UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-K

 

 

 

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

December 31, 2011 For the fiscal year ended December 31, 20102011

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from            to            .

Commission file number 333-154975000-54376

 

 

TNP STRATEGIC RETAIL TRUST, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland 90-0413866

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1900 Main Street, Suite 700

Irvine, California

 92614
(Address of principal executive offices) (Zip Code)

(949) 833-8252

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

NoneCommon Stock, $0.01 par value per share

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer ¨  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

There is no established trading market for the registrant’s common stock and therefore the aggregate market value of the registrant’s common stock held by non-affiliates cannot be determined. There were approximately 1,300,9573,345,201 shares of common stock held by non-affiliates at June 30, 2010,2011, the last business day of the registrant’s most recently completed second fiscal quarter.

As of March 25, 2011,26, 2012, there were 2,732,5897,718,646 outstanding shares of common stock of TNP Strategic Retail Trust, Inc.

 

 

Documents Incorporated by Reference:

Part III of this Form 10-K incorporates by reference (solely to the extent explicitly indicated) from the TNP Strategic Retail Trust, Inc. Definitive Proxy Statement for the 20112012 Annual Meeting of Stockholders.

 

 

 


TNP STRATEGIC RETAIL TRUST, INC.

TABLE OF CONTENTS

 

Special Note Regarding Forward-Looking Statements

   i  

PART I

   

Item 1.

 Business   1  

Item 1A.

 Risk Factors   34  

Item 1B.

 Unresolved Staff Comments   2226  

Item 2.

 Properties   2227  

Item 3.

 Legal Proceedings   2430  

Item 4.

 (Removed and Reserved)Mine Safety Disclosures   2430  

PART II

   

Item 5.

 Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities   2531  

Item 6.

 Selected Financial Data   2835  

Item 7.

 Management’s Discussion and Analysis of Financial Condition and Results of Operations   2936  

Item 7A.

 Quantitative and Qualitative Disclosures About Market Risk   4155  

Item 8.

 Financial Statements and Supplementary Data   4256  

Item 9.

 Changes Inin and Disagreements With Accountants Onon Accounting and Financial Disclosure   4256  

Item 9A

 Controls and Procedures   4256  

Item 9B.

 Other Information   4357  

PART III

   

Item 10.

 Directors, Executive Officers and Corporate Governance   4457  

Item 11.

 Executive Compensation   4457  

Item 12.

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters   4457  

Item 13.

 Certain Relationships and Related Transactions and Director Independence   4457  

Item 14.

 Principal Accountant Fees and Services   4457  

PART IV

   

Item 15.

 Exhibits and Financial Statement Schedules   4457  

ReportReports of Independent Registered Public Accounting Firm

   F-2F-1  

Consolidated Balance Sheets

   F-3  

Consolidated Statements of Operations

   F-4  

Consolidated Statements of Equity

   F-5  

Consolidated Statements of Cash Flows

   F-6  

Notes to Consolidated Financial Statements

   F-7F-8  

Schedule III — Real Estate Assets and Accumulated Depreciation

   S-1  

Signatures

Exhibit Index

EX-21

   
Exhibit Index

EX-31.1

   
EX-21

EX-31.2

   
EX-31.1

EX-32.1

   
EX-31.2

EX-32.2

   
EX-32.1
EX-32.2

EX-101

   


Special Note Regarding Forward-Looking Statements

Certain statements included in this annual report on Form 10-K (this “Annual Report”) that are not historical facts (including any statements concerning investment objectives, other plans and objectives of management for future operations or economic performance, or assumptions or forecasts related thereto) are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are only predictions. We caution that forward-looking statements are not guarantees. Actual events or our investments and results of operations could differ materially from those expressed or implied in any forward-looking statements. Forward-looking statements are typically identified by the use of terms such as “may,” “should,” “expect,” “could,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “continue,” “predict,” “potential” or the negative of such terms and other comparable terminology.

The forward-looking statements included herein are based upon our current expectations, plans, estimates, assumptions and beliefs, which involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. Factors whichThe following are some of the risks and uncertainties, although not all of the risks and uncertainties, that could have a material adverse effect oncause our operations and future prospects include, but are not limited to:actual results to differ materially from those presented in our forward-looking statements:

 

We have a limited operating history, which makes our abilityfuture performance difficult to predict.

If we are unable to raise substantial proceeds in our initial public offering;offering, we may not be able to build a portfolio of investments that can sustain our operations and our ability to pay distributions would be adversely affected.

 

All of our ability to effectively deploy the proceeds raisedexecutive officers, some of our directors and other key real estate professionals are also officers, directors, managers, key professionals and/or holders of a direct or indirect controlling interest in our initial public offering;advisor, the entity that acts as our dealer manager and other affiliated entities. As a result, they face conflicts of interest, including significant conflicts created by our advisor’s compensation arrangements with us and other programs managed by affiliates of our advisor and conflicts in allocating time among us and these other programs and investors.

 

Fees paid to our advisor in connection with transactions involving the origination, acquisition, refinancing and management of our investments are based on the cost of the investment, not on the quality of the investment or services rendered to us. This arrangement could influence our advisor to recommend riskier transactions to us.

Because investment opportunities that are suitable for us may also be suitable for other programs managed by affiliates of our advisor, our advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, meaning that we could invest in less attractive assets, which could reduce the investment return to our stockholders.

We pay substantial fees to and expenses of our advisor and its affiliates and, in connection with our public offering, we pay substantial fees to our dealer-manager, which is an affiliate of our advisor, and third-party broker-dealers participating in our continuous public offering. These payments increase the risk that our stockholders will not earn a profit on their investment in us and increase the risk of loss to our stockholders.

100% of our distributions to date have been made from proceeds from our public offering and we expect to continue to use proceeds from our public offering to fund our distributions until our cash flow from operations can support our distributions.

If we are unable to locate investments with attractive yields while we are investing the proceeds of our initial public offering, our distributions and the long-term returns of our investors would be adversely affected.

We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants. Revenues from our properties could decrease due to a reduction in tenants (caused by factors including, but not limited to, tenant defaults, tenant insolvency, early termination of tenant leases and non-renewal of existing tenant leases) and/or lower rental rates, making it more difficult for us to meet our financial obligations, including debt service and our ability to pay distributions to our stockholders.

Our current and future investments in real estate and other real estate related investments may be affected by unfavorable real estate market and general economic conditions, which could decrease the value of those assets and reduce the investment return to our stockholders. Revenues from our properties and the properties and other assets directly securing our loan investments could decrease. Such events would make it more difficult for the borrowers under our loan investments to meet their payment obligations to us. It could also make it more difficult for us to meet our debt service obligations and limit our ability to pay distributions to our stockholders.

i


Continued disruptions in the financial markets, changes in the availability of capital, uncertain economic conditions generally andor changes in the real estate market could adversely affect the value of our investments.

Certain of our debt obligations have variable interest rates with interest and related payments that vary with the movement of LIBOR or other indices. Increases in the indices could increase the amount of our debt markets specifically;payments and limit our ability to pay distributions to our stockholders.

We cannot predict with any certainty how much, if any, of our distribution reinvestment plan proceeds will be available for general corporate purposes, including, but not limited to, the redemption of shares under our share redemption program, the funding of capital expenditures on our real estate investments, or the repayment of debt. If such funds are not available from our distribution reinvestment plan, then we may have to use a greater proportion of our cash flow from operations, offering proceeds or other sources of funds to meet these cash requirements, which would reduce cash available for distributions and could limit our ability to redeem shares under our share redemption program.

 

our level of debt and the terms and limitations imposed on us by our debt agreements;

our ability to fill tenant vacancies;agreements.

 

legislative or regulatory changes (including changes to the laws governing the taxation of real estate investment trusts, or REITs);

the availability of capital;

interest rates; and

 

changes to generally accepted accounting principles, or GAAP.

All forward-looking statements should be read in light of the risks identified in Part I, Item 1A of this Annual Report on Form 10-K. Any of the assumptions underlying the forward-looking statements included herein could be inaccurate, and undue reliance should not be placed upon on any forward-looking statements included herein. All forward-looking statements are made as of the date of this Annual Report, and the risk that actual results will differ materially from the expectations expressed herein will increase with the passage of time. Except as otherwise required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements made after the date of this Annual Report, whether as a result of new information, future events, changed circumstances or any other reason. In light of the significant uncertainties inherent in the forward looking statements included in this Annual Report, including, without limitation, the risks described under “Risk Factors,”in Part I, Item 1A, the inclusion of such forward-looking statements should not be regarded as a representation by us or any other person that the objectives and plans set forth in this Annual Report will be achieved.

 

iii


PART I

 

ITEM 1.BUSINESS

Overview

TNP Strategic Retail Trust, Inc. (the “Company”) is a Maryland corporation formed on September 18, 2008 to invest in and manage a portfolio of income producing retail properties, located primarily in the Western United States, and real estate-related assets, including the investment in or origination of mortgage, mezzanine, bridge and other loans related to commercial real estate. The Company hasWe have elected to be taxed as a real estate investment trust, or REIT, for federal income tax purposes, commencing with the taxable year ended December 31, 2009. As used herein, the terms “we,” “our” and “us” refer to the CompanyTNP Strategic Retail Trust, Inc., and, as required by context, TNP Strategic Retail Operating Partnership, LP, a Delaware limited partnership, which we refer to as our “operating partnership,” and to their subsidiaries. References to “shares” and “our common stock” refer to the shares of our common stock. We own substantially all of our assets and conduct our operations through our operating partnership, of which we are the sole general partner.

On November 4, 2008, we filed a registration statement on Form S-11 with the Securities and Exchange Commission, or SEC, to offer a maximum of 100,000,000 shares of our common stock to the public in our primary offering and 10,526,316 shares of our common stock to stockholders pursuant to our distribution reinvestment plan. On August 7, 2009, the SEC declared our registration statement effective and we commenced our initial public offering. We are initially offering shares of our common stock at a price of $10.00 per share, with discounts available for certain purchasers, and to our stockholders pursuant to our distribution reinvestment plan at a price of $9.50 per share. For the year ended December 31, 2010,2011, we sold 1,880,2653,625,969 shares in our initial public offering, for gross offering proceeds of $18,604,000, which includes 29,06584,045 shares issued pursuant to our distribution reinvestment plan, forresulting in gross offering proceeds of $276,000.$36,185,000. From the commencement of the offering through December 31, 2010,2011, we sold 2,390,0175,969,507 shares in our initial public offering, for gross proceedsnet of $23,613,000,share redemptions, which includes 29,780112,283 shares issued pursuant to our distribution reinvestment plan, forresulting in gross offering proceeds of $283,000.$59,248,000. As of December 31, 2010,2011, we had redeemed 30,20028,779 shares pursuant to our share redemption program for $302,000.$287,000. For more information on shares redeemed pursuant to our share redemption program, see Item 5, “Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer of Equity Securities — Securities—Share Redemption Program.”

On May 26, 2011, in connection with the acquisition of Pinehurst Square East, a retail property located in Bismarck, North Dakota, or the Pinehurst Property, our operating partnership issued 287,472 units of common limited partnership interests, or Common Units, to certain of the sellers of the Pinehurst Property who elected to receive Common Units for an aggregate value of approximately $2,587,249, or $9.00 per Common Unit.

We intend to invest in a portfolio of income-producing retail properties, primarily located in the Western United States, including neighborhood, community and lifestyle shopping centers, multi-tenant shopping centers and free standing single-tenant retail properties. In addition to investments in real estate directly or through joint ventures, we may also acquire or originate first mortgages or second mortgages, mezzanine loans or other real estate-related loans, which we refer to collectively as “real estate-related loans,” in each case provided that the underlying real estate meets our criteria for direct investment. We may also invest in any other real property or other real estate-related assets that, in the opinion of our board of directors, meets our investment objectives and is in the best interests of our stockholders.

As of December 31, 2010,2011, our portfolio included fourthe eleven properties below, which we refer to as “our properties” or “our portfolio,” comprising an aggregate of 408,0001,131,000 square feet of single- and multi-tenant, commercial retail space located in three states. These properties consistnine states, which we purchased for an aggregate purchase price of Moreno Marketplace, or the Moreno Property, located in Moreno Valley, CA, Waianae Mall, or the Waianae Property, located in Oahu, HI, Northgate Plaza, or the Northgate Property, located in Tucson, AZ, and San Jacinto Esplanade, or the San Jacinto Property, located in San Jacinto, CA. $155,261,000.

Property Name

Location

Moreno Marketplace

Moreno Valley, California

Waianae Mall

Oahu, Hawaii

Northgate Plaza

Tucson, Arizona

San Jacinto Esplanade

San Jacinto, California

Craig Promenade

Las Vegas, Nevada

Pinehurst Square East

Bismarck, North Dakota

Cochran Bypass

Chester, South Carolina

Topaz Marketplace

Hesperia, California

Constitution Trail Shopping Center

Normal, Illinois

Osceola Village

Kissimmee, Florida

Summit Point Shopping Center

Fayetteville, Georgia

See Item 2, “Properties” for additional information on our portfolio.

Subject to certain restrictions and limitations, our business is managed by TNP Strategic Retail Advisor, LLC, our external advisor, pursuant to an advisory agreement. We refer to TNP Strategic Retail Advisor, LLC as our “advisor.” Our advisor conducts our operations and manages our portfolio of real estate investments. We have no paid employees.

TNP Securities, LLC, an affiliate of theour advisor, serves as our dealer manager for our initial public offering. We refer to TNP Securities, LLC as “TNP Securities” or our “dealer manager.”

Our office is located at 1900 Main Street, Suite 700, Irvine, California 92614, and our main telephone number is (949) 833-8252.

Investment Objectives

Our investment objectives are:are to:

 

to preserve, protect and return stockholders’ capital contributions;

 

to pay predictable and sustainable cash distributions to stockholders; and

 

to realize capital appreciation upon the ultimate sale of the real estate assets we acquire.

Investment Strategy

We intend to use proceeds from our ongoing initial public offering to continue to acquire a diverse portfolio of retail properties, primarily located in large metropolitan areas in the Western United States, including neighborhood, community, power and lifestyle shopping centers, multi-tenant shopping centers and free standing single-tenant retail properties, with a focus on properties located in or near residential areas that have, or have the ability to attract, strong anchor tenants.

We intend to diversify our portfolio by geographic region within the Western United States, investment size and investment risk with the goal of attaining a portfolio of income-producing properties that provide attractive and stable returns to our investors. We focus on markets where affiliates of our advisor have an established market presence, knowledge and access to potential investments, as well as an ability to direct property management and leasing operations efficiently. We review and adjust our target markets periodically to respond to changing market opportunities and to maintain a diverse portfolio of retail properties. We also intend to diversify our portfolio of retail properties by investment size. We expect that our investments will typically range in size from $10 million to $100 million. We may, however, make investments outside of this range if we believe the property will complement our portfolio or meet our investment objectives.

In addition to direct investments in retail properties, we also plan to originate or acquire real estate-related loans that meet our underlying criteria for direct investment. The specific number and mix of real estate-related loans in which we invest will depend upon real estate market conditions, particularly with respect to retail properties, the amount of proceeds we raise in our initial public offering, other circumstances existing at the time we are investing, and compliance with the terms of certain agreements, including, without limitation, our revolving credit facility with KeyBank, National Association, or KeyBank, which contains certain restrictions on our investments. We may also invest in other real estate assets or real estate related assets that we believe meet our investment objectives.

Borrowing Policies

We use, and intend to use in the future, secured and unsecured debt as a means of providing additional funds for the acquisition of real property, securities and real estate-related loans.loans, and other real estate related assets. Our targeted property portfolio debt level is 50% of the fair market value of our assets once we have invested substantial proceeds raised in our ongoing public offering. In order to facilitate investments in the early stages of our operations before we have acquired a substantial portfolio

of income-generating investment properties, we have in the past, and expect to in the future, borrow in excess of our long-term targeted debt level. By operating on a leveraged basis, we expect that we will have more funds available for investments. This will generally allow us to make more investments than would otherwise be possible, potentially resulting in enhanced investment returns and a more diversified portfolio. However, our use of leverage increases the risk of default on loan payments and the resulting foreclosure on a particular asset. In addition, lenders may have recourse to assets other than those specifically securing the repayment of the indebtedness. When debt financing is unattractive due to high interest rates or other reasons, or when financing is otherwise unavailable on a timely basis, we may purchase certain assets for cash with the intention of obtaining debt financing at a later time. If we do not obtain loans on our properties, however, our ability to acquire additional properties will be restricted and we may not be able to diversify our portfolio.

Under our Articles of Amendment and Restatement, which we refer to as our “charter,” we have a limitation on borrowing which precludes us from borrowing in excess of 300% of the value of our net assets. Net assets for purposes of this calculation is defined to be our total assets (other than intangibles), valued at cost prior to deducting depreciation, reserves for bad debts and other non-cash reserves, less total liabilities. The preceding calculation is generally expected to approximate 75% of the aggregate cost of our assets before non-cash reserves and depreciation. However, our charter allows us to temporarily borrow in excess of these amounts if such excess is approved by a majority of the independent directors and disclosed to stockholders in our next quarterly report, along with an explanation for such excess. As of December 31, 2010,2011, our borrowings exceeded the 300% limit due to the exclusion from total assets of intangible assets that were incurredacquired with the acquisition of our properties. Because these intangible assets were part of the purchase price and because our overall indebtedness is 67%was less than 75% of the book value of our assets at December 31, 2011, this excess borrowing has been approved by our board ofindependent directors.

Our advisor uses its best efforts to obtain financing on the most favorable terms available to us and will seek to refinance assets during the term of a loan only in limited circumstances, such as when a decline in interest rates makes it beneficial to prepay an existing loan, when an existing loan matures or if an attractive investment becomes available and the proceeds from the refinancing can be used to purchase such investment. The benefits of any such refinancing may include increased cash flow resulting from reduced debt service requirements, an increase in distributions from proceeds of the refinancing and an increase in diversification and assets owned if all or a portion of the refinancing proceeds are reinvested.

Our charter restricts us from obtaining loans from any of our directors, our advisor and any of our affiliates unless such loan is approved by a majority of the directors, including a majority of the independent directors, not otherwise interested in the transaction as fair, competitive and commercially reasonable and no less favorable to us than comparable loans between unaffiliated parties. Our aggregate borrowings, secured and unsecured, are reviewed by the board of directors at least quarterly.

As of December 31, 2010,2011, we had indebtedness of approximately $39,164,000,$112,395,000, or 67%66.0 % of the book value of our assets. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Operations—Liquidity and Capital Resources” and Note 7 (Notes Payable) to our consolidated financial statements included in this Annual Report for additional information on our outstanding indebtedness.

Economic Dependency

We are dependent on our advisor and the dealer manager for certain services that are essential to us, including the sale of our shares of common stock in our ongoing initial public offering; the identification, evaluation, negotiation, purchase and disposition of properties and other investments; management of the daily operations of our real estate portfolio; and other general and administrative responsibilities. In the event that our advisor or dealer manager is unable to provide its respective services, we will be required to obtain such services from other sources. We may not identify replacements for our advisor or dealer manager in a timely manner, if at all, which could have an adverse effect on our results of operations.

Competition

We are subject to significant competition in seeking real estate investments and tenants. We compete with many third parties engaged in real estate investment activities, including other REITs, other real estate limited partnerships, banks, mortgage bankers, insurance companies, mutual funds, institutional investors, investment banking firms, lenders, hedge funds, governmental bodies, and other entities. Some of our competitors may have substantially greater financial and other resources than we have and may have substantially more operating experience than us. Additionally, duringsince 2009, and 2010, disruptions and dislocations in the credit markets materially impacted the cost and availability of debt to finance real estate acquisitions, which is a key component of our acquisition strategy. Recently, creditMore recently, debt financing has become increasingly available on more favorable terms.easier to obtain. However, there is no guarantee this trend will continue or that we will be able to obtain financing on favorable terms, if at all. Lack of available financing could result in a further reduction of suitable investment opportunities and create a competitive advantage for other entities that have greater financial resources than we do. All of the above factors could result in delays in the investment of proceeds from our ongoing initial public offering which could have an adverse effect on our results of operations.

Tax Status

We elected to be taxed as a REIT for U.S. federal income tax purposes under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code, beginning with the taxable year ended December 31, 2009. We believe that we operate in such a manner as to qualify for treatment as a REIT for federal income tax purposes. Accordingly, we generally are not subject to federal income tax on our taxable income that is currently distributed to our stockholders, provided that distributions to our stockholders equal at least 90% of our taxable income, subject to certain adjustments. If we fail to qualify as a REIT in any taxable year without the benefit of certain relief provisions, we will be subject to federal income taxes on our taxable income at regular corporate income tax rates. We may also be subject to certain state or local income taxes, or franchise taxes.

Regulations and Environmental Matters

As an owner of real estate, our investments are subject to various federal, state, local and foreign laws, ordinances and regulations, including, among other things, zoning regulations, land use controls, environmental controls relating to air and water quality, noise pollution and indirect environmental impacts such as increased motor vehicle activity. We intend to obtain all permits and approvals necessary under current law to operate our investments and do not believe that compliance with existing laws will have a material adverse effect on our financial condition or results of operations. However, we cannot predict the impact of unforeseen environmental contingencies or new or changed laws or regulations on properties in which we hold an interest, or on properties that may be acquired directly or indirectly in the future.

Employees

We have no employees. The employees of our advisor or its affiliates provide management, acquisition, advisory and certain administrative services for us.

Financial Information About Industry Segments

Our current business consists of owning, managing, operating, leasing, acquiring, developing, investing in, and disposing of real estate assets. We internally evaluate all of our real estate assets as one industry segment, and, accordingly, we do not report segment information.

Available Information

We are subject to the reporting and information requirements of the Securities Exchange Act of 1934, or the Exchange Act, and, as a result, file our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and other information with the SEC. The SEC maintains a website (http://www.sec.gov) that contains our annual, quarterly and current reports, proxy and information statements and other information we file electronically with the SEC. Access to these filings is free of charge on the SEC’s website as well as our website (www.tnpsrtreit.com).

