UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

_______________

 

FORM 10-K

(Mark One)

[x]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  For the Fiscal Year Ended December 31, 2017

For the Fiscal Year Ended December 31, 2020
[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from ________ to ________

  For the Transition Period from ________ to ________

Commission File Number 001-36589

_______________

 

 

WILHELMINA INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware74-2781950

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification Number)

  
200 Crescent Court, Suite 1400, Dallas, Texas75201
(Address of principal executive offices)(Zip Code)

 

(214) 661-7488

(Registrant’s telephone number, including area code)

 

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of Each Classeach classTrading Symbol(s)Name of Each Exchangeeach exchange on which Registeredregistered
Common Stock, $0.01 Par Valuepar valueWHLMNasdaq Capital Market

 

Securities Registered Pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   [  ] Yes   [x] No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.   [  ] Yes   [x] No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   [x] Yes   [  ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   [x] Yes   [  ] No

 

 1 

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer [  ]Accelerated Filer [  ]
Non-Accelerated Filer [  ][x]Smaller Reporting Company [x]

Emerging growth company [ ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. [ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   [  ] Yes   [x] No

 

The aggregate market value of the registrant’s outstanding common stock held by non-affiliates of the registrant computed by reference to the price at which the common stock was last sold, as of the last business day of the registrant’s most recently completed second fiscal quarter was $14.0approximately $7.1 million.

 

As of March 22, 2018,16, 2021, the registrant had 5,381,6685,157,344 shares of common stock outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

The information required by Part III is incorporated by reference from the registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report.

 

 

 2 

 

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

 

Annual Report on Form 10-K

 

For the Year Ended December 31, 20172020

 

  PAGE
PART I
   
ITEM 1.BUSINESS4
ITEM 1A.RISK FACTORSBUSINESS47
ITEM 1A.RISK FACTORS8
ITEM 1B.UNRESOLVED STAFF COMMENTS87
ITEM 2.PROPERTIESPROPERTIES87
ITEM 3.LEGAL PROCEEDINGS8
ITEM 4.MINE SAFETY DISCLOSURES9
   
PART II
   
ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES910
ITEM 6.SELECTED FINANCIAL DATA1011
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS1011
ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK1418
ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA1418
ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE1518
ITEM 9A.CONTROLS AND PROCEDURES1519
ITEM 9B.OTHER INFORMATION1519
   
PART III
   
ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE1519
ITEM 11.EXECUTIVE COMPENSATION1519
ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS1519
ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE1619
ITEM 14.PRINCIPAL ACCOUNTANT FEES AND SERVICES1620
   
PART IV
ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES17
ITEM 16.FORM 10-K SUMMARY19
 
   
ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES20
ITEM 16.FORM 10-K SUMMARY23

SIGNATURES

2024

 

 3 

 

FORWARD LOOKING STATEMENTS

 

This Annual Report on Form 10-K contains certain “forward-looking statements” as such term is defined in Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relating to Wilhelmina International, Inc. (together with its subsidiaries the “Company” or “Wilhelmina”) are based on the beliefs of the Company’s management as well as information currently available to the Company’s management. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect” and “intend” and words or phrases of similar import, as they relate to the Company or Company management, are intended to identify forward-looking statements. Such forward-looking statements include, in particular, projections about the Company’s future results, statements about its plans, strategies, business prospects, changes and trends in its business and the markets in which it operates. Additionally, statements concerning future matters such as gross billing levels, revenue levels, expense levels, and other statements regarding matters that are not historical are forward-looking statements. Management cautions that these forward-looking statements relate to future events or the Company’s future financial performance and are subject to business, economic, and other risks and uncertainties, both known and unknown, that may cause actual results, levels of activity, performance, or achievements of its business or its industry to be materially different from those expressed or implied by any forward-looking statements. Should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. The Company does not undertake any obligation to publicly update these forward-looking statements. As a result, you should not place undue reliance on these forward-looking statements.

 

PART I

 

ITEM 1.BUSINESS

 

DESCRIPTION OF THE WILHELMINA BUSINESS

 

Overview

 

The primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, Chicago, and London, as well as a network of licensees in various local markets in the U.S. and international markets.licensees. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies. The Company was incorporated in the State of Delaware in 1996.

 

Organization and Operating Divisions

 

The Company acquired the predecessor companies constituting its current primary business in 2008. The Company conducts its business through operating divisions and subsidiaries engaged in fashion model management and other complementary businesses. These business activities are focused on the following key areas:

 

·Fashion model and social media influencer management
·Hair & make-up artist representation
·Celebrity management
·Licensing and branding associations

 

During the third quarter of 2020, Wilhelmina ceased representation of hair and make-up artists, to better focus on core fashion model and social media influencer talent. The Wilhelmina Studio division, which offered services relating to content creation, production, casting, and influencer programming, was closed and ceased operations during the fourth quarter of 2019.

Fashion Model and Social Media Influencer Management

 

Wilhelmina is focused on providing fashion modeling talent and social media influencer services to clients such as advertising agencies, branded consumer goods companies, fashion designers, magazine publications,Internet sites, retailers, department stores, product catalogs and Internet sites.magazine publications.

 

The fashion model/talent/influencer management industry can be divided into many subcategories, including advertising campaigns, as well as catalog/e-commerce, runway, showroom and editorial work. Advertising work involves modeling for advertisements featuring consumer products such as cosmetics, clothing and other items to be placed in magazines and newspapers, on billboards and with other types of media. Catalog and e-commerce work involves modeling of products to be sold through promotional catalogs and Internet commerce sites. Runway work involves modeling at fashion shows, which primarily take place in Paris, Milan, London and New York City. Showroom work involves on-site modeling of products at client showrooms and other events and production “fit” work whereby a model serves as the sizing model for apparel items. Editorial work involves modeling for the cover and editorial sections of magazines.magazines and websites.  

 

 4 

 

Clients pay for talent to appear in photo shoots for Internet sites, magazine features, print advertising, direct mail marketing, and product catalogs, and Internet sites, as well as to appear in runway shows to present new designer collections, fit modeling, and on-location presentations and events.  In addition, talent may also appear in film and television commercials. Wilhelmina develops and diversifies its talent portfolio through a combination of ongoing local, regional and international scouting and talent-search efforts to source new talent, as well as cooperating with other agencies that represent talent.

 

Within its fashion model management business, Wilhelmina has two primary sources of service revenue: (i) commissions paid by models as a percentage of their gross earnings; and (ii) service charges paid by clients in addition to booking fees, calculated as a percentage of the models’ booking fees.  Wilhelmina believes that its commission rates and service charges are comparable to those of its principal competitors.

 

Wilhelmina’s fashion model management operations are organized into divisions called “boards,” each of which specializes by the type of models it represents. Wilhelmina’s boards are generally described in the table below.

 

Board NameLocationTarget Market
WomenNYC, LA, Miami, Chicago, LondonHigh-end female fashion models
MenNYC, LA, Miami, Chicago, LondonHigh-end male fashion models
DirectNYC, LA, Miami, Chicago, LondonEstablished/commercial male/female fashion models
CurveNYC, LA, Miami, LondonFull-figured female fashion models
ShowroomNYC, MiamiLive modeling and designer fit clothing modeling
FitnessNYC, LAAthletic models

 

Each major board is headed by a director who manages the agents assigned to the board. The agents of each board act both as bookers (including promoting models, negotiating fees and contracting work) and as talent scouts/managers (including providing models with career and development guidance and helping them better market themselves). Although agents individually develop professional relationships with models, models are represented by a board collectively and not by a specific agent. Wilhelmina’s organization into boards enables Wilhelmina to provide clients with services tailored to their particular needs, to allow models to benefit from agents’ specialized experience in their particular markets, and to limit Wilhelmina’s dependency on any specialty market or agent.

 

Most senior agents are employed pursuant to employment agreements that include noncompetition provisions such as a prohibition from working with Wilhelmina’s models and clients for a certain period of time after the end of the agent’s employment with Wilhelmina. Wilhelmina typically signs its models to three-year exclusive contracts, which it actively enforces.

 

The Aperture division operates in New York and Los Angeles, and offers models, social media influencers, and actors representation for commercials, film, and television. 

The Company previously owned an unconsolidated 50% interest in Wilhelmina Kids & Creative Management LLC (“Kids”), a New York City-based modeling agency that specialized in representing child models/talents, from newborns to children 14 years of age. On December 9, 2016, the owners of Kids agreed to dissolve Kids and ceased related business operations of Kids. On March 1, 2017, the Company paid $0.1 million to another owner of Kids in accordance with the December 9, 2016 agreement to liquidate the enterprise. As a result, Wilhelmina no longer maintains a child models division.

 

Wilhelmina London Limited (“London”), a wholly owned subsidiary of Wilhelmina International, Inc., was acquired in January 2015. The London subsidiary establishes a footprint for the Company in Western Europe, provides a base of operations to service the Company’s European clients, and serves as a new talent development office for European models and artists. In November 2015, the Company added a London Men’s board to increase the presence of the Wilhelmina brand in Europe.

In September 2016, Wilhelmina opened a Chicago office to expand the Company’s presence in the midwest region of the United States.

In 2017, Wilhelmina added a Curve board in both London and Los Angeles to address an increasing demand for full figured models in these markets.

Hair & Make-up Artist Representation

The Company represents artists in the hair, makeup, photography, and stylist arenas. These artists work on projects across the globe for well-known celebrities and companies in the media, advertising, retail, pharmaceutical and music industries. In addition, their work appears in top magazines and on the runways of major fashion houses. 

5

 

Celebrity Management

 

Wilhelmina Artist Management, LLC (“WAM”) is a wholly-owned talent management company thatWilhelmina’s Celebrity division seeks to secure endorsement and spokesperson work for celebrities from the worlds of sports, music and entertainment. WAMThe Celebrity division has two primary sources of revenue: (i) commissions paid by talent as a percentage of their gross earnings; and (ii) royalties or a service charge paid by clients. Wilhelmina celebrityWilhelmina’s Celebrity division management works with emerging artists and established celebrity names to match them with leading fashion brands and companies.

 

Licensing & Branding Associations

 

Wilhelmina Licensing, LLC is a wholly-owned subsidiary that collects third-party licensing fees in connection with the licensing of the “Wilhelmina” name. Third-party licensees include several leading fashion model agencies in local markets in the U.S. and internationally. A consumer products license for fragrance and cosmetics is also in effect. The film and television business consists of occasional television syndication royalties and production series contracts. Also, from time to time, the Company conducts model search contests and other events in an effort to expand the Wilhelmina brand and recruit talent.

 

5

Competition

 

The fashion model/talent management business is highly competitive. New York City, Los Angeles, and Miami, as well as London, Paris, Milan, Barcelona, Stockholm, Guangzhou, Shanghai, Hong Kong, and Sao Paulo,Milan, are considered the most important markets for the fashion talent management industry.  Most of the leading international firms are headquartered in New York City. Wilhelmina’s principal competitors include other large fashion model management businesses in the U.S., including IMG Models, Elite Model Management, Ford Models, Inc., DNA Model Management, NEXT Model Management, The Lions Model Management, The Society Management, Women 360 Management, and New York Model Management, and Marilyn Model Agency.Management. However, Wilhelmina is the only publicly-owned fashion talent management company in the world.

 

Competition also includes foreign agencies and smaller U.S. agencies in local markets that recruit local talent and cater to local market needs.  Several of the larger fashion talent firms operate offices in multiple cities and countries or have chosen to partner with local or foreign agencies.

 

The Company believes that its sources of revenue, (mainlymainly generated from commissions and service charges)charges, are comparable to those of its principal competitors.  Therefore, for the Company to obtain a competitive advantage, it must develop and maintain a deep pool of talent and deliver high quality service to its clients.  The Company believes that through its scouting efforts, search contests,name recognition, and licensing network, advertising and television shows it is able to recruit a deeper pool of talent relative to its competitors. These recruitment tools, coupled with the broad range of fashion boards available to the Company’s talent, enable the Company to develop talent and generate a broader range of revenues relative to its principal competitors. While a broad range of talent and boards provides a level of stability to the business, certain talent may be more inclined to work with a boutique agency that may appear to tailor more specifically to their needs.

 

Also, forFor more than 50 years, Wilhelmina and its predecessors have created long-standing client relationships and a number of business activities related to the fashion model management business that provide exposure to diverse markets and demographics. The Company has also developed a professional workforce with years of talent management experience.

 

Clients and Customers

 

As of December 31, 2017,2020, Wilhelmina represented a roster of approximately 2,5001,500 active models and talent. Wilhelmina’s active models include Karolína Kurková, Ana Maria Figuerova, Asya Rosh, Bianca Balti, Francisco Lachowski, I-Hua Wu, Veronika Vilim, Sora Choi, Marlon Teixeira,Henriques, Carla Piera, Alva Clair, Bojana Krsmanovic, Cyrielle Lalande, Mitchell Slaggert, Anne de Paula, Georgia Gibbs,Ottawa Efoe, Rainer Andreesen, Erik Van Gils, Kate King, Parker Gregory, Victoria Schons, Nicole Atieno, Ninouk Akkerman, Anna de Rijk, Avie Acosta, Miss Fame, Jegor Venned, Hao Yun Xiang, Race Imboden, Wallette Watson,Malik Lindo, Malcolm Jackson, Milena Feuerer, Oumar Diouf, Marianna Dantec, Eli Cruz, Hunter McGrady, Lulu Bonfils, Luke Hemmings, Janis Ancens, Alex Lundqvist, Clark Bockelman,Haejin Lee, Hilda Halilovic, Moon Young, Kailand Morris, Riley Harper, Isabela Grutman, Sabey Dantsira, Lauren Auerbach, Davidson Obennebo, Mikkel Jensen, Sasha Melnychuk, Armando Cabral, Lola Hedrickx, Vanessa Cruz, Rayla Guimaraes Jacunda, RJ King, Ida Lundgren,Tommy Hackett, Serena Marquez, Nadia Lee Cohen, Sofia Tesmenitskaya, Nayara Oliviera, Fernando Lindez, Dachuan Jin, Thais Borges, Gracie Phillips, Mia Kang,Ludwig Wilsdorff, Claudio Montiero, Ally Ertel and Nathan Owens. Wilhelmina’s celebrity talent includes Nicki Minaj, Shawn Mendes, Machine Gun Kelly, Niall Horan, RJ Mitte, Ellar Coltrane, Hopper Penn, Clara McGregor, and Leona Lewis.

 

Wilhelmina serves approximately 3,8002,400 external clients. Wilhelmina’s customer base is highly diversified, with no one customer accounting for more than 3% of overall gross revenues. The top 100 clients of Wilhelmina together accounted for approximately 46% of overall gross revenues during 2017.2020.

 

6

Governmental Regulations

 

Certain jurisdictions in which Wilhelmina operates, such as California and Florida, require that companies maintain a Talent Agency License in order to engage in the “talent agency” business. The talent agency business is generally considered the business of procuring engagements or any employment or placement of a talent, where the talent performs in his or her artistic capacity.  Where required, the Wilhelmina subsidiaries operating in these jurisdictions maintain Talent Agency Licenses issued by those jurisdictions.  

