UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-K


 

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended December 31, 20032004

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period From            to


 

Commission File Number 001-13533

 


NOVASTAR FINANCIAL, INC.

(Exact nameName of registrantRegistrant as specifiedSpecified in its charter)Charter)


 

Maryland 74-2830661

(State or other jurisdictionOther Jurisdiction of

incorporationIncorporation or organization)Organization)

 

(I.R.S. Employer

Identification No.)

8140 Ward Parkway, Suite 300, Kansas City, MO 64114
(Address of principal executive office)Principal Executive Office) (Zip Code)

 

Registrant’s telephone number, including area code:Telephone Number, Including Area Code: (816) 237-7000

 


 

Securities registered pursuantRegistered Pursuant to Section 12(b) of the Act:

 

Title of Each Class


 

Name of Each Exchange on

Which Registered


Common Stock, $0.01 par value New York Stock Exchange

 

Securities registered pursuantRegistered Pursuant to Section 12(g) of the Act:

None

None


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yesx    No¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.x

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).    Yesx    No¨

 

The aggregate market value of voting stock held by non-affiliates of the registrant as of February 29,June 30, 2004 was approximately $1,310,178,823$948,751,931 as reported by the New York Stock Exchange Composite Transactions on such date.

 

The number of shares of the Registrant’s Common Stock outstanding on February 29, 2004March 11, 2005 was 24,790,517.27,860,629.

 

Documents incorporatedIncorporated by referenceReference

 

Items 10, 11, 12, 13 and 14 of Part III are incorporated by reference to the NovaStar Financial, Inc. definitive proxy statement to shareholders, which will be filed with the Commission no later than 120 days after December 31, 2003.2004.

 



NOVASTAR FINANCIAL, INC.

FORM 10-K

For the Fiscal Year Ended December 31, 20032004

 


TABLE OF CONTENTS

 

PART I

      

Item 1.

  

Business

  2

Item 2.

  

Properties

  13

Item 3.

  

Legal Proceedings

14

Item 4.

  13
Item 4.

Submission of Matters to a Vote of Security Holders

  1314

PART II

      

Item 5.

  

Market For Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities

14
Item 6.

Selected Financial Data

  15

Item 7.6.

  Selected Financial Data16

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations18

Item 7A.

  16
Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

46

Item 8.

  37
Item 8.

Financial Statements and Supplementary Data

47

Item 9.

  38
Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

85

Item 9A.

  68
Item 9A.

Controls and Procedures

85

Item 9B.

  68Other Information87

PART III

      

Item 10.

  

Directors and Executive Officers of the Registrant

87

Item 11.

  68
Item 11.

Executive Compensation

87

Item 12.

  68
Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

88

Item 13.

  69
Item 13.

Certain Relationships and Related Transactions

88

Item 14.

  69
Item 14.

Principal Accountant Fees and Services

  6988

PART IV

      

Item 15.

Exhibits, Financial Statement Schedules, and Reports on Form 8-K

  70Exhibits and Financial Statements Schedules89


PART I

 

Item 1.Business

 

Overview

 

We are a Maryland corporation formed on September 13, 1996 as a specialty finance company that originates, purchases, invests in and services residential nonconforming loans. We operate through three separate but inter-related units—mortgage lending and loan servicing, mortgage portfolio management and branch operations. We offer a wide range of mortgage loan products to borrowers, commonly referred to as “nonconforming borrowers,” who generally do not satisfy the credit, collateral, documentation or other underwriting standards prescribed by conventional mortgage lenders and loan buyers, including United States of America government-sponsored entities such as Fannie Mae or Freddie Mac. We retain significant interests in the nonconforming loans we originate and purchase through our mortgage securities investment portfolio. Through our servicing platform, we then service all of the loans we retain interests in, in order to better manage the credit performance of those loans.

 

We have elected to be taxed as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended.amended (Code). Management believes the tax-advantaged structure of a REIT maximizes the after-tax returns from mortgage assets. We must meet numerous rules established by the Internal Revenue Service (IRS) to retain our status as a REIT. In summary, they require us to:

 

Restrict investments to certain real estate related assets,

 

Avoid certain investment trading and hedging activities, and

 

Distribute virtually all taxable income to stockholders.

 

As long as we maintain our REIT status, distributions to stockholders will generally be deductible by us for income tax purposes. This deduction effectively eliminates corporateREIT level income taxes. Management believes it has and will continue to meet the requirements to maintain our REIT status.

 

Mortgage Portfolio Management

 

We invest in assets generated primarily from our origination and purchase of nonconforming, single-family, residential mortgage loans.

 

We operate as a long-term mortgage securities portfolio investor.

 

Financing is provided by issuing asset-backed bonds and entering into reverse repurchase agreements.

 

Earnings are generated from the return on our mortgage securities and spread income on the mortgage loan portfolio.

 

Our mortgage securities – available-for-sale include AAA- and non-rated interest only,interest-only, prepayment penalty, overcollateralization and other subordinated mortgage securities.

 

Earnings from our portfolio of mortgage loans and securities generate a substantial portion of our earnings. Gross interest income was $224.0 million, $170.4 million $107.1 million and $57.9$107.1 million in the three years ended December 31, 2004, 2003 2002 and 2001,2002, respectively. Net interest income before credit losses/recoveries from the portfolio was $171.4 million, $130.1 million $79.4 million and $30.5$79.4 million in the three years ended December 31, 2004, 2003 2002 and 2001,2002, respectively. See our discussion of interest income under the heading “Results of Operations” and “Net Interest Income”. See Note 15 to our consolidated financial statements for a summary of operating results and total assets for mortgage portfolio management.

 

A significant risk to our operations, relating to our portfolio management, is the risk that interest rates on our assets will not adjust at the same times or amounts that rates on our liabilities adjust. Many of the loans in our portfolio have fixed rates of interest for a period of time ranging from 2 to 30 years. Our funding costs are generally not constant or fixed. We use derivative instruments to mitigate the risk of our cost of funding increasing or decreasing at a faster rate than the interest on the loans (both those on the balance sheet and those that serve as collateral for mortgage securities)securities – available-for-sale).

 

In certain circumstances, because we enter into interest rate agreements that do not meet the hedging criteria set forth in accounting principles generally accepted in the United States of America, we are required to record the change in the value of derivatives as a component of earnings even though they may reduce our interest rate risk. In times where short-term rates rise or drop significantly, the value of our agreements will decrease.increase or decrease, respectively. As a result, we recognized losses on these derivatives of $8.9 million, $30.8 million and $36.8 million in 2004, 2003 and $4.0 million in 2003, 2002, and 2001, respectively.

Mortgage Lending and Loan Servicing

 

The mortgage lending operation is significant to our financial results as it produces the loans that ultimately collateralize the mortgage securities – available-for-sale that we hold in our portfolio. During 2003,2004, we originated $5.3and purchased $8.4 billion in nonconforming mortgage loans, the majority of which were retained in our servicing portfolio and serve as collateral for our securities. The loans we originate and purchase are sold, either in securitization transactions or in outright sales to third parties. We recognized gains on sales of mortgage assets totaling $145.0 million, $144.0 million $53.3 million and $37.3$53.3 million during the three years ended December 31, 2004, 2003 2002 and 2001,2002, respectively. In securitization transactions accounted for as sales, we retain interest-only, prepayment penalty, overcollateralization and other subordinated securities, along with the right to service the loans. See Note 15 to our consolidated financial statements for a summary of operating results and total assets for mortgage lending and loan servicing.

 

Our wholly-owned subsidiary, NovaStar Mortgage, Inc., or NovaStar Mortgage, originates and purchases primarily nonconforming, single-family residential mortgage loans. In our nonconforming lending operations, we lend to individuals who generally do not qualify for agency/conventional lending programs because of a lack of available documentation or previous credit difficulties. These types of borrowers are generally willing to pay higher mortgage loan origination fees and interest rates than those charged by conventional lending sources. Because these borrowers typically use the proceeds of the mortgage loans to consolidate debt and to finance home improvements, education and other consumer needs, loan volume is generally less dependent on general levels of interest rates or home sales and therefore less cyclical than conventional mortgage lending.

 

Our nationwide loan origination network includes wholesale loan brokers, correspondent institutions and direct to consumer operations. We have developed a nationwide network of wholesale loan brokers and mortgage lenders who submit mortgage loans to us. Except for NovaStar Home Mortgage brokers described below, these brokers and mortgage lenders are independent from any of the NovaStar entities. Our sales force, which includes 281 account executives in 39 states, develops and maintains relationships with this network of independent retail brokers. AsOur correspondent origination channel consists of December 31, 2003, approximately 5,800 brokers are active customersa network of institutions from which we purchase nonconforming mortgage loans on a bulk or flow basis. Our direct to consumer origination channel consists of call centers, which use telemarketing and approximately 13,000 are approved customers.internet loan lead sources to originate mortgage loans.

 

We underwrite, process, fund and service the nonconforming mortgage loans sourced through our broker network in centralized facilities. Further details regarding the loan originations are discussed under the “Mortgage Loans” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

 

A significant risk to our mortgage lending operations is liquidity risk – the risk that we will not have financing facilities and cash available to fund and hold loans prior to their sale or securitization. We maintain committed lending facilities with large banking and investment institutions to reduce this risk. On a short-term basis, we finance mortgage loans using warehouse lines of credit and repurchase agreements. In addition, we have access to facilities secured by our mortgage securities.securities – available-for-sale. Details regarding available financing arrangements and amounts outstanding under those arrangements are included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 67 to the consolidated financial statements.

 

For long-term financing,funding, we fundpool our mortgage loans usingand issue asset-backed bonds (ABB). Primary bonds – AAA through BBB rated – are issued to the public. We retain the interest only,interest-only, prepayment penalty, overcollateralization and other subordinated bonds. We also retain the right to service the loans. Prior to 1999, our ABB transactions were executed and designed to meet accounting rules that resulted in securitizations being treated as financing transactions. The mortgage loans and related debt continue to be presented on our consolidated balance sheets, and no gain was recorded. Beginning in 1999, our securitization transactions have been structured to qualify as sales for accounting and income tax purposes. The loans and related bond liability are not recorded in our consolidated financial statements. We do, however, record the value of the securities and servicing rights we retain. Details regarding ABBs we issued can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in Notes 3 and 6Note 7 to our consolidated financial statements.

 

Loan servicing remains a critical part of our business operation. In the opinion of management, maintaining contact with our borrowers is critical in managing credit risk and in borrower retention. Nonconforming borrowers are more prone to late payments and are more likely to default on their obligations than conventional borrowers. By servicing our loans, we strive to identify problems with borrowers early and take quick action to address problems. Borrowers may be motivated to refinance their mortgage loans either by improving their personal credit or due to a decrease in interest rates. By keeping in close touch with borrowers, we can provide them with information about company products to encourage them to refinance with us. Mortgage servicing yields fee income for us in the form of fees paid by the borrowers for normal customer service and processing fees. In addition we receive contractual fees approximating 0.50% of the outstanding balance and rights to future cash flows arising after the investors in the securitization trusts have received the return for which they contracted. We recognized $41.5 million, $21.1 million $10.0 million and $4.9$10.0 million in loan servicing fee income from the securitization trusts during the three years ended December 31, 2004, 2003 2002 and 2001,2002, respectively. See also “Mortgage Loan Servicing” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for further discussion and analysis of the servicing operations.

Branch Operations

 

In 1999, we opened our retail mortgage broker business operating under the name NovaStar Home Mortgage, Inc., or NovaStar Home Mortgage. (“NHMI”). Prior to 2004, many of these NHMI branches were supported by LLC’s operating under LLC agreements where we owned a minority interest in the LLC and the branch manager was the majority interest holder. In December 2003, we decided to terminate the LLC’s effective January 1, 2004. As of January 1, 2004, continuing branches that formerly operated under LLC agreements became operating units of NHMI and their financial results are included in the consolidated financial statements. See Note 14 to our consolidated financial statements for further discussion. Branch offices offer conforming and nonconforming loans to potential borrowers. Loans are brokered for approved investors, including NovaStar Mortgage. The NHMI branches must adhere to a strict setare considered departmental functions of established policies regarding their operations. Net incomeNHMI under which the branch manager (department head) is an employee of NHMI and receives compensation based on the profitability of the branch is returned(department) as bonus compensation. See Note 15 to our consolidated financial statements for a summary of operating results and total assets for our branches.

We routinely close branches and branch managers voluntarily terminate their employment with us, which generally results in the branch’s closure. As the demand for conforming loans declined significantly during 2004, many branches were not able to produce sufficient fees to meet operating expense demands. As a result of these conditions, a significant number of branch managers voluntarily terminated employment with us. We have also terminated many branches when loan production results were substandard. In these terminations, the branch “owner/manager.” We provide administrative functions, including accounting, payroll and human resources, loan investor managementall operations are eliminated. Note 14 to our consolidated financial statements provides detail regarding the impact of the discontinued operations and license management services for eachmodifications to our branch under separate contractual agreements and we receive a fee for providing these services. As of December 31, 2003 we had 432 active branches in 39 states as compared to 216 active branches in 35 states as of December 31, 2002.program.

 

The branch business provides an additional source for mortgage loan originations that, in most cases, we will eventually sell, either in securitizations or in outright sales to third parties. During 20032004 and 2002,2003, our branches brokered $6.4$3.7 billion and $2.6$6.4 billion, respectively, in nonconforming loans, of which we funded $1.7 billion and $1.2 billion, and $376 million, respectively, in nonconforming loans. While the branches are not required to use NovaStar Mortgage as their nonconforming lender, they more often choose NovaStar Mortgage over external lenders. We believe the branch personnel will use NovaStar Mortgage so long as NovaStar Mortgage offers a competitive loan product and quality customer service. NovaStar Mortgage is the lender for a significantly higher percent of nonconforming loans initially brokered by the branches as compared to loans brokered by independent retailers.respectively.

 

Following is a diagram of the nonconforming industry in which we operate and our loan production including nonconforming and conforming during 20032004 (in thousands).

 

 


(A)A portion of the loans securitized or sold to unrelated parties as of December 31, 20032004 were originated prior to 2003,2004, but due to timing were not yet securitized or sold at the end of 2002.2003. Loans originated and purchased in 20032004 that we have not securitized or sold to unrelated parties as of December 31, 20032004 are included in our mortgage loans held-for-sale.held-for-sale
(B)The AAA-BBB rated securities related to NMFT Series 2004-1, 2004-2, 2004-3 and 2004-4 were purchased by bond investors during 2004.
(C)The excess cash flow and subordinated bonds retained by NovaStar includes the securitization transactions that occurred during 2004 for NMFT Series 2003-4, 2004-1, 2004-2, 2004-3 and 2004-4.

Market in Which NovaStar Operates and Competes

 

We face intense competition in the business of originating, purchasing, selling and securitizing mortgage loans. The number of market participants is believed to be well in excess of 100 companies who originate and purchase nonconforming loans. No single participant holds a dominant share of the lending market. We compete for borrowers with consumer finance companies, conventional mortgage bankers, commercial banks, credit unions, thrift institutions and other independent wholesale mortgage lenders. Our principal competition in the business of holding mortgage loans and mortgage securities – available-for-sale are life insurance companies, institutional investors such as mutual funds and pension funds, other well-capitalized publicly-owned mortgage lenders and certain other mortgage acquisition companies structured as REITs. Many of these competitors are substantially larger than we are and have considerably greater financial resources than we do.

 

Competition among industry participants can take many forms, including convenience in obtaining a loan, amount and term of the loan, customer service, marketing/distribution channels, loan origination fees and interest rates. To the extent any competitor significantly expands their activities in the nonconforming and subprime market, we could be materially adversely affected.

 

One of our key competitive strengths is our employees and the level of service they are able to provide our borrowers. We service our nonconforming loans and, in doing so, we are able to stay in close contact with our borrowers and identify potential problems early.

 

Another key competitive strength is our branch operation. While the branches are free to broker loans for any approved investor, frequently NovaStar Mortgage is the lender for the branch loans. During 2003, the branches brokered $6.4 billion in residential mortgage loans.

We also believe we compete successfully due to our:

 

experienced management team;

 

use of technology to enhance customer service and reduce operating costs;

 

tax advantaged status as a REIT;

 

freedom from depository institution regulation;

 

vertical integration – we broker and/or originate, purchase, fund, service and manage mortgage loans;

 

access to capital markets to securitize our assets.

 

Risk Management

 

Management recognizes the following primary risks associated with the business and industry in which it operates.

 

Interest Rate/Market

 

Liquidity/Funding

 

Credit

 

Prepayment

 

Regulatory

Interest Rate/Market Risk

 

Our investment policy sets the following general goals:

 

(1)Maintain the net interest margin between assets and liabilities, and

(1) Maintain the net interest margin between assets and liabilities, and

 

(2)

(2) Diminish the effect of changes in interest rate levels on our market value

Loan Price Volatility. Under our current mode of operation, we depend heavily on the market for wholesale nonconforming mortgage loans. To conserve capital, we may sell loans we originate. Financial results will depend, in part, on the ability to find purchasers for the loans at prices that cover origination expenses. Exposure to loan price volatility is reduced as we acquire and retain mortgage loans.

 

Interest Rate Risk. When interest rates on our assets do not adjust at the same rates as our liabilities or when the assets have fixed rates and the liabilities are adjusting, future earnings potential is affected. We express this interest rate risk as the risk that the market value of assets will increase or decrease at different rates than that of the liabilities. Expressed another way, this is the risk that net asset value will experience an adverse change when interest rates change. We assess the risk based on the change in market values given increases and decreases in interest rates. We also assess the risk based on the impact to net income in changing interest rate environments.

Management primarily uses financing sources where the interest rate resets frequently. As of December 31, 2003,2004, borrowings under all financing arrangements adjust daily or monthly. On the other hand, very few of the mortgage assets we own adjust on a monthly or daily basis. Most of the mortgage loans contain features where their rates are fixed for some period of time and then adjust frequently thereafter. For example, one of our loan products is the “2/28” loan. This loan is fixed for its first two years and then adjusts every six months thereafter.

While short-term borrowing rates are low and long-term asset rates are high, this portfolio structure produces good results. However, if short-term interest rates rise rapidly, earning potential is significantly affected and impairments may be incurred, as the asset rate resets would lag the borrowing rate resets.

 

Interest Rate Sensitivity Analysis. To assess interest sensitivity as an indication of exposure to interest rate risk, management relies on models of financial information in a variety of interest rate scenarios. Using these models, the fair value and interest rate sensitivity of each financial instrument, or groups of similar instruments is estimated, and then aggregated to form a comprehensive picture of the risk characteristics of the balance sheet. The risks are analyzed on both an income anda market value basis. The following are summaries of the analysis.

 

Interest Rate Sensitivity - Income

(dollarsThe following table summarizes management’s estimates of the changes in thousands)market value our same mortgage assets and interest rate agreements assuming interest rates were 100 and 200 basis points, or 1 and 2 percent higher and lower. The cumulative change in market value represents the change in market value of mortgage assets, net of the change in market value of interest rate agreements. The change in market value, due to a change in interest rates, of the liabilities on our balance sheet which finance our mortgage assets is insignificant.


   

Basis Point Increase (Decrease) in

Interest Rate (A)


 
   (200) (C)

  (100)

  100

  200

 

As of December 31, 2003:

                

Net interest income

  N/A  $15,546  $(11,393) $(20,777)
   
  


 


 


Percent change in net interest income from base

  N/A   5.6%  (4.1)%  (7.5)%
   
  


 


 


Percent change of capital (B)

  N/A   5.2%  (3.8)%  (6.9)%
   
  


 


 


As of December 31, 2002:

            

Net interest income

  N/A  $8,894  $(6,946) $(13,277)
   
  


 


 


Percent change in net interest income from base

  N/A   7.6%  (5.9)%  (11.3)%
   
  


 


 


Percent change of capital (B)

  N/A   4.9%  (3.8)%  (7.2)%
   
  


 


 



(A)Net interest income (income from assets less expense from liabilities and expense from interest rate agreements) in a parallel shift in the yield curve, up and down 1% and 2%.

(B)Total change in estimated spread income as a percent of total stockholders’ equity as of December 31.

(C)A decrease in interest rates by 200 basis points (2%) would imply rates on liabilities at or below zero.

 

Interest Rate Sensitivity - Market Value

(dollars in thousands)


 

  

Basis Point Increase (Decrease) in

Interest Rate (A)


   Basis Point Increase (Decrease) in Interest Rate (A)

 
  (200) (C)

  (100)

 100

 200

   (200) (C)

 (100)

 100

 200

 

As of December 31, 2003:

      

As of December 31, 2004:

   

Change in market values of:

         

Assets

  N/A  $99,164  $(135,872) $(296,278)  70,438  $33,198  $(34,045) $(72,840)

Liabilities

  N/A   (5,325)  6,245   12,627 

Interest rate agreements

  N/A   (90,590)  98,484   208,805   (54,085)  (28,046)  27,832   55,113 
  
  


 


 


  

 


 


 


Cumulative change in market value

  N/A  $3,249  $(31,143) $(74,846)  16,353  $5,152  $(6,213) $(17,727)
  
  


 


 


  

 


 


 


Percent change of market value portfolio equity (B)

  N/A   1.0%  (9.1)%  (21.9)%  3.3%  1.0%  (1.3)%  (3.6)%
  
  


 


 


  

 


 


 


As of December 31, 2002:

      

As of December 31, 2003:

   

Change in market values of:

         

Assets

  N/A  $16,449  $(49,343) $(119,232)  N/A  $34,499  $(65,216) $(144,343)

Liabilities

  N/A   (2,311)  2,451   4,969 

Interest rate agreements

  N/A   (36,249)  37,930   76,873   N/A   (31,250)  34,073   69,497 
  
  


 


 


  

 


 


 


Cumulative change in market value

  N/A  $(22,111) $(8,962) $(37,390)  N/A  $3,249  $(31,143) $(74,846)
  
  


 


 


  

 


 


 


Percent change of market value portfolio equity (B)

  N/A   (10.9)%  (4.4)%  (18.4)%  N/A   1.0%  (9.1)%  (21.9)%
  
  


 


 


  

 


 


 



(A)Change in market value of assets liabilities or interest rate agreements in a parallel shift in the yield curve, up and down 1% and 2%.

(B)Total change in estimated market value as a percent of market value portfolio equity as of December 31.

(C)A decrease in interest rates by 200 basis points (2%) would imply rates on liabilitiesone-month LIBOR at or below zero.zero at December 31, 2003.

The values under the headings “100”, “200”, “(100)” and “(200)” are management’s estimates of the income and change in market value of those same assets, liabilities and interest rate agreements assuming that interest rates were 100 and 200 basis points, or 1 and 2 percent higher and lower. The cumulative change in income or market value represents the change in income or market value of assets, net of the change in income or market value of liabilities and interest rate agreements.

Hedging.In order to address a mismatch of interest rate indices and adjustment periods on our assets and liabilities, the hedging section of the investment policy is followed, as approved by the Board. Specifically, the interest rate risk management program is formulated with the intent to offset the potential adverse effects resulting from rate adjustment limitations on mortgage assets and the differences between interest rate adjustment indices and interest rate adjustment periods of adjustable-rate mortgage loans and related borrowings.

 

We use interest rate cap and swap contracts to mitigate the risk of the cost of variable rate liabilities increasing at a faster rate than the earnings on assets during a period of rising rates. In this way, management intends generally to hedge as much of the interest rate risk as determined to be in our best interest, given the cost and risk of hedging transactions and the need to maintain REIT status.

 

We seek to build a balance sheet and undertake an interest rate risk management program that is likely, in management’s view, to enable us to maintain an equity liquidation value sufficient to maintain operations given a variety of potentially adverse circumstances. Accordingly, the hedging program addresses both income preservation, as discussed in the first part of this section, and capital preservation concerns.

 

Interest rate cap agreements are legal contracts between us and a third partythird-party firm or “counterparty”. The counterparty agrees to make payments to us in the future should the one- or three-monthone-month LIBOR interest rate rise above the strike rate specified in the contract. We make either quarterly or monthly premium payments or have chosen to pay the premiums at the beginning to the counterparties under contract. Each contract has either a fixed or amortizing notional face amount on which the interest is computed, and a set term to maturity. When the referenced LIBOR interest rate rises above the contractual strike rate, we earn cap income. Payments on an annualized basis equal the contractual notional face amount times the difference between actual LIBOR and the strike rate. Interest rate swaps have similar characteristics. However, interest rate swap agreements allow us to pay a fixed rate of interest while receiving a rate that adjusts with one-month LIBOR.

 

The following table summarizes the key contractual terms associated with our interest rate risk management contracts. Substantially all of the pay-fixed swaps and interest rate caps are indexed to one-month and three-month LIBOR.

 

We have determined the following estimated net fair value amounts by using available market information and appropriate valuation methodologies we deem appropriate as of December 31, 2003.2004.

 

Interest Rate Risk Management Contracts

(dollars in thousands)


 

  Maturity Range

   Maturity Range

 
  Net Fair
Value


 Total
Notional
Amount


 2004

 2005

 2006

   

Net Fair

Value


  

Total

Notional

Amount


 2005

 2006

 2007

 

Pay-fixed swaps:

  $(8,648)       

Contractual maturity

   $1,530,000  $265,000  $800,000  $465,000   $6,143  $1,350,000  $285,000  $840,000  $225,000 

Weighted average pay rate

    2.9%  4.9%  2.3%  2.8%      3.0%  2.4%  3.1%  3.5%

Weighted average receive rate

    1.1%  (A)  (A)  (A)      2.4%  (A)  (A)  (A)

Interest rate caps:

  $6,679        

Contractual maturity

   $805,144  $155,144  $450,000  $200,000   $5,819  $650,000  $450,000  $200,000  $—   

Weighted average strike rate

    1.7%  1.8%  1.6%  2.0%      1.7%  1.6%  2.0%  —   


(A)The pay-fixed swaps receive rate is indexed to one-month and three-month LIBOR.

 

Liquidity/Funding Risk

 

Mortgage lending requires significant cash to fund loan originations and purchases. Our warehouse lending arrangements, including repurchase agreements, support the mortgage lending operation. Our warehouse mortgage lenders allow us to borrow between 98% and 100% of the outstanding principal. Funding for the difference – generally 2% of the principal - must come from cash on hand. If we are unable to obtain sufficient cash resources, we may not be able to operate our mortgage lending (banking) segment.

We are currently dependent upon a limited number of primary credit facilities for funding of our mortgage loan originations and acquisitions. Any failure to renew or obtain adequate funding under these financing arrangements could harm our lending operations and our overall performance. An increase in the cost of financing in excess of any change in the income derived from our mortgage assets could also harm our earnings and reduce the cash available for distributions to our stockholders. In October 1998, the subprime mortgage loan market faced a liquidity crisis with respect to the availability of short-term borrowings from major lenders and long-term borrowings through securitization. At that time, we faced significant liquidity constraints that harmed our business and our profitability. We can provide no assurance that those adverse circumstances will not recur.

We use repurchase agreements to finance the acquisition of mortgage assets in the short-term. In a repurchase agreement, we sell an asset and agree to repurchase the same asset at some period in the future. Generally, the repurchase agreements we entered into stipulate that we must repurchase the asset in 30 days. For financial accounting purposes, these arrangements are treated as secured financings. We retain the assets on our balance sheet and record an obligation to repurchase the asset. For our repurchase agreements secured by mortgage loans, the amount we may borrow is generally 98% of the mortgage loan market value. For our repurchase agreements secured by mortgage securities, the amount we may borrow is generally 75% of the mortgage securities market value. When asset market values decrease, we are required to repay the margin, or difference in market value. To the extent the market values of assets financed with repurchase agreements decline rapidly, we will be required to meet cash margin calls. If cash is unavailable, we may default on our obligations under the applicable repurchase agreement. In that event, the lender retains the right to liquidate the collateral we provided to it to settle the amount due from us.

We are dependent on the securitization market for the sale of our loans because we securitize loans directly and many of our whole loan buyers purchase our loans with the intention to securitize. The securitization market is dependent upon a number of factors, including general economic conditions, conditions in the securities market generally and conditions in the asset-backed securities market specifically. In addition, poor performance of our previously securitized loans could harm our access to the securitization market. Accordingly, a decline in the securitization market, the ability to obtain attractive terms or a change in the market’s demand for our loans could have a material adverse effect on our results of operations, financial condition and business prospects.

See the “Liquidity and Capital Resources” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for afurther discussion of liquidity risks and resources available to us.

 

Credit Risk

 

Credit risk is the risk that we will not fully collect the principal we have invested in mortgage loans or securities. Nonconforming mortgage loans comprise substantially our entire mortgage loan portfolio and serve as

collateral for our mortgage securities.securities – available-for-sale. Our nonconforming borrowers include individuals who do not qualify for agency/conventional lending programs because of a lack of conventional documentation or previous credit difficulties, but have considerable equity in their homes. Often, they are individuals or families who have built up high-rate consumer debt and are attempting to use the equity in their home to consolidate debt and reduce the amount of money it takes to service their monthly debt obligations. Our underwriting guidelines are intended to evaluate the credit history of the potential borrower, the capacity and willingness of the borrower to repay the loan, and the adequacy of the collateral securing the loan.

 

Underwriting staff work under the credit policies established by our Chief Credit Officer. Underwriters are given approval authority only after their work has been reviewed for a period of at least two weeks.time. Thereafter, the Chief Credit Officer re-evaluates the authority levels of all underwriting personnel on an ongoing basis. All loans in excess of $350,000 currently require the approval of an underwriting supervisor. Our Chief Credit Officer or our President must approve loans in excess of $500,000.$1,000,000.

 

The underwriting guidelines take into consideration the number of times the potential borrower has recently been late on a mortgage payment and whether that payment was 30, 60 or 90 days past due. Factors such as FICO score, bankruptcy and foreclosure fillings,filings, debt-to-income ratio, and loan-to-value ratio are also considered. The credit grade that is assigned to the borrower is a reflection of the borrower’s historical credit and the loan-to-value determined by the amount of documentation the borrower could produce to support income. Maximum loan-to-value ratios for each credit grade depend on the level of income documentation provided by the potential borrower. In some instances, when the borrower exhibits strong compensating factors, exceptions to the underwriting guidelines may be approved.

 

Key to our successful underwriting process is the use of NovaStarIS®NovaStarIS®. NovaStarIS®NovaStarIS® is the second generation of our proprietary automated underwriting system. IS provides more consistency in underwriting loans and allows underwriting personnel to focus more of their time on loans that are not initially accepted by the IS system.

 

Our mortgage loan portfolio by credit grade, all of which are nonconforming can be accessed via our website at www.novastarmortgage.com.

A tool for managing credit risk is to diversify the markets in which we originate, purchase and own mortgage loans. Presented via our website at www.novastarmortgage.com is a breakdown of the geographic diversification of our loans. DetailDetails regarding loans charged off are disclosed in Note 2 to the “Financial Statements and Supplementary Data”.our consolidated financial statements.

 

We have purchased mortgage insurance on many of the loans that are held in our portfolio – on the balance sheet and those that serve as collateral for our mortgage securities. Our mortgage insurance provides for coverage to a loan-to-value of 50-55%, which serves to substantially limit our exposure to credit risk.securities – available-for-sale. The use of mortgage insurance is discussed under “Premiums for Mortgage Loan Insurance” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

 

Prepayment Risk

 

Generally speaking, when market interest rates decline, borrowers are more likely to refinance their mortgages. The higher the interest rate a borrower currently has on his or her mortgage the more incentive he or she has to refinance the mortgage when rates decline. In addition, the higher the credit grade, the more incentive there is to refinance when credit ratings improve. When a borrower has a low loan-to-value ratio, he or she is more likely to do a “cash-out” refinance. Each of these factors increases the chance for higher prepayment speeds during the term of the loan.

 

The majority of our securities are “interest-only” in nature. These securities represent the net cash flow – interest income – on the underlying loans in excess of the cost to finance the loans. When borrowers repay the principal on their mortgage loans early, the effect is to shorten the period over which interest is earned, and therefore, reduce the cash flow and yield on our securities.

 

We mitigate prepayment risk by originating and purchasing loans that are originated withinclude a penalty if the borrower repays the loan in the early months of the loan’s life. For the majority of our loans, a prepayment penalty is charged equal to 80% of six months interest on the principal balance that is to be paid in full. As of December 31, 2003, 65%2004, 73% of our securitized loans had a prepayment penalty. Of theThese loans that serve as collateral for our mortgage securities 74% had prepayment penalties as– available-for-sale. As of December 31, 2003.2004, 65% of our mortgage loans - held-for-sale had a prepayment penalty, which serve as collateral for our short-term borrowings. During 2003, 77%2004, 72% of the loans we originated and purchased had prepayment penalties.

Regulatory Risk

As a mortgage lender, we are subject to many laws and regulations. Any failure to comply with these rules and their interpretations or with any future interpretations or judicial decisions could harm our profitability or cause a change in the way we do business. For example, several lawsuits have been filed challenging types of payments made by mortgage lenders to mortgage brokers. Similarly, in our branch operations, we allow our branch managers considerable autonomy, which could result in our facing greater exposure to third-party claims if our compliance programs are not strictly adhered to.

Several states and cities are considering or have passed laws, regulations or ordinances aimed at curbing predatory lending practices. The federal government is also considering legislative and regulatory proposals in this regard. In general, these proposals involve lowering the existing federal Homeownership and Equity Protection Act thresholds for defining a “high-cost” loan, and establishing enhanced protections and remedies for borrowers who receive such loans. Passage of these laws and rules could reduce our loan origination volume. In addition, many whole loan buyers may elect not to purchase any loan labeled as a “high cost” loan under any local, state or federal law or regulation. Rating agencies likewise may refuse to rate securities backed by such loans. Accordingly, these laws and rules could severely restrict the secondary market for a significant portion of our loan production. This would effectively preclude us from continuing to originate loans either in jurisdictions unacceptable to the rating agencies or otherwise within newly defined thresholds and could have a material adverse effect on our business.

Recently enacted and effective laws, regulations and standards relating to corporate governance and disclosure requirements applicable to public companies, including the Sarbanes-Oxley Act of 2002, new Securities and Exchange Commission regulations and New York Stock Exchange rules have increased the costs of corporate governance, reporting and disclosure practices. These costs may increase in the future due to our continuing implementation of compliance programs mandated by these requirements. In addition, these new laws, rules and regulations create new legal bases for administrative enforcement and civil and criminal proceedings against us in case of non-compliance, thereby increasing our risks of liability and potential sanctions.

Other Risk Factors

 

Although management considers the risk components set forth above to be its primary business risks, the following are other risks that should be considered by our investors. Further information regarding these risks is included in our registration statements filed with the Commission.

 

Failure to renew or obtain adequate funding under warehouse facilities and repurchase agreements may harm our lending operations.We are currently dependent upon a limited number of primary credit facilities for funding of our mortgage loan originations and acquisitions. Any failure to renew or obtain adequate funding under these financing arrangements could harm our lending operations and our overall performance. An increase in the cost of financing in excess of any change in the income derived from our mortgage assets could also harm our earnings and reduce the cash available for distributions to our stockholders. In October 1998, the subprime mortgage loan market faced a liquidity crisis with respect to the availability of short-term borrowings from major lenders and long-term borrowings through securitization. We faced significant liquidity constraints which harmed our business and our profitability.

An interruption or reduction in the securitization and whole loan markets or change in terms offered by these markets would hurt our financial position. We are dependent on the securitization market for the sale of our loans because we securitize loans directly and many of our whole loan buyers purchase our loans with the intention to securitize. The securitization market is dependent upon a number of factors, including general economic conditions, conditions in the securities market generally and conditions in the asset-backed securities market specifically. In addition, poor performance of our previously securitized loans could harm our access to the securitization market. Accordingly, a decline in the securitization market, the ability to obtain attractive terms or a change in the market’s demand for our loans could have a material adverse effect on our results of operations, financial condition and business prospects.

Financing with repurchase agreements may lead to margin calls if the market value of mortgage assets declines.We use repurchase agreements to finance the acquisition of mortgage assets in the short-term. In a repurchase agreement, we sell an asset and agree to repurchase the same asset at some period in the future. Generally, the repurchase agreements we entered into stipulate that we must repurchase the asset in 30 days. For financial accounting purposes, these arrangements are treated as secured financings. We retain the assets on our balance sheet and record an obligation to repurchase the asset. The amount we may borrow under these arrangements is generally 96% to 98% of the asset market value. When asset market values decrease, we are required to repay the margin, or difference in market value. To the extent the market values of assets financed with repurchase agreements decline rapidly, we will be required to meet cash margin calls. If cash is unavailable, we may be forced to default under the terms of the repurchase agreement. In that event, the lender retains the right to liquidate the collateral to settle the amount due from us.

Limited access to additional capital may ultimately curtail growth.Cash is required to fund loans we originate as financing arrangements allow us to borrow a percentage, typically 98%, of the mortgage note amount. If we are unable to obtain sufficient cash resources, we may not sustain asset growth.

Changes in interest rates may harm our results of operations. Our results of operations are likely to be harmed during any period of unexpected or rapid changes in interest rates. For example, a substantial or sustained increase in interest rates could harm our ability to acquire mortgage loans in expected volumes. This could result in a decrease in our earnings and our ability to support our fixed overhead expense levels. Interest rate fluctuations may harm our earnings as a result of potential changes in the spread between the interest rates on our borrowings and the interest rates on our mortgage assets. In addition, mortgage prepayment rates vary depending on such factors as mortgage interest rates and market conditions. Changes in anticipated prepayment rates may harm our earnings.

 

Failure to hedge effectively against interest rate changes may harm our results of operations.We attempt to minimize exposure to interest rate fluctuations by hedging. Asset/liability management hedging strategies involve risk and may not be effective in reducing our exposure to interest rate changes. Moreover, compliance with the REIT provisions of the Code may prevent us from effectively implementing the strategies that we determine, absent such compliance, would best insulate us from the risks associated with changing interest rates.

 

Mortgage insurers may not pay claims resulting in increased credit losses or may in the future change their pricing or underwriting guidelines.We have placed reliance onFrom time to time we use mortgage insurance to mitigate the risk of credit losses.

However The inclination to obtain mortgage insurance coverage is dependent on pricing trends. In the future there can be no assurance that the mortgage insurersinsurance coverage on our new mortgage loan production will continue to have the financial ability to pay all claims presented.be available at rates that we believe are economically viable for us. In addition, mortgage insurers have the right to deny a claim if the loan is not properly serviced or has been improperly originated. We havealso face the risk that mortgage insurance providers will revise their guidelines to such an extent wherethat we will no longer be able to acquire coverage on all of our new production. Similarly, the providers may alsomortgage loan production or will set their premiums at levels that we believe are not economically viable. Any of those events could increase insurance premiums to a point where the costour credit losses and harm our results of coverage outweighs its benefit.

operations.

 

Differences in our actual experience compared to the assumptions that we use to determine the value of our mortgage securities – available-for-sale could adversely affect our financial position.Currently, our securitization transactions are structured to be treated as sales for financial reporting purposes and, therefore, result in gain recognition at closing. Delinquency, loss, prepayment and discount rate assumptions have a material impact on the amount of gain recognized and on the carrying value of the retained mortgage securities. Gainsecurities – available-for-sale. The gain on sale method of accounting may create volatile earnings in certain environments, including when loan securitizations are not completed on a consistent schedule. If our actual experience differs materially from the assumptions that we use to determine the value of our mortgage securities – available-for-sale, future cash flows, earnings and equity could be negatively affected.

 

Changes in accounting standards might cause us to alter the way we structure or account for securitizations. Changes could be made to current accounting standards which would limit the types of transactions eligible for gain on sale treatment. These changes could cause us to alter the way we either structure or account for securitizations.

 

We face loss exposure due to the underlying real estate.A substantial portion of our mortgage assets consist of single familysingle-family mortgage loans or mortgage securities – available-for-sale evidencing interests in single familysingle-family mortgage loans. Any material decline in real estate values would weaken our collateral loan-to-value ratios and increase the possibility of loss if a borrower defaults. In such event, we will be subject to the risk of loss on such mortgage assets arising from borrower defaults to the extent not covered by third-party credit enhancement.

 

We face loss exposure due to fraudulent and negligent acts on the part of loan applicants, employees, mortgage brokers and other vendors.When we originate and purchase mortgage loans, we rely heavily upon information provided to us by third parties, including information relating to the loan application, property appraisal, title information and employment and income documentation. If any of this information is fraudulently or negligently misrepresented to us and such misrepresentation is not detected by us prior to loan funding, the value of the loan may be significantly lower than we expected. Whether a misrepresentation is made by the loan applicant, the loan broker, one of our employees, or any other third party, we generally bear the risk of loss associated with the misrepresentation. A loan subject to misrepresentation typically cannot be sold or is subject to repurchase by us if it is sold prior to our detection of the misrepresentation. Even though we may have rights against the person(s) who knew or made the misrepresentation, we may not be able to recover against such persons the amount of the monetary loss caused to us by the misrepresentation.

Loans made to nonconforming mortgage borrowers entail relatively higher delinquency and loss rates.Lenders in the nonconforming mortgage banking industry make loans to borrowers who have impaired or limited credit histories, limited documentation of income and higher debt-to-income ratios than traditional mortgage lenders allow. Mortgage loans made to nonconforming mortgage loan borrowers generally entail a relatively higher risk of delinquency and foreclosure than mortgage loans made to borrowers with better credit and, therefore, may result in higher levels of realized losses. Any failure by us to adequately address the risks of nonconforming lending would harm our results of operations, financial condition and business prospects.

 

Current loan performance data may not be indicative of future results.Management usesWhen making capital budgeting and other decisions, we use projections, estimates and assumptions based on actualour experience with the mortgage loans. Actual results and the timing of certain events could differ materially in adverse ways from those projected, due to factors including changes in general economic conditions, fluctuations in interest rates, fluctuations in mortgage loan prepayment speeds and fluctuations in losses due to defaults on mortgage loans. These differences and fluctuations could rise to levels that wouldmay harm our profitability.

 

Market factors may limit our ability to acquire mortgage assets at yields that are favorable relative to borrowing costs. Despite management’sour experience in the acquisition of mortgage assets and itsour relationships with various mortgage suppliers, there can be no assurancewe face the risk that we willmight not be able to acquire sufficient mortgage assets from mortgage suppliers which earn interest rates greater than our cost of funds and at levelsor that we might not be able to acquire a sufficient number of such mortgage assets to maintain our profitability.

 

Intense competition in the nonconforming mortgage loan industry may result in reduced net income or in revised underwriting standards that would harm our operations. We face intense competition, primarily from commercial banks, thrifts,savings and loans, other independent mortgage lenders and other mortgage REITs. The government-sponsored entities Fannie Mae and Freddie Mac aremay also expandingexpand their participation in the subprime mortgage industry. Any increase in the competition among lenders to originate or purchase nonconforming mortgage loans may result in either reduced interest income on such mortgage loans compared to present levels which may reduce net income, or revised underwriting standards permitting higher loan-to-value ratios on properties securing nonconforming mortgage loans which may harm our operations. In addition, certain of the states where we originate mortgage loans restrict or prohibit prepayment penalties on mortgage loans. In the past, we have been able to rely on the federal Alternative Mortgage Transaction Parity Act (the “Parity Act”) to preempt these state restrictions and prohibitions. However, on September 25, 2002, the Office of Thrift Supervision (the “OTS”) released a rule that reduced the scope of the federal preemption. As a result, we are required to comply with state restrictions on prepayment penalties, which may put us at a competitive disadvantage relative to other financial institutions that will continue to benefit from the federal preemption rule.

 

Our failure to comply with federal, state or local regulation of mortgage lending, of broker compensation programs or of our local branch operations could adversely affect our operations and profitability.As a mortgage lender, we are subject to many laws and regulations. Any failure to comply with these rules and their interpretations or with any future interpretations or judicial decisions could harm our profitability or cause a change in the way we do

 

business. For example, several lawsuits have been filed challenging types of payments made by lenders to brokers, which payments are similar in type to the payments we make to our independent brokers. Similarly, in our branch operations, we allow our branch managers considerable autonomy which could result in greater exposure to third-party claims if our compliance programs are not strictly adhered to.

New legislation could restrict our ability to make mortgage loans, which could adversely impact our earnings.Several states and cities are considering or have passed laws, regulations or ordinances aimed at curbing predatory lending practices. The federal government is also considering legislative and regulatory proposals in this regard. In general, these proposals involve lowering the existing federal Homeownership and Equity Protection Act thresholds for defining a “high-cost” loan, and establishing enhanced protections and remedies for borrowers who receive such loans. Passage of these laws and rules could reduce our loan origination volume. In addition, many whole loan buyers may elect not to purchase any loan labeled as a “high cost” loan under any local, state or federal law or regulation. Rating agencies likewise may refuse to rate securities backed by such loans. Accordingly, these laws and rules could severely restrict the secondary market for a significant portion of our loan production. This would effectively preclude us from continuing to originate loans that fit within the newly defined thresholds and could have a material adverse effect on our business.

ShouldIf we fail to maintain REIT status, we would be subject to tax as a regular corporation. We conduct a substantial portion of our business through our taxable REIT subsidiaries, which creates additional compliance requirements. We must comply with various tests to continue to qualify as a REIT for federal income tax purposes. We conduct a substantial portion of our business through taxable REIT subsidiaries, such as NovaStar Mortgage. Despite our qualification as a REIT, our taxable REIT subsidiaries must pay federal income tax on their taxable income. Our income from and investments in our taxable REIT subsidiaries generally do not constitute permissible income and investments for some of the REIT qualification tests. While we attempt to ensure that our dealings with our taxable REIT subsidiaries will not adversely affect our REIT qualification, no assurance can be given that we will successfully achieve that result. Furthermore, we may be subject to a 100% penalty tax, or our taxable REIT subsidiary may be denied deductions, to the extent that our dealings with our taxable REIT subsidiaries (such as our receipt of loan guarantee payments) are deemed not to be arm’s length in nature.

 

We have a limited operating history and incurred significant net losses in 1999 and 1998.We have not yet developed an extensive earnings history or experienced a wide variety of interest rate or market conditions. Historical operating performance may be of limited relevance in predicting future performance. We incurred significant net losses in 1999 and 1998.

