Index to Financial Statements

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


FORM 10-K

 


 

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20052006

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            

Commission File Number 1-12298

 


REGENCY CENTERS CORPORATION

(Exact name of registrant as specified in its charter)

 


 

FLORIDA 59-3191743

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

identification No.)

121 West Forsyth Street,One Independent Drive, Suite 200114

Jacksonville, Florida 32202

 (904) 598-7000
(Address of principal executive offices) (zip code) (Registrant’s telephone No.)


Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

  

Name of each exchange

on which registered

Common Stock, $.01 par value

  New York Stock Exchange

Depositary Shares, Liquidation Preference $25 per Depositary Share, each

representing 1/10 of a share of 7.45% Series 3 Cumulative Redeemable Preferred Stock

  New York Stock Exchange

Depositary Shares, Liquidation Preference $25 per Depositary Share, each

representing 1/10 of a share of 7.25% Series 4 Cumulative Redeemable Preferred Stock

  New York Stock Exchange
6.70% Series 5 Cumulative Redeemable Preferred Stock par value $0.01  New York Stock Exchange


Securities registered pursuant to Section 12(g) of the Act: None


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.YES  x    NO  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.YES  ¨    NO  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.YES  x    NO  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. (Check One):

Large accelerated filer  x    Accelerated filer  ¨    Non-accelerated filer  ¨

(CheckOne): Large accelerated filer  x    Accelerated filer  ¨    Non-accelerated filer  ¨

Indicate by check mark whether the registrant is a shell company.    YES  ¨    NO  x

Indicateby check mark whether the registrant is a shell company.    YES  ¨    NO  x

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. $3,787,700,259$4,149,168,866

The number of shares outstanding of the registrant’s voting common stock was 68,200,49269,196,204 as of March 8, 2006.February 26, 2007.

Documents Incorporated by Reference

Portions of the registrant’s proxy statement in connection with its 20062007 Annual Meeting of Stockholders are incorporated by reference in Part III.

 



Index to Financial Statements

TABLE OF CONTENTS

 

   Form 10-K
Report Page

Item No.

   Form 10-K
Report Page
Item No.
 PART I   PART I  
1. Business  1 Business  1
1A. Risk Factors  3 Risk Factors  4
1B. Unresolved Staff Comments  9 Unresolved Staff Comments  9
2. Properties  10 Properties  10
3. Legal Proceedings  26 Legal Proceedings  27
4. Submission of Matters to a Vote of Security Holders  26 Submission of Matters to a Vote of Security Holders  27
 PART II   PART II  
5. 

Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

  26 Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities  27
6. Selected Financial Data  28 Selected Financial Data  29
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations  29 Management’s Discussion and Analysis of Financial Condition and Results of Operations  30
7A. Quantitative and Qualitative Disclosures about Market Risk  50 Quantitative and Qualitative Disclosures about Market Risk  54
8. Consolidated Financial Statements and Supplementary Data  50 Consolidated Financial Statements and Supplementary Data  55
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  50 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  55
9A. Controls and Procedures  51 Controls and Procedures  56
9B. Other Information  51 Other Information  56
 PART III   PART III  
10. Directors and Executive Officers of the Registrant  51 Directors, Executive Officers and Corporate Governance  56
11. Executive Compensation  52 Executive Compensation  57
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters  52 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters  57
13. Certain Relationships and Related Transactions  53 Certain Relationships and Related Transactions, and Director Independence  58
14. Principal Accounting Fees and Services  53 Principal Accounting Fees and Services  58
 PART IV   PART IV  
15. Exhibits and Financial Statement Schedules  54 Exhibits and Financial Statement Schedules  59


Index to Financial Statements

Forward-Looking Statements

In addition to historical information, the following information contains forward-looking statements as defined under federal securities laws. These forward-looking statements include statements about anticipated growth in revenues, the size of our development program, earnings per share, returns and portfolio value and expectations about our liquidity. These statements are based on current expectations, estimates and projections about the industry and markets in which Regency Centers Corporation (“Regency” or “Company”) operates, and management’s beliefs and assumptions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, changes in national and local economic conditions; financial difficulties of tenants; competitive market conditions, including pricing of acquisitions and sales of properties and out-parcels; changes in expected leasing activity and market rents; timing of acquisitions, development starts and sales of properties and out-parcels; our inability to exercise voting control over the joint ventures through which we own or develop somemany of our properties; weather; consequences of any armed conflict or terrorist attack against the United States; the ability to obtain governmental approvals; and meeting development schedules. For additional information, see “Risk Factors” elsewhere herein. The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto of Regency Centers Corporation appearing elsewhere within.

PART I

Item 1. Business

Item 1.Business

Regency is a qualified real estate investment trust (“REIT”), which began operations in 1993. Our primary operating and investment goal is long-term growth in earnings per share and total shareholder return, which we hopework to achieve by focusing on a strategy of owning, operating and developing high-quality community and neighborhood shopping centers that are tenanted by market-dominant grocers, category-leading anchors, specialty retailers and restaurants located in areas with above average household incomes and population densities. We own, manage, lease, acquire,All of our operating, investing and develop shopping centersfinancing activities are performed through our operating partnership, Regency Centers, L.P. (“RCLP”), RCLP’s wholly owned subsidiaries, and through its investments in which wejoint ventures with third parties. Regency currently own approximately 98%owns 99% of the outstanding operating partnership units. Regency’s operating, investing and financing activities are generally performed by RCLP, its whollyunits of RCLP.

At December 31, 2006, we directly owned subsidiaries and its218 shopping centers (the “Consolidated Properties”) located in 22 states representing 24.7 million square feet of gross leasable area (“GLA”). Our cost of these shopping centers is $3.5 billion before depreciation. Through joint ventures, with third parties.

Currently, we operate and manage a real estate investment portfolio that totals $7.3 billion at cost before depreciation with 393own partial interests in 187 shopping centers (the “Unconsolidated Properties”) located in 2724 states and the District of Columbia including approximately $4.1 billionrepresenting 22.5 million square feet of GLA. Our investment, at cost, in real estate assets composed of 180 shopping centers owned by unconsolidated joint ventures in 23 states and the District of Columbia. PortfolioUnconsolidated Properties is $434.1 million. Certain portfolio information described within this Form 10-K is presented (a) on a combined basis, including unconsolidated joint ventures (“Combined Basis”),Basis, which is a total of the Consolidated Properties and the Unconsolidated Properties, (b) on a basis that excludes the unconsolidated joint ventures (“for our Consolidated Properties”)Properties only and (c) on a basisfor the Unconsolidated Properties that includes only the unconsolidatedwe own through joint ventures (“Unconsolidated Properties”).ventures. We believe that providing our shopping center portfoliopresenting the information under these methods provides a more complete understanding of the properties that we own, includingwholly-own versus those that we partially own andpartially-own, but for which we provide full property andmanagement, asset management, investing and financing services. At December 31, 2005, our gross leasable area (“GLA”)The shopping center portfolio that we manage, on a Combined Basis, totaled 46.2represents 405 shopping centers located in 28 states and the District of Columbia and contains 47.2 million square feet and was 91.3% leased. The portfolio contains 50.8 million square feet when anchored owned buildings are included. The GLA for the 213 Consolidated Properties totaled 24.4 million square feet and was 88.0% leased, including shopping centers under construction and partially pre-leased. The GLA for the Unconsolidated Properties totaled 21.8 million square feet and was 95.1% leased.of GLA.

We earn revenues and generate operating cash flow by leasing space in our shopping centers to market-leading grocers, and major retail anchors, as well as specialty side-shop retailers, and restaurants, and outparcel tenants in our shopping centers.including ground leasing or selling building pads (out-parcels) to these tenants. We experience growth in revenues by increasing occupancy and rental rates at currently owned shopping centers, and by acquiring and developing new shopping centers. Community and neighborhood shopping centers generate substantial daily traffic by conveniently offering daily necessities and services. This high traffic generates increased sales, thereby driving higher occupancy rental rates and rental-rate growth, for Regency, which we expect towill sustain our growth in earnings per share and increase the value of our portfolio over the long term.

We seek a range of strong national, regional and local specialty retailers, for the same reason that we choose to anchor our centers with leading grocers and major retailers.retailers who provide a mix of goods and services that meet consumer needs. We have created a formal partnering process the Premier Customer Initiative (“PCI”) to promote mutually beneficial relationships with our specialty retailers. The objective of PCI is for Regency to build a base of specialty tenants who represent the “best-in-class” operators in their respective merchandising categories. Such retailers reinforce the consumer appeal and other strengths of a center’s anchor, help to stabilize a center’s occupancy, reduce re-leasing downtime, reduce tenant turnover and yield higher sustainable rents.

Index to Financial Statements

We grow our shopping center portfolio through acquisitions of operating centers and new shopping center development, where we acquire the land and construct the building. Development is customer driven, meaning we generally have an executed lease from the anchor before we start construction. Developments serve the growth needs of our anchors, and specialty retailers, resulting in modern shopping centers with long-term anchor leases that produce attractive returns on our invested capital. This development process can require up to 36 months, or longer, from initial land or redevelopment acquisition through construction, lease-up and stabilization of rental income, depending upon the size of the project. Generally, anchor tenants begin operating their stores prior to the completion of construction of the entire center, resulting in rental income during the development phase.

We intend to maintain a conservative capital structure to fund our growth programs, which should preserve our investment-grade ratings. Our approach is founded on our self-funding business model. This model utilizes center “recycling” as a key component, which requires ongoing monitoring of each center to ensure that it meetscontinues to meet our stringent qualityinvestment standards. PropertiesWe sell the operating properties that do notno longer measure up to our standards are sold in combinationstandards. We also develop certain retail centers because of their attractive profit margins with non-core development sales.the intent of selling them to joint ventures or other third parties upon completion. These sale proceeds are re-deployed into new, higher-quality developments and acquisitions that are expected to generate sustainable revenue growth and more attractive returns.

Joint venturing of shopping centers also provides us with a capital source for new development,developments and acquisitions, as well as the opportunity to earn fees for asset and property management services. As asset manager, we are engaged by our partners to apply similar operating, investment, and capital strategies to the portfolios owned by the joint ventures. Joint ventures grow their shopping center investments through acquisitions from third parties or direct purchases from Regency. Although selling properties to joint ventures reduces our ownership interest, we continue to share in the risks and rewards of centers that meet our high quality standards and long-term investment strategy. We have no obligations or liabilities of the joint ventures beyond our ownership interest percentage.

There are many challenges affecting our industry, and we are addressing them accordingly. An economic downturn could result in declines in occupancy levels at our shopping centers, which would reduce our rental revenues; however, we believe that our investment focus on grocery and discount (Target and Wal-Mart) anchored shopping centers that conveniently provide daily necessities will minimize the impact of a downturn in the economy. The grocery anchor environment is changing constantly and increased competition from super-centers such as Wal-Mart and industry consolidation could result in grocery store closings. We closely monitor the operating performance and tenants’s sales in our shopping centers that operate near super-centers as well as those tenants operating retail formats that are experiencing significant changes in competition or business practice such as the video rental format. A slowdown in the demand for new shopping centers could cause a corresponding reduction in our shopping center development program and likely reduce our future operating revenues and gains from development sales. We believe that the presence of our development teams in key markets and their excellent relationships with leading anchor tenants will enable us to sustain our development program.

Competition

We are among the largest publicly-held owners of shopping centers in the nation based on revenues, number of properties, gross leaseableleasable area and market capitalization. There are numerous companies and private individuals engaged in the ownership, development, acquisition and operation of shopping centers which compete with us in our targeted markets. This results in competition for attracting anchor tenants, as well as the acquisition of existing shopping centers and new development sites. We believe that the principal competitive factors in attracting tenants in our market areas are location, demographics, rental costs, tenant mix, property age and maintenance. We believe that our competitive advantages include our locations within our market areas, the design quality of our shopping centers, the strong demographics surrounding our shopping centers, our relationships with our anchor tenants and our side-shop and out-parcel retailers, our PCI program which allows us to provide retailers with multiple locations, our practice of maintaining and renovating our shopping centers, and our ability to source and develop new shopping centers.

Changes in Policies

Our Board of Directors establishes the policies that govern our investment and operating strategies including, among others, development and acquisition of shopping centers, tenant and market focus, debt and equity financing policies, quarterly distributions to stockholders, and REIT tax status. The Board of Directors may amend these policies at any time without a vote of our stockholders.

Employees

Our headquarters are located at 121 West Forsyth Street,One Independent Drive, Suite 200,114, Jacksonville, Florida. We presently maintain 2021 market offices nationwide where we conduct management, leasing, construction, and investment activities. At December 31, 2005,2006, we had 457499 employees and we believe that our relations with our employees are good.

Compliance with Governmental Regulations

Under various federal, state and local laws, ordinances and regulations, we may be liable for the cost to remove or remediate certain hazardous or toxic substances at our shopping centers. These laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of the hazardous or toxic substances. The cost of required remediation and the owner’s liability for remediation could exceed the value of the

property and/or the aggregate assets of the owner. The presence of such substances, or the failure to properly

Index to Financial Statements

remediate such substances, may adversely affect our ability to sell or rent the property or borrow using the property as collateral. We have a number of properties that could require or are currently undergoing varying levels of environmental remediation. Environmental remediation is not currently expected to have a material financial effect on us due to reserves for remediation, insurance programs designed to mitigate the cost of remediation and various state-regulated programs that shift the responsibility and cost to the state.

Executive Officers

The executive officers of the Company are appointed each year by the Board of Directors. Each of the executive officers has been employed by the Company in the position or positions indicated in the list and pertinent notes below. Each of the executive officers has been employed by the Company for more than five years.

 

Name

  

        Age        

  

Title

  

Executive Officer in

Position Shown Since

 

Age

 

Title

 

Executive Officer in

Position Shown Since

Martin E. Stein, Jr.

  53  Chairman and Chief Executive Officer  1993 54 Chairman and Chief Executive Officer 1993

Mary Lou Fiala

  54  President and Chief Operating Officer  1999 55 President and Chief Operating Officer 1999

Bruce M. Johnson

  58  Managing Director and Chief Financial Officer  1993 59 Managing Director and Chief Financial Officer 1993

Brian M. Smith

  51  Managing Director and Chief Investment Officer  2005 (1) 52 Managing Director and Chief Investment Officer 2005(1)

(1)Mr. Smith was appointed Chief Investment Officer for the Company in September 2005. Mr. Smith was previously Managing Director – Investments – Pacific, Mid-Atlantic and Northeast since 1999.

Company Website Access and SEC Filings

The Company’s website may be accessed atwww.regencycenters.com. All of our filings with the Securities and Exchange Commission (“SEC”) can be accessed through our website promptly after filing; however, in the event that the website is inaccessible, then we will provide paper copies of our most recent annual report on Form 10-K, the most recent quarterly report on Form 10-Q, current reports filed or furnished on Form 8-K, and all related amendments, excluding exhibits, free of charge upon request. These filings are also accessible on the SEC’s website atwww.sec.gov.

Item 1A. Risk Factors

Item 1A.Risk Factors

Risk Factors Related to Our Industry and Real Estate Investments

Our revenues and cash flow could be adversely affected by poor market conditions where properties are geographically concentrated.

Regency’s performance depends on the economic conditions in markets in which our properties are concentrated. During the year ended December 31, 2005,2006, our properties in California, Florida and Texas accounted for 52.2%45% of our base rent.consolidated net operating income. Our revenues and cash available for distribution to stockholders could be adversely affected by this geographic concentration if market conditions in these areas, such as an oversupply of retail space or a reduction in the demand for shopping centers, become more competitive relative to other geographic areas.

Loss of revenues from major tenants could reduce distributions to stockholders.

We derive significant revenues from anchor tenants such as Kroger, Publix and Safeway that occupy more than one center. Distributions to stockholders could be adversely affected by the loss of revenues in the event a major tenant:

 

files for bankruptcy

becomes bankrupt or insolvency;insolvent;

Index to Financial Statements
experiences a downturn in its business;

 

materially defaults on its lease;

 

does not renew its leases as they expire; or

 

renews at lower rental rates.

Vacated anchor space, including space owned by the anchor, can reduce rental revenues generated by the shopping center because of the loss of the departed anchor tenant’s customer drawing power. Most anchors have the right to vacate and prevent re-tenanting by paying rent for the balance of the lease term. If major tenants vacate a property, then other tenants may be entitled to terminate their leases at the property.

Downturns in the retailing industry likely will have a direct adverse impact on our revenues and cash flow.

Our properties consist primarily of grocery-anchored shopping centers. Our performance therefore is generally linked to economic conditions in the market for retail space. The market for retail space has been or could be adversely affected by any of the following:

 

the growth of super-centers, such as those operated by Wal-Mart, and their adverse effect on major grocery chains;

 

the impact of increased energy costs on consumers and its consequential effect on the number of shopping visits to our centers;

 

weakness in the national, regional and local economies;

 

consequences of any armed conflict involving, or terrorist attack against, the United States;

 

the adverse financial condition of some large retailing companies;

 

the ongoing consolidation in the retail sector;

 

the excess amount of retail space in a number of markets;

 

increasing consumer purchases through catalogs or the Internet;

 

reduction in the demand by tenants including video rental stores, to occupy our shopping centers as a result of the Internet and e-commerce;reduced consumer demand for certain retail formats such as video rental stores;

 

the timing and costs associated with property improvements and rentals;

 

changes in taxation and zoning laws; and

 

adverse government regulation.

To the extent that any of these conditions occur, they are likely to impact market rents for retail space and our cash available for distribution to stockholders.

Unsuccessful development activities or a slowdown in development activities could reduce distributions to stockholders.

We actively pursue development activities as opportunities arise. Development activities require various government and other approvals.approvals for entitlements which can significantly delay the development process. We may not recover our investment in development projects for which approvals are not received. We incur other risks associated with development activities, including:

 

the risk that the current size and continued growth in our development pipeline will strain the organization’s capacity to complete the developments within the targeted timelines and at the expected returns on invested capital;

the risk that we may abandon development opportunities and lose our investment in these developments;

Index to Financial Statements
the risk that development costs of a project may exceed original estimates, possibly making the project unprofitable;

 

delays in the development and construction process;

lack of cash flow during the construction period; and

 

the risk that occupancy rates and rents at a completed project will not be sufficient to make the project profitable.

If we sustain material losses due to an unsuccessful development project, our cash flow available for distribution to stockholders will be reduced.

We Our earnings and cash flow available for distribution to stockholders also may encounter difficultiesbe reduced if we experience a significant slowdown in assimilating the First Washington portfolio.

In June 2005, we acquired a 100-property portfolio from a joint venture between the California Public Employees Retirement System and First Washington Realty, Inc. Although we currently own 24.95% of the portfolio through a joint venture, we will be responsible for managing the entire portfolio once First Washington ends its transitional management and leasing services. The purchase agreement did not require us to acquire any First Washington offices, personnel or other infrastructure. We may encounter difficulties in integrating such a large portfolio with our existing systems and personnel, which could result in additional expense and adversely affect our results of operations.development activities.

Uninsured loss may adversely affect distributions to stockholders.

We carry comprehensive liability, fire, flood, extended coverage, rental loss and environmental insurance for our properties with policy specifications and insured limits customarily carried for similar properties. We believe that the insurance carried on our properties is adequate in accordance with industry standards. There are, however, some types of losses, such as from hurricanes, terrorism, wars or earthquakes, which may be uninsurable, or the cost of insuring against such losses may not be economically justifiable. If an uninsured loss occurs, we could lose both the invested capital in and anticipated revenues from the property, but we would still be obligated to repay any recourse mortgage debt on the property. In that event, our distributions to stockholders could be reduced.

We face competition from numerous sources.

The ownership of shopping centers is highly fragmented, with less than 10% owned by real estate investment trusts. We face competition from other real estate investment trusts as well as from numerous small owners in the acquisition, ownership and leasing of shopping centers. We compete to develop shopping centers with other real estate investment trusts engaged in development activities as well as with local, regional and national real estate developers.

We compete in the acquisition of properties through proprietary research that identifies opportunities in markets with high barriers to entry and higher-than-average population growth and household income. We seek to maximize rents per square foot by establishing relationships with supermarket chains that are first or second in their markets or other category-leading anchors and leasing non-anchor space in multiple centers to national or regional tenants. We compete to develop properties by applying our proprietary research methods to identify development and leasing opportunities and by pre-leasing a significant portion of a center before beginning construction.

There can be no assurance, however, that other real estate owners or developers will not utilize similar research methods and target the same markets and anchor tenants that we target. These entities may successfully control these markets and tenants to our exclusion. If we cannot successfully compete in our targeted markets, our cash flow, and therefore distributions to stockholders, may be adversely affected.

Costs of environmental remediation could reduce our cash flow available for distribution to stockholders.

Under various federal, state and local laws, an owner or manager of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on the property. These laws often impose liability

without regard to whether the owner knew of, or was responsible for, the presence of hazardous or toxic substances. The cost of any required remediation could exceed the value of the property and/or the aggregate assets of the owner.

IndexWe are subject to Financial Statements

Our principalnumerous environmental risk is fromlaws and regulations as they apply to our shopping centers pertaining to chemicals used by the dry cleaning plants that currently operate, or have operatedindustry, the existence of asbestos in the past, at ourolder shopping centers.centers, and underground petroleum storage tanks (UST’s). The presence of, or the failure to properly remediate, hazardous or toxic substances may adversely affect our ability to sell or rent a contaminated property or to borrow using the property as collateral. Any of these developments could reduce cash flow and distributions to stockholders.

Risk Factors Related to Our Joint Ventures and Acquisition Structure

We do not have voting control over our joint venture investments, so we are unable to ensure that our objectives will be pursued.

We have invested as a co-venturer in the acquisition or development of properties. As of December 31, 2005,2006, our investments in real estate partnerships represented 15%11.8% of our total assets. These investments involve risks not present in a wholly-owned project. We do not have voting control over the ventures. The co-venturer might (1) have interests or goals that are inconsistent with our interests or goals or (2) otherwise impede our objectives. The co-venturer also might become insolvent or bankrupt.

Our joint ventures account for a significant portion of our revenues and net income in the form of management fees and are an important part of our growth strategy. The termination of our joint ventures could adversely affect distributions to stockholders.

Our management fee income has increased significantly as our participation in joint ventures has increased. If joint ventures owning a significant number of properties were dissolved for any reason, we would lose the asset management and property management fees from these joint ventures, which could adversely affect the amount of cash available for distribution to stockholders.

In addition, termination of the joint ventures without replacing them with new joint ventures could adversely affect our growth strategy. Property sales to the joint ventures provide us with an important source of funding for additional developments and acquisitions. Without this source of capital, our ability to grow and to increase distributions to stockholders could be adversely affected.

Our partnership structure may limit our flexibility to manage our assets.

We invest in retail shopping centers through Regency Centers, L.P., the operating partnership in which we currently own 98%99% of the outstanding common partnership units. From time to time, we acquire properties through our operating partnership in exchange for limited partnership interests. This acquisition structure may permit limited partners who contribute properties to us to defer some, if not all, of the income tax liability that they would incur if they sold the property.

Properties contributed to our operating partnership may have unrealized gain attributable to the difference between the fair market value and adjusted tax basis in the properties prior to contribution. As a result, the sale of these properties could cause adverse tax consequences to the limited partners who contributed them.

Generally, our operating partnership has no obligation to consider the tax consequences of its actions to any limited partner. However, our operating partnership may acquire properties in the future subject to material restrictions on refinancing or resale designed to minimize the adverse tax consequences to the limited partners who contribute those properties. These restrictions could significantly reduce our flexibility to manage our assets by preventing us from reducing mortgage debt or selling a property when such a transaction might be in our best interest in order to reduce interest costs or dispose of an under-performing property.

Risk Factors Related to Our Capital Recycling and Capital Structure

An increase in market capitalization rates could reduce the value of the centers we sell, requiring us to sell more properties than initially planned in order to fund our development program. An increase in property dispositions would dilute our earnings.

As part of our capital recycling program, we sell operating properties that no longer meet our investment standards. We also develop certain retail centers because of their attractive margins with the intent of selling them to joint ventures or other third parties for a profit. These sale proceeds are used to fund the construction of new developments. An increase in market capitalization rates could cause a reduction in the value of centers identified for sale, which would have an adverse impact on our capital recycling program by reducing the amount of cash generated and profits realized. In order to meet the cash requirements of our development program, we may be required to sell more properties than initially planned, which would have a dilutive impact on our earnings.

Our debt financing may reduce distributions to stockholders.

We do not expect to generate sufficient funds from operations to make balloon principal payments when due on our debt. If we are unable to refinance our debt on acceptable terms, we might be forced (1) to dispose of properties, which might result in losses, or (2) to obtain financing at unfavorable terms. Either could reduce the cash flow available for distributions to stockholders.

In addition, if we cannot make required mortgage payments, the mortgagee could foreclose on the property securing the mortgage, causing the loss of cash flow from that property. Furthermore, substantially all of our debt is cross-defaulted, which means that a default under one loan could trigger defaults under other loans.

On June 1, 2005, we incurred $275 million of additional debt to complete the funding of our portion of the joint venture that acquired the First Washington portfolio. As a result, our debt-to-equity ratio and the ratio of our debt-to-total assets have increased. Our lenders modified our line of credit to increase our debt-to-assets leverage ratio from 0.55 to 1.00 to 0.60 to 1.00. The line of credit has also been modified to impose limitations on the amount of recourse indebtedness that can be incurred by our unconsolidated affiliates. We intend to reduce our debt ratios through our capital recycling program, in which we sell properties that no longer meet our long-term investment criteria. However, there can be no assurance that we will be able to reduce our debt ratios in accordance with our plan. We could be required to seek an extension for our line of credit modification with our lenders, and a failure to do so could result in an event of default. In addition, the rating agencies could decide to lower our debt ratings, which would increase our borrowing costs and could make it more difficult for us to obtain financing on acceptable terms.

Index to Financial Statements

Our organizational documents do not limit the amount of debt that may be incurred. The degree to which we are leveraged could have important consequences, including the following:

 

leverage could affect our ability to obtain additional financing in the future to repay indebtedness or for working capital, capital expenditures, acquisitions, development or other general corporate purposes;

 

leverage could make us more vulnerable to a downturn in our business or the economy generally; and

 

as a result, our leverage could lead to reduced distributions to stockholders.

Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition.

Our revolving line of credit and our unsecured notes contain customary covenants, including compliance with financial ratios, such as ratios of total debt to gross asset value and fixed charge coverage ratios. Our line of credit also restricts our ability to enter into a transaction that would result in a change of control. These covenants may limit our operational flexibility and our acquisition activities. Moreover, if we breach any of these covenants, the resulting default could cause the acceleration of our indebtedness, even in the absence of a payment default. If we are not able to refinance our indebtedness after a default, or unable to refinance our indebtedness on favorable terms, distributions to stockholders and our financial condition would be adversely affected.

We depend on external sources of capital, which may not be available in the future.

To qualify as a REIT, we must, among other things, distribute to our stockholders each year at least 90% of our REIT taxable income (excluding any net capital gains). Because of these distribution requirements, we likely will not be able to fund all future capital needs, including capital for acquisitions, with income from operations. We therefore will have to rely on third-party sources of capital, which may or may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market’s perception of our growth potential and our current and potential future earnings. In addition, our line of credit imposes covenants that limit our flexibility in obtaining other financing, such as a prohibition on negative pledge agreements.

Additional equity offerings may result in substantial dilution of stockholders’ interests, and additional debt financing may substantially increase our degree of leverage.

Risk Factors Related to Interest Rates and the Market for Our Stock

Increased interest rates may reduce distributions to stockholders.

We are obligated on floating rate debt, and if we do not eliminate our exposure to increases in interest rates through interest rate protection or cap agreements, these increases may reduce cash flow and our ability to make distributions to stockholders.

Although swap agreements enable us to convert floating rate debt to fixed rate debt and cap agreements enable us to cap our maximum interest rate, they expose us to the risk that the counterparties to these hedge agreements may not perform, which could increase our exposure to rising interest rates. If we enter into swap agreements, decreases in interest rates will increase our interest expense as compared to the underlying floating rate debt. This could result in our making payments to unwind these agreements, such as in connection with a prepayment of the floating rate debt. Cap agreements do not protect us from increases up to the capped rate.

Increased market interest rates could reduce our stock prices.

The annual dividend rate on our common stock as a percentage of its market price may influence the trading price of our stock. An increase in market interest rates may lead purchasers to demand a higher annual dividend rate, which could adversely affect the market price of our stock. A decrease in the market price of our common stock could reduce our ability to raise additional equity in the public markets.

Outstanding SynDECs could adversely influence the market price for our common stock.

In June 2003, Citigroup Global Markets Holdings Inc., or CGMHI, sold an aggregate of 8,280,000 SynDECS (Debt Exchangeable for Common Stock). The SynDECS are a series of debt securities of CGMHI that will each be mandatorily exchanged upon maturity, on July 1, 2006, into our common stock or its value in cash based on a formula linked to the market price of our common stock. Any market for the SynDECS is likely to influence the market for our common stock. For example, the price of our common stock could become more volatile and could be depressed by investors’ anticipation of the potential distribution into the market of substantial additional amounts of our Selling common stock at the maturity of the SynDECS, by possible sales of our common stock by investors who view the SynDECS as a more attractive means of equity participation in Regency and by hedging or arbitrage trading activity that may develop involving the SynDECS and our common stock.decreased market price would have a dilutive impact on existing shareholders.

Index to Financial Statements

Risk Factors Related to Federal Income Tax Laws

If we fail to qualify as a REIT for federal income tax purposes, we would be subject to federal income tax at regular corporate rates.

We believe that we qualify for taxation as a REIT for federal income tax purposes, and we plan to operate so that we can continue to meet the requirements for taxation as a REIT. If we qualify as a REIT, we generally will not be subject to federal income tax on our income that we distribute currently to our stockholders. Many of the REIT requirements, however, are highly technical and complex. The determination that we are a REIT requires an analysis of various factual matters and circumstances, some of which may not be totally within our control and some of which involve questions of interpretation. For example, to qualify as a REIT, at least 95% of our gross income must come from specific passive sources, like rent, that are itemized in the REIT tax laws. There can be no assurance that the IRS or a court would agree with the positions we have taken in interpreting the REIT requirements. We also are required to distribute to our stockholders at least 90% of our REIT taxable income (excluding capital gains). The fact that we hold somemany of our assets through joint ventures and their subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status. Furthermore, Congress and the Internal Revenue Service might make changes to the tax laws and regulations, and the courts might issue new rulings, that make it more difficult, or impossible, for us to remain qualified as a REIT.

Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified as a REIT for four years following the year we first failed to qualify. If we failed to qualify as a REIT, we would have to pay significant income taxes. This likely would have a significant adverse affect on the value of our securities. In addition, we would no longer be required to pay any dividends to stockholders.

Even if we qualify as a REIT for federal income tax purposes, we are required to pay certain federal, state and local taxes on our income and property. For example, if we have net income from “prohibited transactions,” that income will be subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. While we have undertaken a significant number of asset sales in recent years, we do not believe that those sales should be considered prohibited transactions, but there can be no assurance that the IRS would not contend otherwise.

In addition, any net taxable income earned directly by our taxable affiliates, including Regency Realty Group, Inc., is subject to federal and state corporate income tax. Several provisions of the laws applicable to REITs and their subsidiaries ensure that a taxable REIT subsidiary will be subject to an appropriate level of federal income taxation. For example, a taxable REIT subsidiary is limited in its ability to deduct interest payments made to an affiliated REIT. In addition, a REIT has to pay a 100% penalty tax on some payments that it receives if the economic arrangements between the REIT, the REIT’s tenants and the taxable REIT subsidiary are not comparable to similar arrangements between unrelated parties. Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to federal income tax on that income. To the extent that we and our affiliates are required to pay federal, state and local taxes, we will have less cash available for distributions to our stockholders.

A REIT may not own securities in any one issuer if the value of those securities exceeds 5% of the value of the REIT’s total assets or the securities owned by the REIT represent more than 10% of the issuer’s outstanding voting securities or 10% of the value of the issuer’s outstanding securities. An exception to these tests allows a REIT to own securities of a subsidiary that exceed the 5% value test and the 10% value tests if the subsidiary elects to be a “taxable REIT subsidiary.” We are not able to own securities of taxable REIT subsidiaries that represent in the aggregate more than 20% of the value of our total assets. We currently own more than 10% of the total value of the outstanding securities of Regency Realty Group, Inc., which has elected to be a taxable REIT subsidiary.

Risk Factors Related to Our Ownership Limitations, the Florida Business Corporation Act and Certain Other Matters

Restrictions on the ownership of our capital stock to preserve our REIT status could delay or prevent a change in control.

Ownership of more than 7% by value of our outstanding capital stock by certain persons is restricted for the purpose of maintaining our qualification as a REIT, with certain exceptions. This 7% limitation may discourage a

Index to Financial Statements

change in control and may also (i) deter tender offers for our capital stock, which offers may be attractive to our stockholders, or (ii) limit the opportunity for our stockholders to receive a premium for their capital stock that might otherwise exist if an investor attempted to assemble a block in excess of 7% of our outstanding capital stock or to effect a change in control.

The issuance of our capital stock could delay or prevent a change in control.

Our articles of incorporation authorize our board of directors to issue up to 30,000,000 shares of preferred stock and 10,000,000 shares of special common stock and to establish the preferences and rights of any shares issued. The issuance of preferred stock or special common stock could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders’ interest. The provisions of the Florida Business Corporation Act regarding control share acquisitions and affiliated transactions could also deter potential acquisitions by preventing the acquiring party from voting the common stock it acquires or consummating a merger or other extraordinary corporate transaction without the approval of our disinterested stockholders.

Item 1B. Unresolved Staff Comments

Item 1B.Unresolved Staff Comments

The Company has received no written comments regarding its periodic or current reports from the staff of the Securities and Exchange Commission that were issued 180 days or more preceding December 31, 20052006 that remain unresolved.

Index to Financial Statements

Item 2. Properties

Item 2.Properties

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented on a Combined Basis (includes properties owned by unconsolidated joint ventures):

 

  December 31, 2005 December 31, 2004   December 31, 2006 December 31, 2005 

Location

  #
Properties
  GLA  % of Total
GLA
 %
Leased
 #
Properties
  GLA  % of Total
GLA
 %
Leased
   # Properties  GLA  % of Total
GLA
 % Leased # Properties  GLA  % of Total
GLA
 % Leased 

California

  70  8,855,638  19.2% 93.3% 51  6,527,802  19.3% 91.9%  71  9,521,497  20.2% 88.6% 70  8,855,638  19.2% 93.3%

Florida

  51  5,912,994  12.8% 94.5% 50  5,970,898  17.7% 94.9%  55  6,175,929  13.1% 93.1% 51  5,912,994  12.8% 94.5%

Texas

  38  5,029,590  10.9% 84.7% 32  3,968,940  11.7% 89.3%  39  4,779,440  10.1% 86.1% 38  5,029,590  10.9% 84.7%

Virginia

  31  3,628,732  7.8% 95.0% 12  1,488,324  4.4% 91.1%  33  3,884,864  8.2% 94.1% 31  3,628,732  7.8% 95.0%

Georgia

  33  2,850,662  6.2% 95.4% 36  3,383,495  10.0% 97.4%  32  2,735,441  5.8% 92.6% 33  2,850,662  6.2% 95.4%

Colorado

  22  2,507,634  5.4% 84.3% 15  1,639,055  4.8% 98.0%  21  2,345,224  5.0% 91.8% 22  2,507,634  5.4% 84.3%

Maryland

  21  2,435,783  5.3% 93.6% 2  326,638  1.0% 93.9%

Ohio

  16  2,292,515  4.9% 85.3% 16  2,045,260  4.4% 82.3%

Illinois

  17  2,410,178  5.2% 95.9% 9  1,191,424  3.5% 98.0%  16  2,256,682  4.8% 95.8% 17  2,410,178  5.2% 95.9%

North Carolina

  15  2,114,667  4.6% 91.7% 13  1,890,444  5.6% 94.2%  16  2,193,420  4.6% 92.4% 15  2,114,667  4.6% 91.7%

Ohio

  16  2,045,260  4.4% 82.3% 14  1,876,013  5.5% 87.7%

Maryland

  18  2,058,329  4.4% 94.6% 21  2,435,783  5.3% 93.6%

Pennsylvania

  13  1,665,005  3.6% 75.3% 2  225,697  0.7% 100.0%  13  1,649,570  3.5% 90.1% 13  1,665,005  3.6% 75.3%

Washington

  12  1,334,337  2.9% 93.6% 11  1,098,752  3.2% 97.6%  11  1,172,684  2.5% 94.5% 12  1,334,337  2.9% 93.6%

Oregon

  8  854,729  1.8% 97.1% 8  838,056  2.5% 95.5%  10  1,011,678  2.1% 91.5% 8  854,729  1.8% 97.1%

Delaware

  5  654,687  1.4% 90.3% 2  240,418  0.7% 99.9%  5  654,687  1.4% 91.3% 5  654,687  1.4% 90.3%

Tennessee

  6  624,450  1.4% 97.4% 7  697,034  2.1% 70.4%

Massachusetts

  3  568,099  1.2% 83.7% —    —    —    —   

South Carolina

  8  522,027  1.1% 96.0% 8  522,109  1.5% 95.7%  9  536,847  1.1% 97.5% 6  624,450  1.4% 97.4%

Arizona

  4  496,087  1.1% 99.4% 5  588,486  1.7% 93.1%  4  496,087  1.1% 99.3% 8  522,027  1.1% 96.0%

Wisconsin

  3  372,382  0.8% 94.4% —    —    —    —   

Kentucky

  2  302,670  0.7% 94.7% 2  302,670  0.9% 97.5%

Tennessee

  7  488,050  1.0% 94.4% 4  496,087  1.1% 99.4%

Minnesota

  2  299,097  0.6% 97.3% —    —    —    —     3  483,938  1.0% 96.5% 2  299,097  0.6% 97.3%

Michigan

  3  282,408  0.6% 95.5% 4  368,348  1.1% 93.4%  4  303,412  0.6% 87.6% 3  282,408  0.6% 95.5%

Kentucky

  2  302,670  0.6% 95.0% 2  302,670  0.7% 94.7%

Wisconsin

  2  269,128  0.6% 97.3% 3  372,382  0.8% 94.4%

Alabama

  3  267,689  0.6% 84.8% 4  324,044  1.0% 86.7%  2  193,558  0.4% 82.2% 3  267,689  0.6% 84.8%

Indiana

  3  229,619  0.5% 84.3% 1  90,340  0.3% 69.2%  5  193,370  0.4% 70.9% 3  229,619  0.5% 84.3%

Connecticut

  1  167,230  0.4% 100.0% —    —    —    —     1  179,730  0.4% 100.0% 1  167,230  0.4% 100.0%

New Jersey

  2  156,482  0.3% 97.8% —    —    —    —     2  156,482  0.3% 97.8% 2  156,482  0.3% 97.8%

New Hampshire

  2  112,752  0.2% 67.8% 2  138,488  0.4% 50.0%  2  125,173  0.3% 74.8% 2  112,752  0.2% 67.8%

Nevada

  1  93,516  0.2% 73.6% 1  118,495  0.4% 45.5%  1  119,313  0.3% 87.4% 1  93,516  0.2% 73.6%

Dist. of Columbia

  1  16,834  —    100.0% —    —    —    —     2  39,645  0.1% 89.4% 1  16,834  —    100.0%
                                                  

Total

  393  46,243,139  100.0% 91.3% 291  33,815,970  100.0% 92.7%  405  47,187,462  100.0% 91.0% 393  46,243,139  100.0% 91.3%
                                                  

Index to Financial Statements

Item 2. Properties (continued)

Item 2.Properties (continued)

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented for Consolidated Properties (excludes properties owned by unconsolidated joint ventures):

 

  December 31, 2005 December 31, 2004   December 31, 2006 December 31, 2005 

Location

  #
Properties
  GLA  % of Total
GLA
 %
Leased
 #
Properties
  GLA  % of Total
GLA
 %
Leased
   # Properties  GLA  % of Total
GLA
 % Leased # Properties  GLA  % of Total
GLA
 % Leased 

California

  45  5,319,464  21.8% 91.2% 44  5,479,470  22.3% 90.5%  46  5,861,515  23.8% 84.9% 45  5,319,464  21.8% 91.2%

Florida

  35  4,185,221  17.2% 95.6% 38  4,684,299  19.1% 94.6%  34  4,054,604  16.4% 93.6% 35  4,185,221  17.2% 95.6%

Texas

  30  3,890,913  16.0% 81.6% 29  3,652,338  14.9% 88.8%  30  3,629,118  14.7% 82.5% 30  3,890,913  16.0% 81.6%

Ohio

  15  1,936,337  7.9% 81.5% 13  1,767,110  7.2% 87.1%  14  2,037,134  8.3% 83.6% 15  1,936,337  7.9% 81.5%

Georgia

  16  1,410,412  5.8% 93.7% 17  1,656,297  6.8% 96.1%  16  1,408,407  5.7% 89.7% 16  1,410,412  5.8% 93.7%

Colorado

  14  1,321,080  5.4% 73.4% 11  1,093,403  4.4% 97.6%  13  1,158,670  4.7% 89.0% 14  1,321,080  5.4% 73.4%

Virginia

  9  973,744  4.0% 93.5% 8  925,491  3.8% 86.4%  9  1,018,531  4.1% 89.1% 9  973,744  4.0% 93.5%

North Carolina

  9  970,506  4.0% 96.6% 9  970,508  3.9% 97.5%  9  947,413  3.8% 95.3% 9  970,506  4.0% 96.6%

Oregon

  7  657,008  2.7% 88.8% 5  500,059  2.0% 97.4%

Pennsylvania

  4  587,592  2.4% 78.1% 3  573,410  2.3% 37.0%

Washington

  7  717,319  2.9% 89.4% 9  747,440  3.0% 97.3%  6  555,666  2.3% 90.3% 7  717,319  2.9% 89.4%

Tennessee

  6  624,450  2.6% 97.4% 6  633,034  2.6% 67.4%  7  488,050  2.0% 94.4% 6  624,450  2.6% 97.4%

Pennsylvania

  3  573,410  2.3% 37.0% 2  225,697  0.9% 100.0%

Oregon

  5  500,059  2.0% 97.4% 6  574,458  2.3% 96.1%

Illinois

  3  415,011  1.7% 95.6% 3  415,011  1.7% 97.4%  3  415,011  1.7% 93.6% 3  415,011  1.7% 95.6%

Arizona

  3  388,440  1.6% 99.3% 4  480,839  2.0% 91.6%  3  388,440  1.6% 99.1% 3  388,440  1.6% 99.3%

Massachusetts

  2  382,820  1.5% 76.1% —    —    —    —   

Michigan

  3  282,408  1.1% 95.5% 4  368,348  1.5% 93.4%  4  303,412  1.2% 87.6% 3  282,408  1.1% 95.5%

Delaware

  2  240,418  1.0% 97.8% 2  240,418  1.0% 99.9%  2  240,418  1.0% 98.7% 2  240,418  1.0% 97.8%

South Carolina

  2  140,900  0.6% 91.2% 2  140,982  0.6% 85.7%

Maryland

  1  121,050  0.5% 49.6% —    —    —    —     1  129,940  0.5% 67.0% 1  121,050  0.5% 49.6%

New Hampshire

  2  112,752  0.5% 67.8% 2  138,488  0.6% 50.0%  2  125,173  0.5% 74.8% 2  112,752  0.5% 67.8%

Nevada

  1  93,516  0.4% 73.6% 1  118,495  0.5% 45.5%  1  119,313  0.5% 87.4% 1  93,516  0.4% 73.6%

South Carolina

  2  91,361  0.4% 94.7% 2  140,900  0.6% 91.2%

Indiana

  1  90,735  0.4% 72.2% 1  90,340  0.4% 69.2%  3  54,486  0.2% 23.5% 1  90,735  0.4% 72.2%

Alabama

  1  74,131  0.3% 96.8% 2  130,486  0.5% 97.3%  —    —    —    —    1  74,131  0.3% 96.8%
                                                  

Total

  213  24,382,276  100.0% 88.0% 213  24,532,952  100.0% 91.2%  218  24,654,082  100.0% 87.3% 213  24,382,276  100.0% 88.0%
                                                  

The Consolidated Properties are encumbered by notes payable of $250.6$255.6 million.

Index to Financial Statements

Item 2. Properties (continued)

Item 2.Properties (continued)

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented for Unconsolidated Properties (only properties owned by unconsolidated joint ventures):

 

  December 31, 2005 December 31, 2004   December 31, 2006 December 31, 2005 

Location

  #
Properties
  GLA  % of Total
GLA
 %
Leased
 #
Properties
  GLA  % of Total
GLA
 %
Leased
   # Properties  GLA  % of Total
GLA
 % Leased # Properties  GLA  % of Total
GLA
 % Leased 

California

  25  3,536,174  16.2% 96.5% 7  1,048,332  11.3% 99.1%  25  3,659,982  16.2% 94.5% 25  3,536,174  16.2% 96.5%

Virginia

  22  2,654,988  12.2% 95.6% 4  562,833  6.1% 98.9%  24  2,866,333  12.7% 95.8% 22  2,654,988  12.2% 95.6%

Florida

  21  2,121,325  9.4% 92.1% 16  1,727,773  7.9% 91.7%

Maryland

  20  2,314,733  10.6% 95.9% 2  326,638  3.5% 93.9%  17  1,928,389  8.6% 96.4% 20  2,314,733  10.6% 95.9%

Illinois

  14  1,995,167  9.1% 95.9% 6  776,413  8.4% 98.3%  13  1,841,671  8.2% 96.3% 14  1,995,167  9.1% 95.9%

Florida

  16  1,727,773  7.9% 91.7% 12  1,286,599  13.8% 96.1%

Georgia

  17  1,440,250  6.6% 97.0% 19  1,727,198  18.6% 98.6%  16  1,327,034  5.9% 95.7% 17  1,440,250  6.6% 97.0%

North Carolina

  7  1,246,007  5.5% 90.1% 6  1,144,161  5.2% 87.6%

Colorado

  8  1,186,554  5.4% 96.3% 4  545,652  5.9% 98.7%  8  1,186,554  5.3% 94.5% 8  1,186,554  5.4% 96.3%

North Carolina

  6  1,144,161  5.2% 87.6% 4  919,936  9.9% 90.7%

Texas

  8  1,138,677  5.2% 95.4% 3  316,602  3.4% 94.6%  9  1,150,322  5.1% 97.4% 8  1,138,677  5.2% 95.4%

Pennsylvania

  10  1,091,595  5.0% 95.5% —    —    —    —     9  1,061,978  4.7% 96.8% 10  1,091,595  5.0% 95.5%

Washington

  5  617,018  2.8% 98.4% 2  351,312  3.8% 98.1%  5  617,018  2.7% 98.3% 5  617,018  2.8% 98.4%

Minnesota

  3  483,938  2.2% 96.5% 2  299,097  1.4% 97.3%

South Carolina

  7  445,486  2.0% 98.0% 6  381,127  1.7% 97.9%

Delaware

  3  414,269  1.9% 85.9% —    —    —    —     3  414,269  1.8% 87.0% 3  414,269  1.9% 85.9%

South Carolina

  6  381,127  1.7% 97.9% 6  381,127  4.1% 99.3%

Wisconsin

  3  372,382  1.7% 94.4% —    —    —    —   

Oregon

  3  354,670  1.6% 96.6% 2  263,598  2.8% 94.3%  3  354,670  1.6% 96.5% 3  354,670  1.6% 96.6%

Kentucky

  2  302,670  1.4% 94.7% 2  302,670  3.3% 97.5%  2  302,670  1.3% 95.0% 2  302,670  1.4% 94.7%

Minnesota

  2  299,097  1.4% 97.3% —    —    —    —   

Wisconsin

  2  269,128  1.2% 97.3% 3  372,382  1.7% 94.4%

Ohio

  2  255,381  1.1% 99.0% 1  108,923  0.5% 97.6%

Alabama

  2  193,558  0.9% 80.2% 2  193,558  2.1% 79.6%  2  193,558  0.9% 82.2% 2  193,558  0.9% 80.2%

Massachusetts

  1  185,279  0.8% 99.4% —    —    —    —   

Connecticut

  1  167,230  0.8% 100.0% —    —    —    —     1  179,730  0.8% 100.0% 1  167,230  0.8% 100.0%

New Jersey

  2  156,482  0.7% 97.8% —    —    —    —     2  156,482  0.7% 97.8% 2  156,482  0.7% 97.8%

Indiana

  2  138,884  0.6% 92.2% —    —    —    —     2  138,884  0.6% 89.5% 2  138,884  0.6% 92.2%

Ohio

  1  108,923  0.5% 97.6% 1  108,903  1.2% 96.1%

Arizona

  1  107,647  0.5% 100.0% 1  107,647  1.1% 100.0%  1  107,647  0.5% 100.0% 1  107,647  0.5% 100.0%

Dist. of Columbia

  1  16,834  0.1% 100.0% —    —    —    —     2  39,645  0.2% 89.4% 1  16,834  0.1% 100.0%

Tennessee

  —    —    —    —    1  64,000  0.7% 100.0%
                                                  

Total

  180  21,860,863  100.0% 95.1% 78  9,283,018  100.0% 96.7%  187  22,533,380  100.0% 95.0% 180  21,860,863  100.0% 95.1%
                                                  

The Unconsolidated Properties are encumbered by mortgage loans of $2.4 billion.

Index to Financial Statements

Item 2. Properties (continued)

Item 2.Properties (continued)

The following table summarizes the largest tenants occupying our shopping centers for Consolidated Properties plus Regency’s pro-rata share of Unconsolidated Properties as of December 31, 20052006 based upon a percentage of total annualized base rent exceeding .5%..5%.

 

     Percent to    Percentage of Number of  Anchor
     Company    Annualized Leased  Owned

Tenant

  GLA  Owned GLA Rent  Base Rent Stores  Stores (a)  GLA  Percent to
Company
Owned GLA
 Rent  Percentage of
Annualized
Base Rent
 Number of
Leased
Stores
  Anchor
Owned
Stores (a)

Kroger

  2,875,637  9.2% $26,749,815  6.59% 62  5  2,825,054  9.5% $26,677,947  6.42% 61  6

Publix

  1,879,573  6.3%  17,136,135  4.12% 64  1

Safeway

  1,922,085  6.2%  17,682,085  4.35% 64  7  1,739,928  5.8%  16,132,896  3.88% 59  6

Publix

  1,818,534  5.8%  15,603,307  3.84% 61  —  

Blockbuster

  382,213  1.2%  7,832,305  1.93% 96  —  

Albertsons

  837,485  2.7%  7,739,750  1.91% 24  7

Supervalu

  1,073,407  3.6%  12,132,690  2.92% 34  1

Blockbuster Video

  325,679  1.1%  6,927,385  1.67% 86  —  

CVS

  284,405  1.0%  4,419,208  1.06% 43  —  

Walgreens

  229,889  0.8%  4,087,458  0.98% 23  —  

TJX Companies

  369,164  1.2%  3,686,315  0.89% 23  —  

H.E.B.

  380,228  1.2%  4,497,612  1.11%   5  —    319,534  1.1%  3,672,613  0.88% 5  —  

SuperValu

  385,422  1.2%  4,215,096  1.04% 14  —  

Harris Teeter

  322,607  1.0%  3,835,686  0.94%   8  —    296,407  1.0%  3,663,500  0.88% 8  —  

Walgreens

  220,732  0.7%  3,367,829  0.83% 21  —  

Washington Mutual Bank

  111,413  0.4%  3,084,840  0.76% 44  —  

TJX Companies

  331,407  1.1%  3,002,641  0.74% 21  1

CVS

  210,886  0.7%  2,998,764  0.74% 33  —  

Whole Foods

  83,169  0.3%  2,958,883  0.73%   4  —  

Stater Brothers

  185,312  0.6%  2,836,896  0.70%   5  —  

Sears Holdings

  439,422  1.5%  3,240,761  0.78% 17  1

Washington Mutual

  106,099  0.4%  3,197,978  0.77% 42  —  

Ahold

  202,374  0.7%  3,030,936  0.73% 11  —  

Starbucks

  95,873  0.3%  2,948,145  0.71% 87  —  

Hallmark

  179,090  0.6%  2,833,952  0.70% 65  —    160,009  0.5%  2,665,788  0.64% 60  —  

Sears / K-Mart

  464,818  1.5%  2,767,510  0.68% 21  1

Starbucks

  91,801  0.3%  2,715,797  0.67% 80  —  

Rite Aid

  191,218  0.6%  2,549,893  0.63% 23  —  

Bank of America

  65,702  0.2%  2,639,990  0.63% 32  —  

Long’s Drugs

  211,818  0.7%  2,516,809  0.61% 15  —  

Subway

  90,333  0.3%  2,419,034  0.58% 111  —  

Movie Gallery

  110,211  0.4%  2,331,583  0.56% 35  —  

Stater Bros.