 

Trends and Opportunities

 

The Company expects that the combination of Wilhelmina’s main operating base in New York City, the industry’s capital, with the depth and breadth of its talent pool, client roster and its diversification across various talent management segments, together with its name recognition and geographical reach, should make Wilhelmina’s operations more resilient to industry changes and economic swings than those of many of the smaller firms operating in the industry. Similarly, in the segments where Wilhelmina competes with other leading full service agencies, Wilhelmina believes it competed successfully in 2017.2020.  

 

With total advertising expenditures on major media (television, Internet, outdoor, cinema, magazines, and newspapers) exceedingof approximately $190$220 billion in recent years,2020, North America is the world’s largest advertising market.  For the fashion talent management industry, including Wilhelmina, advertising expenditures on television, Internet, magazines, and outdoor are of particular relevance.

 

6

Strategy

 

Management’s strategy is to increase value to shareholders through the following initiatives:

 

increase Wilhelmina’s brand awareness and consideration among advertisers and potential talent;
expand the Wilhelmina network through strategic geographic market development;
expand the women’s high end fashion board;
expand the Aperture division’s representation in commercials, film, and television;
expand celebrity and social media influencer representation;
expand the Wilhelmina network through strategic geographic market development; and
promote model search contests and events and partner on media projects (television, film, books, etc.).

 

DueThe Company makes use of digital technology to the ubiquity of the Internet as a standard business tool, the Company has increasingly sought to harness the opportunities of the Interneteffectively connect with clients and talent, utilizing video conferencing and other digital mediatools to improve its communications with clientsbest position our team to identify opportunities to grow the careers of the talent we represent and to facilitate the effective exchange of fashion model and talent information.expand our business. The Company continues to makehas made significant investments in technology, (including developing in-house artinfrastructure, and social media departments) in pursuit of gains in efficiencypersonnel, to support our clients and better communications with clients.  At the same time, the Internet presents challenges for the Company, including (i) the cannibalization of traditional print media businesses, and (ii) pricing pressures with respect to digital media photo shoots and client engagements.talent. 

 

In September 2016, Wilhelmina opened a Chicago office to better provide models and talent with direct access to clients in the midwest region of the United States.

EMPLOYEES

 

As of December 31, 2017,2020, the Company had 12170 employees, 8042 of whom were located in New York City, eightfive of whom were located at Wilhelmina’s Miami office, one of whom was located at Wilhelmina’s Chicago office, 1710 of whom were located at Wilhelmina’s Los Angeles office, 1311 of whom were located at Wilhelmina’s London office and two of whom were located at the corporate headquarters in Dallas.

 

TRADEMARKS AND LICENSING

 

The “Wilhelmina” brand is essential to the success and competitive position of the Company. Wilhelmina’sThe “Wilhelmina” trademark is vital to the licensing business because licensees pay for the right to use the trademark. The Company has invested significant resources in the “Wilhelmina” brands in order to obtain the public recognition that these brands currently enjoy. Wilhelmina relies upon domestic and international trademark laws, license agreements and nondisclosure agreements to protect the “Wilhelmina” brand name used in its business. Trademarks registered in the U.S. have a duration of ten years and are generally subject to an indefinite number of renewals for a like period on continued use and appropriate application.

 

7

ITEM 1A.RISK FACTORS

 

Not applicable to smaller reporting company.

 

ITEM 1B.UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2.PROPERTIES

 

The Company’s corporate headquarters are currently located at 200 Crescent Court, Suite 1400, Dallas, Texas 75201, which are also the offices of Newcastle Capital Management, L.P. (“NCM”).  NCM is the general partner of Newcastle Partners L.P. (“Newcastle”), the Company’s largest shareholder. The Company occupies a portion of NCM’s space on a month-to-month basis at $2,500 per month, pursuant to a services agreement entered into between the parties on October 1,in 2006.

 

7

The following table summarizes information with respect to the material facilities of the Company for leased office space and model apartments:

 

Description of PropertyArea (sq. feet)Lease Expiration
   
Office for New York-based operations – New York, NY12,671February 28, 2021
Office for California-based operations – Los Angeles, CA3,605July 31, 2021
Office for Florida-based operations – Miami, FL2,100September 30, 2018
Office for London-based operations – London, UK995July 19, 2020
Office for Illinois-based operations – Chicago, IL1,800June, 30 2021
Two model apartments – Chicago, IL2,2002018
Two model apartments – London, UK2,6002018
Four model apartments – New York, NY6,8002018-2019
Two model apartments – Miami, FL2,0002018
Description of PropertyArea (sq. feet)Lease Expiration
Office for California-based operations – Los Angeles, CA3,605July 31, 2021
Office for Florida-based operations – Miami, FL2,100March 31, 2023
Office for London-based operations – London, UK995July 19, 2023
Office for Illinois-based operations – Chicago, IL1,800June, 30 2021
One model apartment – London, UK1,400Month-to-Month
One model apartment – New York, NY1,800May 31, 2021
Two model apartments – Miami, FL2,000March 31, 2023

 

The Company’s lease on its former New York City offices expired in February 2021. Due to all of the New York staff working remotely during the ongoing COVID-19 pandemic, Wilhelmina elected not to renew the lease and vacated the premises. The Company presently expects that all employees based in New York will continue to work remotely until it is deemed safe to return to an office environment. At that time, Wilhelmina expects to lease a new office space for its New York City operational headquarters. The Company believes there is sufficient office space available at favorable leasing terms both to replace existingits former office space and to satisfy any additional needs the Company may have as a result ofneed for future expansion.

 

ITEM 3.LEGAL PROCEEDINGS

 

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”).  The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images.  Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers.  On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss.  On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants.  Further,Separately, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. 

Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment.  The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed.  The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper.  On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims, and oral argument on the motion was heard by the Court in June 2016.claims.  The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017.  The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame.  The plaintiffs and Wilhelmina haveeach appealed, and the decision and the appeal has been fully briefed.  Oral argument will be scheduled in or after Aprilwas affirmed on May 24, 2018. The parties appeared before the Court for a status conference on July 18, 2017, and the Court directed the defendants to answer the Third Amended Complaint byOn August 16, 2017.2017, Wilhelmina timely filed its Answer to the Third Amended Complaint on that date, and discovery in this action is continuing.  The Company believes the claims asserted in the Third Amended Complaint are without merit, and intends to continue to vigorously defend the action.Complaint.

8

 

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation.  The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017 and2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which is scheduledwas granted in part and denied in part on May 10, 2018.  Some New York Labor Law and contract claims remain in the case.  Pressley has withdrawn from the case, leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation.  On July 12, 2019, the Company filed its Answer and Counterclaim against Little.

8

On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019, Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske. 

By Order Dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined to rule on Wilhelmina’s motions for summary judgment, denying them without prejudice to be arguedre-filed at a later date. On June 12, 2020, the Plaintiffs in both the Shanklin and Pressley actions filed Notices of Appeal to the Appellate Division, First Department, from those portions of the Class Certification Order on April 3, 2018. Discoverywhich Wilhelmina prevailed. On June 22, 2020, Wilhelmina filed Notices of Cross-Appeal from those portions of the Class Certification order that granted class Certification and denied summary judgment. The Court has directed the parties to non-binding mediation and that process is proceeding in this case. underway.

The Company believes the claims asserted in the Shanklin Litigation and Pressley Litigation are without merit and intends to continue to vigorously defend the action.actions.

 

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.

 

ITEM 4.MINE SAFETY DISCLOSURES

 

Not applicable.

 

 

9

PART II

 

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Market Information

 

The Company’s $0.01 par value common stock has traded on the Nasdaq Capital Market under the symbol “WHLM” since September 2014. Previously, the common stock was quoted in the over-the-counter market on the OTC Bulletin Board (“OTCBB”).

The Company had 9,000,000 shares of common stock authorized at December 31, 2017.Board.

 

The following table shows the high and low sales prices of the common stock for each calendar quarter of 20162019 and 2017.2020.

 

  High  Low 
Year Ended December 31, 2019:      
1st Quarter $6.20  $5.05 
2nd Quarter $6.84  $4.68 
3rd Quarter $6.20  $4.82 
4th Quarter $5.54  $3.00 

  High Low
Year Ended December 31, 2016:        
1st Quarter $7.30  $6.00 
2nd Quarter $7.50  $6.00 
3rd Quarter $8.82  $6.48 
4th Quarter $14.12  $8.08 
         
Year Ended December 31, 2017:        
1st Quarter $8.87  $7.10 
2nd Quarter $8.24  $5.80 
3rd Quarter $8.73  $5.67 
4th Quarter $6.99  $6.22 

Year Ended December 31, 2020:      
1st Quarter $5.13  $2.35 
2nd Quarter $5.17  $3.15 
3rd Quarter $12.92  $2.32 
4th Quarter $5.84  $2.72 

 

9

Equity Compensation Plan Information

 

The following table provides information with respect to the Company’s equity compensation plans as of December 31, 2017:2020:

 

Plan Category Number of securities to be issued upon exercise of outstanding options, warrants and rights Weighted-average exercise price of outstanding options, warrants and rights Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))Number of
securities to be
issued upon
exercise of
outstanding options,
warrants and rights
Weighted-average
exercise price of
outstanding options,
warrants and rights
Number of
securities remaining
available for future
issuance under
equity
compensation plans
(excluding
securities reflected
in column (a))
 (a) (b) (c)(a)(b)(c)
Equity compensation plans approved by security holders  460,000   $7.34   340,000 60,000$6.93340,000
Equity compensation plans not approved by security holders  -   -   - -
Total  460,000   $7.34   340,000 60,000$6.93340,000

 

Additional information regarding equity compensation can be found in the notes to the consolidated financial statements.

 

Issuer Repurchases

 

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock. On August 12,In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock which may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion. No shares were repurchased underThe Company did not make any purchases pursuant to the stock repurchase program during 2017.the quarter ended December 31, 2020.

 

10

Shareholders

 

As of March 22, 201816, 2021 there were 5,381,6685,157,344 shares of the Company’s common stock outstanding held by 439437 holders of record.   

 

Dividend Policy

 

The Company has not declared or paid any cash dividends on its common stock during the past two completed fiscal years.  The Board of Directors of the Company expects to continue this policy for the foreseeable future in order to retain cash for the continued expansion of the Company’s business. The Company’s credit agreement with Amegy Bank contains a covenant which could limit its ability to pay dividends on the common stock.

 

ITEM 6.SELECTED FINANCIAL DATA

 

Not applicable to smaller reporting company.

 

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following is a discussion of the Company’s financial condition and results of operations comparing the calendar years ended December 31, 20172020 and 2016.2019. This section should be read in conjunction with the Company’s Consolidated Financial Statements and the Notes thereto that are incorporated herein by reference and the other financial information included herein and the notes thereto.

 

10

OVERVIEW

 

The Company’s primary business is fashion model management and complementary business activities. The business of talent management firms, such as Wilhelmina, depends heavily on the state of the advertising industry, as demand for talent is driven by Internet,digital, mobile, print and television advertising campaigns for consumer goods, e-commerce, and retail clients. Wilhelmina believes it has strong brand recognition, which enables it to attract and retain top agents and talent to service a broad universe of clients. In order to take advantage of these opportunities and support its continued growth, the Company will need to continue to successfully allocate resources and staffing in a way that enhances its ability to respond to new opportunities. The Company continues to focus on tightly managing costs, recruiting top agents, and scouting and developing talent.

 

Although Wilhelmina has a large and diverse client base, it is not immune to global economic conditions.conditions, such as the impact from the COVID-19 pandemic. The Company closely monitors economic conditions, client spending, and other industry factors and continually evaluates opportunities to increase the market share of its existing boards and further expand its geographic reach. There can be no assurance as to the effects on Wilhelmina of future economic circumstances, technological developments, client spending patterns, client credit worthinesscreditworthiness and other developments and whether, or to what extent, Wilhelmina’s efforts to respond to them will be effective.

 

COVID-19 PANDEMIC

On March 11, 2020, the World Health Organization declared the outbreak of novel coronavirus (COVID-19) as a pandemic, which spread rapidly throughout the United States and the world. As the global impact of COVID-19 continues, Wilhelmina’s first priority has been to protect the health and safety of its employees and talent. To help mitigate the spread of the virus and in response to health advisories and governmental actions and regulations, the Company has modified its business practices and has implemented health and safety measures that are designed to protect employees and represented talent.

The Company’s revenues are heavily dependent on the level of economic activity in the United States and the United Kingdom, particularly in the fashion, advertising and publishing industries, all of which have been negatively impacted by the pandemic and may not recover as quickly as other sectors of the economy. There have been mandates from federal, state, and local authorities requiring forced closures of non-essential businesses. As a result, beginning in March 2020, the Company saw a significant reduction in customer bookings, resulting in a negative impact to revenue and earnings. During the second half of 2020, bookings increased from the preceding months, but remained significantly below pre-pandemic levels.

11

In addition to reduced revenue, business operations have been adversely affected by reductions in productivity, limitations on the ability of customers to make timely payments, disruptions in talents’ ability to travel to needed locations, and supply chain disruptions impeding clothing or footwear wardrobe from reaching destinations for photoshoots and other bookings. Many of the Company’s customers are large retail and fashion companies, some of which have had to close stores in the United States and internationally due to the spread of COVID-19. Some of these customers have filed for bankruptcy in 2020 and others may be unable to pay amounts already owed to the Company, resulting in increased current and future bad debt expense. These customers also may not emerge from the pandemic with the financial ability, or need, to purchase Wilhelmina’s services to the extent that they did in previous years. Some model talent have been quarantined with family far from the major cities where Wilhelmina’s offices are located, and also away from where most modeling jobs take place. Many U.S. and international airlines have decreased their flight schedules which, as economic activities resumes and clients increase booking requests, may make it difficult for talent to be available when and where they are needed. The B.1.1.7 variant of the COVID-19 virus, which is believed to spread easily and quickly, has particularly impacted the United Kingdom in recent months, resulting in renewed strict lockdowns that have impacted Wilhelmina’s London operations and are continuing into 2021. While these disruptions are currently expected to be temporary, there continues to be uncertainty around the duration.

Postponed and cancelled bookings related to the pandemic contributed significantly to reduced revenues and increased operating losses during 2020. Although some clients increased activity and bookings during the second half of 2020, rising COVID-19 infection rates in cities where Wilhelmina operates could lead to a slower economic recovery in those markets, and possible additional business closings or local mandates that could slow the recovery in operations there. Since Wilhelmina extends customary payment terms to its clients, even as bookings resume, there is likely to be a lag before significant cash collections return. In the meantime, the Company continues to have significant employee, office rent, and other expenses.

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited its access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. Since the pandemic began, many stock markets, including Nasdaq Capital Market where Wilhelmina’s common stock is listed, have been volatile. A further decline in the Company’s stock price would reduce its market capitalization and could require additional goodwill or intangible asset impairment writedowns.