Restrictions on ownership of capital stock may inhibit market activity and the resulting opportunity for holders of our capital stock to receive a premium for their securities.In order for us to meet the requirements for qualification as a REIT, our charter generally prohibits any person from acquiring or holding, directly or indirectly, shares of capital stock in excess of 9.8% of the outstanding shares. This restriction may inhibit market activity and the resulting opportunity for the holders of our capital stock to receive a premium for their stock that might otherwise exist in the absence of such restrictions.

 

The recent adoptionVarious legal proceedings could adversely affect our financial condition or results of tax relief legislation could negatively impactoperations. In the attractiveness of REIT stock as an investment. The recently enacted Jobs and Growth Tax Relief Reconciliation Act of 2003, Pub. Law 108-27, contains a provision to reduce from 38.6% to 15% the maximum rate of income taxation for individuals on dividends paid by most types of tax-paying corporations. Dividends paid by REITs are not eligible for such treatment except in limited circumstances which we do not expect will apply in our case to a material extent. The adoption of this tax relief provision may reduce the appeal of REITs to investors and may have a negative effect on the market valuenormal course of our stock.business, we are subject to various legal proceedings and claims. The resolution of these legal matters could adversely affect our financial condition or results of operation.

Federal Income Tax Consequences

 

General. We believe we have complied, and intend to comply in the future, with the requirements for qualification as a REIT under the Code. To the extent that we qualify as a REIT for federal income tax purposes, we generally will not be subject to federal income tax on the amount of income or gain that is distributed to shareholders. However, origination and broker operations are conducted through NovaStar Mortgage and NovaStar Home Mortgage, which are owned by NFI Holding – a taxable REIT subsidiary (TRS). Consequently, all of the taxable income of NFI Holding is subject to federal and state corporate income taxes. In general, a TRS may hold assets that a REIT cannot hold directly and generally may engage in any real estate or non-real estate related business. However, special rules do apply to certain activities between a REIT and its TRS. For example, a TRS

will be subject to earnings stripping limitations on the deductibility of interest paid to its REIT. In addition, a REIT will be subject to a 100% excise tax on certain excess amounts to ensure that (i) tenants who pay a TRS for services are charged an arm’s-length amount by the TRS, (ii) fees paid to a REIT by its TRS are reflected at fair market value and (iii) interest paid by a TRS to its REIT is commercially reasonable.

 

The REIT rules generally require that a REIT invest primarily in real estate related assets, its activities be passive rather than active and it distribute annually to its shareholders substantially all of its taxable income. We could be subject to a number of taxes if we failed to satisfy those rules or if we acquired certain types of income-producing real property through foreclosure. Although no complete assurance can be given, we do not expect that we will be subject to material amounts of such taxes.

 

Failure to satisfy certain Code requirements could cause loss of REIT status. If we fail to qualify as a REIT for any taxable year, we would be subject to federal income tax (including any applicable minimum tax) at regular corporate rates and would not receive deductions for dividends paid to shareholders. As a result, the amount of after-tax earnings available for distribution to shareholders would decrease substantially. While we intend to operate in a manner that will enable itus to qualify as a REIT in future taxable years, there can be no certainty that such intention will be realized. Loss of REIT status would reduce the amount of any distributions by taxes due, but the character of such distributions for tax purposes should be unaffected.

 

Qualification as a REIT. Qualification as a REIT requires that we satisfy a variety of tests relating to income, assets, distributions and ownership. The significant tests are summarized below. We will make available more detailed information regarding our compliance with the REIT rules upon request.

 

Sources of Income. We must satisfy two tests with respect to the sources of income: the 75% income test, and the 95% income test. The 75% income test requires that we derive at least 75% of gross income, excluding gross income from prohibited transactions, from certain passive real estate-related sources.activities. In order to satisfy the 95% income test, at least an additional 20%95% of gross income formust be derived from the taxable year must consist either of income that qualifies undersame sources as the 75% income test or from dividends and interest.or interest from any source. Management believes that income qualified forwe were in compliance with both of the income tests during 2003.for the 2004 and 2003 calendar years.

 

Nature and Diversification of Assets. As of the last day of each calendar quarter, we must meet foursix requirements under the two asset tests. Under the 75% of assets test, at least 75% of the value of our total assets must represent cash or cash items (including receivables), government securities or real estate assets. SecuritiesUnder the 25% assets test, no more than 25% of our total assets can be represented by securities, other than government securities, stock of a qualified REIT subsidiary, and securities that qualify as real estate assets under the 75% assets test (collectively “75% Securities”). Additionally, under the 25% assets test, no more than 20% of the TRS do constitute non-real estatevalue of our total assets for purposescan be represented by securities of one or more taxable REIT subsidiaries and no more than 5% of the value of our total assets can be represented by the securities of a single issuer, excluding 75% test. Under the 10% asset test,Securities. Furthermore, we may not own more than 10% of the total voting power or the total value of the outstanding securities of any single non-governmentalone issuer, if these securities do not qualify under theexcluding 75% asset test. There is an exception for electing corporations of which we own at least 35% of the outstanding securities. We intend to make this election. Under the 5% asset test, ownership of any stocks or securities that do not qualify under the 75% asset test must be limited, in respect of any single non-governmental issuer, to an amount not greater than 5% of the value of our total assets. Under the 20% asset test, no more than 20% of our total assets can consist of securities of one or more taxable REIT subsidiaries. The definition of security for this purpose includes financial contracts and instruments that we acquire in the normal course of business.Securities.

 

If we inadvertently fail to satisfy one or more of the asset tests at the end of a calendar quarter, such failure would not cause us to lose our REIT status. We could still could avoid disqualification by eliminating any discrepancy within 30 days after the close of the calendar quarter in which the discrepancy arose. Management believes that we compliedare in compliance with all of the requirements of both asset tests for all quarters during 2004 and 2003.

 

Ownership of Common Stock. Our capital stock must be held by a minimum of 100 persons for at least 335 days of each year. In addition, at all times during the second half of each taxable year, no more than 50% in value of our capital stock may be owned directly or indirectly by 5 or fewer individuals. We use the calendar year as our taxable year for income tax purposes. The Code requires us to send annual information questionnaires to specified shareholders in order to assure compliance with the ownership tests. Management believes that we have complied with these stock ownership tests for 2004 and 2003.

 

Distributions. We must distribute at least 90% of our taxable income and any after-tax net income from certain types of foreclosure property less any non-cash income. No distributions are required in periods in which there is no income.

Taxable Income. We use the calendar year for both tax and financial reporting purposes. However, there may be differences between taxable income and income computed in accordance with accounting principles generally accepted in the United States of America (GAAP). These differences primarily arise from timing and character differences in the recognition of revenue and expense and gains and losses for tax and GAAP purposes. Additionally, taxable income does not include the taxable income of our taxable subsidiary, although the subsidiary’s operating results are included in our GAAP results.

Personnel

 

As of December 31, 2003,2004, we employed 1,4763,502 people. Of these, 1,3631,738 were employed in our mortgage lending and servicing operations and the remainder in our portfolio management and branch administrative functions.mortgage lending and loan servicing operations. Our branches employed 3,1221,721 people as of December 31, 2003.2004. The remaining employees were employed in our branch administrative functions.

 

Available Information

A copy of the filings we have made with the Securities and Exchange Commission (SEC) may be obtained on our website (www.novastarmortgage.com), through the website of the SEC (www.sec.gov) or by contacting us directly. Our investor relations contact information follows.

Investor Relations

8140 Ward Parkway, Suite 300

Kansas City, MO 64114

816.237.7000

Email: ir@novastar1.com

Item 2.Properties

 

Our executive, administrative and loan servicing offices are located in Kansas City, Missouri, and consist of approximately 129,000200,000 square feet of leased office space. The lease agreements on the premises expire in February 2009.January 2011. The current annual rent for these offices is approximately $2.6$4.1 million.

 

We lease office space for our mortgage lending operations in Orange County, California,Lake Forest, California; Independence, Ohio,Ohio; Richfield, Ohio; Troy, Michigan,Michigan; Columbia, Maryland and Vienna, Virginia. Currently, these offices consist of approximately 189,000255,000 square feet. The leases on the premises expire from AprilJanuary 2005 through September 2010,May 2012, and the current annual rent is approximately $2.8$4.1 million.

Item 3.Legal Proceedings

 

We occasionally become involvedSince April 2004, a number of substantially similar class action lawsuits have been filed and consolidated into a single action in litigation arisingUnited States District Court for the Western District of Missouri. The consolidated complaint names as defendants the Company and three of its executive officers and generally alleges that the defendants made public statements that were misleading for failing to disclose certain regulatory and licensing matters. The plaintiffs purport to have brought this consolidated action on behalf of all persons who purchased the Company’s common stock (and sellers of put options on the Company’s stock) during the period October 29, 2003 through April 8, 2004. The Company believes that these claims are without merit and intends to vigorously defend against them.

In the wake of the securities class action, the Company has also been named as a nominal defendant in several derivative actions brought against certain of the Company’s officers and directors in Missouri and Maryland. The complaints in these actions generally claim that the defendants are liable to the Company for failing to monitor corporate affairs so as to ensure compliance with applicable state licensing and regulatory requirements.

In July 2004, an employee of NHMI filed a class and collective action lawsuit against NHMI and NovaStar Mortgage, Inc. (“NMI”) in the normal courseCalifornia superior Court for the County of business. ManagementLos Angeles. Subsequently, NHMI and NMI removed the matter to the United States District court for the Central District of California. The plaintiff brought this class and collective action on behalf of herself and all past and present employees of NHMI and NMI who were employed since May 1, 2000 in the capacity generally described as Loan Officer. The plaintiff alleged that NHMI and NMI failed to pay her and the members of the class she purported to represent overtime premium and minimum wage as required by the Fair Labor Standards Act and California state laws for the period commencing May 1, 2000. In January 2005, the plaintiff and NHMI agreed upon a nationwide settlement in the nominal amount of $3.1 million on behalf of a class of all NHMI Loan Officers nationwide. The settlement, which is subject to court approval, covers all minimum wage and overtime claims going back to July 30, 2001, and includes the dismissal with prejudice of the claims against NMI. Since not all class members will elect to be part of the settlement, the Company estimated the probable obligation related to the settlement to be in a range of $1.3 million to $1.7 million. In accordance with SFAS No. 5,Accounting for Contingencies, the Company recorded a charge to earnings of $1.3 million in 2004.

In addition to those matters listed above, the Company is currently party to various other legal proceedings and claims. While management, including internal counsel, currently believes that any liability with respect to such legal actions,the ultimate outcome of these proceedings and claims, individually orand in the aggregate, will not have a material adverse effect on itsthe Company’s financial positioncondition or results of operations.operations, litigation is subject to inherent uncertainties. If an unfavorable ruling were to occur, there exists the possibility of a material adverse impact on the results of operations for the period in which the ruling occurs.

In April 2004, the Company also received notice of an informal inquiry from the Securities & Exchange Commission requesting that it provide various documents relating to its business. The Company has been cooperating fully with the Commission’s inquiry.

 

Item 4.Submission of Matters to a Vote of Security Holders

 

None

PART II

 

Item 5.Market for Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities

 

a.Market Price of and Dividends on the Registrant’s Common and Preferred Equity and Related Stockholder Matters

. The common stock of NovaStar Financial, Inc (“NFI”) is traded on the NYSE under the symbol “NFI”. Our Series C Cumulative Redeemable Perpetual Preferred Stock is traded on the NYSE under the symbol “NFI-PC”. The following table sets forth, for the periods indicated, the high and low sales prices per share of common stock on the NYSE and the cash dividends paid or payable per share of capital stock.

 

Common Stock Prices


  Cash Dividends

   High

  Low

  Class of
Stock


  Declared

  

Paid or

Payable


  

Amount

Per Share


1/1/01 to 3/31/01

  $3.10  $1.88  Preferred  4/27/01  5/10/01  $0.12

4/1/01 to 6/30/01

   4.20   2.78  Preferred
Common
 
 
 7/26/01
7/26/01
  8/10/01
8/10/01
   
 
0.13
0.065

7/1/01 to 9/30/01

   5.85   4.05  Preferred
Common
 
 
 10/25/01
10/25/01
  11/10/01
11/10/01
   
 
0.36
0.18

10/1/01 to 12/31/01

   8.96   5.24  Preferred
Common
 
 
 12/19/01
12/19/01
  1/10/02
1/14/02
   
 
0.47
0.235

1/1/02 to 3/31/02

   9.70   7.91  Common(A) 4/23/02  5/7/02   0.40

4/1/02 to 6/30/02

   17.88   9.63  Common  7/24/02  8/6/02   0.45

7/1/02 to 9/30/02

   17.00   10.06  Common  10/15/02  11/7/02   0.50

10/1/02 to 12/31/02

   16.34   9.41  Common  12/18/02  1/15/03   0.80

1/1/03 to 3/31/03

   17.93   14.30  Common
Common
 
 
 1/29/03
4/23/03
  2/11/03
5/15/03
   
 
0.165
1.125

4/1/03 to 6/30/03

   29.90   17.15  Common  7/30/03  8/20/03   1.25

7/1/03 to 9/30/03

   37.22   25.30  Common  10/29/03  11/19/03   1.25

10/1/03 to 12/31/03

   45.25   29.87  Common  12/17/03  1/6/04   1.25

(A)We issued the class B 7% convertible preferred stock in March 1999, which converted to common stock in February 2002.

Common Stock Prices


  Cash Dividends

   High

  Low

  

Class of

Stock


  Declared

  

Paid or

Payable


  

Amount

Per Share


1/1/03 to 3/31/03

  $18.10  $13.90  Common
Common
  1/29/03
4/22/03
  2/11/03
5/15/03
  $
 
0.17
1.13

4/1/03 to 6/30/03

   30.50   17.15  Common  7/30/03  8/20/03   1.25

7/1/03 to 9/30/03

   37.75   24.25  Common  10/29/03  11/19/03   1.25

10/1/03 to 12/31/03

   45.80   28.63  Common  12/17/03  1/6/04   1.25

1/1/04 to 3/31/04

   70.32   42.50  Preferred
Common
  1/28/04
4/28/04
  3/31/04
5/26/04
   
 
0.43
1.35

4/1/04 to 6/30/04

   66.59   28.75  Preferred
Common
  4/28/04
7/28/04
  6/30/04
8/26/04
   
 
0.56
1.35

7/1/04 to 9/30/04

   48.69   37.29  Preferred
Common
  7/28/04
10/28/04
  9/30/04
11/22/04
   
 
0.56
1.40

10/1/04 to 12/31/04

   58.04   40.19  Preferred
Common
  10/28/04
12/22/04
  12/31/04
1/14/05
   
 
0.56
2.65

 

As of February 29, 2004,March 11, 2005, approximately 22,00027,000 stockholders held our 24,790,51727,860,629 shares of common stock as provided by third partythird-party brokers and transfer agent reports.

 

We intend to make distributions to stockholders of all or substantially all of taxable income in each year, subject to certain adjustments, so as to qualify for the tax benefits accorded to a REIT under the Code. All distributions will be made at the discretion of the Board of Directors and will depend on earnings, financial condition, maintenance of REIT status and other factors as the Board of Directors may deem relevant.

 

b. Recent Sales of Unregistered SecuritiesSecurities. None.

 

None.

c. PurchasesPurchase of Equity Securities by the IssuerIssuer.

 

None.

Issuer Purchases of Equity Securities

d. Filings with the Securities and Exchange Commission(dollars in thousands)

 

A copy of the filings we have made with the Securities and Exchange Commission (SEC) may be obtained on our website (www.novastarmortgage.com), through the website of the SEC (www.sec.gov) or by contacting us directly. Our investor relations contact information follows.

Investor Relations

8140 Ward Parkway, Suite 300

Kansas City, MO 64114

816.237.7000

Email: ir@novastar1.com

   

Total Number of

Shares Purchased


  

Average Price Paid

per Share


  

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans or

Programs


  

Approximate Dollar
Value of Shares

that May Yet Be

Purchased Under

the Plans or

Programs (A)


October 1, 2004 – October 31, 2004

  —    —    —    $1,020

November 1, 2004 – November 30, 2004

  —    —    —    $1,020

December 1, 2004 – December 31, 2004

  —    —    —    $1,020

(A)Current report on Form 8-K was filed on October 2, 2000 announcing that the Board of Directors authorized the company to repurchase its common shares, bringing the total authorization to $9 million.

Item 6.Selected Financial Data

 

The following selected consolidated financial data is derived from our audited consolidated financial statements for the periods presented and should be read in conjunction with the more detailed information therein and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this annual report. Operating results are not necessarily indicative of future performance.

 

Selected Consolidated Financial and Other Data

(dollars in thousands, except per share amounts)

 

   For the Year Ended December 31,

 
   2003 (A)

  2002 (A)

  2001 (A)

  2000

  1999

 

Consolidated Statement of Operations Data:

                     

Interest income

  $170,420  $107,143  $57,904  $47,627  $66,713 

Interest expense

   40,364   27,728   27,366   34,696   46,758 

Net interest income before credit recoveries (losses)

   130,056   79,415   30,538   12,931   19,955 

Credit recoveries (losses)

   389   432   (3,608)  (5,449)  (22,078)

Gains (losses) on sales of mortgage assets

   144,005   53,305   37,347   (826)  351 

Losses on derivative instruments

   (30,837)  (36,841)  (3,953)  —     —   

General and administrative expenses

   174,408   84,594   46,505   3,017   3,590 

Net income (loss)

   111,996   48,761   32,308   5,626   (7,092)

Basic income (loss) per share (C)

  $5.04  $2.35  $1.61  $0.26  $(0.54)

Diluted income (loss) per share (C)

  $4.91  $2.25  $1.51  $0.25  $(0.54)
   As of December 31,

 
   2003 (A)

  2002 (A)

  2001 (A)

  2000

  1999

 

Consolidated Balance Sheet Data:

                     

Mortgage Assets:

                     

Mortgage loans

  $792,709  $1,133,509  $365,560  $375,927  $620,406 

Mortgage securities

   382,287   178,879   71,584   46,650   6,775 

Total assets

   1,399,957   1,452,497   512,380   494,482   689,427 

Borrowings

   1,005,516   1,225,228   362,398   382,437   586,868 

Stockholders’ equity

   300,224   183,257   129,997   107,919   100,161 
   For the Year Ended December 31,

 
   2003

  2002

  2001

  2000

  1999

 

Other Data:

                     

Loans originated, principal

  $5,994,492  $2,781,539  $1,333,366  $719,341  $452,554 

Loans securitized, principal

  $5,319,435  $1,560,001  $1,215,100  $584,350  $167,176 

Nonconforming loans sold, principal

  $151,210  $142,159  $73,324  $172,839  $390,827 

Loan servicing portfolio, principal

  $7,206,113  $3,657,640  $1,994,448  $1,112,615  $859,938 

Branches, end of year

   432   216   123   63   1 

Loans brokered through branches

  $6,381,432  $2,622,950  $1,087,971  $193,191  $—   

Annualized return on assets

   9.93%  6.05%  6.03%  0.97%  (0.83)%

Annualized return on equity

   58.90%  30.30%  27.04%  5.50%  (6.71)%

Taxable income (loss)

  $136,495  $48,473  $5,242  $(2) $(90)

Taxable income (loss) per share (B) (C)

  $5.58  $2.32  $0.46  $—    $(0.01)

Dividends declared per common share (B) (C)

  $5.04  $2.15  $0.48  $—    $—   

Dividends declared per preferred share

  $—    $—    $1.08  $0.49  $0.37 

Number of account executives

   281   249   112   85   47 
   For the Year Ended December 31,

 
   2004

  2003

  2002

  2001

  2000 (A)

 

Consolidated Statement of Operations Data:

                     

Interest income

  $224,024  $170,420  $107,143  $57,904  $47,627 

Interest expense

   52,590   40,364   27,728   27,366   34,696 

Net interest income before credit recoveries (losses)

   171,434   130,056   79,415   30,538   12,931 

Credit (losses) recoveries

   (726)  389   432   (3,608)  (5,449)

Gains (losses) on sales of mortgage assets

   144,950   144,005   53,305   37,347   (826)

Losses on derivative instruments

   (8,905)  (30,837)  (36,841)  (3,953)  —   

Impairment on mortgage securities – available for sale

   (15,902)  —     —     —     —   

General and administrative expenses

   271,125   174,408   84,594   46,505   3,017 

Income from continuing operations

   119,497   111,996   48,761   32,308   5,626 

Loss from discontinued operations, net of income tax (C)

   (4,108)  —     —     —     —   

Net income available to common shareholders

   109,124   111,996   48,761   32,308   5,626 

Basic income per share:

                     

Income from continuing operations available to common shareholders

  $4.47  $5.04  $2.35  $1.61  $0.26 

Loss from discontinued operations, net of income tax (C)

   (0.16)  —     —     —     —   
   


 


 


 


 


Net income available to common shareholders

  $4.31  $5.04  $2.35  $1.61  $0.26 

Diluted income per share:

                     

Income from continuing operations available to common shareholders

  $4.40  $4.91  $2.25  $1.51  $0.25 

Loss from discontinued operations, net of income tax (C)

   (0.16)  —     —     —     —   
   


 


 


 


 


Net income available to common shareholders

  $4.24  $4.91  $2.25  $1.51  $0.25 
   As of December 31,

 
   2004

  2003

  2002

  2001

  2000 (A)

 

Consolidated Balance Sheet Data:

                     

Mortgage Assets:

                     

Mortgage loans

  $807,121  $792,709  $1,133,509  $365,560  $375,927 

Mortgage securities – available-for-sale

   489,175   382,287   178,879   71,584   46,650 

Mortgage securities - trading

   143,153   —     —     —     —   

Total assets

   1,861,311   1,399,957   1,452,497   512,380   494,482 

Borrowings

   1,295,422   1,005,516   1,225,228   362,398   382,437 

Stockholders’ equity

   426,344   300,224   183,257   129,997   107,919 

   For the Year Ended December 31,

 
   2004

  2003

  2002

  2001

  2000

 

Other Data:

                     

Loans originated and purchased, principal

  $8,486,028  $5,994,492  $2,781,539  $1,333,366  $719,341 

Loans securitized, principal

  $8,329,804  $5,319,435  $1,560,001  $1,215,100  $584,350 

Nonconforming loans sold, principal

  $—    $151,210  $142,159  $73,324  $172,839 

Loan servicing portfolio, principal

  $12,151,196  $7,206,113  $3,657,640  $1,994,448  $1,112,615 

Annualized return on assets

   7.01%  9.93%  6.05%  6.03%  0.97%

Annualized return on equity

   34.29%  58.90%  30.30%  27.04%  5.50%

Taxable income (loss) available to common shareholders (D)

  $250,501  $137,851  $49,511  $5,221  $(2)

Taxable income (loss) per common share (B) (D)

  $9.04  $5.64  $2.36  $0.45  $—   

Dividends declared per common share (B)

  $6.75  $5.04  $2.15  $0.48  $—   

Dividends declared per preferred share

  $2.11  $—    $—    $1.08  $0.49 


(A)IncludesDoes not include the assets, liabilities, equity and results of operations for NFI Holding Corporation. The common stock of NFI Holding Corporation was acquired on January 1, 2001.

(B)On January 29, 2003, a $0.165 special dividend related to 2002 taxable income was declared per common share.

(C)Per share amountsDiscussion and detail regarding the loss from discontinued operations is provided in Note 14 to the consolidated financial statements.
(D)Taxable income (loss) for all years have been adjusted forprior to 2004, are actual while 2004 taxable income is an estimate. For a reconciliation of taxable income to GAAP income see “Income Taxes” included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The common shares outstanding as of the 2-for-1 stock split on December 1, 2003.end of each period presented is used in calculating the taxable income (loss) per common share.

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the consolidated financial statements of NovaStar Financial, Inc. and the notes thereto included elsewhere in this report.

 

Safe Harbor Statement

 

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: Statements in this discussion regarding NovaStar Financial, Inc. and its business, which are not historical facts, are “forward-looking statements” that involve risks and uncertainties. Certain matters discussed in this report may constitute forward-looking statements within the meaning of the federal securities laws that inherently include certain risks and uncertainties. Actual results and the time of certain events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including general economic conditions, fluctuations in interest rates, fluctuations in prepayment speeds, fluctuations in losses due to defaults on mortgage loans, the availability of nonconforming residential mortgage loans, the availability and access to financing and liquidity resources, and other risk factors previously outlined in this annual report on Form 10-K for the fiscal year ended December 31, 2003.2004. Other factors not presently identified may also cause actual results to differ. Management continuously updates and revises these estimates and assumptions based on actual conditions experienced. It is not practicable to publish all revisions and, as a result, no one should assume that results projected in or contemplated by the forward-looking statements will continue to be accurate in the future.

 

Overview of Performance

 

During 2003,2004, we reported net income from continuing operations available to common shareholders of $113.2 million, or $4.40 per diluted share, as compared to $112.0 million, or $4.91 per diluted share as compared to $48.8in 2003. We also reported a loss from discontinued operations, net of income tax, of $4.1 million, or $2.25$0.16 per diluted share in 2002. 2004. See further discussion of discontinued operations under the heading “Results of Operations.”

Our earnings wereincome from continuing operations available to common shareholders was driven largely by the income generated by our mortgage securities portfolio, which increased from $178.9 million as of December 31, 2002 to $382.3 million as of December 31, 2003.2003 to $489.2 million as of December 31, 2004. These securities are retained infrom securitizations of the mortgage loans we originate.originate and purchase. We securitized $5.3$8.3 billion of mortgage loans in 20032004 as compared to $1.6$5.3 billion in 2002.2003. The increased volume of mortgage loans we securitized is directly attributable to the increase in our loan origination and purchase volume. During 20032004 and 2002,2003, we originated $5.3and purchased $8.4 billion and $2.5$5.3 billion, respectively, in nonconforming, residential mortgage loans. We increased our loan production through adding sales personnel and branch offices primarily in new and underserved markets. Although we securitized approximately $3.0 billion more of nonconforming, residential mortgage loans in 2004 as compared to 2003, our income from continuing operations available to common shareholders increased only slightly by $1.2 million as a result of the decline in profit margins in our mortgage lending (banking) segment and the impairments on our mortgage securities available-for-sale within our mortgage portfolio segment.

 

Our profit margins within the mortgage lending (banking) segment were down as a result of the significant increase in short-term rates while the coupons on the mortgage loans we originated and purchased increased only slightly from 2003. One-month LIBOR and the two-year swap rate increased from 1.12% and 2.15%, respectively, at December 31, 2003 to 2.40% and 3.45%, respectively, at December 31, 2004 while the weighted average coupon on our nonconforming originations and purchases in 2004 was 7.6% as compared to 7.3% in 2003. These factors contributed to the whole loan price used in valuing our mortgage securities to significantly decrease in 2004, which is directly correlated to the decrease in gains on sales of mortgage loans as a percentage of the collateral securitized. For the years ended December 31, 2004 and 2003, the weighted average net whole loan price used in the initial valuation of our retained securities was 103.28 and 104.21, respectively, and the weighted average gain on securitization as a percentage of the collateral securitized was 1.7% and 2.6%, respectively.

We recognized impairments on our mortgage securities available-for-sale of $15.9 million in 2004. The impairments were related to the significant increase in short-term interest rates during 2004 as well as higher than anticipated prepayments which resulted from substantial increases in housing prices in recent years. The impairments were primarily related to our 2004 mortgage securities. As discussed under the heading “Mortgage Securities Available-for-Sale” under “Critical Accounting Estimates,” to the extent that the cost basis of our mortgage securities exceeds the fair value and the unrealized loss is considered other than temporary, an impairment charge is recognized in earnings. Conversely, when the fair value of our mortgage securities exceeds the cost basis then the unrealized gain is recorded in accumulated other comprehensive income which is a component of the stockholders’ equity section of our consolidated balance sheet.

Summary of Operations and Key Performance Measurements

 

Virtually all of ourOur net income is generated fromhighly dependent upon our mortgage securities - available-for-sale portfolio, which is generated from the securitization of nonconforming loans we have originated.originated and purchased. These mortgage securities represent the right to receive the net future cash flows from a pool of nonconforming loans. Generally speaking, the more nonconforming loans we originate and purchase, the larger our securities portfolio and, therefore, the greater earnings potential. As a result, earnings are largely dependent onrelated to the volume of nonconforming loans and related performance factors for those loans, including their average coupon, borrower default rate and borrower prepayment.prepayment rate. Information regarding our lending volume is presented under the heading “Mortgage Loans.”

 

The primary function of our mortgage lending operations is to generate nonconforming loans, the majority of which will serve as collateral for our mortgage securities.securities - available-for-sale. While our mortgage lending operations generate sizable revenues in the form of gains on sales of mortgage loans and fee income from borrowers and third party investors, the revenue serves largely to offset the related costs.

 

We also service the mortgage loans we originate and purchase and that serve as collateral for our mortgage securities.securities - available-for-sale. The servicing function is critical to the management of credit risk (risk of borrower default and the related economic loss) within in our mortgage portfolio. Again, while this operation generates significant fee revenue, its revenue serves largely to offset the cost of this function.

 

The key performance measures for management are:

 

net income available to common shareholders

dollar volume of nonconforming mortgage loans originated and purchased

 

relative cost of the loans originated and purchased

 

characteristics of the loans (coupon, credit quality, etc.), which will indicate their expected yield, and

 

return on our mortgage asset investments and the related management of interest rate riskrisk.

 

Management’s discussion and analysis of financial condition and results of operations, along with other portions of this report, are designed to provide information regarding our performance and these key performance measures.

Known Material Trends

 

Over the last ten years, the nonconforming lending market has grown by approximately $265from less than $50 billion to a market of approximately $290$530 billion in 20032004 as estimated by the National Mortgage News. A significant portion of these loans are made to borrowers who are using equity in their primary residence to consolidate low-balance, installment or consumer debt. Additionally,The nonconforming market has grown through a variety of interest rate environments. One of the main drivers of growth in this market has been very stable and growing through allthe rise in housing prices which gives borrowers the opportunity to use the equity in their home to consolidate their high interest rate, environments, meaning that whileshort-term, non-tax deductible consumer or installment debt into lower interest rates have increased and decreased dramatically over that period, the base market for nonconforming loans has not increased or decreased in relationship to interest rates.rate, long-term, often tax deductible mortgage debt. Management estimates that NovaStar has a 2-3%1-2% market share. While management cannot predict consumer spending and borrowing habits, historical trends indicate that the market in which we operate is relatively stable and growing.should continue to experience long term growth.

 

We depend on the capital markets to finance the mortgage loans we originate.originate and purchase. The primary bonds we issue in our loan securitizations are sold to large, institutional investors. In the short-term, we finance our mortgage loans using “warehouse” linesinvestors and United States of credit provided by commercial and investment banks.America government-sponsored enterprises. The equity marketplace provides capital to operate our business. The trend has been favorable in the capital markets for the types of securitization transactions we execute. Investor appetite for the bonds created has been strong. Additionally, commercial and investment banks have provided significant liquidity to finance our mortgage lending operations through warehouse repurchase facilities. While management cannot predict the future liquidity environment, we are unaware of any material reason to preventthat would disrupt continued liquidity support in the capital markets for our business. See the “Liquidity and Capital Resources” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for further discussion of liquidity risks and resources available to us.

 

Within the past year,two years, the mortgage REIT industry has seen a significant increase in the desire for raising public capital. Additionally, there have been several new entrants to the mortgage REIT business and other mortgage lender conversions (or proposed conversions) to REIT status. This increased activity may impact the pricing and underwriting guidelines within the nonconforming marketplace. We have not changed our guidelines or pricing in response to this activity nor do we have any plans to make such changes.

The net interest margin between the coupon on the mortgage loans and the cost of funding, largely tied to one-month LIBOR, provides the cash flow and yield on our mortgage securities. Generally, when short-term rates fall, our cash flow and yield is higher. During 2001 and 2002, short-term rates fell dramatically, which correspondingly increased our cash flow and yield. As mortgage interest rates leveled-off in 2003, the spread on our mortgage securities has returned to expected or normal levels. Additionally, in 2002 we began transferring interest rate agreements, at the time of securitization, into the securitization trusts to help reduce interest rate risk. While the interest rate agreements served to decrease the yield in 2003, they are expected to decrease the volatility of the future cash flows on our mortgage securities. As a result, future interest income on our mortgage securities is expected to be less volatile. We expect the cash flow and yield to continue to be at these normalized levels. On the other hand, the increased loan origination, leading to a larger securities portfolio, will compensate for the decreased yield. See “Net Interest Income” under the “Results of Operations” section for further discussion and analysis of our mortgage asset yields.

 

State and local governing bodies are focused on the nonconforming lending business and theany excessive fees borrowers incur in obtaining a mortgage loan – generally termed “predatory lending” within the mortgage industry. In several instances, states or local governing bodies have imposed strict laws on lenders to curb predatory lending. To date, these laws have not had an insignificanta significant impact on our business. We have capped fee structures consistent with those adopted by federal mortgage agencies and have implemented rigid processes to ensure that our lending practices are not predatory in nature.

Significance of Estimates and Critical Accounting PoliciesEstimates

 

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America and, therefore, are required to make estimates regarding the values of our assets and liabilities and in recording income and expenses. These estimates are based, in part, on our judgment and assumptions regarding various economic conditions that we believe are reasonable based on facts and circumstances existing at the time of reporting. The results of these estimates affect reported amounts of assets, liabilities and accumulated other comprehensive income at the date of the consolidated financial statements and the reported amounts of income, expenses and other comprehensive income during the periods presented. The following summarizes the components of our consolidated financial statements where understanding accounting policies is critical to understanding and evaluating our reported financial results, especially given the significant estimates used in applying the policies. The discussion is intended to demonstrate the significance of estimates to our financial statements and the related accounting policies. Detailed accounting policies are provided in Note 1 to our consolidated financial statements. Our critical accounting estimates impact only two of our three reportable segments; our mortgage portfolio management and mortgage lending and loan servicing segments. Management has

discussed the development and selection of these critical accounting estimates with the audit committee of our board of directors and the audit committee has reviewed our disclosure.

 

Transfers of Assets (Loan and Mortgage Security Securitizations) and Related Gains. In a loan securitization, we combine the mortgage loans we originate and purchase in pools to serve as collateral for asset-backed bonds that are issued to the public. In a mortgage security securitization (also known as a “Resecuritization”), we combine mortgage securities - available-for-sale retained in previous loan securitization transactions to serve as collateral for asset-backed bonds that are issued to the public. The loans or mortgage securities - available-for-sale are transferred to a trust designed to serve only for the purpose of holding the collateral. The trust is considered a qualifying special purpose entity as defined by SFAS No. 140,Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities – a replacement of FASB Statement No. 125. The owners of the asset-backed bonds have no recourse to us in the event the collateral does not perform as planned.planned except where defects have occurred in the loan documentation and underwriting process.

 

In order for us to determine proper accounting treatment for each securitization or resecuritization, we evaluate whether or not we have retained or surrendered control over the transferred assets by reference to the conditions set forth in SFAS No. 140. All terms of these transactions are evaluated against the conditions set forth in these statements. Some of the questions that must be considered include:

 

Have the transferred assets been isolated from the transferor?

 

Does the transferee have the right to pledge or exchange the transferred assets?

 

Is there a “call” agreement that requires the transferor to return specific assets?

 

Is there an agreement that both obligates and entitles the transferor to repurchase or redeem the transferred assets prior to maturity?

Have any derivative instruments been transferred?

 

Generally, we intend to structure our securitizations so that control over the collateral is transferred and the transfer is accounted for as a sale. For resecuritizations, we intend to structure these transactions to be accounted for as secured borrowings.

 

When these transfers are executed in a manner such that we have surrendered control over the collateral, the transfer is accounted for as a sale. In accordance with SFAS No. 140, a gain or loss on the sale is recognized based on the carrying amount of the financial assets involved in the transfer, allocated between the assets transferred and the retained interests based on their relative fair value at the date of transfer. In a loan securitization, we do retain the right to service the underlying mortgage loans and we also retain certain mortgage securities - available-for-sale issued by the trust (see Mortgage Securities – Available-for-Sale below). In a resecuritization, we retain an interest in a subordinated security that represents the right to receive the cash flows on the underlying mortgage security collateral after the senior bonds have been satisfied. As previously discussed, the gain recognized upon securitization (or resecuritization) depends on, among other things, the estimated fair value of the components of the securitization (or resecuritization) – the loans or mortgage securities - available-for-sale transferred, the securities retained and the mortgage servicing rights. The estimated fair value of the securitization (or resecuritization) components is considered a “critical accounting estimate” as 1) these gains or losses represent a significant portion of our operating results and 2) the valuation assumptions used regarding economic conditions and the make-up of the collateral, including interest rates, principal payments, prepayments and loan defaults are highly uncertain and require a large degree of judgment.

 

We believe the best estimate of the initial value of the securities we retain in a whole loan securitization is derived from the market value of the pooled loans. The initial value of the loans is estimated based on the expected open market sales price of a similar pool. We occasionally accept bids on our whole loans in order to test the market price. In open

market transactions, the purchaser has the right to reject loans at its discretion. In a loan securitization, loans cannot generally be rejected. As a result, we adjust the market price for the loans to compensate for the estimated value of rejected loans. The market price of the securities retained is derived by deducting the percent of net proceeds received in the securitization (i.e. the economic value of the loans transferred) from the estimated adjusted market price for the entire pool of the loans.

 

An implied yield (discount rate) is calculated based on the initial value derived above and using projected cash flows generated using assumptions for prepayments, expected credit losses and interest rates. We ensureascertain the resulting implied yield is commensurate with current market conditions. Additionally, this yield serves as the initial accretable yield used to recognize income on the securities.

 

For purposes of valuing our mortgage securities - available-for-sale, it is important to know that in recent securitization transactions we not only have transferred loans to the trust, but we have also transferred interest rate agreements to the trust with the objective of reducing interest rate risk within the trust. During the period before loans are transferred in a securitization transaction, as discussed under “Net Interest Income”, “Interest Rate/Market Risk” and “Hedging”, we enter into interest rate swap or cap agreements to reduce interest rate risk. We use interest rate cap and swap contracts to mitigate the risk of the cost of variable rate liabilities increasing at a faster rate than the earnings on assets during a period of rising rates. Certain interest rate agreements are then transferred into the trust at the time of securitization. The trust assumes the interest rate agreements and, therefore,Therefore, the trust assumes the obligation to make payments and obtains the right to receive payments under these agreements.

In valuing our mortgage securities - available-for-sale it is also important to understand what portion of the underlying mortgage loan collateral is covered by mortgage insurance. The cost of the insurance is paid by the trust from proceeds the trust receives from the underlying collateral. The trust legally assumes the responsibility to pay the mortgage insurance premiums and the rights to receive claims for credit losses. Therefore, we have no obligation to pay these insurance premiums. This information is significant for valuation as the mortgage insurance significantly reduces the credit losses born by the owner of the loan. Mortgage insurance claims on loans where a defect occurred in the loan origination process will not be paid by the mortgage insurer. The assumptions we use to value our mortgage securities - available-for-sale consider this risk. We discuss mortgage insurance premiums under the heading “Premiums for Mortgage Loan Insurance”.

 

The weighted average net whole loan market price used in the initial valuation of our retained securities was 103.71103.28 and 103.49104.21 during 20032004 and 2002,2003, respectively. The weighted average implied discount rate for the twelve monthsyears ended December 31, 20032004 and 20022003 was 22% and 21%, respectively.. If the whole loan market price used in the initial valuation of our mortgage securities - available-for-sale in 20032004 had been increased or decreased by 50 basis points, the initial value of our mortgage securities - available-for-sale and the gain we recognized would have increased or decreased by $26.6$41.6 million.

 

Information regarding the assumptions we used is discussed under “Mortgage Securities”Securities – Available-for-Sale” in the following discussion.

 

When we do have the ability to exert control over the transferred collateral, the assets remain on our financial records and a liability is recorded for the related asset-backed bonds. The servicing agreements that we execute for loans we have securitized includes a removal of accounts provision which gives us the right, not the obligation, to repurchase mortgage loans from the trust. The removal of accounts provision can be exercised for loans that are 90 days to 119 days delinquent. We record the mortgage loans subject to the removal of accounts provision in mortgage loans held-for-sale at fair value and the related repurchase obligation as a liability. The clean up call option can be exercised when the aggregate principal balance of the mortgage loans has declined to ten percent or less of the original aggregated mortgage loan principal balance.

 

Mortgage Securities.Securities – Available-for-Sale. Our mortgage securities represent beneficial interests we retain in securitization transactions. The beneficial interests we retain in securitization transactions primarily consist of the right to receive the future cash flows from a pool of securitized mortgage loans which include:

 

The interest spread between the coupon on the underlying loans and the cost of financing.

 

Prepayment penalties received from borrowers who payoff their loans early in their life.

 

Overcollateralization and other subordinated securities, which are designed to protect the primary bondholder from credit loss on the underlying loans.

 

The beneficial interests we retain in resecuritization transactions represent the right to receive the remaining cash flows from the underlying mortgage security collateral after the obligations to outside bondholders have been satisfied.

The cash flows we receive are highly dependent upon the interest rate environment. The cost of financing for the securitized loans is indexed to short-term interest rates, while the loan coupons are less interest sensitive. As a result, as rates rise and fall, our cash flows will fall and rise, which in turn will decrease or increase the value of our mortgage securities. Additionally, the cash flows we receive are dependent on the default and prepayment experience of the borrowers inof the underlying mortgage security collateral. Increasing or decreasing cash flows will increase or decrease the yield on our securities.

We believe the accounting estimates related to the valuation of our mortgage securities - available-for-sale and establishing the rate of income recognition on mortgage securities - available-for-sale are “critical accounting estimates” because they can materially affect net income and stockholders’ equity and require us to forecast interest rates, mortgage principal payments, prepayments and loan default assumptions which are highly uncertain and require a large degree of judgment. The rate used to discount the projected cash flows is also critical in the valuation of our mortgage securities.securities - available-for-sale. We use internal, historical collateral performance data and published forward yield curves when modeling future expected cash flows and establishing the rate of income recognized on mortgage securities.securities - available-for-sale. We believe the value of our mortgage securities - available-for-sale is fair, but can provide no assurance that future prepayment and loss experience or changes in their required market discount rate will not require write-downs of the residual assets. Write-downsImpairments would reduce income ofin future periods.

We estimate fair value for the securities we retain in a resecuritization transaction based on the present value of future expected cash flows estimated using management’s best estimate of the key assumptions, including credit losses, prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved.periods when deemed other-than-temporary.

 

As payments are received they are applied to the cost basis of the mortgage related security. Each period, the accretable yield for each mortgage security is evaluated and, to the extent there has been a change in the estimated cash flows, it is adjusted and applied prospectively. The estimated cash flows change as management’s assumptions for credit losses, borrower prepayments and interest rates are updated. The assumptions are established using internally developed models. We prepare analyses of the yield for each security using a range of these assumptions. The accretable yield used in recording interest income is generally set within a range of base assumptions. The accretable yield is recorded as interest income with a corresponding increase to the cost basis of the mortgage security.

 

At each reporting period subsequent to the initial valuation of the retained securities, the fair value of mortgage securities - available-for-sale is estimated based on the present value of future expected cash flows to be received. Management’s best estimate of key assumptions, including credit losses, prepayment speeds, the market discount rates and forward yield curves commensurate with the risks involved, are used in estimating future cash flows. To the extent that the cost basis of mortgage securities - available-for-sale exceeds the fair value and the unrealized loss is considered to be other than temporary, an impairment charge is recognized and the amount recorded in accumulated other comprehensive income or loss is reclassified to earnings as a realized loss.

During the year ended December 31, 2004, we recorded an impairment loss of $15.9 million on NMFT Series 1999-1, 2004-1, 2004-2 and 2004-3. The impairments were a result of a significant increase in short-term interest rates during the year as well as higher than anticipated prepayments. While we do use forward yield curves in valuing our securities, the increase in two-year and three-year swap rates was greater than the forward yield curve had anticipated, thus causing a greater than expected decline in value. Prepayments were higher than expected due to substantial increases in housing prices in the past few years. Increases in housing prices give borrowers the opportunity to use the increase in the equity in their homes to refinance their existing mortgage into lower-rate mortgages. See Table 4 for a quarterly summary of the cost basis, unrealized gain (loss) and fair value of our mortgage securities - - available-for-sale.

During 2003, ourOur average security yield has decreased to 31.4% for the year ended December 31, 2004 from 34.3% for the same period of 2003. This decrease is a result of the significant rise in short-term interest rates in 2004. Mortgage securities – available-for-sale income has increased from $98.8 million for the year ended December 31, 2003 from 42.7% for the same period of 2002. This decrease is a result in the decline in loan coupon rates of the underlying collateral of our newer securities compared with our older securities. Also contributing to the decrease in yield is the fact that in 2002 we began transferring interest rate agreements, at the time of securitization, into the securitization trusts to help reduce interest rate risk. While the interest rate agreements served to decrease the yield in 2003, they are expected to decrease the volatility of the future cash flows on our mortgage securities. As a result, future interest income on our mortgage securities is expected to be less volatile. Mortgage securities income has increased from $56.5 million for the twelve months ended December 31, 2002 to $98.8$133.6 million for the same period of 20032004 due to the increase in the average balance of our securities portfolio. If the rates used to accrue income on our mortgage securities - available-for-sale during 20032004 had been increased or decreased by 10%, net income during the twelve monthsyear ended 20032004 would have increased by $19.5$34.1 million and decreased by $20.6$36.8 million, respectively.

 

As of December 31, 20032004 and 2002,2003, the weighted average discount rate used in valuing our mortgage securities - available-for-sale was 22% and 21%, respectively.. The weighted-averageweighted average constant prepayment rate used in valuing our mortgage securities - available-for-sale as of December 31, 20032004 was 2939 versus 4633 as of December 31, 2002.2003. If the discount rate used in valuing our mortgage securities - available-for-sale as of December 31, 20032004 had been increased by 500 basis points, the value of our mortgage securities - available-for-sale would have decreased by $22.0$24.8 million. If we had decreased the discount rate used in valuing our mortgage securities - available-for-sale by 500 basis points, the value of our mortgage securities - available-for-sale would have increased by $25.0$28.6 million.

