UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-K

 


FOR ANNUAL AND TRANSITION REPORTS

PURSUANT TO SECTIONS 13 OR 15(d) OF THE

SECURITIES ACT OF 1934

 

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 20042005

 

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to

 

Commission file number 1-13087

 

BOSTON PROPERTIES, INC.

(Exact name of Registrantregistrant as Specifiedspecified in its Charter)charter)

 

Delaware 04-2473675

(State or Other Jurisdictionother jurisdiction

of Incorporationincorporation or Organization)organization)

 

(IRSI.R.S. Employer Id.

Identification Number)

111 Huntington Avenue, Suite 300  
Boston, Massachusetts 02199
(Address of Principal Executive Offices)principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (617) 236-3300

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Classeach class


  Name of Exchangeexchange on Which Registeredwhich registered

Common Stock, par value $.01 per share

  New York Stock Exchange

Preferred Stock Purchase Rights

   

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the Registrant:registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’sregistrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  x                    Accelerated filer  ¨                    Non-accelerated filer  ¨

Indicate by check mark whether the registrant is an accelerated filera shell company (as defined in Exchange Act Rule 12b-2.)12b-2 of the Act).    Yes¨    No  x    No  ¨

 

As of June 30, 2004,2005, the aggregate market value of the 5,821,477107,447,151 shares of common stock held by non-affiliates of the Registrant was $291,539,568$7,521,300,570 based upon the last reported sale price of $50.08$70.00 per share on the New York Stock Exchange on June 30, 2004.2005. (For this computation, the Registrant has excluded the market value of all shares of Common Stock reported as beneficially owned by executive officers and directors of the Registrant; such exclusion shall not be deemed to constitute an admission that any such person is an affiliate of the Registrant.)

 

As of March 4, 2005,1, 2006, there were 110,374,075112,628,988 shares of Common Stock outstanding.

 

Certain information contained in the Registrant’s Proxy Statement relating to its Annual Meeting of Stockholders to be held May 11, 20053, 2006 is incorporated by reference in Part III, Items 10, 11, 12, 13 and 14.14 of Part III. The Registrant willintends to file such Proxy Statement with the Securities and Exchange Commission not later than 120 days after the end of its fiscal year ended December 31, 2004.2005.

 



TABLE OF CONTENTS

 

ITEM NO.


  

DESCRIPTION


  PAGE NO.

  

DESCRIPTION


  PAGE NO.

PART I

PART I

   

PART I

   

1.

  

BUSINESS

  1  

BUSINESS

  1

1A.

  

RISK FACTORS

  12

1B.

  

UNRESOLVED STAFF COMMENTS

  26

2.

  

PROPERTIES

  27  

PROPERTIES

  26

3.

  

LEGAL PROCEEDINGS

  32  

LEGAL PROCEEDINGS

  31

4.

  

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  32  

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  31

PART II

PART II

   

PART II

   

5.

  

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

  32  

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

  31

6.

  

SELECTED FINANCIAL DATA

  34  

SELECTED FINANCIAL DATA

  32

7.

  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  37  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  34

7A.

  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  75  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  76

8.

  

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

  76  

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

  77

9.

  

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

  76  

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

  124

9A.

  

CONTROLS AND PROCEDURES

  76  

CONTROLS AND PROCEDURES

  124

9B.

  

OTHER INFORMATION

  76  

OTHER INFORMATION

  124

PART III

PART III

   

PART III

   

10.

  

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  77  

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  125

11.

  

EXECUTIVE COMPENSATION

  77  

EXECUTIVE COMPENSATION

  125

12.

  

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

  77  

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

  125

13.

  

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

  78  

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

  126

14.

  

PRINCIPAL ACCOUNTANT FEES AND SERVICES

  78  

PRINCIPAL ACCOUNTING FEES AND SERVICES

  126

PART IV

PART IV

   

PART IV

   

15.

  

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

  79  

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

  127


PART I

 

Item 1.Business

 

General

 

As used herein, the terms “we,” “us,” “our” orand the “Company” refer to Boston Properties, Inc., a Delaware corporation organized in 1997, individually or together with its subsidiaries, including Boston Properties Limited Partnership, a Delaware limited partnership, and our predecessors. We are a fully integrated self-administered and self-managed real estate investment trust, or “REIT,” and one of the largest owners and developers of office properties in the United States. Our properties are concentrated in four corefive markets—Boston, Washington, D.C., midtown Manhattan, San Francisco and San Francisco.Princeton, N.J. We conduct substantially all of our business through our subsidiary, Boston Properties Limited Partnership. At December 31, 2004,2005, we owned or had interests in 125121 properties, totaling approximately 44.142.0 million net rentable square feet and structured parking for 31,270 vehicles containing approximately 9.59.3 million square feet. Our properties consisted of:

 

119117 office properties comprised of 102100 Class A office properties (including three properties under construction) and 17 Office/Technical properties;

 

threetwo hotels; and

 

two retail properties; and

one industrial property.properties.

 

We own or control undeveloped land totaling approximately 543527.1 acres, which will support approximately 11.39.2 million square feet of development. In addition, we have a 25% interest in the Boston Properties Office Value-Added Fund, L.P., which we refer to as the “Value-Added Fund,” which is a strategic partnership with two institutional investors through which we intend to pursue the acquisition of assets within our existing markets that have deficiencies in property characteristics which provide an opportunity to create value through repositioning, refurbishment or renovation. Our investments through the Value-Added Fund are not included in our portfolio information tables or any other portfolio level statistics.

 

We consider Class A office properties to be centrally-located buildings that are professionally managed and maintained, attract high-quality tenants and command upper-tier rental rates, and that are modern structures or have been modernized to compete with newer buildings. The Company considers Office/Technical properties to be properties that support office, research and development and other technical uses. Our definitions of Class A office and Office/Technical properties may be different than those used by other companies.

 

We are a full-service real estate company, with substantial in-house expertise and resources in acquisitions, development, financing, capital markets, construction management, property management, marketing, leasing, accounting, tax and legal services. As of December 31, 2004,2005, we had approximately 667673 employees. Our 30thirty-four senior officers have an average of 24twenty-three years experience in the real estate industry and an average of 16fifteen years of experience with us. Our principal executive office is located at 111 Huntington Avenue, Boston, Massachusetts 02199 and our telephone number is (617) 236-3300. In addition, we have regional offices at 401 9th Street,901 New York Avenue, NW, Washington, D.C. 20004; 599 Lexington Avenue, New York, New York 10022; Four Embarcadero Center, San Francisco, California 94111; and 302 Carnegie Center, Princeton, New Jersey 08540.

 

Our Web site is located at http://www.bostonproperties.com. On our Web site, you can obtain a copy of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission, or the SEC. The name “Boston Properties” and our logo (consisting of a stylized “b”) are registered service marks of the Company.

Boston Properties Limited Partnership

 

Boston Properties Limited Partnership, or BPLP, is a Delaware limited partnership, and the entity through which we conduct substantially all of our business and own, either directly or through subsidiaries, substantially all of our assets. We are the sole general partner and, as of March 4, 2005,1, 2006, the owner of approximately 80.2%80.92% of the economic interests in BPLP. Economic interest was calculated as the number of common partnership units of BPLP owned by the Company as a percentage of the sum of (1) the actual aggregate number of outstanding common partnership units of BPLP, (2) the number of common partnership units issuable upon conversion of outstanding preferred partnership units of BPLP and (3) the number of common units issuable upon conversion of all outstanding long term incentive plan units of BPLP, or LTIP units, assuming all conditions have been met for the conversion of the LTIP units. An LTIP Unit is generally the economic equivalent of a share of our restricted common stock. Our general and limited partnership interests in BPLP entitle us to share in cash distributions from, and in the profits and losses of, BPLP in proportion to our percentage interest and entitle us to vote on all matters requiring a vote of the limited partners. Certain other partners of BPLP are persons who contributed their direct or indirect interests in properties to BPLP in exchange for common units or preferred units of limited partnership interest in BPLP. Under the limited partnership agreement of BPLP, unitholders may present their common units of BPLP for redemption at any time (subject to restrictions agreed upon at the time of issuance of the units that may restrict such right for a period of time, generally one year from issuance). Upon presentation of a unit for redemption, BPLP must redeem the unit for cash equal to the then value of a share of our common stock. In lieu of cash redemption by BPLP, however, we may elect to acquire any common units so tendered by issuing shares of our common stock in exchange for the common units. If we so elect, our common stock will be exchanged for common units on a one-for-one basis. This one-for-one exchange ratio is subject to specified adjustments to prevent dilution. We currently anticipategenerally expect that we will elect to issue our common stock in connection with each such presentation for redemption rather than having BPLP pay cash. With each such exchange or redemption, our percentage ownership in BPLP will increase. In addition, whenever we issue shares of our common stock other than to acquire common units of Boston Properties Limited Partnership, we must contribute any net proceeds we receive to BPLP and BPLP must issue to us an equivalent number of common units of BPLP. This structure is commonly referred to as an umbrella partnership REIT, or “UPREIT.”

 

Preferred units of BPLP have the rights, preferences and other privileges, including the right to convert into common units of BPLP, as are set forth in amendmentsan amendment to the limited partnership agreement of BPLP. As of December 31, 20042005 and March 4, 2005,1, 2006, BPLP had one series of its preferred units outstanding. The Series Two preferred units have an aggregate liquidation preference of approximately $204.1$185.1 million. The Series Two preferred units are convertible, at the holder’s election, into common units at a conversion price of $38.10 per common unit (equivalent to a ratio of 1.312336 common units per Series Two preferred unit). Distributions on the Series Two preferred units are payable quarterly and, unless the greater rate described in the next sentence applies, accrue at 7.0% until May 12, 2009 and 6.0% thereafter. If distributions on the number of common units into which the Series Two preferred units are convertible are greater than distributions calculated using the rates described in the preceding sentence for the applicable quarterly period, then the greater distributions are payable instead. To date, with the exception of two quarterly distributions on August 15, 2001 and November 15, 2001,Since May 2005, distributions have always been made at the fixed rate, rather than the greater rate determined on the basis of distributions paid on the common units into which the Series Two preferred units are convertible. The terms of the Series Two preferred units provide that they may be redeemed for cash in six annual tranches, beginning on May 12, 2009, at our election or at the election of the holders. We also have the right to convert into common units of BPLP any Series Two preferred units that are not redeemed when they are eligible for redemption.

 

Significant Transactions During 20042005

 

Real Estate Acquisitions/Dispositions

 

On December 8, 2004,30, 2005, we sold 560 Forbes Boulevard in South San Francisco, California, an industrialacquired Prospect Place, a Class A office property totaling approximately 40,000297,000 net rentable square feet for net proceeds of approximately $3.8 million, resulting in a gain on sale of approximately $1.1 million, net of minority interest share of approximately $2.7 million.

On October 25, 2004, we formed the Value-Added Fund, which is a strategic partnership with two institutional investors, to pursue the acquisition of assets within our existing markets that have deficiencies in property characteristics which provide an opportunity to create value through repositioning, refurbishment or renovation. The Value-Added Fund has total equity commitments of $140 million, of which we have committed $35 million. Assuming an estimated 65% leverage ratio, the Value-Added Fund is anticipated to have up to $400 million of total investments. We will receive asset management, property management, leasing and redevelopment fees and, if certain return thresholds are achieved, will be entitled to an additional promoted interest. On November 1, 2004, the Value-Added Fund completed the acquisition of Worldgate Plaza, a 322,000 square foot office complex located in Herndon, Virginia forWaltham, Massachusetts, at a purchase price of approximately $78.2$62.8 million financed with available cash.

On December 20, 2005, our Value-Added Fund acquired 300 Billerica Road, a 111,000 net rentable square foot office property located in Chelmsford, Massachusetts, at a purchase price of approximately $10.0 million. The acquisition was financed with new mortgage indebtedness totaling $57.0$7.5 million and approximately $21.2$2.5 million in cash, of which our share was $5.3approximately $0.6 million. The mortgage financing bears interest at a variable rate equal to LIBOR plus 0.89% per annum and matures in October 2007, with two one-year extension options. In addition, the Value-Added Fund entered into an agreement to cap the interest rate at 9.5% per annum for a nominal fee.

 

On September 28, 2004,December 14, 2005, we sold 204 Second Avenue in Waltham, Massachusetts,Embarcadero Center West Tower, a Class A office property totaling approximately 41,000475,000 net rentable square feet for net proceedslocated in San Francisco, California, at a gross sale price of approximately $5.7$205.8 million. Net cash proceeds totaled $195.2 million after customary closing costs, transaction-related expenses and unfunded tenant obligations totaling approximately $10.6 million, resulting in a gain on sale of approximately $3.5$48.4 million net(net of minority interest share of approximately $0.7 million.$9.8 million). The transaction-related expenses consisted of approximately $6.6 million of tax reimbursement and gross-up obligations due to the contributors of the property pursuant to the related tax protection agreement.

 

On August 1, 2004,November 7, 2005, we sold Sugarland Business Park- Building One in Herndon, Virginia,40-46 Harvard Street, an office/technicalindustrial property totaling approximately 52,000152,000 net rentable square feet for net proceedslocated in Westwood, Massachusetts, at a sale price of approximately $7.6$7.8 million, resulting in a gain on sale of approximately $0.6$5.9 million net(net of minority interest share of approximately $0.1 million.$1.1 million).

On November 4, 2005, we sold the Residence Inn by Marriott®, a 221-room extended-stay hotel property located in Cambridge, Massachusetts, at a gross sale price of approximately $68.0 million, less customary closing costs and a credit of approximately $3.0 million representing the property controlled furniture, fixtures and equipment escrow set aside for planned property upgrades, resulting in a gain on sale of approximately $33.4 million (net of minority interest share of approximately $6.5 million).

 

On June 10, 2004,May 16, 2005, we sold Riverfront Plaza, a land parcel on Burlington Mall RoadClass A office property totaling approximately 910,000 net rentable square feet located in Burlington, Massachusetts,Richmond, Virginia, for netapproximately $247.1 million. Net proceeds totaled approximately $129.9 million after the repayment of mortgage indebtedness of $104.0 million, a prepayment penalty of approximately $1.9$4.3 million and unfunded tenant obligations and other closing costs totaling $8.9 million, resulting in a gain on sale of approximately $1.4$57.0 million net(net of minority interest share of approximately $0.3 million.$11.5 million).

 

On May 21, 2004,12, 2005, we sold 38 Cabot Boulevard in Langhorne, Pennsylvania, an industrial building100 East Pratt Street, a Class A office property totaling approximately 161,000639,000 net rentable square feet located in Baltimore, Maryland, for netapproximately $207.5 million. Net cash proceeds totaled approximately $92.8 million after the repayment of mortgage indebtedness of $84.0 million, a prepayment penalty of approximately $5.5$6.5 million and unfunded tenant obligations and other closing costs totaling $24.2 million, resulting in a gain on sale of approximately $3.5$45.3 million net(net of minority interest share of approximately $0.7 million.$9.1 million).

 

On April 1, 2004,20, 2005, we sold The Arboretum in Reston, Virginia,the Old Federal Reserve, a Class A office property totaling approximately 96,000150,000 net rentable square feet for net proceedslocated in San Francisco, California, at a sale price of approximately $21.1$46.8 million. Net cash proceeds totaled approximately $45.9 million, resulting in a gain on sale of approximately $6.6$8.4 million net(net of minority interest share of approximately $1.4 million.$1.7 million).

 

On April 1, 2004,February 28, 2005, we sold Decoverly Two, Three, SixFour and Seven,Five, consisting of two Class A office properties totaling 155,000 square feet and twoundeveloped land parcels one of which is subject to a ground lease,located in Rockville, Maryland for net cash proceeds of approximately $41.2$5.3 million, resulting in a gain on sale of approximately $9.4$1.2 million net(net of minority interest share of approximately $1.9 million.$0.2 million).

 

On April 1, 2004,February 23, 2005, we acquired 1330 Connecticut Avenue,sold a 259,000 square foot Class A office propertyparcel of land at the Prudential Center located in Washington, D.C., atBoston, Massachusetts for a purchasenet sale price of $86.6 million. In addition, we paid $1.4approximately $31.5 million and an additional obligation of the buyer to fund an estimated $18.6 million of closingfuture costs andat the Prudential Center (of which approximately $18.5 million has been received as of December 31, 2004 we were obligated2005) for aggregate proceeds of $50.1 million. Due to fund $7.5 million for tenantthe structure of the transaction and capital improvements duringcertain continuing involvement provisions related to the first two yearsdevelopment of ownership. The acquisition was financed with the assumption of mortgage indebtedness secured by the property, totaling $52.4 million, which bears interest atthis transaction did not

qualify as a fixed rate of 7.58% per annumsale for financial reporting purposes and matureswas accounted for as a financing transaction in 2011, and available cash. The property is 99% leased.

On March 24, 2004, we acquiredfiscal 2005. In January 2006 the remaining outside interests in our 140 Kendrick Street joint venture properties located in Needham, Massachusetts for cash of $21.6 millioncontinuing involvement provisions were satisfied and the assumption of the outside partner’s share of the mortgage debt on the properties of approximately $41.6 million.

On February 10, 2004, we sold Sugarland Business Park- Building Two in Herndon, Virginia, an office/technical property totaling approximately 59,000 square feet,transaction qualified as a sale for net proceeds of approximately $6.8 million, resulting in a gain on sale of approximately $2.0 million, net of minority interest share of approximately $0.4 million.

On February 4, 2004, we sold Hilltop Office Center in South San Francisco, consisting of nine office/technical buildings totaling approximately 143,000 square feet, for net proceeds of approximately $11.6 million and the assumption by the buyer of the mortgage debt on the properties totaling $5.2 million, resulting in a gain on sale of approximately $6.8 million, net of minority interest share of approximately $8.7 million.

On January 16, 2004, we sold 430 Rozzi Place in South San Francisco, an industrial property totaling 20,000 square feet, for net proceeds of approximately $2.4 million, resulting in a gain on sale of approximately $0.5 million, net of minority interest share of approximately $1.6 million.financial reporting purposes.

 

Developments

 

During 2004,On January 1, 2005, we placed Times Square Tower inin-service 901 New York City and New Dominion Technology Park, Building TwoAvenue, a 539,000 net rentable square foot Class A office property located in Herndon, VA into service,Washington, D.C., in which we have a 25% ownership interest. This property required a total investment during 20042005 of approximately $92.0$3.9 million of which $90.7 million was funded through construction loans.loan draws. Our total investment, including equity and debt, through December 31, 20042005 in these properties was approximately $648.0 million. In January 2004, we refinanced the construction loan secured by Times Square Tower, and in September 2004 we refinanced our New Dominion Technology Park, Building Two property by replacing the construction loan with a fixed rate mortgage.

We continued construction on 901 New York Avenue was approximately $44.0 million.

On October 1, 2005, we placed in-service the West Garage phase of our Seven Cambridge Center development project located in Cambridge, Massachusetts. This garage will provide parking for approximately 800 cars. As of December 31, 2005 our total investment in the West Garage was approximately $16.6 million with an estimated total investment of $18.9 million.

As of December 31, 2005 we had five active construction projects underway, which aggregate an estimated total investment of $317.6 million. Our Seven Cambridge Center and Parcel E (12290 Sunrise Valley) are fully leased to Massachusetts Institute of Technology and Lockheed Martin Corporation, respectively. On September 26, 2005, we commenced construction on 505 9th Street in Washington, D.C., a joint venture project in which we have a 25% interest, and incurred approximately $12.8 million50% interest. The project consists of construction costs during 2004, of which $8.2 million was funded through an existing construction loan. In December 2004, we refinanced the property by replacing the construction loan with a fixed rate mortgage.

In September 2004, we commenced the redevelopment of our Capital Gallery property in Washington, D.C. Capital Gallery is abuild-to-suit Class A office property totaling approximately 397,000 square feet. The project entails removing a three-story, low-rise section of the property comprised of approximately 100,000323,000 net rentable square feet, from in-service status and redeveloping it into a 10-story office building resulting in a total complex size of approximately 610,000which 230,000 net rentable square feet upon completion. During 2004, we incurred approximately $4.4 millionhave been pre-leased to a law firm for a 15-year term. The estimated total investment for our properties under construction as of construction costs, funded through available cash. We expect the development to be completed by the end of 2005. On February 17,December 31, 2005 we obtained construction financing totaling $47.2 million which bears interest at a variable rate equal to LIBOR plus 1.65% per annum and matures in February 2008.is detailed below:

Properties Under Construction


  

Estimated

Stabilization Date


  Location

  

Estimated Total

Investment


Seven Cambridge Center Office

  First Quarter, 2006  Cambridge, MA  $106,156

Parcel E (12290 Sunrise Valley)

  Second Quarter, 2006  Reston, VA   45,754

Capital Gallery Expansion

  Third Quarter, 2007  Washington, D.C.   69,100

Wisconsin Place- Infrastructure (23.89% ownership)

  N/A  Chevy Chase, MD   31,626

505 9th Street (50% ownership)

  Fourth Quarter, 2008  Washington, D.C.   65,000
         

Total Properties Under Construction

        $317,636
         

 

On August 2, 2004,January 17, 2006, we entered into a joint venture with two unrelated third parties to pursue the development of a Class A office building totaling approximately 305,000 square feet that will be part of a mixed-use development of office, retail and residential properties known as Wisconsin Place located in Chevy Chase, Maryland. The new development will sit above a shared four-story parking garage with over 1,700 parking spaces. We have a 66.67% interest in the office building, a shared interest in the infrastructure, a nominal interest in the retail component and no interest in the residential component. During 2004, we incurred approximately $4.2 million of construction costs related to the infrastructure, funded through available cash. No date has yet been determined for commencement of the office component.

On July 30, 2004, we entered into a lease with a tenant totaling approximately 182,000 square feet related to the development of a build-to-suit office building at 12290 Sunrise Valley in Reston, Virginia. The tenant currently leases more than 500,000 square feet in two buildings within the existing office complex. During 2004, we incurred approximately $6.5 million of construction costs, funded through available cash. We expect the development to be completed in the second quarter of 2006.

In July 2004, we commenced construction ofplaced-in-service our Seven Cambridge Center a fully-leased, build-to-suitdevelopment project with approximately 231,000 square feet of office, research laboratory and retail space plus parking for

approximately 800 cars, located in Cambridge, Massachusetts. We signed a lease for 100% of the space with the Massachusetts Institute of Technology for occupancy by its affiliate, the Eli and Edythe L. Broad Institute. During 2004, we incurred approximately $23.0 million of construction costs, funded through available cash. We expect the development to be completed in the first quarter of 2006.

In 2005, we expect to fund future development costs for the development projects begun in 2004 using available cash, our unsecured line of credit and construction loans. The construction costs we expect to incur on our developments can be found within our Contractual Obligations table located on page 72.

 

Equity Transactions

On March 3, 2004, we completed a public offering of 5,700,000 shares of our common stock at a price to the public of $51.40 per share. The proceeds from this public offering, net of underwriters’ discount and offering costs, totaled approximately $291.1 million. We used the proceeds for the following purposes:

We repaid the mortgage loan collateralized by our One and Two Reston Overlook properties totaling approximately $65.8 million, together with a prepayment penalty totaling approximately $0.7 million. The mortgage loan bore interest at a fixed rate of 7.45% per annum and was scheduled to mature in August 2004.

We repaid the mortgage loans collateralized by our Lockheed Martin and NIMA properties totaling approximately $24.5 million and $20.0 million, respectively, together with prepayment penalties aggregating approximately $5.6 million. The mortgage loans bore interest at fixed rates of 6.61% and 6.51% per annum, respectively, and were scheduled to mature in June 2008.

We acquired the remaining outside interests in our 140 Kendrick Street joint venture properties located in Needham, Massachusetts for cash of $21.6 million and the assumption of the outside partner’s share of the mortgage debt on the property of approximately $41.6 million.

The remainder of the cash proceeds has been retained to fund our current development pipeline, for possible future acquisitions and for general corporate purposes.

 

During the year ended December 31, 2004, Boston Properties Limited Partnership redeemed 1,318,3272005, holders of its Series Two preferred units by converting themof BPLP converted 381,000 Series Two preferred units into 1,730,084500,000 common units of limited partnership interest. The common units of limited partnership interest were subsequently presented by the holders for redemption and were redeemedacquired by us in exchange for an equal number of shares of common stock. In addition, during the year ended December 31, 2004,2005, we redeemedacquired an aggregate of 810,368424,976 common units of limited partnership interest, presented by the holders for redemption, in exchange for an equal number of shares of common stock.stock and an aggregate of 25,000 common units of limited partnership interest presented by the holder for cash. During the year ended December 31, 2004,2005, we issued 3,814,2741,270,436 shares of common stock as a result of stock options being exercised.

Special Dividend

On July 21, 2005, our Board of Directors declared a special cash dividend of $2.50 per common share which was paid on October 31, 2005 to shareholders of record as of the close of business on September 30, 2005. The special cash dividend was in addition to the regular quarterly dividend of $0.68 per common share that was paid on October 31, 2005. The holders of common partnership units of BPLP received the same amount, at the same time. Holders of Series Two preferred units of limited partnership interest participated in the special cash dividend on an as-converted basis in connection with their regular February 2006 distribution payment as provided in BPLP’s partnership agreement.

 

Business and Growth Strategies

 

Business Strategy

 

Our primary business objective is to maximize return on investment so as to provide our investors with the greatest possible total return. Our strategy to achieve this objective is:

 

to concentrate on a few carefully selected geographic markets, including Boston, Washington D.C., midtown Manhattan, and San Francisco and Princeton, N.J., and to be one of the leading, if not the leading, owners and developers in each of those markets. We select markets and submarkets where tenants have demonstrated a preference for high-quality office buildings and other facilities;

 

to emphasize markets and submarkets within those markets where the lack of available sites and the difficulty of receiving the necessary approvals for development and the necessary financing constitute

high barriers to the creation of new supply, and where skill, financial strength and diligence are required to successfully develop, finance and manage high-quality office, research and development space as well as selected retail space;

high barriers to the creation of new supply, and where skill, financial strength and diligence are required to successfully develop, finance and manage high-quality office, research and development and/or industrial space and selected retail space;

 

to take on complex, technically challenging projects, leveraging the skills of our management team to successfully develop, acquire or reposition properties which other organizations may not have the capacity or resources to pursue;

 

to concentrate on high-quality real estate designed to meet the demands of today’s tenants who require sophisticated telecommunications and related infrastructure and support services, and to manage those facilities so as to become the landlord of choice for both existing and prospective clients;

 

to opportunistically acquire assets which increase our penetration in the markets in which we have chosen to concentrate and which exhibit an opportunity to improve or preserve returns through repositioning (through a combination of capital improvements and shift in marketing strategy), changes in management focus and re-leasing as existing leases terminate;

 

to explore joint venture opportunities primarily with existing owners of land parcels located in desirable locations, who seek to benefit from the depth of development and management expertise we are able to provide and our access to capital, and/or to explore joint venture opportunities with strategic institutional partners, leveraging our skills as owners, operators and developers of Class A office space;

 

to pursue on a selective basis the sale of properties, including core properties, to take advantage of our value creation and the demand for our premier properties;properties (see “Part II, Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview” beginning on page 36);

 

to seek third-party development contracts, especially during timeswhich benefits us when our internal development is less active or when new development is less-warranted due to market conditions, to provide us with additional fee incomewhich can be a significant source of revenue and to enableenables us to retain and utilize our existing development and construction management staff; and

 

to enhance our capital structure through our access to a variety of sources of capital.

Growth Strategies

 

External Growth

 

We believe that we are well-positioned to realize growth through external asset development and acquisitions. We believe that our development experience and our organizational depth position us to continue to selectively develop a range of property types, fromincluding single-story suburban office properties, to high-rise urban developments, mixed-use developments and research and laboratory space, within budget and on schedule. Other factors that contribute to our competitive position include:

 

our control of sites (including sites under contract or option to acquire) in our markets that will support approximately 11.39.2 million square feet of new office, hotel and residential development;

 

our reputation gained through 3536 years of successful operations and the stability and strength of our existing portfolio of properties;

 

our relationships with leading national corporations and public institutions seeking new facilities and development services;

 

our relationships with nationally recognized financial institutions that provide capital to the real estate industry;

 

our track record and reputation for executing acquisitions efficiently provides comfort to domestic and foreign institutions, private investors and corporations who seek to sell commercial real estate in our market areas;

 

our ability to act quickly on due diligence and financing; and

 

our relationships with institutional buyers and sellers of high-quality real estate assets.

We have targeted three areas of development and acquisition as significant opportunitiesOpportunities to execute our external growth strategy:strategy fall into three categories:

 

  Pursue developmentDevelopment in selected submarkets.As market conditions continue to improve, we believe that development of well-positioned office buildings will be justified in many of our submarkets. We believe in acquiring land after taking into consideration timing factors relating to economic cycles and in response to market conditions that allow for its development at the appropriate time. While we purposely concentrate in markets with high barriers-to-entry, we have demonstrated throughout our 35-year36-year history, an ability to make carefully timed land acquisitions in submarkets where we can become one of the market leaders in establishing rent and other business terms. We believe that there are opportunities at key locations in our existing and other markets for a well-capitalized developer to acquire land with development potential.

 

In the past, we have been particularly successful at acquiring sites or options to purchase sites that need governmental approvals for development. Because of our development expertise, knowledge of the governmental approval process and reputation for quality development with local government regulatory bodies, we generally have been able to secure the permits necessary to allow development and to profit from the resulting increase in land value. We seek complex projects where we can add value through the efforts of our experienced and skilled management team leading to attractive enhanced returns on investment.

 

Our strong regional relationships and recognized development expertise have enabled us to capitalize on unique build-to-suit opportunities. We intend to seek and expect to continue to be presented with such opportunities in the near term allowing us to earn relatively significant returns on these development opportunities through multiple business cycles.

 

  

AcquireAcquisition of assets and portfolios of assets from institutions or individuals.We believe that due to our size, management strength and reputation, we are in an advantageous positionwell positioned to acquire portfolios of assets or individual properties from institutions or individuals.individuals if valuations meet our criteria. We may acquire properties for cash, but we are also particularly well-positioned to appeal to sellers wishing to convert on a tax-deferred basis their ownership of property into equity in a diversified real estate operating

company that offers liquidity through access to the public equity markets in addition to a quarterly dividend.distribution. Our ability to offer common and preferred units of limited partnership in BPLP to sellers who would otherwise recognize a taxable gain upon a sale of assets for cash or our common stock may facilitate this type of transaction on a tax-efficient basis. In addition, we may consider mergers with and acquisitions of compatible real estate firms.

 

  Acquire existingAcquisition of underperforming assets and portfolios of assets. We continue to actively pursue opportunities to acquire existing buildings that have the potential for increasing returns in the future as a result of active professional management and improving market conditions. These opportunities may include the acquisition of entire portfolios of properties. We believe that because of our in-depth market knowledge and development experience in each of our markets, our national reputation with brokers, financial institutions and others involved in the real estate market and our access to competitively-priced capital, we are well-positioned to identify and acquire existing, underperforming properties for competitive prices and to add significant additional value to such properties through our effective marketing strategies and a responsive property management program. We have developed this strategy and program for our existing portfolio, where we provide high-quality property management services using our own employees in order to encourage tenants to renew, expand and relocate in our properties. We are able to achieve speed and transaction cost efficiency in replacing departing tenants through the use of in-house and third-party vendors’ services for marketing, including calls and presentations to prospective tenants, print advertisements, lease negotiation and construction of tenant improvements. Our tenants benefit from cost efficiencies produced by our experienced work force, which is attentive to preventive maintenance and energy management.

Internal Growth

 

We believe that significant opportunities will exist in the long term to increase cash flow from our existing properties because they are of high quality and in desirable locations. In addition, our properties are in markets where, in general, the creation of new supply is limited by the lack of available sites, the difficulty of receiving the necessary approvals for development on vacant land and the difficulty of obtaining financing. Our strategy for maximizing the benefits from these opportunities is two-fold: (1) to provide high-quality property management services using our employees in order to encourage tenants to renew, expand and relocate in our properties, and (2) to achieve speed and transaction cost efficiency in replacing departing tenants through the use of in-house services for marketing, lease negotiation and construction of tenant improvements. We believe that aswith the current economic conditions improve,continued improvement of the economy, our office properties will add to our internal growth because of their desirable locations. In addition, we believe that with the continued improvement in the business and leisure travel sector, our two hotel properties will continue to add to our internal growth because of their desirable locations in the downtown Boston and East Cambridge submarkets. We expect to continue our internal growth as a result of our ability to:

 

  Cultivate existing submarkets and long-term relationships with credit tenants.tenants.In choosing locations for our properties, we have paid particular attention to transportation and commuting patterns, physical environment, adjacency to established business centers, proximity to sources of business growth and other local factors.factors.

 

We had an average lease term of 7.67.3 years at December 31, 20042005 and continue to cultivate long-term leasing relationships with a diverse base of high quality, financially stable tenants. Based on leases in place at December 31, 2004,2005, leases with respect to 5.2%4.5% of the total square feet from our Class A office properties will expire in calendar year 2005.2006.

 

  Directly manage properties to maximize the potential for tenant retention. We provide property management services ourselves, rather than contracting for this service, to maintain awareness of and responsiveness to tenant needs. We and our properties also benefit from cost efficiencies produced by an experienced work force attentive to preventive maintenance and energy management and from our continuing programs to assure that our property management personnel at all levels remain aware of their important role in tenant relations.

 

  

Replace tenants quickly at best available market terms and lowest possible transaction costs. We believe that we are well-positioned to attract new tenants and achieve relatively high rental rates as a

result of our well-located, well-designed and well-maintained properties, our reputation for high-quality building services and responsiveness to tenants, and our ability to offer expansion and relocation alternatives within our submarkets.

 

  Extend terms of existing leases to existing tenants prior to expiration.We have also successfully structured early tenant renewals, which have reduced the cost associated with lease downtime while securing the tenancy of our highest quality credit-worthy tenants on a long-term basis and enhancing relationships.

 

Policies with Respect to Certain Activities

 

The discussion below sets forth certain additional information regarding our investment, financing and other policies. These policies have been determined by our Board of Directors and, in general, may be amended or revised from time to time by our Board of Directors.

 

Investment Policies

 

Investments in Real Estate or Interests in Real Estate

 

Our investment objectives are to provide quarterly cash dividends to our securityholders and to achieve long-term capital appreciation through increases in the value of Boston Properties, Inc. We have not established a specific policy regarding the relative priority of these investment objectives.

We expect to continue to pursue our investment objectives primarily through the ownership of our current properties, development projects and other acquired properties. We currently intend to continue to invest primarily in developments of properties and acquisitions of existing improved properties or properties in need of redevelopment, and acquisitions of land that we believe have development potential, primarily in our four core markets—Boston, Washington, D.C., midtown Manhattan, San Francisco and San Francisco.Princeton, N.J. Future investment or development activities will not be limited to a specified percentage of our assets. We intend to engage in such future investment or development activities in a manner that is consistent with the maintenance of our status as a REIT for federal income tax purposes. In addition, we may purchase or lease income-producing commercial and other types of properties for long-term investment, expand and improve the real estate presently owned or other properties purchased, or sell such real estate properties, in whole or in part, when circumstances warrant. We do not have a policy that restricts the amount or percentage of assets that will be invested in any specific property, however, our investments may be restricted by our debt covenants.

 

We may also continue to participate with third parties in property ownership, through joint ventures or other types of co-ownership. These investments may permit us to own interests in larger assets without unduly restricting diversification and, therefore, add flexibility in structuring our portfolio.

 

Equity investments may be subject to existing mortgage financing and other indebtedness or such financing or indebtedness as may be incurred in connection with acquiring or refinancing these investments. Debt service on such financing or indebtedness will have a priority over any distributions with respect to our common stock. Investments are also subject to our policy not to be treated as an investment company under the Investment Company Act of 1940, as amended (the “1940 Act”).

 

Investments in Real Estate Mortgages

 

While our current portfolio consists of, and our business objectives emphasize, equity investments in commercial real estate, we may, at the discretion of the Board of Directors, invest in mortgages and other types of real estate interests consistent with our qualification as a REIT. Investments in real estate mortgages run the risk that one or more borrowers may default under such mortgages and that the collateral securing such mortgages may not be sufficient to enable us to recoup its full investment. We do not presently intend to invest in

mortgages or deeds of trust, but may invest in participating or convertible mortgages if we conclude that we may benefit from the cash flow or any appreciation in value of the property.

 

Securities of or Interests in Persons Primarily Engaged in Real Estate Activities

 

Subject to the percentage of ownership limitations and gross income tests necessary for our REIT qualification, we also may invest in securities of other REITs, other entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities.

 

Dispositions

 

Our disposition of properties is based upon management’sthe periodic review of our portfolio and the determination by the Board of Directors that such action would be in our best interests. Any decision to dispose of a property will be made by our management and approvedauthorized by the Board of Directors or a committee thereof. Some holders of limited partnership interests in BPLP, including Messrs. Mortimer B. Zuckerman, and Edward H. Linde and other executive officers, would incur adverse tax consequences upon the sale of certain of our properties that differ from the tax consequences to us. Consequently, holders of limited partnership interests in BPLP may have different objectives regarding the appropriate pricing and timing of any such sale. Such different tax treatment derives in most cases from the fact that we acquired these properties in exchange for partnership interests in contribution transactions structured to allow the prior owners to defer taxable gain. Generally suchthis deferral continues so long as we do not dispose of the properties in a taxable transaction. Unless a sale by us of these properties is structured as a like-kind exchange or in a manner that otherwise allows such deferral to continue, recognition of the deferred tax gain allocable to these prior owners is generally triggered by the sale. Certain assets are subject to tax protection agreements, andwhich may limit our ability to dispose such assets.

of the assets or require us to pay damages to the prior owners in the event of a taxable sale.

Financing Policies

 

The agreement of limited partnership of BPLP and our certificate of incorporation and bylaws do not limit the amount or percentage of indebtedness that we may incur. We do not have a policy limiting the amount of indebtedness that we may incur. However, our mortgages, credit facilities and unsecured debt securities contain customary restrictions, requirements and other limitations on our ability to incur indebtedness. We have not established any limit on the number or amount of mortgages that may be placed on any single property or on our portfolio as a whole.

 

Our Board of Directors will consider a number of factors when evaluating our level of indebtedness and when making decisions regarding the incurrence of indebtedness, including the purchase price of properties to be acquired with debt financing, the estimated market value of our properties upon refinancing, the entering into agreements such as interest rate swaps, caps, floors and other interest rate hedging contracts and the ability of particular properties and BPLP as a whole to generate cash flow to cover expected debt service.

 

Policies with Respect to Other Activities

 

As the sole general partner of BPLP, we have the authority to issue additional common and preferred units of limited partnership interest of BPLP. We have in the past, and may in the future, issue common or preferred units of limited partnership interest of BPLP to persons who contribute their direct or indirect interests in properties to us in exchange for such common or preferred units of limited partnership interest in BPLP. We have not engaged in trading, underwriting or agency distribution or sale of securities of issuers other than BPLP and we do not intend to do so. At all times, we intend to make investments in such a manner as to maintain our qualification as a REIT, unless because of circumstances or changes in the Internal Revenue Code of 1986, as amended (or the Treasury Regulations), our Board of Directors determines that it is no longer in our best interest to qualify as a REIT. We may make loans to third parties, including, without limitation, to joint ventures in which we participate. We intend to make investments in such a way that we will not be treated as an investment

company under the 1940 Act. Our policies with respect to these and other activities may be reviewed and modified or amended from time to time by the Board of Directors.

 

Competition

 

We compete in the leasing of office and industrial space with a considerable number of other real estate companies, some of which may have greater marketing and financial resources than are available to us. In addition, our hotel properties compete for guests with other hotels, some of which may have greater marketing and financial resources than are available to us and to the manager of our hotels, Marriott® International, Inc.

 

Principal factors of competition in our primary business of owning, acquiring and developing office properties are the quality of properties, leasing terms (including rent and other charges and allowances for tenant improvements), attractiveness and convenience of location, the quality and breadth of tenant services provided, and reputation as an owner and operator of quality office properties in the relevant market. Additionally, our ability to compete depends upon, among other factors, trends of the national and local economies, investment alternatives, financial condition and operating results of current and prospective tenants, availability and cost of capital, construction and renovation costs, taxes, utilities, governmental regulations, legislation and population trends.

 

The Hotel Properties

 

On November 4, 2005, we sold our Residence Inn by Marriott® at Six Cambridge Center, leaving us with two hotel properties. We ownoperate our threetwo hotel properties through a taxable REIT subsidiary (“TRS”). The TRS, a wholly-owned subsidiary of BPLP, is the lessee pursuant to leases for each of the hotel properties. As lessor, BPLP is entitled to a percentage of gross receipts from the hotel properties. The hotel leases allow all the economic benefits of ownership to flow to us. Marriott® International, Inc. continues to manage the hotel properties under the Marriott® name and under terms of the existing management agreements. Marriott has been engaged under

separate long-term incentive management agreements to operate and manage each of the hotels on behalf of the TRS. In connection with these arrangements, Marriott has agreed to operate and maintain the hotels in accordance with its system-wide standard for comparable hotels and to provide the hotels with the benefits of its central reservation system and other chain-wide programs and services. Under a separate management agreement for each hotel, Marriott acts as the TRS’ agent to supervise, direct and control the management and operation of the hotel and receives as compensation base management fees that are calculated as a percentage of the hotel’s gross revenues, and supplemental incentive fees if the hotel exceeds negotiated profitability breakpoints. In addition, the TRS compensates Marriott, on the basis of a formula applied to the hotel’s gross revenues, for certain system-wide services provided by Marriott, including central reservations, marketing and training. During 2005, 2004 2003 and 2002,2003, Marriott received an aggregate of approximately $4.2 million, $4.0 million $3.4 million and $5.5$3.4 million, respectively, under all threethe management agreements.

 

Seasonality

 

Our hotel properties traditionally have experienced significant seasonality in their operating income, with the percentage of net operating income by quarter over the year ended December 31, 2004 as follows:2005 shown below. Information for the Residence Inn by Marriott® has been excluded due to the sale of this property on November 4, 2005.

 

First Quarter


 

Second Quarter


 

Third Quarter


 

Fourth Quarter


 

Second Quarter


 

Third Quarter


 

Fourth Quarter


8% 28% 29% 35%
7% 29% 30% 34%

 

Corporate Governance

 

Boston Properties is currently managed by a ten member Board of Directors, which is divided into three classes (Class I, Class II and Class III). Our Board of Directors is currently composed of fourthree Class I directors (Mortimer

(Mortimer B. Zuckerman, Carol B. Einiger Alan B. Landis and Richard E. Salomon), threefour Class II directors (Lawrence S. Bacow, Zoë Baird, Alan J. Patricof and Martin Turchin) and three Class III directors (William M. Daley, Edward H. Linde and David A. Twardock). The members of each class of our Board of Directors serve for staggered three-year terms, and the terms of our current Class I, Class II and Class III directors expire upon the election and qualification of directors at the annual meetings of stockholders held in 2007, 20052008 and 2006, respectively. At each annual meeting of stockholders, directors will be re-electedelected or electedre-elected for a full term of three years to succeed those directors whose terms are expiring. Alan B. Landis has resigned from the Board of Directors effective as of immediately prior to the 2005 annual meeting.

 

Our Board of Directors has the following three committees: (1) Audit, (2) Compensation and (3) Nominating and Corporate Governance.Governance Committees. The membership of each of these committees at December 31, 2004 is described below.

 

Name of Director


  Audit

  Compensation

  

Nominating
and

and

Corporate

Governance


 

Lawrence S. Bacow

  X  X   

Zoë Baird

X 

William M. Daley

        X*

Carol B. Einiger

  X       

Alan J. Patricof

  X*      

Richard E. Salomon

     X* X 

David A. Twardock

     X  X 

X=Committeemember, *=Chair

Our Board of Directors established andhas adopted charters for each of its Audit, Compensation and Nominating and Corporate Governance Committees. Each committee is comprised of three (3) independent directors. A copy of each of these charters is available on our website at http://www.bostonproperties.com under the heading “Investors”“Corporate Governance” and subheading “Governance.” On or about April 1, 2005, these charters will be available on our website under the heading “Corporate Governance.“Committees and Charters.” A copy of each of these charters is also available in print to any stockholder upon written request addressed to Investor Relations, Boston Properties, Inc., 111 Huntington Avenue, Boston, MA 02199.

 

Our Board of Directors has adopted Corporate Governance Guidelines, a copy of which is available on our website at http://www.bostonproperties.com under the heading “Investors”“Corporate Governance” and subheading “Governance.” On or about April 1, 2005 a copy of these guidelines will be available on our website under the heading “Corporate Governance.“Governance Guidelines.” A copy of these guidelines is also available in print to any stockholder upon written request addressed to Investor Relations, Boston Properties, Inc., 111 Huntington Avenue, Boston, MA 02199.

 

Our Board of Directors has adopted a Code of Business Conduct and Ethics, which governs business decisions made and actions taken by our directors, officers and employees. A copy of this code is available on our website at http://www.bostonproperties.com under the heading “Investors”“Corporate Governance” and subheading “Governance.” On or about April 1, 2005 a copy“Code of this code will be available on our website under the heading “Corporate Governance.Conduct and Ethics.” We intend to disclose on this website any amendment to, or waiver of, any provision of this Code applicable to our directors and executive officers that would otherwise be required to be disclosed under the rules of the SEC or the New York Stock Exchange. A copy of this Code is also available in print to any stockholder upon written request addressed to Investor Relations, Boston Properties, Inc., 111 Huntington Avenue, Boston, MA 02199.

 

Our Board of Directors has established an Ethics Hotlineethics reporting system that employees may use to anonymously report possible violations of the Code of Business Conduct and Ethics, including concerns regarding questionable accounting, internal accounting controls or auditing matters.matters, by telephone or over the internet.

 

On May 26, 2004,2005, Edward H. Linde, President and Chief Executive Officer of the Company, submitted to the New York Stock Exchange (the “NYSE”) the Annual Written Affirmation required by Section 303A of the Corporate Governance Rules of the NYSE certifying that he was not aware of any violation by the Company of NYSE corporate governance listing standards.

RISK FACTORS

Item 1A.Risk Factors.

 

Set forth below are the risks that we believe are material to our investors. We refer to the shares of our common stock and the units of limited partnership interest in BPLP together as our “securities,” and the investors who own shares or units, or both, as our “securityholders.” This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page 37.34.

 

Our performance and value are subject to risks associated with our real estate assets and with the real estate industryindustry..

 

Our economic performance and the value of our real estate assets, and consequently the value of our securities, are subject to the risk that if our office industrial and hotel properties do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay distributions to our securityholders will be adversely affected. The following factors, among others, may adversely affect the income generated by our office industrial and hotel properties:

 

downturns in the national, regional and local economic climates;conditions (particularly increases in unemployment);

 

competition from other office, hotel and commercial buildings;

 

local real estate market conditions, such as oversupply or reduction in demand for office, hotel or other commercial space;

 

changes in interest rates and availability of attractive financing;

 

vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;

 

increased operating costs, including insurance expense, utilities, real estate taxes, state and local taxes and heightened security costs;

 

civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;

 

significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property; and

 

declines in the financial condition of our tenants and our ability to collect rents from our tenants.tenants; and

decreases in the underlying value of our real estate.

 

We are dependent upon the economic climates of our four core markets—Boston, Washington, D.C., midtown Manhattan, San Francisco and San Francisco.Princeton, N.J.

 

Over 90% of our revenues in fiscal year 2004 wereOur revenue is derived from properties located in our four corefive markets: Boston, Washington, D.C., midtown Manhattan, San Francisco and San Francisco.Princeton, N.J. A downturn in the economies of these markets, or the impact that a downturn in the overall national economy may have upon these economies, could result in reduced demand for office space. Because our portfolio consists primarily of office buildings (as compared to a more diversified real estate portfolio), a decrease in demand for office space in turn could adversely affect our results of operations. Additionally, there are submarkets within our core markets that are dependent upon a limited number of industries. For example, in our Washington, D.C. market we are primarily dependent on leasing office properties to governmental agencies and contractors, as well as legal firms. In our midtown Manhattan market we have historically leased properties to financial, legal and other professional firms. A significant downturn in one or more of these sectors could adversely affect our results of operations.

Our investment in property development may be more costly than anticipated.

 

We intend to continue to develop and substantially renovate office properties. Our current and future development and construction activities may be exposed to the following risks:

 

we may be unable to proceed with the development of properties because we cannot obtain financing on favorable terms or at all;

 

we may incur construction costs for a development project which exceed our original estimates due to increases in interest rates and increased materials, labor, leasing or other costs, which could make completion of the project less profitable because market rents may not increase sufficiently to compensate for the increase in construction costs;

 

we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other governmental permits and authorizations, which could result in increased costs and could require us to abandon our activities entirely with respect to a project;

 

we may abandon development opportunities after we begin to explore them and as a result we may lose deposits or fail to recover expenses already incurred;

 

we may expend funds on and devote management’s time to projects which we do not complete; and

 

we may be unable to complete construction and/or leasing of a property on schedule.

 

Investment returns from our developed properties may be lower than anticipated.

 

Our developed properties may be exposed to the following risks:

 

we may lease developed properties at rental rates that are less than the rates projected at the time we decide to undertake the development; and

 

occupancy rates and rents at newly developed properties may fluctuate depending on a number of factors, including market and economic conditions, and may result in our investments being less profitable than we expected or not profitable at all.

 

Our use of joint ventures may limit our flexibility with jointly owned investments.

 

In appropriate circumstances, we intend to develop and acquire properties in joint ventures with other persons or entities when circumstances warrant the use of these structures. We currently have seven joint ventures that are not consolidated with our financial statements. Our share of the aggregate revenue of these joint ventures represents 2.1%represented approximately 3% of our total revenue (the sum of our total consolidated revenue and our share of such joint venture revenue). for the year ended December 31, 2005. Our participation in joint ventures is subject to the risks that:

 

we could become engaged in a dispute with any of our joint venture partners that might affect our ability to develop or operate a property;

 

our joint venture partners may have different objectives than we have regarding the appropriate timing and terms of any sale or refinancing of properties; and

 

our joint venture partners may have competing interests in our markets that could create conflict of interest issues.

 

In addition, our ability to enter into other joint ventures with third parties to pursue the acquisition of value-added investments similar to those being pursued by the Value-Added Fund is limited by the terms of the Value-Added Fund’s partnership agreement.

We face risks associated with property acquisitions.

 

We have acquired in the past and intend to continue to acquirepursue the acquisition of properties and portfolios of properties, including large portfolios that could increase our size and result in alterations to our capital structure. Our acquisition activities and their success are subject to the following risks:

 

even if we enter into an acquisition agreement for a property, we may be unable to complete anthat acquisition after making a non-refundable deposit and incurring certain other acquisition-related costs;

 

we may be unable to obtain financing for acquisitions on favorable terms or at all;

 

acquired properties may fail to perform as expected;

 

the actual costs of repositioning or redeveloping acquired properties may be greater than our estimates;

the acquisition agreement will likely contain conditions to closing, including completion of due diligence investigations to our satisfaction or other conditions that are not within our control, which may not be satisfied;

 

acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures; and

 

we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and this could have an adverse effect on our results of operations and financial condition.

 

We have acquired in the past and in the future may acquire properties or portfolios of properties through tax deferred contribution transactions in exchange for partnership interests in BPLP. This acquisition structure has the effect, among others, of reducing the amount of tax depreciation we can deduct over the tax life of the acquired properties, and typically requires that we agree to protect the contributors’ ability to defer recognition of taxable gain through restrictions on our ability to dispose of the acquired properties and/or the allocation of partnership debt to the contributors to maintain their tax bases. These restrictions on dispositions could limit our ability to sell an asset at a time, or on terms, that would be favorable absent such restrictions.

 

Acquired properties may expose us to unknown liability.

 

We may acquire properties subject to liabilities and without any recourse, or with only limited recourse against the prior owners or other third parties, with respect to unknown liabilities. As a result, if a liability were asserted against us based upon ownership of those properties, we might have to pay substantial sums to settle or contest it, which could adversely affect our results of operations and cash flow. Unknown liabilities with respect to acquired properties might include:

 

liabilities for clean-up of undisclosed environmental contamination;

 

claims by tenants, vendors or other persons against the former owners of the properties;

 

liabilities incurred in the ordinary course of business; and

 

claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.

 

Competition for acquisitions may result in increased prices for properties.

 

We plan to continue to acquire properties as we are presented with attractive opportunities. We may face competition for acquisition opportunities with other investors, particularly private investors who can incur more leverage, and this competition may adversely affect us by subjecting us to the following risks:

 

we may be unable to acquire a desired property because of competition from other well-capitalized real estate investors, including publicly traded and private REITs, institutional investment funds and other real estate investors;

even if we enter into an acquisition agreement for a property, it will likely contain conditions to closing, including completion of due diligence investigations to our satisfaction or other conditions that are not

and

within our control, which may not be satisfied, and the failure to complete the acquisition may result in our failure to recoup acquisition-related costs; and

even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price.

 

We face potential difficulties or delays renewing leases or re-leasing space.

 

We derive most of our income from rent received from our tenants. If a tenant experiences a downturn in its business or other types of financial distress, it may be unable to make timely rental payments. Also, when our tenants decide not to renew their leases or terminate early, we may not be able to re-let the space. Even if tenants decide to renew or lease new space, the terms of renewals or new leases, including the cost of required renovations or concessions to tenants, may be less favorable to us than current lease terms. As a result, our cash flow could decrease and our ability to make distributions to our securityholders could be adversely affected.

 

We face potential adverse effects from major tenants’ bankruptcies or insolvencies.

 

The bankruptcy or insolvency of a major tenant may adversely affect the income produced by our properties. Our tenants could file for bankruptcy protection or become insolvent in the future. We cannot evict a tenant solely because of its bankruptcy. On the other hand, a bankrupt tenant may reject and terminate its lease with us. In such case, our claim against the bankrupt tenant for unpaid and future rent would be subject to a statutory cap that might be substantially less than the remaining rent actually owed under the lease, and, even so, our claim for unpaid rent would likely not be paid in full. This shortfall could adversely affect our cash flow and results of operations.

 

We may have difficulty selling our properties, which may limit our flexibility.

 

Large and high-quality office industrial and hotel properties like the ones that we own could be difficult to sell. This may limit our ability to change our portfolio promptly in response to changes in economic or other conditions. In addition, federal tax laws limit our ability to sell properties and this may affect our ability to sell properties without adversely affecting returns to our securityholders. These restrictions reduce our ability to respond to changes in the performance of our investments and could adversely affect our financial condition and results of operations.

 

Our ability to dispose of some of our properties is constrained by their tax attributes. Properties which we developed and have owned for a significant period of time or which we acquired through tax deferred contribution transactions in exchange for partnership interests in BPLP often have low tax bases. If we dispose of these properties outright in taxable transactions, we may be required to distribute a significant amount of the taxable gain to our securityholders under the requirements of the Internal Revenue Code for REITs, which in turn would impact our cash flow. In some cases, without incurring additional costs we may be restricted from disposing of properties contributed in exchange for our partnership interests under tax protection agreements with contributors. To dispose of low basis or tax-protected properties efficiently we often use like-kind exchanges, which qualify for non-recognition of taxable gain, but can be difficult to consummate and result in the property for which the disposed assets are exchanged inheriting their low tax bases and other tax attributes (including tax protection covenants).

 

Our properties face significant competition.

 

We face significant competition from developers, owners and operators of office industrialproperties and other commercial real estate, including sublease space available from our tenants. Substantially all of our properties face competition from similar properties in the same market. This competition may affect our ability to attract and retain tenants and may reduce the rents we are able to charge. These competing properties may have vacancy rates higher than our properties, which may result in their owners being willing to lease available space at lower pricesrates than the space in our properties.

Because we own threetwo hotel properties, we face the risks associated with the hospitality industry.

 

Because the lease payments we receive under the hotel leases are based on a participation in the gross receipts of the hotels, if the hotels do not generate sufficient receipts, our cash flow would be decreased, which could reduce the amount of cash available for distribution to our securityholders. The following factors, among others, are common to the hotel industry, and may reduce the receipts generated by our hotel properties:

 

our hotel properties compete for guests with other hotels, a number of which have greater marketing and financial resources than our hotel-operating business partners;

 

if there is an increase in operating costs resulting from inflation and other factors, our hotel-operating business partners may not be able to offset such increase by increasing room rates;

 

our hotel properties are subject to the fluctuating and seasonal demands of business travelers and tourism; and

 

our hotel properties are subject to general and local economic and social conditions that may affect demand for travel in general, including war and terrorism.

 

In addition, because all three of our hotel properties are located within a two-mile radiustwo miles of each other in downtown Boston and Cambridge, they are all subject to the Boston market’s fluctuations in demand, increases in operating costs and increased competition from additions in supply.

 

Because of the ownership structure of our threetwo hotel properties, we face potential adverse effects from changes to the applicable tax laws.

 

We own threetwo hotel properties. However, under the Internal Revenue Code, REITs like us are not allowed to operate hotels directly or indirectly. Accordingly, we lease our hotel properties to one of our taxable REIT subsidiary,subsidiaries, or TRS. As lessor, we are entitled to a percentage of the gross receipts from the operation of the hotel properties. Marriott International, Inc. manages the hotels under the Marriott® name pursuant to a management contract with the TRS as lessee. While the TRS structure allows the economic benefits of ownership to flow to us, the TRS is subject to tax on its income from the operations of the hotels at the federal and state level. In addition, the TRS is subject to detailed tax regulations that affect how it may be capitalized and operated. If the tax laws applicable to TRS’sTRSs are modified, we may be forced to modify the structure for owning our hotel properties, and such changes may adversely affect the cash flows from our hotels. In addition, the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, and we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any of such actions may prospectively or retroactively modify the tax treatment of the TRS and, therefore, may adversely affect our after-tax returns from our hotel properties.

 

Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs.

 

The Americans with Disabilities Act generally requires that public buildings, including office buildings and hotels, be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants. If, under the Americans with Disabilities Act, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our financial condition and results of operations, as well as the amount of cash available for distribution to our securityholders.

 

Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.

Some potential losses are not covered by insurance.

 

We carry insurance coverage on our properties of types and in amounts and with deductibles that we believe are in line with coverage customarily obtained by owners of similar properties. In response to the uncertainty in the insurance market following the terrorist attacks of September 11, 2001, the Federal Terrorism Risk Insurance Act, or TRIA, was enacted in November 2002 to require regulated insurers to make available coverage for certified acts of terrorism (as defined by the statute) through December 31, 2004, which date was extended to December 31, 2005 by the United States Department of Treasury on June 18, 2004.2004 and which date was further extended to December 31, 2007 by the Terrorism Risk Insurance Extension Act of 2005 (the “TRIA Extension Act”). TRIA expires on December 31, 2005,2007, and we cannot currently anticipate whether it will be extended. Our currentEffective as of March 1, 2006, our property insurance program provides an $890 million per occurrence limitlimits were decreased from $1 billion to $800 million, including coverage for both “certified” and “non-certified” acts of terrorism as defined by TRIA. The amount of such insurance available in the market has decreased because of the natural disasters which occurred during 2005. We also carry nuclear, biological and chemical terrorism insurance coverage (“NBC Coverage”) with a $640 million per occurrence limit for “certified” acts of terrorism as defined by TRIA, which is provided by IXP, Inc. as a direct insurer. Effective as of March 1, 2006, we extended the NBC Coverage to March 1, 2007, excluding our Value-Added Fund properties. Effective as of March 1, 2006, the per occurrence limit for NBC Coverage was decreased from $1 billion to $800 million. Under TRIA, thisafter the payment of the required deductible and coinsurance the NBC Coverage is backstopped by the Federal Government afterif the paymentaggregate industry insured losses resulting from a certified act of terrorism exceed a “program trigger.” Under the required deductible and 10% coinsurance. This coverage provided by IXP expires on MayTRIA Extension Act (a) the program trigger is $5 million through March 31, 2006, $50 million from April 1, 2005. We currently intend to extend such coverage for so long as TRIA is in effect and are evaluating whether to increase the amount of the coverage. In the event TRIA is not extended beyond2006 through December 31, 2005, (1)2006 and $100 million from January 1, 2007 through December 31, 2007 and (b) the coinsurance is 10% through December 31, 2006 and 15% through December 31, 2007. We may elect to terminate the NBC Coverage provided by IXP will terminate, and (2) we havewhen the right to replaceprogram trigger increases on January 1, 2007, if there is a portion of coveragechange in our portfolio or for acts of terrorism (other than NBC Coverage) that would have constituted both “certified” and “non-certified” acts of terrorism had TRIA not expired.any other reason. We intend to continue to monitor the scope, nature and cost of available terrorism insurance and maintain insurance in amounts and on terms that are commercially reasonable.

 

We also currently carry earthquake insurance on our properties located in areas known to be subject to earthquakes in an amount and subject to deductibles and self-insurance that we believe are commercially reasonable. In addition, this insurance is subject to a deductible in the amount of 5% of the value of the affected property. Specifically, we currently carry earthquake insurance which covers our San Francisco portfolio with a $120 million per occurrence limit and a $120 million aggregate limit, $20 million of which is provided by IXP, Inc., as a direct insurer. The amount of our earthquake insurance coverage may not be sufficient to cover losses from earthquakes. As a result of increased costs of coverage and limited availability, the amount of third-party earthquake insurance that we may be able to purchase on commercially reasonable terms may be reduced. In addition, we may discontinue earthquake insurance on some or all of our properties in the future if the premiums exceed our estimation of the value of the coverage.

 

In January 2002, we formed a wholly-owned taxable REIT subsidiary, IXP, Inc., or IXP, to act as a captive insurance company and be one of the elements of our overall insurance program. IXP acts as a direct insurer with respect to a portion of our earthquake insurance coverage for our Greater San Francisco properties and our NBC Coverage for “certified acts of terrorism” under TRIA. Insofar as we own IXP, we are responsible for its liquidity and capital resources, and the accounts of IXP are part of our consolidated financial statements. In particular, if a loss occurs which is covered by our NBC Coverage but is less than the applicable program trigger under TRIA, IXP would be responsible for the full amount of the loss without any backstop by the Federal Government. If we experience a loss and IXP is required to pay under itsour insurance policy, we would ultimately record the loss to the extent of IXP’s required payment. Therefore, insurance coverage provided by IXP should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.

 

We continue to monitor the state of the insurance market in general, and the scope and costs of coverage for acts of terrorism in particular, but we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years. There are other types of losses, such as from wars or the presence of mold at our properties, for which we cannot obtain insurance at all or at a reasonable cost. With respect to such

losses and losses from acts of terrorism, earthquakes or other catastrophic events, if we experience a loss that is uninsured or that exceeds policy limits, we could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties. Depending on the specific circumstances of each affected property, it is possible that we could be liable for mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect our business and financial condition and results of operations.

Actual or Threatened Terrorist Attacksthreatened terrorist attacks may Adversely Affectadversely affect our Abilityability to Generate Revenuesgenerate revenues and the Valuevalue of our Properties.properties.

 

We have significant investments in large metropolitan markets that have been or may be in the future the targets of actual or threatened terrorism attacks, including midtown Manhattan, Washington, D.C., Boston and San Francisco. As a result, some tenants in these markets may choose to relocate their businesses to other markets or to lower-profile office buildings within these markets that may be perceived to be less likely targets of future terrorist activity. This could result in an overall decrease in the demand for office space in these markets generally or in our properties in particular, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms or both. In addition, future terrorist attacks in these markets could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage. As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially. See also “—Some potential losses are not covered by insurance.

 

Potential liability for environmental contamination could result in substantial costs.

 

Under federal, state and local environmental laws, ordinances and regulations, we may be required to investigate and clean up the effects of releases of hazardous or toxic substances or petroleum products at our properties simply because of our current or past ownership or operation of the real estate. If unidentified environmental problems arise, we may have to make substantial payments, which could adversely affect our cash flow and our ability to make distributions to our securityholders, because:

 

as owner or operator we may have to pay for property damage and for investigation and clean-up costs incurred in connection with the contamination;

 

the law typically imposes clean-up responsibility and liability regardless of whether the owner or operator knew of or caused the contamination;

 

even if more than one person may be responsible for the contamination, each person who shares legal liability under the environmental laws may be held responsible for all of the clean-up costs; and

 

governmental entities and third parties may sue the owner or operator of a contaminated site for damages and costs.

 

These costs could be substantial and in extreme cases could exceed the amount of our insurance or the value of the contaminated property. We currently carry environmental insurance in an amount and subject to deductibles that we believe are commercially reasonable. Specifically, we carry a pollution legal liability policy with a $10 million limit per incident and a policy aggregate limit of $25 million. The presence of hazardous or toxic substances or petroleum products or the failure to properly remediate contamination may materially and adversely affect our ability to borrow against, sell or rent an affected property. In addition, applicable environmental laws create liens on contaminated sites in favor of the government for damages and costs it incurs in connection with a contamination. Changes in laws increasing the potential liability for environmental conditions existing at our properties, or increasing the restrictions on the handling, storage or discharge of hazardous or toxic substances or petroleum products or other actions may result in significant unanticipated expenditures.

 

Environmental laws also govern the presence, maintenance and removal of asbestos. Such laws require that owners or operators of buildings containing asbestos:

 

properly manage and maintain the asbestos;

notify and train those who may come into contact with asbestos; and

 

undertake special precautions, including removal or other abatement, if asbestos would be disturbed during renovation or demolition of a building.

Such laws may impose fines and penalties on building owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.

 

Some of our properties are located in urban industrial and previously developed areas where fill or current or historic industrial uses of the areas have caused site contamination. It is our policy to retain independent environmental consultants to conduct Phase I environmental site assessments and asbestos surveys with respect to our acquisition of properties. These assessments generally include a visual inspection of the properties and the surrounding areas, an examination of current and historical uses of the properties and the surrounding areas and a review of relevant state, federal and historical documents, but do not involve invasive techniques such as soil and ground water sampling. Where appropriate, on a property-by-property basis, our practice is to have these consultants conduct additional testing, including sampling for asbestos, for lead in drinking water, for soil contamination where underground storage tanks are or were located or where other past site usage createcreates a potential environmental problem, and for contamination in groundwater. Even though these environmental assessments are conducted, there is still the risk that:

 

the environmental assessments and updates did not identify all potential environmental liabilities;

 

a prior owner created a material environmental condition that is not known to us or the independent consultants preparing the assessments;

 

new environmental liabilities have developed since the environmental assessments were conducted; and

 

future uses or conditions such as changes in applicable environmental laws and regulations could result in environmental liability for us.

 

Inquiries about indoor air quality may necessitate special investigation and, depending on the results, remediation beyond our regular indoor air quality testing and maintenance programs. Indoor air quality issues can stem from inadequate ventilation, chemical contaminants from indoor or outdoor sources, and biological contaminants such as molds, pollen, viruses and bacteria. Indoor exposure to chemical or biological contaminants above certain levels can be alleged to be connected to allergic reactions or other health effects and symptoms in susceptible individuals. If these conditions were to occur at one of our properties, we may need to undertake a targeted remediation program, including without limitation, steps to increase indoor ventilation rates and eliminate sources of contaminants. Such remediation programs could be costly, necessitate the temporary relocation of some or all of the property’s tenants or require rehabilitation of the affected property.

 

We face risks associated with the use of debt to fund acquisitions and developments, including refinancing risk.

 

We are subject to the risks normally associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and interest. We anticipate that only a small portion of the principal of our debt will be repaid prior to maturity. Therefore, we are likely to need to refinance at least a portion of our outstanding debt as it matures. There is a risk that we may not be able to refinance existing debt or that the terms of any refinancing will not be as favorable as the terms of our existing debt. If principal payments due at maturity cannot be refinanced, extended or repaid with proceeds from other sources, such as new equity capital, our cash flow willmay not be sufficient to repay all maturing debt in years when significant “balloon” payments come due.

 

We have agreements with a number of limited partners of BPLP who contributed properties in exchange for partnership interests that require BPLP to maintain for specified periods of time secured debt on certain of our

assets and/or allocate partnership debt to such limited partners to enable them to continue to defer recognition of their taxable gain with respect to the contributed property. These tax protection and debt allocation agreements may restrict our ability to repay or refinance debt.

An increase in interest rates would increase our interest costs on variable rate debt and could adversely impact our ability to refinance existing debt or sell assets.

 

As of December 31, 2004,2005, we had approximately $424$874.1 million and may incur more, of indebtedness that bears interest at variable rates.rates, and we may incur more of such indebtedness in the future. Accordingly, if interest rates increase, so will our interest costs, which could adversely affect our cash flow and our ability to pay principal and interest on our debt and our ability to make distributions to our securityholders. Further, rising interest rates could limit our ability to refinance existing debt when it matures. We may from time to time enterhave entered into agreements such as interest rate swaps, caps, floors and other interest rate hedging contractsswap agreements with respect to a portion of our variable rate debt.debt, and we may in the future enter into similar agreements, including swaps, caps, floors and other interest rate hedging contracts. While these agreements mayare intended to lessen the impact of rising interest rates on us, they also expose us to the risk that the other parties to the agreements will not perform, or that the agreements will be unenforceable.unenforceable and the underlying transactions will fail to qualify as highly-effective cash flow hedges under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities, as amended” (See Note 6 to the Consolidated Financial Statements). In addition, an increase in interest rates could decrease the amount third-parties are willing to pay for our assets, thereby limiting our ability to change our portfolio promptly in respectresponse to changes in economic or other conditions.

 

Covenants in our debt agreements could adversely affect our financial condition.

 

The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. Our unsecured credit facility, unsecured debt securities and secured construction loans contain customary restrictions, requirements and other limitations on our ability to incur indebtedness, including total debt to asset ratios, secured debt to total asset ratios, debt service coverage ratios and minimum ratios of unencumbered assets to unsecured debt, which we must maintain. Our continued ability to borrow under our credit facilities is subject to compliance with our financial and other covenants. In addition, our failure to comply with such covenants could cause a default under the applicable debt agreement, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or be available only on unattractive terms. Additionally, in the future our ability to satisfy current or prospective lenders’ insurance requirements may be adversely affected if lenders generally insist upon greater insurance coverage against acts of terrorism than is available to us in the marketplace or on commercially reasonable terms, particularly if TRIA is not extended beyond December 31, 2005.2007.