 

ITEM 1A.RISK FACTORS

The following are some of the risks and uncertainties that could cause our actual results to differ materially from those presented in our forward-looking statements. The risks and uncertainties described below are not the only ones we face but do represent those risks and uncertainties that we believe are material to us. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also harm our business.

We have a limited operating history and there is no assurance that we will be able to successfully achieve our investment objectives.

We commenced operations on November 19, 2009 with the acquisition of our first real estate asset. As a result, we have a limited operating history and may not be able to successfully operate our business or achieve our investment objectives. An investment in our shares of common stock may therefore entail more risk than an investment in the shares of common stock of a real estate investment trustREIT with a substantial operating history. In addition, you should not rely on the past performance of prior programs managed or sponsored by Thompson National Properties, LLC, or TNP, or our sponsor, or its affiliates to predict our future results. Our investment strategy and key employees differ from the investment strategies and key employees of these prior programs.

There is no trading market for shares of our common stock and we are not required to effectuate a liquidity event by a certain date. As a result, it will be difficult for you to sell your shares of common stock and, if you are able to sell your shares, you are likely to sell them at a substantial discount.

There is no current public market for the shares of our common stock and we have no obligation to list our shares on any public securities market or provide any other type of liquidity to our stockholders. It will therefore be difficult for you to sell your shares of common stock promptly or at all. Even if you are able to sell your shares of common stock, the absence of a public market may cause the price received for any shares of our common stock sold to be less than what you paid or less than your proportionate value of the assets we own. We have adopted a share redemption program but it is limited in terms of the amount of shares that may be purchased each quarter. Additionally, our charter does not require that we consummate a transaction to provide liquidity to stockholders on any date certain or at all. As a result, you should purchase shares of our common stock only as a long-term investment, and you must be prepared to hold your shares for an indefinite length of time.

You may be more likely to sustain a loss on your investment because our sponsor does not have as strong an economic incentive to avoid losses as does a sponsor who has made significant equity investments in its company.

Thompson National Properties, LLC, ourOur sponsor has invested $200,000 in us through the purchase of 22,222 shares of our common stock and our chief executive officer, Anthony W. Thompson, currently our largest shareholder, has purchased, directly or indirectly, 133,333 shares of our common stock, at $9.00 per share. Therefore, if we are successful in raising enough proceeds to be able to reimburse our sponsor for our significant organization and offering expenses, our sponsor will have little exposure to loss in the value of our shares. Without this exposure, our investors may be at a greater risk of loss because our sponsor may have less to lose from a decrease in the value of our shares as does a sponsor that makes more significant equity investments in its company.

Our sponsor has operated at a significant loss since inception and because we are dependent upon our advisor and its affiliates, including our sponsor, to conduct our operations, any adverse changes in the financial health of our advisor or its affiliates or our relationship with them could hinder our operating performance and the return on our stockholders’ investment.

We are dependent on our advisor to manage our operations and our portfolio of real estate and real estate-related assets. Our advisor depends on the capital from our sponsor and fees and other compensation that it receives from us in connection with the purchase, management and sale of assets and on our sponsor to conduct its operations. Our sponsor has a limited operating history and, since inception, has operated at a significant loss. Our sponsor also has substantial secured and unsecured debt obligations coming due over the next 4 years. To the extent that our sponsor is unable to negotiate a modification to its debt obligations or our sponsor’s financial condition does not improve or deteriorates, it may adversely impact our advisor’s ability to perform its duties to us or could have an adverse effect on our operations and cause the value of your investment to decrease. Moreover, such adverse conditions could require a substantial amount of time on the part of our advisor and its affiliates, thereby decreasing the amount of time they spend actively managing our investments. Any adverse changes in the financial condition of our advisor or our sponsor or our relationship with them could hinder our advisor’s ability to successfully manage our operations and our portfolio of investments. If our sponsor and its affiliates, including our advisor, are unable to provide services to us we may spend substantial resources in identifying non-affiliated service providers to provide advisory and dealer manager functions.

Our ability to successfully conduct our initial public offering is dependent, in part, on the ability of our dealer manager to successfully establish, operate and maintain a network of broker-dealers.

OtherOur dealer manager is an affiliate of our sponsor and other than serving as dealer manager for our initial public offering, our dealer managerit has no experience acting as a dealer manager for a public offering. The success of our initial public offering, and correspondingly our ability to implement our business strategy, is dependent upon the ability of our dealer manager to establish and maintain a network of licensed securities brokers-dealers and other agents. If our dealer manager fails to perform, we may not be able to raise adequate proceeds through our initial public offering to implement our investment strategy. If we are unsuccessful in implementing our investment strategy, you could lose all or a part of your investment.

The loss of or the inability to obtain key real estate professionals at our advisor could delay or hinder implementation of our investment strategies, which could limit our ability to make distributions and decrease the value of an investment in our shares.

Our ability to make distributions and achieve our investment objectives is dependent upon the performance of our advisor in the acquisition, disposition and management of real properties and other real estate-related assets, the selection of tenants for our real properties and the determination of any financing arrangements. In addition, our success depends to a significant degree upon the continued contributions of certain of the key personnel of our sponsor, including Anthony W. Thompson and James R. Wolford, each of whom would be difficult to replace. We currently do not have key man life insurance on Anthony W. Thompson or James R. Wolford. Neither we nor our affiliates have employment agreements with Messrs. Thompson or Wolford and Messrs. Thompson and Wolford may not remain associated with us. If these persons were to cease their association with us, our operating results could suffer. We believe that our future success depends, in large part, upon our advisor’s and its affiliates’ ability to attract and retain highly skilled managerial, operational and marketing

professionals. Competition for such professionals is intense, and our advisor and its affiliates may be unsuccessful in attracting and retaining such skilled individuals. If we lose or are unable to obtain the services of highly skilled professionals, our ability to implement our investment strategies could be delayed or hindered, and the value of our stockholders’ investments may decline.

All of our cash distributions to date have been made from proceeds from our public offering. Distributions are not guaranteed, may fluctuate, and may constitute a return of capital or taxable gain from the sale or exchange of property.

On August 13, 2009, ourOur board of directors has approved a monthly cash distribution of $0.05625 per common share, which represents an annualized distribution of $0.675 per share if paid each day over a 365-day period. On May 11, 2010, our board of directors approved an increase in our monthly cash distribution to $0.05833 per share of common stock, which represents an annualized distribution of $0.70 per share if paid each day over a 365-day period. There is no guarantee that we will pay distributions at this rate in the future or at all.

The actual amount and timing of distributions will be determined by our board of directors and typically will depend upon, among other things, the amount of funds available for distribution, which will depend on items such as current and projected cash requirements and tax considerations. As a result, our distribution rate and payment frequency may vary from time to time. Our long-term strategy is to fund the payment of monthly distributions to our stockholders entirely from our funds from operations. However, during the early stages of our operations, we may need to borrow funds, request that our advisor, in its discretion, defer its receipt of fees and reimbursement of expenses or to the extent necessary, utilize offering proceeds in order to make cash distributions. All of our cash distributions since our inception have been made from proceeds from our initial public offering. We have not established a limit on the amount of proceeds from our public offering that may be used to fund distributions. Accordingly, the amount of distributions paid at any given time may not reflect current cash flow from operations. For the years ended December 31, 2010 and 2009, all distributions were funded from offering proceeds. Because we had a taxable loss for the year, all distributions represented a return of capital.

In the event that we are unable to consistently fund monthly distributions to our stockholders entirely from our funds from operations, the value of your shares upon a listing of our common stock, the sale of our assets or any other liquidity event may be reduced. Further, if the aggregate amount of cash distributed in any given year exceeds the amount of our “REIT taxable income” generated during the year, the excess amount will either be (1) a return of capital or (2) gain from the sale or exchange of property to the extent that a stockholder’s basis in our common stock equals or is reduced to zero as the result of our current or prior year distributions. In addition, to the extent we make distributions to stockholders with sources other than funds from operations, the amount of cash that is distributed from such sources will limit the amount of investments that we can make, which will in turn negatively impact our ability to achieve our investment objectives and limit our ability to make future distributions. Subsequent investors may experience immediate dilution in their investment because a portion of our net assets may have been used to fund distributions instead of retained in our company and used to make investments.

To date, all of our cash distributions declared and paid have been made from offering proceeds and constituted a return of capital.

Because the funds from the operation of our business have not been sufficient to cover our distributions, to date, we have paid all of our cash distributions from the proceeds of our public offering. Therefore, you should not consider our distribution as a measure of the cash flow generated by our business and you should not consider the distributions as a reflection of the quality of our investments. If we are unable to raise additional proceeds from our public offering and cannot borrow funds for this purpose, our distributions would cease.

Generally, distributions paid using offering proceeds will constitute a return of capital, which means a return of all or a portion of your original investment. To date, we have paid all of our distributions from the proceeds of our public offering and our distributions have constituted a return of capital. To the extent our distributions are funded from offering proceeds, we will have less funds to use for investments. Additionally, distributions that are treated as a return of capital for federal income tax purposes generally will not be taxable as a dividend to a stockholder, but will reduce the stockholder’s basis in its shares (but not below zero) and therefore can result in the stockholder having a higher gain upon a subsequent sale of such shares. Return of capital distributions in excess of a stockholder’s basis generally will be treated as gain from the sale of such shares.

We may suffer from delays in locating suitable investments, which could adversely affect the return on your investment.

Our ability to achieve our investment objectives and to make distributions to our stockholders is dependent upon the performance of our advisor in the acquisition of our investments and the determination of any financing arrangements as well as the performance of our property manager in the selection of tenants and the negotiation of leases. The current market for properties that meet our investment objectives is highly competitive, as is the leasing market for such properties. The more shares we sell in our public offering, the greater our challenge will be to invest all of the net offering proceeds on attractive terms.

You must rely entirely on the oversight of our board of directors, the management ability of our advisor and the performance of the property manager. We cannot be sure that our advisor will be successful in obtaining suitable investments on financially attractive terms. Additionally, we could suffer from delays in locating suitable investments as a result of our reliance on our advisor at times when management of our advisor is simultaneously seeking to locate suitable investments for other programs sponsored by our sponsor and its affiliates, some of which have investment objectives and employ investment strategies that are similar to ours.

As a public company, we are subject to the ongoing reporting requirements under the Securities Exchange Act of 1934, as amended, or the Exchange Act. Pursuant to the Exchange Act, we may be required to file with the SEC financial statements of properties we acquire or, in certain cases, financial statements of the tenants of the acquired properties. To the extent any required financial statements are not available or cannot be obtained, we will not be able to acquire the property. As a result, we may not be able to acquire certain properties that otherwise would be a suitable investment. We could suffer delays in our property acquisitions due to these reporting requirements.

Delays we encounter in the selection and acquisition of properties could adversely affect your returns. In addition, ifIf we are unable to invest our offering proceeds in properties in a timely manner, we will hold the offering proceeds in an interest-bearing account, invest the proceeds in short-term investments or, ultimately, liquidate. In such an event, our ability to pay distributions to our stockholders and the returns to our stockholders would be adversely affected.

Investors who invest in us at the beginning of our public offering may realize a lower rate of return than later investors.

Because we have acquired only foureleven properties, we have not yet generated sufficient cash flow to fund the payment of distributions. Investors who invest in us before we commence significant real estate operations and generate significant cash flow may realize a lower rate of return than later investors. Until such time as we have sufficient cash flow from operations to fully fund the payment of distributions, some or all of our distributions will be paid from other sources, such as from the proceeds of the offering or future offerings, cash advances to us by our advisor, cash resulting from a waiver of fees by our advisor, and borrowings, including borrowings secured by our assets, in anticipation of future operating cash flow. For the years ended December 31, 2011, 2010 and 2009, all distributions were funded from offering proceeds. Because we had a taxable loss for the year, all distributions to our stockholders represented a return of capital.

Investors who invest later in our public offering may realize a lower rate of return than investors who invest earlier in the offering to the extent we fund distributions out of sources other than operating cash flow.

To the extent we incur debt to fund distributions earlier in the offering, the amount of cash available for distributions in future periods will be decreased by the repayment of such debt. Similarly, ifbecause to date we usehave used offering proceeds to fund distributions, later investors may experience immediate dilution in their investment because a portion of our net assets would have been used to fund distributions instead of being retained and used to make real estate investments. Earlier investors will benefit from the investments made with funds raised later in the offering, while later investors maywill not share in all of the net offering proceeds raised from earlier investors.

We may have to make decisions on whether to invest in certain properties without detailed information on the property.

To effectively compete for the acquisition of properties and other investments, our advisor and board of directors may be required to make decisions or post substantial non-refundable deposits prior to the completion of our analysis and due diligence on property acquisitions. In such cases, the information available to our advisor and board of directors at the time of making any particular investment decision, including the decision to pay any non-refundable deposit and the decision to consummate any particular acquisition, may be limited, and our advisor and board of directors may not have access to detailed information regarding any particular investment property, such as physical characteristics, environmental matters, zoning regulations or other local conditions affecting the investment property. Therefore, no assurance can be given that our advisor and board of directors will have knowledge of all circumstances that may adversely affect an investment. In addition, our advisor and board of directors expect to rely upon independent consultants in connection with their evaluation of proposed investment properties, and no assurance can be given as to the accuracy or completeness of the information provided by such independent consultants.

Our board of directors does not anticipate evaluating a transaction providing liquidity for our stockholders until 2015. There can be no assurance that we will effect a liquidity event within such time or at all. If we do not effect a liquidity event, it will be very difficult for you to have liquidity for your investment in shares of our common stock.

In the future, our board of directors will consider various forms of liquidity events, including, but not limited to, (1) the sale of all or substantially all of our assets for cash or other consideration, (2) our sale or merger in a transaction that provides our stockholders with cash and/or shares of a publicly traded company and (3) the listing of our common stock on a national securities exchange. Our board of directors does not anticipate evaluating a transaction providing liquidity for our stockholders until 2015. There can be no assurance that we will cause a liquidity event to occur at such time or at all. If we do not effect a liquidity event, it will be very difficult for you to have liquidity for your investment in shares of our common stock other than limited liquidity through our share redemption program.

Payment of fees to our advisor and its affiliates reduces cash available for investment, which may result in our stockholders not receiving a full return of their invested capital.

Because a portion of the offering price from the sale of our shares is used to pay expenses and fees, the full offering price paid by stockholders will not be invested in real properties and other real estate-related assets. As a result, stockholders will only receive a full return of their invested capital if we either (1) we sell our assets or our company for a sufficient amount in excess of the original purchase price of our assets or (2) the market value of our company after we listedlist our shares of common stock on a national securities exchange is substantially in excess of the original purchase price of our assets.

If we internalize our management functions, your interest in us could be diluted and we could incur other significant costs associated with being self-managed.

Our board of directors may decide in the future to internalize our management functions. If we do so, we may elect to negotiate to acquire our advisor’s assets and personnel. At this time, we cannot anticipate the form or amount of consideration or other terms relating to any such acquisition. Such consideration could take many forms, including cash payments, promissory notes and shares of our common stock. The payment of such consideration could result in dilution of your interests as a stockholder and could reduce the earnings per share and funds from operations per share attributable to your investment.

Additionally, while we would no longer bear the costs of the various fees and expenses we pay to our advisor under the advisory agreement, our direct expenses would include general and administrative costs, including legal, accounting and other expenses related to corporate governance, SEC reporting and compliance. We would also be required to employ personnel and would be subject to potential liabilities commonly faced by employers, such as workers disability and compensation claims, potential labor disputes and other employee-related liabilities and grievances as well as incur the compensation and benefits costs of our officers and other employees and consultants that will bewere being paid by our advisor or its affiliates. We may issue equity awards to officers, employees and consultants, which awards would decrease net income and funds from operations and may further dilute your investment. We cannot reasonably estimate the amount of fees to our advisor we would save or the costs we would incur if we became self-managed. If the expenses we assume as a result of an internalization are higher than the expenses we avoid paying to our advisor, our earnings per share and funds from operations per share would be lower as a result of the internalization than it otherwise would have been, potentially decreasing the amount of funds available to distribute to our stockholders and the value of our shares.

Internalization transactions involving the acquisition of advisors or property managers affiliated with entity sponsors have also, in some cases, been the subject of litigation. Even if these claims are without merit, we could be forced to spend significant amounts of money defending claims which would reduce the amount of funds available for us to invest in properties or other investments or to pay distributions.

If we internalize our management functions, we could have difficulty integrating these functions as a stand-alone entity. Currently, our advisor and its affiliates perform asset management and general and administrative functions, including accounting and financial reporting, for multiple entities. These personnel have substantial know-how and experience which provides us with economies of scale. We may fail to properly identify the appropriate mix of personnel and capital needs to operate as a stand-alone entity. An inability to manage an internalization transaction effectively could thus result in our incurring excess costs and suffering deficiencies in our disclosure controls and procedures or our internal control over financial reporting. Such deficiencies could cause us to incur additional costs, and our management’s attention could be diverted from most effectively managing our real properties and other real estate-related assets.

You are limited in your ability to sell your shares of common stock pursuant to our share redemption program. You may not be able to sell any of your shares of our common stock back to us, and if you do sell your shares, you may not receive the price you paid upon subscription.

Our share redemption program may provide you with an opportunity to have your shares of common stock redeemed by us. We anticipate that shares of our common stock may be redeemed on a quarterly basis. However, our share redemption program contains certain restrictions and limitations, including those relating to the number of shares of our common stock that we can redeem at any given time and limiting the redemption price. Specifically, we presently intend to limit the number of shares to be redeemed during any calendar year to no more than (1) 5.0%5% of the weighted average of the number of shares of our common stock outstanding during the prior calendar year and (2) those that could be funded from the net proceeds from the sale of shares under the distribution reinvestment plan in the prior calendar year plus such additional funds as may be borrowed or reserved for that purpose by our board of directors. In addition, our board of directors reserves the right to reject any redemption request for any reason or no reason or to amend or terminate the share redemption program at any time. Therefore, you may not have the opportunity to make a redemption request prior to a potential termination of the share redemption program and you may not be able to sell any of your shares of common stock back to us pursuant to our share redemption program. Moreover, if you do sell your shares of common stock back to us pursuant to the share redemption program, you may not receive the same price you paid for any shares of our common stock being redeemed.

Payments to the holder of the special units may reduce cash available for distribution to our stockholders and the value of our shares of common stock upon consummation of a liquidity event.

As the holder of the special units of our operating partnership, TNP Strategic Retail OP Holdings, LLC, a wholly owned subsidiary of our sponsor, may be entitled to receive a cash payment upon dispositions of our operating partnership’s assets and a promissory note, cash or shares of our common stock upon the occurrence of specified events, including, among other events, a listing of our shares on an exchange or the termination or non-renewal of the advisory agreement. Payments to the holder of the special units upon dispositions of our operating partnership’s assets and redemptions of the special units may reduce cash available for distribution to our stockholders and the value of shares of our common stock upon consummation of a liquidity event.

Our initial public offering is a fixed price offering. We established the fixed offering price of our shares on an arbitrary basis and it may not accurately represent the current value of our assets at any particular time. Therefore, the purchase price paid for shares of our common stock may be higher or lower than the value of our assets per share of our common stock at the time of the purchase.

Our initial public offering is a fixed price offering, which means that the offering price for shares of our common stock is fixed and will not vary based on the underlying value of our assets, at any time.unless our board of directors determines that the offering price should be modified. Our board of directors arbitrarily determined the offering price in its sole discretion. The fixed offering price for shares of our common stock has not been based on appraisals of any assets we may own nor do we currently intend to obtain appraisals for purposes of determining the share price.own. Therefore, the fixed offering price established for shares of our common stock may not accurately represent the current value of our assets per share of our common stock at any particular time and may be higher or lower than the actual value of our assets per share at such time.

We will not calculate theOur board of directors determined an estimated per share value of $10.14 for our shares of common stock until 18 months after completionas of our offering stage. Therefore, you willDecember 31, 2011. You should not be able to determine the true value of your sharesrely on an on-going basis during our initial public offering.

We do not intend to calculate the estimated value per share as being an accurate measure of the current value of our shares of common stock or in making an investment decision.

On March 16, 2012, our board of directors determined an estimated per share value of $10.14 for our shares duringcommon stock as of December 31, 2011. We did not, however, change the price per share in our public offering, under our distribution reinvestment program or under our share redemption program, except in the case of death or disability, in which case we will use the higher of the most recent estimated share value and therefore, youthe purchase price paid. We disclose in our filings with the SEC the methodology used to determine the estimated value per share and numerous limitations related to the estimated value per share. Please see our filings with the SEC for a detailed description of the estimated share valuation methodology and limitations.

We currently anticipate that the estimated value per share will be calculated quarterly through the quarter ending June 30, 2012. However, our board of directors may determine to update such estimate more frequently. Our board’s objective in determining the estimated value per share was to arrive at a value, based on the most recent data available, that it believed was reasonable based on methodologies that it deemed appropriate after consultation with our advisor and after reviewing, among other factors, appraisal reports of our properties prepared by third parties. However, the market for commercial real estate can fluctuate quickly and substantially and values are expected to change in the future and may decrease. Also, our board of directors did not consider certain other factors, such as a liquidity discount.

As with any valuation methodology, the methodologies used to determine the estimated value per share were based upon a number of assumptions, estimates and judgments that may not be accurate or complete. Further, different parties using different property-specific and general real estate and capital market assumptions, estimates, judgments and standards could derive a different estimated value per share, which could be significantly different from the estimated value per share determined by our board of directors. The estimated value per share does not represent the fair value of our assets less liabilities in accordance with U.S. GAAP. The estimated value per share is not a representation or indication that: a stockholder would be able to determinerealize the estimated share value if he or she attempts to sell shares; a stockholder would ultimately realize distributions per share equal to the estimated value per share upon liquidation of assets and settlement of our liabilities or upon a sale of our company; shares of our common stock would trade at the estimated value per share on a national securities exchange; a third party would offer the estimated value per share in an arms-length transaction to purchase all or substantially all of our shares on an on-going basis. Beginningof common stock; or the methodologies used to estimate the value per share would be acceptable to the Financial Industry Regulatory Authority, Inc., or FINRA, or under the Employee Retirement Income Security Act, or ERISA, with respect to their respective requirements.