 

Mortgage Loans and Allowance for Credit Losses. Mortgage loans held-for-sale are recorded at the lower of cost or market determined on an aggregate basis. Mortgage loan origination fees and direct mortgage loan origination costs on mortgage loans held-for-sale are deferred until the related loans are sold. Premiums paid to acquire mortgage loans held-for-sale are also deferred until the related loans are sold. Mortgage loans held-in-portfolio are recorded at their cost, adjusted for the amortization of net deferred costs and for credit losses inherent in the portfolio. Mortgage loan origination fees and associated direct mortgage loan origination costs on mortgage loans held-in-portfolio are deferred and recognized over the life of the loan as an adjustment to yield using the level yield method. Premiums paid to acquire mortgage loans held-in-portfolio are also deferred and recognized over the life of the loan as an adjustment to yield using the level yield method. An allowance for credit losses is maintained for mortgage loans held-in-portfolio.

 

The allowance for credit losses on mortgage loans held-in-portfolio, and therefore the related adjustment to income, is based on the assessment by management of various factors affecting our mortgage loan portfolio, including current economic conditions, the

makeup of the portfolio based on credit grade, loan-to-value, delinquency status, mortgage insurance we purchase and other relevant factors. The allowance is maintained through ongoing adjustments to operating income. The assumptions used by management regarding key economic indicators are highly uncertain and involve a great deal of judgment.

 

Derivative Instruments and Hedging Activities. Our objective and strategy for using derivative instruments is to mitigate the risk of increased costs on our variable rate liabilities during a period of rising rates (i.e. interest rate risk). Our primary goals for managing interest rate risk are to maintain the net interest margin between our assets and liabilities and diminish the effect of changes in general interest rate levels on theour market value of the Company.value. We primarily enter into interest rate swap agreements and interest rate cap agreements to manage our sensitivity to changes in market interest rates. The interest rate agreements we use have an active secondary market, and none are obtained for a speculative nature, for instance, trading. These interest rate agreements are intended to provide income and cash flows to offset potential reduced net interest income and cash flows under certain interest rate environments. The determination of effectiveness is the primary assumption and estimate used in hedging. At trade date, these instruments and their hedging relationship are identified, designated and documented.

 

SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities (as amended), standardizes the accounting for derivative instruments, including certain instruments embedded in other contracts, by requiring that an entity recognize those items as assets or liabilities in the balance sheet and measure them at fair value. If certain conditions are met, an entity may elect to designate a derivative instrument either as a cash flow hedge, a fair value hedge or a hedge of foreign currency exposure. SFAS No. 133 requires derivative instruments to be recorded at their fair value with hedge ineffectiveness recognized in earnings.

 

All of ourOur derivative instruments that meet the hedge accounting criteria of SFAS No. 133 are considered cash flow hedges. We also have derivative instruments that do not meet the requirements for hedge accounting. However, these instruments also contribute to our overall risk management strategy by serving to reduce interest rate risk on average short-term borrowings used to fund loans held-for-sale.

 

The fair value of our derivative instruments along with any margin accounts associated with the contracts are included in other assets. Any changes in fair value of derivative instruments related to hedge effectiveness are reported in accumulated other comprehensive income. Changes in fair value of derivative instruments related to hedge ineffectiveness and non-hedge activity are recorded as adjustments to earnings. For those derivative instruments that do not qualify for hedge accounting, changes in the fair value of the instruments are recorded as adjustments to earnings.

 

Mortgage Servicing Rights (MSR). Originated MSR are recorded at allocated cost based upon the relative fair values of the transferred loans and the servicing rights. MSR are amortized in proportion to and over the projected net

servicing revenue over the expected life of the related mortgage loans.revenues. Periodically, we evaluate the carrying value of originated MSR based on their estimated fair value. If the estimated fair value, using a discounted cash flow methodology, is less than the carrying amount of the mortgage servicing rights, the mortgage servicing rights are written down to the amount of the estimated fair value. For purposes of evaluating and measuring impairment of MSR we stratify the mortgage servicing rights based on their predominant risk characteristics. The significantmost predominant risk characteristic considered is period of origination. The mortgage loans underlying the MSR are pools of homogenous,homogeneous, nonconforming residential loans.

 

The fair value of MSR is highly sensitive to changes in assumptions. Changes in prepayment speed assumptions have the most significant impact on the fair value of MSR. Generally, as interest rates decline, prepayments accelerate due to increased refinance activity, which results in a decrease in the fair value of MSR. As interest rates rise, prepayments slow down, which generally results in an increase in the fair value of MSR. All assumptions are reviewed for reasonableness on a quarterly basis and adjusted as necessary to reflect current and anticipated market conditions. Thus, any measurement of the fair value of MSR is limited by the existing conditions and the assumptions utilized as of a particular point in time. Those same assumptions may not be appropriate if applied at a different point in time.

 

Stock-Based CompensationCompensation. Prior to 2003, we accounted for our stock-based compensation plan using the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25,Accounting for Stock Issued to Employees and related interpretations. We accounted for stock options based on the specific terms of the options granted. Options with variable terms, including those options for which the strike price has been adjusted and options issued by us with attached dividend equivalent rights, resulted in adjustments to compensation expense to the extent the market price of the common stock changed. No expense was recognized for options with fixed terms.

 

During the fourth quarter of 2003, we adopted the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123,Accounting for Stock-Based Compensation. SFAS No. 123 requires that all options be valued at the date of grant and expensed over their vesting period. We use the Black-Scholes option pricing model to value options granted.

 

Additionally, we selected the modified prospective method of adoption described in SFAS No. 148,Accounting for Stock-Based Compensation-Transition and Disclosure. Under this method, the change is retroactive to January 1, 2003 and compensation cost

recognized in 2003 is the same as that which would have been recognized had the fair value method of SFAS No. 123 been applied from its original effective date. The pretax impact of adopting the provisions under the modified prospective method for the nine months ended September 30, 2003 was a decrease to compensation expense of $7.1 million. In accordance with the modified prospective method of adoption, results for prior years have not been restated. SFAS No. 123 states that the adoption of the fair value based method is a change to a preferable method of accounting. We believe that use of the fair value based method to record stock-based compensation expense is consistent with the accounting for all other forms of compensation.

 

In accordance with the provisions of SFAS No. 123 and SFAS No. 148, $1.8 million and $1.3 million was recorded for total stock-based compensation expense in 2003.2004 and 2003, respectively. In accordance with APB No. 25, total stock-based compensation expense was $2.5 million and $0.7 million, respectively, for the yearsyear ended December 31, 2002 and 2001.2002.

 

Financial Condition as of December 31, 20032004 and 20022003

 

Mortgage Loans. We classify our mortgage loans into two categories: “held-for-sale” and “held-in-portfolio.”“held-in-portfolio”. Loans we have originated and purchased, but have not yet sold or securitized, are classified as “held-for-sale.”“held-for-sale”. We expect to sell these loans outright in third partythird-party transactions or in securitization transactions that will be, for tax and accounting purposes, recorded as sales. We use warehouse lines of credit and mortgage repurchase agreements to finance our held-for-sale loans. As such, the fluctuations in mortgage loans held-for-sale and short-term borrowings between December 31, 20032004 and December 31, 20022003 is dependent on loans we have originated and purchased during the period as well as loans we have sold outright or through securitization transactions.

 

The volume and cost of our loan production is critical to our financial results. The loans we produce serve as collateral for our mortgage securities - available-for-sale and generate gains as they are sold or securitized. The cost of our production is also critical to our financial results as it is a significant factor in the gains we recognize. The following table summarizes our loan production for 20032004 and 2002.2003. We discuss our cost of production under “General and Administrative Expenses” under “Results of Operations”. Also, detailsdetail regarding mortgage loans sold or securitized and the gains recognized during 20032004 can be found in the “Gains on Sales of Mortgage Assets and LossesGains (Losses) on Derivative Instruments” section of this document.

Table 1 — Nonconforming Loan Originations and Purchases

(dollars in thousands, except for average loan balance)


 

  

Number


  

Principal


  

Average

Loan

Balance


  

Price Paid to

Broker


  Weighted Average

 

Percent with

Prepayment

Penalty


   Number

  Principal

  

Average

Loan

Balance


  

Price Paid to

Broker


  Weighted Average

 

Percent with

Prepayment

Penalty


 
   Loan to
Value


 

FICO

Score


  Coupon

    

Loan to

Value


 

FICO

Score


  Coupon

 

2004

  55,974  $8,424,361  $150,505  101.3% 82% 622  7.6% 72%
  
  

  

  

 

 
  

 

2003

  36,911  $5,250,978  $142,261  101.2% 78% 638  7.3% 77%  36,911  $5,250,978  $142,261  101.2% 81% 638  7.3% 77%
  
  

  

  

 

 
  

 

  
  

  

  

 

 
  

 

2002

  18,453  $2,492,767  $135,087  101.1% 79% 628  8.3% 80%
  
  

  

  

 

 
  

 

 

A portion of the mortgage loans on our balance sheet serve as collateral for asset-backed bonds we have issued and are classified as “held-in-portfolio.” The carrying value of “held-in-portfolio” mortgage loans as of December 31, 20032004 was $94.7$59.5 million compared to $149.9$94.7 million as of December 31, 2002.2003.

 

Premiums are paid on substantially all mortgage loans. Premiums on mortgage loans held-in-portfolio are amortized as a reduction of interest income over the estimated lives of the loans. For mortgage loans held-for-sale, premiums are deferred until the related loans are sold. To mitigate the effect of prepayments on interest income from mortgage loans, we generally strive to originate and purchase mortgage loans with prepayment penalties.

 

In periods of decreasing interest rates, borrowers are more likely to refinance their mortgages to obtain a better interest rate. Even in rising rate environments, borrowers tend to repay their mortgage principal balances earlier than is required by the terms of their mortgages. Nonconforming borrowers, as they update their credit rating and as housing prices increase, are more likely to refinance their mortgage loan to obtain a lower interest rate.

 

The operating performance of our mortgage loan portfolio, including net interest income, allowance for credit losses and effects of hedging, are discussed under “Results of Operations” and “Interest Rate/Market Risk.” Gains on the sales of mortgage loans, including impact of securitizations treated as sales, is also discussed under “Results of Operations.” Additional information relating to our loans held-in-portfolio and loans held-for-sale can be accessed via our website at www.novastarmortgage.com. Such information includes a summary of our loans held-in-portfolio and loans held-for-sale by FICO score and geographic concentration. For held-in-portfolio loans, loan performance characteristics such as credit quality and prepayment experience are also available.

Table 2 — Carrying Value of Mortgage Loans

(dollars in thousands)


 

  December 31,
2003


 December 31,
2002


   

December 31,

2004


 

December 31,

2003


 

Held-in-portfolio:

      

Current principal

  $94,162  $149,918   $58,859  $94,162 
  


 


  


 


Premium

  $1,874  $2,994   $1,175  $1,874 
  


 


  


 


Coupon

   10.0%  10.0%   10.0%  10.0%
  


 


  


 


Percent with prepayment penalty

   —  %  18%   %  %
  


 


  


 


Held-for-sale:

      

Current principal

  $687,880  $972,360   $719,904  $673,405 
  


 


  


 


Premium

  $10,112  $11,273   $6,760  $10,112 
  


 


  


 


Coupon

   7.7%  8.0%   7.7%  7.7%
  


 


  


 


Percent with prepayment penalty

   74%  81%   65%  74%
  


 


  


 


 

Mortgage SecuritiesAvailable-for-Sale.Available-for-Sale.Since 1998, we have pooled the majority of the loans we have originated or purchased to serve as collateral for asset-backed bonds in securitizations that are treated as sales for accounting and tax purposes. In these transactions, the loans are removed from our balance sheet. However, we retain excess interest, prepayment penalty and subordinated principal securities. Additionally, we service the loans sold in these securitizations (see “Mortgage Servicing Rights” under the header “Financial Condition as of December 31, 20032004 and 2002”2003”). As of December 31, 20032004 and 2002,2003, the fair value of our mortgage securities was $382.3$489.2 million and $178.9$382.3 million, respectively. During 20032004 and 2002,2003, we executed securitizations totaling $5.3$8.3 billion and $1.6$5.3 billion, respectively, in mortgage loans and retained mortgage securities with a valuecost basis of $299.8$381.8 million and $92.9$292.7 million, respectively. See TableNote 3 to the consolidated financial statements for a summary of the activity in our mortgage securities portfolio.

 

The value of our mortgage securities represents the present value of the securities’ cash flows that we expect to receive over their lives, considering estimated prepayment speeds and credit losses of the underlying loans, discounted at an appropriate risk-adjusted market rate of return. The cash flows are realized over the life of the loan collateral as cash distributions are received from the trust that owns the collateral.

In estimating the fair value of our mortgage securities, management must make assumptions regarding the future performance and cash flow of the mortgage loans collateralizing the securities. These estimates are based on management’s judgments about the nature of the loans. The cash flows we receive on our mortgage securities will be the net of the gross coupon and the bond cost less administrative costs (servicing and trustee fees) and the cost of mortgage insurance. Additionally, the trust is a party to interest rate agreements. Our cash flow will include (exclude) payments from (to) the interest rate agreement counterparty. Table 43 provides a summary of the critical assumptions used in estimating the cash flows of the collateral and the resulting estimated fair value of the mortgage securities.

 

During the past two years,In 2002 and 2003, interest expense on asset-backed bonds has beenwas unexpectedly low. As a result, the spread between the coupon interest and the bond cost has beenwas unusually high. As a result,high and our cost basis in many of our older mortgage securities has beenwas significantly reduced. For example, our cost basis in NMFT Series 2000-2, 2001-1 and 2001-2 has been reduced to zero (see Table 4)3). When our cost basis in the retained securities (interest only,(interest-only, prepayment penalty and subordinated securities) reaches zero, the remaining future cash flows received on the securities are recognized entirely as income.

 

The operating performance of our mortgage securities portfolio, including net interest income and effects of hedging are discussed under “Results of Operations” and “Interest Rate/Market Risk.” Additional information relating to our loans collateralizing our mortgage securities can be accessed via our website at www.novastarmortgage.com. Such information includes a summary of our loans collateralizing our mortgage securities by FICO score and geographic concentration, as well as, loan performance characteristics such as credit quality and prepayment experience.

Table 3 — Rollforward of Mortgage Securities

(in thousands)


   Cost

  

Net

unrealized

gain


  Estimated fair
value of
mortgage
securities


 

As of January 1, 2002

  $54,594  $16,990  $71,584 
   


 

  


Increases (decreases) to mortgage securities:

             

New securities retained in securitizations

   90,785   2,118   92,903 

Accretion of income

   56,481   —     56,481 

Proceeds from paydowns of securities

   (99,195)  —     (99,195)

Mark-to-market value adjustment

   —     57,106   57,106 
   


 

  


Net increase to mortgage securities

   48,071   59,224   107,295 
   


 

  


As of December 31, 2002

  $102,665  $76,214  $178,879 
   


 

  


Increases (decreases) to mortgage securities:

             

New securities retained in securitizations (A)

   292,675   7,077   299,752 

Accretion of income

   98,804   —     98,804 

Proceeds from paydowns of securities

   (199,582)  —     (199,582)

Mark-to-market value adjustment

   —     4,434   4,434 
   


 

  


Net increase to mortgage securities

   191,897   11,511   203,408 
   


 

  


As of December 31, 2003

  $294,562  $87,725  $382,287 
   


 

  



(A)See Note 3 of the consolidated financial statements for further discussion.

Table 43 — Valuation of Individual Mortgage Securities – Available-for-Sale and Assumptions

(dollars in thousands)


 

          Current Assumptions (B)

 Assumptions at Trust
Securitization (B)


   Cost

  

Net

Unrealized

Gain
(Loss)


  

Estimated

Fair Value

of

Mortgage

Securities


  Current Assumptions

 Assumptions at Trust Securitization

 
  Cost

  Net
Unrealized
Gain (Loss)


 Estimated
Fair Value
of
Mortgage
Securities


  Discount
Rate


 Constant
Prepayment
Rate


 Expected
Credit
Losses
(A)


 Discount
Rate


 Constant
Prepayment
Rate


 Expected
Credit
Losses
(A)


   

Discount

Rate


 

Constant

Prepayment

Rate


 

Expected

Credit

Losses

(A)


 

Discount

Rate


 

Constant

Prepayment

Rate


 

Expected

Credit

Losses

(A)


 

December 31, 2003:

         

December, 2004:

            

NMFT 1999-1

                     

Subordinated securities

  $6,119  $(101) $6,018  17% 39% 5.2% 17% 30% 2.5%  $7,001  $—    $7,001  17% 33% 4.8% 17% 30% 2.5%

NMFT 2000-1

                     

Interest only

   —     1,942   1,942   

Interest-only

   —     352   352   

Prepayment penalty

   —     244   244      —     28   28   

Subordinated securities

   299   708   1,007      681   158   839   
  

  


 

     

  

  

   
   299   2,894   3,193  15  57  1.3  15  27  1.0    681   538   1,219  15  46  1.2  15  27  1.0 

NMFT 2000-2

                     

Interest only

   —     3,074   3,074   

Interest-only

   —     2,019   2,019   

Prepayment penalty

   —     274   274      —     105   105   

Subordinated securities

   754   1,993   2,747      —     166   166   
  

  


 

     

  

  

   
   754   5,341   6,095  15  63  1.0  15  28  1.0    —     2,290   2,290  15  34  1.0  15  28  1.0 

NMFT 2001-1

                     

Interest only

   —     6,386   6,386   

Interest-only

   —     2,262   2,262   

Prepayment penalty

   —     518   518      —     161   161   

Subordinated securities

   —     1,629   1,629      —     688   688   
  

  


 

     

  

  

   
   —     8,533   8,533  20  53  1.1  20  28  1.2    —     3,111   3,111  20  37  1.1  20  28  1.2 

NMFT 2001-2

                     

Interest only

   —     16,343   16,343   

Interest-only

   —     6,182   6,182   

Prepayment penalty

   —     1,469   1,469      —     458   458   

Subordinated securities

   185   3,164   3,349      —     1,961   1,961   
  

  


 

     

  

  

   
   185   20,976   21,161  25  41  0.9  25  28  1.2    —     8,601   8,601  25  33  0.8  25  28  1.2 

NMFT 2002-1

                     

Interest only

   8,437   5,285   13,722   

Interest-only

   3,553   242   3,795   

Prepayment penalty

   550   937   1,487      111   457   568   

Subordinated securities

   1,183   3,444   4,627      1,314   5,413   6,727   
  

  


 

     

  

  

   
   10,170   9,666   19,836  20  35  1.3  20  32  1.7    4,978   6,112   11,090  20  42  0.9  20  32  1.7 

NMFT 2002-2

                     

Interest only

   7,093   1,489   8,582   

Interest-only

   2,713   —     2,713   

Prepayment penalty

   582   678   1,260      151   251   402   

Subordinated securities

   1,750   1,315   3,065      2,184   1,391   3,575   
  

  


 

     

  

  

   
   9,425   3,482   12,907  25  36  1.8  25  27  1.6    5,048   1,642   6,690  25  40  1.4  25  27  1.6 

NMFT 2002-3

         

Interest only

   20,801   5,362   26,163   

Prepayment penalty

   1,348   1,662   3,010   

Subordinated securities

   2,225   1,847   4,072   
  

  


 

   
   24,374   8,871   33,245  20  32  0.9  20  30  1.0 

NMFT 2003-1

         

Interest only

   47,352   2,280   49,632   

Prepayment penalty

   3,949   1,814   5,763   

Subordinated securities

   6,698   2,877   9,575   
  

  


 

   
   57,999   6,971   64,970  20  23  2.8  20  28  3.3 

NMFT 2003-2

         

Interest only

   58,709   4,863   63,572   

Prepayment penalty

   3,042   2,513   5,555   

Subordinated securities

   25   265   290   
  

  


 

   
   61,776   7,641   69,417  28  26  2.6  28  25  2.7 

MFT 2003-3

         

Interest only

   72,637   3,128   75,765   

Prepayment penalty

   3,098   1,830   4,928   

Subordinated securities

   1,628   3,535   5,163   
  

  


 

   
   77,363   8,493   85,856  20  23  3.4  20  22  3.6 

NMFT 2003-4

         

Interest only

   41,668   4,107   45,775   

Prepayment penalty

   4,430   61   4,491   

Subordinated securities

   —     790   790   
  

  


 

   
   46,098   4,958   51,056  20  30  5.3  20  30  5.1 
  

  


 

   

Total

  $294,562  $87,725  $382,287   
  

  


 

   

   Cost

  

Net

Unrealized

Gain (Loss)


  

Estimated

Fair Value

of

Mortgage

Securities


  Current Assumptions

  Assumptions at Trust Securitization

         

Discount

Rate


  

Constant

Prepayment

Rate


  

Expected

Credit

Losses

(A)


  

Discount

Rate


  

Constant

Prepayment

Rate


  

Expected

Credit

Losses

(A)


NMFT 2002-3

                           

Interest-only

  8,148  —    8,148                  

Prepayment penalty

  509  686  1,195                  

Subordinated securities

  2,387  3,131  5,518                  
   
  
  
                  
   11,044  3,817  14,861  20  41  0.7  20  30  1.0

NMFT 2003-1

                           

Interest-only

  17,963  363  18,326                  

Prepayment penalty

  2,316  956  3,272                  

Subordinated securities

  11,783  3,912  15,695                  
   
  
  
                  
   32,062  5,231  37,293  20  39  1.8  20  28  3.3

NMFT 2003-2

                           

Interest-only

  15,404  2,422  17,826                  

Prepayment penalty

  4,089  2,133  6,222                  

Subordinated securities

  2,487  3,368  5,855                  
   
  
  
                  
   21,980  7,923  29,903  28  38  1.5  28  25  2.7

NMFT 2003-3

                           

Interest-only

  20,825  3,449  24,274                  

Prepayment penalty

  5,108  3,427  8,535                  

Subordinated securities

  6,842  2,363  9,205                  
   
  
  
                  
   32,775  9,239  42,014  20  37  1.6  20  22  3.6

NMFT 2003-4

                           

Interest-only

  21,466  5,480  26,946                  

Prepayment penalty

  4,994  5,408  10,402                  

Subordinated securities

  —    6,839  6,839                  
   
  
  
                  
   26,460  17,727  44,187  20  44  1.7  20  30  5.1

NMFT 2004-1

                           

Interest-only

  35,731  —    35,731                  

Prepayment penalty

  6,816  5,968  12,784                  

Subordinated securities

  —    1,335  1,335                  
   
  
  
                  
   42,547  7,303  49,850  20  43  3.5  20  33  5.9

NMFT 2004-2

                           

Interest-only

  31,062  —    31,062                  

Prepayment penalty

  5,313  4,814  10,127                  

Subordinated securities

  3,481  881  4,362                  
   
  
  
                  
   39,856  5,695  45,551  26  41  3.8  26  31  5.1

   Cost

  

Net

Unrealized

Gain (Loss)


  

Estimated

Fair Value

of

Mortgage

Securities


  Current Assumptions

  Assumptions at Trust Securitization

         

Discount

Rate


  

Constant

Prepayment

Rate


  

Expected

Credit

Losses

(A)


  

Discount

Rate


  

Constant

Prepayment

Rate


  

Expected

Credit

Losses

(A)


NMFT 2004-3 (B)

   89,442   —     89,442  19  39  3.9  19  34  4.5

NMFT 2004-4 (B)

   96,072   —     96,072  25  36  3.7  25  35  4.0
   

  

  

                  

Total

  $409,946  $79,229  $489,175                  
   

  

  

                  


(A)Represents expected credit losses for the life of the securitization up to the expected date in which the related asset-backed bonds can be called.

(B)The current discount rateinterest-only, prepayment penalty and assumptionssubordinated securities are packaged in one bond for the Series NMFT 2004-3 and those at trust securitization, which were previously disclosed, have been adjusted to reflect management’s revised estimates for volatility and risk associated with the underlying mortgage loan collateral. These revisions do not impact previously recorded amounts.2004-4.

          Current Assumptions (B)

 Assumptions at Trust Securitization
(B)


   Cost

  

Net

Unrealized

Gain (Loss)


  

Estimated

Fair

Value of

Mortgage

Securities


  Current Assumptions

 Assumptions at Trust Securitization

 
  Cost

  Net
Unrealized
Gain (Loss)


 Estimated
Fair Value
of
Mortgage
Securities


  Discount
Rate


 Constant
Prepayment
Rate


 Expected
Credit
Losses
(A)


 Discount
Rate


 Constant
Prepayment
Rate


 Expected
Credit
Losses
(A)


      

Discount

Rate


 

Constant

Prepayment

Rate


 

Expected

Credit

Losses

(A)


 

Discount

Rate


 

Constant

Prepayment

Rate


 

Expected

Credit

Losses

(A)


 

December 31, 2002:

         

December 31, 2003:

         

NMFT 1999-1

                  

Subordinated securities

  $5,791  $(1,541) $4,250  17% 26% 4.8% 17% 30% 2.5%  $6,119  $(101) $6,018  17% 39% 5.2% 17% 30% 2.5%

NMFT 2000-1

                  

Interest only

   984   3,089   4,073   

Interest-only

   —     1,942   1,942   

Prepayment penalty

   273   370   643      —     244   244   

Subordinated securities

   299   1,041   1,340      299   708   1,007   
  

  


 

     

  


 

   
   1,556   4,500   6,056  15  67  0.7  15  27  1.0    299   2,894   3,193  15  57  1.3  15  27  1.0 

NMFT 2000-2

                  

Interest only

   1,355   5,331   6,686   

Interest-only

   —     3,074   3,074   

Prepayment penalty

   379   620   999      —     274   274   

Subordinated securities

   792   1,629   2,421      754   1,993   2,747   
  

  


 

     

  


 

   
   2,526   7,580   10,106  15  70  0.7  15  28  1.0    754   5,341   6,095  15  63  1.0  15  28  1.0 

NMFT 2001-1

                  

Interest only

   1,766   10,263   12,029   

Interest-only

   —     6,386   6,386   

Prepayment penalty

   311   1,806   2,117      —     518   518   

Subordinated securities

   324   1,886   2,210      —     1,629   1,629   
  

  


 

     

  


 

   
   2,401   13,955   16,356  20  68  1.0  20  28  1.2    —     8,533   8,533  20  53  1.1  20  28  1.2 

NMFT 2001-2

                  

Interest only

   10,295   20,806   31,101   

Interest-only

   —     16,343   16,343   

Prepayment penalty

   2,007   4,055   6,062      —     1,469   1,469   

Subordinated securities

   1,315   2,658   3,973      185   3,164   3,349   
  

  


 

     

  


 

   
   13,617   27,519   41,136  25  58  1.0  25  28  1.2    185   20,976   21,161  25  41  0.9  25  28  1.2 

NMFT 2002-1

                  

Interest only

   14,925   6,306   21,231   

Interest-only

   8,437   5,285   13,722   

Prepayment penalty

   2,491   1,053   3,544      550   937   1,487   

Subordinated securities

   3,343   1,413   4,756      1,183   3,444   4,627   
  

  


 

     

  


 

   
   20,759   8,772   29,531  20  48  1.2  20  32  1.7    10,170   9,666   19,836  20  45  1.3  20  32  1.7 

NMFT 2002-2

                  

Interest only

   13,941   3,650   17,591   

Interest-only

   7,093   1,489   8,582   

Prepayment penalty

   1,764   462   2,226      582   678   1,260   

Subordinated securities

   2,443   639   3,082      1,750   1,315   3,065   
  

  


 

     

  


 

   
   18,148   4,751   22,899  25  30  1.6  25  27  1.6    9,425   3,482   12,907  25  44  1.8  25  27  1.6 

NMFT 2002-3

         

Interest only

   31,729   8,947   40,676   

Prepayment penalty

   3,057   862   3,919   

Subordinated securities

   3,081   869   3,950   
  

  


 

   
   37,867   10,678   48,545  20  30  1.0  20  30  1.0 
  

  


 

   

Total

  $102,665  $76,214  $178,879   
  

  


 

   

   Cost

  

Net

Unrealized

Gain (Loss)


  

Estimated

Fair Value

of

Mortgage

Securities


  Current Assumptions

  Assumptions at Trust Securitization

         

Discount

Rate


  

Constant

Prepayment
Rate


  

Expected

Credit

Losses

(A)


  

Discount

Rate


  

Constant

Prepayment

Rate


  

Expected

Credit

Losses

(A)


NMFT 2002-3

                              

Interest-only

   20,801   5,362   26,163                  

Prepayment penalty

   1,348   1,662   3,010                  

Subordinated securities

   2,225   1,847   4,072                  
   

  

  

                  
    24,374   8,871   33,245  20  39  0.9  20  30  1.0

NMFT 2003-1

                              

Interest-only

   47,352   2,280   49,632                  

Prepayment penalty

   3,949   1,814   5,763                  

Subordinated securities

   6,698   2,877   9,575                  
   

  

  

                  
    57,999   6,971   64,970  20  28  2.8  20  28  3.3

NMFT 2003-2

                              

Interest-only

   58,709   4,863   63,572                  

Prepayment penalty

   3,042   2,513   5,555                  

Subordinated securities

   25   265   290                  
   

  

  

                  
    61,776   7,641   69,417  28  30  2.6  28  25  2.7

NMFT 2003-3

                              

Interest-only

   72,637   3,128   75,765                  

Prepayment penalty

   3,098   1,830   4,928                  

Subordinated securities

   1,628   3,535   5,163                  
   

  

  

                  
    77,363   8,493   85,856  20  26  3.4  20  22  3.6

NMFT 2003-4

                              

Interest-only

   41,668   4,107   45,775                  

Prepayment penalty

   4,430   61   4,491                  

Subordinated securities

   —     790   790                  
   

  

  

                  
    46,098   4,958   51,056  20  33  5.3  20  30  5.1
   

  

  

                  

Total

  $294,562  $87,725  $382,287                  
   

  

  

                  

(A)Represents expected credit losses for the life of the securitization up to the expected date in which the related asset-backed bonds can be called.

(B)The current discount rate and assumptions and those at trust securitization, which were previously disclosed, have been adjusted to reflect management’s revised estimates for volatility and risk associated with the underlying mortgage loan collateral. These revisions do not impact previously recorded amounts.

Servicing Related Advances.Advances on behalfThe following table summarizes the cost basis, unrealized gain (loss) and fair value of borrowersour mortgage securities—available-for-sale with the mortgage securities—available-for-sale grouped by year of issue. For example, under the “Year of Issue for taxes, insuranceMortgage Securities Retained” column, the year 2003 is a combination of NMFT Series 2003-1, NMFT Series 2003-2, NMFT Series 2003-3 and other customer service functionsNMFT Series 2003-4.

Table 4 — Summary of Mortgage Securities – Available-for-Sale Retained by Year of Issue

(in thousands)

   2004

Year of
Issue
for

Mortgage
Securities
Retained


  As of December 31

  As of September 30

  As of June 30

  As of March 31

  Cost

  Unrealized
Gain
(Loss)


  Fair Value

  Cost

  

Unrealized
Gain

(Loss)


  Fair Value

  Cost

  Unrealized
Gain
(Loss)


  Fair Value

  Cost

  Unrealized
Gain
(Loss)


  Fair Value

1999

  $7,001  $—    $7,001  $6,818  $—    $6,818  $6,597  $—    $6,597  $6,353  $185  $6,538

2000

   681   2,828   3,509   539   3,046   3,585   412   5,161   5,573   1,298   8,194   9,492

2001

   —     11,712   11,712   —     16,064   16,064   321   20,910   21,231   233   27,579   27,812

2002

   21,070   11,571   32,641   23,978   14,181   38,159   29,202   14,067   43,269   36,201   18,899   55,100

2003

   113,277   40,120   153,397   142,796   28,458   171,254   184,097   8,841   192,938   226,676   16,090   242,766

2004

   267,917   12,998   280,915   218,898   7,709   226,607   118,684   758   119,442   60,961   1,334   62,295
   

  

  

  

  

  

  

  

  

  

  

  

Total

  $409,946  $79,229  $489,175  $393,029  $69,458  $462,487  $339,313  $49,737  $389,050  $331,722  $72,281  $404,003
   

  

  

  

  

  

  

  

  

  

  

  

   2003

Year
of
Issue
for

Mortgage
Securities
Retained


  As of December 31

  As of September 30

  As of June 30

  As of March 31

  Cost

  Unrealized
Gain
(Loss)


  Fair Value

  Cost

  Unrealized
Gain
(Loss)


  Fair Value

  Cost

  Unrealized
Gain
(Loss)


  Fair Value

  Cost

  Unrealized
Gain
(Loss)


  Fair Value

1999

  $6,119  $(101) $6,018  $6,014  $(423) $5,591  $5,938  $(363) $5,575  $5,864  $(655) $5,209

2000

   1,053   8,235   9,288   1,040   10,154   11,194   1,289   11,929   13,218   2,327   12,352   14,679

2001

   185   29,509   29,694   1,419   35,459   36,878   5,426   41,359   46,785   10,310   43,527   53,837

2002

   43,969   22,019   65,988   50,848   25,869   76,717   58,883   27,345   86,228   66,928   26,775   93,703

2003

   243,236   28,063   271,299   189,710   17,542   207,252   132,959   16,167   149,126   67,134   7,515   74,649
   

  


 

  

  


 

  

  


 

  

  


 

Total

  $294,562  $87,725  $382,287  $249,031  $88,601  $337,632  $204,495  $96,437  $300,932  $152,563  $89,514  $242,077
   

  


 

  

  


 

  

  


 

  

  


 

Mortgage Securities – Trading. Mortgage securities – trading consist of mortgage securities purchased by us that we intend to sell in the near term. These securities are made by NovaStar Mortgage, Inc.recorded at fair value with gains and aggregated $19.3 million aslosses, realized and unrealized, included in earnings. As of December 31, 2003 compared2004, mortgage securities—trading consisted of an adjustable-rate mortgage-backed security with $11.9 million asa fair market value of $143.2 million. For the year ended December 31, 2004, we recorded no gains or losses related to the security. As of December 31, 2002. These balances will generally increase2004, we had pledged the security as our assets and loan servicing balances increase.collateral for financing purposes.

 

Mortgage Servicing Rights. As discussed under Mortgage Securities – Available for Sale, we retain the right to service mortgage loans we originate, purchase and have securitized. Servicing rights for loans we sell to third parties are not retained and we have not purchased the right to service loans. As of December 31, 2003,2004, we have $19.7$42.0 million in capitalized mortgage servicing rights compared with $7.9$19.7 million as of December 31, 2002.2003. The increase in our mortgage servicing rights is attributable to the increase in the size of our securitizations during 2004 as compared to 2003. The value of the mortgage servicing rights we retained in our securitizations during 2004 and 2003 and 2002 was $20.8$39.3 million and $6.1$20.8 million, respectively. Amortization of mortgage servicing rights was $16.9 million, $9.0 million and $4.6 million for the years ended December 31, 2004, 2003 and 2002, respectively.

 

Assets Acquired through ForeclosureServicing Related Advances..AsAdvances on behalf of December 31, 2003, we had 53 properties in real estate owned with a carrying value of $3.2 million compared to 69 properties with a carrying value of $5.9borrowers for taxes, insurance and other customer service functions are made by NovaStar Mortgage and aggregated $20.2 million as of December 31, 2002. Losses or gains from the ultimate disposition2004 compared with $19.3 million as of real estate owned are charged or credited to operating income and are detailed under the heading “Gains on Sales of Mortgage Assets and Losses on Derivative Instruments”.December 31, 2003.

 

Derivative Instruments, net.Derivative instruments, net decreased from $19.5 million at December 31, 2003 to $18.8 million at December 31, 2004. Derivative instruments include the collateral (margin deposits) required under the terms of our derivative instrument contracts, net of the derivative instrument market values. Due to the nature of derivative instruments we use, the margin deposits required will generally increase as interest rates decline and decrease as interest rates rise. On the other hand, the market value of our derivative instruments will decline as interest rates decline and increase as interest rates rise.

Other Assets. Included in other assets is collateral required under the terms of our derivative instrument contracts, derivative instrument market values, fixed assets,are receivables from securitizations, deferredwarehouse loans receivable, tax assetassets and other miscellaneous assets. Deposits with our derivative counterparties were $20.9 million as of December 31, 2003 compared with $30.3 million as of December 31, 2002. The market value of the derivative instruments offset the deposits by $2.0 million and $18.2 million as of December 31, 2003 and December 31, 2002, respectively. These balances will generally decrease as interest rates rise and increase when interest rates fall. Also included in other assets at December 31, 2003 and December 31, 2002 are fixed assets, net of accumulated depreciation of $14.5 million and $5.4 million, respectively. Fixed assets have increased primarily due to purchases of furniture and fixtures, computer equipment and office equipment related to the growth in the number of our employees. Our receivables from securitizations were $6.2$4.8 million and $0.6$6.2 million at December 31, 20032004 and December 31, 2002,2003, respectively. These receivables represent cash due to us when we delivered the remaining $479.8 million in loans collateralizing NMFT 2003-4 in January 2004 as well as cash due to us on our mortgage securities.securities - available-for-sale. As of December 31, 2003 and 2002,2004 we had warehouse loans receivable of $5.9 million. In 2004, we began lending to independent mortgage loan brokers in an effort to strengthen our relationships with these brokers and, in turn, increase our nonconforming loan production. As of December 31, 2004, we had a net deferred tax asset of $11.2 million compared to $10.5 million as of December 31, 2003. As of December 31, 2004, we had a current tax receivable of $17.2 million. We had a current tax liability as of December 31, 2003 as discussed under the heading “Accounts Payable and $2.5 million, respectively. See Note 9Other Liabilities”. The change from a current tax liability to a current tax receivable was primarily the result of the consolidated financial statements for detailsan overpayment of the deferred tax asset.estimated 2004 income taxes.

 

Short-term Financing Arrangements.Borrowings. Mortgage loan originations and purchases are funded with various financing facilities prior to securitization. Repurchase agreements are used as interim, short-term financing before loans are transferred in our securitization transactions. The balances outstanding under our short-term arrangements fluctuate based on lending volume, cash flows from operating, investing and other financing activities and equity transactions. As shown in Table 5, we have $130.1$268.6 million in immediately available funds including $118.2 million in cash.as of December 31, 2004. We have borrowed approximately $873$765.6 million of the $2.9$3.7 billion in committed lines of credit and mortgage securities repurchase facilities, leaving approximately $2.0$2.9 billion available to support the mortgage lending and mortgage portfolio operations. See the “Liquidity and Capital Resources” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a further discussion of liquidity risks and resources available to us.

 

Table 5 — Short-term Financing Resources

(in thousands)


   

Credit

Limit


  

Lending

Value of

Collateral


  Borrowings

  Availability

Unrestricted cash

              $118,180

Lines of credit and mortgage and securities repurchase facilities

  $2,875,000  $884,438  $872,536  $11,902
   

  

  

  

Total

  $2,875,000  $884,438  $872,536  $130,082
   

  

  

  

   

Credit

Limit


  

Lending

Value of

Collateral


  Borrowings

  Availability

Unrestricted cash

              $268,563

Mortgage securities and mortgage loans repurchase facilities

  $3,650,000  $765,645  $765,645   —  

Other

   235,912   139,883   139,883   —  
   

  

  

  

Total.

  $3,885,912  $905,528  $905,528  $268,563
   

  

  

  

 

Asset-backed Bonds. During 1997 and 1998, we completed the securitization of loans in transactions that were structured as financing arrangements for accounting purposes. These non-recourse financing arrangements match the loans with the financing arrangement for long periods of time, as compared to lines of credit and repurchase agreements that mature frequently with interest rates that reset frequently and have liquidity risk in the form of margin calls. Under the terms of our asset-backed bonds we are entitled to repurchase the mortgage loan collateral and repay the remaining bond obligations when the aggregate collateral principal balance falls below 35% of their original balance for the loans in NHES 97-01 and 25% for the loans in NHES 97-02, 98-01 and 98-02. We have not exercised our right to repurchase any loans and repay bond obligations.

On November 5, 2002During 2004, we resecuritized interest-only and prepayment penalty securities and issued NovaStar CAPS Certificate Series 2002-C1three asset-backed bonds, NIMs, totaling $515.1 million compared to one issue in the amount of $682003 for $54 million. On July 2, 2003, we resecuritizedThese NIMs are secured by the interest-only, prepayment penalty and subordinated mortgage securities of NMFT 2003-2 and issued NovaStar NIMS Certificate Series 2003-N1 in the amount of $54 million.our mortgage securities – available-for-sale as a means for long-term financing. The resecuritizations were structured as secured borrowings for financial reporting and income tax purposes. In accordance with SFAS No. 140, control over the transferred assets was not surrendered and thus the transaction was considered a financing for the mortgage securities.securities - available-for-sale. Therefore, the mortgage securities are recorded as assets and the asset-backed bonds are recorded as debt. Note 7 to the consolidated financial statements provides additional detail regarding these transactions.

Due to trusts.Due to trusts represents the fair value of the loans we have the right to repurchase from the securitization trusts. The servicing agreements we execute for loans we have securitized include a removal of accounts provision which gives us the right, not the obligation, to repurchase mortgage loans from the trust. The removal of accounts provision can be exercised for loans that are 90 days to 119 days delinquent. As of December 31, 2004 and December 31, 2003, our liability related to this provision was $20.9 million and $14.5 million, respectively.

 

Accounts Payable and Other Liabilities. Included in accounts payable and other liabilities is the provision for removal of loans from securitization trusts, accrued payroll income taxes payable and other liabilities. A provision within the trust for each of our securitization transactions gives us the right, not the obligation, to repurchase loans from the trust that are between 90 and 119 days delinquent. In accordance with SFAS No. 140, we are required to record the loans that meet this definition and a corresponding liability to the trust on our balance sheet at fair value. As of December 31, 2003 and December 31, 2002, our liability related to this provision was $14.5 million and $11.5 million, respectively. This liability should generally increase as we continue to securitize the loans we originate. Our accrued payroll increased from $9.2 million at December 31, 2002 to $18.1 million at December 31, 2003 to $24.9 million at December 31, 2004. The increase in accrued payroll is due primarily to our growth in number of employees.change from paying employees twice a month to every two weeks. Our current income tax liability was $7.9 million and $0.9 million as of December 31, 2003 and December 31, 2002, respectively. This increase is attributable to the increase in income before taxes of NFI Holding Corporation.2003.

Stockholders’ Equity.The increase in our stockholders’ equity as of December 31, 2004 compared to December 31, 2003 is a result of the following increases and decreases.

Stockholders’ equity increased by:

$115.4 million due to net income recognized for the year ended December 31, 2004

$72.1 million due to issuance of preferred stock

$121.3 million due to issuance of common stock

$15.9 million due to impairment on mortgage securities – available for sale reclassified to earnings

$2.5 million due to net settlements on cash flow hedges reclassified to earnings

$1.8 million due to compensation recognized under stock option plan

$3.8 million due to issuance of stock under stock compensation plans

$0.9 million due to tax benefit derived from stock compensation plans, and

$0.1 due to forgiveness of founders’ notes receivable.

Stockholders’ equity decreased by:

$177.0 million due to dividends accrued or paid on common stock

$24.4 million due to decrease in unrealized gains on mortgage securities classified as available-for-sale, and

$6.3 million due to dividends accrued or paid on preferred stock.

The Board of Directors declared a two-for-one split of its common stock, providing shareholders of record as of November 17, 2003, with one additional share of common stock for each share owned. The additional shares resulting from the split were issued on December 1, 2003 increasing the number of common shares outstanding to 24.1 million shares. Prior year share amounts and earnings per share disclosures have been restated to reflect the stock split.

 

The increase in our stockholders’ equity as of December 31, 2003 compared to December 31, 2002 is a result of the following:

$112.0 million increase due to net income recognized for the year ended December 31, 2003.

$15.1 million increase due to increase in unrealized gains on mortgage securities classified as available-for-sale.

$9.5 million increase due to net settlements on cash flow hedges reclassified to earnings.

$2.2 million decrease due to increase in unrealized losses on derivative instruments used in cash flow hedges.

$93.9 million increase due to issuance of common stock.

$1.3 million increase due to compensation recognized under stock option plan.

$1.6 million increase due to exercise of stock options.

$114.3 million decrease due to dividends accrued or paid on common stock.

$0.1 million increase due to forgiveness of founders’ notes receivable.

Results of Operations

 

DuringContinuing Operations.During the year ended December 31, 2003,2004, we earned net income from continuing operations available to common shareholders of $112.0$113.2 million, $4.91or $4.40 per diluted share, compared with net income from continuing operations available to common shareholders of $48.8$112.0 million, $2.25or $4.91 per diluted share and of $32.3$48.8 million, $1.51or $2.25 per diluted share, for the same periods of 2003 and 2002, and 2001, respectively.

 

Our primary sources of revenue are interest earned on our mortgage loan and securities portfolios, fees from borrowersfee income and gains on the sales and securitizations of mortgage loans. EarningsAs discussed under “Overview of Performance,” income from continuing operations available to common shareholders increased during 20032004 as compared to 2002 and 20012003 due primarily to higher volumes of average mortgage securities - available-for-sale held and mortgage loan originations and purchases securitized. The effects of the higher mortgage security volume isare displayed in Table 6. Details regarding higher mortgage loan origination and purchase volumes and gains on securitization of these assets are shown in Tables 1, 8 and 9.

 

Discontinued Operations.As discussed under “Significance of Estimates and Critical Accounting Policies,” prior to 2003, we accountedthe demand for stock-based compensation plans under the recognition and measurement provisions of APB No. 25 and related interpretations. During the fourth quarter of 2003, we adopted the fair value recognition provisions of SFAS No. 123. We selected the modified prospective method of adoption described in SFAS No. 148. Under this method, the change is retroactive to January 1, 2003 and compensation cost recognized in 2003 is the same as that which would have been recognized had the fair value method of SFAS No. 123 been applied from its original effective date. In adopting SFAS No. 123 retroactive to January 1, 2003, we recorded a net credit (reversal of expense) to compensation and benefits expense of $7.1 million relating to the nine months ended September 30, 2003. Results for prior yearsconforming loans declined significantly during 2004, many branches have not been restated.

Net Interest Incomeable to produce sufficient fees to meet operating expense demands. As a result of these conditions, a significant number of branch managers voluntarily terminated employment with us. We also terminated branches when loan production results were substandard. In these terminations, the branch and all operations are eliminated. The operating results for these discontinued operations have been segregated from our on-going operating results. Our loss from discontinued operations net of income tax for the year ended December 31, 2004 was $4.1 million. Note 14 to our consolidated financial statements provides detail regarding the impact of the discontinued operations.