The Company has taken the following actions to address the impact of COVID-19 and the current recessionary environment, in order to efficiently manage the business and maintain adequate liquidity and maximum flexibility:

-In April 2020, obtained approximately $2.0 million in loans under the Paycheck Protection Program (the “PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) administered by the U.S. Small Business Administration (“SBA”).

-Eliminated discretionary travel and entertainment expenses.

-Suspended share repurchases.  The terms of the Company’s PPP loans restrict share repurchases until 12 months have passed after full repayment.

-Did not renew the leases on three New York City model apartments when the terms ended in June and August, 2020.
-Did not renew the lease on the Company’s New York City office, and required all New York based staff to work remotely.

-Suspended efforts to fill two highly compensated executive roles following the resignation of the Company’s Chief Executive Officer and Vice President in early 2020.
-Negotiated discounts with various vendors and service providers.

-Effective July 1, 2020, implemented layoffs of approximately 36% of its staff, including employees at each of the Company’s five offices, and effected temporary salary reductions for the remaining staff.

If the quarantines and limitations on non-essential work are re-implemented, or persist for an extended period, the Company may need to implement additional cost savings measures.

The Consolidated Appropriations Act, 2021, which includes The COVID-related Tax Relief Act of 2020 and the Taxpayer Certainty and Disaster Tax Relief Act of 2020, was passed and signed into law the last week of 2020.  The many provisions of the legislation include items such as expenses associated with forgiven PPP loans, business meals deductions, individual tax rebates and unemployment benefits.  The Company is currently evaluating the impact of this new legislation.

BREXIT

On January 31, 2020, the United Kingdom (“UK”) withdrew from the European Union (“EU”). Effective January 1, 2021, new visa requirements and other restrictions limit the freedom of movement for British workers to travel to the EU for work, which may impact the ability of the Company’s London office to book modeling photoshoots that take place in the European Union. It may also be more difficult, in the future, for talent represented by Wilhelmina London, but based in the EU, to travel to London and other parts of the UK for photoshoots and campaign work. New immigration sponsorship or visa requirements could discourage fashion brands, and other clients, from booking as frequently in London, which has historically been an international fashion and modeling hub, and could impact the revenue of the Company’s London operations.

12

RESULTS OF OPERATIONS OF THE COMPANY FOR THE YEAR ENDED DECEMBER 31, 20172020 COMPARED TO YEAR ENDED DECEMBER 31, 20162019

 

In addition to net income, the key financial indicators that the Company reviews to monitor its business are revenues, model costs, operating expenses and cash flows.

 

The Company analyzes revenue by reviewing the mix of revenues generated by the different “boards”, each a specific division of the fashion model management operations which specializes by the type of model it represents,boards, by geographic locations and from significant clients. Wilhelmina’s primary sources of revenue include: (i) revenues from principal relationships where the gross amount billed to the client is recorded as revenue when earned and collectability is reasonably assured; and (ii) separate service charges, paid by clients in addition to the booking fees, which are calculated as a percentage of the models’ booking fees and are recorded as revenues when earned and collectability is reasonably assured. See “Critical Accounting Policies - Revenue Recognition.”.

 

Wilhelmina provides professional services. Therefore, salary and service costs represent the largest part of the Company’s operating expenses. Salary and service costs are comprised of payroll and related costs and travel, meals and entertainment (“T&E”) to deliver the Company’s services and to enable new business development activities.

 

Analysis of Consolidated Statements of Operations

 For the Years Ended December 31, 2017 and 2016                

(in thousands) 2017 2016 % Change
2017 vs 2016
Service revenues  73,162   82,044   -10.8%
License fees and other income  34   184   -81.5%
TOTAL REVENUES  73,196   82,228   -11.0%
Model costs  52,275   58,682   -10.9%
REVENUES NET OF MODEL COSTS  20,921   23,546   -11.1%
GROSS PROFIT MARGIN  28.6%  28.6%    
Salaries and service costs  14,103   14,893   -5.3%
Office and general expenses  5,132   5,647   -9.1%
Amortization and depreciation  906   594   52.5%
Corporate overhead  1,079   1,395   -22.7%
OPERATING INCOME  (299)  1,017   -129.4%
OPERATING MARGIN  -0.4%  1.2%    
Foreign exchange gain (loss)  (54)  14   * 
Loss on revaluation of contingent consideration  -   (30)  * 
Interest expense  (128)  (81)  58.0%
Loss from unconsolidated affiliate  (40)  (10)  300.0%
INCOME (LOSS) BEFORE INCOME TAXES  (521)  910   -157.3%
Current income tax expense  (362)  (296)  22.3%
Deferred tax benefit (expense)  1,046   (519)  -301.5%
Effective tax rate  -131.3%  89.6%    
NET INCOME  163   95   71.6%

* Not Meaningful

11

For the Years Ended December 31, 2020 and 2019      
(in thousands) 2020 2019 % Change
2020 vs 2019
Service revenues  41,577   75,452   (44.9%)
License fees and other income  26   52   (50.0%)
TOTAL REVENUES  41,603   75,504   (44.9%)
Model costs  29,885   54,249   (44.9%)
REVENUES NET OF MODEL COSTS  11,718   21,255   (44.9%)
GROSS PROFIT MARGIN  28.2%  28.2%    
Salaries and service costs  9,142   13,944   (34.4%)
Office and general expenses  3,608   4,408   (18.1%)
Amortization and depreciation  1,249   1,192   4.8%
Goodwill impairment  800   4,845   (83.5%)
Corporate overhead  888   1,038   (14.5%)
OPERATING LOSS  (3,969)  (4,172)  (4.9%)
OPERATING MARGIN  (9.5%)  (5.5%)    
Foreign exchange (gain) loss  (16)  97   116.5%
Interest expense  86   117   (26.5%)
LOSS BEFORE INCOME TAXES  (4,039)  (4,386)  (7.9%)
Current income tax expense  (178)  (306)  (41.8%)
Deferred tax expense  (724)  (94)  670.2%
Effective tax rate  (22.3%)  (9.1%)    
NET LOSS  (4,941)  (4,786)  3.2%

 

Service Revenues

 

The Company’s service revenues fluctuate in response to its clients’ willingness to spend on advertising and the Company’s ability to have the desired talent available. The decrease of 10.8%In 2020, the COVID-19 pandemic had a material impact on revenues, as many customers cancelled or postponed bookings while non-essential business activities were temporarily barred in total servicethe cities where Wilhelmina operates. Service revenues decreased 44.9% for the year ended December 31, 20172020, when compared to the year ended December 31, 2016 was2019, primarily due to a decrease in core model bookings. The decrease in core modelcancelled bookings resulting from COVID-19, as well as the closure of the Wilhelmina Studios division in the United States was partially offset by an increase in core model bookingsfourth quarter of 2019 and the closure of the hair and makeup artist division in the London office, from the Aperture division, and from the Celebrity division.second half of 2020.

 

License Fees and Other Income

 

License fees and other income include management and administrative services from an unconsolidated affiliate and franchise revenues from independently owned model agencies that use the Wilhelmina trademark and various services provided by the Company. License fees decreased 81.5%by 50.0% for the year ended December 31, 2017,2020, when compared to the year ended December 31, 2016,2019, primarily due to a reductionthe timing of income from licensing agreements and the closure of Wilhelmina’s Dubai licensee in the number of licensed affiliates. 2020.

13

Gross Profit Margin

 

Gross profit margins as a percentage of revenuewere unchanged for the year ended December 31, 2017,2020, when compared to the year ended December 31, 2016 was relatively unchanged.2019.

 

Salaries and Service Costs

 

Salaries and service costs consist of payroll and related costs and T&E costs required to deliver the Company’s services to its clients and talent. The 5.3%34.4% decrease in salaries and service costs during the year ended December 31, 20172020 compared to the year ended December 31, 20162019 was primarily attributabledue to severance paid toemployee layoffs in July 2020, temporary reductions in staff salaries, the Company’s former Chief Executive Officerclosure of the Wilhelmina Studios division during the fourth quarter of 2019, the closure of the hair and another employeemakeup artist division in 2016, changesthe second half of 2020, open positions for two executives that resigned in personnel to better align the number of employees at each Wilhelmina office with the needs of each geographic region,January 2020, and improved management of T&E costsa reduction in connection with delivering services to clients and models.share-based payment expense.

 

Office and General Expenses

 

Office and general expenses consist of office and equipment rents, advertising and promotion, insurance expenses, administration and technology cost.  During the year ended December 31, 2017,2020, office and general expenses decreased 9.1%18.1% when compared to the year ended December 31, 2016,2019, primarily due to recruitingreduced rent expense, legal fees, related to the hiring of the Company’s new Chief Executive Officercomputer expense, utilities, and new Chief Financial Officer andother office expenses, partially offset by an accrual for non-income tax expenses during 2016, as well as decreasesincrease in marketing and model apartment costs in 2017.bad debt expense.

Amortization and Depreciation

 

Amortization and depreciation expense is incurred with respect to certain assets, including computer hardware, software, office equipment, furniture and intangibles. During 2017, amortizationcertain finance lease assets. Amortization and depreciation expense totaled $0.9 millionincreased by 4.8% for the year ended December 31, 2020 compared to $0.6the year ended December 31, 2019, primarily due to new equipment being placed in service, which will be depreciated going forward. Fixed asset purchases (mostly related to technology and computer equipment) totaled approximately $0.2 million in 2016, primarily2020 and $0.4 million in 2019.

Goodwill Impairment

The Company incurred goodwill impairment of $0.8 million and $4.8 million, for the years ended December 31, 2020 and December 31, 2019, respectively, due to the Company’s new accounting software put into service inimpairment tests indicating that the second halfcarrying value of 2016.goodwill exceeded the estimated fair value at the end of the fourth quarter of 2019 and the first quarter of 2020.

 

Corporate Overhead

 

Corporate overhead expenses include director and executive officer compensation, legal, audit and professional fees, corporate office rent, and travel. Corporate overhead decreased $0.3 millionby 14.5% for the year ended December 31, 2017,2020, when compared to the year ended December 31, 2016,2019, primarily due to lower legalcorporate travel costs and temporary reductions in fees in 2017.to the Company’s Board of Directors.  

 

Operating Income and Operating Margin

 

Operating loss of $4.0 million and negative operating margin declined to -0.4%of 9.5% for the year ended December 31, 20172020, compared to 1.2%operating loss of $4.2 million and negative operating margin of 5.5% for the year ended December 31, 2016,2019. The reduced operating loss but increased negative operating margin was primarily due to the combined impact of lower goodwill impairment and operating expenses, as a resultwell as decreased revenue net of decreased revenues outpacing savings in operating expenses.model costs.

 

Foreign Currency TranslationLoss

 

The Company translates the assets and liabilitiesrealized a gain of its non-U.S. dollar functional$16 thousand from foreign currency subsidiaries into U.S. dollars using exchange rates in effect at the end of each period. Revenue and expenses for these subsidiaries are translated using rates that approximate those in effect during the period.  For the year ended December 31, 2017, the Company realized a2020, compared to loss onof $97 thousand from foreign currency of $54 thousand as compared to a gain of $14 thousand forexchange during the year ended December 31, 2016. The2019. Foreign currency gain and loss for the year ended December 31, 2017, was primarilyis due to exchange rate fluctuations in the British Poundcurrencies from Great Britain, Europe, and the Euro.

12

Revaluation of Contingent Consideration

In connection with the London acquisition, the Company recorded contingent consideration in 2015. The payment of this consideration was based upon London achieving certain benchmarks for the years ending 2015 and 2016. In 2016, the Company increased the contingent consideration by $30 thousand based on London’s expectation of meeting its benchmark for 2016. The contingent consideration of $0.1 million was paid in January 2017.Latin America.

 

Interest Expense

 

The Company incurs interest expense as a result a term loan with Amegy bank. Interest expense increased 58% for the year ended December 31, 2017 compared to the year ended December 31, 2016 due to the loan being drawn during 2016 and including a partial year of interest in 2016 compared to a full year of interest expense in 2017.

Unconsolidated affiliate

Wilhelmina previously owned a non-consolidated 50% interest in Wilhelmina Kids & Creative Management LLC, a New York City-based modeling agency that specialized in representing child models. The Company incurred losses for the years ended December 31, 20172020 and 2016,December 31, 2019 was primarily attributable to its pro rata ownershipaccrued interest in Kids. On December 9,on term loans drawn during 2016 the owners of Kids agreed to dissolve Wilhelmina Kids & Creative Management LLC and ceased related business operations of Kids,2018 and the final expenses to wind down the operations of Kids were incurred in early 2017.on finance leases. See, “Liquidity and Capital Resources.”

 

IncomeLoss before Income Taxes

 

IncomeLoss before income taxes declined $1.4decreased $0.4 million to a loss of $0.5$4.0 million for the year ended December 31, 2017,2020, compared to incomea loss of $0.9$4.4 million for the year ended December 31, 2016,2019, primarily as a result of decreased revenues outpacing reductiondue to the decrease in expenses.operating loss and foreign currency exchange expense.

 

14

Income Taxes

 

Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of certain amounts ofvaluation allowances on deferred tax assets, amortization and depreciation expense, stock based compensation,foreign taxes, and corporate overhead not being deductible and income being attributable to certain states in which it operates. The Company operates in four states which have relatively high tax rates: California, New York, Illinois, and Florida. As of December 31, 2017, theThe Company had federal income tax loss carryforwards of $1.9 million.

The U.S. Tax Cuts and Jobs Act (“The Act”) reduces the U.S. statutory tax rate from 35% to 21% for years after 2017 and imposes a repatriation tax on deemed repatriated earnings of foreign subsidiaries. The Company remeasured all deferred taxes as of December 31, 2017 to reflect the reduced rate that will apply in future periods when these deferred taxes are settled or realized. We recognized a deferred tax benefit of $0.7 million attributable to the effects of the Tax Act. The Company’s deemed repatriation liability is not deemed material due to a foreign deficit.

Net Income

Net income increased 71.6%, to $0.2$0.9 million for the year ended December 31, 2017,2020, compared to $0.1$0.4 million for the year ended December 31, 2016,2019. The Company reported income tax expense for 2020 despite a pre-tax loss due primarily due to a $1.5 million decreasevaluation allowance recorded against deferred tax assets. The valuation allowance was the result of management’s assessment as of December 31, 2020 that the benefit of the Company’s deferred tax assets would not be realized primarily due to the impact of the COVID-19 pandemic on its business.

Net Income

The Company had a net loss of $4.9 million for the year ended December 31, 2020, compared to net loss of $4.8 million for the year ended December 31, 2019, primarily due to the increase in income tax expense, due to the recognition of deferred income tax benefits, partially offset by the $1.4 million declinedecrease in income before income taxes.operating loss.

