Index to Financial Statements

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.D. C. 20549


FORM 10-K

þ        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required)

For the Fiscal Year Ended December 31, 20042005

Commission file number 1-7940

number: 001-7940

GOODRICH PETROLEUM CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware 76-0466193

(State or other jurisdiction of incorporation)

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

808 Travis St., Suite 1320
Houston, Texas77002
(Address of principal executive offices)(Zip Code)

808 Travis, Suite 1320

Houston, Texas 77002

(Address of principal executive offices) (Zip Code)

(Registrant’s telephone number, including area code iscode): (713) 780-9494

Securities Registered Pursuant to Section 12 (b) of the Act:

 

Title of each class


 

Name of each exchange

on which registered


Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $0.20 par value $0.20 per share

 New York Stock Exchange

Securities registered pursuantRegistered Pursuant to Section 12(g)12 (g) of the Act:

 

Series A Preferred Stock, $1.00 par value NASDAQ Small Cap

Indicate by check mark if the Registrant is a well-known seasoned issuer (as defined in Rule 405 of the Securities Act).

Yes    No  ü

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes    No  ü

Indicate by check mark whether the registrantRegistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchangeexchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrantRegistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesxü  No¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’sRegistrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

At March 24, 2005, there were 21,050,430 shares of Goodrich Petroleum Corporation common stock outstanding. Large accelerated filer                       Accelerated filer  ü                        Non-accelerated filer  

Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes   No  ü

The aggregate market value of shares ofthe voting and non-voting common stock held by non-affiliates of the registrantRegistrant as of June 30, 2005 (the last business day of the Registrant’s most recently completed second fiscal quarter) was approximately $258,852,976. The number of shares of the Registrant’s common stock outstanding as of March 24, 2005,10, 2006 was approximately $168,534,600 based on a closing price of $19.53 per share on the New York Stock Exchange on such date.24,904,941.

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes¨        Nox

At June 30, 2004, the aggregate market valueDOCUMENTS INCORPORATED BY REFERENCE: Portions of Goodrich Petroleum Corporation common stock held by non-affiliates was $71,198,700.

Documents Incorporated By Reference

Portions of the registrant’s annual proxy statement, to be filed within 120 days after December 31, 2004,Corporation’s definitive Proxy Statement are incorporated by reference intoin Part III of this Form 10-K.

 



Index to Financial Statements

GOODRICH PETROLEUM CORPORATION

2005 FORM 10-K ANNUAL REPORT

December 31, 2004

INDEXTABLE OF CONTENTS

 

    Page
No.


PARTPart I

    
3

Items 11. and 2.Business and Properties

  3

Item 1A.

Risk Factors12

Item 1B.

Unresolved Staff Comments18

Item 3. Legal Proceedings

  17
Legal Proceedings18

Item 4.

Submission of Matters to a Vote of Security Holders

  18

PARTPart II

  
19

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities

  19

Item 6.

Selected Financial Data

  20

Item 7.

Management’s Discussion and Analysis of Financial Condition
and Results of Operations

  21

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk31

Item 8.

  30Financial Statements and Supplementary Data32

Item 9.

Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure33

Item 9A.

Controls and Procedures33

Item 9B.

Other Information33

Item 8. Financial Statements and Supplementary DataPart III

  32

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

  57

Item 9A. Controls and Procedures

57

Item 9B. Other Information

57
PART III
34

Item 10.

Directors and Executive Officers of the Registrant

  58
34

Item 11. Executive Compensation

  60
Executive Compensation36

Item 12.

Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters36

Item 13.

  60Certain Relationships and Related Transactions36

Item 14.

Principal Accounting Fees and Services36

Item 13. Certain Relationships and Related TransactionsPart IV

  61

Item 14. Principal Accounting Fees and Services

  61
PART IV
37

Item 15. Exhibits, Financial Statement Schedules

  62Exhibits and Financial Statement Schedules37

Index to Financial Statements

PART I

Items 1 and 2.    Business and Properties.

General

Goodrich Petroleum Corporation and subsidiaries (“Goodrich”we” or the “Company”“the Company”) is an independent oil and gas company engaged in the exploration, exploitation, development and production of oil and natural gas properties primarily in the Cotton Valley trendTrend of East Texas and Northwest Louisiana and in the transition zone of South Louisiana. The Company ownsWe own working interests in 89139 active oil and gas wells located in 1819 fields in fourthree states. At December 31, 2004,2005, Goodrich had estimated proved reserves of approximately 5.6 million barrels5.0 MMBbls of oil and condensate and 67.7 billion cubic feet (“Bcf”)143.0 Bcf of natural gas, or an aggregate of 101.21 Bcf equivalent (“Bcfe”)172.8 Bcfe with a pre-tax present value of future net revenues,cash flows, discounted at 10%, of $241.5$587.7 million and an after-tax present value of discounted future net revenuescash flows of $180.7 million.$410.6 million, which is also referred to as the standardized measure of discounted future net cash flows. See “Oil and Natural Gas Reserves” for a reconciliation to the standardized measure of discounted future net cash flows.

The Company’sOur principal executive offices are located at 808 Travis Street, Suite 1320, Houston, Texas 77002. The CompanyWe also hashave an administrative office in Shreveport, Louisiana. At March 24, 2005, the Company had 52 employees.

Business Strategy

The Company’sOur business strategy is to provide long term growth in net asset value per share, through the growth and expansion of itsour oil and gas reserves and production. The Company focusesWe focus on adding reserve value through the carefuldevelopment of our relatively low risk development drilling program in the Cotton Valley Trend, while maintaining our drilling activities in select high impact well locations in South Louisiana. We continue to aggressively pursue the acquisition and evaluation and aggressive pursuit of prospective acreage, oil and gas drilling opportunities and acquisition opportunities. Economic analyses are prepared on each drilling and acquisition opportunity with criteria of adding net present value for every dollar invested. In addition, the Company implements an active hedging program designed to partially reduce commodity price risks in an effort to realize the desired economic returns.

potential property acquisitions.

Several of the key elements of Goodrich’sour business strategy are the following:

 

  

Exploit and Develop Existing Property Base. The Company seeksWe seek to maximize the value of itsour existing assets by developing and exploiting itsour properties with the lowest risk and the highest production and reserve growth potential. Goodrich performs continuousWe intend to concentrate on developing our multi-year inventory of drilling locations in the Cotton Valley Trend while selectively pursuing exploitation and development opportunities on our South Louisiana transition zone properties. Our Cotton Valley Trend inventory is currently estimated to include approximately 1,900 drilling locations, based on an anticipated 40 acre spacing. We are continually performing field studies of itsour existing properties and reevaluating exploration and development opportunities using advanced technologies. The Company seeks to minimize costs by controlling operations to the extent possible.

 

  

Pursue Strategic AcquisitionsExpand Acreage Position in the Cotton Valley Trend. We have increased our acreage position from approximately 45,000 gross acres at December 31, 2004 to 129,000 gross acres as of February 28, 2006. We concentrate our efforts in areas where we can apply our technical expertise and where we have significant operational control or experience. To leverage itsour extensive regional knowledge base, the Company seekswe seek to acquire leasehold acreage and producing or non-producing propertieswith significant drilling potential in areas, such as East Texasthe Cotton Valley Trend and South Louisiana, which are in mature fields that have multiple reservoirs andexhibit similar characteristics to our existing infrastructure.

Selectively Grow Through Exploration.    The Company conducts an active exploration program that is designed to complement its lower risk exploitation and development efforts with moderate risk exploration projects offering greater reserve potential. Goodrich utilizes 3-D seismic data and other technical applications, as appropriate, to manage its exploration risks. The Company also attempts to reduce its risks through the judicious use of cost sharing arrangements with outside drilling partners.

Rationalize Property Portfolio.    The Companyproperties. We continually strivesstrive to rationalize itsour portfolio of properties by selling marginal properties in an effort to redeploy capital to exploitation, development and exploration projects which offer a potentially higher overall return.

 

The Company maintains a website athttp://www.goodrichpetroleum.com. However, the information on the website does not constitute part of this Annual Report.

Focus on Low Operating Costs. We continually seek ways to minimize lease operating expenses and overhead expenses. We will continue to seek to control costs to the greatest extent possible by controlling our operations. As we continue to develop our Cotton Valley Trend properties, our overall operating costs per Mcfe are expected to decrease due to the lower cost nature of our Cotton Valley Trend operations.

Index to Financial Statements

Selectively Grow Through Exploration. We conduct an active exploration program, both within and outside our existing properties, that is designed to complement our lower risk exploitation and development efforts with moderate risk exploration projects offering greater production and reserve growth potential. We utilize 3-D seismic data and other technical applications, as appropriate, to manage our exploration risk. We will also attempt to reduce our risk on exploration projects when appropriate through the sale of working interests to outside drilling partners on a promoted basis.

Maintain an Active Hedging Program. We actively manage our exposure to commodity price fluctuations by hedging meaningful portions of our expected production through the use of derivatives, typically fixed price swaps and costless collars. The level of our hedging activity and the duration of the instruments employed depend upon our view of market conditions, available hedge prices and our operating strategy. For 2006, we currently have an average of 14,750 MMbtu per day of gas hedged at an average price of $6.98 per MMbtu and 775 Bbls per day of oil hedged at an average price of $50.58 per Bbl.

Oil and Gas Operations and Properties

Cotton Valley Drilling ProgramTrend

Overview. In the first quarterAs of 2004, the Company commenced a major new initiative which is focused on a relatively low risk development drilling programDecember 31, 2005, approximately 71% of our proved oil and gas reserves were in the Cotton Valley trendTrend of East Texas and Northwest Louisiana. The CompanyWe spent approximately two-thirds85% of its total 2004our 2005 capital expenditures of $47$164.6 million on this drilling and leasehold program and has preliminarily committed a similar percentage of its total 2005 capital expenditure budget of approximately $75 million toin the program.Cotton Valley Trend. As of December 31, 2004, the Company hadFebruary 28, 2006, we have acquired or farmed in leases totaling approximately 45,000129,000 gross acres with an average working interest of approximately 85%, and isare continually attempting to acquire additional acreage in the area. Our total 129,000 gross acres includes company operated acreage comprising 84,000 gross acres (with an average working interest of 89%) and non-operated acreage comprising 45,000 gross acres (with an average working interest of 40%). As of December 31, 2004, the Company had successfully drilled 14 operated wells targeting the Cotton Valley formation. Subsequent to December 31, 2004, the Company had successfullysame date, we have drilled and/or completed an additional four80 Cotton Valley wells. As of March 24, 2005, the Company was in the process of drilling another fourwells with a 100% success rate. Our current Cotton Valley wells. The Company’s current Cotton ValleyTrend drilling activities are centered about threesix primary leasehold areas in East Texas and one field in Northwest Louisiana as further described below.below:

Dirgin-Beckville. The Dirgin-Beckville area is located in Panola County, Texas. The Company hasWe have acquired leases totaling approximately 5,00012,000 gross acres with an average working interest of approximately 90%. As of December 31, 2004, the CompanyFebruary 28, 2006, we had successfully completed four32 Cotton Valley Trend wells in the Dirgin-Beckville area.

North Minden. The North Minden area is located in Rusk County, Texas. The Company hasWe have acquired leases totaling approximately 18,00027,500 gross acres with a working interest of 100%. As of December 31, 2004, the CompanyFebruary 28, 2006, we had successfully completed sevendrilled 31 Cotton Valley Trend wells in the North Minden area.

South Henderson.The South Henderson area is located in Rusk County, Texas. The Company hasWe have acquired leases totaling approximately 4,00013,000 gross acres with aan average working interest of nearly 100%approximately 80%. As of December 31, 2004, the CompanyFebruary 28, 2006, we had onesuccessfully completed five Cotton Valley well drillingTrend wells in the South Henderson area.

Bethany-Longstreet. The Bethany-Longstreet field is located in Caddo and DeSoto Parishes in Northwest Louisiana. The Company commenced a drilling program targeting theAs of February 28, 2006, we had successfully drilled seven Cotton Valley formationTrend wells in the first quarter of 2004 and had successfully completed three Cotton Valley wells as of December 31, 2004. The Company’sfield. Our initiative in this area began in the third quarter of 2003, when itwe obtained, via farmout, exploration rights to approximately 18,00020,000 gross acres in the field. The Company retains continuous drilling rights to the entire block so long as it drills at least one well within 120 days from previous operations. For each productive well drilled under the agreement, the Company earnsWe have an assignment to 160 acres. The Company began exploration and development drilling activities in the field and completed three successful wells in a shallower formation in the fourth quarter of 2003. The Company has aaverage 70% working interest in the Bethany-Longstreet field.

Cotton, South. The Cotton South field is located in Angelina and Nacogdoches Counties, Texas. We had acquired approximately 25,000 gross acres in the field as of February 28, 2006 and had successfully drilled and logged two wells and recompleted two additional wells in the field which were drilled prior to the acquisition of our 40% working interest.

Index to Financial Statements

Cotton. The Cotton field is located in Angelina and Nacogdoches Counties, Texas. We have acquired approximately 20,000 gross acres in the field with a 40% working interest and drilled our initial test well which has been tested in several Travis Peak intervals at initial rates ranging from 500 Mcf/day to 1,600 Mcf/day. Several additional Travis Peak intervals are currently being tested prior to the wells being placed on production. We have plans to drill a second well later in 2006.

Other Cotton Valley Trend.We also own 11,500 gross acres in four separate areas of the Cotton Valley Trend in Harrison, Smith and Upshur Counties, Texas, with an average working interest of 98%.

Production and Reserves. For all Cotton Valleythe wells completed to date in the Company estimates thatCotton Valley Trend, the average initial average gross production rate per well iswas approximately 1,350 Mcf equivalent (“Mcfe”) of gas1,500 Mcfe per day. This estimated average initial gross production rate is consistent with the range we originally projected by the Company prior to commencing itsour drilling activities in the Cotton Valley trend.Trend. Initial production from the Cotton Valley Trend wells commenced in June 2004 and taking into accountfor the expected decline following the initial production period, the currentquarter ended December 31, 2005, gross production from the successfully completedinitial and subsequently drilled wells iswas approximately 8,50024,100 Mcfe of gas per day, or 5,300 Mcfe per day net to the Company. The Company’sday. As of December 31, 2005, our independent reserve engineering firm has estimated that the average gross ultimate reserve ofreserves for the Cotton Valley wells drilled and completed to date isTrend were approximately 1.0 Bcf equivalent (“Bcfe”) per well. The estimated ultimate gross reserve of the most recent nine wells, using a refined completion technique, is approximately 1.25 Bcfe per well.well on 40 acres spacing.

The following is a summary description of the Company’s other oil and gas properties.

South Louisiana

The majorityOverview. As of the Company’sDecember 31, 2005, approximately 26% of our proved oil and natural gas reserves arewere in the transition zone of the south Louisiana producing region.South Louisiana. This region refers to the geographic area that covers the onshore and in-land waters of southSouth Louisiana lying in the southern half of Louisiana, which is one of the most prolific oil and natural gas producing sedimentary basins. TheOur production in this region generally contains sedimentary sandstones, which are of high qualities of porosity and permeabilities. There is a myriad of types of reservoir traps found in the region. These traps are generally formed by faulting, folding and subsurface salt movement, or a combination of one or more of these conditions.

The formations found in the southern Louisiana producing region range in depth from 1,000 feet to 20,000 feet below the surface. These formations range from the Sparta and Frio formations in the northern part of the region to Miocene and Pleistocene in the southern part of the region. The Company’s production comes predominately from Miocene and Frio age formations.

formations in the following areas:

Burrwood and West Delta 83 Fields. The Burrwood and Burrwood/West Delta 83 fields, located in Plaquemines Parish, Louisiana, were discovered in 1955 by Chevron. The fields lie upthrown to a large down-to-the southeast growth fault system with the structure striking northeast-southwest and dipping northwestwardWe currently have interests in a counter-regional direction. The fields have collectively produced over 50 million barrels of oil and 150 Bcf of natural gas. The productive sands are Miocene and Pliocene age sands ranging in depth from 6,300 feet to approximately 11,700 feet. There are currently 1928 active producing wells in the fields.

Goodrich acquired a 95% working interest infields, with 18 currently producing and 10 shut-in from Hurricane Katrina. We have restored approximately 8,600 acres90% of our production from the Burrwood and West Delta 83 fields throughrelative to pre-hurricane levels. We have an acquisition that closed on March 2, 2000 with an effective date of January 1, 2000. On March 12, 2002, the Company sold a 30%average 55% working interest in the existing production and shallow rights, and a 15%65% working interest in the deep rights below 10,600 feet,leasehold in such fields for $12 million to Malloy Energy Company, LLC (“MEC”) led by Patrick E. Malloy, III and participated in by Sheldon Appel, each of whom were members of the Company’s Board of Directors at that time, as well as Josiah Austin, who subsequently became a member of the Company’s Board of Directors. Mr. Malloy is currently Chairman of the Company’s Board of Directors and Mr. Appel retired from the Board of Directors in February 2004. For a further discussion of this transaction, see Note C of the Company’s consolidated financial statements in Item 8.

field.

Lafitte Field.The Lafitte field is located in Jefferson Parish, Louisiana and was discovered in 1935 by Texaco. TheWe own a non-operated, 49% working interest in the Lafitte field is a large, north-south elongated salt dome anticline feature. There areand currently more than thirty (30) defined productive sands, which have collectively producedinterests in excess of approximately 265 million barrels of oil and 320 Bcf of natural gas. The productive sands are Miocene and Pliocene age sands ranging in depth from 3,000 feet to approximately 12,000 feet. There are currently 2529 active producing wells in the field. In September 1999, the Company acquired a non-operated working interest of approximately 49% in the Lafitte field with respect to the field’s leases, surface facilities and equipment and a non-operated working interest of approximately 45% in the active producing wells. In November 1999, the Company acquired additional interests, resulting in a field-wide non-operated working interest of approximately 49%.

Second Bayou Field. The Second Bayou field is located in Cameron Parish, Louisiana and was discovered in 1955 by the Sun Texas Company. Goodrich isWe serve as the operator of eight producingactive wells, threeall of which are dually completed, and hashave been restored to production levels prior to Hurricane Rita. We have an average working interest of approximately 31% in 1,395 gross acres. To date, the field has produced over 425 Bcf of natural gas and 3.6 million barrels of oil from multiple Miocene aged sands ranging from 4,000 to 15,200 feet.

Plumb Bob.    The Plumb Bob field is located in St. Martin Parish in southern Louisiana and was originally discovered by Texaco in 1939. Apache acquired the field from Texaco in a large divesture package in 1995 and did not drill any additional wells in the field prior to the time it was abandoned in 1997. In September 2003, the

Company reached an agreement with a subsequent owner to obtain certain rights in the field. The rights include a 70% working interest in oil and gas leases covering approximately 450 acres and 3-D seismic permits with oil and gas lease options covering approximately 17,000 acres. In the fourth quarter of 2003, the Company began workover drilling activities in the field and restored production capability in three wells, one of which is currently producing. In the fourth quarter of 2003, the Company also commenced a 30 square mile 3-D seismic survey which was completed in the second quarter of 2004. Processing and evaluation of the seismic data was completed in late 2004 and the Company will soon determine the extent of its drilling and remaining workover plans in the field.

St. Gabriel.St.Gabriel. The St. Gabriel field is located in Ascension and Iberville Parishes in southern Louisiana and was originally discovered by Shell Oil Company in 1939. In July 2004, the Companywe announced that itwe had acquired a 70% working interest in 3-D seismic permits and oil and gas lease options enabling itus to acquire an approximate 30 square mile 3-D seismic survey over the field. The CompanyWe commenced shooting the 3-D seismic survey in July 2004 and data acquisition was completed in September 2004. ProcessingAs of February 28, 2006, we had successfully drilled and set pipe on our initial test well in the data was completedfield. We anticipate drilling one additional well in November 2004 and evaluation of the data is expected to be completedfield later in April 2005.2006.

Other Fields. The Company maintainsWe maintain ownership interests in acreage andand/or wells in several additional fields in Louisiana, including the (i) Ada field, located in Bienville Parish, (ii) Lake Raccourci field, located in Terrebonne Parish, and (iii) Pecan Lake field, located in Cameron Parish.

Texas

In addition to the areas in Texas indicated previously under “Cotton Valley Drilling Program”, the Company presently has production operations in the easternParish and southern regions of Texas, as more fully described below.

Mary Blevins Field.    The Mary Blevins field is located in Smith County, Texas. It was a new discovery that is fault separated from Hitts Lake field, which was discovered in 1953 by Sun Oil. Currently, there are two producing wells in the field in which Goodrich serves as operator, having an approximate 48% working interest in 782 gross acres. To date, Hitts Lake has produced over 14 million barrels of oil and Mary Blevins has produced over 551,000 barrels of oil from the Paluxy B sands, which occur at a depth of approximately 7,300 feet.

Marholl and Sean Andrew Fields.    The Marholl field is a Siluro-Devonian (Fussellman) field in Dawson County, Texas, discovered in 1995 through the use of 3-D seismic. Prior to selling its interest in the field in October 2004, the Company operated two wells in the field with an approximate 23% working interest. The Sean Andrew field in Dawson County, Texas was discovered by the Company in 1994 utilizing the Company’s 375 square mile 3-D seismic database in West Texas. Prior to selling its interest in the field in October 2004, the Company was the operator of two wells in the field and held an approximate 37.5% working interest. In October 2004, the Company sold its operated interests in both the Marholl and Sean Andrew fields, along with its non-operated interests in the Ackerly(iv) Plumb Bob field, located in Dawson and Howard Counties,St. Martin Parish.

Index to third parties for gross proceeds of $2.1 million and recognized a non-recurring gain of $877,000 on the sale.Financial Statements

Other Properties

Other.    The Company maintainsWe maintain ownership interests in acreage and/or wells in several additional fields in Texas including the (i) Mary Blevins field, located in Smith County, Texas, (ii) Midway field, located in San Patricio County, and (ii)Texas, (iii) Mott Slough field, located in Wharton County.County, Texas and (iv) the Garfield Unit, located in Kalkaska County, Michigan.

Oil and Natural Gas Reserves

The following tables set forth summary information with respect to the Company’sour proved reserves as of December 31, 20042005 and 2003,2004, as estimated by the Companyus by compiling reserve information derived from the evaluations performed by Netherland, Sewell & Associates, Inc. as of December 31, 2004, and by Coutret and Associates, Inc. as of December 31, 2003.

 

  Net Reserves

  Pre-Tax Present
Value of Future
Net Revenues
(in millions)


  

After-Tax Present
Value of Future
Net Revenues

(in millions)


  Oil  Gas  Total  PV10
Value (1)
 

Category


  Oil (Bbls)

  Gas (Mcf)

  Bcfe (1)

  
  (MBbls)  (MMcf)  (MMcfe)  (000s) 

December 31, 2005

        

Proved Developed

      1,796  56,700  67,474  $    328,058 

Proved Undeveloped

  3,177  86,263  105,325   259,618 
             

Total Proved

  4,973      142,963      172,799   587,676 
           

Discounted Future Income Taxes

         (177,056)
          

Standardized Measure of Discounted Future

        

Net Cash Flows(1)

        $410,620 
          

December 31, 2004

                       

Proved Developed

  2,228,254  24,361,773  37.73  $119.20     2,228  24,362  37,732  $119,186 

Proved Undeveloped

  3,360,605  43,320,675  63.48   122.30     3,361  43,320  63,484   122,297 
  
  
  
  

  

             

Total Proved

  5,588,859  67,682,448  101.21  $241.50  $180.68  5,589  67,682  101,216   241,483 
  
  
  
  

  

           

December 31, 2003

               

Proved Developed

  3,600,980  23,429,440  45.04  $131.02   

Proved Undeveloped

  4,204,430  7,473,950  32.70   83.60   

Discounted Future Income Taxes

         (60,805)
  
  
  
  

  

          

Total Proved

  7,805,410  30,903,390  77.74  $214.62  $163.97

Standardized Measure of Discounted Future

        

Net Cash Flows(1)

        $180,678 
  
  
  
  

  

          

(1)Estimated

The PV10 Value represents the discounted future net cash flows attributable to our proved oil and gas reserves before income tax, discounted at 10%. PV10 may be considered a non-GAAP measure as defined by the Company usingSEC. We believe that the presentation of the PV10 Value is relevant and useful to our investors because it presents the discounted future net cash flows attributable to our proved reserves prior to taking into account corporate future income taxes and our current tax structure. We further believe investors and creditors utilize our PV10 as a conversion ratiobasis for comparison of 1.0 Bbl/6.0 Mcf.the relative size and value of our reserves to other companies. The standardized measure of discounted future net cash flows represents the present value of future cash flows attributable to our proved oil and natural gas reserves after estimated future income tax, discounted at 10%. Neither PV10 Value nor standardized measure of discounted future net cash flows reflects the impact of hedging transactions.

Reserve engineering is a subjective process of estimating underground accumulations of crude oil, condensate and natural gas that cannot be measured in an exact manner, and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. The quantities of oil and natural gas that are ultimately recovered, production and operating costs, the amount and timing of future development expenditures and future oil and natural gas sales prices may differ from those assumed in these estimates. Therefore, the pre-tax PresentPV10 Value of Future Net Revenues amounts shown above should not be construed as the current market value of the oil and natural gas reserves attributable to the Company’sour properties.

In accordance with the guidelines of the Securities and Exchange Commission (SEC),SEC, the engineers’ estimates of future net revenues from the Company’sour properties and the pre-tax PresentPV10 Value of Future Net Revenues thereof are made using oil and natural gas sales prices in effect as of the dates of such estimates and are held constant throughout the life of the properties, except where such guidelines permit alternate treatment, including the use of fixed and determinable contractual price escalations. The prices as of December 31, 2004,2005 and 20032004 used in such estimates averaged $6.14$10.54 and $6.42$6.14 per Mcf, respectively, of natural gas and $42.72$58.80 and $31.75$42.72 per Bbl, respectively, of crude oil/condensate. These prices do not include the impact of hedging transactions.

Index to Financial Statements

Productive Wells

The following table sets forth the number of active well bores in which the Company maintainswe maintain ownership interests as of December 31, 2004:2005:

 

  Oil

  Gas

  Total

  Oil  Gas  Total
  Gross (1)

  Net (2)

  Gross (1)

  Net (2)

  Gross (1)

  Net (2)

  Gross (1)  Net (2)  Gross (1)  Net (2)  Gross (1)  Net (2)

Arkansas

      1.00  0.01  1.00  0.01

Louisiana

  45.00  22.11  24.00  10.28  69.00  32.39      52.00      25.47      16.00  8.37  68.00      33.84

Michigan

      1.00  0.01  1.00  0.01  –    –    1.00  0.01  1.00  0.01

Texas

  3.00  2.50  15.00  11.98  18.00  14.48  4.00  2.59  66.00      60.49  70.00  63.08
  
  
  
  
  
  
                  

Total Productive Wells

  48.00  24.61  41.00  22.28  89.00  46.89  56.00  28.06  83.00  68.87      139.00  96.93
  
  
  
  
  
  
                  

(1)

Does not include royalty or overriding royalty interests.

(2)

Net working interest.

Productive wells consist of producing wells and wells capable of production, including gas wells awaiting pipeline connections. A gross well is a well in which the Company maintainswe maintain an ownership interest, while a net well is deemed to exist when the sum of the fractional working interests owned by the Companyus equals one. Wells that are completed in more than one producing horizon are counted as one well. Of the gross wells reported above, eight11 had multiple completions.

Acreage

The following table summarizes the Company’sour gross and net developed and undeveloped natural gas and oil acreage under lease as of December 31, 2004.2005. Acreage in which the Company’sour interest is limited to a royalty or overriding royalty interest is excluded from the table.

 

   Gross

  Net

Developed acreage

      

Louisiana

  12,983  7,652

Michigan

  1,920  19

New Mexico

  640  19

Texas

  2,256  1,899
   
  
   17,799  9,589
   
  

Undeveloped acreage

      

Louisiana

  24,371  15,561

Texas

  25,739  24,849
   
  
   50,110  40,410
   
  

Total

  67,909  49,999
   
  

   Developed  Undeveloped  Total
   Gross  Net  Gross  Net  Gross  Net

Louisiana

      16,183  9,892  21,171  13,481  37,354      23,373

Michigan

  1,920  19  –    –    1,920  19

Texas

  43,856      39,032      68,360      34,774      112,216  73,806
                  

Total

  61,959  48,943  89,531  48,255  151,490  97,198
                  

Undeveloped acreage is considered to be those lease acres on which wells have not been drilled or completed to the extent that would permit the production of commercial quantities of natural gas or oil, regardless of whether or not such acreage contains proved reserves. As is customary in the oil and gas industry, the Companywe can retain itsour interest in undeveloped acreage by drilling activity that establishes commercial production sufficient to maintain the leases or by payment of delay rentals during the remaining primary term of such a lease. The natural gas and oil leases in which the Company haswe have an interest are for varying primary terms; however, most of the Company’sour developed lease acreage is beyond the primary term and is held so long as natural gas or oil is produced.

Operator Activities

The Company operatesWe operate a majority in value of itsour producing properties, and will generally seek to become the operator of record on properties it drillswe drill or acquiresacquire in the future.

Index to Financial Statements

Drilling Activities

The following table sets forth theour drilling activities of the Company for the last three years. (AsAs denoted in the following table, “Gross” wells refersrefer to wells in which a working interest is owned, while a “net” well is deemed to exist when the sum of fractional ownership working interests in gross wells equals one.)

 

  Year ended December 31,

  Year Ended December 31,
  2004

  2003

  2002

  2005  2004  2003
  Gross

  Net

  Gross

  Net

  Gross

  Net

  Gross  Net  Gross  Net  Gross  Net

Development Wells:

                              

Productive

  15.00  12.44  8.00  4.68          57.00      51.72      15.00      12.44  8.00      4.68

Non-Productive

  2.00  0.89  1.00  1.00      1.0  0.42  2.00  0.89  1.00  1.00
  
  
  
  
  
  
                  

Total

  17.00  13.33  9.00  5.68      58.00  52.14  17.0  13.33  9.00  5.68
  
  
  
  
  
  
                  

Exploratory Wells:

                              

Productive

  3.00  2.55  1.00  0.18  2.00  1.13  5.00  3.00  3.00  2.55  1.00  0.18

Non-Productive

      2.00  0.51      1.00  0.49  –    –    2.00  0.51
  
  
  
  
  
  
                  

Total

  3.00  2.55  3.00  0.69  2.00  1.13  6.00  3.49  3.00  2.55  3.00  0.69
  
  
  
  
  
  
                  

Total Wells:

                              

Productive

  18.00  14.99  9.00  4.86  2.00  1.13  62.00  54.72  18.00  14.99  9.00  4.86

Non-Productive

  2.00  0.89  3.00  1.51      2.00  0.91  2.00  0.89  3.00  1.51
  
  
  
  
  
  
                  

Total

  20.00  15.88  12.00  6.37  2.00  1.13  64.00  55.63  20.00  15.88      12.00  6.37
  
  
  
  
  
  
                  

At December 31, 2005, we had six development wells (5.4 net) and one exploratory well (0.70 net) that were in the process of being drilled.

Net Production, Unit Prices and Costs

The following table presents certain information with respect to oil,natural gas and condensateoil production attributable to the Company’sour interests in all of itsour fields, the revenue derived from the sale of such production, average sales prices received and average production costs during each of the years in the three-year period ended December 31, 2004.2005.

 

   2004

  2003

  2002

Net Production (1):

            

Natural gas (Mcf)

   4,817,564   3,352,802   2,468,806

Oil (barrels)

   475,251   464,429   432,134

Natural gas equivalents (Mcfe) (2)

   7,669,070   6,139,376   5,061,610

Average Net Daily Production (1):

            

Natural gas (Mcf)

   13,163   9,186   6,764

Oil (barrels)

   1,299   1,272   1,184

Natural gas equivalents (Mcfe) (2)

   20,957   16,820   13,868

Average Sales Price Per Unit (1):

            

Natural gas (Mcf)

  $6.12  $5.34  $3.09

Oil (barrels)

  $32.35  $29.64  $25.19

Other Data:

            

Lease operating expense (per Mcfe)

  $0.97  $0.99  $1.50

Production taxes (per Mcfe)

  $0.40  $0.37  $0.32

DD & A (per Mcfe)

  $1.51  $1.45  $1.40

Exploration (per Mcfe)

  $0.58  $0.36  $0.20
   2005  2004  2003 

Net Production:

    

Natural gas (MMcf)

   6,237   4,818   3,353 

Oil (MBbls)

   408   475   464 

Total (MMcfe)

   8,686   7,669   6,139 

Average Net Daily Production:

    

Natural gas (Mcf)

   17,087   13,163   9,186 

Oil (Bbls)

   1,118   1,299   1,272 

Natural gas equivalents (Mcfe)

       23,797       20,957       16,820 

Revenues (in thousands):

    

Natural gas

  $53,367  $31,315  $20,302 

Effect of settled derivatives (1) (2)

   –     (1,830)  (2,403)
             

Total

  $53,367  $29,485  $17,899 
             

Oil and condensate (Bbl)

  $21,885  $19,714  $14,253 

Effect of settled derivatives (Bbl) (2)

   (7,244)  (4,338)  (489)
             

Total

  $14,641  $15,376  $13,764 
             

Natural gas and oil

  $75,252  $51,029  $34,555 

Effect of settled derivatives (Bbl) (1) (2)

   (7,244)  (6,168)  (2,892)
             

Total

  $68,008  $44,861  $31,663 
             

Table and footnotes continued on following page

Index to Financial Statements
   2005  2004  2003 

Average Realized Sales Price Per Unit:

    

Natural gas (Mcf)

  $8.56  $6.50  $6.06 

Effect of settled derivatives (Mcf) (1)(2)

   –     (0.38)  (0.72)
             

Average realized price (Mcf)

  $8.56  $6.12  $5.34 
             

Oil and condensate (Bbl)

  $    53.62  $    41.48  $    30.69 

Effect of settled derivatives (Bbl) (2)

   (17.75)  (9.13)  (1.05)
             

Average realized price (Bbl)

  $35.87  $32.35  $29.64 
             

Natural gas and oil (Mcfe)

  $8.66  $6.65  $5.63 

Effect of settled derivatives (Mcfe) (1) (2)

   (0.83)  (0.80)  (0.47)
             

Average realized price (Mcfe)

  $7.83  $5.85  $5.16 
             

Other Data:

    

Lease operating expense (per Mcfe) (3)

  $1.14  $0.97  $0.99 

Production taxes (per Mcfe)

   0.47   0.40   0.37 

DD&A (per Mcfe)

   2.94   1.51   1.45 

Exploration (per Mcfe)

   0.79   0.58   0.36 

(1)Reflects reclassification

Effect of prior year amounts to report the results of operations of non-core properties sold in 2004 as discontinued operations. Does not include unrealized gain from thesettled derivatives on ineffective portion of gas hedges in fourth quarter2005 in the amount of 2004.$10,720,000 ($1.72 per Mcf) is reflected in “Gain (Loss) on Derivatives Not Qualifying for Hedge Accounting” on the Consolidated Statement of Operations.

(2)Estimated by

Effect of settled derivatives on effective gas hedges in years 2004 and 2003 and on effective oil hedges in all years presented are included as a component of “Oil and Gas Revenues” on the Company usingConsolidated Statement of Operations.

(3)

Lease operating expenses increased on a conversion ratioper unit basis in 2005 due to non-recurring hurricane related expenses and other operating cost increases related to our South Louisiana properties. In future years, as we continue to develop our Cotton Valley Trend properties in East Texas and Northwest Louisiana, we expect our lease operating expenses to decrease on a per unit basis due to the lower cost nature of 1.0 Bbl/6.0 Mcf.our Cotton Valley operations.

The Company’s acquisition strategyFor a discussion of other comparative changes in our production volumes, revenues, and operating expenses for the Gulf Coast Basin calls for the acquisitionthree years ended December 31, 2005, see “Item 7. Management’s Discussion and Analysis of mature oilFinancial Condition and gas fields with declining production profiles, established production histories and multiple productive sands that have been overlooked and/or starvedResults of capital. AcquisitionsOperation – Results of this type generally require significant lease operation, exploration and capital expenditure cash outlays during initial years of ownership. The Company’s Lafitte and Burrwood/West Delta 83 acquisitions in 1999 and 2000, were strategic acquisitions that fit the aforementioned profile, and account for the majority of the unit costs in the periods presented above. The impact of the Cotton Valley drilling program in East Texas and Northwest Louisiana will begin to affect the Company’s unit costs to a greater extent in 2005 and are expected to result in a gradual decrease in lease operating and exploration expenses and a gradual increase in DD&A expense.Operations”.

Legal Proceedings18

Oil Item 4.

Submission of Matters to a Vote of Security Holders18

Part II

19

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Mattersand Gas MarketingIssuer Purchases of Equity Securities19

Item 6.

Selected Financial Data20

Item 7.

Management’s Discussion and Major CustomersAnalysis of Financial Conditionand Results of Operations21

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk31

Item 8.

Financial Statements and Supplementary Data32

Item 9.

Changes in and Disagreements with Accountants on Accounting andFinancial Disclosure33

Item 9A.

Controls and Procedures33

Item 9B.

Other Information33

Part III

34

Item 10.

Directors and Executive Officers of Registrant34

Item 11.

Executive Compensation36

Item 12.

Security Ownership of Certain Beneficial Owners and Management andRelated Stockholder Matters36

Item 13.

Certain Relationships and Related Transactions36

Item 14.

Principal Accounting Fees and Services36

Part IV

37

Item 15.

Exhibits and Financial Statement Schedules37

Index to Financial Statements

PART I

Items 1 and 2.    Business and Properties.

General

Goodrich Petroleum Corporation and subsidiaries (“we” or “the Company”) is an independent oil and gas company engaged in the exploration, exploitation, development and production of oil and natural gas properties primarily in the Cotton Valley Trend of East Texas and Northwest Louisiana and in the transition zone of South Louisiana. We own working interests in 139 active oil and gas wells located in 19 fields in three states. At December 31, 2005, Goodrich had estimated proved reserves of approximately 5.0 MMBbls of oil and condensate and 143.0 Bcf of natural gas, or an aggregate of 172.8 Bcfe with a pre-tax present value of future net cash flows, discounted at 10%, of $587.7 million and an after-tax present value of discounted future net cash flows of $410.6 million, which is also referred to as the standardized measure of discounted future net cash flows. See “Oil and Natural Gas Reserves” for a reconciliation to the standardized measure of discounted future net cash flows.

Our principal executive offices are located at 808 Travis Street, Suite 1320, Houston, Texas 77002. We also have an administrative office in Shreveport, Louisiana.

Business Strategy

Our business strategy is to provide long term growth in net asset value per share, through the growth and expansion of our oil and gas reserves and production. We focus on adding reserve value through the development of our relatively low risk development drilling program in the Cotton Valley Trend, while maintaining our drilling activities in select high impact well locations in South Louisiana. We continue to aggressively pursue the acquisition and evaluation of prospective acreage, oil and gas drilling opportunities and potential property acquisitions.

Several of the key elements of our business strategy are the following:

 

MarketingExploit and Develop Existing Property Base. Goodrich’s natural gasWe seek to maximize the value of our existing assets by developing and exploiting our properties with the lowest risk and the highest production and reserve growth potential. We intend to concentrate on developing our multi-year inventory of drilling locations in the Cotton Valley Trend while selectively pursuing exploitation and development opportunities on our South Louisiana transition zone properties. Our Cotton Valley Trend inventory is sold under spot or market-sensitive contractscurrently estimated to various gas purchasers on short-term contracts. Goodrich’s natural gas condensate is sold under short-term rollover agreementsinclude approximately 1,900 drilling locations, based on current market prices. The Company’s crude oil production is marketedan anticipated 40 acre spacing. We are continually performing field studies of our existing properties and reevaluating exploration and development opportunities using advanced technologies.

Expand Acreage Position in the Cotton Valley Trend. We have increased our acreage position from approximately 45,000 gross acres at December 31, 2004 to several purchasers based129,000 gross acres as of February 28, 2006. We concentrate our efforts in areas where we can apply our technical expertise and where we have significant operational control or experience. To leverage our extensive regional knowledge base, we seek to acquire leasehold acreage with significant drilling potential in areas, such as the Cotton Valley Trend and South Louisiana, which exhibit similar characteristics to our existing properties. We continually strive to rationalize our portfolio of properties by selling marginal properties in an effort to redeploy capital to exploitation, development and exploration projects which offer a potentially higher overall return.

Focus on short-term contracts.

CustomersLow Operating Costs..    Due We continually seek ways to minimize lease operating expenses and overhead expenses. We will continue to seek to control costs to the greatest extent possible by controlling our operations. As we continue to develop our Cotton Valley Trend properties, our overall operating costs per Mcfe are expected to decrease due to the lower cost nature of our Cotton Valley Trend operations.

Index to Financial Statements

Selectively Grow Through Exploration. We conduct an active exploration program, both within and outside our existing properties, that is designed to complement our lower risk exploitation and development efforts with moderate risk exploration projects offering greater production and reserve growth potential. We utilize 3-D seismic data and other technical applications, as appropriate, to manage our exploration risk. We will also attempt to reduce our risk on exploration projects when appropriate through the industry, the Company sells its oil and natural gas productionsale of working interests to outside drilling partners on a limited number of purchasers and, accordingly, amounts receivable from such purchasers could be significant. Revenues from these sources as a percent of total revenues for the periods presented were as follows:promoted basis.

 

   

Year Ended

December 31,


 
   2004

  2003

  2002

 

Louis Dreyfus Corporation

  45% 47%  

Texon, LP

    25%  

Reliant Energy

      45%

Conoco Phillips

  8% 5% 17%

Shell Trading

  5%   17%

Genesis Crude Oil L.P.

      5%

Chevron Texaco

  15%    

Texla Gas

  6%    

Enterprise Liquids

  5%    

Competition

Maintain an Active Hedging Program. We actively manage our exposure to commodity price fluctuations by hedging meaningful portions of our expected production through the use of derivatives, typically fixed price swaps and costless collars. The oillevel of our hedging activity and gas industry is highly competitive. Major and independent oil and gas companies, drilling and production acquisition programs and individual producers and operators are active bidders for desirable oil and gas properties, as well as the equipment and labor required to operate those properties. Many competitors have financial resources substantially greater than thoseduration of the Company,instruments employed depend upon our view of market conditions, available hedge prices and staffsour operating strategy. For 2006, we currently have an average of 14,750 MMbtu per day of gas hedged at an average price of $6.98 per MMbtu and facilities substantially larger than those of the Company. The availability of a ready market for the oil and gas production of the Company will depend in part on the cost and availability of alternative fuels, the level of consumer demand, the extent of domestic production775 Bbls per day of oil and gas, the extent of importation of foreign oil and gas, the cost of and proximity to pipelines and other transportation facilities, regulations by state and federal authorities and the cost of complying with applicable environmental regulations.

Regulations

The availability of a ready market for any natural gas and oil production depends upon numerous factors beyond the Company’s control. These factors include regulation of natural gas and oil production, federal and state regulations governing environmental quality and pollution control, state limits on allowable rates of production by a well or proration unit, the amount of natural gas and oil available for sale, the availability of

adequate pipeline and other transportation and processing facilities and the marketing of competitive fuels. For

example, a productive natural gas well may be “shut-in” because of an oversupply of natural gas or the lack of an available natural gas pipeline in the areas in which the Company may conduct operations. State and federal regulations generally are intended to prevent waste of natural gas and oil, protect rights to produce natural gas and oil between owners in a common reservoir, control the amount of natural gas and oil produced by assigning allowable rates of production and control contamination of the environment. Pipelines are subject to the jurisdiction of various federal, state and local agencies as well.

Environmental Matters

The Company’s operations are subject to numerous stringent and complex laws and regulations at the federal, state and local levels governing the discharge of materials into the environment or otherwise relating to environmental protection. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal penalties, the imposition of remedial requirements, and the imposition of injunctions to force future compliance.

The Oil Pollution Act of 1990 (“OPA 90”) and its implementing regulations impose a variety of requirements related to the prevention of oil spills, and liability for damages resulting from such spills in United States waters. OPA 90 imposes strict, joint and several liability on responsible parties for oil removal costs and a variety of public and private damages, including natural resource damages. While liability limits apply in some circumstances, a party cannot take advantage of liability limits if the spill was caused by gross negligence or willful misconduct or resulted from violation of a federal safety, construction or operation regulation. If a party fails to report a spill or to cooperate fully in a cleanup, liability limits likewise do not apply. Even if applicable, the liability limits for offshore facilities require the responsible party to pay all removal costs, plus up to $75 million in other damages. For onshore facilities, the total liability limit is $350 million. OPA 90 also requires a responsible partyhedged at an offshore facility to submit proofaverage price of its financial ability to cover environmental cleanup and restoration costs that could be incurred in connection with an oil spill.$50.58 per Bbl.