  154,211  0.5%  2,323,129  0.56% 5  —  

Petco

  151,065  0.5%  2,539,356  0.63% 17  —    137,488  0.5%  2,322,006  0.56% 17  —  

Movie Gallery

  118,838  0.4%  2,515,149  0.62% 33  —  

The UPS Store

  108,482  0.3%  2,422,456  0.60% 112    —    97,359  0.3%  2,293,231  0.55% 109  —  

Subway

  93,959  0.3%  2,390,410  0.59% 109    —  

Long’s Drug

  230,338  0.7%  2,323,740  0.57% 15  —  

Bank of America

  62,076  0.2%  2,076,947  0.51% 31  —  

Kohl’s

  266,566  0.9%  2,044,616  0.50%   3  3

(a)Stores owned by anchor tenant that are attached to our centers.

Regency’s leases have terms generally ranging from three to five years for tenant space under 5,000 square feet. Leases greater than 10,000 square feet generally have lease terms in excess of five years, mostly comprised of anchor tenants. Many of the anchor leases contain provisions allowing the tenant the option of extending the term of the lease at expiration. The leases provide for the monthly payment in advance of fixed minimum rentals, additional rents calculated as a percentage of the tenant’s sales, the tenant’s pro-rata share of real estate taxes, insurance, and common area maintenance expenses, and reimbursement for utility costs if not directly metered.

Index to Financial Statements

Item 2. Properties (continued)

Item 2.Properties (continued)

The following table sets forth a schedule of lease expirations for the next ten years, assuming no tenants renew their leases:

 

     Percent of Minimum  Percent of 
Lease     Total Rent  Total 
Expiration  Expiring  Company Expiring  Minimum 

Year

  GLA (2)  GLA (2) Leases (3)  Rent (3) 

Lease

Expiration

Year

  Expiring
GLA (2)
  Percent of
Total
Company
GLA (2)
 

Minimum

Rent

Expiring

Leases (3)

  Percent of
Total
Minimum
Rent (3)
 

(1)

  418,428  1.6% $6,685,153  1.7%  485,733  2.8% $9,146,621  3.1%

2006

  2,215,825  8.4%  34,855,461  9.1%

2007

  2,962,433  11.2%  49,073,388  12.8%  1,924,969  11.0%  35,170,585  11.7%

2008

  2,863,105  10.8%  46,759,667  12.2%  2,441,464  14.0%  42,275,232  14.1%

2009

  2,813,289  10.7%  47,780,504  12.4%  2,680,219  15.3%  48,562,907  16.2%

2010

  2,594,145  9.8%  44,269,363  11.5%  2,402,453  13.7%  43,146,062  14.4%

2011

  1,646,081  6.2%  22,540,169  5.9%  2,801,981  16.0%  47,813,463  15.9%

2012

  1,129,697  4.3%  15,831,158  4.1%  1,697,300  9.7%  24,925,379  8.3%

2013

  835,792  3.2%  12,441,293  3.2%  767,748  4.4%  12,723,505  4.3%

2014

  809,587  3.1%  11,425,110  3.0%  750,504  4.3%  10,862,314  3.6%

2015

  701,941  2.7%  11,065,967  2.9%  724,034  4.1%  11,813,608  3.9%

2016

  814,819  4.7%  13,588,941  4.5%
                          

10 Year Total

  18,990,323  72.0% $302,727,233  78.8%  17,491,224  100.0%  300,028,617  100.0%
                          

(1)leased currently under month to month rent or in process of renewal
(2)represents GLA for Consolidated Properties plus Regency’s pro-rata share of Unconsolidated Properties
(3)total minimum rent includes current minimum rent and future contractual rent steps for the Consolidated properties plus Regency’s pro-rata share from Unconsolidated Properties, but excludes additional rent such as percentage rent, common area maintenance, real estate taxes and insurance reimbursements

See the following Combined Basis property table and also see Item 7, Management’s Discussion and Analysis for further information about Regency’s properties.

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

CALIFORNIA

           

Los Angeles/Southern CA

           

4S Commons Town Center (3)

  2004  2004  240,133  88.1% Ralph’s  Metropolis Funiture, Griffin Ace Hardware, Jimbo’s…Naturally!, Sav-On Drugs, Cost Plus, Bed Bath & Beyond, LA Fitness

Amerige Heights Town Center (5)

  2000  2000  96,679  100.0% Albertson’s  

Target (4)

Bear Creek Phase II (3)

  2005  2005  24,175  57.9%   

Bear Creek Village Center (5)

  2003  2004  75,220  100.0% Stater Bros.  

Brea Marketplace (5)

  2005  1987  298,311  83.0%   24 Hour Fitness, Circuit City, Big 5 Sporting Goods, Toys ‘‘R’’ Us, Beverages & More, Childtime Childcare, Crown Books Liquidation Center

Campus Marketplace (5)

  2000  2000  144,288  99.2% Ralph’s  Long’s Drug, Discovery Isle Child Development Center

Costa Verde

  1999  1988  178,622  100.0% Albertson’s  Bookstar, The Boxing Club

El Camino

  1999  1995  135,884  100.0% Von’s Food & Drug  Sav-On Drugs

El Norte Pkwy Plaza

  1999  1984  87,990  100.0% Von’s Food & Drug  Long’s Drug

Falcon Ridge

  2003  2004  235,654  76.8% Stater Bros.  Target (4), Sports Authority, Ross Dress for Less, Linen’s-N-Things, Michaels, Pier 1 Imports

Falcon Ridge Town Center Phase II (3)

  2005  2005  66,864  62.3%   24 Hour Fitness, Sav On

Five Points Shopping Center (5)

  2005  1960  144,553  100.0% Albertson’s  Long’s Drug, Ross Dress for Less, Big 5 Sporting Goods

French Valley (3)

  2004  2004  104,248  81.7% Stater Bros.  

Friars Mission

  1999  1989  146,898  98.8% Ralph’s  Long’s Drug

Garden Village Shopping Center (5)

  2000  2000  112,767  98.7% Albertson’s  Rite Aid

Gelson’s Westlake Market Plaza

  2002  2002  84,975  98.2% Gelson’s Markets  John of Italy Salon & Spa

Granada Village (5)

  2005  1965  224,649  93.6% Ralph’s  Rite Aid, TJ Maxx, Stein Mart

Hasley Canyon Village

  2003  2003  65,801  100.0% Ralph’s  

Heritage Plaza

  1999  1981  231,602  99.9% Ralph’s  Sav-On Drugs, Hands On Bicycles, Inc., Total Woman, Irvine Ace Hardware

Laguna Niguel Plaza (5)

  2005  1985  42,124  94.1% Albertson’s (4)  Sav-On Drugs

Lake Forest Village (5)

  2005  1979  119,741  98.8% Albertson’s  Sav-On Drugs, Environments for Learning

Morningside Plaza

  1999  1996  91,600  99.8% Stater Bros.  

Friars Mission

  1999  1989  146,898  98.8% Ralph’s  Long’s Drug

Newland Center

  1999  1985  149,174  100.0% Albertson’s  

Oakbrook Plaza

  1999  1982  83,279  100.0% Albertson’s  Long’s Drug (4)

Park Plaza Shopping Center (5)

  2001  1991  197,166  97.5% Von’s Food & Drug  Sav-On Drugs, Petco, Ross Dress For Less, Office Depot

Plaza Hermosa

  1999  1984  94,941  100.0% Von’s Food & Drug  Sav-On Drugs

Point Loma Plaza (5)

  2005  1987  213,195  96.1% Von’s Food & Drug  Sport Chalet 5, 24 Hour Fitness, Jo-Ann Fabrics

Rancho San Diego Village (5)

  2005  1981  152,895  100.0% Von’s Food & Drug  Long’s Drug (4), 24 Hour Fitness

Rio Vista Town Center (3)

  2005  2005  87,947  49.9% Stater Bros.  CVS (4)

Rona Plaza

  1999  1989  51,754  98.1% Food 4 Less  

Santa Ana Downtown

  1999  1987  100,305  100.0% Food 4 Less  Famsa, Inc.

Santa Maria Commons (3)

  2005  2005  117,482  75.6%   Kohl’s, Rite Aid

Seal Beach (3) (5)

  2002  1966  90,863  64.0% Safeway  Sav-On Drugs

Soquel Canyon Crossings (3)

  2005  2005  38,495  57.9%   Rite Aid

The Shops of Santa Barbara

  2003  2004  51,568  92.2%   Circuit City

The Shops of Santa Barbara Phase II (3)

  2004  2004  69,354  87.3% Whole Foods  

The Vine at Castaic (3)

  2005  2005  34,775  0.0%   

Twin Oaks Shopping Center (5)

  2005  1978  98,399  100.0% Ralph’s  Rite Aid

Twin Peaks

  1999  1988  198,139  99.3% Albertson’s  Target

Valencia Crossroads

  2002  2003  167,857  100.0% Whole Foods  Kohl’s

Ventura Village

  1999  1984  76,070  100.0% Von’s Food & Drug  

Vista Village Phase I

  2002  2003  129,009  100.0% Sprout’s Markets  Krikorian Theaters, Linen’s-N-Things, Lowe’s (4)

Vista Village Phase II

  2002  2003  55,000  100.0%   Staples (4)

Westlake Village Plaza and Center

  1999  1975  190,519  98.0% Von’s Food & Drug  Sav-On Drugs (4), Long’s Drug, Total Woman

Westridge

  2001  2003  92,287  100.0% Albertson’s  Beverages & More!

Woodman Van Nuys

  1999  1992  107,614  100.0% Gigante  

Index to Financial Statements

Property Name

  Year
Acquired
 Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >

10,000 Sq Ft

CALIFORNIA (continued)

           

San Francisco/Northern CA

           

Alameda Bridgeside Shopping Center (3)

  2003 2004  105,118    72.8%  Nob Hill  

Auburn Village (5)

  2005 1990  133,944  100.0%  Bel Air Market  

Goodwill Industries, Long’s

Drug(4)

Bayhill Shopping Center (5)

  2005 1990  121,846  100.0%  Mollie Stone’s Market  Long’s Drug

Blossom Valley

  1999 1990  93,316  100.0%  Safeway  Long’s Drug

Clayton Valley (3)

  2003 2004  267,857    64.4%    Yardbirds Home Center, Long’s Drugs, Dollar Tree

Clovis Commons (3)

  2004 2004  177,381    66.9%    Super Target(4), Petsmart, TJ Maxx, Office Depot

Corral Hollow (5)

  2000 2000  167,184  100.0%  Safeway  Long’s Drug, Sears Orchard Supply & Hardware

Diablo Plaza

  1999 1982  63,214  100.0%  Safeway (4)  Long’s Drug (4), Jo-Ann Fabrics

El Cerrito Plaza (5)

  2000 2000  256,035    98.0%  Lucky’s (4), Trader Joe’s  Long’s Drug (4), Bed, Bath & Beyond, Barnes & Noble, Copelands Sports, Petco, Ross Dress For Less

Encina Grande

  1999 1965  102,499  100.0%  Safeway  Walgreens

Folsom Prairie City Crossing

  1999 1999  93,537  100.0%  Safeway  

Loehmanns Plaza California

  1999 1983  113,310  100.0%  Safeway (4)  Long’s Drug, Loehmann’s

Mariposa Shopping Center (5)

  2005 1957  126,658  100.0%  Safeway  Long’s Drug, Ross Dress for Less

Pleasant Hill Shopping Center (5)

  2005 1970  233,679    99.2%    Marshalls, Barnes & Noble, Toys “R” Us, Target

Powell Street Plaza

  2001 1987  165,928  100.0%  Trader Joe’s  Circuit City, Copeland Sports, Ethan Allen, Jo-Ann Fabrics, Ross Dress For Less

San Leandro

  1999 1982  50,432  100.0%  Safeway (4)  Long’s Drug (4)

Sequoia Station

  1999 1996  103,148  100.0%  Safeway (4)  Long’s Drug, Barnes & Noble, Old Navy, Warehouse Music

Silverado Plaza (5)

  2005 1974  84,916  100.0%  Nob Hill  Long’s Drug

Snell & Branham Plaza (5)

  2005 1988  99,349  100.0%  Safeway  

Stanford Ranch Village (5)

  2005 1991  89,874  100.0%  Bel Air Market  Plum Pharmacy

Strawflower Village

  1999 1985  78,827  100.0%  Safeway  Long’s Drug (4)

Tassajara Crossing

  1999 1990  146,188  100.0%  Safeway  Long’s Drug, Ace Hardware

West Park Plaza

  1999 1996  88,103  100.0%  Safeway  Rite Aid

Woodside Central

  1999 1993  80,591  100.0%    CEC Entertainment, Marshalls. Target (4)

Ygnacio Plaza (5)

  2005 1968  109,701  100.0%  Albertson’s  Rite Aid
             

Subtotal/Weighted Average (CA)

     8,855,638    93.3%    
             

FLORIDA

           

Ft. Myers / Cape Coral

           

Grande Oak

  2000 2000  78,784  100.0%  Publix  

Jacksonville / North Florida

           

Anastasia Plaza (5)

  1993 1988  102,342    98.8%  Publix  

Carriage Gate

  1994 1978  76,783    97.7%    Leon County Tax Collector, TJ Maxx

Courtyard Shopping Center

  1993 1987  137,256  100.0%  Albertson’s (4)  Target

Fleming Island

  1998 2000  136,662    95.8%  Publix  Stein Mart, Target (4)

Highland Square (5)

  1998 1999  262,194    77.6%  Publix  CVS, Bailey’s Powerhouse Gym, Beall’s Outlet, Big Lots

John’s Creek Shopping Center

  2003 2004  89,921    98.4%  Publix  Walgreens

Julington Village (5)

  1999 1999  81,820  100.0%  Publix  CVS (4)

Millhopper

  1993 1974  84,065  100.0%  Publix  CVS, Jo-Ann Fabrics

Newberry Square

  1994 1986  180,524    94.8%  Publix  Jo-Ann Fabrics, K-Mart

Ocala Corners (5)

  2000 2000  86,772    94.5%  Publix  

Old St Augustine Plaza

  1996 1990  232,459  100.0%  Publix  CVS, Burlington Coat Factory, Hobby Lobby

Palm Harbor Shopping Village (5)

  1996 1991  172,758    97.8%  Publix  CVS, Bealls

Pine Tree Plaza

  1997 1999  63,387  100.0%  Publix  

Plantation Plaza (5)

  2004 2004  65,148    93.6%  Publix  

Plantation Plaza Phase II (3) (5)

  2004 2004  12,600    88.9%    

Regency Court

  1997 1992  218,649    98.5%    Sports Authority, Comp USA, Office Depot, Recreational Factory Warehouse, Sofa Express

Starke

  2000 2000  12,739  100.0%    CVS

The Shoppes at Bartram Park (5)

  2005 2004  104,617    82.5%  Publix  

The Shoppes at Bartram Park - Phase II (3) (5)

  2005 2005  28,310    33.8%    

The Shoppes at Bartram Park - Phase III (3) (5)

  2005 2005  12,002      0.0%    

The Shops at John’s Creek (3)

  2003 2004  15,490    35.0%    

Vineyard Shopping Center

  2001 2002  62,821    88.3%  Publix  

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

FLORIDA (continued)

           

Miami / Fort Lauderdale

           

Aventura Shopping Center

  1994  1974  102,876  89.5% Publix  CVS

Berkshire Commons

  1994  1992  106,354  100.0% Publix  Walgreens

Five Points Plaza (5)

  2005  2001  44,647  89.9% Publix  

Garden Square

  1997  1991  90,258  100.0% Publix  CVS

Palm Trails Plaza

  1997  1998  76,067  100.0% Winn-Dixie  

Pebblebrook Plaza (5)

  2000  2000  76,767  100.0% Publix  Walgreens (4)

Shoppes @ 104 (5)

  1998  1990  108,192  96.1% Winn-Dixie  Navarro Discount Pharmacies

Welleby

  1996  1982  109,949  99.5% Publix  Bealls

Tampa / Orlando

           

Beneva Village Shops

  1998  1987  141,532  98.6% Publix  Walgreens, Bealls, Harbor Freight Tools

Bloomingdale

  1998  1987  267,736  98.9% Publix  Ace Hardware, Bealls, Wal-Mart

East Towne Shopping Center

  2002  2003  69,841  97.1% Publix  

Kings Crossing Sun City (5)

  1999  1999  75,020  100.0% Publix  

Lynnhaven (5)

  2001  2001  63,871  100.0% Publix  

Marketplace St Pete

  1995  1983  90,296  98.2% Publix  Dollar Duck

Peachland Promenade (5)

  1995  1991  82,082  100.0% Publix  

Regency Square Brandon

  1993  1986  345,151  100.0%   AMC Theater, Dollar Tree, Marshalls, Michaels, S & K Famous Brands, Shoe Carnival, Staples, TJ Maxx, Petco, Best Buy (4), MacDil (4l)

Regency Village (5)

  2000  2002  83,170  94.2% Publix  Walgreens (4)

Town Square

  1997  1999  44,380  100.0%   Petco, Pier 1 Imports

University Collection

  1996  1984  106,899  93.6% Kash N Karry (4)  CVS, Dockside Imports, Jo-Ann Fabrics. Staples (4)

Village Center 6

  1995  1993  181,110  96.4% Publix  Walgreens, Stein Mart

Willa Springs Shopping Center

  2000  2000  89,930  99.5% Publix  

West Palm Beach / Treasure Cove

           

Boynton Lakes Plaza

  1997  1993  130,924  98.2% Winn-Dixie  World Gym

Chasewood Plaza

  1993  1986  155,603  99.6% Publix  Bealls, Books-A-Million

East Port Plaza

  1997  1991  235,842  61.5% Publix  Walgreens

Martin Downs Village Center

  1993  1985  121,946  99.6%   Bealls, Coastal Care

Martin Downs Village Shoppes

  1993  1998  48,907  100.0%   Walgreens

Ocean Breeze

  1993  1985  108,209  85.3% Publix  Beall’s Outlet, Coastal Care

Shops of San Marco (5)

  2002  2002  96,408  96.1% Publix  Walgreens

Town Center at Martin Downs

  1996  1996  64,546  97.8% Publix  

Village Commons Shopping Center (5)

  2005  1986  169,053  98.4% Publix  CVS

Wellington Town Square

  1996  1982  107,325  100.0% Publix  CVS
              

Subtotal/Weighted Average (FL)

      5,912,994  94.5%   
              

TEXAS

           

Austin

           

Hancock

  1999  1998  410,438  98.1% H.E.B.  Sears, Old Navy, Petco, 24 Hour Fitness

Market at Round Rock

  1999  1987  123,046  93.8% Albertson’s  

North Hills

  1999  1995  144,019  96.2% H.E.B.  

Dallas / Ft. Worth

           

Bethany Park Place

  1998  1998  74,066  91.7% Kroger  

Casa Linda Plaza

  1999  1997  324,640  81.5% Albertson’s  Casa Linda Cafeteria, Dollar Tree, Petco, 24 Hour Fitness

Hebron Park (5)

  1999  1999  46,800  91.0% Albertson’s (4)  

Highland Village (3)

  2005  2005  360,594  7.5%   AMC Theater, Barnes & Noble

Hillcrest Village

  1999  1991  14,530  100.0%   

Lebanon/Legacy Center

  2000  2002  56,669  87.9% Albertson’s (4)  

Main Street Center

  2002  2002  42,832  83.1% Albertson’s (4)  

Market at Preston Forest

  1999  1990  91,624  100.0% Tom Thumb  Petco

Mockingbird Common

  1999  1987  120,321  89.6% Tom Thumb  

Preston Park

  1999  1985  273,396  82.0% Tom Thumb  Gap, Williams Sonoma

Prestonbrook

  1998  1998  91,274  97.0% Kroger  

Prestonwood Park

  1999  1999  101,167  71.5% Albertson’s (4)  

Rockwall Town Center (3)

  2002  2004  46,556  13.2% Kroger (4)  Walgreens (4)

Shiloh Springs

  1998  1998  110,040  100.0% Kroger  

Signature Plaza

  2003  2004  32,416  83.0% Kroger (4)  

Valley Ranch Centre

  1999  1997  117,187  86.7% Tom Thumb  

Cooper Street

  1999  1992  133,196  98.5%   Home Depot (4), Office Max

Keller Town Center

  1999  1999  114,937  95.3% Tom Thumb  

Trophy Club

  1999  1999  106,507  85.6% Tom Thumb  Walgreens (4)

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

TEXAS (Continued)

           

Houston

           

Alden Bridge

  2002  1998  138,953  96.8% Kroger  Walgreens

Atascocita Center

  2002  2003  31,500  41.0% Kroger (4)  

Cochran’s Crossing

  2002  1994  138,192  97.1% Kroger  CVS

First Colony Marketplace (5)

  2005  1993  111,675  97.3% Randall’s Food  Sears

Fort Bend Center

  2000  2000  30,166  83.6% Kroger (4)  

Indian Springs Center (5)

  2002  2003  136,625  99.2% H.E.B.  

Kleinwood Center

  2002  2003  155,463  87.7% H.E.B.  Walgreens (4)

Kleinwood Center II (3)

  2005  2005  45,001  100.0%   LA Fitness

Memorial Collection Shopping Center (5)

  2005  1974  103,330  100.0% Randall’s Food  Walgreens

Panther Creek

  2002  1994  165,560  100.0% Randall’s Food  CVS, Sears Paint & Hardware

South Shore (3)

  2005  2005  23,920  0.0% Kroger (4)  

Spring West Center (3)

  2003 ��2004  144,060  79.7% H.E.B.  

Sterling Ridge

  2002  2000  128,643  100.0% Kroger  CVS

Sweetwater Plaza (5)

  2001  2000  134,045  98.3% Kroger  Walgreens

Weslayan Plaza East (5)

  2005  1969  174,192  100.0%   Berings, Ross Dress for Less, Michaels, Linens-N-Things, Berings Warehouse, Chuck E Cheese, Next Level

Weslayan Plaza West (5)

  2005  1969  185,069  94.5% Randall’s Food  Walgreens, Petco, Jo Ann’s

Westheimer Marketplace (5)

  2005  1993  135,936  81.2% Randall’s Food  Petsmart

Woodway Collection (5)

  2005  1974  111,005  94.5% Randall’s Food  Eckerd
              

Subtotal/Weighted Average (TX)

      5,029,590  84.7%   
              

VIRGINIA

           

Richmond

           

Gayton Crossing (5)

  2005  1983  156,916  96.0% Ukrop’s  

Glen Lea Centre (5)

  2005  1969  78,493  54.3%   Eckerd

Hanover Village (5)

  2005  1971  96,146  59.3%   Rite Aid

Laburnum Park Shopping Center (5)

  2005  1977  64,992  100.0% Ukrop’s (4)  Rite Aid

Village Shopping Center (5)

  2005  1948  111,177  95.7% Ukrop’s  CVS

Other Virginia

           

601 King Street (5)

  2005  1980  8,349  98.2%   

Ashburn Farm Market Center

  2000  2000  91,905  100.0% Giant Food  

Ashburn Farm Village Center (5)

  2005  1996  88,917  100.0% Shoppers Food Warehouse  

Braemar Shopping Center (5)

  2004  2004  96,439  100.0% Safeway  

Brafferton Center (5)

  2005  1997  94,731  97.9% Giant Food (6)  

Centre Ridge Marketplace (5)

  2005  1996  104,154  100.0% Shoppers Food Warehouse  Sears

Cheshire Station

  2000  2000  97,156  100.0% Safeway  Petco

Festival at Manchester Lakes (5)

  2005  1990  165,568  91.0% Shoppers Food Warehouse  

Fortuna

  2004  2004  90,132  100.0% Shoppers Food Warehouse  Target (4), Rite Aid

Fox Mill Shopping Center (5)

  2005  1977  103,269  100.0% Giant Food  

Greenbriar Town Center (5)

  2005  1972  345,935  100.0% Giant Food  CVS, HMY Roomstore, Total Beverage, Ross Dress for Less, Marshalls, Petco

Kamp Washington Shopping Center (5)

  2005  1960  71,825  88.6%   Borders Books

Kings Park Shopping Center (5)

  2005  1966  77,202  100.0% Giant Food  CVS

Saratoga Shopping Center (5)

  2005  1977  101,587  97.0% Giant Food  

Signal Hill

  2003  2004  95,173  100.0% Shoppers Food Warehouse  

Somerset Crossing (5)

  2002  2002  104,128  100.0% Shoppers Food Warehouse  

Tall Oaks Village Center

  2002  1998  71,953  98.6% Giant Food  

The Market at Opitz Crossing

  2003  2003  149,810  100.0% Safeway  Boat U.S., USA Discounters

The Shops at County Center (3)

  2005  2005  90,392  65.9% Harris Teeter  

Town Center at Sterling Shopping Center (5)

  2005  1980  190,069  100.0% Giant Food  Washington Sports Club, Party Depot

Village Center at Dulles (5)

  2002  1991  298,601  99.3% Shoppers Food Warehouse  CVS, Advance Auto Parts, Chuck E. Cheese, Gold’s Gym, Petco, Staples, The Thrift Store

Willston Centre I (5)

  2005  1952  105,376  99.5%   CVS, Balleys Health Care

Willston Centre II (5)

  2005  1986  127,449  100.0% Safeway  

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

VIRGINIA (continued)

           

Other Virginia

           

Brookville Plaza (5)

  1998  1991  63,665  100.0% Kroger  

Hollymead Town Center

  2003  2004  153,563  86.7% Harris Teeter  Target (4), Petsmart

Statler Square Phase I

  1998  1996  133,660  91.4% Kroger  Staples
              

Subtotal/Weighted Average (VA)

      3,628,732  95.0%   
              

GEORGIA

           

Atlanta

           

Ashford Place

  1997  1993  53,450  100.0%   

Bethesda Walk (5)

  2004  2003  68,271  95.3% Publix  

Briarcliff La Vista

  1997  1962  39,203  100.0%   Michaels

Briarcliff Village

  1997  1990  187,156  98.9% Publix  La-Z-Boy Furniture Galleries, Office Depot, Party City, Petco, TJ Maxx

Brookwood Village (5)

  2004  2000  28,774  90.2%   CVS

Buckhead Court

  1997  1984  58,130  84.6%   

Buckhead Crossing (5)

  2004  1989  221,874  97.8%   Office Depot, HomeGoods, Marshalls, Michaels, Hancock Fabrics, Ross Dress for Less

Cambridge Square Shopping Ctr

  1996  1979  71,475  100.0% Kroger  

Chapel Hill (3)

  2005  2005  55,400  0.0%   Kohl’s (4)

Cobb Center (5)

  2004  1996  69,547  100.0% Publix  Rich’s Department Store (4)

Coweta Crossing (5)

  2004  1994  68,489  98.1% Publix  

Cromwell Square

  1997  1990  70,283  96.4%   CVS, Hancock Fabrics, Haverty’s-Antiques & Interiors of Sandy Springs

Delk Spectrum

  1998  1991  100,539  100.0% Publix  

Dunwoody Hall

  1997  1986  89,351  100.0% Publix  Eckerd

Dunwoody Village

  1997  1975  120,598  96.7% Fresh Market  Walgreens, Dunwoody Prep

Howell Mill Village (5)

  2004  1984  97,990  96.0% Save Rite Grocery Store  Eckerd

Killian Hill Center (5)

  2000  2000  113,216  97.5% Publix  

Lindbergh Crossing (5)

  2004  1998  27,059  100.0%   CVS

Loehmanns Plaza Georgia

  1997  1986  137,601  94.2%   Loehmann’s, Dance 101

Northlake Promenade (5)

  2004  1986  25,394  84.6%   

Orchard Square (5)

  1995  1987  93,222  98.3% Publix  Harbor Freight Tools, Remax Elite

Paces Ferry Plaza

  1997  1987  61,696  93.5%   Harry Norman Realtors

Peachtree Parkway Plaza (5)

  2004  2001  95,509  92.6%   Goodwill

Powers Ferry Kroger (5)

  2004  1983  45,528  100.0% Kroger  

Powers Ferry Square

  1997  1987  97,708  100.0%   CVS, Pearl Arts & Crafts

Powers Ferry Village

  1997  1994  78,996  99.9% Publix  CVS, Mardi Gras

Rivermont Station

  1997  1996  90,267  100.0% Kroger  

Rose Creek (5)

  2004  1993  69,790  96.7% Publix  

Roswell Crossing (5)

  2004  1999  201,979  95.4%   PetsMart, Office Max, Pike Nursery, Party City, Walgreens, LA Fitness

Russell Ridge

  1994  1995  98,559  96.6% Kroger  

Thomas Crossroads (5)

  2004  1995  84,928  100.0% Kroger  

Trowbridge Crossing (5)

  2004  1998  62,558  100.0% Publix  

Woodstock Crossing (5)

  2004  1994  66,122  100.0% Kroger  
              

Subtotal/Weighted Average (GA)

      2,850,662  95.4%   
              

COLORADO

           

Colorado Springs

           

Cheyenne Meadows (5)

  1998  1998  89,893  100.0% King Soopers  

Falcon Marketplace (3)

  2005  2005  20,840  0.0% Wal-Mart (4)  

Monument Jackson Creek

  1998  1999  85,263  100.0% King Soopers  

Woodmen Plaza

  1998  1998  116,233  90.8% King Soopers  

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

COLORADO (continued)

           

Denver

           

Applewood Shopping Center (5)

  2005  1956  375,622  96.7% King Soopers  Applejack Liquors, Petsmart, Wells Fargo Bank, Wal-Mart

Arapahoe Village (5)

  2005  1957  159,237  97.8% Safeway  Jo-Ann Fabrics, Petco, Pier 1 Imports

Belleview Square

  2004  1978  117,085  100.0% King Soopers  

Boulevard Center

  1999  1986  88,512  94.8% Safeway (4)  One Hour Optical

Buckley Square

  1999  1978  111,146  97.7% King Soopers  True Value Hardware

Centerplace of Greeley (5)

  2002  2003  148,575  97.0% Safeway  Target (4), Ross Dress For Less, Famous Footwear

Cherrywood Square (5)

  2005  1978  86,161  94.5% King Soopers  

Crossroads Commons (5)

  2001  1986  144,288  91.8% Whole Foods  Barnes & Noble, Mann Theatres, Bicycle Village

Fort Collins Center (3)

  2005  2005  99,359  0.0%   JC Penney

Hilltop Village (5)

  2002  2003  100,028  93.2% King Soopers  

Leetsdale Marketplace

  1999  1993  119,916  92.7% Safeway  

Littleton Square

  1999  1997  94,257  100.0% King Soopers  Walgreens

Lloyd King Center

  1998  1998  83,326  100.0% King Soopers  

Longmont Center (3)

  2005  2005  97,900  0.0%   JC Penney

Loveland Shopping Center (3)

  2005  2005  97,930  0.0%   Murdoch’s Ranch

New Windsor Marketplace

  2002  2003  95,877  92.7% King Soopers  

Ralston Square Shopping Center (5)

  2005  1977  82,750  100.0% King Soopers  

Stroh Ranch

  1998  1998  93,436  98.5% King Soopers  
              

Subtotal/Weighted Average (CO)

      2,507,634  84.3%   
              

MARYLAND

           

Baltimore

           

Elkridge Corners (5)

  2005  1990  73,529  100.0% Super Fresh  Rite Aid

Festival at Woodholme (5)

  2005  1986  81,027  93.3% Trader Joe’s  

Lee Airport (3)

  2005  2005  121,050  49.6% Giant Food  

Northway Shopping Center (5)

  2005  1987  98,016  96.5% Shoppers Food Warehouse  Goodwill Industries

Parkville Shopping Center (5)

  2005  1961  162,434  99.6% Super Fresh  Rite Aid, Parkville Lanes, Castlewood Realty

Southside Marketplace (5)

  2005  1990  125,147  100.0% Shoppers Food Warehouse  Rite Aid

Valley Centre (5)

  2005  1987  247,312  96.4%   TJ Maxx, Sony Theatres, Ross Dress for Less, Homegoods, Staples, Annie Sez

Other Maryland

           

Bowie Plaza (5)

  2005  1966  104,037  99.2% Giant Food  CVS

Clinton Park (5)

  2003  2003  206,050  97.6% Giant Food  Sears, GCO Carpet Outlet, Toys “R” Us (4)

Clinton Square (5)

  2005  1979  18,961  78.6%   

Cloppers Mill Village (5)

  2005  1995  137,035  100.0% Shoppers Food Warehouse  CVS

Firstfield Shopping Center (5)

  2005  1978  22,328  100.0%   

Goshen Plaza (5)

  2005  1987  45,654  100.0%   CVS

King Farm Apartments (5)

  2004  2001  64,775  77.3%   

King Farm Village Center (5)

  2004  2001  120,326  96.7% Safeway  

Mitchellville Plaza (5)

  2005  1991  156,124  95.8% Food Lion  

Penn Station Shopping Center (5)

  2005  1989  244,815  93.3% Safeway (4), Save-a-Lot  Citi Trends, Factory Card Outlet, New Horizons Child Development Center, National Wholesale Liquidators

Rosecroft Shopping Center (5)

  2005  1963  119,010  82.0% Food Lion (6)  Day Care Center, Elite Restaurant

Takoma Park (5)

  2005  1960  108,168  98.4% Shoppers Food Warehouse  

Watkins Park Plaza (5)

  2005  1985  113,443  100.0% Safeway  CVS

Woodmoor Shopping Center (5)

  2005  1954  66,542  95.7%   CVS
              

Subtotal/Weighted Average (MD)

      2,435,783  93.6%   
              

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

ILLINOIS

           

Chicago

           

Baker Hill Center (5)

  2004  1998  135,285  97.1% Dominick’s  

Brentwood Commons (5)

  2005  1962  125,585  88.8% Dominick’s  Dollar Tree

Civic Center Plaza (5)

  2005  1989  265,024  96.5% Dominick’s (6)  Petsmart, Murray’s Discount Auto, Home Depot

Deer Grove Center (5)

  2004  1996  214,168  98.7% Dominick’s  Target (4), Linen’s-N-Things, Michaels, Petco, Factory Card Outlet, Dress Barn

Deer Grove Phase II (3) (5)

  2004  2004  25,188  80.9%   Staples

Frankfort Crossing Shpg Ctr

  2003  1992  114,534  96.4% Jewel / OSCO  Ace Hardware

Geneva Crossing (5)

  2004  1997  123,182  100.0% Dominick’s  John’s Christian Stores

Heritage Plaza—Chicago (5)

  2005  2005  128,871  97.5% Jewel / OSCO  Ace Hardware

Heritage Plaza Phase II (3) (5)

  2005  2005  9,920  0.0%   

Hinsdale

  1998  1986  178,975  100.0% Dominick’s  Ace Hardware, Murray’s Party Time Supplies

Mallard Creek Shopping Center (5)

  2005  1987  143,576  96.9% Dominick’s  

McHenry Commons Shopping Center (5)

  2005  1988  100,526  94.1% Dominick’s  

Riverside Sq & River’s Edge (5)

  2005  1986  169,436  99.3% Dominick’s  Ace Hardware, Party City

Riverview Plaza (5)

  2005  1981  139,256  100.0% Dominick’s  Walgreens, Toys “R” Us

Shorewood Crossing (5)

  2004  2001  87,705  100.0% Dominick’s  

Stearns Crossing (5)

  2004  1999  96,613  95.7% Dominick’s  

Stonebrook Plaza Shopping Center (5)

  2005  1984  95,825  100.0% Dominick’s  

The Oaks Shopping Center (5)

  2005  1983  135,007  87.2% Dominick’s  

Westbrook Commons

  2001  1984  121,502  88.4% Dominick’s  
              

Subtotal/Weighted Average (IL)

      2,410,178  95.9%   
              

NORTH CAROLINA

           

Charlotte

           

Carmel Commons

  1997  1979  132,651  91.4% Fresh Market  Chuck E. Cheese, Party City, Eckerd

Jetton Village (5)

  2005  1998  70,097  84.9% Harris Teeter  

Union Square Shopping Center

  1996  1989  97,191  91.3% Harris Teeter  Walgreens (4), Consolidated Theaters

Greensboro

           

Kernersville Plaza

  1998  1997  72,590  100.0% Harris Teeter  

Raleigh / Durham

           

Bent Tree Plaza (5)

  1998  1994  79,503  98.5% Kroger  

Cameron Village (5)

  2004  1949  635,918  89.8% Harris Teeter, Fresh Market  Eckerd, Talbots, Wake County Public Library, Great Outdoor Provision Co., Blockbuster Video, York Properties, Carolina Antique Mall, The Junior League of Raleigh, K&W Cafeteria, Johnson-Lambe Sporting Goods, Home Economics, Pier 1 Imports

Fuquay Crossing (5)

  2004  2002  124,774  98.7% Kroger  Gold’s Gym, Dollar Tree

Garner

  1998  1998  221,776  98.9% Kroger  Office Max, Petsmart, Shoe Carnival, Target (4), United Artist Theater, Home Depot (4)

Glenwood Village

  1997  1983  42,864  96.1% Harris Teeter  

Greystone Village (5)

  2004  1986  85,665  100.0% Food Lion  Eckerd

Lake Pine Plaza

  1998  1997  87,691  95.2% Kroger  

Maynard Crossing

  1998  1997  122,782  97.6% Kroger  

Shoppes of Kildaire (5)

  2005  1986  148,204  57.0%   Athletic Clubs Inc, Home Comfort Furniture

Southpoint Crossing

  1998  1998  103,128  98.6% Kroger  

Woodcroft Shopping Center

  1996  1984  89,833  100.0% Food Lion  True Value Hardware
              

Subtotal/Weighted Average (NC)

      2,114,667  91.7%   
              

OHIO

           

Cincinnati

           

Beckett Commons

  1998  1995  121,498  100.0% Kroger  Stein Mart

Cherry Grove

  1998  1997  195,497  89.8% Kroger  Hancock Fabrics, Shoe Carnival, TJ Maxx

Hyde Park

  1997  1995  397,893  97.4% Kroger, Biggs  Walgreens, Jo-Ann Fabrics, Famous Footwear, Michaels, Staples

Indian Springs Market Center (3)

  2005  2005  52,606  100.0%   Kohl’s, Office Depot

Regency Commons (3)

  2004  2004  30,770  49.7%   

Regency Milford Center (5)

  2001  2001  108,923  97.6% Kroger  CVS (4)

Shoppes at Mason

  1998  1997  80,800  100.0% Kroger  

Westchester Plaza

  1998  1988  88,182  98.4% Kroger  

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

OHIO (continued)

           

Columbus

           

East Pointe

  1998  1993  86,503  100.0% Kroger  

Kingsdale Shopping Center

  1997  1999  266,878  47.7% Giant Eagle  

Kroger New Albany Center

  1999  1999  91,722  99.3% Kroger  

Maxtown Road (Northgate)

  1998  1996  85,100  100.0% Kroger  Home Depo (4)

Park Place Shopping Center

  1998  1988  106,834  60.7%   Big Lots

Windmiller Plaza Phase I

  1998  1997  120,362  96.5% Kroger  Sears Orchard

Worthington Park Centre

  1998  1991  93,095  92.7% Kroger  Dollar Tree

Other Ohio

           

Wadsworth Crossing (3)

  2005  2005  118,597  0.0%   Bed, Bath & Beyond, TJ Maxx, Staples, Petco, Kohl’s (4), Lowe’s (4), Target (4)
              

Subtotal/Weighted Average (OH)

      2,045,260  82.3%   
              

PENNSYLVANIA

           

Allentown / Bethlehem

           

Allen Street Shopping Center (5)

  2005  1958  46,420  100.0% Ahart Market  Eckerd

Stefko Boulevard Shopping Center (5)

  2005  1976  133,824  94.1% Valley Farm Market  

Harrisburg

           

Colonial Sq/ PA (5)

  2005  1955  28,640  73.0%   Minnich’s Pharmacy

Silver Spring Square (3)

  2005  2005  347,713  0.0% Wegmans  Target (4)

Philadelphia

           

City Avenue Shopping Center (5)

  2005  1960  154,533  96.1%   Ross Dress for Less, TJ Maxx, Sears

Gateway Shopping Center

  2004  1960  219,697  93.8% Trader Joe’s  Gateway Pharmacy, Staples, TJ Maxx, Famous Footwear, JoAnn Fabrics

Mayfair Shopping Center (5)

  2005  1988  112,276  97.5% Shop ‘N Bag  Eckerd, Dollar Tree

Mercer Square Shopping Center (5)

  2005  1988  91,400  100.0% Genuardi’s  

Newtown Square Shopping Center (5)

  2005  1970  146,893  95.0% Acme Markets  Eckerd

Towamencin Village Square (5)

  2005  1990  122,916  100.0% Genuardi’s  Eckerd, Sears, Dollar Tree

Warwick Square Shopping (5)

  2005  1999  93,269  96.1% Genuardi’s  

Other Pennsylvania

           

Kenhorst Plaza (5)

  2005  1990  161,424  91.4% Redner’s Market  Rite Aid, Sears, US Post Office

Hershey

  2000  2000  6,000  100.0%   
              

Subtotal/Weighted Average (PA)

      1,665,005  75.3%   
              

WASHINGTON

           

Portland

           

Orchard Market Center

  2002  2004  51,959  100.0%   Jo-Ann Fabrics, Petco

Orchards Phase II (3)

  2005  2005  91,333  22.9%   Wallace Theaters, Office Depot

Seattle

           

Aurora Marketplace (5)

  2005  1991  106,921  100.0% Safeway  TJ Maxx

Cascade Plaza (5)

  1999  1999  211,072  99.4% Safeway  Bally Total Fitness, Fashion Bug, Jo-Ann Fabrics, Long’s Drug, Ross Dress For Less

Eastgate Plaza (5)

  2005  1956  78,230  100.0% Albertson’s  Rite Aid

Inglewood Plaza

  1999  1985  17,253  100.0%   

James Center (5)

  1999  1999  140,240  93.6% Fred Myer  Rite Aid

Overlake Fashion Plaza (5)

  2005  1987  80,555  100.0%   Marshalls, Sears (4)

Pine Lake Village

  1999  1989  102,953  100.0% Quality Foods  Rite Aid

Sammamish Highland

  1999  1992  101,289  96.1% Safeway (4)  Bartell Drugs, Ace Hardware

South Point Plaza

  1999  1997  190,378  100.0% Cost Cutters Grocery  Rite Aid, Office Depot, Pacific Fabrics, Pep Boys

Southcenter

  1999  1990  58,282  100.0%   Target (4)

Thomas Lake

  1999  1998  103,872  98.8% Albertson’s  Rite Aid
              

Subtotal/Weighted Average (WA)

      1,334,337  93.6%   
              

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

OREGON

           

Portland

           

Cherry Park Market (5)

  1999  1997  113,518  91.9% Safeway  

Greenway Town Center (5)

  2005  1979  93,101  100.0% Unified Western Grocers  Rite Aid, Dollar Tree

Hillsboro Market Center (5)

  2000  2000  148,051  98.1% Albertson’s  Petsmart, Marshalls

Murrayhill Marketplace

  1999  1988  149,215  95.2% Safeway  Segal’s Baby News

Sherwood Crossroads

  1999  1999  84,267  97.3% Safeway  

Sherwood Market Center

  1999  1995  124,257  97.1% Albertson’s  

Sunnyside 205

  1999  1988  52,710  100.0%   

Walker Center

  1999  1987  89,610  100.0%   Sportmart
              

Subtotal/Weighted Average (OR)

      854,729  97.1%   
              

DELAWARE

           

Dover

           

White Oak—Dover, DE

  2000  2000  10,908  100.0%   Eckerd

Wilmington

           

First State Plaza (5)

  2005  1988  164,576  87.2% Shop Rite  Cinemark

Newark Shopping Center (5)

  2005  1987  183,017  82.0%   Blue Hen Lanes, Cinema Center, Dollar Express, La Tolteca Restaurant, Goodwill Industries

Pike Creek

  1998  1981  229,510  97.7% Acme Markets  K-Mart, Eckerd

Shoppes of Graylyn (5)

  2005  1971  66,676  93.7%   Rite Aid
              

Subtotal/Weighted Average (DE)

      654,687  90.3%   
              

TENNEESSEE

           

Nashville

           

Harding Mall

  2004  2004  205,051  97.6%   Wal-Mart

Harpeth Village Fieldstone

  1997  1998  70,091  100.0% Publix  

Nashboro

  1998  1998  86,811  94.9% Kroger  Walgreens (4)

Northlake Village I & II

  2000  1988  141,685  95.0% Kroger  CVS, Petco

Peartree Village

  1997  1997  109,904  100.0% Harris Teeter  Eckerd, Office Max

Other Tenneessee

           

Dickson Tn

  1998  1998  10,908  100.0%   Eckerd
              

Subtotal/Weighted Average (TN)

      624,450  97.4%   
              

SOUTH CAROLINA

           

Charleston

           

Merchants Village (5)

  1997  1997  79,724  100.0% Publix  

Queensborough (5)

  1998  1993  82,333  100.0% Publix  

Columbia

           

Murray Landing

  2002  2003  64,359  95.6% Publix  

North Pointe (5)

  2004  1996  64,257  100.0% Publix  

Rosewood Shopping Center (5)

  2001  2001  36,887  94.3% Publix  

Greenville

           

Fairview Market (5)

  2004  1998  53,888  90.8% Publix  

Pelham Commons

  2002  2003  76,541  87.4% Publix  

Poplar Springs (5)

  2004  1995  64,038  98.2% Publix  
              

Subtotal/Weighted Average (SC)

      522,027  96.0%   
              

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

ARIZONA

           

Phoenix

           

Anthem Marketplace

  2003  2000  113,292  100.0% Safeway  —  

Palm Valley Marketplace (5)

  2001  1999  107,647  100.0% Safeway  —  

Pima Crossing

  1999  1996  239,438  100.0% —    Bally Total Fitness, Chez Antiques, E & J Designer Shoe Outlet, Paddock Pools Store, Pier 1 Imports, Stein Mart

The Shops

  2003  2000  35,710  92.1% —    Ace Hardware
              

Subtotal/Weighted Average (AZ)

      496,087  99.4%   
              

WISCONSIN

           

Cudahy Center Shopping Center (5)

  2005  1972  103,254  82.7% Pick ‘N’ Save  Walgreens

Whitnall Square Shopping Center (5)

  2005  1989  133,301  98.8% Pick ‘N’ Save  Harbor Freight Tools, Dollar Tree

Racine Centre Shopping Center (5)

  2005  1988  135,827  99.1% Piggly Wiggly  Office Depot, Factory Card Outlet, Dollar Tree
              

Subtotal/Weighted Average (WI)

      372,382  94.4%   
              

KENTUCKY

           

Silverlake (5)

  1998  1988  99,352  95.3% Kroger  —  

Franklin Square (5)

  1998  1988  203,318  94.4% Kroger  Rite Aid, Chakeres Theatre, JC Penney, Office Depot
              

Subtotal/Weighted Average (KY)

      302,670  94.7%   
              

MINNESOTA

           

Colonial Square (5)

  2005  1959  93,200  100.0% Lund’s  —  

Rockford Road Plaza (5)

  2005  1991  205,897  96.0% Rainbow Foods  Petsmart, Homegoods, TJ Maxx
              

Subtotal/Weighted Average (MN)

      299,097  97.3%   
              

MICHIGAN

           

Independence Square

  2003  2004  89,083  95.1% Kroger  —  

Waterford Towne Center

  1998  1998  96,101  92.9% Kroger  —  

Fenton Marketplace

  1999  1999  97,224  98.6% Farmer Jack  Michaels
              

Subtotal/Weighted Average (MI)

      282,408  95.5%   
              

ALABAMA

           

Southgate Village Shopping Ctr (5)

  2001  1988  75,092  100.0% Publix  Pet Supplies Plus

Trace Crossing

  2001  2002  74,131  96.8% Publix  —  

Valleydale Village Shop Center (5)

  2002  2003  118,466  67.7% Publix  —  
              

Subtotal/Weighted Average (AL)

      267,689  84.8%   
              

Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

INDIANA

           

Greenwood Springs (3)

  2004  2004  90,735  72.2% Wal-Mart (4)  Gander Mountain

Willow Lake Shopping Center (5)

  2005  1987  85,923  91.4% Kroger (4)  Factory Card Outlet

Willow Lake West Shopping Center (5)

  2005  2001  52,961  93.6% Trader Joe’s  —  
              

Subtotal/Weighted Average (IN)

      229,619  84.3%   
              

CONNECTICUT

           

Corbin’s Corner (5)

  2005  1962  167,230  100.0% Trader Joe’s  Toys “R” Us, Best Buy, Old Navy, Office Depot, Pier 1 Imports
              

Subtotal/Weighted Average (CT)

      167,230  100.0%   
              

NEW JERSEY

           

Plaza Square (5)

  2005  1990  103,842  100.0% Shop Rite  —  

Haddon Commons (5)

  2005  1985  52,640  93.4% Acme Markets  CVS
              

Subtotal/Weighted Average (NJ)

      156,482  97.8%   
              

NEW HAMPSHIRE

           

Amherst Street Village Center (3)

  2004  2004  33,481  65.5% —    Petsmart, Walgreens

Merrimack Shopping Center (3)

  2004  2004  79,271  68.7% Shaw’s  —  
              

Subtotal/Weighted Average (NH)

      112,752  67.8%   
              

NEVADA

           

Athem Highland Shopping Center (3)

  2004  2004  93,516  73.6% Albertson’s  Sav-On Drugs
           —  
              

Subtotal/Weighted Average (NV)

      93,516  73.6%   
              

DISTRICT OF COLUMBIA

           

Spring Valley Shopping Center (5)

  2005  1930  16,834  100.0% —    CVS
              

Subtotal/Weighted Average (DC)

      16,834  100.0%   
              

Total Weighted Average

      46,243,139  91.3%   
              

 

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

CALIFORNIA

          

Los Angeles/ Southern CA

          

4S Commons Town Center

  2004  2004  240,239  93.7% Ralphs Metropolis Funiture, Griffin Ace Hardware, Jimbo’s…Naturally!, Sav-On Drugs, Cost Plus, Bed Bath & Beyond, LA Fitness

Amerige Heights Town Center (4)

  2000  2000  96,679  97.9% Albertsons (Target)

Bear Creek Phase II (3)

  2005  2005  23,001  80.3% —   —  

Bear Creek Village Center (4)

  2003  2004  75,220  96.1% Stater Bros. —  

Brea Marketplace (4)

  2005  1987  298,311  69.7% —   24 Hour Fitness, Circuit City, Big 5 Sporting Goods, Toys “R” Us, Beverages & More, Childtime Childcare, Crown Books Liquidation Center

Campus Marketplace (4)

  2000  2000  144,289  99.2% Ralphs Long’s Drug, Discovery Isle Child Development Center

Costa Verde

  1999  1988  178,623  100.0% Albertsons Bookstar, The Boxing Club

El Camino

  1999  1995  135,728  100.0% Von’s Food
& Drug
 Sav-On Drugs

El Norte Pkwy Plaza

  1999  1984  90,679  98.3% Von’s Food
& Drug
 Long’s Drug

Falcon Ridge Town Center (4)

  2003  2004  232,754  100.0% Stater Bros. (Target), Sports Authority, Ross Dress for Less, Linen’s-N-Things, Michaels, Pier 1 Imports

Falcon Ridge Town Center Phase II

  2005  2005  66,864  100.0% —   24 Hour Fitness, Sav On

Five Points Shopping Center (4)

  2005  1960  144,553  100.0% Albertsons Long’s Drug, Ross Dress for Less, Big 5 Sporting Goods

French Valley

  2004  2004  99,020  98.5% Stater Bros. —  

Friars Mission

  1999  1989  146,898  99.0% Ralphs Long’s Drug

Garden Village Shopping Center (4)

  2000  2000  112,767  100.0% Albertsons Rite Aid

Gelson’s Westlake Market Plaza

  2002  2002  84,975  97.6% Gelson’s
Markets
 John of Italy Salon & Spa

Golden Hills Promenade (3)

  2006  2006  291,732  58.0% —   Lowe’s

Granada Village (4)

  2005  1965  224,649  95.0% Ralphs Rite Aid, TJ Maxx, Stein Mart

Hasley Canyon Village

  2003  2003  65,801  100.0% Ralphs —  

Heritage Plaza

  1999  1981  231,582  99.9% Ralphs Sav-On Drugs, Hands On Bicycles, Inc., Total Woman, Irvine Ace Hardware

Indio-Jackson (3)

  2006  2006  295,194  1.7% —   —  

Laguna Niguel Plaza (4)

  2005  1985  41,943  93.7% (Albertsons) Sav-On Drugs

Morningside Plaza

  1999  1996  91,336  98.2% Stater Bros. —  

Navajo Shopping Center (4)

  2005  1964  102,138  100.0% Albertsons Rite Aid, Kragen Auto Parts

Newland Center

  1999  1985  149,174  100.0% Albertsons —  

Oakbrook Plaza

  1999  1982  83,279  100.0% Albertsons (Long’s Drug)

Park Plaza Shopping Center (4)

  2001  1991  197,166  98.9% Henry’s
Marketplace
 Sav-On Drugs, Petco, Ross Dress For Less, Office Depot

Plaza Hermosa

  1999  1984  94,940  100.0% Von’s Food
& Drug
 Sav-On Drugs

Point Loma Plaza (4)

  2005  1987  212,796  94.3% Von’s Food
& Drug
 Sport Chalet 5, 24 Hour Fitness, Jo-Ann Fabrics

Rancho San Diego Village (4)

  2005  1981  152,896  90.6% Von’s Food
& Drug
 (Long’s Drug), 24 Hour Fitness

Rio Vista Town Center (3)

  2005  2005  88,760  54.3% Stater Bros. (CVS)

Rona Plaza

  1999  1989  51,754  94.4% Food 4 Less —  

Santa Ana Downtown

  1999  1987  100,306  97.8% Food 4 Less Famsa, Inc.

