Ongoing RequirementsRequirements:: The regulation imposes substantial day-to-day and technical requirements. Among others, we mustare required to develop and/or maintain access controls for our information systems, ensure the physical security of our computer systems, encrypt or protect personally identifiable information, perform reviews of in-house and externally created applications, train employees, and build an audit trail system. The timeline to ensure compliance with these rules ranges from one year to eighteen months.
Vendors: The new regulation also regulates third-party vendors with access to our information technology or non-public information. We will beare required to develop and implement written policies and procedures to ensure the security of our information technology systems or non-public information that can be accessed by our vendors, including identifying the risks from third-party access, imposing minimum cybersecurity practices for vendors, and creating a due-diligence process for evaluating those vendors. We will have two years to satisfy these extensive requirements.
Reports:The new regulation imposes a notification process for any material cybersecurity event. Within 72 hours, a cybersecurity event that has a “reasonable likelihood” of “materially harming” us or that must be reported to another
35
government or self-regulating agency must be reported to the NYDFS. In addition, an annual compliance certification to the NYDFS from either the board or a senior officer is required.
On November 1 2023, the NYDFS amended its cybersecurity requirements. The amendments expand the obligations of entities regulated by NYDFS to report cybersecurity incidents and enhance their consumer data protection and cybersecurity infrastructure.
Regulated entities are generally required to comply with the new requirements by April 29, 2024, although certain provisions allow a longer time frame for compliance. However, the new requirements regarding reporting certain cybersecurity incidents become effective on December 1, 2023.
U.S Patriot Act and Money Laundering
The Bank is subject to the Bank Secrecy Act (“BSA”), which incorporates several laws, including the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA PATRIOT Act”) and related regulations. The USA PATRIOT Act gives the federal government powers to address money laundering and terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing, and broadened anti-money laundering requirements. By way of amendments to the BSA, Title III of the USA PATRIOT Act implemented measures intended to encourage information sharing among bank regulatory agencies and law enforcement bodies. Further, certain provisions of Title III impose affirmative obligations on a broad range of financial institutions, including banks, thrifts, brokers, dealers, credit unions, money transfer agents and parties registered under the Commodity Exchange Act.
Among other things, Title III of the USA PATRIOT Act and the related regulations require:
| ● | Establishment of anti-money laundering compliance programs that include policies, procedures, and internal controls; the designation of a BSA officer; a training program; and independent testing; |
| ● | Filing of certain reports to Financial Crimes Enforcement Network and law enforcement that are designated to assist in the detection and prevention of money laundering and terrorist financing activities; |
| ● | Establishment of a program specifying procedures for obtaining and maintaining certain records from customers seeking to open new accounts, including verifying the identity of customers; |
| ● | In certain circumstances, compliance with enhanced due diligence policies, procedures and controls designed to detect and report money-laundering, terrorist financing and other suspicious activity; |
| ● | Monitoring account activity for suspicious transactions; and |
| ● | A heightened level of review for certain high-risk customers or accounts. |
The USA PATRIOT Act also includes prohibitions on correspondent accounts for foreign shell banks and requires compliance with record keeping obligations with respect to correspondent accounts of foreign banks.
The bank regulatory agencies have increased the regulatory scrutiny of the BSA and anti-money laundering programs maintained by financial institutions. Significant penalties and fines, as well as other supervisory orders may be imposed on a financial institution for non-compliance with these requirements. In addition, for financial institutions engaging in a merger transaction, federal bank regulatory agencies must consider the effectiveness of the financial institution’s efforts to combat money laundering activities. The Bank has adopted policies and procedures to comply with these requirements.
36
FDIC RegulationsRegulation
Capital Requirements.The FDIC has adopted risk-based capital guidelines to which the Bank is subject. The guidelines establish a systematic analytical framework that makes regulatory capital requirements sensitive to differences in risk profiles among banking organizations. The Bank is required to maintain certain levels of regulatory capital in relation to regulatory risk-weighted assets. The ratio of such regulatory capital to regulatory risk-weighted assets is referred to as a “risk-based capital ratio.” Risk-based capital ratios are determined by allocating assets and specified off-balance-sheet items to risk-weighted categories ranging from 0% to 1,250%1250%, with higher levels of capital being required for the categories perceived as representing greater risk.
These guidelines divide an institution’s capital into two tiers. The first tier (“Tier 1”) includes common equity, retained earnings, certain non-cumulative perpetual preferred stock (excluding auction rate issues), and minority interests in equity accounts of consolidated subsidiaries, less goodwill and other intangible assets (except mortgage servicing rights and purchased credit card relationships subject to certain limitations). Supplementary (“Tier 2”) capital includes, among other items, cumulative perpetual and long-term limited-life preferred stock, mandatorily convertible securities, certain hybrid capital instruments, term subordinated debt, and the ALL,ACL, subject to certain limitations, and up to 45% of pre-tax net unrealized gains on equity securities with readily determinable fair market values, less required deductions. See “Prompt Corrective Regulatory Action” below.
The regulatory capital regulations of the FDIC and other federal banking agencies provide that the agencies will take into account the exposure of an institution’s capital and economic value to changes in interest rate risk in assessing capital adequacy. According to such agencies, applicable considerations include the quality of the institution’s interest rate risk management process, overall financial condition, and the level of other risks at the institution for which capital is needed. Institutions with significant interest rate risk may be required to hold additional capital. The agencies have issued a joint policy statement providing guidance on interest rate risk management, including a discussion of the critical factors affecting the agencies’ evaluation of interest rate risk in connection with capital adequacy. Institutions that engage in specified amounts of trading activity may be subject to adjustments in the calculation of the risk-based capital requirement to assure sufficient additional capital to support market risk.
Standards for Safety and Soundness.Federal law requires each federal banking agency to prescribe, for the depository institutions under its jurisdiction, standards that relate to, among other things, internal controls; information and audit systems; loan documentation; credit underwriting; the monitoring of interest rate risk; asset growth; compensation; fees and benefits; and such other operational and managerial standards as the agency deems appropriate. The federal banking agencies have adopted final regulations and Interagency Guidelines Establishing Standards for Safety and Soundness (the “Guidelines”) to implement these safety and soundness standards. The Guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the Guidelines, the agency may require the institution to provide it with an acceptable plan to achieve compliance with the standard, as required by the Federal Deposit Insurance Act, as amended, (the “FDI Act”). The final regulations establish deadlines for the submission and review of such safety and soundness compliance plans.
Real Estate Lending StandardsStandards.. The FDIC and the other federal banking agencies have adopted regulations that prescribe standards for extensions of credit that are (i) secured by real estate, or (ii) made for the purpose of financing construction or improvements on real estate. The FDIC regulations require each institution to establish and maintain written internal real estate lending standards that are consistent with safe and sound banking practices, and appropriate to the size of the institution and the nature and scope of its real estate lending activities. The standards also must be consistent with accompanying FDIC guidelines, which includeguidelines. The institution’s standards establish requirements for loan portfolio diversification, prudent underwriting (including loan-to-value limitations for the different types oflimits) that are clear and measurable, loan administration procedures, documentation, approval and reporting requirements. The real estate loans.lending policies must reflect consideration of the federal bank regulators’ Interagency Guidelines for Real Estate Lending Policies. Institutions are also permitted to make a limited amount of loans that do not conform to the proposed loan-to-value limitations so long as such exceptions are reviewed and justified appropriately. The FDIC guidelines also list a number of lending situations in which exceptions to the loan-to-value standard are justified.
The FDIC and the FRB have also jointly issued the “Concentrations In Commercial Real Estate Lending, Sound Risk Management Practices” (the “CRE Guidance”). The CRE Guidance, which addresses land development,
37
construction, and certain multi-family loans, as well as commercial real estate loans, does not establish specific lending limits but rather reinforces and enhances these agencies’ existing regulations and guidelines for such lending and portfolio management. Specifically, the CRE Guidance provides that a bank has a concentration in lending if (1) total reported loans for construction, land development, and other land represent 100% or more of total risk-based capital; or (2) total reported loans secured by multi-family properties, non-farm non-residential properties (excluding those that are owner-occupied), and loans for construction, land development, and other land represent 300% or more of total risk-based capital and the bank’s commercial real estate loan portfolio has increased 50% or more during the prior 36 months. If a concentration is present, management must employ heightened risk management practices that address key elements, including board and management oversight, strategic planning, portfolio management, development of underwriting standards, risk assessment and monitoring through market analysis and stress testing, along with maintenance of increased capital levels as needed to support the level of commercial real estate lending.
Dividend Limitations. Limitations. The FDIC has authority to use its enforcement powers to prohibit a commercial bank from paying dividends if, in its opinion, the payment of dividends would constitute an unsafe or unsound practice. Federal law prohibits the payment of dividends that will result in the institution failing to meet applicable capital requirements on a pro forma basis. The Bank is also subject to dividend declaration restrictions imposed by New York State law as previously discussed under “New York State Law.”
Investment Activities. Activities. Since the enactment of FDICIA, all state-chartered financial institutions, including commercial banks and their subsidiaries, have generally been limited to such activities as principal and equity investments of the type, and in the amount, authorized for national banks. State law, FDICIA, and FDIC regulations permit certain exceptions to these limitations. In addition, the FDIC is authorized to permit institutions to engage in state-authorized activities or investments not permitted for national banks (other than non-subsidiary equity investments) for institutions that meet all applicable capital requirements if it is determined that such activities or investments do not pose a significant risk to the FDIC insurance fund. The Gramm-Leach-Bliley Act of 1999 (the “GLBA”) and FDIC regulations impose certain quantitative and qualitative restrictions on such activities and on a bank’s dealings with a subsidiary that engages in specified activities.
Prompt Corrective Regulatory ActionAction.. Federal law requires, among other things, that federal bank regulatory authorities take “prompt corrective action” with respect to institutions that do not meet minimum capital requirements. For such purposes, the law establishes five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.
TheUnder current FDIC has adopted regulations, to implement prompt corrective action. Among other things, the regulations define the relevant capital measures for the five capital categories. An institutiona bank is deemed to be “well capitalized” if itthe bank has a total risk-based capital ratio of 10% or greater, has a Tier 1 risk-based capital ratio of 8% or greater, has a common equity Tiertier 1 risk-based capital ratio of 6.5% andor greater, has a leverage capital ratio of 5% or greater, and is not subject to a regulatoryany order agreement, or final capital directive by the FDIC to meet and maintain a specific capital level for any capital measure. An institution is deemed to be “adequately capitalized” if it has a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 6% or greater, a common equity Tier 1 risk-based capital ratio of 4.5% or greater and a leverage capital ratio of 4% or greater. An institution is deemed to be “undercapitalized” if it has a total risk-based capital ratio of less than 8%, a Tier 1 risk-based capital ratio of less than 6%, a common equity Tier 1 risk-based capital ratio of less than 4.5% or a leverage capital ratio of less than 4%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6%, a Tier 1 risk-based capital ratio of less than 4% a common equity Tier 1 risk-based capital ratio of less than 3%, or a leverage capital ratio of less than 3%. An institution is deemed to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2%. For a summary of the regulatory capital ratios of the Bank at December 31, 2017, see “Note 14 of Notes to Consolidated Financial Statements” in Item 8 of this Annual Report. An institutionA bank may be downgraded to, or deemed to be in a capitalcapitalization category that is lower than is indicated by its actual capital ratiosposition if it is determined to be in an unsafe or unsound condition or if it receivesreceived an unsatisfactory safety and soundness examination rating with respect to certain matters. A bank’s capital category is determined solely forrating. As of December 31, 2023, the purpose of applying prompt corrective action regulations, and the capital category may not constitute an accurate representation of the bank’s overall financial condition or prospects for other purposes.
Insurance of Deposit Accounts.Bank was “well-capitalized”, as applicably defined. The Dodd-Frank Act made permanent the standard maximum amount of FDIC deposit insurance at $250,000 per depositor. In addition, the deposits of the Bank are insured up to applicable limits by the DIF. In this regard,FDIC under its Deposit Insurance Fund (“DIF”), to which insured depository institutions are required to pay quarterly deposit insurance assessments to the DIF. Assessments are based on average total assets minus average tangible equity. Through the second quarter of 2016, the assessment rate was determined through a risk-based system. For depository institutions with less than $10 billion in assets, such as the Bank, underassessments. Under the FDIC’s risk-based assessment system, insured institutions wereare assigned to one of four risk categories based upon supervisory evaluations, regulatory capital level, and certain other factors, with less risky institutions paying lower assessments. Throughassessments based on the second quarter of 2016, anassigned risk levels. An institution’s assessment rate dependeddepends upon the category to which it wasis assigned and certain other factors. The initial base assessment rate rangedAssessment rates range from five to 35 basis points on an annualized basis. The initial base assessment rate decreased depending on the institution's ratio of long-term unsecured debt to its assessment base (with such decrease not to exceed the lesser of five basis points or 50% of the initial base assessment rate) and, for institutions not in the highest risk category, increased if the institution's brokered deposits are more than ten percent of its domestic deposits (with such increase not to exceed ten basis points). Through the second quarter of 2016, the total base assessment rate was therefore from 2.5 to 45 basis points on an annualized basis.
Under a final rule adopted in April 2016, effective in the third quarter of 2016, the risk based system was amended for banks with less than $10.0 billion in assets that have been FDIC-insured for at least five years. The final rule replaced the four risk categories for determining such a bank's assessment rate with a financial ratios method based on a statistical model estimating the bank's probability of failure over three years utilizing seven financial ratios (leverage ratio; net income before taxes/total assets; nonperforming loans and leases/gross assets; other real estate owned/gross assets; brokered deposit ratio; one year asset growth; and loan mix index) and a weighted average of supervisory ratings components. The final rule also eliminated the brokered deposit downward adjustment factor for such banks' assessment rates, providing a new brokered deposit ratio applicable to all small banks, whereby brokered deposits in excess of 10% of total assets (inclusive of reciprocal deposits if a bank is not well capitalized or has a composite supervisory rating other than a 1 or 2) as a result of which assessment rates may be increased for banks which experience rapid growth; lowers the range of assessment rates authorized to 1.5 basis points for an institution posing the least risk, to 40 basis points forof the institution’s assessment base, which is calculated as average total assets minus average tangible equity.
Enforcement. Insurance of deposits may be terminated by the FDIC upon a finding that an institution posinghas engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, or condition imposed by the most risk;FDIC. The FDIC has extensive enforcement authority to correct unsafe or unsound practices and will further lowerviolations of law or regulation. Such authority includes the rangeissuance of cease-and-desist orders, assessment rates if the reserve ratio of the DIF increases to 2% or more. Banks with over $10.0 billion in assets are required to pay a surchargecivil money penalties and removal of 4.5 basis points on their assessment basis, subject to certain adjustments.officers and directors. The FDIC may also impose special assessments from timeappoint a conservator or receiver for a non-member bank under specified circumstances, such as where (i) the bank’s assets are less than its obligations to time. At December 31, 2017,creditors, (ii) the bank is likely to be unable to pay its obligations or meet depositors’ demands in the normal course of business, or (iii) a substantial dissipation of bank assets or earnings has occurred due to a violation of law of
38
regulation or unsafe or unsound practices. Management does not know of any practice, condition, or violation that would lead to termination of the deposit insurance for the Bank.
Brokered Deposits
FDIC and other regulations generally limit the ability of an insured depository institution to accept, renew or roll over any brokered deposit unless the institution’s capital category is “well capitalized” or, with the FDIC’s approval, “adequately capitalized.” Pursuant to the regulations the Bank, had $1,090.0 millionas a well-capitalized institution, may accept brokered deposits.
Incentive Compensation Guidance
Federal banking agencies and the NYDFS have issued comprehensive guidance intended to ensure that the incentive compensation policies of banking organizations, including bank holding companies, do not undermine the safety and soundness of those organizations by encouraging excessive risk-taking. The incentive compensation guidance sets expectations for banking organizations concerning their incentive compensation arrangements and related risk-management, control and governance processes. In addition, in brokered deposit accounts.
FDIC deposit insurance expense includes deposit insurance assessments and Financing Corporation (“FICO”) assessments relatedOctober 2022, the SEC finalized a rule that directs stock exchanges to outstanding bonds issued by FICOrequire listed companies to implement claw-back policies to recover incentive-based compensation from current or former executive officers in the late 1980sevent of certain financial restatements and requires companies to recapitalize the now defunct Federal Savings & Loan Insurance Corporation. The Bank paid $289,000, $297,000disclose their claw-back policies and $278,000 for their share of the interest due on FICO bonds in 2017, 2016 and 2015, respectively, which is included in FDIC insurance expense. These payments, which generally approximate 10% of the Bank's annual FDIC insurance payments, will continue untilactions under those bonds mature through 2019.policies.
Under current federal law, transactions between depository institutions and their affiliates are governed by Sections 23A and 23B of the Federal Reserve Act and the FRB’s Regulation W promulgated thereunder. generally:
| ● | Limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with any affiliate; |
| ● | limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with all affiliates; and |
| ● | require that all such transactions be on terms substantially the same, or at least favorable to, the bank or subsidiary, as those provided to a non-affiliate. |
An affiliate of a commercial bank is any company or entity thatwhich controls, is controlled by, or is under common control with the institution, other than a subsidiary. Generally, an institution’s subsidiaries are not treated as affiliates unless they are engaged in activities as principal that are not permissible for national banks. In a holding company context, at a minimum, the parent holding company of an institution, and any companies that are controlled by such parent holding company, are affiliates of the institution. Generally, Section 23A limits the extent to which the institution or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of the institution’s capital stock and surplus, and contains an aggregate limit on all such transactions with all affiliates to an amount equal to 20% of such capital stock and surplus.bank. The term “covered transaction” includes the making of loans or other extensions of credit to an affiliate;the affiliate, the purchase of assets from an affiliate; the purchase of, or an investment in,affiliate, the securities of an affiliate; the acceptance of securities of an affiliate as collateral for a loan or extension of credit to any person; or issuance of a guarantee acceptance, or letter of credit on behalf of an affiliate. Section 23A also establishes specific collateral requirements for loans or extensionsthe affiliate, the purchase of securities issued by the affiliate, and other similar types of transactions.
A bank’s authority to extend credit to or guarantees or acceptances on letters of credit issued on behalf of, an affiliate. Section 23B requires that covered transactions and a broad list of other specified transactions be on terms substantially the same as, or at least as favorable to, the institution or its subsidiary as similar transactions with non-affiliates.
The Sarbanes-Oxley Act of 2002 generally prohibits loans by the Company to its executive officers, directors and directors. However, the Sarbanes-Oxley Act contains a specific exemption for loansgreater than 10 percent shareholders, as well as entities controlled by an institutionsuch persons, is subject to its executive officersSections 22(g) and directors in compliance with federal banking laws. Section 22(h) of the Federal Reserve Act and FRB Regulation O adoptedpromulgated thereunder governs loans by a savings bank or commercial bank to directors, executive officers, and principal shareholders. Under Section 22(h), loans to directors, executive officers, and shareholders who control, directly or indirectly, 10% or more of voting securities of an institution, and certain related interests of any of the foregoing, may not exceed, together with all other outstanding loans to such persons and affiliated entities, the institution’s total capital and surplus. Section 22(h) also prohibits loans above amounts prescribed by the appropriate federal banking agency to directors, executive officers, and shareholders who control 10% or more of the voting securities of an institution, and its respective related interests, unless such loan is approved in advance by a majority of the board of the institution’s directors. Any “interested” director may not participate in the voting. The loan amount (which includes allFRB. Among other outstandingthings, these loans to such person) as to which such prior board of director approval is required, is the greater of $25,000 or 5% of capital and surplus or any loans aggregating over $500,000. Further, pursuant to Section 22(h), loans to directors, executive officers, and principal shareholders must be made on terms (including interest rates charged and collateral required) substantially the same as those offered in comparable transactions to other persons. There is an exception for loansunaffiliated individuals or be made pursuant toas part of a benefit or compensation program that isand on terms widely available to all employees and must not involve a greater than normal risk of repayment. In addition, the institutionamount of loans a bank may make to these persons is based, in part, on the bank’s capital position, and does not give preference to executive officers over other employees. Section 22(g) of the Federal Reserve Act places additional limitations onspecified approval procedures must be followed in making loans to executive officers.which exceed specified amounts.
Federal RegulationRegulation.. Under the Community Reinvestment Act (“CRA”), as implemented by FDIC regulations, an institution has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including lowlow- and moderate incomemoderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions, nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA requires the FDIC, in connection with its examinations, to assess the institution’s record of meeting the credit
39
needs of its community and to take such record into account in its evaluation of certain applications by such institution. The CRA requires public disclosure of an institution’s CRA rating and further requires the FDIC to provide a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. In October 2023, the FDIC, the Federal Reserve Board and the FDIC issued a final rule to strengthen and modernize the CRA regulations and framework. Under the final rule, a bank with assets of at least $2 billion as of December 31 in both of its prior two calendar years will be a “large bank” for purposes thereof. The Bank received aapplicable agencies will evaluate such large banks under four performance tests: the Retail Lending Test, the Retail Services and Products Test, the Community Development Financing Test, and the Community Development Services Test. The applicability date for most provisions in the CRA ratingregulations is January 1, 2026, with additional requirements to be applicable on January 1, 2027. As of “Satisfactory” inthe date of its most recent completed CRA examination, which was completed asconducted by the Federal Reserve Bank of April 16, 2015. Institutions that receive less thanNew York and the NYSDFS, the Bank’s CRA performance was rated “Outstanding”. New York law imposes a satisfactory rating may face difficulties in securing approval for new activities or acquisitions. The CRA requires all institutionssimilar obligation on the Bank to make public disclosuresserve the credit needs of their CRA ratings.
its community. New York law contains its own community invested-related provisions, which are substantially similar to those of federal law.
New York State RegulationRegulation.. The Bank is also subject to provisions of the New York State Banking Law that impose continuing and affirmative obligations upon a banking institution organized in New York State to serve the credit needs of its local community (the “NYCRA”). Such obligations are substantially similar to those imposed by the CRA. The NYCRA requires the NYDFS to make a periodic written assessment of an institution’s compliance with the NYCRA, utilizing a four-tiered rating system, and to make such assessment available to the public. The NYCRA also requires the Superintendent to consider the NYCRA rating when reviewing an application to engage in certain transactions, including mergers, asset purchases, and the establishment of branch offices or ATMs, and provides that such assessment may serve as a basis for the denial of any such application.
Under FRB regulations, the Bank is required to maintain cash reserves against its transaction accounts (primarily interest-bearing demand deposit accounts and demand deposit accounts). The FRB regulations generally require that reserves be maintained against aggregate transaction accounts as follows: for that portion of transaction accounts aggregating between $16.0 million and $122.3 million (subject to adjustment by the FRB), the reserve requirement is 3%; for amounts greater than $122.3 million, the reserve requirement is 10% (subject to adjustment by the FRB between 8% and 14%). The first $16.0 million of otherwise reservable balances (subject to adjustments by the FRB) are exempted from the reserve requirements. The Bank is in compliance with the foregoing requirements.
The Bank is a member of the FHLB-NY, one of 11 regional FHLBs comprising the FHLB system. Each regional FHLB manages its customer relationships, while the 11 FHLBs use its combined size and strength to obtain its necessary funding at the lowest possible cost. As a member of the FHLB-NY, the Bank is required to acquire and hold shares of FHLB-NY capital stock. Pursuant to this requirement, atas of December 31, 2017,2023, the Bank was required to maintain $60.1$31.1 million of FHLB-NY stock.
The Company is subject to examination, regulation, and periodic reporting under the Bank Holding Company Act of 1956, as amended (the “BHCA”), as administered by the FRB. The Company is required to obtain the prior approval of the FRB to acquire all, or substantially all, of the assets of any bank or bank holding company. Prior FRB approval would be required for the Company to acquire direct or indirect ownership or control of any voting securities of any bank or bank holding company if, after giving effect to such acquisition, it would, directly or indirectly, own or control more than 5% of any class of voting shares of such bank or bank holding company. In addition, before any bank acquisition can be completed, prior approval thereof may also be required to be obtained from other agencies having supervisory jurisdiction over the bank to be acquired, including the NYDFS.
FRB regulations generally prohibit a bank holding company from engaging in, or acquiring, direct or indirect control of more than 5% of the voting securities of any company engaged in non-banking activities. One of the principal exceptions to this prohibition is for activities found by the FRB to be so closely related to banking or managing or controlling Bank as to be a proper incident thereto. Some of the principal activities that the FRB has determined by regulation to be so closely related to banking are: (i) making or servicing loans; (ii) performing certain data processing services; (iii) providing discount brokerage services; (iv) acting as fiduciary, investment, or financial advisor; (v) leasing personal or real property; (vi) making investments in corporations or projects designed primarily to promote community welfare; and (vii) acquiring a savings and loan association.
The FRB has adopted capital adequacy guidelines for bank holding companies (on a consolidated basis). At December 31, 2016, the Company’s consolidated capital exceeded these requirements. The Dodd-Frank Act required the FRB to issue consolidated regulatory capital requirements for bank holding companies that are at least as stringent as those applicable to insured depository institutions. Such regulations eliminated the use of certain instruments, such as cumulative preferred stock and trust preferred securities, as Tier 1 holding company capital. As of December 31, 2023, the Company’s consolidated capital exceeded these requirements.
40
Bank holding companies are generally required to give the FRB prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding twelve months, is equal to 10% or more of the Company’s consolidated net worth. The FRB may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe or unsound practice, or would violate any law, regulation, FRB order or directive, or any condition imposed by, or written agreement with, the FRB. The FRB has adopted an exception to this approval requirement for well-capitalized bank holding companies that meet certain other conditions.
The FRB has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the FRB’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality, and overall financial condition.
The FRB’s policies include that a bank holding company should pay cash dividends only to the extent that net income is sufficient to fund the dividends and the prospective rate of earnings retention is consistent with capital needs, asset quality and overall financial condition. In addition, FRB guidance sets forth the supervisory expectation that bank holding companies will inform and consult with FRB staff in advance of issuing a dividend that exceeds earnings for the quarter and should inform the FRB and should eliminate, defer or significantly reduce dividends if (i) net income available to stockholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends, (ii) prospective rate of earnings retention is not consistent with the bank holding company’s capital needs and overall current and prospective financial condition, or (iii) the bank holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. Moreover, the guidance indicates that a bank holding company should notify the FRB in advance of declaring or paying a dividend that exceeds earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the organization’s capital structure. FRB guidance also provides for consultation and nonobjection for material increases in the amount of a bank holding company’s common stock dividend.
The FRB’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity, and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. The Dodd-Frank Act codifies the source of financial strength policy and requires regulations to facilitate its application. Under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.
Under the FDI Act, a depository institution may be liable to the FDIC for losses caused to the DIF if a commonly controlled depository institution were to fail. The Bank is commonly controlled within the meaning of that law.
In 2023, the FDIC approved a final rule to implement a special assessment to recover the loss to the DIF associated with the closures of Silicon Valley Bank and Signature Bank, however the Bank was not subject to this special assessment due to our uninsured deposits being below the FDIC threshold.
The status of the Company as a registered bank holding company under the BHCA does not exempt it from certain federal and state laws and regulations applicable to corporations generally, including, without limitation, certain provisions of the federal securities laws.
The Company, the Bank, and their respective affiliates will be affected by the monetary and fiscal policies of various agencies of the United States Government, including the Federal Reserve System. In view of changing conditions in the national economy and in the money markets, it is difficult for management to accurately predict future changes in monetary policy or the effect of such changes on the business or financial condition of the Company or the Bank.
Acquisition of the Holding Company
Under the Federal Change in Bank Control Act (“CIBCA”), a notice must be submitted to the FRB if any person (including a company), or group acting in concert, seeks to acquire 10% or more of the Company’s shares of outstanding common stock, unless the FRB has found that the acquisition will not result in a change in control of the Company. Under
41
the CIBCA, the FRB generally has 60 days within which to act on such notices, taking into consideration certain factors, including the financial and managerial resources of the acquirer; the convenience and needs of the communities served by the Company and the Bank; and the anti-trust effects of the acquisition. Under the BHCA, any company would be required to obtain approval from the FRB before it may obtain “control” of the Company within the meaning of the BHCA. Control generally is defined to mean the ownership or power to vote 25% or more of any class of voting securities of the Company or the ability to control in any manner the election of a majority of the Company’s directors. An existing bank holding company would, under the BHCA, be required to obtain the FRB’s approval before acquiring more than 5% of the Company’s voting stock. In addition to the CIBCA and the BHCA, New York State Banking Law generally requires prior approval of the New York State Banking Board before any action is taken that causes any company to acquire direct or indirect control of a banking institution that is organized in New York.
Consumer Financial Protection Bureau
Created under the Dodd-Frank Act, and given extensive implementation and enforcement powers, the CFPB has broad rulemaking authority for a wide range of consumer financial laws that apply to all banks, including, among other things, the authority to prohibit “unfair, deceptive, or abusive” acts and practices. Abusive acts or practices are defined as those that (1) materially interfere with a consumer’s ability to understand a term or condition of a consumer financial product or service, or (2) take unreasonable advantage of a consumer’s (a) lack of financial savvy, (b) inability to protect himself or herself in the selection or use of consumer financial products or services, or (c) reasonable reliance on a covered entity to act in the consumer’s interests. The CFPB has the authority to investigate possible violations of federal consumer financial law, hold hearings and commence civil litigation. The CFPB can issue cease-and-desist orders against banks and other entities that violate consumer financial laws. The CFPB may also institute a civil action against an entity in violation of federal consumer financial law in order to impose a civil penalty or an injunction.
Mortgage Banking and Related Consumer Protection Regulations
The retail activities of the Bank, including lending and the acceptance of deposits, are subject to a variety of statutes and regulations designed to protect consumers. Interest and other charges collected or contracted for by the Bank are subject to state usury laws and federal laws concerning interest rates. Loan operations are also subject to federal laws applicable to credit transactions, such as:
| ● | The federal Truth-In-Lending Act and Regulation Z issued by the FRB, governing disclosures of credit terms to consumer borrowers; |
| ● | The Home Mortgage Disclosure Act and Regulation C issued by the FRB, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves; |
| ● | The Equal Credit Opportunity Act and Regulation B issued by the FRB, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit; |
| ● | The Fair Credit Reporting Act and Regulation V issued by the FRB, governing the use and provision of information to consumer reporting agencies; |
| ● | The Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and |
| ● | The guidance of the various federal agencies charged with the responsibility of implementing such federal laws. |
Deposit operations also are subject to:
42
| ● | The Truth in Savings Act and Regulation DD issued by the FRB, which requires disclosure of deposit terms to consumers; |
| ● | Regulation CC issued by the FRB, which relates to the availability of deposit funds to consumers; |
| ● | The Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and |
| ● | The Electronic Funds Transfer Act and Regulation E issued by the FRB, which governs automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services. |
In addition, the Bank and its subsidiaries may also be subject to certain state laws and regulations designed to protect consumers.
Many of the foregoing laws and regulations are subject to change resulting from the provisions in the Dodd-Frank Act, which in many cases calls for revisions to implementing regulations. In addition, oversight responsibilities of these and other consumer protection laws and regulations will, in large measure, transfer from the Bank’s primary regulators to the CFPB. We cannot predict the effect that being regulated by a new, additional regulatory authority focused on consumer financial protection, or any new implementing regulations or revisions to existing regulations that may result from the establishment of this new authority, will have on our businesses.
Data Privacy
Federal and state laws contain extensive consumer privacy protection provisions. The GLBA requires financial institutions to periodically disclose their privacy practices and policies relating to sharing such information and enable retail customers to opt out of the Bank’s ability to share certain information with affiliates and non-affiliates for marketing and/or non-marketing purposes, or to contact customers with marketing offers. The GLBA also requires financial institutions to implement a comprehensive information security program that includes administrative, technical, and physical safeguards to ensure the security and confidentiality of customer records and information.
Cybersecurity
In 2023, the SEC adopted rules requiring registered public companies (“registrants”) to disclose material cybersecurity incidents that they experience and to disclose on an annual basis material information regarding their cybersecurity risk management, strategy and governance. The new rules require registrants to disclose on the new item 1.05 of Form 8-K any cybersecurity incident they determine to be material and to describe the material aspects of the incident’s nature, scope, and timing, as well as its material impact or reasonably likely impact on the registrant. The new rules also add Regulation S-K Item 106, which will require registrants to describe their processes, if any, for assessing, identifying, and managing material risks from cybersecurity threats, as well as the material effects or reasonably likely material effects of risks from cybersecurity threats and previous cybersecurity incidents. Item 106 requires registrants to describe the board of directors’ oversight of risks from cybersecurity threats and management’s role and expertise in assessing and managing material risks from cybersecurity threats, which description is included herein.
In addition, the Federal Reserve and the FDIC require, among other things, a banking organization to notify its primary federal regulator within 36 hours after identifying a “computer-security incident” that the banking organization believes in good faith could materially disrupt, degrade or impair its business or operations in a manner that would, among other things, jeopardize the viability of its operations, result in customers being unable to access their deposit and other accounts, result in a material loss of revenue, profit or franchise value, or pose a threat to the financial stability of the United States. In 2023, the FDIC issued a report setting forth safety and soundness standards and a computer-security incident notification rule under which a banking organization must notify its primary federal regulator of any significant
43
computer-security incident as soon as possible, but no later than 36 hours after determining that such an incident has occurred.
In addition, as noted above, in November 2023 the NYDFS amended its cybersecurity requirements to expand the obligations of entities regulated by NYDFS to report cybersecurity incidents and enhance their consumer data protection and cybersecurity infrastructure, all within several future compliance days.
Federal Securities Laws
The Company’s common stock is registered with the SEC and listed for trading on The Nasdaq Stock Market (“Nasdaq”). Accordingly, the Company is subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934 and the rules of Nasdaq. In accordance with Nasdaq listing rules regarding board diversity and disclosure, the Company annually discloses certain board diversity data. In addition, under Nasdaq listing rules, the Company is required to have, or explain why it does not have, (i) one diverse director currently, and (ii) two diverse directors by the later of August 6, 2025, or the date it files its proxy statement for its annual meeting of shareholders in 2025. A listed issuer may meet these diversity requirements by having two female directors or one female director and one director who is an underrepresented minority or LGBTQ+. The Company presently meets both these requirements.
Available Information
We are a reporting company and file annual, quarterly and current reports, proxy statements and other information with the SEC. We make available free of charge on or through our web site at http://www.flushingbank.com our annual reports on Form 10-K,10 K, quarterly reports on Form 10-Q,10 Q, current reports on Form 8-K8 K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Our SEC filings are also available to the public free of charge over the Internet at the SEC’s web site at http://www.sec.gov.
You may also read and copy any document we file at the SEC’s public reference room located at 100 F. Street, N.E., Room 1580, Washington, D.C. 20549. You may obtain information about the operation of the public reference room by calling the SEC at 1-800-SEC-0330.1 800 SEC 0330. You may request copies of these documents by writing to the SEC and paying a fee for the copying cost.
Item 1A. Risk Factors. |
In addition to the other information contained in this Annual Report, the following factors and other considerations should be considered carefully in evaluating us and our business.
Changes in Interest Rates May Significantly Impact Our Financial Condition and Results of Operations
Our primary source of income is net interest income, which is the difference between the interest income generated by our interest-earning assets (consisting primarily of multi-family residential loans, investment property commercial business loans and commercial real estate mortgage loans) and the interest expense paid on our interest-bearing liabilities (consisting primarily of deposits and borrowings). The level of net interest income is primarily a function of the average balance of our interest-earning assets and our interest-bearing liabilities, along with the spread between the yield on such assets and the cost of such liabilities. These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by such external factors as the local economy, competition for loans and deposits, the monetary policy of the Federal Open Market Committee of the Federal Reserve Board (the “FOMC”), and market interest rates. The FOMC raised the target range for the federal funds rate four times during 2023 from a range of 4.50% to 4.75% in March to a range of 5.25% to 5.50% in July. There can be no assurances as to any future FOMC decisions on interest rates. A significant portion of our loans have fixed interest rates (or, if adjustable, are initially fixed for periods of five to 10 years) and longer terms than our deposits and borrowings. Our net interest income could be adversely affected if the rates we pay on deposits and borrowings increase more rapidly than the rates we earn on loans. Our interest rate risk has been partially mitigated by the addition of certain derivative financial
44
instruments and we believe that our current interest rate position is more neutral, with a bias toward liability sensitivity. There can be no assurance that such derivatives will remain effective in such mitigation nor that our interest rate position will remain as is and be appropriate in our operating environment.
LikeAs a result of our historical focus on the origination of multi-family residential mortgage loans, commercial business loans and commercial real estate mortgage loans, most of our loans are adjustable rate, however, many adjust at periods of five to 10 years. In addition, a large percentage of our investment securities and mortgage-backed securities have fixed interest rates and are classified as available for sale. As is the case with many financial institutions, our resultsemphasis on increasing the generation of operations depend to a large degree oncore deposits, those with no stated maturity date, has resulted in our net interest income. When interest-bearing liabilities mature or repricehaving a shorter duration than our interest-earning assets. This imbalance can create significant earnings volatility because interest rates change over time. As interest rates increase, our cost of funds generally increases more quicklyrapidly than the yields on a substantial portion of our interest-earning assets. In addition, the estimated fair value of our fixed-rate assets, a significantsuch as our securities portfolios, would decline (and our unrealized gains on such assets would ordinarily decrease and unrealized losses would ordinarily increase) if interest rates increase. However, the derivative portfolio increases in fair value as interest rates increase, partially mitigating the effects of such increases on other securities. In line with the foregoing, we have experienced and may continue to experience an increase in the cost of interest-bearing liabilities primarily due to raising the rates we pay on some of our deposit products to stay competitive within our market interest rates could adversely affect net interest income. Conversely, a significant decreaseand an increase in market interest rates could resultborrowing costs from increases in increased net interest income. As a general matter, we seek to manage our business to limit our overall exposure to interest rate fluctuations. However, fluctuations in market interest rates are neither predictable nor controllable and may have a material adverse impact on our operations and financial condition. Additionally, in a rising interest rate environment, a borrower’s ability to repay adjustable rate mortgages can be negatively affected as payments increase at repricing dates.
the federal funds rate.
Prevailing interest rates also affect the extent to which borrowers repay and refinance loans. In a declining interest rate environment, the number of loan prepayments and loan refinancing may increase, as well as prepayments of mortgage-backed securities. Call provisions associated with our investment in U.S. government agency and corporate securities may also adversely affect yield in a declining interest rate environment. Such prepayments and calls may adversely affect the yield of our loan portfolio and mortgage-backed and other securities portfolios as we reinvest the prepaid funds in a lower interest rate environment. However, we typically receive additional loan fees when existing loans are refinanced, which partially offset the reduced yield on our loan portfolio resulting from prepayments. In periods of low interest rates, our level of core deposits also may decline if depositors seek higher-yielding instruments or other investments not offered by us, which in turn may increase our cost of funds and decrease our net interest margin to the extent alternative funding sources are utilized. An increasing interest rate environment would tend to extend the average lives of lower yielding fixed rate mortgages and mortgage-backed securities, which could adversely affect net interest income. In addition, depositorsAlso, in an increasing interest rate environment, mortgage loans and mortgage-backed securities may prepay at slower rates than experienced in the past, which could result in a reduction of prepayment penalty income. Depositors tend to open longer term, higher costing certificate of deposit accounts which could adversely affect our net interest income if rates were to subsequently decline. Additionally, adjustable rateadjustable-rate mortgage loans and mortgage-backed securities generally contain interim and lifetime caps that limit the amount the interest rate can increase or decrease at repricing dates. Significant increases in prevailing interest rates may significantly affect demand for loans and the value of bankthe Bank’s collateral. See “— Local Economic Conditions.”
Our Lending Activities Involve Risks that May Be Exacerbated Depending on the Mix of Loan Types
At December 31, 2017,2023, our gross loan portfolio was $5,160.2$6,898.3 million, of which 85.3%88.9% was mortgage loans secured by real estate. The majorityMost of these real estate loans were secured by multi-family residential property ($2,273.62,658.2 million), commercial real estate property ($1,368.11,958.3 million) and one-to-four family mixed-use property ($564.2530.2 million), which combined represent 81.5%represented 74.6% of our loan portfolio. Our loan portfolio is concentrated in the New York City metropolitan area. Multi-family residential, one-to-four family mixed-use property, commercial real estate mortgage loans, commercial business loans and construction loans, are generally viewed as exposing the lender to a greater risk of loss than fully underwritten one-to-four family residential mortgage loans and typically involve higher principal amounts per loan. Multi-family residential, one-to-four family mixed-use property and commercial real estate mortgage loans are typically dependent upon the successful operation of the related property, which is usually owned by a legal entity with the property being the entity’s only asset. If the cash flow from the property is reduced, the borrower’s ability to repay the loan may be impaired. If the borrower defaults, our only remedy may be to foreclose on the property, for which the market value may be less than the balance due on the related mortgage loan. We attempt to mitigate this risk by generally requiring a loan-to-value ratio of no more than 75% at a time the loan is originated, except for one-to-four family residential mortgage loans, where we require a loan-to value ratio of no more than 80%. Repayment of construction loans is contingent upon the successful completion and operation of the project. The repayment of commercial business loans (the increased origination of which is part of management’s strategy), is contingent on the successful operation of the related business.
45
Changes in local economic conditions and government regulations, which are outside the control of the borrower or lender, also could affect the value of the security for the loan or the future cash flow of the affected properties. We continually review the composition of our mortgage loan portfolio to manage the risk in the portfolio.
In addition, prior to 2010, we have originated one-to-four family residential mortgage loans without verifying the borrower’s level of income. These loans involve a higher degree of risk as compared to our other fully underwritten one-to-four family residential mortgage loans. These risks are mitigated by our policy to generally limit the amount of one-to-four family residential mortgage loans to 80% of the appraised value or sale price, whichever is less, as well as charging a higher interest rate than when the borrower’s income is verified. At December 31, 2017, we had $6.0 million outstanding of one-to-four family residential properties originated to individuals based on stated income and verifiable assets, and $31.9 million advanced on home equity lines of credit for which we did not verify the borrower’s income. The total loans for which we did not verify the borrower’s income at December 31, 2017 was $37.9 million, or 0.6% of gross loans. These types of loans are generally referred to as “Alt A” loans since the borrower’s income was not verified. These loans are not as readily saleable in the secondary market as our other fully underwritten loans, either as whole loans or when pooled or securitized. We no longer originate one-to-four family residential mortgage loans or home equity lines of credit to individuals without verifying their income. We have not originated, nor do we hold in portfolio, any subprime loans.
Even in stable economic times, higher default rates may be expected for Alt A and similar loans. Although we attempted to incorporate the higher default rates associated with these loans into our pricing models, there can be no assurance that the premiums earned and the associated investment income will prove adequate to compensate for future losses from these loans. Worsening economic conditions, rising unemployment rates and/or other regional real estate price declines could even more significantly increase the default risks associated with these loans. In addition, these same negative economic and market conditions could also significantly increase the default risk on loans for which we did not assume higher default and claim rates.
In assessing our future earnings prospects, investors should consider, among other things, our level of origination of one-to-four family residential, multi-family residential, commercial real estate and one-to-four family mixed-use property mortgage loans, and commercial business and construction loans, and the greater risks associated with such loans. See “Business — Lending Activities” in Item 1 of this Annual Report.
Failure to Effectively Manage Our Liquidity Could Significantly Impact Our Financial Condition and Results of Operations
Our liquidity is critical to our ability to operate our business. Our primary sources of liquidity are deposits, both retail deposits from our branch network including our Internet Branch and brokered deposits, andas well as borrowed funds, primarily wholesale borrowing from the FHLB-NY. Additionally, we have unsecured lines of credit with other commercial banks. Funds are also provided by the repayment and sale of securities and loans. Our ability to obtain funds are influenced by many external factors, including but not limited to, local, regional and national economic conditions, the direction of interest rates and competition for deposits in the markets we serve. Additionally, changes in the FHLB-NY underwriting guidelines may limit or restrict our ability to borrow.borrow effectively. A decline in available funding caused by any of the above factors or could adversely impact our ability to originate loans, invest in securities, meet our expenses, or fulfill our obligations such as repaying our borrowings or meeting deposit withdrawal demands.
Our Ability to Obtain Brokered Deposits as an Additional Funding Source Could be Limited
We utilize brokered deposits as an additional funding source and to assist in the management of our interest rate risk. The Bank had $1,090.0$1,102.0 million or 25.1%16.2% of total deposits and $1,114.9$856.3 million, or 26.5%13.2% of total deposits, in brokered deposit accounts atas of December 31, 20172023 and 2016,2022, respectively. We have obtained brokered certificates of deposit when the interest rate on these deposits is below the prevailing interest rate for non-brokered certificates of depositwholesale funding with similar maturities in our market, or when obtaining them allowed us to extend the maturities of our deposits at favorable rates compared to borrowing funds with similar maturities, or when we are seeking to extend the maturities of our funding to assist in the management of our interest rate risk. Brokered certificates of deposit provide a large deposit for us at a lower operating cost as compared to non-brokered certificates of deposit since we only have one account to maintain versus several accounts with multiple interest and maturity checks. Unlike non-brokered certificates of deposit where the deposit amount can be withdrawn with a penalty for any reason, including increasing interest rates, a brokered certificate of deposit can only be withdrawn in the event of the death or court declared mental incompetence of the depositor. This allows us to better manage the maturity of our deposits and our interest rate risk. We also at times utilize brokers to obtain money market account deposits. The rate we pay on brokered money market accounts is similar to the rate we pay on non-brokered money market accounts, and the rate is agreed to in a contract between the Bank and the broker. These accounts are similar to brokered certificates of deposit accounts in that we only maintain one account for the total deposit per broker, with the broker maintaining the detailed records of each depositor. Additionally, we place a portion of our government deposits in an ICS brokeredthe IntraFi Network money market or demand product, which does not require us to provide collateral. This allowsallowing us to invest our funds in higher yielding assets. The Bank had $704.9assets without providing collateral. As of December 31, 2023, total deposit balances include brokered deposits of money market deposits of $96.6 million, certificates of deposits of $818.3 million, and $655.0 million inNOW deposits of $187.1 million. As of December 31, 2022, total deposit balances include brokered deposits of money market accounts at December 31, 2017 and 2016, respectively. The Bank also had $4.7deposits of $329.0 million, certificates of deposits of $446.8 million, and $1.1 million in brokered checking accounts at December 31, 2017 and 2016, respectively.NOW deposits of $80.5 million.
The FDIC has promulgated regulations implementing limitations onlimit brokered deposits. Under the regulations, well-capitalized institutions such as the Bank, are not subject to brokered deposit limitations, while adequately capitalized institutions are able to accept, renew or roll over brokered deposits only with a waiver from the FDIC and subject to restrictions on the interest rate that can be paid on such deposits. Undercapitalized institutions are not permitted to accept brokered deposits. Pursuant to the regulation, the Bank, as a well-capitalized institution, may accept brokered deposits. Should our capital ratios decline, this could limit our ability to replace brokered deposits when they mature.
As of December 31, 2023, the Bank met or exceeded all applicable requirements to be deemed “well-capitalized” for purposes of these regulations. However, there can be no assurance that the Bank will continue to meet those requirements. Limitations on the Bank’s ability to accept brokered deposits for any reason (including limitations on the amount of brokered deposits in total or as a percentage of total assets) could materially adversely impact our funding costs and liquidity.
The maturity of brokered certificates of deposit could result in a significant funding source maturing at one time. Should this occur, it might be difficult to replace the maturing certificates with new brokered certificates of deposit.deposit or
46
other wholesale funding. We have used brokers to obtain these deposits which results in depositors with whom we have no other relationships since these depositors are outside of our market, and there may not be a sufficient source of new brokered certificates of deposit at the time of maturity. In addition, upon maturity, brokerswholesale funding could require us to offer some of the highest interest rates in the country to retain these deposits,the funding, which would negatively impact our earnings. The Bank mitigates this risk by obtaining brokered certificates of deposit with various maturities ranging up to six years, and attempts to avoid having a significant amount maturing in any one year.
.
The Markets in Which We Operate Are Highly Competitive
We face intense and increasing competition both in making loans and in attracting deposits. Our market area has a high density of financial institutions, many of which have greater financial resources, name recognition and market presence than us, and all of which are our competitors to varying degrees. Particularly intense competition exists for deposits and in all of the lending activities we emphasize. Our competition for loans comes principally from other commercial banks, savings banks, savings and loan associations, mortgage banking companies, insurance companies, finance companies and credit unions. Management anticipates that competition for mortgage loans will continue to increase in the future. Our most direct competition for deposits historically has come from savings banks, other commercial banks, savings and loan associations and credit unions. In addition, we face competition for deposits from products offered by brokerage firms, insurance companies and other financial intermediaries, such as money market and other mutual funds and annuities. Consolidation in the banking industry and the lifting of interstate banking and branching restrictions have made it more difficult for smaller, community-oriented banks, such as us, to compete effectively with large, national, regional and super-regional banking institutions. Our Internet Branch provides us with access to consumers in markets outside our geographic branch locations. The internet banking arena exposes us to competition with many larger financial institutions that have greater financial resources, name recognition and market presence than we do.
Our Results of Operations May Be Adversely Affected by Changes in National, Regional and/or Local Economic Conditions
Our operating results are affected by national, regional and local economic and competitive conditions, including changes in market interest rates, the strength of the local economy, government policies and actions of regulatory authorities. During the Great Recession, for example, unemployment increased, the housing market in the United States experienced a significant slowdown, and foreclosures rose. Adverse economic conditions can result in borrowers defaulting on their loans or withdrawing their funds on deposit at the Bank to meet their financial obligations. A decline in the local, regional or national economy or the New York City metropolitan area real estate market could adversely affect our financial condition and results of operations, including through decreased demand for loans or increased competition for good loans, increased non-performing loans and loancredit losses and resulting in additional provisions for loancredit losses and for losses on real estate owned. Many factors could require additions to the ALLour allowance for credit losses in future periods above those currently maintained. These factors include:include, but are not limited to: (1) adverse changes in economic conditions and changes in interest rates that may affect the ability of borrowers to make payments on loans, (2) changes in the financial capacity of individual borrowers, (3) changes in the local real estate market and the value of our loan collateral, and (4) future review and evaluation of our loan portfolio, internally or by regulators. The amount of the ALLour allowance for credit losses at any time represents good faith estimates that are susceptible to significant changes due to changes in appraisal values of collateral, national and local economic conditions, prevailing interest rates and other factors. See “Business — General — Allowance for LoanCredit Losses” in Item 1 of this Annual Report.
These same factors could cause delinquencies to increase for the mortgages which are the collateral for the mortgage-backed securities we hold in our investment portfolio. Combining increased delinquencies with liquidity problems in the market could result in a decline in the market value of our investments in privately issued mortgage-backed securities. There can be no assurance that a decline in the market value of these investments will not result in other-than-temporary impairment charges in our financial statements.
Changes in Laws and Regulations Could Adversely Affect Our Business
From time to time, legislation, such as the Dodd-Frank Act, is enacted or regulations are promulgated that have the effect of increasing the cost of doing business, limiting or expanding permissible activities or affecting the competitive balance between banks and other financial institutions. Proposals to change the laws and regulations governing the operations and taxation of banks and other financial institutions are frequently made in Congress, in the New York legislature and before various bank regulatory agencies. In particular, on February 3, 2017, President Trump signed an executive order requiring a comprehensive review of financial system regulations, including the Dodd-Frank Act. President Trump has promised other significant changes to financial system regulations. Nonetheless, changes to these regulations are expected to be politically controversial and may be slow and unpredictable in enactment and effect. It is too early to predict when or what, if any, existing regulations affecting us will be repealed or amended and what if any new regulations affecting us will be adopted, leaving the bank regulatory environment particularly uncertain at present. Further, thereThere can be no assurance as to the impact that any laws, regulations or governmental programs
47
that may be introduced or implemented in the future will have on the financial markets and the economy.economy, any of which could adversely affect our business. For a discussion of regulations affecting us, see “Business —Regulation”— Regulation” and “Business—“Business — Federal, State and Local Taxation” in Item 1 of this Annual Report.
Current Conditions in, and Regulation of, the Banking Industry May Have a Material Adverse Effect on Our Results of Operations
Financial institutions have been the subject of significant legislative and regulatory changes, including the adoption of The Dodd Frank Act, which imposes a wide variety of regulations affecting us, and may be the subject of further significant legislation or regulation in the future, none of which is within our control. Significant new laws or regulations or changes in, or repeals of, existing laws or regulations, including those with respect to federal and state taxation, may cause our results of operations to differ materially. In addition, the cost and burden of compliance, over time, have significantly increased and could adversely affect our ability to operate profitably.
The Bank faces several minimum capital requirements imposed by federal regulation. Failure to adhere to these minimums could limit the dividends the Bank is allowed tomay pay, including the payment of dividends to the Holding Company, and could limit the annual growth of the Bank. Under the Dodd Frank Act, banks with assets greater than $10.0$100.0 billion in total assets are required to complete stress tests, which predict capital levels under certain stress levels. Although, our total assets are currently $6.3 billion, as a best practice, we completed these tests. As of December 31, 2017, under all stress scenarios, we remained well capitalized per current regulations. See “Regulation.” At the New York State level, the Company and theThe Bank areis subject to extensive supervision, regulation, and examination by the NYDFS, as its chartering agency, the FDIC, as its insurer of deposits, and to a lesser extent the FDIC.CFPB under the Dodd-Frank Act. The Company is subject to similar regulation and oversight by the Federal Reserve Bank. Such regulation limitsregulations limit the manner in which the Company and Bank conduct business, undertake new investments and activities and obtain financing. This regulation is designed primarily for the protection of the deposit insurance funds and the Bank's depositors, and not to benefit the Bank or its creditors. The regulatory structure also provides the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to capital levels, the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Failure to comply with applicable laws and regulations could subject the Company and Bank to regulatory enforcement action that could result in the assessment of significant civil money penalties against the Company andand/or the Bank.
The FDIC regulations are designed primarily for the protection of the deposit insurance fund and the Bank’s depositors, and not to benefit the Company, the Bank, or its creditors.
The fiscal and monetary policies of the federal government and its agencies could have a material adverse effect on the Company'sCompany’s results of operations. The Federal Reserve regulates the supply of money and credit in the United States. Its policies determine in significant part the cost of funds for lending and investing and the return earned on those loans and investments, both of which affect the Company's net interest margin. Governmental policies can also adversely affect borrowers, potentially increasing the risk that they may fail to repay their loans. Changes in Federal Reserve or governmental policies are beyond the Company'sCompany’s control and difficult to predict; consequently, the impact of these changes on the Company'sCompany’s activities and results of operations is also difficult to predict. See “Changes in Interest Rates may impact our Financial Condition and Results of Operations” Risk Factor in this Form 10-K.
As noted above, financial institution regulation has been the subject of significant legislation in recent years, and may be the subject of further significant legislation in the future, especially in light of the uncertainty of initiatives suggested by the Trump administration in the context of a Republican-controlled Congress, none of which is within the control of the Company or the Bank. Significant new laws or changes in, or repeals of, existing laws, may cause the Company's results of operations to differ materially. Further, federal monetary policy significantly affects credit conditions for the Company, primarily through open market operations in United States government securities, the discount rate for bank borrowings and reserve requirements for liquid assets. A material change in any of these conditions could have a material adverse impact on the Bank, and therefore, on the Company's results of operations.
A Failure in or Breach of Our Operational or Security Systems or Infrastructure, or Those of Our Third Party Vendors and Other Service Providers, Including as a Result of Cyber Attacks,Cyber-attacks, Could Disrupt Our Business, Result in the Disclosure or Misuse of Confidential or Proprietary Information, Damage Our Reputation, Increase Our Costs and Cause Losses
We depend upon our ability to process, record, and monitor our client transactions on a continuous basis. As client, public and regulatory expectations regarding operational and information security have increased, our operational systems and infrastructure must continue to be safeguarded and monitored for potential failures, disruptions and breakdowns. Our business, financial, accounting and data processing systems, or other operating systems and facilities, may stop operating properly or become disabled or damaged as a result of a number of factors, including events that are wholly or partially beyond our control. For example, there could be electrical or telecommunications outages; natural disasters such as earthquakes, tornadoes, hurricanes and hurricanes;floods; disease pandemics; events arising from local or larger scale political or social matters, including terrorist acts; and, as described below, cyber-attacks. Although we have business continuity plans and other safeguards in place, our business operations may be adversely affected by significant and widespread disruption to our physical infrastructure or operating systems that support our business and clients.
Information security risks for financial institutions such as ours have generally increased in recent years in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial
48
transactions, and the increased sophistication and activities of organized crime, hackers, terrorists, activists, and other external parties. As noted above, our operations rely on the secure processing, transmissionThreat actor organizations are becoming more formal and storagenow frequently include specialized “departments” within an organization. These “departments” may act together to sell access to interested parties, which install malware and infiltrating data. This increases cybersecurity risk as indicators of confidential information in our computer systemsan attack may spread across multiple detection platforms and networks.originate from disparate sources. Our business relies on our digital technologies, computer and email systems, software, and networks to conduct its operations. In addition, to access our products and services, our clients may use personal smartphones, tablet PC’s, personal computers and other mobile devices that are beyond our control systems. Although we have information security procedures and controls in place, our technologies, systems, and networks, and our clients’ devices, may become the target of cyber-attackscyberattacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss, or destruction of our or our clients’ confidential, proprietary, and other information, or otherwise disrupt our or our clients’ or other third parties’ business operations. We may be subject to increasingly more risk related to cybersecurity for our Internet Branch as we expand our suite of online direct banking products, acquire new or outsource some of our business operations, expand our internal usage of web-based products and applications, and otherwise attempt to keep pace with rapid technological changes in the financial services industry.
Third partiesWe rely on external infrastructure, proprietary information technology and third-party systems and services to conduct business, including customer service, marketing and sales activities, customer relationship management, producing financial statements and technology/data centers. In addition, we store and process confidential and proprietary business information on both company-owned and third-party and/or vendor managed systems, including cloud service providers. We increasingly rely on the internet in order to conduct business and may be adversely impacted by outages in critical infrastructure such as electric grids, undersea cables, satellites or other communications used by us or our third parties. This reliance includes consumer access to the internet and communications systems due to more work taking place outside of corporate locations. A security breach in the systems of our third-party service providers can create a gateway for unauthorized access to our network, potentially compromising the integrity and confidentiality of our data and systems. The failure of our or any third party’s information technology, infrastructure or other internal and external systems, for any reason, could disrupt our operations, result in the loss of business and adversely impact our profitability. Any compromise of the security of our or any third party’s systems that results in the disclosure of personally identifiable customer or employee information could damage our reputation, deter customers from purchasing or using our products and services, expose us to litigation, increase regulatory scrutiny and require us to incur significant technical, legal and other expenses. We may also be adversely impacted by successful cyberattacks of our partners, third-party vendors and others in our supply chain with whom we doconduct business or share information.
Financial services companies are regularly targeted by cyber criminals, resulting in unauthorized access to confidential information, theft of funds from online accounts, disruption or degradation of service or other damage. These attacks may take a variety of forms, including web application attacks, denial of service attacks, ransomware, other malware, and social engineering, including phishing. As automation and machine intelligence technologies progress, attackers are adopting this technology to speed up their reconnaissance and attacks while reducing their costs. This improved efficiency and tooling means that facilitate our business activities, includinga lower-skilled adversary is able to perform more attacks at a higher complexity level than in the past. Economic and political instability offers a fertile ground for adversaries to recruit new talent. This could be either people looking for financial intermediariesgains amid job losses and high inflation, politically motivated actors driven by state conflicts or vendors that provide servicesinternal political unrest, or other personal reasons. In addition, the reengineering and reuse of prior attack methodologies is made easier by advances in these technologies.
Information security solutions for our operations, couldincidents may also be sourcesoccur due to the failure to control access to, and use of, operational and information security risk to us, including from breakdowns or failures of their ownsensitive systems or capacity constraints.
information by our workforce. Employee risk exposure remains high as cybersecurity awareness training must be continuously refined and updated as technology advances and threat actors become increasingly more sophisticated. Additionally, there is a potential increase in this threat due to the increase in remote work. The failure of our controls (such as policies, procedures, security controls and monitoring, automation and backup plans) designed to prevent, or limit the effect of, failure, inadvertent use or abuse could result in disruptions or breaches beyond our control. Although to date we have not experienced any material losses relating to cyber-attacks or other information security breaches, there can be no assurance that we will not suffer such losses in the future. Our risk and exposure to these matters remains heightened because of the evolving nature of these threats. As a result, cyber security and the continued development and enhancement of our controls, processes and practices designed to protect our systems, computers, software, data and networks from attack, damage or unauthorized access remain a focus for us. As technology evolves, we can increase our ability to detect and prevent cyber-attacks through automation and the implementation of security controls which leverage machine
49
learning and artificial intelligence. As threats continue to evolve, we may be required to expend additional resources to continue to modify or enhance our protective measures or to investigate and remediate information security vulnerabilities.
Additionally, information security vulnerabilities can pose increased cyber-risk as they can be combined and chained together more easily with machine learning technology.
Disruptions or failures in the physical infrastructure or operating systems that support our business and clients, or cyber-attackscyberattacks or security breaches of the networks, systems or devices that our clients use to access our products and services could result in significant legal and financial exposure, client attrition, regulatory fines, penalties or intervention, reputational damage, reimbursement or other compensation costs and/or additional compliance costs, a loss of confidence in the security of our systems, any of which may not be covered by insurance and could materially and adversely affect our financial condition or results of operations.
In addition,Operational risks, including risks associated with Flushing Bank’s dependence on February 16, 2017,its operational systems, its ability to maintain appropriately staffed workforces and the NYDFS issued the final versioncompetence, integrity, health and safety of its cybersecurity regulation, which has an effective dateemployees, are of March 1, 2017.primary concern. The regulation, which is detailedlegal and broad in scope, covers five basic areas.
Governance: The regulation requires seniorregulatory risks related to safeguarding personal information and the harm that could be caused by a successful cyber-attack affecting Flushing Bank are proactively monitored and addressed according to current regulations and bank policies. Additionally, Flushing Bank monitors and addresses risks associated with its risk management framework and boards of directors must adopt a cybersecurity policy for protecting information systemsits models and most sensitive information. Covered companies must also designate a Chief Information Security Officer, who must reportestimations with monthly reports to the board annually. The cybersecurity policy mustof directors. Flushing Bank coordinates these activities to ensure that potential adverse effects of failing to comply with heightened regulatory and other standards for the oversight of the cyber and risk management programs are significantly reduced.
Changes in Cybersecurity or Privacy Regulations may Increase our Compliance Costs, Limit Our Ability to Gain Insight from Data and Lead to Increased Scrutiny
We collect, process, store, share, disclose and use information from and about our customers, plan participants and website and application users, including personal information and other data. Any actual or perceived failure by us to comply with our privacy policies, privacy-related obligations to customers or third parties, data disclosure and consent obligations or privacy or security-related legal obligations may result in governmental enforcement actions, litigation, or public statements critical of us. Such actual or perceived failures could also cause our customers to lose trust in us, which could have an adverse effect on our business.
Restrictions on data collection and use may limit opportunities to gain business insights useful to running our business and offering innovative products and services.
We are subject to numerous federal, state, and international regulations regarding the privacy and security of personal information. These laws vary widely by jurisdiction. Applicable regulations include the NYDFS 23 NYCRR Part 500 Cybersecurity Requirements for Financial Services Companies, Gramm-Leach-Bliley Title V Subtitle A- Safeguards Rule, FDIC Part 364 Appendix B- Interagency Guidelines Establishing Information Security Standards and other regulations. See “Regulation – Cybersecurity.” Similar legislation continues to be in place,enacted around the world with requirements and protections specific to data security requirements, notification requirements for data breaches, the right to access personal data and the security officer designated, by August 28, 2017.
Testing: The regulation requiresright to be forgotten. For example, the conductFederal Reserve and the FDIC require a banking organization to notify its primary federal regulator within 36 hours after identifying a “computer-security incident” that the banking organization believes in good faith could materially disrupt, degrade or impair its business or operations in a manner that would, among other things, jeopardize the viability of cybersecurity testsits operations, result in customers being unable to access their deposit and analyses, includingother accounts, result in a “risk assessment” to “evaluate and categorize risks,” evaluate the integrity and confidentialitymaterial loss of information systems and non-public information, and developrevenue, profit or franchise value, or pose a process to mitigate any identified risks. These tests and assessments must be conducted by March 1, 2018.
Ongoing Requirements: The regulation imposes substantial day-to-day and technical requirements. Among others, we must develop access controls for our information systems, ensure the physical security of our computer systems, encrypt or protect personally identifiable information, perform reviews of in-house and externally created applications, train employees, and build an audit trail system. The timeline to ensure compliance with these rules ranges from one year to eighteen months.
Vendors: The new regulation also regulates third-party vendors with access to our information technology or non-public information. We will be required to develop and implement written policies and procedures to ensure the security of our information technology systems or non-public information that can be accessed by our vendors, including identifying the risks from third-party access, imposing minimum cybersecurity practices for vendors, and creating a due-diligence process for evaluating those vendors. We will have two years to satisfy these extensive requirements.
Reports: The new regulation imposes a notification process for any material cybersecurity event. Within 72 hours, a cybersecurity event that has a “reasonable likelihood” of “materially harming” us or that must be reported to another government or self-regulating agency must be reportedthreat to the NYDFS. In addition, an annual compliance certification to the NYDFS from either the board or a senior officer is required.
In lightfinancial stability of the newness of the cybersecurity regulation, it is impossible to determine the cost and other effects on us of full and timely compliance. In addition to resources that may be required, in the event that we do not timely and fully comply, we would be subject to enforcement and other consequences in addition to any other claims that might arise. There can be no assurance that we will achieve full and timely compliance with the regulation, in which event our business mat be materially adversely affected.United States.
We May Experience Increased Delays in Foreclosure Proceedings
Foreclosure proceedings face increasing delays. While we cannot predict the ultimate impact of any delay in foreclosure sales, we may be subject to additional borrower and non-borrower litigation and governmental and regulatory scrutiny related to our past and current foreclosure activities. Delays in foreclosure sales, including any delays beyond those currently anticipated could increase the costs associated with our mortgage operations and make it more difficult for us to prevent losses in our loan portfolio.
50
We May Need to Recognize Other-Than-Temporary Impairment Charges in the Future
We conduct a periodic review and evaluation of the securities portfolio to determine if the decline in the fair value of any security below its cost basis is other-than-temporary. Factors which we consider in our analysis include, but are not limited to, the severity and duration of the decline in fair value of the security, the financial condition and near-term prospects of the issuer, whether the decline appears to be related to issuer conditions or general market or industry conditions, our intent and ability to retain the security for a period of time sufficient to allow for any anticipated recovery in fair value and the likelihood of any near-term fair value recovery. We generally view changes in fair value caused by changes in interest rates as temporary. However, we have recorded other-than-temporary impairment charges on some securities in our portfolio. If we deem such decline to be other-than-temporary, the security is written down to a new cost basis and the resulting loss is charged to earnings as a component of non-interest income.
We continue to monitor the fair value of our securities portfolio as part of our ongoing other-than-temporary impairment evaluation process. There can be no assurance that we will not need to recognize other-than-temporary impairment charges related to securities in the future.
Our Inability to Hire or Retain Key Personnel Could Adversely Affect Our Business
Our success depends, in large part, on our ability to retain and attract key personnel. We face intense competition from commercial banks, savings banks, savings and loan associations, mortgage banking companies, insurance companies, finance companies and credit unions. As a result, it could prove difficult to retain and attract key personnel. The inability to hire or retain key personnel may result in the loss of customer relationships and may adversely affect our financial condition or results of operations.
We Are Not Required to Pay Dividends on Our Common Stock
Holders of shares of our common stock are only entitled to receive such dividends as our Board of Directors may declare out of funds legally available for such payments. Although we have historically declared cash dividends on our common stock, we are not required to do so and may reduce or eliminate our common stock dividend in the future. A reduction or elimination of our common stock dividend could adversely affect the market price of our common stock.