Under current FINRA regulations, beginning 18 months after the completion of the last offering of our shares and prior to any listing of our shares on a national securities exchange, which we refer to as our offering stage, our board of directors will determine the estimated per share value of our shares of common stock based on independent valuations of our properties and other assets.assets every 18 months.

Risks Related To Our Business

Changing laws and regulations have resulted in increased compliance costs for us, which could affect our operating results.

Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and newly enacted SEC regulations, have created, and may create in the future, additional compliance requirements for companies such as ours. For instance, our advisor may be required to register as an investment advisor under federal or state regulations which will subject it to additional compliance procedures and reporting obligations as well as potential penalties for non-compliance. As a result of such additional regulation, we intend to invest appropriate resources to comply with evolving standards, and this investment has resulted and will likely continue to result in increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities.

Our success is dependent on the performance of our sponsor and its affiliates and our sponsor’s financial condition.

Our ability to achieve our investment objectives and to pay distributions is dependent upon the performance of our advisor, our sponsor and its affiliates. Our sponsor and affiliates are sensitive to trends in the general economy, as well as the commercial real estate and credit markets. The recent macroeconomic downturn and accompanying credit crisis has negatively impacted the value of commercial real estate assets, contributing to a general slowdown in the real estate industry. A limited economic recovery or future economic slowdown could have an adverse impact on our sponsor and its affiliates and could impact certain prior real estate programs sponsored by our sponsor. To the extent that any decline in revenues and operating results impacts the performance of our advisor, sponsor or its affiliates, the management of our day-to-day operations could be adversely impacted and our results of operations, financial condition and ability to pay distributions to our stockholders could also suffer.

Additionally, as a recently formed company, our sponsor does not have the financial resources other more established sponsors may have available. Our sponsor does not currently have a substantial net worth and is operating at a net loss. To the extent that our sponsor’s financial condition does not improve or deteriorates, it may adversely impact our advisor’s ability to perform its duties to us pursuant to the advisory agreement which does not improve or could have an adverse effect on our operations and cause the value of your investment to decrease. Moreover, such adverse conditions could require a substantial amount of time on the part of our advisor and its affiliates, thereby decreasing the amount of time they spend actively managing our investments.

If we are delayed or unable to find suitable investments, we may not be able to achieve our investment objectives.

Delays in selecting, acquiring and developing real properties could adversely affect investor returns. Because we are conducting our initial public offering on a “best efforts” basis over time, our ability to commit to purchase specific assets will depend, in part, on the amount of proceeds we have received at a given time. As of March 25, 2011, we have raised approximately $26,973,000 in gross offering proceeds in our initial public offering and have acquired four multi-tenant properties. If we are unable to access sufficient capital, we may suffer from delays in making additional suitable investments.

Events in U.S. and global financial markets have had, and may continue to have, a negative impact on the terms and availability of credit in the United States and the state of the national economy generally which could have an adverse effect on our business and our results of operations.

The failure of large U.S. financial institutions in 2008 and 2009 and the resulting turmoil in the United Statesglobal financial sector has had, and will likely continue to have, a negative impact on the terms and availability of credit and the state of the economy generally within the United States. The tightening of the U.S. credit markets has resulted in fears of a lack of adequate credit and the risk of a further economic downturn. Some lenders continue to impose more stringent restrictions on the terms of credit and there may be a general reduction in the amount of credit available in the markets in which we conduct business. The negative impact of the tightening of the credit markets may result in an inability to finance the acquisition of real properties and other real estate-related assets on favorable terms, if at all, increased financing costs or financing with increasingly restrictive covenants. If the credit markets remain constricted, it may result in our inability to obtain adequate financing or to refinance debt obligations as they come due on favorable terms, or at all.

Additionally, decreasing home prices and mortgage defaults have resulted in uncertainty in the real estate and real estate securities and debt markets. As a result, the valuation of real estate-related assets has been volatile and is likely to continue to be volatile in the future. The volatility in markets may make it more difficult for us to obtain adequate financing or realize gains on our investments which could have an adverse effect on our business and our results of operations.

We are uncertain of our sources for funding our future capital needs. If we cannot obtain debt or equity financing on acceptable terms, our ability to acquire real properties or other real estate-related assets and fund or expand our operations will be adversely affected.

The net proceeds from our initial public offering will be used primarily to fund our investment in real properties and other real estate-related assets, for payment of operating expenses and for payment of various fees and expenses such as acquisition fees and asset management fees. We do not intend to establish a general working capital reserve out of the proceeds from our initial public offering during the offering. Accordingly, we are dependent on the proceeds raised in our public offering and if we are unable to raise sufficient proceeds, we may not be able to fund our existing or future operations. In addition, in the event that we develop a need for additional capital in the future for investments, the improvement of our real properties or for any other reason, sources of funding may not be available to us. If we cannot establish reserves out of cash flow generated by our investments or out of net sale proceeds in non-liquidating sale transactions, or obtain debt or equity financing on acceptable terms, our ability to acquire real properties and other real estate-related assets and to expand our operations will be adversely affected. As a result, we would be less likely to achieve portfolio diversification and our investment objectives, which may negatively impact our results of operations and reduce our ability to make distributions to our stockholders.

Risks Relating to Our Organizational Structure

Maryland law and our organizational documents limit your right to bring claims against our officers and directors.

Maryland law provides that a director will not have any liability as a director so long as he or she performs his or her duties in accordance with the applicable standard of conduct. Our Articles of Amendment and Restatement, which we refer to as our “

charter provides that, subject to the applicable limitations set forth therein or under Maryland law, no director or officer will be liable to us or our stockholders for monetary damages. Our charter also provides that we will generally indemnify our directors, our officers, our advisor and its affiliates for losses they may incur by reason of their service in those capacities unless their act or omission was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty, they actually received an improper personal benefit in money, property or services or, in the case of any criminal proceeding, they had reasonable cause to believe the act or omission was unlawful. Moreover, we have entered into separate indemnification agreements with each of our directors and executive officers. As a result, we and our stockholders may have more limited rights against these persons than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by these persons in some cases. However, our charter does provide that we may not indemnify our directors, our advisor and its affiliates for loss or liability suffered by them or hold our directors or our advisor and its affiliates harmless for loss or liability suffered by us unless they have determined that the course of conduct that caused the loss or liability was in our best interests, they were acting on our behalf or performing services for us, the liability was not the result of negligence or misconduct by our non-independent directors, our advisor and its affiliates or gross negligence or willful misconduct by our independent directors, and the indemnification or agreement to hold harmless is recoverable only out of our net assets, including the proceeds of insurance, and not from the stockholders.

The limit on the percentage of shares of our common stock that any person may own may discourage a takeover or business combination that may benefit our stockholders.

Our charter restricts the direct or indirect ownership by one person or entity to no more than 9.8% of the value of our then outstanding capital stock (which includes common stock and any preferred stock we may issue) and no more than 9.8% of the value or number of shares, whichever is more restrictive, of our then outstanding common stock unless exempted by our board of directors. This restriction may discourage a change of control of us and may deter individuals or entities from making tender offers for shares of our common stock on terms that might be financially attractive to stockholders or which may cause a change in our management. In addition to deterring potential transactions that may be favorable to our stockholders, these provisions may also decrease your ability to sell your shares of our common stock.

We may issue preferred stock or other classes of common stock, which issuance could adversely affect the holders of our common stock issued pursuant to our initial public offering.

Investors in our initial public offering do not have preemptive rights to any shares issued by us in the future. We may issue, without stockholder approval, preferred stock or other classes of common stock with rights that could dilute the value of your shares of common stock. However, the issuance of preferred stock must also be approved by a majority of our independent directors not otherwise interested in the transaction, who will have access, at our expense, to our legal counsel or to independent legal counsel. In some instances, the issuance of preferred stock or other classes of common stock would increase the number of stockholders entitled to distributions without simultaneously increasing the size of our asset base.

Our charter authorizes us to issue 450,000,000 shares of capital stock, of which 400,000,000 shares of capital stock are designated as common stock and 50,000,000 shares of capital stock are designated as preferred stock. Our board of directors may amend our charter to increase the aggregate number of authorized shares of capital stock or the number of authorized shares of capital stock of any class or series without stockholder approval. If we ever createdcreate and issuedissue preferred stock with a distribution preference over common stock, payment of any distribution preferences of outstanding preferred stock would reduce the amount of funds available for the payment of distributions on our common stock. Further, holders of preferred stock are normally entitled to receive a preference payment in the event we liquidate, dissolve or wind up before any payment is made to our common stockholders, likely reducing the amount common stockholders would otherwise receive upon such an occurrence. In addition, under certain circumstances, the issuance of preferred stock or a separate class or series of common stock may render more difficult or tend to discourage:

 

a merger, tender offer or proxy contest;

 

the assumption of control by a holder of a large block of our securities; and

 

the removal of incumbent management.

Our UPREIT structure may result in potential conflicts of interest with limited partners in our operating partnership whose interests may not be aligned with those of our stockholders.

We have in the past, and may in the future, issue limited partner interests of our operating partnership in connection with certain transactions. Limited partners in our operating partnership have the right to vote on certain amendments to the operating partnership agreement, as well as on certain other matters. Persons holding such voting rights may exercise them in a manner that conflicts with the interests of our stockholders. As general partner of our operating partnership, we are obligated to act in a manner that is in the best interest of all partners of our operating partnership. Circumstances may arise in the future when the interests of limited partners in our operating partnership may conflict with the interests of our stockholders. These conflicts may be resolved in a manner stockholders do not believe are in their best interest.

In addition, TNP Strategic Retail OP Holdings, LLC, the holder of special units in our operating partnership, may be entitled to (1) certain cash payments upon the disposition of certain of our operating partnership’s assets or (2) a one-time payment in the form of cash, a promissory note or shares of our common stock in conjunction with the redemption of the special units upon the occurrence of a listing of our shares on a national stock exchange or certain events that result in the termination or non-renewal of our advisory agreement. This potential obligation to make substantial payments to the holder of the special units may reduce our cash available for distribution to stockholders and limit the amount that stockholders will receive upon the consummation of a liquidity event.

Your investment return may be reduced if we are required to register as an investment company under the Investment Company Act; if we are subject to registration under the Investment Company Act, we will not be able to continue our business.

Neither we, nor our operating partnership, nor any of our subsidiaries intend to register as an investment company under the Investment Company Act of 1940, as amended, or the Investment Company Act. Currently, we, through our subsidiaries, own foursixteen commercial retail, single and multi-tenant properties. In order for us not to be subject to regulation under the Investment Company Act, we engage, through our operating partnership and subsidiaries, primarily in the business of buying real estate, and these investments must be made within a year after our initial public offering ends. If we are unable to invest a significant portion of the proceeds of our initial public offering in properties within one year of the termination of our initial public offering, we may avoid being required to register as an investment company by temporarily investing any unused proceeds in government securities with low returns, which would reduce the cash available for distribution to investors and possibly lower your returns.

We expect that most of our assets will be held through wholly owned or majority-owned subsidiaries of our operating partnership. We expect that most of these subsidiaries will be outside the definition of investment company under Section 3(a)(1) of the Investment Company Act as they are generally expected to hold at least 60% of their assets in real property. Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as being engaged primarily in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis, which we refer to as the “40% test.” Excluded from the term “investment securities,” among other things, are U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company set forth in Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act. We also expect that we and our operating partnership, as holding companies that conduct their businesses through our subsidiaries, will not meet the definition of an investment company under Section 3(a)(1) of the Investment Company Act.

In the event that the value of investment securities held by the subsidiaries of our operating partnership were to exceed 40%, we expect our subsidiaries to be able to rely on the exclusion from the definition of “investment company” provided by Section 3(c)(5)(C) of the Investment Company Act. Section 3(c)(5)(C), as interpreted by the staff of the SEC, requires each of our subsidiaries relying on this exception to invest at least 55% of its portfolio in “mortgage and other liens on and interests in real estate,” which we refer to as “qualifying real estate investments” and maintain an additional 25% of its assets in qualifying real estate investments or other real estate-related assets, or the 25% basket. The remaining 20% of the portfolio can consist of miscellaneous assets. What we buy and sell is therefore limited to these criteria. How we determine to classify our assets for purposes of the Investment Company Act will be based in large measure upon no-action letters issued by the SEC staff in the past and other SEC interpretive guidance. These no-action positions were issued in accordance with factual situations that may be substantially different from the factual situations we may face, and a number of these no-action positions were issued more than ten years ago. Pursuant to this guidance, and depending on the characteristics of the specific investments, certain mortgage loans, participations in mortgage loans, mortgage-backed securities, mezzanine loans, joint

venture investments and the equity securities of other entities may not constitute qualifying real estate investments and therefore investments in these types of assets may be limited. No assurance can be given that the SEC will concur with our classification of our assets. Future revisions to the Investment Company Act or further guidance from the SEC may cause us to lose our exclusion from registration or force us to re-evaluate our portfolio and our investment strategy. Such changes may prevent us from operating our business successfully.

In the event that we, or our operating partnership, were to acquire assets that could make either entity fall within the definition of investment company under Section 3(a)(1) of the Investment Company Act, we believe that we would still qualify for an exclusion from registration pursuant to Section 3(c)(6). Although the SEC staff has issued little interpretive guidance with respect to Section 3(c)(6), we believe that we and our operating partnership may rely on Section 3(c)(6) if 55% of the assets of our operating partnership consist of, and at least 55% of the income of our operating partnership is derived from, qualifying real estate investments owned by wholly owned or majority-owned subsidiaries of our operating partnership.

To ensure that neither we, nor our operating partnership nor subsidiaries are required to register as an investment company, each entity may be unable to sell assets they would otherwise want to sell and may need to sell assets they would otherwise wish to retain. In addition, we, our operating company or our subsidiaries may be required to acquire additional income- or loss-generating assets that we might not otherwise acquire or forego opportunities to acquire interests in companies that we would otherwise want to acquire. Although we, our operating partnership and our subsidiaries intend to monitor our portfolio periodically and prior to each acquisition, any of these entities may not be able to maintain an exclusion from registration as an investment company. If we, our operating partnership or our subsidiaries are required to register as an investment company but fail to do so, the unregistered entity would be prohibited from engaging in our business, and criminal and civil actions could be brought against such entity. In addition, the contracts of such entity would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of the entity and liquidate its business.

Risks Related To Conflicts of Interest

We depend on our advisor and its key personnel and if any of such key personnel were to cease to be affiliated with our advisor, our business could suffer.

Our ability to make distributions and achieve our investment objectives is dependent upon the performance of our advisor in the acquisition, disposition and management of real properties and other real estate-related assets, the selection of tenants for our real properties and the determination of any financing arrangements. In addition, our success depends to a significant degree upon the continued contributions of certain of the key personnel of our sponsor, including Anthony W. Thompson, Jack R. Maurer and James R. Wolford, each of whom would be difficult to replace. We currently do not have key man life insurance on Jack R. Maurer or James R. Wolford. If our advisor were to lose the benefit of the experience, efforts and abilities of one or more of these individuals, our operating results could suffer.

We may compete with other affiliates of our advisor for opportunities to acquire or sell investments, which may have an adverse impact on our operations.

We may compete with other affiliates of our advisor which we refer to as “affiliates” for opportunities to acquire or sell real properties and other real estate-related assets. We may also buy or sell real properties and other real estate-related assets at the same time as other affiliates are considering buying or selling similar assets. In this regard, there is a risk that our advisor will select for us investments that provide lower returns to us than investments purchased by another affiliate. Certain of our affiliates own or manage real properties in geographical areas in which we expect to own real properties. As a result of our potential competition with other affiliates of our advisor, certain investment opportunities that would otherwise be available to us may not in fact be available. This competition may also result in conflicts of interest that are not resolved in our favor.

The time and resources that our advisor and some of its affiliates, including our officers and directors, devote to us may be diverted, and we may face additional competition due to the fact that affiliates of our advisor are not prohibited from raising money for, or managing, another entity that makes the same types of investments that we target.

Our advisor and some of its affiliates, including our officers and directors, are not prohibited from raising money for, or managing, another investment entity that makes the same types of investments as those we target. For example, our advisor’s management currently manages tenseveral privately offered real estate programs sponsored by affiliates of our advisor. As a result, the time and

resources they could devote to us may be diverted. In addition, we may compete with any such investment entity for the same investors and investment opportunities. We may also co-invest with any such investment entity. Even though all such co-investments will be subject to approval by our independent directors, they could be on terms not as favorable to us as those we could achieve co-investing with a third party.

Our advisor and its affiliates, including our officers and some of our directors, face conflicts of interest caused by compensation arrangements with us and other affiliates, which could result in actions that are not in the best interests of our stockholders.

Our advisor and its affiliates receive substantial fees from us in return for their services and these fees could influence the advice provided to us. Among other matters, the compensation arrangements could affect their judgment with respect to:

 

acquisitions of property and other investments and originations of loans, which entitle our advisor to acquisition or origination fees and management fees, and, in the case of acquisitions of investments from other programs sponsored by TNP, may entitle affiliates of our advisor to disposition or other fees from the seller;

public and private offerings of equity by us, which may allow our dealer manager to earn additional dealer manager fees and allow our advisor to be reimbursed organization and offering costs and earn increased acquisition fees and asset management fees;

 

real property sales, since the asset management fees payable to our advisor will decrease;

incurring or refinancing debt and originating loans, which would increase the acquisition, financing, origination and management fees payable to our advisor; and

 

whether and when we seek to sell the purchase ofcompany or its assets from other affiliates ofor to list our common stock on a national securities exchange, which would entitle the advisor which may allow our advisor and/or its affiliates to earn additional asset management fees and property managementincentive fees.

Further, our advisor may recommend that we invest in a particular asset or pay a higher purchase price for the asset than it would otherwise recommend if it did not receive an acquisition fee. Certain acquisition fees and asset management fees payable to our advisor and property management fees payable to the property manager are payable irrespective of the quality of the underlying real estate or property management services during the term of the related agreement. These fees may influence our advisor to recommend transactions with respect to the sale of a property or properties that may not be in our best interest at the time. Investments with higher net operating income growth potential are generally riskier or more speculative. In addition, the premature sale of an asset may add concentration risk to the portfolio or may be at a price lower than if we held on to the asset. Moreover, our advisor has considerable discretion with respect to the terms and timing of acquisition, disposition, refinancing and leasing transactions. In evaluating investments and other management strategies, the opportunity to earn these fees may lead our advisor to place undue emphasis on criteria relating to its compensation at the expense of other criteria, such as the preservation of capital, to achieve higher short-term compensation. Considerations relating to our affiliates’ compensation from us and other affiliates of our advisor could result in decisions that are not in the best interests of our stockholders, which could hurt our ability to pay you distributions or result in a decline in the value of your investment.

The conflicts of interest faced by our officers may cause us not to be managed solely in the best interests of our stockholders, which may adversely affect our results of operations and the value of your investment.

Some of our officers are officers and employees of our sponsor, our advisor and other affiliated entities which receive fees in connection with our initial public offering and our operations. Anthony W. Thompson is our Chairman of the Board, and Chief Executive Officer and President and also serves as the Chief Executive Officer of our sponsor. Mr. Thompson controls our sponsor and indirectly controls our advisor and dealer manager. Jack R. Maurer is our Vice Chairman of the Board and President and also serves as the Vice Chairman Partner of our sponsor. James R. Wolford is our Chief Financial Officer, Treasurer and Secretary and also serves as the Executive Vice President and Chief Financial Officer of our sponsor and the Chief Financial Officer, Treasurer and Secretary of our advisor. Certain of our officers also own an economic interest in TNP SRT Management, LLC, which owns a 25% interest in our advisor. The ownership interest in our advisor and sponsor by certain of our officers may create conflicts of interest and cause us not to be managed solely in the best interests of our stockholders.

Our advisor may have conflicting fiduciary obligations if we acquire assets from its affiliates or enter into joint ventures with its affiliates. As a result, in any such transaction we may not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

Our advisor may cause us to invest in a property owned by, or make an investment in equity securities in or real estate-related loans to, one of its affiliates or through a joint venture with its affiliates. In these circumstances, our advisor will have a conflict of interest when fulfilling its fiduciary obligation to us. In any such transaction, we would not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

The fees we pay to affiliates in connection with our initial public offering and in connection with the acquisition and management of our investments were not determined on an arm’s-length basis; therefore, we do not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

The fees paid to our advisor, our property manager, our dealer manager and other affiliates for services they provide for us were not determined on an arm’s-length basis. As a result, the fees have been determined without the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties and may be in excess of amounts that we would otherwise pay to third parties for such services.

We may purchase real property and other real estate-related assets from third parties who have existing or previous business relationships with affiliates of our advisor, and, as a result, in any such transaction, we may not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

We may purchase real property and other real estate-related assets from third parties that have existing or previous business relationships with affiliates of our advisor. The officers, directors or employees of our advisor and its affiliates and the principals of our advisor who also perform services for other TNP affiliates of our advisor may have a conflict in representing our interests in these transactions on the one hand and the interests of such affiliates in preserving or furthering their respective relationships on the other hand. In any such transaction, we will not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties, and the purchase price or fees paid by us may be in excess of amounts that we would otherwise pay to third parties.

Risks Related To Investments In Real Estate Generally

Changes in national, regional or local economic, demographic or real estate market conditions may adversely affect our results of operations and returns to our stockholders.

We are subject to risks incident to the ownership of real estate assets including changes in national, regional or local economic, demographic or real estate market conditions. We are subject to risks generally attributable to the ownership of real estate assets, including: changes in national, regional or local economic, demographic or real estate market conditions; changes in supply of or demand for similar properties in an area; increased competition for real estate assets targeted by our investment strategy; bankruptcies, financial difficulties or lease defaults by our tenants; changes in interest rates and availability of financing; and changes in government rules, regulations and fiscal policies, including changes in tax, real estate, environmental and zoning laws.