Santa Maria Commons

  2005  2005  113,514  85.3% —   Kohl’s, Rite Aid

Seal Beach (3)(4)

  2002  1966  102,235  91.5% Safeway Sav-On Drugs

Shops of Santa Barbara

  2003  2004  51,568  97.3% —   Circuit City

Shops of Santa Barbara Phase II (3)

  2004  2004  69,354  93.7% Whole
Foods
 —  

Soquel Canyon Crossings (3)

  2005  2005  38,926  90.0% —   Rite Aid

Twin Oaks Shopping Center (4)

  2005  1978  98,399  100.0% Ralphs Rite Aid

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

CALIFORNIA (continued)

          

Los Angeles/ Southern CA

          

Twin Peaks

  1999  1988  198,139  100.0% Albertsons Target

Valencia Crossroads

  2002  2003  167,857  100.0% Whole Foods Kohl’s

Ventura Village

  1999  1984  76,070  97.9% Von’s Food
& Drug
 —  

Vine at Castaic (3)

  2005  2005  30,268  44.5% —   —  

Vista Village Phase I

  2002  2003  129,009  100.0% Sprout’s
Markets
 Krikorian Theaters, Linen’s-N-Things, (Lowe’s)

Vista Village Phase II

  2002  2003  55,000  100.0% —   (Staples)

Vista Village IV (3)

  2006  2006  11,000  54.5% —   —  

Westlake Village Plaza and Center

  1999  1975  190,519  100.0% Von’s Food
& Drug
 (Sav-On Drugs), Long’s Drug, Total Woman

Westridge

  2001  2003  94,410  100.0% Albertsons Beverages & More!

Woodman Van Nuys

  1999  1992  107,614  100.0% Gigante —  

San Francisco/ Northern CA

          

Alameda Bridgeside Shopping Center (3)

  2003  2004  105,118  81.0% Nob Hill —  

Applegate Ranch Shopping Center (3)

  2006  2006  179,450  0.0% (Super
Target)
 (Super Target), (Home Depot)

Auburn Village (4)

  2005  1990  133,944  97.2% Bel Air
Market
 Bel Air Market, Goodwill Industries, (Long’s Drug)

Bayhill Shopping Center (4)

  2005  1990  121,846  100.0% Mollie
Stone’s
Market
 Long’s Drug

Blossom Valley

  1999  1990  93,316  100.0% Safeway Long’s Drug

Clayton Valley (3)

  2003  2004  275,785  62.4% —   Yardbirds Home Center, Long’s Drugs, Dollar Tree

Clovis Commons (3)

  2004  2004  182,185  76.7% (Super Target) (Super Target), Petsmart, TJ Maxx, Office Depot

Corral Hollow (4)

  2000  2000  167,184  100.0% Safeway Long’s Drug, Sears Orchard Supply & Hardware

Diablo Plaza

  1999  1982  63,265  100.0% (Safeway) (Long’s Drug), Jo-Ann Fabrics

El Cerrito Plaza (4)

  2000  2000  256,035  85.3% (Lucky’s),
Trader Joe’s
 (Long’s Drug), Bed, Bath & Beyond, Barnes & Noble, Copelands Sports, Petco, Ross Dress For Less

Encina Grande

  1999  1965  102,499  99.1% Safeway Walgreens

Folsom Prairie City Crossing

  1999  1999  90,237  100.0% Safeway —  

Loehmanns Plaza California

  1999  1983  113,310  96.5% (Safeway) Long’s Drug, Loehmann’s

Mariposa Shopping Center (4)

  2005  1957  126,658  100.0% Safeway Long’s Drug, Ross Dress for Less

Pleasant Hill Shopping Center (4)

  2005  1970  233,679  99.2% —   Marshalls, Barnes & Noble, Toys “R” Us, Target

Powell Street Plaza

  2001  1987  165,928  100.0% Trader Joe’s Circuit City, Copeland Sports, Ethan Allen, Jo-Ann Fabrics, Ross Dress For Less

San Leandro

  1999  1982  50,432  100.0% (Safeway) (Long’s Drug)

Sequoia Station

  1999  1996  103,148  100.0% (Safeway) Long’s Drug, Barnes & Noble, Old Navy, Warehouse Music

Silverado Plaza (4)

  2005  1974  84,916  99.5% Nob Hill Long’s Drug

Snell & Branham Plaza (4)

  2005  1988  99,349  100.0% Safeway —  

Stanford Ranch Village (4)

  2005  1991  89,875  89.3% Bel Air
Market
 Plum Pharmacy

Strawflower Village

  1999  1985  78,827  100.0% Safeway (Long’s Drug)

Tassajara Crossing

  1999  1990  146,188  100.0% Safeway Long’s Drug, Ace Hardware

West Park Plaza

  1999  1996  88,103  98.3% Safeway Rite Aid

Woodside Central

  1999  1993  80,591  100.0% —   CEC Entertainment, Marshalls. (Target)

Ygnacio Plaza (4)

  2005  1968  109,701  100.0% Albertsons Rite Aid
             

Subtotal/Weighted Average (CA)

      9,521,497  88.6%  
             

FLORIDA

          

Ft. Myers / Cape Coral

          

First Street Village (3)

  2006  2006  91,860  42.7% Publix —  

Grande Oak

  2000  2000  78,784  98.2% Publix —  

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

FLORIDA (continued)

          

Jacksonville / North Florida

          

Anastasia Plaza (4)

  1993  1988  102,342  100.0% Publix —  

Canopy Oak Center (3)(4)

  2006  2006  90,043  60.3% Publix —  

Carriage Gate

  1994  1978  76,783  100.0% —   Leon County Tax Collector, TJ Maxx

Courtyard Shopping Center

  1993  1987  137,256  100.0% (Publix) Target

East San Marco—Condo (3)(4)

  2006  2006  —    —    —   —  

East San Marco—Retail (3)(4)

  2006  2006  54,464  56.2% Publix —  

Fleming Island

  1998  2000  136,662  97.7% Publix Stein Mart, (Target)

Hibernia Plaza (3)

  2006  2006  59,103  66.3% Publix (Walgreens)

Highland Square (4)

  1998  1999  262,195  77.0% Publix CVS, Bailey’s Powerhouse Gym, Beall’s Outlet, Big Lots

John’s Creek Shopping Center

  2003  2004  89,921  96.9% Publix Walgreens

Julington Village (4)

  1999  1999  81,820  100.0% Publix (CVS)

Millhopper

  1993  1974  84,065  100.0% Publix CVS, Jo-Ann Fabrics

Newberry Square

  1994  1986  180,524  95.8% Publix Jo-Ann Fabrics, K-Mart

Oakleaf Plaza (3)

  2006  2006  73,719  61.9% Publix —  

Ocala Corners (4)

  2000  2000  86,772  96.6% Publix —  

Old St Augustine Plaza

  1996  1990  232,459  100.0% Publix CVS, Burlington Coat Factory, Hobby Lobby

Palm Harbor Shopping Village (4)

  1996  1991  172,758  99.7% Publix CVS, Bealls

Pine Tree Plaza

  1997  1999  63,387  100.0% Publix —  

Plantation Plaza (4)

  2004  2004  77,747  100.0% Publix —  

Regency Court

  1997  1992  218,649  97.1% —   Sports Authority, Comp USA, Office Depot, Recreational Factory Warehouse, Sofa Express

Shoppes at Bartram Park (4)

  2005  2004  77,067  100.0% Publix —  

Shoppes at Bartram Park - Phase II (3)(4)

  2005  2005  28,345  92.0% —   —  

Shoppes at Bartram Park - Phase III (3)(4)

  2005  2005  12,002  —    —   —  

Shops at John’s Creek (3)

  2003  2004  15,490  89.5% —   —  

Starke

  2000  2000  12,739  100.0% —   CVS

Vineyard Shopping Center (4)

  2001  2002  62,821  94.2% Publix —  

Miami / Fort Lauderdale

          

Aventura Shopping Center

  1994  1974  102,876  89.5% Publix CVS

Berkshire Commons

  1994  1992  106,354  100.0% Publix Walgreens

Five Points Plaza (4)

  2005  2001  44,647  100.0% Publix —  

Garden Square

  1997  1991  90,258  100.0% Publix CVS

Pebblebrook Plaza (4)

  2000  2000  76,767  100.0% Publix (Walgreens)

Shoppes @ 104 (4)

  1998  1990  108,192  100.0% Winn-Dixie Navarro Discount Pharmacies

Welleby

  1996  1982  109,949  95.7% Publix Bealls

Tampa / Orlando

          

Beneva Village Shops

  1998  1987  141,532  100.0% Publix Walgreens, Bealls, Harbor Freight Tools

Bloomingdale

  1998  1987  267,736  100.0% Publix Ace Hardware, Bealls, Wal-Mart

East Towne Shopping Center

  2002  2003  69,841  100.0% Publix —  

Kings Crossing Sun City (4)

  1999  1999  75,020  98.4% Publix —  

Lynnhaven (4)

  2001  2001  63,871  93.4% Publix —  

Marketplace St Pete

  1995  1983  90,296  97.0% Publix Dollar Duck

Merchants Crossing (4)

  2006  1990  213,739  94.7% Publix Beall’s, Office Depot, Walgreens

Peachland Promenade (4)

  1995  1991  82,082  100.0% Publix —  

Regency Square Brandon

  1993  1986  349,848  97.8% —   AMC Theater, Dollar Tree, Marshalls, Michaels, S & K Famous Brands, Shoe Carnival, Staples, TJ Maxx, Petco, (Best Buy), (MacDill)

Regency Village (4)

  2000  2002  83,170  96.2% Publix (Walgreens)

Town Square

  1997  1999  44,380  100.0% —   Petco, Pier 1 Imports

Village Center 6

  1995  1993  181,110  96.5% Publix Walgreens, Stein Mart

Willa Springs Shopping Center

  2000  2000  89,930  98.9% Publix —  

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

FLORIDA (continued)

          

West Palm Beach / Treasure Cove

          

Boynton Lakes Plaza

  1997  1993  124,924  99.4% Winn-Dixie World Gym

Chasewood Plaza

  1993  1986  155,603  99.4% Publix Bealls, Books-A-Million

East Port Plaza

  1997  1991  235,842  61.8% Publix Walgreens

Martin Downs Village Center

  1993  1985  121,946  95.8% —   Bealls, Coastal Care

Martin Downs Village Shoppes

  1993  1998  48,907  93.9% —   Walgreens

Shops of San Marco (4)

  2002  2002  96,408  97.1% Publix Walgreens

Town Center at Martin Downs

  1996  1996  64,546  100.0% Publix —  

Village Commons Shopping Center (4)

  2005  1986  169,053  98.3% Publix CVS

Wellington Town Square

  1996  1982  107,325  98.8% Publix CVS
             

Subtotal/Weighted Average (FL)

      6,175,929  93.1%  
             

TEXAS

          

Austin

          

Hancock

  1999  1998  410,438  97.9% H.E.B. Sears, Old Navy, Petco, 24 Hour Fitness

Market at Round Rock

  1999  1987  123,046  93.2% Albertsons —  

North Hills

  1999  1995  144,019  96.9% H.E.B. —  

Dallas / Ft. Worth

          

Bethany Park Place

  1998  1998  74,066  98.1% Kroger —  

Cooper Street

  1999  1992  133,196  87.5% —   (Home Depot), Office Max

Hickory Creek Plaza (3)

  2006  2006  27,786  —    (Kroger) (Kroger)

Highland Village (3)

  2005  2005  355,906  52.8% —   AMC Theater, Barnes & Noble

Hillcrest Village

  1999  1991  14,530  79.6% —   —  

Keller Town Center

  1999  1999  114,937  96.3% Tom Thumb —  

Lebanon/Legacy Center

  2000  2002  56,674  100.0% (Albertsons) —  

Main Street Center (4)

  2002  2002  42,754  87.4% (Albertsons) —  

Market at Preston Forest

  1999  1990  91,624  96.9% Tom Thumb Petco

Mockingbird Common

  1999  1987  120,321  94.3% Tom Thumb —  

Preston Park

  1999  1985  273,396  78.1% Tom Thumb Gap, Williams Sonoma

Prestonbrook

  1998  1998  91,537  95.4% Kroger —  

Prestonwood Park

  1999  1999  101,167  65.3% (Albertsons) —  

Rockwall Town Center (3)

  2002  2004  46,409  63.2% (Kroger) (Walgreens)

Shiloh Springs

  1998  1998  110,040  96.1% Kroger —  

Signature Plaza

  2003  2004  32,415  79.4% (Kroger) —  

Trophy Club

  1999  1999  106,507  83.4% Tom Thumb (Walgreens)

Valley Ranch Centre

  1999  1997  117,187  89.0% Tom Thumb —  

Houston

          

Alden Bridge

  2002  1998  138,953  96.8% Kroger Walgreens

Atascocita Center

  2002  2003  97,240  83.5% Kroger —  

Cochran’s Crossing

  2002  1994  138,192  97.4% Kroger CVS

First Colony Marketplace (4)

  2005  1993  111,675  97.3% Randalls Food Sears

Fort Bend Center

  2000  2000  30,164  79.0% (Kroger) —  

Indian Springs Center (4)

  2002  2003  136,625  100.0% H.E.B. —  

Kleinwood Center (4)

  2002  2003  155,463  89.9% H.E.B. (Walgreens)

Kleinwood Center II

  2005  2005  45,001  100.0% —   LA Fitness

Memorial Collection Shopping Center (4)

  2005  1974  103,330  100.0% Randalls Food Walgreens

Panther Creek

  2002  1994  165,560  100.0% Randalls Food CVS, Sears Paint & Hardware

South Shore (3)

  2005  2005  27,922  34.0% (Kroger) —  

Spring West Center (3)

  2003  2004  144,060  79.7% H.E.B. —  

Sterling Ridge

  2002  2000  128,643  100.0% Kroger CVS

Sweetwater Plaza (4)

  2001  2000  134,045  100.0% Kroger Walgreens

Weslayan Plaza East (4)

  2005  1969  169,693  100.0% —   Berings, Ross Dress for Less, Michaels, Linens-N-Things, Berings Warehouse, Chuck E Cheese, Next Level

Weslayan Plaza West (4)

  2005  1969  185,732  97.3% Randalls Food Walgreens, Petco, Jo Ann’s

West Village (3)

  2006  2006  168,182  13.1% —   (Target)

Woodway Collection (4)

  2005  1974  111,005  98.8% Randalls Food Eckerd
             

Subtotal/Weighted Average (TX)

      4,779,440  86.1%  
             

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

VIRGINIA

          

Richmond

          

Gayton Crossing (4)

  2005  1983  156,916  91.8% Ukrop’s —  

Glen Lea Centre (4)

  2005  1969  78,493  54.3% —   Eckerd

Hanover Village (4)

  2005  1971  96,146  88.0% —   Rite Aid

Laburnum Park Shopping Center (4)

  2005  1977  64,992  94.1% (Ukrop’s) Rite Aid

Village Shopping Center (4)

  2005  1948  111,177  96.4% Ukrop’s CVS

Other Virginia

          

601 King Street (4)

  2005  1980  8,349  97.8% —   —  

Ashburn Farm Market Center

  2000  2000  91,905  100.0% Giant Food —  

Ashburn Farm Village Center (4)

  2005  1996  88,897  100.0% Shoppers Food
Warehouse
 —  

Braemar Shopping Center (4)

  2004  2004  96,439  100.0% Safeway —  

Brafferton Center (4)

  2005  1997  94,731  97.9% —   Sport and Health Clubs

Centre Ridge Marketplace (4)

  2005  1996  104,154  98.8% Shoppers Food
Warehouse
 Sears

Cheshire Station

  2000  2000  97,156  100.0% Safeway Petco

Culpeper Colonnade (3)

  2006  2006  97,366  42.3% —   PetSmart, Staples, (Target)

Festival at Manchester Lakes (4)

  2005  1990  165,130  97.4% Shoppers Food
Warehouse
 —  

Fortuna

  2004  2004  90,131  100.0% Shoppers Food
Warehouse
 (Target), Rite Aid

Fox Mill Shopping Center (4)

  2005  1977  103,269  100.0% Giant Food —  

Greenbriar Town Center (4)

  2005  1972  345,935  100.0% Giant Food CVS, HMY Roomstore, Total Beverage, Ross Dress for Less, Marshalls, Petco

Kamp Washington Shopping Center (4)

  2005  1960  71,825  100.0% —   Borders Books

Kings Park Shopping Center (4)

  2005  1966  74,703  100.0% Giant Food CVS

Lorton Station Marketplace (4)

  2006  2005  132,445  100.0% Shoppers Food
Warehouse
 Advanced Design Group

Lorton Town Center (4)

  2006  2005  39,177  100.0% —   —  

Lorton Town Center Phase II (3)(4)

  2006  2005  43,000  —    —   —  

Market at Opitz Crossing

  2003  2003  149,810  100.0% Safeway Boat U.S., USA Discounters

Saratoga Shopping Center (4)

  2005  1977  101,587  100.0% Giant Food —  

Shops at County Center (3)

  2005  2005  109,589  68.4% Harris Teeter —  

Signal Hill

  2003  2004  95,172  96.2% Shoppers Food
Warehouse
 —  

Somerset Crossing (4)

  2002  2002  104,128  100.0% Shoppers Food
Warehouse
 —  

Town Center at Sterling Shopping Center (4)

  2005  1980  190,069  100.0% Giant Food Washington Sports Club, Party Depot

Village Center at Dulles (4)

  2002  1991  298,281  100.0% Shoppers Food
Warehouse
 CVS, Advance Auto Parts, Chuck E. Cheese, Gold’s Gym, Petco, Staples, The Thrift Store

Willston Centre I (4)

  2005  1952  105,376  99.5% —   CVS, Balleys Health Care

Willston Centre II (4)

  2005  1986  127,449  100.0% Safeway —  

Brookville Plaza (4)

  1998  1991  63,665  100.0% Kroger —  

Hollymead Town Center

  2003  2004  153,742  96.3% Harris Teeter (Target), Petsmart

Statler Square Phase I

  1998  1996  133,660  91.4% Kroger Staples
             

Subtotal/Weighted Average (VA)

      3,884,864  94.1%  
             

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

GEORGIA

          

Atlanta

          

Ashford Place

  1997  1993  53,450  100.0% —   —  

Bethesda Walk (4)

  2004  2003  68,271  90.6% Publix —  

Briarcliff La Vista

  1997  1962  39,203  100.0% —   Michaels

Briarcliff Village

  1997  1990  187,156  89.6% Publix La-Z-Boy Furniture Galleries, Office Depot, Party City, Petco, TJ Maxx

Brookwood Village (4)

  2004  2000  28,774  75.9% —   CVS

Buckhead Court

  1997  1984  58,130  81.6% —   —  

Buckhead Crossing (4)

  2004  1989  221,874  97.8% —   Office Depot, HomeGoods, Marshalls, Michaels, Hancock Fabrics, Ross Dress for Less

Cambridge Square Shopping Ctr

  1996  1979  71,474  97.0% Kroger —  

Chapel Hill (3)

  2005  2005  55,400  6.0% —   (Kohl’s)

Cobb Center (4)

  2004  1996  69,547  97.8% Publix (Rich’s Department Store)

Coweta Crossing (4)

  2004  1994  68,489  100.0% Publix —  

Cromwell Square

  1997  1990  70,283  91.5% —   CVS, Hancock Fabrics, Haverty’s-Antiques & Interiors of Sandy Springs

Delk Spectrum

  1998  1991  100,539  93.4% Publix —  

Dunwoody Hall

  1997  1986  89,351  100.0% Publix Eckerd

Dunwoody Village

  1997  1975  120,598  93.7% Fresh Market Walgreens, Dunwoody Prep

Howell Mill Village (4)

  2004  1984  97,990  96.0% Publix Eckerd

Lindbergh Crossing (4)

  2004  1998  27,059  100.0% —   CVS

Loehmanns Plaza Georgia

  1997  1986  137,601  83.8% —   Loehmann’s, Dance 101

Northlake Promenade (4)

  2004  1986  25,394  81.1% —   —  

Orchard Square (4)

  1995  1987  93,222  97.0% Publix Harbor Freight Tools, Remax Elite

Paces Ferry Plaza

  1997  1987  61,696  93.5% —   Harry Norman Realtors

Peachtree Parkway Plaza (4)

  2004  2001  95,509  92.4% —   Goodwill

Powers Ferry Kroger (4)

  2004  1983  45,528  100.0% Kroger —  

Powers Ferry Square

  1997  1987  95,704  99.3% —   CVS, Pearl Arts & Crafts

Powers Ferry Village

  1997  1994  78,996  99.9% Publix CVS, Mardi Gras

Rivermont Station

  1997  1996  90,267  95.9% Kroger —  

Rose Creek (4)

  2004  1993  69,790  93.0% Publix —  

Roswell Crossing (4)

  2004  1999  201,979  95.9% Trader Joe’s PetsMart, Office Max, Pike Nursery, Party City, Walgreens, LA Fitness

Russell Ridge

  1994  1995  98,559  90.4% Kroger —  

Thomas Crossroads (4)

  2004  1995  84,928  96.3% Kroger —  

Trowbridge Crossing (4)

  2004  1998  62,558  100.0% Publix —  

Woodstock Crossing (4)

  2004  1994  66,122  96.2% Kroger —  
             

Subtotal/Weighted Average (GA)

      2,735,441  92.6%  
             

COLORADO

          

Colorado Springs

          

Cheyenne Meadows (4)

  1998  1998  89,893  100.0% King Soopers —  

Falcon Marketplace (3)

  2005  2005  22,920  12.2% (Wal-Mart) —  

Marketplace at Briargate (3)

  2006  2006  29,075  13.3% King Soopers —  

Monument Jackson Creek

  1998  1999  85,263  100.0% King Soopers —  

Woodmen Plaza

  1998  1998  116,233  95.0% King Soopers —  

Denver

          

Applewood Shopping Center (4)

  2005  1956  375,622  93.4% King Soopers Applejack Liquors, Petsmart, Wells Fargo Bank, Wal-Mart

Arapahoe Village (4)

  2005  1957  159,237  89.4% Safeway Jo-Ann Fabrics, Petco, Pier 1 Imports

Belleview Square

  2004  1978  117,085  100.0% King Soopers —  

Boulevard Center

  1999  1986  88,512  96.3% (Safeway) One Hour Optical

Buckley Square

  1999  1978  116,146  96.1% King Soopers True Value Hardware

Centerplace of Greeley (4)

  2002  2003  148,575  96.7% Safeway (Target), Ross Dress For Less, Famous Footwear

Cherrywood Square (4)

  2005  1978  86,161  95.8% King Soopers —  

Crossroads Commons (4)

  2001  1986  144,288  91.3% Whole Foods Barnes & Noble, Mann Theatres, Bicycle Village

Fort Collins Center

  2005  2005  99,359  100.0% —   JC Penney

Hilltop Village (4)

  2002  2003  100,028  97.3% King Soopers —  

Leetsdale Marketplace

  1999  1993  119,916  87.8% Safeway —  

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

COLORADO (continued)

          

Denver

          

Littleton Square

  1999  1997  94,257  97.9% King Soopers Walgreens

Lloyd King Center

  1998  1998  83,326  100.0% King Soopers —  

Loveland Shopping Center (3)

  2005  2005  93,142  44.7% —   Murdoch’s Ranch

Ralston Square Shopping Center (4)

  2005  1977  82,750  100.0% King Soopers —  

Stroh Ranch

  1998  1998  93,436  100.0% King Soopers —  
             

Subtotal/Weighted Average (CO)

      2,345,224  91.8%  
             

OHIO

          

Cincinnati

          

Beckett Commons

  1998  1995  121,498  100.0% Kroger Stein Mart

Cherry Grove

  1998  1997  195,497  90.0% Kroger Hancock Fabrics, Shoe Carnival, TJ Maxx

Hyde Park

  1997  1995  397,893  94.6% Kroger, Biggs Walgreens, Jo-Ann Fabrics, Famous Footwear, Michaels, Staples

Indian Springs Market Center (4)

  2005  2005  146,458  100.0% —   Kohl’s, Office Depot

Red Bank Village (3)

  2006  2006  233,084  87.4% —   —  

Regency Commons (3)

  2004  2004  30,770  62.9% —   —  

Regency Milford Center (4)

  2001  2001  108,923  97.6% Kroger (CVS)

Shoppes at Mason

  1998  1997  80,800  96.5% Kroger —  

Westchester Plaza

  1998  1988  88,182  98.4% Kroger —  

Columbus

          

East Pointe

  1998  1993  86,503  100.0% Kroger —  

Kingsdale Shopping Center

  1997  1999  266,878  45.6% Giant Eagle —  

Kroger New Albany Center

  1999  1999  91,722  97.8% Kroger —  

Maxtown Road (Northgate)

  1998  1996  85,100  96.7% Kroger (Home Depot)

Park Place Shopping Center

  1998  1988  106,833  53.8% —   Big Lots

Windmiller Plaza Phase I

  1998  1997  141,110  100.0% Kroger Sears Orchard

OHIO (continued)

          

Other Ohio

          

Wadsworth Crossing (3)

  2005  2005  111,264  55.6% —   Bed, Bath & Beyond, TJ Maxx, Staples, Petco, (Kohl’s), (Lowe’s), (Target)
             

Subtotal/Weighted Average (OH)

      2,292,515  85.3%  
             

ILLINOIS

          

Chicago

          

Baker Hill Center (4)

  2004  1998  135,285  89.2% Dominick’s —  

Brentwood Commons (4)

  2005  1962  125,585  88.8% Dominick’s Dollar Tree

Civic Center Plaza (4)

  2005  1989  265,024  100.0% Dominick’s
(5)
 Petsmart, Murray’s Discount Auto, Home Depot

Deer Grove Center (4)

  2004  1996  239,356  97.2% Dominick’s (Target), Linen’s-N-Things, Michaels, Petco, Factory Card Outlet, Dress Barn, Staples

Frankfort Crossing Shpg Ctr

  2003  1992  114,534  92.8% Jewel /OSCO Ace Hardware

Geneva Crossing (4)

  2004  1997  123,182  100.0% Dominick’s John’s Christian Stores

Heritage Plaza—Chicago (4)

  2005  2005  128,871  94.8% Jewel /OSCO Ace Hardware

Hinsdale

  1998  1986  178,975  99.4% Dominick’s Ace Hardware, Murray’s Party Time Supplies

McHenry Commons Shopping Center (4)

  2005  1988  100,526  94.1% Dominick’s —  

Oaks Shopping Center (4)

  2005  1983  135,007  90.1% Dominick’s —  

Riverside Sq & River’s Edge (4)

  2005  1986  169,436  100.0% Dominick’s Ace Hardware, Party City

Riverview Plaza (4)

  2005  1981  139,256  97.8% Dominick’s Walgreens, Toys “R” Us

Shorewood Crossing (4)

  2004  2001  87,705  94.8% Dominick’s —  

Stearns Crossing (4)

  2004  1999  96,613  100.0% Dominick’s —  

Stonebrook Plaza Shopping Center (4)

  2005  1984  95,825  100.0% Dominick’s —  

Westbrook Commons

  2001  1984  121,502  85.7% Dominick’s —  
             

Subtotal/Weighted Average (IL)

      2,256,682  95.8%  
             

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

  

Drug Store & Other Anchors > 10,000 Sq Ft

NORTH CAROLINA

           

Charlotte

           

Carmel Commons

  1997  1979  132,651  96.0% Fresh Market  Chuck E. Cheese, Party City, Eckerd

Jetton Village (4)

  2005  1998  70,097  88.5% Harris Teeter  —  

Greensboro

           

Kernersville Plaza

  1998  1997  72,590  96.7% Harris Teeter  —  

Raleigh / Durham

           

Bent Tree Plaza (4)

  1998  1994  79,503  98.5% Kroger  —  

Cameron Village (4)

  2004  1949  635,918  88.4% Harris Teeter,
Fresh Market
  Eckerd, Talbots, Wake County Public Library, Great Outdoor Provision Co., Blockbuster Video, York Properties, Carolina Antique Mall, The Junior League of Raleigh, K&W Cafeteria, Johnson-Lambe Sporting Goods, Home Economics, Pier 1 Imports

Fuquay Crossing (4)

  2004  2002  124,774  97.1% Kroger  Gold’s Gym, Dollar Tree

Garner

  1998  1998  221,776  98.3% Kroger  Office Max, Petsmart, Shoe Carnival, (Target), United Artist Theater, (Home Depot)

Glenwood Village

  1997  1983  42,864  90.5% Harris Teeter  —  

Greystone Village (4)

  2004  1986  85,665  96.2% Food Lion  Eckerd

Lake Pine Plaza

  1998  1997  87,691  96.8% Kroger  —  

Maynard Crossing

  1998  1997  122,782  100.0% Kroger  —  

Middle Creek Commons (3)

  2006  2006  74,098  66.8% Lowes Foods  —  

Shoppes of Kildaire (4)

  2005  1986  148,204  85.2% Trader Joe’s  Athletic Clubs Inc, Home Comfort Furniture, Gold’s Gym, Staples

Southpoint Crossing

  1998  1998  103,128  98.6% Kroger  —  

Sutton Square (4)

  2006  1985  101,846  89.2% Harris Teeter  Eckerd

Woodcroft Shopping Center

  1996  1984  89,833  100.0% Food Lion  True Value Hardware
              

Subtotal/Weighted Average (NC)

      2,193,420  92.4%   
              

MARYLAND

           

Baltimore

           

Elkridge Corners (4)

  2005  1990  73,529  100.0% Super Fresh  Rite Aid

Festival at Woodholme (4)

  2005  1986  81,027  93.3% Trader Joe’s  —  

Lee Airport (3)

  2005  2005  129,940  67.0% Giant Food  —  

Northway Shopping Center (4)

  2005  1987  98,016  96.5% Shoppers Food
Warehouse
  Goodwill Industries

Parkville Shopping Center (4)

  2005  1961  162,435  94.9% Super Fresh  Rite Aid, Parkville Lanes, Castlewood Realty

Southside Marketplace (4)

  2005  1990  125,147  87.2% Shoppers Food
Warehouse
  Rite Aid

Valley Centre (4)

  2005  1987  247,312  97.1% —    TJ Maxx, Sony Theatres, Ross Dress for Less, Homegoods, Staples, Annie Sez

Other Maryland

           

Bowie Plaza (4)

  2005  1966  104,037  94.0% Giant Food  CVS

Clinton Park (4)

  2003  2003  206,050  97.6% Giant Food  Sears, GCO Carpet Outlet, (Toys “R” Us)

Cloppers Mill Village (4)

  2005  1995  137,035  98.9% Shoppers Food
Warehouse
  CVS

Firstfield Shopping Center (4)

  2005  1978  22,328  100.0% —    —  

Goshen Plaza (4)

  2005  1987  45,654  100.0% —    CVS

King Farm Apartments (4)

  2004  2001  64,775  93.5% —    —  

King Farm Village Center (4)

  2004  2001  120,326  100.0% Safeway  —  

Mitchellville Plaza (4)

  2005  1991  156,124  95.5% Food Lion  —  

Takoma Park (4)

  2005  1960  106,469  100.0% Shoppers Food
Warehouse
  —  

Watkins Park Plaza (4)

  2005  1985  113,443  98.5% Safeway  CVS

Woodmoor Shopping Center (4)

  2005  1954  64,682  95.1% —    CVS
              

Subtotal/Weighted Average (MD)

      2,058,329  94.6%   
              

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

PENNSYLVANIA

          

Allentown / Bethlehem

          

Allen Street Shopping Center (4)

  2005  1958  46,420  100.0% Ahart Market Eckerd

Stefko Boulevard Shopping Center (4)

  2005  1976  133,824  96.2% Valley Farm
Market
 —  

Harrisburg

          

Silver Spring Square (3)

  2005  2005  347,435  66.9% Wegmans (Target)

Philadelphia

          

City Avenue Shopping Center (4)

  2005  1960  159,419  97.6% —   Ross Dress for Less, TJ Maxx, Sears

Gateway Shopping Center

  2004  1960  219,337  93.8% Trader Joe’s Gateway Pharmacy, Staples, TJ Maxx, Famous Footwear, JoAnn Fabrics

Kulpsville Village Center (3)

  2006  2006  14,820  100.0% —   Walgreens

Mayfair Shopping Center (4)

  2005  1988  112,276  97.5% Shop ‘N Bag Eckerd, Dollar Tree

Mercer Square Shopping Center (4)

  2005  1988  91,400  100.0% Genuardi’s —  

Newtown Square Shopping Center (4)

  2005  1970  146,893  95.8% Acme Markets Eckerd

Towamencin Village Square (4)

  2005  1990  122,916  98.7% Genuardi’s Eckerd, Sears, Dollar Tree

Warwick Square Shopping (4)

  2005  1999  89,680  92.6% Genuardi’s —  

Other Pennsylvania

          

Kenhorst Plaza (4)

  2005  1990  159,150  95.0% Redner’s
Market
 Rite Aid, Sears, US Post Office

Hershey

  2000  2000  6,000  100.0% —   —  
             

Subtotal/Weighted Average (PA)

      1,649,570  90.1%  
             

WASHINGTON

          

Portland

          

Orchard Market Center

  2002  2004  51,959  100.0% —   Jo-Ann Fabrics, Petco

Orchards Phase II (3)

  2005  2005  120,058  61.2% —   Wallace Theaters, Office Depot

Seattle

          

Aurora Marketplace (4)

  2005  1991  106,921  100.0% Safeway TJ Maxx

Cascade Plaza (4)

  1999  1999  211,072  97.9% Safeway Bally Total Fitness, Fashion Bug, Jo-Ann Fabrics, Long’s Drug, Ross Dress For Less

Eastgate Plaza (4)

  2005  1956  78,230  100.0% Albertsons Rite Aid

Inglewood Plaza

  1999  1985  17,253  100.0% —   —  

James Center (4)

  1999  1999  140,240  95.7% Fred Myer Rite Aid

Overlake Fashion Plaza (4)

  2005  1987  80,555  100.0% —   Marshalls, (Sears)

Pine Lake Village

  1999  1989  102,953  100.0% Quality Foods Rite Aid

Sammamish Highland

  1999  1992  101,289  92.6% (Safeway) Bartell Drugs, Ace Hardware

Southcenter

  1999  1990  58,282  100.0% —   (Target)

Thomas Lake

  1999  1998  103,872  100.0% Albertsons Rite Aid
             

Subtotal/Weighted Average (WA)

      1,172,684  94.5%  
             

OREGON

          

Portland

          

Cherry Park Market (4)

  1999  1997  113,518  93.2% Safeway —  

Greenway Town Center (4)

  2005  1979  93,101  100.0% Unified Western
Grocers
 Rite Aid, Dollar Tree

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

  

Drug Store & Other Anchors > 10,000 Sq Ft

OREGON (continued)

           

Portland

           

Hillsboro Market Center (4)

  2000  2000  148,051  96.9% Albertsons  Petsmart, Marshalls

Murrayhill Marketplace

  1999  1988  149,215  99.8% Safeway  Segal’s Baby News

Sherwood Crossroads

  1999  1999  87,966  100.0% Safeway  —  

Sherwood Market Center

  1999  1995  124,257  100.0% Albertsons  —  

Sunnyside 205

  1999  1988  52,710  100.0% —    —  

Tanasbourne Market (3)

  2006  2006  71,000  88.0% Whole Foods  —  

Walker Center

  1999  1987  89,610  100.0% —    Sportmart

Other Oregon

           

Corvallis Market Center (3)

  2006  2006  82,250  21.3% —    TJ Maxx, Michael’s
              

Subtotal/Weighted Average (OR)

      1,011,678  91.5%   
              

DELAWARE

           

Dover

           

White Oak—Dover, DE

  2000  2000  10,908  100.0% —    Eckerd

Wilmington

           

First State Plaza (4)

  2005  1988  164,576  93.6% Shop Rite  Cinemark

Newark Shopping Center (4)

  2005  1987  183,017  77.6% —    Blue Hen Lanes, Cinema Center, Dollar Express, La Tolteca Restaurant, Goodwill Industries

Pike Creek

  1998  1981  229,510  98.7% Acme Markets  K-Mart, Eckerd

Shoppes of Graylyn (4)

  2005  1971  66,676  96.1% —    Rite Aid
              

Subtotal/Weighted Average (DE)

      654,687  91.3%   
              

MASSACHUSETTS

           

Boston

           

Shops at Saugus (3)

  2006  2006  101,117  20.7% —    La-Z-Boy

Speedway Plaza (4)

  2006  1988  185,279  99.4% Stop & Shop  BJ’s Wholesale

Twin City Plaza

  2006  2004  281,703  95.9% Shaw’s  Brooks Pharmacy, K&G Fashion, Dollar Tree, Gold’s Gym, Marshall’s
              

Subtotal/Weighted Average (MA)

      568,099  83.7%   
              

SOUTH CAROLINA

           

Charleston

           

Merchants Village (4)

  1997  1997  79,724  100.0% Publix  —  

Orangeburg (3)

  2006  2006  14,820  100.0% —    Walgreens

Queensborough (4)

  1998  1993  82,333  100.0% Publix  —  

Columbia

           

Murray Landing (4)

  2002  2003  64,359  93.4% Publix  —  

North Pointe (4)

  2004  1996  64,257  100.0% Publix  —  

Rosewood Shopping Center (4)

  2001  2001  36,887  94.3% Publix  —  

Greenville

           

Fairview Market (4)

  2004  1998  53,888  97.4% Publix  —  

Pelham Commons

  2002  2003  76,541  93.7% Publix  —  

Poplar Springs (4)

  2004  1995  64,038  98.2% Publix  —  
              

Subtotal/Weighted Average (SC)

      536,847  97.5%   
              

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

  

Drug Store & Other Anchors > 10,000 Sq Ft

ARIZONA

           

Phoenix

           

Anthem Marketplace

  2003  2000  113,292  98.8% Safeway  —  

Palm Valley Marketplace (4)

  2001  1999  107,647  100.0% Safeway  —  

Pima Crossing

  1999  1996  239,438  100.0% —    Bally Total Fitness, Chez Antiques, E & J Designer Shoe Outlet, Paddock Pools Store, Pier 1 Imports, Stein Mart

Shops at Arizona

  2003  2000  35,710  94.1% —    Ace Hardware
              

Subtotal/Weighted Average (AZ)

      496,087  99.3%   
              

TENNESSEE

           

Nashville

           

Harding Place

  2004  2004  4,849  62.3% —    (Wal-Mart)

Lebanon Center (3)

  2006  2006  63,802  71.5% Publix  —  

Harpeth Village Fieldstone

  1997  1998  70,091  100.0% Publix  —  

Nashboro

  1998  1998  86,811  100.0% Kroger  (Walgreens)

Northlake Village I & II

  2000  1988  141,685  94.7% Kroger  CVS, Petco

Peartree Village

  1997  1997  109,904  100.0% Harris Teeter  Eckerd, Office Max

Other Tennessee

           

Dickson Tn

  1998  1998  10,908  100.0% —    Eckerd
              

Subtotal/Weighted Average (TN)

      488,050  94.4%   
              

MINNESOTA

           

Apple Valley Square (4)

  2006  1998  184,841  95.2% Rainbow
Foods
  Petco, Jo-Ann Fabrics, (Burlington Coat Factory)

Colonial Square (4)

  2005  1959  93,200  97.9% Lund’s  —  

Rockford Road Plaza (4)

  2005  1991  205,897  97.1% Rainbow
Foods
  Petsmart, Homegoods, TJ Maxx
              

Subtotal/Weighted Average (MN)

      483,938  96.5%   
              

MICHIGAN

           

Independence Square

  2003  2004  89,083  96.7% Kroger  —  

Fenton Marketplace

  1999  1999  97,224  92.9% Farmer Jack  Michaels

State Street Crossing (3)

  2006  2006  21,004  —    —    (Wal-Mart)

Waterford Towne Center

  1998  1998  96,101  92.9% Kroger  —  
              

Subtotal/Weighted Average (MI)

      303,412  87.6%   
              

KENTUCKY

           

Franklin Square (4)

  1998  1988  203,318  93.9% Kroger  Rite Aid, Chakeres Theatre, JC Penney, Office Depot

Silverlake (4)

  1998  1988  99,352  97.3% Kroger  —  
              

Subtotal/Weighted Average (KY)

      302,670  95.0%   
              

WISCONSIN

           

Racine Centre Shopping Center (4)

  2005  1988  135,827  98.2% Piggly
Wiggly
  Office Depot, Factory Card Outlet, Dollar Tree

Whitnall Square Shopping Center (4)

  2005  1989  133,301  96.3% Pick ‘N’
Save
  Harbor Freight Tools, Dollar Tree
              

Subtotal/Weighted Average (WI)

      269,128  97.3%   
              

Property Name

  

Year

Acquired

  

Year

Con-

structed (1)

  

Gross

Leasable

Area

(GLA)

  

Percent

Leased (2)

  

Grocery

Anchor

 

Drug Store & Other Anchors > 10,000 Sq Ft

ALABAMA

          

Southgate Village Shopping Ctr (4)

  2001  1988  75,092  100.0% Publix Pet Supplies Plus

Valleydale Village Shop Center (4)

  2002  2003  118,466  70.8% Publix —  
             

Subtotal/Weighted Average (AL)

      193,558  82.2%  
             

INDIANA

          

Chicago

          

Airport Crossing (3)

  2006  2006  11,921  —    —   (Kohl’s)

Augusta Center (3)

  2006  2006  14,537  20.5% —   —  

Indianapolis

          

Greenwood Springs

  2004  2004  28,028  35.0% (Wal-Mart
Supercenter)
 (Gander Mountain)

Willow Lake Shopping Center (4)

  2005  1987  85,923  91.4% (Kroger) Factory Card Outlet

Willow Lake West Shopping Center (4)

  2005  2001  52,961  86.5% Trader Joe’s —  
             

Subtotal/Weighted Average (IN)

      193,370  70.9%  
             

CONNECTICUT

          

Corbin’s Corner (4)

  2005  1962  179,730  100.0% Trader Joe’s Toys “R” Us, Best Buy, Old Navy, Office Depot, Pier 1 Imports
             

Subtotal/Weighted Average (CT)

      179,730  100.0%  
             

NEW JERSEY

          

Haddon Commons (4)

  2005  1985  52,640  93.4% Acme Markets CVS

Plaza Square (4)

  2005  1990  103,842  100.0% Shop Rite —  
             

Subtotal/Weighted Average (NJ)

      156,482  97.8%  
             

NEW HAMPSHIRE

          

Amherst Street Village Center

  2004  2004  33,481  91.6% —   Petsmart, Walgreens

Merrimack Shopping Center (3)

  2004  2004  91,692  68.7% Shaw’s —  
             

Subtotal/Weighted Average (NH)

      125,173  74.8%  
             

NEVADA

          

Anthem Highland Shopping Center (3)

  2004  2004  119,313  87.4% Albertsons Sav-On Drugs
             

Subtotal/Weighted Average (NV)

      119,313  87.4%  
             

DISTRICT OF COLUMBIA

          

Shops at The Columbia (4)

  2006  2006  22,811  81.5% Trader Joe’s —  

Spring Valley Shopping Center (4)

  2005  1930  16,834  100.0% —   CVS
             

Subtotal/Weighted Average (DC)

      39,645  89.4%  
             

Total Weighted Average

      47,187,462  91.0%  
             


(1)Or latest renovation.
(2)Includes development properties. If development properties are excluded, the total percentage leased would be 95.3%95.4% for Company shopping centers.
(3)Property under development or redevelopment.
(4)Tenant owns its own building.
(5)Owned by a joint venture with outside investors in which RCLP or an affiliate is the general partner.
(6)(5)Dark Grocer
Note:Shadow anchor is indicated by parentheses.

Index to Financial Statements

Item 3. Legal Proceedings

Item 3.Legal Proceedings

We are a party to various legal proceedings, which arise, in the ordinary course of our business. We are not currently involved in any litigation nor to our knowledge, is any litigation threatened against us, the outcome of which would, in our judgment based on information currently available to us, have a material adverse effect on our financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

Item 4.Submission of Matters to a Vote of Security Holders

No matters were submitted for stockholder vote during the fourth quarter of 2005.2006.

PART II

Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 5.Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “REG”. We currently have approximately 19,80023,900 stockholders. The following table sets forth the high and low prices and the cash dividends declared on our common stock by quarter for 20052006 and 2004.2005.

 

  2005  2004  2006  2005

Quarter Ended

  High
Price
  Low
Price
  Cash
Dividends
Declared
  High
Price
  Low
Price
  Cash
Dividends
Declared
  High
Price
  Low
Price
  Cash
Dividends
Declared
  High
Price
  Low
Price
  Cash
Dividends
Declared

March 31

  $55.39  47.00  .55  46.73  38.90  .53  $69.00  58.64  .595  55.39  47.00  .55

June 30

   59.79  47.30  .55  47.35  34.52  .53   67.99  59.18  .595  59.79  47.30  .55

September 30

   63.20  55.53  .55  47.70  41.98  .53   69.06  60.86  .595  63.20  55.53  .55

December 31

   60.07  52.02  .55  55.40  46.03  .53   81.42  67.59  .595  60.07  52.02  .55

We intend to pay regular quarterly distributions to our common stockholders. Future distributions will be declared and paid at the discretion of our Board of Directors, and will depend upon cash generated by operating activities, our financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, and such other factors as our Board of Directors deem relevant. We anticipate that for the foreseeable future, cash available for distribution will be greater than earnings and profits due to non-cash expenses, primarily depreciation and amortization, to be incurred by us. Distributions by us to the extent of our current and accumulated earnings and profits for federal income tax purposes will be taxable to stockholders as either ordinary dividend income or capital gain income if so declared by us. Distributions in excess of earnings and profits generally will be treated as a non-taxable return of capital. Such distributions have the effect of deferring taxation until the sale of a stockholder’s common stock. In order to maintain our qualification as a REIT, we must make annual distributions to stockholders of at least 90% of our taxable income. Under certain circumstances, which we do not expect to occur, we could be required to make distributions in excess of cash available for distributions in order to meet such requirements. We currently maintain the Regency Centers Corporation Dividend Reinvestment and Stock Purchase Plan which enables our stockholders to automatically reinvest distributions, as well as, make voluntary cash payments towards the purchase of additional shares.

Under our loan agreement for our line of credit, distributions may not exceed 95% of Funds from Operations (“FFO”) based on the immediately preceding four quarters. FFO is defined in accordance with the NAREIT definition available on their website at www.nareit.com.www.nareit.com. Also, in the event of any monetary default, we may not make distributions to stockholders.

Index to Financial Statements

Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities (continued)

Item 5.Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities (continued)

We sold the following equity securities during the quarter ended December 31, 20052006 that we did not report on Form 8-K because they represent in the aggregate less than 1% of our outstanding common stock. All shares were issued to one accredited investor, an unrelated party, in a transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, in exchange for an equal number of common units of our operating partnership, Regency Centers, L.P.

 

Date

  

Number of Shares

12/6/05

10/05/06

  12,50010,943

11/01/06

6,250

12/06/06

10,000

The following table provides information about the Company’s purchases of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act during the quarter ended December 31, 2005:2006:

 

Period

  Total number
of shares
purchased(1)
  Average price
paid per
share
  Total number of
shares purchased as
part of publicly announced
plans or programs
  Maximum number or
approximate dollar
value of shares that may yet
be purchased under the
plans or programs

October 1 through October 31, 2005

  —     —    —    —  

November 1 through November 30, 2005

  —     —    —    —  

December 1 through December 31, 2005

  2,821  $59.16  —    —  
           

Total

  2,821  $59.16  —    —  
           
Period  Total number
of shares
purchased(1)
  Average price
paid per
share
  Total number of shares
purchased as
part of publicly announced
plans or programs
  Maximum number or
approximate dollar
value of shares that may yet
be purchased under the
plans or programs

October 1 through October 31, 2006

  22,223  $70.78  —    —  

November 1 through November 30, 2006

  1,638  $74.74  —    —  

December 1 through December 31, 2006

  101,605  $79.27  —    —  
           

Total

  125,466  $77.71  —    —  
           

(1)

Represents shares delivered in payment of withholding taxes in connection with stock option exercises by participants under Regency’s Long-Term Omnibus Plan.

Index to Financial Statements

Item 6. Selected Consolidated Financial Data

Item 6.Selected Consolidated Financial Data

(in thousands, except per share data and number of properties)

The following table sets forth Selected Consolidated Financial Data for Regency on a historical basis for the five years ended December 31, 2005.2006. This information should be read in conjunction with the consolidated financial statements of Regency (including the related notes thereto) and Management’s Discussion and Analysis of the Financial Condition and Results of Operations, each included elsewhere in this Form 10-K. This historical Selected Consolidated Financial Data has been derived from the audited consolidated financial statements and restated for discontinued operations.

 

  2005  2004  2003  2002  2001  2006  2005  2004  2003  2002

Operating Data:

                    

Revenues

  $394,038  370,910  345,907  322,822  290,409  $420,338  380,636  357,641  332,853  329,995

Operating expenses

   213,517  203,206  181,329  161,492  151,233   240,521  205,560  195,434  174,328  164,500

Other expenses (income)

   69,004  41,164  33,545  60,802  38,436   14,090  67,559  40,802  33,545  60,801

Minority interests

   10,451  22,123  32,644  35,609  35,830   10,582  10,330  22,028  32,511  35,712

Income from continuing operations

   101,066  104,417  98,389  64,919  64,910   155,145  97,187  99,377  92,469  68,982

Income from discontinued operations

   61,581  31,910  32,400  45,605  35,754   63,366  65,460  36,950  38,320  41,542

Net income

   162,647  136,327  130,789  110,524  100,664   218,511  162,647  136,327  130,789  110,524

Preferred stock dividends

   16,744  8,633  4,175  2,858  2,965   19,675  16,744  8,633  4,175  2,858

Net income for common stockholders

   145,903  127,694  126,614  107,666  97,699   198,836  145,903  127,694  126,614  107,666

Income per common share - diluted:

                    

Income from continuing operations

  $1.28  1.56  1.57  1.07  1.07  $1.97  1.22  1.47  1.48  0.99

Net income for common stockholders

  $2.23  2.08  2.12  1.84  1.69  $2.89  2.23  2.08  2.12  1.84

Balance Sheet Data:

                    

Real estate investments before accumulated depreciation

  $3,775,433  3,332,671  3,166,346  3,094,071  3,156,831  $3,901,633  3,775,433  3,332,671  3,166,346  3,094,071

Total assets

   3,616,215  3,243,824  3,098,229  3,068,928  3,109,314   3,671,785  3,616,215  3,243,824  3,098,229  3,068,928

Total debt

   1,613,942  1,493,090  1,452,777  1,333,524  1,396,721   1,575,386  1,616,386  1,493,090  1,452,777  1,333,524

Total liabilities

   1,739,225  1,610,743  1,562,530  1,426,349  1,478,811   1,734,572  1,739,225  1,610,743  1,562,530  1,426,349

Minority interests

   88,165  134,364  254,721  420,859  411,452   83,896  88,165  134,364  254,721  420,859

Stockholders’ equity

   1,788,825  1,498,717  1,280,978  1,221,720  1,219,051   1,853,317  1,788,825  1,498,717  1,280,978  1,221,720

Other Information:

                    

Common dividends declared per share

  $2.20  2.12  2.08  2.04  2.00  $2.38  2.20  2.12  2.08  2.04

Common stock outstanding including convertible preferred stock and operating partnership units

   69,218  64,297  61,227  61,512  60,645   69,759  69,218  64,297  61,227  61,512

Combined Basis gross leasable area (GLA)

   46,243  33,816  30,348  29,483  29,089   47,187  46,243  33,816  30,348  29,483

Combined Basis number of properties owned

   393  291  265  262  272   405  393  291  265  262

Ratio of earnings to fixed charges

   2.1  2.2  1.8  1.4  1.4   2.3  2.1  2.1  1.8  1.5

Index to Financial Statements

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview and Operating Philosophy

Regency is a qualified real estate investment trust (“REIT”), which began operations in 1993. Our primary operating and investment goal is long-term growth in earnings per share and total shareholder return, which we hopework to achieve by focusing on a strategy of owning, operating and developing high-quality community and neighborhood shopping centers that are tenanted by market-dominant grocers, category-leading anchors, specialty retailers and restaurants located in areas with above average household incomes and population densities. We own, manage, lease, acquire,All of our operating, investing and develop shopping centersfinancing activities are performed through our operating partnership, Regency Centers, L.P. (“RCLP”), RCLP’s wholly owned subsidiaries, and through its investments in which wejoint ventures with third parties. Regency currently own approximately 98%owns 99% of the outstanding operating partnership units. Regency’s operating, investing and financing activities are generally performed by RCLP, its whollyunits of RCLP.