Oil and Gas Operations and Properties

Cotton Valley Trend

Overview. As of December 31, 2005, approximately 71% of our proved oil and gas reserves were in the Cotton Valley Trend of East Texas and Northwest Louisiana. We spent approximately 85% of our 2005 capital expenditures of $164.6 million in the Cotton Valley Trend. As of February 28, 2006, we have acquired or farmed in leases totaling approximately 129,000 gross acres and are continually attempting to acquire additional acreage in the area. Our total 129,000 gross acres includes company operated acreage comprising 84,000 gross acres (with an average working interest of 89%) and non-operated acreage comprising 45,000 gross acres (with an average working interest of 40%). As of the same date, we have drilled and/or completed 80 Cotton Valley wells with a 100% success rate. Our current Cotton Valley Trend drilling activities are centered about six primary leasehold areas in East Texas and Northwest Louisiana as further described below:

Dirgin-Beckville. The Dirgin-Beckville area is located in Panola County, Texas. We have acquired leases totaling approximately 12,000 gross acres with an average working interest of approximately 90%. As of February 28, 2006, we had successfully completed 32 Cotton Valley Trend wells in the Dirgin-Beckville area.

North Minden. The North Minden area is located in Rusk County, Texas. We have acquired leases totaling approximately 27,500 gross acres with a working interest of 100%. As of February 28, 2006, we had successfully drilled 31 Cotton Valley Trend wells in the North Minden area.

South Henderson.The South Henderson area is located in Rusk County, Texas. We have acquired leases totaling approximately 13,000 gross acres with an average working interest of approximately 80%. As of February 28, 2006, we had successfully completed five Cotton Valley Trend wells in the South Henderson area.

Bethany-Longstreet. The Bethany-Longstreet field is located in Caddo and DeSoto Parishes in Northwest Louisiana. As of February 28, 2006, we had successfully drilled seven Cotton Valley Trend wells in the field. Our initiative in this area began in the third quarter of 2003, when we obtained, via farmout, exploration rights to approximately 20,000 gross acres in the field. We have an average 70% working interest in the Bethany-Longstreet field.

Cotton, South. The Cotton South field is located in Angelina and Nacogdoches Counties, Texas. We had acquired approximately 25,000 gross acres in the field as of February 28, 2006 and had successfully drilled and logged two wells and recompleted two additional wells in the field which were drilled prior to the acquisition of our 40% working interest.

Index to Financial Statements

Cotton. The Cotton field is located in Angelina and Nacogdoches Counties, Texas. We have acquired approximately 20,000 gross acres in the field with a 40% working interest and drilled our initial test well which has been tested in several Travis Peak intervals at initial rates ranging from 500 Mcf/day to 1,600 Mcf/day. Several additional Travis Peak intervals are currently being tested prior to the wells being placed on production. We have plans to drill a second well later in 2006.

Other Cotton Valley Trend.We also own 11,500 gross acres in four separate areas of the Cotton Valley Trend in Harrison, Smith and Upshur Counties, Texas, with an average working interest of 98%.

Production and Reserves. For the wells completed to date in the Cotton Valley Trend, the average initial gross production rate per well was approximately 1,500 Mcfe per day. This average initial gross production rate is consistent with the range we originally projected prior to commencing our drilling activities in the Cotton Valley Trend. Initial production from the Cotton Valley Trend wells commenced in June 2004 and for the quarter ended December 31, 2005, gross production from the initial and subsequently drilled wells was approximately 24,100 Mcfe of gas per day. As of December 31, 2005, our independent reserve engineering firm estimated that the average gross ultimate reserves for the Cotton Valley Trend were approximately 1.0 Bcfe per well on 40 acres spacing.

South Louisiana

Overview. As of December 31, 2005, approximately 26% of our proved oil and natural gas reserves were in the transition zone of South Louisiana. This region refers to the geographic area that covers the onshore and in-land waters of South Louisiana lying in the southern half of Louisiana, which is one of the most prolific oil and natural gas producing sedimentary basins. Our production in this region comes predominately from Miocene and Frio age formations in the following areas:

Burrwood and West Delta 83 Fields. The Burrwood/West Delta 83 fields, located in Plaquemines Parish, Louisiana, were discovered in 1955 by Chevron. We currently have interests in 28 active wells in the fields, with 18 currently producing and 10 shut-in from Hurricane Katrina. We have restored approximately 90% of our production from the fields relative to pre-hurricane levels. We have an average 55% working interest in the production and a 65% working interest in the leasehold in the field.

Lafitte Field.The Lafitte field is located in Jefferson Parish, Louisiana and was discovered in 1935 by Texaco. We own a non-operated, 49% working interest in the Lafitte field and currently have interests in 29 active producing wells in the field.

Second Bayou Field. The Second Bayou field is located in Cameron Parish, Louisiana and was discovered in 1955 by the Sun Texas Company. We serve as the operator of eight active wells, all of which have been restored to production levels prior to Hurricane Rita. We have an average working interest of approximately 31% in 1,395 gross acres.

St.Gabriel. The St. Gabriel field is located in Ascension and Iberville Parishes in southern Louisiana and was originally discovered by Shell Oil Company in 1939. In July 2004, we announced that we had acquired a 70% working interest in 3-D seismic permits and oil and gas lease options enabling us to acquire an approximate 30 square mile 3-D seismic survey over the field. We commenced shooting the 3-D seismic survey in July 2004 and data acquisition was completed in September 2004. As of February 28, 2006, we had successfully drilled and set pipe on our initial test well in the field. We anticipate drilling one additional well in the field later in 2006.

Other Fields. We maintain ownership interests in acreage and/or wells in several additional fields in Louisiana, including the (i) Ada field, located in Bienville Parish, (ii) Lake Raccourci field, located in Terrebonne Parish, (iii) Pecan Lake field, located in Cameron Parish and (iv) Plumb Bob field, located in St. Martin Parish.

Index to Financial Statements

Other Properties

We maintain ownership interests in acreage and/or wells in several additional fields including the (i) Mary Blevins field, located in Smith County, Texas, (ii) Midway field, located in San Patricio County, Texas, (iii) Mott Slough field, located in Wharton County, Texas and (iv) the Garfield Unit, located in Kalkaska County, Michigan.

Oil and Natural Gas Reserves

The following tables set forth summary information with respect to our proved reserves as of December 31, 2005 and 2004, as estimated by us by compiling reserve information derived from the evaluations performed by Netherland, Sewell & Associates, Inc.

 

   Oil  Gas  Total  PV10
Value (1)
 
   (MBbls)  (MMcf)  (MMcfe)  (000s) 

December 31, 2005

        

Proved Developed

      1,796  56,700  67,474  $    328,058 

Proved Undeveloped

  3,177  86,263  105,325   259,618 
              

Total Proved

  4,973      142,963      172,799   587,676 
           

Discounted Future Income Taxes

         (177,056)
           

Standardized Measure of Discounted Future

        

Net Cash Flows(1)

        $410,620 
           

December 31, 2004

        

Proved Developed

  2,228  24,362  37,732  $119,186 

Proved Undeveloped

  3,361  43,320  63,484   122,297 
              

Total Proved

  5,589  67,682  101,216   241,483 
           

Discounted Future Income Taxes

         (60,805)
           

Standardized Measure of Discounted Future

        

Net Cash Flows(1)

        $180,678 
           

(1)

The Comprehensive Environmental Response, Compensation, and Liability Act (“CERCLA”), also known asPV10 Value represents the “Superfund” law, and analogous state laws impose strict, joint and several liability on certain classes of persons that are considered to have contributed to the release of a “hazardous substance” into the environment. These parties include the owner or operator of the site where the release occurred, and those that disposed or arranged for the disposal of hazardous substances found at the site. Responsible parties under CERCLA may be subject to joint and several liability for remediation costs at the site, and may also be liable for natural resource damages. Additionally, it is not uncommon for neighboring landowners and other third parties to file tort claims for personal injury and property damage allegedly caused by hazardous substances released into the environment. See existing environmental matters discussed in Item 3—Legal Proceedings.

State statutes and regulations require permits for drilling operations, drilling bonds and reports concerning operations. In addition, there are state statutes, rules and regulations governing conservation matters, including the unitization or pooling of oil and gas properties, establishment of maximum rates of production from oil and gas wells and the spacing, plugging and abandonment of such wells. Such statutes and regulations may limit the rate at which oil and gas could otherwise be produced from the Company’s properties and may restrict the number of wells that may be drilled on a particular lease or in a particular field.

Management believes that the Company is in substantial compliance with current applicable federal and state environmental laws and regulations and that continued compliance with existing requirements will not have a material adverse impact on its operations or financial condition.

Risk Factors

The Company’s actual production, revenues and expenditures related to its reserves are likely to differ from its estimates of proved reserves. The Company may experience production that is less than estimated and drilling costs that are greater than estimated in its reserve reports. These differences may be material.

The proved oil and gas reserve information included in this report are estimates. These estimates are based on reports prepared by consulting reserve engineers and were calculated using oil and gas prices as of December 31, 2004. These prices will change and may be lower at the time of production than those prices that prevailed at the end of 2004. Petroleum engineering is a subjective process of estimating underground accumulations of oil and gas that cannot be measured in an exact manner.

Estimates of economically recoverable oil and gas reserves and of future net cash flows necessarily depend upon a number of variable factors and assumptions, including:

historical production from the area compared with production from other similar producing areas;

the assumed effects of regulations by governmental agencies

assumptions concerning future oil and gas prices; and

assumptions concerning future operating costs, severance and excise taxes, development costs and workover and remedial costs.

Because all reserve estimates are to some degree subjective, each of the following items may differ materially from those assumed in estimating proved reserves:

the quantities of oil and gas that are ultimately recovered;

the production and operating costs incurred;

the amount and timing of future development expenditures; and

future oil and gas sales prices.

Furthermore, different reserve engineers may make different estimates of reserves and cash flows based on the same available data. The Company’s actual production, revenues and expenditures with respect to reserves will likely be different from estimates and the differences may be material. The discounted future net cash flows included in this document should not be considered as the current market value of the estimatedattributable to our proved oil and gas reserves attributable to its properties. As requiredbefore income tax, discounted at 10%. PV10 may be considered a non-GAAP measure as defined by the SEC,SEC. We believe that the estimatedpresentation of the PV10 Value is relevant and useful to our investors because it presents the discounted future net cash flows fromattributable to our proved reserves are generally based on pricesprior to taking into account corporate future income taxes and costsour current tax structure. We further believe investors and creditors utilize our PV10 as a basis for comparison of the daterelative size and value of the estimate, while actual future prices and costs may be materially higher or lower. Actual future net cash flows also will be affected by factors such as:

the amount and timingour reserves to other companies. The standardized measure of actual production;

supply and demand for oil and gas;

increases or decreases in consumption; and

change in governmental regulations or taxation.

In addition, the 10% discount factor, which is required by the SEC to be used to calculate discounted future net cash flows for reporting purposes, is not necessarilyrepresents the most appropriate discount factor based on interest rates in effect from timepresent value of future cash flows attributable to time and risks associated with the Company or the oil and gas industry in general.

Natural gas and oil prices are volatile, and low prices have had in the past and could have in the future a material adverse impact on the Company’s business.

The Company’s success will depend on the market prices of oil and gas. These market prices tend to fluctuate significantly in response to factors beyond the Company’s control. The prices the Company receives for

its crude oil production are based on global market conditions. The general pace of global economic growth, the continued instability in the Middle East and actions of the Organization of Petroleum Exporting Countries, or OPEC, and its maintenance of production constraints, as well as other economic, political, and environmental factors will continue to affect world supply and prices. Domestic natural gas prices fluctuate significantly in response to numerous factors including U.S. economic conditions, weather patterns, other factors affecting demand such as substitute fuels, the impact of drilling levels on crudeour proved oil and natural gas supply, andreserves after estimated future income tax, discounted at 10%. Neither PV10 Value nor standardized measure of discounted future net cash flows reflects the environmental and access issues that limit future drilling activities for the industry.

Average oil and gas prices increased substantially from 2002 to 2003 and from 2003 to 2004. The Company expects that commodity prices will continue to fluctuate significantly in the future.

Changes in commodity prices significantly affect the Company’s capital resources, liquidity and expected operating results. Price changes directly affect revenues and can indirectly impact expected production by changing the amount of funds available to the Company to reinvest in exploration and development activities. Reductions in oil and gas prices not only reduce revenues and profits, but could also reduce the quantities of reserves that are commercially recoverable. Significant declines in prices could result in non-cash charges to earnings due to impairment. The Company uses derivative financial instruments to hedge a portion of its exposure to changing commodity prices and the Company has hedged a targeted portion of its anticipated production for 2005.

The Company’s use of oil and gas price hedging contracts may limit future revenues from price increases and result in significant fluctuations in its net income.

The Company use hedging transactions with respect to a portion of its oil and gas production to achieve more predictable cash flow and to reduce its exposure to price fluctuations. While the use of hedging transactions limits the downside risktransactions.

Reserve engineering is a subjective process of estimating underground accumulations of crude oil, condensate and natural gas that cannot be measured in an exact manner, and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. The quantities of oil and natural gas that are ultimately recovered, production and operating costs, the amount and timing of future development expenditures and future oil and natural gas sales prices may differ from those assumed in these estimates. Therefore, the pre-tax PV10 Value amounts shown above should not be construed as the current market value of the oil and natural gas reserves attributable to our properties.

In accordance with the guidelines of the SEC, the engineers’ estimates of future net revenues from our properties and the pre-tax PV10 Value thereof are made using oil and natural gas sales prices in effect as of the dates of such estimates and are held constant throughout the life of the properties, except where such guidelines permit alternate treatment, including the use of fixed and determinable contractual price escalations. The prices as of December 31, 2005 and 2004 used in such estimates averaged $10.54 and $6.14 per Mcf, respectively, of natural gas and $58.80 and $42.72 per Bbl, respectively, of crude oil/condensate. These prices do not include the impact of hedging transactions.

Index to Financial Statements

Productive Wells

The following table sets forth the number of active well bores in which we maintain ownership interests as of December 31, 2005:

   Oil  Gas  Total
   Gross (1)  Net (2)  Gross (1)  Net (2)  Gross (1)  Net (2)

Louisiana

      52.00      25.47      16.00  8.37  68.00      33.84

Michigan

  –    –    1.00  0.01  1.00  0.01

Texas

  4.00  2.59  66.00      60.49  70.00  63.08
                  

Total Productive Wells

  56.00  28.06  83.00  68.87      139.00  96.93
                  

(1)

Does not include royalty or overriding royalty interests.

(2)

Net working interest.

Productive wells consist of producing wells and wells capable of production, including gas wells awaiting pipeline connections. A gross well is a well in which we maintain an ownership interest, while a net well is deemed to exist when the sum of the fractional working interests owned by us equals one. Wells that are completed in more than one producing horizon are counted as one well. Of the gross wells reported above, 11 had multiple completions.

Acreage

The following table summarizes our gross and net developed and undeveloped natural gas and oil acreage under lease as of December 31, 2005. Acreage in which our interest is limited to a royalty or overriding royalty interest is excluded from the table.

   Developed  Undeveloped  Total
   Gross  Net  Gross  Net  Gross  Net

Louisiana

      16,183  9,892  21,171  13,481  37,354      23,373

Michigan

  1,920  19  –    –    1,920  19

Texas

  43,856      39,032      68,360      34,774      112,216  73,806
                  

Total

  61,959  48,943  89,531  48,255  151,490  97,198
                  

Undeveloped acreage is considered to be those lease acres on which wells have not been drilled or completed to the extent that would permit the production of commercial quantities of natural gas or oil, regardless of whether or not such acreage contains proved reserves. As is customary in the oil and gas industry, we can retain our interest in undeveloped acreage by drilling activity that establishes commercial production sufficient to maintain the leases or by payment of delay rentals during the remaining primary term of such a lease. The natural gas and oil leases in which we have an interest are for varying primary terms; however, most of our developed lease acreage is beyond the primary term and is held so long as natural gas or oil is produced.

Operator Activities

We operate a majority in value of our producing properties, and will generally seek to become the operator of record on properties we drill or acquire in the future.

Index to Financial Statements

Drilling Activities

The following table sets forth our drilling activities for the last three years. As denoted in the following table, “Gross” wells refer to wells in which a working interest is owned, while a “net” well is deemed to exist when the sum of fractional ownership working interests in gross wells equals one.

   Year Ended December 31,
   2005  2004  2003
   Gross  Net  Gross  Net  Gross  Net

Development Wells:

            

Productive

      57.00      51.72      15.00      12.44  8.00      4.68

Non-Productive

  1.0  0.42  2.00  0.89  1.00  1.00
                  

Total

  58.00  52.14  17.0  13.33  9.00  5.68
                  

Exploratory Wells:

            

Productive

  5.00  3.00  3.00  2.55  1.00  0.18

Non-Productive

  1.00  0.49  –    –    2.00  0.51
                  

Total

  6.00  3.49  3.00  2.55  3.00  0.69
                  

Total Wells:

            

Productive

  62.00  54.72  18.00  14.99  9.00  4.86

Non-Productive

  2.00  0.91  2.00  0.89  3.00  1.51
                  

Total

  64.00  55.63  20.00  15.88      12.00  6.37
                  

At December 31, 2005, we had six development wells (5.4 net) and one exploratory well (0.70 net) that were in the process of being drilled.

Net Production, Unit Prices and Costs

The following table presents certain information with respect to natural gas and oil production attributable to our interests in all of our fields, the revenue derived from the sale of such production, average sales prices received and average production costs during each of the years in the three-year period ended December 31, 2005.

   2005  2004  2003 

Net Production:

    

Natural gas (MMcf)

   6,237   4,818   3,353 

Oil (MBbls)

   408   475   464 

Total (MMcfe)

   8,686   7,669   6,139 

Average Net Daily Production:

    

Natural gas (Mcf)

   17,087   13,163   9,186 

Oil (Bbls)

   1,118   1,299   1,272 

Natural gas equivalents (Mcfe)

       23,797       20,957       16,820 

Revenues (in thousands):

    

Natural gas

  $53,367  $31,315  $20,302 

Effect of settled derivatives (1) (2)

   –     (1,830)  (2,403)
             

Total

  $53,367  $29,485  $17,899 
             

Oil and condensate (Bbl)

  $21,885  $19,714  $14,253 

Effect of settled derivatives (Bbl) (2)

   (7,244)  (4,338)  (489)
             

Total

  $14,641  $15,376  $13,764 
             

Natural gas and oil

  $75,252  $51,029  $34,555 

Effect of settled derivatives (Bbl) (1) (2)

   (7,244)  (6,168)  (2,892)
             

Total

  $68,008  $44,861  $31,663 
             

Table and footnotes continued on following page

Index to Financial Statements
   2005  2004  2003 

Average Realized Sales Price Per Unit:

    

Natural gas (Mcf)

  $8.56  $6.50  $6.06 

Effect of settled derivatives (Mcf) (1)(2)

   –     (0.38)  (0.72)
             

Average realized price (Mcf)

  $8.56  $6.12  $5.34 
             

Oil and condensate (Bbl)

  $    53.62  $    41.48  $    30.69 

Effect of settled derivatives (Bbl) (2)

   (17.75)  (9.13)  (1.05)
             

Average realized price (Bbl)

  $35.87  $32.35  $29.64 
             

Natural gas and oil (Mcfe)

  $8.66  $6.65  $5.63 

Effect of settled derivatives (Mcfe) (1) (2)

   (0.83)  (0.80)  (0.47)
             

Average realized price (Mcfe)

  $7.83  $5.85  $5.16 
             

Other Data:

    

Lease operating expense (per Mcfe) (3)

  $1.14  $0.97  $0.99 

Production taxes (per Mcfe)

   0.47   0.40   0.37 

DD&A (per Mcfe)

   2.94   1.51   1.45 

Exploration (per Mcfe)

   0.79   0.58   0.36 

(1)

Effect of price declines, their use may also limit future revenues from price increases.

The Company’s results of operations may be negatively impacted by its financial derivative instruments and fixed price forward sales contractssettled derivatives on ineffective gas hedges in the future and these instruments may limit any benefit the Company would receive from increases in the prices for natural gas and oil. For the years ended December 31, 2004, 2003 and 2002, the Company realized a loss on settled financial derivatives of $6.17 million, $2.70 million and $1.01 million, respectively.

In the year ended December 31, 2004, the Company recognized in earnings an unrealized gain on derivative instruments2005 in the amount of $2,317,000. This gain was recognized because$10,720,000 ($1.72 per Mcf) is reflected in “Gain (Loss) on Derivatives Not Qualifying for Hedge Accounting” on the Company’s naturalConsolidated Statement of Operations.

(2)

Effect of settled derivatives on effective gas hedges were deemed to be ineffective for the fourth quarter ofin years 2004 accordingly, the changesand 2003 and on effective oil hedges in fair value of such hedges could no longer be reflected in other comprehensive income,all years presented are included as a component of stockholders’ equity. To the extent that the Company’s hedges are not deemed to be effective in the future, the Company will likewise be exposed to volatility in earnings resulting from changes in the fair value of its hedges.

Delays in development or production curtailment affecting the Company’s material properties may adversely affect its financial position“Oil and results of operations.

The size of the Company’s operations and its capital expenditure budget limits the number of wells that the Company can develop in any given year. Complications in the development of any single material well may result in a material adverse affectGas Revenues” on the Company’s financial conditionConsolidated Statement of Operations.

(3)

Lease operating expenses increased on a per unit basis in 2005 due to non-recurring hurricane related expenses and results of operations.other operating cost increases related to our South Louisiana properties. In addition,future years, as we continue to develop our Cotton Valley Trend properties in East Texas and Northwest Louisiana, we expect our lease operating expenses to decrease on a relatively small number of wells contribute a substantial portion of the Company’s production. If the Company were to experience operational problems resulting in the curtailment of production in any of these wells, the Company’s total production levels would be adversely affected, which would have a material adverse affect on its financial condition and results of operations.

Because the Company’s operations require significant capital expenditures, the Company may not have the funds available to replace reserves, maintain production or maintain interests in its properties.

The Company must make a substantial amount of capital expenditures for the acquisition, exploration and development of oil and gas reserves. Historically, the Company has paid for these expenditures with cash from

operating activities, proceeds from debt and equity financings and asset sales. The Company’s revenues or cash flows could be reduced because of lower oil and gas prices or for other reasons. If the Company’s revenues or cash flows decrease, it may not have the funds available to replace reserves or maintain production at current levels. If this occurs, the Company’s production will decline over time. Other sources of financing may not be availableper unit basis due to the Company if the Company’s cash flows from operations are not sufficient to fund its capital expenditure requirements. Where the Company is not the majority owner or operator of an oil and gas property, such as the Lafitte field, the Company may have no control over the timing or amount of capital expenditures associated with the particular property. If the Company cannot fund such capital expenditures, its interests in some properties may be reduced or forfeited.

The Company may have difficulty financing its planned growth.

The Company has experienced and expects to continue to experience substantial capital expenditure and working capital needs, particularly as a result of its drilling program. In the future, the Company expects that it will require additional financing, in addition to cash generated from operations, to fund planned growth. The Company cannot be certain that additional financing will be available on acceptable terms or at all. In the event additional capital resources are unavailable, the Company may curtail drilling, development and other activities or be forced to sell some of its assets on an untimely or unfavorable basis.

If the Company is not able to replace reserves, it may not be able to sustain production at present levels.

The Company’s future success depends largely upon its ability to find, develop or acquire additional oil and gas reserves that are economically recoverable. Unless the Company replaces the reserves it produce through successful development, exploration or acquisition activities, its proved reserves will decline over time. In addition, approximately 63% of the Company’s total estimated proved reserves by volume at December 31, 2004 were undeveloped. By their nature, estimates of undeveloped reserves are less certain. Recovery of such reserves will require significant capital expenditures and successful drilling operations. The Company may not be able to successfully find and produce reserves economically in the future. In addition, it may not be able to acquire proved reserves at acceptable costs.

The Company may incur substantial impairment writedowns.

If management’s estimates of the recoverable reserves on a property are revised downward or if natural gas and oil prices decline, it may be required to record additional non-cash impairment writedowns in the future, which would result in a negative impact to its financial position. The Company reviews its proved oil and gas properties for impairment on a depletable unit basis when circumstances suggest there is a need for such a review. To determine if a depletable unit is impaired, the Company compares the carrying value of the depletable unit to the undiscounted future net cash flows by applying management’s estimates of future oil and gas prices to the estimated future production of oil and gas reserves over the economic life of the property. Future net cash flows are based upon the Company’s independent reservoir engineers’ estimates of proved reserves. In addition, other factors such as probable and possible reserves are taken into consideration when justified by economic conditions. For each property determined to be impaired, the Company recognizes an impairment loss equal to the difference between the estimated fair value and the carrying value of the property on a depletable unit basis.

Fair value is estimated to be the present value of expected future net cash flows. Any impairment charge incurred is recorded in accumulated depreciation, depletion, impairment and amortization to reduce the Company’s recorded basis in the asset. Each part of this calculation is subject to a large degree of judgment, including the determination of the depletable units’ estimated reserves, future cash flows and fair value. The Company recorded no impairment in the year ended December 31, 2004, however, it recorded annual impairments of $0.34 million and $0.34 million, respectively, for the years ended December 31, 2003 and 2002.

Management’s assumptions used in calculating oil and gas reserves or regarding the future cash flows or fair value of the Company’s properties are subject to change in the future. Any change could cause impairment

expense to be recorded, impacting the Company’s net income or loss and its basis in the related asset. Any change in reserves directly impacts the Company’s estimate of future cash flows from the property, as well as the property’s fair value. Additionally, as management’s views related to future prices change, the change will affect the estimate of future net cash flows and the fair value estimates. Changes in either of these amounts will directly impact the calculation of impairment.

A majority of the Company’s production, revenue and cash flow from operating activities are derived from assets that are concentrated in a geographic area.

Approximately 54% of the Company’s estimated proved reserves at December 31, 2004 and a substantially higher percentage of its production were associated with its core South Louisiana properties (primarily, Burrwood and West Delta 83 fields, Lafitte field, Second Bayou field, Plumb Bob field and Lake Raccourci field). Accordingly, if the level of production from these properties substantially declines, it could have a material adverse effect on the Company’s overall production level and its revenue.

The oil and gas business involves many uncertainties, economic risks and operating risks that can prevent the Company from realizing profits and can cause substantial losses.

The Company’s oil and gas operations are subject to the economic risks typically associated with exploration, development and production activities, including the necessity of significant expenditures to locate and acquire properties and to drill exploratory wells. In conducting exploration and development activities, the presence of unanticipated pressure or irregularities in formations, miscalculations or accidents may cause the Company’s exploration, development and production activities to be unsuccessful. This could result in a total loss of the Company’s investment in a particular property. If exploration efforts are unsuccessful in establishing proved reserves and exploration activities cease, the amounts accumulated as unproved costs would be charged against earnings as impairments. In addition, thelower cost and timing of drilling, completing and operating wells is often uncertain.

The nature of the oil and gas business involves certain operating hazards such as well blowouts, cratering, explosions, uncontrollable flows of oil, gas or well fluids, fires, formations with abnormal pressures, pollution, releases of toxic gas and other environmental hazards and risks. Any of these operating hazards could result in substantial losses to the Company. As a result, substantial liabilities to third parties or governmental entities may be incurred. The payment of these amounts could reduce or eliminate the funds available for exploration, development or acquisitions. These reductions in funds could result in a loss of the Company’s properties. In accordance with customary industry practices, the Company maintains insurance against some, but not all, of such risks and losses. The occurrence of an event that is not fully covered by insurance could have a material adverse effect on the Company’s financial position and results ofour Cotton Valley operations.

For a discussion of other comparative changes in our production volumes, revenues, and operating expenses for the three years ended December 31, 2005, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation – Results of Operations”.

The Company’s debt instruments impose restrictions on the Company that may affect the Company’s ability to successfully operate its business.

The Company’s senior credit facility contains customary restrictions, including covenants limiting the Company’s ability to incur additional debt, grant liens, make investments, consolidate, merge or acquire other businesses, sell assets, pay dividends and other distributions and enter into transactions with affiliates. The Company also is required to meet specified financial ratios under the terms of its credit facility. These restrictions may make it difficult for the Company to successfully execute its business strategy or to compete in its industry with companies not similarly restricted.

The Company may be unable to identify liabilities associated with the properties that it acquires or obtain protection from sellers against them.

The acquisition of properties requires the Company to assess a number of factors, including recoverable reserves, development and operating costs and potential environmental and other liabilities. Such assessments are

inexact and inherently uncertain. In connection with the assessments, the Company performs a review of the subject properties, but such a review will not reveal all existing or potential problems. In the course of the Company’s due diligence, it may not inspect every well, platform or pipeline. The Company cannot necessarily observe structural and environmental problems, such as pipeline corrosion, when an inspection is made. The Company may not be able to obtain contractual indemnities from the seller for liabilities that it created. The Company may be required to assume the risk of the physical condition of the properties in addition to the risk that the properties may not perform in accordance with its expectations.

The Company is subject to complex laws and regulations, including environmental regulations that can adversely affect the cost, manner or feasibility of doing business.

Development, production and sale of natural gas and oil in the U.S. are subject to extensive laws and regulations, including environmental laws and regulations. The Company may be required to make large expenditures to comply with environmental and other governmental regulations. Matters subject to regulation include:

discharge permits for drilling operations;

bonds for ownership, development and production of oil and gas properties;

reports concerning operations; and

taxation.

Under these laws and regulations, it could be liable for personal injuries, property damage, oil spills, discharge of hazardous materials, remediation and clean-up costs and other environmental damages. Failure to comply with these laws and regulations also may result in the suspension or termination of its operations and subject the Company to administrative, civil and criminal penalties. Moreover, these laws and regulations could change in ways that substantially increase the Company’s costs. Accordingly, any of these liabilities, penalties, suspensions, terminations or regulatory changes could materially adversely affect the Company’s financial condition and results of operations.

Competition in the oil and gas industry is intense, and the Company is smaller and has a more limited operating history than some of its competitors.

The Company competes with major and independent natural gas and oil companies for property acquisitions. The Company also competes for the equipment and labor required to operate and to develop these properties. Some of the Company’s competitors have substantially greater financial and other resources than the Company. In addition, larger competitors may be able to absorb the burden of any changes in federal, state and local laws and regulations more easily than the Company can, which would adversely affect its competitive position. These competitors may be able to pay more for natural gas and oil properties and may be able to define, evaluate, bid for and acquire a greater number of properties than the Company can. The Company’s ability to acquire additional properties and develop new and existing properties in the future will depend on its ability to conduct operations, to evaluate and select suitable properties and to consummate transactions in this highly competitive environment.

The Company’s success depends on its management team and other key personnel, the loss of any of whom could disrupt its business operations.

The Company’s success will depend on its ability to retain and attract experienced engineers, geoscientists and other professional staff. The Company depends to a large extent on the efforts, technical expertise and continued employment of these personnel and members of its management team. If a significant number of them resign or become unable to continue in their present role and if they are not adequately replaced, the Company’s business operations could be adversely affected.

Some of the Company’s operations are exposed to the additional risk of tropical weather disturbances.

Some of the Company’s production and reserves are located in South Louisiana. Operations in this area are subject to tropical weather disturbances. Some of these disturbances can be severe enough to cause substantial damage to facilities and possibly interrupt production. For example, Hurricane Ivan impacted the Company’s South Louisiana operations in September 2004 causing property damage to certain facilities in the Company’s Burrwood and West Delta 83 fields, a substantial portion of which was covered by insurance. Additionally, oil and gas production in those fields was completely or partially shut-in for approximately 10 days reducing the Company’s overall production volumes in the third quarter of 2004 by approximately 5%. In accordance with customary industry practices, the Company maintains insurance against some, but not all, of these risks.

Terrorist attacks or similar hostilities may adversely impact the Company’s results of operations.

The impact that future terrorist attacks or regional hostilities (particularly in the Middle East) may have on the energy industry in general, and on the Company in particular, is unknown. Uncertainty surrounding military strikes or a sustained military campaign may affect the Company’s operations in unpredictable ways, including disruptions of fuel supplies and markets, particularly oil, and the possibility that infrastructure facilities, including pipelines, production facilities, processing plants and refineries, could be direct targets of, or indirect casualties of, an act of terror or war. The terrorist attacks on September 11, 2001 and the changes in the insurance markets attributable to such attacks have made certain types of insurance more difficult for the Company to obtain. There can be no assurance that insurance will be available to the Company without significant additional costs. Instability in the financial markets as a result of terrorism or war could also affect the Company’s ability to raise capital.

Item 3.    Legal Proceedings.

On February 8, 2000, the Company commenced a suit against the operator and joint owner of the Lafitte field, alleging certain items of misconduct and violations of the agreements associated primarily with the joint acquisition of and unfettered access to a license to 3-D seismic data over the field. The operator counter-claimed against Goodrich on the grounds that Goodrich was obligated to post a bond to secure the plugging and abandonment obligations in the field. On November 1, 2002, the 125th Judicial District Court of Harris County, Texas, ruled in favor of the Company stating (1) The Sale and Assignment between the Company and the operator assigned the same rights to the 3-D seismic data that the operator had pursuant to the operator’s data use license agreement from Texaco Exploration and Production, Inc. (“TEPI”); and (2) Also pursuant to the terms of the Sale and Assignment, Goodrich is required to post 49% of the bond liability to TEPI at such time that TEPI requests it. A jury trial commenced in September 2003. On October 29, 2003, the jury found the operator and joint owner to be in breach of the Sale and Assignment and awarded a wholly-owned subsidiary of the Company monetary damages as well as recovery of attorneys’ fees. On May 28, 2004, the trial court ordered a final judgment which awarded the Company a net sum of approximately $2,065,000 as follows:

1.$538,000 in damages;18

2.$1,515,000 in recovery of plaintiff’s attorneys’ fees; and

3.Pre-judgment interest of approximately $115,000, which was calculated on the damages at a rate of 5%, per annum, compounded annually, from the date of the filing of the lawsuit on February 8, 2000 through May 27, 2004, the day preceding the date of the final judgment.

The trial court also ordered the Company to pay $103,000 to the operator in recovery of defendant’s attorneys’ fees and provided for post-judgment interest to accrue on the awarded damages and both parties’ attorneys’ fees through the date of ultimate payment. Either party could have appealed the final judgment or filed a motion for a new trial within ninety days from the date of the final judgment. In September 2004, the time period for either party to appeal the judgment elapsed, therefore, the Company accrued a non-recurring gain in the quarter ended September 30, 2004 in the amount of $2,050,000, reflecting the anticipated payment of the

final judgment by the operator less the Company’s estimated expenses of the final judgment. In October 2004, the operator remitted a total of $2,118,000 to the Company in full satisfaction of the judgment, including the net amount of post-judgment interest.

The Company is party to additional lawsuits arising in the normal course of business. The Company intends to defend these actions vigorously and believes, based on currently available information, that adverse results or judgments from such actions, if any, will not be material to its financial position or results of operations.

Item 4.

Submission of Matters to a Vote of Security Holders18

Part II.

None.

19

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Mattersand Issuer Purchases of Equity Securities.Securities

The Company’s common stock is traded on the New York Stock Exchange under the symbol “GDP”.

At March 24, 2005, the number of holders of record of the Company’s common stock without determination of the number of individual participants in security positions was 1,681 with 21,050,430 shares outstanding. High and low sales prices for the Company’s common stock for each quarter during the calendar years 2004 and 2003 are as follows:

   2004

  2003

Quarter Ended


  High

  Low

  High

  Low

March 31

  $10.20  $5.07  $4.27  $2.39

June 30

  $8.83  $6.20  $4.93  $3.11

September 30

  $14.08  $8.27  $5.14  $4.22

December 31

  $16.46  $11.91  $5.60  $4.60

19

Dividends

The Company has neither declared nor paid any cash dividends on its common stock and does not anticipate declaring any dividends in the foreseeable future. The Company expects to retain its cash for the operation and expansion of its business, including exploration, development and production activities. In addition, the Company’s senior bank credit facility contains restrictions on the payment of dividends to the holders of common stock. For additional information, see “Item 7. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations.”

Issuer Repurchases of Equity Securities

The Company made no repurchases of its common stock in the year ended December 31, 2004.

Item 6.

Selected Financial Data.Data

Selected Statement of Operations Data:

The following table sets forth selected financial data of the Company for each of the years in the five-year period ended December 31, 2004, which information has been derived from the Company’s audited financial statements. This information should be read in connection with and is qualified in its entirety by the more detailed information in the Company’s financial statements under Item 8 below and in “Item 7. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations.”

  Year Ended December 31,

 
  2004

  2003

  2002

  2001

  2000

 

Revenues

                    

Oil and gas revenues

 $44,861,110  $31,663,345  $18,502,426  $28,342,397  $26,961,411 

Unrealized gain on derivatives

  2,317,295             

Other

  151,192   476,879   130,702   353,117   475,146 
  


 


 


 


 


Total revenues

  47,329,597   32,140,224   18,633,128   28,695,514   27,436,557 
  


 


 


 


 


Expenses

                    

Lease operating expense

  7,402,353   6,098,673   7,523,425   6,299,308   4,429,995 

Production taxes

  3,105,426   2,287,648   1,641,549   1,807,825   2,168,570 

Depletion, depreciation and amortization

  11,562,234   8,995,632   7,023,462   7,157,774   6,284,388 

Exploration

  4,426,010   2,248,802   1,019,180   4,284,111   2,813,332 

Impairment of oil and gas properties

     335,558   342,079   1,800,536   1,834,654 

General and administrative

  5,820,920   5,314,487   4,467,641   3,134,865   2,518,228 

Interest expense and other

  1,109,902   1,051,198   985,185   1,290,681   4,678,695 
  


 


 


 


 


Total costs and expenses

  33,426,845   26,331,998   23,002,521   25,775,100   24,727,862 
  


 


 


 


 


Gain (Loss) on sale of assets and litigation judgment

  2,168,440   (66,116)  2,941,062   26,779   307,299 
  


 


 


 


 


Income (Loss) from continuing operations

                    

Before income taxes

  16,071,192   5,742,110   (1,428,331)  2,947,193   3,015,994 

Income taxes

  (1,706,626)  2,015,464   (496,498)  1,036,577   (2,028,894)
  


 


 


 


 


Net Income (Loss) from continuing operations

  17,777,818   3,726,646   (931,833)  1,910,616   5,044,888 

Discontinued operations including gain on sale, net of income taxes (1)

  749,533   196,144   (18,884)  323,991   299,483 
  


 


 


 


 


Net Income (Loss) before cumulative effect

  18,527,351   3,922,790   (950,717)  2,234,607   5,344,371 

Cumulative effect of change in accounting principle, net of income taxes

     (205,293)         
  


 


 


 


 


Net Income (Loss)

  18,527,351   3,717,497   (950,717)  2,234,607   5,344,371 

Preferred stock dividends

  632,971   633,463   639,753   3,002,872   1,193,768 
  


 


 


 


 


Net Income (Loss) applicable to common stock

 $17,894,380  $3,084,034  $(1,590,470) $(768,265) $4,150,603 
  


 


 


 


 


Net Income (Loss) from continuing operations

                    

Per common share—Basic

 $0.91  $0.21  $(0.05) $0.11  $0.51 
  


 


 


 


 


Per common share—Diluted

 $0.87  $0.18  $(0.05) $0.11  $0.38 
  


 


 


 


 


Average common shares outstanding—Basic

  19,551,516   18,064,329   17,908,182   17,351,375   9,903,248 

Average common shares outstanding—Diluted

  20,346,985   20,481,800   17,908,182   17,351,375   13,116,641 

(1)Reflects reclassification of prior year results to report the results of operations of non-core properties sold in 2004 as discontinued operations.20

  As of December 31,

  2004

 2003

 2002

 2001

  2000

Selected Balance Sheet Data

                

Total assets

 $127,977,080 $89,182,568 $78,566,897 $81,150,438  $64,762,740

Total long term debt

  27,000,000  20,000,000  18,500,000  24,500,000   22,965,000

Stockholders’ equity

  65,307,304  48,058,994  44,607,039  46,827,054   32,024,362

Item 7.

Management’s Discussion and Analysis of Financial Conditionand Results of Operation.Operations21

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk31

Item 8.

GeneralFinancial Statements and Supplementary Data32

Item 9.

Changes in and Disagreements with Accountants on Accounting andFinancial Disclosure33

Item 9A.

Controls and Procedures33

The CompanyItem 9B.

Other Information33

Part III

34

Item 10.

Directors and Executive Officers of Registrant34

Item 11.

Executive Compensation36

Item 12.

Security Ownership of Certain Beneficial Owners and Management andRelated Stockholder Matters36

Item 13.

Certain Relationships and Related Transactions36

Item 14.

Principal Accounting Fees and Services36

Part IV

37

Item 15.

Exhibits and Financial Statement Schedules37

Index to Financial Statements

PART I

Items 1 and 2.    Business and Properties.

General

Goodrich Petroleum Corporation and subsidiaries (“we” or “the Company”) is an independent oil and gas company engaged in the exploration, exploitation, development and production of oil and natural gas properties primarily in the Cotton Valley Trend of East Texas and Northwest Louisiana and in the transition zone of South Louisiana. We own working interests in 139 active oil and gas wells located in 19 fields in three states. At December 31, 2005, Goodrich had estimated proved reserves of approximately 5.0 MMBbls of oil and condensate and 143.0 Bcf of natural gas, or an aggregate of 172.8 Bcfe with a pre-tax present value of future net cash flows, discounted at 10%, of $587.7 million and an after-tax present value of discounted future net cash flows of $410.6 million, which is also referred to as the standardized measure of discounted future net cash flows. See “Oil and Natural Gas Reserves” for a reconciliation to the standardized measure of discounted future net cash flows.

Our principal executive offices are located at 808 Travis Street, Suite 1320, Houston, Texas 77002. We also have an administrative office in Shreveport, Louisiana.

Business Strategy

Our business strategy is to provide long term growth in net asset value per share, through the growth and expansion of our oil and gas reserves and production. We focus on adding reserve value through the development of our relatively low risk development drilling program in the Cotton Valley Trend, while maintaining our drilling activities in select high impact well locations in South Louisiana. We continue to aggressively pursue the acquisition and evaluation of prospective acreage, oil and gas drilling opportunities and potential property acquisitions.

Several of the key elements of our business strategy are the following:

Exploit and Develop Existing Property Base. We seek to maximize the value of our existing assets by developing and exploiting our properties with the lowest risk and the highest production and reserve growth potential. We intend to concentrate on developing our multi-year inventory of drilling locations in the Cotton Valley Trend while selectively pursuing exploitation and development opportunities on our South Louisiana transition zone properties. Our Cotton Valley Trend inventory is currently estimated to include approximately 1,900 drilling locations, based on an anticipated 40 acre spacing. We are continually performing field studies of our existing properties and reevaluating exploration and development opportunities using advanced technologies.

Expand Acreage Position in the Cotton Valley Trend. We have increased our acreage position from approximately 45,000 gross acres at December 31, 2004 to 129,000 gross acres as of February 28, 2006. We concentrate our efforts in areas where we can apply our technical expertise and where we have significant operational control or experience. To leverage our extensive regional knowledge base, we seek to acquire leasehold acreage with significant drilling potential in areas, such as the Cotton Valley Trend and South Louisiana, which exhibit similar characteristics to our existing properties. We continually strive to rationalize our portfolio of properties by selling marginal properties in an effort to redeploy capital to exploitation, development and exploration projects which offer a potentially higher overall return.

Focus on Low Operating Costs. We continually seek ways to minimize lease operating expenses and overhead expenses. We will continue to seek to control costs to the greatest extent possible by controlling our operations. As we continue to develop our Cotton Valley Trend properties, our overall operating costs per Mcfe are expected to decrease due to the lower cost nature of our Cotton Valley Trend operations.

Index to Financial Statements

Selectively Grow Through Exploration. We conduct an active exploration program, both within and outside our existing properties, that is designed to complement our lower risk exploitation and development efforts with moderate risk exploration projects offering greater production and reserve growth potential. We utilize 3-D seismic data and other technical applications, as appropriate, to manage our exploration risk. We will also attempt to reduce our risk on exploration projects when appropriate through the sale of working interests to outside drilling partners on a promoted basis.

Maintain an Active Hedging Program. We actively manage our exposure to commodity price fluctuations by hedging meaningful portions of our expected production through the use of derivatives, typically fixed price swaps and costless collars. The level of our hedging activity and the duration of the instruments employed depend upon our view of market conditions, available hedge prices and our operating strategy. For 2006, we currently have an average of 14,750 MMbtu per day of gas hedged at an average price of $6.98 per MMbtu and 775 Bbls per day of oil hedged at an average price of $50.58 per Bbl.