We are unable to predict future changes in national, regional or local economic, demographic or real estate market conditions. For example, a recession or rise in interest rates could make it more difficult for us to lease real properties or dispose of them. In addition, rising interest rates could also make alternative interest-bearing and other investments more attractive and therefore potentially lower the relative value of the real estate assets we acquire. These conditions, or others we cannot predict, may adversely affect our results of operations and returns to our stockholders.

Changes in supply of or demand for similar real properties in a particular area may increase the price of real properties we seek to purchase and decrease the price of real properties when we seek to sell them.

The real estate industry is subject to market forces. We are unable to predict certain market changes including changes in supply of, or demand for, similar real properties in a particular area. Any potential purchase of an overpriced asset could decrease our rate of return on these investments and result in lower operating results and overall returns to our stockholders.

Our operating expenses may increase in the future and, to the extent such increases cannot be passed on to tenants, our cash flow and our operating results would decrease.

Operating expenses at our properties, such as expenses for fuel, utilities, labor and insurance, are not fixed and may increase in the future. There is no guarantee that we will be able to pass such increases on to our tenants. To the extent such increases cannot be passed on to tenants, any such increase would cause our cash flow and our operating results to decrease.

Increasing vacancy rates for certain classes of real estate assets resulting from an economic downturn and disruption in the financial markets could adversely affect the value of assets we acquire.

We depend upon tenants for a majority of our revenue from real property investments. An economic downturn and disruption in the financial markets may result in a trend toward increasing vacancy rates for certain classes of commercial property, particularly in large metropolitan areas, due to increased tenant delinquencies and/or defaults under leases, generally lower demand for rentable space and potential oversupply of rentable space. Business failures and downsizings may lead to reduced consumer demand for retail products and services and reduced demand for retail space. Reduced demand for retail properties could require us to grant rent concessions, make tenant improvement expenditures or reduce rental rates to maintain occupancies beyond those anticipated at the time we acquire a property. A prolonged recovery or a future economic downturn could impact certain of the real estate assets we may acquire and such real estate assets could experience higher levels of vacancy than anticipated at the time of our acquisition of such real estate assets. The value of our real estate assets could decrease below the amounts we paid for them. Revenues from properties could decrease due to lower occupancy rates, reduced rental rates and potential increases in uncollectible rent. Additionally, we will incur expenses, such as for maintenance costs, insurances costs and property taxes, even though a property is vacant. The longer the period of significant vacancies for a property, the greater the potential negative impact on our revenues and results of operations. An economic downturn resulting in increased tenant delinquencies and/or defaults and decreases in demand could have a material adverse effect on our operations and the value of our real estate assets.

Our real properties are subject to property taxes that may increase in the future, which could adversely affect our cash flow.

Our real properties are subject to real and personal property taxes that may increase as tax rates change and as the real properties are assessed or reassessed by taxing authorities. We anticipate that certainCertain of our leases will generally provide that the property taxes, or increases therein, are charged to the lessees as an expense related to the real properties that they occupy, while other leases will generally provide that we are responsible for such taxes. In any case, as the owner of the properties, we are ultimately responsible for payment of

the taxes to the applicable government authorities. If real property taxes increase, our tenants may be unable to make the required tax payments, ultimately requiring us to pay the taxes even if otherwise stated under the terms of the lease. If we fail to pay any such taxes, the applicable taxing authority may place a lien on the real property and the real property may be subject to a tax sale. In addition, we will generally be responsible for real property taxes related to any vacant space.

Uninsured losses or premiums for insurance coverage relating to real property may adversely affect your returns.

We attempt to adequately insure all of our real properties against casualty losses. There are types of losses, generally catastrophic in nature, such as losses due to wars, acts of terrorism, earthquakes, floods, hurricanes, pollution or environmental matters that are uninsurable or not economically insurable, or may be insured subject to limitations, such as large deductibles or co-payments. Risks associated with potential terrorismterrorist acts could sharply increase the premiums we pay for coverage against property and casualty claims. Additionally, mortgage lenders sometimes require commercial property owners to purchase specific coverage against terrorism as a condition for providing mortgage loans. These policies may not be available at a reasonable cost, if at all, which could inhibit our ability to finance or refinance our real properties. In such instances, we may be required to provide other financial support, either through financial assurances or self-insurance, to cover potential losses. Changes in the cost or availability of insurance could expose us to uninsured casualty losses. In the event that any of our real properties incurs a casualty loss which is not fully covered by insurance, the value of our assets will be reduced by any such uninsured loss. In addition, we cannot assure you that funding will be available to us for repair or reconstruction of damaged real property in the future.

We compete with numerous other parties or entities for real estate assets and tenants and may not compete successfully.

We compete with numerous other persons or entities seeking to buy real estate assets or to attract tenants. These persons or entities may have greater experience and financial strength than us. There is no assurance that we will be able to acquire real estate assets or attract tenants on favorable terms, if at all. For example, our competitors may be willing to offer space at rental rates below our rates, causing us to lose existing or potential tenants and pressuring us to reduce our rental rates to retain existing tenants or convince new tenants to lease space at our properties. Each of these factors could adversely affect our results of operations, financial condition, value of our investments and ability to pay distributions to you.

Delays in the acquisition, development and construction of real properties may have adverse effects on our results of operations and returns to our stockholders.

Delays we encounter in the selection, acquisition and development of real properties could adversely affect your returns. Where properties are acquired prior to the start of construction or during the early stages of construction, it will typically take several months to complete construction and rent available space. Therefore, you could suffer delays in receiving cash distributions attributable to those particular real properties. Delays in completion of construction could give tenants the right to terminate preconstruction leases for space at a newly developed project. We may incur additional risks when we make periodic progress payments or other advances to builders prior to completion of construction. Each of those factors could result in increased costs of a project or loss of our investment. In addition, we will be subject to normal lease-up risks relating to newly constructed projects. Furthermore, the price we agree to pay for a real property will be based on our projections of rental income and expenses and estimates of the fair market value of real property upon completion of construction. If our projections are inaccurate, we may pay too much for a property.

Actions of joint venture partners could negatively impact our performance.

We may enter into joint ventures with third parties, including with entities that are affiliated with our advisor. We may also purchase and develop properties in joint ventures or in partnerships, co-tenancies or other co-ownership arrangements with the sellers of the properties, affiliates of the sellers, developers or other persons. Such investments may involve risks not otherwise present with a direct investment in real estate, including, for example:

 

the possibility that our venture partner or co-tenant in an investment might become bankrupt;

that the venture partner or co-tenant may at any time have economic or business interests or goals which are, or which become, inconsistent with our business interests or goals;

 

that such venture partner or co-tenant may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives;

 

the possibility that we may incur liabilities as a result of an action taken by such venture partner;

 

that disputes between us and a venture partner may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business;

the possibility that if we have a right of first refusal or buy/sell right to buy out a co-venturer, co-owner or partner, we may be unable to finance such a buy-out if it becomes exercisable or we may be required to purchase such interest at a time when it would not otherwise be in our best interest to do so; or

 

the possibility that we may not be able to sell our interest in the joint venture if we desire to exit the joint venture.

Under certain joint venture arrangements, neither venture partner may have the power to control the venture and an impasse could be reached, which might have a negative influence on the joint venture and decrease potential returns to you. In addition, to the extent that our venture partner or co-tenant is an affiliate of our advisor, certain conflicts of interest will exist.

Costs of complying with governmental laws and regulations related to environmental protection and human health and safety may be high.

All real property investments and the operations conducted in connection with such investments are subject to federal, state and local laws and regulations relating to environmental protection and human health and safety. Some of these laws and regulations may impose joint and several liability on customers, owners or operators for the costs to investigate or remediate contaminated properties, regardless of fault or whether the acts causing the contamination were legal.

Under various federal, state and local environmental laws, a current or previous owner or operator of real property may be liable for the cost of removing or remediating hazardous or toxic substances on such real property. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. In addition, the presence of hazardous substances, or the failure to properly remediate these substances, may adversely affect our ability to sell, rent or pledge such real property as collateral for future borrowings. Environmental laws also may impose restrictions on the manner in which real property may be used or businesses may be operated. Some of these laws and regulations have been amended so as to require compliance with new or more stringent standards as of future dates. Compliance with new or more stringent laws or regulations or stricter interpretation of existing laws may require us to incur material expenditures. Future laws, ordinances or regulations may impose material environmental liability. Additionally, our tenants’ operations, the existing condition of land when we buy it, operations in the vicinity of our real properties, such as the presence of underground storage tanks, or activities of unrelated third parties may affect our real properties. There are also various local, state and federal fire, health, life-safety and similar regulations with which we may be required to comply and which may subject us to liability in the form of fines or damages for noncompliance. In connection with the acquisition and ownership of our real properties, we may be exposed to such costs in connection with such regulations. The cost of defending against environmental claims, of any damages or fines we must pay, of compliance with environmental regulatory requirements or of remediating any contaminated real property could materially and adversely affect our business, lower the value of our assets or results of operations and, consequently, lower the amounts available for distribution to you.

The costs associated with complying with the Americans with Disabilities Act may reduce the amount of cash available for distribution to our stockholders.

Investment in real properties may also be subject to the Americans with Disabilities Act of 1990, as amended, or ADA. Under the ADA, all places of public accommodation are required to comply with federal requirements related to access and use by disabled persons. We are committed to complying with the act to the extent to which it applies. The ADA has separate compliance requirements for “public accommodations” and “commercial facilities” that generally require that buildings and services be made accessible and available to people with disabilities. With respect to the properties we acquire, the ADA’s requirements could require us to remove access barriers and could result in the imposition of injunctive relief, monetary penalties or, in some cases, an award of damages. We will attempt to acquire properties that comply with the ADA or place the burden on the seller or other third party, such as a tenant, to ensure compliance with the ADA. We cannot assure you that we will be able to acquire properties or allocate responsibilities in this manner. Any monies we use to comply with the ADA will reduce the amount of cash available for distribution to our stockholders.

Real properties are illiquid investments, and we may be unable to adjust our portfolio in response to changes in economic or other conditions or sell a property if or when we decide to do so.

Real properties are illiquid investments. We may be unable to adjust our portfolio in response to changes in economic or other conditions. In addition, the real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and supply and demand that are beyond our control. We cannot predict whether we will be able to sell any real property for the price or on the terms set by us, or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We cannot predict the length of time needed to find a willing purchaser and to close the sale of a real property. Also, we may acquire real properties that are subject to contractual “lock-out” provisions that could restrict our ability to dispose of the real property for a period of time. We may be required to expend funds to correct defects or to make improvements before a property can be sold. We cannot assure you that we will have funds available to correct such defects or to make such improvements.

In acquiring a real property, we may agree to restrictions that prohibit the sale of that real property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that real property. Our real properties may also be subject to resale restrictions. All these provisions would restrict our ability to sell a property, which could reduce the amount of cash available for distribution to our stockholders.

Risks Associated with Retail Property

The recent economic downturn in the United States has had, and may continue to have, an adverse impact on the retail industry generally. Slow or negative growth in the retail industry will result in defaults by retail tenants which could have an adverse impact on our financial operations.

The recent economic downturn in the United States has had and may continue to have an adverse impact on the retail industry generally. As a result, the retail industry may continue to face reductions in sales revenues and increased bankruptcies. Adverse economic conditions may result in an increase in distressed or bankrupt retail companies, which in turn could result in an increase in defaults by tenants at our commercial properties. Additionally, slow economic growth is likely to hinder new entrants into the retail market which may make it difficult for us to fully lease our properties. Tenant defaults and decreased demand for retail space would have an adverse impact on the value of our retail properties and our results of operations.

We anticipate that our properties will consist primarily of retail properties. Our performance, therefore, is linked to the market for retail space generally.

We currentlyAs of December 31, 2011, we own foureleven properties, each of which is a multi-tenant retail center.center and all but one have multiple tenants. The market for retail space has been and in the future could be adversely affected by weaknesses in the national, regional and local economies, the adverse financial condition of some large retailing companies, consolidation in the retail sector, excess amounts of retail space in a number of markets and competition for tenants with other shopping centers in our markets. Customer traffic to these shopping areas may be adversely affected by the closing of stores in the same shopping center, or by a reduction in traffic to such stores resulting from a regional economic downturn, a general downturn in the local area where our store is located, or a decline in the desirability of the shopping environment of a particular shopping center. Such a reduction in customer traffic could have a material adverse effect on our business, financial condition and results of operations.

Our retail tenants face competition from numerous retail channels, which may reduce our profitability and ability to pay distributions.

Retailers at our current retail properties and at any retail property we may acquire in the future face continued competition from discount or value retailers, factory outlet centers, wholesale clubs, mail order catalogues and operators, television shopping networks and shopping via the Internet. Such competition could adversely affect our tenants and, consequently, our revenues and funds available for distribution.

Retail conditions may adversely affect our base rent and subsequently, our income.

Some of our leases may provide for base rent plus contractual base rent increases. A number of our retail leases may also include a percentage rent clause for additional rent above the base amount based upon a specified percentage of the sales our tenants generate. Under those leases which contain percentage rent clauses, our revenue from tenants may increase as the sales of our tenants increase. Generally, retailers face declining revenues during downturns in the economy. As a result, the portion of our revenue which we may derive from percentage rent leases could decline upon a general economic downturn.

Our revenue will be impacted by the success and economic viability of our anchor retail tenants. Our reliance on single or significant tenants in certain buildings may decrease our ability to lease vacated space and adversely affect the returns on your investment.

In the retail sector, a tenant occupying all or a large portion of the gross leasable area of a retail center, commonly referred to as an “anchor tenant”, may become insolvent, may suffer a downturn in business, or may decide not to renew its lease. Any of these events at one of our properties or any retail property we may acquire in the future would result in a reduction or cessation in rental payments to us and would adversely affect our financial condition. A lease termination by an anchor tenant at one of our properties or any retail property we may acquire in the future could result in lease terminations or reductions in rent by other tenants whose leases may permit cancellation or rent reduction if another tenant’s lease is terminated. In such event, we may be unable to re-lease the vacated space. Similarly, the leases of some anchor tenants may permit the anchor tenant to transfer its lease to another retailer. The transfer of a lease to a new anchor tenant could cause customer traffic in the retail center to decrease and thereby reduce the income generated by that retail center. A lease transfer to a new anchor tenant could also allow other tenants to make reduced rental payments or to terminate their leases. In the event that we are unable to re-lease vacated space at one of our properties or any retail property we may acquire in the future to a new anchor tenant, we may incur additional expenses in order to re-model the space to be able to re-lease the space to more than one tenant.

The bankruptcy or insolvency of a major tenant may adversely impact our operations and our ability to pay distributions.

The bankruptcy or insolvency of a significant tenant or a number of smaller tenants at one of our properties or any retail property we may acquire in the future may have an adverse impact on our income and our ability to pay distributions. Generally, under bankruptcy law, a debtor tenant has 120 days to exercise the option of assuming or rejecting the obligations under any unexpired lease for nonresidential real property, which period may be extended once by the bankruptcy court. If the tenant assumes its lease, the tenant must cure all defaults under the lease and may be required to provide adequate assurance of its future performance under the lease. If the tenant rejects the lease, we will have a claim against the tenant’s bankruptcy estate. Although rent owing for the period between filing for bankruptcy and rejection of the lease may be afforded administrative expense priority and paid in full, pre-bankruptcy arrears and

amounts owing under the remaining term of the lease will be afforded general unsecured claim status (absent collateral securing the claim). Moreover, amounts owing under the remaining term of the lease will be capped. Other than equity and subordinated claims, general unsecured claims are the last claims paid in a bankruptcy and therefore funds may not be available to pay such claims in full.

Risks Associated with Real Estate-Related Loans and Other Real Estate-Related Assets

Disruptions in the financial markets and deteriorating economic conditions could adversely impact the commercial mortgage market as well as the market for debt-related investments generally, which could hinder our ability to implement our business strategy and generate returns for our stockholders.

As part of our investment strategy, we intend to acquire a portfolio of real estate-related loans, real estate-related debt securities and other real estate-related investments. The returns available to investors in these investments are determined by: (1) the supply and demand for such investments and (2) the existence of a market for such investments, which includes the ability to sell or finance such investments. During periods of volatility, the number of investors participating in the market may change at an accelerated pace. As liquidity or “demand” increases, the returns available to investors will decrease. Conversely, a lack of liquidity will cause the returns available to investors to increase. During the last few years, concerns pertaining to the deterioration of credit in the residential mortgage market have expanded to almost all areas of the debt capital markets including corporate bonds, asset-backed securities and commercial real estate mortgages and loans. Future instability may interfere with the successful implementation of our business strategy.

If we make or invest in mortgage loans, our mortgage loans may be affected by unfavorable real estate market conditions, which could decrease the value of those loans and the return on your investment.

If we make or invest in mortgage loans, we will be at risk of defaults by the borrowers on those mortgage loans. These defaults may be caused by many conditions beyond our control, including interest rate levels and local and other economic conditions affecting real estate values. We will not know whether the values of the properties securing our mortgage loans will remain at the levels existing on the dates of origination of those mortgage loans. If the values of the underlying properties drop, our risk will increase because of the lower value of the security associated with such loans.

If we make or invest in mortgage loans, our mortgage loans will be subject to interest rate fluctuations that could reduce our returns as compared to market interest rates and reduce the value of the mortgage loans in the event we sell them; accordingly, the value of your investment would be subject to fluctuations in interest rates.

If we invest in fixed-rate, long-term mortgage loans and interest rates rise, the mortgage loans could yield a return that is lower than then-current market rates. If interest rates decrease, we will be adversely affected to the extent that mortgage loans are prepaid because we may not be able to make new loans at the higher interest rate. If we invest in variable-rate loans and interest rates decrease, our revenues will also decrease. Finally, if we invest in variable-rate loans and interest rates increase, the value of the loans we own at such time would decrease. For these reasons, if we invest in mortgage loans, our returns on those loans and the value of your investment will be subject to fluctuations in interest rates.

The CMBS and CDOs in which we may invest are subject to several types of risks.

Commercial mortgage-backed securities, or CMBS, are bonds which evidence interests in, or are secured by, a single commercial mortgage loan or a pool of commercial mortgage loans. Collateralized debt obligations, or CDOs, are a type of debt obligation that are backed by commercial real estate assets, such as CMBS, commercial mortgage loans, B-notes, or mezzanine paper. Accordingly, the mortgage backed securities we invest in are subject to all the risks of the underlying mortgage loans.

In a rising interest rate environment, the value of CMBS and CDOs may be adversely affected when payments on underlying mortgages do not occur as anticipated, resulting in the extension of the security’s effective maturity and the related increase in interest rate sensitivity of a longer-term instrument. The value of CMBS and CDOs may also change due to shifts in the market’s perception of issuers and regulatory or tax changes adversely affecting the mortgage securities markets as a whole. In addition, CMBS and CDOs are subject to the credit risk associated with the performance of the underlying mortgage properties. In certain instances, third party guarantees or other forms of credit support can reduce the credit risk.

CMBS and CDOs are also subject to several risks created through the securitization process. Subordinate CMBS and CDOs are paid interest only to the extent that there are funds available to make payments. To the extent the collateral pool includes a large percentage of delinquent loans, there is a risk that interest payment on subordinate CMBS and CDOs will not be fully paid. Subordinate securities of CMBS and CDOs are also subject to greater credit risk than those CMBS and CDOs that are more highly rated.

The mezzanine loans in which we may invest would involve greater risks of loss than senior loans secured by income-producing real properties.

We may invest in mezzanine loans that take the form of subordinated loans secured by second mortgages on the underlying real property or loans secured by a pledge of the ownership interests of the entity owning the real property, the entity that owns the interest in the entity owning the real property or other assets. These types of investments involve a higher degree of risk than long-term senior mortgage lending secured by income-producing real property because the investment may become unsecured as a result of foreclosure by the senior lender. In the event of a bankruptcy of the entity providing the pledge of its ownership interests as security, we may not have full recourse to the assets of such entity, or the assets of the entity may not be sufficient to satisfy our mezzanine loan. If a borrower

defaults on our mezzanine loan or debt senior to our loan, or in the event of a borrower bankruptcy, our mezzanine loan will be satisfied only after the senior debt. As a result, we may not recover some or all of our investment. In addition, mezzanine loans may have higher loan-to-value ratios than conventional mortgage loans, resulting in less equity in the real property and increasing the risk of loss of principal.

Risks Associated With Debt Financing

Restrictions imposed by our credit facility may limit our ability to execute our business strategy and increase the risk of default under our debt obligations.

We are a party to a $35$43.0 million credit facility with KeyBank that contains restrictive covenants. These restrictions include requirements to maintain financial ratios, which may significantly limit our ability to, among other things:

 

borrow additional money;

 

make capital expenditures and other investments;

 

merge, consolidate or dispose of assets; and

 

incur additional liens

In addition, our credit facility requires us to raise certain specified amounts in offering proceeds from our ongoing public offering. The failure to raise sufficient proceeds or a decline in our operations, which could reduce our cash from operation, could cause us to be in default under the credit agreement and our other debt obligations.

As of December 31, 2010,2011, we had approximately $13.3$43.0 million of outstanding indebtedness under our credit facility. Tranche A of ourOur credit facility comprising of $12.0 million of indebtedness matures on December 17, 2013, subject to extension. Tranche B of our credit facility comprising of $1.3 million of indebtedness matures on June 30, 2011. We may, in the future, be required to refinance or negotiate an extension of the maturity of our credit facility. However, our ability to complete a refinancing or extension is subject to a number of conditions, many of which are beyond our control. Failure to complete a refinancing or extension of our credit facility could have a material adverse effect on us and our operations.

Disruptions in the financial markets and deteriorating economic conditions could also adversely affect our ability to secure debt financing on attractive terms and the values of investments we make.