At December 31, 2006, we directly owned subsidiaries and its218 shopping centers (the “Consolidated Properties”) located in 22 states representing 24.7 million square feet of gross leasable area (“GLA”). Our cost of these shopping centers is $3.5 billion before depreciation. Through joint ventures, with third parties.

Currently, we operate and manage a real estate investment portfolio that totals $7.3 billion at cost before depreciation with 393own partial interests in 187 shopping centers (the “Unconsolidated Properties”) located in 2724 states and the District of Columbia including approximately $4.1 billionrepresenting 22.5 million square feet of GLA. Our investment, at cost, in real estate assets composed of 180 shopping centers owned by unconsolidated joint ventures in 23 states and the District of Columbia. PortfolioUnconsolidated Properties is $434.1 million. Certain portfolio information described below is presented (a) on a combined basis, including unconsolidated joint ventures (“Combined Basis”),Basis, which is a total of the Consolidated Properties and the Unconsolidated Properties, (b) on a basis that excludes the unconsolidated joint ventures (“for our Consolidated Properties”)Properties only and (c) on a basisfor the Unconsolidated Properties that includes only the unconsolidatedwe own through joint ventures (“Unconsolidated Properties”).ventures. We believe that providing our shopping center portfoliopresenting the information under these methods provides a more complete understanding of the properties that we own, includingwholly-own versus those that we partially own andpartially-own, but for which we provide full property andmanagement, asset management, investing and financing services. At December 31, 2005, our gross leasable area (“GLA”)The shopping center portfolio that we manage, on a Combined Basis, totaled 46.2represents 405 shopping centers located in 28 states and the District of Columbia and contains 47.2 million square feet and was 91.3% leased. The portfolio contains 50.8 million square feet when anchored owned buildings are included. The GLA for the 213 Consolidated Properties totaled 24.4 million square feet and was 88.0% leased, including shopping centers under construction and partially pre-leased. The GLA for the Unconsolidated Properties totaled 21.8 million square feet and was 95.1% leased.of GLA.

We earn revenues and generate operating cash flow by leasing space in our shopping centers to market-leading grocers, and major retail anchors, as well as specialty side-shop retailers, and restaurants, and outparcel tenants in our shopping centers.including ground leasing or selling building pads (out-parcels) to these tenants. We experience growth in revenues by increasing occupancy and rental rates at currently owned shopping centers, and by acquiring and developing new shopping centers. Community and neighborhood shopping centers generate substantial daily traffic by conveniently offering daily necessities and services. This high traffic generates increased sales, thereby driving higher occupancy rental rates and rental-rate growth, for Regency, which we expect towill sustain our growth in earnings per share and increase the value of our portfolio over the long term.

We seek a range of strong national, regional and local specialty retailers, for the same reason that we choose to anchor our centers with leading grocers and major retailers.retailers who provide a mix of goods and services that meet consumer needs. We have created a formal partnering process—process — the Premier Customer Initiative (“PCI”) — to promote mutually beneficial relationships with our specialty retailers. The objective of PCI is for Regency to build a base of specialty tenants who represent the “best-in-class” operators in their respective merchandising categories. Such retailers reinforce the consumer appeal and other strengths of a center’s anchor, help to stabilize a center’s occupancy, reduce re-leasing downtime, reduce tenant turnover and yield higher sustainable rents.

We grow our shopping center portfolio through acquisitions of operating centers and new shopping center development, where we acquire the land and construct the building. Development is customer driven, meaning we generally have an executed lease from the anchor before we start construction. Developments serve the growth needs of our anchors, and specialty retailers, resulting in modern shopping centers with long-term anchor leases that produce attractive returns on our invested capital. This development process can require up to 36 months, or longer, from initial land or redevelopment acquisition through construction, lease-up and stabilization of rental income, depending upon the size of the project. Generally, anchor tenants begin operating their stores prior to the completion of construction of the entire center, resulting in rental income during the development phase.

Index to Financial Statements

We intend to maintain a conservative capital structure to fund our growth programs, which should preserve our investment-grade ratings. Our approach is founded on our self-funding business model. This model utilizes center “recycling” as a key component, which requires ongoing monitoring of each center to ensure that it meetscontinues to meet our stringent qualityinvestment standards. PropertiesWe sell the operating properties that do notno longer measure up to our standards are sold in combinationstandards. We also develop certain retail centers because of their attractive profit margins with non-core development sales.the intent of selling them to joint ventures or other third parties upon completion. These sale proceeds are re-deployed into new, higher-quality developments and acquisitions that are expected to generate sustainable revenue growth and more attractive returns.

Joint venturing of shopping centers also provides us with a capital source for new development,developments and acquisitions, as well as the opportunity to earn fees for asset and property management services. As asset manager, we are engaged by our partners to apply similar operating, investment, and capital strategies to the portfolios owned by the joint ventures. Joint ventures grow their shopping center investments through acquisitions from third parties or direct purchases from Regency. Although selling properties to joint ventures reduces our ownership interest, we continue to share in the risks and rewards of centers that meet our high quality standards and long-term investment strategy. We have no obligations or liabilities of the joint ventures beyond our ownership interest percentage.

We have identified certain significant risks and challenges affecting our industry, and we are addressing them accordingly. An economic downturn could result in declines in occupancy levels at our shopping centers, which would reduce our rental revenues; however, we believe that our investment focus on groceryneighborhood and discount (Target and Wal-Mart) anchoredcommunity shopping centers that conveniently provide daily necessities will minimize the impact of a downturn in the economy. Increased competition from super-centers such as Wal-Mart and industry consolidation could result in groceryretailer store closings. Weclosings; however, we closely monitor the operating performance and tenants’ sales in our shopping centers that operate near super-centers as well as those tenants operating retail formats that are experiencing significant changes in competition or business practice such as the video rental format.practice. We also continue to monitor retail trends and merchandise our shopping centers based on consumer demand. A significant slowdown in theretailer demand for new shopping centersstores could cause a corresponding reduction in our shopping center development program andthat would likely reduce our future operatingrental revenues and gainsprofits from development sales. We believe thatsales; as well as, increase our operating expenses as a result of reducing our capitalized employee costs (See Critical Accounting Policies and Estimates – Capitalization of Costs described further below). However, based upon our current pipeline of development projects undergoing due diligence, which is our best indication of retailer expansion plans, the presence of our development teams in key markets andin combination with their excellent relationships with leading anchor tenants, we believe that we will enable usbe able to sustain our development program.program at current averages in the foreseeable three to five year period.

Shopping Center Portfolio

The following tables summarize general operating statistics related to our shopping center portfolio, which we use to evaluate and monitor our performance. The portfolio information below is presented (a) on a Combined Basis, (b) for Consolidated Properties and (c) for Unconsolidated Properties, the definitions of which are provided above:

 

   December 31,
2005
  December 31,
2004
 

Number of Properties (a)

  393  291 

Number of Properties (b)

  213  213 

Number of Properties (c)

  180  78 

Properties in Development (a)

  31  34 

Properties in Development (b)

  30  32 

Properties in Development (c)

  1  2 

Gross Leaseable Area (a)

  46,243,139  33,815,970 

Gross Leaseable Area (b)

  24,382,276  24,532,952 

Gross Leaseable Area (c)

  21,860,863  9,283,018 

Percent Leased (a)

  91.3% 92.7%

Percent Leased (b)

  88.0% 91.2%

Percent Leased (c)

  95.1% 96.7%

Index to Financial Statements
   

December 31,

2006

 

December 31,

2005

Number of Properties (a)

  405 393

Number of Properties (b)

  218 213

Number of Properties (c)

  187 180

Properties in Development (a)

  47 31

Properties in Development (b)

  43 30

Properties in Development (c)

  4 1

Gross Leaseable Area (a)

  47,187,462 46,243,139

Gross Leaseable Area (b)

  24,654,082 24,382,276

Gross Leaseable Area (c)

  22,533,380 21,860,863

Percent Leased (a)

  91.0% 91.3%

Percent Leased (b)

  87.3% 88.0%

Percent Leased (c)

  95.0% 95.1%

We seek to reduce our operating and leasing risks through diversification which we achieve by geographically diversifying our shopping centers; avoiding dependence on any single property, market, or tenant, and owning a portion of our shopping centers through joint ventures.

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented on a Combined Basis:

 

  December 31, 2005 December 31, 2004   December 31, 2006 December 31, 2005 

Location

  #
Properties
  GLA  % of Total
GLA
 %
Leased
 #
Properties
  GLA  % of Total
GLA
 %
Leased
   # Properties  GLA  % of Total
GLA
 % Leased # Properties  GLA  % of Total
GLA
 % Leased 

California

  70  8,855,638  19.2% 93.3% 51  6,527,802  19.3% 91.9%  71  9,521,497  20.2% 88.6% 70  8,855,638  19.2% 93.3%

Florida

  51  5,912,994  12.8% 94.5% 50  5,970,898  17.7% 94.9%  55  6,175,929  13.1% 93.1% 51  5,912,994  12.8% 94.5%

Texas

  38  5,029,590  10.9% 84.7% 32  3,968,940  11.7% 89.3%  39  4,779,440  10.1% 86.1% 38  5,029,590  10.9% 84.7%

Virginia

  31  3,628,732  7.8% 95.0% 12  1,488,324  4.4% 91.1%  33  3,884,864  8.2% 94.1% 31  3,628,732  7.8% 95.0%

Georgia

  33  2,850,662  6.2% 95.4% 36  3,383,495  10.0% 97.4%  32  2,735,441  5.8% 92.6% 33  2,850,662  6.2% 95.4%

Colorado

  22  2,507,634  5.4% 84.3% 15  1,639,055  4.8% 98.0%  21  2,345,224  5.0% 91.8% 22  2,507,634  5.4% 84.3%

Maryland

  21  2,435,783  5.3% 93.6% 2  326,638  1.0% 93.9%

Ohio

  16  2,292,515  4.9% 85.3% 16  2,045,260  4.4% 82.3%

Illinois

  17  2,410,178  5.2% 95.9% 9  1,191,424  3.5% 98.0%  16  2,256,682  4.8% 95.8% 17  2,410,178  5.2% 95.9%

North Carolina

  15  2,114,667  4.6% 91.7% 13  1,890,444  5.6% 94.2%  16  2,193,420  4.6% 92.4% 15  2,114,667  4.6% 91.7%

Ohio

  16  2,045,260  4.4% 82.3% 14  1,876,013  5.5% 87.7%

Maryland

  18  2,058,329  4.4% 94.6% 21  2,435,783  5.3% 93.6%

Pennsylvania

  13  1,665,005  3.6% 75.3% 2  225,697  0.7% 100.0%  13  1,649,570  3.5% 90.1% 13  1,665,005  3.6% 75.3%

Washington

  12  1,334,337  2.9% 93.6% 11  1,098,752  3.2% 97.6%  11  1,172,684  2.5% 94.5% 12  1,334,337  2.9% 93.6%

Oregon

  8  854,729  1.8% 97.1% 8  838,056  2.5% 95.5%  10  1,011,678  2.1% 91.5% 8  854,729  1.8% 97.1%

Delaware

  5  654,687  1.4% 90.3% 2  240,418  0.7% 99.9%  5  654,687  1.4% 91.3% 5  654,687  1.4% 90.3%

Tennessee

  6  624,450  1.4% 97.4% 7  697,034  2.1% 70.4%

Massachusetts

  3  568,099  1.2% 83.7% —    —    —    —   

South Carolina

  8  522,027  1.1% 96.0% 8  522,109  1.5% 95.7%  9  536,847  1.1% 97.5% 6  624,450  1.4% 97.4%

Arizona

  4  496,087  1.1% 99.4% 5  588,486  1.7% 93.1%  4  496,087  1.1% 99.3% 8  522,027  1.1% 96.0%

Wisconsin

  3  372,382  0.8% 94.4% —    —    —    —   

Kentucky

  2  302,670  0.7% 94.7% 2  302,670  0.9% 97.5%

Tennessee

  7  488,050  1.0% 94.4% 4  496,087  1.1% 99.4%

Minnesota

  2  299,097  0.6% 97.3% —    —    —    —     3  483,938  1.0% 96.5% 2  299,097  0.6% 97.3%

Michigan

  3  282,408  0.6% 95.5% 4  368,348  1.1% 93.4%  4  303,412  0.6% 87.6% 3  282,408  0.6% 95.5%

Kentucky

  2  302,670  0.6% 95.0% 2  302,670  0.7% 94.7%

Wisconsin

  2  269,128  0.6% 97.3% 3  372,382  0.8% 94.4%

Alabama

  3  267,689  0.6% 84.8% 4  324,044  1.0% 86.7%  2  193,558  0.4% 82.2% 3  267,689  0.6% 84.8%

Indiana

  3  229,619  0.5% 84.3% 1  90,340  0.3% 69.2%  5  193,370  0.4% 70.9% 3  229,619  0.5% 84.3%

Connecticut

  1  167,230  0.4% 100.0% —    —    —    —     1  179,730  0.4% 100.0% 1  167,230  0.4% 100.0%

New Jersey

  2  156,482  0.3% 97.8% —    —    —    —     2  156,482  0.3% 97.8% 2  156,482  0.3% 97.8%

New Hampshire

  2  112,752  0.2% 67.8% 2  138,488  0.4% 50.0%  2  125,173  0.3% 74.8% 2  112,752  0.2% 67.8%

Nevada

  1  93,516  0.2% 73.6% 1  118,495  0.4% 45.5%  1  119,313  0.3% 87.4% 1  93,516  0.2% 73.6%

Dist. of Columbia

  1  16,834  —    100.0% —    —    —    —     2  39,645  0.1% 89.4% 1  16,834  —    100.0%
                                                  

Total

  393  46,243,139  100.0% 91.3% 291  33,815,970  100.0% 92.7%  405  47,187,462  100.0% 91.0% 393  46,243,139  100.0% 91.3%
                                                  

Index to Financial Statements

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented for the Consolidated Properties:

 

  December 31, 2005 December 31, 2004   December 31, 2006 December 31, 2005 

Location

  #
Properties
  GLA  % of Total
GLA
 %
Leased
 #
Properties
  GLA  % of Total
GLA
 %
Leased
   # Properties  GLA  % of Total
GLA
 % Leased # Properties  GLA  % of Total
GLA
 % Leased 

California

  45  5,319,464  21.8% 91.2% 44  5,479,470  22.3% 90.5%  46  5,861,515  23.8% 84.9% 45  5,319,464  21.8% 91.2%

Florida

  35  4,185,221  17.2% 95.6% 38  4,684,299  19.1% 94.6%  34  4,054,604  16.4% 93.6% 35  4,185,221  17.2% 95.6%

Texas

  30  3,890,913  16.0% 81.6% 29  3,652,338  14.9% 88.8%  30  3,629,118  14.7% 82.5% 30  3,890,913  16.0% 81.6%

Ohio

  15  1,936,337  7.9% 81.5% 13  1,767,110  7.2% 87.1%  14  2,037,134  8.3% 83.6% 15  1,936,337  7.9% 81.5%

Georgia

  16  1,410,412  5.8% 93.7% 17  1,656,297  6.8% 96.1%  16  1,408,407  5.7% 89.7% 16  1,410,412  5.8% 93.7%

Colorado

  14  1,321,080  5.4% 73.4% 11  1,093,403  4.4% 97.6%  13  1,158,670  4.7% 89.0% 14  1,321,080  5.4% 73.4%

Virginia

  9  973,744  4.0% 93.5% 8  925,491  3.8% 86.4%  9  1,018,531  4.1% 89.1% 9  973,744  4.0% 93.5%

North Carolina

  9  970,506  4.0% 96.6% 9  970,508  3.9% 97.5%  9  947,413  3.8% 95.3% 9  970,506  4.0% 96.6%

Oregon

  7  657,008  2.7% 88.8% 5  500,059  2.0% 97.4%

Pennsylvania

  4  587,592  2.4% 78.1% 3  573,410  2.3% 37.0%

Washington

  7  717,319  2.9% 89.4% 9  747,440  3.0% 97.3%  6  555,666  2.3% 90.3% 7  717,319  2.9% 89.4%

Tennessee

  6  624,450  2.6% 97.4% 6  633,034  2.6% 67.4%  7  488,050  2.0% 94.4% 6  624,450  2.6% 97.4%

Pennsylvania

  3  573,410  2.3% 37.0% 2  225,697  0.9% 100.0%

Oregon

  5  500,059  2.0% 97.4% 6  574,458  2.3% 96.1%

Illinois

  3  415,011  1.7% 95.6% 3  415,011  1.7% 97.4%  3  415,011  1.7% 93.6% 3  415,011  1.7% 95.6%

Arizona

  3  388,440  1.6% 99.3% 4  480,839  2.0% 91.6%  3  388,440  1.6% 99.1% 3  388,440  1.6% 99.3%

Massachusetts

  2  382,820  1.5% 76.1% —    —    —    —   

Michigan

  3  282,408  1.1% 95.5% 4  368,348  1.5% 93.4%  4  303,412  1.2% 87.6% 3  282,408  1.1% 95.5%

Delaware

  2  240,418  1.0% 97.8% 2  240,418  1.0% 99.9%  2  240,418  1.0% 98.7% 2  240,418  1.0% 97.8%

South Carolina

  2  140,900  0.6% 91.2% 2  140,982  0.6% 85.7%

Maryland

  1  121,050  0.5% 49.6% —    —    —    —     1  129,940  0.5% 67.0% 1  121,050  0.5% 49.6%

New Hampshire

  2  112,752  0.5% 67.8% 2  138,488  0.6% 50.0%  2  125,173  0.5% 74.8% 2  112,752  0.5% 67.8%

Nevada

  1  93,516  0.4% 73.6% 1  118,495  0.5% 45.5%  1  119,313  0.5% 87.4% 1  93,516  0.4% 73.6%

South Carolina

  2  91,361  0.4% 94.7% 2  140,900  0.6% 91.2%

Indiana

  1  90,735  0.4% 72.2% 1  90,340  0.4% 69.2%  3  54,486  0.2% 23.5% 1  90,735  0.4% 72.2%

Alabama

  1  74,131  0.3% 96.8% 2  130,486  0.5% 97.3%  —    —    —    —    1  74,131  0.3% 96.8%
                                                  

Total

  213  24,382,276  100.0% 88.0% 213  24,532,952  100.0% 91.2%  218  24,654,082  100.0% 87.3% 213  24,382,276  100.0% 88.0%
                                                  

The Consolidated Properties are encumbered by notes payablemortgage loans of $250.6$255.6 million.

Index to Financial Statements

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented for the Unconsolidated Properties owned in joint ventures:

 

  December 31, 2005 December 31, 2004   December 31, 2006 December 31, 2005 

Location

  #
Properties
  GLA  % of Total
GLA
 %
Leased
 #
Properties
  GLA  % of Total
GLA
 %
Leased
   # Properties  GLA  % of Total
GLA
 % Leased # Properties  GLA  % of Total
GLA
 % Leased 

California

  25  3,536,174  16.2% 96.5% 7  1,048,332  11.3% 99.1%  25  3,659,982  16.2% 94.5% 25  3,536,174  16.2% 96.5%

Virginia

  22  2,654,988  12.2% 95.6% 4  562,833  6.1% 98.9%  24  2,866,333  12.7% 95.8% 22  2,654,988  12.2% 95.6%

Florida

  21  2,121,325  9.4% 92.1% 16  1,727,773  7.9% 91.7%

Maryland

  20  2,314,733  10.6% 95.9% 2  326,638  3.5% 93.9%  17  1,928,389  8.6% 96.4% 20  2,314,733  10.6% 95.9%

Illinois

  14  1,995,167  9.1% 95.9% 6  776,413  8.4% 98.3%  13  1,841,671  8.2% 96.3% 14  1,995,167  9.1% 95.9%

Florida

  16  1,727,773  7.9% 91.7% 12  1,286,599  13.8% 96.1%

Georgia

  17  1,440,250  6.6% 97.0% 19  1,727,198  18.6% 98.6%  16  1,327,034  5.9% 95.7% 17  1,440,250  6.6% 97.0%

North Carolina

  7  1,246,007  5.5% 90.1% 6  1,144,161  5.2% 87.6%

Colorado

  8  1,186,554  5.4% 96.3% 4  545,652  5.9% 98.7%  8  1,186,554  5.3% 94.5% 8  1,186,554  5.4% 96.3%

North Carolina

  6  1,144,161  5.2% 87.6% 4  919,936  9.9% 90.7%

Texas

  8  1,138,677  5.2% 95.4% 3  316,602  3.4% 94.6%  9  1,150,322  5.1% 97.4% 8  1,138,677  5.2% 95.4%

Pennsylvania

  10  1,091,595  5.0% 95.5% —    —    —    —     9  1,061,978  4.7% 96.8% 10  1,091,595  5.0% 95.5%

Washington

  5  617,018  2.8% 98.4% 2  351,312  3.8% 98.1%  5  617,018  2.7% 98.3% 5  617,018  2.8% 98.4%

Minnesota

  3  483,938  2.2% 96.5% 2  299,097  1.4% 97.3%

South Carolina

  7  445,486  2.0% 98.0% 6  381,127  1.7% 97.9%

Delaware

  3  414,269  1.9% 85.9% —    —    —    —     3  414,269  1.8% 87.0% 3  414,269  1.9% 85.9%

South Carolina

  6  381,127  1.7% 97.9% 6  381,127  4.1% 99.3%

Wisconsin

  3  372,382  1.7% 94.4% —    —    —    —   

Oregon

  3  354,670  1.6% 96.6% 2  263,598  2.8% 94.3%  3  354,670  1.6% 96.5% 3  354,670  1.6% 96.6%

Kentucky

  2  302,670  1.4% 94.7% 2  302,670  3.3% 97.5%  2  302,670  1.3% 95.0% 2  302,670  1.4% 94.7%

Minnesota

  2  299,097  1.4% 97.3% —    —    —    —   

Wisconsin

  2  269,128  1.2% 97.3% 3  372,382  1.7% 94.4%

Ohio

  2  255,381  1.1% 99.0% 1  108,923  0.5% 97.6%

Alabama

  2  193,558  0.9% 80.2% 2  193,558  2.1% 79.6%  2  193,558  0.9% 82.2% 2  193,558  0.9% 80.2%

Massachusetts

  1  185,279  0.8% 99.4% —    —    —    —   

Connecticut

  1  167,230  0.8% 100.0% —    —    —    —     1  179,730  0.8% 100.0% 1  167,230  0.8% 100.0%

New Jersey

  2  156,482  0.7% 97.8% —    —    —    —     2  156,482  0.7% 97.8% 2  156,482  0.7% 97.8%

Indiana

  2  138,884  0.6% 92.2% —    —    —    —     2  138,884  0.6% 89.5% 2  138,884  0.6% 92.2%

Ohio

  1  108,923  0.5% 97.6% 1  108,903  1.2% 96.1%

Arizona

  1  107,647  0.5% 100.0% 1  107,647  1.1% 100.0%  1  107,647  0.5% 100.0% 1  107,647  0.5% 100.0%

Dist. of Columbia

  1  16,834  0.1% 100.0% —    —    —    —     2  39,645  0.2% 89.4% 1  16,834  0.1% 100.0%

Tennessee

  —    —    —    —    1  64,000  0.7% 100.0%
                                                  

Total

  180  21,860,863  100.0% 95.1% 78  9,283,018  100.0% 96.7%  187  22,533,380  100.0% 95.0% 180  21,860,863  100.0% 95.1%
                                                  

The Unconsolidated Properties are encumbered by mortgage loans of $2.4 billion.

Index to Financial Statements

The following summarizes the four largest grocery tenants occupying our shopping centers at December 31, 2005:2006:

 

Grocery Anchor

  Number of
Stores (a)
  Percentage of
Company-owned
GLA (b)
  Percentage of
Annualized
Base Rent (b)
 

Kroger

  67  9.2% 6.6%

Safeway

  71  6.2% 4.4%

Publix

  61  5.8% 3.9%

Albertsons (c)

  31  2.7% 2.0%

Grocery Anchor

  Number of
Stores (a)
  Percentage of
Company-
owned GLA (b)
  

Percentage of
Annualized

Base Rent (b)

 

Kroger

  67  9.5% 6.4%

Publix

  65  6.3% 4.1%

Safeway

  65  5.8% 3.9%

Super Valu

  35  3.6% 2.9%

(a)For the Combined Properties including stores owned by grocery anchors that are attached to our centers.
(b)GLA and annualized base rent include the Consolidated Properties plus Regency’s pro-rata share of the Unconsolidated Properties.
(c)Albertson’s announced that it is selling the majority of its stores to Super Valu with the remainder being sold to a private investment consortium. Of the 31 stores noted above, we believe that 22 stores will be acquired by Super Valu, 9 stores will be acquired by the consortium, and all will continue to operate as either Super Valu or Albertsons, although its possible that certain stores could be closed. We will continue to monitor the progress of the sale.

Liquidity and Capital Resources

General

We expect that cash generated from revenues, including gains from the sale of real estate, will provide the necessary funds on a short-term basis to pay our operating expenses, interest expense, scheduled principal payments on outstanding indebtedness, capital expenditures necessary to maintain and improve our shopping centers, and dividends to stockholders. Net cash provided by operating activities was $208.2 million, $183.9 million and $180.6 million for the years ended December 31, 2005, 2004 and 2003, respectively. Operating cash flow increased 13.2% during 2005 primarily as a result of a 19.3% increase in net income as described below under Results of Operations. For the years ended December 31, 2005, 2004 and 2003, our gains from the sale of real estate were $76.7 million, $60.5 million and $65.9 million, the details of which are discussed below under Shopping Center Developments, Acquisitions and Sales. We incurred capital expenditures of $14.4 million, $11.7 million and $13.5 million to improve our shopping centers, we paid scheduled principal payments of $5.5 million, $5.7 million and $4.1 million to our lenders on mortgage loans, and we paid dividends of $170.1 million, $157.2 million and $157.9 million to our stockholders, respectively. The increase in dividends of 8.2% during 2005 was primarily related to a $200 million equity offering as described below under Equity Capital Transactions.

Although base rent is supported by long-term lease contracts, tenants who file bankruptcy are able to cancel their leases and close thetheir related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues. On February 21, 2005, Winn-Dixie Stores, Inc. filed a voluntary petition for reorganization under Chapter 11We continually monitor industry trends and sales data to help us identify declines in retail categories or tenants who might be experiencing financial difficulties. We continue to monitor the video rental industry while its operators transition to different rental formats including on-line rental programs. At December 31, 2006, we had leases with 137 video rental stores representing $9.8 million of the U.S. Bankruptcy Code. We currently lease three storesannual rental income pertaining to Winn-Dixie, two of which are owned directly by usConsolidated Properties and one is owned in a joint venture. Our annualized base rent from Winn-Dixie including our pro rata share of the joint venture is $1.2 million. Winn-Dixie currently owes Regency $34,750 in pre-petition rent related to common area expense reimbursements, and is current on all rent post-petition.Unconsolidated Properties. We are not aware at this time of the current or pending bankruptcy of any of our other tenants that would cause a significant reduction in our revenues, and no tenant represents more than 7% of the total of our annual base rental revenues and our pro-rata share of the base revenues of the Unconsolidated Properties.

Liquidity and Capital Resources

IndexWe expect that cash generated from operating activities will provide the necessary funds to Financial Statements
pay our operating expenses, interest expense, scheduled principal payments on outstanding indebtedness, capital expenditures necessary to maintain and improve our shopping centers, and dividends to stockholders. Net cash provided by operating activities was $216.8 million, $205.4 million and $181.5 million for the years ended December 31, 2006, 2005 and 2004, respectively. During 2006, 2005 and 2004, we incurred capital expenditures of $14.0 million, $14.4 million and $11.7 million to improve our shopping centers, we paid scheduled principal payments of $4.5 million, $5.5 million and $5.7 million to our lenders on mortgage loans, and we paid dividends to our stockholders and unit holders of $185.2 million, $167.4 million and $154.8 million, respectively. The increase in dividends during 2006 was primarily related to a $200 million equity offering completed during 2005, as described below under Equity Capital Transactions, and an increase in our annual dividend rate of 8.2%.

We intend to continue to grow our portfolio by investing in shopping centers through ground up development of new centers or acquisition of existing centers. Because development and acquisition activities are discretionary in nature, they are not expected to burden the capital resources we have currently available for liquidity requirements. We expect to meet our long-term capital investment requirements for redeemabledevelopment and acquisitions, as well as, the redemption of preferred stock and units,the repayment of maturing debt the acquisition of real estate, investments in joint ventures, and the renovation or development of shopping centers from: (i) residual cash generated from operating activities after the payments described above, (ii) proceeds from the sale of real estate, (iii) joint venturing of real estate, (iv) refinancing of debt, or our line of credit, and (v) equity raised in the private or publiccapital markets.

The following table summarizes net cash flows related to operating, investing and financing activities (in thousands):

   2006  2005  2004 

Net cash provided by operating activities

  $216,815  205,403  181,522 

Net cash provided by (used in) investing activities

   38,231  (484,778) (38,318)

Net cash (used in) provided by financing activities

   (263,458) 226,513  (77,753)
           

Net (decrease) increase in cash and equivalents

  $(8,412) (52,862) 65,451 
           

At December 31, 2005,2006, we had $123.6 million available for equity securitiesan unlimited amount under our shelf registration for equity securities based on the new Securities and Exchange Commission (“SEC”) rules and RCLP had $600.0$600 million available for debt under its shelf registration.

We intendbelieve that our ability to continue to grow our portfolio through new developments and acquisitions, either directly or through our joint venture relationships. Because development and acquisition activities are discretionary in nature, they are not expected to burdenaccess the capital resources we have currently available for liquidity requirements. Capital necessary to complete developments-in-process will be funded from our linemarkets as a source of credit and our capital recycling program as previously described. We expect that cash provided by operating activities, proceeds from the sale of real estate, unused amounts available under our line of credit and cash reserves are adequatefunds to meet short-term and committed long-term liquidity requirements.capital requirements is good.

Shopping Center Developments, Acquisitions and Sales

On a Consolidated Basis,At December 31, 2006 we had 30 projects47 properties under construction or undergoing major renovations at December 31, 2005,on a Combined Basis, which when completed, will represent a net investment of $1.1 billion after projected sales of adjacent land and out-parcels. This compares to 31 projects that were under construction at the end of 2005 representing an investment of $778.9$735.1 million before the estimated reimbursement of certain tenant-related costs and projected sales proceeds from adjacent land and out-parcels of $81.9 million.upon completion. We estimate that we will earn an average return on our investment on theseour current development projects of 9.7% upon completion. This7.9% on a fully allocated basis including direct internal costs and the cost to acquire any residual interests held by minority development partners. These average return on investment isreturns are approximately 50 to 75110 basis points less than our experience in prior years andthe projected yields on the developments that were under construction at the end of 2005, which is primarily the result of higher costs associated with the acquisition of land and construction. While the average return on investment has decreaseddeclined from historical experience,levels, the Company believes the returnthat our development returns are sufficient on a risk adjusted basis is very adequate because expected profit margins are well in excess of historic margins.basis. Costs necessary to complete the current in process developmentsdevelopment projects, net of projected land sales are estimated to be $475.7$532 million and will likely be expended through 2009.2010. The costs to complete these developments will be funded from the Company’s unsecuredour $500 million line of credit, which had $338.0$379 million of available funding at December 31, 2005,2006, and also from expected proceeds from the future sale of shopping centers as part of the capital recycling program described above. Our expected total investmentIn February 2007, we increased the commitment of our line of credit to $600 million with the ability to expand it to $750 million as discussed further below in new developments increased 16.7% at December 31, 2005. At December 31, 2004,Notes Payable.

On April 11, 2006, we had 32 consolidated projects under construction representing an investment at completionacquired a 100% interest in a shopping center for a purchase price of $682.5 million. Our estimated return on investment$63.1 million which includes the assumption of $44.0 million in debt. The acquisition was accounted for as a business combination purchase and the projects under construction at the endresults of 2004 was 10.2%. We expect to continue increasing our development pipelineits operations are included in the future subject toconsolidated financial statements from the on-going demanddate of acquisition. During 2006, we also acquired six shopping centers through our joint ventures for new retail space by our retail customers.a combined purchase price of $159.3 million as further described below.

During 2005, the Company2006, we sold 100% of itsour interest in 1411 properties for net proceeds of $175.2 million.$149.6 million, net of debt repayments and closing costs. The operating income and gains from these properties and properties classified as held for sale are included in discontinued operations. We also sold partial interests in six completed development properties to our joint ventures for $135.0 million, or $100 million net after excluding our ownership interests in the joint ventures. The revenues from properties included in discontinued operations were $19.4 million, $30.9 million and $40.4 million fordetails of the years ended December 31, 2005, 2004 and 2003, respectively.sales to joint ventures are further described below.

Index to Financial Statements

Off Balance Sheet Arrangements

Investments in Unconsolidated Real Estate Partnerships (Joint Ventures)

At December 31, 2005,2006, we had investments in unconsolidated real estate partnerships of $545.6$434.1 million. The following is a summary of unconsolidated combined assets and liabilities of these joint ventures and our pro-rata share (see note below) at December 31, 2006 and 2005 and 2004 (in(dollars in thousands):

 

   2005  2004 

Number of Joint Ventures

   15   11 

Regency’s Ownership

   20%-50%  20%-50%

Number of Properties

   180   78 

Combined Assets

  $4,318,581  $1,439,617 

Combined Liabilities

   2,533,991   689,988 

Combined Equity

   1,784,590   749,629 

Regency’s Share of:

   

Assets

  $1,383,069  $374,430 

Liabilities

   818,439   179,459 

Note: Pro rata financial information is not and is not intended to be a presentation in accordance with generally accepted accounting principles. However, management believes that providing such information is useful to investors in assessing the impact of its unconsolidated real estate partnership activities on the operations of the Company which include such items on a single line presentation under the equity method in the Company’s Consolidated
   2006 2005

Number of Joint Ventures

  18 15

Regency’s Ownership

  20%-50% 20%-50%

Number of Properties

  187 180

Combined Assets

  $4,365,675 $4,318,581

Combined Liabilities

  2,574,860 2,533,991

Combined Equity

  1,790,815 1,784,590

Regency’s Share of(1) :

   

Assets

  $1,106,803 $1,383,069

Liabilities

  646,346 818,439


(1)

Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. However, management believes that providing such information is useful to investors in assessing the impact of its unconsolidated real estate partnership activities on the operations of Regency, which includes such items on a single line presentation under the equity method in its consolidated financial statements.

We account for all investments in which we own 50% or less and do not have a controlling financial interest using the equity method. We have determined that these investments are not variable interest entities, and therefore are subject to the voting interest model in determining our basis of accounting. Major decisions, including property acquisitions andnot meeting pre-established investment criteria, dispositions, financings, annual budgets and dissolution of the ventures are subject to the approval of all partners. Investments in real estate partnerships are primarily composed of joint ventures where we invest with three co-investment partners and a recently formed open-end real estate fund (“Regency Retail Partners”), as further described below. In addition to earning our pro-rata share of net income in each of these partnerships, these partnerships pay uswe receive fees for asset management, property management, investment and acquisition and dispositionfinancing services. During the years ended December 31, 2006, 2005 2004 and 2003,2004, we received fees from these joint ventures of $30.8 million, $26.8 million $9.3 million and $5.6$9.3 million, respectively. Our investments in real estate partnerships as of December 31, 20052006 and 20042005 consist of the following (in thousands):

 

  Ownership 2005  2004  Ownership 2006  2005

Macquarie CountryWide-Regency (MCWR)

  25.00% $61,375  65,134

Macquarie CountryWide Direct (MCWR)

  25.00%  7,433  8,001

Macquarie CountryWide-Regency (MCWR I)

  25.00% $60,651  61,375

Macquarie CountryWide Direct (MCWR I)

  25.00%  6,822  7,433

Macquarie CountryWide-Regency II (MCWR II)(1)

  35.00%  363,563  —    24.95%  234,378  363,563

Macquarie CountryWide-Regency III (MCWR III)

  24.95%  606  —  

Macquarie CountryWide-Regency III (MCWR II)

  24.95%  1,140  606

Columbia Regency Retail Partners (Columbia)

  20.00%  36,659  41,380  20.00%  36,096  36,659

Cameron Village LLC (Columbia)

  30.00%  21,633  21,612  30.00%  20,826  21,633

Columbia Regency Partners II (Columbia)

  20.00%  2,093  3,107  20.00%  11,516  2,093

RegCal, LLC (RegCal)

  25.00%  14,921  13,232  25.00%  18,514  14,921

Regency Retail Partners (the Fund)

  26.80%  5,139  —  

Other investments in real estate partnerships

  50.00%  37,334  27,211  50.00%  39,008  37,334
              

Total

   $545,617  179,677   $434,090  545,617
              

(1)

At December 31, 2005, our ownership interest in Macquarie CountryWide-Regency II was 35% prior to the partial sale which is described below.

We co-invest with the Oregon Public Employees Retirement Fund in three joint ventures (collectively “Columbia”), in which we have ownership interests of 20% or 30%. As of December 31, 2005,2006, Columbia owned 1620 shopping centers, had total assets of $465.5$558.1 million, and net income of $22.3$11.6 million for the year ended. Our share of Columbia’s total assets and net income was $105.7$123.9 million and

Index to Financial Statements

$4.2 $2.3 million, respectively. Our share of Columbia represents 2.9%3.4% of our total assets and 1.2% of our net income available for common stockholders, respectively.stockholders. During 2006 Columbia acquired four shopping centers from unrelated parties for $97.0 million. We contributed $9.6 million for our proportionate share of the purchase price, which was net of $36.4 million of assumed mortgage debt and $13.3 million of financing obtained by Columbia. Columbia did not acquire any properties in 2005 and sold two shopping centers to an unrelated party for $47.6 million to unrelated parties at a gain of $8.9 million. During 2004, Columbia acquired eight shopping centers from unrelated parties for a purchase price of $250.8 million. We contributed $31.9 million for our proportionate share of the purchase price. Columbia sold three shopping centers during 2004 for $74.0 million to unrelated parties at a gain of $10.0 million.

We co-invest with the California State Teachers’ Retirement System (“CalSTRS”) in a joint venture called (“RegCal”) in which we have a 25% ownership interest. As of December 31, 2005,2006, RegCal owned sevennine shopping centers, had total assets of $146.8$182.9 million, and had net income of $2.0$1.7 million for the year ended. Our share of RegCal’s total assets and net income was $36.7$45.7 million and $609,316,$516,613, respectively. Our share of RegCal represents 1.2% of our total assets and less than 1% of our total assets and net income available for common stockholders, respectively. During 2006 RegCal acquired two shopping centers from unrelated parties for $37.3 million. We contributed $4.1 million for our proportionate share of the purchase price, which was net of financing obtained by RegCal. During 2005, RegCal acquired two shopping centers from an unrelated party for a purchase price of $20.0 million. WeThe Company contributed $1.7 million for ourits proportionate share of the purchase price, which was net of loan financing assumed by RegCal. During 2004, RegCal acquired four shopping centers from us valued at $124.5 million, for which it assumed debt from us of $34.8 million and paid cash to us of $73.9 million.

We co-invest with Macquarie CountryWide Trust of Australia (“MCW”) in four joint ventures, two in which we have an ownership interest of 25% (“MCWR”), one in which we have an ownership interest of 35% (“MCWR II”I”), and onetwo in which we have an ownership interest of 24.95% (“MCWR III) as of December 31, 2005. We reduced our ownership interest in MCWR II to 24.95% in January 2006 as described further below.II).

As of December 31, 2005,2006, MCWR I owned 5150 shopping centers, had total assets of $738.8$728.3 million, and net income of $7.3$18.2 million for the year ended. Our share of MCWR’sMCWR I’s total assets and net income was $184.8$181.5 million and $2.2$5.4 million, respectively. During 2006, MCWR I sold two shopping centers for $28.0 million to unrelated parties for a gain of $7.8 million, and acquired one shopping center from an unrelated party for a purchase price of $25.0 million. We contributed $748,466 for our proportionate share of the purchase price, which was net of $12.5 million of assumed mortgage debt and $10.4 million in 1031 proceeds. During 2005, MCWR I acquired one shopping center from an unrelated party for a purchase price of $24.4 million. WeThe Company contributed $4.5 million for ourits proportionate share of the purchase price, which was net of loan financing placed on the shopping center by MCWR.MCWR I. In addition, MCWR I acquired two shopping centersproperties from usthe Company valued at $31.9 million, for which wethe Company received cash of $25.7 million for MCW’s portion.proportionate share. During 2005, MCWR I sold four shopping centers during 2005to unrelated parties for $34.7 million to unrelated parties with a gain of $582,910. During 2004, MCWR acquired 23 shopping centers from unrelated parties for a purchase price of $274.5 million. We contributed $34.8 million for our proportionate share of the purchase price. In addition, MCWR acquired three shopping centers from us valued at $69.7 million, for which we received cash of $63.7 million for MCW’s portion. MCWR sold one shopping center during 2004 to an unrelated party for $12.8 million at a gain of $190,559.

On June 1, 2005, Macquarie CountryWide-RegencyMCWR II LLC (MCWR II) closed on the acquisition of 100a retail shopping centerscenter portfolio (the “First Washington Portfolio”) totaling approximately 12.6 million square feet located throughout 17 states and the District of Columbia fromfor a joint venture between CalPERS and an affiliate of First Washington Realty, Inc. (the “Sellers”) pursuant to a Purchase and Sale Agreement dated February 14, 2005. The total purchase price wasof approximately $2.8 billion, including the assumption of approximately $68.6 million of mortgage debt and the issuance of approximately $1.6 billion of new mortgage loans on the properties acquired. The First Washington Portfolio acquisition was accounted for as a purchase business combination by MCWR II. At December 31, 2005, MCWR II iswas owned 64.95% by an affiliate of MCW, 34.95% by Regency and 0.1% by Macquarie-Regency Management, LLC (“US Manager”). US Manager is owned 50% by Regency and 50% by an affiliate of Macquarie Bank Limited. On January 13, 2006, we sold a portion of our investment in MCWR II to MCW for net cash of $113.2 million and reduced our ownership interest from 35% to 24.95%, and recorded a gain of $9.5 million on the partial sale of our interest. The proceeds from the sale were used to reduce our unsecured line of credit. At December 31, 2006, MCWR II is owned 75% by MCW’s affiliate, 24.90% by Regency and 0.1% by US Manager. Including itsour share of US Manager, Regency’sour effective ownership is 35% as of December 31, 200524.95% and is reflected as such under the equity method in the accompanying consolidated financial statements. Regency’s required equity investment in MCWR II was approximately $397 million and was paid in cash. The fair value of the consideration paid by MCW and Regency was used as the valuation basis for the First Washington Portfolio. The costs of the assets acquired and liabilities assumed in conjunction with the First Washington Portfolio were revalued based on their respective fair values as of the effective date of the acquisition in accordance with SFAS No. 141, “Business Combinations” (“Statement 141”).

Index to Financial Statements

Upon closing of the acquisition into the joint venture, MCWR II paid us acquisition, due diligence and capital restructuring fees totaling $21.2 million, of which we recognized $13.8 million as fee income. We only recognized fee income on that portion of the joint venture not owned by us and as a result, recorded $7.4 million of the fee as a reduction to our investment in MCWR II. We have the ability to earn additional acquisition fees of approximately $9.2 million (the “Contingent Acquisition Fees”) subject to achieving certain targeted income levels in 2006 and 2007; and accordingly, the Contingent Acquisition Fee will only be recognized in 2006 and 2007 if earned. We will also earn recurring fees for asset and property management on a quarterly and monthly basis, respectively. To assist in the transition of the portfolio to us, the Seller agreed to provide property management services for up to two years on approximately 50% of the portfolio which will result in lower property management fee income to us during the transition period. During 2005, MCWR II sold one shopping center for $9.7 million to an unrelated party with a gain of $35,127. As of December 31, 2005,2006, MCWR II owned 9997 shopping centers, had total assets of $2.8$2.7 billion and a net loss of $32.3 million.$24.7 million for the year ended. Our share of MCWR II’s total assets and net loss was $995.0$676.0 million and $11.2$7.0 million, respectively. As a result of the significant amount of depreciation and amortization expense being recorded by MCWR II in connection with the acquisition of the First Washington Portfolio, we expect that the joint venture willmay continue to report a net loss in future years, but shouldis expected to produce positive cash flow from operations.

As During 2006, MCWR II sold eight shopping centers for $122.4 million to unrelated parties for a gain of December 31,$1.5 million. MCWR II acquired four shopping centers from us for a sales price of $62.4 million, or $46.8 million on a net basis after excluding our 24.95% ownership interest. During 2005, MCWR III ownedII sold one shopping center had total assetsfor $9.7 million to an unrelated party with a gain of $12.2 million, and a net loss of $46,921 for the year ended. Our share of MCWR III’s total assets and the net loss was $3.1 million and $11,707, respectively. The shopping center owned by MCWR III was acquired from us in December 2005 and we received cash of $4.1 million and a short-term notes receivable of $6.2 million.$35,127.

Our investment in the four joint ventures with MCW totals $433.0$303.0 million and represents 12%8.3% of our total assets at December 31, 2005.2006. Our pro-rata share of the assets and net loss of these ventures was $1.2 billion$857.5 million and $9.1$1.6 million, respectively, which represents 33.2%23.4% and 6.2%less than 1% of our total assets and net income available for common stockholders, respectively. On January 13,

In December, 2006, we sold a portionformed Regency Retail Partners (the “Fund”), an open-end, infinite-life investment fund in which we currently have an ownership interest of our investment in MCWR II26.8%. We expect to MCW for $113.2 million in cash and reducedreduce our ownership interest in MCWR IIto 20% during 2007 as other partners are admitted into the Fund. The Fund will have the exclusive right to acquire all future Regency-developed large format community centers upon stabilization that meet the Fund’s investment criteria. A community center is generally defined as a shopping center with at least 250,000 square feet of GLA including tenant-owned GLA.

As of December 31, 2006, the Fund owned two shopping centers, had total assets of $76.1 million and net income of $25,633 for the year ended. The Fund acquired two community shopping centers from 35% to 24.95%. The proceeds fromus for a sales price of $72.6 million, or $53.1 million on a net basis after excluding our 26.8% ownership interest. Our share of the sale were used to reduceFund’s total assets and net income was $20.4 million and $6,870, respectively. Our share of the unsecured lineFund represents less than 1% of credit (the “Line”).our total assets and net income available for common stockholders.

Recognition of gains from sales to joint ventures is recorded on only that portion of the sales not attributable to our ownership interest. The gains and operations are not recorded as discontinued operations because of our continuing involvement in these shopping centers. Columbia, RegCal, and the joint ventures with MCW, and the Fund intend to continue to acquire retail shopping centers, some of which they may acquire directly from us. For those properties acquired from unrelated parties, we are required to contribute our pro-rata share of the purchase price to the partnerships.

On June 1, 2005, Regency entered into a credit agreement that provided for a $275 million unsecured term loan maturing on March 1, 2006 (the “Bridge Loan”) which was fully repaid on August 1, 2005 using proceeds from the sale of common stock and the issuance of fixed rate debt described below. The Bridge Loan was used to provide partial financing necessary for Regency’s 35% equity investment of $397 million in MCWR II which closed on June 1, 2005. Our remaining equity investment was funded from the line of credit. The interest rate was a floating rate of LIBOR plus 65 basis points, which was subject to adjustment based on the credit ratings assigned by Regency’s rating agencies with interest only paid monthly.

On April 5, 2005, we entered into a forward stock purchase contract with an affiliate of Citigroup Global Markets Inc. (“Citigroup”) pursuant to which we agreed to issue 4.3 million of Regency’s common shares and Citigroup agreed to purchase the shares for $46.60 per share (the “Forward Sale Agreement”). On August 1, 2005, we completed the sale of 3.8 million shares to Citigroup and received proceeds of $175.5 million. The proceeds were used to redeem the Series E Preferred Units, reduce our line of credit and repay the balance of the Bridge Loan. On September 7, 2005, the remaining 530,000 shares under the Forward Sale Agreement were settled for $24.4 million and the net proceeds were used to redeem the Series F Preferred Units.

Index to Financial Statements

Shopping center acquisitions, sales and the net acquisitions or sales activities within our investments in real estate partnerships are included in investing activities in the accompanying consolidated statements of cash flows. Net cash used in investing activities was $484.8 million, $38.3 million and $49.0 million for the years ended December 31, 2005, 2004 and 2003, respectively. The significant increase in net cash used in investing activities of $446.5 million was primarily related to our investment in MCWR II, and an increase in the number of projects under development as described previously.

Contractual Obligations

We have debt obligations related to our mortgage loans, unsecured notes, and our unsecured line of credit as described further below. We have shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to us to construct and/or operate a shopping center. In addition, we have non-cancelable operating leases pertaining to office space from which we conduct our business. The table excludes obligations for approximately $2.7$3.8 million related to environmental remediation as discussed below under Environmental Matters as the timing of the remediation is not currently known, andknown. The table also excludes obligations related to construction or development contracts where payment isbecause payments are only due upon the satisfactory performance byunder the contractor.contract. Costs necessary to complete the 47 development projects currently in process are estimated to be $532 million and will likely be expended through 2010. The following table summarizes our debt maturities including interest, (excluding recorded debt premiums that are not obligations), and obligations under non-cancelable operating leases as of December 31, 20052006 including our pro-rata share of obligations within unconsolidated joint ventures (in thousands).:

Contractual Obligations

  2006  2007  2008  2009  2010  Beyond 5
years
  Total

Notes Payable:

              

Regency(1)

  $132,462  352,874  110,145  139,630  257,361  1,201,496  2,193,968

Regency's share of JV

   125,607  16,276  14,412  32,835  232,416  339,497  761,043

Operating Leases:

              

Regency

   2,916  1,868  1,388  1,160  938  3,508  11,778

Regency's share of JV

   —    —    —    —    —    —    —  

Ground Leases:

              

Regency

   190  190  190  190  199  2,616  3,575

Regency's share of JV

   309  309  309  309  318  16,359  17,913
                      

Total

  $261,484  371,517  126,444  174,124  491,232  1,563,476  2,988,277
                      

Contractual Obligations

  2007  2008  2009  2010  2011  Beyond 5
years
  Total

Notes Payable:

              

Regency(1)

  $309,306  110,879  147,394  301,393  382,087  936,093  2,187,152

Regency’s share of JV

   23,337  21,918  34,868  163,854  129,460  234,839  608,276

Operating Leases:

              

Regency

   4,740  4,478  4,322  4,169  4,094  18,055  39,858

Regency’s share of JV

   —    —    —    —    —    —    —  

Ground Leases:

              

Regency

   1,205  534  534  541  542  23,456  26,812

Regency’s share of JV

   261  261  262  270  269  13,383  14,706
                      

Total

  $338,849  138,070  187,380  470,227  516,452  1,225,826  2,876,804
                      

(1)

Amounts include interest payments based on contractual terms and current interest rates for variable rate debt.

Notes Payable

Outstanding debt at December 31, 20052006 and 20042005 consists of the following (in thousands):

 

   2005  2004

Notes Payable:

    

Fixed rate mortgage loans

  $175,403  275,726

Variable rate mortgage loans

   77,906  68,418

Fixed rate unsecured loans

   1,198,633  948,946
       

Total notes payable

   1,451,942  1,293,090

Unsecured line of credit

   162,000  200,000
       

Total

  $1,613,942  1,493,090
       

Index to Financial Statements
   2006  2005

Notes Payable:

    

Fixed rate mortgage loans

  $186,897  175,403

Variable rate mortgage loans

   68,662  77,906

Fixed rate unsecured loans

   1,198,827  1,198,633
       

Total notes payable

   1,454,386  1,451,942

Unsecured Line of Credit

   121,000  162,000
       

Total

  $1,575,386  1,613,942
       

Mortgage loans are secured and may be prepaid, but could be subject to yield maintenance premiums. Mortgage loans are generally due in monthly installments of interest and principal, and mature over various terms through 2017. Variable interest rates on mortgage loans are currently based on LIBOR, plus a spread in a range of 90 to 150130 basis points. Fixed interest rates on mortgage loans range from 5.22% to 8.95% and average 6.61%6.53%.