Oil and Gas Operations and Properties

Cotton Valley Trend

Overview. As of December 31, 2005, approximately 71% of our proved oil and gas reserves were in the Cotton Valley Trend of East Texas and Northwest Louisiana. We spent approximately 85% of our 2005 capital expenditures of $164.6 million in the Cotton Valley Trend. As of February 28, 2006, we have acquired or farmed in leases totaling approximately 129,000 gross acres and are continually attempting to acquire additional acreage in the area. Our total 129,000 gross acres includes company operated acreage comprising 84,000 gross acres (with an average working interest of 89%) and non-operated acreage comprising 45,000 gross acres (with an average working interest of 40%). As of the same date, we have drilled and/or completed 80 Cotton Valley wells with a 100% success rate. Our current Cotton Valley Trend drilling activities are centered about six primary leasehold areas in East Texas and Northwest Louisiana as further described below:

Dirgin-Beckville. The Dirgin-Beckville area is located in Panola County, Texas. We have acquired leases totaling approximately 12,000 gross acres with an average working interest of approximately 90%. As of February 28, 2006, we had successfully completed 32 Cotton Valley Trend wells in the Dirgin-Beckville area.

North Minden. The North Minden area is located in Rusk County, Texas. We have acquired leases totaling approximately 27,500 gross acres with a working interest of 100%. As of February 28, 2006, we had successfully drilled 31 Cotton Valley Trend wells in the North Minden area.

South Henderson.The South Henderson area is located in Rusk County, Texas. We have acquired leases totaling approximately 13,000 gross acres with an average working interest of approximately 80%. As of February 28, 2006, we had successfully completed five Cotton Valley Trend wells in the South Henderson area.

Bethany-Longstreet. The Bethany-Longstreet field is located in Caddo and DeSoto Parishes in Northwest Louisiana. As of February 28, 2006, we had successfully drilled seven Cotton Valley Trend wells in the field. Our initiative in this area began in the third quarter of 2003, when we obtained, via farmout, exploration rights to approximately 20,000 gross acres in the field. We have an average 70% working interest in the Bethany-Longstreet field.

Cotton, South. The Cotton South field is located in Angelina and Nacogdoches Counties, Texas. We had acquired approximately 25,000 gross acres in the field as of February 28, 2006 and had successfully drilled and logged two wells and recompleted two additional wells in the field which were drilled prior to the acquisition of our 40% working interest.

Index to Financial Statements

Cotton. The Cotton field is located in Angelina and Nacogdoches Counties, Texas. We have acquired approximately 20,000 gross acres in the field with a 40% working interest and drilled our initial test well which has been tested in several Travis Peak intervals at initial rates ranging from 500 Mcf/day to 1,600 Mcf/day. Several additional Travis Peak intervals are currently being tested prior to the wells being placed on production. We have plans to drill a second well later in 2006.

Other Cotton Valley Trend.We also own 11,500 gross acres in four separate areas of the Cotton Valley Trend in Harrison, Smith and Upshur Counties, Texas, with an average working interest of 98%.

Production and Reserves. For the wells completed to date in the Cotton Valley Trend, the average initial gross production rate per well was approximately 1,500 Mcfe per day. This average initial gross production rate is consistent with the range we originally projected prior to commencing our drilling activities in the Cotton Valley Trend. Initial production from the Cotton Valley Trend wells commenced in June 2004 and for the quarter ended December 31, 2005, gross production from the initial and subsequently drilled wells was approximately 24,100 Mcfe of gas per day. As of December 31, 2005, our independent reserve engineering firm estimated that the average gross ultimate reserves for the Cotton Valley Trend were approximately 1.0 Bcfe per well on 40 acres spacing.

South Louisiana

Overview. As of December 31, 2005, approximately 26% of our proved oil and natural gas reserves were in the transition zone of South Louisiana. This region refers to the geographic area that covers the onshore and in-land waters of South Louisiana lying in the southern half of Louisiana, which is one of the most prolific oil and natural gas producing sedimentary basins. Our production in this region comes predominately from Miocene and Frio age formations in the following areas:

Burrwood and West Delta 83 Fields. The Burrwood/West Delta 83 fields, located in Plaquemines Parish, Louisiana, were discovered in 1955 by Chevron. We currently have interests in 28 active wells in the fields, with 18 currently producing and 10 shut-in from Hurricane Katrina. We have restored approximately 90% of our production from the fields relative to pre-hurricane levels. We have an average 55% working interest in the production and a 65% working interest in the leasehold in the field.

Lafitte Field.The Lafitte field is located in Jefferson Parish, Louisiana and was discovered in 1935 by Texaco. We own a non-operated, 49% working interest in the Lafitte field and currently have interests in 29 active producing wells in the field.

Second Bayou Field. The Second Bayou field is located in Cameron Parish, Louisiana and was discovered in 1955 by the Sun Texas Company. We serve as the operator of eight active wells, all of which have been restored to production levels prior to Hurricane Rita. We have an average working interest of approximately 31% in 1,395 gross acres.

St.Gabriel. The St. Gabriel field is located in Ascension and Iberville Parishes in southern Louisiana and was originally discovered by Shell Oil Company in 1939. In July 2004, we announced that we had acquired a 70% working interest in 3-D seismic permits and oil and gas lease options enabling us to acquire an approximate 30 square mile 3-D seismic survey over the field. We commenced shooting the 3-D seismic survey in July 2004 and data acquisition was completed in September 2004. As of February 28, 2006, we had successfully drilled and set pipe on our initial test well in the field. We anticipate drilling one additional well in the field later in 2006.

Other Fields. We maintain ownership interests in acreage and/or wells in several additional fields in Louisiana, including the (i) Ada field, located in Bienville Parish, (ii) Lake Raccourci field, located in Terrebonne Parish, (iii) Pecan Lake field, located in Cameron Parish and (iv) Plumb Bob field, located in St. Martin Parish.

Index to Financial Statements

Other Properties

We maintain ownership interests in acreage and/or wells in several additional fields including the (i) Mary Blevins field, located in Smith County, Texas, (ii) Midway field, located in San Patricio County, Texas, (iii) Mott Slough field, located in Wharton County, Texas and (iv) the Garfield Unit, located in Kalkaska County, Michigan.

Oil and Natural Gas Reserves

The following tables set forth summary information with respect to our proved reserves as of December 31, 2005 and 2004, as estimated by us by compiling reserve information derived from the evaluations performed by Netherland, Sewell & Associates, Inc.

   Oil  Gas  Total  PV10
Value (1)
 
   (MBbls)  (MMcf)  (MMcfe)  (000s) 

December 31, 2005

        

Proved Developed

      1,796  56,700  67,474  $    328,058 

Proved Undeveloped

  3,177  86,263  105,325   259,618 
              

Total Proved

  4,973      142,963      172,799   587,676 
           

Discounted Future Income Taxes

         (177,056)
           

Standardized Measure of Discounted Future

        

Net Cash Flows(1)

        $410,620 
           

December 31, 2004

        

Proved Developed

  2,228  24,362  37,732  $119,186 

Proved Undeveloped

  3,361  43,320  63,484   122,297 
              

Total Proved

  5,589  67,682  101,216   241,483 
           

Discounted Future Income Taxes

         (60,805)
           

Standardized Measure of Discounted Future

        

Net Cash Flows(1)

        $180,678 
           

(1)

The PV10 Value represents the discounted future net cash flows attributable to our proved oil and gas reserves before income tax, discounted at 10%. PV10 may be considered a non-GAAP measure as defined by the SEC. We believe that the presentation of the PV10 Value is relevant and useful to our investors because it presents the discounted future net cash flows attributable to our proved reserves prior to taking into account corporate future income taxes and our current tax structure. We further believe investors and creditors utilize our PV10 as a basis for comparison of the relative size and value of our reserves to other companies. The standardized measure of discounted future net cash flows represents the present value of future cash flows attributable to our proved oil and natural gas reserves after estimated future income tax, discounted at 10%. Neither PV10 Value nor standardized measure of discounted future net cash flows reflects the impact of hedging transactions.

Reserve engineering is a subjective process of estimating underground accumulations of crude oil, condensate and natural gas that cannot be measured in an exact manner, and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. The quantities of oil and natural gas that are ultimately recovered, production and operating costs, the amount and timing of future development expenditures and future oil and natural gas sales prices may differ from those assumed in these estimates. Therefore, the pre-tax PV10 Value amounts shown above should not be construed as the current market value of the oil and natural gas reserves attributable to our properties.

In accordance with the guidelines of the SEC, the engineers’ estimates of future net revenues from our properties and the pre-tax PV10 Value thereof are made using oil and natural gas sales prices in effect as of the dates of such estimates and are held constant throughout the life of the properties, except where such guidelines permit alternate treatment, including the use of fixed and determinable contractual price escalations. The prices as of December 31, 2005 and 2004 used in such estimates averaged $10.54 and $6.14 per Mcf, respectively, of natural gas and $58.80 and $42.72 per Bbl, respectively, of crude oil/condensate. These prices do not include the impact of hedging transactions.

Index to Financial Statements

Productive Wells

The following table sets forth the number of active well bores in which we maintain ownership interests as of December 31, 2005:

   Oil  Gas  Total
   Gross (1)  Net (2)  Gross (1)  Net (2)  Gross (1)  Net (2)

Louisiana

      52.00      25.47      16.00  8.37  68.00      33.84

Michigan

  –    –    1.00  0.01  1.00  0.01

Texas

  4.00  2.59  66.00      60.49  70.00  63.08
                  

Total Productive Wells

  56.00  28.06  83.00  68.87      139.00  96.93
                  

(1)

Does not include royalty or overriding royalty interests.

(2)

Net working interest.

Productive wells consist of producing wells and wells capable of production, including gas wells awaiting pipeline connections. A gross well is a well in which we maintain an ownership interest, while a net well is deemed to exist when the sum of the fractional working interests owned by us equals one. Wells that are completed in more than one producing horizon are counted as one well. Of the gross wells reported above, 11 had multiple completions.

Acreage

The following table summarizes our gross and net developed and undeveloped natural gas and oil acreage under lease as of December 31, 2005. Acreage in which our interest is limited to a royalty or overriding royalty interest is excluded from the table.

   Developed  Undeveloped  Total
   Gross  Net  Gross  Net  Gross  Net

Louisiana

      16,183  9,892  21,171  13,481  37,354      23,373

Michigan

  1,920  19  –    –    1,920  19

Texas

  43,856      39,032      68,360      34,774      112,216  73,806
                  

Total

  61,959  48,943  89,531  48,255  151,490  97,198
                  

Undeveloped acreage is considered to be those lease acres on which wells have not been drilled or completed to the extent that would permit the production of commercial quantities of natural gas or oil, regardless of whether or not such acreage contains proved reserves. As is customary in the oil and gas industry, we can retain our interest in undeveloped acreage by drilling activity that establishes commercial production sufficient to maintain the leases or by payment of delay rentals during the remaining primary term of such a lease. The natural gas and oil leases in which we have an interest are for varying primary terms; however, most of our developed lease acreage is beyond the primary term and is held so long as natural gas or oil is produced.

Operator Activities

We operate a majority in value of our producing properties, and will generally seek to become the operator of record on properties we drill or acquire in the future.

Index to Financial Statements

Drilling Activities

The following table sets forth our drilling activities for the last three years. As denoted in the following table, “Gross” wells refer to wells in which a working interest is owned, while a “net” well is deemed to exist when the sum of fractional ownership working interests in gross wells equals one.

   Year Ended December 31,
   2005  2004  2003
   Gross  Net  Gross  Net  Gross  Net

Development Wells:

            

Productive

      57.00      51.72      15.00      12.44  8.00      4.68

Non-Productive

  1.0  0.42  2.00  0.89  1.00  1.00
                  

Total

  58.00  52.14  17.0  13.33  9.00  5.68
                  

Exploratory Wells:

            

Productive

  5.00  3.00  3.00  2.55  1.00  0.18

Non-Productive

  1.00  0.49  –    –    2.00  0.51
                  

Total

  6.00  3.49  3.00  2.55  3.00  0.69
                  

Total Wells:

            

Productive

  62.00  54.72  18.00  14.99  9.00  4.86

Non-Productive

  2.00  0.91  2.00  0.89  3.00  1.51
                  

Total

  64.00  55.63  20.00  15.88      12.00  6.37
                  

At December 31, 2005, we had six development wells (5.4 net) and one exploratory well (0.70 net) that were in the process of being drilled.

Net Production, Unit Prices and Costs

The following table presents certain information with respect to natural gas and oil production attributable to our interests in all of our fields, the revenue derived from the sale of such production, average sales prices received and average production costs during each of the years in the three-year period ended December 31, 2005.

   2005  2004  2003 

Net Production:

    

Natural gas (MMcf)

   6,237   4,818   3,353 

Oil (MBbls)

   408   475   464 

Total (MMcfe)

   8,686   7,669   6,139 

Average Net Daily Production:

    

Natural gas (Mcf)

   17,087   13,163   9,186 

Oil (Bbls)

   1,118   1,299   1,272 

Natural gas equivalents (Mcfe)

       23,797       20,957       16,820 

Revenues (in thousands):

    

Natural gas

  $53,367  $31,315  $20,302 

Effect of settled derivatives (1) (2)

   –     (1,830)  (2,403)
             

Total

  $53,367  $29,485  $17,899 
             

Oil and condensate (Bbl)

  $21,885  $19,714  $14,253 

Effect of settled derivatives (Bbl) (2)

   (7,244)  (4,338)  (489)
             

Total

  $14,641  $15,376  $13,764 
             

Natural gas and oil

  $75,252  $51,029  $34,555 

Effect of settled derivatives (Bbl) (1) (2)

   (7,244)  (6,168)  (2,892)
             

Total

  $68,008  $44,861  $31,663 
             

Table and footnotes continued on following page

Index to Financial Statements
   2005  2004  2003 

Average Realized Sales Price Per Unit:

    

Natural gas (Mcf)

  $8.56  $6.50  $6.06 

Effect of settled derivatives (Mcf) (1)(2)

   –     (0.38)  (0.72)
             

Average realized price (Mcf)

  $8.56  $6.12  $5.34 
             

Oil and condensate (Bbl)

  $    53.62  $    41.48  $    30.69 

Effect of settled derivatives (Bbl) (2)

   (17.75)  (9.13)  (1.05)
             

Average realized price (Bbl)

  $35.87  $32.35  $29.64 
             

Natural gas and oil (Mcfe)

  $8.66  $6.65  $5.63 

Effect of settled derivatives (Mcfe) (1) (2)

   (0.83)  (0.80)  (0.47)
             

Average realized price (Mcfe)

  $7.83  $5.85  $5.16 
             

Other Data:

    

Lease operating expense (per Mcfe) (3)

  $1.14  $0.97  $0.99 

Production taxes (per Mcfe)

   0.47   0.40   0.37 

DD&A (per Mcfe)

   2.94   1.51   1.45 

Exploration (per Mcfe)

   0.79   0.58   0.36 

(1)

Effect of settled derivatives on ineffective gas hedges in 2005 in the amount of $10,720,000 ($1.72 per Mcf) is reflected in “Gain (Loss) on Derivatives Not Qualifying for Hedge Accounting” on the Consolidated Statement of Operations.

(2)

Effect of settled derivatives on effective gas hedges in years 2004 and 2003 and on effective oil hedges in all years presented are included as a component of “Oil and Gas Revenues” on the Consolidated Statement of Operations.

(3)

Lease operating expenses increased on a per unit basis in 2005 due to non-recurring hurricane related expenses and other operating cost increases related to our South Louisiana properties. In future years, as we continue to develop our Cotton Valley Trend properties in East Texas and Northwest Louisiana, we expect our lease operating expenses to decrease on a per unit basis due to the lower cost nature of our Cotton Valley operations.

For a discussion of other comparative changes in our production volumes, revenues, and operating expenses for the three years ended December 31, 2005, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation – Results of Operations”.

Oil and Gas Marketing and Major Customers

Marketing. Our natural gas production is sold under spot or market-sensitive contracts to various gas purchasers on short-term contracts. Our natural gas condensate is sold under short-term rollover agreements based on current market prices. Our crude oil production is marketed to several purchasers based on short-term contracts.

Customers. Due to the nature of the industry, we sell our oil and natural gas production to a limited number of purchasers and, accordingly, amounts receivable from such purchasers could be significant. Revenues from these sources as a percent of oil and gas revenues for the periods presented were as follows:

   Year Ended December 31,
   2005  2004  2003

Louis Dreyfus Corporation

      34%      45%      47%

Shell Trading

  18%  5%  –      

Tristar Producer Services

  13%  –        –      

Chevron Texaco

  –        15%  –      

Texon LP

  –        –        25%

Index to Financial Statements

Competition

The oil and gas industry is highly competitive. Major and independent oil and gas companies, drilling and production acquisition programs and individual producers and operators are active bidders for desirable oil and gas properties, as well as the equipment and labor required to operate those properties. Many competitors have financial resources substantially greater than ours, and staffs and facilities substantially larger than us. The availability of a ready market for our oil and gas production will depend in part on the cost and availability of alternative fuels, the level of consumer demand, the extent of domestic production of oil and gas, the extent of importation of foreign oil and gas, the cost of and proximity to pipelines and other transportation facilities, regulations by state and federal authorities and the cost of complying with applicable environmental regulations.

Employees

At December 31, 2005 we had 64 full-time employees in our two administrative offices and our two field offices, none of whom is represented by any labor union. Nine of such full-time employees are field personnel involved in oil and natural gas producing activities. We regularly use the services of independent consultants and contractors to perform various professional services, particularly in the areas of construction, design, well-site supervision, permitting and environmental assessment. Independent contractors usually perform field and on-site production operation services for us, including gauging, maintenance, dispatching, inspection and well testing.

Available Information

Our website address iswww.goodrichpetroleum.com.We make available, free of charge through the Investor Relations portion of this website, annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the 1934 Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Reports of beneficial ownership filed pursuant to Section 16(a) of the 1934 Act are also available on our website. Information contained on our website is not part of this report.

Regulations

The availability of a ready market for any natural gas and oil production depends upon numerous factors beyond our control. These factors include regulation of natural gas and oil production, federal and state regulations governing environmental quality and pollution control, state limits on allowable rates of production by a well or proration unit, the amount of natural gas and oil available for sale, the availability of adequate pipeline and other transportation and processing facilities and the marketing of competitive fuels. For example, a productive natural gas well may be “shut-in” because of an oversupply of natural gas or the lack of an available natural gas pipeline in the areas in which we may conduct operations. State and federal regulations generally are intended to prevent waste of natural gas and oil, protect rights to produce natural gas and oil between owners in a common reservoir, control the amount of natural gas and oil produced by assigning allowable rates of production and control contamination of the environment. Pipelines are subject to the jurisdiction of various federal, state and local agencies as well.

Environmental Matters

Our operations are subject to stringent and complex federal, state and local laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. These laws and regulations may require the acquisition of various permits before drilling commences, restrict the type, quantities and concentration of various substances that can be released into the environment in connection with drilling and production activities, limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas and require remedial measures to mitigate pollution from former and

Index to Financial Statements

ongoing operations. Failure to comply with these laws and regulations may result in the issuance of administrative, civil and criminal penalties, the assessment of remedial obligations, and the imposition of injunctions to force future compliance.

The trend in environmental regulation has been to place more restrictions and limitations on activities that may affect the environment, and thus, any changes in environmental laws and regulations that result in more stringent and costly waste handling, storage, transport, disposal or remediation requirements could have a material adverse effect on our business. While we believe that we are in substantial compliance with current applicable federal and state environmental laws and regulations and that continued compliance with existing requirements will not have a material adverse impact on our operations or financial condition, there is no assurance that this trend will continue in the future.

The Comprehensive Environmental Response, Compensation and Liability Act, as amended (“CERCLA”), also known as the “Superfund” law, and analogous state laws impose strict, joint and several liability on certain classes of persons that are considered to have contributed to the release of a “hazardous substance” into the environment. These persons include the owner or operator of the disposal site or the sites where the release occurred, and those that disposed or arranged for the disposal of hazardous substances released at the site. Persons who are responsible for releases under CERCLA may be subject to joint and several liability for remediation costs at the site, and may also be liable for natural resource damages. Additionally, it is not uncommon for neighboring landowners and other third parties to file tort claims for personal injury and property damage allegedly caused by hazardous substances released into the environment. We generate materials in the course of our operations that are regulated as hazardous substances. We also may incur liability under the Resource Conservation and Recovery Act, as amended (“RCRA”), which imposes requirements related to the handling and disposal of solid and hazardous wastes. The U.S. Environmental Protection Agency (“EPA”) and various state agencies have limited the approved methods of disposal for certain hazardous and nonhazardous wastes. While there exists an exclusion from the definition of hazardous wastes for certain materials generated in the exploration, development or production of oil and gas, we generate petroleum product wastes and ordinary industrial wastes that may be regulated as solid and hazardous wastes.

The Federal Water Pollution Control Act (“Clean Water Act”), and analogous state laws, impose restrictions and strict controls with respect to the discharge of pollutants, including spills and leaks of oil and other substances, into waters of the United States. The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of a permit issued by EPA or an analogous state agency. Federal and state regulatory agencies can impose administrative, civil and criminal penalties for non-compliance with discharge permits or other requirements of the Clean Water Act and analogous state laws and regulations. In addition, the Oil Pollution Act of 1990 (“OPA”) imposes a variety of requirements related to the prevention of oil spills into navigable waters. OPA subjects owners of facilities to strict, joint and several liability for specified oil removal costs and certain other damages arising from a spill. We believe our operations are in substantial compliance with the Clean Water Act and OPA requirements.

The Federal Clean Air Act, and comparable state laws, regulate emissions of various air pollutants through air emissions permitting programs and the imposition of other requirements. In addition, EPA has developed, and continues to develop, stringent regulations governing emissions of toxic air pollutants at specified sources. Federal and state regulatory agencies can impose administrative, civil and criminal penalties for non-compliance with air permits or other requirements of the federal Clean Air Act and associated state laws and regulations. We believe our operations are in substantial compliance with applicable air permitting and control technology requirements.

State statutes and regulations require permits for drilling operations, drilling bonds and reports concerning operations. In addition, there are state statutes, rules and regulations governing conservation matters, including the unitization or pooling of oil and gas properties, establishment of maximum rates of production from oil and gas wells and the spacing, plugging and abandonment of such wells. Such statutes and regulations may limit

Index to Financial Statements

the rate at which oil and gas could otherwise be produced from our properties and may restrict the number of wells that may be drilled on a particular lease or in a particular field.

Management believes that we are in substantial compliance with current applicable federal and state environmental laws and regulations and that continued compliance with existing requirements will not have a material adverse impact on our operations or financial condition.

Item 1A.    Risk Factors

Our financial and operating results are subject to a number of factors, many of which are not within our control. These factors include the following:

Our actual production, revenues and expenditures related to our reserves are likely to differ from our estimates of proved reserves. We may experience production that is less than estimated and drilling costs that are greater than estimated in our reserve report. These differences may be material.

The proved oil and gas reserve information included in this report are estimates. These estimates are based on reports prepared by independent reserve engineers and were calculated using oil and gas prices as of December 31, 2005. These prices will change and may be lower at the time of production than those prices that prevailed at the end of 2005. Reservoir engineering is a subjective process of estimating underground accumulations of oil and gas that cannot be measured in an exact manner. Estimates of economically recoverable oil and gas reserves and of future net cash flows necessarily depend upon a number of variable factors and assumptions, including:

·

historical production from the area compared with production from other similar producing areas;

·

the assumed effects of regulations by governmental agencies

·

assumptions concerning future oil and gas prices; and

·

assumptions concerning future operating costs, severance and excise taxes, development costs and workover and remedial costs.

Because all reserve estimates are to some degree subjective, each of the following items may differ materially from those assumed in estimating proved reserves:

·

the quantities of oil and gas that are ultimately recovered;

·

the production and operating costs incurred;

·

the amount and timing of future development expenditures; and

·

future oil and gas sales prices.

Furthermore, different reserve engineers may make different estimates of reserves and cash flows based on the same available data. Our actual production, revenues and expenditures with respect to reserves will likely be different from estimates and the differences may be material. The discounted future net cash flows included in this document should not be considered as the current market value of the estimated oil and gas reserves attributable to our properties. As required by the SEC, the standardized measure of discounted future net cash flows from proved reserves are generally based on prices and costs as of the date of the estimate, while actual future prices and costs may be materially higher or lower. Actual future net cash flows also will be affected by factors such as:

·

the amount and timing of actual production;

·

supply and demand for oil and gas;

·

increases or decreases in consumption; and

·

changes in governmental regulations or taxation.

Index to Financial Statements

In addition, the 10% discount factor, which is required by the SEC to be used to calculate discounted future net cash flows for reporting purposes, and which we use in calculation our pre-tax PV10 Value, is not necessarily the most appropriate discount factor based on interest rates in effect from time to time and risks associated with us or the oil and gas industry in general.

Natural gas and oil prices are volatile, and low prices have had in the past and could have in the future a material adverse impact on our business.

Our success will depend on the market prices of oil and natural gas. These market prices tend to fluctuate significantly in response to factors beyond our control. The prices we receive for our crude oil production are based on global market conditions. The general pace of global economic growth, the continued instability in the Middle East and other oil and gas producing regions and actions of the Organization of Petroleum Exporting Countries, or OPEC, and its maintenance of production constraints, as well as other economic, political, and environmental factors will continue to affect world supply and prices. Domestic natural gas prices fluctuate significantly in response to numerous factors including U.S. economic conditions, weather patterns, other factors affecting demand such as substitute fuels, the impact of drilling levels on crude oil and natural gas supply, and the environmental and access issues that limit future drilling activities for the industry.

Average oil and natural gas prices increased substantially from 2002 to 2003, from 2003 to 2004 and during 2005. We expect that commodity prices will continue to fluctuate significantly in the future.

Changes in commodity prices significantly affect our capital resources, liquidity and expected operating results. Price changes directly affect revenues and can indirectly impact expected production by changing the amount of funds available to us to reinvest in exploration and development activities. Reductions in oil and natural gas prices not only reduce revenues and profits, but could also reduce the quantities of reserves that are commercially recoverable. Significant declines in prices could result in non-cash charges to earnings due to impairment. We use derivative financial instruments to hedge a portion of our exposure to changing commodity prices and we have hedged a targeted portion of our anticipated production for 2006 through 2007.

Our use of oil and gas price hedging contracts may limit future revenues from price increases and result in significant fluctuations in our net income.

We use hedging transactions with respect to a portion of our oil and natural gas production to achieve more predictable cash flow and to reduce our exposure to price fluctuations. While the use of hedging transactions limits the downside risk of price declines, their use may also limit future revenues from price increases.

Our results of operations may be negatively impacted by our financial derivative instruments and fixed price forward sales contracts in the future and these instruments may limit any benefit we would receive from increases in the prices for oil and natural gas. For the years ended December 31, 2005, 2004 and 2003, we realized a loss on settled financial derivatives of $18.0 million, $6.2 million and $2.9 million, respectively.

For the year ended December 31, 2005, we recognized in earnings an unrealized loss on derivative instruments not qualifying for hedge accounting in the amount of $27.0 million For financial reporting purposes, this unrealized loss was combined with a $10.7 million realized loss in 2005 resulting in a total unrealized and realized loss on derivative instruments not qualifying for hedge accounting in the amount of $37.7 million in 2005. For the year ended December 31, 2004, we recognized in earnings an unrealized gain on derivative instruments in the amount of $2.3 million. This loss and gain were recognized because the natural gas hedges were deemed to be ineffective for 2005 and for the fourth quarter of 2004, and accordingly, the changes in fair value of such hedges could no longer be reflected in other comprehensive income, a component of stockholders’ equity. To the extent that the hedges are not deemed to be effective in the future, we will likewise be exposed to volatility in earnings resulting from changes in the fair value of our hedges.

Index to Financial Statements

Delays in development or production curtailment affecting our material properties may adversely affect our financial position and results of operations.

The size of our operations and our capital expenditure budget limits the number of wells that we can develop in any given year. Complications in the development of any single material well may result in a material adverse affect on our financial condition and results of operations. In addition, a relatively small number of wells contribute a substantial portion of our production. If we were to experience operational problems resulting in the curtailment of production in any of these wells, our total production levels would be adversely affected, which would have a material adverse affect on our financial condition and results of operations.

Because our operations require significant capital expenditures, we may not have the funds available to replace reserves, maintain production or maintain interests in our properties.

We must make a substantial amount of capital expenditures for the acquisition, exploration and development of oil and natural gas reserves. Historically, we have paid for these expenditures with cash from operating activities, proceeds from debt and equity financings and asset sales. Our revenues or cash flows could be reduced because of lower oil and natural gas prices or for other reasons. If our revenues or cash flows decrease, we may not have the funds available to replace reserves or maintain production at current levels. If this occurs, our production will decline over time. Other sources of financing may not be available to us if our cash flows from operations are not sufficient to fund our capital expenditure requirements. Where we are not the majority owner or operator of an oil and gas property, such as the Lafitte field, we may have no control over the timing or amount of capital expenditures associated with the particular property. If we cannot fund such capital expenditures, our interests in some properties may be reduced or forfeited.

We may have difficulty financing our planned growth.

We have experienced and expect to continue to experience substantial capital expenditure and working capital needs, particularly as a result of our drilling program. In the future, we expect that we will require additional financing, in addition to cash generated from operations, to fund planned growth. We cannot be certain that additional financing will be available on acceptable terms or at all. In the event additional capital resources are unavailable, we may curtail drilling, development and other activities or be forced to sell some of our assets on an untimely or unfavorable basis.

If we are not able to replace reserves, we may not be able to sustain production at present levels.

Our future success depends largely upon our ability to find, develop or acquire additional oil and gas reserves that are economically recoverable. Unless we replace the reserves we produce through successful development, exploration or acquisition activities, our proved reserves will decline over time. In addition, approximately 61% of our total estimated proved reserves by volume at December 31, 2005 were undeveloped. By their nature, estimates of undeveloped reserves are less certain. Recovery of such reserves will require significant capital expenditures and successful drilling operations. We may not be able to successfully find and produce reserves economically in the future. In addition, we may not be able to acquire proved reserves at acceptable costs.

We may incur substantial impairment writedowns.

If management’s estimates of the recoverable reserves on a property are revised downward or if oil and natural gas prices decline, it may be required to record additional non-cash impairment writedowns in the future, which would result in a negative impact to our financial position. We review our proved oil and gas properties for impairment on a depletable unit basis when circumstances suggest there is a need for such a review. To determine if a depletable unit is impaired, we compare the carrying value of the depletable unit to the undiscounted future net cash flows by applying management’s estimates of future oil and natural gas prices

Index to Financial Statements

to the estimated future production of oil and gas reserves over the economic life of the property. Future net cash flows are based upon our independent reservoir engineers’ estimates of proved reserves. In addition, other factors such as probable and possible reserves are taken into consideration when justified by economic conditions. For each property determined to be impaired, we recognize an impairment loss equal to the difference between the estimated fair value and the carrying value of the property on a depletable unit basis.

Fair value is estimated to be the present value of expected future net cash flows. Any impairment charge incurred is recorded in accumulated depreciation, depletion, impairment and amortization to reduce our recorded basis in the asset. Each part of this calculation is subject to a large degree of judgment, including the determination of the depletable units’ estimated reserves, future cash flows and fair value. For the years ended December 31, 2005, 2004 and 2003, we recorded impairments of $0.3 million, $0 and $0.3 million, respectively.

Management’s assumptions used in calculating oil and gas reserves or regarding the future cash flows or fair value of our properties are subject to change in the future. Any change could cause impairment expense to be recorded, impacting our net income or loss and our basis in the related asset. Any change in reserves directly impacts our estimate of future cash flows from the property, as well as the property’s fair value. Additionally, as management’s views related to future prices change, the change will affect the estimate of future net cash flows and the fair value estimates. Changes in either of these amounts will directly impact the calculation of impairment.

A majority of our production, revenue and cash flow from operating activities are derived from assets that are concentrated in a geographic area.

Approximately 97% of our estimated proved reserves at December 31, 2005 and a similar percentage of our production during 2005 were associated with our Cotton Valley Trend and South Louisiana properties. Accordingly, if the level of production from these properties substantially declines, it could have a material adverse effect on our overall production level and our revenue.

The oil and gas business involves many uncertainties, economic risks and operating risks that can prevent us from realizing profits and can cause substantial losses.

Our oil and gas operations are subject to the economic risks typically associated with exploration, development and production activities, including the necessity of significant expenditures to locate and acquire properties and to drill exploratory wells. In conducting exploration and development activities, the presence of unanticipated pressure or irregularities in formations, miscalculations or accidents may cause our exploration, development and production activities to be unsuccessful. This could result in a total loss of our investment in a particular property. If exploration efforts are unsuccessful in establishing proved reserves and exploration activities cease, the amounts accumulated as unproved costs would be charged against earnings as impairments. In addition, the cost and timing of drilling, completing and operating wells is often uncertain.

The nature of the oil and gas business involves certain operating hazards such as well blowouts, cratering, explosions, uncontrollable flows of oil, gas or well fluids, fires, formations with abnormal pressures, pollution, releases of toxic gas and other environmental hazards and risks. Any of these operating hazards could result in substantial losses to us. As a result, substantial liabilities to third parties or governmental entities may be incurred. The payment of these amounts could reduce or eliminate the funds available for exploration, development or acquisitions. These reductions in funds could result in a loss of our properties. Additionally, some of our oil and gas operations are located in areas that are subject to weather disturbances such as hurricanes. Some of these disturbances can be severe enough to cause substantial damage to facilities and possibly interrupt production. In accordance with customary industry practices, we maintain insurance against some, but not all, of such risks and losses. The occurrence of an event that is not fully covered by insurance could have a material adverse effect on our financial position and results of operations.

Index to Financial Statements

Our debt instruments impose restrictions on us that may affect our ability to successfully operate our business.

Our senior credit facility and our second lien term loan contain customary restrictions, including covenants limiting our ability to incur additional debt, grant liens, make investments, consolidate, merge or acquire other businesses, sell assets, pay dividends and other distributions and enter into transactions with affiliates. We also are required to meet specified financial ratios under the terms of our credit facility and term loan. As of December 31, 2005, we were in compliance with all the financial covenants of our credit facility and term loan. These restrictions may make it difficult for us to successfully execute our business strategy or to compete in our industry with companies not similarly restricted.

We may be unable to identify liabilities associated with the properties that we acquire or obtain protection from sellers against them.

The acquisition of properties requires us to assess a number of factors, including recoverable reserves, development and operating costs and potential environmental and other liabilities. Such assessments are inexact and inherently uncertain. In connection with the assessments, we perform a review of the subject properties, but such a review will not reveal all existing or potential problems. In the course of our due diligence, we may not inspect every well, platform or pipeline. We cannot necessarily observe structural and environmental problems, such as pipeline corrosion, when an inspection is made. We may not be able to obtain contractual indemnities from the seller for liabilities that we created. We may be required to assume the risk of the physical condition of the properties in addition to the risk that the properties may not perform in accordance with our expectations. The incurrence of an unexpected liability could have a material adverse effect on our financial position and results of operations.

We are subject to complex laws and regulations, including environmental regulations that can adversely affect the cost, manner or feasibility of doing business.

Development, production and sale of natural gas and oil in the U.S. are subject to extensive laws and regulations, including environmental laws and regulations. We may be required to make large expenditures to comply with environmental and other governmental regulations. Matters subject to regulation include:

·

discharge permits for drilling operations;

·

bonds for ownership, development and production of oil and natural gas properties primarily in the Cotton Valley trend of East Texasproperties;

·

reports concerning operations; and Northwest Louisiana and in the transition zone of South Louisiana. The Company owns working interests in 89 active oil and gas wells located in 18 fields in four states. At December 31, 2004, Goodrich had estimated proved reserves of approximately 5.6 million barrels of oil and condensate and 67.7 billion cubic feet (“Bcf”) of natural gas, or an aggregate of 101.21 Bcf equivalent (“Bcfe”) with a pre-tax present value of future net revenues, discounted at 10%, of $241.5 million and an after-tax present value of future net revenues of $180.7

·

taxation.

In addition, our operations are subject to stringent federal, state and local environmental laws and regulations governing the discharge of materials into the environment and environmental protection. Governmental authorities enforce compliance with these laws and regulations and the permits issued under them, oftentimes requiring difficult and costly actions. Failure to comply with these laws, regulations and permits may result in the assessment of administrative, civil and criminal penalties, the imposition of remedial obligations, and the issuance of injunctions limiting or prohibiting some or all of our operations. There is inherent risk of incurring significant environmental costs and liabilities in our business. Joint and several strict liability may be incurred in connection with discharges or releases of petroleum hydrocarbons and wastes on, under or from our properties and from facilities where our wastes have been taken for disposal. Private parties affected by such discharges or releases may also have the right to pursue legal actions to enforce compliance as well as seek damages for personal injury or property damage. In addition, changes in environmental laws and regulations occur frequently, and any such changes that result in more stringent and costly requirements could have a material adverse effect on our business.

Index to Financial Statements

Competition in the oil and gas industry is intense, and we are smaller and have a more limited operating history than some of our competitors.

We compete with major and independent oil and natural gas companies for property acquisitions. We also compete for the equipment and labor required to operate and to develop these properties. Some of our competitors have substantially greater financial and other resources than us. In addition, larger competitors may be able to absorb the burden of any changes in federal, state and local laws and regulations more easily than we can, which would adversely affect our competitive position. These competitors may be able to pay more for oil and natural gas properties and may be able to define, evaluate, bid for and acquire a greater number of properties than we can. Our ability to acquire additional properties and develop new and existing properties in the future will depend on our ability to conduct operations, to evaluate and select suitable properties and to consummate transactions in this highly competitive environment.

Our success depends on our management team and other key personnel, the loss of any of whom could disrupt our business operations.

Our success will depend on our ability to retain and attract experienced engineers, geoscientists and other professional staff. We depend to a large extent on the efforts, technical expertise and continued employment of these personnel and members of our management team. If a significant number of them resign or become unable to continue in their present role and if they are not adequately replaced, our business operations could be adversely affected.

Some of our operations are exposed to the additional risk of tropical weather disturbances.

Some of our production and reserves are located in South Louisiana. Operations in this area are subject to tropical weather disturbances. Some of these disturbances can be severe enough to cause substantial damage to facilities and possibly interrupt production. For example, Hurricanes Katrina and Rita impacted our South Louisiana operations in the third quarter of 2005 causing the shut-in of our Burrwood/West Delta 83 and Lafitte fields in late August and the shut-in of our Second Bayou field in late September. We estimate that approximately 6,000 and 4,000 Mcfe per day of net production for the third and fourth quarters of 2005, respectively, was shut-in as a result of the hurricanes. The fourth quarter amount represents 25% of pre-hurricane South Louisiana production volumes. As of December 31, 2005, we had restored approximately 90% of our pre-hurricane volumes in South Louisiana, with the remaining pre-hurricane production volumes being temporarily shut-in awaiting completion of facility and well repairs. Damage to our facilities due to the two hurricanes was substantially covered by insurance. In accordance with customary industry practices, we maintain insurance against some, but not all, of these risks. For more information on the impact of Hurricanes Katrina and Rita on our operations, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Losses could occur for uninsured risks or in amounts in excess of existing insurance coverage. We cannot assure you that we will be able to maintain adequate insurance in the future at rates we consider reasonable or that any particular types of coverage will be available. An event that is not fully covered by insurance could have a material adverse effect on our financial position and results of operations.

Terrorist attacks or similar hostilities may adversely impact our results of operations.

The impact that future terrorist attacks or regional hostilities (particularly in the Middle East) may have on the energy industry in general, and on us in particular, is unknown. Uncertainty surrounding military strikes or a sustained military campaign may affect our operations in unpredictable ways, including disruptions of fuel supplies and markets, particularly oil, and the possibility that infrastructure facilities, including pipelines, production facilities, processing plants and refineries, could be direct targets of, or indirect casualties of, an act of terror or war. Moreover, we have incurred additional costs since the terrorist attacks of September 11, 2001 to safeguard certain of our assets and we may be required to incur significant additional costs in the future.

Index to Financial Statements

The terrorist attacks on September 11, 2001 and the changes in the insurance markets attributable to such attacks have made certain types of insurance more difficult for us to obtain. There can be no assurance that insurance will be available to us without significant additional costs. Instability in the financial markets as a result of terrorism or war could also affect our ability to raise capital.

Item 1B.    Unresolved Staff Comments

None.

Item 3.    Legal Proceedings

In the third quarter of 2004, we recognized a non-recurring gain in the amount of $2.1 million, reflecting the proceeds of a successful litigation judgment. We commenced the litigation as plaintiff in February 2000 against the operator of a South Louisiana property which was jointly acquired by us and the defendant in September 1999. The judgment provided for recovery of our damages and a portion of our attorneys’ fees as well as interest calculated on our damages.

We are party to additional lawsuits arising in the normal course of business. We intend to defend these actions vigorously and believe, based on currently available information, that adverse results or judgments from such actions, if any, will not be material to our financial position or results of operations.

Item 4.    Submission of Matters to a Vote of Security Holders

None.

Index to Financial Statements

PART II

Item 5.    Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Price of Our Common Stock

Our common stock is traded on the New York Stock Exchange under the symbol “GDP”.

At March 10, 2006, the number of holders of record of our common stock without determination of the number of individual participants in security positions was 1,594 with 24,904,941 shares outstanding. High and low sales prices for our common stock for each quarter during the calendar years 2005 and 2004 are as follows:

   2005  2004
   High  Low  High  Low

March 31

  $    25.39  $    14.61  $    10.20  $5.07

June 30

   23.36   14.74   8.83   6.20

September 30

   24.80   19.00   14.08   8.27

December 31

   26.29   19.25   16.46       11.91

Dividends

We have neither declared nor paid any cash dividends on our common stock and do not anticipate declaring any dividends in the foreseeable future. We expect to retain our cash for the operation and expansion of our business, including exploration, development and production activities. In addition, our senior bank credit facility contains restrictions on the payment of dividends to the holders of common stock. For additional information, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Issuer Repurchases of Equity Securities

We made no repurchases of our common stock for the year ended December 31, 2005.

Index to Financial Statements

Item 6.    Selected Financial Data

(In thousands, except per share data)

The following table sets forth our selected data and other operating information. The selected consolidated financial data in the table are derived from our consolidated financial statements. This data should be read in conjunction with the consolidated financial statements, related notes and other financial information included herein.

   Year Ended December 31, 
   2005  2004  2003  2002  2001 

Statement of Operations Data:

      

Revenues

      

Oil and gas revenues

  $     68,008  $    44,861  $    31,663  $    18,502  $    28,342 

Other

   325   151   477   131   353 
                     
   68,333   45,012   32,140   18,633   28,695 
                     

Operating Expenses

      

Lease operating expense

   9,931   7,402   6,099   7,523   6,299 

Production taxes

   4,053   3,105   2,288   1,642   1,808 

Depletion, depreciation and amortization

   25,563   11,562   8,996   7,023   7,158 

Exploration

   6,867   4,426   2,249   1,019   4,284 

Impairment of oil and gas properties

   340   –     335   342   1,800 

General and administrative

   8,702   5,821   5,314   4,468   3,135 

(Gain) loss on sale of assets

   (235)  (50)  66   (2,941)  (27)
                     
   55,221   32,266   25,347   19,076   24,457 
                     

Operating income (loss)

   13,112   12,746   6,793   (443)  4,238 
                     

Other income (expense):

      

Interest expense

   (2,279)  (1,110)  (1,051)  (985)  (1,291)

Gain (loss) on derivatives not
qualifying for hedge accounting

   (37,680)  2,317   –     –     –   

Gain on litigation judgment

   –     2,118   –     –     –   
                     
   (39,959)  3,325   (1,051)  (985)  (1,291)
                     

Income (loss) from continuing operations
before income taxes

   (26,847)  16,071   5,742   (1,428)  2,947 

Income tax (expense) benefit

   9,397   1,707   (2,016)  496   (1,036)
                     

Income (loss) from continuing operations

   (17,450)  17,778   3,726   (932)  1,911 

Discontinued operations including gain on
sale, net of income taxes

   –     749   196   (19)  324 
                     

Income (loss) before cumulative effect of
change in accounting principle

   (17,450)  18,527   3,922   (951)  2,235 

Cumulative effect of change in
accounting principle, net of income taxes

   –     –     (205)  –     –   
                     

Net income (loss)

   (17,450)  18,527   3,717   (951)  2,235 

Preferred stock dividends

   755   633   633   640   3,003 
                     

Net income (loss) applicable to common stock

  $(18,205) $17,894  $3,084  $(1,591) $(768)
                     

Net income (loss) per common share
from continuing operations

      

Basic

  $(0.75) $0.91  $0.21  $(0.05) $0.11 

Diluted

  $(0.75) $0.87  $0.18  $(0.05) $0.11 

Weighted average number of common
shares outstanding:

      

Basic

   23,333   19,552   18,064   17,908   17,351 

Diluted

   23,333   20,347   20,482   17,908   17,351 

   December 31,
   2005    2004    2003    2002    2001

Balance Sheet Data:

                  

Total assets

  $  296,526    $  127,977    $    89,182    $    78,567    $    81,150

Total long–term debt

   30,000     27,000     20,000     18,500     24,500

Stockholders’ equity

   181,589     65,307     48,059     44,607     46,827

Index to Financial Statements

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

We are an independent oil and gas company engaged in the exploration, exploitation, development and production of oil and natural gas properties primarily in the Cotton Valley Trend of East Texas and Northwest Louisiana and in the transition zone of South Louisiana. We operate as one segment as each of our operating areas have similar economic characteristics and each meet the criteria for aggregation as defined in the Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 131, “Disclosures about Segments of an Enterprise and Related Information.”