The capital and credit markets experienced extreme volatility and disruption during 2008 and 2009. Liquidity in the global credit market has been severely contracted by these market disruptions, making it costly to obtain new lines of credit or refinance existing debt. We have, and expect to continue to, finance our investments in part with debt. As a result of the recent turmoil in the credit markets, we may not be able to obtain debt financing on attractive terms or at all. As such, we may be forced to use a greater proportion of our offering proceeds to finance our acquisitions and originations, reducing the number of investments we would otherwise make. If the current debt market environment persists, we may modify our investment strategy in order to optimize our portfolio performance. Our options would include limiting or eliminating the use of debt and focusing on those investments that do not require the use of leverage to meet our portfolio goals.

We will incur mortgage indebtedness and other borrowings, which may increase our business risks, could hinder our ability to make distributions and could decrease the value of your investment.

We have, and may in the future, obtain lines of credit and long-term financing that may be secured by our real properties and other assets. Under our charter, we have a limitation on borrowing which precludes us from borrowing in excess of 300% of the value of our net assets. Net assets for purposes of this calculation are defined to be our total assets (other than intangibles), valued at cost prior to deducting depreciation, reserves for bad debts or other non-cash reserves, less total liabilities. Generally speaking, the preceding calculation is expected to approximate 75% of the aggregate cost of our investments before non-cash reserves and depreciation. Our charter allows us to borrow in excess of these amounts if such excess is approved by a majority of the independent directors and is disclosed to stockholders in our next quarterly report, along with justification for such excess. As of December 31, 2010,2011, we were overexceeded the 300% limit due to the exclusion from total assets of intangible assets that were incurredacquired with the acquisition of our properties. SinceBecause these intangible assets were part of the purchase price and sincebecause our overall indebtedness iswas less than 75% of the book value of our assets at December 31, 2011, this excess borrowing has been approved by our board of directors, including a majority of our independent directors. Also, we may incur mortgage debt and pledge some or all of our investments as security for that debt to obtain funds to acquire additional investments or for working capital. We may also borrow funds as necessary or advisable to ensure we maintain our REIT tax qualification, including the requirement that we distribute at least 90% of our annual REIT taxable income to our stockholders (computed without regard to the distribution paid deduction and excluding net capital gains). Furthermore, we may borrow if we otherwise deem it necessary or advisable to ensure that we maintain our qualification as a REIT for federal income tax purposes.

High debt levels will cause us to incur higher interest charges, which would result in higher debt service payments and could be accompanied by restrictive covenants. If there is a shortfall between the cash flow from a property and the cash flow needed to service mortgage debt on that property, then the amount available for distributions to stockholders may be reduced. In addition, incurring mortgage debt increases the risk of loss since defaults on indebtedness secured by a property may result in lenders initiating foreclosure actions. In that case, we could lose the property securing the loan that is in default, thus reducing the value of your investment. For tax purposes, a foreclosure on any of our properties will be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we will recognize taxable income on foreclosure, but we would not receive any cash proceeds. If any mortgage contains cross collateralization or cross default provisions, a default on a single property could affect multiple properties. If any of our properties are foreclosed upon due to a default, our ability to pay cash distributions to our stockholders will be adversely affected.

Instability in the debt markets may make it more difficult for us to finance or refinance properties, which could reduce the number of properties we can acquire and the amount of cash distributions we can make to our stockholders.

If mortgage debt is unavailable on reasonable terms as a result of increased interest rates or other factors, we may not be able to finance the initial purchase of properties. In addition, if we place mortgage debt on properties, we run the risk of being unable to refinance such debt when the loans come due, or of being unable to refinance on favorable terms. If interest

rates are higher when we refinance debt, our income could be reduced. We may be unable to refinance debt at appropriate times, which may require us to sell properties on terms that are not advantageous to us, or could result in the foreclosure of such properties. If any of these events occur, our cash flow would be reduced. This, in turn, would reduce cash available for distribution to you and may hinder our ability to raise more capital by issuing securities or by borrowing more money.

Increases in interest rates could increase the amount of our debt payments and negatively impact our operating results.

Interest we pay on our debt obligations will reduce cash available for distributions. If we incur variable rate debt, increases in interest rates would increase our interest costs, which would reduce our cash flows and our ability to make distributions to you. If we need to repay existing debt during periods of rising interest rates, we could be required to liquidate one or more of our investments at times which may not permit realization of the maximum return on such investments.

Lenders may require us to enter into restrictive covenants relating to our operations, which could limit our ability to make distributions to our stockholders.

When providing financing, a lender may impose restrictions on us that affect our distribution and operating policies and our ability to incur additional debt. Loan documents we enter into may contain covenants that limit our ability to further mortgage a property, discontinue insurance coverage, or replace our advisor. In addition, loan documents may limit our ability to replace a property’s property manager or terminate certain operating or lease agreements related to a property. These or other limitations may adversely affect our flexibility and our ability to achieve our investment objectives.

Our derivative financial instruments that we may use to hedge against interest rate fluctuations may not be successful in mitigating our risks associated with interest rates and could reduce the overall returns on your investment.

We may use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets, but no hedging strategy can protect us completely. We cannot assure you that our hedging strategy and the derivatives that we use will adequately offset the risk of interest rate volatility or that our hedging transactions will not result in losses. In addition, the use of such instruments may reduce the overall return on our investments. These instruments may also generate income that may not be treated as qualifying REIT income for purposes of the 75% or 95% REIT income test.

Federal Income Tax Risks

Failure to qualify as a REIT could adversely affect our operations and our ability to make distributions.

We believe that we operate in such a manner as to qualify as a REIT for U.S. federal income tax purposes beginning with the taxable year ended December 31, 2009. Although we do not intend to request a ruling from the Internal Revenue Service as to our REIT status, we have received the opinion of Alston & Bird LLP with respect to our qualification as a REIT. This opinion has been issued in connection with our initial public offering. Investors should be aware, however, that opinions of counsel are not binding on the Internal Revenue Service or on any court. The opinion of Alston & Bird LLP represents only the view of our counsel based on our counsel’s review and analysis of existing law and on certain representations as to factual matters and covenants made by us, including representations relating to the values of our assets and the sources of our income. Alston & Bird LLP has no obligation to advise us or the holders of our common stock of any subsequent change in the matters stated, represented or assumed in its opinion or of any subsequent change in applicable law. Furthermore, both the validity of the opinion of Alston & Bird LLP and ourOur qualification as a REIT will depend on our satisfaction of numerous requirements (some on an annual and quarterly basis) established under highly technical and complex provisions of the Internal Revenue Code, for which there are only limited judicial or administrative interpretations and involves the determination of various factual matters and circumstances not entirely within our control. The complexity of these provisions and of the applicable income tax regulations that have been promulgated under the Internal Revenue Code is greater in the case of a REIT that holds its assets through a partnership, as we do. Moreover, no assurance can be given that legislation, new regulations, administrative interpretations or court decisions will not change the tax laws with respect to qualification as a REIT or the federal income tax consequences of that qualification.

If we were to fail to qualify as a REIT for any taxable year, we would be subject to federal income tax on our taxable income at corporate rates. In addition, we would generally be disqualified from treatment as a REIT for the four taxable years following the year in which we lose our REIT status. Losing our REIT status would reduce our net earnings available for investment or distribution to stockholders because of the additional tax liability. In addition, distributions to stockholders would no longer be deductible in computing our taxable income and we would no longer be required to make distributions. To the extent that distributions had been made in anticipation of our qualifying as a REIT, we might be required to borrow funds or liquidate some investments to pay the applicable corporate income tax. In addition, although we intend to operate in a manner intended to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our board of directors to recommend that we revoke our REIT election.

We believe that our operating partnership will be treated for federal income tax purposes as a partnership and not as an association or a publicly traded partnership taxable as a corporation. To minimize the risk that our operating partnership will be considered a “publicly traded partnership” as defined in the Internal Revenue Code, we have placed certain transfer restrictions on the transfer or redemption of the partnership units in our operating partnership. If the Internal Revenue Service were successfully to determine that our operating partnership should properly be treated as a corporation, our operating partnership would be required to pay federal income tax at corporate rates on its net income, its partners would be treated as stockholders of our operating partnership and distributions to partners would constitute distributions that would not be deductible in computing our operating partnership’s taxable income. In addition, we could fail to qualify as a REIT, with the resulting consequences described above.

To qualify as a REIT we must meet annual distribution requirements, which may result in us distributing amounts that may otherwise be used for our operations.

To obtain the favorable tax treatment accorded to REITs, we normally will be required each year to distribute to our stockholders at least 90% of our real estate investment trust taxable income, determined without regard to the deduction for distributions paid and by excluding net capital gains. We will be subject to federal income tax on our undistributed taxable income and net capital gain and to a 4% nondeductible excise tax on any amount by which distributions we pay with respect to any calendar year are less than the sum of (1) 85% of our ordinary income, (2) 95% of our capital gain net income and (3) 100% of our undistributed income from prior years. These requirements could cause us to distribute amounts that otherwise would be spent on investments in real estate assets and it is possible that we might be required to borrow funds or sell assets to fund these distributions. If we fund distributions through borrowings, then we will have to repay debt using money we could have otherwise used to acquire properties, resulting in our ownership of fewer real estate assets. If we sell assets or use offering proceeds to pay distributions, we also will have fewer investments. Fewer investments may impact our ability to generate future cash flows from operations and, therefore, reduce your overall return. Although we intend to make distributions sufficient to meet the annual distribution requirements and to avoid corporate income taxation on the earnings that we distribute, it is possible that we might not always be able to do so. As of December 31, 2010,2011, we have funded all of our distribution payments with offering proceeds.

Recharacterization of sale-leaseback transactions may cause us to lose our REIT status.

We may purchase real properties and lease them back to the sellers of such properties. While we will use our best efforts to structure any such sale-leaseback transaction such that the lease will be characterized as a “true lease,” thereby allowing us to be treated as the owner of the property for federal income tax purposes, we cannot assure you that the Internal Revenue Service will not challenge such characterization. In the event that any such sale-leaseback transaction is challenged and recharacterized as a financing transaction or loan for federal income tax purposes, deductions for depreciation and cost recovery relating to such property would be disallowed. If a sale-leaseback transaction were so recharacterized, we might fail to satisfy the REIT qualification “asset tests” or the “income tests” and, consequently, lose our REIT status effective with the year of recharacterization. Alternatively, the amount of our REIT taxable income could be recalculated, which might also cause us to fail to meet the distribution requirement for a taxable year.

You may have current tax liability on distributions if you elect to reinvest in shares of our common stock.

If you participate in our distribution reinvestment plan, you will be deemed to have received a cash distribution equal to the fair market value of the stock received pursuant to the plan. For Federal income tax purposes, you will be taxed on this amount in the same manner as if you have received cash; namely, to the extent that we have current or accumulated earnings and profits, you will have ordinary taxable income. To the extent that we make a distribution in excess of such earnings and profits, the distribution will be treated first as a tax-free return of capital, which will reduce the tax basis in your stock, and the amount of the distribution in excess of such basis will be taxable as a gain realized from the sale of your common stock. As a result, unless you are a tax-exempt entity, you may have to use funds from other sources to pay your tax liability on the value of the common stock received.

Distributions payable by REITs do not qualify for the reduced tax rates that apply to other corporate distributions.

Tax legislation enacted in 2003, as amended, generally reduces the maximum tax rate for distributions payable by corporations to individuals to 15% through 2010.2012. Distributions payable by REITs, however, generally continue to be taxed at the normal rate applicable to the individual recipient, rather than the 15% preferential rate. Although this legislation does not adversely affect the taxation of REITs or distributions paid by REITs, the more favorable rates applicable to regular corporate distributions could cause investors who are individuals to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay distributions, which could adversely affect the value of the stock of REITs, including our common stock.

Certain of our business activities are potentially subject to the prohibited transaction tax, which could reduce the return on your investment.

Our ability to dispose of property during the first few years following acquisition is restricted to a substantial extent as a result of our REIT status. Under applicable provisions of the Internal Revenue Code regarding prohibited transactions by REITs, we will be subject to a 100% tax on any gain realized on the sale or other disposition of any property (other than foreclosure property) we own, directly or through any subsidiary entity, including our operating partnership, but excluding our future taxable REIT subsidiaries, that are deemed to be inventory or property held primarily for sale to customers in the ordinary course of trade or business. Whether property is inventory or otherwise held primarily for sale to customers in the ordinary course of a trade or business depends on the particular facts and circumstances surrounding each property. We intend to avoid the 100% prohibited transaction tax by (1) conducting activities that may otherwise be considered prohibited transactions through a taxable REIT subsidiary, (2) conducting our operations in such a manner so that no sale or other disposition of an asset we own, directly or through any subsidiary other than a taxable REIT subsidiary, will be treated as a prohibited transaction or (3) structuring certain dispositions of our properties to comply with certain safe harbors available under the Internal Revenue Code for properties held at least two years. However, despite our present intention, no assurance can be given that any particular property we own, directly or through any subsidiary entity, including our operating partnership, but excluding our taxable REIT subsidiaries, will not be treated as inventory or property held primarily for sale to customers in the ordinary course of a trade or business.

In certain circumstances, we may be subject to federal and state income taxes as a REIT, which would reduce our cash available for distribution to you.

Even if we qualify and maintain our status as a REIT, we may be subject to federal and state income taxes. For example, net income from a “prohibited transaction” will be subject to a 100% tax. We may not be able to make sufficient distributions to avoid excise taxes applicable to REITs. We may also decide to retain income we earn from the sale or other disposition of our real estate assets and pay income tax directly on such income. In that event, our stockholders would be treated as if they earned that income and paid the tax on it directly. However, stockholders that are tax-exempt, such as charities or qualified pension plans, would have no benefit from their deemed payment of such tax liability. We may also be subject to state and local taxes on our income or property, either directly or at the level of the companies through which we indirectly own our assets. Any federal or state taxes we pay will reduce our cash available for distribution to you.

Distributions to tax-exempt investors may be classified as unrelated business taxable income.

Neither ordinary nor capital gain distributions with respect to our common stock nor gain from the sale of common stock should generally constitute unrelated business taxable income to a tax-exempt investor. However, there are certain exceptions to this rule. In particular:

 

part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as unrelated business taxable income;

if shares of our common stock are predominately held by qualified employee pension trusts, we are required to rely on a special look-through rule for purposes of meeting one of the REIT share ownership tests and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income;

 

part of the income and gain recognized by a tax exempt investor with respect to our common stock would constitute unrelated business taxable income if the investor incurs debt to acquire the common stock; and

 

part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under Sections 501(c)(7), (9), (17) or (20) of the Internal Revenue Code may be treated as unrelated business taxable income.

Complying with the REIT requirements may cause us to forgo otherwise attractive opportunities.

To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of shares of our common stock. We may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with the REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.

Complying with the REIT requirements may force us to liquidate otherwise attractive investments.

To qualify as a REIT, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified REIT real estate assets, including shares of stock in other REITs, certain mortgage loans and mortgage backed securities. The remainder of our investment in securities (other than governmental securities and qualified real

estate assets) generally cannot include more than 10.0% of the outstanding voting securities of any one issuer or more than 10.0% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5.0% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25.0% of the value of our total securities can be represented by securities of one or more taxable REIT subsidiaries. If we fail to comply with these requirements at the end of any calendar quarter, we must correct such failure within 30 days after the end of the calendar quarter to avoid losing our REIT status and suffering adverse tax consequences. As a result, we may be required to liquidate otherwise attractive investments.

Liquidation of assets may jeopardize our REIT status.

To continue to qualify as a REIT, we must comply with requirements regarding our assets and our sources of income. If we are compelled to liquidate our investments to satisfy our obligations to our lenders, we may be unable to comply with these requirements, ultimately jeopardizing our status as a REIT, or we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as dealer property or inventory.

Legislative or regulatory action could adversely affect investors.

In recent years, numerous legislative, judicial and administrative changes have been made to the federal income tax laws applicable to investments in REITs and similar entities. Additional changes to tax laws are likely to continue to occur in the future and we cannot assure you that any such changes will not adversely affect the taxation of a stockholder. Any such changes could have an adverse effect on an investment in shares of our common stock. We urge you to consult with your own tax advisor with respect to the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in shares of our common stock.

The failure of a mezzanine loan to qualify as a real estate asset could adversely affect our ability to qualify as a REIT.

We may acquire mezzanine loans, for which the Internal Revenue Service has provided a safe harbor in Revenue Procedure 2003-65. Pursuant to such safe harbor, if a mezzanine loan is secured by interests in a pass-through entity, it will be treated by the Internal Revenue Service as a real estate asset for purposes of the REIT asset tests and interest derived from the mezzanine loan will be treated as qualifying mortgage interest for purposes of the REIT 75% income test. Although the Revenue Procedure provides a safe harbor on which taxpayers may rely, it does not prescribe rules of substantive tax law. We intend to make investments in loans secured by interests in pass-through entities in a manner that complies with the various requirements applicable to our qualification as a REIT. We may, however, acquire mezzanine loans that do not meet all of the requirements of this safe harbor. In the event we own a mezzanine loan that does not meet the safe harbor, the Internal Revenue Service could challenge such loan’s treatment as a real estate asset for purposes of the REIT asset and income tests and, if such a challenge were sustained, we could fail to qualify as a REIT.

We may be required to pay some taxes due to actions of a taxable REIT subsidiary which would reduce our cash available for distribution to you.

If we elect to create one or more taxable REIT subsidiaries, any net taxable income earned directly by our taxable REIT subsidiaries, or through entities that are disregarded for federal income tax purposes as entities separate from our taxable REIT subsidiaries, will be subject to federal and possibly state corporate income tax. In this regard, several provisions of the laws applicable to REITs and their subsidiaries ensure that a taxable REIT subsidiary will be subject to an appropriate level of federal income taxation. For example, a taxable REIT subsidiary is limited in its ability to deduct certain interest payments made to an affiliated REIT. In addition, the REIT has to pay a 100% penalty tax on some payments that it receives or on some deductions taken by a taxable REIT subsidiary if the economic arrangements between the REIT, the REIT’s customers and the taxable REIT subsidiary are not comparable to similar arrangements between unrelated parties. Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to federal income tax on that income because not all states and localities follow the federal income tax treatment of REITs. To the extent that we and our affiliates are required to pay federal, state and local taxes, we will have less cash available for distributions to you.

Recharacterization of transactions under the operating partnership’s intended private placements could result in a 100% tax on income from prohibited transactions, which would diminish our cash distributions to our stockholders.

The Internal Revenue Service could recharacterize transactions under the operating partnership’s intended private placements such that the operating partnership could be treated as the bona fide owner, for tax purposes, of properties acquired and resold by the entity established to facilitate the transaction. Such recharacterization could result in the income realized on these transactions by the operating partnership being treated as gain on the sale of property that is held as inventory or otherwise held primarily for the sale to customers in the ordinary course of business. In such event, such gain would constitute income from a prohibited transaction and would be subject to a 100% tax. If this occurs, our ability to pay cash distributions to our stockholders will be adversely affected.

Foreign investors may be subject to FIRPTA on the sale of shares of our common stock if we are unable to qualify as a “domestically controlled” REIT.

A foreign person disposing of a U.S. real property interest, including shares of a U.S. corporation whose assets consist principally of U.S. real property interests, is generally subject to a tax, known as FIRPTA, on the gain recognized on the disposition. FIRPTA does not

apply, however, to the disposition of stock in a REIT if the REIT is a “domestically controlled REIT.” A domestically controlled REIT is a REIT in which, at all times during a specified testing period (the continuous five year period ending on the date of disposition or, if shorter, the entire period of the REIT’s existence), less than 50% in value of its shares is held directly or indirectly by non-U.S. holders. We cannot assure you that we will qualify as a domestically controlled REIT. If we were to fail to so qualify, gain realized by a foreign investor on a sale of our common stock would be subject to FIRPTA unless our common stock was traded on an established securities market and the foreign investor did not at any time during a specified testing period directly or indirectly own more than 5.0% of the value of our outstanding common stock.

Retirement Plan Risks

If you fail to meet the fiduciary and other standards under ERISA or the Internal Revenue Code as a result of an investment in our stock, you could be subject to criminal and civil penalties.

There are special considerations that apply to employee benefit plans subject to the Employee Retirement Income Security Act of 1974, or ERISA (such as pension, profit-sharing or 401(k) plans), and other retirement plans or accounts subject to Section 4975 of the Internal Revenue Code (such as an IRA or Keogh plan) whose assets are being invested in our common stock. If you are investing the assets of such a plan (including assets of an insurance company general account or entity whose assets are considered plan assets under ERISA) or account in our common stock, you should satisfy yourself that:

 

your investment is consistent with your fiduciary obligations under ERISA and the Internal Revenue Code;

 

your investment is made in accordance with the documents and instruments governing your plan or IRA, including your plan or account’s investment policy;

 

your investment satisfies the prudence and diversification requirements of Section 404(a)(1)(B) and 404(a)(1)(C) of ERISA and other applicable provisions of ERISA and/or the Internal Revenue Code;

 

your investment will not impair the liquidity of the plan or IRA;

 

your investment will not produce unrelated business taxable income, referred to as UBTI for the plan or IRA;

 

you will be able to value the assets of the plan annually in accordance with ERISA requirements and applicable provisions of the plan or IRA; and

 

your investment will not constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Internal Revenue Code.

Failure to satisfy the fiduciary standards of conduct and other applicable requirements of ERISA and the Internal Revenue Code may result in the imposition of civil and criminal penalties and could subject the fiduciary to equitable remedies. In addition, if an investment in our common stock constitutes a prohibited transaction under ERISA or the Internal Revenue Code, the fiduciary who authorized or directed the investment may be subject to the imposition of excise taxes with respect to the amount invested.

 

ITEM 1B.UNRESOLVED STAFF COMMENTS

None.