 

Liquidity and Capital Resources

 

The Company’s cash balance decreased to $4.3$5.6 million at December 31, 20172020 from $5.7$7.0 million at December 31, 2016.2019. The cash balancesbalance decreased primarily as a result of $0.3$2.0 million net cash used by operating activities $0.7and $0.2 million cash used in investing activities, and $0.5partially offset by $0.6 million cash provided by financing activities, as well as $0.1 million foreign currency effect on cash flow.

Net cash used in financing activities.

operating activities of $2.0 million was primarily the result of net loss and decreases in amounts due to models, accounts payable and accrued liabilities, and lease liabilities, partially offset by decreases in accounts receivable and right of use assets. The $0.7$0.2 million cash used in investing activities was attributable to purchases of property and equipment, including software office furniture, and computer equipment. The $0.5$0.6 million of cash used in financing activities was primarily attributable to interestreceipt of $2.0 million of PPP loans, partially offset by $1.3 million principal payments on the company’sCompany’s Amegy Bank term loan.loans, and payments on finance leases.

 

The Company’s primary liquidity needs are for working capital associated with performing services under its client contracts and servicing its remaining term loan. Generally, the Company incurs significant operating expenses with payment terms shorter than its average collections on billings. The COVID-19 pandemic has had an impact on the Company’s cash flows during the year ended December 31, 2020, primarily due to reduced bookings and modeling jobs and delayed payments from customers. The Company has taken actions to address the impact of COVID-19 by reducing expenses and has the ability to implement more significant cost savings measures if the current limitations on non-essential work persist for an extended period. Based on 20182021 budgeted and year-to-date cash flow information, management believes that the Company has sufficient liquidity to meet its projected operational expenses and capital expenditure requirements for the next twelve months.

13

 

Amegy Bank Credit Agreement

 

The Company has a credit agreement with Amegy Bank which provides a $4.0 million revolving line of credit and previously provided up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reduce the availability under the revolving line of credit. The revolving line of credit is also subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant of $20.0 million.covenant. The revolving line of credit bears interest at prime plus 0.50% payable monthly. As of December 31, 2017,2020, the Company had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit.credit and had additional borrowing capacity of $1.7 million. The revolving line of credit presently expires on October 24, 2018.2022.

 

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock from Lorex Investments AG.in a private transaction. The term loan bearsbore interest at 4.5% per annum and iswas payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule and aschedule. A final $0.6 million payment of principal and interest duewas paid on October 24,28, 2020.

 

On May 4, 2017,July 16, 2018, the Company amended its credit agreement with Amegy Bank to provide for an additional term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and was payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023.

15

Amounts outstanding under the additional term loan reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of December 31, 2020, a total of $0.7 million was outstanding on the term loan.

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. On March 26, 2020, the Company entered into a SeventhThirteenth Amendment to Credit Agreement (the “Thirteenth Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the Thirteenth Amendment, Amegy Bank reducingalso waived an existing default caused by the Company’s failure to satisfy the old $20.0 million minimum net worth covenant as of December 31, 2019. On May 12, 2020, the Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0 million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy both the minimum fixed charge coverage ratio through DecemberMarch 31, 2017.2020 and minimum tangible net worth as of March 31, 2020. The Company obtained a waiverwaivers from Amegy Bank of its failurefailures to satisfy the fixed coverage ratio for the quarter ended June 30, 2017. On August 1, 2017, the Company entered into an Eighth Amendment to Credit Agreement with Amegy Bank eliminating the requirement to test the fixed charge coverage ratio, the minimum tangible net worth, and the borrowing base for the quarterquarters ended June 30, 2020 and September 30, 2017. Effective October 24, 2017,2020. On November 10, 2020, the Company entered into a NinthFifteenth Amendment to Credit Agreement and Second Amendment to Line of Credit(the “Fifteenth Amendment”) with Amegy Bank extendingBank. The Fifteenth Amendment waived the maturityminimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The Fifteenth Amendment also revised the calculation of the revolving line of credit for one yearfixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and increasing the fee payable upon issuance of any letter of credit from 1.0% to 1.25%tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

Paycheck Protection Program Loan

On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the faceCompany, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the “Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy Bank. The Sub PPP Loan was obtained pursuant to the letterPPP. The Sub PPP Loan originally matured on April 13, 2022 and bears interest at a rate of credit (but not less than $1,000).1.00% per annum. As allowed under the Paycheck Protection Flexibility Act, the Sub PPP Loan was extended to mature on April 13, 2025 and is payable in 44 equal monthly payments of $43 thousand commencing in August 2021.

 

On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April 17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the “Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP Loan originally matured on April 17, 2022 and bears interest at a rate of 1.00% per annum. As allowed under the Paycheck Protection Flexibility Act, the Parent PPP Loan was extended to mature on April 17, 2025 and is payable in 44 equal monthly payments of $3 thousand commencing in August 2021.

Both the Sub PPP Loan and the Parent PPP Loan (collectively, the “PPP Loans”) may be prepaid at any time prior to maturity with no prepayment penalties. Both the Sub PPP Loan Documents and the Parent PPP Loan Documents contain various provisions related to the PPP, as well customary representations, warranties, covenants, events of default and other provisions. Neither of the PPP Loans is secured by either the Borrower or the Company, and both are guaranteed by the SBA. All or a portion of the PPP Loans may be forgiven by the SBA upon application by the Borrower or the Company, respectively, accompanied by documentation of expenditures in accordance with the SBA requirements under the PPP. In the event all or any portion of the PPP Loans is forgiven, the amount forgiven is applied to outstanding principal, and would be recorded as forgiveness of debt income.

As of December 31, 2020, a total of $2.0 million was outstanding on the PPP Loans.

Off-Balance Sheet Arrangements

 

As of December 31, 2017,2020, the Company had outstanding a $0.2 million irrevocable standby letter of credit under the Company’s revolving credit facility with Amegy Bank. The letter of credit servesserved as security under the lease relating to the Company’s office space in New York City that expiresexpired on February 28, 2021.

 

16

 

Effect of Inflation

 

Inflation has not been a material factor affecting the Company’s business.  General operating expenses, such as salaries, employee benefits, insurance and occupancy costs, are subject to normal inflationary pressures.

 

Critical Accounting Policies and Estimates

 

See NoteThe consolidated financial statements of the Company are prepared in accordance with generally accepted accounting practices in the United States of America (“U.S. GAAP”). The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs, and expenses and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. In many instances, we could have reasonably used different accounting estimates, and in other instances, changes in the accounting estimates are reasonably likely to occur from period to period. Accordingly, actual results could differ significantly from the estimates made by our management. To the extent that there are material differences between these estimates and actual results, our future financial statement presentation, financial condition, results of operations and cash flows may be affected.

The following items require significant estimation or judgement. For additional information about our accounting policies, refer to “Note 2, Summary of Significant Accounting PoliciesPolicies” in the audited financial statements included herewith.

 

Revenue Recognition

The Company has adopted the requirements of Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 establishes a principle for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services.

Our revenues are derived primarily from fashion model bookings, and representation of social media influencers and actors for commercials, film, and television. Our performance obligations are primarily satisfied at a point in time when the talent has completed the contractual requirements.

A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The performance obligations for most of the Company’s core modeling bookings are satisfied on the day of the event, and the “day rate” total fee is agreed in advance when the customer books the model for a particular date. For contracts with multiple performance obligations, we allocate the contract’s transaction price to each performance obligation based on the estimated relative standalone selling price.

Model Costs

Model costs include amounts owed to talent, including taxes required to be withheld and remitted directly to taxing authorities, commissions owed to other agencies, and related costs such as those paid for photography. Costs are accrued in the period in which the event takes place consistent with when the revenue is recognized. The Company typically enters into contractual agreements with models under which the Company is obligated to pay talent upon collection of fees from the customer.

Share Based Compensation

Share-based compensation expense is estimated at the grant date based on the award’s fair value as calculated by the Black-Scholes option pricing model and is recognized on a straight line basis as an expense over the requisite service period, which is generally the vesting period. The determination of the fair value of share-based awards on the date of grant using an option pricing model is affected by our stock price as well as assumptions regarding a number of complex and subjective variables. These variables include the estimated volatility over the expected term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rates, estimated forfeitures and expected dividends.

Income Taxes

We are subject to income taxes in the United States, the United Kingdom, and numerous local jurisdictions.

Deferred tax assets are recognized for unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Unused tax loss carry-forwards are reviewed at each reporting date and a valuation allowance is established if it is doubtful we will generate sufficient future taxable income to utilize the loss carry-forwards.

17

In determining the amount of current and deferred income tax, we take into account whether additional taxes, interest, or penalties may be due. Although we believe that we have adequately reserved for our income taxes, we can provide no assurance that the final tax outcome will not be materially different. To the extent that the final tax outcome is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made and could have a material impact on our financial condition and operating results.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are accounted for at net realizable value, do not bear interest and are short-term in nature. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability to collect on accounts receivable. Based on management’s assessment, the Company provides for estimated uncollectible amounts through a charge to earnings and a credit to the allowance.  Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the allowance and a credit to accounts receivable.  The Company generally does not require collateral.

Goodwill and Intangible Asset Impairment Testing

The Company performs impairment testing at least annually and more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the reporting unit’s fair value. The Company sometimes utilizes an independent valuation specialist to assist with the determination of fair value. In accordance with ASU 2017-03, effective January 1, 2020, only a one-step quantitative impairment test is performed, whereby a goodwill impairment loss will be measured as the excess of a reporting unit’s carrying amount over its fair value. If the carrying amount of the reporting unit’s goodwill exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill.

Whenever events or circumstances change, entities have the option to first make a qualitative evaluation about the likelihood of goodwill impairment. If impairment is deemed more likely than not, management would perform the goodwill impairment test. Otherwise, the goodwill impairment test is not required. In assessing the qualitative factors, the Company assesses relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances and how these may impact a reporting unit’s fair value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry and market considerations, overall financial performance, Company specific events and share price trends, an assessment of whether each relevant factor will impact the impairment test positively or negatively, and the magnitude of any such impact

 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable to smaller reporting company.

 

 

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The consolidatedconsolidated financial statements of the Company and the related report of the Company’s independent registered public accounting firm thereon are included in this report at the pages indicated.

 

 Page
Report of Independent Registered Public Accounting FirmF-2
Consolidated Balance SheetSheets as of December 31, 20172020 and 20162019F-3F-4
Consolidated Statements of IncomeOperations and Comprehensive IncomeLoss for the Years Ended December 31, 2017 2020 and 20162019F-4F-5
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 20172020 and 20162019F-5F-6
Consolidated Statements of Cash Flows for the Years Ended December 31, 20172020 and 20162019F-6F-7
Notes to the Consolidated Financial StatementsF-7F-8

 

14

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

18

ITEM 9A.CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, the Company’s principal executive officer and principal financial officer evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s principal executive officer and principal financial officer, with the participation of the Company’s management, have concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2017,2020, to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is (a) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (b) accumulated and communicated to management, including the Company’s principal executive officer and principal financial officer, as appropriate to allow for timely decisions regarding required disclosure.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f).  Under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of December 31, 20172020 based on the framework in Internal Control - Integrated Framework 2013 issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that evaluation, the Company’s management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2017.2020. 

 

        During the year ended December 31, 2017, there were no changes in the Company’s internal controls over financial reporting, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B.OTHER INFORMATION

 

None.

 

PART III

 

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by Item 10 is incorporated by reference from the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

 

ITEM 11.EXECUTIVE COMPENSATION

 

The information required by Item 11 is incorporated by reference from the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

 

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The information required by Item 12 is incorporated by reference from the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

15

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by Item 13 is incorporated by reference from the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

 

19

 

ITEM 14.PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information required by Item 14 is incorporated by reference from the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

 

PART IV

 

ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(a) Documents Filed as Part of Report

 

1.Financial Statements:

 

The consolidated financial statements of the Company and the related report of the Company’s independent public accountants thereon have been filed under Item 8 hereof.

 

2.      
2.Financial Statement Schedules:

 

The information required by this item is not applicable.

 

3.Exhibits:

 

The exhibits listed below are filed as part of or incorporated by reference in this report.  

 

 1620 

 

 

Exhibit  
Number Description of Exhibits
   
3.1 Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to Form S-1/A, filed January 30, 2012).
   
3.2 Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to the Form 8-K, filed July 15, 2014).
   
3.3 Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to Form 8-K filed July 12, 2017).
   
3.4 Amended and Restated Bylaws of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.2 to Form 8-K, filed May 24, 2011).
   
4.1 Form of Stock Certificate of Common Stock of Billing Concepts Corp. (incorporated by reference from Exhibit 4.1 to Form 10-Q, filed May 15, 1998).
   
10.1 Mutual Support Agreement, dated August 25, 2008, by and among Newcastle Partners, L.P., Dieter Esch, Lorex Investments AG, Brad Krassner and Krassner Family Investments Limited Partnership (incorporated by reference from Annex D to the Proxy Statement on Schedule 14A filed December 22, 2008).
   
10.2 First Amendment to Mutual Support Agreement, dated October 18, 2010, by and among Newcastle Partners, L.P., Dieter Esch, Lorex Investments AG, Brad Krassner and Krassner Family Investments Limited Partnership (incorporated by reference from Exhibit 10.2 to Form 8-K filed October 21, 2010).
   
10.3 Credit Agreement, dated as of April 20, 2011, by and between Wilhelmina International, Inc. and Amegy Bank National Association (incorporated by reference from Exhibit 10.1 to Form 8-K filed May 5, 2011).
   
10.4 Promissory Note, dated as of April 20, 2011, by and between Wilhelmina International, Inc. for the benefit of Amegy Bank National Association (incorporated by reference from Exhibit 10.2 to Form 8-K filed May 5, 2011).
   
10.5 Pledge and Security Agreement, dated as of April 20, 2011, by and between Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.3 to Form 8-K filed May 5, 2011).
   
10.6 Guaranty, dated as of April 20, 2011, by the guarantor signatories thereto for the benefit of Amegy Bank National Association (incorporated by reference from Exhibit 10.4 to Form 8-K filed May 5, 2011).
   
10.7 First Amendment to Credit Agreement, dated January 1, 2012, by and among Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.1 to Form 8-K filed January 19, 2012).
   
10.8 Amended and Restated Line of Credit Promissory Note, dated as of January 1, 2012, by Wilhelmina International, Inc. for the benefit of Amegy Bank National Association (incorporated by reference from Exhibit 10.2 to Form 8-K filed January 19, 2012).
   
10.9 First Amendment to Pledge and Security Agreement, dated as of January 1, 2012, by and among Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.3 to Form 8-K filed January 19, 2012).
   
10.10 Second Amendment to Credit Agreement, dated as of October 24, 2012, by and between Wilhelmina International, Inc. and Amegy Bank National Association (incorporated by reference from Exhibit 10.1 to Form 8-K filed October 30, 2012).
   
10.11 Second Amended and Restated Line of Credit Promissory Note, dated as of October 24, 2012, by Wilhelmina International, Inc. for the benefit of Amegy Bank National Association (incorporated by reference from Exhibit 10.2 to Form 8-K filed October 30, 2012).
   