We own working interests in 139 active oil and gas wells located in 19 fields in three states. At December 31, 2005, we had estimated proved reserves of approximately 5.0 MMBbls of oil and condensate and 143.0 Bcf of natural gas, or an aggregate of 172.8 Bcfe with a pre-tax present value of future net cash flows, discounted at 10%, of $587.7 million and an after-tax present value of discounted future net cash flows of $410.6 million. See Items 1. and 2. – “Business and Properties – Oil and Natural Gas Reserves” for a reconciliation to the standardized measure of discounted future net cash flows.

We seek to increase shareholder value by growing our oil and gas reserves, production revenues and operating cash flow. In our opinion, on a long term basis, growth in oil and gas reserves and production, on a cost-effective basis, are the most important indicators of performance success for an independent oil and gas company such as us.

Management strives to increase our oil and gas reserves, production and cash flow through a balanced program of capital expenditures involving acquisition, exploitation and exploration activities. We generally do not make capital commitments beyond one year. We develop an annual capital expenditure budget which is reviewed and approved by our board of directors on a quarterly basis and revised throughout the year as circumstances warrant. We take into consideration our projected operating cash flow and externally available sources of financing, such as bank debt, when establishing our capital expenditure budget.

We place primary emphasis on our internally generated operating cash flow in managing our business. For this purpose, operating cash flow is defined as cash flow from operating activities as reflected in our Statement of Cash Flows. Management considers operating cash flow a more important indicator of our financial success than other traditional performance measures such as net income.

Our revenues and operating cash flow are dependent on the successful development of our inventory of capital projects, the volume and timing of our production, as well as commodity prices for oil and gas. Such pricing factors are largely beyond our control, however, we employ commodity hedging techniques in an attempt to minimize the volatility of short term commodity price fluctuations on our earnings and operating cash flow.

As further described under “Results of Operations” below, we achieved significant increases in oil and gas production volumes and operating cash flows in the years ended December 31, 2005 and 2004. These trends largely reflect the results of our successful drilling program as we increased our capital expenditures from $19.9 million in 2003 to $47.5 million in 2004 and $164.6 million in 2005. We also benefited from strong commodity pricing environments in 2003, 2004 and 2005.

Index to Financial Statements

Impact of Hurricanes Katrina and Rita

On August 29, 2005, Hurricane Katrina struck the Gulf Coast region of the United States passing directly over our Burrwood/West Delta 83 field causing damage to one producing well (Norton) and our onshore and offshore facilities in the field. As of December 31, 2005, we estimated that the gross damage costs to the Norton well were approximately $3.5 million and that the gross damage costs to the various facilities were approximately $3.9 million. These amounts are current estimates and are subject to change as we complete our damage assessment and complete our insurance claims. The net book value of the Norton well at such time was treated as a partial abandonment and removed from the amortization base with no gain or loss being recognized. We have an approximate 65% working interest in most of the Burrwood/West Delta 83 field and two other working interest owners own the remaining 35% (our interest in certain wells is less than 65% due to additional working interest owners). All working interest owners participate jointly with us in the insurance coverage. Therefore, we and the other working interest owners will share proportionately in the allocation of the deductible amount as well as in the allocation of the insurance proceeds that are ultimately received. We anticipate all but approximately 10% of the costs incurred and remaining to be incurred from Hurricane Katrina to be reimbursed from insurance proceeds. This amount represents a net exposure to us of approximately $0.5 million.

On September 24, 2005, Hurricane Rita also struck the Gulf Coast, passing over our Second Bayou field in Southwest Louisiana, causing damage to some facilities but to none of the producing wells. As of December 31, 2005, we estimated that the gross damage costs to the facilities were approximately $0.7 million. We have an average 26% working interest in the Second Bayou field. Our other working interest owners, who own the remaining 74% working interest, also participate jointly with us in the insurance coverage and will therefore share proportionately in the allocation of the deductible amount as well as in the allocation of the insurance proceeds that are ultimately received. We anticipate approximately 20% of the costs incurred and remaining to be incurred from Hurricane Rita to be reimbursed from insurance proceeds. This amount represents a net exposure to us of approximately $0.2 million.

At December 31, 2005, we had incurred capital costs of $3.3 million to remediate the damage, net of amounts due from other working interest owners of $2.0 million and exclusive of any potential insurance recoveries, which will increase the capitalized value of the facilities. Based on preliminary evaluations of all damages, we have recorded a loss of $0.2 million representing amounts incurred from Hurricane Rita that will not ultimately be covered by insurance. This loss is included in lease operating expense in the Consolidated Statement of Operations. Negotiations with our insurance carrier are expected to be completed during 2006.

We estimate that approximately 6,000 and 4,000 Mcfe per day of net production for the third and fourth quarters of 2005, respectively, was shut-in as a result of the hurricanes. The fourth quarter amount represents 25% of pre-hurricane South Louisiana volumes. As of December 31, 2005, we had restored approximately 90% of our pre-hurricane volumes in South Louisiana, with the remaining pre-hurricane production volumes being temporarily shut-in awaiting completion of facility and well repairs.

Results of Operations

Year ended December 31, 2005 versus year ended December 31, 2004—Total revenues from continuing operations for the year ended December 31, 2005 were $68.3 million compared to $45.0 million for the year ended December 31, 2004. Oil and gas sales for the year ended December 31, 2005 were $68.0 million compared to $44.9 million for the year ended December 31, 2004. This increase resulted from a 13% increase in oil and gas production volumes, due to a substantial increase in Cotton Valley Trend production, as well as higher average oil and gas prices. Partially offsetting this increase was a decline in South Louisiana production, due to natural decline and the effects of shut-ins due to the hurricanes.

Index to Financial Statements

The following table presents the production volumes and pricing information for the comparative periods, which excludes the realized losses on our ineffective gas derivatives for 2005 (see Items 1. and 2. “Business and Properties – Net Production, Unit Prices and Costs”).

   2005  2004
   Production  Average
Sales Price
  Production  Average
Sales Price

Gas (MMcf)

  6,237  $8.56  4,818  $6.12

Oil (MBbl)

  408       35.87  475       32.35

Lease operating expense was $9.9 million for the year ended December 31, 2005 versus $7.4 million for the year ended December 31, 2004, with the increase due to an increase in production volumes as well as an increase in hurricane related operating expenses in South Louisiana. Production taxes were $4.1 million for the year ended December 31, 2005 compared to $3.1 million for the year ended December 31, 2004, due to an increase in production volumes and product prices.

Depletion, depreciation and amortization expense (“DD&A”) was $25.6 million for the year ended December 31, 2005 versus $11.6 million for the year ended December 31, 2004, with the increase due to higher production volumes and higher DD&A rates. The higher rates are a result of an increase in capitalized development costs. Exploration expense for the year ended December 31, 2005 was $6.9 million versus $4.4 million for the year ended December 31, 2004, primarily due to increased dry hole costs from an exploratory well drilled in East Baton Rouge Parish, Louisiana, and higher non-producing leasehold amortization expense associated with the expansion of our Cotton Valley Trend acreage position. We recorded an impairment of $0.3 million in the recorded value of one property for the year ended December 31, 2005 due to sooner than anticipated depletion of reserves.

General and administrative (“G&A”) expenses increased to $8.7 million for the year ended December 31, 2005 from $5.8 million for the year ended December 31, 2004. This increase was primarily due to higher compensation related costs due to an approximate 25% increase in the number of employees in 2005 and professional fees related to the implementation of the requirements of Section 404 of the Sarbanes-Oxley Act of 2002. Stock-based compensation, which consists of the amortization of restricted stock awards and is included in G&A expenses, increased to $1.1 million for the year ended December 31, 2005 compared to $0.6 million for the comparable period in 2004 due to the vesting of awards previously granted.

Interest expense was $2.3 million for the year ended December 31, 2005 compared to $1.1 million for the year ended December 31, 2004, with the increase primarily attributable to a higher level of average borrowings in 2005.

Loss on derivatives not qualifying for hedge accounting relates to our ineffective gas hedges and amounted to $37.7 million for the year ended December 31, 2005, compared to a gain of $2.3 million for the year ended December 31, 2004. The loss in 2005 includes a realized loss of $10.7 million for the effect of settled derivatives on our ineffective gas hedges and an unrealized loss of $27.0 million for the changes in fair value of our ineffective gas hedges. Since our natural gas hedges were deemed ineffective, beginning in the fourth quarter of 2004, we have been required to reflect the changes in the fair value of our natural gas hedges in earnings rather than in accumulated other comprehensive loss, a component of stockholders’ equity. As applied to our hedging program, there must be a high degree of correlation between the actual prices received and the hedge prices in order to justify treatment as cash flow hedges pursuant to SFAS 133. We perform historical correlation analyses of the actual and hedged prices over an extended period of time. In the fourth quarter of 2004, we initially determined that our gas hedges fell short of the effectiveness guidelines to be accounted for as cash flow hedges and, likewise, made the same determination in each of the four quarters of 2005. To the extent that our hedges are deemed to be ineffective in the future, we will likewise be exposed to volatility in earnings resulting from changes in the fair value of our hedges.

Index to Financial Statements

Gain on litigation judgment of $2.1 million for the year ended December 31, 2004 resulted from the final judgment ordered by the trial judge in our favor our litigation against the operator of the Lafitte field. See Item 3. “Legal Proceedings.”

Income taxes from continuing operations were benefits of $9.4 million and $1.7 million for the years ended December 31, 2005 and 2004, respectively, representing 35% of the pre-tax loss in 2005. In the prior year, a revision in the deferred tax valuation allowance of $7.3 million was recorded based on the anticipated reversal of temporary differences in 2004. The net deferred tax asset as of December 31, 2005 is expected to be realized based upon expected utilization of tax net operating loss carryforwards and the projected reversal of temporary differences.

Income from discontinued operations, net of income taxes, was $0.7 million for the year ended December 31, 2004 consisted largely of the pre-tax gain realized on the sale of our operated interests in the Marholl and Sean Andrew fields, along with our non-operated interests in the Ackerly field, all of which were located in West Texas.

Year ended December 31, 2004 versus year ended December 31, 2003 — Total revenues from continuing operations for the year ended December 31, 2004 amounted to $45.0 million compared to $32.1 million for the year ended December 31, 2003. Oil and gas sales for the year ended December 31, 2004 were $44.9 million compared to $31.7 million for the year ended December 31, 2003. This increase resulted from a 25% increase in oil and gas production volumes, due to several successful well completions since the first quarter of 2003, as well as increase in average oil and gas prices. The following table presents the production volumes and pricing information for the comparative periods, which includes realized gains and losses on the effective portion of our oil and gas derivatives (see Items 1. and 2. “Business and Properties – Net Production, Unit Prices and Costs”).

   2004  2003
   Production  Average
Sales Price
  Production  Average
Sales Price

Gas (MMcf)

  4,818  $6.12  3,353  $5.34

Oil (MBbl)

  475       32.35  464       29.64

Other revenues for the year ended December 31, 2004 were $0.2 million compared to $0.5 million for the year ended December 31, 2003, with the decrease primarily due to the absence of prospect fees received on two drilling prospects in the first quarter of 2003.

Lease operating expense from continuing operations was $7.4 million for the year ended December 31, 2004 versus $6.1 million for the year ended December 31, 2003, with the increase largely resulting from an increase in the number of producing wells. Production taxes from continuing operations were $3.1 million for the year ended December 31, 2004 compared to $2.3 million for the year ended December 31, 2003, due to an increase in production volumes.

Depletion, depreciation and amortization expense from continuing operations was $11.6 million for the year ended December 31, 2004 versus $9.0 million for the year ended December 31, 2003, with the increase due to higher production volumes and depletion rates. Exploration expense for the year ended December 31, 2004 was $4.4 million versus $2.2 million for the year ended December 31, 2003, with the increase primarily due to seismic costs in the Plumb Bob and St. Gabriel fields and higher non-producing leasehold amortization expense, partially offset by a decrease in exploratory dry hole costs. We recorded no impairment in the recorded value of our oil and gas properties for the year ended December 31, 2004 whereas for the year ended December 31, 2003, it recorded an impairment in the amount of $0.3 million due primarily to a sooner than anticipated depletion of reserves in certain fields.

Index to Financial Statements

G&A expenses were $5.8 million for the year ended December 31, 2004 as compared to $5.3 million for the comparable period in 2004. Our payroll and employee benefits expense increased to $2.2 million for the year ended December 31, 2004 from $1.6 million for the year ended December 31, 2003, primarily due to an increase in the number of employees. Stock-based compensation, which consists of the amortization of restricted stock awards, increased to $0.6 million for the year ended December 31, 2004 compared to $0.2 million for the comparable period in 2003 due to the vesting of awards previously granted. Partially offsetting these increases were decreases in legal fees and certain other administrative expenses.

Gain on derivatives not qualifying for hedge accounting was $2.3 million for the year ended December 31, 2004. The gain was the result of our natural gas hedges being deemed ineffective in the fourth quarter of 2004. This designation resulted in the changes in the fair value of such hedges being reflected in earnings rather than in accumulated other comprehensive income. As applied to our hedging program, there must be a high degree of correlation between the actual prices received and the hedge prices in order to justify treatment as cash flow hedges pursuant to SFAS 133. We perform historical correlation analyses of the actual and hedged prices over an extended period of time. To the extent that our hedge are deemed to be ineffective in the future, we will likewise be exposed to volatility in earnings resulting from changes in the fair value of our hedges.

Gain on litigation judgment of $2.1 million for the year ended December 31, 2004 resulted from the final judgment ordered by the trial judge in our favor in our litigation against the operator of the Lafitte field.

Income taxes attributable to continuing operations were a benefit of $1.7 million for the year ended December 31, 2004 compared to an expense of $2.0 million for the year ended December 31, 2003. We revised our deferred tax valuation allowance for the year ended December 31, 2004, based on the anticipated utilization of tax operating loss carryforwards and projected reversal of temporary differences, whereas for the year ended December 31, 2003 income tax expense represented 35% of pre-tax income attributable to continuing operations.

Income from discontinued operations, net of income taxes, was $0.8 million for the year ended December 31, 2004 consisting largely of the pre-tax gain realized on the sale of our operated interests in the Marholl and Sean Andrew fields, along with our non-operated interests in the Ackerly field, all of which were located in West Texas. The results of operations of these non-core properties, including the pre-tax gain of $0.9 million realized on the sale, have been classified as discontinued operations in the consolidated statement of operations, net of income tax expense at a 35% rate.

Liquidity and Capital Resources

Cash Flows

Operating activities. Cash flow from operations is dependent upon our ability to increase production through development, exploration and acquisition activities and the price of oil and natural gas. Our cash flow from operations also is impacted by changes in working capital. Net cash provided by operating activities increased to $45.6 million, up 11% from $41.0 million in 2004 and up 165% from $17.2 million in 2003. The increases in 2005 and 2004 were a result of the increases in natural gas and crude oil prices and production levels in 2005 compared to 2004 and 2003, partially offset by increases in lease operating expenses, exploration expenses and general and administrative expenses. Including the effect of settled derivatives, sales of oil and gas increased $12.4 million in 2005 compared to 2004, with realized crude oil and natural gas prices and production volumes both increasing 13% in 2005 compared to 2004. Operating cash flow amounts are net of changes in our current assets and current liabilities, which resulted in adjustments to our operating cash flow in the amounts of $13.3 million and $14.1 million, respectively, in the years ended December 31, 2005 and 2004, primarily reflecting increased revenue and expenditure activity associated with our Cotton Valley Trend wells.

Index to Financial Statements

Investing activities. Net cash used in investing activities was $163.6 million for the year ended December 31, 2005 compared to $45.4 million and $19.5 million for the years ended December 31, 2004 and 2003, respectively. For the year ended December 31, 2005, capital expenditures totaled $164.6 million primarily due to development on our Cotton Valley Trend wells, which accounted for 85% of the capital costs incurred in 2005. For the year ended December 31, 2004, capital expenditures totaled $47.5 million, as we incurred substantial drilling and leasehold acquisition costs in East Texas and Northwest Louisiana and participated in the drilling of two successful exploratory wells and one successful sidetrack well in the Burrwood/West Delta 83 field. Offsetting these capital expenditures were sales of non-core properties in West Texas and another minor property in the total amount of $2.1 million. For the year ended December 31, 2003, capital expenditures totaled $19.9 million as we participated in the drilling of nine new wells in our Burrwood/West Delta 83, Lafitte and Bethany-Longstreet fields (eight of which were successfully completed).

Financing activities. Net cash provided by financing activities was $134.4 million for the year ended December 31, 2005 compared to $6.4 million and $0.5 million for the years ended December 31, 2004 and 2003, respectively. In May 2005, we completed a public offering of 3,710,000 shares of our common stock resulting in net proceeds of $53.1 million which was used to repay all then outstanding indebtedness to BNP under a senior credit facility. On December 21, 2005, we issued and sold 1,650,000 shares of our Series B Convertible Preferred Stock for net proceeds of approximately $79.8 million through a private placement. Net borrowings under our senior credit facility and term loan both before and after the May 2005 public equity offering and Series B Convertible Preferred Stock offering provided cash of $3.0 million for the year ended December 31, 2005. (see “Senior Credit Facility and Term Loan”). For the year ended December 31, 2004, net proceeds under our senior credit facility provided cash of $7.0 million and $1.5 million for the years ended December 31, 2004 and 2003, respectively.

For the year 2006, we have preliminarily budgeted total capital expenditures of approximately $195.0 million, of which approximately 85% is expected to be focused on the relatively low risk development drilling program in the Cotton Valley Trend of East Texas and Northwest Louisiana and the remainder on our existing properties and new exploration programs. Subject to current economics and financial resources, we expect to finance our 2006 capital expenditures through a combination of cash flow from operations, borrowings under our existing bank credit facility (see “Senior Credit Facility and Term Loan”) and remaining proceeds from our December 2005 Series B Convertible Preferred Stock offering. In the future, we may issue additional debt or equity securities to provide additional financial resources for our capital expenditures and other general corporate purposes. Our senior credit facility and term loan include certain financial covenants with which we were in compliance as of December 31, 2005. We do not anticipate a lack of borrowing capacity under our senior credit facility or term loan in the foreseeable future due to an inability to meet any such financial covenants nor a reduction in our borrowing base.

Series B Convertible Preferred Stock

On December 21, 2005, we completed a private placement with a group of institutional investors raising net proceeds of $79.8 million (after offering costs of $2.7 million). In the private placement, we issued and sold 1,650,000 shares of our Series B Convertible Preferred Stock. The purchase price of each share of Series B Convertible Preferred Stock was equal to the liquidation preference of $50 per share. The issuance of shares in this transaction was exempt from registration under the Securities Act of 1933 pursuant to Section 4(2) of the Securities Act.

Each share is convertible at the option of the holder into our common stock, par value $0.20 per share (the ”Common Stock”) at any time at an initial conversion rate of 1.5946 shares of Common Stock per share, which is equivalent to an initial conversion price of approximately $31.36 per share of Common Stock. Upon conversion of the Series B Convertible Preferred Stock (pursuant to a voluntary conversion or the Company Conversion Option (as defined in the Certificate of Designation of the Series B Convertible Preferred Stock (the “Certificate of Designation”), we may choose to deliver the conversion value to holders in cash, shares of Common Stock, or a combination of cash and shares of Common Stock. If a Fundamental Change (as defined in the Certificate of Designation) occurs, holders may require us in specified circumstances to repurchase all or

Index to Financial Statements

part of the Series B Convertible Preferred Stock. In addition, upon the occurrence of a Fundamental Change or Specified Corporate Events (as defined in the Certificate of Designation), we will under certain circumstances increase the conversion rate by a number of additional shares of Common Stock.

On or after December 21, 2010, we may, at our option, cause the Series B Convertible Preferred Stock to be automatically converted into that number of shares of Common Stock that are issuable at the then-prevailing conversion rate, pursuant to the Company Conversion Option. We may exercise our conversion right only if, for 20 trading days within any period of 30 consecutive trading days ending on the trading day prior to the announcement of our exercise of the option, the closing price of the Common Stock equals or exceeds 130% of the then-prevailing conversion price of the Series B Convertible Preferred Stock. The Series B Convertible Preferred Stock is non-redeemable by us.

We used the net proceeds of the offering of Series B Convertible Preferred Stock to fully repay all outstanding indebtedness under our senior revolving credit facility in the amount of $47.5 million (see “Senior Credit Facility and Term Loan”). The remaining net proceeds of the offering were added to our working capital to fund 2006 capital expenditures and for other general corporate purposes. In February 2006, we fully redeemed all issued and outstanding shares of our Series A Convertible Preferred Stock at a cost of approximately $9.5 million.

On January 23, 2006, the initial purchasers of the Series B Convertible Preferred Stock exercised their over-allotment option to purchase an additional 600,000 shares at the same price per share, resulting in net proceeds of $29.2 million, which will be used to fund our 2006 capital expenditure program.

Senior Credit Facility and Term Loan

On November 17, 2005, we amended our existing credit agreement and entered into an amended and restated senior credit agreement (the “Amended and Restated Credit Agreement”) and a funded $30.0 million second lien term loan (the “Second Lien Term Loan Agreement”) that expanded our borrowing capabilities and extended our credit facility for an additional two years. Total lender commitments under the Amended and Restated Credit Agreement were increased from $50.0 million to $200.0 million and the maturity was extended from February 25, 2008 to February 25, 2010. Revolving borrowings under the Amended and Restated Credit Agreement are subject to periodic redeterminations of the borrowing base which is currently established at $75.0 million, and is currently scheduled to be redetermined in late March 2006, based upon our 2005 year-end reserve report. With a portion of the net proceeds of the offering of Series B Convertible Preferred Stock in December 2005, we fully repaid all outstanding indebtedness in the amount of $47.5 million leaving a zero balance outstanding as of December 31, 2005 (see “Series B Convertible Preferred Stock”). Interest on revolving borrowings under the Amended and Restated Credit Agreement accrues at a rate calculated, at our option, at either the bank base rate plus 0.00% to 0.50%, or LIBOR plus 1.25% to 2.00%, depending on borrowing base utilization. BNP Paribas (“BNP”) is the lead lender and administrative agent under the amended credit facility with Comerica Bank and Harris Nesbit Financing, Inc. as co-lenders.

The terms of the Amended and Restated Credit Agreement require us to maintain certain covenants. Capitalized terms are defined in the credit agreement. The covenants include:

 

·

The Company seeks to increase shareholder value by growing its oil and gas reserves, production revenues and operating cash flow. In the Company’s opinion, on a long term basis, growth in oil and gas reserves and production, on a cost-effective basis, are the most important indicatorsCurrent Ratio of performance success for an independent oil and gas company such as Goodrich.1.0/1.0;

·

Management strives to increase the Company’s oil and gas reserves, production and cash flow through a balanced program of capital expenditures involving acquisition, exploitation and exploration activities. The Company generally does not make capital commitments beyond one year. Goodrich develops an annual capital expenditure budget which is reviewed and approved by its board of directors on a quarterly basis and revised throughout the year as circumstances warrant. The Company takes into consideration its projected operating cash flow and externally available sources of financing, such as bank debt, when establishing its capital expenditure budget.

The Company places primary emphasis on its internally generated operating cash flow in managing its business. For this purpose, operating cash flow is defined as cash flow from operating activities as reflected in the Company’s Statement of Cash Flows. Management considers operating cash flow a more important indicator of its financial success than other traditional performance measures such as net income.

The Company’s revenues and operating cash flow are dependent on the successful development of its inventory of capital projects, the volume and timing of its production, as well as commodity prices for oil and gas. Such pricing factors are largely beyond the Company’s control, however, Goodrich employs commodity hedging techniques in an attempt to minimize the volatility of short term commodity price fluctuations on its earnings and operating cash flow.

As further described under “Results of Operations” below, the Company achieved significant increases in oil and gas production volumes and operating cash flows in the years ended December 31, 2003 and 2004. These trends largely reflect the results of Goodrich’s successful drilling program as the Company increased its capital expenditures from $8.1 million in 2002, to $19.9 million in 2003 and $47.5 million in 2004. The Company also benefited from a strong commodity pricing environment in both 2003 and 2004.

Results of Operations

Year ended December 31, 2004 versus year ended December 31, 2003—Total revenues from continuing operations for the year ended December 31, 2004 amounted to $47,330,000 compared to $32,140,000 for the year ended December 31, 2003. Oil and gas sales for the year ended December 31, 2004 were $44,861,000

compared to $31,663,000 for the year ended December 31, 2003. This increase resulted from a 25% increase in oil and gas production volumes, due to several successful well completions since the first quarter of 2003, as well as increase in average oil and gas prices. The following table presents the production volumes and pricing information for the comparative periods, with the average oil and gas prices including realized gains and losses on the Company’s commodity hedging program as further described under “Quantitative and Qualitative Disclosures About Market Risk—Commodity Hedging Activity.”

   2004

  2003

      Average     Average
   Production

  Sales Price

  Production

  Sales Price

Gas (Mcf)

  4,817,564  $6.12  3,352,802  $5.34

Oil (Bbls)

  475,251  $32.35  464,429  $29.64

Unrealized gain on derivatives,Interest Coverage Ratio which is not reflected in the above calculation of average prices, amounted to $2,317,000 in the year ended December 31, 2004, compared to zero in the year ended December 31, 2003. The 2004 amount arose because the Company’s natural gas hedges were deemed to be ineffective for the fourth quarter of 2004, which resulted in the changes in fair value of such hedges being reflected in earnings rather than in other comprehensive income, a component of stockholders’ equity. To the extent that the Company’s hedges are not deemed to be effective in the future, the Company will likewise be exposed to volatility in earnings resulting from changes in the fair value of its hedges.

Other revenues for the year ended December 31, 2004 were $151,000 compared to $477,000 for the year ended December 31, 2003, with the decrease primarily due to the absence of prospect fees received on two drilling prospects in the first quarter of 2003.

Lease operating expense from continuing operations was $7,402,000 for the year ended December 31, 2004 versus $6,099,000 for the year ended December 31, 2003, with the increase largely resulting from an increase in the number of producing wells. Production taxes from continuing operations were $3,105,000 in the year ended December 31, 2004 compared to $2,288,000 in the year ended December 31, 2003, due to an increase in production volumes. Depletion, depreciation and amortization expense from continuing operations was $11,562,000 for the year ended December 31, 2004 versus $8,995,000 for the year ended December 31, 2003, with the increase due to higher production volumes and depletion rates. Exploration expense in the year ended December 31, 2004 was $4,426,000 versus $2,249,000 in the year ended December 31, 2003, with the increase primarily due to seismic costs in the Plumb Bob and St. Gabriel fields and higher non-producing leasehold amortization expense, partially offset by a decrease in exploratory dry hole costs.

The Company recorded no impairment in the recorded value of its oil and gas properties in the year ended December 31, 2004 whereas in the year ended December 31, 2003, it recorded an impairment in the amount of $336,000 due primarily to a sooner than anticipated depletion of reserves in certain fields.

General and administrative expenses amounted to $5,821,000 in the year ended December 31, 2004 versus $5,314,000 in the year ended December 31, 2003. The most significant factor in this variance resulted from an increase in the Company’s payroll and employee benefits expense to $2,200,000 in the year ended December 31, 2004 from $1,637,000 in the year ended December 31, 2003, primarily due to an increase in the number of employees. Partially offsetting this increase were decreases in legal fees and certain other administrative expenses.

Interest expense was $1,110,000 in the year ended December 31, 2004 compared to $1,051,000 in the year ended December 31, 2003, with the increase primarily attributable to a higher level of borrowings in the 2004 period.

Gains and losses on asset sales and litigation judgment were a net gain of $2,168,000 in the year ended December 31, 2004 compared to a net loss of $66,000 in the year ended December 31, 2003, with the increase

primarily due to a non-recurring gain resulting from the final judgment ordered by the trial judge in favor of the Company in its litigation against the operator of the Lafitte field.

Income taxes attributable to continuing operations were a benefit of $1,707,000 in the year ended December 31, 2004 compared to an expense of $2,015,000 in the year ended December 31, 2003. The Company revised its deferred tax valuation allowance in the year ended December 31, 2004, based on the anticipated utilization of tax operating loss carryforwards and projected reversal of temporary differences, whereas in the year ended December 31, 2003 income tax expense represented 35% of pre-tax income attributable to continuing operations.

Income from discontinued operations, net of income taxes, was $750,000 in the year ended December 31, 2004 consisting largely of the pre-tax gain realized on the sale of the Company’s operated interests in the Marholl and Sean Andrew fields, along with its non-operated interests in the Ackerly field, all of which were located in West Texas. The results of operations of these non-core properties, including the pre-tax gain of $877,000 realized on the sale, have been classified as discontinued operations in the consolidated statement of operations, net of income tax expense at a 35% rate.

Year ended December 31, 2003 versus year ended December 31, 2002—Total revenues from continuing operations for the year ended December 31, 2003 amounted to $32,140,000 compared to $18,633,000 for the year ended December 31, 2002. Oil and gas sales for the year ended December 31, 2003 were $31,663,000 compared to $18,502,000 for the year ended December 31, 2002. This increase resulted from a 21% increase in oil and gas production volumes, due to several successful well completions from late 2002 and into 2003, as well as higher average prices for oil and gas. The following table presents the production volumes and pricing information for the comparative periods, with the average oil and gas prices including realized gains and losses on the results of the Company’s commodity hedging program as further described under “Quantitative and Qualitative Disclosures About Market Risk—Commodity Hedging Activity.”

   2003

  2002

   Production

  Average
Sales Price


  Production

  Average
Sales Price


Gas (Mcf)

  3,352,802  $5.34  2,468,806  $3.09

Oil (Bbls)

  464,429  $29.64  432,134  $25.19

Other revenues for the year ended December 31, 2003 were $477,000 compared to $131,000 for the year ended December 31, 2002, with the increase primarily due to prospect fees received by the Company in the first quarter of 2003 on the sale of interests in its Spyglass II and Tunney drilling prospects.

Lease operating expense from continuing operations was $6,099,000 for the year ended December 31, 2003 versus $7,523,000 for the year ended December 31, 2002, with the decrease due primarily to the Company’s ongoing efforts to reduce costs on its operated properties since replacing a contract operator in June 2002. Production taxes from continuing operations were $2,288,000 in the year ended December 31, 2003 compared to $1,642,000 in the year ended December 31, 2002, due to an increase in production volumes as well as an increase in tax rates. Depletion, depreciation and amortization expense from continuing operations was $8,995,000 for the year ended December 31, 2003 versus $7,023,000 for the year ended December 31, 2002, with the increase substantially due to higher production volumes and rates. Exploration expense in the year ended December 31, 2003 was $2,249,000 versus $1,019,000 in the year ended December 31, 2002, due primarily to the Company recognizing dry hole costs during 2003 in the amounts of $675,000 and $141,000, respectively, related to non-operated exploratory wells drilled in offshore Australia and Calcasieu Parish, Louisiana, as well as an increase in seismic costs.

The Company recorded an impairment in the recorded value of certain oil and gas properties in the year ended December 31, 2003 in the amount of $336,000 due primarily to a sooner than anticipated depletion of reserves in non-core fields. This compares to an impairment of $342,000 recorded in the year ended December 31, 2002.

General and administrative expenses amounted to $5,314,000 in the year ended December 31, 2003 versus $4,468,000 in the year ended December 31, 2002. The most significant factors in this variance were non-cash charges of $403,000 related to the February 2003 issuance of 125,157 shares of common stock in lieu of 1,016,500 cancelled stock options, $155,000 related to the initial vesting of employee stock awards of 161,500 shares of restricted stock made primarily in February 2003 and increased legal expenses of $82,000, associated with the Company’s litigation against the operator of the Lafitte field, as well as higher insurance, payroll and other administrative expenses.

Interest expense was $1,051,000 in the year ended December 31, 2003 compared to $985,000 in the year ended December 31, 2002, with the decrease in interest rates being virtually offset by an increase in borrowings.

The Company recorded deferred tax expense (not requiring cash payment) of $2,015,000 in the year ended December 31, 2003 compared to a deferred tax benefit of $496,000 in the year ended December 31, 2002, with the increase attributable to achieving pre-tax income in 2003. The Company’s effective tax rate was 35.1% in 2003 and 34.7% in 2002. The Company has established a deferred tax valuation allowance for those deferred tax assets that it does not expect to realize based on estimates of future taxable income and the impact of the Company’s tax attributes.

Liquidity and Capital Resources

Net cash provided by operating activities was $41,028,000 in the year ended December 31, 2004, compared to $17,048,000 in the year ended December 31, 2003 and $5,349,000 in the year ended December 31, 2002. The increase in the 2004 period reflects higher oil and gas revenues, partially offset by increases in lease operating expenses, production taxes and exploration expenses. The increase in the 2003 period reflects higher oil and gas revenues and lower lease operating expenses, partially offset by an increase in general and administrative expenses. The operating cash flow amounts reflect changes in current assets and current liabilities, which resulted in an increase in operating cash flow of $14,119,000 in the year ended December 31, 2004, a decrease of $519,000 in the year ended December 31, 2003, and an increase of $1,589,000 in the year ended December 31, 2002.

Net cash used in investing activities was $45,414,000 and $19,500,000 in the years ended December 31, 2004 and 2003, respectively, compared to net cash provided by investing activities of $4,743,000 in the year ended December 31, 2002. In the year ended December 31, 2004, capital expenditures totaled $47,501,000, as the Company incurred substantial drilling and leasehold acquisition costs in East Texas and Northwest Louisiana (see “Cotton Valley Drilling Program”) and participated in the drilling of two successful exploratory wells and one successful sidetrack well in the Burrwood/West Delta 83 field. Offsetting these capital expenditures were sales of non-core properties in West Texas and another minor property in the total amount of $2,087,000. In the year ended December 31, 2003, capital expenditures totaled $19,898,000 as the Company participated in the drilling of nine new wells in its Burrwood/West Delta 83, Lafitte and Bethany-Longstreet fields (eight of which were successfully completed). In the same period, the Company sold its interests in the South Drew field in Louisiana and two smaller properties in Texas for gross proceeds of $399,000. In the year ended December 31, 2002, capital expenditures totaled $8,079,000 as the Company participated in the drilling of two new wells, however, such expenditures were more than offset by proceeds from property sales of $12,823,000, primarily due to the sale of a 30% interest in the Company’s Burrwood/West Delta 83 fields as further described below (see “Sale of Oil and Gas Properties to Related Party”).

Net cash provided by financing activities was $6,346,000 and $589,000 in the years ended December 31, 2004 and 2003, respectively, compared to net cash used in financing activities of $6,989,000 in the year ended December 31, 2002. In the year ended December 31, 2004, net borrowings under the Company’s senior credit facility provided cash of $7,000,000 and exercises of stock options and warrants provided cash of $340,000, while preferred stock dividends and production payments used cash of $994,000. In the year ended December 31, 2003, net borrowings under the Company’s senior credit facility provided cash of $1,500,000 and exercises of

stock options and warrants provided cash of $129,000, while preferred stock dividends and production payments required cash of $1,040,000. In the year ended December 31, 2002, net repayments under the Company’s senior credit facility reduced cash by $6,000,000, while preferred stock dividends and production payments required additional cash of $1,017,000. The cash resources for the net debt repayments in the year ended December 31, 2002 were provided by the sale of an interest in the Company’s Burrwood/West Delta 83 fields as further described below (see “Sale of Oil and Gas Properties to Related Party”).

For the year 2005, the Company has preliminarily budgeted total capital expenditures of approximately $75 million, of which approximately two-thirds is expected to be focused on a relatively low risk development drilling program in the Cotton Valley trend of East Texas and Northwest Louisiana (see “Cotton Valley Drilling Program”) and the remainder on the Company’s existing properties and new exploration programs. Subject to current economics and financial resources, the Company expects to finance its 2005 capital expenditures through a combination of cash flow from operations and borrowings under its existing bank credit facility which was expanded in February 2005 (see “Senior Credit Facility”). Additionally, the Company is considering the possible issuance of debt or equity securities to provide additional financial resources for its capital expenditures and other general corporate purposes. The Company’s senior credit facility includes certain financial covenants with which the Company was in compliance as of December 31, 2004. The Company does not anticipate a lack of borrowing capacity under its senior credit facility in the foreseeable future due to an inability to meet any such financial covenants nor a reduction in its borrowing base.

Cotton Valley Drilling Program

In the first quarter of 2004, the Company commenced what it believes is a relatively low risk drilling program which is focused on the Cotton Valley trend in the East Texas Basin in and around Rusk and Panola Counties, Texas, and DeSoto and Caddo Parishes, Louisiana. As of December 31, 2004, the Company had acquired or farmed in leases totaling approximately 45,000 gross acres, with an average working interest of approximately 85%, and is attempting to acquire additional acreage in the area. As of December 31, 2004, the Company had successfully drilled 14 operated wells targeting the Cotton Valley formation. Subsequent to December 31, 2004, the Company had successfully drilled and/or completed an additional four Cotton Valley wells. As of March 24, 2005, the Company was in the process of drilling another four Cotton Valley wells. For the wells completed to date, the Company estimates that the average initial gross production rate per well is approximately 1,350 Mcfe of gas per day. This estimated average initial gross production rate is consistent with the range originally projected by the Company prior to commencing its drilling activities in the Cotton Valley trend. Initial production from the Cotton Valley wells commenced in June 2004, and taking into account the expected decline following the initial 30 day period, the current gross production from the successfully completed wells is approximately 8,500 Mcfe of gas per day, or 5,300 Mcfe per day net to the Company.

In East Texas, the Company began leasing acreage in the first quarter of 2004 and commenced a drilling program in April 2004. As of December 31, 2004, the Company had drilled a total of 11 successful wells on its operated acreage targeting the Cotton Valley formation. The Company has a 100% working interest in seven of the completed wells and an 85% working interest in four of the completed wells. The Company currently has engaged three drilling rigs which are drilling new wells on its operated acreage in East Texas.

In Northwest Louisiana, the Company commenced a drilling program targeting the Cotton Valley formation in the first quarter of 2004 and had successfully completed three Cotton Valley wells as of December 31, 2004. The Company’s initiative in this area began in the third quarter of 2003, when it obtained, via farmout, exploration rights to approximately 18,000 gross acres in the Bethany-Longstreet field. The Company retains continuous drilling rights to the entire block so long as it drills at least one well within 120 days from previous operations. For each productive well drilled under the agreement, the Company earns an assignment to 160 acres. The Company began exploration and development drilling activities in the field and completed three successful wells in a shallower formation in the fourth quarter of 2003. The Company has a 70% working interest in the Bethany-Longstreet field.

South Louisiana Operations

Burrwood/West Delta 83 Fields—In the second quarter of 2004, the Company successfully completed two exploratory wells in the Burrwood/West Delta 83 fields in Plaquemines Parish, Louisiana. The first well was the Company’s initial Dempsey Prospect well, in which it has a 70% working interest and the second well was the Company’s initial Norton Prospect well, in which it has a 65% working interest. Additionally, in the third quarter of 2004, the Company drilled a successful sidetrack well to one of its other existing producing wells in the field, in which it has a 65% working interest. As of December 31, 2004, the Company’s share of production from these three wells was approximately 1,630 Mcf of gas per day and 245 barrels of oil per day.

Plumb Bob Field—In the third quarter of 2003, the Company obtained certain rights in the Plumb Bob field located in St. Martin Parish, Louisiana. The rights include a 70% working interest in oil and gas leases covering approximately 450 acres, 3-D seismic permits with oil and gas lease options covering approximately 17,000 acres. In the fourth quarter of 2003, the Company began workover drilling activities in the field and restored production capability in three wells, one of which is currently producing. In the fourth quarter of 2003, the Company also commenced a 30 square mile 3-D seismic survey which was completed in the second quarter of 2004. Processing and evaluation of the seismic data was completed in late 2004 and the Company will soon determine the extent of its drilling and remaining workover plans in the field.

St. Gabriel Field—In July 2004, the Company announced that it had acquired a 70% working interest in 3-D seismic permits and oil and gas lease options enabling it to acquire an approximate 30 square mile 3-D seismic survey over the St. Gabriel field in Ascension and Iberville Parishes, Louisiana. The Company commenced shooting the 3-D seismic survey in July 2004 and data acquisition was completed in September 2004. Processing of the data was completed in November 2004 and evaluation of the data is expected to be completed in April 2005.

Senior Credit Facility

On November 9, 2001, the Company established a $50,000,000 senior credit facility with BNP Paribas, with an initial borrowing base of $25,000,000 and a three year term. In December 2003, the borrowing base was redetermined to be $28,000,000 and BNP Paribas and the Company agreed to extend the term of the senior credit facility to December 29, 2006, subject to periodic redeterminations of the borrowing base. In August 2004, the borrowing base was redetermined to be $32,000,000. Borrowings outstanding under the senior credit facility were $27,000,000 as of December 31, 2004. Interest on borrowings accrues at a rate calculated, at the option of the Company, at either the BNP Paribas base rate plus 0.00% to 0.50%, or LIBOR plus 1.50%—2.50%, depending on borrowing base utilization. Interest on LIBOR-rate borrowings is due and payable on the last day of its respective interest period. Accrued interest on each base-rate borrowing is due and payable on the last day of each quarter. The credit facility requires that the Company pay a 0.375% per annum commitment fee, payable in quarterly installments based on the Company’s borrowing base utilization. Prior to maturity, no principal payments are required so long as the maximum borrowing base amount exceeds the amounts outstanding under the credit facility. The credit facility precludes the payment of dividends on the Company’s common stock and requires the Company to maintain a working capital ratio (as defined) of not less than 1.0:3.0/1.0 an interest coverage ratio for the trailing four quarters, of at least 3.0 times, and a tangible net worth

·

Tangible Net Worth of not less than the sum of $53,392,838, plus 50% of the Company’s cumulative net income after September 30, 2004, plus 100% of the net proceeds of any subsequent equity issuance by the Company after September 30, 2004. As of December 31, 2004, the Company was in compliance with all such requirements. Substantially all the Company’s assets are pledged to secure the senior credit facility.issuance.

As of December 31, 2005, we were in compliance with all of the financial covenants of the credit agreement.

Index to Financial Statements

The Second Lien Term Loan Agreement provides for a 5-year, non-revolving loan of $30.0 million which was funded on November 17, 2005 and is due in a single maturity on November 17, 2010. Optional prepayments of term loan principal can be made in amounts of not less than $5.0 million during the first year at a 1% premium and without premium after the first year. Interest on term loan borrowings accrues at a rate calculated, at our option, at either base rate plus 3.50%, or LIBOR plus 4.50%, and is payable quarterly. BNP is the lead lender and administrative agent under the Second Lien Term Loan Agreement. At December 31, 2005, borrowings outstanding under the term loan were $30.0 million.

The terms of the Second Lien Term Loan Agreement require us to maintain certain covenants. Capitalized terms are defined in the loan agreement. The covenants include:

 

·

In February 2005,Total Debt to EBITDAX Ratio which is not greater than 4.0/1.0 for the borrowing basemost recent period of the senior credit facility was redeterminedfour fiscal quarters for which financial statements are available and

·

Asset Coverage Ratio to be $44,000,000 and the credit facility was amended to increase its size to $65,000,000 and to extend its term to February 25, 2008. The amended senior credit facility includes a second tranche, which provides for additional term borrowings of up to $15,000,000 to further finance development of the Company’s acreage in the Cotton Valley trend (see “Liquidity and Capital Resources”). On February 25, 2005, $7,500,000 was advanced under the second tranche with the remainder to be advanced in two equal installments of $3,750,000 at the option of the Company andnot less than 1.5/1.0.

with the approval of BNP Paribas.

As of December 31, 2005, we were in compliance with all of the financial covenants of the Second Lien Term Loan Agreement.

Cotton Valley Trend

In the first quarter of 2004, we commenced what we believe is a relatively low risk drilling program which was initially focused on operated acreage in the Cotton Valley Trend in and around Rusk and Panola Counties, Texas, and DeSoto and Caddo Parishes, Louisiana. We have increased our acreage position from approximately 45,000 gross acres at December 31, 2004 to 129,000 gross acres as of February 28, 2006. This amount reflects a 40% non-operated working interest in approximately 45,000 gross acres in Angelina and Nacogdoches Counties, Texas, which we acquired in August 2005. As of the same date, we have drilled and/or completed 80 Cotton Valley wells with a 100% success rate. Our net production volumes from our Cotton Valley Trend wells aggregated approximately 16,000 Mcfe of gas per day in the fourth quarter of 2005, or approximately 55% of our total oil and gas production in the period.