ITEM 2.PROPERTIES

Property Portfolio

As of December 31, 2010,2011, our portfolio included foureleven retail properties comprising an aggregate of 408,983approximately 1,131,000 square feet of multi-tenant commercial retail space located in threeseven states. These properties are Moreno Marketplace, Waianae Mall, Northgate Plaza and San Jacinto Esplanade. The total cost of our properties was approximately $53,326,000,$155,261,000, exclusive of closing costs. As of December 31, 20102011 and 20092010 there was $39,164,000$112,395,000 and $10,490,000$39,164,000 of indebtedness on our properties, respectively. As of December 31, 2010 there wasrespectively, which included $42,968,000 and $13,293,000, respectively, of indebtedness outstanding under our revolving credit facility whichthat was secured by certain of our properties. As of December 31, 2011 and 2010, approximately 81.4% and 2009, approximately 83.0% and 70.1% of our portfolio was leased (based on rentable square footage), with an average remaining lease term of approximately 10.08.4 and 16.810.0 years, respectively.

We invest in and manage a portfolio of income-producing retail properties, primarily located in the Western United States. Although we have not done so, we may also invest in and originate mortgage, mezzanine, bridge and other loans related to commercial real estate. As of December 31, 2010,2011, we had invested in foureleven properties and incurred debt as set forth below:

 

Property Name  Location   Interest Property Type  Square Feet   Date
Acquired
   Purchase Price
(In Thousands)
   Debt
(In  Thousands)(1)
   Location  Interest Property
Type
   Square Feet (1)   Date
Acquired
   Purchase Price
(In Thousands) (2)
   Debt
(In Thousands) (3)
 

Moreno Marketplace

   Moreno Valley, California     100 Retail   78,743     11/19/2009    $12,500    $10,480    Moreno Valley, California   100  Retail     78,743     11/19/2009    $12,500    $9,476  

Waianae Mall

   Honolulu, Hawaii     100 Retail   170,275     06/04/2010    $25,688    $20,223    Oahu, Hawaii   100  Retail     170,275     06/04/2010     25,688     20,150  

Northgate Plaza

   Tucson, Arizona     100 Retail   103,492     07/06/2010    $8,050    $4,398    Tucson, Arizona   100  Retail     103,492     07/06/2010     8,050     5,901  

San Jacinto

   San Jacinto, California     100 Retail   56,473     08/11/2010    $7,088    $4,063    San Jacinto, California   100  Retail     53,777     08/11/2010     7,088     4,237  

Craig Promenade

  Las Vegas, California   100  Retail     86,395     3/30/2011     12,800     7,644  

Pinehurst East

  Bismarck, North Dakota   100  Retail     114,292     5/26/2011     15,000     9,317  

Cochran Bypass

  Chester, South Carolina   100  Retail     45,817     7/14/2011     2,585     1,195  

Topaz Marketplace

  Hesperia, California   100  Retail     50,359     9/23/2011     13,500     7,643  

Osceola Village

  Kissimee, Florida   100  Retail     116,645     10/11/2011     21,800     18,976  

Constitution Trail

  Normal, Illinois   100  Retail     203,015     10/21/2011     18,000     15,600  

Summit Point

  Lafayette, Georgia   100  Retail     108,307     12/21/2011     18,250     12,500  
                         

 

   

 

     

 

   

 

 
     Total   408,983      $53,326    $39,164        Total     1,131,117      $155,261    $112,639  
                          

 

     

 

   

 

 

 

(1)Square feet includes improvements made on ground leases at the property.
(2)The purchase price for Pinehurst Square East included the issuance of Common Units to the sellers. The purchase price for Summit Point included the issuance of preferred membership interests in the entity that indirectly owns the property.
(3)For more information on our financing, see Item 7, “Management Discussion and Analysis of Financial Condition and Results of Operations — Operations—Liquidity and Capital Resources.”

Lease Expirations

The following table reflects lease expirations of our properties as of December 31, 2010:2011:

 

Year of Expiration(1)

  Number
of Leases
Expiring
   Annualized
Base Rent
(In thousands)(2)
   Percent of Portfolio
Annualized Base
Rent Expiring
 Leased Rentable
Square Feet
Expiring
   Percent of Portfolio
Rentable Square
Feet Expiring
 

2011

   8    $582,000     7.7  17,855     5.3

Year of Expiration (1)

  Number
of Leases
Expiring
   Annualized
Base Rent (2)
   Percent of Portfolio
Annualized Base
Rent Expiring
 Leased Rentable
Square Feet
Expiring
   Percent of Portfolio
Rentable Square
Feet Expiring
 

2012

   13     1,104,000     14.6  30,100     8.9   31     1,569,000     10.5  65,697     7.8

2013

   9     392,000     5.2  12,563     3.7   28     1,159,000     7.8  60,519     7.1

2014

   12     848,000     11.2  21,230     6.3   38     1,152,000     7.7  56,212     6.6

2015

   13     669,000     8.9  68,570     20.2   27     1,359,000     9.1  102,334     12.1

2016

   —       —       —      —       —       16     1,005,000    6.8%  66,974    7.9%

2017

   10     752,000     10.0  26,137     7.7   15    1,026,000     6.9  66,500     7.9

2018

   2     101,000     1.3  2,214     0.7   8     964,000     6.5  49,451     5.8

2019

   1     65,000     0.9  1,447     0.4   5     486,000     3.3  54,626     6.4

2020

   1     38,000     0.5  1,658     0.5   4     153,000     1.0  6,932     0.8

2021

   4     1,001,000     13.3  32,585     9.6   10     1,586,000     10.7  42,305     5.0

2022

   1     72,000     0.5  2,880     0.3

Thereafter

   9     1,997,000     26.4  125,017     36.7   19     4,340,000     29.2  273,422     32.3
                     

 

   

 

   

 

  

 

   

 

 

Total

   82    $7,549,000     100.0  339,376     100.0   202    $14,871,000     100.0  847,672     100.0
                     

 

   

 

   

 

  

 

   

 

 

(1)Represents the expiration date of the lease at December 31, 20102011 and does not take into account any tenant renewal options.

(2)Annualized base rent represents annualized contractual base rental income as of December 31, 2010,2011, adjusted to straight-line any future contractual rent increases from the time of our acquisition through the balance of the lease term.

As of December 31, 2010,2011, we had a concentration of credit risk related to the following individual tenanttenants’ leases that represented more than 10% of a retail propertiesproperty’s annualized base rent:

 

Tenant

  

Property

  Annualized Base
Rent(1)
   Percent of
Portfolio
Annualized Base
Rent
 Annualized Base
Rent Per Square Feet
   

Lease
Expiration(2)

  Property  Annualized
Base
Rent (1)
   Percent of
Property
Annualized
Base Rent
 Annualized
Base Rent
Per Square
Foot
   Lease
Expiration (2)
 

Stater Brothers

  Moreno

Marketplace

  $730,000     63.8 $16.59     November 2028  

Wells Fargo

  Moreno

Marketplace

  $120,000     10.5 $24.00     November 2023  

Longs Drugs

  Waianae

Mall

  $630,000     23.3 $26.12     January 2021  

Wal-Mart

  Northgate

Plaza

  $245,000     27.0 $5.74     May 2025  

Dollar Tree Stores

  Northgate

Plaza

  $106,000     11.7 $8.63     January 2015  

Huey Tran DDS

  San Jacinto

Esplanade

  $84,000     17.4 $38.04     April 2018  

Fresh N Easy

  San Jacinto

Esplanade

  $175,000     36.2 $12.43     October 2027  

Mr. You Chinese Food

  San Jacinto

Esplanade

  $50,000     10.3 $24.00     May 2017  

Big Lots Store, Inc

  Craig

Promenade

  $348,000     36.1 $11.50     January 2016  

Craig Partners Pad A Inc

  Craig

Promenade

  $104,000     10.8 $45.97     February 2032  

Party Pro

  Craig

Promenade

  $126,000     13.1 $10.51     February 2013  

Old Navy

  Pinehurst

Square

  $207,000     14.8 $12.00     November 2016  

TJX Companies

  Pinehurst

Square

  $247,000     17.6 $9.50     March 2017  

Bi-Lo, Inc

  Cochran
Bypass
  $234,000     100.0 $5.11     September 2019  

Fresh N Easy

  Topaz
Marketplace
  $235,000     20.9 $16.77     August 2028  

Wood Grill

  Topaz
Marketplace
  $219,000     19.5 $21.19     October 2023  

Davita

  Topaz
Marketplace
  $197,000     17.5 $25.46     August 2018  

Schnucks Markets Inc

  Constitution
Trail
  $657,000     33.5 $11.40     March 2026  

Starplex Operating LP

  Constitution
Trail
  $749,000     38.2 $17.00     February 2029  

Publix Super Markets Inc

  Osceola
Village
  $559,000     41.2 $12.25     October 2028  

Gregg Appliances Inc

  Osceola
Village
  $480,000     35.4 $16.00     October 2018  

Publix

  Summit
Point
  $489,000     35.9 $9.00     September 2024  
    

 

      

Stater Bros

  Moreno Marketplace  $926,000     12.6 $21.03    November 2028

Longs Drugs

  Waianae Mall  $872,000     11.9 $36.98    January 2021
    $6,991,000       
    

 

      

 

(1)Annualized base rent represents annualized contractual base rental income as of December 31, 2010, adjusted to straight-line any future contractual rent increases from the time of our acquisition through the balance of the lease term.2011.
(2)Represents the expiration datedates of the lease atleases as of December 31, 20102011 and does not take into account any tenant renewal options.

20112012 Property AcquisitionAcquisitions

Morningside Marketplace

On March 30, 2011,January 9, 2012, we acquired through a wholly owned subsidiary of our operating partnership, Craig Promenade,fee simple interest in a necessitymultitenant retail center located in North Las Vegas, Nevada. Craig Promenade is comprised of 109,250 square feet which includes 91,750 rentable square feet and two land parcels consisting of 17,500 buildable square feet that can be sold, ground leased or developed. Craig Promenade was constructed in 2005, is 77.5% leased and anchored by Big Lots, a national retailer. Other nationally recognized tenants include Carl’s Jr., Popeyes Louisiana Kitchen and MetroPCS Communications, Inc. We purchased the Craig PromenadeFontana, California, commonly known as Morningside Marketplace, for an aggregate purchase price of $12,800,000. We$18,050,000, exclusive of closing costs. The acquisition was financed the purchase price of the Craig Promenade with (1) proceeds from our initial public offering, (2) approximately $11,953,000 in funds borrowed under our revolving credit agreement with KeyBank, (3) approximately $1,200,000 in funds borrowed from SMB Equity, LLC, a third party lender, and (4) approximately $1,355,000 in funds borrowed from our sponsor and other affiliates. For more information on the terms of loans from affiliates, see Note 13 to our audited consolidated financial statements contain in this Annual Report.

Woodlands West Marketplace

On February 3, 2012, we acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Woodland West Marketplace, for an aggregate purchase price of $13,950,000, excluding closing costs. We financed a portion of the purchase price for the Woodland West Marketplace with proceeds from (1) our initial public offering, (2) a loan in the amount of $10,200,000 from JPMorgan Chase Bank, National Association, or JPM, and (3) a mezzanine loan in the amount of $1,300,000 from JPM.

Esenada Square

On February 28, 2012, we acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Ensenada Square for an aggregate purchase price of $5,175,000, excluding closing costs. We financed the purchase price of Ensenada Square with (1) proceeds from our public offering and (2) approximately $8,750,000 of indebtedness$3,266,000 in funds borrowed under our 2010revolving credit facility (as defined below).agreement with KeyBank.

Shops at Turkey Creek

On March 12, 2012, we acquired a fee simple interest in a multitenant retail center located in Knoxville, Tennessee, commonly known as the Shops at Turkey Creek, or Turkey Creek, in an UPREIT transaction with our operating partnership, for an aggregate purchase price of $4,300,000 excluding closing costs. We financed the purchase price for Turkey Creek through the issuance of 144,324 Common Units to the sellers of Turkey Creek and approximately $2,520,000 in funds borrowed under our revolving credit agreement with KeyBank.

Aurora Commons

On March 20, 2012, we acquired a fee simple interest in a multitenant retail center located in Aurora, Ohio, commonly known as the Aurora Commons, for an aggregate purchase price of $7,000,000, excluding closing costs. We financed the purchase price of Aurora Commons with (1) proceeds from our public offering and (2) approximately $4,550,000 in funds borrowed under our revolving credit agreement with KeyBank.

 

ITEM 3.LEGAL PROCEEDINGS

In the ordinary course of business we may become subject to litigation or claims. There are no material pending legal proceedings or proceedings known to be contemplated against us or any of our subsidiaries.

 

ITEM 4.(REMOVED AND RESERVED)MINE SAFETY DISCLOSURES

Not applicable.

PART II

 

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Stockholder Information

As of March 25, 2011,26, 2012, there were 8182,420 holders of record of our common shares. The number of stockholders is based on the records of our advisor, which also acts astransfer agent, an affiliate of our transfer agent.advisor.

Market Information

Our shares of common stock are not currently listed on a national securities exchange or any over-the-counter market. We do not expect our shares to become listed in the near future, and they may not become listed at all. Our board of directors does not anticipate evaluating a transaction to provide liquidity for our stockholders until 2015 through any suchlisting on an exchange or through any other means. Our charter does not require our board of directors to pursue a liquidity event.event by a specific date. Due to the uncertainties of market conditions in the future, we believe setting finite dates for possible, but uncertain, liquidity events may result in actions not necessarily in the best interests or within the expectations of our stockholders. We expect that our board of directors, in the exercise of its fiduciary duty to our stockholders, will determine to pursue a liquidity event when it believes that then-current market conditions are favorable for a liquidity event, and that such a transaction is in the best interests of our stockholders. A liquidity event could include (1) the sale of all or substantially all of our assets either on a portfolio basis or individually followed by a liquidation, in which the net proceeds are distributed to stockholders, (2) a merger or another transaction approved by our board of directors in which our stockholders will receive cash and/or shares of a publicly traded company or (3) a listing of our shares on a national securities exchange. There can be no assurance as to when a suitable transaction will be available.

In order for members of the Financial Industry Regulatory Authority, Inc., or FINRA, and their associated persons to have participated in the offering and sale of our common shares or to participate in any future offering of our common shares, pursuant to FINRA Rule 5110, we disclose in each Annual Report distributed to our stockholders a per share estimated value of our common shares,stock, the method by which it was developed and the date of the data used to develop the estimated value. In addition, our advisor must prepare annual statements of estimated share values to assist fiduciaries of retirement plans subject to the annual reporting requirements of ERISA in the preparation of their reports relating to an investment in our common shares. ForAlthough our board of directors has voluntarily determined an estimated value per share of $10.14 as of December 31, 2011, and we expect to update this estimated share value quarterly through the quarter ending June 30, 2012, we have determined that for these purposes, the estimated value of our shares shall be deemed to be $10.00 per share as of December 31, 2010.2011. The basis for this valuation is the fact that we are currently conducting a public offeringcontinue to sell shares of our common sharesstock in our public offering at the price of $10.00 per share (not taking into consideration purchase price discounts for certain categories of purchasers), and have not changed the price at which shares are acquired under our distribution reinvestment program or our share redemption program (except with respect to shares redeemed upon death or disability of a stockholder).

Distributions

In order to qualify as a REIT, we are required to distribute at least 90% of our annual REIT taxable income, subject to certain adjustments, to our stockholders. Until we generate sufficient cash flow from operations to fully fund the payment of distributions, some or all of our distributions will be paid from other sources, including proceeds from our initial public offering. The amount and timing of our cash distributions is determined by our board of directors and depends on the amount of funds available for distribution, current and projected cash requirements, tax considerations, any limitations imposed by the terms of indebtedness we may incur and other factors. As a result, our distribution rate and payment frequency may vary from time to time. Because we may receive income from interest or rents at various times during our fiscal year, distributions may not reflect our income earned in that particular distribution period but may be made in anticipation of cash flow which we expect to receive during a later quarter and may be made in advance of actual receipt of funds in an attempt to make distributions relatively uniform. Due to these timing differences, we may be required to borrow money, use proceeds from the issuance of securities or sell assets in order to make distributions.

On August 13, 2009, our board of directors approved a monthly cash distribution of $0.05625 per common share, which represented an annualized distribution of $0.675 per share if paid over a 365-day period. On May 11, 2010, our board of directors authorized an increase to the previously declared monthly cash distribution from $0.05625 to $0.05833 per share of common stock, contingent upon the closing of the Waianae Property acquisition. The new monthly distribution amount represents an annualized distribution of $0.70 per share on our common stock if paid over a 365-day period and began to accrue effective July 1, 2010. There is no guarantee that we will continue to pay distributions at this rate in the future, or at all.

The following table sets forth the distributions declared and the amounts paid in cash and pursuant to our distribution reinvestment plancommon stockholders and holders of Common Units for the years ended December 31, 20102011 and 2009:2010:

 

   2010 
   1st Quarter  2nd Quarter  3rd Quarter  4th Quarter  Total 

Total Distributions Declared

  $119,000   $200,000   $325,000   $395,000   $1,039,000  

Total Per Share Distribution

  $0.05625   $0.05625   $0.05833   $0.05833   $0.05729  

Annualized Rate Based on Purchase Price of $10.00 Per Share

   6.75%  6.75%  7.0%  7.0%  6.92%

Distribution Payments

      

Distributions paid with cash (1)

  $72,000   $117,000   $199,000   $257,000   $645,000  

Distributions reinvested (2)

  $18,000   $50,000   $86,000   $122,000   $276,000  
   2009 
            4th Quarter (3)  Total 

Total Distributions Declared

     $31,000   $31,000  

Total Per Share Distribution

     $0.05625   $0.05625  

Annualized Rate Based on Purchase Price of $10.00 Per Share

      6.75%  6.75%

Distribution Payments

      

Distributions paid with cash (1)

     $6,000   $6,000  

Distributions reinvested (2)

     $7,000   $7,000  

Period

  Distributions
Declared to
Common
Stockholders (1)
   Distributions
Declared Per
Share (1)
   Distributions
Declared to
holders of
non-controlling
Common
Units (3)
   Cash
Distributions
to Common
Stockholders
   Cash
Distributions
to holders of
non-controlling
Common Units
   Distributions
Reinvested (2)
   Total
Common
Stockholder
Distributions
Paid and
Reinvested
 

First Quarter 2011

  $442,000    $0.05833    $—      $282,000    $—      $142,000    $424,000  

Second Quarter 2011

   548,000    $0.05833     21,000     338,000     3,000     168,000     506,000  

Third Quarter 2011

   698,000    $0.05833     49,000     435,000     50,000     206,000     641,000  

Fourth Quarter 2011

   920,000    $0.05833     49,000     554,000     50,000     283,000     837,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,608,000      $119,000    $1,609,000    $103,000    $799,000    $2,408,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period

  Distributions
Declared to
Common
Stockholders (1)
   Distributions
Declared Per
Share (1)
   Distributions
Declared to
holders of
non-controlling
Common Units
   Cash
Distributions
to Common
Stockholders
   Cash
Distributions
to holders of
non-controlling
Common Units
   Distributions
Reinvested  (2)
   Total
Common
Stockholder
Distributions
Paid and
Reinvested
 

First Quarter 2010

  $119,000    $0.05625    $—      $72,000    $—      $18,000    $90,000  

Second Quarter 2010

   200,000    $0.05625     —       117,000     —       50,000     167,000  

Third Quarter 2010

   325,000    $0.05833     —       199,000     —       86,000     285,000  

Fourth Quarter 2010

   395,000    $0.05833     —       257,000     —       122,000     379,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,039,000      $—      $645,000    $—      $276,000    $921,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Cash distributions were paid on approximatelyDistributions for the 15th dayperiod from January 1, 2011 through December 31, 2011 are calculated at a monthly cash distribution rate of $0.05833 per share of common stock. Distributions for the month followingperiod from January 1, 2010 through June 30, 2010 are calculated at a monthly cash distribution rate of $0.05625 per share of common stock. Distributions for the month declared, as adjusted for weekends and holidays.

period from July 1, 2010 through December 31, 2010 are calculated at a monthly cash distribution rate of $0.05833 per share of common stock.
(2)Shares issued pursuant to our distribution reinvestment plan were issuedDistributions are paid on the first daya monthly basis. Distributions for all record dates of thea given month are paid approximately 15 days following the month in which the distribution was declared.end.
(3)Distributions commencedNone of the Common Unit holders are participating in November 2009.our distribution reinvestment program.

The tax composition of our distributions declared forpaid during the years ended December 31, 20102011 and 20092010 was as follows:

 

  2010 2009   2011 2010 

Ordinary Income

   —  %  —  %   —    —  

Return of Capital

   100%  100%   100  100
         

 

  

 

 

Total

   100%  100%   100  100
         

 

  

 

 

On December 31, 2010, our board of directors2011, we declared a monthly distribution in the aggregate amount of $136,000,$335,000, of which $91,000 was accrued as of December 31, 2010 and$215,000 was paid in cash on or about January 14, 201115, 2012 and $45,000$120,000 was paid through our dividenddistribution reinvestment plan in the form of additional shares issued on or about January 1, 2011.15, 2012. For the years ended December 31, 20102011 and 2009,2010, cash amounts distributed to stockholders were funded from proceeds from our initial public offering and represented a 100% return of capital to stockholders.

Share Redemption Program

We have adopted a share redemption program that may provide limited liquidity to certain of our stockholders. Unless shares are being redeemed due to the death or disability of a stockholder, we may not redeem shares under the share redemption planprogram unless the holder has held the shares for at least one year. Additionally, the number of shares that may be redeemed during any calendar year is limited to (1) 5.0% of the weighted average of the number of shares of our common stock outstanding during the prior calendar year and (2) those that could be funded from the net proceeds from the sale of shares under the distribution reinvestment plan in the prior calendar year plus such additional funds as may be reserved for that purpose by our board of directors. Our board of

directors may, in its sole discretion, amend, suspend or terminate the share redemption program at any time if it determines that the funds available to fund the share redemption program are needed for other business or operational purposes or that amendment, suspension or termination of the share redemption program is in the best interest of our stockholders. The share redemption program will terminate if the shares of our common stock are listed on a national securities exchange. We did not receive any requests for the redemption of shares pursuant to our share redemption program for the year ended December 31, 2009. During the year ended December 31, 2010, we redeemed approximately 30,20012,500 shares under our share redemption program, at an average redemption price of $10.00 per share for an aggregate redemption price of approximately $302,000.$125,000. During the year ended December 31, 2011, we redeemed approximately 16,279 shares under our share redemption program, at an average redemption price of $9.30 per share for an aggregate redemption price of approximately $162,000.