 

We rely on debt financing, including borrowings under our unsecured credit facility, issuances of unsecured debt securities and debt secured by individual properties, to finance our acquisition and development activities and for working capital. If we are unable to obtain debt financing from these or other sources, or to refinance existing indebtedness upon maturity, our financial condition and results of operations would likely be adversely affected. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan. In addition, our unsecured debt agreements contain specific cross-default provisions with respect to specified other indebtedness, giving the unsecured lenders the right to declare a default if we are in default under other loans in some circumstances. Defaults under our debt agreements could materially and adversely affect our financial condition and results of operations.

 

Our degree of leverage could limit our ability to obtain additional financing or affect the market price of our common stock or debt securities.

 

On March 4, 2005,1, 2006, we had approximately $5.0$4.7 billion in total indebtedness outstanding on a consolidated basis (excluding(i.e., excluding unconsolidated joint venture debt). Debt to market capitalization ratio, which measures total

debt as a percentage of the aggregate of total debt plus the market value of outstanding equity securities, is often used by analysts to gauge leverage for equity REITs such as us. Our market value is calculated using the price per share of our common stock. Using the closing stock price of $61.85$84.75 per share of our common stock of Boston Properties, Inc. on March 4, 2005,1, 2006, multiplied by the sum of (1) the actual aggregate number of outstanding common partnership units of BPLP (including common partnership units held by us), (2) the number of common partnership units available upon conversion of all outstanding preferred partnership units of BPLP and (3) the number of common units issuable upon conversion of all outstanding LTIP units assuming all conditions have been met for conversion of the LTIP units, our debt to market capitalization ratio was approximately 37.04%28.49% as of March 4, 2005.

1, 2006.

Our degree of leverage could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes. Our senior unsecured debt is currently rated investment grade by the three major rating agencies. However, there can be no assurance we will be able to maintain this rating, and in the event our senior debt is downgraded from its current rating, we would likely incur higher borrowing costs and/or difficulty in obtaining additional financing. Our degree of leverage could also make us more vulnerable to a downturn in business or the economy generally. There is a risk that changes in our debt to market capitalization ratio, which is in part a function of our stock price, or our ratio of indebtedness to other measures of asset value used by financial analysts may have an adverse effect on the market price of our equity or debt securities.

 

Further issuances of equity securities may be dilutive to current securityholders.

 

The interests of our existing securityholders could be diluted if additional equity securities are issued to finance future developments, acquisitions, or repay indebtedness. Our ability to execute our business strategy depends on our access to an appropriate blend of debt financing, including unsecured lines of credit and other forms of secured and unsecured debt, and equity financing, including common and preferred equity.

 

Failure to qualify as a real estate investment trust would cause us to be taxed as a corporation, which would substantially reduce funds available for payment of dividends.

 

If we fail to qualify as a real estate investment trust, or REIT, for federal income tax purposes, we will be taxed as a corporation. We believe that we are organized and qualified as a REIT and intend to operate in a manner that will allow us to continue to qualify as a REIT. However, we cannot assure you that we are qualified as such, or that we will remain qualified as such in the future. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code as to which there are only limited judicial and administrative interpretations and involves the determination of facts and circumstances not entirely within our control. Future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for federal income tax purposes or the federal income tax consequences of such qualification.

 

In addition, we currently hold certain of our properties, and the Value-Added Fund holds its properties, through a subsidiary that has elected to be taxed as a REIT and we may in the future determine that it is in our best interests to hold one or more of our other properties through one or more subsidiaries that elect to be taxed as REITs. If any of these subsidiaries fails to qualify as a REIT for federal income tax purposes, then we may also fail to qualify as a REIT for federal income tax purposes.

 

If we fail to qualify as a REIT we will face serious tax consequences that will substantially reduce the funds available for payment of dividends for each of the years involved because:

 

we would not be allowed a deduction for dividends paid to stockholders in computing our taxable income and would be subject to federal income tax at regular corporate rates;

 

we also could be subject to the federal alternative minimum tax and possibly increased state and local taxes;

unless we are entitled to relief under statutory provisions, we could not elect to be subject to tax as a REIT for four taxable years following the year during which we were disqualified; and

 

all dividends will be subject to tax as ordinary income to the extent of our current and accumulated earnings and profits.

 

In addition, if we fail to qualify as a REIT, we will no longer be required to pay dividends. As a result of all these factors, our failure to qualify as a REIT could impair our ability to expand our business and raise capital, and it would adversely affect the value of our common stock.

In order to maintain our REIT status, we may be forced to borrow funds during unfavorable market conditions.

 

In order to maintain our REIT status, we may need to borrow funds on a short-term basis to meet the REIT distribution requirements, even if the then prevailingthen-prevailing market conditions are not favorable for these borrowings. To qualify as REIT, we generally must distribute to our stockholders at least 90% of our net taxable income each year, excluding capital gains. In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which dividends paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. We may need short-term debt or long-term debt or proceeds from asset sales, creation of joint ventures or sales of common stock to fund required distributions as a result of differences in timing between the actual receipt of income and the recognition of income for federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments. The inability of our cash flows to cover our distribution requirements could have an adverse impact on our ability to raise short and long-term debt or sell equity securities in order to fund distributions required to maintain our REIT status.

 

Limits on changes in control may discourage takeover attempts beneficial to stockholders.

 

Provisions in our certificate of incorporation and bylaws, our shareholder rights agreement and the limited partnership agreement of BPLP, as well as provisions of the Internal Revenue Code and Delaware corporate law, may:

 

delay or prevent a change of control over us or a tender offer, even if such action might be beneficial to our stockholders; and

 

limit our stockholders’ opportunity to receive a potential premium for their shares of common stock over then-prevailing market prices.

 

Stock Ownership Limit

 

To facilitate maintenance of our qualification as a REIT and to otherwise address concerns relating to concentration of capital stock ownership, our certificate of incorporation generally prohibits ownership, directly, indirectly or beneficially, by any single stockholder of more than 6.6% of the number of outstanding shares of any class or series of our equity stock. We refer to this limitation as the “ownership limit.” Our board of directors may waive or modify the ownership limit with respect to one or more persons if it is satisfied that ownership in excess of this limit will not jeopardize our status as a REIT for federal income tax purposes. In addition, under our certificate of incorporation each of Mortimer B. Zuckerman and Edward H. Linde, along with their respective families and affiliates, as well as, in general, pension plans and mutual funds, may actually and beneficially own up to 15% of the number of outstanding shares of any class or series of our equity common stock. Shares owned in violation of the ownership limit will be subject to the loss of rights to distributions and voting and other penalties. The ownership limit may have the effect of inhibiting or impeding a change in control.

 

BPLP’s Partnership Agreement

 

We have agreed in the limited partnership agreement of BPLP not to engage in specified extraordinary transactions, including, among others, business combinations, unless limited partners of BPLP other than Boston

Properties, Inc. receive, or have the opportunity to receive, either (1) the same consideration for their partnership interests as holders of our common stock in the transaction or (2) limited partnership units that, among other things, would entitle the holders, upon redemption of these units, to receive shares of common equity of a publicly traded company or the same consideration as holders of our common stock received in the transaction. If these limited partners would not receive such consideration, we cannot engage in the transaction unless limited partners holding at least 75% of the common units of limited partnership interest, other than those held by Boston Properties, Inc. or its affiliates, consent to the transaction. In addition, we have agreed in the limited partnership agreement of BPLP that we will not complete specified extraordinary transactions, including among

others, business combinations, in which we receive the approval of our common stockholders unless (1) limited partners holding at least 75% of the common units of limited partnership interest, other than those held by Boston Properties, Inc. or its affiliates, consent to the transaction or (2) the limited partners of BPLP are also allowed to vote and the transaction would have been approved had these limited partners been able to vote as common stockholders on the transaction. Therefore, if our common stockholders approve a specified extraordinary transaction, the partnership agreement requires the following before we can complete the transaction:

 

holders of partnership interests in BPLP, including Boston Properties, Inc., must vote on the matter;

 

Boston Properties, Inc. must vote its partnership interests in the same proportion as our stockholders voted on the transaction; and

 

the result of the vote of holders of partnership interests in BPLP must be such that had such vote been a vote of stockholders, the business combination would have been approved.

 

As a result of these provisions, a potential acquirer may be deterred from making an acquisition proposal, and we may be prohibited by contract from engaging in a proposed extraordinary transaction, including a proposed business combination, even though our stockholders approve of the transaction.

 

Shareholder Rights Plan

 

We have a shareholder rights plan. Under the terms of this plan, we can in effect prevent a person or group from acquiring more than 15% of the outstanding shares of our common stock because, unless we approve of the acquisition, after the person acquires more than 15% of our outstanding common stock, all other stockholders will have the right to purchase securities from us at a price that is less than their then fair market value, whichvalue. This would substantially reduce the value and influence of the stock owned by the acquiring person. Our board of directors can prevent the plan from operating by approving the transaction in advance, which gives us significant power to approve or disapprove of the efforts of a person or group to acquire a large interest in our company.

 

We may change our policies without obtaining the approval of our stockholders.

 

Our operating and financial policies, including our policies with respect to acquisitions of real estate, growth, operations, indebtedness, capitalization and dividends, are exclusively determined by our boardBoard of directors.Directors. Accordingly, our stockholders do not control these policies.

 

Our success depends on key personnel whose continued service is not guaranteed.

 

We depend on the efforts of key personnel, particularly Mortimer B. Zuckerman, Chairman of our Board of Directors, and Edward H. Linde, our President and Chief Executive Officer. Among the reasons that Messrs. Zuckerman and Linde are important to our success is that each has a national reputation, which attracts business and investment opportunities and assists us in negotiations with lenders. If we lost their services, our relationships with lenders, potential tenants and industry personnel could diminish. Mr. Zuckerman has substantial outside business interests that could interfere with his ability to devote his full time to our business and affairs.

 

Our three Executive Vice Presidents and other executive officers that serve as managers of our regional offices also have strong reputations. Their reputations aid us in identifying opportunities, having opportunities

brought to us, and negotiating with tenants and build-to-suit prospects. While we believe that we could find replacements for these key personnel, the loss of their services could materially and adversely affect our operations because of diminished relationships with lenders, prospective tenants and industry personnel.

Conflicts of interest exist with holders of interests in BPLP.

 

Sales of properties and repayment of related indebtedness will have different effects on holders of interests in BPLP than on our stockholdersstockholders..

 

Some holders of interests in BPLP, including Messrs. Zuckerman and Linde, would incur adverse tax consequences upon the sale of certain of our properties and on the repayment of related debt which differ from the tax consequences to us and our stockholders. Consequently, these holders of partnership interests in BPLP may have different objectives regarding the appropriate pricing and timing of any such sale or repayment of debt. While we have exclusive authority under the limited partnership agreement of BPLP to determine when to refinance or repay debt or whether, when, and on what terms to sell a property, subject, in the case of certain properties, to the contractual commitments described below, any such decision would require the approval of our boardBoard of directors. AsDirectors. While the Board of Directors has a policy with respect to these matters, as directors and executive officers, Messrs. Zuckerman and Linde could exercise their influence in a manner inconsistent with the interests of some, or a majority, of our stockholders, including in a manner which could prevent completion of a sale of a property or the repayment of indebtedness.

 

Agreement not to sell some properties.

 

Under the terms of the limited partnership agreement of BPLP, we have agreed not to sell or otherwise transfer some of our properties, prior to specified dates, in any transaction that would trigger taxable income, without first obtaining the consent of Messrs. Zuckerman and Linde. However, we are not required to obtain their consent if, during the applicable period, each of them does not hold at least 30% of his original interests in BPLP, or if those properties are transferred in a nontaxable event.transaction. In addition, we have entered into similar agreements with respect to other properties that we have acquired in exchange for partnership interests in BPLP. Pursuant to those agreements, we are responsible for the reimbursement of taxcertain tax-related costs to the prior owners if the subject properties are sold in a taxable sale. OurIn general, our obligations to the prior owners are generally limited in time and only apply to actual damages suffered. As of December 31, 2004,2005, there were a total of 2827 wholly-owned properties subject to these restrictions, and those properties are estimated to have accounted for approximately 42.0%40% of our total revenue for the year ended December 31, 2004.2005.

 

BPLP has also entered into agreements providing prior owners of properties with the right to guarantee specific amounts of indebtedness and, in the event that the specific indebtedness they guarantee is repaid or reduced, additional and/or substitute indebtedness. These agreements may hinder actions that we may otherwise desire to take to repay or refinance guaranteed indebtedness because we would be required to make payments to the beneficiaries of such agreements if we violate these agreements.

 

Messrs. Zuckerman and Linde will continue to engage in other activities.

 

Messrs. Zuckerman and Linde have a broad and varied range of investment interests. Either one could acquire an interest in a company which is not currently involved in real estate investment activities but which may acquire real property in the future. However, pursuant to each of their employment agreements, Messrs. Zuckerman and Linde will not, in general, have management control over such companies and, therefore, they may not be able to prevent one or more of such companies from engaging in activities that are in competition with our activities.

Changes in market conditions could adversely affect the market price of our common stock.

 

As with other publicly traded equity securities, the value of our common stock depends on various market conditions that may change from time to time. Among the market conditions that may affect the value of our common stock are the following:

 

the extent of investor interest in our securities;

 

the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;

our underlying asset value;

 

investor confidence in the stock and bond markets, generally;

 

national economic conditions;

 

changes in tax laws;

 

our financial performance;

 

change in our credit rating; and

 

general stock and bond market conditions.

 

The market value of our common stock is based primarily upon the market’s perception of our growth potential and our current and potential future earnings and cash dividends. Consequently, our common stock may trade at prices that are greater or less than our net asset value per share of common stock. If our future earnings or cash dividends are less than expected, it is likely that the market price of our common stock will diminish.

 

The number of shares available for future sale could adversely affect the market price of our stock.

 

In connection with and subsequent to our initial public offering, we have completed many private placement transactions in which shares of capital stock of Boston Properties, Inc. or partnership interests in BPLP were issued to owners of properties we acquired or to institutional investors. This common stock, or common stock issuable in exchange for such partnership interests in BPLP, may be sold in the public securities markets over time under registration rights we granted to these investors. Additional common stock issuable under our employee benefit and other incentive plans, including as a result of the grant of stock options and restricted equity securities, may also be sold in the market at some time in the future. Future sales of our common stock in the market could adversely affect the price of our common stock. We cannot predict the effect the perception in the market that such sales may occur will have on the market price of our common stock.

 

We did not obtain new owner’s title insurance policies in connection with properties acquired during our initial public offering.

 

We acquired many of our properties from our predecessors at the completion of our initial public offering in June 1997. Before we acquired these properties, each of them was insured by a title insurance policy. We did not obtain new owner’s title insurance policies in connection with the acquisition of these properties. However, to the extent we have financed properties acquiredafter acquiring them in connection with the IPO, we have obtained new title insurance policies. Nevertheless, because in many instances we acquired these properties indirectly by acquiring ownership of the entity whichthat owned the property and those owners remain in existence as our subsidiaries, some of these title insurance policies may continue to benefit us. Many of these title insurance policies may be for amounts less than the current or future values of the applicable properties. If there was a title defect related to any of these properties, or to any of the properties acquired at the time of our initial public offering, that is no longer covered by a title insurance policy, we could lose both our capital invested in and our anticipated profits from such property. We have obtained title insurance policies for all properties that we have acquired after our initial public offering, however, these policies may be for amounts less than the current or future values of the applicable properties.

We face possible adverse changes in tax laws.

 

From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. TheA shortfall in tax revenues for states and municipalities in recent yearswhich we operate may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income. These increased tax costs could adversely affect our financial condition and results of operations and the amount of cash available for payment of dividends.

We face possible state and local tax audits.

 

Because we are organized and qualify as a REIT, we are generally not subject to federal income taxes, but are subject to certain state and local taxes. In the normal course of business, certain entities through which we own real estate either have undergone, or are currently undergoing, tax audits. Although we believe that we have substantial arguments in favor of our positions in the ongoing audits, in some instances there is no controlling precedent or interpretive guidance on the specific point at issue. Collectively, tax deficiency notices received to date from the jurisdictions conducting the ongoing audits have not been material. However, there can be no assurance that future audits will not occur with increased frequency or that the ultimate result of such audits will not have a material adverse effect on our results of operations.

 

Item 1B.Unresolved Staff Comments.

None.

Item 2.Properties

 

At December 31, 2004,2005, our portfolio consisted of 125121 properties totaling 44.142.0 million net rentable square feet. Our properties consisted of (1) 119117 office properties, comprised of 102100 Class A office buildings, including three3 properties under construction and 17 properties that support both office and technical uses, (2) one industrial property, (3) two retail properties and (4) three(3) two hotels. In addition, we own or control 543527.1 acres of land for future development. The table set forth below shows information relating to the properties we owned, or in which we had an ownership interest, at December 31, 2004.2005. Information relating to properties owned by the Value-Added Fund is not included in our portfolio information tables or any other portfolio level statistics because the Value-Added Fund invests in assets within our existing markets that have deficiencies in property characteristics which provide an opportunity to create value through repositioning, refurbishment or renovation and werenovation. We therefore believe including such information in our portfolio tables and statistics would render the portfolio information less useful to investors. Information relating to the Value-Added Fund is set forth below separately.

 

Properties


  

Location


  %
Leased


 Number
of
Buildings


  Net
Rentable
Square
Feet


  

Location


  

%

Leased


 

Number

of

Buildings


  

Net

Rentable

Square

Feet


Class A Office                  

399 Park Avenue

  New York, NY  100.0% 1  1,681,641  New York, NY  100.0% 1  1,686,495

Citigroup Center

  New York, NY  94.4% 1  1,578,021  New York, NY  96.6% 1  1,569,022

Times Square Tower

  New York, NY  84.6% 1  1,234,218  New York, NY  93.8% 1  1,238,708

800 Boylston Street at The Prudential Center

  Boston, MA  95.6% 1  1,182,299  Boston, MA  82.4% 1  1,183,438

280 Park Avenue

  New York, NY  100.0% 1  1,176,391  New York, NY  100.0% 1  1,179,064

5 Times Square

  New York, NY  100.0% 1  1,101,779  New York, NY  100.0% 1  1,101,779

599 Lexington Avenue

  New York, NY  100.0% 1  1,018,793  New York, NY  100.0% 1  1,016,218

Embarcadero Center Four

  San Francisco, CA  96.0% 1  933,437  San Francisco, CA  96.1% 1  938,165

Riverfront Plaza

  Richmond, VA  91.3% 1  909,020

111 Huntington Avenue at The Prudential Center

  Boston, MA  100.0% 1  853,686  Boston, MA  100.0% 1  854,936

Embarcadero Center One

  San Francisco, CA  89.6% 1  833,915  San Francisco, CA  89.7% 1  826,034

Embarcadero Center Two

  San Francisco, CA  86.1% 1  777,579  San Francisco, CA  86.2% 1  770,822

Embarcadero Center Three

  San Francisco, CA  73.0% 1  771,948

Democracy Center

  Bethesda, MD  84.6% 3  680,876

100 East Pratt Street

  Baltimore, MD  90.9% 1  637,303

Metropolitan Square (51% ownership)

  Washington, D.C.  99.9% 1  585,446

Reservoir Place

  Waltham, MA  80.3% 1  526,394

601 and 651 Gateway Boulevard

  South San Francisco, CA  54.6% 2  509,194

101 Huntington Avenue at The Prudential Center

  Boston, MA  86.1% 1  504,624

Embarcadero Center West Tower

  San Francisco, CA  77.6% 1  467,793

One and Two Reston Overlook

  Reston, VA  98.5% 2  445,892

Properties


  

Location


  %
Leased


 Number
of
Buildings


  Net
Rentable
Square
Feet


  

Location


  

%

Leased


 

Number

of

Buildings


  

Net

Rentable

Square

Feet


Embarcadero Center Three

  San Francisco, CA  91.3% 1  767,667

Democracy Center

  Bethesda, MD  78.3% 3  682,827

Metropolitan Square (51% ownership)

  Washington, D.C.  99.9% 1  586,482

901 New York Avenue (25% ownership)

  Washington, D.C.  96.3% 1  539,229

Reservoir Place

  Waltham, MA  85.5% 1  526,998

601 and 651 Gateway Boulevard

  South San Francisco, CA  84.7% 2  506,006

101 Huntington Avenue at The Prudential Center

  Boston, MA  86.3% 1  505,939

One and Two Reston Overlook

  Reston, VA  100.0% 2  445,892

Two Freedom Square

  Reston, VA  99.4% 1  421,502  Reston, VA  100.0% 1  421,676

One Tower Center

  East Brunswick, NJ  71.1% 1  412,222  East Brunswick, NJ  71.1% 1  412,222

One Freedom Square

  Reston, VA  100.0% 1  410,362  Reston, VA  99.2% 1  414,075

Market Square North (50% ownership)

  Washington, D.C.  100.0% 1  401,279  Washington, D.C.  98.4% 1  401,279

140 Kendrick Street

  Needham, MA  100.0% 3  380,987  Needham, MA  100.0% 3  380,987

One and Two Discovery Square

  Reston, VA  100.0% 2  367,018  Reston, VA  100.0% 2  367,018

265 Franklin Street (35% ownership)

  Boston, MA  73.9% 1  344,608  Boston, MA  72.4% 1  347,381

Orbital Science Campus

  Dulles, VA  100.0% 3  337,228  Dulles, VA  100.0% 3  337,228

1333 New Hampshire Avenue

  Washington, D.C.  100.0% 1  315,371  Washington, D.C.  100.0% 1  315,371

Waltham Weston Corporate Center

  Waltham, MA  88.5% 1  306,789  Waltham, MA  96.1% 1  306,789

Capital Gallery

  Washington, D.C.  100.0% 1  301,647  Washington, D.C.  100.0% 1  301,879

NIMA Building

  Reston, VA  100.0% 1  263,870

Prospect Place

  Waltham, MA  66.5% 1  297,402

12310 Sunrise Valley

  Reston, VA  100.0% 1  263,870

Reston Corporate Center

  Reston, VA  100.0% 2  261,046  Reston, VA  100.0% 2  261,046

Quorum Office Park

  Chelmsford, MA  100.0% 2  259,918  Chelmsford, MA  100.0% 2  259,918

New Dominion Technology Park, Building Two

  Herndon, VA  100.0% 1  257,400  Herndon, VA  100.0% 1  257,400

611 Gateway Boulevard

  South San Francisco, CA  100.0% 1  256,302  South San Francisco, CA  100.0% 1  256,302

Lockheed Martin Building

  Reston, VA  100.0% 1  255,244

12300 Sunrise Valley

  Reston, VA  100.0% 1  255,244

1330 Connecticut Avenue

  Washington, D.C.  99.4% 1  252,136  Washington, D.C.  100.0% 1  252,136

200 West Street

  Waltham, MA  100.0% 1  248,048  Waltham, MA  98.0% 1  248,048

500 E Street

  Washington, D.C.  100.0% 1  242,769  Washington, D.C.  100.0% 1  246,057

New Dominion Technology. Park, Building One

  Herndon, VA  100.0% 1  235,201  Herndon, VA  100.0% 1  235,201

510 Carnegie Center

  Princeton, NJ  100.0% 1  234,160  Princeton, NJ  100.0% 1  234,160

Cambridge Center One

  Cambridge, MA  84.5% 1  215,385

One Cambridge Center

  Cambridge, MA  67.1% 1  215,385

Sumner Square Office

  Washington, D.C.  100.0% 1  207,620  Washington, D.C.  100.0% 1  207,620

University Place

  Cambridge, MA  100.0% 1  195,282  Cambridge, MA  99.6% 1  196,007

1301 New York Avenue

  Washington, D.C.  100.0% 1  188,358  Washington, D.C.  100.0% 1  188,358

2600 Tower Oaks Boulevard

  Rockville, MD  100.0% 1  178,887  Rockville, MD  100.0% 1  178,887

Cambridge Center Eight

  Cambridge, MA  100.0% 1  177,226

Eight Cambridge Center

  Cambridge, MA  100.0% 1  177,226

Newport Office Park

  Quincy, MA  79.1% 1  169,888  Quincy, MA  100.0% 1  170,013

Lexington Office Park

  Lexington, MA  80.9% 2  166,689  Lexington, MA  97.0% 2  164,565

191 Spring Street

  Lexington, MA  100.0% 1  162,700

210 Carnegie Center

  Princeton, NJ  88.9% 1  165,042  Princeton, NJ  74.5% 1  161,776

191 Spring Street

  Lexington, MA  100.0% 1  162,700

206 Carnegie Center

  Princeton, NJ  100.0% 1  161,763  Princeton, NJ  100.0% 1  161,763

10 & 20 Burlington Mall Road

  Burlington, MA  74.1% 2  153,048  Burlington, MA  86.0% 2  153,048

Cambridge Center Ten

  Cambridge, MA  100.0% 1  152,664

Ten Cambridge Center

  Cambridge, MA  100.0% 1  152,664

214 Carnegie Center

  Princeton, NJ  75.4% 1  150,227  Princeton, NJ  76.8% 1  150,774

Old Federal Reserve (1)

  San Francisco, CA  0.8% 1  149,592

212 Carnegie Center

  Princeton, NJ  97.6% 1  149,354  Princeton, NJ  100.0% 1  149,398

506 Carnegie Center

  Princeton, NJ  100.0% 1  136,213

508 Carnegie Center

  Princeton, NJ  100.0% 1  131,085

Waltham Office Center

  Waltham, MA  80.4% 3  129,041

202 Carnegie Center

  Princeton, NJ  87.3% 1  128,705

101 Carnegie Center

  Princeton, NJ  100.0% 1  123,659

504 Carnegie Center

  Princeton, NJ  100.0% 1  121,990

91 Hartwell Avenue

  Lexington, MA  81.8% 1  121,685

Montvale Center

  Gaithersburg, MD  94.7% 1  120,777

40 Shattuck Road

  Andover, MA  88.6% 1  120,000

Properties


  

Location


  %
Leased


 Number
of
Buildings


  Net Rentable
Square Feet


  

Location


  

%

Leased


 

Number

of

Buildings


  

Net

Rentable

Square

Feet


506 Carnegie Center

  Princeton, NJ  100.0% 1  136,213

508 Carnegie Center

  Princeton, NJ  100.0% 1  131,085

Waltham Office Center

  Waltham, MA  82.3% 3  129,041

202 Carnegie Center

  Princeton, NJ  68.8% 1  128,705

101 Carnegie Center

  Princeton, NJ  100.0% 1  123,659

Montvale Center

  Gaithersburg, MD  84.8% 1  122,687

504 Carnegie Center

  Princeton, NJ  100.0% 1  121,990

91 Hartwell Avenue

  Lexington, MA  90.9% 1  121,425

40 Shattuck Road

  Andover, MA  95.6% 1  120,000

502 Carnegie Center

  Princeton, NJ  100.0% 1  116,374  Princeton, NJ  93.8% 1  116,374

Cambridge Center Three

  Cambridge, MA  100.0% 1  107,484

Three Cambridge Center

  Cambridge, MA  87.0% 1  108,152

104 Carnegie Center

  Princeton, NJ  87.9% 1  102,830  Princeton, NJ  51.5% 1  102,830

201 Spring Street

  Lexington, MA  100.0% 1  102,500  Lexington, MA  100.0% 1  102,500

Bedford Office Park

  Bedford, MA  100.0% 1  90,000  Bedford, MA  16.3% 1  90,000

33 Hayden Avenue

  Lexington, MA  43.3% 1  80,872  Lexington, MA  100.0% 1  80,128

Cambridge Center Eleven

  Cambridge, MA  100.0% 1  79,616

170 Tracer Lane

  Waltham, MA  63.7% 1  73,258

Eleven Cambridge Center

  Cambridge, MA  100.0% 1  79,322

Reservoir Place North

  Waltham, MA  100.0% 1  73,258

105 Carnegie Center

  Princeton, NJ  71.5% 1  70,029  Princeton, NJ  84.8% 1  70,029

32 Hartwell Avenue

  Lexington, MA  100.0% 1  69,154  Lexington, MA  100.0% 1  69,154

302 Carnegie Center

  Princeton, NJ  100.0% 1  64,726  Princeton, NJ  100.0% 1  64,726

195 West Street

  Waltham, MA  100.0% 1  63,500  Waltham, MA  100.0% 1  63,500

100 Hayden Avenue

  Lexington, MA  100.0% 1  55,924  Lexington, MA  100.0% 1  55,924

181 Spring Street

  Lexington, MA  41.2% 1  53,595  Lexington, MA  58.9% 1  53,652

211 Carnegie Center

  Princeton, NJ  100.0% 1  47,025  Princeton, NJ  100.0% 1  47,025

92 Hayden Avenue

  Lexington, MA  100.0% 1  31,100  Lexington, MA  100.0% 1  31,100

201 Carnegie Center

  Princeton, NJ  100.0% —    6,500  Princeton, NJ  100.0% —    6,500
     

 
  
     

 
  

Subtotal for Class A Office Properties

     92.3% 99  30,266,723     93.7% 97  28,937,573
     

 
  
     

 
  

Retail

                  

Shops at The Prudential Center

  Boston, MA  95.4% 1  532,414  Boston, MA  89.6% 1  511,924

Shaws Supermarket at The Prudential Center

  Boston, MA  100.0% 1  57,235  Boston, MA  100.0% 1  57,235
     

 
  
     

 
  

Subtotal for Retail Properties

     95.9% 2  589,649     90.7% 2  569,159
     

 
  
     

 
  

Office/Technical Properties

                  

Bedford Office Park

  Bedford, MA  100.0% 2  383,704  Bedford, MA  100.0% 2  383,704

Broad Run Business Park, Building E

  Dulles,VA  73.7% 1  128,646  Dulles,VA  73.7% 1  128,646

7601 Boston Boulevard

  Springfield, VA  100.0% 1  103,750  Springfield, VA  100.0% 1  103,750

7435 Boston Boulevard

  Springfield, VA  100.0% 1  103,557  Springfield, VA  100.0% 1  103,557

8000 Grainger Court

  Springfield, VA  100.0% 1  88,775  Springfield, VA  100.0% 1  88,775

7500 Boston Boulevard

  Springfield, VA  100.0% 1  79,971  Springfield, VA  100.0% 1  79,971

7501 Boston Boulevard

  Springfield, VA  100.0% 1  75,756  Springfield, VA  100.0% 1  75,756

Cambridge Center Fourteen

  Cambridge, MA  100.0% 1  67,362

Fourteen Cambridge Center

  Cambridge, MA  100.0% 1  67,362

164 Lexington Road

  Billerica, MA  100.0% 1  64,140  Billerica, MA  100.0% 1  64,140

7450 Boston Boulevard

  Springfield, VA  100.0% 1  62,402  Springfield, VA  100.0% 1  62,402

7374 Boston Boulevard

  Springfield, VA  100.0% 1  57,321  Springfield, VA  100.0% 1  57,321

8000 Corporate Court

  Springfield, VA  100.0% 1  52,539  Springfield, VA  100.0% 1  52,539

7451 Boston Boulevard

  Springfield, VA  100.0% 1  47,001  Springfield, VA  100.0% 1  47,001

7300 Boston Boulevard

  Springfield, VA  100.0% 1  32,000  Springfield, VA  100.0% 1  32,000

17 Hartwell Avenue

  Lexington, MA  100.0% 1  30,000

7375 Boston Boulevard

  Springfield, VA  100.0% 1  26,865
     

 
  

Subtotal for Office/Technical Properties

     97.6% 17  1,403,789
     

 
  

Industrial Properties

         

40-46 Harvard Street

  Westwood, MA  0.0% 1  152,009
     

 
  

Subtotal for Industrial Properties

     0.0% 1  152,009
     

 
  

Properties


  

Location


  %
Leased


 Number
of
Buildings


 Net Rentable
Square Feet


  

Location


  

%

Leased


 

Number

of

Buildings


 

Net

Rentable

Square

Feet


17 Hartwell Avenue

  Lexington, MA  100.0% 1  30,000

7375 Boston Boulevard

  Springfield, VA  100.0% 1  26,865
     

 

 

Subtotal for Office/Technical Properties

     97.6% 17  1,403,789
     

 

 

Hotel Properties

            

Long Wharf Marriott

  Boston, MA  83.4%(2) 1  420,000  Boston, MA  81.4%(1) 1  420,000

Cambridge Center Marriott

  Cambridge, MA  76.8%(2) 1  330,400  Cambridge, MA  73.7%(1) 1  330,400

Residence Inn by Marriott

  Cambridge, MA  83.1%(2) 1  187,474
      

 
     

 

 

Subtotal for Hotel Properties

      3  937,874      2  750,400
      

 
     

 

 

Structured Parking

      —    9,496,175     n/a  —    9,297,705
      

 
     

 

 

Subtotal for In-Service Properties

     92.1% 122  42,846,219     93.8% 118  40,958,626
     

 

 
     

 

 

Properties Under Construction (Class A Office Properties)

      

901 New York Avenue (25% ownership)

  Washington, D.C.  91.0%(3) 1  539,038

Properties Under Construction

      

Capital Gallery Expansion

  Washington, D.C.  27.0%(3) —  (4) 318,557  Washington, D.C.  94.0%(2) —  (3) 318,557

Cambridge Center Seven

  Cambridge, MA  100.0% 1  231,028

Seven Cambridge Center

  Cambridge, MA  100.0% 1  231,028

12290 Sunrise Valley

  Reston, VA  100.0% 1  182,000  Reston, VA  100.0% 1  182,000

Wisconsin Place - Infrastructure (23.89% ownership)

  Chevy Chase, MD  n/a  —    —  

Wisconsin Place- Infrastructure (23.89% ownership)

  Chevy Chase, MD  n/a  —    —  

505 9th Street (50% ownership)

  Washington, D.C.  73.0%(2) 1  323,000
     

 

 
     

 

 

Subtotal for Properties Under Construction

     77.9% 3  1,270,623     89.9% 3  1,054,585
     

 

 
     

 

 

Total Portfolio

      125  44,116,842      121  42,013,211
      

 
      

 

(1)On February 10, 2005, we executed a contract to sell this property.
(2)Represents the weighted-average occupancy for the year ended December 31, 2004.2005. Note that these amounts are not included in the calculation of the Total Portfolio occupancy rate for In-Service Properties as of December 31, 2004.2005.
(3)(2)Represents percentage leased as of March 4, 2005.1, 2006.
(4)(3)Represents the three-story, low-rise section of the property which was taken out of service in September 2004 as part of the redevelopment project. The total project will result in a total complex size of approximately 610,000 square feet.

 

The following table shows information relating to investments through the Value-Added Fund as of December 31, 2004:2005:

 

Property


  Location

  % Leased

 Number of
Buildings


  Net Rentable
Square Feet


  Location

  % Leased

 Number
of
Buildings


  Net
Rentable
Square
Feet


Worldgate Plaza  Herndon, VA  75.0% 4  322,328  Herndon, VA  75.0% 4  322,328
300 Billerica Road  Chelmsford, MA  100.0% 1  110,882
  
  

 
  
     

 
  

Total Value-Added Fund

     81.4% 5  433,210
     

 
  

Top 20 Tenants by Square Feet

 

  

Tenant


  Square
Feet


 

% of
In-Service

Portfolio


   

Tenant


  Square
Feet


 

% of
In-Service

Portfolio


 
1  U.S. Government  1,689,671  5.21%  U.S. Government  1,676,747(1) 5.42%
2  Citibank, N.A.  1,256,173  3.88%  Citibank, N.A.  1,116,094  3.61%
3  Ernst and Young  1,064,939  3.29%  Ernst and Young  1,064,939  3.45%
4  Shearman & Sterling  585,808  1.81%  Shearman & Sterling  585,808  1.90%
5  Lockheed Martin Corporation  568,265  1.75%  Lockheed Martin  566,375  1.83%
6  Gillette Company  485,932  1.50%  Genentech  528,218  1.71%
7  Parametric Technology Corp.  470,987  1.45%  Procter & Gamble  484,051  1.57%
8  Lehman Brothers  436,723  1.35%  Lehman Brothers  436,723  1.41%
9  Wachovia  418,782  1.29%  Kirkland & Ellis  416,547(2) 1.35%
10  Washington Group International  365,245  1.13%  Parametric Technology  380,987  1.23%
11  Deutsche Bank Trust  346,617  1.07%  Washington Group International  365,245  1.18%
12  Kirkland & Ellis  344,540(1) 1.06%  Finnegan Henderson Farabow  349,146(3) 1.13%
13  Orbital Sciences Corporation  337,228  1.04%  Orbital Sciences  337,228  1.09%
14  T. Rowe Price Associates, Inc.  334,404  1.03%  Deutsche Bank Trust  336,137  1.09%
15  Northrop Grumman  326,385  1.01%  Northrop Grumman  327,677  1.06%
16  Ann Taylor  319,095  0.98%  Ann Taylor  318,567  1.03%
17  O’ Melveny & Myers  318,620  0.98%  Bingham McCutchen  291,415  0.94%
18  Hunton & Williams  305,837  0.94%  Akin Gump Strauss Hauer & Feld  290,132  0.94%
19  Akin Gump Strauss Hauer & Feld  302,653  0.93%  O’ Melveny & Myers  268,733  0.87%
20  Bingham McCutchen  267,905  0.83%  Accenture  263,878  0.85%
  Total % of Portfolio Square Feet   32.53%  Total % of Portfolio Square Feet   33.66%
  Total % of Portfolio Revenue   35.32%(2)

(1)Includes 162,16596,600 square feet (or 0.50% of the portfolio) from a propertyspace in properties in which we ownhave a 51% joint ventureand 50% interest.
(2)Includes $6.4 million (or 0.6%162,169 square feet of revenue) fromspace in a property in which we ownhave a 51% joint venture interest.

(3)Includes 251,941 square feet of space in a property in which we have a 25% interest.

 

Lease Expirations

 

Year of Lease
Expiration


  Rentable
Square Feet
Subject to
Expiring Leases


  Current
Annualized (1)
Contractual
Rent Under
Expiring Leases


  Current
Annualized (1)
Contractual
Rent Under
Expiring Leases
p.s.f.


 

Annualized (1)
Contractual
Rent Under
Expiring Leases
With Future

Step-ups


 Annualized (1)
Contractual
Rent Under
Expiring Leases
With Future
Step-ups p.s.f.


  Percentage of
Total Square
Feet


   Rentable
Square Feet
Subject to
Expiring Leases


  Current
Annualized (1)
Contractual
Rent Under
Expiring Leases


 Current
Annualized (1)
Contractual
Rent Under
Expiring Leases
p.s.f.


  

Current
Annualized
Contractual
Rent Under
Expiring Leases
With Future

Step-ups (2)


  Current
Annualized
Contractual Rent
Under Expiring
Leases With
Future
Step-ups p.s.f. (2)


  Percentage of
Total Square
Feet


 

2005

  1,643,929  $62,251,442  $37.87(2) $62,013,997(2) $37.72  5.1%

2006

  2,283,641   93,982,501   41.15   94,109,147   41.21  7.0%  1,607,215  $63,172,146(3) $39.31  $63,417,639  $39.46  5.5%

2007

  2,432,393   89,724,528   36.89   91,106,851   37.46  7.5%  2,341,616   83,600,733   35.70   84,359,953   36.03  8.1%

2008

  1,698,255   71,998,776   42.40   74,042,289   43.60  5.2%  1,799,290   74,454,852   41.38   76,463,640   42.50  6.2%

2009

  2,838,412   108,207,125   38.12   115,744,124   40.78  8.8%  2,527,378   94,455,048   37.37   99,493,640   39.37  8.7%

2010

  1,933,213   81,164,557   41.98   87,977,232   45.51  6.0%  2,084,435   85,121,689   40.84   89,548,016   42.96  7.2%

2011

  2,677,827   113,362,437   42.33   125,517,241   46.87  8.3%  2,670,591   115,865,167   43.39   127,365,759   47.69  9.2%

2012

  2,616,101   118,973,619   45.48   128,655,748   49.18  8.1%  2,699,988   125,106,066   46.34   134,204,590   49.71  9.3%

2013

  863,077   31,667,601   36.69   35,112,651   40.68  2.7%  645,917   26,541,834   41.09   29,164,625   45.15  2.2%

2014

  2,208,252   75,453,893   34.17   84,231,691   38.14  6.8%  2,069,893   73,870,656   35.69   80,484,606   38.88  7.1%

2015

  1,297,576   46,278,207   35.67   53,974,747   41.60  4.5%

Thereafter

  8,917,631   423,742,700   47.52   506,206,051   56.76  27.5%  7,587,746   396,143,585   52.21   482,185,490   63.55  26.1%

(1)

Represents the monthly contractual base rent and recoveries from tenants under existing leases as of December 31, 20042005 multiplied by twelve. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimates as of such date.

(2)Represents the monthly contractual base rent under expiring leases with future contractual increases upon expiration and recoveries from tenants under existing leases as of December 31, 2005 multiplied by twelve. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimates as of such date.
(2)(3)Includes $2.1$1.8 million of contractual rent from The Prudential Center retail kiosks and carts.

Item 3.Legal Proceedings

 

We are subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. Management believes that the final outcome of such matters will not have a material adverse effect on our financial position, results of operations or liquidity.

 

Item 4.Submission of Matters to a Vote of Security Holders

 

No matters were submitted to a vote of our stockholders during the fourth quarter of the year ended December 31, 2004.2005.

 

PART II

 

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

(a) Our common stock is listed on the New York Stock Exchange under the symbol “BXP.” The high and low sales prices and distributions for the periods indicated in the table below were:

 

Quarter Ended


  High

  Low

  Distributions

   High

  Low

  Distributions

 

December 31, 2005

  $76.37  $64.87  $.68(1)

September 30, 2005

   76.67   68.21   3.18(2)

June 30, 2005

   70.17   58.84   .68 

March 31, 2005

   65.05   57.13   .65 

December 31, 2004

  $64.90  $55.15  $.65(1)   64.90   55.15   .65 

September 30, 2004

   56.29   49.86   .65    56.29   49.86   .65 

June 30, 2004

   55.54   43.63   .65    55.54   43.63   .65 

March 31, 2004

   54.89   46.69   .63    54.89   46.69   .63 

December 31, 2003

   48.47   43.40   .63 

September 30, 2003

   45.50   41.26   .63 

June 30, 2003

   44.83   38.00   .63 

March 31, 2003

   39.44   34.80   .61 

(1)Paid on January 31, 200530, 2006 to stockholders of record as of the close of business on December 30, 2005.
(2)For the three months ended September 30, 2005, amount includes the $2.50 per common share special dividend which was paid on October 31, 2004.2005 to shareholders of record as of the close of business on September 30, 2005.

 

At March 4, 2005,1, 2006, we had approximately 1,366274 stockholders of record. This does not include beneficial owners for whom Cede & Co. or others act as nominee.

 

In order to maintain our qualification as a REIT, we must make annual distributions to our stockholders of at least 90% of our taxable income (not including net capital gains). We have adopted a policy of paying regular quarterly distributions on our common stock, and we have adopted a policy of paying regular quarterly distributions on the common units of BPLP. Cash distributions have been paid on our common stock and BPLP’s common units since our initial public offering. Distributions are declared at the discretion of the Board of Directors and depend on actual and anticipated cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors the Board of Directors may consider relevant.

 

DuringFor the three months ended December 31, 2004, we issued 210,857 shares2005 there were no unregistered issuances of common stock in exchange for 210,857 unitsand no repurchases of limited partnership held by certain limited partners of BPLP. These shares were issued in reliance on an exemption from registration under Section 4(2) of the Securities Act of 1933. We are relying on the exemption based upon factual representations received from the limited partners who received these shares.stock.

 

(b) None.

(c)

 

Period


  

(a) Total Number of

Shares of Common
Stock

Purchased (1)


  

(b) Average
Price Paid per

Common Share


  (c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs


  (d) Maximum Number
(or Approximate Dollar
Value) of Shares that
May Yet be Purchased


October 1, 2004 –

October 31, 2004

  —     —    N/A  N/A

November 1, 2004 –

November 30, 2004

  726  $0.01  N/A  N/A

December 1, 2004 –

December 31, 2004

  —     —    N/A  N/A
   
  

      

Total

  726  $0.01  N/A  N/A

(1)Represents shares of restricted Common Stock that were repurchased in connection with the termination of certain persons’ employment with the Company. Under the terms of the applicable restricted stock agreements, all of such shares were repurchased by the Company at a price of $0.01 per share, which was the amount originally paid by such employees for such shares.

(c) None.

Item 6.Selected Financial Data

 

The following table sets forth our selected financial and operating data on a historical basis, which has been revised for the reclassification of (1) losses from early extinguishments of debt in accordance with SFAS No. 145, (2) the restatement of earnings per share to include the effects of participating securities in accordance with EITF 03-6 and (3) the disposition of qualifying properties during 2005, 2004, 2003 and 2002 which have been reclassified as discontinued operations, for the periods presented, in accordance with SFAS No. 144 and (3) the restatement of earnings per share to include the effects of participating securities in accordance with EITF 03-6.144. Refer to Notes 6, 14 15 and 2018 of the Consolidated Financial Statements. The following data should be read in conjunction with our financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this Form 10-K.

 

Our historical operating results may not be comparable to our future operating results.

 

  For the year ended December 31,

   For the year ended December 31,

 
  2004

 2003

 2002

 2001

 2000

   2005

 2004

 2003

 2002

 2001

 
  (in thousands, except per share data)   (in thousands, except per share data) 

Statement of Operations Information:

      

Total revenue

  $1,400,465  $1,299,709  $1,174,004  $975,279  $833,570   $1,437,635  $1,386,346  $1,283,165  $1,157,820  $960,735 
  


 


 


 


 


  


 


 


 


 


Expenses:

      

Rental operating

   419,022   397,309   364,926   311,133   261,769    438,335   416,327   393,965   361,051   306,791 

Hotel operating

   55,724   52,250   31,086   —     —      51,689   49,442   46,732   27,816   —   

General and administrative

   53,636   45,359   47,292   38,312   35,659    55,471   53,636   45,359   47,292   38,312 

Interest

   306,170   299,436   263,067   211,391   204,900    308,091   306,170   299,436   263,067   211,391 

Depreciation and amortization

   252,256   208,490   178,163   141,957   126,271    266,829   249,649   206,686   176,412   140,197 

Net derivative losses

   —     1,038   11,874   26,488   —      —     —     1,038   11,874   26,488 

Losses from early extinguishments of debt

   6,258   1,474   2,386   —     433    12,896   6,258   1,474   2,386   —   

Losses on investments in securities

   —     —     4,297   6,500   —      —     —     —     4,297   6,500 
  


 


 


 


 


  


 


 


 


 


Income before income from unconsolidated joint ventures and minority interests

   307,399   294,353   270,913   239,498   204,538    304,324   304,864   288,475   263,625   231,056 

Income from unconsolidated joint ventures

   3,380   6,016   7,954   4,186   1,758    4,829   3,380   6,016   7,954   4,186 

Minority interests

   (63,489)  (71,957)  (70,492)  (67,225)  (70,653)   (68,086)  (63,058)  (70,902)  (69,179)  (65,640)
  


 


 


 


 


  


 


 


 


 


Income before gain (loss) on sales of real estate

   247,290   228,412   208,375   176,459   135,643 

Gain (loss) on sales of real estate, net of minority interest

   8,149   57,574   186,810   6,505   (234)

Gain on sales of land held for development, net of minority interest

   —     —     3,633   2,584   —   

Income before gains on sales of real estate

   241,067   245,186   223,589   202,400   169,602 

Gains on sales of real estate and other assets, net of minority interest

   151,884   8,149   57,574   190,443   9,089 
  


 


 


 


 


  


 


 


 


 


Income before discontinued operations

   255,439   285,986   398,818   185,548   135,409    392,951   253,335   281,163   392,843   178,691 

Discontinued operations, net of minority interest

   28,578   79,336   45,565   29,251   17,589    49,564   30,682   84,159   51,540   36,108 
  


 


 


 


 


  


 


 


 


 


Income before cumulative effect of a change in accounting principle

   284,017   365,322   444,383   214,799   152,998    442,515   284,017   365,322   444,383   214,799 

Cumulative effect of a change in accounting principle, net of minority interest

   —     —     —     (6,767)  —      (4,223)  —     —     —     (6,767)
  


 


 


 


 


  


 


 


 


 


Net income before preferred dividend

   284,017   365,322   444,383   208,032   152,998    438,292   284,017   365,322   444,383   208,032 

Preferred dividend

   —     —     (3,412)  (6,592)  (6,572)   —     —     —     (3,412)  (6,592)
  


 


 


 


 


  


 


 


 


 


Net income available to common shareholders

  $284,017  $365,322  $440,971  $201,440  $146,426   $438,292  $284,017  $365,322  $440,971  $201,440 
  


 


 


 


 


  


 


 


 


 


Basic earnings per share:

      

Income before discontinued operations and cumulative effect of a change in accounting principle

  $2.40  $2.89  $4.08  $1.99  $1.80   $3.53  $2.38  $2.84  $4.02  $1.92 

Discontinued operations, net of minority interest

   0.27   0.82   0.49   0.33   0.25    0.45   0.29   0.87   0.55   0.40 

Cumulative effect of a change in accounting principle, net of minority interest

   —     —     —     (0.08)  —      (0.04)  —     —     —     (0.08)
  


 


 


 


 


  


 


 


 


 


Net Income

  $2.67  $3.71  $4.57  $2.24  $2.05 

Net income available to common shareholders

  $3.94  $2.67  $3.71  $4.57  $2.24 
  


 


 


 


 


  


 


 


 


 


Weighted average number of common shares outstanding

   106,458   96,900   93,145   90,002   71,424    111,274   106,458   96,900   93,145   90,002 
  


 


 


 


 


  


 


 


 


 


Diluted earnings per share:

   

Income before discontinued operations and cumulative effect of a change in accounting principle

  $3.46  $2.33  $2.80  $3.96  $1.87 

Discontinued operations, net of minority interest

   0.44   0.28   0.85   0.54   0.39 

Cumulative effect of a change in accounting principle, net of minority interest

   (0.04)  —     —     —     (0.07)
  


 


 


 


 


Net income available to common shareholders

  $3.86  $2.61  $3.65  $4.50  $2.19 
  


 


 


 


 


Weighted average number of common and common equivalent shares outstanding

   113,559   108,762   98,486   94,612   92,200 
  


 


 


 


 


   For the year ended December 31,

 
   2004

  2003

  2002

  2001

  2000

 
   (in thousands, except per share data) 

Diluted earnings per share:

                     

Income before discontinued operations and cumulative effect of a change in accounting principle

  $2.35  $2.84  $4.02  $1.94  $1.77 

Discontinued operations, net of minority interest

   0.26   0.81   0.48   0.32   0.24 

Cumulative effect of a change in accounting principle, net of minority interest

   —     —     —     (0.07)  —   
   


 


 


 


 


Net Income

  $2.61  $3.65  $4.50  $2.19  $2.01 
   


 


 


 


 


Weighted average number of common and common equivalent shares outstanding

   108,762   98,486   94,612   92,200   72,741 
   


 


 


 


 


Balance Sheet information:

                     

Real estate, gross

  $9,291,227  $8,983,260  $8,670,711  $7,457,906  $6,112,779 

Real estate, net

   8,147,858   7,981,825   7,847,778   6,738,052   5,526,060 

Cash

   239,344   22,686   55,275   98,067   280,957 

Total assets

   9,063,228   8,551,100   8,427,203   7,253,510   6,226,470 

Total indebtedness

   5,011,814   5,004,720   5,147,220   4,314,942   3,414,891 

Minority interests

   786,328   830,133   844,581   844,740   877,715 

Convertible redeemable preferred stock

   —     —     —     100,000   100,000 

Stockholders’ equity

   2,936,073   2,400,163   2,159,590   1,754,073   1,647,727 

Other Information:

                     

Funds from operations available to common shareholders (1)

  $459,497  $411,222  $382,770  $323,227  $247,371 

Funds from operations available to common shareholders, as adjusted (1)

   459,497   412,073   399,489   337,823   247,371 

Dividends declared per share

   2.58   2.50   2.41   2.27   2.04 

Cash flow provided by operating activities

   429,506   488,275   437,380   419,403   329,474 

Cash flow provided by (used in) investing activities

   (171,014)  97,496   (1,017,283)  (1,303,622)  (563,173)

Cash flow provided by (used in) financing activities

   (41,834)  (618,360)  537,111   701,329   502,621 

Total square feet at end of year

   44,117   43,894   42,411   40,718   37,926 

Percentage leased at end of year

   92.1%  92.1%  93.9%  95.3%  98.9%
   December 31,

   2005

  2004

  2003

  2002

  2001

   (in thousands)

Balance Sheet information:

                    

Real estate, gross

  $9,151,175  $9,291,227  $8,983,260  $8,670,711  $7,457,906

Real estate, net

   7,886,102   8,147,858   7,981,825   7,847,778   6,738,052

Cash and cash equivalents

   261,496   239,344   22,686   55,275   98,067

Total assets

   8,902,368   9,063,228   8,551,100   8,427,203   7,253,510

Total indebtedness

   4,826,254   5,011,814   5,004,720   5,147,220   4,314,942

Minority interests

   739,268   786,328   830,133   844,581   844,740

Convertible redeemable preferred stock

   —     —     —     —     100,000

Stockholders’ equity

   2,917,346   2,936,073   2,400,163   2,159,590   1,754,073

   For the year ended December 31,

 
   2005

  2004

  2003

  2002

  2001

 
   (in thousands, except per share data) 

Other Information:

                     

Funds from operations available to common shareholders (1)

  $479,726  $459,497  $410,012  $380,814  $323,227 

Funds from operations available to common shareholders, as adjusted (1)

   488,972   459,497   412,073   399,489   337,823 

Dividends declared per share

   5.19   2.58   2.50   2.41   2.27 

Cash flow provided by operating activities

   472,249   429,506   488,275   437,380   419,403 

Cash flow provided by (used in) investing activities

   356,605   (171,014)  97,496   (1,017,283)  (1,303,622)

Cash flow provided by (used in) financing activities

   (806,702)  (41,834)  (618,360)  537,111   701,329 

Total square feet at end of year

   42,013   44,117   43,894   42,411   40,718 

Percentage leased at end of year

   93.8%  92.1%  92.1%  93.9%  95.3%

(1)Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) (computed in accordance with GAAP, including non-recurring items) for gains (or losses) from sales of properties, real estate related depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Management generally considers FFO to be a useful measure for reviewing our comparative operating and financial performance because, by excluding gains and losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help one compare the operating performance of a company’s real estate between periods or as compared to different companies. Amounts represent of our share, which was 82.97%, 82.06%, 81.98%, 81.23% and 74.76% for the years ended December 31, 2004, 2003, 2002, 2001 and 2000, respectively.

Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. Amount represents our share, which was 83.74%, 82.97%, 82.06%, 81.98% and 81.23% for the years ended December 31, 2005, 2004, 2003, 2002 and 2001, respectively, after allocation to the minority interest in the Operating Partnership.

In addition to presenting FFO in accordance with the NAREIT definition, for the years ended December 31, 2005, 2003, 2002 and 2001 we also disclose FFO, after specific and defined supplemental adjustments, including (1) gains or losses on

derivative instruments, consisting of changes in fair value and periodic cash settlements that do not qualify for hedge accounting pursuant to the provisions of SFAS No. 133 (“non-qualifying derivative contracts”) and (2)as adjusted, which excludes the effects of anthe losses from early lease surrender. Asextinguishments of debt associated with the impactsales of thereal estate, adjustments for non-qualifying derivative contracts and early lease surrender payments.

The adjustment to exclude losses from early extinguishments of debt results when the sale of real estate encumbered by debt requires us to pay the extinguishment costs prior to the debt’s stated maturity and to write-off unamortized loan costs at the date of the extinguishment. Such costs are excluded from the gains on sales of real estate reported in accordance with GAAP. However, we view the losses from early extinguishments of debt associated with the sales of real estate as an incremental cost of the sale transactions because we extinguished the debt in connection with the consummation of the sale transactions and we had no intent to extinguish the debt absent such transactions. We believe that this supplemental adjustment more appropriately reflects the results of our operations exclusive of the impact of our sale transactions.

The adjustments did not extend beyondfor net derivative losses related to non-qualifying derivative contracts for the yearyears ended December 31, 2003, FFO as adjusted for the year ended December 31, 2004 is the same as FFO computed in accordance with the NAREIT definition.

The adjustments for non-qualifying derivative contracts2002 and 2001 resulted from interest rate contracts we entered into prior to the effective date of SFAS No. 133 to limit our exposure to fluctuations in interest rates with respect to variable rate debt associated with real estate projects under development. Upon transition to SFAS No. 133 on January 1, 2001, the impacts of these contracts were recorded in current earnings, while prior to that time they were capitalized. Although these adjustments arewere attributable to a single hedging program, the underlying contracts extended over multiple reporting periods and therefore resulted in adjustments from the first quarter of 2001 through the third quarter of 2003. Management presents FFO before the impact of non-qualifying derivative contracts because economically this interest rate hedging program was consistent with our risk management objective of limiting our exposure to interest rate volatility and the change in accounting under GAAP did not correspond to a substantive difference. Management does not currently anticipate structuring future hedging programs in a manner that would give rise to this kind of adjustment.

 

The adjustments for early lease surrender for the years ended December 31, 2002 and 2001 resulted from a unique lease transaction related to the surrender of space by a tenant that was accounted for as a termination for GAAP purposes and recorded in income at the time the space was surrendered. However, we continued to collect payments monthly after the surrender of space through the month of July 2002, the date on which the terminated lease would otherwise have expired under its original terms. Management presents FFO after the early surrender lease adjustment because economically this transaction impacted periods subsequent to the time the space was surrendered by the tenant and, therefore, recording the entire amount of the lease termination payment in a single period made FFO less useful as an indicator of operating performance. Although these adjustments are attributable to a single lease, the transaction impacted multiple reporting periods and resulted in adjustments for the years ended December 31, 2002 and 2001.

 

Management uses FFO principally to evaluate the operating performance of our assets from period to period, and therefore it is important that transactions which impact operations over multiple periods be reflected in FFO in accordance with their substance, even if GAAP requires that the income or loss attributable to the transaction be recorded in a particular period. The resulting adjustments to FFO computed in accordance with the NAREIT definition are particularly meaningful when the events in question are substantively equivalent to other similar transactions, but the reporting of those similar transactions under GAAP more closely matches their economic substance.

Although our FFO, as adjusted, clearly differs from NAREIT’s definition of FFO, as well asand may not be comparable to that of other REITs and real estate companies, we believe it provides a meaningful supplemental measure of our operating performance because we believe that, by excluding the effects of the losses from early extinguishments of debt associated with the sales of real estate, adjustments for non-qualifying derivative contracts and the early lease surrender payments, management and investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Additionally, we believe the nature of these adjustments is non-recurring because there were not similar events during the two preceding years, and the events were not reasonably likely to recur and did not, in fact, recur within the succeeding two years.

Neither FFO, nor FFO as adjusted, should be considered as alternativesan alternative to net income (determined in accordance with GAAP) as an indication of our performance.

Neither FFO nor FFO, as adjusted, representsrepresent cash generated from operating activities determined in accordance with GAAP and is not a measure of liquidity or an indicator of our ability to make cash distributions. We believe that to further understand our performance, FFO and FFO, as adjusted should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.

Consolidated Financial Statements.

A reconciliation of FFO, and FFO, as adjusted, to net income available to common shareholders computed in accordance with GAAP is provided under the heading of “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Funds from Operations.”

 

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.

 

Forward-Looking Statements

 

This Annual Report on Form 10-K contains forward-looking statements within the meaning of the federal securities laws, principally, but not only, under the captions “Business“Business-Business and Growth Strategies,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We caution investors that any forward-looking statements in this report, or which management may make orally or in

writing from time to time, are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,“project,“project,”“result” “should,” “will,” “result” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may varydiffer materially from those anticipated, estimated or projected. We caution you that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

 

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:

 

general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);

 

risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments;developments including the risk associated with interest rates impacting the cost and/or availability of financing;

risks associated with forward interest rate contracts and the effectiveness of such arrangements;

 

failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;

 

risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);

 

risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;

 

risks associated with actual or threatened terrorist attacks;

risks associated with the impact on our insurance program if TRIA, which expires on December 31, 2007, is not extended or is extended on different terms;

costs of compliance with the Americans with Disabilities Act and other similar laws;

 

potential liability for uninsured losses and environmental contamination;

 

risks associated with our potential failure to qualify as a REIT under the Internal Revenue Code of 1986, as amended, and possible adverse changes in tax and environmental laws;

 

risks associated with possible state and local tax audits; and

risks associated with our dependence on key personnel whose continued service is not guaranteed; andguaranteed.

 

the other risk factors identified in this Form 10-K, including those described under the caption “Risk Factors.”

The risks included here are not exhaustive. Other sections of this report, including “Part I, Item I—Business—1A—Risk Factors,” include additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual

results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Investors should also refer to our quarterly reports on Form 10-Q for future periods and current reports on Form 8-K as we file them with the SEC, and to other materials we may furnish to the public from time to time through Formscurrent reports on Form 8-K or otherwise.

 

Overview

 

We are a fully integrated self-administered and self-managed REIT and one of the largest owners and developers of Class A office properties in the United States. Our properties are concentrated in four corefive markets—Boston, midtown Manhattan, Washington, D.C., San Francisco and San Francisco.Princeton, N.J. We generate revenue and cash primarily by leasing our Class A office space to our tenants. Factors we consider when we lease space include the creditworthiness of the tenant, the length of the lease, the rental rate to be paid, the costs of tenant improvements, operating costs and real estate taxes, our current and anticipated vacancy, current and anticipated future demand for office space and general economic factors. We also generate cash through the sale of assets, which may be either non-core assets that have limited growth potential or core assets that command premiums from real estate investors.

 

Improvement in our industry’s performance is generally predicated on a sustained pattern of job growth. Office market conditions, generally viewed as having bottomed out in 2003, showed further improvement during 2004 in midtown Manhattan, Washington, D.C. and Princeton, New Jersey. In Boston and San Francisco, our two other markets, we are cautiously optimistic that we are seeing the beginning of a recovery in job growth that will generate additional demand for office space. Even in those markets where tenants are expanding, however, landlord pricing power is still constrained by the number of competitive alternatives available. In this climate, weWe continue to believe our corporate strategy of owning and developing high-quality office buildings concentrated in strong, supply-constrained markets and emphasizing long-term leases to creditworthy tenants has allowed us to perform well relative to our peers in difficult markets and even better in favorable markets. In addition, we believe our financial strategy of matching long-term fixed-rate debt with our long-term leases insulateshelps to insulate us from rising interest costs and, accordingly, we have fixed the interest rate on 91%approximately 82% of our outstanding debt.

 

The office markets in which we operate showed dramatic improvement in 2005. In particular, our portfolio experienced strong rental rate growth over the past twelve month period in our midtown Manhattan, San Francisco and Washington, D.C. markets and our suburban Boston submarkets. We expect this trend to continue, but its impact on our rental revenues will be felt gradually given the modest magnitude of 2006 lease expirations, some of which reflect the high rents achieved in the late 1990s. In Boston and San Francisco, which make up approximately 74% of our office rollover in 2006, we believe the average expiring rent is between 7% and 10% greater than the current market rents.

During 2004,2005, we completed the sale of $838 million of assets while retaining property management on several of the significant properties sold, paid a special dividend of $2.50 per common share in October 2005 and increased our strategy enabled usregular quarterly dividend for the eighth consecutive year. Including dividends, we delivered a total return of 23.6% to completeour shareholders in 2005. Our regional operating teams completed more than six4.1 million square feet of leasing in 2005 while prudently managing transactionstransaction costs and non-recurring capital expenses. In addition,expenses and we commenced construction on $286.8 million of new developments which we expect will be placed into service during 2006 and 2007.increased our occupancy from 92.1% to 93.8%. Other highlights of our 20042005 activity include the following.following:

 

We completed the construction of two development projects, the 1,234,218 square-foot Times Square Tower building inplaced in-service our 901 New York City, New York and the 257,400Avenue project, a 539,000 square-foot New Dominion Technology Park, Building TwoClass A office building located in Fairfax County, Virginia. Times Square Tower and New Dominion Technology Park, Building Two are currently 87.8% and 100.0% leased, respectively.Washington, D.C. in which we have a 25% interest.

 

We leveraged our strong relationships to acquire $97.2 million of interests in real estate assets inplaced in-service the Washington, D.C. area, and we acquired our partner’s interest in a joint venture in the Boston suburbs for $21.6 million in cash and the assumptionWest Garage phase of our partner’s share of the mortgage debt on the properties ofSeven Cambridge Center development project located in Cambridge, Massachusetts which will provide parking for approximately $41.6 million.800 cars.

 

We sold eighteen properties totaling 767,000 square feetcontinued development on four active construction projects and three land parcels for sale prices totaling $117 million.commenced construction on one additional project during the year, which aggregate an estimated total investment of $317.6 million as of December 31, 2005.

 

On March 3, 2004,In late December 2005, we completedacquired Prospect Place, a public offering297,000 square foot Class A office building, for a purchase price of 5,700,000 shares$62.8 million. We intend to invest an additional $8.8 million in this property. Also, in December 2005, our Value-Added Fund acquired 300 Billerica Road, an 111,000 square foot office property, for a purchase price of approximately $10.0 million, of which our common stockshare was approximately $2.5 million.

During 2005, we adopted an interest rate hedging program. As of December 31, 2005, we had entered into twelve forward-starting interest rate swap contracts which fix the ten-year treasury rate for anticipated financings in early 2007 at a price to the publicweighted-average rate of $51.404.34% per share. The proceeds from this public offering, net of underwriters’ discount and offering costs, totaled approximately $291.1annum on notional amounts aggregating $500.0 million. We used the proceeds from this offering to

repay approximately $110.3 million in mortgage indebtedness related to three properties, together with prepayment penalties totaling approximately $6.3 million as well as to acquire the remaining interest in one of our joint ventures for approximately $21.6 million.

We formed the Value-Added Fund, which is a strategic partnership with two institutional investors, to pursue the acquisition of assets within our existing markets that have deficiencies in property characteristics which provide an opportunity to create value through repositioning, refurbishment or renovation.

 

Looking ahead we believe 2005the best utilization of our management skills is in the continued success of our development strategies. Given current market conditions, we generally believe that the returns we can generate from developments will followbe significantly greater than those we can expect to realize from acquisitions. As a pattern similarresult, we continue to thatpursue new development opportunities, which is one of 2004, with office rental markets continuing to strengthen, but with improvement coming gradually.our core capabilities. We are also considering alternative uses (i.e., non-office) for some of our land holdings and may participate or undertake alternative development projects.

We also expect that allocators of capital towill continue to place a premium on high-quality, well located office buildings resulting in lower capitalization rates and higher prices per square foot. As an owner of these types of assets, we are pleased with higher valuations, and in 2006 we intend to selectively sell non-core propertiessome of our assets (including large core assets) to realize some of this value. While the amount of gross proceeds that we will ultimately realize from these asset sales is uncertain, the Company expects that the magnitude of the sales in 2006 could be significantly greater than the $838 million of assets sold in 2005. However, thesethere can be no assurance that we will sell any of our assets on favorable terms or at all.

Unfortunately, the same market conditions that are leading to record valuations for Class A office buildings and that make significant asset sales attractive to us are also continuing to make it more difficult for us to acquire assets at what we believe to be attractive rates of return. To the extent that we successfully sell a significant amount of assets and cannot efficiently use the proceeds for either our development activities or attractive acquisitions, we would, at the appropriate time, decide whether it is better to declare a special dividend, adopt a stock repurchase program, reduce our indebtedness or retain the cash for future investment opportunities. Such a decision will depend on many factors including, among others, the timing, availability and terms of development and acquisition opportunities, our then-current and anticipated leverage, the price of our common stock and REIT distribution requirements. At a minimum, we expect that we would distribute at least that amount of proceeds necessary for the Company to avoid paying corporate level tax on the applicable gains realized from any asset sales.

 

We will continue to be patient as markets recover, demand grows and development proceeds on the significant pre-lease projects underway and stand ready to aggressively capitalize on opportunities with our well-positioned balance sheet where we can use our competitive edge to enhance performance.

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to use judgment in the application of accounting policies, including making estimates and assumptions. We base our estimates on historical experience and on various other assumptions believed to be reasonable under the circumstances. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied resulting in a different presentation of our financial statements. From time to time, we evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information. Below is a discussion of accounting policies that we consider critical in that they may require complex judgment in their application or require estimates about matters that are inherently uncertain.

 

Real Estate

 

Upon acquisitions of real estate, we assess the fair value of acquired tangible and intangible assets, including land, buildings, tenant improvements, “above-” and “below-market” leases, origination costs, acquired in-place leases, other identified intangible assets and assumed liabilities in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 141, “Business Combinations” and allocate the purchase price to the acquired assets and assumed liabilities, including land at appraised value and buildings at replacement cost.

We assess and consider fair value based on estimated cash flow projections that utilize appropriate discount and/or capitalization rates, as well as available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known and anticipated trends, and market and economic conditions. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. We also consider an allocation of purchase price of other acquired intangibles, including acquired in-place leases that may have a customer relationship intangible value, including (but not limited to) the nature and extent of the existing relationship with the tenants, the tenants’ credit quality and expectations of lease renewals. Based on our acquisitions to date, our allocation to customer relationship intangible assets has been immaterial.

 

We record acquired “above-” and “below-market” leases at their fair valuevalues (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (1) the contractual amounts

to be paid pursuant to each in-place lease and (2) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases. Other intangible assets acquired include amounts for in-place lease values that are based on our evaluation of the specific characteristics of each tenant’s lease. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, we include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, we consider leasing commissions, legal and other related expenses.

 

Real estate is stated at depreciated cost. The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. Costs directly related to the development of properties are capitalized. Capitalized development costs include interest, internal wages, property taxes, insurance, and other project costs incurred during the period of development.

 

Management reviews its long-lived assets used in operations for impairment when there is an event or change in circumstances that indicates an impairment in value. An impairment loss is recognized if the carrying amount of its assets is not recoverable and exceeds its fair value. If such impairment is present, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. Since cash flows on properties considered to be “long-lived assets to be held and used” as defined by SFAS No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets,” (“SFAS No. 144”) are considered on an undiscounted basis to determine whether an asset has been impaired, our established strategy of holding properties over the long term directly decreases the likelihood of recording an impairment loss. If our strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized and such loss could be material. If we determine that impairment has occurred, the affected assets must be reduced to their fair value. No such impairment losses have been recognized to date.