 

Net Interest Income.Our mortgage securities available-for-sale primarily represent our ownership in the net cash flows of the underlying mortgage loan collateral in excess of bond expenses and cost of funding. The cost of funding is indexed to one-month LIBOR. As one-month LIBOR decreased dramatically in 2001 and 2002, the net cash flows we received increased correspondingly. On the other hand,resets monthly while the coupon on the mortgage loan collateral has adjustedadjusts more slowly. Therefore, the accretable yield (interest rate) on our older securities significantly increased during 2001 and 2002. Our older securities continue to experience unusually high yields. The spread on our new mortgage loans has returned to expected or normal levels as the couponslowly depending on the mortgage securities has adjusted downward. Additionally, incontractual terms of the loan. In 2002, we began transferring interest rate agreements at the time of securitization into the securitization trusts to help reduce this interest rate risk and to decrease the volatility of the future cash flows on ourrelated to the securitized mortgage securities.loans. As a result, future interest income on our mortgage securities is expected to be less volatile. The spreads on our newer mortgage securities - available-for-sale have returned to expected or normal levels as a result of this interest rate risk management strategy and also as a result of the coupon on the mortgage loans adjusting downward. The significant increase in one-month LIBOR in 2004 has also contributed to the decline in our overall securities yield from 2003.

 

While the spreads on the newerour securities have decreased, the overall interest income continues to be high due to the sizeable increase in our mortgage securities - available-for-sale retained. Based on these factors, as shown in Table 6, we experienced a decrease in the average net yield on our securities from 40.6%31.3% for the year ended December 31, 20022003 to 31.3%27.2% for the same period of 2003.2004. Mortgage security net yield for the year ended December 31, 20012002 was 14.5%40.6%.

The overall dollar volume of interest income has increased primarily because the size of our mortgage securities - available-for-sale portfolio has increased significantly during the past year. As shown in Tables 6 and 7, the average value of our mortgage securities - available-for-sale increased from $132.3$288.4 million and $67.6$132.3 million during the years ended December 31, 20022003 and 2001,2002, respectively, to $288.4$425.4 million during the year ended December 31, 2003.2004. The average balance of mortgage loans collateralizing our securities increased from $2.1 billion in 2002 to $4.3 billion in 2003.2003 to $8.4 billion in 2004. We expect to increase the amount of mortgage securities - available-for-sale we own as we securitize the mortgage loans we originate.originate and purchase.

 

As previously discussed, the trust that issues our interest-only securities owns interest rate agreements. These agreements reduce interest rate risk within the trust and, as a result, the cash flows we receive on our interest-only securities are less volatile as interest rates change. Table 6 is a summary of the interest income and expense related to our mortgage securities and the related yields as a percentage of the fair market value of these securities for the three years ended December 31, 2004.

Table 6 - Mortgage Securities Interest Analysis

(dollars in thousands)

   December 31,

 
   2004

  2003

  2002

 

Average fair market value of mortgage securities – available-for-sale

  $425,400  $288,361  $132,250 

Average borrowings

   337,282   222,653   89,612 

Interest income

   133,633   98,804   56,481 

Interest expense

   18,091   8,676   2,834 
   


 


 


Net interest income

  $115,542  $90,128  $53,647 
   


 


 


Yields:

             

Interest income

   31.4%  34.3%  42.7%

Interest expense

   5.4   3.9   3.2 
   


 


 


Net interest spread

   26.0%  30.4%  39.5%
   


 


 


Net Yield

   27.2%  31.3%  40.6%
   


 


 


 

Net interest income on mortgage loans represents income on loans held-for-sale during their warehouse period as well as loans held-in-portfolio, which are maintained on our balance sheet as a result of the four securitization transactions we executed in 1997 and 1998. Net interest income on mortgage loans before other expense increased from $25.8$39.9 million and $20.7$25.8 million for the years ended December 31, 20022003 and 2001,2002, respectively to $39.9$55.9 million for the same period of 2003.2004. The net interest income from mortgage loans is primarily driven by loan volume and the amount of time held-for-sale loans are in the warehouse.

 

Future net interest income will be dependent upon the size and volume of our mortgage securities - available-for-sale and loan portfolios and economic conditions.

 

Table 6 is a summary of the interest income and expense related to our mortgage securities and the related yields as a percentage of the fair market value of these securities for the three years ended December 31, 2003.

Table 6 — Mortgage Securities Interest Analysis

(dollars in thousands)


   December 31,

 
   2003

  2002

  2001

 

Average fair market value of mortgage securities

  $288,361  $132,250  $67,588 

Average borrowings

   222,653   89,612   37,004 

Interest income

   98,804   56,481   11,706 

Interest expense

   8,676   2,834   1,911 
   


 


 


Net interest income

  $90,128  $53,647  $9,795 
   


 


 


Yields:

             

Interest income

   34.3%  42.7%  17.3%

Interest expense

   3.9   3.2   5.2 
   


 


 


Net interest spread

   30.4%  39.5%  12.1%
   


 


 


Net Yield

   31.3%  40.6%  14.5%
   


 


 


All of NovaStar’sOur portfolio income comes from mortgage loans either directly (mortgage loans held-in-portfolio) or indirectly (mortgage securities). Table 7 attempts to look through the balance sheet presentation of the Company’sour portfolio income and present income as a percentage of average assets under management. The net interest income for mortgage securities, mortgage loans held-for-sale and mortgage loans held-in-portfolio reflects the income after interest expense, hedging, prepayment penalty income and credit expense (mortgage insurance and credit (losses) recoveries). This metric

allows the Companyus to be more easily compared to other finance companies or financial institutions that use on balance sheet portfolio accounting, where return on assets is a common performance calculation. Over time, we believe a sustainable return on these assets should be in the range of 1% to 1.25%.

 

TheOur portfolio net interest incomeyield on assets was 1.53% for the year ended December 31, 2004 as compared to 2.25% and 2.49%, respectively, for the same period of 2003 and 2002. As previously discussed, the decrease in our net interest yield on assets primarily resulted from the decrease in the spreads on our mortgage securities, mortgage loans held-for-sale and mortgage loans held-in-portfolio reflect the income after interest expense, hedging, servicing, prepayment penalty income and credit expense (mortgage insurance and provision to loss reserve).securities. Table 7 shows the net yield in both assets under management and the return on assets during the three years ended December 31, 2003.2004.

Table 7 — Mortgage Portfolio Management Net Interest Income Analysis

(dollars in thousands)


   Mortgage
Securities


  Mortgage
Loans
Held-for-
Sale


  Mortgage
Loans
Held-in-
Portfolio


  Total

 

For the Year Ended:

                 

December 31, 2003

                 

Interest income

  $98,804  $60,878  $10,738  $170,420 

Interest expense:

                 

Short-term borrowings (A)

   3,450   20,060   —     23,510 

Asset-backed bonds

   5,226   —     2,269   7,495 

Cash flow hedging net settlements

   —     2,871   6,488   9,359 
   


 


 


 


Total interest expense

   8,676   22,931   8,757   40,364 
   


 


 


 


Mortgage portfolio net interest income before other expense

   90,128   37,947   1,981   130,056 

Other expense (B)

   —     (11,507)  (895)  (12,402)
   


 


 


 


Mortgage portfolio net interest income

  $90,128  $26,440  $1,086  $117,654 
   


 


 


 


Average balance of the underlying loans

  $4,316,599  $792,991  $116,048  $5,225,638 

Net interest yield on assets

   2.09%  3.33%  0.94%  2.25%
   


 


 


 


December 31, 2002

                 

Interest income

  $56,481  $33,736  $16,926  $107,143 

Interest expense:

                 

Short-term borrowings (A)

   2,107   10,406   —     12,513 

Asset-backed bonds

   727   —     4,195   4,922 

Cash flow hedging net settlements

   —     1,672   8,621   10,293 
   


 


 


 


Total interest expense

   2,834   12,078   12,816   27,728 
   


 


 


 


Mortgage portfolio net interest income before other expense

   53,647   21,658   4,110   79,415 

Other expense (B)

   —     (11,782)  (1,624)  (13,406)
   


 


 


 


Mortgage portfolio net interest income

  $53,647  $9,876  $2,486  $66,009 
   


 


 


 


Average balance of the underlying loans

  $2,080,955  $395,394  $172,954  $2,649,303 

Net interest yield on assets

   2.58%  2.50%  1.44%  2.49%
   


 


 


 


December 31, 2001

                 

Interest income

  $11,706  $19,507  $26,691  $57,904 

Interest expense:

                 

Short-term borrowings (A)

   1,911   8,546   —     10,457 

Asset-backed bonds

   —     —     14,874   14,874 

Cash flow hedging net settlements

   —     —     2,035   2,035 
   


 


 


 


Total interest expense

   1,911   8,546   16,909   27,366 
   


 


 


 


Mortgage portfolio net interest income before other expense

   9,795   10,961   9,782   30,538 

Other expense (B)

   —     (1,599)  (6,156)  (7,755)
   


 


 


 


Mortgage portfolio net interest income

  $9,795  $9,362  $3,626  $22,783 
   


 


 


 


Average balance of the underlying loans

  $1,037,352  $266,287  $191,972  $1,495,611 

Net interest yield on assets

   0.94%  3.52%  1.89%  1.52%
   


 


 


 


   

Mortgage

Securities


  

Mortgage

Loans

Held-for-

Sale


  

Mortgage

Loans

Held-in-

Portfolio


  Total

 

For the Year Ended:

                 

December 31, 2004

                 

Interest income

  $133,633  $83,718  $6,673  $224,024 

Interest expense:

                 

Short-term borrowings (A)

   4,836   30,005   —     34,841 

Asset-backed bonds

   13,255   —     1,422   14,677 

Cash flow hedging net settlements

   —     1,514   1,558   3,072 
   


 


 


 


Total interest expense

   18,091   31,519   2,980   52,590 
   


 


 


 


Mortgage portfolio net interest income before other expense

   115,542   52,199   3,693   171,434 

Other expense (B)

   368   (23,123)  (1,254)  (24,009)
   


 


 


 


Mortgage portfolio net interest income

  $115,910  $29,076  $2,439  $147,425 
   


 


 


 


Average balance of the underlying loans

  $8,431,708  $1,113,736  $71,784  $9,617,228 

Net interest yield on assets

   1.37%  2.61%  3.40%  1.53%
   


 


 


 


December 31, 2003

                 

Interest income

  $98,804  $60,878  $10,738  $170,420 

Interest expense:

                 

Short-term borrowings (A)

   3,450   20,060   —     23,510 

Asset-backed bonds

   5,226   —     2,269   7,495 

Cash flow hedging net settlements

   —     2,871   6,488   9,359 
   


 


 


 


Total interest expense

   8,676   22,931   8,757   40,364 
   


 


 


 


Mortgage portfolio net interest income before other expense

   90,128   37,947   1,981   130,056 

Other expense (B)

   —     (11,507)  (895)  (12,402)
   


 


 


 


Mortgage portfolio net interest income

  $90,128  $26,440  $1,086  $117,654 
   


 


 


 


Average balance of the underlying loans

  $4,316,599  $792,991  $116,048  $5,225,638 

Net interest yield on assets

   2.09%  3.33%  0.94%  2.25%
   


 


 


 


December 31, 2002

                 

Interest income

  $56,481  $33,736  $16,926  $107,143 

Interest expense:

                 

Short-term borrowings (A)

   2,107   10,406   —     12,513 

Asset-backed bonds

   727   —     4,195   4,922 

Cash flow hedging net settlements

   —     1,672   8,621   10,293 
   


 


 


 


Total interest expense

   2,834   12,078   12,816   27,728 
   


 


 


 


Mortgage portfolio net interest income before other expense

   53,647   21,658   4,110   79,415 

Other expense (B)

   —     (11,782)  (1,624)  (13,406)
   


 


 


 


Mortgage portfolio net interest income

  $53,647  $9,876  $2,486  $66,009 
   


 


 


 


Average balance of the underlying loans

  $2,080,955  $395,394  $172,954  $2,649,303 

Net interest yield on assets

   2.58%  2.50%  1.44%  2.49%
   


 


 


 



(A)Primarily includes mortgage loan and securities repurchase agreements.

(B)Other expense includes servicing expense, prepayment penalty income, net settlements on non-cash flow hedges and credit expense (mortgage insurance and provision to loss reserve)credit (losses) recoveries).

 

Impact of Interest Rate Agreements.We have executed interest rate agreements designed to mitigate exposure to interest rate risk on short-term borrowings. Interest rate cap agreements require us to pay either a one-time “up front” premium or a monthly or quarterly premium, while allowing us to receive a rate that adjusts with LIBOR when rates rise above a certain agreed-upon rate. Interest rate swap agreements allow us to pay a fixed rate of interest while receiving a rate that adjusts with one-month LIBOR. These agreements are used to alter, in effect, the interest rates on funding costs to more closely match the yield on interest-earning assets. We incurred expenses of $9.4$22.1 million, $10.3$18.7 million and $2.0$21.5 million related to thesethe net settlements of our interest rate agreements for the three years ended December 31, 2004, 2003 2002, and 2001,2002, respectively. Fluctuations in these expenses are solely dependent upon the movement in LIBOR as well as our average notional amount outstanding.

Credit Recoveries (Losses)

Recoveries.We originate, purchase and own loans in which the borrower possesses credit risk higher than that of conforming borrowers. Delinquent loans and losses are expected to occur. We maintain an allowance for credit losses for our mortgage loans – held-in-portfolio. Provisions for credit losses are made in amounts considered necessary to maintain an allowance at a level sufficient to cover probable losses inherent in the loan portfolio. Charge-offs are recognized at the time of foreclosure by recording the value of real estate owned property at its estimated realizable value. One of the principal methods used to estimate expected losses is a delinquency migration analysis. This analysis takes into consideration historical information regarding foreclosure and loss severity experience and applies that information to the portfolio at the reporting date.

 

We use several techniques to mitigate credit losses including pre-funding audits by quality control personnel and in-depth appraisal reviews. Another loss mitigation technique allows a borrower to sell their property for less than the outstanding loan balance prior to foreclosure in transactions known as short sales, when it is believed that the resulting loss is less than what would be realized through foreclosure. Loans are charged offcharged-off in full when the cost of pursuing foreclosure and liquidation exceed recorded balances. While short sales have served to reduce the overall severity of losses incurred, they also accelerate the timing of losses. As discussed further under the caption “Premiums for Mortgage Loan Insurance”, lender paid mortgage insurance is also used as a means of managing credit risk exposure. Generally, the exposure to credit loss on insured loans is considered minimal. Management also believes the loan servicing operation is an important element to managing credit risk.

 

During the year ended December 31, 2004 we recognized net credit losses of $0.7 million compared with net credit recoveries of $0.4 million and $0.4 million for the years ended December 31, 2003 and 2002, and 2001 we recognized credit recoveries (losses) of $0.4 million, $0.4 million and $(3.6) million, respectively andrespectively. We incurred net charge-offs of $1.5 million, $1.3 million and $2.1 million for the years ended December 31, 2004, 2003 and $5.7 million,2002, respectively. A rollforward of the allowance for credit losses for the three years ended December 31, 20032004 is presented in Note 2 to the consolidated financial statements.

 

Fee Income

Fee.Fee income in 2004 primarily consists of fees from five sources: broker fees loan origination fees,and service fee income,income. During 2003 and 2002, NHMI branch management fees were also a component of fee income. Due to the elimination of the LLC’s and prepayment penalty income.their subsequent inclusion in the consolidated financial statements, branch management fees are eliminated in consolidation in 2004.

 

Broker fees are paid by borrowers and other lenders for placing loans with third partythird-party investors (lenders) and are based on negotiated rates with each lender to whom we broker loans. Revenue is recognized upon loan origination.

 

Loan origination fees represent fees paid to us by borrowers and are associated with the origination of mortgage loans. Loan origination fees are determined based on the type and amount of loans originated. Loan origination fees and direct origination costs on mortgage loans held-in-portfolio are deferred and recognized over the life of the loan using the level yield method. Loan origination fees and direct origination costs on mortgage loans held-for-sale are deferred and considered as part of the carrying value of the loan when sold.

Service fees are paid to us by either the investor on mortgage loans serviced or the borrower. Fees paid by investors on loans serviced are determined as a percentage of the principal collected for the loans serviced and are recognized in the period in which payments on the loans are received. Fees paid by borrowers on loans serviced are considered ancillary fees related to loan servicing and include late fees, processing fees and, for loans held-in-portfolio, prepayment penalties. Revenue is recognized on fees received from borrowers when an event occurs that generates the fee and they are considered to be collectible.

 

AffiliatedNHMI branch management fees, area source of fee income in 2003 and 2002, were charged to affiliated mortgage brokersLLC’s formed to support NHMI branches to manage theirbranch administrative operations, which includeincluded providing accounting, payroll, human resources, loan investor management and license management.management services. The amount of the fees iswas agreed upon when entering a contractual agreement with affiliated mortgage brokersthe LLC agreements and are recognized as services arewere rendered.

Prepayment penalty income are the NHMI branch management fees we require the borrower to pay if they pay off their loan early in the loan’s life, generally within two years of origination. This income serves to mitigatewere $13.0 million and offset prepayment risk and the amortization expense of premiums we paid to loan brokers. The penalty is generally six months of interest on

80% of the unpaid principal at prepayment. Prepayment penalty income was $311,000, $432,000 and $790,000 during$5.2 million for the years ended December 31, 2003 2002 and 2001,2002, respectively.

 

FeeOverall, fee income increased from $36.0$68.3 million and $21.0$36.0 million for the twelve monthsyears ended December 31, 20022003 and 2001,2002, respectively, to $68.3$102.8 million for the same period of 20032004 due primarily to the termination of the LLC’s and the inclusion of those branches in our consolidated financial statements. This had a significant impact on fee income due to the following reasons:

Loans originated, including conforming loans, increased from $2.8 billionvolume of broker fee income that these branches generate. For comparative purposes, if the LLC’s had been operating units during 2003 and $1.3 billion2002 fee income would have been $91.8 million and $41.5 million for the twelve monthsyears ended December 31, 2003 and 2002, respectively.

Additionally, fee income increased due to the increase in our servicing portfolio from $7.2 billion and 2001,$3.7 billion as of December 31, 2003 and 2002, respectively, to $6.0$12.2 billion for the same periodas of 2003.

Our servicing portfolio increased from $3.7 billion and $2.0 billion for the year ended December 31, 2002 and 2001, respectively, to $7.2 billion for the year ended December 31, 2003.

2004.

The number of NHMI LLC branches increased from 207 and 108 at December 31, 2002 and 2001, respectively, to 423 at December 31, 2003.

Gains on Sales of Mortgage Assets and Losses on Derivative Instruments

. We execute securitization transactions in which we transfer mortgage loan collateral to an independent trust. The trust holds the mortgage loans as collateral for the securities it issues to finance the sale of the mortgage loans. In those transactions, certain securities are issued to entities unrelated to us, and we retain the interest-only, prepayment penalty and non-investment grade subordinated securities. In addition, we continue to service the loan collateral. These transactions were structured as sales for accounting and income tax reporting during the three years ended December 31, 2003, 2002 and 2001.2004. Whole loan sales have also been executed whereby we sell loans to third parties. In the outright sales of mortgage loans, we retain no assets or servicing rights. Table 9 provides a summary of mortgage loans sold outright and transferred in securitizations.

During the third quarter of 2001, we resecuritized AAA-rated interest-only and prepayment penalty securities issued in 2000. This transaction, CAPS 2001-1, was structured as a sale for financial reporting and income tax purposes. Senior bonds in the amount of $29.3 million were sold to the public. We retained a subordinated interest, the CAPS 2001-1 C1 bond, and recognized a gain of $14.9 million. For tax purposes, this gain was capital in nature and offsets existing capital losses we incurred in 1998. In October 2002, the senior bond was fully repaid and the AAA-rated interest-only and prepayment penalty securities were transferred back to us by the trust.

 

We have entered into derivative instrument contracts that do not meet the requirements for hedge accounting treatment, but contribute to our overall risk management strategy by serving to reduce interest rate risk related to short-term borrowing rates. Changes in the fair value of these derivative instruments are credited or charged to current earnings. As interest rates have decreased sinceWe recognized losses of $8.9 million during the year ended December 31, 2001, we recognized losses of2004, compared with $30.8 million and $36.8 million infor the same period of 2003 and 2002, respectively, reflective of the corresponding decrease in fair value of these non-hedge derivative instruments. Our loss on derivative instruments during 2001 was $4.0 million.respectively.

 

Table 8 provides the components of our gains on sales of mortgage assets and losses on derivative instruments.

 

Table 8 — Gains on Sales of Mortgage Assets and Losses on Derivative Instruments

(in thousands)


   For the Year Ended December 31,

 
   2003

  2002

  2001

 

Gains on sales of mortgage loans transferred in securitizations

  $136,302  $47,894  $21,730 

Gains on sales of mortgage loans to third parties – nonconforming

   3,404   2,299   954 

Gains on sales of mortgage loans to third parties – conforming

   6,942   3,903   171 

Gain on sale of mortgage securities

   —     —     14,946 

Losses on sales of real estate owned

   (2,643)  (791)  (454)
   


 


 


Gains on sales of mortgage assets

   144,005   53,305   37,347 

Losses on derivatives

   (30,837)  (36,841)  (3,953)
   


 


 


Net gains on sales of mortgage assets and derivative instruments

  $113,168  $16,464  $33,394 
   


 


 


   For the Year Ended December 31,

 
   2004

  2003

  2002

 

Gains on sales of mortgage loans transferred in securitizations

  $144,252  $136,302  $47,894 

Gains on sales of mortgage loans to third parties – nonconforming

   —     3,404   2,299 

Gains on sales of mortgage loans to third parties – conforming

   1,435   6,942   3,903 

Losses on sales of real estate owned

   (737)  (2,643)  (791)
   


 


 


Gains on sales of mortgage assets

   144,950   144,005   53,305 

Losses on derivatives

   (8,905)  (30,837)  (36,841)
   


 


 


Net gains on sales of mortgage assets and derivative instruments

  $136,045  $113,168  $16,464 
   


 


 


Table 9 — Mortgage Loan Sales and Securitizations

(dollars in thousands)


   Outright Mortgage Loan Sales (A)

For the Year Ended December 31,


  Principal
Amount


  

Percent of

Total Sales


  

Net Gain (Loss)

Recognized


  

Weighted

Average Price

To Par


2003

  $151,210  2.8% $3,404  104.1
   

  

 

  

2002

  $142,159  8.4% $2,299  102.9
   

  

 

  

2001

  $73,324  5.7% $954  102.1
   

  

 

  

 

  
 
  

Mortgage Loans

Transferred in Securitizations


 
            Weighted Average Assumptions
Underlying Initial Value of Mortgage
Securities


   Outright Mortgage Loan Sales (A)

For the Year Ended December 31,


  

Principal

Amount


  

Percent of

Total Sales


 

Net Gain

Recognized


  Initial Value of
Mortgage
Securities


  Constant
Prepayment
Rate


  Discount
Rate


 Expected Total
Credit Losses,
Net of
Mortgage
Insurance


   

Principal

Amount


  

Percent of

Total Sales


 

Net Gain (Loss)

Recognized


  

Weighted

Average Price

To Par


2004

   There were no outright mortgage loan sales in 2004.

2003

  $5,319,435  97.2% $136,302  $299,752  26  22% 3.61%  $151,210  2.8% $3,404  104.1
  

  

 

  

  
  

 

  

  

 

  

2002

  $1,560,001  91.6% $47,894  $92,903  29  21% 1.50%  $142,159  8.4% $2,299  102.9
  

  

 

  

  
  

 

  

  

 

  

2001

  $1,215,100  94.3% $21,730  $62,862  28  23% 1.20%
  

  

 

  

  
  

 

   

Mortgage Loans

Transferred in Securitizations


 
   

Principal

Amount


  

Percent of

Total Sales


  

Net Gain

Recognized


  

Initial Cost Basis

of Mortgage

Securities


  Weighted Average Assumptions Underlying
Initial Value of Mortgage Securities –
Available-for-Sale


 

For the Year Ended

December 31,


         

Constant

Prepayment

Rate


  

Discount

Rate


  

Expected Total

Credit Losses, Net

of Mortgage

Insurance


 

2004

  $8,329,804  100.0% $144,252  $381,833  33% 22% 4.77%
   

  

 

  

  

 

 

2003

  $5,319,435  97.2% $136,302  $292,675  26% 22% 3.55%
   

  

 

  

  

 

 

2002

  $1,560,001  91.6% $47,894  $90,785  29% 21% 1.50%
   

  

 

  

  

 

 


(A)Does not include conforming loan sales.

 

Premiums for Mortgage Loan Insurance

. The use of mortgage insurance is one method of managing the credit risk in the mortgage asset portfolio. Premiums for mortgage insurance on loans maintained on our balance sheet are paid by us and are recorded as a portfolio cost and included in the income statement under the caption “Premiums for Mortgage Loan Insurance”. These premiums totaled $4.2 million, $3.1 million and $2.3 million in 2004, 2003 and $2.7 million in 2003, 2002, and 2001, respectively. We received mortgage insurance proceeds on claims filed of $2.2 million, $1.9 million and $2.1 million in 2004, 2003 and $3.7 million in 2003, 2002, and 2001, respectively.

 

ManySome of the mortgage loans that serve as collateral for our mortgage securities - available-for-sale carry mortgage insurance. When loans are securitized in transactions treated as sales, the obligation to pay mortgage insurance premiums is legally assumed by the trust. Therefore, we have no obligation to pay for mortgage insurance premiums on these loans.

 

We intend to continue to use mortgage insurance coverage as a credit management tool as we continue to originate, purchase and securitize mortgage loans. Mortgage insurance claims on loans where a defect occurred in the loan origination process will not be paid by the mortgage insurer. The assumptions we use to value our mortgage securities - available-for-sale consider this risk. The percentage of loans with mortgage insurance has decreased in 2004 and 2003 and generally should be lower than 50% in the future. For the 2003-1, 2003-2, 2003-32004-1, 2004-2, 2004-3 and 2003-42004-4 securitizations, the mortgage loans that were transferred into the trusts had mortgage insurance coverage at the time of transfer of 64%26%, 48%38%, 46%35% and 27%51%, respectively. As of December 31, 2004, 45% of our securitized loans had mortgage insurance coverage.

We have the risk that mortgage insurance providers will revise their guidelines to an extent where we will no longer be able to acquire coverage on all of our new production. Similarly, the providers may also increase insurance premiums to a point where the cost of coverage outweighs its benefit. We monitor the mortgage insurance market and currently anticipate being able to obtain affordable coverage on a substantial portion of our future production to the extent we deem it is warranted.

Other Income, net.Other income, net increased from $0.4 million and $1.4 million for the years ended December 31, 2003 and 2002, respectively, to $6.6 million for the same period of 2004. Included in other income, net is primarily interest income on our cash accounts and deposits with derivative instrument counterparties (swap margin). The increase from prior years to 2004 is primarily attributable to the increase in our cash on hand and the increase in the interest rates we are earning on this cash.

 

General and Administrative Expenses

Expenses.The main categories of our general and administrative expenses are compensation and benefits, loan expense, travel and public relations,marketing, office administration and professional and outside services. Compensation and benefits includes employee base salaries, benefit costs and incentive compensation awards. For discussion on stock-based compensation expense included in compensation and benefits, see discussion of the adoption of SFAS No. 123 under “Significance of Estimates and Critical“Critical Accounting Policies”Estimates” and “Results of Operations.” Loan expense primarily includes expenses relating to the underwriting of mortgage loans that do not fund successfully. Travelsuccessfully and

public relations servicing costs. Marketing primarily includes travel related expensescosts of purchased loan leads, advertising and promotional and marketing expenses.business promotion. Office administration includes items such as rent, depreciation, telephone, office supplies, postage, delivery, maintenance and repairs. Professional and outside services include fees for legal, accounting and other consulting services. In the normal course of business, fees are incurred for professional services related to general corporate matters and specific transactions.

 

The increase in general and administrative expenses from $46.5$174.4 million in 2001 toand $84.6 million in 2003 and 2002, andrespectively, to $174.4$271.1 million in 20032004 is primarily attributable to the termination of the LLC’s and the inclusion of those branches in our consolidated financial statements. Our new retail lines of business, growth in our wholesale business and our expanding servicing operations also contributed to the increase in general and growthadministrative expenses. Nonrecurring costs related to the implementation of requirements under the Sarbanes-Oxley Act also contributed to the increase in our branch operations. As a result of this growth, wegeneral and administrative expenses in 2004. We employed 1,4761,738 people as of December 31, 2003,2004 compared with 9441,409 and 379913 as of December 31, 2003 and 2002, respectively, in our mortgage portfolio management and 2001, respectively. mortgage lending and loan servicing operations.

Note 1215 to the consolidated financial statements presents a condensedan income statement for our three segments, detailing our expenses by segment. For comparative purposes, Table 10 presents the general and administrative expenses assuming the LLC’s had been included in our consolidated financial statements during 2003 and 2002.

 

Table 10 — General and Administrative Expenses

(dollars in thousands)

   For the Year Ended December 31,

   2004

  

2003

Pro Forma


  

2002

Pro Forma


       

Compensation and benefits

  $138,516  $107,708  $54,509

Office administration

   38,625   28,278   12,196

Marketing

   37,812   43,911   16,477

Professional and outside services

   19,887   7,462   3,254

Loan expense

   18,753   19,707   6,262

Other

   17,532   11,260   4,092
   

  

  

Total general and administrative expenses

  $271,125  $218,326  $96,790
   

  

  

Employees Other

   3,502   2,661   1,457

The loan costs of production table below includes all costs paid and fees collected during the wholesale loan origination cycle, including loans that do not fund. This distinction is important as we can only capitalize as deferred broker premium and costs, those costs (net of fees) directly associated with a “funded” loan. Costs associated with loans that do not fund are recognized immediately as a component of general and administrative expenses. For loans held-for-sale, deferred net costs are recognized when the related loans are sold outright or transferred in securitizations. For loans held-in-portfolio, deferred net costs are recognized over the life of the loan as a reduction to interest income. The cost of our production is also critical to our financial results as it is a significant factor in the gains we recognize. Increased efficiencies in the nonconforming lending operation correlate to lower general and administrative costs and higher interest income and gaingains on sales of mortgage assets.

 

Table 1011 Wholesale Loan Costs of Production, as a Percent of Principal


   Gross
Loan
Production


  Premium Paid
to Broker, Net
of Fees
Collected


  

Total

Acquisition
Cost


2003

  1.69  0.71  2.40

2002

  1.93  0.78  2.71

2001

  1.98  0.63  2.61

   

Overhead

Costs


  

Premium Paid to

Broker, Net of Fees

Collected


  

Total

Acquisition

Cost


2004

  1.79  0.74  2.53

2003

  1.69  0.71  2.40

2002

  1.93  0.78  2.71

The following table is a reconciliation of our overhead costs to the general and administrative expenses of the mortgage lending and loan servicing segment as shown in Note 15 to the consolidated financial statements, presented in accordance with GAAP. The reconciliation does not address premiums paid to brokers since they are deferred at origination under GAAP and recognized when the related loans are sold or securitized. The presentation of overhead costs allows us to monitor the performance of our core operations, which is more difficult when looking at GAAP financial statements. This provides useful information regarding our financial performance. However, this presentation is not intended to be used as a substitute for financial results prepared in accordance with GAAP.

 

Mortgage Loan ServicingTable 12 – Reconciliation of Overhead Costs

(dollars in thousands, except overhead as a percentage)

   2004

  2003

  2002

 

Mortgage lending and loan servicing general and administrative expenses (A)

  $149,908  $133,196  $59,306 

Direct origination costs classified as a reduction in gain-on-sale

   44,641   26,351   13,334 

Costs of servicing

   (22,845)  (14,261)  (7,703)

Other lending expenses (B)

   (42,930)  (65,402)  (17,995)
   


 


 


Overhead costs

  $128,774  $79,884  $46,942 
   


 


 


Wholesale production, principal

  $7,185,773  $4,735,061  $2,427,048 

Overhead, as a percentage

   1.79%  1.69%  1.93%

(A)Mortgage lending and loan servicing general and administrative expenses are presented in Note 15 to the consolidated financial statements.
(B)In 2003 and 2002, other lending expenses primarily includes costs related to our retail, correspondent and conforming operations. In 2004, we did not have conforming operations.

Income Taxes.Since our inception, NFI has elected to be treated as a REIT for income tax purposes. As a REIT, NFI is not required to pay any corporate level income taxes as long as we distribute 100 percent of our taxable income in the form of dividend distributions to our shareholders. To maintain our REIT status, NFI must meet certain requirements prescribed by the Code. We intend to operate NFI in a manner that allows us to meet these requirements.

 

Below is a summary of the taxable net income available to common shareholders for the years ended December 31, 2004, 2003 and 2002.

Table 13 — Taxable Net Income

(dollars in thousands)

   For the Year Ended December 31,

 
   

2004

Estimated


  

2003

Actual


  

2002

Actual


 

Consolidated net income

  $115,389  $111,996  $48,761 

Equity in net income of NFI Holding Corp.

   (2,517)  (27,737)  9,013 

Consolidation eliminations between the REIT and TRS

   2,800   7,686   —   
   


 


 


REIT net income

   115,672   91,945   57,774 

Adjustments to net income to compute taxable income

   141,094   45,906   (8,263)
   


 


 


Taxable income before preferred dividends

   256,766   137,851   49,511 

Preferred dividends

   (6,265)  —     —   
   


 


 


Taxable income available to common shareholders

  $250,501  $137,851  $49,511 
   


 


 


Taxable income per common share (A)

  $9.04  $5.64  $2.36 
   


 


 



(A)The common shares outstanding as of the end of each period presented is used in calculating the taxable income per common share.

The primary difference between consolidated net income and taxable income is due to differences in the recognition of income on our portfolio of interest-only mortgage securities – available-for-sale. Generally, the accrual of interest on interest-only securities is accelerated for income tax purposes. This is the result of the current original issue discount rules as promulgated by Internal Revenue Code Sections 1271 through 1275. On September 30, 2004, the IRS released Announcement 2004-75. This Announcement describes rules that may be included in proposed regulations regarding the timing of income and/or deductions attributable to interest-only securities. No proposed regulations that would impact income for 2004 have been issued. Based on the Announcement, we believe that if the IRS does propose and adopt new regulations on this issue, the change will have the effect of narrowing the spread between book income and taxable income on interest-only mortgage securities, and thus, will have a similar impact to NFI in years following the effective date of the rules.

To maintain its qualification as a REIT, NFI is required to declare dividend distributions of at least 90 percent of our taxable income by the filing date of our federal tax return, including extensions. Any taxable income that has not been declared to be distributed by this date is subject to corporate income taxes. At this time, NFI intends to declare dividends equal to 100 percent of our taxable income for 2004 by the required distribution date. Accordingly, we have not accrued any corporate income tax for NFI for the year ended December 31, 2004.

As a REIT, NFI may be subject to a federal excise tax. An excise tax is incurred if NFI distributes less than 85 percent of its taxable income by the end of the calendar year. As part of the amount distributed by the end of the calendar year, NFI may include dividends that were declared in October, November or December and paid on or before January 31 of the following year. To the extent that 85 percent of our taxable income exceeds our dividend distributions in any given year, an excise tax of 4 percent is due and payable on the shortfall. For the year ended December 31, 2004, we have provided for excise tax of $2.1 million. Excise taxes are reflected as a component of general and administrative expenses on our Consolidated Statements of Income. As of December 31, 2004 and 2003, accrued excise tax payable was $1.8 million and $0.2 million, respectively. The excise tax payable is reflected as a component of accounts payable and other liabilities on our Consolidated Balance Sheets.

NFI Holding Corporation, a wholly-owned subsidiary of NFI, and its subsidiaries (collectively known as “the TRS”) are treated as “taxable REIT subsidiaries.” The TRS is subject to corporate income taxes and files a consolidated federal income tax return. The TRS reported net income (loss) from continuing operations before income taxes of $12.0 million for the year ended December 31, 2004 compared with $50.6 million and $(11.0) million for the same period of 2003 and 2002. As shown in our statement of income, this resulted in an income tax expense (benefit) of $5.4 million, $22.9 million and $(2.0) million for the years ended December 31, 2004, 2003 and 2002 respectively. Additionally, the TRS reported a net loss from discontinued operations before income taxes of $6.7 million for the year ended December 31, 2004 resulting in an income tax benefit of $2.6 million.

During the past five years, we believe that a minority of our shareholders have been non-United States holders. Accordingly, we anticipate that NFI will qualify as a “domestically-controlled REIT” for United States federal income tax purposes. Investors who are non-United States holders should contact their tax advisor regarding the United States federal income tax consequences of dispositions of shares of a “domestically-controlled REIT.”

Pro Forma 2003 and 2002 Statements of Income.Prior to 2004, we were party to limited liability company (“LLC”) agreements governing LLC’s formed to facilitate the operation of retail mortgage broker businesses as branches of NHMI. The LLC agreements were terminated effective January 1, 2004. Continuing branches that formerly operated under these agreements became our operating units and their financial results are included in the consolidated financial statements. The inclusion resulted in expected increases in general and administrative expenses, which were substantially offset by increases in related fee income. We did not purchase any assets or liabilities as a result of these branches becoming operating units.

The following table compares the year ended December 31, 2003 and 2002 as reported Pro Forma as if the LLC’s had been our operating units. The Pro Forma only includes LLC’s that are still in existence as of December 31, 2004.

Table 14 – Pro Forma 2003 and 2002

(dollars in thousands, except per share amounts)

   

For the Year Ended

December 31, 2003


  

For the Year Ended

December 31, 2002


 
   Actual

  Pro Forma

  Actual

  Pro Forma

 

Net interest income

  $130,445  $130,445  $79,847  $79,847 

Gains on sales of mortgage assets

   144,005   165,879   53,305   59,506 

Fee income

   68,341   91,784   35,983   41,542 

Other expense, net

   (33,527)  (33,527)  (37,811)  (37,811)

General and administrative expenses

   (174,408)  (218,326)  (84,594)  (96,790)
   


 


 


 


Income before income tax expense (benefit)

   134,856   136,255   46,730   46,294 

Income tax expense (benefit)

   22,860   23,207   (2,031)  (1,913)
   


 


 


 


Income from continuing operations

   111,996   113,048   48,761   48,207 

Loss from discontinued operations, net of income tax

   —     (2,505)  —     (605)
   


 


 


 


Net income

  $111,996  $110,543  $48,761  $47,602 
   


 


 


 


Basic earnings per share:

                 

Income from continuing operations

  $5.04  $5.09  $2.35  $2.32 

Loss from discontinued operations, net of income tax

   —     (0.11)  —     (0.03)
   


 


 


 


Net income available to common shareholders

  $5.04  $4.98  $2.35  $2.29 
   


 


 


 


Diluted earnings per share:

                 

Income from continuing operations

  $4.91  $4.96  $2.25  $2.23 

Loss from discontinued operations, net of income tax

   —     (0.11)  —     (0.03)
   


 


 


 


Net income available to common shareholders

  $4.91  $4.85  $2.25  $2.20 
   


 


 


 


Mortgage Loan Servicing.Loan servicing is a critical part of our business. In the opinion of management, maintaining contact with borrowers is vital in managing credit risk and in borrower retention. Nonconforming borrowers are prone to late payments and are more likely to default on their obligations than conventional borrowers. We strive to identify issues and trends with borrowers early and take quick action to address such matters. Our annualized costs of servicing per unit decreased from $286$263 and $267 at December 31, 20012003 and 2002, respectively, to $263$261 at December 31, 2003.2004.

 

Table 1115 — Summary of Servicing Operations

(dollars in thousands, except per loan cost)


   2003

  2002

  2001

   Amount

  Per
Unit


  Amount

  Per
Unit


  Amount

  Per
Unit


Unpaid principal

  $7,206,113      $3,657,640      $1,994,448    
   


     

      

    

Number of loans

   54,196       28,849       17,425    
   


     

      

    

Servicing income, before amortization of mortgage servicing rights

  $20,486  $378  $12,796  $444  $8,213  $471

Costs of servicing

   14,261   263   7,703   267   4,976   286
   


 


 

  

  

  

Net servicing income, before amortization of mortgage servicing rights

   6,225   115   5,093   177   3,237   185

Amortization of mortgage servicing rights

   8,995   166   4,609   160   2,131   122
   


 


 

  

  

  

Net servicing income (loss)

  $(2,770) $(51) $484  $17  $1,106  $63
   


 


 

  

  

  

 

Branches

   2004

  2003

  2002

 
   Amount

  

Per

Unit


  Amount

  

Per

Unit


  Amount

  

Per

Unit


 

Unpaid principal

  $12,151,196      $7,206,113      $3,657,640     
   


     


     


    

Number of loans

   87,543       54,196       28,849     
   


     


     


    

Servicing income, before amortization of mortgage servicing rights

  $35,773  $409  $20,486  $378  $12,796  $444 

Costs of servicing

   (22,845)  (261)  (14,261)  (263)  (7,703)  (267)
   


 


 


 


 


 


Net servicing income, before amortization of mortgage servicing rights

   12,928   148   6,225   115   5,093   177 

Amortization of mortgage servicing rights

   (16,934)  (193)  (8,995)  (166)  (4,609)  (160)
   


 


 


 


 


 


Net servicing income (loss)

  $(4,006) $(45) $(2,770) $(51) $484  $17 
   


 


 


 


 


 


 

We operate our mortgage brokerage unit under the name NovaStar Home Mortgage, Inc. (NHMI). Branch operations (offices) are divided into two groups: 1) branches operating under NHMI, and 2) branches operating as

separate companies with an administrative relationship with NHMI, identified as NHMI LLC (Limited Liability Company) branches.

The NHMI branches are considered departmental functions of NHMI under which the branch manager (department head) is an employee of NHMI and receives compensation based on the profitability of the branch (department) as bonus compensation. NHMI branches are included in the NovaStar Financial consolidated financial statements.

LLC branches are established through LLC agreements entered into between solicited brokers and NHMI. The LLC agreements provide for initial capitalization and membership interests of 99.9% to the broker (branch manager) and 0.1% to NHMI. NHMI provides accounting, payroll, human resources, loan investor management and license management in conjunction with separate contractual agreements. We account for our minority interest in the LLC agreements using the equity method of accounting.

As of December 31, 2003 there were a total of 432 active branches, 9 of these were NHMI branches and 423 were NHMI LLC branches. As of December 31, 2002 there were a total of 216 active branches, 9 of these were NHMI branches and 207 were NHMI LLC branches.

The NHMI and LLC branch offices offer conforming and nonconforming loans to potential borrowers. Loans are brokered for approved investors, including NovaStar Mortgage, Inc. (NMI). Of the $5.3 billion and $2.8 billion nonconforming loans we originated, 23% and 20% were brokered to NMI from the branches in 2003 and 2002, respectively.

Income Taxes

NovaStar Financial, Inc. intends to continue to operate and qualify as a Real Estate Investment Trust (REIT) under the requirements of the Internal Revenue Code. Therefore, it will generally not be subject to federal income taxes at the corporate level on taxable income distributed to stockholders. Requirements for qualification as a REIT include various restrictions on common stock ownership and the nature of the assets and sources of income.

Below is a summary of the taxable net income available to common shareholders for the years ended December 31, 2003, 2002 and 2001.

Table 12 — Taxable Net Income

(dollars in thousands)


   For the Year Ended December 31,

 
   2003

  2002

  2001

 

Consolidated net income

  $111,996  $48,761  $32,308 

Equity in net income of NFI Holding Corp.

   (20,051)  9,013   (1,723)
   


 


 


REIT net income

   91,945   57,774   30,585 

Adjustments to net income to compute taxable income

   44,550   (9,301)  (20,179)
   


 


 


Taxable income before preferred dividends

   136,495   48,473   10,406 

Preferred dividends

   —     —     (5,164)
   


 


 


Estimated taxable income available to common shareholders

  $136,495  $48,473  $5,242 
   


 


 


Estimated taxable income per common shareholder

  $5.58  $2.32  $0.46 
   


 


 


In order to qualify as a REIT, we must distribute 90 percent of our taxable income before the due date of our federal tax return, including extensions. Additionally, for the REIT to avoid paying federal income tax, there are two other distribution requirements. First, in order to avoid a 4 percent excise tax, the REIT must generally distribute at least 85 percent of its taxable income (plus undistributed prior year amounts) no later than December 31 of the current year (or no later than 30 days after year end if certain requirements are met). Alternatively, in order to avoid paying an income tax at the REIT level, we must distribute all of our taxable income before the timely filing of our tax return. This second distribution requirement may be met by designating certain dividends paid in the following year as applying to the current year (“spillover dividends”). This spillover dividend rule allows a REIT to pay dividends at regular intervals and amounts and avoid volatility in its dividend policy.

The dividend policy adopted by our Board applies the spillover dividend rules for purposes of managing the REIT distribution requirement and in computing REIT taxable income. This policy better aligns dividends with economic income and allows us to better manage volatility in our dividend payments.

We declared dividends of $2.15 per common share in 2002. Since it was our intent to distribute approximately 100% of our taxable income in 2002, we declared a special dividend related to 2002 taxable income of $0.165 per common share on January 29, 2003.

NFI Holding Corporation, a wholly-owned subsidiary of NovaStar Financial, Inc., has not elected REIT-status and files a consolidated federal income tax return with its subsidiaries. NFI Holding Corporation reported a net

income (loss) before income taxes of $50.6 million and ($11.0) million for the years ended December 31, 2003 and 2002, respectively. As shown in our statement of income, this resulted in an income tax expense (benefit) of $22.9 million and $(2.0) million for the years ended December 31, 2003 and 2002, respectively. We did not report income tax expense (benefit) for the year ended December 31, 2001 due to the immaterial nature of the pretax income reported at NFI Holding Corporation.

Liquidity and Capital Resources

 

Liquidity means the need for, access to and uses of cash. Our primary needs for cash include the acquisition of mortgage loans, principal repayment and interest on borrowings, operating expenses and dividend payments. Substantial cash is required to support the operating activities of the business, especially the mortgage origination operation. Mortgage asset sales, principal, interest and fees collected on mortgage assets support cash needs. Drawing upon various borrowing arrangements typically satisfies major cash requirements. As shown in Table 5, we have $130.1$268.6 million in immediately available funds, including $118.2 million in cash.funds.

