UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 FORM 10-K 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the fiscal year ended December 31, 20212023
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from…………to………….
 Commission file number 001-37700
 NICOLET BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
Wisconsin47-0871001
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
111 North Washington Street
Green Bay, Wisconsin 54301
(920) 430-1400
(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices) 
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, par value $0.01 per shareNCBSNICThe NasdaqNew York Stock Market LLCExchange
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding12preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer         Accelerated filer
Non-accelerated filer ☐         Smaller reporting company ☐         Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
As of June 30, 2021,2023, (the last business day of the registrant’s most recently completed second fiscal quarter) the aggregate market value of the common stock held by nonaffiliates of the registrant was approximately $613$873 million based on the closing sale price of $70.34$67.91 per share as reported on Nasdaqthe New York Stock Exchange on June 30, 2021.2023.
As of February 23, 2022 13,589,09127, 2024 14,904,370 shares of common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement (the “2022“2024 Proxy Statement”) for the 20222024 Annual Meeting of Shareholders to be held on May 9, 2022,20, 2024, are incorporated by reference into Part III of this Annual Report on Form 10-K by reference.10-K.



Nicolet Bankshares, Inc. 
TABLE OF CONTENTS
PAGE
2


Forward-Looking Statements
Statements made in this Annual Report on Form 10-K and in any documents that are incorporated by reference which are not purely historical are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, including any statements regarding descriptions1995. In particular, information appearing under “Business,” “Risk Factors,” and “Management’s Discussion and Analysis of management’s plans, objectives, or goals for future operations, products or services,Financial Condition and forecastsResults of its revenues, earnings, or other measures of performance.Operations” includes forward-looking statements. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties.These statements are neither statements of historical fact nor assurance of future performance and generally may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” or similar expressions.Forward-looking statements include discussions of management’s strategy, financial projections, guidance and estimates (including their underlying assumptions), statements regarding plans, objectives, expectations or consequences of various transactions or events, and statements about our future performance, operations, products and services, and forecasts of our revenues, earnings, or other measures of performance should be viewed with caution. Shareholders should note that many factors, some of which are discussed elsewhere in this document, could affect the future financial results of Nicolet and could cause those results to differ materially from those implied or anticipated by the statements.Except as required by law, we expressly disclaim any obligations to publicly update any forward-looking statements whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.Important factors, many of which are beyond Nicolet’s control, that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements, in addition to those described in detail under Item 1A of this Report, “Risk Factors”,Factors,” include but are not necessarily limited to the following:following that are in no particular order:
the COVID-19 pandemic and its continuing effects on our business (including the diversion of management time and resources) as well as the business, customers, employees and third-party service providers of Nicolet or any of its acquisition targets;
strategic, market, operating, legal and regulatory risks, including the effects of legislative or regulatory developments affecting the financial industry generally or Nicolet specifically;
negative economic and political conditions that adversely affect the general economy, housing prices, the real estate market, politicalthe job market, consumer confidence, the financial condition of our borrowers and competitive forces affecting Nicolet’s bankingconsumer spending habits, which may affect, among other things, the levels of nonperforming assets, charge-offs, and wealth management businesses;provision expense;
potential fluctuations or unanticipated changes in the interest rates, monetary policy and general economic conditions, whichrate environment, including interest rate changes made by the Federal Reserve, replacement or reform of interest rate benchmarks, as well as cash flow reassessments may impact Nicolet’sreduce net interest income;margin and/or the volumes and values of loans made or held as well as the value of other financial assets;
our lack of geographic diversification and any unanticipated or greater than anticipated adverse conditions in the national or local economies in which we operate;
potential difficulties in identifying and integrating completing future mergers or acquisitions as well as our ability to successfully expand and integrate those businesses that we acquire;
the operationsimpact of future acquisition targetspurchase accounting with thoserespect to our merger activities, or any change in the assumptions used regarding the assets purchased and liabilities assumed to determine their fair value;
competition from financial institutions and other financial service providers including non-bank financial technology providers and our ability to attract customers from other financial institutions;
losses due to fraudulent and negligent conduct of Nicolet;our customers, third party service providers or employees;
volatility in the allowance for credit losses (“ACL”) resulting from the Current Expected Credit Losses (“CECL”) methodology, either alone or as that may be affected by conditions affecting our business;
cybersecurity risks and the vulnerability of our network and online banking portals, and the systems or parties with whom we contract, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches that could adversely affect our business and financial performance or reputation;
changes in accounting standards, rules and interpretations and the related impact on Nicolet’s financial statements;
compliance or operational risks related to new products, services, ventures, or lines of business, if any, that Nicolet may pursue or implement;
changes in monetary and tax policies;
changes occurring in business conditions and inflation;
our ability to attract and retain key personnel;
examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for credit losses, write-down assets, or take other actions;
risks associated with actual adverse results (including judgments, costs, fines, reputational harm, inability to obtain necessary approvals and/or potential information gatherings,other negative effects) from current or future litigation, regulatory proceedings, examinations, investigations, or legal proceedings by customers, regulatory agenciessimilar matters or others;developments related thereto;
the potential effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as weather events, natural disasters, epidemics and pandemics (including COVID-19), war or terrorist
3


activities, disruptions in our customers’ supply chains, disruptions in transportation, essential utility outages or trade disputes and related tariffs;
each oflimitations on our ability to declare and pay dividends and other distributions from the factors and risks underbank to the heading “Risk Factors” in our 2021 Annual Report on Form 10-K and in subsequent filings we make with the SEC; andholding company, which could affect holding company liquidity, including its ability to pay dividends to shareholders or take other capital actions;
the risk that Nicolet’s analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.unsuccessful; and
other risks and uncertainties disclosed in documents filed or furnished by us with or to the SEC, any of which could cause actual results to differ materially from future results expressed, implied or otherwise anticipated by such forward-looking statements.
These factors should be considered in evaluating the forward-looking statements, and you should not place undue reliance on such statements.

3


PART I
ITEM 1. BUSINESS
General
Nicolet Bankshares, Inc. (individually referred to herein as the “Parent Company” and together with all its subsidiaries collectively referred to herein as “Nicolet,” the “Company,” “we,” “us” or “our”) is a registered bank holding company under the Bank Holding Company Act of 1956, as amended, and under the bank holding company laws of the State of Wisconsin. At December 31, 2021,2023, Nicolet had total assets of $7.7$8.5 billion, loans of $4.6$6.4 billion, deposits of $6.5$7.2 billion and total stockholders’ equity of $892 million.$1.0 billion. For the year ended December 31, 2021,2023, Nicolet earned net income of $61$62 million, or $5.44$4.08 per diluted common share.
Nicolet was founded upon five core values (Be Real, Be Responsive, Be Personal, Be Memorable, and Be Entrepreneurial) which are embodied within each of our employees and create a distinct competitive positioning in the markets within which we operate. Our mission is to be the lead community bank within the communities we serve, while our vision is to optimize the long-term return to our customers and communities, employees and shareholders (the “3 Circles”).
The Parent Company is a Wisconsin corporation, originally incorporated on April 5, 2000 as Green Bay Financial Corporation, a Wisconsin corporation, to serve as the holding company for and the sole shareholder of Nicolet National Bank. The Parent Company amended and restated its articles of incorporation and changed its name to Nicolet Bankshares, Inc. on March 14, 2002. It subsequently became the holding company for Nicolet National Bank upon the completion of the bank’s reorganization into a holding company structure on June 6, 2002. Nicolet elected to become a financial holding company in 2008.
Nicolet conducts its primary operations through its wholly owned subsidiary, Nicolet National Bank, a commercial bank which was organized in 2000 as a national bank under the laws of the United States and opened for business in Green Bay, Wisconsin, on November 1, 2000 (referred to herein as the “Bank”). At December 31, 2021,2023, the Parent Company also wholly owns a registered investment advisory firm, Nicolet Advisory Services, LLC (“Nicolet Advisory”), that provides brokerage and investment advisory services to customers, and Nicolet Insurance Services, LLC (“Nicolet Insurance”), acquired in 2021, was formed to facilitate the delivery of a crop insurance product associated with Nicolet’s agricultural lending. At December 31, 2021,2023, the Bank wholly owns an investment subsidiary based in Nevada, an entity that owns the building in which Nicolet is headquartered, and a subsidiary that provides a web-based investment management platform for financial advisor trades and related activity. Other than the Bank, these subsidiaries are closely related to or incidental to the business of banking and none are individually or collectively significant to Nicolet’s financial position or results as of December 31, 2021.2023.
Nicolet’s profitability is significantly dependent upon net interest income (interest income earned on loans and other interest-earning assets such as investments, net of interest expense on deposits and other borrowed funds), and noninterest income sources (including but not limited to service charges on deposits, trust and brokerage fees, card interchange income, and mortgage income from sales of residential mortgages into the secondary market), offset by the level of the provision for credit losses, noninterest expense (largely employee compensation and overhead expenses tied to processing and operating the Bank’s business), and income taxes.
Since its opening in late 2000, though more prominently since 2013, Nicolet has supplemented its organic growth with branch purchase and acquisition transactions. Merger and acquisition (“M&A”) activity has continued to be a source of strong growth for Nicolet, including the successful completion of nineten acquisitions since 2012. For information on recent transactions, see Note 2, “Acquisitions,” of the Notes to Consolidated Financial Statements under Part II, Item 8.
Products and Services Overview
Nicolet’s principal business is banking, consisting of lending and deposit gathering, as well as ancillary banking-related products and services, to businesses and individuals of the communities it serves, and the operational support to deliver, fund and manage
4


such banking products and services. Additionally, trust, brokerage and other investment management services predominantly for individuals and retirement plan services for business customers are offered. Nicolet delivers its products and services principally through 5256 bank branch locations, online banking, mobile banking and an interactive website. Nicolet’s call center also services customers.
Nicolet offers a variety of loans, deposits and related services to business customers (especially small and medium-sized businesses and professional concerns), including but not limited to: business checking and other business deposit products and cash management services, international banking services, business loans, lines of credit, commercial real estate financing, construction loans, agricultural real estate or production loans, and letters of credit, as well as retirement plan services. Similarly, Nicolet offers a variety of banking products and services to consumers, including but not limited to: residential mortgage loans and mortgage refinancing, home equity loans and lines of credit, residential construction loans, personal loans, checking, savings and money market accounts, various certificates of deposit and individual retirement accounts, safe deposit boxes, and personal brokerage, trust and fiduciary services. Nicolet also provides online services including commercial, retail and trust online banking, automated bill
4


payment, mobile banking deposits and account access, remote deposit capture, and other services such as wire transfers, debit cards, credit cards, pre-paid gift cards, direct deposit, and official bank checks.
Lending is critical to Nicolet’s balance sheet and earnings potential. Nicolet seeks creditworthy borrowers principally within the geographic area of its branch locations. As a community bank with experienced commercial, lendersagricultural, and residential mortgage lenders, our primary lending function is to make loans in the following categories:
commercial-related loans, consisting of:
commercial, industrial, and business loans and lines;
owner-occupied commercial real estate (“owner-occupied CRE”);
agricultural (“AG”) production and AG real estate;
commercial real estate investment loans (“CRE investment”);
construction and land development loans;
residential real estate loans, consisting of:
residential first lien mortgages;
residential junior lien mortgages;
home equity loans and lines of credit;
residential construction loans; and
other loans (mainly consumer in nature).
Lending involves credit risk. Nicolet has and follows extensive loan policies and procedures to standardize processes, meet compliance requirements and prudently manage underwriting, credit and other risks. Credit risk is further controlled and monitored through active asset quality management including the use of lending standards, thorough review of current and potential borrowers through Nicolet’s underwriting process, close relationships with and regular check-ins with borrowers, and active asset quality administration. For further discussion of the loan portfolio composition and credit risk management, see “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” under Part II, Item 7.7, and Note 1, “Nature of Business and Significant Accounting Policies,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
Human Capital Resources
At December 31, 2021,To attract and retain top talent, Nicolet had 856 full-time equivalent employees and 876 headcount employees. None of our employees are represented by unions.
As noted under “General”, our mission is to be the lead community bank within the communities we serve, while our vision is to optimize the long-term return to our customers and communities, employees and shareholders (the “3 Circles”), guided by our five core values. Meaningful execution on the mission and vision comes from all employees embodying the core values and the 3 Circles in their decision-making and daily actions for their customers and communities.
Attracting and retaining talented team members is key to Nicolet’s ability to execute on its mission and vision; thus, we take a comprehensive approachcommitted to support the well-being and development of each employee in a collaborative and inclusive environment. Our Core Values serve as the foundation of Nicolet’s employee benefits plans and policies, all of which are designed to support the long-term financial, physical, and emotional well-beinghealth of our team members. Our financial well-being includes a company match 401(k) plan, health savings accounts, Employee Stock Purchase Plan, education and adoption assistance programs. The physical well-being of our team members is supported by the Company’s health, dental, vision, life and various other insurance options, as well as a wellness program that helps employees lose weight to lead a healthy and balanced lifestyle. For emotional well-being, we provide paid time off, an employee assistance program, and fitness membership discounts.
We support the communities we serve through our employees’ dedication to giving back and we regularly sponsor local community events so that our employees can better integrate themselves in our communities. We believe that our employees’ well-being and personal and professional development is fostered by our outreach to the communities we serve. We support and encourage our employees’ desire for active community involvement by promoting causes of interest to employees, flexible schedules to support volunteerism, and giving of money to charities, community events or community organizations also served by employee volunteers. This includes Nicolet National Foundation, Inc., a public charity formed near our opening as a way for employees to give back, with 100% of the monies given by employees going directly back into our communities based on recommendations from our employees, and a 100% match of employee giving by the Bank to further support our community giving over time.
Nicolet believes that employee diversity is directly linked to organizational performance and is committed to diversity and inclusion, including women, minorities, age, individuals with disabilities, culture, and life experiences, among others. In support of this, all employees complete annual diversity training, managers complete additional diversity training in management foundation training, and we expect our employees to be active in promoting diversity within the Company and communities we serve. Nicolet also analyzes pay practices to seek to ensure we are fair and equitable among our diverse employee population. Our workforce at year end 2021 was 76% women, 24% men, and 42% of all officer titles were women.employees.
5


Core ValueBenefits and Policies
Be RealNicolet recognizes that each employee deserves financial security, however they may define that goal for themselves. To assist employees reach their goals, Nicolet offers competitive wages and a comprehensive financial benefit package that includes offerings such as (1) a 401(k) plan with a dollar-for-dollar match of employee contributions up to 6%, (2) health savings accounts for employees who elect to participate in high-deductible health plans, (3) flexible spending accounts, (4) profit sharing contributions to the 401(k) plan, (5) Nicolet paid life insurance, (6) an employee stock purchase plan, and (7) discounted wealth services. Nicolet regularly analyzes its pay practices to ensure fair and equitable pay practice among our diverse employee population.
Be ResponsiveNicolet conducts an annual employee survey to identify benefits that are most meaningful to employees, which changes with employee demographics and locations of Nicolet’s branches. For example, in response to the 2023 survey results, Nicolet made significant additions to its onboarding process and training resources for employees and managers to increase employee confidence and engagement while reducing employee turnover.
Be PersonalEmployees are more than their contributions at work. Each Nicolet employee has a life outside of the workplace, and Nicolet seeks to provide support for all their life events by offering additional benefits such as (1) health, dental, hearing, and vision plans, (2) voluntary insurance plans to address hospital indemnity, critical illness, disability, and accidental injury, (3) paid time off for vacation, short-term sickness, and long-term sickness, (4) financial assistance for adoption, (5) grief support, (6) an employee assistance plan, (7) religious observance leave, (8) fraud protection services, and (9) other unpaid leave when necessary.

Nicolet is also committed to maintaining a workplace that values and promotes diversity, inclusion, equal employment opportunities, and a culture that is free of harassment or hostility. In 2022, Nicolet’s Board of Directors adopted the “You Be You” Policy (available on our website under the “About Us” section), setting out its expectation that each employee will act with respectfulness, cultural awareness, and inclusivity toward others by fostering a collaborative work environment, providing a safe space for all employees to express themselves, and encouraging employees to be open and curious about others’ experiences and perspectives. Nicolet also partners with local civic organizations, schools, professional associations, and other organizations to attract, recruit, retain, engage, support, develop, and advance diverse employees. As of December 31, 2023, Nicolet had 976 total employees, of which, approximately 65% were women and 35% were men. In addition, 45% of all officer-titled employees were women.
Be MemorableNicolet encourages employees to be a memorable part of their communities. In 2023, Nicolet employees reported almost 18,000 total volunteer hours in their respective communities. In addition, Nicolet employees donated over $180,000 to the Nicolet Foundation (which was matched by Nicolet) and donated to local non-profits - all of whom are nominated by employees and selected by a committee of employees.
Be EntrepreneurialNicolet encourages employees to develop their professional skills and advance in their career. In 2023, 29% of all job opportunities were filled by internal mobility. To support the continued training of employees, Nicolet opened a new training facility during 2023 that will be used to expand its learning and development options for all employees, including in person or virtual options. Nicolet also offers tuition reimbursement to all employees who wish to pursue their education in a field of study related to their position.
Market Area and Competition
The Bank is a full-service community bank, providing services ranging from commercial, agricultural, and consumer banking to wealth management and retirement plan services. Nicolet primarily operates in Northeast and Central Wisconsin, Northern Michigan, and the upper peninsula of Michigan.Minnesota. Nicolet markets its services to owner-managed companies, the individual owners of these businesses, and other residents ofwithin its market area, which at December 31, 20212023 is through 5256 branches located principally within the geographic area of its branch locations.
The financial services industry is highly competitive. Nicolet competes for loans, deposits and wealth management or financial services in all its principal markets. Nicolet competes directly with other bank and nonbank institutions located within our markets (some that may have an established customer base or name recognition), internet-based banks, out-of-market banks that advertise or otherwise serve its markets, credit unions, savings and loan associations, consumer finance companies, trust companies, money market and other mutual funds, securities brokerage houses, investment counseling firms, mortgage companies, insurance companies or other commercial entities that offer financial services products. Competition involves efforts to retain current or procure new customers, obtain new loans and deposits, increase the scope and type of products or services offered, and offer competitive interest rates paid on deposits or earned on loans, as well as to deliver other aspects of banking competitively. Many of Nicolet’s competitors may enjoy competitive advantages, including greater financial resources, fewer regulatory requirements, broader geographic presence, more accessible branches or more advanced technology to deliver products or services, more favorable pricing alternatives and lower origination or operating costs.
We believe our competitive pricing, personalized service and community engagement enable us to effectively compete in our markets. Nicolet employs seasoned banking and wealth management professionals with experience in its market areas and who are active in their communities. We believe our emphasis on meeting customer needs in a relationship-focused manner, combined with local decision making on extensions of credit, distinguishes Nicolet from its competitors, particularly in the case of large financial
6


institutions. Nicolet believes it further distinguishes itself by providing a range of products and services characteristic of a large financial institution while providing the personalized service and convenience characteristic of a local, community bank.
Supervision and Regulation
We are extensively regulated, supervised and examined under federal and state law. Generally, these laws and regulations are intended to protect our Bank’s depositors, the FDIC’s Deposit Insurance Fund and the broader banking system, and not our shareholders. These laws and regulations cover all aspects of our business, including lending and collection practices, treatment of our customers, safeguarding deposits, customer privacy and information security, capital structure, liquidity, dividends and other capital distributions, and transactions with affiliates. Such laws and regulations directly and indirectly affect key drivers of our profitability, including, for example, capital and liquidity, product offerings, risk management and costs of compliance.
Set forth below is an explanation of the major pieces of legislation and regulation affecting the banking industry and how that legislation and regulation affects Nicolet’s business. The following summary is qualified by reference to the statutory and regulatory provisions discussed. Changes in applicable laws or regulations may have a material effect on the business and prospects of Nicolet or the Bank, and legislative changes and the policies of various regulatory authorities may significantly affect their operations. We cannot predict the effect that fiscal or monetary policies, or new federal or state legislation or regulation may have on the future business and earnings of Nicolet or the Bank.
Regulation of Nicolet
Because Nicolet owns all of the capital stock of the Bank, it is a bank holding company under the federal Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”). As a result, Nicolet is primarily subject to the supervision, examination, and reporting requirements of the Bank Holding Company Act and the regulations of the Board of Governors of the Federal Reserve System (the “Federal Reserve”). As a bank holding company located in Wisconsin, the Wisconsin Department of Financial Institutions (the “WDFI”) also regulates and monitors all significant aspects of its operations.
Acquisitions of Banks. The Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve before:
acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank’s voting shares;
acquiring all or substantially all of the assets of any bank; or
merging or consolidating with any other bank holding company.
Additionally, the Bank Holding Company Act provides that the Federal Reserve may not approve any of these transactions if it would result in or tend to create a monopoly, substantially lessen competition, or otherwise function as a restraint of trade, unless the anti-competitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the community to be served. The Federal Reserve is also required to consider the financial and managerial resources and future prospects of the bank holding companies and banks involved in the transaction and the convenience and needs of the
6


community to be served. The Federal Reserve’s consideration of financial resources generally focuses on capital adequacy, which is discussed below.
On July 9, 2021, President Biden issued an Executive Order on Promoting Competition in the American Economy. Among other initiatives, the Executive Order encouraged the federal banking agencies to review their current merger oversight practices under the Bank Holding Company Act and the Bank Merger Act, which similarly requires the approval of the federal banking agencies prior to the consummation of any merger involving a bank, and adopt a plan for revitalization of such practices. On January 29, 2024, the Office of the Comptroller of the Currency (the “OCC”) proposed to update its rules on business combinations involving national banks.The proposed rules identified general principles for the OCC’s review of applications under the Bank Merger Act, including indicators for applications likely consistent with approval and applications that raise supervisory or regulatory concerns, additional considerations regarding financial stability managerial and financial resources, and convenience and needs statutory factors, and clarify the OCC’s decision process for extending the public comment period or holding a public meeting under the Bank Merger Act.There are many steps that must be taken by the agencies before any formal changes to the framework for evaluating bank mergers can be finalized and the prospects for such action are uncertain at this time; however, the adoption of more expansive or prescriptive standards may have an impact on our acquisition activities.
Change in Control. Two statutes, the Bank Holding Company Act and the Change in Bank Control Act, together with regulations promulgated under them, require some form of regulatory review before any company may acquire “control” of a bank or a bank holding company. Under the Bank Holding Company Act, control is deemed to exist if a company acquires 25% or more of any class of voting securities of a bank holding company; controls the election of a majority of the members of the board of directors; or exercises a controlling influence over the management or policies of a bank or bank holding company. On January 30, 2020, theUnder Federal Reserve issued a final rule (which became effective September 30, 2020) that clarified and codified the Federal Reserve’s standards for determining whether one company has control over another. The final rule establishedregulations, there are four categories of tiered presumptions of noncontrol that are based on the percentage of voting shares held by the investor (less than 5%, 5-9.9%, 10-14.9% and 15-24.9%) and the presence of other indicia of control. As the percentage of
7


ownership increases, fewer indicia of control are permitted without falling outside of the presumption of noncontrol. These indicia of control include nonvoting equity ownership, director representation, management interlocks, business relationship and restrictive contractual covenants. Under the final rule,Federal Reserve regulations, investors can hold up to 24.9% of the voting securities and up to 33% of the total equity of a company without necessarily having a controlling influence.
Under the Change in Bank Control Act, a person or company is required to file a notice with the Federal Reserve if it will, as a result of the transaction, own or control 10% or more of any class of voting securities or direct the management or policies of a bank or bank holding company and either if the bank or bank holding company has registered securities or if the acquirer would be the largest holder of that class of voting securities after the acquisition. For a change in control at the holding company level, both the Federal Reserve and the subsidiary bank’s primary federal regulator must approve the change in control; at the bank level, only the bank’s primary federal regulator is involved.must approve the change in control. Transactions subject to the Bank Holding Company Act are exempt from Change in Bank Control Act requirements.
Permitted Activities. The Bank Holding Company Act has generally prohibited a bank holding company from engaging in activities other than banking or managing or controlling banks or other permissible subsidiaries and from acquiring or retaining direct or indirect control of any company engaged in any activities other than those determined by the Federal Reserve to be closely related to banking or managing or controlling banks as to be a proper incident thereto. Provisions of the Gramm-Leach-Bliley Act have expanded the permissible activities of a bank holding company that qualifies as a financial holding company to engage in activities that are financial in nature or incidental or complementary to financial activities. Those activities include, among other activities, certain insurance, advisory and security activities.
Nicolet meets the qualification standards applicable to financial holding companies, and elected to become a financial holding company in 2008. In order to remain a financial holding company, Nicolet must continue to be considered well managed and well capitalized by the Federal Reserve, and the Bank must continue to be considered well managed and well capitalized by the Office of the Comptroller of the Currency (the “OCC”)OCC and have at least a “satisfactory” rating under the Community Reinvestment Act.
Support of Subsidiary Institutions. Under Federal Reserve policy and the Dodd-Frank Act, Nicolet is expected to act as a source of financial strength for the Bank and to commit resources to support the Bank. This support may be required at times when, without this Federal Reserve policy or the related rules, Nicolet might not be inclined to provide it.
In addition, any capital loans made by Nicolet to the Bank will be repaid only after the Bank’s deposits and various other obligations are repaid in full.
Capital Adequacy. Nicolet is subject to capital requirements applied on a consolidated basis, which are substantially similar to those required of the Bank, which are summarized under “Regulation of the Bank” below.
Dividend RestrictionsPayment of Dividends. Under Federal Reserve policies, bank holding companies mayThe Parent Company is a legal entity separate and distinct from the Bank and other subsidiaries. The Parent Company’s principal source of cash flow, including cash flow to pay dividends on our stock or to pay principal and interest on debt securities is dividends paid to it by the Bank. There are statutory and regulatory requirements applicable to the payment of dividends and other distributions by the Bank, as well as by the Parent Company to its shareholders. In 2023, we began paying dividends on our common stock. During 2023, 2022, and 2021, the Bank paid dividends to the Parent Company of $70 million, $70 million, and $60 million, respectively. During 2023, the Parent Company declared quarterly cash dividends on its common stock totaling $0.75 per share. The Holding Company did not pay cash dividends on its common stock only out of income available over the past year if prospective earnings retention is consistent with the organization’s expected future needs and financial condition and if the organization is not in danger of not meeting its minimum regulatory capital requirements. Federal Reserve policy also provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding company’s ability to serve as a source of strength to its banking subsidiaries. Under Federal Reserve policy, bank holding companies are expected to inform the Federal Reserve reasonably in advance of declaring2022 or paying a dividend that exceeds2021.
7


earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the organization’s capital structure.
Stock Buybacks and Other Capital Redemptions. Under Federal Reserve policies and regulations, bank holding companies must seek regulatory approval prior to any redemption that would reduce the bank holding company’s consolidated net worth by 10% or more, prior to the redemption of most instruments included in Tier 1 or Tier 2 capital with features permitting redemption at the option of the issuing bank holding company, or prior to the redemption of equity or other capital instruments included in Tier 1 or Tier 2 capital prior to stated maturity, if such redemption could have a material effect on the level or composition of the organization’s capital base. Bank holding companies are also expected to inform the Federal Reserve reasonably in advance of a redemption or repurchase of common stock if such buyback results in a net reduction of the company’s outstanding amount of common stock below the amount outstanding at the beginning of the fiscal quarter.
Regulation of the Bank
Because the Bank is chartered as a national bank, it is primarily subject to the supervision, examination, and reporting requirements of the National Bank Act and the regulations of the OCC. The OCC regularly examines the Bank’s operations and has the authority to approve or disapprove mergers, the establishment of branches and similar corporate actions. The OCC also has the power to prevent the continuance or development of unsafe or unsound banking practices or other violations of law. Because the Bank’s deposits are insured by the FDIC to the maximum extent provided by law, it is also subject to certain FDIC regulations and the FDIC also has examination authority and back-up enforcement power over the Bank. The Bank is also subject to numerous state and federal statutes and regulations that affect Nicolet, its business, activities, and operations.
8


Mergers. As a national bank, under the National Bank Act and the Bank Merger Act, the Bank is required to obtain the approval of the OCC prior to merging another institution into the Bank. As noted above, President Biden has encouraged the federal banking agencies to review their current merger oversight practices under the Bank Holding Company Act and the Bank Merger Act, and the OCC has proposed rulemaking to update its rules for business combinations. There are many steps that must be taken by the agencies before any formal changes to the framework for evaluating bank mergers can be finalized and the prospects for such action are uncertain at this time; however, the adoption of more expansive or prescriptive standards may have an impact on our acquisition activities.
Branching. National banks are required by the National Bank Act to adhere to branching laws applicable to state banks in the states in which they are located. Under Wisconsin law and the Dodd-Frank Act, and with the prior approval of the OCC, the Bank may open branch offices within or outside of Wisconsin, provided that a state bank chartered by the state in which the branch is to be located would also be permitted to establish a branch. In addition, with prior regulatory approval, the Bank may acquire branches of existing banks located in Wisconsin or other states.
Capital Adequacy. Banks and bank holding companies, as regulated institutions, are required to maintain minimum levels of capital. The Federal Reserve and the OCC have adopted minimum risk-based capital requirements (Tier 1 capital, common equity Tier 1 capital (“CET1”) and total capital) and leverage capital requirements, as well as guidelines that define components of the calculation of capital and the level of risk associated with various types of assets. Financial institutions are expected to maintain a level of capital commensurate with the risk profile assigned to their assets in accordance with the guidelines.
In addition to the minimum risk-based capital and leverage ratios, banking organizations must maintain a “capital conservation buffer” consisting of CET1 in an amount equal to 2.5% of risk-weighted assets in order to avoid restrictions on their ability to make capital distributions and to pay certain discretionary bonus payments to executive officers. In order to avoid those restrictions, the capital conservation buffer effectively increases the minimum well-capitalized CET1 capital, Tier 1 capital, and total capital ratios for U.S. banking organizations to 7.0%, 8.5%, and 10.5%, respectively. Banking organizations with capital levels that fall within the buffer will be required to limit dividends, share repurchases or redemptions (unless replaced within the same calendar quarter by capital instruments of equal or higher quality), and discretionary bonus payments. The following table presents the risk-based and leverage capital requirements applicable to the Bank:
 Adequately Capitalized
Requirement
Well-Capitalized
Requirement
Well-Capitalized
with Buffer
Leverage4.0 %5.0 %5.0 %
CET14.5 %6.5 %7.0 %
Tier 16.0 %8.0 %8.5 %
Total Capital8.0 %10.0 %10.5 %
Although capital instruments such as trust preferred securities and cumulative preferred shares are excluded from Tier 1 capital for certain larger banking organizations, Nicolet’s trust preferred securities are grandfathered as Tier 1 capital (provided they do not exceed 25% of Tier 1 capital) so long as Nicolet has less than $15 billion in total assets.
The capital rules require that goodwill and other intangible assets (other than mortgage servicing assets), net of associated deferred tax liabilities (“DTLs”), be deducted from CET1 capital. Additionally, deferred tax assets (“DTAs”) that arise from net operating loss and tax credit carryforwards, net of associated DTLs and valuation allowances, are fully deducted from CET1 capital. However, DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, along with mortgage servicing assets and “significant” (defined as greater than 10% of the issued and outstanding common stock of the unconsolidated
8


financial institution) investments in the common stock of unconsolidated “financial institutions” are partially includible in CET1 capital, subject to deductions defined in the rules.
The OCC also considers interest rate risk (arising when the interest rate sensitivity of the Bank’s assets does not match the sensitivity of its liabilities or its off-balance sheet position) in the evaluation of the bank’s capital adequacy. Banks with excessive interest rate risk exposure are required to hold additional amounts of capital against their exposure to losses resulting from that risk. Through the risk-weighting of assets, the regulators also require banks to incorporate market risk components into their risk-based capital. Under these market risk requirements, capital is allocated to support the amount of market risk related to a bank’s lending and trading activities.
The Bank’s capital categories are determined solely for the purpose of applying the “prompt corrective action” rules described below and they are not necessarily an accurate representation of its overall financial condition or prospects for other purposes. Failure to meet capital guidelines could subject a bank or bank holding company to a variety of enforcement remedies, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on accepting brokered deposits, and
9


certain other restrictions on its business. See “Prompt Corrective Action” below.
Prompt Corrective Action. The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) establishes a system of prompt corrective action to resolve the problems of undercapitalized financial institutions. Under this system, the federal banking regulators have established five capital categories: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, in which all institutions are placed. The federal banking agencies have also specified by regulation the relevant capital levels for each category.
A “well-capitalized” bank is one that is not required to meet and maintain a specific capital level for any capital measure pursuant to any written agreement, order, capital directive, or prompt corrective action directive, and has a total risk-based capital ratio of at least 10%, a Tier 1 risk-based capital ratio of at least 8%, a CET1 capital ratio of at least 6.5%, and a Tier 1 leverage ratio of at least 5%. Generally, a classification as well-capitalized will place a bank outside of the regulatory zone for purposes of prompt corrective action. However, a well-capitalized bank may be reclassified as “adequately capitalized” based on criteria other than capital, if the federal regulator determines that a bank is in an unsafe or unsound condition, or is engaged in unsafe or unsound practices, which requires certain remedial action.
As of December 31, 2021,2023, the Bank satisfied the requirements of “well-capitalized” under the regulatory framework for prompt corrective action. See Note 17, “Regulatory Capital Requirements,” in the Notes to Consolidated Financial Statements, under Part II, Item 8, for regulatory capital ratios of Nicolet and the Bank.
As a bank’s capital position deteriorates, federal banking regulators are required to take various mandatory supervisory actions and are authorized to take other discretionary actions with respect to institutions in the three undercapitalized categories: undercapitalized, significantly undercapitalized, and critically undercapitalized. The severity of the action depends upon the capital category in which the institution is placed. Generally, subject to a narrow exception, the banking regulator must appoint a receiver or conservator for an institution that is critically undercapitalized.
CECL. The Financial Accounting Standards Board (“FASB”) adopted a new credit loss accounting standard applicable to all banks, savings associations, credit unions, and financial holding companies, regardless of size. This standard became effective for the Bank for our fiscal year beginning on January 1, 2020. The final rule allows for an optional three-year phase in of the day-one adverse effects on a bank’s regulatory capital. This Current Expected Credit Losses (“CECL”) standard requires financial institutions to determine periodic estimates of lifetime expected credit losses on loans and certain other financial assets, and recognize the expected credit losses as an allowance for credit losses.
The CECL rules changed the prior “incurred losses” method of providing Allowances for Credit Losses (“ACL”), which has required us to increase our allowance, and to greatly increase the data we need to collect and review to determine the appropriate level of the ACL. Under CECL, the allowance for credit losses is an estimate of the expected credit losses on financial assets measured at amortized cost, which is measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. CECL requires an allowance to be created upon the origination or acquisition of a financial asset measured at amortized cost, which may significantly impact the cost of M&A activity in the future.cost. Any increase in our ACL, or expenses incurred to determine the appropriate level of the ACL,Allowance for Credit Losses (“ACL”) may have a material adverse effect on our financial condition and results of operations. For additional discussion of CECL, see section “Allowance for Credit Losses-Loans” within Note 1 “Nature of Business and Significant Accounting Policies,” of the Notes to Consolidated Financial Statements under Part II, Item 8.
FDIC Insurance Assessments. The Bank’s deposits are insured by the Deposit Insurance Fund of the FDIC up to $250,000, the maximum amount permitted by law. The FDIC uses the Deposit Insurance Fund to protect against the loss of insured deposits if an
9


FDIC-insured bank or savings association fails. The Bank is thus subject to FDIC deposit premium assessments. The cost of premium assessments are impacted by, among other things, a bank’s capital category under the prompt corrective action system.
Commercial Real Estate Lending. The federal banking regulators have issued the following guidance to help identify institutions that are potentially exposed to significant commercial real estate lending risk and may warrant greater supervisory scrutiny:
total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or
total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more.
At December 31, 20212023 the Bank’s commercial real estate lending levels are below the guidance levels noted above.
Enforcement Powers. The Financial Institution Reform Recovery and Enforcement Act (“FIRREA”) expanded and increased civil and criminal penalties available for use by the federal regulatory agencies against depository institutions and certain “institution-affiliated parties.” Institution-affiliated parties primarily include management, employees, and agents of a financial institution, as well as independent contractors and consultants such as attorneys and accountants and others who participate in the conduct of the financial institution’s affairs. These practices can include the failure of an institution to timely file required reports or the filing of false or misleading information or the submission of inaccurate reports. Civil penalties may be over $1.9 million per day for such violations. Criminal penalties for some financial institution crimes have been increased to 20 years.
10


Community Reinvestment Act. The Community Reinvestment Act (“CRA”) requires that, in connection with examinations of financial institutions within their respective jurisdictions, the federal banking agencies evaluate the record of each financial institution in meeting the credit needs of its local community, including low- and moderate-income neighborhoods. These facts are also considered in evaluating mergers, acquisitions, and applications to open a branch or facility. Failure to adequately meet these criteria could impose additional requirements and limitations on the Bank. Additionally, the Bank must publicly disclose the terms of various Community Reinvestment Act-related agreements. The Bank received an “outstanding” CRA rating in its most recent evaluation.
In December 2019, the OCC and the FDIC issued a notice of proposed rulemaking intended to (i) clarify which activities qualify for CRA credit; (ii) update where activities count for CRA credit; (iii) create a more transparent and objective method for measuring CRA performance; and (iv) provide for more transparent, consistent, and timely CRA-related data collection, recordkeeping, and reporting. However, the Federal Reserve has not joined the proposed rulemaking. In May 2020, the OCC issued its final CRA rule, which was later rescinded in December 2021. On the same day that the OCC announced its plans to rescind the June 2020 rule,October 24, 2023, the OCC, FDIC, and Federal Reserve announced that they are working togetheradopted a final rule intended to “strengthen and modernize the rulesregulations implementing the CRA.CRA to better achieve the purposes of the law.Most of the rule’s requirements will be applicable beginning January 1, 2026. The full effects on the Bank of any potential changethese changes to the CRA rules will depend on the final formregulatory interpretation of anythis federal rulemaking and cannot be predicted at this time. Management will continue to evaluate anythe changes to the CRA’s regulations and their impact to the Bank.
Payment of Dividends. Statutory and regulatory limitations apply to the Bank’s payment of dividends to the Parent Company. If, in the opinion of the OCC, the Bank were engaged in or about to engage in an unsafe or unsound practice, the OCC could require that the Bank stop or refrain from engaging in the practice. The federal banking agencies have indicated that paying dividends that deplete a depository institution’s capital base to an inadequate level would be an unsafe and unsound banking practice.
The Bank is required by federal law to obtain prior approval of the OCC for payments of dividends if the total of all dividends declared by the Bank in any year will exceed (1) the total of the Bank’s net profits for that year, plus (2) the Bank’s retained net profits of the preceding two years. The payment of dividends may also be affected by other factors, such as the requirement to maintain adequate capital above regulatory guidelines or any conditions or restrictions that may be imposed by regulatory authorities.
Transactions with Affiliates and Insiders. The Bank is subject to the provisions of Regulation W promulgated by the Federal Reserve, which implements Sections 23A and 23B of the Federal Reserve Act. Regulation W places limits and conditions on the amount of loans or extensions of credit to, investments in, or certain other transactions with, affiliates and on the amount of advances to third parties collateralized by the securities or obligations of affiliates. Regulation W also prohibits, among other things, an institution from engaging in certain transactions with certain affiliates unless the transactions are on terms substantially the same, or at least as favorable to such institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies. Federal law also places restrictions on the Bank’s ability to extend credit to its executive officers, directors, principal shareholders and their related interests. These extensions of credit must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated third parties; and must not involve more than the normal risk of repayment or present other unfavorable features.
10


USA PATRIOT Act. The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA PATRIOT Act"Act”) requires each financial institution to: (i) establish an anti-money laundering program; and (ii) establish due diligence policies, procedures and controls with respect to its private and correspondent banking accounts involving foreign individuals and certain foreign banks. In addition, the USA PATRIOT Act encourages cooperation among financial institutions, regulatory authorities and law enforcement authorities with respect to individuals, entities and organizations engaged in, or reasonably suspected of engaging in, terrorist acts or money laundering activities.
Customer Protection. The Bank is also subject to consumer laws and regulations intended to protect consumers in transactions with depository institutions, as well as other laws or regulations affecting customers of financial institutions generally. While the list set forth herein is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Real Estate Settlement and Procedures Act, the Fair Credit Reporting Act and the Federal Trade Commission Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers.
Financial Privacy and Cybersecurity. Under privacy protection provisions of the Gramm-Leach-Bliley Act of 1999 and related regulations, we are limited in our ability to disclose non-public information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. Federal banking agencies have adopted guidelines for establishing information security standards and cybersecurity programs for implementing safeguards under the supervision of the board of directors. These guidelines, along with related regulatory materials, increasingly focus on risk management and processes related to information technology and the use of third parties in the provision of financial services.
Consumers must be notified in the event of a data breach under applicable federal and state laws. Multiple states and Congress are considering laws orUnder federal regulations, which could create new individual privacy rights and impose increased obligations on companies handling personal data. For example, on November 18, 2021, the federal financial regulatory agencies published a final rule that will impose upon banking organizations and their service providers new notification requirements for significant cybersecurity incidents. Specifically, the final rule requires banking organizationsare required to notify their primary federal regulator as soon as possible and no later than 36 hours after the
11


discovery of a “computer-security incident” that rises to the level of a “notification incident” within the meaning attributed to those terms by the final rule.federal regulation. Banks’ service providers are required under the final rulefederal regulation to notify any affected bank to or on behalf of which the service provider provides services “as soon as possible” after determining that it has experienced an incident that materially disrupts or degrades, or is reasonably likely to materially disrupt or degrade, covered services provided to such bank for as much as four hours. The final rule will take effect on April 1, 2022 and banks and their service providers must be in compliance with the requirements of the rule by May 1, 2022.
Consumer Financial Protection Bureau. The Dodd-Frank Act centralized responsibility for consumer financial protection including implementing, examining and enforcing compliance with federal consumer financial laws with the Consumer Financial Protection Bureau (the “CFPB”). Depository institutions with less than $10 billion in assets, such as the Bank, are subject to rules promulgated by the CFPB but will continue to be examined and supervised by federal banking regulators for consumer compliance purposes. As the Bank approaches the $10 billion asset threshold, the Bank is preparing to be examined by the CFPB.
UDAP and UDAAP. Bank regulatory agencies have increasingly used a general consumer protection statute to address “unethical” or otherwise “bad” business practices that may not necessarily fall directly under the purview of a specific banking or consumer finance law. The law of choice for enforcement against such business practices has been Section 5 of the Federal Trade Commission Act—the primary federal law that prohibits “unfair or deceptive acts or practices” and unfair methods of competition in or affecting commerce (“UDAP” or “FTC Act”). “Unjustified consumer injury” is the principal focus of the FTC Act. Prior to the Dodd-Frank Act, there was little formal guidance to provide insight to the parameters for compliance with the UDAP law. However, the UDAP provisions have been expanded under the Dodd-Frank Act to apply to “unfair, deceptive or abusive acts or practices” (“UDAAP”). The CFPB has brought a variety of enforcement actions for violations of UDAAP provisions and CFPB guidance continues to evolve.
Available Information
Nicolet’s internet address is www.nicoletbank.com. We file or furnish to the SEC annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, proxy statements and annual reports to shareholders and, from time to time, registration statements and other documents. These documents are available free of charge to the public on or through the “Investor Relations” section of our website as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. These filings are available to the public on the Internet at the SEC’s website at www.sec.gov. The information on any website referenced in this Report is not incorporated by reference into, and is not a part of this Report. Further, our references to website URLs are intended to be inactive textual references only.
11



ITEM 1A. RISK FACTORS
An investmentThis Item outlines specific risks that could affect the ability of our various businesses to compete, change our risk profile or materially affect our financial condition or results of operations. Our operating environment continues to evolve and new risks continue to emerge. To address that challenge we have a risk management governance structure that oversees processes for monitoring evolving risks and oversees various initiatives designed to manage and control our potential exposure. This Item highlights risks that could affect us in material ways by causing future results to differ materially from past results, by causing future results to differ materially from current expectations, or by causing material changes in our common stock involves risks. Iffinancial condition. Some of these risks are interrelated and the occurrence of one or more of them may exacerbate the effect of others.
Traditional Competition Risks
We are subject to intense competition for clients and the nature of that competition is rapidly evolving.
Our primary areas of competition include: consumer and commercial deposits, commercial-related loans, residential real estate loans, and other consumer loans, trust, brokerage and other investment management services, and other consumer and commercial financial products and services. Our competitors in these areas include national, state and non-U.S. banks, credit unions, savings and loan associations, consumer finance companies, trust companies, mortgage banking firms, securities brokerage firms, investment counseling firms, insurance companies and agencies, money market funds and other mutual funds, hedge funds and other financial services companies that serve in our markets. The emergence of non-traditional, disruptive service providers (see Industry Disruption section below) has intensified this competitive environment. In addition, as customer preferences and expectations continue to evolve, technology has lowered barriers to entry and made it possible for nonbanks to offer products and services traditionally provided by banks, such as check-cashing, automatic transfer and automatic payment systems and “peer-to-peer” lending in which investors provide debt financing and/or capital directly to borrowers. While traditional banks are subject to the same regulatory framework as we are, nonbanks experience a significantly different or reduced degree of regulation as well as lower cost structures. We may face a competitive disadvantage as a result of our smaller size, more limited geographic diversification and inability to spread costs across broader markets. Although we compete by concentrating marketing efforts in our primary markets with local advertisements, personal contacts and greater flexibility and responsiveness in working with local customers, customer loyalty can be easily influenced by a competitor’s new products and our strategy may or may not continue to be successful. Failure
12


to perform in any of the following risks, or other risks which have not been identified or which we may believe are immaterial or unlikely, actually occurs,these areas could significantly weaken our business, financial condition and results of operations could be harmed. In such a case, the trading price of our common stock could decline, and you could lose all or part of your investment. The risks discussed below also include forward-looking statements, and our actual results may differ substantially from those discussed in these forward-looking statements.
Growth and Strategic Risks
Nicolet may not be able to sustain its historical rate of growth, or may encounter issues associated with its growth, either ofcompetitive position, which could adversely affect our financial condition, results of operations,growth and share price.
We have grown over the past several years and intend to continue to pursue a significant growth strategy for our business. Our prospects must be consideredprofitability which, in light of the risks, expenses and difficulties frequently encountered by companies in significant growth stages of development. We may not be able to further expand our market presence in existing markets or to enter new markets successfully, nor can we guarantee that any such expansion would not adversely affect our results of operations. Failure to manage growth effectively could have a material adverse effect on the business, future prospects, financial condition or results of our operations, and could adversely affect our ability to successfully implement business strategies. Also, if such growth occurs more slowly than anticipated or declines, our operating results could be materially adversely affected.
Our ability to grow successfully will depend on a variety of factors including the continued availability of desirable business opportunities, the competitive responses from other financial institutions in our market areas and the ability to manage our growth. While we believe we have the management resources and internal systems in place to manage future growth successfully, there can be no assurance that growth opportunities will be available or that any growth will be managed successfully. In addition, our recent growth may distort some of our historical financial ratios and statistics.
As part of our growth strategy, we regularly evaluate merger and acquisition opportunities and conduct due diligence activities related to possible transactions with other financial institutions and financial services companies. As a result, negotiations may take place and future mergers or acquisitions involving cash, debt, or equity securities may occur at any time. We seek merger or acquisition partners that are culturally similar, have experienced management, and possess either significant market presence or have potential for improved profitability through financial management, economies of scale, or expanded services. However, it is possible that some acquisitions might not close as a result of failure to meet closing conditions or the market could negatively affect the banking environment so much that an acquisition that may have, at one time, been beneficial to both institutions is now no longer prudent.
Acquiring other banks, businesses, or branches involves potential adverse impact to our financial results and various other risks commonly associated with acquisitions, including, among other things, difficulty in estimating the value of the target company, payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term, potential exposure to unknown or contingent liabilities of the target company, exposure to potential asset quality issues of the target company, potential volatility in reported income as goodwill impairment losses could occur irregularly and in varying amounts, difficulty and expense of integrating the operations and personnel of the target company, inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and / or other projected benefits, potential disruption to our business, potential diversion of our management’s time and attention, and the possible loss of key employees and customers of the target company.
Future acquisitions may be delayed, impeded, or prohibited due to regulatory issues.
Our future acquisitions, particularly those of financial institutions, are subject to approval by a variety of federal and state regulatory agencies. Regulatory approvals could be delayed, impeded, restrictively conditioned or denied due to existing or new regulatory issues we have, or may have, with regulatory agencies, including, without limitation, issues related to anti-money laundering/Bank Secrecy Act compliance, fair lending laws, fair housing laws, consumer protection laws, unfair, deceptive, or abusive acts or practices regulations, Community Reinvestment Act issues, and other similar laws and regulations. We may fail to pursue, evaluate or complete strategic and competitively significant acquisition opportunities as a result of our inability, or perceived or anticipated inability, to obtain regulatory approvals in a timely manner, under reasonable conditions or at all. Difficulties associated with potential acquisitions that may result from these factorsturn, could have a material adverse effect on our business, and, in turn, our financial condition and results of operations. We may also be affected by the marketplace loosening of credit underwriting standards and structures.
Moreover,Strategic and Macro Risks
We may be unable to successfully implement our strategy to grow our commercial and consumer banking businesses.
Although our current strategy is expected to evolve as business conditions change, in July 2021, President Biden issued an Executive Order on Promoting Competition2024 our strategy is to continue to invest resources in our banking businesses and operations as we continue the American Economy which encouragedintegration of the federal banking agenciesbusinesses and operations of our recent acquisitions, and seek to review their current merger oversight practices. The Executive Order has received significant public support from members of Congressexploit opportunities for cost and revenue synergies. In the future, we expect to continue to nurture profitable organic growth as well as a majoritypursue acquisitions or strategic transactions if appropriate opportunities, within or outside of the board members of the FDIC. In addition, the Director of the CFPB has publicly sought a greater role for the CFPB in the evaluation of proposed bank mergers. Any enhanced
12


regulatory scrutiny of bank mergers and acquisitions and revision of the framework for merger application review may adversely affect the marketplace for such transactions, could result in our acquisitions in future periods being delayed, impededcurrent markets, present themselves. Our failure or restricted in certain respects and result in new rules that possibly limit the size of financial institutions we may be ableinability to acquire in the future and alter the terms for such transactions.
COVID-19 and Economic-Related Risks
The ongoing COVID-19 pandemicsuccessfully implement those strategies could have ana material and adverse impacteffect on our financial performance and results of operations.
As the COVID-19 pandemic has evolved from its emergence in early 2020, so has its impact. Many states have re-instituted, or strongly encouraged, varying levels of quarantinesoperation and restrictions on travel and in some cases have at times limited operations of certain businesses and taken other restrictive measures designed to help slow the spread of COVID-19 and its variants. Governments and businesses have also instituted vaccine mandates and testing requirements for employees. While vaccine availability and uptake has increased, the longer-term macro-economic effects on global supply chains, inflation, labor shortages and wage increases continue to impact many industries, including the collateral underlying certain of our loans. Moreover, with the potential for new strains of COVID-19 to emerge, governments and businesses may re-impose aggressive measures to help slow its spread in the future. For this reason, among others, as the COVID-19 pandemic continues, the potential impacts are uncertain and difficult to assess.
Although financial markets have largely rebounded from the significant declines that occurred earlier in the pandemic and global economic conditions showed signs of improvement during the second half of 2020 and throughout 2021, many of the circumstances that arose or became more pronounced after the onset of the COVID-19 pandemic persist, which may subject us to any of the following risks:condition.
lower loan demand and an increased risk of loan delinquencies, defaults, and foreclosures due a number of factors, including continuing supply chain issues, decreased consumer andFailure to achieve one or more key elements needed for successful business confidence and economic activity;
collateral for loans, especially real estate, may decline in value, which may reduce our ability to liquidate such collateral and could cause loan losses to increase and impair our ability over the long run to maintain our targeted loan origination volume;
volatility in financial and capital markets, interest rates, and exchange rates;
a significant decline in the market value of our common stock, which may result in us recording a goodwill impairment charge, whichacquisitions could adversely affect our business and earnings.
Expanding in our current markets and selecting attractive new growth markets by opening additional branches and service locations or through acquisitions of all or part of other financial institutions involve risks, any one of which could result in a material and adverse effect upon our results of operations;operation or financial condition. These risks include, without limitation, the following:
our inability to identify and expand into suitable markets;
increased demands on capitalour inability to identify and liquidity;acquire suitable sites for new branches and service locations;
a reduction in the value of the assets that we manage or otherwise administer or service for others, affecting related fee incomeour inability to identify and demand for our services;execute potential acquisition targets;
heightened cybersecurity, information security,our inability to develop accurate estimates and operationaljudgments to evaluate asset values and credit, operations, management and market risks as cybercriminals attemptwith respect to profit from the disruption resulting from the pandemic given increased online and remote activity;an acquired branch or institution, a new branch office or a new market;
disruptionsour inability to business operations experienced by counterpartiesrealize certain assumptions and service providers;estimates to preserve the expected financial benefits of the transaction;
increased risk of business disruption from the loss of employees due to theirour inability to work effectively becauseavoid the diversion of illness, quarantines, government actions, or other effectsour management’s attention from existing operations during the negotiation of the COVID-19 pandemic (including the increase in employee resignations currently taking place throughout the United States in connection with the COVID-19 pandemic, which is commonly referred to as the “great resignation”); anda transaction;
decreased demandsour inability to manage successful entry into new markets where we have limited or no direct prior experience;
our inability to obtain regulatory and other approvals, or obtain such approvals without restrictive conditions;
our inability to integrate the acquired business’ operations, clients, and properties quickly and cost-effectively;
our inability to manage cultural assimilation risks associated with growth through acquisitions, which can be an often-overlooked and often-critical failure point in mergers;
our inability to combine the franchise values of businesses that we acquire with those of ours without significant loss from re-branding and other similar changes; or
our inability to retain core clients and key associates.
Failure to achieve one or more key elements needed for our products and services.
We have also experienced and may experience other negative impacts tosuccessful organic growth could adversely affect our business asand earnings.
There are a resultnumber of risks to the pandemicsuccessful execution of our organic growth strategy that could exacerbate otherresult in a material and adverse effect upon our results of operation and financial condition. These risks discussedinclude, without limitation, the following:
our inability to attract and retain clients in this “Risk Factors” section. The ongoing fluidityour banking market areas, particularly as we integrate our recent acquisitions;
our inability to achieve and maintain growth in our earnings while pursuing new business opportunities;
our inability to maintain a high level of this situation precludes any prediction asclient service while optimizing our physical branch count due to the ultimate adverse impact of COVID-19 on economicchanging client demand, all while expanding our remote banking services and market conditions, and, as a result, presents material uncertainty and risk with respect to us.
As a community bank, Nicolet’s success depends upon local and regional economic conditions and has different lending risks than larger banks.
We provide services toexpanding or enhancing our local communities. Our ability to diversify economic risks is limited by our own local markets and economies. We lend primarily to individuals and small- to medium-sized businesses, which may expose us to greater lending risks than those of banks lending to larger, better-capitalized businesses with longer operating histories.
We manage our credit exposure through careful monitoring of loan applicants and loan concentrations in particular industries, and through loan approval and review procedures. We have established an evaluation process designed to determine the appropriateness of our allowance for credit losses. While this evaluation process uses historicalinformation processing, technology, compliance, and other objective information,operational infrastructures effectively and efficiently;
our inability to maintain loan quality in the classificationcontext of loanssignificant loan growth;
our inability to attract sufficient deposits and capital to fund anticipated loan growth;
our inability to maintain adequate common equity and regulatory capital while managing the establishment of credit losses is an estimate based on experience, judgmentliquidity and expectations regarding borrowerscapital requirements associated with growth, especially organic growth and cash-funded acquisitions;
our inability to hire or retain adequate management personnel and systems to oversee and support such growth;
our inability to implement additional policies, procedures and operating systems required to support our growth;
13


economicour inability to manage effectively and efficiently the changes and adaptations necessitated by a complex, burdensome, and evolving regulatory environment
Although we have in place strategies designed to achieve those elements that are significant to us at present, our challenge is to execute those strategies and adjust them, or adopt new strategies, as conditions change.
Industry Disruption
Failure to keep pace with technological changes could adversely affect our business.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as regulator judgments.to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements. We can make no assurance thatmay not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our credit loss reserves will be sufficientcustomers. Failure to absorb future credit losses or preventsuccessfully keep pace with technological change affecting the financial services industry could have a material adverse effect on our business, profitabilityfinancial condition and results of operations.
Through technological innovations and changes in client habits, the manner in which clients use financial services continues to change at a rapid pace.
We provide a large number of services remotely (online and mobile), and physical branch utilization has been in long-term decline throughout the industry for many years. Technology has helped us reduce costs and improve service, but also has weakened traditional geographic and relationship ties, and has allowed disruptors to enter traditional banking areas. Through digital marketing and service platforms, many banks are making client inroads unrelated to physical presence. This competitive risk is especially pronounced from the largest U.S. banks, and from online-only banks, due in part to the investments they are able to sustain in their digital platforms. Companies as disparate as PayPal and Starbucks provide payment and exchange services which compete directly with banks in ways not possible traditionally. Recently, some government leaders have discussed having the U.S. Post Office offer banking services.
The nature of technology-driven disruption to our industry is changing, in some cases seeking to displace traditional financial service providers rather than merely enhance traditional services or their delivery.
A number of recent technologies have worked with the existing financial system and traditional banks, such as the evolution of ATM cards into debit/credit cards and the evolution of debit/credit cards into smart phones. These sorts of technologies often have expanded the market for banking services overall while siphoning a portion of the revenues from those services away from banks and disrupting prior methods of delivering those services. Additionally, some recent innovations may tend to replace traditional banks as financial service providers rather than merely augmenting those services. For example, companies which claim to offer applications and services based on artificial intelligence are beginning to compete much more directly with traditional financial services companies in areas involving personal advice, including high-margin services such as financial planning and wealth management. The low-cost, high-speed nature of these “robo-advisor” services can be especially attractive to younger, less-affluent clients and potential clients, as well as persons interested in “self-service” investment management. Other industry changes, such as zero-commission trading offered by certain large firms able to use trading as a loss-leader, may amplify this trend. Similarly, inventions based on blockchain technology eventually may be the foundation for greatly enhancing transactional security throughout the banking industry, but also eventually may reduce the need for banks as secure deposit-keepers and intermediaries.
Operational Risks
Fraud is a major, and increasing, operational risk for us and all banks.
Two traditional areas, deposit fraud (check kiting, wire fraud, etc.) and loan fraud, continue to be major sources of fraud attempts and loss. The sophistication and methods used to perpetrate fraud continue to evolve as technology changes. In addition to cybersecurity risk (discussed below), new technologies have made it easier for bad actors to obtain and use client personal information, mimic signatures and otherwise create false documents that look genuine. The industry fraud threat continues to evolve, including but not limited to card fraud, check fraud, social engineering and phishing attacks for identity theft and account takeover. Additionally, the use of artificial intelligence could exacerbate many of these risks.Our anti-fraud measures are both preventive and, when necessary, responsive; however, some level of fraud loss is unavoidable, and the risk of a major loss cannot be eliminated.
14