 

SFAS No. 144, which was adopted on January 1, 2002, requires that qualifying assets and liabilities and the results of operations that have been sold, or otherwise qualify as “held for sale,” be presented as discontinued operations in all periods presented if the property operations are expected to be eliminated and we will not have significant continuing involvement following the sale. The components of the property’s net income that is reflected as discontinued operations include the net gain (or loss) upon the disposition of the property held for sale, operating results, depreciation and interest expense (if the property is subject to a secured loan). We generally consider assets to be “held for sale” when the transaction has been approved by our Board of Directors, or a committee thereof, and there are no known significant contingencies relating to the sale, such that the property sale within one year is considered probable. Following the classification of a property as “held for sale,” no further depreciation is recorded on the assets.

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgement. Our capitalization policy on development properties is guided by SFAS No. 34 “Capitalization of Interest Cost” and SFAS No. 67 “Accounting for Costs and the Initial Rental Operations of Real Estate Properties.” The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and capitalizeswe capitalize only those costs associated with the portion under construction.

Investments in Unconsolidated Joint Ventures

 

Except for ownership interests in variable interest entities, we account for our investments in joint ventures under the equity method of accounting because we exercise significant influence over, but do not control, these entities. These investments are recorded initially at cost, as Investments in Unconsolidated Joint Ventures, and subsequently adjusted for equity in earnings and cash contributions and distributions. Any difference between the carrying amount of these investments on our balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in earnings of unconsolidated joint ventures over 40 years or the termlife of the agreement, if shorter.related asset. Under the equity method of accounting, our net equity is reflected within the Consolidated Balance Sheets, and our share of net income or loss from the joint ventures is included within the Consolidated Statements of Operations. The joint venture agreements may designate different percentage allocations among investors for profits and losses, however, our recognition of joint venture income or loss generally follows the joint venture’s distribution priorities, which may change upon the achievement of certain investment return thresholds. For ownership interestinterests in variancevariable interest entities, we consolidate those in which we are the primary beneficiary.

 

Revenue Recognition

 

Base rental revenue is reported on a straight-line basis over the terms of our respective leases. In accordance with SFAS No. 141, we recognize rental revenue of acquired in-place “above-” and “below-market” leases at their fair values over the terms of the respective leases. Accrued rental income as reported on the Consolidated Balance Sheets represents rental income recognized in excess of rent payments actually received pursuant to the terms of the individual lease agreements.

 

Our leasing strategy is generally to secure financially stablecreditworthy tenants that meet our underwriting guidelines. Furthermore, following the initiation of a lease, we continue to actively monitor the tenant’s creditworthiness to ensure that all tenant related assets are recorded at their realizable value.

When assessing tenant credit quality, we:

 

Reviewreview relevant financial information, including:

 

financial ratios;

 

net worth;

 

debt to market capitalization; and

 

liquidityliquidity;

 

evaluate the depth and experience of the tenant’s management teamteam; and

 

perform an analysisassess the strength/growth of the tenant’s industryindustry.

 

As a result of the underwriting process, tenants are then categorized into one of three categories:

 

low risk tenantstenants;

 

the tenant’s credit is such that we require collateral in which case we:

 

require a security deposit; andand/or

 

reduce upfront tenant improvement investmentinvestments; or

 

the tenant’s credit is below our acceptable parametersparameters.

We maintain a rigorous process of monitoring the credit quality of our tenant base. We provide an allowance for doubtful accounts arising from estimated losses that could result from the tenant’s inability to make required current rent payments and an allowance against accrued rental income for future potential loses that we deem to be unrecoverable over the term of the lease.

 

Tenant receivables are assigned a credit rating of 1-4 with a rating of 1 representing the highest possible rating with no allowance recorded and a rating of 4 representing the lowest credit rating, recording a full reserve against the receivable balance. Among the factors considered in determining the credit rating include:

 

payment history;

 

credit status and change in status (credit ratings for public companies are used as a primary metric);

 

change in tenant space needs (i.e., expansion/downsize);

 

tenant financial performance;

economic conditions in a specific geographic region; and

 

industry or geographical specific credit considerationsconsiderations.

 

If our estimates of collectibility differ from the cash received, the timing and amount of our reported revenue could be impacted. The average remaining term of our in-place tenant leases was approximately 7.67.3 years as of December 31, 2004.2005. The credit risk is mitigated by the high quality of our existing tenant base, reviews of prospective tenants’ risk profiles prior to lease execution and continual monitoring of our portfolio to identify potential problem tenants.

 

Recoveries from tenants, consisting of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, are recognized as revenue in the period the expenses are incurred. Tenant reimbursements are recognized and presented in accordance with Emerging Issues Task Force, or EITF, Issue 99-19 “Reporting Revenue Gross as a Principal versus Net as an Agent,” or Issue 99-19. Issue 99-19 requires that these reimbursements be recorded on a gross basis, as we are generally the primary obligor with respect to purchasing goods and services from third-party suppliers, have discretion in selecting the supplier and have credit risk.

 

Our hotel revenues are derived from room rentals and other sources such as charges to guests for long-distance telephone service, fax machine use, movie and vending commissions, meeting and banquet room revenue and laundry services. Hotel revenues are recognized as earned.

 

We receive management and development fees from third parties. Management fees are recorded and earned based on a percentage of collected rents at the properties under management, and not on a straight-line basis, sincebecause such fees are contingent upon the collection of rents. We review each development agreement and record development fees on a straight-line basis or percentage of completion depending on the risk associated with each project. Profit on development fees earned from joint venture projects is recognized as revenue to the extent of the third party partners’ ownership interest.

 

Gains on sales of real estate are recognized pursuant to the provisions of SFAS No. 66, “Accounting for Sales of Real Estate.” The specific timing of the sale is measured against various criteria in SFAS No. 66 related to the terms of the transactions and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, installment or cost recovery methods, as appropriate, until the sales criteria are met.

 

Depreciation and Amortization

 

We compute depreciation and amortization on our properties using the straight-line method based on estimated useful asset lives. In accordance with SFAS No. 141, we allocate the acquisition cost of real estate to land, building, tenant improvements, acquired “above-” and “below-market” leases, origination costs and

acquired in-place leases based on an assessment of their fair value and depreciate or amortize these assets over

their useful lives. The amortization of acquired “above-” and “below-market” leases and acquired in-place leases is recorded as an adjustment to revenue and depreciation and amortization, respectively, in the Consolidated Statements of Operations.

 

Fair Value of Financial Instruments

 

For purposes of disclosure, we calculate the fair value of our mortgage debt notes payable and unsecured senior notes. We discount the spread between the future contractual interest payments and future interest payments on our mortgage debt and unsecured notes based on a current market rate. In determining the current market rate, we add our estimate of a market spread to the quoted yields on federal government treasury securities with similar maturity dates to our own debt. Because our valuations of our financial instruments are based on these types of estimates, the fair value of our financial instruments may change if our estimates do not prove to be accurate.

 

Results of Operations

 

The following discussion is based on our Consolidated Financial Statements for the years ended December 31, 2005, 2004 2003 and 2002.

Commencing during the third quarter of 2002, we began reporting on a consolidated basis the gross operating revenues and expenses associated with the ownership of our hotels through our taxable REIT subsidiary, whereas we had previously only reported net lease payments and real estate taxes. As a result, the reporting of the hotel operations for the year ended December 31, 2003 is not directly comparable to the year ended 2002.2003.

 

At December 31, 2005, 2004 and 2003, we owned or had interests in a portfolio of 121, 125 and 140 properties, respectively (the “Total Property Portfolio”). As a result of changes within our Total Property Portfolio, the financial data presented below shows significant changes in revenue and expenses from period-to-period. Accordingly, we do not believe that our period-to-period financial data are comparable. Therefore, the comparisoncomparisons of operating results for the yearyears ended 2005, 2004 and 2003 show separately the changes attributable to the properties that were owned by us throughout each period compared (the “Same Property Portfolio”) and the changes attributable to the Total Property Portfolio.

 

In our analysis of operating results, particularly to make comparisons of net operating income between periods meaningful, it is important to provide information for properties that were in-service and owned by us throughout each period presented. We refer to properties acquired or placed in-service prior to the beginning of the earliest period presented and owned by us through the end of the latest period presented as our Same Property Portfolio. The Same Property Portfolio therefore excludes properties placed in-service, acquired or repositioned after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented.

 

Net operating income, or “NOI,” is a non-GAAP financial measure equal to net income available to common shareholders, the most directly comparable GAAP financial measure, plus cumulative effect of a change in accounting principle (net of minority interest), minority interest in Operating Partnership, net derivative losses, losses from early extinguishments of debt, depreciation and amortization, interest expense, general and administrative expense, losses from early extinguishments of debt and losses on investments in securities, less gains on sales of real estate from discontinued operations (net of minority interest), income from discontinued operations (net of minority interest), gains on sales of real estate and land held for developmentother assets (net of minority interest), income from unconsolidated joint ventures, minority interest in property partnerships, interest and other income and development and management services income.revenue. We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Therefore, we believe NOI is a useful measure for evaluating the operating performance of our real estate assets.

Our management also uses NOI to evaluate regional property level performance and to make decisions about resource allocations. Further, we believe NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income. NOI excludes certain components from net income in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is

not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by us may not be comparable to NOI reported by other REITs that define NOI differently. We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with net income as presented in our consolidated financial statements. NOI should not be considered as an alternative to net income as an indication of our performance or to cash flows as a measure of liquidity or ability to make distributions.

 

Comparison of the year ended December 31, 20042005 to the year ended December 31, 20032004

 

The table below shows selected operating information for the Same Property Portfolio and the Total Property Portfolio. The Same Property Portfolio consists of 112109 properties, including threetwo hotels and three properties in which we have joint venture interests, acquired or placed in servicein-service on or prior to January 1, 20032004 and owned by us through December 31, 2004.2005. The Total Property Portfolio includes the effect of the other properties either placed in-service, acquired or repositioned after January 1, 20032004 or disposed of on or prior to December 31, 2004.2005. This table includes a reconciliation from Same Property Portfolio to Total Property Portfolio by also providing information for the properties which were sold, acquired, placed in-service or repositioned forduring the years ended December 31, 20042005 and 2003.2004. Our net property operating margins for the Total Property Portfolio, which are defined as rental revenue less operating expenses, exclusive of the threetwo hotel properties, for the yearyears ended December 31, 2005 and 2004, were 68.8% and 2003, were 69.1% and 69.5%69.2%, respectively.

 Same Property Portfolio

 Properties
Sold


 Properties
Acquired


 Properties
Placed In-
Service


 Properties
Repositioned


 Total Property Portfolio

  Same Property Portfolio

 Properties Sold

 Properties
Acquired


 Properties
Placed
In-Service


 Properties
Repositioned


 Total Property Portfolio

 
(dollars in thousands) 2004

 2003

 

Increase/

(Decrease)


 %
Change


 2004

 2003

 2004

 2003

 2004

 2003

 2004

 2003

 2004

 2003

 

Increase/

(Decrease)


 %
Change


  2005

 2004

 

Increase/

(Decrease)


 

%

Change


 2005

 2004

 2005

 2004

 2005

 2004

 2005

 2004

 2005

 2004

 

Increase/

(Decrease)


 

%

Change


 

Rental Revenue:

  

Rental Revenue

 $1,146,166 $1,147,870 ($1,704) (0.15%) $138 $4,532 $77,893  $24,796 $50,735 $9,455 $14,369 $16,457 $1,289,301  $1,203,110  $86,191  7.17% $1,176,006 $1,147,496 $28,510  2.48% $32,247 $63,067 $26,503 $19,344  $79,703 $40,873 $13,094 $14,369 $1,327,553  $1,285,149  $42,404  3.30%

Termination Income

  3,724  6,136  (2,412) (39.31%)  —    —    267   —    —    —    —    —    3,991   6,136   (2,145) (34.96%)  11,311  3,982  7,329  184.05%  —    9  —    —     169  —    —    —    11,480   3,991   7,489  187.65%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Total Rental Revenue

  1,149,890  1,154,006  (4,116) (0.36%)  138  4,532  78,160   24,796  50,735  9,455  14,369  16,457  1,293,292   1,209,246   84,046  6.95%  1,187,317  1,151,478  35,839  3.11%  32,247  63,076  26,503  19,344   79,872  40,873  13,094  14,369  1,339,033   1,289,140   49,893  3.87%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Operating Expenses

  390,097  384,574  5,523  1.44%  39  1,222  17,416   5,078  7,199  2,230  4,271  4,205  419,022   397,309   21,713  5.47%  403,964  380,678  23,286  6.12%  12,399  22,706  5,665  4,198   12,884  4,474  3,423  4,271  438,335   416,327   22,008  5.29%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Net Operating Income, excluding hotels

  759,793  769,432  (9,639) (1.25%)  99  3,310  60,744   19,718  43,536  7,225  10,098  12,252  874,270   811,937   62,333  7.68%  783,353  770,800  12,553  1.63%  19,848  40,370  20,838  15,146   66,988  36,399  9,671  10,098  900,698   872,813   27,885  3.19%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Hotel Net Operating Income(1)

  20,618  17,833  2,785  15.62%  —    —    —     —    —    —    —    —    20,618   17,833   2,785  15.62%  17,588  16,985  603  3.55%  —    —    —    —     —    —    —    —    17,588   16,985   603  3.55%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Consolidated Net Operating Income (1)

  780,411  787,265  (6,854) (0.87%)  99  3,310  60,744   19,718  43,536  7,225  10,098  12,252  894,888   829,770   65,118  7.85%  800,941  787,785  13,156  1.67%  19,848  40,370  20,838  15,146   66,988  36,399  9,671  10,098  918,286   889,798   28,488  3.20%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Other Revenue:

  �� 

Development and Management services

  —    —    —    —     —    —    —     —    —    —    —    —    20,464   17,347   3,117  17.97%  —    —    —    —     —    —    —    —     —    —    —    —    17,310   20,440   (3,130) (15.31)%

Interest and Other

  —    —    —    —     —    —    —     —    —    —    —    —    10,367   3,033   7,334  241.81%  —    —    —    —     —    —    —    —     —    —    —    —    12,015   10,339   1,676  16.21%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Total Other Revenue

  —    —    —    —     —    —    —     —    —    —    —    —    30,831   20,380   10,451  51.28%  —    —    —    —     —    —    —    —     —    —    —    —    29,325   30,779   (1,454) (4.72)%

Other Expenses:

  

General and administrative

  —    —    —    —     —    —    —     —    —    —    —    —    53,636   45,359   8,277  18.25%  —    —    —    —     —    —    —    —     —    —    —    —    55,471   53,636   1,835  3.42%

Interest

  —    —    —    —     —    —    —     —    —    —    —    —    306,170   299,436   6,734  2.25%  —    —    —    —     —    —    —    —     —    —    —    —    308,091   306,170   1,921  0.63%

Depreciation and amortization

  217,002  197,155  19,847  10.07%  22  518  18,947   6,452  11,215  2,506  5,070  1,859  252,256   208,490   43,766  21.00%  234,937  220,171  14,766  6.71%  5,983  12,791  5,497  3,850   18,757  7,909  1,655  4,928  266,829   249,649   17,180  6.88%

Net derivative losses

  —    —    —    —     —    —    —     —    —    —    —    —    —     1,038   (1,038) (100.00%)

Losses from early extinguishments of debt

  —    —    —    —     —    —    —     —    —    —    —    —    6,258   1,474   4,784  324.56%  —    —    —    —     —    —    —    —     —    —    —    —    12,896   6,258   6,638  106.07%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Total Other Expenses

  217,002  197,155  19,847  10.07%  22  518  18,947   6,452  11,215  2,506  5,070  1,859  618,320   555,797   62,523  11.25%  234,937  220,171  14,766  6.71%  5,983  12,791  5,497  3,850   18,757  7,909  1,655  4,928  643,287   615,713   27,574  4.48%
 

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

 

 

 


 

 

 

 

 


 

 

 

 

 


 


 


 

Income before minority interests

  563,409  590,110  (26,701) (4.53%)  77  2,792  41,797   13,266  32,321  4,719  5,028  10,393  307,399   294,353   13,046  4.44% $566,004 $567,614 $(1,610) (0.28)% $13,865 $27,579 $15,341 $11,296  $48,231 $28,490 $8,016 $5,170 $304,324  $304,864  $(540) (0.18)%

Income from unconsolidated joint ventures

  3,054  1,903  1,151  60.49%  304  4,113  (33)  —    55  —    —    —    3,380   6,016   (2,636) (43.82%) $2,602 $3,054 $(452) (14.80)% $—   $304 $103 $(32) $2,124 $54  —    —    4,829   3,380   1,449  42.87%

Income from discontinued operations, net of minority interest

  —    —    —    —     1,240  6,102  —     —    —    —    —    —    1,240   6,102   (4,862) (79.68%) $—   $—    —    —    $1,908 $3,344  —    —     —    —    —    —    1,908   3,344   (1,436) (42.95)%

Minority interests in property partnerships

  4,685   1,827   2,858  156.43%  6,017   4,685   1,332  28.43%

Minority interest in Operating Partnership

  (68,174)  (73,784)  5,610  7.61%  (74,103)  (67,743)  (6,360) 9.39%

Gains on sales of real estate, net of minority interest

  8,149   57,574   (49,425) (85.85%)  151,884   8,149   143,735  1,763.84%

Gains on sales of real estate from discontinued operations, net of minority interest

  27,338   73,234   (45,896) (62.67%)  47,656   27,338   20,318  74.32%

Cumulative effect of a change in accounting principle, net of minority interest

  (4,223)  —     (4,223) (100.0)%
 


 


 


 

 


 


 


 

Net Income available to common shareholders

 $284,017  $365,322  ($81,305) (22.26%) $438,292  $284,017  $154,275  54.32%
 


 


 


 

 


 


 


 


(1)For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 71.41.

Rental Revenue

 

The increase in rental revenue of $86.2$42.4 million in the Total Property Portfolio primarilyis comprised of increases and decreases within the five categories that represent our Total Property Portfolio. Rental revenue from Properties Placed In-Service increased approximately $38.8 million, Same Property Portfolio increased approximately $28.5 million, Properties Acquired increased approximately $7.2 million, Properties Sold decreased approximately $30.8 million and Properties Repositioned decreased approximately $1.3 million.

The increase in rental revenue from Properties Placed In-Service relates to the purchase of the remaining interests in One and Two Discovery Square as of April 1, 2003, the remaining interests in One and Two Freedom Square as of August 5, 2003, 1333 New Hampshire Avenue on October 8, 2003 and 140 Kendrick Street as of March 24, 2004, as well as the acquisition of 1330 Connecticut Avenue on April 1, 2004. These additions to the portfolio increased revenue by approximately $53.1 million, as detailed below:

Property


  

Date Acquired


  Revenue for the year ended

    2004

  2003

  Change

      (in thousands)

One and Two Discovery Square

  April 1, 2003  $13,131  $9,541  $3,590

One and Two Freedom Square

  August 5, 2003   29,938   11,731   18,207

1333 New Hampshire Avenue

  October 8, 2003   15,480   3,524   11,956

140 Kendrick Street

  March 24, 2004   8,474   —     8,474

1330 Connecticut Avenue

  April 1, 2004   10,870   —     10,870
      

  

  

Total

     $77,893  $24,796  $53,097
      

  

  

In addition, the placing into service ofin-service Times Square Tower and New Dominion Technology Park, Building Two during the third quarter of 2004, and the West Garage phase of our Seven Cambridge Center development in the fourth quarter of 2005 as well as Shaws Supermarket and Waltham Weston Corporate Center during 2003,detailed below:

Property


  

Date Placed-in-

service


 Rental Revenue for the year ended

       2005    

  2004

  Change

     (in thousands)

Times Square Tower

  3rd Quarter 2004 $69,608  $36,470  $33,138

New Dominion Technology Park, Building Two

  3rd Quarter 2004  9,683   4,403   5,280

Cambridge Center West Garage

  4th Quarter 2005  412   —     412
     

  

  

Total

    $79,703  $40,873  $38,830
     

  

  

Rental revenue from the Same Property Portfolio increased approximately $28.5 million from 2004. Included in rental revenue is an overall increase in base rental revenue of approximately $8.9 million due to increases in our occupancy from 92.1% on December 31, 2004 to 93.8% on December 31, 2005 which was offset by a roll-down in market rents. Straight-line rent increased approximately $41.3$6.5 million for the year ended December 31, 2005 compared to December 31, 2004. Approximately $13.6 million of the increase from the Same Property Portfolio was due to an increase in recoveries from tenants attributed to higher operating expenses. With respect to leases that expire during the next year, we anticipate that occupancy will continue to increase which will be offset by a roll-down of approximately 5% to 6% on the estimated market rents. We currently expect net operating income from the Same Property Portfolio to increase up to 2% in 2006 compared to 2005.

The acquisition of Prospect Place on December 30, 2005, 1330 Connecticut Avenue on April 1, 2004 and the purchase of the remaining interest in 140 Kendrick Street on March 24, 2004 increased revenue from Properties Acquired by approximately $7.2 million, as detailed below:

 

Property


  

Date Placed in
Service


  Revenue for the year ended

    2004

  2003

  Change

      (in thousands)

Times Square Tower

  3rd Quarter 2004  $36,470  $2,463  $34,007

Waltham Weston Corporate Center

  1st Quarter 2003   6,599   4,613   1,986

Shaws Supermarket

  2nd Quarter 2003   3,263   2,379   884

New Dominion Technology Park, Building Two

  3rd Quarter 2004   4,403   —     4,403
      

  

  

Total

     $50,735  $9,455  $41,280
      

  

  

Property


  Date Acquired

  Rental Revenue for the year ended

        2005    

      2004    

      Change    

      (in thousands)

1330 Connecticut Avenue

  April 1, 2004  $14,860  $10,870  $3,990

140 Kendrick Street

  March 24, 2004   11,614   8,474   3,140

Prospect Place

  December 30, 2005   29   —     29
      

  

  

Total

     $26,503  $19,344  $7,159
      

  

  

The aggregate increase in rental revenue was offset by a decreasethe sales of approximately $4.4 million due to the sale of 2300 NEmbarcadero Center West Tower, Riverfront Plaza and 100 East Pratt Street during 20032005, and Hilltop Office Center during 2004, both of which2004. These properties have not been classified as discontinued operations due to our continuedcontinuing involvement inas the management of the properties. The decrease in the remaining Same Property Portfolio reflects a decrease in straight-line rents of $7.6property manager for each property. Revenue from Properties Sold decreased by approximately $30.8 million, which was partially offset by an increase in rental revenue, including operating income, parking and other income, of approximately $5.9 million for the year ended December 31, 2004. We anticipate that we will experience a roll down of approximately 15% to 20% in rents in 2005 on our expiring leases which will be partially offset by increased occupancy and greater contributions from newly delivered buildings such as Times Square Tower and New Dominion Technology Park, Building Two.detailed below:

Property


  Date Sold

  Rental Revenue for the year ended

 
    2005

  2004

  Change

 
      (in thousands) 

Embarcadero Center West Tower

  December 14, 2005  $15,081  $17,837  $(2,756)

Riverfront Plaza

  May 16, 2005   8,760   23,488   (14,728)

100 East Pratt Street

  May 12, 2005   8,406   21,602   (13,196)

Hilltop Office Center

  February 4, 2004   —     140   (140)
      

  

  


Total

     $32,247  $63,067  $(30,820)
      

  

  


 

In September 2004, we commenced the redevelopment of our Capital Gallery property in Washington, D.C. Capital Gallery is a Class A office property totaling approximately 397,000 square feet. The project entails removing a three-story low-rise section of the property comprised of 100,000 square feet from in-service status and developing it into a 10-story office building resulting in a total complex size of approximately 610,000 square feet upon completion. The classification of thisThis property is included in Properties Repositioned for the year ended December 31, 2005 and 2004. Rental revenue has decreased for the year ended December 31, 20042005 due to taking the three-story low riselow-rise section out of service in September 2004.

Termination Income

 

Termination income for the year ended December 31, 20042005 was related to twentytwenty-three tenants across the portfolioTotal Property Portfolio that terminated their leases, and madewe recognized termination paymentsincome totaling approximately $4.0$11.5 million. This compared to termination income earned for the year ended December 31, 20032004 related to nineteen tenants totaling $6.1$4.0 million. During 2005 we completed several leasing transactions which involved taking space back from tenants with resulting termination income and releasing the space at higher rents. We have experienced a reductioncurrently anticipate realizing approximately $4.0 million in the number of tenants having trouble paying rent and bankruptcy issues. In addition, fewer tenants have been making efforts to terminate or restructure their leases in order to provide them with financial relief.

Interest and Other Income

Interest and othertermination income increased by $7.3 million for the year ended December 31, 2004. In the first quarter of 2004 we recognized a net amount of approximately $7.0 million in connection with the termination by a third-party of an agreement to enter into a ground lease with us. At the end of the fourth quarter of 2004, we had a cash balance of approximately $239.3 million which also contributed to higher interest earnings. To the extent we do not use our cash balance to acquire properties, fund new developments, or reduce outstanding indebtedness, we anticipate interest income to increase slightly based on anticipated increases in interest rates.2006.

 

Operating Expenses

 

PropertyThe $22.0 million increase in property operating expenses in the Total Property Portfolio (real estate taxes, utilities, insurance, repairs and maintenance, cleaning and other property-related expenses) increased by $21.7 million.is comprised of increases and decreases within the five categories that represent our Total Property Portfolio. Operating expenses for the Same Property Portfolio real estate tax expense increased approximately $7.4$23.3 million, Properties Placed In-Service increased approximately $8.4 million, Properties Acquired increased approximately $1.4 million, Properties Sold decreased approximately $10.3 million and Properties Repositioned decreased approximately $0.8 million.

Operating expenses from the Same Property Portfolio increased approximately $23.3 million for the year endended December 31, 2005 compared to 2004. Included in Same Property Portfolio operating expenses is an increase in utility expenses of approximately $10.2 million, an increase of approximately 14% over the prior year utility expense. In addition, real estate taxes increased approximately $7.9 million due to increased real estate tax assessments, with approximately half of this increase specifically attributed to properties located in New York City. ThisThe remaining $5.2 million increase was offset by a decrease of approximately $2.3 million acrossin the portfolio in repairs and maintenance expenses for the year end as well as increases in other expenses of approximately $0.5 million, resulting in a net increase to Same Property Portfolio operating expenses of approximately $5.5 million.

Approximately $12.3 million of theare related to an increase in Total Property Portfolio operating expenses primarily relates to the additions of Onerepairs and Two Discovery Square, One and Two Freedom Square, 1333 New Hampshire Avenue, 140 Kendrick Street and 1330 Connecticut Avenue, as detailed below:maintenance.

Property


  Date Acquired

  

Operating Expenses for the

year ended


    2004

  2003

  Change

      (in thousands)

One and Two Discovery Square

  April 1, 2003  $2,775  $1,939  $836

One and Two Freedom Square

  August 5, 2003   6,901   2,499   4,402

1333 New Hampshire Avenue

  October 8, 2003   3,541   640   2,901

140 Kendrick Street

  March 24, 2004   1,213   —     1,213

1330 Connecticut Avenue

  April 1, 2004   2,986   —     2,986
      

  

  

Total

     $17,416  $5,078  $12,338
      

  

  

In addition, the placing into service ofWe placed in-service Times Square Tower and New Dominion Technology Park, Building Two during the third quarter of 2004 as well as Shaws Supermarket and Waltham Weston Corporatethe West Garage phase of our Seven Cambridge Center during 2003, increaseddevelopment in the fourth quarter of 2005 increasing operating expenses by approximately $5.0$8.4 million as detailed below:

 

Property


  

Date Placed in
Service


  

Operating Expenses for the

year ended


  

Date Placed-in-
service


  Operating Expenses for the year ended

  2004

  2003

  Change

      2005    

      2004    

  Change

     (in thousands)     (in thousands)

Times Square Tower

  3rd Quarter 2004  $4,054  $—    $4,054  3rd Quarter 2004  $11,168  $4,053  $7,115

Waltham Weston Corporate Center

  1st Quarter 2003   2,360   2,022   338

Shaws Supermarket

  2nd Quarter 2003   364   208   156

New Dominion Technology Park, Building Two

  3rdQuarter 2004   421   —     421

New Dominion Technology Park Building Two

  3rd Quarter 2004   1,595   421   1,174

West Garage

  4th Quarter 2005   121   —     121
     

  

  

     

  

  

Total

     $7,199  $2,230  $4,969     $12,884  $4,474  $8,410
     

  

  

     

  

  

 

These increases were offset by aIn addition, approximately $1.4 million of the increase in Total Property Portfolio operating expenses primarily relates to the acquisitions of Prospect Place at the end of 2005 as well as our acquisitions in 2004 of 1330 Connecticut Avenue and the remaining interest in 140 Kendrick Street, as detailed below:

Property


  

Date Acquired


  Operating Expenses for the year ended

        2005    

      2004    

  Change

      (in thousands)

1330 Connecticut Avenue

  April 1, 2004  $4,220  $2,986  $1,234

140 Kendrick Street

  March 24, 2004   1,427   1,212   215

Prospect Place

  December 30, 2005   18   —     18
      

  

  

Total

     $5,665  $4,198  $1,467
      

  

  

A decrease of an aggregate of $1.2approximately $10.3 million relatedin Total Property Portfolio operating expenses relates to the sales of 2300 NEmbarcadero Center West Tower, 100 East Pratt Street and Riverfront Plaza in 20032005, and Hilltop Office Center in 2004, bothas detailed below:

Property


  Date Sold

  Operating Expenses for the year ended

 
        2005    

      2004    

      Change    

 
      (in thousands) 

Embarcadero Center West Tower

  December 14, 2005  $6,516  $6,866  $(350)

100 East Pratt Street

  May 12, 2005   3,019   8,039   (5,020)

Riverfront Plaza

  May 16, 2005   2,864   7,764   (4,900)

Hilltop Office Center

  February 4, 2004   —     37   (37)
      

  

  


Total

     $12,399  $22,706  $(10,307)
      

  

  


We continue to review and monitor the impact of which haverising insurance costs and energy costs, as well as other factors, on our operating budgets for fiscal year 2006. Because some operating expenses are not been classified as discontinued operationsrecoverable from tenants, an increase in operating expenses due to our continued involvement in the managementone or more of the properties. Our Capital Gallery property in Washington, D.C. has been classified as Properties Repositioned for the year ended December 31, 2004.foregoing factors could have an adverse effect on our results of operations.

 

Hotel Net Operating Income

 

Net operating income for the hotel properties increased by approximately $2.8$0.6 million or approximately 15.62%, for the year ended December 31, 20042005 compared to 2004. For the yearyears ended December 31, 2003. On a year2005 and 2004 the Residence Inn by Marriott® was included as part of discontinued operations due to year comparison,its sale on November 4, 2005. We expect the two remaining hotels showed improvementto contribute in the aggregate between approximately $20.0 million and we expect this improvement to continue into 2005.$21.0 million of net operating income in 2006.

The following reflects our occupancy and rate information for the threeour hotel properties for the year ended December 31, 20042005 and 2003:2004. This information excludes the Residence Inn by Marriott® due to its sale on November 4, 2005.

 

  2004

 2003

 Increase

   2005

 2004

 Percentage
Change


 

Occupancy

   80.6%  77.3% 4.3%   77.4%  80.0% (3.2)%

Average daily rate

  $175.32  $166.40  5.4%  $197.82  $185.42  6.7%

Revenue per available room, REVPAR

  $141.69  $128.78  10.0%  $153.95  $149.04  3.3%

 

Development and Management Services

 

Our third-party fee income increaseddecreased approximately $3.1 million for the year ended 2004December 31, 2005 compared to 2003. Our2004 due to the completion of third-party fees in Washington, D.C. withdevelopment projects at the National Institute of Health in Washington, D.C. and in New Yorknear completion of our project at 90 Church Street collectivelyin New York City, partially offset by maintaining management contracts in connection with certain of our asset sales. For the year ended December 31, 2005, development fees decreased approximately $4.9 million, offset by an increase in management fees and service income of approximately $1.8 million. We expect our third-party management and development fee income in 2006 to be between $13.0 million and $15.0 million.

Interest and Other Income

Interest and other income increased development and management services by $1.6approximately $1.7 million for the year ended December 31, 2005 compared to 2004. The completionIn the first quarter of these projects along2004 we recognized a net amount of approximately $7.0 million of other income in connection with the winding downtermination by a third-party of an agreement to enter into a ground lease with us. Excluding this termination, interest and other projects is expected to result in a decrease of approximately $10.0 million of third-party management income in 2005. We will continue to pursue new fee services during 2005 and in future years; however, 2005 will be focused on our increased pipeline of development projects which we commenced in 2004. Our management fees increased approximately $1.5$8.6 million for the year ended December 31, 20042005 compared to 2003.2004 due to higher cash balances as well as higher interest rates during 2005 compared to 2004.

 

Other Expenses

 

General and Administrative

 

General and administrative expenses in the Total Property Portfolio increased approximately $1.8 million for the year ended December 31, 2004 as2005 compared to the year ended December 31, 2003 by $8.3 million, or 18.25%. An aggregate of approximately $1.82004. Approximately $2.2 million of the increase iswas attributable to changes in the form of long-term equity-based compensation, as further described below. During the fourth quarter we exercised our right to terminate the purchase agreement to acquire the 21-acre site on the Boston waterfront known as Fan Pier. In conjunction with

the termination, we recognized approximately $1.1 million of general and administrative expense consisting of our share of the forfeited deposit of $0.8 million and approximately $0.3 million of related due diligence costs. In addition, we recognizedthere was an expenseoverall increase to bonuses and salaries for the year ended December 31, 2005. These increases were offset by a decrease of $0.75approximately $2.8 million representing our paymentattributable to Alan B. Landis in connection with the amendment to the development agreement, as further detailed in Note 23 to the Consolidated Financial Statements. Other major increases during 2004 included the following: (1) increases ina refund of prior year state taxes based on income and net worth as a result of approximately $1.2 million; (2) increases of approximately $0.8 million in professional fees in connection with the Sarbanes-Oxley Act as well as fees relatedchanges to increased responsibilities of our Board of Directors; and (3) an increase of approximately $2.3 million related to bonus and salaries for the year ended December 31, 2004.a state tax law.

 

InCommencing in 2003, we issued restricted stock and/or LTIP Units, as opposed to granting stock options and restricted stock, under the 1997 Stock Option and Incentive Plan as our primary vehicle for employee equity compensation. An LTIP unitUnit is generally the economic equivalent of a share of our restricted stock. Employees generally vest in restricted stock and LTIP Units over a five-year term (0%(for awards granted prior to 2003, vesting is in equal annual installments; for those granted in 2003 and beyond, vesting is over a five-year term with annual vesting of 0%, 0%, 25%, 35%, and 40%). Restricted stock and LTIP Units are measured at fair market value on the date of grantvalued based on the number of shares or units granted and the closing price of our common stock on the date of grant as reported on the New York Stock Exchange.observable market prices for similar instruments. Such value is recognized as an expense ratably over the corresponding employee service period. LTIP Units that were issued in January 2005 and any future LTIP Unit awards will be valued using an option pricing model in accordance with the provisions of SFAS No. 123R. To the extent restricted stock or LTIP Units are forfeited prior to vesting, the corresponding previously recognized expense is reversed as an offset to “Stock-based“stock-based compensation.” Stock-based compensation expense associated with restricted stock was approximately $4.0 million for the year ended December 31, 2004. Stock-based compensation expense associated with $6.1 million of restricted stockequity-based compensation that was granted in January 2003 will generally be expensed ratably as such restricted stock and LTIP Units vests over a five-year vesting period. Stock-based compensation associated with approximately $9.7 million of restricted stock and LTIP Units granted in January 2004 and approximately $12.5 $11.4

million granted in January 2005 of restricted stock and LTIP unitsUnits granted in January 2005 will also be incurred ratably as such restricted stock and LTIP Units vest. To the extent we continue to grant restricted stock andand/or LTIP Unit awards, our expensesexpense will continue to increase significantly until 2008 even if there are no future increases in the aggregate value of restricted equity granted each year. This is because we expense the value of the restricted stock and LTIP Unit awards ratably over the five-year vesting period and a full run-rate will not be achieved until 2008.

Interest Expense

 

Interest expense for the Total Property Portfolio increased approximately $6.7 million.$1.9 million for the year ended December 31, 2005 compared to 2004. The majority of the increase isincreases/decreases are due to (1) the cessation of interest capitalization at Times Square Tower and New Dominion Technology Park, Building Two, as well aswhich increased interest expense by $14.9 million, and (2) the assumption of debt in connection with the acquisition of the remaining interest in 140 Kendrick Street and 1330 Connecticut Avenue in the second quarter of 2004, which increased interest expense by $1.3 million. These increases were offset by (1) the repayment of outstanding mortgage debt onin connection with the sales of Riverfront Plaza and 100 East Pratt Street in the second quarter of 2005, as well as Embarcadero Center West Tower in October 2005, which decreased interest expense by $9.7 million, and (2) the repayment of mortgage debt at One and Two Reston Overlook as well asand the Lockheed Martin building12300 and NIMA building12310 Sunrise Valley Drive buildings in the beginning of 2004. Our floating2004 which decreased interest expense by $1.4 million. In addition, the impact of refinancing our fixed rate debt now consists entirelycollateralized by 599 Lexington Avenue using borrowings under our unsecured line at a lower interest rate decreased interest expense approximately $3.0 million.

At December 31, 2005, our variable rate debt consisted of our refinanced construction loanloans on our Times Square Tower.Tower, Capital Gallery Expansion and Seven Cambridge Center construction projects, as well as our borrowings under our unsecured line of credit. The following summarizes our outstanding debt as of December 31, 20042005 compared with 2003.December 31, 2004:

 

  December 31,

   December 31,

 
  2004

 2003

   2005

 2004

 
  (dollars in thousands)   (dollars in thousands) 

Debt Summary:

      

Balance

      

Fixed rate

  $4,588,024  $4,566,188   $3,952,151  $4,588,024 

Variable rate

   423,790   438,532    874,103   423,790 
  


 


  


 


Total

  $5,011,814  $5,004,720   $4,826,254  $5,011,814 
  


 


  


 


Percent of total debt:

      

Fixed rate

   91.54%  91.24%   81.89%  91.54%

Variable rate

   8.46%  8.76%   18.11%  8.46%
  


 


  


 


Total

   100.00%  100.00%   100.00%  100.00%
  


 


  


 


Weighted average interest rate at end of period:

      

Fixed rate

   6.66%  6.67%   6.70%  6.66%

Variable rate

   3.36%  2.87%   4.96%  3.36%
  


 


  


 


Total

   6.38%  6.33%   6.39%  6.38%
  


 


  


 


 

Depreciation and Amortization

 

Depreciation and amortization expense for the Total Property Portfolio increased as a result ofapproximately $17.2 million for the acquisitions of One and Two Discovery Square, One and Two Freedom Square, 1333 New Hampshire Avenue, 140 Kendrick Street and 1330 Connecticut Avenue as well as the properties placed in service during 2003 andyear ended December 31, 2005 compared to 2004. These additions to the portfolio increased depreciationDepreciation and amortization expense byfrom Properties Placed In-Service increased approximately $21.2$10.8 million, as detailed below:

      Depreciation for the year ended

Property


  Acquired/Placed
in Service


  2004

  2003

  Change

      (in thousands)

One and Two Freedom Square

  Acquired  $7,435  $3,004  $4,431

Times Square Tower

  Placed in-service   7,067   —     7,067

1333 New Hampshire Avenue

  Acquired   4,287   1,139   3,148

One and Two Discovery Square

  Acquired   3,364   2,309   1,055

Waltham Weston Corporate Center

  Placed in-service   2,549   2,152   397

1330 Connecticut Avenue

  Acquired   2,292   —     2,292

140 Kendrick Street

  Acquired   1,569   —     1,569

Shaws Supermarket

  Placed in-service   542   354   188

New Dominion Technology Park, Building Two

  Placed in-service   1,057   —     1,057
      

  

  

Total Additions

     $30,162  $8,958  $21,204
      

  

  

Properties Acquired increased approximately $1.6 million, The Same Property Portfolio increased approximately $14.8 million, Properties Sold decreased approximately $6.8 million and Properties Repositioned decreased approximately $3.3 million. In September 2004, we commencedconnection with the redevelopment of ourproject at Capital Gallery, property in Washington, D.C. which is classified as Properties Repositioned, for the year ended December 31, 2004. In connection with the redevelopment project, we recognized an accelerated depreciation charge of approximately $2.6 million which representsin the third quarter of 2004 representing the net book value of the portion of the three-story, low-rise portionsection of the building which will bebeing redeveloped.

The additions to the Total Property Portfolio through acquisitions increased depreciation and amortization expense by approximately $1.6 million, as detailed below:

 

Property


  Acquired

  

Depreciation and Amortization for the

year ended


          2005      

        2004      

  Change

      (in thousands)

1330 Connecticut Avenue

  April 1, 2004  $3,470  $2,292   1,178

140 Kendrick Street

  March 24, 2004   2,027   1,558   469
      

  

  

Total

     $5,497  $3,850  $1,647
      

  

  

The additions to the Total Property Portfolio through placing properties in-service increased depreciation and amortization expense by approximately $10.8 million, as detailed below:

Property


  

Placed in-service


  

Depreciation and Amortization for the

year ended


            2005        

          2004        

  Change

      (in thousands)

Times Square Tower

  3rd Quarter 2004  $16,957  $7,066  $9,891

New Dominion Technology Park, Building Two

  3rd Quarter 2004   1,706   843   863

West Garage

  4th Quarter 2005   94   —     94
      

  

  

Total

     $18,757  $7,909  $10,848
      

  

  

Capitalized CostsGeneral and Administrative

 

Costs directly related to the development of rental properties are not included in our operating results. These costs are capitalizedGeneral and included in real estate assets and amortized over their useful lives. Capitalized development costs include interest, wages, property taxes, insurance and other project costs incurred during the period of development. Capitalized wagesadministrative expenses increased approximately $1.8 million for the year ended December 31, 2004 and 2003 were $5.92005 compared to 2004. Approximately $2.2 million and $5.0 million, respectively. These costs are not includedof the increase was attributable to changes in the generalform of long-term equity-based compensation, as further described below. In addition, there was an overall increase to bonuses and administrative expenses discussed above. Interest capitalizedsalaries for the year ended December 31, 2005. These increases were offset by a decrease of approximately $2.8 million attributable to a refund of prior year state taxes based on income and net worth as a result of changes to a state tax law.

Commencing in 2003, we issued restricted stock and/or LTIP Units, as opposed to granting stock options and restricted stock, under the 1997 Stock Option and Incentive Plan as our primary vehicle for employee equity compensation. An LTIP Unit is generally the economic equivalent of a share of our restricted stock. Employees generally vest in restricted stock and LTIP Units over a five-year term (for awards granted prior to 2003, vesting is in equal annual installments; for those granted in 2003 and beyond, vesting is over a five-year term with annual vesting of 0%, 0%, 25%, 35% and 40%). Restricted stock and LTIP Units are valued based on observable market prices for similar instruments. Such value is recognized as an expense ratably over the corresponding employee service period. LTIP Units that were issued in January 2005 and any future LTIP Unit awards will be valued using an option pricing model in accordance with the provisions of SFAS No. 123R. To the extent restricted stock or LTIP Units are forfeited prior to vesting, the corresponding previously recognized expense is reversed as an offset to “stock-based compensation.” Stock-based compensation expense associated with $6.1 million of equity-based compensation that was granted in January 2003 will generally be expensed ratably as such restricted stock and LTIP Units vests over a five-year vesting period. Stock-based compensation associated with approximately $9.7 million of restricted stock and LTIP Units granted in January 2004 and 2003 was $10.8 approximately $11.4

million of restricted stock and $19.2 million, respectively. These costsLTIP Units granted in January 2005 will also be incurred ratably as such restricted stock and LTIP Units vest. To the extent we continue to grant restricted stock and/or LTIP Unit awards, our expense will continue to increase significantly until 2008 even if there are not includedno future increases in the aggregate value of restricted equity granted each year. This is because we expense the value of the restricted stock and LTIP Unit awards ratably over the five-year vesting period and a full run-rate will not be achieved until 2008.

Interest Expense

Interest expense for the Total Property Portfolio increased approximately $1.9 million for the year ended December 31, 2005 compared to 2004. The majority of the increases/decreases are due to (1) the cessation of interest expense referenced above. During the third quarter of 2004, we placed the development projects comprised ofcapitalization at Times Square Tower and New Dominion Technology Park, Building Two, into servicewhich increased interest expense by $14.9 million, and ceased capitalizing(2) the assumption of debt in connection with the acquisition of the remaining interest in accordance140 Kendrick Street and 1330 Connecticut Avenue in the second quarter of 2004, which increased interest expense by $1.3 million. These increases were offset by (1) the repayment of outstanding mortgage debt in connection with the sales of Riverfront Plaza and 100 East Pratt Street in the second quarter of 2005, as well as Embarcadero Center West Tower in October 2005, which decreased interest expense by $9.7 million, and (2) the repayment of mortgage debt at One and Two Reston Overlook and the 12300 and 12310 Sunrise Valley Drive buildings in the beginning of 2004 which decreased interest expense by $1.4 million. In addition, the impact of refinancing our capitalization policy.fixed rate debt collateralized by 599 Lexington Avenue using borrowings under our unsecured line at a lower interest rate decreased interest expense approximately $3.0 million.

 

At December 31, 2005, our variable rate debt consisted of our construction loans on our Times Square Tower, Capital Gallery Expansion and Seven Cambridge Center construction projects, as well as our borrowings under our unsecured line of credit. The following summarizes our outstanding debt as of December 31, 2005 compared with December 31, 2004:

   December 31,

 
   2005

  2004

 
   (dollars in thousands) 

Debt Summary:

         

Balance

         

Fixed rate

  $3,952,151  $4,588,024 

Variable rate

   874,103   423,790 
   


 


Total

  $4,826,254  $5,011,814 
   


 


Percent of total debt:

         

Fixed rate

   81.89%  91.54%

Variable rate

   18.11%  8.46%
   


 


Total

   100.00%  100.00%
   


 


Weighted average interest rate at end of period:

         

Fixed rate

   6.70%  6.66%

Variable rate

   4.96%  3.36%
   


 


Total

   6.39%  6.38%
   


 


Net Derivative LossesDepreciation and Amortization

 

Net derivative lossesDepreciation and amortization expense for the Total Property Portfolio represent the adjustments to fair value and cash settlements of our derivative contract that are not effective for accounting purposes. The fair value of our derivative contract, which was $1.2increased approximately $17.2 million at December 31, 2004, is included within our consolidated balance sheets. As a result of to the expiration of this derivative contract in February 2005, we will have no further earnings volatility on the remaining derivative contract. See Part II-Item 7A- “Quantitative and Qualitative Disclosures about Market Risk.”

Joint Ventures

The decrease in income from unconsolidated joint ventures in the Total Property Portfolio is related to purchasing the remaining interests in 140 Kendrick Street, One and Two Freedom Square and One and Two Discovery Square. 140 Kendrick Street is included in the Total Property Portfolio as of March 24, 2004. One and Two Freedom Square are included in the Total Property Portfolio as of August 5, 2003. One and Two Discovery Square are included in the Total Property Portfolio as of April 1, 2003. The reclassification of these properties caused the overall income from unconsolidated joint ventures to decrease $3.8 million, which was offset by an increase in Same Property Joint Venture income of approximately $1.2 million. Included in our share of Same Property Joint Venture income is termination income of approximately $1.8 million, of which our share is approximately $1.0 million earned in the second quarter of 2004.

Joint Ventures acquired during 2004 include 801 New Jersey Avenue and the Value-Added Fund. Included in the Value-Added Fund is approximately $0.2 million of initial organization costs which resulted in a net loss for the year ended December 31, 2005 compared to 2004.

Other

The decrease in income Depreciation and amortization from discontinued operations in the Total Property Portfolio for the year ended December 31, 2004 was a result of properties sold or designated as held for sale during the end of 2003 and beginning of 2004 which are no longer included in our operations as of December 31, 2004. Below is a list of properties included in discontinued operations for the year ended December 31, 2004 and 2003:

Year ended December 31, 2004


Year ended December 31, 2003


Sugarland Business Park-Building One

Sugarland Business Park-Building One

204 Second Avenue

204 Second Avenue

560 Forbes Boulevard

560 Forbes Boulevard

Decoverly Two, Three, Six and Seven

Decoverly Two, Three, Six and Seven

38 Cabot Boulevard

38 Cabot Boulevard

The Arboretum

The Arboretum

430 Rozzi Place

430 Rozzi Place

Sugarland Business Park-Building Two

Sugarland Business Park-Building Two
875 Third Avenue
The Candler Building

Gains on the sales of real estate for the year ended December 31, 2004 in the Total Property Portfolio relate to the sale of Hilltop Office Center and a land parcel in Burlington, MA. Gains on sales of real estate for the year ended December 31, 2003 primarily relate to the sale of 2300 N Street. These properties are not included in discontinued operations due to our continuing involvement in the management, for a fee equivalent to market, of these properties after the sales.

Properties included in our gains on sales of real estate from discontinued operations for the year ended December 31, 2004 and 2003 in the Total Portfolio are shown below:

Year ended December 31, 2004


Date Disposed

Year ended December 31, 2003

Date Disposed

430 Rozzi Place

January 2004The Candler BuildingJanuary 2003

Sugarland Business Park-Building Two

February 2004875 Third AvenueFebruary 2003

Decoverly Two, Three, Six and Seven

April 2004

The Arboretum

April 2004

38 Cabot Boulevard

May 2004

Sugarland Business Park-Building One

August 2004

204 Second Avenue

September 2004

560 Forbes Boulevard

December 2004

Comparison of the year ended December 31, 2003 to the year ended December 31, 2002

The table below shows selected operating information for the Same Property Portfolio and the Total Portfolio.Placed In-Service increased approximately $10.8 million, Properties Acquired increased approximately $1.6 million, The Same Property Portfolio consists of 107 properties, including three hotelsincreased approximately $14.8 million, Properties Sold decreased approximately $6.8 million and three properties in which we have joint venture interests, acquired or placed in service on or prior to January 1, 2002 and owned by us through December 31, 2003. The Total Property Portfolio includes the effect of the other properties either placed in service or acquired after January 1, 2002 or disposed of on or prior to December 31, 2004. This table includes a reconciliation from Same Property Portfolio to Total Property Portfolio, detailing properties which were sold, acquired or placed into service for the years ended December 31, 2003 and 2002. Our net property operating margins, which are defined as rental revenue less operating expenses exclusive of the three hotel properties for the year ended December 31, 2003 and 2002, wereProperties Repositioned decreased approximately 69.5% and 69.1%, respectively.

  Same Property Portfolio

  Properties Sold

 Properties
Acquired


 Properties Placed
In-Service


 Total Property Portfolio

 
  2003

 2002

 

Increase/

(Decrease)


  %
Change


  2003

 2002

 2003

 2002

 2003

 2002

 2003

  2002

  

Increase/

(Decrease)


  %
Change


 

(dollars in thousands)

                                              

Rental Revenue:

                                              

Rental Revenue

 $911,760 $908,337 $3,423  0.38% $4,532 $48,169 $153,829 $33,886 $132,989 $103,052 $1,203,110  $1,093,444  $109,666  10.03%

Termination Income

  6,136  6,805  (669) (9.84%)  —    15  —    —    —    —    6,136   6,820   (684) (10.03%)
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Total Rental Revenue

  917,896  915,142  2,754  0.30%  4,532  48,184  153,829  33,886  132,989  103,052  1,209,246   1,100,264(1)  108,982  9.91%
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Operating Expenses

  325,535  318,076  7,549  2.35%  1,222  12,300  38,272  8,384  32,280  22,980  397,309   361,740(2)  35,569  9.84%
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Net Operating Income, excluding hotels

  592,361  597,066  (4,705) (0.79%)  3,310  35,884  115,557  25,502  100,709  80,072  811,937   738,524   73,413  9.94%
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Hotel Net Operating Income (3)

  17,833  23,216  (5,383) (23.19%)  —    —    —    —    —    —    17,833   23,216   (5,383) (23.19%)
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Consolidated Net Operating Income (3)

  610,194  620,282  (10,088) (1.63%)  3,310  35,884  115,557  25,502  100,709  80,072  829,770   761,740   68,030  8.93%
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Other Revenue:

                                              

Development and Management Services

  —    —    —    —     —    —    —    —    —    —    17,347   10,748   6,599  61.40%

Interest and other

  —    —    —    —     —    —    —    —    —    —    3,033   5,504   (2,471) (44.90%)
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Total Other Revenue

  —    —    —    —     —    —    —    —    —    —    20,380   16,252   4,128  25.40%

Other Expenses:

                                              

General and administrative

  —    —    —    —     —    —    —    —    —    —    45,359   47,292   (1,933) (4.09%)

Interest

  —    —    —    —     —    —    —    —    —    —    299,436   263,067   36,369  13.83%

Depreciation and amortization

  153,693  145,819  7,874  5.40%  518  4,813  26,120  5,202  28,159  22,329  208,490   178,163   30,327  17.03%

Net derivative losses

  —    —    —    —     —    —    —    —    —    —    1,038   11,874   (10,836) (91.26%)

Losses from early extinguishments of debt

  —    —    —    —     —    —    —    —    —    —    1,474   2,386   (912) (38.23%)

Loss on investment in securities

  —    —    —    —     —    —    —    —    —    —    —     4,297   (4,297) (100.0%)
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Total Other Expenses

  153,693  145,819  7,874  5.40%  518  4,813  26,120  5,202  28,159  22,329  555,797   507,079   48,718  9.61%
  

 

 


 

 

 

 

 

 

 

 


 


 


 

Income before minority interests

  456,501  474,463  (17,962) (3.79%)  2,792  31,071  89,437  20,300  72,550  57,743  294,353   270,913   23,440  8.66%

Income from unconsolidated joint ventures

  1,901  3,111  (1,210) (38.90%)  4,115  4,843  —    —    —    —    6,016   7,954   (1,938) (24.37%)

Income from discontinued operations, net of minority interest

  4,170  5,465  (1,295) (23.70%)  1,932  14,755  —    —    —    —    6,102   20,220   (14,118) (69.83%)

Minority interests in property partnerships

                                 1,827   2,408   (581) (24.13%)

Minority interest in Operating Partnership

                                 (73,784)  (72,900)  (884) (1.22%)

Gains on sales of real estate, net of minority interest

                                 57,574   186,810   (129,236) (69.18%)

Gains on sales of land held for development, net of minority interest

                                 —     3,633   (3,633) (100.00%)

Gains on sales of real estate from discontinued operations, net of minority interest

                                 73,234   25,345   47,889  188.95%

Preferred dividend

                                 —     (3,412)  3,412  100.00%
                                 


 


 


 

Net Income available to common shareholders

                                $365,322  $440,971  ($75,649) (17.16%)
                                 


 


 


 


(1)Excludes Hotel Revenue of $12,702 for the years ended December 31, 2002. These amounts are included as part of Total Revenue on the Consolidated Statements of Operations and have been included as part of Hotel Net Operating Income in the table above.
(2)Excludes Hotel Operating Expenses of $3,186 for the year ended December 31, 2002. These amounts are included as part of Hotel Operating Expenses on the Consolidated Statements of Operations and have been included as part of Hotel Net Operating Income in the table above.
(3)See page 43 for a discussion of Hotel Net Operating Income. For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 71.

Rental Revenue

The increase in rental revenue of $109.7 million in the Total Property Portfolio primarily relates to new leases signed and in place in$3.3 million. In connection with the acquisitionredevelopment project at Capital Gallery, which is classified as Properties Repositioned, we recognized an accelerated depreciation charge of 399 Park Avenueapproximately $2.6 million in the third quarter of 2002,2004 representing the purchasenet book value of the remaining interests in One and Two Discovery Square as of April 1, 2003, the purchaseportion of the remaining interests in One and Two Freedom Square as of August 5, 2003, as well as the purchase of 1333 New Hampshire Avenue as of October 8, 2003. These additions to the portfolio increased revenue by approximately $119.9 million, as described below:

      Revenue for the year ended

Property


  

Date Acquired


  2003

  2002

  Change

      (in thousands)

399 Park Avenue

  September 25, 2002  $129,033  $33,886  $95,147

One and Two Discovery Square

  April 1, 2003   9,541   —     9,541

One and Two Freedom Square

  August 5, 2003   11,731   —     11,731

1333 New Hampshire Ave

  October 8, 2003   3,524   —     3,524
      

  

  

Total Additions

     $153,829  $33,886  $119,943
      

  

  

This increase was offset by a decrease of $43.6 million due to the sale of One and Two Independence Square and 2300 N Street during 2002 and 2003 as well as Hilltop Office Center during 2004, all of which have not been classified as discontinued operations due to our continuing involvement in the managementthree-story, low-rise section of the properties. During 2002 we placed into service Five Times Square and other properties detailed below. These additions contributed approximately $29.9 million of revenue.

      Revenue for the year ended

Property


  

Date Placed in
Service


  2003

  2002

  Change

      (in thousands)

5 Times Square

  1st Quarter 2002  $74,247  $57,807  $16,440

111 Huntington Avenue

  2nd Quarter 2002   49,161   40,917   8,244

Waltham Weston Corporate Center

  1st Quarter 2003   4,614   2,542   2,072

Shaws Supermarket

  2nd Quarter 2003   2,379   —     2,379

Broad Run Business Park

  4th Quarter 2002   1,768   1,073   695

ITT Educational Services

  1st Quarter 2002   820   713   107
      

  

  

Total

     $132,989  $103,052  $29,937
      

  

  

The overall increase in the remaining Same Property Portfolio reflects an increase in straight line rents of approximately $5.6 million resulting from increased free rent periods on renewals during 2003 as well as an increase in operating expense reimbursements related to higher operating expenses. These increases were partially offset by a decrease in rental revenue, including operating income, parking and other income, of approximately $2.2 million and a slight decrease in occupancy.

Termination Income

Termination income for the year ended December 31, 2003 was related to nineteen tenants across the portfolio that terminated their leases and made termination payments totaling approximately $6.1 million. This compared to termination income earned for the year ended December 31, 2002 related to twenty three tenants totaling $6.8 million.

Interest and Other Income

Interest and other income decreased by $2.5 million in the Total Portfolio for the year ended December 31, 2003. Of the total variance, $1.0 million is a result of interest earned on a note receivable related to the sale of real estate in September 2002. In addition, during 2002 there was a one-time refund of approximately $1.3 million, which related to the resolution of a prior-year tax matter.building being redeveloped.

Operating Expenses

Property operating expenses (real estate taxes, utilities, insurance, repairs and maintenance, cleaning and other property-related expenses) inThe additions to the Total Property Portfolio through acquisitions increased by $35.6 million. The additions of 399 Park Avenue, 1333 New Hampshire Avenue, Onedepreciation and Two Discovery Square and One and Two Freedom Square increased operating expensesamortization expense by approximately $29.9$1.6 million, as describeddetailed below:

 

        Operating Expenses for the year ended

Property


  

Date Acquired


    2003

    2002

    Change

        (in thousands)

399 Park Avenue

  September 25, 2002    $33,195    $8,384    $24,811

One and Two Discovery Square

  April 1, 2003     1,939     —       1,939

One and Two Freedom Square

  August 5, 2003     2,498     —       2,498

1333 New Hampshire Ave

  October 8, 2003     640     —       640
        

    

    

Total Additions

       $38,272    $8,384    $29,888
        

    

    

Property


  Acquired

  

Depreciation and Amortization for the

year ended


          2005      

        2004      

  Change

      (in thousands)

1330 Connecticut Avenue

  April 1, 2004  $3,470  $2,292   1,178

140 Kendrick Street

  March 24, 2004   2,027   1,558   469
      

  

  

Total

     $5,497  $3,850  $1,647
      

  

  

 

The increases were offsetadditions to the Total Property Portfolio through placing properties in-service increased depreciation and amortization expense by a decrease of $11.1approximately $10.8 million, related to One and Two Independence Square and 2300 N Street which were sold during 2002 and 2003, as well as the sale of Hilltop Office Center during 2004, all of which have not been classified as discontinued operations due to our continuing involvement in the management of the properties. In addition, the continued lease-up of 111 Huntington Avenue, Five Times Square and the additional properties detailed below contributed approximately $9.3 million of operating expenses:below:

 

        Operating Expenses for the year ended

Property


  

Date Placed in
Service


    2003

    2002

    Change

        (in thousands)

5 Times Square

  1st Quarter 2002    $13,697    $8,774    $4,923

111 Huntington Avenue

  2nd Quarter 2002     15,221     12,684     2,537

Waltham Weston Corporate Center

  1st Quarter 2003     2,022     1,096     926

Shaws Supermarket

  2nd Quarter 2003     208     —       208

Broad Run Business Park

  4th Quarter 2002     370     131     239

ITT Educational Services

  1st Quarter 2002     74     54     20

611 Gateway Boulevard

  3rd Quarter 2003     688     241     447
        

    

    

Total

       $32,280    $22,980    $9,300
        

    

    

Property


  

Placed in-service


  

Depreciation and Amortization for the

year ended


            2005        

          2004        

  Change

      (in thousands)

Times Square Tower

  3rd Quarter 2004  $16,957  $7,066  $9,891

New Dominion Technology Park, Building Two

  3rd Quarter 2004   1,706   843   863

West Garage

  4th Quarter 2005   94   —     94
      

  

  

Total

     $18,757  $7,909  $10,848
      

  

  

 

Property operating expenses in the Same Property Portfolio increased during the year ended December 31, 2003 primarily due to increases in real estate taxes of $6.7 million, or 5.70%, and increases in insurance of $1.4 million, or 13.33%. The increases in real estate taxes are due to higher property tax assessments and rate increases, specifically in New York, which represented $5.1 million of the increase. Increases in insurance premiums in the Same Property Portfolio and Total Portfolio are related to increases in premium rates on existing coverage as well as the increased cost to purchase coverage under the federal Terrorism Risk Insurance Act of 2002. Other decreases were mainly due to an overall decrease in occupancy from 93.9% at December 31, 2002 to 92.1% at December 31, 2003.

Hotel Net Operating Income

Net operating income for the hotel properties decreased by $5.4 million or approximately 23.2% for the year ended December 31, 2003 compared to the year ended December 31, 2002. These decreases were due to the continued downturn experienced in business travel and the tourism industry in the Boston market.

The following reflects our occupancy and rate information for the three hotel properties for the years ended December 31, 2003 and 2002:

   2003

  2002

  Decrease

 

Occupancy

   77.3%  80.7% (4.2%)

Average daily rate

  $166.40  $181.13  (8.1%)

Revenue per available room, REVPAR

  $128.78  $146.25  (11.9%)

Development and Management Services

The increase in development and management services income of $6.6 million primarily resulted from the recognition of fees in 2003 on certain third-party development projects, some of which began in 2002, and an overall increase in management fees due to the continuing involvement in properties sold during 2003. Development fees increased by $2.8 million on the 90 Church Street project in New York City related to the services provided to remediate damages resulting from the events of September 11, 2001. There was an overall increase of $1.1 million in development fees in Washington, D.C. on the National Institute of Health and 901 New York Avenue projects. During 2003, approximately $1.8 million was recognized as development fees on the construction of the residential building, The Belvidere in Boston, MA. The remaining increases relate to new management agreements entered into with the sale of 2300 N Street and One and Two Independence Square for the year ended December 31, 2003. Our third-party revenue is project specific and highly dependent on our ability to secure third-party development contracts.

Other Expenses

General and Administrative

 

General and administrative expenses in the Total Property Portfolio decreased duringincreased approximately $1.8 million for the year ended December 31, 2003 as2005 compared to the year ended December 31, 2002 by $1.92004. Approximately $2.2 million or 4.09%. A decrease of $2.8 million is related to the write-off of unrecoverable leasing commissions related to our termination of the lease with Arthur Andersen for 620,947 square feet at the Times Square Tower during the second quarter of 2002. In addition, an increase of $2.2 million is attributedwas attributable to changes in the form of long-term equity-based compensation, as further described below. In addition, there was an overall increase to bonuses and salaries for the year ended December 31, 2005. These increases were offset by a decrease of approximately $2.8 million attributable to a refund of prior year state taxes based on income and net worth as a result of changes to a state tax law.

 

InCommencing in 2003, we issued restricted stock and/or LTIP units,Units, as opposed to granting stock options and restricted stock, under the 1997 Stock Option and Incentive Plan as our primary vehicle for employee equity compensation. An LTIP Unit is generally the economic equivalent of a share of our restricted stock. Employees generally vest in restricted stock and LTIP Units over a five-year term (for awards granted prior to 2003, vesting is in equal annual installments; for those granted in 2003 and beyond, vesting is over a five-year term with annual vesting of 0%, 0%, 25%, 35% and 40%). Restricted stock and LTIP Units are valued based on observable market prices for similar instruments. Such value is recognized as an expense ratably over the corresponding employee service period. LTIP Units that were issued in January 2005 and any future LTIP Unit awards will be valued using an option pricing model in accordance with the provisions of SFAS No. 123R. To the extent restricted stock or LTIP Units are forfeited prior to vesting, the corresponding previously recognized expense is reversed as an offset to “stock-based compensation.” Stock-based compensation expense associated with $6.1 million of equity-based compensation that was granted in January 2003 will generally be expensed ratably as such restricted stock and LTIP Units vests over a five-year vesting period. Stock-based compensation associated with approximately $9.7 million of restricted stock and LTIP Units granted in January 2004 and approximately $11.4

million of restricted stock and LTIP Units granted in January 2005 will also be incurred ratably as such restricted stock and LTIP Units vest. To the extent we continue to grant restricted stock and/or LTIP Unit awards, our expense will continue to increase significantly until 2008 even if there are no future increases in the aggregate value of restricted equity granted each year. This is because we expense the value of the restricted stock and LTIP Unit awards ratably over the five-year vesting period and a full run-rate will not be achieved until 2008.

Interest Expense

Interest expense for the Total Property Portfolio increased approximately $1.9 million for the year ended December 31, 2005 compared to 2004. The majority of the increases/decreases are due to (1) the cessation of interest capitalization at Times Square Tower and New Dominion Technology Park, Building Two, which increased interest expense by $14.9 million, and (2) the assumption of debt in connection with the acquisition of the remaining interest in 140 Kendrick Street and 1330 Connecticut Avenue in the second quarter of 2004, which increased interest expense by $1.3 million. These increases were offset by (1) the repayment of outstanding mortgage debt in connection with the sales of Riverfront Plaza and 100 East Pratt Street in the second quarter of 2005, as well as Embarcadero Center West Tower in October 2005, which decreased interest expense by $9.7 million, and (2) the repayment of mortgage debt at One and Two Reston Overlook and the 12300 and 12310 Sunrise Valley Drive buildings in the beginning of 2004 which decreased interest expense by $1.4 million. In addition, the impact of refinancing our fixed rate debt collateralized by 599 Lexington Avenue using borrowings under our unsecured line at a lower interest rate decreased interest expense approximately $3.0 million.

At December 31, 2005, our variable rate debt consisted of our construction loans on our Times Square Tower, Capital Gallery Expansion and Seven Cambridge Center construction projects, as well as our borrowings under our unsecured line of credit. The following summarizes our outstanding debt as of December 31, 2005 compared with December 31, 2004:

   December 31,

 
   2005

  2004

 
   (dollars in thousands) 

Debt Summary:

         

Balance

         

Fixed rate

  $3,952,151  $4,588,024 

Variable rate

   874,103   423,790 
   


 


Total

  $4,826,254  $5,011,814 
   


 


Percent of total debt:

         

Fixed rate

   81.89%  91.54%

Variable rate

   18.11%  8.46%
   


 


Total

   100.00%  100.00%
   


 


Weighted average interest rate at end of period:

         

Fixed rate

   6.70%  6.66%

Variable rate

   4.96%  3.36%
   


 


Total

   6.39%  6.38%
   


 


Depreciation and Amortization

Depreciation and amortization expense for the Total Property Portfolio increased approximately $17.2 million for the year ended December 31, 2005 compared to 2004. Depreciation and amortization from Properties Placed In-Service increased approximately $10.8 million, Properties Acquired increased approximately $1.6 million, The Same Property Portfolio increased approximately $14.8 million, Properties Sold decreased approximately $6.8 million and Properties Repositioned decreased approximately $3.3 million. In connection with the redevelopment project at Capital Gallery, which is classified as Properties Repositioned, we recognized an accelerated depreciation charge of approximately $2.6 million in the third quarter of 2004 representing the net book value of the portion of the three-story, low-rise section of the building being redeveloped.

The additions to the Total Property Portfolio through acquisitions increased depreciation and amortization expense by approximately $1.6 million, as detailed below:

Property


  Acquired

  

Depreciation and Amortization for the

year ended


          2005      

        2004      

  Change

      (in thousands)

1330 Connecticut Avenue

  April 1, 2004  $3,470  $2,292   1,178

140 Kendrick Street

  March 24, 2004   2,027   1,558   469
      

  

  

Total

     $5,497  $3,850  $1,647
      

  

  

The additions to the Total Property Portfolio through placing properties in-service increased depreciation and amortization expense by approximately $10.8 million, as detailed below:

Property


  

Placed in-service


  

Depreciation and Amortization for the

year ended


            2005        

          2004        

  Change

      (in thousands)

Times Square Tower

  3rd Quarter 2004  $16,957  $7,066  $9,891

New Dominion Technology Park, Building Two

  3rd Quarter 2004   1,706   843   863

West Garage

  4th Quarter 2005   94   —     94
      

  

  

Total

     $18,757  $7,909  $10,848
      

  

  

Capitalized Costs

Costs directly related to the development of rental properties are not included in our operating results. These costs are capitalized and included in real estate assets on our Consolidated Balance Sheets and amortized over their useful lives. Capitalized development costs include interest, wages, property taxes, insurance and other project costs incurred during the period of development. Capitalized wages for the years ended December 31, 2005 and 2004 was $5.9 million. These costs are not included in the general and administrative expenses discussed above. Interest capitalized for the year ended December 31, 2005 and 2004 was $5.7 million and $10.8 million, respectively. These costs are not included in the interest expense referenced above. During the third quarter of 2004, we placed in-service Times Square Tower and New Dominion Technology Park, Building Two development projects and ceased capitalizing the related interest in accordance with our capitalization policy.

Losses from early extinguishments of debt

For the year ended December 31, 2005, we recognized a loss from early extinguishment of debt totaling approximately $12.9 million. In connection with the sales of 100 East Pratt Street and Riverfront Plaza, we repaid the mortgage loans collateralized by the properties totaling approximately $188 million. For the year ended December 31, 2005, we recognized a loss from early extinguishment of debt totaling approximately $11.0 million, consisting of prepayment fees of approximately $10.8 million and the write-off of unamortized deferred financing costs of approximately $0.2 million. We also recognized a $1.9 million loss from early extinguishment of debt which relates to the refinancing of our Times Square Tower mortgage loan which is included in Properties placed in-service, as well as the modification of our unsecured line of credit.