In East Texas, we began leasing acreage in the first quarter of 2004 and commenced a drilling program in April 2004. As of February 28, 2006, we had drilled and completed a total of 73 successful wells in East Texas on our operated acreage targeting the Cotton Valley formation. We have an average working interest of approximately 95% in the wells drilled and completed on our operated acreage to date. In December 2005, we completed drilling an initial exploratory well on our non-operated acreage in Nacogdoches County, in which we have a 40% working interest.

In Northwest Louisiana, we commenced a drilling program targeting the Cotton Valley formation in the first quarter of 2004 and have completed seven Cotton Valley wells as of February 28, 2006. Our initiative in this area began in the third quarter of 2003, when we obtained, via farmout, exploration rights to approximately 18,000 gross acres in the Bethany-Longstreet field. We retain continuous drilling rights to the entire block so long as we drill at least one well within 120 days from previous operations. For each productive well drilled under the agreement, we earn an assignment to 160 acres. We have a 70% working interest in the Bethany-Longstreet field.

South Louisiana Operations

Burrwood/West Delta 83 Fields— During the first quarter of 2005, the initial well on our Tunney prospect in the Burrwood/West Delta 83 field went off production from the initial zone due to reservoir depletion. This well, in which we own an approximate 40% working interest, was successfully recompleted in two sands in a dual completion in April 2005. In the second quarter of 2005, we commenced drilling of our Leonard and Frazier prospect wells, with the Leonard well being successful and the Frazier well being unsuccessful. On August 24, 2005, the field was shut-in due to Hurricane Katrina and, except for the partial

Index to Financial Statements

restoration of oil production in mid September, remained shut-in for the remainder of the third quarter of 2005, pending resumption of operations by third party pipeline and gas plant operators downstream of the field. We estimate that approximately 6,000 and 4,000 Mcfe per day of net production for the third and fourth quarters of 2005, respectively, was shut-in as a result of the hurricanes. The fourth quarter amount represents 25% of pre-hurricane South Louisiana volumes. As of December 31, 2005, we have restored approximately 90% of our pre-hurricane volumes in South Louisiana, with the remaining pre-hurricane production volumes being temporarily shut-in awaiting completion of facility and well repairs. Damage to our facilities from both hurricanes was substantially covered by insurance.

St. Gabriel Field— In July 2004, we announced that we had acquired a 70% working interest in 3-D seismic permits and oil and gas lease options enabling us to acquire an approximate 30 square mile 3-D seismic survey over the St. Gabriel field in Ascension and Iberville Parishes, Louisiana. We commenced shooting the 3-D seismic survey in July 2004 and data acquisition was completed in September 2004. We have successfully drilled and set pipe on our initial test well in the field and anticipate drilling one additional well in the field later in 2006.

Contractual Obligations

At December 31, 2005, we had the following contractual obligations outstanding under our long term debt, operating lease agreements and non-cancellable drilling rig contracts (in thousands):

   Payments Due By Period

Contractual Obligation

  Total  2006  2007-2008  2009-2010  After 2010

Long-term debt

  $    30,000  $–    $–    $30,000  $–  

Interest on long-term debt (1)

   11,100   2,664   5,328   3,108   –  

Operating leases for office space

   1,843   495   1,010   338   –  

Drilling rig commitments

   17,875   15,189   2,686   –     –  
                    

Total contractual obligations

  $60,818  $    18,348  $    9,024  $    33,446  $–  
                    

(1)Interest is based on borrowings under the second tranche accrues at a quarterly rate of LIBOR plus 5.0%rates and principal will be due on February 25, 2008. As of March 24, 2005, the Company’s outstanding borrowings under the senior credit facility were $35,500,000, including $7,500,000 initially advanced under the second tranche.

In February 2003, the Company entered into three separate interest rate swaps with BNP Paribas covering a three year period, as further described below, and in February 2004, entered into another interest rate swap with BNP Paribas for an additional one year period (see “Quantitative and Qualitative Disclosures About Market Risk—Debt and debt-related derivatives”).

Sale of Oil and Gas Properties to Related Party

On March 12, 2002, the Company sold a 30% working interest in the existing production and shallow rights in its Burrwood/West Delta 83 fields, and a 15% working interest in the deep rights below 10,600 feet, in such fields for $12 million to Malloy Energy Company, LLC (“MEC”) led by Patrick E. Malloy, III and participated in by Sheldon Appel, each of whom were members of the Company’s Board of Directors at that time, as well as Josiah Austin, who subsequently became a member of the Company’s Board of Directors. Mr. Malloy is currently Chairman of the Company’s Board of Directors and Mr. Appel retired from the Board of Directors in February 2004. The sale price was determined by discounting the present value of the acquired interest in the fields’ proved, probable and possible reserves using prevailing oil and gas prices. The Company retained an approximate 65% working interest in the existing production and shallow rights, and a 32.5% working interest in the deep rights after the close of the transaction. In conjunction with the sale, MEC provided a $7.7 million line of credit which reduced to $5.0 million on January 1, 2003 and expired, according to its terms, on December 31, 2004. MEC was also granted an option to participate on a proportionate cost basis in up to 30% of the Company’s working interests in any acquisitions the Company made in Louisiana on or before December 31, 2004. Pursuant to this option, MEC acquired a 30% working interest in three non-producing field acquisitions made by the Company in Louisiana during 2003 and 2004. Such interests acquired were in the Bethany-Longstreet and Plumb Bob fields in 2003 and in the St. Gabriel field in 2004. In accordance with industry standard joint operating agreements, the Company bills MEC for its share of the capital and operating costs of the three fields on a monthly basis. The Company recorded a non-recurring gain of approximately $2.4 million in the first quarter of 2002 as a result of the MEC sale. The proceeds were used to reduce outstanding debt under its senior credit facility.

Contractual Obligations

At December 31, 2004, the Company had the following contractual obligations outstanding under its long term debt, production payment and operating lease agreements (as of December 31, 2004, the Company had no material purchase obligations for goods or services that were not incurred in the ordinary course of business):

   Total

  2005

  2006-2007

  2008-2009

  After 2009

Long-term debt

  $27,000,000  $  $  $27,000,000  $

Production payment

  $268,000  $268,000  $  $  $

Operating lease obligations

  $1,561,000  $391,000  $730,000  $440,000  $

Critical Accounting Policies and Estimates

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and potentially result in materially different results under different assumptions and conditions. The Company has prepared its consolidated financial statements in conformity with accounting principles generally accepted in the United States, which require management to make estimates and assumptions that affect the reported amounts in these financial statements and accompanying notes. Actual results could differ from those estimates under

different assumptions or conditions. Application of certain of the Company’s accounting policies requires a significant amount of estimates. These accounting policies are described below.

Proved oil and natural gas reserves—Proved reserves are defined by the Securities and Exchange Commission (SEC) as those volumes of crude oil, condensate, natural gas liquids and natural gas that geological and engineering data demonstrate with reasonable certainty are recoverable from known reservoirs under existing economic and operating conditions. Proved developed reserves are volumes expected to be recovered through existing wells with existing equipment and operating methods. Although the Company’s external engineers are knowledgeable of and follow the guidelines for reserves as established by the SEC, the estimation of reserves requires the engineers to make a significant number of assumptions based on professional judgment. Estimated reserves are often subject to future revision, certain of which could be substantial, based on the availability of additional information, including: reservoir performance, new geological and geophysical data, additional drilling, technological advancements, price changes and other economic factors. Changes in oil and natural gas prices can lead to a decision to start-up or shut-in production, which can lead to revisions to reserve quantities. Reserve revisions inherently lead to adjustments of depreciation rates utilized by the Company. The Company cannot predict the types of reserve revisions that will be required in future periods.

Successful efforts accounting—The Company utilizes the successful efforts method to account for exploration and development expenditures. Unsuccessful exploration wells, as well as other exploration expenditures such as seismic costs, are expensed and can have a significant effect on operating results. Successful exploration drilling costs, all development capital expenditures and asset retirement costs are capitalized and systematically charged to expense using the units of production method based on proved developed oil and natural gas reserves as estimated by engineers.

Impairment of properties—The Company continually monitors its long-lived assets recorded in Property, Plant and Equipment in the Consolidated Balance Sheet to ensure that they are fairly presented. The Company must evaluate its properties for potential impairment when circumstances indicate that the carrying value of an asset could exceed its fair value. Performing these evaluations requires a significant amount of judgment since the results are based on estimated future events. Such events include a projection of future oil and natural gas sales prices, an estimate of the ultimate amount of recoverable proved and probable oil and natural gas reserves that will be produced from a field, the timing of this future production, future costs to produce the oil and natural gas, and future inflation levels. The need to test a property for impairment can be based on several factors, including a significant reduction in sales prices for oil and/or natural gas, unfavorable adjustments to reserves, or other changes to contracts, environmental regulations or tax laws. The Company cannot predict the amount of impairment charges that may be recorded in the future.

Property retirement obligations—The Company is required to make estimates of the future costs of the retirement obligations of its producing oil and gas properties. This requirement necessitates the Company to make estimates of its property abandonment costs that, in some cases, will not be incurred until a substantial number of years in the future. Such cost estimates could be subject to significant revisions in subsequent years due to changes in regulatory requirements, technological advances and other factors which may be difficult to predict.

Income taxes—The Company is subject to income and other related taxes in areas in which it operates. When recording income tax expense, certain estimates are required by management due to timing and the impact of future events on when income tax expenses and benefits are recognized by the Company. The Company periodically evaluates its tax operating loss and other carryforwards to determine whether a gross deferred tax asset, as well as a related valuation allowance, should be recognized in its financial statements. As of December 31, 2004 and in certain prior years, the Company has reported a net deferred tax asset on its Consolidated Balance Sheet, after deduction of the related valuation allowance, which has been determined on the basis of management’s estimation of the likelihood of realization of the gross deferred tax asset as a deduction against future taxable income.

Derivative Instruments—As discussed in “Item 7A. Quantitative and Qualitative Disclosures About Market Risk,” the Company periodically utilizes derivative instruments to manage both its commodity price risk and interest rate risk. The Company considers the use of these instruments to be hedging activities. Pursuant to derivative accounting rules, the Company is required to use “mark to market” accounting to reflect the fair value of such derivative instruments on its Consolidated Balance Sheet. To the extent that the Company is able to demonstrate that its use of derivative instruments qualifies as hedging activities, the offsetting entry to the changes in fair value of these instruments is accounted for in Other Comprehensive Income. To the extent that such derivatives are not deemed to be effective, as was the case in the fourth quarter of 2004 with respect to the Company’s gas hedges, the offsetting entry to the changes in fair value is reflected in earnings.

New Accounting Pronouncements

Effective January 1, 2003, the Company adopted SFAS No. 143,Accounting for Asset Retirement Obligations.SFAS No. 143 requires the Company to record a liability equal to the fair value of the estimated cost to retire an asset. The asset retirement liability must be recorded in the periods in which the obligation meets the definition of a liability, which is generally when the asset is placed in service. As of January 1, 2003, the adoption of SFAS No. 143 resulted in the Company recording a cumulative effect of an accounting change in the amount of $205,000. The estimation of the liability involves the projection of future costs to plug and abandon individual wells. These estimates are based on current costs inflated to the end of the well’s economic life and discounted back to the well’s origination date. The liability will be accreted at the estimated discount rate to the expected cash required to settle the liability. The estimate requires management’s judgment with respect to the future plugging and abandonment costs, the life of the well, and the inflation and discount factors used. Changes in these estimates can significantly impact the amount of the liability.

In April 2003, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 149,Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments and for hedging activities under SFAS No. 133,Accounting for Derivatives and Hedging Activities. This statement (1) clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative, (2) clarifies when a derivative contains a financing component, and (3) amends the definition of an underlying derivative to conform to Financial Accounting Standards Board Interpretation No. 45. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003, with all provisions applied prospectively. The Company adopted SFAS No. 149, effective July 1, 2003, and the adoption had no impact on its financial statements.

In May 2003, the FASB issued SFAS No. 150,Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify an instrument that is within its scope as a liability. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and is effective at the beginning of the first interim period beginning after June 15, 2003, although in November 2003, the FASB deferred certain provisions of SFAS No. 150. As of December 31, 2003, the Company had no financial instruments within the scope of SFAS No. 150.

In December 2004, the FASB issued SFAS No. 123R,Share-Based Payment, a revision of SFAS No. 123,Accounting for Stock-Based Compensation. The revised statement is effective for interim or annual reporting periods that begin after June 15, 2005, and requires the expensing of new, modified or repurchased stock-based compensation awards issued after that date. Previously issued stock-based compensation awards, which are unvested as of June 15, 2005, must also be accounted for in accordance with the revised statement. The revised statement provides for the use of either a closed-form model or open-form lattice model for the valuation of stock option awards. The Company plans to follow the “modified prospective application” to the adoption of the revised statement and is currently evaluating the potential impact that the adoption of the revised statement will have on its financial statements, beginning in the third quarter of 2005.

Off-Balance Sheet Arrangements

The Company does not currently utilize any off-balance sheet arrangements to enhance its liquidity and capital resource positions, or for any other purpose.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk.

Commodity Hedging Activity

The Company enters into futures contracts or other hedging agreements from time to time to manage the commodity price risk for a portion of its production. The Company considers these to be hedging activities and, as such, monthly settlements on these contracts are reflected in its crude oil and natural gas sales. The Company’s strategy, which is administered by the Hedging Committee of the Board of Directors, and reviewed periodically by the entire Board of Directors, has been to hedge between 30% and 70% of its production. As of December, 31, 2004, all of the commodity hedges utilized by the Company were in the form of fixed price swaps, where the Company receives a fixed price and pays a floating price based on NYMEX quoted prices. As of December 31, 2004, the Company’s open forward position on its outstanding commodity hedging contracts, all of which were with BNP Paribas, was as follows:

   1st Qtr 2005

  2nd Qtr 2005

  3rd Qtr 2005

  4th Qtr 2005

   Qty*

  Price

  Qty*

  Price

  Qty*

  Price

  Qty*

  Price

Natural Gas

  6,000  $6.27  4,000  $6.03  4,000  $6.03  4,000  $6.03
   2,000   7.70  2,000   6.50  2,000   6.50  2,000   6.70
   2,000   8.14  3,000   6.55  3,000   6.50  3,000   6.75

* Quantity in MMBtu per day.

                            
   1st Qtr 2005

  2nd Qtr 2005

  3rd Qtr 2005

  4th Qtr 2005

   Qty**

  Price

  Qty**

  Price

  Qty**

  Price

  Qty**

  Price

Crude Oil

  500  $33.28  500  $35.00  500  $34.65  500  $34.50
   500   35.73  500   37.18  500   36.18  500   39.20

**Quantity in Barrels per day.

The hedging contracts summarized above fall within the Company’s targeted range of 30% to 70% of its estimated net oil and gas production volumes for the applicable periods of 2005. The fair value of the crude oil and natural gas hedging contracts in place at December 31, 2004 resulted in a liability of $1,834,000. Based on oil and gas pricingpayments in effect at December 31, 2005.

Critical Accounting Policies and Estimates

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and potentially result in materially different results under different assumptions and conditions. We have prepared our consolidated financial statements in conformity with accounting principles generally accepted in the United States, which require management to make estimates and assumptions that affect the reported amounts in these financial statements and accompanying notes. Actual results could differ from those estimates under different assumptions or conditions. Application of certain of our accounting policies requires a significant amount of estimates. These accounting policies are described below.

Proved oil and natural gas reserves

Proved reserves are defined by the SEC as those volumes of crude oil, condensate, natural gas liquids and natural gas that geological and engineering data demonstrate with reasonable certainty are recoverable from known reservoirs under existing economic and operating conditions. Proved developed reserves are volumes expected to be recovered through existing wells with existing equipment and operating methods. Although our external engineers are knowledgeable of and follow the guidelines for reserves as established by the SEC, the estimation of reserves requires the engineers to make a significant number of assumptions based on professional judgment. Estimated reserves are often subject to future revision, certain of which could be substantial, based on the availability of additional information, including: reservoir performance, new geological and geophysical data, additional drilling, technological advancements, price changes and other economic factors. Changes in oil and natural gas prices can lead to a decision to start-up or shut-in production, which can lead to revisions to reserve quantities. Reserve revisions inherently lead to adjustments of depreciation rates utilized by us. We cannot predict the types of reserve revisions that will be required in future periods.

Index to Financial Statements

Successful efforts accounting

We utilize the successful efforts method to account for exploration and development expenditures. Unsuccessful exploration wells, as well as other exploration expenditures such as seismic costs, are expensed and can have a significant effect on operating results. Successful exploration drilling costs, all development capital expenditures and asset retirement costs are capitalized and systematically charged to expense using the units of production method based on proved developed oil and natural gas reserves as estimated by engineers.

Impairment of properties

We continually monitor our long-lived assets recorded in oil and gas properties in the Consolidated Balance Sheets to ensure that they are fairly presented. We must evaluate our properties for potential impairment when circumstances indicate that the carrying value of an asset could exceed its fair value. Performing these evaluations requires a significant amount of judgment since the results are based on estimated future events. Such events include a projection of future oil and natural gas sales prices, an estimate of the ultimate amount of recoverable proved and probable oil and natural gas reserves that will be produced from a field, the timing of this future production, future costs to produce the oil and natural gas, and future inflation levels. The need to test a property for impairment can be based on several factors, including a significant reduction in sales prices for oil and/or natural gas, unfavorable adjustments to reserves, or other changes to contracts, environmental regulations or tax laws. We cannot predict the amount of impairment charges that may be recorded in the future.

Asset retirement obligations

We are required to make estimates of the future costs of the retirement obligations of our producing oil and gas properties. This requirement necessitates us to make estimates of our property abandonment costs that, in some cases, will not be incurred until a substantial number of years in the future. Such cost estimates could be subject to significant revisions in subsequent years due to changes in regulatory requirements, technological advances and other factors which may be difficult to predict.

Income taxes

We are subject to income and other related taxes in areas in which we operate. When recording income tax expense, certain estimates are required by management due to timing and the impact of future events on when income tax expenses and benefits are recognized by us. We periodically evaluate our tax operating loss and other carryforwards to determine whether a gross deferred tax asset, as well as a related valuation allowance, should be recognized in our financial statements. As of December 31, 2005 and in certain prior years, we have reported a net deferred tax asset on our Consolidated Balance Sheet, after deduction of the related valuation allowance, which has been determined on the basis of management’s estimation of the likelihood of realization of the gross deferred tax asset as a deduction against future taxable income.

Derivative Instruments

As discussed in Item 7A. “Quantitative and Qualitative Disclosures About Market Risk,” we periodically utilize derivative instruments to manage both our commodity price risk and interest rate risk. We consider the use of these instruments to be hedging activities. Pursuant to derivative accounting rules, we are required to use “mark to market” accounting to reflect the fair value of such derivative instruments on our Consolidated Balance Sheet. To the extent that we are able to demonstrate that our use of derivative instruments qualifies as hedging activities, the offsetting entry to the changes in fair value of these instruments is accounted for in Other Comprehensive Income (Loss). To the extent that such derivatives are deemed to be ineffective, as was the case in 2005 and the fourth quarter of 2004 with respect to our gas hedges, the offsetting entry to the changes in fair value is reflected in earnings.

Index to Financial Statements

At the inception of each hedge, we document that the derivative will be highly effective in offsetting expected changes in cash flows from the item hedged. A hedge must be determined to be “highly effective” under accounting rules in order to qualify for hedge accounting treatment. This assessment, which is updated quarterly, includes an evaluation of the most recent historical correlation between the derivative and the item hedged. In this analysis, changes in monthly settlement prices on our oil and gas derivatives are compared with the change in physical daily indexed prices that we receive from the field purchasers for our oil and gas production designated for hedging. Commencing with the fourth quarter of 2004 and during 2005, the analysis demonstrated that the natural gas swaps were not considered highly effective under SFAS 133. As a result, they ceased to qualify for hedge accounting treatment and the changes in fair value of the hedged instrument were recognized in earnings.

Price volatility within a measured month is the primary factor affecting the analysis of effectiveness of our oil and natural gas swaps. Volatility can reduce the correlation between the hedge settlement price and the price received for physical deliveries. Secondary factors contributing to changes in pricing differentials include changes in the basis differential which is the difference in the locally indexed price received for daily physical deliveries of hedged quantities and the index price used in hedge settlement, and changes in grade and quality factors of the hedged oil and natural gas production which would further impact the price received for physical deliveries.

Not withstanding the recent determination that our natural gas swaps were not deemed highly effective for purposes of applicable accounting rules, management continues to believe that our oil and gas price hedge strategy has been effective in satisfying our financial objective of providing cash flow stability.

Our hedge agreements currently consist of (a) swaps, where we receive a fixed price and pay a floating price, based on NYMEX quoted prices; and (b) collars, where we receive the excess, if any, of the floor price over the reference price, based on NYMEX quoted prices, and pay the excess, if any, of the reference price over the ceiling price. The terms of our current hedge agreements are described in Note I to our Consolidated Financial Statements.

Recently Issued Accounting Pronouncements

See Note B, “Recently Issued Accounting Pronouncements,” to the Consolidated Financial Statements.

Off-Balance Sheet Arrangements

We do not currently utilize any off-balance sheet arrangements to enhance our liquidity and capital resource positions, or for any other purpose.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk.

Commodity Price Risk

Despite the measures taken by us to attempt to control price risk, we remain subject to price fluctuations for natural gas and crude oil sold in the spot market. Prices received for natural gas sold on the spot market are volatile due primarily to seasonality of demand and other factors beyond our control. Domestic crude oil and gas prices could have a material adverse effect on our financial position, results of operations and quantities of reserves recoverable on an economic basis.

We enter into futures contracts or other hedging agreements from time to time to manage the commodity price risk for a portion of our production. We consider these agreements to be hedging activities and, as such, monthly settlements on the contracts that qualify for hedge accounting are reflected in our crude oil and natural gas sales. Our strategy, which is administered by the Hedging Committee of the Board of Directors, and reviewed periodically by the entire Board of Directors, has been to generally hedge between 30% and 70% of our production. As of December 31, 2005, the commodity hedges we utilized were in the form of: (a) swaps, where we receive a fixed price and pay a floating price, based on NYMEX quoted prices; and (b) collars,

Index to Financial Statements

where we receive the excess, if any, of the floor price over the reference price, based on NYMEX quoted prices, and pay the excess, if any, of the reference price over the ceiling price. See Note I to the Consolidated Financial Statements for additional information.

Our hedging contracts fall within our targeted range of 30% to 70% of our estimated net oil and gas production volumes for the applicable periods of 2005. The fair value of the crude oil and natural gas hedging contracts in place at December 31, 2005 resulted in a liability of $29.4 million. Based on oil and gas pricing in effect at December 31, 2005, a hypothetical 10% increase in oil and gas prices would have increased the derivative liability to $39.0 million while a hypothetical 10% decrease in oil and gas prices would have decreased the derivative liability to an asset of $22.6 million.

Interest Rate Risk

We have a variable-rate debt obligation that exposes us to the effects of changes in interest rates. To partially reduce our exposure to interest rate risk, from time to time we enter into interest rate swap agreements. At December 31, 2005 we had the following interest rate swaps in place with BNP (in millions).

Effective

Date

  

Maturity

Date

  

LIBOR

Swap Rate

  

Notional

Amount

11/08/04  02/26/06  3.46%  $    18.0
02/27/06  02/26/07  4.08%   23.0
02/27/06  02/26/07  4.85%   17.0
02/27/07  02/26/09  4.86%   40.0

The fair value of the interest rate swap contracts in place at December 31, 2005 resulted in an asset of $0.1 million. Based on interest rates at December 31, 2005, a hypothetical 10% increase or decrease in interest rates would not have a material effect on the asset.

Cautionary Statement Regarding Forward-Looking Statements

This Annual Report on Form 10-K includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts included in this Annual Report on Form 10-K regarding reserve estimates, planned capital expenditures, future oil and gas production and prices, future drilling activity, our financial position, business strategy and other plans and objectives for future operations, are forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact way, and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. As a result, estimates made by different engineers often vary from one another. In addition, results of drilling, testing and production subsequent to the date of an estimate may justify revisions of such estimates and such revisions could change the schedule of any further production and development drilling. Accordingly, reserve estimates are generally different from the quantities of oil and natural gas that are ultimately recovered. Additional important factors that could cause actual results to differ materially from our expectations include changes in oil and gas prices, changes in regulatory or environmental policies, production difficulties, transportation difficulties and future drilling results. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by such factors.

Item 8.    Financial Statements and Supplementary Data

The information required here is included in the report as set forth in the “Index to the Consolidated Financial Statements” on page 42.

Index to Financial Statements

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.    Controls and Procedures

Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.

During the fiscal quarter ended December 31, 2005, there has been no change in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Our management’s assessment of the effectiveness of our internal control over financial reporting as of December 31, 2005 is set forth on page 43 of this Annual Report on Form 10-K and is incorporated by reference herein.

Item 9B.    Other Information.

None.

Index to Financial Statements

PART III

Item 10.    Directors and Executive Officers of the Registrant.

Our executive officers and directors and their ages and positions as of March 10, 2006 are as follows:

Name

Age

Position

Patrick E. Malloy, III

62Chairman of the Board of Directors

Walter G. “Gil” Goodrich

47Vice Chairman, Chief Executive Officer and gas prices would have increasedDirector

Robert C. Turnham, Jr.

48President and Chief Operating Officer

Mark E. Ferchau

51Executive Vice President

D. Hughes Watler, Jr.

57Senior Vice President, Chief Financial Officer and Treasurer

James B. Davis

43Senior Vice President, Engineering and Operations

Henry Goodrich

75Chairman—Emeritus and Director

Josiah T. Austin

59Director

John T. Callaghan

51Director

Geraldine A. Ferraro

70Director

Michael J. Perdue

51Director

Arthur A. Seeligson

47Director

Gene Washington

59Director

Steven A. Webster

54Director

Patrick E. Malloy, III became Chairman of the Board of Directors in February 2003. He has been President and Chief Executive Officer of Malloy Enterprises, Inc., a real estate and investment holding company since 1973. In addition, Mr. Malloy served as a director of North Fork Bancorporation, Inc. (NYSE) from 1998 to 2002 and was Chairman of the Board of New York Bancorp, Inc. (NYSE) from 1991 to 1998. He joined the Company’s Board in May 2000.

Walter G. “Gil” Goodrich became Vice Chairman of the Board of Directors in February 2003. He has served as the Company’s Chief Executive Officer since August 1995. Mr. Goodrich was Goodrich Oil Company’s Vice President of Exploration from 1985 to 1989 and its President from 1989 to August 1995. He joined Goodrich Oil Company, which held interests in and served as operator of various properties owned by a predecessor of the Company, as an exploration geologist in 1980. Gil Goodrich is the son of Henry Goodrich. He has served as one of the Company’s directors since August 1995.

Robert C. Turnham, Jr. has served as the Company’s Chief Operating Officer since August 1995 and became President and Chief Operating Officer in February 2003. He has held various positions in the oil and natural gas business since 1981. From 1981 to 1984, Mr. Turnham served as a financial analyst for Pennzoil. In 1984, he formed Turnham Interests, Inc. to pursue oil and natural gas investment opportunities. From 1993 to August 1995, he was a partner in and served as President of Liberty Production Company, an oil and natural gas exploration and production company.

Mark E. Ferchau became Executive Vice President of the Company in April 2004. From February 2003 to April 2004, he served as the Company’s Senior Vice President, Engineering and Operations, after initially joining the Company as Vice President, Engineering and Operations, in September 2001. Mr. Ferchau previously served as Production Manager for Forcenergy Inc from 1997 to 2001 and as Vice President, Engineering of Convest Energy Corporation from 1993 to 1997. Prior thereto, Mr. Ferchau held various positions with Wagner & Brown, Ltd. and other independent oil and gas companies.

D. Hughes Watler, Jr. joined the Company as Senior Vice President, Chief Financial Officer and Treasurer in March 2003. Mr. Watler is a former partner of Price Waterhouse LLP in their Houston and Tulsa offices, and was the Chief Financial Officer of Texoil, Inc, a public exploration & production company from 1992 to 1995, as well as XPRONET Inc., a private international oil & gas exploration company from 1998 to 2002. From 1995 to 1998, Mr. Watler served as the Corporate Controller for TPC Corporation, a NYSE listed midstream natural gas company.

Index to Financial Statements

James B. Davis became Senior Vice President, Engineering and Operations, of the Company in January 2005. From February 2003 to December 2004, he served as the Company’s Vice President, Engineering and Operations, after initially joining the Company as Manager, Engineering and Operations, in March 2002. Mr. Davis consulted as an independent drilling engineer from 2001 to 2002 and served as Senior Staff Drilling Engineer for Forcenergy Inc. from 2000 to 2001. Mr. Davis worked for Texaco E&P Inc. from 1987 to 2000 on various production and rig operations assignments.

Henry Goodrich is the Chairman of the Board of Directors—Emeritus. Mr. Goodrich began his career as an exploration geologist with the Union Producing Company and McCord Oil Company in the 1950’s. From 1971 to 1975, Mr. Goodrich was President, Chief Executive Officer and a partner of McCord-Goodrich Oil Company. In 1975, Mr. Goodrich formed Goodrich Oil Company, which held interests in and served as operator of various properties owned by a predecessor of the Company. He was elected to our board in August 1995, and served as Chairman of the Board from March 1996 through February 2003. Mr. Goodrich is also a director of Pan American Life Insurance Company. Henry Goodrich is the father of Walter G. Goodrich.

Josiah T. Austin is the managing member of El Coronado Holdings, L.L.C., a privately owned investment holding company. He and his family own and operate agricultural properties in the state of Arizona and Sonora, Mexico through El Coronado Ranch & Cattle Company, L.L.C. and other entities. Mr. Austin previously served on the Board of Directors of Monterey Bay Bancorp of Watsonville, California, and is a prior board member of New York Bancorp, Inc., which merged with North Fork Bancorporation, Inc. (NYSE) in early 1998. He was elected to the Board of Directors of North Fork Bancorporation, Inc. in May 2004. He became one of our directors in August 2002.

John T. Callaghan is the Managing Partner of Callaghan & Nawrocki, L.L.P, an audit, tax and consulting firm with offices in New York City, Melville and Smithtown, New York. He is a Certified Public Accountant and a member of the Association of Certified Fraud Examiners. He was employed by a major accounting firm from 1979 until 1986, at which time he formed his present firm. Mr. Callaghan also serves as a director for Andrea Systems LLC. He was elected to our Board of Directors in June 2003.

Geraldine A. Ferraro is Senior Managing Director and head of the public affairs practice of The Global Consulting Group, a New York-based international investor relations and corporate communications firm providing advisory services to public companies, private firms and governments around the world. Ms. Ferraro serves as a Board member of the National Democratic Institute of International Affairs and a member of the Council on Foreign Relations and was formerly United States Ambassador to the United Nations Human Rights Commission. Ms. Ferraro has been affiliated with numerous public and private sector organizations, including serving as a director of the former New York Bancorp, Inc., a NYSE-listed company. She was elected to our Board of Directors in August 2003.

Michael J. Perdue is the President and Chief Executive Officer of Community Bancorp Inc., a publicly traded bank holding company based in Escondido, California. Prior to assuming his present position in July 2003, Mr. Perdue was Executive Vice President of Entrepreneurial Corporate Group and President of its subsidiary, Entrepreneurial Capital Corporation. From September 1993 to April 1999, Mr. Perdue served in executive positions with Zions Bancorporation and FP Bancorp, Inc., as a result of FP Bancorp’s acquisition by Zions Bancorporation in May 1998. He has also held senior management positions with Ranpac, Inc., a real estate development company, and PacWest Bancorp. He was elected to our Board of Directors in January 2001.

Arthur A. Seeligson is currently engaged in the management of his personal investments in Houston, Texas. From 1991 to 1993, Mr. Seeligson was a Vice President, Energy Corporate Finance, at Schroder Wertheim & Company, Inc. From 1993 to 1995, Mr. Seeligson was a Principal, Corporate Finance, at Wasserstein, Perella & Co. He was primarily engaged in the management of his personal investments from 1995 through 1997. He was a managing director with the investment banking firm of Harris, Webb & Garrison from 1997 to June 2000. He has served as one of our directors since August 1995.

Index to Financial Statements

Gene Washington is the Director of Football Operations with the National Football League in New York. He previously served as a professional sportscaster and as Assistant Athletic Director for Stanford University prior to assuming his present position with the NFL in 1994. Mr. Washington serves and has served on numerous corporate and civic boards, including serving as a director of the former New York Bancorp, Inc., a NYSE-listed company. He was elected to our Board of Directors in June 2003.

Steven A. Webster is Co-Managing Partner of Avista Capital Partners, which makes private equity investments in energy, healthcare and media. From 2000 through June 2005, he was Chairman of Global Energy Partners, an affiliate of the Merchant Banking Division of Credit Suisse First Boston, which made private equity investments in the energy industry. He was Chairman and Chief Executive Officer of Falcon Drilling Company, a marine oil and gas drilling contractor from 1988 to 1997, and was President and Chief Executive Officer of its successor, R&B Falcon Corporation from 1998 to 1999. Mr. Webster is Chairman of the Board of Carrizo Oil & Gas, Inc., a NASDAQ traded oil and gas exploration company and Basic Energy Services, a NYSE traded oil service company. He serves on the board of directors of numerous other public and private companies, primarily in the energy industry. He was elected to our Board of Directors in August 2003.

Additional information required under Item 10, “Directors and Executive Officers of the Registrant,” will be provided in our Proxy Statement for the 2006 Annual Meeting of Stockholders. Additional information regarding our corporate governance guidelines as well as the complete texts of its Code of Business Conduct and Ethics and the charters of our Audit Committee and our Compensation Committee may be found on our website athttp://www.goodrichpetroleum.com.

Item 11.    Executive Compensation.

The information required by this Item is incorporated by reference to the information provided under the caption “Executive Compensation and Other Information” in our definitive proxy statement for the 2006 annual meeting of stockholders to be filed within 120 days from December 31, 2005.

Item 12.    Security Ownership of Certain Beneficial Owners and Management.

The information required by this Item is incorporated by reference to the information provided under the caption “Security Ownership of Certain Beneficial Owners and Management” in our definitive proxy statement for the 2006 annual meeting of stockholders to be filed within 120 days from December 31, 2005.

Item 13.    Certain Relationships and Related Transactions.

The information required by this Item is incorporated by reference to the information provided under the caption “Certain Relationships and Other Transactions” in our definitive proxy statement for the 2006 annual meeting of stockholders to be filed within 120 days from December 31, 2005.

Item 14.    Principal Accounting Fees and Services.

The information required by this Item is incorporated by reference to the information provided under the caption “Audit and Non-Audit Fees” in our definitive proxy statement for the 2006 annual meeting of stockholders to be filed within 120 days from December 31, 2005.

Index to Financial Statements

PART IV

Item 15.    Exhibits and Financial Statement Schedules

(a) (1) and (2) Financial Statements and Financial Statement Schedules

See “Index to Consolidated Financial Statements” on page 42.

(a) (3) Exhibits

1.1

Purchase Agreement by among Goodrich Petroleum Corporation, Bear, Sterns & Co. Inc. and BNP Paribas Securities Corp. dated December 16, 2005 (Incorporated by reference to Exhibit 1.1 of the liabilityCompany’s Form 8-K filed on December 16, 2005).

3.1

Amended and Restated Certificate of Incorporation of Goodrich Petroleum Corporation dated March 12, 1998 (Incorporated by reference to $5,519,000 while a hypothetical 10% decrease in oil and gas prices would have decreasedExhibit 3.1 of the liability to an assetCompany’s First Amended Registration Statement on Form S-1 (Registration No. 333-47078) filed November 22, 2000).

3.2

Bylaws of $1,842,000. Subsequent to December 31, 2004, the Company, entered into the following crude oilas amended and natural gas hedging contracts with BNP Paribas:

Gas

2,000 MMBtu per day “swap” at $6.655 per MMBtu for April 2005 through March 2006

4,000 MMBtu per day “swap” at $7.00 per MMBtu for April 2005 through March 2006

8,000 MMBtu per day “swap” at $7.1825 per MMBtu for January 2006 through March 2006

4,000 MMBtu per day “swap” at $6.665 per MMBtu for April 2005 through December 2006

Oil

300 barrels per day “swap” at $45.80 per barrel for January 2006 through March 2006

400 barrels per day “swap” at $48.71 per barrel for April 2006 through December 2006

Price Fluctuations and the Volatile Naturerestated (Incorporated by reference to Exhibit 3.3 of Markets

Despite the measures taken by the Company to attempt to control price risk, the Company remains subject to price fluctuations for natural gas and crude oil sold in the spot market. Prices received for natural gas sold on the spot market are volatile due primarily to seasonality of demand and other factors beyond the Company’s control. Domestic crude oil and gas prices could have a material adverse effectFirst Amended Registration Statement on Form S-1 (Registration No. 333-47078) filed November 22, 2000).

3.3

Certificate of Designation of 5.375% Series B Cumulative Convertible Preferred Stock (Incorporated by reference to Exhibit 1.1 of the Company’s financial position, resultsForm 8-K filed on December 22, 2005).

4.1

Specimen Common Stock Certificate (Incorporated by reference to Exhibit 4.6 of operationsthe Company’s Registration Statement filed February 20, 1996 on Form S-8 (File No. 33-01077)).

4.2

Credit Agreement between Goodrich Petroleum Company, L.L.C. and quantities of reserves recoverable on an economic basis.

Debt and Debt-Related Derivatives

In February 2003, the Company entered into three separate interest rate swaps with BNP Paribas covering a three year period (twodated November 9, 2001 (Incorporated by reference to Exhibit 4.2 of the contracts have now expired). The first interest rate swap, which had an effective date of February 26, 2003, expired on its maturity date of February 26, 2004, and was for $18,000,000 with a LIBOR swap rate of 1.53%. The second interest rate swap, which had an effective date of February 26, 2004, expired on its maturity date of November 8, 2004, and was for $18,000,000 with a LIBOR swap rate of 2.25%. The third interest rate swap, which has an effective date of November 8, 2004 and a maturity date of February 26, 2006, is for $18,000,000 with a LIBOR swap rate of 3.46%. In February 2004, the Company entered into a fourth interest rate swap contract with BNP Paribas, which has an effective date of February 26, 2006 and a maturity date of February 26, 2007, is for $23,000,000 with a LIBOR swap rate of 4.08%. The fair value of the interest rate swap contracts in place at December 31, 2004 resulted in a liability of $162,000. Based on interest rates at December 31, 2004, a hypothetical 10% increase or decrease in interest rates would not have a material effect on the liability.

Disclosure Regarding Forward-Looking Statement

ThisCompany’s Annual Report on Form 10-K includes “forward-looking statements” withinfor the meaning of Section 27Ayear ended December 31, 2001).

4.3

Registration Rights Agreement dated December 21, 2005 among the Company, Bear, Sterns & Co. Inc. and BNP Paribas Securities Corp. (Incorporated by reference to Exhibit 10.1 of the Securities Act of 1933, as amended (the “Securities Act”Company’s Form 8-K filed on December 22, 2005).

10.1

Goodrich Petroleum Corporation 1995 Stock Option Plan (Incorporated by reference to Exhibit 10.21 to the Company’s Registration Statement filed June 13, 1995 on Form S-4 (File No. 33-58631)).

10.2

Consulting Services Agreement between Patrick E. Malloy and Section 21EGoodrich Petroleum Corporation dated June 1, 2001 (Incorporated by reference to Exhibit 10.3 of the Securities Exchange ActCompany’s Annual Report filed on Form 10-K for the year ended December 31, 2001).

10.3

Goodrich Petroleum Corporation 1997 Nonemployee Director Compensation Plan (Incorporated by reference to the Company’s Proxy Statement filed April 27, 1998).

10.4

Form of 1934, as amended (the “Exchange Act”). All statements other than statementsSubscription Agreement dated September 27, 1999 (Incorporated by reference to Exhibit 4.1 of historical facts included in thisthe Company’s Current Report on Form 8-K dated October 15, 1999).

10.5

Purchase and Sale Agreement between Goodrich Petroleum Company, LLC and Malloy Energy Company, LLC, dated March 4, 2002 (Incorporated by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K regarding reserve estimates, planned capital expenditures, future oilfor the year ended December 31, 2002).

10.6

Amended and gas productionRestated Credit Agreement between Goodrich Petroleum Company, L.L.C. and prices, future drilling activity,BNP Paribas dated February 25, 2005 (Incorporated by reference to Exhibit 10.1 of the Company’s financial position, business strategy and other plans and objectives for future operations, are forward-looking statements. AlthoughForm 8-K filed on April 21, 2005).

10.7

Severance Agreement between the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will proveand Walter G. Goodrich, dated April 25, 2003 (Incorporated by reference to be correct. Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact way, and the accuracy of any reserve estimate is a functionExhibit 10.2 of the qualityCompany’s Form 8-K filed on April 21, 2005).

Index to Financial Statements
10.8

Severance Agreement between the Company and Robert C. Turnham, Jr., dated April 25, 2003 (Incorporated by reference to Exhibit 10.3 of available data and of engineering and geological interpretation and judgment. As a result, estimates made by different engineers often vary from one another. In addition, results of drilling, testing and production subsequentthe Company’s Form 8-K filed on April 21, 2005).

10.9

First Amendment to the dateAmended and Restated Credit Agreement between Goodrich Petroleum Company, L.L.C. and BNP Paribas dated April 29, 2005 (Incorporated by reference to Exhibit 10.1 of an estimate may justify revisions of such estimates and such revisions could change the schedule of any further production and development drilling. Accordingly, reserve estimates are generally different from the quantities of oil and natural gas that are ultimately recovered. Additional important factors that could cause actual results to differ materially from the Company’s expectations include changesQuarterly Report Form 10-Q for the quarterly period ended March 31, 2005).

10.10

Amended and Restated Credit Agreement between Goodrich Petroleum Company, L.L.C. and BNP Paribas dated November 17, 2005 (Incorporated by reference to Exhibit 4.2 of the Company’s Form 8-K filed on November 23, 2005).

10.11

Second Lien Term Loan Agreement among Goodrich Petroleum Company L.L.C., BNP Paribas and Certain Lenders, dated as of November 17, 2005 (Incorporated by reference to Exhibit 4.3 of the Company’s Form 8-K filed on November 23, 2005).

10.12

First Amendment to Amended and Restated Credit Agreement between Goodrich Petroleum Company, L.L.C. and BNP Paribas dated as of December 14, 2005 (Incorporated by reference to Exhibit 4.1 of the Company’s Form 8-K filed on December 20, 2005).

10.13

First Amendment to Second Lien Term Loan Agreement among Goodrich Petroleum Company, L.L.C., BNP Paribas and Certain Lenders, dated as of December 14, 2005 (Incorporated by reference to Exhibit 4.2 of the Company’s Form 8-K filed on December 20, 2005).

*12.1

Ratio of Earnings to Fixed Charges

*12.2

Ratio of Earnings to Fixed Charges and Preference Securities Dividends

21

Subsidiaries of the Registrant

Goodrich Petroleum Company LLC— organized in oil and gas prices, changesstate of Louisiana

        Goodrich Petroleum Company—Lafitte, LLC—organized in regulatory or environmental policies, production difficulties, transportation difficulties and future drilling results. All subsequent written and oral forward-looking statements attributablestate of Louisiana

        Drilling & Workover Company, Inc.—incorporated in state of Louisiana

        LECE, Inc.—incorporated in the state of Texas

*23.1

Consent of KPMG LLP

*23.2

Consent of Netherland, Sewell & Associates, Inc.

*31.1

Certification by Chief Executive Officer Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Company or persons acting on its behalf are expressly qualified in their entiretySarbanes-Oxley Act of 2002.

*31.2

Certification by such factors.

Item 8.    Chief Financial Statements and Supplementary Data.Officer Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*32.1

Certification by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*32.2

Certification by Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


*

Filed herewith.

Index to Financial Statements

GLOSSARY OF CERTAIN OIL AND GAS TERMS

As used herein, the following terms have specific meanings as set forth below:

 

BblsBarrels of crude oil or other liquid hydrocarbons
BcfBillion cubic feet
BcfeBillion cubic feet equivalent
MBblsThousand barrels of crude oil or other liquid hydrocarbons
McfThousand cubic feet of natural gas
McfeThousand cubic feet equivalent
MMBblsMillion barrels of crude oil or other liquid hydrocarbons
MMBtuMillion british thermal units
MMcfMillion cubic feet of natural gas
MMcfeMillion cubic feet equivalent
MMBoeMillion barrels of crude oil or other liquid hydrocarbons equivalent
SECUnited States Securities and Exchange Commission
U.S.United States

Crude oil and other liquid hydrocarbons are converted into cubic feet of gas equivalent based on six Mcf of gas to one barrel of crude oil or other liquid hydrocarbons.