During the year ended December 31, 2010,2011, we redeemed shares pursuant to our share redemption program as follows:

 

Month

  Total
Number of
Shares
Redeemed
   Average
Price Paid
Per Share
   Approximate
Dollar Value
of Shares Available
That May Yet
Be Redeemed
Under the
Program
 

April 1, 2010 - April 30, 2010

   102,000    $10.00     (1

May 1, 2010 - May 31, 2010

   75,000    $10.00     (1

November 1, 2010 - November 30, 2010

   125,000    $10.00     (1
         

Total

   302,000      
         

Month

  Total
Number of
Shares
Redeemed
   Average
Price Paid
Per Share (1)
   Approximate
Dollar Value
of Shares Available
That May Yet
Be Redeemed
Under the
Program

April 1, 2011 – April 30, 2011

   1,000    $10.00    (2)

July 1, 2011 – July 31, 2011

   11,159    $9.20    (2)

October 1, 2011 – October 31, 2011

   4,120    $9.40    (2)
  

 

 

     

Total

   16,279      
  

 

 

     

 

(1)Except in the case of the death or disability of a stockholder, we will redeem shares of common stock under our share repurchase program at a discount from the $10.00 purchase price based on the length of time the investor has held such shares as follows:

Share Purchase Anniversary

Redemption Price as a Percentage of Purchase
Price

Less than 1 year

No
Redemptions
Allowed

1 year

92.5%

2 years

95.0%

3 years

97.5%

4 years and longer

100.0%

(2)We will redeem shares of our common stock upon the death or disability of a stockholder at the most recently determined estimated value per share.We limit the amount of shares that can be redeemed pursuant to our share redemption program as set forth above.

Unregistered Sales of Equity Securities and Use of Offering Proceeds

On October 16, 2008, we were initially capitalized with the sale of 22,222 shares of common stock to our sponsor for an aggregate purchase price of $200,000 in a private transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended, or the Securities Act.

On August 7, 2009, our Registration Statement on Form S-11 (File No. 333-154975) registering a public offering of up to $1,100,000,000 in shares of our common stock was declared effective under the Securities Act of 1933, as amended, or the Securities Act, and we commenced our initial public offering. We are offering up to 100,000,000 shares of our common stock to the public in our primary offering at $10.00 per share and up to 10,526,316 shares of our common stock pursuant to our distribution reinvestment plan at $9.50 per share. Our public offering will expire on August 7, 2011, unless2012; provided, however, under limited circumstances our initial public offering may be extended by our board of directors.for up to an additional 180 days.

As of December 31, 20102011 and 2009,2010, we had sold 2,390,0175,969,507 and 509,7522,359,817 shares of common stock, net of share redemptions, in our initial public offering and through our distribution reinvestment plan, raising gross offering proceeds of $59,248,000 and $23,613,000, respectively. As of December 31, 2011, we had incurred $5,495,000 in selling commissions and $5,009,000, respectively. dealer manager fees to our dealer manager, TNP Securities, LLC, $3,016,000 in organization and offering costs (of which $1,411,000 are offering expenses that are recorded as a reduction to equity, $336,000 are organizational expenses that are recorded in general administrative expense, and $1,269,000 are recorded as deferred organization and offering costs and included as accounts payable due to affiliates as the amount of organization and offering costs had exceeded 3% of gross offering proceeds), and $5,012,000 in acquisition expenses.

As of December 31, 2010, we had incurred $2,068,000 in selling commissions and dealer manager fees to our dealer manager, $2,265,000 in organization and offering costs (of which $555,000 are offering expenses that are recorded as a reduction to equity, $116,000 are organizational expenses that are recorded in general administrative expense, and $1,571,000 are recorded as deferred organization and offering costs and inincluded as accounts payable due to affiliates as the amount of organization and offering costs had exceeded 3% of gross offering proceeds), $1,353,000 in acquisition expenses and $204,000 in asset management fees.

As of December 31, 2009, we had incurred $420,000 in selling commissions2011 and dealer manager fees to our dealer manager, $1,579,000 in organization and offering costs (of which $122,000 are offering expenses that are recorded as a reduction to equity, $32,000 are organizational expenses that are recorded in general administrative expense, and $1,425,000 are recorded as deferred organization and offering costs and in accounts payable due to affiliates as the amount of organization and offering costs had exceeded 3% of gross offering proceeds), $408,000 in acquisition expenses and $9,000 in asset management fees.

As of December 31, 2010, and 2009, we had offering proceeds, including proceeds from our distribution reinvestment plan, net of selling commissions, the dealer manager fee and organization and offering costs, from our offering of $20,990,000 and $4,467,000, respectively. As of December 31, 2010 and 2009, we used the net proceeds from our initial public offering of $52,007,000 and $20,990,000, respectively, and debt financing to purchase $155,261,000 and $53,326,000 and $12,500,000 in real estate,retail properties, and paid $1,353,0004,147,000 and $408,000$1,353,000 of acquisition expenses. For more information regarding how we used our net offering proceeds through December 31, 20102011 and 2009,2010, see Note 3 (Investments in(Acquisitions of Real Estate) to our consolidated financial statements included in this Annual Report. For the year ended December 31, 2010,2011, the ratio of the cost of raising capital to net proceeds was approximately 13%13.9%.

On November 12, 2009, in connection with achieving the minimum offering amount of $2,000,000 in our public offering,During 2011, we issued 5,00015,000 shares of restricted stock to each of our three independent directors pursuant to our Amended and Restated Director Compensation Plan, which is a sub-plan of our 2009 Long-Term Incentive Award Plan, or the Incentive Award Plan. We issued an additional 2,500 shares of restricted stock to each of our three independent directors on July 22, 2010 in connection with each director’s reelection to the board of directors at our 2010 Annual Meeting of Stockholders. The issuanceissuances of restricted stock pursuant to the Amended and Restated Director Compensation Plan was pursuant to a private transaction exemptexemption from registration pursuant to Section 4(2) of the Securities Act. For more information on our Incentive Award Plan, see Note 11 (Incentive Award Plan) to our consolidated financial statements included in this Annual Report.

On May 26, 2011, in connection with the acquisition of the Pinehurst Square, our operating partnership issued 287,472 Common Units with an aggregate value of approximately $2,587,249 to certain of the sellers of the Pinehurst Property pursuant to a private transaction exemption from registration pursuant to Section 4(2) of the Securities Act.

During the fiscal years ended December 31, 20102011 and 2009,2010, we did not sell any other equity securities that were not registered under the Securities Act. For more information on our Incentive Award Plan, see Note 10 (Incentive Award Plan) to our consolidated financial statements included in this Annual Report.

ITEM 6.SELECTED FINANCIAL DATA

The following selected financial data as of December 31, 2010, 2009,2011 and 20082010 and for the years then ended December 31, 2010, 2009, and for the period from September 18, 2008 (date of inception) through December 31, 2008 should be read in conjunction with the accompanying consolidated financial statements and related notes thereto and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The selected financial data has been derived from our audited consolidated financial statementsOperations” included in this Annual Report.

 

   As of
December 31, 2010
  As of
December 31, 2009
  As of
December 31, 2008
 

Balance Sheet Data:

    

Total investments in real estate, net

  $45,797,000   $9,832,000   $—    

Cash and cash equivalents

   1,486,000    1,106,000    201,000  

Acquired lease intangibles, net

   8,125,000    2,617,000    —    

Total assets

   58,889,000    15,605,000    202,000  

Notes payable

   39,164,000    10,490,000    —    

Due to affiliates

   1,812,000    1,489,000    —    

Total liabilities

   44,733,000    12,317,000    —    

Total equity

   14,156,000    3,288,000    202,000  
   For the year
Ended

December 31, 2010
  For the year
Ended

December 31, 2009
  For the period  from
September 18, 2008
(Date of inception)
through

December 31, 2008
 

Operating Data:

    

Total revenue

   4,823,000    145,000    —    

Operating and maintenance expenses

   2,049,000    114,000    —    

General and administrative

   1,733,000    660,000    —    

Depreciation and amortization

   2,075,000    46,000    —    

Acquisition expenses

   1,353,000    408,000    —    

Interest expense

   2,009,000    119,000    —    

Loss before other income (expense)

   (4,396,000  (1,202,000  —    

Interest income

   4,000    2,000    —    

Net loss

   (4,392,000  (1,200,000  —    

Cash Flow Data:

    

Cash flows used in operating activities

   (1,374,000  (1,047,000  (1,000

Cash flows used in investing activities

   (16,523,000  (12,500,000  —    

Cash flows provided by financing activities

   18,277,000    14,452,000    202,000  

Per Share Data:

    

Net loss — basic and diluted

  $(2.96 $(17.14 $—    

Weighted average shares outstanding — basic and diluted

   1,483,179    71,478    22,222  
   As of
December 31, 2011
   As of
December 31, 2010
 

Balance Sheet Data:

    

Total investments in real estate, net

  $141,668,000    $45,797,000  

Cash and cash equivalents

   2,052,000     1,486,000  

Acquired lease intangibles, net

   17,405,000     8,125,000  

Total assets

   170,570,000     58,889,000  

Notes payable

   112,395,000     39,164,000  

Due to affiliates

   1,334,000     1,834,000  

Total liabilities

   122,326,000     44,733,000  

Total equity

   48,244,000     14,156,000  

   For the year
Ended
December 31, 2011
  For the year
Ended
December 31, 2010
 

Operating Data:

   

Total revenue

   10,776,000    4,793,000  

Operating and maintenance expenses

   3,671,000    2,037,000  

General and administrative

   2,167,000    1,732,000  

Depreciation and amortization

   4,384,000    2,072,000  

Acquisition expenses

   4,147,000    1,353,000  

Interest expense

   5,400,000    2,009,000  

Loss before other income (expense) and discontinued operations

   (8,993,000)  (4,410,000)

Bargain purchase gain

   9,617,000    —    

Interest income

   598,000    4,000  

Income from discontinued operations

   125,000    14,000  

Gain on sale of real estate

   963,000    —    

Net income (loss)

   2,310,000    (4,392,000)
   For the  Year
Ended
December 31, 2011
  For the  Year
Ended
December 31, 2010
 

Cash Flow Data:

   

Cash flows used in operating activities

   (2,799,000  (1,374,000)

Cash flows used in investing activities

   (93,328,000  (16,523,000)

Cash flows provided by financing activities

   96,693,000    18,277,000  

Per Share Data:

   

Net earnings (loss) per share — basic and diluted

   

Continuing operations

  $0.26   $(2.97)

Discontinued operations

   0.31    0.01  
  

 

 

  

 

 

 

Net earnings (loss)

  $0.57   $(2.96
  

 

 

  

 

 

 

Distributions declared per share

  $0.70   $0.70  

Weighted average shares outstanding — basic

   3,698,518    1,483,179  

Weighted average shares outstanding — diluted

   3,702,016    1,483,179  

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the “Selected Financial Data” above and our accompanying consolidated financial statements and the notes thereto included in this Annual Report. Also see “Forward Looking Statements” preceding Part I.

Overview

We were formed as a Maryland corporation on September 18, 2008 to invest in and manage a portfolio of income-producing retail properties, located primarily in the Western United States, and real estate-related assets, including the investment in or origination of mortgage, mezzanine, bridge and other loans related to commercial real estate.

On August 7, 2009, our Registration Statement on Form S-11 (File No. 333-154975) registering a public offering of up to $1,100,000,000 in shares of our common stock was declared effective under the Securities Act and we commenced our initial public offering. We are offering up to 100,000,000 shares of our common stock to the public in our primary offering at $10.00 per share and up to 10,526,316 shares of our common stock pursuant to our distribution reinvestment plan at $9.50 per share. Pursuant to the terms of our initial public offering, all subscription proceeds were placed in an account held by our escrow agent in trust for subscribers’ benefit until we had achieved gross offering proceeds of $2,000,000 from persons who are not affiliated with us. On November 12, 2009, we achieved the minimum offering amount of $2,000,000 and offering proceeds were released to us from the escrow account. We acquired our first property on November 19, 2009.

We are dependent upon proceeds received from the sale of shares of our common stock in our initial public offering and any indebtedness that we may incur in order to conduct our proposed real estate investment activities. We were initially capitalized with $200,000 which was contributed in cash on October 16, 2008, from the sale of 22,222 shares in the aggregate to our sponsor, Thompson National Properties, LLC.LLC, or TNP. Our sponsor, or any affiliate of our sponsor, must maintain this investment while it remains our sponsor.

As of December 31, 20102011 and 2009,2010, we had accepted investors’ subscriptions for, and issued, 2,390,0176,007,007 and 509,7522,382,317 shares of our common stock, including shares issued pursuant to our distribution reinvestment plan, resulting in gross offering proceeds of $23,613,000$59,248,000 and $5,009,000,$23,613,000, respectively. As of March 25, 2011,26, 2012, we had accepted investors’ subscriptions for, and issued, 2,732,5897,718,646 shares of our common stock, including 44,687154,573 shares issued pursuant to our distribution reinvestment plan, resulting in gross offering proceeds of $26,973,000.$76,290,641.

On March 16, 2012, our board of directors determined an estimated value per share of our common stock of $10.14 as of December 31, 2011. In determining an estimated value of a share of our common stock, our board of directors relied upon information provided by our advisor, appraisal reports prepared by third parties on certain of our properties and other factors our board of directors deemed relevant. Our board of directors also took into account the estimated value of our other assets and liabilities, including a reasonable estimate of the value of our debt obligations. However, our board of directors did not consider certain other factors, such as a liquidity discount, because they did not believe such factors were appropriate or necessary under the circumstances. The estimated value per share determined by our board of directors does not represent the fair value of our assets less liabilities in accordance with GAAP, and such estimated value per share is not a representation, warranty or guarantee that a stockholder would receive this amount if he sold his shares or we consummated a liquidity event. See also, “Risk Factors—Our board of directors determined an estimated per share value of $10.14 for our shares of common stock as of December 31, 2011. You should not rely on the estimated value per share as being an accurate measure of the current value of our shares of common stock.”

We have elected to qualify as a REIT for federal income tax purposes commencing with the year ended December 31, 2009, and therefore we generally are not subject to federal income tax on income that we distribute to our stockholders. If we fail to qualify as a REIT in any taxable year after the taxable year in which we initially elect to be taxed as a REIT, we will be subject to federal income tax on our taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year in which qualification is denied. Failing to qualify as a REIT could materially and adversely affect our net income. As of December 31, 2010,2011, we believe we were in compliance with the REIT requirements.

2010Market Outlook

Since 2008, concerns about credit risk and access to capital in the U.S. and global financial markets have been significant and widespread. Economies throughout the world have experienced increased unemployment and decreased consumer confidence due to a downturn in economic activity. Despite recent improved stock market performance and some positive economic indicators, a lack of significant job creation, low consumer confidence and a growing federal budget deficit weigh against the positive indicators. Amid signs of recovery in the economic and financial markets, concerns remain regarding job growth, wage stagnation, credit restrictions and increased taxation.

Over the past year, fundamental commercial real estate benchmarks, such as occupancy, rental rates and pricing have remained largely stagnant. Improvement in these fundamentals remains contingent upon sustainable economic growth. In general, borrower defaults may rise, and occupancy and rental rate stabilization will vary by market. Currently, benchmark interest rates, such as LIBOR, remain near historic lows. This has allowed borrowers with floating rate debt to continue to make debt service payments even as the properties securing these loans experience decreased occupancy and lower rental rates. Low short-term rates have allowed these borrowers to meet their debt obligations; however, they would not meet the current underwriting requirements needed to refinance this debt today. As these loans near maturity, borrowers may have to find new sources of funds in order to recapitalize their properties.

Although during the financial crisis and economic downturn, commercial real estate transactions experienced a sharp decline in volume, the recent trends show a rebound in activity as more commercial properties come into the market as loans mature and marginally performing properties default and banks increase their foreclosures. Additionally, new lending is improving. The commercial mortgage-backed securities market has again become a source of liquidity and debt capital and we have seen additional debt capital provided by lenders such as life insurance companies, local and regional banks and debt funds. The availability of additional capital has improved the volume of transactions in the commercial real estate market.

2011 Highlights

During 2010:Following are some highlights from fiscal 2011:

 

Wewe acquired threeseven retail properties (six multi-tenant retail propertiesand one single tenant), encompassing 723,000 rentable square feet in seven states, for an aggregate purchase price of $40,826,000 which included:$101,935,000;

 

the June 4, 2010 acquisitionwe acquired one of the Waianae Property for an aggregate purchase priceretail properties, Constitution Trail Centre, after we purchased three distressed notes secured by the property, and successfully completed a consent foreclosure to obtain fee simple title to the Constitution Trail Centre during the fourth quarter of approximately $25,688,000, exclusive of closing costs;2011;

 

the July 6, 2010 acquisitionwe acquired one of the Northgate Property forretail properties, Pinehurst Square East shopping center, through an aggregate purchaseUPREIT transaction in which the acquisition price of approximately $8,050,000, exclusive of closing costs;was paid with Common Units and cash;

we raised $36,185,000 in gross offering proceeds from our continuous public offering; and

 

we improved our leverage ratio at the August 11, 2010 acquisitionend of fiscal 2011 to 62.9%, compared to 63.5% at the San Jacinto Property for an aggregate purchase priceend of approximately $7,088,000, exclusive of closing costs.2010.

We entered into a revolving credit agreement, which we refer to as the “2010 credit agreement” with KeyBank National Association, or KeyBank, as administrative agent for the lenders named in the 2010 credit agreement, to establish a revolving credit facility with an initial maximum aggregate commitment of $35,000,000, which we refer to as the “2010 credit facility.”

Review of our Policies

Our board of directors, including our independent directors, has reviewed our policies described in this Annual Report and determined that they are in the best interest of our stockholders because: (1) they increase the likelihood that we will be able to acquire a diversified portfolio of income producing properties, thereby reducing risk in its portfolio; (2) our executive officers, directors and affiliates of the advisor have expertise with the type of real estate investments we seek; and (3) borrowings should enable us to purchase assets and earn rental income more quickly, thereby increasing the likelihood of generating income for our stockholders and preserving stockholder capital.

Critical Accounting Policies

General

OurBelow is a discussion of the accounting policies have been established to conform to GAAP. The preparation ofthat management considers critical in that they involve significant management judgments and assumptions, require estimates about matters that are inherently uncertain and because they are important for understanding and evaluating our reported financial statements in conformity with GAAP requires management to use judgment in the application of accounting policies, including making estimates and assumptions.results. These judgments affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the datedates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If management’s judgmentWith different estimates or interpretation of the facts and circumstances relating to various transactions is different, it is possible that different accounting policies will be applied orassumptions, materially different amounts of assets, liabilities, revenues and expenses willcould be recorded, resulting in a different presentation of the financial statements or different amounts reported in theour financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of our results of operations to those of companies in similar businesses. Below is

Revenue Recognition

Real Estate

We recognize minimum rent, including rental abatements, lease incentives and contractual fixed increases attributable to operating leases, on a discussionstraight-line basis over the term of the accounting policies that management considersrelated leases when collectibility is reasonably assured and record amounts expected to be most critical. These policies require complex judgmentreceived in their applicationlater years as deferred rent receivable. If the lease provides for tenant improvements, we determine whether the tenant improvements, for accounting purposes, are owned by the tenant or estimates about matters that are inherently uncertain.

Principles of Consolidation

Our consolidated financial statements include our accounts and the accounts of our subsidiaries, TNP Strategic Retail Operating Partnership, LP, TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT Waianae Mall, LLC, TNP SRT Northgate Plaza Tucson Holdings, LLC, TNP SRT Northgate Plaza Tucson, LLC and TNP SRT San Jacinto, LLC. All intercompany profits, balances and transactions are eliminated in consolidation.

Our consolidated financial statements will also include the accounts of our consolidated subsidiaries and joint ventures in whichby us. When we are the primary beneficiary or in which we have a controlling interest. In determining whether we have a controlling interest in a joint venture and the requirement to consolidate the accounts of that entity, our management considers factors such as an entity’s purpose and design and our ability to direct the activitiesowner of the entity that most significantly impactstenant improvements, the entity’s economic performance, ownership interest, board representation, management representation, authoritytenant is not considered to make decisions, and contractual and substantive participating rightshave taken physical possession or have control of the partners/membersphysical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded is treated as wella lease incentive and amortized as a reduction of revenue over the lease term. Tenant improvement ownership is determined based on various factors including, but not limited to:

whether the entitylease stipulates how a tenant improvement allowance may be spent;

whether the amount of a tenant improvement allowance is a variable interest entity in which we will absorbexcess of market rates;

whether the majoritytenant or landlord retains legal title to the improvements at the end of the entity’slease term;

whether the tenant improvements are unique to the tenant or general-purpose in nature; and

whether the tenant improvements are expected losses, if they occur,to have any residual value at the end of the lease.

We record property operating expense reimbursements due from tenants for common area maintenance, real estate taxes, and other recoverable costs in the period the related expenses are incurred.

We make estimates of the collectibility of our tenant receivables related to base rents, including deferred rent receivable, expense reimbursements and other revenue or receiveincome. Management specifically analyzes accounts receivable, deferred rent receivable, historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when evaluating the majorityadequacy of the allowance for doubtful accounts. In addition, with respect to tenants in bankruptcy, management makes estimates of the expected residual returns, if they occur, or both.