10.12 Second Amendment to Pledge and Security Agreement, dated as of October 24, 2012, by and among Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.3 to Form 8-K filed October 30, 2012).

 

 1721 

 

 

10.13 Third Amendment to Pledge and Security Agreement, dated as of July 31, 2014, by and among Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.30 to Form 10-K filed March 27, 2015).
   
10.14 Fourth Amendment to Credit Agreement, dated November 10, 2015, by and among Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.32 to Form 10-Q filed November 16, 2015).
   
10.15 Third Amended and Restated Line of Credit Promissory Note, dated November 10, 2015, by and among Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.33 to Form 10-Q filed November 16, 2015).
   
10.16 Term Loan Promissory Note, dated November 10, 2015, by and among Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.34 to Form 10-Q filed November 16, 2015).
   
10.17 Third Amendment to Pledge and Security Agreement, dated November 10, 2015, by and among Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from Exhibit 10.35 to Form 10-Q filed November 16, 2015).
   
10.18 Fifth Amendment to Credit Agreement dated May 13, 2016, by and among Wilhelmina International, Inc., Amegy Bank National Association and the guarantors signatory thereto (incorporated by reference from Exhibit 10.1 to Form 8-K filed May 17, 2016).
   
10.19 Sixth Amendment to Credit Agreement and First Amendment to Line of Credit Note dated November 9, 2016, between Wilhelmina International, Inc. and Amegy Bank (incorporated by reference from Exhibit 10.2 to Form 10-Q filed November 14, 2016).
   
10.20 Seventh Amendment to Credit Agreement dated May 4, 2017, by and among Wilhelmina International, Inc., the guarantor signatories thereto, and Amegy Bank (incorporated by reference from Exhibit 10.1 to Form 8-K filed May 8, 2017).
   
10.21 Eighth Amendment to Credit Agreement and Waiver dated August 1, 2017, by and among Wilhelmina International, Inc., the guarantor signatories thereto, and Amegy Bank (incorporated by reference from Exhibit 10.1 to Form 8-K filed August 4, 2017).
   
10.22 Ninth Amendment to Credit Agreement and Second Amendment to Line of Credit Note dated October 24, 2017, by and among Wilhelmina International, Inc., the guarantor signatories thereto, and Amegy Bank (incorporated by reference from Exhibit 10.2 to Form 10-Q filed November 9, 2017).
   
*10.23Tenth Amendment to Credit Agreement dated July 12, 2018, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by reference to Exhibit 10.1 to Form 8-K filed July 17, 2018).
10.24Promissory Note dated July 12, 2018, by and between Wilhelmina International, Inc. and ZB, N.A. dba Amegy Bank (incorporated by reference to Exhibit 10.2 to Form 8-K files July 17, 2018).
10.25Eleventh Amendment to Credit Agreement and Third Amendment to Line of Credit Note dated October 24, 2018, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by reference to Exhibit 10.3 to Form 10-Q filed November 9, 2018).
10.26Twelfth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note dated October 24, 2019, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by reference to Exhibit 10.1 to Form 10-Q filed November 12, 2019).
10.27Thirteenth Amendment to Credit Agreement dated March 26, 2020, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by reference to Exhibit 10.27 to Form 10-K filed March 30, 2020).
10.28Fourteenth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note dated May 12, 2020, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by reference to Exhibit 10.1 to Form 10-Q filed May 14, 2020).

22

10.29Fifteenth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note dated November 10, 2020, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by reference to Exhibit 10.1 to Form 10-Q filed November 12, 2020).
10.30Business Loan Agreement and Promissory Note, each dated April 13, 2020, between Wilhelmina International, Ltd. and Zions Bancorporation, N.A. dba Amegy Bank (incorporated by reference from Exhibit 10.1 to Form 8-K filed April 21, 2020).
10.31Business Loan Agreement and Promissory Note, each dated April 17, 2020, between Wilhelmina International, Inc. and Zions Bancorporation, N.A. dba Amegy Bank (incorporated by reference from Exhibit 10.2 to Form 8-K filed April 21, 2020).
10.32* Wilhelmina International, Inc. 2015 Incentive Plan (incorporated by reference from Exhibit 10.1 to Form 8-K filed June 16, 2015).
   
*10.2410.33* Form of Stock Option Grant Agreement (incorporated by reference from Exhibit 10.21 to Form 10-K filed March 23, 2017).
   
*10.25Employment Agreement, dated as of January 26, 2016, by and between Wilhelmina International, Inc. and William Wackermann (incorporated by reference from Exhibit 10.1 to the Form 8-K filed February 1, 2016).
*10.26Amended and Restated Employment Agreement dated June 29, 2016, between Wilhelmina International, Inc. and William J Wackermann (incorporated by reference from Exhibit 10.1 to Form 8-K filed June 30, 2016).
*10.2710.34* Letter agreement dated April 4, 2016 between Wilhelmina International, Inc. and James McCarthy (incorporated by reference from Exhibit 10.1 to Form 8-K filed April 25, 2016).
10.28Stock Purchase Agreement dated August 16, 2016, between Wilhelmina International, Inc. and Lorex Investments AG (incorporated by reference from Exhibit 10.1 to Form 8-K filed August 17, 2016).
   
21.1 List of Subsidiaries (filed herewith).
   
31.1 Certification of Principal Executive Officer in Accordance with Section 302 of the Sarbanes-Oxley Act (filed herewith).
   

18

31.2 Certification of Principal Financial Officer in Accordance with Section 302 of the Sarbanes-Oxley Act (filed herewith).
   
32.1 Certification of Principal Executive Officer in Accordance with Section 906 of the Sarbanes-Oxley Act (filed herewith).
   
32.2 Certification of Principal Financial Officer in Accordance with Section 906 of the Sarbanes-Oxley Act (filed herewith).

101.INSXBRL Instance Document (filed herewith)
101.SCHXBRL Taxonomy Extension Schema Document (filed herewith)
101.CALXBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
101.DEFXBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
101.LABXBRL Taxonomy Extension Label Linkbase Document (filed herewith)
101.PREXBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
*Includes compensatory plan or arrangement.

 

ITEM 16.FORM 10-K SUMMARY

 

Not applicable.

 

 1923 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 WILHELMINA INTERNATIONAL, INC.
 (Registrant)
  

Date:  March 22, 201816, 2021

By:

By:

/s/ William J. Wackermann

Mark E. Schwarz

 NameWilliam J. WackermannMark E. Schwarz
 Title:Chief

Executive Officer

Chairman

(Principal Executive Officer)principal executive officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on the 22nd16th day of March, 2018.2021.

 

/s/ Mark E. Schwarz Director and
Mark E. Schwarz 

Executive Chairman

/s/ William J. WackermannChief Executive Officer
William J. WackermannPrincipal Executive Officer

(principal executive officer)

   
   
/s/ James A. McCarthy Chief Financial Officer
James A. McCarthy Principal Financial Officer

(principal financial officer)

   
/s/ Clinton J. Coleman Director
Clinton J. Coleman  
   
   
/s/ James A. Dvorak Director
James A. Dvorak  

  
/s/ Horst-Dieter Esch Director
Horst-Dieter Esch  

  
/s/ Mark E. Pape Director
Mark E. Pape  

  
/s/ James C. Roddey Director
James C. Roddey  

  
/s/ Jeffrey R. Utz Director
Jeffrey R. Utz  

 

 2024 

 

WILHELMINA INTERNATOINAL, INC. AND SUBSIDIARIES

 

INSERTS TO FORM 10-K

For the Year Ended December 31, 2017

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

 Page
Report of Independent Registered Public Accounting FirmF-2
Consolidated Balance Sheets as of December 31, 20172020 and 20162019F-3F-4
Consolidated Statements of IncomeOperations and Comprehensive IncomeLoss for the Years Ended December 31, 20172020 and 20162019F-4F-5
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 20172020 and 20162019F-5F-6
Consolidated Statements of Cash Flows for the Years Ended December 31, 20172020 and 20162019F-6F-7
Notes to Consolidated Financial StatementsF-7F-8

 

 

 

 

 

 

 F-1 

 

MONTGOMERY COSCIA GREILICH LLP

972.748.0300 p

972.748.0700 f

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and

Shareholders of

Wilhelmina International, Inc. and Subsidiaries:

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Wilhelmina International, Inc. and subsidiariesSubsidiaries (collectively, the “Company”"Company") as of December 31, 20172020 and 2016, and2019, the related consolidated statements of incomeoperations and comprehensive income,loss, shareholders’ equity, and cash flows, for the years ended December 31, 20172020 and 2016,2019, and the related notes to the consolidated financial statements (collectively referred to as the “financial statements”"consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172020 and 2016,2019, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’sCompany's management. Our responsibility is to express an opinion on the Company’sCompany's consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included considerationAs part of our audits we are required to obtain an understanding of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’sCompany's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Montgomery Coscia Greilich, LLPCritical Audit Matter

 

We have servedThe critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the Company’s auditor since 2012 

Plano, TX

March 22, 2018

critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

 F-2 

 

Trademarks and Trade Name Impairment Assessment - Refer to Note 2 to the Consolidated Financial Statements

 

Critical Audit Matter Description

As reflected in the Company’s consolidated financial statements, the Company’s trademarks and trade name with indefinite lives had a balance of approximately $8.5 million at December 31, 2020. As described in Note 2 to the consolidated financial statements, the Company's trademarks and trade name are tested for impairment at least annually. The Company elected not to perform the qualitative assessment (Step 0) in connection with testing its trademarks and trade name for impairment. Instead, a quantitative assessment (Step 1) was performed using the royalty-relief method, which is based upon projected revenues and estimated royalty and discount rates. The determination of the fair value of the trademarks and trade name requires management to make significant estimates and assumptions related to forecasts of future revenues and royalty and discount rates.  As disclosed by management, changes in these assumptions could have a significant impact on the fair value of the trademarks and trade name and the amount of any impairment expense recognized.    

We identified the Step 1 trademarks and trade name impairment assessment as a critical audit matter, as auditing management’s judgments regarding forecasts for future revenue and royalty and discount rates involve a high degree of subjectivity and an increased extent of audit effort, including the need to involve our fair value specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the critical audit matter included the following:

We obtained an understanding of the design and implementation of internal controls over the estimates and assumptions used by management in the determination of the fair value of the trademarks and trade name including controls addressing:
oManagement’s review and approval of key assumptions and inputs, including financial projections, projected growth rates of revenues, capitalization, royalty and discount rates and peer information used in the model.
oThe completeness and accuracy of the model.

We performed, with the assistance of an auditor employed valuation specialist, substantive procedures on management’s estimates and assumptions used in determining the fair value of the trademarks and trade name including:
oWe evaluated the reasonableness of management’s forecasts of future revenues by comparing these forecasts to historical operating results and considered whether such assumptions were consistent with evidence obtained in other areas of the audit.
oWe tested the mathematical accuracy of the model, as well as the completeness and accuracy of the information used in it.
oWe evaluated the appropriateness of the methodology used, as well as the capitalization, royalty and discount rate assumptions.
oWe prepared a benchmarking analysis comparing the royalty rate used in the model with third party licensing transactions and developed an independent estimate using an implied royalty rate based on a profit split method.
oWe performed sensitivity analysis of the significant assumptions (i.e. projected revenues, royalty and discount rates) to evaluate the changes in the fair value of the trademarks and trade name that would result from such changes in the assumptions.

We have served as the Company's auditor since 2012.

/s/ Baker Tilly US, LLP
Plano, Texas

March 16, 2021


F-3

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

As of December 31, 20172020 and 20162019

(In thousands, except share data) 

     
  2020 2019
ASSETS        
Current assets:        
Cash and cash equivalents $5,556  $6,993 
Accounts receivable, net of allowance for doubtful accounts of $1,635 and $1,423, respectively  7,146   9,441 
Prepaid expenses and other current assets  105   243 
Total current assets  12,807   16,677 
         
Property and equipment, net of accumulated depreciation of $5,451 and $4,300, respectively  928   1,925 
Right of use assets-operating  585   1,261 
Right of use assets-finance  218   316 
Trademarks and trade names with indefinite lives  8,467   8,467 
Goodwill  7,547   8,347 
Other assets  93   115 
         
TOTAL ASSETS $30,645  $37,108 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable and accrued liabilities $2,867  $3,815 
Due to models  6,265   7,495 
Lease liabilities – operating, current  435   1,055 
Lease liabilities – finance, current  77   94 
Term loans - current  414   1,257 
Total current liabilities  10,058   13,716 
         
Long term liabilities:        
Deferred income taxes, net  1,449   725 
Lease liabilities – operating, non-current  180   328 
Lease liabilities – finance, non-current  149   225 
Term loans - non-current  2,303   743 
Total long-term liabilities  4,081   2,021 
         
Total liabilities  14,139   15,737 
         
Shareholders’ equity:        
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at December 31, 2020 and December 31, 2019  65   65 
Treasury stock, 1,314,694 and 1,309,861 at December 31, 2020 and December 31, 2019, at cost  (6,371)  (6,352)
Additional paid-in capital  88,487   88,471 
Accumulated deficit  (65,756)  (60,815)
Accumulated other comprehensive income  81   2 
Total shareholders’ equity  16,506   21,371 
         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $30,645  $37,108 

The accompanying notes are an integral part of these consolidated financial statements

F-4

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

For the Years Ended December 31, 2020 and 2019

(In thousands, except per share data)

 

  2017 2016
ASSETS        
Current assets:        
Cash and cash equivalents $4,256  $5,688 
Accounts receivable, net of allowance for doubtful accounts of $2,171 and $1,646, respectively  13,627   16,947 
Prepaid expenses and other current assets  180   847 
Total current assets  18,063   23,482 
         
Property and equipment, net of accumulated depreciation of $2,349 and $1,525, respectively  3,039   3,206 
         
Trademarks and trade names with indefinite lives  8,467   8,467 
Other intangibles with finite lives, net of accumulated amortization of$8,609 and $8,527, respectively  128   210 
Goodwill  13,192   13,192 
Other assets  137   164 
         
TOTAL ASSETS $43,026  $48,721 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable and accrued liabilities $3,985  $4,781 
Due to models  10,190   14,217 
Contingent consideration to seller  -   97 
Term loan - current  524   502 
Total current liabilities  14,699   19,597 
         
Long term liabilities:        
Net deferred income tax liability  521   1,567 
Term loan - non-current  1,623   2,147 
Total long-term liabilities  2,144   3,714 
         
Total liabilities  16,843   23,311 
         
Shareholders’ equity:        
Common stock, $0.01 par value, 9,000,000 and 12,500,000 shares authorized; 6,472,038 shares issued at December 31, 2017 and December 31, 2016  65   65 
Treasury stock, 1,090,370 at December 31, 2017 and December 31, 2016, at cost  (4,893)  (4,893)
Additional paid-in capital  87,892   87,336 
Accumulated deficit  (56,885)  (57,048)
Accumulated other comprehensive income  4   (50)
Total shareholders’ equity  26,183   25,410 
         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $43,026  $48,721 
  