Development well is a well drilled within the proved area of an oil or natural gas field to the depth of a stratigraphic horizon known to be productive.

Dry hole is a well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.

Exploratory well is a well drilled to find and produce oil or natural gas reserves in an unproved area, to find a new reservoir in a field previously found to be productive of oil or gas in another reservoir, or to extend a known reservoir.

Farm-in or farm-out is an agreement whereby the owner of a working interest in an oil and gas lease or license assigns the working interest or a portion thereof to another party who desires to drill on the leased or licensed acreage. Generally, the assignee is required to drill one or more wells in order to earn its interest in the acreage. The assignor usually retains a royalty or reversionary interest in the lease. The interest received by an assignee is a “farm-in,” while the interest transferred by the assignor is a “farm-out.”

Fieldis an area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature or stratigraphic condition.

PV-10 is the pre-tax present value, discounted at 10% per year, of estimated future net revenues from the production of proved reserves, computed by applying sales prices in effect as of the dates of such estimates and held constant throughout the productive life of the reserves (except for consideration of price changes to the extent provided by contractual arrangements), and deducting the estimated future costs to be incurred in developing, producing and abandoning the proved reserves (computed based on current costs and assuming continuation of existing economic conditions).

Productive well is a well that is producing or is capable of production, including natural gas wells awaiting pipeline connections to commence deliveries and oil wells awaiting connection to production facilities.

Index to Financial Statements

Proved reserves are the estimated quantities of oil and gas which geological and engineering data demonstrate, with reasonable certainty, can be recovered in future years from known reservoirs under existing economic and operating conditions. Reservoirs are considered proved if shown to be economically producible by either actual production or conclusive formation tests.

Proved developed reserves are the portion of proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.

Proved undeveloped reserves are the portion of proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

Working interest is the operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and a share of production.

Workover is operations on a producing well to restore or increase production.

Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Goodrich Petroleum Corporation

By:/s/ Walter G. Goodrich

Walter G. Goodrich

Chief Executive Officer

POWER OF ATTORNEY

Each person whose signature appears below hereby constitutes and appoints Walter G. Goodrich and D. Hughes Watler, Jr., and each of them, his true and lawful attorney-in-fact and agent, with full powers of substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report of Form 10-K, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission granting to said attorneys-in-fact, and each of them, full power and authority to perform any other act on behalf of the undersigned required to be done in connection therewith.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant in the capacities indicated on March 14, 2006.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMSignature

Title

/s/ Walter G. Goodrich

Walter G. Goodrich

Vice Chairman, Chief Executive Officer and Director (Principal Executive Officer)

/s/ D. Hughes Watler, Jr.

D. Hughes Watler, Jr .

Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer

/s/ Kirkland H. Parnell

Kirkland H. Parnell

Vice President (Principal Accounting Officer)

/s/ Patrick E. Malloy, III

Patrick E. Malloy, III

Chairman of Board of Directors

/s/ Josiah T. Austin

Josiah T. Austin

Director

/s/ John T. Callaghan

John T. Callaghan

Director

/s/ Geraldine A. Ferraro

Geraldine A. Ferraro

Director

/s/ Henry Goodrich

Henry Goodrich

Director

/s/ Michael J. Perdue

Michael J. Perdue

Director

/s/ Arthur A. Seeligson

Arthur A. Seeligson

Director

/s/ Gene Washington

Gene Washington

Director

/s/ Steven A. Webster

Steven A. Webster

Director

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Page

Management’s Annual Report on Internal Controls over Financial Reporting

43

Report of Independent Registered Public Accounting Firm -
Consolidated Financial Statements

44

Report of Independent Registered Public Accounting Firm -
Internal Controls over Financial Reporting

45

Consolidated Balance Sheets as of December 31, 2005 and 2004

47

Consolidated Statements of Operations for the years ended
December 31, 2005, 2004 and 2003

48

Consolidated Statements of Cash Flows for the years ended
December 31, 2005, 2004 and 2003

49

Consolidated Statements of Stockholders’ Equity for the years ended
December 31, 2005, 2004 and 2003

50

Consolidated Statements of Comprehensive Income (Loss)
for the years ended December 31, 2005, 2004 and 2003

51

Notes to Consolidated Financial Statements

52

Index to Financial Statements

MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROLS

OVER FINANCIAL REPORTING

Management is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and board of directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

We assessed the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on our evaluation under the framework in Internal Control – Integrated Framework, we have concluded that our internal control over financial reporting was effective as of December 31, 2005. Our assessment of the effectiveness of our internal control over financial reporting as of December 31, 2005 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report which is included on pages 45 and 46.

Management of Goodrich Petroleum Corporation

Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Goodrich Petroleum Corporation:

We have audited the accompanying consolidated balance sheets of Goodrich Petroleum Corporation and Subsidiaries as of December 31, 20042005 and 2003,2004, and the related consolidated statements of operations, cash flows and stockholders’ equity and other comprehensive income for each of the years in the three-year period ended December 31, 2004.2005. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Goodrich Petroleum Corporation and Subsidiaries as of December 31, 20042005 and 2003,2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2004,2005, in conformity with U.S. generally accepted accounting principles.

As discussed in Note B to the consolidated financial statements, effective January 1, 2003, the Company changed its method of accounting for asset retirement obligations.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Goodrich Petroleum Corporation’s internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 14, 2006 expressed an unqualified opinion on management’s assessment of, and the effective operation of, internal control over financial reporting.

 

KPMG LLP

 

Shreveport, Louisiana

March 24,14, 2006

Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Goodrich Petroleum Corporation:

We have audited management’s assessment, included in the accompanying report, “Management’s Annual Report on Internal Controls over Financial Reporting”, that Goodrich Petroleum Corporation and subsidiaries maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Goodrich Petroleum Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that Goodrich Petroleum Corporation and subsidiaries maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, Goodrich Petroleum Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

Index to Financial Statements

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Goodrich Petroleum Corporation and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of operations, changes in stockholders’ equity and comprehensive income or loss, and cash flows for each of the years in the three-year period ended December 31, 2005, and our report dated March 14, 2006 expressed an unqualified opinion on those consolidated financial statements.

 

KPMG LLP

Shreveport, Louisiana

March 14, 2006

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share Amounts)

 

   December 31,
2004


  December 31,
2003


 
ASSETS       

CURRENT ASSETS

         

Cash and cash equivalents

  $3,449,210  $1,488,852 

Cash held temporarily for stockholders

      3,886,988 

Accounts receivable

         

Trade and other, net of allowance

   7,183,356   3,500,095 

Accrued oil and gas revenue

   3,121,932   2,829,082 

Prepaid insurance and other

   631,472   351,527 
   


 


Total current assets

   14,385,970   12,056,544 
   


 


PROPERTY AND EQUIPMENT

         

Oil and gas properties (successful efforts method)

   159,903,454   118,682,309 

Furniture, fixtures and equipment

   821,236   661,842 
   


 


    160,724,690   119,344,151 

Less accumulated depletion, depreciation, and amortization

   (51,319,998)  (44,381,223)
   


 


Net property equipment

   109,404,692   74,962,928 
   


 


OTHER ASSETS

         

Restricted cash and investments

   2,039,000   2,039,000 

Deferred taxes

   2,070,000    

Other

   77,418   124,096 
   


 


Total other assets

   4,186,418   2,163,096 
   


 


TOTAL ASSETS

  $127,977,080  $89,182,568 
   


 


LIABILITIES AND STOCKHOLDERS’ EQUITY       

CURRENT LIABILITIES

         

Accounts payable

  $23,352,051  $6,707,583 

Accrued liabilities

   3,214,103   1,483,329 

Liability for funds held temporarily for stockholders

      3,886,988 

Fair value of oil and gas derivatives

   1,834,195   1,257,442 

Fair value of interest rate derivatives

   144,042   142,515 

Current portion of other non-current liabilities

   91,605   91,600 
   


 


Total current liabilities

   28,635,996   13,569,457 

LONG TERM DEBT

   27,000,000   20,000,000 

OTHER NON-CURRENT LIABILITIES

         

Accrued abandonment costs

   6,718,895   6,509,586 

Production payment payable and other

   296,960   704,643 

Fair value of interest rate derivatives

   17,925   135,423 

Deferred taxes

      204,465 
   


 


Total liabilities

   62,669,776   41,123,574 
   


 


STOCKHOLDERS’ EQUITY

         

Preferred stock; authorized 10,000,000 shares:

         

Series A convertible preferred stock; par value $1.00 per share; issued and outstanding 791,968 shares (liquidation preference $10.00 per share, aggregating to $7,919,680)

   791,968   791,968 

Common stock; authorized 50,000,000 shares; par value $0.20 per share:

         

Issued and outstanding, 20,587,074 and 18,130,011 shares, respectively

   4,117,414   3,626,002 

Additional paid-in capital

   55,408,587   53,359,023 

Retained earnings (deficit)

   9,555,977   (8,338,403)

Unamortized restricted stock awards

   (1,762,001)  (381,598)

Accumulated other comprehensive income (loss)

   (2,804,641)  (997,998)
   


 


Total stockholders’ equity

   65,307,304   48,058,994 
   


 


TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $127,977,080  $89,182,568 
   


 


   December 31, 
   2005  2004 
Assets       

Current assets:

   

Cash and cash equivalents

  $19,842  $3,449 

Accounts receivable, trade and other, net of allowance

   6,397   7,183 

Accrued oil and gas revenue

   11,863   3,122 

Fair value of interest rate derivatives

   107   –   

Prepaid expenses and other

   463   632 
         

Total current assets

   38,672   14,386 
         

Property and equipment:

   

Oil and gas properties (successful efforts method)

   316,286   159,904 

Furniture, fixtures and equipment

   1,075   821 
         
   317,361   160,725 

Less: Accumulated depletion, depreciation and amortization

   (74,229)  (51,320)
         

Net property and equipment

   243,132   109,405 
         

Other assets:

   

Restricted cash and investments

   2,039   2,039 

Deferred tax asset

   11,580   2,070 

Other

   1,103   77 
         

Total other assets

   14,722   4,186 
         

Total assets

  $296,526  $127,977 
         
Liabilities and Stockholders’ Equity       

Current liabilities:

   

Accounts payable

  $31,574  $23,352 

Accrued liabilities

   15,973   3,214 

Fair value of oil and gas derivatives

   23,271   1,834 

Fair value of interest rate derivatives

   –     144 

Accrued abandonment costs

   92   92 
         

Total current liabilities

   70,910   28,636 

Long-term debt

   30,000   27,000 

Accrued abandonment costs

   7,868   6,719 

Production payment payable

   –     297 

Fair value of oil and gas derivatives

   6,159   –   

Fair value of interest rate derivatives

   –     18 
         

Total liabilities

   114,937   62,670 
         

Stockholders’ equity:

   

Preferred stock: 10,000,000 shares authorized:

   

Series A convertible preferred stock, $1.00 par value,
791,968 shares issued and outstanding

   792   792 

Series B convertible preferred stock, $1.00 par value,
1,650,000 shares issued and outstanding

   1,650   –   

Common stock: $0.20 par value, 50,000,000 shares authorized; issued and
outstanding 24,804,737 and 20,587,074 shares, respectively

   4,961   4,117 

Additional paid in capital

   187,967   55,409 

Retained earnings (deficit)

   (8,649)  9,556 

Unamortized restricted stock awards

   (2,066)  (1,762)

Accumulated other comprehensive loss

   (3,066)  (2,805)
         

Total stockholders’ equity

   181,589   65,307 
         

Total liabilities and stockholders’ equity

  $    296,526  $    127,977 
         

See notes to consolidated financial statements

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Amounts)

 

   Year Ended December 31,

 
   2004

  2003

  2002

 

REVENUES

             

Oil and gas revenues

  $44,861,110  $31,663,345  $18,502,426 

Unrealized gain on derivatives

   2,317,295       

Other

   151,192   476,879   130,702 
   


 


 


Total revenues

   47,329,597   32,140,224   18,633,128 
   


 


 


EXPENSES

             

Lease operating expense

   7,402,353   6,098,673   7,523,425 

Production taxes

   3,105,426   2,287,648   1,641,549 

Depletion, depreciation and amortization

   11,562,234   8,995,632   7,023,462 

Exploration

   4,426,010   2,248,802   1,019,180 

Impairment of oil and gas properties

      335,558   342,079 

General and administrative

   5,820,920   5,314,487   4,467,641 

Interest expense

   1,109,902   1,051,198   985,185 
   


 


 


Total costs and expenses

   33,426,845   26,331,998   23,002,521 
   


 


 


GAIN (LOSS) ON SALE OF ASSETS AND LITIGATION JUDGMENT

   2,168,440   (66,116)  2,941,062 
   


 


 


INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

   16,071,192   5,742,110   (1,428,331)

Income taxes

   (1,706,626)  2,015,464   (496,498)
   


 


 


NET INCOME (LOSS) FROM CONTINUING OPERATIONS

   17,777,818   3,726,646   (931,833)

DISCONTINUED OPERATIONS INCLUDING GAIN ON SALE, NET OF INCOME TAXES

   749,533   196,144   (18,884)
   


 


 


NET INCOME (LOSS) BEFORE CUMULATIVE EFFECT

   18,527,351   3,922,790   (950,717)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF INCOME TAXES

      (205,293)   
   


 


 


NET INCOME (LOSS)

   18,527,351   3,717,497   (950,717)

Preferred stock dividends

   632,971   633,463   639,753 
   


 


 


NET INCOME (LOSS) APPLICABLE TO COMMON STOCK

  $17,894,380  $3,084,034  $(1,590,470)
   


 


 


NET INCOME (LOSS) PER COMMON SHARE—BASIC

             

NET INCOME (LOSS) FROM CONTINUING OPERATIONS

  $0.91  $0.21  $(0.05)

DISCONTINUED OPERATIONS

   0.04   0.01   (0.00)
   


 


 


NET INCOME (LOSS) BEFORE CUMULATIVE EFFECT

   0.95   0.22   (0.05)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING

      (0.01)   
   


 


 


NET INCOME (LOSS)

   0.95   0.21   (0.05)
   


 


 


NET INCOME (LOSS) APPLICABLE TO COMMON STOCK

  $0.92  $0.17  $(0.09)
   


 


 


NET INCOME (LOSS) PER COMMON SHARE—DILUTED

             

NET INCOME (LOSS) FROM CONTINUING OPERATIONS

  $0.87  $0.18  $(0.05)

DISCONTINUED OPERATIONS

   0.04   0.01   (0.00)
   


 


 


NET INCOME (LOSS) BEFORE CUMULATIVE EFFECT

   0.91   0.19   (0.05)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING

      (0.01)   
   


 


 


NET INCOME (LOSS)

  $0.91  $0.18  $(0.05)
   


 


 


NET INCOME (LOSS) APPLICABLE TO COMMON STOCK

  $0.88  $0.15  $(0.09)
   


 


 


AVERAGE COMMON SHARES OUTSTANDING—BASIC

   19,551,516   18,064,329   17,908,182 

AVERAGE COMMON SHARES OUTSTANDING—DILUTED

   20,346,985   20,481,800   17,908,182 

   Year Ended December 31, 
   2005  2004  2003 

Revenues:

    

Oil and gas revenues

  $68,008  $44,861  $31,663 

Other

   325   151   477 
             
   68,333   45,012   32,140 
             

Operating expenses:

    

Lease operating expense

   9,931   7,402   6,099 

Production taxes

   4,053   3,105   2,288 

Depreciation, depletion and amortization

   25,563   11,562   8,996 

Exploration

   6,867   4,426   2,249 

Impairment of oil and gas properties

   340   –     335 

General and administrative

   8,702   5,821   5,314 

(Gain) loss on sale of assets

   (235)  (50)  66 
             
   55,221   32,266   25,347 
             

Operating income

   13,112   12,746   6,793 
             

Other income (expense):

    

Interest expense

   (2,279)  (1,110)  (1,051)

Gain (loss) on derivatives not qualifying for hedge accounting

   (37,680)  2,317   –   

Gain on litigation judgment

   –     2,118   –   
             
   (39,959)  3,325   (1,051)
             

Income (loss) from continuing operations before income taxes

   (26,847)  16,071   5,742 

Income tax (expense) benefit

   9,397   1,707   (2,016)
             

Income (loss) from continuing operations

   (17,450)  17,778   3,726 

Discontinued operations including gain on sale of
assets, net of tax

   –     749   196 
             

Income (loss) before cumulative effect of accounting change

   (17,450)  18,527   3,922 

Cumulative effect of accounting change, net of tax

   –     –     (205)
             

Net income (loss)

   (17,450)  18,527   3,717 

Preferred stock dividends

   755   633   633 
             

Net income (loss) applicable to common stock

  $    (18,205) $    17,894  $3,084 
             

Net income (loss) per common share - basic

    

Income (loss) from continuing operations

  $(0.75) $0.91  $0.21 

Discontinued operations

   –     0.04   0.01 
             

Before cumulative effect of accounting change

   (0.75)  0.95   0.22 

Cumulative effect of accounting change

   –     –     (0.01)
             

Net income (loss)

  $(0.75) $0.95  $0.21 
             

Net income (loss) applicable to common stock

  $(0.78) $0.92  $0.17 
             

Net income (loss) per common share - diluted

    

Income (loss) from continuing operations

  $(0.75) $0.87  $0.18 

Discontinued operations

   –     0.04   0.01 
             

Before cumulative effect of accounting change

   (0.75)  0.91   0.19 

Cumulative effect of accounting change

   –     –     (0.01)
             

Net income (loss)

  $(0.75) $0.91  $0.18 
             

Net income (loss) applicable to common stock

  $(0.78) $0.88  $0.15 
             

Weighted average common shares outstanding - basic

   23,333   19,552       18,064 

Weighted average common shares outstanding - diluted

   23,333   20,347   20,482 

See notes to consolidated financial statements

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

 

   Year Ended December 31,

 
   2004

  2003

  2002

 

OPERATING ACTIVITIES

             

Net income (loss)

  $18,527,351  $3,717,497  $(950,717)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

             

Depletion, depreciation and amortization

   11,562,234   8,995,632   7,023,462 

Unrealized gain on derivatives

   (2,317,295)      

Deferred income taxes

   (1,303,031)  1,904,922   (496,498)

Dry hole costs

      815,593    

Amortization of leasehold costs

   1,035,300   473,556   351,719 

Impairment of oil and gas properties

      335,558   342,079 

Non-cash charge for stock issued for cancelled options

      403,006    

Cumulative effect of change in accounting principle

      315,835    

(Gain) Loss on sale of asset

   (814,621)  66,116   (2,941,062)

Non-cash effect of discontinued operations, net

   155,392   185,414   229,284 

Other non-cash items

   63,879   353,824   202,008 

Net change in:

             

Accounts receivable

   (3,976,112)  (75,969)  (1,971,405)

Prepaid insurance and other

   (279,947)  (142,209)  (839,678)

Accounts payable

   16,644,470   (219,575)  4,528,721 

Accrued liabilities

   1,730,775   (81,254)  (129,091)
   


 


 


Net cash provided by operating activities

   41,028,395   17,047,946   5,348,822 
   


 


 


INVESTING ACTIVITIES

             

Capital expenditures

   (47,501,173)  (19,898,363)  (8,079,463)

Proceeds from sales of assets

   2,087,426   398,599   12,822,591 
   


 


 


Net cash provided by (used in) investing activities

   (45,413,747)  (19,499,76)  4,743,128 
   


 


 


FINANCING ACTIVITIES

             

Principal payments of bank borrowings

   (1,000,000)  (1,600,000)  (13,500,000)

Net proceeds from bank borrowings

   8,000,000   3,100,000   7,500,000 

Exercise of stock options and warrants

   340,087   128,887   28,000 

Production payments

   (361,406)  (406,134)  (377,518)

Preferred stock dividends

   (632,971)  (633,463)  (639,753)
   


 


 


Net cash provided by (used in) financing activities

   6,345,710   589,290   (6,989,271)
   


 


 


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   1,960,358   (1,862,528)  3,102,679 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

   1,488,852   3,351,380   248,701 
   


 


 


CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $3,449,210   1,488,852  $3,351,380 
   


 


 


See notes to consolidated financial statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND OTHER COMPREHENSIVE INCOME

Years Ended December 31, 2004, 2003 and 2002

  

Series A
Preferred Stock


 Common Stock

 Additional
Paid-In
Capital


  Retained
Earnings
(Deficit)


  Unamortized
Restricted
Stock
Awards


  Accumulated
Other
Comprehensive
Income (Loss)


  Total
Stockholders’
Equity


 
  Shares

 Amount

 Shares

 Amount

     

Balance at January 1, 2002

 791,968 $791,968 17,896,356 $3,579,271 $52,279,331  $(9,831,967) $  $8,451  $46,827,054 
  
 

 
 

 


 


 


 


 


Net Loss

                (950,717)          (950,717)

Other Comprehensive Income (Loss)

                              

Change in fair value of derivatives; net of tax of $724,642

                        (1,345,763)  (1,345,763)

Reclassification Adjustment, net of tax of $354,425

                        658,218   658,218 
                            


Total Comprehensive Loss

                            (1,638,262)

Preferred Stock Dividends

                (639,753)          (639,753)

Exercise of Stock Options and Warrants

      10,667  2,133  25,867               28,000 

Director Stock Grants

      7,302  1,460  28,540               30,000 
  
 

 
 

 


 


 


 


 


Balance at December 31, 2002

 791,968  791,968 17,914,325  3,582,864  52,333,738   (11,422,437)     (679,094)  44,607,039 
  
 

 
 

 


 


 


 


 


Net Income

                3,717,497           3,717,497 

Other Comprehensive Income (Loss)

                              

Change in fair value of derivatives; net of tax of $1,204,397

                        (2,236,739)  (2,236,739)

Reclassification Adjustment, net of tax of $1,032,680

                        1,917,835   1,917,835 
                            


Total Comprehensive Income

                            3,398,593 

Issuance of Common Stock for Cancelled Stock Options

      125,157  25,032  377,974               403,006 

Issuance and Amortization of Restricted Stock

            536,530       (381,598)      154,932 

Preferred Stock Dividends

                (633,463)          (633,463)

Exercise of Stock Options and Warrants

      90,529  18,106  110,781               128,887 
  
 

 
 

 


 


 


 


 


Balance at December 31, 2003

 791,968  791,968 18,130,011  3,626,002  53,359,023   (8,338,403)  (381,598)  (997,998)  48,058,994 
  
 

 
 

 


 


 


 


 


Net Income

                18,527,351           18,527,351 

Other Comprehensive Income (Loss)

                              

Change in fair value of derivatives; net of tax of $3,180,013

                        (5,908,747)  (5,908,747)

Reclassification Adjustment, net of tax of $2,208,825

                        4,102,104   4,102,104 
                            


Total Comprehensive Income

                            16,720,708 

Issuance and Amortization of Restricted Stock

      52,343  10,468  1,950,421       (1,380,403)      580,486 

Preferred Stock Dividends

                (632,971)          (632,971)

Exercise of Stock Options and Warrants

      2,375,592  475,118  (135,031)              340,087 

Director Stock Grants

      29,128  5,826  234,174               240,000 
  
 

 
 

 


 


 


 


 


Balance at December 31, 2004

 791,968 $791,968 20,587,074 $4,117,414 $55,408,587  $9,555,977  $(1,762,001) $(2,804,641) $65,307,304 
  
 

 
 

 


 


 


 


 


   Year Ended December 31, 
   2005  2004  2003 

Cash flows from operating activities:

    

Net income (loss)

  $(17,450) $18,527  $3,717 

Adjustments to reconcile net income (loss) to
net cash provided by operating activities –

    

Depletion, depreciation, and amortization

   25,563   11,562   8,996 

Unrealized (gain) loss on derivatives not
qualifying for hedge accounting

   26,960   (2,317)  –   

Deferred income taxes

   (9,396)  (1,303)  1,905 

Dry hole costs

   2,014   –     816 

Amortization of leasehold costs

   3,344   1,035   474 

Impairment of oil and gas properties

   340   –     335 

Stock based compensation (non-cash)

   1,144   580   155 

Stock issued for cancelled options (non-cash)

   –     –     403 

Cumulative effect of change in accounting principle

   –     –     316 

(Gain) loss on sale of assets

   (235)  (814)  66 

Non-cash effect of discontinued operations, net

   –     155   185 

Other non-cash items

   (36)  (516)  339 

Changes in assets and liabilities –

    

Accounts receivable and other assets

   (7,546)  (4,256)  (218)

Accounts payable and accrued liabilities

   20,860   18,375   (301)
             

Net cash provided by operating activities

   45,562   41,028   17,188 
             

Cash flows from investing activities:

    

Capital expenditures

       (164,551)      (47,501)      (19,898)

Proceeds from sale of assets

   980   2,087   398 
             

Net cash used in investing activities

   (163,571)  (45,414)  (19,500)
             

Cash flows from financing activities:

    

Principal payments of bank borrowings

   (118,500)  (1,000)  (1,600)

Proceeds from bank borrowings

   121,500   8,000   3,100 

Net proceeds from common stock offering

   53,112   –     –   

Net proceeds from preferred stock offering

   79,775   –     –   

Exercise of stock options and warrants

   477   340   129 

Production payments

   (297)  (361)  (406)

Deferred financing costs

   (971)  –     (140)

Preferred stock dividends

   (634)  (633)  (633)

Other

   (60)  –     –   
             

Net cash provided by financing activities

   134,402   6,346   450 
             

Increase (decrease) in cash and cash equivalents

   16,393   1,960   (1,862)

Cash and cash equivalents, beginning of period

   3,449   1,489   3,351 
             

Cash and cash equivalents, end of period

  $19,842  $3,449  $1,489 
             

Supplemental disclosures of cash flow information:

    

Cash paid during the year for interest

  $1,862  $865  $902 
             

Cash paid during the year for income taxes

  $110  $30  $–   
             

See notes to consolidated financial statements

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In Thousands)

 

   2005  2004  2003 
   Shares  Amount  Shares  Amount  Shares  Amount 

Series A Preferred Stock

          

Balance, beginning and
end of year

  792  $792  792  $792  792  $792 
                      

Series B Preferred Stock

          

Balance, beginning of year

  –    $–    –    $–    –    $–   

Offering of preferred stock

  1,650   1,650  –     –    –     –   
                      

Balance, end of year

  1,650  $1,650  –    $–    –    $–   
                      

Common Stock

          

Balance, beginning of year

  20,587  $4,117  18,130  $3,626  17,914  $3,583 

Offering of common stock

  3,710   742  –     –    –     –   

Issuance of common stock
for cancelled stock options

  –     –    –     –    125   25 

Issuance and amortization
of restricted stock

  123   25  52   10  –     –   

Exercise of stock options
and warrants

  371   74  2,376   475  91   18 

Director stock grants

  14   3  29   6  –     –   
                      

Balance, end of year

      24,805  $4,961      20,587  $4,117      18,130  $3,626 
                      

Paid-in Capital

          

Balance, beginning of year

    $55,409    $53,359    $52,333 

Offering of common stock

     52,370     –       –   

Offering of preferred stock

     78,125     –       –   

Issuance of common stock
for cancelled stock options

     –       –       378 

Issuance and amortization
of restricted stock

     1,423     1,951     537 

Exercise of stock options
and warrants

     403     (135)    111 

Director stock grants

     237     234     –   
                   

Balance, end of year

    $    187,967    $    55,409    $    53,359 
                   

Retained Earnings (Deficit)

          

Balance, beginning of year

    $9,556    $(8,338)   $(11,422)

Net income (loss)

     (17,450)    18,527     3,717 

Preferred stock dividends

     (755)    (633)    (633)
                   

Balance, end of year

    $(8,649)   $9,556    $(8,338)
                   

Unamortized Restricted
Stock Awards

          

Balance, beginning of year

    $(1,762)   $(382)   $–   

Issuance and amortization
of restricted stock

     (304)    (1,380)    (382)
                   

Balance, end of year

    $(2,066)   $(1,762)   $(382)
                   

Accumulated Other
Comprehensive Loss

          

Balance, beginning of year

    $(2,805)   $(998)   $(679)

Other comprehensive loss

     (261)    (1,807)    (319)
                   

Balance, end of year

    $(3,066)   $(2,805)   $(998)
                   

Total Stockholders’ Equity

    $181,589    $65,307    $48,059 
                   

See notes to consolidated financial statements

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

     Year Ended December 31, 
     2005  2004  2003 

Net income (loss)

   $(17,450) $18,527  $3,717 
              

Other comprehensive loss:

    

Change in fair value of derivatives (1)

   (6,233)  (5,909)  (2,237)

Reclassification adjustment (2)

           5,972   4,102   1,918 
              

Other comprehensive loss

   (261)  (1,807)  (319)
              

Comprehensive income (loss)

  $(17,711) $    16,720  $    3,398 
              
       

(1) Net of income tax benefit of:

  $        3,356  $      3,180  $    1,204 

(2) Net of income tax expense of:

  $3,216  $2,209  $1,033 

See notes to consolidated financial statements

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2004

NOTE A—Description of Business

The Company isWe are in the primary business of exploration and production of crude oil and natural gas. The Company’sOur subsidiaries have interests in such operations in fourthree states, primarily in Louisiana and Texas.

NOTE B—Summary of Significant Accounting Policies

Principles of Consolidation—The consolidated financial statements include the financial statements of Goodrich Petroleum Corporation and its wholly-owned subsidiaries. Significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to the prior year statements to conform to the current year presentation.

Revenue Recognition—Revenues fromSince the productionissuance of crude oil and natural gas properties in whichour Form 10-K for the Company has an interest with other producers are recognized on the entitlements method. The Company records an asset or liability for natural gas balancing when the Company has purchased or sold more than its working interest share of natural gas production, respectively. Atyear ended December 31, 2004, and 2003,we have changed the assets and liabilities for gas balancing were immaterial. Differences between actual production and net working interest volumes are routinely adjusted. These differences are not significant.

Property and Equipment—The Company uses the successful efforts methodpresentation of accounting for exploration and development expenditures. Leasehold acquisition costs are capitalized. When proved reserves are found on an undeveloped property, leasehold cost is reclassified to proved properties. Significant undeveloped leases are reviewed periodically, and a valuation allowance is provided for any estimated decline in value. Cost of all other undeveloped leases is amortized over the estimated average holding period of the leases.

Costs of exploratory drilling are initially capitalized, but if proved reserves are not found, generally within one year after completion of drilling, the costs are subsequently expensed. All other exploratory costs are charged to expense as incurred. Development costs are capitalized, including the cost of unsuccessful development wells.

The Company recognizes an impairment when the net of future cash inflows expected to be generated by an identifiable long-lived asset and cash outflows expected to be required to obtain those cash inflows is less than the carrying value of the asset. The Company performs this comparison for its oil and gas properties on a field-by-field basis using the Company’s estimates of future commodity prices and proved and probable reserves. The amount of such loss is measured based on the difference between the discounted value of such net future cash flows and the carrying value of the asset. The Company recorded such impairments in 2004, 2003 and 2002 in the amounts of $-0-, $336,000 and $342,000 respectively. The impairments were generally the result of certain non-core fields depleting earlier than anticipated.

Depreciation and depletion of producing oil and gas properties are provided under the unit-of-production method. Proved developed reserves are used to compute unit rates for unamortized tangible and intangible development costs, and proved reserves are used for unamortized leasehold costs. As described elsewhere in Note B, the Company adopted SFAS No. 143 on January 1, 2003. Under SFAS No. 143, estimated asset retirement costs are generally recognized when the asset is placed in service, and are amortized over proved reserves using the units of production method. Prior to the adoption of SFAS No. 143, estimated dismantlement, abandonment and site restoration costs, net of salvage value, were generally recognized using the units of production method and were included in depreciation expense. Asset retirement costs are estimated by the Company’s engineers using existing regulatory requirements and anticipated future inflation rates.

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

Gains and losses on disposals or retirements that are significant or include an entire depreciable or depletable property unit are included in income. All other dispositions, retirements, or abandonments are reflected in accumulated depreciation, depletion, and amortization.

Cash and Cash Equivalents—Cash and cash equivalents include cash on hand, demand deposit accounts and temporary cash investments with maturities of ninety days or less at date of purchase.

Income Taxes—The Company follows the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 109,Accounting for Income Taxes, which requires income taxes be accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Earnings Per Share—Basic income per common share is computed by dividing net income available for common stockholders, for each reporting period by the weighted average number of common shares outstanding during the period. Diluted income per common share is computed by dividing net income available for common stockholders for each reporting period by the weighted average number of common shares outstanding during the period, plus the effects of potentially dilutive common shares.

Derivative Instruments and Hedging Activities—The Company utilizes derivative instruments such as futures, forwards, options, collars and swaps for purposes of hedging its exposure to fluctuations in the price of crude oil and natural gas and to hedge its exposure to changing interest rates.

Effective January 1, 2001, the Company adopted SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 138. See also Note I for further information about the Company’s derivative instruments. In accordance with the transition provisions of SFAS No. 133, the Company recorded a cumulative adjustment of $2,535,000 (net of $1,365,000 in income taxes) in accumulated other comprehensive income to recognize at fair value all derivatives that were designated as cash flow hedging instruments. There was no cumulative effect on earnings. The fair value of a derivative instrument is recognized as an asset or liability in the Company’s Consolidated Balance Sheet. Upon entering into a derivative contract, the Company may designate the derivative as either a fair value hedge or a cash flow hedge, or decide that the contract is not a hedge, and thenceforth, mark the contract to market through earnings. The Company documents the relationship between the derivative instrument designated as a hedge and the hedged items, as well as its objective for risk management and strategy for use of the hedging instrument to manage the risk. Derivative instruments designated as fair value or cash flow hedges are linked to specific assets and liabilities or to specific firm commitments or forecasted transactions. The Company assesses at inception, and on an ongoing basis, whether a derivative instrument used as a hedge is highly effective in offsetting changes in the fair value or cash flows of the hedged item. A derivative that is not a highly effective hedge does not qualify for hedge accounting. Changes in the fair value of a qualifying fair value hedge are recorded in earnings along with the gain or loss on the hedged item. Changes in the fair value of a qualifying cash flow hedge are recorded in other comprehensive income, until earnings are affected by the cash flows of the hedged item. When the cash flow of the hedged item is recognized in theour Statement of Operations the fair value of the associated cash flow hedge is reclassified from other comprehensive income into earnings.

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

Ineffective portions ofby creating a cash flow hedging derivative’s changenew subtotal called Operating Income, defined as Revenues minus Operating Expenses, and adding a new section following Operating Income called Other Income (Expense). Included in fair valueOther Income (Expense) are recognized currently in earnings as oil and gas revenues. If a derivative instrument no longer qualifies as a cash flow hedge,interest expense, gain (loss) on derivatives not qualifying for hedge accounting, is discontinued and the gain or loss that was recorded in other comprehensive income is recognized over the period anticipated in the original hedge transaction.

on litigation judgment.

Stock Based Compensation—While SFAS No. 123,Accounting for Stock-Based Compensation, permits entities to recognize as expense, over the vesting period, the fair value of all stock-based awards on the date of grant, it also allows entities to continue to apply the provisions of APB Opinion No. 25,Accounting for Stock Issued to Employees, and provide pro forma net income and pro forma earnings per share and other disclosures for employee stock option grants made in 1995 and future years as if the fair-value-based method defined in SFAS No. 123 had been applied. Until the effective date of SFAS No. 123R as noted below (see “New Accounting Pronouncements”), the Company has elected to continue to apply the provisions of APB Opinion No. 25 and provide the disclosure provisions of SFAS No. 123. For stock based compensation that vests on a prorata basis where the award is fixed at the grant date, the Company has elected to amortize those costs using straight line method over the life of the award.

The Company applies APB Opinion No. 25 in accounting for its plans and, accordingly, no compensation cost has been recognized for its stock options in the financial statements. Had the Company determined compensation cost based on the fair value at the grant date for its stock options under SFAS No. 123, the Company’s net income (loss) would have been reduced to the pro forma amounts indicated below:

   2004

  2003

  2002

 

Net income (loss)

             

As reported

  $18,527,351  $3,717,497  $(950,717)

Restricted stock compensation expense included in net income, net of tax

   579,433   154,932    

Stock based compensation expense at fair value, net of tax

   (609,794)  (195,878)  (947,097)
   


 


 


Pro forma

  $18,496,990  $3,676,551  $(1,897,814)
   


 


 


Net income (loss) applicable to common stock

             

As reported

  $17,894,380  $3,084,034  $(1,590,470)

Restricted stock compensation expense included in net income, net of tax

   579,433   154,932    

Stock based compensation expense at fair value, net of tax

   (609,794)  (195,878)  (947,097)
   


 


 


Pro forma

  $17,864,019  $3,043,088  $(2,537,567)
   


 


 


Net income (loss) per share

             

As reported, basic

  $0.95  $0.17  $(0.09)

Pro forma, basic

   0.95   0.17   (0.14)

As reported, diluted

   0.91   0.15   (0.09)

Pro forma, diluted

   0.91   0.15   (0.14)

Commitments and Contingencies—Liabilities for loss contingencies, including environmental remediation costs, arising from claims, assessments, litigation, fines and penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Recoveries from third parties, which are probable of realization, are separately recorded, and are not offset against the related environmental liability.

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

Use of EstimatesOur Management of the Company has made a number of estimates and assumptions relating to the reporting of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those estimates.

Cash and Cash Equivalents—Cash and cash equivalents include cash on hand, demand deposit accounts and temporary cash investments with maturities of ninety days or less at date of purchase. Restricted cash represents amounts held in escrow for plugging and abandonment obligations which were incurred with the acquisition of our Burrwood and West Delta 83 fields in 2000.

NewRevenue Recognition—Revenues from the production of crude oil and natural gas properties in which we have an interest with other producers are recognized on the entitlements method. We record an asset or liability for natural gas balancing when we have purchased or sold more than our working interest share of natural gas production, respectively. At December 31, 2005 and 2004, the net assets for gas balancing were $0.7 million and $0.1 million, respectively. Differences between actual production and net working interest volumes are routinely adjusted. These differences are not significant.

Property and Equipment—We use the successful efforts method of accounting for exploration and development expenditures. Leasehold acquisition costs are capitalized. When proved reserves are found on an undeveloped property, leasehold cost is reclassified to proved properties. Significant undeveloped leases are reviewed periodically, and a valuation allowance is provided for any estimated decline in value. Cost of all other undeveloped leases is amortized over the estimated average holding period of the leases.

Costs of exploratory drilling are initially capitalized, but if proved reserves are not found, generally within one year after completion of drilling, the costs are subsequently expensed. All other exploratory costs are charged to expense as incurred. Development costs are capitalized, including the cost of unsuccessful development wells.

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We recognize an impairment when the net of future cash inflows expected to be generated by an identifiable long-lived asset and cash outflows expected to be required to obtain those cash inflows is less than the carrying value of the asset. We perform this comparison for our oil and gas properties on a field-by-field basis using our estimates of future commodity prices and proved and probable reserves. The amount of such loss is measured based on the difference between the discounted value of such net future cash flows and the carrying value of the asset. For the years ended December 31, 2005 and 2003, we recorded impairments of $0.3 million as a result of certain non-core fields depleting earlier than anticipated. There were no impairments in 2004.

Depreciation and depletion of producing oil and gas properties are provided under the unit-of-production method. Proved developed reserves are used to compute unit rates for unamortized tangible and intangible development costs, and proved reserves are used for unamortized leasehold costs. As described in Note C, we adopted Statement of Financial Accounting Pronouncements—Effective January 1, 2003, the Company adopted SFASStandards (“SFAS”) No. 143Accounting for Asset Retirement Obligations.Obligations”(“SFAS No.143”) on January 1, 2003. Under SFAS 143, requires the Company to record a liability equal to the fair value of the estimated cost to retire an asset. The asset retirement liability must be recorded in the periods in which the obligation meets the definition of a liability, which iscosts are generally recognized when the asset is placed in service.service, and are amortized over proved reserves using the units of production method. Prior to the adoption of SFAS No. 143, estimated dismantlement, abandonment and site restoration costs, net of salvage value, were generally recognized using the Company recorded liabilities forunits of production method and were included in depreciation expense. Asset retirement costs are estimated by our engineers using existing regulatory requirements and anticipated future inflation rates.

Gains and losses on disposals or retirements that are significant or include an entire depreciable or depletable property unit are included in income. All other dispositions, retirements, or abandonments are reflected in accumulated depreciation, depletion, and amortization.

Furniture, fixtures and equipment consists of office furniture, computer hardware and software and leasehold improvements. Depreciation of these assets is computed using the abandonment of oil and gas properties only in its two largest fields, with such liabilities amountingstraight-line method over their estimated useful lives, which vary from one to $4,881,000 as of December 31, 2002. In accordance withfive years.

Income Taxes—We follow the transition provisions of SFAS No. 143,109, “Accounting for Income Taxes”, (“SFAS 109”) which requires income taxes be accounted for under the Company recorded an adjustment to recognize additional estimatedasset and liability method. Deferred tax assets and liabilities are recognized for the abandonmentfuture tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Earnings Per Share—Basic income per common share is computed by dividing net income available for common stockholders, for each reporting period by the weighted average number of common shares outstanding during the period. Diluted income per common share is computed by dividing net income available for common stockholders for each reporting period by the weighted average number of common shares outstanding during the period, plus the effects of potentially dilutive common shares.

Derivative Instruments and Hedging Activities—We utilize derivative instruments such as futures, forwards, options, collars and swaps for purposes of hedging our exposure to fluctuations in the price of crude oil and natural gas properties,and to hedge our exposure to changing interest rates. SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS 133”), as amended, requires that all derivative instruments subject to the requirements of the statement be measured at fair value and recognized as assets or liabilities in the balance sheet. Upon entering into a derivative contract, we may designate the derivative as either a fair value hedge or a cash flow hedge, or decide that the contract is not a hedge, and thenceforth, mark

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

the contract to market through earnings. We document the relationship between the derivative instrument designated as a hedge and the hedged items, as well as our objective for risk management and strategy for use of the hedging instrument to manage the risk. Derivative instruments designated as fair value or cash flow hedges are linked to specific assets and liabilities or to specific firm commitments or forecasted transactions. We assess at inception, and on an ongoing basis, whether a derivative instrument used as a hedge is highly effective in offsetting changes in the fair value or cash flows of the hedged item. A derivative that is not a highly effective hedge does not qualify for hedge accounting. Changes in the fair value of a qualifying fair value hedge are recorded in earnings along with the gain or loss on the hedged item. Changes in the fair value of a qualifying cash flow hedge are recorded in other comprehensive income, until earnings are affected by the cash flows of the hedged item. When the cash flow of the hedged item is recognized in the Statement of Operations, the fair value of the associated cash flow hedge is reclassified from other comprehensive income into earnings.

Ineffective portions of a cash flow hedging derivative’s change in fair value are recognized currently in earnings as other income (expense). If a derivative instrument no longer qualifies as a cash flow hedge, hedge accounting is discontinued and the gain or loss that was recorded in other comprehensive income is recognized over the period anticipated in the original hedge transaction.

Asset Retirement Obligations—Effective January 1, 2003, inwe adopted SFAS 143 (see Note C). SFAS 143 applies to obligations associated with the amountretirement of $1,408,000,tangible long-lived assets that result from the acquisition, construction and additional oil and gas properties, net of accumulated depletion, depreciation and amortization, in the amount of $1,092,000. To recognize the cumulative effect of this change in accounting principle, the Company recorded a charge to earnings as of January 1, 2003 in the amount of $205,000, reflecting the $316,000 difference between the adjustments to the liability and asset accounts, netdevelopment of the related income tax effect. Any subsequent difference between costs incurred upon settlementassets. SFAS 143 requires that we record the fair value of a liability for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount of the related long-lived asset.

Commitments and Contingencies—Liabilities for loss contingencies, including environmental remediation costs, arising from claims, assessments, litigation, fines and penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Recoveries from third parties, which are probable of realization, are separately recorded, liability will be recognized as a gain or loss inand are not offset against the Company’s earnings. For the years ended December 31, 2004 and 2003, the Company recorded the following activity in the abandonment liability:related environmental liability.

   Year ended December 31,

 
   2004

  2003

 

Beginning balance

  $6,601,186  $6,289,065 

Accretion of liability (reflected in depletion, depreciation and amortization expense)

   326,625   283,992 

Liability for newly added wells

   388,808   452,786 

Abandonment costs incurred or sold

   (506,119)  (424,657)
   


 


Ending balance

   6,810,500   6,601,186 

Less: current portion

   (91,605)  (91,600)
   


 


   $6,718,895  $6,509,586 
   


 


The pro forma accrued abandonment costs asConcentration of January 1, 2002 were $5,933,000. The pro forma net loss forCredit Risk—Due to the nature of the industry, we sell our oil and natural gas production to a limited number of purchasers and, accordingly, amounts receivable from such purchasers could be significant. For the year ended December 31, 2002, assuming2005, revenues from three purchasers accounted for 34%, 18% and 13% of oil and gas revenues. For the year ended December 31, 2004, revenues from two purchasers accounted for 45% and 15%, of oil and gas revenues. For the year ended December 31, 2003, revenues from two purchasers accounted for 47% and 25% of oil and gas revenues.