Our ability to conduct and grow our businesses is dependent in part upon our ability to create, maintain, expand, and evolve an appropriate operational and organizational infrastructure, manage expenses, and recruit and retain personnel with the ability to manage a complex business.
Operational risk can arise in many ways, including: errors related to failed or inadequate physical, operational, information technology, or other processes; faulty or disabled computer or other technology systems; fraud, theft, physical security breaches, electronic data and related security breaches, or other criminal conduct by associates or third parties; and exposure to other external events. Inadequacies may present themselves in myriad ways. Actions taken to manage one risk may be ineffective against others. For example, information technology systems may be sufficiently redundant to withstand a fire, incursion, malware, or other major casualty, but they may be insufficiently adaptable to new business conditions or opportunities. Efforts to make systems more robust may make them less adaptable, and vice-versa. Also, our efforts to control expenses, which is a significant priority for us, increases our operational challenges as we strive to maintain client service and compliance at high quality and low cost.
A serious information technology security (cybersecurity) breach can cause significant damage and at the same time be difficult to detect even after it occurs.
Our operations rely on the secure processing, storage and transmission of confidential and other information in our computer systems and networks as well as through the internet through digital and mobile technologies. Although we take protective measures and endeavor to modify these systems as circumstances warrant, the advances in technology increase the risk of information security breaches. We provide our customers the ability to bank remotely, including over the internet or through their mobile device. The secure transmission of confidential information is a critical element of remote and mobile banking. Any failure, interruption or breach in security of these systems could result in disruptions to our accounting, deposit, loan and other systems, and adversely affect our customer relationships.
There have been increasing efforts on the part of third parties, including through cyber-attacks, to breach data security at financial institutions or with respect to financial transactions. There have been several recent instances involving financial services, credit bureaus and consumer-based companies reporting the unauthorized disclosure of client or customer information or the destruction or theft of corporate data, by both private individuals and foreign governments. In addition, because the techniques used to cause such security breaches change frequently, often are not recognized until launched against a target and may originate from less regulated and remote areas around the world, we may be unable to proactively address these techniques or to implement adequate preventative measures. Our network, and the systems of parties with whom we contract, could be vulnerable to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches.
Cyber threats are rapidly evolving and we may not be able to anticipate or prevent all such attacks. Among other things, damage can occur due to outright theft or extortion of our funds, fraud or identity theft perpetrated on clients, or adverse publicity associated with a breach and its potential effects. Perpetrators potentially can be associates, clients, and certain vendors, all of whom legitimately have access to some portion of our systems, as well as outsiders with no legitimate access. These risks are heightened through the increasing use of digital and mobile solutions which allow for rapid money movement and increase the difficulty to detect and prevent fraudulent transactions. Additionally, the use of artificial intelligence could exacerbate many of these risks. We may be required to spend significant capital and other resources to protect against the threat of security breaches and computer viruses, or to alleviate problems caused by security breaches or viruses. To the extent that our activities or the activities of our customers involve the storage and transmission of confidential information, security breaches (including breaches of security of customer systems and networks) and viruses could expose us to claims, litigation and other possible liabilities. Any inability to prevent security breaches or computer viruses could also cause existing customers to lose confidence in our systems and could adversely affect our reputation, results of operations and ability to attract and maintain customers and businesses. In addition, a security breach could also subject us to additional regulatory scrutiny, expose us to civil litigation and possible financial liability and cause reputational damage.
We rely on information technology and telecommunications systems and certain third-party service providers, the operational functions of which may experience disruptions that could adversely affect us and over which we may have limited or no control.
Our business is highly dependent on the successful and uninterrupted functioning of our information technology and telecommunications systems, third-party accounting systems and mobile and online banking platforms. We outsource many of our major systems, such as data processing, loan servicing and deposit processing systems and online banking platforms. While we have selected these vendors carefully, we do not control their actions. The failure of these systems, or the termination of a third-party software license or service agreement on which any of these systems is based, could interrupt our operations. Financial or operational difficulties of a vendor could also damage our operations if those difficulties interfere with the vendor’s ability to serve us. Furthermore, our vendors could also be sources of operational and information security risk to us, including from breakdowns or failures of their own systems or capacity constraints. Replacing these third-party vendors could also create significant delay and
15


expense. Because our information technology and telecommunications systems interface with and depend on third-party systems, we could experience service denials if demand for such services exceeds capacity or such third-party systems fail or experience interruptions. If sustained or repeated, a system failure or service denial could result in a deterioration of our ability to process new and renewed loans, gather deposits and provide customer service, compromise our ability to operate effectively, damage our reputation, result in a loss of customer business and/or subject us to additional regulatory scrutiny and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations. Our ability to recoup our losses may be limited legally or practically in many situations.
Our risk management framework may not be effective in mitigating risks and/or losses.
We have implemented a risk management framework to mitigate our risk and loss exposure. This framework is comprised of various processes, systems and strategies, and is designed to identify, measure, monitor, report and manage the types of risk to which we are subject, including, among others, credit risk, interest rate risk, liquidity risk, legal and regulatory risk, cybersecurity risk, compliance risk, strategic risk, reputational risk and operational risk related to its employees, systems and vendors, among others. Any system of control and any system to reduce risk exposure, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met and will be effective under all circumstances or that it will adequately identify, manage or mitigate any risk or loss to us. Additionally, instruments, systems and strategies used to hedge or otherwise manage exposure to various types of interest rate, price, legal and regulatory compliance, credit, liquidity, operational and business risks and enterprise-wide risk could be less effective than anticipated. As a result, we may not be able to effectively mitigate our risk exposures in particular market environments or against particular types of risk. If our risk management framework is not effective, we could suffer unexpected losses and become subject to litigation, negative regulatory consequences, or reputational damage among other adverse consequences, any of which could result in our business, financial condition, results of operations or prospects being materially adversely affected.
Competition for talent is substantial and increasing. Moreover, revenue growth in some business lines increasingly depends upon top talent.
In recent years the cost to us of hiring and retaining top revenue-producing talent has increased, and that trend is likely to continue. We have assembled a management team which has substantial background and experience in banking and financial services in our markets. Moreover, much of our organic loan growth in recent years was the result of our ability to attract experienced financial services professionals who have been able to attract customers from other financial institutions. We anticipate deploying a similar hiring strategy in the future. It is also not uncommon for other financial institutions to deploy this strategy as well and there is a risk that teams of our employees may be recruited by other financial institutions. Additionally, operating our technology systems requires employees with specialized skills that are not readily available in the general employee candidate pool. Inability to retain these key personnel (including key personnel of the businesses we have acquired) or to continue to attract experienced lenders with established books of business could negatively affect our growth because of the loss of these individuals’ skills and customer relationships and/or the potential difficulty of promptly replacing them. Moreover, the higher costs we must pay to hire and retain these experienced individuals could cause our noninterest expense levels to rise and negatively impact our results of operations.
Risks From Changes in Economic Conditions
Inflationary pressures present a potential threat to our results of operation and financial condition.
The United States generally and the regions in which we operate specifically have recently experienced, for the first time in decades, significant inflationary pressures, evidenced by higher gas prices, higher food prices and other consumer items. Inflation represents a loss in purchasing power because the value of investments does not keep up with inflation and erodes the purchasing power of money and the potential value of investments over time. Accordingly, inflation can result in material adverse effects upon our customers, their businesses and, as a result, our financial position and results of operation. Inflation also can and does generally lead to higher interest rates, which have their own separate risks. See Risks Associated With Monetary Events and Interest Rate and Yield Curve Risks in this Item 1A of this report.
Generally, in periods of economic downturns, including periods of rising interest rates and recessions, our realized credit losses increase, demand for our products and services declines, and the credit quality of our loan portfolio declines.
Our success depends significantly upon local, national and global economic and political conditions, as well as governmental monetary policies and trade relations. Our financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services we offer, is highly dependent upon the business environment in the markets where we operate and in the United States as a whole. Unlike banks that are more geographically diversified, we are a regional bank that provides services to customers primarily in Wisconsin, Michigan and Minnesota. The market conditions in these markets may be different from, and could be worse than, the economic conditions in the United States as a whole. As discussed elsewhere in this Item 1A, inflationary
16


pressures have caused the Federal Reserve to recently increase interest rates and indicate its intention to continue to do so if inflationary pressures continue or return. Increases in interest rates in the past have led to recessions of various lengths and intensities and might lead to such a recession in the near future. Such a recession or any other adverse changes in business and economic conditions generally or specifically in the markets in which we operate could affect our business, including causing one or more of the following negative developments:
a decrease in the demand for loans and other products and services offered by us;
a decrease in the value of the collateral securing our residential or commercial real estate loans;
a permanent impairment of our assets; or
an increase in the number of customers or other counterparties who default on their loans or other obligations to us, which could result in a higher level of NPAs, net charge-offs and provision for credit losses.
Risks Associated with Monetary Events
The Federal Reserve has implemented significant economic strategies that have affected interest rates, inflation, asset values, and the shape of the yield curve. These strategies have had, and will continue to have, a significant impact on our business and on many of our clients.
In response to the recession in 2008 and the following uneven recovery, the Federal Reserve implemented a series of domestic monetary initiatives designed to lower interest rates and make credit easier to obtain. The Federal Reserve changed course in 2015, raising interest rates several times through 2018. Following a substantial and broad stock market decline in 2019, and the onset of the COVID-19 pandemic, the Federal Reserve lowered interest rates, which, until 2022, remained at historically low levels. In 2022, however, in response to inflationary pressures, the Federal Reserve increased interest rates substantially. In 2023, the Federal Reserve continued to increase interest rates, but in December 2023, indicated its intention to begin to decrease interest rates in 2024 in response to moderating rates of inflation. Fluctuations in interest rates have had and can continue to have significant and sometimes adverse effects upon our business as well as the business of many of our customers.
Federal Reserve strategies can, and often are intended to, affect the domestic money supply, inflation, interest rates, and the shape of the yield curve.
Effects on the yield curve often are most pronounced at the short end of the curve, which is of particular importance to us and other banks. Among other things, easing strategies are intended to lower interest rates, expand the money supply, and stimulate economic activity, while tightening strategies are intended to increase interest rates, tighten the money supply, and restrain economic activity. Many external factors may interfere with the effects of these plans or cause them to be changed, sometimes quickly. Such factors include significant economic trends or events as well as significant international monetary policies and events. Such strategies also can affect the U.S. and world-wide financial systems in ways that may be difficult to predict. Risks associated with interest rates and the yield curve are discussed in this Item 1A under the caption Interest Rate and Yield Curve Risks.
Reputation Risks
Our ability to conduct and grow our businesses, and to obtain and retain clients, is highly dependent upon external perceptions of our business practices and financial stability.
Our reputation is a key asset for us. Reputation risk, or the risk to our earnings, liquidity and capital from negative public opinion, is inherent in our business. Our reputation is affected principally by our business practices and how those practices are perceived and understood by others. Negative public opinion could adversely affect our ability to keep and attract customers and expose us to adverse legal and regulatory consequences. Negative public opinion could result from our actual or alleged conduct in any number of activities, including lending practices (including lending to certain customers that transact business in unpopular industries), corporate governance, regulatory compliance, securities compliance, mergers and acquisitions, from sharing or inadequate protection of customer information and from actions taken by government regulators and community organizations in response to that conduct. Negative public opinion could also result from adverse news or publicity that impairs the reputation of the financial services industry generally or that relates to parties with whom we have important relationships. Because we conduct most of our business under the “Nicolet” brand, negative public opinion about one business could affect our other businesses.
Credit and Counterparty Risks
We face the risk that our clients may not repay their loans or other obligations and that the realizable value of collateral may be insufficient to avoid a charge-off.
We also face risks that other counterparties, in a wide range of situations, may fail to honor their obligations to pay us. In our business some level of credit charge-offs is unavoidable and overall levels of credit charge-offs can vary substantially over time.
17


Lending activities are inherently risky. When we lend money or commit to lend, we incur credit risk or the risk of loss if borrowers do not repay their loans or other credit obligations. Credit risk includes, among other things, the quality of our underwriting, the impact of increases in interest rates and changes in the economic conditions in the markets where we operate as well as across the United States.
These conditions could adversely affect the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans. If loan customers with significant loan balances fail to repay their loans, our results of operations, financial condition and capital levels will suffer.
We are exposed to higher credit and concentration risk from our commercial-related lending.
Our credit risk and credit losses can increase if our loans become concentrated to borrowers engaged in the same or similar activities or to borrowers who as a group may be uniquely or disproportionately affected by economic or market conditions. As of December 31, 2023, approximately 76% of our loan portfolio consisted of commercial-related loans, including commercial and industrial loans, owner-occupied CRE, AG production and AG real estate, CRE investment, and construction and land-development loans. Our borrowers under these loans tend to be small to medium-sized businesses. These types of loans are typically larger than residential real estate loans or consumer loans. During periods of lower economic growth or challenging economic periods, small to medium-sized businesses may be impacted more severely and more quickly than larger businesses. Consequently, the ability of such businesses to repay their loans may deteriorate, and in some cases this deterioration may occur quickly, which would adversely affect our results of operations and financial condition. An increase in nonperforming loans could result in a net loss of earnings from these loans, an increase in the provision for credit losses and an increase in loan charge-offs, all of which could have a material adverse effect on our business, financial condition and results of operations.
Deterioration in economic conditions, housing conditions and commodity and real estate values and an increase in unemployment in certain states or locations could result in materially higher credit losses if loans are concentrated in those locations. Our loans are heavily concentrated in our primary markets of Wisconsin, Michigan and Minnesota. These markets may have different or weaker performance than other areas of the country and our portfolio may be more negatively impacted than a financial services company with wider geographic diversity.
The core industries in our market area are manufacturing, wholesaling, paper, packaging, food production and processing, agriculture, forest products, hospitality, retail, service, and businesses supporting the general building industry. The area has a broad range of diversified equipment manufacturing services related to these core industries and others. The residential and commercial real estate markets throughout these areas depend primarily on the strength of these core industries. A material decline in any of these sectors will affect the communities we serve and could negatively impact our financial results and have a negative impact on profitability.
If the communities in which we operate do not grow or if the prevailing economic conditions locally or nationally are less favorable than we have assumed, this may result in deterioration in the credit quality of our borrowers and the demand for our products and services, an increase in the number of loan delinquencies, defaults and charge-offs, foreclosures, additional provision for credit losses, adverse asset values of the collateral securing our loans, and an overall material adverse effect on the quality of our loan portfolio, and a reduction in assets under management or administration.portfolio. These negative effects may cause us to incur losses and may adversely affect our capital, liquidity and financial condition.
See the section captioned “BALANCE SHEET ANALYSIS - Loans” under Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” and Note 1, “Nature of Business and Significant Accounting Policies,” in the Notes to Consolidated Financial Statements, under Part II, Item 8, for further discussion on commercial-related loans.
If our allowance for credit losses was required to be increased because it is not large enough to cover actual losses in our loan portfolio, our results of operations and financial condition could be materially and adversely affected.
We maintain an ACL, which is a reserve established through a provision for credit losses charged to expense. The ACL reflects our assessment of the current expected losses over the life of the loan using historical experience, current conditions and reasonable and supportable forecasts. CECL has created more volatility in the level of our ACL because it relies on macroeconomic forecasts. It is possible that CECL may increase the cost of lending in the industry and result in slower loan growth and lower levels of net income. The level of the allowance reflects our continuing evaluation of factors including current economic forecasts, historical loss experience, the volume and types of loans, and specific credit risks. The determination of the appropriate level of the ACL inherently involves subjectivity in our modeling and requires us to make estimates of current credit risks and future trends, all of which may undergo material changes or vary from our historical experience. Deterioration in economic conditions affecting borrowers, changing economic forecasts, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the ACL. If we are required to materially increase our level of ACL for any reason, such increase could adversely affect our business, financial condition and results of operations.
18


In addition, bank regulatory agencies periodically review our ACL and may require an increase in the provision for credit losses or the recognition of further loan charge-offs, based on judgments different than those of management. Furthermore, if charge-offs in future periods exceed the ACL, we will need additional provisions to increase the ACL. Any increases in the ACL will result in a decrease in net income and, possibly, capital, and may have a material adverse effect on our business, financial condition and results of operations. See the section captioned “BALANCE SHEET ANALYSIS - Allowance for Credit Losses - Loans” under Part II, Item 7, “Management’s Discussion and Interest RateAnalysis of Financial Condition and Results of Operation,” for further discussion related to our process for determining the appropriate level of the ACL.
Risks Related to Public Health Issues, Including COVID-19
Outbreaks of communicable diseases, such as COVID-19 and its variants, have led to periods of significant volatility in financial, commodities (including oil and gas) and other markets, adversely affected our ability to conduct normal business, adversely affected our clients, and are likely to harm our businesses, financial condition and results of operations.
Pandemics and widespread outbreaks of communicable diseases (such as COVID-19) have caused and may continue to cause significant disruption in the international and United States economies and financial markets and have had an adverse effect on our business and results of operations. This has recently been accompanied by a surge in flu and other respiratory illnesses of varying seriousness and magnitude. The spread of these diseases, including COVID variants, has caused illness and death resulting in quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, supply chain interruptions, and overall economic and financial market instability. In response to the COVID-19 pandemic, the governments of the states in which we have branches, and most other states, periodically have taken preventative or protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego their time outside of their homes, and ordering temporary closures of businesses that have been deemed to be non-essential. These restrictions and other consequences of public health issues have resulted in significant adverse effects for many different types of businesses, including, among others, those in the hospitality (including hotels and lodging) and restaurant industries, and resulted in a significant number of layoffs and furloughs of employees nationwide and in the regions in which we operate.
Although we take precautions to protect the safety and well-being of our employees and customers, the unpredictability of the pandemic and public health issues could result in any of the following:
employees contracting these diseases;
reductions in operating effectiveness as employees work from home;
a work stoppage, forced quarantine, or other interruption of our business, including sustained closures of our business locations;
unavailability of key personnel necessary to conduct our business activities;
effects on key employees, including operational management personnel and those charged with preparing, monitoring, and evaluating our financial reporting and internal controls;
increased cybersecurity risks as a result of employees working remotely;
declines in demand for loans and other banking services and products;
reduced consumer spending due to job losses, inflation and other effects directly or indirectly attributable to the pandemic;
continued volatility in United States financial markets;
continued volatile performance of our investment securities portfolio;
decline in the credit quality of our loan portfolio, leading to a need to increase the ACL, as applicable;
declines in value of collateral for loans, including real estate collateral;
declines in the net worth and liquidity of borrowers and loan guarantors, impairing their ability to honor commitments to us, which may affect, among other things, the levels of NPAs, charge-offs, and provision expense; and
declines in demand resulting from businesses deemed to be “non-essential” by governments in the markets that we serve, and from both “non-essential” and “essential” businesses suffering adverse effects from reduced levels of economic activity.
Regulatory, Legislative and Legal Risks
NicoletWe are subject to a challenging regulatory environment that restricts our activities.
We operate in heavily regulated industries. Our regulatory burdens, including both operating restrictions and ongoing compliance costs, are substantial. We are subject to many banking, deposit, insurance, securities brokerage and underwriting, and consumer lending regulations in addition to the rules applicable to all companies whose securities are publicly traded in the U.S. securities
19


markets. Failure to comply with applicable regulations could result in financial, structural, and operational penalties. In addition, efforts to comply with applicable regulations may experience increased delinquenciesincrease our costs and/or limit our ability to pursue certain business opportunities. See Supervision and credit losses,Regulation in Item 1 of this report, for additional information concerning financial industry regulations. Federal and state regulations significantly limit the types of activities in which we, as a financial institution, may engage. In addition, we are subject to a wide array of other regulations that govern other aspects of how we conduct our business, such as in the areas of employment and intellectual property. Federal and state legislative and regulatory authorities often change these regulations or adopt new ones. Actions could be taken that would further limit the amount of interest or fees we can charge, further restrict our ability to collect on loans or realize on collateral, affect the terms or profitability of the products and services we offer, or materially and adversely affect us in other ways. The following paragraphs highlight certain specific important risk areas related to regulatory matters currently. These paragraphs do not describe these risks exhaustively, and they do not describe all such risks that we face currently. Moreover, the importance of specific risks may grow or diminish as circumstances change.
Failure to maintain certain regulatory capital levels and ratios could result in regulatory actions that would be materially adverse to our shareholders.
U.S. capital standards are discussed under the captions Capital Adequacy and Prompt Corrective Action in Part I, Item 1, and the caption “Capital” in Part II, Item 7, of this Report. Pressures to maintain appropriate capital levels and address business needs in a changing economy could result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could be dilutive or otherwise have an adverse effect on our shareholders. Such actions could include: reduction or elimination of dividends; the issuance of common or preferred stock, or securities convertible into stock; or the issuance of any class of stock having rights that are adverse to those of the holders of our existing classes of common or preferred stock. In addition, these requirements could have a negative impact on our ability to lend, grow deposit balances, make acquisitions or make share repurchases or redemptions. Higher capital levels could also lower our return on equity. Additional information concerning these risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears: under the captions Capital Adequacy and Prompt Corrective Action in Part I, Item 1 of this Report; under the caption “Capital” of Part II, Item 7; and Note 17, “Regulatory Capital Requirements,” under Part II, Item 8.
Political dysfunction and volatility within the federal government, both at the regulatory and Congressional level, creates significant potential for major and abrupt shifts in federal policy regarding bank regulation, taxes, and the economy, any of which could have significant and adverse impacts on our business and financial performance.
Certain of our operations and customers are dependent on the regular operation of the federal or state government or programs they administer For example, our SBA lending program depends on interaction with the SBA, an independent agency of the federal government. During a lapse in funding, such as has occurred during previous federal government “shutdowns”, the SBA may not be able to engage in such interaction. Similarly, loans we make through USDA lending programs may be delayed or adversely affected by lapses in funding for the USDA. In addition, customers who depend directly or indirectly on providing goods and services to federal or state governments or their agencies may reduce their business with us or delay repayment of loans due to lost or delayed revenue from those relationships. If funding for these lending programs or federal spending generally is reduced as part of the appropriations process or by administrative decision, demand for our services may be reduced. Any of these developments could have a material adverse effect on our capital, financial condition, results of operations or liquidity.
Legal disputes are an unavoidable part of business, and share price.the outcome of pending or threatened litigation cannot be predicted with any certainty.
Our success depends to a significant extent uponWe face the quality of our assets, particularly loans. In originating loans, there is a substantial likelihood that we will experience credit losses. The risk of loss will vary with, among other things, general economic conditions, the type of loan, the creditworthiness of the borrower over the term of the loan, and, in the case of a collateralized loan, the quality of the collateral for the loan.
Our loan customers may not repay their loans according to the terms of these loans, and the collateral securing the payment of these loans may be insufficient to assure repayment. As a result, we may experience significant credit losses, which could have a material adverse effect on our operating results. Management makes various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estatelitigation from clients, associates, vendors, contractual parties, and other assets serving as collateral for the repayment of many ofpersons, either singly or in class actions, and from federal or state regulators. We manage those risks through internal controls, personnel training, insurance, litigation management, our loans. We maintain an allowance for credit losses in an attempt to cover any loan losses that may occur. Determining the appropriate level of the allowance involves a high degree of subjectivitycompliance and requires management to make significant estimates using quantitative and qualitative information about our loan portfolio, including historical loss experience, volume and types of loans, trends in classification, volume and trends in delinquencies and nonaccruals, national and local economic conditions, reasonable and supportable forecasts,ethics processes, and other pertinent information.
If management’s assumptions are wrong, our current allowance may notmeans. However, the commencement, outcome, and magnitude of litigation cannot be sufficient to cover future loan losses, and we may need to make adjustments to allow for different economic conditionspredicted or adverse developments in our loan portfolio. Material additions to our allowance would materially decrease net income. We expect our allowance to continue to fluctuate; however, given current and future market conditions, we can make no assurance that our allowance will be appropriate to cover future credit losses.
In addition, the market value of the real estate securing our loans as collateral could be adversely affected by the economy and unfavorable changes in economic conditions in our market areas. As of December 31, 2021, approximately 39% of our loans were secured by commercial-based real estate, 9% of loans were secured by agriculture-based real estate, and 19% of our loans were secured by residential real estate. Any sustained period of increased payment delinquencies, foreclosures,controlled with any certainty. Substantial legal liability or losses caused by adverse market and economic conditions, including a downturn in the real estate market, in our markets could adversely affect the value of our assets, results of operations, and financial condition.
Nicolet’s profitability is sensitive to changes in the interest rate environment.
As a financial institution, our earnings significantly depend on net interest income, which is the difference between the interest income that we earn on interest-earning assets, such as investment securities and loans, and the interest expense that we pay on interest-bearing liabilities, such as deposits and borrowings. Therefore, any change in general market interest rates, including changes in federal fiscal and monetary policies, affectssignificant regulatory action against us more than non-financial institutions and can have a significant effect on our net interest income and total income. Our assets and liabilities may react differently to changes in overall market rates or conditions because there may be mismatches between the repricing or maturity characteristics of the assets and liabilities. As a result, an increase or decrease in market interest rates could have material adverse financial effects on our net interest margin and results of operations.
In addition, we cannot predict whether interest rates will continue to remain at present levels, or the timing of any anticipated changes. Changes in interest rates may cause significant changes, up or down,reputational harm to us, which in turn could seriously harm our net interest income. Ifbusiness prospects.
Data privacy is becoming a major political concern. The laws governing it are new, and are likely to evolve and expand.
Many non-regulated, non-banking companies have gathered large amounts of personal details about millions of people, and have the interest rates paidability to analyze that data and act on depositsthat analysis very quickly. This situation has prompted governmental responses. Two prominent responses are the European Union General Data Protection Regulation and borrowings increase atthe California Consumer Privacy Act. Neither is a faster rate than the interest rates received on loansbanking industry regulation, but both apply to banks in relation to certain clients. Further general regulation to protect data privacy appears likely, and investment securities, our net interestbanking industry regulations might be enlarged as well.
1420


income,Liquidity and therefore earnings,Funding Risk
Liquidity is essential to our business model and a lack of liquidity, or an increase in the cost of liquidity could materially impair our ability to fund our operations and jeopardize our results of operation, financial condition and cash flows.
Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors, borrowers and other creditors by either converting assets into cash or accessing new or existing sources of incremental funds. Liquidity risk arises from the possibility that we may be unable to satisfy current or future funding requirements and needs. Our access to funding sources in amounts adequate to finance our activities or on terms that are acceptable to us could be adversely affected. Earningsimpaired by factors that affect us specifically or the financial services industry or economy generally. Factors that could reduce our access to liquidity sources include a downturn in our local or national economy, difficult credit markets or adverse regulatory actions against us. Our access to deposits may also could be adversely affected by the liquidity needs of our depositors. A substantial majority of our liabilities are demand, savings, interest checking and money market deposits, which are payable on demand or upon several days’ notice, while by comparison, a substantial portion of our assets are loans, which cannot be called or sold in the same time frame. We may not be able to replace maturing deposits and advances as necessary in the future, especially if a large number of our depositors sought to withdraw their accounts, regardless of the reason. Our access to deposits may be negatively impacted by, among other factors, periods of low interest rates received on loans and investment securities fall more quickly than the interest rates paid on deposits and borrowings. In addition, if there is a substantial increase in interest rates, our investment portfolio is at risk of experiencing price declines that may negatively impact our total capital position through changes in other comprehensive income. Any significant increase in prevailing interest rates could also adversely affect our mortgage banking business becauseor higher interest rates which could promote increased competition for deposits, including from new financial technology competitors, or provide customers with alternative investment options. Additionally, negative news about us or the banking industry in general could negatively impact market and/or customer perceptions of our Company, which could lead to a loss of depositor confidence and an increase in deposit withdrawals, particularly among those with uninsured deposits. Furthermore, as the industry experienced in 2023, the failure of other financial institutions may cause deposit outflows as customers spread deposits among several different banks so as to request fewer refinancing and purchase money mortgage originations.
Nicolet will be requiredmaximize their amount of FDIC insurance, move deposits to transitionbanks deemed “too big to fail” or remove deposits from the use of the LIBOR interest rate index in the future.
We have certain loans, investment securities, subordinated notes, and junior subordinated debentures indexed to LIBOR to calculate the interest rate. The continued availability of the LIBOR index is not guaranteed as the administrators of LIBOR have announced that the publication of the most commonly used LIBOR settings will cease to be published after June 2023. We cannot predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enacted. At this time, no consensus exists as to what rate or rates may become acceptable alternatives to LIBOR (with the exception of overnight repurchase agreements, which are expected to be based on the Secured Overnight Financing Rate, or SOFR). There also remains uncertainty in the LIBOR transition as new index rates and payments will differ from LIBOR, which may lead to increased volatility as well as potential changes in risk, pricing or valuation models.
The language in our LIBOR-based contracts has developed over time, as such, the timing and manner in which each contract transitions to a new index will vary on a case-by-case basis.banking system entirely. As of December 31, 2021, we are no longer originating new LIBOR-based loan contracts, and the majority2023, approximately 29% of our existing LIBOR-based loan contracts are line of credit agreements with an annual renewal. These contracts are expected to transition to 1-month term SOFR or another index at the next annual renewal date. In addition,deposits were uninsured and we have sufficient fallback language in our remaining LIBOR-based loan contracts with maturities that extend past the June 2023 LIBOR cease date. With respect to our investment securities, subordinated notes, and junior subordinated debentures, we expect similar transition resolutions.
Legal, Regulatory and Compliance Risks
Nicolet is subject to extensive regulation that could limit or restrict our activities, which could have a material adverse effectrely on our results of operations or share price.
We operate in a highly regulated industry and are subject to examination, supervision, and comprehensive regulation by various regulatory agencies. Our compliance with these regulations, including compliance with regulatory commitments, is costly and restricts certain of our activities, including the declaration and payment of cash dividends to stockholders, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid on deposits and locations of offices. We are also subject to capitalization guidelines established by our regulators, which require usfor liquidity. A failure to maintain adequate capital to support our growth and operations.
The laws and regulations applicable to the banking industry have changed and are likely to continue to change, and we cannot predict the effects of these changes on our business and profitability. Some or all of the changes, including the rule-making authority granted to the CFPB, may result in greater reporting requirements, assessment fees, operational restrictions, capital requirements, and other regulatory burdens for us, and many of our competitors that are not banks or bank holding companies may remain free from such limitations. This could affect our ability to attract and retain depositors, to offer competitive products and services, and to expand our business. Because government regulation greatly affects the business and financial results of all commercial banks and bank holding companies, the cost of compliance could adversely affect our ability to operate profitably.
Congress may consider additional proposals to substantially change the financial institution regulatory system and to expand or contract the powers of banking institutions, bank holding companies and financial holding companies. Such legislation may change existing banking statutes and regulations, as well as the current operating environment significantly. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities, or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether new legislation will be enacted and, if enacted, the effect that it, or any regulations, would have on our business, financial condition, or results of operations.
We face a risk of noncompliance with the Bank Secrecy Act and other anti-money laundering statutes and regulations and corresponding enforcement proceedings.
The federal Bank Secrecy Act, the PATRIOT Act, and other laws and regulations require financial institutions, among our other duties, to institute and maintain effective anti-money laundering programs and to file suspicious activity and currency transaction reports as appropriate. The federal Financial Crimes Enforcement Network, established by the U.S. Treasury Department to administer the Bank Secrecy Act, is authorized to impose significant civil money penalties for violations of those requirements and has recently engaged in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice, Drug Enforcement Administration and Internal Revenue Service. There is also increased scrutiny of
15


compliance with the rules enforced by the Office of Foreign Assets Control. Federal and state bank regulators also focus on compliance with Bank Secrecy Act and anti-money laundering regulations. If our policies, procedures and systems are deemed deficient or the policies, procedures and systems of the financial institutions that we have already acquired or may acquire in the future are deficient, we would be subject to liability, including fines and regulatory actions such as restrictions on our ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of our business plan, including our acquisition plans, which would negatively impact our business, financial condition and results of operations. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have serious reputational consequences for us.
We are subject to federal and state fair lending laws, and failure to comply with these laws could lead to material penalties.
Federal and state fair lending laws and regulations, such as the Equal Credit Opportunity Act and the Fair Housing Act, impose nondiscriminatory lending requirements on financial institutions. The Department of Justice, the CFPB and other federal and state agencies are responsible for enforcing these laws and regulations. Private parties may also have the ability to challenge an institution’s performance under fair lending laws in private class action litigation. A successful challenge to our performance under the fair lending laws and regulations could adversely impact our rating under the Community Reinvestment Act and result in a wide variety of sanctions, including the required payment of damages and civil money penalties, injunctive relief, imposition of restrictions on merger and acquisition activity and restrictions on expansion activity, which could negatively impact our reputation, business, financial condition, and results of operations.
We face risks related to the adoption of future legislation and potential changes in federal regulatory agency leadership, policies, and priorities.
With a new Congress taking office in 2021, Democrats have retained control of the U.S. House of Representatives, and have gained control of the U.S. Senate, albeit with a majority found only in the tie-breaking vote of Vice President Harris. However slim the majorities, though, the net result was a unified Democratic control of the White House and both chambers of Congress, and consequently Democrats are able to set the agenda both legislatively, in the Administration, and in the regulatory agencies that have rulemaking and supervisory authority over the financial services industry generally and the Company and the Bank specifically. Congressional committees with jurisdiction over the banking sector have pursued oversight and legislative initiatives in a variety of areas, including addressing climate-related risks, promoting diversity and equality within the banking industry and addressing other Environmental, Social, and Governance matters, improving competition in the banking sector and enhancing oversight of bank mergers and acquisitions, establishing a regulatory framework for digital assets and markets, and oversight of the COVID-19 pandemic response and economic recovery. The prospects for the enactment of major banking reform legislation are unclear at this time.
Moreover, the turnover of the presidential administration resulted in certain changes in the leadership and senior staffs of the federal banking agencies, the CFPB, CFTC, SEC, and the Treasury Department, with certain significant leadership positions yet to be filled, including the Comptroller of the Currency, the Chair of the FDIC and three vacancies among the Governors of the Federal Reserve Board, including the Vice Chair for Supervision. These changes have impacted the rulemaking, supervision, examination and enforcement priorities and policies of the agencies and likely will continue to do so over the next several years. The potential impact of any changes in agency personnel, policies and priorities on the financial services sector, including the Company and the Bank, cannot be predicted at this time. Regulations and laws may be modified at any time, and new legislation may be enacted that will affect us. Any future changes in federal and state laws and regulations, as well as the interpretation and implementation of such laws and regulations, could affect us in substantial and unpredictable ways, including those listed above or other ways thatliquidity could have a material adverse effect on our business, financial condition orand results of operations.
Deposit levels may be affected by several factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments, general economic and market conditions and other factors. Loan repayments are a relatively stable source of funds but are subject to the borrowers’ ability to repay loans, which can be adversely affected by a number of factors including changes in general economic conditions, adverse trends or events affecting business industry groups or specific businesses, declines in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and other factors. Furthermore, loans generally are not readily convertible to cash.
From time to time, if deposits and loan payments are not sufficient to meet our needs, we are,may be required to rely on secondary sources of liquidity to meet growth in loans, deposit withdrawal demands or otherwise fund operations. Such secondary sources include FHLB advances, brokered deposits, secured and unsecured federal funds lines of credit from correspondent banks, Federal Reserve borrowings and/or accessing the equity or debt capital markets. The availability of these secondary funding sources is subject to broad economic conditions, to regulation and to investor assessment of our financial strength and, as such, the cost of funds may become, involvedfluctuate significantly and/or the availability of such funds may be restricted, thus impacting our net interest income, our immediate liquidity and/or our access to additional liquidity. Additionally, if we fail to remain “well-capitalized” our ability to utilize brokered deposits may be restricted. We have somewhat similar risks to the extent high balance core deposits exceed the amount of deposit insurance coverage available.
We anticipate we will continue to rely primarily on deposits, loan repayments, and cash flows from our investment securities to provide liquidity. Additionally, when necessary, the secondary sources of borrowed funds described above will be used to augment our primary funding sources. An inability to maintain or raise funds (including the inability to access secondary funding sources) in suits, legal proceedings, information-gatherings, investigations and proceedings by governmental and self-regulatory agencies that may leadamounts necessary to adverse consequences.
Many aspects of the banking business involvemeet our liquidity needs would have a substantial risk of legal liability. From timenegative effect, individually or collectively, on our liquidity. Our access to time, we are,funding sources in amounts adequate to finance our activities, or may become, the subject of information-gathering requests, reviews, investigations and proceedings, and other forms of regulatory inquiry, includingon terms attractive to us, could be impaired by bank regulatory agencies, self-regulatory agencies, the SEC and law enforcement authorities. The results of such proceedings could lead to significant civilfactors that affect us specifically or criminal penalties, including monetary penalties, damages, adverse judgements, settlements, fines, injunctions, restrictions on the way we conduct our business or reputational harm.
Operational Risks
Nicolet faces significant operational risk, including risk of loss related to cybersecurity breaches, due to the financial services industry’s increased reliance on technology.
We rely heavily on communications and information systemsindustry in general. For example, factors that could detrimentally impact our access to conductliquidity sources include our financial results, a decrease in the level of our business activity due to a market downturn or adverse regulatory action against us, a reduction in our credit rating, any damage to our reputation, counterparty availability, changes in the activities of our business partners, changes affecting our loan portfolio or other assets, or any other event that could cause a decrease in depositor or investor confidence in our creditworthiness and business. Our access to liquidity could also be impaired by factors that are not specific to us, such as general business conditions, interest rate fluctuations, severe volatility or disruption of the financial markets or negative views and expectations about the prospects for the financial services industry as a whole, or legal, regulatory, accounting, and tax environments governing our funding transactions. In addition, our ability to raise funds is strongly affected by the general state of the U.S. and world economies and financial markets as well as the policies and capabilities of the U.S. government and its agencies, and may remain or become increasingly difficult due to economic and other factors beyond our control. Any such event or failure to manage our liquidity effectively could affect our competitive position, increase our borrowing costs and the interest rates we relypay on third party vendorsdeposits, limit our access to provide key components of these systems, including our core application processing. Any failure, interruption or breach in security of these systems could result in failures or disruptions in customer relationship management, general ledger, deposit, loan functionalitythe capital markets and have a material
1621


adverse effect on our results of operations or financial condition. Changes associated with interest rate benchmarks also may impact our funding ability; see Interest Rate and Yield Curve Risks below.
Unrealized Losses in Our Securities Portfolio Could Affect Liquidity.
As market interest rates have increased, we have experienced significant unrealized losses on our available for sale securities portfolio. Unrealized losses related to available for sale securities are reflected in accumulated other comprehensive income in our consolidated balance sheets and reduce the effective operationlevel of other systems.our book capital and tangible common equity. However, such unrealized losses do not affect our regulatory capital ratios. We rely on third partiesactively monitor our available for sale securities portfolio and we do not currently anticipate the need to compile, process or store computer systems, company data and infrastructure, andrealize material losses from the sale of securities for liquidity purposes. Furthermore, we believe it is unlikely that we would be required to sell any such informationsecurities before recovery of their amortized cost base, which may be vulnerableat maturity. Nonetheless, our access to attackliquidity sources could be affected by hackersunrealized losses if securities must be sold at a loss; tangible capital ratios continue to decline from an increase in unrealized losses or unauthorized access. Whilerealized credit losses; the FHLB or other funding sources reduce capacity; or bank regulators impose restrictions on us that impact the level of interest rates we may pay on deposits or our ability to access brokered deposits. Additionally, significant unrealized losses could negatively impact market and/or customer perceptions of our Company, which could lead to a loss of depositor confidence and an increase in deposit withdrawals, particularly among those with uninsured deposits.
Maintaining Liquidity Could Increase Our Interest Expense.
Increased industry competition to maintain liquidity, along with periods of higher interest rates, may require us to offer higher interest rates to maintain deposits. Our interest expense will increase and our net interest margin will decrease if we need to increase the interest rate paid on our deposits to attract additional customers or maintain current customers, which could have a material adverse effect on our business, financial condition and results of operations.
Interest Rate and Yield Curve Risks
We are subject to interest rate risk because a significant portion of our business involves borrowing and lending money, and investing in financial instruments.
A considerable amount of our profitability is dependent on net interest income, which is the difference between interest income earned on loans and investment securities and interest expense paid on deposits and other borrowings. The absolute level of interest rates as well as changes in interest rates, including changes to the shape of the yield curve, may affect our level of interest income, the primary component of our gross revenue, as well as the level of our interest expense. In a period of changing interest rates, interest expense may increase at different rates than the interest earned on assets, impacting our net interest income. Interest rate fluctuations are caused by many factors which, for the most part, are not under our control. For example, national monetary policy implemented by the Federal Reserve plays a significant role in the determination of interest rates. Additionally, competitor pricing and the resulting negotiations that occur with our customers also impact the rates we collect on loans and pay on deposits.
If short-term interest rates rise, our results of operations may be negatively impacted if we are unable to increase the rates we charge on loans or earn on our investment securities in excess of the increases we must pay on deposits and our other funding sources. As interest rates change, we expect that we will periodically experience “gaps” in the interest rate sensitivities of our assets and liabilities, meaning that either our interest-bearing liabilities (usually deposits and borrowings) will be more sensitive to changes in market interest rates than our interest-earning assets (usually loans and investment securities), or vice versa. In either event, if market interest rates should move contrary to our position, this “gap” may work against us, and our results of operations and financial condition may be negatively affected. Additionally, because many of our obligations and portfolio loans have variable rate pricing, following the transition from LIBOR, they now are based upon other benchmark rates, such as SOFR, and any uncertainties associated with these benchmark rates may affect our ability to effectively manage interest rate risk.
A flat or inverted yield curve may reduce our net interest margin and adversely affect our loan and investment portfolios.
The yield curve is a reflection of interest rates applicable to short and long-term debt. The yield curve is steep when short-term rates are much lower than long-term rates; it is flat when short-term rates and long-term rates are nearly the same; and it is inverted when short-term rates exceed long-term rates. Historically, the yield curve is usually upward sloping (higher rates for longer terms). However, the yield curve can be relatively flat or inverted (downward sloping), which has happened several times in the past few years. A flat or inverted yield curve, which tends to decrease net interest margin, would adversely impact our lending businesses and investment portfolio. The Federal Reserve, consistent with long-term goals, has been raising rates in response to inflation. We cannot predict how long those conditions will exist. See Risks Associated with Monetary Events within this section of the Report for additional information.
22


Accounting and Tax Risks
The preparation of our consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make significant assumptions, estimates and judgments that affect the financial statements.
Management must make significant assumptions and estimates and exercise significant judgment in selecting and applying accounting and reporting policies. In some cases, management must select a policy from two or more alternatives, any of which may be reasonable under the circumstances, which may result in reporting materially different results than would have been reported under a different alternative. The estimate that is consistently one of our most critical is the level of the allowance for credit losses.However, other estimates can be highly significant at discrete times or during periods of varying length, for example the valuation (or impairment) of our deferred tax assets. Estimates are made at specific points in time. As actual events unfold, estimates are adjusted accordingly. Due to the inherent nature of these estimates, it is possible that, at some time in the future, we may significantly increase the allowance for credit losses and/or sustain credit losses that are significantly higher than the provided allowance, or we may recognize a significant provision for impairment of assets, or we may make some other adjustment that will differ materially from the estimates that we make today. Moreover, in some cases, especially concerning litigation and other contingency matters where critical information is inadequate, often we are unable to make estimates until fairly late in a lengthy process.
In addition, changes in accounting standards or interpretations could negatively impact our reported earnings and financial condition.
The accounting standard setters, including the Financial Accounting Standards Board (“FASB”), the SEC and other regulatory agencies, periodically change the financial accounting and reporting standards that govern the preparation of our consolidated financial statements. For additional information, refer to Note 1, “Nature of Business and Significant Accounting Policies,” under Part II, Item 8 of this Report. These changes can be difficult to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, which would result in the recasting of our prior period financial statements.
We could be subject to changes in tax laws, regulations and interpretations or challenges to our income tax provision.
We compute our income tax provision based on enacted tax rates in the jurisdictions in which we operate. Any change in enacted tax laws, rules or regulatory or judicial interpretations, any adverse outcome in connection with tax audits in any jurisdiction or any change in the pronouncements relating to accounting for income taxes could adversely affect our effective tax rate, tax payments and results of operations.
Our internal controls and procedures may fail or be circumvented.
Maintaining and adapting our internal controls over financial reporting, disclosure controls and procedures and effective corporate governance policies and procedures designed(“controls and procedures”) is expensive and requires significant management attention. Moreover, as we continue to preventgrow, our controls and procedures may become more complex and require additional resources to ensure they remain effective amid dynamic regulatory and other guidance. Failure to implement effective controls and procedures or limit the effect of a failure, interruption or security breachcircumvention of our information systems, there can be no assurancecontrols and procedures could harm our business, results of operations and financial condition or cause us to fail to meet our public reporting obligations.
Geographic and Climate Risks
We are subject to risks of operating in various jurisdictions.
Our success is also influenced heavily by population growth, income levels, loans and deposits and on stability in real estate values in our markets. To a significant degree our banking business is exposed to economic, regulatory, natural disaster, and other risks that any such failures, interruptions or security breaches will not occur or, if theyprimarily impact the mid-western U.S. states where we do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breachesmost of our information systemstraditional banking business. If those regions of the U.S. did not grow or were to experience adversity not shared by other parts of the country, we are likely to experience adversity to a degree not shared by those competitors which have a broader or different regional footprint. If market and economic conditions deteriorate, this may lead to valuation adjustments on our loan portfolio and losses on defaulted loans and on the sale of other real estate owned. Additionally, such adverse economic conditions in our market areas, specifically decreases in real estate property values due to the nature of our loan portfolio, the majority of which is secured by real estate, could damagereduce our reputation, resultgrowth rate, affect the ability of our customers to repay their loans and generally affect our financial condition and results of operations. As of December 31, 2023, approximately 38% of our loans were secured by commercial-based real estate, 11% of loans were secured by agriculture-based real estate, and 23% of our loans were secured by residential real estate. We are less able than larger institutions to spread the risks of unfavorable local economic conditions across a larger number of more diverse economies.
23


Natural disasters and weather-related events exacerbated by climate change could have a negative impact on our results of operations and financial condition.
We operate in markets in which natural disasters, including tornadoes, severe storms, fires, floods, hurricanes and earthquakes have occurred. Such natural disasters could significantly affect the local population and economies, the activities of many of our customers and clients, and our business, and could pose physical risks to our properties. Although our banking offices are geographically dispersed throughout portions of the midwestern United States and we maintain insurance coverage for such events, a losssignificant natural disaster in or near one or more of customer business, damage vendor relationships, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of whichour markets could have a material adverse effect on our financial condition, and results of operations.operations or liquidity.
We do not controlThe markets in which we operate also are exposed to the actionsadverse impacts of climate change, as well as uncertainties related to the third party vendors wetransition to a low-carbon economy. Climate change presents both immediate and long-term risks to us and our customers and clients, with the risks expected to increase over time.
Climate risks can arise from both physical risks (those risks related to the physical effects of climate change) and transition risks (risks related to regulatory, compliance, technological, stakeholder and legal changes from a transition to a low-carbon economy). The physical and transition risks can manifest themselves differently across our risk categories in the short, medium and long terms.
The physical risk from climate change could result from increased frequency and/or severity of adverse weather events. For example, adverse weather events could damage or destroy our properties or our counterparties’ properties and other assets and disrupt operations, making it more difficult for counterparties to repay their obligations, whether due to reduced profitability, asset devaluations or otherwise. These events could also increase the volatility in financial markets and increase our counterparty exposures and other financial risks, which may result in lower revenues and higher cost of credit.
Transition risks may arise from changes in regulations or market preferences toward a low-carbon economy, which in turn could have selected to provide key componentsnegative impacts on asset values, results of operations or our reputation or that of our business infrastructure. Any problems causedcustomers and clients. For example, our corporate credit exposures include industries that may experience reduced demand for carbon-intensive products due to the transition to a low-carbon economy. Moreover, banking regulators and others are increasingly focusing on the issue of climate risk at financial institutions, both directly and with respect to their clients.
Even as regulators, such as the SEC, begin to propose or mandate additional disclosure of climate-related information by these third parties, includingcompanies across sectors, there may continue to be a lack of information for more robust climate-related risk analyses. Third party exposures to climate-related risks and other data generally are limited in availability and variable in quality. Modeling capabilities to analyze climate-related risks and interconnections are improving but remain incomplete. Legislative or regulatory uncertainties and changes regarding climate-related risk management and disclosures are likely to result in higher regulatory, compliance, credit, reputational and other risks and costs (for additional information, see the ongoing regulatory and legislative uncertainties and changes risk factor above). In addition, we could face increased regulatory, reputational and legal scrutiny as a result of their not providing us their services for any reasonits climate risk.
Stock Holding and Governance Risks
We have only recently begun to pay dividends; moreover, the inability of our subsidiaries to declare and pay dividends or their performing their services poorly, or any failure, interruption or breach in security ofother distributions to the services they provide,Holding Company could adversely affect ourits liquidity and ability to deliver productsdeclare and servicespay dividends.
The holders of our common stock receive dividends only if and when declared by the Nicolet board of directors out of legally available funds. Prior to 2023, Nicolet’s board of directors had not declared a dividend on the common stock since our customersinception in 2000. Any determination relating to the continuation or any change in dividend policy will be made at the discretion of Nicolet’s board of directors and otherwise to conduct our business. Replacing these third party vendors could also entail significant delay and expense.
Our business may be adversely affected by an increasing prevalencewill depend on a number of fraudfactors, including the company’s future earnings, capital requirements, financial condition, future prospects, regulatory restrictions and other financial crimes.
factors that the board of directors may deem relevant. Our principal source of funds used to pay cash dividends on our common and preferred stock is dividends that we receive from the Bank. As a financial institution,national bank, the Bank is subject to limitations on the amount of dividends that it is permitted to pay, as described under “Regulation of Nicolet – Payment of Dividends” and “Regulation of the Bank – Payment of Dividends” in Part I, Item 1 of this Report. The federal banking agencies have also issued policy statements which provide that bank holding companies and insured banks should generally only pay dividends out of current earnings. The Federal Reserve may also prevent the payment of a dividend by the Bank if it determines that the payment would be an unsafe and unsound banking practice. The Holding Company and the Bank must also maintain the CET1 capital conservation buffer of 2.5% to avoid becoming subject to restrictions on capital distributions, including dividends. If the Bank is not permitted to pay cash dividends to the Holding Company, it is unlikely that we are also susceptible to fraudulent activity that maywould be committed against us, our third party vendors, or our clients, which may result in financial losses or increased costs to us or our clients, disclosure or misuse of our information or our clients’ information, misappropriation of assets, privacy breaches against our clients, litigation, or damage to our reputation. These risks may increase in the future as we continue to increase our mobile-payment and other internet-based product offerings and expand our internal usage of web-based products and applications.
Negative publicity could damage our reputation.
Reputation risk, or the risk to our earnings and capital from negative public opinion, is inherent in our business. Negative public opinion could adversely affect our ability to keep and attract customers and expose us to adverse legal and regulatory consequences. Negative public opinion could result from our actual or alleged conduct in any number of activities, including lending or foreclosure practices, corporate governance, regulatory compliance, mergers and acquisitions, and disclosure, sharing or inadequate protection of customer information, and from actions taken by government regulators and community organizations in response to that conduct.
Competition in the banking industry is intense and Nicolet faces strong competition from larger, more established competitors.
The banking business is highly competitive, and we experience strong competition from many other financial institutions, as well as financial technology companies (“fintechs”). We compete with commercial banks, credit unions, savings and loan associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds, and other financial institutions that operate in our primary market areas and elsewhere. Because technology and other changes have lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, we also compete with fintechs seeking to disrupt conventional banking markets. In particular, the activity of fintechs has grown significantly over recent years and is expectedable to continue to grow. Fintechs have and may continuepay dividends on our common stock or to offer bank or bank-like products and a number of fintechs have applied for bank or industrial loan charters. In addition, other fintechs have partnered with existing banks to allow them to offer deposit products to their customers.pay interest on our indebtedness.
We compete with these institutions both in attracting deposits and in making loans. In addition, we have to attract our customer base from other existing financial institutions and from new residents. Many of our competitors are well-established, much larger financial institutions. While we believe we can and do successfully compete with these other financial institutions, we may face a competitive disadvantage as compared to large national or regional banks as a result of our smaller size and relative lack of geographic diversification.
Although we compete by concentrating our marketing efforts in our primary market area with local advertisements, personal contacts, and greater flexibility in working with local customers, we can give no assurance that this strategy will be successful.
Nicolet continually encounters technological change, we may have fewer resources than our competition to continue to invest in technological improvements.
The banking and financial services industry is undergoing rapid technological changes, with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend, in part, upon our ability to address the needs of our customers by using technology to provide products and services that enhance customer convenience, as well as create additional efficiencies in operations. Many of our competitors have greater resources to invest in technological improvements, and we may not
1724


Holders of our indebtedness have rights that are senior to those of our common shareholders.
We have supported our continued growth by issuing subordinated notes and by assuming the subordinated notes and trust preferred securities and accompanying junior subordinated debentures issued by companies we have acquired. As of December 31, 2023, we had outstanding subordinated notes of approximately $121.4 million and outstanding trust preferred securities and associated junior subordinated debentures with an aggregate par principal amount of approximately $1.8 million and $48.0 million, respectively.
The subordinated notes are senior to our common stock. We have also unconditionally guaranteed the payment of principal and interest on our trust preferred securities, and the junior subordinated debentures issued to the special purpose trusts that relate to those trust preferred securities are senior to our common stock. As a result, we must make payments on the subordinated notes and the junior subordinated debentures before we can pay any dividends on our common stock, and in the event of our bankruptcy, dissolution or liquidation, holders of our subordinated notes and junior subordinated debentures must be satisfied before any distributions can be made on our common stock. We do have the right to defer distributions on our junior subordinated debentures (and related trust preferred securities) for up to five years, but during that time would not be able to effectively implement new technology-driven products and services, which could reducepay dividends on our abilitycommon stock.
We may from time to effectively compete.
Risks Relatedtime issue additional senior or subordinated indebtedness or preferred stock that would have to Ownershipbe repaid before our shareholders would be entitled to receive any of Nicolet’s Common Stockour assets.
Our stock price can be volatile.
Stock price volatility may make it more difficult for you to sellresell your common stock when you want and at prices you find attractive. Our stock price can fluctuate widelysignificantly in response to a variety of factors, some of which are unrelated to our financial performance, including, among other things:
actual or anticipated variations in quarterly results of operations or financial condition;operations;
recommendations by securities analysts;
operating results and stock price performance of other companies that investors deem comparable to us;
news reports relating to trends, concerns and other issues in the financial services industry;
perceptions in the marketplace regarding us and / and/or our competitors;
new technology used, or services offered, by competitors;
significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving us or our competitors;
failure to integrate acquisitions or realize anticipated benefits from acquisitions;
changes in government regulations; or
geopolitical conditions such as acts or threats of war, terrorism, or military conflicts;
available supplyconflicts, the effects (or perceived effects) of pandemics and demand of investors interested in trading our common stock;
our own participation in the market through our buyback program; and
recommendations by securities analysts.trade relations.
General market fluctuations, including real or anticipated changes in the strength of the local economy; industry factors and general economic and political conditions and events, such as economic slowdowns or recessions,recessions; interest rate changes, oil price volatility or credit loss trends could also cause our stock price to decrease regardless of our operating results.
Nicolet’s corporate organizational documents and the provisions of Wisconsin law to which we are subject contain certain provisions that could have an anti-takeover effect and may delay, make more difficult or prevent an attempted acquisition of Nicolet has not historically paid dividendsthat you may favor.
Nicolet’s amended and restated articles of incorporation, as amended (our “articles”), and bylaws, as amended (our “bylaws”), contain various provisions that could have an anti-takeover effect and may delay, discourage or prevent an attempted acquisition or change of control of Nicolet. These provisions include:
a provision allowing the Board to our common shareholders, and we cannot guarantee that it will pay dividends to such shareholders inconsider the future.
The holdersinterests of our common stock receive dividends ifemployees, customers, suppliers and creditors when declaredconsidering an acquisition proposal;
a provision that all amendments to the articles and bylaws must be approved by the Nicolet board of directors out of legally available funds. Nicolet’s board of directors has not declared a dividend on the common stock since our inception in 2000. Any future determination relating to dividend policy will be made at the discretion of Nicolet’s board of directors and will depend on a number of factors, including the company’s future earnings, capital requirements, financial condition, future prospects, regulatory restrictions and other factors that the board of directors may deem relevant.
Our principal business operations are conducted through the Bank. Cash available to pay dividends to our shareholders is derived primarily, if not entirely, from dividends paid by the Bank. The abilitymajority of the Bank to pay dividends to us, as well as our ability to pay dividends to our shareholders, is subject to and limited by certain legal and regulatory restrictions, as well as contractual restrictions related to our junior subordinated debentures. Further, any lenders making loans to us may impose financial covenants that may be more restrictive than regulatory requirements with respect to the payment of dividends by us. There can be no assurance of whether or when we may pay dividends in the future.
Nicolet may need to raise additional capital in the future but that capital may not be available when it is needed or may be dilutive to our shareholders.
We are required by federal and state regulatory authorities to maintain adequate capital levels to support our operations. In order to support our growth and operations and to comply with regulatory standards, we may need to raise capital in the future. Our ability to raise additional capital will depend on conditions in the capital markets at that time, which are outside our control, and on our financial performance. Accordingly, we cannot assure you of our ability to raise additional capital, if needed, on favorable terms. The capital and credit markets have experienced significant volatility in recent years. In some cases, the markets have produced downward pressure on stock prices and credit availability for certain issuers without regard to those issuers’ underlying financial strength. If current levels of volatility worsen, our ability to raise additional capital may be disrupted. If we cannot raise additional capital when needed, our results of operations and financial condition may be adversely affected, and our banking regulators may subject us to regulatory enforcement action, including receivership. In addition, the issuance of additionaloutstanding shares of our equity securities will dilutecapital stock entitled to vote;
a provision requiring that any merger or share exchange involving Nicolet be approved by either: (i) two-thirds of the economic ownership interestNicolet directors then in office and a majority of ourNicolet’s outstanding shares of common shareholders.
stock; or (ii) a majority of the Nicolet directors then in officer and two-thirds of Nicolet’s directors and executive officers own a significant portionoutstanding shares of our common stock and can influence shareholder decisions.
Our directors and executive officers, as a group, beneficially owned approximately 13% of our fully diluted issued and outstanding common stock as of December 31, 2021. As a result of their ownership, our directors and executive officers have the ability, if theystock;
1825


voted theira provision restricting removal of directors except for cause and upon the approval of a majority of the outstanding shares in concert,of our capital stock entitled to influencevote;
a provision that any special meeting of shareholders may be called only by the outcomechief executive officer pursuant to a resolution adopted by a majority of matters submitted to our shareholders for approval, including the electionboard of directors.
Holdersdirectors or the holders of 10% of the outstanding shares of Nicolet’s subordinated debenturescapital stock entitled to vote; and
a provision establishing certain advance notice procedures for matters to be considered at an annual meeting of shareholders.
Additionally, Nicolet’s articles authorize the Board to issue shares of preferred stock without shareholder approval and upon such terms as the Board may determine. The issuance of our preferred stock, while providing desirable flexibility in connection with possible acquisitions, financings and other corporate purposes, could have the effect of making it more difficult for a third party to acquire, or of discouraging a third party from acquiring, a controlling interest in us. In addition, certain provisions of Wisconsin law, including a provision which restricts certain business combinations between a Wisconsin corporation and certain affiliated shareholders, may delay, discourage or prevent an attempted acquisition or change in control of Nicolet.
Our stockholders may suffer dilution if we raisecapital throughpublic or privateequity financings to fund our operations, to increase our capital, or to expand.
If we raise funds by issuing equity securities or instruments that are convertible into equity securities, the percentage ownership of our current common stockholders will be reduced, the new equity securities may have rights that are seniorand preferences superior to those of its common shareholders.
We have supported our continued growth by issuing trust preferred securities and accompanying junior subordinated debentures and by assuming the trust preferred securities and accompanying junior subordinated debentures issued by companies we have acquired. As of December 31, 2021, we had outstanding trust preferred securities and associated junior subordinated debentures with an aggregate par principal amount of approximately $49.8 million and $48.0 million, respectively.
We have unconditionally guaranteed the payment of principal and interest on our trust preferred securities. Also, the junior subordinated debentures issued to the special purpose trusts that relate to those trust preferred securities are senior to our common stock. As a result, we must make payments on the junior subordinated debentures before we can pay any dividends on our commonor outstanding preferred stock, and in the event of our bankruptcy, dissolutionadditional issuances could be at a sales price which is dilutive to current stockholders. We may issue or liquidation, holders of our junior subordinated debentures must be satisfied before any distributions can be made on our common stock. We do have the right to defer distributions on our junior subordinated debentures (and related trust preferred securities) for up to five years, but during that time would not be able to pay dividends on our common stock.
Because Nicolet is a regulated bank holding company, your ability to obtain “control” or to act in concert with others to obtain control over Nicolet without the prior consent of the Federal Reserve or other applicable bank regulatory authorities is limited and may subject you to regulatory oversight.
Nicolet is a bank holding company and, as such, is subject to significant regulation of its business and operations. In addition, under the provisions of the Bank Holding Company Act and the Change in Bank Control Act, certain regulatory provisions may become applicable to individuals or groups who are deemed by the regulatory authorities to “control” Nicolet or our subsidiary bank. The Federal Reserve and other bank regulatory authorities have very broad interpretive discretion in this regard and it is possible that the Federal Reserve or some other bank regulatory authority may, whether through a merger or through subsequent acquisition of Nicolet’s shares, deem one or more of Nicolet’s shareholders to control or to be acting in concert for purposes of gaining or exerting control over Nicolet. Such a determination may require a shareholder or group of shareholders, among other things, to make regulatory filings under the Change in Bank Control Act, including disclosure to the regulatory authorities of significant amounts of confidential personal or corporate financial information. In addition, certain groups or entities may also be required to either register as a bank holding company under the Bank Holding Company Act, becoming themselves subject to regulation by the Federal Reserve under that Act and the rules and regulations promulgated thereunder, which may include requirements to materially limit other operations or divest other business concerns, or to divest immediately their investments in Nicolet.
In addition, these limitations on the acquisitionissue additional shares of our stock may generally serve to reduce the potential acquirers of ourcommon stock, or securities convertible into, exchangeable for or representing rights to reduce the volumeacquire shares of ourcommon stock in order to maintain capital at desired or regulatory-required levels. We could also issue additional equity securities directly as consideration in acquisitions of other financial institutions or other investments that any potential acquirerwe may make that would be abledilutive to acquire. These restrictions may serve to generally limit the liquiditystockholders in terms of our stockvoting power and consequently, may adversely affect its value.share-of-ownership, and could be dilutive financially or economically.
Nicolet’s securities are not FDIC insured.
Our securities are not savings or deposit accounts or other obligations of the Bank, and are not insured by the Deposit Insurance Fund, or any other agency or private entity and are subject to investment risk, including the possible loss of some or all of the value of your investment.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 1C. CYBERSECURITY
Risk Management and Strategy
Nicolet is susceptible to information security breaches and cybersecurity-related incidents like any other entity. Risks related to cybersecurity attacks are expected to remain heightened asdigital capabilities continue to evolve. Increasing use in digital platforms create a vast footprint for sophisticated threats to attack organizations internally and externally, blurring the outermost edge of security. To mitigate these risks, resources are employed to provide visibility, prevention, and mitigation strategies, in line with information security standards.