 

2020

 

 

2019

Revenues:        
Service revenues $41,577  $75,452 
License fees and other income  26   52 
Total revenues  41,603   75,504 
         
Model costs  29,885   54,249 
         
Revenues, net of model costs  11,718   21,255 
         
Operating expenses:        
Salaries and service costs  9,142   13,944 
Office and general expenses  3,608   4,408 
Amortization and depreciation  1,249   1,192 
Goodwill impairment  800   4,845 
Corporate overhead  888   1,038 
Total operating expenses  15,687   25,427 
Operating loss  (3,969)  (4,172)
         
Other expense:        
Foreign exchange (gain) loss  (16)  97 
Interest expense, net  86   117 
Total other expense  70   214 
         
Loss before provision for income taxes  (4,039)  (4,386)
         
Provision for income taxes:        
Current  (178)  (306)
Deferred  (724)  (94)
Income tax expense  (902)  (400)
         
Net loss $(4,941) $(4,786)
         
Other comprehensive income:        
Foreign currency translation  79   95 
Total comprehensive loss $(4,862) $(4,691)
         
Basic net loss per common share $(0.96) $(0.92)
Diluted net loss per common share $(0.96) $(0.92)
         
Weighted average common shares outstanding-basic  5,158   5,184 
Weighted average common shares outstanding-diluted  5,158   5,184 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Years Ended December 31, 2020 and 2019

(In thousands)

  Common
Shares
 Stock
Amount
 Treasury
Shares
 Stock
Amount
 Additional
Paid-in
Capital
 Accumulated
Deficit
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
Balances at December 31, 2018  6,472  $65   (1,264) $(6,093) $88,255  $(56,029) $(93) $26,105 
Share based payment expense  -   -   -   -   216   -   -   216 
Net loss  -   -   -   -   -   (4,786)  -   (4,786)
Purchases of treasury stock  -   -   (46)  (259)  -   -   -   (259)
Foreign currency translation  -   -   -   -   -   -   95   95 
Balances at December 31, 2019  6,472  $65   (1,310) $(6,352) $88,471  $(60,815) $2  $21,371 
Share-based payment expense  -   -   -   -   16   -   -   16 
Net loss  -   -   -   -   -   (4,941)  -   (4,941)
Purchases of treasury stock  -   -   (5)  (19)  -   -   -   (19)
Foreign currency translation  -   -   -   -   -   -   79   79 
Balances at December 31, 2020  6,472  $65   (1,315) $(6,371) $88,487  $(65,756) $81  $16,506 

The accompanying notes are an integral part of these consolidated financial statements.

F-6

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2020 and 2019

(In thousands)

     
  2020 2019
Cash flows from operating activities:        
Net loss: $(4,941) $(4,786)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:        
Amortization and depreciation  1,249   1,192 
Goodwill impairment  800   4,845 
Share-based payment expense  16   216 
Deferred income taxes  724   94 
Bad debt expense  173   11 
Changes in operating assets and liabilities:        
Accounts receivable  2,122   2,449 
Prepaid expenses and other current assets  138   (46)
Right of use assets-operating  676   1,143 
Other assets  22   (1)
Due to models  (1,230)  (1,314)
Lease liabilities-operating  (768)  (1,219)
Accounts payable and accrued liabilities  (948)  (1,047)
Net cash (used in) provided by operating activities  (1,967)  1,537 
         
Cash flows from investing activities:        
Purchases of property and equipment  (154)  (394)
Net cash used in investing activities  (154)  (394)
         
Cash flows from financing activities:        
Purchases of treasury stock  (19)  (259)
Payments on finance leases  (93)  (111)
Proceeds from loan  1,975   - 
Payments on term loans  (1,258)  (623)
Net cash provided by (used in) financing activities  605   (993)
         
Foreign currency effect on cash flows:  79   95 
         
Net change in cash and cash equivalents:  (1,437)  245 
Cash and cash equivalents, beginning of year  6,993   6,748 
Cash and cash equivalents, end of year $5,556  $6,993 
         
Supplemental disclosures of cash flow information:        
Cash paid for interest $77  $114 
Cash paid for income taxes $233  $5 

 

The accompanying notes are an integral part of these consolidated financial statements

 

 F-3F-7 

 

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

For the Years Ended December 31, 20172020 and 2016

(In thousands, except per share data)

  

 

2017

 

 

2016

Revenues        
Service revenues $73,162  $82,044 
License fees and other income  34   184 
Total revenues  73,196   82,228 
         
Model costs  52,275   58,682 
         
Revenues net of model costs  20,921   23,546 
         
Operating expenses        
Salaries and service costs  14,103   14,893 
Office and general expenses  5,132   5,647 
Amortization and depreciation  906   594 
Corporate overhead  1,079   1,395 
Total operating expenses  21,220   22,529 
Operating income (loss)  (299)  1,017 
         
Other income (expense):        
Foreign exchange gain (loss)  (54)  14 
Loss from unconsolidated affiliate  (40)  (10)
Interest expense  (128)  (81)
Loss on revaluation of contingent liability  -   (30)
Total other income (expense)  (222)  (107)
         
Income (loss) before income taxes  (521)  910 
         
Provision for income taxes:        
Current  (362)  (296)
Deferred  1,046   (519)
Income tax benefit (expense)  684   (815)
         
         
Net income $163  $95 
         
Other comprehensive income        
Foreign currency translation benefit (expense)  54   (38)
Total comprehensive income $217  $57 
         
Basic net income per common share $0.03  $0.02 
Diluted net income per common share $0.03  $0.02 
         
Weighted average common shares outstanding-basic  5,382   5,632 
Weighted average common shares outstanding-diluted  5,382   5,686 

The accompanying notes are an integral part of these consolidated financial statements.2019

 

F-4

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Years Ended December 31, 2017 and 2016

(In thousands)

  Common
Shares
 Stock
Amount
 Treasury
Shares
 Stock
Amount
 Additional
Paid-in
Capital
 Accumulated
Deficit
 Accumulated
Other
Comprehensive
Loss
 Total
Balances at December 31, 2015  6,472  $65   (684) $(2,118) $86,987  $(57,143) $(12) $27,779 
Share based payment expense  -   -   -   -   349   -   -   349 
Net income to common shareholders  -   -   -   -   -   95   -   95 
Purchases of treasury stock  -   -   (406)  (2,775)  -   -   -   (2,775)
Foreign currency translation  -   -   -   -   -   -   (38)  (38)
Balances at December 31, 2016  6,472  $65   (1,090) $(4,893) $87,336  $(57,048) $(50) $25,410 
Share based payment expense  -   -   -   -   556   -   -   556 
Net income to common shareholders  -   -   -   -   -   163   -   163 
Purchases of treasury stock  -   -   -   -   -   -   -   - 
Foreign currency translation  -   -   -   -   -   -   54   54 
Balances at December 31, 2017  6,472  $65   (1,090) $(4,893) $87,892  $(56,885) $4  $26,183 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2017 and 2016

(In thousands)

  2017 2016
Cash flows from operating activities:        
Net income: $163  $95 
Adjustments to reconcile net income to net cash used in operating activities:        
Amortization and depreciation  906   594 
Share based payment expense  556   349 
Revaluation of contingent liability to seller  -   30 
Bad debt expenses  172   153 
Changes in operating assets and liabilities:        
Accounts receivable  3,148   (3,916)
Prepaid expenses and other current assets  667   (656)
Other assets  27   241 
Due to models  (4,027)  4,472 
Accounts payable and accrued liabilities  (796)  1,009 
Contingent liability to seller  (97)  - 
Deferred income taxes  (1,046)  519 
Net cash (used in) provided by operating activities  (327)  2,890 
         
Cash flows from investing activities:        
Purchases of property and equipment  (657)  (1,594)
Net cash used in investing activities  (657)  (1,594)
         
Cash flows from financing activities:        
Purchases of treasury stock  -   (2,775)
Proceeds from term loan  -   2,730 
Payments on term loan  (502)  (81)
Net cash used in financing activities  (502)  (126)
         
Foreign currency effect on cash flows:  54   (38)
         
Net change in cash and cash equivalents:  (1,432)  1,132 
Cash and cash equivalents, beginning of period  5,688   4,556 
Cash and cash equivalents, end of period $4,256  $5,688 
         
         
Supplemental disclosures of cash flow information:        
Cash paid for interest $110  $81 
Cash (refund of) paid for income taxes $(376) $320 

The accompanying notes are an integral part of these consolidated financial statements

F-6

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2017 and 2016

Note 1.  Business Activity

 

Overview

 

The primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, Chicago, and London, as well as a network of licensees in various local markets in the U.S. and internationally.licensees. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies.

Note 2.  Summary of Significant Accounting Policies

 

The consolidated financial statements are prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”). The following is a summary of significant policies used in the preparation of the accompanying financial statements.

 

Principles of Consolidation and Basis of Presentation

 

The financial statements include the consolidated accounts of Wilhelmina and its wholly owned subsidiaries. Wilhelmina also previously owned a non-consolidated 50% interest in Wilhelmina Kids & Creative Management LLC which was accounted for under the equity method of accounting. All significant inter-company accounts and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to current year presentation.

 

Revenue Recognition

  

In complianceThe Company has adopted the requirements of Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with GAAP,Customers (Topic 606) (“ASC 606”). ASC 606 establishes a principle for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The guidance provides a five-step analysis of transactions to determine when and how revenue is recognized.

Under the revenue standard, the Company recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. The Company recognizes revenues following the five-step model prescribed under ASU No. 2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) the Company satisfies the performance obligation.

Service Revenues

Our service revenues are derived primarily from fashion model bookings and representation of social media influencers and actors for commercials, film, and television. Revenues from services are recognized and related model costs are accrued when the customer obtains control of the Company’s product, which occurs at a point in time, typically when the talent has completed the contractual requirement. The Company expenses incremental costs of obtaining a contract as and when incurred because the expected amortization period of the asset that it would have recognized is one year or less or the amount is immaterial. Our performance obligations are primarily satisfied at a point in time when the talent has completed the contractual requirements.

A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The performance obligations for most of the Company’s core modeling bookings are satisfied on the day of the event, and the “day rate” total fee is agreed in advance, when the customer books the model for a particular date. For contracts with multiple performance obligations (which are typically all satisfied within 1 to 3 days), we allocate the contract’s transaction price to each performance obligation based on the estimated relative standalone selling price.

When reporting service revenue gross as a principal versus net as an agent, the Company assesses whether the Company, the model or the talent is the primary obligor. The Company evaluates the terms of its model, talent and client agreements as part of this assessment. In addition, the Company gives appropriate consideration to other key indicators such as latitude in establishing price, discretion in model or talent selection and credit risk the Company undertakes. The Company operates broadly as a modeling agency and in those relationships with models and talents where the key indicators suggest the Company acts as a principal, the Company records the gross amount billed to the client as revenue, when the revenues are earned and collectability is reasonably assured,probable, and the related costs incurred to the model or talent as model or talent cost. In other model and talent relationships, where the Company believes the key indicators suggest the Company acts as an agent on behalf of the model or talent, the Company records revenue, when the revenues are earned and collectability is reasonably assured,probable, net of pass-through model or talent cost.

F-8

License Fees

License fees, in connection with the licensing of the “Wilhelmina” name, are collected on a monthly or quarterly basis under the terms of Wilhelmina’s agreements with licensees. The Company recognizes royalty income when earned based on terms ofrevenue relating to license fees where payment is deemed to be probable, over the contractual agreement. Revenues received in advance are deferred and amortized using the straight-line method over periods pursuantlicense period.

Contract Assets

Contract assets, which primarily relate to the related contract.Company’s right to consideration for work completed but not billed at the reporting date are included within accounts receivable and approximated $0.1 million and $2.1 million at December 31, 2020 and 2019, respectively.

 

The Company also records fees from licensees when the revenues are earned and collectability is reasonably assured.Advances to Models

 

Advances to models for the cost of initial portfolios and other out-of-pocket costs, which are reimbursable only from collections from the Company’s clients as a result of future work, are expensed to model costs as incurred. Any repaymentsincurred net of such costs that are creditedexpected to model costs in the period received.be recouped.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions discussed herein are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. Estimates are used for, but not limited to revenue recognition, allowance for doubtful accounts, useful lives for depreciation and amortization, income taxes, the assumptions used for share-based compensation, and impairments of goodwill and long-lived assets. All of these estimates reflect management’s judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions persist longer or deteriorate further than expected, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of assets among other effects.

F-7

 

Cash Equivalents

 

The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are accounted for at net realizable value, do not bear interest and are short-term in nature. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability to collect on accounts receivable. Based on management’s assessment, the Company provides for estimated uncollectible amounts through a charge to earnings and a credit to the allowance. During 2017,At December 31, 2020, the Company increased itshad an allowance to $2.2of $1.6 million, with aand recorded an $0.2 million correspondingbad debt charge to earnings. Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the allowance and a credit to accounts receivable.  The Company generally does not require collateral.

 

Concentrations of Credit Risk

 

The balance sheet items that potentially subject the Company to concentrations of credit risk are primarily cash and cash equivalents and accounts receivable.  The Company maintains its cash balances in several different financial institutions in New York, Los Angeles, Miami, London and the Republic of Chile.London. Balances in accounts other than “noninterest-bearing transaction accounts” are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $250 thousand per institution. At December 31, 2017,2020, the Company had cash balances in excess of FDIC insurance coverage of approximately $4.1$2.4 million. Balances in London accounts are covered by Financial Services Compensation Scheme (“FSCS”) limits of £75 thousand or approximately $0.1 million per institution. At December 31, 2017,2020, the Company had cash balances in excess of FSCS coverage of approximately $0.5$2.7 million. Concentrations of credit risk with accounts receivable are mitigated by the Company’s large number of clients and their dispersion across different industries and geographical areas. The Company performs ongoing credit evaluations of its clients and maintains an allowance for doubtful accounts based upon the expected collectability of all accounts receivable.

 

F-9

Property and Equipment

 

Property and equipment are stated at cost. Depreciation and amortization, based upon the estimated useful lives (ranging from two to seven years) of the assets or terms of the leases, are computed by use of the straight-line method. Leasehold improvements are amortized based upon the shorter of the terms of the leases or asset lives. When property and equipment are retired or sold, the cost and accumulated depreciation and amortization are eliminated from the related accounts and gains or losses, if any, are reflected in the consolidated statement of operations.

 

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If it is determined that impairment has occurred, the amount of the impairment is charged to operations.

 

For the years ended December 31, 2017 and 2016, depreciation expense totaled $0.8 million and $0.5 million, respectively. Depreciation expense increased primarily due to the Company’s new accounting software being placed into service in the second half of 2016.