Goodwill Recorded as a Result of Acquisitions Could Become Impaired, Negatively Impacting Our Earnings and CapitalFinancial Results May be Adversely Impacted by Global Climate Changes.
Goodwill is presumedAtmospheric concentrations of carbon dioxide and other greenhouse gases have increased dramatically since the industrial revolution, resulting in a gradual increase in average global temperatures and an increase in the frequency and severity of weather patterns and natural disasters. These trends are expected to continue in the future and have an indefinite life and is tested annually, or when certain conditions are met, for impairment. If the fair valuepotential to impact nearly all sectors of the reporting unit is greater thaneconomy to varying degrees. We cannot predict the goodwill amount, no further evaluation is requiredlong-term impacts of climate change, but we will continue to monitor new developments in the future.
Potential impacts may include the following:
| ● | Changes in temperatures and air quality may adversely impact the health, welfare, economic and other prospects of customers in our target markets. For example, increases in the level of pollution and airborne allergens in local industrial areas may cause an increase in upper respiratory and cardiovascular diseases. Such impacts may adversely change the long-term prospects for the communities we serve and the investing and banking services these communities seek. |
| ● | Climate change may impact asset prices, as well as general economic conditions. For example, rising sea levels may lead to decreases in real estate values in at-risk areas. Additionally, government policies to slow climate change (e.g., setting limits on carbon emissions) may have an adverse impact on sectors such as utilities, transportation and manufacturing. Changes in asset prices may impact the value of our fixed income, real estate and commercial mortgage investments. Although we seek to manage our investment risks by maintaining a diversified portfolio and monitor our investments on an ongoing basis, allowing us to adjust our exposure to sectors and/or geographical areas that face severe risks due to climate change, there can be no assurances that our efforts will be successful. |
Our Financial Results May be Adversely Impacted by ESG Requirements
Our financial and no impairment is recorded. Ifoperational results could be impacted by emerging risk and changes to the fair valueregulatory landscape in areas like environmental, social and governance (“ESG”) requirements. We closely monitor and respond to topics related to ESG that include longer lifespans, income and wealth inequalities, environmental challenges and opportunities to expand global access to the financial system across all segments of the reporting unit is less thanpopulation. Updated and changing regulatory and societal environment requirements could impact financial and operational results.
We currently obtain environmental reports in connection with the goodwill amount, further evaluation would be required to compareunderwriting of commercial real estate loans, and typically obtain environmental reports in connection with the fair valueunderwriting of multi-family loans. For all other loans, we obtain environmental reports only if the nature of the reporting unitcurrent or, to the goodwill amount and determine if a write down is required. Management views the Company as operating as a single unit - a community bank. At December 31, 2017, we had goodwill with a carrying amount of $16.1 million. Declines in the fair valueextent known to us, prior use of the reporting unitproperty securing the loan indicates a potential environmental risk. However, we may resultnot be aware of such uses or risks in a future impairment charge. Any such impairment charge could have a material effect on our earningsany particular case, and, capital.
We May Not Fully Realize the Expected Benefit of Our Deferred Tax Assets
At December 31, 2017 and 2016, we had deferred tax assets totaling $24.4 million and $34.7 million, respectively. This represents the anticipated federal, state and local tax benefits expected to be realized in future years upon the utilization of the underlying tax attributes comprising this balance. In order to use the future benefit of these deferred tax assets, we will need to report taxable income for federal, state and local tax purposes. Although we have reported taxable income for federal, state, and local tax purposes in each of the past three years,accordingly, there can be no assurance that thisreal estate acquired by us in foreclosure is free from environmental contamination nor we will continuenot have any liability with respect thereto.
51
Changes and uncertainty in United States legislation, policy or regulation regarding climate risk management or other ESG practices may result in higher regulatory and compliance costs, increased capital expenditures, and changes in regulations may impact security asset prices, resulting in realized or unrealized losses on our investments. Physical risks and transitional risks could increase the Company’s cost of doing business and actual or perceived failure to adequately address ESG expectations of our various stakeholders could lead to a tarnished reputation and loss of customers and clients.
Item 1B. Unresolved Staff Comments.
None.
Item 1C. Cybersecurity.
Overview
The Company maintains comprehensive information technology and cybersecurity programs which encompass policies, procedures, assessments, monitoring, response plans, and testing to ensure technical, administrative, and physical controls are effective.
The Bank’s Incident Response and Business Continuity Programs are inclusive of cyber resiliency, business continuity and disaster recover strategies to help mitigate the impact of a cybersecurity incident across all business lines.
Management Role and Board Oversight
The cybersecurity programs are supervised by the Bank’s Chief Information Security Officer (“CISO”) reporting to the Chief Risk Officer (“CRO”) and dotted line to the Chief Information Officer. The Chief Risk Officer has reporting responsibility to the Board’s Risk and Compliance Committee while the Chief Information Officer has reporting responsibility to the Board’s Information Technology Committee. The Risk and Compliance Committee consists of eight directors, seven of whom are independent, while the Information Technology Committee consists of three directors, two of whom are members of the Risk and Compliance Committee. The Company Board includes members who have expertise in cybersecurity, fraud, and risk management. Cybersecurity risks are primarily assessed, monitored, and remediated by the CISO who has a Ph.D. in Information Technology with a concentration in Information Assurance and experience in the future.information technology and cybersecurity fields and maintains advanced cybersecurity centric certifications. The CISO’s knowledge and experience in the cybersecurity field are key to executing our cybersecurity program. Our CISO oversees proactive initiatives, remediation plans of known risks, compliance with regulations and standards and disaster recovery, business continuity, and incident response efforts. Additionally, the Bank’s CRO who leads the management risk function, has extensive experience in risk management.
The cybersecurity programs include a cross-function team of trained internal and external information security professionals, all of whom are required to maintain industry accredited certifications. We have an Incident Response Team chaired by our Chief Operating Officer that is comprised of executive management and designated managers, including the CISO. The purpose of our incident response plan is to manage incidents, including information security incidents, efficiently and effectively to minimize loss and destruction, mitigate weaknesses, restore services, notify customers, as required by law, comply with regulatory requirement and any third-party obligations.
Uncertainty aboutThe CISO and CRO play a pivotal role in informing the futureBoard of LIBOR may adversely affect our business
On July 27, 2017,all cybersecurity risks. These positions provide comprehensive updates to the Chief ExecutiveRisk Management Committee of the United Kingdom Financial Conduct Authority, which regulates LIBOR, announced that it intends to stop persuading or compelling banks to submit rates forBoard, at least quarterly. The briefings combine a range of updates, including the calculationcybersecurity program, emerging risks, and risk reporting. The CISO and CRO also provide a monthly overview of LIBORthe cybersecurity landscape to the administratorBoard of LIBOR after 2021. Directors.
Managing Material Risks and Integrated Overall Risk Management
The announcement indicates thatCompany maintains documented processes, procedures, and controls for assessing, identifying, and managing material risks from cybersecurity threats. Cybersecurity threats are identified utilizing risk assessments, detection tools, information gathering and performing internal, external, and third-party contracted security assessments.
52
Cybersecurity Threats
To assess and manage cybersecurity threats, the continuationCompany maintains an Incident Response Team comprised of LIBOR onmembers from the current basis cannot and will not be guaranteed after 2021. It is impossible to predict whether, and to what extent, banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enactedmajor business areas in the United KingdomCompany to ensure appropriate subject matter specialists are represented. All cybersecurity events include a determination of whether the incident has materially affected or elsewhere. At this time, no consensus exists asis reasonably likely to what ratematerially affect the Company’s business strategy, results of operations or rates may become accepted alternativesfinancial condition by following implemented processes.
The Company has not identified any cybersecurity threats that have materially affected operations or financial position.
Oversee Third-Party Risk
The Company has processes to LIBORoversee and it is impossible to predictidentify material risks from reported cybersecurity threats from any third-party service providers or vendors. The Company’s vendor management program requires initial due diligence, on-going monitoring, and annual recertification of third-party cybersecurity controls.
Cybersecurity Risks
Management and the effectBoard of any such alternatives on the value of LIBOR-based securities and variable rate loans, including the trust preferred securities owned by and junior subordinated debentures issuedDirectors acknowledge that technology systems, managed both by the Company orand third-party service providers, are critical to business operations and therefore require appropriate risk management.
Engagement with Third Parties on Risk Management
Cybersecurity is an integral part of the risk management program, which is supported through the use of consultants, auditors and other securities or financial arrangements, given LIBOR’s rolethird-parties who assist with reviewing and validating the effectiveness of cybersecurity controls. Our internal audit function actively participates and engages with those managing the cybersecurity program to validate the effectiveness of implemented safeguards. Our external audit results are reviewed and reported in determining market interest rates globally. Uncertainty asour annual filing and to the nature of alternative reference rates and as to potential changes or other reforms to LIBOR may adversely affect LIBOR rates and other interest rates. In the event that a published LIBOR rate is unavailable after 2021, the dividend rate on the trust preferred securities owned by and junior subordinated debentures issued byBoard Audit Committee. Additionally, the Company which are currently, or in the future, based on the LIBOR rate, will be determined as set forth in the offering documents, and the value of such securities may be adversely affected. Currently,Bank are regulated entities and undergo regulatory reviews to ensure the mannerCompany and impact of this transition and related developments, as well as the effect of these developments on our funding costs, investment and trading securities portfolios and business, is uncertain.Bank are in compliance will all appropriate standards.
None.
Item 2. Properties.
AtAs of December 31, 2017,2023, the Bank conducted its business through 1827 full-service offices and its Internet Branch.
The Holding Company neither owns nor leases any property but instead uses the premises and equipment of the Bank.
Item 3. Legal Proceedings.
We are involved in various legal actions arising in the ordinary course of our business which, in the aggregate, involve amounts which are believed by management to be immaterial to our financial condition, results of operations and cash flows.
Item 4. Mine Safety Disclosures.
Not applicable.
53
PART II
Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
The Holding Company’s Common Stock is traded on the NASDAQ Global Select Market® under the symbol “FFIC.” As of December 31, 2017,2023, we had approximately 683814 shareholders of record, not including the number of persons or entities holding stock in nominee or street name through various brokers and banks. Our stock closed at $27.50 on December 29, 2017, the last trading day of 2017. The following table shows the high and low sales price of the Common Stock and the dividends declared on the Common Stock during the periods indicated. Such prices do not necessarily reflect retail markups, markdowns, or commissions. (See Note 13 of Notes to Consolidated Financial Statements in Item 8 of this Annual Report for dividend restrictions.)
| 2017 | 2016 | |||||||||||||||||||||||
| High | Low | Dividend | High | Low | Dividend | |||||||||||||||||||
| First Quarter | $ | 31.96 | $ | 24.90 | $ | 0.18 | $ | 22.32 | $ | 19.02 | $ | 0.17 | ||||||||||||
| Second Quarter | 31.69 | 24.27 | 0.18 | 21.72 | 18.95 | 0.17 | ||||||||||||||||||
| Third Quarter | 30.34 | 25.98 | 0.18 | 23.78 | 19.22 | 0.17 | ||||||||||||||||||
| Fourth Quarter | 31.45 | 24.59 | 0.18 | 29.90 | 20.95 | 0.17 | ||||||||||||||||||
The following table sets forth information regarding the shares of common stock repurchased by us during the quarter ended December 31, 2017:2023:
| | | | | | | | | |
|
|
|
| | |
|
|
| Maximum |
| | | | | | | Total Number of | | Number of |
| | Total | | | | | Shares Purchased | | Shares That May |
| | Number | | | | | as Part of Publicly | | Yet Be Purchased |
| | of Shares | | Average Price | | Announced Plans | | Under the Plans | |
Period | | Purchased | | Paid per Share | | or Programs | | or Programs | |
October 1 to October 31, 2023 | | — | | $ | — | | — | | 846,779 |
November 1 to November 30, 2023 | | — | | | — | | — | | 846,779 |
December 1 to December 31, 2023 | | 38,815 | | | 15.08 | | 38,815 | | 807,964 |
Total |
| 38,815 | | $ | 15.08 |
| 38,815 | |
|
| Maximum | ||||||||||||||||
| Total Number of | Number of | |||||||||||||||
| Total | Shares Purchased | Shares That May | ||||||||||||||
| Number | as Part of Publicly | Yet Be Purchased | ||||||||||||||
| of Shares | Average Price | Announced Plans | Under the Plans | |||||||||||||
| Period | Purchased | Paid per Share | or Programs | or Programs | ||||||||||||
| October 1 to October 31, 2017 | - | $ | - | - | 485,905 | |||||||||||
| November 1 to November 30, 2017 | 57,796 | 27.23 | 57,796 | 428,109 | ||||||||||||
| December 1 to December 31, 2017 | 173,829 | 27.70 | 173,829 | 254,280 | ||||||||||||
| Total | 231,625 | $ | 27.58 | 231,625 | ||||||||||||
On June 16, 2015,July 27, 2021, the Company announced the authorization by the Board of Directors of a common stock repurchase program, which authorizes the purchase of up to 1,000,000 shares of its common stock. This program was completed in 2022 and on May 17, 2022, an additional 1,000,000 share authorization was announced. This program was completed in 2023 and on May 31, 2023, an additional 1,000,000 share authorization was announced. During the years ended December 31, 20172023 and 2016,2022, the Company repurchased 241,625786,498 shares and 403,6951,253,725 shares, respectively, of the Company’s common stock at an average cost of $27.59$14.59 per share and $19.89$21.73 per share, respectively. At December 31, 2017, 254,2802023, 807,964 shares remain to be repurchased under the current stock repurchase program. Stock will be purchased under the current stock repurchase program from time to time, in the open market or through private transactions subject to market conditions and at the discretion of the management of the Company. There is no expiration or maximum dollar amount under this authorization.
The following table sets forth securities authorized for issuance under all equity compensation plans of the Company at December 31, 2017:2023:
| (a) Number of securities to be issued upon exercise of outstanding options, warrants and rights | (b) Weighted-average exercise price of outstanding options, warrants and rights | (c) Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a) | ||||||||||
| Equity compensation plans approved | ||||||||||||
| by security holders | 1,200 | $ | 13.91 | 954,003 | ||||||||
| Equity compensation plans not | ||||||||||||
| approved by security holders | - | - | - | |||||||||
| 1,200 | $ | 13.91 | 954,003 | |||||||||
| | | | | | | |
| | | (c) | ||||
| | | | | | | Number of securities |
| | | | | | | remaining available for |
| | (a) | | (b) | | future issuance under | |
| | Number of securities to | | Weighted-average | | equity compensation | |
| | be issued upon exercise | | exercise price of | | plans (excluding | |
| | of outstanding options, | | outstanding options, | | securities reflected in | |
| | warrants and rights | | warrants and rights | | column (a) | |
| | | | | | | |
Equity compensation plans approved by security holders | — | | $ | — | 746,910 | ||
| | | | | | | |
Equity compensation plans not approved by security holders | — | | — | — | |||
| | | | | | | |
| — | | $ | — | 746,910 | ||
54
Stock Performance Graph
The following graph shows a comparison of cumulative total stockholder return on the Company’s common stock since December 31, 20122018 with the cumulative total returns of a broad equity market index as well as comparative published industry indices. The broad equity market index chosen was the Nasdaq Composite. TheComposite and the comparative published industry indices chosenused were the SNL Bank $5 Billion to $10 Billion in AssetsS&P U.S. MidCap Banks Index and the SNLS&P U.S. BMI Banks - Mid-Atlantic BankRegion Index. The SNLS&P U.S. BMI Banks - Mid-Atlantic BankRegion Index was chosen for inclusion in the Company’s Stock Performance Graph because the Company believes it provides valuable comparative information reflecting the Company’s geographic peer group. The SNL Bank $5 Billion to $10 Billion in AssetsS&P U.S. MidCap Banks Index was chosen for inclusion in the Company’s Stock Performance Graph because it uses a broader group of banks and therefore more closely reflects the Company’s size. The Company believes that both geographic area and size are important factors in analyzing the Company’s performance against its peers. The graph below reflects historical performance only, which is not indicative of possible future performance of the common stock.
Flushing Financial Corporation
The total return assumes $100 invested on December 31, 20122018 and all dividends reinvested through the end of the Company’s fiscal year ended December 31, 2017.2023. The performance graph above is based upon closing prices on the trading date specified.
| | | | | | | | | | | | |
| | Period Ending | ||||||||||
Index |
| 12/31/18 |
| 12/31/19 |
| 12/31/20 |
| 12/31/21 |
| 12/31/22 |
| 12/31/23 |
Flushing Financial Corporation |
| 100.00 | | 104.39 | | 85.49 | | 129.36 | | 107.48 | | 97.23 |
NASDAQ Composite Index |
| 100.00 | | 136.69 | | 198.10 | | 242.03 | | 163.28 | | 236.17 |
S&P U.S. MidCap Banks Index |
| 100.00 | | 131.89 | | 130.44 | | 189.83 | | 139.58 | | 104.07 |
S&P U.S. BMI Banks - Mid-Atlantic Region Index |
| 100.00 | | 142.19 | | 128.53 | | 162.33 | | 137.10 | | 166.23 |
| Period Ending | ||||||||||||||||||||||||
| Index | 12/31/12 | 12/31/13 | 12/31/14 | 12/31/15 | 12/31/16 | 12/31/17 | ||||||||||||||||||
| Flushing Financial Corporation | 100.00 | 139.03 | 140.29 | 154.62 | 216.24 | 207.70 | ||||||||||||||||||
| NASDAQ Composite Index | 100.00 | 140.12 | 160.78 | 171.97 | 187.22 | 242.71 | ||||||||||||||||||
| SNL Bank $5B-$10B Index | 100.00 | 154.28 | 158.92 | 181.04 | 259.37 | 258.40 | ||||||||||||||||||
| SNL Mid-Atlantic Bank Index | 100.00 | 134.79 | 146.85 | 152.36 | 193.66 | 237.34 | ||||||||||||||||||
Item 6. Reserved
55
| At or for the years ended December 31, | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Selected Financial Condition Data | ||||||||||||||||||||
| Total assets | $ | 6,299,274 | $ | 6,058,487 | $ | 5,704,634 | $ | 5,077,013 | $ | 4,721,501 | ||||||||||
| Loans, net | 5,156,648 | 4,813,464 | 4,366,444 | 3,785,277 | 3,402,402 | |||||||||||||||
| Securities held to maturity | 30,886 | 37,735 | 6,180 | - | - | |||||||||||||||
| Securities available for sale | 738,354 | 861,381 | 993,397 | 973,310 | 1,017,790 | |||||||||||||||
| Deposits | 4,383,278 | 4,205,631 | 3,892,547 | 3,508,598 | 3,232,780 | |||||||||||||||
| Borrowed funds | 1,309,653 | 1,266,563 | 1,271,676 | 1,056,492 | 1,012,122 | |||||||||||||||
| Total stockholders' equity | 532,608 | 513,853 | 473,067 | 456,247 | 432,532 | |||||||||||||||
| Book value per common share (1) | $ | 18.63 | $ | 17.95 | $ | 16.41 | $ | 15.52 | $ | 14.36 | ||||||||||
| Selected Operating Data | ||||||||||||||||||||
| Interest and dividend income | $ | 234,585 | $ | 220,997 | $ | 204,146 | $ | 197,128 | $ | 200,526 | ||||||||||
| Interest expense | 61,478 | 53,911 | 49,726 | 49,554 | 52,284 | |||||||||||||||
| Net interest income | 173,107 | 167,086 | 154,420 | 147,574 | 148,242 | |||||||||||||||
| Provision (benefit) for loan losses | 9,861 | - | (956 | ) | (6,021 | ) | 13,935 | |||||||||||||
| Net interest income after provision | ||||||||||||||||||||
| for loan losses | 163,246 | 167,086 | 155,376 | 153,595 | 134,307 | |||||||||||||||
| Non-interest income: | ||||||||||||||||||||
| Net gains on sales of securities | ||||||||||||||||||||
| and loans | 417 | 2,108 | 589 | 2,942 | 3,197 | |||||||||||||||
| Net gains on sales of building | - | 48,018 | 6,537 | - | - | |||||||||||||||
| Other-than-temporary credit impairment | ||||||||||||||||||||
| charge on securities | - | - | - | - | (1,419 | ) | ||||||||||||||
| Net loss from fair value adjustments | (3,465 | ) | (3,434 | ) | (1,841 | ) | (2,568 | ) | (2,521 | ) | ||||||||||
| Other income | 13,410 | 10,844 | 10,434 | 9,869 | 10,299 | |||||||||||||||
| Total non-interest income | 10,362 | 57,536 | 15,719 | 10,243 | 9,556 | |||||||||||||||
| Non-interest expense | 107,474 | 118,603 | 97,719 | 91,026 | 83,155 | |||||||||||||||
| Income before income tax provision | 66,134 | 106,019 | 73,376 | 72,812 | 60,708 | |||||||||||||||
| Income tax provision | 25,013 | 41,103 | 27,167 | 28,573 | 22,956 | |||||||||||||||
| Net income | $ | 41,121 | $ | 64,916 | $ | 46,209 | $ | 44,239 | $ | 37,752 | ||||||||||
| Basic earnings per common share (2) | $ | 1.41 | $ | 2.24 | $ | 1.59 | $ | 1.49 | $ | 1.26 | ||||||||||
| Diluted earnings per common share (2) | $ | 1.41 | $ | 2.24 | $ | 1.59 | $ | 1.48 | $ | 1.26 | ||||||||||
| Dividends declared per common share | $ | 0.72 | $ | 0.68 | $ | 0.64 | $ | 0.60 | $ | 0.52 | ||||||||||
| Dividend payout ratio | 51.1 | % | 30.4 | % | 40.3 | % | 40.3 | % | 41.3 | % | ||||||||||
(Footnotes on the following page)
| At or for the years ended December 31, | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
| Selected Financial Ratios and Other Data | ||||||||||||||||||||
| Performance ratios: | ||||||||||||||||||||
| Return on average assets | 0.66 | % | 1.10 | % | 0.86 | % | 0.91 | % | 0.82 | % | ||||||||||
| Return on average equity | 7.75 | 13.07 | 9.93 | 9.82 | 8.73 | |||||||||||||||
| Average equity to average assets | 8.53 | 8.40 | 8.68 | 9.31 | 9.45 | |||||||||||||||
| Equity to total assets | 8.46 | 8.48 | 8.29 | 8.99 | 9.16 | |||||||||||||||
| Interest rate spread | 2.80 | 2.86 | 2.94 | 3.10 | 3.32 | |||||||||||||||
| Net interest margin | 2.93 | 2.97 | 3.04 | 3.22 | 3.43 | |||||||||||||||
| Non-interest expense to average assets | 1.73 | 2.01 | 1.82 | 1.77 | 1.76 | |||||||||||||||
| Efficiency ratio | 57.90 | 59.64 | 58.57 | 54.40 | 50.64 | |||||||||||||||
| Average interest-earning assets to average | ||||||||||||||||||||
| interest-bearing liabilities | 1.12 x | 1.12 x | 1.11 x | 1.11 x | 1.10 x | |||||||||||||||
| Regulatory capital ratios: (3) | ||||||||||||||||||||
| Tier 1 leverage capital (well capitalized = 5%) | 10.11 | % | 10.12 | % | 8.89 | % | 9.63 | % | 9.48 | % | ||||||||||
| Common equity tier 1 risk-based capital (well capitalized = 6.5%) | 13.87 | 14.12 | 12.62 | n/a | n/a | |||||||||||||||
| Tier 1 risk-based capital (well capitalized =8%) | 13.87 | 14.12 | 12.62 | 13.87 | 14.59 | |||||||||||||||
| Total risk-based capital (well capitalized =10%) | 14.31 | 14.64 | 13.17 | 14.60 | 15.63 | |||||||||||||||
| Asset quality ratios: | ||||||||||||||||||||
| Non-performing loans to gross loans (4) | 0.35 | % | 0.44 | % | 0.60 | % | 0.90 | % | 1.43 | % | ||||||||||
| Non-performing assets to total assets (5) | 0.29 | 0.36 | 0.54 | 0.80 | 1.14 | |||||||||||||||
| Net charge-offs (recoveries) to average loans | 0.24 | (0.02 | ) | 0.06 | 0.02 | 0.41 | ||||||||||||||
| Allowance for loan losses to gross loans | 0.39 | 0.46 | 0.49 | 0.66 | 0.93 | |||||||||||||||
| Allowance for loan losses to total | ||||||||||||||||||||
| non-performing assets (5) | 112.23 | 101.28 | 69.45 | 61.94 | 59.04 | |||||||||||||||
| Allowance for loan losses to total | ||||||||||||||||||||
| non-performing loans (4) | 112.23 | 103.80 | 82.58 | 73.40 | 64.89 | |||||||||||||||
| Full-service customer facilities | 18 | 19 | 19 | 17 | 17 | |||||||||||||||
As used in this discussion and analysis, the words “we,” “us,” “our” and the “Company” are used to refer to Flushing Financial Corporation (the “Holding Company”) and its direct and indirect wholly owned subsidiaries, Flushing Bank (the “Bank”), Flushing Service Corporation, FSB Properties Inc., and Flushing Preferred Funding Corporation, Flushing Service Corporation,which was dissolved as of June 30, 2021. Discussion and FSB Properties Inc.analysis of our 2022 fiscal year specifically, as well as the year-over-year comparison of our 2022 financial performance to 2021, are located under Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 14, 2023, which is available on our investor relations website at FlushingBank.comand the SEC’s website at sec.gov.
General
We are a Delaware corporation organized in 1994. The Bank was organized in 1929 as a New York State-chartered mutual savings bank. Today the Bank operates as a full-service New York State commercial bank. The primary business of the Holding Company has been the operation of the Bank. The Bank owns three subsidiaries: Flushing Preferred Funding Corporation,owned two subsidiaries during 2023: Flushing Service Corporation, and FSB Properties Inc. The Bank also operates an internet branch, which operates under the brands of iGObanking.com®iGObanking® and BankPurely® (the “Internet Branch”). TheThe Bank’s primary regulator is the New York State Department of Financial Services, and its primary federal regulator is the Federal Deposit Insurance Corporation (“FDIC”). The Bank’s deposits are insured to the maximum allowable amount by the FDIC.
The Holding Company also owns Flushing Financial Capital Trust II, Flushing Financial Capital Trust III, and Flushing Financial Capital Trust IV (the “Trusts”), which are special purpose business trusts formed during 2007 to issue a total of $60.0 million of capital securities, and $1.9 million of common securities (which are the only voting securities). The Holding Company owns 100% of the common securities of the Trusts. The Trusts used the proceeds from the issuance of these securities to purchase junior subordinated debentures from the Holding Company. The Trusts are not included in our consolidated financial statements, as we would not absorb the losses of the Trusts if losses were to occur.
The following discussion of financial condition and results of operations includes the collective results of the Holding Company and its subsidiaries (collectively, the “Company”), but reflects principally the Bank’s activities. Management views the Company as operating as a single unit - a community bank. Therefore, segment information is not provided.
Overview
Our principal business is attracting retail deposits from the general public and investing those deposits together with funds generated from ongoing operations and borrowings, primarily in (1) originations and purchases of multi-family residential properties, commercial business loans, commercial real estate mortgage loans and, to a lesser extent, one-to-four family (focusing on mixed-use properties, which are properties that contain both residential dwelling units and commercial units); (2) construction loans, primarily for residential properties;loans; (3) Small Business Administration (“SBA”) loans and other small business loans; (4) mortgage loan surrogates such as mortgage-backed securities; and (5) U.S. government securities, corporate fixed-income securities and other marketable securities. We also originate certain other consumer loans including overdraft lines of credit. Our results of operations depend primarily on net interest income, which is the difference between the income earned on its interest-earning assets and the cost of our interest-bearing liabilities. Net interest income is the result of our interest rate margin, which is the difference between the average yield earned on interest-earning assets and the average cost of interest-bearing liabilities, adjusted for the difference in the average balance of interest-earning assets as compared to the average balance of interest-bearing liabilities. We also generate non-interest income from loan fees, service charges on deposit accounts, mortgage servicing fees, and other fees, income earned on Bank Owned Life Insurance (“BOLI”), dividends on Federal Home Bank of New York (“FHLB-NY”) stock and net gains and losses on sales of securities and loans. Our operating expenses consist principally of employee compensation and benefits, occupancy and equipment costs, other general and administrative expenses and income tax expense. Our results of operations can also can be significantly affected by our periodic provision for loancredit losses and specific provision for losses on real estate owned.
56
Management Strategy. Our strategy is to continue our focus on being an institution serving consumers, businesses, and governmental units in our local markets. In furtherance ofTo achieve this objective, we intend to:
| ● |
| ● |
| ● |
| manage credit risk; |
| ● |
| increase our commitment to the multi-cultural marketplace, with a particular focus on the Asian |
| ● |
| ● | manage enterprise-wide risk. |
There can be no assurance that we will be able to effectively implement this strategy. Our strategy is subject to change by the Board of Directors.
Increase core depositsManage cost of funds and continue to improve funding mix to manage cost of funds.mix. We have a relatively stable retail deposit base drawn from our market area through our full-service offices. Although we seek to retain existing deposits and maintain depositor relationships by offering quality service and competitive interest rates to our customers, we also seek to keep deposit growth within reasonable limits and our strategic plan. In order to implement our strategic plan, we have built multi-channel deposit gathering capabilities. In addition to our full-service branches we gather deposits through our Internet Branch and a government banking unit. The Internet Branch currently offers savings accounts, money market accounts, checking accounts, and certificates of deposit. This allows us to compete on a national scale without the geographical constraints of physical locations. At December 31, 20172023 and 2016,2022, total deposits at our Internet Branch were $401.0$183.8 million and $417.3$154.6 million, respectively.
The government banking unit provides banking services to public municipalities, including counties, cities, towns, villages, school districts, libraries, fire districts, and the various courts throughout the New York City metropolitan area. At December 31, 20172023 and 2016,2022, total deposits in our government banking unit totaled $1,133.3$1,587.9 million and $1,062.1$1,653.3 million, respectively. Additionally, we have a business banking group which was designed specifically to develop full business relationships thereby bringing in lower-costing checking and money market deposits. At December 31, 2017,2023 and 2022, deposits balances in the business banking group were $168.7 million.$410.4 million and $386.6 million, respectively. We also obtain deposits through brokers and the CDARS® and ICS network. IntraFi Network.
Management intends to balance its goal to maintain competitive interest rates on deposits while seeking to manage its overall cost of funds to finance its strategies. We generally rely on our deposit base as our principal source of funding. During 2017,2023, we realized an increase in due to depositors (excluding escrow accounts) of $175.3$327.7 million, as certificates of deposits increased $785.0 million and core deposits increased $195.4 million while certificates of deposit decreased $20.2$457.3 million.
A significant portion of our lending and deposit customers do not have both their loans and deposits with us. We intend to continue to focus on obtaining additional deposits from our lending customers and originating additional loans to our deposit customers. Product offerings were expanded and are expected to be further expanded to accommodate perceived customer demands. In addition, specific employees are assigned responsibilities of generating these additional deposits and loans by coordinating efforts between lending and deposit gathering departments.
Increase net interest incomeAdd loans with appropriate risk adjusted returns. Management continues to focus on originating loans with appropriate risk adjusted returns. During 2023, gross loans decreased by leveraging loan pricing opportunities and portfolio mix. During 2017, we continued our strategy of focusing more on loan pricing as opposed$27.4 million, or 0.4% to volume. We saw yields on originations for the full year of 2017 increase by 31 basis points to 4.06% from 3.75% for the full year of 2016. Additionally for the first time since 2010 the yield of originations for the full year of 2017, exceeded the average yield on total interest-earning assets for the same period.
We have emphasized the strategic growth of multi-family residential mortgage loans, non-owner occupied commercial mortgage loans and floating rate commercial business loans. The commercial business and other loans have increased to 14.20% of the entire loan portfolio as of December 31, 2017 compared to 12.39%$6,898.3 million at December 31, 2016. We continued to deemphasize one-to-four family – mixed-use property and construction lending and we no longer originate new taxi medallion loans.2023, from $6,925.8 million at December 31, 2022.
The following table shows loan originations and purchases during 2017,2023, and loan balances as of December 31, 2017.2023.
57
| Loan | Loan Balances | |||||||||||
| Originations and | December 31, | Percent of | ||||||||||
| Purchases | 2017 | Gross Loans | ||||||||||
| (Dollars in thousands) | ||||||||||||
| Multi-family residential | $ | 373,512 | $ | 2,273,595 | 44.08 | % | ||||||
| Commercial real estate | 238,057 | 1,368,112 | 26.51 | |||||||||
| One-to-four family ― mixed-use property | 65,247 | 564,206 | 10.93 | |||||||||
| One-to-four family ― residential | 26,168 | 180,663 | 3.50 | |||||||||
| Co-operative apartment | 332 | 6,895 | 0.13 | |||||||||
| Construction | 7,847 | 8,479 | 0.16 | |||||||||
| Small Business Administration | 11,559 | 18,479 | 0.36 | |||||||||
| Taxi medallion | - | 6,834 | 0.13 | |||||||||
| Commercial business and Other | 316,748 | 732,973 | 14.20 | |||||||||
| Total | $ | 1,039,470 | $ | 5,160,236 | 100.00 | % | ||||||
| | | | | | | | | |
|
| Loan |
| Gross Loan Balances |
|
|
| ||
| | Originations and | | December 31, | | Percent of |
| ||
| | Purchases | | 2023 | | Gross Loans |
| ||
| | (Dollars in thousands) |
| ||||||
Multi-family residential | | $ | 232,715 | | $ | 2,658,205 |
| 38.53 | % |
Commercial real estate | |
| 184,382 | |
| 1,958,252 |
| 28.39 | |
One-to-four family ― mixed-use property | |
| 20,097 | |
| 530,243 |
| 7.69 | |
One-to-four family ― residential | |
| 6,883 | |
| 220,213 |
| 3.19 | |
Construction | |
| 34,381 | |
| 58,673 |
| 0.85 | |
Small Business Administration | |
| 2,300 | |
| 20,205 |
| 0.29 | |
Commercial business and Other | |
| 337,322 | |
| 1,452,518 |
| 21.06 | |
Total | | $ | 818,080 | | $ | 6,898,309 |
| 100.00 | % |
At December 31, 2017,2023, multi-family residential, commercial business and other loans and commercial real estate loans, totaled 84.8%88.0% of our gross loans. We have repositioned our loan growth to reduce credit risk; however, our concentration in these types of loans could require us to increase our provisions for loancredit losses and to maintain an allowance for loancredit losses as a percentage of total loans in excess of the allowance currently maintained.
Enhance earnings power by improving scalability and efficiency. We are improving scalability and efficiency by converting our branches to the Universal Banker model with our unique video banker service that gives customers face-to-face video chat access from 7am to 11pm daily via at our ATM terminals. The Universal Banker model provides customers with cutting-edge technology, including state-of-the-art ATMs and a higher-quality service experience, all while further reducing overall costs. We have been rolling this model out across our network as branches are renovated and new branches are opened, and anticipate a 20% expense savings through more scalable and efficient branches. In the branches using the Universal Banker model for December, over 60% of customer transactions were completed at our high powered ATMs.
Manage credit risk.By adherence to our conservative underwriting standards, we have been able to minimize net losses from impaired loans, excluding the taxi medallion portfolio.non-performing loans. We recordedincurred total net charge-offs of $11.7$10.8 million, for$1.5 million and $3.1 million during the yearyears ended December 31, 2017, of which $11.3 million was2023, 2022 and 2021, respectively. The charge-offs in 2023 were primarily related to taxi medallion loans, comparedtwo relationships that were fully charged-off. We seek to net recoveriesminimize losses by adhering to our defined underwriting standards, which among other things generally require a debt service coverage ratio of $0.7 million for the year ended December 31, 2016.at least 125% and loan to value ratio of 75% or less. The taxi medallion charge-offs recorded during 2017, were the result of a reduction in the fair value of their underlying collateral, which is based upon the most recently reported arm’s length sales transaction. The remaining carrying value of this portfolio is $6.8 million at December 31, 2017. Theaverage loan to value for the real estate dependent loan portfolio was 39.1%less than 36.0% and the average loan to value for non-performing loans collateralized by real estate was 39.8%34.1% at December 31, 2017.2023. We seek to maintain our loans in performing status through, among other things, disciplined collection efforts, and consistently monitoring non-performing assets in an effort to return them to performing status. To this end, we review the quality of our loans and report to the Loan Committee of the Board of Directors of the Bank on a monthly basis. We sold 1713 delinquent loans totaling $6.2$7.0 million, 26seven delinquent loans totaling $8.0$6.9 million, and 2333 delinquent loans totaling $9.0$28.6 million during the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively. We recorded net charge-offs on delinquent loans that were sold during 2017 of $37,000 and net recoveries of $48,000 and $0.1 million on delinquent loan sales in 2016 and 2015, respectively. We realized gross gains of $0.4 million, $0.3 million and $0.1 million on the sale of delinquent loans for the years ended December 31, 2017, 2016 and 2015, respectively. We realized gross losses of $2,000 for the year ended December 31, 2015. We did not record any gross losses during the years ended December 31, 2017 and 2016. There can be no assurances that we will continue this strategy in future periods, or if continued, we will be able to find buyers to pay adequate consideration. Non-performing loans totaled $18.1$25.2 million and $21.4$32.4 million at December 31, 20172023 and 2016,2022, respectively. Non-performing assets as a percentage of total assets were 0.29%0.54% and 0.36%0.63% at December 31, 20172023 and 2016,2022, respectively.
Remain well capitalized. The Bank faces several minimum capital requirements imposed by federal regulation. Failure to adhere to these minimums could limit the dividends the Bank is allowed to pay, including the payment of dividends to the Holding Company, and could limit the annual growth of the Bank. Under the Dodd Frank Act, banks with assets greater than $10.0 billion in total assets are required to complete stress tests, which predict capital levels under certain stress levels. Although, our total assets are currently $6.3 billion, as a best practice, we completed these tests. As of December 31, 2017, under all stress scenarios, we remained well capitalized per current regulations.
Increase Our Commitment to the Multi-Cultural Marketplace, with a Particular Focus on the Asian Community in Queens.Community. Our branches are all located in the New York City metropolitan area with particular concentration in the borough of Queens. Queens is characterized with a high level of ethnic diversity. An important element of our strategy is to service multi-ethnic consumers and businesses. We have a particular presence and concentration in Asian communities, including in particular the Chinese and Korean populations. Both groups are noted for high levels of savings, education and entrepreneurship. In order to service these and other important ethnic groups in our market, our staff speaks more than 3020 languages. We have an Asian advisory board to help broaden our links to the community by providing guidance and fostering awareness of our active role in the local community. Through ourAs of December 31, 2023, we had nine branches which have a particular focus on and commitment to the Asian community, of which six are in the borough of Queens, where we have three branches, we have obtained more than $500one is in the borough of Manhattan, one is in the borough of Brooklyn and one on Long Island, with deposits and loans totaling $1,286.2 million in depositsand $759.1 million, respectively, in these branches. We also have over $450 million of loans and lines of credit outstanding to borrowers in the Asian community.locations.
Manage Enterprise-Wide Risk. We identify, measure and attempt to mitigate risks that affect, or have the potential to affect, our business. Due to past economic crises and recent increases in government regulation, we devote significant resources to risk management. We have a seasoned risk officer to provide executive risk leadership, and an enterprise-wide risk management program. Several enterprise risk management analytical products are in use which include key risk indicators. We also have had a chief information security officer even before one will bewas required by recent NYDFS rulemaking not yet in effect.rulemaking. Our management of enterprise-wide risk enables us to recognize and monitor risks and establish procedures to disseminate the risk information across our organization and to our Board of Directors. The objective is to have a robust and focused risk management process capable of identifying and mitigating emerging threats to the Bank’s safety and soundness.
58
Trends and Contingencies. Our operating results are significantly affected by national, regional and local economic and competitive conditions, including changes in market interest rates, the strength of the local and regional economy, government policies and actions of regulatory authorities. We have remained strategically focused on the origination of multi-family residential mortgages, commercial mortgages and commercial business loans with a full banking relationship. Because of this strategy, we were able to continue to achieve a higher yield on our mortgage portfolio than we would have otherwise experienced.
As we have seen improvements in the local economy, our non-performing loans have decreased. The majority of our impaired loans are income producing residential properties located in the New York City metropolitan market. Due to the low vacancy rates for these types of properties, they have retained more of their value, thereby reducing their loss content. Non-performing loans totaled $18.1Loan originations and purchases were $818.1 million, $21.4$1,521.9 million, and $26.1 million at December 31, 2017, 2016 and 2015, respectively. We have not experienced a significant increase in foreclosed properties despite an extended foreclosure process in our market. The extended foreclosure process in our market is due to the high number of foreclosure actions filed in the court system in the counties for which we are seeking foreclosure on delinquent mortgage loans. We have not encountered significant issues with documentation relating to mortgages for which we are seeking foreclosure as we maintain custody of all loan documents and review them prior to providing them to our legal counsel to initiate the foreclosure action. During the year ended December 31, 2017, we recorded net charge-offs of $11.7 million compared to net recoveries of $0.7 million and $2.6$1,254.0 million for the years ended December 31, 20162023, 2022, and 2015, respectively. The increase in charge-offs related primarily to the taxi medallion portfolio and resulted in a provision totaling $9.9 million in 2017, compared to no provision in 2016, and a benefit of $1.0 million for the year ended December 31, 2015. We cannot predict the effect of these economic conditions on the Company’s future financial condition or operating results.
Loan originations and purchases were $1,039.5 million, $1,132.9 million and $1,233.5 million for the years ended December 31, 2017, 2016 and 2015,2021, respectively. While we primarily rely on originating our own loans, we purchased $196.5$166.3 million, $186.7$275.7 million, and $278.9$262.1 million during the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively. We purchase loans when the loans complement our loan portfolio strategy. Loans purchased must meet our underwriting standards when they were originated.
During the three-year period ended December 31, 2017,2023, the allocation of our loan portfolio has remained fairly consistent. The majority of our loans are collateralized by real estate, which comprised 85.3%88.9% of our portfolio at December 31, 2017 compared to 86.9% at December 31, 2016 and 87.7% at December 31, 2015. Multi-family residential mortgage loans comprised 44.1%, 45.2% and 47.0% of ourgross loan portfolio at December 31, 2017, 2016 and 2015, respectively. Commercial real estate mortgage loans comprised 26.5%, 25.9% and 22.9% of our loan portfolio2023 compared to 88.3% at December 31, 2017, 20162022 and 2015, respectively. One-to-four family mixed-use property mortgage loans comprised 10.9%, 11.6% and 13.1% of loan portfolio87.8% at December 31, 2017, 2016 and 2015, respectively. One-to-four family residential mortgage loans comprised 3.5%, 3.9% and 4.3% of loan portfolio at December 31, 2017, 2016 and 2015, respectively.2021.
Due to depositors increased $175.3$327.7 million, $309.7$103.7 million, and $382.8$242.8 million in 2017, 20162023, 2022, and 2015,2021, respectively. Lower-costing core deposits increased $195.4 million, $340.9 million and $285.3 million in 2017, 2016 and 2015, respectively. Higher-costing certificates ofThe deposit decreased $20.2 million during 2017 compared to a decrease of $31.2 million in 2016 and an increase of $97.5 million during 2015.mix is significantly influenced by the current interest rate environment. Brokered deposits represented 24.9%16.2%, 26.5%13.2%, and 25.2%9.8% of total deposits at December 31, 2017, 20162023, 2022, and 2015,2021, respectively.
At December 31, 2023, 2022, and 2021, reciprocal deposits totaled $760.3 million, $659.5 million, and $763.7 million, respectively.
Prevailing interest rates affect the extent to which borrowers repay and refinance loans. In a declining interest rate environment, the number of loan prepayments and loan refinancing tends to increase, as do prepayments of mortgage-backed securities. Call provisions associated with our investments in U.S. government agency and corporate securities may also adversely affect yield in a declining interest rate environment. Such prepayments and calls may adversely affect the yield of our loan portfolio and mortgage-backed and other securities as we reinvest the prepaid funds in a lower interest rate environment. However, we typically receive additional loan fees when existing loans are refinanced, which partially offsets the reduced yield on our loan portfolio resulting from prepayments. In periods of low interest rates, our level of core deposits also may decline if depositors seek higher-yielding instruments or other investments not offered by us, which in turn may increase our cost of funds and decrease our net interest margin to the extent alternative funding sources, are utilized. By contrast, an increasing interest rate environment would tend to extend the average lives of lower yielding fixed rate mortgages and mortgage-backed securities, which could adversely affect net interest income. In addition, depositors tend to open longer term, higher costing certificate of deposit accounts which could adversely affect our net interest income if rates were to subsequently decline. Additionally, adjustable rateadjustable-rate residential mortgage loans and mortgage-backed securities generally contain interim and lifetime caps that limit the amount the interest rate can increase at re-pricing dates.
During 2017 our netNet interest income increased $6.0decreased $64.5 million or 3.6%,26.5% to $173.1$179.2 million for the twelve months ended December 31, 20172023 from $167.1$243.6 million for the prior year, asprimarily due to a fourdecrease of 87 basis point decreasepoints in the net interest margin to 2.93%2.24% for the twelve months ended December 31, 2017 was more than offset by balance sheet growth.2023. The decrease in the net interest margin for 20172023 was primarily due to an increase in our funding costs, partially offset by an increase in the yield of our interest-earning assets. During 2023, the cost of borrowed funds increased 180 basis points to 4.34% from 2.54% in the comparable prior period while the cost of interest-bearing deposits increased 228 basis points to 3.15% from 0.87% for the prior year. The cost of deposits rose as we increased the rates we pay resulting from the Federal Reverse raising rates. The increase in the yield of our interest earninginterest-earning assets was primarily due to loans originating at a rate greater than the average balanceportfolio yield, the increase of totalrates on adjustable rate loans, net increasing $387.9 million to $4,988.6 million. During 2017, the average balanceand repricing of borrowed funds decreased by $61.2 million to $1,169.8 million compared to $1,231.0 million for 2016, while the cost of borrowed funds increased 14 basis points to 1.81% for the year ended December 31, 2017 from 1.67% in the comparable period. The cost of money market, savings, NOW and certificates of deposits accounts increased 28 basis points, 15 basis points, 14 basis points and two basis points, respectively, for the twelve months ended December 31, 2017 from the prior year. The cost of our deposits increasedloans as we increased the rates we pay on certain accounts to attract additional deposits. This resulted in an increase in the cost of due to depositors of 11 basis points to 1.00% for the twelve months ended December 31, 2017 from 0.89% for the twelve months ended December 31, 2016. Overall, as a result of these changes to our funding mix our cost of interest-bearing liabilities increased 10 basis points to 1.17% for the year ended December 31, 2017 from 1.07% for the year ended December 31, 2016.
reset dates are met.
We are unable to predict the direction or timing of future interest rate changes. Approximately 54%80% of our certificates of deposit accounts and borrowings will reprice or mature during the next year, which could result in an increase in the cost of our interest-bearing liabilities. Also, in an increasingyear.
Interest Rate Risk
Asset/Liability Management. Asset/liability management involves assessing, monitoring and managing interest rate environment, mortgage loansrisk. The ALCO Investment committee of the Board of Directors has primary oversight responsibility of interest rate risk. At the management level, the ALCO committee, which consists of representatives from treasury, finance, business
59
units, and mortgage-backed securities may prepay at slower rates than experienced in the past, which could result in a reduction of prepayment penalty income.
Interest Rate Sensitivity Analysis
A financial institution’s exposuresenior management, oversee these risks and provide reports to the risksALCO Investment committee of changing interest rates may be analyzed,the Board of Directors on a regular basis. These reports quantify the potential changes in part, by examining the extent to which its assets and liabilities are “interest rate sensitive” and by monitoring the institution’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within that time period. A gap is considered positive when the amount of interest-earning assets maturing or repricing exceeds the amount of interest-bearing liabilities maturing or repricing within the same period. A gap is considered negative when the amount of interest-bearing liabilities maturing or repricing exceeds the amount of interest-earning assets maturing or repricing within the same period. Accordingly, a positive gap may enhance net interest income and net portfolio value through various interest rate scenarios. The ALCO committee of the Board of Directors has established limits for changes in a risinginterest rates both economic value of equity and income simulation analysis. Compliance with the limits is reviewed quarterly.
Interest rate environmentrisk is the impact on earnings and reduce netcapital from changes in interest income in a fallingrates. Interest rate environment. Conversely, a negative gap may enhance net interest income in a falling rate environment and reduce net interest income in a rising rate environment.
The table below sets forth the amounts ofrisk exists because our interest-earning assets and interest-bearing liabilities outstandingmay mature or reprice at December 31, 2017 which are anticipateddifferent times or by different amounts. We assess interest rate risk by comparing the Company, based upon certain assumptions,results of several income and capital simulations scenarios to reprice or mature in each of the future time periods shown. Except as stated below, the amount of assets and liabilities shown that reprice or mature during a particular period was determined in accordancebase case with the earlier of the term to repricing or the contractual terms of the asset or liability. Prepayment assumptions for mortgage loans and mortgage-backed securities are based on our experience and industry averages, which generally range from 6% to 27%, depending on the contractual rate of interest and the underlying collateral. NOW Accounts, money market accounts and savings accounts were assumed to have withdrawal or “run-off” rates of 6%, 14% and 23%, respectively, based on our experience. While management bases these assumptions on actual prepayments and withdrawals experienced by us, there is no guarantee that these trends will continue in the future.
| Interest Rate Sensitivity Gap Analysis at December 31, 2017 | ||||||||||||||||||||||||||||
| More Than | More Than | More Than | More Than | |||||||||||||||||||||||||
| Three | Three | One Year | Three Years | Five Years | ||||||||||||||||||||||||
| Months | Months To | To Three | To Five | To Ten | More Than | |||||||||||||||||||||||
| And Less | One Year | Years | Years | Years | Ten Years | Total | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
| Interest-Earning Assets | ||||||||||||||||||||||||||||
| Mortgage loans | $ | 341,896 | $ | 689,227 | $ | 1,738,118 | $ | 1,099,386 | $ | 481,354 | $ | 51,969 | $ | 4,401,950 | ||||||||||||||
| Other loans | 112,052 | 149,084 | 206,605 | 116,159 | 166,132 | 8,254 | 758,286 | |||||||||||||||||||||
| Short-term securities (1) | 39,362 | - | - | - | - | - | 39,362 | |||||||||||||||||||||
| Securities held-to-maturity: | ||||||||||||||||||||||||||||
| Mortgage-backed securities | 329 | 987 | 3,947 | 2,710 | - | - | 7,973 | |||||||||||||||||||||
| Other | - | 1,045 | - | - | - | 21,868 | 22,913 | |||||||||||||||||||||
| Securities available for sale: | ||||||||||||||||||||||||||||
| Mortgage-backed securities | 14,119 | 40,823 | 114,968 | 85,668 | 138,389 | 115,683 | 509,650 | |||||||||||||||||||||
| Other | 57,642 | 67,516 | 103,546 | - | - | - | 228,704 | |||||||||||||||||||||
| Total interest-earning assets | 565,400 | 948,682 | 2,167,184 | 1,303,923 | 785,875 | 197,774 | 5,968,838 | |||||||||||||||||||||
| Interest-Bearing Liabilities | ||||||||||||||||||||||||||||
| Savings accounts | 10,282 | 30,847 | 68,163 | 113,765 | 67,223 | - | 290,280 | |||||||||||||||||||||
| NOW accounts | 20,737 | 62,210 | 96,257 | 551,571 | 596,949 | 5,508 | 1,333,232 | |||||||||||||||||||||
| Money market accounts | 20,222 | 60,667 | 110,075 | 788,994 | - | - | 979,958 | |||||||||||||||||||||
| Certificate of deposit accounts | 267,882 | 491,478 | 544,919 | 45,576 | 2,078 | - | 1,351,933 | |||||||||||||||||||||
| Mortgagors' escrow deposits | - | - | - | - | - | 42,606 | 42,606 | |||||||||||||||||||||
| Borrowings | 521,280 | 146,294 | 443,364 | 198,715 | - | - | 1,309,653 | |||||||||||||||||||||
| Total interest-bearing liabilities (2) | $ | 840,403 | $ | 791,496 | $ | 1,262,778 | $ | 1,698,621 | $ | 666,250 | $ | 48,114 | $ | 5,307,662 | ||||||||||||||
| Interest rate sensitivity gap | $ | (275,003 | ) | $ | 157,186 | $ | 904,406 | $ | (394,698 | ) | $ | 119,625 | $ | 149,660 | $ | 661,176 | ||||||||||||
| Cumulative interest-rate sensitivity gap | $ | (275,003 | ) | $ | (117,817 | ) | $ | 786,589 | $ | 391,891 | $ | 511,516 | $ | 661,176 | ||||||||||||||
| Cumulative interest-rate sensitivity gap | ||||||||||||||||||||||||||||
| as a percentage of total assets | -4.37 | % | -1.87 | % | 12.49 | % | 6.22 | % | 8.12 | % | 10.50 | % | ||||||||||||||||
| Cumulative net interest-earning assets | ||||||||||||||||||||||||||||
| as a percentage of interest-bearing | ||||||||||||||||||||||||||||
| liabilities | 67.28 | % | 92.78 | % | 127.17 | % | 108.53 | % | 109.73 | % | 112.46 | % | ||||||||||||||||
(1) Consists of interest-earning deposits.
(2) Does not include non-interest bearing demand accounts totaling $385.3 million at December 31, 2017.
Certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar estimated maturities or periods to repricing, they may react in differing degrees to changes in market interest rates and may bear rates that differ in varying degrees from the rates that would apply upon maturity and reinvestment or upon repricing. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as ARM loans, have features that restrict changes in interest rates, on a short-term basisdegree of change over time, speed of change, and overchanges in the lifeshape of the asset. Further, in the event of a significant change in the level of interestyield curve. These scenarios have assumptions including loan originations, investment securities purchases and sales, prepayment rates prepayments on loans and mortgage-backedinvestment securities, deposit flows, and deposit withdrawal or “run-off” levels, would likely deviate materially from those assumed in calculating the above table. In the eventmix and pricing decisions.
Economic Value of an interest rate increase, some borrowers may be unable to meet the increased payments on their adjustable-rate debt.Equity Analysis. The interest rate sensitivity analysis assumes that the natureConsolidated Statements of the Company’s assets and liabilities remains static. Interest rates may have an effect on customer preferences for deposits and loan products. Finally, the maturity and repricing characteristics of many assets and liabilities as set forth in the above table are not governed by contract but rather by management’s best judgment based on current market conditions and anticipated business strategies.
Our Consolidated Financial StatementsCondition have been prepared in accordance with generally accepted accounting principles generally accepted in the United States of America (“GAAP”), which requiresrequire the measurement of financial position and operating results in terms of historical dollars without considering the changes in fair value of certain investments due to changes in interest rates. Generally, the fair value of financial investments such as loans and securities fluctuatesfluctuate inversely with changes in interest rates. As a result, increases in interest rates could result in decreases in the fair value of ourthe Company’s interest-earning assets which could adversely affect ourthe Company’s results of operations if such assets were sold, or, in the case of securities classified as available for sale, decreases in ourthe Company’s stockholders’ equity, if such securities were retained.
We manage the mix of interest-earning assets and interest-bearing liabilities on a continuous basis to maximize return and adjust our exposure to interest rate risk. On a quarterly basis, management prepares the “Earnings and Economic Exposure to Changes in Interest Rate” report for review by the Board of Directors, as summarized below. This reportThe Company quantifies the potential changes in net interest income and net portfolio value should interest rates immediately go up or down (shocked) 200 basis points, assuming the yield curves of the rate shocks will be parallel to each other. Net portfolio value is defined as the market value of assets net of the market value of liabilities. The market value of assets and liabilities is determined using a discounted cash flow calculation. The net portfolio value ratio is the ratio of the net portfolio value to the market value of assets. AllThe changes in income and value are measured as percentage changes from the projected net interest income and net portfolio value at the base interest rate scenario. The base interest rate scenario assumes interest rates at December 31, 2017.2023 and 2022. Various estimates regarding prepayment assumptions are made at each level of rate shock.
The following table presents the Company’s interest rate shock as of December 31:
| | | | | | | | | | |
| | Net Portfolio Value (NPV) | | Net Portfolio Value Ratio | ||||||
Change in Interest Rate | | 2023 | | 2022 | | | 2023 | | 2022 | |
-200 Basis points | | (1.84) | % | 5.69 | % | | 7.44 | % | 12.51 | % |
-100 Basis points | | (0.86) | | 3.20 | | | 7.64 | | 12.47 | |
Base interest rate | | - | | - | | | 7.83 | | 12.33 | |
+100 Basis points | | (3.53) | | (5.80) | | | 7.68 | | 11.85 | |
+200 Basis points | | (6.65) | | (11.55) | | | 7.55 | | 11.35 | |
The reduction in the Net Portfolio Value and the Net Portfolio Value Ratio in 2023 compared to 2022 is primarily due to the Company actively reducing its liability sensitive position by adding interest rate swaps and adding floating rate assets.
Income Simulation Analysis. The Company manages the mix of interest-earning assets and interest-bearing liabilities on a continuous basis to maximize return and adjust its exposure to interest rate risk.
60
The starting point for the net interest income simulation is an estimate of the next twelve months’ net interest income assuming that both interest rates and the Company’s interest-sensitive assets and liabilities remain at period-end levels. The report quantifies the potential changes in net interest income should interest rates go up or down 100 or 200 basis points (shocked), assuming the yield curves of the rate shocks will be parallel to each other. All changes in income are measured as percentage changes from the projected net interest income at the base interest rate scenario. The base interest rate scenario assumes interest rates at December 31, 2023 and 2022. Various estimates regarding prepayment assumptions are made at each level of rate shock. There were no changes in the assumptions used in the income simulation process for 2023 and 2022. Assumed deposit betas are higher in a rising rate environment and lower in a declining rate environment. Prepayment penalty income is excluded from this analysis. Actual results could differ significantly from these estimates.
The following table presents the Company’s interest rate shock as of December 31:
| | | | | | |
| | Projected Percentage Change In Net Interest Income | ||||
Change in Interest Rate | | 2023 | | 2022 | ||
-200 Basis points | | (0.41) | % | | 5.73 | % |
-100 Basis points | | (0.07) | | | 3.64 | |
Base interest rate | | - | | | - | |
+100 Basis points | | (2.62) | | | (7.31) | |
+200 Basis points | | (5.42) | | | (14.61) | |
During 2023, the Company strategically reduced its liability sensitive interest rate position by becoming more interest rate neutral. This was achieved by adding more interest rate hedges and floating rate assets.
Another net interest income simulation assumes that changes in interest rates change gradually in equal increments over the twelve-month period. Prepayment penalty income is excluded from this analysis. Based on these assumptions, net interest income would be reduced by 2.4% from a 200 basis point increase in rates over the next twelve months and be reduced by 0.5% from a 200 basis point decrease in rates over the same period. Actual results could differ significantly from these estimates.
At December 31, 2017, we were within2023, the guidelines establishedCompany had a derivative portfolio with a notional value totaling $2.5 billion compared to $1.4 billion at December 31, 2022. This portfolio is designed to provide protection against rising interest rates. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.
A portion of this portfolio is comprised of forward swaps on certain short-term advances and brokered deposits totaling $825.8 million at December 31, 2023, $775.8 million of the forward starting swaps are effective swaps at a weighted average rate of 2.39% compared to $591.5 million at 2.41% at December 31, 2022. Of the $775.8 million outstanding at December 31, 2023, $50.0 million at an average rate of 1.25% will mature in April 2024 and will be replaced by the Boardforward starting swaps totaling $50.0 million at an average rate of Directors for each interest rate level.0.80%.
61
| Projected Percentage Change In | Net Portfolio | |||||||||||||||||||||||
| Change in Interest Rate | Net Interest Income | Net Portfolio Value | Value Ratio | |||||||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
| -200 basis points | 3.91 | % | 0.74 | % | 10.44 | % | 9.79 | % | 12.84 | % | 11.76 | % | ||||||||||||
| -100 basis points | 3.80 | 2.11 | 3.03 | 7.47 | 12.41 | 11.77 | ||||||||||||||||||
| Base interest rate | ― | ― | ― | ― | 12.46 | 11.26 | ||||||||||||||||||
| +100 basis points | -5.03 | -6.38 | -5.58 | -11.56 | 12.11 | 10.26 | ||||||||||||||||||
| +200 basis points | -10.41 | -13.97 | -13.38 | -26.43 | 11.37 | 8.83 | ||||||||||||||||||
Analysis of Net Interest Income
(Loss)
Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amount of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.
The following table sets forth certain information relating to our Consolidated Statements of Financial Condition and Consolidated Statements of Income for the years ended December 31, 2017, 20162023, 2022, and 2015,2021, and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are derived from average daily balances. The yields include amortization of fees that are considered adjustments to yields.