Our management IT Steering Committee has established an Information Security Program, which includes appropriate security risk assessments, security monitoring, incident response, policies, operating standards, compliance, and employee training. The underlying controls of this security program are based on the guidelines and frameworks provided by the Office of the Comptroller of the Currency (the “OCC”), the Federal Financial Institutions Examination Council (the “FFIEC”), and the National Institute of Standards and Technology (“NIST”), as well as industry best practices and standards. The Information Security Program focuses on the following key areas:

IT Governance, Risk & Compliance – As discussed in further detail under the “Governance” section below, we have established programs, policies, and procedures for security oversight, including risk assessments for business processes and applications. These cyber and information security programs, policies and procedures are reviewed annually by a third-party.
Identity & Access Management – We have established controls to mitigate risks related to unauthorized access, identity theft, and data breaches. Process and technology controls include identity, authentication, authorization, account management, and access, along with monitoring and logging for tracking events.
26


Security Architecture & Engineering – Our security is tailored around industry best practices and guidance. This establishes the foundation for secure resilient systems that can withstand and mitigate cyber risks effectively.
Security Operations – We use various tools to assess, monitor, and analyze the vulnerability of our operating systems, and have established an incident response plan for addressing identified threats and incidents.
Resiliency, Safety & Security – We have established policies and procedures to withstand and recover from disruption, protect our people and environment, as well as protect our systems and information from threats and unauthorized access.
Vendor Risk Management – We use a risk-based approach to assess and monitor cybersecurity risks presented by our vendors, third-party service providers, and other third-party users that we partner with.
Security Awareness Education – We use current cybersecurity and information security threats to develop our education program. This training focuses on information security, privacy, cybersecurity best practices (e.g., social engineering, incident reporting, maintaining strong passwords), identity and access management, and physical security. All employees receive education and awareness training throughout the year. In addition, some of this education is extended to our customer base, with current cyber activity and hygiene highlighted.

To our knowledge, no cybersecurity incidents or threats have resulted in a reportable event, and have not materially impacted Nicolet’s operations or financial condition. For additional discussion of cybersecurity risks, see Item 1A, “Risk Factors – Operational Risks.”
Governance
Our Chief Information Security Officer (“CISO”) is responsible for managing our information security team and implementing the Information Security Program. As discussed in further detail under “Risk Management and Strategy” above, the primary responsibilities of the information security team include IT governance, risk and compliance; identity and access management; security architecture and engineering; security operations; resiliency, safety and security; vendor risk management, and security awareness education. The team includes information security professionals with varying degrees of education and experience, and many team members are subject to professional education and certification requirements. In particular, our CISO has substantial relevant experience in the areas of physical security, information security, and cybersecurity risk management.
The management IT Steering Committee provides oversight and governance of the Information Security Program. This committee includes members of information security, compliance, audit, human resources, legal, operations, banking, and wealth. The committee generally meets monthly to review and provide oversight of our risk management strategy; audit reports related to our cyber and information security processes; third-party risk assessments; periodic testing of systems and infrastructure; status of employee and customer training; and updates on security incidents. More frequent meetings may occur in accordance with the incident response plan to facilitate timely assessment, monitoring, and reporting.
The Board is actively engaged in oversight of our cybersecurity practices, with the Audit & Compliance Committee having primary oversight responsibility. The Audit & Compliance Committee reviews and approves the information security program on an annual basis, as well as receives management updates about information security matters on at least a quarterly basis. Additionally, the full Board receives regular presentations by our CISO regarding pertinent cyber and information security topics. These updates cover external cybersecurity hot topics and notable events, current and emerging threats, cybersecurity program achievements and progress on key initiatives, key performance indicators, key risk indicators and notable internal events. In addition, the Audit Committee receives prompt reporting and updates on significant cybersecurity-related incidents.
ITEM 2. PROPERTIES
The corporate headquarters of both the Parent Company and the Bank are located at 111 North Washington Street, Green Bay, Wisconsin. At year-end 2021,2023, including the main office, the Bank operated 5256 bank branch locations, 4044 of which are owned and 12 that are leased. In addition, Nicolet owns or leases other real property that, when considered in aggregate, is not significant to its financial position. Most of the offices are free-standing, newer buildings that provide adequate access, customer parking, and drive-through and/or ATM services. The properties are in good condition and considered adequate for present and near term requirements. None of the owned properties are subject to a mortgage or similar encumbrance.
OneTwo leased location involves a director,locations involve directors, with lease terms that management considers arms-length. For additional disclosure, see Note 15, “Related Party Transactions,” of the Notes to Consolidated Financial Statements under Part II, Item 8.
ITEM 3. LEGAL PROCEEDINGS
We and our subsidiaries may be involved from time to time in various routine legal proceedings incidental to our respective businesses. Neither we nor any of our subsidiaries are currently engaged in any legal proceedings that are expected to have a
19


material adverse effect on our results of operations or financial position. For additional disclosure, see Note 14, “Commitments and Contingencies,” of the Notes to Consolidated Financial Statements under Part II, Item 8.
27


ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Stock. Nicolet’s common stock trades on the Nasdaq Capital MarketNew York Stock Exchange under the symbol “NCBS”“NIC”. As of February 22, 2022,26, 2024, Nicolet had approximately 3,8003,400 shareholders of record.
Dividends. Nicolet has not paidIn 2023, we began paying dividends on itsour common stock. Our Board declared quarterly cash dividends totaling $0.75 per share on our common stock since its inception in 2000.2023. We currently intend to continue to pay comparable quarterly cash dividends on our common stock, subject to approval by our Board, although we may elect not to pay dividends or to change the amount of such dividends. The payment of dividends is a decision of our Board based upon then-existing circumstances, including our rate of growth, profitability, financial condition, existing and anticipated capital requirements, the amount of funds legally available for the payment of cash dividends, regulatory constraints and such other factors as the Board determines relevant. For the foreseeable future, we do not intend to declare cash dividends, as we intend to retain earnings to grow our business and strengthen our capital base, while returning value to our shareholders by continuing to repurchase shares from time to time. Any cash dividends paid by Nicolet on its common stock must comply with applicable Federal Reserve policies described further in “Business—Regulation of Nicolet—Dividend Restrictions.Payment of Dividends.” The Bank is also subject to regulatory restrictions on the amount of dividends it is permitted to pay to Nicolet as further described in “Business—Regulation of the Bank—Payment of Dividends” and in Note 17, “Regulatory Capital Requirements,” in the Notes to Consolidated Financial Statements under Part II, Item 8.
Stock Repurchases. Following areThe following table contains information regarding purchases of Nicolet’s monthly common stock purchasesmade during the fourth quarter 2023 by or on behalf of 2021.the Company or any “affiliated purchaser,” as defined by Rule 10b-18(a)(3) of the Exchange Act.
Period:
Total Number 
of Shares 
Purchased (#) (a)
Average Price
Paid per Share ($)
Total Number of
Shares Purchased  as
Part of Publicly
Announced Plans
or Programs (#) (a)
Maximum Number of
Shares that May  Yet
Be Purchased  Under
the Plans
or Programs (#) (a)
October 1 – October 31, 2021— $— — 
November 1– November 30, 20214,464 $71.22 4,464 
December 1 – December 31, 2021340,702 $80.62 340,702 
Total345,166 $80.49 345,166 804,500 
Period:
Total Number 
of Shares 
Purchased (#) (a)
Average Price
Paid per Share ($)
Total Number of
Shares Purchased  as
Part of Publicly
Announced Plans
or Programs (#)
Maximum Number of
Shares that May  Yet
Be Purchased  Under
the Plans
or Programs (#) (b)
October 1 – October 31, 2023— $— — 
November 1– November 30, 20234,587 $77.14 — 
December 1 – December 31, 2023— $— — 
Total4,587 $77.14 — 571,200 
(a) During fourth quarter 2023, the Company withheld 3,637 common shares for minimum tax withholding settlements on restricted stock and the Company withheld 950 common shares to satisfy the exercise price and tax withholding requirements on stock option exercises. These are not considered “repurchases” and, therefore, do not count against the maximum number of shares that may yet be purchased under the board of directors’ authorization.
(b) The board of directors approved a common stock repurchase program which authorized, with subsequent modifications, the use of up to $236$276 million to repurchase outstanding shares of common stock. This common stock repurchase program was last modified on April 19, 2022, and has no expiration date. During fourth quarter 2021, Nicolet spent $28 million to repurchase and cancel 345,166 shares. At December 31, 2021,2023, approximately $69$46 million remained available under this common stock repurchase program, or approximately 804,500571,200 shares of common stock (based on the closing stock price of $85.75$80.48 on December 31, 2021)2023).
2028


Performance Graph
The following graph shows the cumulative stockholder return on our common stock compared with the KBW NASDAQ BankS&P 500 Index and the S&P 500U.S. BMI Banks Index for the period of December 31, 20162018 to December 31, 2021.2023. The S&P U.S. BMI Banks Index tracks the performance of all U.S. domiciled bank companies with float-adjusted market capitalization of at least $100 million. The graph assumes the value of the investment in the Company’s common stock and in each index was $100 on December 31, 2016.2018. Historical stock price performance shown on the graph is not necessarily indicative of the future price performance.
The following performance graph does not constitute soliciting material and should not be deemed filed or incorporated by reference into any other Company filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that we specifically incorporate the performance graphs by reference therein.
ncbs-20211231_g1.jpgNIC TSR Graph 2023.jpg
Period Ending
Period EndingPeriod Ending
IndexIndex201620172018201920202021Index201820192020202120222023
Nicolet Bankshares, Inc.Nicolet Bankshares, Inc.$100.00 $114.78 $102.33 $154.85 $139.13 $179.81 
S&P 500 IndexS&P 500 Index100.00 121.83 116.49 153.17 181.35 233.41 
KBW Nasdaq Bank Index100.00 118.59 97.58 132.84 119.14 164.80 
S&P U.S. BMI Bank Index
Source: S&P Global Market Intelligence
ITEM 6. [RESERVED]

2129


ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is management’s analysis to assist in the understanding and evaluation of the consolidated financial condition and results of operations of Nicolet. It should be read in conjunction with the consolidated financial statements and footnotes and the selected financial data presented elsewhere in this report.
Evaluation ofThe Company’s financial performance and certain balance sheet line items waswere impacted by the timing and size of Nicolet’s 2022 and 2021 acquisitions,acquisitions. Nicolet acquired Charter Bankshares, Inc. (“Charter”) on August 26, 2022, County Bancorp, Inc. (“County”) on December 3, 2021, and Mackinac Financial Corporation (“Mackinac”). on September 3, 2021. Certain income statement results, average balances and related ratios for 2022 include partial contributions from Charter, while 2021 results include partial contributions from County and Mackinac, each from the respective acquisition date. Additional information on Nicolet’s recent acquisition activity is included in Note 2, “Acquisitions” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
The detailed financial discussion that follows focuses on 20212023 results compared to 2020.2022. For a discussion of 20202022 results compared to 2019,2021, see the information under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020,2022, filed with the SEC on February 26, 2021,24, 2023, which information under that caption is incorporated herein by reference. Historical results of operations are not necessarily predictive of future results.
Overview
2021Economic Outlook and Recent Industry Developments
For 2023, economic growth was stronger than expected, driven by spending within the consumer sector. The labor market remained strong with competitive compensation and low unemployment putting pressure on business profit margins, as the higher payroll costs outpaced increases in revenue. Consumer spending was stronger than expected with continued demand for goods and services; however, consumer sentiment showed some indications of slowing near the end of the year from mounting pressures of higher interest rates, declining savings, rising cost of food and energy, and increasing credit card debt.
The Federal Reserve tightened monetary policy to combat inflation by aggressively raising interest rates from a target range of 0.00%-0.25% in early March 2022 to 5.25%-5.50% at the end of 2023, and inflation did slow from the start of the year. Given the decreasing inflationary pressures, the Federal Reserve is likely finished with raising interest rates, and expectations are currently high that the Federal Reserve may cut rates beginning in mid-2024. Current projections are also indicating no recession for 2024 or 2025. However, short-term market risks could change the current outlook (e.g., if the Fed rate cuts do not happen as quickly as expected, a slow growth economy is vulnerable to external shocks, and corporate earnings growth is likely to prove disappointing).
These ongoing macroeconomic challenges and uncertainties fueled additional concerns within the banking sector. During first quarter 2023, the banking industry experienced significant volatility with high-profile bank failures and industry wide concerns related to liquidity, deposit outflows, unrealized securities losses, and eroding consumer confidence in the banking system. The banking world continues to experience challenges from tightening credit conditions, indications of declining asset quality, slowing economic demand, interest rate risk management, and potential for higher capital requirements, which further complicates the current economic outlook. In addition, the ongoing geopolitical issues have the potential for further economic disruptions.
2023 Highlights
In 2021,2023 was not the year we thought it would be, but we certainly made the most of the year it became. Nicolet delivered onsaw strong loan growth, profitability, capital positioning,solid growth in fee income, resilience in our credit quality, and sound asset quality management.a continued increase in quarterly net interest margin (increasing from a low of 2.91% for first quarter to 3.30% for fourth quarter), partly from the balance sheet repositioning in first quarter 2023. On December 3, 2021,March 7, 2023, Nicolet completed its acquisitionexecuted the sale of County$500 million (par value) U.S. Treasury held to maturity securities for a total purchase pricepre-tax loss of $224$38 million includingor an after-tax loss of $28 million to reposition the issuancebalance sheet for future growth. The $500 million portfolio yielded approximately 88 bps with scheduled maturities in 2024 and 2025 (or an average duration of 2.4 million shares of common stock valued at $176 million and2 years). Proceeds from the sale were used to reduce existing FHLB borrowings with the remainder held in cash consideration. County added total assets of $1.4 billion,investable cash.
Nicolet’s 2023 results were also impacted by the Wisconsin State Budget signed in July 2023 and retroactive to January 1, 2023, which included language that provides financial institutions with an exemption from state taxable income for interest, fees, and penalties earned on loans of $1.0 billion, and deposits of $1.0 billion, at acquisition. On September 3, 2021, Nicolet completed its acquisition of Mackinac for a total purchase price of $229 million, comprised of stock consideration of $180to existing Wisconsin-based business or agriculture purpose loans that are $5 million or 2.3less in balance on January 1, 2023, and to new loans that meet the criteria. The impact of this tax law change to Nicolet moving forward will be a reduction / elimination of State income taxes being expensed, resulting in an estimated effective tax rate of 19.5% (compared to a 25% effective tax rate previously). However, the elimination of State income tax expense also required a valuation allowance to be established for the State-related deferred tax asset as of the effective date of the legislation, and a one-time $9.1 million shares of common stock, and cash consideration of $49 million. At acquisition, Mackinac added total assets of $1.6 billion, loans of $0.9 billion, and deposits of $1.4 billion.charge to state income tax expense was recognized in third quarter to establish this valuation allowance.
30


Net income for the year ended December 31, 20212023 was $61$62 million and earnings per diluted common share was $5.44,$4.08, compared to net income of $60$94 million and earnings per diluted common share of $5.70$6.56 for 2020. Non-core2022. Net income for both years reflected non-core items and the related tax effect of each, including the first quarter U.S. Treasury securities sale loss (balance sheet repositioning), the change in net income included merger and integration related expenses,Wisconsin state tax law during third quarter, gain on sale of Nicolet’s member interest in UFS, LLC, expected loss (provision expense) on a bank subordinated debt investment, an early contract termination charge, Day 2 credit provision expense required under the CECL model, merger-related expenses, branch optimization costs, andas well as gains (losses) on other assets and investments. For the full year, non-core items negatively impacted diluted earnings per common share $1.13$2.64 for 20212023 and $0.24$0.34 for 2020.2022.
At December 31, 2021,2023, Nicolet had total assets of $7.7$8.5 billion, an increasea decrease of $3.1 billion (69%) over December 31, 2020, largely due to the acquisitions of Mackinac and County. Total loans increased $1.8 billion (66%) and total deposits increased $2.6 billion (65%$295 million (3%) from December 31, 2020, also largely due to the acquisitions2022. Total loans of Mackinac and County.$6.4 billion at December 31, 2023 increased $173 million (3%) from December 31, 2022, with strong organic loan growth. Total deposits of $7.2 billion increased slightly ($19 million) from December 31, 2022, while total borrowings decreased $375 million. Total stockholders’ equity was $892 million$1.0 billion at December 31, 2021,2023, an increase of $353$66 million since December 31, 2020,2022, mostly due to thesolid earnings, partly offset by payment of a quarterly common stock issueddividend (beginning in the Mackinac and County acquisitions. For the year ended December 31, 2021, Nicolet repurchased approximately 793,000 shares of common stock for a total cost of $61.5 million, or an average cost of $77.50 per share.second quarter 2023).
Nonperforming assets were $56$28 million and represented 0.33% of total assets at December 31, 2021, consisting of $44 million of nonaccrual loans (largely due to nonaccrual agricultural loans acquired with County) and $12 million of other real estate owned (primarily closed bank branch properties yet to be sold), and representing 0.73% of total assets,2023, compared to $13$40 million or 0.29%0.46% at year-end 2020.2022. The allowance for credit losses-loans increased to $50$64 million (1.07%(1.00% of loans), mostly due at December 31, 2023, compared to the Day 2 allowance increase from acquisitions.$62 million (1.00% of loans) at December 31, 2022.
Nicolet’s boardAfter an unpredictable and management team has several objectives in 2022, with the primary being to ensure the successful cultural integration of the Mackinac and County acquisitions from the prior year. The respective branch and system conversions of both acquisitions were completed with very little disruption to our customers during 2021. However, as with any sizable acquisition, the melding of cultures does not happen immediately, and takes a tremendous amount of effort by our entire employee base. We have worked hard to retain the right people and hire new talent in many of the markets we’ve entered in the past year. As with past acquisitions, we plan to show how our words matter, and will be investing in the new communities we now serve. While new acquisitions take time and resources to fully integrate, we don’t plan to lose sight of our core franchise. We expect to achieve solid organic growth in loans, deposits, wealth management service revenue, and other revenue lines across our footprint. As the U.S. economy continues to emerge from the pandemic of the past two years, there will be several economic policy changes that will impactvolatile year for the banking industry in 2023, Nicolet is well positioned heading into 2024. Due to several strategic moves made during the comingpast year, including the large balance sheet repositioning in March, as well as additional smaller securities and noncore investment sales during the year, Nicolet’s strong financial performance to close out the year provides for ample flexibility to assess and take advantage of opportunities that may arise in 2024 and beyond. Despite a difficult start to 2023, Nicolet’s core profitability improved each quarter during the year, which was led by a gradual improvement in the net interest margin. This contrasts with much of the banking industry, as many banks faced a decline in profitability due to higher funding costs and depressed margins. While Nicolet’s funding costs also continued to rise throughout much of 2023, its yield on its loan portfolio and earning assets grew at a faster pace as its largely fixed rate loan portfolio slowly repriced. Heading into 2024, the expectation is that the quarterly net interest margin will continue to improve, albeit at a slower pace that in 2023. Additionally, the outlook for interest rates has also changed with the Federal Reserve pausing rate hikes in the latter half of 2023 and signaling potential interest rate cuts beginning in mid-2024. Nicolet’s forecast for improved margin and higher net income during 2024 is largely agnostic to unchanged or a slight decline in interest rates. However, like the uncertainty caused by a rapid increase in rates from 2022 to 2023, additional uncertainty would remain should the Federal Reserve need to lower rates at a rapid pace.

This past year was unique as it was the first full year since 2018 where Nicolet didn’t announce or close an acquisition. As an acquisitive organization, Nicolet is routinely involved in some stage of an asset sensitiveacquisition at most times. However, 2023 presented some unique challenges to the bank M&A market, but also allowed the Board and therefore anexecutive management to take a much-needed “time out” from its acquisition strategy. First, the overall banking market was not conducive to M&A. The combination of a volatile stock market, and thus bank valuations, as well as the mark-to-market accounting challenges posed by a rapid increase in interest rates led to the slowest bank M&A year in decades. Additionally, the minor banking crisis that befell the industry in the Spring of 2023 also contributed to many banks focusing more on making internal investments, finding efficiencies, and strategic financial repositioning rather than the unique challenges of M&A. This self-imposed pause on M&A and inward focus was especially true at Nicolet, and came at a beneficial time as we were coming off back-to-back-to-back acquisitions of $1.0+ billion in asset banks in 2021 and 2022. Nicolet more than doubled in size since the end of 2019, and grew its employee base by more than 75% since 2020. Taking a pause from acquisitive growth allowed the Board and senior management the opportunity to conduct an in-depth review of the organization. The result was greater efficiency in, and the elimination of duplicative processes, roles, and systems. It also allowed Nicolet the opportunity to prepare for the near future, including the ability to eclipse the $10 billion asset threshold.

Nicolet is expectedpoised to increase ourtake advantage of opportunities in 2024. While much uncertainty remains, including significant geopolitical risks, continued inflationary pressures (albeit more muted), a weakening economy, and a pivotal election year, the banking industry is likely to experience continued volatility in 2024. However, as it relates to Nicolet, the Board and management remain optimistic for its near-term outlook. As we closed out 2023, we recorded the highest core net income quarter in Nicolet’s history, the net interest income over time. As interest ratesmargin showed strong support during the last quarter, we ended the year with a tangible common equity ratio of nearly 8.0%, and asset quality remained remarkably resilient owing to the quality of the customers we serve in a lower-risk, more stable market of the Upper Midwest. Additionally, our share price outperformed most bank indices during the year, and we were able to maintain the well-deserved market premium in our valuation. All of these factors, coupled with a more favorable bank M&A environment potentially mean a return to M&A for Nicolet during 2024. While M&A discussions remain high level, and the Board remains highly selective in its potential targets, we are currently forecastedhopeful 2024 presents more opportunities to increase several times during 2022,complement our sustained organic growth with highly accretive M&A. However, the Board and management plan to remain disciplined with pricing, as well as which geographical markets we expect our revenues to be positively impacted, althoughmay enter or expand in. Additionally, as an $8.5 billion asset bank, the degree to which remains unknown given several factorssize of the target is of
2231


utmost importance. Targeting a bank that is too small potentially creates a high opportunity cost by missing on a bank that is of more strategic importance to Nicolet. Additionally, acquiring a target that places Nicolet at play. We believe 2022 will be another yearor just over the $10 billion threshold also is much less appealing than slower organic growth. As such, while we may have regained our appetite for bank M&A, our list of opportunity, and have positioned the Company to take advantage by maintaining a solid balance sheet funded almost entirely by core deposits, ample liquidity, and prudent capital management. Nicolet enters 2022 as a “well capitalized” financial institution with morepotential M&A partners remains smaller than $80 million in cash at its holding company. We expect this cash to be deployed through continued use of our share repurchase program, potential acquisitions, and other strategic long-term investments that will position Nicolet for years to come.
Pandemic Effects, Actions and Updates
The 2020 year was marked by significant events (health pandemic, large sudden rate drop by the Federal Reserve, unprecedented government stimulus, political changes and social issues, and other market and economic disruptions), volatility, and uncertainty, that turned 2020 into a very tactical year for Nicolet management. Management took several actions to respond: added $0.2 billion of liquidity (which later proved to not be necessary, leading to a reduction in non-deposit leverage in the second halfpast. In the meantime, the Board expects to remain diligent as to how it allocates shareholder capital, whether it be through organic growth, M&A, share repurchases, an increase to the shareholder dividend, or most likely, some combination of the year), temporarily (and later permanently) closed 8 branches, provided temporary relief to customers through loan payment modifications on nearly 1,000 loans (with only a fraction remaining on modified terms at year end 2020), dramatically elevated the credit loss provision given pervading uncertainty (though slowed the provision in fourth quarter as potential deterioration of loan quality metrics initially anticipated had not materialized), channeled significant resources to originate Paycheck Protection Program (“PPP”) loans (peaking at 2,725 loans totaling $351 million during 2020) and residential mortgages (over $1 billion originated to consumers under atypical conditions), granted $1.25 million of aid to expedite funds to smaller businesses who would have otherwise waited for small PPP loans, kept people safe (with $0.6 million of expense in second quarter for onsite-bonuses, testing and protective supplies), and prioritized full return to on-site work by June to allow us to move forward on goals and improvements. During 2020, we still executed on our acquisition strategy, completing the all-cash acquisition of Advantage.
The dramatic events surrounding the pandemic, fluctuating social and economic changes since the onset of the pandemic, and uncertainty about the longevity of the pandemic’s effects have abated somewhat during 2021 as consumers and businesses were supported by government stimulus and the vaccination rollout. Despite these challenges, Nicolet continues to focus on serving the needs of its communities, including originating 2,205 PPP loans totaling $160 million during 2021, as well as serving our communities through charitable donations, volunteerism, and community events. However, much uncertainty remains from new strains of the virus, ongoing supply chain issues and competitive labor markets, which could result in continued volatility.four.

2332


Table 1: Earnings Summary and Selected Financial Data
At and for the years ended December 31,At and for the years ended December 31,
(in thousands, except per share data)(in thousands, except per share data)202120202019
Results of operations:Results of operations:   
Results of operations:
Results of operations:
Net interest income
Net interest income
Net interest incomeNet interest income$157,955 $129,338 $116,078 
Provision for credit lossesProvision for credit losses14,900 10,300 1,200 
Provision for credit losses
Provision for credit losses
Noninterest income
Noninterest income
Noninterest incomeNoninterest income67,364 62,626 53,367 
Noninterest expenseNoninterest expense129,297 100,719 96,799 
Noninterest expense
Noninterest expense
Income before income tax expense
Income before income tax expense
Income before income tax expenseIncome before income tax expense81,122 80,945 71,446 
Income tax expenseIncome tax expense20,470 20,476 16,458 
Income tax expense
Income tax expense
Net incomeNet income60,652 60,469 54,988 
Net income attributable to noncontrolling interest— 347 347 
Net income attributable to Nicolet Bankshares, Inc.$60,652 $60,122 $54,641 
Net income
Net income
Earnings per common share:
Earnings per common share:
Earnings per common share:Earnings per common share:   
BasicBasic$5.65 $5.82 $5.71 
Basic
Basic
Diluted
Diluted
DilutedDiluted$5.44 $5.70 $5.52 
Common shares:Common shares:   
Common shares:
Common shares:
Basic weighted average
Basic weighted average
Basic weighted averageBasic weighted average10,736 10,337 9,562 
Diluted weighted averageDiluted weighted average11,145 10,541 9,900 
Diluted weighted average
Diluted weighted average
Year-End Balances:
Year-End Balances:
Year-End Balances:Year-End Balances:   
LoansLoans$4,621,836 $2,789,101 $2,573,751 
Loans
Loans
Allowance for credit losses - loans (“ACL-Loans”)
Allowance for credit losses - loans (“ACL-Loans”)
Allowance for credit losses - loans (“ACL-Loans”)Allowance for credit losses - loans (“ACL-Loans”)49,672 32,173 13,972 
Total assetsTotal assets7,695,037 4,551,789 3,577,260 
Total assets
Total assets
Deposits
Deposits
DepositsDeposits6,465,916 3,910,399 2,954,453 
Stockholders’ equity (common)Stockholders’ equity (common)891,891 539,189 516,262 
Stockholders’ equity (common)
Stockholders’ equity (common)
Book value per common share
Book value per common share
Book value per common shareBook value per common share$63.73 $53.86 $48.76 
Tangible book value per common share (1)
Tangible book value per common share (1)
$39.47 $36.34 $33.08 
Tangible book value per common share (1)
Tangible book value per common share (1)
Financial Ratios:
Financial Ratios:
Financial Ratios:Financial Ratios:   
Return on average assetsReturn on average assets1.15 %1.41 %1.75 %
Return on average assets
Return on average assets
Return on average common equity
Return on average common equity
Return on average common equityReturn on average common equity9.74 11.40 12.89 
Return on average tangible common equity (1)
Return on average tangible common equity (1)
14.74 16.76 18.53 
Return on average tangible common equity (1)
Return on average tangible common equity (1)
Stockholders’ equity to assets
Stockholders’ equity to assets
Stockholders’ equity to assetsStockholders’ equity to assets11.59 11.85 14.43 
Tangible common equity to tangible assets (1)
Tangible common equity to tangible assets (1)
7.51 8.31 10.27 
Tangible common equity to tangible assets (1)
Tangible common equity to tangible assets (1)
Reconciliation of Non-GAAP Financial Measures:
Reconciliation of Non-GAAP Financial Measures:
Reconciliation of Non-GAAP Financial Measures:Reconciliation of Non-GAAP Financial Measures:
Adjusted net income reconciliation: (2)
Adjusted net income reconciliation: (2)
Net income attributable to Nicolet (GAAP)$60,652 $60,122 $54,641 
Adjusted net income reconciliation: (2)
Adjusted net income reconciliation: (2)
Net income (GAAP)
Net income (GAAP)
Net income (GAAP)
Adjustments:Adjustments:
Provision expense related to merger14,400 — — 
Adjustments:
Adjustments:
Provision expense (3)
Provision expense (3)
Provision expense (3)
Assets (gains) losses, net
Assets (gains) losses, net
Assets (gains) losses, netAssets (gains) losses, net(4,181)1,805 (7,897)
Merger-related expenseMerger-related expense5,651 1,020 100 
Merger-related expense
Merger-related expense
Contract termination charge
Contract termination charge
Contract termination charge
Branch closure expense
Branch closure expense
Branch closure expenseBranch closure expense944 500 — 
Adjustments subtotalAdjustments subtotal16,814 3,325 (7,797)
Tax on Adjustments (25% effective tax rate)4,204 831 (1,949)
Adjustments, net of tax12,611 2,494 (5,848)
Adjusted net income attributable to Nicolet (Non-GAAP)$73,263 $62,616 $48,793 
Adjustments subtotal
Adjustments subtotal
Tax on Adjustments
Tax on Adjustments
Tax on Adjustments
Tax impact of Wisconsin tax law change (4)
Tax impact of Wisconsin tax law change (4)
Tax impact of Wisconsin tax law change (4)
Adjusted net income (Non-GAAP)
Adjusted net income (Non-GAAP)
Adjusted net income (Non-GAAP)
Adjusted Diluted earnings per common share (Non-GAAP)
Adjusted Diluted earnings per common share (Non-GAAP)
Adjusted Diluted earnings per common share (Non-GAAP)Adjusted Diluted earnings per common share (Non-GAAP)$6.57 $5.94 $4.93 
Tangible assets:Tangible assets:
Tangible assets:
Tangible assets:
Total assets
Total assets
Total assetsTotal assets$7,695,037 $4,551,789 $3,577,260 
Goodwill and other intangibles, netGoodwill and other intangibles, net339,492 175,353 165,967 
Goodwill and other intangibles, net
Goodwill and other intangibles, net
Tangible assets
Tangible assets
Tangible assetsTangible assets$7,355,545 $4,376,436 $3,411,293 
Tangible common equity:Tangible common equity:
Tangible common equity:
Tangible common equity:
Stockholders’ equity (common)
Stockholders’ equity (common)
Stockholders’ equity (common)Stockholders’ equity (common)$891,891 $539,189 $516,262 
Goodwill and other intangibles, netGoodwill and other intangibles, net339,492 175,353 165,967 
Goodwill and other intangibles, net
Goodwill and other intangibles, net
Tangible common equity
Tangible common equity
Tangible common equityTangible common equity$552,399 $363,836 $350,295 
Tangible average common equity:Tangible average common equity:
Tangible average common equity:
Tangible average common equity:
Average stockholders’ equity (common)
Average stockholders’ equity (common)
Average stockholders’ equity (common)Average stockholders’ equity (common)$622,903 $527,428 $423,952 
Average goodwill and other intangibles, netAverage goodwill and other intangibles, net211,463 168,802 129,112 
Average goodwill and other intangibles, net
Average goodwill and other intangibles, net
Average tangible common equityAverage tangible common equity$411,440 $358,626 $294,840 
Average tangible common equity
Average tangible common equity
(1) The ratios of tangible book value per common share, return on average tangible common equity, and tangible common equity to tangible assets exclude goodwill and other intangibles, net. These non-GAAP financial ratios have been included as they are considered to be critical metrics with which to analyze and evaluate financial condition and capital strength.
(2) The adjusted net income measure and related reconciliation provide information useful to investors in understanding the operating performance and trends of Nicolet and also to aid investors in the comparison of Nicolet’s financial performance to the financial performance of peer banks.
(3) Provision expense for 2023 is attributable to the expected loss on a bank subordinated debt investment, and the provision expense for 2022 and 2021 is attributable to the Day 2 allowance from acquisition transactions.
(4) The effective tax rate for periods prior to the January 1, 2023, effective date of the Wisconsin tax law change (as detailed further in the Overview section above) assumed an effective tax rate of 25%, and periods subsequent to the effective date assumed an effective tax rate of 19.5%.


24
33


Non-GAAP Financial Measures
We identify “tangible book value per common share,” “return on average tangible common equity,” “tangible common equity to tangible assets” “adjusted net income,” and “adjusted diluted earnings per common share” as “non-GAAP financial measures.” In accordance with the SEC’s rules, we identify certain financial measures as non-GAAP financial measures if such financial measures exclude or include amounts in the most directly comparable measures calculated and presented in accordance with generally accepted accounting principles (“GAAP”) in effect in the United States in our statements of income, balance sheetsheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures, ratios or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.
Management believes that the presentation of these non-GAAP financial measures (a) are important metrics used to analyze and evaluate our financial condition and capital strength and provide important supplemental information that contributes to a proper understanding of our operating performance and trends, (b) enables a more complete understanding of factorfactors and trends affecting our business, and (c) allows investors to compare our financial performance to the financial performance of our peers and to evaluate our performance in a manner similar to management, the financial services industry, bank stock analysts, and bank regulators. Management uses non-GAAP measures as follows: in the preparation of our operating budgets, monthly financial performance reporting, and in our presentation to investors of our performance. However, we acknowledge that these non-GAAP financial measures have a number of limitations. Limitations associated with non-GAAP financial measures include the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. These disclosures should not be considered an alternative to our GAAP results. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is presented in the table above.
INCOME STATEMENT ANALYSIS
Net Interest Income
Net interest income is the primary source of Nicolet’s revenue, and is the difference between interest income on earning assets, such as loans and investment securities, and interest expense on interest-bearing liabilities, such as deposits and other borrowings. Net interest income is directly impacted by the sensitivity of the balance sheet to changes in interest rates and by the amount, mix and composition of interest-earning assets and interest-bearing liabilities, including characteristics such as the fixed or variable nature of the financial instruments, contractual maturities, and repricing frequencies. Tax-equivalent net interest income is a non-GAAP measure, but is a preferred industry measurement of net interest income (and is used in calculating a net interest margin) as it enhances the comparability of net interest income arising from taxable and tax-exempt sources. Tables 2 and 3 present information to facilitate the review and discussion of selected average balance sheet items, tax-equivalent net interest income, interest rate spread, and net interest margin.
2534


Table 2: Average Balance Sheet and Net Interest Income Analysis - Tax-Equivalent Basis
Years Ended December 31, Years Ended December 31,
(in thousands)(in thousands)202120202019(in thousands)202320222021
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
ASSETSASSETS         ASSETS  
Interest-earning assetsInterest-earning assets         Interest-earning assets  
PPP Loans$141,510 $16,672 11.78 %$220,544 $8,062 3.66 %$— $— — %
Commercial-based loans ex PPP2,477,608 114,089 4.60 %2,088,149 105,643 5.06 %1,802,747 101,509 5.63 %
Retail-based loans564,563 25,883 4.58 %478,894 22,776 4.76 %454,286 24,206 5.33 %
Total loans, including loan fees (1)(2)
Total loans, including loan fees (1)(2)
Total loans, including loan fees (1)(2)
Total loans, including loan fees (1)(2)
3,183,681 156,644 4.92 %2,787,587 136,481 4.90 %2,257,033 125,715 5.57 %$6,233,623 $$341,332 5.48 5.48 %$5,255,646 $$243,819 4.64 4.64 %$3,183,681 $$156,644 4.92 4.92 %
Investment securities:Investment securities:
Taxable
Taxable
Taxable Taxable592,561 9,934 1.68 %354,430 8,118 2.29 %276,742 7,584 2.74 %864,637 18,182 18,182 2.10 2.10 %1,389,956 21,383 21,383 1.54 1.54 %592,561 9,934 9,934 1.68 1.68 %
Tax-exempt (2)
Tax-exempt (2)
145,979 3,113 2.13 %135,779 2,961 2.18 %132,419 2,927 2.21 %
Tax-exempt (2)
242,468 7,960 7,960 3.28 3.28 %229,316 6,192 6,192 2.70 2.70 %145,979 3,113 3,113 2.13 2.13 %
Total investment securities Total investment securities738,540 13,047 1.77 %490,209 11,079 2.26 %409,161 10,511 2.57 % Total investment securities1,107,105 26,142 26,142 2.36 2.36 %1,619,272 27,575 27,575 1.70 1.70 %738,540 13,047 13,047 1.77 1.77 %
Other interest-earning assetsOther interest-earning assets797,196 2,909 0.36 %572,016 2,611 0.46 %128,447 3,405 2.65 %Other interest-earning assets331,111 17,494 17,494 5.28 5.28 %232,531 4,437 4,437 1.91 1.91 %797,196 2,909 2,909 0.36 0.36 %
Total non-loan earning assets Total non-loan earning assets1,535,736 15,956 1.04 %1,062,225 13,690 1.29 %537,608 13,916 2.59 % Total non-loan earning assets1,438,216 43,636 43,636 3.03 3.03 %1,851,803 32,012 32,012 1.73 1.73 %1,535,736 15,956 15,956 1.04 1.04 %
Total interest-earning assets Total interest-earning assets4,719,417 $172,600 3.66 %3,849,812 $150,171 3.90 %2,794,641 $139,631 5.00 % Total interest-earning assets7,671,839 $$384,968 5.02 5.02 %7,107,449 $$275,831 3.88 3.88 %4,719,417 $$172,600 3.66 3.66 %
Other assets, netOther assets, net552,046 405,395 331,894 
Total assetsTotal assets$5,271,463 $4,255,207 $3,126,535 
Total assets
Total assets
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITY    
Interest-bearing liabilitiesInterest-bearing liabilities      
Interest-bearing liabilities
Interest-bearing liabilities
Savings
Savings
SavingsSavings$644,525 $382 0.06 %$422,171 $700 0.17 %$318,525 $1,528 0.48 %$828,141 $$9,891 1.19 1.19 %$875,530 $$2,075 0.24 0.24 %$644,525 $$382 0.06 0.06 %
Interest-bearing demandInterest-bearing demand725,686 2,816 0.39 %562,370 3,938 0.70 %486,139 4,852 1.00 %Interest-bearing demand877,832 12,627 12,627 1.44 1.44 %999,700 4,382 4,382 0.44 0.44 %725,686 2,816 2,816 0.39 0.39 %
Money market accounts (“MMA”)Money market accounts (“MMA”)994,866 613 0.06 %749,877 1,502 0.20 %582,646 3,676 0.63 %Money market accounts (“MMA”)1,868,867 49,937 49,937 2.67 2.67 %1,553,131 6,696 6,696 0.43 0.43 %994,866 613 613 0.06 0.06 %
Core time depositsCore time deposits364,069 2,846 0.78 %390,216 6,023 1.54 %402,141 8,136 2.02��%Core time deposits842,586 27,218 27,218 3.23 3.23 %558,840 2,171 2,171 0.39 0.39 %364,069 2,846 2,846 0.78 0.78 %
Total interest-bearing core deposits Total interest-bearing core deposits2,729,146 6,657 0.24 %2,124,634 12,163 0.57 %1,789,451 18,192 1.02 % Total interest-bearing core deposits4,417,426 99,673 99,673 2.26 2.26 %3,987,201 15,324 15,324 0.38 0.38 %2,729,146 6,657 6,657 0.24 0.24 %
Brokered depositsBrokered deposits308,091 3,791 1.23 %289,489 4,478 1.55 %75,159 773 1.03 %Brokered deposits615,209 26,151 26,151 4.25 4.25 %490,871 6,428 6,428 1.31 1.31 %308,091 3,791 3,791 1.23 1.23 %
Total interest-bearing deposits Total interest-bearing deposits3,037,237 10,448 0.34 %2,414,123 16,641 0.69 %1,864,610 18,965 1.02 % Total interest-bearing deposits5,032,635 125,824 125,824 2.50 2.50 %4,478,072 21,752 21,752 0.49 0.49 %3,037,237 10,448 10,448 0.34 0.34 %
PPPLF— — — %161,634 571 0.35 %— — — %
Other interest-bearing liabilities103,156 3,156 3.06 %84,751 2,652 3.13 %75,029 3,545 4.72 %
Total wholesale funding103,156 3,156 3.06 %246,385 3,223 1.31 %75,029 3,545 4.72 %
Wholesale funding
Wholesale funding
Wholesale funding304,190 15,522 5.10 %298,852 12,205 4.08 %103,156 3,156 3.06 %
Total interest-bearing liabilities Total interest-bearing liabilities3,140,393 13,604 0.43 %2,660,508 19,864 0.75 %1,939,639 22,510 1.16 % Total interest-bearing liabilities5,336,825 141,346 141,346 2.65 2.65 %4,776,924 33,957 33,957 0.71 0.71 %3,140,393 13,604 13,604 0.43 0.43 %
Noninterest-bearing demand depositsNoninterest-bearing demand deposits1,461,850  1,025,625  733,661  Noninterest-bearing demand deposits2,054,792   2,135,852   1,461,850   
Other liabilitiesOther liabilities46,317  41,646  29,283  Other liabilities36,579   38,534   46,317   
Stockholders’ equityStockholders’ equity622,903  527,428  423,952  Stockholders’ equity979,366   886,385   622,903   
Total liabilities and stockholders’ equityTotal liabilities and stockholders’ equity$5,271,463  $4,255,207  $3,126,535  Total liabilities and stockholders’ equity$8,407,562   $7,837,695   $5,271,463   
Tax-equivalent net interest income and rate spreadTax-equivalent net interest income and rate spread $158,996 3.23 % $130,307 3.15 % $117,121 3.84 %Tax-equivalent net interest income and rate spread $243,622 2.37 2.37 % $241,874 3.17 3.17 % $158,996 3.23 3.23 %
Tax-equivalent adjustment and net free fundsTax-equivalent adjustment and net free funds1,041 0.14 %969 0.23 %1,043 0.35 %Tax-equivalent adjustment and net free funds2,106 0.81 0.81 %1,913 0.23 0.23 %1,041 0.14 0.14 %
Net interest income and net interest marginNet interest income and net interest margin $157,955 3.37 % $129,338 3.38 % $116,078 4.19 %Net interest income and net interest margin $241,516 3.18 3.18 % $239,961 3.40 3.40 % $157,955 3.37 3.37 %
(1)Nonaccrual loans and loans held for sale are included in the daily average loan balances outstanding.
(2)The yield on tax-exempt loans and tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 21% and adjusted for the disallowance of interest expense.
2635


Table 3: Volume/Rate Variance - Tax-Equivalent Basis
(in thousands)(in thousands)
2021 Compared to 2020
Increase (Decrease) Due to Changes in
2020 Compared to 2019
Increase (Decrease) Due to Changes in
(in thousands)
2023 Compared to 2022
Increase (Decrease) Due to Changes in
2022 Compared to 2021
Increase (Decrease) Due to Changes in
VolumeRate
Net (1)
VolumeRate
Net (1)
VolumeRate
Net (1)
VolumeRate
Net (1)
Interest-earning assetsInterest-earning assets      Interest-earning assets  
PPP Loans$(3,850)$12,460 $8,610 $8,062 $— $8,062 
Commercial-based loans ex PPP19,329 (10,883)8,446 18,251 (14,117)4,134 
Retail-based loans4,919 (1,812)3,107 1,300 (2,730)(1,430)
Total loans, including loan fees (2) (3)
Total loans, including loan fees (2) (3)
Total loans, including loan fees (2) (3)
Total loans, including loan fees (2) (3)
20,398 (235)20,163 27,613 (16,847)10,766 
Investment securities:Investment securities:
Taxable
Taxable
Taxable Taxable2,723 (907)1,816 1,175 (641)534 
Tax-exempt (3)
Tax-exempt (3)
218 (66)152 74 (40)34 
Total investment securities Total investment securities2,941 (973)1,968 1,249 (681)568 
Other interest-earning assetsOther interest-earning assets552 (254)298 2,894 (3,688)(794)
Total non-loan earning assets Total non-loan earning assets3,493 (1,227)2,266 4,143 (4,369)(226)
Total interest-earning assetsTotal interest-earning assets$23,891 $(1,462)$22,429 $31,756 $(21,216)$10,540 
Interest-bearing liabilitiesInterest-bearing liabilities      Interest-bearing liabilities  
SavingsSavings$261 $(579)$(318)$389 $(1,217)$(828)
Interest-bearing demandInterest-bearing demand943 (2,065)(1,122)683 (1,597)(914)
MMAMMA382 (1,271)(889)842 (3,016)(2,174)
Core time depositsCore time deposits(380)(2,797)(3,177)(235)(1,878)(2,113)
Total interest-bearing core deposits Total interest-bearing core deposits1,206 (6,712)(5,506)1,679 (7,708)(6,029)
Brokered depositsBrokered deposits274 (961)(687)3,148 557 3,705 
Total interest-bearing deposits Total interest-bearing deposits1,480 (7,673)(6,193)4,827 (7,151)(2,324)
PPPLF(286)(285)(571)571 — 571 
Other interest-bearing liabilities1,195 (691)504 37 (930)(893)
Total wholesale funding
Total wholesale funding
Total wholesale funding Total wholesale funding909 (976)(67)608 (930)(322)
Total interest-bearing liabilitiesTotal interest-bearing liabilities2,389 (8,649)(6,260)5,435 (8,081)(2,646)
Net interest incomeNet interest income$21,502 $7,187 $28,689 $26,321 $(13,135)$13,186 
(1)The change in interest due to both rate and volume has been allocated in proportion to the relationship of dollar amounts of change in each.
(2)Nonaccrual loans and loans held for sale are included in the daily average loan balances outstanding.
(3)The yield on tax-exempt loans and tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 21% and adjusted for the disallowance of interest expense.
Comparison of 20212023 versus 20202022
Short-termThe Federal Reserve raised short-term interest rates have remained steady since March 2020, whilea total of 425 bps during 2022, increasing the yield curve has begunFederal Funds rate to steepen since year end 2020. The succeeding quarters felt the pressurea range of 4.25% to 4.50% as of December 31, 2022. Additional increases totaling 100 bps were made during 2023, resulting in a low interest rate environment and bloated cash balances from government stimulus, both in the formFederal Funds range of stimulus checks5.25% to individuals and PPP loans for businesses. The continued elevation5.50% as of low interest-earning asset balances have further decreased margins along with the normal pressures of a near-zero rate environment. Though margins remain depressed, interest income dollars continue to rise on favorable asset volumes and proactive expense reduction measures. The following paragraphs will discuss the comparison of 2021 and 2020, with the pandemic impacts appearing second quarter 2020 and the economy beginning to rebound in the first part of 2021. Though improving, we see continued margin pressure and pricing impacts on loans and deposits.December 31, 2023.
Tax-equivalent net interest income was $159$244 million for 2021, comprised2023, an increase of net interest income of $158$2 million ($29 million or 22% higher than 2020) and a $1 million tax-equivalent adjustment.(1%) over 2022. The increase in tax-equivalent net interest income was comprised of $22attributable to net favorable volumes (which added $41 million, higher interest income and $6 million lower interest expense. Higher volumes added $24 million to interest income (mostly from higher loan volumes related to the Mackinac and County acquisitions and organic loan growth, as well as growth in other interest-earning assets), offset partly by a $2 million increase to interest expense on higher interest-bearing liabilities (also mostly from volumes due to the Mackinacfull year impact of the Charter acquisition and County acquisitions, as well as $100 million of subordinated notes issued in July 2021). Rate changes added $7 million toloan growth) offset by net unfavorable rates (which decreased net interest income mostly due to $9 million lower interest expense (including $7$40 million from prudenthigher deposit pricing actions on interest-bearing core deposits)costs and the lag in repricing the loan portfolio to current market interest rates).
Average interest-earning assets were $4.7increased to $7.7 billion for 2021, $0.9 billion (23%2023, $564 million (8%) higher than 2020. Average loans increased $396 million (14%) to $3.2 billion, largely2022, primarily due to the timing of the acquisitions (with Mackinac adding $0.9 billion at acquisition in September 2021 and County addingof Charter (in August 2022). Average loans increased $1.0 billion at acquisition in December 2021). Investment securities increased $248 million, including growth related(19%) to $6.2 billion, mostly due to the acquisitions, as well astiming of the strategic re-investmentCharter acquisition (which added loans of approximately $0.5 billion excess cash liquidity into U.S. Treasury$827 million at acquisition) and solid loan growth. Average investment securities of varying yields and durations during fourthdecreased $512 million largely from the first quarter 2021. Other2023 balance sheet repositioning, while other interest-earning assets were up $225
27


increased $99 million, mostly cash, reflecting the continued liquidity of businesses and consumers.investable cash. As a result, the mix of average interest-earning assets shifted. Othershifted to 81% loans, 15% investment securities, and 4% other interest-earning assets increased(mostly cash) for 2023, compared to 17% of total interest-earning assets74%, 23%, and 3%, respectively, for 2021 (compared to 15% for 2020) and investment securities increased to represent 16% of total interest-earning assets for 2021 (compared to 13% in 2020), while the percentage of loans decreased to represent 67% of total interest-earning assets for 2021 (compared to 72% in the prior year).2022.
Average interest-bearing liabilities were $3.1$5.3 billion for 2021,2023, an increase of $480$560 million (18%(12%) from 2020,2022, also primarily due to the significant increase in deposits from government stimulus activities and deposited PPP loan proceeds, as well as the timing of the acquisitions (Mackinac in September 2021 and County in December 2021).Charter acquisition. Average interest-bearing core interest-bearing deposits increased $605$430 million and average brokered deposits grew $19$124 million, whilereflecting the impact of the Charter acquisition and brokered funding decreased $143 million (mostly PPPLF funding).to support the loan growth. Wholesale funding increased $5 million. The mix of average interest-bearing liabilities was 87%83% core deposits, 11% brokered deposits, and 6% other funding for 2023, compared to 84% core deposits, 10% brokered deposits, and 3% other funding for 2021, compared to 80% core deposits, 11% brokered deposits, and 9%6% other funding in 2020.2022.
The interest rate spread increased 8decreased 80 bps between the periods, attributableas our liabilities have repriced faster than our assets in the rapidly rising interest rate environment. The interest-earning asset yield increased 114 bps to 5.02% for 2023, due to the lowchanging mix of interest-earning assets (noted above), as well as the higher interest rate environment. The loan yield improved 84 bps to 5.48% for 2023, largely due to the repricing of new and renewed loans in a rising interest rate environment. The yield on investment securities increased 66 bps to 2.36%, and the yield on other interest-earning assets increased 337 to 5.28%. The cost of funds increased 194 bps to 2.65% for 2023, also reflecting the rising interest rate environment and the changing balance sheet mix. The 2021 interest-earning asset yield decreased 24 bps to 3.66% for 2021, largely due to the lower loans-to-earning asset mix given themigration of customer deposits into higher mix of cash assets (as noted above) combined with continued decline in yield (to 0.36% versus 0.46% in 2020). Loans yielded 4.92% for 2021, up slightly (2 bps) from 2020, mostly from the yield on PPP loans (at 11.78% for 2021), as the yield on all other loans decreased 40 bps (to 4.60%) largely from the lower interest rate environment continuing to impact yields on new, renewed and variable rate loans. Investments yielded 1.77%, 49 bps lower than 2020, attributable to the lower rate environment along with the strategic re-investment of excess cash put into lower yielding U.S. Treasuries, compared to the mix of the balance of the portfolio. The cost of funds declined 32 bps to 0.43% for 2021, mainly due to lower rates on core interest-bearing deposits (down 33 bps to 0.24%), as well as the changing mix of interest-bearing liabilities (as noted above).
36


deposit products. The contribution from net free funds decreased 9increased 58 bps, mostly due mostly to the reducedhigher value in the lowera rising interest rate environment, though offset partly by the increase in average net free funds (largely from higher average noninterest-bearing demand deposits and stockholders’ equity) between the years.environment. As a result, the net interest margin was 3.37%3.18% for 2021,2023, down 122 bps compared to 3.38%3.40% for 2020.2022.
Tax-equivalent interest income was $173$385 million, up $22$109 million (15%(40%) over 2020.2022, comprised of $46 million higher volumes and $63 million higher average rates (mostly in the loan portfolio). Interest income on loans increased $20$98 million (15%(40%) over 2020, mostly2022, due to strong volumeshigher average balances from the 2021 acquisitionsCharter acquisition and organicsolid loan growth. Betweengrowth, as well as higher rates from the years, interest income on investment securities increased $2 million to $13 million, with $3 million from higher average volumes due to the 2021 acquisitions and strategic re-investment of cash (as noted above), partially offset by $1 million lower rate from declining yields in the lowrising interest rate environment. Interest expense was $14$141 million for 2021, down $62023, a $107 million (32%) from 2020.increase over 2022, mostly due to a much higher cost of funds. Interest expense on deposits decreased $6increased $104 million from 2020 given higher average deposit balances at a lower cost (down 35 bps2022 due to 0.34%) as product rate changes were made in the lowerrising interest rate environment and brokeredthe migration of customer deposits cost 32 bps less (largely from maturities of higher-costing term brokered funds procured under competitive conditions in mid-2020 during the pandemic). Interest expense on wholesale funding was minimally changed (down 2%), as interest expense on lower average balances (down $143 million, mostly PPPLF) was offset byinto higher rates (up 175 bps to 3.06%), reflecting the July 2021 subordinated notes issuance ($100 million at 3.125%), debt acquired with County, and the inclusion of the low-costing PPPLF during 2020.rate deposit products.
Provision for Credit Losses
The provision for credit losses in 2021for 2023 was $14.9$5.0 million (comprised of $12.5$2.7 million related to the ACL-Loans and $2.4$2.3 million for the ACL on unfunded commitments)securities AFS). The 2022 provision for credit losses included $8 million for the required Day 2 ACL increase from the acquisition of Charter, and the remaining increase to support the strong loan growth. Comparatively, the 2021 provision for credit losses was mostlylargely due to the required Day 2 ACL increase from the acquisitions of County and Mackinac. Comparatively, 2020 provision for credit losses was $10.3 million largely due to the unprecedented economic disruptionsAsset quality trends have been solid and uncertainty surrounding the COVID pandemic. Netnet charge-offs were negligible for both years.
The provision for credit losses is predominantly a function of Nicolet’s methodology and judgment as to qualitative and quantitative factors used to determine the appropriateness of the ACL-Loans. The appropriateness of the ACL-Loans is affected by changes in the size and character of the loan portfolio, changes in levels of collateral-dependent and other nonperforming loans, historical losses and delinquencies in each portfolio segment, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing and future economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. For additional information regarding asset quality and the ACL-Loans, see “BALANCE SHEET ANALYSIS — Loans,” and “— Allowance for Credit Losses - Loans” and “—Nonperforming Assets.”