Goodwill and Intangible Assets

 

Goodwill consists primarilyrepresents the excess of customerthe purchase price in a business combination over the fair value of the tangible and talent relationships arising from past business acquisitions. Intangibleintangible assets with finite lives are amortized over useful lives ranging from two to eight years.acquired and the liabilities assumed. The Company’s intangible assets other than goodwill consist of trademarks and trade name.  Goodwill and intangible assets with indefinite lives are not subject to amortization, but rather to an annual assessment of impairment by applying a fair-value based test. A significant amount of judgment is required in estimating fair value and performing goodwill impairment tests.  

 

TheAt least annually, the Company annually assesses whether the carrying value of its goodwill and intangible assets exceeds their fair value and, if necessary, records an impairment loss equal to any such excess. The Company sometimes utilizes an independent valuation specialist to assist with the determination of fair value. Each interim reporting period, the Company assesses whether events or circumstances have occurred which indicate that the carrying amount of an intangible asset exceeds its fair value. If the carrying amount of the intangible asset exceeds its fair value, an asset impairment charge will be recognized in an amount equal to that excess. No asset

The process of estimating the fair value of goodwill is subjective and requires the Company to make estimates that may significantly impact the outcome of the analysis. A qualitative assessment considers events and circumstances such as macroeconomic conditions, industry and market conditions, cost factors, and overall financial performance. If after performing this assessment, the Company concludes it is more likely than not that the fair value of the reporting unit is less than its carrying amount, then the Company performs the quantitative test.

Under the quantitative test, a goodwill impairment charges were incurred duringis identified by comparing the years ended December 31, 2017fair value to the carrying amount, including goodwill. If the carrying amount exceeds the fair value, goodwill is considered impaired and 2016.an impairment charge is recognized in an amount equal to the excess, not to exceed the carrying amount of goodwill.

 

F-8

Due to Models

 

Due to models represents the liability for amounts owed to talent for jobs that have taken place, but where the model or talent fee has not yet been paid, typically due to the Company awaiting receipt of payment from the customer. The due to model liabilities are accrued in the period in which the event takes place consistent with when the revenue is recognized. The Company’s contractual agreements with models typically condition payment to talent upon the collection of fees from the customer.

 

Advertising

 

The Company expenses all advertising costs as incurred. Advertising expense for the year ended December 31, 20172020 approximated $39$11 thousand, as compared to $152$35 thousand of advertising expense for the year ended December 31, 2016. The decrease in advertising costs was due to the Company’s increase in utilization of the in-house art and marketing department.2019.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax base and operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company continually assesses the need for a tax valuation allowance based on all available information. As of December 31, 2017, the Company believes that its deferred tax assets are more likely than not to be realized, and therefore, no valuation allowance has been recorded.

 

F-10

Accounting for uncertainty in income taxes recognized in an enterprise’s financial statements requires a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Also, consideration should be given to de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Tax positions are subject to change in the future, as a number of years may elapse before a particular matter for which an established reserve is audited and finally resolved. Federal tax returns for tax years 20132017 through 20162019 remained open for examination as of December 31, 2017.2020.

 

Stock-BasedShare-Based Compensation

 

The Company utilizes stock-basedshare-based awards as a form of compensation for certain officers. The Company records compensation expense for all awards granted. The Company uses the Black-Scholes valuation model and straight-line amortization of compensation expense over the requisite service period for each separately vesting portion of the grants.

 

Fair Value Measurements

 

The Company has adopted the provisions of ASC 820, “Fair Value Measurements” (“ASC 820”), for financial assets and financial liabilities. ASC 820 defines fair value, establishes a framework for measuring fair value under GAAP, and expands disclosure about fair value measurements. ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:

 

Level 1 Inputs-Unadjusted: quoted prices in active markets for identical assets or liabilities.
Level 2 Inputs-Observable: inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Inputs-Unobservable: inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

  

Recent Accounting Pronouncements

In May 2014,June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Accounting Standards Board issued Instruments” (“ASU 2014-09, Revenue from Contracts with Customers.2016-13”) which amends the FASB’s prior guidance on the impairment of financial instruments. The ASU replaces most existing revenue recognition guidance inadds to GAAP and requires an entity to recognizeimpairment model (known as the amount of revenue to which it expects to be entitled“current expected credit loss model”) that is based on expected losses rather than incurred losses. ASU 2016-13 becomes effective for the transfer of promised goods or services to customers. The Company currently recognizes model and artist revenues when the related services have been provided, generally at the time that the modeling photoshoot, event, or artist services are performed. We continue to evaluate the standard’s impact on revenues related to longer term advertising campaigns and license agreements. This update will be effective for annual reporting periods ending after December 15, 2022, including interim periods within those fiscal years. The adoption of ASU 2016-13 is not expected to have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-03 “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-03”) effective for periods beginning after December 15, 2017.2019. The ASU requires only a one-step qualitative impairment test, whereby a goodwill impairment loss will be measured as the excess of a reporting unit’s carrying amount over its fair value. It eliminates Step 2 of the prior two-step goodwill impairment test, under which a goodwill impairment loss was measured by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. The adoption of ASU No. 2017-03 did not have a material impact on the results of the Company’s goodwill impairment testing procedures.

In November 2018, the FASB issued ASU No. 2018-19, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses”  (“ASU 2018-19”), which clarifies that receivables arising from operating leases are not within the scope of the credit losses standard but rather should be accounted for in accordance with the lease standard. ASU 2018-19 became effective for the Company for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The adoption of ASU 2018-19 did not have a material impact on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes”. The standard includes multiple key provisions, including removal of certain exceptions to ASC 740, Income Taxes, and simplification in several other areas such as accounting for a franchise tax that is partially based on income. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently assessing the impact of adopting this standard but does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

 

 F-9F-11 

 

In October 2020, the FASB issued ASU No. 2020-10 “Codification Improvements.” The new accounting rules improve the consistency of the Codification by including all disclosure guidance in the appropriate Disclosure Section (Section 50) that had only been included in the Other Presentation Matters Section (Section 45) of the Codification. Additionally, the new rules also clarify guidance across various topics including defined benefit plans, foreign currency transactions, and interest expense. The standard is effective for the Company in the first quarter of 2021. The Company does not expect the adoption of the new accounting rules to have a material impact on its consolidated financial statements.

Note 3.  Notes PayableDebt

 

The Company has a credit agreement with Amegy Bank which provides a $4.0 million revolving line of credit and previously provided up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reduce the availability under the revolving line of credit. The revolving line of credit is also subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant of $20.0 million.covenant. The revolving line of credit bears interest at prime plus 0.50% payable monthly. As of December 31, 2017,2020, the Company had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit.credit and had additional borrowing capacity of $1.7 million. The revolving line of credit presently expires on October 24, 2018.2022.

 

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock from Lorex Investments AG (“Lorex”).in a private transaction. The term loan bearsbore interest at 4.5% per annum and iswas payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule and aschedule. A final $0.6 million payment of principal and interest duewas paid on October 24,28, 2020.

 

On May 4, 2017,July 16, 2018, the Company amended its credit agreement with Amegy Bank to provide for an additional term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and was payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023.

Amounts outstanding under the additional term loan reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of December 31, 2020, a total of $0.7 million was outstanding on the term loan.

Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with Amegy Bank has limited access to additional financing. Net losses in recent periods have also impacted compliance with the financial covenants under the Amegy Bank credit agreement, further impeding the Company’s ability to obtain additional financing. On March 26, 2020, the Company entered into a SeventhThirteenth Amendment to Credit Agreement (the “Thirteenth Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the Thirteenth Amendment, Amegy Bank reducingalso waived an existing default caused by the Company’s failure to satisfy the previously required $20.0 million minimum net worth covenant as of December 31, 2019. On May 12, 2020, the Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0 million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy both the minimum fixed charge coverage ratio through DecemberMarch 31, 2017.2020 and minimum tangible net worth as of March 31, 2020. The Company obtained a waiverwaivers from Amegy Bank of its failurefailures to satisfy the fixed coverage ratio for the quarter ended June 30, 2017. On August 1, 2017, the Company entered into an Eighth Amendment to Credit Agreement with Amegy Bank eliminating the requirement to test the fixed charge coverage ratio, the minimum tangible net worth, and the borrowing base for the quarterquarters ended June 30, 2020 and September 30, 2017. Effective October 24, 2017,2020. On November 10, 2020, the Company entered into a NinthFifteenth Amendment to Credit Agreement and Second Amendment to Line of Credit(the “Fifteenth Amendment”) with Amegy Bank extendingBank. The Fifteenth Amendment waived the maturityminimum tangible net worth covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The Fifteenth Amendment also revised the calculation of the revolving line of credit for one yearfixed charge coverage ratio such that it will be tested at December 31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period, and increasing the fee payable upon issuance of any letter of credit from 1.0% to 1.25%tested at June 30, 2021 and subsequent periods using a twelve month rolling period.

On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the faceCompany, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the “Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy Bank. The Sub PPP Loan was obtained pursuant to the letterPPP. The Sub PPP Loan originally matured on April 13, 2022 and bears interest at a rate of credit (but not less than $1,000).1.00% per annum. As allowed under the Paycheck Protection Flexibility Act, the Sub PPP Loan was extended to mature on April 13, 2025 and is payable in 44 equal monthly payments of $43 thousand commencing in August 2021.

F-12

On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April 17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the “Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP Loan originally matured on April 17, 2022 and bears interest at a rate of 1.00% per annum. As allowed under the Paycheck Protection Flexibility Act, the Parent PPP Loan was extended to mature on April 17, 2025 and is payable in 44 equal monthly payments of $3 thousand commencing in August 2021.

Both the Sub PPP Loan and the Parent PPP Loan (collectively, the “PPP Loans”) may be prepaid at any time prior to maturity with no prepayment penalties. Both the Sub PPP Loan Documents and the Parent PPP Loan Documents contain various provisions related to the PPP, as well customary representations, warranties, covenants, events of default and other provisions. Neither of the PPP Loans is secured by either the Borrower or the Company, and both are guaranteed by the SBA. All or a portion of the PPP Loans may be forgiven by the SBA upon application by the Borrower or the Company, respectively, accompanied by documentation of expenditures in accordance with the SBA requirements under the PPP. In the event all or any portion of the PPP Loans is forgiven, the amount forgiven is applied to outstanding principal, and would be recorded as income.

As of December 31, 2020, a total of $2.0 million was outstanding on the PPP Loans.

As of December 31, 2020, future maturities of long term debt were as follows (in thousands):

2021  414 
2022  738 
2023  884 
2024  545 
2025  136 
Total  2,717 

 

Note 4.  OperatingProperty and Equipment

Property and equipment at December 31, 2020 and 2019 was comprised of the following (in thousands):

  

December 31, 2020

 December 31, 2019
Furniture and fixtures $1,490  $1,488 
Software and software development costs  2,944   2,944 
Computer and equipment  981   829 
Leasehold improvements  964   964 
Total  6,379   6,225 
Less: Accumulated depreciation  (5,451)  (4,300)
Property and equipment, net $928  $1,925 

For the years ended December 31, 2020 and 2019, depreciation expense totaled $1.2 million and $1.0 million, respectively. Depreciation expense increased primarily due to new assets being placed into service in 2020 and 2019.

Note 5.  Leases

 

The Company is obligated under non-cancelable lease agreements for the rental of office space and various other lease agreements for the leasing of office equipment. These operating leases expire at various dates through 2021.2024. In addition to the minimum base rent, the office space lease agreements provide that the Company shall pay its pro-rata share of real estate taxes and operating costs as defined in the lease agreement.agreements. The Company also leases certain corporate office space from an affiliate.

 

During 2020, $0.1 million of lease payments were classified as amortization expense, and included within cash used in financing activities on the Company’s statement of cash flows. At December 31, 2020, the weighted-average remaining lease term was 1.4 years for operating leases and 3.5 years for finance type leases. At December 31, 2020, the weighted average discount rate was 4.1% for operating leases and 5.2% for finance type leases.

F-13

The following table presents additional information regarding the Company’s financing and operating leases for the year ended December 31, 2019 (in thousands):

   Year ended   Year ended 
   December 31, 2020   December 31, 2019 
Finance lease expense        
Amortization of ROU assets $97  $102 
Interest on lease liabilities  14   8 
Operating lease expense  1,157   1,159 
Short term lease expense  250   273 
Cash paid for amounts included in the measurement of lease liabilities for finance leases        
Financing cash flows  109   113 
Cash paid for amounts included in the measurement of lease liabilities for operating leases        
Operating cash flows  1,140   1,236 
ROU assets obtained in exchange for lease liabilities        
Finance leases  -   452 
Operating leases  332   2,404 

As of December 31, 2020, future maturities of lease liabilities were as follows (in thousands):

  

Operating

Finance
2021  446   86 
2022  117   55 
2023  68   55 
2024  -   50 
Total  631   246 
Less: Present value discount  (16)  (20)
Lease liability $615  $226 

 

The following table summarizes future minimum payments under the current lease agreements:

 

Years Ending
December 31
 Amount
(in thousands)
 Amount
(in thousands)
2018 $1,437 
2019  1,087 
2020  982 
2021  317   563 
2022  173 
2023  122 
2024  50 
Total $3,823  $908 

 

Rent expense totaled approximately $1.7$1.5 million and $1.8 million for each of the years ended December 31, 20172020 and 2016 respectively.2019.

 

F-14

Note 5.6.  Commitments and Contingencies

 

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”).  The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images.  Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers.  On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss.  On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants.  Further,Separately, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. 

Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment.  The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed.  The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper.  On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims, and oral argument on the motion was heard by the Court in June 2016.claims.  The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017.  The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame.  The plaintiffs and Wilhelmina haveeach appealed, and the decision and the appeal has been fully briefed.  Oral argument will be scheduled in or after Aprilwas affirmed on May 24, 2018. The parties appeared before the Court for a status conference on July 18, 2017, and the Court directed the defendants to answer the Third Amended Complaint byOn August 16, 2017.2017, Wilhelmina timely filed its Answer to the Third Amended Complaint on that date, and discovery in this action is continuing.  The Company believes the claims asserted in the Third Amended Complaint are without merit, and intends to continue to vigorously defend the action.Complaint.

F-10

 

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation.  The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017 and2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which is scheduledwas granted in part and denied in part on May 10, 2018.  Some New York Labor Law and contract claims remain in the case.  Pressley has withdrawn from the case, leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation.  On July 12, 2019, the Company filed its Answer and Counterclaim against Little.

On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019, Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske. 

By Order Dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined to rule on Wilhelmina’s motions for summary judgment, denying them without prejudice to be arguedre-filed at a later date. On June 12, 2020, the Plaintiffs in both the Shanklin and Pressley actions filed Notices of Appeal to the Appellate Division, First Department, from those portions of the Class Certification Order on April 3, 2018. Discoverywhich Wilhelmina prevailed. On June 22, 2020, Wilhelmina filed Notices of Cross-Appeal from those portions of the Class Certification order that granted class Certification and denied summary judgment. The Court has directed the parties to non-binding mediation and that process is proceeding in this case. underway.