 

Mortgage lending requires significant cash to fund loan originations.originations and purchases. Our warehouse lending arrangements, includingwhich include repurchase agreements, support the mortgage lending operation. Our warehouse mortgage lenders allow us to borrow between 98% and 100% of the outstanding principal. Funding for the difference – generally 2% of the principal—principal - must come from other cash inflows. We use operating cash inflow in the form of cash flow from mortgage securities, principal and interest on mortgage loans and fee income to support loan originations. In addition, proceeds from equity offerings have been used to support operations. Our immediately available funds would support funding more than $6.5 billion in loans, assuming no other demands on cash and assuming a 2% “haircut”.hand.

 

Loans financed with warehouse and repurchase credit facilities are subject to changing market valuation and margin calls. The market value of our loans is dependent on a variety of economic conditions, including interest rates (and borrower demand) and end investor desire and capacity. Market values have been consistent over the past three years. However, there is no certainty that the prices will remain constant. To the extent the value of the loans declines significantly, we would be required to repay portions of the amounts we have borrowed. The value of our “recourse” loans (classified as held-for-sale)held-for-sale, excluding the loans under removal of accounts provision, as of December 31, 20032004 would need to decline by nearly 19%approximately 37% before we would use all immediately available funds, assuming no other constraints on our immediately available funds.

 

WeIn the ordinary course of business, we sell loans with recourse where a defect occurred in the loan origination process and guarantee to cover investor losses should origination defects occur. Defects may occur in the loan documentation and underwriting process, either through processing errors made by us or through intentional or unintentional misrepresentations made by the borrower or agents during those processes. If a defect is identified, we are required to repurchase the loan. As of December 31, 2004 and 2003, we had loans sold with recourse with an outstanding principal balance of $11.4 billion and $6.4 billion, respectively. Repurchases of loans where a defect has occurred have no recourse for loans financed with asset-backed bonds and,been insignificant, as such, there is minimal liquidity risk.

 

The derivative financial instruments we use also subject us to “margin call” risk. Under our interest rate swaps, we pay a fixed rate to the counterparties while they pay us a floating rate. While floating rates are low, on a net basis we are paying the counterparty. In order to mitigate credit exposure to us, the counterparty requiredrequires us to post margin deposits with them. As of December 31, 2003,2004, we have approximately $20.9$6.7 million on deposit. Further decliningA decline in interest rates would subject us to additional exposure for cash margin calls. However, the asset side of the balance sheet should increase in value in a further declining interest rate scenario. Incoming cash on our mortgage loans and securities is a principal source of cash. The volume of cash depends on, among other things, interest rates. While short-term interest rates (the basis for our funding costs) are low and the coupon rates on our loans are high, our net interest margin (and therefore incoming cash flow) is high. Severe and immediate changes in interest rates will impact the volume of our incoming cash flow. To the extent rates increase dramatically, our funding costs will increase quickly. While many of our loans are adjustable, they typically will not reset as quickly as our funding costs. This circumstance would temporarily reduce incoming cash flow. As noted above, derivative financial instruments are used to mitigate the effect of interest rate volatility. In this rising rate situation, our interest rate swaps and caps would provide additional cash flows to mitigate the lower cash flows on loans and securities.

Loans we originate and purchase can be sold to a third party,third-party, which also generates cash to fund on-going operations. When market prices exceed our cost to originate, we believe we can operate in this manner, provided that the level of loan originations is at or near the capacity of itsthe loan production infrastructure.

 

Cash activity during the years ended December 31, 2004, 2003 2002 and 20012002 is presented in the consolidated statement of cash flows.

 

As noted above, proceeds from equity offerings have supported our operations. Since inception, we have raised $220$362 million in net proceeds through private and public equity offerings. Equity offerings provide another avenue as a future liquidity source.

 

Off Balance Sheet Arrangements

 

As discussed previously, we pool the loans we originate and purchase and securitize them to obtain long-term financing for the assets. The loans are transferred to a trust where they serve as collateral for asset-backed bonds, which the trust issues to the public. Our ability to use the securitization capital market is critical to the operations of our business. Table 43 summarizes our off balance sheet securitizations.

External factors that are reasonably likely to affect our ability to continue to use this arrangement would be those factors that could disrupt the securitization capital market. A disruption in the market could prevent us from being able to sell the securities at a favorable price, or at all. Factors that could disrupt the securitization market include an international liquidity crisis such as occurred in the fall of 1998, a terrorist attack, outbreak of war or other significant event risk, and market specific events such as a default of a comparable type of securitization. If we were unable to access the securitization market, we may still be able to finance our mortgage operations by selling our loans to investors in the whole loan market. We were able to do this following the liquidity crisis in 1998.

 

Specific items that may affect our ability to use the securitizations to finance our loans relate primarily to the performance of the loans that have been securitized. Extremely poor loan performance may lead to poor bond performance and investor unwillingness to buy bonds supported by our collateral. Our financial performance and condition has little impact on our ability to securitize, as evidenced by our ability to securitize in 1998, 1999 and 2000 when our financial trend was weak.

 

We have commitments to borrowers to fund residential mortgage loans as well as commitments to purchase and sell mortgage loans to third parties. As nonconforming mortgage loans are not readily convertible to cash and cannot readily be settled net,of December 31, 2004, we had outstanding commitments to originate andloans of $361.2 million. We had no commitments to purchase suchor sell loans do not meet the definition of a derivative under accounting principles generally accepted in the United States of America. Accordingly, they are not recorded in the consolidated financial statements.at December 31, 2004. As of December 31, 2003, we had outstanding commitments to originate and purchase loans of $228 million and $60 million, respectively. We had no commitments to sell loans to third parties at December 31, 2003. As of December 31, 2002, we had outstandingThe commitments to originate and purchase and sell loans of $108 million, $16 million and $98 million, respectively.

On November 20, 2003, we executed a securitization transaction accounted fordo not necessarily represent future cash requirements, as a sale of loans. We delivered $1.0 billion in loans collateralizing NMFT Series 2003-4 (see Note 3some portion of the consolidated financial statements). On January 14, 2004, we delivered an additional $479.8 million in loans collateralizing NMFT Series 2003-4.commitments are likely to expire without being drawn upon or may be subsequently declined for credit or other reasons.

Contractual Obligations

 

We have entered into certain long-term debt and lease agreements, which obligate us to make future payments to satisfy the related contractual obligations. Notes 67 and 158 of the consolidated financial statements discuss these obligations in further detail.

 

The following table summarizes our contractual obligations with regard to our long-term debt and lease agreements as of December 31, 2003.2004.

 

Table 1316 — Contractual Obligations

(in thousands)


 

  Payments Due by Period

  Total

  Less than 1
Year


  1-3 Years

  4-5 Years

  After 5
Years


  Payments Due by Period

Contractual Obligations

                 Total

  

Less than 1

Year


  1-3 Years

  4-5 Years

  

After 5

Years


Short-term borrowings

  $872,536  $872,536   —     —     —    $905,528  $905,528   —     —     —  

Long-term debt (A)

  $132,980  $82,346  $28,909  $12,745  $8,980  $407,242  $292,325  $100,887  $10,579  $3,451

Mortgage loan purchase commitments

  $60,000  $60,000   —     —     —  

Operating leases

  $31,543  $6,425  $10,855  $10,698  $3,565  $48,965  $8,540  $16,471  $16,052  $7,902

Premiums due to counterparties related to interest rate cap agreements

  $3,459  $1,568  $1,891   —     —    $1,874  $1,372  $502   —     —  

(A)Repayment of the asset-backed bonds is dependent upon payment of the underlying mortgage loans, which collateralize the debt. The repayment of these mortgage loans is affected by prepayments. Interest obligations on our variable-rate long-term debt are based on the prevailing interest rate at December 31, 2004 for each respective obligation.

 

The Company hasWe entered into various lease agreements in which the lessor agreed to repay the Companyus for certain existing lease obligations. The CompanyWe received approximately $61,000, $2.3 million and $62,000 related to these agreements in 2004, 2003 and 2002, respectively, and expects to receive approximately $1.0 millionrespectively. These agreements expired in future payments through 2004 from the lessor unless the properties we previously occupied are subleased.2004. We entered into various sublease agreements for office space formerly occupied by us. We received approximately $1.2 million, $537,000 and $704,000 in 2004, 2003 and 2002, respectively related to these agreements. These agreements and expect to receive approximately $61,000expired in future payments through 2004.

Inflation

 

Virtually all of our assets and liabilities are financial in nature. As a result, interest rates and other factors drive company performance far more than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and dividends are based on taxable income. In each case, financial activities and the balance sheet are measured with reference to historical cost or fair market value without considering inflation.

 

Impact of Recently Issued Accounting Pronouncements

 

In December 2004, the FASB issued a revision of FASB Statement No. 123,Accounting for Stock-Based Compensation. This Statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. This Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions and does not change the accounting guidance for share-based payment transactions with parties other than employees provided in SFAS No. 123 and Emerging Issues Task Force of the Financial Accounting Standards Board (EITF) Issue No. 96-18,Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services. Entities no longer have the option to use the intrinsic value method of APB 25 that was provided in SFAS 123 as originally issued, which generally resulted in the recognition of no compensation cost. Under SFAS No. 123(R), the cost of employee services received in exchange for an equity award must be based on the grant-date fair value of the award. The cost of the awards under SFAS 123(R) will be recognized over the period an employee provides service, typically the vesting period. No compensation cost is recognized for equity instruments in which the requisite service is not provided. For employee awards that are treated as liabilities, initial cost of the awards will be measured at fair value. The fair value of the liability awards will be remeasured subsequently at each reporting date through the settlement date with changes in fair value during the period an employee provides service recognized as compensation cost over that period. This Statement is effective as of the first interim or annual reporting period that begins after June 15, 2005. As discussed in Note 1 of the consolidated financial statements, describe certain recentlywe implemented the fair value provisions of SFAS No. 123 during 2003. As such, the adoption of this statement is not anticipated to have a significant impact on the consolidated financial statements.

In March 2004, SEC Staff Accounting Bulletin (SAB) No. 105,Application of Accounting Principles to Loan Commitments was released. This release summarizes the SEC staff position regarding the application of accounting principles generally accepted in the United States of America to loan commitments accounted for as derivative instruments. We account for interest rate lock commitments issued accounting pronouncements. Management believeson mortgage loans that will be held for sale as derivative instruments. Consistent with SAB No. 105, we considered the implementationfair value of these pronouncementscommitments to be zero at the commitment date, with subsequent changes in fair value determined solely on changes in market interest rates. As of December 31, 2004, we had interest rate lock commitments on mortgage loans with principal balances of $361.2 million, the fair value of which was $(75,000).

At the March 17-18, 2004 EITF meeting, the EITF reached a consensus on Issue No. 03-1,The Meaning of Other-Than-Temporary Impairment and othersits Application to Certain Investments. Issue 03-1 provides guidance for determining when an investment is other-than-temporarily impaired and disclosure requirements regarding impairments that have gone into effect sincenot been recognized as other-than-temporary. In September 2004, the FASB delayed the effective date of these reports willparagraphs 10-20 of this issue. These paragraphs give guidance on how to evaluate and recognize an impairment loss that is other than temporary. The delay does not suspend the requirements to recognize other than temporary impairments as required by existing authoritative literature. The disclosure requirements were effective for reporting periods beginning after June 15, 2004. Issue 03-1 is not expected to have a material impact on the consolidated financial statements.

 

In December 2003, the American Institute of Certified Public Accountants (AICPA) issued Statement of Position (SOP) 03-3,Accounting for Certain Loans or Debt Securities Acquired in a Transfer.This SOP addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes such loans acquired in purchase business combinations and applies to all nongovernmental entities, including not-for-profit organizations. This SOP does not apply to loans originated by the entity, loans acquired in a business combination accounted for at historical cost, mortgage-backed securities in securitization transactions, acquired loans classified as held-for-sale, trading securities and derivatives. This SOP limits the yield that may be accreted to the excess of the investor’s estimate of undiscounted expected principal, interest, and other cash flows (cash flows expected at acquisition to be collected) over the investor’s initial investment in the loan. This SOP requires that the excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) not be recognized as an adjustment of yield, loss accrual, or valuation allowance. This SOP prohibits investors from displaying the accretable yield and nonaccretable difference in the balance sheet. Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan’s yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as impairment. This SOP prohibits “carrying over” or creation of valuation allowances in the initial accounting of all loans acquired in a transfer that are within the scope of this SOP. The prohibition of the valuation allowance carryover applies to the purchase of an individual loan, a pool of loans, a group of loans, and loans acquired in a purchase business combination. This SOP is effective for loans acquired in fiscal years beginning after December 15, 2004. Early adoption is encouraged. For loans acquired in fiscal years beginning on or before December 15, 2004, this SOP should be applied prospectively for fiscal years beginning after December 15, 2004. SOP 03-3 is not expected to have a significant impact on the consolidated financial statements.

Item 7A.Quantitative and Qualitative Disclosures Aboutabout Market Risk

 

See discussion under “Interest Rate/Market Risk” in “Item 1. Business”.

Item 8.Financial Statements and Supplementary Data

 

NOVASTAR FINANCIAL, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except share amounts)


 

  December 31,

   December 31,

 
  2003

 2002

   2004

 2003

 

Assets

      

Cash and cash equivalents

  $118,180  $79,742   $268,563  $118,180 

Mortgage loans – held-for-sale

   697,992   983,633    747,594   697,992 

Mortgage loans – held-in-portfolio

   94,717   149,876    59,527   94,717 

Mortgage securities – available-for-sale

   382,287   178,879    489,175   382,287 

Mortgage securities – trading

   143,153   —   

Mortgage servicing rights

   42,010   19,685 

Servicing related advances

   19,281   11,875    20,190   19,281 

Mortgage servicing rights

   19,685   7,906 

Accrued interest receivable

   3,739   7,673 

Assets acquired through foreclosure

   3,192   5,935 

Derivative instruments, net

   18,841   19,492 

Property and equipment, net

   15,476   14,537 

Other assets

   60,884   26,978    56,782   33,786 
  


 


  


 


Total assets

  $1,399,957  $1,452,497   $1,861,311  $1,399,957 
  


 


  


 


Liabilities and Stockholders’ Equity

      

Liabilities:

      

Short-term borrowings secured by mortgage loans

  $639,852  $927,472   $720,791  $639,852 

Short-term borrowings secured by mortgage securities

   232,684   98,064    184,737   232,684 

Asset-backed bonds secured by mortgage loans

   89,384   143,459    53,453   89,384 

Asset-backed bonds secured by mortgage securities

   43,596   56,233    336,441   43,596 

Dividends payable

   73,431   30,559 

Due to trusts

   20,930   14,475 

Accounts payable and other liabilities

   63,658   27,244    45,184   49,183 

Dividends payable

   30,559   16,768 
  


 


  


 


Total liabilities

   1,099,733   1,269,240    1,434,967   1,099,733 

Commitments and contingencies

   

Commitments and contingencies (Note 8)

   

Stockholders’ equity:

      

Capital stock, $0.01 par value, 50,000,000 shares authorized:

      

Common stock, 24,447,315 and 20,959,820 shares issued

and outstanding, respectively

   245   210 

Redeemable preferred stock, $25 liquidating preference per share; 2,990,000 shares authorized, issued and outstanding

   30   —   

Common stock, 27,709,984 and 24,447,315 shares authorized, issued and outstanding, respectively

   277   245 

Additional paid-in capital

   231,294   133,253    433,107   231,294 

Accumulated deficit

   (15,522)  (12,026)   (85,354)  (15,522)

Accumulated other comprehensive income

   85,183   62,935    79,120   85,183 

Other

   (976)  (1,115)   (836)  (976)
  


 


  


 


Total stockholders’ equity

   300,224   183,257    426,344   300,224 
  


 


  


 


Total liabilities and stockholders’ equity

  $1,399,957  $1,452,497   $1,861,311  $1,399,957 
  


 


  


 


 

See notes to consolidated financial statements.

NOVASTAR FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Dollarsdollars in thousands, except per share amounts)


 

  For the Year Ended December 31,

   For the Year Ended December 31,

 
  2003

 2002

 2001

   2004

 2003

 2002

 

Interest income:

      

Mortgage securities

  $98,804  $56,481  $11,706   $133,633  $98,804  $56,481 

Mortgage loans held-for-sale

   60,878   33,736   19,507    83,718   60,878   33,736 

Mortgage loans held-in-portfolio

   10,738   16,926   26,691    6,673   10,738   16,926 
  


 


 


  


 


 


Total interest income

   170,420   107,143   57,904    224,024   170,420   107,143 

Interest expense:

      

Short-term borrowings secured by mortgage loans

   20,060   10,406   8,546    30,005   20,060   10,406 

Short-term borrowings secured by mortgage securities

   3,450   2,107   1,911    4,836   3,450   2,107 

Asset-backed bonds secured by mortgage loans

   2,269   4,195   14,874    1,422   2,269   4,195 

Asset-backed bonds secured by mortgage securities

   5,226   727   —      13,255   5,226   727 

Net settlements of derivative instruments used in cash flow hedges

   9,359   10,293   2,035    3,072   9,359   10,293 
  


 


 


  


 


 


Total interest expense

   40,364   27,728   27,366    52,590   40,364   27,728 
  


 


 


  


 


 


Net interest income before credit recoveries (losses)

   130,056   79,415   30,538 

Credit recoveries (losses)

   389   432   (3,608)

Net interest income before credit (losses) recoveries

   171,434   130,056   79,415 

Credit (losses) recoveries

   (726)  389   432 
  


 


 


  


 


 


Net interest income

   130,445   79,847   26,930    170,708   130,445   79,847 

Gains on sales of mortgage assets

   144,005   53,305   37,347    144,950   144,005   53,305 

Losses on derivative instruments

   (30,837)  (36,841)  (3,953)

Fee income

   68,341   35,983   20,994    102,756   68,341   35,983 

Premiums for mortgage loan insurance

   (3,102)  (2,326)  (2,655)   (4,218)  (3,102)  (2,326)

Losses on derivative instruments

   (8,905)  (30,837)  (36,841)

Impairment on mortgage securities – available-for-sale

   (15,902)  —     —   

Other income, net

   412   1,356   1,856    6,609   412   1,356 

General and administrative expenses:

      

Compensation and benefits

   89,954   49,060   26,934    138,516   89,954   49,060 

Office administration

   38,625   22,945   10,092 

Marketing

   37,812   23,109   9,986 

Professional and outside services

   19,887   7,482   3,263 

Loan expense

   26,174   8,002   1,865    18,753   19,433   6,667 

Travel and public relations

   23,339   11,400   7,008 

Office administration

   22,945   10,092   6,394 

Professional and outside services

   7,482   3,402   1,989 

Other

   4,514   2,638   2,315    17,532   11,485   5,526 
  


 


 


  


 


 


Total general and administrative expenses

   174,408   84,594   46,505    271,125   174,408   84,594 
  


 


 


  


 


 


Income before income tax expense (benefit) and cumulative effect of a change in accounting principle

   134,856   46,730   34,014 

Income from continuing operations before income tax expense (benefit)

   124,873   134,856   46,730 

Income tax expense (benefit)

   22,860   (2,031)  —      5,376   22,860   (2,031)
  


 


 


  


 


 


Income before cumulative effect of a change in accounting principle

   111,996   48,761   34,014 

Cumulative effect of a change in accounting principle

   —     —     (1,706)

Income from continuing operations

   119,497   111,996   48,761 

Loss from discontinued operations, net of income tax

   (4,108)  —     —   
  


 


 


  


 


 


Net income

   111,996   48,761   32,308    115,389   111,996   48,761 

Dividends on preferred shares

   —     —     (5,025)   (6,265)  —     —   
  


 


 


  


 


 


Net income available to common shareholders

  $111,996  $48,761  $27,283   $109,124  $111,996  $48,761 
  


 


 


  


 


 


Basic earnings per share – before cumulative effect of a change in accounting principle

  $5.04  $2.35  $1.69 

Basic loss per share due to cumulative effect of a change in accounting principle

   —     —     (0.08)

Basic earnings per share:

   

Income from continuing operations available to common shareholders

  $4.47  $5.04  $2.35 

Loss from discontinued operations, net of income tax

   (0.16)  —     —   
  


 


 


  


 


 


Basic earnings per share

  $5.04  $2.35  $1.61 

Net income available to common shareholders

  $4.31  $5.04  $2.35 
  


 


 


  


 


 


Diluted earnings per share – before cumulative effect of a change in accounting principle

  $4.91  $2.25  $1.59 

Diluted loss per share due to cumulative effect of a change in accounting principle

   —     —     (0.08)

Diluted earnings per share:

   

Income from continuing operations available to common shareholders

  $4.40  $4.91  $2.25 

Loss from discontinued operations, net of income tax

   (0.16)  —     —   
  


 


 


  


 


 


Diluted earnings per share

  $4.91  $2.25  $1.51 

Net income available to common shareholders

  $4.24  $4.91  $2.25 
  


 


 


  


 


 


Weighted average basic shares outstanding

   22,220   20,758   20,050    25,290   22,220   20,758 
  


 


 


  


 


 


Weighted average diluted shares outstanding

   22,821   21,660   21,382    25,763   22,821   21,660 
  


 


 


  


 


 


Dividends declared per common share

  $5.04  $2.15  $0.48   $6.75  $5.04  $2.15 
  


 


 


  


 


 


 

See notes to consolidated financial statements.

NOVASTAR FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Dollarsdollars in thousands, except share amounts)


 

  Convertible
Preferred
Stock


 Common
Stock


 Additional
Paid-in
Capital


 Accumulated
Deficit


 Accumulated
Other
Comprehensive
Income


 Other

 Total
Stockholders’
Equity


   

Preferred

Stock


 

Common

Stock


  

Additional

Paid-in

Capital


 

Accumulated

Deficit


 

Accumulated

Other

Comprehensive

Income


  Other

 

Total

Stockholders’

Equity


 

Balance, January 1, 2001

  $43  $122  $141,936  $(37,976) $10,168  $(6,374) $107,919 

Common stock repurchased, 230,294 shares

   —     (2)  (652)  —     —     —     (654)

Return of common stock underlying founders’ notes receivable, 578,664 shares

   —     (6)  (4,334)  —     —     4,340   —   

Forgiveness of founders’ notes receivable

   —     —     —     —     —     139   139 

Payment of founders’ notes receivable

   —     —     —     —     —     641   641 

Exercise of stock options, 228,278 shares

   —     2   852   —     —     —     854 

Dividends on common stock ($0.48 per share)

   —     —     —     (5,194)  —     —     (5,194)

Dividends on preferred stock ($1.08 per share)

   —     —     —     (5,025)  —     —     (5,025)
  


 


 


 


 


 


 


Comprehensive income:

   

Net income

    32,308   —     32,308 

Other comprehensive income

    —     (991)  (991)
   


Total comprehensive income

    31,317 
   


Balance, December 31, 2001

   43   116   137,802   (15,887)  9,177   (1,254)  129,997 
  


 


 


 


 


 


 


Balance, January 1, 2002

  $43  $116  $137,802  $(15,887) $9,177  $(1,254) $129,997 

Conversion of preferred stock to common, 8,571,428 shares

   (43)  86   (43)  —     —     —     —      (43)  86   (43)  —     —     —     —   

Acquisition of warrants, 812,731

   —     —     (9,499)  —     —     —     (9,499)   —     —     (9,499)  —     —     —     (9,499)

Conversion of 350,000 warrants for 421,406 shares of common stock

   —     4   (4)  —     —     —     —      —     4   (4)  —     —     —     —   

Forgiveness of founders’ notes receivable

   —     —     —     —     —     139   139    —     —     —     —     —     139   139 

Exercise of stock options, 358,476 shares

   —     4   1,782   —     —     —     1,786    —     4   1,782   —     —     —     1,786 

Compensation recognized under stock option plan

   —     —     3,215   —     —     —     3,215    —     —     3,215   —     —     —     3,215 

Dividends on common stock ($2.15 per share)

   —     —     —     (44,900)  —     —     (44,900)   —     —     —     (44,900)  —     —     (44,900)

Increase in common stock held in rabbi trusts

   —     —     —     —     —     (911)  (911)   —     —     —     —     —     (911)  (911)

Increase in deferred compensation obligation

   —     —     —     —     —     911   911    —     —     —     —     —     911   911 
  


 


 


 


 


 


 


  


 

  


 


 

  


 


Comprehensive income:

            

Net income

    48,761   —     48,761        48,761   —      48,761 

Other comprehensive income

    —     53,758   53,758        —     53,758    53,758 
   


         


Total comprehensive income

    102,519           102,519 
   


         


Balance, December 31, 2002

   —     210   133,253   (12,026)  62,935   (1,115)  183,257    —     210   133,253   (12,026)  62,935   (1,115)  183,257 
  


 


 


 


 


 


 


  


 

  


 


 

  


 


Forgiveness of founders’ notes receivable

   —     —     —     —     —     139   139    —     —     —     —     —     139   139 

Issuance of common stock, 3,188,620 shares

   —     32   93,889   —     —     —     93,921    —     32   93,889   —     —     —     93,921 

Exercise of stock options, 298,875 shares

   —     3   1,644   —     —     —     1,647    —     3   1,644   —     —     —     1,647 

Compensation recognized under stock option plan

   —     —     1,310   —     —     —     1,310    —     —     1,310   —     —     —     1,310 

Dividend equivalent rights (DERs) on vested options

   —     —     1,198   (1,198)  —     —     —      —     —     1,198   (1,198)  —     —     —   

Dividends on common stock ($5.04 per share)

   —     —     —     (114,294)  —     —     (114,294)   —     —     —     (114,294)  —     —     (114,294)

Increase in common stock held in rabbi trusts

   —     —     —     —     —     (3,145)  (3,145)   —     —     —     —     —     (3,145)  (3,145)

Increase in deferred compensation obligation

   —     —     —     —     —     3,145   3,145    —     —     —     —     —     3,145   3,145 
  


 


 


 


 


 


 


  


 

  


 


 

  


 


Comprehensive income:

            

Net income

    111,996   —     111,996        111,996   —      111,996 

Other comprehensive income

    —     22,248   22,248        —     22,248    22,248 
   


         


Total comprehensive income

    134,244           134,244 
   


         


Balance, December 31, 2003

  $—    $245  $231,294  $(15,522) $85,183  $(976) $300,224    —     245   231,294   (15,522)  85,183   (976)  300,224 
  


 


 


 


 


 


 


  


 

  


 


 

  


 


Continued

   

Preferred

Stock


  

Common

Stock


  

Additional

Paid-in

Capital


  Accumulated
Deficit


  Accumulated
Other
Comprehensive
Income


  Other

  

Total

Stockholders’

Equity


 

Forgiveness of founders’ notes receivable

   —     —     —     —     —     140   140 

Issuance of common stock, 2,829,488 shares

   —     28   121,306   —     —     —     121,334 

Issuance of preferred stock, 2,990,000 shares

   30   —     72,089   —     —     —     72,119 

Issuance of stock under stock compensation plans, 433,181 shares

   —     4   3,811   —     —     —     3,815 

Compensation recognized under stock compensation plans

   —     —     1,810   —     —     —     1,810 

Dividend equivalent rights (DERs) on vested options

   —     —     1,900   (1,900)  —     —     —   

Dividends on common stock ($6.75 per share)

   —     —     —     (177,056)  —     —     (177,056)

Dividends on preferred stock ($2.11 per share)

   —     —     —     (6,265)  —     —     (6,265)

Tax benefit derived from stock compensation plans

   —     —     897   —     —     —     897 

Increase in common stock held in rabbi trusts

   —     —     —     —     —     (2,290)  (2,290)

Increase in deferred compensation obligation

   —     —     —     —     —     2,290   2,290 
   

  

  

  


 


 


 


Comprehensive income:

                             

Net income

               115,389   —         115,389 

Other comprehensive loss

               —     (6,063)      (6,063)
                           


Total comprehensive income

                           109,326 
                           


Balance, December 31, 2004

  $30  $277  $433,107  $(85,354) $79,120  $(836) $426,344 
   

  

  

  


 


 


 


                            Concluded 

 

See notes to consolidated financial statements.

NOVASTAR FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Inin thousands)


 

  For the Year Ended December 31,

   For the Year Ended December 31,

 
  2003

 2002

 2001

   2004

 2003

 2002

 

Cash flows from operating activities:

      

Net income

  $111,996  $48,761  $32,308 

Income from continuing operations

  $119,497  $111,996  $48,761 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

      

Cumulative effect of change in accounting principle

   —     —     1,706 

Amortization of premiums on mortgage assets

   1,120   1,930   3,208 

Amortization of mortgage servicing rights

   8,995   4,609   2,131    16,934   8,995   4,609 

Impairment on mortgage securities – available-for-sale

   15,902   —     —   

Losses on derivative instruments

   8,905   30,837   36,841 

Depreciation expense

   6,090   3,872   1,203 

Amortization of deferred debt issuance costs

   5,036   1,100   172 

Compensation recognized under stock compensation plans

   1,810   1,310   3,215 

Tax benefit derived from stock compensation plans

   897   —     —   

Credit losses (recoveries)

   726   (389)  (432)

Amortization of premiums on mortgage loans

   699   1,120   1,930 

Forgiveness of founders’ promissory notes

   140   139   139 

Provision for deferred income taxes

   (1,322)  (5,848)  (4,652)

Accretion of available-for-sale securities

   (98,804)  (56,481)  (11,706)   (100,666)  (78,097)  (56,481)

Amortization of deferred debt issuance costs

   1,100   172   1,022 

Forgiveness of founders’ promissory notes

   139   139   139 

Credit (recoveries) losses

   (389)  (432)  3,608 

Provision for deferred income taxes

   (5,848)  (4,652)  —   

Originations and purchases of mortgage loans held-for-sale

   (8,560,314)  (6,071,042)  (2,811,315)

Repayments of mortgage loans held-for-sale

   27,979   18,474   10,943 

Proceeds from sale of mortgage loans held-for-sale to third parties

   64,476   966,537   394,240 

Proceeds from sale of mortgage loans held-for-sale in securitizations

   5,207,233   1,532,483   1,191,977    8,173,829   5,207,525   1,520,712 

Proceeds from sale of mortgage loans held-for-sale to third parties

   966,537   391,506   110,879 

Originations of mortgage loans held-for-sale

   (6,066,002)  (2,811,315)  (1,403,289)

Repayments of mortgage loans held-for-sale

   18,474   10,943   1,731 

Gains on sales of mortgage assets

   (144,005)  (53,305)  (37,347)   (144,950)  (144,005)  (53,305)

Losses on derivative instruments

   30,837   36,841   3,953 

Compensation recognized under stock option plan

   1,310   3,215   —   

Depreciation expense

   3,872   1,203   940 

Purchase of mortgage securities - trading

   (143,153)  —     —   

Changes in:

      

Servicing related advances

   (707)  (6,247)  (3,173)

Derivative instruments, net

   13,553   (9,577)  (41,866)

Other assets

   (61,618)  (56,085)  (26,532)   (43,753)  (25,074)  3,093 

Other liabilities

   33,394   (3,114)  1,325 

Accounts payable and other liabilities

   (24,204)  30,422   (2,936)
  


 


 


Net cash provided by (used in) operating activities from continuing operations

   (562,596)  42,048   (948,302)

Net cash used in operating activities from discontinued operations

   (3,110)  —     —   
  


 


 


  


 


 


Net cash provided by (used in) operating activities

   8,341   (953,582)  (123,947)   (565,706)  42,048   (948,302)

Cash flows from investing activities:

      

Proceeds from paydowns on available-for-sale securities

   346,558   179,317   100,071 

Mortgage loan repayments—held-in-portfolio

   49,101   65,505   125,198    31,781   49,101   65,505 

Proceeds from paydowns on available-for-sale securities

   200,024   100,071   40,190 

Proceeds from sales of available-for-sale securities

   —     —     28,626 

Proceeds from sales of assets acquired through foreclosure

   6,719   14,876   20,466    4,905   6,719   14,876 

Net assets acquired in acquisition of common stock of NFI Holding Corporation

   —     —     872 

Payment on founders’ promissory notes

   —     —     641 

Purchases of property and equipment

   (7,029)  (13,000)  (5,280)
  


 


 


  


 


 


Net cash provided by investing activities

   255,844   180,452   215,993    376,215   222,137   175,172 

Cash flows from financing activities:

      

Proceeds from issuance of asset-backed bonds, net of debt issuance costs

   506,745   52,271   66,906 

Payments on asset-backed bonds

   (120,083)  (86,434)  (139,411)   (254,867)  (120,083)  (86,434)

Proceeds from asset-backed bonds

   52,271   66,906   —   

Proceeds from issuance of capital stock and exercise of equity instruments, net of offering costs

   193,615   94,321   1,786 

Change in short-term borrowings

   (153,000)  882,186   81,450    32,992   (153,000)  882,186 

Proceeds from issuance of capital stock and exercise of equity instruments, net of offering costs

   94,321   1,786   854 

Repurchase of warrants

   —     (9,499)  —      —     —     (9,499)

Dividends paid on preferred stock

   —     (2,014)  (3,150)   (6,265)  —     (2,014)

Dividends paid on common stock

   (99,256)  (30,876)  (2,836)   (132,346)  (99,256)  (30,876)

Common stock repurchases

   —     —     (654)
  


 


 


  


 


 


Net cash provided by (used in) financing activities

   (225,747)  822,055   (63,747)   339,874   (225,747)  822,055 
  


 


 


  


 


 


Net increase in cash and cash equivalents

   38,438   48,925   28,299    150,383   38,438   48,925 

Cash and cash equivalents, beginning of year

   79,742   30,817   2,518    118,180   79,742   30,817 
  


 


 


  


 


 


Cash and cash equivalents, end of year

  $118,180  $79,742  $30,817   $268,563  $118,180  $79,742 
  


 


 


  


 


 


 

See notes to consolidated financial statements.

NOVASTAR FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 

Note 1. Summary of Significant Accounting and Reporting Policies

 

Description of Operations NovaStar Financial, Inc. and subsidiaries (the “Company”) operates as a specialty finance company that originates, purchases, invests in and services residential nonconforming loans. The Company offers a wide range of mortgage loan products to borrowers, commonly referred to as “nonconforming borrowers,” who generally do not satisfy the credit, collateral, documentation or other underwriting standards prescribed by conventional mortgage lenders and loan buyers, including United States of America government-sponsored entities such as Fannie Mae or Freddie Mac. The Company retains significant interests in the nonconforming loans originated and purchased through their mortgage securities investment portfolio. The Company services all of the loans they retain interests in through their servicing platform, in order to better manage the credit performance of those loans.

Financial Statement PresentationThe Company’s consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and prevailing practices within the financial services industry. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the period. The Company uses estimates and employs the judgments of management in determining the amount of its allowance for credit losses, amortizing premiums or accreting discounts on its mortgage assets, amortizing mortgage servicing rights and establishing the fair value of its mortgage securities, derivative instruments, mortgage servicing rights and estimating appropriate accrual rates on mortgage securities.securities – available-for-sale. While the consolidated financial statements and footnotes reflect the best estimates and judgments of management at the time, actual results could differ significantly from those estimates. For example, it is possible that credit losses or prepayments could rise to levels that would adversely affect profitability if those levels were sustained for more than brief periods.

 

The consolidated financial statements of the Company include the accounts of all wholly-owned subsidiaries. Intercompany accounts and transactions have been eliminated during consolidation.

 

Unconsolidated AffiliatesThe Company is party to limited liability company agreements (“LLCs”), formed to facilitate the operation of retail mortgage broker businesses as branch affiliates. The LLC agreements provide for initial capitalization and membership interests of 99.9% to a branch manager and 0.1% to the Company. The LLCs broker loans to mortgage investors, including a subsidiary of the Company. The Company provides accounting, payroll, human resources, loan investor management and license management in conjunction with separate contractual agreements. The Company accounts for its interest in the LLC agreements using the equity method of accounting.

Cash and Cash Equivalents The Company considers investments with original maturities of three months or less at the date of purchase to be cash equivalents.

 

Mortgage LoansMortgage loans include loans originated by the Company and acquired in bulk pools from other originators and securities dealers.originators. Mortgage loans are recorded net of deferred loan origination fees and associated direct costs and are stated at amortized cost. Mortgage loan origination fees and associated direct mortgage loan origination costs on mortgage loans held-in-portfolio are deferred and recognized over the estimated life of the loan as an adjustment to yield using the level yield method. Mortgage loan origination fees and direct mortgage loan origination costs on mortgage loans held-for-sale are deferred until the related loans are sold. Mortgage loans held-for-sale are carried at the lower of cost or market determined on an aggregate basis.

 

Interest is recognized as revenue when earned according to the terms of the mortgage loans and when, in the opinion of management, it is collectible. For all mortgage loans held-for-sale and only mortgage loans held-in-portfolio which do not carry mortgage insurance, the accrual of interest on loans is discontinued when, in management’s opinion, the interest is not collectible in the normal course of business, but in no case beyond when a loan becomes ninety days delinquent. For mortgage loans held-in-portfolio, which do carry mortgage insurance, the accrual of interest is only discontinued when in management’s opinion, the interest is not collectible in the ordinary course of business.collectible. Interest collected on non-accrual loans is recognized as income upon receipt.

 

The mortgage loan portfolio is collectively evaluated for impairment as the loans are smaller-balance and are homogeneous in nature. TheFor mortgage loans held-in-portfolio, the Company maintains an allowance for credit losses inherent in the portfolio at the balance sheet date. The allowance is based upon the assessment by management of various factors affecting its mortgage loan portfolio, including current economic conditions, the makeup of the portfolio based on credit grade, loan-to-value, delinquency status, historical credit losses, Company purchased mortgage insurance and other factors deemed to warrant consideration. The Company uses contractual terms in determining past due or delinquency status of loans.

The servicing agreements the Company executes for loans it has securitized include a removal of accounts provision which gives it the right, not the obligation, to repurchase mortgage loans from the trust. The removal of accounts provision can be exercised for loans that are 90 days to 119 days delinquent. The Company records the mortgage loans subject to the removal of accounts provision in mortgage loans held-for-sale at fair value.

 

Mortgage Securities – Available-for-SaleMortgage securities – available-for-sale represent beneficial interests the Company retains in securitization and resecuritization transactions and include interest-only mortgage securities, prepayment penalty bonds,

over-collateralization bonds and other subordinated securities. Interest-only mortgage securities represent the contractual right to receive excess interest cash flows from a pool of securitized mortgage loans. Interest payments received by the independent trust are first applied to the principal and interest bonds (held by outside investors), servicing fees and administrative fees. The excess, if any, is remitted to the Company related to its ownership of the interest-only mortgage security. Prepayment penalty bonds give the holder the contractual right to receive prepayment penalties collected by the independent trust on the underlying mortgage loans. Overcollateralization bonds represent the contractual right to excess principal payments resulting from over collateralization of the obligations of the trust.

Subordinated securities retained in resecuritizations represent the contractual right to receive the remaining cash flows from the trust after the obligations to the outside bond

holders have been satisfied. When those obligations have been satisfied, the trust returns the transferred securities to the subordinated interest holders.

 

Mortgage securities are classified as available for sale and, accordingly, are reported at their estimated fair value with unrealized gains and losses reported in accumulated other comprehensive income. The specific identification method was used in computing realized gains or losses.

 

As previously described, mortgage securities represent the retained interests in certain components of the cash flows of the underlying mortgage loans or mortgage securities transferred to securitization trusts. As payments are received the payments are applied to the cost basis of the mortgage related security. Each period, the accretable yield for each mortgage security is evaluated and, to the extent there has been a change in the estimated cash flows, it is adjusted and applied prospectively. The estimated cash flows change as management’s assumptions for credit losses, borrower prepayments and interest rates are updated. The assumptions are established using sophisticatedproprietary models the Company has developed. The accretable yield is recorded as interest income with a corresponding increase to the cost basis of the mortgage security.

 

At each reporting period subsequent to the initial valuation of the retained securities, the fair value of mortgage securities is estimated based on the present value of future expected cash flows to be received. Management’s best estimate of key assumptions, including credit losses, prepayment speeds, the market discount rates and forward yield curves commensurate with the risks involved, are used in estimating future cash flows. To the extent that the cost basis of mortgage securities exceeds the fair value and the unrealized loss is considered to be other than temporary, an impairment charge is recognized and the amount recorded in accumulated other comprehensive income or loss is reclassified to earnings as a realized loss.

 

Servicing related advancesMortgage Securities - TradingMortgage securities – trading consist of mortgage securities purchased by the Company with the principal intent to sell in the near term. These securities are recorded at fair value with gains and losses, realized and unrealized, included in earnings. The Company advances funds on behalf of borrowers for taxes, insurance and other customer service functions. These advances are routinely assessed for collectibility and any uncollectible advances are appropriately charged to earnings.uses the specific identification method in computing realized gains or losses. The fair value is estimated using quoted market prices.

 

Mortgage Servicing Rights Originated mortgageMortgage servicing rights are recorded at allocated cost based upon the relative fair values of the transferred loans and the servicing rights. Mortgage servicing rights are amortized in proportion to and over the projected net servicing revenue over the expected life of the related mortgage loans.revenues. Periodically, the Company evaluates the carrying value of originated mortgage servicing rights based on their estimated fair value. If the estimated fair value, using a discounted cash flow methodology, is less than the carrying amount of the mortgage servicing rights, the mortgage servicing rights are written down to the amount of the estimated fair value. For purposes of evaluating and measuring impairment of mortgage servicing rights the Company stratifies the mortgage servicing rights based on their predominant risk characteristics. The significant risk characteristic considered by the Company is period of origination. The mortgage loans underlying the mortgage servicing rights are pools of homogenous, nonconforming residential loans.

 

Assets Acquired Through ForeclosureServicing Related Advances Real estate owned, which consistsThe Company advances funds on behalf of residential real estate acquired in satisfaction of loans, is carried at the lower of cost or estimated fair value less estimated selling costs. Adjustmentsborrowers for taxes, insurance and other customer service functions. These advances are routinely assessed for collectibility and any uncollectible advances are appropriately charged to the loan carrying value required at time of foreclosure are charged against the allowance for credit losses. Costs related to the development of real estate are capitalized and those related to holding the property are expensed. Losses or gains from the ultimate disposition of real estate owned are charged or credited to operating income.earnings.

 

Derivative Instruments, netThe Company uses derivative instruments with the objective of hedging interest rate risk. Interest rates on the Company’s liabilities typically adjust more frequently than interest rates on the Company’s assets. Derivative instruments are recorded at their fair value with hedge ineffectiveness recognized in earnings. For derivative instruments that qualify for hedge accounting, any changes in fair value of derivative instruments related to hedge effectiveness are reported in accumulated other comprehensive income. Changes in fair value of derivative instruments related to hedge ineffectiveness and non-hedge activity are recorded as adjustments to earnings. For those derivative instruments that do not qualify for hedge accounting, changes in the fair value of the instruments are recorded as adjustments to earnings. The fair value of the Company’s derivative instruments, along with any margin accounts associated with the contracts, are included in derivative instruments, net.

Property and Equipment, net Leasehold improvements, furniture and fixtures and office and computer equipment are stated at cost less accumulated depreciation. Net property and equipment is included in other assets. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets. The estimated useful lives of the assets are as follows:

 

Leasehold improvements

  5 years

Furniture and fixtures

  5 years

Office and computer equipment

  3 years

 

Maintenance and repairs are charged to expense. Major renewals and improvements are capitalized. Gains and losses on dispositions are credited or charged to earnings as incurred.

Due to TrustsDue to trusts represents the fair value of the mortgage loans the Company has the right to repurchase from the securitization trusts. The servicing agreements the Company executes for loans it has securitized include a removal of accounts provision which gives it the right, not the obligation, to repurchase mortgage loans from the trust. The removal of accounts provision can be exercised for loans that are 90 days to 119 days delinquent. Upon exercise of the call options, the related obligation to the trusts is removed from the Company’s balance sheet.

 

Premiums for Mortgage Loan InsuranceThe Company uses lender paid mortgage insurance to mitigate the risk of loss on loans that are originated. For those loans held-in-portfolio the premiums for mortgage insurance are expensed by the Company as the cost of the premiums are incurred. For those loans sold in securitization transactions accounted for as a sale, the independent trust assumes the obligation to pay the premiums and obtains the right to receive insurance proceeds.

 

Transfers of Assets A transfer of mortgage loans or mortgage securities – available-for-sale in which the Company surrenders control over the financial assets is accounted for as a sale. When the Company retains control over transferred mortgage loans or mortgage securities – available-for-sale, the transaction is accounted for as a secured borrowing. When the Company sells mortgage loans or mortgage securities – available-for-sale in securitization and resecuritization transactions, it may

retain one or more bond classes and servicing rights in the securitization. Gains and losses on the assets transferred are recognized based on the carrying amount of the financial assets involved in the transfer, allocated between the assets transferred and the retained interests based on their relative fair value at the date of transfer.

 

Management believes the best estimate of the initial value of the securities it retains in a whole loan securitization is derived from the market value of the pooled loans. The initial value of the loans is estimated based on the expected open market sales price of a similar pool. The Company regularly accepts bids on its whole loans in order to test the market price. In open market transactions, the purchaser has the right to reject loans at its discretion. In a loan securitization, loans cannot generally be rejected. As a result, management adjusts the market price for loans to compensate for the estimated value of rejected loans. The market price of the securities retained is derived by deducting the percent of net proceeds received in the securitization (i.e. the economic value of the loans transferred) from the estimated adjusted market price for the entire pool of the loans.

 

An implied yield (discount rate) is calculated based on the initial value derived above and using projected cash flows generated using assumptions for prepayments, expected credit losses and interest rates. We ensure the resulting implied yield is commensurate with current market conditions. Additionally, this yield serves as the initial accretable yield used to recognize income on the securities.

 

The Company estimates fair value for the securities it retains in a resecuritization transaction based on the present value of future expected cash flows estimated using management’s best estimate of the key assumptions, including credit losses, prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved.