For the year ended December 31, 2004, we recognized a loss from early extinguishment of debt totaling approximately $6.3 million related to the repayments of our mortgage loans collateralized by One and Two Reston Overlook and the 12300 and 12310 Sunrise Valley Drive buildings.

Joint Ventures

During the first quarter of 2005, we placed in-service 901 New York Avenue, a 539,000 net rentable square foot Class A office property located in Washington, D.C., in which we have a 25% ownership interest. The addition of this property contributed approximately $2.1 million to joint venture income for the year ended December 31, 2005. As of March 1, 2006, this property is 99.3% leased.

Income from discontinued operations, net of minority interest

The decrease in income from discontinued operations in the Total Property Portfolio for the year ended December 31, 2005 was a result of properties sold or designated as held for sale during 2005 and 2004 which are no longer included in our operations as of December 31, 2005. Below is a list of properties included in discontinued operations for the years ended December 31, 2005 and 2004:

Year ended December 31, 2005


Year ended December 31, 2004


Old Federal Reserve

Old Federal Reserve

40-46 Harvard Street

40-46 Harvard Street

Residence Inn by Marriott®

Residence Inn by Marriott®

Sugarland Business Park-Building One

204 Second Avenue

560 Forbes Boulevard

Decoverly Two, Three, Six and Seven

38 Cabot Boulevard

The Arboretum

430 Rozzi Place

Sugarland Business Park-Building Two

Gains on sales of real estate and other assets, net of minority interest

Gains on sales of real estate for the year ended December 31, 2005 in the Total Property Portfolio relate to the sales of Riverfront Plaza, 100 East Pratt Street and Embarcadero Center West Tower which are not included in discontinued operations due to our continuing involvement in the management, for a fee, of these properties after the sales. Also included in gains on sale of real estate for the year ended December 31, 2005 is the sale of Decoverly Four and Five, consisting of two undeveloped land parcels located in Rockville, Maryland.

Gains on sales of real estate for the year ended December 31, 2004 in the Total Property Portfolio relate to the sale of Hilltop Office Center and a land parcel in Burlington, MA. Hilltop Office Center is not included in discontinued operations due to our continuing involvement in the management, for a fee, of this property after the sale.

Gains on sales of real estate from discontinued operations, net of minority interest

Properties included in our gains on sales of real estate from discontinued operations for the year ended December 31, 2005 and 2004 in the Total Property Portfolio are shown below:

Year ended December 31, 2005


Date Disposed


Year ended December 31, 2004


Date Disposed


Old Federal Reserve

April 2005

430 Rozzi Place

January 2004

Residence Inn by Marriott®

November 2005

Sugarland Business Park-Building Two

February 2004

40-46 Harvard Street

November 2005

Decoverly Two, Three, Six and Seven

April 2004

The Arboretum

April 2004

38 Cabot Boulevard

May 2004

Sugarland Business Park-Building One

August 2004

204 Second Avenue

September 2004

560 Forbes Boulevard

December 2004

Minority interest in Operating Partnership

Minority interest in Operating Partnership increased $6.4 million for the year ended December 31, 2005 compared to 2004. In connection with the special cash dividend paid to holders of common stock on October 31, 2005, holders of Series Two Preferred Units will participate in the distribution on an as-converted basis with their regular February 2006 distribution payment as provided for in the Operating Partnership’s partnership agreement. As a result, we accrued approximately $12.1 million related to the special cash distribution payable to holders of the Series Two Preferred Units and have allocated earnings to the Series Two Preferred Units of approximately $12.1 million, which amount has been reflected in minority interest in Operating Partnership for the year ended December 31, 2005. This increase was partially offset by a reduction in the minority interest in our Operating Partnership’s income allocation related to changes in the partnership’s ownership interests and an underlying change in allocable income.

Cumulative effect of a change in accounting principle, net of minority interest

In March 2005, the FASB issued Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations, an interpretation of FASB Statement No. 143” (“FIN 47”). FIN 47 clarifies that the term “conditional asset retirement obligation” as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligations,” refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. At December 31, 2005, we recognized a liability for the fair value of the asset retirement obligation aggregating approximately $7.1 million, which amount is included in “Accounts Payable and Accrued Expenses” on our Consolidated Balance Sheets. In addition, we have recognized the cumulative effect of adopting FIN 47, totaling approximately $4.2 million, which amount is included in “Cumulative Effect of a Change in Accounting Principle, Net of Minority Interest” on our Consolidated Statements of Operations for the year ended December 31, 2005 (See Note 19 to the Consolidated Financial Statements.)

Comparison of the year ended December 31, 2004 to the year ended December 31, 2003

The table below shows selected operating information for the Same Property Portfolio and the Total Property Portfolio. The Same Property Portfolio consists of 102 properties, including two hotels and three properties in which we have joint venture interests, acquired or placed in-service on or prior to January 1, 2003 and owned by us through December 31, 2004. The Total Property Portfolio includes the effect of the other properties either placed in-service, acquired or repositioned after January 1, 2003 or disposed of on or prior to December 31, 2004. This table includes a reconciliation from Same Property Portfolio to Total Property Portfolio by also providing information for the properties which were sold, acquired, placed in-service or repositioned for the years ended December 31, 2004 and 2003. Our net property operating margins for the Total Property Portfolio, which are defined as rental revenue less operating expenses, exclusive of the two hotel properties, for the year ended December 31, 2004 and 2003, were 69.2% and 68.8%, respectively.

  Same Property Portfolio

  Properties
Sold


 Properties
Acquired


 Properties Placed
In-Service


 Properties
Repositioned


 Total Property Portfolio

 
(dollars in thousands) 2004

 2003

 

Increase/

(Decrease)


  %
Change


  2004

 2003

 2004

  2003

 2004

 2003

 2004

 2003

 2004

  2003

  

Increase/

(Decrease)


  %
Change


 

Rental Revenue:

                                                     

Rental Revenue

 $1,142,012 $1,139,919 $2,093  0.18% $140 $4,532 $77,893  $24,796 $50,735 $9,455 $14,369 $16,457 $1,285,149  $1,195,159  $89,990  7.53%

Termination Income

  3,724  6,136  (2,412) (39.31)%  —    —    267   —    —    —    —    —    3,991   6,136   (2,145) (34.96)%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Total Rental Revenue

  1,145,736  1,146,055  (319) (0.03)%  140  4,532  78,160   24,796  50,735  9,455  14,369  16,457  1,289,140   1,201,295   87,845  7.31%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Operating Expenses

  387,404  381,231  6,173  1.62%  37  1,221  17,416   5,078  7,199  2,230  4,271  4,205  416,327   393,965   22,362  5.68%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Net Operating Income, excluding hotels

  758,332  764,824  (6,492) (0.85)%  103  3,311  60,744   19,718  43,536  7,225  10,098  12,252  872,813   807,330   65,483  8.11%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Hotel Net Operating Income

  16,985  14,792  2,193  14.83%  —    —    —     —    —    —    —    —    16,985   14,792   2,193  14.83%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Consolidated Net Operating Income

  775,317  779,616  (4,299) (0.55)%  103  3,311  60,744   19,718  43,536  7,225  10,098  12,252  889,798   822,122   67,676  8.23%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Other Revenue:

                                                     

Development and Management services

  —    —    —    —     —    —    —     —    —    —    —    —    20,440   17,332   3,108  17.93%

Interest and Other

  —    —    —    —     —    —    —     —    —    —    —    —    10,339   3,014   7,325  243.03%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Total Other Revenue

  —    —    —    —     —    —    —     —    —    —    —    —    30,779   20,346   10,433  51.28%

Other Expenses:

                                                     

General and administrative

  —    —    —    —     —    —    —     —    —    —    —    —    53,636   45,359   8,277  18.25%

Interest

  —    —    —    —     —    —    —     —    —    —    —    —    306,170   299,436   6,734  2.25%

Depreciation and amortization

  214,765  195,351  19,414  9.94%  21  518  18,935   6,452  11,000  2,506  4,928  1,859  249,649   206,686   42,963  20.79%

Net derivative losses

  —    —    —    —     —    —    —     —    —    —    —    —    —     1,038   (1,038) (100.0)%

Losses from early extinguishments of debt

  —    —    —    —     —    —    —     —    —    —    —    —    6,258   1,474   4,784  324.56%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Total Other Expenses

  214,765  195,351  19,414  9.94%  21  518  18,935   6,452  11,000  2,506  4,928  1,859  615,713   553,993   61,720  11.14%
  

 

 


 

 

 

 


 

 

 

 

 

 


 


 


 

Income before minority interests

 $560,552 $584,265 $(23,713) (4.06)% $82 $2,793 $41,809  $13,266 $32,536 $4,719 $5,170 $10,393 $304,864  $288,475  $16,389  5.68%

Income from unconsolidated joint ventures

 $3,054 $1,903 $1,151  60.49% $304 $4,113 $(33) $—   $55 $—   $—   $—   $3,380  $6,016  $(2,636) (43.82)%
                                                      

Income from discontinued operations, net of minority interest

 $2,103 $4,823 $(2,720) (56.39)% $1,241 $6,102  —     —    —    —    —    —    3,344   10,925   (7,581) (69.39)%

Minority interests in property partnerships

                                        4,685   1,827   2,858  156.43%

Minority interest in Operating Partnership

                                        (67,743)  (72,729)  4,986  (6.86)%

Gains on sales of real estate, net of minority interest

                                        8,149   57,574   (49,425) (85.85)%

Gains on sales of real estate from discontinued operations, net of minority interest

                                        27,338   73,234   (45,896) (62.67)%
                                        


 


 


 

Net Income available to common shareholders

                                       $284,017  $365,322  $(81,305) (22.26)%
                                        


 


 


 

For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 41.

Rental Revenue

The increase of $90.0 million in the Total Property Portfolio is comprised of increases and decreases within the five categories that represent our Total Property Portfolio. Rental Revenue from Properties Acquired increased approximately $53.1 million, Properties Placed In-Service increased approximately $41.3 million, Same Property Portfolio increased approximately $2.1 million, Properties Sold decreased approximately $4.4 million and Properties Repositioned decreased approximately $2.1 million.

Increased rental revenue from Properties Acquired relates to the purchase of the remaining interests in One and Two Discovery Square as of April 1, 2003, the remaining interests in One and Two Freedom Square as of August 5, 2003, 1333 New Hampshire Avenue on October 8, 2003, the remaining interest in 140 Kendrick Street as of March 24, 2004 and the acquisition of 1330 Connecticut Avenue on April 1, 2004. These additions to the portfolio increased revenue by approximately $53.1 million, as detailed below:

Property


  Date Acquired

  Revenue for the year ended

    2004

  2003

  Change

      (in thousands)

One and Two Freedom Square

  August 5, 2003  $29,938  $11,731  $18,207

1333 New Hampshire Avenue

  October 8, 2003   15,480   3,524   11,956

One and Two Discovery Square

  April 1, 2003   13,131   9,541   3,590

1330 Connecticut Avenue

  April 1, 2004   10,870   —     10,870

140 Kendrick Street

  March 24, 2004   8,474   —     8,474
      

  

  

Total

     $77,893  $24,796  $53,097
      

  

  

In addition, the placing into service of Times Square Tower and New Dominion Technology Park, Building Two during the third quarter of 2004, as well as Shaws Supermarket and Waltham Weston Corporate Center during 2003, increased revenue by approximately $41.3 million for the year ended December 31, 2004, as detailed below:

Property


  

Date Placed-in-
service


  Revenue for the year ended

    2004

  2003

  Change

      (in thousands)

Times Square Tower

  3rd Quarter 2004  $36,470  $2,463  $34,007

Waltham Weston Corporate Center

  1st Quarter 2003   6,599   4,613   1,986

New Dominion Technology Park, Building Two

  3rd Quarter 2004   4,403   —     4,403

Shaws Supermarket

  2nd Quarter 2003   3,263   2,379   884
      

  

  

Total

     $50,735  $9,455  $41,280
      

  

  

The increase in rental revenue from the Same Property Portfolio reflects an increase in rental revenue, including operating income, parking and other income, of approximately $9.8 million offset by a decrease in straight-line rents of $7.7 million for the year ended December 31, 2004.

The aggregate increase in rental revenue was offset due to the sale of Hilltop Office Center during 2004 and 2300 N Street during 2003. Due to our continuing involvement in the management, for a fee, of these properties through agreements with the buyers, the properties are not categorized as discontinued operations in the Consolidated Statements of Operations. See also Note 18 to the Consolidated Financial Statements. Revenue from properties sold decreased by approximately $4.4 million, as detailed below:

Property


  Date Sold

  Revenue for the year ended

 
    2004

  2003

  Change

 
      (in thousands) 

Hilltop Office Center

  February 4, 2004   140   1,600  (1,460)

2300 N Street

  March 18, 2003   —     2,932  (2,932)
      

  

  

Total

     $140  $4,532  (4,392)
      

  

  

In September 2004, we commenced the redevelopment of our Capital Gallery property in Washington, D.C. Capital Gallery is a Class A office property totaling approximately 397,000 square feet. The project entails removing a three-story low-rise section of the property comprised of 100,000 square feet from in-service status and developing it into a 10-story office building resulting in a total complex size of approximately 610,000 square feet upon completion. This property is included in Properties Repositioned for the year ended December 31, 2004 and 2003. Rental revenue has decreased for the year ended December 31, 2004 due to taking the three-story low-rise section out of service in September 2004.

Termination Income

Termination income for the year ended December 31, 2004 was related to nineteen tenants across the portfolio that terminated their leases and made termination payments totaling approximately $4.0 million. This compared to termination income earned for the year ended December 31, 2003 related to nineteen tenants totaling $6.1 million.

Operating Expenses

The increase of $22.4 million in property operating expenses in the Total Property Portfolio (real estate taxes, utilities, insurance, repairs and maintenance, cleaning and other property-related expenses) is comprised of increases and decreases within the five categories that represent our Total Property Portfolio. Operating expenses from Properties Acquired increased approximately $12.4 million, Same Property Portfolio increased approximately $6.2 million, Properties Placed In-Service increased approximately $5.0 million, and Properties Sold decreased approximately $1.2 million.

Approximately $12.4 million of the increase in Total Property Portfolio operating expenses primarily relates to the additions of One and Two Discovery Square, One and Two Freedom Square, 1333 New Hampshire Avenue, 140 Kendrick Street and 1330 Connecticut Avenue, as detailed below:

Property


  Date Acquired

  

Operating Expenses for the

year ended


    2004

  2003

  Change

      (in thousands)

One and Two Freedom Square

  August 5, 2003  $6,901  $2,499  $4,402

1333 New Hampshire Avenue

  October 8, 2003   3,541   640   2,901

1330 Connecticut Avenue

  April 1, 2004   2,986   —     2,986

One and Two Discovery Square

  April 1, 2003   2,775   1,939   836

140 Kendrick Street

  March 24, 2004   1,213   —     1,213
      

  

  

Total

     $17,416  $5,078  $12,338
      

  

  

Operating expenses from the Same Property Portfolio increased approximately $6.2 million. Included in Same Property Portfolio operating expenses is an increase to real estate tax expense of approximately $7.4 million due to increased real estate tax assessments, specifically in New York City. These increases were offset by a decrease of approximately $1.2 million to insurance expense.

In addition, the placing into service of Times Square Tower and New Dominion Technology Park, Building Two during the third quarter of 2004, as well as Shaws Supermarket and Waltham Weston Corporate Center during 2003, increased operating expenses by approximately $5.0 million, as detailed below:

Property


  

Date Placed-in-
service


  

Operating Expenses for the

year ended


    2004

  2003

  Change

      (in thousands)

Times Square Tower

  3rd Quarter 2004  $4,054  $—    $4,054

Waltham Weston Corporate Center

  1st Quarter 2003   2,360   2,022   338

New Dominion Technology Park, Building Two

  3rd Quarter 2004   421   —     421

Shaws Supermarket

  2nd Quarter 2003   364   208   156
      

  

  

Total

     $7,199  $2,230  $4,969
      

  

  

The aggregate increase in operating expenses was offset due to the sale of Hilltop Office Center during 2004 and 2300 N Street during 2003. Due to our continuing involvement in the management, for a fee, of these properties through agreements with the buyers, the properties are not categorized as discontinued operations in the Consolidated Statements of Operations. See also Note 18 to the Consolidated Financial Statements. Operating Expenses from properties sold decreased by approximately $1.2 million, as detailed below:

Property


  

Date Sold


  Operating Expenses for the
year ended


 
    2004

  2003

  Change

 
      (in thousands) 

Hilltop Office Center

  February 4, 2004   37   336  (299)

2300 N Street

  March 18, 2003   —     885  (885)
      

  

  

Total

     $37  $1,221  (1,184)
      

  

  

Hotel Net Operating Income

Net operating income for the hotel properties increased by approximately $2.2 million, or approximately 14.83%, for the year ended December 31, 2004 compared to the year ended December 31, 2003. For the years ended December 31, 2004 and 2003 net operating income for the Residence Inn by Marriott® was included as part of income from discontinued operations due to its sale on November 4, 2005.

The following reflects our occupancy and rate information for our hotel properties for the year ended December 31, 2004 and 2003. This information excludes the Residence Inn by Marriott® due to its inclusion within income from discontinued operations.

   2004

  2003

  Increase

 

Occupancy

   80.0%  76.3% 4.8%

Average daily rate

  $185.42  $177.71  4.3%

Revenue per available room, REVPAR

  $149.04  $136.41  9.3%

Development and Management Services

Our third-party fee income increased approximately $3.1 million for the year ended 2004 compared to 2003. Our third-party fees in Washington, D.C. with National Institute of Health and in New York at 90 Church Street increased development services by an aggregate of $1.6 million for the year ended December 31, 2004. Our management fees increased approximately $1.5 million for the year ended December 31, 2004 compared to 2003.

Interest and Other Income

Interest and other income increased by $7.3 million for the year ended December 31, 2004. In the first quarter of 2004 we recognized a net amount of approximately $7.0 million in connection with the termination by a third-party of an agreement to enter into a ground lease with us. At the end of the fourth quarter of 2004, we had a cash balance of approximately $239.3 million which also contributed to higher interest earnings.

Other Expenses

General and Administrative

General and administrative expenses in the Total Property Portfolio increased by $8.3 million, or 18.25% for the year ended December 31, 2004 as compared to the year ended December 31, 2003. An aggregate of approximately $1.8 million of the increase is attributable to changes in the form of long-term equity-based compensation, as further described below. During the fourth quarter we exercised our right to terminate the purchase agreement to acquire the 21-acre site on the Boston waterfront known as Fan Pier. In conjunction with the termination, we recognized approximately $1.1 million of general and administrative expense consisting of our share of the forfeited deposit of $0.8 million and approximately $0.3 million of related due diligence costs. In addition, we recognized an expense of $0.75 million representing our payment to Mr. Alan B. Landis, a former director, in connection with the amendment to a development agreement. Other major increases during 2004 included the following: (1) increases in state taxes based on income and net worth of approximately $1.2 million; (2) increases of approximately $0.8 million in professional fees in connection with the Sarbanes-Oxley Act, as well as fees related to increased responsibilities of our Board of Directors; and (3) an increase of approximately $2.3 million related to bonuses and salaries for the year ended December 31, 2004.

Commencing in 2003, we issued restricted stock and/or LTIP Units, as opposed to granting stock options and restricted stock, under the 1997 Stock Option and Incentive Plan as our primary vehicle for employee equity compensation. An LTIP unit is generally the economic equivalent of a share of our restricted stock. Employees vest in restricted stock and LTIP unitsUnits over a five-year term.term (for awards granted prior to 2003, vesting is in equal annual installments; for those granted in 2003 and beyond, vesting is over a five-year term with annual vesting of 0%, 0%, 25%, 35% and 40%). Restricted stock and LTIP unitsUnits are measured at fair market value on the date of grantvalued based on the number of shares or units granted and the closing price of our Common Stock on the date of grant as reported on the New York Stock Exchange.observable market prices for similar instruments. Such value is recognized as an expense ratably over the corresponding employee service period. To the extent restricted stock or LTIP unitsUnits are forfeited prior to vesting, the corresponding previously recognized expense is reversed as an offset to “Stock-based compensation.” Stock-based compensation expense associated with restricted stock was $2.2approximately $4.0 million duringfor the year ended December 31, 2003.2004. Stock-based compensation expense associated with $6.1 million of restricted stock that was granted in January 2003 will generally be expensed ratably as such restricted stock vests over a five-year vesting period. Stock-based compensation associated with approximately $9.7 million granted in January 2004 and approximately $11.4 million granted in January 2005 of restricted stock and LTIP units that were granted in January 2004 will also be incurred ratably as such restricted stock and LTIP unitsUnits vest. To the extent we continue to grant restricted stock and LTIP awards, our expenses will continue to increase significantly until 2008 even if there are no future increases in the aggregate value of restricted equity granted each year. This is because we expense the value of the restricted stock and LTIP awards ratably over the five-year vesting period and a full run-rate will not be achieved until 2008.

Interest Expense

 

Interest expense for the Total Property Portfolio increased as a resultapproximately $6.7 million. The majority of our strategic decision to replace our variable rate debt with primarily unsecured fixed rate debt and a decrease in the amount of capitalized interest on development projects which was instead expensed. This was primarilyincreases/decreases are due to placing into service and(1) the cessation of interest capitalization on Fiveat Times Square 111 HuntingtonTower and New Dominion Technology Park, Building Two, which collectively increased interest expense by approximately $7.2 million, and (2) the acquisition of our remaining interests in 140 Kendrick Street and 1330 Connecticut Avenue Twoin the second quarter of 2004 and the acquisition of our remaining interest in one Freedom Square Shaw’s

Supermarketin the third quarter of 2003 which increased interest expense by approximately $7.7 million. These increases were offset by (1) the refinancing of outstanding mortgage indebtedness at Reservoir Place in the second quarter of 2003 and 611601 and 651 Gateway Boulevard in the third quarter of 2003 which decreased interest expense by approximately $3.8 million, and (2) the issuancenet impact of $1.5 billion ofreplacing outstanding mortgage debt collateralized by properties using proceeds from our unsecured fixed-rate senior notes (including $750 million issued in December 2002). Our totalwhich decreased interest expense approximately $1.3 million. The following summarizes our outstanding debt outstanding atas of December 31, 2003 was approximately $5.0 billion2004 compared to $5.1 billion at December 31, 2002.with 2003.

 

  December 31,

   December 31,

 
  2003

 2002

   2004

 2003

 
  (dollars in thousands)   (dollars in thousands) 

Debt Summary:

      

Balance

      

Fixed rate

  $4,566,188  $3,890,196   $4,588,024  $4,566,188 

Variable rate

   438,532   1,257,024    423,790   438,532 
  


 


  


 


Total

  $5,004,720  $5,147,220   $5,011,814  $5,004,720 
  


 


  


 


Percent of total debt:

      

Fixed rate

   91.24%  75.58%   91.54%  91.24%

Variable rate

   8.76%  24.42%   8.46%  8.76%
  


 


  


 


Total

   100.00%  100.00%   100.00%  100.00%
  


 


  


 


Weighted average interest rate at end of period:

      

Fixed rate

   6.67%  7.17%   6.66%  6.67%

Variable rate

   2.87%  3.04%   3.36%  2.87%
  


 


  


 


Total

   6.33%  6.03%   6.38%  6.33%
  


 


  


 


 

Depreciation and Amortization

 

Depreciation and amortization expense for the Total Property Portfolio increased $30.3approximately $43.0 million for the year ended December 31, 2004 compared to 2003. Depreciation and amortization from the Same Property Portfolio increased approximately $19.4 million, Properties Acquired increased approximately $12.5 million, Properties Placed In-Service increased approximately $8.5 million, Properties Repositioned increased approximately $3.1 million and Properties Sold decreased approximately $0.5 million. Approximately $26.7

The additions to the Total Property Portfolio through acquisitions increased depreciation and amortization expense by approximately $12.5 million, as detailed below:

Property


  Date Acquired

  

Depreciation and Amortization for the

year ended


          2004      

        2003      

  Change

      (in thousands)

One and Two Freedom Square

  August 5, 2004  $7,435  $3,004  $4,431

1333 New Hampshire Avenue

  October 8, 2003   4,287   1,139   3,148

One and Two Discovery Square

  April 1, 2004   3,364   2,309   1,055

1330 Connecticut Avenue

  April 1, 2004   2,292   —     2,292

140 Kendrick Street

  March 24, 2004   1,557   —     1,557
      

  

  

Total

     $18,935  $6,452  $12,483
      

  

  

The additions to the Total Property Portfolio through placing properties in-service increased depreciation and amortization expense by approximately $8.5 million, as detailed below:

Property


  

Placed in-service


  

Depreciation and Amortization for the

year ended


          2004      

        2003      

  Change

      (in thousands)

Times Square Tower

  3rd Quarter 2004   7,066   —     7,066

Waltham Weston Corporate Center

  1st Quarter 2003   2,549   2,152   397

Shaws Supermarket

  2nd Quarter 2003   542   354   188

New Dominion Technology Park, Building Two

  3rd Quarter 2004   843   —     843
      

  

  

Total

     $11,000  $2,506  $8,494
      

  

  

In September 2004, we commenced the redevelopment of our Capital Gallery property in Washington, D.C. which is classified as Properties Repositioned for the year ended December 31, 2004. In connection with the redevelopment project, we recognized an accelerated depreciation charge of approximately $2.6 million, which represents the net book value of the increase was a resultportion of the acquisitionthree-story, low-rise section of 399 Park Avenue, One and Two Discovery Square, One and Two Freedom Square and 1333 New Hampshire Avenue, as well as the properties placed in service after January 1, 2002. The increases were offset by decreases of $4.3 million related to properties that were sold during 2002 and 2003 that were not classified as discontinued operations.building which is being redeveloped.

      Depreciation for the year ended

Property


  Acquired/Placed in
Service


  2003

  2002

  Change

      (in thousands)

399 Park Avenue

  Acquired  $19,668  $5,201  $14,467

5 Times Square

  Placed in-service   11,235   10,523   712

One and Two Discovery Square

  Acquired   2,309   —     2,309

One and Two Freedom Square

  Acquired   3,005   —     3,005

1333 New Hampshire Avenue

  Acquired   1,139   —     1,139

Waltham Westin Corporate Center

  Placed in-service   2,152   268   1,884

111 Huntington Avenue

  Placed in-service   12,252   10,426   1,826

Broad Run Business Park

  Placed in-service   559   298   261

Shaws Supermarket

  Placed in-service   354   —     354

ITT Educational Services

  Placed in-service   284   154   130

611 Gateway Boulevard

  Placed in-service   1,322   661   661
      

  

  

Total Additions

     $54,279  $27,531  $26,748
      

  

  

 

Capitalized Costs

 

Costs directly related to the development of rental properties are not included in our operating results. These costs are capitalized and included in real estate assets on our Consolidated Balance Sheets and amortized over their useful lives. Capitalized development costs include interest, wages,

property taxes, insurance and other project costs incurred during the period of development. Capitalized wages for the year ended December 31, 2004 and 2003 and 2002 were $5.0$5.9 million and $5.1$5.0 million, respectively. These costs are not included in the general and administrative expenses discussed above. Interest capitalized for the year ended December 31, 2004 and 2003 and 2002 was $19.2$10.8 million and $22.5$19.2 million, respectively. These costs are not included in the interest expense referenced above. During the third quarter of 2004, we placed in-service Times Square Tower and New Dominion Technology Park, Building Two and ceased capitalizing interest in accordance with our capitalization policy.

 

Net Derivative Losses

 

Net derivative losses for the Total Property Portfolio represent the mark-to-marketadjustments to fair value and cash settlements of oura derivative contracts, consisting of interest rate swaps, paymentscontract that werewas not effective for accounting purposes. The fair value of ourthe derivative contract, which was $8.2$1.2 million at December 31, 2003, is2004, was included within our consolidated balance sheets. As a result of to the expiration of this derivative contract in February 2005, we will have no further earnings volatility on the remaining derivativerelated to this contract. See Part II-Item 7A “—7A—“Quantitative and Qualitative Disclosures about Market Risk.”

Losses from early extinguishments of debt

For the year ended December 31, 2004, we recognized a loss from early extinguishment of debt totaling approximately $6.3 million related to the repayments of our mortgage loans collateralized by One and Two Reston Overlook and the 12300 and 12310 Sunrise Valley Drive buildings. For the year ended December 31, 2003, we recognized approximately $1.5 million related to the early extinguishments of debt related to the repayment of the mortgage loan collateralized by 2300 N Street.

 

Joint Ventures

 

The decrease in income from unconsolidated joint ventures in the Total Portfolio as well as the Same Property Portfolio is related to the purchase ofpurchasing the remaining interests in One and Two Discovery Square,140 Kendrick Street, One and Two Freedom Square and One and Two

Discovery Square. 140 Kendrick Street.Street is included in the Total Property Portfolio as of March 24, 2004. One and Two Freedom Square are included in the Total Property Portfolio as of August 5, 2003. One and Two Discovery Square are included in the Total Property Portfolio Revenue as of April 1, 2003. One and Two Freedom Square are included in the Total Portfolio Revenue as of August 5, 2003. 140 Kendrick Street is included in the Total Portfolio as of March 24, 2004. The reclassification of these properties caused the overall income from unconsolidated joint ventures to decrease $3.8 million, which was offset by an increase in Same Property joint venture income of approximately $1.2 million. Included in our share of Same Property Portfolio joint venture income is termination income of approximately $1.8 million, of which our share is approximately $1.0 million earned in the second quarter of 2004.

Included in Joint Ventures acquired during 2004 is the Value-Added Fund. Approximately $0.2 million of initial organization costs was recognized, resulting in a net loss for the year ended December 31, 2003.2004.

 

OtherIncome from discontinued operations, net of minority interest

 

The decrease in income from discontinued operations in the Total Property Portfolio for the year ended December 31, 20032004 was a result of properties sold or designated as held for sale during the end of 20022004 and beginning of 2003 which are no longer included in our operations as of December 31, 2003.2004. Below is a list of properties included in discontinued operations for the year ended December 31, 20032004 and 2002:2003:

 

Year ended December 31, 2004


Year ended December 31, 2003


Residence Inn by Marriott ®

 Year ended December 31, 2002Residence Inn by Marriott ®

40-46 Harvard Street

40-46 Harvard Street

Old Federal Reserve

Old Federal Reserve

Sugarland Business Park-Building One

 Sugarland Business Park-Building One

204 Second Avenue

 204 Second Avenue

560 Forbes Boulevard

 560 Forbes Boulevard

Decoverly Two, Three, Six and Seven

 Decoverly Two, Three, Six and Seven

38 Cabot Boulevard

 38 Cabot Boulevard

The Arboretum

 The Arboretum

430 Rozzi Place

 430 Rozzi Place

Sugarland Business Park-Building Two

 Sugarland Business Park-Building Two
875 Third Avenue 875 Third Avenue
The Candler Building The Candler Building
Fullerton Square
7600 Boston Boulevard
7700 Boston Boulevard
2391 West Winton Avenue

 

Gains on sales of real estate and other assets, net of minority interest

Gains on the sales of real estate for the year ended December 31, 2004 in the Total Property Portfolio relate to the sale of Hilltop Office Center and a land parcel in Burlington, MA. Gains on sales of real estate for the year ended December 31, 2003 primarily related to the sale of 2300 N StreetStreet. These properties are not included in discontinued operations due to our continuing involvement in the first quartermanagement, for a gainfee equivalent to market, of $52.9 million. Inthese properties after the second and third quarter, there was a transfer of certain mortgage issuance costs that resulted in a gain of $4.8 million (net of minority interest share of $1.0 million.) sales.

Gains on sales of real estate for the year ended December 31, 2002 related to the sale of One and Two Independence Square and were not included infrom discontinued operations, as we have continuing involvement through a third party management agreement after the sale.

net of minority interest

Properties included in our gains on sales of real estate from discontinued operations for the year ended December 31, 20032004 and 20022003 in the Total Portfolio are shown below:

 

Year ended December 31, 20032004

 Date Disposed

 Year ended December 31, 20022003

 Date Disposed

430 Rozzi PlaceJanuary 2004The Candler Building January 2003
Fullerton SquareSugarland Business Park-Building Two March 2002February 2004
875 Third Avenue February 2003
7600 Boston BoulevardDecoverly Two, Three, Six and Seven March 2002April 2004
    
7700 Boston BoulevardThe Arboretum March 2002April 2004
    
2391 West Winton38 Cabot BoulevardMay 2004
Sugarland Business Park-Building OneAugust 2004
204 Second Avenue September 2004
560 Forbes BoulevardDecember 20022004

Minority interest in Operating Partnership

 

The decreaseMinority interest in our preferred dividend of $3.4Operating Partnership decreased approximately $5.0 million for the year ended December 31, 20032004 compared to 2003. This increase was due to a result ofreduction in the conversion of 2,000,000 shares ofminority interest in our preferred stock into common stockOperating Partnership’s income allocation related to changes in July 2002.the partnership’s ownership interests and an underlying increase in allocable income.

 

Liquidity and Capital Resources

 

General

 

Our principal liquidity needs for the next twelve months are to:

 

fund normal recurring expenses;

 

meet debt service requirements including the repayment or refinancing of $564$217.7 million of indebtedness that matures within the twelve month period, $279on or prior to March 1, 2007, $82.3 million of which is due in 20052006 and the remainder in the first quarter of 2007, as well as the early repayment of construction financing collateralized by Seven Cambridge Center totaling approximately $112.5 million on February 24, 2006;

 

fund capital expenditures, including tenant improvements and leasing costs;

 

fund current development costs not covered under construction loans;

fund new property acquisitions; and

 

make the minimum distribution required to maintain our REIT qualification under the Internal Revenue Code of 1986, as amended.

 

We believe that these needs will be satisfied using our current cash balance,on hand, cash flows generated by operations and provided by financing activities. Rentalactivities, as well as cash generated from asset sales. Base rental revenue, recovery income from tenants, and other income from operations, available cash balances, draws on our unsecured line of credit and refinancing of maturing indebtedness are our principal sources of capital used to pay operating expenses, debt service, recurring capital expenditures and the minimum distribution required to maintain our REIT qualification. We seek to increase income from our existing properties by maintaining quality standards for our properties that promote high occupancy rates and permit increases in rental rates while reducing tenant turnover and controlling operating expenses. Our sources of revenue also include third-party fees generated by our office real estate management, leasing, development and construction businesses. Consequently, we believe our revenue, together with proceeds from financing activities, will continue to provide the necessary funds for our short-term liquidity needs. However, material changes in these factors may adversely affect our net cash flows. Such changes, in turn, could adversely affect our ability to fund distributions, debt service payments and tenant improvements. In addition, a material adverse change in our cash provided by operations may affect our ability to comply with the financial performance covenants under our unsecured line of credit and unsecured senior notes. Our failure to comply with financial covenants could adversely impact our ability to access additional financing to fund our operations including distributions, debt service payments and capital expenditures.

 

Our principal liquidity needs for periods beyond twelve months are for the costs of developments, possible property acquisitions, scheduled debt maturities, major renovations, expansions and other non-recurring capital improvements. We expect to satisfy these needs using one or more of the following:

 

construction loans;

 

long-term secured and unsecured indebtedness;

 

income from operations;

 

income from joint ventures;

sales of real estate;

 

issuances of our equity securities and/or additional preferred or common and Preferred units of the Operating Partnership and/or our equity securities;partnership interest in BPLP; and

 

our unsecured revolving line of credit or other short termshort-term bridge facilities.

We draw on multiple financing sources to fund our long-term capital needs. Our unsecured line of credit is utilized primarily as a bridge facility to fund acquisition opportunities, to refinance outstanding indebtedness and to meet short-term development and working capital needs. We generally fund our development projects with construction loans that may be partially guaranteed by BPLP, our Operating Partnership, until project completion or lease-up thresholds are achieved. In 2003, we completed three offerings of unsecured investment grade senior notes and expect to utilize the bond market, asset backed mortgage financing and common and preferred equity as cost-effective capital sources for other long-term capital needs.

 

Cash Flow Summary

 

The following summary discussion of our cash flows is based on the consolidated statements of cash flows in “Item 8. Financial Statements and Supplementary Data” and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.

 

Cash and cash equivalents were $239.3$261.5 million and $22.7$239.3 million at December 31, 20042005 and December 31, 2003,2004, respectively, representing an increase of $216.6$22.2 million. The increase was a result of the following increases and decreases in cash flows:

 

  Years ended December 31,

   Years ended December 31,

  2004

 2003

 Increase
(Decrease)


   2005

 2004

 Increase
(Decrease)


  (in thousands)   (in thousands)

Net cash provided by operating activities

  $429,506  $488,275  $(58,769)  $472,249  $429,506  $42,743

Net cash provided by (used in) investing activities

  $(171,014) $97,496  $(268,510)  $356,605  $(171,014) $527,619

Net cash used in financing activities

  $(41,834) $(618,360) $576,526   $(806,702) $(41,834) $764,868

 

Our principal source of cash flow is related to the operation of our office properties. In addition, over the past year, we have recycled capital through the sale of some of our properties and raised proceeds from secured and unsecured borrowings. We also issued 5,700,000 shares of common stock in a public offering in March 2004. The average term of aour tenant leaseleases is approximately 7.67.3 years with occupancy rates historically in the range of 92% to 98%. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service and fund quarterly dividend and distribution payment requirements. In addition, over the past year, we have raised capital through the sale of some of our properties and raised proceeds from secured borrowings.

 

Cash is used in investing activities to fund acquisitions, development and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings that meet our investment criteria. Cash used inprovided by investing activities for the twelve months ended December 31, 20042005 consisted of the following:

 

  (in thousands)

   (in thousands)

 

Proceeds from the sales of real estate

  $107,614 

The cash provided by investing is offset by:

   

Net proceeds from the sales of real estate

  $749,049 

Net investments in unconsolidated joint ventures

   (944)   2,313 

The cash provided by these investing activities is offset by:

   

Recurring capital expenditures

   (25,101)   (21,644)

Planned non-recurring capital expenditures associated with acquisition properties

   (4,889)   (2,927)

Hotel improvements, equipment upgrades and replacements

   (1,001)   (4,097)

Acquisitions/additions to real estate

   (246,693)   (366,089)
  


  


Net cash used in investing activities

  $(171,014)

Net cash provided by investing activities

  $356,605 
  


  


Cash used in financing activities for the year ended December 31, 20042005 totaled approximately $41.8$806.7 million. This consisted of payments of dividends and distributions to shareholders and the unitholders and of our Operating Partnership, including the $2.50 per share special distribution, which does not reflect the payment of approximately $12.1 million in February 2006 to holders of our Series Two Preferred Units representing their participation in the special dividend paid to holders of common stock in October 2005. Other factors include

changes to our existing debt structure, including the net repayment of certain mortgages offset by the netas well as proceeds of approximately $291.1$45.0 million from ourrelated to the exercise of options by holders to purchase shares of common stock offering in March 2004 and proceeds from the exercising of employee stock options.stock. Future debt payments are discussed below under the heading “Capitalization.“Debt Financing.

 

Capitalization

 

At December 31, 2004,2005, our total consolidated debt was approximately $5.0$4.8 billion. The weighted-average annual interest rate on our consolidated indebtedness was 6.38%6.39% and the weighted-average maturity was approximately 5.75.0 years.

 

Debt to total market capitalization ratio, defined as total consolidated debt as a percentage of the market value of our outstanding equity securities plus our total consolidated debt, is a measure of leverage commonly used by analysts in the REIT sector. Our total market capitalization was approximately $13.9$15.1 billion at December 31, 2004.2005. Total market capitalization was calculated using the December 31, 200430, 2005 closing stock price of $64.67$74.13 per common share and the following: (1) 110,320,485112,542,262 shares of our common stock, (2) 21,552,16621,377,724 outstanding common units of limited partnership of BPLP (excluding common units held by Boston Properties, Inc.), (3) an aggregate of 5,357,3994,857,395 common units issuable upon conversion of all outstanding preferred units of limited partnership ofinterest in BPLP, (4) an aggregate of 169,838380,821 common units issuable upon conversion of all outstanding LTIP units, assuming all conditions have been met for the conversion of the LTIP units, and (5) our consolidated debt totaling approximately $5.0$4.8 billion. Our total consolidated debt at December 31, 20042005 represented approximately 36.1%31.87% of our total market capitalization. This percentage will fluctuate with changes in the market price of our common stock and does not necessarily reflect our capacity to incur additional debt to finance our activities or our ability to manage our existing debt obligations. However, for a company like ours, whose assets are primarily income-producing real estate, the debt to total market capitalization ratio may provide investors with an alternate indication of leverage, so long as it is evaluated along with other financial ratios and the various components of our outstanding indebtedness.

 

Debt Financing

 

As of December 31, 2004,2005, we had approximately $5.0$4.8 billion of outstanding indebtedness, representing 36.1%31.87% of our total market capitalization as calculated above under the heading “Capitalization,” consisting of $1.471approximately $1.5 billion in publicly traded unsecured debt at an average interest rate of 5.95% with maturities ranging from 2013 to 2015, and $3.541$3.3 billion of property-specific debt.debt, including $225.0 million of indebtedness under our unsecured line of credit, and approximately $58.0 million outstanding on our unsecured line of credit. The table below summarizes our outstanding debt at December 31, 20042005 and 2003:2004:

 

  December 31,

   December 31,

 
  2004

 2003

   2005

 2004

 
  (dollars in thousands)   (dollars in thousands) 

DEBT SUMMARY:

      

Balance

      

Fixed rate

  $4,588,024  $4,566,188   $3,952,151  $4,588,024 

Variable rate

   423,790   438,532    874,103   423,790 
  


 


  


 


Total

  $5,011,814  $5,004,720   $4,826,254  $5,011,814 
  


 


  


 


Percent of total debt:

      

Fixed rate

   91.54%  91.24%   81.89%  91.54%

Variable rate

   8.46%  8.76%   18.11%  8.46%
  


 


  


 


Total

   100.00%  100.00%   100.00%  100.00%
  


 


  


 


Weighted average interest rate at end of period:

      

Fixed rate

   6.66%  6.67%   6.70%  6.66%

Variable rate

   3.36%  2.87%   4.96%  3.36%
  


 


  


 


Total

   6.38%  6.33%   6.39%  6.38%
  


 


  


 


The variable rate debt shown above bears interest based on various spreads over the London Interbank Offered Rate or Eurodollar rates. As of December 31, 2005, the weighted average interest rate on our variable rate debt was LIBOR/Eurodollar plus 0.59% per annum.

 

Unsecured Line of Credit

 

On January 17, 2003,May 19, 2005, we extendedmodified our $605.0 million unsecured revolvingline of credit facility (the “Unsecured Line of Credit”) for a three year term expiring onby extending the maturity date from January 17, 2006 to October 30, 2007, with a provision for a one yearone-year extension at our option, subject to certain conditions. Outstanding balances underconditions, and by reducing the Unsecured Line of Credit bear interest at a per annum variable interest rate ofon outstanding balances from Eurodollar plus 0.70% to Eurodollar plus 0.65%. In addition a facility fee equal to 2015 basis pointspoint per annum is payable in quarterly installments. The interest rate and facility fee are subject to adjustment in the event of a change in BPLP’s senior unsecured debt ratings. The Unsecured Lineunsecured line of Creditcredit contains a competitive bid option that allows banks that are part of the lender consortium to bid to make loan advances to us at a reduced Eurodollar rate. We utilize the Unsecured Lineunsecured line of Creditcredit principally to fund development of properties, land and property acquisitions, to refinance outstanding indebtedness and for working capital purposes. Our Unsecured Lineunsecured line of Creditcredit is a recourse obligation of BPLP. We intend to extend, refinance or replace the Unsecured Line of Credit prior to its maturity in January 2006.

 

Our ability to borrow under our unsecured revolving line of credit is subject to our compliance with a number of customary financial and other covenants on an ongoing basis, including: (1) an unsecured loan-to-value ratio against our total borrowing base not to exceed 60%, unless our leverage ratio exceeds 60%, in which case it is not to exceed 55%, (2) a secured debt leverage ratio not to exceed 55%, (3) a debt service coverage ratio of at least 1.40 for our borrowing base properties, (4) a fixed charge coverage ratio of at least 1.30 and a debt service coverage ratio of at least 1.50, (5)

a leverage ratio not to exceed 60%, however for a single period of not more than five consecutive quarters (not including the two quarters prior to expiration) the leverage ratio can goexceed 60% (but may not exceed 65%);

a secured debt leverage ratio not to 65%, (6) limitations on additional indebtedness and stockholder distributions, and (7) exceed 55%;

a fixed charge coverage ratio of at least 1.40;

an unsecured leverage ratio not to exceed 60%;

a minimum net worth requirement. Asrequirement;

an unsecured interest coverage ratio of December 31, 2004,at least 1.75; and

restrictions on permitted investments, development, partially owned entities, business outside of commercial real estate and commercial non-office properties

We believe we wereare in compliance with thesethe financial restrictions and requirements.other covenants listed above.

 

At December 31, 2004,2005, we had letters of credit totaling $8.6$8.5 million outstanding under our Unsecured Lineunsecured line of Creditcredit. On July 19, 2005, we refinanced $225 million of mortgage indebtedness at 599 Lexington Avenue through a secured draw on our unsecured line of credit. As of December 31, 2005, we had the ability to borrow an additional $313.5 million under our unsecured line of credit. As of March 8, 2006 we have borrowings of $300 million outstanding under our unsecured line of credit with the ability to borrow an additional $596.4$296.5 million under our Unsecured Lineunsecured line of Credit. As of March 4, 2005, we had no amount outstanding under our Unsecured Line of Credit.credit.

 

Unsecured Senior Notes

 

During 2002, we completed an unregistered offeringThe following summarizes the unsecured senior notes outstanding as of $750 millionDecember 31, 2005 (dollars in aggregate principal amount of BPLP’s 6.25% senior unsecured notes due January 15, 2013. The notes were only offered to qualified institutional buyers in the United States in reliance on Rule 144A under the Securities Act and to certain institutional investors outside of the United States in reliance on Regulation S under the Securities Act. The notes were priced at 99.65% of their principal amount to yield 6.296%. We used the net proceeds to reduce the amounts outstanding under our unsecured bridge loan that were borrowed in connection with the acquisition of 399 Park Avenue.thousands):

 

During 2003, we issued an aggregate of $725 million of unsecured long-term debt at an average interest rate of 5.60% primarily to replace secured and unsecured, variable rate debt in the following offerings:
   Coupon/
Stated Rate


  Effective
Rate (1)


  Principal
Amount


  Maturity Date (2)

10 Year Unsecured Senior Notes

  6.250% 6.296% $750,000  January 15, 2013

10 Year Unsecured Senior Notes

  6.250% 6.280%  175,000  January 15, 2013

12 Year Unsecured Senior Notes

  5.625% 5.636%  300,000  April 15, 2015

12 Year Unsecured Senior Notes

  5.000% 5.075%  250,000  June 1, 2015
         


  

Total principal

         1,475,000   

Net discount

         (3,938)  
         


  

Total

        $1,471,062   
         


  


(1)Yield on issuance date including the effects of discounts on the notes.
(2)No principal amounts are due prior to maturity.

On January 17, 2003, we completed an unregistered offering to qualified institutional buyers in reliance on Rule 144A under the Securities Act of an additional $175 million aggregate principal amount of BPLP’s 6.25% senior unsecured notes due January 15, 2013. The notes were priced at 99.763% of their principal amount to yield 6.28%. The additional notes are fungible, and form a single series, with the senior notes issued in December 2002. We used the net proceeds to repay the remaining balance of our unsecured bridge loan totaling approximately $105.7 million and to repay certain construction loans maturing in 2003 totaling approximately $60.0 million.

On March 18, 2003, we completed an unregistered offering to qualified institutional buyers in reliance on Rule 144A under the Securities Act of $300 million in aggregate principal amount of BPLP’s 5.625% senior unsecured notes due April 15, 2015. The notes were priced at 99.898% of their principal amount to yield 5.636%. We used the net proceeds to refinance the mortgage debt on Five Times Square and for other general business purposes.

On May 22, 2003, we completed an unregistered offering to qualified institutional buyers in reliance on Rule 144A under the Securities Act of $250 million in aggregate principal amount of BPLP’s 5.0% senior unsecured notes due June 1, 2015. The notes were priced at 99.329% of their principal amount to yield 5.075%. We used the net proceeds to repay the mortgage loan secured by the property at 2600 Tower Oaks Boulevard in Maryland, repay in full amounts outstanding under the Unsecured Line of Credit and for other general business purposes.

Our unsecured senior notes are redeemable at our option, in whole or in part, at a redemption price equal to the greater of (i)(1) 100% of their principal amount or (ii)(2) the sum of the present value of the remaining scheduled payments of principal and interest discounted at a rate equal to the yield on U.S. Treasury securities with a comparable maturity plus 35 basis points (or 25 basis point in the case of the $250 million 12 Year Unsecured Senior Notes that mature on June 1, 2015), in each case plus accrued and unpaid interest to the redemption date. The indenture under which our senior unsecured notes were issued contains restrictions on incurring debt and using our assets as security in other financing transactions and other customary financial and other covenants, including (1) a leverage ratio not to exceed 60%, (2) a secured debt leverage ratio not to exceed 50%, (3) an interest coverage ratio of 1.5, and (4) unencumbered asset value to be no less than 150% of our unsecured debt. As of December 31, 2004,2005 we were in compliance with each of these financial restrictions and requirements.

 

Under registration rights agreements with the initial purchasers of our senior unsecured notes, we agreed to use our reasonable best efforts to register with the SEC offers to exchange new notes issued by us, which we refer to as “exchange notes,” for the original notes. We closed the exchange offers relating to the 6.25% senior unsecured notes due January 15, 2013 on June 20, 2003, and we closed the exchange offer relating to the 5.625% senior unsecured notes due April 15, 2015 and 5.00% senior unsecured notes due June 1, 2015 on September 9, 2003. The exchange notes are in the same aggregate principal amount as and have terms substantially identical to the original notes, but the exchange notes are freely tradable by the holders, while the original notes were subject to resale restrictions. The exchange offers did not generate any cash proceeds for us.

Boston Properties Limited Partnership’sBPLP’s investment grade ratings on its senior unsecured notes are as follows:

 

Rating Organization


  

Rating


Moody’s  Baa2 (stable)
Standard & Poor’s  BBB (stable)
FitchRatings  BBB (stable)

 

The security rating is not a recommendation to buy, sell or hold securities, as it may be subject to revision or withdrawal at any time by the rating organization. Each rating should be evaluated independently of any other rating.

 

Unsecured Bridge Loan

 

On September 25, 2002, we obtained unsecured bridge financing totaling $1.0 billion in connection with the acquisition of 399 Park Avenue. During 2002, we repaid approximately $894.3 million with proceeds from the offering of unsecured senior notes and proceeds from the sales of certain real estate properties. At December 31, 2002, the unsecured bridge loan had an outstanding balance of approximately $105.7 million. During January 2003, we repaid all amounts outstandingthe remaining $105.7 million under our unsecured bridge loan with proceeds from the January 2003 offering of senior unsecured notes.

Mortgage Debt

 

At December 31, 2004,2005, our total consolidated debt was approximately $5.0$4.8 billion. The weighted-average annual interest rate on our consolidated indebtedness was 6.38%6.39% and the weighted-average maturity was approximately 5.75.0 years. At December 31, 2004,2005, our variable rate debt consisted of our construction loanloans on Times Square Tower.Tower, our Seven Cambridge Center project and our Capital Gallery Redevelopment project and mortgage indebtedness at 599 Lexington Avenue through a secured draw on our unsecured line of credit. Variable rate debt encompassed only 8.46%constituted 18.11% of our total debt as of December 31, 2004.2005. We plan on financing our larger development properties with property-specific construction debt because of the time associated with the development of those properties and we plan on utilizing our Unsecured Lineunsecured line of Creditcredit for availableother transactions as they occur.

The following table sets forth certain information regarding our mortgage notes payable at December 31, 2004:2005:

 

Properties


  Interest
Rate


 Principal
Amount


 Maturity Date

  Interest
Rate


 Principal
Amount


 Maturity Date

  (1) (in
thousands)
    (in thousands) 

Citigroup Center

  7.19% $504,724  May 11, 2011  7.19% $498,073  May 11, 2011

Times Square Tower

  3.36%  423,790(2) January 23, 2006  4.87%  475,000(1) July 9, 2008

Embarcadero Center One, Two and Federal Reserve

  6.70%  295,426  December 10, 2008

Embarcadero Center One and Two

  6.70%  290,285  December 10, 2008

Prudential Center

  6.72%  275,500  July 1, 2008  6.72%  270,581  July 1, 2008

280 Park Avenue

  7.64%  259,372  February 1, 2011  7.64%  256,111  February 1, 2011

599 Lexington Avenue

  7.00%  225,000(3) July 19, 2005  4.75%  225,000(2) October 30, 2007

Embarcadero Center Four

  6.79%  141,916  February 1, 2008  6.79%  138,119  February 1, 2008

Embarcadero Center Three

  6.40%  137,903  January 1, 2007  6.40%  135,397  January 1, 2007

Riverfront Plaza

  6.61%  105,283  February 1, 2008

Seven Cambridge Center

  5.63%  98,859(3) April 14, 2007

Democracy Center

  7.05%  100,510  April 1, 2009  7.05%  98,407  April 1, 2009

Embarcadero Center West Tower

  6.50%  92,065  January 1, 2006

100 East Pratt Street

  6.73%  84,857  November 1, 2008

601 and 651 Gateway Boulevard

  3.50%  81,952(4) September 1, 2006

One Freedom Square

  5.33%  81,909(5) June 30, 2012  5.33%  80,013(4) June 30, 2012

New Dominion Technology Park, Bldg. Two

  5.55%  63,000(6) September 30, 2014

New Dominion Tech Park, Bldg. Two

  5.55%  63,000(5) September 30, 2014

140 Kendrick Street

  5.21%  61,201(7) July 1, 2013  5.21%  59,888(6) July 1, 2013

202, 206 & 214 Carnegie Center

  8.13%  60,560  October 1, 2010  8.13%  59,841  October 1, 2010

1330 Connecticut Avenue

  4.65%  59,471(8) February 26, 2011  4.65%  57,335(7) February 26, 2011

New Dominion Technology Park, Bldg. One

  7.69%  57,356  January 15, 2021

New Dominion Tech. Park, Bldg. One

  7.69%  56,702  January 15, 2021

Reservoir Place

  5.82%  54,714(9) July 1, 2009  5.82%  53,394(8) July 1, 2009

Capital Gallery

  8.24%  52,175(10) August 15, 2006  8.24%  50,651  August 15, 2006

504, 506 & 508 Carnegie Center

  7.39%  44,585  January 1, 2008  7.39%  43,450  January 1, 2008

10 and 20 Burlington Mall Road

  7.25%  37,919(11) October 1, 2011  7.25%  37,175(9) October 1, 2011

Ten Cambridge Center

  8.27%  33,588  May 1, 2010  8.27%  32,929  May 1, 2010

Sumner Square

  7.35%  28,737  September 1, 2013  7.35%  28,180  September 1, 2013

1301 New York Avenue

  7.14%  28,008(12) August 15, 2009  7.14%  26,591(10) August 15, 2009

Eight Cambridge Center

  7.73%  26,439  July 15, 2010  7.73%  25,837  July 15, 2010

510 Carnegie Center

  7.39%  25,572  January 1, 2008  7.39%  24,937  January 1, 2008

University Place

  6.94%  22,761  August 1, 2021  6.94%  22,009  August 1, 2021

Reston Corporate Center

  6.56%  22,621  May 1, 2008  6.56%  21,966  May 1, 2008

Bedford Business Park

  8.50%  19,318  December 10, 2008  8.50%  18,567  December 10, 2008

191 Spring Street

  8.50%  18,953  September 1, 2006  8.50%  18,267  September 1, 2006

Capital Gallery Redevelopment

  6.02%  17,244(11) February 15, 2008

Montvale Center

  8.59%  6,762  December 1, 2006

101 Carnegie Center

  7.66%  6,995  April 1, 2006  7.66%  6,622(12) April 1, 2006

Montvale Center

  8.59%  6,951  December 1, 2006
   


    


 

Total

   $3,541,131     $3,297,192  
   


    


 

(1)Some of ourThe mortgage notes arefinancing bears interest at a variable rate and determined by referenceequal to LIBOR and Eurodollar rate contracts. The LIBOR/Eurodollar rate at December 31, 2004 was 2.40%plus 0.50% per annum.

(2)This facility totals $475.0 million and is comprisedOn July 19, 2005, we repaid the mortgage loan through a secured draw on our unsecured line of two tranches. The first tranche consistscredit. As of December 31, 2005, the interest rate on this draw under our unsecured line of credit was 4.75% using a $300.0 million loan commitment which bears interest atweighted average LIBOR plus 0.90%0. 38% per annum and matures in January 2006. The first tranche includes a provision for a one-year extension at our option. The second tranche consists of a $175.0 million term loan which bears interest at LIBOR plus 1.00% per annum and matures in January 2007.annum.
(3)The lender’s optionmortgage financing bears interest at a variable rate equal to purchaseLIBOR plus 1.25% per annum and requires interest only payments with a 33.33% interest inballoon payment due at maturity. On February 24, 2006, we repaid the property in exchange for the cancellation of the principal balance of $225.0 million at maturity has expired and the lender no longer has the ability to acquire a portion of the building.mortgage loan collateralized by this property.
(4)The mortgage loan matures on September 1, 2006 with an option held by the lender, subject to certain conditions, to extend the term to October 1, 2010. If extended, the loan will require payments of principal and interest at a fixed interest rate of 8.00% per annum based on a 27-year amortization period.
(5)In accordance with EITF 98-1, the principal amount and interest rates shown were adjusted upon the acquisition of the property to reflect the fair value of the note. The stated principal balance at December 31, 20042005 was $74.1$73.2 million and the stated interest rate was 7.75%.
(6)(5)

The mortgage loan requires interest only payments throughwith a balloon payment due at maturity.

(6)In accordance with EITF 98-1, the principal amount and interest rates shown were adjusted upon acquisition of the property to reflect the fair value of the note. The stated principal balance at December 31, 2005 was $54.4 million and the stated interest rate was 7.51%.
(7)In accordance with EITF 98-1, the principal amount and interest rates shown were adjusted upon acquisition of the property to reflect the fair value of the note. The stated principal balance at December 31, 20042005 was $55.1$50.9 million and the stated interest rate was 7.51%7.58%.
(8)In accordance with EITF 98-1, the principal amount and interest rates shown were adjusted upon acquisition of the property to reflect the fair value of the note. The stated principal balance at December 31, 20042005 was $51.8 million and the stated interest rate was 7.58%.
(9)In accordance with EITF 98-1, the principal amount and interest rates shown were adjusted upon the acquisition of the property to reflect the fair value of the note. The stated principal balance at December 31, 2004 was $52.4$51.5 million and the stated interest rate was 7.0%.
(9)Includes outstanding indebtedness secured by 91 Hartwell Avenue.
(10)On February 17, 2005, we obtained construction financing for an additional $47.2Includes outstanding principal in the amounts of $18.7 million, collateralized by this property. $5.4 million and $2.5 million which bear interest at fixed rates of 6.70%, 8.54% and 6.75%, respectively.
(11)The constructionmortgage financing bears interest at a variable rate equal to LIBOR plus 1.65% per annum and maturesrequires interest only payments with a balloon payment due at maturity. We intend to repay this financing upon the maturity date of the existing financing of $50.7 million at Capital Gallery upon its maturity in February 2008.
(11)Includes outstanding indebtedness secured by 91 Hartwell Avenue.August 2006.
(12)Includes outstanding principal inOn January 31, 2006, we repaid the amounts of $19.0 million, $6.1 million and $2.9 million which bear interest at fixed rates of 6.70%, 8.54% and 6.75%, respectively.mortgage loan collateralized by this property.

 

Combined aggregate principal payments of mortgage notes payable at December 31, 20042005 are as follows (in thousands):

 

Year


     Principal Payments

2005

  $279,029

2006

   557,123  $147,730

2007

   362,318   505,236

2008

   974,758   1,276,323

2009

   188,278   188,278

2010

   134,778

Thereafter

   1,179,625   1,044,847
  

  $3,297,192
  

 

Market Risk

 

Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates, including refinancing risk on our fixed rate debt.rates. Our primary market risk results from our indebtedness, which bears interest at fixed and variable rates. The fair value of our long-term debt obligations isare affected by changes in the market interest rates. We manage our market risk in part, by attempting to match ourmatching long-term leases with long- termlong-term fixed rate non-recourse debt of similar duration. We also utilize certain derivative financial instruments at timescontinue to further reduce interest rate risk. Although certain derivative instruments were not effective for accounting purposes, derivatives have been usedfollow a conservative strategy of pre-leasing development projects on a long-term basis to convert a portion of our variable rate debtcreditworthy tenants in order to a fixed rate, or to hedge

anticipatedachieve the most favorable construction and permanent financing transactions. Derivatives are used solely for risk management purposes rather than speculation. Over 91%terms. Approximately 81.89% of our outstanding debt has fixed interest rates, which minimizes the interest rate risk untilthrough the maturity of such outstanding debt. We also manage our market risk by entering into hedging arrangements with financial institutions. Our primary objectives when undertaking hedging transactions and derivative positions is to reduce our floating rate exposure and to fix a portion of the interest rate for anticipated financing and refinancing transactions. This in turn, reduces the risks that the variability of cash flows imposes on variable rate debt. Our strategy protects us against future increases in interest rates.

During 2005 we entered into twelve forward-starting interest rate swap contracts which fix the 10-year treasury rate for a financing in February 2007 at a weighted average rate of 4.34% per annum on notional amounts aggregating $500.0 million. The swaps go into effect in February 2007 and expire in February 2017. We obtained the swaps to lock in the 10-year treasury rate and 10-year swap spread in contemplation of obtaining long-term fixed-rate financing to refinance existing debt that is expiring or freely prepayable prior to February 2007. We expect to settle the interest rate swaps in cash at the time we close on the long-term fixed-rate financing. Each swap contract provides for a fixed 10-year LIBOR swap rate (the fixed strike rate) ranging from

4.562% per annum to 5.016% per annum. If the 10-year LIBOR swap rate is below the fixed strike rate at the time we settle each swap, we would be required to make a payment to the swap counter-parties; if the 10-year LIBOR swap rate is above the fixed strike rate at the time we cash settle each swap, we would receive a payment from the swap counter-parties. The amount that we either pay or receive will equal the present value of the basis point differential between the applicable fixed strike rate and the 10-year swap rate at the time we settle each swap. We believe that these swaps qualify as highly-effective cash flow hedges under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended. We intend to consider entering into additional hedging arrangements to minimize our interest rate risk.

 

For the year ended December 31, 2004, we had a derivative contract in a notional amount of $150 million. Prior to the modification described below, the derivative contract provided for a fixed interest rate of 6.35% when LIBOR is less than 5.80%, 6.70% when LIBOR is between 6.70% and 7.45%, and 7.50% when LIBOR is between 7.51% and 9.00% through February 2005. In August 2003, we modified the contract to provide for the counter party to pay us LIBOR and we arewere required to pay the counter party LIBOR in arrears plus 4.55% per annum on the notional amount of $150 million. The derivative contract expired in February 2005. In accordance with SFAS No. 133, the derivative agreement is reflected at its fair market value, which was a liability of $1.2 million at December 31, 2004.

 

At December 31, 2004,2005, our outstanding variable rate debt based off LIBOR totaled approximately $874.1 million. At December 31, 2005, the average interest rate on variable rate debt was approximately 4.96%. If market interest rates on our variable rate debt had been 100 basis points greater, total interest would have increased approximately $8.7 million for the year ended December 31, 2005.

At December 31, 2004, our outstanding wasvariable rate debt based off LIBOR totaled approximately $424 million. At December 31, 2004, the average interest rate on variable rate debt was approximately 3.36%. If market interest rates on our variable rate debt had been 100 basis points greater, total interest would have increased approximately $4.2 million for the year ended December 31, 2004.

 

At December 31, 2003, our variable rate debt outstanding was approximately $439 million. At December 31, 2003, the average interest rate on variable rate debt was approximately 2.87%. If market interest rates on our variable rate debt had been 100 basis points greater, total interest would have increased approximately $4.4 million for the year ended December 31, 2003.

These amounts were determined solely by considering the impact of hypothetical interest rates on our financial instruments. Due to the uncertainty of specific actions we may undertake to minimize possible effects of market interest rate increases, this analysis assumes no changes in our financial structure.

 

Funds from Operations

 

Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) (computed in accordance with GAAP, including non-recurring items) for gains (or losses) from sales of properties, real estate related depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Management generally considers FFO to be a useful measure for reviewing our comparative operating and financial performance because, by excluding gains and losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help one compare the operating performance of a company’s real estate between periods or as compared to different companies.

Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. Amounts represent of our share, which was 83.74%, 82.97%, 82.06%, 81.98% and 81.23% for the years ended December 31, 2005, 2004, 2003, 2002 and 2001, respectively.

In addition to presenting FFO in accordance with the NAREIT definition, we also disclose FFO, after specificas adjusted, for the years ended December 31, 2005, 2003, 2002 and defined supplemental adjustments, including (1) gains or losses on derivative instruments, consisting of changes in fair value and periodic cash settlements that do not qualify for hedge accounting pursuant to the provisions of SFAS No. 133 (“non-qualifying derivative contracts”) and (2)2001 which excludes the effects of anthe losses from early lease surrender. Asextinguishments of debt associated with the impactsales of thereal estate, adjustments for non-qualifying derivative contracts and early lease surrender payments.

The adjustment to exclude losses from early extinguishments of debt results when the sale of real estate encumbered by debt requires us to pay the extinguishment costs prior to the debt’s stated maturity and to write-off unamortized loan costs at the date of the extinguishment. Such costs are excluded from the gains on sales of real estate reported in accordance with GAAP. However, we view the losses from early extinguishments of debt associated with the sales of real estate as an incremental cost of the sale transactions because we extinguished the debt in connection with the consummation of the sale transactions and we had no intent to extinguish the debt absent such transactions. We believe that this supplemental adjustment more appropriately reflects the results of our operations exclusive of the impact of our sale transactions.

The adjustments did not extend beyondfor net derivative losses related to non-qualifying derivative contracts for the yearyears ended December 31, 2003, FFO as adjusted for the year ended December 31, 2004 is the same as FFO computed in accordance with the NAREIT definition.

The adjustments for non-qualifying derivative contracts2002 and 2001 resulted from interest rate contracts we entered into prior to the effective date of SFAS No. 133 to limit our exposure to fluctuations in interest rates with respect to variable rate debt associated with real estate projects under development. Upon transition to SFAS No. 133 on January 1, 2001, the impacts of these contracts were recorded in current earnings, while prior to that time they were capitalized. Although these adjustments arewere attributable to a single hedging program, the underlying contracts extended over multiple reporting periods and therefore resulted in adjustments from the first quarter of 2001 through the third quarter of 2003. Management presents FFO before the impact of non-qualifying derivative contracts because economically this interest rate hedging program was consistent with our risk management objective of limiting our exposure to interest rate volatility and the change in accounting under GAAP did not correspond to a substantive difference. Management does not currently anticipate structuring future hedging programs in a manner that would give rise to this kind of adjustment.

 

The adjustments for early lease surrender for the years ended December 31, 2002 and 2001 resulted from a unique lease transaction related to the surrender of space by a tenant that was accounted for as a termination for GAAP purposes and recorded in income at the time the space was surrendered. However, we continued to collect payments monthly after the surrender of space through the month of July 2002, the date on which the terminated lease would otherwise have expired under its original terms. Management presents FFO after the early surrender lease adjustment because economically this transaction impacted periods subsequent to the time the space was surrendered by the tenant and, therefore, recording the entire amount of the lease termination payment in a single period made FFO less useful as an indicator of operating performance. Although these adjustments are attributable to a single lease, the transaction impacted multiple reporting periods and resulted in adjustments for the years ended December 31, 2002 and 2001.

 

Management uses FFO principally to evaluate the operating performance of our assets from period to period, and therefore it is important that transactions which impact operations over multiple periods be reflected in FFO in accordance with their substance, even if GAAP requires that the income or loss attributable to the transaction be recorded in a particular period. The resulting adjustments to FFO computed in accordance with the NAREIT definition are particularly meaningful when the events in question are substantively equivalent to other similar transactions, but the reporting of those similar transactions under GAAP more closely matches their economic substance.

Although our FFO, as adjusted, clearly differs from NAREIT’s definition of FFO, as well asand may not be comparable to that of other REITs and real estate companies, we believe it provides a meaningful supplemental measure of our operating performance because we believe that, by excluding the effects of the losses from early extinguishments of debt associated with the sales of real estate, adjustments for non-qualifying derivative contracts and the early lease surrender payments, management and investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Additionally, we believe the nature of these adjustments is non-recurring because there were not similar events during the two preceding years, and the events were not reasonably likely to recur and did not, in fact, recur within the succeeding two years.

Neither FFO nor FFO, as adjusted, should be considered as alternativesan alternative to net income (determined in accordance with GAAP) as an indication of our performance.

Neither FFO nor FFO, as adjusted, representsrepresent cash generated from operating activities determined in accordance with GAAP and is not a measure of liquidity or an indicator of our ability to make cash distributions. We believe that to further understand our performance, FFO and FFO, as adjusted, should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.Consolidated Financial Statements.