The Company believes the claims asserted in the Shanklin Litigation and Pressley Litigation are without merit and intends to continue to vigorously defend the action.actions.

 

F-15

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.

 

Note 6.7.  Income Taxes

 

The following table summarizes the income tax (expense) benefit for the years ended December 31, 20172020 and 20162019 (in thousands):

 

 2017 2016 2020 2019
Current:                
Federal $-  $-  $-  $- 
State  (149)  (177)  (36)  (30)
Foreign  (213)  (119)  (142)  (276)
Current Total  (362)  (296)  (178)  (306)
Deferred:                
Federal  994   (380)  (633)  (36)
State  52   (119)  (91)  (58)
Foreign  -   (20)  -   - 
Deferred Total  1,046   (519)  (724)  (94)
Total $684  $(815) $(902) $(400)

The income tax benefit (expense)expense differs from the amount computed by applying the statutory federal and state income tax rates to the net income before income tax.  The following table shows the reasons for these differences (in thousands):

 

  2020 2019
Computed income tax benefit at statutory rate $789  $944 
Increase in taxes resulting from:        
Permanent and other deductions, net  51   (55)
Goodwill impairment  (120)  (727)
Global intangible low-taxed income  (113)  (200)
Foreign income taxes  10   - 
State income taxes, net of federal benefit  120   (9)
Deferred tax effects  (153)  (13)
Valuation allowance  (1,486)  (340)
Total income tax expense $(902) $(400)
Effective tax rate  22.3%  9.1%

The Company reported income tax expense of $0.9 million for 2020 despite a pre-tax loss. The expense was primarily due to a $1.5 million valuation allowance recorded against deferred tax assets. The valuation allowance was the result of management’s assessment as of December 31, 2020 that it was not more likely than not that the benefit of the Company’s deferred tax assets would be realized primarily due to the impact of the COVID-19 pandemic on its business. Income tax expense for 2020 was also impacted by foreign taxes in the United Kingdom related to the Company’s London office that are not deductible for U.S. income tax purposes. In addition, the $0.8 million goodwill impairment recorded in 2020 resulted in only a $0.1 million tax benefit due to certain permanent tax differences.

The Company reported income tax expense of $0.4 million for 2019 despite a pre-tax loss due primarily to a $0.3 million valuation allowance recorded against deferred tax assets related to forfeited stock options. Income tax expense for 2019 was also impacted by foreign taxes in the United Kingdom related to the Company’s London office that are not deductible for U.S. income tax purposes. In addition, the $4.8 million goodwill impairment recorded in 2019 resulted in only a $0.3 million tax benefit due to certain permanent tax differences.

  2017 2016
Computed income tax benefit (expense) at statutory rate $180  $(319)
Increase in taxes resulting from:        
Permanent and other deductions, net  (95)  (94)
Forfeiture of stock options, net  -   (164)
Foreign income taxes  (32)  (71)
State income taxes, net of federal benefit  (62)  (167)
Deferred tax effects  693   - 
Total income tax benefit (expense) $684  $(815)

 

 F-11F-16 

 

The following table shows the tax effect of significant temporary differences, which comprise the deferred tax asset and liability (in thousands):

 

 2017 2016 2020 2019
Deferred tax asset:                
Net operating loss carryforward $395  $506  $1,063  $103 
Foreign tax credits  380   261   483   483 
Accrued expenses  578   959   396   549 
Allowance for doubtful accounts  173   209   78   85 
Stock-based compensation  242   138 
Lease liability  146   422 
Share-based compensation  49   384 
Other intangible assets  54   104   30   36 
Interest expense limitation  23   11 
Less: Valuation allowance  (1,486)  (340)
Total deferred income tax asset  1,822   2,177   782   1,733 
Deferred tax liability:                
Property and equipment  (589)  (990)  (159)  (393)
Right of use asset  (136)  (391)
Intangible assets-brand name  (1,079)  (1,798)  (1,197)  (1,079)
Goodwill  (447)  (661)  (288)  (257)
Other intangible assets  (229)  (295)  (451)  (338)
Total deferred income tax liability  (2,344)  (3,744)  (2,231)  (2,458)
Net deferred tax liability $(522) $(1,567) $(1,449) $(725)

 

The presentation of net deferred tax assets and liabilities are presented as noncurrent within the Company’s Consolidated Balance Sheets. Deferred income tax balances reflect the effects of temporary differences between the carrying amounts of assets and liabilities and their tax bases and are stated at enacted tax rates expected to be in effect when the taxes are actually paid or recovered. The Company recognizes a valuation allowance for deferred tax assets when it is more likely than not that these assets will not be realized. In making this determination, all positive and negative evidence is considered, including future reversals of existing taxable temporary differences, tax planning strategies, future taxable income, and taxable income in prior carryback years.

At December 31, 2020 and December 31, 2019, the Company has $1.9$4.3 million and $0.5 million, respectively, of federal net operating loss carryforwards, of which expire during 2036$0.5 million expires in 2037 and 2037.the remainder do not expire. Additionally, the Company has $0.4$0.5 million of U.S. federal foreign tax credit carryforwards, which expire between 2023 and 2027.2029.

The Company does not believe that it had any significant uncertain tax positions at December 31, 2020 and December 31, 2019, nor is this expected to change within the next twelve months due to the settlement and expiration of statutes of limitation.

 

The U.S. Tax Cuts and Jobs Act (Tax Act)(the “Tax Act”) was enacted on December 22, 2017 and introducesintroduced significant changes to U.S. income tax law. Effective in 2018, the Tax Act reducesreduced the U.S. statutory tax rate from 35% to 21% and createscreated new taxes on certain foreign-sourced earnings and certain related-party payments, which are referred to as the global intangible low-taxed income tax and base erosion tax, respectively. In addition, in 2017 we are subject to a one-time transitionJanuary 2018, the FASB released guidance on the accounting for tax on accumulated foreign subsidiary earnings not previously subject to U.S.the global intangible low-taxed income tax. We estimate that the Company’s deemed repatriation liability will not be material due to a foreign deficit.

Due to the timing of the enactment and the complexity involved in applying the(“GILTI”) provisions of the Tax Act, we have made reasonable estimatesAct. The GILTI provisions impose a tax on foreign income in excess of the effects and recorded provisional amounts in our financial statementsa deemed return on tangible assets of foreign corporations. The Company elected to treat any potential GILTI inclusions as of December 31, 2017. As we collect and prepare necessary data, and interpret the Tax Act and any additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service, and other standard-setting bodies, we may make adjustments to the provisional amounts. Those adjustments may materially impact our provision for income taxes and effective tax rate in thea period in which the adjustments are made. The accounting for the tax effects of the Tax Act is expected to be completed in 2018.cost.

 

Provisional amounts for the following income tax effects of the Tax Act have been recorded as of December 31, 2017 and are subject to change during 2018.

One-time transition tax

The Tax Act requires us to pay U.S. income taxes on accumulated foreign subsidiary earnings not previously subject to the U.S. income tax at a rate of 15.5% to the extent of foreign cash and certain other net current assets and 8% on the remaining earnings. We did not record a provisional amount for this one-time transitional tax liability as our foreign subsidiaries had a net foreign earnings and profit deficit as of December 31, 2017.

Deferred tax effects

The Tax Act reduces the U.S. statutory tax rate from 35% to 21% for years after 2017. Accordingly, we have remeasured our deferred taxes as of December 31, 2017 to reflect the reduced rate that will apply in future periods when these deferred taxes are settled or realized. We recognized a deferred tax benefit of $0.7 million to reflect the reduced U.S. tax rate and other effects of the Tax Act. Although the tax rate reduction is known, we have not collected the necessary data to complete our analysis of the effect of the Tax Act on the underlying deferred taxes and as such, the amounts recorded as of December 31, 2017 are provisional.

 F-12F-17 

 

Note 7.8.  Treasury Stock

 

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock. On August 12,In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock, which may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion.

 

On August 16, 2016, the Company entered into a Stock Purchase Agreement with Lorex, pursuant to which the Company purchased from Lorex 400,000 shares of the Company’s common stock at a price of $6.83 per share, resulting in an aggregate purchase price of $2.7 million. Lorex is an affiliate of Horst-Dieter Esch, a director of the Company. Mr. Esch recused himself from all deliberations of the Board of Directors with respect to the stock repurchase from Lorex.

From 2012 through December 31, 2017,2020, the Company repurchased an aggregate of 1,090,3701,314,694 shares of common stock at an average price of approximately $4.49$4.85 per share, for a total of approximately $4.9$6.4 million in repurchases under the stock repurchase program. During the year ended December 31, 2017, no2020, 4,833 shares were repurchased.repurchased at an average price of $4.04 per share. The repurchase of an additional 409,630185,306 shares is presently authorized under the stock repurchase program.

 

Note 8.9.  Related Parties

 

The Executive Chairman of the Company, Mark E. Schwarz, is also the chairman, chief executive officer and portfolio manager of Newcastle Capital Management, L.P. (“NCM”). NCM is the general partner of Newcastle Partners L.P. (“Newcastle”), which is the largest shareholder of the Company. James A. Dvorak (Managing Director at NCM) also serves as a director of the Company.

 

The Company’s corporate headquarters are located at 200 Crescent Court, Suite 1400, Dallas, Texas 75201, which are also the offices of NCM. The Company occupies a portion of NCM space on a month-to-month basis at $2,500 per month, pursuant to a services agreement entered into between the parties. Pursuant to the services agreement, the Company receives the use of NCM’s facilities and equipment and accounting, legal and administrative services from employees of NCM. The Company incurred expenses pursuant to the services agreement totaling approximately $30 thousand for each of the years ended December 31, 20172020 and 2016.2019. The Company did not owe NCM any amounts under the services agreement as of December 31, 2017.2020.

 

Note 9.10.  Stock Options and Stock Purchase Warrants

 

During 2012, shareholders of the Company approved the 2011 Incentive Plan which authorized the issuance of up to 300,000 shares of the Company’s common stock pursuant to stock options, restricted stock, stock appreciation rights and other equity incentives awarded to directors, officers, consultants, advisors and employees of the Company. During 2015, shareholders of the Company approved the 2015 Incentive Plan which authorized the issuance of up to an additional 500,000 shares of the common stock pursuant to stock options, restricted stock, stock appreciation rights and other equity incentives awarded to directors, officers, consultants, advisors and employees of the Company. Stock option awards under the 2011 Incentive Plan and the 2015 Incentive Plan (collectively, the “Incentive Plans”) are granted at the market value of the common stock on the date of grant, have vesting periods of five years, and expire to the extent unexercised after ten years.

 

Under the 2015 Incentive Plans,Plan, no stock option awards covering 230,000 shares of the common stock were granted during each of 2017 and 2016.2020 or 2019. No stock options were exercised during either 20172020 or 2016.2019.

F-13

 

The following table shows a summary of stock option transactions under the 2015 Incentive PlansPlan during 20172020 and 2016:2019:

 

 Number
of Shares
 Weighted
Average
Exercise
Price
 Number
of Shares
 Weighted
Average
Exercise
Price
Outstanding, January 1, 2016  310,000  $4.01 
Outstanding, January 1, 2018  460,000  $7.34 
Granted  230,000   6.70   -   - 
Exercised  -   -   -   - 
Forfeited or expired  (310,000)  5.40   -   - 
Outstanding, December 31, 2016  230,000  $6.70 
Outstanding, December 31, 2019  460,000  $7.34 
Granted  230,000   7.98   -   - 
Exercised  -   -   -   - 
Forfeited or expired  -   -   (400,000)  (7.40)
Outstanding, December 31, 2017  460,000  $7.34 
Outstanding, December 31, 2020  60,000  $6.93 
                

Weighted average remaining contractual life was 5.83 years at December 31, 2020 and 6.61 years at December 31, 2019. The exercise price of all stock options was below the market value at both December 31, 2020 and 2019. Therefore, there is no intrinsic value at December 31, 2020 and 2019. Total unrecognized compensation expense on options outstanding as of December 31, 20172020 was $0.7 million.$8 thousand. Options to purchase 46,00042,000 shares of common stock were exercisable as of December 31, 2017.2020.

 

F-18

The Company estimates the fair value of each stock option granted on the date of grant using the Black-Scholes option pricing model. Expected volatilities are based on the historical volatility of Wilhelmina’s and similar companies’ common stock for a period equal to the expected term. The risk-free interest rates for periods within the contractual term of the options are based on rates for U.S. Treasury Notes with maturity dates corresponding to the options’ expected lives on the dates of grant. Expected term is determined based on the option term of ten years.

 

Note 10.11.  Benefit Plans

 

The Company has established a 401(k) Plan for eligible employees of the Company. Generally, all employees of the Company who are at least twenty-one years of age are eligible to participate in the 401(k) Plan. The 401(k) Plan is a defined contribution plan, which provides that participants may make voluntary salary deferral contributions, on a pretax basis, between 1% and 100% of their compensation in the form of voluntary payroll deductions, up to a maximum amount as indexed for cost-of-living adjustments. The Company may make discretionary contributions. No discretionary contributions were made during the years ended December 31, 20172020 and 2016.2019.

 

Note 11.  Intangible Assets12.  Goodwill

 

The following table summarizesChanges to the intangible assets for the years ended December 31, 2017 and 2016carrying amount of Goodwill are as follows (in thousands):

 

Intangible assets subject to
amortization:
 Gross
Cost
 Accumulated
Amortization
 Weighted-average
amortization
period (in years)
2017 Intangibles:            
Customer lists $3,204  $(3,191)  5.0 
Non-compete agreements  1,054   (1,054)  6.5 
Talent and model contractual relationships  2,846   (2,731)  3.8 
Employee contractual relationships  1,633   (1,633)  5.0 
Total $8,737  $(8,609)  5.1 
             
2016 Intangibles:            
Customer lists $3,204  $(3,182)  5.0 
Non-compete agreements  1,054   (1,053)  6.5 
Talent and model contractual relationships  2,846   (2,659)  3.8 
Employee contractual relationships  1,633   (1,633)  5.0 
Total $8,737  $(8,527)  5.1 
  U.S.
Goodwill
 London
Goodwill
 Total
Balances at December 31, 2018 $12,563  $629  $13,192 
2019 Goodwill impairment  (4,845)  -   (4,845)
Balance as of December 31, 2019  7,718   629   8,347 
2020 Goodwill Impairment  (800)  -   (800)
Balance as of December 31, 2020 $6,918  $629  $7,547 

 

Amortization expense totaled $0.1

In March 2020 and December 2019, the Company determined there were triggering events, primarily caused by a sustained decrease in the Company’s stock price. The results of the goodwill impairment tests indicated that the carrying values exceeded the estimated fair values. Thus, during March 2020 and December 2019, the Company recorded impairment charges of $0.8 million and $0.1$4.8 million, forrespectively, related to its goodwill. Further declines in the years ended December 31, 2017 and 2016, respectively. The remaining unamortized balance of $0.1 million will be amortized over the next five years.Company’s stock price could result in additional goodwill impairment charges.

 

F-19

F-14