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the year ended December 31, |
| ||||||||||||||||||||||
| | 2023 | | 2022 | | 2021 |
| ||||||||||||||||||
| | Average | | | | | Yield/ | | Average | | | | | Yield/ | | Average | | | | | Yield/ | | |||
|
| Balance |
| Interest |
| Cost |
| Balance |
| Interest |
| Cost |
| Balance |
| Interest |
| Cost |
| ||||||
| | (Dollars in thousands) |
| ||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
| |
Mortgage loans, net (1)(2) | | $ | 5,328,067 | | $ | 267,178 |
| 5.01 | % | $ | 5,253,104 | | $ | 228,065 |
| 4.34 | % | $ | 5,146,195 | | $ | 217,580 |
| 4.23 | % |
Other loans, net (1)(2) | |
| 1,517,282 | |
| 88,170 |
| 5.81 | |
| 1,488,486 | |
| 65,222 |
| 4.38 | |
| 1,498,122 | |
| 56,751 |
| 3.79 | |
Total loans, net | |
| 6,845,349 | |
| 355,348 |
| 5.19 | |
| 6,741,590 | |
| 293,287 |
| 4.35 | |
| 6,644,317 | |
| 274,331 |
| 4.13 | |
Taxable securities: | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Mortgage-backed securities | |
| 442,228 | |
| 11,505 |
| 2.60 | |
| 573,314 | |
| 9,414 |
| 1.64 | |
| 550,136 | |
| 8,335 |
| 1.52 | |
Other securities | |
| 485,118 | |
| 24,700 |
| 5.09 | |
| 324,112 | |
| 9,771 |
| 3.01 | |
| 239,208 | |
| 4,001 |
| 1.67 | |
Total taxable securities | |
| 927,346 | |
| 36,205 |
| 3.90 | |
| 897,426 | |
| 19,185 |
| 2.14 | |
| 789,344 | |
| 12,336 |
| 1.56 | |
Tax-exempt securities: (3) | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Other securities | |
| 66,533 | |
| 1,923 |
| 2.89 | |
| 64,822 | |
| 2,197 |
| 3.39 | |
| 50,831 | |
| 2,142 |
| 4.21 | |
Total tax-exempt securities | |
| 66,533 | |
| 1,923 |
| 2.89 | |
| 64,822 | |
| 2,197 |
| 3.39 | |
| 50,831 | |
| 2,142 |
| 4.21 | |
Interest-earning deposits and federal funds sold | |
| 184,565 | |
| 8,405 |
| 4.55 | |
| 131,816 | |
| 2,418 |
| 1.83 | |
| 188,462 | |
| 203 |
| 0.11 | |
Total interest-earning assets | |
| 8,023,793 | |
| 401,881 |
| 5.01 | |
| 7,835,654 | |
| 317,087 |
| 4.05 | |
| 7,672,954 | |
| 289,012 |
| 3.77 | |
Other assets | |
| 477,771 | |
| |
| | |
| 471,483 | |
| |
| | |
| 470,418 | |
| |
|
| |
Total assets | | $ | 8,501,564 | | | | | | | $ | 8,307,137 | | | | | | | $ | 8,143,372 | | | |
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | |
|
| |
|
| |
| |
|
| |
|
| |
| |
|
| |
|
|
|
| |
Deposits: | |
|
| |
|
| |
| |
|
| |
|
| |
| |
|
| |
|
|
|
| |
Savings accounts | | $ | 121,102 | |
| 520 | | 0.43 | | $ | 153,605 | |
| 211 | | 0.14 | | $ | 157,640 | |
| 255 |
| 0.16 | |
NOW accounts | |
| 1,937,974 | |
| 64,191 | | 3.31 | |
| 1,976,238 | |
| 15,353 | | 0.78 | |
| 2,165,762 | |
| 5,453 |
| 0.25 | |
Money market accounts | |
| 1,754,059 | |
| 58,898 | | 3.36 | |
| 2,191,768 | |
| 19,039 | | 0.87 | |
| 2,059,431 | |
| 7,271 |
| 0.35 | |
Certificate of deposit accounts | |
| 2,091,677 | |
| 64,844 | | 3.10 | |
| 1,031,024 | |
| 12,547 | | 1.22 | |
| 1,033,187 | |
| 7,340 |
| 0.71 | |
Total due to depositors | |
| 5,904,812 | |
| 188,453 | | 3.19 | |
| 5,352,635 | |
| 47,150 | | 0.88 | |
| 5,416,020 | |
| 20,319 |
| 0.38 | |
Mortgagors' escrow accounts | |
| 81,015 | |
| 202 | | 0.25 | |
| 80,021 | |
| 135 | | 0.17 | |
| 77,552 | |
| 5 |
| 0.01 | |
Total interest-bearing deposits | |
| 5,985,827 | |
| 188,655 | | 3.15 | |
| 5,432,656 | |
| 47,285 | | 0.87 | |
| 5,493,572 | |
| 20,324 |
| 0.37 | |
Borrowings | |
| 776,050 | |
| 33,670 | | 4.34 | |
| 1,012,149 | |
| 25,725 | | 2.54 | |
| 905,094 | |
| 20,269 |
| 2.24 | |
Total interest-bearing liabilities | |
| 6,761,877 | |
| 222,325 | | 3.29 | |
| 6,444,805 | |
| 73,010 | | 1.13 | |
| 6,398,666 | |
| 40,593 |
| 0.63 | |
Non interest-bearing demand deposits | |
| 867,667 | |
| | | | |
| 1,019,090 | |
| | | | |
| 922,741 | |
| |
|
| |
Other liabilities | |
| 196,869 | |
| | | | |
| 170,500 | |
| | | | |
| 173,019 | |
| |
|
| |
Total liabilities | |
| 7,826,413 | |
| | | | |
| 7,634,395 | |
| |
|
| |
| 7,494,426 | |
| |
|
| |
Equity | |
| 675,151 | |
| | | | |
| 672,742 | |
| |
|
| |
| 648,946 | |
| |
|
| |
Total liabilities and equity | | $ | 8,501,564 | | | | | | | $ | 8,307,137 | | | |
|
| | $ | 8,143,372 | |
|
|
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income (loss) / net interest rate spread (4) | | | | | $ | 179,556 | | 1.72 | % | | | | $ | 244,077 | | 2.92 | % |
| | | $ | 248,419 | | 3.14 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest-earning assets / net interest margin (5) | | $ | 1,261,916 | |
| | | 2.24 | % | $ | 1,390,849 | | | |
| 3.11 | % | $ | 1,274,288 | | | |
| 3.24 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of interest-earning assets to interest-bearing liabilities | |
| | |
| | | 1.19 | X |
| | |
| |
| 1.22 | X |
| | |
| |
| 1.20 | X |
| For the year ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2017 | 2016 | 2015 | ||||||||||||||||||||||||||||||||||
| Average | Yield/ | Average | Yield/ | Average | Yield/ | |||||||||||||||||||||||||||||||
| Balance | Interest | Cost | Balance | Interest | Cost | Balance | Interest | Cost | ||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
| Mortgage loans, net (1)(2) | $ | 4,304,889 | $ | 181,006 | 4.20 | % | $ | 4,014,734 | $ | 173,419 | 4.32 | % | $ | 3,524,331 | $ | 161,115 | 4.57 | % | ||||||||||||||||||
| Other loans, net (1)(2) | 683,724 | 28,277 | 4.14 | 585,948 | 21,706 | 3.70 | 509,147 | 17,605 | 3.46 | |||||||||||||||||||||||||||
| Total loans, net | 4,988,613 | 209,283 | 4.20 | 4,600,682 | 195,125 | 4.24 | 4,033,478 | 178,720 | 4.43 | |||||||||||||||||||||||||||
| Taxable securities: | �� | |||||||||||||||||||||||||||||||||||
| Mortgage-backed | ||||||||||||||||||||||||||||||||||||
| securities | 526,934 | 13,689 | 2.60 | 581,505 | 14,231 | 2.45 | 693,893 | 17,309 | 2.49 | |||||||||||||||||||||||||||
| Other securities | 199,350 | 8,103 | 4.06 | 243,567 | 8,243 | 3.38 | 163,604 | 4,398 | 2.69 | |||||||||||||||||||||||||||
| Total taxable securities | 726,284 | 21,792 | 3.00 | 825,072 | 22,474 | 2.72 | 857,497 | 21,707 | 2.53 | |||||||||||||||||||||||||||
| Tax-exempt securities: (3) | ||||||||||||||||||||||||||||||||||||
| Other securities | 139,704 | 2,984 | 2.14 | 142,472 | 3,148 | 2.21 | 134,807 | 3,593 | 2.67 | |||||||||||||||||||||||||||
| Total tax-exempt securities | 139,704 | 2,984 | 2.14 | 142,472 | 3,148 | 2.21 | 134,807 | 3,593 | 2.67 | |||||||||||||||||||||||||||
| Interest-earning deposits | ||||||||||||||||||||||||||||||||||||
| and federal funds sold | 61,472 | 526 | 0.86 | 58,522 | 250 | 0.43 | 58,397 | 126 | 0.22 | |||||||||||||||||||||||||||
| Total interest-earning | ||||||||||||||||||||||||||||||||||||
| assets | 5,916,073 | 234,585 | 3.97 | 5,626,748 | 220,997 | 3.93 | 5,084,179 | 204,146 | 4.02 | |||||||||||||||||||||||||||
| Other assets | 301,673 | 286,786 | 276,965 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 6,217,746 | $ | 5,913,534 | $ | 5,361,144 | ||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||||||||||||||
| Savings accounts | $ | 292,887 | 1,808 | 0.62 | $ | 260,948 | 1,219 | 0.47 | $ | 264,891 | 1,151 | 0.43 | ||||||||||||||||||||||||
| NOW accounts | 1,444,944 | 9,640 | 0.67 | 1,496,712 | 7,891 | 0.53 | 1,432,609 | 6,593 | 0.46 | |||||||||||||||||||||||||||
| Money market accounts | 908,025 | 8,151 | 0.90 | 581,390 | 3,592 | 0.62 | 380,595 | 1,551 | 0.41 | |||||||||||||||||||||||||||
| Certificate of deposit | ||||||||||||||||||||||||||||||||||||
| accounts | 1,390,491 | 20,579 | 1.48 | 1,409,772 | 20,536 | 1.46 | 1,351,619 | 20,943 | 1.55 | |||||||||||||||||||||||||||
| Total due to depositors | 4,036,347 | 40,178 | 1.00 | 3,748,822 | 33,238 | 0.89 | 3,429,714 | 30,238 | 0.88 | |||||||||||||||||||||||||||
| Mortgagors' escrow | ||||||||||||||||||||||||||||||||||||
| accounts | 61,962 | 141 | 0.23 | 56,152 | 112 | 0.20 | 52,364 | 98 | 0.19 | |||||||||||||||||||||||||||
| Total interest-bearing | ||||||||||||||||||||||||||||||||||||
| deposits | 4,098,309 | 40,319 | 0.98 | 3,804,974 | 33,350 | 0.88 | 3,482,078 | 30,336 | 0.87 | |||||||||||||||||||||||||||
| Borrowings | 1,169,791 | 21,159 | 1.81 | 1,231,015 | 20,561 | 1.67 | 1,104,368 | 19,390 | 1.76 | |||||||||||||||||||||||||||
| Total interest-bearing | ||||||||||||||||||||||||||||||||||||
| liabilities | 5,268,100 | 61,478 | 1.17 | 5,035,989 | 53,911 | 1.07 | 4,586,446 | 49,726 | 1.08 | |||||||||||||||||||||||||||
| Non interest-bearing | ||||||||||||||||||||||||||||||||||||
| demand deposits | 348,518 | 305,096 | 250,488 | |||||||||||||||||||||||||||||||||
| Other liabilities | 70,828 | 75,629 | 59,016 | |||||||||||||||||||||||||||||||||
| Total liabilities | 5,687,446 | 5,416,714 | 4,895,950 | |||||||||||||||||||||||||||||||||
| Equity | 530,300 | 496,820 | 465,194 | |||||||||||||||||||||||||||||||||
| Total liabilities and | ||||||||||||||||||||||||||||||||||||
| equity | $ | 6,217,746 | $ | 5,913,534 | $ | 5,361,144 | ||||||||||||||||||||||||||||||
| Net interest income / | ||||||||||||||||||||||||||||||||||||
| net interest rate spread (4) | $ | 173,107 | 2.80 | % | $ | 167,086 | 2.86 | % | $ | 154,420 | 2.94 | % | ||||||||||||||||||||||||
| Net interest-earning assets / | ||||||||||||||||||||||||||||||||||||
| net interest margin (5) | $ | 647,973 | 2.93 | % | $ | 590,759 | 2.97 | % | $ | 497,733 | 3.04 | % | ||||||||||||||||||||||||
| Ratio of interest-earning | ||||||||||||||||||||||||||||||||||||
| assets to interest-bearing | ||||||||||||||||||||||||||||||||||||
| liabilities | 1.12 X | 1.12 X | 1.11 X | |||||||||||||||||||||||||||||||||
| (1) | Average balances include non-accrual loans. |
| (2) | Loan interest income (loss) includes loan fee income |
| (3) | Interest |
| (4) | Interest rate spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities. |
| (5) | Net interest margin represents net interest income (loss) before the provision for |
62
Rate/Volume Analysis
The following table presents the impact of changes in interest rates and in the volume of interest-earning assets and interest-bearing liabilities on the Company’s interest income and interest expense during the periods indicated. Information is provided in each category with respect to (1) changes attributable to changes in volume (changes in volume multiplied by the prior rate), (2) changes attributable to changes in rate (changes in rate multiplied by the prior volume) and (3) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
| | | | | | | | | | | | | | | | | | |
| | Increase (Decrease) in Net Interest Income (Loss) for the years ended December 31, | ||||||||||||||||
| | 2023 vs. 2022 | | 2022 vs. 2021 | ||||||||||||||
| | Due to | | | | | Due to | | | | ||||||||
|
| Volume |
| Rate |
| Net |
| Volume |
| Rate |
| Net | ||||||
| | (Dollars in thousands) | ||||||||||||||||
Interest-Earning Assets: |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Mortgage loans, net | | $ | 3,309 | | $ | 35,804 | | $ | 39,113 | | $ | 4,656 | | $ | 5,829 | | $ | 10,485 |
Other loans, net | |
| 1,283 | |
| 21,665 | |
| 22,948 | |
| (365) | |
| 8,836 | |
| 8,471 |
Mortgage-backed securities | |
| (2,505) | |
| 4,596 | |
| 2,091 | |
| 375 | |
| 704 | |
| 1,079 |
Other securities | |
| 6,243 | |
| 8,686 | |
| 14,929 | |
| 1,770 | |
| 4,000 | |
| 5,770 |
Tax-Exempt securities | | | 57 | | | (331) | | | (274) | | | 520 | | | (465) | | | 55 |
Interest-earning deposits and federal funds sold | |
| 1,270 | |
| 4,717 | |
| 5,987 | |
| (80) | |
| 2,295 | |
| 2,215 |
Total interest-earning assets | |
| 9,657 | |
| 75,137 | |
| 84,794 | |
| 6,876 | |
| 21,199 | |
| 28,075 |
| | | | | | | | | | | | | | | | | | |
Interest-Bearing Liabilities: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Deposits: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Savings accounts | |
| (54) | |
| 363 | |
| 309 | |
| (7) | |
| (37) | |
| (44) |
NOW accounts | |
| (303) | |
| 49,141 | |
| 48,838 | |
| (518) | |
| 10,418 | |
| 9,900 |
Money market accounts | |
| (4,519) | |
| 44,378 | |
| 39,859 | |
| 488 | |
| 11,280 | |
| 11,768 |
Certificate of deposit accounts | |
| 20,936 | |
| 31,361 | |
| 52,297 | |
| (15) | |
| 5,222 | |
| 5,207 |
Mortgagors' escrow accounts | |
| 2 | |
| 65 | |
| 67 | |
| — | |
| 130 | |
| 130 |
Borrowings | |
| (7,056) | |
| 15,001 | |
| 7,945 | |
| 2,559 | |
| 2,897 | |
| 5,456 |
Total interest-bearing liabilities | |
| 9,006 | |
| 140,309 | |
| 149,315 | |
| 2,507 | |
| 29,910 | |
| 32,417 |
| | | | | | | | | | | | | | | | | | |
Net change in net interest income (loss) | | $ | 651 | | $ | (65,172) | | $ | (64,521) | | $ | 4,369 | | $ | (8,711) | | $ | (4,342) |
| Increase (Decrease) in Net Interest Income | ||||||||||||||||||||||||
| Year Ended December 31, 2017 | Year Ended December 31, 2016 | |||||||||||||||||||||||
| Compared to | Compared to | |||||||||||||||||||||||
| Year Ended December 31, 2016 | Year Ended December 31, 2015 | |||||||||||||||||||||||
| Due to | Due to | |||||||||||||||||||||||
| Volume | Rate | Net | Volume | Rate | Net | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Interest-Earning Assets: | ||||||||||||||||||||||||
| Mortgage loans, net | $ | 12,441 | $ | (4,854 | ) | $ | 7,587 | $ | 21,481 | $ | (9,177 | ) | $ | 12,304 | ||||||||||
| Other loans, net | 3,837 | 2,734 | 6,571 | 2,809 | 1,292 | 4,101 | ||||||||||||||||||
| Mortgage-backed securities | (1,384 | ) | 842 | (542 | ) | (2,800 | ) | (278 | ) | (3,078 | ) | |||||||||||||
| Other securities | (1,467 | ) | 1,163 | (304 | ) | 2,531 | 869 | 3,400 | ||||||||||||||||
| Interest-earning deposits and | ||||||||||||||||||||||||
| federal funds sold | 14 | 262 | 276 | - | 124 | 124 | ||||||||||||||||||
| Total interest-earning assets | 13,441 | 147 | 13,588 | 24,021 | (7,170 | ) | 16,851 | |||||||||||||||||
| Interest-Bearing Liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Savings accounts | 163 | 426 | 589 | (20 | ) | 88 | 68 | |||||||||||||||||
| NOW accounts | (282 | ) | 2,031 | 1,749 | 295 | 1,003 | 1,298 | |||||||||||||||||
| Money market accounts | 2,527 | 2,032 | 4,559 | 1,036 | 1,005 | 2,041 | ||||||||||||||||||
| Certificate of deposit accounts | (260 | ) | 303 | 43 | 862 | (1,269 | ) | (407 | ) | |||||||||||||||
| Mortgagors' escrow accounts | 12 | 17 | 29 | 8 | 6 | 14 | ||||||||||||||||||
| Borrowings | (1,060 | ) | 1,658 | 598 | 2,185 | (1,014 | ) | 1,171 | ||||||||||||||||
| Total interest-bearing liabilities | 1,100 | 6,467 | 7,567 | 4,366 | (181 | ) | 4,185 | |||||||||||||||||
| Net change in net interest income | $ | 12,341 | $ | (6,320 | ) | $ | 6,021 | $ | 19,655 | $ | (6,989 | ) | $ | 12,666 | ||||||||||
Comparison of Operating Results for the Years Ended December 31, 20172023 and 2016
2022
General. Net income for the twelve months ended December 31, 20172023 was $41.1$28.7 million, a decrease of $23.8$48.3 million, or 36.66%62.7%, compared to $64.9$76.9 million for the twelve months ended December 31, 2016.2022. Diluted earnings per common share were $1.41$0.96 for the twelve months ended December 31, 2017,2023, a decrease of $0.83,$1.54 per common share, or 37.1%61.6%, from $2.24$2.50 per common share for the twelve months ended December 31, 2016. Included2022. The decrease in net income was primarily due to a decline in the net interest margin which decreased 87 basis points to 2.24% for the yeartwelve months ended December 31, 2016 was a gain on sale of buildings totaling $48.0 million, whereas there was no such gain2023 from 3.11% for the comparable prior year period. The decline in the recent year.
net interest margin was driven by the impact Federal Reserve rate increases had on our liability sensitive balance sheet as our interest-bearing liabilities repriced quicker than our interest-earning assets. To mitigate the sensitivity and ease net interest margin compression, the Company opportunistically sought out interest rate swaps to align with our strategic plans.
Return on average equity decreased to 7.75%4.25% for the twelve months ended December 31, 2017,2023, from 13.07%11.44% for the comparable prior year.year period. Return on average assets decreased to 0.66%0.34% for the twelve months ended December 31, 2017,2023 from 1.10%0.93% for the comparable prior year.year period.
63
Interest Income. Interest income increased $13.6$84.9 million, or 6.15%26.8%, to $234.6$401.5 million for the year ended December 31, 20172023 from $221.0$316.6 million for the year ended December 31, 2016.2022. The increase in interest income was primarily due to an increase of $289.396 basis points in the yield of interest-earning assets to 5.01% for the year ended December 31, 2023 from 4.05% for the year ended December 31, 2022, coupled with an increase of $188.1 million in the average balance of interest-earning assets to $5,916.1$8,023.8 million for the year ended December 31, 20172023 from $5,626.7$7,835.7 million for the year ended December 31, 2016, combined with an increase of four basis points in the yield of interest-earning assets to 3.97% for the year ended December 31, 2017 from 3.93% for the year ended December 31, 2016.2022. The four96 basis point increase in the yield of interest-earning assets was primarily due to an increaseincreases of $387.9 million84 basis points, 176 basis points and 272 basis points in the average balanceyield of higher yieldingtotal loan, net, total securities and interest-earning deposits and federal funds sold, respectively. These rate increases were all driven by the rising interest rate environment experienced in 2023. Excluding prepayment penalty income from loans and securities, net recoveries/(reversals) of interest from non-accrual loans, net gains from fair value adjustments on hedges, swap termination fees and purchase accounting adjustments, the yield on total loans, net, increased 88 basis points to $4,988.65.08% for the year ended December 31, 2023 from 4.20% for the year ended December 31, 2022.
Interest Expense. Interest expense increased $149.3 million, or 204.5%, to $222.3 million for the year ended December 31, 2017, combined with a decrease of $101.6 million in the average balance of lower yielding total securities to $866.02023 from $73.0 million for the year ended December 31, 2017. Additionally, the four basis point improvement the yield of interest-earning assets was aided by a 21 basis point increase in the yield on total securities to 2.86% for the twelve months ended December 31, 2017 from 2.65% for the twelve months ended December 31, 2016, partially offset by a four basis point decline in the yield on the total loans to 4.20% for the twelve months ended December 31, 2017 from 4.24% for the prior year. The 21 basis point increase in the yield on the securities portfolio was primarily due to the purchase of new securities at higher yields than the existing portfolio. The four basis point decrease in the yield on the loan portfolio was primarily due to a decline in prepayment penalty income collected in 2017 compared to 2016. The yield on the loan portfolio, excluding prepayment penalty income on loans, decreased one basis points to 4.09% for the twelve months ended December 31, 2017 from 4.10 % for the twelve months ended December 31, 2016.
Interest Expense. Interest expense increased $7.6 million, or 14.04%, to $61.5 million for the year ended December 31, 2017 from $53.9 million for the year ended December 31, 2016. 2022. The increase in interest expense was primarily due to an increase of 10216 basis points in the average cost of interest-bearing liabilities to 1.17%3.29% for the year ended December 31, 20172023 from 1.07%1.13% for the year ended December 31, 2016, combined2022, coupled with an increase of $232.1$317.1 million in the average balance of interest-bearing liabilities to $5,268.1$6,761.9 million for the yeartwelve months ended December 31, 2017,2023 from $5,036.0$6,444.8 million for the comparable prior year. The 10 basis pointyear period. Rising rates have driven the increase in theour cost of interest-bearing liabilities was primarily due to the Bank raising the rates we pay on some of our deposit products to stay competitive within our market. This increase in rates was partially offset by an improvement in our funding mix,funds as the combined average balance of lower costing savings, NOW and money market depositsFederal Reserve increased $306.8 million to $2,645.9 million for the year endedrates by 100 basis points between December 31, 2017 from $2,339.1 million for the prior year, while the combined average balance of higher costing certificates of deposit2022 and borrowed funds decreased $80.5 million to $2,560.3 million for the year ended December 31, 2017 from $2,640.8 million for the prior year.
2023.
Net Interest Income.Net interest income for the year ended December 31, 20172023 totaled $173.1$179.2 million, an increasea decrease of $6.0$64.5 million, or 3.60%26.5%, from $167.1$243.6 million for 2016.the year ended December 31, 2022. The increasedecrease in net interest income was primarily due to the growtha decrease of net interest-earning assets. These improvements to net interest income were partially offset by a decrease120 basis points in the net interest spread of six basis points to 2.80%1.72% for the twelve months ended December 31, 20172023 from 2.86%2.92% for the comparable prior year.year period. The yield on interest-earning assets increased fournet interest margin decreased 87 basis points to 3.97%2.24% for the year ended December 31, 20172023 from 3.93%3.11% for the year ended December 31, 2016, while2022. Included in net interest income was prepayment penalty income and net recoveries/(reversals) loans and securities totaling $2.3 million and $6.4 million for the costyears ended December 31, 2023 and 2022, respectively, net gains (losses) from fair value adjustments on hedges totaling $0.4 million and $0.8 million for the years ended December 31, 2023 and 2022, respectively, swap termination fees totaling $3.0 million and none for the years ended December 31, 2023 and 2022, respectively, and purchase accounting income of interest-bearing liabilities increased 10 basis point to 1.17%$1.5 million and $2.5 million for the years ended December 31, 2023 and 2022, respectively. Excluding all of these items, the net interest margin for the year ended December 31, 2017 from 1.07% for the prior year. The net interest margin decreased four2023 was 2.15%, a decrease of 84 basis points, to 2.93%from 2.99% for the year ended December 31, 2017 from 2.97%2022.
Provision (Benefit) for Credit Losses. Provision for credit losses was $10.5 million for the year ended December 31, 2016. Excluding prepayment penalty income,2023, compared to $5.1 million during the net interest margin would have been 2.84%comparable prior year period. The provision recorded in 2023 was driven by fully reserving for two non-accrual business loans and 2.85%increasing reserves for the years ended December 31, 2017elevated risk presented by the current rate environment to adjustable-rate loan’s debt coverage ratios. The provision recorded in 2022 was primarily due to loan growth, increased reserves on specific credits, coupled with the ongoing environmental uncertainty resulting from high and 2016, respectively.
Provision for Loan Losses. Provision for loan losses of $9.9 million was recorded forrising inflation including increasing interest rates. During the year ended December 31, 2017, compared to no provision during the prior year. The provision recorded during 2017 was due to the estimated fair value of NYC taxi medallions being lowered based on most recent sales data. During the twelve months ended December 31, 2017, non-accrual2023, non performing loans decreased $5.3$7.2 million to $15.7$25.2 million from $21.0$32.4 million at December 31, 2016.2022. During the twelve monthsyear ended December 31, 2017,2023, the Bank recorded net charge-offs totaling $11.7$10.8 million or 24 basis points of average loans.compared to $1.5 million recorded in the comparable prior year period. The current average loan-to-value ratio for our non-performing loansnon-performing assets collateralized by real estate was 39.8%51.7% at December 31, 2017. When we have obtained properties through foreclosure, we have been able to quickly sell the properties at amounts that approximate book value.2023. The Bank continues to maintain conservative underwriting standards. We anticipate that we will continue to see low loss content in our loan portfolio.
Non-Interest Income.Non-interest income for the twelve months ended December 31, 20172023 was $10.4$22.6 million, a decreasean increase of $47.2$12.6 million, or 81.99%126.0%, from $57.5$10.0 million for the twelve months ended December 31, 2016. The decrease in non-interest2022. Non-interest income wasincreased primarily due to net gains on the saleCompany deciding to sell low yielding securities recognizing a loss of buildings of $48.0$10.9 million as we sold three of our branch buildings during the year ending December 31, 2016 in sale-leaseback transactions. Additionally, non-interest income decreased due to a decrease in net gains from the sale of securities of $1.7 million partially offset by an increase in gains from life insurance proceeds of $0.9 million.
2022.
Non-Interest Expense. Non-interest expense was $107.5 million for the twelve months ended December 31, 2017, a decrease of $11.1 million, or 9.38%, from $118.6 million for the twelve months ended December 31, 2016. The decrease in non-interest expense was primarily due to the year ended December 31, 2016 including $10.4 million in prepayment penalties from the early extinguishment of debt.
Income Tax Provisions. Income tax expense for the year ended December 31, 2017 decreased $16.1 million, or 39.15%, to $25.0 million, compared to $41.1$151.4 million for the year ended December 31, 2016. The decrease was primarily due to a decrease of $39.9 million in income before income taxes and a decrease in the effective tax rate to 37.8% for the twelve months ended December 31, 2017 from 38.8% in the prior year. The decrease in the effective tax rate reflects the reduced impact that preferential tax items had on the Company’s tax liability during the twelve months ended December 31, 2017 compared to the twelve months ended December 31, 2016. This was partially offset by $3.8 million in additional tax expense recorded during 2017 from the revaluation of our net deferred tax assets, resulting from the Tax Cuts and Jobs Act (the “TCJA”), which reduced our federal income tax rate from 35% to 21%, effective January 1, 2018. Additionally, on December 22, 2017, Staff Accounting Bulletin No. 118 (“SAB 118”) was released by the SEC to address any concerns related to the accounting for income tax effects as a result of the TCJA in situations where a registrant may not have the necessary information available, prepared, or analyzed in reasonable detail to complete the required accounting in the reporting period including the enactment date. SAB 118 allows for a measurement period not to extend beyond one year from the TCJA enactment date to complete the necessary accounting.
Comparison of Operating Results for the Years Ended December 31, 2016 and 2015
General. Net income for the twelve months ended December 31, 2016 was $64.9 million,2023, an increase of $18.7$7.7 million, or 40.48%, compared to $46.2 million for the twelve months ended December 31, 2015. Diluted earnings per common share were $2.24 for the twelve months ended December 31, 2016, an increase of $0.65, or 40.88%5.4%, from $1.59 for the twelve months ended December 31, 2015.
Return on average equity increased to 13.07% for the twelve months ended December 31, 2016, from 9.93% for the prior year. Return on average assets increased to 1.10% for the twelve months ended December 31, 2016, from 0.86% for the prior year.
Interest Income. Interest income increased $16.9 million, or 8.25%, to $221.0$143.7 million for the year ended December 31, 2016 from $204.1 million for the year ended December 31, 2015. The increase in interest income was primarily due to an increase of $542.6 million in the average balance of interest-earning assets to $5,626.7 million for the year ended December 31, 2016 from $5,084.2 million for the year ended December 31, 2015, which was partially offset by a nine basis point reduction in the yield of interest-earning assets to 3.93% for the year ended December 31, 2016 from 4.02% for the year ended December 31, 2015. The nine basis point decline in the yield of interest-earning assets was primarily due to a 19 basis point reduction in the yield on the loan portfolio to 4.24% for the twelve months ended December 31, 2016 from 4.43% for the twelve months ended December 31, 2015, partially offset by a 10 basis point increase in the yield on total securities to 2.65% for the twelve months ended December 31, 2016 from 2.55% for the prior year. The 19 basis point decrease in the yield on the loan portfolio was primarily due to a decline in the rates earned on new loan originations and existing loans modified to lower rates. The 10 basis point increase in the yield on the securities portfolio was primarily due to the purchase of new securities at higher yields than the existing portfolio. The yield on the loan portfolio, excluding prepayment penalty income on loans, decreased 17 basis points to 4.10% for the twelve months ended December 31, 2016 from 4.27 % for the twelve months ended December 31, 2015.
Interest Expense. Interest expense increased $4.2 million, or 8.42%, to $53.9 million for the year ended December 31, 2016 from $49.7 million for the year ended December 31, 2015. The increase in the cost of interest-bearing liabilities was primarily attributable to an increase of $449.5 million in the average balance of interest-bearing liabilities to $5,036.0 million for the year ended December 31, 2016 from $4,586.4 million for the year ended December 31, 2015, which was partially offset by a decrease of one basis point in the cost of interest-bearing liabilities to 1.07% for the year ended December 31, 2016 from 1.08% for the year ended December 31, 2015. The one basis point decrease in the cost of interest-bearing liabilities was primarily attributable to decreases of nine basis points in each of the cost of certificates of deposit and borrowed funds. The decrease in the cost of certificates of deposit and borrowed funds was primarily due to maturing issuances being replaced at lower rates. Additionally, the cost of borrowed funds benefited from the early extinguishment of $130.0 million in FHLB-NY advances at an average cost of 2.82% and $78.0 million in securities sold under agreements to repurchase, at an average cost of 3.80% during 2016. These decreases were partially offset by increases of 21 basis points, seven basis points and four basis points in the cost of money market, NOW and savings accounts, respectively, for the twelve months ended December 31, 2016 from the prior year. The cost of money market accounts increased primarily due to our shifting of Government NOW deposits to a money market product which does not require us to provide collateral, allowing us to invest these funds in higher yielding assets. The cost of NOW and savings accounts increased as we increased the rate we pay on some of our products to attract additional deposits. Additionally, the cost of interest-bearing liabilities was negatively affected by increases of $126.6 million and $58.2 million in the average balance of higher costing borrowed funds and certificates of deposit, during the twelve months ended December 31, 2016, which was partially offset by an increase of $261.0 million in the average balance of lower-costing core deposits during the twelve months ended December 31, 2016 to $2,339.1 million from $2,078.1 million for the prior year.
Net Interest Income. Net interest income for the year ended December 31, 2016 totaled $167.1 million, an increase of $12.7 million, or 8.20%, from $154.4 million for 2015. The increase in net interest income was primarily due to the growth of net interest-earning assets. These improvements to net interest income were partially offset by a decrease in the net interest spread of eight basis points to 2.86% for the twelve months ended December 31, 2016 from 2.94% for the prior year. The yield on interest-earning assets decreased nine basis points to 3.93% for the year ended December 31, 2016 from 4.02% for the year ended December 31, 2015, while the cost of interest-bearing liabilities decreased one basis point to 1.07% for the year ended December 31, 2016 from 1.08% for the prior year. The net interest margin decreased seven basis points to 2.97% for the year ended December 31, 2016 from 3.04% for the year ended December 31, 2015. Excluding prepayment penalty income, the net interest margin would have been 2.85% and 2.91% for the years ended December 31, 2016 and 2015, respectively.
Provision (Benefit) for Loan Losses. There was no provision or benefit for loan losses recorded for the twelve months ended December 31, 2016, compared to a benefit of $1.0 million recorded during the prior year. No provision was recorded during the twelve months ended December 31, 2016 due to the Company’s analysis of the adequacy of the allowance for loan losses indicating that the reserve was at an appropriate level. During the twelve months ended December 31, 2016, non-accrual loans decreased $1.8 million to $21.0 million from $22.8 million at December 31, 2015. During the twelve months ended December 31, 2016, the Bank recorded net recoveries totaling $0.7 million, or two basis points of average loans. The current average loan-to-value ratio for our non-performing loans collateralized by real estate was 39.1% at December 31, 2016. When we have obtained properties through foreclosure, we have been able to quickly sell the properties at amounts that approximate book value. The Bank continues to maintain conservative underwriting standards. We anticipate that we will continue to see low loss content in our loan portfolio.
Non-Interest Income. Non-interest income for the twelve months ended December 31, 2016 was $57.5 million, an increase of $41.8 million, or 266.03%, from $15.7 million for the twelve months ended December 31, 2015. The increase in non-interest income was primarily due to an increase of $41.5 million in net gains on the sale of buildings, as we sold three of our branch buildings during each of the years ending December 31, 2016 and 2015 in sale-leaseback transactions. Additionally, non-interest income increased due to an increase in net gains from the sale of securities of $1.4 million and a gain from life insurance proceeds of $0.5 million. These increases were partially offset by a $1.6 million increase in net losses from fair value adjustments.
Non-Interest Expense. Non-interest expense was $118.6 million for the twelve months ended December 31, 2016, an increase of $20.9 million, or 21.37%, from $97.7 million for the twelve months ended December 31, 2015.2022. The increase in non-interest expense was primarily due to increases of $10.4 million in prepayment penalties from the early extinguishment of debt during 2016, $7.7 million in salaries and employee benefits, expense, $1.6 million inFDIC insurance premiums and other operating expenses, $0.9 million in depreciation and amortization expense and $0.6 million in professional services expense from increases in legal and consulting expenses. The increase in salaries and benefits was primarily due to annual salary increases and additions in staffing in retail, audit and compliance departments, as well as increases in production incentives and the cost
64
Income Tax Provisions.Income tax expense for the year ended December 31, 2016 increased $13.92023 decreased $16.7 million, or 51.30%60.0%, to $41.1$11.2 million, compared to $27.2$27.9 million for the year ended December 31, 2015.2022. The increasedecrease was primarily due to a $32.6 million increasethe decline in income before income taxes and an increase in thetaxes. The effective tax rate to 38.8%was 28.0% for the twelve monthsyear ended December 31, 2016 from 37.0%2023 compared to 26.6% in the prior year. The increase in the effective tax rate reflects the reduced impact that preferential tax items had on the Company’s tax liability during the twelve months ended December 31, 2016 compared to the twelve months ended December 31, 2015.
Liquidity, Regulatory Capital and Capital Resources
Liquidity and Capital Resources. Liquidity is the ability to economically meet current and future financial obligations. The Company’s primary objectives in terms of managing liquidity is to maintain the ability to originate and purchase loans, repay borrowings as they mature, satisfy financial obligations that arise in the normal course of business and meet our customer’s deposit withdrawal needs. Our primary sources of funds are deposits, borrowings, principal and interest payments on loans, mortgage-backed and other securities, and proceeds from sales of securities and loans. Deposit flows and mortgage prepayments, however, are greatly influenced by general interest rates, economic conditions and competition. At December 31, 2017, the Bank was able to borrow up to $2,819.5 million from the FHLB-NY in Federal Home Loan Bank advances and lettersThe Company has other sources of credit. As of December 31, 2017, the Bank had $1,600.8 million outstanding in combined balances of FHLB-NY advances and letters of credit. At December 31, 2017, the Bank also hasliquidity, including unsecured overnight lines of credit, withbrokered deposits and other commercial banks totaling $100.0 million. In addition,types of borrowings.
Liquidity management is both a short and long-term function of business management. During 2023, funds were provided by the Holding Company has subordinated debentures totaling $73.7 millionCompany’s operating and junior subordinated debentures with a face amount of $61.9 million and a carrying amount of $37.0 million (which are both included in Borrowed Funds). (See Note 9 of Notes to the Consolidated Financial Statements in Item 8 of this Annual Report.) Management believes its available sources of funds are sufficientfinancing activities, which were used to fund current operations.
our investing activities. Our most liquid assets are cash and cash equivalents, which include cash and due from banks, overnight interest-earning deposits and federal funds sold with original maturities of 90 days or less. The level of these assets is dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2017,2023, cash and cash equivalents totaled $51.5$172.2 million, a decreasean increase of $15.7$20.4 million from December 31, 2016.2022. We also held marketable securities available for sale with a market value of $738.4$874.8 million at December 31, 2017.2023. A portion of our cash and cash equivalents is restricted cash held as collateral for interest rate swaps. At December 31, 2023 and 2022, restricted cash totaled $47.9 million and $67.0 million, respectively. At December 31, 2023 and 2022, cash (including restricted cash) held in excess of Federal Deposit Insurance Corporation (“FDIC”) deposit insurance limits at other commercial banks totaling $61.2 million, and $73.9 million, respectively.
At December 31, 2017,2023, the Bank was able to borrow up to $3,808.6 million from the FHLB-NY in Federal Home Loan Bank advances and letters of credit. As of December 31, 2023, the Bank had $1,599.5 million outstanding in combined balances of FHLB-NY advances and letters of credit. At December 31, 2023, the Bank also has unsecured lines of credit with other commercial banks totaling $1,103.0 million, with $25.0 million outstanding. In addition, the Holding Company has subordinated debentures with a principal balance totaling $190.0 million and junior subordinated debentures with a face amount of $61.9 million and a carrying amount of $47.9 million. See Note 9 (“Borrowed Funds”) of Notes to the Consolidated Financial Statements, Management believes its available sources of funds are sufficient to fund current operations.
At December 31, 2023, we had commitments to extend credit (principally real estate mortgage loans) of $116.7 million and open lines of credit for borrowers (principally business lines of credit and home equity loan lines of credit) of $224.7 million.totaling $47.1 million and $440.3 million, respectively. Since generally all of the loan commitments are expected to be drawn upon, the total loan commitments approximate future cash requirements, whereas the amounts of lines of credit may not be indicative of our future cash requirements. The loan commitments generally expire in 90 days, while construction loan lines of credit mature within 18 months and home equity loan lines of credit mature within 10 years. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. See Note 16 (“Commitment and Contingencies”) in Notes to the Consolidated Financial Statements.
Our total interest expense and non-interest expense in 20172023 were $61.5$222.3 million and $107.5$151.4 million, respectively.
We maintain three postretirement defined benefit plans for our employees: a noncontributory defined benefit pension plan which was frozen as of September 30, 2006, a contributory medical plan, and a noncontributory life insurance plan. The life insurance plan was amended to discontinue providing life insurance benefits to future retirees after January 1, 2010 and the medical plan was frozen as ofto employees hired after January 1, 2011. We also maintain a noncontributory defined benefit plan for certain of our non-employee directors, which was frozen as of January 1, 2004. The employee pension plan is the only plan that we have funded. During 2017,2023, we incurred cash expenditures of $0.1 million for each of
65
the medical and life insurance plans and $0.1 million for the non-employee director plan; weplan. We did not make a contribution to the employee pension plan in 2017.2023. We expect to pay similar amounts for these plans in 2018. (See2024.See Note 12 (“Pension and Other Postretirement Benefit Plan”) of Notes to the Consolidated Financial Statements in Item 8 of this Annual Report.)
Statements.
The amounts reported in our financial statements are obtained from reports prepared by independent actuaries and are based on significant assumptions. The most significant assumption is the discount rate used to determine the accumulated postretirement benefit obligation (“APBO”) for these plans. The APBO is the present value of projected benefits that employees and retirees have earned to date. The discount rate is a single rate at which the liabilities of the plans are discounted into today’s dollars and could be effectively settled or eliminated. The discount rate used is based on the CitigroupFTSE Pension Liability Index,Discount Curve and reflects a rate that could be earned on bonds over a similar period that we anticipate the plans’ liabilities will be paid. An increase in the discount rate would reduce the APBO, while a reduction in the discount rate would increase the APBO. During the past several years, when interest rates have been at historically low levels, the discount rate used for our plans has declined from 7.25% for 2001, to 3.42%4.73% for 2017.2023. This decline in the discount rate has resulted in an increase in our APBO.
The Company’s actuaries use several other assumptions that could have a significant impact on our APBO and periodic expense for these plans. These assumptions include, but are not limited to, expected rate of return on plan assets, future increases in medical and life insurance premiums, turnover rates of employees, and life expectancy. The accounting standards for postretirement plans involve mechanisms that serve to limit the volatility of earnings by allowing changes in the value of plan assets and benefit obligations to be amortized over time when actual results differ from the assumptions used, there are changes in the assumptions used, or there are plan amendments. At December 31, 2017,2023, our employee pension plan andhad an unrecognized loss of $4.0 million. The medical and life insurance plan haveand non-employee director plan had unrecognized lossesgains of $6.2$2.3 million and $1.2 million, respectively. The non-employee director plan has a $0.5 million unrecognized gain, due to experience different from what had been estimated and changes in actuarial assumptions. The employee pension plan’s unrecognized loss is primarily attributed to the reduction in the discount rate and change in the Plan’s mortality table. The medical and life insurance plans’ unrecognized loss is attributed to the reduction in the discount rate over the past several years. In addition, the non-employee director pension plan has an unrecognized past service liability of $12,000 due to plan amendments in prior years and the medical and life insurance plan have a $0.4 million past service credit due to plan amendments. The net after tax effect of the unrecognized gains and losses associated with these plans has been recorded in accumulated other comprehensive loss in stockholders’ equity, resulting in a reduction of stockholders’ equity of $3.7 million as of December 31, 2017.
The change in the discount rate the Pension Plan’s mortality table and the reduction in medical premiums areis the only significant changeschange made to the assumptions used for these plans for each of the three years ended December 31, 2017.2023. During the years ended December 31, 2017, 20162023, 2022, and 2015,2021, the actual (loss) return on the employee pension plan assets was approximately 255%15%, 90%(658%), and 31%(154%), respectively, of the assumed return used to determine the periodic pension expense for that respective year.
The market value of the assets of our employee pension plan is $22.7$19.2 million at December 31, 2017,2023, which is $0.9$2.2 million lessmore than the projected benefit obligation. We do not anticipate a change in the market value of these assets which would have a significant effect on liquidity, capital resources, or results of operations.
During 2017, funds provided by the Company's operating activities amounted to $83.8 million. These funds combined with $186.3 million provided from financing activities were utilized to fund net investing activities of $254.4 million. The Company's primary business objective is the origination and purchase of multi-family residential loans, commercial business loans and commercial real estate mortgage loans and to a lesser extent one-to-four family (including mixed-use properties) and SBA loans. During the year ended December 31, 2017, the net total of loan originations and purchases less loan repayments and sales was $365.6 million. During the year ended December 31, 2017, the Company also purchased $170.9 million in securities. During 2017, funds were provided by net increases of $177.1 million and $92.0 million in total deposits and short-term borrowed funds, respectively, and $230.0 million in long-term borrowings. Additionally, funds were provided by $286.9 million in proceeds from maturities, sales, calls and prepayments of securities. The Company also used funds of $282.5 million, $21.0 million and $9.3 million for the repayment of long-term borrowed funds, dividend payments and purchases of treasury stock, respectively, during the year ended December 31, 2017.
At the time of the Bank’s conversion from a federally chartered mutual savings bank to a federally chartered stock savings bank, the Bank was required by its primary regulator to establish a liquidation account which is reduced as and to the extent that eligible account holders reduce their qualifying deposits. Upon completion of the Merger, the liquidation account was assumed by the Bank. The balance of the liquidation account at December 31, 20172023 was $0.6$0.3 million. In the unlikely event of a complete liquidation of the Bank, each eligible account holder will be entitled to receive a distribution from the liquidation account. The Bank is not permitted to declare or pay a dividend or to repurchase any of its capital stock if the effect would be to cause the Bank’s regulatory capital to be reduced below the amount required for the liquidation account but approval of the NYDFS Superintendent (the “Superintendent”) is required if the total of all dividends declared by the Bank in a calendar year would exceed the total of its net profits for that year combined with its retained net profits for the preceding two years less prior dividends paid. The amount of dividends the Holding Company can declare and pay is subjectgenerally limited to its net profits for the same regulatory restrictions on the declaration ofpreceding year less dividends as the Bank.
Regulatory Capital Position. Under applicable regulatory capital regulations, the Bank and the Company are required to comply with each of four separate capital adequacy standards: leverage capital, common equity Tier I risk-based capital, Tier I risk-based capital and total risk-based capital. Such classifications are usedpaid during that period. In addition, dividends paid by the FDIC and other bank regulatory agencies to determine matters ranging from each institution’s quarterly FDIC deposit insurance premium assessments, to approvals of applications authorizing institutions to grow their asset size or otherwise expand business activities. At December 31, 2017 and 2016,Holding Company would be prohibited if the Bank andeffect thereof would cause the Company exceeded each of their four regulatoryHolding Company’s capital requirements. (See Note 14 of Notes to Consolidated Financial Statements included in Item 8 of this Annual Report.)
The Company’s accounting policies are integral to understanding the results of operations and statement of financial condition. These policies are described in the Notes to Consolidated Financial Statements. Several of these policies require management’s judgment to determine the value of the Company’s assets and liabilities. The Company has established detailed written policies and control procedures to ensure consistent application of these policies. The Company has identified four accounting policies that require significant management valuation judgment: the allowance for loan losses, fair value of financial instruments, including other-than-temporary impairment assessment, goodwill impairment and income taxes.
Allowance for Loan Losses. An allowance for loan losses (“ALL”) is provided to absorb probable estimated losses inherent in the loan portfolio. Management reviews the adequacy of the ALL by reviewing all impaired loans on an individual basis. The remaining portfolio is evaluated based on the Company's historical loss experience, recent trends in losses, collection policies and collection experience, trends in the volume of non-performing loans, changes in the composition and volume of the gross loan portfolio, and local and national economic conditions. Judgment is required to determine how many years of historical loss experience are to be included when reviewing historical loss experience. A full credit cycle must be used, or loss estimates may be inaccurate. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revisions as more information becomes available.
Notwithstanding the judgment required in assessing the components of the ALL, the Company believes that the ALL is adequate to cover losses inherent in the loan portfolio. The policy has been applied on a consistent basis for all periods presented in the Consolidated Financial Statements.
Fair Value of Financial Instruments. The Company carries certain financial assets and financial liabilities at fair value under the fair value option. Fair value is considered the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Management selected the fair value option for certain investment securities, primarily mortgage-backed securities, and certain borrowings. Changes in the fair value of financial instruments for which the fair value election is made are recorded in the Consolidated Statements of Income. At December 31, 2017, financial assets and financial liabilities with fair values of $14.3 million and $37.0 million, respectively, are carried at fair value under the fair value option.
The securities portfolio also consists of mortgage-backed and other securities for which the fair value election was not selected. These securities are classified as available for sale or held-to-maturity. Securities classified as available for sale are carried at fair value in the Consolidated Statements of Financial Condition, with changes in fair value recorded in accumulated other comprehensive loss. Securities held-to-maturity are carried at their amortized cost in the Consolidated Statements of Financial Condition. If any decline in fair value for securities classified available for sale or held-to-maturity is deemed other-than-temporary, the security is written down to a new cost basis with the resulting loss recorded in the Consolidated Statements of Income. During 2017 and 2016, no other-than-temporary impairment charges were recorded.
Financial assets and financial liabilities reported at fair value are required to be measured based on the following alternatives: (1) quoted prices in active markets for identical financial instruments (Level 1), (2) significant other observable inputs (Level 2), or (3) significant unobservable inputs (Level 3). Judgment is required in selecting the appropriate level to be used to determine fair value. The majority of financial assets and financial liabilities for which the fair value election was made, and the majority of investments classified as available for sale and held-to-maturity, were measured using Level 2 inputs, which require judgment to determine the fair value. The trust preferred securities held in the investment portfolio, and the Company’s junior subordinated debentures, were measured using Level 3 inputs due to the inactive market for these securities.
Goodwill Impairment. Goodwill is presumed to have an indefinite life and is tested for impairment, rather than amortized, on at least an annual basis. For the purpose of goodwill impairment testing, management has concluded that the Company has one reporting unit. If the fair value of the reporting unit exceeds its carrying amount, there is no impairment of goodwill. However, if the fair value of the reporting unit is less than its carrying amount, further evaluation is required to determine if a write down of goodwill is required.
Quoted market prices in active markets are the best evidence of fair value and are to be used as the basis for measurement, when available. Other acceptable valuation methods include an asset approach, which determines a fair value based upon the value of assets net of liabilities, an income approach, which determines fair value using one or more methods that convert anticipated economic benefits into a present single amount, and a market approach, which determines a fair value based on the similar businesses that have been sold.
The Company conducts its annual qualitative impairment testing of goodwill as of December 31. The impairment testing as of December 31, 2017, 2016 and 2015 did not show an impairment of goodwill based on the fair value of the Company.
Income Taxes. The Company estimates its income taxes payable based on the amounts it expects to owe to the various taxing authorizes (i.e. federal, state and local). In estimating income taxes, management assesses the relative merits and risks of the tax treatment of transactions, taking into account statutory, judicial and regulatory guidance in the context of the Company’s tax position. Management also relies on tax opinions, recent audits, and historical experience.
The Company also recognizes deferred tax assets and liabilities for the future tax consequences of differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is required for deferred tax assets that the Company estimates are more likely than not to be unrealizable, based on evidence available at the time the estimate is made. These estimates can be affected by changes to tax laws, statutory tax rates, and future income levels.
| Payments Due By Period | ||||||||||||||||||||
| More | ||||||||||||||||||||
| Less Than | 1 - 3 | 3 - 5 | Than | |||||||||||||||||
| Total | 1 Year | Years | Years | 5 Years | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Borrowings | $ | 1,309,653 | $ | 630,588 | $ | 443,364 | $ | 125,016 | $ | 110,685 | ||||||||||
| Deposits | 4,383,278 | 3,790,705 | 544,919 | 45,576 | 2,078 | |||||||||||||||
| Loan commitments | 341,462 | 341,462 | - | - | - | |||||||||||||||
| Operating lease obligations | 59,196 | 6,333 | 14,520 | 12,685 | 25,658 | |||||||||||||||
| Purchase obligations | 25,073 | 6,292 | 10,736 | 8,045 | - | |||||||||||||||
| Pension and other postretirement | ||||||||||||||||||||
| benefits | 12,459 | 484 | 1,083 | 1,140 | 9,752 | |||||||||||||||
| Deferred compensation plans | 14,032 | 339 | 678 | 678 | 12,337 | |||||||||||||||
| Total | $ | 6,145,153 | $ | 4,776,203 | $ | 1,015,300 | $ | 193,140 | $ | 160,510 | ||||||||||
reduced below applicable minimum capital requirements.
We have significant obligations that arise in the normal course of business. We finance our assets with deposits and borrowings. We also use borrowings to manage our interest-rate risk. Borrowings with call provisions are included in the period of the next call date. We have the means to refinance these borrowings as they mature or are called through our financing arrangements with the FHLB-NY and our abilityaccess to arrange repurchase agreementsunsecured lines of credit with broker-dealersother commercial banks. See Note 8 (“Deposits”) and the FHLB-NY. (See Notes 8 andNote 9 of(“Borrowed Funds”) in Notes to the Consolidated Financial Statements in Item 8 of this Annual Report.)
We focus our balance sheet growth on the origination of mortgage loans.Statements. At December 31, 2017,2023, we had commitments to extend credit and linesborrowings obligations of credit$841.3 million of $341.5which $318.6 million for mortgage and other loans. These loans will be funded through principal and interest payments received on existing mortgage loans and mortgage-backed securities, growth in customer deposits, and, when necessary, additional borrowings. (See Note 15represents our current obligations within one year, including borrowing callable within one year. At December 31, 2023, we had deposit obligations of Notes to Consolidated Financial Statements in Item 8$6,815.3 million of this Annual Report.)which $6,714.6 million represents our current obligations within one year.
66
At December 31, 2017,2023, the Bank had 1827 branches, which were all leased. In addition, we lease our executive offices. We currently outsource our data processing, loan servicing and check processing functions. We believe that this is the most cost effective method for obtaining these services. These arrangements are usually volume dependent and have varying terms. The contracts for these services usually include annual increases based on the increase in the consumer price index. The amounts shown above for purchaseAt December 31, 2023, we had operating lease and purchasing obligations represent the current term and volume of activity of these contracts. We expect to renew these contracts as they expire.
The amounts shown for pension and other postretirement benefits reflect our directors’ pension plan and amounts due under our plan for medical and life insurance benefits for retired employees. The amount shown in the “Less Than 1 Year” column represents our current estimate for these benefits, some of which are based on information supplied by actuaries. The amounts shown in columns reflecting periods over one year represent our current estimate based on the past year’s actual disbursements and information supplied by actuaries. The amounts do not include an increase for possible future retirees or increases in health plan costs. The amount shown in the “More Than 5 Years” column represents the amount required to increase the total amount to the projected benefit obligation of the directors’ plan and the medical and life insurance benefit plans, since these are unfunded plans and the underfunded portion of the employee pension plan. (See Note 12 of Notes to Consolidated Financial Statements in Item 8 of this Annual Report.)
totaling $57.6 million.
We currently provide a non-qualified deferred compensation plan for officers who have achieved the designated level and completed one year of service. However, certain officers who have not reached the designated level but were already participants remain eligible to participate in the Plan. In addition to the amounts deferred by the officers, we match 50% of their contributions, generally up to a maximum of 5% of the officer’s salary. These plans generally require the deferred balance to be credited with earnings at a rate earned by certain mutual funds. The amounts shown in the columns for less than five years represent the estimateAt December 31, 2023, we had deferred compensation plan obligations of the amounts we will contribute to a rabbi trust with respect to matching contributions under these plans. The amount shown in the “More Than 5 Years” column represents the current accrued liability for these plans, adjusted for the activity in the columns for less than five years.$23.3 million. This expense is provided in the Consolidated Statements of Income, and the liability has been provided in the Consolidated Statements of Financial Condition.
Regulatory Capital Position. Under applicable regulatory capital regulations, the Bank and the Company are required to comply with each of four separate capital adequacy standards: leverage capital, common equity Tier I risk-based capital, Tier I risk-based capital and total risk-based capital. Such classifications are used by the FDIC and other bank regulatory agencies to determine matters ranging from each institution’s quarterly FDIC deposit insurance premium assessments, to approvals of applications authorizing institutions to grow their asset size or otherwise expand business activities. At December 31, 2023 and 2022, the Bank and the Company exceeded each of their four regulatory capital requirements. See Note 14 (“Regulatory Capital”) of Notes to the Consolidated Financial Statements.
Critical Accounting Estimates
The preparation of our consolidated financial statement in accordance with generally accepted accounting principles in the United States requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results may differ materially from these estimates and changes in assumptions could have a significant effect on the consolidated financial statements. Our critical accounting policies that require us to make significant judgments or estimates are described below. For more information on these critical accounting policies and other significant accounting policies, see the Note 2 (“Summary of Significant Accounting Policies – Use of Estimates”) in the Notes to the Consolidated Financial Statements.
The Company’s accounting policies are integral to understanding the results of operations and statement of financial condition. These policies are described in the Notes to the Consolidated Financial Statements. Several of these policies require management’s judgment to determine the value of the Company’s assets and liabilities. The Company has established detailed written policies and control procedures to ensure consistent application of these policies. The Company has identified four accounting policies that require significant management valuation judgment: the allowance for credit losses, fair value of financial instruments, goodwill impairment and income taxes.
Allowance for Credit Losses. An allowance for credit losses (“ACL”) is an estimate that is deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial assets. The amount of the ACL is based upon a loss rate model that considers multiple factors which reflects management’s assessment of the credit quality of the financial assets. Management estimates the allowance balance using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The factors are both quantitative and qualitative in nature including, but not limited to, historical losses, economic conditions, trends in delinquencies, value and adequacy of underlying collateral, volume and portfolio mix, and internal loan processes Judgment is required to determine how many years of historical loss experience are to be included when reviewing historical loss experience. A full credit cycle must be used, or loss estimates may be inaccurate. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revisions as more information becomes available.
The quantitative allowance is calculated using a number of inputs and assumptions. The results of this process, support management’s assessment as to the adequacy of the ACL at each balance sheet date.
In determining the allowance for credit losses, assumptions are input for economic forecasts, baseline loss rates, prepayment rates, utilization rates for off-balance sheet commitments, and forecast and reversion periods. The allowance
67
for credit losses is estimated utilizing internal and external data, information derived from historical events, current conditions, and economic forecasts. Historically observed credit loss experience adjusted for prepayment and macro-economic variables, provide the basis for the estimation of quantitatively modeled expected credit losses.
The Company includes quantitative factors in the allowance model which include (1) amortized costs, (2) collective and individual loan evaluations, (3) contractual terms, (4) prepayments, (5) basis for credit loss estimates, (6) recoveries, (7) reasonable and supportable forecast assumptions, and (8) off balance sheet commitments.
Notwithstanding the judgment required in assessing the components of the ACL, the Company believes that the ACL is adequate to cover losses inherent in the loan portfolio. The policy has been applied on a consistent basis for all periods presented in the Consolidated Financial Statements. In calculating the ACL, the Company specifies both the reasonable and supportable forecast and reversion periods in three economic conditions (expansion, transition, contraction). When calculating the ACL estimate for December 31, 2023 and 2022, the reasonable and supportable forecast was for a period of two quarters and the reversion period was four quarters. See Notes 2 (“Summary of Significant Accounting Policies”) and 3 (“Loans and Allowance for Credit Losses”) of Notes to the Consolidated Financial Statements.
Fair Value of Financial Instruments. The Company carries certain financial assets and financial liabilities at fair value under the fair value option. Fair value is considered the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The securities portfolio also consists of mortgage-backed and other securities for which the fair value election was not selected. These securities are classified as available for sale or held-to-maturity. Securities classified as available for sale are carried at fair value in the Consolidated Statements of Financial Condition, with changes in fair value recorded in accumulated other comprehensive loss. Securities held-to-maturity are carried at their amortized cost in the Consolidated Statements of Financial Condition.
Financial assets and financial liabilities reported at fair value are required to be measured based on the following alternatives: (1) quoted prices in active markets for identical financial instruments (Level 1), (2) significant other observable inputs (Level 2), or (3) significant unobservable inputs (Level 3). Judgment is required in selecting the appropriate level to be used to determine fair value. The majority of investments classified as available for sale and held-to-maturity, were measured using Level 2 inputs, which require judgment to determine the fair value. The trust preferred securities held in the investment portfolio, and the Company’s junior subordinated debentures, were measured using Level 3 inputs due to the inactive market for these securities. The significant unobservable inputs used in the fair value measurement of the Company’s trust preferred securities and junior subordinated debentures valued under Level 3 at December 31, 2023 and 2022, are the effective yields used in the cash flow models. Significant increases or decreases in the effective yield in isolation would result in a significantly lower or higher fair value measurement. See Notes 2 (“Summary of Significant Accounting Policies”), 6 (“Securities”) and 19 (“Fair Value of Financial Instruments”) of Notes to the Consolidated Financial Statements.
Goodwill Impairment. Goodwill is presumed to have an indefinite life and is tested for impairment, rather than amortized, on at least an annual basis. For the purpose of goodwill impairment testing, management has concluded that Company has one reporting unit. If the fair value of the reporting unit exceeds its carrying amount, there is no impairment of goodwill.
Quoted market prices in active markets are the best evidence of fair value and are to be used as the basis for measurement, when available. Other acceptable valuation methods include an asset approach, which determines a fair value based upon the value of assets net of liabilities, an income approach, which determines fair value using one or more methods that convert anticipated economic benefits into a present single amount, and a market approach, which determines a fair value based on the similar businesses that have been sold.
At December 31, 2023, the fair value of our reporting unit is derived using a combination of an asset approach, and an income approach. These valuation techniques consider several other factors beyond our market capitalization, such as the estimated future cash flows of our reporting unit, the discount rate used to present value such cash flows and the market multiples of comparable companies. Changes to input assumptions used in the analysis could result in materially different evaluations of goodwill impairment. We monitor goodwill for potential impairment triggers on a quarterly basis.
68
At December 31, 2023, the fair value of the reporting unit exceeded its carrying value by $79.1 million, or 11.8%. Given the inherent uncertainties resulting from local, regional and global macroeconomic conditions including Federal Reserve interest rate policy decisions actual results may differ from management’s current estimates and could have an adverse impact on one or more of the assumptions used in our quantitative model prepared for the reporting unit, which could result in impairment charges in subsequent periods. See Note 2 (“Summary of Significant Accounting Policies”) of Notes to Consolidated Financial Statements.
Income Taxes. The Company estimates its income taxes payable based on the amounts it expects to owe to the various taxing authorizes (i.e., federal, state and local). In estimating income taxes, management assesses the relative merits and risks of the tax treatment of transactions, taking into account statutory, judicial and regulatory guidance in the context of the Company’s tax position. Management also relies on tax opinions, recent audits, and historical experience.
The Company also recognizes deferred tax assets and liabilities for the future tax consequences of differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is required for deferred tax assets that the Company estimates are more likely than not to be unrealizable, based on evidence available at the time the estimate is made. These estimates can be affected by changes to tax laws, statutory tax rates, and future income levels. See Notes 2 (“Summary of Significant Accounting Policies”) and 10 (“Income Taxes”) of Notes to Consolidated Financial Statements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
This information is contained in the section captioned “Interest Rate Risk” on page 57under Item. 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Notes 1519 (“Fair Value of Financial Instruments”) and 1620 (“Derivative Financial Instruments”) of the Notes to Consolidated Financial Statements in Item 8 of this Annual Report.
69
Item 8. Financial Statements and Supplementary Data.
FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
| | | | | | |
| | December 31, | | December 31, | ||
| | 2023 | | 2022 | ||
| | (Dollars in thousands, except per share data) | ||||
Assets |
| |
|
| |
|
Cash and due from banks, (restricted cash of $47,945, and $66,345, respectively) | | $ | 172,157 | | $ | 151,754 |
Securities held-to-maturity, net of allowance of $1,087 and $1,100, respectively (assets pledged of $4,595 and $4,550, respectively; fair value of $65,755 and $62,550, respectively) | |
| 72,923 | |
| 73,711 |
Securities available for sale, at fair value (assets pledged of $195,444 and $172,235, respectively; $13,359 and $13,023 at fair value pursuant to the fair value option, respectively) | |
| 874,753 | |
| 735,357 |
Loans, net of fees and costs | |
| 6,906,950 | |
| 6,934,769 |
Less: Allowance for credit losses | |
| (40,161) | |
| (40,442) |
Net loans | |
| 6,866,789 | |
| 6,894,327 |
Interest and dividends receivable | |
| 59,018 | |
| 45,048 |
Bank premises and equipment, net | |
| 21,273 | |
| 21,750 |
Federal Home Loan Bank of New York stock, at cost | |
| 31,066 | |
| 45,842 |
Bank owned life insurance | |
| 213,518 | |
| 213,131 |
Goodwill | |
| 17,636 | |
| 17,636 |
Core deposit intangibles | | | 1,537 | | | 2,017 |
Right of use asset | | | 39,557 | |
| 43,289 |
Other assets | |
| 167,009 | |
| 179,084 |
Total assets | | $ | 8,537,236 | | $ | 8,422,946 |
| | | | | | |
Liabilities | |
|
| |
|
|
Due to depositors: | |
|
| |
|
|
Non-interest bearing | | $ | 847,416 | | $ | 921,238 |
Interest-bearing | |
| 5,917,463 | |
| 5,515,945 |
Total Due to depositors | | | 6,764,879 | | | 6,437,183 |
Mortgagors' escrow deposits | |
| 50,382 | |
| 48,159 |
Borrowed funds: | |
|
| |
|
|
Federal Home Loan Bank advances and other borrowings | |
| 605,801 | |
| 815,501 |
Subordinated debentures | |
| 187,630 | |
| 186,965 |
Junior subordinated debentures, at fair value | |
| 47,850 | |
| 50,507 |
Total borrowed funds | |
| 841,281 | |
| 1,052,973 |
Operating lease liability | | | 40,822 | | | 46,125 |
Other liabilities | |
| 170,035 | |
| 161,349 |
Total liabilities | |
| 7,867,399 | |
| 7,745,789 |
Commitments and contingencies (Note 16) | |
|
| |
|
|
| | | | | | |
Stockholders' Equity | |
|
| |
|
|
Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued) | |
| — | |
| — |
Common stock ($0.01 par value; 100,000,000 shares authorized; 34,087,623 shares issued; 28,865,810 shares and 29,476,391 shares outstanding, respectively) | |
| 341 | |
| 341 |
Additional paid-in capital | |
| 264,534 | |
| 264,332 |
Treasury stock, at average cost (5,221,813 shares and 4,611,232 shares, respectively) | |
| (106,070) | |
| (98,535) |
Retained earnings | |
| 549,683 | |
| 547,507 |
Accumulated other comprehensive loss, net of taxes | |
| (38,651) | |
| (36,488) |
Total stockholders' equity | |
| 669,837 | |
| 677,157 |
| | | | | | |
Total liabilities and stockholders' equity | | $ | 8,537,236 | | $ | 8,422,946 |
The accompanying notes are an integral part of these consolidated financial statements.
| December 31, 2017 | December 31, 2016 | |||||||
| (Dollars in thousands, except per share data) | ||||||||
| Assets | ||||||||
| Cash and due from banks | $ | 51,546 | $ | 35,857 | ||||
| Securities held-to-maturity: | ||||||||
| Mortgage-backed securities (none pledged; fair value of $7,810 at December 31, 2017) | 7,973 | - | ||||||
| Other securities (none pledged; fair value of $21,889 and $35,408 at December 31, 2017 and 2016, respectively) | 22,913 | 37,735 | ||||||
| Securities available for sale, at fair value: | ||||||||
| Mortgage-backed securities (including assets pledged of $148,505 and $145,860 at December 31, 2017 and 2016, respectively; $1,590 and $2,016 at fair value pursuant to the fair value option at December 31, 2017 and 2016, respectively) | 509,650 | 516,476 | ||||||
| Other securities (including assets pledged of $44,052 and $82,064 at December 31, 2017 and 2016, respectively ; $12,685 and $28,429 at fair value pursuant to the fair value option at December 31, 2017 and 2016, respectively) | 228,704 | 344,905 | ||||||
| Loans, net of fees and costs | 5,176,999 | 4,835,693 | ||||||
| Less: Allowance for loan losses | (20,351 | ) | (22,229 | ) | ||||
| Net loans | 5,156,648 | 4,813,464 | ||||||
| Interest and dividends receivable | 21,405 | 20,228 | ||||||
| Bank premises and equipment, net | 30,836 | 26,561 | ||||||
| Federal Home Loan Bank of New York stock, at cost | 60,089 | 59,173 | ||||||
| Bank owned life insurance | 131,856 | 132,508 | ||||||
| Goodwill | 16,127 | 16,127 | ||||||
| Other assets | 61,527 | 55,453 | ||||||
| Total assets | $ | 6,299,274 | $ | 6,058,487 | ||||
| Liabilities | ||||||||
| Due to depositors: | ||||||||
| Non-interest bearing | $ | 385,269 | $ | 333,163 | ||||
| Interest-bearing | 3,955,403 | 3,832,252 | ||||||
| Mortgagors' escrow deposits | 42,606 | 40,216 | ||||||
| Borrowed funds: | ||||||||
| Federal Home Loan Bank advances | 1,198,968 | 1,159,190 | ||||||
| Subordinated debentures | 73,699 | 73,414 | ||||||
| Junior subordinated debentures, at fair value | 36,986 | 33,959 | ||||||
| Total borrowed funds | 1,309,653 | 1,266,563 | ||||||
| Other liabilities | 73,735 | 72,440 | ||||||
| Total liabilities | 5,766,666 | 5,544,634 | ||||||
| Commitments and contingencies (Note 15) | ||||||||
| Stockholders' Equity | ||||||||
| Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued) | - | - | ||||||
| Common stock ($0.01 par value; 100,000,000 shares authorized; 31,530,595 shares issued at December 31, 2017 and 2016; 28,588,266 shares and 28,632,904 shares outstanding at December 31, 2017 and 2016, respectively) | 315 | 315 | ||||||
| Additional paid-in capital | 217,906 | 214,462 | ||||||
| Treasury stock, at average cost (2,942,329 shares and 2,897,691 at December 31, 2017 and 2016, respectively) | (57,675 | ) | (53,754 | ) | ||||
| Retained earnings | 381,048 | 361,192 | ||||||
| Accumulated other comprehensive loss, net of taxes | (8,986 | ) | (8,362 | ) | ||||
| Total stockholders' equity | 532,608 | 513,853 | ||||||
| Total liabilities and stockholders' equity | $ | 6,299,274 | $ | 6,058,487 | ||||
70
FLUSHING FINANCIAL CORPORATION
Consolidated Statements of Income
| | | | | | | | |
| | | ||||||
| | For the year ended December 31, | ||||||
|
| 2023 |
| 2022 | 2021 | |||
| | | | | | | | |
Interest and dividend income | | | | | | | | |
Interest and fees on loans | | $ | 355,348 | | $ | 293,287 | $ | 274,331 |
Interest and dividends on securities: | |
|
| |
|
|
|
|
Interest | |
| 37,598 | | | 20,861 | | 13,999 |
Dividends | |
| 126 | |
| 60 |
| 29 |
Other interest income | | | 8,405 | |
| 2,418 |
| 203 |
Total interest and dividend income | |
| 401,477 | |
| 316,626 |
| 288,562 |
Interest expense | |
|
| |
|
|
|
|
Deposits | |
| 188,655 | |
| 47,285 |
| 20,324 |
Other interest expense | |
| 33,670 | |
| 25,725 |
| 20,269 |
Total interest expense | |
| 222,325 | |
| 73,010 |
| 40,593 |
Net interest income | |
| 179,152 | |
| 243,616 |
| 247,969 |
Provision (benefit) for credit losses | |
| 10,518 | |
| 5,081 |
| (4,944) |
Net interest income after provision (benefit) for credit losses | |
| 168,634 | |
| 238,535 |
| 252,913 |
Non-interest income | |
|
| |
|
|
|
|
Banking services fee income | |
| 8,651 | |
| 5,122 |
| 5,965 |
Net gain (loss) on sale of loans | |
| 108 | |
| 119 |
| 335 |
Net gain (loss) on disposition of assets | | | — | | | 104 | | 621 |
Net gain (loss) on sale of securities | |
| — | |
| (10,948) |
| 113 |
Net gain (loss) from fair value adjustments | |
| 2,573 | |
| 5,728 |
| (12,995) |
Federal Home Loan Bank of New York stock dividends | |
| 2,513 | |
| 2,000 |
| 2,097 |
Life insurance proceeds | |
| 1,281 | |
| 1,822 |
| — |
Bank owned life insurance | |
| 4,573 | |
| 4,487 |
| 4,044 |
Other income | |
| 2,889 | |
| 1,575 |
| 3,507 |
Total non-interest income (loss) | |
| 22,588 | |
| 10,009 |
| 3,687 |
Non-interest expense | |
| | | | | | |
Salaries and employee benefits | |
| 85,957 | |
| 84,374 |
| 88,310 |
Occupancy and equipment | |
| 14,396 | |
| 14,606 |
| 14,002 |
Professional services | |
| 9,569 | |
| 9,207 |
| 7,439 |
FDIC deposit insurance | |
| 3,994 | |
| 2,258 |
| 2,951 |
Data processing | |
| 5,976 | |
| 5,595 |
| 7,044 |
Depreciation and amortization of bank premises and equipment | |
| 5,965 | |
| 5,930 |
| 6,425 |
Other real estate owned / foreclosure expense | |
| 605 | |
| 294 |
| 323 |
Other operating expenses | |
| 24,927 | |
| 21,428 |
| 20,828 |
Total non-interest expense | |
| 151,389 | |
| 143,692 |
| 147,322 |
Income before income taxes | |
| 39,833 | |
| 104,852 |
| 109,278 |
Provision for income taxes | | | | | | | | |
Federal | |
| 7,585 | |
| 17,569 |
| 20,078 |
State and local | |
| 3,584 | |
| 10,338 |
| 7,407 |
Total provision for income taxes | |
| 11,169 | |
| 27,907 |
| 27,485 |
Net income | | $ | 28,664 | | $ | 76,945 | $ | 81,793 |
| | | | | | | | |
Basic earnings per common share | | $ | 0.96 | | $ | 2.50 | $ | 2.59 |
Diluted earnings per common share | | $ | 0.96 | | $ | 2.50 | $ | 2.59 |
The accompanying notes are an integral part of these consolidated financial statements.