Stock Based Compensation—While SFAS No. 143123, “Accounting for Stock-Based Compensation” (“SFAS 123”), permits entities to recognize as expense, over the vesting period, the fair value of all stock-based awards on the date of grant, it also allows entities to continue to apply the provisions of APB Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”), and provide pro forma net income and pro forma earnings per share and other disclosures for employee stock option grants made in 1995 and future years as if the fair-value-based method defined in SFAS 123 had been applied retroactively, was $1,814,000 ($0.10 per share).applied. We have elected to continue to apply the provisions of APB 25 and provide the disclosure provisions of SFAS 123. For stock based compensation that vests on a prorata basis where the award is fixed at the grant date, we have elected to amortize those costs using straight line method over the life of the award.

In April 2003, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 149,Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments and for hedging activities under SFAS No. 133,Accounting for Derivatives and Hedging Activities. This statement (1) clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative, (2) clarifies when a derivative contains a financing component, and (3) amends the definition of an underlying derivative to conform

Index to Financial Accounting Standards Board Interpretation No. 45. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003, with all provisions applied prospectively. The Company adopted SFAS No. 149, effective July 1, 2003, and the adoption had no impact on its financial statements.

Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)STATEMENTS

 

December 31, 2004We apply APB 25 in accounting for our plans and, accordingly, no compensation cost has been recognized for our stock options in the financial statements. Had we determined compensation cost based on the fair value at the grant date for our stock options under SFAS 123, our net income (loss) would have been reduced to the pro forma amounts indicated below:

 

   Year Ended December 31, 
   2005  2004  2003 

Net income (loss) as reported

  $(17,450) $18,527  $3,717 

Add: Restricted stock compensation expense
included in net income, net of tax

   743   579   155 

Deduct: Stock based compensation expense
at fair value, net of tax

   (1,236)  (609)  (196)
             

Pro forma

  $(17,943) $18,497  $3,676 
             

Net income (loss) applicable to common stock as reported

  $(18,205) $17,894  $3,084 

Add: Restricted stock compensation expense
included in net income, net of tax

               743               579               155 

Deduct: Stock based compensation expense
at fair value, net of tax

   (1,236)  (609)  (196)
             

Pro forma

  $(18,698) $17,864  $3,043 
             

Net income (loss) applicable to common stock per share:

    

Basic – as reported

  $(0.78) $0.92  $0.17 

Basic – pro forma

  $(0.80) $0.91  $0.17 

Diluted – as reported

  $(0.78) $0.88  $0.15 

Diluted – pro forma

  $(0.80) $0.88  $0.15 

In May 2003,See “New Accounting Pronouncements” below regarding the FASB issued SFAS No. 150,Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify an instrument that is within its scope as a liability. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and is effective at the beginningimpact of the first interim period beginning after June 15, 2003, although in November 2003, the FASB deferred certain provisionsadoption of SFAS No. 150. As of December 31, 2004, the Company had no financial instruments within the scope of 123R (Revised 2004) “Share-Based Payment” (“SFAS No. 150.123R”).

New Accounting PronouncementsIn December 2004, the FASB issued SFAS No. 123RShare-Based Payment, a revision of SFAS No. 123,Accounting for Stock-Based Compensation. The revised statement which is effective for interim or annual reporting periods that begin after JuneDecember 15, 2005, and requires the expensing of new, modified or repurchased stock-based compensation awards issued after that date. Previously issued stock-based compensation awards, which are unvested as of JuneDecember 15, 2005, must also be accounted for in accordance with the revised statement. The revised statement provides for the use of either a closed-form model or open-form lattice model for the valuation of stock option awards. The Company plansWe plan to follow the “modified prospective application” to the adoption of the revised statement and is currently evaluatingstatement. The specific magnitude of the potential impact that theof adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based incentive awards granted in the revised statement willfuture. However, had we adopted SFAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of pro forma net income and earnings per share in “Stock Based Compensation” above.

In March 2005, the FASB issued FASB Interpretation (“FIN”) 47, an interpretation of SFAS 143.FIN 47 clarifies the term “conditional asset retirement obligation” as it is used in SFAS. 143, which we adopted on its financial statements,January 1, 2003. We applied the guidance in this FIN beginning in the third quarter of 2005.2005 resulting in no impact on our financial statements.

In April 2005, the FASB issued FASB Staff Position (“FSP”) 19-1 to provide guidance on the accounting for exploratory well costs and to amend SFAS No. 19,Financial Accounting and Reporting by Oil and Gas Producing Companies(“SFAS 19”). The guidance in FSP 19-1 applies to companies that use the successful efforts method of accounting as described in SFAS 19. This FSP clarifies that exploratory well costs should continue to be capitalized when the well has found a sufficient quantity of reserves to justify its completion as a producing well and we are making sufficient progress assessing the reserves and the economic and operating

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

viability of the project. We adopted the guidance in this FSP prospectively in April 2005 and the adoption had no impact on our financial statements. We had no capitalized exploratory costs pending determination of reserves as of December 31, 2005.

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections,” (“SFAS 154”) which replaces APB Opinion No. 20, “Accounting Changes,” and SFAS No. 3, “Reporting Accounting Changes in Interim Financial Statements — An Amendment of APB Opinion No. 28.” SFAS 154 provides guidance on the accounting for and reporting of accounting changes and error corrections. It establishes retrospective application, or the latest practicable date, as the required method for reporting a change in accounting principle and the reporting of a correction of an error. SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005, and is therefore required to be adopted by us in the first quarter of fiscal 2006. We are currently evaluating the effect that the adoption of SFAS 154 will have on our consolidated results of operations and financial condition, but do not expect it will have a material impact.

In February 2006, the FASB issued SFAS No. 155 “Accounting for Certain Hybrid Financial Instruments, an amendment of FASB Statements No. 133 and 140” (“SFAS 155”). SFAS 155 clarifies certain issues relating to embedded derivatives and beneficial interests in securitized financial assets. The provisions of SFAS 155 are effective for all financial instruments acquired or issued after fiscal years beginning after September 15, 2006. We are currently assessing the impact that the adoption of SFAS 155 will have on our results of operations and financial position.

NOTE C—Sale of OilAsset Retirement Obligations

SFAS 143 provides accounting requirements for retirement obligations associated with tangible long-lived assets and Gas Properties to Related Party

On March 12, 2002, the Company sold a 30% working interest in the existing production and shallow rights in its Burrwood and West Delta 83 fields, and a 15% working interest in the deep rights below 10,600 feet, for $12 million to Malloy Energy Company, LLC (“MEC”) led by Patrick E. Malloy, III and participated in by Sheldon Appel, each of whom were membersrequires that an asset retirement cost should be capitalized as part of the Company’s Board of Directors at that time, as well as Josiah Austin, who subsequently became a membercost of the Company’s Board of Directors. Mr. Malloy is now Chairman of the Company’s Board of Directorsrelated long-lived asset and Mr. Appel retired from the Board of Directors in February 2004. The sale price was determined by discounting the present value of the acquired interest in the fields’ proved, probablesubsequently allocated to expense using a systematic and possible reserves using prevailing oil and gas prices. The Company retained an approximate 65% working interest in the existing production and shallow rights, and a 32.5% working interest in the deep rights after the close of the transaction. In conjunction with the sale, MEC provided a $7.7 million line of credit which reduced to $5.0 millionrational method. We adopted SFAS 143 on January 1, 2003 and expired, according to its terms, onrecorded an incremental liability for asset retirement obligations of $1.4 million, additional oil and gas properties, net of accumulated depletion, depreciation and amortization, in the amount of $1.1 million and a net of tax cumulative effect of change in accounting principle of $0.2 million.

The reconciliation of the beginning and ending asset retirement obligation for the periods ending December 31, 2004. MEC was also granted an option to participate on a proportionate cost basis in up to 30% of the Company’s working interests in any acquisitions the Company made in Louisiana on or before December 31, 2004. Pursuant to this option, MEC acquired a 30% working interest in three non-producing field acquisitions made by the Company in Louisiana during 20032005 and 2004. Such interests acquired were in the Bethany-Longstreet and Plumb Bob fields in 2003 and in the St. Gabriel field in 2004. In accordance with industry standard joint operating agreements, the Company bills MEC for its share of the capital and operating costs of the three fields on a monthly basis (see Note M).2004 is as follows (in thousands):

 

   December 31, 
   2005  2004 

Beginning balance

  $6,811  $6,601 

Liabilities incurred

   1,004   389 

Liabilities settled

   (39)  (506)

Accretion expense (reflected in depletion, depreciation
and amortization expense)

               363               327 

Other

   (179)  –   
         

Ending balance

   7,960   6,811 

Less: current portion

   (92)  (92)
         
  $7,868  $6,719 
         

The Company recorded a non-recurring gain of approximately $2.4 million in the first quarter of 2002 as a result of the MEC sale. The proceeds were used

Index to reduce outstanding debt under its senior credit facility.

Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004STATEMENTS

 

NOTE D—IndebtednessLong-Term Debt

Long-term debt consisted of the following balances (in thousands):

 

Indebtedness at December 31, 2004 and 2003 consists of the following:

   2004

  2003

Bank Debt

        

Borrowings under senior credit facility, interest at BNP Paribas prime plus 0.25% or LIBOR plus 2.0% (weighted average rate at December 31, 2004—4.1%).

  $27,000,000  $20,000,000

Less current portion

      
   

  

Long-term debt excluding current portion

  $27,000,000  $20,000,000
   

  

   December 31,
   2005  2004

Borrowings under senior credit facility, bearing interest at a
weighted average interest rate 4.1% at December 31, 2004

  $–    $27,000

Second lien term loan, bearing interest at a weighted average
interest rate of 8.9% at December 31, 2005

           30,000   –  
        

Total debt

   30,000           27,000

Less current maturities

   –     –  
        

Total long-term debt

  $30,000  $27,000
        

On November 9, 2001, the Company established a $50,000,00017, 2005, we amended our existing credit agreement and entered into an amended and restated senior credit facility with BNP Paribas, with an initial borrowing base of $25,000,000agreement (the “Amended and Restated Credit Agreement”) and a three year term. In December 2003,funded $30.0 million second lien term loan (the “Second Lien Term Loan Agreement”) that expanded our borrowing capabilities and extended our credit facility for an additional two years. Total lender commitments under the borrowing base was redeterminedAmended and Restated Credit Agreement were increased from $50.0 million to be $28,000,000 and BNP Paribas$200.0 million and the Company agreedmaturity was extended from February 25, 2008 to extendFebruary 25, 2010. Revolving borrowings under the term of the senior credit facility to December 29, 2006,Amended and Restated Credit Agreement are subject to periodic redeterminations of the borrowing base. In August 2004, the borrowing base was redeterminedwhich is currently established at $75.0 million, and is currently scheduled to be $32,000,000. Borrowingsredetermined in March 2006, based upon our 2005 year-end reserve report. With a portion of the net proceeds of the offering of Series B Convertible Preferred Stock in December 2005, we fully repaid all outstanding underindebtedness in the senior credit facility were $27,000,000amount of $47.5 million leaving a zero balance outstanding as of December 31, 2004.2005 (see Note H). Interest on revolving borrowings under the Amended and Restated Credit Agreement accrues at a rate calculated, at theour option, of the Company, asat either the BNP Paribasbank base rate plus 0.00% to 0.50%, or LIBOR plus 1.50%—2.50%1.25% to 2.00%, depending on borrowing base utilization. BNP Paribas (“BNP”) is the lead lender and administrative agent under the amended credit facility with Comerica Bank and Harris Nesbit Financing, Inc. as co-lenders.

The terms of the Amended and Restated Credit Agreement require us to maintain certain covenants. Capitalized terms are defined in the credit agreement. The covenants include:

·

Current Ratio of 1.0/1.0;

·

Interest Coverage Ratio which is not less than 3.0/1.0 for the trailing four quarters, and

·

Tangible Net Worth of not less than $53,392,838, plus 50% of cumulative net income after September 30, 2004, plus 100% of the net proceeds of any subsequent equity issuance.

As of December 31, 2005, we were in compliance with all of the financial covenants of the Amended and Restated Credit Agreement.

The Second Lien Term Loan Agreement provides for a 5-year, non-revolving loan of $30.0 million which was funded on LIBOR-rate borrowingsNovember 17, 2005 and is due and payablein a single maturity on the last dayNovember 17, 2010. Optional prepayments of its respective interest period. Accrued interest on each base-rate borrowing is due and payable on the last day of each quarter. The credit facility requires that the Company pay a 0.375% per annum commitment fee, payableterm loan principal can be made in quarterly installments based on the Company’s borrowing base utilization. Prior to maturity, no principal payments are required so long as the maximum borrowing base amount exceeds the amounts outstanding under the credit facility. The credit facility precludes the payment of dividends on the Company’s common stock and requires the Company to maintain a working capital ratio (as defined) of not less than 1.0:1.0, an interest coverage ratio for$5.0 million during the trailing four quarters offirst year at least 3.0 times,a 1% premium and a tangible net worth of not less thanwithout premium after the sum of $53,392,838, plus 50% of the Company’s cumulative net income after September 30, 2004, plus 100% of the net proceeds of any equity issuance by the Company after September 30, 2004. As of December 31, 2004, the Company was in compliance with all such requirements. Substantially all the Company’s assets are pledged to secure the senior credit facility.

In February 2005, the borrowing base of the senior credit facility was redetermined to be $44,000,000 and the credit facility was amended to increase its size to $65,000,000 and to extend its term to February 25, 2008. The amended senior credit facility includes a second tranche, which provides for additional term borrowings of up to $15,000,000 to further finance development of the Company’s acreage in the Cotton Valley trend of East Texas and Northwest Louisiana. On February 25, 2005, $7,500,000 was advanced under the second tranche with the remainder to be advanced in two equal installments of $3,750,000 at the option of the Company and with the approval of BNP Paribas.first year. Interest on term loan borrowings under the second tranche accrues at a quarterly rate ofcalculated, at our option, at either base rate plus 3.50%, or LIBOR plus 5.0%4.50%, and principal will be due on February 25, 2008. As of March 24, 2005,is payable quarterly. BNP is the Company’s outstanding borrowingslead lender and administrative agent under the senior credit facility were $35,500,000, including $7,500,000 initially advancedSecond Lien Term Loan Agreement. At December 31, 2005, borrowings outstanding under the second tranche.term loan were $30.0 million.

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)STATEMENTS

 

The terms of the Second Lien Term Loan Agreement require us to maintain certain covenants. Capitalized terms are defined in the loan agreement. The covenants include:

·

Total Debt to EBITDAX Ratio which is not greater than 4.0/1.0 for the most recent period of four fiscal quarters for which financial statements are available and

·

Asset Coverage Ratio to be not less than 1.5/1.0.

As of December 31, 2004

2005, we were in compliance with all of the financial covenants of the Second Lien Term Loan Agreement.

NOTE E—Net Income (Loss) Per Share

Net income (loss) was used as the numerator in computing basic and diluted income (loss) per common share for the years ended December 31, 2005, 2004 2003 and 2002.2003. The following table reconciles the weighted average shares outstanding used for these computations.computations (in thousands):

 

   Year ended December 31,

   2004

  2003

  2002

Basic Method

  19,551,516  18,064,329  17,908,182

Stock Warrants

  478,617  2,364,049  

Stock Options and Restricted Stock

  316,852  53,422  
   
  
  

Dilutive Method

  20,346,985  20,481,800  17,908,182
   
  
  

   Year Ended December 31, 
   2005  2004  2003 

Basic method

   23,333   19,552   18,064 

Stock warrants

   –     478   2,364 

Stock options and restricted stock

   –     317   54 
             

Dilutive method

           23,333           20,347           20,482 
             

NOTE F—Income Taxes

    

Income tax (expense) benefit consisted of the following (in thousands):

 

  
   Year Ended December 31, 
   2005  2004  2003 

Current:

    

Federal

  $–    $–    $            –   

State

   –     –     –   
             
   –     –     –   
             

Deferred:

    

Federal

   9,397   1,303   (2,121)

State

   –     –     –   
             
           9,397           1,303   (2,121)
             

Total

  $9,397  $1,303  $(2,121)
             

The following is a reconciliation of the U.S. statutory income tax rate at 35% to our income (loss) before income taxes (in thousands):

  

   Year Ended December 31, 
   2005  2004  2003 

Income (loss) from continuing operations

    

Tax at U.S. statutory income tax

  $9,397  $(5,625) $(2,010)

Nondeductible expenses

   (5)  (6)  (6)

Valuation allowance and other

   5   7,338               –   
             
           9,397           1,707   (2,016)
             

Income (loss) from discontinued operations

    

Tax at U.S. statutory income tax

   –     (404)  (105)
             
   –     (404)  (105)
             

Total tax (expense) benefit

  $9,397  $1,303  $(2,121)
             

The computation of earnings per share for the three years ended December 31, 2004 considered exercisable stock warrants, stock options and restricted stock

Index to the extent that the exercise of such securities would have been dilutive under the treasury stock method, however, such computation did not consider preferred stock which is convertible into shares of common stock because the effect of such conversion would have been antidilutive. Pursuant to a May 2003 stock purchase agreement, the holders of 2,369,527 warrants to purchase common stock elected a cashless exercise of such warrants resulting in the issuance of 2,109,169 shares of common stock in three separate installments which closed in January, April, and July 2004. There are no further exercises of warrants to be made pursuant to the stock purchase agreement, however, in February 2005, the holder of 330,000 warrants to purchase common stock elected to exercise such warrants by paying the exercise price in cash (see Note H).

NOTE F—Income Taxes

Income tax expense (benefit) for the years ending December 31, 2004, 2003 and 2002 consists of:

   Current

  Deferred

  Total

 

Year ended December 31, 2004

             

U.S. Federal

  $  $(1,303,030) $(1,303,030)

State

          
   

  


 


   $  $(1,303,030) $(1,303,030)
   

  


 


Year ended December 31, 2003

             

U.S. Federal

  $  $2,121,080  $2,121,080 

State

          
   

  


 


   $  $2,121,080  $2,121,080 
   

  


 


Year ended December 31, 2002

             

U.S. Federal

  $  $(506,666) $(506,666)

State

          
   

  


 


   $  $(506,666) $(506,666)
   

  


 


Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)STATEMENTS

December 31, 2004

The following is a reconciliation of the U.S. statutory income tax rate at 35% to the Company’s income (loss) before income taxes for the years ended December 31, 2004, 2003 and 2002:

   2004

  2003

  2002

 

Income (Loss) from Continuing Operations

             

Tax at U.S. statutory income tax

  $5,624,920  $2,009,739  $(499,916)

Nondeductible expense

   5,955   5,725   3,418 

Valuation allowance and other

   (7,337,500)      
   


 

  


    (1,706,625)  2,015,464   (496,498)
   


 

  


Income (Loss) from Discontinued Operations

             

Tax at U.S. statutory income tax

   403,595   105,616   (10,168)
   


 

  


Total tax (benefit) expense

  $(1,303,030) $2,121,080  $(506,666)
   


 

  


 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 20042005 and 20032004 are presented below.below (in thousands).

 

   2004

  2003

 

Deferred tax assets:

         

Differences between book and tax basis of:

         

Operating loss carryforwards

  $14,188,704  $14,045,530 

Statutory depletion carryforward

   7,034,566   7,034,566 

AMT Tax credit carryforward

   1,399,890   1,399,890 

Derivative financial instruments

   698,657   537,383 

Contingent liabilities

   45,566   45,566 

Other

   347,676   347,676 
   


 


Total gross deferred tax assets

   23,715,059   23,410,611 

Less valuation allowance

   (12,648,106)  (20,351,605)
   


 


Net deferred tax asset

   11,066,953   3,059,006 
   


 


Deferred tax liabilities:

         

Differences between book and tax basis of:

         

Property and equipment

   (8,996,953)  (3,263,471)
   


 


Total gross deferred tax liability

   (8,996,953)  (3,263,471)
   


 


Net deferred tax asset (liability)

  $2,070,000  $(204,465)
   


 


   2005  2004 

Deferred tax assets:

   

Differences between book and tax basis of:

   

Operating loss carryforwards

  $16,064  $14,189 

Statutory depletion carryforward

   7,034   7,034 

AMT tax credit carryforward

   1,480           1,400 

Derivative financial instruments

           10,263   699 

Contingent liabilities

   45   45 

Other

   421   348 
         

Total gross deferred tax assets

   35,307   23,715 

Less valuation allowance

   (13,263)  (12,648)
         

Net deferred tax asset

   22,044   11,067 
         

Deferred tax liabilities:

   

Differences between book and tax basis of:

   

Property and equipment

   (10,464)  (8,997)
         

Total gross deferred tax liabilities

   (10,464)  (8,997)
         

Net deferred tax asset

  $11,580  $2,070 
         

The Company revised itsvaluation allowance for deferred tax valuation allowanceassets increased by $0.6 million in 2005. The increase in the year ended December 31, 2004allowance was primarily due to the income tax benefits generated from our stock based ondeferred compensation plans. We recognize the anticipatedbenefits from current and prior years’ stock compensation deductions after the utilization of taxnet operating loss carryforwards and projected reversal of temporary differences.generated from operations. These excess tax benefits will be recorded as additional paid in capital when realized. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which thosethe temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based primarily upon the level of projections for future taxable income and the reversal of future taxable temporary differences over the periods which the deferred tax assets are deductible, management believes it is more likely than not the Companywe will

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

realize the benefits of these deductible differences, net of the existing valuation allowance at December 31, 2004. The amount of the deferred tax assets considered realizable, however, could be reduced2005.

We have net operating loss carryforwards totaling $45.9 million which expire in the near term if estimates of future taxable income during the carryforward period are reduced.years 2007 through 2025 as follows (in thousands):

 

The following table summarizes the amounts and expiration dates of operating loss carryforwards:

Operating loss carryforwards


Expires


  Amounts

 2006

  $3,453,895

 2007

   8,860,622

 2008

   4,285,746

 2009

   3,247,494

 2010

   6,450,859

 2011

   600,706

 2012

   1,939,496

 2018

   4,530,029

 2019

   2,546,445

 2020

   372,409

 2021

   1,750

 2022

   3,699,248

 2024

   550,454
   

   $40,539,153
   

2006

  $–  

2007

   7,894

2008

   4,286

2009

   3,247

2010

   6,451

2011 through 2025

   24,018
    

Total

  $    45,896
    

An ownership change in accordance with Internal Revenue Code (IRC) (S)382, occurred in August 1995 and again in August 2000. The net operating losses (NOLs) generated prior to August 1995 are subject to an annual IRC (S)382 limitation of $1,682,797.$1.7 million. The IRC (S)382 annual limitation for the ownership change in August 2000 is $3,647,700.$3.6 million. The latter IRC (S)382 ownership change limitation is a cumulative limitation and does not eliminate or increase the limitation on the pre-August 1995 NOLs. The NOLs generated after August 1995 and prior to August 2000, are subject to an annual limitation of $3,647,700$3.6 million less the annual amount utilized for pre-August 1995 NOLs. It should be noted that the same IRC (S)382 limitations apply to the

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

alternative minimum tax net operating loss carryforwards, depletion carryforwards, and alternative minimum tax credit carryforwards. The minimum tax credit carryforward (MTC)(“MTC”) of $1,399,890$1.5 million as of December 31, 2004,2005, will not begin to be utilized until after the available NOLs have been utilized or expired and when regular tax exceeds the current year alternative minimum tax. The unused annual IRC (S)382 limitations can be carried over to subsequent years.

NOTE G—Production Payment Obligation

AWe entered into a production payment was entered into by the Company to assist in the financing of the Lafitte field acquisition in September 1999. The original amount of the production payment obligation was $2,940,000,$2.9 million, which was recorded as a production payment liability of $2,228,000$2.2 million after a discount to reflect an effective rate of interest of 11.25%. At December 31, 2004 the remaining principal amount was $438,000 and the recorded liability was $268,000. Under the terms ofDuring 2005, the production payment the Company must make monthly cash payments which approximate 10% of the Company’s 49% working interest share of the monthly gross oil and gas revenue of the Lafitte field.

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

The Company’s estimate as of December 31, 2004, based on projected production volumes and prices and expected discount amortization, is that projected payments could liquidate the liability in the year ended December 31, 2005, however, the Company has not reflected such a current classification due to the inherent imprecision in its production projections as well as the fact that the source of repayment is a non-current asset.

obligation was fully satisfied.

NOTE H—Stockholders’ Equity

Common Stock

At December 31, 2004,2005, a total of 1,272,2521,381,252 unissued shares of Goodrich common stock were reserved for the following: (a) 531,502 shares for the exercise of stock warrants; (b) 410,500519,500 shares for the exercise of stock options; and (c) 330,250 shares for the conversion of Series A convertible preferred stock. The stock warrants were issued in connection with a September 1999 private placement of convertible notes and subsidiary securities at exercise prices ranging from $0.9375 to $1.50 per share and expire in September 2006. Each warrant is exercisable into one share of common stock upon payment of the exercise price, however, the holders of the stock warrants may, in certain circumstances, elect a cashless exercise whereby additional “in the money” warrants can be tendered to cover the exercise price of the warrants. Pursuant to a May 2003 stock purchase agreement, the holders of 2,369,527 warrants to purchase common stock elected a cashless exercise of such warrants resulting in the issuance of 2,109,169 shares of common stock in three separate installments which closed in January, April, and July 2004. There are no further exercises of warrants to be made pursuant to the stock purchase agreement,agreement; however, in February 2005, the holder of 330,000 warrants to purchase common stock elected to exercise such warrants by paying the exercise price in cash.

In May 2005, we completed a public offering of 3,710,000 shares of our common stock at an offering price of $15.40 per share resulting in net proceeds of $53.1 million, after underwriting discount and offering costs. We used the proceeds to repay all outstanding indebtedness to BNP under our previous senior credit facility in the amount of $39.5 million with the balance being added to working capital to be used primarily to fund an accelerated drilling program in the Cotton Valley Trend of East Texas and Northwest Louisiana.

Preferred Stock—The

Our Series A convertible preferred stockConvertible Preferred Stock (the “Series A Convertible Preferred Stock”) has a par value of $1.00 per share with a liquidation preference of $10.00 per share, aggregating to $7.9 million, and is convertible at the option of the holder at any time, unless earlier redeemed, into shares of our common stock of the Company at an initial conversion rate of .417.4167 shares of common stock per share of Series A preferred.Convertible Preferred Stock. The Series A preferred stockConvertible Preferred Stock also will automatically convert to common stock if the closing price for the Series A preferred stockConvertible Preferred Stock exceeds $15.00 per share for ten consecutive trading days. The Series A preferred stockConvertible Preferred Stock is redeemable in whole or in part, at $12.00 per share, plus accrued and unpaid dividends. Dividends on the Series A preferred stockConvertible Preferred Stock accrue at an annual rate of 8% and are cumulative. In February 2006, we fully redeemed all issued and outstanding shares of our Series A Convertible Preferred Stock at a cost of approximately $9.5 million.

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Our Series B Convertible Preferred Stock (the “Series B Convertible Preferred Stock”) was initially issued on December 21, 2005 in a private placement of 1,650,000 shares for net proceeds of $79.8 million (after offering costs of $2.7 million). Each share of the Series B Convertible Preferred Stock has a liquidation preference of $50 per share, aggregating to $82.5 million, and bears a dividend of 5.375% per annum. Dividends are payable quarterly in arrears beginning March 15, 2006. If we fail to pay dividends on our Series B Convertible Preferred Stock on any six dividend payment dates, whether or not consecutive, the dividend rate per annum will be increased by 1.0% until we have paid all dividends on our Series B Convertible Preferred Stock for all dividend periods up to and including the dividend payment date on which the accumulated and unpaid dividends are paid in full.

Each share is convertible at the option of the holder into our common stock, par value $0.20 per share (the ”Common Stock”) at any time at an initial conversion rate of 1.5946 shares of Common Stock per share, which is equivalent to an initial conversion price of approximately $31.36 per share of Common Stock. Upon conversion of the Series B Convertible Preferred Stock, we may choose to deliver the conversion value to holders in cash, shares of Common Stock, or a combination of cash and shares of Common Stock.

On or after December 21, 2010, we may, at our option, cause the Series B Convertible Preferred Stock to be automatically converted into that number of shares of Common Stock that are issuable at the then-prevailing conversion rate, pursuant to the Company Conversion Option. We may exercise our conversion right only if, for 20 trading days within any period of 30 consecutive trading days ending on the trading day prior to the announcement of our exercise of the option, the closing price of the Common Stock equals or exceeds 130% of the then-prevailing conversion price of the Series B Convertible Preferred Stock. The Series B convertible preferred stock, which ranked juniorConvertible Preferred Stock is non-redeemable by us.

We used the net proceeds of the offering of Series B Convertible Preferred Stock to fully repay all outstanding indebtedness under our senior revolving credit facility in the amount of $47.5 million (see Note D). The remaining net proceeds of the offering were added to our working capital to fund 2006 capital expenditures and for other general corporate purposes.

On January 23, 2006, the initial purchasers of the Series A preferred stock, was entirely converted into common stockB Convertible Preferred Stock exercised their over-allotment option to purchase an additional 600,000 shares at the same price per share, resulting in 2001 and no such shares are outstanding.

net proceeds of $29.2 million, which will be used to fund our 2006 capital expenditure program.

Stock Option and Incentive Programs—Goodrich currently has

We have historically had two plans, which provide for stock option and other incentive awards for the Company’sour key employees, consultants and directors. Thedirectors: (a) the Goodrich Petroleum Corporation 1995 Stock Option Plan allows the Board(the “Plan”), which allowed grants of Directors to grant stock options, restricted stock awards, stock appreciation rights, long-term incentive awards and phantom stock awards, or any combination thereof, to key employees and consultants. Theconsultants, and (b) the Goodrich Petroleum Corporation 1997 Director Compensation Plan, provides for the grantwhich allowed grants of stock and options to each director who is not and has never been an employee of the Company. The Goodrich Petroleum Corporation 1995 Stock Option Plan expired according to its original terms in late 2005; however, our Board of Directors approved the extension of the Plan through December 31, 2005 and the granting of a total of 525,000 stock options at an exercise price of $23.39 and 101,129 shares of restricted stock to certain of our employees and officers as of December 6, 2005, subject to approval at our 2006 Annual Meeting of Stockholders. As of February 9, 2006, our directors and executive officers reached a level of more than 50% ownership of our total shares of Common Stock outstanding; therefore, stockholder approval of these actions was no longer contingent. For accounting purposes, we will begin expensing the December 6, 2005 grants based on the grant date value as determined under SFAS 123R, which utilizes the closing price of our Common Stock as of February 9, 2006. At our 2006 Annual Meeting of Stockholders, we expect to put forth to stockholders a proposal to implement a new combined plan to replace both the Goodrich Petroleum Corporation 1995 Stock Option Plan and the Goodrich Petroleum Corporation 1997 Director Compensation Plan.

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

ThePrior to the expiration of the Goodrich Petroleum Corporation 1995 Stock Option Plan, the two Goodrich plans authorizehad authorized grants of options to purchase up to a combined total of 2,300,000 shares of authorized but unissued common stock. Stock options are generallywere granted with an exercise price equal to the stock’s fair market value at the date of grant, and all employee stock options granted under the 1995 Stock Option Plan generally havehad ten year terms and three year pro rata vesting.

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

The per share weighted average fair value of stock options granted during the years ended December 31, 2005 and 2004 were $9.69 and 2002 were $7.96, and $2.43, respectively, on the date of grant using the Black Scholes option-pricing model with the following weighted-average assumptions: (a) expected dividend yield 0%, (b) risk-free interest rate of 6%, (c) volatility of 47% in 2005 and 46% in 2004, and 35% in 2002, and (d) an expected life of 5 years;years. There were no employee stock options granted in the year ended December 31, 2003. Stock option transactions during 2005, 2004 2003 and 20022003 were as follows:

 

   Number of
Options


  Weighted
Average
Exercise
Price


  

Range of
Exercise Price


  Weighted
Average
Remaining
Contractual
Life


Outstanding, January 1, 2002

  1,469,062      $0.75 to $18.00  8.7 yrs
   

         

Granted—1995 Stock Option Plan

  63,000  $3.72      

Granted—1997 Director Compensation Plan

  24,000   4.11      

Exercised—1995 Stock Option Plan

  (10,677)  2.63      

Expiration of Options

  (5,333)  2.63      
   

         

Outstanding, December 31, 2002

  1,540,052      $0.75 to $18.00  7.8 yrs
   

         

Granted—1997 Director Compensation Plan

  20,000   4.85      

Cancelled in exchange for Common Stock

  (1,016,500)  5.22      

Exercised—1995 Stock Option Plan

  (24,000)  2.63      

Expiration of Options

  (282,739)  5.38      
   

         

Outstanding, December 31, 2003

  236,813      $0.75 to $5.85  7.7 yrs
   

         

Granted—1995 Stock Option Plan

  220,000   16.46      

Exercised—1995 Stock Option Plan

  (2,750)  2.90      

Exercised—1997 Director Compensation Plan

  (43,563)  3.74      

Expiration of Options

            
   

         

Outstanding, December 31, 2004

  410,500      $0.75 to $16.46  8.5 yrs
   

         

Exercisable, December 31, 2002

  768,917  $5.34      

Exercisable, December 31, 2003

  194,813   3.03      

Exercisable, December 31, 2004

  169,500   3.20      

   Number
of Options
  Weighted
Average
Exercise
Price
  Range of
Exercise Price
  Weighted
Average
Remaining
Contractual
Life

Outstanding, January 1, 2003

  1,540,052    $0.75 to $18.00  7.8 yrs

Granted – 1997 director compensation plan

  20,000  $4.85    

Cancelled in exchange for common stock

  (1,016,500)  5.22    

Exercised – 1995 stock option plan

  (24,000)  2.63    

Expiration of options

  (282,739)  5.38    
         

Outstanding, December 31, 2003

  236,813    $0.75 to $5.85  7.7 yrs

Granted – 1995 stock option plan

  220,000   16.46    

Exercised – 1995 stock option plan

  (2,750)  2.90    

Exercised – 1997 director compensation plan

  (43,563)  3.74    
         

Outstanding, December 31, 2004

  410,500    $0.75 to $16.46  8.5 yrs

Granted – 1997 director compensation plan

  150,000   19.78    

Exercised – 1995 stock option plan

  (25,000)  2.88    

Exercised – 1997 director compensation plan

  (16,000)  4.92    
         

Outstanding, December 31, 2005

  519,500    $0.75 to $19.78  8.4 yrs
         

Exercisable, December 31, 2003

  194,813  $3.03    

Exercisable, December 31, 2004

  169,500   3.20    

Exercisable, December 31, 2005

  372,100   12.60    

In February 2003, the Companywe issued 125,157 shares of itsour common stock to the holders of 1,016,500 outstanding stock options in exchange for the cancellation of such options (at the time of cancellation, the options were antidilutive). Based on the value of the Company’sour common stock at the time of the exchange, the Companywe recorded a $0.4 million non-cash charge to earnings in February 2003 in the amount of $403,000 related to the issuance of shares in lieu of cancelled options. At the same time, the Company

Also in 2003, we commenced granting a series of restricted share awards, with three year vesting periods, to itsour employees under a stockholder approved equity compensation plan. Based on the valueThe cost of the Company’s commonshares of restricted stock award is recorded at fair market value at the timedate of the grants, those awards resulted in charges togrant as unearned compensation, a contra equity accountaccount. The unearned deferred compensation balance is shown as a reduction to stockholders’ equity and creditsis being amortized to additional paid-in capital incompensation expense ratably over the following amounts:

$483,000 for 150,000 restricted share awards granted in February 2003;

$54,000 for 11,500 restricted share awards granted in Julyvesting period of the participants. During 2005, 2004 and October 2003;

$1,147,000 for 166,300 restricted share awards granted in February 2004;

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31,2003, we contributed $1.5 million, $2.1 million and $0.5 million, respectively, under the plan through the issuance of 75,750, 238,750 and 161,500 shares, respectively, of our common stock. During 2005, 2004

$209,100 for 19,500 restricted share awards granted in July through September 2004; and

$762,500 for 52,950 restricted share awards granted in December 2003, $1.1 million, $0.6 million and $0.2 million, respectively, were charged to compensation expense related to the awards. During 2005 and 2004,

The charges we recorded credits to the contra equity account are being amortized to earnings as non-cash charges to generalof $0.1 million and administrative expenses over the three year vesting period of each restricted share award and resulted in non-cash charges to earnings of $580,000 and $155,000 in the years ended December 31, 2004 and 2003, respectively. In the year ended December 31, 2004, the Company recorded a credit to the contra equity account and a charge to additional paid-in capital in the amount of $157,000$0.2 million, respectively, for the value of 12,832 shares and 28,918 shares, respectively, of non-vested restricted share awards that were forfeited by terminated employees. The amortization

Index to earnings of restricted share awards has been adjusted to reflect such forfeitures. Assuming no additional restricted share awards or forfeitures, the Company will be required to record recurring non-cash charges to earnings of approximately $209,000 per quarter, related to the periodic vesting of the restricted share awards that have been issued to date.Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE I—Hedging Activities

Commodity Hedging Activity

The Company entersWe enter into swap contracts, costless collars or other hedging agreements from time to time to manage the commodity price risk for a portion of itsour production. The Company considersWe consider these to be hedging activities and, as such, monthly settlements on these contracts are reflected in itsour crude oil and natural gas sales. The Company’ssales, provided the contracts are deemed to be “effective” hedges under FAS 133. Our strategy, which is administered by the Hedging Committee of the Board of Directors, and reviewed periodically by the entire Board of Directors, has been to generally hedge between 30% and 70% of itsour production. As of December 31, 2004, all of2005, the commodity hedges we utilized by the Company were in the form of fixed priceof: (a) swaps, where the Company receiveswe receive a fixed price and payspay a floating price, based on NYMEX quoted prices.prices; and (b) collars, where we receive the excess, if any, of the floor price over the reference price, based on NYMEX quoted prices, and pay the excess, if any, of the reference price over the ceiling price. Hedge ineffectiveness results from differencesdifference changes in the NYMEX contract terms and the physical location, grade and quality of the Company’sour oil and gas production. As of December 31, 2004, the Company’s2005, our open forward position on itsour outstanding commodity hedging contracts, all of which were with BNP, Paribas, was as follows:

 

   1st Qtr 2005

  2nd Qtr 2005

  3rd Qtr 2005

  4th Qtr 2005

   Qty*

  Price

  Qty*

  Price

  Qty*

  Price

  Qty*

  Price

Natural Gas

  6,000  $6.27  4,000  $6.03  4,000  $6.03  4,000  $6.03
   2,000   7.70  2,000   6.50  2,000   6.50  2,000   6.70
   2,000   8.14  3,000   6.55  3,000   6.50  3,000   6.75

* Quantity in MMBtu per day

 

                            
   1st Qtr 2005

  2nd Qtr 2005

  3rd Qtr 2005

  4th Qtr 2005

   Qty**

  Price

  Qty**

  Price

  Qty**

  Price

  Qty**

  Price

Crude Oil

  500  $33.28  500  $35.00  500  $34.65  500  $34.50
   500   35.73  500   37.18  500   36.18  500   39.20

Swaps

  Volume  Average
Price

Natural gas (MMBtu/day)

    

1Q 2006

  14,000  $7.06

2Q 2006

  15,000   6.95

3Q 2006

  15,000   6.95

4Q 2006

  15,000   6.95

1Q 2007

  10,000   7.77

Oil (Bbl/day)

    

1Q 2006

  700  $49.85

2Q 2006

  800   50.80

3Q 2006

  800   50.80

4Q 2006

  800   50.80

2007

  400   53.35

Collars

  Volume  Floor/Cap

Natural gas (MMBtu/day)

    

1Q 2007

  10,000  $7.00 – $16.90

2Q 2007

  15,000   7.00 –   15.90

3Q 2007

  15,000   7.00 –   15.90

4Q 2007

  15,000   7.00 –   15.90

** Quantity in Barrels per day.

The hedging contracts summarized above are based on floating NYMEX contract prices and fall within the Company’s targeted range of 30% to 70% of its estimated net oil and gas production volumes for the applicable periods of 2005. The fair value of the crude oil and natural gas hedging contracts in place at December 31, 20042005 resulted in a net liability of $1,834,000.$29.4 million. As of December 31, 2004, $3,148,0002005, $2.2 million (net of $1,695,000$1.2 million in income taxes) of deferred losses on derivative instruments accumulated in other comprehensive incomeloss are expected to

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

be reclassified into earnings during the next twelve months. InFor the year ended December 31, 2004, $4,008,000 of previously deferred losses (net of $2,158,000 in income taxes) was reclassified from accumulated other comprehensive income to oil and gas sales as the cash flow of the hedged items was recognized. In the year ended December 31, 2004, the Company2005, we recognized in earnings an unrealized gaina loss on derivative instrumentsderivatives not qualifying for hedge accounting in the amount of $2,317,000.$37.8 million (also included in this loss amount are settlement payments on ineffective gas hedges). This gainloss was recognized because the Company’s naturalour gas hedges were deemed to be ineffective for the fourth quarter of 2004,2005, accordingly, the changes in fair value of such hedges could no longer be reflected in other comprehensive income.loss. For the year ended December 31, 2003, the Company’s earnings were not significantly affected by cash flow hedging ineffectiveness arising2005, $6.0 million of previously deferred losses (net of $3.2 million in income taxes) was reclassified from the crudeaccumulated other comprehensive loss to oil and gas hedging contracts. Subsequentsales as the cash flow of the hedged items was recognized.

Index to December 31, 2004, the Company entered into the following crude oil and natural gas hedging contracts with BNP Paribas:

Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

GasNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2,000In February 2006, we entered into a collar with the Bank of Montreal for 15,000 MMBtu per day “swap” at $6.655 per MMBtuwith a floor of $7.00 and ceiling of $13.60 for April 2005 through March 2006

4,000 MMBtu per day “swap” at $7.00 per MMBtu for April 2005 through March 2006

8,000 MMBtu per day “swap” at $7.1825 per MMBtu for January 2006 through March 2006

4,000 MMBtu per day “swap” at $6.665 per MMBtu for April 2005 through December 2006

Oil

300 barrels per day “swap” at $45.80 per barrel for January 2006 through March 2006

400 barrels per day “swap” at $48.71 per barrel for April 2006 through December 2006

Price Fluctuations and the Volatile Nature of Markets

calendar year 2007.

Despite the measures taken by the Companyus to attempt to control price risk, the Company remainswe remain subject to price fluctuations for natural gas and crude oil sold in the spot market. Prices received for natural gas sold on the spot market are volatile due primarily to seasonality of demand and other factors beyond the Company’sour control. Domestic crude oil and gas prices could have a material adverse effect on the Company’sour financial position, results of operations and quantities of reserves recoverable on an economic basis.

Debt and Debt-Related DerivativesInterest Rate Swaps

In February 2003,We have a variable-rate debt obligation that exposes us to the Company enteredeffects of changes in interest rates. To partially reduce our exposure to interest rate risk, from time to time we enter into three separateinterest rate swap agreements. At December 31, 2005 we had the following interest rate swaps in place with BNP Paribas, covering a three year period, which are accounted for as cash flow hedges of future variable rate interest payments on the Company’s floating senior secured credit facility (two of the contracts have now expired). The first interest rate swap, which had an effective date of February 26, 2003, expired on its maturity date of February 26, 2004, and was for $18,000,000 with a LIBOR swap rate of 1.53%. The second interest rate swap, which had an effective date of February 26, 2004, expired on its maturity date of November 8, 2004, and was for $18,000,000 with a LIBOR swap rate of 2.25%. The third interest rate swap, which has an effective date of November 8, 2004 and a maturity date of February 26, 2006, is for $18,000,000 with a LIBOR swap rate of 3.46%. In February 2004, the Company entered into a fourth interest rate swap contract with BNP Paribas, which has an effective date of February 26, 2006 and a maturity date of February 26, 2007, is for $23,000,000 with a LIBOR swap rate of 4.08%. (in millions):

Effective

Date

  

Maturity

Date

  

LIBOR

Swap Rate

 

Notional

Amount

11/08/04  02/26/06  3.46% $18.0
02/27/06  02/26/07  4.08%  23.0
02/27/06  02/26/07  4.85%  17.0
02/27/07  02/26/09  4.86%  40.0

The fair value of the interest rate swap contracts in place at December 31, 20042005, resulted in a liabilityan asset of $162,000.$0.1 million. As of December 31, 2004, $94,0002005, $111,000 (net of $50,000$60,000 in income taxes) of deferred lossesnet gains on derivative instruments accumulated in other comprehensive income are expected to be reclassified into earnings during the

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

next twelve months. InDuring the year ended December 31, 2004, $94,0002005, $21,000 of previously deferred losses (net of $50,000$12,000 in income taxes) waswere reclassified from accumulated other comprehensive income to interest expense as the cash flow of the hedged items was recognized. For the yearyears ended December 31, 2005 and 2004, the Company’sour earnings were not significantly affected by cash flow hedging ineffectiveness of interest rates.