We haveAt December 31, 2006, we had an unsecured revolving line of credit (the “Line”) with a commitment of $500 million, and the right to expand the Line by an additional $150 million subject to additional lender syndication. Theoutstanding balance of the Line on December 31, 2005 was $162.0$121 million. Contractual interest rates on the Line, which are based on LIBOR plus .75%, were 5.125%6.125% and 3.1875%5.125% at December 31, 20052006 and 2004,2005, respectively. The spread that we pay on the Line is dependent upon maintaining specific investment-grade ratings. We are also required to comply, and are in compliance, with certain financial covenants such as Minimum Net Worth, Total Liabilities to Gross Asset Value (“GAV”), Recourse Secured IndebtednessDebt to GAV, Fixed Charge Coverage and other covenants customary with this type of unsecured financing. The Line is used primarily to finance the development and acquisition of real estate, but is also available for general working-capital purposes.

On

In February, 15, 2005,2007, we executedentered into a commitment letter related tonew loan agreement under the Line which temporarily modified certain Line covenants relatedincreased the commitment to our borrowing capacity and leverage in conjunction$600 million with the $275 million Bridge Loan as part ofright to increase the First Washington Portfolio acquisition. The Bridge Loan was fully repaid on August 1, 2005.

The combined borrowings under the Line of $122 million and the $275 million Bridge Loan provided the funding of our $397 million equity investment in MCWR II. On July 18, 2005, we issued $350 million of unsecured notes, the proceeds of which were usedfacility size to reduce the Bridge Loan by $180 million to $95 million and reduce the Line by approximately $170$750 million. The notes bearcontractual interest at 5.25%rate will be reduced to LIBOR plus .55% based upon our current debt ratings and mature August 1, 2015. On August 1, 2005, we received proceedswill have an initial term of approximately $175.5 million from the sale of common shares,48 months followed by a 12 month extension option. The Line will continue to be subject to similar financial covenants and investment-grade ratings as further described below, which were used to repay the Bridge Loan in full, further reduce the balance of the Line and redeem the Series E Preferred Units.exist currently.

As of December 31, 2005,2006, scheduled principal repayments on notes payable and the Line were as follows (in thousands):

 

Scheduled Payments by Year

  Scheduled
Principal
Payments
  Term Loan
Maturities
  Total
Payments

2006

   4,065  28,043  32,108

Scheduled Principal Payments by Year

  

Scheduled
Principal

Payments

  

Term Loan

Maturities

  

Total

Payments

  

2007 (includes the Line)

   3,577  256,401  259,978   3,505  213,134  216,639

2008

   3,429  19,617  23,046   3,352  19,618  22,970

2009

   3,436  53,088  56,524   3,352  53,088  56,440

2010

   3,281  177,188  180,469   3,190  177,208  180,398

2011

   3,191  251,123  254,314

Beyond 5 Years

   11,978  1,047,167  1,059,145   8,764  834,292  843,056

Unamortized debt premiums

   —    2,672  2,672   —    1,569  1,569
                  

Total

  $29,766  1,584,176  1,613,942  $25,354  1,550,032  1,575,386
                  

Our investments in real estate partnerships had notes and mortgage loans payable of $2.4 billion at December 31, 2005,2006, which mature through 2028. Our proportionate share of these loans was $764.2$610.8 million, of which 82.6%94.7% had average fixed interest rates of 5.08%5.2% and the remaining had variable interest rates based on LIBOR plus a spread in a range of 7590 to 100125 basis points. The loans are primarily non-recourse, but for those that are guaranteed by a joint venture, our liability does not extend beyond our ownership percentage of the joint venture.

Index to Financial Statements

We are exposed to capital market risk such as changes in interest rates. In order to manage the volatility related to interest-rate risk, we originate new debt with fixed interest rates, or we consider enteringmay enter into interest-rate hedging arrangements. We do not utilize derivative financial instruments for trading or speculative purposes. We engage outside experts who evaluate and make recommendations about hedging strategies when appropriate. We account for derivative instruments under Statement of Financial Accounting Standards SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” as amended (“Statement 133”). On April 1, 2005,March 10, 2006, we entered into threefour forward-starting interest rate swaps of approximately $65.6totaling $396.7 million each, with fixed rates of 5.029%5.399%, 5.05%5.415%, 5.399% and 5.05%5.415%. WeThe Company designated the $196.7 millionthese swaps as cash flow hedges to fix the rate on unsecured notes issued during July 2005,$400 million of new financing expected to occur in 2010 and 2011 the proceeds of which werewill be used to reduce the Line. As described above, we issued $350repay maturing debt at that time. The change in fair value of these swaps from inception was a liability of $2.9 million of unsecured notes priced to yield 5.25%. On July 13, 2005, we settled the swaps with a payment to the counter-parties for $7.3 million, whichat December 31, 2006, and is recorded in accounts payable and other liabilities in the accompanying consolidated balance sheet and in accumulated other comprehensive lossincome (loss) in ourthe consolidated balance sheets and statementsstatement of stockholder’sstockholders’ equity and comprehensive income (loss). The swap settlement is being amortized to interest expense as interest is incurred on the $350 million of ten-year unsecured notes sold July 18, 2005. The effective interest rate on the notes including the amortization of the swap settlement amount is 5.48%.

At December 31, 2005, 85.1%2006, 88.0% of our total debt had fixed interest rates, compared with 82.0%85.1% at December 31, 2004.2005. We intend to limit the percentage of variable interest-rate debt to be no more than 30% of total debt, which we believe to be an acceptable risk. At December 31, 2005,Currently, our variable rate debt represented 14.9%12.0% of our total debt. Based upon the variable interest-rate debt outstanding at December 31, 2005,2006, if variable interest rates were to increase by 1%, our annual interest expense would increase by $2.4$1.9 million.

Equity Capital Transactions

From time to time, we issue equity in the form of exchangeable operating partnership units or preferred units of RCLP, or in the form of common or preferred stock of Regency Centers Corporation. As previously discussed, these sources of long-term equity financing allow us to fund our growth while maintaining a conservative capital structure. The following describes our equity capital transactions during 2005.

Preferred Units

We have issued Preferred Units in various amounts since 1998, the net proceeds of which wewere used to reduce the balance of the Line. We issue Preferred Units primarily to institutional investors in private placements. Generally, the Preferred Units may be exchanged by the holders for Cumulative Redeemable Preferred Stock at an exchange rate of one share for one unit. The Preferred Units and the related Preferred Stock are not convertible into Regency common stock. At December 31, 2006 and 2005, and 2004,only the Series D Preferred Units were outstanding with a face value of total Preferred Units issued was $50 million and $104 million, respectively with a weighted average fixed distribution rate of 7.45% and 8.13%, respectively. As of December 31, 2005, only Series D Preferred Units remained outstanding.. These Units may be called by us in 2009, and have no stated maturity or mandatory redemption, and pay a cumulative, quarterly dividend of 7.45%.redemption. Included in the Series D Preferred Units are original issuance costs of $842,023 that will be expensed whenif they are redeemed in the future.

On August 1, 2005, we redeemed the $30 million Series E Preferred Units and expensed their related issuance costs of $762,180. The redemption was funded from the proceeds of the common stock sale completed August 1, 2005 as discussed below under Common Stock. On September 7, 2005, we redeemed the $24 million Series F Preferred Units and expensed their related issuance costs of $634,201. This redemption was funded from the additional sale of common shares as further discussed below under Common Stock.

Index to Financial Statements

Preferred Stock

AtAs of December 31, 20052006 we had three series of Preferred stock outstanding, , two of which underlie depositary shares held by the public. The depositary shares each represent 1/10th of a share of the underlying preferred stock and have a liquidation preference of $25 per depository share. In 2003, we issued 7.45% Series 3 Cumulative Redeemable Preferred Stock underlying 3 million depositary shares. In 2004, we issued 7.25% Series 4 Cumulative Redeemable preferred stock underlying 5 million depositary shares. On August 2,In 2005, we issued 3 million shares, or $75 million of 6.70% Series 5 Preferred Stock, with a liquidation preference of $25 per share, the proceeds of which were used to reduce the balance of the Line.share. All series of Preferred Stock are perpetual, are not convertible into common stock of the Company and are redeemable at par upon our election five years after the issuance date. The terms of the Preferred Stock do not contain any unconditional obligations that would require us to redeem the securities at any time or for any purpose.

Common Stock

On April 5, 2005, we entered into the Forward Sale Agreementan agreement to sell 4,312,500 shares of our common stock to an affiliate of Citigroup Global Markets Inc. (“Citigroup”) at $46.60 per share, to Citigroup in connection with the acquisition of the First Washington Portfolio described above.a forward sale agreement (the “Forward Sale Agreement”). On August 1, 2005, we completed the sale ofissued 3,782,500 shares and receivedto Citigroup for net proceeds of approximately $175.5 million. Onmillion and on September 7, 2005, we completed the sale of the remaining 530,000 shares and receivedwere issued for net proceeds of approximately $24.4 million. The proceeds from these sales were used to reduce the unsecured line of credit and redeem the Series E and Series F Preferred Units, repay the Bridge Loan, and reduce the Line.

In summary, net cash provided by financing activities was $223.8 million for the year ended December 31, 2005 and net cash used in financing activities was $80.1 million and $158.2 million for the years ended December 31, 2004 and 2003, respectively. The significant increase in net cash provided by financing activities was primarily related to a net increase in outstanding debt of $120.9 million and the $200 million Forward Sale Agreement described above.Units.

Critical Accounting Policies and Estimates

Knowledge about our accounting policies is necessary for a complete understanding of our financial results, and discussion and analysis of these results. The preparation of our financial statements requires that we make certain estimates that impact the balance of assets and liabilities at a financial statement date and the reported amount of income and expenses during a financial reporting period. These accounting estimates are based upon, but not limited to, our judgments about historical results, current economic activity, and industry accounting standards. They are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from those judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness. However, the amounts we may ultimately realize could differ from such estimates.

Revenue Recognition and Tenant Receivables – Tenant Receivablesreceivables represent revenues recognized in our financial statements, and include base rent, percentage rent, and expense recoveries from tenants for common area maintenance costs, insurance and real estate taxes. We analyze tenant receivables, historical bad debt levels, customer credit worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts. In addition, we analyze the accounts of tenants in bankruptcy, and we estimate the recovery of pre-petition and post-petition claims. Our reported net income is directly affected by our estimate of the recoverability of tenant receivables.

Recognition of Gains from the Sales of Real Estate - We account for profit recognition on sales of real estate in accordance with SFAS Statement No. 66, “Accounting for Sales of Real Estate.” Profits from sales of real estate will not be recognized by us unless (i) a sale has been consummated; (ii) the buyer’s initial and continuing investment is adequate to demonstrate a commitment to pay for the property; (iii) we have transferred to the buyer the usual risks and rewards of ownership; and (iv) we do not have substantialsignificant continuing involvement with the property. Recognition of gains from sales to joint ventures is recorded on only that portion of the sales not attributable to our ownership interest.

Index to Financial Statements

Capitalization of Costs -– We capitalize the acquisition of land, the construction of buildings and other specifically identifiable development costs incurred by recording them into “Properties in Development” on our consolidated balance sheets. Other development costs include pre-development costs essential to the development of the property, as well as, interest, real estate taxes, and direct employee costs incurred during the development period. Pre-development costs are incurred prior to land acquisition during the due diligence phase and include contract deposits, legal, engineering and other professional fees related to evaluating the feasibility of developing a shopping center. If we were to determine that the development of a specific project undergoing due diligence was no longer probable, we would immediately expense all related capitalized pre-development costs not considered recoverable. Interest costs are capitalized into each development project based on applying our weighted average borrowing rate to that portion of the actual development costs expended. We cease interest capitalization when the property is available for occupancy upon substantial completion of tenant improvements. We have an investment services group with an established infrastructure that supportsa large staff of employees who support the due diligence, land acquisition, construction, leasing, financial analysis and accounting of our development properties.program. All direct internal costs related to thesedevelopment activities are capitalized. Included in these costs are interest and real estate taxes incurred during construction,capitalized as well as estimates for the portionpart of internal costs that are incremental and deemed directly or indirectly related to oureach development activity.project. If future accounting standards limit the amount of internal costs that may be capitalized, or if our development activity were to decline significantly without a proportionate decrease in internal costs, we could incur a significant increase in our operating expenses.

Real Estate Acquisitions - Upon acquisition of operating real estate properties, we estimate the fair value of acquired tangible assets (consisting of land, building and improvements), and identified intangible assets, and liabilities (consisting of above- and below-market leases, in-place leases and tenant relationships) and assumed debt in accordance with SFAS No. 141, “Business Combinations” (“Statement 141.141”). Based on these estimates, we allocate the purchase price to the applicable assets and liabilities. We utilize methods similar to those used by independent appraisers in estimating the fair value of acquired assets and liabilities. We evaluate the useful lives of amortizable intangible assets each reporting period and account for any changes in estimated useful lives over the revised remaining useful life.

Valuation of Real Estate Investments - Our long-lived assets, primarily real estate held for investment, are carried at cost unless circumstances indicate that the carrying value of the assets may not be recoverable. We review long-lived assets for impairment whenever events or changes in circumstances indicate such an evaluation is warranted. The review involves a number of assumptions and estimates used to determine whether impairment exists. Depending on the asset, we use varying methods such as i) estimating future cash flows, ii) determining resale values by market, or iii) applying a capitalization rate to net operating income using prevailing rates in a given market. These methods of determining fair value can fluctuate significantly as a result of a number of factors, including changes in the general economy of those markets in which we operate, tenant credit quality and demand for new retail stores. If we determine that the carrying amount of a property is not recoverable and exceeds its fair value, we will write down the asset to fair value for “held-and-used” assets and to fair value less costs to sell for “held-for-sale” assets.

Discontinued Operations - The application of current accounting principles that govern the classification of any of our properties as held-for-sale on the balance sheet, or the presentation of results of operations and gains on the sale of these properties as discontinued, requires management to make certain significant judgments. In evaluating whether a property meets the criteria set forth by SFAS No. 144 “Accounting for the Impairment and Disposal of Long-Lived Assets” (“Statement 144”), the Company makes a determination as to the point in time that it can be reasonably certain that a sale will be consummated. Given the nature of all real estate sales contracts, it is not unusual for such contracts to allow potential buyers a period of time to evaluate the property prior to formal acceptance of the contract. In addition, certain other matters critical to the final sale, such as financing arrangements often remain pending even upon contract acceptance. As a result, properties under contract may not close within the expected time period, or may not close at all. Due to these uncertainties, it is not likely that the Company can meet the criteria of Statement 144 prior to the sale formally closing. Therefore, any properties categorized as held for sale represent only those properties that management has determined are likely to close within the requirements set forth in Statement 144. The Company also makes judgments regarding the extent of involvement it will have with a property subsequent to its sale, in order to determine if the results of operations and gain on sale should be reflected as discontinued. Consistent with Statement 144, any property sold to an entity in which the Company has significant continuing involvement (most often joint ventures) is not considered to be discontinued. In addition, any property which the Company sells to an unrelated third party, but retains a property or asset management function, is also not considered discontinued. Therefore, only properties sold, or to be sold, to unrelated third parties that the Company, in its judgment, has no significant continuing involvement with are classified as discontinued.

Investments in Real Estate Joint Ventures – In addition to owning real estate directly, we invest in real estate through our co-investment joint ventures. Joint venturing provides us with a capital source to

Index to Financial Statements

acquire real estate, and to earn our pro-rata share of the net income from the joint ventures in addition to fees for services. As asset and property manager, we conduct the business of the shopping centersUnconsolidated Properties held in the joint ventures in the same way that we conduct the business of our wholly-owned shopping centers;the Consolidated Properties that are wholly-owned; therefore, the Critical Accounting Policies as described are also applicable to our investments in the joint ventures and the fees that we earn.ventures. We account for all investments in which we own 50% or less and do not have a controlling financial interest using the equity method. We have determined that these investments are not variable interest entities as defined in the FASB Interpretation No. 46(R) “Consolidation of Variable Interest Entities” and do not require consolidation under EITF Issue No. 04-5 “Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights”, and therefore, are subject to the voting interest model in determining our basis of accounting. Major decisions, including property acquisitions and dispositions, financings, annual budgets and dissolution of the ventures are subject to the approval of all partners.partners, or in the case of The Fund, its advisory committee.

Income Tax Status - The prevailing assumption underlying the operation of our business is that we will continue to operate in order to qualify as a REIT, as defined under the Internal Revenue Code. We are required to meet certain income and asset tests on a periodic basis to ensure that we continue to qualify as a REIT. As a REIT, we are allowed to reduce taxable income by all or a portion of our distributions to stockholders. We evaluate the transactions that we enter into and determine their impact on our REIT status. Determining our taxable income, calculating distributions, and evaluating transactions requires us to make certain judgments and estimates as to the positions we take in our interpretation of the Internal Revenue Code. Because many types of transactions are susceptible to varying interpretations under federal and state income tax laws and regulations, our positions are subject to change at a later date upon final determination by the taxing authorities.

Recent Accounting Pronouncements

In September 2006, the SEC’s staff issued Staff Accounting Bulletin (SAB) No. 108 “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements.” This Bulletin requires that registrants quantify errors using both a balance sheet and income statement approach and evaluate whether either approach results in a misstated amount that, when all relevant quantitative and qualitative factors are considered, is material. The guidance in this Bulletin must be applied to financial reports covering the first fiscal year ending after November 15, 2006. The adoption of SAB 108 did not have a material affect on our consolidated financial statements.

In September 2006, the FASB issued Statement No. 157 “Fair Value Measurements.” This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This Statement applies to accounting pronouncements that require or permit fair value measurements, except for share-based payments transactions under FASB Statement No. 123(R). This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. As Statement No. 157 does not require any new fair value measurements or remeasurements of previously computed fair values, we do not believe adoption of this Statement will have a material effect on our consolidated financial statements.

In June 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 clarifies the accounting and reporting for uncertainties in income tax law. This Interpretation prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. Under FIN 48, tax positions shall initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions shall initially and subsequently be measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts. We will adopt this Interpretation in the first quarter of 2007. The cumulative effects, if any, of applying this Interpretation will be recorded as an adjustment to retained earnings as of the beginning of the period of adoption. We have begun the process of evaluating the expected effect of FIN 48 and the adoption is not expected to have a material effect on our consolidated financial statements.

In April 2006, the FASB issued FSP FIN 46(R)-6, “Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R)”, that became effective beginning in the third quarter of 2006. FSP FIN No. 46(R)-6 clarifies that the variability to be considered in applying Interpretation 46(R) shall be based on an analysis of the design of the variable interest entity. The adoption of this FSP has not had a material effect on our consolidated financial statements.

In October 2005, the Financial Accounting Standards Board (“FASB”)FASB Issued Staff Position No. FAS 13-1 “Accounting for Rental Costs Incurred during a Construction Period”. This FSP requires that rental costs associated with ground or building operating leases incurred during a construction period be recognized as rental expense. However, FSP No. FAS 13-1 does not address lessees that account for the sale or rental of real estate projects under FASB Statement No. 67 “Accounting for Costs and Initial Rental Operations of Real Estate Projects”.

In June 2005, the FASB ratified the EITF’s consensus on Issue No. 04-5 “Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights.” This consensus establishes the presumption that general partners in a limited partnership control that limited partnership regardless of the extent of the general partners’ ownership interest in the limited partnership. The consensus further establishes that the rights of the limited partners can overcome the presumption of control by the general partners, if the limited partners have either (a) the substantive ability, and therefore we will continue to dissolve (liquidate) the limited partnership or otherwise remove the general partners without cause or (b) substantive participating rights. Whether the presumption of control is overcome is a matter of judgment based on the facts and circumstances, for which the consensus provides additional guidance. This consensus is currently applicable to us for new partnerships created in 2005, and will be applicable to all partnerships beginning January 1, 2006. This consensus applies to limited partnerships or similar entities, such as limited liability companies that have governing provisions that are the functional equivalent of a limited partnership. We have applied EITF Issue No. 04-5 to our joint ventures and concluded that it does not require the consolidation of additional entities.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (“Statement 154”). Statement 154 requires restatement of prior periods’ financial statements for changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. Statement 154 also requires that retrospective application of a change in accounting principle be limited to the direct effects of the change. Statement 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. We are not currently aware of any future potential accounting changes which would require the retrospective application described in Statement 154.

Index to Financial Statements

In March 2005 the FASB issued FIN 47, Accounting for Asset Retirement Obligations (as amended). FIN 47 clarifies that the term conditional asset retirement obligation as used inapply FASB Statement No. 143, Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. FIN 47 is effective for fiscal years ending after December 15, 2005. We are not currently aware of any asset retirement obligations beyond those currently recorded in the consolidated balance sheets which would have a material effect on our financial condition.67.

On December 16, 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123 (revised 2004), “Share-Based Payment” (“Statement 123(R)”), which is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation” (“Statement 123”). Statement 123(R) supersedes Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“Opinion 25”) and generally, the approach is similar to the approach described in Statement 123. However, Statement 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of operations based on their fair values and pro-forma disclosure is no longer an alternative. Statement 123(R) is effective for fiscal years beginning after December 31, 2005, however we elected early adoption effective January 1, 2005. As permitted by Statement 123(R), we have applied the “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of Statement 123(R) for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of Statement 123(R) that remain unvested on the effective date.

Prior to 2005, we followed the provisions of SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure” (“Statement 148”), which provided alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, Statement 148 amended the disclosure requirements of Statement 123, to require more prominent and frequent disclosures in financial statements about the effects of stock-based compensation. As permitted under Statement 123 and Statement 148, we previously followed the accounting guidelines pursuant to Opinion 25, for stock-based compensation and furnished the pro-forma disclosures as required under Statement 148. During 2004 and 2003, we accounted for share-based payments to employees using Opinion 25’s intrinsic value method and recognized no compensation cost for employee stock options.

In December 2004, the FASB issued Statement No. 153, Exchange of Non-monetary Assets - an amendment of APB Opinion No 29 (“Statement 153”). The guidance in APB Opinion No. 29, Accounting for Non-monetary Transactions, is based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. Statement 153 amends Opinion No. 29 to eliminate the exception for non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. Statement 153 is effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The impact of adopting Statement 153 has not had a material adverse impact on the Company’s financial position or results of operations.

Results from Operations

Comparison of the years ended December 31, 20052006 to 20042005

At December 31, 2005,2006, on a Combined Basis, we were operating or developing 393405 shopping centers, as compared to 291393 shopping centers at the end of 2004.2005. We identify our shopping centers as either development properties or stabilizedoperating properties. Development properties are defined as properties that are in the construction or initial lease-up process and have not reached their initial full occupancy (reaching full occupancy generally means achieving at least 93% leased and rent paying on newly constructed or renovated GLA). At December 31, 2006, on a Combined Basis, we were developing 47 properties, as compared to 31 properties at the end of 2005.

Our revenues increased by $39.7 million, or 10%, to $420.3 million in 2006 as summarized in the following table (in thousands):

   2006  2005  Change

Minimum rent

  $295,391  273,405  21,986

Percentage rent

   4,428  4,364  64

Recoveries from tenants

   86,134  77,756  8,378

Management and other fees

   31,805  28,019  3,786

Equity in income (loss) of investments in real estate partnerships

   2,580  (2,908) 5,488
          

Total revenues

  $420,338  380,636  39,702
          

The increase in revenues was primarily related to higher minimum rent from growth in rental rates from renewing expiring leases or re-leasing vacant space in the operating properties, and from new minimum rent generated from recently completed developments commencing operations in the current year. In addition to collecting minimum rent from our tenants, we also collect percentage rent based upon their sales volumes. Recoveries from tenants represents reimbursements from tenants for their pro-rata share of the operating, maintenance and real estate tax expenses that we incur to operate our shopping centers.

We earn fees for asset management, property management, leasing, investing and financing services that we provide to our joint ventures and third parties summarized as follows (in thousands):

   2006  2005  Change 

Property management fees

  $11,041  7,496  3,545 

Asset management fees

   5,977  5,106  871 

Commissions

   3,104  947  2,157 

Investing and financing fees

   11,683  14,470  (2,787)
           
  $31,805  28,019  3,786 
           

Property management fees increased in 2006 as a result of managing the First Washington Portfolio for MCWR II, which was acquired on June 1, 2005. This also resulted in higher leasing commissions earned during 2006. Investing and financing fees are transaction based and not necessarily recurring. The fees earned in 2005 related to the initial acquisition of the First Washington Portfolio by MCWR II. During 2006, we earned additional fees from MCWR II for achieving certain income performance results related to the First Washington Portfolio although lower than the amount earned in 2005.

Our equity in income of real estate partnerships (joint ventures) increased $5.5 million to $2.6 million in 2006 as follows (in thousands):

   2006  2005  Change 

Macquarie CountryWide-Regency (MCWR I)

  $4,747  1,601  3,146 

Macquarie CountryWide Direct (MCWR I)

   615  578  37 

Macquarie CountryWide-Regency II (MCWR II)

   (7,005) (11,228) 4,223 

Macquarie CountryWide-Regency III (MCWR II)

   (38) (47) 9 

Columbia Regency Retail Partners (Columbia)

   2,350  4,241  (1,891)

Cameron Village LLC (Columbia)

   (119) (98) (21)

Columbia Regency Partners II (Columbia)

   62  63  (1)

RegCal, LLC (RegCal)

   517  609  (92)

Regency Retail Partners (the Fund)

   7  —    7 

Other investments in real estate partnerships

   1,444  1,373  71 
           

Total

  $2,580  (2,908) 5,488 
           

The increase was primarily a result of MCWR II earning revenues for a full year from the First Washington Portfolio as compared to seven months during 2005 and incurring lower amortization expense in the First Washington Portfolio during 2006. MCWR I recorded higher gains in 2006 from the sale of real estate as compared to 2005.

Our operating expenses increased by $35.0 million, or 17%, to $240.5 million in 2006 related to increased operating and maintenance costs, general and administrative costs and depreciation expense, as further described below. The following table summarizes our operating expenses (in thousands):

   2006  2005  Change

Operating, maintenance and real estate taxes

  $94,405  88,062  6,343

General and administrative

   45,495  37,815  7,680

Depreciation and amortization

   84,694  76,925  7,769

Other expenses

   15,927  2,758  13,169
          

Total operating expenses

  $240,521  205,560  34,961
          

The increase in operating, maintenance, and real estate taxes was primarily due to shopping center developments that were recently completed and did not incur operating expenses for a full 12 months during the previous year, and to general price increases incurred by the operating properties. On average, approximately 80% of these costs are recovered from our tenants as expense reimbursements and included in our revenues.

The increase in general and administrative expense is related to additional salary costs for new employees hired to manage the First Washington Portfolio under a property management agreement with MCWR II as well as staffing increases related to increases in our shopping center development program.

The increase in depreciation and amortization expense is primarily related to new development properties recently completed and placed in service in the current year, or if placed in service in the previous year, were not operational for a full 12 months.

The increase in other expenses pertains to an increase in the income tax provision of Regency Realty Group, Inc. (“RRG”), our taxable REIT subsidiary, from $493,709 in 2005 to $11.8 million in 2006. RRG is subject to federal and state income taxes and files separate tax returns. RCLP also incurred intangible taxes of $1.8 million in 2006 as compared to $352,416 in 2005.

Our interest expense, net of interest capitalization decreased $6.8 million to $79.7 million in 2006 from

$86.5 million in 2005. This decrease is attributable to a higher level of interest incurred that is directly related to the construction of new shopping centers and therefore capitalized into properties under development. During 2006, we capitalized interest of $24.0 million as compared to $12.4 million in 2005. The average balance of development in process was $553 million in 2006 as compared to $390 million in 2005. Average interest rates on our outstanding debt increased to 6.45% at December 31, 2006 compared to 6.34% at December 31, 2005. Our weighted average outstanding debt at December 31, 2006 and 2005 was $1.6 billion.

Gains from the sale of real estate were $65.6 million in 2006 as compared to $19.0 million in 2005. 2006 includes $20.2 million from the sale of 30 out-parcels for net proceeds of $53.5 million, $35.9 million from the sale of six shopping centers to joint ventures for net proceeds of $122.7 million; and a $9.5 million gain related to the partial sale of our interest in MCWR II as discussed previously. 2005 includes $8.7 million in gains from the sale of 26 out-parcels for net proceeds of $29.0 million and $10.3 million in gains related to the sale of three development properties and one operating property. These gains are included in continuing operations rather than discontinued operations because they were either properties that had no operating income, or they were properties sold to joint ventures where we have continuing involvement through our equity investment.

We review our real estate portfolio for impairment whenever events or changes in circumstances indicate that we may not be able to recover the carrying amount of an asset. We determine whether impairment has occurred by comparing the property’s carrying value to an estimate of fair value based upon methods described in our Critical Accounting Policies. In the event a property is impaired, we write down the asset to fair value for “held-and-used” assets and to fair value less costs to sell for “held-for- sale” assets. During 2006 and 2005 we established provisions for loss of $500,000 and $550,000 respectively, to adjust operating properties to their estimated fair values.

Income from discontinued operations was $63.4 million in 2006 related to eight operating and three development properties sold to unrelated parties for net proceeds of $149.6 million. Income from discontinued operations was $65.5 million in 2005 related to nine operating and five development properties sold to unrelated parties for net proceeds of $175.2 million and to the operations of shopping centers sold or classified as held-for-sale in 2006 and 2005. In compliance with Statement 144, if we sell an asset in the current year, we are required to reclassify its operating income into discontinued operations for all prior periods. This practice results in a reclassification of amounts previously reported as continuing operations into discontinued operations. Our income from discontinued operations is shown net of minority interest of exchangeable operating partnership units totaling $881,971 and $1.3 million, for the years ended December 31, 2006 and 2005, respectively, and income taxes totaling $3.6 million for the year ended December 31, 2005.

Minority interest of preferred units declined $4.4 million to $3.7 million in 2006 as a result of redeeming $125 million of preferred units in 2005. Preferred stock dividends increased $2.9 million to $19.7 million in 2006 as a result of the issuance of $75 million of preferred stock in 2005.

Net income for common stockholders increased $52.9 million to $198.8 million in 2006 as compared with $145.9 million in 2005 primarily related to increases in revenues described above and higher gains recognized from sale of real estate. Diluted earnings per share was $2.89 in 2006 as compared to $2.23 in 2005 or 30% higher.

Comparison of the years ended December 31, 2005 to 2004

At December 31, 2005, on a Combined Basis, we were operating or developing 393 shopping centers, as compared to 291 shopping centers at the end of 2004. At December 31, 2005, on a Combined Basis, we were developing 31 properties, as compared to 34 properties at the end of 2004.

Index to Financial Statements

Our revenues increased by $23.1$23 million, or 6%, to $394.0$380.6 million in 2005. 2005 as summarized in the following table (in thousands):

   2005  2004  Change 

Minimum rent

  $273,405  259,684  13,721 

Percentage rent

   4,364  3,738  626 

Recoveries from tenants

   77,756  73,362  4,394 

Management and other fees

   28,019  10,663  17,356 

Equity in (loss) income of investments in real estate partnerships

   (2,908) 10,194  (13,102)
           

Total revenues

  $380,636  357,641  22,995 
           

The increase in revenues was primarily related to higher minimum rent from growth in rental rates from renewing expiring leases or re-leasing vacant space in the operating properties, and from new minimum rent generated from recently completed developments commencing operations in the current year. In addition to collecting minimum rent from our tenants, we also collect percentage rent based upon their sales volumes. During 2005, increased tenant sales volumes resulted in a 17% increase in our percentage rent. Recoveries from tenants represents reimbursements from tenants for their pro-rata share of the operating, maintenance and real estate tax expenses that we incur to operate our shopping centers.

We earn fees for asset management, property management, leasing, investing and financing services that we provide to our joint ventures and third parties summarized as follows (in thousands):

   2005  2004  Change 

Property management fees

  $7,496  3,777  3,719 

Asset management fees

   5,106  3,101  2,005 

Commissions

   947  1,263  (316)

Investing and financing fees

   14,470  2,522  11,948 
           
  $28,019  10,663  17,356 
           

As a result of MCWR II acquiring the First Washington Portfolio on June 1, 2005, we recorded $13.8 million in fees related to acquisition, due diligenceinvestment and capital restructuringfinancing services that we provided to MCWR II. MCWR II paid us approximately $21.2 million for these services, however, as previously discussed, the amount recognized as fee income includes only that portion of fees paid by the venture not owned by us.

The We managed the First Washington Portfolio for a period of seven months during 2005 and received property management fees from MCWR II, which accounted for the majority of the increase in revenues wasproperty management fees above 2004. We also received higher property management and asset management fees from our other joint ventures during 2005 related to changes in occupancy in the portfolio of stabilized and development properties, growth in re-leasing rental rates and revenues from new developments commencing operations in the current year. In addition to collecting minimum rent from our tenants for the GLAacquisitions that they lease from us, we also collect percentage rent based upon tenant sales. Tenants are also responsible for reimbursing us for their pro-rata share of the expenses associated with operating our shopping centers. In 2005, our minimum rent increased by $14.1 million, or 5%,completed during 2004 and our recoveries from tenants increased $4.3 million, or 6%. Percentage rent was $4.4 million in 2005, compared with $3.8 million in 2004.2005.

The

Our equity in income of real estate partnerships (joint ventures) declined $13.1 million to a loss of $2.9 million in 2005. 2005 as follows (in thousands):

   2005  2004  Change 

Macquarie CountryWide-Regency (MCWR I)

  $1,601  2,997  (1,396)

Macquarie CountryWide Direct (MCWR I)

   578  535  43 

Macquarie CountryWide-Regency II (MCWR II)

   (11,228) —    (11,228)

Macquarie CountryWide-Regency III (MCWR II)

   (47) —    (47)

Columbia Regency Retail Partners (Columbia)

   4,241  4,103  138 

Cameron Village LLC (Columbia)

   (98) 8  (106)

Columbia Regency Partners II (Columbia)

   63  1  62 

RegCal, LLC (RegCal)

   609  18  591 

Other investments in real estate partnerships

   1,373  2,532  (1,159)
           

Total

  $(2,908) 10,194  (13,102)
           

The loss was a result of the significant amount of depreciation and amortization expense being recorded by MCWR II since therelated to its acquisition of the First Washington Portfolio on June 1, 2005. Excluding the depreciation and amortization, MCWR II produced positive cash flow from operations during the period.

Our operating expenses increased by $10.3$10.1 million, or 5%, to $213.5$205.6 million in 2005 related to increased operating and maintenance costs, general and administrative costs and depreciation expense, as further described below. The following table summarizes our operating expenses (in thousands):

Our combined

   2005  2004  Change 

Operating, maintenance and real estate taxes

  $88,062  84,340  3,722 

General and administrative

   37,815  30,282  7,533 

Depreciation and amortization

   76,925  72,769  4,156 

Other expenses

   2,758  8,043  (5,285)
           

Total operating expenses

  $205,560  195,434  10,126 
           

The increase in operating, maintenance, and real estate taxes increased by $3.7 million, or 4%, for the year ended December 31, 2005 to $92.3 million. This increase was primarily due to shopping center developments that were recently began operating;completed and therefore, did not incur operating expenses for a full comparable 12 months induring the previous year. Duringyear, and to general price increases incurred by the 2005 hurricane season, we did not incur any significant damages tooperating properties. On average, approximately 80% of these costs are recovered from our shopping centers.tenants as expense reimbursements and included in our revenues.

OurThe increase in general and administrative expenses increased $7.5 million to $37.8 million during 2005. The increaseexpense is related to additional salary costs for new employees necessary to manage the First Washington Portfolio under a property management agreement with MCWR II and higher stock based compensation expenses associated with the early adoption of Statement 123(R), which requires the expensing of stock options. During 2005, we recorded compensation expense associated with stock options of $1.4 million.

OurThe increase in depreciation and amortization expense increased $4.3 million to $80.7 million in 2005is primarily related to new development properties recently completed and placed in service in the current year, that had no operations duringor if placed in service in the comparable priorprevious year, period.were not operational for a full 12 months.

The reduction in other expenses pertains to a decline in the income tax provision of RRG from $6.5 million in 2004 to $493,709 in 2005.

Our net interest expense, net of interest capitalization, increased $7.7$6.8 million to $87.4$86.5 million in 2005

from $79.7 million in 2004 primarily related to the financing of our investment in MCWR II. During 2005, we capitalized interest of $12.4 million as compared to $11.2 million in 2004. Interest incurred that is directly related to the construction of new shopping centers is capitalized into properties under development. On June 1, 2005 we borrowed $275 million on the Bridge Loan and $122 million on the Line to fund our investment. During July and August, we repaid the Bridge Loan and reduced the Line using a portion of the proceeds from the $200 million Forward Sale Agreement, a $75 million preferred stock offering and the issuance of $350 million of 5.48% fixed rate debt. Average interest rates on our outstanding debt increased to 6.34% at December 31, 2005 compared to 6.24% at December 31, 2004. Our weighted average outstanding debt at December 31, 2005 was $1.6 billion compared to $1.5 billion at December 31, 2004.

Gains from the sale of operating properties and properties in development during 2005 includes $8.7were $19.0 million in 2005 as compared to $39.4 million in 2004. Included in 2005 are gains of $8.7 million from the sale of 26 out-parcels for net proceeds of $29.0 million and gains of $10.3 million in

Index to Financial Statements

gains related to the sale of three development properties and one operating property. InIncluded in 2004 theare gains from the sale of operating and development properties included $18.9 million from the sale of 41 out-parcels for net proceeds of $60.4 million and gains of $20.5 million in gains from shopping centers sold. These gains are included in continuing operations rather than discontinued operations because they were either properties that had no operating income, or they were properties sold to joint ventures where we have continuing involvement through our equity investment.

We review our real estate portfolio for impairment whenever events or changes in circumstances indicate that we may not be able to recover the carrying amount of an asset. We determine whether impairment has occurred by comparing the property’s carrying value to an estimate of fair value based upon methods described in our Critical Accounting Policies. In the event a property is impaired, we write down the asset to fair value for “held-and-used” assets and to fair value less costs to sell for “held-for- sale” assets. During 2005 and 2004 we established provisions for loss of $550,000 and $810,000 respectively, to adjust operating properties to their estimated fair values. The provision for loss on properties subsequently sold to third parties is included in operating income from discontinued operations.

Income from discontinued operations was $61.6$65.5 million in 2005 related to 14 properties sold to unrelated parties for net proceeds of $175.2 million and four properties classified as held-for-sale. Income from discontinued operations was $31.9$36.9 million in 2004 related to the operations of shopping centers sold or classified as held-for-sale in 2005 as well asand 2004. In compliance with Statement 144, if we sell an asset in the current year, we are required to reclassify its operating income into discontinued operations for all prior periods. This practice results in a reclassification of amounts previously reported as continuing operations into discontinued operations. Our income from discontinued operations is shown net of minority interest of exchangeable partnership units totaling $1.2$1.3 million and $603,727,$699,059, and income taxes totaling $3.6 million and $2.3 million for the years ended December 31, 2005 and 2004, respectively.

Minority interest of preferred units declined $11.7 million to $8.1 million in 2005 as a result of redeeming $54 million of preferred units in 2005 and redeeming $125 million of preferred units in 2004. Preferred stock dividends increased $8.1 million to $16.7 million in 2005 as a result of the issuance of $75 million of preferred stock in 2005 and $125 million of preferred stock in 2004.

Net income for common stockholders increased $18.2 million to $145.9 million in 2005 as compared with $127.7 million in 2004. Diluted earnings per share were $2.23 in 2005, compared with $2.08 in 2004, or 7% higher, a result of the increase in net income and an increase in weighted average common shares associated with the Forward Sale Agreement discussed above.

Comparison of the years ended December 31, 2004 to 2003

At December 31, 2004, on a Combined Basis, we were operating or developing 291 shopping centers, as compared to 265 shopping centers at the end of 2003, and we were developing 34 properties at the end of 2004, as compared to 36 properties at the end of 2003.

Our revenues increased by $25.0 million, or 7%, to $370.9 million in 2004. This increase was related to changes in occupancy in the portfolio of stabilized and development properties, growth in re-leasing rental rates, shopping centers acquired during 2004, and revenues from new developments commencing operations in 2004. In 2004, our minimum rent increased by $18.2 million, or 7%, and our recoveries from tenants increased $4.2 million, or 6%. Percentage rent was $3.8 million in 2004, compared with $4.3 million in 2003. The reduction was primarily related to renewing anchor tenant leases with minimum rent increases, which had a corresponding reduction to percentage rent.

Our operating expenses increased by $21.9 million, or 12%, to $203.2 million in 2004 related to increased operating and maintenance costs, general and administrative costs and depreciation expense, as further described below.

Our combined operating, maintenance, and real estate taxes increased by $5.0 million, or 6%, during 2004 to $88.6 million. This increase was primarily due to shopping centers acquired in 2004, new

Index to Financial Statements

developments that only recently began operating and therefore incurred operating expenses for only a portion of the previous year, normal increases in operating expenses on the stabilized properties and the cost to repair our shopping centers impacted by hurricanes during 2004. During 2004, three hurricanes affected 42 of our shopping centers in Florida and our repair costs related to the hurricanes were approximately $1 million.

Our general and administrative expenses were $30.3 million during 2004, compared with $24.2 million in 2003, or 25% higher, related to an increase in the total number of employees necessary to properly manage our real estate portfolio and costs related to implementing new regulations for public companies imposed by the Sarbanes-Oxley Act.

Our depreciation and amortization expense increased $7.8 million during 2004 primarily related to shopping centers acquired during the year and new development properties placed in service during 2004.

Our net interest expense decreased to $79.7 million in 2004 from $82.3 million in 2003. Average interest rates on our outstanding debt declined to 6.24% at December 31, 2004, compared with 6.49% at December 31, 2003. The reduction was primarily related to reducing the interest rate spread on the Line and issuing $150 million of 4.95% Notes in April 2004, the proceeds of which were used to repay maturing Notes that had fixed rates of 7.4%. Our weighted average outstanding debt during 2004 was $1.5 billion, compared with $1.4 billion in 2003.

Gains from the sale of operating and development properties includes $18.9 million in gains from the sale of 41 out-parcels for proceeds of $60.4 million and $20.5 million for properties sold to joint ventures. During 2003, the gains from the sale of operating and development properties included $11.6 million from the sale of 45 out-parcels for proceeds of $53.0 million and $37.1 million for properties sold. These gains are included in continuing operations rather than discontinued operations because they were either properties that had no operating income, or they were properties sold to joint ventures where we have continuing involvement through our minority investment.

During 2004 and 2003 we established provisions for loss of $810,000 and $2.0 million respectively, to adjust operating properties to their estimated fair values. Provisions for loss on properties subsequently sold are reclassified to discontinued operations; therefore the $2.0 million recorded in 2003 has been reclassified.

Income from discontinued operations was $31.9 million in 2004 as compared to $32.4 million in 2003. Discontinued operations pertain to properties either held-for-sale or properties sold to third parties that had operations during the period. Our income from discontinued operations is shown net of minority interest of exchangeable partnership units totaling $603,727 and $727,117, and income taxes totaling $2.3 million and $560,402 for the years ended December 31, 2004 and 2003, respectively.

Minority interest of preferred units declined $10 million to $19.8 million in 2004 as a result of redeeming $125 million of preferred units during 2004. Preferred stock dividends increased $4.5 million to $8.6 million in 2004 as a result of the issuance of $125 million of preferred stock, the proceeds of which were used to redeem the preferred units.

Net income for common stockholders was $127.7 million in 2004, compared with $126.6 million in 2003 or a 1% increase for the reasons described above. Diluted earnings per share were $2.08 in 2004, compared with $2.12 in 2003, or 2% lower. Although net income for common stockholders increased $1.1 million during 2004, the increase was diluted as a result of an increase in weighted average common shares associated with the $67 million common stock offering completed in August 2004.income.

Environmental Matters

We are subject to numerous environmental laws and regulations as they apply to our shopping centers pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older

Index to Financial Statements

shopping centers, and underground petroleum storage tanks (UST’s). We believe that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and

regulations. Generally, we use all legal means to cause tenants to remove dry cleaning plants from our shopping centers or convert them to non-chlorinated solvent systems. Where available, we have applied and been accepted into state-sponsored environmental programs. We have a blanket environmental insurance policy that covers us against third-party liabilities and remediation costs on shopping centers that currently have no known environmental contamination. We have also placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate our environmental risk. We monitor the shopping centers containing environmental issues and in certain cases voluntarily remediate the sites. We also have legal obligations to remediate certain sites and we are in the process of doing so. We estimate the cost associated with these legal obligations to be approximately $2.7 million.$3.8 million, all of which has been reserved. We believe that the ultimate disposition of currently known environmental matters will not have a material affect on Regency’sour financial position, liquidity, or operations; however, we can give no assurance that existing environmental studies with respect to our shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to us; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to us.

Inflation

Inflation has remained relatively low and has had a minimal impact on the operating performance of our shopping centers; however, substantially all of our long-term leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions include clauses enabling us to receive percentage rent based on tenants’ gross sales, which generally increase as prices rise; and/or escalation clauses, which generally increase rental rates during the terms of the leases. Such escalation clauses are often related to increases in the consumer price index or similar inflation indices. In addition, many of our leases are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. Most of our leases require tenants to pay their pro-rata share of operating expenses, including common-area maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation.

Index to Financial Statements

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Item 7A.Quantitative and Qualitative Disclosures about Market Risk

Market Risk

We are exposed to interest-rate changes primarily related to the variable interest rate on the Line and the refinancing of long-term debt, which currently contain fixed interest rates. The objective of our interest-rate risk management is to limit the impact of interest-rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, we borrow primarily at fixed interest rates and may enter into derivative financial instruments such as interest-rate swaps, caps or treasury locks in order to mitigate our interest-rate risk on a related financial instrument. We have no plans todo not enter into derivative or interest-rate transactions for speculative purposes.

Our interest-rate risk is monitored using a variety of techniques. The table below presents the principal cash flows (in thousands), weighted average interest rates of remaining debt, and the fair value of total debt (in thousands) as of December 31, 2005,2006, by year of expected maturity to evaluate the expected cash flows and sensitivity to interest-rate changes.

 

  

2007

  

2008

  

2009

  

2010

  

2011

  

Thereafter

  

Total

  

Fair

Value

  2006 2007 2008 2009 2010 Thereafter Total  Fair Value    

Fixed rate debt

  $25,140  27,040  23,046  56,524  180,469  1,059,145  1,371,364  1,400,148  $26,977  22,970  56,440  180,398  254,314  843,056  1,384,155  1,440,585

Average interest rate for all fixed rate debt

   6.68% 6.65% 6.65% 6.59% 6.29% 5.79%      6.61% 6.61% 6.55% 6.26% 5.77% 5.77%   

Variable rate LIBOR debt

  $6,968  232,938  —    —    —    —    239,906  239,906  $189,662  —    —    —    —    —    189,662  189,662

Average interest rate for all variable rate debt

   4.12% 4.12% —    —    —    —         5.64% —    —    —    —    —      

We currently have $434.7 million of fixed rate debt maturing in 2010 and 2011. On March 10, 2006, the Company entered into four forward-starting interest rate swaps totaling $396.7 million with fixed rates of 5.399%, 5.415%, 5.399% and 5.415%. The Company designated these swaps as cash flow hedges to fix $400 million of fixed rate financing expected to occur in 2010 and 2011, the proceeds of which will be used to repay debt maturing in those years. The change in fair value of these swaps from inception has generated a liability of $2.9 million at December 31, 2006, which is recorded in accounts payable and other liabilities in the accompanying consolidated balance sheet. As the table incorporates only those exposures that exist as of December 31, 2005,2006, it does not consider those exposures or positions that could arise after that date. Moreover, because firm commitments are not presented in the table above, the information presented above has limited predictive value. As a result, our ultimate realized gain or loss with respect to interest-rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at that time, and actual interest rates.

Item 8. Consolidated Financial Statements and Supplementary Data

Item 8.Consolidated Financial Statements and Supplementary Data

The Consolidated Financial Statements and supplementary data included in this Report are listed in Part IV, Item 15(a).

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Index to Financial Statements

Item 9A. Controls and Procedures

Item 9A.Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our chief executive officer, chief operating officer and chief financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based on this evaluation, our chief executive officer, chief operating officer and our chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this annual report. There have been no changes in the Company’s internal controls over financial reporting identified in connection with this evaluation that occurred during the fourth quarter of 20052006 and that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f). Under the supervision and with the participation of our management, including our chief executive officer, chief operating officer and chief financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework inInternal Control - Control—Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework inInternal Control —Integrated— Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2005.2006.

KPMG LLP, an independent registered public accounting firm, has issued an attestation report on management’s assessment of the Company’s internal control over financial reporting as stated in their report which is included herein.

Regency’s system of internal control over financial reporting was designed to provide reasonable assurance regarding the preparation and fair presentation of published financial statements in accordance with accounting principles generally accepted in the United States. All internal control systems, no mater how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Item 9B. Other Information

Item 9B.Other Information

Not applicable

PART III

Item 10. Directors and Executive Officers of the Registrant

Item 10.Directors, Executive Officers and Corporate Governance

Information concerning the directors of Regency is incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 20062007 Annual Meeting of Stockholders.

Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G(3).

Audit Committee, Independence, Financial Experts. Incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 20062007 Annual Meeting of Stockholders.

Compliance with Section 16(a) of the Exchange Act. Information concerning filings under Section 16(a) of the Exchange Act by the directors or executive officers of Regency is incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 20062007 Annual Meeting of Stockholders.

Code of Ethics. We have adopted a code of ethics applicable to our Board of Directors, principal executive officers, principal financial officer, principal accounting officer and persons performing similar functions. The text of this code of ethics may be found on our web site at “www.regencycenters.com.” We intend to post notice of any waiver from, or amendment to, any provision of our code of ethics on our web site.

Index to Financial Statements

Item 11. Executive Compensation

Item 11.Executive Compensation

Incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 20062007 Annual Meeting of Stockholders.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information

 

  (a)  (b)  (c)   (a)  (b)  (c)

Plan Category

  Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
  Weighted-average
exercise price of
outstanding options,
warrants and rights(1)
  Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
   Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
  Weighted-average
exercise price of
outstanding options,
warrants and rights(1)
  Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))

Equity compensation plans approved by security holders

  2,024,900  $45.88   (2)  1,195,551  $48.90  

Equity compensation plans not approved by security holders

  N/A   N/A  7,388   N/A   N/A  N/A
                   

Total

  2,024,900  $45.88  7,388   1,195,551  $48.90  
                   

(1)

The weighted average exercise price excludes stock rights awards, which we sometimes refer to as unvested restricted stock.

(2)

Our Long Term Omnibus Plan, as amended and approved by stockholders at our 2003 annual meeting, provides for the issuance of up to 5.0 million shares of common stock or stock options for stock compensation; however, outstanding unvested grants plus vested but unexercised options cannot exceed 12% of our outstanding common stock and common stock equivalents (excluding options and other stock equivalents outstanding under the plan). The plan permits the grant of any type of share-based award but limits restricted stock awards, stock rights awards, performance shares, dividend equivalents settled in stock and other forms of stock grants to 2.75 million shares, of which 1.4 million shares were available at December 31, 20052006 for future issuance.

Our Stock Grant Plan for non-key employees, while terminated in January 2006, was the only equity compensation plan in effect at year end 2005 that our stockholders had not approved. This Plan provides for the award of a stock bonus of a specified value to each non-key employee on the 1st anniversary date and every 5th anniversary date of their employment. For example, each non-manager employee received $500 in shares at the specified anniversary dates based on the average fair market value of Regency’s common stock for the most recent quarter prior to the anniversary date. A total of 30,000 shares of common stock were reserved for issuance under this Plan, of which 7,388 shares were available at December 31, 2005 for future issuance. In January 2006, we amended our Long-Term Omnibus Plan to allow similar anniversary stock bonuses to employees who are not otherwise eligible to receive awards under that Plan.

Information about security ownership is incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 20062007 Annual Meeting of Stockholders.

Index to Financial Statements

Item 13. Certain Relationships and Related Transactions

Item 13.Certain Relationships and Related Transactions, and Director Independence

Incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 20062007 Annual Meeting of Stockholders.

Item 14. Principal Accounting Fees and Services

Item 14.Principal Accounting Fees and Services

Incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 20062007 Annual Meeting of Stockholders.

Index to Financial Statements

PART IV

 

Item 15.Exhibits and Financial Statement Schedules

 

 (a)Financial Statements and Financial Statement Schedules:

Regency’s 20052006 financial statements and financial statement schedule, together with the report of KPMG LLP are listed on the index immediately preceding the financial statements at the end of this report.

 

 (b)Exhibits:

 

2.(a)Purchase and Sale Agreement among Macquarie CountryWide-Regency II, LLC, Macquarie CountryWide Trust, Regency Centers Corporation, USRP Texas GP, LLC, Eastern Shopping Center Holdings, LLC, First Washington Investment I, LLC and California Public Employees’ Retirement System dated February 14, 2005 (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed May 10, 2005)

 

3.Articles of Incorporation and Bylaws

 

 (i)Restated Articles of Incorporation of Regency Centers Corporation as amended to date (incorporated by reference to Exhibits 3.1 and 3.2 to the Company’s Form 8-A filed July 29, 2005).