71
FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
| | | | | | | | | |
| | | |||||||
| | For the years ended December 31, | |||||||
|
| 2023 |
| 2022 |
| 2021 | |||
| | (in thousands) | |||||||
Net income | | $ | 28,664 | | $ | 76,945 | | $ | 81,793 |
Other comprehensive income (loss), net of tax: | |
|
| |
|
| |
|
|
Amortization of actuarial (gains) losses, net of taxes of $123, $7, and ($159), respectively. | |
| (276) | |
| (17) | |
| 341 |
Amortization of prior service credits, net of taxes of $0, $8, and $27, respectively. | |
| — | |
| (19) | |
| (58) |
Unrecognized actuarial gains (losses), net of taxes of ($75), ($487), and ($109), respectively. | | | 170 | | | 1,043 | | | 319 |
Change in net unrealized gains (losses) on securities available for sale, net of taxes of ($4,451), $28,900, and $3,455, respectively. | |
| 8,362 | |
| (64,381) | |
| (7,484) |
Reclassification adjustment for net (gains) losses included in net income, net of taxes of $0, ($3,401) and $35, respectively. | |
| — | |
| 7,547 | |
| (78) |
Net unrealized gains (losses) on cashflow hedges, net of taxes of $4,762, ($12,081) and ($7,216), respectively. | |
| (10,584) | |
| 26,786 | |
| 16,115 |
Change in fair value of liabilities related to instrument-specific credit risk, net of taxes of ($74), $386 and ($237), respectively. | |
| 165 | |
| (763) | |
| 427 |
Other comprehensive income (loss), net of tax: | |
| (2,163) | |
| (29,804) | |
| 9,582 |
Comprehensive net income (loss) | | $ | 26,501 | | $ | 47,141 | | $ | 91,375 |
| For the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands, except per share data) | ||||||||||||
| Interest and dividend income | ||||||||||||
| Interest and fees on loans | $ | 209,283 | $ | 195,125 | $ | 178,720 | ||||||
| Interest and dividends on securities: | ||||||||||||
| Interest | 24,489 | 25,141 | 24,827 | |||||||||
| Dividends | 287 | 481 | 473 | |||||||||
| Other interest income | 526 | 250 | 126 | |||||||||
| Total interest and dividend income | 234,585 | 220,997 | 204,146 | |||||||||
| Interest expense | ||||||||||||
| Deposits | 40,319 | 33,350 | 30,336 | |||||||||
| Other interest expense | 21,159 | 20,561 | 19,390 | |||||||||
| Total interest expense | 61,478 | 53,911 | 49,726 | |||||||||
| Net interest income | 173,107 | 167,086 | 154,420 | |||||||||
| Provision (benefit) for loan losses | 9,861 | - | (956 | ) | ||||||||
| Net interest income after benefit for loan losses | 163,246 | 167,086 | 155,376 | |||||||||
| Non-interest income | ||||||||||||
| Banking services fee income | 4,156 | 3,758 | 3,805 | |||||||||
| Net gain on sale of loans | 603 | 584 | 422 | |||||||||
| Net (loss) gain on sale of securities | (186 | ) | 1,524 | 167 | ||||||||
| Net gain on sale of buildings | - | 48,018 | 6,537 | |||||||||
| Net loss from fair value adjustments | (3,465 | ) | (3,434 | ) | (1,841 | ) | ||||||
| Federal Home Loan Bank of New York stock dividends | 3,081 | 2,664 | 1,969 | |||||||||
| Gains from life insurance proceeds | 1,405 | 460 | - | |||||||||
| Bank owned life insurance | 3,227 | 2,797 | 2,880 | |||||||||
| Other income | 1,541 | 1,165 | 1,780 | |||||||||
| Total non-interest income | 10,362 | 57,536 | 15,719 | |||||||||
| Non-interest expense | ||||||||||||
| Salaries and employee benefits | 62,087 | 60,825 | 53,093 | |||||||||
| Occupancy and equipment | 10,409 | 9,848 | 10,206 | |||||||||
| Professional services | 7,500 | 7,720 | 7,074 | |||||||||
| FDIC deposit insurance | 1,815 | 2,993 | 3,236 | |||||||||
| Data processing | 5,238 | 4,364 | 4,471 | |||||||||
| Depreciation and amortization of bank premises and equipment | 4,832 | 4,450 | 3,579 | |||||||||
| Other real estate owned / foreclosure expense | 404 | 1,307 | 942 | |||||||||
| Prepayment penalty on borrowings | - | 10,356 | - | |||||||||
| Other operating expenses | 15,189 | 16,740 | 15,118 | |||||||||
| Total non-interest expense | 107,474 | 118,603 | 97,719 | |||||||||
| Income before income taxes | 66,134 | 106,019 | 73,376 | |||||||||
| Provision for income taxes | ||||||||||||
| Federal | 22,844 | 33,580 | 21,843 | |||||||||
| State and local | 2,169 | 7,523 | 5,324 | |||||||||
| Total provision for income taxes | 25,013 | 41,103 | 27,167 | |||||||||
| Net income | $ | 41,121 | $ | 64,916 | $ | 46,209 | ||||||
| Basic earnings per common share | $ | 1.41 | $ | 2.24 | $ | 1.59 | ||||||
| Diluted earnings per common share | $ | 1.41 | $ | 2.24 | $ | 1.59 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
72
FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive IncomeChanges in Stockholders’ Equity
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | Additional | | | | | | | | | | | | | |
| | Shares | | Common | | Paid-in | | Treasury | | Retained | | Accumulated Other | | | | |||||
|
| Outstanding | | Stock |
| Capital |
| Stock |
| Earnings | | Comprehensive Loss |
| Total | ||||||
| | (Dollars in thousands, except per share data) | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2020 | | 30,775,854 | | $ | 341 | | $ | 261,533 | | $ | (69,400) | | $ | 442,789 | | $ | (16,266) | | $ | 618,997 |
| | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | — | |
| — | |
| — | |
| — | |
| 81,793 | |
| — | |
| 81,793 |
Award of shares released from Employee Benefit Trust | | — | |
| — | |
| 321 | |
| — | |
| — | |
| — | |
| 321 |
Vesting of restricted stock unit awards | | 261,628 | |
| — | |
| (5,308) | |
| 5,477 | |
| (169) | |
| — | |
| — |
Stock-based compensation expense | | — | |
| — | |
| 6,829 | |
| — | |
| — | |
| — | |
| 6,829 |
Purchase of treasury shares | | (436,619) | |
| — | |
| — | |
| (9,988) | |
| — | |
| — | |
| (9,988) |
Repurchase of shares to satisfy tax obligation | | (74,510) | |
| — | |
| — | |
| (1,382) | |
| — | |
| — | |
| (1,382) |
Dividends on common stock ($0.84 per share) | | — | |
| — | |
| — | |
| — | |
| (26,524) | |
| — | |
| (26,524) |
Other comprehensive income (loss), net of tax | | — | |
| — | |
| — | |
| — | |
| — | |
| 9,582 | |
| 9,582 |
Balance at December 31, 2021 | | 30,526,353 | | $ | 341 | | $ | 263,375 | | $ | (75,293) | | $ | 497,889 | | $ | (6,684) | | $ | 679,628 |
| | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | — | | | — | | | — | | | — | | | 76,945 | | | — | | | 76,945 |
Award of shares released from Employee Benefit Trust | | — | | | — | | | 287 | | | — | | | — | | | — | | | 287 |
Vesting of restricted stock unit awards | | 303,636 | | | — | | | (6,137) | | | 6,433 | | | (296) | | | — | | | — |
Stock-based compensation expense | | — | | | — | | | 6,807 | | | — | | | — | | | — | | | 6,807 |
Purchase of treasury shares | | (1,253,725) | | | — | | | — | | | (27,246) | | | — | | | — | | | (27,246) |
Repurchase of shares to satisfy tax obligation | | (99,873) | | | — | | | — | | | (2,429) | | | — | | | — | | | (2,429) |
Dividends on common stock ($0.88 per share) | | — | | | — | | | — | | | — | | | (27,031) | | | — | | | (27,031) |
Other comprehensive income (loss), net of tax | | — | | | — | | | — | | | — | | | — | | | (29,804) | | | (29,804) |
Balance at December 31, 2022 | | 29,476,391 | | $ | 341 | | $ | 264,332 | | $ | (98,535) | | $ | 547,507 | | $ | (36,488) | | $ | 677,157 |
| | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | — | | | — | | | — | | | — | | | 28,664 | | | — | | | 28,664 |
Vesting of restricted stock unit awards | | 263,918 | | | — | | | (5,402) | | | 5,630 | | | (228) | | | — | | | — |
Stock-based compensation expense | | — | | | — | | | 5,604 | | | — | | | — | | | — | | | 5,604 |
Purchase of treasury shares | | (786,498) | | | — | | | — | | | (11,473) | | | — | | | — | | | (11,473) |
Repurchase of shares to satisfy tax obligation | | (88,001) | | | — | | | — | | | (1,692) | | | — | | | — | | | (1,692) |
Dividends on common stock ($0.88 per share) | | — | | | — | | | — | | | — | | | (26,260) | | | — | | | (26,260) |
Other comprehensive income (loss), net of tax | | — | | | — | | | — | | | — | | | — | | | (2,163) | | | (2,163) |
Balance at December 31, 2023 | | 28,865,810 | | $ | 341 | | $ | 264,534 | | $ | (106,070) | | $ | 549,683 | | $ | (38,651) | | $ | 669,837 |
| For the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (in thousands) | ||||||||||||
| Net income | $ | 41,121 | $ | 64,916 | $ | 46,209 | ||||||
| Other comprehensive income (loss), net of tax: | ||||||||||||
| Amortization of prior service credits, net of taxes of $12, $18 and $20 for the years ended December 31, 2017, 2016 and 2015, respectively | (33 | ) | (27 | ) | (26 | ) | ||||||
| Amortization of net actuarial losses, net of taxes of ($249), ($238) and ($509) for the years ended December 31, 2017, 2016 and 2015, respectively | 356 | 330 | 669 | |||||||||
| Unrecognized actuarial gains, net of taxes of ($146), ($367) and ($465) for the years ended December 31, 2017, 2016 and 2015, respectively | 485 | 235 | 615 | |||||||||
| Change in net unrealized losses on securities available for sale, net of taxes of $1,783, $1,737 and $2,911 for the years ended December 31, 2017, 2016 and 2015, respectively | (1,771 | ) | (2,452 | ) | (3,818 | ) | ||||||
| Reclassification adjustment for net losses (gains) included in net income, net of taxes of ($78), $638 and $72 for the years ended December 31, 2017, 2016 and 2015, respectively | 108 | (886 | ) | (95 | ) | |||||||
| Net unrealized gain on cashflow hedges, net of taxes of ($179) for the year ended December 31, 2017 | 231 | - | - | |||||||||
| Total other comprehensive loss, net of tax | (624 | ) | (2,800 | ) | (2,655 | ) | ||||||
| Comprehensive income | $ | 40,497 | $ | 62,116 | $ | 43,554 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
73
FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders’ EquityCash Flows
| | | | | | | | | |
| | For the year ended December 31, | |||||||
|
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
Operating Activities | | | | | | | | | |
Net income (loss) | | $ | 28,664 | | $ | 76,945 | | $ | 81,793 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |
|
| |
|
| |
|
|
Provision (benefit) for credit losses | |
| 10,518 | |
| 5,081 | |
| (4,944) |
Depreciation and amortization of premises and equipment | |
| 5,965 | |
| 5,930 | |
| 6,425 |
Net (loss) gain on sales of loans | |
| (108) | |
| (119) | |
| (335) |
Net amortization (accretion) of premiums and discounts | |
| 498 | |
| 1,139 | |
| (987) |
Net (loss) gain from disposition of assets | |
| — | |
| (104) | |
| (621) |
Net loss (gain) from sale of securities | | | — | | | 10,948 | | | (113) |
Deferred income tax provision (benefit) | |
| 3,721 | |
| 144 | |
| (1,725) |
Net (gain) loss from fair value adjustments | | | (2,573) | | | (5,728) | | | 12,995 |
Net (gain) loss from fair value adjustments of hedges | |
| (371) | |
| (775) | |
| (2,079) |
Gain from life insurance proceeds | | | (1,281) | | | (1,822) | | | — |
Income from bank owned life insurance | |
| (4,573) | |
| (4,487) | |
| (4,044) |
Stock-based compensation expense | |
| 5,604 | |
| 6,807 | |
| 6,829 |
Deferred compensation | |
| (4,210) | |
| (5,365) | |
| (4,002) |
Amortization of core deposit intangibles | | | 480 | | | 545 | | | 610 |
(Increase) decrease in other assets | |
| (19,308) | |
| 11,775 | |
| 563 |
Increase (decrease) in other liabilities | |
| 11,559 | |
| (15,159) | |
| (1,767) |
Net cash provided by (used in) operating activities | | | 34,585 | | | 85,755 | |
| 88,598 |
Investing Activities | |
| | | | | | | |
Purchases of premises and equipment | |
| (5,488) | |
| (4,342) | |
| (3,680) |
Purchases of Federal Home Loan Bank New York stock | | | (122,102) | |
| (146,446) | |
| (7,065) |
Redemptions of Federal Home Loan Bank New York stock | |
| 136,878 | | | 136,541 | | | 14,567 |
Purchases of securities held-to-maturity | | | — | | | (16,475) | | | - |
Proceeds from prepayments of securities held-to-maturity | |
| 794 | |
| 387 | |
| - |
Purchases of securities available for sale | |
| (187,442) | |
| (224,940) | |
| (538,350) |
Proceeds from sales and calls of securities available for sale | | | — | | | 73,276 | | | 64,613 |
Proceeds from maturities and prepayments of securities available for sale | |
| 57,493 | |
| 96,861 | | | 330,701 |
Purchases of bank owned life insurance | |
| — | |
| — | |
| (25,000) |
Proceeds from bank owned life insurance | | | 3,068 | | | 3,945 | | | — |
Change in cash collateral | |
| (18,400) | |
| 66,345 | |
| — |
Net repayments (originations) of loans | |
| 198,240 | |
| (93,262) | |
| 290,890 |
Purchases of loans | |
| (166,344) | |
| (275,701) | |
| (262,091) |
Proceeds from sale of loans | |
| 9,042 | |
| 31,993 | |
| 28,632 |
Net cash provided by (used in) investing activities | | | (94,261) | | | (351,818) | |
| (106,783) |
| Total | Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Loss | |||||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||||||
| Balance at December 31, 2014 | $ | 456,247 | $ | 315 | $ | 206,437 | $ | (37,221 | ) | $ | 289,623 | $ | (2,907 | ) | ||||||||||
| Net Income | 46,209 | - | - | - | 46,209 | - | ||||||||||||||||||
| Award of common shares released from Employee Benefit Trust (147,616 shares) | 2,092 | - | 2,092 | - | - | - | ||||||||||||||||||
| Vesting of restricted stock unit awards (204,310 shares) | - | - | (3,076 | ) | 3,580 | (504 | ) | - | ||||||||||||||||
| Exercise of stock options (45,785 shares) | 145 | - | (51 | ) | 378 | (182 | ) | - | ||||||||||||||||
| Stock-based compensation expense | 4,676 | - | 4,676 | - | - | - | ||||||||||||||||||
| Stock-based income tax benefit | 574 | - | 574 | - | - | - | ||||||||||||||||||
| Purchase of treasury shares (735,599 shares) | (14,351 | ) | - | - | (14,351 | ) | - | - | ||||||||||||||||
| Repurchase of shares to satisfy tax obligation (65,666 shares) | (1,254 | ) | - | - | (1,254 | ) | - | - | ||||||||||||||||
| Dividends on common stock ($0.64 per share) | (18,616 | ) | - | - | - | (18,616 | ) | - | ||||||||||||||||
| Other comprehensive loss | (2,655 | ) | - | - | - | - | (2,655 | ) | ||||||||||||||||
| Balance at December 31, 2015 | 473,067 | 315 | 210,652 | (48,868 | ) | 316,530 | (5,562 | ) | ||||||||||||||||
| Net Income | 64,916 | - | - | - | 64,916 | - | ||||||||||||||||||
| Award of common shares released from Employee Benefit Trust (142,065 shares) | 2,057 | - | 2,057 | - | - | - | ||||||||||||||||||
| Vesting of restricted stock unit awards (245,311 shares) | - | - | (4,049 | ) | 4,446 | (397 | ) | - | ||||||||||||||||
| Exercise of stock options (103,530 shares) | 328 | - | (30 | ) | 526 | (168 | ) | - | ||||||||||||||||
| Stock-based compensation expense | 5,120 | - | 5,120 | - | - | - | ||||||||||||||||||
| Stock-based income tax benefit | 712 | - | 712 | - | - | - | ||||||||||||||||||
| Purchase of treasury shares (403,695 shares) | (8,031 | ) | - | - | (8,031 | ) | - | - | ||||||||||||||||
| Repurchase of shares to satisfy tax obligation (85,982 shares) | (1,827 | ) | - | - | (1,827 | ) | - | - | ||||||||||||||||
| Dividends on common stock ($0.68 per share) | (19,689 | ) | - | - | - | (19,689 | ) | - | ||||||||||||||||
| Other comprehensive loss | (2,800 | ) | - | - | - | - | (2,800 | ) | ||||||||||||||||
| Balance at December 31, 2016 | 513,853 | 315 | 214,462 | (53,754 | ) | 361,192 | (8,362 | ) | ||||||||||||||||
| Net Income | 41,121 | - | - | - | 41,121 | - | ||||||||||||||||||
| Award of common shares released from Employee Benefit Trust (118,371 shares) | 2,512 | - | 2,512 | - | - | - | ||||||||||||||||||
| Vesting of restricted stock unit awards (284,595 shares) | - | - | (5,052 | ) | 5,323 | (271 | ) | - | ||||||||||||||||
| Exercise of stock options (4,400 shares) | - | - | (6 | ) | 46 | (40 | ) | - | ||||||||||||||||
| Stock-based compensation expense | 5,990 | - | 5,990 | - | - | - | ||||||||||||||||||
| Stock-based income tax benefit | - | - | - | - | - | - | ||||||||||||||||||
| Purchase of treasury shares (241,625 shares) | (6,666 | ) | - | - | (6,666 | ) | - | - | ||||||||||||||||
| Repurchase of shares to satisfy tax obligation (90,779 shares) | (2,624 | ) | - | - | (2,624 | ) | - | - | ||||||||||||||||
| Dividends on common stock ($0.72 per share) | (20,954 | ) | - | - | - | (20,954 | ) | - | ||||||||||||||||
| Other comprehensive loss | (624 | ) | - | - | - | - | (624 | ) | ||||||||||||||||
| Balance at December 31, 2017 | $ | 532,608 | $ | 315 | $ | 217,906 | $ | (57,675 | ) | $ | 381,048 | $ | (8,986 | ) | ||||||||||
Continued
The accompanying notes are an integral part of these consolidated financial statements.
74
FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows(continued)
| | | | | | | | | |
|
| | | | | | | | |
| | For the year ended December 31, | |||||||
| | | 2023 | | | 2022 | | | 2021 |
| | (In thousands) | |||||||
Financing Activities | | | | | | | | | |
Net increase (decrease) in noninterest-bearing deposits | | $ | (73,822) | | $ | (46,383) | | $ | 188,949 |
Net increase (decrease) in interest-bearing deposits | |
| 400,804 | |
| 200,019 | |
| 3,974 |
Net increase (decrease) in mortgagors' escrow deposits | |
| 2,223 | |
| (3,754) | |
| 6,291 |
Net (repayments) proceeds from short-term borrowed funds | |
| (605,750) | |
| 235,000 | |
| — |
Proceeds from long-term borrowing | |
| 661,050 | |
| 63,603 | |
| 122,843 |
Repayment of long-term borrowings | |
| (265,001) | |
| (55,685) | |
| (341,643) |
Purchase of treasury shares and repurchase of shares to satisfy tax obligations | |
| (13,165) | |
| (29,675) | |
| (11,370) |
Cash dividends paid | |
| (26,260) | |
| (27,031) | |
| (26,524) |
Net cash provided by (used in) financing activities | |
| 80,079 | |
| 336,094 | |
| (57,480) |
Net increase (decrease) in cash and cash equivalents, and restricted cash | |
| 20,403 | |
| 70,031 | |
| (75,665) |
Cash, cash equivalents, and restricted cash, beginning of period | |
| 151,754 | |
| 81,723 | |
| 157,388 |
Cash, cash equivalents, and restricted cash, end of period | | $ | 172,157 | | $ | 151,754 | | $ | 81,723 |
Supplemental Cash Flow Disclosure | |
|
| |
|
| |
|
|
Interest paid | | $ | 214,610 | | $ | 63,680 | | $ | 40,564 |
Income taxes paid | |
| 6,269 | |
| 32,411 | |
| 28,225 |
| For the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Operating Activities | ||||||||||||
| Net income | $ | 41,121 | $ | 64,916 | $ | 46,209 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Provision (benefit) for loan losses | 9,861 | - | (956 | ) | ||||||||
| Depreciation and amortization of premises and equipment | 4,832 | 4,450 | 3,579 | |||||||||
| Net gain on sales of loans | (603 | ) | (584 | ) | (422 | ) | ||||||
| Net loss (gain) on sales of securities | 186 | (1,524 | ) | (167 | ) | |||||||
| Net (gain) loss on sales of OREO | (50 | ) | 238 | (300 | ) | |||||||
| Net gain on sales of buildings | - | (48,018 | ) | (6,537 | ) | |||||||
| Amortization of premium, net of accretion of discount | 7,509 | 8,453 | 8,986 | |||||||||
| Fair value adjustment for financial assets and financial liabilities | 3,465 | 3,434 | 1,841 | |||||||||
| Income from bank owned life insurance | (3,227 | ) | (2,797 | ) | (2,880 | ) | ||||||
| Gain from life insurance proceeds | (1,405 | ) | (460 | ) | - | |||||||
| Stock-based compensation expense | 5,990 | 5,884 | 4,845 | |||||||||
| Deferred compensation | (4,154 | ) | (4,033 | ) | (3,561 | ) | ||||||
| Excess tax benefits from stock-based payment arrangements | - | (712 | ) | (574 | ) | |||||||
| Deferred income tax provision (benefit) | 8,735 | (1,540 | ) | (5,210 | ) | |||||||
| Decrease (increase) in other assets | 5,205 | 4,932 | (4,984 | ) | ||||||||
| Increase in other liabilities | 6,061 | 9,756 | 4,861 | |||||||||
| Net cash provided by operating activities | 83,526 | 42,395 | 44,730 | |||||||||
| Investing Activities | ||||||||||||
| Purchases of premises and equipment | (9,434 | ) | (6,655 | ) | (11,089 | ) | ||||||
| Net purchases of Federal Home Loan Bank-NY shares | (916 | ) | (3,107 | ) | (9,142 | ) | ||||||
| Purchases of securities held-to-maturity | (9,030 | ) | (40,205 | ) | (5,100 | ) | ||||||
| Proceeds from sales and calls of securities held-to-maturity | 15,870 | 8,515 | 3,430 | |||||||||
| Purchases of securities available for sale | (161,939 | ) | (139,186 | ) | (313,822 | ) | ||||||
| Proceeds from sales and calls of securities available for sale | 194,799 | 143,819 | 163,158 | |||||||||
| Proceeds from maturities and prepayments of | ||||||||||||
| securities available for sale | 76,230 | 118,498 | 114,097 | |||||||||
| Proceeds from sale of buildings | - | 49,284 | 20,209 | |||||||||
| Purchase of bank owned life insurance | - | (16,000 | ) | - | ||||||||
| Proceeds from life insurance | 5,284 | 2,432 | - | |||||||||
| Net originations of loans | (225,449 | ) | (267,446 | ) | (301,766 | ) | ||||||
| Purchases of loans | (196,456 | ) | (186,717 | ) | (278,928 | ) | ||||||
| Proceeds from sale of loans | 56,344 | 11,499 | 16,252 | |||||||||
| Proceeds from sale of OREO, net | 583 | 3,037 | 2,185 | |||||||||
| Net cash used in investing activities | (254,114 | ) | (322,232 | ) | (600,516 | ) | ||||||
Continued
The accompanying notes are an integral part of these consolidated financial statements.
75
FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (continued)
| For the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Financing Activities | ||||||||||||
| Net increase in non interest-bearing deposits | $ | 52,106 | $ | 63,694 | $ | 13,635 | ||||||
| Net increase in interest-bearing deposits | 122,563 | 245,271 | 368,137 | |||||||||
| Net increase in mortgagors' escrow deposits | 2,390 | 3,372 | 1,165 | |||||||||
| Net proceeds from short-term borrowed funds | 92,000 | 178,500 | 30,000 | |||||||||
| Proceeds from long-term borrowings | 230,000 | 300,000 | 310,000 | |||||||||
| Repayment of long-term borrowings | (282,538 | ) | (562,401 | ) | (125,551 | ) | ||||||
| Issuance of subordinated debentures, net of issuance costs of $1,598 | - | 73,402 | - | |||||||||
| Purchases of treasury stock | (9,290 | ) | (9,858 | ) | (15,605 | ) | ||||||
| Excess tax benefits from stock-based payment arrangements | - | 712 | 574 | |||||||||
| Proceeds from issuance of common stock upon exercise of stock options | - | 328 | 145 | |||||||||
| Cash dividends paid | (20,954 | ) | (19,689 | ) | (18,616 | ) | ||||||
| Net cash provided by financing activities | 186,277 | 273,331 | 563,884 | |||||||||
| Net increase (decrease) in cash and cash equivalents | 15,689 | (6,506 | ) | 8,098 | ||||||||
| Cash and cash equivalents, beginning of year | 35,857 | 42,363 | 34,265 | |||||||||
| Cash and cash equivalents, end of year | $ | 51,546 | $ | 35,857 | $ | 42,363 | ||||||
| Supplemental Cash Flow Disclosure | ||||||||||||
| Interest paid | $ | 59,868 | $ | 53,755 | $ | 48,467 | ||||||
| Income taxes paid | 23,899 | 36,813 | 32,574 | |||||||||
| Taxes paid if excess tax benefits on stock-based compensation were not tax deductible | 25,450 | 37,525 | 33,148 | |||||||||
| Non-cash activities: | ||||||||||||
| Securities transferred from available for sale to held-to-maturity | - | - | 4,510 | |||||||||
| Loans transferred to Other Real Estate Owned | - | 639 | 1,667 | |||||||||
| Loans provided for the sale of Other Real Estate Owned | - | - | 280 | |||||||||
| Loans held for investment transferred to loans held for sale | 30,565 | - | 300 | |||||||||
| Securities transferred to other assets | 7,000 | - | - | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the years ended December 31, 2017, 2016 and 2015
1. Nature of Operations
Flushing Financial Corporation (the “Holding Company”), a Delaware business corporation, is the bank holding company of its wholly-owned subsidiary Flushing Bank (the “Bank”). The Holding Company and its direct and indirect wholly-owned subsidiaries, including the Bank, Flushing Service Corporation (“FSC”), FSB Properties Inc. (“Properties”), and Flushing Preferred Funding Corporation (“FPFC”), Flushing Service Corporation (“FSC”),which was dissolved as of June 30, 2021, and FSB Properties Inc. (“Properties”), are collectively herein referred to as the “Company.”
The Company’s principal business is attracting retail deposits from public entities and the general public, andwhile investing those deposits together with funds generated from ongoing operations and borrowings, primarily in (1) originations and purchases of multi-family residential properties, commercial business loans, commercial real estate mortgage loans and, to a lesser extent, one-to-four family (focusing on mixed-use properties, which are properties that contain both residential dwelling units and commercial units); (2) construction loans, primarily for residential properties; (3) Small Business Administration (“SBA”) loans and other small business loans; (4) mortgage loan surrogates such as mortgage-backed securities; and (5) U.S. government securities, corporate fixed-income securities and other marketable securities. The Bank also originates certain other consumer loans including overdraft lines of credit. The Bank primarily conducts its business through eighteentwenty-seven full-service banking offices, eightten of which are located in Queens County, threefour in Nassau County, fivefour in Suffolk County, six in Kings County (Brooklyn), and twothree in New York County (Manhattan), New York. The Bank also operates an internet branch, which operates under the brands of iGObanking.com®iGObanking® and BankPurely® (the “Internet Branch”), offering checking, savings, money market and certificates of deposit accounts.
2. Summary of Significant Accounting Policies
The accounting and reporting policies of the Company follow accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. The policies which materially affect the determination of the Company’s financial position, results of operations and cash flows are summarized below.
Principles of Consolidation:
The accompanying consolidated financial statements include the accounts of the Holding Company and the following direct and indirect wholly-owned subsidiaries of the Holding Company: the Bank, FPFC, FSC, and Properties. FPFC, iswhich was dissolved as of June 30, 2021, was a real estate investment trust formed to hold a portion of the Bank’s mortgage loans to facilitate access to capital markets. FSC was formed to market insurance products and mutual funds. Properties is currently used to hold title to real estate owned acquired via foreclosure. Amounts held in a rabbi trust for certain non-qualified deferred compensation plans are included in the consolidated financial statements. All intercompany transactions and accounts are eliminated in consolidation.
The Holding Company currently has three unconsolidated subsidiaries in the form of wholly-owned statutoryalso owns Flushing Financial Capital Trust II, Flushing Financial Capital Trust III, and Flushing Financial Capital Trust IV (the “Trusts”), which are special purpose business trusts which were formed to issue guaranteeda total of $60.0 million of capital securities and $1.9 million of common securities (which are the only voting securities). The Holding Company owns 100% of the common securities of the Trusts. The Trusts used the proceeds from the issuance of these securities to purchase junior subordinated debentures (“capital securities”).from the Holding Company. The Trusts are not included in our consolidated financial statements as we would not absorb the losses of the Trusts if losses were to occur. See Note 9, “Borrowed Funds,” of the Notes to the Consolidated Financial Statements for additional information regarding these trusts.
When necessary, certain reclassifications were made to prior-year amounts to conform to the current-year presentation.
Use of Estimates:
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenue and expenses during the reporting period. Estimates
76
that are particularly susceptible to change in the near term are used in connection with the determination of the allowance for loancredit losses, (“ALL”), the evaluation of goodwill for impairment, the review of the need for a valuation allowance of the Company’s deferred tax assets and the fair value of financial instruments including the evaluation of other-than-temporary impairment (“OTTI”) on securities. Actual results could differ from these estimates.
instruments.
Cash and Cash Equivalents:
For the purpose of reporting cash flows, the Company defines cash and due from banks, overnight interest-earning deposits and federal funds sold with original maturities of 90 days or less as cash and cash equivalents. At December 31, 2017 and 2016, the Company’s cash and cash equivalents totaled $51.5 million and $35.9 million, respectively. Included in cash and cash equivalents at those datesDecember 31, 2023 and 2022, were $39.4$145.3 million and $25.8$121.9 million, respectively, in interest-earning deposits in other financial institutions, primarily comprised of restricted cash held as collateral for interest rate swaps and funds due from the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York (“FHLB-NY”). The Bank is required to maintainrestricted cash reserves equal to a percentage of certain deposits. The reserve requirement is included in cash and cash equivalents and totaled $9.7$47.9 million and $10.1$66.3. million at December 31, 20172023 and 2016,2022, respectively.
Debt and Equity Securities:
Securities are classified as held-to-maturity when management intends to hold the securities until maturity. Held-to-maturity securities are stated at amortized cost, adjusted for unamortized purchase premiums and discounts and an allowance for credit losses. Securities are classified as available for sale when management intends to hold the securities for an indefinite period of time or when the securities may be utilized for tactical asset/liability purposes and may be sold from time to time to effectively manage interest rate exposure and resultant prepayment risk and liquidity needs. Unrealized gains and losses on securities available for sale are excluded from earnings and reported as part of accumulated other comprehensive income/loss, net of taxes. Premiums and discounts are amortized or accreted, respectively, using the level-yield method. Realized gains and losses on the sales of securities are determined using the specific identification method. Unrealized gains
The Company has made a policy election to exclude accrued interest from amortized cost basis of debt securities. Accrued interest receivable for debt securities is reported in “Interest and losses (other than unrealized losses considered other-than-temporary which are recognized individends receivable” on the Consolidated Statements of Income)Financial Condition. The accrual of income on securities is generally discontinued when certain factors, such as contractual delinquency of 90 days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual securities is reversed from interest income at the time the security is placed on non-accrual status.
The Company’s estimate of expected credit losses for held-to-maturity debt securities is based on historical information, current conditions and a reasonable and supportable forecast. At December 31, 2023, and 2022 the Company’s portfolio was made up of four securities: two which were structured similar to a commercial owner occupied loan, and modeled for credit losses similar to commercial business loans secured by real estate; the third was under forbearance and was individually evaluated for allowance for credit loss; and the fourth was issued and guaranteed by Fannie Mae, which is a government sponsored enterprise that has a credit rating and perceived credit risk comparable to the U.S. government. Accordingly, the Company assumes a zero loss expectation from the Fannie Mae security. The Company had an allowance for credit losses for held-to-maturity securities totaling $1.1 million at December 31, 2023 and 2022.
The Company reviewed each available for sale are excluded from earningsdebt security that had an unrealized loss at December 31, 2023 and reported as partDecember 31, 2022. The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of accumulated other comprehensive loss, net of taxes. In estimating other-than-temporary impairment losses, management considers (1) the length of time andsecurities’ amortized cost basis. If the extent to whichCompany evaluates any decline in the fair value has beenis due to credit loss factors and this valuation indicates that a credit loss exists, then the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of security. If the present value of the cash flows expected to be collected is less than the amortized cost (2)basis, a credit loss exists and an allowance for credit losses is recorded for the currentcredit loss, limited by the amount that the fair value is less than the amortized cost basis.
The Company recorded tax exempt interest rate environment, (3)income totaling $1.5 million and $1.7 million for the financial conditionyears ended December 31, 2023 and near-term prospects2022, respectively.
77
Goodwill:
Goodwill represents the excess purchase price over the value assigned to tangible and identifiable intangible assets and liabilities assumed of business acquired. Goodwill is presumed to have an indefinite life and is tested annually for impairment, or more frequently when certain conditions are met, for impairment.met. If the fair value of the reporting unit is greater than the goodwill amount,carrying value, no further evaluation is required. If the fair value of the reporting unit is less than the goodwill amount,carrying value, further evaluation would be required to compare the fair value of the reporting unit to the goodwill amountcarrying value and determine if impairment is required.
Quoted market prices in active markets are the best evidence of fair value and are to be used as the basis for measurement, when available. Other acceptable valuation methods include an asset approach, which determines a fair value based upon the value of assets net of liabilities, an income approach, which determines fair value using one or more methods that convert anticipated economic benefits into a present single amount, and a market approach, which determines a fair value based on the similar businesses that have been sold.
At December 31, 2023, the net book value of our reporting unit exceeded market capitalization, however the fair value of our reporting unit is not driven solely by the market price of our stock. As described above, fair value of our reporting unit is derived using a combination of an asset approach and income approach. These valuation techniques consider several other factors beyond our market capitalization, such as the estimated future cash flows of our reporting unit, the discount rate used to present value such cash flows and the market multiples of comparable companies. Changes to input assumptions used in the analysis could result in materially different evaluations of goodwill impairment. We qualitatively assess whether the carrying value of our reporting unit exceeds fair value. If this quantitative assessment determines that it is more likely than not that the carrying value exceeds fair value, further qualitative evaluation for impairment would be required to compare the fair value of the reporting unit to the carrying value and determine if impairment is required.
In performing the goodwill impairment testing, the Company has identified a single reporting unit. The Company performed the qualitativequantitative assessment in reviewing the carrying value of goodwill as of December 31, 2017, 20162023 and 2015,2022, and the qualitative assessment as of December 31, 2021, concluding that there was no goodwill impairment.impairment in any period. At December 31, 20172023 and 2016,2022, the carrying amount of goodwill totaled $16.1 million.$17.6 million at each period. The identification of additional reporting units, the use of other valuation techniques and/or changes to input assumptions used in the analysis could result in materially different evaluations of goodwill impairment.
Loans:
Loans are reported at their outstanding principal balance net of any unearned income, charge-offs, deferred loan fees and costs on originated loans, certain market value adjustments related to hedging and unamortized premiums or discounts on purchased loans. Loan fees and certain loan origination costs are deferred. Net loan origination costs and premiums or discounts on loans purchased are amortized into interest income over the contractual life of the loans using the level-yield method. Prepayment penalties received on loans which pay in full prior to their scheduled maturity are included in interest income in the period they are collected.
Interest on loans is recognized on thean accrual basis. The Company has made a policy election to exclude accrued interest from the amortized cost basis of loans. Accrued interest receivable for loans totaled $45.0 million and $34.5 million at December 31, 2023 and 2022, respectively and was reported in “Interest and dividends receivable” on the Consolidated Statements of Financial Condition. The accrual of income on loans is generally discontinued when certain factors, such as contractual delinquency of 90 days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual loans is reversed from interest income at the time the loan is placed on non-accrual status. A non-accrual loan can be returned to accrual status when contractual delinquency returns to less than 90 days delinquent. Payments received on non-accrual loans that do not bring the loan to less than 90 days delinquent are recorded on a cash basis. Payments can also be applied first as a reduction of principal until all principal is recovered and then subsequently to interest, if in management’s opinion, it is evident that recovery of all principal due is not likely to occur.
The Company recognizes a loan as non-performing when the borrower has demonstrated the inability to bring the loan current, or due to other circumstances which, in management’s opinion, indicate the borrower will be unable to
78
bring the loan current within a reasonable time. All loans classified as non-performing, which includes all loans past due 90 days or more, are classified as non-accrual unless the loan is well secured and there is, in our opinion, compelling evidence the borrower will bring the loan current in the immediate future. Prior to a real estate secured loan becoming 90 days delinquent, an updated appraisal is ordered and/or an internal evaluation is prepared.
The BankCompany may purchase loans to supplement originations. Loan purchases are evaluated at the time of purchase to determine the appropriate accounting treatment. Performing loans purchased at a premium/discount are recorded at the purchase price with the premium/discount being amortized/accreted into interest income over the life of the loan. All loans purchased during the years ended December 31, 20172023 and 20162022 were performing loans that did not display credit deterioration from origination at the time of purchasepurchase. The Company purchased loans totaling $166.3 million, $275.7 million, and therefore were not considered impaired when purchased.
$262.1 million during the years ended December 31, 2023, 2022, and 2021. The Company has implemented a strategy of selling certain delinquent and non-performing loans. Once the Company has decided to sell a loan, the sale usually closes in a short period of time, generally within the same quarter. Loans designated held for sale are reclassified from loans held for investment to loans held for sale. At the time of transfer, any ACL is reversed and the loans are transferred at the new amortized cost basis and accounted for at the lower of amortized cost or fair value. Write-downs of loans transferred from held for investment to held for sale are recorded as charge-offs at the time of transfer. Subsequent lower of cost or fair value adjustments are recognized in non-interest income as a valuation allowance adjustment. Terms of sale include cash due upon the closing of the sale, no contingencies or recourse to the Company and servicing is released to the buyer. Additionally, at times the Company may sell participating interests in performing loans.
Allowance for LoanCredit Losses:
The Company recognizesAllowance for credit losses (“ACL”) is an estimate that is deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial assets. Financial assets are charged off against that ACL when management believes that the balance is uncollectable based on quarterly analysis of credit risk. Additionally, certain off-balance sheet commitments are subject to the same estimate of credit losses.
The amount of the ACL is based upon a loan as non-performing whenloss rate model that considers multiple factors which reflects management’s assessment of the borrower has demonstrated the inability to bringcredit quality of the loan portfolio. Management estimates the allowance balance using relevant information, from internal and external sources, relating to past events, current or dueconditions, and reasonable and supportable forecasts. The factors are both quantitative and qualitative in nature including, but not limited to, other circumstanceshistorical losses, economic conditions, trends in delinquencies, value and adequacy of underlying collateral, volume and portfolio mix, and internal loan processes. Accrued interest receivable is excluded from our financial assets that are carried on an amortized cost basis.
The quantitative allowance is calculated using a number of inputs and assumptions. The results of this process, support management’s assessment as to the adequacy of the ACL at each balance sheet date.
The process for calculating the allowance for credit losses begins with our historical losses by portfolio segment. The losses are then adjusted to incorporate current conditions and reasonable and supportable forecast to develop the quantitative component of the allowance for credit losses.
The Bank has established an Asset Classification Committee which in management’s opinion, indicate the borrower will be unable to bring the loan current within a reasonable time. Allcarefully evaluates loans classified as non-performing, which includes all loansare past due 90 days and/or more, are classified asclassified. The Asset Classification Committee thoroughly assesses the condition and circumstances surrounding each loan meeting the criteria. The Bank also has a Delinquency Committee that evaluates loans meeting specific criteria. The Bank’s loan policy requires loans to be placed into non-accrual status once the loan becomes 90 days delinquent unless there is in our opinion, compelling evidence the borrower will bring the loan current in the immediate future. Prior to a loan becoming 90 days delinquent, an updated appraisal is ordered and/or an internal evaluation is prepared.
A loan is considered impaired when, based upon current information,For the Company believes it is probable that it will be unable to collect all amounts due, both principalquantitative measurement, the Company’s portfolio consists of mortgage loans secured by real estate (both commercial and interest, in accordance with the original termsretail) and commercial business loans, which are primarily commercial business term loans and line of the loan. Impaired loans are measured basedcredit. Based on the present value of the expected future cash flows discounted at the loan’s effective interest rate or at the loan’s observable market price or, as a practical expedient, the fair value of the collateral if the loan is collateral dependent. All non-accrual loans are considered impaired.
The Company maintains an ALL at an amount, which, in management’s judgment, is adequate to absorb probable estimated losses inherent in the loan portfolio. Management’s judgment in determining the adequacy of the allowance is based on evaluations of the collectability of loans. ThisCompany’s evaluation is inherently subjective, as it requires estimates that are susceptible to significant revisions as more information becomes available. An unallocated component may at times be maintained to cover uncertainties that could affect management's estimate of probable losses. When necessary an unallocated component of the allowance will reflect the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
The allowance is established through charges to earnings in the form of a provision for loan losses based on management’s evaluation of the risk inherent in the various components of the loan portfolio, and other factors, including historical loan loss experience (whichlisted below are the pools that were established as a baseline level of segmentation with their primary risk factor. The Company confirms this data remains relevant in absence of changes to the composition of the portfolio.
79
The mortgage portfolio is updated quarterly), current economic conditions, delinquency and non-accrual trends, classified loan levels, risk in the portfolio and volumes and trends in loan types, recent trends in charge-offs, changes in underwriting standards, experience, ability and deptha substantial component of the Company’s lenders, collection policiesportfolio and experience, internal loan review functionit is a focus of the Company’s lending strategy, primarily focusing on multi-family and other external factors. Whencommercial real estate. While the mortgage portfolio consists of real-estate secured loans, the source of repayment and types of properties securing these loans varies and thus the Company first considered these differences as follows:
One-to-four family residential – These loans are secured by residential properties for which the primary source of repayment is the income generated by the residential borrower. Delinquency status is considered a loanrisk factor in this pool.
One-to-four family mixed use property – These loans are secured by residential properties for which the primary source of repayment is the income generated by the property. Unlike the one-to-four residential credits, properties securing mixed use loans include a commercial space component. Delinquency status is considered a risk factor in this pool.
Multi-family residential – These loans are secured by multi-unit residential buildings for which the primary source of repayment is the income generated by the property. Properties securing multi-family loans have five or more residential units and thus a portiongreater number of cash flow streams compared to one-to-four mixed use loans. Delinquency status and risk rating are considered risk factors in this pool.
Commercial real estate – These loans are secured by properties for commercial use for which the primary source of repayment is the income generated by the property. Delinquency status, risk rating and collateral type are considered risk factors in this pool.
Construction – These loans are provided to fund construction projects for both residential and commercial properties. These loans are inherently different from all others as they represent “work in progress” and expose the Company to risk from non-completion and less recovery value should the sponsor of an unfinished property default. Delinquency status and risk rating are considered risk factors in this pool.
Relative to the commercial business portfolio, the Company considered the following categories as a loanbaseline for evaluation:
Commercial Business – These loans are not typically secured by real estate. The primary source of repayment is determinedcash flows from operations of the borrower’s business. Within this category are SBA credits and equipment finance credits. Delinquency status, risk rating and industry are considered risk factors in this pool.
Commercial Business secured by real estate – These loans are secured by properties used by the borrower for commercial use where the primary source of repayment is expected to be uncollectible, the portion deemed uncollectible is charged againstincome generated by the allowance, and subsequent recoveries, if any, are credited to the allowance.
The determinationborrower’s business use of the amountproperty. The Company recognizes in circumstances where the borrower is not performing, the real estate collateral would be the source of repayment. The Company considers these credits to be less risky than commercial business loans, however, riskier than commercial real estate loans. Delinquency status, risk rating and industry are considered risk factors in this pool.
Overdrafts – These are unsecured consumer lines of credits and are an immaterial component of the ALL includes estimates that are susceptibleCompany’s portfolio.
For the qualitative measurement, the Company aggregated the portfolio segments according to significant changes due to changes in appraisal values of collateral, nationalthree business units: business banking, residential and local economic conditions and other factors. We review our loan portfolio by separate categories with similarcommercial real estate. Management evaluates nine qualitative risk and collateral characteristics. Impaired loans are segregated and reviewed separately. The Company reviews each impaired loan on an individual basisfactors to determine if either a charge-off or a valuation allowance needs to be allocated to the loan. The Company doesrisk is captured elsewhere in the ACL process. If not charge-off or allocate a valuation allowance to loans for which management has concluded the current value of the underlying collateral will allow for recovery of the loan balance either through the sale of the loan or by foreclosure and sale of the property.
For calculating the ALL,captured elsewhere, the Company segregatedhas identified specific risk factors to evaluate and incorporate into its loans into two portfolios based on year of origination. One portfolio was reviewed for loans originated after December 31, 2009 and a second portfolio for loans originated priorQualitative Framework. Some risk factors include time to January 1, 2010. Our decision to segregate the portfolio based uponmaturity, origination dates was based on changes made in our underwriting standards during 2009. By the end of 2009, all loans were being underwritten based on revised and tightened underwriting standards. Loans originated prior to 2010 have a higher delinquency rate and loss history. For 2017, the Company used a loss emergence period of 1.33 years compared to one year used in the calculation in prior periods. This change resulted in an increase of $0.5 million in the ALL at December 31, 2017. The Company’s Board of Directors reviews and approves management’s evaluation of the adequacy of the ALL on a quarterly basis.
The Company considers fair value of collateral dependent mortgage loans to be 85% of the appraised or internally estimated value. The 85% is based on the actual net proceeds the Bank has received from the sale of other real estate owned (“OREO”) as a percentage of OREO’s appraised value. For collateral dependent taxi medallion loans, the Company considers fair value to beloan-to-value, loan type composition, the value of the underlying medallion based upon the most recently reported arm’s length sales transaction. When there is no recent sale activity, the fair value is calculated using capitalization rates. For both collateral dependent mortgage loans and taxi medallion loans, the amount by which the loan’s book value exceeds fair value is charged-off.
The Company evaluates the underlying collateral, through a third party appraisal, or when a third party appraisal is not available,changes in policies and procedures for lending strategies and underwriting standards, collection and recovery practices, internal credit review, changes in personnel, loan debt coverage ratios, divergence between the Company will use an internal evaluation. The internal evaluations are prepared using an income approach or a sales approach. The income approach is used for income producing propertieslevels of NYC and uses current revenues less operating expenses to determinenational unemployment, divergence between the net cash flowNYC GDP and national GDP, industry concentrations and riskiness and large borrower concentrations.
80
In preparing internal evaluations of property values, the Company seeks to obtain current data on the subject property from various sources, including: (1) the borrower; (2) copies of existing leases; (3) local real estate brokers and appraisers; (4) public records (such as for real estate taxes and water and sewer charges); (5) comparable sales and rental data in the market; (6) an inspection of the property and (7) interviews with tenants. These internal evaluations primarily focus on the income approach and comparable sales data to value the property.
As of December 31, 2017, we utilized recent third party appraisals of the collateral to measure impairment for $28.0 million, or 72.8%, of collateral dependent impaired loans, and used internal evaluations of the property’s value for $10.4 million, or 27.2%, of collateral dependent impaired loans.
The Company may restructure a loanmodify loans to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. This restructuremodification may include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. We classifyloan, any other-than-insignificant payment delay, principal forgiveness or any combination of these loans as Troubled Debt Restructured (“TDR”).
These restructurings have not included a reductiontypes of principal balance. The Company believes that restructuring these loans in this manner will allow certain borrowers to become and remain current on their loans. All loans classified as TDR are considered impaired. TDRs which have been current for six consecutive months at the time they are restructured as TDR remain on accrual status and are not included as part of non-performing loans. Loans which were delinquent at the time they are restructured as a TDR are placed on non-accrual status and reported as non-accrual performing TDR loans until they have made timely payments for six consecutive months. Loans that are restructured as TDR but are not performing in accordance with the restructured terms are placed on non-accrual status and reported as non-performing loans.
The allocation of a portion of the ALL for a performing TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate, or for a non-performing TDR which is collateral dependent, the fair value of the collateral. At December 31, 2017, there were no commitments to lend additional funds to borrowers whose loans were modified to a TDR. The modification of loans to a TDR did not have a significant effect on our operating results, nor did it require a significant allocation of the ALL.
modifications.
Loans Held for Sale:
Loans held for sale are carried at the lower of cost or estimated fair value. At December 31, 20172023 and 2016,2022, there were no loans classified as held for sale.
Bank Owned Life Insurance:
Bank owned life insurance (“BOLI”) represents life insurance on the lives of certain current and past employees who have provided positive consent allowing the BankCompany to be the beneficiary of such policies. BOLI is carried in the Consolidated Statements of Financial Condition at its cash surrender value. Increases in the cash value of the policies, as well as proceeds received, are recorded in other non-interest income, and are not subject to income taxes.
During 2023 and 2022, the Company did not purchase any additional BOLI.
Other Real Estate Owned:
OREOOther Real Estate Owned (“OREO”) consists of property acquired through foreclosure. TheseAt the time of foreclosure these properties are acquired at fair value and subsequently carried at the lower of cost or fair value, less estimated selling costs. The fair value is based on appraised value through a current appraisal, or at times through an internal review, additionally adjusted by the estimated costs to sell the property. This determination is made on an individual asset basis. If the fair value of a property is less than the carrying amount of the loan, the difference is recognized as a valuation allowance.charge to the ACL. Further decreases to the estimated value will be chargedrecorded directly to expense. There was no OREO atthe Consolidated Statements of Income. At December 31, 2017 compared to $0.5 million at December 31, 2016.
2023 and 2022, we did not hold any OREO.
Bank Premises and Equipment:
Bank premises and equipment are stated at cost, less depreciation accumulated on a straight-line basis over the estimated useful lives of the related assets, (3recorded in Depreciation and amortization of bank premises and equipment in the Consolidated Statements of Income. For equipment and furniture the useful life is between 3 to 17 years).10 years.
As of December 31, 2023 and 2022, the Bank leased all branches and its executive offices. Leasehold improvements are amortized on a straight-line basis over the term of the related leases or the lives of the assets, whichever is shorter. Maintenance, repairs and minor improvements are charged to non-interest expense in the period incurred.
Federal Home Loan Bank Stock:
The FHLB-NY has assigned to the BankCompany a mandated membership stock ownership requirement, based on its asset size. In addition, for all borrowing activity, the BankCompany is required to purchase shares of FHLB-NY non-marketable capital stock at par. Such shares are redeemed by FHLB-NY at par with reductions in the Bank’sCompany’s borrowing levels. The BankCompany carries its investment in FHLB-NY stock at historical cost. The Company periodically reviews its FHLB-NY stock to determine if impairment exists. At December 31, 2017,2023, the Company considered among other things the earnings performance, credit rating and asset quality of the FHLB-NY. Based on this review, the Company did not consider the value of our investment in FHLB-NY stock to be impaired at December 31, 2017.2023 and 2022.
Income Taxes:
Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between book and tax basesbasis of the various balance sheet assets and liabilities. A deferred tax liability is recognized on all taxable temporary differences and a deferred tax asset is recognized on all deductible temporary differences and operating
81
losses and tax credit carry-forwards. A valuation allowance is recognized to reduce the potential deferred tax asset, if it is “more likely than not” that all or some portion of that potential deferred tax asset will not be realized. Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount to recognize. An uncertain tax position is measured at the amount that management believes has a greater than 50% likelihood of realization upon settlement. The Company must also take into account changes in tax laws or rates when valuing the deferred income tax amounts it carries on its Consolidated Statements of Financial Condition.
The Company recognizes interest and penalties on income taxes in income tax expense.
Stock Compensation Plans:
The Company accounts for its stock-based compensation using a fair-value-based measurement method for share-based payment transactions with employees and directors. The Company measures the cost of employee and directors services received in exchange for an award of an equity instrument based on the grant date fair value of the award. That cost is recognized over the period during which the employee and directors are required to provide services in exchange for the award. The requisite service period is usually the vesting period.
period, as such according to the terms of these awards, which generally provide for vesting upon retirement, the cost for these awards are fully recognized at the earlier of the retirement eligibility date or vesting date. Forfeitures are recorded in the period they occur.
Benefit Plans:
The Company sponsors a qualified pension, 401(k), and profit sharing plan for its employees. The Company also sponsors postretirement health care and life insurance benefits plans for its employees, a non-qualified deferred compensation plan for officers who have achieved the level of at leastcertain senior vice president,officers, and a non-qualified pension plan for its outside directors.
The qualified pension plan was frozen in 2006, no longer allowing additional participants or accruals from that point forward.
The Company recognizes the funded status of a benefit plan – measured as the difference between plan assets at fair value and the benefit obligation – in the Consolidated Statements of Financial Condition, with the unrecognized credits and charges recognized, net of taxes, as a component of accumulated other comprehensive loss.income (loss). These credits or charges arose as a result of gains or losses and prior service costs or credits that arose during prior periods but were not recognized as components of net periodic benefit cost.
Treasury Stock:
The Company records treasury stock at cost. Treasury stock is reissued at average cost.
Derivatives:
DerivativesThe Company’s derivative instruments are recorded on the Consolidated Statements of Financial Conditioncarried at fair value. The Company records derivatives on a gross basis in “Other assets” and/or “Other liabilities”value in the Consolidated StatementsCompany’s financial statements as part of Financial Condition.Other assets for derivatives with positive fair values and Other liabilities for derivatives with negative fair values. The accounting for changes in the fair value of a derivative depends oninstrument is dependent upon whether or not it qualifies and has been designated as a hedge for accounting purposes, and further, by the type of hedge and on whether or not the transaction has been designated and qualifies for hedge accounting. Derivatives that are not designated as hedges are reported and measured at fair value through earnings.
hedging relationship.
To qualify for hedge accounting, a derivative must be highly effective at reducing the risk associated with the exposure being hedged. In addition, for a derivative to be designated as a hedge, the risk management objective and strategy must be documented. Hedge documentation must identify the derivative hedging instrument, the asset or liability or forecasted transaction and type of risk to be hedged, and how the effectiveness of the derivative is assessed prospectively and retrospectively. The extent to which a derivative has been, and is expected to continue to be, effective at offsetting changes in the fair value of the hedged item must be assessed at least quarterly. If it is determined that a derivative is not highly effective at hedging the designated exposure, hedge accounting is discontinued. For cash flow hedges, the effective portion of changes in the fair value of the derivative is initiallyare recorded as a component of accumulated other comprehensive income or loss, net of tax, and subsequently reclassified into earnings when the hedged transaction effects earnings. Any hedge ineffectiveness (gain or loss) is reported in current-period earnings. For fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, is recognized in earnings. Ifearnings on the same line as the hedged item. Changes in the fair value of derivatives are disclosed in the
82
Consolidated Statements of Cash Flows within operating activities in the line item Net (gain) loss from fair value adjustments on hedges. At December 31, 2023, our cash flow hedges have a maximum remaining term of 40 months.
For non-portfolio layer method fair value hedges, the hedge basis (the amount of the change in fair value) is added to (or subtracted from) the carrying amount of the hedged item. For portfolio layer method hedges, the hedge basis does not adjust the carrying value of the hedged item and is instead maintained on a closed portfolio basis. These basis adjustments would be allocated to the amortized cost of specific loans or available for sale securities within the pools if either of the hedges were de-designated.
Leases:
The Company determines whether an arrangement contains a lease at inception. An arrangement contains a lease if it implicitly or explicitly identifies an asset to be used and conveys the right to control the use of the identified asset in exchange for consideration. As a lessee, we recognize operating right-of-use (“ROU”) leases in Right of use asset and operating lease liabilities in Operating lease liability on the Consolidated Statements of Financial Condition.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized upon commencement of the lease based on the present value of the lease payments over the lease term. As most of the Company’s leases do not provide an implicit interest rate, we generally use the Company’s incremental borrowing rate based on the estimated rate of interest for fully collateralized and fully amortizing borrowings over a similar term of the lease payments at commencement date to determine the present value of lease payments. When readily determinable, we use the implicit rate. The Company’s lease terms may include options to extend or terminate the lease when it is determinedreasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a derivative isstraight-line basis over the lease term.
The Company has elected the short-term lease recognition exemption such that the Company will not highly effectiverecognize Right of use assets (“ROU”) or lease liabilities for leases with a term of less than 12 months from the commencement date. The Company’s operating lease expense for building and equipment rental totaled $8.7 million, $8.5 million, and $8.6 million and was recorded in Occupancy and equipment on the Consolidated Statements of Income for the years ended December 31, 2023, 2022, and 2021 respectively. The Company’s operating lease expense for vehicles totaled $0.1 million and was recorded in Other Operating Expenses on the Consolidated Statements of Income for each of the years ended December 31, 2023, 2022, and 2021, respectively.
The Company has agreements that qualify as a short-term leases with expense totaling $0.2 million for each of the years ended December 31, 2023, 2022 and 2021, included in Professional services on the Consolidated Statements of Income. The Company’s variable lease payments, which include insurance and real estate tax expenses was recorded in Occupancy and equipment on the Consolidated Statements of Income and totaled $1.1 million at hedging the designated exposure, hedge accounting is discontinued.year ended December 31, 2023, and 2021 and $1.0 million for the year ended December 31, 2022.
Certain leases have escalation clauses for operating expenses and real estate taxes. The Company’s non-cancelable operating lease agreements expire through 2036.
Comprehensive IncomeIncome:
Comprehensive net income (loss) consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes changes in(i) unrealized gains and losses on securities available for sale and cash flow hedges arising during the period, adjustments to net periodic pension costs and reclassification adjustments for realized gains and losses on securities available for salesale; (ii) unrealized gains and OTTI charges includedlosses on derivatives in cash flow hedge relationships and reclassifications of deferred gains and losses when the hedge item impacts earnings; (iii) adjustments to net income.periodic pension costs; and (iv) changes in the fair value of instrument-specific credit risk from the Company’s liabilities carried at fair value pursuant to the fair value option.
83
Segment Reporting:
Management views the Company as operating as a single unit, a community bank. Therefore, segment information is not provided.
Advertising Expense:
Costs associated with advertising are expensed as incurred. The Company recorded advertising expenses of $2.4$2.1 million, $2.4$3.1 million, and $2.1$2.5 million for the years ended December 31, 2017, 20162023, 2022, and 2015, respectively.
2021, respectively, recorded in the Professional services in the Consolidated Statements of Income.
Earnings per Common Share:
Basic earnings per common share isare computed by dividing net income (loss) available to common shareholders by the total weighted average number of common shares outstanding, which includes unvested participating securities. Unvested share-based payment awards that contain nonforfeitablenon-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and as such are included in the calculation of earnings per share. The Company’s unvested restricted stock unit awards are considered participating securities. Therefore, weighted average common shares outstanding used for computing basic earnings per common share includes common shares outstanding plus unvested restricted stock unit awards. The computation of diluted earnings per share includes the additional dilutive effect of stock options outstanding and other common stock equivalents during the period.period using the treasury stock method. Common stock equivalents that are anti-dilutive are not included in the computation of diluted earnings per common share. The numerator for calculating basic and diluted earnings per common share is net income available to common shareholders. The shares held in the Company’s Employee Benefit Trust are not included in shares outstanding for purposes of calculating earnings per common share.
Earnings per common share have been computed based on the following, for the years ended December 31:
| | | | | | | | | |
| 2023 |
| 2022 |
| 2021 |
| |||
| (In thousands, except per share data) |
| |||||||
Net income (loss), as reported | $ | 28,664 | | $ | 76,945 | | $ | 81,793 | |
Divided by: |
|
| |
|
| |
|
| |
Total weighted average common shares outstanding and common stock equivalents |
| 29,925 | |
| 30,823 | |
| 31,550 | |
| | | | | | | | | |
Basic earnings per common share | $ | 0.96 | | $ | 2.50 | | $ | 2.59 | |
Diluted earnings per common share | $ | 0.96 | | $ | 2.50 | | $ | 2.59 | |
Dividend Payout ratio |
| 91.7 | % |
| 35.2 | % |
| 32.4 | % |
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands, except per share data) | ||||||||||||
| Net income, as reported | $ | 41,121 | $ | 64,916 | $ | 46,209 | ||||||
| Divided by: | ||||||||||||
| Weighted average common shares outstanding | 29,080 | 28,957 | 29,106 | |||||||||
| Weighted average common stock equivalents | 2 | 13 | 20 | |||||||||
| Total weighted average common shares outstanding and common stock equivalents | 29,082 | 28,970 | 29,126 | |||||||||
| Basic earnings per common share | $ | 1.41 | $ | 2.24 | $ | 1.59 | ||||||
| Diluted earnings per common share | $ | 1.41 | $ | 2.24 | $ | 1.59 | ||||||
| Dividend Payout ratio | 51.1 | % | 30.4 | % | 40.3 | % | ||||||
There were no options that were anti-dilutive for the years ended December 31, 2017, 20162023, 2022, and 2015.2021.
84
3. Loans and Allowance for LoanCredit Losses
The composition of loans is as follows at December 31:
| | | | | | |
| | 2023 |
| 2022 | ||
| | (In thousands) | ||||
Multi-family residential | | $ | 2,658,205 | | $ | 2,601,384 |
Commercial real estate | |
| 1,958,252 | |
| 1,913,040 |
One-to-four family ― mixed-use property | |
| 530,243 | |
| 554,314 |
One-to-four family ― residential | |
| 220,213 | |
| 241,246 |
Construction | |
| 58,673 | |
| 70,951 |
Small Business Administration | |
| 20,205 | |
| 23,275 |
Commercial business and other | |
| 1,452,518 | |
| 1,521,548 |
Net unamortized premiums and unearned loan fees | |
| 9,590 | |
| 9,011 |
Total loans, net of fees and costs excluding portfolio layer basis adjustments | | | 6,907,899 | | | 6,934,769 |
Unallocated portfolio layer basis adjustments (1) | | | (949) | | | — |
Total loans, net of fees and costs | | $ | 6,906,950 | | $ | 6,934,769 |
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Multi-family residential | $ | 2,273,595 | $ | 2,178,504 | ||||
| Commercial real estate | 1,368,112 | 1,246,132 | ||||||
| One-to-four family ― mixed-use property | 564,206 | 558,502 | ||||||
| One-to-four family ― residential | 180,663 | 185,767 | ||||||
| Co-operative apartments | 6,895 | 7,418 | ||||||
| Construction | 8,479 | 11,495 | ||||||
| Small Business Administration | 18,479 | 15,198 | ||||||
| Taxi medallion | 6,834 | 18,996 | ||||||
| Commercial business and other | 732,973 | 597,122 | ||||||
| Gross loans | 5,160,236 | 4,819,134 | ||||||
| Net unamortized premiums and unearned loan fees | 16,763 | 16,559 | ||||||
| Total loans, net of fees and costs | $ | 5,176,999 | $ | 4,835,693 | ||||
| (1) | This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements. |
The majority of our loan portfolio is invested in multi-family residential, commercial real estate and commercial business and other loans, which totaled 84.8%88.3% and 83.5%87.2% of our gross loans at December 31, 20172023 and 2016,2022, respectively. Our concentration in these types of loans increases the overall level of credit risk inherent in our loan portfolio. The greater risk associated with these types of loans could require us to increase our provisionsallowance and provision for loancredit losses and to maintain an ALLACL as a percentage of total loans in excess of the allowance currently maintained. AtIn addition to our loan portfolio, at December 31, 2017,2023, we were servicing $38.8$46.7 million of mortgage loans and $14.9 million of SBA loans for others.
Loans secured by multi-family residential property and commercial real estate generally involve a greater degree of risk than residential mortgage loans and generally carry larger loan balances. The increased credit risk is the result of several factors, including the concentration of principal in a smaller number of loans and borrowers, the effects of general economic conditions on income producing properties and the increased difficulty in evaluating and monitoring these types of loans. Furthermore, the repayments of loans secured by these types of properties are typically dependent upon the successful operation of the related property, which is usually owned by a legal entity with the property being the entity’s only asset. If the cash flow from the property is reduced, the borrower’s ability to repay the loan may be impaired. If the borrower defaults, our only remedy may be to foreclose on the property, for which the market value may be less than the balance due on the related mortgage loan.
Loans secured by commercial business and other loans involve a greater degree of risk for the same reasons as for multi-family residential and commercial real estate loans with the added risk that many of the loans are not secured by improved properties.
To minimize the risks involved in the origination of multi-family residential, commercial real estate and commercial business and other loans, the BankCompany adheres to strictdefined underwriting standards, which include reviewing the expected net operating income generated by the real estate collateral securing the loan, the age and condition of the collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or managing similar properties. We typically require debt service coverage of at least 125% of the monthly loan payment. We generally originate these loans up to a maximum of 75% of the appraised value or the purchase price of the property, whichever is less. Any loan with a final loan-to-value ratio in excess of 75% must be approved by the Bank’s Board of Directors or the Loan Committee as an exception to policy. We generally rely on the income generated by the property as the primary means by which the loan is repaid. However, personal guarantees may be obtained for additional security from these
85
borrowers. Additionally, for commercial business and other loans which are not secured by improved properties, the Bank will secure these loans with business assets, including accounts receivables, inventory and real estate and generally require personal guarantees.
The Company may modify loans to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. When modifying a loan, an assessment of whether a borrower is experiencing financial difficulty is made on the date of modification. This modification may include reducing the loan interest rate, extending the loan term, any other-than-insignificant payment delay, principal forgiveness or any combination of these types of modifications. When such modifications are performed, a change to the allowance for credit losses is generally not required as the methodologies used to estimate the allowance already capture the effect of borrowers experiencing financial difficulty. On December 31, 2023, there were no commitments to lend additional funds to borrowers who have received a loan modification as a result of financial difficulty.