28


Noninterest Income
Table 4: Noninterest Income
(in thousands)(in thousands)Years Ended December 31,Change From Prior Year(in thousands)Years Ended December 31,Change From Prior Year
202120202019
$ Change
2021
% Change
2021
$ Change
2020
% Change
2020
202320222021
$ Change
2023
% Change
2023
$ Change
2022
% Change
2022
Trust services fee incomeTrust services fee income$7,774 $6,463 $6,227 $1,311 20 %$236 %Trust services fee income$8,614 $$7,947 $$7,774 $$667 %$173 %
Brokerage fee incomeBrokerage fee income12,143 9,753 8,115 2,390 25 %1,638 20 %Brokerage fee income15,133 12,923 12,923 12,143 12,143 2,210 2,210 17 17 %780 %
Wealth management fee incomeWealth management fee income23,747 20,870 19,917 2,877 14 %953 %
Mortgage income, netMortgage income, net22,155 29,807 11,878 (7,652)(26)%17,929 151 %Mortgage income, net7,164 8,497 8,497 22,155 22,155 (1,333)(1,333)(16)(16)%(13,658)(62)(62)%
Service charges on deposit accountsService charges on deposit accounts5,023 4,208 4,824 815 19 %(616)(13)%Service charges on deposit accounts5,976 6,104 6,104 5,023 5,023 (128)(128)(2)(2)%1,081 22 22 %
Card interchange incomeCard interchange income9,163 6,998 6,498 2,165 31 %500 %Card interchange income12,991 11,643 11,643 9,163 9,163 1,348 1,348 12 12 %2,480 27 27 %
Bank owned life insurance (“BOLI”) incomeBank owned life insurance (“BOLI”) income2,380 2,710 2,369 (330)(12)%341 14 %Bank owned life insurance (“BOLI”) income4,524 3,818 3,818 2,380 2,380 706 706 18 18 %1,438 60 60 %
Deferred compensation plan asset market valuationsDeferred compensation plan asset market valuations1,937 (2,040)609 3,977 N/M(2,649)N/M
LSR income, netLSR income, net4,425 (1,366)— 5,791 N/M(1,366)N/M
Other incomeOther income4,545 4,492 5,559 53 %(1,067)(19)%Other income8,016 7,264 7,264 3,936 3,936 752 752 10 10 %3,328 85 85 %
Noninterest income without net gains Noninterest income without net gains63,183 64,431 45,470 (1,248)(2)%18,961 42 % Noninterest income without net gains68,780 54,790 54,790 63,183 63,183 13,990 13,990 26 26 %(8,393)(13)(13)%
Asset gains (losses), netAsset gains (losses), net4,181 (1,805)7,897 5,986 N/M(9,702)N/MAsset gains (losses), net(32,808)3,130 3,130 4,181 4,181 (35,938)(35,938)N/MN/M(1,051)N/MN/M
Total noninterest income Total noninterest income$67,364 $62,626 $53,367 $4,738 %$9,259 17 % Total noninterest income$35,972 $$57,920 $$67,364 $$(21,948)(38)(38)%$(9,444)(14)(14)%
Trust services fee income
& Brokerage fee income combined
$19,917 $16,216 $14,342 $3,701 23 %$1,874 13 %
N/M means not meaningful.N/M means not meaningful.
Comparison of 20212023 versus 20202022
Noninterest income was $67$36 million for 2021, an increase2023, a decrease of $5$22 million (8%(38%) over 2020.from 2022, primarily due to the balance sheet repositioning. Excluding net asset gains (losses), noninterest income for 20212023 was down $1$69 million, (2%a $14 million (26%) compared to 2020.increase over 2022. Notable contributions to the change in noninterest income were:
Trust servicesWealth management fee income and brokerage fee income combined were $20was $24 million for 2021,2023, up $4$3 million (23%(14%) from 2020, consistent with the2022, on growth in accounts and assets under management.
Mortgage income representsincludes net gains received from the sale of residential real estate loans into the secondary market, capitalized mortgage servicing rights (“MSRs”), servicing fees net of MSR amortization, fair value marks on the mortgage interest rate lock commitments and forward commitments (“mortgage derivatives”), and MSR valuation changes, if any. Net mortgage income was $22$7 million for 2021,2023, down $8$1 million (26%(16%) between the years, predominantly on slowing mortgage activity frommostly due to the record levels experienced in 2020. Gains on sales and capitalized gains combined decreased $9 million, commensurate with the lower volume of loans sold into therising interest rate environment reducing secondary market while MSR impairment was down $1 millionvolumes and the related gains on slower paydown activity.sales. See also “Off-Balance Sheet
37


Arrangements, Lending-Related Commitments and Contractual Obligations” and Note 6, “Goodwill and Other Intangibles and Servicing Rights” in the Notes to Consolidated Financial Statements, under Part II, Item 8
Service charges on deposit accounts were up $1 million (19%) to $5 million for 2021, partly due to the waiver of certain fees during 2020 to provide economic relief to our customers at the inception of the pandemic and partly due to the larger deposit base from the 2021 acquisitions.8.
Card interchange income grew $2$1 million (31%(12%) to $9$13 million in 20212023 largely due to higher volume and activity, though 2020 activity was also tempered by cautionary spending of consumers given the economic uncertainty of the pandemic.activity.
BOLI income decreased $0.3increased $1 million (12%(18%) to $2$5 million for 2021,2023, attributable to BOLI death benefits received in 2020, partly offset by income on higher average balances from the BOLI acquired in recent acquisitions.with the Charter acquisition.
The $4Company sponsors a nonqualifed deferred compensation (“NQDC”) plan for certain employees, that fluctuates based upon market valuations of the underlying plan assets. See also “Noninterest Expense” for the offsetting fair value change to the NQDC plan liabilities and Note 10, “Employee and Director Benefit Plans” in the Notes to Consolidated Financial Statements, under Part II, Item 8, for additional information on the NQDC plan.
Loan servicing rights (“LSR”) income includes agricultural loan servicing fees net of the related LSR amortization. LSR income increased $6 million netover 2022 mostly due to lower amortization from the much slower prepayment speeds in the higher interest rate environment. See also Note 6, “Goodwill and Other Intangibles and Servicing Rights” in the Notes to Consolidated Financial Statements, under Part II, Item 8, for additional information on the LSR asset.
Other income grew $1 million to $8 million for 2023, and included increases in card incentives income, swap fees, crop insurance sales and broker fees, as well as a gain on the early extinguishment of debt.
Net asset gainslosses of $33 million in 20212023 were primarily attributable to favorable fair value markslosses of $38 million on equitythe sale of approximately $500 million (par value) U.S. Treasury held to maturity securities (including $3.5executed in early March as part of a balance sheet repositioning, as well as net losses of $3 million related toon the initial public offeringsale of an equity investment).certain available for sale securities, partly offset by a $9 million gain on the sale of Nicolet’s member interest in UFS, LLC. Net asset lossesgains in 20202022 of $2$3 million were comprised primarily of $1 million market lossesattributable to gains on equity securities held in the lower, more volatile market and $1 millionsales of net losses on branch other real estate owned write-downs.(mostly closed bank branch locations). Additional information on the net gains is also included in Note 16, “Asset Gains (Losses), Net,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
29



Noninterest Expense
Table 5: Noninterest Expense
($ in thousands)($ in thousands)Years Ended December 31,Change From Prior Year($ in thousands)Years Ended December 31,Change From Prior Year
202120202019
Change
2021
% Change
2021
Change
2020
% Change
2020
202320222021
Change
2023
% Change
2023
Change
2022
% Change
2022
PersonnelPersonnel$70,618 $57,121 $54,437 $13,497 24 %$2,684 %Personnel$99,109 $$88,713 $$70,618 $$10,396 12 12 %$18,095 26 26 %
Occupancy, equipment and officeOccupancy, equipment and office21,058 16,718 14,788 4,340 26 %1,930 13 %Occupancy, equipment and office36,222 29,722 29,722 21,058 21,058 6,500 6,500 22 22 %8,664 41 41 %
Business development and marketingBusiness development and marketing5,403 5,396 5,685 — %(289)(5)%Business development and marketing7,790 8,472 8,472 5,403 5,403 (682)(682)(8)(8)%3,069 57 57 %
Data processingData processing11,990 10,495 9,950 1,495 14 %545 %Data processing19,892 14,518 14,518 11,990 11,990 5,374 5,374 37 37 %2,528 21 21 %
Intangibles amortizationIntangibles amortization3,494 3,567 3,872 (73)(2)%(305)(8)%Intangibles amortization8,072 6,616 6,616 3,494 3,494 1,456 1,456 22 22 %3,122 89 89 %
FDIC assessmentsFDIC assessments2,035 707 593 1,328 188 %114 19 %FDIC assessments3,999 1,920 1,920 2,035 2,035 2,079 2,079 108 108 %(115)(6)(6)%
Merger-related expenseMerger-related expense5,651 1,020 100 4,631 454 %920 920 %Merger-related expense189 1,664 1,664 5,651 5,651 (1,475)(1,475)(89)(89)%(3,987)(71)(71)%
Other expenseOther expense9,048 5,695 7,374 3,353 59 %(1,679)(23)%Other expense10,593 9,019 9,019 9,048 9,048 1,574 1,574 17 17 %(29)— — %
Total noninterest expenseTotal noninterest expense$129,297 $100,719 $96,799 $28,578 28 %$3,920 %Total noninterest expense$185,866 $$160,644 $$129,297 $$25,222 16 16 %$31,347 24 24 %
Non-personnel expensesNon-personnel expenses$58,679 $43,598 $42,362 $15,081 35 %$1,236 %Non-personnel expenses$86,757 $$71,931 $$58,679 $$14,826 21 21 %$13,252 23 23 %
Average full-time equivalent employeesAverage full-time equivalent employees626 553 560 73 13 %(7)(1)%Average full-time equivalent employees953 881 881 626 626 72 72 %255 41 41 %
Comparison of 20212023 versus 20202022
Noninterest expense was $129$186 million, an increase of $29$25 million (28%(16%) over 2020.2022. Personnel costs increased $13$10 million (12%), while non-personnel expenses combined increased $15 million (21%) over 2020.2022. Notable contributions to the change in noninterest expense were:
Personnel expense (including salaries, overtime, cash and equity incentives, and employee benefit and payroll-related expenses) was $71$99 million for 2021,2023, an increase of $13$10 million (24%(12%) over 2020.2022. Salary expense increased $5$6 million (16%(9%) over 2020,2022, reflecting higher salaries from the larger employee base (with average full-time equivalent employees up 13%) as well as8%, mostly due to the Charter acquisition), merit increases between the years. Cash, equityyears, and other incentives increased $6 million, reflective ofinvestments in our wealth team, partly offset by lower incentive compensation commensurate with the strong earnings for thelower current year the successful integration of two acquisitions, and large option grants during the year (intended to align incentives with future strategic goals).earnings. Fringe benefits increased $2$4 million (32%) over 2020, mainly2022, reflecting higher overall health care expenses as well as the larger employee base. Personnel expense was also impacted by the change in the fair value of the NQDC plan liabilities. See also “Noninterest Income” for the offsetting fair value change to the NQDC plan assets and Note 10, “Employee and Director Benefit Plans” in the Notes to Consolidated Financial Statements, under Part II, Item 8, for additional information on higher health costs between the years.NQDC plan.
38


Occupancy, equipment and office expense was $21$36 million for 2021,2023, up $4$7 million (26%(22%) from 2020, with 2021 including $0.9 million of accelerated depreciation and write-offs related2022, largely due to the branch closures, as well as higher expense for the expanded branch network with the Mackinac and County acquisitions, andCharter acquisition, as well as additional expense for software and technology to drive operational efficiencies, and enhance products or services. 2020 also included $0.5 million of accelerated depreciation and write-offs related to branch closures.solutions.
Business development and marketing expense was $5$8 million for 2021, minimally changed2023, down $1 million (8%) from 2020. During 2021, business development costs have increased as travel and entertainment is returning2022, largely due to more normal levels (though still down from pre-pandemic levels), as well as lower marketing costs from differences in the timing and extent of donations, marketing campaigns,donations, promotions, and media. In comparison, business development costs during 2020 were low from less travel and entertainment during the pandemic. In addition, 2020 also included $1.25 million for the micro-grant program (which provided funds directly to customers who otherwise qualified for small PPP loans of less than $5,000, as a more cost beneficial result for the customer).
Data processing expense was $12$20 million for 2021,2023, up $1.5$5 million (14%(37%) over 2020,2022, mostly due to a $3 million early contract termination charge and volume-based increases in core processing charges, as well as the larger operating base following the Mackinac and County acquisitions.charges.
Intangible amortization was down slightly (2%increased $1 million (22%) between the years, with the declining amortization on the aging intangibles of previous acquisitions, substantially offset bydue to higher amortization from the new intangibles of recent acquisitions.
FDIC assessments increased to $2 million for 2021 asadded with the small bank assessment credits were fully utilized during third quarter 2020, and also reflecting the higher assessment base.Charter acquisition.
Other expense was $911 million for 2021, up2023, an increase of $32 million (59%(17%) fromover 2020,2022, mostly due to an increase in director fees (reflective of the additional complexity of a larger company, including the addition of four new directors), higher professional fees, costs to carry closed bank branches, and overall higher expenses related to the larger operating base. In addition, 2021 included a $2 million contract termination charge, while 2020 included $1 million of lease termination charges related to the branch closures.fees.
30


Income Taxes
Income tax expense was $20$25 million (effective tax rate of 25.2%29.0%) for 2021, unchanged from 2020 income tax expense2023, compared to $31 million (effective tax rate of 25.3%25.0%). for 2022. The change in income tax expense was due to lower pretax earnings, and also included a $9 million charge to income tax expense to establish a tax valuation allowance related to the Wisconsin tax law change noted in the “Overview” section.
The accounting for income taxes requires deferred income taxes to be analyzed to determine if a valuation allowance is required. A valuation allowance is required if it is more likely than not that some portion of the deferred tax asset will not be realized. This analysis involves the use of estimates assumptions, interpretation, and judgmentassumptions concerning accounting pronouncements and federal and state tax codes; therefore, income taxes are considered a critical accounting policy. Atestimate. The Company had a $9 million valuation allowance at December 31, 2021 and 2020,2023, while no valuation allowance was determined to be necessary.necessary at December 31, 2022. Additional information on the subjectivity of income taxes is discussed further under “Critical Accounting Policies-IncomeEstimates-Income Taxes.” The Company’s income taxes accounting policy is described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional disclosures relative to income taxes are included in Note 13, “Income Taxes” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
BALANCE SHEET ANALYSIS
Loans
Nicolet services a diverse customer base primarily throughout Northeast and Central Wisconsin, Northern Michigan and the upper peninsula of Michigan, including the following industries: manufacturing, wholesaling, paper, packaging, food production and processing, agriculture, forest products, retail, service, and businesses supporting the general building industry.Minnesota. The Company concentrates on originating loans in its local markets and assisting current loan customers. Nicolet actively utilizes government loan programs such as those provided by the U.S. Small Business Administration (“SBA”), including the Paycheck Protection Program, and the U.S. Department of Agriculture’s Farm Service Agency (“FSA”) to help customers with current economic conditions and positioning their businesses for the future.. In addition to the discussion that follows, accounting policies, for loansgeneral loan portfolio characteristics, and credit risk are described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional loan related disclosures are included in Note 4, “Loans, Allowance for Credit Losses - Loans, and Credit Quality,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
Table 6: Period End Loan Composition
 December 31, 2021December 31, 2020December 31, 2019
(in thousands)Amount% of
Total
Amount% of
Total
Amount% of
Total
Commercial & industrial$1,017,725 22 %$750,718 27 %$806,189 31 %
PPP loans24,531 %186,016 %— — %
Owner-occupied CRE787,189 17 %521,300 19 %496,372 19 %
Agricultural794,728 17 %109,629 %95,450 %
Commercial2,624,173 57 %1,567,663 57 %1,398,011 54 %
CRE investment818,061 18 %460,721 16 %443,218 17 %
Construction & land development213,035 %131,283 %92,970 %
Commercial real estate1,031,096 23 %592,004 21 %536,188 21 %
     Commercial-based loans3,655,269 80 %2,159,667 78 %1,934,199 75 %
Residential construction70,353 %41,707 %54,403 %
Residential first mortgage713,983 15 %444,155 16 %432,167 17 %
Residential junior mortgage131,424 %111,877 %122,771 %
   Residential real estate915,760 19 %597,739 21 %609,341 24 %
Retail & other50,807 %31,695 %30,211 %
   Retail-based loans966,567 20 %629,434 22 %639,552 25 %
Total loans$4,621,836 100 %$2,789,101 100 %$2,573,751 100 %
Total loans ex. PPP loans$4,597,305 99 %$2,603,085 93 %$2,573,751 100 %
Total loans were $4.6 billion at December 31, 2021, an increase of $1.8 billion (66%), comparedAn active credit risk management process is used to total loans of $2.8 billion at December 31, 2020. The increase in loans during 2021 was largely due to the acquisitions of Mackinacensure that sound and County, which added total loans of $0.9 billion and $1.0 billion, respectively, at acquisition, and also shifted the composition of the loan portfolio. In addition, during 2021, under the latest round of the SBA’s program, we originated 2,205 PPP loans totaling $160 million, bearing a 1% contractual rate, and earned a $9 million fee. In comparison, during 2020 we originated 2,725 PPP loans totaling $351 million and earned a $12 million fee. Of the total fees, $15 million was accreted into interest income during 2021 and $6 million was accreted during 2020. At December 31, 2021, the net carrying value of PPP loans was $25 million, or 1% of loans, with the decline in balance due to SBA loan forgiveness.
As noted in Table 6 above, year-end 2021 loans were broadly 80% commercial-based and 20% retail-based compared to 78% commercial-based and 22% retail-based at year-end 2020. Commercial-based loansconsistent credit decisions are considered to have more inherent risk of
31


default than retail-based loans, in part because the commercial balance per borrower is typically larger than that for retail-based loans, implying higher potential losses on an individual customer basis.
Commercial and industrial loans consist primarily of commercial loans to small businesses, PPP loans, and, to a lesser degree, to municipalities within a diverse range of industries.made. The credit risk related to commercialmanagement process is regularly reviewed and industrial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations, or on the value of underlying collateral, if any. Commercial and industrial loans, including the PPP loans, continue to be the largest segment of Nicolet’s portfolio, representing 23% of the portfolio at year-end 2021.
Owner-occupied CRE loans represented 17% of loans at year-end 2021, down from 19% at year-end 2020. This category primarily consists of loans within a diverse range of industries secured by business real estate that is occupied by borrowers who operate their businesses out of the underlying collateral and who may also have commercial and industrial loans. The credit risk related to owner-occupied CRE loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations, or on the value of underlying collateral.
Agricultural loans consist of loans secured by farmland and the related farming operations. The credit risk related to agricultural loans is largely influenced by the agricultural economy, including market prices for the cost of feed and the price of milk, and/or the underlying value of the farmland. These loans represented 17% of loans at year-end 2021, compared to 4% a year ago, with the increase attributable to the acquisition of County.
The CRE investment loan classification primarily includes commercial-based mortgage loans that are secured by non-owner occupied, nonfarm/nonresidential real estate properties, and multi-family residential properties. Lending in this segment has been focused on loans that are secured by commercial income-producing properties as opposedmodified over the past several years to speculative real estate development. These loans represented 18% of loans at December 31, 2021, compared to 16% of loans at year-end 2020.
Loans infurther strengthen the construction and land development portfolio represented 5% of total loans at year-end 2021, unchanged from a year ago. Construction and land development loans provide financing for the development of commercial income properties, multi-family residential development, and land designated for future development. Nicolet controls the credit risk on these types of loans by making loans in familiar markets, reviewing the merits of individual projects, controlling loan structure, and monitoring the progress of projects through the analysis of construction advances. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationships on an ongoing basis.
On a combined basis, Nicolet’s residential real estate loans represented 19% of total loans at year-end 2021 compared to 21% of total loans at year-end 2020. Residential first mortgage loans include conventional first-lien home mortgages. Residential junior mortgage loans consist of home equity lines and term loans secured by junior mortgage liens. As part of its management of originating residential mortgage loans, the vast majority of Nicolet’s long-term, fixed-rate residential first mortgage loans are sold in the secondary market with the servicing rights retained. Nicolet’s mortgage loans are typically of high quality and have historically had low net charge-off rates.
Loans in the retail and other classification represented approximately 1% of the total loan portfolio, and include predominantly short-term and other personal installment loans not secured by real estate. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and/or guaranty positions.
controls. Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early problem loan identification and remedial action to minimize losses, an appropriate ACL-Loans, and sound nonaccrual and charge-off policies. An active credit
39


Table 6: Period End Loan Composition
 December 31, 2023December 31, 2022December 31, 2021
(in thousands)Amount% of
Total
Amount% of
Total
Amount% of
Total
Commercial & industrial$1,284,009 20 %$1,304,819 21 %$1,042,256 23 %
Owner-occupied CRE956,594 15 %954,599 15 %787,189 17 %
Agricultural1,161,531 18 %1,088,607 18 %794,728 17 %
Commercial3,402,134 53 %3,348,025 54 %2,624,173 57 %
CRE investment1,142,251 18 %1,149,949 19 %818,061 18 %
Construction & land development310,110 %318,600 %213,035 %
Commercial real estate1,452,361 23 %1,468,549 24 %1,031,096 23 %
     Commercial-based loans4,854,495 76 %4,816,574 78 %3,655,269 80 %
Residential construction75,726 %114,392 %70,353 %
Residential first mortgage1,167,109 19 %1,016,935 16 %713,983 15 %
Residential junior mortgage200,884 %177,332 %131,424 %
   Residential real estate1,443,719 23 %1,308,659 21 %915,760 19 %
Retail & other55,728 %55,266 %50,807 %
   Retail-based loans1,499,447 24 %1,363,925 22 %966,567 20 %
Total loans$6,353,942 100 %$6,180,499 100 %$4,621,836 100 %
As noted in Table 6 above, the loan portfolio at December 31, 2023 was 76% commercial-based and 24% retail-based, compared to 78% commercial-based and 22% retail-based at December 31, 2022. Commercial-based loans are considered to have more inherent risk management processof default than retail-based loans, in part because of the broader list of factors that could impact a commercial borrower negatively. In addition, the commercial balance per borrower is usedtypically larger than that for commercialretail-based loans, to further ensure that sound and consistent credit decisions are made. The credit management processimplying higher potential losses on an individual customer basis. Credit risk on commercial-based loans is regularly reviewedlargely influenced by general economic conditions and the process has been enhanced overresulting impact on a borrower’s operations or on the past several yearsvalue of underlying collateral, if any.
Total loans were $6.4 billion at December 31, 2023, an increase of $173 million (3%), compared to further strengthentotal loans of $6.2 billion at December 31, 2022, with growth in residential mortgage and agricultural loans. At December 31, 2023, commercial and industrial loans represented the controls.largest segment of Nicolet’s loan portfolio at 20% of the total portfolio, followed by residential mortgage at 19% of the total portfolio. The loan portfolio is widely diversified and included the following industries: manufacturing, wholesaling, paper, packaging, food production and processing, agriculture, forest products, hospitality, retail, service, and businesses supporting the general building industry. The following chart provides the distribution of our commercial loan portfolio at December 31, 2023.
Commercial Loan Portfolio by Industry Type (based on NAICS codes)
Commercial Industry Chart_12.31.2023.jpg
3240


Table 7: Loan Maturity Distribution 
The following table presents the maturity distribution of the loan portfolio at December 31, 2021.2023.
(in thousands)(in thousands)Loan Maturity(in thousands)Loan Maturity
One Year
or Less
After One Year
to Five Years
After Five Years to Fifteen YearsAfter Fifteen YearsTotal One Year
or Less
After One Year
to Five Years
After Five Years to Fifteen YearsAfter Fifteen YearsTotal
Commercial & industrial, including PPP loans$345,594 $577,573 $116,133 $2,956 $1,042,256 
Commercial & industrial
Owner-occupied CREOwner-occupied CRE90,536 531,131 135,019 30,503 787,189 
AgriculturalAgricultural315,180 330,463 132,590 16,495 794,728 
CRE investmentCRE investment138,655 482,783 162,333 34,290 818,061 
Construction & land developmentConstruction & land development80,768 85,296 35,526 11,445 213,035 
Residential construction *Residential construction *53,796 3,611 4,601 8,345 70,353 
Residential first mortgageResidential first mortgage32,070 169,965 160,050 351,898 713,983 
Residential junior mortgageResidential junior mortgage8,381 5,333 29,510 88,200 131,424 
Retail & otherRetail & other23,307 17,036 7,359 3,105 50,807 
Total loans Total loans$1,088,287 $2,203,191 $783,121 $547,237 $4,621,836 
Percent by maturity distributionPercent by maturity distribution23 %48 %17 %12 %100 %Percent by maturity distribution20 %47 %18 %15 %100 %
Fixed rate loans:Fixed rate loans:
Commercial & industrial, including PPP loans$64,138 $510,361 $70,506 $2,956 $647,961 
Commercial & industrial
Commercial & industrial
Commercial & industrial
Owner-occupied CREOwner-occupied CRE80,883 490,757 64,326 1,493 637,459 
AgriculturalAgricultural180,313 255,168 119,672 13,206 568,359 
CRE investmentCRE investment126,489 454,391 110,181 4,785 695,846 
Construction & land developmentConstruction & land development50,945 62,484 17,250 75 130,754 
Residential construction *Residential construction *43,601 3,187 4,426 7,334 58,548 
Residential first mortgageResidential first mortgage24,994 167,612 146,480 274,211 613,297 
Residential junior mortgageResidential junior mortgage1,542��3,025 1,589 144 6,300 
Retail & otherRetail & other3,034 16,435 6,692 2,173 28,334 
Total fixed rate loansTotal fixed rate loans$575,939 $1,963,420 $541,122 $306,377 $3,386,858 
Floating rate loans:Floating rate loans:
Commercial & industrial, including PPP loans$281,456 $67,212 $45,627 $— $394,295 
Commercial & industrial
Commercial & industrial
Commercial & industrial
Owner-occupied CREOwner-occupied CRE9,653 40,374 70,693 29,010 149,730 
AgriculturalAgricultural134,867 75,295 12,918 3,289 226,369 
CRE investmentCRE investment12,166 28,392 52,152 29,505 122,215 
Construction & land developmentConstruction & land development29,823 22,812 18,276 11,370 82,281 
Residential construction *Residential construction *10,195 424 175 1,011 11,805 
Residential first mortgageResidential first mortgage7,076 2,353 13,570 77,687 100,686 
Residential junior mortgageResidential junior mortgage6,839 2,308 27,921 88,056 125,124 
Retail & otherRetail & other20,273 601 667 932 22,473 
Total floating rate loansTotal floating rate loans$512,348 $239,771 $241,999 $240,860 $1,234,978 
* The residential construction loans with a loan maturity after five years represent a construction to permanent loan product.
Allowance for Credit Losses - Loans
In addition to the discussion that follows, accounting policies for the allowance for credit losses - loans are described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional ACL-Loans disclosures are included in Note 4, “Loans, Allowance for Credit Losses - Loans, and Credit Quality,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
Credit risks within the loan portfolio are inherently different for each loan type as described under “BALANCE SHEET ANALYSIS – Loans.”type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses. Loans charged off are subject to continuous review, and specific efforts are taken to achieve maximum recovery of principal, interest, and related expenses. For additional information regarding nonperforming assets see “BALANCE SHEET ANALYSIS – Nonperforming Assets.”
3341


The ACL-Loans represents management’s estimate of expected credit losses in the Company’s loan portfolio at the balance sheet date. To assess the overall appropriateness of the ACL-Loans, management applies an allocation methodology which focuses on evaluation of qualitative and environmental factors, including but not limited to: (i) evaluation of facts and issues related to specific loans; (ii) management'smanagement’s ongoing review and grading of the loan portfolio; (iii) consideration of historical loan loss and delinquency experience on each portfolio segment; (iv) trends in past due and nonaccrual loans; (v) the risk characteristics of the various loan segments; (vi) changes in the size and character of the loan portfolio; (vii) concentrations of loans to specific borrowers or industries; (viii) existing economic conditions; (ix) the fair value of underlying collateral; and (x) other qualitative and quantitative factors which could affect expected credit losses. Assessing these factors involves significant judgment; therefore, management considers the ACL-Loans a critical accounting policy,estimate, as further discussed under “Critical Accounting Estimates – Allowance for Credit Losses - Loans.”
Management allocates the ACL-Loans by pools of risk within each loan portfolio segment. The allocation methodology consists of the following components. First, a specific reserve is established for individually evaluated credit deteriorated loans, which management defines as nonaccrual credit relationships over $250,000, collateral dependent loans, purchased credit deteriorated loans, and other loans with evidence of credit deterioration. The specific reserve in the ACL-Loans for these credit deteriorated loans is equal to the aggregate collateral or discounted cash flow shortfall. Second, management allocates the ACL-Loans with historical loss rates by loan segment. The loss factors are measured on a quarterly basis and applied to each loan segment based on current loan balances and projected for their expected remaining life. Next, management allocates the ACL-Loans using the qualitative and environmental factors mentioned above. Consideration is given to those current qualitative or environmental factors that are likely to cause estimated credit losses at the evaluation date to differ from the historical loss experience of each loan segment. Lastly, management considers reasonable and supportable forecasts to assess the collectability of future cash flows.
Management performs ongoing intensive analysis of its loan portfolio to allow for early identification of customers experiencing financial difficulties, maintains prudent underwriting standards, understands the economy in its markets, and considers the trend of deterioration in loan quality in establishing the level of the ACL-Loans. In addition, various regulatory agencies periodically review the ACL-Loans. These agencies may require the Company to make additions to the ACL-Loans or may require that certain loan balances be charged off or downgraded into classified loan categories when their credit evaluations differ from those of management based on their judgments of collectability from information available to them at the time of their examination.
At December 31, 2021,2023, the ACL-Loans was $50$64 million (representing 1.07%1.00% of period end loans) compared to $32$62 million (representing 1.00% of period end loans) at December 31, 2020.2022. The increase in the ACL-Loans during 2023 was due to solid organic loan growth, while the increase in the ACL-Loans during 2022 was largely due to the acquisitionsacquisition of Mackinac and County,Charter, which combined added $12$8 million of provision for the Day 2 allowance and $5$2 million related to purchased credit deteriorated loans. Net charge-offs (0.01% of average loans) remain negligible. The components of the ACL-Loans are detailed further in Tables 8 and 9 below.
3442


Table 8: Allowance for Credit Losses - Loans
(in thousands)(in thousands)Years Ended December 31,
202120202019
(in thousands)
(in thousands)Years Ended December 31,
2023
Allowance for credit losses - loans:
Allowance for credit losses - loans:
Allowance for credit losses - loans:Allowance for credit losses - loans:   
Beginning balanceBeginning balance$32,173 $13,972 $13,153 
Adoption of CECL— 8,488 — 
Initial PCD ACL— 797 — 
Total impact for adoption of CECL— 9,285 — 
Beginning balance
Beginning balance
ACL on PCD loans acquired
ACL on PCD loans acquired
ACL on PCD loans acquiredACL on PCD loans acquired5,159 — — 
Net charge-offs:Net charge-offs:
Net charge-offs:
Net charge-offs:
Commercial & industrial
Commercial & industrial
Commercial & industrialCommercial & industrial50 (692)261 
Owner-occupied CREOwner-occupied CRE— (449)(91)
Owner-occupied CRE
Owner-occupied CRE
Agricultural
Agricultural
AgriculturalAgricultural(48)— — 
CRE investmentCRE investment(2)(190)— 
CRE investment
CRE investment
Construction & land development
Construction & land development
Construction & land developmentConstruction & land development— — — 
Residential constructionResidential construction— — (226)
Residential construction
Residential construction
Residential first mortgage
Residential first mortgage
Residential first mortgageResidential first mortgage(93)14 
Residential junior mortgageResidential junior mortgage67 (41)
Residential junior mortgage
Residential junior mortgage
Retail & other
Retail & other
Retail & otherRetail & other(71)(129)(298)
Total net charge-offs Total net charge-offs(160)(1,384)(381)
Total net charge-offs
Total net charge-offs
Provision for credit losses
Provision for credit losses
Provision for credit lossesProvision for credit losses12,500 10,300 1,200 
Ending balance of ACL-LoansEnding balance of ACL-Loans$49,672 $32,173 $13,972 
Ending balance of ACL-Loans
Ending balance of ACL-Loans
Ratio of net charge-offs to average loans by loan composition
Ratio of net charge-offs to average loans by loan composition
Ratio of net charge-offs to average loans by loan compositionRatio of net charge-offs to average loans by loan composition   
Commercial & industrialCommercial & industrial(0.01)%0.07 %(0.04)%
Commercial & industrial
Commercial & industrial
Owner-occupied CRE
Owner-occupied CRE
Owner-occupied CREOwner-occupied CRE— %0.09 %0.02 %
AgriculturalAgricultural0.02 %— %— %
Agricultural
Agricultural
CRE investment
CRE investment
CRE investmentCRE investment— %0.04 %— %
Construction & land developmentConstruction & land development— %— %— %
Construction & land development
Construction & land development
Residential construction
Residential construction
Residential constructionResidential construction— %— %0.57 %
Residential first mortgageResidential first mortgage0.02 %— %— %
Residential first mortgage
Residential first mortgage
Residential junior mortgage
Residential junior mortgage
Residential junior mortgageResidential junior mortgage— %(0.06)%0.04 %
Retail & otherRetail & other0.18 %0.42 %1.06 %
Retail & other
Retail & other
Total net charge-offs to average loansTotal net charge-offs to average loans0.01 %0.05 %0.02 %
Total net charge-offs to average loans
Total net charge-offs to average loans
The allocation of the ACL-Loans by loan category for each of the past three years is shown in Table 9. The largest portions of the ACL-Loans were allocated to commercial & industrial loans, agricultural, and agriculturalCRE investment loans, representing 25%24% , 20%, and 19%20%, respectively, of the ACL-Loans at December 31, 2021.2023. In comparison, the largest portions of the ACL-Loans were allocated to commercial & industrial loans and owner-occupied CRE investment loans, representing 36%26% and 18%21%, respectively, of the ACL-Loans at December 31, 2020.2022. This change in allocated ACL-Loans was attributable to the change in loan portfolio composition, mostly related to the agricultural loans acquired with County, as well as changes in outstanding loan balances between the yearscurrent and forecasted risk trends within loan categories.
Table 9: Allocation of the Allowance for Credit Losses - Loans
December 31, 2021December 31, 2020December 31, 2019
December 31, 2023
December 31, 2023
December 31, 2023
(in thousands)(in thousands)Allocated Allowance% of Loan PortfolioACL Category as a % of Total ACLAllocated Allowance% of Loan PortfolioACL Category as a % of Total ACLAllocated Allowance% of Loan PortfolioACL Category as a % of Total ACL
Commercial & industrial *$12,613 23 %25 %$11,644 34 %36 %$5,471 31 %39 %
(in thousands)
(in thousands)
Commercial & industrial
Commercial & industrial
Commercial & industrial
Owner-occupied CRE
Owner-occupied CRE
Owner-occupied CREOwner-occupied CRE7,222 17 %14 %5,872 19 %18 %3,010 19 %22 %
AgriculturalAgricultural9,547 17 %19 %1,395 %%579 %%
Agricultural
Agricultural
CRE investment
CRE investment
CRE investmentCRE investment8,462 18 %17 %5,441 16 %17 %1,600 17 %11 %
Construction & land developmentConstruction & land development1,812 %%984 %%414 %%
Construction & land development
Construction & land development
Residential construction
Residential construction
Residential constructionResidential construction900 %%421 %%368 %%
Residential first mortgageResidential first mortgage6,844 15 %14 %4,773 16 %15 %1,669 17 %12 %
Residential first mortgage
Residential first mortgage
Residential junior mortgage
Residential junior mortgage
Residential junior mortgageResidential junior mortgage1,340 %%1,086 %%517 %%
Retail & otherRetail & other932 %%557 %%344 %%
Retail & other
Retail & other
Total ACL-LoansTotal ACL-Loans$49,672 100 %100 %$32,173 100 %100 %$13,972 100 %100 %
* The PPP loans are fully guaranteed by the SBA; thus, no ACL-Loans has been allocated to these loans.
Total ACL-Loans
Total ACL-Loans
35


Nonperforming Assets
As part of its overall credit risk management process, management is committed to an aggressive problem loan identification philosophy. This philosophy has been implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure thatidentify problem loans are identified early and minimize the risk of loss is minimized.loss. Management continues to actively work with customers toand monitor credit risk from the ongoing economic disruptions surrounding the pandemic. Since the pandemic started, nearly 1,000 loans were provided temporary payment modifications, and as of December 31, 2021, no loans remain under temporary payment modification structure.macroeconomic challenges. In addition to the discussion that follows, accounting policies for
43


loans and the ACL-Loans are described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional credit quality disclosures are included in Note 4, “Loans, Allowance for Credit Losses - Loans, and Credit Quality,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
Nonperforming loans are considered one indicator of potential future loan losses. Nonperforming loans are defined as nonaccrual loans and loans 90 days or more past due but still accruing interest. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on nonaccrual status immediately. Nonperforming assets (which include nonperforming loans and other real estate owned “OREO”)owned. At December 31, 2023, nonperforming assets were $56$28 million and represented 0.33% of total assets, compared to $40 million or 0.46% of total assets at December 31, 2021, compared to $13 million at December 31, 2020. Nonaccrual loans were $44 million at December 31, 2021, compared to $9 million at December 31, 2020, with2022. The reduction in nonperforming assets between the increase largelyyears was mostly due to the sale of specific nonaccrual agricultural loans acquired with County. OREO was $12 million at December 31, 2021, up from $4 million at year-end 2020, with the increase primarily due to the addition of closed bank branch properties. Nonperforming assets as a percent of total assets was 0.73% at December 31, 2021, compared to 0.29% at December 31, 2020.loans.
The level of potential problem loans is another predominant factor in determining the relative level of risk in the loan portfolio and in determining the appropriate level of the ACL-Loans. Potential problem loans are generally defined by management to include loans rated as Substandard by management but that are in performing status; however, there are circumstances present which might adversely affect the ability of the borrower to comply with present repayment terms. The decision of management to include performing loans in potential problem loans does not necessarily mean that Nicolet expects losses to occur, but that management recognizes a higher degree of risk associated with these loans. The loans that have been reported as potential problem loans are predominantly commercial-based loans covering a diverse range of businesses and real estate property types. Potential problem loans were $68 million and $53 million (1% of total loans) and $21 million (1% of total loans) at December 31, 20212023 and 2020,2022, respectively, with the increase largelyprimarily due to the agricultural loans acquired with County.downgrade of one commercial credit relationship. Potential problem loans require a heightened management review ofgiven the pace at which a credit may deteriorate, the potential duration of asset quality stress, and uncertainty around the magnitude and scope of economic stress that may be felt by Nicolet’s customers and on underlying real estate values.
36


Table 10: Nonperforming Assets
(in thousands)(in thousands)December 31, 2021December 31, 2020December 31, 2019
(in thousands)
(in thousands)
Nonperforming loans:
Nonperforming loans:
Nonperforming loans:Nonperforming loans:   
Commercial & industrialCommercial & industrial$1,908 $2,646 $6,249 
PPP loans— — — 
Commercial & industrial
Commercial & industrial
Owner-occupied CRE
Owner-occupied CRE
Owner-occupied CREOwner-occupied CRE4,220 1,869 3,311 
AgriculturalAgricultural28,367 1,830 1,898 
Agricultural
Agricultural
CRE investment
CRE investment
CRE investmentCRE investment4,119 1,488 1,073 
Construction & land developmentConstruction & land development1,071 327 20 
Construction & land development
Construction & land development
Residential construction
Residential construction
Residential constructionResidential construction— — — 
Residential first mortgageResidential first mortgage4,132 823 1,090 
Residential first mortgage
Residential first mortgage
Residential junior mortgage
Residential junior mortgage
Residential junior mortgageResidential junior mortgage243 384 480 
Retail & otherRetail & other94 88 
Retail & other
Retail & other
Total nonaccrual loans
Total nonaccrual loans
Total nonaccrual loansTotal nonaccrual loans44,154 9,455 14,122 
Accruing loans past due 90 days or moreAccruing loans past due 90 days or more— — — 
Accruing loans past due 90 days or more
Accruing loans past due 90 days or more
Total nonperforming loans
Total nonperforming loans
Total nonperforming loans Total nonperforming loans44,154 9,455 14,122 
OREO:OREO:
OREO:
OREO:
Commercial real estate owned
Commercial real estate owned
Commercial real estate ownedCommercial real estate owned1,549 — — 
Residential real estate ownedResidential real estate owned99 — — 
Residential real estate owned
Residential real estate owned
Bank property real estate owned
Bank property real estate owned
Bank property real estate ownedBank property real estate owned10,307 3,608 1,000 
Total OREO Total OREO11,955 3,608 1,000 
Total OREO
Total OREO
Total nonperforming assets (NPAs)
Total nonperforming assets (NPAs)
Total nonperforming assets (NPAs) Total nonperforming assets (NPAs)$56,109 $13,063 $15,122 
Performing troubled debt restructuringsPerforming troubled debt restructurings$5,443 $2,120 $— 
Performing troubled debt restructurings
Performing troubled debt restructurings
Ratios:
Ratios:
Ratios:Ratios:   
Nonperforming loans to total loansNonperforming loans to total loans0.96 %0.34 %0.55 %
Nonperforming loans to total loans
Nonperforming loans to total loans
NPAs to total loans plus OREO
NPAs to total loans plus OREO
NPAs to total loans plus OREONPAs to total loans plus OREO1.21 %0.47 %0.59 %
NPAs to total assetsNPAs to total assets0.73 %0.29 %0.42 %
NPAs to total assets
NPAs to total assets
ACL-Loans to nonperforming loans
ACL-Loans to nonperforming loans
ACL-Loans to nonperforming loansACL-Loans to nonperforming loans112 %340 %99 %
ACL-Loans to total loansACL-Loans to total loans1.07 %1.15 %0.54 %
ACL-Loans to total loans
ACL-Loans to total loans
Investment Securities Portfolio
The investment securities portfolio is intended to provide Nicolet with adequate liquidity, flexible asset/liability management and a source of stable income. The portfolio is structured with minimal credit exposure to Nicolet. All investment securities are classified at the time of purchase as available for sale (“AFS”) or held to maturity (“HTM”). In addition to the discussion that follows, the investment securities portfolio accounting policies are described in Note 1, “Nature of Business and Significant Accounting
44


Policies,” and additional disclosures are included in Note 3, “Investment Securities,“Securities and Other Investments,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
At December 31, 2021,2023, the investment securities portfolio totaled $1.6 billion, comprised of $922$803 million securities AFS and $652 million securities HTM (representing 20%9% of total assets), all classified as securities AFS, compared to $539 million, allinvestment securities AFS,of $1.6 billion (representing 12%18% of total assets) at December 31, 2020. During 2021,2022, comprised of $918 million securities AFS and $679 million securities HTM. The primary change in the Company purchased approximatelyinvestment securities portfolio during 2023 was related to the first quarter sale of $500 million of(par value) U.S. Treasury HTM securities (included in U.S. government agency securities)for a pre-tax loss of varying yields and durations, which were$38 million or an after-tax loss of $28 million to reposition the balance sheet for future growth. As a result of the sale of securities previously classified as HTM, the remaining unsold portfolio of HTM securities (with a book value of $177 million) was reclassified to re-investAFS (with a portioncarrying value of excess cash liquidity. In addition,approximately $157 million). The unrealized loss on this portfolio of $20 million (at the acquisitionstime of Mackinacreclassification) increased the balance of accumulated other comprehensive loss $15 million, net of the deferred tax effect, and County added investmentis subject to future market changes with the rest of the AFS portfolio. The fair value of the total securities totaling $104AFS portfolio was an unrealized loss of $73 million and $300at December 31, 2023, a slight improvement from the unrealized loss of $79 million respectively, at acquisition, with a portion of these investment securities designated as HTM at acquisition.December 31, 2022.
Nicolet also had other investments of $44$58 million and $28$65 million at December 31, 20212023 and 2020,2022, respectively, consisting of capital stock in the Federal Reserve and the Federal Home Loan Bank (“FHLB”) (required as members of the Federal Reserve Bank System and the FHLB System), equity securities with readily determinable fair values, and to a lesser degree equity investments in other private companies. The FHLB and Federal Reserve investments are “restricted” in that they can only be sold back to the respective institutions or another member institution at par, and are thus not liquid, have no ready market or quoted market value, and are carried at cost. The private company equity investments have no quoted market prices, and are carried at cost less impairment charges, if any. The other investments are evaluated periodically for impairment, considering financial condition and other available relevant information.
37


Table 11: Investment Securities Portfolio Maturity Distribution (1)
Securities AFS at December 31, 2021Within
One Year
After One
but Within
Five Years
After Five
but Within
Ten Years
After
Ten Years
Mortgage-
backed
Securities
Total
Amortized
Cost
Total
Fair
Value
 (in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount
U.S. government agency securities$503 3.0 %$175,516 0.2 %$16,374 2.6 %$113 3.1 %$— — %$192,506 0.4 %$191,277 
State, county and municipals13,035 2.5 %97,129 2.4 %129,514 2.2 %72,039 3.6 %— — %311,717 2.6 %312,737 
Mortgage-backed securities— — %— — %— — %— — %270,017 2.6 %270,017 2.6 %271,262 
Corporate debt securities17,138 2.6 %60,562 3.3 %54,892 4.5 %10,580 4.0 %— — %143,172 3.7 %146,385 
Total amortized cost$30,676 2.7 %$333,207 1.0 %$200,780 2.9 %$82,732 3.8 %$270,017 2.6 %$917,412 2.3 %$921,661 
Total fair value and carrying value$30,916 $335,452 $200,089 $83,942 $271,262 $921,661 
 %36 %22 %%30 %100 %
Securities HTM at December 31, 2021Within
One Year
After One
but Within
Five Years
After Five
but Within
Ten Years
After
Ten Years
Mortgage-
backed
Securities
Total
Amortized
Cost
Total
Fair
Value
Securities AFS at December 31, 2023Securities AFS at December 31, 2023Within
One Year
After One
but Within
Five Years
After Five
but Within
Ten Years
After
Ten Years
Mortgage-
backed
Securities
Total
Amortized
Cost
Total
Fair
Value
(in thousands) (in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount (in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount
U.S. Treasury securities
U.S. government agency securitiesU.S. government agency securities$— — %$497,070 0.7 %$11,740 4.2 %$— — %$— — %$508,810 0.8 %$506,070 
State, county and municipalsState, county and municipals7,396 2.6 %3,932 3.1 %22,388 2.5 %9,160 4.9 %— — %42,876 3.1 %42,713 
Mortgage-backed securitiesMortgage-backed securities— — %— — %— — %— — %100,117 2.2 %100,117 2.2 %99,611 
Corporate debt securities
Total amortized cost
Total fair value
%14 %23 %12 %44 %100 %
Total amortized cost$7,396 2.6 %$501,002 1.0 %$34,128 2.9 %$9,160 4.9 %$100,117 2.2 %$651,803 1.2 %$648,394 
Total fair value and carrying value$7,394 $498,252 $33,993 $9,144 $99,611 $648,394 
%77 %%%16 %100 %
(1) The yield on tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 21% adjusted for the disallowance of interest expense.
Deposits
Deposits represent Nicolet’s largest source of funds. The deposit levels in 2021liquidity, which provide a stable and 2020 have been heavily influenced by the ongoing economic uncertainty, government stimulus payments and other directives related to the pandemic, which reduced spending and increased liquidity of consumers and businesses, as well as by PPP loan proceeds retained on deposit by commercial borrowers. In addition, Mackinac and County added deposits of $1.4 billion and $1.0 billion, respectively, at acquisition.
lower-cost funding source. Deposits levels may also be impacted by competition with other bank and nonbank institutions, as well as with a number of non-deposit investment alternatives available to depositors, such as mutual funds, money market funds, annuities, and other brokerage investment products. Deposit challenges include competitive deposit product features, price changes on deposit products given movements in the interest rate environment and other competitive pricing pressures, and customer preferences regarding higher-costinghigher rate deposit products or non-deposit investment alternatives. Additional disclosures on deposits are included in Note 8, “Deposits,” in the Notes to Consolidated Financial Statements, under Part II, Item 8. See Table 2 for information on average deposit balances and deposit rates.
45


Table 12: Period End Deposit Composition
(in thousands)December 31, 2021December 31, 2020December 31, 2019
 Amount% of
Total
Amount% of
Total
Amount% of
Total
Noninterest-bearing demand$1,975,705 31 %$1,212,787 31 %$819,055 28 %
Money market and interest-bearing demand2,834,824 44 %1,551,325 40 %1,241,642 42 %
Savings803,197 12 %521,814 13 %343,199 11 %
Time852,190 13 %624,473 16 %550,557 19 %
   Total deposits$6,465,916 100 %$3,910,399 100 %$2,954,453 100 %
Brokered transaction accounts$234,306 %$46,340 %$48,497 %
Brokered time deposits209,857 %278,521 %111,694 %
   Total brokered deposits$444,163 %$324,861 %$160,191 %
Customer transaction accounts$5,379,420 83 %$3,239,586 83 %$2,355,399 80 %
Customer time deposits642,333 10 %345,952 %438,863 15 %
   Total customer deposits (core)$6,021,753 93 %$3,585,538 92 %$2,794,262 95 %
38


(in thousands)December 31, 2023December 31, 2022December 31, 2021
 Amount% of
Total
Amount% of
Total
Amount% of
Total
Noninterest-bearing demand$1,958,709 27 %$2,361,816 33 %$1,975,705 31 %
Interest-bearing demand1,055,520 15 %1,279,850 18 %1,272,858 20 %
Money market1,891,287 26 %1,707,619 24 %1,561,966 24 %
Savings768,401 11 %931,417 13 %803,197 12 %
Time1,523,883 21 %898,219 12 %852,190 13 %
   Total deposits$7,197,800 100 %$7,178,921 100 %$6,465,916 100 %
Brokered transaction accounts$166,861 %$252,829 %$234,306 %
Brokered time deposits448,582 %339,066 %209,857 %
   Total brokered deposits$615,443 %$591,895 %$444,163 %
Customer transaction accounts$5,507,056 77 %$6,027,873 84 %$5,379,420 83 %
Customer time deposits1,075,301 15 %559,153 %642,333 10 %
   Total customer deposits (core)$6,582,357 92 %$6,587,026 92 %$6,021,753 93 %
Total deposits were $6.5$7.2 billion at December 31, 2021, an increase of $2.6 billion (65%)2023, up slightly ($19 million) over year-end 2020, largely due2022, and included a shift to the acquisitions of Mackinachigher rate deposit products (mostly to money market and County, as well as additional government stimulus and new PPP funds on deposit. Since December 31, 2020, customer deposits (core) increased $2.4 billion to represent 93% of total deposits, and brokered deposits increased $0.1 billion to represent 7% of total deposits.time deposits).
On average, deposits grew $1.1 billion (31%$474 million (7%) between 20212023 and 20202022 (as detailed in Table 2), primarily due to the timing of the acquisitions (Mackinac in September 2021Charter acquisition (in August 2022) and County in December 2021) and the liquidity objectives of our customers in uncertain economic times.brokered funding to support loan growth. Average customer deposits (core) increased $1.0 billion (33%$349 million (6%), while average brokered deposits were up slightly (6%increased $124 million (25%) over the prior year.
At December 31, 2021,2023, Nicolet had $113$310 million of time deposits that exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance limit of $250,000. The following table provides information on the maturity distribution of those time deposits, including the portion of those time deposits in excess of the FDIC insurance limits (over $250,000) as of December 31, 2021.2023.
Table 13: Maturity Distribution of Uninsured Time Deposits
(in thousands)(in thousands)Time Deposits Over FDIC Insurance LimitsPortion of Time Deposits in Excess of FDIC Insurance Limits(in thousands)Time Deposits Over FDIC Insurance LimitsPortion of Time Deposits in Excess of FDIC Insurance Limits
3 months or less3 months or less$28,239 $11,989 
Over 3 months through 6 monthsOver 3 months through 6 months13,688 4,938 
Over 6 months through 12 monthsOver 6 months through 12 months45,988 34,988 
Over 12 monthsOver 12 months24,684 10,934 
TotalTotal$112,599 $62,849 
TotalEstimated total uninsured deposits were $2.1 billion (representing 29% of total deposits) and $1.2$2.3 billion (representing 32% of total deposits) as of December 31, 20212023 and 2020,2022, respectively.
Other Funding Sources
Other funding sources include short-term borrowings (zero at both December 31, 2021 and 2020) and long-term borrowings (totaling $217 million and $54 million at December 31, 2021 and 2020, respectively).borrowings. Short-term borrowings (with an original contractual maturity of one year or less) generally may consist mainly of short-term FHLB advances, customer repurchase agreements or federal funds purchased. Long-term borrowings (with an original contractual maturity of over one year) include FHLB advances, junior subordinated debentures, and subordinated notes. The interest on all long-term borrowings is current.
In July 2021, the Company completed the private placement of $100Short-term borrowings were $317 million (all in fixed-to-floating rate subordinated notes due in 2031, with a fixed annual rate of 3.125% for the first five years,FHLB advances) at December 31, 2022, compared to none at December 31, 2023. Long-term borrowings were $167 million and will reset quarterly thereafter to the then current three-month Secured Overnight Financing Rate (“SOFR”) plus 237.5 basis points. In addition, the Company acquired $16$225 million of junior subordinated debenturesat December 31, 2023 and $52 million of subordinated notes as part of the County acquisition. All FHLB advances acquired with the Mackinac and County acquisitions were repaid in full shortly after the respective acquisition dates given our strong core deposit base.2022, respectively. See Note 9, “Short and Long-Term Borrowings,” of the Notes to Consolidated Financial Statements under Part II, Item 8 for additional details. Seedisclosures and see section “Liquidity Management,” for information on available funding sources at December 31, 2021.2023.
RISK MANAGEMENT AND CAPITAL
Liquidity Management
Liquidity management refers to the ability to ensure that cash isadequate liquid funds are available in a timely and cost-effective manner to meet the current and future cash flow requirementsobligations arising in the daily operations of depositors and borrowers and to meet other commitments as they fall due, includingthe Company. These cash flow obligations include the ability to service debt, invest in subsidiaries, repurchase common stock,meet the commitments to borrowers for extensions of credit, accommodate deposit cycles and trends, fund capital expenditures, pay dividends to shareholdersstockholders (if any), and satisfy other operating requirements.expenses. The Company’s most liquid assets are cash and due from banks and
Given
46


interest-earning deposits, which totaled $491 million and $155 million at December 31, 2023 and 2022, respectively. Balances of these liquid assets are dependent on our operating, investing, and financing activities during any given period.
The $337 million increase in cash and cash equivalents since year-end 2022 included $108 million net cash provided by operating activities (mostly earnings) and $591 million net cash provided by investing activities (mostly investment sales from the stable core customer deposit base, fairly consistent patternsbalance sheet repositioning), partially offset by $363 million net cash used in financing activities (mostly repayment of activity inFHLB advances from the balance sheet repositioning). As of December 31, 2023, management believed that adequate liquidity existed to meet all projected cash flow obligations.
Nicolet’s primary sources of funds include the core deposit base, (including extra growth in core deposits related to the pandemic and ongoing economic uncertainty, as previously discussed), and the minimal use of capacity available in numerous non-core funding sources, Nicolet’s liquidity levels and resources have been sufficient to fund loans, accommodate deposit trends and cycles, and to meet other cash needs as necessary. At the onset of the pandemic, but prior to the announcement of government stimulus, management initiated preparatory actions to increase on-balance sheet liquidity to ensure we could meet customer needs. These actions proved later to not be necessary, leading us to reduce non-deposit funding. In addition to this on-balance sheet liquidity build, remaining liquidity facilities continue to provide capacity and flexibility in an uncertain time.
Funds are available from a number of basic banking activity sources including, but not limited to, the core deposit base; repayment and maturity of loans;loans, investment securities calls, maturities, and sales;sales, and procurement of additional brokered deposits or other wholesale funding. At December 31, 2021,2023, approximately 18%45% of the investment securities portfolio was pledged as collateral to secure public deposits and borrowings, as applicable, and for liquidity or other purposes as required by law. Additional fundingregulation. Liquidity sources available to the Company at December 31, 2021, consist of2023, are presented in Table 14 below.
39