 

 (ii)Amended and Restated Bylaws of Regency Centers Corporation (incorporated by reference to Exhibit 33.1 of the Company’s Form 10-Q filed November 7, 2000)May 8, 2006).

 

4.      (a)(a)  See exhibits 3(i) and 3(ii) for provisions of the Articles of Incorporation and Bylaws of Regency Centers Corporation defining rights of security holders.

 

 (b)Indenture dated July 20, 1998 between Regency Centers, L.P., the guarantors named therein and First Union National Bank, as trustee (incorporated by reference to Exhibit 4.1 to the registration statement on Form S-4 of Regency Centers, L.P., No. 333-63723).

(c)Indenture dated March 9, 1999 between Regency Centers, L.P., the guarantors named therein and First Union National Bank, as trustee (incorporated by reference to Exhibit 4.1 to the registration statement on Form S-3 of Regency Centers, L.P., No. 333-72899).

 

 (d)(c)Indenture dated December 5, 2001 between Regency Centers, L.P., the guarantors named therein and First Union National Bank, as trustee (incorporated by referenced to Exhibit 4.4 of Form 8-K of Regency Centers, L.P. filed December 10, 2001, File No. 0-24763).

 

 (e)(d)Indenture dated July 18, 2005 between Regency Centers, L.P., the guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by referenced to Exhibit 4.1 of Form S-4 of Regency Centers, L.P. filed August 5, 2005, No. 333-127274).

10.Material Contracts

 

(a)

~

(a)    Regency Centers Corporation Amended and Restated Long Term Omnibus Plan (incorporated by reference to Appendix 1 to Regency’s 2003 annual meeting proxy statement filed April 3, 2003).

 

 (i)Amendment No. 1 to Regency Centers Corporation Long Term Omnibus Plan (incorporated by reference to Exhibit 10(a)(i) to the Company’s Form 10-K filed March 12, 2004).

~Management contract or compensatory plan or arrangement filed pursuant to S-K 601(10)(iii)(A).

 

*Included as an exhibit(ii)Amendment to Pre-effective Amendment No. 2Regency Centers Corporation Long Term Omnibus Plan (incorporated by reference to Exhibit 10.2 to the Company’s registration statement on Form S-1110-Q filed October 5, 1993 (33-67258), and incorporated herein by referenceMay 8, 2006).

Index to Financial Statements

~

  (b)(b)  Form of Stock Rights Award Agreement.Agreement (incorporated by reference to Exhibit 10(b) to the Company’s Form 10-K filed March 10, 2006).

~

  (c)(c)  Form of Nonqualified Stock Option Agreement.Agreement (incorporated by reference to Exhibit 10(c) to the Company’s Form 10-K filed March 10, 2006).

~

  (d)(d)  Stock Rights Award Agreement dated as of December 17, 2002 between the Company and Martin E. Stein, Jr. (incorporated by reference to Exhibit 10(d) to the Company’s Form 10-K filed March 12, 2004).

~

  (e)(e)  Stock Rights Award Agreement dated as of December 17, 2002 between the Company and Mary Lou Fiala (incorporated by reference to Exhibit 10(e) to the Company’s Form 10-K filed March 12, 2004).

~

  (f)(f)  Stock Rights Award Agreement dated as of December 17, 2002 between the Company and Bruce M. Johnson (incorporated by reference to Exhibit 10(f) to the Company’s Form 10-K filed March 12, 2004).

~*

  (g)(g)  Form of Option Award Agreement for Key Employees.

~*

  (h)(h)  Form of Option Award Agreement for Non-Employee Directors.

~*

  (i)(i)  Form of Director/Officer Indemnification Agreement.

~

  (j)(j)  Amended and Restated Deferred Compensation Plan dated May 6, 2003 (incorporated by reference to Exhibit 10(k) to the Company’s Form 10-K filed March 12, 2004).

  (k)(k)Stock Grant Plan adopted on January 31, 1994 to grant stock to employees (incorporated by reference to the Company’s Form 10-Q filed May 12, 1994).

~Management contract or compensatory plan or arrangement filed pursuant to S-K 601(10)(iii)(A).
*Included as an exhibit to Pre-effective Amendment No. 2 to the Company’s registration statement on Form S-11 filed October 5, 1993 (33-67258), and incorporated herein by reference.

 (l)Fourth Amended and Restated Agreement of Limited Partnership of Regency Centers, L.P., as amended (incorporated by reference to Exhibit 10(m) to the Company’s Form 10-K filed March 12, 2004).

 

 (i)Amendment to Fourth Amended and Restated Agreement of Limited Partnership of Regency Centers, L.P. relating to 6.70% Series 5 Cumulative Redeemable Preferred Units, effective as of July 28, 2005 (incorporated by reference to Exhibit 3.3 to the Company’s Form 8-K filed August 1, 2005).

 

 (m)Credit Agreement dated as of March 26, 2004 by and among Regency Centers, L.P., Regency, each of the financial institutions initially a signatory thereto, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q filed May 10, 2004).

 

 (i)First Amendment dated as of March 28, 2005 to Amended and Restated Credit Agreement by and among Regency Centers, L.P., as Borrower, Regency Centers Corporation, each of the Lenders signatory thereto, and Wells Fargo Bank, National Association, as Agent (incorporated by reference to Exhibit 10.1 to the Company’sRegency Centers Corporation Form 8-K filed April 1, 2005).

 

~

  

(n)    (n

)Amended and Restated Severance and Change of Control Agreement dated as of March, 2002 by and between the Company and Martin E. Stein, Jr. (incorporated by reference to Exhibit 10(r) of the Company’s Form 10-K/A filed April 15, 2002).


~Management contract or compensatory plan or arrangement filed pursuant to S-K 601(10)(iii)(A).

*Included as an exhibit to Pre-effective Amendment No. 2 to the Company’s registration statement on Form S-11 filed October 5, 1993 (33-67258), and incorporated herein by reference

Index to Financial Statements

~

  

(o)    (o

)Amended and Restated Severance and Change of Control Agreement dated as of March, 2002 by and between the Company and Mary Lou Fiala (incorporated by reference to Exhibit 10(s) of the Company’s Form 10-K/A filed April 15, 2002).

~

  

(p)    (p

)Amended and Restated Severance and Change of Control Agreement dated as of March, 2002 by and between the Company and Bruce M. Johnson (incorporated by reference to Exhibit 10(t) of the Company’s Form 10-K/A filed April 15, 2002).

~

  

(q)    (q

)Regency Centers Corporation 2005 Deferred Compensation Plan (incorporated by reference to Exhibit 10(s) to the Company’s Form 8-K filed December 21, 2004).

 

(i)

First Amendment to Regency Centers Corporation 2005 Deferred Compensation Plan dated December, 2005.

2005 (incorporated by reference to Exhibit 10(q)(i) to the Company’s Form 10-K filed March 10, 2006).

 

(r)

Regency Centers Corporation 2005 Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed August 8, 2005).


~Management contract or compensatory plan or arrangement filed pursuant to S-K 601(10)(iii)(A).
*

(s)    Credit Agreement datedIncluded as of June 1, 2005 by and among Regency Centers, L.P., Regency Centers Corporation, each of the Lenders signatory thereto, and Wells Fargo Bank, National Association as Agent (incorporated by referencean exhibit to Exhibit 10.2Pre-effective Amendment No. 2 to the Company’s registration statement on Form 10-QS-11 filed August 8, 2005).

October 5, 1993 (33-67258), and incorporated herein by reference.

 

(t)     (s)

Amended and Restated Limited Liability Company Agreement of Macquarie CountryWide-Regency II, LLC dated as of June 1, 2005 by and among Regency Centers, L.P., Macquarie CountryWide (US) No. 2 LLC, Macquarie-Regency Management, LLC, Macquarie CountryWide (US) No. 2 Corporation and Macquarie CountryWide Management Limited (incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q filed August 8, 2005).

(t)Purchase Agreement and Amendment to Amended and Restated Limited Liability Agreement relating to Macquarie CountryWide-Regency II, L.L.C. dated as of January 13, 2006 among Macquarie CountryWide (U.S.) No. 2 LLC, Regency Centers, L.P., and Macquarie-Regency Management, LLC (incorporated by reference to Exhibit 10.1 to Form 10-Q filed May 8, 2006).

(u)Limited Partnership Agreement dated as of December 21, 2006 of RRP Operating, LP.

 

21.Subsidiaries of the Registrant.

 

23.Consent of KPMG LLP.

 

31.1Rule 13a-14 Certification of Chief Executive Officer.

 

31.2Rule 13a-14 Certification of Chief Financial Officer.

 

31.3Rule 13a-14 Certification of Chief Operating Officer.

 

32.1Section 1350 Certification of Chief Executive Officer.

 

32.2Section 1350 Certification of Chief Financial Officer.

 

32.3Section 1350 Certification of Chief Operating Officer.

~Management contract or compensatory plan or arrangement filed pursuant to S-K 601(10)(iii)(A).

*Included as an exhibit to Pre-effective Amendment No. 2 to the Company’s registration statement on Form S-11 filed October 5, 1993 (33-67258), and incorporated herein by reference

Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  REGENCY CENTERS CORPORATION

March 9, 2006February 27, 2007

  

/s/ Martin E. Stein, Jr.

Martin E. Stein, Jr., Chairman of the Board and

Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

March 9, 2006February 27, 2007

  

/s/Martin E. Stein, Jr.

Martin E. Stein, Jr., Chairman of the Board and

Chief Executive Officer

March 9, 2006February 27, 2007

  

/s/ Mary Lou Fiala

Mary Lou Fiala, President, Chief Operating Officer

and Director

March 9, 2006February 27, 2007

  

/s/ Bruce M. Johnson

Bruce M. Johnson, Managing Director, Chief

Financial Officer (Principal Financial Officer)

and Director

March 9, 2006February 27, 2007

  

/s/ J. Christian Leavitt

J. Christian Leavitt, Senior Vice President,

Secretary and Treasurer (Principal Accounting

Officer)

March 9, 2006February 27, 2007

  

/s/Raymond L. Bank

Raymond L. Bank, Director

March 9, 2006February 27, 2007

  

/s/ C. Ronald Blankenship

C. Ronald Blankenship, Director

March 9, 2006February 27, 2007

  

/s/ A. R. Carpenter

A. R. Carpenter, Director

March 9, 2006February 27, 2007

  

/s/ J. Dix Druce

J. Dix Druce, Director

Index to Financial Statements

SIGNATURES

(continued)

March 9, 2006February 27, 2007

  

/s/ Douglas S. Luke

Douglas S. Luke, Director

March 9, 2006February 27, 2007

  

/s/ John C. Schweitzer

John C. Schweitzer, Director

March 9, 2006February 27, 2007

  

/s/ Thomas G. Wattles

Thomas G. Wattles, Director

March 9, 2006February 27, 2007

  

/s/ Terry N. Worrell

Terry N. Worrell, Director

Index to Financial Statements

Regency Centers Corporation

Index to Financial Statements

 

Regency Centers Corporation

  

Reports of Independent Registered Public Accounting Firm

  F-2

Consolidated Balance Sheets as of December 31, 20052006 and 20042005

  F-5

Consolidated Statements of Operations for the years ended December 31, 2006, 2005 2004 and 20032004

  F-6

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss) for the years ended December 31, 2006, 2005 2004 and 20032004

  F-7

Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2005 2004 and 20032004

  F-8

Notes to Consolidated Financial Statements

  F-10

Financial Statement Schedule

  

Schedule III - Regency Centers Corporation Combined Real Estate and Accumulated Depreciation—Depreciation - December 31, 20052006

  S-1

All other schedules are omitted because of the absence of conditions under which they are not applicablerequired, materiality or because information required therein is shown in the consolidated financial statements or notes thereto.

Index to Financial Statements

Report of Independent Registered Public Accounting Firm

The Stockholders and Board of Directors

Regency Centers Corporation:

We have audited the accompanying consolidated balance sheets of Regency Centers Corporation and subsidiaries as of December 31, 20052006 and 2004,2005, and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2005.2006. In connection with our audits of the consolidated financial statements, we also have audited financial statement schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Regency Centers Corporation and subsidiaries as of December 31, 20052006 and 2004,2005, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005,2006, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Regency Centers Corporation’s internal control over financial reporting as of December 31, 2005,2006, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated, March 9, 2006February 27, 2007 expressed an unqualified opinion on management’s assessment of, and the effective operation of, internal control over financial reporting.

/s/ KPMG LLP

Certified Public Accountants

Jacksonville, Florida

March 9, 2006

Certified Public AccountantsFebruary 27, 2007

Index to Financial Statements

Report of Independent Registered Public Accounting Firm

The Stockholders and Board of Directors of

Regency Centers Corporation:

We have audited management’s assessment, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting, that Regency Centers Corporation maintained effective internal control over financial reporting as of December 31, 2005,2006, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Regency Centers Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that Regency Centers Corporation maintained effective internal control over financial reporting as of December 31, 2005,2006, is fairly stated, in all material respects, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, Regency Centers Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005,2006, based on criteria established in Internal

Index to Financial Statements

Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Regency Centers Corporation and subsidiaries as of December 31, 20052006 and 2004,2005, and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2005,2006, and related financial statement schedule and our report dated March 9, 2006February 27, 2007 expressed an unqualified opinion on those consolidated financial statements and related financial statement schedule.

/s/ KPMG LLP

Certified Public Accountants

Jacksonville, Florida

March 9, 2006

Certified Public AccountantsFebruary 27, 2007

Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Balance Sheets

December 31, 20052006 and 20042005

(in thousands, except share data)

 

  2005 2004   2006 2005 
Assets      

Real estate investments at cost (notes 2, 4 and 12):

      

Land

  $853,275  806,207   $862,851  853,275 

Buildings and improvements

   1,926,297  1,915,655    1,963,634  1,926,297 
          
   2,779,572  2,721,862    2,826,485  2,779,572 

Less: accumulated depreciation

   380,613  338,609    427,389  380,613 
              
   2,398,959  2,383,253    2,399,096  2,398,959 

Properties in development

   413,677  426,216 

Operating properties held for sale

   36,567  4,916 

Properties in development, net

   615,450  413,677 

Operating properties held for sale, net

   25,608  36,567 

Investments in real estate partnerships (note 4)

   545,617  179,677    434,090  545,617 
              

Net real estate investments

   3,394,820  2,994,062    3,474,244  3,394,820 

Cash and cash equivalents

   42,458  95,320    34,046  42,458 

Notes receivable (note 5)

   46,473  25,646    19,988  46,473 

Tenant receivables, net of allowance for uncollectible accounts of $3,849 and $3,393 at December 31, 2005 and 2004, respectively

   56,878  60,911 

Deferred costs, less accumulated amortization of $31,846 and $25,735 at December 31, 2005 and 2004, respectively

   41,657  41,002 

Acquired lease intangible assets, less accumulated amortization of $6,593 and $2,602 at December 31, 2005 and 2004, respectively (note 6)

   10,182  14,172 

Tenant receivables, net of allowance for uncollectible accounts of $3,532 and $3,849 at December 31, 2006 and 2005, respectively

   67,162  56,878 

Deferred costs, less accumulated amortization of $36,227 and $31,846 at December 31, 2006 and 2005, respectively

   40,989  41,657 

Acquired lease intangible assets, less accumulated amortization of $10,511 and $6,593 at December 31, 2006 and 2005, respectively (note 6)

   12,315  10,182 

Other assets

   23,747  12,711    23,041  23,747 
              
  $3,616,215  3,243,824   $3,671,785  3,616,215 
              
Liabilities and Stockholders’ Equity      

Liabilities:

      

Notes payable (note 7)

  $1,451,942  1,293,090   $1,454,386  1,451,942 

Unsecured line of credit (note 7)

   162,000  200,000    121,000  162,000 

Accounts payable and other liabilities

   110,800  102,443    140,940  110,800 

Acquired lease intangible liabilities, net (note 6)

   4,207  5,161    7,729  4,207 

Tenants’ security and escrow deposits

   10,276  10,049    10,517  10,276 
              

Total liabilities

   1,739,225  1,610,743    1,734,572  1,739,225 
              

Preferred units (note 9)

   49,158  101,762    49,158  49,158 

Exchangeable operating partnership units

   27,919  30,775    16,941  27,919 

Limited partners’ interest in consolidated partnerships

   11,088  1,827    17,797  11,088 
              

Total minority interest

   88,165  134,364    83,896  88,165 
              

Commitments and contingencies (notes 12 and 13)

   

Stockholders’ equity (notes 8, 9, 10 and 11):

      

Preferred stock, $.01 par value per share, 30,000,000 shares authorized; 3,000,000 and 800,000 shares issued and outstanding at December 31, 2005 with liquidation preferences of $25 and $250 per share, respectively; 800,000 shares issued and outstanding at December 31, 2004, liquidation preference of $250

   275,000  200,000 

Common stock $.01 par value per share, 150,000,000 shares authorized; 73,263,472 and 67,970,538 shares issued at December 31, 2005 and 2004, respectively

   733  680 

Treasury stock at cost, 5,297,129 and 5,161,559 shares held at December 31, 2005 and 2004, respectively

   (111,414) (111,414)

Preferred stock, $.01 par value per share, 30,000,000 shares authorized; 3,000,000 and 800,000 shares issued and outstanding at both December 31, 2006 and 2005 with liquidation preferences of $25 and $250 per share, respectively

   275,000  275,000 

Common stock $.01 par value per share, 150,000,000 shares authorized; 74,431,787 and 73,263,472 shares issued at December 31, 2006 and 2005, respectively

   744  733 

Treasury stock at cost, 5,413,792 and 5,297,129 shares held at December 31, 2006 and 2005, respectively

   (111,414) (111,414)

Additional paid in capital

   1,713,620  1,511,156    1,744,201  1,713,620 

Restricted stock deferred compensation

   —    (16,844)

Accumulated other comprehensive loss

   (11,692) (5,291)   (13,317) (11,692)

Distributions in excess of net income

   (77,422) (79,570)   (41,897) (77,422)
              

Total stockholders’ equity

   1,788,825  1,498,717    1,853,317  1,788,825 
              

Commitments and contingencies (notes 12 and 13)

   
  $3,616,215  3,243,824   $3,671,785  3,616,215 
              

See accompanying notes to consolidated financial statements.

Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Statements of Operations

For the years ended December 31, 2006, 2005 2004 and 20032004

(in thousands, except per share data)

 

  2005 2004 2003   2006 2005 2004 

Revenues:

        

Minimum rent (note 12)

  $283,626  269,553  251,384   $295,391  273,405  259,684 

Percentage rent

   4,353  3,819  4,342    4,428  4,364  3,738 

Recoveries from tenants

   80,948  76,681  72,486    86,134  77,756  73,362 

Management, acquisition and other fees

   28,019  10,663  6,419    31,805  28,019  10,663 

Equity in (loss) income of investments in real estate partnerships

   (2,908) 10,194  11,276 

Equity in income (loss) of investments in real estate partnerships (note 4)

   2,580  (2,908) 10,194 
                    

Total revenues

   394,038  370,910  345,907    420,338  380,636  357,641 
          
          

Operating expenses:

        

Depreciation and amortization

   80,653  76,309  68,519    84,694  76,925  72,769 

Operating and maintenance

   51,709  50,361  47,963    51,580  49,501  48,219 

General and administrative

   37,815  30,282  24,229    45,495  37,815  30,282 

Real estate taxes

   40,582  38,211  35,625    42,825  38,561  36,121 

Other expenses

   2,758  8,043  4,993    15,927  2,758  8,043 
                    

Total operating expenses

   213,517  203,206  181,329    240,521  205,560  195,434 
          ��         

Other expense (income)

        

Interest expense, net of interest income of $2,361, $3,125 and $2,357 in 2005, 2004 and 2003, respectively

   87,424  79,741  82,262 

Interest expense, net of interest income of $4,312, $2,361 and $3,125 in 2006, 2005 and 2004, respectively

   79,690  86,530  79,739 

Gain on sale of operating properties and properties in development

   (18,970) (39,387) (48,717)   (65,600) (18,971) (39,387)

Provision for loss on operating properties

   550  810  —      —    —    450 
                    

Total other expense (income)

   69,004  41,164  33,545    14,090  67,559  40,802 
                    

Income before minority interests

   111,517  126,540  131,033    165,727  107,517  121,405 

Minority interest of preferred units

   (8,105) (19,829) (29,826)   (3,725) (8,105) (19,829)

Minority interest of exchangeable operating partnership units

   (2,083) (1,975) (2,317)   (1,994) (1,962) (1,880)

Minority interest of limited partners

   (263) (319) (501)   (4,863) (263) (319)
                    

Income from continuing operations

   101,066  104,417  98,389    155,145  97,187  99,377 

Discontinued operations, net:

    

Discontinued operations, net (note 3):

    

Operating income from discontinued operations

   8,341  13,034  16,411    4,999  12,220  18,074 

Gain on sale of operating properties and properties in development

   53,240  18,876  15,989    58,367  53,240  18,876 
                    

Income from discontinued operations

   61,581  31,910  32,400    63,366  65,460  36,950 
                    

Net income

   162,647  136,327  130,789    218,511  162,647  136,327 

Preferred stock dividends

   (16,744) (8,633) (4,175)   (19,675) (16,744) (8,633)
                    

Net income for common stockholders

  $145,903  127,694  126,614   $198,836  145,903  127,694 
          
          

Income per common share - basic (note 11):

        

Continuing operations

  $1.29  1.56  1.58   $1.98  1.23  1.47 

Discontinued operations

   0.96  0.52  0.55    0.93  1.02  0.61 
                    

Net income for common stockholders per share

  $2.25  2.08  2.13   $2.91  2.25  2.08 
                    

Income per common share - diluted (note 11):

        

Continuing operations

  $1.28  1.56  1.57   $1.97  1.22  1.47 

Discontinued operations

   0.95  0.52  0.55    0.92  1.01  0.61 
                    

Net income for common stockholders per share

  $2.23  2.08  2.12   $2.89  2.23  2.08 
                    

See accompanying notes to consolidated financial statements.

Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss)

For the years ended December 31, 2006, 2005 2004 and 20032004

(in thousands, except per share data)

 

 Preferred
Stock
 Common
Stock
 Treasury
Stock
 Additional
Paid In
Capital
 Restricted
Stock
Deferred
Compensation
 Accumulated
Other
Comprehensive
Income (Loss)
 Distributions
in Excess of
Net Income
 Total
Stockholders’
Equity
   Preferred
Stock
  Common
Stock
  Treasury
Stock
 Additional
Paid In
Capital
 Restricted
Stock
Deferred
Compensation
 Accumulated
Other
Comprehensive
Income (Loss)
 Distributions
in Excess of
Net Income
 Total
Stockholders’
Equity
 

Balance at December 31, 2002

 $10,506  635 (77,699) 1,379,564  (11,756) —    (79,530) 1,221,720 

Balance at December 31, 2003

  $75,000  650  (111,414) 1,409,421  (15,060) 175  (77,794) 1,280,978 

Comprehensive Income:

                   

Net income

  —    —   —    —    —    —    130,789  130,789 

Change in fair value of derivative instruments

  —    —   —    —    —    175  —    175 
          

Total comprehensive income

        130,964 

Restricted stock issued

  —    4 —    10,664  (10,668) —    —    —   

Amortization of restricted stock deferred compensation

  —    —   —    —    7,364  —    —    7,364 

Common stock issued for stock options exercised, net

  —    5 (429) 1,002  —    —    —    578 

Tax benefit for issuance of stock options

  —    —   —    1,682  —    —    —    1,682 

Treasury stock issued for common stock offering

  —    —   117,216  6,279  —    —    —    123,495 

Common stock issued for partnership units exchanged

  —    1 —    3,615  —    —    —    3,616 

Common stock issued for Series 2 preferred stock exchanged

  (10,506) 5 —    10,501  —    —    —    —   

Series 3 preferred stock issued

  75,000  —   —    (2,705) —    —    —    72,295 

Reallocation of minority interest

  —    —   —    (1,181) —    —    —    (1,181)

Repurchase of common stock

  —    —   (150,502) —    —    —    —    (150,502)

Cash dividends declared:

        

Preferred stock

  —    —   —    —    —    —    (4,175) (4,175)

Common stock ($2.08 per share)

  —    —   —    —    —    —    (124,878) (124,878)
                       

Balance at December 31, 2003

 $75,000  650 (111,414) 1,409,421  (15,060) 175  (77,794) 1,280,978 

Comprehensive Income (note 8):

        

Net income

  —    —   —    —    —    —    136,327  136,327    —    —    —    —    —    —    136,327  136,327 

Loss on settlement of derivative instruments

  —    —   —    —    —    (5,895) —    (5,895)   —    —    —    —    —    (5,895) —    (5,895)

Amortization of loss on derivative instruments

  —    —   —    —    —    429  —    429    —    —    —    —    —    429  —    429 
                       

Total comprehensive income

        130,861            130,861 

Restricted stock issued

  —    3 —    11,935  (11,938) —    —    —      —    3  —    11,935  (11,938) —    —    —   

Amortization of restricted stock deferred compensation (note 10)

  —    —   —    —    10,154  —    —    10,154 

Common stock issued for stock options exercised, net

  —    9 —    8,482  —    —    —    8,491 

Amortization of restricted stock deferred compensation

   —    —    —    —    10,154  —    —    10,154 

Common stock redeemed for taxes withheld for stock based compensation, net

   —    9  —    8,482  —    —    —    8,491 

Tax benefit for issuance of stock options

  —    —   —    4,376  —    —    —    4,376    —    —    —    4,376  —    —    —    4,376 

Common stock issued for partnership units exchanged

  —    3 —    7,151  —    —    —    7,154    —    3  —    7,151  —    —    —    7,154 

Common stock issued in stock offering (note 9)

  —    15 —    67,395  —    —    —    67,410 

Common stock issued in stock offering

   —    15  —    67,395  —    —    —    67,410 

Series 4 preferred stock issued (note 9)

  125,000  —   —    (4,288) —    —    —    120,712    125,000  —    —    (4,288) —    —    —    120,712 

Reallocation of minority interest

  —    —   —    6,684  —    —    —    6,684    —    —    —    6,684  —    —    —    6,684 

Cash dividends declared:

                   

Preferred stock

  —    —   —    —    —    —    (8,633) (8,633)   —    —    —    —    —    —    (8,633) (8,633)

Common stock ($2.12 per share)

  —    —   —    —    —    —    (129,470) (129,470)   —    —    —    —    —    —    (129,470) (129,470)
                                                

Balance at December 31, 2004

 $200,000  680 (111,414) 1,511,156  (16,844) (5,291) (79,570) 1,498,717   $200,000  680  (111,414) 1,511,156  (16,844) (5,291) (79,570) 1,498,717 

Comprehensive Income (note 8):

                   

Net income

  —    —   —    —    —    —    162,647  162,647    —    —    —    —    —    —    162,647  162,647 

Loss on settlement of derivative instruments

  —    —   —    —    —    (7,310) —    (7,310)   —    —    —    —    —    (7,310) —    (7,310)

Amortization of loss on derivative instruments

  —    —   —    —    —    909  —    909    —    —    —    —    —    909  —    909 
                       

Total comprehensive income

        156,246            156,246 

Reclassification of unearned deferred compensation upon adoption of FAS 123(R) (note 10)

  —    —   —    (16,844) 16,844  —    —    —   

Reclassification of unearned deferred compensation upon adoption of FAS 123(R)

   —    —    —    (16,844) 16,844  —    —    —   

Restricted stock issued, net of amortization (note 10)

  —    4 —    16,951  —    —    —    16,955    —    4  —    16,951  —    —    —    16,955 

Common stock issued for stock options exercised, net

  —    3 —    1,484  —    —    —    1,487 

Common stock redeemed for taxes withheld for stock based compensation, net

   —    3  —    1,484  —    —    —    1,487 

Tax benefit for issuance of stock options

  —    —   —    305  —    —    —    305    —    —    —    305  —    —    —    305 

Common stock issued for partnership units exchanged

  —    3 —    6,383  —    —    —    6,386    —    3  —    6,383  —    —    —    6,386 

Common stock issued for stock offering (note 9)

  —    43 —    199,632  —    —    —    199,675    —    43  —    199,632  —    —    —    199,675 

Series 5 preferred stock issued (note 9)

  75,000  —   —    (2,284) —    —    —    72,716    75,000  —    —    (2,284) —    —    —    72,716 

Reallocation of minority interest

  —    —   —    (3,163) —    —    —    (3,163)   —    —    —    (3,163) —    —    —    (3,163)

Cash dividends declared:

                   

Preferred stock

  —    —   —    —    —    —    (16,744) (16,744)   —    —    —    —    —    —    (16,744) (16,744)

Common stock ($2.20 per share)

  —    —   —    —    —    —    (143,755) (143,755)   —    —    —    —    —    —    (143,755) (143,755)
                                                

Balance at December 31, 2005

 $275,000  733 (111,414) 1,713,620  —    (11,692) (77,422) 1,788,825   $275,000  733  (111,414) 1,713,620  —    (11,692) (77,422) 1,788,825 

Comprehensive Income (note 8):

           

Net income

   —    —    —    —    —    —    218,511  218,511 

Amortization of loss on derivative instruments

   —    —    —    —    —    1,306  —    1,306 

Change in fair value of derivative instruments

   —    —    —    —    —    (2,931) —    (2,931)
                                    

Total comprehensive income

           216,886 

Restricted stock issued, net of amortization (note 10)

   —    3  —    16,581  —    —    —    16,584 

Common stock redeemed for taxes withheld for stock based compensation, net

   —    3  —    1,169  —    —    —    1,172 

Tax benefit for issuance of stock options

   —    —    —    1,624  —    —    —    1,624 

Common stock issued for partnership units exchanged

   —    5  —    21,490  —    —    —    21,495 

Reallocation of minority interest

   —    —    —    (10,283) —    —    —    (10,283)

Cash dividends declared:

           

Preferred stock

   —    —    —    —    —    —    (19,675) (19,675)

Common stock ($2.38 per share)

   —    —    —    —    —    —    (163,311) (163,311)
                         

Balance at December 31, 2006

  $275,000  744  (111,414) 1,744,201  —    (13,317) (41,897) 1,853,317 
                         

See accompanying notes to consolidated financial statements.

Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Statements of Cash Flows

For the years ended December 31, 2006, 2005 2004 and 20032004

(in thousands)

 

  2005 2004 2003   2006 2005 2004 

Cash flows from operating activities:

        

Net income

  $162,647  136,327  130,789   $218,511  162,647  136,327 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

   83,495  81,936  75,023    87,413  84,449  82,890 

Deferred loan cost and debt premium amortization

   2,740  1,739  1,099    4,411  2,740  1,739 

Stock based compensation

   17,315  14,432  11,327    17,950  18,755  14,425 

Minority interest of preferred units

   8,105  19,829  29,826    3,725  8,105  19,829 

Minority interest of exchangeable operating partnership units

   3,284  2,579  3,044    2,876  3,284  2,579 

Minority interest of limited partners

   263  319  501    4,863  263  319 

Equity in loss (income) of investments in real estate partnerships

   2,908  (10,194) (11,276)

Equity in (income) loss of investments in real estate partnerships

   (2,580) 2,908  (10,194)

Net gain on sale of properties

   (76,664) (60,539) (65,877)   (124,781) (76,664) (60,539)

Provision for loss on operating properties

   550  810  1,969    500  550  810 

Distributions from operations of investments in real estate partnerships

   28,661  13,342  8,341 

Distributions in excess of earnings from operations of investments in real estate partnerships

   28,788  28,661  13,342 

Hedge settlement

   (7,310) (5,720) —      —    (7,310) (5,720)

Changes in assets and liabilities:

        

Tenant receivables

   (1,186) (5,849) (6,590)   (10,284) (1,186) (5,849)

Deferred leasing costs

   (6,829) (6,199) (11,021)   (7,285) (6,829) (6,199)

Other assets

   (13,426) 1,449  1,245    (3,508) (13,426) 1,449 

Accounts payable and other liabilities

   3,374  (574) 11,735    (2,638) (818) (2,946)

Above and below market lease intangibles, net

   (1,387) (954) (954)

Tenants’ security and escrow deposits

   228  214  510    241  228  214 
                    

Net cash provided by operating activities

   208,155  183,901  180,645    216,815  205,403  181,522 
          
          

Cash flows from investing activities:

        

Acquisition of operating real estate

   —    (60,358) (86,780)   (19,337) —    (60,358)

Development of real estate including land acquired

   (326,662) (340,217) (328,920)   (404,836) (326,662) (340,217)

Proceeds from sale of real estate investments

   237,135  317,178  237,033    455,972  237,135  317,178 

(Issuance) repayment of notes receivable, net

   (8,456) 64,009  117,643 

Repayment (issuance) of notes receivable, net

   14,770  (8,456) 64,009 

Investments in real estate partnerships

   (417,713) (66,299) (14,881)   (21,790) (417,713) (66,299)

Distributions received from investments in real estate partnerships

   30,918  47,369  26,902    13,452  30,918  47,369 
                    

Net cash used in investing activities

   (484,778) (38,318) (49,003)

Net cash provided by (used in) investing activities

   38,231  (484,778) (38,318)
          
          

Cash flows from financing activities:

        

Net proceeds from common stock issuance

   205,601  81,662  127,428    5,994  205,601  81,662 

Repurchase of common stock

   —    —    (150,502)

Redemption of preferred units

   (54,000) (125,000) (155,750)   —    (54,000) (125,000)

Redemption of exchangeable operating partnership units

   —    (20,402) (1,794)   —    —    (20,402)

(Distributions) contributions from limited partners in consolidated partnerships

   (50) 373  (10,676)

(Distributions to) contributions from limited partners in consolidated partnerships

   (2,619) (50) 373 

Distributions to exchangeable operating partnership unit holders

   (2,918) (2,509) (2,900)   (2,270) (2,918) (2,509)

Distributions to preferred unit holders

   (6,709) (16,593) (25,954)   (3,725) (6,709) (16,593)

Dividends paid to common stockholders

   (143,755) (129,470) (124,878)   (159,507) (141,003) (127,091)

Dividends paid to preferred stockholders

   (16,744) (8,633) (4,175)   (19,675) (16,744) (8,633)

Net proceeds from issuance of preferred stock

   72,716  120,712  72,295    —    72,716  120,712 

Repayment of fixed rate unsecured notes

   (100,000) (200,000) —      —    (100,000) (200,000)

Proceeds from issuance of fixed rate unsecured notes, net

   349,505  148,646  —   

(Repayments) proceeds from unsecured line of credit, net

   (38,000) 5,000  115,000 

Proceeds from issuance of fixed rate unsecured notes

   —    349,505  148,646 

(Repayment) proceeds of unsecured line of credit, net

   (41,000) (38,000) 5,000 

Proceeds from notes payable

   10,000  84,223  30,822    —    10,000  84,223 

Repayment of notes payable

   (43,169) (8,176) (22,840)   (36,131) (43,169) (8,176)

Scheduled principal payments

   (5,499) (5,711) (4,099)   (4,516) (5,499) (5,711)

Deferred loan costs

   (3,217) (4,254) (197)   (9) (3,217) (4,254)
                    

Net cash provided by (used in) financing activities

   223,761  (80,132) (158,220)

Net cash (used in) provided by financing activities

   (263,458) 226,513  (77,753)
                    

Net (decrease) increase in cash and cash equivalents

   (52,862) 65,451  (26,578)   (8,412) (52,862) 65,451 

Cash and cash equivalents at beginning of the year

   95,320  29,869  56,447    42,458  95,320  29,869 
          
          

Cash and cash equivalents at end of the year

  $42,458  95,320  29,869   $34,046  42,458  95,320 
                    

Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Statements of Cash Flows

For the years ended December 31, 2006, 2005 2004 and 20032004

(in thousands)

 

  2005  2004  2003  2006  2005  2004

Supplemental disclosure of cash flow information - cash paid for interest (net of capitalized interest of $12,400, $11,228, and $13,106 in 2005, 2004, and 2003, respectively)

  $84,839  85,416  84,531

Supplemental disclosure of cash flow information—cash paid for interest (net of capitalized interest of $23,952, $12,400 and $11,228 in 2006, 2005 and 2004, respectively)

  $82,285  84,839  85,416
         
         

Supplemental disclosure of non-cash transactions:

            

Mortgage debt assumed by purchaser on sale of real estate

  $—    44,684  13,557  $—    —    44,684
                  

Common stock issued for partnership units exchanged

  $6,386  7,154  3,616  $21,495  6,386  7,154
                  

Mortgage loans assumed for the acquisition of real estate

  $—    61,717  15,342  $44,000  —    61,717
                  

Real estate contributed as investments in real estate partnerships

  $10,715  31,312  24,100  $15,967  10,715  31,312
                  

Exchangeable operating partnership units issued for the acquisition of real estate

  $—    38,400  —    $—    —    38,400
                  

Notes receivable taken in connection with sales of operating properties, properties in development and out parcels

  $12,370  3,255  131,794

Common stock issued for dividend reinvestment plan

  $3,806  2,752  2,379
         

Notes receivable taken in connection with out-parcel sales

  $490  12,370  3,255
                  

Change in fair value of derivative instrument

  $—    —    175  $2,931  —    —  
                  

See accompanying notes to consolidated financial statements.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

1.Summary of Significant Accounting Policies

 

 (a)Organization and Principles of Consolidation

General

Regency Centers Corporation (“Regency” or the “Company”) began its operations as a Real Estate Investment Trust (“REIT”) in 1993, and is the managing general partner of its operating partnership, Regency Centers, L.P. (“RCLP” or the “Partnership”). Regency currently owns approximately 98%99% of the outstanding common partnership units (“Units”) of the Partnership. Regency engages in the ownership, management, leasing, acquisition, and development of retail shopping centers through the Partnership, and has no other assets or liabilities other than through its investment in the Partnership. At December 31, 2005,2006, the Partnership directly owned 213218 retail shopping centers and held partial interests in 180an additional 187 retail shopping centers through investments in joint ventures.

Consolidation

The accompanying consolidated financial statements include the accounts of the Company and the Partnership and its wholly owned subsidiaries, and joint ventures in which the Partnership has a majority ownership or controlling interest. The equity interests of third parties held in the Partnership or its majority owned joint ventures are included in the consolidated financial statements as preferred units, exchangeable operating partnership units or limited partners’ interest in consolidated partnerships. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements.

Investments in joint ventures not controlled by the Company (Unconsolidated(“Unconsolidated Joint Ventures)Ventures”) are accounted for under the equity method. The Company has evaluated its investment in the Unconsolidated Joint Ventures and has concluded that they are not variable interest entities as defined in the Financial Accounting Standards Board (“FASB”) Interpretation No. 46(R) “Consolidation of Variable Interest Entities” (“FIN 46R.46R”). The other venture partners in the Unconsolidated Joint Ventures have significant ownership rights, including approval over operating budgets and strategic plans, capital spending, sale or financing, and admission of new partners; therefore, the Company has concluded that the equity method of accounting is appropriate for these interests.interests which do not require consolidation under EITF Issue No. 04-5 “Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights”. Under the equity method of accounting, investments in the Unconsolidated Joint Ventures are initially recorded at cost, and subsequently increased for additional contributions and allocations of income and reduced for distributions received and allocation of losses. These investments are included in the consolidated financial statements as Investments in Real Estate Partnerships.real estate partnerships.

Ownership of the Company

Regency has a single class of common stock outstanding and three series of preferred stock outstanding (Series 3, 4, and 5)5 Preferred Stock). The dividends on the Series 3, 4, and 5 preferred stockPreferred Stock are cumulative and payable in arrears on or before the last day of each calendar quarter. The Company owns corresponding Series 3, 4, and 5 preferred unit interests (“Series 3, 4, and 5 Preferred Units”) in the Partnership that entitle the Company to income and distributions from the Partnership in amounts equal to the dividends paid on the Company’s Series 3, 4, and 5 preferred stock.Preferred Stock.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

 (a)Organization and Principles of Consolidation (continued)

Ownership of the Operating Partnership

The Partnership’s capital includes general and limited common partnership Units, and four classes of preferred units (SeriesSeries 3, 4, and 5 Preferred Units owned by the Company, and Series D Preferred Units). Units owned by institutional investors.

At December 31, 20052006, the Company owned approximately 98%99% or 67,966,34369,017,995 Partnership Units of the total 69,218,48369,758,821 Partnership Units outstanding. Each outstanding common Partnership Unit not owned by the Company is exchangeable for one share of Regency common stock. The Company revalues the minority interest associated with the Units each quarter to maintain a proportional relationship between the book value of equity associated with common stockholders relative to that of the Unit holders since both have equivalent rights and Units are convertible into shares of common stock on a one-for-one basis.

Net income and distributions of the Partnership are allocable first to the Preferred Units, and the remaining amounts to the general and limited partners’ Units in accordance with their ownership percentage. The Series 3, 4, and 5 Preferred Units are owned by the Company and are eliminated in consolidation. The Series D Preferred Units are owned by institutional investors.

 

 (b)Revenues

The Company leases space to tenants under agreements with varying terms. Leases are accounted for as operating leases with minimum rent recognized on a straight-line basis over the term of the lease regardless of when payments are due. Accrued rents are included in tenant receivables. As part of the leasing process, the Company may provide the lessee with an allowance for the construction of leasehold improvements. Leasehold improvements are capitalized as part of the building and recorded as tenant improvements and depreciated over the shorter of the useful life of the improvements or the lease term. If the allowance represents a payment for a purpose other than funding leasehold improvements, or in the event the Company is not considered the owner of the improvements, the allowance is considered to be a lease incentive and is recognized over the lease term as a reduction of rental revenue. Factors considered during this evaluation include, among others, who holds legal title to the improvements, and other controlling rights provided by the lease agreement (e.g. unilateral control of the tenant space during the build-out process). Determination of the appropriate accounting for a tenant allowance is made on a case-by-case basis, considering the facts and circumstances of the individual tenant lease. Lease revenue recognition commences when the lessee is given possession of the leased space upon completion of tenant improvements. Accrued rentsimprovements when the Company is the owner of the leasehold improvements; however, when the leasehold improvements are included inowned by the tenant, receivables.the lease inception date is when the tenant obtains possession of the leased space for purposes of constructing its leasehold improvements.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

(b)Revenues (continued)

Substantially all of the lease agreements contain provisions that grantprovide for additional rents based on tenants’ sales volume (contingent or percentage(percentage rent) and reimbursement of the tenants’ share of real estate taxes, insurance and common area maintenance (“CAM”) costs.

Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. Recovery of real estate taxes, insurance and CAM costs are recognized as the respective costs are incurred in accordance with the lease agreements.

The Company accounts for profit recognition on sales of real estate in accordance with Statement of Financial Accounting Standards (“SFAS”) Statement No. 66, “Accounting for Sales of Real Estate.” In summary, profits from sales will not be recognized by the Company unless a sale has been consummated; the buyer’s initial and continuing investment is adequate to demonstrate a commitment to pay for the property; the Company’s receivable, if applicable, is not subject to future subordination; the Company has transferred to the buyer the usual risks and rewards of ownership; and the Company does not have substantial continuing involvement with the property.

The Company has been engaged by joint ventures under agreements to provide asset management, property management; and property managementleasing, investing and financing services for such ventures’ shopping centers. The fees are market based and generally calculated as a percentage of either revenues earned or the estimated values of the properties managed, and are recognized as services are provided.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005rendered, when fees due are determinable and collectibility is reasonably assured.

 

 (c)Real Estate Investments

Land, buildings and improvements are recorded at cost. All specifically identifiable costs related to development activities are capitalized into properties in development on the consolidated balance sheets. The capitalized costs include pre-development costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, and direct employee costs incurred during the period of development.

The Company incurs costs prior to land acquisition including contract deposits, as well as legal, engineering and other external professional fees related to evaluating the feasibility of developing a shopping center. These pre-development costs are included in properties in development. If the Company determines that the development of a particular shopping center is no longer probable, any related pre-development costs previously incurred are immediately expensed. At December 31, 20052006 and 2004,2005, the Company had capitalized pre-development costs of $23.3 million and $12.2 million, respectively of which $10.0 million and $10.5$5.7 million, respectively.respectively were refundable deposits.

The Company’s method of capitalizing interest is based upon applying its weighted average borrowing rate to that portion of the actual development costs expended. The Company ceases cost capitalization when the property is available for occupancy upon substantial completion of tenant improvements. In no event would the Company capitalize interest on the project beyond 12 months after substantial completion of the building shell.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

(c)Real Estate Investments (continued)

Maintenance and repairs that do not improve or extend the useful lives of the respective assets are reflectedrecorded in operating and maintenance expense.

Depreciation is computed using the straight-line method over estimated useful lives of up to 40 years for buildings and improvements, term of lease for tenant improvements, and three to seven years for furniture and equipment.

The Company and the Unconsolidated Joint Venturesunconsolidated joint ventures allocate the purchase price of assets acquired (net tangible and identifiable intangible assets) and liabilities assumed based on their relative fair values at the date of acquisition pursuant to the provisions of SFAS No. 141, “Business Combinations” (“Statement 141”). Statement 141 provides guidance on allocating a portion of the purchase price of a property to intangible assets. The Company’s methodology for this allocation includes estimating an “as-if vacant” fair value of the physical property, which is allocated to land, building and improvements. The difference between the purchase price and the “as-if vacant” fair value is allocated to intangible assets. There are three categories of intangible assets to be considered: (i) value of in-place leases, (ii) above and below-market value of in-place leases and (iii) customer relationship value.

The value of in-place leases is estimated based on the value associated with the costs avoided in originating leases compared to the acquired in-place leases as well as the value associated with lost rental and recovery revenue during the assumed lease-up period. The value of in-place leases is amortizedrecorded to amortization expense over the remaining initial term of the respective leases.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

(c)Real Estate Investments (continued)

Above-market and below-market in-place lease values for acquired properties are recorded based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the comparable in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The value of above-market leases is amortized as a reduction of base rental revenueminimum rent over the remaining terms of the respective leases. The value of below-market leases is accreted as an increase to base rental revenueminimum rent over the remaining terms of the respective leases, including renewal options.

The Company allocates no value to customer relationship intangibles if it has pre-existing business relationships with the major retailers in the acquired property since those associated with the acquired propertythey provide no incremental value over the Company’s existing relationships.

The Company follows the provisions of SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“Statement 144”). In accordance with Statement 144, the Company classifies an operating property as held–for-saleheld-for-sale when it determines that the property is available for immediate sale in its present condition, the property is being actively marketed for sale and management is reasonably certain that a sale will be consummated. Operating properties held-for-sale are carried at the lower of cost or fair value less costs to sell. Depreciation and amortization are suspended during the held-for-sale period. The operations of properties held-for-sale are reclassified into discontinued operations for all periods presented.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

(c)Real Estate Investments (continued)

In accordance with Statement 144, when the Company sells a property and will not have continuing involvement or significant cash flows after disposition, the operations and cash flows of the property are eliminated and its operations and gain on sale are reported in discontinued operations whenso that the operations and cash flows are clearly distinguished. Once classified asin discontinued operations, these properties are eliminated from ongoing operations. Prior periods are also restatedrepresented to reflect the operations of these properties as discontinued operations. When the Company sells operating properties to its joint ventures or to third parties, and it will have continuing involvement, the operations and gains on sales are included in income from continuing operations.

The Company reviews its real estate portfolio for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable based upon expected undiscounted cash flows from the property. The Company determines impairment by comparing the property’s carrying value to an estimate of fair value based upon varying methods such as i) estimating future cash flows, ii) determining resale values by market, or iii) applying a capitalization rate to net operating income using prevailing rates in a given market. These methods of determining fair value can fluctuate significantly as a result of a number of factors, including changes in the general economy of those markets in which the Company operates, tenant credit quality and demand for new retail stores. In the event that the carrying amount of a property is not recoverable and exceeds its fair value, the Company will write down the asset to fair value for “held-and-used” assets and to fair value less costs to sell for “held-for-sale” assets. During 2006, 2005 2004 and 20032004, the Company recordedestablished a provision for loss of approximately$500,000, $550,000 $810,000, and $2.0 million$810,000 based upon the criteria described above. The provision for loss on properties subsequently sold to third parties is included as part ofin operating income from discontinued operations.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (d)Income Taxes

The Company believes it qualifies, and intends to continue to qualify, as a REIT under the Internal Revenue Code (the “Code”). As a REIT, the Company will generally not be subject to federal income tax, provided that distributions to its stockholders are at least equal to REIT taxable income.

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates in effect for the year in which these temporary differences are expected to be recovered or settled.

Earnings and profits, which determine the taxability of dividends to stockholders, differs from net income reported for financial reporting purposes primarily because of differences in depreciable lives and cost bases of the shopping centers, as well as other timing differences.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

(d)Income Taxes (continued)

The net book basis of real estate assets exceeds the tax basis by approximately $131.3$158.4 million and $103.9$161.9 million at December 31, 20052006 and 2004,2005, respectively, primarily due to the difference between the cost basis of the assets acquired and their carryover basis recorded for tax purposes.

The following summarizes the tax status of dividends paid during the respective years:

 

  2005 2004 2003   2006 2005 2004 

Dividend per share

  $2.20  2.12  2.08   $2.38  2.20  2.12 

Ordinary income

   79.00% 82.00% 74.04%   64% 79% 82%

Capital gain

   11.00% 6.00% .49%   21% 11% 6%

Return of capital

   —    3.00% 12.84%   —    —    3%

Unrecaptured Section 1250 gain

   10.00% 9.00% 7.16%   15% 10% 9%

Post-May 5 gain

   —    —    5.47%

Regency Realty Group, Inc. (“RRG”), a wholly-owned subsidiary of RCLP, is a Taxable REIT Subsidiary as defined in Section 856(l) of the Code. RRG is subject to federal and state income taxes and files separate tax returns. Income tax expense consists of the following for the years ended December 31, 2006, 2005 and 2004 and 2003 which(in thousands):

   2006  2005  2004 

Income tax expense

     

Current

  $10,256  4,980  10,730 

Deferred

   1,516  (891) (1,978)
           

Total income tax expense

  $11,772  4,089  8,752 
           

Income tax expense is included in either other expenses if the related income is from continuing operations or discontinued operations on the consolidated statements of operations as follows for the years ended December 31, 2006, 2005 and 2004 (in thousands):

 

   2005  2004  2003 

Income tax expense

    

Current

  $4,980  10,730  4,179 

Deferred

   (891) (1,978) (1,230)
           

Total income tax expense

  $4,089  8,752  2,949 
           
   2006  2005  2004

Income tax expense from:

      

Continuing operations

  11,772  494  6,487

Discontinued operations

  —    3,595  2,265
         

Total income tax expense

  11,772  4,089  8,752
         

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

 (d)Income Taxes (continued)

Income tax expense differed from the amounts computed by applying the U.S. Federal income tax rate of 35% to pretax income for the years ended December 31, 2006 and 2005, respectively and 34% for the year ended December 31, 2005 and 34% for December 31, 2004 and 2003, respectively as follows (in thousands):

 

  2005  2004  2003   2006  2005  2004

Computed expected tax expense

  $3,304  5,759  3,539   $4,094  3,304  5,759

Increase in income taxes resulting from state taxes

   368  913  308 

Increase in income tax resulting from state taxes

   456  368  913

All other items

   417  2,080  (898)   7,222  417  2,080
                   

Total income tax expense

  $4,089  8,752  2,949   $11,772  4,089  8,752
                   

All other items principally represent the tax effect of gains associated with the sale of properties to unconsolidated ventures.

RRG had net deferred tax assets of $11.2$9.7 million and $10.3$11.2 million at December 31, 20052006 and 2004,2005, respectively. The majority of the deferred tax assets relate to deferred interest expense and tax costs capitalized on projects under development. No valuation allowance was provided and the Company believes it is more likely than not that the future benefits associated with these deferred tax assets will be realized.

 

 (e)Deferred Costs

Deferred costs include deferred leasing costs and deferred loan costs, net of accumulated amortization. Such costs are amortized over the periods through lease expiration or loan maturity, respectively. Deferred leasing costs consist of internal and external commissions associated with leasing the Company’s shopping centers. Net deferred leasing costs were $30.6$33.3 million and $30.8$30.6 million at December 31, 20052006 and 2004,2005, respectively. Deferred loan costs consist of initial direct and incremental costs associated with financing activities. Net deferred loan costs were $11.1$7.7 million and $10.2$11.1 million at December 31, 20052006 and 2004,2005, respectively.

 

 (f)Earnings per Share and Treasury Stock

Basic net income per share of common stock is computed based upon the weighted average number of common shares outstanding during the period. Diluted net income per share also includes common share equivalents for stock options, restricted stock and exchangeable operating partnership units, if dilutive. See note 11 for the calculation of earnings per share (“EPS”).