The following tables show loan modifications made to borrowers experiencing financial difficulty during the periods indicated:
| | | | | | | | |
| | For the year ended December 31, 2023 | ||||||
(Dollars in thousands) | | Term Extension | ||||||
Loan Modifications Made to Borrowers Experiencing Financial Difficulty | | Number | | Amortized Cost Basis | | % of Total Class of Financing Receivable |
| Financial Effect |
Commercial business and other | | 3 | $ | 1,734 | | 0.1 | % | Two loans extended Maturity to June 2025 (20 months). One loan extended Maturity to August 2024 (10 months). |
Total | | 3 | $ | 1,734 | | |
|
|
| | | | | | | | |
| | For the year ended December 31, 2023 | ||||||
(Dollars in thousands) | | Other-than-insignificant Payment Delay | ||||||
Loan Modifications Made to Borrowers Experiencing Financial Difficulty | | Number | | Amortized Cost Basis | | % of Total Class of Financing Receivable |
| Financial Effect |
Small Business Administration | | 1 | $ | 1,488 | | 7.3 | % | Provided twelve months payment deferral to be collected at maturity. |
Total | | 1 | $ | 1,488 | | |
|
|
The following table shows the payment status of borrowers experiencing financial difficulty and for which a modification has occurred at December 31, 2023:
| | | | | | | | |
| | | | | | | | |
| | Payment Status of Borrowers Experiencing Financial Difficulty (Amortized Cost Basis) | ||||||
(In thousands) | | Current | | 30-89 Days Past Due | | 90+ Days Past Due |
| Total Modified |
Small Business Administration | $ | — | $ | — | $ | 1,488 | $ | 1,488 |
Commercial business and other | | 1,734 | | — | | — | | 1,734 |
Total | $ | 1,734 | $ | — | $ | 1,488 | $ | 3,222 |
86
The following tables show loans modified and classified as TDR under legacy GAAP during the periods indicated:
| | | | | | |
| | For the year ended December 31, 2022 | ||||
(Dollars in thousands) |
| Number |
| Balance |
| Modification description |
Small Business Administration | | 1 | $ | 271 | | Loan amortization extension. |
Commercial business and other |
| 5 | | 8,204 |
| One loan received a below market interest rate and four loans had an amortization extension |
Total |
| 6 | $ | 8,475 |
|
|
| For the year ended December 31, 2017 | ||||||||||||||||
| | | | | | | ||||||||||
| | | ||||||||||||||
| | For the year ended December 31, 2021 | ||||||||||||||
| (Dollars in thousands) | Number | Balance | Modification description |
| Number |
| Balance |
| Modification description | |||||||
| Taxi medallion | 10 | $ | 6,741 | Four loans received a below market interest rate and the loan amortization was extended. Six loans had loan amortization extensions. | ||||||||||||
Commercial business and other |
| 3 | $ | 702 |
| Loan amortization extension. | ||||||||||
| Total | 10 | $ | 6,741 |
| 3 | $ | 702 |
|
| |||||||
| For the year ended December 31, 2016 | ||||||||||
| (Dollars in thousands) | Number | Balance | Modification description | |||||||
| One-to-four family - residential | 2 | $ | 263 | Received a below market interest rate and the loans amortization were extended | ||||||
| Taxi medallion | 12 | 9,764 | Nine loans received a below market interest rate and three had their loan amortization extended | |||||||
| Commercial business and other | 1 | 324 | Received a below market interest rate and the loan amortization was extended | |||||||
| Total | 15 | $ | 10,351 | |||||||
| For the year ended December 31, 2015 | ||||||||||
| (Dollars in thousands) | Number | Balance | Modification description | |||||||
| Small Business Administration | 1 | $ | 41 | Received a below market interest rate and the loan amortization was extended | ||||||
| Total | 1 | $ | 41 | |||||||
The recorded investment of the loans modified and classified to aas TDR, presented in the tables above, were unchanged as there was no principal forgiven in these modifications.
The following table shows our recorded investment for loans classified as TDR under legacy GAAP at amortized cost that are performing according to their restructured terms at the periods indicated:
| December 31, 2017 | December 31, 2016 | ||||||||||||||||||||
| | | | | | ||||||||||||||||
| | December 31, 2022 | |||||||||||||||||||
| | Number | | Amortized | |||||||||||||||||
| (Dollars in thousands) | Number of contracts | Recorded investment | Number of contracts | Recorded investment | | of contracts |
| Cost | |||||||||||||
| Multi-family residential | 9 | $ | 2,518 | 9 | $ | 2,572 | | 6 | | $ | 1,673 | ||||||||||
| Commercial real estate | 2 | 1,986 | 2 | 2,062 | | 1 | | | 7,572 | ||||||||||||
| One-to-four family - mixed-use property | 5 | 1,753 | 5 | 1,800 | | 4 | |
| 1,222 | ||||||||||||
| One-to-four family - residential | 3 | 572 | 3 | 591 | | 1 | |
| 253 | ||||||||||||
| Taxi medallion | 20 | 5,916 | 12 | 9,735 | |||||||||||||||||
Small Business Administration | | 1 | | | 242 | ||||||||||||||||
| Commercial business and other | 2 | 462 | 2 | 675 | | 3 | |
| 855 | ||||||||||||
| Total performing troubled debt restructured | 41 | $ | 13,207 | 33 | $ | 17,435 | |||||||||||||||
Total performing | | 16 | | $ | 11,817 | ||||||||||||||||
During the year ended December 31, 2017 and 2016, there were no TDR loans transferred to non-performing status. The decline in the recorded investment of taxi medallion TDR loans was due to the Company recording partial charge-offs on these loans. The partial charge-offs were the result of the fair value of the underlying collateral declining. These loans continue to pay as agreed, however the Company has stopped accruing interest on these loans and records interest on the cash basis.
The following table showstables show our recorded investment for loans classified as TDR under legacy GAAP at amortized cost that are not performing according to their restructured terms at the periods indicated:indicated.
| | | | | |
| | December 31, 2022 | |||
| | Number | | Amortized | |
(Dollars in thousands) | | of contracts |
| Cost | |
Commercial business and other | | 2 | | $ | 3,263 |
Total troubled debt restructurings that subsequently defaulted | | 2 | | $ | 3,263 |
| December 31, 2017 | December 31, 2016 | |||||||||||||||
| (Dollars in thousands) | Number of contracts | Recorded investment | Number of contracts | Recorded investment | ||||||||||||
| Multi-family residential | 1 | $ | 383 | 1 | $ | 396 | ||||||||||
| Total troubled debt restructurings that subsequently defaulted | 1 | $ | 383 | 1 | $ | 396 | ||||||||||
The Company did not have any loans classified as TDR at amortized cost that were not performing according to their restructured terms at December 31, 2021.
During the years ended December 31, 2022 and 2021 there were no defaults of TDR loans within 12 months of their modification date.
87
The following table showstables show our non-performingnon-accrual loans at theamortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for periods indicated:shown below:
| | | | | | | | | | | | | | | |
| | At or for the year ended December 31, 2023 | |||||||||||||
(In thousands) | | | Non-accrual amortized cost beginning of the reporting period | | | Non-accrual amortized cost end of the reporting period | | | Non-accrual with no related allowance | | | Interest income (loss) recognized | | | Loans ninety days or more past due and still accruing |
Multi-family residential | | $ | 3,547 | | $ | 3,640 | | $ | 3,640 | | $ | 2 | | $ | 1,463 |
Commercial real estate | | | 254 | | | — | | | — | | | — | | | — |
One-to-four family - mixed-use property | | | 1,045 | | | 1,005 | | | 1,005 | | | 3 | | | — |
One-to-four family - residential | | | 3,953 | | | 4,670 | | | 4,670 | | | 3 | | | — |
Small Business Administration | | | 950 | | | 2,576 | | | 2,576 | | | — | | | — |
Commercial business and other | | | 20,193 | | | 11,768 | | | 3,242 | | | 17 | | | — |
Total | | $ | 29,942 | | $ | 23,659 | | $ | 15,133 | | $ | 25 | | $ | 1,463 |
| | | | | | | | | | | | | | | |
| | At or for the year ended December 31, 2022 | |||||||||||||
(In thousands) | | | Non-accrual amortized cost beginning of the reporting period | | | Non-accrual amortized cost end of the reporting period | | | Non-accrual with no related allowance | | | Interest income (loss) recognized | | | Loans ninety days or more past due and still accruing |
Multi-family residential | | $ | 2,652 | | $ | 3,547 | | $ | 3,547 | | $ | — | | $ | — |
Commercial real estate | | | 640 | | | 254 | | | 254 | | | — | | | — |
One-to-four family - mixed-use property (1) | | | 1,582 | | | 1,045 | | | 1,045 | | | — | | | — |
One-to-four family - residential | | | 7,483 | | | 3,953 | | | 3,953 | | | — | | | — |
Small Business Administration | | | 952 | | | 950 | | | 950 | | | — | | | — |
Construction | | | — | | | — | | | — | | | — | | | 2,600 |
Commercial business and other (1) | | | 1,945 | | | 20,193 | | | 3,291 | | | 171 | | | — |
Total | | $ | 15,254 | | $ | 29,942 | | $ | 13,040 | | $ | 171 | | $ | 2,600 |
| At December 31, | ||||||||
| (In thousands) | 2017 | 2016 | ||||||
| Loans ninety days or more past due and still accruing: | ||||||||
| Commercial real estate | $ | 2,424 | $ | - | ||||
| One-to-four family mixed-use property | - | 386 | ||||||
| Total | 2,424 | 386 | ||||||
| Non-accrual mortgage loans: | ||||||||
| Multi-family residential | 3,598 | 1,837 | ||||||
| Commercial real estate | 1,473 | 1,148 | ||||||
| One-to-four family mixed-use property | 1,867 | 4,025 | ||||||
| One-to-four family residential | 7,808 | 8,241 | ||||||
| Total | 14,746 | 15,251 | ||||||
| Non-accrual non-mortgage loans: | ||||||||
| Small Business Administration | 46 | 1,886 | ||||||
| Taxi medallion | 918 | 3,825 | ||||||
| Commercial business and other | - | 68 | ||||||
| Total | 964 | 5,779 | ||||||
| Total non-accrual loans | 15,710 | 21,030 | ||||||
| Total non-performing loans | $ | 18,134 | $ | 21,416 | ||||
| (1) | Included in the above analysis are non-accrual performing TDR under legacy GAAP one-to-four family – mixed-use property totaling $0.3 million at December 31, 2022. Commercial business and other contains a non-accrual performing TDR totaling less than $0.1 million at December 31, 2022. |
The following is a summary of interest foregone on non-accrual loans and loans classified as TDR for the years ended December 31:
| | | | | | | | | |
|
| 2023 |
| 2022 |
| 2021 | |||
(In thousands) | | | | | | | | ||
Interest income (loss) that would have been recognized had the loans performed in accordance with their original terms | | $ | 1,995 | | $ | 2,309 | | $ | 1,691 |
Less: Interest income (loss) included in the results of operations | |
| 25 | |
| 746 | |
| 620 |
Total foregone interest | | $ | 1,970 | | $ | 1,563 | | $ | 1,071 |
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Interest income that would have been recognized had the loans performed in accordance with their original terms | $ | 1,705 | $ | 1,963 | $ | 2,387 | ||||||
| Less: Interest income included in the results of operations | 619 | 455 | 702 | |||||||||
| Total foregone interest | $ | 1,086 | $ | 1,508 | $ | 1,685 | ||||||
88
The following tables show the aging of the amortized cost basis in past-due loans at the period indicated by class of loan at:
| | | | | | | | | | | | | | | | | | |
| | At December 31, 2023 | ||||||||||||||||
(In thousands) |
| 30 - 59 Days Past Due |
| 60 - 89 Days Past Due |
| Greater than 90 Days |
| Total Past Due |
| Current |
| Total Loans (1) | ||||||
Multi-family residential | | $ | 2,722 | | $ | 539 | | $ | 5,103 | | $ | 8,364 | | $ | 2,653,862 | | $ | 2,662,226 |
Commercial real estate | |
| 8,090 | |
| 1,099 | |
| — | |
| 9,189 | |
| 1,950,435 | |
| 1,959,624 |
One-to-four family - mixed-use property | |
| 1,708 | |
| 124 | |
| 1,005 | |
| 2,837 | |
| 530,247 | |
| 533,084 |
One-to-four family - residential | |
| 1,715 | |
| — | |
| 4,670 | |
| 6,385 | |
| 215,134 | |
| 221,519 |
Construction | |
| — | |
| — | |
| — | |
| — | |
| 58,261 | |
| 58,261 |
Small Business Administration | |
| — | |
| — | |
| 2,576 | |
| 2,576 | |
| 17,769 | |
| 20,345 |
Commercial business and other | |
| 420 | |
| 1,061 | |
| 7,585 | |
| 9,066 | |
| 1,443,774 | |
| 1,452,840 |
Total | | $ | 14,655 | | $ | 2,823 | | $ | 20,939 | | $ | 38,417 | | $ | 6,869,482 | | $ | 6,907,899 |
(1) The table shows an age analysis of our recorded investmentabove excludes the unallocated portfolio layer basis adjustments totaling $0.9 million related to loans hedged in loansa closed pool at December 31, 2017:2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.
| | | | | | | | | | | | | | | | | | |
| | At December 31, 2022 | ||||||||||||||||
(In thousands) |
| 30 - 59 Days Past Due |
| 60 - 89 Days Past Due |
| Greater than 90 Days |
| Total Past Due |
| Current |
| Total Loans | ||||||
Multi-family residential | | $ | 1,475 | | $ | 1,787 | | $ | 3,547 | | $ | 6,809 | | $ | 2,598,363 | | $ | 2,605,172 |
Commercial real estate | |
| 2,561 | |
| — | |
| 254 | |
| 2,815 | |
| 1,912,083 | |
| 1,914,898 |
One-to-four family - mixed-use property | |
| 3,721 | |
| — | |
| 797 | |
| 4,518 | |
| 552,777 | |
| 557,295 |
One-to-four family - residential | |
| 2,734 | |
| — | |
| 3,953 | |
| 6,687 | |
| 235,793 | |
| 242,480 |
Construction | |
| — | |
| — | |
| 2,600 | |
| 2,600 | |
| 68,224 | |
| 70,824 |
Small Business Administration | |
| 329 | |
| — | |
| 950 | |
| 1,279 | |
| 21,914 | |
| 23,193 |
Commercial business and other | |
| 7,636 | |
| 16 | |
| 10,324 | |
| 17,976 | |
| 1,502,931 | |
| 1,520,907 |
Total | | $ | 18,456 | | $ | 1,803 | | $ | 22,425 | | $ | 42,684 | | $ | 6,892,085 | | $ | 6,934,769 |
| (in thousands) | 30 - 59 Days Past Due | 60 - 89 Days Past Due | Greater than 90 Days | Total Past Due | Current | Total Loans | ||||||||||||||||||
| Multi-family residential | $ | 2,533 | $ | 279 | $ | 3,598 | $ | 6,410 | $ | 2,267,185 | $ | 2,273,595 | ||||||||||||
| Commercial real estate | 1,680 | 2,197 | 3,897 | 7,774 | 1,360,338 | 1,368,112 | ||||||||||||||||||
| One-to-four family - mixed-use property | 1,570 | 860 | 1,867 | 4,297 | 559,909 | 564,206 | ||||||||||||||||||
| One-to-four family - residential | 1,921 | 680 | 7,623 | 10,224 | 170,439 | 180,663 | ||||||||||||||||||
| Co-operative apartments | - | - | - | - | 6,895 | 6,895 | ||||||||||||||||||
| Construction loans | - | - | - | - | 8,479 | 8,479 | ||||||||||||||||||
| Small Business Administration | - | - | - | - | 18,479 | 18,479 | ||||||||||||||||||
| Taxi medallion | - | 108 | - | 108 | 6,726 | 6,834 | ||||||||||||||||||
| Commercial business and other | 2 | - | - | 2 | 732,971 | 732,973 | ||||||||||||||||||
| Total | $ | 7,706 | $ | 4,124 | $ | 16,985 | $ | 28,815 | $ | 5,131,421 | $ | 5,160,236 | ||||||||||||
The following table shows an age analysis of our recorded investment in loans at December 31, 2016:
| (in thousands) | 30 - 59 Days Past Due | 60 - 89 Days Past Due | Greater than 90 Days | Total Past Due | Current | Total Loans | ||||||||||||||||||
| Multi-family residential | $ | 2,575 | $ | 287 | $ | 1,837 | $ | 4,699 | $ | 2,173,805 | $ | 2,178,504 | ||||||||||||
| Commercial real estate | 3,363 | 22 | 1,148 | 4,533 | 1,241,599 | 1,246,132 | ||||||||||||||||||
| One-to-four family - mixed-use property | 4,671 | 762 | 4,411 | 9,844 | 548,658 | 558,502 | ||||||||||||||||||
| One-to-four family - residential | 3,831 | 194 | 8,047 | 12,072 | 173,695 | 185,767 | ||||||||||||||||||
| Co-operative apartments | - | - | - | - | 7,418 | 7,418 | ||||||||||||||||||
| Construction loans | - | - | - | - | 11,495 | 11,495 | ||||||||||||||||||
| Small Business Administration | 13 | - | 1,814 | 1,827 | 13,371 | 15,198 | ||||||||||||||||||
| Taxi medallion | - | - | 3,825 | 3,825 | 15,171 | 18,996 | ||||||||||||||||||
| Commercial business and other | 22 | 1 | - | 23 | 597,099 | 597,122 | ||||||||||||||||||
| Total | $ | 14,475 | $ | 1,266 | $ | 21,082 | $ | 36,823 | $ | 4,782,311 | $ | 4,819,134 | ||||||||||||
The following tables show the activity in the allowance for loancredit losses for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the year ended December 31, 2023 | ||||||||||||||||||||||
|
| | |
| | |
| One-to-four |
| One-to-four |
| | |
| | |
| Commercial | | | | |||
| | Multi-family | | Commercial | | family - mixed- | | family - | | Construction | | Small Business | | business and | | | | |||||||
(In thousands) | | residential | | real estate | | use property | | residential | | loans | | Administration | | other | | Total | ||||||||
Beginning balance | | $ | 9,552 | | $ | 8,184 | | $ | 1,875 | | $ | 901 | | $ | 261 | | $ | 2,198 | | $ | 17,471 | | $ | 40,442 |
Charge-offs | |
| — | |
| (8) | |
| — | |
| (23) | |
| — | |
| (7) | |
| (11,119) | |
| (11,157) |
Recoveries | |
| 2 | |
| — | |
| 1 | |
| 52 | |
| — | |
| 248 | |
| 42 | |
| 345 |
Provision (benefit) | |
| 819 | |
| 489 | |
| (266) | |
| (262) | |
| (103) | |
| (813) | |
| 10,667 | |
| 10,531 |
Ending balance | | $ | 10,373 | | $ | 8,665 | | $ | 1,610 | | $ | 668 | | $ | 158 | | $ | 1,626 | | $ | 17,061 | | $ | 40,161 |
| For the year ended December 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Multi-family residential | Commercial real estate | One-to-four family - mixed-use property | One-to-four family - residential | Co-operative apartments | Construction loans | Small Business Administration | Taxi medallion | Commercial business and other | Unallocated | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||
| | For the year ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| | |
| | |
| One-to-four |
| One-to-four |
| | |
| | |
| | | | Commercial |
| | | |||||||||||||||||||||||||||||||||||||||||||||||
| | Multi-family | | Commercial | | family - mixed- | | family - | | Construction | | Small Business | | Taxi | | business and | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | | residential | | real estate | | use property | | residential | | loans | | Administration | | medallion | | other | | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Beginning balance | $ | 5,923 | $ | 4,487 | $ | 2,903 | $ | 1,015 | $ | - | $ | 92 | $ | 481 | $ | 2,243 | $ | 4,492 | $ | 593 | $ | 22,229 | | $ | 8,185 | | $ | 7,158 | | $ | 1,755 | | $ | 784 | | $ | 186 | | $ | 1,209 | | $ | — | | $ | 17,858 | | $ | 37,135 | ||||||||||||||||||||||
| Charge-off's | (454 | ) | (4 | ) | (39 | ) | (415 | ) | - | - | (212 | ) | (11,283 | ) | (65 | ) | - | (12,472 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs | |
| (208) | |
| — | |
| — | |
| (20) | |
| — | |
| (1,053) | |
| — | |
| (2,067) | |
| (3,348) | ||||||||||||||||||||||||||||||||||||||||||||
| Recoveries | 300 | 96 | 108 | 91 | - | - | 80 | - | 58 | - | 733 | |
| 77 | |
| — | |
| — | |
| 5 | |
| — | |
| 47 | |
| 447 | |
| 1,237 | |
| 1,813 | |||||||||||||||||||||||||||||||||
| Provision (benefit) | 54 | 64 | (427 | ) | 391 | - | (24 | ) | 320 | 9,040 | 1,036 | (593 | ) | 9,861 | |
| 1,498 | |
| 1,026 | |
| 120 | |
| 132 | |
| 75 | |
| 1,995 | |
| (447) | |
| 443 | |
| 4,842 | ||||||||||||||||||||||||||||||
| Ending balance | $ | 5,823 | $ | 4,643 | $ | 2,545 | $ | 1,082 | $ | - | $ | 68 | $ | 669 | $ | - | $ | 5,521 | $ | - | $ | 20,351 | | $ | 9,552 | | $ | 8,184 | | $ | 1,875 | | $ | 901 | | $ | 261 | | $ | 2,198 | | $ | — | | $ | 17,471 | | $ | 40,442 | ||||||||||||||||||||||
| For the year ended December 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Multi-family residential | Commercial real estate | One-to-four family - mixed-use property | One-to-four family - residential | Co-operative apartments | Construction loans | Small Business Administration | Taxi medallion | Commercial business and other | Unallocated | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||||||||
| Beginning balance | $ | 6,718 | $ | 4,239 | $ | 4,227 | $ | 1,227 | $ | - | $ | 50 | $ | 262 | $ | 343 | $ | 4,469 | $ | - | $ | 21,535 | ||||||||||||||||||||||
| Charge-off's | (161 | ) | - | (144 | ) | (114 | ) | - | - | (529 | ) | (142 | ) | (69 | ) | - | (1,159 | ) | ||||||||||||||||||||||||||
| Recoveries | 339 | 11 | 777 | 366 | - | - | 99 | - | 261 | - | 1,853 | |||||||||||||||||||||||||||||||||
| Provision (benefit) | (973 | ) | 237 | (1,957 | ) | (464 | ) | - | 42 | 649 | 2,042 | (169 | ) | 593 | - | |||||||||||||||||||||||||||||
| Ending balance | $ | 5,923 | $ | 4,487 | $ | 2,903 | $ | 1,015 | $ | - | $ | 92 | $ | 481 | $ | 2,243 | $ | 4,492 | $ | 593 | $ | 22,229 | ||||||||||||||||||||||
| For the year ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Multi-family residential | Commercial real estate | One-to-four family - mixed-use property | One-to-four family - residential | Co-operative apartments | Construction loans | Small Business Administration | Taxi medallion | Commercial business and other | Total | ||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||||
| Beginning balance | $ | 8,827 | $ | 4,202 | $ | 5,840 | $ | 1,690 | $ | - | $ | 42 | $ | 279 | $ | 11 | $ | 4,205 | $ | 25,096 | ||||||||||||||||||||
| Charge-off's | (474 | ) | (32 | ) | (592 | ) | (342 | ) | - | - | (34 | ) | - | (2,371 | ) | (3,845 | ) | |||||||||||||||||||||||
| Recoveries | 269 | 168 | 76 | 375 | - | - | 40 | - | 312 | 1,240 | ||||||||||||||||||||||||||||||
| Provision (benefit) | (1,904 | ) | (99 | ) | (1,097 | ) | (496 | ) | - | 8 | (23 | ) | 332 | 2,323 | (956 | ) | ||||||||||||||||||||||||
| Ending balance | $ | 6,718 | $ | 4,239 | $ | 4,227 | $ | 1,227 | $ | - | $ | 50 | $ | 262 | $ | 343 | $ | 4,469 | $ | 21,535 | ||||||||||||||||||||
89
The following tables show the manner in which loans were evaluated for impairment at the periods indicated:
| At December 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Multi-family residential | Commercial real estate | One-to-four family - mixed- use property | One-to-four family- residential | Co-operative apartments | Construction loans | Small Business Administration | Taxi medallion | Commercial business and other | Unallocated | Total | |||||||||||||||||||||||||||||||||
| Financing Receivables: | ||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance | $ | 2,273,595 | $ | 1,368,112 | $ | 564,206 | $ | 180,663 | $ | 6,895 | $ | 8,479 | $ | 18,479 | $ | 6,834 | $ | 732,973 | $ | - | $ | 5,160,236 | ||||||||||||||||||||||
| Ending balance: individually evaluated for impairment | $ | 7,311 | $ | 9,089 | $ | 5,445 | $ | 9,686 | $ | - | $ | - | $ | 137 | $ | 6,834 | $ | 661 | $ | - | $ | 39,163 | ||||||||||||||||||||||
| Ending balance: collectively evaluated for impairment | $ | 2,266,284 | $ | 1,359,023 | $ | 558,761 | $ | 170,977 | $ | 6,895 | $ | 8,479 | $ | 18,342 | $ | - | $ | 732,312 | $ | - | $ | 5,121,073 | ||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||||||||
| Ending balance: individually evaluated for impairment | $ | 205 | $ | 177 | $ | 198 | $ | 56 | $ | - | $ | - | $ | - | $ | - | $ | 6 | $ | - | $ | 642 | ||||||||||||||||||||||
| Ending balance: collectively evaluated for impairment | $ | 5,618 | $ | 4,466 | $ | 2,347 | $ | 1,026 | $ | - | $ | 68 | $ | 669 | $ | - | $ | 5,515 | $ | - | $ | 19,709 | ||||||||||||||||||||||
| At December 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Multi-family residential | Commercial real estate | One-to-four family - mixed- use property | One-to-four family- residential | Co-operative apartments | Construction loans | Small Business Administration | Taxi medallion | Commercial business and other | Unallocated | Total | |||||||||||||||||||||||||||||||||
| Financing Receivables: | ||||||||||||||||||||||||||||||||||||||||||||
| Ending Balance | $ | 2,178,504 | $ | 1,246,132 | $ | 558,502 | $ | 185,767 | $ | 7,418 | $ | 11,495 | $ | 15,198 | $ | 18,996 | $ | 597,122 | $ | - | $ | 4,819,134 | ||||||||||||||||||||||
| Ending balance: individually evaluated for impairment | $ | 5,923 | $ | 6,551 | $ | 8,809 | $ | 9,989 | $ | - | $ | - | $ | 1,937 | $ | 16,282 | $ | 2,492 | $ | - | $ | 51,983 | ||||||||||||||||||||||
| Ending balance: collectively evaluated for impairment | $ | 2,172,581 | $ | 1,239,581 | $ | 549,693 | $ | 175,778 | $ | 7,418 | $ | 11,495 | $ | 13,261 | $ | 2,714 | $ | 594,630 | $ | - | $ | 4,767,151 | ||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||||||||
| Ending balance: individually evaluated for impairment | $ | 232 | $ | 179 | $ | 417 | $ | 60 | $ | - | $ | - | $ | 90 | $ | 2,236 | $ | 12 | $ | - | $ | 3,226 | ||||||||||||||||||||||
| Ending balance: collectively evaluated for impairment | $ | 5,691 | $ | 4,308 | $ | 2,486 | $ | 955 | $ | - | $ | 92 | $ | 391 | $ | 7 | $ | 4,480 | $ | 593 | $ | 19,003 | ||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the year ended December 31, 2021 | |||||||||||||||||||||||||
|
| | |
| | |
| One-to-four |
| One-to-four |
| | |
| | | | | | | Commercial | | | | |||
| | Multi-family | | Commercial | | family - mixed- | | family - | | Construction | | Small Business | | Taxi | | business and | | | | ||||||||
(In thousands) | | residential | | real estate | | use property | | residential | | loans | | Administration | | medallion | | other | | Total | |||||||||
Beginning balance | | $ | 6,557 | | $ | 8,327 | | $ | 1,986 | | $ | 869 | | $ | 497 | | $ | 2,251 | | $ | — | | $ | 24,666 | | $ | 45,153 |
Charge-offs | |
| (43) | |
| (64) | |
| (33) | |
| — | |
| — | |
| — | |
| (2,758) | |
| (2,236) | |
| (5,134) |
Recoveries | |
| 10 | |
| — | |
| 133 | |
| 157 | |
| — | |
| 34 | |
| 1,457 | |
| 224 | |
| 2,015 |
Provision (benefit) | |
| 1,661 | |
| (1,105) | |
| (331) | |
| (242) | |
| (311) | |
| (1,076) | |
| 1,301 | |
| (4,796) | |
| (4,899) |
Ending balance | | $ | 8,185 | | $ | 7,158 | | $ | 1,755 | | $ | 784 | | $ | 186 | | $ | 1,209 | | $ | — | | $ | 17,858 | | $ | 37,135 |
The following table shows our recorded investment, unpaid principal balance and allocated allowance for loan losses for loans that were considered impaired at December 31, 2017 and 2016:
| December 31, 2017 | December 31, 2016 | |||||||||||||||||||||||
| Recorded Investment | Unpaid Principal Balance | Related Allowance | Recorded Investment | Unpaid Principal Balance | Related Allowance | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| With no related allowance recorded: | ||||||||||||||||||||||||
| Mortgage loans: | ||||||||||||||||||||||||
| Multi-family residential | $ | 5,091 | $ | 5,539 | $ | - | $ | 3,660 | $ | 3,796 | $ | - | ||||||||||||
| Commercial real estate | 7,103 | 7,103 | - | 4,489 | 4,516 | - | ||||||||||||||||||
| One-to-four family mixed-use property | 4,218 | 4,556 | - | 6,435 | 6,872 | - | ||||||||||||||||||
| One-to-four family residential | 9,272 | 10,489 | - | 9,560 | 11,117 | - | ||||||||||||||||||
| Co-operative apartments | - | - | - | - | - | - | ||||||||||||||||||
| Construction | - | - | - | - | - | - | ||||||||||||||||||
| Non-mortgage loans: | ||||||||||||||||||||||||
| Small Business Administration | 137 | 151 | - | 416 | 509 | - | ||||||||||||||||||
| Taxi medallion | 6,834 | 18,063 | - | 2,334 | 2,476 | - | ||||||||||||||||||
| Commercial business and other | 313 | 682 | - | 2,072 | 2,443 | - | ||||||||||||||||||
| Total loans with no related allowance recorded | 32,968 | 46,583 | - | 28,966 | 31,729 | - | ||||||||||||||||||
| With an allowance recorded: | ||||||||||||||||||||||||
| Mortgage loans: | ||||||||||||||||||||||||
| Multi-family residential | 2,220 | 2,220 | 205 | 2,263 | 2,263 | 232 | ||||||||||||||||||
| Commercial real estate | 1,986 | 1,986 | 177 | 2,062 | 2,062 | 179 | ||||||||||||||||||
| One-to-four family mixed-use property | 1,227 | 1,227 | 198 | 2,374 | 2,376 | 417 | ||||||||||||||||||
| One-to-four family residential | 414 | 414 | 56 | 429 | 429 | 60 | ||||||||||||||||||
| Co-operative apartments | - | - | - | - | - | - | ||||||||||||||||||
| Construction | - | - | - | - | - | - | ||||||||||||||||||
| Non-mortgage loans: | ||||||||||||||||||||||||
| Small Business Administration | - | - | - | 1,521 | 1,909 | 90 | ||||||||||||||||||
| Taxi medallion | - | - | - | 13,948 | 13,948 | 2,236 | ||||||||||||||||||
| Commercial business and other | 348 | 348 | 6 | 420 | 420 | 12 | ||||||||||||||||||
| Total loans with an allowance recorded | 6,195 | 6,195 | 642 | 23,017 | 23,407 | 3,226 | ||||||||||||||||||
| Total Impaired Loans: | ||||||||||||||||||||||||
| Total mortgage loans | $ | 31,531 | $ | 33,534 | $ | 636 | $ | 31,272 | $ | 33,431 | $ | 888 | ||||||||||||
| Total non-mortgage loans | $ | 7,632 | $ | 19,244 | $ | 6 | $ | 20,711 | $ | 21,705 | $ | 2,338 | ||||||||||||
The following table shows our average recorded investment and interest income recognized for loans that were considered impaired for the years ended December 31, 2017, 2016 and 2015:
| December 31, 2017 | December 31, 2016 | December 31, 2015 | ||||||||||||||||||||||
| Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| With no related allowance recorded: | ||||||||||||||||||||||||
| Mortgage loans: | ||||||||||||||||||||||||
| Multi-family residential | $ | 3,260 | $ | 80 | $ | 4,762 | $ | 96 | $ | 8,285 | $ | 92 | ||||||||||||
| Commercial real estate | 6,187 | 300 | 4,753 | 169 | 4,926 | 7 | ||||||||||||||||||
| One-to-four family mixed-use property | 5,104 | 168 | 7,914 | 141 | 10,295 | 244 | ||||||||||||||||||
| One-to-four family residential | 9,865 | 108 | 10,233 | 82 | 12,985 | 138 | ||||||||||||||||||
| Co-operative apartments | - | - | - | - | 153 | - | ||||||||||||||||||
| Construction | 596 | 22 | 285 | 7 | 250 | - | ||||||||||||||||||
| Non-mortgage loans: | ||||||||||||||||||||||||
| Small Business Administration | 207 | 11 | 369 | 20 | 299 | 1 | ||||||||||||||||||
| Taxi medallion | 4,537 | 161 | 3,110 | 67 | - | - | ||||||||||||||||||
| Commercial business and other | 1,267 | 98 | 2,217 | 181 | 3,912 | 253 | ||||||||||||||||||
| Total loans with no related allowance recorded | 31,023 | 948 | 33,643 | 763 | 41,105 | 735 | ||||||||||||||||||
| With an allowance recorded: | ||||||||||||||||||||||||
| Mortgage loans: | ||||||||||||||||||||||||
| Multi-family residential | 2,348 | 136 | 2,279 | 116 | 2,343 | 117 | ||||||||||||||||||
| Commercial real estate | 2,026 | 95 | 2,145 | 100 | 997 | 167 | ||||||||||||||||||
| One-to-four family mixed-use property | 1,341 | 65 | 2,560 | 138 | 2,983 | 151 | ||||||||||||||||||
| One-to-four family residential | 420 | 16 | 410 | 15 | 347 | 14 | ||||||||||||||||||
| Co-operative apartments | - | - | - | - | - | - | ||||||||||||||||||
| Construction | - | - | - | - | - | - | ||||||||||||||||||
| Non-mortgage loans: | ||||||||||||||||||||||||
| Small Business Administration | - | - | 616 | 42 | 38 | 2 | ||||||||||||||||||
| Taxi medallion | 10,997 | 166 | 7,244 | 147 | 1,062 | 66 | ||||||||||||||||||
| Commercial business and other | 375 | 22 | 827 | 45 | 2,692 | 102 | ||||||||||||||||||
| Total loans with an allowance recorded | 17,507 | 500 | 16,081 | 603 | 10,462 | 619 | ||||||||||||||||||
| Total Impaired Loans: | ||||||||||||||||||||||||
| Total mortgage loans | $ | 31,147 | $ | 990 | $ | 35,341 | $ | 864 | $ | 43,564 | $ | 930 | ||||||||||||
| Total non-mortgage loans | $ | 17,383 | $ | 458 | $ | 14,383 | $ | 502 | $ | 8,003 | $ | 424 | ||||||||||||
In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans”. If a loan does not fall within one of the previouslyprevious mentioned categories and management believes weakness is evident then we designate the loan as “Watch”, all other loans would be considered “Pass.” Loans that are non-accrual are designated as Substandard, Doubtful, or Loss. These loan designations are updated quarterly. We designate a loan as Substandard when a well-defined weakness is identified that jeopardizesmay jeopardize the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. The Company does not hold any loans designated as loss,Loss, as loans that are designated as Loss are charged to the ALL. Loans that are non-accrual are designated as Substandard, Doubtful or Loss.Allowance for Credit Losses. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications, but does containcontains a potential weakness that deserves closer attention.
The provision recorded in 2023 was primarily driven by fully reserving for two non-accrual business and increasing reserves for the elevated risk presented by the current rate environment to adjustable-rate loan’s debt coverage ratios. The provision recorded in 2022 was primarily due to loan growth, increased reserves on specific credits, coupled with the ongoing economic uncertainty resulting from high and rising inflation including increasing interest rates. The benefit recorded in 2021 was primarily due to improving economic conditions. The Company specifies both the reasonable and supportable forecast and reversion periods in three economic conditions (expansion, transition, contraction). During 2023 and 2022, the Company’s reasonable and supportable forecast and reversion period was two quarters and four quarters, respectively.
90
The following tables summarize the risk category of mortgage and commercial business loans by loan portfolio segments and class of loans by year of origination for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | |||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | Revolving Loans | | | Revolving Loans | | | |
| | | | | | | | | | | | | | | | | | | | | Amortized Cost | | | converted to | | | |
(In thousands) | | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | Prior | | | Basis | | | term loans | | | Total |
Multi-family Residential | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 254,340 | | $ | 465,069 | | $ | 276,483 | | $ | 215,561 | | $ | 300,822 | | $ | 1,099,271 | | $ | 5,209 | | $ | — | | $ | 2,616,755 |
Watch | | | — | | | 870 | | | 720 | | | 1,935 | | | — | | | 34,899 | | | — | | | — | | | 38,424 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | 1,193 | | | — | | | — | | | 1,193 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 5,854 | | | — | | | — | | | 5,854 |
Total Multi-family Residential | | $ | 254,340 | | $ | 465,939 | | $ | 277,203 | | $ | 217,496 | | $ | 300,822 | | $ | 1,141,217 | | $ | 5,209 | | $ | — | | $ | 2,662,226 |
Commercial Real Estate | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 199,420 | | $ | 322,446 | | $ | 175,045 | | $ | 147,871 | | $ | 216,964 | | $ | 862,641 | | $ | — | | $ | — | | $ | 1,924,387 |
Watch | | | — | | | — | | | 1,415 | | | — | | | 9,239 | | | 23,484 | | | — | | | — | | | 34,138 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | 1,099 | | | — | | | — | | | 1,099 |
Total Commercial Real Estate | | $ | 199,420 | | $ | 322,446 | | $ | 176,460 | | $ | 147,871 | | $ | 226,203 | | $ | 887,224 | | $ | — | | $ | — | | $ | 1,959,624 |
Gross charge-offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 8 | | $ | — | | $ | — | | $ | 8 |
1-4 Family Mixed-Use Property | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 22,852 | | $ | 43,579 | | $ | 41,604 | | $ | 30,984 | | $ | 60,308 | | $ | 326,246 | | $ | — | | $ | — | | $ | 525,573 |
Watch | | | — | | | — | | | — | | | — | | | 233 | | | 4,777 | | | — | | | — | | | 5,010 |
Special Mention | | | — | | | — | | | — | | | — | | | 720 | | | 564 | | | — | | | — | | | 1,284 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 1,217 | | | — | | | — | | | 1,217 |
Total 1-4 Family Mixed-Use Property | | $ | 22,852 | | $ | 43,579 | | $ | 41,604 | | $ | 30,984 | | $ | 61,261 | | $ | 332,804 | | $ | — | | $ | — | | $ | 533,084 |
1-4 Family Residential | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 6,289 | | $ | 23,197 | | $ | 8,451 | | $ | 16,482 | | $ | 36,779 | | $ | 102,293 | | $ | 7,424 | | $ | 10,067 | | $ | 210,982 |
Watch | | | — | | | 507 | | | 270 | | | — | | | 1,561 | | | 695 | | | — | | | 1,130 | | | 4,163 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 169 | | | 169 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 5,737 | | | — | | | 468 | | | 6,205 |
Total 1-4 Family Residential | | $ | 6,289 | | $ | 23,704 | | $ | 8,721 | | $ | 16,482 | | $ | 38,340 | | $ | 108,725 | | $ | 7,424 | | $ | 11,834 | | $ | 221,519 |
Gross charge-offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 23 | | $ | — | | $ | — | | $ | 23 |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 5,809 | | $ | 3 | | $ | 5,793 | | $ | — | | $ | — | | | — | | $ | 46,656 | | $ | — | | $ | 58,261 |
Total Construction | | $ | 5,809 | | $ | 3 | | $ | 5,793 | | $ | — | | $ | — | | $ | — | | $ | 46,656 | | $ | — | | $ | 58,261 |
Small Business Administration | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 1,984 | | $ | 3,283 | | $ | 2,883 | | $ | 3,443 | | $ | 606 | | $ | 2,121 | | $ | — | | $ | — | | $ | 14,320 |
Watch | | | — | | | — | | | — | | | — | | | 47 | | | 2,847 | | | — | | | — | | | 2,894 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | 348 | | | — | | | — | | | 348 |
Substandard | | | — | | | — | | | 1,627 | | | — | | | — | | | 1,156 | | | — | | | — | | | 2,783 |
Total Small Business Administration | | $ | 1,984 | | $ | 3,283 | | $ | 4,510 | | $ | 3,443 | | $ | 653 | | $ | 6,472 | | $ | — | | $ | — | | $ | 20,345 |
Gross charge-offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 7 | | $ | — | | $ | — | | $ | 7 |
Commercial Business | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 115,740 | | $ | 116,452 | | $ | 53,315 | | $ | 31,637 | | $ | 30,913 | | $ | 53,289 | | $ | 244,143 | | $ | — | | $ | 645,489 |
Watch | | | 342 | | | 9,792 | | | 3,822 | | | 2,426 | | | 14,483 | | | 18,495 | | | 8,582 | | | — | | | 57,942 |
Special Mention | | | — | | | — | | | — | | | — | | | 25 | | | — | | | 495 | | | — | | | 520 |
Substandard | | | 14,642 | | | 2,399 | | | 4,158 | | | — | | | 93 | | | 12,906 | | | 2,982 | | | — | | | 37,180 |
Doubtful | | | 462 | | | — | | | — | | | — | | | — | | | — | | | 3,903 | | | — | | | 4,365 |
Total Commercial Business | | $ | 131,186 | | $ | 128,643 | | $ | 61,295 | | $ | 34,063 | | $ | 45,514 | | $ | 84,690 | | $ | 260,105 | | $ | — | | $ | 745,496 |
Gross charge-offs | | $ | 40 | | $ | — | | $ | 1,675 | | $ | — | | $ | 28 | | $ | 10 | | $ | 9,267 | | $ | — | | $ | 11,020 |
Commercial Business - Secured by RE | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 36,993 | | $ | 176,825 | | $ | 130,608 | | $ | 106,545 | | $ | 38,846 | | $ | 139,025 | | $ | — | | $ | — | | $ | 628,842 |
Watch | | | 9,730 | | | 311 | | | — | | | — | | | 586 | | | 51,759 | | | — | | | — | | | 62,386 |
Special Mention | | | — | | | — | | | — | | | — | | | 14,892 | | | 1,002 | | | — | | | — | | | 15,894 |
Total Commercial Business - Secured by RE | | $ | 46,723 | | $ | 177,136 | | $ | 130,608 | | $ | 106,545 | | $ | 54,324 | | $ | 191,786 | | $ | — | | $ | — | | $ | 707,122 |
Other | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 133 | | $ | 89 | | $ | — | | $ | 222 |
Total Other | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 133 | | $ | 89 | | $ | — | | $ | 222 |
Gross charge-offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 99 | | $ | — | | $ | — | | $ | 99 |
Total by Loan Type | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Pass | | $ | 643,427 | | $ | 1,150,854 | | $ | 694,182 | | $ | 552,523 | | $ | 685,238 | | $ | 2,585,019 | | $ | 303,521 | | $ | 10,067 | | $ | 6,624,831 |
Total Watch | | | 10,072 | | | 11,480 | | | 6,227 | | | 4,361 | | | 26,149 | | | 136,956 | | | 8,582 | | | 1,130 | | | 204,957 |
Total Special Mention | | | — | | | — | | | — | | | — | | | 15,637 | | | 4,206 | | | 495 | | | 169 | | | 20,507 |
Total Substandard | | | 14,642 | | | 2,399 | | | 5,785 | | | — | | | 93 | | | 26,870 | | | 2,982 | | | 468 | | | 53,239 |
Total Doubtful | | | 462 | | | — | | | — | | | — | | | — | | | — | | | 3,903 | | | — | | | 4,365 |
Total Loans (1) | | $ | 668,603 | | $ | 1,164,733 | | $ | 706,194 | | $ | 556,884 | | $ | 727,117 | | $ | 2,753,051 | | $ | 319,483 | | $ | 11,834 | | $ | 6,907,899 |
Total Gross charge-offs | | $ | 40 | | $ | — | | $ | 1,675 | | $ | — | | $ | 28 | | $ | 147 | | $ | 9,267 | | $ | — | | $ | 11,157 |
(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $0.9 million related to loans hedged in a closed pool at December 31, 2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.
91
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 | |||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | Revolving Loans | | | Revolving Loans | | | |
| | | | | | | | | | | | | | | | | | | | | Amortized Cost | | | converted to | | | |
(In thousands) | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | Prior | | | Basis | | | term loans | | | Total |
1-4 Family Residential | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 24,207 | | $ | 8,697 | | $ | 18,657 | | $ | 41,820 | | $ | 24,962 | | $ | 94,270 | | $ | 8,007 | | $ | 13,190 | | $ | 233,810 |
Watch | | | — | | | 286 | | | — | | | 734 | | | — | | | 2,419 | | | 63 | | | 863 | | | 4,365 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 3,861 | | | — | | | 444 | | | 4,305 |
Total 1-4 Family Residential | | $ | 24,207 | | $ | 8,983 | | $ | 18,657 | | $ | 42,554 | | $ | 24,962 | | $ | 100,550 | | $ | 8,070 | | $ | 14,497 | | $ | 242,480 |
1-4 Family Mixed-Use | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 44,988 | | $ | 43,157 | | $ | 32,663 | | $ | 63,973 | | $ | 64,904 | | $ | 297,053 | | $ | — | | $ | — | | $ | 546,738 |
Watch | | | — | | | — | | | 885 | | | 733 | | | — | | | 7,246 | | | — | | | — | | | 8,864 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | 719 | | | — | | | — | | | 719 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 974 | | | — | | | — | | | 974 |
Total 1-4 Family Mixed-Use | | $ | 44,988 | | $ | 43,157 | | $ | 33,548 | | $ | 64,706 | | $ | 64,904 | | $ | 305,992 | | $ | — | | $ | — | | $ | 557,295 |
Commercial Real Estate | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 328,284 | | $ | 181,881 | | $ | 152,526 | | $ | 230,995 | | $ | 240,622 | | $ | 744,503 | | $ | — | | $ | — | | $ | 1,878,811 |
Watch | | | 1,971 | | | 1,579 | | | — | | | 10,597 | | | 6,801 | | | 10,836 | | | — | | | — | | | 31,784 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | 4,041 | | | — | | | — | | | 4,041 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 262 | | | — | | | — | | | 262 |
Total Commercial Real Estate | | $ | 330,255 | | $ | 183,460 | | $ | 152,526 | | $ | 241,592 | | $ | 247,423 | | $ | 759,642 | | $ | — | | $ | — | | $ | 1,914,898 |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 1,984 | | $ | 17,555 | | $ | 14,385 | | $ | — | | | — | | $ | — | | $ | 27,850 | | $ | — | | $ | 61,774 |
Watch | | | — | | | — | | | — | | | — | | | 6,450 | | | — | | | — | | | — | | | 6,450 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 2,600 | | | — | | | — | | | 2,600 |
Total Construction | | $ | 1,984 | | $ | 17,555 | | $ | 14,385 | | $ | — | | $ | 6,450 | | $ | 2,600 | | $ | 27,850 | | $ | — | | $ | 70,824 |
Multi-family | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 482,600 | | $ | 287,889 | | $ | 225,106 | | $ | 312,681 | | $ | 393,590 | | $ | 869,566 | | $ | 6,115 | | $ | — | | $ | 2,577,547 |
Watch | | | 913 | | | — | | | 1,454 | | | — | | | 3,770 | | | 14,439 | | | — | | | — | | | 20,576 |
Special Mention | | | — | | | — | | | — | | | — | | | 446 | | | 2,286 | | | — | | | — | | | 2,732 |
Substandard | | | — | | | — | | | — | | | — | | | 2,898 | | | 1,419 | | | — | | | — | | | 4,317 |
Total Multi-family | | $ | 483,513 | | $ | 287,889 | | $ | 226,560 | | $ | 312,681 | | $ | 400,704 | | $ | 887,710 | | $ | 6,115 | | $ | — | | $ | 2,605,172 |
Commercial Business - Secured by RE | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 182,805 | | $ | 139,748 | | $ | 109,292 | | $ | 40,175 | | $ | 66,436 | | $ | 89,663 | | $ | — | | $ | — | | $ | 628,119 |
Watch | | | — | | | — | | | 629 | | | 28,217 | | | 421 | | | 55,500 | | | — | | | — | | | 84,767 |
Special Mention | | | — | | | — | | | — | | | 15,208 | | | — | | | — | | | — | | | — | | | 15,208 |
Substandard | | | 2,853 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 2,853 |
Total Commercial Business - Secured by RE | | $ | 185,658 | | $ | 139,748 | | $ | 109,921 | | $ | 83,600 | | $ | 66,857 | | $ | 145,163 | | $ | — | | $ | — | | $ | 730,947 |
Commercial Business | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 172,011 | | $ | 88,081 | | $ | 41,998 | | $ | 41,125 | | $ | 35,555 | | $ | 56,281 | | $ | 265,624 | | $ | — | | $ | 700,675 |
Watch | | | 2,708 | | | 2,918 | | | — | | | 20,926 | | | 14,420 | | | 17,823 | | | 1,690 | | | — | | | 60,485 |
Special Mention | | | — | | | 2,445 | | | 4,743 | | | 35 | | | 1,773 | | | 416 | | | — | | | — | | | 9,412 |
Substandard | | | 91 | | | — | | | — | | | 31 | | | 284 | | | 1,782 | | | 7,030 | | | — | | | 9,218 |
Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | 10,042 | | | — | | | 10,042 |
Total Commercial Business | | $ | 174,810 | | $ | 93,444 | | $ | 46,741 | | $ | 62,117 | | $ | 52,032 | | $ | 76,302 | | $ | 284,386 | | $ | — | | $ | 789,832 |
Small Business Administration | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 3,352 | | $ | 5,646 | | $ | 4,304 | | $ | 654 | | $ | 1,292 | | $ | 1,766 | | $ | — | | $ | — | | $ | 17,014 |
Watch | | | — | | | — | | | — | | | 51 | | | 2,025 | | | 2,872 | | | — | | | — | | | 4,948 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | 39 | | | — | | | — | | | 39 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 1,192 | | | — | | | — | | | 1,192 |
Total Small Business Administration | | $ | 3,352 | | $ | 5,646 | | $ | 4,304 | | $ | 705 | | $ | 3,317 | | $ | 5,869 | | $ | — | | $ | — | | $ | 23,193 |
Other | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 43 | | $ | 85 | | $ | — | | $ | 128 |
Total Other | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 43 | | $ | 85 | | $ | — | | $ | 128 |
Total by Loan Type | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Pass | | $ | 1,240,231 | | $ | 772,654 | | $ | 598,931 | | $ | 731,423 | | $ | 827,361 | | $ | 2,153,145 | | $ | 307,681 | | $ | 13,190 | | $ | 6,644,616 |
Total Watch | | | 5,592 | | | 4,783 | | | 2,968 | | | 61,258 | | | 33,887 | | | 111,135 | | | 1,753 | | | 863 | | | 222,239 |
Total Special Mention | | | — | | | 2,445 | | | 4,743 | | | 15,243 | | | 2,219 | | | 7,501 | | | — | | | — | | | 32,151 |
Total Substandard | | | 2,944 | | | — | | | — | | | 31 | | | 3,182 | | | 12,090 | | | 7,030 | | | 444 | | | 25,721 |
Total Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | 10,042 | | | — | | | 10,042 |
Total Loans | | $ | 1,248,767 | | $ | 779,882 | | $ | 606,642 | | $ | 807,955 | | $ | 866,649 | | $ | 2,283,871 | | $ | 326,506 | | $ | 14,497 | | $ | 6,934,769 |
Included within net loans as of December 31, 2023 and 2022, was $4.8 million and $5.2 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.
92
The following table presents types of collateral-dependent loans by class of loan which were individually evaluated for impairment:
| | | | | | | | | | | | |
| | | ||||||||||
| | Collateral Type | ||||||||||
| | December 31, 2023 | | December 31, 2022 | ||||||||
(In thousands) | | | Real Estate | | | Business Assets | | | Real Estate | | | Business Assets |
Multi-family residential | | $ | 3,640 | | $ | — | | $ | 3,547 | | $ | — |
Commercial real estate | | | — | | | — | | | 254 | | | — |
One-to-four family - mixed-use property | | | 1,005 | | | — | | | 1,045 | | | — |
One-to-four family - residential | | | 4,670 | | | — | | | 3,953 | | | — |
Small Business Administration | | | — | | | 2,576 | | | — | | | 950 |
Commercial business and other | | | — | | | 11,768 | | | 2,853 | | | 17,340 |
Total | | $ | 9,315 | | $ | 14,344 | | $ | 11,652 | | $ | 18,290 |
For collateral dependent loans, the Company has adopted the practical expedient to measure the ACL based on the fair value of collateral. The ACL is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.
Off-Balance Sheet Credit Losses
Also included within scope of the current expected credit losses (“CECL”) standard are off-balance sheet loan commitments, which includes the unfunded portion of committed lines of credit and commitments “in-process”. Commitments “in‐process” reflect loans not on the Company’s books but rather negotiated loan / line of credit terms and rates that the Company has offered to customers and is committed to honoring. In reference to “in‐process” credits, the Company defines an unfunded commitment as a credit that has been offered to and accepted by a borrower, which has not closed and by which the obligation is not unconditionally cancellable.
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk through a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet exposures is adjusted as a provision for credit loss expense. The Company uses similar assumptions and risk factors that are developed for collectively evaluated financing receivables. This estimates includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments to be funded over its estimated life.
At December 31, 2023 and 2022, allowance for off-balance-sheet credit losses was $1.1 million and $1.0 million, respectively, which is included in the “Other liabilities” on the Consolidated Statements of Financial Condition. During the year ended December 31, 2023, 2022 and 2021 the Company has $0.1 million, ($0.2) million and ($0.6) million, respectively, in credit loss (benefit) provision for off-balance-sheet items, which are included in “Other operating expenses” on the Consolidated Statements of Income.
The following table sets forthpresents the recorded investmentactivity in loans designated as Criticized or Classified at December 31, 2017:the allowance for off balance sheet credit losses:
| | | | | | | | | |
| For the year ended December 31, | | |||||||
| 2023 |
| 2022 |
| 2021 | | |||
| (In thousands) | ||||||||
Balance at beginning of period | $ | 970 | | $ | 1,209 | | $ | 1,815 | |
Provision (benefit) | | 132 | | | (239) | | | (606) | |
Allowance for Off-Balance Sheet - Credit losses | $ | 1,102 | | $ | 970 | | $ | 1,209 | |
| (In thousands) | Special Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||
| Multi-family residential | $ | 6,389 | $ | 4,793 | $ | - | $ | - | $ | 11,182 | ||||||||||
| Commercial real estate | 2,020 | 8,871 | - | - | 10,891 | |||||||||||||||
| One-to-four family - mixed-use property | 2,835 | 3,691 | - | - | 6,526 | |||||||||||||||
| One-to-four family - residential | 2,076 | 9,115 | - | - | 11,191 | |||||||||||||||
| Co-operative apartments | - | - | - | - | - | |||||||||||||||
| Construction loans | - | - | - | - | - | |||||||||||||||
| Small Business Administration (1) | 548 | 108 | - | - | 656 | |||||||||||||||
| Taxi medallion | - | 6,834 | - | - | 6,834 | |||||||||||||||
| Commercial business and other | 14,859 | 545 | - | - | 15,404 | |||||||||||||||
| Total loans | $ | 28,727 | $ | 33,957 | $ | - | $ | - | $ | 62,684 | ||||||||||
The following table sets forth the recorded investment in loans designated as Criticized or Classified at December 31, 2016:
| (In thousands) | Special Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||
| Multi-family residential | $ | 7,133 | $ | 3,351 | $ | - | $ | - | $ | 10,484 | ||||||||||
| Commercial real estate | 2,941 | 4,489 | - | - | 7,430 | |||||||||||||||
| One-to-four family - mixed-use property | 4,197 | 7,009 | - | - | 11,206 | |||||||||||||||
| One-to-four family - residential | 1,205 | 9,399 | - | - | 10,604 | |||||||||||||||
| Co-operative apartments | - | - | - | - | - | |||||||||||||||
| Construction loans | - | - | - | - | - | |||||||||||||||
| Small Business Administration (1) | 540 | 436 | - | - | 976 | |||||||||||||||
| Taxi medallion | 2,715 | 16,228 | 54 | - | 18,997 | |||||||||||||||
| Commercial business and other | 9,924 | 2,493 | - | - | 12,417 | |||||||||||||||
| Total loans | $ | 28,655 | $ | 43,405 | $ | 54 | $ | - | $ | 72,114 | ||||||||||
4. Loans held for sale
At December 31, 2023 and 2022, the Company did not have any loans held for sale.
93
The Company has implemented a strategy of selling certain delinquent and non-performing loans. Once the Company has decided to sell a loan, the sale usually will closecloses in a short period of time, generally within the same quarter. Loans designated held for sale are reclassified from loans held for investment to loans held for sale. Terms of sale generally include cash due upon the closing of the sale, no contingencies or recourse to the Company and servicing is released to the buyer. Additionally, at times the Company may sell participating interests in performing loans.
The following tables show loans sold during the period indicated:
| | | | | | | | | | | |
| | For the year ended December 31, 2023 | |||||||||
(Dollars in thousands) |
| Loans sold |
| Proceeds |
| Net charge-offs |
| Net gain | |||
Performing loans |
|
| |
|
| |
|
| |
|
|
Commercial |
| 2 | | $ | 2,000 | | $ | — | | $ | — |
Total |
| 2 | | $ | 2,000 | | $ | — | | $ | — |
| | | | | | | | | | | |
Delinquent and non-performing loans |
| | |||||||||
Multi-family residential | | 7 | | $ | 3,622 | | $ | — | | $ | 69 |
Commercial |
| 3 | | $ | 1,867 | | $ | (8) | | $ | — |
One-to-four family - mixed-use property |
| 3 | | | 1,553 | | | — | | | 39 |
Total |
| 13 | | $ | 7,042 | | $ | (8) | | $ | 108 |
| | | | | | | | | | | |
| | For the year ended December 31, 2022 | |||||||||
(Dollars in thousands) |
| Loans sold |
| Proceeds |
| Net charge-offs |
| Net gain | |||
Performing loans |
|
| |
|
| |
|
| |
|
|
Multi-family residential | | 5 | | $ | 20,818 | | $ | — | | $ | — |
Commercial |
| 1 | |
| 4,312 | | | — | | | — |
Total |
| 6 | | $ | 25,130 | | $ | — | | $ | — |
| | | | | | | | | | | |
Delinquent and non-performing loans |
| | |||||||||
Multi-family residential | | 2 | | $ | 646 | | $ | — | | $ | 14 |
Commercial |
| 3 | | $ | 5,690 | | $ | — | | $ | 100 |
One-to-four family - mixed-use property |
| 2 | | | 527 | | | — | | | 5 |
Total |
| 7 | | $ | 6,863 | | $ | — | | $ | 119 |
| | | | | | | | | | | |
| | For the year ended December 31, 2021 | |||||||||
(Dollars in thousands) |
| Loans sold |
| Proceeds |
| Net charge-offs |
| Net gain | |||
Delinquent and non-performing loans |
| | |||||||||
Multi-family residential | | 13 | | $ | 14,269 | | $ | (43) | | $ | 112 |
Commercial |
| 4 | | | 7,380 | | | (64) | | | 104 |
One-to-four family - mixed-use property |
| 16 | |
| 6,983 | |
| (14) | |
| 119 |
Total |
| 33 | | $ | 28,632 | | $ | (121) | | $ | 335 |
| For the year ended December 31, 2017 | ||||||||||||||||
| (Dollars in thousands) | Loans sold | Proceeds | Net charge-offs | Net gain (loss) | ||||||||||||
| Delinquent and non-performing loans | ||||||||||||||||
| Multi-family residential | 3 | $ | 872 | $ | - | $ | 38 | |||||||||
| Commercial real estate | 5 | 1,821 | (4 | ) | 34 | |||||||||||
| One-to-four family - mixed-use property | 9 | 3,523 | (33 | ) | 343 | |||||||||||
| Total | 17 | $ | 6,216 | $ | (37 | ) | $ | 415 | ||||||||
| Performing loans | ||||||||||||||||
| Multi-family residential | 12 | $ | 18,784 | $ | - | $ | (36 | ) | ||||||||
| Commercial real estate | 7 | 26,283 | - | (28 | ) | |||||||||||
| Small Business Administration | 8 | 5,061 | - | 252 | ||||||||||||
| Total | 27 | $ | 50,128 | $ | - | $ | 188 | |||||||||
| For the year ended December 31, 2016 | ||||||||||||||||
| (Dollars in thousands) | Loans sold | Proceeds | Net recoveries | Net gain | ||||||||||||
| Delinquent and non-performing loans | ||||||||||||||||
| Multi-family residential | 9 | $ | 2,680 | $ | 1 | $ | 3 | |||||||||
| Commercial real estate | 2 | 192 | - | - | ||||||||||||
| One-to-four family - mixed-use property | 15 | 5,093 | 47 | 262 | ||||||||||||
| Total | 26 | $ | 7,965 | $ | 48 | $ | 265 | |||||||||
| Performing loans | ||||||||||||||||
| Small Business Administration | 6 | $ | 3,534 | $ | - | $ | 319 | |||||||||
| Total | 6 | $ | 3,534 | $ | - | $ | 319 | |||||||||
| For the year ended December 31, 2015 | ||||||||||||||||
| (Dollars in thousands) | Loans sold | Proceeds | Net recoveries | Net gain (loss) | ||||||||||||
| Delinquent and non-performing loans | ||||||||||||||||
| Multi-family residential | 9 | $ | 3,540 | $ | 134 | $ | (1 | ) | ||||||||
| Commercial real estate | 4 | 2,615 | - | 13 | ||||||||||||
| One-to-four family - mixed-use property | 10 | 2,831 | - | 58 | ||||||||||||
| One-to-four family - residential property | 1 | 160 | - | 42 | ||||||||||||
| Total | 24 | $ | 9,146 | $ | 134 | $ | 112 | |||||||||
| Performing loans | ||||||||||||||||
| Commercial real estate | 1 | $ | 3,056 | $ | - | $ | 30 | |||||||||
| Small Business Administration | 5 | 4,209 | - | 280 | ||||||||||||
| Total | 6 | $ | 7,265 | $ | - | $ | 310 | |||||||||
5. Other Real Estate Owned
The following table shows the activity in OREO during the periods indicated:
| For the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Balance at beginning of year | $ | 533 | $ | 4,932 | $ | 6,326 | ||||||
| Acquisitions | - | 639 | 1,667 | |||||||||
| Reductions to carrying value | - | (1,763 | ) | (896 | ) | |||||||
| Sales | (533 | ) | (3,275 | ) | (2,165 | ) | ||||||
| Balance at end of year | $ | - | $ | 533 | $ | 4,932 | ||||||
OREO balances are included in “Other assets” within our Consolidated Statements of Financial Condition.
The following table shows the gross gains, gross losses and write-downs of OREO reported in the Consolidated Statements of Income in “Other operating expenses” during the periods presented:
| For the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Gross gains | $ | 50 | $ | 37 | $ | 306 | ||||||
| Gross losses | - | (275 | ) | (6 | ) | |||||||
| Write-down of carrying value | - | (1,763 | ) | (896 | ) | |||||||
| Total Income (Expense) | $ | 50 | $ | (2,001 | ) | $ | (596 | ) | ||||
We may obtain physical possession of residential real estate collateralizing a consumer mortgage loan via foreclosure through an in-substance repossession. During the year ended December 31, 2017, we did not foreclose on any consumer mortgages through in-substance repossession. We did not hold any foreclosed residential real estate at December 31, 2017 and held $0.5 million at December 31, 2016. Included within net loans as of December 31, 2017 and 2016, was a recorded investment of $10.5 million and $11.4 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.
6. Debt and Equity Securities
The Company did not holdhave any trading securities at December 31, 2017OREO during 2023, 2022 and 2016.2021.
94
6. Securities available for sale are recorded at fair value. Securities held-to-maturity are recorded at amortized cost.
The following table summarizes the Company’s portfolio of securities held-to-maturity at December 31, 2017:2023:
| | | | | | | | | | | | |
| | | | | | | | Gross | | Gross | ||
| | Amortized | | | | | Unrecognized | | Unrecognized | |||
|
| Cost |
| Fair Value |
| Gains | | Losses | ||||
| | (In thousands) | ||||||||||
Municipals | | $ | 66,155 | | $ | 58,697 | | $ | — | | $ | (7,458) |
Total municipals | |
| 66,155 | |
| 58,697 | |
| — | |
| (7,458) |
| | | | | | | | | | | | |
FNMA | |
| 7,855 | |
| 7,058 | |
| — | |
| (797) |
Total mortgage-backed securities | |
| 7,855 | |
| 7,058 | |
| — | |
| (797) |
Total before allowance for credit losses | | | 74,010 | | $ | 65,755 | | $ | — | | $ | (8,255) |
| | | | | | | | | | | | |
Allowance for credit losses | | | (1,087) | | | | | | | | | |
Total | | $ | 72,923 | | | | | | | | | |
| Amortized Cost | Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | |||||||||||||
| (In thousands) | ||||||||||||||||
| Securities held-to-maturity: | ||||||||||||||||
| Municipals | $ | 22,913 | $ | 21,889 | $ | - | $ | 1,024 | ||||||||
| Total municipals | 22,913 | 21,889 | - | 1,024 | ||||||||||||
| FNMA | 7,973 | 7,810 | - | 163 | ||||||||||||
| Total mortgage-backed securities | 7,973 | 7,810 | - | 163 | ||||||||||||
| Total | $ | 30,886 | $ | 29,699 | $ | - | $ | 1,187 | ||||||||
The following table summarizes the Company’s portfolio of securities held-to-maturity at December 31, 2016:2022:
| | | | | | | | | | | | |
| | | | | | | | Gross | | Gross | ||
| | Amortized | | | | | Unrecognized | | Unrecognized | |||
|
| Cost |
| Fair Value |
| Gains | | Losses | ||||
| | (In thousands) | ||||||||||
Municipals | | $ | 66,936 | | $ | 55,561 | | $ | — | | $ | (11,375) |
Total municipals | |
| 66,936 | |
| 55,561 | |
| — | |
| (11,375) |
| | | | | | | | | | | | |
FNMA | |
| 7,875 | |
| 6,989 | |
| — | |
| (886) |
Total mortgage-backed securities | |
| 7,875 | |
| 6,989 | |
| — | |
| (886) |
Total before allowance for credit losses | | | 74,811 | | $ | 62,550 | | $ | — | | $ | (12,261) |
| | | | | | | | | | | | |
Allowance for credit losses | | | (1,100) | | | | | | | | | |
Total | | $ | 73,711 | | | | | | | | | |
| Amortized Cost | Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | |||||||||||||
| (In thousands) | ||||||||||||||||
| Securities held-to-maturity: | ||||||||||||||||
| Municipals | $ | 37,735 | $ | 35,408 | $ | - | $ | 2,327 | ||||||||
| Total | $ | 37,735 | $ | 35,408 | $ | - | $ | 2,327 | ||||||||
95
The following table summarizes the Company’s portfolio of securities available for sale at December 31, 2023:
| | | | | | | | | | | | |
| | | | | | | | Gross | | Gross | ||
| | Amortized | | | | | Unrealized | | Unrealized | |||
|
| Cost |
| Fair Value |
| Gains |
| Losses | ||||
| | (In thousands) | ||||||||||
U.S. government agencies | | $ | 82,548 | | $ | 81,734 | | $ | 123 | | $ | (937) |
Corporate | | | 173,184 | | | 155,449 | | | — | | | (17,735) |
Mutual funds | |
| 11,660 | |
| 11,660 | |
| — | |
| — |
Collateralized loan obligations | |
| 269,600 | |
| 270,129 | |
| 1,215 | |
| (686) |
Other | |
| 1,437 | |
| 1,437 | |
| — | |
| — |
Total other securities | |
| 538,429 | |
| 520,409 | |
| 1,338 | |
| (19,358) |
REMIC and CMO | |
| 160,165 | |
| 133,574 | |
| — | |
| (26,591) |
GNMA | |
| 12,402 | |
| 10,665 | |
| 3 | |
| (1,740) |
FNMA | |
| 155,995 | |
| 135,074 | |
| 14 | |
| (20,935) |
FHLMC | |
| 89,427 | |
| 75,031 | |
| — | |
| (14,396) |
Total mortgage-backed securities | |
| 417,989 | |
| 354,344 | |
| 17 | |
| (63,662) |
Total Securities excluding portfolio layer adjustments | | | 956,418 | | | 874,753 | | | 1,355 | | | (83,020) |
Unallocated portfolio layer basis adjustments (1) | | | (2,254) | | | n/a | | | — | | | (2,254) |
Total securities available for sale | | $ | 954,164 | | $ | 874,753 | | $ | 1,355 | | $ | (80,766) |
(1) Represents the amount of portfolio layer method basis adjustments related to available for sale (“AFS”) securities hedged in a closed portfolio. Under GAAP portfolio layer method basis adjustments are not allocated to individual securities, however, the amounts impact the unrealized gains or losses for the individual securities being hedged. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.