Table 14: Liquidity Sources
$195 million of available and unused Federal funds lines, available borrowing capacity at the FHLB of $355 million, and borrowing capacity in the brokered deposit market.
In consideration of the funds availability for the Bank and the current high levels of cash in a very low interest rate environment, management has taken prudent pricing actions on deposits and loans, as well as actions to reduce non-deposit funding. Brokered deposits have matured without renewal and selected FHLB advances were repaid early.
(in millions)December 31, 2023
FHLB Borrowing Availability (1)
$610 
Fed Funds Lines195 
Fed Discount Window11 
Immediate Funding Availability816 
Brokered Capacity1,184 
Guaranteed portion of SBA loans88 
Other funding sources154 
Short-Term Funding Availability (2)
1,426 
Total Contingent Funding Availability$2,242 
(1) Excludes outstanding FHLB borrowings of $5 million at December 31, 2023.
(2) Short-term funding availability defined as funding that could be secured between 2 and 30 days.
Management is committed to the Parent Company being a source of strength to the Bank and its other subsidiaries, and therefore, regularly evaluates capital and liquidity positions of the Parent Company in light of current and projected needs, growth or strategies. The Parent Company uses cash for normal expenses, debt service requirements and, when opportune, for common stock repurchases or investment in other strategic actions such as mergers or acquisitions. At December 31, 2021,2023, the Parent Company had $85$88 million in cash. Additional cash sources available to the Parent Company include access to the public or private markets to issue new equity, subordinated notes or other debt. Dividends from the Bank and, to a lesser extent, stock option exercises, represent significant sources of cash flows for the Parent Company. The Bank is required by federal law to obtain prior approval of the OCC for payments of dividends if the total of all dividends declared by the Bank in any year will exceed certain thresholds, as more fully described in “Business—Regulation of the Bank – Payment of Dividends” and in Note 17, “Regulatory Capital Requirements,” in the Notes to the Consolidated Financial Statements under Part II, Item 8. Management does not believe that regulatory restrictions on dividends from the Bank will adversely affect its ability to meet its cash obligations.
Cash and cash equivalents at December 31, 2021 and 2020 were approximately $595 million and $803 million, respectively. The $208 million decrease in cash and cash equivalents since year-end 2020 included $98 million net cash provided by operating activities (mostly earnings), more than offset by $371 million net cash used in investing activities (primarily to purchase investment securities and to fund loan growth) and $65 million net cash provided by financing activities (with funds from increased deposits and the subordinated notes issuance partly offset by the early redemption of selected debt and common stock repurchases). Nicolet’s liquidity resources were sufficient as of December 31, 2021 to fund loans, accommodate deposit trends and cycles, and to meet other cash needs as necessary.
Interest Rate Sensitivity Management and Impact of Inflation
A reasonable balance between interest rate risk, credit risk, liquidity risk and maintenance of yield, is highly important to Nicolet’s business success and profitability. As an ongoing part of its financial strategy and risk management, Nicolet attempts to understand and manage the impact of fluctuations in market interest rates on its net interest income. The consolidated balance sheet consists mainly of interest-earning assets (loans, investments, and cash) which are primarily funded by interest-bearing liabilities (deposits and other borrowings). Such financial instruments have varying levels of sensitivity to changes in market rates of interest. Market rates are highly sensitive to many factors beyond our control, including but not limited to general economic conditions and policies of governmental and regulatory authorities. Our operating income and net income depends, to a substantial extent, on “rate spread” (i.e., the difference between the income earned on loans, investments and other earning assets and the interest expense paid to obtain deposits and other funding liabilities).
Asset-liability management policies establish guidelines for acceptable limits on the sensitivity to changes in interest rates on earnings and market value of assets and liabilities. Such policies are set and monitored by management and the board of directors’ Asset and Liability Committee.
To understand and manage the impact of fluctuations in market interest rates on net interest income, Nicolet measures its overall interest rate sensitivity through a net interest income analysis, which calculates the change in net interest income in the event of hypothetical changes in interest rates under different scenarios versus a baseline scenario. Such scenarios can involve static balance sheets, balance sheets with projected growth, parallel (or non-parallel) yield curve slope changes, immediate or gradual changes in
47


market interest rates, and one-year or longer time horizons. The simulation modeling uses assumptions involving market spreads, prepayments of rate-sensitive instruments, renewal rates on maturing or new loans, deposit retention rates, and other assumptions.
Among other scenarios, Nicolet assessed the impact on net interest income in the event of a gradual +/-100 bps and +/-200 bps change in market rates (parallel to the change in prime rate) over a one-year time horizon to a static (flat) balance sheet. The results provided include the liquidity measures mentioned above and reflect the changed interest rate environment, partly in response to the pandemic.environment. The interest rate scenarios are used for analytical purposes only and do not necessarily represent management’s view of future market interest rate movements. Based on financial data at December 31, 20212023 and 2020,2022, the projected changes in net interest income over a one-year time horizon, versus the baseline, are presented in Table 1415 below. The results were within Nicolet’s guidelines of not greater than -10% for +/- 100 bps and not greater than -15% for +/- 200 bps, and given the relatively short nature of the Company’s balance sheet, reflect a largely unchanged risk position as expected.
40


bps.
Table 14:15: Interest Rate Sensitivity
December 31, 2021December 31, 2020 December 31, 2023December 31, 2022
200 bps decrease in interest rates200 bps decrease in interest rates(0.3)%(0.8)%200 bps decrease in interest rates(1.1)%(0.7)%
100 bps decrease in interest rates100 bps decrease in interest rates(0.3)%(0.8)%100 bps decrease in interest rates(0.6)%(0.4)%
100 bps increase in interest rates100 bps increase in interest rates(0.1)%4.0 %100 bps increase in interest rates0.6 %— %
200 bps increase in interest rates200 bps increase in interest rates(0.3)%8.1 %200 bps increase in interest rates1.2 %0.1 %
Actual results may differ from these simulated results due to timing, magnitude and frequency of interest rate changes, as well as changes in market conditions and their impact on customer behavior and management strategies.
The effect of inflation on a financial institution differs significantly from the effect on an industrial company. While a financial institution’s operating expenses, particularly salary and employee benefits, are affected by general inflation, the asset and liability structure of a financial institution consists largely of monetary items. Monetary items, such as cash, investments, loans, deposits and other borrowings, are those assets and liabilities which are or will be converted into a fixed number of dollars regardless of changes in prices. As a result, changes in interest rates have a more significant impact on a financial institution’s performance than does general inflation. Inflation may also have impacts on the Bank’s customers, on businesses and consumers and their ability or willingness to invest, save or spend, and perhaps on their ability to repay loans. As such, there would likely be impacts on the general appetite of banking products and the credit health of the Bank’s customer base.
Capital
Management regularly reviews the adequacy of its capital to ensure that sufficient capital is available for current and future needs and is in compliance with regulatory guidelines. The capital position and strategies are actively reviewed in light of perceived business risks associated with current and prospective earning levels, liquidity, asset quality, economic conditions in the markets served, and level of returns available to shareholders. Management intends to maintain an optimal capital and leverage mix for growth and for shareholder return.
Capital balances and changes in capital are presented in the Consolidated Statements of Changes in Stockholders’ Equity in Part II, Item 8. Further discussion of capital components is included in Note 12, “Stockholders’ Equity,” and a summary of dividend restrictions, as well as regulatory capital amounts and ratios for Nicolet and the Bank is presented in Note 17, “Regulatory Capital Requirements,” of the Notes to Consolidated Financial Statements under Part II, Item 8.
The Company’s and the Bank’s regulatory capital ratios remain well above minimum regulatory ratios, including the capital conservation buffer. At December 31, 2021,2023, the Bank’s regulatory capital ratios qualify the Bank as well-capitalized under the prompt-corrective action framework. This strong base of capital has allowed Nicolet to be opportunistic in the current environment and in strategic growth. For a discussion of the regulatory restrictions applicable to the Company and the Bank, see section “Business-Regulation of Nicolet” and “Business-Regulation of the Bank,” included within Part I, Item 1. A summary of Nicolet’s and the Bank’s regulatory capital amounts and ratios, as well as selected capital metrics are presented in Table 15.16.
4148


Table 15:16: Capital
($ in thousands)($ in thousands)December 31, 2021December 31, 2020($ in thousands)December 31, 2023December 31, 2022
Company Stock Repurchases: *Company Stock Repurchases: *
Common stock repurchased during the year (dollars)
Common stock repurchased during the year (dollars)
Common stock repurchased during the year (dollars)Common stock repurchased during the year (dollars)$61,464 $40,544 
Common stock repurchased during the year (shares)Common stock repurchased during the year (shares)793,064 646,748 
Company Risk-Based Capital:Company Risk-Based Capital:  Company Risk-Based Capital:  
Total risk-based capitalTotal risk-based capital$793,410 $406,325 
Tier 1 risk-based capitalTier 1 risk-based capital604,199 385,068 
Common equity Tier 1 capitalCommon equity Tier 1 capital567,095 361,162 
Total capital ratioTotal capital ratio13.8 %12.9 %Total capital ratio13.0 %12.3 %
Tier 1 capital ratioTier 1 capital ratio10.5 %12.2 %Tier 1 capital ratio10.5 %9.5 %
Common equity tier 1 capital ratioCommon equity tier 1 capital ratio9.9 %11.4 %Common equity tier 1 capital ratio9.9 %9.0 %
Tier 1 leverage ratioTier 1 leverage ratio9.4 %9.0 %Tier 1 leverage ratio9.2 %8.2 %
Bank Risk-Based Capital:Bank Risk-Based Capital:  Bank Risk-Based Capital:  
Total risk-based capitalTotal risk-based capital$700,869 $351,081 
Tier 1 risk-based capitalTier 1 risk-based capital664,688 329,824 
Common equity Tier 1 capitalCommon equity Tier 1 capital664,688 329,824 
Total capital ratioTotal capital ratio12.2 %11.2 %Total capital ratio11.5 %11.3 %
Tier 1 capital ratioTier 1 capital ratio11.6 %10.5 %Tier 1 capital ratio10.7 %10.6 %
Common equity tier 1 capital ratioCommon equity tier 1 capital ratio11.6 %10.5 %Common equity tier 1 capital ratio10.7 %10.6 %
Tier 1 leverage ratioTier 1 leverage ratio10.3 %7.8 %Tier 1 leverage ratio9.4 %9.1 %
* Reflects only the common stock repurchased under board of director authorizations.* Reflects only the common stock repurchased under board of director authorizations.
In managing capital for optimal return, we evaluate capital sources and uses, pricing and availability of our stock in the market, and alternative uses of capital (such as the level of organic growth or acquisition opportunities)opportunities, dividends, or repayment of equity-equivalent debt) in light of strategic plans. Through an ongoing repurchase program, the Board has authorized the repurchase of Nicolet’s common stock as an alternative use of capital. During 2021, $61 million was used to repurchase and cancel approximately 793,000 shares at a weighted average price per share of $77.50. At December 31, 2021,2023, there remained $69$46 million authorized under this repurchase program, as modified, to be utilized from time to time to repurchase shares in the open market, through block transactions or in private transactions.
Off-Balance Sheet Arrangements, Lending-Related Commitments and Contractual Obligations
Nicolet is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. At December 31, 2021,2023, interest rate lock commitments to originate residential mortgage loans held for sale of $50$13 million (included in the commitments to extend credit) and forward commitments to sell residential mortgage loans held for sale of $1$13 million are considered derivative instruments. Further information and discussion of these commitments is included in Note 14, “Commitments and Contingencies” of the Notes to Consolidated Financial Statements, under Part II, Item 8.
The table below outlines the principal amounts and timing of Nicolet’s contractual obligations. The amounts presented below exclude amounts due for interest, if applicable, and include any unamortized premiums / discounts or other similar carrying value adjustments. As of December 31, 2021,2023, Nicolet had the following contractual obligations. Further discussion of the nature of each obligation is included in the referenced note of the Notes to Consolidated Financial Statements, under Part II, Item 8.
Table 16:17: Contractual Obligations
(in thousands) (in thousands)NoteMaturity by Years (in thousands)NoteMaturity by Years
ReferenceTotal1 or less1-33-5Over 5 ReferenceTotal1 or less1-33-5Over 5
Time depositsTime deposits8$852,190 $534,767 $273,955 $42,276 $1,192 
Long-term borrowingsLong-term borrowings9216,915 10,000 — 5,000 201,915 
Operating leasesOperating leases59,456 2,033 2,945 2,036 2,442 
Total long-term contractual obligationsTotal long-term contractual obligations $1,078,561 $546,800 $276,900 $49,312 $205,549 
Critical Accounting Estimates
The consolidatedpreparation of financial statements of Nicolet are prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) and follow general practices within the industry in which it operates. This preparation requires management to make estimates, assumptions andor judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates assumptions and judgmentsassumptions are based on historical experience, current information, available as of the date of the consolidated financial statements;and other factors deemed to be relevant; accordingly, as this information changes, actual results could differ from those estimates. Nicolet considers accounting estimates to be critical to reported financial results if the accounting estimate requires management to make assumptions about matters that are highly uncertain and different estimates assumptions and judgments reflected inthat management reasonably could have used for the consolidated financial statements. Certain policies inherently have a greater reliance on the use of estimates,accounting
4249


assumptions and judgments and, as such,estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a greater possibility of producing results that couldmaterial impact on the financial statements. The accounting estimates we consider to be materially different than originally reported. Estimates that are particularly susceptible to significant changecritical include business combinations and the valuation of loan acquisition transactions, as well asloans acquired, the determination of the allowance for credit losses, and income taxes and, therefore, are critical accounting policies.taxes. In addition to the discussion that follows, the accounting policies related to these critical estimates are further describedincluded in Note 1, “Nature of Business and Significant Accounting Policies,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.
Business Combinations and Valuation of Loans Acquired in Business Combinations
We account for acquisitions under Financial Accounting Standards Board (“FASB”) ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. Assets acquired and liabilities assumed in a business combination are recorded at the estimated fair value on their purchase date. As provided for under GAAP, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities, where it was not possible to estimate the acquisition date fair value upon consummation. Management finalizedfinalizes the fair values of acquired assets and assumed liabilities within this 12-month period and management currently considers such values to be the Day 1 Fair Values for the acquisition transactions.
In particular, the valuation of acquired loans involves significant estimates assumptions and judgmentassumptions based on information available as of the acquisition date. Loans acquired in a business combination transaction are evaluated either individually or in pools of loans with similar characteristics; including consideration of a credit component. A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.
Allowance for Credit Losses - Loans
Management’s evaluation process used to determine the appropriateness of the ACL-Loans is subject to the use ofinherently subjective as it requires material estimates assumptions, and judgment. Theassumptions. This evaluation process involves gathering and interpreting many qualitative and quantitative factors which could affect probableour estimate of lifetime expected credit losses. Because interpretation and analysis involves judgment, current economic or business conditions can change, and future events are inherently difficult to predict, the anticipated amount of estimated credit losses and therefore the appropriateness of the ACL-Loans could change significantly. Effective January 1, 2020, the Company changed its methodology for accounting for the allowance for credit losses-loans due to the adoption of a new accounting standard, which requires use of a lifetime expected credit losses model versus the historical incurred credit losses model. See Note 1, “Nature of Business and Significant Accounting Policies,” in the Notes to Consolidated Financial Statements, under Part II, Item 8 for the impact of this change on accounting policies.
The allocationallowance methodology applied by Nicolet is designed to assess the appropriateness of the ACL-Loans and includes allocations for individually evaluated credit-deteriorated loans and loss factor allocations for all remaining loans, with a component primarily based on historical loss rates and a component primarily based on other qualitative and environmental factors. The methodology includes evaluation and consideration of several factors, including but not limited to: management’s ongoing review and grading of the loan portfolio, evaluation of facts and issues related to specific loans, consideration of historical loan loss and delinquency experience on each portfolio segment, trends in past due and nonaccrual loans, the risk characteristics of specific loans or various loan segments, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, the fair value of underlying collateral, existing economic conditions, and other qualitative and quantitative factors which could affect expected credit losses. In addition, with adoption of CECL in 2020, the model also now considers reasonable and supportable economic forecasts to assess the collectability of future cash flows. While management uses the best information available to make its evaluation, future adjustments to the ACL-Loans may be necessary if there are significant changes in economic conditions (both existingcurrent and forecast) or circumstances underlying the collectability of loans. Because each of the criteria used is subject to change, the allocation of the ACL-Loans is made for analytical purposes and is not necessarily indicative of the trend of future credit losses in any particular loan category. The ACL-Loans is available to absorb losses from any segment of the loan portfolio. Management believes the ACL-Loans is appropriate at December 31, 2021.2023. The allowance analysis is reviewed by the board of directors on a quarterly basis in compliance with regulatory requirements.
Consolidated net income and stockholders’ equity could be affected if management’s estimate of the ACL-Loans necessary to cover expected credit losses is subsequently materially different, requiring a change in the level of provision for credit losses to be recorded. While management uses currently available information to recognize expected credit losses on loans, future adjustments to the ACL-Loans may be necessary based on newly received appraisals, updated commercial customer financial statements, rapidly deteriorating customer cash flow, and changes in economic conditions or forecasts that affect Nicolet’s customers. As an integral part of their examination process, federal regulatory agencies also review the ACL-Loans. Such agencies may require additions to the ACL-Loans or may require that certain loan balances be charged-off or downgraded into classified loan categories when their credit evaluations differ from those of management based on their judgments about information available to them at the time of their examination.
Income Taxes
Nicolet is subject to the federal income tax laws of the United States, and the tax laws of the states and other jurisdictions where we conduct business. Due to the complexity of these laws, taxpayers and the taxing authorities may subject these laws to different
43
50


Income Taxes
Theinterpretations. Management must make conclusions and estimates about the application of these innately intricate laws, related regulations, and case law. When preparing the Company’s income tax returns, management attempts to make reasonable interpretations of the tax laws. Taxing authorities have the ability to challenge management’s analysis of the tax law or any reinterpretation management makes in its ongoing assessment of incomefacts and the developing case law. Management assesses the reasonableness of its effective tax assets and liabilities involves the use of estimates, assumptions, interpretation, and judgment concerning certain accounting pronouncements and federal and state tax codes. There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, will not differ from management’s current assessment, the impact of which could be significant to the consolidated results of operations and reported earnings.
Nicolet files a consolidated federal income tax return and a combined state income tax return (both of which include Nicolet and its wholly owned subsidiaries). Accordingly, amounts equal to tax benefits of those companies having taxable federal losses or credits are reimbursed by the companies that incur federal tax liabilities. Amounts provided for income tax expense arerate quarterly based on its current estimate of net income reportedand the applicable taxes expected for financial statement purposesthe full year. On a quarterly basis, management also reviews circumstances and do not necessarily represent amounts currently payable under tax laws. Deferred income tax assets and liabilities are computed quarterly for differences between the financial statement and tax bases of assets and liabilities that will resultdevelopments in taxable or deductible amounts in the future based on enacted tax law rates applicable toaffecting the periods in which the differences are expected to affect taxable income. As changes in tax laws or rates are enacted,reasonableness of deferred tax assets and liabilities are adjusted through provisionand reserves for incomecontingent tax expense. Valuation allowances are established when it is more likely than not that a portion of the full amount of the deferred tax asset will not be realized. In assessing the ability to realize deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies. Nicolet may also recognize a liability for unrecognized tax benefits from uncertainty in income taxes. Unrecognized tax benefits represent the differences between a tax position taken or expected to be taken in a tax return and the benefit recognized and measured in the financial statements. Penalties related to unrecognized tax benefits are classified as income tax expense.

liabilities.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For additional disclosure, see section, “Interest Rate Sensitivity Management and Impact of Inflation,” of thewithin Management’s Discussion and Analysis of Financial Condition and Results of Operation under Part II, Item 7.
4451

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

NICOLET BANKSHARES, INC.
Consolidated Balance Sheets
NICOLET BANKSHARES, INC.
Consolidated Balance Sheets
(In thousands, except share and per share data)(In thousands, except share and per share data)December 31, 2021December 31, 2020
(In thousands, except share and per share data)
(In thousands, except share and per share data)December 31, 2023December 31, 2022
AssetsAssets
Cash and due from banksCash and due from banks$209,349 $88,460 
Cash and due from banks
Cash and due from banks
Interest-earning depositsInterest-earning deposits385,943 714,399 
Federal funds sold — 
Cash and cash equivalents
Cash and cash equivalents
Cash and cash equivalents Cash and cash equivalents595,292 802,859 
Certificates of deposit in other banksCertificates of deposit in other banks21,920 29,521 
Securities available for sale (“AFS”), at fair valueSecurities available for sale (“AFS”), at fair value921,661 539,337 
Securities held to maturity (“HTM”), at amortized costSecurities held to maturity (“HTM”), at amortized cost651,803 — 
Other investmentsOther investments44,008 27,619 
Loans held for saleLoans held for sale6,447 21,450 
Other assets held for sale199,833 — 
Loans
Loans
LoansLoans4,621,836 2,789,101 
Allowance for credit losses - loans (“ACL-Loans”)Allowance for credit losses - loans (“ACL-Loans”)(49,672)(32,173)
Loans, net Loans, net4,572,164 2,756,928 
Premises and equipment, netPremises and equipment, net94,566 59,944 
Bank owned life insurance (“BOLI”)Bank owned life insurance (“BOLI”)134,476 83,262 
Goodwill and other intangibles, netGoodwill and other intangibles, net339,492 175,353 
Accrued interest receivable and other assetsAccrued interest receivable and other assets113,375 55,516 
Total assets Total assets$7,695,037 $4,551,789 
Liabilities and Stockholders’ EquityLiabilities and Stockholders’ Equity
Liabilities and Stockholders’ Equity
Liabilities and Stockholders’ Equity
Liabilities:Liabilities:
Liabilities:
Liabilities:
Noninterest-bearing demand deposits
Noninterest-bearing demand deposits
Noninterest-bearing demand depositsNoninterest-bearing demand deposits$1,975,705 $1,212,787 
Interest-bearing depositsInterest-bearing deposits4,490,211 2,697,612 
Total deposits Total deposits6,465,916 3,910,399 
Short-term borrowingsShort-term borrowings — 
Long-term borrowingsLong-term borrowings216,915 53,869 
Other liabilities held for sale51,586 — 
Accrued interest payable and other liabilities
Accrued interest payable and other liabilities
Accrued interest payable and other liabilitiesAccrued interest payable and other liabilities68,729 48,332 
Total liabilitiesTotal liabilities6,803,146 4,012,600 
Stockholders’ Equity:Stockholders’ Equity:
Common stock
Common stock
Common stockCommon stock140 100 
Additional paid-in capitalAdditional paid-in capital575,045 273,390 
Retained earningsRetained earnings313,604 252,952 
Accumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)3,102 12,747 
Total stockholders’ equity Total stockholders’ equity891,891 539,189 
Total liabilities and stockholders’ equity Total liabilities and stockholders’ equity$7,695,037 $4,551,789 
Preferred shares authorized (no par value)Preferred shares authorized (no par value)10,000,000 10,000,000 
Preferred shares authorized (no par value)
Preferred shares authorized (no par value)
Preferred shares issued and outstandingPreferred shares issued and outstanding — 
Common shares authorized (par value $0.01 per share)Common shares authorized (par value $0.01 per share)30,000,000 30,000,000 
Common shares outstandingCommon shares outstanding13,994,079 10,011,342 
Common shares issuedCommon shares issued14,019,880 10,030,267 

 See accompanying Notes to Consolidated Financial Statements.
4552


NICOLET BANKSHARES, INC.
Consolidated Statements of Income
NICOLET BANKSHARES, INC.
Consolidated Statements of Income
Years Ended December 31,NICOLET BANKSHARES, INC.
Consolidated Statements of Income
Years Ended December 31,
(In thousands, except share and per share data)(In thousands, except share and per share data)202120202019(In thousands, except share and per share data)202320222021
Interest income:Interest income:
Loans, including loan feesLoans, including loan fees$156,559 $136,372 $125,524 
Loans, including loan fees
Loans, including loan fees
Investment securities:Investment securities:
Taxable
Taxable
Taxable Taxable9,934 8,118 7,584 
Tax-exempt Tax-exempt2,157 2,101 2,075 
Other interest incomeOther interest income2,909 2,611 3,405 
Total interest income Total interest income171,559 149,202 138,588 
Interest expense:Interest expense:
Deposits
Deposits
DepositsDeposits10,448 16,641 18,965 
Short-term borrowingsShort-term borrowings1 66 
Long-term borrowingsLong-term borrowings3,155 3,157 3,540 
Total interest expense Total interest expense13,604 19,864 22,510 
Net interest income Net interest income157,955 129,338 116,078 
Provision for credit lossesProvision for credit losses14,900 10,300 1,200 
Net interest income after provision for credit losses Net interest income after provision for credit losses143,055 119,038 114,878 
Noninterest income:Noninterest income:
Trust services fee income7,774 6,463 6,227 
Brokerage fee income12,143 9,753 8,115 
Wealth management fee income
Wealth management fee income
Wealth management fee income
Mortgage income, netMortgage income, net22,155 29,807 11,878 
Service charges on deposit accountsService charges on deposit accounts5,023 4,208 4,824 
Card interchange incomeCard interchange income9,163 6,998 6,498 
BOLI incomeBOLI income2,380 2,710 2,369 
Deferred compensation plan asset market valuations
LSR income, net
Asset gains (losses), netAsset gains (losses), net4,181 (1,805)7,897 
Other incomeOther income4,545 4,492 5,559 
Total noninterest income Total noninterest income67,364 62,626 53,367 
Noninterest expense:Noninterest expense:
Personnel
Personnel
PersonnelPersonnel70,618 57,121 54,437 
Occupancy, equipment and officeOccupancy, equipment and office21,058 16,718 14,788 
Business development and marketingBusiness development and marketing5,403 5,396 5,685 
Data processingData processing11,990 10,495 9,950 
Intangibles amortizationIntangibles amortization3,494 3,567 3,872 
FDIC assessmentsFDIC assessments2,035 707 593 
Merger-related expenseMerger-related expense5,651 1,020 100 
Other expenseOther expense9,048 5,695 7,374 
Total noninterest expense Total noninterest expense129,297 100,719 96,799 
Income before income tax expense Income before income tax expense81,122 80,945 71,446 
Income tax expenseIncome tax expense20,470 20,476 16,458 
Net income Net income60,652 60,469 54,988 
Less: Net income attributable to noncontrolling interest 347 347 
Net income attributable to Nicolet Bankshares, Inc.$60,652 $60,122 $54,641 
Earnings per common share:Earnings per common share:
Earnings per common share:
Earnings per common share:
Basic
Basic
BasicBasic$5.65 $5.82 $5.71 
DilutedDiluted$5.44 $5.70 $5.52 
Weighted average common shares outstanding:Weighted average common shares outstanding:
BasicBasic10,735,605 10,337,138 9,561,978 
Basic
Basic
DilutedDiluted11,144,866 10,541,251 9,900,319 
 
See accompanying Notes to Consolidated Financial Statements.

4653


NICOLET BANKSHARES, INC.
Consolidated Statements of Comprehensive Income
NICOLET BANKSHARES, INC.
Consolidated Statements of Comprehensive Income
Years Ended December 31,NICOLET BANKSHARES, INC.
Consolidated Statements of Comprehensive Income
Years Ended December 31,
(In thousands)(In thousands)202120202019(In thousands)202320222021
Net incomeNet income$60,652 $60,469 $54,988 
Other comprehensive income (loss), net of tax:Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on securities AFS: Unrealized gains (losses) on securities AFS:
Unrealized gains (losses) on securities AFS:
Unrealized gains (losses) on securities AFS:
Net unrealized holding gains (losses) Net unrealized holding gains (losses)(13,495)11,803 13,758 
Net (gains) losses included in income283 (395)22 
Net unrealized holding gains (losses)
Net unrealized holding gains (losses)
Net realized (gains) losses included in income
Reclassification adjustment for securities transferred from held to maturity to available for sale
Income tax (expense) benefit Income tax (expense) benefit3,567 (3,079)(3,722)
Total other comprehensive income (loss), net of taxTotal other comprehensive income (loss), net of tax(9,645)8,329 10,058 
Comprehensive income$51,007 $68,798 $65,046 
Comprehensive income (loss)
 
See accompanying Notes to Consolidated Financial Statements.

4754


NICOLET BANKSHARES, INC.
Consolidated Statements of Changes in Stockholders’ Equity
Nicolet Bankshares, Inc. Stockholders’ Equity 
(In thousands)Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Non-
controlling
Interest
Total
Balances at December 31, 2018$95 $247,790 $144,364 $(5,640)$743 $387,352 
NICOLET BANKSHARES, INC.
Consolidated Statements of Changes in Stockholders’ Equity
NICOLET BANKSHARES, INC.
Consolidated Statements of Changes in Stockholders’ Equity
(In thousands, except per share data)
(In thousands, except per share data)
(In thousands, except per share data)
Balances at December 31, 2020
Balances at December 31, 2020
Balances at December 31, 2020
Comprehensive income:
Comprehensive income:
Comprehensive income:Comprehensive income:
Net income Net income54,641 347 54,988 
Net income
Net income
Other comprehensive income (loss)
Other comprehensive income (loss)
Other comprehensive income (loss) Other comprehensive income (loss)10,058 10,058 
Stock-based compensation expenseStock-based compensation expense5,038 5,038 
Stock-based compensation expense
Stock-based compensation expense
Exercise of stock options, netExercise of stock options, net8,147 8,150 
Issuance of common stock in acquisitions, net of capitalized issuance costs of $16312 79,622 79,634 
Exercise of stock options, net
Exercise of stock options, net
Issuance of common stock in County acquisition, net of capitalized issuance costs of $397
Issuance of common stock in County acquisition, net of capitalized issuance costs of $397
Issuance of common stock in County acquisition, net of capitalized issuance costs of $397
Issuance of common stock in Mackinac acquisition, net of capitalized issuance costs of $392
Issuance of common stock in Mackinac acquisition, net of capitalized issuance costs of $392
Issuance of common stock in Mackinac acquisition, net of capitalized issuance costs of $392
Issuance of common stock
Issuance of common stock
Issuance of common stockIssuance of common stock592 592 
Purchase and retirement of common stockPurchase and retirement of common stock(4)(28,456)(28,460)
Distribution to noncontrolling interest— — (362)(362)
Balances at December 31, 2019$106 $312,733 $199,005 $4,418 $728 $516,990 
Purchase and retirement of common stock
Purchase and retirement of common stock
Balances at December 31, 2021
Balances at December 31, 2021
Balances at December 31, 2021
Comprehensive income:
Comprehensive income:
Comprehensive income:Comprehensive income:
Net income Net income60,122 347 60,469 
Net income
Net income
Other comprehensive income (loss)
Other comprehensive income (loss)
Other comprehensive income (loss) Other comprehensive income (loss)8,329 8,329 
Stock-based compensation expenseStock-based compensation expense5,700 5,700 
Stock-based compensation expense
Stock-based compensation expense
Exercise of stock options, netExercise of stock options, net— 1,474 1,474 
Exercise of stock options, net
Exercise of stock options, net
Issuance of common stock in Charter acquisition
Issuance of common stock in Charter acquisition
Issuance of common stock in Charter acquisition
Issuance of common stock
Issuance of common stock
Issuance of common stockIssuance of common stock581 581 
Purchase and retirement of common stockPurchase and retirement of common stock(6)(42,082)(42,088)
Purchase of noncontrolling interest— (5,016)— — (860)(5,876)
Distribution to noncontrolling interest— — (215)(215)
Adoption of new accounting pronouncement— — (6,175)— — (6,175)
Balances at December 31, 2020$100 $273,390 $252,952 $12,747 $— $539,189 
Purchase and retirement of common stock
Purchase and retirement of common stock
Balances at December 31, 2022
Balances at December 31, 2022
Balances at December 31, 2022
Comprehensive income:
Comprehensive income:
Comprehensive income:Comprehensive income:
Net income Net income60,652  60,652 
Net income
Net income
Other comprehensive income (loss)
Other comprehensive income (loss)
Other comprehensive income (loss) Other comprehensive income (loss)(9,645)(9,645)
Stock-based compensation expenseStock-based compensation expense7,307 7,307 
Stock-based compensation expense
Stock-based compensation expense
Cash dividends on common stock, $0.75 per share
Cash dividends on common stock, $0.75 per share
Cash dividends on common stock, $0.75 per share
Exercise of stock options, netExercise of stock options, net1 1,836 1,837 
Issuance of common stock in County acquisition, net of capitalized issuance costs of $39724 175,131 175,155 
Issuance of common stock in Mackinac acquisition, net of capitalized issuance costs of $39223 179,411 179,434 
Exercise of stock options, net
Exercise of stock options, net
Issuance of common stock
Issuance of common stock
Issuance of common stockIssuance of common stock545 545 
Purchase and retirement of common stockPurchase and retirement of common stock(8)(62,575)(62,583)
Balances at December 31, 2021$140 $575,045 $313,604 $3,102 $ $891,891 
Purchase and retirement of common stock
Purchase and retirement of common stock
Balances at December 31, 2023
Balances at December 31, 2023
Balances at December 31, 2023
 
See accompanying Notes to Consolidated Financial Statements.
4855


NICOLET BANKSHARES, INC.
Consolidated Statements of Cash Flows
NICOLET BANKSHARES, INC.
Consolidated Statements of Cash Flows
Years Ended December 31,NICOLET BANKSHARES, INC.
Consolidated Statements of Cash Flows
Years Ended December 31,
(In thousands)(In thousands)202120202019(In thousands)202320222021
Cash Flows From Operating Activities:Cash Flows From Operating Activities:
Net incomeNet income$60,652 $60,469 $54,988 
Net income
Net income
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion
Depreciation, amortization and accretion
Depreciation, amortization and accretionDepreciation, amortization and accretion13,857 10,685 7,311 
Provision for credit lossesProvision for credit losses14,900 10,300 1,200 
Provision for deferred taxesProvision for deferred taxes6,332 3,127 (2,652)
Increase in cash surrender value of life insuranceIncrease in cash surrender value of life insurance(2,380)(2,199)(1,967)
Stock-based compensation expenseStock-based compensation expense7,307 5,700 5,038 
Assets (gains) losses, netAssets (gains) losses, net(4,181)1,805 (7,897)
Gain on sale of loans held for sale, netGain on sale of loans held for sale, net(20,468)(29,966)(11,244)
Proceeds from sale of loans held for saleProceeds from sale of loans held for sale650,573 854,608 425,530 
Origination of loans held for saleOrigination of loans held for sale(619,431)(848,337)(418,229)
Net change in accrued interest receivable and other assetsNet change in accrued interest receivable and other assets(10,531)6,991 (2,951)
Net change in accrued interest payable and other liabilitiesNet change in accrued interest payable and other liabilities1,024 5,716 9,010 
Net cash provided by (used in) operating activities Net cash provided by (used in) operating activities97,654 78,899 58,137 
Cash Flows From Investing Activities:Cash Flows From Investing Activities:
Net (increase) decrease in certificates of deposit in other banksNet (increase) decrease in certificates of deposit in other banks10,968 9,167 (1,924)
Net (increase) decrease in certificates of deposit in other banks
Net (increase) decrease in certificates of deposit in other banks
Purchases of securities AFSPurchases of securities AFS(299,746)(170,518)(95,627)
Purchases of securities HTMPurchases of securities HTM(569,910)— — 
Proceeds from sales of securities AFSProceeds from sales of securities AFS42,973 19,045 23,405 
Proceeds from calls and maturities of investment securities167,024 94,818 53,933 
Proceeds from sales of securities HTM
Proceeds from calls, paydowns, and maturities of securities AFS
Proceeds from calls, paydowns, and maturities of securities HTM
Net (increase) decrease in loansNet (increase) decrease in loans(76,427)(125,020)(57,156)
Purchases of other investmentsPurchases of other investments(13,432)(4,360)(2,669)
Proceeds from sales of other investmentsProceeds from sales of other investments10,203 — 17,144 
Net increase in premises and equipment(12,791)(10,791)(4,392)
Proceeds from sales of other real estate and other assets2,743 343 457 
Purchase of BOLI — (5,000)
Net (increase) decrease in premises and equipment
Net (increase) decrease in other real estate
Proceeds from redemption of BOLIProceeds from redemption of BOLI 440 1,348 
Proceeds from redemption of BOLI
Proceeds from redemption of BOLI
Net cash (paid) received in branch sale
Net cash (paid) received in business combinationNet cash (paid) received in business combination367,797 (21,820)7,331 
Net cash provided by (used in) investing activities Net cash provided by (used in) investing activities(370,598)(208,696)(63,150)
Cash Flows From Financing Activities:Cash Flows From Financing Activities:
Net increase (decrease) in depositsNet increase (decrease) in deposits210,375 815,094 49,259 
Net increase (decrease) in deposits
Net increase (decrease) in deposits
Net increase (decrease) in short-term borrowingsNet increase (decrease) in short-term borrowings — (4,233)
Proceeds from long-term borrowingsProceeds from long-term borrowings103,953 367,842 — 
Repayments of long-term borrowingsRepayments of long-term borrowings(187,961)(384,091)(87,237)
Distribution to noncontrolling interest (215)(362)
Purchase of noncontrolling interest (8,000)— 
Capitalized issuance costs, net
Capitalized issuance costs, net
Capitalized issuance costs, netCapitalized issuance costs, net(789)— (163)
Purchase and retirement of common stockPurchase and retirement of common stock(62,583)(42,088)(28,460)
Cash dividends paid on common stock
Proceeds from issuance of common stock, netProceeds from issuance of common stock, net2,382 2,055 8,742 
Net cash provided by (used in) financing activities
Net cash provided by (used in) financing activities
Net cash provided by (used in) financing activities Net cash provided by (used in) financing activities65,377 750,597 (62,454)
Net increase (decrease) in cash and cash equivalents Net increase (decrease) in cash and cash equivalents(207,567)620,800 (67,467)
Beginning cash and cash equivalentsBeginning cash and cash equivalents802,859 182,059 249,526 
Ending cash and cash equivalents *Ending cash and cash equivalents *$595,292 $802,859 $182,059 
Supplemental Disclosures of Cash Flow Information:Supplemental Disclosures of Cash Flow Information:
Cash paid for interest Cash paid for interest$10,882 $23,485 $22,334 
Cash paid for interest
Cash paid for interest
Cash paid for taxes Cash paid for taxes24,341 21,969 16,140 
Transfer of securities from HTM to AFS
Transfer of loans and bank premises to other real estate owned Transfer of loans and bank premises to other real estate owned8,177 2,608 1,025 
Capitalized mortgage servicing rights Capitalized mortgage servicing rights4,329 5,256 2,876 
Acquisitions:Acquisitions:
Fair value of assets acquired Fair value of assets acquired$2,968,000 $160,000 $412,000 
Fair value of assets acquired
Fair value of assets acquired
Fair value of liabilities assumed Fair value of liabilities assumed2,666,000 146,000 377,000 
Net assets acquired Net assets acquired$302,000 $14,000 $35,000 
Common stock issued in acquisitions Common stock issued in acquisitions$355,378 $— $79,797 
* Cash and cash equivalents at both December 31, 2021 included2023 and December 31, 2022 did not include any restricted cash of $1.9 million pledged as collateral on interest rate swaps and no reserve balance was required with the Federal Reserve.cash. At December 31, 20202021, cash and cash equivalents included restricted cash of $1.9 million pledged as collateral on interest rate swaps and no reserve balance was required with the Federal Reserve, while at December 31, 2019, cash and cash equivalents included $6.0 million for the reserve balance required with the Federal Reserve and $1.3 million was pledged as collateral on interest rate swaps.Reserve.  
See accompanying Notes to Consolidated Financial Statements.
4956


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements

NOTE 1. NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Banking Activities and Subsidiaries: Nicolet Bankshares, Inc. (the “Company” or “Nicolet”) was incorporated on April 5, 2000, to serve as the holding company and sole shareholder of Nicolet National Bank (the “Bank”). The Bank opened for business on November 1, 2000. Since its opening in late 2000, Nicolet has supplemented its organic growth with branch purchase and acquisition transactions. See Note 2 for additional information on the Company’s recent acquisitions.

At December 31, 2021,2023, the Company had 3three wholly owned subsidiaries, the Bank, Nicolet Advisory Services, LLC (“Nicolet Advisory”), and Nicolet Insurance Services, LLC (“Nicolet Insurance”). The consolidated income of the Company is derived principally from the Bank, which conducts lending (primarily commercial and agricultural-based loans, as well as residential and consumer loans) and deposit gathering (including other banking- and deposit-related products and services, such as ATMs, safe deposit boxes, check cashing, wires, and debit cards) to businesses, consumers and governmental units principally in its trade area of Wisconsin, Michigan and Minnesota, trust services, brokerage services (delivered through the Bank and Nicolet Advisory), and the support to deliver, fund and manage all such banking and wealth management services to its customer base.

At December 31, 2021,2023, the Bank wholly owns an investment subsidiary based in Nevada, a subsidiary that provides a web-based investment management platform for financial advisor trades and related activity, and an entity that owns the building in which Nicolet is headquartered, Nicolet Joint Ventures, LLC (the “JV”). The JV was owned 50% by a real estate development and investment firm (the “Firm”) through the JV until late 2020 when the Bank became the 100% owner and sole managing member of the JV. The Firm is considered a related party, as one of its principals is a Board member and shareholder of the Company. See Note 15 for additional related party disclosures, including details of the 50% interest purchased from the Firm.

Nicolet Advisory is a registered investment advisor subsidiary that provides brokerage and investment advisory services to customers. In late 2020, to improve process efficiencies and organizational structure, the Company dissolved its wholly owned subsidiary, Brookfield Investment Partners, LLC, which provided limited investment services (transactional and strategy) to a few smaller banks, and Nicolet Advisory assumed those additional investment services contracts. Nicolet Insurance, acquired in 2021, was formed to facilitate the delivery of a crop insurance product associated with Nicolet’s agricultural lending.

Principles of Consolidation: The consolidated financial statements of the Company include the accounts of its subsidiaries. The JV underlies the noncontrolling interest reflected in the consolidated financial statements until late 2020 when the Bank purchased the remaining interest as discussed in Note 1 above under Nature of Banking Activities and Subsidiaries. The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and conform to general practices within the banking industry. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Results of operations of companies purchased, if any, are included from the date of acquisition.

Because the Company is not the primary beneficiary, the consolidated financial statements exclude the following wholly-owned variable interest entities: Mid-Wisconsin Statutory Trust, Baylake Capital Trust II, First Menasha Bancshares Statutory Trust I, First Menasha Bancshares Statutory Trust II, County Bancorp Statutory Trust II, County Bancorp Statutory Trust III, and Fox River Valley Trust I.

Operating Segment: The consolidated income ofBank represents the Company is derived principally from the Bank, which conducts lending (primarily commercial and agricultural-based loans, as well as residential and consumer loans) and deposit gathering (including other banking- and deposit-related products and services, such as ATMs, safe deposit boxes, check cashing, wires, and debit cards) to businesses, consumers and governmental units principally in its trade area of northeast and central Wisconsin, and northern Michigan and the upper peninsula of Michigan, trust services, brokerage services (delivered through the Bank and Nicolet Advisory), and the support to deliver, fund and manage all such banking and wealth management services to its customer base. The individual contribution from wealth management was not significant to the consolidated balance sheet or net income for 2021, 2020, or 2019.primary operating segment (as discussed above). While the chief operating decision makers monitor the revenue streams of the various products and services, and evaluate costs, balance sheet positions and quality, all such products, services and activities are directly or indirectly related to the business of community banking, with no regular, formal or material segment delineations. Operations are managed and financial performance is evaluated on a company-wide basis, and accordingly, all the financial service operations are considered by management to be aggregated in 1one reportable operating segment.

Use of Estimates: Preparation ofIn preparing the accompanying consolidated financial statements in conformity with U.S. GAAP, requiresthe Company’s management is required to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying disclosures. Thesethe disclosures provided. Actual results may differ from these estimates. Material estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, the allowance for credit losses, valuation of loans in acquisition transactions, useful lives for depreciation and amortization, fair value of financial instruments, impairment calculations, valuation of deferred tax assets, uncertain income tax positions, and contingencies. Estimates that are particularly susceptible to significant change in the near-term include the fair value of securities available for the Company includesale, the determination of the allowance for credit losses-loans, determinationlosses, acquisitions accounting, goodwill, and assessment of deferred tax assets and liabilities, and the valuation of loans acquired in acquisition transactions; therefore, these are critical accounting policies. Factors that may cause sensitivity to the aforementioned estimates include but are not limited to: external market factors such as market interest rates and employment rates, changes to operating policies and procedures, changes in applicable banking or tax regulations, and changes to deferred tax estimates. Actual results may ultimately differ from estimates,income taxes.
50


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
although management does not generally believe such differences would materially affect the consolidated financial statements in any individual reporting period presented.

Business Combinations: The Company accounts for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations (“ASC 805”). The Company recognizes the full fair value of the assets acquired and liabilities assumed and immediately expenses transaction costs. If the amount of consideration exceeds the fair value of assets purchased less the fair value of liabilities assumed, goodwill is recorded. Alternatively, if the amount by which the fair value of assets purchased exceeds the fair value of liabilities assumed and consideration paid, a gain (“bargain purchase gain”) is recorded. Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relative to closing date fair values becomes available. Results of operations of the acquired business are included in the statements of income from the effective date of the acquisition. Additional information regarding recent acquisitions is provided in Note 2.

57


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Cash and Cash Equivalents: For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and due from banks, interest-earning deposits in other banks with original maturities of less than 90 days, if any, and federal funds sold. The Bank maintains amounts in due from banks which, at times, may exceed federally insured limits. Management monitors these correspondent relationships. Therelationships, and the Bank has not experienced any losses in such accounts. The Bank may have restrictions on cash and due from banks as it is required to maintain certain vault cash and reserve balances with the Federal Reserve Bank to meet specific reserve requirements. At December 31, 2021 and 2020, no reserve balance was required with the Federal Reserve Bank as the Federal Reserve’s board authorized a reduction to the reserve requirement ratios to 0% effective March 26, 2020 to provide monetary stimulus in response to the economic disruptions resulting from the pandemic. In addition, cash and cash equivalents includes restricted cash of $1.9 million pledged as collateral on an interest rate swap at both December 31, 2021 and 2020.

Securities Available for Sale: Securities are classified as AFS on the consolidated balance sheets at the time of purchase and include those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Securities classified as AFS are carried at fair value, with unrealized gains or losses, net of related deferred income taxes, reported as increases or decreases in accumulated other comprehensive income.income (loss). Realized gains or losses on sales of securities AFS (using the specific identification method) are included in the consolidated statements of income under asset gains (losses), net. Premiums and discounts are amortized or accreted into interest income over the estimated life of the related securities using the effective interest method.

Management evaluates securities AFS in unrealized loss positions on a quarterly basis to determine whether the decline in fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. In making this evaluation, management considers the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. Any impairment that is not credit-related is recognized in other comprehensive income (loss), net of related deferred income taxes. Credit-related impairment is recognized as an allowance for credit losses (“ACL”) on the balance sheet based on the amount by which the amortized cost basis exceeds the fair value, with a corresponding charge to net income. Both the ACL and charge to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment must be recognized in net income with a corresponding adjustment to the security’s amortized cost basis rather than through the establishment onof an ACL. See Note 3 for additional disclosures on AFS securities.

Securities Held to Maturity: Securities are classified as HTM on the consolidated balance sheets at the time of purchase and include those securities that the Company has both the positive intent and ability to hold to maturity. HTM securities are carried at amortized cost on the consolidated balance sheets. Premiums and discounts are amortized or accreted into interest income over the estimated life of the related securities using the effective interest method.

Management evaluates securities HTM on a quarterly basis to determine whether an ACL is necessary. In making this determination, management considers the facts and circumstances of the underlying investment securities. The ACL for HTM securities, if deemed necessary, evaluates expected credit losses on HTM securities by security type, aggregated by similar risk characteristics, and considers historical credit loss information as adjusted for current conditions and supportable forecasts. See Note 3 for additional disclosures on HTM securities.
51


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements

Other Investments: Other investments include equity securities with readily determinable fair values, “restricted” equity securities, and private company securities. At December 31, 2021, other investments included $5.7 million of equity securities which are carried at their readily determinable fair values, $32.1 million of “restricted“ equity securities, and $6.2 million of private company securities. As a member of the Federal Reserve Bank System and the Federal Home Loan Bank (“FHLB”) System, the Bank is required to maintain an investment in the capital stock of these entities. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other exchange traded equity securities. As no ready market exists for these stocks, and they have no quoted market value, these investments are carried at cost. Also included are investments in other private companies that do not have quoted market prices, which are carried at cost less impairment charges, if any. Management’s evaluation of these other investments for impairment includes consideration of the financial condition and other available relevant information of the issuer.

Loans Held for Sale: Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value as determined on an aggregate basis and generally consist of current production of certain fixed-rate residential first lien mortgages. The amount by which cost exceeds fair value is recorded as a valuation allowance and charged to earnings. Changes, if any, in the valuation allowance are included in earnings in the period in which the change occurs. As of December 31, 20212023 and 2020,2022, no valuation allowance was necessary. Loans held for sale may be sold servicing retained or servicing released, and are generally sold without recourse. The carrying value of mortgage loans sold with servicing retained is reduced by the amount allocated to the servicing right at the time of sale. Gains and losses on sales of mortgage loans held for sale are included in earnings in mortgage income, net.

58


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Loans – Originated: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are carried at their amortized cost basis, which is the unpaid principal amount outstanding, net of deferred loan fees and costs, and any direct principal charge-off. The Company made an accounting policy election to exclude accrued interest from the amortized cost basis of loans and report such accrued interest as part of accrued interest receivable and other assets on the consolidated balance sheets.

Interest income is accrued on the unpaid principal balance using the simple interest method. The accrual of interest income on loans is discontinued when, in the opinion of management, there is reasonable doubt as to the borrower’s ability to meet payment of interest or principal when due. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal, though may be placed in such status earlier based on the circumstances. Loans past due 90 days or more may continue on accrual only when they are well secured and/and / or in process of collection or renewal. When interest accrual is discontinued, all previously accrued but uncollected interest is reversed against current period interest income. Except in very limited circumstances, cash collections on nonaccrual loans are credited to the loan receivable balance and no interest income is recognized on those loans until the principal balance is paid in full. Accrual of interest may be resumed when the customer is current on all principal and interest payments and has been paying on a timely basis for a sustained period of time. See Note 4

A description of each segment of the loan portfolio, including the corresponding credit risk, is included below.

Commercial and industrial loans consist primarily of commercial loans to small and mid-sized businesses within a diverse range of industries (manufacturing, wholesaling, paper, packaging, food production and processing, retail, service, and businesses supporting the general building industry). These loans are made for additionala wide variety of general corporate purposes, including working capital, equipment, and business expansion loans, with varying terms based upon the underlying purpose of the loan. Commercial and industrial loans are based primarily on the historical and projected cash flow of the underlying borrower, and secondarily on any underlying assets pledged by the borrower. The credit risk related to commercial and industrial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations, or on the value of underlying collateral, if any. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, formally reviewing the borrower’s financial condition on an ongoing basis, and generally require a guarantee (in full or part) from the primary business owners. Commercial bankers utilize SBA programs, where appropriate, as Nicolet is a preferred SBA lender.

Owner-occupied CRE loans primarily consist of loans within a diverse range of industries secured by business real estate that is occupied by borrowers who operate their businesses out of the underlying collateral and who may also have commercial and industrial loans. The credit risk related to owner-occupied CRE loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations, or on the value of underlying collateral. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, periodically evaluating the underlying collateral, formally reviewing the borrower’s financial performance on an ongoing basis, and generally require a guarantee (in full or part) from the primary business owners.

Agricultural loans consist of loans secured by farmland and the related farming operations, primarily within the dairy industry. These loans support short-term needs (planting crops or buying feed), as well as longer term needs (fund cattle, equipment or real estate purchases and improvements) of our agricultural customers. The credit risk related to agricultural loans is largely influenced by the agricultural economy, including market prices for the cost of feed and the price of milk, and / or the underlying value of the farmland. Credit risk is managed by employing sound underwriting guidelines, regular personal contact with our agricultural customers, formally reviewing the borrower’s financial condition on an ongoing basis, and generally require a guarantee (in full or part) from the primary business owners. Agricultural bankers utilize FSA programs, where appropriate, as Nicolet is a preferred FSA lender.

The CRE investment loan classification primarily includes commercial-based mortgage loans that are secured by non-owner occupied, nonfarm / nonresidential real estate properties, and multi-family residential properties. Lending in this segment is focused on loans that are secured by commercial income-producing properties as opposed to speculative real estate development. The credit risk related to CRE investment loans is influenced by the cash flows of the properties, including vacancy experience, credit capacity of the tenants occupying the real estate, and general economic conditions, all of which may impact the borrower’s operations or the value of underlying collateral. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, periodically evaluating the underlying collateral, regularly reviewing the borrower’s financial condition, and generally require a guarantee (in full or part) from the principals.

59


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Construction and land development loans provide financing for the development of commercial income properties, multi-family residential development, and land designated for future development. The credit risk on construction loans depends largely upon the accuracy of the initial estimate of the property’s value at completion of construction and the estimated cost of construction. Nicolet controls the credit risk on these types of loans by making loans in familiar markets, reviewing the merits of individual projects, controlling loan structure, and monitoring the progress of projects through the analysis of construction advances. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, periodically evaluating the underlying collateral, formally reviewing the borrower’s financial soundness and relationships on an ongoing basis, and generally require a guarantee (in full or part) from the principals.

Residential real estate includes residential first mortgage loans and residential junior mortgage loans (home equity lines and term loans secured by junior mortgage liens). Residential real estate also includes residential construction loans. As part of its management of originating residential mortgage loans, Nicolet generally sells the majority of its long-term, fixed-rate residential first mortgage loans in the secondary market with the servicing rights retained, and retains the adjustable-rate mortgage loans in its loan portfolio. The Company may also retain a portion of the long-term, fixed rate residential mortgage loans that do not conform with secondary market standards, but do meet other specific underwriting guidelines. Credit risk for residential real estate loans largely depends upon factors affecting the borrower’s ability to repay as well as general economic trends. Residential real estate loan underwriting is subject to specific regulations, and Nicolet typically underwrites these loans to conform with those widely accepted standards. Residential real estate loans typically have longer terms and higher balances with lower yields, but generally carry lower risks of default.

Retail loans include predominantly credit cards and other personal installment loans to individuals within Nicolet’s market areas. Retail loans are centrally underwritten utilizing the borrower’s financial history and information on the underlying collateral. Retail loans typically have shorter terms and disclosureslower balances with higher yields, but generally carry higher risks of default. Collection of these loans depends on loans.the borrower’s financial stability, and is more likely to be affected by adverse personal circumstances.

Loans – Acquired: Loans purchased in acquisition transactions are acquired loans, and are recorded at their estimated fair value on the acquisition date.

Subsequent to January 1, 2020, acquiredAcquired loans that have evidence of more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At acquisition, an estimate of expected credit losses is made for PCD loans. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair value to establish the initial amortized cost basis of the PCD loans. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors, resulting in a discount or premium that is amortized to interest income. For acquired loans not deemed PCD loans at acquisition, the difference between the initial fair value mark and the unpaid principal balance are recognized in interest income over the estimated life of the loans. In addition, an initial allowance for expected credit losses is estimated and recorded as provision expense at the acquisition date. The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans. See Note 4 for additional information and disclosures on loans.

Prior to January 1, 2020, the Company initially classified acquired loans as either purchased credit impaired (“PCI”) loans (i.e., loans that reflect credit deterioration since origination and for which it was probable at acquisition that the Company would be unable to collect all contractually required payments) or purchased non-impaired loans (i.e., “performing acquired loans”). The
52


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Company estimated the fair value of PCI loans based on the amount and timing of expected principal, interest and other cash flows for each loan. The excess of the loan’s contractual principal and interest payments over all cash flows expected to be collected at acquisition was considered an amount that should not be accreted. These credit discounts (“nonaccretable marks”) were included in the determination of the initial fair value for acquired loans; therefore, no allowance for credit losses was recorded at the acquisition date. Differences between the estimated fair values and expected cash flows of acquired loans at the acquisition date that were not credit-based (“accretable marks”) were subsequently accreted to interest income over the estimated life of the loans. Subsequent to the acquisition date for PCI loans, increases in cash flows over those expected at the acquisition date resulted in a move of the discount from nonaccretable to accretable, while decreases in expected cash flows after the acquisition date were recognized through the provision for credit losses.

Allowance for Credit Losses - Loans: The ACL-Loans represents management’s estimate of expected credit losses over the lifetime of the loan based on loans in the Company’s loan portfolio at the balance sheet date. The Company estimates the ACL-Loans based on the amortized cost basis of the underlying loan and has made an accounting policy election to exclude accrued interest from the loan’s amortized cost basis and the related measurement of the ACL-Loans. Estimating the amount of the ACL-Loans is a function of a number of factors, including but not limited to changes in the loan portfolio, net charge-offs, trends in past due and nonaccrual loans, and the level of potential problem loans, all of which may be susceptible to significant change. Actual credit losses, net of recoveries, are deducted from the ACL-Loans. Loans are charged-off when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the ACL-Loans. A provision for credit losses, which is a charge against income, is recorded to bring the ACL-Loans to a level that, in management’s judgment, is appropriate to absorb expected credit losses in the loan portfolio.

Prior to January 1, 2020, the Company used an incurred loss impairment model to estimate the ACL-Loans. This methodology assessed the overall appropriateness of the allowance for credit losses and included allocations for specifically identified impaired loans and loss factors for all remaining loans, with a component primarily based on historical loss rates and another component primarily based on other qualitative factors. Impaired loans were individually assessed and measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral if the loan was collateral dependent. Loans that were determined not to be impaired were collectively evaluated for impairment, stratified by type and allocated loss ranges based on the Company’s actual historical loss ratios for each strata, and adjustments were also provided for certain environmental and other qualitative factors.

Effective January 1, 2020, theThe Company uses athe current expected credit loss model (“CECL”) to estimate the ACL-Loans. This methodology alsomodel considers historical loss rates and other qualitative adjustments, as well as a new forward-looking component that considers reasonable and supportable forecasts over the expected life of each loan. To develop the ACL-Loans estimate under the CECL model, the Company segments the loan portfolio into loan pools based on loan type and similar credit risk elements; performs an individual evaluation of PCD and other credit-deteriorated loans; calculates the historical loss rates for the segmented loan pools; applies the loss rates over the
60


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
calculated life of the pooled loans; adjusts for forecasted macro-level economic conditions; and determines qualitative adjustments based on factors and conditions unique to Nicolet’s portfolio.

To assess the overall appropriateness of the ACL-Loans, management applies an allocation methodology which focuses on evaluation of qualitative and environmental factors, including but not limited to: (i) evaluation of facts and issues related to specific loans; (ii) management’s ongoing review and grading of the loan portfolio; (iii) consideration of historical loan loss and delinquency experience on each portfolio segment; (iv) trends in past due and nonaccrual loans; (v) the risk characteristics of the various loan segments; (vi) changes in the size and character of the loan portfolio; (vii) concentrations of loans to specific borrowers or industries; (viii) existing economic conditions; (ix) the fair value of underlying collateral; and (x) other qualitative and quantitative factors which could affect expected credit losses. Assessing these numerous factors involves significant judgment.