Repurchases of the Company’s common stock are recorded at cost and are reflected as Treasury stock in the consolidated statementstatements of stockholders’ equity and comprehensive income (loss). Outstanding shares do not include treasury shares.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

 

 (g)Cash and Cash Equivalents

Any instruments which have an original maturity of 90 days or less when purchased are considered cash equivalents. Cash distributions of normal operating earnings from investments in real estate partnerships are included in cash flows from operations in the consolidated statements of cash flows.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005 Cash distributions from the sale or loan proceeds from the placement of debt on a property included in investments in real estate partnerships is included in cash flows from investing activities in the consolidated statements of cash flows.

 

 (h)Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

 (i)Stock-Based Compensation

Regency grants stock-based compensation to its employees all of which are employed by the Partnership.and directors. When Regency issues common shares as compensation, it receives a comparable number of common units from the Partnership including stock options. Regency is committed to contribute to the Partnership all proceeds from the exercise of stock options or other stock-based awards granted under Regency’s Long-Term Omnibus Plan. Accordingly, Regency’s ownership in the Partnership will increase based on the amount of proceeds contributed to the Partnership for the common units it receives. As a result of the issuance of common units to Regency for stock-based compensation, the Partnership accounts for stock-based compensation in the same manner as Regency.

OnIn December 16, 2004, the Financial Accounting Standards Board (“FASB”)FASB issued SFAS No. 123 (revised 2004),123(R) “Share-Based Payment���Payment” (“Statement 123(R)”), which is a revisionan amendment of SFAS No. 123, “Accounting for Stock-Based Compensation” (“Statement 123”).123. Statement 123(R) supersedes Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“Opinion 25”) and generally, the approach is similar to the approach described in Statement 123. However,. Statement 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statementconsolidated statements of operations based on their fair values and pro-forma disclosure is no longer an alternative. Statement 123(R) is effective for fiscal years beginning after December 31, 2005, however theThe Company elected early adoption effectiveof Statement 123(R) on January 1, 2005.2005, even though it was not effective until January 1, 2006. As permitted by Statement 123(R), the Company has applied the “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of Statement 123(R) for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of Statement 123(R) that remain unvested on the effective date. See Note 10 for further discussion.

Prior to 2005, the Company followed the provisions of SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure” (“Statement 148”), which provided alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, Statement 148 amended the disclosure requirements of Statement 123, to require more prominent and frequent disclosures in financial statements about the effects of stock-based compensation. As permitted under Statement 123 and Statement 148, the Company previously followed the accounting guidelines pursuant to Opinion 25, for stock-based compensation and furnished the pro-forma disclosures as required under Statement 148. During 2004 and 2003, the Company accounted for share-based payments to employees using Opinion 25’s intrinsic value method and recognized no compensation cost for employee stock options. Had the Company adopted Statement 123(R) in 2004 and 2003, the impact of that standard would have approximated the impact of Statement 123 in the disclosure of pro-forma net income and earnings per share as further described in Note 10.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

 (j)Segment Reporting

The Company’s business is investing in retail shopping centers through direct ownership or through joint ventures. The Company actively manages its portfolio of retail shopping centers and may from time to time make decisions to sell lower performing properties or developments not meeting its long-term investment objectives. The proceeds offrom sales are reinvested into higher quality retail shopping centers through acquisitions or new developments, which management believes will meet its planned rate of return. It is management’s intent that all retail shopping centers will be owned or developed for investment purposes.purposes; however, the Company may decide to sell all or a portion of a development upon completion. The Company’s revenue and net income are generated from the operation of its investment portfolio. The Company also earns fees from third parties for services provided to manage and lease retail shopping centers owned through joint ventures.

The Company’s portfolio is located throughout the United States; however, management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or measuring performance. The Company reviews operating and financial data for each property on an individual basis, therefore, the Company defines an operating segment as its individual properties. No individual property constitutes more than 10% of the Company’s combined revenue, net income or assets, and thus the individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance. In addition, no single tenant accounts for 10%7% or more of revenue and none of the shopping centers are located outside the United States.

 

 (k)Derivative Financial Instruments

The Company adopted SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” (“Statement 133”) as amended by SFAS No. 149. Statement 133 requires that all derivative instruments, whether designated in hedging relationships or not, be recorded on the balance sheet at their fair value. Gains or losses resulting from changes in the values of those derivatives are accounted for depending on the use of the derivative and whether it qualifies for hedge accounting. The Company’s use of derivative financial instruments is normally to mitigate its interest rate risk on a related financial instrument or forecasted transaction through the use of interest rate swaps. The Company designates these interest rate swaps as cash flow hedges.

Statement 133 requires that changes in fair value of derivatives that qualify as cash flow hedges be recognized in other comprehensive income (“OCI”) while the ineffective portion of the derivative’s change in fair value be recognized immediately in earnings.the income statement as interest expense. Upon the settlement of a hedge, gains and losses associated with the transaction are recorded in OCI and amortized over the underlying term of the hedge transaction. HistoricallyThe Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company assesses, both at inception of the Company’s derivative instruments have qualified for hedge accounting.and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows of the hedged items.

To determine

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

(k)Derivative Financial Instruments (continued)

In assessing the fair value of derivative instruments,hedge, the Company uses standard market conventions and techniques such as discounted cash flow analysis, option pricing models and termination costs at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005 See Note 8 for further discussion.

 

 (l)Financial Instruments with Characteristics of Both Liabilities and Equity

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity” (“Statement 150”). Statement 150 affects the accounting for certain financial instruments, which requires companies having consolidated entities with specified termination dates to treat minority owners’ interests in such entities as liabilities in an amount based on the fair value of the entities. Although Statement 150 was originally effective July 1, 2003, the FASB has indefinitely deferred certain provisions related to classification and measurement requirements for mandatory redeemable financial instruments that become subject to Statement 150 solely as a result of consolidation, including minority interests of entities with specified termination dates. As a result, Statement 150 had no impact on the Company’s consolidated statements of operations for the periods ended December 31, 2005, 2004 and 2003.

At December 31, 2005,2006, the Company held a majority interest in two consolidated entities with specified termination dates of 2017 and 2049. The minority owners’ interests in these entities will be settled upon termination by distribution or transfer of either cash or specific assets of the underlying entities. The estimated fair value of minority interests in entities with specified termination dates was approximately $7.2$8.3 million at December 31, 2005 as compared to their2006. The related carrying value is $1.3 million and $1.1 million as of $1.1 million.December 31, 2006 and 2005, respectively which is included within limited partners’ interest in consolidated partnerships in the accompanying consolidated balance sheet. The Company has no other financial instruments that are affected by Statement 150.

 

 (m)Recent Accounting Pronouncements

In September 2006, the Securities and Exchange Commission’s (“SEC”) staff issued Staff Accounting Bulletin (SAB) No. 108 “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements.” This Bulletin requires that registrants quantify errors using both a balance sheet and income statement approach and evaluate whether either approach results in a misstated amount that, when all relevant quantitative and qualitative factors are considered, is material. The guidance in this Bulletin must be applied to financial reports covering the first fiscal year ending after November 15, 2006. The adoption of SAB 108 did not have a material affect on the Company’s consolidated financial statements.

In September 2006, the FASB issued Statement No. 157 “Fair Value Measurements.” This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This Statement applies to accounting pronouncements that require or permit fair value measurements, except for share-based payments transactions under FASB Statement No. 123(R). This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. As Statement No. 157 does not require any new fair value measurements or remeasurements of previously computed fair values, the Company does not believe adoption of this Statement will have a material effect on its consolidated financial statements.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

(m)Recent Accounting Pronouncements (continued)

In July 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 clarifies the accounting and reporting for uncertainties in income tax law. This Interpretation prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. Under FIN 48, tax positions shall initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions shall initially and subsequently be measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.The Company will adopt this Interpretation in the first quarter of 2007. The cumulative effects, if any, of applying this Interpretation will be recorded as an adjustment to retained earnings as of the beginning of the period of adoption. The Company has begun the process of evaluating the expected effect of FIN 48 and the adoption is not expected to have a material effect on the Company’s consolidated financial statements.

In April 2006, the FASB issued FSP FIN 46(R)-6, “Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R)”, which became effective in the third quarter of 2006. FSP FIN No. 46(R)-6 clarifies that the variability to be considered in applying Interpretation 46(R) shall be based on an analysis of the design of the variable interest entity. The adoption of this FSP did not have an effect on the Company’s consolidated financial statements.

In October 2005, the FASB Issued Staff Positionissued FSP No. FAS 13-1 “Accounting for Rental Costs Incurred during a Construction Period”. This FSP requires that rental costs associated with ground or building operating leases incurred during a construction period be recognized as rental expense. However, FSP No. FAS 13-1 does not address lessees that account for the sale or rental of real estate projects under FASB Statement No. 67 “Accounting for Costs and Initial Rental Operations of Real Estate Projects”., and therefore the Company will continue to apply FASB Statement No. 67.

In June 2005, the FASB ratified the EITF’s consensus on Issue No. 04-5 “Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have

(n)Reclassifications

Certain Rights.” This consensus establishes the presumption that general partners in a limited partnership control that limited partnership regardless of the extent of the general partners’ ownership interest in the limited partnership. The consensus further establishes that the rights of the limited partners can overcome the presumption of control by the general partners, if the limited partnersreclassifications have either (a) the substantive ability to dissolve (liquidate) the limited partnership or otherwise remove the general partners without cause or (b) substantive participating rights. Whether the presumption of control is overcome is a matter of judgment based on the facts and circumstances, for which the consensus provides additional guidance. This consensus is currently applicablebeen made to the Company for new partnerships created in 2005 and will be applicable2004 amounts to all partnerships beginning January 1,conform to classifications adopted in 2006. This consensus applies to limited partnerships or similar entities, such as limited liability companies that have governing provisions that are the functional equivalent of a limited partnership. The Company has applied EITF Issue No. 04-5 to its joint ventures and concluded that it does not require consolidation of additional entities.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

(m)Recent Accounting Pronouncements (continued)

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” (“Statement 154”). Statement 154 requires restatement of prior periods’ financial statements for changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. Statement 154 also requires that retrospective application of a change in accounting principle be limited to the direct effects of the change. Statement 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company is not currently aware of any future potential accounting changes which would require the retrospective application described in Statement 154.

In March 2005 the FASB issued FIN 47, Accounting for Asset Retirement Obligations (as amended). FIN 47 clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. FIN 47 is effective for fiscal years ending after December 15, 2005. The Company is not currently aware of any asset retirement obligations beyond those currently recorded in the consolidated balance sheets which would have a material effect on its financial condition.

In December 2004, the FASB issued SFAS No. 153, “Exchange of Non-monetary Assets”, an amendment of APB Opinion No 29 (“Statement 153”). The guidance in APB Opinion No. 29, Accounting for Non-monetary Transactions, is based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. Statement 153 amends Opinion No. 29 to eliminate the exception for non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. Statement 153 is effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The impact of adopting Statement 153 is not expected to have a material adverse impact on the Company’s financial position or results of operations.

(n)Reclassifications

Certain reclassifications have been made to the 2004 and 2003 amounts to conform to classifications adopted in 2005.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

2.Real Estate Investments

During 2006, the Company acquired one shopping center for a purchase price of $63.1 million which included the assumption of $44.0 million in debt. In accordance with Statement 141, acquired lease intangible assets and acquired lease intangible liabilities of $6.1 million and $5.0 million, respectively were recorded for this acquisition. The acquisition was accounted for as a purchase business combination and the results of its operations are included in the consolidated financial statements from the date of acquisition. During 2005, the Company’s acquisition activity was through its joint ventures discussed further in Note 4. During 2004, the Company acquired five operating properties from third parties for $164.4 million. The purchase price included the assumption of $61.7 million in debt, the issuance of 920,562 exchangeable operating partnership units valued at $38.4 million, and cash. In accordance with Statement 141, acquired lease intangible assets of $6.3 million for in-place leases were recorded for the acquisitions in 2004. The acquisitions were accounted for as purchases and the results of their operations are included in the consolidated financial statements from the respective dates of acquisition, and neither was considered significant to the Company’s operations in the current or preceding periods.

 

3.Discontinued Operations

Regency maintains a conservative capital structure to fund its growth programs without compromising its investment-grade ratings. This approach is founded on a self-funding business model which utilizes center “recycling” as a key component and requires ongoing monitoring of each center to ensure that it meets our stringent qualityRegency’s investment standards. This recycling strategy calls for the Company to sell properties that do not measure up to its standards and re-deploy the proceeds into new, higher-quality developments and acquisitions that are expected to generate sustainable revenue growth and more attractive returns.

During 2005,2006, the Company sold 100% of its interest in 1411 properties for net proceeds of $175.2$149.6 million. The combined operating income and gains from these properties and properties classified as held-for-sale are included in discontinued operations. The revenues from properties included in discontinued operations, including properties sold in 2006, 2005 2004 and 2003,2004, as well as operating properties held for sale, were $19.4$14.6 million, $30.9$32.8 million and $40.4$44.2 million for the three years ended December 31, 2006, 2005 2004 and 2003,2004, respectively. The operating income and gains from properties included in discontinued operations are reported net of minority interest of exchangeable operating partnership units and income taxes, if the property is sold by RRG, as follows for the years ended December 31, 2006, 2005 and 2004 and 2003:(in thousands):

 

  2005  2004  2003  2006  2005  2004
  Operating
Income
  Gain on
sale of
properties
  Operating
Income
  Gain on
sale of
properties
  Operating
Income
  Gain on
sale of
properties
  Operating
Income
  Gain on
sale of
properties
  Operating
Income
  Gain on
sale of
properties
  Operating
Income
  Gain on
sale of
properties

Operations and gain

  $8,684  57,693  13,628  21,151  16,828  16,859  $5,067  59,181  12,684  57,693  18,763  21,151

Less: Minority interest

   160  1,041  260  344  362  365

Less: Minority Interest

   68  814  281  1,041  355  344

Less: Income taxes

   183  3,412  334  1,931  55  505   —    —    183  3,412  334  1,931
                                    

Discontinued operations, net

  $8,341  53,240  13,034  18,876  16,411  15,989  $4,999  58,367  12,220  53,240  18,074  18,876
                                    

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

4.Investments in Real Estate Partnerships

The Company accounts for all investments in which it owns 50% or less and does not have a controlling financial interest using the equity method. The Company has determined that these investments are not variable interest entities as defined in FIN 46(R) and do not require consolidation under EITF 04-5, and therefore, subject to the voting interest model in determining its basis of accounting. Major decisions, including property acquisitions and dispositions, financings, annual budgets and dissolution of the ventures are subject to the approval of all partners. The Company’s combined investment in these partnerships was $545.6$434.1 million and $179.7$545.6 million at December 31, 20052006 and 2004,2005, respectively. Any difference between the carrying amount of these investments and the underlying equity in net assets is amortized or accreted to equity in income (loss) income of investments in real estate partnerships over the expected useful lives of the properties and other intangible assets which range in lives from 10 to 40 years. Net income (loss) from these partnerships, which includes all operating results, as well as gains and losses on sales of properties within the joint ventures, is allocated to the Company in accordance with the respective partnership agreements. Such allocations of net income (loss)or loss are recorded in equity in income (loss) income of investments in real estate partnerships in the accompanying consolidated statements of operations.

Investments in real estate partnerships are comprised primarily of joint ventures with three unrelated co-investment partners and a recently formed open-end real estate fund (“Regency Retail Partners”), as further described below. In addition to the Company earning its pro-rata share of net income (loss) in each of the partnerships, these partnerships pay the Company fees for asset management, property management, investment and acquisition and dispositionfinancing services. During 2006, 2005 2004 and 2003,2004, the Company received fees from these joint ventures of $30.8 million, $26.8 million $9.3 million and $5.6$9.3 million, respectively.

The Company co-invests with the Oregon Public Employees Retirement Fund in three joint ventures (collectively “Columbia”) in which the Company has ownership interests of 20% or 30%. As of December 31, 2005,2006, Columbia owned 1620 shopping centers, had total assets of $465.5$558.1 million, and net income of $22.3$11.6 million for the year ended. The Company’s share of Columbia’s total assets and net income was $105.7$123.9 million and $4.2$2.3 million, respectively. During 2006 Columbia acquired four shopping centers from third parties for $97.0 million. The Company contributed $9.6 million for its proportionate share of the purchase price, which was net of $36.4 million of assumed mortgage debt and $13.3 million of financing obtained by Columbia. Columbia did not acquire any properties in 2005 and sold two shopping centers to an unrelated party for $47.6 million at a gain of $8.9 million. During 2004, Columbia acquired eight shopping centers from unrelated parties for a purchase price of $250.8 million. The Company contributed $31.9 million for its proportionate share of the purchase price. Columbia sold three shopping centers to unrelated parties during 2004 for $74.0 million at a gain of $10.0 million.

The Company co-invests with the California State Teachers’ Retirement System (“CalSTRS”) in a joint venture called (“RegCal”) in which the Company has an ownership interest of 25%. As of December 31, 2005,2006, RegCal owned sevennine shopping centers, had total assets of $146.8$182.9 million, and net income of $2.0$1.7 million for the year ended. The Company’s share of RegCal’s total assets and net income was $36.7$45.7 million and $609,316,$516,613, respectively. During 2006, RegCal acquired two shopping centers from unrelated parties for a purchase price of $37.3 million. The Company contributed $4.1 million for its proportionate share of the purchase price, which was net of financing obtained by RegCal. During 2005, RegCal acquired two shopping centers from an unrelated party for a purchase price of $20.0 million. The Company contributed $1.7 million for its proportionate share of the purchase price, which was net of loan financing assumed by RegCal. During 2004, RegCal acquired four shopping centers from the Company valued at $124.5 million, assumed debt of $34.8 million and the Company received net proceeds of $73.9 million.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

4.Investments in Real Estate Partnerships (continued)

The Company co-invests with Macquarie CountryWide Trust of Australia (“MCW”) in four joint ventures, two in which the Company has an ownership interest of 25% (collectively, “MCWR”“MCWR I”), oneand two in which it had an ownership interest of 35% (“MCWR II”), and one withhas an ownership interest of 24.95% (“MCWR III”(collectively, “MCWR II”) as of December 31, 2005..

As of December 31, 2005,2006, MCWR I owned 5150 shopping centers, had total assets of $738.8$728.3 million, and net income of $7.3$18.2 million for the year ended. Regency’s share of MCWR’sMCWR I’s total assets and net income was $184.8$181.5 million and $2.2$5.4 million, respectively. During 2006 MCWR I purchased one shopping center from a third party for $25.0 million. The Company contributed $748,466 for its proportionate share of the purchase price, which was net of $12.5 million of assumed mortgage debt and $10.4 million in 1031 proceeds. During 2006, MCWR I sold two shopping centers to unrelated parties for $28.0 million for a gain of $7.8 million. During 2005, MCWR I acquired one shopping center from an unrelated party for a purchase price of $24.4 million. The Company contributed $4.5 million for its proportionate share of the purchase price, which was net of loan financing placed on the shopping center by MCWR.MCWR I. In addition, MCWR I acquired two properties from the Company valued at $31.9 million, for which the Company received cash of $25.7 million for MCW’s proportionate share. During 2005, MCWR I sold four shopping centers to unrelated parties for $34.7 million with a gain of $582,910. During 2004,

On June 1, 2005, MCWR acquired 23II closed on the acquisition of a retail shopping centers from unrelated partiescenter portfolio (the “First Washington Portfolio”) for a purchase price of $274.5 million. The Company contributed $34.8 million for its proportionate share of the purchase price. In addition, MCWR acquired three shopping centers from the Company valued at $69.7 million and the Company received cash of $63.7 million for MCW’s proportionate share. MCWR sold one shopping center during 2004 to an unrelated party for $12.8 million at a gain of $190,559.

On June 1, 2005, Macquarie CountryWide-Regency II, LLC (MCWR II) closed on the acquisition of 100 retail shopping centers (the “First Washington Portfolio”) totaling approximately 12.6 million square feet located throughout 17 states and the District of Columbia from a joint venture between CalPERS and an affiliate of First Washington Realty, Inc. (the “Sellers”) pursuant to a Purchase and Sale Agreement dated February 14, 2005. The total purchase price was approximately $2.8 billion, including the assumption of approximately $68.6 million of mortgage debt and the issuance of approximately $1.6 billion of new mortgage loans on the properties acquired. The First Washington Portfolio acquisition was accounted for as a purchase business combination by MCWR II. At December 31, 2005, MCWR II iswas owned 64.95% by an affiliate of MCW, 34.95% by Regency and 0.1% by Macquarie-Regency Management, LLC (“US Manager”). US Manager is owned 50% by Regency and 50% by an affiliate of Macquarie Bank Limited. On January 13, 2006, the Company sold a portion of its investment in MCWR II to MCW which reduced its ownership interest from 35% to 24.95% for net cash of $113.2 million which is reflected in proceeds from sale of real estate investments in the consolidated statements of cash flows. The proceeds from the sale were used to reduce the unsecured line of credit. At December 31, 2006, MCWR II is owned 75% by a MCW affiliate, 24.90% by Regency and 0.1% by US Manager. Including its 50% share of US Manager, Regency’s effective ownership is 35% as of December 31, 200524.95% and is reflected as such onunder the equity method in the accompanying consolidated financial statements. Regency’s required equity investment in

Regency was paid an acquisition fee by MCWR II was approximately $397 million and was paid in cash. The fair valuerelated to the acquisition of the consideration paid by MCW and Regency was used as the valuation basis for the First Washington Portfolio. The costs of the assets acquired and liabilities assumed in conjunction with the First Washington Portfolio were revalued based on their respective fair values as of the effective date of the acquisition in accordance with SFAS No. 141, “Business Combinations” (“Statement 141”).

Upon closing of the acquisition into the joint venture, MCWR II paid2005. Regency acquisition, due diligence and capital restructuring fees totaling $21.2 million, of which Regency recognized $13.8 million as fee income. Regency recognized fee income on only that percentage of the joint venture not owned by it, and as a result, recorded $7.4 million of the fee as a reduction to its investment in MCWR II. The Company has the ability to earnreceive additional acquisition fees of approximately $9.2$14.2 million (the “Contingent Acquisition Fees”) subject to achieving certain targeted income levels in 2006 and 2007; and accordingly, the2007. The Contingent Acquisition FeeFees will only be recognized inif earned, and the recognition of income will be limited to that percentage of MCWR II, or 75.05%, of the joint venture not owned by the Company. During 2006, $9.0 million of the Contingent Acquisition Fees was earned and 2007, if earned.approximately $6.8 million was recognized by the Company.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

4.Investments in Real Estate Partnerships (continued)

The Company earns recurring fees for asset and property management on a quarterly and monthly basis, respectively. To assist in the transition of the portfolio to Regency, the Seller agreed to provide property management services for up to two years on approximately 50% of the portfolio which will result in a lesser amount of property management fee income to Regency during the transition period. As of December 31, 2005,2006, MCWR II owned 9997 shopping centers, had total assets of $2.8$2.7 billion and recorded a net loss of $32.3$24.7 million for the period inception to date.year ended. Regency’s share of MCWR II’s total assets and net loss was $995.0$676.0 million and $11.2$7.0 million, respectively. The loss incurred by MCWR II wasAs a result of the resultsignificant amount of depreciation and amortization expense recorded by MCWR II in connection with the acquisition of the acquisition price recordedFirst Washington Portfolio, the joint venture may continue to report a net loss in accordance with Statement 141, and therefore, MCWR IIfuture years, but is expected to continue to recordproduce positive cash flow from operations. During 2006, MCWR II acquired four development properties from the Company for a net loss through December 31,sales price of $62.4 million and Regency received cash of $58.4 million. During 2006, but will produce positive operating cash flow.MCWR II sold eight shopping centers for $122.4 million to unrelated parties for a gain of $1.5 million. During 2005, MCWR II sold one shopping center for $9.7 million to an unrelated party with a gain of $35,127.

In December 2006, Regency formed Regency Retail Partners (the “Fund”), an open-end, infinite-life investment fund in which its ownership interest is 26.8%. The Company expects to reduce its ownership interest to 20% during 2007 as other partners invest in the Fund. The Fund will have the exclusive right to acquire all Regency-developed large format community centers upon stabilization that meet the Fund’s investment criteria.

As of December 31, 2005, MCWR III2006, the Fund owned onetwo shopping center,centers, had total assets of $12.2$76.1 million, and recorded a net lossincome of $46,921$25,633 for the year ended. The Company’sRegency’s share of MCWR III’sthe Fund’s total assets and net lossincome was $3.1$20.4 million and $11,707,$6,870, respectively. MCWR IIIAt closing, the Fund acquired this shopping centertwo properties from the Company valued at $12.3 and$72.6 million, for which the Company received cash of $4.1$63.7 million and a short-term note receivable of $6.2 million.

On January 13, 2006,for the Company sold a portion of its investment in MCWR II to MCW for $113.2 million in cash and reduced its ownership interest from 35% to 24.95%. The proceeds from the sale were used to reduce the unsecured line of credit.Fund’s proportionate share.

Recognition of gains from sales to joint ventures is recorded on only that portion of the sales not attributable to the Company’s ownership interest. The gains, operations and operationscash flows are not recorded as discontinued operations because of Regency’s substantial continuing involvement in these shopping centers. Columbia, RegCal, and the joint ventures with MCW and the Fund intend to continue to acquire retail shopping centers, some of which they may acquire directly from the Company. For those properties acquired from third parties, the Company is required to contribute its pro-rata share of the purchase price to the partnerships.

The Company’s investments in real estate partnerships as of December 31, 2005 and 2004 consist of the following (in thousands):

   Ownership  2006  2005

Macquarie CountryWide-Regency (MCWR I)

  25.00% $60,651  61,375

Macquarie CountryWide Direct (MCWR I)

  25.00%  6,822  7,433

Macquarie CountryWide-Regency II (MCWR II)(1)

  24.95%  234,378  363,563

Macquarie CountryWide-Regency III (MCWR II)

  24.95%  1,140  606

Columbia Regency Retail Partners (Columbia)

  20.00%  36,096  36,659

Cameron Village LLC (Columbia)

  30.00%  20,826  21,633

Columbia Regency Partners II (Columbia)

  20.00%  11,516  2,093

RegCal, LLC (RegCal)

  25.00%  18,514  14,921

Regency Retail Partners (the Fund)

  26.80%  5,139  —  

Other investments in real estate partnerships

  50.00%  39,008  37,334
        

Total

   $434,090  545,617
        

(1)

At December 31, 2005, Regency’s ownership interest in Macquarie CountryWide- Regency II was 35%.

   Ownership  2005  2004

Macquarie CountryWide-Regency (MCWR)

  25.00% $61,375  65,134

Macquarie CountryWide Direct (MCWR)

  25.00%  7,433  8,001

Macquarie CountryWide-Regency II (MCWR II)

  35.00%  363,563  —  

Macquarie CountryWide-Regency III (MCWR III)

  24.95%  606  —  

Columbia Regency Retail Partners (Columbia)

  20.00%  36,659  41,380

Cameron Village LLC (Columbia)

  30.00%  21,633  21,612

Columbia Regency Partners II (Columbia)

  20.00%  2,093  3,107

RegCal, LLC (RegCal)

  25.00%  14,921  13,232

Other investments in real estate partnerships

  50.00%  37,334  27,211
        

Total

   $545,617  179,677
        

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

4.Investments in Real Estate Partnerships (continued)

Summarized financial information for the unconsolidated investments on a combined basis, is as follows (in thousands):

 

  December 31,
2005
  December 31,
2004
  December 31, 2006  December 31, 2005

Investment in real estate, net

  $3,957,507  1,320,871  $4,029,389  3,957,507

Acquired lease intangible assets, net

   259,033  79,240   200,835  259,033

Other assets

   102,041  39,506   135,451  102,041
            

Total assets

  $4,318,581  1,439,617  $4,365,675  4,318,581
            

Notes payable

  $2,372,601  665,517  $2,435,229  2,372,601

Acquired lease intangible liabilities, net

   86,108  —     69,336  86,108

Other liabilities

   75,282  24,471   70,295  75,282

Partners’ equity

   1,784,590  749,629

Members’ capital

   1,790,815  1,784,590
            

Total liabilities and equity

  $4,318,581  1,439,617  $4,365,675  4,318,581
            

Unconsolidated investments in real estate partnerships had notes payable of $2.4 billion and $665.5 million as of December 31, 20052006 and 2004, respectively2005 and the Company’s proportionate share of these loans was $764.2$610.8 million and $168.1$764.2 million, respectively. The loans are primarily non-recourse, but for those that are guaranteed by a joint venture, Regency’s guarantee does not extend beyond its ownership percentage of the joint venture.

The revenues and expenses for the unconsolidated investments on a combined basis are summarized as follows for the years ended December 31, 2005, 2004 and 2003 (in thousands):

 

  2005 2004 2003   2006 2005 2004 

Total revenues

  $303,448  110,939  76,157   $413,864  303,448  110,939 
                    

Operating expenses:

        

Depreciation and amortization

   145,669  28,538  17,031    173,812  145,669  28,538 

Operating and maintenance

   42,206  16,513  11,114    57,844  42,206  16,513 

General and administrative

   6,119  3,628  2,542    6,839  6,119  3,628 

Real estate taxes

   33,726  13,448  8,931    48,983  33,726  13,448 
                    

Total operating expenses

   227,720  62,127  39,618    287,478  227,720  62,127 
                    

Other expense (income):

        

Interest expense, net

   83,352  20,000  10,697    125,378  83,352  20,000 

Gain on sale of real estate

   (9,499) (18,977) (13,760)   (9,225) (9,499) (18,977)

Other income

   (356) —    —      384  (356) —   
                    

Total other expense (income)

   73,497  1,023  (3,063)   116,537  73,497  1,023 
                    

Net income

  $2,231  47,789  39,602   $9,849  2,231  47,789 
                    

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

5.Notes Receivable

The Company has notes receivables outstanding of $46.5$20.0 million and $25.6$46.5 million at December 31, 20052006 and 2004,2005, respectively. The notes bear interest ranging from 4.25%6.75% to 8.0% with maturity dates through November 2014. Subsequent to year-end, two notes totaling $8.4 million were paid in full.

 

6.Acquired Lease Intangibles

The Company’sDuring 2006, the Company acquired one shopping center and in accordance with Statement 141, acquired lease intangible assets are all relatedand acquired lease intangible liabilities of $6.1 million and $5.0 million, respectively were recorded for the acquisition. The Company has acquired lease intangible assets of $12.3 million of which $11.7 million relates to in-place leases whichat December 31, 2006. These in-place leases have a remaining weighted average amortization period of approximately 4.5 years. The6.3 years and the aggregate amortization expense from acquired leases was approximately $3.8 million, $4.0 million and $2.2 million and $368,231 for the years ended December 31, 2006, 2005 and 2004, and 2003, respectively. The Company has above market lease intangible assets of $623,130 recorded net of a reduction to minimum rent of $81,753 at December 31, 2006. The remaining weighted average amortization period is approximately 7.2 years. Acquired lease intangible liabilities are all related to below-market rents and recorded net of previously accreted minimum rent of $2.9$4.3 million and $1.9$2.9 million at December 31, 20052006 and 2004,2005, respectively. The remaining weighted average amortizationaccretion period is approximately 5.27.2 years.

The estimated aggregate amortization and accretion amounts from acquired lease intangibles for each of the next five years are as follows (in thousands):

 

Year Ending December 31,

  Amortization
Expense
  Minimum Rent  Amortization Expense  Minimum Rent

2006

  $3,314  954

2007

   2,236  954  $2,686  1,297

2008

   1,064  954  1,464  1,130

2009

   976  954  1,377  1,121

2010

   867  391  1,347  570

2011

  1,008  541

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

 

7.Notes Payable and Unsecured Line of Credit

The Company’s outstanding debt at December 31, 20052006 and 20042005 consists of the following (in thousands):

 

  2005  2004  2006  2005

Notes Payable:

        

Fixed rate mortgage loans

  $175,403  275,726  $186,897  175,403

Variable rate mortgage loans

   77,906  68,418   68,662  77,906

Fixed rate unsecured loans

   1,198,633  948,946   1,198,827  1,198,633
            

Total notes payable

   1,451,942  1,293,090   1,454,386  1,451,942

Unsecured line of credit

   162,000  200,000   121,000  162,000
            

Total

  $1,613,942  1,493,090  $1,575,386  1,613,942
            

The Company has an unsecured revolving line of credit (the “Line”) with a commitment of $500 million and the right to expand the Line by an additional $150 million subject to additional lender syndication. The Line has a three-year term which expires in 2007 with a one-year extension at the Company’s option atwith an interest rate of LIBOR plus .75%. At December 31, 2005,2006, the balance on the Line was $162.0$121 million. Contractual interest rates on the Line, which are based on LIBOR plus .75%, were 5.125%6.125% and 3.1875%5.125% at December 31, 2006 and 2005, and 2004, respectively.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

7.Notes Payable and Unsecured Line of Credit (continued)

The spread paid on the Line is dependent upon the Company maintaining specific investment-grade ratings. The Company is also required to comply, and is in compliance, with certain financial covenants such as Minimum Net Worth, Total Liabilities to Gross Asset Value (“GAV”) and Recourse Secured IndebtednessDebt to GAV, Fixed Charge Coverage and other covenants customary with this type of unsecured financing. The Line is used primarily to finance the development of real estate, but is also available for general working-capital purposes.

On June 1, 2005, the CompanyIn February, 2007, Regency entered into a creditnew loan agreement that provided for a $275under the Line which increased the commitment to $600 million unsecured term loan maturing on March 1, 2006 (the “Bridge Loan”) which was fully repaid on August 1, 2005.with the right to increase the facility size to $750 million. The Bridge Loan was used to partially fund Regency’s equity investment in MCWR II. Thecontractual interest rate was a floating rate ofwill be reduced to LIBOR plus 65 basis points.

On July 18, 2005, RCLP completed the sale of $350 million of ten-year senior unsecured notes. The notes are due August 1, 2015.55% and were priced at 99.858% to yield 5.25%. The proceeds of the offering were used to reduce the balance on the Bridge Loan and the Line. As a result of the forward-starting interest rate swaps initiated on April 1, 2005, totaling $196.7 million, the effective interest rate on the notes is 5.48%. On July 13, 2005, the interest rate swaps were settled for $7.3 million, which is recorded in OCI and is being amortized over the underlyingwill have an initial term of the hedge transaction of ten years in interest expense.48 months followed by a 12 month extension option.

Mortgage loans are secured by certain real estate properties and may be prepaid, but could be subject to a yield-maintenance premium.premium or prepayment penalty. Mortgage loans are generally due in monthly installments of interest and principal and mature over various terms through 2017. The Company intends to repay mortgage loans at maturity from proceeds from the Line. Variable interest rates on mortgage loans are currently based on LIBOR plus a spread in a range of 90 to 150135 basis points. Fixed interest rates on mortgage loans range from 5.22% to 8.95%.

The fair value of the Company’s variable rate notes payable and the Line are considered to be atapproximate fair value, since the interest rates on such instruments re-price based on current market conditions. The fair value of fixed rate loans are estimated using cash flows discounted at current market rates available to the Company for debt with similar terms and average maturities. Fixed rate loans assumed in connection with real estate acquisitions are recorded in the accompanying consolidated financial statements at fair value. Based on the estimates used by the Company, the fair value of notes payable and the Line is approximately $1.6 billion.billion at December 31, 2006.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

7.Notes Payable and Unsecured Line of Credit (continued)

As of December 31, 2005,2006, scheduled principal repayments on notes payable and the Line were as follows (in thousands):

 

Scheduled Payments by Year

  Scheduled
Principal
Payments
  Term Loan
Maturities
  Total
Payments

2006

  $4,065  28,043  32,108

2007 (includes the Line)

   3,577  256,401  259,978

2008

   3,429  19,617  23,046

2009

   3,436  53,088  56,524

2010

   3,281  177,188  180,469

Beyond 5 Years

   11,978  1,047,167  1,059,145

Unamortized debt premiums

   —    2,672  2,672
          

Total

  $29,766  1,584,176  1,613,942
          

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

Scheduled Principal Payments by Year  Scheduled
Principal
Payments
  Term Loan
Maturities
  Total
Payments

2007 (includes the Line)

  3,505  213,134  216,639

2008

  3,352  19,618  22,970

2009

  3,352  53,088  56,440

2010

  3,190  177,208  180,398

2011

  3,191  251,123  254,314

Beyond 5 Years

  8,764  834,292  843,056

Unamortized debt premiums

  —    1,569  1,569
         

Total

  25,354  1,550,032  1,575,386
         

 

8.Derivative Financial Instruments

The Company is exposeduses derivative instruments primarily to capital market risk, such as changes inmanage exposures to interest rates.rate risks. In order to manage the volatility relating to interest rate risk, the Company may enter into interest rate hedging arrangements from time to time. None of the Company’s derivatives are designated as fair value hedges. The Company does not utilize derivative financial instruments for trading or speculative purposes.

On March 10, 2006, the Company entered into four forward-starting interest rate swaps totaling $396.7 million with fixed rates of 5.399%, 5.415%, 5.399% and 5.415%. The Company designated these swaps as cash flow hedges to fix $400 million fixed rate financing expected to occur in 2010 and 2011. The change in fair value of these swaps from inception generated a liability of $2.9 million at December 31, 2006, which is recorded in accounts payable and other liabilities in the accompanying consolidated balance sheet.

On April 1, 2005, the Company entered into three forward-starting interest rate swaps of approximately $65.6 million each with fixed rates of 5.029%, 5.05% and 5.05%. The Company designated the $196.7 million swaps as cash flow hedges to fix the rate on the unsecured notes issued duringin July 2005. On July 13, 2005, the Company settled the swaps with a payment to the counter-parties for $7.3 million which is included as an adjustment to interest expense as interest is incurred on the $350 million of ten-year unsecured notes sold July 18, 2005. The interest expense that will be recorded in 2006 related to these swaps will be approximately $734,000.

million. During 2003, the Company entered into two forward-starting interest rate swaps for a total of $144.2 million to fix the rate on a refinancing in April 2004. On March 31, 2004, the Company settled thethese swaps previously entered into with a payment to the counter-party for $5.7 million. The adjustment to interest expense recorded in 2006 related to the settlement of these swaps is approximately $1.3 million and the unamortized balance at December 31, 2006 is $10.4 million.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

8.Derivative Financial Instruments (continued)

All of these swaps qualify for hedge accounting under Statement 133, therefore the133. Realized losses associated with the swaps settled in 2005 and 2004 and unrealized losses associated with the swaps entered into in 2006 have been included in accumulated other comprehensive income (loss) in the consolidated statements of stockholders’ equity and comprehensive income (loss) and the. The unamortized balance of the realized losses is being amortized as additional interest expense over the ten year terms of the hedged loans. Unrealized losses will not be amortized until such time that the expected debt issuance is completed in 2010 and 2011 as long as the swaps continue to qualify for hedge accounting.

 

9.Stockholders’ Equity and Minority Interest

 

 (a)Preferred Units

At December 31, 20052006 and 2004,2005, the face value of totalthe Series D Preferred Units issued was $50 million and $104 million with a weighted average fixed distribution rate of 7.45% and 8.13%, respectively and is recorded on the accompanying consolidated balance sheets net of original issuance costs.

On August 1, 2005, the Company redeemed the $30 million Series E Preferred Units and expensed related issuance costs of $762,180. On September 7, 2005, the Company redeemed the $24 million Series F Preferred Units and expensed their related issuance costs of $634,201. The redemptions were funded from the net proceeds from issuing common stock related to a Forward Sale Agreement as discussed further below.

Terms and conditions for the Series D Preferred Units outstanding as of December 31, 20052006 are summarized as follows:

 

Units Outstanding

  Amount
Outstanding
  Distribution
Rate
 Callable
by Company
  Exchangeable
by Unit holder
  

Amount

Outstanding

  

Distribution

Rate

 

Callable

by Company

  

Exchangeable

by Unit holder

500,000

  $    50,000,000  7.450% 09/29/09  01/01/14  $50,000,000  7.450% 09/29/09  01/01/16

The Preferred Units, which may be called by RCLP at par after certain datesbeginning September 29, 2009, have no stated maturity or mandatory redemption and pay a cumulative, quarterly dividend at a fixed rate. The Preferred Units may be exchanged by the holder for Cumulative Redeemable Preferred Stock (“Preferred Stock”) at an exchange rate of one share for one unit. The Preferred Units and the related Preferred Stock are not convertible into common stock of the Company.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

9.Stockholders’ Equity and Minority Interest (continued)

 

 (b)Preferred Stock

Terms and conditions of the preferredthree series of Preferred stock outstanding as of December 31, 20052006 are summarized as follows:

 

Series

  Shares
Outstanding
  Depositary
Shares
  Liquidation
Preference
  Distribution
Rate
 Callable
by Company
  Shares
Outstanding
  Depositary
Shares
  Liquidation
Preference
  

Distribution

Rate

 

Callable

by Company

Series 3

  300,000  3,000,000  $75,000,000  7.450% 04/03/08  300,000  3,000,000  $75,000,000  7.450% 04/03/08

Series 4

  500,000  5,000,000   125,000,000  7.250% 08/31/09  500,000  5,000,000  125,000,000  7.250% 08/31/09

Series 5

  3,000,000  —     75,000,000  6.700% 08/02/10  3,000,000  —    75,000,000  6.700% 08/02/10
                        
  3,800,000  8,000,000  $275,000,000     3,800,000  8,000,000  $275,000,000   
                        

On August 2,In 2005, the Company issued 3 million shares, or $75 million, of 6.70% Series 5 Preferred Stock with a liquidation preference of $25 per share of which the proceeds were used to reduce the balance of the Line. The Series 3 and 4 depositary shares, which have a liquidation preference of $25, and the Series 5 preferred shares are perpetual, are not convertible into common stock of the Company, and are redeemable at par upon Regency’s election five years after the issuance date. None of the terms of the Preferred Stock contain any unconditional obligations that would require the Company to redeem the securities at any time or for any purpose.

 

 (c)Common Stock

On April 5, 2005, the Company entered into an agreement to sell 4,312,500 shares of its common stock to an affiliate of Citigroup Global Markets Inc. (“Citigroup”) at $46.60 per share, in connection with a forward sale agreement (the “Forward Sale Agreement”). On August 1, 2005, the Company issued 3,782,500 shares to Citigroup for net proceeds of approximately $175.5 million. The proceeds from the offering were used to reduce the Company’s Line, repay the remaining balance of the Bridge Loanmillion and redeem the Series E Preferred Units. Onon September 7, 2005, the remaining 530,000 shares under the Forward Sale Agreement were issued to Citigroup and thefor net proceeds of $24.4 millionmillion. The proceeds from the sale were used to reduce the Line and redeem the Series E and Series F Preferred Units.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

10.Stock-Based Compensation and Other Employee Plan

The Company recorded stock-based compensation expense for the years ended December 31, 2006, 2005 2004, and 20032004 as follows, the components of which are further described below (in thousands):

 

  2005  2004  2003  2006  2005  2004

Restricted stock

   16,955  10,154  7,364  $16,584  16,955  10,154

Stock options, dividends and equivalents

   1,440  3,928  3,673   960  1,440  3,928

Directors’ fees paid in common stock

   406  360  343
                  

Total

  $18,395  14,082  11,037  $17,950  18,755  14,425
                  

The recorded amounts of stock-based compensation expense in 2005 represent amortization of deferred compensation related to share based payments in accordance with Statement 123(R). Compensation expense that is specifically identifiable to development activities is capitalized to the associated development project and is included above.

During 2004, and 2003, as permitted by Statement 123, the Company accounted for share-based payments to employees using Opinion 25’s intrinsic value method and recognized no compensation cost for employee stock options in prior years.options. Had the Company adopted Statement 123(R) in 2004, and 2003, the impact of that standard would have approximated the impact of Statement 123 in the disclosure of pro-forma net income and earnings per share described as follows (in thousands except per share data):

 

   December 31,
2004
  December 31,
2003

Net income for common stockholders as reported:

  $127,694  126,614

Add: stock-based employee compensation expense included in reported net income

   14,425  11,327

Deduct: total stock-based employee compensation expense determined under Fair value based methods for all awards

   21,067  15,455
       

Pro-forma net income

  $121,052  122,486
       

Earnings per share:

    

Basic – as reported

  $2.08  2.13
       

Basic – pro-forma

  $1.98  2.06
       

Diluted – as reported

  $2.08  2.12
       

Diluted – pro-forma

  $1.97  2.05
       

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

10.Stock-Based Compensation (continued)
   December 31, 2004

Net income for common stockholders as reported

  $127,694

Add: stock-based employee compensation expense included in reported net income

   14,425

Deduct: total stock-based employee compensation expense determined under fair value based methods for all awards

   21,067
    

Pro-forma net income

  $121,052
    

Earnings per share:

  

Basic – as reported

  $2.08
    

Basic – pro-forma

  $1.98
    

Diluted – as reported

  $2.08
    

Diluted – pro-forma

  $1.97
    

The Company has a Long-Term Omnibus Plan (the “Plan”) under which the Board of Directors may grant stock options and other stock-based awards to officers, directors and other key employees. The Plan allows the Company to issue up to 5.0 million shares in the form of common stock or stock options, but limits the issuance of common stock excluding stock options to no more than 2.75 million shares. At December 31, 2005,2006, there were approximately 1.4 million shares available for grant under the Plan either through options or restricted stock. The Plan also limits outstanding awards to no more than 12% of outstanding common stock.

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

10.Stock-Based Compensation and Other Employee Plan (continued)

Stock options are granted under the Plan with an exercise price equal to the stock’s fair market value at the date of grant. All stock options granted have ten-year lives, contain vesting terms of one to five years from the date of grant and some have dividend equivalent rights. Stock options granted prior to 2005 also contained “reload” rights, which allowed for an option holder to receive new options each time existing options were exercised if the existing options were exercised under specific criteria provided for in the Plan. In January 2005, the Company offered to acquireacquired the “reload” rights of existing stock options from the option holders by issuing them additional stock options or restricted stock that will vest 25% per year and be expensed over a four-year period beginning in 2005 in accordance with Statement 123(R). As a result of the offer, on January 18, 2005, the Company grantedgranting 771,645 options to 37 employees withfor an exercise price of $51.36, the fair value on the date of grant, and granted 7,906 restricted shares to 11 employees representing value of $363,664, substantially canceling all of the “reload” rights on existing stock options. One employee chose to retain their reload rights. TheThese stock option reload right buy-out program was not offered to the non-employee directors.options and restricted shares vest 25% per year and are expensed over a four-year period beginning in 2005 in accordance with Statement 123(R). Options granted under the reload buy-out plan do not earn dividend equivalents.

The fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton closed-form (“Black Scholes”) option valuation model that uses the assumptions noted in the following table. Expected volatilities are based on historical volatility of the Company’s stock.stock and other factors. The Company uses historical data and other factors to estimate option exercises and employee terminations within the valuation model. The expected term of options granted is derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

10.Stock-Based Compensation (continued)

The Company believes that the use of the Black-Scholes model meets the fair value measurement objectives of Statement 123(R) and reflects all substantive characteristics of the instruments being valued. The following table represents the assumptions used for the Black-Scholes option-pricing model for options granted in the respective year:

 

   2005  2004  2003 

Per share weighted average fair value of stock options

  $5.91  4.75  2.23 

Expected dividend yield

   4.3% 4.0% 5.5%

Risk-free interest rate

   3.7% 2.9% 2.2%

Expected volatility

   18.0% 19.0% 16.0%

Expected life in years

   4.4  2.1  2.4 

The following table reports stock option activity during the years ended December 31, 2005, 2004 and 2003:
   2006  2005  2004 

Per share weighted average value of stock options

  $8.35  5.91  4.75 

Expected dividend yield

   3.8% 4.3% 4.0%

Risk-free interest rate

   4.9% 3.7% 2.9%

Expected volatility

   20.0% 18.0% 19.0%

Expected life in years

   2.1  4.4  2.1 

   Number of
Options
  Weighted
Average
Exercise
Price
  

Remaining
Contractual
Term

(in years)

  

Intrinsic
Value

(in thousands)

Outstanding - December 31, 2002

  3,097,860  $27.47    

Granted

  1,622,143   34.97    

Exercised

  (2,215,924)  27.73    $16,294

Forfeited

  (7,789)  22.95    
           

Outstanding - December 31, 2003

  2,496,290   32.13    

Granted

  1,904,373   45.89    

Exercised

  (2,719,007)  34.27    $30,725

Forfeited

  (6,493)  28.63    
           

Outstanding - December 31, 2004

  1,675,163   44.32    

Granted

  789,331   51.51    

Exercised

  (437,700)  40.67    $7,190

Forfeited

  (1,894)  47.04    
           

Outstanding - December 31, 2005

  2,024,900  $47.91  8.5  $22,359
             

Exercisable - December 31, 2005

  1,245,755  $45.88  8.2  $16,285
             

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

10.Stock-Based Compensation and Other Employee Plan (continued)

The following table presents information regarding unvestedreports stock option activity during the year ended December 31, 2005:2006:

 

   Non-vested
Number of
Options
  Weighted
Average
Grant-Date
Fair Value

Non-vested at January 1, 2005

  59,102  $2.22

Granted

  771,645   5.90

Less: 2005 Vesting

  (51,602)  2.26
     

Non-vested at December 31, 2005

  779,145  $5.86
     
   Number of
Options
  Weighted
Average
Exercise
Price
  

Remaining
Contractual
Term

(in years)

  

Intrinsic
Value

(in thousands)

Outstanding - December 31, 2005

  2,024,900   47.91    

Granted

  18,827   70.98    

Exercised

  (834,893)  46.96    

Forfeited

  (13,283)  51.36    
         

Outstanding - December 31, 2006

  1,195,551  $48.90  7.5  $34,997
              

Vested and expected to vest - December 31, 2006

  1,181,055  $48.87  7.5  $34,607
              

Exercisable - December 31, 2006

  626,779  $46.66  7.0  $19,748
              

The total intrinsic value of options exercised during the years ended December 31, 2006, 2005 and 2004 was $17.3 million, $7.2 million and $30.7 million, respectively. As of December 31, 2005,2006, there was $2.9$2.0 million of total unrecognized compensation cost related to non-vested stock options granted under the Plan. That cost is expected to be recognized over athrough 2008. The Company issues new shares to fulfill option exercises from its authorized shares available.

The following table presents information regarding unvested option activity during the period of three years through 2008.ended December 31, 2006:

   Non-vested
Number of
Options
  Weighted
Average
Grant-Date
Fair Value

Non-vested at January 1, 2006

  779,145  $5.86

Less: 2006 Vesting

  197,091   5.75

Less: Forfeited

  13,283   5.90
     

Non-vested at December 31, 2006

  568,771  $5.90
     

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2006

10.Stock-Based Compensation and Other Employee Plan (continued)

The Company grants restricted stock under the Plan to its employees as a form of long-term compensation and retention. The terms of each grant vary depending upon the participant’s responsibilities and position within the Company. The Company’s stock grants to date can be categorized into three types: (a) 4-year vesting, (b) performance-based vesting, and (c) 8-year cliff vesting.

 

The four-year4-year vesting grants vest 25% per year beginning in the year of grant. These grants are not subject to future performance measures.

 

Performance grants are earned subject to future performance measurements, which include individual performance measures, annual growth in earnings, compounded three-year growth in earnings, and a three-year total shareholder return peer comparison (“TSR Grant”). Once the performance criteria are met and the actual number of shares earned is determined, thecertain shares will vest immediately while others will vest over a term such that the performance period combined with the vesting period equals five years.an additional service period.

 

The eight-year8-year cliff vesting grants fully vest at the end of the eighth year from the date of grant; however, as a result of the achievement of future performance, primarily growth in earnings, the vesting of these grants may be accelerated over a shorter term.

Performance grants and 8-year cliff vesting grants are currently only granted to the top executives in the Company.Company’s senior management. The Company considers the likelihood of meeting the performance criteria based upon management’s estimates and analysis of future earnings growth from which it determines the amounts recognized as expense on a periodic basis. The Company determines the grant date fair value of TSR Grants based upon a Monte Carlo Simulation model. Compensation expense is measured at the grant date and recognized over the vesting period.

The following table reports restricted stock activity during the year ended December 31, 2006:

Index to Financial Statements

   

Number of

Shares

  

Intrinsic
Value

(in thousands)

  Weighted
Average
Grant
Price

Unvested at December 31, 2005

  923,765    

Shares Granted

  295,208    $63.75

Shares Vested and Distributed

  (415,830)   

Shares Forfeited

  (24,083)   
       

Unvested at December 31, 2006

  779,060  $60,899  $51.67
       

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

10.Stock-Based Compensation and Other Employee Plan (continued)

The weighed-average grant price for restricted stock granted during the years 2006, 2005 and 2004 was $63.75, $51.38 and $39.79, respectively. The total intrinsic value of restricted stock vested during the years ended December 31, 2006, 2005 and 2004 was $26.3 million, $16.5 million and $11.0 million, respectively. As of December 31, 2005,2006, there was $22.2$22.7 million of total unrecognized compensation cost related to non-vested restricted stock granted under the Plan, which is recorded when recognized in the additional paid in capital column of the consolidated statements of stockholders’ equity and comprehensive income (loss). This unrecognized compensation cost will be recognized over the next fourthree years through 2009.