The following table summarizes the Company’s portfolio of securities available for sale at December 31, 2017:2022:
| | | | | | | | | | | | |
| | | | | | | | Gross | | Gross | ||
| | Amortized | | | | | Unrealized | | Unrealized | |||
|
| Cost |
| Fair Value |
| Gains |
| Losses | ||||
| | (In thousands) | ||||||||||
U.S. government agencies | | $ | 83,720 | | $ | 81,103 | | $ | 2 | | $ | (2,619) |
Corporate | | | 146,430 | | | 131,766 | | | — | | | (14,664) |
Mutual funds | |
| 11,211 | |
| 11,211 | |
| — | |
| — |
Collateralized loan obligations | |
| 129,684 | |
| 125,478 | |
| — | |
| (4,206) |
Other | |
| 1,516 | |
| 1,516 | |
| — | |
| — |
Total other securities | |
| 372,561 | |
| 351,074 | |
| 2 | |
| (21,489) |
REMIC and CMO | |
| 175,712 | |
| 148,414 | |
| — | |
| (27,298) |
GNMA | |
| 9,193 | |
| 7,317 | |
| 3 | |
| (1,879) |
FNMA | |
| 172,690 | |
| 148,265 | |
| — | |
| (24,425) |
FHLMC | |
| 96,725 | |
| 80,287 | |
| — | |
| (16,438) |
Total mortgage-backed securities | |
| 454,320 | |
| 384,283 | |
| 3 | |
| (70,040) |
Total securities available for sale | | $ | 826,881 | | $ | 735,357 | | $ | 5 | | $ | (91,529) |
| Amortized Cost | Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | |||||||||||||
| (In thousands) | ||||||||||||||||
| Corporate | $ | 110,000 | $ | 102,767 | $ | - | $ | 7,233 | ||||||||
| Municipals | 101,680 | 103,199 | 1,519 | - | ||||||||||||
| Mutual funds | 11,575 | 11,575 | - | - | ||||||||||||
| Collateralized loan obligations | 10,000 | 10,053 | 53 | - | ||||||||||||
| Other | 1,110 | 1,110 | - | - | ||||||||||||
| Total other securities | 234,365 | 228,704 | 1,572 | 7,233 | ||||||||||||
| REMIC and CMO | 328,668 | 325,302 | 595 | 3,961 | ||||||||||||
| GNMA | 1,016 | 1,088 | 72 | - | ||||||||||||
| FNMA | 136,198 | 135,474 | 330 | 1,054 | ||||||||||||
| FHLMC | 48,103 | 47,786 | 18 | 335 | ||||||||||||
| Total mortgage-backed securities | 513,985 | 509,650 | 1,015 | 5,350 | ||||||||||||
| Total securities available for sale | $ | 748,350 | $ | 738,354 | $ | 2,587 | $ | 12,583 | ||||||||
Mortgage-backed securities shown in the table above includes one private issue collateralized mortgage obligations (“CMO”) that is collateralized by commercial real estate mortgages with an amortized cost and market value of $21,000 at December 31, 2017.
The following table summarizes the Company’s portfolio of securities available for sale at December 31, 2016:
| Amortized Cost | Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | |||||||||||||
| (In thousands) | ||||||||||||||||
| Corporate | $ | 110,000 | $ | 102,910 | $ | - | $ | 7,090 | ||||||||
| Municipals | 124,984 | 126,903 | 1,983 | 64 | ||||||||||||
| Mutual funds | 21,366 | 21,366 | - | - | ||||||||||||
| Collateralized loan obligations | 85,470 | 86,365 | 895 | - | ||||||||||||
| Other | 7,363 | 7,361 | - | 2 | ||||||||||||
| Total other securities | 349,183 | 344,905 | 2,878 | 7,156 | ||||||||||||
| REMIC and CMO | 402,636 | 401,370 | 1,607 | 2,873 | ||||||||||||
| GNMA | 1,319 | 1,427 | 108 | - | ||||||||||||
| FNMA | 109,493 | 108,351 | 463 | 1,605 | ||||||||||||
| FHLMC | 5,378 | 5,328 | 35 | 85 | ||||||||||||
| Total mortgage-backed securities | 518,826 | 516,476 | 2,213 | 4,563 | ||||||||||||
| Total securities available for sale | $ | 868,009 | $ | 861,381 | $ | 5,091 | $ | 11,719 | ||||||||
Mortgage-backed securities shown in the table above includes one private issue collateralized mortgage obligations (“CMO”) that is collateralized by commercial real estate mortgages with an amortized cost and market value of $0.2 million at December 31, 2016.
The corporate securities held by the Company at December 31, 20172023 and 20162022 are issued by U.S. banking institutions. The CMOs held by the Company at December 31, 2023 and 2022 are either fully guaranteed or issued by a government sponsored enterprise.
96
The following table detailstables detail the amortized cost and fair value of the Company’s securities classified as held-to-maturity and available for sale at December 31, 2017,2023, by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | | |
|
| Amortized | | | | |
Securities held-to-maturity: |
| Cost |
| Fair Value | ||
|
| (In thousands) | ||||
Due after ten years | | $ | 66,155 | | $ | 58,697 |
Total other securities | | | 66,155 | | | 58,697 |
Mortgage-backed securities | | | 7,855 | | | 7,058 |
| | | 74,010 | | | 65,755 |
| | | | | | |
Allowance for credit losses | | | (1,087) | | | n/a |
Total securities held-to-maturity |
| $ | 72,923 |
| $ | 65,755 |
| | | | | | |
| | Amortized | | | | |
Securities available for sale: |
| Cost |
| Fair Value | ||
| | (In thousands) | ||||
Due in one year or less |
| $ | 59,979 |
| $ | 59,485 |
Due after one year through five years | | | 105,056 | | | 99,599 |
Due after five years through ten years | | | 222,684 | |
| 209,728 |
Due after ten years | | | 139,050 | | | 139,937 |
Total other securities | |
| 526,769 | |
| 508,749 |
Mutual funds | |
| 11,660 | |
| 11,660 |
Mortgage-backed securities | |
| 417,989 | |
| 354,344 |
Total securities available for sale (1) | | $ | 956,418 | | $ | 874,753 |
| Amortized Cost | Fair Value | |||||||
| (In thousands) | ||||||||
| Due in one year or less | $ | 1,045 | $ | 1,045 | ||||
| Due after ten years | 21,868 | 20,844 | ||||||
| Total other securities | 22,913 | 21,889 | ||||||
| Mortgage-backed securities | 7,973 | 7,810 | ||||||
| Total securities held-to-maturity | $ | 30,886 | $ | 29,699 | ||||
(1) The amortized cost and fair value oftable above excludes the Company’sunallocated portfolio layer basis adjustments totaling $2.3 million related to AFS securities classified as available for salehedged in a closed pool at December 31, 2017, by contractual maturity, are shown below.2023. See Note 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.
| Amortized Cost | Fair Value | |||||||
| (In thousands) | ||||||||
| Due in one year or less | $ | - | $ | - | ||||
| Due after one year through five years | 4,306 | 4,317 | ||||||
| Due after five years through ten years | 129,931 | 122,809 | ||||||
| Due after ten years | 88,553 | 90,003 | ||||||
| Total other securities | 222,790 | 217,129 | ||||||
| Mutual funds | 11,575 | 11,575 | ||||||
| Mortgage-backed securities | 513,985 | 509,650 | ||||||
| Total securities available for sale | $ | 748,350 | $ | 738,354 | ||||
97
The following table showstables show the Company’s securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position,position:
| | | | | | | | | | | | | | | | | | | | |
| | At December 31, 2023 | ||||||||||||||||||
| | | | Total | | Less than 12 months | | 12 months or more | ||||||||||||
| | | | | | | Unrealized | | | | | Unrealized | | | | | Unrealized | |||
|
| Count |
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
| | (Dollars in thousands) | ||||||||||||||||||
Held-to-maturity securities |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Municipals |
| 3 | | $ | 58,697 | | $ | (7,458) | | $ | — | | $ | — | | $ | 58,697 | | $ | (7,458) |
Total other securities |
| 3 | |
| 58,697 | |
| (7,458) | |
| — | |
| — | |
| 58,697 | |
| (7,458) |
| | | | | | | | | | | | | | | | | | | | |
FNMA |
| 1 | |
| 7,058 | |
| (797) | |
| — | |
| — | |
| 7,058 | |
| (797) |
Total mortgage-backed securities |
| 1 | |
| 7,058 | |
| (797) | |
| — | |
| — | |
| 7,058 | |
| (797) |
| | | | | | | | | | | | | | | | | | | | |
Total |
| 4 | | $ | 65,755 | | $ | (8,255) | | $ | — | | $ | — | | $ | 65,755 | | $ | (8,255) |
| | | | | | | | | | | | | | | | | | | | |
Available for sale securities (1) |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
U.S. government agencies |
| 8 | | $ | 74,517 | | $ | (937) | | $ | 2,517 | | $ | (7) | | $ | 72,000 | | $ | (930) |
Corporate |
| 26 | |
| 155,449 | |
| (17,735) | |
| 25,428 | |
| (1,318) | |
| 130,021 | |
| (16,417) |
CLO |
| 17 | |
| 120,609 | |
| (686) | |
| — | |
| — | |
| 120,609 | |
| (686) |
Total other securities |
| 51 | |
| 350,575 | |
| (19,358) | |
| 27,945 | |
| (1,325) | |
| 322,630 | |
| (18,033) |
| | | | | | | | | | | | | | | | | | | | |
REMIC and CMO |
| 46 | |
| 133,312 | |
| (26,591) | |
| — | |
| — | |
| 133,312 | |
| (26,591) |
GNMA |
| 7 | |
| 10,466 | |
| (1,740) | |
| 3,867 | |
| (34) | |
| 6,599 | |
| (1,706) |
FNMA |
| 44 | |
| 133,394 | |
| (20,935) | |
| 2,044 | |
| (1) | |
| 131,350 | |
| (20,934) |
FHLMC |
| 18 | |
| 75,031 | |
| (14,396) | |
| — | |
| — | |
| 75,031 | |
| (14,396) |
Total mortgage-backed securities |
| 115 | |
| 352,203 | |
| (63,662) | |
| 5,911 | |
| (35) | |
| 346,292 | |
| (63,627) |
Total |
| 166 | | $ | 702,778 | | $ | (83,020) | | $ | 33,856 | | $ | (1,360) | | $ | 668,922 | | $ | (81,660) |
(1) The table above excludes the unallocated portfolio layer basis adjustments totaling $2.3 million related to AFS securities hedged in a closed pool at December 31, 2017.
| Total | Less than 12 months | 12 months or more | ||||||||||||||||||||||||||
| Count | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
| Held-to-maturity securities | ||||||||||||||||||||||||||||
| Municipals | 1 | $ | 20,844 | $ | 1,024 | $ | 20,844 | $ | 1,024 | $ | - | $ | - | |||||||||||||||
| Total other securities | 1 | 20,844 | 1,024 | 20,844 | 1,024 | - | - | |||||||||||||||||||||
| FNMA | 1 | 7,810 | 163 | 7,810 | 163 | - | - | |||||||||||||||||||||
| Total mortgage-backed securities | 1 | 7,810 | 163 | 7,810 | 163 | - | - | |||||||||||||||||||||
| Total securities held-to-maturity | 2 | $ | 28,654 | $ | 1,187 | $ | 28,654 | $ | 1,187 | $ | - | $ | - | |||||||||||||||
| Available for sale securities | ||||||||||||||||||||||||||||
| Corporate | 14 | $ | 102,767 | $ | 7,233 | $ | 9,723 | $ | 277 | $ | 93,044 | $ | 6,956 | |||||||||||||||
| Total other securities | 14 | 102,767 | 7,233 | 9,723 | 277 | 93,044 | 6,956 | |||||||||||||||||||||
| REMIC and CMO | 36 | 249,596 | 3,961 | 162,781 | 1,406 | 86,815 | 2,555 | |||||||||||||||||||||
| FNMA | 17 | 120,510 | 1,054 | 109,258 | 850 | 11,252 | 204 | |||||||||||||||||||||
| FHLMC | 2 | 46,829 | 335 | 43,258 | 294 | 3,571 | 41 | |||||||||||||||||||||
| Total mortgage-backed securities | 55 | 416,935 | 5,350 | 315,297 | 2,550 | 101,638 | 2,800 | |||||||||||||||||||||
| Total securities available for sale | 69 | $ | 519,702 | $ | 12,583 | $ | 325,020 | $ | 2,827 | $ | 194,682 | $ | 9,756 | |||||||||||||||
The following table shows2023. See Note 20 (“Derivative Financial Instruments”) of the Company’s available for sale securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2016.
| Total | Less than 12 months | 12 months or more | ||||||||||||||||||||||||||
| Count | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
| Held-to-maturity securities | ||||||||||||||||||||||||||||
| Municipals | 1 | $ | 19,538 | $ | 2,327 | $ | 19,538 | $ | 2,327 | $ | - | $ | - | |||||||||||||||
| Total securities held-to-maturity | 1 | $ | 19,538 | $ | 2,327 | $ | 19,538 | $ | 2,327 | $ | - | $ | - | |||||||||||||||
| Available for sale securities | ||||||||||||||||||||||||||||
| Corporate | 14 | $ | 102,910 | $ | 7,090 | $ | 28,476 | $ | 1,524 | $ | 74,434 | $ | 5,566 | |||||||||||||||
| Municipals | 4 | 16,047 | 64 | 16,047 | 64 | - | - | |||||||||||||||||||||
| Other | 1 | 298 | 2 | - | - | 298 | 2 | |||||||||||||||||||||
| Total other securities | 19 | 119,255 | 7,156 | 44,523 | 1,588 | 74,732 | 5,568 | |||||||||||||||||||||
| REMIC and CMO | 35 | 222,807 | 2,873 | 208,827 | 2,268 | 13,980 | 605 | |||||||||||||||||||||
| FNMA | 18 | 80,924 | 1,605 | 74,972 | 1,250 | 5,952 | 355 | |||||||||||||||||||||
| FHLMC | 1 | 3,993 | 85 | 3,993 | 85 | - | - | |||||||||||||||||||||
| Total mortgage-backed securities | 54 | 307,724 | 4,563 | 287,792 | 3,603 | 19,932 | 960 | |||||||||||||||||||||
| Total securities available for sale | 73 | $ | 426,979 | $ | 11,719 | $ | 332,315 | $ | 5,191 | $ | 94,664 | $ | 6,528 | |||||||||||||||
OTTI losses on impaired securities must be fully recognized in earnings if an investor has the intentNotes to sell the debt security or if it is more likely than not that the investor will be required to sell the debt security before recovery of its amortized cost. However, even if an investor does not expect to sell a debt security in an unrealized loss position, the investor must evaluate the expected cash flows to be received and determine if a credit loss has occurred. In the event that a credit loss has occurred, only the amount of impairment associated with the credit loss is recognized in earnings in the Consolidated StatementsFinancial Statements.
| | | | | | | | | | | | | | | | | | | | |
| | At December 31, 2022 | ||||||||||||||||||
| | | | Total | | Less than 12 months | | 12 months or more | ||||||||||||
| | | | | | | Unrealized | | | | | Unrealized | | | | | Unrealized | |||
|
| Count |
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
| | (Dollars in thousands) | ||||||||||||||||||
Held-to-maturity securities |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Municipals |
| 3 | | $ | 55,561 | | $ | (11,375) | | $ | 55,561 | | $ | (11,375) | | $ | — | | $ | — |
Total other securities |
| 3 | |
| 55,561 | |
| (11,375) | |
| 55,561 | |
| (11,375) | |
| — | |
| — |
| | | | | | | | | | | | | | | | | | | | |
FNMA |
| 1 | |
| 6,989 | |
| (886) | |
| 6,989 | |
| (886) | |
| — | |
| — |
Total mortgage-backed securities |
| 1 | |
| 6,989 | |
| (886) | |
| 6,989 | |
| (886) | |
| — | |
| — |
| | | | | | | | | | | | | | | | | | | | |
Total |
| 4 | | $ | 62,550 | | $ | (12,261) | | $ | 62,550 | | $ | (12,261) | | $ | — | | $ | — |
| | | | | | | | | | | | | | | | | | | | |
Available for sale securities |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
U.S. government agencies |
| 7 | | $ | 77,856 | | $ | (2,619) | | $ | 77,059 | | $ | (2,517) | | $ | 797 | | $ | (102) |
Corporate |
| 20 | |
| 131,766 | |
| (14,664) | |
| 45,447 | |
| (3,553) | |
| 86,319 | |
| (11,111) |
CLO |
| 19 | |
| 125,478 | |
| (4,206) | |
| 95,518 | |
| (2,916) | |
| 29,960 | |
| (1,290) |
Total other securities |
| 46 | |
| 335,100 | |
| (21,489) | |
| 218,024 | |
| (8,986) | |
| 117,076 | |
| (12,503) |
| | | | | | | | | | | | | | | | | | | | |
REMIC and CMO |
| 47 | |
| 148,120 | |
| (27,298) | |
| 40,911 | |
| (3,457) | |
| 107,209 | |
| (23,841) |
GNMA |
| 8 | |
| 7,133 | |
| (1,879) | |
| 64 | |
| — | |
| 7,069 | |
| (1,879) |
FNMA |
| 47 | |
| 148,229 | |
| (24,425) | |
| 38,296 | |
| (3,871) | |
| 109,933 | |
| (20,554) |
FHLMC |
| 18 | |
| 80,287 | |
| (16,438) | |
| 24,838 | |
| (2,397) | |
| 55,449 | |
| (14,041) |
Total mortgage-backed securities |
| 120 | |
| 383,769 | |
| (70,040) | |
| 104,109 | |
| (9,725) | |
| 279,660 | |
| (60,315) |
Total |
| 166 | | $ | 718,869 | | $ | (91,529) | | $ | 322,133 | | $ | (18,711) | | $ | 396,736 | | $ | (72,818) |
98
The Company reviewed each investmentavailable for sale debt security that had an unrealized loss at December 31, 20172023 and 2016. The unrealized losses in held-to-maturity municipal securities at December 31, 2017 and 2016 were caused by illiquidity in the market and movements in interest rates. The unrealized losses in held-to-maturity FNMA securities at December 31, 2017 were caused by movements in interest rates. The unrealized losses in securities available for sale at December 31, 2017 and 2016 were caused by movements in interest rates.
It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms.2022. The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. Therefore,All of these securities are rated investment grade or above and have a long history of no credit losses. It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment.
In determining the risk of loss for available for sale securities, the Company didconsidered that mortgage-backed securities are either fully guaranteed or issued by a government sponsored enterprise, which has a credit rating and perceived credit risk comparable to U.S. government, the tranche of the purchased collateralized loan obligations (“CLO”) and the issuer of Corporate securities are global systematically important banks. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms. Based on this review, management believes that the unrealized losses have resulted from other factors not consider these investments to be other-than-temporarily impaireddeemed credit-related and no allowance for credit loss was recorded.
The Company reviewed each held-to-maturity security at December 31, 20172023 and 2016.2022 as part of its quarterly ACL process, resulting in an allowance for credit losses of $1.1 million at both December 31, 2023 and 2022.
Accrued interest receivable on held-to-maturity debt securities totaled $0.1 million at both December 31, 2023 and 2022 and is excluded from the estimate of credit losses. Accrued interest receivable on available-for-sale debt securities totaled $7.1 million and $3.7 million at December 31, 2023 and 2022 respectively.
The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity:
| | | | | | | | | |
| | For the year ended December 31, | |||||||
| | 2023 | | 2022 | | 2021 | |||
| | | | | | | | | |
Beginning balance | | $ | 1,100 | | $ | 862 | | $ | 907 |
Provision (benefit) | | | (13) | | | 238 | |
| (45) |
Allowance for credit losses | | $ | 1,087 | | $ | 1,100 | | $ | 862 |
The Company did not recordhave any allowance for credit related OTTI charges duringlosses for available for sale securities for the yearsyear ended December 31, 2017, 20162023 and 2015.
2022.
The Company sold available for sale securities with carrying values at the time of sale totaling $112.4 million, $126.0$84.2 million, and $163.0$45.0 million during the years ended December 31, 2017, 20162022, and 2015,2021, respectively.
The Company did not sell any available for sale securities during the year ended December 31, 2023. The Company purchased mortgage-backed available for sale securities totaling $5.4 million, $56.6 million, and $340.8 million during the years ended December 31, 2023, 2022, and 2021, respectively.
The following table represents the gross gains and gross losses realized from the sale of securities available for sale for the periods indicated:
| | | | | | | | | |
| | For the year ended December 31, | |||||||
|
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
Gross gains from the sale of securities | | $ | — | | $ | — | | $ | 123 |
Gross losses from the sale of securities | |
| — | |
| (10,948) | |
| (10) |
Net gain (loss) from the sale of securities | | $ | — | | $ | (10,948) | | $ | 113 |
| For the years ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Gross gains from the sale of securities | $ | 401 | $ | 2,370 | $ | 2,899 | ||||||
| Gross losses from the sale of securities | (587 | ) | (846 | ) | (2,732 | ) | ||||||
| Net (losses) gains from the sale of securities | $ | (186 | ) | $ | 1,524 | $ | 167 | |||||
99
Included in “Other assets” within our Consolidated Statements of Financial Condition are amounts held in a rabbi trust for certain non-qualified deferred compensation plans totaling $17.0$26.5 million and $15.7$24.3 million at December 31, 20172023 and 2016,2022, respectively.
7. Bank Premises and Equipment, Net
net
Bank premises and equipment are as follows at December 31:
| | | | | | |
|
| 2023 |
| 2022 | ||
| | (In thousands) | ||||
Leasehold improvements | | $ | 50,976 | | $ | 46,992 |
Equipment and furniture | |
| 34,285 | |
| 32,793 |
Total | |
| 85,261 | |
| 79,785 |
Less: Accumulated depreciation and amortization | |
| 63,988 | |
| 58,035 |
Bank premises and equipment, net | | $ | 21,273 | | $ | 21,750 |
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Leasehold improvements | $ | 37,044 | $ | 29,795 | ||||
| Equipment and furniture | 22,489 | 21,924 | ||||||
| Total | 59,533 | 51,719 | ||||||
| Less: Accumulated depreciation and amortization | 28,697 | 25,158 | ||||||
| Bank premises and equipment, net | $ | 30,836 | $ | 26,561 | ||||
During the year ended December 31, 2016, the Company sold three branch buildings, realizing a pre-tax gain of $48.0 million. During the year ended December 31, 2015, the Company sold three branch buildings in sale-leaseback transactions, realizing a pre-tax gain of $12.7 million, of which $6.5 million was recognized in earnings during the year ended December 31, 2015 and $6.2 million was deferred and is being amortized over the 10-year term of the branch leases. The Company has no continuing involvement in any of the sold branch buildings other than as an ordinary lessee. The Company owned no branch buildings at December 31, 2017.
8. Deposits
Total deposits at December 31, 2017 and 2016,the periods shown and the weighted average rate on deposits at December 31, 2017,2023, are as follows:
| | | | | | | | | |
| | | | | | | | Weighted |
|
| | | | | | | | Average |
|
| | December 31, | | December 31, | | Rate |
| ||
|
| 2023 |
| 2022 |
| 2023 (1) |
| ||
Interest-bearing deposits: |
| (Dollars in thousands) |
|
| | ||||
Certificate of deposit accounts | | $ | 2,311,290 | | $ | 1,526,338 |
| 4.51 | % |
Savings accounts | |
| 108,605 | |
| 143,641 |
| 0.45 | |
Money market accounts | |
| 1,726,404 | |
| 2,099,776 |
| 3.91 | |
NOW accounts | |
| 1,771,164 | |
| 1,746,190 |
| 3.58 | |
Total interest-bearing deposits | |
| 5,917,463 | |
| 5,515,945 |
|
| |
Non-interest bearing demand deposits | |
| 847,416 | |
| 921,238 |
|
| |
Total due to depositors | |
| 6,764,879 | |
| 6,437,183 |
|
| |
Mortgagors' escrow deposits | |
| 50,382 | |
| 48,159 |
| 0.25 | |
Total deposits | | $ | 6,815,261 | | $ | 6,485,342 |
|
| |
(1) The weighted average rate does not reflect the benefit of interest rate swaps.
| 2017 | 2016 | Weighted Average Rate 2017 | ||||||||||
| (Dollars in thousands) | ||||||||||||
| Interest-bearing deposits: | ||||||||||||
| Certificate of deposit accounts | $ | 1,351,933 | $ | 1,372,115 | 1.57 | % | ||||||
| Savings accounts | 290,280 | 254,283 | 0.64 | |||||||||
| Money market accounts | 979,958 | 843,370 | 1.05 | |||||||||
| NOW accounts | 1,333,232 | 1,362,484 | 0.83 | |||||||||
| Total interest-bearing deposits | 3,955,403 | 3,832,252 | ||||||||||
| Non-interest bearing demand deposits | 385,269 | 333,163 | ||||||||||
| Total due to depositors | 4,340,672 | 4,165,415 | ||||||||||
| Mortgagors' escrow deposits | 42,606 | 40,216 | 0.25 | |||||||||
| Total deposits | $ | 4,383,278 | $ | 4,205,631 | ||||||||
The aggregate amount of time deposits with denominations of $250,000 or more (excluding brokered deposits issued in $1,000 amounts under a master certificate of deposit) was $238.8$497.4 million and $214.0$377.4 million at December 31, 20172023 and 2016,2022, respectively. The aggregate amount of brokered deposits was $1,090.0$1,102.0 million and $1,114.9$856.3 million at December 31, 20172023 and 2016,2022, respectively.
At December 31, 2023 and 2022, reciprocal deposits totaled $760.3 million and $659.5 million, respectively.
Government deposits are collateralized by either securities, letters of credit issued by FHLB-NY or are placed in an Insured Cash Sweep service (“ICS”). ICS depositsthe IntraFi Network which arranges for placement of funds into certificate of deposit accounts, demand accounts or money market accounts issued by other member banks of the network in increments of less than $250,000 to ensure that both principal and interest are considered brokered deposits.eligible for full FDIC deposit insurance. The letters of credit are collateralized by mortgage loans pledged by the Bank.
Company.
At December 31, 2017,2023, government deposits totaled $1,133.3$1,587.9 million, of which $639.5$642.6 million were ICSIntraFi Network deposits and $493.8$945.3 million were collateralized by $183.9$177.0 million in securities and $402.1$1,118.7 million of letters of credit. At December 31, 2016,2022, government deposits totaled $1,062.1$1,653.3 million, of which $539.0$604.8 million were ICSIntraFi
100
Network deposits and $523.1$1,048.5 million were collateralized by $218.8$155.7 million in securities and $382.5$1,073.7 million of letters of credit.
Interest expense on deposits is summarized as follows for the years ended December 31:
| | | | | | | | | |
|
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
Certificate of deposit accounts | | $ | 64,844 | | $ | 12,547 | | $ | 7,340 |
Savings accounts | |
| 520 | |
| 211 | |
| 255 |
Money market accounts | |
| 58,898 | |
| 19,039 | |
| 7,271 |
NOW accounts | |
| 64,191 | |
| 15,353 | |
| 5,453 |
Total due to depositors | |
| 188,453 | |
| 47,150 | |
| 20,319 |
Mortgagors' escrow deposits | |
| 202 | |
| 135 | |
| 5 |
Total interest expense on deposits | | $ | 188,655 | | $ | 47,285 | | $ | 20,324 |
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Certificate of deposit accounts | $ | 20,579 | $ | 20,536 | $ | 20,943 | ||||||
| Savings accounts | 1,808 | 1,219 | 1,151 | |||||||||
| Money market accounts | 8,151 | 3,592 | 1,551 | |||||||||
| NOW accounts | 9,640 | 7,891 | 6,593 | |||||||||
| Total due to depositors | 40,178 | 33,238 | 30,238 | |||||||||
| Mortgagors' escrow deposits | 141 | 112 | 98 | |||||||||
| Total interest expense on deposits | $ | 40,319 | $ | 33,350 | $ | 30,336 | ||||||
Scheduled remaining maturities of certificate of deposit accounts are summarized as follows for the years ended December 31:
| | | | | | |
|
| 2023 |
| 2022 | ||
| | (In thousands) | ||||
Within 12 months | | $ | 2,210,586 | | $ | 859,546 |
More than 12 months to 24 months | |
| 89,816 | |
| 599,809 |
More than 24 months to 36 months | |
| 2,115 | |
| 64,353 |
More than 36 months to 48 months | |
| 4,733 | |
| 1,025 |
More than 48 months to 60 months | |
| 2,898 | |
| 298 |
More than 60 months | |
| 1,142 | |
| 1,307 |
Total certificate of deposit accounts | | $ | 2,311,290 | | $ | 1,526,338 |
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Within 12 months | $ | 759,360 | $ | 644,336 | ||||
| More than 12 months to 24 months | 449,293 | 475,858 | ||||||
| More than 24 months to 36 months | 95,626 | 173,936 | ||||||
| More than 36 months to 48 months | 42,928 | 34,038 | ||||||
| More than 48 months to 60 months | 2,648 | 42,673 | ||||||
| More than 60 months | 2,078 | 1,274 | ||||||
| Total certificate of deposit accounts | $ | 1,351,933 | $ | 1,372,115 | ||||
101
9. Borrowed Funds
Borrowed funds are summarized as follows at December 31:
| | | | | | | | | | | |
| | 2023 | | 2022 |
| ||||||
| | | | | Weighted | | | | | Weighted |
|
| | | | | Average | | | | | Average |
|
|
| Amount |
| Rate |
| Amount |
| Rate |
| ||
|
| (Dollars in thousands) | | ||||||||
FHLB-NY advances - fixed rate: |
| |
|
|
|
| |
|
|
| |
Due in 2023 | | $ | — |
| — | | $ | 815,501 |
| 4.08 | |
Due in 2024 | | | 145,750 |
| 5.53 | | | — | | — | |
Due in 2025 | | | 14,675 | | 4.90 | | | — | | — | |
Due in 2026 | | | 108,244 | | 4.71 | | | — | | — | |
Due in 2027 | | | 185,017 | | 4.63 | | | — | | — | |
Due in 2028 | |
| 27,115 |
| 3.83 | |
| — |
| — | |
Total FHLB-NY advances | |
| 480,801 |
| 4.88 | |
| 815,501 |
| 4.08 | |
| | | | | | | | | | | |
Other Borrowings: | | | | | | | | | | | |
Due in 2024 | |
| 125,000 |
| 4.99 | |
| — |
| — | |
| | | | | | | | | | | |
Subordinated debentures | | | | | | | | | | | |
Due in 2031 | | | 123,700 | | 3.51 | | | 123,285 | | 3.52 | |
Due in 2032 | | | 63,930 | | 6.52 | | | 63,680 | | 6.54 | |
Total Subordinated debentures | |
| 187,630 |
| 4.53 | |
| 186,965 |
| 4.55 | |
| | | | | | | | | | | |
Junior subordinated debentures - adjustable rate due in 2037 | |
| 47,850 |
| 9.14 | |
| 50,507 |
| 7.44 | |
| | | | | | | | | | | |
Total borrowings | | $ | 841,281 |
| 5.06 | % | $ | 1,052,973 |
| 4.32 | % |
| 2017 | 2016 | |||||||||||||||
| Amount | Weighted Average Rate | Amount | Weighted Average Rate | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| FHLB-NY advances - fixed rate: | ||||||||||||||||
| Due in 2017 | $ | - | - | % | $ | 550,981 | 1.02 | % | ||||||||
| Due in 2018 | 630,588 | 1.41 | 259,088 | 1.27 | ||||||||||||
| Due in 2019 | 257,216 | 1.55 | 149,112 | 1.48 | ||||||||||||
| Due in 2020 | 186,148 | 1.64 | 105,206 | 1.42 | ||||||||||||
| Due in 2021 | 125,016 | 1.57 | 94,803 | 1.47 | ||||||||||||
| Total FHLB-NY advances | 1,198,968 | 1.49 | 1,159,190 | 1.21 | ||||||||||||
| Subordinated debentures - fixed rate through 2021 | ||||||||||||||||
| Due in 2026 | 73,699 | 5.34 | 73,414 | 5.36 | ||||||||||||
| Junior subordinated debentures - adjustable rate | ||||||||||||||||
| Due in 2037 | 36,986 | 4.86 | 33,959 | 4.28 | ||||||||||||
| Total borrowings | $ | 1,309,653 | 1.80 | % | $ | 1,266,563 | 1.53 | % | ||||||||
FHLB-NY Advances
The FHLB-NY advances are fixed rate borrowings with no call provisions. The borrowings original terms range from one day week to five years.
During 2016, $130.0 million in FHLB-NY advances at an average cost of 2.82% and $78.0 million in securities sold under agreements to repurchase, at an average cost of 3.80%, were extinguished prior to their scheduled maturity dates, incurring a prepayment penalty totaling $10.4 million. During 2015, $80.0 million in FHLB-NY fixed rate advances were modified from an average cost of 4.41% to an average cost of 3.46%. This modification extended the maturity on the advances by an average of 2.3 years without incurring a prepayment penalty. During 2017, there were no modifications or extinguishments prior to the borrowings contractual maturity dates.
At December 31, 2017,2023, the Bank was able to borrow up to $2,819.5Company has borrowing availability totaling $3,808.6 million from the FHLB-NY in Federal Home Loan Bank advances and letters of credit. At December 31, 2023, we pledged real estate loans totaling $5.4 billion as collateral. As of December 31, 2017,2023, the BankCompany had $1,600.8$1,599.5 million outstanding in combined balances of FHLB-NY advances and letters of credit.
Other Borrowings
At December 31, 2017,2023, the BankCompany also has unsecured lines of credit with other commercial banks totaling $1,103.0 million, with $25.0 million outstanding. Additionally, at December 31, 2023 the Company had a secured borrowing totaling $100.0 million.million with the Federal Reserve.
Subordinated Debentures
As partSubordinated debt totaled $187.6 million at December 31, 2023, which included $2.4 million of unamortized debt issuance costs. These costs are being amortized to interest expense using the level yield method through the first call date of the Company’s strategy to finance investment opportunities and manage its costsubordinated debt.
102
| 2017 | 2016 | 2015 | ||||||||||
| (Dollars in thousands) | ||||||||||||
| Book value of collateral | $ | - | $ | - | $ | 131,421 | ||||||
| Estimated fair value of collateral | - | - | 131,421 | |||||||||
| Average balance of outstanding agreements during the year | - | 64,087 | 116,000 | |||||||||
| Maximum balance of outstanding agreements at a month end during the year | - | 116,000 | 116,000 | |||||||||
| Average interest rate of outstanding agreements during the year | - | 3.26 | % | 3.22 | % | |||||||
Pursuant to a blanket collateral agreement with the FHLB-NY, advances are secured by all of the Bank’s stock in the FHLB-NY and certain qualifying mortgage loans in an amount at least equal to 110% of the advances outstanding. The Bank may also pledge mortgage-backed and mortgage-related securities, and other securities not otherwise pledged.
During the year ended December 31, 2016, the Holding Company issued subordinated debt with an aggregated principal amount of $75.0 million. The subordinated debt was issued at 5.25% fixed-to-floating rate maturing in 2026. The debt is fixed-rate for the first five years, after which it resets quarterly. Additionally, the debt is callable at par quarterly through its maturity date beginning December 15, 2021. The subordinated debentures were structured to qualify as Tier 2 capital for regulatory purposes.
The following table shows the terms of the subordinated debt issued by the Holding Company:Company which is outstanding at December 31, 2023:
| | | | | | |
(Dollars in thousands) | | | | | ||
Amount | $ | 65,000 | | $ | 125,000 | |
Issue Date | | August 24, 2022 | | | November 22, 2021 | |
Initial Rate | | 6.000 | % | | 3.125 | % |
First Reset Date | | September 1, 2027 | | | December 1, 2026 | |
First Call Date | | September 1, 2027 | | | December 1, 2026 | |
Holding Type | | Variable | | | Variable | |
Spread over 3-month SOFR | | 3.130 | % | | 2.035 | % |
Maturity Date | | September 1, 2032 | | | December 1, 2031 | |
WeThe subordinated debentures issued by the Company may not redeem the subordinated debtbe redeemed prior to December 15, 2021,their respective first call dates, except that the Company may redeem the subordinated debtdebentures at any time, at its option, in whole but not in part, subject to obtaining any required regulatory approvals, if (i) a change or prospective change in law occurs that could prevent the Company from deducting interest payable on the subordinated debt for U.S. federal income tax purposes, (ii) a subsequent event occurs that precludes the subordinated debt from being recognized as Tier 2 capital for regulatory capital purposes, or (iii) the Company is required to register as an investment company under the Investment Company Act of 1940, as amended, in each case, at a redemption price equal to 100% of the principal amount of the subordinated debt plus any accrued and unpaid interest through, but excluding, the redemption date.
Junior Subordinated Debentures
The Holding Company has three trusts formed under the laws of the State of Delaware for the purpose of issuing capital and common securities, and investing the proceeds thereof in junior subordinated debentures of the Holding Company. Each of these trusts issued $20.6 million of securities which had a fixed-rate for the first five years, after which they reset quarterly based on a spread over 3-month LIBOR.Secured Overnight Financing Rate (“SOFR”). The securities were first callable at par after five years, and pay cumulative dividends. The Holding Company has guaranteed the payment of these trusts’ obligations under their capital securities. The terms of the junior subordinated debentures are the same as those of the capital securities issued by the trusts. The junior subordinated debentures issued by the Holding Company are carried at fair value in the consolidated financial statements.
The table below shows the terms of the securities issued by the trusts.trusts which is outstanding at December 31, 2023.
| Flushing Financial Capital Trust II | Flushing Financial Capital Trust III | Flushing Financial Capital Trust IV | |||||||||||||||||
| | | | | | | | ||||||||||||
|
| Flushing Financial |
| Flushing Financial |
| Flushing Financial |
| ||||||||||||
|
| Capital Trust II |
| Capital Trust III |
| Capital Trust IV |
| ||||||||||||
| Issue Date | June 20, 2007 | June 21, 2007 | July 3, 2007 | | June 20, 2007 | | June 21, 2007 | | July 3, 2007 | | |||||||||
| Initial Rate | 7.14 | % | 6.89 | % | 6.85 | % | | 7.14 | % | 6.89 | % | 6.85 | % | ||||||
| First Reset Date | September 1, 2012 | June 15, 2012 | July 30, 2012 | | September 1, 2012 | | June 15, 2012 | | July 30, 2012 | | |||||||||
| Spread over 3-month LIBOR | 1.41 | % | 1.44 | % | 1.42 | % | |||||||||||||
Spread over 3-month SOFR | | 1.41 | % | 1.44 | % | 1.42 | % | ||||||||||||
Spread Adjustment | | 0.26 | % | 0.26 | % | 0.26 | % | ||||||||||||
| Maturity Date | September 1, 2037 | September 15, 2037 | July 30, 2037 | | September 1, 2037 | | September 15, 2037 | | July 30, 2037 | | |||||||||
The consolidated financial statements do not include the securities issued by the trusts, but rather include the junior subordinated debentures of the Holding Company. The interest rate on junior subordinated debt was adjusted in 2023 with the cessation of the publication of 3-month LIBOR to 3-month CME Term SOFR adjusted for relevant spread adjustment.
10. Income Taxes
Flushing Financial Corporation files consolidated FederalThe Company and combinedits subsidiaries are subject to income tax within U.S. federal, New York, StateNew York City, and various other state and local jurisdictions. The Company is undergoing examinations of New York City income tax returns with its subsidiaries, with the exception of the trusts, which file separate Federalfor years ending December 31, 2015 through 2017 and New York State income tax returns as trusts, and FPFC, which files a separate Federal incomefor years ending December 31, 2017 through 2019. The New York State examination of tax return as a real estate investment trust. Additionally, the Bank files New Jersey State tax returns.years 2015 through 2016 was closed in 2022. The Company
103
remains subject to examination for its Federal, New York Statefederal and New Jerseyvarious other states income tax returns for the years ending on or after December 31, 2014. The Company is undergoing examinations of its Federal income tax return for 2015 and its New York City income tax returns for 2011, 2012 and 2013. The Company believes it has accrued for all potential amounts that may be due to all taxing authorities.
2020.
Income tax provisions are summarized as follows for the years ended December 31:
| | | | | | | | | |
|
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
Federal: |
| |
|
| |
|
| |
|
Current | | $ | 4,904 | | $ | 17,565 | | $ | 21,206 |
Deferred | |
| 2,681 | |
| 4 | |
| (1,128) |
Total federal tax provision | |
| 7,585 | |
| 17,569 | |
| 20,078 |
State and Local: | |
|
| |
|
| |
|
|
Current | |
| 2,544 | |
| 10,198 | |
| 8,004 |
Deferred | |
| 1,040 | |
| 140 | |
| (597) |
Total state and local tax provision | |
| 3,584 | |
| 10,338 | |
| 7,407 |
Total provision for income taxes | | $ | 11,169 | | $ | 27,907 | | $ | 27,485 |
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Federal: | ||||||||||||
| Current | $ | 14,859 | $ | 34,996 | $ | 25,319 | ||||||
| Deferred | 7,985 | (1,416 | ) | (3,476 | ) | |||||||
| Total federal tax provision | 22,844 | 33,580 | 21,843 | |||||||||
| State and Local: | ||||||||||||
| Current | 1,419 | 7,647 | 7,059 | |||||||||
| Deferred | 750 | (124 | ) | (1,735 | ) | |||||||
| Total state and local tax provision | 2,169 | 7,523 | 5,324 | |||||||||
| Total income tax provision | $ | 25,013 | $ | 41,103 | $ | 27,167 | ||||||
On December 22, 2017, the Tax Cuts and Jobs Act (the “TCJA”) was enacted, which among other things, reduced the federal income tax rate for corporations from 35% to 21% effective January 1, 2018. We recorded $3.8 million in additional tax expense during 2017 from the revaluation of our net deferred tax assets, resulting from the TCJA. The Company has recorded a deferred tax asset of $24.4 million, which reflects the tax impact from the TCJA. Additionally, on December 22, 2017, Staff Accounting Bulletin No. 118 (“SAB 118”) was released by the Securities and Exchange Commission (“SEC”) to address any concerns related to the accounting for income tax effects as a result of the TCJA in situations where a registrant may not have the necessary information available, prepared, or analyzed in reasonable detail to complete the required accounting in the reporting period including the enactment date. SAB 118 allows for a measurement period not to extend beyond one year from the TCJA enactment date to complete the necessary accounting.
The income tax provision in the Consolidated Statements of Income has been provided at effective rates of 37.8%28.0%, 38.8%26.6%, and 37.0%25.2% for the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively. The effective rates differ from the statutory federal income tax rate as follows for the years ended December 31:
| | | | | | | | | | | | | | | | |
|
| 2023 |
| 2022 |
| 2021 |
| |||||||||
| | (Dollars in thousands) |
| |||||||||||||
Taxes at federal statutory rate | | $ | 8,365 |
| 21.0 | % | $ | 22,019 |
| 21.0 | % | $ | 22,948 |
| 21.0 | % |
Increase (reduction) in taxes resulting from: | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
State and local income tax, net of Federal income tax benefit | |
| 2,831 |
| 7.1 | |
| 8,167 |
| 7.8 | |
| 6,865 |
| 6.3 | |
Tax exempt income, net | |
| (1,079) |
| (2.7) | |
| (2,083) |
| (2.0) | |
| (1,150) |
| (1.0) | |
Other | |
| 1,052 |
| 2.6 | |
| (196) |
| (0.2) | |
| (1,178) |
| (1.1) | |
Taxes at effective rate | | $ | 11,169 |
| 28.0 | % | $ | 27,907 |
| 26.6 | % | $ | 27,485 |
| 25.2 | % |
| 2017 | 2016 | 2015 | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Taxes at federal statutory rate | $ | 23,147 | 35.0 | % | $ | 37,106 | 35.0 | % | $ | 25,681 | 35.0 | % | ||||||||||||
| Increase (reduction) in taxes resulting from: | ||||||||||||||||||||||||
| State and local income tax, net of Federal income tax benefit | 1,410 | 2.1 | 4,890 | 4.6 | 3,461 | 4.7 | ||||||||||||||||||
| TCJA | 3,770 | 5.7 | - | - | - | - | ||||||||||||||||||
| Other | (3,314 | ) | (5.0 | ) | (893 | ) | (0.8 | ) | (1,975 | ) | (2.7 | ) | ||||||||||||
| Taxes at effective rate | $ | 25,013 | 37.8 | % | $ | 41,103 | 38.8 | % | $ | 27,167 | 37.0 | % | ||||||||||||
104
The components of the net deferred tax assets are as follows at December 31:
| | | | | | |
|
| 2023 |
| 2022 | ||
| | (In thousands) | ||||
Deferred tax assets: | | | | | | |
Allowance for credit losses on loans | | $ | 12,475 | | $ | 12,528 |
Net unrealized losses on securities available for sale* | |
| 24,667 | |
| 28,418 |
Operating lease liabilities | | | 12,680 | | | 14,289 |
Accrued compensation | |
| 7,882 | |
| 8,709 |
Stock based compensation | |
| 3,140 | |
| 3,171 |
Depreciation | |
| 2,711 | |
| 2,462 |
Derivative adjustments | |
| 445 | |
| 2,030 |
Pension and post-retirement benefits | |
| 2,044 | |
| 2,126 |
Other allowances | |
| 3,609 | |
| 1,185 |
Acquisition fair value marks | | | 637 | | | 960 |
Net operating losses | | | 491 | | | 257 |
Net unrealized losses on pension and post-retirement benefits* | | | 172 | | | 124 |
Other | |
| 1,482 | |
| 989 |
Deferred tax assets | | | 72,435 | | | 77,248 |
| | | | | | |
Deferred tax liabilities: | | | | | | |
Right of use assets | | | 12,287 | | | 13,410 |
Net unrealized gains on cash flow hedges* | |
| 6,667 | |
| 11,429 |
Deferred loan fees, net | | | 3,819 | | | 3,930 |
Fair value adjustments | |
| 3,110 | |
| 2,314 |
Net unrealized gains on entity specific fair value* | |
| 747 | |
| 672 |
Other | | | 660 | | | 24 |
Deferred tax liabilities | | | 27,290 | | | 31,779 |
| | | | | | |
Net deferred tax asset included in other assets | | $ | 45,145 | | $ | 45,469 |
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Deferred tax assets: | ||||||||
| Postretirement benefits | $ | 6,047 | $ | 7,800 | ||||
| Allowance for loan losses | 6,414 | 9,518 | ||||||
| Stock based compensation | 2,808 | 3,525 | ||||||
| Depreciation | 1,057 | 2,135 | ||||||
| Unrealized loss on securities available for sale | 3,150 | 2,770 | ||||||
| Fair value adjustment on financial assets carried at fair value | 168 | - | ||||||
| Fair value hedges | 939 | 1,027 | ||||||
| Adjustment required to recognize funded status of postretirement pension plans | 2,068 | 3,246 | ||||||
| Gain on sale of buildings | 1,434 | 2,211 | ||||||
| Other | 299 | 2,434 | ||||||
| Deferred tax assets | 24,384 | 34,666 | ||||||
| Deferred tax liabilities: | ||||||||
| FPFC deferred income | 1,916 | - | ||||||
| Cashflow hedges | 129 | - | ||||||
| Fair value adjustment on financial assets carried at fair value | - | 150 | ||||||
| Fair value adjustment on financial liabilities carried at fair value | 7,800 | 11,943 | ||||||
| Other | 4,239 | 4,684 | ||||||
| Deferred tax liabilities | 14,084 | 16,777 | ||||||
| Net deferred tax asset included in other assets | $ | 10,300 | $ | 17,889 | ||||
*Represents the amount of deferred taxes recorded in accumulated other comprehensive loss.
The Company has recordedAt December 31, 2023, after considering all available positive and negative evidence, management concluded that a valuation allowance against deferred tax asset of $24.4 million. This represents the anticipated net federal, state and local tax benefits expected to be realized in future years upon the utilization of the underlying tax attributes comprising this balance. The Company has reported taxable income for federal, state, and local tax purposes in each of the past three years. In management’s opinion, in view of the Company’s previous, current and projected future earnings trend, the probability that some of the Company’s $14.1 million deferred tax liability can be used to offset a portion of the deferred tax asset, as well as certain tax planning strategies,assets was not necessary because it is more likely than not that the deferredthese tax assetbenefits will be fully realized. Accordingly, norealized in future periods. While management continues to evaluate the need for a valuation allowance was deemed necessary for the deferred tax asset atprospectively, it is not expected that a valuation allowance will be required based upon projected profitability.
At December 31, 20172023 and 2016.
2022, the Company had no material unrecognized tax benefits or accrued interest and penalties recorded. The Company does not have uncertainexpect the total amount of unrecognized tax positions that are deemed material. The Company’s policy isbenefits to recognize interest and penalties on income taxes in operating expenses. Duringsignificantly increase within the three years ended December 31, 2017, the Company did not recognize any material amountsnext twelve months.
105
11. Stock-Based Compensation
For the years ended December 31, 2017, 20162023, 2022, and 20152021, the Company’s net income, as reported, includes $5.9$5.3 million, $5.9$6.2 million, and $4.8$7.9 million, respectively, of stock-based compensation costs as recorded in salaries and employee benefits on the Consolidated Statements of Income, including the benefit or expense of phantom stock awards, and $1.9$1.5 million, $2.3$1.6 million, and $1.7$2.0 million, respectively, of income tax benefits related to the stock-based compensation plans.
The Company uses the fair value of the common stock on the date of award to measure compensation cost for restricted stock unit awards. Compensation cost is recognized over the vesting period of the award using the straight line method. There were 276,900, 337,175 and 318,120 restricted stock units granted for the years ended December 31, 2017, 2016 and 2015, respectively.
No stock options have been granted by the Company since 2009. There are 1,200 options outstanding at an average weighted exercise price of $13.91.
The 2014 Omnibus Incentive Plan (“2014 Omnibus Plan”) became effective on May 20, 2014 after adoption by the Board of Directors and approval by the stockholders. The 2014 Omnibus Plan authorizes the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) to grant a variety of equity compensation awards as well as long-term and annual cash incentive awards, all of which can, but need not, be structured so as to comply with Section 162(m) of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The 2014 Omnibus Plan authorizes the issuance of 1,100,000 shares. To the extent that an award under the 2014 Omnibus Plan is cancelled, expired, forfeited, settled in cash, settled by issuance of fewer shares than the number underlying the award, or otherwise terminated without delivery of shares to a participant in payment of the exercise price or taxes relating to an award, the shares retained by or returned to the Company will be available for future issuance under the 2014 Omnibus Plan. No further awards may be granted under the Company’s 2005 Omnibus Incentive Plan, 1996 Stock Option Incentive Plan, and 1996 Restricted Stock Incentive Plan (“Prior Plans”). On May 31, 2017, stockholders approved an amendment to the 2014 Omnibus Plan (the “Amendment”) authorizing an additional 672,000 shares available for future issuance. In addition, to increasing the number of shares for future grants, the Amendment eliminates,eliminated, in the case of stock options and SARs, the ability to recycle shares used to satisfy the exercise price or taxes for such awards. No other amendments to the 2014 Omnibus Plan were made.On May 18, 2021, stockholders approved an additional 1,100,000 shares available for future issuance. Including the additional shares authorized from the Amendment, 954,003746,910 shares arewere available for future issuance under the 2014 Omnibus Plan at December 31, 2017.2023. To fund restricted stock unit awards or option exercises, shares are issued from treasury stock, if available; otherwise, new shares are issued. Options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards granted under the 2014 Omnibus Plan are generally subject to a minimum vesting period of three years with stock options having a 10-year maximum contractual term. Other awards do not have a contractual term of expiration. The Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) is authorized to grant awards that vest upon a participant’s retirement. These amounts are included in stock-based compensation expense at the time of the participant’s retirement eligibility.
The Company has a long-term incentive compensation program for certain Company executive officers that includes grants of performance-based restricted stock units (“PRSUs”) in addition to time-based restricted stock units (“RSU”). Under the terms of the PRSU Agreement, the number of PRSUs that may be earned depends on the extent to which performance goals for the award are achieved over a three-year performance period, as determined by the Compensation Committee of the Board. The number of PRSUs that may be earned ranges from 0% to 150% of the target award, with no PRSUs earned for below threshold-level performance, 50% of PRSUs earned for threshold-level performance, 100% of PRSUs earned for target-level performance, and 150% of PRSUs earned for maximum-level performance. As of December 31, 2023, PRSU’s granted in 2023 are being accrued at target, PRSU’s granted in 2022 are being accrued at below target and PRSU’s granted in 2021 are accrued at above target. The different levels of accrual are commensurate with the projected Company’s performance for the respective grant.
The Company uses the fair value of the common stock on the date of award to measure compensation cost for restricted stock unit awards. Compensation cost is recognized over the vesting period of the award using the straight-line method. There were 235,850, 212,811, and 238,985 RSU's granted for the years ended December 31, 2023, 2022, and 2021, respectively, and 79,050, 63,250, and 94,185 PRSU’s granted for the year ended December 31, 2023, 2022 and 2021, respectively.
106
The following table summarizes the Company’s restricted stock unit (“RSU”)RSU and PRSU awards under the 2014 Omnibus Plan and the Prior Plans in the aggregate for the year ended December 31, 2017:2023:
| | | | | | | | | | |
| | RSU Awards | | PRSU Awards | ||||||
| | | | Weighted-Average | | | | Weighted-Average | ||
| | | | Grant-Date | | | | Grant-Date | ||
|
| Shares |
| Fair Value |
| Shares |
| Fair Value | ||
Non-vested at December 31, 2022 |
| 275,588 | | $ | 22.30 |
| 68,800 | | $ | 20.90 |
Granted |
| 235,850 | |
| 19.84 |
| 79,050 | |
| 19.99 |
Vested |
| (228,292) | |
| 21.19 |
| (70,280) | |
| 20.79 |
Forfeited |
| (2,985) | |
| 22.15 |
| — | |
| — |
Non-vested at December 31, 2023 |
| 280,161 | | $ | 21.14 |
| 77,570 | | $ | 20.08 |
| | | | | | | | | | |
Vested but unissued at December 31, 2023 |
| 259,003 | | $ | 20.79 |
| 127,290 | | $ | 20.08 |
| Shares | Weighted-Average Grant-Date Fair Value | |||||||
| Non-vested at December 31, 2016 | 488,779 | $ | 18.99 | |||||
| Granted | 276,900 | 28.21 | ||||||
| Vested | (244,762 | ) | 21.93 | |||||
| Forfeited | (23,595 | ) | 23.62 | |||||
| Non-vested at December 31, 2017 | 497,322 | $ | 22.46 | |||||
| Vested but unissued at December 31, 2017 | 244,077 | $ | 22.67 | |||||
As of December 31, 2017,2023, there was $7.8$4.1 million of total unrecognized compensation cost related to RSU and PRSU awards granted under the 2014 Omnibus Plan and the Prior Plans.Plan. That cost is expected to be recognized over a weighted-average period of 2.92.6 years. The total fair value of awards vested for the years ended December 31, 2017, 20162023, 2022, and 20152021 were $7.0$5.8 million, $4.9$7.6 million, and $4.9$5.9 million, respectively. The vested but unissued RSU awards consist of awards made to employees and directors who are eligible for retirement. The vested but unissued PRSU awards consist of awards made to employees who are eligible for retirement. According to the terms of these awards, which provide for vesting upon retirement, these employees and directors have no risk of forfeiture. These shares will be issued at the original contractual vesting and settlement dates. As of December 31, 2017, there is no remaining unrecognized compensation cost related to stock options granted.
The following table summarizes certain information regarding the stock option awards under the 2014 Omnibus Plan and the Prior Plans in the aggregate for the year ended December 31, 2017:
| Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual (years) | Aggregate Intrinsic Value ($000) * | |||||||||||||
| Outstanding at December 31, 2016 | 5,600 | $ | 9.61 | |||||||||||||
| Granted | - | - | ||||||||||||||
| Exercised | (4,400 | ) | 8.44 | |||||||||||||
| Forfeited | - | - | ||||||||||||||
| Outstanding at December 31, 2017 | 1,200 | $ | 13.91 | 0.8 | $ | 16 | ||||||||||
| Exercisable shares at December 31, 2017 | 1,200 | $ | 13.91 | 0.8 | $ | 16 | ||||||||||
* The intrinsic value of a stock option is the difference between the market value of the underlying stock and the exercise price of the option.
Cash proceeds, fair value received, tax benefits, and intrinsic value related to stock options exercised, during the years ended December 31, 2017, 2016 and 2015 are provided in the following table:
| (In thousands) | 2017 | 2016 | 2015 | |||||||||
| Proceeds from stock options exercised | $ | - | $ | 328 | $ | 145 | ||||||
| Fair value of shares received upon exercise of stock options | 37 | 1,380 | 447 | |||||||||
| Tax benefit related to stock options exercised | 39 | 185 | 99 | |||||||||
| Intrinsic value of stock options exercised | 96 | 841 | 330 | |||||||||
Phantom Stock Plan:The Company maintains a non-qualified phantom stock plan as a supplement to its profit sharing plan for officers who have achieved the designated level and completed one year of service. However, certain officers who have not reached the designated level but were already participants remain eligible to participate in the Plan. Awards are made under this plan on certain compensation not eligible for contributions made under the profit sharing plan, due to the terms of the profit sharing plan and the Internal Revenue Code.Code of 1986, as amended (the “Internal Revenue Code”). Employees receive awards under this plan proportionate to the amount they would have received under the profit sharing plan, but for limits imposed by the profit sharing plan and the Internal Revenue Code. The awards are made as cash awards, and then converted to common stock equivalents (phantom shares) at the then current fair value of the Company’s common stock. Dividends are credited to each employee’s account in the form of additional phantom shares each time the Company pays a dividend on its common stock. In the event of a change of control (as defined in this plan), an employee’s interest is converted to a fixed dollar amount and deemed to be invested in the same manner as histheir interest in the Bank’s non-qualified deferred compensation plan. Employees vest under this plan 20% per year for the first 5 years of employment and are 100% vested thereafter. Employees also become 100% vested upon a change of control. Employees receive their vested interest in this plan in the form of a cash lump sum payment or installments, as elected by the employee, after termination of employment. The Company adjusts its liability under this plan to the fair value of the shares at the end of each period.
The following table summarizes the Company’s Phantom Stock Plan at or for the year ended December 31, 2017:2023:
| | | | | | | | |
Phantom Stock Plan |
| Shares |
| Fair Value | | Weighted-Average Fair Value | ||
Outstanding at December 31, 2022 |
| 158,410 | | $ | 19.38 | | | |
Granted |
| 23,665 | | | | | $ | 17.38 |
Distributions |
| (1,228) | | | | | $ | 16.95 |
Outstanding at December 31, 2023 |
| 180,847 | | $ | 16.48 | | | |
Vested at December 31, 2023 |
| 180,847 | | $ | 16.48 | | | |
| Phantom Stock Plan | Shares | Fair Value | ||||||
| Outstanding at December 31, 2016 | 89,339 | $ | 29.39 | |||||
| Granted | 8,469 | 27.43 | ||||||
| Forfeited | (10 | ) | 28.95 | |||||
| Distributions | (8,618 | ) | 28.72 | |||||
| Outstanding at December 31, 2017 | 89,180 | $ | 27.50 | |||||
| Vested at December 31, 2017 | 88,895 | $ | 27.50 | |||||
107
The Company recorded stock-based compensation (benefit) expense for the phantom stock plan of ($0.1)0.3) million, $0.7($0.6) million, and $0.2$1.1 million for the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively. The total fair value of distributions from the phantom stock plan were $247,000, $45,000$21,000, $23,000, and $12,000$52,000 for the years ended December 31, 2017, 20162023, 2022 and 2015,2021, respectively.
12. Pension and Other Postretirement Benefit Plans
The amounts recognized in accumulated other comprehensive loss, on a pre-tax basis, consist of the following, as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Actuarial | | Prior Service | | | | | | | | | | ||||||||||||||
| | (Gain) Loss | | Cost (Credit) | | Total | |||||||||||||||||||||
|
| 2023 |
| 2022 |
| 2021 |
| 2023 |
| 2022 |
| 2021 |
| 2023 |
| 2022 |
| 2021 | |||||||||
| | (In thousands) | |||||||||||||||||||||||||
Employee Retirement Plan | | $ | 3,978 | | $ | 3,944 | | $ | 1,414 | | $ | — | | $ | — | | $ | — | | $ | 3,978 | | $ | 3,944 | | $ | 1,414 |
Other Postretirement Benefit Plans | |
| (2,268) | |
| (2,512) | |
| 932 | |
| — | |
| — | |
| (27) | |
| (2,268) | |
| (2,512) | |
| 905 |
Outside Directors Plan | |
| (1,158) | |
| (1,034) | |
| (440) | |
| — | |
| — | |
| — | |
| (1,158) | |
| (1,034) | |
| (440) |
Total | | $ | 552 | | $ | 398 | | $ | 1,906 | | $ | — | | $ | — | | $ | (27) | | $ | 552 | | $ | 398 | | $ | 1,879 |
| Net Actuarial Loss (Gain) | Prior Service Cost (Credit) | Total | ||||||||||||||||||||||||||||||||||
| 2017 | 2016 | 2015 | 2017 | 2016 | 2015 | 2017 | 2016 | 2015 | ||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||
| Employee Retirement Plan | $ | 6,166 | $ | 8,055 | $ | 8,589 | $ | - | $ | - | $ | - | $ | 6,166 | $ | 8,055 | $ | 8,589 | ||||||||||||||||||
| Other Postretirement Benefit Plans | 1,223 | 636 | 1,296 | (368 | ) | (453 | ) | (538 | ) | 855 | 183 | 758 | ||||||||||||||||||||||||
| Outside Directors Plan | (472 | ) | (540 | ) | (562 | ) | 12 | 52 | 91 | (460 | ) | (488 | ) | (471 | ) | |||||||||||||||||||||
| Total | $ | 6,917 | $ | 8,151 | $ | 9,323 | $ | (356 | ) | $ | (401 | ) | $ | (447 | ) | $ | 6,561 | $ | 7,750 | $ | 8,876 | |||||||||||||||
Amounts in accumulated other comprehensive loss to be recognized as components of net periodic expense for these plans in 2018 are as follows:
| Net Actuarial Loss (Gain) | Prior Service Cost (Credit) | Expense (Benefit) | ||||||||||
| (In thousands) | ||||||||||||
| Employee Retirement Plan | $ | 621 | $ | - | $ | 621 | ||||||
| Other Postretirement Benefit Plans | 33 | (85 | ) | (52 | ) | |||||||
| Outside Directors Plan | (91 | ) | 12 | (79 | ) | |||||||
| Total | $ | 563 | $ | (73 | ) | $ | 490 | |||||
Employee Retirement Plan:
The BankCompany has a funded noncontributory defined benefit retirement plan covering substantially all of its salaried employees who were hired before September 1, 2005 (the “Retirement Plan”). The benefits are based on years of service and the employee’s compensation during the three consecutive years out of the final ten years of service, which was completed prior to September 30, 2006, the date the Retirement Plan was frozen, that produces the highest average. The Bank’s funding policy is to contribute annually the amount recommended by the Retirement Plan’s actuary. The Bank’sAt December 31, 2023 and 2022, the Bank's Retirement Plan investsis invested 100% in diversified equity and fixed-income funds, which are independently managed by a third party.fixed income funds. The Company did not make a contribution to the Retirement Plan during the years ended December 31, 2017, 20162023, 2022, and 2015.2021. Net pension (benefit) expense is recorded in salaries and employee benefits on the Consolidated Statements of Income. The Company uses a December 31 measurement date for the Retirement Plan.
The following table sets forth, for the Retirement Plan, the change in benefit obligation and assets, and for the Company, the amounts recognized in the Consolidated Statements of Financial Condition at December 31:
| | | | | | |
|
| 2023 |
| 2022 | ||
| | (In thousands) | ||||
Change in benefit obligation: |
| |
|
| |
|
Projected benefit obligation at beginning of year | | $ | 17,172 | | $ | 22,109 |
Interest cost | |
| 812 | |
| 553 |
Actuarial (gain) loss | |
| 199 | |
| (4,243) |
Benefits paid | |
| (1,151) | |
| (1,247) |
Projected benefit obligation at end of year | |
| 17,032 | |
| 17,172 |
| | | | | | |
Change in plan assets: | |
|
| |
|
|
Market value of assets at beginning of year | |
| 19,065 | |
| 26,059 |
Actual return on plan assets | |
| 1,306 | |
| (5,747) |
Benefits paid | |
| (1,151) | |
| (1,247) |
Market value of plan assets at end of year | |
| 19,220 | |
| 19,065 |
| | | | | | |
Accrued pension asset included in other assets | | $ | 2,188 | | $ | 1,893 |
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Change in benefit obligation: | ||||||||
| Projected benefit obligation at beginning of year | $ | 22,769 | $ | 22,764 | ||||
| Interest cost | 864 | 902 | ||||||
| Actuarial loss | 962 | 130 | ||||||
| Benefits paid | (990 | ) | (1,027 | ) | ||||
| Projected benefit obligation at end of year | 23,605 | 22,769 | ||||||
| Change in plan assets: | ||||||||
| Market value of assets at beginning of year | 20,146 | 19,924 | ||||||
| Actual return on plan assets | 3,546 | 1,249 | ||||||
| Benefits paid | (990 | ) | (1,027 | ) | ||||
| Market value of plan assets at end of year | 22,702 | 20,146 | ||||||
| Accrued pension liability included in other liabilities | $ | (903 | ) | $ | (2,623 | ) | ||
108
The accumulated benefit obligation for the Retirement Plan was $23.6 million and $22.8 million at December 31, 2017 and 2016, respectively.
Assumptions used to determine the Retirement Plan’s benefit obligations are as follows at December 31:
| | | | | |
|
| 2023 |
| 2022 |
|
Weighted average discount rate |
| 4.73 | % | 4.93 | % |
Rate of increase in future compensation levels |
| n/a |
| n/a | |
| 2017 | 2016 | |||||||
| Weighted average discount rate | 3.42 | % | 3.88 | % | ||||
| Rate of increase in future compensation levels | n/a | n/a | ||||||
The mortality assumptions for 20172023 and 2022 were based on the RP-2014 Adjusted to 2006Pri-2012 Total Dataset with Scale MP-2017 and the mortality assumptions for 2016 were based on the RP-2014 Adjusted to 2006 Total Dataset with Scale MP-2016.MP-2021.