The following table presents a reconciliation of net income available to common shareholders to Funds from OperationsFFO and FFO, as adjusted, for the years ended December 31, 2005, 2004, 2003, 2002, 2001, and 2000:2001:

 

  Year ended December 31,

   Year ended December 31,

 
  2004

 2003

 2002

 2001

 2000

   2005

 2004

 2003

 2002

 2001

 
  (in thousands)   (in thousands) 

Net income available to common shareholders

  $284,017  $365,322  $440,971  $201,440  $146,426   $438,292  $284,017  $365,322  $440,971  $201,440 

Add:

      

Preferred dividend

   —     —     3,412   6,592   6,572    —     —     —     3,412   6,592 

Cumulative effect of a change in accounting principle, net of minority interest

   —     —     —     6,767   —      4,223   —     —     —     6,767 

Minority interest in Operating Partnership

   68,174   73,784   72,900   68,634   70,003    74,103   67,743   72,729   71,587   67,049 

Less:

      

Gains on sales of real estate from discontinued operations, net of minority interest

   27,338   73,234   25,345   —     —      47,656   27,338   73,234   25,345   —   

Income from discontinued operations, net of minority interest

   1,240   6,102   20,220   29,251   17,589    1,908   3,344   10,925   26,195   36,108 

Gains on sales of land held for development, net of minority interest

   —     —     3,633   2,584   —   

Gains(losses) on sales of real estate and other assets, net of minority interest

   8,149   57,574   186,810   6,505   (234)

Gains on sales of real estate and other assets, net of minority interest

   151,884   8,149   57,574   190,443   9,089 

Income from unconsolidated joint ventures

   3,380   6,016   7,954   4,186   1,758    4,829   3,380   6,016   7,954   4,186 

Minority interests in property partnerships

   4,685   1,827   2,408   1,409   (650)   6,017   4,685   1,827   2,408   1,409 
  


 


 


 


 


  


 


 


 


 


Income before minority interests in property partnerships, income from unconsolidated joint ventures, minority interest in Operating Partnership, gains(losses) on sales of real estate and other assets and land held for development, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend

   307,399   294,353   270,913   239,498   204,538 

Income before minority interests in property partnerships, income from unconsolidated joint ventures, minority interest in Operating Partnership, gains on sales of real estate and other assets, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend

   304,324   304,864   288,475   263,625   231,056 

Add:

      

Real estate depreciation and amortization (1)

   257,319   216,235   192,574   153,550   134,386    274,476   257,319   216,235   192,574   153,550 

Income from discontinued operations

   1,703   7,766   25,006   36,334   23,808    2,279   4,238   13,644   32,294   44,776 

Income from unconsolidated joint ventures

   3,380   6,016   7,954   4,186   1,758    4,829   3,380   6,016   7,954   4,186 

Loss from early extinguishment of debt associated with the sale of real estate (2)

   —     1,474   2,386   —     433 

Less:

      

Minority interests in property partnerships’ share of funds from operations

   922   3,458   3,223   2,322   1,061    113   922   3,458   3,223   2,322 

Preferred dividends and distributions

   15,050   21,249   28,711   33,312   32,994    12,918(2)  15,050   21,249   28,711   33,312 
  


 


 


 


 


  


 


 


 


 


Funds from operations

   553,829   501,137   466,899   397,934   330,868    572,877   553,829   499,663   464,513   397,934 

Add(subtract):

      

Losses from early extinguishments of debt associated with the sales of real estate

   11,041   —     1,474   2,386   —   

Net derivative losses (SFAS No. 133)

   —     1,038   11,874   26,488   —      —     —     1,038   11,874   26,488 

Early surrender lease adjustment

   —     —     8,520   (8,520)  —      —     —     —     8,520   (8,520)
  


 


 


 


 


  


 


 


 


 


Funds from operations before net derivative losses (SFAS No. 133) and after early surrender lease adjustment

  $553,829  $502,175  $487,293  $415,902  $330,868 

Funds from operations after supplemental adjustments to exclude losses from early extinguishments of debt associated with the sales of real estate, net derivative losses (SFAS No. 133) and early surrender lease adjustment

  $583,918  $553,829  $502,175  $487,293  $415,902 

Less:

      

Minority interest in Operating Partnership’s share of funds from operations

   94,332   90,102   87,804   78,079   83,497 

Minority interest in Operating Partnership’s share of funds from operations after supplemental adjustments to exclude losses from early extinguishments of debt associated with the sales of real estate, net derivative losses (SFAS No. 133) and early surrender lease adjustment

   94,946   94,332   90,102   87,804   78,079 
  


 


 


 


 


  


 


 


 


 


Funds from operations available to common shareholders before net derivative losses (SFAS No. 133) and after early surrender lease adjustment

  $459,497  $412,073  $399,489  $337,823  $247,371 

Funds from operations available to common shareholders after supplemental adjustments to exclude losses from early extinguishments of debt associated with the sales of real estate, net derivative losses (SFAS No. 133) and early surrender lease adjustment

  $488,972  $459,497  $412,073  $399,489  $337,823 
  


 


 


 


 


  


 


 


 


 


Our percentage share of funds from operations—basic

   82.97%  82.06%  81.98%  81.23%  74.76%   83.74%  82.97%  82.06%  81.98%  81.23%

Weighted average shares outstanding—basic

   106,458   96,900   93,145   90,002   71,424    111,274   106,458   96,900   93,145   90,002 
  


 


 


 


 


  


 


 


 


 



(1)Real estate depreciation and amortization consists of depreciation and amortization from the Consolidated Statements of Operations of $252,256, $208,490, $178,163, $141,957$266,829, $249,649, $206,686, $176,412 and $126,271,$140,197, our share of unconsolidated joint venture real estate depreciation and amortization of $8,554, $6,814, $8,475, $8,955 $5,410 and $3,015$5,410, and depreciation and amortization from discontinued operations of $685, $1,987, $8,265, $8,206$812, $3,292, $3,791, $10,016 and $6,879,$9,966, less corporate related depreciation and amortization of $1,719, $2,436, $2,717, $2,809 $2,023 and $1,779$2,023 for the years ended December 31, 2005, 2004, 2003, 2002 2001 and 2000,2001, respectively.

(2)In accordance with SFAS No. 145, which was adopted on January 1, 2003 and reflected retroactively for all periods presented, we no longer classify losses from the extinguishmentsExcludes approximately $12.1 million of debt as extraordinary items and therefore, under the NAREIT definition of FFO, we no longer add them to net income in calculating FFO. However, our reported FFO for the years ended December 31, 2002, 2001 and 2000 pre-dated the adoption of SFAS No. 145 and was calculated pursuantallocated to the NAREIT definition basedholders of Series Two Preferred Units to account for their right to participate on accounting policies thenan as-converted basis in effect. Accordingly, we are presenting the reconciliationspecial dividend that followed previously completed sales of FFO for such periods to net income available to common shareholders to include an adjustment for losses from the early extinguishments of debt for each period presented.real estate.

Reconciliation to Diluted Funds from Operations:

 

 For the years ended December 31,

 For the years ended December 31,

 2004

 2003

 2002

 2001

 2000

 2005

 2004

 2003

 2002

 2001

 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


 Income
(Numerator)


 Shares/Units
(Denominator)


Basic funds from operations before net derivative losses and after early surrender lease adjustment

 $553,829 128,313 $502,175 118,087 $487,293 113,617 $415,904 110,803 $330,868 95,532

Basic funds from operations after supplemental adjustments to exclude losses from early extinguishments of debt associated with the sales of real estate, net derivative losses (SFAS No. 133) and early surrender lease adjustment

 $583,918  132,881 $553,829 128,313 $502,175 118,087 $487,293 113,617 $415,904 110,803

Effect of Dilutive Securities:

  

Convertible Preferred Units

  15,050 6,054  21,249 8,375  25,114 9,821  26,720 11,012  26,422 10,393  12,918(2) 5,163  15,050 6,054  21,249 8,375  25,114 9,821  26,720 11,012

Convertible Preferred Stock

  —   —    —   —    3,412 1,366  6,592 2,625  6,572 2,625  —    —    —   —    —   —    3,412 1,366  6,592 2,625

Stock Options and other

  —   2,303  —   1,586  185 1,468  —   1,547  —   1,280  —    2,285  —   2,303  —   1,586  185 1,468  —   1,547
 

 
 

 
 

 
 

 
 

 
 


 
 

 
 

 
 

 
 

 

Diluted Funds from operations before net derivative losses and after early surrender lease adjustment

 $568,879 136,670 $523,424 128,048 $516,004 126,272 $449,216 125,987 $363,862 109,830

Diluted funds from operations after supplemental adjustments to exclude losses from early extinguishments of debt associated with the sales of real estate, net derivative losses (SFAS No. 133) and early surrender lease adjustment

 $596,836  140,329 $568,879 136,670 $523,424 128,048 $516,004 126,272 $449,216 125,987

Less: Minority interest in Operating Partnership’s share of diluted funds from operations

  90,970 21,854  86,608 21,187  83,659 20,473  74,170 20,802  79,868 24,107  91,896  21,607  90,970 21,854  86,608 21,187  83,659 20,473  74,170 20,802
 

 
 

 
 

 
 

 
 

 
 


 
 

 
 

 
 

 
 

 

Diluted Funds from operations available to common shareholders before net derivative losses and after early surrender lease adjustment (1)

 $477,909 114,816 $436,816 106,861 $432,345 105,799 $375,046 105,185 $283,994 85,723

Diluted funds from operations available to common shareholders after supplemental adjustments to exclude losses from early extinguishments of debt associated with the sales of real estate, net derivative losses (SFAS No. 133) and early surrender lease adjustment(1)

 $504,940  118,722 $477,909 114,816 $436,816 106,861 $432,345 105,799 $375,046 105,185
 

 
 

 
 

 
 

 
 

 
 


 
 

 
 

 
 

 
 

 

(1)Our share of diluted funds from operations was 84.60%, 84.01%, 83.45%, 83.79%, and 83.49% and 78.05% for the years ended December 31, 2005, 2004, 2003, 2002 and 2001, and 2000, respectively.
(2)Excludes approximately $12.1 million of income allocated to the holders of Series Two Preferred Units to account for their right to participate on an as-converted basis in the special dividend that followed previously completed sales of real estate.

Net Operating Income

 

Net operating income, or “NOI,” is a non-GAAP financial measure equal to net income available to common shareholders, the most directly comparable GAAP financial measure, plus minority interest in Operating Partnership, net derivative losses, losses from early extinguishments of debt, losses on investments in securities, cumulative effect of a change in accounting principles,principle (net of minority interest), preferred dividends, depreciation and amortization, interest expense and general and administrative expense, less gains (losses) on sales of real estate from discontinued operations (net of minority interest), income from discontinued operations (net of minority interest), gains on sales of real estate and land held for developmentother assets (net of minority interest), income from unconsolidated joint ventures, minority interests in property partnerships, interest and other income and development and management services income.revenue. We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Therefore, we believe NOI is a useful measure for evaluating the operating performance of our real estate assets.

 

Our management also uses NOI to evaluate regional property level performance and to make decisions about resource allocations. Further, we believe NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income. NOI excludes certain components from net income in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by us may not be comparable to NOI reported by other REITs and real estate companies that define NOI differently. We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with net income as presented in our consolidated financial statements.Consolidated Financial Statements. NOI should not be considered as an alternative to net income as an indication of our performance or to cash flows as a measure of liquidity or ability to make distributions.

 

The following sets forth a reconciliation of NOI to net income available to common shareholders for the fiscal years 20002001 through 2004.2005.

 

 Years ended December 31,

   Years ended December 31,

 2004

 2003

 2002

 2001

 2000

   2005

  2004

  2003

  2002

  2001

Net operating income

 $894,888 $829,770 $761,740 $639,796 $551,406   $918,286  $889,798  $822,122  $752,743  $629,660

Add:

                

Development and management services

  20,464  17,347  10,748  12,167  11,837    17,310   20,440   17,332   10,731   12,141

Interest and other

  10,367  3,033  5,504  12,183  8,558    12,015   10,339   3,014   5,479   12,143

Minority interests in property partnerships

  4,685  1,827  2,408  1,409  (650)   6,017   4,685   1,827   2,408   1,409

Income from unconsolidated joint ventures

  3,380  6,016  7,954  4,186  1,758    4,829   3,380   6,016   7,954   4,186

Gains(losses) on sales of real estate and other assets, net of minority interest

  8,149  57,574  186,810  6,505  (234)

Gains on sales of land held for development, net of minority interest

  —    —    3,633  2,584  —   

Gains on sales of real estate and other assets, net of minority interest

   151,884   8,149   57,574   190,443   9,089

Income from discontinued operations, net of minority interest

  1,240  6,102  20,220  29,251  17,589    1,908   3,344   10,925   26,195   36,108

Gains on sales of real estate from discontinued operations, net of minority interest

  27,338  73,234  25,345  —    —      47,656   27,338   73,234   25,345   —  

Less:

                

General and administrative

  53,636  45,359  47,292  38,312  35,659    55,471   53,636   45,359   47,292   38,312

Interest expense

  306,170  299,436  263,067  211,391  204,900    308,091   306,170   299,436   263,067   211,391

Depreciation and amortization

  252,256  208,490  178,163  141,957  126,271    266,829   249,649   206,686   176,412   140,197

Net derivative losses

  —    1,038  11,874  26,488  —      —     —     1,038   11,874   26,488

Loss from early extinguishments of debt

  6,258  1,474  2,386  —    433 

Loss on investments in securities

  —    —    4,297  6,500  —   

Losses from early extinguishments of debt

   12,896   6,258   1,474   2,386   —  

Losses on investments in securities

   —     —     —     4,297   6,500

Minority interest in Operating Partnership

  68,174  73,784  72,900  68,634  70,003    74,103   67,743   72,729   71,587   67,049

Cumulative effect of a change in accounting principle, net of minority interest

  —    —    —    6,767  —      4,223   —     —     —     6,767

Preferred dividend

  —    —    3,412  6,592  6,572    —     —     —     3,412   6,592
 

 

 

 

 


  

  

  

  

  

Net income available to common shareholders

 $284,017 $365,322 $440,971 $201,440 $146,426   $438,292  $284,017  $365,322  $440,971  $201,440
 

 

 

 

 


  

  

  

  

  

Contractual Obligations

 

As of December 31, 2004,2005, we were subject to certain contractual payment obligations as described in the table below.

 

 Payments Due by Period

 Payments Due by Period

 Total

 2005

 2006

 2007

 2008

 2009

 Thereafter

 Total

 2006

 2007

 2008

 2009

 2010

 Thereafter

 (Dollars in thousands) (Dollars in thousands)

Contractual Obligations:

  

Long-term debt

  

Mortgage debt

 $3,541,131 $279,029 $557,123 $362,318 $974,758 $188,278 $1,179,625 $3,297,192 $147,730 $505,236 $1,276,323 $188,278 $134,778 $1,044,847

Unsecured senior notes

  1,470,683  —    —    —    —    —    1,470,683  1,471,062  —    —    —    —    —    1,471,062

Unsecured line of credit

  —    —    —    —    —    —    —    58,000  —    58,000  —    —    —    —  

Share of mortgage debt of unconsolidated joint ventures

  196,476  1,757  3,422  37,387  4,567  3,047  146,296  212,210  3,652  38,986  4,567  11,790  105,655  47,560

Ground leases

  49,263  2,185  2,207  2,229  2,252  2,275  38,115  48,655  2,327  2,229  2,252  2,275  2,300  37,272

Tenant obligations (1)

  138,592  120,344  11,486  6,762  —    —    —    73,461  70,605  2,562  115  179  —    —  

Construction contracts on development projects

  233,534  181,126  36,712  12,532  3,164  —    —    101,050  72,340  24,887  3,823  —    —    —  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Contractual Obligations

 $5,629,679 $584,441 $610,950 $421,228 $984,741 $193,600 $2,834,719 $5,261,630 $296,654 $631,900 $1,287,080 $202,522 $242,733 $2,600,741
 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)Committed tenant-related obligations based on executed leases as of December 31, 20042005 (tenant improvements and lease commissions).

 

We have various standing or renewable service contracts with vendors related to our property management. In addition, we have certain other utility contracts we enter into in the ordinary course of business whichthat may extend beyond one year whichand that vary based on usage. These contracts include terms that provide for cancellation with insignificant or no cancellation penalties. Contract terms are generally one year or less.

 

Off BalanceOff-Balance Sheet Arrangements

 

Joint Ventures

 

We have investments in seven unconsolidated joint ventures (including our investment in the Value-Added Fund), six of which have mortgage indebtedness, with our effective ownership interests ranging from 23.89% to 51%., all of which have mortgage indebtedness. We exercise significant influence over, but do not control, these entities and therefore they are presently accounted for using the equity method of accounting. See also Note 5 to the Consolidated Financial Statements. At December 31, 2004,2005, our share of the debt related to these investments was equal to approximately $196.5$212.2 million. The table below summarizes our share of the outstanding debt (based on our respective ownership interests) of these joint venture properties at December 31, 2004:2005:

 

Properties


  Interest Rate

 Principal Amount

  Maturity Date

  Interest Rate

 Principal
Amount


  

Maturity

Date


  (in thousands)  (in thousands)

Metropolitan Square (51%)

  8.23% $68,358  May 1, 2010  8.23% $67,529  May 1, 2010

Market Square North (50%)

  7.70%  46,984  December 19, 2011  7.70%  46,057  December 19, 2010

901 New York Avenue (25%)

  5.19%(1)  42,500  January 1,2015  5.19%  42,500  January 1,2015

265 Franklin Street (35%)

  3.54%(2)  19,250  September 30, 2007  5.41%(1)  20,850  September 30, 2007

Worldgate Plaza (25%)

  3.28%(3)  14,250  October 1, 2007  5.21%(2)  14,250  December 1, 2007

Wisconsin Place (23.89%)(3)

  4.38%(4)  5,134  January 1, 2008  5.58%(3)  8,743  March 11, 2009

Wisconsin Place (23.89%) (4)

  4.38%(4)  5,362  January 1, 2008

505 9th Avenue (5)

  5.69%(5)  5,044  See note 5

300 Billerica Road (6)

  5.69%  1,875  January 1, 2016
  

 

     

 

   

Total

  6.58% $196,476     6.80% $212,210   
  

 

     

 

   

(1)We have agreed to guarantee up to $3.0 million of mortgage financing and our partner has pledged $9.0 million in a cash escrow account to further secure the loan on behalf of the entity. The amounts guaranteed and pledged are subject to decrease (and elimination) upon the satisfaction of certain operating performance and financial measures.

(2)The mortgage financing bears interest at a variable rate equal to LIBOR plus 1.10% per annum. At December 31, 2003, we had a guarantee obligation outstandingannum and requires interest only payments with a lender totaling approximately $1.4 million related to the re-tenanting of this property. In September 2004, the guarantee obligation was released upon the refinancing of the mortgage loan.balloon payment due at maturity.

(3)(2)This property is owned by the Value-Added Fund. The mortgage financing bears interest at a variable rate equal to LIBOR plus 0.89% per annum and requires interest only payments with a balloon payment due at maturity. This mortgage matures in OctoberDecember 2007, with two one-year extension options. In addition, the Value-Added Fund entered into an agreement to cap the interest rate at 9.5% for a nominal fee.
(3)Amount represents construction financing of up to $96.5 million, of which our maximum share is $23.1 million, at a variable rate equal to LIBOR plus 1.50% per annum with a maturity in March 2009. The mortgage debt requires interest only payments with a balloon payment due at maturity. We have guaranteed approximately $4.6 million of the total construction loan amount on behalf of the land and infrastructure entity.
(4)In accordance with EITF 98-1, the principal amount and interest rates shown were adjusted to reflect the fair value of the note.note using an effective interest rate of 4.38% per annum. This loannote is a seller financed non-interest bearing purchase money mortgage and the total weighted-average interestmatures in January 2008. The weighted average rates exclude the impact of this loan. TheWe have agreed, together with our third-party joint venture has agreedpartners to guarantee thethis seller financing totaling $23.5 million on behalf of WP Project Developer LLC.the land and infrastructure entity.
(5)Amount represents construction financing comprised of a $60.0 million loan commitment (of which our share is $30.0 million) which bears interest at a fixed rate of 5.73% per annum and a $35.0 million loan commitment (of which our share is $17.5 million) which bears interest at a variable rate of LIBOR plus 1.25% per annum. The financing converts to a ten-year fixed rate loan in October 2007 at an interest rate of 5.73% per annum with a provision for an increase in the borrowing capacity by $35.0 million (of which our share would be $17.5 million). The conversion is subject to conditions which we expect to satisfy. As of December 31, 2005 the interest rate on the variable rate portion of the debt was 5.62% per annum. The weighted average rate as of December 31, 2005 is reflected in the table.
(6)This property is owned by the Value-Added Fund. The mortgage financing bears interest at a fixed rate and requires interest only payments with a balloon payment due at maturity.

 

Environmental Matters

 

It is our policy to retain independent environmental consultants to conduct or update Phase I environmental assessments (which generally do not involve invasive techniques such as soil or ground water sampling) and asbestos surveys in connection with our acquisition of properties. These pre-purchase environmental assessments have not revealed environmental conditions that we believe will have a material adverse effect on our business, assets, financial condition, results of operations or liquidity, and we are not otherwise aware of environmental conditions with respect to our properties that we believe would have such a material adverse effect. However, from time to time environmental conditions at our properties have required and may in the future require environmental testing and/or regulatory filings, as well as remedial action.

 

In February 1999, we (through a joint venture) acquired from Exxon Corporation a property in Massachusetts that was formerly used as a petroleum bulk storage and distribution facility and was known by the state regulatory authority to contain soil and groundwater contamination. We developed an office park on the property. We engaged a specially licensed environmental consultant to oversee the management of contaminated soil and groundwater that was disturbed in the course of construction. Under the property acquisition agreement, Exxon agreed to (1) bear the liability arising from releases or discharges of oil and hazardous substances which occurred at the site prior to our ownership, (2) continue monitoring and/or remediating such releases and discharges as necessary and appropriate to comply with applicable requirements, and (3) indemnify us for certain losses arising from preexisting site conditions. Any indemnity claim may be subject to various defenses, and there can be no assurance that the amounts paid under the indemnity, if any, would be sufficient to cover the liabilities arising from any such releases and discharges.

 

Environmental investigations at two of our properties in Massachusetts have identified groundwater contamination migrating from off-site source properties. In both cases we engaged a specially licensed environmental consultant to perform the necessary investigations and assessments and to prepare submittals to the state regulatory authority, including Downgradient Property Status Opinions. The environmental consultant

concluded that the properties qualify for Downgradient Property Status under the state regulatory program, which eliminates certain deadlines for conducting response actions at a site. We also believe that these properties qualify for liability relief under certain statutory amendments regarding upgradient releases. Although we believe that the current or former owners of the upgradient source properties may bear responsibility for some or all of the costs of addressing the identified groundwater contamination, we will take necessary further response actions (if any are required). Other than periodic testing, no such additional response actions are anticipated at this time.

 

We own a property in Massachusetts where historic groundwater contamination was identified prior to acquisition. We engaged a specially licensed environmental consultant to perform investigations and to prepare necessary submittals to the state regulatory authority. The environmental consultant has concluded that (1) certain identified groundwater contaminants are migrating to the subject property from an off-site source property and (2) certain other detected contaminants are likely related to a historic release on the subject property. We have filed a Downgradient Property Status Opinion (described above) with respect to

contamination migrating from off-site and a Response Action Outcome (“RAO”) with respect to the identified historic release. The RAO indicates that regulatory closure has been achieved and that no further action is required at this time.

 

Some of our properties and certain properties owned by our affiliates are located in urban, industrial and other previously developed areas where fill or current or historical uses of the areas have caused site contamination. Accordingly, it is sometimes necessary to institute special soil and/or groundwater handling procedures and/or include particular building design features in connection with development, construction and other property operations in order to achieve regulatory closure and/or ensure that contaminated materials are addressed in an appropriate manner. In these situations it is our practice to investigate the nature and extent of detected contamination and estimate the costs of required response actions and special handling procedures. We then use this information as part of our decision-making process with respect to the acquisition and/or development of the property. We own a parcel in Massachusetts, formerly used as a quarry/asphalt batching facility, which we may develop in the future. Pre-purchase testing indicated that the site contains relatively low levels of certain contaminants. We have engaged a specially licensed environmental consultant to monitor environmental conditions at the site and prepare necessary regulatory submittals based on the results of an environmental risk characterization. We anticipate that additional response actions necessary to achieve regulatory closure (if any) will be performed prior to or in connection with future development activities. When appropriate, closure documentation will be submitted for public review and comment pursuant to the state regulatory authority’s public information process.

 

We expect that resolution of the environmental matters relating to the above will not have a material impact on our business, assets, financial condition, results of operations or liquidity. However, we cannot assure you that we have identified all environmental liabilities at our properties, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that such environmental liabilities arise.

 

Newly Issued Accounting StandardsStandards-

 

In January 2003, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”). In December 2003, the FASB issued FIN 46R, “Consolidation of Variable Interest Entities,” which amended FIN 46. FIN 46R was effective immediately for arrangements entered into after January 31, 2003, and became effective during the first quarter of 2004 for all arrangements entered into before February 1, 2003. FIN 46R requires existing unconsolidated Variable Interest Entities, (“VIEs”) to be consolidated by their primary beneficiaries. The primary beneficiary of a VIE is the party that absorbs a majority of the entity’s expected losses or receives a majority of its expected residual returns, or both, as a result of holding variable interests, which are the ownership interests, contractual interests, or other pecuniary interests in an entity that change with changes in the fair value of the entity’s net assets excluding variable interests. Prior to FIN 46R, we included an entity in our consolidated financial statements only if we controlled the entity through voting interests. The adoption and application of FIN 46 and FIN 46R has not had a material impact on our consolidated financial statements.

In March 2004, the Emerging Issues Task Force reached a final consensus regarding Issue 03-6, “Participating Securities and the Two-Class Method under FAS 128.” The issue addresses a number of questions regarding the computation of earnings per share by companies that have issued securities other than common stock that participate in dividends and earnings of the issuing entity. Such securities are contractually entitled to receive dividends when and if the entity declares dividends on common stock. The issue also provides further guidance on applying the two-class method of calculating earnings per share once it is determined that a security is participating. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. This consensus was effective for the period ended June 30, 2004 and was applied by restating previously reported earnings per share. We have adopted the provisions of EITF 03-6, and have determined that our Series A Preferred Stock and the Series Two and Three Preferred Units of

our Operating Partnership constitute participating securities. The adoption of EITF 03-6 has resulted in a reduction of our earnings per share for those periods in which we and the Operating Partnership had undistributed earnings. Undistributed earnings were allocated to our Series A Preferred Stock and the Series Two and Three Preferred Units based on their contractual rights to share in those earnings as if all the earnings for the period had been distributed.

In December 2004,May 2005, the FASB issued SFAS No. 123R, “Share-Based Compensation” (“SFAS No. 123R”). SFAS No. 123R replaces SFAS No. 123,154, “Accounting for Stock Issued to Employees.” SFAS No. 123R requires the compensation cost relating to share-based payment transactions be recognized in financial statementsChanges and be measured based on the fair value of the equity instrument issued. SFAS No. 123R is effective in fiscal periods beginning after June 15, 2005. Our outstanding stock options became vested on January 17, 2005 and we do not expect to have significant unvested stock option awards in future periods. As a result, we do not expect the adoption of SFAS No. 123R to have a material impact on our results of operations, financial position, or liquidity.

In December 2004, the FASB issued SFAS No. 153, “Exchange of Nonmonetary Assets, an amendmentError Corrections – A Replacement of APB Opinion No. 29”20 and SFAS Statement No. 3” (“SFAS No. 153”154”). The amendments made by SFAS No. 153 are based on154 changes the requirements for the accounting and reporting of a change in accounting principle that exchangesby requiring retrospective application to prior periods’ financial statements of nonmonetary assets should be measured on the fair value of assets exchanged.change in accounting principle, unless it is impracticable to do so. SFAS No. 153 eliminates the exception154 also requires that a change in depreciation or amortization for nonmonetary exchanges of similar productivelong-lived, non-financial assets and replaces it withbe accounted for as a broader exception for exchanges of nonmonetary assets that do not have commercial substance.change in accounting estimate effected by a change in accounting principle. SFAS No. 153154 is effective for nonmonetary exchanges occurringaccounting changes and corrections of errors made in fiscal periodsyears beginning after JuneDecember 15, 2005. We do not expect the adoption of SFAS No. 153154 to have a material impact on our cash flows, results of operations, financial position, or liquidity.

In June 2005, the FASB ratified the consensus reached by the Emerging Issues Task Force (“EITF”) regarding EITF 04-5, “Investor’s Accounting for an Investment in a Limited Partnership When the Investor is the Sole General Partner and the Limited Partners Have Certain Rights” (“EITF 04-5”). The conclusion provides a framework for addressing the question of when a sole general partner, as defined in EITF 04-5, should consolidate a limited partnership. Pursuant to EITF 04-5, the general partner of a limited partnership should consolidate a limited partnership unless the limited partners have either (a) the substantive ability to dissolve the limited partnership or otherwise remove the general partners without cause, or (b) substantive participating rights. In addition, EITF 04-5 concluded that the guidance should be expanded to include all limited partnerships, including those with multiple general partners. EITF 04-5 became effective on June 29, 2005 for all agreements entered into or modified after June 29, 2005. For pre-existing agreements that have not been modified, EITF 04-05 is effective for reporting periods in fiscal years beginning after December 15, 2005. We do not expect the adoption of EITF 04-5 to have a material impact on our cash flows, results of operations, financial position, or liquidity.

In March 2005, the FASB issued Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations, an interpretation of FASB Statement No. 143” (“FIN 47”). FIN 47 clarifies that the term “conditional asset retirement obligation” as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligations,” refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. The legal obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and/or method of settlement. FIN 47 requires an entity to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred—generally upon the acquisition, construction, or development and/or through the normal operation of an asset. FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 became effective and we adopted it on December 31, 2005. Certain of our real estate assets contain asbestos. Although the asbestos is appropriately contained, in accordance with current environmental regulations, our practice is to remediate the asbestos upon the renovation or redevelopment of its properties. At December 31, 2005, we have recognized a liability for the fair value of the asset retirement obligation aggregating approximately $7.1 million, which amount is included in “Accounts Payable and Accrued Expenses” on our Consolidated Balance Sheets. In addition, we have recognized the cumulative effect of adopting FIN 47, totaling approximately $4.2 million, which amount is included in “Cumulative Effect of a Change in Accounting Principle, Net of Minority Interest” on our Consolidated Statements of Operations for the year ended December 31, 2005.

 

Inflation

 

Substantially all of our leases provide for separate real estate tax and operating expense escalations over a base amount. In addition, many of our leases provide for fixed base rent increases or indexed increases. We believe that inflationary increases in costs may be at least partially offset by the contractual rent increases described above.and operating expense escalations.

Item 7A.Quantitative and Qualitative Disclosures about Market Risk

 

Approximately $4.6$4.0 billion of our borrowings bear interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. The following table presents our aggregate fixed rate debt obligations with corresponding weighted-average interest rates sorted by maturity date and our aggregate variable rate debt obligations sorted by maturity date. The weighted average interest rate on the variable rate debt as of December 31, 20042005 was 3.36%4.96%.

 

  2005

 2006

 2007

 2008

 2009

 2010+

 Total

 Fair Value

 2006

 2007

 2008

 2009

 2010

 2011+

 Total

 Fair Value

  (dollars in thousands) (dollars in thousands)

Secured debt

    

Fixed Rate

  $279,029  $308,333  $187,318  $974,758  $188,278  $1,179,625  $3,117,341  $3,391,030 $130,486  $181,377  $801,323  $188,278  $134,778  $1,044,847  $2,481,089  $2,655,500

Average Interest Rate

   7.03%  6.28%  6.61%  6.81%  7.11%  7.36%  6.99%   7.86%  6.61%  6.84%  7.11%  7.96%  7.29%  7.15% 

Variable Rate

   —     248,790   175,000   —     —     —     423,790  $423,790 $17,244  $323,859  $475,000   —     —     —    $816,103  $816,103

Unsecured debt

    

Fixed Rate

   —     —     —     —     —    $1,470,683  $1,470,683  $1,537,672  —     —     —     —     —    $1,471,062  $1,471,062  $1,513,365

Average Interest Rate

   —     —     —     —     —     5.95%  5.95%   —     —     —     —     —     5.95%  5.95% 

Variable Rate

   —     —     —     —     —     —     —     —    —    $58,000   —     —     —     —    $58,000  $58,000
 


 


 


 


 


 


 


 

Total Debt

 $147,730  $563,236  $1,276,323  $188,278  $134,778  $2,515,909  $4,826,254  $5,042,968

Percentage of Total Debt

  3.06%  11.67%  26.45%  3.90%  2.79%  52.13%  100.0% 

Balloon Payments

 $97,731  $514,585  $1,234,782  $158,698  $107,339  $2,454,874  $4,568,009  

Scheduled Amortization

 $49,999  $48,651  $41,541  $29,580  $27,439  $61,035  $258,245  

ForDuring 2005 we entered into twelve forward-starting interest rate swap contracts which fix the year ended December 31, 2004, we had a derivative contract10-year treasury rate for a financing in February 2007 at a weighted average rate of 4.34% per annum on notional amountamounts aggregating $500.0 million. The swaps go into effect in February 2007 and expire in February 2017. We obtained the swaps to lock in the 10-year treasury rate and 10-year swap spread in contemplation of $150 millionobtaining long-term fixed rate financing to refinance existing debt that is expiring or freely prepayable prior to February 2007. We expect to settle the modification described below. The derivativeinterest rate swaps in cash at the time we close on the long-term fixed-rate financing. Each swap contract providedprovides for a fixed 10-year LIBOR swap rate (the fixed strike rate) ranging from 4.562% per annum to 5.016% per annum. If the 10-year LIBOR swap rate is below the fixed strike rate at the time we settle each swap, we would be required to make a payment to the swap counter-parties; if the 10-year LIBOR swap rate is above the fixed strike rate at the time we cash settle each swap, we would receive a payment from the swap counter-parties. The amount that we either pay or receive will equal the present value of the basis point differential between the applicable fixed strike rate and the 10-year swap rate at the time we settle each swap. We believe that these swaps qualify as highly-effective cash flow hedges under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended. We intend to consider entering into additional hedging arrangements to minimize our interest rate of 6.35% when LIBOR is less than 5.80%, 6.70% when LIBOR is between 6.70% and 7.45%, and 7.50% when LIBOR is between 7.51% and 9.00% through February 2005. In August 2003, we modified the contract to provide for the counter party to pay us LIBOR and we are required to pay the counter party LIBOR + 4.55% on a notional amount of $150 million. The derivative contract expired in February 2005. In accordance with SFAS No.133, the derivative agreement is reflected at its fair market value within our Consolidated Balance Sheet, which was a liability of $1.2 million at December 31, 2004.risk.

 

Additional disclosure about market risk is incorporated herein by reference from Item 7—“Management’s“Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Market Risk.”

Item 8.Financial Statements and Supplementary Data

 

See “Index to Consolidated Financial Statements” on page 87 of this Form 10-K.

Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.Controls and Procedures

As of the end of the period covered by this report, an evaluation was carried out by our management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the fourth quarter of our fiscal year ended December 31, 2004 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Management’s Report on Internal Control over Financial Reporting and the Report of Independent Registered Public Accounting Firm thereon are set forth on pages 88 and 89 of this Annual Report on Form 10-K and is incorporated herein by reference.

Item 9B.Other Information

None.

PART IIIBOSTON PROPERTIES, INC.

Item 10.Directors and Executive Officers of the Registrant

The information concerning our directors and executive officers required by Item 10 shall be included in the Proxy Statement to be filed relating to our 2005 Annual Meeting of Stockholders and is incorporated herein by reference.

Item 11.Executive Compensation

The information concerning our executive compensation required by Item 11 shall be included in the Proxy Statement to be filed relating to our 2005 Annual Meeting of Stockholders and is incorporated herein by reference.

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information

 

Plan category


 

Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights


 

Weighted-average exercise
price of outstanding options,
warrants and rights


 

Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))


  (a) (b) (c)

Equity compensation plans approved by security holders (1)

     5,599,874(2) $38.08 4,361,841

Equity compensation plans not approved by security holders (3)

 N/A N/A    193,138

Total

 5,599,874 $38.08 4,554,979

(1)Includes information related to our 1997 Stock Option and Incentive Plan.
(2)Does not include 326,224 shares of restricted stock, as they have been reflected in our total shares outstanding.
(3)Includes information related to the 1999 Non-Qualified Employee Stock Purchase Plan.

The 1999 Non-Qualified Employee Stock Purchase Plan (the “ESPP”)

The ESPP was adopted by the Board of Directors on October 29, 1998. The ESPP has not been approved by our shareholders. The ESPP is available to all employees of the Company that are employed on the first day of the purchase period. Under the ESPP, each eligible employee may purchase shares of Boston Properties common stock at semi-annual intervals each year at a purchase price equal to 85% of the average closing prices of Boston Properties common stock on the New York Stock Exchange during the last ten business days of the purchase period. Each eligible employee may contribute no more than $10,000 per year to purchase Boston Properties common stock under the ESPP.

Additional information concerning security ownership of certain beneficial owners and management required by Item 12 shall be included in the Proxy Statement to be filed relating to our 2005 Annual Meeting of Stockholders and is incorporated herein by reference.

Item 13.Certain Relationships and Related Transactions

The information concerning certain relationships and related transactions required by Item 13 shall be included in the Proxy Statement to be filed relating to our 2005 Annual Meeting of Stockholders and is incorporated herein by reference.

Item 14.Principal Accountant Fees and Services

The information concerning our principal accountant fees and services required by Item 14 shall be included in the Proxy Statement to be filed relating to our 2005 Annual Meeting of Stockholders and is incorporated herein by reference.

PART IV

Item 15.Exhibits, Financial Statement Schedule and Reports on Form 8-K

(a) Financial Statements and Financial Statement Schedule

See “Index to Consolidated Financial Statements” on page 87 of this Form 10-K.

(b) Exhibits

Exhibit No.

Description


3.1

Form of Amended and Restated Certificate of Incorporation (1)

3.2

Form of Amended and Restated Bylaws (1)

3.3

Amendment No. 1 to Amended and Restated Bylaws (4)

3.4

Amendment No. 2 to Amended and Restated Bylaws (14)

4.1

Form of Shareholder Rights Agreement dated as of June 16, 1997 between Boston Properties, Inc. and BankBoston, N.A., as Rights Agent.(1)

4.2

Form of Certificate of Designations for Series E Junior Participating Cumulative Preferred Stock, par value $.01 per share.(1)

4.3

Form of Certificate of Designations for the Series A Preferred Stock.(3)

4.4

Form of Common Stock Certificate.(1)

4.5

Indenture by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, dated as of December 13, 2002.(8)

4.6

Supplemental Indenture No. 1 by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, dated as of December 13, 2002, including a form of the 6.25% Senior Note due 2013.(8)

4.7

Supplemental Indenture No. 2 by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, dated as of January 17, 2003, including a form of the 6.25% Senior Note due 2013.(9)

4.8

Supplemental Indenture No. 3 dated as of March 18, 2003 by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, including a form of the 5.625% Senior Note due 2015 (incorporated by reference to Exhibit 4.6 to Boston Properties Limited Partnership Amendment No. 3 to Form 10 filed May 13, 2003).

4.9

Supplemental Indenture No. 4 dated as of May 22, 2003, by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, including a form of the 5.00% Senior Note due 2015 (Incorporated by reference to Exhibit 4.2 to Boston Properties Limited Partnership’s Form S-4 filed on June 13, 2003).

10.1

Second Amended and Restated Agreement of Limited Partnership of Boston Properties Limited Partnership, dated as of June 29, 1998.(2)

10.2

Certificate of Designations for the Series One Preferred Units, dated June 30, 1998, constituting an amendment to the Second Amended and Restated Agreement of Limited Partnership of Boston Properties Limited Partnership.(2)

10.3

Certificate of Designations for the Series Two Preferred Units, dated November 12, 1998, constituting an amendment to the Second Amendment and Restated Agreement of Limited Partnership of Boston Properties Limited Partnership.(3)

Exhibit No.

Description


10.4

Amended and Restated 1997 Stock Option and Incentive Plan dated May 3, 2000 and forms of option agreements.(5)(12)

10.5

Amendment No. 1 to Amended and Restated 1997 Stock Option and Incentive Plan dated November 14, 2000.(5)(12)

10.6

Amendment No. 2 to Amended and Restated 1997 Stock Option and Incentive Plan dated March 4, 2003. (10) (12)

10.7

Amendment No. 3 to Amended and Restated 1997 Stock Option and Incentive Plan dated October 16, 2003(12) (14)

10.8

Boston Properties Deferred Compensation Plan effective March 1, 2002(7)(12)

10.9

Employment Agreement by and between Mortimer B. Zuckerman and Boston Properties, Inc. dated as of January 17, 2002.(12) (13)

10.10

Amended and Restated Employment Agreement by and between Edward H. Linde and Boston Properties, Inc. dated as of November 29, 2002.(12) (13)

10.11

Amended and Restated Employment Agreement by and between Robert E. Burke and Boston Properties, Inc. dated as of November 29, 2002.(12) (13)

10.12

Employment Agreement by and between Bryan J. Koop and Boston Properties, Inc. dated as of November 29, 2002.(12) (13)

10.13

Employment Agreement by and between Mitchell S. Landis and Boston Properties, Inc. dated as of November 26, 2002.(12) (13)

10.14

Employment Agreement by and between Douglas T. Linde and Boston Properties, Inc. dated as of November 29, 2002.(12) (13)

10.15

Employment Agreement by and between E. Mitchell Norville and Boston Properties, Inc. dated as of November 29, 2002. (12) (13)

10.16

Employment Agreement by and between Robert E. Pester and Boston Properties, Inc. dated as of December 16, 2002. (12) (13)

10.17

Amended and Restated Employment Agreement by and between Raymond A. Ritchey and Boston Properties, Inc. dated as of November 29, 2002. (12) (13)

10.18

Amended and Restated Employment Agreement by and between Robert E. Selsam and Boston Properties, Inc. dated as of November 29, 2002. (12) (13)

10.19

Senior Executive Severance Agreement by and among Boston Properties, Inc., Boston Properties Limited Partnership and Mortimer B. Zuckerman. (12) (13)

10.20

Senior Executive Severance Agreement by and among Boston Properties, Inc., Boston Properties Limited Partnership and Edward H. Linde. (12) (13)

10.21

Boston Properties, Inc. Senior Executive Severance Plan. (12) (13)

10.22

Boston Properties, Inc. Executive Severance Plan. (12) (13)

10.23

Form of Indemnification Agreement by and among Boston Properties, Inc., Boston Properties Limited Partnership and certain officers and directors of the Company. (15)

10.24

Omnibus Option Agreement by and among Boston Properties Limited Partnership and the Grantors named therein dated as of April 9, 1997.(1) (12)

Exhibit No.

Description


10.25

Third Amended and Restated Revolving Credit Agreement with Bank of America, formerly Fleet National Bank, as agent, dated as of January 17, 2003. (13)

10.26

Form of Certificate of Incorporation of Boston Properties Management, Inc.(1)

10.27

Form of By-laws of Boston Properties Management, Inc.(1)

10.28

Compensation Agreement between Boston Properties, Inc. and Robert Selsam, dated as of August 10, 1995 relating to 90 Church Street.(1) (12)

10.29

Contribution and Conveyance Agreement concerning the Carnegie Portfolio, dated June 30, 1998 by and among Boston Properties, Inc., Boston Properties Limited Partnership, and the parties named therein as Landis Parties.(2)

10.30

Contribution Agreement, dated June 30, 1998, by and among Boston Properties, Inc., Boston Properties Limited Partnership, and the parties named therein as Landis Parties.(2)

10.31

Non-Competition Agreement, dated as of June 30, 1998, by and between Alan B. Landis and Boston Properties, Inc.(2)

10.32

Agreement dated as of October 21, 2004, by and among Boston Properties Limited Partnership, Boston Properties, Inc., Alan B. Landis, The Landis Group, ABL Capital Corp. and Princeton Land Partners, L.L.C. (16)

10.33

Development Agreement, dated as of June 30, 1998, by and among Boston Properties Limited Partnership, ABL Capital Corp. and Princeton Land Partners, L.L.C. (16)

10.34

First Amendment to Development Agreement, dated as of October 21, 2004, by and among Boston Properties Limited Partnership, ABL Capital Corp. and Princeton Land Partners, L.L.C. (16)

10.35

Agreement Regarding Directorship, dated as of June 30, 1998, by and between Boston Properties, Inc. and Alan B. Landis.(2)

10.36

Purchase and Sale Agreement, dated as of November 12, 1998, by and between Two Embarcadero Center West and BP OFR LLC.(3)

10.37

Contribution Agreement, dated as of November 12, 1998, by and among Boston Properties, Inc., Boston Properties Limited Partnership, Embarcadero Center Investors Partnership and the partners in Embarcadero Center Investors Partnership listed on Exhibit A thereto.(3)

10.38

Contribution Agreement, dated as of November 12, 1998, by and among Boston Properties, Inc., Boston Properties Limited Partnership, Three Embarcadero Center West and the partners in Three Embarcadero Center West listed on Exhibit A thereto.(3)

10.39

Three Embarcadero Center West Redemption Agreement, dated as of November 12, 1998, by and among Three Embarcadero Center West, Boston Properties Limited Partnership, BP EC West LLC, The Prudential Insurance Company of America, PIC Realty Corporation and Prudential Realty Securities II, Inc.(3)

10.40

Three Embarcadero Center West Property Contribution Agreement, dated as of November 12, 1998, by and among Three Embarcadero Center West, The Prudential Insurance Company of America, PIC Realty Corporation, Prudential Realty Securities II, Inc., Boston Properties Limited Partnership, Boston Properties, Inc. and BP EC West LLC.(3)

10.41

Third Amended and Restated Partnership Agreement of One Embarcadero Center Venture, dated as of November 12, 1998, by and between Boston Properties LLC, as managing general partner, BP EC1 Holdings LLC, as non-managing general partner, and PIC Realty Corporation, as non-managing general partner.(3)

Exhibit No.

Description


10.42

Third Amended and Restated Partnership Agreement of Embarcadero Center Associates, dated as of November 12, 1998, by and between BP LLC, as managing general partner, BP EC2 Holdings LLC, as non-managing general partner, and PIC Realty Corporation, as non—  managing general partner.(3)

10.43

Second Amended and Restated Partnership Agreement of Three Embarcadero Center Venture, dated as of November 12, 1998, by and between Boston Properties LLC, as managing general partner, BP EC3 Holdings LLC, as non-managing general partner, and The Prudential Insurance Company of America, as non-managing general partner.(3)

10.44

Second Amended and Restated Partnership Agreement of Four Embarcadero Center Venture, dated as of November 12, 1998, by and between Boston Properties LLC, as managing general partner, BP EC4 Holdings LLC, as non-managing general partner, and The Prudential Insurance Company of America, as non-managing general partner.(3)

10.45

Master Agreement by and between New York State Common Retirement Fund and Boston Properties Limited Partnership, dated as of May 12, 2000.(5)

10.46

Contract of Sale, dated as of February 6, 2001, by and between Dai-Ichi Life Investment Properties, Inc., as seller, and Skyline Holdings LLC, as purchaser.(6)

10.47

Agreement to Enter Into Assignment and Assumption of Unit Two Contract of Sale, dated as of February 6, 2001, by and between Dai-Ichi Life Investment Properties, Inc., as assignor, and Skyline Holdings II LLC, as assignee.(6)

10.48

Contract of Sale, dated as of November 22, 2000, by and between Citibank, N.A., as seller, and Dai-Ichi Life Investment Properties, Inc., as purchaser.(6)

10.49

Assignment and Assumption Agreement, dated as of April 25, 2001, by and between Skyline Holdings LLC, as assignor, and BP/CGCenter I LLC, as assignee.(6)

10.50

Assignment and Assumption Agreement, dated as of April 25, 2001, by and between Skyline Holdings II LLC, as assignor, and BP/CGCenter II LLC, as assignee.(6)

10.51

Assignment and Assumption of Contract of Sale, dated as of April 25, 2001, by and among Dai-Ichi Life Investment Properties, Inc., as assignor, BP/CGCenter II LLC, as assignee, and Citibank, N.A., as seller.(6)

10.52

Amended and Restated Operating Agreement of BP/CGCenter Acquisition Co. LLC, a Delaware limited liability company.(6)

10.53

Forty-Seventh Amendment to Second Amendment and Restated Agreement of Limited Partnership of Boston Properties Limited Partnership, dated as of April 11, 2003, by Boston Properties, Inc., as general partner. (11) (12)

10.54

Form of Director Long Term Incentive Plan Unit Vesting Agreement under the Boston Properties, Inc. 1997 Stock Option and Incentive Plan. (11) (12)

10.55

Form of Employee Long Term Incentive Unit Vesting Agreement under the Boston Properties, Inc. 1997 Stock Option and Incentive Plan. (12) (14)

10.56

Form of Long Term Incentive Plan Unit Vesting Agreement between each of Messrs. Mortimer B. Zuckerman and Edward H. Linde and Boston Properties, Inc. and Boston Properties Limited Partnership. (12) (14)

10.57

Form of Employee Restricted Stock Award Agreement under the Boston Properties, Inc. 1997 Stock Option and Incentive Plan.(17)

Exhibit No.

Description


10.58

Form of Director Restricted Stock Award Agreement under the Boston Properties, Inc. 1997 Stock Option and Incentive Plan. (17)

10.59

Boston Properties, Inc.   1999 Non-Qualified Employee Stock Purchase Plan.

10.60

First Amendment to the Boston Properties, Inc. 1999 Non-Qualified Employee Stock Purchase Plan.

10.61

Second Amendment to the Boston Properties, Inc. 1999 Non-Qualified Employee Stock Purchase Plan.

12.1

Statement re: Computation of Ratios.

21.1Schedule of Subsidiaries of Boston Properties, Inc.
23.1Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accountants.
31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


(1)Incorporated herein by reference to Boston Properties, Inc.’s Registration Statement on Form S-11. (No. 333-25279)

(2)Incorporated herein by reference to Boston Properties, Inc.’s Current Report on Form 8-K filed on July 15, 1998.

(3)Incorporated herein by reference to Boston Properties, Inc.’s Current Report on Form 8-K filed on November 25, 1998.

(4)Incorporated herein by reference to Boston Properties, Inc.’s Annual Report on Form 10-K filed on March 24, 2000.

(5)Incorporated herein by reference to Boston Properties, Inc.’s Annual Report on Form 10-K filed on March 30, 2001.

(6)Incorporated herein by reference to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 10, 2001.

(7)Incorporated herein by reference to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on May 15, 2002.

(8)Incorporated herein by reference to Boston Properties, Inc.’s Current Report on Form 8-K/A filed on December 13, 2002.

(9)Incorporated herein by reference to Boston Properties, Inc.’s Current Report on Form 8-K filed on January 23, 2002.

(10)Incorporated herein by reference to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on May 14, 2003.

(11)Incorporated herein by reference to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on August 14, 2003.

(12)Management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 14(c) of Form 10-K.

(13)Incorporated herein by reference to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.

(14)Incorporated herein by reference to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 26, 2004.

(15)Incorporated herein by reference to Boston Properties, Inc.’s Quarterly report on Form 10-Q filed on August 9, 2004.

(16)Incorporated herein by reference to Boston Properties, Inc.’s Current Report on Form 8-K filed on October 25, 2004.

(17)Incorporated herein by reference to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on November 9, 2004.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant, Boston Properties, Inc., has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Boston Properties, Inc.
Date

By: /s/ Douglas T. Linde


March 15, 2005

Douglas T. Linde

Executive Vice President, Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant, and in the capacities and on the dates indicated.

March 15, 2005

By: /s/ Mortimer B. Zuckerman


Mortimer B. Zuckerman

Chairman of the Board of Directors

By: /s/ Edward H. Linde


Edward H. Linde

Director, President and Chief Executive Officer

By: /s/ Lawrence S. Bacow


Lawrence S. Bacow

Director

By: /s/ William M. Daley


William M. Daley

Director

By: /s/ Carol B. Einiger


Carol B. Einiger

Director

By: /s/ Alan B. Landis


Alan B. Landis

Director

By: /s/ Alan J. Patricof


Alan J. Patricof

Director

By: /s/ Richard E. Salomon


Richard E. Salomon

Director

By: /s/ Martin Turchin


Martin Turchin

Director

By: /s/ David A. Twardock


David A. Twardock

Director

By: /s/ Douglas T. Linde


Douglas T. Linde

Executive Vice President, Chief Financial Officer and Principal Financial Officer

By: /s/ Arthur S. Flashman


Arthur S. Flashman

Vice President, Controller and Principal Accounting Officer

BOSTON PROPERTIES, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

   Page

Management’s Report on Internal Control over Financial Reporting

  8878

Report of Independent Registered Public Accounting Firm

  8979

Consolidated Balance Sheets as of December 31, 20042005 and 20032004

  9181

Consolidated Statements of Operations for the years ended December 31, 2005, 2004 2003 and 20022003

  9282

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2005, 2004 2003 and 20022003

  9383

Consolidated Statements of Comprehensive Income for the years ended December 31, 2005, 2004 2003 and 20022003

  9484

Consolidated Statements of Cash Flows for the years ended December 31, 2005, 2004 2003 and 20022003

  9585

Notes to Consolidated Financial Statements

  9787

Financial Statement Schedule—Schedule III

  134128

 

All other schedules for which a provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.

Management’s Report on Internal Control over

Financial Reporting

 

Management of Boston Properties, Inc. (“the Company”) is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.

 

As of the end of the Company’s 20042005 fiscal year, management conducted an assessmentassessments of the effectiveness of the Company’s internal control over financial reporting based on the framework established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment,these assessments, management has determined that the Company’s internal control over financial reporting as of December 31, 20042005 was effective.

 

Our internal control over financial reporting includes policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on our financial statements.

 

Management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 20042005 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in theirits report appearing on pages 8979 and 90,80, which expresses unqualified opinions on management’s assessment and on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004.2005.

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Shareholders

of Boston Properties, Inc.:

 

We have completed an integrated auditaudits of Boston Properties, Inc.’s 2005 and 2004 consolidated financial statements and of its internal control over financial reporting as of December 31, 20042005, and auditsan audit of its 2003 and 2002 consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions on Boston Properties, Inc.’s 2005, 2004 and 2003 consolidated financial statements and on its internal control over financial reporting as of December 31, 2005, based on our audits, are presented below.

 

Consolidated financial statements and financial statement schedule

 

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Boston Properties, Inc. and its subsidiaries at December 31, 20042005 and 2003,2004, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 20042005 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

As discussed in Note 19 to the financial statements, in the fourth quarter of 2005, the Company adopted Financial Accounting Standards Board Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations, an interpretation of FASB Statement No. 143.”

Internal control over financial reporting

 

Also, in our opinion, management’s assessment, included in the accompanying Management’s Report inon Internal Control over Financial Reporting appearing under Item 9A,on page 78, that the Company maintained effective internal control over financial reporting as of December 31, 20042005 based on criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004,2005, based on criteria established inInternal Control—Integrated Framework issued by the COSO. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express opinions on management’s assessment and on the effectiveness of the Company’s internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail,

accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/    PricewaterhouseCoopers LLP

 

PricewaterhouseCoopers LLP

Boston, Massachusetts

March 14, 200516, 2006

BOSTON PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except for share and par value amounts)

   December 31,
2004


  December 31,
2003


 
   (in thousands, except for share
and par value amounts)
 
ASSETS         

Real estate, at cost:

  $9,291,227  $8,983,260 

Less: accumulated depreciation

   (1,143,369)  (1,001,435)
   


 


Total real estate

   8,147,858   7,981,825 

Cash and cash equivalents

   239,344   22,686 

Cash held in escrows

   24,755   21,321 

Tenant and other receivables (net of allowance for doubtful accounts of $2,879 and $3,157, respectively)

   25,500   18,425 

Accrued rental income (net of allowance of $4,252 and $5,030, respectively)

   251,236   189,852 

Deferred charges, net

   254,950   188,855 

Prepaid expenses and other assets

   38,630   39,350 

Investments in unconsolidated joint ventures

   80,955   88,786 
   


 


Total assets

  $9,063,228  $8,551,100 
   


 


LIABILITIES AND STOCKHOLDERS’ EQUITY         

Liabilities:

         

Mortgage notes payable

  $3,541,131  $3,471,400 

Unsecured senior notes (net of discount of $4,317 and $4,680, respectively)

   1,470,683   1,470,320 

Unsecured line of credit

   —     63,000 

Accounts payable and accrued expenses

   94,451   92,026 

Dividends and distributions payable

   91,428   84,569 

Interest rate contract

   1,164   8,191 

Accrued interest payable

   50,670   50,931 

Other liabilities

   91,300   80,367 
   


 


Total liabilities

   5,340,827   5,320,804 
   


 


Commitments and contingencies

   —     —   
   


 


Minority interests

   786,328   830,133 
   


 


Stockholders’ equity:

         

Excess stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding

   —     —   

Preferred stock, $.01 par value, 50,000,000 shares authorized, none issued or outstanding

   —     —   

Common stock, $.01 par value, 250,000,000 shares authorized, 110,399,385 and 98,309,077 issued and 110,320,485 and 98,230,177 outstanding in 2004 and 2003, respectively

   1,103   982 

Additional paid-in capital

   2,633,980   2,104,158 

Earnings in excess of dividends

   325,452   320,900 

Treasury common stock at cost, 78,900 shares in 2004 and 2003

   (2,722)  (2,722)

Unearned compensation

   (6,103)  (6,820)

Accumulated other comprehensive loss

   (15,637)  (16,335)
   


 


Total stockholders’ equity

   2,936,073   2,400,163 
   


 


Total liabilities and stockholders’ equity

  $9,063,228  $8,551,100 
   


 


   December 31,
2005


  December 31,
2004


 
ASSETS         

Real estate, at cost:

  $9,151,175  $9,291,227 

Less: accumulated depreciation

   (1,265,073)  (1,143,369)
   


 


Total real estate

   7,886,102   8,147,858 

Cash and cash equivalents

   261,496   239,344 

Cash held in escrows

   25,618   24,755 

Tenant and other receivables (net of allowance for doubtful accounts of $2,519 and $2,879, respectively)

   52,668   25,500 

Accrued rental income (net of allowance of $2,638 and $4,252, respectively)

   302,356   251,236 

Deferred charges, net

   242,660   254,950 

Prepaid expenses and other assets

   41,261   38,630 

Investments in unconsolidated joint ventures

   90,207   80,955 
   


 


Total assets

  $8,902,368  $9,063,228 
   


 


LIABILITIES AND STOCKHOLDERS’ EQUITY         

Liabilities:

         

Mortgage notes payable

  $3,297,192  $3,541,131 

Unsecured senior notes (net of discount of $3,938 and $4,317, respectively)

   1,471,062   1,470,683 

Unsecured line of credit

   58,000   —   

Accounts payable and accrued expenses

   109,823   94,451 

Dividends and distributions payable

   107,643   91,428 

Accrued interest payable

   47,911   50,670 

Other liabilities

   154,123   92,464 
   


 


Total liabilities

   5,245,754   5,340,827 
   


 


Commitments and contingencies

   —     —   
   


 


Minority interests

   739,268   786,328 
   


 


Stockholders’ equity:

         

Excess stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding

   —     —   

Preferred stock, $.01 par value, 50,000,000 shares authorized, none issued or outstanding

   —     —   

Common stock, $.01 par value, 250,000,000 shares authorized, 112,621,162 and 110,399,385 issued and 112,542,262 and 110,320,485 outstanding in 2005 and 2004, respectively

   1,125   1,103 

Additional paid-in capital

   2,745,719   2,633,980 

Earnings in excess of dividends

   182,105   325,452 

Treasury common stock at cost, 78,900 shares in 2005 and 2004

   (2,722)  (2,722)

Unearned compensation

   —     (6,103)

Accumulated other comprehensive loss

   (8,881)  (15,637)
   


 


Total stockholders’ equity

   2,917,346   2,936,073 
   


 


Total liabilities and stockholders’ equity

  $8,902,368  $9,063,228 
   


 


 

The accompanying notes are an integral part of these financial statements.

BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 For the Year Ended December 31,

  For the Year Ended December 31,

 
 2004

 2003

 2002

  2005

 2004

 2003

 
 (In thousands, except for per share
amounts)
  (In thousands, except for per share
amounts)
 

Revenue

  

Rental:

  

Base rent

 $1,070,806  $999,535  $922,805  $1,110,212  $1,067,100  $992,868 

Recoveries from tenants

  165,173   155,277   139,416   173,254   164,770   154,067 

Parking and other

  57,313   54,434   50,745   55,567   57,270   54,360 
 


 


 


 


 


 


Total rental revenue

  1,293,292   1,209,246   1,112,966   1,339,033   1,289,140   1,201,295 

Hotel revenue

  76,342   70,083   44,786   69,277   66,427   61,524 

Development and management services

  20,464   17,347   10,748   17,310   20,440   17,332 

Interest and other

  10,367   3,033   5,504   12,015   10,339   3,014 
 


 


 


 


 


 


Total revenue

  1,400,465   1,299,709   1,174,004   1,437,635   1,386,346   1,283,165 
 


 


 


 


 


 


Expenses

  

Operating

  

Rental

  419,022   397,309   364,926   438,335   416,327   393,965 

Hotel

  55,724   52,250   31,086   51,689   49,442   46,732 

General and administrative

  53,636   45,359   47,292   55,471   53,636   45,359 

Interest

  306,170   299,436   263,067   308,091   306,170   299,436 

Depreciation and amortization

  252,256   208,490   178,163   266,829   249,649   206,686 

Net derivative losses

  —     1,038   11,874   —     —     1,038 

Losses from early extinguishments of debt

  6,258   1,474   2,386   12,896   6,258   1,474 

Loss on investments in securities

  —     —     4,297 
 


 


 


 


 


 


Total expenses

  1,093,066   1,005,356   903,091   1,133,311   1,081,482   994,690 
 


 


 


 


 


 


Income before minority interests in property partnerships, income from unconsolidated joint ventures, minority interest in Operating Partnership, gains on sales of real estate and other assets and land held for development, discontinued operations and preferred dividend

  307,399   294,353   270,913 

Income before minority interests in property partnerships, income from unconsolidated joint ventures, minority interest in Operating Partnership, gains on sales of real estate and other assets, discontinued operations and cumulative effect of a change in accounting principle

  304,324   304,864   288,475 

Minority interests in property partnerships

  4,685   1,827   2,408   6,017   4,685   1,827 

Income from unconsolidated joint ventures

  3,380   6,016   7,954   4,829   3,380   6,016 
 


 


 


 


 


 


Income before minority interest in Operating Partnership, gains on sales of real estate and other assets and land held for development, discontinued operations and preferred dividend

  315,464   302,196   281,275 

Income before minority interest in Operating Partnership, gains on sales of real estate and other assets, discontinued operations and cumulative effect of a change in accounting principle

  315,170   312,929   296,318 

Minority interest in Operating Partnership

  (68,174)  (73,784)  (72,900)  (74,103)  (67,743)  (72,729)
 


 


 


 


 


 


Income before gains on sales of real estate and other assets and land held for development, discontinued operations and preferred dividend

  247,290   228,412   208,375 

Income before gains on sales of real estate and other assets, discontinued operations and cumulative effect of a change in accounting principle

  241,067   245,186   223,589 

Gains on sales of real estate and other assets, net of minority interest

  8,149   57,574   186,810   151,884   8,149   57,574 

Gains on sales of land held for development, net of minority interest

  —     —     3,633 
 


 


 


 


 


 


Income before discontinued operations and preferred dividend

  255,439   285,986   398,818 

Income before discontinued operations and cumulative effect of a change in accounting principle

  392,951   253,335   281,163 

Discontinued operations:

  

Income from discontinued operations, net of minority interest

  1,240   6,102   20,220   1,908   3,344   10,925 

Gains on sales of real estate from discontinued operations, net of minority interest

  27,338   73,234   25,345   47,656   27,338   73,234 
 


 


 


 


 


 


Income before preferred dividend

  284,017   365,322   444,383 

Preferred dividend

  —     —     (3,412)

Income before cumulative effect of a change in accounting principle

  442,515   284,017   365,322 

Cumulative effect of a change in accounting principle, net of minority interest

  (4,223)  —     —   
 


 


 


 


 


 


Net income available to common shareholders

 $284,017  $365,322  $440,971  $438,292  $284,017  $365,322 
 


 


 


 


 


 


Basic earnings per common share:

  

Income available to common shareholders before discontinued operations

 $2.40  $2.89  $4.08 

Income available to common shareholders before discontinued operations and cumulative effect of a change in accounting principle

 $3.53  $2.38  $2.84 

Discontinued operations, net of minority interest

  0.27   0.82   0.49   0.45   0.29   0.87 

Cumulative effect of a change in accounting principle, net of minority interest

  (0.04)  —     —   
 


 


 


 


 


 


Net income available to common shareholders

 $2.67  $3.71  $4.57  $3.94  $2.67  $3.71 
 


 


 


 


 


 


Weighted average number of common shares outstanding

  106,458   96,900   93,145   111,274   106,458   96,900 
 


 


 


 


 


 


Diluted earnings per common share:

  

Income available to common shareholders before discontinued operations

 $2.35  $2.84  $4.02 

Income available to common shareholders before discontinued operations and cumulative effect of a change in accounting principle

 $3.46  $2.33  $2.80 

Discontinued operations, net of minority interest

  0.26   0.81   0.48   0.44   0.28   0.85 

Cumulative effect of a change in accounting principle, net of minority interest

  (0.04)  —     —   
 


 


 


 


 


 


Net income available to common shareholders

 $2.61  $3.65  $4.50  $3.86  $2.61  $3.65 
 


 


 


 


 


 


Weighted average number of common and common equivalent shares outstanding

  108,762   98,486   94,612   113,559   108,762   98,486 
 


 


 


 


 


 


The accompanying notes are an integral part of these financial statements.

BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

 

 Common Stock

 

Additional
Paid-in

Capital


  

Earnings
in excess
of

Dividends


  

Treasury
Stock,

at cost


  

Unearned

Compensation


  

Accumulated
Other
Comprehensive

Loss


  

Total


  Common Stock

 

Additional
Paid-in

Capital


  

Earnings

in excess

of

Dividends


  

Treasury

Stock,

at cost


  

Unearned

Compensation


  

Accumulated

Other

Comprehensive

Loss


  

Total


 
 Shares

 Amount

 

Stockholders’ Equity, December 31, 2001

 90,781 $908 $1,789,521  $(17,669) $(2,722) $(2,097) $(13,868) $1,754,073 

Conversion of operating partnership units to Common Stock

 1,566  16  59,962   —     —     —     —     59,978 

Conversion of preferred stock to Common Stock

 2,625  26  99,974   —     —     —     —     100,000 

Allocation of minority interest

 —    —    21,062   —     —     —     —     21,062 

Net income for the year

 —    —    —     440,971   —     —     —     440,971 

Dividends declared

 —    —    —     (224,716)  —     —     —     (224,716)

Shares issued pursuant to stock purchase plan

 8  —    284   —     —     —     —     284 

Stock options exercised

 330  3  9,898   —     —     —     —     9,901 

Issuance of restricted stock

 53  1  1,988   —     —     (1,989)  —     —   

Amortization of restricted stock award

 —    —    —     —     —     1,187   —     1,187 

Change in unrealized losses on derivative instruments used in cash flow hedging arrangements

 —    —    —     —     —     —     (3,511)  (3,511)

Amortization of interest rate contracts

 —    —    —     —     —     —     361   361 
 
 

 


 


 


 


 


 


 Shares

 Amount

 

Additional
Paid-in

Capital


  

Earnings

in excess

of

Dividends


  

Treasury

Stock,

at cost


  

Unearned

Compensation


  

Accumulated

Other

Comprehensive

Loss


  

Total


 

Stockholders’ Equity, December 31, 2002

 95,363  954  1,982,689   198,586   (2,722)  (2,899)  (17,018)  2,159,590  95,363 $954 

Conversion of operating partnership units to Common Stock

 225  2  9,041   —     —     —     —     9,043  225  2  9,041   —     —     —     —     9,043 

Allocation of minority interest

 —    —    37,285   —     —     —     —     37,285  —    —    37,285   —     —     —     —     37,285 

Net income for the year

 —    —    —     365,322   —     —     —     365,322  —    —    —     365,322   —     —     —     365,322 

Dividends declared

 —    —    —     (243,008)  —     —     —     (243,008) —    —    —     (243,008)  —     —     —     (243,008)

Shares issued pursuant to stock purchase plan

 12  —    367   —     —     —     —     367  12  —    367   —     —     —     —     367 

Stock options exercised

 2,454  24  68,637   —     —     —     —     68,661  2,454  24  68,637   —     —     —     —     68,661 

Issuance of restricted equity

 176  2  6,139   —     —     (6,141)  —     —    176  2  6,139   —     —     (6,141)  —     —   

Amortization of restricted equity awards

 —    —    —     —     —     2,220   —     2,220  —    —    —     —     —     2,220   —     2,220 

Amortization of interest rate contracts

 —    —    —     —     —     —     683   683  —    —    —     —     —     —     683   683 
 
 

 


 


 


 


 


 


 
 

 


 


 


 


 


 


Stockholders’ Equity, December 31, 2003

 98,230  982  2,104,158   320,900   (2,722)  (6,820)  (16,335)  2,400,163  98,230  982  2,104,158   320,900   (2,722)  (6,820)  (16,335)  2,400,163 

Sale of Common Stock, net of offering costs

 5,700  57  290,959   —     —     —     —     291,016  5,700  57  290,959   —     —     —     —     291,016 

Conversion of operating partnership units to Common Stock

 2,540  26  112,526   —     —     —     —     112,552  2,540  26  112,526   —     —     —     —     112,552 

Allocation of minority interest

 —    —    (6,482)  —     —     —     —     (6,482) —    —    (6,482)  —     —     —     —     (6,482)

Net income for the year

 —    —    —     284,017   —     —     —     284,017  —    —    —     284,017   —     —     —     284,017 

Dividends declared

 —    —    —     (279,465)  —     —     —     (279,465) —    —    —     (279,465)  —     —     —     (279,465)

Shares issued pursuant to stock purchase plan

 11  —    480   —     —     —     —     480  11  —    480   —     —     —     —     480 

Stock options exercised

 3,815  38  130,506   —     —     —     —     130,544  3,815  38  130,506   —     —     —     —     130,544 

Net issuances of restricted equity

 24  —    1,833   —     —     (1,833)  —     —    24  —    1,833   —     —     (1,833)  —     —   

Amortization of restricted equity awards

 —    —    —     —     —     2,550   —     2,550  —    —    —     —     —     2,550   —     2,550 

Amortization of interest rate contracts

 —    —    —     —     —     —     698   698  —    —    —     —     —     —     698   698 
 
 

 


 


 


 


 


 


 
 

 


 


 


 


 


 


Stockholders’ Equity, December 31, 2004

 110,320 $1,103 $2,633,980  $325,452  $(2,722) $(6,103) $(15,637) $2,936,073  110,320  1,103  2,633,980   325,452   (2,722)  (6,103)  (15,637)  2,936,073 

Reclassification upon the adoption of SFAS No. 123R

 —    —    (6,103)  —     —     6,103   —     —   

Conversion of operating partnership units to Common Stock

 925  9  59,915   —     —     —     —     59,924 

Allocation of minority interest

 —    —    8,163   —     —     —     —     8,163 

Net income for the year

 —    —    —     438,292   —     —     —     438,292 

Dividends declared

 —    —    —     (581,639)  —     —     —     (581,639)

Shares issued pursuant to stock purchase plan

 8  —    424   —     —     —     —     424 

Net activity from stock option and incentive plan

 1,289  13  49,340   —     —     —     —     49,353 

Effective portion of interest rate contracts

 —    —    —     —     —     —     6,058   6,058 

Amortization of interest rate contracts

 —    —    —     —     —     —     698   698 
 
 

 


 


 


 


 


 


 
 

 


 


 


 


 


 


Stockholders’ Equity, December 31, 2005

 112,542 $1,125 $2,745,719  $182,105  $(2,722) $—    $(8,881) $2,917,346 
 
 

 


 


 


 


 


 


 

The accompanying notes are an integral part of these financial statements.

BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

 

   For the year ended December 31,

 
   2004

  2003

  2002

 
   (in thousands) 

Income before preferred dividend

  $284,017  $365,322  $444,383 

Other comprehensive income (loss):

             

Amortization of interest rate contracts

   698   683   361 

Unrealized derivative losses:

             

Change in unrealized losses on derivative instruments used in cash flow hedging arrangements

   —     —     (3,511)
   

  

  


Other comprehensive income (loss)

   698   683   (3,150)
   

  

  


Comprehensive income

  $284,715  $366,005  $441,233 
   

  

  


   For the year ended December 31,

   2005

  2004

  2003

   (in thousands)

Net income available to common shareholders

  $438,292  $284,017  $365,322

Other comprehensive income:

            

Effective portion of interest rate contracts

   6,058   —     —  

Amortization of interest rate contracts

   698   698   683
   

  

  

Other comprehensive income

   6,756   698   683
   

  

  

Comprehensive income

  $445,048  $284,715  $366,005
   

  

  

 

 

 

The accompanying notes are an integral part of these financial statementsstatements.

BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the year ended December 31,

 
   2004

  2003

  2002

 
   (in thousands) 

Cash flows from operating activities:

             

Net income before preferred dividend

  $284,017  $365,322  $444,383 

Adjustments to reconcile net income before preferred dividend to net cash provided by operating activities:

             

Depreciation and amortization

   252,941   210,477   186,429 

Non-cash portion of interest expense

   5,604   5,513   5,558 

Non-cash compensation expense

   4,262   2,220   1,187 

Loss on investments in securities

   —     —     4,297 

Non-cash portion of derivative losses

   —     —     1,111 

Effective portion of interest rate contracts

   —     —     (3,511)

Minority interest in property partnerships, net

   6,848   (1,497)  (2,065)

Distributions in excess of earnings from unconsolidated joint ventures

   3,283   2,396   738 

Minority interest in Operating Partnership

   75,738   104,283   124,775 

Gains on sales of properties

   (54,121)  (154,192)  (263,220)

Losses from early extinguishment of debt

   —     90   554 

Net change in assets and liabilities:

             

Cash held in escrows

   (3,434)  585   1,094 

Tenant and other receivables, net

   (7,075)  2,033   23,027 

Accrued rental income, net

   (61,959)  (52,697)  (50,466)

Prepaid expenses and other assets

   (92)  (3,200)  1,108 

Accounts payable and accrued expenses

   (3,197)  434   3,216 

Interest rate contracts

   (7,027)  (6,323)  3,367 

Accrued interest payable

   (261)  25,790   16,061 

Other liabilities

   (6,468)  7,649   1,848 

Tenant leasing costs

   (59,553)  (20,608)  (62,111)
   


 


 


Total adjustments

   145,489   122,953   (7,003)
   


 


 


Net cash provided by operating activities

   429,506   488,275   437,380 
   


 


 


Cash flows from investing activities:

             

Acquisitions/additions to real estate

   (277,684)  (422,273)  (1,432,302)

Net investments in unconsolidated joint ventures

   (944)  (4,495)  (4,158)

Net proceeds from the sales of real estate

   107,614   524,264   419,177 
   


 


 


Net cash provided by (used in) investing activities

   (171,014)  97,496   (1,017,283)
   


 


 


   For the year ended December 31,

 
   2005

  2004

  2003

 
   (in thousands) 

Cash flows from operating activities:

             

Net income available to common shareholders

  $438,292  $284,017  $365,322 

Adjustments to reconcile net income available to common shareholders to net cash provided by operating activities:

             

Depreciation and amortization

   267,641   252,941   210,477 

Non-cash portion of interest expense

   5,370   5,604   5,513 

Non-cash compensation expense

   7,389   4,262   2,220 

Minority interest in property partnerships

   (6,017)  6,848   (1,497)

Distributions in excess of earnings from unconsolidated joint ventures

   2,350   3,283   2,396 

Minority interest in Operating Partnership

   113,738   75,738   104,283 

Gains on sales of real estate and other assets

   (239,624)  (54,121)  (154,192)

Losses from early extinguishments of debt

   2,042   —     90 

Loss from investment in unconsolidated joint venture

   342   —     —   

Cumulative effect of a change in accounting principle

   5,043   —     —   

Change in assets and liabilities:

             

Cash held in escrows

   (3,828)  (3,434)  585 

Tenant and other receivables, net

   (31,378)  (7,075)  2,033 

Accrued rental income, net

   (64,742)  (61,959)  (52,697)

Prepaid expenses and other assets

   2,011   (92)  (3,200)

Accounts payable and accrued expenses

   4,148   (3,197)  434 

Accrued interest payable

   (2,759)  (261)  25,790 

Other liabilities

   9,305   (13,495)  1,326 

Tenant leasing costs

   (37,074)  (59,553)  (20,608)
   


 


 


Total adjustments

   33,957   145,489   122,953 
   


 


 


Net cash provided by operating activities

   472,249   429,506   488,275 
   


 


 


Cash flows from investing activities:

             

Acquisitions/additions to real estate

   (394,757)  (277,684)  (422,273)

Investments in marketable securities

   (37,500)  —     —   

Proceeds from sale of marketable securities

   37,500   —     —   

Net investments in unconsolidated joint ventures

   2,313   (944)  (4,495)

Net proceeds from the sales of real estate and other assets

   749,049   107,614   524,264 
   


 


 


Net cash provided by (used in) investing activities

   356,605   (171,014)  97,496 
   


 


 


 

The accompanying notes are an integral part of these financial statementsstatements.

BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS—(Continued)

 

  For the year ended December 31,

   For the year ended December 31,

 
  2004

 2003

 2002

   2005

 2004

 2003

 
  (in thousands)   (in thousands) 

Cash flows from financing activities:

      

Borrowings on unsecured line of credit

   140,000   482,663   200,098    68,000   140,000   482,663 

Repayments of unsecured line of credit

   (203,000)  (446,706)  (173,055)   (10,000)  (203,000)  (446,706)

Repayments of mortgage notes payable

   (216,731)  (1,210,081)  (417,230)   (1,088,690)  (216,731)  (1,210,081)

Proceeds from mortgage notes payable

   168,517   194,615   369,155    844,751   168,517   194,615 

Proceeds from a real estate financing transaction

   48,972   —     —   

Proceeds from unsecured senior notes, net of discount

   —     722,602   747,375    —     —     722,602 

Proceeds from unsecured bridge loan

   —     —     1,000,000 

Repayments of unsecured bridge loan

   —     (105,683)  (894,317)

Repayment of unsecured bridge loan

   —     —     (105,683)

Deposits placed in mortgage escrow

   —     (420,000)  —      —     —     (420,000)

Payments received from mortgage escrow

   —     420,000   —      —     —     420,000 

Dividends and distributions

   (342,815)  (313,811)  (297,331)   (702,989)  (342,815)  (313,811)

Net proceeds from the issuance of common stock

   291,496   —     —   

Net proceeds from the issuance of common securities

   —     291,496   —   

Proceeds from equity transactions

   130,574   69,028   9,774    45,020   130,574   69,028 

Redemption of OP Units

   (1,846)  —     —   

Contributions from minority interest holders

   4,005   —     —      —     4,005   —   

Distributions to minority interest holders

   (8,848)  —     (1,539)   (5,426)  (8,848)  —   

Deferred financing costs

   (5,032)  (10,987)  (5,819)   (4,494)  (5,032)  (10,987)
  


 


 


  


 


 


Net cash provided by (used in) financing activities

   (41,834)  (618,360)  537,111 

Net cash used in financing activities

   (806,702)  (41,834)  (618,360)
  


 


 


  


 


 


Net increase (decrease) in cash and cash equivalents

   216,658   (32,589)  (42,792)   22,152   216,658   (32,589)

Cash and cash equivalents, beginning of period

   22,686   55,275   98,067    239,344   22,686   55,275 
  


 


 


  


 


 


Cash and cash equivalents, end of period

  $239,344  $22,686  $55,275   $261,496  $239,344  $22,686 
  


 


 


  


 


 


Supplemental disclosures:

      

Cash paid for interest

  $311,676  $287,603  $272,576   $311,198  $311,676  $287,603 
  


 


 


  


 


 


Interest capitalized

  $10,849  $19,200  $22,510   $5,718  $10,849  $19,200 
  


 


 


  


 


 


Non-cash investing and financing activities:

      

Additions to real estate included in accounts payable

  $5,592  $17,616  $10,067   $10,223  $5,592  $17,616 
  


 


 


  


 


 


Mortgage notes payable assumed in connection with the acquisition of real estate

  $107,894  $210,620  $—   

Mortgage notes payable assumed in connection with the acquisitions of real estate

  $—    $107,894  $210,620 
  


 


 


  


 


 


Mortgage notes payable assigned in connection with the sale of real estate

  $5,193  $—    $—     $—    $5,193  $—   
  


 


 


  


 


 


Dividends and distributions declared but not paid

  $91,428  $84,569  $81,226   $107,643  $91,428  $84,569 
  


 


 


  


 


 


Conversions of Minority Interest to Stockholders' Equity

  $56,843  $5,045  $30,247 

Conversions of Minority Interests to Stockholders’ Equity

  $22,653  $56,843  $5,045 
  


 


 


  


 


 


Conversions of Preferred Stock to Stockholders' Equity

  $—    $—    $100,000 
  


 


 


Basis adjustment in connection with conversions of Minority Interest to Stockholders' Equity

  $55,709  $3,998  $29,731 
  


 


 


Deposit received on real estate held for sale escrowed

  $—    $—    $20,000 

Basis adjustment in connection with conversions of Minority Interests to Stockholders’ Equity

  $37,271  $55,709  $3,998 
  


 


 


  


 


 


Issuance of restricted securities to employees and directors

  $9,924  $6,141  $1,989   $11,680  $9,924  $6,141 
  


 


 


  


 


 


 

The accompanying notes are an integral part of these financial statementsstatements.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.    Organization and Basis of Presentation

 

Organization

 

Boston Properties, Inc. (the “Company”), a Delaware corporation, is a self-administered and self-managed real estate investment trust (“REIT”). The Company is the sole general partner of Boston Properties Limited Partnership (the “Operating Partnership”) and at December 31, 20042005 owned an approximate 80.3% (76.9%80.9% (80.3% at December 31, 2003)2004) general and limited partnership interest in the Operating Partnership. Partnership interests in the Operating Partnership are denominated as “common units of partnership interest” (also referred to as “OP Units”), “long term incentive units of partnership interest” (also referred to as “LTIP Units”) or “preferred units of partnership interest” (also referred to as “Preferred Units”).

 

Unless specifically noted otherwise, all references to OP Units exclude units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the time of issuance of OP Units to particular holders that may restrict such redemption right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit for cash equal to the then value of a share of common stock of the Company (“Common Stock”). In lieu of a cash redemption, the Company may elect to acquire such OP Unit for one share of Common Stock. Because the number of shares of Common Stock outstanding at all times equals the number of OP Units that the Company owns, one share of Common Stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of Common Stock. An LTIP Unit is generally the economic equivalent of a share of restricted common stock of the Company. LTIP Units, whether vested or not, will receive the same quarterly per unit distributions as OP Units, which equal per share dividends on Common Stock (See Note 17)16).

 

EachAt December 31, 2005, there was one series of Preferred Units bearsoutstanding (i.e., Series Two Preferred Units). The Series Two Preferred Units bear a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be converted into OP Units at the election of the holder thereof or the Operating Partnership in accordance with the terms ofamendment to the series of outstanding Preferred Units. At December 31, 2004, there was one series of Preferred Units outstanding (i.e., Series Two Preferred Units)partnership agreement (See also Note 10).

 

All references to the Company refer to Boston Properties, Inc. and its consolidated subsidiaries, including the Operating Partnership, collectively, unless the context otherwise requires.

 

Properties

 

At December 31, 2004,2005, the Company owned or had interests in a portfolio of 125121 commercial real estate properties (140(125 properties at December 31, 2003)2004) (the “Properties”) aggregating approximately 44.142.0 million net rentable square feet (approximately 43.944.1 million net rentable square feet at December 31, 2003) (unaudited)2004), including three properties under construction and one redevelopment/expansion project collectively totaling approximately 1.31.1 million net rentable square feet (unaudited) and structured parking for approximately 31,27030,152 vehicles containing approximately 9.59.3 million square feet (unaudited).feet. At December 31, 2004,2005, the Properties consist of:

 

119117 office properties, comprised of 102including 100 Class A office properties (including three properties under construction) and 17 Office/Technical properties;

 

threetwo hotels; and

 

two retail properties; and

one industrial property.properties.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The Company owns or controls undeveloped land parcels totaling approximately 542.8 acres (unaudited).527.1 acres. In addition, the Company has a 25% interest in the Boston Properties Office Value-Added Fund, L.P. (the “Value-Added Fund”), which is a strategic partnership with two institutional investors through which the Company intends to pursue the acquisition of value-added investments in assets within its existing markets. The Company’s investments through the Value-Added Fund are not included in its portfolio information or any other portfolio level statistics. At December 31, 2004,2005, the Value-Added Fund had an investmentinvestments in an office complex in Herndon, VA.Virginia and an office property in Chelmsford, Massachusetts.

 

The Company considers Class A office properties to be centrally located buildings that are professionally managed and maintained, that attract high-quality tenants and command upper-tier rental rates, and that are modern structures or have been modernized to compete with newer buildings. The Company considers Office/Technical properties to be properties that support office, research and development and other technical uses. Net rentable square feet amounts are unaudited.

 

Basis of Presentation

 

Boston Properties, Inc. does not have any other significant assets, liabilities or operations, other than its investment in the Operating Partnership, nor does it have employees of its own. The Operating Partnership, not Boston Properties, Inc., executes all significant business relationships. All majority-owned subsidiaries and affiliates over which the Company has financial and operating control and variable interest entities (“VIE”s) in which the Company has determined it is the primary beneficiary are included in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation. The Company accounts for all other unconsolidated joint ventures using the equity method of accounting. Accordingly, the Company’s share of the earnings of these joint ventures and companies is included in consolidated net income.

 

In January 2003, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”). In December 2003, the FASB issued FIN 46R, “Consolidation of Variable Interest Entities,” which amended FIN 46. FIN 46R was effective immediately for arrangements entered into after January 31, 2003, and became effective during the first quarter of 2004 for all arrangements entered into before February 1, 2003. FIN 46R requires existing unconsolidated VIEs to be consolidated by their primary beneficiaries. The primary beneficiary of a VIE is the party that absorbs a majority of the entity’s expected losses or receives a majority of its expected residual returns, or both, as a result of holding variable interests, which are the ownership interests, contractual interests, or other pecuniary interests in an entity that change with changes in the fair value of the entity’s net assets excluding variable interests. Prior to FIN 46R, the Company included an entity in its consolidated financial statements only if it controlled the entity through voting interests. The adoption and application of FIN 46 and FIN 46R has not had a material impact on the Company’s consolidated financial statements.

 

2.    Summary of Significant Accounting Policies

 

Real Estate

 

Upon acquisitions of real estate, the Company assesses the fair value of acquired tangible and intangible assets (including land, buildings, tenant improvements, “above-” and “below-market” leases, origination costs, acquired in-place leases, other identified intangible assets and assumed liabilities in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 141, “Business Combinations”), and allocates the purchase price to the acquired assets and assumed liabilities, including land at appraised value and buildings at replacement cost. The Company assesses and considers fair value based on estimated cash flow projections that utilize appropriate discount and /or capitalization rates, as well as available market information. Estimates of

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

utilize appropriate discount and/or capitalization rates, as well as available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known and anticipated trends, and market and economic conditions. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. The Company also considers an allocation of purchase price of other acquired intangibles, including acquired in-place leases that may have a customer relationship intangible value, including (but not limited to) the nature and extent of the existing relationship with the tenants, the tenant’s credit quality and expectations of lease renewals. Based on its acquisitions to date, the Company’s allocation to customer relationship intangible assets has been immaterial.

 

The Company records acquired “above-” and “below-market” leases at their fair value (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and (2) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases. Other intangible assets acquired include amounts for in-place lease values that are based on the Company’s evaluation of the specific characteristics of each tenant’s lease. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, the Company considers leasing commissions, legal and other related expenses.

 

The Company reviews its long-lived assets used in operations for impairment when there is an event or change in circumstances that indicates an impairment in value. An impairment loss is recognized if the carrying amount of its assets is not recoverable and exceeds its fair value. If such impairment is present, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. Because cash flows on properties considered to be “long-lived assets to be held and used,” as defined by SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” (“SFAS No. 144”) are considered on an undiscounted basis to determine whether an asset has been impaired, the Company’s established strategy of holding properties over the long term directly decreases, but does not eliminate, the likelihood of recording an impairment loss. If the Company’s strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized and such loss could be material. If the Company determines that impairment has occurred, the affected assets must be reduced to their fair value. No such impairment losses have been recognized to date.

 

SFAS No. 144, which was adopted on January 1, 2002, requires that qualifying assets and liabilities and the results of operations that have been sold, or otherwise qualify as “held for sale,” be presented as discontinued operations in all periods presented if the property operations are expected to be eliminated and the Company will not have significant continuing involvement following the sale. The components of the property’s net income that is reflected as discontinued operations include the net gain (or loss) upon the disposition of the property held for sale, operating results, depreciation and interest expense (if the property is subject to a secured loan). The Company generally considers assets to be “held for sale” when the transaction has been approved by the Board of Directors, or a committee thereof, and there are no known significant contingencies relating to the sale, such that the property sale within one year is considered probable. Following the classification of a property as “held for sale,” no further depreciation is recorded on the assets.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and held available for occupancy and capitalization must cease involves a degree of judgement. The Company’s capitalization policy on development properties is guided by SFAS No. 34 “Capitalization of Interest Cost” and SFAS No. 67 “Accounting for Costs and the Initial Rental Operations of Real Estate Properties.” The costs of land and buildings under development include specifically identifiable

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. The Company considers a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year from cessation of major construction activity. The Company ceases capitalization on the portionportion(s) substantially completed and occupied or held available for occupancy, and capitalizes only those costs associated with the portionportion(s) under construction. Interest costs capitalized for the years ended December 31, 2005, 2004 and 2003 and 2002 were $5.7 million, $10.8 million $19.2 million and $22.5$19.2 million, respectively. Salaries and related costs capitalized for the years ended December 31, 2005, 2004 and 2003 and 2002 were $3.9 million, $4.4 million $3.7 million and $4.4$3.7 million, respectively.

 

The acquisitions of minority interests (i.e., OP Units) for shares of the Company’s common stock are recorded under the purchase method with assets acquired reflected at the fair market value of the Company’s common stock on the date of acquisition. The acquisition amounts are allocated to the underlying assets based on their estimated fair values.

 

Expenditures for repairs and maintenance are charged to operations as incurred. Significant betterments are capitalized. When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in net income or loss for the period.

 

The Company computes depreciation and amortization on properties using the straight-line method based on estimated useful asset lives. In accordance with SFAS No. 141, the Company allocates the acquisition cost of real estate to land, building, tenant improvements, acquired “above-” and “below-market” leases, origination costs and acquired in-place leases based on an assessment of their fair value and depreciates or amortizes these assets (or liabilities) over their useful lives. The amortization of acquired “above-” and “below-market” leases and acquired in-place leases is recorded as an adjustment to revenue and depreciation and amortization, respectively, in the Consolidated Statements of Operations.

 

Depreciation is computed on a straight-line basis over the estimated useful lives of the assets as follows:

 

Land improvements

  25 to 40 years

Buildings and improvements

  10 to 40 years

Tenant improvements

  Shorter of useful life or terms of related lease

Furniture, fixtures, and equipment

  3 to 7 years

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand and investments with maturities of three months or less from the date of purchase. The majority of the Company’s cash and cash equivalents are held at major commercial banks which may at times exceed the Federal Deposit Insurance Corporation limit of $100,000. The Company has not experienced any losses to date on its invested cash.

 

Cash Held in Escrows

 

Escrows include amounts established pursuant to various agreements for security deposits, property taxes, insurance and other costs.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Investments in Securities

 

The Company accounts for investments in securities of publicly traded companies in accordance with SFAS No. 115 “Accounting for Certain Investments in Debt and Equity Investments.” Investments in securities of non- publiclynon-publicly traded companies are recorded at cost, as they are not considered marketable under SFAS No. 115.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

During the year ended December 31, 2002, the Company realized a loss totaling $4.3 million, related to the write-down of securities of a technology company. There were no losses realized for the years ended December 31, 2004 and 2003. The Company determined that the decline in the fair value of these securities was other than temporary as defined by SFAS No. 115. At December 31, 20042005 and 2003,2004, the Company had insignificant investments in securities.

 

Tenant and other receivables

 

Tenant and other accounts receivable, other than accrued rents receivable, are expected to be collected within one year.

 

Deferred Charges

 

Deferred charges include leasing costs and financing fees. Leasing costs include an allocation for acquired intangible in-place lease values and direct and incremental fees and costs incurred in the successful negotiation of leases, including brokerage, legal, internal leasing employee salaries and other costs which have been deferred and are being amortized on a straight-line basis over the terms of the respective leases. Internal leasing salaries and related costs capitalized for the years ended December 31, 2005, 2004 and 2003 and 2002 were $2.0 million, $1.5 million $1.3 million and $0.7$1.3 million, respectively. External fees and costs incurred to obtain long-term financing have been deferred and are being amortized over the terms of the respective loans on a basis that approximates the effective interest method and are included with interest expense. Unamortized financing and leasing costs are charged to expense upon the early repayment or significant modification of the financing or upon the early termination of the lease, respectively. Fully amortized deferred charges are removed from the books upon the expiration of the lease or maturity of the debt.

 

Investments in Unconsolidated Joint Ventures

 

Except for ownership interests in a variable interest entity, the Company accounts for its investments in joint ventures under the equity method of accounting because it exercises significant influence over, but does not control, these entities. These investments are recorded initially at cost, as Investments in Unconsolidated Joint Ventures, and subsequently adjusted for equity in earnings and cash contributions and distributions. Any difference between the carrying amount of these investments on the balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in earnings of unconsolidated joint ventures over 40 years or the termlife of the agreement, if shorter.related asset. Under the equity method of accounting, the net equity investment of the Company is reflected within the Consolidated Balance Sheets, and the Company’s share of net income or loss from the joint ventures is included within the Consolidated Statements of Operations. The joint venture agreements may designate different percentage allocations among investors for profits and losses, however, the Company’s recognition of joint venture income or loss generally follows the joint venture’s distribution priorities, which may change upon the achievement of certain investment return thresholds. For ownership interests in variable interest entities, the Company consolidates those in which it is the primary beneficiary.

 

To the extent that the Company contributes assets to a joint venture, the Company’s investment in joint venture is recorded at the Company’s cost basis in the assets that were contributed to the joint venture. To the extent that the Company’s cost basis is different than the basis reflected at the joint venture level, the basis difference is amortized over the life of the related asset and included in the Company’s share of equity in net income of the joint venture. In accordance with the provisions of Statement of Position 78-9 “Accounting for Investments in Real Estate Ventures,” the Company will recognize gains on the contribution of real estate to joint ventures, relating solely to the outside partner’s interest, to the extent the economic substance of the transaction is a sale.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Equity Offering Costs

 

Underwriting commissions and offering costs have been reflected as a reduction of additional paid-in capital.

 

Treasury Stock

 

The Company’s share repurchases are reflected as treasury stock utilizing the cost method of accounting and are presented as a reduction to consolidated stockholders’ equity. The Company did not repurchase any of its shares during the years ended December 31, 20042005 and 2003.2004.

 

Dividends

 

Earnings and profits, which determine the taxability of dividends to stockholders, will differ from income reported for financial reporting purposes due to the differences for federal income tax purposes in the treatment of gains on the sale of real property, revenue and expense recognition, compensation expense, and in the estimated useful lives used to compute depreciation. Tax

The tax treatment of common distributions represented 63%, 76% and 98% ordinary income, 0%, 4% and 2% capital gain income and 37%, 20% and 0% return of capitaldividends per share for federal income tax purposes for the years ended December 31, 2004, 2003 and 2002, respectively.is as follows (unaudited):

   For the year ended December 31,

 
   2005

  2004

  2003

 
   Per
Share


  %

  Per
Share


  %

  Per
Share


  %

 

Ordinary income

  $1.80  34.90% $1.62  63.40% $1.84  76.11%

Capital gain income

   2.10  40.75%  0.00  00.10%  0.10  4.17%

Return of capital

   1.26  24.35%  0.94  36.50%  0.48  19.72%
   


 

 

  

 

  

Total

  $5.16(1) 100.00% $2.56  100.00% $2.42  100.00%
   


 

 

  

 

  


(1)Includes special dividend of $2.50 per common share paid on October 31, 2005.

 

Revenue Recognition

 

Base rental revenue is reported on a straight-line basis over the terms of the respective leases. The impact of the straight-line rent adjustment increased revenue by approximately $66.0 million, $61.3 million $48.5 million and $51.0$48.5 million for the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively, as the revenue recorded exceeded amounts billed. In accordance with SFAS No. 141, the Company recognizes rental revenue of acquired in-place “above-” and “below-market” leases at their fair values over the terms of the respective leases. Accrued rental income, as reported on the Consolidated Balance Sheets, represents rental income earned in excess of rent payments received pursuant to the terms of the individual lease agreements.

The Company maintains an allowance against accrued rental income for future potential tenant credit losses. The credit assessment is based on the estimated accrued rental income that is recoverable over the term of the lease. The Company also maintains an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required rent payments. The computation of this allowance is based on the tenants’ payment history and current credit status, as well as certain industry or geographic specific credit considerations. If the Company’s estimates of collectibility differ from the cash received, then the timing and amount of the Company’s reported revenue could be impacted. The credit risk is mitigated by the high quality of the Company’s existing tenant base, reviews of prospective tenant’s risk profiles prior to lease execution and continual monitoring of the Company’s portfolio to identify potential problem tenants.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Recoveries from tenants, consisting of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs are recognized as revenue in the period the expenses are incurred. Tenant reimbursements are recognized and presented in accordance with EITF Issue 99-19 “Reporting Revenue Gross as a Principal versus Net as an Agent” (“Issue 99-19”). Issue 99-19 requires that these reimbursements be recorded gross, as the Company is generally the primary obligor with respect to purchasing goods and services from third- party suppliers, has discretion in selecting the supplier and has credit risk.

 

The Company’s hotel revenues are derived from room rentals and other sources such as charges to guests for long-distance telephone service, fax machine use, movie and vending commissions, meeting and banquet room revenue and laundry services. Hotel revenues are recognized as earned.

 

The Company receives management and development fees from third parties. Management fees are recorded and earned based on a percentage of collected rents at the properties under management, and not on a straight-line basis, because such fees are contingent upon the collection of rents.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued) The Company reviews each development agreement and records development fees on a straight-line basis or percentage of completion depending on the risk associated with each project. Profit on development fees earned from joint venture projects is recognized as revenue to the extent of the third party partners’ ownership interest.

 

The Company recognizes gains on sales of real estate pursuant to the provisions of SFAS No. 66 “Accounting for Sales of Real Estate.” The specific timing of a sale is measured against various criteria in SFAS No. 66 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, the Company defers gain recognition and accounts for the continued operations of the property by applying the finance, installment or cost recovery methods, as appropriate, until the sales criteria are met.

 

Interest Expense and Interest Rate Protection Agreements

 

Interest expense on fixed rate debt with predetermined periodic rate increases is computed using the effective interest method over the terms of the respective loans.

From time to time, the Company enters into certain interest rate protection agreements to reduce the impact of changes in interest rates on its variable rate debt or in anticipation of issuing fixed rate debt. The fair value of these agreements is reflected on the Consolidated Balance Sheets. Changes in the fair value of these agreements arewould be recorded in the Consolidated Statements of Operations to the extentif the agreements arewere not effective for accounting purposes.

 

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed by dividing net income available to common shareholders, as adjusted for unallocated earnings (if any) of certain securities issued by the Operating Partnership, by the weighted average number of shares of Common Stock outstanding during the year. Diluted EPS reflects the potential dilution that could occur from shares issuable under stock-based compensation plans, including upon the exercise of stock options, and conversion of the minority interests in the Operating Partnership.

 

Fair Value of Financial Instruments

 

The carrying values of cash and cash equivalents, escrows, receivables, accounts payable, accrued expenses and other assets and liabilities are reasonable estimates of their fair values because of the short maturities of these instruments.

 

For purposes of disclosure, the Company calculates the fair value of mortgage debt and unsecured senior notes. The Company discounts the spread between the future contractual interest payments and future interest

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

payments on mortgage debt and unsecured notes based on a current market rate. In determining the current market rate, the Company adds its estimation of a market spread to the quoted yields on federal government treasury securities with similar maturity dates to its debt.

 

Income Taxes

 

The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 1997. As a result, the Company generally will not be subject to federal corporate income tax on its taxable income that is distributed to its stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual taxable income. The Company’s policy is to distribute 100% of its taxable income. Accordingly, the only provision for federal income taxes in the accompanying consolidated financial statements relates to the Company’s consolidated taxable REIT subsidiaries. The Company’s taxable REIT subsidiaries did not have significant tax provisions or deferred income tax items.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

In January 2002, the Company formed a taxable REIT subsidiary (“TRS”), IXP, Inc. (IXP) which acts as a captive insurance company and is one of the elements of its overall insurance program. The accounts of IXP are consolidated within the Company. IXP is a captive TRS that is subject to tax at the federal and state level. Accordingly, the Company has recorded a tax provision in the Company’s Consolidated Statements of Operations for the years ended December 31, 2005, 2004 2003 and 2002.2003.

 

Effective July 1, 2002, the Company restructured the leases with respect to its ownership of the three hotel properties by forming a TRS. The hotel TRS, a wholly owned subsidiary of the Operating Partnership, is the lessee pursuant to leases for each of the hotel properties. As lessor, the Operating Partnership is entitled to a percentage of gross receipts from the hotel properties. Marriott International, Inc. continues to manage the hotel properties under the Marriott® name and under terms of the existing management agreements. In connection with the restructuring, the revenue and expenses of the hotel properties are being reflected in the Company’s Consolidated Statements of Operations. The hotel TRS is subject to tax at the federal and state level and, accordingly, the Company has recorded a tax provision in the Company’s Consolidated Statements of Operations for the years ended December 31, 2005, 2004 2003 and 2002.

To assist the Company in maintaining its status as a REIT, the Company had previously leased its three hotel properties, pursuant to leases with a participation in the gross receipts of such hotel properties, to a lessee (“ZL Hotel LLC”) in which Messrs. Zuckerman and Linde, the Chairman of the Board and Chief Executive Officer, respectively, were the sole member-managers. Marriott International, Inc. managed these hotel properties under the Marriott® name pursuant to management agreements with the lessee. Rental revenue from these leases totaled approximately $12.2 million for the six-month period in 2002 prior to the formation of the hotel TRS.2003.

 

The net difference between the tax basis and the reported amounts of the Company’s assets and liabilities is approximately $1.9 billion and $1.6$1.5 billion as of December 31, 20042005 and 2003, respectively.2004.

 

Certain entities included in the Company’s consolidated financial statements are subject to certain state and local taxes. These taxes are recorded as operating expenses in the accompanying consolidated financial statements.

 

The following reconciles GAAP net income to taxable income:

 

  For the year ended December 31,

   For the year ended December 31,

 
  2004

 2003

 2002

   2005

 2004

 2003

 
  (in thousands)   (in thousands) 

Net income available to common shareholders

  $284,017  $365,322  $440,971   $438,292  $284,017  $365,322 

Straight-line rent adjustments

   (51,692)  (38,867)  (42,030)   (54,902)  (51,692)  (38,867)

Book/Tax differences from depreciation and amortization

   56,041   28,578   34,280    60,488   56,041   28,578 

Book/Tax differences on gains/losses from capital transactions

   (35,129)  (123,526)  (208,801)   36,319   (35,129)  (123,526)

Other book/tax differences, net

   (78,567)  (41,008)  430    (33,798)  (78,567)  (41,008)
  


 


 


  


 


 


Taxable income

  $174,670  $190,499  $224,850   $446,399  $174,670  $190,499 
  


 


 


  


 


 


BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Stock-based employee compensation plan

 

At December 31, 2004,2005, the Company has stock-based employee compensation plans. Effective January 1, 2005, the Company adopted the fair value recognition provisions of Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” as amended by SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure, an amendment of FASB Statement No. 123,” using the modified prospective application method for stock compensation awards. In addition, effective January 1, 2005, the Company adopted early SFAS No. 123 (revised) (“SFAS No. 123R”), “Share-Based Payment,” which revised the fair value based method of accounting for share-based payment liabilities, forfeitures and modifications of stock-based awards and clarified SFAS No. 123’s guidance in several areas, including measuring fair value, classifying an award as equity or as a liability and attributing compensation cost to reporting periods. In 2003, the Company transitioned to granting restricted stock and/or LTIP Units, as opposed to granting stock options, as its primary vehicle for employee equity compensation under its stock-based employee compensation plan. The Company accountshad previously accounted for its stock-based employee compensation plans under the recognition and measurement principles of the Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. All outstanding options had an exercise price equal to the market value of the underlying common stock on the date of grant. Thegrant, and all outstanding options are currently exercisable. As a result, the following table only illustrates the effect on net income available to common shareholders and earnings per common share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” as amended by SFAS No. 148, to stock-based employee compensation.compensation for the years ended December 31, 2004 and 2003.

 

   Year Ended December 31,

 
   2004

  2003

  2002

 
   (in thousands, except for per share
amounts)
 

Net income available to common shareholders

  $284,017  $365,322  $440,971 

Deduct: Total stock-based employee compensation expense determined under the fair value method for all awards, net of minority interest

   (1,557)  (5,764)  (7,697)
   


 


 


Pro forma net income available to common shareholders

  $282,460  $359,558  $433,274 
   


 


 


Earnings per share:

             

Basic—as reported

  $2.67  $3.71  $4.57 
   


 


 


Basic—pro forma

  $2.65  $3.65  $4.49 
   


 


 


Diluted—as reported

  $2.61  $3.65  $4.50 
   


 


 


Diluted—pro forma

  $2.60  $3.59  $4.42 
   


 


 


Reclassifications

Certain prior-year balances have been reclassified in order to conform to the current-year presentation.

   Year Ended December 31,

 
   2005

  2004

  2003

 
   

(in thousands, except for per share

amounts)

 

Net income available to common shareholders

  $438,292  $284,017  $365,322 

Deduct: Total stock-based employee compensation expense determined under the fair value method for all awards, net of minority interest

   —     (1,557)  (5,764)
   

  


 


Pro forma net income available to common shareholders

  $438,292  $282,460  $359,558 
   

  


 


Earnings per share:

             

Basic—as reported

  $3.94  $2.67  $3.71 
   

  


 


Basic—pro forma

  $3.94  $2.65  $3.65 
   

  


 


Diluted—as reported

  $3.86  $2.61  $3.65 
   

  


 


Diluted—pro forma

  $3.86  $2.60  $3.59 
   

  


 


 

Use of Estimates in the Preparation of Financial Statements

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. These estimates include such items as depreciation and allowances for doubtful accounts. Actual results could differ from those estimates.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

3.    Real Estate

 

Real estate consisted of the following at December 31 (in thousands):

 

  2004

 2003

   2005

 2004

 

Land

  $1,901,012  $1,696,965   $1,848,910  $1,901,012 

Land held for future development

   222,306   232,098    248,645   222,306 

Real estate held for sale, net

   —     5,604 

Buildings and improvements

   6,560,339   5,963,504    6,214,750   6,560,339 

Tenant improvements

   537,917   474,228    636,931   537,917 

Furniture, fixtures and equipment

   34,590   68,261    24,363   34,590 

Development in process

   35,063   542,600    177,576   35,063 
  


 


  


 


Total

   9,291,227   8,983,260    9,151,175   9,291,227 

Less: Accumulated depreciation

   (1,143,369)  (1,001,435)   (1,265,073)  (1,143,369)
  


 


  


 


  $8,147,858  $7,981,825   $7,886,102  $8,147,858 
  


 


  


 


Acquisitions

On December 30, 2005, the Company acquired Prospect Place, a Class A office property with approximately 297,000 net rentable square feet located in Waltham, Massachusetts, at a purchase price of approximately $62.8 million. The acquisition was financed with available cash.

Dispositions

On February 23, 2005, the Company sold a parcel of land at the Prudential Center located in Boston, Massachusetts for a net sale price of approximately $31.5 million and an additional obligation of the buyer to fund an estimated $18.6 million of future costs at the Prudential Center (of which approximately $18.5 million has been received as of December 31, 2005) for aggregate proceeds of $50.1 million. Due to the structure of the transaction and certain continuing involvement provisions related to the development of the property, this transaction does not qualify as a sale for financial reporting purposes and has been accounted for as a financing transaction. Under the financing method, the cost of real estate and other assets totaling approximately $46.0 million continues to be reflected within the accompanying Consolidated Balance Sheets and the cash received from the buyer totaling approximately $50.0 million has been recorded in “Other liabilities” within the accompanying Consolidated Balance Sheets. At such time as the continuing involvement provisions expire or otherwise are terminated, the Company will record the transaction as a sale for financial reporting purposes and the gain on sale will be recognized in accordance with the provisions of SFAS No. 66 “Accounting for Sales of Real Estate.”

On February 28, 2005, the Company sold Decoverly Four and Five, consisting of two undeveloped land parcels located in Rockville, Maryland for net cash proceeds of approximately $5.3 million, resulting in a gain on sale of approximately $1.2 million (net of minority interest share of approximately $0.2 million).

On April 20, 2005, the Company sold the Old Federal Reserve, a Class A office property totaling approximately 150,000 net rentable square feet located in San Francisco, California, at a sale price of approximately $46.8 million. Net cash proceeds totaled approximately $45.9 million, resulting in a gain on sale of approximately $8.4 million (net of minority interest share of approximately $1.7 million). This property has been categorized as discontinued operations in the accompanying Consolidated Statements of Operations (See Note 18).

On May 12, 2005, the Company sold 100 East Pratt Street, a 639,000 net rentable square foot Class A office property located in Baltimore, Maryland, for approximately $207.5 million. Net cash proceeds totaled

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

approximately $92.8 million after the repayment of mortgage indebtedness of $84.0 million, a prepayment penalty of approximately $6.5 million and unfunded tenant obligations and other closing costs totaling $24.2 million, resulting in a gain on sale of approximately $45.3 million (net of minority interest share of approximately $9.1 million). Due to the Company’s continuing involvement through an agreement with the buyer to manage the property for a fee after the sale, this property has not been categorized as discontinued operations in the accompanying Consolidated Statements of Operations (See Note 18).

On May 16, 2005, the Company sold Riverfront Plaza, a 910,000 net rentable square foot Class A office property located in Richmond, Virginia, for approximately $247.1 million. Net proceeds totaled approximately $129.9 million after the repayment of mortgage indebtedness of $104.0 million, a prepayment penalty of approximately $4.3 million and unfunded tenant obligations and other closing costs totaling $8.9 million, resulting in a gain on sale of approximately $57.0 million (net of minority interest share of approximately $11.5 million). Due to the Company’s continuing involvement through an agreement with the buyer to manage the property for a fee after the sale, this property has not been categorized as discontinued operations in the accompanying Consolidated Statements of Operations (See Note 18).

On November 4, 2005, the Company sold the Residence Inn by Marriott®, a 221-room extended-stay hotel property located in Cambridge, Massachusetts, for approximately $68.0 million. Net cash proceeds totaled approximately $67.1 million, resulting in a gain on sale of approximately $33.4 million (net of minority interest share of approximately $6.5 million). This property has been categorized as discontinued operations in the accompanying Consolidated Statements of Operations (See Note 18).

On November 7, 2005, the Company sold 40-46 Harvard Street, an industrial property totaling approximately 152,000 net rentable square feet located in Westwood, Massachusetts, for approximately $7.8 million. Net cash proceeds totaled approximately $7.5 million, resulting in a gain on sale of approximately $5.9 million (net of minority interest share of approximately $1.1 million). This property has been categorized as discontinued operations in the accompanying Consolidated Statements of Operations (See Note 18).

On December 14, 2005, the Company sold Embarcadero Center West Tower, a Class A office property with approximately 475,000 net rentable square feet located in San Francisco, California, for approximately $205.8 million. Net cash proceeds totaled $195.2 million after customary closing costs, transaction-related expenses and unfunded tenant obligations totaling approximately $10.6 million, resulting in a gain on sale of approximately $48.4 million (net of minority interest share of approximately $9.8 million). The transaction-related expenses consisted of approximately $6.6 million of tax reimbursement and gross-up obligations due to the contributors of the property pursuant to the related tax protection agreement. Due to the Company’s continuing involvement through an agreement with the buyer to manage the property for a fee after the sale, this property has not been categorized as discontinued operations in the accompanying Consolidated Statements of Operations (See Note 18).

 

4.    Deferred Charges

 

Deferred charges consisted of the following at December 31 (in thousands):

 

  2004

 2003

   2005

 2004

 

Leasing costs

  $294,405  $230,156   $302,173  $294,405 

Financing costs

   95,244   80,892    79,032   95,244 
  


 


  


 


   389,649 �� 311,048    381,205   389,649 

Less: Accumulated amortization

   (134,699)  (122,193)   (138,545)  (134,699)
  


 


  


 


  $254,950  $188,855   $242,660  $254,950 
  


 


  


 


BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

5.    Investments in Unconsolidated Joint Ventures

 

The investments in unconsolidated joint ventures consists of the following at December 31, 2004:2005:

 

Entity


  

Property


  Nominal        %
Ownership


   

Properties


  Nominal        %
Ownership


 
Square 407 Limited Partnership  Market Square North  50.0%       Market Square North  50.0%     
The Metropolitan Square Associates LLC  Metropolitan Square  51.0% (1)  Metropolitan Square  51.0%(1)
BP/CRF 265 Franklin Street Holdings LLC  265 Franklin Street  35.0%       265 Franklin Street  35.0%     
BP/CRF 901 New York Avenue LLC  901 New York Avenue  25.0% (2)(3)  901 New York Avenue  25.0%(2)
New Jersey & H Street LLC  801 New Jersey Avenue  50.0% (3)
KEG Associates I, LLC  505 9th Street  50.0%(3)
Wisconsin Place Entities  Wisconsin Place  23.9% (3)(4)  Wisconsin Place  23.9%(3)(4)
Boston Properties Office Value-Added Fund, L.P.  Worldgate Plaza  25.0% (2)  Worldgate Plaza and 300 Billerica Road  25.0%(2)

(1)This joint venture is accounted for under the equity method due to participatory rights of the outside partner.
(2)The Company’s economic ownership can increase based on the achievement of certain return thresholds.
(3)The property is not in operation (i.e., under construction, partially placed in-service or lease of or a contract to acquire undeveloped land)construction).

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(4)Represents the Company’s effective ownership interest. The Company has a 66.67%, 5% and 0% interest in the office, retail and residential joint venture entities, respectively, which each own a 33.33% interest in the entity developing and owning the land and infrastructure of the project.

 

Certain of the Company’s joint venture agreements include provisions whereby, at certain specified times, each partner has the right to initiate a purchase or sale of its interest in the joint ventures at an agreed upon fair value. Under these provisions, the Company is not compelled to purchase the interest of its outside joint venture partners.

 

On March 24, 2004, the Company acquired the remaining outside interests in its 140 Kendrick Street joint venture, consisting of three Class A office properties totaling 380,987 net rentable square feet located in Needham, Massachusetts. The Company acquired the remaining interests for $21.6 million of cash and the assumption of the outside partner’s share of the mortgage debt on the properties of approximately $41.6 million. The accounts of 140 Kendrick Street are now consolidated with the accounts of the Company.

On August 2, 2004,8, 2005, the Company entered into the 505 9th Street joint venturesventure with an unrelated third partiesparty to pursue the development ofdevelop a build-to-suit Class A office building totaling approximately 305,000323,000 net rentable square feet at 505 9th Street in Washington, D.C. The joint venture partner contributed the land for a 50% interest. The joint venture subsequently entered into a 15-year lease with a law firm to occupy 230,000 net rentable square feet of the building. On September 26, 2005, the joint venture commenced construction on the project. In conjunction with the commencement of construction, the Company’s Operating Partnership issued 253,860 OP Units and retail space that will be partcash of a mixed-use developmentapproximately $4.9 million to the owners of office, retail and residential properties knownits joint venture partner as Wisconsin Place located in Chevy Chase, Maryland. The new development will sit above a shared four-story parking garage with over 1,700 parking spaces. The Company has a 66.67%consideration for the Company’s 50% interest in the joint venture entity that will develop and ownventure.

On March 11, 2005, the office building component of the project (the “Office Entity”). The Company has a 5.0% interest in theWisconsin Place joint venture entity, that will developwhich owns and own the retail component of the project (the “Retail Entity”). The Company has accounted for its investment in the Retail Entity under the equity method of accounting. The Company does not have an ownership interest in the entity that will develop and own the residential component of the project (the “Residential Entity”). Each of the Office Entity, Retail Entity and Residential Entity owns a 33.33% interest in the entity owning andis developing the land and infrastructure components of the project (the “Land and Infrastructure Entity”). The Land and Infrastructure Entity acquired the land for a purchase price of $23.5 million from an unrelated third party and, obtained sellerconstruction financing totaling $23.5 million.$96.5 million collateralized by the Wisconsin Place development project in Chevy Chase, Maryland. Wisconsin Place is a mixed-use development project consisting of office, retail and residential properties. The sellerconstruction financing is non-interest bearingbears interest at a variable rate equal to LIBOR plus 1.50% per annum and matures in February 2008.March 2009 with a one-year extension option. The Land and Infrastructure EntityCompany has recordedguaranteed approximately $4.6 million of the seller financing at its fair value of approximately $21.5 million as of December 31, 2004, using an effective interest rate of 4.38% per annum. The Operating Partnership, with the other third-party joint venture partners, has agreed to guarantee the seller financingloan amount on behalf of the Land and Infrastructure Entity.

 

On September 22, 2004,January 1, 2005, the Company entered into an agreement, throughplaced-in-service 901 New York Avenue, a joint venture with unrelated third parties, to acquire a 21-acre site539,000 net rentable square foot Class A office property located on Boston’s waterfront, known as Fan Pier, for approximately $125.0 million, of which a deposit of $2.5 million was paid by the joint venture to the seller. The mixed-use master plan for Fan Pier included office, retail, residential and civic uses. The Company had a 33.33% interest in the joint venture formed to acquire the site and accounted for its investment under the equity method of accounting. On November 8, 2004, the joint venture exercised its right to terminate the purchase agreement to acquire Fan Pier. The venture forfeited its $2.5 million deposit, ofWashington, D.C., in which the Company’s share was $0.8 million. In addition, the Company recognized approximately $0.3 million of related due diligence costs.

On September 30, 2004, the joint venture entity that owns 265 Franklin Street in Boston, Massachusetts refinanced the mortgage loan collateralized by the property. The old mortgage loan totaling $54.0 million bore interest athas a floating rate equal to LIBOR plus 1.30% per annum and was scheduled to mature on October 1, 2004. The new mortgage loan facility totaling $70.0 million is comprised of $55.0 million disbursed at closing and an additional $15.0 million available to be drawn to fund future tenant improvement and leasing costs. The25% interest.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

new mortgageOn December 9, 2005, the Company withdrew as a member of the New Jersey & H Street LLC joint venture. The Company no longer has an interest in the joint venture and its initial capital contribution of approximately $3.0 million was returned to the Company.

On December 14, 2005, the joint venture entity that is developing 505 9th Street in Washington, D.C. closed on a collateralized, construction-to-permanent financing totaling $95.0 million. The construction financing is comprised of a $60.0 million loan facility requires interest-only paymentscommitment, which bears interest at a floatingfixed rate of 5.73% per annum, and a $35.0 million loan commitment, which bears interest at a variable rate equal to LIBOR plus 1.10%1.25% per annum. The construction financing converts to a ten-year fixed rate loan in October 2007, subject to the satisfaction of certain operating performance and financial measures, at an interest rate of 5.73% per annum and matureswith a provision for an increase in September 2007, with two one-year extension options.the borrowing capacity by $35.0 million (which would bring the total available financing to $130.0 million).

 

On October 25, 2004,December 20, 2005, the Company formed theCompany’s Value-Added Fund with third parties to pursue the acquisition of value-added investments in non-core office assets within the Company’s existing markets. The Value-Added Fund has total equity commitments of $140 million, of which the Company has committed $35 million. The Company will receive asset management, property management, leasing and redevelopment fees, and if certain return thresholds are achieved will be entitled to an additional promoted interest.

On November 1, 2004, the Value-Added Fund completed the acquisition of Worldgate Plaza,acquired 300 Billerica Road, a 322,000111,000 net rentable square foot office complexproperty located in Herndon, Virginia forChelmsford, Massachusetts, at a purchase price of approximately $78.2$10.0 million. The acquisition was financed with new mortgage indebtedness totaling $57.0$7.5 million and approximately $21.2$2.5 million in cash, of which the Company’s share was $5.3approximately $0.6 million. The mortgage financing bears interest at a variable rate equal to LIBOR plus 0.89% per annum and matures in October 2007, with two one-year extension options. In addition, the Value-Added Fund entered into an agreement to cap the interest rate at 9.5% for a nominal fee.

On December 20, 2004, the joint venture entity that owns 901 New York Avenue located in Washington, D.C. refinanced the construction loan collateralized by the property. The original construction loan had an outstanding balance of $96.7 million, bore interest at LIBOR plus 1.65% per annum and was scheduled to mature in November 2005. The new mortgage loan totaling $170.0 million bears interest at a fixed rate of 5.19%5.69% per annum and matures on January 1, 2015. The new mortgage loan requires interest-only payments for the first three years and requires principal and interest payments based on a 30-year amortization for years four through ten.2016.

 

The combined summarized financial information of the unconsolidated joint ventures is as follows (in thousands):

 

  December 31,

  December 31,

Balance Sheets


  2004

  2003

  2005

  2004

Real estate and development in process, net

  $639,257  $567,924  $733,908  $639,257

Other assets

   86,756   49,772   67,654   86,756
  

  

  

  

Total assets

  $726,013  $617,696  $801,562  $726,013
  

  

  

  

Mortgage and Notes payable (1)

  $531,492  $388,196  $587,727  $531,492

Other liabilities

   10,535   14,749   18,717   10,535

Members’/Partners’ equity

   183,986   214,751   195,118   183,986
  

  

  

  

Total liabilities and members’/partners’ equity

  $726,013  $617,696  $801,562  $726,013
  

  

  

  

Company’s share of equity

  $78,177  $85,932  $87,489  $78,177

Basis differential (2)

   2,778   2,854   2,718   2,778
  

  

  

  

Carrying value of the Company’s investments in unconsolidated joint ventures

  $80,955  $88,786  $90,207  $80,955
  

  

  

  


(1)At December 31, 2003,The Company and its partner in the Company901 New York Avenue venture had aagreed to guarantee obligation outstanding with a lender totaling approximately $1.4up to $3.0 million related to the re-tenantingand $9.0 million, respectively, of 265 Franklin Street. In September 2004, the guarantee obligation was released upon the refinancingmortgage financing on behalf of the mortgage loan.joint venture entity. The joint venture partner had pledged cash for its $9.0 million guarantee. The guarantees were released by the lender in April 2005.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The Company has certain indebtedness guarantee obligations with lenders primarily related to rent shortfalls and re-tenanting costs. The Company and its partner in the 901 New York Avenue venture have agreed to guarantee up to $3.0 million and $9.0 million, respectively, of mortgage financing on behalf of the joint venture entity. The joint venture partner has pledged cash for its $9.0 million guarantee. The amounts guaranteed are subject to decrease (and elimination) upon the satisfaction of certain operating performance and financial measures.

The Company, with the other third-party joint venture partners in the Wisconsin Place ventures have agreed to guaranteeguaranteed the seller financing totaling $23.5 million on behalfrelated to the acquisition of the land by the Land and Infrastructure Entity. The fair value of the Company’s stand-ready obligation related to the issuance of this guarantee is immaterial. The Company’s recourse underIn addition, the Company has agreed to guarantee is limitedup to the assetsapproximately $4.6 million of the joint venture.construction loan on behalf of the Land and Infrastructure Entity.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

(2)This amount represents the aggregate difference between the Company’s historical cost basis reflected and the basis reflected at the joint venture level, which is typically amortized over the life of the related asset. Basis differentials occur primarily upon the transfer of assets that were previously owned by the Company into a joint venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the joint venture level.

 

  Year Ended December 31,

Statements of Operations


  2004

  2003

  2002

  Year Ended December 31,

  2005

  2004

  2003

  (in thousands)  (in thousands)

Total revenue

  $66,755  $89,027  $94,678  $96,189  $66,755  $89,027

Expenses

                  

Operating

   21,241   27,212   26,534   31,354   21,241   27,212

Interest

   21,821   29,510   32,964   32,469   21,821   29,510

Depreciation and amortization

   14,928   18,082   17,058   22,354   14,928   18,082
  

  

  

  

  

  

Total expenses

   57,990   74,804   76,556   86,177   57,990   74,804
  

  

  

  

  

  

Net income

  $8,765  $14,223  $18,122  $10,012  $8,765  $14,223
  

  

  

  

  

  

Company’s share of net income

  $3,380  $6,016  $7,954  $4,829  $3,380  $6,016
  

  

  

  

  

  

 

6.    Mortgage Notes Payable

 

The Company had outstanding mortgage notes payable totaling approximately $3.3 billion and $3.5 billion as of December 31, 2005 and 2004, and 2003,respectively, each collateralized by one or more buildings and related land included in real estate assets. The mortgage notes payable are generally due in monthly installments and mature at various dates through August 1, 2021.

 

Fixed rate mortgage notes payable totaled approximately $2.5 billion and $3.1 billion at December 31, 2005 and 2004, and 2003,respectively, with interest rates ranging from 3.5%5.55% to 8.59% (averaging 7.0%7.15% and 7.00% at December 31, 20042005 and 2003,2004, respectively).

 

Variable rate mortgage notes payable (including construction loans payable) totaled approximately $423.8$816.1 million and $375.5$423.8 million at December 31, 20042005 and 2003,2004, respectively, with interest rates ranging from 0.90%0.32% to 1.00%1.65% above the London Interbank Offered Rate (“LIBOR”) in 20042005 and ranging from 1.40% above LIBOR0.90% to 1.95%1.00% above LIBOR in 2003.2004. As of December 31, 20042005 and 2003,2004, the LIBOR rate was 2.40%4.39% and 1.12%2.40%, respectively.

 

On January 23, 2004,February 17, 2005, the Company refinanced its $493.5obtained construction financing of up to $47.2 million collateralized by the Capital Gallery property in Washington, D.C. Capital Gallery is a Class A office property currently totaling approximately 397,000 net rentable square feet. The purpose of the financing is to fund a portion of the cost of an expansion project at the property. The expansion project entails removing a three-story low-rise section of the property comprised of 100,000 net rentable square feet from in-service status and redeveloping it into a ten-story office building. Upon completion, the total complex size will approximate 610,000 net rentable square feet. The construction financing bears interest at a variable rate equal to LIBOR plus 1.65% per annum and matures in February 2008. At December 31, 2005, the outstanding balance on the construction loan facility was $17.2 million. The construction financing is provided by the same lender as the existing mortgage loan collateralized by the Times Square Tower property, in New York City. The old construction loan facility borewhich, at December 31, 2005, had an outstanding principal balance of approximately $50.7 million and bears interest at LIBORa fixed rate equal to 8.24% per annum with a maturity in August 2006. The agreement with the lender provides an extension provision for the existing mortgage loan to coincide with the February 2008 maturity date of the construction financing.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

On April 12, 2005, the Company obtained construction financing of up to $125.0 million collateralized by its Seven Cambridge Center development project located in Cambridge, Massachusetts. Seven Cambridge Center is a fully-leased, build-to-suit project with approximately 231,000 net rentable square feet of office, research laboratory and retail space plus 1.95%parking for approximately 800 cars. The construction financing bears interest at a variable rate equal to LIBOR plus 1.25% per annum and matures in April 2007 with a one-year extension option. At December 31, 2005, the outstanding balance on the construction loan facility was $98.9 million.

In connection with the sale of the Old Federal Reserve on April 20, 2005, the Company modified the mortgage loans collateralized by Embarcadero Center One, Two and the Old Federal Reserve properties totaling approximately $293.8 million. The modification consisted solely of the release of the Old Federal Reserve property from the collateral in exchange for the payment of a release fee totaling approximately $0.6 million. As the modification was not considered substantial, the Company has amortized the release fee and remaining unamortized deferred financing costs over the remaining term of the modified mortgage loans using the effective interest method.

On May 12, 2005, the Company modified its $83.8 million mortgage loan collateralized by 601 and 651 Gateway Boulevard located in South San Francisco, California. The loan required monthly payments equal to the net cash flow from the property which was allocated first to interest based on a rate of 3.50% per annum with the remainder applied to principal. The loan was scheduled to mature in September 2006 with an option held by the lender, subject to certain conditions, to extend the term to October 2010. If extended, the loan was to require payments of principal and interest at a fixed interest rate of 8.00% per annum based on a 27-year amortization period. The loan provided for the payment of contingent interest up to a maximum of $10.8 million, under certain circumstances, during the extension period. The modified mortgage loan of $83.8 million matured on December 31, 2005 and continued to require monthly payments equal to the net cash flow from the property, which were allocated first to interest based on a rate of 3.50% per annum with the remainder applied to principal, through the end of the term, with a balloon payment due at maturity. In addition, the Operating Partnership had guaranteed the repayment of the mortgage loan. The Company had not recognized any gain or loss as a result of the modification, and had accounted for the modified terms prospectively. On December 30, 2005, the Company repaid at maturity the outstanding balance on the mortgage loan totaling approximately $85.7 million.

In connection with the sale of 100 East Pratt Street on May 12, 2005, the Company repaid the mortgage loans collateralized by the property totaling approximately $84.0 million. During the year ended December 31, 2005, the Company recognized a loss from early extinguishment of debt totaling approximately $6.7 million, consisting of prepayment fees of approximately $6.5 million and the write-off of unamortized deferred financing costs of approximately $0.2 million. The mortgage loans bore interest at a fixed rate of 6.73% per annum and were scheduled to mature in November 2008.

In connection with the sale of Riverfront Plaza on May 16, 2005, the Company repaid the mortgage loan collateralized by the property totaling approximately $104.0 million. During the year ended December 31, 2005, the Company recognized a loss from early extinguishment of debt totaling approximately $4.3 million, consisting of a prepayment fee. The mortgage loan bore interest at a fixed rate of 6.61% per annum and was scheduled to mature in November 2004. TheFebruary 2008.

On June 21, 2005, the Company refinanced its construction loan facility totalscollateralized by Times Square Tower located in New York City. The original construction loan facility totaled $475.0 million and iswas comprised of two tranches. The first tranche of the refinanced construction loan facility consistsconsisted of a $300.0 million loan commitment which bearsbearing interest at LIBOR plus 0.90% per annum and maturesmaturing in January 2006. The first tranche includesincluded a provision for a one-year extension at the option of the Company. The second tranche consistsconsisted of a $175.0 million term loan which bearsbearing interest at LIBOR plus 1.00% per annum and maturesmaturing in January 2007. At December 31, 2004,On June 21, 2005, the

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

outstanding balance under the refinanced construction loan facility was $423.8$448.4 million. This loan facility involvesDuring the year ended December 31, 2005, the Company recognized a syndicateloss from early extinguishment of lenders. Accordingly, for those lenders that participated in both the original loan and the refinancing, the initial direct debt issuance costs and the costs incurred with the refinancing are being amortized over the termtotaling approximately $1.8 million, consisting of the loan. Furthermore,write-off of unamortized deferred financing costs. The new mortgage loan totaling $475.0 million bears interest at a variable rate equal to LIBOR plus 0.50% per annum and matures on July 9, 2008. The new mortgage loan includes provisions for those lenders that did not participate intwo one-year extensions at the refinancing,option of the Company. In addition, the Company has reflected these amounts asentered into an extinguishment, which did not have a significant impact onagreement to cap the Company’s consolidated financial statements.interest rate at 10.5% per annum.

 

On March 1, 2004,July 19, 2005, the Company refinanced at maturity its mortgage loan collateralized by 599 Lexington Avenue located in New York City. The mortgage loan totaling $225.0 million bore interest at a fixed rate of 7.00% per annum. The mortgage loan was refinanced through a $225.0 million secured draw from the Company’s revolving credit facility.

On October 4, 2005, the Company repaid the mortgage loan collateralized by its One and Two Reston Overlook propertiesEmbarcadero Center West Tower property located in San Francisco, California totaling approximately $65.8$90.7 million together with ausing approximately $72.7 million of available cash and $18.0 million drawn under the Company’s Unsecured Line of Credit. There was no prepayment penalty totaling approximately $0.7 million.associated with the repayment. The mortgage loan bore interest at a fixed rate of 7.45%6.50% per annum and was scheduled to mature in August 2004.on January 1, 2006.

 

On March 10, 2004,During 2005, the Company repaidentered into forward-starting interest rate swap contracts which fix the mortgage loans collateralized by its Lockheed Martin and NIMA properties totaling approximately $24.5 million and $20.0 million, respectively, together with prepayment penaltiesten-year treasury rate for a financing in February 2007 at a weighted-average rate of 4.34% per annum on notional amounts aggregating approximately $5.6$500.0 million. The mortgage loans boreswaps go into effect in February 2007 and expire in February 2017. The Company entered into the interest rate swap contracts designated and qualifying as a cash flow hedges to reduce its exposure to the variability in future cash flows attributable to changes in the Treasury rate in contemplation of obtaining ten-year fixed-rate financing in early 2007. SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS No. 133”), as amended and interpreted, establishes accounting and reporting standards for derivative instruments. The Company has formally documented all of its relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. The Company also assesses and documents, both at fixed rates of 6.61%the hedging instrument’s inception and 6.51% per annum, respectively, and were scheduled to matureon an ongoing basis, whether the derivatives that are used in June 2008.

In connectionhedging transactions are highly effective in offsetting changes in cash flows associated with the acquisitionhedged items. All components of the remaining outsideforward-starting interest rate swap contracts were included in 140 Kendrick Street in Needham, Massachusetts on March 24, 2004, the Company assumed the outside partner’s shareassessment of the mortgage loan collateralized by the properties of approximately $41.6 million. Immediately following the acquisition, 140 Kendrick Street had total outstanding mortgage debt of $55.5 million. Pursuant to the provisions of SFAS No. 141, the assumed mortgage debt bearing contractual interest athedge effectiveness. At December 31, 2005, derivatives with a fixed rate of 7.51% per annum was recorded at its fair value of approximately $62.1$6.2 million using an effective interest rate of 5.2% per annum.

In connectionwere included in Prepaid Expenses and Other Assets and derivatives with the acquisition of 1330 Connecticut Avenue in Washington, D.C. on April 1, 2004, the Company assumed the mortgage loan collateralized by the property of approximately $52.4 million. Pursuant to the provisions of SFAS No. 141 “Business Combinations” (“SFAS No. 141”), the assumed mortgage debt bearing contractual interest at a fixed rate of 7.58% per annum and maturing in February 2011 was recorded at its fair value of approximately $61.0$0.2 million using an effective interest rate of 4.65% per annum.

On September 24, 2004,were included in Other Liabilities within the Company refinanced the construction loan on its New Dominion Technology Park, Building Two property located in Herndon, Virginia. The original construction loan had an outstanding balance of $56.9 million, bore interest at LIBOR plus 1.25% per annum and was scheduled to mature in December 2005. The new mortgage loan totaling $63.0 million requires interest-only payments at a fixed rate of 5.55% per annum until it matures in October 2014.Company’s Consolidated Balance Sheets. The Company has accounted forrecorded the refinancing as an extinguishmentchanges in fair value of debt, which did not have a significant impact onthe swap contracts related to the effective portion of the interest rate contracts totaling approximately $6.0 million in Accumulated Other Comprehensive Income (Loss) within the Company’s consolidated financial statements.Consolidated Balance Sheets. The amount of hedge ineffectiveness was not material. The accumulated comprehensive income (loss) will be reclassified to interest expense over the term of the forecasted fixed-rate debt. The Company does not expect to reclassify any amounts recorded within accumulated other comprehensive income (loss) relating to the forward-starting interest rate swap contracts within the next twelve months.

 

Four mortgage loans totaling $250.6 million and $257.3 million at December 31, 2005 and 2004, and a two mortgage loans totaling approximately $139.8 million at December 31, 2003respectively, have been accounted for at their fair values on the date the mortgage loans were assumed. The impact of using this accounting method decreased interest expense by $3.2 million, $2.7 million $1.3 million and $2.2$1.3 million for the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively. The cumulative liability related to these accounting methods was $24.1$20.8 million and $11.6$24.1 million at December 31, 20042005 and 2003,2004, respectively, and is included in mortgage notes payable.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Combined aggregate principal payments of mortgage notes payable at December 31, 20042005 are as follows:

 

  (in thousands)

  (in thousands)

2005

  $279,029

2006

   557,123  $147,730

2007

   362,318   505,236

2008

   974,758   1,276,323

2009

   188,278   188,278

2010

   134,778

Thereafter

   1,179,625   1,044,847
  

Total

  $3,297,192
  

 

7.    Unsecured Senior Notes

 

The following summarizes the unsecured senior notes outstanding as of December 31, 20042005 (dollars in thousands):

 

  

Coupon/

Stated Rate


 Effective
Rate (1)


 Principal
Amount


 Maturity
Date (2)


  

Coupon/

Stated Rate


 Effective
Rate (1)


 Principal
Amount


 Maturity
Date (2)


10 Year Unsecured Senior Notes

  6.250% 6.296% $750,000  01/15/13  6.250% 6.296% $750,000  01/15/13

10 Year Unsecured Senior Notes

  6.250% 6.280%  175,000  01/15/13  6.250% 6.280%  175,000  01/15/13

12 Year Unsecured Senior Notes

  5.625% 5.636%  300,000  04/15/15  5.625% 5.636%  300,000  04/15/15

12 Year Unsecured Senior Notes

  5.000% 5.075%  250,000  06/01/15  5.000% 5.075%  250,000  06/01/15
   


    


 

Total principal

    1,475,000      1,475,000  

Net discount

    (4,317)     (3,938) 
   


    


 

Total

   $1,470,683     $1,471,062  
   


    


 

(1)Yield on issuance date including the effects of discounts on the notes.
(2)No principal amounts are due prior to maturity.

 

The indenture relating to the unsecured senior notes contains certain financial restrictions and requirements, including (1) a leverage ratio not to exceed 60%, (2) a secured debt leverage ratio not to exceed 50%, (3) an interest coverage ratio of greater than 1.50, and (4) an unencumbered asset value of not less than 150% of unsecured debt. At December 31, 20042005 and 2003,2004, the Company was in compliance with each of these financial restrictions and requirements.

 

8.    Unsecured Line of Credit

 

On January 17, 2003,May 19, 2005, the Company extendedmodified its $605.0 million unsecured revolving credit facility (the “Unsecured Line of Credit”) for a three-year term expiring onby extending the maturity date from January 17, 2006 to October 30, 2007, with a provision for a one-year extension at the option of the Company, subject to certain conditions. Outstandingconditions, and by reducing the per annum variable interest rate on outstanding balances underfrom Eurodollar plus 0.70% to Eurodollar plus 0.65% per annum. Under the Unsecured Line of Credit, bear interest at a per annum variable rate of Eurodollar plus 0.70%. In addition, a facility fee equal to 2015 basis points per annum is payable in quarterly installments. The interest rate and facility fee are subject to adjustment in the event of a change in the Operating Partnership’s unsecured debt ratings. The Unsecured Line of Credit involves a syndicate of lenders. The Unsecured Line of Credit contains a competitive bid option that allows banks that are part of the lender consortium to bid to make loan advances to the Company at a reduced Eurodollar rate. At December 31, 2004For those lenders that participated in both the original facility and 2003, there was $0the modified facility, the initial direct debt issuance costs and $63.0 million outstanding under the Unsecured Line of Credit, respectively. The weighted-average balance outstanding was approximately $19.0 million and $28.3 million during the year ended December 31, 2004 and

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

2003,costs incurred with the modification are being amortized over the new term of the facility. For the lender that did not participate in the modification, the Company has reflected the write-off of the unamortized initial direct debt issuance costs as an extinguishment of debt, which did not have a significant impact on the Company’s Consolidated Financial Statements. The Company had an outstanding balance on the Unsecured Line of Credit of $283.0 million at December 31, 2005, of which $225.0 million is collateralized by the Company’s 599 Lexington Avenue property and therefore is included in Mortgage Notes Payable in the Company’s Consolidated Balance Sheets. There was no outstanding balance at December 31, 2004. The weighted-average balance outstanding was approximately $107.3 million (including the $225.0 million collateralized by 599 Lexington Avenue) and $19.0 million during the year ended December 31, 2005 and 2004, respectively. The weighted-average interest rate on amounts outstanding was approximately 1.83%4.32% and 1.87%1.83% during the year ended December 31, 20042005 and 2003,2004, respectively.