Management allocates the ACL-Loans by pools of risk within each loan portfolio segment. The allocation methodology consists of the following components. First, a specific reserve is established for individually evaluated PCD and other credit-deteriorated loans, which management defines as nonaccrual credit relationships over $250,000, collateral dependent loans, and other loans with evidence of credit deterioration. The specific reserve in the ACL-Loans for these credit deteriorated loans is equal to the aggregate collateral or discounted cash flow shortfall. Next, management allocates the ACL-Loans with historical loss rates by loan segment. The loss factors are measured on a quarterly basis and applied to each loan segment based on current loan balances and projected for their expected remaining life. Management also allocates the ACL-Loans using the qualitative and environmental factors mentioned above. Consideration is given to those current qualitative or environmental factors that are likely to cause estimated credit losses at the evaluation date to differ from the historical loss experience of each loan segment. Lastly, management considers reasonable and
53


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
supportable forecasts to assess the collectability of future cash flows. See Note 4 for additional information and disclosures on the ACL-Loans.

Allocations to the ACL-Loans may be made for specific loans but the entire ACL-Loans is available for any loan that, in management’s judgment, should be charged-off or for which an actual loss is realized. The allowance analysis is reviewed by the Board on a quarterly basis in compliance with internal and regulatory requirements.

Credit-Related Financial Instruments: In the ordinary course of business, the Company has entered into financial instruments consisting of commitments to extend credit, financial standby letters of credit, and performance standby letters of credit. Financial standby letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while performance standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. Such financial instruments are recorded in the consolidated financial statements when they are funded. See Note 14 for additional information and disclosures on credit-related financial instruments.

Allowance for Credit Losses - Unfunded Commitments: In addition to the ACL-Loans, the Company has established an allowance for unfunded commitments, included in accrued interest payable and other liabilities on the consolidated balance sheets, representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. The ACL-Unfunded Commitments is maintained at a level that management believes is sufficient to absorb losses arising from unfunded loan commitments, and is determined quarterly based on methodology similar to the methodology for determining the ACL-Loans. See Note 4 for additional information on the ACL-Unfunded Commitments.

Transfers of Financial Assets: Transfers of financial assets, primarily in loan participation activities, are accounted for as sales only when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of the right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return assets.

Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation and amortization. Premises and equipment from acquisitions were recorded at estimated fair value on the respective dates of acquisition. Depreciation is computed on a straight-line basis over the estimated useful lives of the related assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the estimated useful lives of the improvements or the terms of the related leases. Maintenance and repairs are expensed as incurred. See Note 5 for additional information on premises and equipment.

61


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Estimated useful lives of new premises and equipment generally range as follows:
Building and improvements 25 – 40 years
Leasehold improvements 5 – 15 years
Furniture and equipment 3 – 10 years

Operating Leases: The Company accounts for its operating leases in accordance with ASC 842, Leases, which requires lessees to record almost all leases on the balance sheet as a right-of-use (“ROU”) asset and lease liability. The operating lease ROU asset represents the right to use an underlying asset during the lease term (included in accrued interest receivable and other assets on the consolidated balance sheets), while the operating lease liability represents the obligation to make lease payments arising from the lease (included in accrued interest payable and other liabilities on the consolidated balance sheets). The ROU asset and lease liability are recognized at lease commencement based on the present value of the remaining lease payments, considering a discount rate that represents Nicolet’s incremental borrowing rate. Operating lease expense is recognized on a straight-line basis over the lease term and is recognized in occupancy, equipment, and office on the consolidated statements of income. See Note 5 for additional information and disclosures on operating leases.

Other Real Estate Owned (“OREO”): OREO acquired through partial or total satisfaction of loans or bank facilities no longer in use are carried at fair value less estimated costs to sell. Any write-down in the carrying value of loans or vacated bank premises at the time of transfer to OREO is charged to the ACL-Loans or to write-down of assets, respectively. OREO properties acquired in conjunction with acquisition transactions were recorded at fair value on the date of acquisition. Any subsequent write-downs to
54


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
reflect current fair value, as well as gains or losses on disposition and revenues and expenses incurred to hold and maintain such properties, are treated as period costs. See Note 7 for additional information on OREO.

Goodwill and Other Intangibles: Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired. Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if certain events or circumstances occur. Other intangibles include core deposit intangibles (which represent the value of acquired customer core deposit bases) and customer list intangibles. The core deposit intangibles have an estimated finite life, are amortized on an accelerated basis over a 10-year period, and are subject to periodic impairment evaluation. The customer list intangibles have finite lives, are amortized on a straight-line basis to expense over their initial weighted average life of approximately 12 years as of acquisition, and are subject to periodic impairment evaluation. See Note 6 for additional information on goodwill and other intangibles.

Management periodically reviews the carrying value of its intangible assets to determine if any impairment has occurred, in which case an impairment charge would be recorded as an expense in the period of impairment, or whether changes in circumstances have occurred that would require a revision to the remaining useful life which would impact expense prospectively. In making such determination, management evaluates whether there are any adverse qualitative factors indicating that an impairment may exist, as well as the performance, on an undiscounted basis, of the underlying operations or assets which give rise to the intangible. The Company’s annual assessments resulted in a $0.8 million impairment charge on goodwill in late 2019 for a change in business strategy, while no other impairment was indicated on the remaining goodwill and other intangibles for 2021 or 2020.

Mortgage Servicing Rights (“MSRs”):  The Company sells originated residential mortgages into the secondary market and retains the right to service the loans sold. A mortgage servicing right asset (liability) is capitalized upon sale of such loans with the offsetting effect recorded as a gain (loss) on sale of loanloans in earnings (included in mortgage income, net), representing the then-current estimated fair value of future net cash flows expected to be realized for performing the servicing activities.  MSRs when purchased (including MSRs purchased in acquisitions) are initially recorded at their then-estimated fair value.  As the Company has not elected to measure any class of servicing assets under the fair value method, the Company utilizes the amortization method.  MSRs are amortized in proportion to and over the period of estimated net servicing income, with the amortization charged to earnings (included in mortgage income, net). MSRs are carried at the lower of initial capitalized amount, net of accumulated amortization, or estimated fair value, and are included in other assets in the consolidated balance sheets.  LoanMortgage loan servicing fee income for servicing loans is typically based on a contractual percentage of the outstanding principal and is recorded as income when earned (included in mortgage income, net with less material late fees and ancillary fees related to loan servicing).

The Company periodically evaluates its MSRs for impairment. At each reporting date, impairmentthe MSR asset is assessed for impairment based on the estimated fair value, usingwhich considers the estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans serviced (predominantly loan type and note interest rate). The value of MSRs is adversely affected when mortgage interest rates decline and mortgage loan prepayments increase.  A valuation allowance is established through a charge to earnings (included in mortgage income, net) to the extent the amortized cost of the MSRs exceeds the estimated fair value by stratification.  If it is later determined that all or a portion of the temporary impairment no longer exists for a stratification, the valuation is reduced through a recovery to earnings, though not beyond the net amortized cost carried.cost.  An other-than-temporary impairment (i.e., recoverability is considered remote when considering
62


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
interest rates and loan payoff activity) is recognized as a write-down of the MSRs and the related valuation allowance (to the extent a valuation allowance is available) and then against earnings.  A direct write-down permanently reduces the carrying value of the MSRs and valuation allowance, precluding subsequent recoveries. See Note 6 for additional information on MSRs.

Loan Servicing Rights (“LSRs”):  The Company acquired agricultural loan servicing rights in connection with its acquisition of County Bancorp, Inc. (“County”) on December 3, 2021 (see Note 2 for additional information on the County acquisition). The2021. These LSRs were recorded at estimated fair value upon acquisition, and are subsequently accounted for utilizing the amortization method. Thus,method; thus, the LSRs are amortized in proportion to and over the period of estimated net servicing income, with the amortization charged to earnings. The LSRs are assessed for impairment at each reporting date based on estimated fair value. Impairment is determined by stratifying the rights into tranches based on predominant characteristics, such as interest rate, loan type, and investor type. A valuation allowance is established through a charge to earnings to the extent that estimated fair value is less than the carrying amount of the servicing assets for an individual tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment through either recovery or additions to the valuation allocance,allowance, with such changes reported as a component of loan servicing fees on the consolidated statements of income. Fair value in excess of the carrying amount of servicing assets is not recognized. The amortization of loan servicing rights is reflected net of loan servicing fee income.  Loan servicing fee income for
55


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
servicing loans is based on a contractual percentage of the outstanding principal and is recorded as income when earned. See Note 6 for additional information on LSRs.

Bank-owned Life Insurance (“BOLI”): The Company owns BOLI on certain executives and employees. BOLI balances are recorded at their cash surrender values. Changes in the cash surrender values and death proceeds exceeding carrying values are included in BOLI income.

Partnership Investments: The Company has invested in certain tax-advantaged projects promoting renewable energy. These investments are designed to generate returns primarily through the realization of federal and state income tax credits and other tax benefits. Such investments are accounted for using the equity method where the Company owns less than fifty percent and has the ability to exercise significant influence over the partnership, while investments where the Company does not have the ability to exercise significant influence are accounted for at fair value less impairment (if any) or cost less impairment if the fair value is not readily determinable. The Company uses the hypothetical liquidation book value (“HLBV”) method for equity investments when the liquidation rights and priorities as defined by an equity investment agreement differ from what is reflected by the underlying percentage ownership interests. The HLBV method is commonly applied to equity investments in the renewable energy industry, where the economic benefits corresponding to an equity investment may vary at different points in time and / or are not directly linked to an investor’s ownership percentage. A calculation is prepared at each balance sheet date to determine the amount that the Company would receive if any equity investment entity were to liquidate all of its assets (as valued in accordance with U.S. GAAP) and distribute that cash to the investors based on the contractually defined liquidation priorities. The balance of these investments was not material at either December 31, 2023 or December 31, 2022, and is included in accrued interest receivable and other assets on the consolidated balance sheets.

Stock-based Compensation: Stock-based payments to employees, including grants of restricted stock or stock options, are valued at fair value of the award on the date of grant and expensed on a straight-line basis as compensation expense over the applicable vesting period. A Black-Scholes model is utilized to estimate the fair value of stock options and the quoted market price of the Company’s stock at the date of grant is used to estimate the fair value of restricted stock awards. See Note 11 for additional information on stock-based compensation.

Income Taxes: The Company files a consolidated federal income tax return with its wholly owned subsidiaries and a combinedfiles state income tax return (both of which includereturns with the Company andvarious taxing jurisdictions based on its wholly owned subsidiaries). Accordingly, amountstaxable presence. Amounts equal to tax benefits of those subsidiaries having taxable federal or state losses or credits are reimbursed by the subsidiariesentities that incur federal or state tax liabilities.

Amounts provided for income tax expense are based on income reported for financial statement purposes and do not necessarily represent amounts currently payable under tax laws. Deferred income tax assets and liabilities are computed quarterly for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax rates applicable to the periods in which the differences are expected to affect taxable income. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through income tax expense. Valuation allowances are established when it is more likely than not that a portion of the full amount of the deferred tax asset will not be realized. In assessing the ability to realize deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies.

63


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
At acquisition, deferred taxes were evaluated in respect to the acquired assets and assumed liabilities (including the acquired net operating losses), and a net deferred tax asset was recorded. Certain limitations within the provisions of the tax code are placed on the amount of net operating losses which can be utilized as part of acquisition accounting rules and were incorporated into the calculation of the deferred tax asset. In addition, a portion of the fair value discounts on PCD loans which resolved in the first twelve months after the acquisition were disallowed under provisions of the tax code.

The Company may also recognize a liability for unrecognized tax benefits from uncertainty in income tax positions. Unrecognized tax benefits represent the differences between a tax position taken or expected to be taken in a tax return and the benefit recognized and measured in the consolidated financial statements. At December 31, 2021,2023, the Company determined it had no significant uncertainty in income tax positions. Interest and penalties related to unrecognized tax benefits are classified as income tax expense. See Note 13 for additional information on income taxes.

At December 31, 2023, the Company was not under examination by any taxing authority.

Earnings per Common Share: Basic earnings per common share are calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share are calculated by dividing net income available to common shareholders by the weighted average number of common shares adjusted forincludes the dilutive effect of outstanding common stock awards if any. See Note 20 for additional information on earnings per common share.unless the impact is anti-dilutive, by application of the treasury stock method.

Treasury Stock: Treasury stock is accounted for at cost on a first-in-first-out basis. It is the Company’s general practice to cancel treasury stock shares in the same quarter as purchased, and thus, not carry a treasury stock balance.

Comprehensive Income: Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on securities AFS, are reported in accumulated other comprehensive income (loss), as a separate component of the equity section of the balance sheet. Realized gains or losses are reclassified to current period income. Changes in these items, along with net income, are components of comprehensive income.income (loss). The Company presents comprehensive income in a separate consolidated statement of comprehensive income.

Revenue Recognition: Accounting principles ((ASC 606, Revenue from Contracts with Customers, Topic 606)Customers) require that an entity recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the
56


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
entity expects to be entitled in exchange for those goods and services. The guidance includes a five-step model to apply to revenue recognition, consisting of the following: (1) identify the contract; (2) identify the performance obligation in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations; and (5) recognize revenue when or as the performance obligation is satisfied. See Note 21 for additional information onASC 606 does not apply to revenue recognition.associated with financial instruments, including revenue from loans and securities, as well as certain noninterest income categories, such as gains or losses associated with mortgage servicing rights and income from BOLI. Descriptions of the Company’s primary revenue contracts within the scope of this revenue recognition guidance are discussed in detail below.

FutureTrust services and brokerage fee income: A contract between the Company and its customers to provide fiduciary and / or investment administration services on trust accounts and brokerage accounts in exchange for a fee. Trust services and brokerage fee income is generally based upon the month-end market value of the assets under management and the applicable fee rate, which is recognized over the period the underlying trust or brokerage account is serviced (generally on a monthly basis). Such contracts are generally cancellable at any time, with the customer subject to a pro-rated fee in the month of termination.

Service charges on deposit accounts: The deposit contract obligates the Company to serve as a custodian of the customer’s deposited funds and generally can be terminated at will by either party. This contract permits the customer to access the funds on deposit and request additional services related to the deposit account. Service charges on deposit accounts consist of account analysis fees (net fees earned on analyzed business and public checking accounts), monthly service charges, nonsufficient fund (“NSF”) charges, and other deposit account related charges. The Company’s performance obligation for account analysis fees and monthly service charges is generally satisfied, and the related revenue recognized, over the period in which the service is provided (typically on a monthly basis); while NSF charges and other deposit account related charges are largely transactional based and the related revenue is recognized at the time the service is provided.

Card interchange income: A contract between the Company, as a card-issuing bank, and its customers whereby the Company receives a transaction fee from the merchant’s bank whenever a customer uses a debit or credit card to make a purchase. The
64


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
performance obligation is completed and the fees are recognized as the service is provided (i.e., when the customer uses a debit or credit card).

Recent Accounting Pronouncements Adopted: In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures. This ASU eliminated the accounting guidance for TDRs by creditors and enhanced the disclosure requirements for loan modifications to borrowers experiencing financial difficulty. The ASU also requires public business entities to expand the vintage disclosures to include gross charge-offs by year of origination. The updated guidance is effective for fiscal years beginning after December 15, 2022. Adoption of this ASU did not have a material impact on the Company’s consolidated financial statements; however, it resulted in new disclosures. See Note 4 for the new disclosures.

In March 2020, the FASB issued ASU 2020-04,2023-02, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. It provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In December 2022, the FASB issued ASU ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which defers the sunset date of the original guidance from December 31, 2022 to December 31, 2024. The Company expects to utilize the reference rate reform transition guidance, as applicable, and does not expect such adoption to have a material impact on its consolidated financial statements or financial disclosures.

Future Accounting Pronouncements: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation table, as well as income taxes paid disaggregated by jurisdiction. These expanded disclosures will allow investors to better assess how an entity’s overall operations, including the related tax risks, tax planning, and operational opportunities, affect its income tax rate and prospects for future cash flows. The updated guidance is effective for allannual periods beginning after December 15, 2024.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU expands segment disclosure requirements for public entities to include disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss. The updated guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.

In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. This ASU permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program for which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of March 12, 2020 throughincome tax expense. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. This ASU also requires specific disclosures of investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The updated guidance is effective for fiscal years beginning after December 31, 2022. The Company continues to evaluate the impact of reference rate reform on its consolidated financial statements.15, 2023.

Reclassifications: Certain amounts in the 20202022 and 20192021 consolidated financial statements have been reclassified to conform to the 20212023 presentation.
NOTE 2. ACQUISITIONS
Completed Acquisitions:
County Bancorp,Charter Bankshares, Inc. (“County”Charter”): On December 3, 2021,August 26, 2022, Nicolet completed its merger with County,Charter, pursuant to the terms of the Agreement and Plan of Merger dated June 22, 2021 (the “County Merger Agreement”),March 29, 2022, at which time CountyCharter merged with and into Nicolet, and Investors CommunityCharter Bank, the wholly owned bank subsidiary of County,Charter, was merged with and into the Bank.

Pursuant to In the County Merger Agreement, each share of County common stock issued and outstanding immediately prior to the Effective Time was converted into the right to receive, at the election of the shareholder, either cash of $37.18 or 0.48 shares of Nicolet common stock, subject to proration procedures such that 1,237,000 shares of County common stock were exchanged for cash, and the remaining shares were exchanged for Nicolet common stock. As a result,merger, Nicolet issued approximately 2.41.26 million shares of Nicolet common stock for stock consideration of $176 million and cash consideration of $48 million, or a total purchase price of $224 million. With the County merger, Nicolet became the premier agriculture lender throughout Wisconsin.


5765


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
shares of common stock for stock consideration of $98 million and cash consideration of $39 million, or a total purchase price of $137 million. With the Charter merger, Nicolet expanded into Western Wisconsin and Minnesota.

A summary of the assets acquired and liabilities assumed in the CountyCharter transaction, as of the acquisition date, including the preliminary purchase price allocation was as follows.

(In millions, except share data)(In millions, except share data)Acquired from CountyFair Value AdjustmentsEstimated Fair Value(In millions, except share data)Acquired from CharterFair Value AdjustmentsEstimated Fair Value
Assets Acquired:Assets Acquired:
Cash and cash equivalents
Cash and cash equivalents
Cash and cash equivalentsCash and cash equivalents$20 $— $20 
Investment securitiesInvestment securities301 (1)300 
LoansLoans1,015 (1)1,014 
ACL-LoansACL-Loans(11)(3)
Premises and equipmentPremises and equipment21 (4)17 
BOLIBOLI33 — 33 
Core deposit intangibleCore deposit intangible— 
Loan servicing rights20 — 20 
Other assetsOther assets(2)
Total assets Total assets$1,405 $$1,412 
Liabilities Assumed:Liabilities Assumed:
Deposits
Deposits
DepositsDeposits$1,027 $$1,030 
BorrowingsBorrowings218 219 
Other liabilitiesOther liabilities— 
Total liabilities Total liabilities$1,253 $$1,257 
Net assets acquiredNet assets acquired$155 
Purchase Price:Purchase Price:
Nicolet common stock issued (in shares)Nicolet common stock issued (in shares)2,366,243 
Nicolet common stock issued (in shares)
Nicolet common stock issued (in shares)
Value of Nicolet common stock considerationValue of Nicolet common stock consideration$176 
Cash consideration paidCash consideration paid48 
Total purchase price Total purchase price$224 
Write-off prior investment in County(1)
Preliminary goodwill$70 
Goodwill

The Company purchased loans through the acquisition of CountyCharter for which there was, at the date of acquisition, more than insignificant deterioration of credit quality since origination (purchased credit deteriorated loans or “PCD” loans). The carrying amount of these loans at acquisition was as follows.

(In thousands)August 26, 2022
Purchase price of PCD loans at acquisition$24,031 
Allowance for credit losses on PCD loans at acquisition1,709 
Par value of PCD acquired loans at acquisition$25,740 

The Company accounted for the Charter acquisition under the acquisition method of accounting, and thus, the financial position and results of operations of Charter prior to the consummation date were not included in the accompanying consolidated financial statements. The accounting required assets purchased and liabilities assumed to be recorded at their respective estimated fair values at the date of acquisition. The estimated fair value was determined with the assistance of third party valuations, appraisals, and third party advisors. Goodwill arising as a result of the Charter acquisition is not deductible for tax purposes.

County Bancorp, Inc. (“County”): On December 3, 2021, Nicolet completed its merger with County, pursuant to the terms of the Agreement and Plan of Merger dated June 22, 2021, at which time County merged with and into Nicolet, and Investors Community Bank, the wholly owned bank subsidiary of County, was merged with and into the Bank. In the merger, Nicolet issued approximately 2.4 million shares of common stock for stock consideration of $176 million and cash consideration of $48 million, or a total purchase price of $224 million. With the County merger, Nicolet became the premier agriculture lender throughout Wisconsin.
66


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements

A summary of the assets acquired and liabilities assumed in the County transaction, as of the acquisition date, including the purchase price allocation was as follows.

(In millions, except share data)Acquired from CountyFair Value AdjustmentsEstimated Fair Value
Assets Acquired:
Cash and cash equivalents$20 $— $20 
Investment securities301 (1)300 
Loans1,015 (1)1,014 
ACL-Loans(11)(3)
Premises and equipment21 (4)17 
BOLI33 — 33 
Core deposit intangible— 
Loan servicing rights20 — 20 
Other assets(2)
     Total assets$1,405 $$1,412 
Liabilities Assumed:
Deposits$1,027 $$1,030 
Borrowings218 219 
Other liabilities— 
     Total liabilities$1,253 $$1,257 
Net assets acquired$155 
Purchase Price:
Nicolet common stock issued (in shares)2,366,243 
Value of Nicolet common stock consideration$176 
Cash consideration paid48 
    Total purchase price$224 
Write-off prior investment in County(1)
Goodwill$70 

The Company purchased loans through the acquisition of County for which there was, at the date of acquisition, more than insignificant deterioration of credit quality since origination (PCD loans). The carrying amount of these loans at acquisition was as follows.

(In thousands)December 3, 2021
Purchase price of PCD loans at acquisition$64,94864,720 
Allowance for credit losses on PCD loans at acquisition3,2623,490 
Par value of PCD acquired loans at acquisition$68,210 

The Company accounted for the County acquisition under the acquisition method of accounting, and thus, the financial position and results of operations of County prior to the consummation date were not included in the accompanying consolidated financial statements. The accounting required assets purchased and liabilities assumed to be recorded at their respective estimated fair values at the date of acquisition. The estimated fair value was determined with the assistance of third party valuations, appraisals, and third party advisors. Due to the timing of the merger, the purchase price allocation and estimated fair value measurements remain preliminary. Goodwill arising as a result of the County acquisition is not deductible for tax purposes. Management will continue to review the estimated fair values and expects to finalize its analysis of the acquired assets and assumed liabilities in the transaction over the next few months, within one year of the merger. Therefore, adjustments to the purchase price allocation and estimated fair value may occur.

Mackinac Financial Corporation (“Mackinac”): On September 3, 2021, Nicolet completed its merger with Mackinac, pursuant to the terms of the Agreement and Plan of Merger dated April 12, 2021, (the “Mackinac Merger Agreement”), at which time Mackinac merged with and into Nicolet, and mBank, the wholly owned bank subsidiary of Mackinac, was merged with and into the Bank. In the merger, Nicolet issued approximately 2.3 million shares of common stock for stock consideration of $180 million and cash consideration of $49 million, for a total purchase price of $229 million. With the Mackinac merger, Nicolet expanded into Northern Michigan and the Upper Peninsula of Michigan, and added to Nicolet’s presence in upper northeastern Wisconsin.
5867


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements

Pursuant to the Mackinac Merger Agreement, Mackinac shareholders received fixed consideration of 0.22 shares of Nicolet common stock and $4.64 in cash for each share of Mackinac common stock owned (approximating 20% in cash and 80% in stock), resulting in the issuance of 2.3 million shares of Nicolet common stock for stock consideration of $180 million and cash consideration of $49 million, or a total purchase price of $229 million. The Mackinac merger expands Nicolet prominently into Northern Michigan and the Upper Peninsula of Michigan, and adds to Nicolet’s presence in upper northeastern Wisconsin.

A summary of the assets acquired and liabilities assumed in the Mackinac transaction, as of the acquisition date, including the preliminary purchase price allocation was as follows.

(In millions, except share data)(In millions, except share data)Acquired from MackinacFair Value AdjustmentsEstimated Fair Value(In millions, except share data)Acquired from MackinacFair Value AdjustmentsEstimated Fair Value
Assets Acquired:Assets Acquired:
Cash and cash equivalents
Cash and cash equivalents
Cash and cash equivalentsCash and cash equivalents$448 $— $448 
Investment securitiesInvestment securities104 — 104 
LoansLoans930 10 940 
ACL-LoansACL-Loans(6)(2)
Premises and equipmentPremises and equipment24 (3)21 
BOLIBOLI16 — 16 
GoodwillGoodwill20 (20)— 
Other intangiblesOther intangibles
Other assetsOther assets25 (3)22 
Total assets Total assets$1,565 $(9)$1,556 
Liabilities Assumed:Liabilities Assumed:
DepositsDeposits$1,365 $$1,366 
Deposits
Deposits
BorrowingsBorrowings28 29 
Other liabilitiesOther liabilities13 14 
Total liabilities Total liabilities$1,406 $$1,409 
Net assets acquiredNet assets acquired$147 
Purchase Price:Purchase Price:
Nicolet common stock issued (in shares)Nicolet common stock issued (in shares)2,337,230 
Nicolet common stock issued (in shares)
Nicolet common stock issued (in shares)
Value of Nicolet common stock considerationValue of Nicolet common stock consideration$180 
Cash consideration paidCash consideration paid49 
Total purchase price Total purchase price$229 
Write-off prior investment in MackinacWrite-off prior investment in Mackinac(2)
Preliminary goodwill$84 
Goodwill

The Company purchased loans through the acquisition of Mackinac for which there was, at the date of acquisition, more than insignificant deterioration of credit quality since origination (PCD loans). The carrying amount of these loans at acquisition was as follows.

(In thousands)September 3, 2021
Purchase price of PCD loans at acquisition$10,605 
Allowance for credit losses on PCD loans at acquisition1,896 
Par value of PCD acquired loans at acquisition$12,501 

The Company accounted for the Mackinac acquisition under the acquisition method of accounting, and thus, the financial position and results of operations of Mackinac prior to the consummation date were not included in the accompanying consolidated financial statements. The accounting required assets purchased and liabilities assumed to be recorded at their respective estimated fair values at the date of acquisition. The estimated fair value was determined with the assistance of third party valuations, appraisals, and third party advisors. Due to the timing of the merger, the purchase price allocation and estimated fair value measurements remain preliminary. Goodwill arising as a result of the Mackinac acquisition is not deductible for tax purposes. Management will continue
59


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
to review the estimated fair values and expects to finalize its analysis of the acquired assets and assumed liabilities in the transaction over the next few months, within one year of the merger. Therefore, adjustments to the purchase price allocation and estimated fair value may occur.

Summary Unaudited Pro Forma Information: The following unaudited pro forma information is presented for illustrative purposes only, and gives effect to the acquisitions of County and Mackinac as if the acquisitions had occurred on January 1, 2019,2021, the beginning of the earliest period presented. The pro forma information should not be relied upon as being indicative of the historical results of operations the companies would have had if the acquisitions had occurred before such periods or the future results of operations that the companies will experience as a result of the mergers. The pro forma information, although helpful in illustrating the financial characteristics of the combined company under one set of assumptions, does not reflect the benefits of expected cost
68


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
savings, opportunities to earn additional revenue, the impact of restructuring and merger-related expenses, or other factors that may result as a consequence of the mergers and, accordingly, does not attempt to predict or suggest future results.

Years Ended
(In thousands, except per share data)December 31, 2021December 31, 2020December 31, 2019
Total revenue, net of interest expense$320,307 $308,325 $283,930 
Net income$87,860 $77,641 $74,087 
Diluted earnings per common share$5.91 $5.21 $5.13 

Advantage Community Bancshares, Inc. (“Advantage”): On August 21, 2020, Nicolet completed its merger with Advantage, pursuant to the terms of the definitive merger agreement dated March 2, 2020, whereby Advantage merged with and into Nicolet, and Advantage Community Bank, the wholly owned bank subsidiary of Advantage, was merged with and into the Bank. Advantage’s 4 branches in Dorchester, Edgar, Mosinee, and Wausau opened as Nicolet National Bank branches on August 24, 2020, expanding our presence in Central Wisconsin and the Wausau area. Due to the small size of the transaction, terms of the all-cash deal were not disclosed.

Upon consummation, Advantage added total assets of approximately $172 million (representing 4% of Nicolet’s then pre-merger asset size), loans of $88 million, deposits of $141 million, core deposit intangible of $1 million, and goodwill of $12 million.
Choice Bancorp, Inc. (“Choice”): On November 8, 2019, the Company consummated its merger with Choice, pursuant to the terms of the Agreement and Plan of Merger dated June 26, 2019, (the “Choice Merger Agreement”), whereby Choice (at 12% of Nicolet’s then pre-merger asset size) was merged with and into Nicolet, and Choice Bank, the wholly owned bank subsidiary of Choice, was merged with and into the Bank. The system integration was completed, and the 2 branches of Choice opened on November 12, 2019, as Nicolet National Bank branches, expanding its presence in the Oshkosh marketplace. The Company closed its legacy Oshkosh location concurrently with the consummation of the Choice merger.
The purpose of the merger was to continue Nicolet’s interest in strategic growth, consistent with its plan to improve profitability through efficiency, leverage the strengths of each bank across the combined customer base, and add shareholder value. With the merger, Nicolet became the leading community bank to serve the Oshkosh marketplace.
Pursuant to the Choice Merger Agreement, the final purchase price consisted of issuing 1,184,102 shares of the Company’s common stock (given the final stock-for-stock exchange ratio of 0.497, and not exchanging the Choice shares owned by the Company immediately prior to the time of the merger), for common stock consideration of $79.8 million (based on $67.39 per share, the volume weighted average closing price of the Company’s common stock over the preceding 30 trading day period) plus cash consideration of $1.7 million. Approximately $0.2 million in direct stock issuance costs for the merger were incurred and charged against additional paid-in capital.
Upon consummation, Choice added $457 million in assets, including $348 million in loans, $289 million in deposits, $1.7 million in core deposit intangible, and $45 million of goodwill. The Company accounted for the transaction under the acquisition method of accounting, and thus, the financial position and results of operations of Choice prior to the consummation date were not included in the accompanying consolidated financial statements. The accounting required assets purchased and liabilities assumed to be recorded at their respective estimated fair values at the date of acquisition.

60


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Years Ended
(In thousands, except per share data)December 31, 2021
Total revenue, net of interest expense$320,307 
Net income$87,860 
Diluted earnings per common share$5.91 
Terminated Acquisition:
Commerce Financial Holdings, Inc. (“Commerce”): On February 17, 2020, Nicolet entered into a definitive merger agreement (“Merger Agreement”) with Commerce pursuant to which Nicolet would acquire Commerce and its wholly owned bank subsidiary, Commerce State Bank. On May 18, 2020, Nicolet and Commerce announced a mutual agreement to terminate their Merger Agreement. Nicolet paid Commerce $0.5 million and surrendered its $0.1 million of Commerce common stock.
NOTE 3.  INVESTMENT SECURITIES AND OTHER INVESTMENTS
Investment securitiesSecurities
Securities are classified as AFS or HTM on the consolidated balance sheets at the time of purchase. AFS securities include those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, and are carried at fair value on the consolidated balance sheets. HTM securities include those securities which the Company has both the positive intent and ability to hold to maturity, and are carried at amortized cost on the consolidated balance sheets. See Note 1 for the Company’s accounting policy on investment securities.
During 2021, the Company purchased approximately $500 million of U.S. government agency securities of varying yields and durations, which were classified as HTM, to re-invest a portion of excess cash liquidity. In addition, a portion of the investment securities acquired with County and Mackinac were designated as HTM at acquisition. The amortized cost and fair value of securities available for sale and held to maturity are summarized as follows.
December 31, 2021 December 31, 2023
(in thousands)(in thousands)Amortized
Cost
Gross Unrealized GainsGross Unrealized LossesFair
Value
Fair Value as % of Total(in thousands)Amortized
Cost
Gross Unrealized GainsGross Unrealized LossesFair
Value
Securities AFS:Securities AFS:
U.S. Treasury securities
U.S. Treasury securities
U.S. Treasury securities
U.S. government agency securitiesU.S. government agency securities$192,506 $$1,235 $191,277 21 %
State, county and municipalsState, county and municipals311,717 3,222 2,202 312,737 34 %
Mortgage-backed securitiesMortgage-backed securities270,017 3,090 1,845 271,262 29 %
Corporate debt securitiesCorporate debt securities143,172 3,459 246 146,385 16 %
Total securities AFS
$917,412 $9,777 $5,528 $921,661 100 %
Securities HTM:
U.S. government agency securities$508,810 $— $2,740 $506,070 78 %
State, county and municipals42,876 10 173 42,713 %
Mortgage-backed securities100,117 89 595 99,611 15 %
Corporate debt securities— — — — — %
$651,803 $99 $3,508 $648,394 100 %
December 31, 2020 December 31, 2022
(in thousands)(in thousands)Amortized
Cost
Gross Unrealized GainsGross Unrealized LossesFair
Value
Fair Value as % of Total(in thousands)Amortized
Cost
Gross Unrealized GainsGross Unrealized LossesFair
Value
Securities AFS:Securities AFS:
U.S. Treasury securities
U.S. Treasury securities
U.S. Treasury securities
U.S. government agency securitiesU.S. government agency securities$63,162 $289 $— $63,451 12 %
State, county and municipalsState, county and municipals226,493 5,386 11 231,868 43 %
Mortgage-backed securitiesMortgage-backed securities156,148 6,425 78 162,495 30 %
Corporate debt securitiesCorporate debt securities76,073 5,450 — 81,523 15 %
$521,876 $17,550 $89 $539,337 100 %
Total securities AFS
Securities HTM:
U.S. Treasury securities
U.S. Treasury securities
U.S. Treasury securities
U.S. government agency securities
State, county and municipals
Mortgage-backed securities
Total securities HTM
6169


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
InvestmentOn March 7, 2023, Nicolet executed the sale of $500 million (par value) U.S. Treasury held to maturity securities for a pre-tax loss of $37.7 million or an after-tax loss of $28 million. Proceeds from the sale were used to reduce existing FHLB borrowings with the remainder held in investable cash. As a result of the sale of securities previously classified as held to maturity, the remaining unsold portfolio of held to maturity securities was reclassified to available for sale with a carrying value of $277approximately $157 million (at the time of reclassification). The unrealized loss on this portfolio of $20 million (at the time of reclassification) increased the balance of accumulated other comprehensive loss $15 million, net of the deferred tax effect, and is subject to future market changes.

Proceeds and realized gains / losses from the sale of securities AFS were as follows.
 Years Ended December 31,
(in thousands)202320222021
Securities AFS:
Gross gains$268 $28 $
Gross losses(3,581)(272)(288)
   Gains (losses) on sales of securities AFS, net$(3,313)$(244)$(283)
Proceeds from sales of securities AFS *$65,749 $28,438 $42,973 
Securities HTM:
Gross gains$— $— $— 
Gross losses(37,723)— — 
Gains (losses) on sales of securities HTM, net$(37,723)$— $— 
Proceeds from sales of securities HTM$460,051 $— $— 
* Includes proceeds of $21 million recognized on the sale of securities AFS upon acquisition of Charter in August 2022 for which no gain or loss was recognized in the income statement as the investment securities were marked to fair value through purchase accounting.

All mortgage-backed securities included in the securities portfolio were issued by U.S. government agencies and corporations. Securities with a fair value of $364 million and $146$883 million as of December 31, 20212023 and 2020,2022, respectively, were pledged as collateral onto secure public deposits and borrowings, as applicable, and for liquidity or other purposes as required or permitted by law.regulation. Accrued interest on investment securities totaled $4.6$5 million and $2.3$6 million at December 31, 20212023 and 2020,2022, respectively, and is included in accrued interest receivable and other assets on the consolidated balance sheets.

Management evaluatesThe following tables present gross unrealized losses and the related estimated fair value of investment securities AFSfor which an allowance for credit losses has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous unrealized loss positionsposition.
 December 31, 2023
 Less than 12 months12 months or moreTotal
($ in thousands)Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Number of Securities
Securities AFS:
U.S. Treasury securities$— $— $14,123 $1,865 $14,123 $1,865 
U.S. government agency securities4,621 31 1,793 15 6,414 46 10 
State, county and municipals29,336 330 257,916 25,995 287,252 26,325 528 
Mortgage-backed securities— 291,124 37,193 291,130 37,193 433 
Corporate debt securities— — 85,265 9,299 85,265 9,299 59 
Total$33,963 $361 $650,221 $74,367 $684,184 $74,728 1,031 
70


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
 December 31, 2022
 Less than 12 months12 months or moreTotal
($ in thousands)Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Number of Securities
Securities AFS:
U.S. Treasury securities$448 $14 $183,382 $8,272 $183,830 $8,286 
U.S. government agency securities2,083 32 17 2,100 33 
State, county and municipals277,546 18,041 86,569 17,627 364,115 35,668 812 
Mortgage-backed securities102,108 11,320 95,614 15,408 197,722 26,728 376 
Corporate debt securities114,887 6,186 12,938 1,961 127,825 8,147 90 
Total$497,072 $35,593 $378,520 $43,269 $875,592 $78,862 1,296 
Securities HTM:
U.S. Treasury securities$— $— $461,926 $35,722 $461,926 $35,722 
State, county and municipals17,591 1,594 11,654 1,755 29,245 3,349 58 
Mortgage-backed securities68,108 8,029 53,003 8,722 121,111 16,751 106 
Total$85,699 $9,623 $526,583 $46,199 $612,282 $55,822 170 
During first quarter 2023, the Company recognized provision expense of $2.3 million related to the expected credit loss on a quarterly basis to determine whetherbank subordinated debt investment (acquired in an acquisition), and immediately charged-off the decline in fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors.full investment. The Company does not consider its remaining securities AFS with unrealized losses to be attributable to credit-related factors, as the unrealized losses in each category have occurred as a result of changes in noncredit-related factors such as changes in interest rates, market spreads and market conditions subsequent to purchase, not credit deterioration. Furthermore, the Company does not have the intent to sell any of these securities AFS and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. As of December 31, 20212023, 2022, and 2020,2021, no allowance for credit losses on securities AFS was recognized. There were no other-than-temporary impairment charges recognized in earnings on securities AFS during 2019.

Management evaluatesThe Company evaluated the securities HTM on a quarterly basis to determine whether anand determined no allowance for credit losses is necessary. In making this determination, management considers the factswas necessary at December 31, 2022. The U.S. Treasury and circumstances of the underlying investment securities. The U.S. government agency securities include U.S. Treasury Notes which are guaranteed by the U.S. government. For the state, county and municipal securities, management considersconsidered issuer bond ratings, historical loss rates by bond ratings, whether issuers continue to make timely principal and interest payments per the contractual terms of the investment securities, internal forecasts, and whether or not such investment securities provide insurance, other credit enhancement, or are pre-refunded by the issuers. For the mortgage-backed securities, all such securities were issued by U.S. government agencies and corporations, which are currently explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. Therefore, management determined no allowance for credit losses was necessary for the securities HTM.

The following tables present gross unrealized losses and the related estimated fair value of investment securities for which an allowance for credit losses has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous unrealized loss position.
 December 31, 2021
 Less than 12 months12 months or moreTotal
($ in thousands)Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Number of Securities
Securities AFS:
U.S. government agency securities$190,432 $1,235 $— $— $190,432 $1,235 11 
State, county and municipals103,950 2,119 1,777 83 105,727 2,202 132 
Mortgage-backed securities137,561 1,616 6,068 229 143,629 1,845 159 
Corporate debt securities23,267 246 — — 23,267 246 13 
 $455,210 $5,216 $7,845 $312 $463,055 $5,528 315 
Securities HTM:
U.S. government agency securities$505,938 $2,740 $— $— $505,938 $2,740 
State, county and municipals30,898 173 — — 30,898 173 46 
Mortgage-backed securities69,333 595 — — 69,333 595 72 
$606,169 $3,508 $— $— $606,169 $3,508 127 
62


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
 December 31, 2020
 Less than 12 months12 months or moreTotal
($ in thousands)Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Number of Securities
Securities AFS:
State, county and municipals$5,181 $11 $— $— $5,181 $11 
Mortgage-backed securities10,612 71 492 11,104 78 22 
 $15,793 $82 $492 $$16,285 $89 31 
The amortized cost and fair value of investment securities by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties; as this is particularly inherent in mortgage-backed securities, these securities are not included in the maturity categories below. See Note 18 for additional information on the Company’s fair value measurements.
As of December 31, 2021Securities AFSSecurities HTM
(in thousands)Amortized CostFair ValueAmortized CostFair Value
Due in less than one year$30,676 $30,916 $7,396 $7,394 
Due in one year through five years333,207 335,452 501,002 498,252 
Due after five years through ten years200,780 200,089 34,128 33,993 
Due after ten years82,732 83,942 9,160 9,144 
 647,395 650,399 551,686 548,783 
Mortgage-backed securities270,017 271,262 100,117 99,611 
   Total$917,412 $921,661 $651,803 $648,394 
Proceeds and realized gains / losses from the sale of securities AFS were as follows.
 Years Ended December 31,
(in thousands)202120202019
Gross gains$$395 $152 
Gross losses(288)— (174)
   Gains (losses) on sales of securities AFS, net$(283)$395 $(22)
Proceeds from sales of securities AFS$42,973 $19,045 $23,405 

As of December 31, 2023Securities AFS
(in thousands)Amortized CostFair Value
Due in less than one year$55,132 $54,675 
Due in one year through five years117,392 109,079 
Due after five years through ten years208,859 186,493 
Due after ten years105,426 99,704 
 486,809 449,951 
Mortgage-backed securities388,378 352,622 
   Total$875,187 $802,573 
6371


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements

Other Investments
Other investments include “restricted” equity securities, equity securities with readily determinable fair values, and private company securities. The carrying value of other investments are summarized as follows.
(in thousands)December 31, 2023December 31, 2022
Federal Reserve Bank stock$33,087 $32,219 
FHLB stock9,674 18,625 
Equity securities with readily determinable fair values4,240 4,376 
Other investments10,559 10,066 
   Total other investments$57,560 $65,286 

72


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 4. LOANS, ALLOWANCE FOR CREDIT LOSSES - LOANS, AND CREDIT QUALITY
Loans:
The loan composition was as follows.
December 31, 2021December 31, 2020 December 31, 2023December 31, 2022
(in thousands)(in thousands)Amount% of TotalAmount% of Total(in thousands)Amount% of TotalAmount% of Total
Commercial & industrialCommercial & industrial$1,017,725 22 %$750,718 27 %Commercial & industrial$1,284,009 20 20 %$1,304,819 21 21 %
Paycheck Protection Program (“PPP”) loans24,531 186,016 
Owner-occupied commercial real estate (“CRE”)Owner-occupied commercial real estate (“CRE”)787,189 17 521,300 19 
AgriculturalAgricultural794,728 17 109,629 
Commercial
CRE investmentCRE investment818,061 18 460,721 16 
Construction & land developmentConstruction & land development213,035 131,283 
Commercial real estate
Commercial-based loans
Residential constructionResidential construction70,353 41,707 
Residential first mortgageResidential first mortgage713,983 15 444,155 16 
Residential junior mortgageResidential junior mortgage131,424 111,877 
Residential real estate
Retail & otherRetail & other50,807 31,695 
Retail-based loans
Loans Loans4,621,836 100 %2,789,101 100 % Loans6,353,942 100 100 %6,180,499 100 100 %
Less ACL-LoansLess ACL-Loans49,672 32,173 
Loans, net Loans, net$4,572,164 $2,756,928 
Loans, net
Loans, net
ACL-Loans to loansACL-Loans to loans1.07 %1.15 %
ACL-Loans to loans
ACL-Loans to loans

Accrued interest on loans totaled $11$19 million and $7$15 million at December 31, 20212023 and December 31, 2020,2022, respectively, and is included in accrued interest receivable and other assets on the consolidated balance sheets. See Note 1 for the Company’s accounting policy on loans and the allowance for credit losses.

Allowance for Credit Losses-Loans:
The majority of the Company’s loans, commitments, and letters of credit have been granted to customers in the Company’s market area. Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of underlying collateral, if any.
A roll forward of the allowance for credit losses - loans was as follows.
Years Ended December 31, Years Ended December 31,
(in thousands)(in thousands)202120202019(in thousands)202320222021
Beginning balanceBeginning balance$32,173 $13,972 $13,153 
Adoption of CECL— 8,488 — 
Initial PCD ACL— 797 — 
Total impact for adoption of CECL— 9,285 — 
ACL on PCD loans acquiredACL on PCD loans acquired5,159 — — 
Provision for credit lossesProvision for credit losses12,500 10,300 1,200 
Charge-offsCharge-offs(513)(1,689)(927)
RecoveriesRecoveries353 305 546 
Net (charge-offs) recoveries Net (charge-offs) recoveries(160)(1,384)(381)
Ending balanceEnding balance$49,672 $32,173 $13,972 
6473


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The following table presents the balance and activity in the ACL-Loans by portfolio segment.
Year Ended December 31, 2021
(in thousands)Commercial
& industrial
Owner-
occupied
CRE
AgriculturalCRE
investment
Construction & land
development
Residential
construction
Residential
first mortgage
Residential
junior
mortgage
Retail
& other
Total
ACL-Loans *
Beginning balance$11,644 $5,872 $1,395 $5,441 $984 $421 $4,773 $1,086 $557 $32,173 
ACL on PCD loans723 1,045 2,585 415 103 — 272 13 5,159 
Provision196 305 5,615 2,608 725 479 1,892 237 443 12,500 
Charge-offs(242)— (48)(4)— — (113)— (106)(513)
Recoveries292 — — — — 20 35 353 
Net (charge-offs) recoveries50 — (48)(2)— — (93)(71)(160)
Ending balance$12,613 $7,222 $9,547 $8,462 $1,812 $900 $6,844 $1,340 $932 $49,672 
As % of ACL-Loans25 %14 %19 %17 %%%14 %%%100 %
* The PPP loans are fully guaranteed by the SBA; thus, no ACL-Loans has been allocated to these loans.
Year Ended December 31, 2023
(in thousands)Commercial
& industrial
Owner-
occupied
CRE
AgriculturalCRE
investment
Construction & land
development
Residential
construction
Residential
first mortgage
Residential
junior
mortgage
Retail
& other
Total
ACL-Loans
Beginning balance$16,350 $9,138 $9,762 $12,744 $2,572 $1,412 $6,976 $1,846 $1,029 $61,829 
Provision(1,205)470 2,930 (51)(132)(496)346 347 441 2,650 
Charge-offs(440)(773)(66)— — — (5)(96)(273)(1,653)
Recoveries520 247 — — — 10 784 
Net (charge-offs) recoveries80 (526)(63)— — — (2)(95)(263)(869)
Ending balance$15,225 $9,082 $12,629 $12,693 $2,440 $916 $7,320 $2,098 $1,207 $63,610 
As % of ACL-Loans24 %14 %20 %20 %%— %12 %%%100 %

For comparison purposes, the following table presents the balance and activity in the ACL-Loans by portfolio segment for the prior year-end period.
Year Ended December 31, 2020
(in thousands)Commercial
& industrial
Owner-
occupied
CRE
AgriculturalCRE
investment
Construction & land
development
Residential
construction
Residential
first mortgage
Residential
junior
mortgage
Retail
& other
Total
ACL-Loans *
Beginning balance$5,471 $3,010 $579 $1,600 $414 $368 $1,669 $517 $344 $13,972 
Adoption of CECL2,962 1,249 361 1,970 51 124 1,286 351 134 8,488 
Initial PCD ACL797 — — — — — — — — 797 
Provision3,106 2,062 455 2,061 519 (71)1,809 151 208 10,300 
Charge-offs(812)(530)— (190)— — (2)— (155)(1,689)
Recoveries120 81 — — — — 11 67 26 305 
Net (charge-offs) recoveries(692)(449)— (190)— — 67 (129)(1,384)
Ending balance$11,644 $5,872 $1,395 $5,441 $984 $421 $4,773 $1,086 $557 $32,173 
As % of ACL-Loans36 %18 %%17 %%%15 %%%100 %

The ACL-Loans was estimated using the current expected credit loss model. See Note 1 for the Company’s accounting policy on loans and the allowance for credit losses.
Year Ended December 31, 2022
(in thousands)Commercial
& industrial
Owner-
occupied
CRE
AgriculturalCRE
investment
Construction & land
development
Residential
construction
Residential
first mortgage
Residential
junior
mortgage
Retail
& other
Total
ACL-Loans
Beginning balance$12,613 $7,222 $9,547 $8,462 $1,812 $900 $6,844 $1,340 $932 $49,672 
ACL on PCD loans1,408 384 — 38 — 93 12 — 1,937 
Provision2,415 2,087 215 4,075 758 512 96 493 299 10,950 
Charge-offs(190)(555)— — — — (65)— (223)(1,033)
Recoveries104 — — 169 — — 21 303 
Net (charge-offs) recoveries(86)(555)— 169 — — (57)(202)(730)
Ending balance$16,350 $9,138 $9,762 $12,744 $2,572 $1,412 $6,976 $1,846 $1,029 $61,829 
As % of ACL-Loans26 %15 %16 %21 %%%11 %%%100 %

Allowance for Credit Losses-Unfunded Commitments:
In addition to the ACL-Loans, the Company has established an ACL-Unfunded Commitments of $2.4$3.0 million at both December 31, 2021,2023 and December 31, 2022, classified in accrued interest payable and other liabilities on the consolidated balance sheets. See Note 1 for the Company’s accounting policy on the allowance for credit losses-unfunded commitments.

Provision for Credit Losses:
The provision for credit losses is determined by the Company as the amount to be added to the ACL loss accounts for various types of financial instruments (including loans, investment securities, and off-balance sheet credit exposures) after net charge-offs have been deducted to bring the ACL to a level that, in management’s judgment, is necessary to absorb expected credit losses over the lives of the respective financial instruments. See Note 3 for additional information regarding the ACL related to investment securities. The following table presents the components of the provision for credit losses.

Years Ended December 31,
(in thousands)202320222021
Provision for credit losses on:
Loans$2,650 $10,950 $12,500 
Unfunded commitments— 550 2,400 
Investment securities2,340 — — 
  Total provision for credit losses$4,990 $11,500 $14,900 


65
74


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Years Ended December 31,
(in thousands)202120202019
Provision for credit losses on:
Loans$12,500 $10,300 $1,200 
Unfunded commitments2,400 — — 
Investment securities— — — 
  Total provision for credit losses$14,900 $10,300 $1,200 

Collateral Dependent Loans:
A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, expected credit losses are based on the fair value of the collateral at the balance sheet date, with consideration for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following table presents collateral dependent loans by portfolio segment and collateral type, including those loans with and without a related allowance allocation.