 

The following is a description of the methods used by the Company to transfer assets, including the related accounting treatment under each method:

 

Whole Loan Sales Whole loan sales represent loans sold with servicing released. Gains and losses on whole loan sales are recognized in the period the sale occurs and the Company has determined that the criteria for sales treatment has been achieved as it has surrendered control over the assets transferred. The Company generally has an obligation to repurchase whole loans sold in circumstances in which the borrower fails to make the first payment. Additionally, the Company is also required to repay all or a portion of the premium it receives on the sale of whole loans in the event that the loan prepays in its entirety in the first year. The Company records the fair value of recourse obligations upon the sale of the mortgage loans. See Note 15.8.

 

Loans and Securities Sold Under Agreements to Repurchase (Repurchase Agreements)Repurchase agreements represent legal sales of loans or mortgage securities – available-for-sale and an agreement to repurchase the loans or mortgage securities at a later date. Repurchase agreements are accounted for as secured borrowings because the Company has not surrendered control of the transferred assets as it is both entitled and obligated to repurchase the transferred assets prior to their maturity.

securities – available-for-sale at a later date. Repurchase agreements are accounted for as secured borrowings because the Company has not surrendered control of the transferred assets as it is both entitled and obligated to repurchase the transferred assets prior to their maturity.

 

Securitization TransactionsThe Company regularly securitizes mortgage loans by transferring mortgage loans to independent trusts which issue securities to investors. The securities are collateralized by the mortgage loans transferred into the independent trusts. The Company generally retains interests in some of the securities issued by the trust. Certain of the securitization agreements require the Company to repurchase loans that are found to have legal deficiencies, subsequent to the date of transfer. The Company is also required to buy back any loan for which the borrower converts from an adjustable rate to a fixed rate. The fair values of these recourse obligations are recorded upon the transfers of the mortgage loans and on an ongoing basis. The Company also has the right, but not the obligation, to acquire loans when they are 90 to 119 days delinquent and at the time a property is liquidated. As discussed above, the accounting treatment for transfers of assets upon securitization depends on whether or not the Company has retained control over the transferred assets. The Company records an asset and a liability on the balance sheet for the aggregate fair value of delinquent loans that it has a right to call as of the balance sheet date.

 

Resecuritization Transactions The Company also engages in resecuritization transactions. A resecuritization is the transfer or sale of mortgage securities – available-for-sale that the Company has retained in previous securitization transactions to an independent trust. Similar to a securitization, the trust issues securities that are collateralized by the mortgage securities – available-for-sale transferred to the trust. Resecuritization transactions are accounted for as either a sale or a secured borrowing based on whether or not the Company has retained or surrendered control over the transferred assets. In the resecuritization transaction, the Company may retain an interest in a security that represents the right to receive the cash flows on the underlying mortgage security collateral after the senior bonds, issued to third parties, have been repaid in full.

Fee Income The Company receives fee income from several sources. The following describes significant fee income sources and the related accounting treatment:

 

Broker FeesBroker fees are paid by other lenders for placing loans with third partythird-party investors (lenders) and are based on negotiated rates with each lender to whom the Company brokers loans. Revenue is recognized upon loan origination and delivery.

 

Loan Origination Fees Loan origination fees represent fees paid to the Company by borrowers and are associated with the origination of mortgage loans. Loan origination fees are determined based on the type and amount of loans originated. Loan origination fees and direct origination costs on mortgage loans held-in-portfolio are deferred and recognized over the life of the loan using the level yield method. Loan origination fees and direct origination costs on mortgage loans held-for-sale are deferred and considered as part of the carrying value of the loan when sold.

 

Service Fee Income Service fees are paid to the Company by either the investor on mortgage loans serviced or the borrower. Fees paid by investors on loans serviced are determined as a percentage of the principal collected for the loans serviced and are recognized in the period in which payments on the loans are received. Fees paid by borrowers on loans serviced are considered ancillary fees related to loan servicing and include late fees, processing fees and, for loans held-in-portfolio, prepayment penalties. Revenue is recognized on fees received from borrowers when an event occurs that generates the fee and they are considered to be collectible.

 

AffiliatedNovaStar Home Mortgage, Inc. (“NHMI”) Branch Management Fees These During 2003 and 2002, these fees arewere charged to affiliated mortgage brokersLLC’s formed to support NHMI branches to manage theirbranch administrative operations, which includeincluded providing accounting, payroll, human resources, loan investor management and license management. The amount of the fees iswas agreed upon when entering a contractual agreement with affiliated mortgage brokersthe LLC agreements and is recognized as services arewere rendered. Due to the elimination of the LLC’s and their subsequent inclusion in the consolidated financial statements, branch management fees were eliminated in consolidation in 2004.

 

Stock-Based Compensation Prior to 2003, the Company accounted for its stock-based compensation plan using the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25,Accounting for Stock Issued to Employees and related interpretations. The Company accounted for stock options based on the specific terms of the options granted. Options with variable terms, including those options for which the strike price has been adjusted and options issued by the Company with attached dividend equivalent rights, resulted in adjustments to compensation expense to the extent the market price of the common stock changed. No expense was recognized for options with fixed terms.

 

During the fourth quarter of 2003, the Company adopted the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123,Accounting for Stock-Based Compensation. The Company selected the modified

prospective method of adoption described in SFAS No. 148,Accounting for Stock-Based Compensation-Transition and Disclosure. Under this method, the change is retroactive to January 1, 2003 and compensation cost recognized in 2003 is the same as that which would have been recognized had the fair value method of SFAS No. 123 been applied from its original effective date. In accordance with the modified prospective method of adoption, results for prior years have not been restated. SFAS No. 123 states that the adoption of the fair value based method is a change to a preferable method of accounting. Management believes that use of the fair value based method to record stock-based compensation expense is consistent with the accounting for all other forms of compensation.

 

The following table illustrates the effect on net income and earnings per share as if the fair value method had been applied to all outstanding and unvested awards in each period (in thousands, except per share amounts):

 

  For the Year Ended December 31,

   For the Year Ended December 31,

 
  2003

 2002

 2001

   2004

 2003

 2002

 

Net income, as reported

  $111,996  $48,761  $32,308   $115,389  $111,996  $48,761 

Add: Stock-based employee compensation expense included in reported net income, net of related tax effects

   1,310   2,473   704    1,810   1,310   2,473 

Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

   (1,310)  (600)  (318)   (1,810)  (1,310)  (600)
  


 


 


  


 


 


Pro forma net income

  $111,996  $50,634  $32,694   $115,389  $111,996  $50,634 
  


 


 


  


 


 


Earnings per share:

      

Basic – as reported

  $5.04  $2.35  $1.61   $4.31  $5.04  $2.35 
  


 


 


  


 


 


Basic – pro forma

  $5.04  $2.44  $1.63   $4.31  $5.04  $2.44 
  


 


 


  


 


 


Diluted – as reported

  $4.91  $2.25  $1.51   $4.24  $4.91  $2.25 
  


 


 


  


 


 


Diluted – pro forma

  $4.91  $2.34  $1.53   $4.24  $4.91  $2.34 
  


 


 


  


 


 


The following table summarizes the weighted average fair value of the granted options, determined using the Black-Scholes option pricing model and the assumptions used in their determination.

 

  2003

 2002

 2001

   2004

 2003

 2002

 

Weighted average:

      

Fair value, at date of grant

  $22.48  $10.29  $5.88   $21.24  $22.48  $10.29 

Expected life in years

   7   7   7    6   7   7 

Annual risk-free interest rate

   3.3%  4.1%  5.0%   4.7%  3.3%  4.1%

Volatility

   2.0   2.1   2.3    0.7   2.0   2.1 

Dividend yield

   0.0%  2.2%  1.8%   0.0%  0.0%  2.2%

 

Income TaxesThe Company is taxed as a Real Estate Investment Trust (REIT) under Section 856(c)857 of the Code.Internal Revenue Code of 1986, as amended. As a REIT, the Company generally is not subject to federal income tax. To maintain its qualification as a REIT, the Company must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other tests relating to assets and income. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income tax on its taxable income at regular corporate rates. The Company may also be subject to certain state and local taxes. Under certain circumstances, even though the Company qualifies as a REIT, federal income and excise taxes may be due on its undistributed taxable income. Because the Company has paid or willintends to pay dividends in amounts approximatingthe amount of its taxable income by the statutorily required due date, no provision for income taxes has been provided in the accompanying financial statements related to the REIT. However, NFI Holding Corporation, a wholly-owned subsidiary, hasand its subsidiaries have not elected REIT-status and, filestherefore, are subject to corporate income taxes. Accordingly, a consolidated federalprovision for income tax return with itstaxes has been provided for the Company’s non-REIT subsidiaries.

 

The Company has elected to treat NFI Holding Corporation and its subsidiaries as taxable REIT subsidiaries (each a(collectively the “TRS”). In general, athe TRS of the Company may hold assets that the Company cannot hold directly and generally may engage in any real estate or non-real estate related business. AThe subsidiaries comprising the TRS isare subject to corporate federal income tax and will beare taxed as a regular C corporation.corporations. However, special rules do apply to certain activities between a REIT and a TRS. For example, athe TRS will be subject to earnings stripping limitations on the deductibility of interest paid to its REIT. In addition, a REIT will be subject to a 100% excise tax on certain excess amounts to ensure that (i) tenants who pay athe TRS for services are charged an arm’s-length amount by the TRS, (ii) fees paid to a REIT by itsthe TRS are reflected at fair market value and (iii) interest paid by athe TRS to its REIT is commercially reasonable. Securities of a TRS will constitute non-real estate assets for purposes of determining whether at least 75% of a REIT’s assets consist of real estate. Under current law, no more than 20% of a REIT’s total assets can consist of securities of one or more taxable REIT subsidiaries. As of December 31, 2003, the amount of the Company’s assets attributable to its taxable REIT subsidiaries was less than 20%.

 

With respect to the Company’s taxable REIT subsidiaries, the CompanyThe TRS records deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. The Company believes the deferred tax assethas recorded is recoverable and, therefore, noa valuation allowance has been recorded.as discussed in Note 11. The deferred tax asset is included in other assets on the consolidated balance sheet.

Earnings Per Share (EPS)Basic earnings per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Diluted EPS is calculated assuming all options, performance based awards and warrants on the Company’s common stock have been exercised, and the convertible preferred stock is converted, unless the exercise would be antidilutive.

 

Derivative Instruments and Hedging Activities Derivative instruments are recorded at their fair value with hedge ineffectiveness recognized in earnings. The Company adopted SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities (as amended), on January 1, 2001 and recorded a charge to earnings of $1.7 million and an increase in accumulated other comprehensive income of $34,000. The transition adjustments resulted from adjusting the carrying value of certain interest rate cap agreements to their fair value.

The Company uses derivative instruments with the objective of hedging interest rate risk. Interest rates on liabilities of the Company adjust frequently, while interest rates on the Company’s assets adjust annually, or not at all. The fair value of the Company’s derivative instruments along with any margin accounts associated with the contracts are included in other assets. Any changes in fair value of derivative instruments related to hedge effectiveness are reported in accumulated other comprehensive income. Changes in fair value of derivative instruments related to hedge ineffectiveness and non-hedge activity are recorded as adjustments to earnings. For

those derivative instruments that do not qualify for hedge accounting, changes in the fair value of the instruments are recorded as adjustments to earnings.

Commitments to Originate Purchase and Sell Mortgage Loans As nonconforming mortgage loans are not readily convertible to cash and cannot readily be settled net, commitments to originate and purchase such loans do not meet the definition of a derivative under accounting principles generally accepted in the United States of America. Accordingly, they are not recorded in the consolidated financial statements. Commitments to originate and sell conforming mortgage loans meet the definition of a derivative and are recorded at fair value and are classified as other liabilities in the Company’s consolidated financial statements.balance sheets. The Company uses the Black-Scholes option pricing model to determine the value of its commitments. Significant assumptions used in the valuation determination include volatility, strike price, current market price, expiration and one-month LIBOR.

 

New Accounting PronouncementsIn December 2002,2004, the FASB issued a revision of FASB Statement No. 123,Accounting for Stock-Based Compensation. This Statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. This Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions and does not change the accounting guidance for share-based payment transactions with parties other than employees provided in SFAS No. 123 and Emerging Issues Task Force of the Financial Accounting Standards Board (FASB)(EITF) Issue No. 96-18,Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services. Entities no longer have the option to use the intrinsic value method of APB 25 that was provided in SFAS 123 as originally issued, which generally resulted in the recognition of no compensation cost. Under SFAS No. 148,Accounting123(R), the cost of employee services received in exchange for Stock-Based Compensation-Transition and Disclosure, which amends SFAS No. 123. SFAS No. 148 provides alternative methods of transition for a voluntary change toan equity award must be based on the grant-date fair value based method of accountingthe award. The cost of the awards under SFAS 123(R) will be recognized over the period an employee provides service, typically the vesting period. No compensation cost is recognized for stock-based compensation. Underequity instruments in which the requisite service is not provided. For employee awards that are treated as liabilities, initial cost of the awards will be measured at fair value. The fair value based method,of the liability awards will be remeasured subsequently at each reporting date through the settlement date with changes in fair value during the period an employee provides service recognized as compensation cost for stock optionsover that period. This Statement is measured when options are issued. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require more prominent and more frequent disclosures in financial statementseffective as of the effects of stock-based compensation. The transition guidance andfirst interim or annual disclosure provisions of SFAS No. 148 were effective for fiscal years endingreporting period that begins after DecemberJune 15, 2002, with earlier application permitted in certain circumstances. The interim disclosure provisions were effective for financial reports containing financial statements for interim periods beginning after December 15, 2002.2005. As discussed previously in Note 1, the Company appliedimplemented the transitionfair value provisions of SFAS No. 148 in the implementation of SFAS No. 123 during 2003.

In May 2003, As such, the FASB issued SFAS No. 149,Amendments of Statement 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133. This statement was effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. SFAS No. 133 Implementation Issues that are effective for fiscal quarters beginning prior to June 15, 2003 will continue to be effective based on their respective effective dates, and the paragraphs relating to forward purchases or sales of “when issued” or other securities that do not yet exist would be applicable to both existing transactions as well as new transactions entered into after June 30, 2003. The Company’s adoption of SFAS No. 149 didthis Statement is not anticipated to have a significant impact on itsthe consolidated financial statements.

 

In May 2003,March 2004, SEC Staff Accounting Bulletin (SAB) No. 105,Application of Accounting Principles to Loan Commitments was released. This release summarizes the SEC staff position regarding the application of accounting principles generally accepted in the United States of America to loan commitments accounted for as derivative instruments. The Company accounts for interest rate lock commitments issued on mortgage loans that will be held for sale as derivative instruments. Consistent with SAB No. 105, the Company considers the fair value of these commitments to be zero at the commitment date, with subsequent changes in fair value determined solely on changes in market interest rates. As of December 31, 2004, the Company had interest rate lock commitments on mortgage loans with principal balances of $361.2 million, the fair value of which was $(75,000).

At the March 17-18, 2004 EITF meeting, the EITF reached a consensus on Issue No. 03-1,The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments. Issue 03-1 provides guidance for determining when an investment is other-than-temporarily impaired and disclosure requirements regarding impairments that have not been recognized as other-than-temporary. An impairment exists when the carrying amount of an asset exceeds its fair value and is determined to be other-than-temporary. In September 2004, the FASB issued SFAS No. 150,Accounting for Certain Financial Instruments with Characteristicsdelayed the effective date of Both Liabilitiesparagraphs 10-20 of this issue. These paragraphs give guidance on how to evaluate and Equity. This statement establishes standards for howrecognize an issuer classifies and measures certain financial instrumentsimpairment loss that are within its scopeis other than temporary. The delay does not suspend the requirements to recognize other than temporary impairments as a liability (or an asset in some circumstances). This Statement wasrequired by existing authoritative literature. The disclosure requirements were effective for financial instruments entered into or modified after May 31, 2003, and otherwise was effective at the beginning of the first interim periodreporting periods beginning after June 15, 2003, except for mandatorily redeemable financial instruments of nonpublic entities. It2004. Issue 03-1 is not expected to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the Company’s second quarter consolidated financial statements. The Company’s adoption of SFAS No. 150 did not have a significant impact on itsthe consolidated financial statements.

 

In November 2002,December 2003, the FASBAmerican Institute of Certified Public Accountants (AICPA) issued Financial Interpretation (FIN) No. 45,Statement of Position (SOP) 03-3,Guarantors Accounting for Certain Loans or Debt Securities Acquired in a Transfer.This SOP addresses accounting for differences between contractual cash flows and Disclosure Requirementscash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes such loans acquired in purchase business combinations and applies to all nongovernmental entities, including not-for-profit organizations. This SOP does not apply to loans originated by the entity, loans acquired in a business combination accounted for Guarantees, Including Indirect Guarantees of Indebtedness of Others, which expands onat historical cost, mortgage-backed securities in securitization transactions, acquired loans classified as held-for-sale, trading securities and derivatives. This SOP limits the accounting guidance of Statements No. 5, 57 and 107 and incorporates without changeyield that may be accreted to the provisions of FIN No. 34, which is being superseded. FIN No. 45 requires a guarantor to recognize, at the inceptionexcess of the guarantee, a liability forinvestor’s estimate of undiscounted expected

principal, interest, and other cash flows (cash flows expected at acquisition to be collected) over the fair valueinvestor’s initial investment in the loan. This SOP requires that the excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) not be recognized as an adjustment of yield, loss accrual, or valuation allowance. This SOP prohibits investors from displaying the accretable yield and nonaccretable difference in the balance sheet. Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the obligation undertakenloan’s yield over its remaining life. Decreases in issuingcash flows expected to be collected should be recognized as impairment. This SOP prohibits “carrying over” or creation of valuation allowances in the guarantee. It also provides additional guidance oninitial accounting of all loans acquired in a transfer that are within the disclosurescope of guarantees.this SOP. The recognitionprohibition of the valuation allowance carryover applies to the purchase of an individual loan, a pool of loans, a group of loans, and measurement provisions wereloans acquired in a purchase business combination. This SOP is effective for guarantees made or modified after December 31, 2002. The disclosure provisions were effective forloans acquired in fiscal periods endingyears beginning after December 15, 2002. The Company’s2004. Early adoption of FIN No. 45 didis encouraged. For loans acquired in fiscal years beginning on or before December 15, 2004, this SOP should be applied prospectively for fiscal years beginning after December 15, 2004. SOP 03-3 is not expected to have a significant impact on itsthe consolidated financial statements. Significant guarantees that have been entered into by the Company are discussed in Note 15.

In January 2003, the FASB issued FIN No. 46,Consolidation of Variable Interest Entities, which was replaced by FIN No. 46 (Revised December 2003),Consolidation of Variable Interest Entities(FIN No. 46(R)). FIN No. 46 requires consolidation by business enterprises of variable interest entities that meet certain requirements. FIN No. 46(R) changes the effective date of FIN No. 46 for certain entities. Public companies shall apply either FIN No. 46 or FIN No. 46(R) to their interests in special purpose entities (SPEs) as of the first interim or annual period ending after December 15, 2003. The decision to apply FIN No. 46 or FIN No. 46(R) may be made on an SPE by SPE basis. The Company’s adoption of FIN No. 46 and FIN No. 46(R) did not have a significant impact on its consolidated financial statements.

 

Reclassifications Reclassifications to prior year amounts have been made to conform to current year presentation.

Note 2. Mortgage Loans

 

Mortgage loans, all of which are secured by residential properties, consisted of the following as of December 31, (in thousands):

 

  2004

 2003

 

Mortgage loans – held-for-sale:

   

Outstanding principal

  $719,904  $673,405 

Net premium

   6,760   10,112 
  


 


   726,664   683,517 

Loans under removal of accounts provision

   20,930   14,475 
  


 


Mortgage loans – held-for-sale

  $747,594  $697,992 
  2003

 2002

   


 


Mortgage loans – held-in-portfolio:

      

Outstanding principal

  $94,162  $149,918   $58,859  $94,162 

Net unamortized premium

   1,874   2,994    1,175   1,874 
  


 


  


 


Amortized cost

   96,036   152,912    60,034   96,036 

Allowance for credit losses

   (1,319)  (3,036)   (507)  (1,319)
  


 


  


 


Mortgage loans – held-in-portfolio

  $94,717  $149,876   $59,527  $94,717 
  


 


  


 


Mortgage loans – held-for-sale:

   

Outstanding principal

  $687,880  $972,360 

Net premium

   10,112   11,273 
  


 


Mortgage loans – held-for-sale

  $697,992  $983,633 
  


 


 

Activity in the allowance for credit losses is as follows for the three years ended December 31, (in thousands):

 

  2003

 2002

 2001

   2004

 2003

 2002

 

Balance, January 1

  $3,036  $5,557  $7,690   $1,319  $3,036  $5,557 

Credit (recoveries) losses

   (389)  (432)  3,608 

Credit losses (recoveries)

   726   (389)  (432)

Amounts charged off, net of recoveries

   (1,328)  (2,089)  (5,741)   (1,538)  (1,328)  (2,089)
  


 


 


  


 


 


Balance, December 31

  $1,319  $3,036  $5,557   $507  $1,319  $3,036 
  


 


 


  


 


 


 

AllThe servicing agreements the Company executes for loans it has securitized include a “clean up” call option which gives it the right, not the obligation, to repurchase mortgage loans from the trust. The clean up call option can be exercised when the aggregate principal balance of the mortgage loans has declined to ten percent or less of the original aggregated mortgage loan principal balance. At December 31, 2004, the Company had the right, not the obligation to repurchase $32.8 million of mortgage loans from the NMFT Series 2000-2 securitization trust.

The majority of mortgage loans serve as collateral for borrowing arrangements discussed in Note 6.7. The weighted-average interest rate on mortgage loans as of December 31, 2004 and 2003 was 7.88% and 2002 was 7.94% and 8.29%, respectively.

 

Collateral for 22%18% and 17% of the mortgage loans outstanding as of December 31, 20032004 was located in California and Florida, respectively. The Company has no other significant concentration of credit risk.risk on mortgage loans.

The recorded investment in loans in non-accrual status and in loans past due 90 days or more, but still accruing interest was $2.7 million and $9.8 million as of December 31, 2004, respectively.

Details of loan securitization transactions on the date of the securitization are as follows (in thousands):

 

      Allocated Value of
Retained Interests


      
   Net Bond
Proceeds


  Mortgage
Servicing
Rights


  Subordinated
Bond Classes


  Principal
Balance of
Loans Sold


  Gain
Recognized


Year ended December 31, 2003:

                    

NMFT Series 2003-4

  $1,476,818  $3,986  $47,499  $1,019,922(A) $22,035

NMFT Series 2003-3

   1,472,920   5,829   84,268   1,499,374   34,544

NMFT Series 2003-2

   1,476,358   5,843   78,686   1,499,998   50,109

NMFT Series 2003-1

   1,253,820   5,116   82,222   1,300,141   29,614
   

  

  

  


 

   $5,679,916  $20,774  $292,675  $5,319,435  $136,302
   

  

  

  


 

Year ended December 31, 2002:

                    

NMFT Series 2002-3

  $734,584  $2,939  $39,099  $750,003  $29,353

NMFT Series 2002-2

   300,304   1,173   22,021   310,000   10,459

NMFT Series 2002-1

   485,824   1,958   29,665   499,998   8,082
   

  

  

  


 

   $1,520,712  $6,070  $90,785  $1,560,001  $47,894
   

  

  

  


 

Year ended December 31, 2001:

                    

NMFT Series 2001-2

  $785,509  $3,817  $36,942  $800,033  $12,745

NMFT Series 2001-1

   407,372   1,837   22,628   415,067   8,985
   

  

  

  


 

   $1,192,881  $5,654  $59,570  $1,215,100  $21,730
   

  

  

  


 

   

Net Bond
Proceeds


  Allocated Value of Retained
Interests


  

Principal Balance
of Loans Sold


  

Gain
Recognized


    Mortgage
Servicing
Rights


  Subordinated
Bond Classes


    

Year ended December 31, 2004:

                    

NMFT Series 2004-4

  $2,459,875  $13,628  $94,911  $2,500,000  $21,721

NMFT Series 2004-3

   2,149,260   9,520   104,901   2,199,995   40,443

NMFT Series 2004-2

   1,370,021   6,244   67,468   1,399,999   8,961

NMFT Series 2004-1

   1,722,282   7,987   92,059   1,750,000   64,112

NMFT Series 2003-4 (A)

   472,391   1,880   22,494   479,810   9,015
   

  

  

  

  

   $8,173,829  $39,259  $381,833  $8,329,804  $144,252
   

  

  

  

  

Year ended December 31, 2003:

                    

NMFT Series 2003-4

  $1,004,427  $3,986  $47,499  $1,019,922  $22,035

NMFT Series 2003-3

   1,472,920   5,829   84,268   1,499,374   34,544

NMFT Series 2003-2

   1,476,358   5,843   78,686   1,499,998   50,109

NMFT Series 2003-1

   1,253,820   5,116   82,222   1,300,141   29,614
   

  

  

  

  

   $5,207,525  $20,774  $292,675  $5,319,435  $136,302
   

  

  

  

  

Year ended December 31, 2002:

                    

NMFT Series 2002-3

  $734,584  $2,939  $39,099  $750,003  $29,353

NMFT Series 2002-2

   300,304   1,173   22,021   310,000   10,459

NMFT Series 2002-1

   485,824   1,958   29,665   499,998   8,082
   

  

  

  

  

   $1,520,712  $6,070  $90,785  $1,560,001  $47,894
   

  

  

  

  


(A)On January 14, 2004 NovaStar Mortgage delivered the remaining $479.8 million in loans collateralizing NMFT Series 2003-42003-4. All of the bonds were delivered and a gainissued to the third-party investor at the date of $9.0 million was recognized.initial close, but the Company did not receive the escrowed proceeds related to the final close until January 14, 2004.

 

In the securitizations, the Company retains interest-only, prepayment penalty and other subordinated interests in the underlying cash flows and servicing responsibilities. The Company receives annual servicing fees approximating 0.50%value of the outstanding balanceCompany’s retained interests is subject to credit, prepayment, and rightsinterest rate risks on the transferred financial assets.

During 2004 and 2003, United States of America government-sponsored enterprises purchased 55% and 70%, respectively, of the bonds sold to future cash flows arising after the third-party investors in the Company’s securitization trusts have received the return for which they contracted.transactions. The investors and securitization trusts have no recourse to the Company’s assets for failure of borrowers to pay when due. The value ofdue except when defects occur in the Company’s interests is subject to credit, prepayment,loan documentation and interest rate risks on the transferred financial assets.

Servicing fees received from the securitization trusts were $21.1 million, $10.0 million and $4.9 million for the years ended December 31, 2003, 2002 and 2001, respectively. No purchases of delinquent or foreclosed loans wereunderwriting process, either through processing errors made on securitizations in whichby the Company did not maintain control overor through intentional or unintentional misrepresentations made by the mortgage loans transferredborrower or agents during the three years ended December 31, 2003.those processes. Refer to Note 8 for further discussion.

Fair value of the subordinated bond classes at the date of securitization is measured by estimating the open market sales price of a similar loan pool. An implied yield (discount rate) is calculated based on the value derived and using projected cash flows generated using key economic assumptions. Key economic assumptions used to project cash flows at the time of loan securitization during the three years ended December 31, 20032004 were as follows:

 

   

Mortgage Loan Collateral for

NovaStar Mortgage Funding Trust Series


 
   2003-4

  2003-3

  2003-2

  2003-1

  2002-3

  2002-2

  2002-1

  2001-2

  2001-1

 

Constant prepayment rate(B)

  30% 22% 25% 28% 30% 27% 32% 28% 28%

Average life (in years)

  3.06  3.98  3.54  3.35  3.09  3.13  2.60  2.61  2.54 

Expected total credit losses, net of mortgage insurance(A)(B)

  5.1% 3.6% 2.7% 3.3% 1.0% 1.6% 1.7% 1.2% 1.2%

Discount rate(B)

  20% 20% 28% 20% 20% 25% 20% 25% 20%

Mortgage Loan Collateral

for NovaStar Mortgage

Funding Trust Series


  Constant
Prepayment
Rate


  

Average Life

(in Years)


  Expected Total Credit
Losses, Net of
Mortgage Insurance
(A)


  Discount
Rate


 

2004-4

  35% 2.29  4.0% 25%

2004-3

  34  2.44  4.5  19 

2004-2

  31  2.70  5.1  26 

2004-1

  33  2.71  5.9  20 

2003-4

  30  3.06  5.1  20 

2003-3

  22  3.98  3.6  20 

2003-2

  25  3.54  2.7  28 

2003-1

  28  3.35  3.3  20 

2002-3

  30  3.09  1.0  20 

2002-2

  27  3.13  1.6  25 

2002-1

  32  2.60  1.7  20 

(A)Represents the expected credit losses for the life of the securitization up to the expected date in which the related asset-backed bonds can be called.
(B)The current discount rate and assumptions and those at trust securitization, which were previously disclosed, have been adjusted to reflect management’s revised estimates for volatility and risk associated with the underlying mortgage loan collateral. These revisions do not impact previously recorded amounts.

Note 3. Mortgage Securities – Available-for-Sale

 

Available-for-sale mortgage securities consisted of the Company’s investment in the interest-only, prepayment penalty and other subordinated securities that the trust issued. The primary bonds were sold to parties independent of the Company. Management estimates their fair value by discounting the expected future cash flow of the collateral and bonds. The average yield on mortgage securities is the interest income for the year as a percentage of the average fair market value on mortgage securities. The cost basis, unrealized gains and losses, and estimated fair value and average yield of mortgage securities as of December 31, 20032004 and 20022003 were as follows (dollars in thousands):

 

  Cost Basis

  Gross Unrealized

  Estimated
Fair Value


  Average
Yield


   Cost Basis

  Gross Unrealized

  Estimated Fair
Value


  Average
Yield


 
  Gains

  Losses

     Gains

  Losses

  

As of December 31, 2004

  $409,946  $79,229  $—    $489,175  31.4%

As of December 31, 2003

  $294,562  $87,826  $101  $382,287  34.3%   294,562   87,826   101   382,287  34.3 

As of December 31, 2002

   102,665   77,755   1,541   178,879  42.7 

The $101,000 gross unrealized loss as of December 31, 2003 was on NMFT Series 1999-1. During 2004, management concluded that the decline in value on this security and other securities in the Company’s mortgage securities portfolio were other-than-temporary. As a result, the Company recognized an impairment on mortgage securities - available-for-sale of $15.9 million in 2004. The impairments were a result of a significant increase in short-term interest rates during the year as well as higher than anticipated prepayments. While the Company uses forward yield curves in valuing mortgage securities, the increase in two-year and three-year swap rates was greater than the forward yield curve had anticipated, thus causing a greater than expected decline in value. Prepayments were higher than expected due to substantial increases in housing prices in the past few years.

The following table is a rollforward of mortgage securities – available-for-sale from January 1, 2003 to December 31, 2004 (in thousands):

   Cost Basis

  Net
Unrealized
Gain


  Estimated Fair
Value of
Mortgage
Securities


 

As of January 1, 2003

  $102,665  $76,214  $178,879 
   


 


 


Increases (decreases) to mortgage securities:

             

New securities retained in securitizations

   292,675   7,077   299,752 

Accretion of income (A)

   78,097   —     78,097 

Proceeds from paydowns of securities (A) (B)

   (178,875)  —     (178,875)

Mark-to-market value adjustment

   —     4,434   4,434 
   


 


 


Net increase to mortgage securities

   191,897   11,511   203,408 
   


 


 


As of December 31, 2003

   294,562   87,725   382,287 
   


 


 


Increases (decreases) to mortgage securities:

             

New securities retained in securitizations

   381,833   6,637   388,470 

Accretion of income (A)

   100,666   —     100,666 

Proceeds from paydowns of securities (A)(B)

   (351,213)  —     (351,213)

Impairment on mortgage securities - available-for-sale

   (15,902)  —     (15,902)

Mark-to-market value adjustment

   —     (15,133)  (15,133)
   


 


 


Net increase (decrease) to mortgage securities

   115,384   (8,496)  106,888 
   


 


 


As of December 31, 2004

  $409,946  $79,229  $489,175 
   


 


 



(A)Cash received on mortgage securities with no cost basis was $32.2 million for the year ended December 31, 2004 and $20.7 million for the year ended December 31, 2003.
(B)For mortgage securities with a remaining cost basis, the Company reduces the cost basis by the amount of cash that is contractually due from the securitization trusts. In contrast, for mortgage securities in which the cost basis has previously reached zero, the Company records in interest income the amount of cash that is contractually due from the securitization trusts. In both cases, there are instances where the Company may not receive a portion of this cash until after the balance sheet reporting date. Therefore, these amounts are recorded as receivables from the securitization trusts and included in other assets. As of December 31, 2004 and December 31, 2003, the Company had receivables from securitization trusts of $4.0 million and $0.1 million, respectively, related to mortgage securities with a remaining cost basis. Also, the Company had receivables from securitization trusts of $0.7 million related to mortgage securities with a zero cost basis as of December 31, 2004.

 

Maturities of mortgage securities owned by the Company depend on repayment characteristics and experience of the underlying financial instruments. The Company expects the securities it owns as of December 31, 20032004 to mature in one to five years.

 

All mortgage securities owned by the Company are pledged for borrowings as discussed in Note 6.7.

 

On July 2,During 2004 and 2003, the Company securitized the interest-only, prepayment penalty and subordinated securities of NMFT 2003-2various securitizations and issued NovaStar NIMS Certificate Series 2003-N1 in the amount of $54,000,000. The resecuritization wasNet Interest Margin Certificates (NIMs). These resecuritizations were accounted for as a secured borrowing.borrowings. In accordance with SFAS No. 140,Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, control over the transferred assets was not surrendered and thus the transaction wastransactions were recorded as financingfinancings for the mortgage securities. The detail of these transactions is shown in Note 7.

On November 5, 2002, the Company securitized the interest-only and prepayment penalty securities of NMFT 2001-1 and NMFT 2001-2 and issued NovaStar CAPS Certificate Series 2002-C1 in the amount of $68,000,000. The resecuritization was accounted for as a secured borrowing. In accordance with SFAS No. 140, control over the transferred assets was not surrendered and thus the transaction was recorded as financing for the mortgage securities.

On September 26, 2001, the Company securitized interest-only and prepayment penalty securities and issued NovaStar CAPS Certificates Series 2001-C1 in the amount of $29,250,000. A gain of $14.9 million was recognized on this transaction. A subordinated security, valued by the Company at $8.2 million, was retained entitling the Company to receive cash flows of the collateral once the primary bonds are paid. On October 25, 2002, the primary bonds were paid off and the interest-only and prepayment penalty securities were transferred back to the Company by the trust.

As of December 31, 2003,2004, key economic assumptions and the sensitivity of the current fair value of retained interests owned by the Company to immediate adverse changes in those assumptions are as follows, on average for the portfolio (dollars in thousands):

 

Carrying amount/fair value of retained interests

  $382,287  $489,175

Average life (in years)

   3.0

Prepayment speed assumption (CPR)

   29

Weighted average life (in years)

   1.8

Weighted average prepayment speed assumption (CPR)

   39

Fair value after a 10% increase

  $371,496  $479,571

Fair value after a 25% increase

  $358,031  $478,020

Expected annual credit losses (percent of current collateral balance)

   3.2

Weighted average expected annual credit losses (percent of current collateral balance)

   3.3

Fair value after a 10% increase

  $374,446  $467,837

Fair value after a 25% increase

  $364,128  $440,032

Residual cash flows discount rate (%)

   22

Weighted average residual cash flows discount rate (percent)

   22

Fair value after a 500 basis point increase

  $360,240  $464,423

Fair value after a 1000 basis point increase

  $341,303  $442,335

Market interest rates

      

Fair value after a 100 basis point increase

  $351,292  $456,057

Fair value after a 200 basis point increase

  $313,298  $422,580

 

These sensitivities are hypothetical and should be used with caution. As the analysis indicates, changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table the effect of a variation in a

particular assumption on the fair value of the retained interest is calculated without changing any other assumption; in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

 

The actual static pool credit loss as of December 31, 20032004 was 0.19%0.21% and the cumulative projected static pool credit loss for the remaining life of the securities is 2.55%2.49%. Static pool losses are calculated by summing the actual and projected future credit losses and dividing them by the original balance of each pool of assets.

 

The table below presents quantitative information about delinquencies, net credit losses, and components of securitized financial assets and other assets managed together with them (in thousands):

 

  December 31,

      December 31,

      
  Total Principal Amount of
Loans (A)


  Principal Amount of
Loans 30 Days or More
Past Due


  Net Credit Losses
During the Year
Ended December 31,


   

Total Principal Amount

of Loans (A)


  Principal Amount of Loans
30 Days or More Past Due


  Net Credit Losses During the
Year Ended December 31,


 
  2003

  2002

  2003

  2002

  2003

 2002

   2004

  2003

  2004

  2003

  2004

 2003

 

Loans securitized(C)

  $6,428,364  $2,586,493  $201,774  $125,700  $7,700  $4,558   $11,350,311  $6,428,364  $324,333  $201,774  $21,535  $7,700 

Loans held-for-sale

   688,506   973,224   3,125   37,466   498   484    720,035   674,031   3,383   3,125   1,097   498 

Loans held-in-portfolio

   96,729   155,683   15,313   28,743   4,402(B)  7,857(B)   59,836   96,729   10,174   15,313   2,490(B)  4,402(B)
  

  

  

  

 ��


 


��  

  

  

  

  


 


Total loans managed or securitized

  $7,213,599  $3,715,400  $220,212  $191,909  $12,600  $12,899   $12,130,182  $7,199,124  $337,890  $220,212  $25,122  $12,600 
  

  

  

  

  


 


  

  

  

  

  


 



(A)Includes assets acquired through foreclosure.

(B)Excludes mortgage insurance proceeds on policies paid by the Company and includes interest accrued in excess of 120on loans 90 days or more past due for which the Company had discontinued interest accrual.
(C)Loans under removal of accounts provision have not been repurchased from the securitization trusts, therefore, they are included in loans securitized.

Note 4. Mortgage Securities - Trading

As of December 31, 2004, mortgage securities - trading consisted of an adjustable-rate mortgage-backed security with a fair market value of $143.2 million. For the year ended December 31, 2004, the Company recorded no gains or losses related to the security. As of December 31, 2004, the Company had pledged the security as collateral for financing purposes.

Note 5. Mortgage Servicing Rights

 

The Company records mortgage servicing rights arising from the transfer of loans to the securitization trusts. The following schedule summarizes the carrying value of mortgage servicing rights and the activity during 2004, 2003 2002 and 20012002 (in thousands):

 

  2003

 2002

 2001

   2004

 2003

 2002

 

Balance, January 1

  $7,906  $6,445  $—     $19,685  $7,906  $6,445 

Amount acquired in purchase of common stock of NFI Holding Corporation

   —     —     2,922 

Amount capitalized in connection with transfer of loans to securitization trusts

   20,774   6,070   5,654    39,259   20,774   6,070 

Amortization

   (8,995)  (4,609)  (2,131)   (16,934)  (8,995)  (4,609)
  


 


 


  


 


 


Balance, December 31

  $19,685  $7,906  $6,445   $42,010  $19,685  $7,906 
  


 


 


  


 


 


 

The estimated fair value of the servicing assetsrights aggregated $33.4$58.6 million and $12.6$33.8 million at December 31, 20032004 and December 31, 2002,2003, respectively. The fair value is estimated by discounting estimated future cash flows from the servicing assets using discount rates that approximate current market rates. The fair value as of December 31, 2004 was determined utilizing a 15% discount rate, credit losses net of mortgage insurance (as a percent of current principal balance) of 3.3% and an annual prepayment rate of 39%. The fair value as of December 31, 2003 was determined utilizing a 15% discount rate, credit losses net of mortgage insurance (as a percent of current principal balance) of 2.8% and an annual prepayment rate of 26%. The fair valueThere was no allowance for the impairment of mortgage servicing rights as of December 31, 2002 was determined utilizing a 15% discount rate, credit losses net of mortgage insurance (as a percent of current principal balance) of 1.8%2004, 2003 and an annual prepayment rate of 40%.2002.

 

Mortgage servicing rights are amortized in proportion to and over the estimated period of net servicing income. The estimated amortization expense for 2004, 2005, 2006, 2007, 2008, 2009 and 2007thereafter is $10.9$16.4 million, $6.7$8.7 million, $1.6$4.7 million, $3.1 million, $2.2 million and $0.5$6.9 million, respectively.

The Company receives annual servicing fees approximating 0.50% of the outstanding balance and rights to future cash flows arising after the investors in the securitization trusts have received the return for which they contracted. Servicing fees received from the securitization trusts were $41.5 million, $21.1 million and $10.0 million for the years ended December 31, 2004, 2003 and 2002, respectively.

 

The Company holds, as custodian, principal and interest collected from borrowers on behalf of the securitization trusts, as well as, funds collected from borrowers to ensure timely payment of hazard and primary mortgage insurance and property taxes related to the properties securing the loans. These funds are not owned by the Company and are held in trust. The Company held, $20.9as custodian, $471.5 million and $9.1$188.8 million in escrow for borrowers at December 31, 20032004 and 2002,2003, respectively.

Note 5.6. Property and Equipment, Net

 

Property and equipment consisted of the following at December 31, (in thousands):

 

  2003

  2002

  2004

  2003

Office and computer equipment

  $13,617  $7,691  $18,957  $13,617

Furniture and fixtures

   7,209   2,770   8,406   7,209

Leasehold improvements

   3,048   838   3,423   3,048
  

  

  

  

   23,874   11,299   30,786   23,874

Less accumulated depreciation

   9,337   5,889   15,310   9,337
  

  

  

  

Property and equipment, net

  $14,537  $5,410  $15,476  $14,537
  

  

  

  

 

Depreciation expense for the years ended December 31, 2004, 2003 and 2002 and 2001 was $6.1 million, $3.9 million $1.2 million and $0.9$1.2 million, respectively.

 

Note 6.7. Borrowings

 

Short-term Borrowings The following tables summarize the Company’s repurchase agreements and warehouse agreements as of December 31, 20032004 and 20022003 (dollars in thousands):

 

  Maximum
Borrowing
Capacity


  Rate

 

Days to

Reset


  Balance

 

Average
Daily

Balance
During the

Year


 Weighted
Average
Interest
Rate During
the Year


 Maximum
Amount
Outstanding
During the
Year


December 31, 2004

         

Short-term borrowings (indexed to one-month LIBOR):

         

Repurchase agreement expiring November 15, 2005

  $1,000,000  3.39% 1  $488,089 

Repurchase agreement expiring March 30, 2005

   800,000  3.25  11   128,107 

Repurchase agreement expiring October 7, 2005

   800,000  3.30  25   104,693 

Repurchase agreement expiring June 30, 2005

   750,000  2.88  1   36,113 

Repurchase agreement expiring April 30, 2005

   300,000  2.93  25   8,643 

Repurchase agreement expiring August 26, 2005

   100,000  3.90  12   3,971 

Repurchase agreement, expiring January 24, 2005

   135,912  2.47  24   135,912 
  

     

 

Total short-term borrowings

  $3,885,912     $905,528 $1,226,313 2.96% $2,587,112
  Maximum
Borrowing
Capacity


  Rate

 

Days to

Reset


  Balance

  

Average
Daily

Balance
During the

Year


  Weighted
Average
Interest
Rate
During
the Year


 Maximum
Amount
Outstanding
During the
Year


  

     

 

 

 

December 31, 2003

                        

Short-term borrowings (indexed to one-month LIBOR):

                        

Repurchase agreement expiring March 31, 2004

  $600,000  2.91% 22  $100,161        $600,000  2.91% 22  $100,161 

Repurchase agreement expiring June 5, 2004

   600,000  1.87  16   431,515         600,000  1.87  16   431,515 

Repurchase agreement expiring April 30, 2004

   300,000  1.64  26   28,179         300,000  1.64  26   28,179 

Repurchase agreement expiring September 8, 2004

   500,000  —    —     —           500,000  —    —     —   

Repurchase agreement expiring May 22, 2004

   300,000  2.25  15   214,899         300,000  2.25  15   214,899 

Repurchase agreement expiring October 23, 2004

   575,000  2.17  15   97,782         575,000  2.17  15   97,782 
  

     

        

     

 

Total short-term borrowings

  $2,875,000     $872,536  $915,689  2.57% $1,574,156  $2,875,000     $872,536 $915,689 2.57% $1,574,156
  

     

  

  

 

  

     

 

 

 

December 31, 2002

               

Short-term borrowings (indexed to one-month LIBOR):

               

Repurchase agreement expiring March 31, 2003

  $50,000  1.88% 29  $40,650      

Repurchase agreement expiring September 18, 2003

   50,000  1.88  24   46,500      

Repurchase agreement expiring October 28, 2003

   50,000  1.88  27   10,914      

Repurchase agreement expiring March 31, 2003

   200,000  2.38  13   84,320      

Repurchase agreement expiring September 18, 2003

   150,000  2.38  1   107,705      

Repurchase agreement expiring October 28, 2003

   300,000  2.42  10   264,658      

Repurchase agreement expiring December 6, 2003

   200,000  2.51  Daily   117,312      

Warehouse agreement expiring March 3, 2003 (indexed to Federal funds rate)

   125,000  2.74  Daily   123,317      

Warehouse agreement expiring September 29, 2003

   250,000  2.98  Daily   230,160      
  

     

      

Total short-term borrowings

  $1,375,000     $1,025,536  $410,951  3.04% $1,025,536
  

     

  

  

 

 

The Company’s mortgage loans and securities are pledged as collateral on borrowings. All short-term financing arrangements require the Company to maintain minimum tangible net worth, meet a minimum equity ratio test and comply with other customary debt covenants. Management believes the Company is in compliance with all debt covenants.

Repurchase agreements generally contain margin calls under which a portion of the borrowings must be repaid if the fair value of the mortgage securities – available-for-sale or mortgage loans collateralizing the repurchase agreements falls underbelow a predefinedcontractual ratio to the borrowings outstanding.

Asset-backed Bonds (ABB) The Company issued ABB secured by its mortgage loans as a means for long-term financing. For financial reporting and tax purposes, the mortgage loans held-in-portfolio as collateral are recorded as assets of the Company and the ABB are recorded as debt. Interest and principal on each ABB is payable only from principal and interest on the underlying mortgage loans collateralizing the ABB. Interest rates reset monthly and are indexed to one-month LIBOR. The estimated weighted-average months to maturity is based on estimates and assumptions made by management. The actual maturity may differ from expectations. However, the Company retains the option to repay the ABB, and reacquire the mortgage loans, when the remaining unpaid principal balance of the underlying mortgage loans falls below 35% of their original amounts for issue 1997-1 and 25% on 1997-2, 1998-1 and 1998-2.