 

The terms of the Unsecured Line of Credit require that the Company maintain a number of customary financial and other covenants on an ongoing basis, including: (1) an unsecured loan-to-valuea leverage ratio against our total borrowing base not to exceed 60%, unless ourhowever for a single period of not more than five consecutive quarters the leverage ratio exceedscan exceed 60%, in which case it is (but may not to exceed 55%65%), (2) a secured debt leverage ratio not to exceed 55%, (3) a debt service coverage ratio of at least 1.40 for our borrowing base properties, (4) a fixed charge coverage ratio of at least 1.30 and a debt service coverage ratio of at least 1.50, (5) a1.40, (4) an unsecured leverage ratio not to exceed 60%, however for five consecutive quarters (not including the two quarters prior to expiration) the leverage ratio can go to 65%, (6) limitations on additional indebtedness and stockholder distributions, and (7)(5) a minimum net worth requirement. Asrequirement, (6) an unsecured interest coverage ratio of at least 1.75 and (7) limitations on permitted investments, development, partially owned entities, business outside of commercial real estate and commercial non-office properties. At December 31, 20042005 and 2003,2004, the Company was in compliance with each of these financial and other covenant requirements.

 

9.    Commitments and Contingencies

General

 

In the normal course of business, the Company guarantees its performance of services or indemnifies third parties against its negligence.

 

The Company has letter of credit and performance obligations of approximately $19.5$15.5 million related to lender and development requirements.

 

The Company withand its other third-party joint venture partners has agreed to guaranteehave guaranteed the seller financing totaling $23.5 million on behalfrelated to the acquisition of the land by the WP Project Developer LLC, the Land and Infrastructure Entity atof the Wisconsin Place.Place joint venture entities. In addition, the Company has agreed to guarantee up to approximately $4.6 million of the construction loan on behalf of WP Project Developer LLC.

 

The Company has certain indebtedness guarantee obligations with lenders primarily related to rent shortfalls and re-tenanting costs for certain properties. The Company hashad agreed to guarantee up to $3.0 million of mortgage financing on behalf of aits 901 New York Avenue joint venture entity. The amount guaranteed is subject to decrease (and elimination) uponguarantee was released by the satisfaction of certain operating performance and financial measures.lender in April 2005.

 

The Company’s agreement for its Citigroup Center consolidated joint venture includes a provision whereby, after a certain specified time, the joint venture partner has the right to initiate a purchase or sale of its interest in the joint venture. Under this provision, the Company is compelled to purchase, at fair value, the joint venture partner’s interest. Certain of the Company’s other joint venture agreements include provisions whereby, at certain specified times, each partner has the right to initiate a purchase or sale of its interest in the joint ventures. Under these other provisions, the Company is not compelled to purchase the interest of its outside joint venture partners.

 

Concentrations of Credit Risk

 

Management of the Company performs ongoing credit evaluations of tenants and may require tenants to provide some form of credit support such as corporate guarantees and/or other financial guarantees. Although the

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Company’s properties are geographically diverse and the tenants operate in a variety of industries, to the extent the Company has a significant concentration of rental revenue from any single tenant, the inability of that tenant to make its lease payments could have an adverse effect on the Company.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Some potential losses are not covered by insurance.

 

The Company carries insurance coverage on its properties of types and in amounts and with deductibles that it believes are in line with coverage customarily obtained by owners of similar properties. In response to the uncertainty in the insurance market following the terrorist attacks of September 11, 2001, the Federal Terrorism Risk Insurance Act, or TRIA, was enacted in November 2002 to require regulated insurers to make available coverage for certified acts of terrorism (as defined by the statute) through December 31, 2004, which date was extended to December 31, 2005 by the United States Department of Treasury on June 18, 2004.2004 and which date was further extended to December 31, 2007 by the Terrorism Risk Insurance Extension Act of 2005 (the “TRIA Extension Act”). TRIA expires on December 31, 2005,2007, and the Company cannot currently anticipate whether it will be extended. TheEffective as of March 1, 2006, the Company’s current property insurance program provides an $890 million per occurrence limitlimits were decreased from $1 billion to $800 million, including coverage for both “certified” and “non-certified” acts of terrorism as defined by TRIA. The amount of such insurance available in the market has decreased because of the natural disasters which occurred during 2005. The Company also carries nuclear, biological and chemical terrorism insurance coverage (“NBC Coverage”) with a $640 million per occurrence limit for “certified” acts of terrorism as defined by TRIA, which is provided by IXP, Inc. as a direct insurer. Effective as of March 1, 2006, the Company extended the NBC Coverage to March 1, 2007, excluding the Company’s Value-Added Fund properties. Effective as of March 1, 2006, the per occurrence limit for NBC Coverage was decreased from $1 billion to $800 million. Under TRIA, thisafter the payment of the required deductible and coinsurance the NBC Coverage is backstopped by the Federal Government afterif the paymentaggregate industry insured losses resulting from a certified act of terrorism exceed a “program trigger.” Under the required deductibleTRIA Extension Act (a) the program trigger is $5 million through March 31, 2006, $50 million from April 1, 2006 through December 31, 2006 and $100 million from January 1, 2007 through December 31, 2007 and (b) the coinsurance is 10% coinsurance. This coverage provided by IXP expires on May 1, 2005.through December 31, 2006 and 15% through December 31, 2007. The Company currently intendsmay elect to extend such coverage for so long as TRIA is in effect and is evaluating whether to increase the amount of the coverage. In the event TRIA is not extended beyond December 31, 2005, (1)terminate the NBC Coverage provided by IXP will terminate, and (2)when the Company has the right to replaceprogram trigger increases on January 1, 2007, if there is a portion of coveragechange in its portfolio or for acts of terrorism (other than NBC Coverage) that would have constituted both “certified” and “non-certified” acts of terrorism had TRIA not expired.any other reason. The Company intends to continue to monitor the scope, nature and cost of available terrorism insurance and maintain insurance in amounts and on terms that are commercially reasonable.

 

The Company also currently carries earthquake insurance on its properties located in areas known to be subject to earthquakes in an amount and subject to deductibles and self-insurance that itthe Company believes isare commercially reasonable. In addition, this insurance is subject to a deductible in the amount of 5% of the value of the affected property. Specifically, the Company currently carries earthquake insurance which covers its San Francisco portfolio with a $120 million per occurrence limit and a $120 million aggregate limit, $20 million of which is provided by IXP, Inc., as a direct insurer. The amount of the Company’s earthquake insurance coverage may not be sufficient to cover losses from earthquakes. As a result of increased costs of coverage and limited availability, the amount of third-party earthquake insurance that the Company may be able to purchase on commercially reasonable terms may be reduced. In addition, the Company may discontinue earthquake insurance on some or all of its properties in the future if the premiums exceed the Company’s estimation of the value of the coverage.

 

In January 2002, the Company formed a wholly-owned taxable REIT subsidiary, IXP, Inc., or IXP, to act as a captive insurance company and be one of the elements of itsthe Company’s overall insurance program. IXP acts as a direct insurer with respect to a portion of the Company’s earthquake insurance coverage for its Greater San Francisco properties and itsthe Company’s NBC Coverage for “certified acts of terrorism” under TRIA. Insofar as the Company owns IXP, it is responsible for its liquidity and capital resources, and the accounts of IXP are part of the Company’s consolidated financial statements. In particular, if a loss occurs which is covered by the

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Company’s NBC Coverage but is less than the applicable program trigger under TRIA, IXP would be responsible for the full amount of the loss without any backstop by the Federal Government. If the Company experiences a loss and IXP is required to pay under its insurance policy, the Company would ultimately record the loss to the extent of IXP’s required payment. Therefore, insurance coverage provided by IXP should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.

 

The Company continues to monitor the state of the insurance market in general, and the scope and costs of coverage for acts of terrorism in particular, but itthe Company cannot anticipate what coverage will be available on commercially reasonable terms in future policy years. There are other types of losses, such as from wars or the presence of mold at the Company’s properties, for which itthe Company cannot obtain insurance at all or at a reasonable cost. With respect to such losses and losses from acts of terrorism, earthquakes or other catastrophic events, if the Company experiences a loss that is uninsured or that exceeds policy limits, itthe Company could lose the capital invested in

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

the damaged properties, as well as the anticipated future revenues from those properties. Depending on the specific circumstances of each affected property, it is possible that the Company could be liable for mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect the Company’s business and financial condition and results of operations.

 

Legal Matters

 

The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. Management believes that the final outcome of such matters will not have a material adverse effect on the financial position, results of operations or liquidity of the Company.

 

State and Local Tax Matters

 

Because the Company is organized and qualifies as a REIT, it is generally not subject to federal income taxes, but is subject to certain state and local taxes. In the normal course of business, certain entities through which the Company owns real estate either have undergone, or are currently undergoing, tax audits. Although the Company believes that it has substantial arguments in favor of its positions in the ongoing audits, in some instances there is no controlling precedent or interpretive guidance on the specific point at issue. Collectively, tax deficiency notices received to date from the jurisdictions conducting the ongoing audits have not been material. However, there can be no assurance that future audits will not occur with increased frequency or that the ultimate result of such audits will not have a material adverse effect on the Company’s results of operations.

 

Environmental Matters

��

It is the Company’s policy to retain independent environmental consultants to conduct or update Phase I environmental assessments (which generally do not involve invasive techniques such as soil or ground water sampling) and asbestos surveys in connection with the Company’s acquisition of properties. These pre-purchase environmental assessments have not revealed environmental conditions that the Company believes will have a material adverse effect on its business, assets, financial condition, results of operations or liquidity, and the Company is not otherwise aware of environmental conditions with respect to its properties that the Company believes would have such a material adverse effect. However, from time to time environmental conditions at the Company’s properties have required and may in the future require environmental testing and/or regulatory filings, as well as remedial action.

 

In February 1999, the Company (through a joint venture) acquired from Exxon Corporation a property in Massachusetts that was formerly used as a petroleum bulk storage and distribution facility and was known by the

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

state regulatory authority to contain soil and groundwater contamination. The Company developed an office park on the property. The Company engaged a specially licensed environmental consultant to oversee the management of contaminated soil and groundwater that was disturbed in the course of construction. Under the property acquisition agreement, Exxon agreed to (1) bear the liability arising from releases or discharges of oil and hazardous substances which occurred at the site prior to the Company’s ownership, (2) continue monitoring and/or remediating such releases and discharges as necessary and appropriate to comply with applicable requirements, and (3) indemnify the Company for certain losses arising from preexisting site conditions. Any indemnity claim may be subject to various defenses, and there can be no assurance that the amounts paid under the indemnity, if any, would be sufficient to cover the liabilities arising from any such releases and discharges.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Environmental investigations at two of the Company’s properties in Massachusetts have identified groundwater contamination migrating from off-site source properties. In both cases the Company engaged a specially licensed environmental consultant to perform the necessary investigations and assessments and to prepare submittals to the state regulatory authority, including Downgradient Property Status Opinions. The environmental consultant concluded that the properties qualify for Downgradient Property Status under the state regulatory program, which eliminates certain deadlines for conducting response actions at a site. The Company also believes that these properties qualify for liability relief under certain statutory amendments regarding upgradient releases. Although the Company believes that the current or former owners of the upgradient source properties may bear responsibility for some or all of the costs of addressing the identified groundwater contamination, the Company will take necessary further response actions (if any are required). Other than periodic testing, no such additional response actions are anticipated at this time.

 

The Company owns a property in Massachusetts where historic groundwater contamination was identified prior to acquisition. The Company engaged a specially licensed environmental consultant to perform investigations and to prepare necessary submittals to the state regulatory authority. The environmental consultant has concluded that (1) certain identified groundwater contaminants are migrating to the subject property from an off-site source property and (2) certain other detected contaminants are likely related to a historic release on the subject property. The Company has filed a Downgradient Property Status Opinion (described above) with respect to contamination migrating from off-site and a Response Action Outcome (“RAO”) with respect to the identified historic release. The RAO indicates that regulatory closure has been achieved and that no further action is required at this time.

 

Some of the Company’s properties and certain properties owned by the Company’s affiliates are located in urban, industrial and other previously developed areas where fill or current or historical uses of the areas have caused site contamination. Accordingly, it is sometimes necessary to institute special soil and/or groundwater handling procedures and/or include particular building design features in connection with development, construction and other property operations in order to achieve regulatory closure and/or ensure that contaminated materials are addressed in an appropriate manner. In these situations it is the Company’s practice to investigate the nature and extent of detected contamination and estimate the costs of required response actions and special handling procedures. The Company then uses this information as part of its decision-making process with respect to the acquisition and/or development of the property. The Company owns a parcel in Massachusetts, formerly used as a quarry/asphalt batching facility, which the Company may develop in the future. Pre-purchase testing indicated that the site contains relatively low levels of certain contaminants. The Company has engaged a specially licensed environmental consultant to monitor environmental conditions at the site and prepare necessary regulatory submittals based on the results of an environmental risk characterization. The Company anticipates that additional response actions necessary to achieve regulatory closure (if any) will be performed prior to or in connection with future development activities. When appropriate, closure documentation will be submitted for public review and comment pursuant to the state regulatory authority’s public information process.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The Company expects that resolution of the environmental matters relating to the above will not have a material impact on its business, assets, financial condition, results of operations or liquidity. However, the Company cannot assure you that it has identified all environmental liabilities at its properties, that all necessary remediation actions have been or will be undertaken at the Company’s properties or that the Company will be indemnified, in full or at all, in the event that such environmental liabilities arise.

 

Sale of PropertyTax Protection Obligations

 

The Operating Partnership Agreement provides that, until June 23, 2007, the Operating Partnership may not sell or otherwise transfer three designated properties (or a property acquired pursuant to the disposition of a

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

designated property in a non-taxable transaction) in a taxable transaction without the prior written consent of Mr. Mortimer B. Zuckerman, Chairman of the Board of Directors, and Mr. Edward H. Linde, President and Chief Executive Officer. The Operating Partnership is not required to obtain their consent if each of them does not hold at least 30% of their original interests in the Operating Partnership, or if those properties are transferred in a non-taxable event.

In connection with the acquisition or contribution of 2726 properties, the Company entered into similar agreements for the benefit of the selling or contributing parties which specifically state that until specified dates ranging from November 2006 to April 2016, or such time as the contributors do not hold at least a specified percentage of the OP Units owned by such person following the contribution of the properties, the Operating Partnership will not sell or otherwise transfer the properties in a taxable transaction. If the Company does sell or transfer the properties in a taxable transaction, it would be liable to the contributors for contractual damages.

 

10.    Minority Interests

 

Minority interests relate to the interest in the Operating Partnership not owned by the Company and interests in property partnerships not wholly-owned by the Company. As of December 31, 2004,2005, the minority interest in the Operating Partnership consisted of 21,552,16621,377,724 OP Units, 169,838380,821 LTIP Units and 4,082,3353,701,335 Series Two Preferred Units (or 5,357,3994,857,395 OP Units on an as converted basis) held by parties other than the Company.

 

The minority interests in property partnerships consist of the outside equity interestinterests in the ventures that own Citigroup Center and the Office Entityoffice entity at Wisconsin Place. These ventures are consolidated with the financial results of the Company because the Company exercises control over the entities that own the properties. The equity interests in the ventures that are not owned by the Company, totaling approximately $26.9$18.0 million and $27.6$26.9 million at December 31, 20042005 and 2003,December 31, 2004, respectively, are included in Minority Interests on the accompanying Consolidated Balance Sheets. The minority interest holder’s share of income for Citigroup Center is reflective of the Company’s preferential return on and of its capital.

 

On May 4,During the years ended December 31, 2005 and 2004, 1,070,437381,000 and 1,318,327 Series Two Preferred Units of the Company’s Operating Partnership, respectively, were converted by the holders into 1,404,772 OP Units. During August 2004500,000 and November 2004, 205,525 and 42,365 Series Two Preferred Units of the Company’s Operating Partnership were converted by the holders into 269,717 and 55,5951,730,088 OP Units, respectively. The OP Units were subsequently presented by the holders for redemption and were redeemed by the Company in exchange for an equal number of shares of Common Stock. The aggregate book value of the Preferred Units that were converted, as measured for each Preferred Unit on the date of its conversion, was approximately $13.2 million and $43.6 million.million, respectively. The difference between the aggregate book value and the purchase price of these Preferred Units was approximately $22.3 million and $40.2 million, respectively, which increased the recorded value of the Company’s net assets. In addition, the Company paid the accrued preferred distributions due to the holders of Preferred Units that were converted.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The Preferred Units at December 31, 20042005 consist solely of 4,082,3353,701,335 Series Two Preferred Units, of limited partnership in the Operating Partnership (the “Series Two Preferred Units”), which bear a preferred distribution atequal to the greater of (1) the distribution rate payable to common unitholderswhich would have been paid in respect of the Series Two Preferred Unit had such Series Two Preferred Unit been converted into an OP Unit (including both regular and special distributions) or (2) an increasing rate, ranging from 5.00% to 7.00% per annum (7.00% for the years ended December 31, 2005, 2004 and 2003) on a liquidation preference of $50.00 per unit, and are convertible into OP Units at a rate of $38.10 per Preferred Unit.Unit (1.312336 OP Units for each Preferred Unit). Distributions to holders of Preferred Units are recognized on a straight-line basis that approximates the effective interest method.

BOSTON PROPERTIES, INC.On July 21, 2005, Boston Properties, Inc., as general partner of the Operating Partnership, declared a special cash distribution on the OP Units and LTIP Units in the amount of $2.50 per unit which was paid on October 31, 2005 to unitholders of record as of the close of business on September 30, 2005. The special cash distribution was in addition to the regular quarterly distributions of $0.65, $0.68, $0.68 and $0.68 per unit which were declared by Boston Properties, Inc., as general partner of the Operating Partnership, during the year ended December 31, 2005.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)Holders of Series Two Preferred Units participated in the special cash distribution on an as-converted basis in connection with their regular February 2006 distribution payment as provided for in the Operating Partnership’s partnership agreement. As a result, the Company accrued approximately $12.1 million related to the special cash distribution payable to holders of the Series Two Preferred Units and allocated earnings to the Series Two Preferred Units of approximately $12.1 million, which amount has been reflected in Minority Interest in Operating Partnership within the Consolidated Statements of Operations for the year ended December 31, 2005.

On September 26, 2005, the Operating Partnership issued 253,860 OP Units to the owners of its joint venture partner as consideration for the Company’s 50% interest in the joint venture which is developing 505 9th Street in Washington, D.C.

 

11.    Stockholders’ Equity

 

As of December 31, 2004,2005, the Company had 110,320,485112,542,262 shares of Common Stock outstanding.

On July 21, 2005, the Board of Directors of the Company declared a special cash dividend of $2.50 per share of Common Stock which was paid on October 31, 2005 to shareholders of record as of the close of business on September 30, 2005. The special cash dividend is in addition to the regular quarterly dividends of $0.65, $0.68, $0.68 and $0.68 per share of Common Stock which were declared by the Company’s Board of Directors during the year ended December 31, 2005.

 

On March 3, 2004, the Company completed a public offering of 5,700,000 shares of its Common Stock at a price to the public of $51.40 per share. The proceeds from this public offering, net of underwriters’ discount and offering costs, totaled approximately $291.0 million.

 

During the years ended December 31, 20042005 and 2003,2004, the Company issued 2,540,452924,976 and 225,3372,540,452 shares of its Common Stock, respectively, as a resultin connection with the redemption of the redemptionan equal number of OP Units.

 

During the years ended December 31, 20042005 and 2003,2004, the Company issued 3,815,0741,270,436 and 2,452,7913,815,074 shares of its Common Stock, respectively, as a resultupon the exercise of the exercising of employee stock options.options to purchase Common Stock by certain employees.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

12.    Future Minimum Rents

 

The Properties are leased to tenants under net operating leases with initial term expiration dates ranging from 20052006 to 2029. The future minimum lease payments to be received (excluding operating expense reimbursements) by the Company as of December 31, 2004,2005, under non-cancelable operating leases (including leases for properties under development), which expire on various dates through 2029, are as follows:

 

Years Ending December 31,


  (in thousands)

  (in thousands)

2005

  $1,033,210

2006

   1,022,277  $1,039,862

2007

   961,701   998,135

2008

   909,208   950,637

2009

   843,608   883,165

2010

   802,750

Thereafter

   4,786,416   4,318,719

 

No single tenant represented more than 10.0% of the Company’s total rental revenue for the years ended December 31, 2005, 2004 2003 and 2002.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)2003.

 

13.    Segment Reporting

 

The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by both geographic area and property type. The Company’s segments by geographic area are Greater Boston, Greater Washington, D.C., Midtown Manhattan, Greater San Francisco and New Jersey. Segments by property type include: Class A Office, Office/Technical Industrial and Hotels.

 

Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Interest and other income, development and management services, general and administrative expenses, interest expense, depreciation and amortization expense, net derivative losses, losses from early extinguishments of debt, minority interests in property partnerships, income from unconsolidated joint ventures, minority interest in Operating Partnership, gains on sales of real estate and lossesother assets (net of minority interest), income from investmentsdiscontinued operations (net of minority interest), gains on sales of real estate from discontinued operations (net of minority interest) and cumulative effect of a change in securitiesaccounting principle (net of minority interest) are not included in Net Operating Income as the internal reporting addresses these items on a corporate level.

 

Net Operating Income is not a measure of operating results or cash flows from operating activities as measured by accounting principles generally accepted in the United States of America, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate Net Operating Income in the same manner. The Company considers Net Operating Income to be an appropriate supplemental measure to net income because it helps both investors and management to understand the core operations of the Company’s properties. During 2003 and 2004, the revenue and expenses of the hotel properties have been included in the operations of the Company. During 2002, the operations of the hotel properties were reflected as a net lease payment in rental revenue and real estate tax expense in property operating expenses.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Information by geographic area and property type (dollars in thousands):

 

For the year ended December 31, 2005:

   Greater
Boston


  Greater
Washington,
D.C.


  Midtown
Manhattan


  Greater
San
Francisco


  New
Jersey


  Total

 

Rental Revenue:

                         

Class A Office

  $296,003  $223,085  $531,481  $198,404  $66,502  $1,315,475 

Office/Technical

   8,527   15,031   —     —     —     23,558 

Hotels

   69,277   —     —     —     —     69,277 
   


 


 


 


 


 


Total

   373,807   238,116   531,481   198,404   66,502   1,408,310 

% of Grand Totals

   26.54%  16.91%  37.74%  14.09%  4.72%  100.00%

Rental Expenses:

                         

Class A Office

   108,173   59,100   165,500   73,105   27,448   433,326 

Office/Technical

   1,938   3,071   —     —     —     5,009 

Hotels

   51,689   —     —     —     —     51,689 
   


 


 


 


 


 


Total

   161,800   62,171   165,500   73,105   27,448   490,024 

% of Grand Totals

   33.02%  12.69%  33.77%  14.92%  5.60%  100.00%
   


 


 


 


 


 


Net operating income

  $212,007  $175,945  $365,981  $125,299  $39,054  $918,286 
   


 


 


 


 


 


% of Grand Totals

   23.09%  19.16%  39.85%  13.65%  4.25%  100.00%

For the year ended December 31, 2004:

 

  Greater
Boston


 Greater
Washington,
D.C.


 Midtown
Manhattan


 Greater
San
Francisco


 New
Jersey


 Total

   Greater
Boston


 Greater
Washington,
D.C.


 Midtown
Manhattan


 Greater
San
Francisco


 New
Jersey


 Total

 

Rental Revenue:

      

Class A Office

  $286,578  $240,645  $478,652  $195,560  $69,051  $1,270,486   $286,568  $240,644  $478,652  $191,422  $69,051  $1,266,337 

Office/Technical

   8,525   14,144   —     134   —     22,803    8,525   14,144   —     134   —     22,803 

Industrial

   3   —     —     —     —     3 

Hotels

   76,342   —     —     —     —     76,342    66,427   —     —     —     —     66,427 
  


 


 


 


 


 


  


 


 


 


 


 


Total

   371,448   254,789   478,652   195,694   69,051   1,369,634    361,520   254,788   478,652   191,556   69,051   1,355,567 

% of Grand Totals

   27.12%  18.60%  34.95%  14.29%  5.04%  100.00%   26.67%  18.80%  35.31%  14.13%  5.09%  100.00%

Rental Expenses:

      

Class A Office

   98,480   66,505   147,127   73,894   27,587   413,593    98,480   66,505   147,127   71,616   27,587   411,315 

Office/Technical

   1,997   2,979   —     36   —     5,012    1,997   2,979   —     36   —     5,012 

Industrial

   417   —     —     —     —     417 

Hotels

   55,724   —     —     —     —     55,724    49,442   —     —     —     —     49,442 
  


 


 


 


 


 


  


 


 


 


 


 


Total

   156,618   69,484   147,127   73,930   27,587   474,746    149,919   69,484   147,127   71,652   27,587   465,769 

% of Grand Totals

   32.99%  14.64%  30.99%  15.57%  5.81%  100.00%   32.19%  14.92%  31.59%  15.38%  5.92%  100.00%
  


 


 


 


 


 


  


 


 


 


 


 


Net operating income

  $214,830  $185,305  $331,525  $121,764  $41,464  $894,888   $211,601  $185,304  $331,525  $119,904  $41,464  $889,798 
  


 


 


 


 


 


  


 


 


 


 


 


% of Grand Totals

   24.01%  20.71%  37.04%  13.61%  4.63%  100.00%   23.78%  20.83%  37.25%  13.48%  4.66%  100.00%

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

For the year ended December 31, 2003:

 

   Greater
Boston


  Greater
Washington,
D.C.


  Midtown
Manhattan


  Greater
San
Francisco


  New
Jersey


  Total

 

Rental Revenue:

                         

Class A Office

  $278,033  $196,295  $433,875  $206,534  $70,694  $1,185,431 

Office/Technical

   8,603   12,937   —     1,679   —     23,219 

Industrial

   596   —     —     —     —     596 

Hotels

   70,083   —     —     —     —     70,083 
   


 


 


 


 


 


Total

   357,315   209,232   433,875   208,213   70,694   1,279,329 

% of Grand Totals

   27.93%  16.35%  33.91%  16.28%  5.53%  100.00%

Rental Expenses:

                         

Class A Office

   101,236   53,727   132,492   77,757   26,376   391,588 

Office/Technical

   2,031   2,908   —     404   —     5,343 

Industrial

   378   —     —     —     —     378 

Hotels

   52,250   —     —     —     —     52,250 
   


 


 


 


 


 


Total

   155,895   56,635   132,492   78,161   26,376   449,559 

% of Grand Totals

   34.68%  12.60%  29.47%  17.39%  5.86%  100.00%
   


 


 


 


 


 


Net operating income

  $201,420  $152,597  $301,383  $130,052  $44,318  $829,770 
   


 


 


 


 


 


% of Grand Totals

   24.28%  18.39%  36.32%  15.67%  5.34%  100.00%

For the year ended December 31, 2002:

   Greater
Boston


  Greater
Washington,
D.C.


  Midtown
Manhattan


  Greater
San
Francisco


  New
Jersey


  Total

 

Rental Revenue:

                         

Class A Office

  $266,098  $210,575  $313,768  $220,162  $66,730  $1,077,333 

Office/Technical

   8,230   12,140   —     1,899   —     22,269 

Industrial

   1,019   —     —     —     —     1,019 

Hotels

   57,131   —     —     —     —     57,131 
   


 


 


 


 


 


Total

   332,478   222,715   313,768   222,061   66,730   1,157,752 

% of Grand Totals

   28.72%  19.24%  27.10%  19.18%  5.76%  100.00%

Rental Expenses:

                         

Class A Office

   99,157   58,199   97,193   77,247   25,071   356,867 

Office/Technical

   1,787   2,366   —     387   —     4,540 

Industrial

   332   —     —     —     —     332 

Hotels

   34,273   —     —     —     —     34,273 
   


 


 


 


 


 


Total

   135,549   60,565   97,193   77,634   25,071   396,012 

% of Grand Totals

   34.23%  15.29%  24.54%  19.61%  6.33%  100.00%
   


 


 


 


 


 


Net operating income

  $196,929  $162,150  $216,575  $144,427  $41,659  $761,740 
   


 


 


 


 


 


% of Grand Totals

   25.85%  21.29%  28.43%  18.96%  5.47%  100.00%

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

   Greater
Boston


  Greater
Washington,
D.C.


  Midtown
Manhattan


  Greater
San
Francisco


  New
Jersey


  Total

 

Rental Revenue:

                         

Class A Office

  $277,895  $196,295  $433,875  $199,317  $70,694  $1,178,076 

Office/Technical

   8,603   12,937   —     1,679   —     23,219 

Hotels

   61,524   —     —     —     —     61,524 
   


 


 


 


 


 


Total

   348,022   209,232   433,875   200,996   70,694   1,262,819 

% of Grand Totals

   27.56%  16.57%  34.36%  15.91%  5.60%  100.00%

Rental Expenses:

                         

Class A Office

   101,240   53,727   132,492   74,787   26,376   388,622 

Office/Technical

   2,031   2,908   —     404   —     5,343 

Hotels

   46,732   —     —     —     —     46,732 
   


 


 


 


 


 


Total

   150,003   56,635   132,492   75,191   26,376   440,697 

% of Grand Totals

   34.04%  12.85%  30.06%  17.06%  5.99%  100.00%
   


 


 


 


 


 


Net operating income

  $198,019  $152,597  $301,383  $125,805  $44,318  $822,122 
   


 


 


 


 


 


% of Grand Totals

   24.09%  18.56%  36.66%  15.30%  5.39%  100.00%

 

The following is a reconciliation of net operating income to net income available to common shareholders

(in (in thousands):

 

  Years ended December 31,

  Years ended December 31,

  2004

  2003

  2002

  2005

  2004

  2003

Net operating income

  $894,888  $829,770  $761,740  $918,286  $889,798  $822,122

Add:

                  

Development and management services

   20,464   17,347   10,748   17,310   20,440   17,332

Interest and other

   10,367   3,033   5,504   12,015   10,339   3,014

Minority interests in property partnerships

   4,685   1,827   2,408   6,017   4,685   1,827

Income from unconsolidated joint ventures

   3,380   6,016   7,954   4,829   3,380   6,016

Gains on sales of real estate and other assets, net of minority interest

   8,149   57,574   186,810   151,884   8,149   57,574

Gains on sales of land held for development, net of minority interest

   —     —     3,633

Gains on sales of real estate from discontinued operations, net of minority interest

   47,656   27,338   73,234

Income from discontinued operations, net of minority interest

   1,240   6,102   20,220   1,908   3,344   10,925

Gains on sales of real estate from discontinued operations, net of minority interest

   27,338   73,234   25,345

Less:

                  

General and administrative

   53,636   45,359   47,292   55,471   53,636   45,359

Interest expense

   306,170   299,436   263,067   308,091   306,170   299,436

Depreciation and amortization

   252,256   208,490   178,163   266,829   249,649   206,686

Net derivative losses

   —     1,038   11,874   —     —     1,038

Loss from early extinguishments of debt

   6,258   1,474   2,386

Loss on investments in securities

   —     —     4,297

Losses from early extinguishments of debt

   12,896   6,258   1,474

Minority interest in Operating Partnership

   68,174   73,784   72,900   74,103   67,743   72,729

Preferred dividend

   —     —     3,412

Cumulative effect of a change in accounting principle, net of minority interest

   4,223   —     —  
  

  

  

  

  

  

Net income available to common shareholders

  $284,017  $365,322  $440,971  $438,292  $284,017  $365,322
  

  

  

  

  

  

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

14. Losses from Early Extinguishments of Debt

During the years ended December 31, 2004, 2003 and 2002, the Company recognized approximately $6.3 million, $1.5 million and $2.4 million, respectively, related to the early extinguishments of debt, consisting primarily of payments of prepayment fees and the write-off of unamortized deferred financing costs.

15.    Earnings Per Share

 

Earnings per share (“EPS”) has been computed pursuant to the provisions of SFAS No. 128. The following table provides a reconciliation of both the net income and the number of common shares used in the computation of basic EPS, which is calculated by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period. During the year ended December 31, 2004, the Company adopted EITF 03-6 “Participating Securities and the Two-Class Method under FASB 128” (“EITF 03-6”), which provides further guidance on the definition of participating securities. Pursuant to EITF 03-6, certain of the Operating Partnership’s preferred securities,Series Two Preferred Units, which are reflected as Minority Interests in the Company’s Consolidated Balance Sheets, are considered participating securities and are included in the computation of basic and diluted earnings per share of both the Company and the Operating Partnership if the effect of applying the if-converted method is dilutive. The preferred securities issued byterms of the Operating PartnershipSeries Two Preferred Units enable the holders to obtain common unitsOP Units of the Operating Partnership, as well as common stockCommon Stock of the Company. Accordingly, for the reporting periods in which the Operating Partnership’s net income is in excess of distributions paid on the OP Units, LTIP Units Series A Preferred Stock,and Series Two Preferred Units and Series Three Preferred Units, such income is allocated to the OP Units, LTIP Units Series A Preferred Stock,and Series Two Preferred Units and Series

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Three Preferred Units in proportion to their respective interests and the impact is included in the Company’s consolidated basic and diluted earnings per share computation due to its holding of the Operating Partnership’s securities. Prior periods of the Operating Partnership and the Company have been restated to conform to the provisions of EITF 03-6. For the years ended December 31, 2003 and 2002, approximately $6.2 million and $15.6 million, respectively, were allocated to the Series A Preferred Stock, Series Two Preferred Units and Series Three Preferred Units, as applicable, in excess of distributions paid during the reporting period and are included in the Operating Partnership’s and the Company’s computation of basic and diluted earnings per share. There were no amounts required to be allocated to the Series Two Preferred Units for the years ended December 31, 2005 and 2004. For the year ended December 31, 2004.2003, approximately $6.2 million was allocated to the Series Two Preferred Units in excess of distributions paid during the reporting period and is included in the Company’s computation of basic and diluted earnings per share. Other potentially dilutive common shares, including securities of the Operating Partnership that are convertible intoexchangeable for the Company’s common stock,Common Stock, and the related impact on earnings, are considered when calculating diluted EPS.

 

  For the year ended December 31, 2004

 
  Income Shares  Per Share   For the year ended December 31, 2005

 
  (Numerator)

 (Denominator)

  Amount

   Income
(Numerator)


 Shares
(Denominator)


  Per Share
Amount


 
  (in thousands, except for per share amounts)   (in thousands, except for per share amounts) 

Basic Earnings:

            

Income available to common shareholders before discontinued operations and allocation of undistributed earnings of Series Two Preferred Units

  $255,439  106,458  $2.40 

Income available to common shareholders before discontinued operations, cumulative effect of a change in accounting principle and allocation of undistributed earnings of Series Two Preferred Units

  $392,951  111,274  $3.53 

Discontinued operations, net of minority interest

   28,578  —     0.27    49,564  —     0.45 

Cumulative effect of a change in accounting principle, net of minority interest

   (4,223) —     (0.04)

Allocation of undistributed earnings of Series Two Preferred Units

   (58) —     —      —    —     —   
  


 
  


  


 
  


Net income available to common shareholders

   283,959  106,458   2.67    438,292  111,274   3.94 

Effect of Dilutive Securities:

            

Stock Based Compensation

   —    2,304   (0.06)   —    2,285   (0.08)

Diluted Earnings:

      
  


 
  


  


 
  


Diluted Earnings:

      

Net income

  $283,959  108,762  $2.61   $438,292  113,559  $3.86 
  


 
  


  


 
  


  For the year ended December 31, 2003

 
  Income Shares  Per Share 
  (Numerator)

 (Denominator)

  Amount

 
  (in thousands, except for per share amounts) 

Basic Earnings:

      

Income available to common shareholders before discontinued operations and allocation of undistributed earnings of Series Two Preferred Units

  $285,986  96,900  $2.95 

Discontinued operations, net of minority interest

   79,336  —     0.82 

Allocation of undistributed earnings of Series Two Preferred Units

   (6,201) —     (0.06)
  


 
  


Net income available to common shareholders

   359,121  96,900   3.71 

Effect of Dilutive Securities:

      

Stock Based Compensation

   —    1,586   (0.06)
  


 
  


Diluted Earnings:

      

Net income

  $359,121  98,486  $3.65 
  


 
  


BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

  For the year ended December 31, 2004

 
  Income
(Numerator)


 Shares
(Denominator)


  Per Share
Amount


 
  (in thousands, except for per share amounts) 

Basic Earnings:

      

Income available to common shareholders before discontinued operations and allocation of undistributed earnings of Series Two Preferred Units

  $253,335  106,458  $2.38 

Discontinued operations, net of minority interest

   30,682  —     0.29 

Allocation of undistributed earnings of Series Two Preferred Units

   (58) —     —   
  


 
  


Net income available to common shareholders

   283,959  106,458   2.67 

Effect of Dilutive Securities:

      

Stock Based Compensation

   —    2,304   (0.06)

Diluted Earnings:

      
  


 
  


Net income

  $283,959  108,762  $2.61 
  


 
  


  For the year ended December 31, 2002

   For the year ended December 31, 2003

 
  Income Shares  Per Share   Income Shares  Per Share 
  (Numerator)

 (Denominator)

  Amount

   (Numerator)

 (Denominator)

  Amount

 
  (in thousands, except for per share amounts)   (in thousands, except for per share
amounts)
 

Basic Earnings:

            

Income available to common shareholders before discontinued operations and allocation of undistributed earnings of Series A Preferred Stock and Series Two and Three Preferred Units

  $395,406  93,145  $4.25 

Income available to common shareholders before discontinued operations and allocation of undistributed earnings of Series Two Preferred Units

  $281,163  96,900  $2.90 

Discontinued operations, net of minority interest

   45,565  —     0.49    84,159  —     0.87 

Allocation of undistributed earnings of Series A Preferred Stock and Series Two and Three Preferred Units

   (15,579) —     (0.17)

Allocation of undistributed earnings of Series Two Preferred Units

   (6,201) —     (0.06)
  


 
  


  


 
  


Net income available to common shareholders

   425,392  93,145   4.57    359,121  96,900   3.71 

Effect of Dilutive Securities:

            

Stock Based Compensation and other

   155  1,467   (0.07)

Stock Based Compensation

   —    1,586   (0.06)

Diluted Earnings:

      
  


 
  


  


 
  


Diluted Earnings:

      

Net income

  $425,547  94,612  $4.50   $359,121  98,486  $3.65 
  


 
  


  


 
  


 

16.15.    Employee Benefit Plan

 

Effective January 1, 1985, the predecessor of the Company adopted a 401(k) Savings Plan (the “Plan”) for its employees. Under the Plan, as amended, employees, as defined, are eligible to participate in the Plan after they have completed three months of service. Upon formation, the Company adopted the Plan and the terms of the Plan.

 

Effective January 1, 2000, the Company amended the Plan by increasing the Company’s matching contribution to 200% of the first 3% from 200% of the first 2% of participant’s eligible earnings contributed (utilizing earnings that are not in excess of $200,000, indexed for inflation) and by eliminating the vesting requirement. The Company’s matching contribution for the years ended December 31, 2005, 2004 and 2003 and 2002 was $2.1 million, $2.2 million $1.9 million and $2.0$1.9 million, respectively.

 

Effective January 1, 2001, the Company amended the Plan to provide a supplemental retirement contribution to employees who have at least ten years of service on January 1, 2001, and who are 40 years of age or older as of January 1, 2001. The maximum supplemental retirement contribution will not exceed the annual

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

limit on contributions established by the Internal Revenue Service. The Company will record an annual supplemental retirement credit for the benefit of each participant. The Company’s supplemental retirement contribution and credit for the years ended December 31, 2005, 2004 and 2003 was $189,000, $167,000 and 2002 was $167,000, $164,000, and $157,000, respectively.

 

The Company also maintains a deferred compensation plan that is designed to allow officers of the Company to defer a portion of their current income on a pre-tax basis and receive a tax-deferred return on these deferrals. The Company’s obligation under the plan is that of an unsecured promise to pay the deferred compensation to the plan participants in the future. At December 31, 20042005 and 2003,2004, the Company has funded approximately $3.5$4.8 million and $2.0$3.5 million, respectively, into a separate account, which is not restricted as to its use. The Company’s liability under the plan is equal to the total amount of compensation deferred by the plan participants and earnings on the deferred compensation pursuant to investments elected by the plan participants. The Company’s liability as of December 31, 2005 and 2004 and 2003 was $3.4$4.8 million and $2.0$3.4 million, respectively, which are included in the accompanying Consolidated Balance Sheets.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

17.16.    Stock Option and Incentive Plan and Stock Purchase Plan

 

The Company has established a stock option and incentive plan for the purpose of attracting and retaining qualified employees and rewarding them for superior performance in achieving the Company’s business goals and enhancing stockholder value.

 

Under the plan, the number of shares of Common Stock available for issuance is 14,699,162 shares plus as of the first day of each calendar quarter after January 1, 2000, 9.5% of any net increase since the first day of the preceding calendar quarter in the total number of shares of Common Stock outstanding, on a fully converted basis (excluding Preferred Stock). At December 31, 2004,2005, the number of shares available for issuance under the plan was 4,361,841.4,173,728.

 

Options granted under the plan became exercisable over a two, threetwo-, three- or five yearfive-year period and have terms of ten years, as determined at the time of the grant. All options were granted at the fair market value of the Company’s Common Stock at the dates of grant. All outstanding options will become vested on January 17, 2005.

 

The Company issued 12,317, 32,585 175,303 and 52,750175,303 shares of restricted stock and 211,408, 166,430 3,408 and 03,408 LTIP Units under the plan during the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively. The shares of restricted stock were valued at approximately $714,250 ($57.99 per share weighted-average), $1.6 million ($49.88 per share weighted-average), and $6.2 million ($35.23 per share weighted-average) and $2.0 million ($37.70 per share) for the years ended December 31, 2005, 2004 and 2003, respectively. LTIP Units issued during 2005 were valued using an option pricing model in accordance with the provisions of SFAS No. 123R. LTIP Units for the year ended December 31, 2005 were valued at approximately $10.5 million. The weighted-average per unit fair value of LTIP Unit grants in 2005 was $49.59. The per unit fair value of each LTIP Unit granted in 2005 was estimated on the date of grant using the following assumptions; an expected life of eight years, a risk-free interest rate of 3.96% and 2002, respectively. Thean expected price volatility of 20%. For the years ended December 31, 2004 and 2003 LTIP Units were valued at approximately $8.3 million ($49.82 per share weighted-average) and $0.1 million ($41.05 per share) for the years ended December 31, 2004 and 2003,, respectively. An LTIP Unit is generally the economic equivalent of a share of restricted stock in the Company. The aggregate value of the LTIP Units is not included in Unearned Compensation within Stockholders’ Equity as such securities are those of the Operating Partnership and have been included in Minority Interests in the Consolidated Balance Sheets. Employees vest in restricted stock and LTIP Units over a five-year term. Restricted stock and LTIP Units are measured at fair value on the date of grant based on the number of shares or units granted, as adjusted for forfeitures, and the price of the Company’s Common Stock on the date of grant as quoted

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

on the New York Stock Exchange. Such value is recognized as an expense ratably over the corresponding employee service period. Dividends paid on both vested and unvested shares of restricted stock are charged directly to Earnings in Excess of Dividends in the Consolidated Balance Sheets. Stock-based compensation expense associated with restricted stock and LTIP Units was approximately $6.4 million, $4.0 million $2.2 million and $1.2$2.2 million for the years ended December 31, 2005, 2004 and 2003, and 2002, respectively.

BOSTON PROPERTIES, INC. In addition, in accordance with the modified prospective application transition provisions of SFAS No. 123R, the Company has recognized compensation expense of approximately $50,000 relating to its unvested stock options for the year ended December 31, 2005.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)In connection with the declaration of the special cash dividend of $2.50 per share of Common Stock paid on October 31, 2005 to shareholders of record on September 30, 2005, the Company’s Board of Directors approved adjustments to all its outstanding stock option awards that were intended to ensure that its employees, directors and other persons who held such stock options were not disadvantaged by the special cash dividend. The exercise prices and number of all outstanding options were adjusted such that each option had the same fair value to the holder before and after giving effect to the payment of the special cash dividend. Accordingly, pursuant to the provisions of SFAS No. 123R, no compensation cost has been recognized in the Consolidated Statements of Operations in connection with such adjustments. As a result, effective as of the close of business on September 27, 2005, 4,325,656 outstanding stock options with a weighted-average exercise price of $38.96 were adjusted to 4,481,864 outstanding options with a weighted-average exercise price of $37.61. There were no other adjustments to the terms of the outstanding stock option awards.

 

A summary of the status of the Company’s stock options as of December 31, 2005, 2004 2003 and 20022003 and changes during the years ended December 31, 2005, 2004 2003 and 20022003 are presented below:

 

  Shares

 Weighted
Average
Exercise
Price


Outstanding at January 1, 2002

  10,907,558  $34.28

Granted

  1,423,000  $37.73

Exercised

  (329,704) $30.28

Canceled

  (38,509) $37.13
  

 

  Shares

 

Weighted
Average

Exercise
Price


Outstanding at December 31, 2002

  11,962,345  $34.80  11,962,345  $34.80

Granted

  —     —    —     —  

Exercised

  (2,452,791) $29.77  (2,452,791) $29.77

Canceled

  (69,874) $38.60  (69,874) $38.60
  

 

  

 

Outstanding at December 31, 2003

  9,439,680  $36.08  9,439,680  $36.08

Granted

  —     —    —     —  

Exercised

  (3,814,274) $33.14  (3,814,274) $33.14

Canceled

  (25,532) $37.26  (25,532) $37.26
  

 

  

 

Outstanding at December 31, 2004

  5,599,874  $38.08  5,599,874  $38.08

Granted

  —     —  

Exercised

  (1,270,436) $35.06

Canceled

  (34,158) $35.78

Special Dividend Adjustment

  156,208  $37.61
  

 

  

 

Outstanding at December 31, 2005

  4,451,488  $37.63
  

 

BOSTON PROPERTIES, INC.

 

The per share weighted-average fair value of options granted was $3.31 for the year ended December 31, 2002. The per share fair value of each option granted is estimated on the date of grant using Black-Scholes option-pricing model with the following weighted-average assumptions for grants in 2002.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

2002

Dividend yield

6.47%

Expected life of option

6 Years

Risk-free interest rate

3.32%

Expected stock price volatility

20%

 

The following table summarizes information about stock options outstanding at December 31, 2004:2005:

 

Options Outstanding


Options Outstanding


 

Options Exercisable


Options Outstanding


 

Options Exercisable


Range of Exercise
Prices


 

Number
Outstanding at
12/31/04


 

Weighted-Average
Remaining
Contractual Life


 

Weighted-Average
Exercise Price


 

Number Exercisable
at 12/31/04


 

Weighted-Average
Exercise Price


 

Number

Outstanding at
12/31/05


 

Weighted-Average
Remaining
Contractual Life


 

Weighted-Average

Exercise Price


 

Number Exercisable
at 12/31/05


 

Weighted-Average

Exercise Price


$25.00-$36.81

 1,821,860 3.88 Years $32.73 1,821,860 $32.73

$37.70-$42.12

 3,778,014 6.34 Years $40.66 3,374,306 $41.01

$24.13-$35.53

 997,957 3.19 Years $31.11 997,957 $31.11

$36.39-$40.66

 3,453,531 5.29 Years $39.51 3,453,531 $39.51

 

In addition, the Company had 7,570,6555,196,166 and 8,549,1047,570,655 options exercisable at weighted-average exercise prices of $35.14$38.11 and $33.43$35.14 at December 31, 20032004 and 2002,2003, respectively.

 

The Company adopted the 1999 Non-Qualified Employee Stock Purchase Plan (the “Stock Purchase Plan”) to encourage the ownership of Common Stock by eligible employees. The Stock Purchase Plan became effective on January 1, 1999 with an aggregate maximum of 250,000 shares of Common Stock available for issuance. The Stock Purchase Plan provides for eligible employees to purchase at the end of the biannual purchase periods shares of Common Stock at a purchase price equal to 85% of the average closing prices of the Common Stock during the last ten business days of the purchase period. The Company issued 7,492, 11,125 and 12,383 and 8,595 shares

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

with the weighted average purchase price equal to $56.56 per share, $41.54 per share $33.24 per share and $33.09$33.24 per share under the Stock Purchase Plan as of December 31, 2005, 2004 2003 and 2002,2003, respectively.

 

TheEffective January 1, 2005, the Company applies Accounting Practice Bulletin Opinionadopted the fair value recognition provisions of SFAS No. 25 and related interpretations in accounting for its stock option and stock purchase plan. Accordingly, no compensation cost has been recognized.

123, as amended by SFAS No. 148. The Company’s share of compensation cost under SFAS No. 123, as amended by SFAS No. 148, for the stock performance-based plan would have been $1.6 million $5.8 million and $7.7$5.8 million for the years ended December 31, 2004 2003 and 2002,2003, respectively. Had compensation cost for the Company’s grants for stock-based compensation plans been determined consistent with SFAS No. 123, as amended by SFAS No. 148, the Company’s net income, and net income per common share for the years ended December 31, 2004 2003 and 20022003 would approximate the pro forma amounts below:

 

  2004

  2003

  2002

  2004

  2003

Net income (in thousands)

  $282,460  $359,558  $433,274  $282,460  $359,558

Net income per common share—basic

  $2.65  $3.65  $4.49  $2.65  $3.65

Net income per common share—diluted

  $2.60  $3.59  $4.42  $2.60  $3.59

 

18.17.    Selected Interim Financial Information (unaudited)

 

The tables below reflect the Company’s selected quarterly information for the years ended December 31, 20042005 and 2003.2004. Certain 20042005 and 20032004 amounts have been reclassified to conform to the current presentation of discontinued operations.

 

   2004 Quarter Ended

   March 31,

  June 30,

  September 30,

  December 31,

   (in thousands, except for per share amounts)

Total revenue

  $333,274  $344,860  $359,716  $362,615

Income before minority interest in Operating Partnership

  $73,101  $83,919  $81,296  $77,148

Net income available to common shareholders

  $66,048  $87,118  $68,542  $62,254

Income available to common shareholders per share—basic

  $0.65  $0.81  $0.63  $0.57

Income available to common shareholders per share—diluted

  $0.64  $0.79  $0.62  $0.56
   2003 Quarter Ended

   March 31,

  June 30,

  September 30,

  December 31,

   (in thousands, except for per share amounts)

Total revenue

  $316,909  $320,780  $328,090  $333,930

Income before minority interest in Operating Partnership

  $73,837  $77,589  $72,613  $78,157

Net income available to common shareholders

  $185,045  $63,236  $56,970  $60,592

Income available to common shareholders per share—basic

  $1.86  $0.66  $0.59  $0.62

Income available to common shareholders per share—diluted

  $1.84  $0.64  $0.57  $0.61

19.    Derivative Instruments and Hedging Activities

The Company adopted SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended by SFAS No. 137 and SFAS No. 138 (“SFAS No. 133”), as of January 1, 2001. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative

   2005 Quarter Ended

   March 31,

  June 30,

  September 30,

  December 31,

   (in thousands, except for per share amounts)

Total revenue

  $354,273  $357,935  $359,094  $366,333

Income before minority interest in Operating Partnership

  $76,004  $68,897  $83,679  $86,590

Net income available to common shareholders

  $61,242  $165,490  $57,551  $154,063

Income available to common shareholders per share—basic

  $0.56  $1.46  $0.51  $1.35

Income available to common shareholders per share—diluted

  $0.55  $1.43  $0.50  $1.32

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

instruments embedded in other contracts, and hedging activities. It requires the recognition of all derivative instruments as assets or liabilities in the Company’s Consolidated Balance Sheets at fair value. Changes in the fair value of derivative instruments that are not designated as hedges or that do not meet the hedge accounting criteria of SFAS No. 133 are recognized in earnings. For derivatives designated as hedging instruments in qualifying cash flow hedges, the effective portion of changes in fair value of the derivatives are recognized in accumulated other comprehensive income (loss) until the forecasted transactions occur and the ineffective portions are recognized in earnings.

The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives that are designated as cash flow hedges to (1) specific assets and liabilities on the balance sheet or (2) forecasted transactions. The Company also assesses and documents, both at the hedging instrument’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows associated with the hedged items. When it is determined that a derivative is not (or has ceased to be) highly effective as a hedge, the Company discontinues hedge accounting prospectively, as discussed below.

The Company entered into interest rate protection agreements during 2000, generally for the purpose of fixing interest rates on variable rate construction loans in order to reduce the budgeted interest costs on the Company’s development projects, which would translate into higher returns on investment as the development projects come on-line. Amounts included in accumulated other comprehensive income (loss) related to the effective portion of cash flow hedges will be reclassified into earnings over the estimated 40 year life of the constructed asset.

During 2002, the Company entered into treasury rate lock contracts designated and qualifying as a cash flow hedge to reduce its exposure to variability in future cash flows attributable to changes in the Treasury rate relating to a forecasted fixed rate financing. All components of the treasury rate lock agreements were included in the assessment of hedge effectiveness. The amount of hedge ineffectiveness was not material. The Company terminated these contracts upon the issuance of the fixed rate debt, and paid approximately $3.5 million, which is reflected in other comprehensive income (loss). The loss reflected in accumulated other comprehensive income (loss) will be reclassified into earnings over the term of the fixed rate debt. The Company expects that within the next twelve months it will reclassify into earnings approximately $698,000 of the amount recorded in accumulated other comprehensive income (loss) relating to its hedge agreements.

On August 26, 2003, the Company modified its remaining derivative contract to provide for the counter-party to pay the Company LIBOR and to require the Company to pay the counter-party LIBOR plus 4.55% per annum on a notional amount of $150.0 million. The derivative contract expires on February 11, 2005. In accordance with SFAS No. 133, the derivative contracts are reflected at their fair market value, which was a liability of $1.2 million and $8.2 million at December 31, 2004 and 2003, respectively.

For the years ended December 31, 2004, 2003 and 2002, the Company recorded through earnings net derivative losses of approximately $0, $1.0 million and $11.9 million, respectively, which represented the total ineffectiveness of all cash flow hedges and the changes in value of embedded derivatives. All components of each derivative’s gain or loss were included in the assessment of hedge effectiveness, except for the time value of option contracts.

BOSTON PROPERTIES, INC.

   2004 Quarter Ended

   March 31,

  June 30,

  September 30,

  December 31,

   (in thousands, except for per share amounts)

Total revenue

  $329,880  $340,692  $356,458  $359,316

Income before minority interest in Operating Partnership

  $72,303  $82,542  $81,420  $76,664

Net income available to common shareholders

  $66,048  $87,118  $68,542  $62,254

Income available to common shareholders per share—basic

  $0.65  $0.81  $0.63  $0.57

Income available to common shareholders per share—diluted

  $0.64  $0.79  $0.62  $0.56

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

20.18.    Discontinued Operations

 

Effective January 1, 2002, as required, the Company adopted the provisions of SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” SFAS No. 144 requires that long-lived assets that are to be disposed of by sale be measured at the lesser of (1) book value or (2) fair value less cost to sell. In addition, it requires that one accounting model be used for long-lived assets to be disposed of by sale and broadens the presentation of discontinued operations to include more disposal transactions.

 

During the year ended December 31, 2004,2005, the Company sold the following operating properties:

Old Federal Reserve, a Class A office property totaling approximately 150,000 net rentable square feet located in San Francisco, California;

100 East Pratt Street, a Class A office property totaling approximately 639,000 net rentable square feet located in Baltimore, Maryland;

Riverfront Plaza, a Class A office property totaling approximately 910,000 net rentable square feet located in Richmond, Virginia;

 

(1)430 Rozzi Place, an industrialResidence Inn by Marriott®, a 221-room extended-stay hotel property totaling 20,000 net rentable square feet located in South San Francisco, California;Cambridge, Massachusetts;

 

(2)Hilltop Office Center, a complex of nine office/technical properties totaling approximately 143,000 net rentable square feet located in South San Francisco, California;
40-46 Harvard Street, an industrial property totaling approximately 152,000 net rentable square feet located in Westwood, Massachusetts; and

 

(3)Sugarland Business Park—Building Two, an office/technical property totaling approximately 59,000 net rentable square feet located in Herndon, Virginia;

(4)Decoverly Two, Three, Six and Seven, consisting of Two Class A office properties totaling approximately 155,000 net rentable square feet and two land parcels, one of which is subject to a ground lease, located in Rockville, Maryland;

(5)The Arboretum, a Class A office property totaling approximately 96,000 net rentable square feet located in Reston, Virginia;

(6)38 Cabot Boulevard, an industrial property totaling approximately 161,000 net rentable square feet located in Langhorne, Pennsylvania;

(7)Sugarland Business Park—Building One, an office/technical property totaling approximately 52,000 net rentable square feet located in Herndon, Virginia;

(8)204 Second Avenue, a Class A office property totaling approximately 41,000 net rentable square feet located in Waltham, Massachusetts; and

(9)560 Forbes Boulevard, an industrial property totaling approximately 40,000 net rentable square feet located in South San Francisco, California.
Embarcadero Center West Tower, a Class A office property totaling approximately 475,000 net rentable square feet located in San Francisco, California.

 

During the year ended December 31, 2003,2004, the Company sold 875 Third Avenue, a Class A office property totaling approximately 712,000 net rentable square feet located in New York City, New York and the Candler Building, a Class A office property totaling approximately 541,000 net rentable square feet located in Baltimore, Maryland. At December 31, 2003, the Company had designated as held for sale Sugarland Business Park – Building Two, an office/technical property totaling approximately 59,000 net rentable square feet located in Herndon, Virginia, and following operating properties:

430 Rozzi Place, an industrial property totaling approximately 20,000 net rentable square feet located in South San Francisco, California. The Company has presented these properties as discontinued operations in its Consolidated Statements of Operations for the years ended December 31, 2003 and 2002. In addition, the Company sold 2300 N Street, a Class A office property totaling approximately 289,000 net rentable square feet located in Washington, D.C., and had designated as held for sale California;

Hilltop Office Center, a complex of nine office/technical properties totaling approximately 143,000 net rentable square feet located in South San Francisco, California;

Sugarland Business Park—Building Two, an office/technical property totaling approximately 59,000 net rentable square feet located in Herndon, Virginia;

Decoverly Two, Three, Six and Seven, consisting of Two Class A office properties totaling approximately 155,000 net rentable square feet and two land parcels, one of which is subject to a ground lease, located in Rockville, Maryland;

The Arboretum, a Class A office property totaling approximately 96,000 net rentable square feet located in Reston, Virginia;

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

38 Cabot Boulevard, an industrial property totaling approximately 161,000 net rentable square feet located in Langhorne, Pennsylvania;

Sugarland Business Park—Building One, an office/technical property totaling approximately 52,000 net rentable square feet located in Herndon, Virginia;

204 Second Avenue, a Class A office property totaling approximately 41,000 net rentable square feet located in Waltham, Massachusetts; and

560 Forbes Boulevard, an industrial property totaling approximately 40,000 net rentable square feet located in South San Francisco, California.

During the year ended December 31, 2003, the Company sold the following operating properties:

The Candler Building, a Class A office property totaling approximately 541,000 net rentable square feet located in Baltimore, Maryland;

875 Third Avenue, a Class A office property totaling approximately 712,000 net rentable square feet located in New York City, New York; and

2300 N Street, a Class A office property totaling approximately 289,000 net rentable square feet located in Washington, D.C.

Due to the Company’s continuing involvement in the management, for a fee, of the 100 East Pratt Street, Riverfront Plaza, Embarcadero Center West Tower, Hilltop Office Center and 2300N Street properties listed above through an agreementagreements with the buyers, these properties are not categorized as discontinued operations in the accompanying Consolidated Statements of Operations. As a result, the gaingains on salesales related to Hilltop Office Center in South San Francisco, totaling approximately $6.8 million (net of minority interests share of approximately $8.7 million) and 2300 N Street in Washington, D.C., totaling approximately

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

$52.8 million (net of minority interest share of approximately $11.5 million), hasthese properties have been reflected under the caption-gainscaption “Gains on sales of real estate and other assets, net of minority interest,” in the Consolidated Statements of Operations for the year ended December 31, 2004 and 2003, respectively.

During the year ended December 31, 2002, the Company disposed of the following properties: Fullerton Square and 7600, 7700 and 7702 Boston Boulevard consisting of five office/technical properties totaling 347,680 net rentable square feet in Springfield, Virginia and 2391 West Winton Avenue, an industrial property totaling 220,213 net rentable square feet in Hayward, California.Operations. The Company has presented thesethe other properties listed above as discontinued operations in its Consolidated Statements of Operations for the yearyears ended December 31, 2002. In addition, the Company sold One2005, 2004 and Two Independence Square, two Class A office properties totaling 917,459 net rentable square feet in Washington, D.C. Due to the Company’s continuing involvement in the management, for a fee, of One and Two Independence Square in Washington, DC through an agreement with the buyer, these properties are not categorized2003, as discontinued operations in the accompanying Consolidated Statements of Operations. As a result, the gain on sale related to One and Two Independence Square in Washington, D.C., totaling approximately $186.8 million (net of minority interest share of approximately $41.1 million), has been reflected under the caption-gains on sales of real estate and other assets in the Consolidated Statements of Operations for the year ended December 31, 2002.applicable.

 

The following table summarizes income from discontinued operations (net of minority interests) and the related realized gains on sales of real estate from discontinued operations (net of minority interests) for the years ended December 31, 2005, 2004 2003 and 2002:2003:

 

  For the Year Ended December 31,

   For the Year Ended December 31,

 
  2004

 2003

 2002

   2005

 2004

 2003

 
  (in thousands)   (in thousands) 

Total revenue

  $3,260  $15,434  $62,869   $9,400  $17,379  $31,978 

Operating expenses

   (872)  (5,385)  (20,979)   (6,309)  (9,849)  (14,247)

Interest Expense

   —     (296)  (8,618)   —     —     (296)

Depreciation and Amortization

   (685)  (1,987)  (8,266)   (812)  (3,292)  (3,791)

Minority interest in property partnership

   (208)  (330)  (343)   —     (208)  (330)

Minority interest in Operating Partnership

   (255)  (1,334)  (4,443)   (371)  (686)  (2,389)
  


 


 


  


 


 


Income from discontinued operations (net of minority interests)

  $1,240  $6,102  $20,220   $1,908  $3,344  $10,925 
  


 


 


  


 


 


Realized gain on sale of real estate

  $36,970  $89,728  $30,916   $57,082  $36,970  $89,728 

Minority interest in property partnership

   (3,996)  —     —      —     (3,996)  —   

Minority interest in Operating Partnership

   (5,636)  (16,494)  (5,571)   (9,426)  (5,636)  (16,494)
  


 


 


  


 


 


Realized gain on sale of real estate (net of minority interests)

  $27,338  $73,234  $25,345 

Realized gains on sales of real estate (net of minority interests)

  $47,656  $27,338  $73,234 
  


 


 


  


 


 


 

At December 31, 2004, the Company did not have any properties designated as held for sale. At December 31, 2003, the Company had designated as held for sale the following properties: Hilltop Office Center, a complex of nine office/technical properties totaling approximately 143,000 net rentable square feet located in South San Francisco, California, Sugarland Business Park—Building Two, an office/technical property totaling approximately 59,000 net rentable square feet located in Herndon, Virginia and 430 Rozzi Place, an industrial property totaling approximately 20,000 net rentable square feet located in South San Francisco, California. The sales prices for the properties held for sale exceeded their carrying values. The Company has not categorized Hilltop Office Center located in South San Francisco, California as discontinued operations in the accompanying Consolidated Statements of Operations due to the Company’s continuing involvement in the management of these properties after the sale.

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The Company’s application of SFAS No. 144 results in the presentation of the net operating results of these qualifying properties sold during 2005, 2004 2003 and 2002,2003, as income from discontinued operations for all periods presented. In addition, SFAS No. 144 results in the gains on sale of these qualifying properties totaling approximately $47.7 million (net of minority interests share of $9.4 million), $27.3 million (net of minority interests share of $9.6 million), and $73.2 million (net of minority interest share of approximately $16.5 million) and $25.3 million (net of minority interest share of approximately $5.6 million) to be reflected as gains on sales of real estate from discontinued operations in the accompanying Consolidated Statements of Operations for the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively. The application of SFAS No. 144 does not have an impact on net income available to common shareholders. SFAS No. 144 only impacts the presentation of these properties within the Consolidated Statements of Operations.

 

21.    NewlyIssued Accounting Standards

19.    Newly Issued Accounting Standards

 

In January 2003, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”). In December 2003,May 2005, the FASB issued FIN 46R, “ConsolidationSFAS No. 154, “Accounting Changes and Error Corrections—A Replacement of Variable Interest Entities,” which amended FIN 46. FIN 46R was effective immediatelyAPB Opinion No. 20 and SFAS Statement No. 3” (“SFAS No. 154”). SFAS No. 154 changes the requirements for arrangements entered into after January 31, 2003,the accounting and became effective during the first quarter of 2004 for all arrangements entered into before February 1, 2003. FIN 46R requires existing unconsolidated VIEs to be consolidated by their primary beneficiaries. The primary beneficiaryreporting of a VIE is the party that absorbs a majoritychange in accounting principle by requiring retrospective application to prior periods’ financial statements of the entity’s expected losseschange in accounting principle, unless it is impracticable to do so. SFAS No. 154 also requires that a change in depreciation or receives a majority of its expected residual returns, or both,amortization for long-lived, non-financial assets be accounted for as a resultchange in accounting estimate effected by a change in accounting principle. SFAS No. 154 is effective for accounting changes and corrections of holding variable interests, which areerrors made in fiscal years beginning after December 15, 2005. The Company does not expect the ownership interests, contractual interests, or other pecuniary interests in an entity that change with changes in the fair valueadoption of the entity’s net assets excluding variable interests. PriorSFAS No. 154 to FIN 46R, the Company included an entity in its consolidated financial statements only if it controlled the entity through voting interests. The adoption and application of FIN 46 and FIN 46R has not hadhave a material impact on the Company’s consolidatedcash flows, results of operations, financial statements.position, or liquidity.

 

In March 2004,June 2005, the FASB ratified the consensus reached by the Emerging Issues Task Force reached(“EITF”) regarding EITF 04-5, “Investor’s Accounting for an Investment in a final consensus regarding Issue 03-6, “Participating SecuritiesLimited Partnership When the Investor is the Sole General Partner and the Two-Class Method under FAS 128.”Limited Partners Have Certain Rights” (“EITF 04-5”). The issue addressesconclusion provides a numberframework for addressing the question of questions regardingwhen a sole general partner, as defined in EITF 04-5, should consolidate a limited partnership. Pursuant to EITF 04-5, the computationgeneral partner of earnings per share by companiesa limited partnership should consolidate a limited partnership unless the limited partners have either (a) the substantive ability to dissolve the limited partnership or otherwise remove the general partners without cause, or (b) substantive participating rights. In addition, EITF 04-5 concluded that the guidance should be expanded to include all limited partnerships, including those with multiple general partners. EITF 04-5 became effective on June 29, 2005 for all agreements entered into or modified after June 29, 2005. For pre-existing agreements that have issued securities other than common stock that participate in dividends and earnings of the issuing entity. Such securities are contractually entitled to receive dividends when and if the entity declares dividends on common stock. The issue also provides further guidance on applying the two-class method of calculating earnings per share once itnot been modified, EITF 04-05 is determined that a security is participating. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. This consensus was effective for the period ended June 30, 2004 and was applied by restating previously reported earnings per share.reporting periods in fiscal years beginning after December 15, 2005. The Company has adopteddoes not expect the provisions of EITF 03-6, and has determined that the Series A Preferred Stock of the Company and the Series Two and Three Preferred Units of the Company’s Operating Partnership constitute participating securities. The adoption of EITF 03-6 has resulted in04-5 to have a reduction ofmaterial impact on the Company’s earnings per sharecash flows, results of operations, financial position, or liquidity.

In March 2005, the FASB issued Interpretation No. 47, “Accounting for those periodsConditional Asset Retirement Obligations, an interpretation of FASB Statement No. 143” (“FIN 47”). FIN 47 clarifies that the term “conditional asset retirement obligation” as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligations,” refers to a legal obligation to perform an asset retirement activity in which the Company andtiming and/or method of settlement are conditional on a future event that may or may not be within the Operating Partnership had undistributed earnings. Undistributed earnings were allocated to the Series A Preferred Stockcontrol of the Company andentity. The legal obligation to perform the Series Two and Three Preferred Units based on their contractual rightsasset retirement activity is unconditional even though uncertainty exists about the timing and/or method of settlement. FIN 47 requires an entity to share in those earnings as if all the earningsrecognize a liability for the period had been distributed.

In December 2004, the FASB issued SFAS No. 123R, “Share-Based Compensation” (“SFAS No. 123R”). SFAS No. 123R replaces SFAS No. 123, “Accounting for Stock Issued to Employees.” SFAS No. 123R requires the compensation cost relating to share-based payment transactions be recognized in financial statements and be measured based onfair value of a conditional asset retirement obligation if the fair value of the equity instrument issued. SFAS No. 123R isliability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred—generally upon the acquisition, construction, or development and/or through the normal operation of an asset. FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 became effective in fiscal periods beginning after June 15,and was adopted by the Company on December 31, 2005. AllCertain of the Company’s outstanding stock options became vested on January 17, 2005 and it does not expect to have significant unvested stock option awards in future periods. As a result,real estate assets contain asbestos. Although the asbestos is appropriately

BOSTON PROPERTIES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Company does not expect the adoption of SFAS No. 123R to have a material impact onencapsulated, in accordance with current environmental regulations, the Company’s resultspractice is to remediate the asbestos upon the renovation or redevelopment of operations, financial position, or liquidity.

Inits properties. At December 2004,31, 2005, the FASB issued SFAS No. 153, “Exchange of Nonmonetary Assets, an amendment of APB Opinion No. 29” (“SFAS No. 153”). The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured onCompany has recognized a liability for the fair value of assets exchanged. SFAS No. 153 eliminates the exception for nonmonetary exchanges of similar productive assetsasset retirement obligation aggregating approximately $7.1 million, which amount is included in “Accounts Payable and replaces it with a broader exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS No. 153 is effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not expect the adoption of SFAS No. 153 to have a material impactAccrued Expenses” on the Company’s resultsConsolidated Balance Sheets. In addition, the Company has recognized the cumulative effect of operations, financial position, or liquidity.adopting FIN 47, totaling approximately $4.2 million, which amount is included in “Cumulative Effect of A Change in Accounting Principle, Net of Minority Interest” on the Company’s Consolidated Statements of Operations for the year ended December 31, 2005. The pro forma effects of retroactively applying FIN 47 are as follows:

   Year Ended December 31,
         2005      

        2004      

        2003      

   (in thousands, except for per share amounts)

Pro forma net income available to common shareholders

  $442,080  $283,608  $364,938
   

  

  

Earnings per share:

            

Basic—pro forma

  $3.97  $2.66  $3.70
   

  

  

Diluted—pro forma

  $3.89  $2.61  $3.64
   

  

  

Asset retirement obligation liabilities at December 31, 2005 and pro forma asset retirement obligation liabilities at December 31, 2004 and 2003

  $7,094  $6,656  $6,245
   

  

  

 

22.20.    Related Party Transactions

 

The Company paid Applied Printing Technologies, a printing company affiliated with Mr. Mortimer B. Zuckerman, approximately $67,000, $53,000 $79,000 and $76,000$79,000 during the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively, for printing services principally relating to the printing of the Company’s annual report to shareholders.