December 31, 2021Collateral Type
December 31, 2023
(in thousands)
(in thousands)
(in thousands)(in thousands)Real EstateOther Business AssetsTotalWithout an AllowanceWith an AllowanceAllowance AllocationReal EstateOther Business AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial & industrialCommercial & industrial$— $2,296 $2,296 $1,842 $454 $258 
PPP loans— — — — — — 
Owner-occupied CRE
Owner-occupied CRE
Owner-occupied CREOwner-occupied CRE3,537 — 3,537 1,315 2,222 552 
AgriculturalAgricultural19,637 8,518 28,155 25,310 2,845 841 
CRE investmentCRE investment3,000 — 3,000 1,684 1,316 407 
Construction & land developmentConstruction & land development1,038 — 1,038 655 383 211 
Residential constructionResidential construction— — — — — — 
Residential first mortgageResidential first mortgage473 — 473 473 — — 
Residential junior mortgageResidential junior mortgage— — — — — — 
Retail & otherRetail & other— — — — — — 
Total loansTotal loans$27,685 $10,814 $38,499 $31,279 $7,220 $2,269 
December 31, 2020Collateral Type
December 31, 2022
(in thousands)
(in thousands)
(in thousands)(in thousands)Real EstateOther Business AssetsTotalWithout an AllowanceWith an AllowanceAllowance AllocationReal EstateOther Business AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial & industrialCommercial & industrial$— $2,195 $2,195 $501 $1,694 $1,241 
PPP loans— — — — — — 
Owner-occupied CRE
Owner-occupied CRE
Owner-occupied CREOwner-occupied CRE3,519 — 3,519 3,519 — — 
AgriculturalAgricultural584 797 1,381 1,378 
CRE investmentCRE investment1,474 — 1,474 1,474 — — 
Construction & land developmentConstruction & land development308 — 308 308 — — 
Residential constructionResidential construction— — — — — — 
Residential first mortgageResidential first mortgage— — — — — — 
Residential junior mortgageResidential junior mortgage— — — — — — 
Retail & otherRetail & other— — — — — — 
Total loansTotal loans$5,885 $2,992 $8,877 $7,180 $1,697 $1,244 


6675


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Past Due and Nonaccrual Loans:
The following tables present past due loans by portfolio segment.
 December 31, 2021
(in thousands)30-89 Days Past
Due (accruing)
90 Days & Over
or nonaccrual
CurrentTotal
Commercial & industrial$94 $1,908 $1,015,723 $1,017,725 
PPP loans— — 24,531 24,531 
Owner-occupied CRE— 4,220 782,969 787,189 
Agricultural108 28,367 766,253 794,728 
CRE investment114 4,119 813,828 818,061 
Construction & land development— 1,071 211,964 213,035 
Residential construction246 — 70,107 70,353 
Residential first mortgage2,592 4,132 707,259 713,983 
Residential junior mortgage23 243 131,158 131,424 
Retail & other115 94 50,598 50,807 
Total loans$3,292 $44,154 $4,574,390 $4,621,836 
Percent of total loans0.1 %0.9 %99.0 %100.0 %
 December 31, 2020
(in thousands)30-89 Days Past
Due (accruing)
90 Days & Over
or nonaccrual
CurrentTotal
Commercial & industrial$— $2,646 $748,072 $750,718 
PPP loans— — 186,016 186,016 
Owner-occupied CRE— 1,869 519,431 521,300 
Agricultural1,830 107,792 109,629 
CRE investment— 1,488 459,233 460,721 
Construction & land development— 327 130,956 131,283 
Residential construction— — 41,707 41,707 
Residential first mortgage613 823 442,719 444,155 
Residential junior mortgage43 384 111,450 111,877 
Retail & other102 88 31,505 31,695 
Total loans$765 $9,455 $2,778,881 $2,789,101 
Percent of total loans— %0.4 %99.6 %100.0 %
67

 December 31, 2023
(in thousands)30-89 Days Past
Due (accruing)
90 Days & Over
or nonaccrual
CurrentTotal
Commercial & industrial$540 $4,046 $1,279,423 $1,284,009 
Owner-occupied CRE2,123 4,399 950,072 956,594 
Agricultural12 12,185 1,149,334 1,161,531 
CRE investment3,060 1,453 1,137,738 1,142,251 
Construction & land development171 161 309,778 310,110 
Residential construction— — 75,726 75,726 
Residential first mortgage2,663 4,059 1,160,387 1,167,109 
Residential junior mortgage547 150 200,187 200,884 
Retail & other327 172 55,229 55,728 
Total loans$9,443 $26,625 $6,317,874 $6,353,942 
Percent of total loans0.1 %0.4 %99.5 %100.0 %

NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
 December 31, 2022
(in thousands)30-89 Days Past
Due (accruing)
90 Days & Over
or nonaccrual
CurrentTotal
Commercial & industrial$210 $3,328 $1,301,281 $1,304,819 
Owner-occupied CRE833 5,647 948,119 954,599 
Agricultural20 20,416 1,068,171 1,088,607 
CRE investment— 3,832 1,146,117 1,149,949 
Construction & land development— 771 317,829 318,600 
Residential construction— — 114,392 114,392 
Residential first mortgage3,628 3,780 1,009,527 1,016,935 
Residential junior mortgage236 224 176,872 177,332 
Retail & other261 82 54,923 55,266 
Total loans$5,188 $38,080 $6,137,231 $6,180,499 
Percent of total loans0.1 %0.6 %99.3 %100.0 %
The following table presents nonaccrual loans by portfolio segment. The nonaccrual loans without a related allowance for credit losses have been reflected in the collateral dependent loans table above.
Total Nonaccrual Loans Total Nonaccrual Loans
(in thousands)(in thousands)December 31, 2021% to TotalDecember 31, 2020% to Total(in thousands)December 31, 2023% to TotalDecember 31, 2022% to Total
Commercial & industrialCommercial & industrial$1,908 %$2,646 28 %Commercial & industrial$4,046 15 15 %$3,328 %
PPP loans— — — — 
Owner-occupied CREOwner-occupied CRE4,220 10 1,869 20 
AgriculturalAgricultural28,367 64 1,830 19 
CRE investmentCRE investment4,119 1,488 16 
Construction & land developmentConstruction & land development1,071 327 
Residential constructionResidential construction— — — — 
Residential first mortgageResidential first mortgage4,132 823 
Residential junior mortgageResidential junior mortgage243 384 
Retail & otherRetail & other94 — 88 
Nonaccrual loans Nonaccrual loans$44,154 100 %$9,455 100 % Nonaccrual loans$26,625 100 100 %$38,080 100 100 %
Percent of total loansPercent of total loans0.9 %0.4 %
6876


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Credit Quality Information:
The following tables present total loans by risk categories and year of origination. Loans acquired from Mackinac and CountyAcquired loans have been included in the December 31, 2021 table based upon the actual origination date.
December 31, 2021Amortized Cost Basis by Origination Year
(in thousands)20212020201920182017PriorRevolvingRevolving to TermTOTAL
Commercial & industrial (a)
Grades 1-4$282,369 $146,131 $99,702 $69,478 $50,557 $71,247 $288,115 $— $1,007,599 
Grade 51,685 1,905 4,369 5,809 4,860 2,097 8,408 — 29,133 
Grade 6598 54 16 687 67 91 391 — 1,904 
Grade 7— 440 692 337 976 743 432 — 3,620 
Total$284,652 $148,530 $104,779 $76,311 $56,460 $74,178 $297,346 $— $1,042,256 
Owner-occupied CRE
Grades 1-4$154,578 $94,300 $105,226 $92,128 $75,583 $202,816 $6,945 $— $731,576 
Grade 57,753 3,019 6,529 2,543 2,515 13,905 656 — 36,920 
Grade 6— — 1,642 — 20 805 — — 2,467 
Grade 7— 3,124 1,914 — 3,526 6,672 990 — 16,226 
Total$162,331 $100,443 $115,311 $94,671 $81,644 $224,198 $8,591 $— $787,189 
Agricultural
Grades 1-4$128,404 $87,844 $28,416 $22,887 $36,298 $86,104 $235,743 $— $625,696 
Grade 514,796 4,183 2,391 915 3,912 48,373 26,778 — 101,348 
Grade 638 38 36 — 86 1,049 85 — 1,332 
Grade 73,284 3,971 3,490 4,201 7,215 31,672 12,519 — 66,352 
Total$146,522 $96,036 $34,333 $28,003 $47,511 $167,198 $275,125 $— $794,728 
CRE investment
Grades 1-4$192,274 $139,127 $136,306 $56,148 $65,026 $162,991 $11,289 $— $763,161 
Grade 511,081 3,001 6,497 3,945 6,726 17,527 — — 48,777 
Grade 6— — — — — — — — — 
Grade 7— — 456 141 1,352 3,943 231 — 6,123 
Total$203,355 $142,128 $143,259 $60,234 $73,104 $184,461 $11,520 $— $818,061 
Construction & land development
Grades 1-4$81,891 $72,415 $12,547 $19,511 $1,184 $11,274 $10,943 $— $209,765 
Grade 5640 — 521 919 — 119 — — 2,199 
Grade 6— — — — — — — — — 
Grade 7— — — — 17 1,054 — — 1,071 
Total$82,531 $72,415 $13,068 $20,430 $1,201 $12,447 $10,943 $— $213,035 
Residential construction
Grades 1-4$58,352 $9,998 $155 $344 $1,072 $380 $— $— $70,301 
Grade 5— — 52 — — — — — 52 
Grade 6— — — — — — — — — 
Grade 7— — — — — — — — — 
Total$58,352 $9,998 $207 $344 $1,072 $380 $— $— $70,353 
Residential first mortgage
Grades 1-4$256,082 $152,932 $168,705 $22,568 $20,147 $82,479 $1,840 $$704,757 
Grade 5713 529 3,094 — — 1,508 — — 5,844 
Grade 6— — — — — — — — — 
Grade 7— — 560 225 73 2,524 — — 3,382 
Total$256,795 $153,461 $172,359 $22,793 $20,220 $86,511 $1,840 $$713,983 
Residential junior mortgage
Grades 1-4$3,194 $3,139 $3,021 $1,501 $512 $1,969 $115,817 $1,426 $130,579 
Grade 5— — 29 — — — 439 — 468 
Grade 6— — — — — — — — — 
Grade 7— — 172 — 23 44 138 — 377 
Total$3,194 $3,139 $3,222 $1,501 $535 $2,013 $116,394 $1,426 $131,424 
Retail & other
Grades 1-4$13,676 $6,886 $5,826 $2,053 $1,882 $20,102 $275 $— $50,700 
Grade 5— — — — — — — — — 
Grade 6— — — — — — — — — 
Grade 7— 24 19 — 62 — — 107 
Total$13,676 $6,910 $5,828 $2,072 $1,882 $20,164 $275 $— $50,807 
Total loans$1,211,408 $733,060 $592,366 $306,359 $283,629 $771,550 $722,034 $1,430 $4,621,836 
(a) For purposes of this table at December 31, 2021, the $25 million net carrying value of PPP loans include $24 million originated in 2021 and the remainder originated in 2020, have a Pass risk grade (Grades 1-4) and have been included with the Commercial & industrial loan category.
December 31, 2023Amortized Cost Basis by Origination Year
(in thousands)20232022202120202019PriorRevolvingRevolving to TermTOTAL
Commercial & industrial
Grades 1-4$223,515 $234,193 $171,555 $66,026 $49,054 $81,272 $359,284 $— $1,184,899 
Grade 53,252 13,656 7,516 3,388 5,074 7,020 18,753 — 58,659 
Grade 6— 562 502 187 1,009 10,974 — 13,237 
Grade 75,742 3,702 2,655 2,409 1,769 9,244 1,693 — 27,214 
Total$232,509 $252,113 $182,228 $72,010 $55,900 $98,545 $390,704 $— $1,284,009 
Current period gross charge-offs$— $(89)$(114)$— $— $(222)$(15)$— $(440)
Owner-occupied CRE
Grades 1-4$114,704 $156,723 $181,128 $91,038 $85,430 $247,730 $4,181 $— $880,934 
Grade 55,416 4,024 7,858 5,092 3,994 27,585 52 — 54,021 
Grade 6— — 3,905 — 1,531 12 — — 5,448 
Grade 7— 1,304 1,071 6,988 338 6,340 150 — 16,191 
Total$120,120 $162,051 $193,962 $103,118 $91,293 $281,667 $4,383 $— $956,594 
Current period gross charge-offs$— $— $— $— $— $(773)$— $— $(773)
Agricultural
Grades 1-4$120,200 $274,491 $134,706 $78,944 $22,985 $139,212 $277,170 $— $1,047,708 
Grade 56,345 11,975 5,718 703 394 33,658 15,522 — 74,315 
Grade 6— 130 1,017 — 51 2,256 194 — 3,648 
Grade 72,519 6,691 5,360 428 1,679 12,098 7,085 — 35,860 
Total$129,064 $293,287 $146,801 $80,075 $25,109 $187,224 $299,971 $— $1,161,531 
Current period gross charge-offs$— $— $— $— $— $(66)$— $— $(66)
CRE investment
Grades 1-4$30,720 $194,442 $256,765 $169,078 $113,510 $283,339 $11,146 $— $1,059,000 
Grade 52,790 7,746 17,899 9,857 11,232 23,108 49 — 72,681 
Grade 6— — — — — 1,340 65 — 1,405 
Grade 7— 51 21 — 1,034 8,059 — — 9,165 
Total$33,510 $202,239 $274,685 $178,935 $125,776 $315,846 $11,260 $— $1,142,251 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction & land development
Grades 1-4$51,253 $149,155 $64,761 $9,441 $4,939 $22,548 $2,883 $— $304,980 
Grade 5— 23 3,044 1,264 504 88 — — 4,923 
Grade 746 — — — — 86 75 — 207 
Total$51,299 $149,178 $67,805 $10,705 $5,443 $22,722 $2,958 $— $310,110 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential construction
Grades 1-4$57,033 $13,035 $3,316 $1,118 $130 $1,094 $— $— $75,726 
Total$57,033 $13,035 $3,316 $1,118 $130 $1,094 $— $— $75,726 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential first mortgage
Grades 1-4$164,917 $389,246 $247,957 $130,857 $56,223 $162,424 $887 $$1,152,513 
Grade 5— 1,286 1,088 1,250 2,239 2,913 — — 8,776 
Grade 728 392 616 388 1,117 3,279 — — 5,820 
Total$164,945 $390,924 $249,661 $132,495 $59,579 $168,616 $887 $$1,167,109 
Current period gross charge-offs$— $— $— $— $— $(5)$— $— $(5)
Residential junior mortgage
Grades 1-4$14,020 $7,277 $4,053 $4,187 $2,753 $3,909 $157,960 $6,342 $200,501 
Grade 731 31 202 — — 27 92 — 383 
Total$14,051 $7,308 $4,255 $4,187 $2,753 $3,936 $158,052 $6,342 $200,884 
Current period gross charge-offs$— $— $— $— $— $(96)$— $— $(96)
Retail & other
Grades 1-4$8,207 $8,107 $5,345 $2,434 $1,689 $3,869 $25,891 $— $55,542 
Grade 5— — 38 — — — — — 38 
Grade 731 — 25 19 65 — — 148 
Total$8,238 $8,107 $5,408 $2,442 $1,708 $3,934 $25,891 $— $55,728 
Current period gross charge-offs$(7)$(1)$— $(1)$— $(52)$(212)$— $(273)
Total loans$810,769 $1,478,242 $1,128,121 $585,085 $367,691 $1,083,584 $894,106 $6,344 $6,353,942 
6977


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
December 31, 2020Amortized Cost Basis by Origination Year
December 31, 2022
(in thousands)(in thousands)20202019201820172016PriorRevolvingRevolving to TermTOTAL
Commercial & industrial (a)
(in thousands)
(in thousands)20222021202020192018PriorRevolvingRevolving to TermTOTAL
Commercial & industrial
Grades 1-4
Grades 1-4
Grades 1-4Grades 1-4$348,274 $121,989 $98,920 $72,027 $21,613 $39,454 $183,858 $— $886,135 
Grade 5Grade 51,416 2,239 4,486 527 1,638 4,151 18,994 — 33,451 
Grade 6Grade 669 19 735 5,315 29 32 1,923 — 8,122 
Grade 7Grade 7334 1,126 1,389 663 122 3,103 2,289 — 9,026 
TotalTotal$350,093 $125,373 $105,530 $78,532 $23,402 $46,740 $207,064 $— $936,734 
Current period gross charge-offs
Owner-occupied CREOwner-occupied CRE
Grades 1-4
Grades 1-4
Grades 1-4Grades 1-4$90,702 $74,029 $78,013 $52,911 $45,042 $150,624 $870 $— $492,191 
Grade 5Grade 542 623 1,349 7,541 1,102 5,842 — — 16,499 
Grade 6Grade 6— — — 1,710 — 706 — — 2,416 
Grade 7Grade 72,987 675 176 835 — 5,521 — — 10,194 
TotalTotal$93,731 $75,327 $79,538 $62,997 $46,144 $162,693 $870 $— $521,300 
Current period gross charge-offs
AgriculturalAgricultural
Grades 1-4
Grades 1-4
Grades 1-4Grades 1-4$13,719 $5,652 $7,580 $9,745 $2,613 $32,702 $21,513 $— $93,524 
Grade 5Grade 51,034 — 701 169 644 6,131 356 — 9,035 
Grade 6Grade 6— — — 329 390 — — — 719 
Grade 7Grade 7— — 26 110 1,111 5,042 62 — 6,351 
TotalTotal$14,753 $5,652 $8,307 $10,353 $4,758 $43,875 $21,931 $— $109,629 
Current period gross charge-offs
CRE investmentCRE investment
Grades 1-4
Grades 1-4
Grades 1-4Grades 1-4$82,518 $78,841 $40,881 $69,643 $31,541 $137,048 $5,255 $— $445,727 
Grade 5Grade 5— — 47 1,284 1,828 9,073 — — 12,232 
Grade 6Grade 6— — — 796 — — — — 796 
Grade 7Grade 7— — — — — 1,966 — — 1,966 
TotalTotal$82,518 $78,841 $40,928 $71,723 $33,369 $148,087 $5,255 $— $460,721 
Current period gross charge-offs
Construction & land developmentConstruction & land development
Grades 1-4
Grades 1-4
Grades 1-4
Grade 5
Grade 7
Grade 7
Grade 7
Total
Current period gross charge-offs
Residential construction
Grades 1-4
Grades 1-4
Grades 1-4
Total
Total
Total
Current period gross charge-offs
Residential first mortgage
Grades 1-4
Grades 1-4
Grades 1-4Grades 1-4$67,578 $30,733 $15,209 $2,204 $2,083 $7,266 $3,675 $— $128,748 
Grade 5Grade 5— 373 660 545 — 23 455 — 2,056 
Grade 6Grade 6— — — — — — — — — 
Grade 7Grade 7— — — — — 479 — — 479 
TotalTotal$67,578 $31,106 $15,869 $2,749 $2,083 $7,768 $4,130 $— $131,283 
Residential construction
Current period gross charge-offs
Residential junior mortgage
Grades 1-4
Grades 1-4
Grades 1-4Grades 1-4$31,687 $9,185 $395 $121 $— $264 $— $— $41,652 
Grade 5Grade 5— — — 55 — — — — 55 
Grade 6— — — — — — — — — 
Grade 7
Grade 7
Grade 7Grade 7— — — — — — — — — 
TotalTotal$31,687 $9,185 $395 $176 $— $264 $— $— $41,707 
Residential first mortgage
Current period gross charge-offs
Retail & other
Grades 1-4
Grades 1-4
Grades 1-4Grades 1-4$146,744 $64,013 $40,388 $41,245 $41,274 $103,094 $287 $$437,050 
Grade 5Grade 5— 925 2,245 256 364 1,714 — — 5,504 
Grade 6— — — — — — — — — 
Grade 7
Grade 7
Grade 7Grade 7— 437 197 16 942 — — 1,601 
TotalTotal$146,744 $65,375 $42,830 $41,517 $41,647 $105,750 $287 $$444,155 
Residential junior mortgage
Grades 1-4$4,936 $4,338 $3,663 $1,060 $869 $3,131 $91,816 $1,648 $111,461 
Grade 5— — — — — 32 — — 32 
Grade 6— — — — — — — — — 
Grade 7— — — 27 — 232 125 — 384 
Total$4,936 $4,338 $3,663 $1,087 $869 $3,395 $91,941 $1,648 $111,877 
Retail & other
Grades 1-4$8,083 $5,213 $1,942 $1,676 $752 $1,339 $12,602 $— $31,607 
Grade 5— — — — — — — — — 
Grade 6— — — — — — — — — 
Grade 716 — 22 — — 50 — — 88 
Total$8,099 $5,213 $1,964 $1,676 $752 $1,389 $12,602 $— $31,695 
Current period gross charge-offs
Total loansTotal loans$800,139 $400,410 $299,024 $270,810 $153,024 $519,961 $344,080 $1,653 $2,789,101 
(a) For purposes of this table, the $186 million net carrying value of PPP loans were originated in 2020, have a Pass risk grade (Grades 1-4) and have been included with the Commercial & industrial loan category.
7078


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The following tables present total loans by risk categories.
 December 31, 2021
(in thousands)Grades 1-4Grade 5Grade 6Grade 7Total
Commercial & industrial$983,068 $29,133 $1,904 $3,620 $1,017,725 
PPP loans24,531 — — — 24,531 
Owner-occupied CRE731,576 36,920 2,467 16,226 787,189 
Agricultural625,696 101,348 1,332 66,352 794,728 
CRE investment763,161 48,777 — 6,123 818,061 
Construction & land development209,765 2,199 — 1,071 213,035 
Residential construction70,301 52 — — 70,353 
Residential first mortgage704,757 5,844 — 3,382 713,983 
Residential junior mortgage130,579 468 — 377 131,424 
Retail & other50,700 — — 107 50,807 
Total loans$4,294,134 $224,741 $5,703 $97,258 $4,621,836 
Percent of total loans92.9 %4.9 %0.1 %2.1 %100.0 %
 December 31, 2020
(in thousands)Grades 1-4Grade 5Grade 6Grade 7Total
Commercial & industrial$700,119 $33,451 $8,122 $9,026 $750,718 
PPP loans186,016 — — — 186,016 
Owner-occupied CRE492,191 16,499 2,416 10,194 521,300 
Agricultural93,524 9,035 719 6,351 109,629 
CRE investment445,727 12,232 796 1,966 460,721 
Construction & land development128,748 2,056 — 479 131,283 
Residential construction41,652 55 — — 41,707 
Residential first mortgage437,050 5,504 — 1,601 444,155 
Residential junior mortgage111,461 32 — 384 111,877 
Retail & other31,607 — — 88 31,695 
Total loans$2,668,095 $78,864 $12,053 $30,089 $2,789,101 
Percent of total loans95.7 %2.8 %0.4 %1.1 %100.0 %

An internal loan review function rates loans using a grading system based on different risk categories. Loans with a Substandard grade are considered to have a greater risk of loss and may be assigned allocations for loss based on specific review of the weaknesses observed in the individual credits. Such loans are monitored by the loan review function to help ensure early identification of any deterioration. A description of the loan risk categories used by the Company follows.

Grades 1-4, Pass:Pass: Credits exhibit adequate cash flows, appropriate management and financial ratios within industry norms and/or are supported by sufficient collateral. Some credits in these rating categories may require a need for monitoring but elements of concern are not severe enough to warrant an elevated rating.
Grade 5, Watch:Watch: Credits with this rating are adequately secured and performing but are being monitored due to the presence of various short-term weaknesses which may include unexpected, short-term adverse financial performance, managerial problems, potential impact of a decline in the entire industry or local economy and delinquency issues. Loans to individuals or loans supported by guarantors with marginal net worth or collateral may be included in this rating category.
Grade 6, Special Mention:Mention: Credits with this rating have potential weaknesses that, without the Company’s attention and correction may result in deterioration of repayment prospects. These assets are considered Criticized Assets. Potential weaknesses may include adverse financial trends for the borrower or industry, repeated lack of compliance with Company requests, increasing debt to net worth, serious management conditions and decreasing cash flow.
71


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Grade 7, Substandard:Substandard: Assets with this rating are characterized by the distinct possibility the Company will sustain some loss if deficiencies are not corrected. All foreclosures, liquidations, and nonaccrual loans are considered to be categorized in this rating, regardless of collateral sufficiency.
Troubled Debt Restructurings:Modifications to Borrowers Experiencing Financial Difficulty:
Loans are considered troubled debt restructurings if concessions have been grantedOn January 1, 2023, the Company adopted ASU 2022-02, which eliminated the accounting guidance for TDRs by creditors and enhanced the disclosure requirements for certain loan modifications to borrowers who are experiencing financial difficulties.difficulty. The following table presents the loan compositionamortized cost of nonaccrualloans that were both experiencing financial difficulty and performing TDRs.were modified during the year ended December 31, 2023, aggregated by portfolio segment and type of modification.

 December 31, 2021December 31, 2020
(in thousands)PerformingNonaccrualTotalPerformingNonaccrualTotal
Commercial & industrial$— $197 $197 $— $— $— 
Owner-occupied CRE3,466 2,888 6,354 2,120 1,515 3,635 
Agricultural— 16,835 16,835 — 1,283 1,283 
CRE investment918 — 918 — 14 14 
Construction & land development— 308 308 — 308 308 
Residential first mortgage913 15 928 — 233 233 
Residential junior mortgage146 — 146 — — — 
Total$5,443 $20,243 $25,686 $2,120 $3,353 $5,473 

(in thousands)Payment DelayTerm ExtensionInterest Rate ReductionTerm Extension & Interest Rate ReductionTotal% of Total Loans
Commercial & industrial$412 $— $85 $— $497 0.04 %
Owner-occupied CRE— — — — — — %
Agricultural105 — — — 105 0.01 %
CRE investment— — — — — — %
Construction & land development— — — — — — %
Residential first mortgage— — — — — — %
Total$517 $— $85 $— $602 0.01 %
The followingloans presented in the table presentsabove have had more than insignificant payment delays (which the numberCompany has defined as payment delays in excess of three months). These modified loans are closely monitored by the Company to understand the effectiveness of its modification efforts, and such loans generally remain in nonaccrual status pending a sustained period of performance in accordance with the modified in a TDR, pre-modification loan balance, and post-modification loan balance by loan composition.terms.

 December 31, 2021December 31, 2020
($ in thousands)Number of LoansPre-Modification BalanceCurrent BalanceNumber of LoansPre-Modification BalanceCurrent Balance
Commercial & industrial$200 $197 — $— $— 
Owner-occupied CRE6,913 6,354 4,075 3,635 
Agricultural31 17,228 16,835 1,461 1,283 
CRE investment919 918 180 14 
Construction & land development533 308 533 308 
Residential first mortgage931 928 233 233 
Residential junior mortgage166 146 — — — 
Total44 $26,890 $25,686 11 $6,482 $5,473 

TDR concessions may include payment schedule modifications, interest rate concessions, maturity date extensions, bankruptcies, or some combination of these concessions. There were no loans which were classified as troubled debt restructurings during the previous twelve months that subsequently defaulted during 2021. As of December 31, 2021,2023, there were no loans made to borrowers experiencing financial difficulty that were modified during the current period and subsequently defaulted, and there were no commitments to lend additional funds to debtors whose terms have beensuch debtors.
Troubled Debt Restructuring Disclosures Prior to Adoption of ASU 2022-02:
As of December 31, 2022, the Company had restructured loans totaling $18 million, with a pre-modification balance of $24 million, all of which were also reflected as nonaccrual loans. There were no restructured loans modified in troubled debt restructurings.during 2022 that subsequently defaulted, and there were no commitments to lend additional funds to such debtors.



7279


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 5. PREMISES AND EQUIPMENT
Premises and equipment, less accumulated depreciation and amortization, is summarized as follows.
(in thousands)(in thousands)December 31, 2021December 31, 2020(in thousands)December 31, 2023December 31, 2022
LandLand$10,806 $6,344 
Land improvementsLand improvements3,896 3,950 
Building and improvementsBuilding and improvements79,754 54,989 
Leasehold improvementsLeasehold improvements6,514 4,381 
Furniture and equipmentFurniture and equipment30,741 22,701 
131,711 92,365 
Less accumulated depreciation and amortizationLess accumulated depreciation and amortization37,145 32,421 
Premises and equipment, netPremises and equipment, net$94,566 $59,944 
Depreciation and amortization expense was $8.2 million in 2023, $7.6 million in 2022, and $5.0 million in 2021, $4.4 million in 2020, and $3.8 million in 2019.2021. The Company and certain of its subsidiaries are obligated under non-cancelable operating leases for facilities, certain of which provide for rental adjustments based upon increases in cost of living adjustments and other indices. Rent expense under leases totaled $2.6 million in 2023, $2.2 million in 2022, and $1.3 million in 2021, $1.0 million in 2020, and $1.2 million in 2019. See Note 1 for the Company’s accounting policy on premises and equipment.2021.
Nicolet leases space under non-cancelable operating lease agreements for certain bank branch facilities with remaining lease terms of 1 to 10 years. Certain lease arrangements contain extension options which typically range from 5 to 10 years at the then fair market rental rates. The lease asset and liability considers renewal options when they are reasonably certain of being exercised. See Note 1 for the Company’s accounting policy on operating leases.
A summary of net lease cost and selected other information related to operating leases was as follows.
Years Ended
Years EndedYears Ended
($ in thousands)($ in thousands)December 31, 2021December 31, 2020December 31, 2019($ in thousands)December 31, 2023December 31, 2022December 31, 2021
Net lease cost:Net lease cost:
Operating lease cost
Operating lease cost
Operating lease costOperating lease cost$1,018 $834 $970 
Variable lease costVariable lease cost234 169 233 
Net lease cost Net lease cost$1,252 $1,003 $1,203 
Selected other operating lease information:Selected other operating lease information:
Weighted average remaining lease term (years)Weighted average remaining lease term (years)6.35.14.3
Weighted average remaining lease term (years)
Weighted average remaining lease term (years)5.85.46.3
Weighted average discount rateWeighted average discount rate1.5 %2.0 %2.5 %Weighted average discount rate2.7 %2.3 %1.5 %
The following table summarizes the maturity of remaining lease liabilities.
Years Ending December 31,Years Ending December 31,(in thousands)Years Ending December 31,(in thousands)
2022$2,033 
20231,595 
202420241,350 
202520251,012 
202620261,024 
2027
2028
ThereafterThereafter2,442 
Total future minimum lease payments Total future minimum lease payments9,456 
Less: amount representing interestLess: amount representing interest(143)
Present value of net future minimum lease payments Present value of net future minimum lease payments$9,313 
During 2021, the Company closed 15fifteen branch locations (10(ten acquired with Mackinac and the remainder legacy Nicolet branches) as part of its branch optimization strategy to better align with customer actions. The 2021 closures resulted in accelerated depreciation of $0.9 million (recorded to occupancy, equipment and office expense). During 2020, the Company permanently closed
7380


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
8 branch locations (5 owned locations and 3 leased locations) given changing customer needs, partly from the pandemic. The 2020 closures resulted in accelerated depreciation of $0.5 million, a $1.0 million lease termination charge (recorded to other expense), and a $0.5 million write-down upon transfer of the owned locations to OREO (recorded to asset gains (losses), net). During 2019, a $0.7 million lease termination charge was recorded to other expense due to the closure of a branch, concurrent with the consummation date of the Choice merger.
NOTE 6. GOODWILL AND OTHER INTANGIBLES AND SERVICING RIGHTS
Management periodically reviews the carrying value of its intangible assets to determine ifgoodwill and other intangibles for potential impairment. In making such determination, management evaluates whether there are any impairment has occurred, in which caseadverse qualitative factors indicating that an impairment charge would be recordedmay exist, as an expense inwell as the period of impairment. Management continues to consider the ongoing impactsoverall financial performance of the COVID-19 pandemicCompany and relatedthe performance of the underlying operations or assets which give rise to the intangible. Management also regularly monitors economic uncertaintyfactors for potential impairment indications on the valuationvalue of our franchise, value, stability of deposits, and of the wealth client base, underlying our goodwill core deposit intangibles, and customer list intangibles, and determinedother intangibles. Management concluded no impairments were indicated.impairment was indicated for 2023 or 2022. A summary of goodwill and other intangibles was as follows. 
(in thousands)(in thousands)December 31, 2021December 31, 2020(in thousands)December 31, 2023December 31, 2022
GoodwillGoodwill$317,189 $163,151 
Core deposit intangiblesCore deposit intangibles19,445 8,837 
Customer list intangiblesCustomer list intangibles2,858 3,365 
Other intangiblesOther intangibles22,303 12,202 
Goodwill and other intangibles, netGoodwill and other intangibles, net$339,492 $175,353 
Goodwill: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if certain events or circumstances occur. During 2021,2022, goodwill increased due to the acquisitionsacquisition of Mackinac and County, while during 2020 goodwill increased due to the Advantage acquisition. See Note 1 for the Company’s accounting policy for goodwill and see Note 2 for additional information on the Company’s acquisitions.Charter.
(in thousands)(in thousands)December 31, 2021December 31, 2020(in thousands)December 31, 2023December 31, 2022
Goodwill:Goodwill:  Goodwill:  
Goodwill at beginning of yearGoodwill at beginning of year$163,151 $151,198 
AcquisitionsAcquisitions154,038 11,953 
Impairment— — 
Purchase accounting adjustment
Goodwill at end of yearGoodwill at end of year$317,189 $163,151 
Goodwill at end of year
Goodwill at end of year
Other intangibles: Other intangible assets, consisting of core deposit intangibles and customer list intangibles, are amortized over their estimated finite lives. During 2021,2022, core deposit intangibles increased due to the acquisitionsacquisition of Mackinac and County, while during 2020, core deposit intangibles increased due to the Advantage acquisition. See Note 1 for the Company’s accounting policy for other intangibles and see Note 2 for additional information on the Company’s acquisitions.Charter.
(in thousands)(in thousands)December 31, 2021December 31, 2020(in thousands)December 31, 2023December 31, 2022
Core deposit intangibles:Core deposit intangibles:  Core deposit intangibles:  
Gross carrying amount *$41,360 $31,715 
Accumulated amortization *(21,915)(22,878)
Gross carrying amount
Accumulated amortization
Net book valueNet book value$19,445 $8,837 
Additions during the periodAdditions during the period$13,595 $1,000 
Amortization during the periodAmortization during the period$2,987 $3,060 
Customer list intangibles:Customer list intangibles:  Customer list intangibles:  
Gross carrying amountGross carrying amount$5,523 $5,523 
Accumulated amortizationAccumulated amortization(2,665)(2,158)
Net book valueNet book value$2,858 $3,365 
Amortization during the periodAmortization during the period$507 $507 
* Core deposit intangibles of $4 million was fully amortized during 2020 and has been removed from both the gross carrying amount and accumulated amortization in 2021.
Amortization during the period
Amortization during the period
7481


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Mortgage servicing rights: A summary of the changes in the MSR asset was as follows.
(in thousands)(in thousands)December 31, 2021December 31, 2020(in thousands)December 31, 2023December 31, 2022
MSR asset:MSR asset:  MSR asset:  
MSR asset at beginning of yearMSR asset at beginning of year$10,230 $5,919 
Capitalized MSRCapitalized MSR4,329 5,256 
MSR asset acquired1,322 529 
Amortization during the period
Amortization during the period
Amortization during the periodAmortization during the period(2,245)(1,474)
MSR asset at end of yearMSR asset at end of year$13,636 $10,230 
Valuation allowance at beginning of yearValuation allowance at beginning of year$(1,000)$— 
Additions(500)(1,000)
Reversals
Reversals
ReversalsReversals300 — 
Valuation allowance at end of yearValuation allowance at end of year$(1,200)$(1,000)
MSR asset, netMSR asset, net$12,436 $9,230 
Fair value of MSR asset at end of periodFair value of MSR asset at end of period$15,599 $9,276 
Residential mortgage loans serviced for othersResidential mortgage loans serviced for others$1,583,577 $1,250,206 
Net book value of MSR asset to loans serviced for othersNet book value of MSR asset to loans serviced for others0.79 %0.74 %Net book value of MSR asset to loans serviced for others0.72 %0.77 %
The Company periodically evaluates its mortgage servicing rights asset for impairment. At each reporting date, impairment is assessed based on estimated fair value using estimated prepayment speeds of the underlying mortgage loans serviced and stratification based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). See Note 1 for the Company’s accounting policy for MSRs, see Note 2 for additional information on the Company’s acquisitions, and see Note 18 for additional information on the fair value of the MSR asset.
Loan servicing rights: The Company acquired an agricultural LSR asset in connection with its acquisition of County on December 3, 2021 (see Note 2 for additional information on the County acquisition). The LSR asset was $20 million at December 31, 2021, and related to $794 million of unpaid principal balances of loans serviced for others. The LSR assetwhich will be amortized over the estimated remaining loan service period as theperiod. The Company does not expect to add new loans to this servicing portfolio. See Note 1 for the Company’s accounting policy for LSRs and see Note 18 for additional information on the fair valueA summary of the changes in the LSR asset.asset was as follows.
(in thousands)December 31, 2023December 31, 2022
LSR asset:  
LSR asset at beginning of year$11,039 $20,055 
Amortization during the period(2,208)(9,016)
LSR asset at end of year$8,831 $11,039 
Agricultural loans serviced for others$492,137 $538,392 
The following table shows the estimated future amortization expense for amortizing intangible assets and the servicing assets. The projections are based on existing asset balances, the current interest rate environment and prepayment speeds as of December 31, 2021.2023. The actual amortization expense the Company recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements and events or circumstances that indicate the carrying amount of an asset may not be recoverable.
(in thousands)(in thousands)Core deposit
intangibles
Customer list
intangibles
MSR assetLSR asset(in thousands)Core deposit
intangibles
Customer list
intangibles
MSR assetLSR asset
Years Ending December 31,Years Ending December 31,   
2022$4,817 $507 $2,388 $9,017 
20233,910 483 2,502 6,345 
2024
2024
202420243,135 449 2,395 3,673 
202520252,385 449 1,568 1,020 
202620261,659 249 1,204 — 
2027
2028
ThereafterThereafter3,539 721 3,579 — 
TotalTotal$19,445 $2,858 $13,636 $20,055 
7582


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 7. OTHER REAL ESTATE OWNED
A summary of OREO, which is included in other assets in the consolidated balance sheets, for the periods indicated was as follows.
Years Ended December 31, Years Ended December 31,
(in thousands)(in thousands)20212020(in thousands)20232022
Balance at beginning of periodBalance at beginning of period$3,608 $1,000 
Transfer in loans at net realizable valueTransfer in loans at net realizable value334 — 
Transfer in former bank branch properties at net realizable valueTransfer in former bank branch properties at net realizable value7,843 3,648 
Sales proceedsSales proceeds(2,743)(157)
Net gain from salesNet gain from sales597 157 
Write-downsWrite-downs(28)(1,040)
Acquired balance, net2,344 — 
Balance at end of periodBalance at end of period$11,955 $3,608 
Balance at end of period
Balance at end of period
NOTE 8. DEPOSITS
The deposit composition was as follows.
 December 31, 2023December 31, 2022
(in thousands)Amount% of TotalAmount% of Total
Noninterest-bearing demand$1,958,709 27 %$2,361,816 33 %
Interest-bearing demand1,055,520 15 %1,279,850 18 %
Money market1,891,287 26 %1,707,619 24 %
Savings768,401 11 %931,417 13 %
Time1,523,883 21 %898,219 12 %
   Total deposits$7,197,800 100 %$7,178,921 100 %
At December 31, 2021,2023, the scheduled maturities of time deposits were as follows.
Years Ending December 31,Years Ending December 31,(in thousands)Years Ending December 31,(in thousands)
2022$534,767 
2023202,608 
2024202471,347 
2025202531,784 
2026202610,492 
2027
2028
ThereafterThereafter1,192 
Total time depositsTotal time deposits$852,190 
Time deposits in excess of FDIC insurance limits were $113$310 million and $48$77 million at December 31, 20212023 and 2020,2022, respectively. Brokered deposits were $444$615 million and $325$592 million at December 31, 20212023 and 2020,2022, respectively.
NOTE 9. SHORT AND LONG-TERM BORROWINGS
Short-Term Borrowings:
The Company did not haveShort-term borrowings include any short-term borrowings (borrowingborrowing with an original contractual maturity of one year or less)less. The Company did not have any short-term borrowings outstanding at December 31, 2021 or 2020.2023, while at December 31, 2022, short-term borrowings included $317 million of short-term FHLB advances, comprised of $117 million due in January 2023 at a weighted average rate of 4.29% and $200 million due in September 2023 at a weighted average rate of 4.30%.


83


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Long-Term Borrowings:
The components of long-termLong-term borrowings (borrowinginclude any borrowing with an original contractual maturity greater than one year)year. The components of long-term borrowings were as follows.
(in thousands)(in thousands)December 31, 2021December 31, 2020(in thousands)December 31, 2023December 31, 2022
FHLB advancesFHLB advances$25,000 $29,000 
Junior subordinated debenturesJunior subordinated debentures38,885 24,869 
Subordinated notesSubordinated notes153,030 — 
Total long-term borrowingsTotal long-term borrowings$216,915 $53,869 
FHLB Advances: The FHLB advances bear fixed rates, require interest-only monthly payments, and have maturity dates through March 2027.2025. The weighted average rate of the FHLB advances was 0.59%1.55% and 0.73%1.09% at December 31, 20212023 and 2020,2022, respectively. The FHLB advances are collateralized by a blanket lien on qualifying residential first and junior mortgage loans which had a pledged balance of $522$807 million and $273$665 million at December 31, 20212023 and 2020,2022, respectively.
76


NICOLET BANKSHARES, INC.
Notes In addition, $34 million of investments (municipal securities) were pledged to Consolidated Financial Statements
the FHLB at December 31, 2023, compared to $500 million of investments (U.S. Treasury securities) at December 31, 2022.
The following table shows the maturity schedule of the FHLB advances as of December 31, 2021.2023.
Maturing in:Maturing in:(in thousands)Maturing in:(in thousands)
2022$10,000 
2023— 
20242024— 
202520255,000 
20262026— 
2027
2028
ThereafterThereafter10,000 
$25,000 
Junior Subordinated Debentures: Each of the junior subordinated debentures was issued to an underlying statutory trust (the “statutory trusts”), which issued trust preferred securities and common securities and used the proceeds from the issuance of the common and the trust preferred securities to purchase the junior subordinated debentures of the Company. The debentures represent the sole asset of the statutory trusts. All of the common securities of the statutory trusts are owned by the Company. The statutory trusts are not included in the consolidated financial statements. The net effect of all the documents entered into with respect to the trust preferred securities is that the Company, through payments on its debentures, is liable for the distributions and other payments required on the trust preferred securities. Interest on all debentures is current. Any applicable discounts (initially recorded to carry an acquired debenture at its then estimated fair value) are being accreted to interest expense over the remaining life of the debenture. All the junior subordinated debentures are currently callable and may be redeemed in part or in full, at par, plus any accrued but unpaid interest. At December 31, 20212023 and 2020, $372022, $39 million and $24$38 million, respectively, of trust preferred securities qualify as Tier 1 capital.
Subordinated Notes (the “Notes”): In July 2021, the Company completed the private placement of $100 million in fixed-to-floating rate subordinated notes due in 2031, with a fixed annual rate of 3.125% for the first five years, and will reset quarterly thereafter to the then current three-month Secured Overnight Financing Rate (“SOFR”) plus 237.5 basis points. The Notes due in 2031 are redeemable beginning July 15, 2026 and quarterly thereafter on any interest payment date.
In December 2021, Nicolet assumed two subordinated note issuances at a premium as the result of the Countyan acquisition. One issuance was $30 million in fixed-to-floating rate subordinated notes due in 2028, with a fixed annual interest rate of 5.875% for the first five years, and will reset quarterly thereafter to the then current three-month SOFR, as adjusted for the LIBOR to SOFR spread adjustment, plus 2.88%. The Company redeemed these notes on December 1, 2023. The second issuance was $22 million in fixed-to-floating rate subordinated notes due in 2030, with a fixed annual interest rate of 7.00% for the first five years, and will reset quarterly thereafter to the then current SOFR plus 687.5 basis points. The Notes due in 2028 are redeemable beginning June 1, 2023, and quarterly thereafter on any interest payment date, while the Notes due in 2030 are redeemable beginning June 30, 2025, and quarterly thereafter on any interest payment date. All Notes qualify as Tier 2 capital for regulatory purposes.purposes, and are discounted in accordance with regulations when the debt has five years or less remaining to maturity.

7784


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The following table shows the breakdown of junior subordinated debentures and subordinated notes.
As of 12/31/2021As of 12/31/2020
As of 12/31/2023As of 12/31/2023As of 12/31/2022
(in thousands)(in thousands)Maturity
Date
Interest
 Rate
Par

Unamortized Premium /(Discount) / Debt Issue Costs (1)

Carrying
Value
Interest
 Rate

Carrying
Value
(in thousands)Maturity
Date
Interest
 Rate
Par

Unamortized Premium /(Discount) / Debt Issue Costs (1)

Carrying
Value
Interest
 Rate

Carrying
Value
Junior Subordinated Debentures:Junior Subordinated Debentures:
Mid-Wisconsin Statutory Trust I (2)
Mid-Wisconsin Statutory Trust I (2)
Mid-Wisconsin Statutory Trust I (2)
Mid-Wisconsin Statutory Trust I (2)
12/15/20351.63 %10,310 (2,773)7,537 1.65 %7,338 
Baylake Capital Trust II (3)
Baylake Capital Trust II (3)
9/30/20361.57 %16,598 (3,411)13,187 1.59 %12,951 
First Menasha Statutory Trust (4)
First Menasha Statutory Trust (4)
3/17/20343.01 %5,155 (531)4,624 3.02 %4,580 
County Bancorp Statutory Trust II (5)
County Bancorp Statutory Trust II (5)
9/15/20351.73 %6,186 (1,125)5,061 — %— 
County Bancorp Statutory Trust III (6)
County Bancorp Statutory Trust III (6)
6/15/20361.89 %6,186 (1,065)5,121 — %— 
Fox River Valley Capital Trust (7)
Fox River Valley Capital Trust (7)
5/30/20336.40 %3,610 (255)3,355 — %— 
TotalTotal$48,045 $(9,160)$38,885 $24,869 
Subordinated Notes:Subordinated Notes:
Subordinated Notes due 2031Subordinated Notes due 20317/15/20313.13 %$100,000 $(943)$99,057 — %$— 
Subordinated Notes due 2031
Subordinated Notes due 2031
County Subordinated Notes due 2028County Subordinated Notes due 20286/1/20285.88 %30,000 402 30,402 — %— 
County Subordinated Notes due 2030County Subordinated Notes due 20306/30/20307.00 %22,400 1,171 23,571 — %— 
TotalTotal$152,400 $630 $153,030 $— 
(1)1.Represents the remaining unamortized premium or discount on debt issuances assumed in acquisitions, and represents the unamortized debt issue costs for the debt issued directly by Nicolet.
(2)2.The debentures, assumed in April 2013 as the result of an acquisition, have a floating rate of three-month LIBORSOFR plus 1.43%, adjusted quarterly. *
(3)3.The debentures, assumed in April 2016 as a result of an acquisition, have a floating rate of three-month LIBORSOFR plus 1.35%, adjusted quarterly. *
(4)4.The debentures, assumed in April 2017 as the result of an acquisition, have a floating rate of three-month LIBORSOFR plus 2.79%, adjusted quarterly. *
(5)5.The debentures, assumed in December 2021 as the result of an acquisition, have a floating rate of three-month LIBORSOFR plus 1.53%, adjusted quarterly. *
(6)6.The debentures, assumed in December 2021 as the result of an acquisition, have a floating rate of three-month LIBORSOFR plus 1.69%, adjusted quarterly. *
(7)7.The debentures, assumed in December 2021 as the result of an acquisition, have a floating rate of 5-year LIBORswap rate plus 3.40%, which resets every five years.

* The floating rate on this debenture was originally based on three-month LIBOR. Effective with the cessation of LIBOR, the floating rate on this debenture is now based on three-month CME Term SOFR, plus the spread adjustment of 0.26161%.
NOTE 10. EMPLOYEE AND DIRECTOR BENEFIT PLANS
Nonqualified deferred compensation plans:
The Company sponsors 2two deferred compensation plans, one for certain key management employees and another for directors. Under the management plan, employees designated by the Board of Directors may elect to defer compensation and the Company may at its discretion make nonelective contributions on behalf of one or more eligible plan participants. Upon retirement, termination of employment or at their election, the employee shall become entitled to receive the deferred amounts plus earnings thereon. The liability for the cumulative employee and employer contributions, andincluding earnings thereon, at December 31, 20212023 and 20202022 totaled approximately $2.0$15.9 million and $1.5$12.1 million, respectively, and is included in other liabilities on the consolidated balance sheets. The Company recorded discretionary contributions totaling $5.7of $1.3 million and $1.4$2.4 million during 2021 and 2020, respectively, to selected recipients,participants during 2023 and 2022, respectively, with approximately half vesting over a two year period (of which, one-third vested immediately and were fully expensed uponone-third vests on each of the first and second anniversaries of the initial grant) and the remainder vested immediately. The expense related to these discretionary contributions is recognized over the vesting period of the related grant.
Under the director plan, participating directors may defer up to 100% of their Board compensation towards the purchase of Company common stock at market prices on a quarterly basis that is held in a Rabbi Trust and distributed when each such participating director ends his or her board service. During 20212023 and 2020,2022, the director plan purchased 1,0182,542 and 2,5611,898 shares of Company common stock valued at approximately $73,000$178,000 and $149,000,$154,000, respectively. Common stock valued at approximately $366,000$138,000 (and representing 4,737 shares) and $20,157 (and representing 2821,721 shares) was distributed to past directors during 2021 and 2020, respectively.2023, while no common stock was distributed during 2022. The common stock outstanding and the related director deferred compensation liability are offsetting components of the Company’s equity in the amount of $1.1$1.3 million at December 31, 20212023 and $1.2 million at December 31, 20202022 representing 27,76230,481 shares and 31,48129,660 shares, respectively.
85


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Nicolet 401(k) plan:
The Company sponsors a 401(k) savings plan under which eligible employees may choose to save up to 100% of salary compensation on either a pre-tax or after-tax basis, subject to certain IRS limits. Under the plan, the Company matches 100% of participating employee contributions up to 6% of the participant’s eligible compensation. The Company contribution vests over five years. The Company can make additional annual discretionary profit sharing contributions, as determined by the Board of Directors. During 2021, 20202023, 2022 and 2019,2021, the Company’s 401(k) expense was approximately $2.5$4.1 million (including a $0.5$0.6 million profit
78


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
sharing contribution), $2.2$4.0 million (including a $1.0 million profit sharing contribution), and $2.5 million (including a $0.5 million profit sharing contribution), and $2.9 million (includingrespectively.
Employee stock purchase plan:
The Company sponsors an employee stock purchase plan under which eligible employees may purchase Nicolet common stock at a $1.1 million profit sharing contribution), respectively.10% discount, utilizing payroll deductions that range from a minimum of $20 to a maximum of $400 per payroll, during offering periods (currently quarterly).
NOTE 11. STOCK-BASED COMPENSATION
The Company may grant stock options and restricted stock under its stock-based compensation plansplan to certain officers, employees and directors. These plans areThe plan is administered by a committee of the Board of Directors. The Company’s stock-based compensation plansplan at December 31, 2021 are2023 is described below.
2011 Long-Term Incentive Plan (“2011 LTIP”): The Company’s 2011 LTIP, as subsequently amended with shareholder approval, has reserved 3,000,000 shares of the Company’s common stock for potential stock-based awards. This plan provides for certain stock-based awards such as, but not limited to, stock options, stock appreciation rights and restricted common stock, as well as cash performance awards. As of December 31, 2021,2023, approximately 0.90.7 million shares were available for grant under this plan.
2002 Stock Incentive Plan: The Company’s 2002 Stock Incentive Plan, as subsequently amended with shareholder approval, reserved shares of the Company’s common stock for potential stock options. This plan became fully utilized in 2012 and no further awards may be granted under this plan.
Acquired Equity Incentive Plan: In 2016, the Company assumed sponsorship of an equity incentive plan of an acquired company to allow for that company’s already granted awards that became exercisable upon acquisition to be honored. No further awards may be granted under this assumed plan.
Stock option grants generally will expire ten years after the date of grant, have an exercise price equal to the Company’s closing stock price on the date of grant, and will become exercisable based upon vesting terms determined by the committee. Restricted stock grants generally are issued at the Company’s closing stock price on the date of grant, are restricted as to transfer, but are not restricted as to dividend payments or voting rights, and the transfer restrictions lapse over time, depending upon vesting terms provided for in the grant and contingent upon continued employment.
A Black-Scholes model is utilized to estimate the fair value of stock option grants. See Note 1 for the Company’s accounting policy on stock-based compensation. The weighted average assumptions used in the model for valuing stock option grants were as follows.
 202120202019
Dividend yield— %— %— %
Expected volatility30 %25 %25 %
Risk-free interest rate1.19 %1.35 %1.75 %
Expected average life7 years7 years7 years
Weighted average per share fair value of options$26.33 $20.55 $21.30 
A summary of the Company’s stock option activity is summarized below.
Stock OptionsOption Shares
Outstanding
Weighted Average
Exercise Price
Weighted Average Remaining Life (Years)Aggregate Intrinsic Value (in thousands)
Outstanding – December 31, 20181,581,699 $40.77 
Granted203,000 69.69 
Exercise of stock options *(337,428)24.15 
Forfeited(3,538)27.43 
Outstanding – December 31, 20191,443,733 $48.75 7.4$36,428 
Granted54,500 69.44 
Exercise of stock options *(60,773)26.51 
Forfeited— — 
Outstanding – December 31, 20201,437,460 $50.47 6.6$23,840 
Granted450,000 77.99   
Exercise of stock options *(53,214)34.40   
Forfeited(1,000)48.85   
Outstanding – December 31, 20211,833,246 $57.69 6.6$51,426 
Exercisable – December 31, 20211,025,846 $48.30 5.4$38,410 
 202320222021
Dividend yield1.55 %— %— %
Expected volatility30 %30 %30 %
Risk-free interest rate4.22 %3.03 %1.19 %
Expected average life7 years7 years7 years
Weighted average per share fair value of options$24.24 $30.99 $26.33 
7986


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
A summary of the Company’s stock option activity is summarized below.
Stock OptionsOption Shares
Outstanding
Weighted Average
Exercise Price
Weighted Average Remaining Life (Years)Aggregate Intrinsic Value (in thousands)
Outstanding – December 31, 20201,437,460 $50.47 
Granted450,000 77.99 
Exercise of stock options *(53,214)34.40 
Forfeited(1,000)48.85 
Outstanding – December 31, 20211,833,246 $57.69 6.6$51,426 
Granted132,929 81.04 
Exercise of stock options *(82,611)41.84 
Forfeited(30,500)75.08 
Outstanding – December 31, 20221,853,064 $59.79 5.9$37,526 
Granted39,000 71.99   
Exercise of stock options *(241,876)43.54   
Forfeited(27,100)84.37   
Outstanding – December 31, 20231,623,088 $62.09 5.3$30,126 
Exercisable – December 31, 20231,184,045 $56.63 4.4$28,297 
*The terms of the stock option agreements permit having a number of shares of stock withheld, the fair market value of which as of the date of exercise is sufficient to satisfy the exercise price and/or tax withholding requirements, and accordingly 10,35455,467 shares, 18,9527,957 shares, and 142,75210,354 shares were surrendered during 2021, 2020,2023, 2022, and 2019,2021, respectively.
Intrinsic value represents the amount by which the fair value of the underlying stock exceeds the exercise price of the stock options. The intrinsic value of options exercised in 2021, 2020,2023, 2022, and 20192021 was approximately $2.2$7.7 million, $2.5$3.9 million, and $13.9$2.2 million, respectively.
The following options were outstanding at December 31, 2021.2023.
 Number of SharesWeighted Average
Exercise Price
Weighted Average
Remaining Life (Years)
 OutstandingExercisableOutstandingExercisableOutstandingExercisable
$16.50 – $40.00190,496 190,496 $31.51 $31.51 3.73.7
$40.01 – $50.00791,750 632,950 48.86 48.86 5.35.3
$50.01 – $60.00153,500 113,300 56.17 56.27 6.05.9
$60.01 – $70.0020,000 6,000 63.61 62.64 8.27.9
$70.01 – $84.73677,500 83,100 75.55 70.63 8.97.9
 1,833,246 1,025,846 $57.69 $48.30 6.65.4
 Number of SharesWeighted Average
Exercise Price
Weighted Average
Remaining Life (Years)
 OutstandingExercisableOutstandingExercisableOutstandingExercisable
$23.80 – $40.0076,659 76,659 $32.45 $32.45 2.02.0
$40.01 – $50.00589,250 589,250 48.85 48.85 3.43.4
$50.01 – $65.00169,850 157,850 56.77 56.39 4.34.0
$65.01 – $75.00307,400 191,300 71.28 70.77 6.66.1
$75.01 – $93.09479,929 168,986 79.08 78.95 7.77.5
 1,623,088 1,184,045 $62.09 $56.63 5.34.4
87


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
A summary of the Company’s restricted stock activity is summarized below.
Restricted StockRestricted StockRestricted Shares
Outstanding
Weighted Average Grant
Date Fair  Value
Restricted StockRestricted Shares
Outstanding
Weighted Average Grant
Date Fair  Value
Outstanding – December 31, 201829,512 $39.37 
Granted12,498 67.59 
Vested *(19,081)51.77 
Forfeited(408)16.50 
Outstanding – December 31, 201922,521 $44.94 
Granted19,672 60.29 
Vested *(23,268)50.90 
Forfeited— — 
Outstanding – December 31, 2020Outstanding – December 31, 202018,925 $53.57 
GrantedGranted33,153 75.83 
Vested *Vested *(25,831)64.53 
ForfeitedForfeited(446)41.44 
Outstanding – December 31, 2021Outstanding – December 31, 202125,801 $71.42 
Granted
Vested *
Forfeited
Outstanding – December 31, 2022
Granted
Vested *
Forfeited
Outstanding – December 31, 2023
*The terms of the restricted stock agreements permit the surrender of shares to the Company upon vesting in order to satisfy applicable tax withholding at the minimum statutory withholding rate, and accordingly 3,2153,637 shares, 4,7332,249 shares, and 4,6883,215 shares were surrendered during 2021, 2020,2023, 2022, and 2019,2021, respectively.
The Company recognized $6.6$5.8 million, $5.3$6.3 million and $4.8$6.6 million of stock-based compensation expense (included in personnel on the consolidated statements of income) during the years ended December 31, 2021, 2020,2023, 2022, and 2019,2021, respectively, associated with its common stock awards granted to officers and employees. In addition, during 2021, 2020,2023, 2022, and 2019,2021, the Company recognized approximately $0.8$0.6 million, $0.4$0.7 million, and $0.3$0.8 million, respectively, of director expense (included in other expense on the consolidated statements of income) for restricted stock grants with immediate vesting to non-employee directors totaling 11,674 shares in 2023, 8,852 shares in 2022, and 9,875 shares in 2021, 7,950 shares in 2020, and 4,257 shares in 2019.2021. As of December 31, 2021,2023, there was approximately $16.7$13.7 million of unrecognized compensation cost related to equity award grants. The cost is expected to be recognized over the remaining vesting period of approximately fourthree years. The Company recognized a tax benefit of approximately $0.6 million, $0.8 million, $1.1 million, and $2.3$0.6 million for the years ended December 31, 2021, 2020,2023, 2022, and 20192021 respectively, for the tax impact of stock option exercises and vesting of restricted stock.
80


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 12. STOCKHOLDERS' EQUITY
The Board of Directors has authorized the repurchase of Nicolet’s outstanding common stock through its common stock repurchase program. During 2021,2023, $2 million was utilized to repurchase and cancel approximately 27,000 common shares at a weighted average price of $56.57, while during 2022, $61 million was utilized to repurchase and cancel over 793,000approximately 672,000 common shares at a weighted average price of $77.50.$91.54. As of December 31, 2021,2023, there remained $69$46 million authorized under the repurchase program to be utilized from time-to-time to repurchase common shares in the open market, through block transactions or in private transactions. See Note 15 for additional information on
On August 26, 2022, in connection with its acquisition of Charter, the Company issued 1,262,360 shares of its common stock repurchases in private transactions with related parties.for stock consideration valued at $98 million plus cash consideration of $39 million.
On September 3, 2021, in connection with its acquisition of Mackinac, the Company issued 2,337,230 shares of its common stock for stock consideration valued at $180 million plus cash consideration of $49 million. Approximately $0.4 million in direct stock issuance costs for the merger were incurred and charged against additional paid-in capital. See Note 2 for additional information on the Mackinac acquisition.
On December 3, 2021, in connection with its acquisition of County, the Company issued 2,366,243 shares of its common stock for stock consideration valued at $176 million plus cash consideration of $48 million. Approximately $0.4 million in direct stock issuance costs for the merger were incurred and charged against additional paid-in capital. See Note 2 for additional information on the County acquisition.

88


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 13. INCOME TAXES
The current and deferred amounts of income tax expense were as follows.
Years Ended December 31, Years Ended December 31,
(in thousands)(in thousands)202120202019(in thousands)202320222021
CurrentCurrent$14,138 $29,764 $15,353 
DeferredDeferred6,332 (9,288)1,105 
Valuation allowance for securities AFS, net
Income tax expenseIncome tax expense$20,470 $20,476 $16,458 
The differences between the income tax expense recognized and the amount computed by applying the statutory federal income tax rate of 21% to the income before income tax expense less noncontrolling interest, for the years ended as indicated are included in the following table.
Years Ended December 31, Years Ended December 31,
(in thousands)(in thousands)202120202019(in thousands)202320222021
Tax on pretax income, less noncontrolling interest, at statutory rates$17,023 $16,926 $14,931 
Tax on pretax income, at statutory rates
State income taxes, net of federal effectState income taxes, net of federal effect5,064 5,030 3,672 
Tax-exempt interest incomeTax-exempt interest income(520)(527)(609)
Non-deductible interest disallowance14 29 
Increase in cash surrender value life insuranceIncrease in cash surrender value life insurance(570)(738)(573)
Non-deductible business entertainment119 170 189 
Stock-based employee compensationStock-based employee compensation(618)(839)(2,347)
Non-deductible compensation163 272 3,122 
Sale of UFS— (109)(2,176)
Stock-based employee compensation
Stock-based employee compensation
Executive compensation
Valuation allowance, net
Other, netOther, net(194)277 220 
Income tax expenseIncome tax expense$20,470 $20,476 $16,458 
The net deferred tax asset includes the following amounts of deferred tax assets and liabilities.
(in thousands)December 31, 2023December 31, 2022
Deferred tax assets:  
ACL-Loans$16,937 $16,315 
Net operating loss carryforwards2,142 2,721 
Compensation10,971 10,274 
Purchase accounting adjustments1,963 9,400 
Other real estate132 672 
Unrealized loss on securities AFS19,196 21,011 
Valuation allowance - securities AFS(4,191)— 
Valuation allowance - other timing differences(4,486)— 
Total deferred tax assets42,664 60,393 
Deferred tax liabilities:  
Premises and equipment(3,138)(3,000)
Prepaid expenses(662)(801)
Core deposit and other intangibles(5,917)(8,817)
MSR and LSR assets(5,455)(6,570)
Other(319)(513)
Total deferred tax liabilities(15,491)(19,701)
Net deferred tax assets$27,173 $40,692 
For the year ended December 31, 2023, income tax expense was impacted by a change in Wisconsin state income taxes. The Wisconsin State Budget, signed in July 2023 and retroactive to January 1, 2023, included language that provides financial institutions with an exemption from state taxable income for interest, fees, and penalties earned on loans to existing Wisconsin-based business or agriculture purpose loans that are $5 million or less in balance on January 1, 2023, and to new loans that meet the criteria. The impact of this tax law change to Nicolet moving forward will be a reduction / elimination of State income taxes being recognized. However, the elimination of State income tax expense also required a valuation allowance to be established for the
8189


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The netState-related deferred tax asset includesas of the following amountseffective date of deferredthe legislation, resulting in a one-time $9.1 million charge to state income tax assets and liabilities.
(in thousands)December 31, 2021December 31, 2020
Deferred tax assets:  
ACL-Loans$14,650 $9,328 
Net operating loss carryforwards3,800 1,692 
Compensation9,194 5,822 
Purchase of noncontrolling interest— 2,112 
Other2,605 2,949 
Other real estate1,364 538 
Total deferred tax assets31,613 22,441 
Deferred tax liabilities:  
Premises and equipment(3,860)(1,577)
Prepaid expenses(1,110)(1,010)
Investment securities(1,678)(451)
Core deposit and other intangibles(5,278)(1,777)
Purchase accounting adjustments to liabilities(1,725)(1,969)
MSR and LSR assets(8,726)(2,269)
Other(2,462)(282)
Unrealized gain on securities AFS(1,392)(4,959)
Total deferred tax liabilities(26,231)(14,294)
Net deferred tax assets$5,382 $8,147 
expense being recognized in the third quarter of 2023 to establish this valuation allowance.
A valuation allowance is required if it is more likely than not that some portion of the deferred tax asset will not be realized. At December 31, 2021 and 2020,2022, no valuation allowance was determined to be necessary. The remaining valuation allowance as of December 31, 2023, of $8.7 million is the result of the initial valuation allowance for state related attributes, net of subsequent changes to those attributes along with the state related impact of changes to the unrealized losses on securities AFS disposed.
At December 31, 2021,2023, the Company had a federal and state net operating loss carryforward of $11.9$5.9 million and $18.8$15.9 million, respectively. The entire federal and state net operating loss carryforwards were the result of the Company’s acquisitions. The federal and state net operating loss carryovers resulting from the acquisitions have been included in the IRC section 382 limitation calculation and are being limited to the overall amount expected to be realized.
NOTE 14. COMMITMENTS AND CONTINGENCIES
The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, financial guarantees, and standby letters of credit. Such commitments may involve, to varying degrees, elements of credit risk in excess of amounts recognized on the consolidated balance sheets. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and issuing letters of credit as they do for on-balance sheet instruments. See Note 1 for the Company’s accounting policy on commitments, contingencies, and the allowance for credit losses-unfunded commitments and see Note 4 for information on the allowance for credit losses-unfunded commitments.
A summary of the contract or notional amount of the Company’s exposure to off-balance sheet risk was as follows.
(in thousands)(in thousands)December 31, 2021December 31, 2020(in thousands)December 31, 2023December 31, 2022
Commitments to extend creditCommitments to extend credit$1,433,881 $950,287 
Financial standby letters of creditFinancial standby letters of credit13,562 8,241 
Performance standby letters of creditPerformance standby letters of credit7,336 8,366 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial-related commitments to extend credit represented 80% and 78%79% of the total year-end commitments for 2021 and 2020, respectively,2023, compared to 80% for 2022, and were predominantly commercial lines of credit that carry a term of one year or less. The commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
82


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Financial and performance standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Financial standby letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while performance standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. Both of these guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral, which may include accounts receivable, inventory, property, equipment, and income-producing properties, supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third-party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount. If the commitment is funded, the Company would be entitled to seek recovery from the customer.
Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans held for sale are considered derivative instruments (“mortgage derivatives”) and the contractual amounts were $50of each was $13 million and $1 million, respectively, at December 31, 2021.2023. In comparison, interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans held for sale each totaled $113$9 million and $20 million, respectively, at December 31, 2020.2022. The net fair value of these mortgage derivatives combined was a net gain of $0.1 million at both December 31, 2021, compared to a net loss of $0.2 million at2023 and December 31, 2020.2022.
90


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The Company has federal funds lines available with other financial institutions where funds may be borrowed on a short-term basis at the market rate in effect at the time of the borrowing. Federal funds lines of $195 million were available at both December 31, 2021, compared to $175 million at2023 and December 31, 2020.2022.
InNicolet is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which may involve claims for substantial amounts. Although Nicolet has developed policies and procedures to minimize legal noncompliance and the Companyimpact of claims and other proceedings and endeavored to procure reasonable amounts of insurance coverage, litigation and regulatory actions present an ongoing risk. With respect to all such claims, Nicolet continuously assesses its potential liability based on the allegations and evidence available. If the facts indicate that it is involvedprobable that Nicolet will incur a loss and the amount of such loss can be reasonably estimated, Nicolet will establish an accrual for the probable loss. For matters where a loss is not probable, or the amount of the loss cannot be reasonably estimated, Nicolet does not establish an accrual.
Future developments could result in variousan unfavorable outcome for or resolution of any one or more of the legal proceedings. Inproceedings in which Nicolet is a defendant, which may be material to Nicolet’s business or consolidated results of operations or financial condition for a particular fiscal period or periods. Although it is not possible to predict the opinionoutcome of any of these legal proceedings or the range of possible loss, if any, based on the most recent information available, advice of counsel and available insurance coverage, if applicable, management believes that any liability resulting from such proceedings would not have a material adverse effect on the consolidatedour financial statements.position or results of operations as of December 31, 2023.
NOTE 15. RELATED PARTY TRANSACTIONS
The Company conducts transactions, in the normal course of business, with its directors and executive officers, including companies in which they have a beneficial interest. The Company is required to disclose material related party transactions, other than certain compensation arrangements, entered into in the normal course of business. It is the Company’s policy

The Company has granted loans to comply with federal regulations that require that these transactions withits directors, and executive officers, beand their related interests. These loans were made on substantially the same terms, including rates and collateral, as those prevailing at the time made for comparable transactions with other unrelated persons. A summary of the loans to other persons. Related party loans totaled approximately $113 million and $89 million at December 31, 2021 and 2020, respectively.related parties was as follows.