The following table reports restricted stock activity duringCompany maintains a 401(k) retirement plan covering substantially all employees, which permits participants to defer up to the maximum allowable amount determined by the IRS of their eligible compensation. This deferred compensation, together with Company matching contributions equal to 100% of employee deferrals up to a maximum of $3,500 of their eligible compensation is fully vested and funded as of December 31, 2006. Costs relating to the matching portion of the plan were approximately $1.1 million, $603,415 and $588,482 for the years ended December 31, 2006, 2005 and 2004, and 2003:respectively.

   Number of
Shares
  

Intrinsic
Value

(in thousands)

  Weighted
Average
Grant
Price

Unvested at December 31, 2002

  665,131    

Shares Granted

  361,738    $30.54

Shares Vested and Distributed

  (208,945) $6,496  

Shares Forfeited

  (14,260)   
       

Unvested at December 31, 2003

  803,664    

Shares Granted

  301,405    $39.79

Shares Vested and Distributed

  (275,151) $10,992  

Shares Forfeited

  (2,894)   
       

Unvested at December 31, 2004

  827,024    

Shares Granted

  437,674    $51.38

Shares Vested and Distributed

  (335,993) $16,501  

Shares Forfeited

  (4,940)   
       

Unvested at December 31, 2005

  923,765  $54,456  
       

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

11.Earnings per Share

The following summarizes the calculation of basic and diluted earnings per share for the three years ended December 31, 2006, 2005 2004 and 2003,2004, respectively (in thousands except per share data):

 

  2005  2004  2003  2006  2005  2004

Numerator:

            

Income from continuing operations

  $101,066  104,417  98,389  $155,145  97,187  99,377

Discontinued operations

   61,581  31,910  32,400   63,366  65,460  36,950
                  

Net income

   162,647  136,327  130,789   218,511  162,647  136,327

Less: Preferred stock dividends

   16,744  8,633  4,175   19,675  16,744  8,633
                  

Net income for common stockholders

   145,903  127,694  126,614   198,836  145,903  127,694

Less: Dividends paid on unvested restricted stock

   1,109  1,041  1,099   978  1,109  1,041
                  

Net income for common stockholders—basic

   144,794  126,653  125,515

Net income for common stockholders - basic

   197,858  144,794  126,653

Add: Dividends paid on Treasury Method restricted stock

   216  232  203   164  216  232
                  

Net income for common stockholders – diluted

  $145,010  126,885  125,718  $198,022  145,010  126,885
         
         

Denominator:

            

Weighted average common shares outstanding for basic EPS

   64,459  60,665  58,751   68,037  64,459  60,665

Incremental shares to be issued under common stock options using the Treasury method

   226  217  395   326  226  217

Incremental shares to be issued under unvested restricted stock using the Treasury method

   98  110  98   69  98  110

Incremental shares to be issued under Forward Equity Offering using the Treasury method

   149  —    —     —    149  —  
                  

Weighted average common shares outstanding for diluted EPS

   64,932  60,992  59,244   68,432  64,932  60,992
                  

Income per common share – basic

            

Income from continuing operations

  $1.29  1.56  1.58  $1.98  1.23  1.47

Discontinued operations

   0.96  0.52  0.55   0.93  1.02  0.61
                  

Net income for common stockholders per share

  $2.25  2.08  2.13  $2.91  2.25  2.08
         
         

Income per common share – diluted

            

Income from continuing operations

  $1.28  1.56  1.57  $1.97  1.22  1.47

Discontinued operations

   0.95  0.52  0.55   0.92  1.01  0.61
                  

Net income for common stockholders per share

  $2.23  2.08  2.12  $2.89  2.23  2.08
                  

The exchangeable operating partnership units were anti-dilutive to diluted EPS for the three years ended December 31, 2006, 2005 2004 and 2003,2004, therefore, the units and the related minority interest of exchangeable operating partnership units are excluded from the calculation of diluted EPS.

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

12.Operating Leases

The Company’s properties are leased to tenants under operating leases with expiration dates extending to the year 2031.2032. Future minimum rents under noncancelable operating leases as of December 31, 20052006 excluding both tenant reimbursements of operating expenses and excluding additional contingent rentalspercentage rent based on tenants’ sales volume are as follows (in thousands):

 

Year Ending December 31,

  Amount  Amount

2006

  $278,574

2007

   264,352  $287,017

2008

   230,293  268,928

2009

   192,881  234,918

2010

   156,695  199,077

2011

  162,253

Thereafter

   1,080,865  987,961
      

Total

  $2,203,660  $2,140,154
      

The shopping centers’ tenant base includes primarily national and regional supermarkets, drug stores, discount department stores and other retailers and, consequently, the credit risk is concentrated in the retail industry. There were no tenants that individually represented more than 7% of the Company’s future minimum rents.

The Company has shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to Regency to construct and/or operate a shopping center. In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. The following table summarizes the future obligations under non-cancelable operating leases as of December 31, 20052006 (in thousands):

 

Year Ending December 31,

  Amount  Amount

2006

  $3,106

2007

   2,059  $5,945

2008

   1,578  5,012

2009

   1,351  4,856

2010

   1,136  4,710

2011

  4,636

Thereafter

  41,511
   

Total

  $66,670  
   

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

13.Commitments and Contingencies

The Company is involved in litigation on a number of matters and is subject to certain claims which arise in the normal course of business, none of which, in the opinion of management, is expected to have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity. The Company is also subject to numerous environmental laws and regulations as they apply to real estate pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks (UST’s). The Company believes that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. The Company has placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate its environmental risk. The Company monitors the shopping centers containing environmental issues and in certain cases voluntarily remediates the sites. The Company also has legal obligations to remediate certain sites and is in the process of doing so. The Company estimates the cost associated with these legal obligations to be approximately $2.7 million.$3.8 million of which has been accrued. The Company believes that the ultimate disposition of currently known environmental matters will not have a material affect on its financial position, liquidity, or operations; however, it can give no assurance that existing environmental studies with respect to the shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to it; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.

 

14.Market and Dividend Information (Unaudited)

The Company’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “REG”. The Company currently has approximately 19,80023,900 shareholders. The following table sets forth the high and low sales prices and the cash dividends declared on the Company’s common stock by quarter for 20052006 and 2004:2005:

 

  2005  2004  2006  2005

Quarter Ended

  High
Price
  Low
Price
  Cash
Dividends
Declared
  High
Price
  Low
Price
  Cash
Dividends
Declared
  

High

Price

  

Low

Price

  

Cash

Dividends

Declared

  

High

Price

  

Low

Price

  

Cash

Dividends

Declared

March 31

  $55.39  47.00  .55  46.73  38.90  .53  $69.00  58.64  .595  55.39  47.00  .55

June 30

   59.79  47.30  .55  47.35  34.52  .53  67.99  59.18  .595  59.79  47.30  .55

September 30

   63.20  55.53  .55  47.70  41.98  .53  69.06  60.86  .595  63.20  55.53  .55

December 31

   60.07  52.02  .55  55.40  46.03  .53  81.42  67.59  .595  60.07  52.02  .55

Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 20052006

 

15.Summary of Quarterly Financial Data (Unaudited)

Presented below is a summary of the consolidated quarterly financial data for the years ended December 31, 20052006 and 20042005 (in thousands except per share data):

 

  First
Quarter
 Second
Quarter
 Third
Quarter
 Fourth
Quarter
   First
Quarter
 Second
Quarter
 Third
Quarter
 Fourth
Quarter
 

2005:

     

2006:

     

Revenues as originally reported

  $101,688  111,484  93,626  98,411   $104,069  108,825  105,633  111,048 

Reclassified to discontinued operations

   (5,747) (3,368) (2,056) —      (3,489) (3,624) (2,123) —   
                          

Adjusted revenues

  $95,941  108,116  91,570  98,411 

Adjusted Revenues

  $100,580  105,201  103,510  111,048 
                          

Net income for common stockholders

  $34,686  40,217  27,563  43,437   $65,856  32,128  39,392  61,461 
                          

Net income per share:

          

Basic

  $.55  .64  .42  .64   $0.97  0.47  0.57  0.89 
                          

Diluted

  $.55  .63  .41  .64   $0.97  0.47  0.57  0.89 
                          

2004:

     

2005:

     

Revenues as originally reported

  $95,810  95,935  98,991  107,024   $101,688  111,485  93,626  98,411 

Reclassified to discontinued operations

   (7,247) (7,332) (6,123) (6,148)   (9,023) (6,680) (5,501) (3,370)
                          

Adjusted revenues

  $88,563  88,603  92,868  100,876 

Adjusted Revenues

  $92,665  104,805  88,125  95,041 
                          

Net income for common stockholders

  $21,420  25,059  35,569  45,646   $34,686  40,217  27,563  43,437 
                          

Net income per share:

          

Basic

  $.36  .41  .58  .73   $0.55  0.64  0.42  0.64 
                          

Diluted

  $.35  .41  .58  .73   $0.55  0.63  0.41  0.64 
                          

Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 20052006

(in thousands)

 

  Initial Cost  Cost Capitalized
Subsequent to
Acquisition (a)
  Total Cost  Accumulated
Depreciation
  

Total Cost
Net of

Accumulated
Depreciation

  Mortgages Initial Cost Cost Capitalized Total Cost Total Cost
Net of
 
  Land  Building &
Improvements
   Land  Building &
Improvements
  Properties
held for
Sale
  Total   Land Building &
Improvements
 Subsequent to
Acquisition (a)
 Land Building &
Improvements
 Properties held
for Sale
 Total Accumulated
Depreciation
 Accumulated
Depreciation
 Mortgages

4S COMMONS TOWN CENTER

 28,009 32,692 —    28,009 32,692 —   60,701 95 60,606 —  
ALDEN BRIDGE  12,937  10,146  1,902  13,810  11,175  —    24,985  1,858  23,127  9,925 12,937 10,146 1,902  13,810 11,175 —   24,985 2,406 22,579 9,733

AMHERST STREET VILLAGE CENTER

 1,609 5,759 —    1,609 5,759 —   7,368 163 7,205 —  
ANTHEM MARKETPLACE  6,846  13,563  (222) 6,714  13,473  —    20,187  1,074  19,113  14,870 6,846 13,563 (107) 6,714 13,588 —   20,302 1,573 18,729 14,870
ASHBURN FARM MARKET CENTER  9,869  4,747  (11) 9,835  4,770  —    14,605  1,055  13,550  —   9,869 4,747 (11) 9,835 4,770 —   14,605 1,320 13,285 —  
ASHFORD PLACE  2,804  9,944  (373) 2,584  9,791  —    12,375  2,891  9,484  3,711 2,804 9,944 (339) 2,584 9,825 —   12,409 3,210 9,199 3,521
ATASCOCITA CENTER  1,008  2,237  —    1,008  2,237  —    3,245  242  3,003  —   1,008 2,237 6,435  3,997 5,683 —   9,680 510 9,170 —  
ATASCOCITA SHELL STATION  1,474  —    —    1,474  —    —    1,474  —    1,474  —   1,474 —   —    1,474 —   —   1,474 —   1,474 —  
AVENTURA SHOPPING CENTER  2,751  9,318  1,050  2,751  10,368  —    13,119  5,797  7,322  —   2,751 9,318 1,050  2,751 10,368 —   13,119 6,329 6,790 8,750
BECKETT COMMONS  1,625  5,845  4,915  1,625  10,760  —    12,385  1,784  10,601  —   1,625 5,845 5,011  1,625 10,856 —   12,481 2,086 10,395 —  
BELLEVIEW SQUARE  8,132  8,610  226  8,132  8,836  —    16,968  590  16,378  9,626 8,132 8,610 299  8,132 8,909 —   17,041 994 16,047 9,341
BENEVA VILLAGE SHOPS  2,484  8,851  1,019  2,484  9,870  —    12,354  1,910  10,444  —   2,484 8,851 1,093  2,484 9,944 —   12,428 2,240 10,188 —  
BERKSHIRE COMMONS  2,295  8,151  338  2,295  8,489  —    10,784  2,786  7,998  —   2,295 8,151 535  2,295 8,686 —   10,981 3,060 7,921 8,750
BETHANY PARK PLACE  4,605  5,792  (211) 4,290  5,896  —    10,186  2,194  7,992  —   4,605 5,792 (203) 4,290 5,904 —   10,194 2,519 7,675 —  
BLOOMINGDALE  3,862  14,101  662  3,862  14,763  —    18,625  3,192  15,433  —   3,862 14,101 704  3,862 14,805 —   18,667 3,632 15,035 —  
BLOSSOM VALLEY  7,804  10,321  419  7,804  10,740  —    18,544  1,927  16,617  —   7,804 10,321 468  7,804 10,789 —   18,593 2,233 16,360 —  
BOULEVARD CENTER  3,659  9,658  725  3,659  10,383  —    14,042  1,927  12,115  —   3,659 9,658 803  3,659 10,461 —   14,120 2,254 11,866 —  
BOYNTON LAKES PLAZA  2,783  10,043  1,414  2,783  11,457  —    14,240  2,412  11,828  —   2,783 10,043 945  2,628 11,143 —   13,771 2,741 11,030 —  
BRIARCLIFF LA VISTA  694  2,463  829  694  3,292  —    3,986  1,269  2,717  —   694 2,463 829  694 3,292 —   3,986 1,373 2,613 —  
BRIARCLIFF VILLAGE  4,597  16,304  8,251  4,597  24,555  —    29,152  7,138  22,014  11,812 4,597 16,304 8,358  4,597 24,662 —   29,259 8,053 21,206 —  
BUCKHEAD COURT  1,738  6,163  1,806  1,628  8,079  —    9,707  2,341  7,366  —   1,738 6,163 1,981  1,628 8,254 —   9,882 2,631 7,251 —  
BUCKLEY SQUARE  2,970  5,126  500  2,970  5,626  —    8,596  1,183  7,413  —   2,970 5,126 702  2,970 5,828 —   8,798 1,380 7,418 —  
CAMBRIDGE SQUARE SHOPPING CTR  792  2,916  1,397  792  4,313  —    5,105  1,093  4,012  —   792 2,916 1,339  734 4,313 —   5,047 1,228 3,819 —  
CARMEL COMMONS  2,466  8,903  3,547  2,466  12,450  —    14,916  2,771  12,145  —   2,466 8,903 3,547  2,466 12,450 —   14,916 3,168 11,748 —  
CARRIAGE GATE  741  2,495  2,355  833  4,758  —    5,591  2,068  3,523  —   741 2,495 2,393  833 4,796 —   5,629 2,292 3,337 —  
CASA LINDA PLAZA  4,515  30,809  699  4,515  31,508  —    36,023  5,754  30,269  —  
CENTERPLACE OF GREELEY  378  —    —    378  —    —    378  —    378  —  
CHASEWOOD PLAZA  1,675  11,391  12,193  4,612  20,647  —    25,259  6,793  18,466  —   1,675 11,391 12,273  4,612 20,727 —   25,339 7,591 17,748 8,750
CHERRY GROVE  3,533  12,710  2,472  3,533  15,182  —    18,715  3,053  15,662  —   3,533 12,710 2,662  3,533 15,372 —   18,905 3,481 15,424 —  
CHESHIRE STATION  10,182  8,443  (421) 9,896  8,308  —    18,204  2,085  16,119  —   10,182 8,443 (421) 9,896 8,308 —   18,204 2,642 15,562 —  

CLOVIS COMMONS

 11,097 22,699 —    11,097 22,699 —   33,796 701 33,095 —  
COCHRAN’S CROSSING  13,154  10,066  2,194  13,154  12,260  —    25,414  1,956  23,458  —   13,154 10,066 2,205  13,154 12,271 —   25,425 2,536 22,889 —  
COOPER STREET  2,079  10,682  84  2,079  10,766  —    12,845  1,879  10,966  —   2,079 10,682 84  2,079 10,766 —   12,845 2,152 10,693 —  
COSTA VERDE  12,740  25,261  751  12,740  26,012  —    38,752  5,884  32,868  —   12,740 25,261 1,150  12,740 26,411 —   39,151 6,600 32,551 —  
COURTYARD SHOPPING CENTER  1,762  4,187  (82) 5,867  —    —    5,867  —    5,867  —   1,762 4,187 (78) 5,867 4 —   5,871 —   5,871 —  
CROMWELL SQUARE  1,772  6,285  549  1,772  6,834  —    8,606  1,936  6,670  —   1,772 6,285 605  1,772 6,890 —   8,662 2,183 6,479 —  
DELK SPECTRUM  2,985  11,049  351  2,985  11,400  —    14,385  2,377  12,008  —   2,985 11,049 752  2,985 11,801 —   14,786 2,712 12,074 —  
DIABLO PLAZA  5,300  7,536  457  5,300  7,993  —    13,293  1,547  11,746  —   5,300 7,536 493  5,300 8,029 —   13,329 1,775 11,554 —  
DICKSON TN  675  1,568  —    675  1,568  —    2,243  243  2,000  —   675 1,568 —    675 1,568 —   2,243 283 1,960 —  
DUNWOODY HALL  1,819  6,451  5,712  2,529  11,453  —    13,982  2,939  11,043  —   1,819 6,451 5,739  2,529 11,480 —   14,009 3,388 10,621 —  
DUNWOODY VILLAGE  2,326  7,216  8,851  3,336  15,057  —    18,393  3,590  14,803  —   2,326 7,216 8,945  3,336 15,151 —   18,487 4,307 14,180 —  
EAST POINTE  1,868  6,743  183  1,730  7,064  —    8,794  1,726  7,068  —   1,868 6,743 205  1,730 7,086 —   8,816 1,959 6,857 —  
EAST PORT PLAZA  3,257  11,611  (1,602) 3,257  10,009  —    13,266  1,344  11,922  —   3,257 11,611 (1,579) 3,257 10,032 —   13,289 1,700 11,589 —  
EAST TOWNE SHOPPING CENTER  2,957  4,881  16  2,957  4,897  —    7,854  512  7,342  —   2,957 4,881 41  2,957 4,922 —   7,879 753 7,126 —  
EL CAMINO  7,600  10,852  544  7,600  11,396  —    18,996  2,180  16,816  —   7,600 10,852 664  7,600 11,516 —   19,116 2,513 16,603 —  
EL NORTE PKWY PLAZA  2,834  6,332  777  2,834  7,109  —    9,943  1,339  8,604  —   2,834 6,332 900  2,834 7,232 —   10,066 1,569 8,497 —  
ENCINA GRANDE  5,040  10,379  707  5,040  11,086  —    16,126  2,030  14,096  —   5,040 10,379 931  5,040 11,310 —   16,350 2,362 13,988 —  
FALCON RIDGE TOWN CENTER  8,646  23,190  —    8,646  23,190  —    31,836  579  31,257  —  
FENTON MARKETPLACE  3,020  10,153  (346) 2,615  10,212  —    12,827  1,139  11,688  —   3,020 10,153 (334) 2,615 10,224 —   12,839 1,398 11,441 —  
FLEMING ISLAND  3,077  6,292  4,941  3,077  11,233  —    14,310  1,936  12,374  2,485 3,077 6,292 5,151  3,077 11,443 —   14,520 2,278 12,242 2,288
FOLSOM PRAIRIE CITY CROSSING  3,944  11,258  1,863  4,164  12,901  —    17,065  1,445  15,620  —   3,944 11,258 1,942  4,164 12,980 —   17,144 1,826 15,318 —  
FORT BEND CENTER  6,966  4,197  (2,910) 4,060  4,193  —    8,253  728  7,525  —   6,966 4,197 (4,413) 2,552 4,198 —   6,750 934 5,816 —  
FORTUNA  8,336  6,898  —    8,336  6,898  —    15,234  208  15,026  —   8,336 6,898 1,041  7,925 8,350 —   16,275 664 15,611 —  
FRANKFORT CROSSING SHPG CTR  8,325  6,067  978  7,874  7,496  —    15,370  1,308  14,062  —  
FRIARS MISSION  6,660  27,277  534  6,660  27,811  —    34,471  4,721  29,750  1,020
GARDEN SQUARE  2,074  7,615  618  2,136  8,171  —    10,307  1,796  8,511  —  
GARNER  5,591  19,897  1,935  5,591  21,832  —    27,423  4,006  23,417  —  

Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 20052006

(in thousands)

 

  Initial Cost  Cost Capitalized
Subsequent to
Acquisition (a)
  Total Cost  Accumulated
Depreciation
  

Total Cost
Net of

Accumulated
Depreciation

  Mortgages Initial Cost Cost Capitalized Total Cost Total Cost
Net of
 
  Land  Building &
Improvements
   Land  Building &
Improvements
  Properties
held for
Sale
  Total   Land Building &
Improvements
 Subsequent to
Acquisition (a)
 Land Building &
Improvements
 Properties held
for Sale
 Total Accumulated
Depreciation
 Accumulated
Depreciation
 Mortgages

FRANKFORT CROSSING SHPG CTR

 8,325 6,067 558  7,417 7,533 —   14,950 1,796 13,154 —  

FRIARS MISSION

 6,660 27,277 626  6,660 27,903 —   34,563 5,446 29,117 949

GARDEN SQUARE

 2,074 7,615 635  2,136 8,188 —   10,324 2,021 8,303 8,750

GARNER

 5,591 19,897 1,940  5,591 21,837 —   27,428 4,570 22,858 —  
GATEWAY SHOPPING CENTER  51,719  4,545  1,123  52,610  4,777  —    57,387  888  56,499  22,043 51,719 4,545 1,580  52,610 5,234 —   57,844 1,652 56,192 21,427
GELSON’S WESTLAKE MARKET PLAZA  2,332  8,316  3,375  3,145  10,878  —    14,023  883  13,140  —   2,332 8,316 3,523  3,157 11,014 —   14,171 1,251 12,920 —  
GLENWOOD VILLAGE  1,194  4,235  970  1,194  5,205  —    6,399  1,474  4,925  —   1,194 4,235 1,065  1,194 5,300 —   6,494 1,720 4,774 —  
GRANDE OAK  5,569  5,900  (609) 4,976  5,884  —    10,860  1,022  9,838  —   5,569 5,900 (481) 5,091 5,897 —   10,988 1,325 9,663 —  
HANCOCK  8,232  24,249  3,273  8,232  27,522  —    35,754  5,185  30,569  —   8,232 24,249 3,313  8,232 27,562 —   35,794 6,048 29,746 —  

HARDING PLACE

 545 567 —    545 567 —   1,112 23 1,089 —  
HARPETH VILLAGE FIELDSTONE  2,284  5,559  3,858  2,284  9,417  —    11,701  1,860  9,841  —   2,284 5,559 3,858  2,284 9,417 —   11,701 2,109 9,592 —  
HASLEY CANYON VILLAGE  6,163  6,569  —    6,163  6,569  —    12,732  303  12,429  —   6,163 6,569 1,101  6,180 7,653 —   13,833 653 13,180 —  
HERITAGE LAND  12,390  —    —    12,390  —    —    12,390  —    12,390  —   12,390 —   —    12,390 —   —   12,390 —   12,390 —  
HERITAGE PLAZA  —    23,676  1,788  —    25,464  —    25,464  4,840  20,624  —   —   23,676 2,008  —   25,684 —   25,684 5,637 20,047 —  
HERSHEY  7  807  1  7  808  —    815  104  711  —   7 807 1  7 808 —   815 124 691 —  
HILLCREST VILLAGE  1,600  1,798  78  1,600  1,876  —    3,476  329  3,147  —   1,600 1,798 84  1,600 1,882 —   3,482 380 3,102 —  
HINSDALE  4,218  15,040  2,431  5,734  15,955  —    21,689  3,014  18,675  —   4,218 15,040 2,899  5,734 16,423 —   22,157 3,499 18,658 —  
HOLLYMEAD  12,781  16,989  —    12,781  16,989  —    29,770  178  29,592  —   12,781 16,989 987  13,038 17,719 —   30,757 900 29,857 —  
HYDE PARK  9,240  33,340  6,384  9,768  39,196  —    48,964  8,476  40,488  —   9,240 33,340 6,540  9,768 39,352 —   49,120 9,703 39,417 —  
INDEPENDENCE SQUARE  4,963  7,911  —    4,963  7,911  —    12,874  610  12,264  —   4,963 7,911 56  4,966 7,964 —   12,930 1,014 11,916 —  
INGLEWOOD PLAZA  1,300  1,862  181  1,300  2,043  —    3,343  409  2,934  —   1,300 1,862 297  1,300 2,159 —   3,459 478 2,981 —  
JOHN’S CREEK SHOPPING CENTER  5,480  7,758  —    5,480  7,758  —    13,238  417  12,821  —   5,480 7,758 184  5,489 7,933 —   13,422 838 12,584 —  
KELLER TOWN CENTER  2,294  12,239  470  2,294  12,709  —    15,003  2,240  12,763  —   2,294 12,239 516  2,294 12,755 —   15,049 2,593 12,456 —  
KERNERSVILLE PLAZA  1,742  6,081  558  1,742  6,639  —    8,381  1,308  7,073  4,557 1,742 6,081 558  1,742 6,639 —   8,381 1,483 6,898 4,425
KINGSDALE SHOPPING CENTER  3,867  14,020  6,186  4,028  20,045  —    24,073  4,324  19,749  —   3,867 14,020 6,414  4,028 20,273 —   24,301 4,990 19,311 —  
KLEINWOOD CENTER  12,878  11,458  —    12,878  11,458  —    24,336  1,145  23,191  —  
KROGER NEW ALBANY CENTER  2,770  6,379  1,238  3,844  6,543  —    10,387  1,726  8,661  6,968 2,770 6,379 1,265  3,844 6,570 —   10,414 2,022 8,392 6,162
LAKE PINE PLAZA  2,008  6,909  676  2,008  7,585  —    9,593  1,500  8,093  5,685 2,008 6,909 679  2,008 7,588 —   9,596 1,702 7,894 5,517
LEBANON/LEGACY CENTER  3,906  7,391  87  3,913  7,471  —    11,384  951  10,433  —   3,906 7,391 418  3,913 7,802 —   11,715 1,394 10,321 —  
LEETSDALE MARKETPLACE  3,420  9,934  237  3,420  10,171  —    13,591  1,785  11,806  —   3,420 9,934 317  3,420 10,251 —   13,671 2,071 11,600 —  
LITTLETON SQUARE  2,030  8,255  261  2,030  8,516  —    10,546  1,464  9,082  —   2,030 8,255 409  2,030 8,664 —   10,694 1,701 8,993 —  
LLOYD KING CENTER  1,779  8,855  278  1,779  9,133  —    10,912  1,692  9,220  —   1,779 8,855 1,138  1,779 9,993 —   11,772 2,128 9,644 —  
LOEHMANNS PLAZA CALIFORNIA  5,420  8,679  456  5,420  9,135  —    14,555  1,765  12,790  —   5,420 8,679 540  5,420 9,219 —   14,639 2,027 12,612 —  
LOEHMANNS PLAZA GEORGIA  3,982  14,118  1,502  3,982  15,620  —    19,602  4,499  15,103  —   3,982 14,118 1,550  3,982 15,668 —   19,650 5,052 14,598 —  
MACARTHUR PARK REPURCHASE  1,930  —    (758) 1,172  —    —    1,172  —    1,172  —   1,930 —   (758) 1,172 —   —   1,172 —   1,172 —  
MAIN STREET CENTER  3,569  4,048  —    3,569  4,048  —    7,617  648  6,969  —  

MARKET AT OPITZ CROSSING

 9,902 8,339 909  9,902 9,248 —   19,150 1,696 17,454 12,053
MARKET AT PRESTON FOREST  4,400  10,753  92  4,400  10,845  —    15,245  1,844  13,401  —   4,400 10,753 107  4,400 10,860 —   15,260 2,123 13,137 —  
MARKET AT ROUND ROCK  2,000  9,676  281  2,000  9,957  —    11,957  1,774  10,183  —   2,000 9,676 338  2,000 10,014 —   12,014 2,054 9,960 —  
MARKETPLACE ST PETE  1,287  4,663  692  1,287  5,355  —    6,642  1,433  5,209  —   1,287 4,663 738  1,287 5,401 —   6,688 1,592 5,096 —  
MARTIN DOWNS VILLAGE CENTER  2,000  5,133  4,359  2,438  9,054  —    11,492  3,666  7,826  —   2,000 5,133 4,394  2,438 9,089 —   11,527 4,107 7,420 —  
MARTIN DOWNS VILLAGE SHOPPES  700  1,208  3,648  817  4,739  —    5,556  1,599  3,957  —   700 1,208 3,672  817 4,763 —   5,580 1,747 3,833 —  
MAXTOWN ROAD (NORTHGATE)  1,753  6,244  172  1,753  6,416  —    8,169  1,324  6,845  4,558 1,753 6,244 196  1,753 6,440 —   8,193 1,508 6,685 —  
MAYNARD CROSSING  4,066  14,084  1,383  4,066  15,467  —    19,533  3,061  16,472  10,227 4,066 14,084 1,450  4,066 15,534 —   19,600 3,476 16,124 9,931
MILLHOPPER  1,073  3,594  1,724  1,073  5,318  —    6,391  2,714  3,677  —   1,073 3,594 1,724  1,073 5,318 —   6,391 3,003 3,388 —  
MOCKINGBIRD COMMON  3,000  9,676  530  3,000  10,206  —    13,206  1,985  11,221  —   3,000 9,676 809  3,000 10,485 —   13,485 2,306 11,179 —  
MONUMENT JACKSON CREEK  2,999  6,476  60  2,999  6,536  —    9,535  1,634  7,901  —   2,999 6,476 118  2,999 6,594 —   9,593 1,907 7,686 —  
MORNINGSIDE PLAZA  4,300  13,120  335  4,300  13,455  —    17,755  2,436  15,319  —   4,300 13,120 454  4,300 13,574 —   17,874 2,800 15,074 —  
MURRAY LANDING  3,655  4,587  25  3,655  4,612  —    8,267  628  7,639  —  
MURRAYHILL MARKETPLACE  2,600  15,753  2,263  2,670  17,946  —    20,616  3,546  17,070  8,836 2,600 15,753 2,342  2,670 18,025 —   20,695 4,121 16,574 8,647
NASHBORO  1,824  7,168  474  1,824  7,642  —    9,466  1,303  8,163  —   1,824 7,168 474  1,824 7,642 —   9,466 1,497 7,969 —  
NEW WINDSOR MARKETPLACE  1,978  3,543  —    1,978  3,543  —    5,521  463  5,058  —  
NEWBERRY SQUARE  2,341  8,467  1,590  2,341  10,057  —    12,398  3,701  8,697  —   2,341 8,467 1,680  2,404 10,084 —   12,488 4,061 8,427 —  
NEWLAND CENTER  12,500  12,221  (1,917) 12,500  10,304  —    22,804  2,451  20,353  —   12,500 12,221 (1,739) 12,500 10,482 —   22,982 2,733 20,249 —  
NORTH HILLS  4,900  18,972  303  4,900  19,275  —    24,175  3,341  20,834  6,559
NORTHLAKE VILLAGE I  2,662  9,685  1,276  2,662  10,961  —    13,623  1,517  12,106  —  
OAKBROOK PLAZA  4,000  6,366  240  4,000  6,606  —    10,606  1,363  9,243  —  
OCEAN BREEZE  1,250  3,341  4,334  1,527  7,398  —    8,925  2,696  6,229  —  
OLD ST AUGUSTINE PLAZA  2,047  7,355  1,586  2,107  8,881  —    10,988  2,574  8,414  —  
ORCHARD MARKET CENTER  2,451  3,212  —    2,451  3,212  —    5,663  49  5,614  —  

Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 20052006

(in thousands)

 

  Initial Cost  Cost Capitalized
Subsequent to
Acquisition (a)
  Total Cost  Accumulated
Depreciation
  

Total Cost
Net of

Accumulated
Depreciation

  Mortgages Initial Cost Cost Capitalized Total Cost Total Cost
Net of
 
  Land  Building &
Improvements
   Land  Building &
Improvements
  Properties
held for
Sale
  Total   Land Building &
Improvements
 Subsequent to
Acquisition (a)
 Land Building &
Improvements
 Properties held
for Sale
 Total Accumulated
Depreciation
 Accumulated
Depreciation
 Mortgages

NORTH HILLS

 4,900 18,972 355  4,900 19,327 —   24,227 3,841 20,386 6,103

NORTHLAKE VILLAGE I

 2,662 9,685 1,511  2,662 11,196 —   13,858 1,895 11,963 —  

OAKBROOK PLAZA

 4,000 6,366 298  4,000 6,664 —   10,664 1,554 9,110 —  

OLD ST AUGUSTINE PLAZA

 2,047 7,355 3,946  2,368 10,980 —   13,348 2,904 10,444 —  

ORCHARD MARKET CENTER

 2,451 3,212 —    2,451 3,212 —   5,663 143 5,520 —  
PACES FERRY PLAZA  2,812  9,968  2,320  2,812  12,288  —    15,100  3,448  11,652  —   2,812 9,968 2,483  2,812 12,451 —   15,263 3,858 11,405 —  
PALM TRAILS PLAZA  2,439  5,819  (1,374) —    —    6,884  6,884  —    6,884  —  
PANTHER CREEK  14,414  12,079  2,308  14,414  14,387  —    28,801  2,272  26,529  10,218 14,414 12,079 2,564  14,414 14,643 —   29,057 3,011 26,046 10,097
PARK PLACE SHOPPING CENTER  2,232  7,974  1,365  2,232  9,339  —    11,571  1,637  9,934  —   2,232 7,974 1,375  2,232 9,349 —   11,581 2,020 9,561 —  
PEARTREE VILLAGE  5,197  8,733  10,830  5,197  19,563  —    24,760  4,425  20,335  11,275 5,197 8,733 10,970  5,197 19,703 —   24,900 4,981 19,919 10,979
PELHAM COMMONS  3,714  5,436  —    3,714  5,436  —    9,150  729  8,421  —   3,714 5,436 42  3,714 5,478 —   9,192 1,041 8,151 —  
PHENIX CROSSING  1,544  —    —    1,544  —    —    1,544  —    1,544  —   1,544 —   —    1,544 —   —   1,544 —   1,544 —  
PIKE CREEK  5,077  18,860  1,628  5,077  20,488  —    25,565  4,236  21,329  —   5,077 18,860 1,750  5,077 20,610 —   25,687 4,871 20,816 —  
PIMA CROSSING  5,800  24,892  1,228  5,800  26,120  —    31,920  4,591  27,329  —   5,800 24,892 1,774  5,800 26,666 —   32,466 5,356 27,110 —  
PINE LAKE VILLAGE  6,300  10,522  139  6,300  10,661  —    16,961  1,863  15,098  —   6,300 10,522 147  6,300 10,669 —   16,969 2,137 14,832 —  
PINE TREE PLAZA  539  1,996  4,158  668  6,025  —    6,693  1,122  5,571  —   539 1,996 4,304  668 6,171 —   6,839 1,321 5,518 —  
PLAZA HERMOSA  4,200  9,370  632  4,200  10,002  —    14,202  1,783  12,419  —   4,200 9,370 645  4,200 10,015 —   14,215 2,045 12,170 —  
POWELL STREET PLAZA  8,248  29,279  271  8,248  29,550  —    37,798  3,001  34,797  —   8,248 29,279 499  8,248 29,778 —   38,026 3,758 34,268 —  
POWERS FERRY SQUARE  3,608  12,791  4,751  3,608  17,542  —    21,150  4,895  16,255  —   3,608 12,791 4,950  3,687 17,662 —   21,349 5,527 15,822 —  
POWERS FERRY VILLAGE  1,191  4,224  287  1,191  4,511  —    5,702  1,315  4,387  2,630 1,191 4,224 331  1,191 4,555 —   5,746 1,469 4,277 2,574
PRESTON PARK  6,400  46,896  4,129  6,400  51,025  —    57,425  8,699  48,726  —   6,400 46,896 5,873  6,400 52,769 —   59,169 10,394 48,775 —  
PRESTONBROOK  4,704  10,762  174  7,069  8,571  —    15,640  2,267  13,373  —   4,704 10,762 194  7,069 8,591 —   15,660 2,641 13,019 —  
PRESTONWOOD PARK  8,077  14,938  282  8,077  15,220  —    23,297  2,885  20,412  —   8,077 14,938 390  8,077 15,328 —   23,405 3,343 20,062 —  
REGENCY COURT  3,571  12,664  (383) 3,571  12,281  —    15,852  1,577  14,275  —   3,571 12,664 (2,368) —   —   13,867 13,867 —   13,867 —  
REGENCY SQUARE BRANDON  578  18,157  10,752  4,770  24,717  —    29,487  11,547  17,940  —   578 18,157 10,928  4,770 24,893 —   29,663 12,418 17,245 —  
RIVERMONT STATION  2,887  10,445  164  2,887  10,609  —    13,496  2,308  11,188  —   2,887 10,445 181  2,887 10,626 —   13,513 2,580 10,933 —  
RONA PLAZA  1,500  4,356  90  1,500  4,446  —    5,946  766  5,180  —   1,500 4,356 272  1,500 4,628 —   6,128 892 5,236 —  
RUSSELL RIDGE  2,153  —    6,912  2,215  6,850  —    9,065  1,927  7,138  5,786 2,153 —   6,960  2,215 6,898 —   9,113 2,132 6,981 5,664
SAMMAMISH HIGHLAND  9,300  7,553  200  9,300  7,753  —    17,053  1,378  15,675  —   9,300 7,553 284  9,300 7,837 —   17,137 1,590 15,547 —  
SAN LEANDRO  1,300  7,891  262  1,300  8,153  —    9,453  1,518  7,935  —   1,300 7,891 315  1,300 8,206 —   9,506 1,743 7,763 —  
SANTA ANA DOWNTOWN  4,240  7,319  931  4,240  8,250  —    12,490  1,685  10,805  —   4,240 7,319 933  4,240 8,252 —   12,492 1,967 10,525 —  
SEQUOIA STATION  9,100  17,900  190  9,100  18,090  —    27,190  3,168  24,022  —   9,100 17,900 197  9,100 18,097 —   27,197 3,641 23,556 —  
SHERWOOD CROSSROADS  2,731  3,612  1,783  2,731  5,395  —    8,126  542  7,584  —   2,731 3,612 1,788  2,731 5,400 —   8,131 701 7,430 —  
SHERWOOD MARKET CENTER  3,475  15,898  162  3,475  16,060  —    19,535  2,931  16,604  —   3,475 15,898 184  3,475 16,082 —   19,557 3,369 16,188 —  
SHILOH SPRINGS  4,968  7,859  4,461  5,739  11,549  —    17,288  4,204  13,084  —   4,968 7,859 4,514  5,739 11,602 —   17,341 4,670 12,671 —  
SHOPPES AT MASON  1,577  5,358  84  1,577  5,442  —    7,019  1,097  5,922  3,721 1,577 5,358 112  1,577 5,470 —   7,047 1,250 5,797 3,600
SIGNAL HILL  7,287  10,084  —    7,287  10,084  —    17,371  560  16,811  —   7,287 10,084 (177) 7,098 10,096 —   17,194 1,030 16,164 —  
SIGNATURE PLAZA  2,055  4,159  —    2,055  4,159  —    6,214  151  6,063  —   2,055 4,159 (26) 2,396 3,792 —   6,188 365 5,823 —  
SOUTH MOUNTAIN  934  ���    (168) 766  —    —    766  —    766  —   934 —   (168) 766 —   —   766 —   766 —  
SOUTH POINT PLAZA  5,000  10,086  (1,655) —    —    13,431  13,431  —    13,431  —  
SOUTHCENTER  1,300  12,251  282  1,300  12,533  —    13,833  2,140  11,693  —   1,300 12,251 417  1,300 12,668 —   13,968 2,496 11,472 —  
SOUTHPOINT CROSSING  4,399  11,116  996  4,399  12,112  —    16,511  2,230  14,281  —   4,399 11,116 1,011  4,399 12,127 —   16,526 2,545 13,981 —  
STARKE  71  1,674  9  71  1,683  —    1,754  213  1,541  —   71 1,674 9  71 1,683 —   1,754 256 1,498 —  
STATLER SQUARE PHASE I  2,228  7,480  791  2,228  8,271  —    10,499  1,726  8,773  4,705 2,228 7,480 851  2,228 8,331 —   10,559 1,947 8,612 —  
STERLING RIDGE  12,846  10,085  1,932  12,846  12,017  —    24,863  1,911  22,952  10,420 12,846 10,085 2,008  12,846 12,093 —   24,939 2,484 22,455 10,260
STRAWFLOWER VILLAGE  4,060  7,233  366  4,060  7,599  —    11,659  1,413  10,246  —   4,060 7,233 596  4,060 7,829 —   11,889 1,655 10,234 —  
STROH RANCH  4,138  7,111  982  4,280  7,951  —    12,231  1,919  10,312  —   4,138 7,111 1,046  4,280 8,015 —   12,295 2,253 10,042 —  
SUNNYSIDE 205  1,200  8,703  515  1,200  9,218  —    10,418  1,652  8,766  —   1,200 8,703 635  1,200 9,338 —   10,538 1,919 8,619 —  
TALL OAKS VILLAGE CENTER  1,858  6,736  95  1,858  6,831  —    8,689  667  8,022  6,201
TASSAJARA CROSSING  8,560  14,900  183  8,560  15,083  —    23,643  2,613  21,030  —   8,560 14,900 208  8,560 15,108 —   23,668 3,001 20,667 —  
THE MARKET AT OPITZ CROSSING  9,902  8,339  915  9,902  9,254  —    19,156  1,221  17,935  12,208
THE SHOPS  3,293  2,320  720  3,173  3,160  —    6,333  348  5,985  4,714
THE SHOPS OF SANTA BARBARA  9,477  1,323  6  9,477  1,329  —    10,806  697  10,109  7,916

SHOPS AT ARIZONA

 3,293 2,320 750  3,173 3,190 —   6,363 501 5,862 4,714

SHOPS OF SANTA BARBARA

 9,477 1,323 8  9,477 1,331 —   10,808 1,038 9,770 7,916
THOMAS LAKE  6,000  10,302  256  6,000  10,558  —    16,558  1,842  14,716  —   6,000 10,302 294  6,000 10,596 —   16,596 2,150 14,446 —  
TOWN CENTER AT MARTIN DOWNS  1,364  4,985  145  1,364  5,130  —    6,494  1,185  5,309  —  
TOWN SQUARE  438  1,555  6,999  883  8,109  —    8,992  1,608  7,384  —  
TRACE CROSSING  4,356  4,896  —    4,356  4,896  —    9,252  619  8,633  8,438
TROPHY CLUB  2,595  10,467  261  2,595  10,728  —    13,323  1,707  11,616  —  
TWIN PEAKS  5,200  25,120  217  5,200  25,337  —    30,537  4,443  26,094  —  

Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 20052006

(in thousands)

 

   Initial Cost  Cost Capitalized
Subsequent to
Acquisition (a)
  Total Cost  Accumulated
Depreciation
  

Total Cost
Net of

Accumulated
Depreciation

  Mortgages
   Land  Building &
Improvements
   Land  Building &
Improvements
  Properties
held for
Sale
  Total      
UNION SQUARE SHOPPING CENTER  1,579  5,934  (1,066) —    —    6,447  6,447  —    6,447  —  
UNIVERSITY COLLECTION  2,530  8,972  (1,697) —    —    9,805  9,805  —    9,805  —  
VALENCIA CROSSROADS  17,913  17,357  192  17,921  17,541  —    35,462  2,657  32,805  —  
VALLEY RANCH CENTRE  3,021  10,728  86  3,021  10,814  —    13,835  1,884  11,951  —  
VENTURA VILLAGE  4,300  6,351  258  4,300  6,609  —    10,909  1,178  9,731  —  
VILLAGE CENTER 6  3,885  10,799  2,427  3,885  13,226  —    17,111  3,297  13,814  —  
VINEYARD SHOPPING CENTER  2,802  3,916  127  2,958  3,887  —    6,845  618  6,227  —  
VISTA VILLAGE  9,721  24,832  —    9,721  24,832  —    34,553  1,773  32,780  —  
WALKER CENTER  3,840  6,418  420  3,840  6,838  —    10,678  1,269  9,409  —  
WATERFORD TOWNE CENTER  5,650  6,844  1,932  6,493  7,933  —    14,426  2,207  12,219  —  
WELLEBY  1,496  5,372  2,233  1,496  7,605  —    9,101  2,609  6,492  —  
WELLINGTON TOWN SQUARE  1,914  7,198  4,740  2,041  11,811  —    13,852  2,234  11,618  —  
WEST PARK PLAZA  5,840  4,992  323  5,840  5,315  —    11,155  956  10,199  —  
WESTBROOK COMMONS  3,366  11,928  942  3,366  12,870  —    16,236  1,596  14,640  —  
WESTCHESTER PLAZA  1,857  6,456  886  1,857  7,342  —    9,199  1,933  7,266  —  
WESTLAKE VILLAGE CENTER  7,043  25,744  1,096  7,043  26,840  —    33,883  5,242  28,641  —  
WESTRIDGE  9,516  10,789  582  9,516  11,371  —    20,887  952  19,935  —  
WHITE OAK - DOVER, DE  2,147  2,927  139  2,144  3,069  —    5,213  487  4,726  —  
WILLA SPRINGS SHOPPING CENTER  2,004  9,267  (96) 2,144  9,031  —    11,175  1,398  9,777  —  
WINDMILLER PLAZA PHASE I  2,620  11,191  1,482  2,620  12,673  —    15,293  2,420  12,873  —  
WOODCROFT SHOPPING CENTER  1,419  5,212  641  1,419  5,853  —    7,272  1,559  5,713  —  
WOODMAN VAN NUYS  5,500  6,835  344  5,500  7,179  —    12,679  1,352  11,327  4,525
WOODMEN PLAZA  6,014  10,078  2,203  7,621  10,674  —    18,295  3,223  15,072  —  
WOODSIDE CENTRAL  3,500  8,846  163  3,500  9,009  —    12,509  1,562  10,947  —  
WORTHINGTON PARK CENTRE  3,346  10,054  701  3,248  10,853  —    14,101  3,377  10,724  —  
OPERATING BUILD TO SUIT PROPERTIES  14,473  1,080  —    14,473  1,080  —    15,553  1,473  14,080  —  
                              
  844,612  1,749,806  221,721  853,275  1,926,297  36,567  2,816,139  380,613  2,435,526  215,639
                              

  Initial Cost Cost Capitalized  Total Cost   Total Cost
Net of
  
  Land Building &
Improvements
 Subsequent to
Acquisition (a)
  Land Building &
Improvements
 Properties held
for Sale
 Total Accumulated
Depreciation
 Accumulated
Depreciation
 Mortgages

TOWN CENTER AT MARTIN DOWNS

 1,364 4,985 159  1,364 5,144 —   6,508 1,324 5,184 —  

TOWN SQUARE

 438 1,555 7,015  883 8,125 —   9,008 1,923 7,085 —  

TRACE CROSSING

 4,356 4,896 (8,973) 279 —   —   279 —   279 —  

TROPHY CLUB

 2,595 10,467 310  2,595 10,777 —   13,372 2,051 11,321 —  

TWIN CITY PLAZA

 17,174 44,849 (738) 17,245 44,040 —   61,285 1,057 60,228 44,000

TWIN PEAKS

 5,200 25,120 348  5,200 25,468 —   30,668 5,107 25,561 —  

VALENCIA CROSSROADS

 17,913 17,357 233  17,921 17,582 —   35,503 3,839 31,664 —  

VALLEY RANCH CENTRE

 3,021 10,728 (2,008) —   —   11,741 11,741 —   11,741 —  

VENTURA VILLAGE

 4,300 6,351 244  4,300 6,595 —   10,895 1,361 9,534 —  

VILLAGE CENTER 6

 3,885 10,799 2,726  3,885 13,525 —   17,410 3,723 13,687 —  

VISTA VILLAGE

 9,721 24,832 41  9,719 24,875 —   34,594 2,928 31,666 —  

WALKER CENTER

 3,840 6,418 471  3,840 6,889 —   10,729 1,483 9,246 —  

WATERFORD TOWNE CENTER

 5,650 6,844 2,022  6,493 8,023 —   14,516 2,596 11,920 —  

WELLEBY

 1,496 5,372 2,233  1,496 7,605 —   9,101 2,919 6,182 —  

WELLINGTON TOWN SQUARE

 1,914 7,198 4,755  2,041 11,826 —   13,867 2,593 11,274 —  

WEST PARK PLAZA

 5,840 4,992 353  5,840 5,345 —   11,185 1,107 10,078 —  

WESTBROOK COMMONS

 3,366 11,928 1,106  3,366 13,034 —   16,400 1,992 14,408 —  

WESTCHESTER PLAZA

 1,857 6,456 1,025  1,857 7,481 —   9,338 2,198 7,140 —  

WESTLAKE VILLAGE CENTER

 7,043 25,744 1,326  7,043 27,070 —   34,113 6,042 28,071 —  

WESTRIDGE

 9,516 10,789 582  9,516 11,371 —   20,887 1,464 19,423 —  

WHITE OAK – DOVER, DE

 2,147 2,927 139  2,144 3,069 —   5,213 958 4,255 —  

WILLA SPRINGS SHOPPING CENTER

 2,004 9,267 (38) 2,144 9,089 —   11,233 1,715 9,518 —  

WINDMILLER PLAZA PHASE I

 2,620 11,191 2,167  2,599 13,379 —   15,978 2,853 13,125 —  

WOODCROFT SHOPPING CENTER

 1,419 5,212 877  1,419 6,089 —   7,508 1,749 5,759 —  

WOODMAN VAN NUYS

 5,500 6,835 344  5,500 7,179 —   12,679 1,567 11,112 4,218

WOODMEN PLAZA

 6,014 10,078 2,399  7,621 10,870 —   18,491 3,841 14,650 —  

WOODSIDE CENTRAL

 3,500 8,846 287  3,500 9,133 —   12,633 1,803 10,830 —  

OPERATING BUILD TO SUIT PROPERTIES

 20,082 43,317 (1) 20,078 43,320  63,398 3,615 59,783 —  
                     
 852,232 1,766,116 233,745  862,851 1,963,634 25,608 2,852,093 427,389 2,424,704 253,989
                     

(a)The negative balance for costs capitalized subsequent to acquisitonacquisition could include out-parcels sold, provision for loss recorded and development transfers subsequent to the initial costs.

Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 20052006

(in thousands)

Depreciation and amortization of the Company’sCompany's investment in buildings and improvements reflected in the statements of operation is calculated over the estimated useful lives of the assets as follows:

Buildings and improvements                                    up to 40 years

Buildings and improvementsup to 40 years

The aggregate cost for Federal income tax purposes was approximately $2.8$2.3 billion at December 31, 2005.2006.

The changes in total real estate assets for the years ended December 31, 2006, 2005 2004 and 2003:2004:

 

  2005 2004 2003   2006 2005 2004 

Balance, beginning of year

  $2,726,778  2,656,376  2,692,503   $2,816,139  2,726,778  2,656,376 

Developed or acquired properties

   303,303  322,659  238,963    233,138  303,303  322,660 

Sale of properties

   (221,188) (261,098) (287,547)   (209,396) (221,188) (261,098)

Provision for loss on operating properties

   (550) (810) (1,969)   (500) (550) (810)

Reclass accumulated depreciation to adjust building basis

   —    (1,010) 440    —    —    (1,010)

Reclass accumulated depreciation related to properties held for sale

   (7,094) (997) (2,537)   (4,164) (7,094) (997)

Improvements

   14,890  11,658  16,522    16,876  14,890  11,658 
                    

Balance, end of year

  $2,816,139  2,726,778  2,656,375   $2,852,093  2,816,139  2,726,779 
                    
The changes in accumulated depreciation for the years ended December 31, 2005, 2004 and 2003: 
  2005 2004 2003 

Balance, beginning of year

  $338,609  285,665  244,596 

Sale of properties

   (21,182) (16,151) (23,708)

Reclass accumulated depreciation to adjust building basis

   —    (1,010) 440 

Reclass accumulated depreciation related to properties held for sale

   (7,094) (997) (2,537)

Depreciation for year

   70,279  71,103  66,874 
          

Balance, end of year

  $380,612  338,610  285,665 
          

The changes in accumulated depreciation for the years ended December 31, 2006, 2005 and 2004:

   2006  2005  2004 

Balance, beginning of year

  $380,613  338,609  285,665 

Sale of properties

   (20,908) (21,182) (16,152)

Reclass accumulated depreciation to adjust building basis

   —    —    (1,010)

Reclass accumulated depreciation related to properties held for sale

   (4,164) (7,094) (997)

Depreciation for year

   71,848  70,280  71,103 
           

Balance, end of year

  $427,389  380,613  338,609 
           

 

S-5