The components of the net pension (benefit) expense for the Retirement Plan are as follows for the years ended December 31:
| | | | | | | | | |
|
| 2023 |
| 2022 |
| 2021 | |||
| | (in thousands) | |||||||
Interest cost | | $ | 812 | | $ | 553 | | $ | 512 |
Amortization of unrecognized (gain) loss | |
| — | |
| 5 | |
| 488 |
Expected return on plan assets | |
| (1,109) | |
| (1,031) | |
| (1,096) |
Net pension (benefit) expense | |
| (297) | |
| (473) | |
| (96) |
| | | | | | | | | |
Current year actuarial (gain) loss | |
| 34 | |
| 2,535 | |
| 127 |
Amortization of actuarial (gains) losses | |
| — | |
| (5) | |
| (488) |
Total recognized in other comprehensive (income) loss | |
| 34 | |
| 2,530 | |
| (361) |
Total recognized in net pension (benefit) expense and other comprehensive (income) loss | | $ | (263) | | $ | 2,057 | | $ | (457) |
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Interest cost | $ | 864 | $ | 902 | $ | 889 | ||||||
| Amortization of unrecognized loss | 697 | 809 | 1,112 | |||||||||
| Expected return on plan assets | (1,392 | ) | (1,394 | ) | (1,400 | ) | ||||||
| Net pension expense | 169 | 317 | 601 | |||||||||
| Current year actuarial (gain) loss | (1,192 | ) | 275 | (237 | ) | |||||||
| Amortization of actuarial loss | (697 | ) | (809 | ) | (1,112 | ) | ||||||
| Total recognized in other comprehensive income | (1,889 | ) | (534 | ) | (1,349 | ) | ||||||
| Total recognized in net pension cost (benefit) and other comprehensive loss | $ | (1,720 | ) | $ | (217 | ) | $ | (748 | ) | |||
Assumptions used to develop periodic pension cost for the Retirement Plan for the years ended December 31:
| | | | | | | |
|
| 2023 |
| 2022 |
| 2021 |
|
Weighted average discount rate |
| 4.93 | % | 2.58 | % | 2.18 | % |
Rate of increase in future compensation levels |
| n/a |
| n/a |
| n/a | |
Expected long-term rate of return on assets |
| 4.75 | % | 4.25 | % | 4.75 | % |
| 2017 | 2016 | 2015 | ||||||||||
| Weighted average discount rate | 3.88 | % | 4.06 | % | 3.76 | % | ||||||
| Rate of increase in future compensation levels | n/a | n/a | n/a | |||||||||
| Expected long-term rate of return on assets | 7.00 | % | 7.25 | % | 7.50 | % | ||||||
The following benefit payments are expected to be paid by the Retirement Plan:Plan for the years ending December 31:
| For the years ending December 31: | Future Benefit Payments | |||
| (In thousands) | ||||
| 2018 | $ | 1,421 | ||
| 2019 | 1,202 | |||
| 2020 | 1,199 | |||
| 2021 | 1,238 | |||
| 2022 | 1,306 | |||
| 2023 – 2027 | 6,490 | |||
| | |
| Future Benefit | |
| Payments | |
| (In thousands) | |
2024 | $ | 1,247 |
2025 |
| 1,238 |
2026 |
| 1,237 |
2027 |
| 1,239 |
2028 |
| 1,232 |
2029-2033 |
| 6,052 |
The long-term rate of return on assets assumption was set based on historical returns earned by equities and fixed income securities, adjusted to reflect expectations of future returns as applied to the plan'splan’s target allocation of asset classes. Equities and fixedFixed income securities were assumed to earn real rates of return in the ranges of 8-10% and 3-5%, respectively.. When these overall return expectations are applied to the plans target allocation, the result is an expected rate return of 7.00%4.75% for 2017.
2023.
The Retirement Plan’s weighted average asset allocations by asset category at December 31:
| 2017 | 2016 | ||||||||||||
| Equity securities | 72 | % | 69 | % | |||||||||
| | | | | | ||||||||
|
| 2023 |
| 2022 |
| ||||||||
| Debt securities | 28 | % | 31 | % |
| 100 | % | 100 | % | ||||
At December 31, 2023, Plan assets are invested in a diversified mix of stock and bond investment funds on the pooled account, group annuity platformfixed income funds.
109
The long-term investment objectives are to maintain plan assets at a level that will sufficiently cover long-term obligations and to generate a return on plan assets that will meet or exceed the rate at which long-term obligations will grow. A combination of equity and fixed income portfolios are used to help achieve these objectives based on a long-term, liability based strategic mix of 60% equities and 40% fixed income. Adjustments to this mix are made periodically based on current capital market conditions and plan funding levels. Performance of the investment fund managers is monitored on an ongoing basis using modern portfolio risk analysis and appropriate index benchmarks.
The BankCompany does not expect to make a contribution to the Retirement Plan in 2018.2024.
The following table sets forth the Retirement Plan’s assets at the periods indicated:
| | | | | | |
| | At December 31, | ||||
|
| 2023 |
| 2022 | ||
| | (In thousands) | ||||
Pooled Separate Accounts |
| |
|
| |
|
Long duration bond fund (a) | | $ | 4,842 | | $ | 4,596 |
Long corporate bond fund (b) | |
| 3,907 | |
| 3,754 |
Prudential short term (c) | |
| 363 | |
| 262 |
Mutual Fund | |
| | |
| |
Investment grade bond fund (d) | |
| 10,108 | |
| 10,453 |
| | | | | | |
Total | | $ | 19,220 | | $ | 19,065 |
| a. | Comprised of fixed income securities with durations of longer than six years that seek to maximize total return consistent with the preservation of capital and prudent investment management. |
| b. | Comprised of corporate bonds with an average duration within 0.25 years of the benchmark and its average credit quality is no lower than BBB. The fund seeks to outperform the Bloomberg Barclays Long Corporate Bond Index. |
| c. | Comprised of money market instruments with an emphasis on safety and liquidity. |
| d. | Comprised of high quality corporate bonds diversified broadly across industries, issuers and regions. The funds primary benchmark is the Bloomberg Barclays U.S. Credit Index. |
The fair value of the mutual fund is determined daily using quoted market prices in an open market (level 1). The fair value of the pooled separate accounts is determined by the investment manager and is based on the value of the underlying assets held at December 31, 20172023 and 2016.2022. These are measured at net asset value under the practical expedient with future redemption dates.
The fair values of the Plan’s investments in pooled separate accounts are calculated each business day. All investments can be redeemed on a daily basis without restriction. The investments in pooled separate accounts, which are valued at net asset value, have not been classified in the fair value hierarchy in accordance with Accounting Standards ASUUpdate (“ASU”) No. 2015-07 “Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)”.
The following table sets forth the Retirement Plan’s assets at the periods indicated:
| At December 31, | ||||||||
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Pooled Separate Accounts | ||||||||
| U.S. large-cap growth (a) | $ | 5,822 | $ | 4,702 | ||||
| U.S. large-cap value (b) | 5,164 | 4,789 | ||||||
| U.S. small-cap blend (c) | 2,735 | 2,362 | ||||||
| International blend (d) | 2,566 | 2,017 | ||||||
| Bond fund (e) | 6,338 | 5,950 | ||||||
| Prudential short term (f) | 77 | 326 | ||||||
| Total | $ | 22,702 | $ | 20,146 | ||||
110
Other Postretirement Benefit Plans:
The Company sponsors two unfunded postretirement benefit plans (the “Postretirement Plans”) that cover all retirees hired prior to January 1, 2011, who were full-time permanent employees with at least five years of service, and their spouses. Effective January 1, 2011, the Postretirement Plans are no longer available for new hires. One plan provides medical benefits through a 50% cost sharing arrangement. Effective January 1, 2000, the spouses of future retirees were required to pay 100% of the premiums for their coverage. The other plan provides life insurance benefits and is noncontributory. Effective January 1, 2010, life insurance benefits are not available for future retirees. Under these programs, eligible retirees receive lifetime medical and life insurance coverage for themselves and lifetime medical coverage for their spouses. Net postretirement (benefit) expense is recorded in salaries and employee benefits on the Consolidated Statements of Income. The Company reserves the right to amend or terminate these plans at its discretion.
Comprehensive medical plan benefits equal the lesser of the normal plan benefit or the total amount not paid by Medicare. Life insurance benefits for retirees are based on annual compensation and age at retirement. As of December 31, 2017,2023, the Company has not funded these plans. The Company used a December 31 measurement date for these plans.
The following table sets forth, for the Postretirement Plans, the change in benefit obligation and assets, and for the Company, the amounts recognized in the Consolidated Statements of Financial Condition at December 31:
| | | | | | |
|
| 2023 |
| 2022 | ||
| | (In thousands) | ||||
Change in benefit obligation: |
| |
|
| |
|
Projected benefit obligation at beginning of year | | $ | 7,851 | | $ | 10,853 |
Service cost | |
| 158 | |
| 269 |
Interest cost | |
| 381 | |
| 277 |
Actuarial (gain) loss | |
| 6 | |
| (3,444) |
Benefits paid | |
| (124) | |
| (104) |
Projected benefit obligation at end of year | |
| 8,272 | |
| 7,851 |
| | | | | | |
Change in plan assets: | |
|
| |
|
|
Market value of assets at beginning of year | |
| — | |
| — |
Employer contributions | |
| 124 | |
| 104 |
Benefits paid | |
| (124) | |
| (104) |
Market value of plan assets at end of year | |
| — | |
| — |
| | | | | | |
Accrued pension cost included in other liabilities | | $ | 8,272 | | $ | 7,851 |
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Change in benefit obligation: | ||||||||
| Projected benefit obligation at beginning of year | $ | 7,978 | $ | 7,977 | ||||
| Service cost | 316 | 359 | ||||||
| Interest cost | 305 | 320 | ||||||
| Actuarial loss (gain) | 588 | (613 | ) | |||||
| Benefits paid | (83 | ) | (65 | ) | ||||
| Projected benefit obligation at end of year | 9,104 | 7,978 | ||||||
| Change in plan assets: | ||||||||
| Market value of assets at beginning of year | - | - | ||||||
| Employer contributions | 83 | 65 | ||||||
| Benefits paid | (83 | ) | (65 | ) | ||||
| Market value of plan assets at end of year | - | - | ||||||
| Accrued pension cost included in other liabilities | $ | (9,104 | ) | $ | (7,978 | ) | ||
The accumulated benefit obligation for the Postretirement Plans was $9.1 million and $8.0 million at December 31, 2017 and 2016, respectively.
Assumptions used in determining the actuarial present value of the accumulated postretirement benefit obligations at December 31 are as follows:
| | | | | |
|
| 2023 |
| 2022 |
|
Discount rate |
| 4.73 | % | 4.93 | % |
Rate of increase in health care costs |
|
|
|
|
|
Initial |
| 7.50 | % | 7.50 | % |
Ultimate (year 2090) |
| 4.54 | % | 4.44 | % |
Annual rate of salary increase for life insurance |
| n/a |
| n/a | |
| 2017 | 2016 | |||||||
| Discount rate | 3.42 | % | 3.88 | % | ||||
| Rate of increase in health care costs | ||||||||
| Initial | 7.00 | % | 8.00 | % | ||||
| Ultimate (year 2023) | 5.00 | % | 5.00 | % | ||||
| Annual rate of salary increase for life insurance | n/a | n/a | ||||||
111
The mortality assumptions for 20172023 and 2022 were based on the RP-2014 Adjusted to 2006 White Collar Mortality TablePri-2012 with Scale MP-2017 and the mortality assumptions for 2016 were based on the RP-2014 Adjusted to 2006 White Collar Mortality Table with Scale MP-2016.MP-2021.
The resulting net periodic postretirement expense consisted of the following components for the years ended December 31:
| | | | | | | | | |
|
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
Service cost | | $ | 158 | | $ | 269 | | $ | 293 |
Interest cost | |
| 381 | |
| 277 | |
| 233 |
Amortization of unrecognized (gain) loss | |
| (238) | |
| — | |
| 30 |
Amortization of past service credit | |
| — | |
| (27) | |
| (85) |
Net postretirement benefit expense | |
| 301 | |
| 519 | |
| 471 |
| | | | | | | | | |
Current year actuarial gain (loss) | |
| 6 | |
| (3,444) | |
| (370) |
Amortization of actuarial (gain) loss | |
| 238 | |
| — | |
| (31) |
Amortization of prior service credit | |
| — | |
| 27 | |
| 85 |
Total recognized in other comprehensive income (loss) | |
| 244 | |
| (3,417) | |
| (316) |
Total recognized in net postretirement (benefit) expense and other comprehensive income (loss) | | $ | 545 | | $ | (2,898) | | $ | 155 |
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Service cost | $ | 316 | $ | 359 | $ | 382 | ||||||
| Interest cost | 305 | 320 | 300 | |||||||||
| Amortization of unrecognized loss | - | 47 | 119 | |||||||||
| Amortization of past service credit | (85 | ) | (85 | ) | (85 | ) | ||||||
| Net postretirement benefit expense | 536 | 641 | 716 | |||||||||
| Current year actuarial loss (gain) | 587 | (613 | ) | (715 | ) | |||||||
| Amortization of actuarial loss | - | (47 | ) | (119 | ) | |||||||
| Amortization of prior service credit | 85 | 85 | 85 | |||||||||
| Total recognized in other comprehensive income | 672 | (575 | ) | (749 | ) | |||||||
| Total recognized in net postretirement expense and other comprehensive loss | $ | 1,208 | $ | 66 | $ | (33 | ) | |||||
Assumptions used to develop periodic postretirement expense for the Postretirement Plans for the years ended December 31:
| | | | | | | |
|
| 2023 |
| 2022 |
| 2021 |
|
Rate of return on plan assets |
| n/a |
| n/a |
| n/a | |
Discount rate |
| 4.93 | % | 2.58 | % | 2.18 | % |
Rate of increase in health care costs |
|
|
|
|
|
| |
Initial |
| 7.50 | % | 7.50 | % | 7.50 | % |
Ultimate (year 2090) |
| 4.44 | % | 5.00 | % | 5.00 | % |
Annual rate of salary increase for life insurance |
| n/a |
| n/a |
| n/a | |
| 2017 | 2016 | 2015 | ||||||||||
| Rate of return on plan assets | n/a | n/a | n/a | |||||||||
| Discount rate | 3.88 | % | 4.06 | % | 3.76 | % | ||||||
| Rate of increase in health care costs | ||||||||||||
| Initial | 8.00 | % | 7.00 | % | 8.00 | % | ||||||
| Ultimate (year 2023) | 5.00 | % | 5.00 | % | 5.00 | % | ||||||
| Annual rate of salary increase for life insurance | n/a | n/a | n/a | |||||||||
The health care cost trend rate assumptions have a significant effect on the amounts reported. A one percentage point change in assumed health care trend rates would have the following effects:
| Increase | Decrease | |||||||
| (In thousands) | ||||||||
| Effect on postretirement benefit obligation | $ | 1,949 | $ | (1,481 | ) | |||
| Effect on total service and interest cost | 175 | (130 | ) | |||||
The following benefit payments under the Postretirement Plan, which reflect expected future service, are expected to be paid:paid for the years ending December 31:
| For the years ending December 31: | Future Benefit Payments | |||
| (In thousands) | ||||
| 2018 | $ | 236 | ||
| 2019 | 251 | |||
| 2020 | 256 | |||
| 2021 | 270 | |||
| 2022 | 294 | |||
| 2023 – 2027 | 1,561 | |||
| | | |
|
| Future Benefit | |
| | Payments | |
| | (In thousands) | |
2024 | | $ | 255 |
2025 | |
| 297 |
2026 | |
| 347 |
2027 | |
| 399 |
2028 | |
| 414 |
2029-2033 | |
| 2,751 |
Defined Contribution Plans:
The Bank maintains a tax qualified 401(k) plan which covers substantially all salaried employees who have completed one year of service. Currently, annual matching contributions under the Bank’s 401(k) plan equal 50% of the employee’s contributions, up to a maximum of 3% of the employee’s base salary. In addition, the 401(k) plan includes the Defined Contribution Retirement Plan (“DCRP”), under which the Bank contributes an amount equal to 4% of an employee’s eligible compensation as defined in the plan, and the Profit Sharing Plan (“PSP”), under, which at the discretion of the Company’s Board of Directors, a contribution is made. Employees hired after December 31, 2019 are not eligible to receive DCRP and PSP contributions. Contributions for the DCRP and PSP are made in the form of Company common stock at or after the end of each year. Annual contributions under these plans are subject to the limits imposed under the
112
Internal Revenue Code. Contributions by the Company into the 401(k) plan vest 20% per year over the employee'semployee’s first five years of service. Contributions to these plans are 100% vested upon a change of control (as defined in the applicable plan). Compensation expense recorded by the Company for these plans amounted to $3.4 million, $3.3$4.7 million, and $3.0$7.4 million for the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively.
The Bank provides a non-qualified deferred compensation plan as an incentive for officers who have achieved the designated level and completed one year of service. However, certain officers who have not reached the designated level but were already participants remain eligible to participate. In addition to the amounts deferred by the officers, the Bank matches 50% of their contributions, generally up to a maximum of 5% of the officers’ base salary. Matching contributions under this plan vest 20% per year for five years. The non-qualified deferred compensation plan assets are held in a rabbi trust totaling $11.5$18.9 million and $10.4$16.4 million at December 31, 20172023 and 2016,2022, respectively. Contributions become 100% vested upon a change of control (as defined in the plan). Compensation expense recorded by the Company for this plan amounted to $0.4$0.5 million for each of the years ended December 31, 2017, 20162023, 2022 and 2015.
Employee Benefit Trust:
An Employee Benefit Trust (“EBT”) has been established to assist the Company in funding its benefit plan obligations. Dividend payments received are used to purchase additional shares of common stock. Shares released are used solely for funding matching contributions under the Bank’s 401(k) plan, contributions to the 401(k) plan for the DCRP, and contributions to the PSP. For the years ended December 31, 2017, 2016 and 2015, the Company funded $3.2 million, $2.8 million and $2.8 million, respectively, of employer contributions to the 401(k), DCRP and profit sharing plans from the EBT.
Upon a change of control (as defined in the EBT), the EBT will terminate and any trust assets remaining after certain benefit plan contributions will be distributed to all full-time employees of the Company with at least one year of service, in proportion to their compensation over the four most recently completed calendar years plus the portion of the current year prior to the termination of the EBT.
As shares are released from the suspense account, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations.
The EBT shares are as follows at December 31:
| 2017 | 2016 | |||||||
| Shares owned by Employee Benefit Trust, beginning balance | 551,762 | 675,436 | ||||||
| Shares purchased | 11,631 | 18,391 | ||||||
| Shares released and allocated | (118,371 | ) | (142,065 | ) | ||||
| Shares owned by Employee Benefit Trust, ending balance | 445,022 | 551,762 | ||||||
| Market value of unallocated shares | $ | 12,238,105 | $ | 16,216,285 | ||||
2021.
Outside Director Retirement Plan:
The Bank has an unfunded noncontributory defined benefit Outside Director Retirement Plan (the “Directors’ Plan”), which provides benefits to each non-employee director who became a non-employee director before January 1, 2004, who has at least five years of service as a non-employee director and whose years of service as a non-employee director plus age equals or exceeds 55. Any person who became a non-employee director after January 1, 2004 is not eligible to participate in the Directors’ Plan.2004. Upon termination an eligible director will be paid an annual retirement benefit equal to $48,000. Such benefit will be paid in equal monthly installments for 120 months. In the event of a termination of Board service due to a change of control, aan eligible non-employee director will receive a cash lump sum payment equal to 120 months of benefit. In the event of the director’s death, the surviving spouse will receive the equivalent benefit. No benefits will be payable to a director who is removed for cause. The Holding Company has guaranteed the payment of benefits under the Directors’ Plan, for this reason the Bank has assets held in a rabbi trust totaling $4.4$2.0 million and $4.2$1.9 million at December 31, 20172023 and 2016,2022, respectively. Net pension (benefit) expense is recorded in other operating expense on the Consolidated Statements of Income. The Bank uses a December 31 measurement date for the Directors’ Plan.
The following table sets forth, for the Directors’ Plan, the change in benefit obligation and assets, and for the Company, the amounts recognized in the Consolidated Statements of Financial Condition at December 31:
| | | | | | |
|
| 2023 |
| 2022 | ||
| | (In thousands) | ||||
Change in benefit obligation: |
| |
|
| |
|
Projected benefit obligation at beginning of year | | $ | 1,302 | | $ | 2,010 |
Service cost | |
| 8 | |
| 11 |
Interest cost | |
| 59 | |
| 48 |
Actuarial (gain) loss | |
| (285) | |
| (623) |
Benefits paid | |
| (68) | |
| (144) |
Projected benefit obligation at end of year | |
| 1,016 | |
| 1,302 |
| | | | | | |
Change in plan assets: | |
|
| |
|
|
Market value of assets at beginning of year | |
| — | |
| — |
Employer contributions | |
| 68 | |
| 144 |
Benefits paid | |
| (68) | |
| (144) |
Market value of plan assets at end of year | |
| — | |
| — |
| | | | | | |
Accrued pension cost included in other liabilities | | $ | 1,016 | | $ | 1,302 |
| 2017 | 2016 | |||||||
| (In thousands) | ||||||||
| Change in benefit obligation: | ||||||||
| Projected benefit obligation at beginning of year | $ | 2,462 | $ | 2,530 | ||||
| Service cost | 42 | 42 | ||||||
| Interest cost | 89 | 97 | ||||||
| Actuarial gain | (24 | ) | (63 | ) | ||||
| Benefits paid | (144 | ) | (144 | ) | ||||
| Projected benefit obligation at end of year | 2,425 | 2,462 | ||||||
| Change in plan assets: | ||||||||
| Market value of assets at beginning of year | - | - | ||||||
| Employer contributions | 144 | 144 | ||||||
| Benefits paid | (144 | ) | (144 | ) | ||||
| Market value of plan assets at end of year | - | - | ||||||
| Accrued pension cost included in other liabilities | $ | (2,425 | ) | $ | (2,462 | ) | ||
113
The accumulated benefit obligation for the Directors’ Plan was $2.4 million at December 31, 2017 and $2.5 million at December 31, 2016.
The components of the net pension expense for the Directors’ Plan are as follows for the years ended December 31:
| | | | | | | | | |
|
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
Service cost | | $ | 8 | | $ | 11 | | $ | 16 |
Interest cost | |
| 59 | |
| 48 | |
| 46 |
Amortization of unrecognized (gain) loss | |
| (161) | |
| (29) | |
| (18) |
Net pension expense (income) | |
| (94) | |
| 30 | |
| 44 |
| | | | | | | | | |
Current actuarial (gain) loss | |
| (285) | |
| (623) | |
| (184) |
Amortization of actuarial gain (loss) | |
| 161 | |
| 29 | |
| 18 |
Total recognized in other comprehensive income (loss) | |
| (124) | |
| (594) | |
| (166) |
Total recognized in net pension (benefit) expense and other comprehensive income (loss) | | $ | (218) | | $ | (564) | | $ | (122) |
| 2017 | 2016 | 2015 | ||||||||||
| (In thousands) | ||||||||||||
| Service cost | $ | 42 | $ | 42 | $ | 45 | ||||||
| Interest cost | 89 | 97 | 95 | |||||||||
| Amortization of unrecognized gain | (92 | ) | (86 | ) | (56 | ) | ||||||
| Amortization of past service liability | 40 | 40 | 40 | |||||||||
| Net pension expense | 79 | 93 | 124 | |||||||||
| Current actuarial gain | (24 | ) | (63 | ) | (130 | ) | ||||||
| Amortization of actuarial gain | 92 | 86 | 56 | |||||||||
| Amortization of prior service cost | (40 | ) | (40 | ) | (40 | ) | ||||||
| Total recognized in other comprehensive income | 28 | (17 | ) | (114 | ) | |||||||
| Total recognized in net pension expense and other comprehensive income | $ | 107 | $ | 76 | $ | 10 | ||||||
Assumptions used to determine benefit obligations and periodic pension expense for the Directors’ Plan for the years ended December 31:
| 2017 | 2016 | 2015 | |||||||||||||||||
| | | | | | | | ||||||||||||
|
| 2023 |
| 2022 |
| 2021 |
| ||||||||||||
| Weighted average discount rate for the benefit obligation | 3.42 | % | 3.88 | % | 4.06 | % |
| 4.73 | % | 4.93 | % | 2.58 | % | ||||||
| Weighted average discount rate for periodic pension benefit expense | 3.88 | % | 4.06 | % | 3.76 | % |
| 4.93 | % | 2.58 | % | 2.18 | % | ||||||
| Rate of increase in future compensation levels | n/a | n/a | n/a |
| n/a |
| n/a |
| n/a | | |||||||||
The following benefit payments under the Directors’ Plan, which reflect expected future service, are expected to be paid:paid for the years ending December 31:
| For the years ending December 31: | Future Benefit Payments | |||
| (In thousands) | ||||
| 2018 | $ | 248 | ||
| 2019 | 288 | |||
| 2020 | 288 | |||
| 2021 | 288 | |||
| 2022 | 288 | |||
| 2023 – 2027 | 1,052 | |||
| | | |
|
| Future Benefit | |
| | Payments | |
| | (In thousands) | |
2024 | | $ | 124 |
2025 | |
| 96 |
2026 | |
| 96 |
2027 | |
| 96 |
2028 | |
| 96 |
2029 - 2033 | |
| 444 |
The Company expects to make payments of $0.2 million under its Directors’ Plan in 2017.
13. Stockholders’ Equity
Dividend Restrictions on the Bank:
In connection with the Bank’s conversion from mutual to stock form in November 1995, a special liquidation account was established at the time of conversion, in accordance with the requirements of its primary regulator, which was equal to its capital as of June 30, 1995. The liquidation account is reduced as and to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases in deposits do not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, each eligible account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the current adjusted qualifying balances for accounts then held. As of December 31, 20172023 and 2016,2022, the Bank’s liquidation account was $0.6$0.3 million and $0.7 million, respectively, and was presented within retained earnings.
In addition to the restriction described above, New York State and Federal banking regulations place certain restrictions on dividends paid by the Bank to the Holding Company. The total amount of dividends which may be paid at any date is generally limited to the net income of the Bank for the current year and prior two years, less any dividends
114
previously paid from those earnings. As of December 31, 2017,2023, the Bank had $89.4$29.7 million in retained earnings available to distribute to the Holding Company in the form of cash dividends.
In addition, dividends paid by the Bank to the Holding Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements.
As a bank holding company,The amount of dividends the Holding Company can declare and pay is subjectgenerally limited to similar dividend restrictions.
its net profits for the preceding year less dividends paid during that period. In addition, dividends paid by the Holding Company would be prohibited if the effect thereof would cause the Holding Company’s capital to be reduced below applicable minimum capital requirements.
Treasury Stock Transactions:
The Holding Company repurchased 241,625786,498 common shares at an average cost of $27.59$14.59 and 403,6951,253,725 common shares at an average cost of $19.89$21.73 during the years ended December 31, 20172023 and 2016,2022, respectively. At December 31, 2017, 254,2802023, 807,964 shares remainremained subject to be repurchasedrepurchase under the currentauthorized stock repurchase program. Stock will be purchased under the currentauthorized stock repurchase program from time to time, in the open market or through private transactions, subject to market conditions and at the discretion of the management of the Company. There is no expiration or maximum dollar amount under this authorization.
Accumulated Other Comprehensive Loss:
The following are changes in accumulated other comprehensive loss by component, net of tax, for the years ended:
| | | | | | | | | | | | | | | |
| | Unrealized Gains | | Unrealized Gains | | | | | | | | | | ||
| | (Losses) on | | (Losses) on | | | | | Fair Value | | | | |||
| | Available for Sale | | Cash flow | | Defined Benefit | | Option Elected | | | | ||||
December 31, 2023 |
| Securities |
| Hedges |
| Pension Items |
| on Liabilities |
| Total | |||||
|
| (In thousands) | |||||||||||||
Beginning balance, net of tax | | $ | (63,106) | | $ | 25,380 | | $ | (275) | | $ | 1,513 | | $ | (36,488) |
| | | | | | | | | | | | | | | |
Other comprehensive income (loss) before reclassifications, net of tax | |
| 8,362 | |
| 6,943 | |
| 170 | |
| 165 | |
| 15,640 |
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | |
| — | |
| (17,527) | |
| (276) | |
| — | |
| (17,803) |
Net current period other comprehensive income (loss), net of tax | |
| 8,362 | |
| (10,584) | |
| (106) | |
| 165 | |
| (2,163) |
Ending balance, net of tax | | $ | (54,744) | | $ | 14,796 | | $ | (381) | | $ | 1,678 | | $ | (38,651) |
| December 31, 2017 | Unrealized Gains (Losses) on Available for Sale Securities | Unrealized Gains (Losses) on Cash flow Hedges | Defined Benefit Pension Items | Total | ||||||||||||
| (In thousands) | ||||||||||||||||
| Beginning balance, net of tax | $ | (3,859 | ) | $ | - | $ | (4,503 | ) | $ | (8,362 | ) | |||||
| Other comprehensive income (loss) before reclassifications, net of tax | (1,771 | ) | 231 | 485 | (1,055 | ) | ||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 108 | - | 323 | 431 | ||||||||||||
| Net current period other comprehensive income (loss), net of tax | (1,663 | ) | 231 | 808 | (624 | ) | ||||||||||
| Ending balance, net of tax | $ | (5,522 | ) | $ | 231 | $ | (3,695 | ) | $ | (8,986 | ) | |||||
| December 31, 2016 | Unrealized Gains (Losses) on Available for Sale Securities | Defined Benefit Pension Items | Total | |||||||||
| (In thousands) | ||||||||||||
| Beginning balance, net of tax | $ | (521 | ) | $ | (5,041 | ) | $ | (5,562 | ) | |||
| Other comprehensive income (loss) before reclassifications, net of tax | (2,452 | ) | 235 | (2,217 | ) | |||||||
| Amounts reclassified from accumulated other comprehensive income (loss), net of tax | (886 | ) | 303 | (583 | ) | |||||||
| Net current period other comprehensive income (loss), net of tax | (3,338 | ) | 538 | (2,800 | ) | |||||||
| Ending balance, net of tax | $ | (3,859 | ) | $ | (4,503 | ) | $ | (8,362 | ) | |||
| December 31, 2015 | Unrealized Gains (Losses) on Available for Sale Securities | Defined Benefit Pension Items | Total | |||||||||
| (In thousands) | ||||||||||||
| Beginning balance, net of tax | $ | 3,392 | $ | (6,299 | ) | $ | (2,907 | ) | ||||
| Other comprehensive income (loss) before reclassifications, net of tax | (3,818 | ) | 615 | (3,203 | ) | |||||||
| Amounts reclassified from accumulated other comprehensive income (loss), net of tax | (95 | ) | 643 | 548 | ||||||||
| Net current period other comprehensive income (loss), net of tax | (3,913 | ) | 1,258 | (2,655 | ) | |||||||
| Ending balance, net of tax | $ | (521 | ) | $ | (5,041 | ) | $ | (5,562 | ) | |||
115
| | | | | | | | | | | | | | | |
| | Unrealized Gains | | Unrealized Gains | | | | | | | | | | ||
| | (Losses) on | | (Losses) on | | | | | Fair Value | | | | |||
| | Available for Sale | | Cash flow | | Defined Benefit | | Option Elected | | | | ||||
December 31, 2022 |
| Securities |
| Hedges |
| Pension Items |
| on Liabilities |
| Total | |||||
|
| (In thousands) | |||||||||||||
Beginning balance, net of tax | | $ | (6,272) | | $ | (1,406) | | $ | (1,282) | | $ | 2,276 | | $ | (6,684) |
| | | | | | | | | | | | | | | |
Other comprehensive income (loss) before reclassifications, net of tax | |
| (64,381) | |
| 23,812 | |
| 1,043 | |
| (763) | |
| (40,289) |
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | |
| 7,547 | |
| 2,974 | |
| (36) | |
| — | |
| 10,485 |
Net current period other comprehensive income (loss), net of tax | |
| (56,834) | |
| 26,786 | |
| 1,007 | |
| (763) | |
| (29,804) |
Ending balance, net of tax | | $ | (63,106) | | $ | 25,380 | | $ | (275) | | $ | 1,513 | | $ | (36,488) |
| | | | | | | | | | | | | | | |
|
| Unrealized Gains |
| Unrealized Gains |
| | |
| | |
| | | ||
| | (Losses) on | | (Losses) on | | | | | | Fair Value | | | | ||
| | Available for Sale | | Cash flow | | Defined Benefit | | | Option Elected | | | | |||
December 31, 2021 |
| Securities |
| Hedges |
| Pension Items |
| | on Liabilities | | Total | ||||
|
| (In thousands) | |||||||||||||
Beginning balance, net of tax | | $ | 1,290 | | $ | (17,521) | | $ | (1,884) | | $ | 1,849 | | $ | (16,266) |
| | | | | | | | | | | | | | | |
Other comprehensive income (loss) before reclassifications, net of tax | |
| (7,484) | |
| 8,819 | |
| 319 | |
| 427 | |
| 2,081 |
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | |
| (78) | |
| 7,296 | |
| 283 | |
| — | |
| 7,501 |
Net current period other comprehensive income (loss), net of tax | |
| (7,562) | |
| 16,115 | |
| 602 | |
| 427 | |
| 9,582 |
Ending balance, net of tax | | $ | (6,272) | | $ | (1,406) | | $ | (1,282) | | $ | 2,276 | | $ | (6,684) |
116
The following tables set forth significant amounts reclassified out of accumulated other comprehensive loss by component for the periods indicated:
| | | | | |
For the year ended December 31, 2023 | |||||
Details about Accumulated Other | | | Amounts Reclassified from | | Affected Line Item in the Statement |
Comprehensive Income (Loss) Components |
| | Accumulated Other Comprehensive Income (Loss) |
| Where Net Income (Loss) is Presented |
(In thousands) | |||||
Cash flow hedges: | |
|
|
|
|
Interest rate swaps benefit (expense) | | $ | 25,424 |
| Interest expense |
| |
| (7,897) |
| Provision for income taxes |
| | $ | 17,527 |
| |
| | | | | |
Amortization of defined benefit pension items: | |
|
| |
|
Actuarial losses benefit (expense) | | $ | 399 | (1) | Other operating expense |
| |
| (123) | | Provision for income taxes |
| | $ | 276 |
| |
| | | | | |
For the year ended December 31, 2022 | |||||
| | Amounts Reclassified from | | | |
Details about Accumulated Other | | Accumulated Other | | Affected Line Item in the Statement | |
Comprehensive Income (Loss) Components |
| Comprehensive Income (Loss) |
| Where Net Income (Loss) is Presented | |
(In thousands) | |||||
Unrealized gains (losses) on available for sale securities: | |
|
|
|
|
| | $ | (10,948) |
| Net gain (loss) on sale of securities |
| |
| 3,401 |
| Provision for income taxes |
| | $ | (7,547) |
| |
| | | | | |
Cash flow hedges: | |
|
|
|
|
Interest rate swaps benefit (expense) | | $ | (4,341) |
| Interest expense |
| |
| 1,367 |
| Provision for income taxes |
| | $ | (2,974) |
| |
| | | | | |
Amortization of defined benefit pension items: | |
|
| |
|
Actuarial losses benefit (expense) | | $ | 24 | (1) | Other operating expense |
Prior service credits benefit (expense) | |
| 27 | (1) | Other operating expense |
| |
| 51 | | Total before tax |
| |
| (15) | | Provision for income taxes |
| | $ | 36 |
| |
| For the year ended December 31, 2017 | ||||||
| Details about Accumulated Other Comprehensive Income Components | Amounts Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statement Where Net Income is Presented | ||||
| (Dollars in thousands) | ||||||
| Unrealized gains (losses) on available for sale securities: | $ | (186 | ) | Net loss on sale of securities | ||
| 78 | Tax expense | |||||
| $ | (108 | ) | Net of tax | |||
| Amortization of defined benefit pension items: | ||||||
| Actuarial losses | $ | (605 | )(1) | Other operating expenses | ||
| Prior service credits | 45 | (1) | Other operating expenses | |||
| (560 | ) | Total before tax | ||||
| 237 | Tax expense | |||||
| $ | (323 | ) | Net of tax | |||
117
| | | | | |
For the year ended December 31, 2021 | |||||
| | Amounts Reclassified from | | | |
Details about Accumulated Other | | Accumulated Other | | Affected Line Item in the Statement | |
Comprehensive Income (Loss) Components |
| Comprehensive Income (Loss) |
| Where Net Income (Loss) is Presented | |
(In thousands) | |||||
Unrealized gains (losses) on available for sale securities: | | | | | |
| | $ | 113 |
| Net gain (loss) on sale of securities |
| |
| (35) |
| Provision for income taxes |
| | $ | 78 |
| |
| | | | | |
Cash flow hedges: | |
|
|
|
|
Interest rate swaps benefit (expense) | | $ | (10,623) |
| Interest expense |
| |
| 3,327 |
| Provision for income taxes |
| | $ | (7,296) | | |
| | | | | |
Amortization of defined benefit pension items: | |
|
| |
|
Actuarial losses benefit (expense) | | $ | (500) | (1) | Other operating expenses |
Prior service credits benefit (expense) | |
| 85 | (1) | Other operating expenses |
| |
| (415) | | Total before tax |
| |
| 132 |
| Provision for income taxes |
| | $ | (283) |
| |
(1) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (seecost. See Note 12 of the Notes to Consolidated Financial Statements “Pension(“Pension and Other Postretirement Benefit Plans”). for additional information.
| For the year ended December 31, 2016 | ||||||
| Details about Accumulated Other Comprehensive Income Components | Amounts Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statement Where Net Income is Presented | ||||
| (Dollars in thousands) | ||||||
| Unrealized gains (losses) on available for sale securities: | $ | 1,524 | Net gain on sale of securities | |||
| (638 | ) | Tax expense | ||||
| $ | 886 | Net of tax | ||||
| Amortization of defined benefit pension items: | ||||||
| Actuarial losses | $ | (568 | )(1) | Other operating expenses | ||
| Prior service credits | 45 | (1) | Other operating expenses | |||
| (523 | ) | Total before tax | ||||
| 220 | Tax benefit | |||||
| $ | (303 | ) | Net of tax | |||
| For the year ended December 31, 2015 | ||||||
| Details about Accumulated Other Comprehensive Income Components | Amounts Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statement Where Net Income is Presented | ||||
| (Dollars in thousands) | ||||||
| Unrealized gains (losses) on available for sale securities: | $ | 167 | Net gain on sale of securities | |||
| (72 | ) | Tax expense | ||||
| $ | 95 | Net of tax | ||||
| Amortization of defined benefit pension items: | ||||||
| Actuarial losses | $ | (1,178 | )(1) | Other operating expenses | ||
| Prior service credits | 46 | (1) | Other operating expenses | |||
| (1,132 | ) | Total before tax | ||||
| 489 | Tax benefit | |||||
| $ | (643 | ) | Net of tax | |||
(1) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (see Note 12 of the Notes to Consolidated Financial Statements “Pension and Other Postretirement Benefit Plans”).
14. Regulatory Capital
Under current capital regulations, the Bank is required to comply with four separate capital adequacy standards. As of December 31, 2017,2023, the Bank continued to be categorized as “well-capitalized” under the prompt corrective action regulations and continued to exceed all regulatory capital requirements. In 2016,The Bank is also required to comply with a Capital Conservation Buffer (“CCB”) requirement became effective for banks.. The CCB is designed to establish a capital range above minimum capital requirements and impose constraints on dividends, share buybacks and discretionary bonus payments when capital levels fall below prescribed levels. The minimum CCB in 2017 was 1.25% and increases 0.625% annually through 2019 tois 2.5%. The CCB for the Bank at December 31, 20172023 and 20162022 was 6.31%4.81% and 6.64%6.37%, respectively.
118
Set forth below is a summary of the Bank’s compliance with banking regulatory capital standards.
| | | | | | | | | | | |
|
| December 31, 2023 |
| December 31, 2022 |
| ||||||
| | | | | Percent of | | | | | Percent of |
|
|
| Amount |
| Assets |
| Amount |
| Assets |
| ||
|
| (Dollars in thousands) | | ||||||||
Tier I (leverage) capital: |
| |
|
|
|
| |
|
|
| |
Capital level | | $ | 825,104 |
| 9.47 | % | $ | 915,628 |
| 10.56 | % |
Requirement to be well-capitalized | |
| 435,792 |
| 5.00 | |
| 433,667 |
| 5.00 | |
Excess | |
| 389,312 |
| 4.47 | |
| 481,961 |
| 5.56 | |
| | | | | | | | | | | |
Common Equity Tier I risk-based capital: | |
|
|
|
| |
|
|
|
| |
Capital level | | $ | 825,104 |
| 12.22 | % | $ | 915,628 |
| 13.79 | % |
Requirement to be well-capitalized | |
| 438,878 |
| 6.50 | |
| 431,734 |
| 6.50 | |
Excess | |
| 386,226 |
| 5.72 | |
| 483,894 |
| 7.29 | |
| | | | | | | | | | | |
Tier I risk-based capital: | |
|
|
|
| |
|
|
|
| |
Capital level | | $ | 825,104 |
| 12.22 | % | $ | 915,628 |
| 13.79 | % |
Requirement to be well-capitalized | |
| 540,157 |
| 8.00 | |
| 531,365 |
| 8.00 | |
Excess | |
| 284,947 |
| 4.22 | |
| 384,263 |
| 5.79 | |
| | | | | | | | | | | |
Total risk-based capital: | |
|
|
|
| |
|
|
|
| |
Capital level | | $ | 864,999 |
| 12.81 | % | $ | 954,457 |
| 14.37 | % |
Requirement to be well-capitalized | |
| 675,196 |
| 10.00 | |
| 664,206 |
| 10.00 | |
Excess | |
| 189,803 |
| 2.81 | |
| 290,251 |
| 4.37 | |
| December 31, 2017 | December 31, 2016 | |||||||||||||||
| Amount | Percent of Assets | Amount | Percent of Assets | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Tier I (leverage) capital: | ||||||||||||||||
| Capital level | $ | 631,285 | 10.11 | % | $ | 607,033 | 10.12 | % | ||||||||
| Requirement to be well capitalized | 312,343 | 5.00 | 299,848 | 5.00 | ||||||||||||
| Excess | 318,942 | 5.11 | 307,185 | 5.12 | ||||||||||||
| Common Equity Tier I risk-based capital: | ||||||||||||||||
| Capital level | $ | 631,285 | 13.87 | % | $ | 607,033 | 14.12 | % | ||||||||
| Requirement to be well capitalized | 295,937 | 6.50 | 279,443 | 6.50 | ||||||||||||
| Excess | 335,348 | 7.37 | 327,590 | 7.62 | ||||||||||||
| Tier I risk-based capital: | ||||||||||||||||
| Capital level | $ | 631,285 | 13.87 | % | $ | 607,033 | 14.12 | % | ||||||||
| Requirement to be well capitalized | 364,230 | 8.00 | 343,930 | 8.00 | ||||||||||||
| Excess | 267,055 | 5.87 | 263,103 | 6.12 | ||||||||||||
| Total risk-based capital: | ||||||||||||||||
| Capital level | $ | 651,636 | 14.31 | % | $ | 629,262 | 14.64 | % | ||||||||
| Requirement to be well capitalized | 455,288 | 10.00 | 429,913 | 10.00 | ||||||||||||
| Excess | 196,348 | 4.31 | 199,349 | 4.64 | ||||||||||||
The Holding Company is subject to the same regulatory capital requirements as the Bank. As of December 31, 2017,2023, the Holding Company continues to be categorized as “well-capitalized” under the prompt corrective action regulations and continues to exceed all regulatory capital requirements. The CCB for the Holding Company at December 31, 20172023 and 20162022 was 6.38%4.93% and 6.56%5.25%, respectively.
Set forth below is a summary of the Holding Company’s compliance with banking regulatory capital standards.
| | | | | | | | | | | |
|
| December 31, 2023 |
| December 31, 2022 |
| ||||||
| | | | | Percent of | | | | | Percent of |
|
|
| Amount |
| Assets |
| Amount |
| Assets |
| ||
| | (Dollars in thousands) |
| ||||||||
Tier I (leverage) capital: |
| |
|
|
|
| |
|
|
| |
Capital level | | $ | 737,732 |
| 8.47 | % | $ | 746,880 |
| 8.61 | % |
Requirement to be well-capitalized | |
| 435,748 |
| 5.00 | |
| 433,607 |
| 5.00 | |
Excess | |
| 301,984 |
| 3.47 | |
| 313,273 |
| 3.61 | |
| | | | | | | | | | | |
Common Equity Tier I risk-based capital: | |
| |
|
| |
| |
|
| |
Capital level | | $ | 691,754 |
| 10.25 | % | $ | 698,258 |
| 10.52 | % |
Requirement to be well-capitalized | |
| 438,770 |
| 6.50 | |
| 431,635 |
| 6.50 | |
Excess | |
| 252,984 |
| 3.75 | |
| 266,623 |
| 4.02 | |
| | | | | | | | | | | |
Tier I risk-based capital: | |
| |
|
| |
| |
|
| |
Capital level | | $ | 737,732 |
| 10.93 | % | $ | 746,880 |
| 11.25 | % |
Requirement to be well-capitalized | |
| 540,024 |
| 8.00 | |
| 531,243 |
| 8.00 | |
Excess | |
| 197,708 |
| 2.93 | |
| 215,637 |
| 3.25 | |
| | | | | | | | | | | |
Total risk-based capital: | |
| |
|
| |
| |
|
| |
Capital level | | $ | 967,627 |
| 14.33 | % | $ | 975,709 |
| 14.69 | % |
Requirement to be well-capitalized | |
| 675,030 |
| 10.00 | |
| 664,054 |
| 10.00 | |
Excess | |
| 292,597 |
| 4.33 | |
| 311,655 |
| 4.69 | |
| December 31, 2017 | December 31, 2016 | |||||||||||||||
| Amount | Percent of Assets | Amount | Percent of Assets | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Tier I (leverage) capital: | ||||||||||||||||
| Capital level | $ | 563,426 | 9.02 | % | $ | 539,228 | 9.00 | % | ||||||||
| Requirement to be well capitalized | 312,278 | 5.00 | 299,654 | 5.00 | ||||||||||||
| Excess | 251,148 | 4.02 | 239,574 | 4.00 | ||||||||||||
| Common Equity Tier I risk-based capital: | ||||||||||||||||
| Capital level | $ | 527,727 | 11.59 | % | $ | 506,432 | 11.79 | % | ||||||||
| Requirement to be well capitalized | 295,865 | 6.50 | 279,121 | 6.50 | ||||||||||||
| Excess | 231,862 | 5.09 | 227,311 | 5.29 | ||||||||||||
| Tier I risk-based capital: | ||||||||||||||||
| Capital level | $ | 563,426 | 12.38 | % | $ | 539,228 | 12.56 | % | ||||||||
| Requirement to be well capitalized | 364,141 | 8.00 | 343,534 | 8.00 | ||||||||||||
| Excess | 199,285 | 4.38 | 195,694 | 4.56 | ||||||||||||
| Total risk-based capital: | ||||||||||||||||
| Capital level | $ | 658,777 | 14.47 | % | $ | 636,457 | 14.82 | % | ||||||||
| Requirement to be well capitalized | 455,177 | 10.00 | 429,417 | 10.00 | ||||||||||||
| Excess | 203,600 | 4.47 | 207,040 | 4.82 | ||||||||||||
119
15. Leases
The Company has 31 operating leases for branches (including headquarters) and office spaces, 7 operating leases for vehicles, and one operating lease for equipment. Our leases have remaining lease terms ranging from less than six months to approximately 12 years, none of which has a renewal option reasonably certain of exercise, which has been reflected in the Company’s calculation of lease term.
The Company has elected the short-term lease recognition exemption such that the Company will not recognize ROU assets or lease liabilities for leases with a term of less than 12 months from the commencement date. The Company has five agreements in 2023 and two agreements in 2022 that qualified as short-term leases.
Certain leases have escalation clauses for operating expenses and real estate taxes. The Company’s non-cancelable Operating lease agreements expire through 2036.
Supplemental balance sheet information related to leases was as follows:
| | | | | | |
| | | | | | |
| | | | | | |
(Dollars in thousands) | | December 31, 2023 | | December 31, 2022 | ||
| | | | | | |
Operating lease ROU assets | | $ | 39,557 | | $ | 43,289 |
| | | | | | |
Operating lease liabilities | | $ | 40,822 | | $ | 46,125 |
| | | | | | |
Weighted-average remaining lease term-operating leases | | | 6.1 years | | | 6.6 years |
Weighted average discount rate-operating leases | | | 3.2% | | | 2.9% |
120
The components of lease expense and cash flow information related to leases were as follows:
| | | | | | | | | | | |
| | | | For the year ended December 31, | |||||||
(In thousands) | | Line Item Presented | | 2023 | | 2022 | | | 2021 | ||
Lease Cost | | | |
|
| |
|
| | |
|
Operating lease cost | | Occupancy and equipment | | $ | 8,737 | | $ | 8,510 | | | 8,609 |
Operating lease cost | | Other operating expenses | | | 89 | | | 93 | | | 80 |
Short-term lease cost | | Professional services, Occupancy and equipment and Other operating expenses | |
| 212 | |
| 193 | | | 164 |
Variable lease cost | | Occupancy and equipment | |
| 1,128 | |
| 999 | | | 1,065 |
Total lease cost | | | | $ | 10,166 | | $ | 9,795 | | $ | 9,918 |
| | | | | | | | | |
|
|
Other information | | | |
|
| |
|
| |
|
|
Cash paid for amounts included in the measurement of lease liabilities: | | |
| |
|
| |
|
| ||
Operating cash flows from operating leases | | | | $ | 10,429 | | $ | 9,459 | | $ | 12,811 |
Right-of-use assets obtained in exchange for new operating lease liabilities | | | | $ | 3,866 | | $ | 1,208 | | $ | 6,570 |
The Company’s minimum annual rental payments at December 31, 2023 for Bank facilities due under non-cancelable leases are as follows:
| | | |
| | Minimum Rental | |
| | (In thousands) | |
Years ended December 31: | | | |
2024 | | $ | 9,065 |
2025 | | | 9,244 |
2026 | | | 8,363 |
2027 | | | 4,286 |
2028 | | | 4,035 |
Thereafter | | | 10,109 |
Total minimum payments required | | | 45,102 |
Less: implied interest | | | (4,280) |
Total lease obligations | | $ | 40,822 |
16. Commitments and Contingencies
Commitments:
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and lines of credit. The instruments involve, to varying degrees, elements of credit and market risks in excess of the amount recognized in the consolidated financial statements.
The Company’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for loan commitments and lines of credit is represented by the contractual amounts of these instruments.
121
Commitments to extend credit (principally real estate mortgage loans) and lines of credit (principally business lines of credit and home equity lines of credit) amounted to $116.7$47.1 million and $224.7$440.3 million, respectively, at December 31, 2017.2023. Included in these commitments were $39.6$8.1 million of fixed-rate commitments at a weighted average rate of 4.93%7.40% and $301.9$479.2 million of adjustable-rate commitments with a weighted average rate of 3.66%8.17%, as of December 31, 2017.2023. Since generally all of the loan commitments are expected to be drawn upon, the total loan commitments approximate future cash requirements, whereas the amounts of lines of credit may not be indicative of the Company’s future cash requirements. The loan commitments generally expire in 90 days, while construction loan lines of credit mature within eighteen months and home equity lines of credit mature within ten years. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
Commitments to extend credit are legally binding agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates and require payment of a fee. The Company evaluates each customer’s creditworthiness on a case-by-case basis. Collateral held consists primarily of real estate.
The Bank collateralized a portion of its deposits with letters of credit issued by FHLB-NY. At December 31, 20172023 and 2016,2022, there were $402.1$1,118.7 million and $382.5$1,073.7 million, respectively, of letters of credit outstanding. The letters of credit are collateralized by mortgage loans pledged by the Bank.
The Company has purchase obligations running through 2026 totaling $12.5 million and $18.9 million as of December 31, 2023 and 2022, respectively, which are primarily related to contracts with data processing, loan servicing and check processing services provided by third-party vendors. During the years ended December 31, 2023 and 2022, the Company purchased $6.5 million and $6.2 million, respectively, of services provided by third-party vendors.
The Company’s future non-cancelable purchase obligations, which were not recognized in our consolidated balance sheet as of December 31, 2023, are as follows:
| | | |
Year ended December 31: | | (In thousands) | |
2024 | | $ | 6,637 |
2025 | |
| 3,417 |
2026 | |
| 2,494 |
Total | | $ | 12,548 |
The Trusts issued capital securities with a par value of $61.9 million in June and July 2007. The Holding Company has guaranteed the payment of the Trusts’ obligations under these capital securities.
The Company’s minimum annual rental payments for Bank facilities due under non-cancelable leases are as follows:
| Minimum Rental | ||||
| (In thousands) | ||||
| Years ended December 31: | ||||
| 2018 | $ | 6,108 | ||
| 2019 | 6,999 | |||
| 2020 | 7,071 | |||
| 2021 | 6,305 | |||
| 2022 | 5,909 | |||
| Thereafter | 24,608 | |||
| Total minimum payments required | $ | 57,000 | ||
The leases have escalation clauses for operating expenses and real estate taxes. The Company’s non-cancelable operating lease agreements expire through 2032. Rent expense under these leases for the years ended December 31, 2017, 2016 and 2015 was approximately $6.3 million, $5.8 million and $5.8 million, respectively.
Contingencies:
The Company is a defendant in various lawsuits. Management of the Company, after consultation with outside legal counsel, believes that the resolution of these various matters will not result in any material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows.
16.17. Concentration of Credit Risk
The Company’s lending is concentrated in the New York City metropolitan area. The Company evaluates each customer’s creditworthiness on a case-by-case basis under the Company’s established underwriting policies. The collateral obtained by the Company generally consists of first liens on one-to-four family residential, multi-family residential, and commercial real estate. At December 31, 2017, theThe largest amount the Bank could lend to one borrower was approximately $94.7$123.8 million and $137.3 million at that date, theDecember 31, 2023 and 2022, respectively. The Bank’s largest aggregate amount of outstanding loans to one borrower was $74.2$103.2 million, and $109.4 million at December 31, 2023 and 2022, respectively, all of which were performing according to their terms.
122
17.18. Related Party Transactions
Certain directors, senior officers, and their related parties, including their immediate families and companies in which they are principal owners, were deposit customers of the Bank. At December 31, 2017,2023 and 2022, there were no outstanding loans to aany related party. At December 31, 2016, one loan for $8,000 was outstanding to an executive officer of the Company. The loan was made in the ordinary course of business and was fully approved in accordance with all of the Company’s credit underwriting standards and was made at market rates of interest and other normal terms but with reduced origination fees. No such loans were made during 2017, 2016 and 2015. The Company believes that such loans do not involve more than the normal risk of collectability or present other unfavorable features. Deposits of related parties totaled $13.8$4.9 million and $13.2$7.7 million at December 31, 20172023 and 2016,2022, respectively.
18.19. Fair Value of Financial Instruments
The Company carries certain financial assets and financial liabilities at fair value in accordance with GAAP which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, establishes a framework for measuring fair value and expands disclosures about fair value measurements. GAAP permits entities to choose to measure many financial instruments and certain other items at fair value. At December 31, 2017, the Company carried financial assets and financial liabilities under the fair value option with fair values of $14.3 million and $37.0 million, respectively. At December 31, 2016, the Company carried financial assets and financial liabilities under the fair value option with fair values of $30.4 million and $34.0 million, respectively. The year ended December 31, 2017 included the call of one security for $6.0 million and the sale of one security for $3.0 million. The Company did not purchase or sell any financial assets or liabilities under the fair value option during the years ended December 31, 20172023 and 2016 and did not sell any financial assets or liabilities under the fair value option during the year ended December 31, 2016.
2022.
Management selected the fair value option for certain investment securities, and certain borrowed funds as the yield, at the time of election, on the financial assets was below-market, while the rate on the financial liabilities was above-market rate. Management also considered the average duration of these instruments, which, for investment securities, was longer than the average for the portfolio of securities, and, for borrowings, primarily represented the longer-term borrowings of the Company. Choosing these instruments for the fair value option adjusted the carrying value of these financial assets and financial liabilities to their current fair value, and more closely aligned the financial performance of the Company with the economic value of these financial instruments. Management believed that electing the fair value option for these financial assets and financial liabilities allows them to better react to changes in interest rates. At the time of election, Management did not elect the fair value option for investment securities and borrowings with shorter duration, adjustable rates,adjustable-rates, and yields that approximated the then current market rate, as management believed that these financial assets and financial liabilities approximated their economic value.
The following table presents the financial assets and financial liabilities reported at fair value under the fair value option at December 31, 20172023 and 2016,2022, and the changes in fair value included in the Consolidated Statement of Income – Net lossgain (loss) from fair value adjustments, for the years ended December 31, 2017, 2016 and 2015:adjustments:
| | | | | | | | | | | | | | | |
| | | | | | | | Changes in Fair Values For Items Measured at Fair Value | |||||||
| | Fair Value | | Fair Value | | Pursuant to Election of the Fair Value Option | |||||||||
|
| Measurements at |
| Measurements at | | For the year ended December 31, | |||||||||
Description |
| December 31, 2023 |
| December 31, 2022 |
| 2023 |
| 2022 |
| 2021 | |||||
(In thousands) |
| |
|
| |
| | |
|
| |
|
| |
|
Mortgage-backed securities | | $ | 262 | | $ | 295 | | $ | 6 | | $ | (27) | | $ | (5) |
Other securities | |
| 13,097 | |
| 12,728 | |
| 81 | |
| (1,639) | |
| 36 |
Borrowed funds | |
| 47,850 | |
| 50,507 | |
| 2,486 | |
| 7,394 | |
| (14,004) |
Net gain (loss) from fair value adjustments (1) | | | | | | | | $ | 2,573 | | $ | 5,728 | | $ | (13,973) |
| Fair Value | Fair Value | Changes in Fair Values For Items Measured at Fair Value | ||||||||||||||||||
| Measurements | Measurements | Pursuant to Election of the Fair Value Option | ||||||||||||||||||
| at December 31, | at December 31, | For the year ended December 31, | ||||||||||||||||||
| Description | 2017 | 2016 | 2017 | 2016 | 2015 | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Mortgage-backed securities | $ | 1,590 | $ | 2,016 | $ | (26 | ) | $ | (25 | ) | $ | (59 | ) | |||||||
| Other securities | 12,685 | 28,429 | 134 | (38 | ) | 53 | ||||||||||||||
| Borrowed funds | 36,986 | 33,959 | (2,993 | ) | (4,908 | ) | (238 | ) | ||||||||||||
| Net loss from fair value adjustments (1) | $ | (2,885 | ) | $ | (4,971 | ) | $ | (244 | ) | |||||||||||
| (1) | The net |
Included in the fair value of the financial assets and financial liabilities selected for the fair value option is the accrued interest receivable or payable for the related instrument. The Company reports as interest income or interest expense in the Consolidated Statement of Income, the interest receivable or payable on the financial instruments selected for the fair value option at their respective contractual rates.
The borrowed funds have a contractual principal amount of $61.9 million at December 31, 20172023 and 2016.2022. The fair value of borrowed funds includes accrued interest payable of $0.2 million and $0.1$0.4 million at December 31, 20172023 and 2016, respectively.2022.
123
The Company generally holds its earning assets, other than securities available for sale, to maturity and settles its liabilities at maturity. However, fair value estimates are made at a specific point in time and are based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Accordingly, as assumptions change, such as interest rates and prepayments, fair value estimates change and these amounts may not necessarily be realized in an immediate sale.
Disclosure of fair value does not require fair value information for items that do not meet the definition of a financial instrument or certain other financial instruments specifically excluded from its requirements. These items include core deposit intangibles and other customer relationships, premises and equipment, leases, income taxes and equity.
Further, fair value disclosure does not attempt to value future income or business. These items may be material and accordingly, the fair value information presented does not purport to represent, nor should it be construed to represent, the underlying “market” or franchise value of the Company.
Financial assets and financial liabilities reported at fair value are required to be measured based on either: (1) quoted prices in active markets for identical financial instruments (Level 1); (2) significant other observable inputs (Level 2); or (3) significant unobservable inputs (Level 3).
A description of the methods and significant assumptions utilized in estimating the fair value of the Company’s assets and liabilities that are carried at fair value on a recurring basis are as follows:
Level 1 – where quoted market prices are available in an active market. At December 31, 2017,2023 and 2022, Level 1 included one mutual fund. At December 31, 2016, the Company did not value any of its assets or liabilities that are carried at fair value on a recurring basis as Level 1.
Level 2 – when quoted market prices are not available, fair value is estimated using quoted market prices for similar financial instruments and adjusted for differences between the quoted instrument and the instrument being valued. Fair value can also be estimated by using pricing models, or discounted cash flows. Pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices and credit spreads. In addition to observable market information, models also incorporate maturity and cash flow assumptions. At December 31, 20172023 and 2016,2022, Level 2 included mortgage related securities, corporate debt, municipals and interest rate swaps.
Level 3 – when there is limited activity or less transparency around inputs to the valuation, financial instruments are classified as Level 3. At December 31, 2017, Level 3 included trust preferred securities owned by2023 and junior subordinated debentures issued by the Company. At December 31, 2016,2022, Level 3 included trust preferred securities owned and junior subordinated debentures issued by the Company and a single issuer trust preferred security.
Company.
The methods described above may produce fair values that may not be indicative of net realizable value or reflective of future fair values. While the Company believes its valuation methods are appropriate and consistent with those of other market participants, the use of different methodologies, assumptions and models to determine fair value of certain financial instruments could produce different estimates of fair value at the reporting date.
124
The following table sets forth the Company'sCompany’s assets and liabilities that are carried at fair value on a recurring basis, including those reported at fair value under the fair value option, and the level that was used to determine their fair value, at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quoted Prices | | | | | | | | | | | | | | | | | | | ||||
| | in Active Markets | | Significant Other | | Significant Other | | | | | | | ||||||||||||
| | for Identical Assets | | Observable Inputs | | Unobservable Inputs | | Total carried at fair value | ||||||||||||||||
| | (Level 1) | | (Level 2) | | (Level 3) | | on a recurring basis | ||||||||||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
Assets: |
| (In thousands) | ||||||||||||||||||||||
Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | — | | $ | — | | $ | 354,344 | | $ | 384,283 | | $ | — | | $ | — | | $ | 354,344 | | $ | 384,283 |
Other securities | |
| 11,660 | |
| 11,211 | |
| 507,312 | |
| 338,347 | |
| 1,437 | |
| 1,516 | |
| 520,409 | |
| 351,074 |
Interest rate swaps | |
| — | |
| — | |
| 69,013 | |
| 74,586 | |
| — | |
| — | |
| 69,013 | |
| 74,586 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 11,660 | | $ | 11,211 | | $ | 930,669 | | $ | 797,216 | | $ | 1,437 | | $ | 1,516 | | $ | 943,766 | | $ | 809,943 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Borrowings | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 47,850 | | $ | 50,507 | | $ | 47,850 | | $ | 50,507 |
Interest rate swaps | |
| — | |
| — | |
| 28,401 | |
| 18,407 | |
| — | |
| — | |
| 28,401 | |
| 18,407 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | $ | — | | $ | — | | $ | 28,401 | | $ | 18,407 | | $ | 47,850 | | $ | 50,507 | | $ | 76,251 | | $ | 68,914 |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | Total carried at fair value on a recurring basis | |||||||||||||||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||
| Securities available for sale | ||||||||||||||||||||||||||||||||
| Mortgage-backed Securities | $ | - | $ | - | $ | 509,650 | $ | 516,476 | $ | - | $ | - | $ | 509,650 | $ | 516,476 | ||||||||||||||||
| Other securities | 11,575 | - | 216,019 | 337,544 | 1,110 | 7,361 | 228,704 | 344,905 | ||||||||||||||||||||||||
| Interest rate swaps | - | - | 7,388 | 6,350 | - | - | 7,388 | 6,350 | ||||||||||||||||||||||||
| Total assets | $ | 11,575 | $ | - | $ | 733,057 | $ | 860,370 | $ | 1,110 | $ | 7,361 | $ | 745,742 | $ | 867,731 | ||||||||||||||||
| Liabilities: | ||||||||||||||||||||||||||||||||
| Borrowings | $ | - | $ | - | $ | - | $ | - | $ | 36,986 | $ | 33,959 | $ | 36,986 | $ | 33,959 | ||||||||||||||||
| Interest rate swaps | - | - | 3,758 | 3,386 | - | - | 3,758 | 3,386 | ||||||||||||||||||||||||
| Total liabilities | $ | - | $ | - | $ | 3,758 | $ | 3,386 | $ | 36,986 | $ | 33,959 | $ | 40,744 | $ | 37,345 | ||||||||||||||||
During the year ended December 31, 2017, one mutual fund security for $11.6 million was transferred from Level 2 into Level 1. There were no other transfers between Levels 1, 2 and 3 during the years ended December 31, 2017 and 2016.
The following tables set forth the Company'sCompany’s assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3 of the valuation hierarchy for the periods indicated:
| | | | | | | | | | | | |
|
| For the year ended | ||||||||||
| | December 31, 2023 | | December 31, 2022 | ||||||||
| | Trust preferred | | Junior subordinated | | Trust preferred | | Junior subordinated | ||||
|
| securities |
| debentures |
| securities |
| debentures | ||||
|
| (In thousands) | ||||||||||
Beginning balance | | $ | 1,516 | | $ | 50,507 | | $ | 1,695 | | $ | 56,472 |
Net gain (loss) from fair value adjustment of financial assets (1) | |
| (81) | |
| — | |
| (187) | |
| — |
Net (gain) loss from fair value adjustment of financial liabilities (1) | |
| — | |
| (2,486) | |
| — | |
| (7,393) |
Increase (decrease) in accrued interest | |
| 2 | |
| 68 | |
| 8 | |
| 280 |
Change in unrealized (gains) losses included in other comprehensive loss | |
| — | |
| (239) | |
| — | |
| 1,148 |
Ending balance | | $ | 1,437 | | $ | 47,850 | | $ | 1,516 | | $ | 50,507 |
Changes in unrealized gains (losses) held at period end | | $ | — | | $ | 2,425 | | $ | — | | $ | 2,186 |
| For the year ended | ||||||||||||||||
| December 31, 2017 | December 31, 2016 | |||||||||||||||
| Trust preferred securities | Junior subordinated debentures | Trust preferred securities | Junior subordinated debentures | |||||||||||||
| (In thousands) | ||||||||||||||||
| Beginning balance | $ | 7,361 | $ | 33,959 | $ | 7,212 | $ | 29,018 | ||||||||
| Security call | (6,300 | ) | - | - | - | |||||||||||
| Net gain from fair value adjustment of financial assets (1) | 134 | - | 149 | - | ||||||||||||
| Net loss from fair value adjustment of financial liabilities (1) | - | 2,993 | - | 4,908 | ||||||||||||
| Increase(Decrease) in accrued interest | (87 | ) | 34 | - | 33 | |||||||||||
| Change in unrealized losses included in other comprehensive loss | 2 | - | - | - | ||||||||||||
| Ending balance | $ | 1,110 | $ | 36,986 | $ | 7,361 | $ | 33,959 | ||||||||
| Changes in unrealized held at period end | $ | - | $ | - | $ | - | $ | - | ||||||||
(1) These totals in the table above are presented in the Consolidated Statement of Income under net loss from fair value adjustments.
| Presented in the Consolidated Statement of Income under Net loss from fair value adjustments. |
125
The following tables present the qualitative information about recurring Level 3 fair value of financial instruments and the fair value measurements at the periods indicated:
| | | | | | | | | | | | |
| | December 31, 2023 |
| |||||||||
|
| Fair Value |
| Valuation Technique |
| Unobservable Input |
| Range |
| Weighted Average | | |
|
| | (Dollars in thousands) | | ||||||||
Assets: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Trust preferred securities | | $ | 1,437 |
| Discounted cash flows |
| Spread over 3-month SOFR |
| 4.4 | % | n/a | |
| | | | | | | | | | | | |
Liabilities: | |
|
|
|
|
|
|
|
| |
| |
| | | | | | | | | | | | |
Junior subordinated debentures | | $ | 47,850 |
| Discounted cash flows |
| Spread over 3-month SOFR |
| 4.4 | % | n/a | |
| | | | | | | | | | | | | ||||||||||||||||||
|
| December 31, 2022 |
| |||||||||||||||||||||||||||
|
| Fair Value |
| Valuation Technique |
| Unobservable Input |
| Range |
| Weighted Average |
| |||||||||||||||||||
| December 31, 2017 | ||||||||||||||||||||||||||||||
| Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | ||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||
|
| (Dollars in thousands) | | |||||||||||||||||||||||||||
| Assets: |
| |
|
|
|
|
|
|
|
|
| | ||||||||||||||||||
| | | | | | | | | | | | | ||||||||||||||||||
| Trust preferred securities | $ | 1,110 | Discounted cash flows | Discount rate | n/a | 5.7 | % | | $ | 1,516 |
| Discounted cash flows |
| Spread over 3-month Libor |
| 3.6 | % | n/a | | |||||||||||
| | | | | | | | | | | | | ||||||||||||||||||
| Liabilities: | |
|
|
|
|
|
|
|
| |
| | ||||||||||||||||||
| | | | | | | | | | | | | ||||||||||||||||||
| Junior subordinated debentures | $ | 36,986 | Discounted cash flows | Discount rate | n/a | 5.7 | % | | $ | 50,507 |
| Discounted cash flows |
| Spread over 3-month Libor |
| 3.6 | % | n/a | | |||||||||||
| December 31, 2016 | ||||||||||||||||||||
| Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Assets: | ||||||||||||||||||||
| Trust preferred securities | $ | 7,361 | Discounted cash flows | Discount rate | 6.3% | - | 7.1% | 7.0 | % | |||||||||||
| Liabilities: | ||||||||||||||||||||
| Junior subordinated debentures | $ | 33,959 | Discounted cash flows | Discount rate | n/a | 6.3 | % | |||||||||||||
The significant unobservable inputs used in the fair value measurement of the Company’s trust preferred securities and junior subordinated debentures valued under Level 3 at December 31, 20172023 and 2016,2022, are the effective yields used in the cash flow models. Significant increases or decreases in the effective yield in isolation would result in a significantly lower or higher fair value measurement.