 

On July 2, 2003, theThe Company issued ABB in the amount of $54 millionNIMs secured by the interest-only, prepayment penalty and subordinatedits mortgage securities of NMFT 2003-2available-for-sale as a means for long-term financing. TheFor financial reporting and tax purposes, the mortgage securities available-for-sale collateral are recorded as assets of the Company and the ABB are recorded as debt. The performance of the mortgage loan collateral underlying these securities, as presented in Note 2 directly affects the performance of the 2003-N1 bond.these bonds. The interest rate is fixed at 7.385% and the estimated weighted average months to maturity isare based on estimates and assumptions made by management. The actual maturity may differ from expectations. The following table summarized the NIMs transactions for the years ending December 31, 2004 and 2003 (dollars in thousands):

 

On November 5, 2002, the Company issued ABB in the amount of $68 million secured by the AAA-IO and prepayment penalty mortgage securities of NMFT 2001-1 and NMFT 2001-2 as a means for long-term financing. The mortgage securities are recorded as assets of the Company and the ABB are recorded as debt. The performance of the mortgage loan collateral underlying these securities, as presented in Note 2 directly affects the performance of the 2002-C1 bond. The interest rate is fixed at 7.15% and the estimated weighted average months to maturity is based on estimates and assumptions made by management. The actual maturity may differ from expectations.

  

Date Issued


 Bonds
Issued


 Interest
Rate


  

Collateral

(NMFT Series) (A)


Year ended December 31, 2004:

          

Issue 2004-N1

 February 19, 2004 $156,600 4.46% 2003-3 and 2003-4

Issue 2004-N2

 July 23, 2004  157,500 4.46  2004-1 and 2004-2

Issue 2004-N3

 December 21, 2004  201,000 3.97  2004-3 and 2004-4

Year ended December 31, 2003:

          

Issue 2003-N1

 July 2, 2003  54,000 7.39  2003-2

(A)The NIMs transactions are secured by the interest-only, prepayment penalty and subordinated securities of the respective mortgage securities – available-for-sale.

Following is a summary of outstanding ABB and related loans (dollars in thousands):

 

   Asset-backed Bonds

  Mortgage Loans

 
   Remaining
Principal


  Interest Rate

  

Remaining

Principal

(A)


  

Weighted

Average
Coupon


  Estimated
Weighted
Average Months
to Call


 

As of December 31, 2003:

                  

NovaStar Home Equity Series:

                  

Collateralizing Mortgage Loans:

                  

Issue 1997-1

  $10,249  1.63% $11,721  10.17% —   

Issue 1997-2

   13,177  1.63   14,629  10.51  —   

Issue 1998-1

   24,337  1.54   27,118  9.94  —   

Issue 1998-2

   41,621  1.55   43,261  9.87  —   
   


             
   $89,384              
   


             

Collateralizing Mortgage Securities:

                  

Issue 2002-C1

  $7,070  7.15%(B)   (B)  (B)  (B)

Issue 2003-N1

   38,100  7.39(C)   (C)  (C)  (C)

Unamortized debt issuance costs, net

   (1,574)             
   


             
   $43,596              
   


             

As of December 31, 2002:

                  

NovaStar Home Equity Series:

                  

Collateralizing Mortgage Loans:

                  

Issue 1997-1

  $17,147  1.88% $19,076  10.27% —   

Issue 1997-2

   20,714  1.88   22,812  10.51  —   

Issue 1998-1

   39,692  1.82   44,363  10.02  —   

Issue 1998-2

   65,906  1.63   69,432  9.85  —   
   


             
   $143,459              
   


             

Collateralizing Mortgage Securities:

                  

Issue 2002-C1

  $57,219  7.15%(B)   (B)  (B)  (B)

Unamortized debt issuance costs, net

   (986)             
   


             
   $56,233              
   


             

   Asset-backed Bonds

  Mortgage Loans

 
   Remaining
Principal


  

Interest

Rate


  Remaining
Principal
(A)


  

Weighted

Average

Coupon


  

Estimated Weighted
Average Months

to Call


 

As of December 31, 2004:

                  

NovaStar Home Equity Series:

                  

Collateralizing Mortgage Loans:

                  

Issue 1997-1

  $5,508  2.69% $6,939  10.36% —   

Issue 1997-2

   8,333  2.69   9,414  10.29  —   

Issue 1998-1

   13,827  2.58   16,152  9.95  —   

Issue 1998-2

   25,785  2.59   27,331  9.76  —   
   


    


      
   $53,453     $59,836       
   


    


      

Collateralizing Mortgage Securities – Available-for-Sale:

                  

Issue 2003-N1

  $5,825  7.39%(C)  (C) (C) (C)

Issue 2004-N1

   48,830  4.46(D)  (D) (D) (D)

Issue 2004-N2

   93,586  4.46(E)  (E) (E) (E)

Issue 2004-N3

   193,093  3.97(F)  (F) (F) (F)

Unamortized debt issuance costs, net

   (4,893)             
   


             
   $336,441              
   


             

As of December 31, 2003:

                  

NovaStar Home Equity Series:

                  

Collateralizing Mortgage Loans:

                  

Issue 1997-1

  $10,249  1.63% $11,721  10.17% —   

Issue 1997-2

   13,177  1.63   14,629  10.51  —   

Issue 1998-1

   24,337  1.54   27,118  9.94  —   

Issue 1998-2

   41,621  1.55   43,261  9.87  —   
   


    


      
   $89,384     $96,729       
   


    


      

Collateralizing Mortgage Securities - Available-for-Sale:

                  

Issue 2002-C1

  $7,070  7.15%(B)  (B) (B) (B)

Issue 2003-N1

   38,100  7.39(C)  (C) (C) (C)

Unamortized debt issuance costs, net

   (1,574)             
   


             
   $43,596              
   


             

(A)Includes assets acquired through foreclosure.

(B)Collateral for the 2002-C1 asset backed bond is the AAA-IO and prepayment penalty mortgage securities of NMFT 2001-1 and NMFT 2001-2.

(C)Collateral for the 2003-N1 asset backed bond is the interest-only, prepayment penalty and subordinated mortgage securities of NMFT 2003-2.
(D)Collateral for the 2004-N1 asset backed bond is the interest-only, prepayment penalty and subordinated mortgage securities of NMFT 2003-3 and NMFT 2003-4.
(E)Collateral for the 2004-N2 asset backed bond is the interest-only, prepayment penalty and subordinated mortgage securities of NMFT 2004-1 and NMFT 2004-2.
(F)Collateral for the 2004-N3 asset backed bond is the interest-only, prepayment penalty and subordinated mortgage securities of NMFT 2004-3 and NMFT 2004-4.

The following table summarizes the expected repayment requirements relating to the securitization bond financing at December 31, 2003.2004. Amounts listed as bond payments are based on anticipated receipts of principal and interest on underlying mortgage loan collateral using historicalexpected prepayment speeds (in thousands):

 

  Asset-backed
Bonds


  Asset-backed
Bonds


2004

  $82,346

2005

   18,584  $283,058

2006

   10,325   82,503

2007

   6,558   15,665

2008

   6,187   5,649

2009

   4,505

Thereafter

   8,980   3,407

In connection with the lending agreement with UBS Warburg Real Estate Securities, Inc. (UBS), NovaStar Mortgage SPV I (NovaStar Trust), a Delaware statutory trust, has been established by NovaStar Mortgage, Inc. (NMI) as a wholly owned special-purpose warehouse finance subsidiary whose assets and liabilities are included in the Company’s consolidated financial statements.

NovaStar Trust has agreed to issue and sell to UBS mortgage notes (the “Notes”). Under the legal agreements which document the issuance and sale of the Notes:

all assets which are from time to time owned by NovaStar Trust are legally owned by NovaStar Trust and not by NMI.

NovaStar Trust is a legal entity separate and distinct from NMI and all other affiliates of NMI.

the assets of NovaStar Trust are legally assets only of NovaStar Trust, and are not legally available to NMI and all other affiliates of NMI or their respective creditors, for pledge to other creditors or to satisfy the claims of other creditors.

none of NMI or any other affiliate of NMI is legally liable on the debts of NovaStar Trust, except for an amount limited to 10% of the maximum dollar amount of the Notes permitted to be issued.

the only assets of NMI which result from the issuance and sale of the Notes are:

1)any cash portion of the purchase price paid from time to time by NovaStar Trust in consideration of Mortgage Loans sold to NovaStar Trust by NMI; and

2)the value of NMI’s net equity investment in NovaStar Trust.

As of December 31, 2004, NovaStar Trust had the following assets:

1)whole loans: $488.9 million

2)real estate owned properties: $0, and

3)cash and cash equivalents: $1.3 million.

As of December 31, 2004, NovaStar Trust had the following liabilities and equity:

1)short-term debt due to UBS: $488.1 million, and

2)$2.1 million in members’ equity investment.

Note 7.8. Commitments and Contingencies

Commitments The Company has commitments to borrowers to fund residential mortgage loans as well as commitments to purchase and sell mortgage loans to third parties. At December 31, 2004, the Company had outstanding commitments to originate loans of $361.2 million. The Company had no commitments to purchase and sell loans at December 31, 2004. At December 31, 2003, the Company had outstanding commitments to originate, purchase and sell loans of $228 million, $60 million and $0, respectively. The commitments to originate and purchase loans do not necessarily represent future cash requirements, as some portion of the commitments are likely to expire without being drawn upon or may be subsequently declined for credit or other reasons.

The Company leases office space under various operating lease agreements. Rent expense for 2004, 2003 and 2002, aggregated $15.9 million, $7.5 million and $2.4 million, respectively. At December 31, 2004, future minimum lease commitments under those leases are as follows (in thousands):

   

Lease

Obligations


2005

  $8,540

2006

   8,344

2007

   8,127

2008

   8,030

2009

   8,022

Thereafter

   7,902

The Company has entered into various lease agreements in which the lessor agreed to repay the Company for certain existing lease obligations. The Company received approximately $61,000, $2.3 million and $62,000 related to these agreements in 2004, 2003 and 2002, respectively. These agreements expired in 2004.

The Company has also entered into various sublease agreements for office space formerly occupied by the Company. The Company received approximately $1.2 million, $537,000 and $704,000 in 2004, 2003 and 2002, respectively under these agreements. These agreements expired in 2004.

In the ordinary course of business, the Company sells loans with recourse for borrower defaults. For loans that have been sold with recourse and are no longer on the Company’s balance sheet, the recourse component is considered a guarantee. The Company sold no loans with recourse for borrower defaults in 2004, compared to $151.2 million in 2003. The Company’s reserve related to these guarantees totaled $45,000 and $41,000 as of December 31, 2004 and 2003, respectively.

In the ordinary course of business, the Company sells loans with recourse where a defect occurred in the loan origination process and guarantees to cover investor losses should origination defects occur. Defects may occur in the loan documentation and underwriting process, either through processing errors made by the Company or through intentional or unintentional misrepresentations made by the borrower or agents during those processes. If a defect is identified, the Company is required to repurchase the loan. As of December 31, 2004 and 2003, the Company had loans sold with recourse with an outstanding principal balance of $11.4 billion and $6.4 billion, respectively. Repurchases of loans where a defect has occurred have been insignificant.

Contingencies Since April 2004, a number of substantially similar class action lawsuits have been filed and consolidated into a single action in United States District Court for the Western District of Missouri. The consolidated complaint names as defendants the Company and three of its executive officers and generally alleges that the defendants made public statements that were misleading for failing to disclose certain regulatory and licensing matters. The plaintiffs purport to have brought this consolidated action on behalf of all persons who purchased the Company’s common stock (and sellers of put options on the Company’s stock) during the period October 29, 2003 through April 8, 2004. The Company believes that these claims are without merit and intends to vigorously defend against them.

In the wake of the securities class action, the Company has also been named as a nominal defendant in several derivative actions brought against certain of the Company’s officers and directors in Missouri and Maryland. The complaints in these actions generally claim that the defendants are liable to the Company for failing to monitor corporate affairs so as to ensure compliance with applicable state licensing and regulatory requirements.

In July 2004, an employee of NHMI filed a class and collective action lawsuit against NHMI and NMI in the California superior Court for the County of Los Angeles. Subsequently, NHMI and NMI removed the matter to the United States District court for the Central District of California. The plaintiff brought this class and collective action on behalf of herself and all past and present employees of NHMI and NMI who were employed since May 1, 2000 in the capacity generally described as Loan Officer. The plaintiff alleged that NHMI and NMI failed to pay her and the members of the class she purported to represent overtime premium and minimum wage as required by the Fair Labor Standards Act and California state laws for the period commencing May 1, 2000. In January 2005, the plaintiff and NHMI agreed upon a nationwide settlement in the nominal amount of $3.1 million on behalf of a class of all NHMI Loan Officers nationwide. The settlement, which is subject to court approval, covers all minimum wage and overtime claims going back to July 30, 2001, and includes the dismissal with prejudice of the claims against NMI. Since not all class members will elect to be part of the settlement, the Company estimated the probable obligation related to the settlement to be in a range of $1.3 million to $1.7 million. In accordance with SFAS No. 5,Accounting for Contingencies, the Company recorded a charge to earnings of $1.3 million in 2004.

In addition to those matters listed above, the Company is currently party to various other legal proceedings and claims. While management, including internal counsel, currently believes that the ultimate outcome of these proceedings and claims, individually and in the aggregate, will not have a material adverse effect on the Company’s financial condition or results of operations, litigation is subject to inherent uncertainties. If an unfavorable ruling were to occur, there exists the possibility of a material adverse impact on the results of operations for the period in which the ruling occurs.

In April 2004, the Company also received notice of an informal inquiry from the Securities & Exchange Commission requesting that it provide various documents relating to its business. The Company has been cooperating fully with the Commission’s inquiry.

Note 9. Stockholders’ Equity

 

The BoardIn November 2004, the Company completed a public offering of Directors declared a two-for-one split1,725,000 shares of its common stock providing shareholdersat $42.50 per share. The Company raised $70.1 million in net proceeds from this offering.

In the first quarter of record as2004, the Company sold 2,990,000 shares of November 17, 2003, with one additional shareSeries C Cumulative Redeemable Perpetual Preferred Stock, raising $72.1 million in net proceeds. The shares have a liquidation value of common stock for each share owned. The additional shares resulting from the split were issued on December 1, 2003 increasing the number of common shares outstanding to 24.1 million. Prior year share amounts and earnings$25.00 per share disclosures have been restated to reflectand pay an annual coupon of 8.90% and are not convertible into any other securities. The Company may, at its option, redeem the preferred stock, split.in the aggregate or in part, at any time on or after January 22, 2009. As such, this stock is not considered mandatorily or contingently redeemable under the provisions of SFAS 150,Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity and is therefore classified as a component of equity.

 

On May 21, 2003, the Company completed a public offering of 1,207,500 shares of its common stock at $22.13 per share. The Company raised $25.2 million in net proceeds from this offering. The Company completed another public offering of 1,403,000 shares of its common stock at $38.50 per share on November 7, 2003, resulting in $51.7 million in net proceeds.

 

On May 2, 2003, the Company established a direct stock purchase and dividend reinvestment plan. The Plan allows for the purchase of stock directly from the Company and/or the automatic reinvestment of all or a percentage of the dividends shareholders receive. The Plan allows for a discount from market of up to 3%. The Company sold 1,104,488 shares of its common stock during 2004 at a weighted average discount of 1.4%. Net proceeds of $51.2 million were raised under these sales of common stock. Under the Plan, the Company sold 578,120 shares of its common stock during 2003 at a weighted average discount of 1.9%. Net proceeds of $17.0 million were raised under these sales of common stock.

 

TermsThe Board of Directors declared a two-for-one split of its common stock, providing shareholders of record as of November 17, 2003, with one additional share of common stock for each share owned. The additional shares resulting from the Class B, convertible preferred stocksplit were issued in 1999 allowedon December 1, 2003 increasing the Companynumber of common shares outstanding to redeem the shares for $7.0024.1 million. Share amounts and earnings per share beginning April 1, 2002. In Februarydisclosures for 2002 have been restated to reflect the Company notified the preferred shareholders of its intent to redeem all of the outstanding preferred shares at the earliest possible time. On February 21, 2002, the preferred shareholders exercised their options to convert to common shares.

As of December 31, 2001, the Company had 1,162,731 warrants outstanding for the purchase of Company common stock. On January 30, 2002, warrant holders surrendered 350,000 warrants with an exercise price of $6.94 in a “cashless” exchange for 421,406 shares of the Company’s common stock valued at $8.72 per share. On April 5, 2002, the Company acquired the remaining 812,731 warrants with an exercise price of $4.56 from warrant holders for $9.5 million.split.

 

The Company’s Board of Directors has approved the purchase of up to $9 million of the Company’s common stock. No shares were purchased in 2002 or 2003. Duringduring the yearthree years ended December 31, 2001, 230,2942004. Under Maryland law, shares were purchased with an aggregate purchase price of $655,000. The purchased shares have beenunder this plan are to be returned to the Company’s authorized but unissued shares of common stock. All commonCommon stock purchases arepurchased under this plan is charged against additional paid-in capital.

In connection with various regulatory lending requirements, certain wholly-owned subsidiaries of the Company are required to maintain minimum levels of net worth. At December 31, 2004, the highest minimum net worth requirement applicable to each subsidiary was $250,000. The wholly-owned subsidiaries were in compliance with these requirements as of December 31, 2004.

The following is a rollforward of accumulated other comprehensive income for the three years ended December 31, 20032004 (in thousands):

 

   Available-
for-sale
Securities


  Derivative
Instruments
Used in
Cash Flow
Hedges


  Total

 

Balance, January 1, 2001

  $10,168  $—    $10,168 

Change in unrealized gain (loss)

   21,768   (9,882)  11,886 

Implementation of SFAS No. 133

   —     34   34 

Net settlements reclassified to earnings

   —     2,087   2,087 

Realized gain reclassified to earnings

   (14,946)  —     (14,946)

Other amortization

   —     (52)  (52)
   


 


 


Other comprehensive income (loss)

   6,822   (7,813)  (991)
   


 


 


Balance, December 31, 2001

   16,990   (7,813)  9,177 
   


 


 


Change in unrealized gain (loss)

   55,649   (12,184)  43,465 

Net settlements reclassified to earnings

   —     10,396   10,396 

Other amortization

   —     (103)  (103)
   


 


 


Other comprehensive income (loss)

   55,649   (1,891)  53,758 
   


 


 


Balance, December 31, 2002

   72,639   (9,704)  62,935 
   


 


 


Change in unrealized gain (loss)

   15,086   (2,197)  12,889 

Net settlements reclassified to earnings

   —     9,462   9,462 

Other amortization

   —     (103)  (103)
   


 


 


Other comprehensive income

   15,086   7,162   22,248 
   


 


 


Balance, December 31, 2003

  $87,725  $(2,542) $85,183 
   


 


 


Prior to 2001, the Company and its founders entered into a series of transactions which resulted in non-recourse forgivable promissory notes (the Notes) payable to the Company aggregating $6.4 million and the founders owning 723,108 shares of common stock of the Company. On January 1, 2001, the Company and its founders entered into another series of transactions, which resulted in a significant reduction in the balance of the Notes. The founders returned 578,664 shares of the common stock and the Company cancelled the related non-recourse debt. The Company then repurchased the remaining 144,444 shares of common stock. The Company also purchased all of the voting common stock of NFI Holding Corporation from the founders. As a result of this purchase, NFI Holding Corporation became a wholly-owned subsidiary of the Company on January 1, 2001.

The founders used the proceeds received from the sale of NFI Holding Corporation and Company common stock to repay a portion of their obligations described above. The remaining obligations, aggregating $1,393,000, were rewritten into new non-recourse, non interest-bearing promissory notes. Those notes will be forgiven and charged to expense in equal installments over 10 years as long as the Company employs the founders on December 31st of each year. The notes will be forgiven in full in the event of a change in control. During the years ended December 31, 2003, 2002 and 2001, the Company recognized $139,000 in compensation expense related to these notes. The founders have each pledged 144,444 shares of common stock as collateral for these loans.

   

Available-

for-Sale
Mortgage
Securities


  

Derivative
Instruments

Used in Cash Flow
Hedges


  Total

 

Balance, January 1, 2002

  $16,990  $(7,813) $9,177 

Change in unrealized gain (loss), net of related tax effects

   55,649   (11,492)  44,157 

Net settlements reclassified to earnings

   —     9,704   9,704 

Other amortization

   —     (103)  (103)
   


 


 


Other comprehensive income (loss)

   55,649   (1,891)  53,758 
   


 


 


Balance, December 31, 2002

   72,639   (9,704)  62,935 
   


 


 


Change in unrealized gain (loss), net of related tax effects

   15,086   (1,038)  14,048 

Net settlements reclassified to earnings

   —     8,303   8,303 

Other amortization

   —     (103)  (103)
   


 


 


Other comprehensive income

   15,086   7,162   22,248 
   


 


 


Balance, December 31, 2003

   87,725   (2,542)  85,183 
   


 


 


Change in unrealized (loss), net of related tax effects

   (24,398)  (38)  (24,436)

Impairment reclassified to earnings

   15,902   —     15,902 

Net settlements reclassified to earnings

   —     2,497   2,497 

Other amortization

   —     (26)  (26)
   


 


 


Other comprehensive income (loss)

   (8,496)  2,433   (6,063)
   


 


 


Balance, December 31, 2004

  $79,229  $(109) $79,120 
   


 


 


 

Note 8.10. Derivative Instruments and Hedging Activities

 

The Company’s objective and strategy for using derivative instruments is to mitigate the risk of increased costs on its variable rate liabilities during a period of rising rates. The Company’s primary goals for managing interest rate risk are to maintain the net interest margin between its assets and liabilities and diminish the effect of changes in general interest rate levels on the market value of the Company.

 

The derivative instruments used by the Company to manage this risk are interest rate caps and interest rate swaps. Interest rate caps are contracts in which the Company pays either an upfront premium or monthly or quarterly premium to a counterparty. In return, the Company receives payments from the counterparty when interest rates rise above a certain rate specified in the contract. During 2004, 2003 2002 and 2001,2002, premiums paid related to interest rate cap agreements aggregated $1.6 million, $7.4 million $1.2 million and $3.7$3.9 million, respectively. When premiums are

financed by the Company, a liability is recorded for the premium obligation. Premiums due to counterparties as of December 31, 2004 and 2003 were $1.9 million and 2002 were $3.5 million, and $171,000, respectively, and bear a weighted average interest rate of 1.9% in 2004 and 7.1%, respectively.2003. The future contractual maturities of premiums due to counterparties as of December 31, 20032004 are $1.6 million, $1.4 million and $0.5 million due in 2004, 2005 and 2006, respectively. The interest rate swap agreements to which the Company is party stipulate that the Company pay a fixed rate of interest to the counterparty and the counterparty pays the company a variable rate of interest based on the notional amount of the contract. The liabilities the Company hedges are asset-backed bonds and borrowings under its warehouse, mortgage loan and mortgage security repurchase agreements as discussed in Note 6.7.

 

All of the Company’s derivative instruments that meet the hedge accounting criteria of SFAS No. 133 are considered cash flow hedges. During the three years ended December 31, 2004, there was no hedge ineffectiveness. The Company also has derivative instruments that do not meet the requirements for hedge accounting. However, these instruments also contribute to the Company’s overall risk management strategy by serving to reduce interest rate risk on average short-term borrowings used to fund loans held-for-sale. The following tables present derivative instruments as of December 31, 20032004 and 20022003 (dollars in thousands):

  Notional
Amount


  Fair
Value


 

Maximum

Days to

Maturity


As of December 31, 2004:

      

Cash flow hedge derivative instruments

  $35,000  $(179) 84

Non-hedge derivative instruments

   1,965,000   12,141  1,089
  

  


 

Total derivative instruments

  $2,000,000  $11,962  
  Notional
Amount


  Fair
Value


 

Maximum

Days to

Maturity


  

  


 

As of December 31, 2003:

            

Cash flow hedge derivative instruments

  $250,000  $(3,224) 450  $250,000  $(3,224) 450

Non-hedge derivative instruments

   2,085,144   1,255  1,090   2,085,144   1,255  1,090
  

  


   

  


 

Total derivative instruments

  $2,335,144  $(1,969)   $2,335,144  $(1,969) 
  

  


   

  


 

As of December 31, 2002:

      

Cash flow hedge derivative instruments

  $435,000  $(11,267) 815

Non-hedge derivative instruments

   1,648,486   (6,977) 1,090
  

  


 

Total derivative instruments

  $2,083,486  $(18,244) 
  

  


 

 

DuringThe Company recognized $3.1 million, $9.4 million and $10.3 million during the three years ended December 31, 2004, 2003 the Company recognized $9.4 million, $10.3 million and $2.0 million,2002, respectively, in net expense on derivative instruments qualifying as cash flow hedges, which is recorded as a component of interest expense.

 

The net amount included in other comprehensive income expected to be reclassified into earnings within the next twelve months is a charge to earnings of approximately $3.1 million.$179,000 ($109,000, net of income tax benefit).

 

The derivative financial instruments we use also subject us to “margin call” risk. The Company’s deposits with derivative counterparties were $20.9$6.7 million and $30.3$20.9 million as of December 31, 20032004 and 2002,2003, respectively.

 

The Company’s derivative instruments involve, to varying degrees, elements of credit and market risk in addition to the amount recognized in the consolidated financial statements.

 

Credit RiskThe Company’s exposure to credit risk on derivative instruments is limited to the cost of replacing contracts should the counterparty fail. The Company seeks to minimize credit risk through the use of credit approval and review processes, the selection of only the most creditworthy counterparties, continuing review and monitoring of all counterparties, exposure reduction techniques and thorough legal scrutiny of agreements. Before engaging in negotiated derivative transactions with any counterparty, the Company has in place fully executed written agreements. Agreements with counterparties also call for full two-way netting of payments. Under these agreements, on each payment exchange date all gains and losses of counterparties are netted into a single amount, limiting exposure to the counterparty to any net receivable amount due.

 

Market RiskThe potential for financial loss due to adverse changes in market interest rates is a function of the sensitivity of each position to changes in interest rates, the degree to which each position can affect future earnings under adverse market conditions, the source and nature of funding for the position, and the net effect due to offsetting positions. The derivative instruments utilized leave the Company in a market position that is designed to be a better position than if the derivative instrument had not been used in interest rate risk management.

 

Other Risk ConsiderationsThe Company is cognizant of the risks involved with derivative instruments and has policies and procedures in place to mitigate risk associated with the use of derivative instruments in ways appropriate to its business activities, considering its risk profile as a limited end-user.

Note 9.11. Income Taxes

 

The components of income tax expense (benefit) allocatedattributable to earnings arecontinuing operations for the years ended December 31, 2004, 2003 and 2002 were as follows (in thousands):

 

   

For the

Year Ended December 31,


 
   2003

  2002

 

Current

  $28,708  $2,621 

Deferred

   (5,848)  (4,652)
   


 


Total income tax expense (benefit)

  $22,860  $(2,031)
   


 


   For the Year Ended December 31,

 
   2004

  2003

  2002

 

Current:

             

Federal

  $6,078  $24,181  $2,303 

State and local

   620   4,527   318 
   


 


 


Total current

   6,698   28,708   2,621 

Deferred: (A)

             

Federal

   (1,258)  (4,926)  (4,088)

State and local

   (64)  (922)  (564)
   


 


 


Total deferred

   (1,322)  (5,848)  (4,652)
   


 


 


Total income tax expense (benefit)

  $5,376  $22,860  $(2,031)
   


 


 



(A)Does not reflect the deferred tax effects of unrealized gains and losses on derivative financial instruments that are included in stockholders’ equity. As a result of these tax effects, stockholders’ equity decreased by $587,000 and $779,000 in 2004 and 2003, respectively.

 

The difference betweenA reconciliation of the expected federal income tax benefit computed atexpense using the federal statutory tax rate of 35% and35 percent to the taxable REIT subsidiary’s actual income tax benefit recorded atexpense and resulting effective tax rate from continuing operations for the taxable REIT subsidiary isyears ended December 31, 2004, 2003 and 2002 were as follows (in thousands):

 

  

For the

Year Ended December 31,


   For the Year Ended December 31,

 
  2003

  2002

   2004

 2003

  2002

 

Income tax at statutory rate (taxable REIT subsidiary)

  $18,102  $(3,755)  $4,200  $18,102  $(3,755)

State income taxes

   1,549   (442)

Taxable gain on security sale to REIT

   1,342   2,761   805 

State income taxes, net of federal tax benefit

   362   1,549   (442)

Nondeductible expenses

   228   117    240   228   117 

Taxable gain on security sale to REIT

   2,761   805 

Reduction of estimated income tax accruals

   (904)  —     —   

Other

   220   1,244    136   220   1,244 
  

  


  


 

  


Total income tax expense (benefit)

  $22,860  $(2,031)  $5,376  $22,860  $(2,031)
  

  


  


 

  


The tax effects of temporary differences that give rise to the significant portions

Significant components of the taxable REIT subsidiary’s deferred tax assets and liabilities areat December 31, 2004 and 2003 were as follows (in thousands):

 

  December 31,

  December 31,

 
  2003

  2002

  2004

 2003

 

Deferred tax assets:

         

Excess inclusion income

  $18,449  $10,242 

Deferred compensation

   5,158   2,319 

Deferred lease incentive income

   1,026   —   

Deferred loan fees, net

   548   —   

Mark-to-market adjustment on held-for-sale loans

  $7,724  $—     4,871   7,724 

Unrealized loss on derivative instruments

   —     3,108

Excess inclusion income

   10,242   2,383

Net operating loss carryforwards

   —     1,368

Unrealized loss on derivatives used in cash flow hedges

   —     1,396

Deferred compensation plan contributions

   1,893   —  

Fixed assets

   —     138

State net operating loss carryforwards

   2,353   1,470 

Accrued expenses for branch closings

   743   87 

Accrued expenses, other

   666   630 

Allowance for losses on loans and other real estate

   552   142 

Other

   1,956   853   427   671 
  

  

  


 


Gross deferred tax asset

   34,793   23,285 

Valuation allowance

   (2,353)  (1,470)
  


 


Deferred tax asset

   21,815   9,246   32,440   21,815 
  


 


Deferred tax liabilities:

         

Unrealized gain on available for sale securities

   —     3,575

Mortgage servicing rights

   7,677   3,004   16,199   7,677 

Fixed assets

   2,319   —  

Mark-to-market adjustment on derivative instruments

   2,706   —   

Premises and equipment

   2,119   2,319 

Other

   1,364   201   226   1,364 
  

  

  


 


Deferred tax liability

   11,360   6,780   21,250   11,360 
  

  

  


 


Net deferred tax asset

  $10,455  $2,466  $11,190  $10,455 
  

  

  


 


The valuation allowance included in the taxable REIT subsidiary’s deferred tax assets at December 31, 2004 and 2003 represent state net operating loss carryforwards for which it is more likely than not that realization will not occur. The state net operating losses will expire in varying amounts through 2024. The $0.9 million increase in the valuation allowance for deferred tax assets resulted from state net operating losses being generated by the taxable REIT subsidiary in 2004 where realization is not expected to occur.

 

Note 10.12. Employee Benefit Plans

 

The NovaStar Financial, Inc. 401(k) Plan (the Plan) is a defined contribution plan which allows eligible employees to save for retirement through pretax contributions. Under the Plan, employees of the Company may contribute up to the statutory limit. The Company may elect to match a certain percentage of participants’ contributions. The Company may also elect to make a discretionary contribution, which is allocated to participants based on each participant’s compensation. Contributions to the Plan by the Company for the years ended December 31, 2004, 2003 and 2002 and 2001 were $3.1 million, $2.0 million $806,000 and $472,000,$806,000, respectively.

 

The Company’s Deferred Compensation Plan (the Plan)DCP) is a nonqualified deferred compensation plan that benefits certain designated key members of management and highly compensated employees and allows them to defer payment of a portion of their compensation to future years. Under the Plan,DCP, an employee may defer up to 50% of his or her base salary, bonus and/or commissions on a pretax basis. The Company may make both voluntary and/or matching contributions to the PlanDCP on behalf of PlanDCP participants. All PlanDCP assets are corporate assets rather than individual property and are therefore subject to creditors’ claims against the Company. The Company made contributions to the PlanDCP for the years ended December 31, 2004, 2003 and 2002 of $371,000, $643,000 and $482,000, respectively.

Note 11.13. Stock Option PlanCompensation Plans

 

TheOn June 8, 2004, the Company’s 1996 Stock Option Plan terminated except for outstanding awards that remain to become vested, exercised or free of restrictions and was replaced by the 2004 Incentive Stock Plan (the Plan). The Plan provides for the grant of qualified incentive stock options (ISOs), non-qualified stock options (NQSOs), deferred stock, restricted stock, performance shares,share awards, dividend equivalent rights (DERs) and stock appreciation and limited stock appreciations awards and dividend equivalent rights (DERs)(SARs). Since inception of the Plan, theThe Company has granted only ISOs, NQSOs, restricted stock, performance share awards and DERs. ISOs may be granted to the officers and employees of the Company. NQSOs, DERs, SARs and stock awards may be granted to the directors, officers, employees, agents and consultants of the Company or any subsidiaries. Under the terms of the Plan, the number of shares available for issuancegrant is equal to 10%2.5 million shares of the Company’s outstanding common stock. Individuals who receive awards under theThe Plan will vestremain in those awards ratably over a four-year period. Unless previouslyeffect unless terminated by the Board of Directors the Plan will terminate on September 1, 2006.or no shares of stock remain available for awards to be granted.

 

Prior to 2003, the Company accounted for stock-based compensation plans under the recognition and measurement provisions of APB No. 25 and related interpretations. Effective January 1, 2003, the Company adopted the fair value recognition provisions of SFAS No. 123. The Company selected the modified prospective method of adoption described in SFAS No. 148. Compensation cost recognized in 2003 is the same as that which would have been recognized had the fair value method of SFAS No. 123 been applied from its original effective date. See Note 1.

 

In accordance with the provisions of SFAS No. 123 and SFAS No. 148, $1.8 million and $1.3 million was recorded for totalof stock-based compensation expense was recorded in 2004 and 2003. In accordance with APB No. 25, total stock-based compensation expense was $2.5 million and $0.7 million, respectively, for the yearsyear ended December 31, 2002 and 2001.2002.

 

All options have been granted at exercise prices greater than or equal to the estimated fair value of the underlying stock at the date of grant. Outstanding options vest equally over four years and expire ten years after the date of grant. The following table summarizes stock option activity under the 1996 Plan for 2004, 2003 2002 and 2001,2002, respectively:

 

  2003

  2002

  2001

  2004

  2003

  2002

  Shares

 Weighted
Average
Price


  Shares

 Weighted
Average
Price


  Shares

 Weighted
Average
Price


Stock Options


  Shares

 Weighted
Average
Price


  Shares

 Weighted
Average
Price


  Shares

 Weighted
Average
Price


Outstanding at the beginning of year

  1,032,670  $7.40  1,078,840  $4.69  1,083,820  $3.82  746,800  $8.22  1,032,670  $7.40  1,078,840  $4.69

Granted

  15,000   22.66  314,000   12.05  225,000   6.73  15,000   33.59  15,000   22.66  314,000   12.05

Exercised

  (275,390)  5.98  (355,250)  3.05  (226,500)  2.80  (305,700)  6.55  (275,390)  5.98  (355,250)  3.05

Canceled

  (25,480)  7.79  (4,920)  8.25  (3,480)  9.00
  

   

   

 

Forfeited

  (22,500)  10.50  (25,480)  7.79  (4,920)  8.25
  

   

   

 

Outstanding at the end of year

  746,800  $8.22  1,032,670  $7.40  1,078,840  $4.69  433,600  $10.16  746,800  $8.22  1,032,670  $7.40
  

 

  

 

  

 

  

 

  

 

  

 

Exercisable at the end of year

  275,050  $7.67  294,420  $7.63  406,090  $6.19  215,600  $7.48  275,050  $7.67  294,420  $7.63
  

 

  

 

  

 

  

 

  

 

  

 

 

Certain optionsOptions granted during 2003,since 2002 and 2001 were granted with DERs. In December 2001, the Company’s Board of Directors approved that certain existing and all future stock option grants have DERs attached to them. Under the terms of the DERs, a recipient is entitled to receive additional shares of stock upon the exercise of options. For employees, the DERs accrue at a rate equal to the number of options outstanding times sixty percent of the dividends per share amount at each dividend payment date. For directors, the DERs accrue at a rate equal to the number of options outstanding times the dividends per share amount at each dividend payment date. The accrued DERs convert to shares based on the stock’s fair value on the dividend payment date. Certain of the options exercised in 2004, 2003 2002 and 20012002 had DERs attached to them when issued. As a result of these exercises, an additional 47,969, 23,485 3,226 and 1,7783,226 shares of common stock were issued in 2004, 2003 and 2002, respectively.

During 2004, the Company granted and 2001, respectively.issued 41,200 shares of restricted stock at an average fair market value of $46.42. The restricted stock awards vest over four years. Of these shares, 800 shares were forfeited in 2004.

Additionally, during the first quarter of 2004, the Company issued 39,112 shares of restricted stock as payment for bonus compensation earned by certain executives of the Company in 2003. The shares were issued at an average fair market value of $46.42. The shares are fully vested upon issuance.

In November 2004, the Company entered into a Performance Contingent Deferred Stock Award Agreement with an executive of the Company. Under the agreement, the Company will grant shares of restricted stock if certain performance targets based on wholesale nonconforming origination volume are achieved by the Company within a five-year period. The total number of shares that can be issued under this agreement is 100,000.

The following table presents information on stock options outstanding as of December 31, 2003.2004.

 

   Outstanding

  Exercisable

Exercise Price


  Quantity

  

Weighted
Average
Remaining
Contractual Life

(Years)


  Weighted
Average
Exercise
Price


  Quantity

  Weighted
Average
Exercise
Price


$1.53 - $7.16

  349,250  7.40  $4.27  120,500  $4.55

$7.91 - $10.41

  114,500  4.43   8.92  103,250   9.03

$12.22 - $22.66

  283,050  8.96   12.81  51,300   12.28
   
         
    
   746,800  7.53  $8.22  275,050  $7.67
   
  
  

  
  

   Outstanding

  Exercisable

Exercise Price


  Quantity

  

Weighted Average
Remaining
Contractual Life

(Years)


  Weighted
Average
Exercise Price


  Quantity

  Weighted
Average
Exercise Price


$1.53 – $7.16

  169,250  6.46  $4.65  118,500  $3.78

$7.91 - $12.22

  220,600  7.56   11.78  87,100   11.46

$12.97 - $33.59

  43,750  8.43   23.36  10,000   16.60
   
         
    
   433,600  7.22  $10.16  215,600  $7.48
   
  
  

  
  

 

Note 12.14. Branch Operations

Prior to 2004, the Company was party to limited liability company (“LLC”) agreements governing LLC’s formed to facilitate the operation of retail mortgage broker businesses as branches of NHMI. The LLC agreements provided for initial capitalization and membership interests of 99.9% to each branch manager and 0.1% to the Company. The Company accounted for its interest in the LLC agreements using the equity method of accounting. In December 2003, the Company determined it would terminate the LLC’s effective January 1, 2004. During February 2004, the Company notified the branch managers of the limited liability companies that the Company was terminating these agreements effective January 1, 2004. Continuing branches that formerly operated under these agreements became operating units of the Company and their financial results are included in the consolidated financial statements. The inclusion resulted in expected increases in general and administrative expenses, which were substantially offset by increases in related fee income. The Company did not purchase any assets or liabilities as a result of these branches becoming operating units.

As the demand for conforming loans has declined significantly during 2004, many branches have not been able to produce sufficient fees to meet operating expense demands. As a result of these conditions, a significant number of branch managers have voluntarily terminated employment with the Company. The Company has also terminated branches when loan production results were substandard. The Company considers a branch to be discontinued upon its termination date, which is the point in time when the operations cease. The discontinued operations apply to the branch operations segment presented in Note 15. The operating results for these discontinued operations have been segregated from the on-going operating results of the Company. The operating results of all discontinued operations are summarized as follows (in thousands):

   

For the Year Ended

December 31, 2004


 

Fee income

  $60,309 

General and administrative expenses

   66,989 
   


Loss before income tax benefit

   (6,680)

Income tax benefit

   (2,572)
   


Loss from discontinued operations

  $(4,108)
   


As of December 31, 2004, the Company has $1.0 million in cash, $0.2 million in receivables included in other assets and $1.2 million in payables included in accounts payable and other liabilities pertaining to discontinued operations, which are included in the consolidated balance sheets.

As of December 31, 2003, there were 423 such branches. For the years ended December 31, 2003 and 2002, the Company recorded fee income aggregating $12.8 million and $5.2 million, respectively, for providing administrative services for the branches. During 2003 and 2002, the aggregate amount of loans brokered by these branches was approximately $5.7 billion and $2.2 billion, respectively. Of those amounts, approximately $1.3 billion and $399.6 million, respectively, were acquired by the Company’s mortgage subsidiary. The aggregate premiums paid by the Company for loans brokered by these branches were approximately $15.1 million and $5.1 million for the years ended December 31, 2003 and 2002, respectively.

Note 15. Segment Reporting

 

The Company reviews, manages and operates its business in three segments. These business segments are: mortgage portfolio management, mortgage lending and loan servicing and branches.branch operations. Mortgage portfolio management operating results are driven from the income generated on the assets we managethe Company manages less associated management costs. Mortgage lending and loan servicing operations include the marketing, underwriting and funding of loan production. Servicing operations represent the income and costs to service the Company’s on and off-balanceoff -balance sheet loans (See Note 2). Branchesloans. Branch operations include the collective income generated by NovaStar Home Mortgage, Inc. (NHMI) brokers and the associated operating costs. TheAlso, the corporate-level income and costs to support the NovaStar Home Mortgage, Inc (NHMI)NHMI branches as well as the LLC branches isare represented in the branchesbranch operations segment.