NOTE J—Fair Value of Financial Instruments

The following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of SFAS No. 107, “Disclosures About Fair Value of Financial Instruments” (“SFAS 107”). The estimated fair value amounts have been determined using available market information and valuation methodologies described below. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions or valuation methodologies may have a material effect on the estimated fair value amounts.

The following presentscarrying values of items comprising current assets and current liabilities approximate fair values due to the short-term maturities of these instruments. The carrying amounts and estimated fair values of the Company’sother financial instruments and derivatives at December 31, 2005 and 2004 and 2003.are as follows (in thousands):

 

   2004

  2003

 
   Carrying
Amount


  Fair Value

  Carrying
Amount


  Fair Value

 

Financial instruments

                 

Long-term debt (including current maturities)

  $27,000,000  $27,000,000  $20,000,000  $20,000,000 

Production payment liability

  $268,000  $268,000  $609,675  $623,375 

Oil and gas derivative assets (liabilities)

                 

Oil

  $(2,657,490) $(2,657,490) $(634,747) $(634,747)

Gas

  $823,295  $823,295  $(622,695) $(622,695)

Interest rate derivative assets (liabilities)

  $(161,967) $(161,967) $(277,938) $(277,938)

   2005  2004 
   Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

Long-term debt including current maturities

  $30,000  $30,000  $27,000  $27,000 

Production payment liability

   –     –     268   268 

Derivative assets (liabilities)

     

Oil

   (4,810)  (4,810)  (2,657)  (2,657)

Gas

   (24,620)  (24,620)  823   823 

Interest rate

   107   107   (162)  (162)

The following methods and assumptions were used

Index to estimate the fair value of each class of financial instruments:

Long term debt and other noncurrent liabilities:    The fair value is estimated using the discounted cash flow method based on the Company’s borrowing rates for similar types of financing arrangements.

Oil and gas derivatives:    The fair value is calculated based on the discounted cash flow expected to be received or paid on the derivative utilizing future posted market prices of the underlying product.

Interest rate derivatives:    The fair value is calculated based on the discounted cash flow expected to be received or paid on the derivative utilizing estimated market prices for interest rate futures.

Other monetary assets and liabilities:    The carrying amounts approximate fair values, therefore, these instruments were not presented in the table above.

Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004STATEMENTS

 

NOTE K—Concentrations of Credit Risk and Significant Customers

Due to the nature of the industry the Company sells its oil and natural gas production to a limited number of purchasers and, accordingly, amounts receivable from such purchasers could be significant. Revenues from these sources as a percent of total revenues for the periods presented were as follows:

   Year Ended December
31,


 
   2004

  2003

  2002

 

Louis Dreyfus Corporation

  45% 47%  

Texon, LP

    25%  

Reliant Energy

      45%

Conoco Phillips

  8% 5% 17%

Shell Trading

  5%   17%

Genesis Crude Oil L.P.

      5%

Chevron Texaco

  15%    

Texla Gas

  6%    

Enterprise Liquids

  5%    

Effective January 1, 2003, the Company contracted with Louis Dreyfus Corporation as its major gas purchaser in lieu of Reliant Energy.

NOTE L—Commitments and Contingencies

Operating Leases

We have commitments under an operating lease agreement for office space. Total rent expense for the years ended December 31, 2005, 2004 and 2003 was approximately $0.4 million, $0.3 million and $0.3 million respectively. At December 31, 2005, the future minimum rental payments due under the lease are as follows (in thousands):

2006

  $495

2007

   502

2008

   508

2009

   338
    

Total

  $    1,843
    

We also have non-cancellable drilling rig commitments of $15.2 million and $2.7 million for 2006 and 2007, respectively.

Contingencies

In connection withJuly 2005, we received a Notice of Proposed Tax Due from the acquisitionState of its Burrwood and West Delta 83 fields, the Company secured a performance bond and established an escrow account to be usedLouisiana asserting that we underpaid our Louisiana franchise taxes for the years 1998 through 2004 in the amount of $0.5 million. The Notice of Proposed Tax Due includes additional assessments of penalties and interest in the amount of $0.4 million for a total asserted liability of $0.9 million. We believe that we have fully paid our Louisiana franchise taxes for the years in question, therefore, we intend to vigorously contest the Notice of Proposed Tax Due. We have commenced our analysis of this contingency and have not recorded any provision for possible payment of obligations associated withadditional Louisiana franchise taxes nor any related penalties and interest.

Litigation

In the plugging and abandonment of the wells, salvage and removal of platforms and related equipment, and the site restoration of the fields. Required escrowed outlays included an initial cash payment of $750,000 and monthly cash payments of $70,000 beginning June 1, 2000 and continuing until June 1, 2005. The escrow agreement was amended in the fourththird quarter of 2001 to suspend monthly cash payments and cap the escrow account at its current balance of $2,039,000. In addition, as part of the purchase agreement, the Company agreed to shoot a 3-D seismic survey over the fields which was completed in the fourth quarter of 2001. The cost of the seismic survey was approximately $2,500,000.

On February 8, 2000, the Company commenced a suit against the operator and joint owner of the Lafitte field, alleging certain items of misconduct and violations of the agreements associated primarily with the joint acquisition of and unfettered access to a license to 3-D seismic data over the field. The operator counter-claimed against Goodrich on the grounds that Goodrich was obligated to post a bond to secure the plugging and abandonment obligations in the field. On November 1, 2002, the 125th Judicial District Court of Harris County, Texas, ruled in favor of the Company stating (1) The Sale and Assignment between the Company and the operator assigned the same rights to the 3-D seismic data that the operator had pursuant to the operator’s data use license agreement from Texaco Exploration and Production, Inc. (“TEPI”); and (2) Also pursuant to the terms of the Sale and Assignment, Goodrich is required to post 49% of the bond liability to TEPI at such time that TEPI requests it. A jury trial commenced in September 2003. On October 29, 2003, the jury found the operator and joint owner to be in breach of the Sale and Assignment and awarded a wholly-owned subsidiary of the Company monetary damages as well as recovery of attorneys’ fees. On May 28, 2004, the trial court ordered a final judgment which awarded the Company a net sum of approximately $2,065,000 as follows:

1.$538,000 in damages;

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

2.$1,515,000 in recovery of plaintiff’s attorneys’ fees; and

3.Pre-judgment interest of approximately $115,000, which was calculated on the damages at a rate of 5%, per annum, compounded annually, from the date of the filing of the lawsuit on February 8, 2000 through May 27, 2004, the day preceding the date of the final judgment.

The trial court also ordered the Company to pay $103,000 to the operator in recovery of defendant’s attorneys’ fees and provided for post-judgment interest to accrue on the awarded damages and both parties’ attorneys’ fees through the date of ultimate payment. Either party could have appealed the final judgment or filed a motion for a new trial within ninety days from the date of the final judgment. In September 2004, the time period for either party to appeal the judgment elapsed, therefore, the Company accruedwe recognized a non-recurring gain in the quarter ended September 30, 2004 in the amount of $2,050,000,$2.1 million, reflecting the anticipated paymentproceeds of a successful litigation judgment. We commenced the final judgment bylitigation as plaintiff in February 2000 against the operator lessof a South Louisiana property which was jointly acquired by us and the Company’s estimated expensesdefendant in September 1999. The judgment provided for recovery of the final judgment. In October 2004, the operator remittedour damages and a totalportion of $2,118,000 to the Company in full satisfaction of the judgment, including the net amount of post-judgment interest.our attorneys’ fees as well as interest calculated on our damages.

The Company isWe are party to additional lawsuits arising in the normal course of business. The Company intendsWe intend to defend these actions vigorously and believes,believe, based on currently available information, that adverse results or judgments from such actions, if any, will not be material to itsour financial position or results of operations.

NOTE M—L—Related Party Transactions

On June 1, 2001, the Company entered into a consulting agreement with Patrick E. Malloy, III, a member of the Company’s Board of Directors, under which Mr. Malloy provided the Company advice on hedging and financial matters. The contract, which expired in May 2003, paid Mr. Malloy $120,000 per year. The Company paid Mr. Malloy $50,000 in 2003 and $120,000 in 2002.

On March 12, 2002, the Companywe completed the sale of a 30% working interest in the existing production and shallow rights, and a 15% working interest in the deep rights below 10,600 feet, in itsour Burrwood and West Delta 83 fields for $12$12.0 million to Malloy Energy Company, LLC (“MEC”), led by Patrick E. Malloy, III and participated in by Sheldon Appel, each of whom were members of the Company’sour Board of Directors at that time, as well as Josiah Austin, who subsequently became a member of the Company’sour Board of Directors. Mr. Malloy is now Chairman of the Company’sour Board of Directors and Mr. Appel retired from the Board of Directors in February 2004. See Note C for further information regarding the sale.

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Subsequent to the acquisition of a 30% working interest in the Burrwood and West Delta 83 fields in March 2002, MEC acquired an approximate 30% working interest in three other fields we operated by the Company in 2003 and 2004. In accordance with industry standard joint operating agreements, the Company billswe bill MEC for its share of the capital and operating costs of the three fields on a monthly basis. As of December 31, 20042005 and 2003,2004, the amounts billed and outstanding to MEC for its share of monthly capital and operating costs were $1,376,000$0.5 million and $1,129,000,$1.4 million, respectively, and are included in trade and other accounts receivable at each year-end. Such amounts at each year-end were paid by MEC to the Companyus in the month subsequent to billing and the affiliate is current on payment of its billings.

The CompanyWe also servesserve as the operator for a number of other oil and gas wells owned by an affiliate of MEC in which the Company ownswe own a 7% after payout working interest. In accordance with industry standard joint operating agreements, the Company billswe bill the affiliate for its share of the capital and operating costs of these wells on a monthly basis. As of December 31, 20042005 and 2003,2004, the amounts billed and outstanding to the affiliate for its

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

share of monthly capital and operating costs were $1,681,000$31,000 and $535,000,$1.7 million, respectively, and are included in trade and other accounts receivable at each year-end. Such amounts at each year-end were paid by the affiliate to the Companyus in the month subsequent to billing and the affiliate is current on payment of its billings.

The Company acted as agent for certain stockholders to facilitate a stock purchase agreement and, in that capacity, the Company temporarily received funds totaling $3,886,988 from the purchasing stockholders, which are reflected on the Company’s December 31, 2003 balance sheet in both cash and current liabilities. In accordance with the terms of the stock purchase agreement, the Company transferred the funds to the selling stockholders in January 2004 upon the sale of the shares. A portion of the shares of common stock sold by the selling stockholders resulted from the cashless exercise of warrants (see Note H, “Common Stock”).

NOTE N—M—Discontinued Operations

In October 2004, the Companywe sold itsour operated interests in the Marholl and Sean Andrew fields, along with itsour non-operated interests in the Ackerly field, all of which were located in West Texas, for gross proceeds of approximately $2,100,000. The Company$2.1 million. We realized a gain of $877,000$0.9 million on the sale of these non-core properties. The results of operations of these sold properties, including the gain on sale, have been presented as discontinued operations in the accompanying consolidated statement of operations.

Prior year results have also been reclassified to report the results of operations of the properties as discontinued operations. Results for these properties reported as discontinued operations were as follows:follows (in thousands):

 

   Year ended December 31,

 
   2004

  2003

  2002

 

Oil and gas sales

  $566,070  $557,468  $466,801 

Operating expenses

   (290,160)  (255,708)  (495,853)

Gain on sale

   877,218       
   


 


 


Income before taxes

   1,153,128   301,760   (29,052)

Income tax expense (benefit)

   403,595   105,616   (10,168)
   


 


 


Income (loss) from discontinued operations

  $749,533  $196,144  $(18,884)
   


 


 


     Year Ended December 31,   
     2004  2003   
 Oil and gas sales  $566  $557  
 Operating expenses   (290)  (256) 
 Gain on sale   877   –    
           
 

Income before income taxes

           1,153              301  
 Income tax expense   (404)  (105) 
           
 Income from discontinued operations  $749  $196  
           

NOTE O—NaturalN—Oil and Gas and Crude Oil Cost DataProducing Activities (Unaudited)

Capitalized Costs Related to Oil and Gas Producing Activities

The table below reflects the Company’sour capitalized costs related to oil and gas producing activities at December 31, 2005, and 2004 and 2003.(in thousands):

 

   December 31,

 
   2004

  2003

 

Proved properties

  $148,496,626  $106,394,711 

Unproved properties

   11,406,828   12,287,598 
   


 


    159,903,454   118,682,309 

Less accumulated depreciation, depletion and amortization

   (51,073,606)  (43,807,020)
   


 


Net oil and gas properties

  $108,829,848  $74,875,289 
   


 


     2005  2004   
 

Proved properties

  $301,842  $148,497  
 

Unproved properties

   14,444   11,407  
           
            316,286           159,904  
 

Less accumulated depreciation, depletion and amortization

   (73,291)  (51,074) 
           
 

Net oil and gas properties

  $242,995  $108,830  
           

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)STATEMENTS

 

December 31, 2004Costs Incurred

As of December 31, 2004, the net book value of unproved properties was $3,945,623. The following table reflects certain data with respect to costCosts incurred in naturaloil and gas and oil property acquisitions,acquisition, exploration and development activities:activities, whether capitalized or expensed, are summarized as follows (in thousands):

 

   Year ended December 31,

   2004

  2003

  2002

Property acquisition

            

Proved

  $  $  $

Unproved

   5,528,142   600,839   

Asset retirement costs (1)

   506,119   375,313   

Exploration

   4,873,498   2,248,802   1,128,855

Development

   35,962,201   17,723,628   7,843,730
   

  

  

   $46,869,960  $20,948,582  $8,972,585
   

  

  

   Year Ended December 31,
   2005  2004  2003

Property Acquisition

      

Unproved

  $9,216  $5,528  $601

Exploration

   14,021   4,874   2,249

Development (1)

   143,574   36,351   18,177
            
  $    166,811  $    46,753  $    21,027
            

(1)Excludes pro forma

Includes asset retirement costs assuming SFAS No. 143 had been applied retroactively, of $29,917$1,004 thousand in 2002.2005, $389 thousand in 2004 and $453 thousand in 2003.

NOTE P—Supplemental Oil and Gas Reserve Information (Unaudited)

The supplemental oil and gas reserve information that follows is presented in accordance with SFAS No. 69, Disclosures about Oil and Gas Producing Activities. The schedules provide users with a common base for preparing estimates of future cash flows and comparing reserves among companies. Additional background information follows concerning the schedules.

Schedules 1 and 2—Estimated Net Proved Oil andNatural Gas Reserves

Substantially allAll of the Company’sour reserve information related to crude oil, condensate, and natural gas liquids and natural gas was compiled based on evaluations performed by Netherland, Sewell & Associates, Inc. as of December 31, 2004,2005 and by Coutret and Associates, Inc. as of December 31, 2003.2004. All of the subject reserves are located in the continental United States.

Many assumptions and judgmental decisions are required to estimate reserves. Quantities reported are considered reasonable but are subject to future revisions, some of which may be substantial, as additional information becomes available. Such additional knowledge may be gained as the result of reservoir performance, new geological and geophysical data, additional drilling, technological advancements, price changes, and other factors.

Regulations published by the Securities and Exchange CommissionSEC define proved reserves as those volumes of crude oil, condensate, and natural gas liquids and natural gas that geological and engineering data demonstrate with reasonable certainty are recoverable from known reservoirs under existing economic and operating conditions. Proved developed reserves are those volumes expected to be recovered through existing wells with existing equipment and operating methods. Proved undeveloped reserves are those volumes expected to be recovered as a result of making additional investments by drilling new wells on acreage offsetting productive units or recompleting existing wells.

The following table sets forth our net proved oil and gas reserves at December 31, 2002, 2003, 2004 and 2005 and the changes in net proved oil and gas reserves for the years ended December 31, 2003, 2004 and 2005:

   Natural Gas (MMcf)  Oil (MBbls) 
   2005  2004  2003  2005  2004  2003 

Proved Reserves at

    beginning of period

  67,682  30,903  29,069  5,589  7,805  7,441 

Revisions of previous estimates (1)

  (10,382) (6,666) 648  (648) (3,466) 54 

Extensions, discoveries and

    other additions (2)

  91,900  48,322  6,130  440  1,987  794 

Sales of minerals in place

  –    (54) (1,583) –    (249) –   

Production

  (6,237) (4,823) (3,361) (408) (488) (484)
                   

Proved Reserves at

    end of period

      142,963      67,682      30,903      4,973        5,589      7,805 
                   

Table continued on following page

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)STATEMENTS

 

December 31, 2004

Schedule 3—Standardized Measure of Discounted Future Net Cash Flows to Proved Oil and Gas Reserves

SFAS No. 69 requires calculation of future net cash flows using a ten percent annual discount factor and year end prices, costs, and statutory tax rates, except for known future changes such as contracted prices and legislated tax rates.

The calculated value of proved reserves is not necessarily indicative of either fair market value or present value of future cash flows because prices, costs, and governmental policies do not remain static; appropriate discount rates may vary; and extensive judgment is required to estimate the timing of production. Other logical assumptions would likely have resulted in significantly different amounts.

Schedule 3 also presents a summary of the principal reasons for change in the standard measure of discounted future net cash flows for each of the three years in the period ended December 31, 2004.

Schedule 1—Estimated Net Proved Gas Reserves (Mcf)

   Year ended December 31,

 
   2004

  2003

  2002

 

Proved:

          

Balance, beginning of period

  30,903,390  29,069,550  33,956,250 

Revisions of previous estimates

  (6,666,200) 648,283  29,807 

Purchase of minerals in place

       

Extensions, discoveries, and other additions

  48,321,793  6,130,098  3,848,920 

Production

  (4,822,819) (3,361,041) (2,477,790)

Sale of minerals in place

  (53,716) (1,583,500) (6,287,637)
   

 

 

Balance, end of period

  67,682,448  30,903,390  29,069,550 
   

 

 

Proved developed:

          

Beginning of period

  23,429,440  15,203,255  16,692,390 

End of period

  24,361,773  23,429,440  15,203,255 

Schedule 2—Estimated Net Proved Oil Reserves (Barrels)

   Year ended December 31,

 
   2004

  2003

  2002

 

Proved:

          

Balance, beginning of period

  7,805,410  7,441,340  8,750,420 

Revisions of previous estimates

  (3,465,821) 54,419  28,476 

Purchase of minerals in place

       

Extensions, discoveries, and other additions

  1,986,871  794,095  120,970 

Production

  (488,209) (484,444) (451,564)

Sale of minerals in place

  (249,392)   (1,006,962)
   

 

 

Balance, end of period

  5,588,859  7,805,410  7,441,340 
   

 

 

Proved developed:

          

Beginning of period

  3,600,980  2,556,670  3,399,610 

End of period

  2,228,254  3,600,980  2,556,670 

GOODRICH PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2004

   Natural Gas (MMcf)  Oil (MBbls)
   2005  2004  2003  2005  2004  2003

Proved developed:

            

Beginning of period

      24,362  123,429      15,203      2,228      3,601      2,557

End of period

  56,700  24,362  23,429  1,796  2,228  3,601


(1)

Revisions of previous estimates were negative on an overall basis in 2005 and 2004 primarily related to our South Louisiana properties. The main reasons for this decrease were (a) the premature depletion or decline in production from wells which had larger estimates of producible reserves at the previous reporting period and (b) new and/or revised interpretations of technical data from recently drilled wells, updated production performance from existing and offset wells, and/or the results of enhanced 3-D seismic evaluations.

(2)

Extensions, discoveries and other reserve additions were positive on an overall basis in 2005 and 2004 and primarily related to our newly acquired properties in the Cotton Valley Trend of East Texas and North Louisiana. The main reason for this increase was the commencement of our Cotton Valley drilling program in the first quarter of 2004 which resulted in a substantial volume of both proved developed and proved undeveloped reserves being recorded.

The following table summarizes the Company’sour combined oil and gas reserve information on a Mcf equivalentMMcfe basis. Estimates of oil reserves were converted using a conversion ratio of 1.0/6.0 Mcf.

 

   Year ended December 31,

   2004

  2003

  2002

Estimated Net Proved Reserves (Mcfe):

         

Total Proved

  101,215,603  77,735,850  73,717,590

Proved Developed

  37,731,297  45,035,320  30,543,570

   Year Ended December 31,
   2005    2004    2003

Total proved

      172,799        101,216        77,736

Proved developed

  67,474    37,732    45,035

Schedule 3—Standardized Measure

The standardized measure of Discounted Future Net Cash Flows Relateddiscounted future net cash flows relating to Proved Oilproved oil and Gas Reservesnatural gas reserves as of year-end is shown below (in thousands):

 

  2004

 2003

 2002

 
  (in thousands)   2005 2004 2003 

Future revenues

  $654,543  $446,165  $340,712   $    1,798,972  $    654,543  $    446,165 

Future lease operating expenses and production taxes

   (151,186)  (87,929)  (81,174)   (379,872)  (151,186)  (87,929)

Future developments costs (1)

   (86,919)  (33,180)  (28,953)

Future development costs (1)

   (245,868)  (86,919)  (33,180)

Future income tax expense

   (104,870)  (77,855)  (44,292)   (353,472)  (104,870)  (77,855)
  


 


 


          

Future net cash flows

   311,568   247,201   186,293    819,760   311,568   247,201 

10% annual discount for estimated timing of cash flows

   (130,890)  (83,227)  (62,031)   (409,140)  (130,890)  (83,227)
  


 


 


          

Standardized measure of discounted future net cash flows

  $180,678  $163,974 ��$124,262   $410,620  $180,678  $163,974 
  


 


 


          

Average year end prices

   

Natural gas (per MCF)

  $6.14  $6.42  $4.35 

Crude oil (per BBL)

  $42.72  $31.75  $28.80 

Average price used to calculate reserves (2)

    

Natural gas (per Mcf)

  $10.54  $6.14  $6.42 

Oil (per Bbl)

  $58.80  $42.72  $31.75 

(1)

Includes cumulative asset retirement obligationobligations of $6,719,000$8.0 million, $6.8 million and $6.5 million in 2005, 2004 and $6,509,000 in 2003.2003, respectively.

(2)

These average prices, used to estimate our reserves at these dates, reflect applicable transportation and quality differentials on a well-by-well basis.

Future revenues are computed by applying year-end prices of oil and gas to the year-end estimated future production of proved oil and gas reserves. The base prices used for the PV-10 calculation were public market prices on December 31 adjusted by differentials to those market prices. These price adjustments were done on a property-by-property basis for the quality of the oil and natural gas and for transportation to the appropriate location. Estimates of future development and production costs are based on year-end costs and assume continuation of existing economic conditions and year-end prices. We will incur significant capital in the development of our Cotton Valley Trend properties. We believe with reasonable certainty that we will be able

Index to Financial Statements

GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

to obtain such capital in the normal course of business. The estimated future net cash flows are then discounted using a rate of 10 percent per year to reflect the estimated timing of the future cash flows. The standardized measure of discounted cash flows is the future net cash flows less the computed discount.

Changes in Standardized Measure

The following are the principal sources of change in the standardized measure of discounted net cash flows for the years shown:shown (in thousands):

 

  Year ended December 31,

 
  2004

 2003

 2002

   Year Ended December 31, 
  (in thousands)   2005 2004 2003 

Net changes in prices and production costs related to future production

  $84,156  $47,406  $84,143   $185,709  $84,156  $47,406 

Sales and transfers of oil and gas produced, net of production costs

   (34,636)  (24,378)  (9,548)   (54,024)  (34,636)  (24,378)

Net change due to revisions in quantity estimates

   (27,462)  2,693   413    (48,540)  (27,462)  2,693 

Net change due to extensions, discoveries and improved recovery

   60,239   30,081   9,393    321,529   60,239   30,081 

Net change due to purchase and sales of minerals-in-place

   (4,278)  (4,373)  (25,314)

Net change due to purchases and sales of minerals in place

   –     (4,278)  (4,373)

Future development costs

   (53,739)  (4,227)  6,720    (79,618)  (53,739)  (4,227)

Net change in income taxes

   (22,640)  (23,136)  (21,738)   (124,526)  (22,640)  (23,136)

Accretion of discount

   21,462   15,136   7,889    24,148   21,462   15,136 

Change in production rates (timing) and other

   (6,398)  510   (818)   5,264   (6,398)  510 
  


 


 


          
  $16,704  $39,712  $51,140   $    229,942  $    16,704  $    39,712 
  


 


 


          

NOTE O—Summarized Quarterly Financial Data (Unaudited)

GOODRICH PETROLEUM CORPORATION(In Thousands, Except Per Share Amounts)

 

Consolidated Quarterly Income Information

(Unaudited)

   First Quarter

  Second Quarter

  Third Quarter

  Fourth Quarter

  Total

2004

                    

Revenues

  $10,764,492  $9,190,834  $12,013,787  $15,360,484  $47,329,597

Net income (loss) from continuing operations

  $2,077,292  $2,830,933  $4,287,478  $8,582,115  $17,777,818

Net income (loss) applicable to Common Stock

  $1,966,073  $2,731,851  $4,179,193  $9,017,263  $17,894,380

Basic Income (loss) per average Common share

  $0.12  $0.15  $0.22  $0.45  $0.95

Diluted Income (loss) per average Common share

  $0.12  $0.14  $0.21  $0.43  $0.91

2003

                    

Revenues

  $6,903,162  $7,785,335  $7,825,386  $9,626,341  $32,140,224

Net income (loss) from continuing operations

  $157,904  $889,294  $1,158,228  $1,521,219  $3,726,645

Net income (loss) applicable to Common Stock

  $(116,284) $757,961  $1,066,610  $1,375,747  $3,084,034

Basic Income (loss) per average Common share

  $0.00  $0.05  $0.07  $0.08  $0.21

Diluted Income (loss) per average Common share

  $0.00  $0.04  $0.06  $0.07  $0.18

The amounts shown above reflect reclassification of amounts for periods prior to the Fourth Quarter of 2004 to report the results of operations of non-core properties sold in October 2004 as discontinued operations. Net income from continuing operations in the Fourth Quarter of 2004 includes an unrealized gain on derivatives in the amount of $2,317,000. Net income applicable to Common Stock in the Fourth Quarter of 2004 includes an unrealized gain on derivatives in the amount of $2,317,000 as well as net income from discontinued operations in the amount of $593,000.

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None

Item 9A.    Controls and Procedures.

The Company, under the direction of its chief executive officer and chief financial officer, has established controls and procedures to ensure that material information relating to the Company and its consolidated subsidiaries is made known to the officers who certify the company’s financial reports and to other members of senior management and the Board of Directors.

Based on their evaluation as of December 31, 2004, the chief executive officer and chief financial officer of Goodrich Petroleum Corporation have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective as of December 31, 2004 to ensure that the information required to be disclosed by Goodrich Petroleum Corporation in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

There were no changes in the Company’s internal controls or in other factors that could significantly affect those controls subsequent to the date of their most recent evaluation.

Item 9B.    Other Information.

None.

PART III

Item 10.    Directors and Executive Officers of the Registrant.

The Company’s executive officers and directors and their ages and positions as of March 24, 2005 are as follows:

   First
Quarter
  Second
Quarter
  Third
Quarter
  Fourth
Quarter
  Total 

2005

      

Revenues

  $    12,560  $    13,313  $    17,258  $    25,202  $    68,333 

Operating income

   691   73   3,006   9,342   13,112 

Net income (loss)

   (6,151)  (445)  (19,474)  8,620   (17,450)(2)

Net income applicable to common stock

   (6,309)  (603)  (19,632)  8,339   (18,205)(2)

Basic income per average common share (1)

   (0.30)  (0.02)  (0.79)  0.35   (0.75)

Diluted income per average common share (1)

   (0.30)  (0.02)  (0.79)  0.34   (0.75)

2004

      

Revenues

  $10,764  $9,191  $12,014  $13,043  $45,012 

Operating income

   3,413   2,092   2,533   4,708   12,746 

Income from continuing operations

   2,077   2,831   4,288   8,582(3)  17,778(3)

Net income applicable to common stock

   1,966   2,732   4,179   9,017(3)  17,894(3)

Basic income per average common share (1)

   0.12   0.15   0.21   0.45   0.95 

Diluted income per average common share (1)

   0.10   0.14   0.21   0.43   0.91 

Name


Age

(1)

Position


Patrick E. Malloy, III

61ChairmanThe sum of the Board of Directors

Walter G. “Gil” Goodrich

46Vice Chairman, Chief Executive Officer and Director

Robert C. Turnham, Jr.

47President and Chief Operating Officer

Mark E. Ferchau

50Executive Vice President

D. Hughes Watler, Jr.

56Senior Vice President, Chief Financial Officer and Treasurer

James B. Davis

42Senior Vice President, Engineering and Operations

Henry Goodrich

74Chairman—Emeritus and Director

Josiah T. Austin

58Director

John T. Callaghan

50Director

Geraldine A. Ferraro

69Director

Michael J. Perdue

50Director

Arthur A. Seeligson

46Director

Gene Washington

58Director

Steven A. Webster

53Director

Patrick E. Malloy, III became Chairman of the Board of Directors in February 2003. He has been President and Chief Executive Officer of Malloy Enterprises, Inc., a real estate and investment holding company, and Malloy Real Estate, Inc. since 1973. In addition, Mr. Malloy served as a director of North Fork Bancorporation, Inc. (NYSE) from 1998 to 2002 and was Chairman of the Board of New York Bancorp, Inc. (NYSE) from 1991 to 1998. He joined the Company’s Board in May 2000.

Walter G. “Gil” Goodrich became Vice Chairman of the Board of Directors in February 2003. He has served as the Company’s Chief Executive Officer since August 1995. Mr. Goodrich was Goodrich Oil Company’s Vice President of Exploration from 1985 to 1989 and its President from 1989 to August 1995. He joined Goodrich Oil Company, which held interests in and served as operator of various properties owned by a predecessor of the Company, as an exploration geologist in 1980. Gil Goodrich is the son of Henry Goodrich. He has served as one of the Company’s directors since August 1995.

Robert C. Turnham, Jr. has served as the Company’s Chief Operating Officer since August 1995 and became President and Chief Operating Officer in February 2003. He has held various positions in the oil and natural gas business since 1981. From 1981 to 1984, Mr. Turnham served as a financial analyst for Pennzoil. In 1984, he formed Turnham Interests, Inc. to pursue oil and natural gas investment opportunities. From 1993 to August 1995, he was a partner in and served as President of Liberty Production Company, an oil and natural gas exploration and production company.

Mark E. Ferchau became Executive Vice President of the Company in April 2004. From February 2003 to April 2004, he served as the Company’s Senior Vice President, Engineering and Operations, after initially joining the Company as Vice President, Engineering and Operations, in September 2001. Mr. Ferchau previously served as Production Manager for Forcenergy Inc from 1997 to 2001 and as Vice President, Engineering of Convest Energy Corporation from 1993 to 1997. Prior thereto, Mr. Ferchau held various positions with Wagner & Brown, Ltd. and other independent oil and gas companies.

D. Hughes Watler, Jr. joined the Company as Senior Vice President, Chief Financial Officer and Treasurer in March 2003. Mr. Watler is a former partner of Price Waterhouse LLP in their Houston and Tulsa offices, and was the Chief Financial Officer of Texoil, Inc, a public exploration & production company from 1992 to 1995, as well as XPRONET Inc., a private international oil & gas exploration company from 1998 to 2002. From 1995 to 1998, Mr. Watler served as the Corporate Controller for TPC Corporation, a NYSE listed midstream natural gas company.

James B. Davis became Senior Vice President, Engineering and Operations, of the Company in January 2005. From February 2003 to December 2004, he served as the Company’s Vice President, Engineering and Operations, after initially joining the Company as Manager, Engineering and Operations, in March 2002. Mr. Davis consulted as an independent drilling engineer from 2001 to 2002 and served as Senior Staff Drilling Engineer for Forcenergy Inc. from 2000 to 2001. Mr. Davis worked for Texaco E&P Inc. from 1987 to 2000 on various production and rig operations assignments.

Henry Goodrich is the Chairman of the Board of Directors—Emeritus. Mr. Goodrich began his career as an exploration geologist with the Union Producing Company and McCord Oil Company in the 1950’s. From 1971 to 1975, Mr. Goodrich was President, Chief Executive Officer and a partner of McCord-Goodrich Oil Company. In 1975, Mr. Goodrich formed Goodrich Oil Company, which held interests in and served as operator of various properties owned by a predecessor of the Company. He was elected to the Company’s board in August 1995, and served as Chairman of the Board from March 1996 through February 2003. Mr. Goodrich is also a director of Pan American Life Insurance Company. Henry Goodrich is the father of Walter G. Goodrich.

Josiah T. Austin is the managing member of El Coronado Holdings, L.L.C., a privately owned investment holding company. He and his family own and operate agricultural properties in the state of Arizona and Sonora, Mexico through El Coronado Ranch & Cattle Company, L.L.C. and other entities. Mr. Austin previously served on the Board of Directors of Monterey Bay Bancorp of Watsonville, California, and is a prior board member of New York Bancorp, Inc., which merged with North Fork Bancorporation, Inc. (NYSE) in early 1998. He was elected to the Board of Directors of North Fork Bancorporation, Inc. in May 2004. He became one of the Company’s directors in August 2002.

John T. Callaghan is the Managing Partner of Callaghan & Nawrocki, L.L.P, an audit, tax and consulting firm located on Long Island, New York. He is a Certified Public Accountant and a member of the Association of Certified Fraud Examiners. He was employed by a major accounting firm from 1979 until 1986, at which time he formed his present firm. Mr. Callaghan also serves as a director and chairman of the Finance Committee of both Andrea Systems, Inc. and the Friends of Long Island Heritage. He was elected to the Company’s Board of Directors in June 2003.

Geraldine A. Ferraro is an Executive Vice President and head of the public affairs practice of The Global Consulting Group, a New York-based international investor relations and corporate communications firm providing advisory services to public companies, private firms and governments around the world. Ms. Ferraro serves as a Board member of the National Democratic Institute of International Affairs and a member of the Council on Foreign Relations and was formerly United States Ambassador to the United Nations Human Rights Commission. Ms. Ferraro has been affiliated with numerous public and private sector organizations, including serving as a director of the former New York Bancorp, Inc., a NYSE-listed company. She was elected to the Company’s Board of Directors in August 2003.

Michael J. Perdue is the President and Chief Executive Officer of Community Bancorp Inc., a publicly traded bank holding company based in Escondido, California. Prior to assuming his present position in July 2003, Mr. Perdue was Executive Vice President of Entrepreneurial Corporate Group and President of its subsidiary, Entrepreneurial Capital Corporation. From September 1993 to April 1999, Mr. Perdue served in executive positions with Zions Bancorporation and FP Bancorp, Inc., until FP Bancorp’s acquisition by Zions Bancorporation in May 1998. He has also held senior management positions with Rampac, Inc., a real estate development company, and PacWest Bancorp. He was elected to the Company’s Board of Directors in January 2001.

Arthur A. Seeligson is currently engaged in the management of his personal investments in Houston, Texas. From 1991 to 1993, Mr. Seeligson was a Vice President, Energy Corporate Finance, at Schroder Wertheim &

Company, Inc. From 1993 to 1995, Mr. Seeligson was a Principal, Corporate Finance, at Wasserstein, Perella & Co. He was primarily engaged in the management of his personal investments from 1995 through 1997. He was a managing director with the investment banking firm of Harris, Webb & Garrison from 1997 to June 2000. He has served as one of the Company’s directors since August 1995.

Gene Washington is the Director of Football Operations with the National Football League in New York. He previously served as a professional sportscaster and as Assistant Athletic Director for Stanford University prior to assuming his present position with the NFL in 1994. Mr. Washington serves and has served on numerous corporate and civic boards, including serving as a director of the former New York Bancorp, Inc., a NYSE-listed company. He was elected to the Company’s Board of Directors in June 2003.

Steven A. Webster is the Managing Director of Global Energy Partners, an affiliate of the Merchant Banking Division of Credit Suisse First Boston, which makes private equity investments in the energy industry. He was Chairman and Chief Executive Officer of Falcon Drilling Company, a marine oil and gas drilling contractor from 1988 to 1997, and was President and Chief Executive Officer of its successor, R&B Falcon Corporation from 1998 to 1999. Mr. Webster is Chairman of the Board of Carrizo Oil & Gas, Inc., a NASDAQ traded oil and gas exploration company, and serves on the board of directors of numerous other public and private companies, primarily in the energy industry. He was elected to the Company’s Board of Directors in August 2003.

Additional information required under Item 10, “Directors and Executive Officers of the Registrant,” will be provided in the Company’s Proxy Statement for the 2005 Annual Meeting of Stockholders. Additional information regarding the Company’s corporate governance guidelines as well as the complete texts of its Code of Business Conduct and Ethics and the charters of its Audit Committee and its Compensation Committee may be found on the Company’s website athttp://www.goodrichpetroleum.com.

On June 30, 2004, the Company’s Chief Executive Officer submitted to the New York Stock Exchange (“NYSE”) the annual certification required by Section 303A.12(a) of the NYSE Listed Company Manual. In addition, the Company filed with the Securities and Exchange Commission exhibits to its Annual Report on Form 10-K for the year ended December 31, 2003, the certifications, required pursuant to Section 302 of the Sarbanes-Oxley Act, of its Chief Executive Officer and Chief Financial Officer relating to the quality of its public disclosure.

Item 11.    Executive Compensation.

The information required by Item 11 that relates to compensation of our principal executive officers and our directors is incorporated by reference from the information appearing under the captions “Executive Compensation” and “Election of Directors—Director’s Meetings and Compensation” in our definitive proxy statement that is to be filed with the SEC within 120 days of the end of our fiscal year on December 31, 2004. In addition and in accordance with Item 402(a)(8) of Regulation S-K, the information contained in our definitive proxy statement under the subheading “Report of the Compensation Committee of the Board of Directors” and “Performance Graph” shall not be deemed to be filed as part of, or incorporated by reference into, this Annual Report.

Item 12.    Security Ownership of Certain Beneficial Owners and Management.

The information required by Item 12 that relates to the ownership of securities by management and others is incorporated by reference from the information appearing under the caption “Securities Authorized for Issuance Under Equity Compensation Plans” and “Security Ownership of Certain Beneficial Owners and Management” in our definitive proxy statement that is to be filed with the SEC within 120 days of the end of our fiscal year on December 31, 2004.

Item 13.    Certain Relationships and Related Transactions.

The information required by Item 13 that relates to business relationships and transactions with our management and other related parties is incorporated by reference from the information appearing under the captions “Certain Relationships and Related Party Transactions” and “Compensation Committee Interlocks and Insider Participation” in our definitive proxy statement that is to be filed with the SEC within 120 days of the end of our fiscal year on December 31, 2004.

Item 14.    Principal Accounting Fees and Services.

The information required by Item 14 that relates to services provided by our Independent Public Accountants and the fees incurred for services provided during 2004 and 2003 is incorporated by reference from the information appearing under the captions “Fees Billed by Independent Public Accountants” in our definitive proxy statement that is to be filed with the SEC within 120 days of the end of our fiscal year on December 31, 2004.

PART IV

Item 15.    Exhibits, Financial Statement Schedules.

(a)    (1) Financial Statements

The following consolidated financial statements of the Company are included in Part II, Item 8:

Page

Report of Independent Registered Public Accounting Firm

32

Consolidated Balance Sheets—December 31, 2004 and 2003

33

Consolidated Statements of Operations—Years ended December 31, 2004, 2003 and 2002

34

Consolidated Statements of Cash Flows—Years ended December 31, 2004, 2003 and 2002

35

Consolidated Statements of Stockholders’ Equity and Comprehensive Income—Years ended December 31, 2004, 2003 and 2002

36

Notes to Consolidated Financial Statements—Year ended December 31, 2004

37-56

Consolidated Quarterly Income Information (Unaudited)

57

(a)    (2) Financial Statement Schedules

The schedules for which provision is made in Regulation S-X are not required under the instructions contained therein, are inapplicable, or the information is included in the footnotes to the financial statements.

(a)    (3) Exhibits

3(i).1Amended and Restated Certificate of Incorporation of Goodrich Petroleum Corporation dated March 12, 1998 (Incorporated by reference to Exhibit 3.1 of the Company’s First Amended Registration Statement on Form S-1 (Registration No. 333-47078) filed November 22, 2000).
3(ii).1Bylaws of the Company, as amended and restated (Incorporated by reference to Exhibit 3.3 of the Company’s First Amended Registration Statement on Form S-1 (Registration No. 333-47078) filed November 22, 2000).
4.1Specimen Common Stock Certificate (Incorporated by reference to Exhibit 4.6 of the Company’s Registration Statement filed February 20, 1996 on Form S-8 (File No. 33-01077)).
4.2Credit Agreement between Goodrich Petroleum Company, L.L.C. and BNP Paribas dated November 9, 2001 (Incorporated by reference to Exhibit 4.2 of the Company’s Annual Report on Form 10-K forper share amounts per quarter does not equal the year ended December 31, 2001).
10.1Goodrich Petroleum Corporation 1995 Stock Option Plan (Incorporated by reference to Exhibit 10.21due to the Company’s Registration Statement filed June 13, 1995 on Form S-4 (File No. 33-58631)).
10.2Consulting Services Agreement between Patrick E. Malloy and Goodrich Petroleum Corporation dated June 1, 2001 (Incorporated by reference to Exhibit 10.3 of the Company’s Annual Report filed on Form 10-K for the year ended December 31, 2001).
10.3Goodrich Petroleum Corporation 1997 Nonemployee Director Compensation Plan (Incorporated by reference to the Company’s Proxy Statement filed April 27, 1998).
10.4Form of Subscription Agreement dated September 27, 1999 (Incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K dated October 15, 1999).
10.5Purchase and Sale Agreement between Goodrich Petroleum Company, LLC and Malloy Energy Company, LLC, dated March 4, 2002 (Incorporated by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2002).

21Subsidiaries of the Registrant
Goodrich Petroleum Company LLC— organized in state of Louisiana
Goodrich Petroleum Company—Lafitte, LLC—organized in state of Louisiana
Drilling & Workover Company, Inc.—incorporated in state of Louisiana
LECE, Inc.—incorporatedchanges in the stateaverage number of Texas
*23.1Consent of KPMG LLP
*23.2Consent of Netherland Sewell & Associates, Inc.
*23.3Consent of Coutret and Associates, Inc.
*31.1Certification by Chief Executive Officer Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*31.2Certification by Chief Financial Officer Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*32.1Certification by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*32.2Certification by Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.common shares outstanding.


*(2)Filed herewith.

Includes a $27.0 million unrealized loss on derivatives not qualifying for hedge accounting.

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GOODRICH PETROLEUM CORPORATION     (Registrant)
By:(3)

/s/    WALTER G. GOODRICH        


Date: March 25, 2005

Walter G. Goodrich

Chief Executive OfficerIncludes a $2.3 million unrealized gain on derivatives not qualifying for hedge accounting.

 

POWER OF ATTORNEY

Each person whose signature appears below hereby constitutes and appoints Walter G. Goodrich and D. Hughes Watler, Jr., and each of them, his true and lawful attorney-in-fact and agent, with full powers of substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report of Form 10-K, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission granting to said attorneys-in-fact, and each of them, full power and authority to perform any other act on behalf of the undersigned required to be done in connection therewith.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

Date: March 25, 2005

Signature


Title


/s/    WALTER G. GOODRICH        


Walter G. Goodrich

Vice Chairman, Chief Executive Officer and Director (Principal Executive Officer)

/s/    D. HUGHES WATLER, JR.        


D. Hughes Watler, Jr.

Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)

/s/    KIRKLAND H. PARNELL        


Kirkland H. Parnell

Vice President (Principal Accounting Officer)

/s/    PATRICK E. MALLOY, III        


Patrick E. Malloy, III

Chairman of Board of Directors

/s/    JOSIAH T. AUSTIN        


Josiah T. Austin

Director

/s/    JOHN T. CALLAGHAN        


John T. Callaghan

Director

/s/    GERALDINE A. FERRARO        


Geraldine A. Ferraro

Director

/s/    HENRY GOODRICH        


Henry Goodrich

Director

Signature


Title


/s/    MICHAEL J. PERDUE        


Michael J. Perdue

Director

/s/    ARTHUR A. SEELIGSON        


Arthur A. Seeligson

Director

/s/    GENE WASHINGTON        


Gene Washington

Director

/s/    STEVEN A. WEBSTER        


Steven A. Webster

Director

6569