 

An entity controlled by Mr. Mortimer B. Zuckerman, Chairman of the Company’s Board of Directors, owned an office building located at 2400 N Street, N.W. in Washington, D.C., in which a company affiliated with Mr. Zuckerman leased 100% of the building. The Company had entered into an agreement with an entity controlled by Mr. Zuckerman to manage this property on terms comparable with other third-party property management agreements that the Company currently has in place. The disinterested members of the Company’s Board of Directors had approved the management agreement between the Company and Mr. Zuckerman’s affiliate. Under the management agreement, the Company had also agreed to provide consulting services and assistance in connection with a possible sale of this property in exchange for a fee of $100,000 payable upon the closing of the sale of the property. During the years ended December 31, 2005, 2004 and 2003, the Company received approximately $329,000, $777,000 and $681,000, respectively, for reimbursements of building operating costs and earned $66,000, $135,000 and $111,000, respectively, in management fees under the management agreement. During the year ended December 31, 2005, the entity controlled by Mr. Zuckerman closed on the sale of the property and pursuant to the management agreement the Company received and recognized $100,000 for consulting services and assistance in connection with the sale.

The Company had a lease with Daily News LP (an entity controlled by Mr. Zuckerman) for office space located at Sumner Square. The Company and Daily News LP agreed to terminate the lease as of September 30, 2003 subject to another unrelated tenant within the building executing an amendment to its existing lease pursuant to which it would agree to lease the office space through December 31, 2005. Daily News LP paid the Company $49,214 in lease termination fees. The disinterested directors of the Company’s Board of Directors approved the lease termination. Daily News LP paid the Company an aggregate of $131,183 in 2003, including the aforementioned termination fees.

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

On October 26, 2005, the Company entered into an agreement with an entity owned by Mr. Zuckerman. Under the agreement, which was approved by the disinterested members of the Company’s Board of Directors, the Company will render project management services to such entity in exchange for a fee of $57,000 plus reimbursable expenses.

A firm controlled by Mr. Raymond A. Ritchey’s brother was paid aggregate leasing commissions, of approximately $0, $626,000 $894,000 and $591,000$894,000 for the years ended December 31, 2005, 2004 and 2003, and 2002, respectively, in connection with leases signed at the Broad Run Business Park, Discovery Square and Two Freedom Square properties.related to certain exclusive leasing arrangements. Mr. Ritchey is an Executive Vice President of Boston Properties, Inc.

 

Mr. Martin Turchin, a member of the Company’s Board of Directors, is a non-executive/non-director Vice Chairman of CB Richard Ellis (“CBRE”). Through an arrangement with CBRE and its predecessor, Insignia/ESG, Inc. that has been in place since 1985, Mr. Turchin and Turchin & Associates, an entity owned by Mr. Turchin (95%) and his son (5%), participate in brokerage activities for which CBRE is retained as leasing agent, some of which involve leases for space within buildings owned by the Company. Additionally, Mr. Turchin’s son is employed by CBRE and works on transactions for which CBRE earns commission income from the Company. Mr. Turchin’s son’s compensation from CBRE is in the form of salary and bonus, neither of which is directly tied to CBRE’s transactions with the Company. For the years ended December 31, 2005, 2004 2003 and 2002,2003, Mr. Turchin, directly and through Turchin & Associates, received commission income of $194,000, $220,000 $169,000 and $116,000,$169,000, respectively, from commissions earned by CBRE and its predecessor, Insignia/ESG, Inc., from the Company. Pursuant to its arrangement with CBRE, Turchin & Associates has confirmed to the Company that it is paid on the same basis with respect to properties owned by the Company as it is with respect to properties owned by other clients of CBRE. Mr. Turchin does not participate in any discussions or other activities relating to the Company’s contractual arrangements with CBRE either in his capacity as a member of the Company’s Board of Directors or as a Vice Chairman of CBRE.

 

In April 2003, an entity controlled by Mr. Zuckerman acquired from a third party an office building located at 2400 N Street, N.W. in Washington, D.C., in which a company affiliated with Mr. Zuckerman leases 100% of the building. The Company has managed this property under a third-party management agreement for many years. The Company entered into an agreement with an entity controlled by Mr. Zuckerman to continue to manage this property on terms comparable with other third-party property management agreements that the Company currently has in place. Under the management agreement, the Company has also agreed to provide consulting services and assistance in connection with a possible sale of this property in exchange for a fee of $100,000 payable upon the closing of the sale of the property. The disinterested members of the Company’s Board of Directors approved Mr. Zuckerman’s acquisition of this building, as well as the management agreement

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

between the Company and Mr. Zuckerman’s affiliate. During the years ended December 31, 2004 and 2003, the Company received approximately $777,000 and $681,000, respectively, for reimbursements of building operating costs and earned $135,000 and $111,000, respectively, in management fees under the management agreement.

The Company had a lease with Daily News LP (an entity controlled by Mr. Zuckerman) for office space located at Sumner Square. The Company and Daily News LP agreed to terminate the lease as of September 30, 2003 subject to another unrelated tenant within the building executing an amendment to its existing lease pursuant to which it would agree to lease the office space through December 31, 2005. Daily News LP paid the Company $49,214 in lease termination fees. The disinterested directors of the Company’s Board of Directors approved the lease termination. Daily News LP paid the Company an aggregate of $131,183 in 2003, including the aforementioned termination fees.

On June 30, 1998, the Company acquired from entities controlled by Mr. Alan B. Landis a portfolio of properties known as the Carnegie Center Portfolio and Tower Center One and related operations and development rights (collectively, the “Carnegie Center Portfolio”). In connection with the acquisition of the Carnegie Center Portfolio, the Operating Partnership entered into a development agreement (the “Development Agreement”) with affiliates of Mr. Landis providing for up to approximately 2,000,000 square feet of development in or adjacent to the Carnegie Center office complex. An affiliate of Mr. Landis iswas entitled to a purchase price for each parcel developed under the Development Agreement calculated on the basis of $20 per rentable square foot of property developed. Another affiliate of Mr. Landis couldwas eligible to earn a contingent payment for each developed property that achieves a stabilized return in excess of a target annual return ranging between 10.5% and 11%. The Development Agreement also provided that upon negotiated terms and conditions, the Company and Mr. Landis would form a development company to provide development services for these development projects and would share the expenses and profits, if any, of this new company. In addition, in connection with the acquisition of the Carnegie Center Portfolio, Mr. Landis became a director of the Company pursuant to an Agreement Regarding Directorship, dated as of June 30, 1998, with the Company (the “Directorship Agreement”). Under the Directorship Agreement, the Company agreed to nominate Mr. Landis for re-election as a director at each annual meeting of stockholders of the Company in a year in which his term expires, provided that specified conditions are met.

 

In the past few years, the Operating Partnership and Mr. Landis were unable to agree on terms of ancillary documents that were to be entered into under the Development Agreement and, onOn October 21, 2004, the Company entered into an agreement (the “2004 Agreement”) to modify several provisions of the Development Agreement. Under the terms of the 2004 Agreement, the Operating Partnership and affiliates of Mr. Landis amended the Development Agreement to limit the rights of Mr. Landis and his affiliates to participate in the development of properties under the Development Agreement. Among other things,

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Mr. Landis has agreed that (1) Mr. Landis and his affiliates will have no right to participate in any entity formed to acquire land parcels or the development company formed by the Operating Partnership to provide development services under the Development Agreement, (2) Mr. Landis will have no right or obligation to play a role in development activities engaged in by the development company formed by the Operating Partnership under the Development Agreement or receive compensation from the development company and (3) the affiliate of Mr. Landis will have no right to receive a contingent payment for developed properties based on stabilized returns. In exchange, the Company (together with the Operating Partnership) agreed to:

 

effective as of June 30, 1998, pay Mr. Landis $125,000 on January 1 of each year until the earlier of (A) January 1, 2018, (B) the termination of the Development Agreement or (C) the date on which all development properties under the Development Agreement have been conveyed pursuant to the Development Agreement, with $750,000, representing payments of this annual amount from 1998 to 2004, being paid upon execution of the 2004 Agreement; and

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

pay an affiliate of Mr. Landis, in connection with the development of land parcels acquired under the Development Agreement, an aggregate fixed amount of $10.50 per rentable square foot of property developed (with a portion of this amount (i.e., $5.50) being subject to adjustment, in specified circumstances, based on future increases in the Consumer Price Index) in lieu of a contingent payment based on stabilized returns, which payment could have been greater or less than $10.50 per rentable square foot of property developed.

 

The Operating Partnership also continues to be obligated to pay an affiliate of Mr. Landis the purchase price of $20 per rentable square foot of property developed for each land parcel acquired as provided in the original Development Agreement. During the 20-year term of the Development Agreement, until such time, if any, as the Operating Partnership elects to acquire a land parcel, an affiliate of Mr. Landis will remain responsible for all carrying costs associated with such land parcel.

 

In addition, in connection with entering into the 2004 Agreement, Mr. Landis has resigned as a director of the Company effective as of the earlier of (1) immediately prior to the Company’s 2005 annual meeting of stockholders and (2) May 11, 2005 and has agreed that the Company will have no future obligation to nominate Mr. Landis as a director of the Company under the Directorship Agreement or otherwise. Mr. Landis did not resign because of a disagreement with the Company on any matter relating to its operations, policies or practices.

 

During the year ended December 31, 2004, a joint venture in which the Company has a 35.7% interest sold 430 Rozzi Place, an industrial property totaling 20,000 net rentable square feet, Hilltop Office Center, comprised of nine office/technical properties totaling approximately 143,000 net rentable square feet and 560 Forbes Boulevard, an industrial property totaling 40,000 net rentable square feet located in South San Francisco, California. The properties were sold in three separate transactions for aggregate net cash proceeds of approximately $17.8 million and the assumption by the buyer of the mortgage debt on the Hilltop Office Center properties totaling $5.2 million, resulting in aggregate gains on sale to the Company of approximately $8.4 million (net of minority interest in the property partnership’s share of approximately $11.3 million and net of minority interest in the Operating Partnership’s share of approximately $1.7 million). The joint venture was consolidated in the Company’s financial statements due to the Company’s unilateral control. The outside partners in the joint venture, owning a 64.3% interest, are related parties of Mr. Zuckerman. The related parties were allocated their pro-rata share of the net proceeds from the sale totaling approximately $11.3 million, of which approximately $2.5 million was payable at December 31, 2004 and is included in the accompanying Consolidated Balance Sheets.million.

 

In accordance with the Company’s 1997 Stock Option and Incentive Plan, as amended, and as approved by the Board of Directors, each non-employee director has made an election to receive in lieu of cash fees deferred stock units to be settled in shares of common stock upon the cessation of such director’s service on the Board of Directors. As a result of these elections, the aggregate cash fees otherwise payable to a non-employee director during a fiscal quarter are converted into a number of deferred stock units equal to the aggregate cash fees

divided by the last reported sales price of a share of the Company’s common stock on the last trading of the applicable fiscal quarter. The deferred stock units are also credited with dividend equivalents. At December 31, 2005 and 2004, the Company had outstanding 46,800 and 43,552 shares of deferred stock units, respectively, with an aggregate value of approximately $2.4 million and $2.1 million, respectively, which amounts are included in the accompanying Consolidated Balance Sheets.

 

23.21.    Subsequent Events

 

On February 8, 2005,January 17, 2006, the Company togetherplaced-in-service its Seven Cambridge Center development project located in Cambridge, Massachusetts. Seven Cambridge Center is a fully-leased, build-to-suit project with Washington Circle LLC, an affiliate of KSI Services, Inc., a residential developer (collectively, the “Developer”), executed a Development Agreement with The George

BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Washington University, which agreement contemplates the development of a site at Pennsylvania Avenue and Washington Circle in the District of Columbia (the “Site”) as a mixed-use project comprising approximately 539,000231,000 square feet of office, 60,000 square feet ofresearch laboratory and retail and 250,000 square feet of residential space pursuant to ground leases to be entered into between the University and the Developer and subject to a rezoningspace. The Company has leased 100% of the Sitespace to permit such development. Thethe Massachusetts Institute of Technology for occupancy by its affiliate, the Eli and Edythe L. Broad Institute. On October 1, 2005, the Company will not have an interest inhad placed-in-service the development of the residentialWest Garage phase of the project.project consisting of parking for approximately 800 cars.

On January 31, 2006, the Company repaid the mortgage loan collateralized by its 101 Carnegie Center property located in Princeton, New Jersey totaling approximately $6.6 million using available cash. There was no prepayment penalty associated with the repayment. The Site is currently the subjectmortgage loan bore interest at a fixed rate of a pending leaking underground storage tank case opened by the District of Columbia Department of Health. The Development Agreement requires that the Developer conduct certain site remediation activities during construction of this project7.66% per annum and obtain closure of the pending leaking underground storage tank case, subjectwas scheduled to reimbursement by the University of the costs of such remediation and its indemnity with respect to all pre-existing site contamination. Both ground leases will require that the ground lessee guarantee the obligations of the other ground lessee until such time as the improvementsmature on both ground leased parcels have been completed and are substantially fully-occupied by tenants who are paying rent.April 1, 2006.

 

On February 10, 2005,24, 2006, the Company executed a contract forrepaid the sale of the Old Federal Reserve, a Class A officeconstruction financing collateralized by its Seven Cambridge Center property located in Cambridge, Massachusetts totaling approximately 150,000 net rentable square feet located in San Francisco, California, at a sale price$112.5 million using approximately $7.5 million of approximately $46.8 million. Effective March 11, 2005,available cash and $105.0 million drawn under the Company held a non-refundable deposit from the buyer totalling $5.0 million. There can be no assurance that the sale will be completed on the terms currently contemplated or at all.

On February 17, 2005, the Company obtained construction financing totaling $47.2 million collateralized by the Capital Gallery property in Washington, D.C. Capital Gallery is a Class A office property totaling approximately 397,000 square feet. The purposeCompany’s Unsecured Line of the financing is to fund a portion of the cost of an expansion project at the property. The expansion project entails removing a three-story low-rise section of the property comprised of 100,000 square feet from in-service status and redeveloping it into a 10-story office building resulting in a total complex size of approximately 610,000 square feet upon completion.Credit. The construction financing bearsbore interest at a variable rate equal to LIBOR plus 1.65%1.25% per annum and matureswas scheduled to mature in February 2008. The construction financing is with same lender asApril 2007.

Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.Controls and Procedures

As of the existing mortgage loan collateralizedend of the period covered by the property, which currently hasthis report, an outstanding principal balance of approximately $51.9 million, bearing interest at a fixed rate equal to 8.24% per annum and maturing in August 2006. The agreementevaluation was carried out by our management, with the lender provides an extension provision for the existing loan to coincide with the February 2008 maturity dateparticipation of our Chief Executive Officer and Chief Financial Officer, of the construction financing.effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the fourth quarter of our fiscal year ended December 31, 2005 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

On February 23, 2005,Management’s Report on Internal Control over Financial Reporting and the Company sold a parcelReport of land at the Prudential Center located in Boston, Massachusetts for a net sale priceIndependent Registered Public Accounting Firm thereon are set forth on pages 78 and 79 of approximately $31.5 millionthis Annual Report on Form 10-K and an additional obligation of the buyer to fund an estimated $15.0 million of future costs at the Prudential Center for aggregate proceeds of $46.5 million.are incorporated herein by reference.

 

Item 9B.Other Information

On February 28, 2005,

None.

PART III

Item 10.Directors and Executive Officers of the Registrant

The information concerning our directors and executive officers required by Item 10 shall be included in the Company sold Decoverly FourProxy Statement to be filed relating to our 2006 Annual Meeting of Stockholders and Five, consistingis incorporated herein by reference.

Item 11.Executive Compensation

The information concerning our executive compensation required by Item 11 shall be included in the Proxy Statement to be filed relating to our 2006 Annual Meeting of two land parcels located in Rockville, Maryland, for net cash proceedsStockholders and is incorporated herein by reference.

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table summarizes our equity compensation plans as of approximately $5.3 million.December 31, 2005.

Equity Compensation Plan Information

 

Plan category


 

Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights


 

Weighted-average exercise
price of outstanding options,
warrants and rights


 

Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))


  (a) (b) (c)

Equity compensation plans approved by security holders (1)

     4,807,108(2)     $37.63(2) 4,173,728

Equity compensation plans not approved by security holders (3)

 N/A N/A    185,647

Total

 4,807,108 $37.63 4,359,375

(1)Includes information related to our 1997 Stock Option and Incentive Plan, as amended.
(2)Includes (a) 4,451,488 shares of common stock issuable upon the exercise of outstanding options, (b) 308,821 long term incentive units (LTIP units) that, upon the satisfaction of certain conditions, are convertible into common units, which may be presented to Boston Properties for redemption and acquired by Boston Properties for shares of common stock and (c) 46,799 deferred stock units which were granted pursuant to an election by each of our non-employee directors to defer all cash compensation to be paid to such director and to receive his or her deferred cash compensation in shares of Boston Properties common stock upon the director’s retirement from our Board of Directors. Does not include 336,883 shares of restricted stock, as they have been reflected in our total shares outstanding. Because there is no exercise price associated with LTIP units or deferred stock units, such shares are not included in the weighed-average exercise price calculation.
(3)Includes information related to the 1999 Non-Qualified Employee Stock Purchase Plan.

 

On March 9, 2005, the Company entered into a fifteen year lease with DLA Piper Rudnick Gray Cary US LLP, totaling approximately 230,000 square feet, for a build-to-suit Class A office building to be developed at 505 9th Street in Washington, D.C. In conjunction with the execution of this lease, the Company entered into a joint venture with the land owner to develop the property.The 1999 Non-Qualified Employee Stock Purchase Plan (the “ESPP”)

 

On March 11, 2005, a joint venture in whichThe ESPP was adopted by the Board of Directors on October 29, 1998. The ESPP has not been approved by our shareholders. The ESPP is available to all employees of the Company has an ownership interest obtained construction financing totaling $96.5 million collateralized bythat are employed on the Wisconsin Place development project in Chevy Chase, Maryland. Wisconsin Place is a mixed-use development project consistingfirst day of office, retail and residential properties. The construction financing bears interestthe purchase period. Under the ESPP, each eligible employee may purchase shares of Boston Properties common stock at semi-annual intervals each year at a variable ratepurchase price equal to LIBOR plus 1.50% per annum and matures in March 2009 with a one-year extension option. The Company is guaranteeing approximately $4.6 million85% of the loan amountaverage closing prices of Boston Properties common stock on behalfthe New York Stock Exchange during the last ten business days of the joint venture entity.purchase period. Each eligible employee may contribute no more than $10,000 per year to purchase Boston Properties common stock under the ESPP.

Additional information concerning security ownership of certain beneficial owners and management required by Item 12 shall be included in the Proxy Statement to be filed relating to our 2006 Annual Meeting of Stockholders and is incorporated herein by reference.

Item 13.Certain Relationships and Related Transactions

The information concerning certain relationships and related transactions required by Item 13 shall be included in the Proxy Statement to be filed relating to our 2006 Annual Meeting of Stockholders and is incorporated herein by reference.

Item 14.Principal Accounting Fees and Services

The information concerning our principal accounting fees and services required by Item 14 shall be included in the Proxy Statement to be filed relating to our 2006 Annual Meeting of Stockholders and is incorporated herein by reference.

PART IV

Item 15.Exhibits, Financial Statement Schedule

(a) Financial Statement Schedule

Boston Properties, Inc.

Schedule 3—Real Estate and Accumulated Depreciation

December 31, 2005

(dollars in thousands)

Property Name


 Type

 Location

 Encumbrances

 Original

 Costs
Capitalized
Subsequent
to
Acquisition


 Land and
Improvements


 Building and
Improvements


 Land Held
for
Development


 Development
and
Construction
in Progress


 Total

 Accumulated
Depreciation


 Year(s) Built/
Renovated


 Depreciable
Lives
(Years)


 
    Land

 Building

         

Embarcadero Center

 Office San Francisco, CA $563,801 $179,697 $847,410 $132,546 $184,880 $974,773 $—   $—   $1,159,653 $182,371 1970/1989 (1)

399 Park Avenue

 Office New York, NY  —    339,200  700,358  21,423  343,492  717,489  —    —    1,060,981  58,296 1961 (1)

Prudential Center

 Office Boston, MA  270,581  92,077  734,594  213,481  96,440  879,864  63,802  46  1,040,152  152,763 1965/1993/2002 (1)

Citigroup Center

 Office New York, NY  498,073  241,600  494,782  23,177  244,061  515,498  —    —    759,559  60,082 1977/1997 (1)

Times Square Tower

 Office New York, NY  475,000  165,413  380,438  48,236  167,700  426,387  —    —    594,087  20,442 2004 (1)

Carnegie Center

 Office Princeton, NJ  134,850  101,772  349,089  33,199  96,784  387,261  15  —    484,060  72,952 1983-1999 (1)

Five Times Square

 Office New York, NY  —    158,530  288,589  14,078  159,432  301,765  —    —    461,197  32,815 2002 (1)

280 Park Avenue

 Office New York, NY  256,111  125,288  201,115  52,402  127,195  251,610  —    —    378,805  58,805 1968/95-96 (1)

599 Lexington Avenue

 Office New York, NY  225,000  81,040  100,507  87,401  82,967  185,981  —    —    268,948  104,296 1986 (1)

Gateway Center

 Office San Francisco, CA  —    28,255  139,245  37,017  29,536  174,981  —    —    204,517  22,563 1984/1986/2002 (1)

Reservoir Place

 Office Waltham, MA  53,394  18,605  92,619  18,707  18,930  111,001  —    —    129,931  23,137 1955/1987 (1)

1333 New Hampshire Avenue

 Office Washington, DC  —    34,032  85,660  1,889  34,465  87,116  —    —    121,581  7,488 1996 (1)

1330 Connecticut Avenue

 Office Washington, DC  57,335  25,982  82,311  9,819  26,354  91,758  —    —    118,112  4,604 1984 (1)

One Freedom Square

 Office Reston, VA  80,013  9,929  84,504  8,434  10,319  92,548  —    —    102,867  17,721 2000 (1)

Two Freedom Square

 Office Reston, VA  —    13,930  77,739  7,421  14,338  84,752  —    —    99,090  9,650 2001 (1)

Democracy Center

 Office Bethesda, MD  98,407  12,550  50,015  35,638  14,087  84,116  —    —    98,203  38,590 1985-88/94-96 (1)

Capital Gallery

 Office Washington, DC  67,895  4,725  29,560  55,654  5,474  44,502  —    39,963  89,939  26,873 1981 (1)

One and Two Reston Overlook

 Office Reston, VA  —    16,456  66,192  4,438  16,809  70,277  —    —    87,086  12,726 1999 (1)

140 Kendrick Street

 Office Needham, MA  59,888  18,095  66,905  1,111  18,373  67,738  —    —    86,111  3,001 2000 (1)

Discovery Square

 Office Reston, VA  —    11,198  71,782  2,566  11,583  73,963  —    —    85,546  9,512 2001 (1)

12310 Sunrise Valley Drive

 Office Reston, VA  —    9,367  67,431  6,333  10,774  72,357  —    —    83,131  13,526 1987/1988 (1)

Waltham Weston Corporate Center

 Office Waltham, MA  —    10,385  60,694  5,677  10,570  66,186  —    —    76,756  7,924 2003 (1)

12300 Sunrise Valley Drive

 Office Reston, VA  —    9,062  58,884  6,299  10,459  63,786  —    —    74,245  11,833 1987/1988 (1)

Prospect Place

 Office Waltham, MA  —    13,189  49,823  —    13,189  49,823  —    —    63,012  —   1992 (1)

Reston Corporate Center

 Office Reston, VA  21,966  9,135  50,857  1,776  9,685  52,083  —    —    61,768  9,222 1984 (1)

New Dominion Technology Park, Bldg. Two

 Office Herndon, VA  63,000  5,584  51,868  1,075  5,856  52,671  —    —    58,527  2,542 2004 (1)

Orbital Sciences

 Office Dulles, VA  —    5,699  51,082  1,269  5,889  52,161  —    —    58,050  9,041 2000/2001 (1)

191 Spring Street

 Office Lexington, MA  18,267  2,850  27,166  20,033  2,950  47,099  —    —    50,049  23,153 1971/1995 (1)

New Dominion Technology Park, Bldg. One

 Office Herndon, VA  56,702  3,880  43,227  1,569  4,094  44,582  —    —    48,676  6,899 2001 (1)

1301 New York Avenue

 Office Washington, DC  26,591  9,250  18,750  18,694  9,427  37,267  —    —    46,694  7,934 1983/1998 (1)

200 West Street

 Office Waltham, MA  —    16,148  24,983  558  16,349  25,340  —    —    41,689  6,341 1999 (1)

University Place

 Office Cambridge, MA  22,009  —    37,091  3,826  139  40,778  —    —    40,917  9,490 1985 (1)

Sumner Square

 Office Washington, DC  28,180  624  28,745  11,553  1,141  39,781  —    —    40,922  9,255 1985 (1)

Quorum Office Park

 Office Chelmsford, MA  —    3,750  32,454  4,007  4,895  35,316  —    —    40,211  4,172 2001 (1)

2600 Tower Oaks Boulevard

 Office Rockville, MD  —    4,243  31,125  2,774  4,398  33,744  —    —    38,142  6,405 2001 (1)

Boston Properties, Inc.

Schedule 3—Real Estate and Accumulated Depreciation

December 31, 20042005

(dollars in thousands)

 

Property Name


 

Type


 

Location


 

Encumbrances


 Original

 

Costs
Capitalized
Subsequent

to
Acquisition


 

Land
and
Improvements


 

Building
and
Improvements


 

Land Held
for
Development


 

Development
and
Construction
in Progress


 

Total


 

Accumulated
Depreciation


 

Year(s) Built/
Renovated


 

Depreciable
Lives
(Years)


 
    Land

 Building

         

Embarcadero Center

 Office San Francisco, CA $667,310 $211,297 $996,442 $118,577 $214,600 $1,111,716 $—   $—   $1,326,316 $181,628 1924/1989 (1)

399 Park Avenue

 Office New York, NY  —    339,200  700,358  15,500  343,129  711,929  —    —    1,055,058  40,055 1961 (1)

Prudential Center

 Office Boston, MA  275,500  92,077  734,594  168,918  93,396  862,954  39,239  —    995,589  122,066 1965/1993/2002 (1)

Citigroup Center

 Office New York, NY  504,724  241,600  494,782  17,781  243,999  510,164  —    —    754,163  46,370 1977/1997 (1)

Times Square Tower

 Office New York, NY  423,790  165,413  380,438  7,000  167,329  385,522  —    —    552,851  5,710 2004 (1)

Carnegie Center

 Office Princeton, NJ  137,712  101,772  349,089  31,027  97,334  384,554  —    —    481,888  61,121 1983-1999 (1)

Five Times Square

 Office New York, NY  —    158,530  288,589  10,448  159,309  298,258  —    —    457,567  23,967 2002 (1)

280 Park Avenue

 Office New York, NY  259,372  125,288  201,115  47,756  126,739  247,420  —    —    374,159  50,617 1968/95-96 (1)

599 Lexington Avenue

 Office New York, NY  225,000  81,040  100,507  83,848  81,979  183,416  —    —    265,395  99,721 1986 (1)

Gateway Center

 Office San Francisco, CA  81,952  28,255  139,245  21,181  29,365  159,316  —    —    188,681  17,004 1984/1986/2002 (1)

Riverfront Plaza

 Office Richmond, VA  105,283  18,000  156,733  8,640  18,486  164,887  —    —    183,373  28,470 1990 (1)

100 East Pratt Street

 Office Baltimore, MD  84,857  27,562  109,662  5,088  27,881  114,431  —    —    142,312  20,882 1975/1991 (1)

Reservoir Place

 Office Waltham, MA  54,714  18,207  88,018  15,717  18,418  103,524  —    —    121,942  17,604 1955/1987 (1)

1333 New Hampshire Avenue

 Office Washington, DC  —    34,190  86,361  766  34,426  86,891  —    —    121,317  4,134 1996 (1)

1330 Connecticut Avenue

 Office Washington, DC  59,471  25,982  82,311  1,401  26,283  83,411  —    —    109,694  1,768 1984 (1)

One Freedom Square

 Office Reston, VA  81,909  9,929  84,504  7,971  9,997  92,407  —    —    102,404  14,144 2000 (1)

Two Freedom Square

 Office Reston, VA  —    13,930  77,739  1,867  14,027  79,509  —    —    93,536  5,329 2001 (1)

Democracy Center

 Office Bethesda, MD  100,510  12,550  50,015  30,873  13,769  79,669  —    —    93,438  34,627 1985-88/94-96 (1)

140 Kendrick Street

 Office Needham, MA  61,201  18,095  66,905  1,104  18,305  67,799  —    —    86,104  1,282 2000 (1)

One and Two Reston Overlook

 Office Reston, VA  —    16,456  66,192  2,888  16,647  68,889  —    —    85,536  9,445 1999 (1)

Discovery Square

 Office Reston, VA  —    11,198  71,782  1,582  11,275  73,287  —    —    84,562  6,578 2001 (1)

NIMA Building

 Office Reston, VA  —    9,367  67,431  6,482  10,664  72,616  —    —    83,280  11,734 1987/1988 (1)

Lockheed Martin Building

 Office Reston, VA  —    9,062  58,884  6,360  10,354  63,952  —    —    74,306  10,251 1987/1988 (1)

Waltham Weston Corporate Center

 Office Waltham, MA  —    10,385  60,694  2,639  10,469  63,249  —    —    73,718  4,636 Various (1)

Reston Corporate Center

 Office Reston, VA  22,621  9,135  50,857  1,570  9,606  51,956  —    —    61,562  7,865 1984 (1)

New Dominion Technology Park, Bldg. Two

 Office Herndon, VA  63,000  5,584  51,868  758  5,649  52,561  —    —    58,210  829 2004 (1)

Orbital Sciences

 Office Dulles, VA  —    5,699  51,082  1,265  5,765  52,281  —    —    58,046  7,230 2000/2001 (1)

Capital Gallery

 Office Washington, DC  52,175  4,725  29,560  17,875  4,785  42,986  —    4,389  52,160  25,574 1981 (1)

191 Spring Street

 Office Lexington, MA  18,953  2,850  27,166  19,459  2,883  46,592  —    —    49,475  21,575 1971/1995 (1)

New Dominion Technology Park, Bldg. One

 Office Herndon, VA  57,356  3,880  43,227  1,345  3,925  44,527  —    —    48,452  5,022 2001 (1)

1301 New York Avenue

 Office Washington, DC  28,008  9,250  18,750  18,585  9,357  37,228  —    —    46,585  6,647 1983/1998 (1)

200 West Street

 Office Waltham, MA  —    16,148  24,983  261  16,335  25,057  —    —    41,392  5,343 1999 (1)

University Place

 Office Cambridge, MA  22,761  —    37,091  3,901  27  40,965  —    —    40,992  7,054 1985 (1)

Sumner Square

 Office Washington, DC  28,737  624  28,745  10,827  969  39,227  —    —    40,196  7,570 1985 (1)

Quorum Office Park

 Office Chelmsford, MA  —    3,750  32,454  3,478  4,299  35,383  —    —    39,682  3,015 2001 (1)

2600 Tower Oaks Boulevard

 Office Rockville, MD  —    4,243  31,125  2,550  4,293  33,625  —    —    37,918  4,056 2001 (1)

500 E Street

 Office Washington, DC  —    109  22,420  13,368  1,587  34,310  —    —    35,897  19,024 1987 (1)

Property Name


 Type

 Location

 Encumbrances

 Original

 Costs
Capitalized
Subsequent
to
Acquisition


 Land and
Improvements


 Building and
Improvements


 Land Held
for
Development


 Development
and
Construction
in Progress


 Total

 Accumulated
Depreciation


 Year(s) Built/
Renovated


 Depreciable
Lives
(Years)


 
    Land

 Building

         

One Cambridge Center

 Office Cambridge, MA —   134 25,110 6,205 275 31,174 —   —   31,449 14,140 1987 (1)

500 E Street

 Office Washington, DC —   109 22,420 7,326 1,827 28,028 —   —   29,855 13,337 1987 (1)

Eight Cambridge Center

 Office Cambridge, MA 25,837 850 25,042 736 979 25,649 —   —   26,628 4,174 1999 (1)

Bedford Business Park

 Office Bedford, MA 18,567 534 3,403 20,210 748 23,399 —   —   24,147 14,891 1980 (1)

Newport Office Park

 Office Quincy, MA —   3,500 18,208 790 3,594 18,904 —   —   22,498 4,037 1988 (1)

201 Spring Street

 Office Lexington, MA —   2,849 15,303 685 2,924 15,913 —   —   18,837 4,815 1997 (1)

Ten Cambridge Center

 Office Cambridge, MA 32,929 1,299 12,943 4,629 2,025 16,846 —   —   18,871 6,494 1990 (1)

10 and 20 Burlington Mall Road

 Office Burlington, MA 20,446 930 6,928 10,368 700 17,526 —   —   18,226 8,556 1984-1989/95-96 (1)

40 Shattuck Road

 Office Andover, MA —   709 14,740 1,316 765 16,000 —   —   16,765 2,307 2001 (1)

Broad Run Business Park,
Building E

 Office Loudon
County, VA
 —   497 15,131 1,001 575 16,054 —   —   16,629 2,010 2002 (1)

Montvale Center

 Office Gaithersburg, MD 6,762 1,574 9,786 5,256 2,448 14,168 —   —   16,616 6,860 1987 (1)

Three Cambridge Center

 Office Cambridge, MA —   174 12,200 2,477 229 14,622 —   —   14,851 6,599 1987 (1)

Lexington Office Park

 Office Lexington, MA —   998 1,426 11,826 1,138 13,112 —   —   14,250 6,336 1982 (1)

181 Spring Street

 Office Lexington, MA —   1,066 9,520 1,753 1,095 11,244 —   —   12,339 2,012 1999 (1)

7501 Boston Boulevard, Building Seven

 Office Springfield, VA —   665 9,273 181 701 9,418 —   —   10,119 1,944 1997 (1)

92-100 Hayden Avenue

 Office Lexington, MA —   594 6,748 2,487 639 9,190 —   —   9,829 5,142 1985 (1)

91 Hartwell Avenue

 Office Lexington, MA 16,729 784 6,464 2,217 833 8,632 —   —   9,465 4,144 1985 (1)

195 West Street

 Office Waltham, MA —   1,611 6,652 1,226 1,679 7,810 —   —   9,489 3,314 1990 (1)

33 Hayden Avenue

 Office Lexington, MA —   266 3,234 5,203 315 8,388 —   —   8,703 2,788 1979 (1)

Waltham Office Center

 Office Waltham, MA —   422 2,719 5,351 472 8,020 —   —   8,492 4,583 1968-1970/87-88 (1)

Eleven Cambridge Center

 Office Cambridge, MA —   121 5,535 2,287 165 7,778 —   —   7,943 4,190 1984 (1)

8000 Grainger Court, Building Five

 Office Springfield, VA —   366 4,282 2,346 495 6,499 —   —   6,994 3,032 1984 (1)

7450 Boston Boulevard, Building Three

 Office Springfield, VA —   1,165 4,681 868 1,356 5,358 —   —   6,714 1,277 1987 (1)

7435 Boston Boulevard, Building One

 Office Springfield, VA —   392 3,822 2,272 535 5,951 —   —   6,486 3,163 1982 (1)

7300 Boston Boulevard, Building Thirteen

 Office Springfield, VA —   608 4,773 60 623 4,818 —   —   5,441 1,121 2002 (1)

32 Hartwell Avenue

 Office Lexington, MA —   168 1,943 3,296 214 5,193 —   —   5,407 4,730 1968-1979/1987 (1)

7601 Boston Boulevard, Building Eight

 Office Springfield, VA —   200 878 4,311 427 4,962 —   —   5,389 2,364 1986 (1)

Fourteen Cambridge Center

 Office Cambridge, MA —   110 4,483 769 160 5,202 —   —   5,362 2,707 1983 (1)

7500 Boston Boulevard, Building Six

 Office Springfield, VA —   138 3,749 1,485 311 5,061 —   —   5,372 2,476 1985 (1)

8000 Corporate Court, Building Eleven

 Office Springfield, VA —   136 3,071 902 712 3,397 —   —   4,109 1,538 1989 (1)

7375 Boston Boulevard, Building Ten

 Office Springfield, VA —   23 2,685 843 60 3,491 —   —   3,551 1,577 1988 (1)

7451 Boston Boulevard, Building Two

 Office Springfield, VA —   249 1,542 1,003 557 2,237 —   —   2,794 1,325 1982 (1)

7374 Boston Boulevard, Building Four

 Office Springfield, VA —   241 1,605 965 330 2,481 —   —   2,811 1,127 1984 (1)

Boston Properties, Inc.

Schedule 3—Real Estate and Accumulated Depreciation

December 31, 20042005

(dollars in thousands)

 

Property Name


 

Type


 

Location


 

Encumbrances


 Original

 

Costs
Capitalized
Subsequent

to
Acquisition


 

Land
and
Improvements


 

Building
and
Improvements


 

Land Held
for
Development


 

Development
and
Construction
in Progress


 

Total


 

Accumulated
Depreciation


 

Year(s) Built/
Renovated


 

Depreciable
Lives
(Years)


 
    Land

 Building

         

One Cambridge Center

 Office Cambridge, MA —   134 25,110 6,849 136 31,957 —   —   32,093 13,877 1987 (1)

Eight Cambridge Center

 Office Cambridge, MA 26,439 850 25,042 454 832 25,514 —   —   26,346 3,526 1999 (1)

Bedford Business Park

 Office Bedford, MA 19,318 534 3,403 19,236 616 22,557 —   —   23,173 13,445 1980 (1)

Newport Office Park

 Office Quincy, MA —   3,500 18,208 444 3,541 18,611 —   —   22,152 3,442 1988 (1)

201 Spring Street

 Office Lexington, MA —   2,849 15,303 578 2,882 15,848 —   —   18,730 4,148 1997 (1)

Ten Cambridge Center

 Office Cambridge, MA 33,588 1,299 12,943 4,244 1,890 16,596 —   —   18,486 5,918 1990 (1)

10 and 20 Burlington Mall Road

 Office Burlington, MA 20,855 930 6,928 9,588 660 16,786 —   —   17,446 8,022 1984-1989/95-96 (1)

Broad Run Business Park, Building E

 Office Loudon County, VA —   497 15,131 1,553 503 16,678 —   —   17,181 1,380 2002 (1)

40 Shattuck Road

 Office Andover, MA —   709 14,740 1,313 717 16,045 —   —   16,762 1,709 2001 (1)

Montvale Center

 Office Gaithersburg, MD 6,951 1,574 9,786 4,308 2,427 13,241 —   —   15,668 6,276 1987 (1)

Three Cambridge Center

 Office Cambridge, MA —   174 12,200 2,120 176 14,318 —   —   14,494 6,218 1987 (1)

Lexington Office Park

 Office Lexington, MA —   998 1,426 10,432 1,085 11,771 —   —   12,856 5,788 1982 (1)

181 Spring Street

 Office Lexington, MA —   1,066 9,520 2,233 1,078 11,741 —   —   12,819 1,654 1999 (1)

7501 Boston Boulevard, Building Seven

 Office Springfield, VA —   665 9,273 170 673 9,435 —   —   10,108 1,709 1997 (1)

92-100 Hayden Avenue

 Office Lexington, MA —   594 6,748 2,389 601 9,130 —   —   9,731 4,732 1985 (1)

195 West Street

 Office Waltham, MA —   1,611 6,652 1,074 1,630 7,707 —   —   9,337 3,069 1990 (1)

91 Hartwell Avenue

 Office Lexington, MA 17,064 784 6,464 1,963 793 8,418 —   —   9,211 3,761 1985 (1)

Waltham Office Center

 Office Waltham, MA —   422 2,719 4,956 430 7,667 —   —   8,097 4,235 1968-1970/87-88 (1)

Eleven Cambridge Center

 Office Cambridge, MA —   121 5,535 2,256 122 7,790 —   —   7,912 3,993 1984 (1)

7450 Boston Boulevard, Building Three

 Office Springfield, VA —   1,165 4,681 1,053 1,342 5,557 —   —   6,899 1,194 1987 (1)

8000 Grainger Court, Building Five

 Office Springfield, VA —   366 4,282 2,224 458 6,414 —   —   6,872 2,818 1984 (1)

170 Tracer Lane

 Office Waltham, MA —   398 4,601 1,732 423 6,308 —   —   6,731 3,085 1980 (1)

7435 Boston Boulevard, Building One

 Office Springfield, VA —   392 3,822 2,203 492 5,925 —   —   6,417 2,943 1982 (1)

33 Hayden Avenue

 Office Lexington, MA —   266 3,234 2,183 269 5,414 —   —   5,683 2,274 1979 (1)

7300 Boston Boulevard, Building Thirteen

 Office Springfield, VA —   608 4,814 30 615 4,837 —   —   5,452 773 2002 (1)

32 Hartwell Avenue

 Office Lexington, MA —   168 1,943 3,173 170 5,114 —   —   5,284 4,474 1968-1979/1987 (1)

Fourteen Cambridge Center

 Office Cambridge, MA —   110 4,483 638 111 5,120 —   —   5,231 2,581 1983 (1)

7500 Boston Boulevard, Building Six

 Office Springfield, VA —   138 3,749 1,148 276 4,759 —   —   5,035 2,140 1985 (1)

7601 Boston Boulevard, Building Eight

 Office Springfield, VA —   200 878 3,673 382 4,369 —   —   4,751 2,231 1986 (1)

8000 Corporate Court, Building Eleven

 Office Springfield, VA —   136 3,071 612 695 3,124 —   —   3,819 1,318 1989 (1)

7375 Boston Boulevard, Building Ten

 Office Springfield, VA —   23 2,685 767 48 3,427 —   —   3,475 1,411 1988 (1)

7451 Boston Boulevard, Building Two

 Office Springfield, VA —   249 1,542 927 541 2,177 —   —   2,718 1,119 1982 (1)

Boston Properties, Inc.

Schedule 3—Real Estate and Accumulated Depreciation

December 31, 2004

(dollars in thousands)

Property Name


 Type

 Location

 Encumbrances

 Original

 Costs
Capitalized
Subsequent
to
Acquisition


 Land and
Improvements


 Building and
Improvements


 Land Held
for
Development


 Development
and
Construction
in Progress


 Total

 Accumulated
Depreciation


 Year(s)
Built/
Renovated


 Depreciable
Lives
(Years)


 
    Land

 Building

         

164 Lexington Road

 Office Billerica, MA  —    592  1,370  273  607  1,628  —    —    2,235  426 1982 (1)

17 Hartwell Avenue

 Office Lexington, MA  —    26  150  699  38  837  —    —    875  768 1968 (1)

Long Wharf Marriott

 Hotel Boston, MA  —    1,708  31,904  25,312  2,085  56,839  —    —    58,924  25,718 1982 (1)

Cambridge Center Marriott

 Hotel Cambridge, MA  —    478  37,918  13,778  693  51,481  —    —    52,174  22,523 1986 (1)

Cambridge Center North Garage

 Garage Cambridge, MA  —    1,163  11,633  1,195  1,297  12,694  —    —    13,991  4,940 1990 (1)

Seven Cambridge Center

 Development Cambridge, MA  98,859  1,250  15,323  102,849  1,250  15,323  —    102,849  119,422  96 Various N/A 

12280 Sunrise Valley Drive

 Development Reston, VA  —    —    —    33,305  —    —    —    33,305  33,305  —   Various N/A 

Wisconsin Place

 Development Chevy Chase, MD  —    —    —    1,413  —    —    —    1,413  1,413  —   Various N/A 

Plaza at Almaden

 Land San Jose, CA  —    —    —    36,297  —    —    36,297  —    36,297  —   Various N/A 

Tower Oaks Master Plan

 Land Rockville, MD  —    —    —    28,555  —    —    28,555  —    28,555  —   Various N/A 

Weston Corporate Center

 Land Weston, MA  —    —    —    22,518  —    —    22,518  —    22,518  —   Various N/A 

Washingtonian North

 Land Gaithersburg, MD  —    —    —    17,558  —    —    17,558  —    17,558  —   Various N/A 

South of Market

 Land Reston, VA  —    —    —    16,791  —    —    16,791  —    16,791  —   Various N/A 

77 4th Avenue

 Land Waltham, MA  —    —    —    14,460  —    —    14,460  —    14,460  —   Various N/A 

Reston Eastgate

 Land Reston, VA  —    —    —    9,104  —    —    9,104  —    9,104  —   Various N/A 

Reston Gateway

 Land Reston, VA  —    —    —    9,100  —    —    9,100  —    9,100  —   Various N/A 

Crane Meadow

 Land Marlborough, MA  —    —    —    8,699  —    —    8,699  —    8,699  —   Various N/A 

One Preserve Parkway

 Land Rockville, MD  —    —    —    7,619  —    —    7,619  —    7,619  —   Various N/A 

Broad Run Business Park

 Land Loudon County,
VA
  —    —    —    7,145  —    —    7,145  —    7,145  —   Various N/A 

20 F Street

 Land Washington, DC  —    —    —    4,406  —    —    4,406  —    4,406  —   Various N/A 

Cambridge Master Plan

 Land Cambridge, MA  —    —    —    1,444  —    —    1,444  —    1,444  —   Various N/A 

30 Shattuck Road

 Land Andover, MA  —    —    —    1,132  —    —    1,132  —    1,132  —   Various N/A 
      

 

 

 

 

 

 

 

 

 

     
      $3,297,192 $1,810,239 $5,946,191 $1,370,382 $1,848,910 $6,851,681 $248,645 $177,576 $9,126,812 $1,250,005     
      

 

 

 

 

 

 

 

 

 

     

 

Property Name


 

Type


 

Location


 

Encumbrances


 Original

 

Costs
Capitalized
Subsequent

to
Acquisition


 

Land
and
Improvements


 

Building
and
Improvements


 

Land Held
for
Development


 

Development
and
Construction
in Progress


 

Total


 

Accumulated
Depreciation


 

Year(s)
Built/
Renovated


 

Depreciable
Lives
(Years)


 
     

Land

  

Building

         

7374 Boston Boulevard, Building Four

 Office Springfield, VA  —    241  1,605  837  307  2,376  —    —    2,683  1,017 1984 (1)

164 Lexington Road

 Office Billerica, MA  —    592  1,370  240  599  1,603  —    —    2,202  370 1982 (1)

17 Hartwell Avenue

 Office Lexington, MA  —    26  150  650  26  800  —    —    826  745 1968 (1)

40-46 Harvard Street

 Industrial Westwood, MA  —    351  1,782  1,218  355  2,996  —    —    3,351  2,960 1967/1996 (1)

Long Wharf Marriott

 Hotel Boston, MA  —    1,708  31,904  21,328  1,728  53,212  —    —    54,940  23,691 1982 (1)

Cambridge Center Marriott

 Hotel Cambridge, MA  —    478  37,918  12,983  484  50,895  —    —    51,379  20,958 1986 (1)

Residence Inn by Marriott

 Hotel Cambridge, MA  —    2,039  22,732  697  2,063  23,405  —    —    25,468  3,249 1999 (1)

Cambridge Center North Garage

 Garage Cambridge, MA  —    1,163  11,633  526  1,176  12,146  —    —    13,322  4,606 1990 (1)

Cambridge Center

 Development Cambridge, MA  —    —    —    23,539  —    —    —    23,539  23,539  —   Various N/A 

12280 Sunrise Valley Drive

 Development Reston, VA  —    —    —    6,516  —    —    —    6,516  6,516  —   Various N/A 

Wisconsin Place

 Development Chevy Chase, MD  —    —    —    619  —    —    —    619  619  —   Various N/A 

Plaza at Almaden

 Land San Jose, CA  —    —    —    36,273  —    —    36,273  —    36,273  —   Various N/A 

Tower Oaks Master Plan

 Land Rockville, MD  —    —    —    28,394  —    —    28,394  —    28,394  —   Various N/A 

Weston Corporate Center

 Land Weston, MA  —    —    —    21,885  —    —    21,885  —    21,885  —   Various N/A 

Washingtonian North

 Land Gaithersburg, MD  —    —    —    17,445  —    —    17,445  —    17,445  —   Various N/A 

77 4th Avenue

 Land Waltham, MA  —    —    —    14,439  —    —    14,439  —    14,439  —   Various N/A 

South of Market

 Land Reston, VA  —    —    —    13,602  —    —    13,602  —    13,602  —   Various N/A 

Reston Gateway

 Land Reston, VA  —    —    —    8,915  —    —    8,915  —    8,915  —   Various N/A 

Reston Eastgate

 Land Reston, VA  —    —    —    8,899  —    —    8,899  —    8,899  —   Various N/A 

Crane Meadow

 Land Marlborough, MA  —    —    —    8,657  —    —    8,657  —    8,657  —   Various N/A 

One Preserve Parkway

 Land Rockville, MD  —    —    —    7,001  —    —    7,001  —    7,001  —   Various N/A 

Broad Run Business Park

 Land Loudon County, VA  —    —    —    6,886  —    —    6,886  —    6,886  —   Various N/A 

20 F Street

 Land Washington, DC  —    —    —    4,439  —    —    4,439  —    4,439  —   Various N/A 

Decoverly Five

 Land Rockville, MD  —    —    —    1,843  —    —    1,843  —    1,843  —   Various N/A 

Decoverly Four

 Land Rockville, MD  —    —    —    1,814  —    —    1,814  —    1,814  —   Various N/A 

Cambridge Master Plan

 Land Cambridge, MA  —    —    —    1,444  —    —    1,444  —    1,444  —   Various N/A 

30 Shattuck Road

 Land Andover, MA  —    —    —    1,131  —    —    1,131  —    1,131  —   Various N/A 
      

 

 

 

 

 

 

 

 

 

     
      $3,541,131 $1,875,510 $6,321,728 $1,059,399 $1,901,012 $7,098,256 $222,306 $35,063 $9,256,637 $1,122,806     
      

 

 

 

 

 

 

 

 

 

     
(1)Depreciation of the buildings and improvements are calculated over lives ranging from the life of the lease to 40 years.
(2)The aggregate cost and accumulated depreciation for tax purposes was approximately $8.3 billion and $1.4 billion, respectively.

The aggregate cost and accumulated depreciation for tax purposes was approximately $8.6 billion and $1.6 billion, respectively.

Boston Properties, Inc.

Real Estate and Accumulated Depreciation

December 31, 20042005

(dollars in thousands)

 

A summary of activity for real estate and accumulated depreciation is as follows:

 

  2004

 2003

 2002

   2005

 2004

 2003

 

Real Estate:

      

Balance at the beginning of the year

  $8,917,786  $8,620,697  $7,391,366   $9,256,637  $8,917,786  $8,620,697 

Additions to and improvements of real estate

   454,806   647,977   1,426,026 

Assets sold and written-off

   (115,955)  (350,888)  (196,695)

Additions to/improvements of real estate

   450,641   454,806   647,977 

Assets sold/written-off

   (580,466)  (115,955)  (350,888)
  


 


 


  


 


 


Balance at the end of the year

  $9,256,637  $8,917,786  $8,620,697   $9,126,812  $9,256,637  $8,917,786 
  


 


 


  


 


 


Accumulated Depreciation:

      

Balance at the beginning of the year

  $958,531  $800,385  $682,921   $1,122,806  $958,531  $800,385 

Depreciation expense

   222,142   186,886   164,063    231,790   222,142   186,886 

Assets sold and written-off

   (57,867)  (28,740)  (46,599)

Assets sold/written-off

   (104,591)  (57,867)  (28,740)
  


 


 


  


 


 


Balance at the end of the year

  $1,122,806  $958,531  $800,385   $1,250,005  $1,122,806  $958,531 
  


 


 


  


 


 


Note:Real Estate and Accumulated Depreciation amounts do not include Furniture, Fixtures and Equipment.

(b) Exhibits

3.1

Form of Amended and Restated Certificate of Incorporation. (Incorporated by reference to Exhibit 3.1 to Boston Properties, Inc.’s Registration Statement on Form S-11, File No. 333-25279.)

3.2

Form of Amended and Restated Bylaws. (Incorporated by reference to Exhibit 3.2 to Boston Properties, Inc.’s Registration Statement on Form S-11, File No. 333-25279.)

3.3

Amendment No. 1 to Amended and Restated Bylaws. (Incorporated by reference to Exhibit 3.3 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on March 24, 2000.)

3.4

Amendment No. 2 to Amended and Restated Bylaws. (Incorporated by reference to Exhibit 3.4 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 26, 2004.)

4.1

Form of Shareholder Rights Agreement, dated as of June 16, 1997, between Boston Properties, Inc. and BankBoston, N.A., as Rights Agent. (Incorporated by reference to Exhibit 4.1 to Boston Properties, Inc.’s Registration Statement on Form S-11, File No. 333-25279.)

4.2

Form of Certificate of Designations for Series E Junior Participating Cumulative Preferred Stock, par value $.01 per share. (Incorporated by reference to Exhibit 4.2 to Boston Properties, Inc.’s Registration Statement on Form S-11, File No. 333-25279.)

4.3

Form of Certificate of Designations for Series A Preferred Stock. (Incorporated by reference to Exhibit 99.26 to Boston Properties, Inc.’s Current Report on Form 8-K filed on November 25, 1998.)

4.4

Form of Common Stock Certificate. (Incorporated by reference to Exhibit 4.3 to Boston Properties, Inc.’s Registration Statement on Form S-11., File No. 333-25279.)

4.5

Indenture, dated as of December 13, 2002, by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee. (Incorporated by reference to Exhibit 4.1 to Boston Properties, Inc.’s Current Report on Form 8-K/A filed on December 13, 2002.)

4.6

Supplemental Indenture No. 1, dated as of December 13, 2002, by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, including a form of the 6.25% Senior Note due 2013. (Incorporated by reference to Exhibit 4.2 to Boston Properties, Inc.’s Current Report on Form 8-K/A filed on December 13, 2002.)

4.7

Supplemental Indenture No. 2, dated as of January 17, 2003, by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, including a form of the 6.25% Senior Note due 2013. (Incorporated by reference to Exhibit 4.1 to Boston Properties, Inc.’s Current Report on Form 8-K filed on January 23, 2003.)

4.8

Supplemental Indenture No. 3, dated as of March 18, 2003, by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, including a form of the 5.625% Senior Note due 2015. (Incorporated by reference to Exhibit 4.6 to Boston Properties Limited Partnership’s Amendment No. 3 to Form 10 filed on May 13, 2003.)

4.9

Supplemental Indenture No. 4, dated as of May 22, 2003, by and between Boston Properties Limited Partnership and The Bank of New York, as Trustee, including a form of the 5.00% Senior Note due 2015. (Incorporated by reference to Exhibit 4.2 to Boston Properties Limited Partnership’s Form S-4 filed on June 13, 2003, File No. 333-106127.)

10.1

Second Amended and Restated Agreement of Limited Partnership of Boston Properties Limited Partnership, dated as of June 29, 1998. (Incorporated by reference to Exhibit 99.1 to Boston Properties, Inc.’s Current Report on Form 8-K filed on July 15, 1998.)

10.2

Certificate of Designations for the Series Two Preferred Units, dated November 12, 1998, constituting an amendment to the Second Amended and Restated Agreement of Limited Partnership of Boston Properties Limited Partnership. (Incorporated by reference to Exhibit 99.24 to Boston Properties, Inc.’s Current Report on Form 8-K filed on November 25, 1998.)

10.3*

Forty-Seventh Amendment to the Second Amended and Restated Agreement of Limited Partnership of Boston Properties Limited Partnership, dated as of April 11, 2003, by Boston Properties, Inc., as general partner. (Incorporated by reference to Exhibit 10.1 to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on August 14, 2003.)

10.4*

Amended and Restated 1997 Stock Option and Incentive Plan, dated May 3, 2000, and forms of option agreements. (Incorporated by reference to Exhibit 10.6 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on March 30, 2001.)

10.5*

Amendment No. 1 to Amended and Restated 1997 Stock Option and Incentive Plan, dated November 14, 2000. (Incorporated by reference to Exhibit 10.7 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on March 30, 2001.)

10.6*

Amendment No. 2 to Amended and Restated 1997 Stock Option and Incentive Plan, dated March 4, 2003. (Incorporated by reference to Exhibit 10.1 to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on May 14, 2003.)

10.7*

Amendment No. 3 to Amended and Restated 1997 Stock Option and Incentive Plan, dated October 16, 2003. (Incorporated by reference to Exhibit 10.67 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 26, 2004.)

10.8*

Amendment No. 4 to Amended and Restated 1997 Stock Option and Incentive Plan, dated March 30, 2005. (Incorporated by reference to Exhibit 10.1 to Boston Properties, Inc.’s Quarterly Report of Form 10-Q filed on May 10, 2005.)

10.9*

Boston Properties, Inc. 1999 Non-Qualified Employee Stock Purchase Plan. (Incorporated by reference to Exhibit 10.59 to Boston Properties, Inc.’s Annual Report of Form 10-K filed on March 15, 2005.)

10.10*

First Amendment to the Boston Properties, Inc. 1999 Non-Qualified Employee Stock Purchase Plan. (Incorporated by reference to Exhibit 10.60 to Boston Properties, Inc.’s Annual Report of Form 10-K filed on March 15, 2005.)

10.11*

Second Amendment to the Boston Properties, Inc. 1999 Non-Qualified Employee Stock Purchase Plan. (Incorporated by reference to Exhibit 10.61 to Boston Properties, Inc.’s Annual Report of Form 10-K filed on March 15, 2005.)

10.12*

Form of Employee Long Term Incentive Unit Vesting Agreement under the Boston Properties, Inc. Amended and Restated 1997 Stock Option and Incentive Plan. (Incorporated by reference to Exhibit 10.68 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 26, 2004.)

10.13*

Form of Long Term Incentive Plan Unit Vesting Agreement between each of Messrs. Mortimer B. Zuckerman and Edward H. Linde and Boston Properties, Inc. and Boston Properties Limited Partnership. (Incorporated by reference to Exhibit 10.69 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 26, 2004.)

10.14*

Form of Director Long Term Incentive Plan Unit Vesting Agreement under the Boston Properties, Inc. Amended and Restated 1997 Stock Option and Incentive Plan. (Incorporated by reference to Exhibit 10.2 to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on August 14, 2003.)

10.15*

Form of Employee Restricted Stock Award Agreement under the Boston Properties, Inc. 1997 Stock Option and Incentive Plan. (Incorporated by reference to Exhibit 10.1 to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on November 9, 2004.)

10.16*

Form of Director Restricted Stock Award Agreement under the Boston Properties, Inc. Amended and Restated 1997 Stock Option and Incentive Plan. (Incorporated by reference to Exhibit 10.2 to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on November 9, 2004.)

10.17*

Boston Properties Deferred Compensation Plan effective, March 1, 2002. (Incorporated by reference to Exhibit 10.1 to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on May 15, 2002.)

10.18*

Employment Agreement by and between Mortimer B. Zuckerman and Boston Properties, Inc. dated as of January 17, 2003. (Incorporated by reference to Exhibit 10.7 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.19*

Amended and Restated Employment Agreement by and between Edward H. Linde and Boston Properties, Inc. dated as of November 29, 2002. (Incorporated by reference to Exhibit 10.8 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.20*

Employment Agreement by and between Peter D. Johnston and Boston Properties, Inc. dated as of August 25, 2005. (Incorporated by reference to Exhibit 10.2 to Boston Properties, Inc.’s Quarterly Report of Form 10-Q filed on November 9, 2005.)

10.21*

Employment Agreement by and between Bryan J. Koop and Boston Properties, Inc. dated as of November 29, 2002. (Incorporated by reference to Exhibit 10.10 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.22*

Employment Agreement by and between Mitchell S. Landis and Boston Properties, Inc. dated as of November 26, 2002. (Incorporated by reference to Exhibit 10.11 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.23*

Employment Agreement by and between Douglas T. Linde and Boston Properties, Inc. dated as of November 29, 2002. (Incorporated by reference to Exhibit 10.12 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.24*

Amended and Restated Employment Agreement by and between E. Mitchell Norville and Boston Properties, Inc. dated as of August 25, 2005. (Incorporated by reference to Exhibit 10.1 to Boston Properties, Inc.’s Quarterly Report of Form 10-Q filed on November 9, 2005.)

10.25*

Employment Agreement by and between Robert E. Pester and Boston Properties, Inc. dated as of December 16, 2002. (Incorporated by reference to Exhibit 10.14 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.26*

Amended and Restated Employment Agreement by and between Raymond A. Ritchey and Boston Properties, Inc. dated as of November 29, 2002. (Incorporated by reference to Exhibit 10.15 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.27*

Amended and Restated Employment Agreement by and between Robert E. Selsam and Boston Properties, Inc. dated as of November 29, 2002. (Incorporated by reference to Exhibit 10.16 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.28*

Compensation Agreement between Boston Properties, Inc. and Robert E. Selsam, dated as of August 10, 1995 relating to 90 Church Street. (Incorporated by reference to Exhibit 10.26 to Boston Properties, Inc.’s Registration Statement on Form S-11, File No. 333-25279.)

10.29*

Senior Executive Severance Agreement by and among Boston Properties, Inc., Boston Properties Limited Partnership and Mortimer B. Zuckerman. (Incorporated by reference to Exhibit 10.17 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.30*

Senior Executive Severance Agreement by and among Boston Properties, Inc., Boston Properties Limited Partnership and Edward H. Linde. (Incorporated by reference to Exhibit 10.18 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.31*

Boston Properties, Inc. Senior Executive Severance Plan. (Incorporated by reference to Exhibit 10.19 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.32*

Boston Properties, Inc. Executive Severance Plan. (Incorporated by reference to Exhibit 10.20 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on February 27, 2003.)

10.33*

Form of Indemnification Agreement by and among Boston Properties, Inc., Boston Properties Limited Partnership and certain officers and directors of the Company. (Incorporated by reference to Exhibit 10.1 to Boston Properties, Inc.’s Quarterly Report on Form 10-Q filed on August 9, 2004.)

10.34*

Omnibus Option Agreement by and among Boston Properties Limited Partnership and the Grantors named therein, dated as of April 9, 1997. (Incorporated by reference to Exhibit 10.7 to Boston Properties, Inc.’s Registration Statement on Form S-11, File No. 333-25279.)

10.35

Fourth Amended and Restated Revolving Credit Agreement, dated as of May 19, 2005, among Boston Properties Limited Partnership and the banks identified therein and Bank of America, N.A. as administrative agent, swingline lender and fronting bank, JPMorgan Chase Bank, N.A. as syndication agent, and Commerzbank AG, Keybank National Association and Wells Fargo Bank National Association as documentation agents, with Banc of America Securities LLC and J.P. Morgan Securities, Inc. acting as joint lead arrangers and joint bookrunners. (Incorporated by reference to Exhibit 10.1 to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 23, 2005.)

10.36

Contribution and Conveyance Agreement concerning the Carnegie Portfolio, dated June 30, 1998, by and among Boston Properties, Inc., Boston Properties Limited Partnership, and the parties named therein as Landis Parties. (Incorporated by reference to Exhibit 99.3 to Boston Properties, Inc.’s Current Report on Form 8-K filed on July 15, 1998.)

10.37

Contribution Agreement, dated June 30, 1998, by and among Boston Properties, Inc., Boston Properties Limited Partnership, and the parties named therein as Landis Parties. (Incorporated by reference to Exhibit 99.4 to Boston Properties, Inc.’s Current Report on Form 8-K filed on July 15, 1998.)

10.38

Agreement, dated as of October 21, 2004, by and among Boston Properties Limited Partnership, Boston Properties, Inc., Alan B. Landis, The Landis Group, ABL Capital Corp. and Princeton Land Partners, L.L.C. (Incorporated by reference to Exhibit 99.1 to Boston Properties, Inc.’s Current Report on Form 8-K filed on October 25, 2004.)

10.39

Development Agreement, dated as of June 30, 1998, by and among Boston Properties Limited Partnership, ABL Capital Corp. and Princeton Land Partners, L.L.C. (Incorporated by reference to Exhibit 99.2 to Boston Properties, Inc.’s Current Report on Form 8-K filed on October 25, 2004.)

10.40

First Amendment to Development Agreement, dated as of October 21, 2004, by and among Boston Properties Limited Partnership, ABL Capital Corp. and Princeton Land Partners, L.L.C. (Incorporated by reference to Exhibit 99.3 to Boston Properties, Inc.’s Current Report on Form 8-K filed on October 25, 2004.)

10.41

Purchase and Sale Agreement, dated as of November 12, 1998, by and between Two Embarcadero Center West and BP OFR LLC. (Incorporated by reference to Exhibit 99.1 to Boston Properties, Inc.’s Current Report on Form 8-K filed on November 25, 1998.)

10.42

Contribution Agreement, dated as of November 12, 1998, by and among Boston Properties, Inc., Boston Properties Limited Partnership, Embarcadero Center Investors Partnership and the partners in Embarcadero Center Investors Partnership listed on Exhibit A thereto. (Incorporated by reference to Exhibit 99.2 to Boston Properties, Inc.’s Current Report on Form 8-K filed on November 25, 1998.)

10.43

Contribution Agreement, dated as of November 12, 1998, by and among Boston Properties, Inc., Boston Properties Limited Partnership, Three Embarcadero Center West and the partners in Three Embarcadero Center West listed on Exhibit A thereto. (Incorporated by reference to Exhibit 99.3 to Boston Properties, Inc.’s Current Report on Form 8-K filed on November 25, 1998.)

10.44

Three Embarcadero Center West Redemption Agreement, dated as of November 12, 1998, by and among Three Embarcadero Center West, Boston Properties Limited Partnership, BP EC West LLC, The Prudential Insurance Company of America, PIC Realty Corporation and Prudential Realty Securities II, Inc. (Incorporated by reference to Exhibit 99.4 to Boston Properties, Inc.’s Current Report on Form 8-K filed on November 25, 1998.)

10.45

Three Embarcadero Center West Property Contribution Agreement, dated as of November 12, 1998, by and among Three Embarcadero Center West, The Prudential Insurance Company of America, PIC Realty Corporation, Prudential Realty Securities II, Inc., Boston Properties Limited Partnership, Boston Properties, Inc. and BP EC West LLC. (Incorporated by reference to Exhibit 99.5 to Boston Properties, Inc.’s Current Report on Form 8-K filed on November 25, 1998.)

10.46

Master Agreement by and between New York State Common Retirement Fund and Boston Properties Limited Partnership, dated as of May 12, 2000. (Incorporated by reference to Exhibit 10.54 to Boston Properties, Inc.’s Annual Report on Form 10-K filed on March 30, 2001.)

10.47

Contract of Sale, dated as of February 6, 2001, by and between Dai-Ichi Life Investment Properties, Inc., as seller, and Skyline Holdings LLC, as purchaser. (Incorporated by reference to Exhibit 99.1 to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 10, 2001.)

10.48

Agreement to Enter into Assignment and Assumption of Unit Two Contract of Sale, dated as of February 6, 2001, by and between Dai-Ichi Life Investment Properties, Inc., as assignor, and Skyline Holdings II LLC, as assignee. (Incorporated by reference to Exhibit 99.2 to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 10, 2001.)

10.49

Contract of Sale, dated as of November 22, 2000, by and between Citibank, N.A., as seller, and Dai-Ichi Life Investment Properties, Inc., as purchaser. (Incorporated by reference to Exhibit 99.3 to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 10, 2001.)

10.50

Assignment and Assumption Agreement, dated as of April 25, 2001, by and between Skyline Holdings LLC, as assignor, and BP/CGCenter I LLC, as assignee. (Incorporated by reference to Exhibit 99.4 to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 10, 2001.)

10.51

Assignment and Assumption Agreement, dated as of April 25, 2001, by and between Skyline Holdings II LLC, as assignor, and BP/CGCenter II LLC, as assignee. (Incorporated by reference to Exhibit 99.5 to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 10, 2001.)

10.52

Assignment and Assumption of Contract of Sale, dated as of April 25, 2001, by and among Dai-Ichi Life Investment Properties, Inc., as assignor, BP/CGCenter II LLC, as assignee, and Citibank, N.A., as seller. (Incorporated by reference to Exhibit 99.6 to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 10, 2001.)

10.53

Amended and Restated Operating Agreement of BP/CGCenter Acquisition Co. LLC, a Delaware limited liability company. (Incorporated by reference to Exhibit 99.7 to Boston Properties, Inc.’s Current Report on Form 8-K filed on May 10, 2001.)

12.1

Statement re Computation of Ratios. (Filed herewith.)

21.1

Subsidiaries of Boston Properties, Inc. (Filed herewith.)

23.1

Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accountants. (Filed herewith.)

31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)

31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)

32.1

Section 1350 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Furnished herewith.)

32.2

Section 1350 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Furnished herewith.)


*Indicates management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.

SIGNATURES

 

137Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant, Boston Properties, Inc., has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Boston Properties, Inc.

Date

By: /s/ Douglas T. Linde


March 16, 2006

Douglas T. Linde

Executive Vice President, Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant, and in the capacities and on the dates indicated.

March 16, 2006

By: /s/ Mortimer B. Zuckerman


Mortimer B. Zuckerman

Chairman of the Board of Directors

By: /s/ Edward H. Linde


Edward H. Linde

Director, President and Chief Executive Officer

By: /s/ Lawrence S. Bacow


Lawrence S. Bacow

Director

By: /s/ Zoë Baird


Zoë Baird

Director

By: /s/ William M. Daley


William M. Daley

Director

By: /s/ Carol B. Einiger


Carol B. Einiger

Director

By: /s/ Alan J. Patricof


Alan J. Patricof

Director

By: /s/ Richard E. Salomon


Richard E. Salomon

Director

By: /s/ Martin Turchin


Martin Turchin

Director

By: /s/ David A. Twardock


David A. Twardock

Director

By: /s/ Douglas T. Linde


Douglas T. Linde

Executive Vice President, Chief Financial Officer and Principal Financial Officer

By: /s/ Arthur S. Flashman


Arthur S. Flashman

Vice President, Controller and Principal Accounting Officer

138