Nicolet has an active common stock repurchase program that allows for the repurchase of common stock in the open market, through block transactions, or in private transactions. During 2021, Nicolet repurchased common stock in a private transaction from 1 executive, Ann K. Lawson, including 2,193 shares for $0.2 million (or an average cost per share of $76.14). In comparison, during 2020, Nicolet repurchased common stock in private transactions from 2 executives, including 5,851 shares for $0.4 million (or an average cost per share of $71.45) from Robert B. Atwell and 5,852 shares for $0.4 million (or an average cost per share of $71.45) from Michael E. Daniels. These private transactions were made in conjunction with large stock option exercises by the executives. See Note 11 for additional information on stock option activity and see Note 12 for additional information on the common stock repurchase program.
(in thousands)December 31, 2023
Balance at beginning of year$110,707 
New loans15,265 
Repayments(10,962)
Changes due to status of executive officers and directors(3,308)
Balance at end of year$111,702 
As described in Note 1, the Company had a 50% ownership in a joint venture with the Firm in connection with the Company’s headquarters facility. The Firm is considered a related party, as one of its principals is a Board member and shareholder of the Company. Effective December 31, 2020, the Bank purchased the 50% ownership interest from the Firm for $8 million, to improve efficiencies in process and organizational structure, and to reflect that the Bank had expanded to occupy the majority of the building. Thus, at December 31, 2020, the Bank was the sole owner and managing member of the JV, with the JV operating as a wholly owned subsidiary of the Bank solely to hold the headquarters facility. Prior to this purchase, the Bank incurred approximately $1.3 million and $1.2 million in annual rent expense to the JV during 2020 and 2019, respectively.
In October 2013, the Company entered into a lease for a branch location in a facility owned by a different member of the Company’s Board and incurred annual rent expense of $124,000, $122,000,$228,000, $153,000, and $112,000,$124,000, on this facility during 2023, 2022, and 2021, 2020, and 2019, respectively. During 2019, thisThis same Board member participated in a competitive bid process for and was awarded the contract as general contractor for the 2019 reconstructionconstruction of two new branch locations (one during 2023 and one during 2022). The 2023 new branch construction is estimated to total $11.5 million, of which, approximately $2.0 million was paid during 2023 as progress was made on the construction. The 2022 new branch construction is estimated to total $2.3 million, of which, approximately $1.2 million was paid during 2023 and $1.1 million was paid during 2022 as progress was made on the construction. In addition, payments of $199,000 and $154,000 were made during 2023 and 2022, respectively, for two small branch construction projects at two other branch locations. At least 75% of all branch construction payments were passed through to various subcontractors.
In August 2022, the Company assumed a different existing branchlease for a Charter administrative location in a facility owned by an entity for which another Board member has the controlling ownership interest. Rent expense of $149,000 and $49,000 was paid during 2023 and 2022 (from the acquisition of Charter), respectively, on this location. Total payments for the 2019

8391


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
branch reconstruction were $1.3 million, including payments of $0.9 million in 2020 and $0.4 million in 2019 as progress was made on this branch reconstruction, of which at least 75% was passed through to various subcontractors.
NOTE 16. ASSET GAINS (LOSSES), NET
Components of the net gains (losses) on assets are as follows.
Years Ended December 31,
Years Ended December 31,Years Ended December 31,
(in thousands)(in thousands)202120202019(in thousands)202320222021
Gains (losses) on sales of securities AFS, netGains (losses) on sales of securities AFS, net$(283)$395 $(22)
Gains (losses) on sales of securities HTM, net
Gains (losses) on equity securities, netGains (losses) on equity securities, net3,445 (987)1,115 
Gains (losses) on sales of OREO, netGains (losses) on sales of OREO, net597 157 (88)
Write-downs of OREOWrite-downs of OREO(28)(1,040)(300)
Write-down of other investmentWrite-down of other investment— (100)(100)
Gains (losses) on sales of other investments, netGains (losses) on sales of other investments, net550 — 7,442 
Gains (losses) on sales or dispositions of other assets, netGains (losses) on sales or dispositions of other assets, net(100)(230)(150)
Asset gains (losses), netAsset gains (losses), net$4,181 $(1,805)$7,897 
NOTE 17. REGULATORY CAPITAL REQUIREMENTS
The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
The Company and Bank must also maintain a “capital conservation buffer” consisting of CET1common equity Tier 1 (“CET1”) in an amount equal to 2.5% of risk-weighted assets in order to avoid certain restrictions. The capital conservation buffer effectively increases the minimum well-capitalized CET1 capital, Tier 1 capital, and total capital ratios for U.S. banking organizations to 7.0%, 8.5%, and 10.5%, respectively. Failure to meet this capital conservation buffer would result in limitations on dividends, other distributions, and discretionary bonuses.
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the table below) of Total, Tier 1 and common equity Tier 1 (“CET1”)CET1 capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined). Management believes the Company and the Bank met all capital adequacy requirements to which they are subject as of December 31, 20212023 and 2020.2022.
As of December 31, 20212023 and 2020,2022, the most recent notifications from the regulatory agencies categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, an institution must maintain minimum Total risk-based, Tier 1 risk-based, CET1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since these notifications that management believes have changed the Bank’s category. The Bank is also subject to legal limitations on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. Dividends declared by the Bank that exceed the retained net income for the most current year plus retained net income for the preceding two years must be approved by Federal regulatory agencies. At December 31, 2023, the Bank could pay dividends of approximately $18 million to the Company without seeking regulatory approval.
8492


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The Company’s and the Bank’s actual regulatory capital amounts and ratios are presented in the following table.
ActualFor Capital Adequacy
Purposes
To Be Well Capitalized
Under Prompt Corrective
Action Provisions (2)
ActualActualFor Capital Adequacy
Purposes
To Be Well Capitalized
Under Prompt Corrective
Action Provisions (2)
(in thousands)(in thousands)Amount
Ratio (1)
Amount
Ratio (1)
Amount
Ratio (1)
(in thousands)Amount
Ratio (1)
Amount
Ratio (1)
Amount
Ratio (1)
December 31, 2021      
December 31, 2023December 31, 2023  
CompanyCompany      Company  
Total risk-based capitalTotal risk-based capital$793,410 13.8 %$459,648 8.0 %  Total risk-based capital$930,804 13.0 13.0 %$574,231 8.0 8.0 % 
Tier 1 risk-based capitalTier 1 risk-based capital604,199 10.5 344,736 6.0   Tier 1 risk-based capital750,811 10.5 10.5 430,673 430,673 6.0 6.0   
Common equity Tier 1 capitalCommon equity Tier 1 capital567,095 9.9 258,552 4.5   Common equity Tier 1 capital712,040 9.9 9.9 323,005 323,005 4.5 4.5   
LeverageLeverage604,199 9.4 256,990 4.0   Leverage750,811 9.2 9.2 326,483 326,483 4.0 4.0   
BankBank      Bank  
Total risk-based capitalTotal risk-based capital$700,869 12.2 %$459,476 8.0 %$574,345 10.0 %Total risk-based capital$827,341 11.5 11.5 %$573,221 8.0 8.0 %$716,527 10.0 10.0 %
Tier 1 risk-based capitalTier 1 risk-based capital664,688 11.6 344,607 6.0 459,476 8.0 
Common equity Tier 1 capitalCommon equity Tier 1 capital664,688 11.6 258,455 4.5 373,324 6.5 
LeverageLeverage664,688 10.3 256,990 4.0 321,237 5.0 
December 31, 2020      
December 31, 2022December 31, 2022  
CompanyCompany      Company  
Total risk-based capitalTotal risk-based capital$406,325 12.9 %$252,683 8.0 %  Total risk-based capital$889,763 12.3 12.3 %$577,138 8.0 8.0 % 
Tier 1 risk-based capitalTier 1 risk-based capital385,068 12.2 189,512 6.0   Tier 1 risk-based capital684,280 9.5 9.5 432,853 432,853 6.0 6.0   
Common equity Tier 1 capitalCommon equity Tier 1 capital361,162 11.4 142,134 4.5   Common equity Tier 1 capital646,341 9.0 9.0 324,640 324,640 4.5 4.5   
LeverageLeverage385,068 9.0 170,402 4.0   Leverage684,280 8.2 8.2 335,621 335,621 4.0 4.0   
BankBank      Bank  
Total risk-based capitalTotal risk-based capital$351,081 11.2 %$251,769 8.0 %$314,711 10.0 %Total risk-based capital$816,951 11.3 11.3 %$576,241 8.0 8.0 %$720,301 10.0 10.0 %
Tier 1 risk-based capitalTier 1 risk-based capital329,824 10.5 188,826 6.0 251,769 8.0 
Common equity Tier 1 capitalCommon equity Tier 1 capital329,824 10.5 141,620 4.5 204,562 6.5 
LeverageLeverage329,824 7.8 170,025 4.0 212,532 5.0 
(1)The Total risk-based capital ratio is defined as Tier 1 capital plus tier 2 capital divided by total risk-weighted assets. The Tier 1 risk-based capital ratio is defined as Tier 1 capital divided by total risk-weighted assets. CET1 risk-based capital ratio is defined as Tier 1 capital, with deductions for goodwill and other intangible assets (other than mortgage servicing assets), net of associated deferred tax liabilities, and limitations on the inclusion of deferred tax assets, mortgage servicing assets and investments in other financial institutions, in each case as provided further in the rules, divided by total risk-weighted assets. The Leverage ratio is defined as Tier 1 capital divided by the most recent quarter’s average total assets as adjusted.
(2)Prompt corrective action provisions are not applicable at the bank holding company level.
Dividends declared by the Bank that exceed the retained net income for the most current year plus retained net income for the preceding two years must be approved by Federal regulatory agencies. At December 31, 2021, the Bank could pay dividends of approximately $7 million to the Company without seeking regulatory approval.
NOTE 18. FAIR VALUE MEASUREMENTS
Fair value represents the estimated price at which an orderly transaction to sell an asset or transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept), and is a market-based measurement versus an entity-specific measurement. The Company records and/or discloses certain financial instruments on a fair value basis. These financial assets and financial liabilities are measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the assumptions used to determine fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from independent sources. Unobservable inputs are inputs that reflect assumptions of the reporting entity about how market participants would price the asset or liability based on the best information available under the circumstances. The three fair value levels are:
Level 1 - quoted market prices in active markets for identical assets or liabilities that a company has the ability to access at the measurement date
Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3 – significant unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity
85


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
In instances where the fair value measurement is based on inputs from different levels, the level within which the entire fair value measurement will be categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. This assessment of the significance of an input requires management judgment.
93


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Recurring basis fair value measurements:
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented.basis.
(in thousands)(in thousands) Fair Value Measurements Using(in thousands) Fair Value Measurements Using
Measured at Fair Value on a Recurring Basis:Measured at Fair Value on a Recurring Basis:TotalLevel 1Level 2Level 3Measured at Fair Value on a Recurring Basis:TotalLevel 1Level 2Level 3
December 31, 2021    
December 31, 2023December 31, 2023 
U.S. Treasury securities
U.S. government agency securitiesU.S. government agency securities$191,277 $— $191,277 $— 
State, county and municipalsState, county and municipals312,737 — 310,316 2,421 
Mortgage-backed securitiesMortgage-backed securities271,262 — 270,260 1,002 
Corporate debt securitiesCorporate debt securities146,385 — 141,743 4,642 
Securities AFSSecurities AFS$921,661 $— $913,596 $8,065 
Other investments (equity securities)Other investments (equity securities)$5,660 $5,660 $— $— 
Derivative assetsDerivative assets1,064 — 1,064 — 
Derivative liabilitiesDerivative liabilities1,064 — 1,064 — 
December 31, 2020    
December 31, 2022December 31, 2022 
U.S. Treasury securities
U.S. government agency securitiesU.S. government agency securities$63,451 $— $63,451 $— 
State, county and municipalsState, county and municipals231,868 — 231,868 — 
Mortgage-backed securitiesMortgage-backed securities162,495 — 162,495 — 
Corporate debt securitiesCorporate debt securities81,523 — 78,393 3,130 
Securities AFSSecurities AFS$539,337 $— $536,207 $3,130 
Other investments (equity securities)Other investments (equity securities)$3,567 $3,567 $— $— 
Derivative assetsDerivative assets1,801 — 1,801 — 
Derivative liabilitiesDerivative liabilities1,801 — 1,801 — 
The following is a description of the valuation methodologies used by the Company for the assets and liabilities measured at fair value on a recurring basis, noted in the tablestable above.
Securities: Where quoted market prices on securities exchanges are available, the investments are classified as Level 1. Level 1 investments primarily include exchange-traded equity securities. If quoted market prices are not available, fair value is generally determined using prices obtained from independent pricing vendors who use pricing models (with typical inputs including benchmark yields, reported trades for similar securities, issuer spreads or relationship to other benchmark quoted securities), or discounted cash flows, and are classified as Level 2. Examples of these investments include U.S. Treasury securities, U.S. government agency securities, mortgage-backed securities, obligations of state, county and municipals, and certain corporate debt securities. Finally, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, investments are classified within Level 3 of the hierarchy. Examples of these include private corporate debt securities, which are primarily trust preferred security investments, as well as certain municipal bonds and mortgage-backed securities. At December 31, 20212023 and 2020,2022, it was determined that carrying value was the best approximation of fair value for these Level 3 securities, based primarily on the internal analysis performed on these securities.
Derivatives: The derivative assets and liabilities include interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans held for sale, which are considered derivative instruments (“mortgage derivatives”). The fair value of interest rate lock commitments are determined using the projected sale price of individual loans based on changes in the market interest rates, projected pull-through rates (the probability that an interest rate lock commitment will ultimately result in an originated loan), the reduction in the value of the applicant’s option due to the passage of time, and the remaining origination costs to be incurred based on management’s estimate of market costs. The fair value of forward commitments are determined using quoted prices of to-be-announced securities in active markets, or benchmarked to such securities. The derivative assets and liabilities is determined using a discounted cash flow analysisare classified within Level 3 of the expected cash flows of each derivative, which considers the contractual terms of the underlying derivative financial instrument and observable market-based inputs, such as interest rate curves.hierarchy.
94


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The following table presents the changes in Level 3 securities AFS measured at fair value on a recurring basis.
(in thousands)Years Ended
Level 3 Fair Value Measurements:December 31, 2021December 31, 2020
Balance at beginning of year$3,130 $3,130 
Acquired balances4,935 — 
Paydowns/Sales/Settlements— — 
Balance at end of year$8,065 $3,130 
86


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
(in thousands)Years Ended
Level 3 Fair Value Measurements:December 31, 2023December 31, 2022
Balance at beginning of year$8,153 $8,065 
Acquired balances— 750 
Paydowns/Sales/Settlements(2,425)(451)
Unrealized gains / (losses)335 (211)
Balance at end of year$6,063 $8,153 
Nonrecurring basis fair value measurements:
The following table presents the Company’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall.
(in thousands)(in thousands) Fair Value Measurements Using(in thousands) Fair Value Measurements Using
Measured at Fair Value on a Nonrecurring Basis:Measured at Fair Value on a Nonrecurring Basis:TotalLevel 1Level 2Level 3Measured at Fair Value on a Nonrecurring Basis:TotalLevel 1Level 2Level 3
December 31, 2021    
December 31, 2023December 31, 2023  
Collateral dependent loansCollateral dependent loans$36,230 $— $— $36,230 
OREOOREO11,955 — — 11,955 
MSR assetMSR asset12,436 — — 12,436 
LSR asset20,055 — — 20,055 
December 31, 2020    
December 31, 2022
December 31, 2022
December 31, 2022 
Collateral dependent loansCollateral dependent loans$7,633 $— $— $7,633 
OREOOREO3,608 — — 3,608 
MSR assetMSR asset9,230 — — 9,230 
The following is a description of the valuation methodologies used by the Company for the itemsassets and liabilities measured at fair value on a nonrecurring basis, noted in the table above.
Collateral dependent loans: For individually evaluated collateral dependent loans, the estimated fair value is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral with consideration for estimated selling costs if satisfaction of the loan depends upon the sale of the collateral, or the estimated liquidity of the note.
OREO: For OREO, the fair value is based upon the estimated fair value of the underlying collateral adjusted for the expected costs to sell.
MSR asset: To estimate the fair value of the MSR asset, the underlying serviced loan pools are stratified by interest rate tranche and term of the loan, and a valuation model is used to calculate the present value of the expected future cash flows for each stratum. The fair value of the LSR asset is determined by stratifying the rights into tranches based on predominant characteristics, such as interest rate, loan type, and investor type, and aservicing valuation model is used to calculate the present value of the expected future cash flows for each tranche. The servicing valuation models incorporateincorporates assumptions that market participants would use in estimating future net servicing income, such as costs to service, a discount rate, ancillary income, default rates and losses, and prepayment speeds. Although some of these assumptions are based on observable market data, other assumptions are based on unobservable estimates of what market participants would use to measure fair value.
Financial instruments:
The carrying amounts and estimated fair values of the Company's financial instruments are shown below.
December 31, 2021
(in thousands)Carrying
Amount
Estimated 
Fair Value
Level 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$595,292 $595,292 $595,292 $— $— 
Certificates of deposit in other banks21,920 22,236 — 22,236 — 
Securities AFS921,661 921,661 — 913,596 8,065 
Securities HTM651,803 648,394 — 648,394 — 
Other investments44,008 44,008 5,660 32,110 6,238 
Loans held for sale6,447 6,616 — 6,616 — 
Loans, net4,572,164 4,606,851 — — 4,606,851 
MSR asset12,436 15,599 — — 15,599 
LSR asset20,055 20,055 — — 20,055 
Accrued interest receivable15,277 15,277 15,277 — — 
Financial liabilities:
Deposits$6,465,916 $6,463,064 $— $— $6,463,064 
Long-term borrowings216,915 216,092 — 25,097 190,995 
Accrued interest payable3,078 3,078 3,078 — — 
8795


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
December 31, 2020
(in thousands)Carrying
Amount
Estimated 
Fair Value
Level 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$802,859 $802,859 $802,859 $— $— 
Certificates of deposit in other banks29,521 31,053 — 31,053 — 
Securities AFS539,337 539,337 — 536,207 3,130 
Other investments27,619 27,619 3,567 20,155 3,897 
Loans held for sale21,450 22,329 — 22,329 — 
Loans, net2,756,928 2,834,452 — — 2,834,452 
MSR asset9,230 9,276 — — 9,276 
Accrued interest receivable9,869 9,869 9,869 — — 
Financial liabilities:
Deposits$3,910,399 $3,917,121 $— $— $3,917,121 
Long-term borrowings53,869 53,859 — 29,488 24,371 
Accrued interest payable799 799 799 — — 
Financial instruments:
The carrying amounts and estimated fair values of the Company’s financial instruments are shown below.
December 31, 2023
(in thousands)Carrying
Amount
Estimated 
Fair Value
Level 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$491,431 $491,431 $491,431 $— $— 
Certificates of deposit in other banks6,374 6,293 — 6,293 — 
Securities AFS802,573 802,573 — 796,510 6,063 
Other investments57,560 57,560 4,240 44,010 9,310 
Loans held for sale4,160 4,276 — 4,276 — 
Loans, net6,290,332 6,083,942 — — 6,083,942 
MSR asset11,655 16,810 — — 16,810 
LSR asset8,831 8,831 — — 8,831 
Accrued interest receivable24,237 24,237 24,237 — — 
Financial liabilities:
Deposits$7,197,800 $7,184,712 $— $— $7,184,712 
Short-term borrowings— — — — — 
Long-term borrowings166,930 155,179 — 4,820 150,359 
Accrued interest payable7,765 7,765 7,765 — — 
December 31, 2022
(in thousands)Carrying
Amount
Estimated 
Fair Value
Level 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$154,723 $154,723 $154,723 $— $— 
Certificates of deposit in other banks12,518 12,407 — 12,407 — 
Securities AFS917,618 917,618 — 909,465 8,153 
Securities HTM679,128 623,352 — 623,352 — 
Other investments65,286 65,286 4,376 52,093 8,817 
Loans held for sale1,482 1,529 — 1,529 — 
Loans, net6,118,670 5,863,570 — — 5,863,570 
MSR asset12,580 17,215 — — 17,215 
LSR asset11,039 11,039 — — 11,039 
Accrued interest receivable21,275 21,275 21,275 — — 
Financial liabilities:
Deposits$7,178,921 $7,172,779 $— $— $7,172,779 
Short-term borrowings317,000 317,000 317,000 — — 
Long-term borrowings225,342 220,513 — 33,001 187,512 
Accrued interest payable4,265 4,265 4,265 — — 
The carrying value of certain assets and liabilities such as cash and cash equivalents, accrued interest receivable, nonmaturing deposits, short-term borrowings, and accrued interest payable approximate their estimated fair value due to their immediate and shorter term maturities. For those financial instruments not previously disclosed, the following is a description of the valuation methodologies used.
Certificates of depositsdeposit in other banks: Fair values are estimated using discounted cash flow analysis based on current interest rates being offered by instruments with similar terms and represents a Level 2 measurement.
Securities HTM: The valuation methodologies for Securities HTM are consistent with the valuation methodologies used for Securities, as discussed under “Recurring basis fair value measurements” above.
96


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Other investments: The valuation methodologies utilized for the exchange-traded equity securities are discussed under “Recurring basis fair value measurements” above. The carrying amount of Federal Reserve Bank and FHLB stock is a reasonably accepted fair value estimate given their restricted nature. Fair value is the redeemable (carrying) value based on the redemption provisions of the instruments which is considered a Level 2 measurement. The carrying amount of the remaining other investments (particularly common stocks of companies or other banks that are not publicly traded) approximates their fair value, determined primarily by analysis of company financial statements and recent capital issuances of the respective companies or banks, if any, and represents a Level 3 measurement.
Loans held for sale: The fair value estimation process for the loans held for sale portfolio is segregated by loan type. The estimated fair value was based on what secondary markets are currently offering for portfolios with similar characteristics and represents a Level 2 measurement.
Loans, net: For variable-rate loans that reprice frequently and with no significant change in credit risk or other optionality, fair values are based on carrying values. Fair values for all other loans are estimated by discounting contractual cash flows using estimated market discount rates, which reflect the credit and interest rate risk inherent in the loan based on market participants. Collateral-dependent loans are included in loans, net. The fair value of loans is considered to be a Level 3 measurement due to internally developed discounted cash flow measurements.
Deposits: The fair value of deposits with no stated maturity (such as demand deposits, savings, interest and noninterest checking, and money market accounts) is by definition, equal to the amount payable on demand at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market place on certificates of similar remaining maturities. Use of internal discounted cash flows provides a Level 3 fair value measurement.
Long-term borrowings: The fair value of the FHLB advances is obtained from the FHLB which uses a discounted cash flow analysis based on current market rates of similar maturity debt securities and represents a Level 2 measurement. The fair values of the junior subordinated debentures and subordinated notes utilize a discounted cash flow analysis based on an estimate of current interest rates being offered by instruments with similar terms and credit quality. Since the market for these instruments is limited, the internal valuation represents a Level 3 measurement.
88


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Lending-related commitments: At December 31, 2021 and 2020, theThe estimated fair value of letterslending-related commitments (letters of credit, interest rate lock commitments on residential mortgage loans and outstanding mandatory commitments to sell residential mortgage loans into the secondary market, and mirror interest rate swap agreementsmarket) were not significant.
Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Fair value estimates may not be realizable in an immediate settlement of the instrument. In some instances, there are no quoted market prices for the Company’s various financial instruments, in which case fair values may be based on estimates using present value or other valuation techniques, or based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of the financial instruments, or other factors. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Subsequent changes in assumptions could significantly affect the estimates.
97


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 19. PARENT COMPANY ONLY FINANCIAL INFORMATION
Condensed Parent Company only financial statements of Nicolet Bankshares, Inc. follow.
Balance SheetsBalance SheetsDecember 31,Balance SheetsDecember 31,
(in thousands)(in thousands)20212020(in thousands)20232022
AssetsAssets  Assets  
Cash and due from subsidiaryCash and due from subsidiary$84,656 $49,998 
InvestmentsInvestments9,684 6,742 
Investments in subsidiariesInvestments in subsidiaries998,032 513,736 
Other assetsOther assets1,503 177 
Total assetsTotal assets$1,093,875 $570,653 
Liabilities and Stockholders’ EquityLiabilities and Stockholders’ Equity  Liabilities and Stockholders’ Equity  
Junior subordinated debenturesJunior subordinated debentures$38,885 $24,869 
Subordinated notesSubordinated notes153,030 — 
Other liabilitiesOther liabilities10,069 6,595 
Stockholders’ equityStockholders’ equity891,891 539,189 
Total liabilities and stockholders’ equityTotal liabilities and stockholders’ equity$1,093,875 $570,653 
Statements of IncomeStatements of IncomeYears Ended December 31,Statements of IncomeYears Ended December 31,
(in thousands)(in thousands)202120202019(in thousands)202320222021
Interest incomeInterest income$18 $39 $55 
Interest expenseInterest expense2,959 2,313 2,936 
Net interest expenseNet interest expense(2,941)(2,274)(2,881)
Dividend income from subsidiariesDividend income from subsidiaries65,000 60,215 50,363 
Operating expenseOperating expense(2,562)(886)(321)
Gain (loss) on investments, netGain (loss) on investments, net3,995 (1,087)1,015 
Income tax benefitIncome tax benefit437 1,102 506 
Earnings before equity in undistributed income (loss) of subsidiariesEarnings before equity in undistributed income (loss) of subsidiaries63,929 57,070 48,682 
Equity in undistributed income (loss) of subsidiariesEquity in undistributed income (loss) of subsidiaries(3,277)3,052 5,959 
Net income attributable to Nicolet Bankshares, Inc.$60,652 $60,122 $54,641 
Net income
8998


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Statements of Cash FlowsStatements of Cash FlowsYears Ended December 31,Statements of Cash FlowsYears Ended December 31,
(in thousands)(in thousands)202120202019(in thousands)202320222021
Cash Flows From Operating Activities:Cash Flows From Operating Activities:   Cash Flows From Operating Activities:  
Net income attributable to Nicolet Bankshares, Inc.$60,652 $60,122 $54,641 
Net income
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Accretion of discounts on borrowings
Accretion of discounts on borrowings
Accretion of discounts on borrowingsAccretion of discounts on borrowings584 486 515 
(Gain) loss on investments, net(Gain) loss on investments, net(3,995)1,087 (1,015)
Change in other assets and liabilities, netChange in other assets and liabilities, net1,013 1,786 (421)
Equity in undistributed (income) loss of subsidiaries, net of dividendsEquity in undistributed (income) loss of subsidiaries, net of dividends3,277 (3,052)(5,959)
Net cash provided by operating activitiesNet cash provided by operating activities61,531 60,429 47,761 
Cash Flows from Investing Activities:Cash Flows from Investing Activities:   Cash Flows from Investing Activities:  
Proceeds from sale of investmentsProceeds from sale of investments4,105 185 — 
Purchases of investmentsPurchases of investments(5,049)(1,179)(2,484)
Net cash paid in business combinationsNet cash paid in business combinations(63,892)(21,644)(412)
Net cash used in investing activitiesNet cash used in investing activities(64,836)(22,638)(2,896)
Cash Flows From Financing Activities:Cash Flows From Financing Activities:   Cash Flows From Financing Activities:  
Purchase and retirement of common stockPurchase and retirement of common stock(62,583)(42,088)(28,460)
Proceeds from issuance of common stock, netProceeds from issuance of common stock, net2,382 2,055 8,742 
Cash dividends on common stock
Capitalized issuance costs, netCapitalized issuance costs, net(789)— — 
Repayment of long-term borrowingsRepayment of long-term borrowings— (18,186)— 
Proceeds from issuance of subordinated notes, netProceeds from issuance of subordinated notes, net98,953 — — 
Net cash provided by (used in) financing activitiesNet cash provided by (used in) financing activities37,963 (58,219)(19,718)
Net increase (decrease) in cash and due from subsidiaryNet increase (decrease) in cash and due from subsidiary34,658 (20,428)25,147 
Beginning cash and due from subsidiaryBeginning cash and due from subsidiary49,998 70,426 45,279 
Ending cash and due from subsidiaryEnding cash and due from subsidiary$84,656 $49,998 $70,426 
NOTE 20. EARNINGS PER COMMON SHARE
See Note 1 for the Company’s accounting policy on earnings per common share. Presented below are the calculations for basic and diluted earnings per common share.
Years Ended December 31, Years Ended December 31,
(in thousands, except per share data)(in thousands, except per share data)202120202019(in thousands, except per share data)202320222021
Net income attributable to Nicolet Bankshares, Inc.$60,652 $60,122 $54,641 
Net income
Weighted average common shares outstandingWeighted average common shares outstanding10,736 10,337 9,562 
Effect of dilutive common stock awardsEffect of dilutive common stock awards409 204 338 
Diluted weighted average common shares outstandingDiluted weighted average common shares outstanding11,145 10,541 9,900 
Basic earnings per common shareBasic earnings per common share$5.65 $5.82 $5.71 
Diluted earnings per common shareDiluted earnings per common share$5.44 $5.70 $5.52 
Options to purchase approximately 0.2 million shares for the year ended December 31, 2023, were excluded from the calculation of diluted earnings per common share as the effect of their exercise would have been anti-dilutive. Comparatively, options to purchase approximately 0.1 million shares for the years ended December 31, 20212022 and December 31, 2020,2021, respectively, were excluded from the calculation of diluted earnings per common share as the effect of their exercise would have been anti-dilutive. Options to purchase less than 0.1 million shares for year ended December 31, 2019 were excluded from the calculation of diluted earnings per share as the effect of their exercise would have been anti-dilutive.
9099


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 21. REVENUE RECOGNITION
See Note 1 for the Company’s accounting policy on revenue recognition in accordance with Topic 606. This guidance does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income categories such as gains or losses associated with mortgage servicing rights, derivatives, and income from BOLI are not within the scope of the new guidance. The main types of revenue contracts within the scope of Topic 606 include trust services fee income, brokerage fee income, service charges on deposit accounts, card interchange income, and certain other noninterest income. These contracts are discussed in detail below.

Trust services and brokerage fee income: A contract between the Company and its customers to provide fiduciary and / or investment administration services on trust accounts and brokerage accounts in exchange for a fee. Trust services and brokerage fee income is generally based upon the month-end market value of the assets under management and the applicable fee rate, which is recognized over the period the underlying trust or brokerage account is serviced (generally on a monthly basis). Such contracts are generally cancellable at any time, with the customer subject to a pro-rated fee in the month of termination.

Service charges on deposit accounts: The deposit contract obligates the Company to serve as a custodian of the customer’s deposited funds and generally can be terminated at will by either party. This contract permits the customer to access the funds on deposit and request additional services related to the deposit account. Service charges on deposit accounts consist of account analysis fees (net fees earned on analyzed business and public checking accounts), monthly service charges, nonsufficient fund (“NSF”) charges, and other deposit account related charges. The Company’s performance obligation for account analysis fees and monthly service charges is generally satisfied, and the related revenue recognized, over the period in which the service is provided (typically on a monthly basis); while NSF charges and other deposit account related charges are largely transactional based and the related revenue is recognized at the time the service is provided.

Card interchange income: A contract between the Company, as a card-issuing bank, and its customers whereby the Company receives a transaction fee from the merchant’s bank whenever a customer uses a debit or credit card to make a purchase. The performance obligation is completed and the fees are recognized as the service is provided (i.e., when the customer uses a debit or credit card).

Other noninterest income: Other noninterest income includes several items, such as wire transfer income, check cashing fees, check printing fees, safe deposit box rental fees, management fee income, and consulting fees. These fees are generally recognized at the time the service is provided.

NOTE 22. OTHER ASSETS AND OTHER LIABILITIES HELD FOR SALE
On September 7, 2021, Nicolet entered into a Purchase and Assumption Agreement (the “Birmingham Agreement”) with Bank of Ann Arbor to sell Nicolet’s Birmingham, Michigan branch, including legacy mBank’s asset-based lending team (the “Birmingham Sale”). Pursuant to the terms of the Birmingham Agreement, Bank of Ann Arbor agreed to assume certain deposit liabilities and to acquire certain loans, as well as cash, personal property and other fixed assets associated with the Birmingham branch. The combined loan and deposit balances of the Birmingham branch (excluding certain loans and deposits not subject to the Birmingham Agreement) were approximately $199 million and $51 million, respectively, as of December 31, 2021. The Birmingham Sale closed on January 21, 2022.
91


Forvis Logo.jpg
Report of Independent Registered Public Accounting Firm

Audit Committee,To the Stockholders, Board of Directors, and StockholdersAudit Committee
Nicolet Bankshares, Inc.
Green Bay, Wisconsin

Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting

We have audited the accompanying consolidated balance sheetsheets of Nicolet Bankshares, Inc. (the “Company”) as of December 31, 2021,2023 and 2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the yearyears in the three-year period ended December 31, 2021,2023, and the related notes (collectively referred to as the “financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021,2023 and 2022, and the results of its operations and its cash flows for each of the yearyears in the three-year period ended December 31, 2021,2023, in conformity with U.S.accounting principles generally accepted accounting principles. Also in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021,2023 based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

The Company acquired Mackinac Financial Corporation (Mackinac) and its subsidiary bank, mBank, by purchasing 100 percent of the outstanding shares of Mackinac’s common stock in September 2021. The Company also acquired County Bancorp, Inc. (County) and its subsidiary bank, Investors Community Bank, by purchasing 100 percent of the outstanding shares of County’s common stock in December 2021, and management excluded the Acquired Businesses from its assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2021. The Acquired Businesses represented approximately 40 percent and 10 percent of the Company’s total assets and total revenues, respectively, as of and for the year ended December 31, 2021. Our audit of internal control over financial reporting of the Company also excluded an evaluation of the internal control over financial reporting of the Acquired Businesses.
Basis for Opinions

The Company’s management is responsible for theseThese financial statements for maintaining effective internal control over financial reporting, and for its assessmentare the responsibility of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting.Company’s management. Our responsibility is to express an opinionopinions on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and about whether effective internal control over financial reporting was maintained in all material respects.

Our audit of the financial statementsaudits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our auditaudits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.opinion.


Definitions and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of reliable financial statements for external purposes in accordance with U.S. generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection and correction of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit mattersmatter communicated below are mattersis a matter arising from the current-period audit of the financial statements that werewas communicated or required to be communicated to the audit committee and that: (1) relaterelates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit mattersmatter below, providing separate opinions on the critical audit mattersmatter or on the accounts or disclosures to which they relate.it relates.

Allowance for Credit Losses - Loans

Description of the Matter

The Company’s loan portfolio totaled $4.62$6.35 billion as of December 31, 2021,2023, and the allowance for credit losses on loans (“ACL”)(ACL) was $49.67$63.61 million.

As more fully described in Notes 1 and 4 to the financial statements, the ACL is an estimate of lifetime expected credit losses for loans. The estimate of the ACL considers historic loss rates that are adjusted for reasonable and supportable forecasts, as well as other qualitative adjustments. Loans that do not share risk characteristics and purchased credit deteriorated (“PCD”)(PCD) loans are evaluated on an individual basis.

The Company measures expected credit losses of loans on a pool basis when the loans share similar characteristics. Historical loss rates are analyzed for the segmented loan pools and applied to their respective loan pools over the expected remaining life of the pooled loans. Historical loss rates are adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition, as well as for certain known model limitations. Forecast factors are developed based on information obtained from external sources, as well as consideration of other internal information, and are included in the ACL model for a reasonable and supportable forecast period. Management re-evaluates the other qualitative and environmental factors that it feels are likely to cause estimated credit losses to differ from the historical loss experience of each loan segment.

We identified the valuation of the ACL as a critical audit matter. Auditing the estimated ACL involved significant judgment and complex review. Auditing the ACL involved a high degree of subjectivity in evaluating management’s estimates, such as evaluating management’s segmentation, estimating the remaining life of loans in a pool, assessment of economic conditions, and other environmental and forecast factors, evaluating the adequacy of specific allowances associated with individually evaluated loans, and assessing the appropriateness of loan risk grades.


How We Addressed the Matter in Our Audit
Management’s process for establishing the ACL involves a high degree of subjectivity. We evaluated management’s process to assess economic conditions and other environmental factors, the adequacy of specific allowances associated with individually evaluated loans, and appropriateness of loan grades and other data used to calculate and estimate the various components of the ACL.

Our primary audit procedures related to the ACL and adoption of Topic 326 included the following, among others:

Obtained an understanding of the Company’s process for establishing the ACL, including the implementation of models and the qualitative factor adjustments of the ACL.
Tested the design and operating effectiveness of controls, including:
data completeness and accuracy,
classifications of loans by loan pool,
accuracy of historical net loss data and calculated net loss rates over the estimated life of each loan pool,
the establishment of qualitative and economic forecast adjustments, loan grades, and risk classification of loans, and
establishment of specific allowances associated with individually evaluated loans;
Tested completeness and accuracy of the data utilized in the ACL;
Tested the model’s computational accuracy;
Evaluated the relevance and reliability of data and assumptions used in the estimate;
Evaluated the qualitative and economic forecast adjustments to the historical loss rates, including assessing the basis for the adjustments and the reasonableness of the significant assumptions;
Tested the internal loan review function and evaluated the reasonableness of loan grades and specific impairments, if any;grades;
Assessed the reasonableness of specific allowances associated with individually evaluated loans;
Evaluated the accuracy and completeness of Topic 326 disclosures in the consolidated financial statements.

Business Combinations

Description of the Matter
As described in Note 2 to the consolidated financial statements, the Company completed acquisitions with two bank holding companies during the year ended December 31, 2021, resulting in the expansion of the Company’s operating footprint and additional goodwill of approximately $70 million being recognized on the Company’s consolidated balance sheet. Management determined that the acquisitions qualified as business combinations. Accordingly, all identifiable assets acquired and liabilities assumed were valued at fair value as part of the purchase price allocation as of each acquisition date. The identification and valuation of such acquired assets and assumed liabilities requires management to exercise significant judgment and consider the use of outside vendors to estimate the fair value allocations.

We identified the acquisitions and the related valuation of acquired assets and assumed liabilities as a critical audit matter. Auditing the acquired net assets and acquisition-related considerations involved a high degree of subjectivity in evaluating management’s operational assumptions of the acquisitions, fair value estimates, purchase price allocations and assessing the appropriateness of outside vendor valuation models.

How We Addressed the Matter in Our Audit
The primary procedures we performed to address the accounting for the business combinations included:

Obtained and reviewed executed Agreement and Plan of Merger documents to gain an understanding of the underlying terms of the completed acquisitions
Obtained and reviewed management’s business combination memos to gain an understanding of the procedures performed to identify and calculate the fair value of the acquired assets and liabilities
Tested management’s business combination accounting analysis, focusing on the completeness and accuracy of the assets acquired and liabilities assumed and the related fair value purchase price allocations
Obtained valuation estimates prepared by the Company’s external valuation specialists or prepared internally and challenged management’s analysis of the appropriateness of the valuations allocated to assets acquired and liabilities assumed; including but not limited to, testing of critical inputs, assumptions applied and valuation models utilized
Utilized BKD’s internal valuation specialists to assist with evaluating the related fair value purchase price allocations made to certain identified assets acquired and liabilities assumed
Tested the goodwill calculation resulting from the completed acquisitions, which is the difference between the total net consideration paid and the fair value of the net assets acquired
Evaluated the accuracy and completeness of the disclosures made in the consolidated financial statements

/s/ BKD,FORVIS, LLP

We have served as the Company’s auditor since 2021.

Springfield, Missouri
February 25, 202228, 2024
92100



ncbs-20211231_g2.jpgncbs-20211231_g3.jpg

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and the Board of Directors of Nicolet Bankshares, Inc.

Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheet of Nicolet Bankshares, Inc. and subsidiaries (the “Company”) as of December 31, 2020, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for each of the two years in the period then ended and the related notes (collectively, the consolidated financial statements).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of their operations and their cash flows for each of the two years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.

Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for the recognition and measurement of allowance for credit losses as of January 1, 2020 due to the adoption of ASC Topic 326, Financial Instruments – Credit Losses.

Basis for Opinion
The Company’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

Estimate of the allowance for credit losses – loans related to loans collectively evaluated for impairment
As described in Notes 1 and 4 to the consolidated financial statements, the Company’s allowance for credit losses – loans (ACL-Loans) totaled $32.2 million of which $30.9 million relates to loans collectively evaluated for impairment (general reserve). The Company estimated the general reserve using the weighted average remaining life method which utilizes historical loss rates of pools of loans with similar risk characteristics and then applied to the respective loan pool balances. These amounts are then adjusted for certain qualitative factors related to current conditions in addition to adjustments for reasonable and supportable forecasts for future periods.

93


We identified the estimate of the general reserve portion of the ACL-Loans as a critical audit matter because auditing it required significant auditor judgment and involved significant estimation uncertainty requiring industry knowledge and experience.

The primary audit procedures we performed to address this critical audit matter included:

We evaluated the design and tested the operating effectiveness of key controls relating to the Company’s ACL-Loans calculation, including controls over the segmentation of the loan portfolio, the periods used in the calculation, the determination of qualitative factors including reasonable and supportable forecasts, and the precision of management’s review and approval of the calculation and resulting estimate
We tested the completeness and accuracy of the data used by management to calculate historical loss rates adjusted for the remaining life of the loan pools
We tested the completeness and accuracy of the data used by management in determining qualitative factor adjustments, including the reasonable and supportable factors, by agreeing them to internal and external information
We analyzed the qualitative factors in comparison to historical periods to evaluate the directional consistency in relation to the Company’s loan portfolio and local economy

/s/ WIPFLI LLP

We have served as the Company’s auditor since 2005.

Atlanta, Georgia
February 26, 2021

94


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision, and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures (as such term is defined in Exchange Act Rule 13a-15(e)) as of December 31, 2021.2023. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
During the fourth quarter of 20212023 there were no changes in the Company’s internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management’s Annual Report on Internal Control Over Financial Reporting
Management of Nicolet Bankshares, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management has assessed the effectiveness of the Company’s internal control over financial reportingasreporting as of December 31, 2021,2023, based on criteria for effective internal control over financial reporting established in “Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organization of the Treadway Commission (COSO). Management also conducted an assessment of requirements pertaining to Section 112 of the Federal Deposit Insurance Corporation Improvement Act. This section relates to management’s evaluation of internal control over financial reporting, including controls over the preparation of financial statements in accordance with the instructions to the Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9C) and in compliance with laws and regulations. Our evaluation included a review of the documentation of controls, evaluations of the design of the internal control system and tests of the effectiveness of internal controls. Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 2021,2023, was effective.
BKD,FORVIS, LLP, the independent registered public accounting firm that audited the consolidated financial statements of the Company included in this Annual Report on Form 10-K, has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2021.2023. The report, which expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 20212023 is included under the heading “Report of Independent Registered Public Accounting Firm” In Part II, Item 8.
ITEM 9B. OTHER INFORMATION
Employment Agreements for Messrs. Witczak and Hutjens
The employment agreements provide for an initial 1-year term, which renews automatically each day so that the term remains one year unless either party gives notice of intent that automatic renewals shall cease.
Each executive shall receive a base salary, which the Compensation Committee reviews annually.
101


Each executive is eligible to receive annual bonus compensation comprised of a cash and an equity award (with each at a defined target percentage of base salary) at the discretion of the Board.  Any incentive-based compensation or other compensation paid to the executive under the employment agreement is subject to clawback under certain circumstances.
Each executive is eligible to receive reimbursement for reasonable and necessary business expenses in addition to country club annual dues and certain other benefit programs open to other similarly situated Nicolet employees.
The employment agreements provide for up to 12 months of base pay as severance plus 12 months of health continuation coverage in the event the executive is involuntarily terminated by Nicolet without Cause or if the executive resigns for Good Reason. If the executive resigns for Good Reason within 24 months following a Change of Control, the executive shall receive severance equal to 2.99 times the base salary in effect immediately prior to the Change of Control plus the largest annual bonus paid to the executive during the prior three consecutive years, and 18 months of health continuation coverage.
Upon executive’s voluntary termination without Good Reason, the Company may elect to either retain the executive as an employee during the 60 day notice period or immediately accept the executive’s notice and terminate the executive’s employment.
The employment agreements include covenants that restrict the executives, for a period of 12 months following their termination for any reason, including (i) non-competition, (ii) non-solicitation of customers, and (iii) non-solicitation of employees to which the executive had Material Contact.
Payments made in connection with a change in control would be reduced, if necessary, to ensure that no payments constitute an excess parachute payment under Internal Revenue Code Section 280G.

The foregoing summary of the material terms of the Employment Agreements are qualified in their entirety by reference to the full text of the agreements, which are filed as Exhibits 10.15 and 10.17 for Messrs. Witczak and Hutjens, respectively, to this Annual Report on Form 10-K.
Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements:None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.Not Applicable.
95


PART III 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
(a) Information Regarding Directors and Executive Officers. The information required by this Item 10 regarding our directors and director nominees contained under the caption “Election of Directors” under the heading “Proposal 1: Election of Directors” in the 20222024 Proxy Statement is incorporated herein by reference.
(b) Compliance with Section 16(a) of the Exchange Act. Information required by this Item 10 regarding compliance with Section 16(a) of the Exchange Act, if applicable, will be contained under the caption “Delinquent Section 16(a) Reports” in the 20222024 Proxy Statement, which information under such caption is incorporated herein by reference.
(c) Code of Business Conduct and Ethics. The Company has adopted a Code of Ethics that applies to its senior financial officers. This Code is posted on the “Corporate Governance” section of our Internet website at www.nicoletbank.com.www.nicoletbank.com. If we choose to no longer post such Code, we will provide a free copy to any person upon written request to H. Phillip Moore, Jr., Chief Financial Officer, Nicolet Bankshares, Inc., 111 North Washington Street, Green Bay, Wisconsin 54301, telephone (920) 430-1400. We intend to provide any required disclosure of any amendment to or waiver from such Code that applies to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, on our Internet website located at www.nicoletbank.com promptly following the amendment or waiver. We may elect to disclose any such amendment or waiver in a Current Report on Form 8-K filed with the SEC either in addition to or in lieu of the website disclosure. The information contained on or connected to our Internet website is not incorporated by reference into this Report and should not be considered part of this or any other report that we file with or furnish to the SEC.
(d) Procedures for Shareholders to Recommend Director Nominees. There have been no material changes to the procedures by which security holders may recommend nominees to our Board.
(e) Audit Committee Information. Information required by this Item 10 regarding our Audit Committee and our audit committee financial experts may be found under the caption “Board Committees and Meetings - Audit and& Compliance Committee” in the 20222024 Proxy Statement, which information pertaining to the audit committee and its membership and audit committee financial experts under such captions is incorporated herein by reference.

102


ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item 11 is regarding director and executive officer compensation, the Compensation Committee Report, the risks arising from our compensation policies and practices for employees, pay ratio disclosure, and compensation committee interlocks and insider participation is contained under the captions “Director Compensation” and “Executive Compensation - Compensation Discussion and Analysis ” in the 20222024 Proxy Statement and is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information contained under the headingcaption “Stock Ownership - Board and Management Stock Ownership” in the 20222024 Proxy Statement is incorporated herein by reference.
Equity Compensation Plan Information
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights (a) (1)
Weighted average
exercise price of
outstanding
options, warrants
and rights (b) (2)
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a)) (c)
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights (a) (1)
Weighted average
exercise price of
outstanding
options, warrants
and rights (b) (2)
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a)) (c)
Plan CategoryPlan Category Plan Category 
Equity compensation plans approved by security holdersEquity compensation plans approved by security holders1,859,047 $57.69 858,287 
Equity compensation plans not approved by security holdersEquity compensation plans not approved by security holders— — — 
Total at December 31, 20211,859,047 $57.69 858,287 
Total at December 31, 2023
(1) Includes 25,80157,158 shares potentially issuable upon the vesting of outstanding restricted stock.
(2) The weighted average exercise price relates only to the exercise of outstanding options included in column (a).
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this Item 13 regarding certain relationships and related transactions is contained under the caption “Related Party Transactions” in the 20222024 Proxy Statement, which information under such heading is incorporated herein by
96


reference. The information required by this Item 13 regarding director independence is contained under the caption “Affirmative Determinations Regarding Director Independence” in the 20222024 Proxy Statement, which information under such caption is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item 14 regarding fees we paid to our principal accountant, BKD,FORVIS, LLP (U.S. PCAOB Auditor Firm ID 686), and the pre-approval policies and procedures established by the Audit Committee of our Board is contained under the caption “Fees Paid to Auditors” in the 20222024 Proxy Statement, which information under such caption is incorporated herein by reference.
97103


PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
EXHIBIT INDEX
ExhibitDescription of Exhibit
2.1 
2.2 
2.3 
2.4 
3.1 
3.2 
4.1 
4.2 
4.3 
4.8 
10.1†
10.2 
10.3[Reserved]
10.4[Reserved]
10.5†
10.6†
10.7†
10.8†
10.9†
10.10†
10.11†
10.12†
10.13†
10.14†
10.15†
10.16[Reserved]
10.17†
21.1 
23.1 
23.2 
Consent of Wipfli LLP. (U.S. PCAOB Auditor Firm ID 344)
31.1 
31.2 
32.1 
32.2 
101.INS
The XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. (16)
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
98The following is a list of documents filed as a part of this Report:


101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
† Denotes a management compensatory agreement.
(1) Incorporated1.Financial Statements. The following consolidated financial statements of Nicolet Bankshares, Inc. and related reports of our independent registered public accounting firm are incorporated into this Item 15 by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on June 27, 2019 (File No. 001-37700).from Part II, Item 8.
(2) Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on February 18, 2020 (File No. 001-37700).
(3) Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on April 12, 2021 (File No. 001-37700).
(4) Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on June 22, 2021 (File No. 001-37700).
(5) Incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013, filed on March 12, 2014 (File No. 333-90052).
(6) Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on March 25, 2020 (File No. 001-37700).
(7) Incorporated by reference to the exhibit of the same number in the Registrant’s Current Report on Form 8-K filed on July 7, 2021 (File No. 001-37700).
(8) Incorporated by reference to the exhibit of the same number in the Registrant’s Registration Statement on Form S-4, filed on February 1, 2013 (Regis. No. 333-186401).
(9) Incorporated by reference to the exhibit of the same number in the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed on February 26, 2021 (File No. 001-37700).
(10) Incorporated by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed on March 9, 2015 (File No. 333-90052).
(11) Incorporated by reference to Exhibit 10.6 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, filed on March 10, 2017 (File No. 001-37700).
(12) Incorporated by reference to the exhibit of the same number in the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed on March 8, 2019 (File No. 001-37700).
(13) Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016 (File No. 001-37700).
(14) Incorporated by reference to Appendix A of the Registrant’s Proxy Statement filed March 7, 2018.
(15) Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on June 9, 2021 (File No. 001-37700).
(16) Includes the following financial information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, formatted in iXBRL (Inline eXtensible Business Reporting Language: (i) Consolidated Balance Sheets (ii) as of December 31, 2023 and 2022
Consolidated Statements of Income (iii) for the years ended December 31, 2023, 2022, and 2021
Consolidated Statements of Comprehensive Income (iv) for the years ended December 31, 2023, 2022 and 2021
Consolidated Statements of Changes in Stockholders’ Equity (v) for the years ended December 31, 2023, 2022, and 2021
Consolidated Statements of Cash Flows for the years ended December 31, 2023, 2022, and (vi) 2021
Notes to Consolidated Financial Statements.Statements

2.Financial Statement Schedules. Schedules to the consolidated financial statements are omitted, as the required information is not applicable.

3.Exhibits – The exhibits required to be filed by Item 601 of Regulation S-K are listed in the Exhibit Index immediately preceding the signature page to this Annual Report on 10-K, which is incorporated herein by this reference.

ITEM 16. FORM 10-K SUMMARY
None.
99104


EXHIBIT INDEX
ExhibitDescription of Exhibit
2.1 
2.2 
2.3 
3.1 
3.2 
4.1 
4.2 
4.3 
4.8 
10.1†
10.2 
10.3[Reserved]
10.4[Reserved]
10.5†
10.6†
10.7†
10.8†
10.9†
10.10†
10.11†
10.12†[Reserved]
10.13†
10.14†[Reserved]
10.15†
10.16[Reserved]
10.17†
21.1 
23.1 
31.1 
31.2 
32.1 
32.2 
97.1
101Interactive data files for Nicolet Bankshares, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2023, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
104Cover Page from Nicolet Bankshares, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2023 (formatted in Inline XBRL and contained in Exhibit 101).
† Denotes a management compensatory agreement.
(1) Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on April 12, 2021 (File No. 001-37700).
(2) Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on June 22, 2021 (File No. 001-37700).
(3) Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on March 30, 2022 (File No. 001-37700).
(4) Incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013, filed on March 12, 2014 (File No. 333-90052).
(5) Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on March 25, 2020 (File No. 001-37700).
105


(6) Incorporated by reference to the exhibit of the same number in the Registrant’s Current Report on Form 8-K filed on July 7, 2021 (File No. 001-37700).
(7) Incorporated by reference to the exhibit of the same number in the Registrant’s Registration Statement on Form S-4, filed on February 1, 2013 (Regis. No. 333-186401).
(8) Incorporated by reference to the exhibit of the same number in the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed on February 26, 2021 (File No. 001-37700).
(9) Incorporated by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed on March 9, 2015 (File No. 333-90052).
(10) Incorporated by reference to Exhibit 10.6 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, filed on March 10, 2017 (File No. 001-37700).
(11) Incorporated by reference to the exhibit of the same number in the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed on March 8, 2019 (File No. 001-37700).
(12) Incorporated by reference to Exhibit 10.1 in the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, filed on November 7, 2023 (File No. 001-37700).
(13) Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on June 9, 2021 (File No. 001-37700).
(14) Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016 (File No. 001-37700).
(15) Incorporated by reference to Appendix A of the Registrant’s Proxy Statement filed March 7, 2018.

106


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NICOLET BANKSHARES, INC.
February 25, 202228, 2024By: /s/ Michael E. Daniels
Michael E. Daniels, President and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report on Form 10-K has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
February 25, 202228, 2024
/s/ Michael E. Daniels/s/ Andrew F. Hetzel, Jr.
Michael E. DanielsAndrew F. Hetzel, Jr.
Chairman, President, and Chief Executive OfficerDirector
(Principal Executive Officer) 
/s/ H. Phillip Moore, Jr./s/ Ann K. LawsonBrenda L. Johnson
H. Phillip Moore, Jr.Ann K. LawsonBrenda L. Johnson
Chief Financial OfficerDirector
(Principal Financial and Accounting Officer) 
/s/ Robert B. Atwell/s/ Donald J. Long, Jr.
Robert B. AtwellDonald J. Long, Jr.
Executive ChairmanDirectorDirector
/s/ Rachel Campos-DuffyMarcia M. Anderson/s/ Dustin J. McClone
Marcia M. AndersonDustin J. McClone
DirectorDirector
/s/ Héctor Colón/s/ Susan L. Merkatoris
Rachel Campos-DuffyHéctor ColónSusan L. Merkatoris
DirectorDirector
/s/ Héctor Colón/s/ Dustin J. McClone
Héctor ColónDustin J. McClone
DirectorDirector
/s/ Lynn D. Davis/s/ Oliver Pierce Smith
Lynn D. DavisOliver Pierce Smith
DirectorDirector
/s/ John N. Dykema/s/ Paul D. TobiasGlen E. Tellock
John N. DykemaPaul D. TobiasGlen E. Tellock
DirectorDirector
/s/ Terrence R. FulwilerChristopher J. Ghidorzi/s/ Robert J. Weyers
Terrence R. FulwilerChristopher J. GhidorziRobert J. Weyers
DirectorDirector
/s/ Christopher J. Ghidorzi
Christopher J. Ghidorzi
Director
100107