The following table sets forth the Company'sCompany’s assets that are carried at fair value on a non-recurring basis, and the level that was used to determine their fair value, at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quoted Prices |
| | | | | |
| | |
| | |
| | |
| | | ||||
| | in Active Markets | | Significant Other | | Significant Other | | | | | | | ||||||||||||
| | for Identical Assets | | Observable Inputs | | Unobservable Inputs | | Total carried at fair value | ||||||||||||||||
| | (Level 1) | | (Level 2) | | (Level 3) | | on a non-recurring basis | ||||||||||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
|
| (In thousands) | ||||||||||||||||||||||
Assets: |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Certain delinquent loans | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 5,279 | | $ | 18,330 | | $ | 5,279 | | $ | 18,330 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 5,279 | | $ | 18,330 | | $ | 5,279 | | $ | 18,330 |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | Total carried at fair value on a recurring basis | |||||||||||||||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||
| Impaired loans | $ | - | $ | - | $ | - | $ | - | $ | 16,027 | $ | 14,968 | $ | 16,027 | $ | 14,968 | ||||||||||||||||
| Other real estate owned | - | - | - | - | - | �� | 533 | - | 533 | |||||||||||||||||||||||
| Total assets | $ | - | $ | - | $ | - | $ | - | $ | 16,027 | $ | 15,501 | $ | 16,027 | $ | 15,501 | ||||||||||||||||
The following tables present the qualitative information about non-recurring Level 3 fair value measurements of financial instruments at the periods indicated:
| | | | | | | | | | | | |
|
| At December 31, 2023 |
| |||||||||
|
| Fair Value |
| Valuation Technique |
| Unobservable Input |
| Range |
| Weighted Average |
| |
| | (Dollars in thousands) |
| |||||||||
Assets: |
| |
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Certain delinquent loans | | $ | 1,105 |
| Sales approach |
| Adjustment to sales comparison value | | -16.9% to -6.0 | % | -11.5 | % |
| |
| |
| | | Reduction for planned expedited disposal | | n/a | | 15.0 | % |
| | | | | | | | | | | | |
Certain delinquent loans | | $ | 4,174 |
| Discounted Cash flow |
| Discount Rate |
| 4.3% to 13.5 | % | 12.7 | % |
| | | | | | | Probability of Default | | 30.0% to 46.0 | % | 33.5 | % |
| | | | | | | | | | | | |
126
| | | | | | | | | | | | |
|
| At December 31, 2022 |
| |||||||||
|
| Fair Value |
| Valuation Technique |
| Unobservable Input |
| Range |
| Weighted Average |
| |
| | (Dollars in thousands) |
| |||||||||
Assets: |
| |
|
|
|
|
|
|
|
|
| |
|
| | | | | | | | | | | |
Certain delinquent loans |
| $ | 18,189 | | Sales approach | | Adjustment to sales comparison value | | -20.0% to 0.0 | % | -1.3 | % |
|
| | | | | | Reduction for planned expedited disposal | | 10.0% to 15.0 | % | 13.6 | % |
|
| | | | | | | | | | | |
Certain delinquent loans |
| $ | 141 | | Discounted Cash flow | | Discount Rate | | n/a | | 4.3 | % |
|
| | | | | | Probability of Default | | n/a | | 35.0 | % |
| | | | | | | | | | | | |
| At December 31, 2017 | ||||||||||||||||||
| Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | ||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||
| Assets: | ||||||||||||||||||
| Impaired loans | $ | 1,818 | Income approach | Capitalization rate | 6.5% | to | 7.5% | 6.8 | % | |||||||||
| Reduction for planned expedited disposal | 15.0% | 15.0 | % | |||||||||||||||
| Impaired loans | $ | 10,003 | Sales approach | Adjustment to sales comparison value to reconcile differences between comparable sales | -50.0% | to | 16.2% | -0.8 | % | |||||||||
| Reduction for planned expedited disposal | -30.9% | to | 15.0% | 8.7 | % | |||||||||||||
| Impaired loans | $ | 4,206 | Blended income and sales approach | Adjustment to sales comparison value to reconcile differences between comparable sales | -30.0% | to | 25.0% | -1.2 | % | |||||||||
| Capitalization rate | 5.0% | to | 9.8% | 7.2 | % | |||||||||||||
| Reduction for planned expedited disposal | 15.0% | 15.0 | % | |||||||||||||||
| At December 31, 2016 | ||||||||||||||||||
| Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | ||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||
| Assets: | ||||||||||||||||||
| Impaired loans | $ | 2,007 | Income approach | Capitalization rate | 6.0% | to | 7.5% | 7.0 | % | |||||||||
| Reduction for planned expedited disposal | 15.0% | 15.0 | % | |||||||||||||||
| Impaired loans | $ | 8,703 | Sales approach | Adjustment to sales comparison value to reconcile differences between comparable sales | -40.0% | to | 16.2% | -1.5 | % | |||||||||
| Reduction for planned expedited disposal | 0% | to | 15.0% | 7.7 | % | |||||||||||||
| Impaired loans | $ | 4,258 | Blended income and sales approach | Adjustment to sales comparison value to reconcile differences between comparable sales | -50.0% | to | 25.0% | -0.6 | % | |||||||||
| Capitalization rate | 5.3% | to | 9.5% | 7.2 | % | |||||||||||||
| Reduction planned for expedited disposal | 15.0% | 15.0 | % | |||||||||||||||
| Other real estate owned | $ | 533 | Sales approach | Adjustment to sales comparison value to reconcile differences between comparable sales | 3.3% | to | 18.6% | 11.0 | % | |||||||||
The weighted average for unobservable inputs for collateral-dependent loans is based on the relative fair value of the loans.
The Company did not have any liabilities that were carried at fair value on a non-recurring basis at December 31, 20172023 and 2016.2022.
The fair value of each material class of financial instruments at December 31, 2017 and 2016 and the related methods and assumptions used to estimate fair value at December 31, 2023 and 2022 are as follows:
Cash and Due from Banks, Overnight Interest-Earning Deposits and Federal Funds Sold:
The fair values of financial instruments that are short-term or reprice frequently and have little or no risk are considered to have a fair value that approximates carrying value.
FHLB-NY stock:
The fair value is based upon the par value of the stock which equals its carrying value.
Securities:
The fair values of securities are contained in Note 6 (“Securities”) of Notes to the Consolidated Financial Statements. Fair value is based upon quoted market prices, where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and adjusted for differences between the quoted instrument and the instrument being valued. When there is limited activity or less transparency around inputs to the valuation, securities are valued using discounted cash flows.
Certain Delinquent Loans:
The fair value of loans is estimated by discounting the expected future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and remaining maturities.
For non-accruingcertain delinquent loans, fair value is generally estimated by discounting management’s estimate of future cash flows with a discount rate commensurate with the risk associated with such assets or, for collateral dependent loans, 85% of the appraised or internally estimated value of the property, except for taxi medallion loans. The fair value of the underlying collateral of taxi medallion loans is the most recent reported arm’s length sales transaction. When there is no recent sale activity, the fair value is calculated using capitalization rates.
property.
Other Real Estate Owned:Owned and Other Repossessed Assets:
OREO are carried atThe fair value less selling costs. The fair valuefor OREO is based on appraised value through a current appraisal, or sometimes through an internal review, additionally adjusted by the estimated costs to sell the property.
Accrued Interest Receivable:
The carrying amount is a reasonable estimate of fair value due to its short-term nature and is valued at the input level for its underlying financial asset.
Due to Depositors:
The fair values of demand, savings, NOW, money market deposits and escrow deposits are, by definition, equal to the amount payable on demand at the reporting dates (i.e. their carrying value). The fair value of certificates of depositsfor other repossessed assets are estimated by discountingbased upon the expected future cash flows usingmost recently reported arm’s length sales transaction. When there is no recent sale activity, the rates currently offered for deposits of similar remaining maturities.
Borrowings:
The fair value of borrowings is estimated by discounting the contractual cash flowscalculated using interest rates in effect for borrowings with similar maturities and collateral requirements or using a market-standard model. capitalization rates.
Junior Subordinated Debentures:
The fair value of the junior subordinated debentures was developed using a credit spread based on the subordinated debt issued by the Company adjusting for differences in the junior subordinated debt’s credit rating, liquidity and time to maturity.
Accrued Interest Payable:
The carrying amount is a reasonable estimate ofunrealized net gain/loss attributable to changes in our own credit risk was determined by adjusting the fair value due to its short-term natureas determined in the proceeding sentence by the average rate of default on debt instruments with a similar debt rating as our junior subordinated debentures, with the difference from the original calculation and is valued atthis calculation resulting in the input level for its underlying financial liability.instrument-specific unrealized gain/loss.
127
Interest Rate Swaps:
The fair value of interest rate swaps is based upon broker quotes.
Other Financial Instruments:
The fair values of commitments to sell, lend or borrow are estimated using the fees currently charged or paid to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties or on the estimated cost to terminate them or otherwise settle with the counterparties at the reporting date. For fixed-rate loan commitments to sell, lend or borrow, fair values also consider the difference between current levels of interest rates and committed rates (where applicable). At December 31, 2017 and December 31, 2016, the fair values of the above financial instruments approximate the recorded amounts of the related fees and were not considered to be material.
The following tables set forth the carrying amounts and fair values of selected financial instruments based on the assumptions described above used by the Company in estimating fair value at the periods indicated:
| | | | | | | | | | | | | | | |
|
| December 31, 2023 | |||||||||||||
| | Carrying | | Fair | | | | | | | | | | ||
|
| Amount |
| Value |
| Level 1 |
| Level 2 |
| Level 3 | |||||
|
| (In thousands) | |||||||||||||
Assets: |
| |
|
| |
|
| |
|
| |
|
| |
|
| | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 172,157 | | $ | 172,157 | | $ | 172,157 | | $ | — | | $ | — |
Securities held-to-maturity | |
|
| |
|
| |
|
| |
|
| |
|
|
Mortgage-backed securities | |
| 7,855 | |
| 7,058 | |
| — | |
| 7,058 | |
| — |
Other securities | |
| 65,068 | |
| 58,697 | |
| — | |
| — | |
| 58,697 |
Securities available for sale | |
|
| |
|
| |
|
| |
|
| |
|
|
Mortgage-backed securities | |
| 354,344 | |
| 354,344 | |
| — | |
| 354,344 | |
| — |
Other securities | |
| 520,409 | |
| 520,409 | |
| 11,660 | |
| 507,312 | |
| 1,437 |
Loans | |
| 6,906,950 | |
| 6,512,841 | |
| — | |
| — | |
| 6,512,841 |
FHLB-NY stock | |
| 31,066 | |
| 31,066 | |
| — | |
| 31,066 | |
| — |
Accrued interest receivable | |
| 59,018 | |
| 59,018 | |
| — | |
| 59,018 | |
| — |
Interest rate swaps | |
| 69,013 | |
| 69,013 | |
| — | |
| 69,013 | |
| — |
| | | | | | | | | | | | | | | |
Liabilities: | |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | |
Deposits | | $ | 6,815,261 | | $ | 6,778,657 | | $ | 4,503,971 | | $ | 2,274,686 | | $ | — |
Borrowed Funds | |
| 841,281 | |
| 801,156 | |
| — | |
| 753,306 | |
| 47,850 |
Accrued interest payable | |
| 12,111 | |
| 12,111 | |
| — | |
| 12,111 | |
| — |
Interest rate swaps | |
| 28,401 | |
| 28,401 | |
| — | |
| 28,401 | |
| — |
| | | | | | | | | | | | | | | |
|
| December 31, 2022 | |||||||||||||
| | Carrying | | Fair | | | | | | | | | | ||
|
| Amount |
| Value |
| Level 1 |
| Level 2 |
| Level 3 | |||||
| | (In thousands) | |||||||||||||
Assets: |
| |
|
| |
|
| |
|
| |
|
| |
|
| | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 151,754 | | $ | 151,754 | | $ | 151,754 | | $ | — | | $ | — |
Securities held-to-maturity | |
|
| |
|
| |
|
| |
|
| |
|
|
Mortgage-backed securities | |
| 7,875 | |
| 6,989 | |
| — | |
| 6,989 | |
| — |
Other securities | |
| 65,836 | |
| 55,561 | |
| — | |
| — | |
| 55,561 |
Securities available for sale | |
|
| |
|
| |
|
| |
|
| |
|
|
Mortgage-backed securities | |
| 384,283 | |
| 384,283 | |
| — | |
| 384,283 | |
| — |
Other securities | |
| 351,074 | |
| 351,074 | |
| 11,211 | |
| 338,347 | |
| 1,516 |
Loans | |
| 6,934,769 | |
| 6,651,795 | |
| — | |
| — | |
| 6,651,795 |
FHLB-NY stock | |
| 45,842 | |
| 45,842 | |
| — | |
| 45,842 | |
| — |
Accrued interest receivable | |
| 45,048 | |
| 45,048 | |
| — | |
| 45,048 | |
| — |
Interest rate swaps | |
| 74,856 | |
| 74,856 | |
| — | |
| 74,856 | |
| — |
| | | | | | | | | | | | | | | |
Liabilities: | |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | |
Deposits | | $ | 6,485,342 | | $ | 6,453,978 | | $ | 4,959,004 | | $ | 1,494,974 | | $ | — |
Borrowed Funds | |
| 1,052,973 | |
| 1,027,370 | |
| — | |
| 976,863 | |
| 50,507 |
Accrued interest payable | |
| 10,034 | |
| 10,034 | |
| — | |
| 10,034 | |
| — |
Interest rate swaps | |
| 18,407 | |
| 18,407 | |
| — | |
| 18,407 | |
| — |
| December 31, 2017 | ||||||||||||||||||||
| Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Assets: | ||||||||||||||||||||
| Cash and due from banks | $ | 51,546 | $ | 51,546 | $ | 51,546 | $ | - | $ | - | ||||||||||
| Securities held-to-maturity | ||||||||||||||||||||
| Mortgage-backed securities | 7,973 | 7,810 | - | 7,810 | - | |||||||||||||||
| Other securities | 22,913 | 21,889 | - | - | 21,889 | |||||||||||||||
| Securities available for sale | ||||||||||||||||||||
| Mortgage-backed securities | 509,650 | 509,650 | - | 509,650 | - | |||||||||||||||
| Other securities | 228,704 | 228,704 | 11,575 | 216,019 | 1,110 | |||||||||||||||
| Loans | 5,176,999 | 5,169,108 | - | - | 5,169,108 | |||||||||||||||
| FHLB-NY stock | 60,089 | 60,089 | - | 60,089 | - | |||||||||||||||
| Accrued interest receivable | 21,405 | 21,405 | 16 | 1,916 | 19,473 | |||||||||||||||
| Interest rate swaps | 7,388 | 7,388 | - | 7,388 | - | |||||||||||||||
| Total assets | $ | 6,086,667 | $ | 6,077,589 | $ | 63,137 | $ | 802,872 | $ | 5,211,580 | ||||||||||
| Liabilities: | ||||||||||||||||||||
| Deposits | $ | 4,383,278 | $ | 4,380,174 | $ | 3,031,345 | $ | 1,348,829 | $ | - | ||||||||||
| Borrowings | 1,309,653 | 1,310,487 | - | 1,273,501 | 36,986 | |||||||||||||||
| Accrued interest payable | 2,659 | 2,659 | - | 2,659 | - | |||||||||||||||
| Interest rate swaps | 3,758 | 3,758 | - | 3,758 | - | |||||||||||||||
| Total liabilities | $ | 5,699,348 | $ | 5,697,078 | $ | 3,031,345 | $ | 2,628,747 | $ | 36,986 | ||||||||||
| December 31, 2016 | ||||||||||||||||||||
| Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Assets: | ||||||||||||||||||||
| Cash and due from banks | $ | 35,857 | $ | 35,857 | $ | 35,857 | $ | - | $ | - | ||||||||||
| Securities held-to-maturity | ||||||||||||||||||||
| Other securities | 37,735 | 35,408 | - | - | 35,408 | |||||||||||||||
| Securities available for sale | ||||||||||||||||||||
| Mortgage-backed securities | 516,476 | 516,476 | - | 516,476 | - | |||||||||||||||
| Other securities | 344,905 | 344,905 | - | 337,544 | 7,361 | |||||||||||||||
| Loans | 4,835,693 | 4,814,840 | - | - | 4,814,840 | |||||||||||||||
| FHLB-NY stock | 59,173 | 59,173 | - | 59,173 | - | |||||||||||||||
| Interest rate swaps | 6,350 | 6,350 | - | 6,350 | - | |||||||||||||||
| Total assets | $ | 5,836,189 | $ | 5,813,009 | $ | 35,857 | $ | 919,543 | $ | 4,857,609 | ||||||||||
| Liabilities: | ||||||||||||||||||||
| Deposits | $ | 4,205,631 | $ | 4,213,714 | $ | 2,833,516 | $ | 1,380,198 | $ | - | ||||||||||
| Borrowings | 1,266,563 | 1,255,283 | - | 1,221,324 | 33,959 | |||||||||||||||
| Interest rate swaps | 3,386 | 3,386 | - | 3,386 | - | |||||||||||||||
| Total liabilities | $ | 5,475,580 | $ | 5,472,383 | $ | 2,833,516 | $ | 2,604,908 | $ | 33,959 | ||||||||||
128
20. Derivative Financial Instruments
At December 31, 20172023 and 2016,2022, the Company’s derivative financial instruments consist of interest rate swaps. The Company’s interest rate swaps are used for three purposes: 1) to mitigate the Company’s exposure to rising interest rates on a portion ($18.0 million) of its floatingcertain fixed rate junior subordinated debentures that have a contractual value of $61.9loans and securities totaling $902.5 million and $273.6 million at December 31, 20172023 and 2016;December 31, 2022, respectively; 2) to mitigate the Company’s exposure to rising interest rates on certain fixed rate loans totaling $280.2facilitate risk management strategies for our loan customers with $721.0 million of swaps outstanding, which include $360.5 million with customers and $235.4$360.5 million with bank counterparties at December 31, 20172023 and 2016, respectively;$221.2 million of swaps outstanding, which include $110.6 million with customers and $110.6 million with bank counterparties at December 31, 2022; and 3) to mitigate exposure to rising interest rates on certain short-term advances, brokered deposits and municipal deposits totaling $441.5$826.8 million and $871.5 million at December 31, 2017.2023 and December 31, 2022, respectively.
At December 31, 2017,2023, theCompanyhas outstandingportfoliolayerhedgesonaclosedportfolioofAFSsecuritieswithanotionalamountof$200.0millionandaclosedportfolioofloanswithanotionalamountof$500.0 million.
At December 31, 2023 and 2022, we held derivatives designated as cash flow hedges, fair value hedges and certain derivatives not designated as hedges. At December 31, 2016, we held fair value hedges and certain derivatives not designated as hedges.
The Company’s derivative instruments are carried at fair value in the Company’s financial statements as part of Other Assets for derivatives with positive fair values and Other Liabilities for derivatives with negative fair values. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it qualifies and has been designated as a hedge for accounting purposes, and further, by the type of hedging relationship.
At December 31, 20172023 and 2016,2022, derivatives with a combined notional amount of $36.3$722.0 million and $221.2 million, respectively, were not designated as hedges. At December 31, 20172023 and 2016,2022, derivatives with a combined notional amount of $261.9$902.5 million and $217.1$273.6 million were designated as fair value hedges. At December 31, 2017,2023 and 2022, derivatives with a combined notional amount of $441.5$825.8 million and $871.5 million, respectively, were designated as cash flow hedges. At December 31, 2016, the Company did not have any cash flow hedges.
For cash flow hedges, the effective portion of changes in the fair value of the derivative isare reported in AOCL,accumulated other comprehensive income (loss), net of tax, totaling $0.2 million attax. Amounts in accumulated other comprehensive income (loss) are reclassified into earnings in the same period during which the hedged forecasted transaction effects earnings. During the years ended December 31, 2017, but2023 and 2022, $25.4 million and $0.3 million in reduced expense, respectively was reclassified from accumulated other comprehensive income (loss) to interest expense. The estimated amount to be reclassified in next 12 months out of accumulated other comprehensive income (loss) into earnings is $19.7 million. During the ineffective portionyears ended December 31, 2023 and 2021, the Company did not terminate any cash flow hedges. During the year ended December 31, 2022, the Company terminated 4 cash flow hedges with a combined notional value of changes$170.8 million, resulting in a net gain of $6.0 million. This income is being amortized over the remaining original terms of the cash flow hedges resulting in income recognized totaling $4.7 million and $0.7 million for the years ended December 31, 2023 and 2022, respectively, which is recorded in deposits and other interest expense in the fair valueConsolidated Statements of the derivative is recognized directly in earnings. Income.
Changes in the fair value of interest rate swaps not designated as hedges are reflected in “Net lossgain (loss) from fair value adjustments” in the Consolidated Statements of Income.
129
The following table sets forth information regarding the Company’s derivative financial instruments at the periods indicated:
| | | | | | | | | | | | |
|
| Assets |
| Liabilities | ||||||||
| | Notional | | | | | Notional | | | | ||
|
| Amount |
| Fair Value (1) |
| Amount |
| Fair Value (1) | ||||
December 31, 2023 | | (In thousands) | ||||||||||
Cash flow hedges: | | | | | | | | | | | | |
Interest rate swaps (borrowings and deposits) | | $ | 555,000 | | $ | 21,973 | | $ | 270,750 | | $ | 1,076 |
Fair value hedges: | | | | | | | | | | | | |
Interest rate swaps (loans and securities) | | | 702,540 | | | 21,068 | | | 200,000 | | | 1,354 |
Non hedge: | | | | | | | | | | | | |
Interest rate swaps (loans and deposits) | |
| 361,486 | | | 25,972 | | | 360,486 | | | 25,971 |
Total | | $ | 1,619,026 | | $ | 69,013 | | $ | 831,236 | | $ | 28,401 |
| | | | | | | | | | | | |
December 31, 2022 | | | | | | | | | | | | |
Cash flow hedges: | | | | | | | | | | | | |
Interest rate swaps (borrowings and deposits) | | $ | 700,750 | | $ | 31,716 | | $ | 170,750 | | $ | 210 |
Fair value hedges: | | | | | | | | | | | | |
Interest rate swaps (loans) | | | 273,607 | | | 24,673 | | | - | | | - |
Non hedge: | | | | | | | | | | | | |
Interest rate swaps (loans) | |
| 110,598 | | | 18,197 | | | 110,598 | | | 18,197 |
Total | | $ | 1,084,955 | | $ | 74,586 | | $ | 281,348 | | $ | 18,407 |
(1) Derivatives in a positive position are recorded as “Other assets” and derivatives in a negative position are recorded as “Other liabilities” in the Consolidated Statements of Financial Condition.
The following table presents information regarding the Company’s fair value hedged items for the periods indicated:
| | | | | | | | | | | | |
| | | | | | | | | Cumulative Amount | |||
| | | | | | | | | of the Fair Hedging Adjustment | |||
Line Item in the Consolidated Statement | | | Carrying Amount of the | | | Included in the Carrying Amount of | ||||||
of Financial Condition in Which | | | Hedged | | | the Hedged | ||||||
the Hedged Item Is Included | | | Assets/(Liabilities) | | | Assets/(Liabilities) | ||||||
(In thousands) | | | December 31, 2023 | | | December 31, 2022 | | | December 31, 2023 | | | December 31, 2022 |
Loans | | | | | | | | | | | | |
Multi-family residential | | $ | 81,471 | | $ | 82,613 | | $ | (9,078) | | $ | (10,480) |
Commercial real estate | | | 110,666 | | | 167,353 | | | (8,301) | | | (15,442) |
Total | | $ | 192,137 | | $ | 249,966 | | $ | (17,379) | | $ | (25,922) |
| | | | | | | | | | | | |
Portfolio Layer | | | | | | | | | | | | |
Loans held for Investment (1) | | $ | 2,590,087 | | $ | — | | $ | (949) | | $ | — |
Securities available for sale (2) | | | 283,195 | | | — | | | (2,254) | | | — |
Total | | $ | 2,873,282 | | $ | — | | $ | (3,203) | | $ | — |
| December 31, 2017 | December 31, 2016 | |||||||||||||||
| Notional Amount | Fair Value (1) | Notional Amount | Fair Value (1) | |||||||||||||
| (In thousands) | ||||||||||||||||
| Interest rate swaps (fair value hedge) | $ | 199,341 | $ | 6,971 | $ | 182,177 | $ | 6,350 | ||||||||
| Interest rate swaps (fair value hedge) | 62,564 | (921 | ) | 34,916 | (658 | ) | ||||||||||
| Interest rate swaps (cash flow hedge) | 250,000 | 417 | - | - | ||||||||||||
| Interest rate swaps (cash flow hedge) | 191,500 | (7) | - | - | ||||||||||||
| Interest rate swaps (non-hedge) | 36,321 | (2,830 | ) | 36,321 | (2,728 | ) | ||||||||||
| Total derivatives | $ | 739,726 | $ | 3,630 | $ | 253,414 | $ | 2,964 | ||||||||
(1) Carrying amount represents the amortized cost. At December 31, 2023, the amortized cost of the portfolio layer method closed portfolio was $2.6 billion, of which $500 million was designated as hedged. The cumulative amount of basis adjustments was $0.9 million.
(2) Carrying amount represents the fair value. December 31, 2023, the fair value of the portfolio layer method closed portfolio was $283.2 million, of which $200 million was designated as hedged. The cumulative amount of basis adjustments was $2.3 million.
130
The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income for the periods indicated:
| | | | | | | | | | | | |
| | | |
| For the years ended | |||||||
| | Affected Line Item in the Statements | | | December 31, | |||||||
(In thousands) |
| Where Net Income is Presented |
|
| 2023 |
| 2022 | | 2021 | |||
Financial Derivatives: | | | |
| |
|
| |
| | |
|
| | | | | | | | | | | | |
Interest rate swaps - non hedge | | Other interest expense | | | $ | — | | $ | — | | $ | (305) |
| | | | | | | | | | | | |
Interest rate swaps - non hedge | | Net gain (loss) from fair value adjustments | | | | — | | | — | | | 978 |
| | | | | | | | | | | | |
Interest rate swaps - fair value hedge (loans) | | Interest and fees on loans | | | | 15,909 | | | 96 | | | (3,481) |
| | | | | | | | | | | | |
Interest rate swaps - fair value hedge (securities) | | Interest and dividends on securities | | | | 2,912 | | | — | | | — |
| | | | | | | | | | | | |
Interest rate swaps - non hedge (municipal deposit) | | Interest expense - Deposits | | | | 3 | |
| — | |
| — |
| | | | | | | | | | | | - |
Interest rate swaps - cash flow hedge (short-term advances) | | Other interest expense | | | | 5,312 | |
| (2,218) | |
| (10,554) |
| | | | | | | | | | | | |
Interest rate swaps - cash flow hedge (brokered deposits) | | Interest expense - Deposits | | | | 20,112 | | | 2,504 | | | (139) |
Total net income (expense) from the effects of derivative instruments | | | | | $ | 44,248 | | $ | 382 | | $ | (13,501) |
| For the year ended December 31, | ||||||||||||
| (In thousands) | 2017 | 2016 | 2015 | |||||||||
| Financial Derivatives: | ||||||||||||
| Interest rate swaps (non-hedge) | $ | (102 | ) | $ | 71 | $ | (561 | ) | ||||
| Interest rate swaps (fair value hedge) | (478 | ) | 1,466 | (1,036 | ) | |||||||
| Net (loss) gain (1) | $ | (580 | ) | $ | 1,537 | $ | (1,597 | ) | ||||
During the years ended December 31, 2017, 2016 and 2015, the Company did not record any hedge ineffectiveness.
The Company’s interest rate swaps are subject to master netting arrangements between the Company and its twothree designated counterparties. The Company has not made a policy election to offset its derivative positions.
The interest rate swaps with borrowers are cross collateralized with the underlying loan and, therefore, there is no posted collateral. Interest rate swap agreements with third-party counterparties contain provisions that require the Company to post collateral if the derivative exposure exceeds a threshold amount and receive collateral for agreements in a net asset position.
The following tables present the effect of the master netting arrangements on the presentation of the derivative assets and liabilities in the Consolidated Statements of Condition as of the dates indicated:
| | | | | | | | | | | | | | | | | | |
| | | | | Gross Amount | | Net Amount | | | | | | | | | |||
| | Gross Amounts | | Offset in Statement of | | Presented in Statement of | | Financial | | Cash | | | ||||||
(In thousands) |
| Recognized |
| Financial Condition |
| Financial Condition |
| Instruments |
| Collateral |
| Net Amount | ||||||
December 31, 2023 | | | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | |
Interest rate swaps | | $ | 69,013 | | $ | — | | $ | 69,013 | | $ | — | | $ | (48,505) | | $ | 20,508 |
Liabilities: | | | | | | | | | | | | | | | | | | |
Interest rate swaps | | | 28,401 | | | — | | | 28,401 | | | — | | | — | | | 28,401 |
| | | | | | | | | | | | | | | | | | |
December 31, 2022 | | | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | |
Interest rate swaps | | $ | 74,586 | | $ | — | | $ | 74,586 | | $ | — | | $ | (72,185) | | $ | 2,401 |
Liabilities: | | | | | | | | | | | | | | | | | | |
Interest rate swaps | | | 18,407 | | | — | | | 18,407 | | | — | | | — | | | 18,407 |
| December 31, 2017 | ||||||||||||||||||||||||
| Gross Amounts Not Offset in the Consolidated Statement of Condition | ||||||||||||||||||||||||
| (In thousands) | Gross Amount of Recognized Assets | Gross Amount Offset in the Statement of Condition | Net Amount of Assets Presented in the Statement of Condition | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||||
| Interest rate swaps | $ | 7,388 | $ | - | $ | 7,388 | $ | - | $ | 3,660 | $ | 3,728 | ||||||||||||
| Gross Amounts Not Offset in the Consolidated Statement of Condition | ||||||||||||||||||||||||
| (In thousands) | Gross Amount of Recognized Liabilities | Gross Amount Offset in the Statement of Condition | Net Amount of Liabilities Presented in the Statement of Condition | Financial Instruments | Cash Collateral Pledged | Net Amount | ||||||||||||||||||
| Interest rate swaps | $ | 3,758 | $ | - | $ | 3,758 | $ | - | $ | - | $ | 3,758 | ||||||||||||
131
| December 31, 2016 | ||||||||||||||||||||||||
| Gross Amounts Not Offset in the Consolidated Statement of Condition | ||||||||||||||||||||||||
| (In thousands) | Gross Amount of Recognized Assets | Gross Amount Offset in the Statement of Condition | Net Amount of Assets Presented in the Statement of Condition | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||||
| Interest rate swaps | $ | 6,350 | $ | - | $ | 6,350 | $ | - | $ | 2,964 | $ | 3,386 | ||||||||||||
| Gross Amounts Not Offset in the Consolidated Statement of Condition | ||||||||||||||||||||||||
| (In thousands) | Gross Amount of Recognized Liabilities | Gross Amount Offset in the Statement of Condition | Net Amount of Liabilities Presented in the Statement of Condition | Financial Instruments | Cash Collateral Pledged | Net Amount | ||||||||||||||||||
| Interest rate swaps | $ | 3,386 | $ | - | $ | 3,386 | $ | - | $ | - | $ | 3,386 | ||||||||||||
20.21. New Authoritative Accounting Pronouncements
Accounting Standards: Adopted in 2023
In February 2018,March 2022, FASB issued ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled
Debt Restructurings and Vintage Disclosures” (Topic 326), which replaces the Financialrecognition and measurement guidance elated to TDRs for creditors that have adopted ASC Topic 326 (commonly referred to as “CECL”) with the recognition and measurement guidance contained in Accounting Standards BoardCodification (“FASB”ASC”) issued Accounting Standards Update (“ASU”) No. 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220).”As310-20, to determine whether a result
modification results in a new loan or a continuation of the Tax Cuts and Jobs Act (the “TCJA”), concerns arose regarding thean existing loan. This ASU also enhances disclosures about loan
modifications for borrowers who are experiencing financial difficulty. The guidance whichalso requires deferred tax assets and liabilitiespublic business entities to be adjusted for the effectpresent gross write-offs by year of a changeorigination in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date.their vintage disclosures. The amendments in this ASU requirewere applied on a reclassification for stranded tax effects from accumulated other comprehensive incomeprospective basis. The ASU was adopted on January 1, 2023 prospectively, without material impact on our business operations or to our consolidated financial statements.
In March 2022, the FASB issued ASU 2022-01, “Derivatives and Hedging (Topic 815): Fair Value Hedging –
Portfolio Layer Method”, which expanded the current last-of-layer method to allow multiple hedged layers of a single
closed portfolio and allow hedge accounting to be achieved using different types of derivatives and layering techniques,
including the use of amortizing swaps with clarification that such a trade would be viewed as being a single layer. Under this expanded scope, both prepayable and nonrepayable financial assets may be included in a single closed portfolio hedge. This update also provides clarifications to breach requirements and disclosures. As a result of these changes, the last-of-layer method has been renamed the portfolio layer method. No cumulative-effect adjustment to the opening balance of retained earnings furthermore eliminatingwas required upon adoption of these amendments. The Company did not have any portfolio layer or last-of- layer hedges prior to the stranded tax effects resulting from the TCJA. The amountfirst quarter of the reclassification is the difference between the previous corporate income tax rate of 35% and the newly enacted corporate income tax rate of 21%.2023. The amendments of thisrelated to disclosures were applied on a prospective basis. The ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted in any interim period or fiscal year before the effective date. We plan to adopt this guidance retrospectivelywas adopted in the first quarter of 2018. Our2023 – see Notes 3 (“Loans and Allowance for Credit Losses”), 6 (“Securities”), and 20 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements of Financial Condition atfor more information regarding the impact to our consolidated financial statements.
Accounting Standards: Pending Adoption
In December 31, 2017 reflect $2.1 million of stranded tax effects resulting from the TCJA.
In August 2017,2023, the FASB issued ASU No. 2017-12, “Derivatives and Hedging2023-09, “Income Taxes (Topic 815)”providing targeted improvements740): Improvements to the accounting for hedging activities, which is effective January 1, 2019, with early adoption permitted in any interim period or fiscal year before the effective date. The guidance introduces a number of amendments, several of which are optional, that are designed to simplify the application of hedge accounting, improve financial statement transparency and more closely align hedge accounting with an entity’s risk management strategies.Income Tax Disclosures”. This ASU eliminatesrequires that public business entities on an annual basis (1) disclose specific categories in the requirement to separately measurerate reconciliation and report hedge ineffectiveness and changes the presentation so that all(2) provide additional information for reconciling items that affect earnings are in the same income statement line as the hedged item. We are currently evaluating the impact of adopting this new guidance on our consolidated results of operations, financial condition and cash flows.
In March 2017, the FASB issued ASU No. 2017-08, “Premium Amortization on Purchased Callable Debt Securities” which shortens the amortization period for premiums on purchased callable debt securities to the earliest call date, rather than amortizing over the full contractual term.meet a quantitative threshold. The ASU does not change the accounting for securities held at a discount. The amendments in this ASU require companies to reset the effective yield using the payment terms of the debt security if the call option is not exercisedrequires all entities disclose on the earliest call date. If the security has additional future call dates, any excess of the amortized cost basis over the amount repayable by the issuer at the next call date should be amortized to the next call date. The amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The guidance is not expected to have an impact on the Company's financial positions, results of operations or disclosures.
In March 2017, the FASB issued ASU No. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”, which requires that an employer disaggregate the service cost component from the other components of net benefit cost, as follows:
The amendments are effective for fiscal years beginning after December 15, 2017, including interim periods within those years. Early adoption is permitted as of the beginning of an annual period. The guidance is not expected to have a significant impact on the Company's financial positions, results of operations or disclosures.
In January 2017, the FASB issued ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The ASU simplifies the subsequent measurement of goodwill and eliminates Step 2 from the goodwill impairment test. Under this ASU, the Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value. The impairment charge is limited tobasis (1) the amount of goodwill allocated to that reporting unit. The amendmentsincome taxes paid, disaggregated by federal, state and foreign taxes and (2) the amount of income taxes paid disaggregated by individual jurisdictions in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoptionwhich income taxes paid is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company's financial positions, resultsequal or greater than 5 percent of operations or disclosures.
In August 2016, the FASB issued ASU No. 2016-15 “Classification of Certain Cash Receipts and Cash Payments”, to clarify how certain cash receipts and cash payments are presented and classified in the statements of cash flows. The amendments are intended to reduce diversity in practice by clarifying whether the following items should be categorized as operating, investing or financing in the statement of cash flows: (i) debt prepayments and extinguishment costs, (ii) settlement of zero-coupon debt, (iii) settlement of contingent consideration, (iv) insurance proceeds, (v) settlement of corporate-owned life insurance (COLI) and bank-owned life insurance (BOLI) policies, (vi) distributions from equity method investees, (vii) beneficial interests in securitization transactions, and (viii) receipts and payments with aspects of more than one class of cash flows. The ASU will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The Company does not expect adoption of this ASU will have a material effect on its consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses” which sets forth a “current expected credit loss” (“CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing incurred loss model and will apply to the measurement of credit losses on financial assets measured at amortized cost and to some off-balance sheet credit exposures. This ASU will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company has begun collecting and evaluating data and system requirements to implement this standard. The adoption of this update could have a material impact on the Company’s consolidated results of operations and financial condition. The extent of the impact is still unknown and will depend on many factors, such as the composition of the Company’s loan portfolio and expected loss history at adoption. Management has engaged consultants to assess the preparedness of the Company and has developed inter-departmental steering and working committees to evaluate and implement CECL.
In February 2016, the FASB issued ASU No. 2016-02, “Leases”. From the lessee's perspective, the new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in thetotal income statement for a lessee. From the lessor's perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has not adopted a new accounting policy as of the filing date. Management is continuing to evaluate the standard and the Company’s outstanding inventory of leases determining the effect of recognizing most operating leases on the Consolidated Statements of Financial Condition is expected to be material. The Company expects to recognize right-of-use assets and lease liabilities for substantially all of its operating lease commitments disclosed in Note 15 based on the present value of unpaid lease payments as of the date of adoption.
In January 2016, FASB issued ASU No. 2016-01 “Financial Instruments” which requires an entity to: (i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in other comprehensive income the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess a valuation allowance on deferred tax assets related to unrealized losses of available for sale debt securities in combination with other deferred tax assets. The ASU provides an election to subsequently measure certain nonmarketable equity investments at cost less any impairment and adjusted for certain observable price changes.taxes paid. The ASU also requires a qualitative impairment assessment of such equity investmentsthat all entities disclose (1) income (loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic or foreign and amends certain fair value disclosure requirements. The amendments are(2) income tax expense (or benefit) from continuing operations disaggregated by federal (national), state and foreign. This ASU is effective for public business entities for fiscal years, and interimannual periods within those fiscal years, beginning after December 15, 2017. Early adoption is not permitted for the changes that affect the Company.2024. We do not expect adoption of this ASU to have a material effect on our consolidated results of operations, financial condition or cash flows.statements.
In May 2014,November 2023, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers”No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. This ASU establishesenhances disclosures about significant segment expenses. The key amendments include: (1) require that a comprehensive revenue recognition standardpublic entity disclose on an annual an interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss, (2) require that a public entity disclose, on an annual and interim basis, an amount for virtually all industries under GAAP, including those that previously followed industry-specific guidance such as real estate, construction and software industries. The revenue standard’s core principle is built on the contract between a vendorother segment items by reportable segment and a customer fordescription of its composition, (3) require that a public entity provide all annual disclosures about a reportable segment's profit or loss currently required by GAAP in interim periods as well, (4) clarify that if CODM uses more than one measure of a segment's profit or loss in assessing segment performance and deciding how to allocate resources, an entity may report one or more of those additional measures of segment profit, (5) require that a public entity disclose the provisiontitle and position of goodsthe CODM and services. It attemptsan explanation of how the CODM uses the reported measure of segment profit or loss in assessing segment performance and deciding how to depictallocate resources and (6) require that a public entity that has a single reportable segment provide all the exchange of rights and obligations betweendisclosures required by the partiesamendments in the pattern of revenue recognition based on the consideration to which the vendor is entitled. The guidance in this ASU for public companiesand all existing segment disclosures. This ASU is effective for the annual periodspublic entities for fiscal years beginning after December 15, 2016, including2023, and interim periods therein. In August 2015, the FASB approved a one-year delay of the effective date of this standard to reporting periodswithin fiscal years beginning after December 15, 2017. ASU 2014-09 does not apply to the majority of our revenue streams, which are primarily comprised of interest and dividend income and associated fees within those revenue streams. The Company has compared our current revenue recognition policies to2024. As we have one reportable segment, the requirements of this ASU and hasstandard for such entities will apply beginning with the Company's annual report ending December 31, 2024. We do not identified any material differences in the amount and timing of revenue recognition for the revenue streams we have. As such, we have concluded that theexpect adoption of this ASU will notto have a material impacteffect on the Company’sour consolidated resultsfinancial statements.
132
21. Quarterly Financial Data (unaudited)
Selected unaudited quarterly financial data for the fiscal years ended December 31, 2017 and 2016 is presented below:
| 2017 | 2016 | |||||||||||||||||||||||||||||||
| 4th | 3rd | 2nd | 1st | 4th | 3rd | 2nd | 1st | |||||||||||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||||||||||||||||
| Quarterly operating data: | ||||||||||||||||||||||||||||||||
| Interest income | $ | 59,697 | $ | 59,319 | $ | 58,315 | $ | 57,254 | $ | 56,019 | $ | 55,524 | $ | 55,091 | $ | 54,363 | ||||||||||||||||
| Interest expense | 16,637 | 16,278 | 14,698 | 13,865 | 13,668 | 13,811 | 13,202 | 13,230 | ||||||||||||||||||||||||
| Net interest income | 43,060 | 43,041 | 43,617 | 43,389 | 42,351 | 41,713 | 41,889 | 41,133 | ||||||||||||||||||||||||
| Provision for loan losses | 6,595 | 3,266 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Other operating income | 3,064 | 1,661 | 1,948 | 3,689 | 15,426 | 1,853 | 37,717 | 2,540 | ||||||||||||||||||||||||
| Other operating expense | 25,879 | 25,966 | 26,065 | 29,564 | 35,375 | 26,277 | 28,454 | 28,497 | ||||||||||||||||||||||||
| Income before income tax expense | 13,650 | 15,470 | 19,500 | 17,514 | 22,402 | 17,289 | 51,152 | 15,176 | ||||||||||||||||||||||||
| Income tax expense | 7,693 | 5,291 | 6,775 | 5,254 | 8,116 | 6,655 | 20,717 | 5,615 | ||||||||||||||||||||||||
| Net income | $ | 5,957 | $ | 10,179 | $ | 12,725 | $ | 12,260 | $ | 14,286 | $ | 10,634 | $ | 30,435 | $ | 9,561 | ||||||||||||||||
| Basic earnings per common share | $ | 0.21 | $ | 0.35 | $ | 0.44 | $ | 0.42 | $ | 0.50 | $ | 0.37 | $ | 1.05 | $ | 0.33 | ||||||||||||||||
| Diluted earnings per common share | $ | 0.21 | $ | 0.35 | $ | 0.44 | $ | 0.42 | $ | 0.50 | $ | 0.37 | $ | 1.05 | $ | 0.33 | ||||||||||||||||
| Dividends per common share | $ | 0.18 | $ | 0.18 | $ | 0.18 | $ | 0.18 | $ | 0.17 | $ | 0.17 | $ | 0.17 | $ | 0.17 | ||||||||||||||||
| Average common shares outstanding for: | ||||||||||||||||||||||||||||||||
| Basic earnings per share | 29,045 | 29,120 | 29,135 | 29,019 | 28,850 | 28,861 | 29,022 | 29,097 | ||||||||||||||||||||||||
| Diluted earnings per share | 29,046 | 29,120 | 29,136 | 29,023 | 28,860 | 28,875 | 29,034 | 29,111 | ||||||||||||||||||||||||
22. Parent Company Only Financial Information
Earnings of the Bank are recognized by the Holding Company using the equity method of accounting. Accordingly, earnings of the Bank are recorded as increases in the Holding Company’s investment, any dividends would reduce the Holding Company’s investment in the Bank, and any changes in the Bank’s unrealized gain or loss on securities available for sale, net of taxes, would increase or decrease, respectively, the Holding Company’s investment in the Bank.
The condensed financial statements for the Holding Company are presented below:
| | | | | | |
|
| December 31, |
| December 31, | ||
Condensed Statements of Financial Condition |
| 2023 |
| 2022 | ||
| | (Dollars in thousands) | ||||
Assets: | |
| | |
| |
Cash and due from banks | | $ | 103,919 | | $ | 22,723 |
Securities available for sale: | |
|
| |
|
|
Other securities | |
| 1,437 | |
| 1,516 |
Investment in Bank | |
| 799,324 | |
| 890,828 |
Goodwill | |
| 2,185 | |
| 2,185 |
Other assets | |
| 5,395 | |
| 3,681 |
Total assets | | $ | 912,260 | | $ | 920,933 |
| | | | | | |
Liabilities: | |
|
| |
|
|
Subordinated debentures | | $ | 187,630 | | $ | 186,965 |
Junior subordinated debentures, at fair value | |
| 47,850 | |
| 50,507 |
Other liabilities | |
| 6,943 | |
| 6,304 |
Total liabilities | |
| 242,423 | |
| 243,776 |
| | | | | | |
Stockholders' Equity: | |
|
| |
|
|
Common stock | |
| 341 | |
| 341 |
Additional paid-in capital | |
| 264,534 | |
| 264,332 |
Treasury stock, at average cost (5,221,813 shares and 4,611,232, respectively) | |
| (106,070) | |
| (98,535) |
Retained earnings | |
| 549,683 | |
| 547,507 |
Accumulated other comprehensive loss, net of taxes | |
| (38,651) | |
| (36,488) |
Total equity | |
| 669,837 | |
| 677,157 |
| | | | | | |
Total liabilities and equity | | $ | 912,260 | | $ | 920,933 |
| | | | | | | | | |
|
| For the years ended December 31, | |||||||
Condensed Statements of Income (Loss) |
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
Dividends from the Bank | | $ | 125,000 | | $ | 50,000 | | $ | 5,000 |
Interest income | |
| 767 | |
| 468 | |
| 145 |
Interest expense | |
| (12,668) | |
| (7,771) | |
| (6,215) |
Net gain (loss) from fair value adjustments | |
| 2,405 | |
| 7,207 | |
| (13,604) |
Other operating expenses | |
| (2,483) | |
| (1,645) | |
| (1,844) |
Income (loss) before taxes and equity (deficit) in undistributed earnings of subsidiary | |
| 113,021 | |
| 48,259 | |
| (16,518) |
Income tax benefit | |
| 4,816 | |
| 2,684 | |
| 5,403 |
Income (loss) before equity (deficit) in undistributed earnings of subsidiary | |
| 117,837 | |
| 50,943 | |
| (11,115) |
Equity (deficit) in undistributed earnings of the Bank | |
| (89,173) | |
| 26,002 | |
| 92,908 |
Net income (loss) | |
| 28,664 | |
| 76,945 | |
| 81,793 |
Other comprehensive income (loss), net of tax | |
| (2,163) | |
| (29,804) | |
| 9,582 |
Comprehensive net income (loss) | | $ | 26,501 | | $ | 47,141 | | $ | 91,375 |
| Condensed Statements of Financial Condition | December 31, 2017 | December 31, 2016 | ||||||
| (Dollars in thousands) | ||||||||
| Assets: | ||||||||
| Cash and due from banks | $ | 10,198 | $ | 13,972 | ||||
| Securities available for sale: | ||||||||
| Other securities ($1,110 and $1,019 at fair value pursuant to the fair value option at December 31, 2017 and 2016, respectively) | 1,110 | 1,317 | ||||||
| Interest receivable | - | 4 | ||||||
| Investment in Bank | 634,056 | 612,374 | ||||||
| Goodwill | 2,185 | 2,185 | ||||||
| Other assets | 3,645 | 3,704 | ||||||
| Total assets | $ | 651,194 | $ | 633,556 | ||||
| Liabilities: | ||||||||
| Subordinated debentures | $ | 73,699 | $ | 73,414 | ||||
| Junior subordinated debentures, at fair value | 36,986 | 33,959 | ||||||
| Other liabilities | 7,901 | 12,330 | ||||||
| Total liabilities | 118,586 | 119,703 | ||||||
| Stockholders' Equity: | ||||||||
| Preferred stock | - | - | ||||||
| Common stock | 315 | 315 | ||||||
| Additional paid-in capital | 217,906 | 214,462 | ||||||
| Treasury stock, at average cost (2,942,329 shares and 2,897,691 at December 31, 2017 and 2016, respectively) | (57,675 | ) | (53,754 | ) | ||||
| Retained earnings | 381,048 | 361,192 | ||||||
| Accumulated other comprehensive loss, net of taxes | (8,986 | ) | (8,362 | ) | ||||
| Total equity | 532,608 | 513,853 | ||||||
| Total liabilities and equity | $ | 651,194 | $ | 633,556 | ||||
133
| | | | | | | | | |
|
| For the years ended December 31, | |||||||
Condensed Statements of Cash Flows |
| 2023 |
| 2022 |
| 2021 | |||
| | (In thousands) | |||||||
Operating activities: | |
| | |
| | |
| |
Net income (loss) | | $ | 28,664 | | $ | 76,945 | | $ | 81,793 |
Adjustments to reconcile net income to net cash provided by operating activities: | |
|
| |
|
| |
|
|
(Equity) deficit in undistributed earnings of the Bank | |
| 89,173 | |
| (26,002) | |
| (92,908) |
Deferred income tax provision (benefit) | |
| 774 | |
| 2,111 | |
| (3,939) |
Net gain (loss) from fair value adjustments | |
| (2,405) | |
| (7,207) | |
| 13,604 |
Stock-based compensation expense | |
| 5,604 | |
| 6,807 | |
| 6,829 |
Net change in operating assets and liabilities | |
| (1,189) | |
| (2,866) | |
| 2,927 |
Net cash provided by (used in) operating activities | |
| 120,621 | |
| 49,788 | |
| 8,306 |
| | | | | | | | | |
Investing activities: | |
|
| |
|
| |
|
|
Investment in Bank | | | — | | | (50,000) | | | (15,000) |
Net cash provided by (used in) investing activities | |
| — | |
| (50,000) | |
| (15,000) |
| | | | | | | | | |
Financing activities: | |
|
| |
|
| |
|
|
Proceeds from long-term borrowings | |
| — | |
| 63,603 | |
| 122,843 |
Repayment of long-term borrowings | |
| — | |
| — | |
| (90,250) |
Purchase of treasury stock | |
| (13,165) | |
| (29,675) | |
| (11,370) |
Cash dividends paid | |
| (26,260) | |
| (27,031) | |
| (26,524) |
Net cash provided by (used in) financing activities | |
| (39,425) | |
| 6,897 | |
| (5,301) |
| | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | |
| 81,196 | |
| 6,685 | |
| (11,995) |
Cash and cash equivalents, beginning of year | |
| 22,723 | |
| 16,038 | |
| 28,033 |
Cash and cash equivalents, end of year | | $ | 103,919 | | $ | 22,723 | | $ | 16,038 |
| For the years ended December 31, | ||||||||||||
| Condensed Statements of Income | 2017 | 2016 | 2015 | |||||||||
| (In thousands) | ||||||||||||
| Dividends from the Bank | $ | 21,500 | $ | 24,000 | $ | 26,000 | ||||||
| Interest income | 505 | 247 | 242 | |||||||||
| Interest expense | (5,860 | ) | (1,324 | ) | (1,075 | ) | ||||||
| Net loss from fair value adjustments | (2,903 | ) | (4,761 | ) | (231 | ) | ||||||
| Other operating expenses | (1,354 | ) | (1,611 | ) | (1,298 | ) | ||||||
| Income before taxes and equity in undistributed earnings of subsidiary | 11,888 | 16,551 | 23,638 | |||||||||
| Income tax benefit | 6,926 | 3,198 | 687 | |||||||||
| Income before equity in undistributed earnings of subsidiary | 18,814 | 19,749 | 24,325 | |||||||||
| Equity in undistributed earnings of the Bank | 22,307 | 45,167 | 21,884 | |||||||||
| Net income | 41,121 | 64,916 | 46,209 | |||||||||
| Other comprehensive loss, net of tax | (624 | ) | (2,800 | ) | (2,655 | ) | ||||||
| Comprehensive income | $ | 40,497 | $ | 62,116 | $ | 43,554 | ||||||
134
23. Quarterly Financial Data (unaudited)
Selected unaudited quarterly financial data for the fiscal years ended December 31, 2023 and 2022 is presented below:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | ||||||||||||||||||||
|
| 4th |
| 3rd |
| 2nd |
| 1st |
| 4th |
| 3rd | | 2nd | | 1st | ||||||||
| | (In thousands, except per share data) | ||||||||||||||||||||||
Quarterly operating data: |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | |
| | |
|
Interest income | | $ | 108,763 | | $ | 104,036 | | $ | 96,561 | | $ | 92,117 | | $ | 89,270 | | $ | 81,745 | | $ | 74,291 | | $ | 71,320 |
Interest expense | |
| 62,678 | |
| 59,609 | |
| 53,183 | |
| 46,855 | |
| 35,069 | |
| 20,539 | |
| 9,561 | |
| 7,841 |
Net interest income | |
| 46,085 | |
| 44,427 | |
| 43,378 | |
| 45,262 | |
| 54,201 | |
| 61,206 | |
| 64,730 | |
| 63,479 |
Provision (benefit) for loan losses | |
| 998 | |
| 596 | |
| 1,416 | |
| 7,508 | |
| (12) | |
| 2,145 | |
| 1,590 | |
| 1,358 |
Other operating income (loss) | |
| 7,402 | |
| 3,309 | |
| 5,020 | |
| 6,857 | |
| (7,652) | |
| 8,995 | |
| 7,353 | |
| 1,313 |
Other operating expense | |
| 40,735 | |
| 36,388 | |
| 35,110 | |
| 39,156 | |
| 33,742 | |
| 35,634 | |
| 35,522 | |
| 38,794 |
Income before income tax expense | |
| 11,754 | |
| 10,752 | |
| 11,872 | |
| 5,455 | |
| 12,819 | |
| 32,422 | |
| 34,971 | |
| 24,640 |
Income tax expense | | | 3,655 | | | 2,917 | | | 3,186 | | | 1,411 | | | 2,570 | | | 8,980 | | | 9,936 | | | 6,421 |
Net income | | $ | 8,099 | | $ | 7,835 | | $ | 8,686 | | $ | 4,044 | | $ | 10,249 | | $ | 23,442 | | $ | 25,035 | | $ | 18,219 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per common share | | $ | 0.27 | | $ | 0.26 | | $ | 0.29 | | $ | 0.13 | | $ | 0.34 | | $ | 0.76 | | $ | 0.81 | | $ | 0.58 |
Diluted earnings per common share | | $ | 0.27 | | $ | 0.26 | | $ | 0.29 | | $ | 0.13 | | $ | 0.34 | | $ | 0.76 | | $ | 0.81 | | $ | 0.58 |
Dividends per common share | | $ | 0.22 | | $ | 0.22 | | $ | 0.22 | | $ | 0.22 | | $ | 0.22 | | $ | 0.22 | | $ | 0.22 | | $ | 0.22 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding for: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | | 29,650 | | | 29,703 | | | 30,090 | | | 30,265 | | | 30,420 | | | 30,695 | | | 30,937 | | | 31,254 |
Diluted earnings per share | | | 29,650 | | | 29,703 | | | 30,090 | | | 30,265 | | | 30,420 | | | 30,695 | | | 30,937 | | | 31,254 |
| | | | | | | | | | | | | | | | | | | | | | | | |
As previously disclosed on Form 8-K filed on January 26, 2024, the Company’s consolidated financial statements and ratios for the three month period ended March 31, 2023, the three and six month periods ended June 30, 2023 and the three and nine month periods ended September 30, 2023, were in need of restatement to correct the accounting treatment of employee retention credits (“ERCs”), which were incorrectly recognized as income during such periods. On February 12, 2024 the Company filed 10-Q/A’s for the quarterly periods ended March 31, 2023, June 30, 2023 and September 30, 2023, to correct the previously reported treatment of ERCs. The change impacted net income by a decrease of $1.1 million for the period ended March 31, 2023, an increase of $0.1 million and a decrease of $1.1 million, respectively, for the three and six month periods ended June 30, 2023, and a decrease of $1.6 million and $2.6 million, respectively, for the three and nine month periods ended September 30, 2023. The table above reflects the corrected financial results.
135
| For the years ended December 31, | ||||||||||||
| Condensed Statements of Cash Flows | 2017 | 2016 | 2015 | |||||||||
| (In thousands) | ||||||||||||
| Operating activities: | ||||||||||||
| Net income | $ | 41,121 | $ | 64,916 | $ | 46,209 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Equity in undistributed earnings of the Bank | (22,307 | ) | (45,167 | ) | (21,884 | ) | ||||||
| Deferred income tax (benefit) provision | (3,990 | ) | (2,316 | ) | 575 | |||||||
| Fair value adjustments for financial assets and financial liabilities | 2,903 | 4,761 | 231 | |||||||||
| Stock-based compensation expense | 5,990 | 5,120 | 4,676 | |||||||||
| Net change in operating assets and liabilities | 2,453 | 3,318 | 2,174 | |||||||||
| Net cash provided by operating activities | 26,170 | 30,632 | 31,981 | |||||||||
| Investing activities: | ||||||||||||
| Investment in Bank | - | (66,497 | ) | - | ||||||||
| Proceeds from sales and calls of securities available for sale | 300 | - | - | |||||||||
| Net cash provided (used in) investing activities | 300 | (66,497 | ) | - | ||||||||
| Financing activities: | ||||||||||||
| Issuance of subordinated debt, net | - | 73,402 | - | |||||||||
| Purchase of treasury stock | (9,290 | ) | (9,858 | ) | (15,605 | ) | ||||||
| Cash dividends paid | (20,954 | ) | (19,689 | ) | (18,616 | ) | ||||||
| Stock options exercised | - | 328 | 145 | |||||||||
| Net cash (used in) provided by financing activities | (30,244 | ) | 44,183 | (34,076 | ) | |||||||
| Net (decrease) increase in cash and cash equivalents | (3,774 | ) | 8,318 | (2,095 | ) | |||||||
| Cash and cash equivalents, beginning of year | 13,972 | 5,654 | 7,749 | |||||||||
| Cash and cash equivalents, end of year | $ | 10,198 | $ | 13,972 | $ | 5,654 | ||||||
Report of Independent Registered Public Accounting Firm
Stockholders and Board of Directors and Stockholders
Flushing Financial Corporation
Uniondale, New York
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statements of financial condition of Flushing Financial Corporation and Subsidiaries (the “Company”) as of December 31, 20172023 and 2016,2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2017,2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20172023 and 2016,2022, and the results of theirits operations and theirits cash flows for each of the three years in the period ended December 31, 20172023, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's internal control over financial reporting as of December 31, 2017,2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated March 1, 201815, 2024 expressed an unqualifiedadverse opinion thereon.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses
As described in Notes 2 and 4 to the Company’s consolidated financial statements, the Company had a gross loan portfolio of $6.9 billion and related allowance for credit losses of $40.2 million at December 31, 2023. The allowance for credit losses consists of quantitative and qualitative components. The Company considers historical loss experience,
136
current economic and business conditions, as well as reasonable and supportable forecasts to develop the quantitative component. This quantitative component is then adjusted for qualitative risk factors. These components involve significant assumptions that require a high degree of management’s judgement.
We identified management’s significant assumptions used to develop the quantitative component of the allowance, specifically the reasonable and supportable forecast period and the reversion to historical loss period; and the assumptions around the determination of the qualitative risk factors, as a critical audit matter. Auditing these assumptions involved especially challenging auditor judgment due to the nature and extent of audit evidence and effort required to address these matters, including the extent of specialized skill and knowledge needed.
The primary procedures we performed to address this critical audit matter included:
| ● | Testing the design and operating effectiveness of controls relating to determination of reasonable and supportable forecast period, and the reversion to historical loss period, as well as assumptions around the determination of qualitative risk factors. |
| ● | Testing the completeness and accuracy of the data used in determining the qualitative risk factors and the relevance and reliability of the data used in determining the reasonable and supportable forecast period by comparing the data to internally developed and third-party sources, and other audit evidence gathered. |
| ● | Assessing the reasonableness of the qualitative risk factors using corroborating and contradictory source data to challenge management’s qualitative risk factors. |
| ● | Utilizing personnel with specialized knowledge and skills assisting in: (i) assessing the reasonableness of the established forecast and reversion period ranges, (ii) evaluating the appropriateness of economic cycle and (iii) assessing reasonableness of reasonable and supportable forecast period and the reversion to historical loss period assumptions used to develop the quantitative credit loss component. |
/S/ BDO USA, P.C.
We have served as the Company'sCompany’s auditor since 2015.
/s/ BDO USA, LLP
New York, New York
March 1, 201815, 2024
137
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors and Stockholders
Flushing Financial Corporation
Uniondale, New York
Opinion on Internal Control over Financial Reporting
We have audited Flushing Financial Corporation and Subsidiaries’Corporation’s (the “Company’s”) internal control over financial reporting as of December 31, 2017,2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO criteria”). In our opinion, the Company maintained,did not maintain, in all material respects, effective internal control over financial reporting as of December 31, 2017,2023, based on the COSO criteria.
We do not express an opinion or any other form of assurance on management’s statements referring to any corrective actions taken by the Company after the date of management’s assessment.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated statements of financial condition of Flushing Financial Corporation and Subsidiaries (the “Company”)the Company as of December 31, 20172023 and 2016,2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2017,2023, and the related notes and our report dated March 1, 201815, 2024 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Item“Item 9A, Management’s Report on Internal Control over Financial Reporting.Reporting”. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit of internal control over financial reporting in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. A material weakness regarding management’s failure to design and maintain controls over the probability assessment associated with the recognition of income related to employee retention credits has been identified and described in management’s assessment. This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the 2023 financial statements, and this report does not affect our report dated March 15, 2024 on those financial statements.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting
138
principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/S/ BDO USA, LLP
P.C.
New York, New York
March 15, 2024
March 1, 2018
139
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Disclosure Controls and Procedures
The Company carried out, under the supervision and with the participation of the Company'sCompany’s management, including its Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Annual Report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2017,2023, the design and operation of these disclosure controls and procedures were not effective. During
As The Company previously disclosed that as of December 31, 2023, the period covered by this Annual Report, there have been no changesCompany’s disclosure controls and procedures were not effective to provide reasonable assurance that information required to be disclosed in the Company's internal control over financial reportingreports that have materially affected,it files or are reasonably likelysubmits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms, and that such information is accumulated and communicated to materially affect, the Company's internal control over financial reporting.management to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting, and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2017.2023. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management performed an assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 20172023 based upon criteria in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (“COSO”). Based on this assessment, management concluded that the Company’s internal control over financial reporting was not effective as of December 31, 20172023 based on those criteria issued by COSO.
Although the Company had engaged an independent national tax credit advisory firm that had advised the Company that it qualified for certain Employee Retention Credits (“ERCs”) in the course of preparing its consolidated financial statements for the fiscal year ended December 31, 2023, the Company determined that it could no longer rely on such advice and was not able to treat the ultimate realization of the ERCs as “probable” under GAAP.
140
Management determined that the foregoing constituted a material weakness in the Company’s internal control over financial reporting. Actions taken to remediate the material weakness included the preparation of a technical accounting memorandum for any material unusual transactions including careful evaluation of any probability assessments or other areas of judgment involved, such as the ERCs, to determine the correct accounting treatment for such transactions. Due to such actions, management has concluded that the material weakness was remediated subsequent to December 31, 2023. The material weakness had resulted in a restatement of the Company’s previously filed consolidated financial statements as of and for each of the quarterly periods ended March 31, June 30, and September 30, 2023.
BDO USA, LLP,P.C., the Company’s independent registered public accounting firm that audited the Company’s consolidated financial statements included in this Annual Report on Form 10-K, has issued a report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017,2023, as stated in its report.
Item 9B. Other Information.
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Other than the disclosures below, information regarding the directors and executive officers of the Company appears in the Company’s Proxy Statement for the Annual Meeting of Stockholders to be held May 30, 201829, 2024 (“Proxy Statement”) under the captions “Board Nominees,” “Continuing Directors,” “Executive Officers Who Are Not Directors” and “Meeting and Committees of the Board of Directors – Audit Committee” and is incorporated herein by this reference. Information regarding Section 16(a) beneficial ownership appears in the Company’s Proxy Statement under the caption “Section 16(a) Beneficial Ownership Reporting Compliance” and is incorporated herein by this reference.
Code of Ethics. The Company has adopted a Code of Business Conduct and Ethics that applies to all of its directors, officers and employees. This code is publicly available on the Company’s website at: https://www.snl.com/Cache/1500107243.PDF?Y=&O=PDF&D=&FID=1500107243&T=&IID=102398s28.q4cdn.com/653305835/files/doc_downloads/governance/Code_of_Business_Conduct_Ethics.pdf.
Any substantive amendments to the code and any grant of a waiver from a provision of the code requiring disclosure under applicable SEC or NASDAQ rules will be disclosed in a report on Form 8-K.
Audit Committee Financial Expert. The Board of Directors of the Company has determined that Louis C. Grassi, the Chairman of the Audit Committee, is an “audit committee financial expert” as defined under Item 401(h) of Regulation S-K, and that he is independent as defined under applicable NASDAQ listing standards. Mr. Grassi is a certified public accountant and a certified fraud examiner.
Item 11. Executive Compensation.
Information regarding executive compensation appears in the Proxy Statement under the caption “Executive Compensation” and is incorporated herein by this reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Information regarding security ownership of certain beneficial owners appears in the Proxy Statement under the caption “Stock Ownership of Certain Beneficial Owners” and is incorporated herein by this reference.
141
Information regarding security ownership of management appears in the Proxy Statement under the caption “Stock Ownership of Management” and is incorporated herein by this reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Information regarding certain relationships and related transactions and directors independence appears in the Proxy Statement under the captions “Compensation Committee Interlocks and Insider Participation” and “Related Party Transactions” and is incorporated herein by this reference.
Item 14. Principal Accounting Fees and Services.
Information regarding fees paid to the Company’s independent auditor appears in the Proxy Statement under the caption “Schedule of Fees to Independent Auditors” and is hereby incorporated by this reference.
PART IV
Item 15. Exhibits, Financial Statement Schedules.
(a) 1. Financial Statements
The following financial statements are included in Item 8 of this Annual Report and are incorporated herein by this reference:
| ● | Consolidated Statements of Financial Condition at December 31, |
| ● | Consolidated Statements of Income for each of the three years in the period ended December 31, |
| ● | Consolidated Statements of Comprehensive Income for each of the three years in the period ended December 31, |
| ● | Consolidated Statements of Changes in Stockholders’ Equity for each of the three years in the period ended December 31, |
| ● | Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, |
| ● | Notes to Consolidated Financial Statements |
| ● | Reports of Independent Registered Public Accounting Firm (BDO USA, P.C.; New York, New York; PCAOB ID 243) |
2. Financial Statement Schedules
Financial Statement Schedules have been omitted because they are not applicable or the required information is shown in the Consolidated Financial Statements or Notes thereto included in Item 8 of this Annual Report and are incorporated herein by this reference.
142
3. Exhibits Required by Securities and Exchange Commission Regulation S-K
143 10.19*
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||