The Company’s operations As discussed in Note 14, the LLC agreements were restructured into this decentralized organization structure beginningterminated effective January 1, 2001 as the branches2004. Continuing branch operations that formerly operated under these agreements became more significant to the overall performanceoperating units of the Company. Certain reclassificationsCompany and their financial results are included in the consolidated financial statements. Branches that have terminated in 2004 have been made to priorsegregated from the results of the ongoing operations of the Company for the year amounts to conform with current year segment presentation.ended December 31, 2004. Following is a summary of income and assets bythe operating results of the Company’s primary operating units for the year ended December 31, 2004, 2003 2002 and 20012002 (in thousands):

 

   For the Year Ended December 31, 2003

 
   Mortgage
Portfolio
Management


  Mortgage
Lending
and Loan
Servicing


  Branches

  Eliminations

  Total

 

Interest income

  $109,542  $60,878  $—    $—    $170,420 

Interest expense

   17,433   31,055   —     (8,124)  40,364 
   


 


 


 


 


Net interest income before credit recoveries

   92,109   29,823   —     8,124   130,056 

Credit recoveries

   389   —     —     —     389 

Gains (losses) on sales of mortgage assets

   (1,911)  140,870   —     5,046   144,005 

Fee income

   65   37,505   40,290   (9,519)  68,341 

Losses on derivative instruments

   (894)  (29,943)  —     —     (30,837)

Other income (expense)

   15,934   (14,563)  53   (4,114)  (2,690)

General and administrative expenses

   (6,667)  (133,196)  (34,545)  —     (174,408)
   


 


 


 


 


Income before income tax

   99,025   30,496   5,798   (463)  134,856 

Income tax expense

   —     20,580   2,280   —     22,860 
   


 


 


 


 


Net income

  $99,025  $9,916  $3,518  $(463) $111,996 
   


 


 


 


 


December 31, 2003:

                     

Total assets

  $563,930  $834,980  $17,276  $(16,229) $1,399,957 
   


 


 


 


 


For the Year Ended December 31, 2004

  For the Year Ended December 31, 2002

 
  Mortgage
Portfolio
Management


 

Mortgage

Lending and
Loan
Servicing


 Branches

 Eliminations

 Total

 

Interest income

  $73,407  $33,736  $—    $—    $107,143 

Interest expense

   15,650   20,715   —     (8,637)  27,728 
  


 


 


 


 


Net interest income before credit recoveries

   57,757   13,021   —     8,637   79,415 

Credit recoveries

   432   —     —     —     432 

Gains (losses) on sales of mortgage assets

   (791)  52,282   —     1,814   53,305 

Fee income

   432   18,084   21,495   (4,028)  35,983 

Losses on derivative instruments

   (2,282)  (34,559)  —     —     (36,841)

Other income (expense)

   12,466   (6,532)  62   (6,966)  (970)

General and administrative expenses

   (6,991)  (59,306)  (18,840)  543   (84,594)
  


 


 


 


 


Income (loss) before income tax

   61,023   (17,010)  2,717   —     46,730 

Income tax expense (benefit)

   —     (3,372)  1,341   —     (2,031)
  


 


 


 


 


Net income (loss)

  $61,023  $(13,638) $1,376  $—    $48,761 
  


 


 


 


 


December 31, 2002:

   

Total assets

  $387,600  $1,053,477  $11,814  $(394) $1,452,497 
  


 


 


 


 


  For the Year Ended December 31, 2001

 
  Mortgage
Portfolio
Management


 

Mortgage

Lending and
Loan
Servicing


 Branches

 Eliminations

 Total

   Mortgage
Portfolio
Management


 

Mortgage

Lending and
Loan
Servicing


 Branch
Operations


 Eliminations

 Total

 

Interest income

  $38,394  $19,425  $85  $—    $57,904   $140,304  $83,759  $—    $(39) $224,024 

Interest expense

   18,996   12,301   —     (3,931)  27,366    21,071   39,727   108   (8,316)  52,590 
  


 


 


 


 


  


 


 


 


 


Net interest income before credit losses

   19,398   7,124   85   3,931   30,538    119,233   44,032   (108)  8,277   171,434 

Credit losses

   (3,608)  —     —     —     (3,608)   (726)  —     —     —     (726)

Gains on sales of mortgage assets

   14,745   22,431   171   —     37,347    360   113,211   —     31,379   144,950 

Fee income

   790   2,088   19,689   (1,573)  20,994    —     29,269   129,149   (55,662)  102,756 

Losses on derivative instruments

   —     (3,953)  —     —     (3,953)   (111)  (8,794)  —     —     (8,905)

Impairment on mortgage securities – available-for-sale

   (15,902)  —     —     —     (15,902)

Other income (expense)

   4,789   (2,436)  (1)  (3,151)  (799)   20,291   (10,135)  35   (7,800)  2,391 

General and administrative expenses

   (4,386)  (26,573)  (16,339)  793   (46,505)   (7,473)  (149,908)  (135,842)  22,098   (271,125)
  


 


 


 


 


  


 


 


 


 


Income (loss) before cumulative effect of a change in accounting principle

   31,728   (1,319)  3,605   —     34,014 

Cumulative effect of a change in accounting principle

   1,384   322   —     —     1,706 

Income (loss) before income tax

   115,672   17,675   (6,766)  (1,708)  124,873 

Income tax expense (benefit)

   —     7,540   (2,638)  474   5,376 
  


 


 


 


 


Income (loss) from continuing operations

   115,672   10,135   (4,128)  (2,182)  119,497 

Income (loss) from discontinued operations, net of income tax

   —     —     (2,562)  (1,546)  (4,108)
  


 


 


 


 


  


 


 


 


 


Net income (loss)

  $30,344  $(1,641) $3,605  $—    $32,308   $115,672  $10,135  $(6,690) $(3,728) $115,389 
  


 


 


 


 


  


 


 


 


 


December 31, 2001:

   

December 31, 2004:

   

Total assets

  $344,676  $152,593  $15,111  $—    $512,380   $1,078,064  $915,360  $35,283  $(167,396) $1,861,311 
  


 


 


 


 


  


 


 


 


 


For the Year Ended December 31, 2003

   Mortgage
Portfolio
Management


  

Mortgage

Lending and
Loan
Servicing


  Branch
Operations


  Eliminations

  Total

 

Interest income

  $109,542  $60,878  $—    $—    $170,420 

Interest expense

   17,433   31,055   —     (8,124)  40,364 
   


 


 


 


 


Net interest income before credit recoveries

   92,109   29,823   —     8,124   130,056 

Credit recoveries

   389   —     —     —     389 

Gains (losses) on sales of mortgage assets

   (1,911)  140,870   —     5,046   144,005 

Fee income

   65   37,505   40,290   (9,519)  68,341 

Losses on derivative instruments

   (894)  (29,943)  —     —     (30,837)

Other income (expense)

   15,934   (14,563)  53   (4,114)  (2,690)

General and administrative expenses

   (6,667)  (133,196)  (34,545)  —     (174,408)
   


 


 


 


 


Income (loss) before income tax

   99,025   30,496   5,798   (463)  134,856 

Income tax expense

   —     20,580   2,280   —     22,860 
   


 


 


 


 


Net income (loss)

  $99,025  $9,916  $3,518  $(463) $111,996 
   


 


 


 


 


December 31, 2003:

                     

Total assets

  $563,930  $834,980  $17,276  $(16,229) $1,399,957 
   


 


 


 


 


For the Year Ended December 31, 2002

 

 

   Mortgage
Portfolio
Management


  

Mortgage

Lending and
Loan
Servicing


  Branch
Operations


  Eliminations

  Total

 

Interest income

  $73,407  $33,736  $—    $—    $107,143 

Interest expense

   15,650   20,715   —     (8,637)  27,728 
   


 


 


 


 


Net interest income before credit recoveries

   57,757   13,021   —     8,637   79,415 

Credit recoveries

   432   —     —     —     432 

Gains (losses) on sales of mortgage assets

   (791)  52,282   —     1,814   53,305 

Fee income

   432   18,084   21,495   (4,028)  35,983 

Losses on derivative instruments

   (2,282)  (34,559)  —     —     (36,841)

Other income (expense)

   12,466   (6,532)  62   (6,966)  (970)

General and administrative expenses

   (6,991)  (59,306)  (18,840)  543   (84,594)
   


 


 


 


 


Income (loss) before income tax

   61,023   (17,010)  2,717   —     46,730 

Income tax expense (benefit)

   —     (3,372)  1,341   —     (2,031)
   


 


 


 


 


Net income (loss)

  $61,023  $(13,638) $1,376  $—    $48,761 
   


 


 


 


 


December 31, 2002:

                     

Total assets

  $387,600  $1,053,477  $11,814  $(394)  1,452,497 
   


 


 


 


 


Intersegment revenues and expenses that were eliminated in consolidation were as follows (in thousands):

 

  2003

 2002

 2001

   2004

 2003

 2002

 

Amounts paid (received) to (from) mortgage portfolio from (to) mortgage lending and loan servicing:

   

Amounts paid to (received from) mortgage portfolio from (to) mortgage lending and loan servicing:

   

Loan servicing fees

  $(685) $(1,074) $(1,573)  $(423) $(685) $(1,074)

Administrative fees

   —     (449)  (704)   —     —     (449)

Intercompany interest income

   8,124   8,637   3,931    8,200   8,124   8,637 

Guaranty, commitment, loan sale and securitization fees

   9,244   6,001   3,871    10,833   9,244   6,001 

Amounts paid (received) to (from) branches from (to) mortgage lending and loan servicing:

   

Interest income on warehouse borrowings

   47   —     —   

Gain on sale of mortgage securities – available-for-sale retained in securitizations

   (2,800)  —     —   

Amounts paid to (received from) branch operations from (to) mortgage lending and loan servicing:

   

Lender premium

   5,509   1,814   —      27,269   5,509   1,814 

Subsidized fees

   3,325   1,139   —      24   3,325   1,139 

Interest income on warehouse line

   (39)  —     —   

Fee income on warehouse line

   (30)  —     —   

Administrative fees

   —     (94)  (88)   —     —     (94)

 

Additionally, as previously discussed, the LLC agreements were terminated effective January 1, 2004 and all continuing branches that formerly operated under these agreements became operating units of the Company. As a result, during consolidation, the Company applied the provisions of SFAS No. 91 “Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of Leases” to its branch operations segment. Based on SFAS No. 91, the Company defers certain nonrefundable fees and direct costs associated with the origination of loans in the branch operations segment which are subsequently brokered to the mortgage lending and servicing segment. The mortgage lending and servicing segment ultimately funds the loans and then sells the loans either through securitizations or outright sales to third parties. The net deferred cost (income) becomes part of the cost basis of the loans and serves to either increase (net deferred income) or decrease (net deferred cost) the gain or loss recognized by the mortgage lending and servicing segment. These transactions are accounted for in the eliminations column of the Company’s segment reporting. The following table summarizes these amounts for the year ended December 31, 2004 (in thousands):

   2004

 

Gains on sales of mortgage assets

  $8,472 

Fee income

   (36,913)

General & administrative expenses

   28,582 

Note 13.16. Fair Value of Financial Instruments

 

The following disclosure of the estimated fair value of financial instruments presents amounts that have been determined using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that could be realized in a current market exchange. The use of different market assumptions or estimation methodologies could have a material impact on the estimated fair value amounts.

 

The estimated fair values of the Company’s financial instruments are as follows as of December 31, (in thousands):

 

  2003

 2002

   2004

  2003

 
  Carrying
Value


 Fair Value

 Carrying
Value


 Fair Value

   Carrying Value

  Fair Value

  Carrying Value

 Fair Value

 

Financial assets:

            

Cash and cash equivalents

  $118,180  $118,180  $79,742  $79,742   $268,563  $268,563  $118,180  $118,180 

Mortgage loans:

            

Held-for-sale

   697,992   716,006   983,633   995,320    747,594   758,932   697,992   715,414 

Held-in-portfolio

   94,717   96,455   149,876   151,954    59,527   61,214   94,717   96,455 

Mortgage securities - available-for-sale

   382,287   382,287   178,879   178,879    489,175   489,175   382,287   382,287 

Mortgage securities - trading

   143,153   143,153   —     —   

Mortgage servicing rights

   19,685   33,788   7,906   12,617    42,010   58,616   19,685   33,788 

Deposits with counterparties

   20,900   20,900   30,310   30,310 

Deposits with derivative instrument counterparties

   6,700   6,700   20,900   20,900 

Financial liabilities:

            

Borrowings:

            

Short-term

   872,536   872,536   1,025,536   1,025,536    905,528   905,528   872,536   872,536 

Asset-backed bonds

   132,980   132,980   199,692   199,352 

Asset-backed bonds secured by mortgage loans

   53,453   53,453   89,384   89,384 

Asset-backed bonds secured by mortgage securities

   336,441   336,726   43,596   44,253 

Derivative instruments:

            

Interest rate cap agreements

   6,679   6,679   1,200   1,200    5,819   5,819   6,679   6,679 

Interest rate swap agreements

   (8,648)  (8,648)  (19,444)  (19,444)   6,143   6,143   (8,648)  (8,648)

 

Cash and cash equivalents – The fair value of cash and cash equivalents approximates its carrying value.

 

Mortgage loans – The fair value for all loans is estimated by discounting the projected future cash flows using market discount rates at which similar loans made to borrowers with similar credit ratings and maturities would be discounted in the market.

 

Mortgage securities – available for saleavailable-for-sale - - The fair value of mortgage securities – available-for-sale is estimated by discounting future projected cash flows using a discount rate commensurate with the risks involved.

Mortgage securities- trading – The fair value of mortgage securities - trading is estimated using quoted market prices.

Mortgage servicing rights – The fair value of mortgage servicing rights is calculated based on a discounted cash flow methodology incorporating numerous assumptions, including servicing income, servicing costs, market discount rates and prepayment speeds.

 

Deposits with derivative instrument counterparties – The fair value of deposits with counterparties approximates its carrying value.

Borrowings – The fair value of allshort-term borrowings and asset-backed bonds secured by mortgage loans approximates carrying value as the borrowings bear interest at rates that approximate current market rates for similar borrowings. The fair value of asset-backed bonds secured by mortgage securities is determined by the present value of future payments based on interest rate conditions at December 31, 2004 and 2003.

 

Derivative instruments – The fair value of derivative instruments is estimated by discounting the projected future cash flows using appropriate rates. The fair value of deposits with counterparties approximates its carrying value.commitments to originate mortgage loans is estimated using the Black-Scholes option pricing model.

The fair value of accrued interest receivable and payable approximates their carrying value.

Note 14.17. Supplemental Disclosure of Cash Flow Information

 

(in thousands)  2003

  2002

  2001

Cash paid for interest

  $41,058  $37,546  $28,918
   

  

  

Cash paid for income taxes

  $18,831  $3,581  $684
   

  

  

Non-cash items:

            

Dividends payable

  $30,559  $16,768  $4,758
   

  

  

Securities retained in securitizations

  $292,675  $90,785  $59,570
   

  

  

Retention of mortgage servicing rights

  $20,774  $6,070  $5,654
   

  

  

Surrender of warrants

  $—    $3,673  $—  
   

  

  

Assets acquired through foreclosure

  $6,619  $8,417  $20,159
   

  

  

Dividend reinvestment plan program

  $1,247  $—    $—  
   

  

  

Non-cash activities related to the acquisition of common stock of NFI Holding Corporation on January 1, 2001 were as follows (in thousands):

   2001

 

Operating activities:

     

Increase in mortgage loans held-for-sale

  $(81,733)
   


Increase in other assets

  $(11,132)
   


Decrease in other liabilities

  $(9,422)
   


Investing activities:

     

Increase in real estate owned

  $(892)
   


Financing activities:

     

Increase in borrowings

  $36,900 
   


Non-cash financing activities related to founders’ notes receivable:

     

Decrease in founders’ notes receivable

  $4,340 
   


Decrease in additional paid-in capital

  $(4,340)
   


(in thousands)


  2004

  2003

  2002

 

Cash paid for interest

  $51,431  $41,058  $37,546 
   


 


 


Cash paid for income taxes

  $27,944  $18,831  $3,581 
   


 


 


Cash received on mortgage securities – available-for-sale with no cost basis

  $32,244  $20,707  $—   
   


 


 


Non-cash operating, investing and financing activities:

             

Cost basis of securities retained in securitizations

  $381,833  $292,675  $90,785 
   


 


 


Retention of mortgage servicing rights

  $39,259  $20,774  $6,070 
   


 


 


Change in loans under removal of accounts provision

  $6,455  $3,020  $11,455 
   


 


 


Change in due to trusts

  $(6,455) $(3,020) $(11,455)
   


 


 


Assets acquired through foreclosure

  $3,558  $6,619  $8,417 
   


 


 


Dividends payable

  $73,431  $30,559  $16,768 
   


 


 


Dividend reinvestment plan program

  $1,839  $1,247  $—   
   


 


 


Restricted stock issued in satisfaction of prior year accrued bonus

  $1,816  $—    $—   
   


 


 


Surrender of warrants

  $—    $—    $3,673 
   


 


 


Note 15. Commitments, Guarantees and Contingencies

The Company makes commitments to borrowers to fund residential mortgage loans as well as commitments to purchase and sell mortgage loans to third parties. At December 31, 2003, the Company had outstanding commitments to originate, purchase and sell loans of $228 million, $60 million and $0, respectively. The Company had outstanding commitments to originate, purchase and sell loans of $108 million, $16 million and $98 million, respectively as of December 31, 2002.

The Company leases office space under various operating lease agreements. Rent expense for 2003, 2002 and 2001, aggregated $7.5 million, $2.4 million and $1.5 million respectively. Future minimum lease commitments under those leases are as follows (in thousands):

   

Lease

Obligations


2004

  $6,425

2005

   5,523

2006

   5,332

2007

   5,349

2008

   5,349

Thereafter

   3,565

The Company has entered into various lease agreements in which the lessor agreed to repay the Company for certain existing lease obligations. The Company received approximately $2.3 million and $62,000 related to these agreements in 2003 and 2002, respectively, and expects to receive approximately $1.0 million in future payments through 2004 from the lessor unless the properties previously occupied are subleased.

The Company has also entered into various sublease agreements for office space formerly occupied by the Company. The Company received approximately $537,000, $704,000 and $846,000 in 2003, 2002 and 2001, respectively, related to these agreements and expects to receive approximately $61,000 in future payments through 2004.

In the ordinary course of business, the Company sells loans with recourse for borrower defaults. For loans that have been sold with recourse and are no longer on the Company’s balance sheet, the recourse component is considered a guarantee. The Company sold loans with recourse for borrower defaults totaling $151.2 million and $142.2 million in 2003 and 2002, respectively. The Company’s reserve related to these guarantees totaled $41,000 and $29,000 as of December 31, 2003 and 2002, respectively.

In the ordinary course of business, the Company sells loans with recourse where a defect occurred in the loan origination process. The Company typically guarantees to cover investor losses should origination defects occur. The defects are categorized as documentation and underwriting errors, judgments, early payment defaults and fraud. If a defect is identified, the Company is required to repurchase the loan. As of December 31, 2003, the Company had loans sold with recourse with an outstanding principal balance of $6.4 billion.

In connection with various regulatory lending requirements, certain wholly-owned subsidiaries of the Company are required to maintain minimum levels of net worth. The wholly-owned subsidiaries were in compliance with these requirements as of December 31, 2003.

In the normal course of its business, the Company is subject to various legal proceedings and claims, the resolution of which, in the opinion of management, will not have a material adverse effect on the Company’s financial condition or results of operations.

Note 16. Affiliated Branches

As discussed in Note 1, the Company is party to LLC agreements for the purpose of establishing affiliated branches. As of December 31, 2003 and 2002, there were 423 and 207 such affiliated branches. For the years ended December 31, 2003, 2002 and 2001, the Company recorded fee income aggregating $12.8 million, $5.2 million and $1.9 million respectively, for providing administrative services for affiliated branches. During 2003, 2002 and 2001, the aggregate amount of loans brokered by affiliated branches were approximately $5.7 billion, $2.2 billion and $710.3 million, respectively. Of those amounts, approximately $1.3 billion, $399.6 million and $110.5 million, respectively, were acquired by the Company’s mortgage subsidiary. The aggregate premiums paid by the Company for loans brokered by the affiliated branches were approximately $15.1 million, $5.1 million and $1.2 million for the years ended December 31, 2003, 2002 and 2001, respectively. In conjunction with the use of the Company’s mortgage broker license, the Company is contingently liable for limited representations and warrantees of the affiliated branches as well as certain operating liabilities in the event that the LLCs are unable to meet their obligations upon dissolution. The Company requires that the branch managers maintain a reserve with

the Company to cover such obligations. Historically, the amounts that the Company has been required to pay as a result of these arrangements have been insignificant. The Company records an estimate of obligations regarding affiliated branch arrangements in the consolidated financial statements.

Note 17.18. Earnings Per Share

 

The computations of basic and diluted earnings per share for the years ended December 31, 2004, 2003 2002 and 20012002 are as follows (in thousands, except per share amounts):

��

  For the Year Ended December 31,

  For the Year Ended December 31,

  2003

  2002

  2001

  2004

 2003

  2002

Numerator

  $111,996  $48,761  $32,308

Numerator:

      

Income from continuing operations

  $119,497  $111,996  $48,761

Dividends on preferred shares

   (6,265)  —     —  
  


 

  

Income from continuing operations available to common shareholders

   113,232   111,996   48,761

Loss from discontinued operations, net of income tax

   (4,108)  —     —  
  


 

  

Net income available to common shareholders

  $109,124  $111,996  $48,761
  

  

  

  


 

  

Denominator:

               

Weighted average common shares outstanding – basic

         

Weighted average common shares outstanding – basic:

      

Common shares outstanding

   22,220   20,758   11,478   25,290   22,220   19,537

Convertible preferred stock

   —     —     8,572   —     —     1,221
  

  

  

  


 

  

Weighted average common shares outstanding – basic

   22,220   20,758   20,050   25,290   22,220   20,758
  

  

  

  


 

  

Weighted average common shares outstanding – dilutive

         

Weighted average common shares outstanding – dilutive:

      

Weighted average common shares outstanding – basic

   25,290   22,220   20,758

Stock options

   601   524   378   435   601   524

Restricted stock

   38   —     —  

Warrants

   —     378   954   —     —     378
  

  

  

  


 

  

Weighted average common shares outstanding – dilutive

   22,821   21,660   21,382   25,763   22,821   21,660
  

  

  

  


 

  

Basic earnings per share

  $5.04  $2.35  $1.61

Basic earnings per share:

      

Income from continuing operations

  $4.72  $5.04  $2.35

Dividends on preferred shares

   (0.25)  —     —  
  

  

  

  


 

  

Diluted earnings per share

  $4.91  $2.25  $1.51

Income from continuing operations available to common shareholders

   4.47   5.04   2.35

Loss from discontinued operations, net of income tax

   (0.16)  —     —  
  

  

  

  


 

  

Net income available to common shareholders

  $4.31  $5.04  $2.35
  


 

  

Diluted earnings per share:

      

Income from continuing operations

  $4.64  $4.91  $2.25

Dividends on preferred shares

   (0.24)  —     —  
  


 

  

Income from continuing operations available to common shareholders

   4.40   4.91   2.25

Loss from discontinued operations, net of income tax

   (0.16)  —     —  
  


 

  

Net income available to common shareholders

  $4.24  $4.91  $2.25
  


 

  

 

The following stock options and warrants to purchase shares of common stock were outstanding during each period presented, but were not included in the computation of diluted earnings per share because the number of shares assumed to be repurchased, as calculated was greater than the number of shares to be obtained upon exercise, therefore, the effect would be antidilutive:

 

  For the Year Ended
December 31,


  For the Year Ended December 31,

  2003

  2002

  2001

  2004

  2003

  2002

Number of stock options and warrants (in thousands)

   15   300   420   15   15   300

Weighted average exercise price

  $22.66  $12.50  $8.17  $33.59  $22.66  $12.50

Note 18.19. Subsequent Events

 

On January 16, 2004,February 22, 2005, the Company sold 2.6 million sharesexecuted a securitization, NovaStar Mortgage Funding Trust Series 2005-1, which offered 15 rated classes of Series C Cumulative Redeemable Perpetual Preferred Stock, raising $62.9 million in net proceeds. The shares havecertificates with a liquidationface value of $25.00 per share and will pay an annual coupon of 8.90%.$2,073,750,000. The Company retained the Class C certificate, which was not covered by the prospectus. Class C has granted its underwriters an option, exercisable for 30 days,a notional amount of $2.1 billion, entitles the Company to purchase upexcess and prepayment penalty fee cash flow from the underlying loan collateral and serves as overcollateralization. Other than prepayment penalty fee cash flow, Class C is subordinated to an additional 390,000 sharesthe other classes, all of which were offered pursuant to cover over-allotments, if any.the prospectus. On February 6, 2004,22, 2005, $1.3 billion in loans collateralizing NMFT Series 2005-1 were delivered to the underwriters exercised their options for 390,000 sharestrust. The remaining $0.8 billion in over-allotments resulting in net proceeds of $9.4 million.loans is expected to be delivered to the trust by March 31, 2005.

 

During February 2004,On March 15, 2005, the Company notified the branch managersissued $51.6 million of the limited liability companies describedunsecured floating rate junior subordinated notes (“Trust Preferred Securities”). The floating interest rate is three-month LIBOR plus 3.5% and resets quarterly. The notes will mature in Notes 130 years and 16 to the consolidated financial statements, that the Company was terminating these agreements effective January 1, 2004. Branches that formerly operated under these agreements either become independent of the Company,are redeemable, in whole or will become operating units of the Company. As operating units of the Company, their financial results will be included in the consolidated financial statements.

part, anytime without penalty after five years.

Note 19.20. Condensed Quarterly Financial Information (unaudited)

 

Following is condensed consolidated quarterly operating results for the Company (in thousands, except per share amounts):

 

   2003 Quarters

  2002 Quarters

 
   First

  Second

  Third

  Fourth

  First

  Second

  Third

  Fourth

 

Net interest income before credit recoveries (losses)

  $28,687  $31,547  $33,469  $36,353  $12,943  $18,873  $19,690  $27,909 

Credit recoveries (losses)

   92   171   875   (749)  (133)  379   383   (197)

Gains on sales of mortgage assets

   29,443   44,031   34,188   36,343   4,630   15,993   17,293   15,389 

Gains (losses) on derivative instruments

   (9,149)  (15,037)  (8,144)  1,493   1,438   (15,766)  (16,349)  (6,164)

Income before income tax benefit (expense)

   27,100   32,904   30,952   43,900   10,221   7,752   11,359   17,398 

Income tax benefit (expense)

   (4,141)  (4,183)  (5,844)  (8,692)  (1,300)  2,638   840   (147)

Net income

   22,959   28,721   25,108   35,208   8,921   10,390   12,199   17,251 

Basic earnings per share

  $1.09  $1.32  $1.12  $1.49  $0.43  $0.50  $0.59  $0.83 
   


 


 


 


 


 


 


 


Diluted earnings per share

  $1.07  $1.28  $1.09  $1.45  $0.40  $0.49  $0.57  $0.81 
   


 


 


 


 


 


 


 


   2004 Quarters

  2003 Quarters

 
   First

  Second

  Third

  Fourth

  First

  Second

  Third

  Fourth

 

Net interest income before credit (losses) recoveries

  $39,638  $42,947  $45,439  $43,410  $28,687  $31,547  $33,469  $36,353 

Credit (losses) recoveries

   (146)  (515)  (182)  117   92   171   875   (749)

Gains on sales of mortgage assets

   51,780   25,174   46,415   21,581   29,443   44,031   34,188   36,343 

Gains (losses) on derivative instruments

   (25,398)  27,115   (19,536)  8,914   (9,149)  (15,037)  (8,144)  1,493 

Income from continuing operations before income tax expense (benefit)

   33,073   44,505   24,364   22,931   27,100   32,904   30,952   43,900 

Income tax expense (benefit)

   1,101   7,720   (1,547)  (1,898)  4,141   4,183   5,844   8,692 

Income from continuing operations

   31,972   36,785   25,911   24,829   22,959   28,721   25,108   35,208 

Loss from discontinued operations, net of income tax

   (1,047)  (1,159)  (1,523)  (379)  —     —     —     —   

Net income

   30,925   35,626   24,388   24,450   22,959   28,721   25,108   35,208 

Dividends on preferred stock

   1,275   1,663   1,663   1,664   —     —     —     —   

Net income available to common shareholders

   29,650   33,963   22,725   22,786   22,959   28,721   25,108   35,208 

Basic earnings per share:

                                 

Income from continuing operations available to common shareholders

  $1.24  $1.41  $0.97  $0.87  $1.09  $1.32  $1.12  $1.49 

Loss from discontinued operations, net of income tax

   (0.04)  (0.05)  (0.06)  (0.01)  —     —     —     —   
   


 


 


 


 


 


 


 


Net income available to common shareholders

  $1.20  $1.36  $0.91  $0.86  $1.09  $1.32  $1.12  $1.49 
   


 


 


 


 


 


 


 


Diluted earnings per share:

                                 

Income from continuing operations available to common shareholders

  $1.21  $1.39  $0.95  $0.86  $1.07  $1.28  $1.09  $1.45 

Loss from discontinued operations, net of income tax

   (0.04)  (0.05)  (0.06)  (0.01)  —     —     —     —   
   


 


 


 


 


 


 


 


Net income available to common shareholders

  $1.17  $1.34  $0.89  $0.85  $1.07  $1.28  $1.09  $1.45 
   


 


 


 


 


 


 


 


Effective January 1, 2003,

During 2004, the Company adoptedchanged policies governing its broker branches. As a result, a significant number of branch managers have voluntarily terminated employment with the fair value recognition provisions of SFAS No. 123,Accounting for Stock-Based Compensation.Company and the Company has terminated branches when loan production results were substandard. The Company selected the modified prospective method of adoption as described in SFAS No. 148,Accounting for Stock-Based Compensation-Transition and Disclosure. In adopting SFAS No. 123 retroactive to January 1, 2003,operating results for these discontinued operations have been segregated from the quarters previously reported inon-going operating results of the 2003 Quarterly Reports on Form 10-Q were restated to the amounts noted above for the modified prospective method of adoption. The pretax impact of adopting the provisions under the modified prospective method for the three months ended March 31, 2003, June 30, 2003 and September 30, 2003 was a decrease to compensation expense of $0.6 million, $5.6 million and $0.8 million, respectively. Results for prior years have not been restated. See Note 1.

Company. The following amounts from the Company’s financial statements for the three months ended March 31, June 30 and September 30, 20032004 have been revised from amounts previously reported to account for stock compensation expense under the fair value method prescribed by SFAS No. 123, in accordance with the modified prospective method of SFAS No. 148discontinued operations (in thousands, except per share amounts):

 

   March 31, 2003

  June 30, 2003

  September 30, 2003

 
   As
Previously
Reported


  As
Adjusted


  As
Previously
Reported


  As
Adjusted


  As
Previously
Reported


  As
Adjusted


 

Additional paid-in capital (A)

  $134,448  $133,811  $166,512  $160,273  $180,746  $173,672 

Accumulated deficit

   (16,818)  (16,181)  (21,737)  (15,498)  (26,010)  (18,936)

Stockholders’ equity

   194,597   194,597   230,469   230,469   236,242   236,242 

Compensation and benefits expense

   19,442   18,805   30,419   24,817   26,287   25,452 

Income before income tax expense (benefit)

   26,463   27,100   27,302   32,904   30,117   30,952 

Net income

   22,322   22,959   23,119   28,721   24,273   25,108 

Basic earnings per share (A)

  $1.06  $1.09  $1.06  $1.32  $1.08  $1.12 
   


 


 


 


 


 


Diluted earnings per share (A)

  $1.04  $1.07  $1.03  $1.28  $1.05  $1.09 
   


 


 


 


 


 



(A)Additional paid-in capital, basic earnings per share and diluted earnings per share as reported have been adjusted to reflect the Company’s two-for-one stock split on December 1, 2003.
   March 31, 2004

  June 30, 2004

  September 30, 2004

 
   As Previously
Reported


  As Adjusted

  As
Previously
Reported


  As Adjusted

  As
Previously
Reported


  As Adjusted

 

Fee Income

  $45,519  $25,452  $43,231  $23,056  $34,265  $24,692 

General and administrative expenses

   80,383   58,735   89,506   67,706   79,733   69,862 

Income from continuing operations before income tax expense (benefit)

   31,371   33,073   42,620   44,505   24,066   24,364 

Income tax expense (benefit)

   446   1,101   6,994   7,720   (1,385)  (1,547)
   

  


 

  


 


 


Income from continuing operations

   30,925   31,972   35,626   36,785   25,451   25,911 

Loss from discontinued operations, net of income tax

   —     (1,047)  —     (1,159)  (1,063)  (1,523)
   

  


 

  


 


 


Net income

  $30,925  $30,925  $35,626  $35,626  $24,388  $24,388 
   

  


 

  


 


 


Basic earnings per share:

                         

Income from continuing operations available to common shareholders

  $1.20  $1.24  $1.36  $1.41  $0.95  $0.97 

Loss from discontinued operations, net of income tax

   —     (0.04)  —     (0.05)  (0.04)  (0.06)
   

  


 

  


 


 


Net income available to common shareholders

  $1.20  $1.20  $1.36  $1.36  $0.91  $0.91 
   

  


 

  


 


 


Diluted earnings per share:

                         

Income from continuing operations available to common shareholders

  $1.17  $1.21  $1.34  $1.39  $0.93  $0.95 

Loss from discontinued operations, net of income tax

   —     (0.04)  —     (0.05)  (0.04)  (0.06)
   

  


 

  


 


 


Net income available to common shareholders

  $1.17  $1.17  $1.34  $1.34  $0.89  $0.89 
   

  


 

  


 


 


REPORT OF INDEPENDENT AUDITORS’ REPORTREGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of

NovaStar Financial, Inc.

Kansas City, Missouri

 

We have audited the accompanying consolidated balance sheets of NovaStar Financial, Inc. and subsidiaries (the “Company”) as of December 31, 20032004 and 2002,2003, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2003.2004. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with auditingthe standards generally accepted inof the United States of America.Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20032004 and 2002,2003, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 20032004 in conformity with accounting principles generally accepted in the United States of America.

 

As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for stock-based compensation to conform to Statement of Financial Accounting Standards No. 123,Accounting for Stock-Based Compensation effective January 1, 2003.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004, based on the criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 15, 2005 expressed an unqualified opinion on management’s assessment of the effectiveness of the Company’s internal control over financial reporting and an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ Deloitte & Touche LLP

 

Kansas City, Missouri

March 3, 200415, 2005

Item 9.Changes in and Disagreements Withwith Accountants on Accounting and Financial Disclosure

 

None

 

Item 9A.Controls and Procedures

 

Disclosure Controls and Procedures.Procedures

The Company maintains a system of disclosure controls and procedures which are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the federal securities laws, including this report, is recorded, processed, summarized and reported on a timely basis. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed under the federal securities laws is accumulated and communicated to the Company’s management on a timely basis to allow decisions regarding required disclosure. The Company’s principal executive officer and principal financial officer evaluated the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(d)) as of the end of the period covered by this report and concluded that the Company’s controls and procedures were effective.

Internal Control over Financial Reporting

Management’s Report on Internal Control over Financial Reporting

Management of NovaStar Financial, Inc. and subsidiaries (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934. This internal control system has been designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of the company’s published financial statements.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Management of the Company has assessed the effectiveness of the company’s internal control over financial reporting as of December 31, 2004. To make this assessment, management used the criteria for effective internal control over financial reporting described inInternal Control—Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment, we believe that, as of December 31, 2004, the Company’s internal control over financial reporting met those criteria.

Our independent registered public accounting firm, Deloitte & Touche LLP, have issued an attestation report, included herein, on our assessment of the Company’s internal control over financial reporting.

March 15, 2005

/s/ SCOTT F. HARTMAN

Scott F. Hartman

Chairman of the Board of Directors and

Chief Executive Officer

/s/ GREGORY S. METZ

Gregory S. Metz

Chief Financial Officer

 

Changes in Internal Control over Financial Reporting.Reporting

There has beenwere no changechanges in NovaStar Financial, Inc.’sour internal controlcontrols over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rule 13a-15 that occurred during the quarter ended December 31, 20032004 that hashave materially affected, or is reasonably likely to materially affect NovaStar Financial, Inc.’sour internal control over financial reporting.

Attestation Report of the Registered Public Accounting Firm

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

NovaStar Financial, Inc.

Kansas City, Missouri

We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that NovaStar Financial, Inc. and subsidiaries (the “Company”) maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that the Company maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on the criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of and for the year ended December 31, 2004 of the Company and our report dated March 15, 2005 expressed an unqualified opinion on those financial statements.

/s/ Deloitte & Touche LLP

Kansas City, Missouri

March 15, 2005

Item 9B.Other Information

None

 

PART III

 

Item 10.Directors and Executive Officers of the Registrant

 

Information with respect to Item 401 and Item 405 of Regulation S-K is incorporated by reference to the information included on NovaStar Financial’s Proxy Statement dated MarchApril 18, 2004,2005, for the Annual Meeting of Shareholders to be held at May 25, 200420, 2005 at 10:00 a.m., Central Daylight Time, at the NovaStar Financial, Inc. Corporate Offices, 8401 Ward Parkway, Kansas City, Missouri 64114.

The Board of Directors has determined that Edward W. Mehrer qualifies as an audit committee financial expert; as such term is defined in recently adopted rules of the Securities and Exchange Commission implementing requirements of the Sarbanes-Oxley Act of 2002.

 

Information with respect to our corporate governance guidelines, charters of audit, compensation, nominating and corporate governance committees, and code of conduct may be obtained on our website (www.novastarmortgage.com) or by contacting us directly. The code of conduct applies to our principal executive officer, principal financial officer, principal accounting officer, directors and other employees performing similar functions. A Form 8-K will be filed and a posting on our website will be made upon any amendment to or waiver from a provision of the code of conduct that applies to any officer or director. Our investor relations contact information follows.

 

Investor Relations

8140 Ward Parkway, Suite 300

Kansas City, MO 64114

816.237.7000

Email: ir@novastar1.com

 

Because our common stock is listed on NYSE, our chief executive officer is required to make an annual certification to the NYSE stating that he is not aware of any violation by NovaStar Financial, Inc. of the NYSE Corporate Governance listing standards. Last year, our chief executive officer submitted such annual certification to the NYSE. In addition, NovaStar Financial, Inc. has filed, as exhibits to last year’s Annual Report on Form 10-K and is filing as exhibits to this Annual Report, the certifications of its chief executive officer and chief financial officer required under Section 302 of the Sarbanes-Oxley Act of 2002 to be filed with the Securities and Exchange Commission regarding the quality of NovaStar Financial, Inc. public disclosure.

Item 11.Executive Compensation

 

Information with respect to Item 402 of Regulation S-K is incorporated by reference to the information included on NovaStar Financial’s Proxy Statement dated MarchApril 18, 2004,2005, for the Annual Meeting of Shareholders to be held at May 25, 200420, 2005 at 10:00 a.m., Central Daylight Time, at the NovaStar Financial, Inc. Corporate Offices, 8401 Ward Parkway, Kansas City, Missouri 64114.

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Information with respect to Item 403 of Regulation S-K is incorporated by reference to the information included on NovaStar Financial’s Proxy Statement dated MarchApril 18, 2004,2005, for the Annual Meeting of Shareholders to be held at May 25, 200420, 2005 at 10:00 a.m., Central Daylight Time, at the NovaStar Financial, Inc. Corporate Offices, 8401 Ward Parkway, Kansas City, Missouri 64114.

 

The following table sets forth information as of December 31, 20032004 with respect to compensation plans under which our common stock may be issued.

 

Equity Compensation Plan Information


Plan Category


  Number of
Shares to be
Issued Upon
Exercise of
Outstanding
Options,
Warrants and
Rights


  Weighted Average
Exercise Price of
Outstanding
Options,
Warrants and
Rights


  Number of Shares
Remaining
Available for
Future Issuance
Under Equity
Compensation
Plans (Excluding
Shares Reflected
in the First
Column)


Equity compensation plans approved by stockholders

  746,800 (A) $8.22  207,128

Equity compensation plans not approved by stockholders

  —     —    —  
   

 

  

Total

  746,800  $8.22  207,128
   

 

  

Equity Compensation Plan Information

Plan Category


  Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options, Warrants
and Rights


  Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights


  Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
(Excluding Shares
Reflected in the First
Column)


Equity compensation plans approved by stockholders

  433,600(A) $10.16  2,500,000

Equity compensation plans not approved by stockholders

  —     —    —  
   

     

Total

  433,600  $10.16  2,500,000
   

 

  

(A)Certain of the options have dividend equivalent rights (DERs) attached to them when issued. As of December 31, 2003,2004, these options have 90,52285,124 DERs attached.

 

Item 13.Certain Relationships and Related Transactions.

 

Information with respect to Item 404 of Regulation S-K is incorporated by reference to the information included on NovaStar Financial’s Proxy Statement dated MarchApril 18, 2004,2005, for the Annual Meeting of Shareholders to be held at May 25, 200420, 2005 at 10:00 a.m., Central Daylight Time, at the NovaStar Financial, Inc. Corporate Offices, 8401 Ward Parkway, Kansas City, Missouri 64114.

 

Item 14.Principal Accountant Fees and Services.

 

Information with respect to Item 9(e) of Schedule 14A is incorporated by reference to the information included on NovaStar Financial’s Proxy Statement dated MarchApril 18, 2004,2005, for the Annual Meeting of Shareholders to be held at May 25, 200420, 2005 at 10:00 a.m., Central Daylight Time, at the NovaStar Financial, Inc. Corporate Offices, 8401 Ward Parkway, Kansas City, Missouri 64114.

PART IV

 

Item 15.Exhibits and Financial StatementStatements Schedules and Reports on Form 8-K

 

(a)Financial Statements and Schedules

Financial Statements and Schedules

(1)The financial statements as set forth under Item 8 of this report on Form 10-K are included herein.

(2)The required financial statement schedules are omitted because the information is disclosed elsewhere herein.

(b)Reports on Form 8-K

 

NovaStar Financial, Inc. filed(1) The financial statements as set forth under Item 8 of this report on Form 10-K are included herein.

(2) The required financial statement schedules are omitted because the following Form 8-K’s during the fourth quarter of 2003.information is disclosed elsewhere herein.

 

(1)Press Release, dated October 29, 2003 “Novastar Announces Third Quarter Earnings Per Share of $2.11, a Two for One Stock Split and Dividend of $2.50.” Current report on Form 8-K was filed on October 30, 2003.

Exhibit Listing

(2)Underwriting Agreement dated November 6, 2003, by and among NovaStar Financial, Inc., JMP Securities LLC and Flagstone Securities, LLC. Opinion of Tobin & Tobin, dated November 13, 2003, as to legal matters in connection with the Common Stock Offering. Opinion of Falk, Shaff & Ziebell, LLP, dated November 13, 2003, as to federal income tax matter in connection with the Common Stock Offering. Underwriting Agreement dated May 7, 2003, by and among NovaStar Financial, Inc., JMP Securities LLC and Flagstone Securities, LLC (the “May Underwriting Agreement”, with the Opinion of Tobin & Tobin, dated May 13, 2003, as to legal matters, and the Opinion of Falk, Shaff & Ziebell, LLP, dated May 13, 2003, as to federal income tax matters, as required pursuant to the May Underwriting Agreement. Current report on Form 8-K was filed on November 13, 2003.

(3)Press Release, dated December 17, 2003 “Novastar Announces Dividend and Adoption of New Dividend Policy and SFAS No. 123 for Stock Compensation.” Current report on Form 8-K was filed on December 19, 2003.

(c)Exhibit Listing

 

Exhibit No.

 

Description of Document


3.1*3.1(1) Articles of Amendment and Restatement of the Registrant
3.3*3.3(1) Bylaws of the Registrant
3.3a*****3.3a(2) Amendment to Bylaws of the Registrant, adopted February 2, 2000
3.4****3.3.1Amended and Restated Bylaws of the Registrant, adopted February 7, 2005
3.4(8) Articles Supplementary of NovaStar Financial, Inc. dated as of March 24, 1999, as filed with the Maryland Department of Assessment and Taxation.Registrant adopted January 15, 2004
4.1*4.1(1) Specimen Common Stock Certificate
4.3****4.3(9) Specimen certificate for Preferred Stock
10.6*10.6(1) Form of Master Repurchase Agreement for mortgage loan financing
10.7*10.7.1 

Mortgage Loan WarehousingForm of Master Repurchase Agreement dated as of November 24, 1997 between First Union

National Bank of North Carolina, NovaStar Mortgage, Inc. and the Registrant.

Registrant
10.14*10.8(6)Employment Agreement, dated September 30, 1996, between the Registrant and Scott F. Hartman
10.9(6)Employment Agreement, dated September 30, 1996, between the Registrant and W. Lance Anderson
10.14(1) 

1996 Executive and Non-Employee Director Stock Option Plan, as last amended

December 6, 1996.1996

10.23***10.25(4) Warrant Agreement dated as of February 12, 1999 between the Registrant and First Union National Bank.NovaStar Financial Inc. 2004 Incentive Stock Plan
10.24****10.25.1(5) WarrantStock Option Agreement dated asunder NovaStar Financial, Inc. 2004 Incentive Stock Plan
10.25.2(5)Restricted Stock Agreement under NovaStar Financial, Inc. 2004 Incentive Stock Plan
10.25.3(5)Performance Contingent Deferred Stock Award Agreement under NovaStar Financial, Inc. 2004 Incentive Stock Plan
10.26(5)NovaStar Financial, Inc. Executive Officer Bonus Plan
10.27(7)Employment Agreement between NovaStar Mortgage, Inc. and David A. Pazgan, Executive Vice President of March 10, 1999, by andNovaStar Mortgage, Inc.

10.28(7)Description of Oral At-Will Agreement between NovaStar Financial, Inc. and Residential Funding Corporation,Jeffrey D. Ayers, Senior Vice President, General Counsel and related Guaranty Warrant, Tag Along Warrant and Registration Rights Agreement as filed with April 6, 1999 8-K of NovaStar Financial, Inc.Secretary
11.1******10.29(7)2004 Supplemental Compensation for Independent Directors
10.30(7)2005 Compensation Plan for Independent Directors
10.31(7)Employment Agreement between NovaStar Financial, Inc. and Gregory S. Metz, Senior Vice President and Chief Financial Officer
10.32(7)Employment Agreement between NovaStar Financial, Inc. and Michael L. Bamburg, Senior Vice President and Chief Investment Officer
10.33(7)Description of Oral At-Will Agreement between NovaStar Financial, Inc. and Rodney E. Schwatken, Vice President, Controller and Chief Accounting Officer
11.1(3) Statement regarding computation of per share earnings
21.1 Subsidiaries of the Registrant
23.1 Consents of Deloitte & Touche LLP
31.1 Chief Executive Officer Certification—Certification - Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Principal Financial Officer Certification—Certification - Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Chief Executive Officer Certification—Certification - Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Principal Financial Officer Certification—Certification - Section 906 of the Sarbanes-Oxley Act of 2002


*(1)Incorporated by reference to the correspondingly numbered exhibit to the Registration Statement on Form S-11 (373-32327) filed by the Registrant with the SEC on July 29, 1997, as amended.
**Incorporated by reference to the correspondingly numbered exhibit to Form 8-K filed by the Registrant with the SEC on December 22, 1998.

***Incorporated by reference to the correspondingly numbered exhibit to Form 8-K filed by the Registrant with the SEC on February 23, 1999.
****Incorporated by reference to the correspondingly numbered exhibit to Form 8-K filed by the Registrant with the SEC on April 5, 1999.
*****(2)Incorporated by reference to the correspondingly numbered exhibit to the Annual Report on Form 10-K filed by the Registrant with the SEC on March 20, 2000.
******(3)See Note 1719 to the consolidated financial statements.
(4)Incorporated by reference to Exhibit 10.15 to the Registration Statement on Form S-8 (333-116998) filed by the Registrant with the SEC on June 30, 2004.
(5)Incorporated by reference to the correspondingly numbered exhibit to Form 8-K filed by the Registrant with the SEC on February 4, 2005.
(6)Incorporated by reference to the correspondingly numbered exhibit to Form S-11 filed by the Registrant with the SEC on July 29, 1997.
(7)Incorporated by reference to the correspondingly numbered exhibit to Form 8-K filed by the Registrant with the SEC on February 11, 2005.
(8)Incorporated by reference to the correspondingly numbered exhibit to Form 8-A/A filed by the Registrant with the SEC on January 20, 2004.
(9)Incorporated by reference to the correspondingly numbered exhibit to Form 8-A/A filed by the Registrant with the SEC on January 20, 2004.

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NovaStar Financial, Inc.

(Registrant)

 

Date:March 5, 200416, 2005

 By: 

/s/ SCOTTSCOTT F. HARTMAN        HARTMAN


    Scott F. Hartman, Chairman of the Board 
    

Scott F. Hartman, Chairman of the Board

of Directors and Chief Executive Officer

Date:March 5, 200416, 2005

 By: 

/s/ W. LANCE ANDERSON        LANCE ANDERSON


    W. Lance Anderson, President, 
    

W. Lance Anderson, President,

Chief Operating Officer and Director

Date:March 5, 200416, 2005

 By: 

/s/ RODNEY E. SCHWATKEN        GREGORY S. METZ


    Gregory S. Metz, Chief Financial Officer 
Date:March 16, 2005By:

/s/ RODNEY E. SCHWATKEN


    

Rodney E. Schwatken, Vice President,

Secretary and Treasurer

(Chief Accounting Officer)

Date:March 5, 2004

  By:/s/    EDWARD W. MEHRER        
    Controller and Chief Accounting Officer 
Date:March 16, 2005By:

/s/ EDWARD W. MEHRER


    Edward W. Mehrer, Director

Date:March 5, 200416, 2005

 By: 

/s/ GREGORYGREGORY T. BARMORE        BARMORE


    Gregory T. Barmore, Director 
Date:March 16, 2005By:

/s/ ART N. BURTSCHER


    Gregory T. Barmore,Art N. Burtscher, Director

Date:March 5, 2004

  By:/s/    ART N. BURTSCHER        

Art N. Burtscher, Director

 

7391