Allocationrecovery of Real Property Purchase Price

We account for all acquisitionspre-petition and post-petition claims in accordance with GAAP. We first determineassessing the valueestimated collectibility of the land and buildings utilizing an “as if vacant” methodology. We then assignrelated receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a fair value to anytenant is in bankruptcy, we will record a bad debt assumed at acquisition. The balance of the purchase price is allocated to tenant improvements and identifiable intangible assets or liabilities. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under investments in real estate and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (1) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in our markets; (2) value of in-place leases, which represents the estimated loss of revenue and of costs incurredreserve for the period required to lease the “assumed vacant” property to the occupancy level when purchased;tenant’s receivable balance and (3) above or below market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. The value of in-place leases are recorded in acquired lease intangibles, net and amortized over the remaining lease term. Above or below market leases are classified in acquired lease intangibles, net or in other liabilities, depending on whether the contractual terms are above or below market. Above market leases are amortized as a decrease togenerally will not recognize subsequent rental revenue overuntil cash is received or until the remaining non-cancelable termstenant is no longer in bankruptcy and has the ability to make rental payments. During the years ended December 31, 2011 and 2010, we recorded bad debt expense related to our tenant receivables of the respective leases$228,000 and below market leases are amortized as an increase to rental revenue over the remaining initial lease term and any fixed rate renewal periods, if applicable.$147,000, respectively.

When we acquire real estate properties, we allocate the purchase price to the components of these acquisitions using relative fair values computed using estimates and assumptions. These estimates and assumptions impact the amount of costs allocated between various components as well as the amount of costs assigned to individual properties in multiple property acquisitions. These allocations also impact depreciation expense and gains or losses recorded on future sales of properties.

Real PropertyEstate

CostsDepreciation and Amortization

Real estate costs related to the development, redevelopment, constructionacquisition and improvement of properties are capitalized. Interest incurredcapitalized and amortized over the expected useful life of the asset on development, redevelopmenta straight-line basis. Repair and construction projects is capitalized until construction is substantially complete.

Maintenance and repair expensesmaintenance costs are charged to operationsexpense as incurred. Costs for majorincurred and significant replacements and betterments whichare capitalized. Repair and maintenance costs include heating, ventilating, and air conditioning equipment, roofs and parking lots,all costs that do not extend the useful life of the real estate asset. We consider the period of future benefit of an asset to determine its appropriate useful life. Expenditures for tenant improvements are capitalized and depreciatedamortized over their estimated useful lives. Gains and losses are recognized upon disposal or retirementthe shorter of the related assets and are reflected in earnings.

Property is recorded at cost and is depreciated using a straight-line method overtenant’s lease term or expected useful life. We anticipate the estimated useful lives of theour assets by class to be generally as follows:

 

   Years

Buildings and improvements

  5-48 years

Exterior improvements

  10-20 years

Equipment and fixtures

  5-10 years

Real Estate Acquisition Valuation

We record the acquisition of income-producing real estate or real estate that will be used for the production of income as a business combination. All assets acquired and liabilities assumed in a business combination are measured at their acquisition-date fair values. Acquisition costs are expensed as incurred and restructuring costs that do not meet the definition of a liability at the acquisition date are expensed in periods subsequent to the acquisition date. Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require us to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The use of inappropriate assumptions would result in an incorrect valuation of our acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of our net income.

Revenue RecognitionImpairment of Real Estate and Related Intangible Assets and Liabilities

We recognize rental income on a straight-line basis overcontinually monitor events and changes in circumstances that could indicate that the termcarrying amounts of each lease. The difference between rental income earned on a straight-line basisour real estate and related intangible assets and liabilities may not be recoverable or realized. When indicators of potential impairment suggest that the cash rent due undercarrying value of real estate and related intangible assets and liabilities may not be recoverable, we assess the provisionsrecoverability by estimating whether we will recover the carrying value of the lease agreementsreal estate and related intangible assets and liabilities through its undiscounted future cash flows and its eventual disposition. If, based on this analysis, we do not believe that we will be able to recover the carrying value of the real estate and related intangible assets and liabilities, we would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of the real estate and related intangible assets and liabilities. During the years ended December 31, 2011 and 2010, we did not recognize any impairment charges.

Projecting future cash flows involves estimating expected future operating income and expenses related to the real estate and its related intangible assets and liabilities as well as market and other trends. Using inappropriate assumptions to estimate cash flows could result in incorrect fair values of the real estate and its related intangible assets and liabilities and could result in the overstatement of the carrying values of our real estate and related intangible assets and liabilities and an overstatement of our net income.

Real Estate Held for Sale and Discontinued Operations

We generally consider non-foreclosed real estate to be “held for sale” when the following criteria are met: (i) management commits to a plan to sell the property, (ii) the property is recordedavailable for sale immediately, (iii) the property is actively being marketed for sale at a price that is reasonable in relation to its current fair value, (iv) the sale of the property within one year is considered highly probable and (v) significant changes to the plan to sell are not expected. Real estate that is held for sale and its related assets are classified as deferred rent receivable“real estate held for sale” and is included as a component of accounts receivable“assets related to real estate held for sale,” respectively, for all periods presented in the accompanying consolidated balance sheets. We anticipate collecting these amounts overfinancial statements. Notes payable and other liabilities related to real estate held for sale are classified as “notes payable related to real estate held for sale” and “liabilities related to real estate held for sale,” respectively, for all periods presented in the termsaccompanying consolidated financial statements. Real estate classified as held for sale is no longer depreciated and reported at the lower of its carrying value or its estimated fair value less costs to sell. Additionally, we record the operating results related to real estate that has either been disposed of or is deemed to be held for sale as discontinued operations for all periods presented if the operations have been or are expected to be eliminated and we will not have any significant continuing involvement in the operations of the leases as scheduled rent paymentsproperty following the sale. As further discussed in Note 12, certain amounts from the prior year have been reclassified to conform to current year presentation.

Fair Value Measurements

Under GAAP, we are made. Reimbursements from tenants for recoverablerequired to measure certain financial instruments at fair value on a recurring basis. In addition, we are required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired real estate taxesloans receivable and operating expenseslong-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are accruedclassified and disclosed in one of the following three categories:

Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;

Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.

When available, we utilize quoted market prices from independent third-party sources to determine fair value and classify such items in Level 1 or Level 2. In instances where the market for a financial instrument is not active, regardless of the availability of a nonbinding quoted market price, observable inputs might not be relevant and could require us to make a significant adjustment to derive a fair value measurement. Additionally, in an inactive market, a market price quoted from an independent third party may rely more on models with inputs based on information available only to that independent third party. When we determine the market for a financial instrument owned by us to be illiquid or when market transactions for similar instruments do not appear orderly, we use several valuation sources (including internal valuations, discounted cash flow analysis and quoted market prices) and establish a fair value by assigning weights to the various valuation sources. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, we measure fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as revenuean asset or quoted prices for similar liabilities when traded as assets or (ii) another valuation technique that is consistent with the principles of fair value measurement, such as the income approach or the market approach.

Changes in assumptions or estimation methodologies can have a material effect on these estimated fair values. In this regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in an immediate settlement of the instrument.

We consider the following factors to be indicators of an inactive market: (i) there are few recent transactions, (ii) price quotations are not based on current information, (iii) price quotations vary substantially either over time or among market makers (for example, some brokered markets), (iv) indexes that previously were highly correlated with the fair values of the asset or liability are demonstrably uncorrelated with recent indications of fair value for that asset or liability, (v) there is a significant increase in implied liquidity risk premiums, yields, or performance indicators (such as delinquency rates or loss severities) for observed transactions or quoted prices when compared with our estimate of expected cash flows, considering all available market data about credit and other nonperformance risk for the asset or liability, (vi) there is a wide bid-ask spread or significant increase in the bid-ask spread, (vii) there is a significant decline or absence of a market for new issuances (that is, a primary market) for the asset or liability or similar assets or liabilities, and (viii) little information is released publicly (for example, a principal-to-principal market).

We consider the following factors to be indicators of non-orderly transactions: (i) there was not adequate exposure to the market for a period before the applicable expendituresmeasurement date to allow for marketing activities that are incurred. Lease payments that depend onusual and customary for transactions involving such assets or liabilities under current market conditions, (ii) there was a factor that does not existusual and customary marketing period, but the seller marketed the asset or liability to a single market participant, (iii) the seller is not measurable atin or near bankruptcy or receivership (that is, distressed), or the inception ofseller was required to sell to meet regulatory or legal requirements (that is, forced), and (iv) the lease, such as future sales volume, would be contingent rentals in their entirety and, accordingly, would be excluded from minimum lease payments and included intransaction price is an outlier when compared with other recent transactions for the determination of income as they are earned.same or similar assets or liabilities.

Valuation of Accounts ReceivableIncome Taxes

We have taken into consideration certain factors that require judgmentselected to be madetaxed as a REIT under the Internal Revenue Code. To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of our annual REIT taxable

income to stockholders (which is computed without regard to the dividends-paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, we generally will not be subject to federal income tax on income that we distribute as dividends to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially and adversely affect our net income and net cash available for distribution to stockholders. However, we believe that we are organized and operate in such a manner as to the collectability of receivables. Collectability factors taken into consideration are the amounts outstanding, payment history and financial strength of the tenant, which takenqualify for treatment as a whole determinesREIT.

We have concluded that there are no significant uncertain tax positions requiring recognition in our financial statements. Neither we nor our subsidiaries have been assessed interest or penalties by any major tax jurisdictions. Our evaluations were performed for the valuation.tax years ending December 31, 2011, 2010, 2009 and 2008. As of December 31, 2011, returns for the calendar years 2008 through 2010 remain subject to examination by major tax jurisdictions

Organization and Offering Costs

Our organizationOrganization and offering costs (other than selling commissions and the dealer manager fee) are initially being paid by our advisor and its affiliates on our behalf. Such costs shall include legal, accounting, printing and other offering expenses, including marketing, salaries and direct expenses of certain of our advisor’s employees and employees of our advisor’s affiliates and others. Pursuant to ourthe advisory agreement with our advisor, we are obligated to reimburse our advisor or its affiliates, as applicable, for organization and offering costs associated with our initial public offering, provided that our advisor iswe are not obligated to reimburse usour advisor to the extent organization and offering costs, other than selling commissions and dealer manager fees, incurred by us exceed 3.0% of ourthe gross offering proceeds.proceeds from our initial public offering. Any such reimbursement will not exceed actual expenses incurred by our advisor. Prior to raising the minimum offering amount of $2,000,000 in our initial public offering, we had no obligation to reimburse our advisor or its affiliates for any organization and offering costs. As of December 31, 2010 and 2009, organization and offering costs incurred by our advisor on our behalf were $2,265,000 and $1,579,000, respectively. These costs are payable by us to the extent organization and offering costs, other than selling commissions and dealer manager fees, do not exceed 3.0% of the gross proceeds of our initial public offering. As of December 31, 2010 and 2009, organization and offering costs did exceed 3.0% of the gross proceeds of our initial public offering, thus the amount in excess of the 3.0% limit, or $1,571,000 and $1,425,000, respectively, has been deferred.

All offering costs, including sales commissions and dealer manager fees, are recorded as an offset to additional paid-in-capital, and all organization costs are recorded as an expense when we have an obligation to reimburse our advisor.

Operating ExpensesRecent Accounting Pronouncements

We will reimburse our advisorIn May 2011, the Financial Standards Accounting Board, or FASB, issued Accounting Standards Update, or ASU, No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, or ASU No. 2011-04. ASU No. 2011-04 updates and further clarifies requirements in GAAP for all expenses paid or incurred by our advisor in connection with the services provided to us, subject to the limitation that total operating expenses (including the asset management fee) at the end of the four preceding fiscal quarters does not exceed the greater of: (1) 2% of our average invested assets, or (2) 25% of our net income determined without reduction for any additions to depreciation, bad debts or other similar non-cash expenses and excluding any gain from the sale of our assets for that period. Notwithstanding the above, we may reimburse our advisor for operating expenses in excess of this limitation if a majority of the independent directors determines that such excess expenses are justified based on unusual and nonrecurring factors. For the year ended December 31, 2010, our total operating expenses exceeded the 2%/25% limitation by $589,000. On February 25, 2011, our independent directors unanimously determined the excess amount of operating expenses for the fiscal year ended December 31, 2010 to be justified because (1) the amounts reflect legitimate operating expenses necessary for the operation of our business, (2) we are currently in our acquisition and development stage, (3) certain of our properties are not yet stabilized, and (4) we are continuing to raise capital in our initial public offering but the expenses incurred as a result of being a public company (including for audit and legal services, director and officer liability insurance and fees for directors) are disproportionate to our average invested assets and net income and such expenses will benefit us and our stockholders in future periods. The independent directors further resolved, however, that our advisor would be required to repay us any portion of such excess amount to the extent that, as of the termination of the advisory agreement, our aggregate operating expenses as of such date exceed the 2%/25% limitation for all prior periods.

As of December 31, 2010 and 2009, amounts incurred by our advisor in connection with services provided to us were $2,653,000 and $1,967,000, of which $2,265,000 and $1,579,000 were organization and offering costs and $388,000 and $388,000 were other costs incurred on our behalf prior to raising the minimum offering amount in our initial public offering.

Impairment

We assess the potential for impairment of our long-lived assets, including real estate properties, whenever events occur or a change in circumstances indicate that the recorded value might not be fully recoverable. We determine whether impairment in value has occurred by comparing the estimated future undiscounted cash flows expected from the use and eventual disposition of the asset to its carrying value. If the undiscounted cash flows do not exceed the carrying value, the real estate or intangible carrying value is reduced tomeasuring fair value and impairment loss is recognized. Assets to be disposed of are reported at the lower of the carrying amount orfor disclosing information about fair value less costs to sell. Based upon such periodic assessments, no indicationsmeasurements. Additionally, ASU No. 2011-04 clarifies the FASB’s intent about the application of impairment were identifiedexisting fair value measurements. ASU No. 2011-04 is effective for interim and annual periods beginning after December 15, 2011 and is applied prospectively. We do not expect that the periods presented in the accompanying consolidated statementsadoption of operations included in this Annual Report.

Income Taxes

WeASU No. 2011-04 will have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code, commencing with the taxable year ended December 31, 2009. We believe that we operate in such a manner as to qualify for taxation as a REIT for federal income tax purposes. Accordingly, we generally are not be subject to federal corporate income tax to the extent we distributed our REIT taxable incomematerial impact to our stockholders, so long as we distributed at least 90% of our REIT taxable income (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). REITs are subject to a number of other organizational and operations requirements. Even though we believe we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income and property, and federal income and excise taxes on its undistributed income.consolidated financial statements.

Results of Operations

Our results of operations for the yearyears ended December 31, 20102011 and 20092010 are not indicative of those expected in future periods as we commenced real estate operations on November 19, 2009 in connection with our first property acquisition. During the period from our inception (September 18, 2008) to December 31, 2008, we had been formed but had not yet commenced our ongoing initial public offering or real estate operations. As a result, we had no material results of operations for that period.

As of December 31, 2010,2011, we had acquired foureleven properties for an aggregate purchase price of $53,326,000,$155,261,000, plus closing costs. We funded the acquisition of these properties primarily with a combination of debt and proceeds from our ongoing initial public offering. We acquired seven properties during 2011 and because the Waianae, Northgate and San Jacinto Properties during the second and third quartersfirst of 2010, and thereforethese properties was acquired on March 20, 2011, our financial statements for the 2011 fiscal year do not reflect a full year of operations for these properties. AsDuring 2010, we acquired three properties and because the first of December 31, 2009, we hadthese properties was acquired one property, the Moreno Property. We acquired the Moreno Property during the fourth quarter of 2009, and thereforeon June 6, 2010, our financial statements for the 2010 fiscal year do not reflect a full period of operations for this propertythese properties during 2009.2010. We expect that all income and expenses related to our portfolio will increase in future years as a result of owning the properties acquired in 20102011 for a full year and as a result of anticipated future acquisitions of real estate and real estate-related assets.

Revenue.Comparison of the year ended December 31, 2011 to the year ended December 31, 2010 Total revenues were $4,823,000 and $145,000

The following table provides summary information about our results of operations for the years ended December 31, 2011 and 2010:

   Year Ended December 31,  Increase   Percentage 
   2011   2010  (Decrease)   Change 

Rental revenue

  $10,776,000    $4,793,000   $5,983,000     124.8

Interest income

   598,000     4,000    594,000     14,850.0

Operating and maintenance expenses

   3,671,000     2,037,000    1,634,000     80.2

General and administrative expenses

   2,167,000     1,732,000    435,000     25.1

Depreciation and amortization expense

   4,384,000     2,072,000    2,312,000     111.6

Acquisition expenses

   4,147,000     1,353,000    2,794,000     206.5

Interest expense

   5,400,000     2,009,000    3,391,000     168.8

Income (loss) from discontinued operations

   125,000     14,000    111,000     792.9

Gain on sale of real estate

   963,000     —      963,000     100.0

Bargain purchase gain

   9,617,000     —      9,617,000     100.0

Net income (loss)

   2,310,000     (4,392,000  6,702,000     152.6

Revenue

Revenues increased by $5,983,000 to $10,776,000 during the year ended December 31, 2011 compared to revenues of $4,793,000 for the year ended December 31, 2010. This increase was primarily due to the acquisition of seven properties during fiscal 2011 and having a full year of operating results for properties acquired in 2010. The occupancy rate for our property portfolio was 81.4% based on 1,131,000 rentable square feet as of December 31, 2011 compared to occupancy of 83.0% based on 409,000 rentable square feet as of December 31, 2010. We expect rental income to increase in future periods as we acquire additional real estate investments and have full period operations from existing real estate investments.

Interest income

Interest income increased by $594,000 to $598,000 during the year ended December 31, 2011 compared to interest income of $4,000 for the year ended December 31, 2010. This increase was primarily related to interest earned from the mortgage loans acquired on June 29, 2011, which were later extinguished in connection with a consent foreclosure.

Operating and maintenance expenses

Operating and maintenance expense increased by $1,634,000 to $3,671,000 during the year ended December 31, 2011 compared to operating and maintenance expense of $2,037,000 for the year ended December 31, 2010. This increase was primarily due to the acquisition of seven properties since December 31, 2010 and 2009, which consistedhaving a full year of rental revenuesoperating results for properties acquired in 2010, and was partially offset in 2011 by the reversal of $4,823,000$213,000 of asset management fees that had been accrued by us. Asset management fees expensed during the year ended December 31, 2010 were $204,000. Included in operating and $140,000, respectively. Other operating revenue was $0maintenance expenses are property management fees paid to an affiliate of our advisor of $492,000 and $5,000$204,000 for the years ended December 31, 2011 and 2010, respectively. We expect these expenses to increase in future periods as a result of the acquisition of additional properties.

General and 2009.administrative expenses

OperatingGeneral and maintenance expenses. Operating and maintenanceadministrative expenses were $2,049,000 and $114,000 forincreased by $435,000 to $2,167,000 during the yearsyear ended December 31, 20102011 compared to general and 2009. Asset management and property management fees incurred and payable to our advisor and its affiliates totaled $408,000 and $14,000administrative expenses of $1,732,000 for the yearsyear ended December 31, 20102010. General and 2009.administrative expenses consisted primarily of legal fees, audit fees, restricted stock compensation, directors’ fees, salaries, tax fees, abandoned project costs and administrative expenses reimbursable to our advisor. Salaries, audit fees and abandoned project costs increased $279,000, $75,000, and $110,000, respectively, for the year ended December 31, 2011 compared to the year ended December 31, 2010. Our administrative expenses reimbursable to advisor increased $80,000 for the year ended December 31, 2011 compared to year ended December 31, 2010.

Depreciation and amortization expense

Depreciation and amortization expense increased $2,312,000 to $4,384,000 during the year ended December 31, 2011 compared to depreciation and amortization expense of $2,072,000 for the year ended December 31, 2010. The increase was primarily due to the seven additional properties owned during 2011. We expect asset managementdepreciation and property management feesamortization expense to increase in future years as a result of owning thecertain of our properties acquired in 2010 for a full year and as a result of anticipated future acquisitionsacquisitions.

Acquisition expenses

Acquisition expense increased by $2,794,000 to $4,147,000 during the year ended December 31, 2011 compared to acquisition expense of real estate and real estate related assets.

General and administrative expenses. General and administrative expenses were $1,733,000$1,353,000 for the year ended December 31, 2010. These general and administrativeThis increase was primarily due to the expenses consisted primarily of legal fees of $306,000, audit fees of $327,000, restricted stock compensation of $78,000, directors fees of $296,000, salariesassociated with the seven additional property acquisitions since December 31, 2010, compared to only three property acquisitions during 2010.

Interest expense

Interest expense increased by $3,391,000 to $5,400,000 during the year ended December 31, 2011 compared to interest expense of $140,000, and other professional service fees of $192,000.

General and administrative expenses were $660,000$2,009,000 for the year ended December 31, 2009. These general2010. This increase was primarily due to the increased debt levels associated with the acquisition of seven additional properties and administrative expenses consisted primarily of legal fees of $134,000, audit fees of $93,000, restricted stock compensation of $51,000, directors fees of $42,000, salariesthree mortgage loans during 2011. Interest expense of $18,000, and other professional service fees of $38,000. We expect general and administrative costs to increase in the future based on owning the properties acquired in 2010 for a full year and as a result of anticipated future acquisitions, but to decrease as a percentage of total revenue.

Depreciation and amortization expenses. Depreciation and amortization expense was $2,075,000 and $46,000 for the yearsyear ended December 31, 2010 and 2009. We expect these amounts to increase in future years as a result of owning the properties acquired in 2010 for a full year and as a result of anticipated future acquisitions of real estate.

Acquisition expenses. Acquisition expenses were $1,353,000 and $408,000 for the years ended December 31, 2010 and 2009, all of which were incurred in connection with the acquisitions of our properties.

Interest expense. Interest expense was $2,009,000 and $119,000 for the years ended December 31, 2010 and 2009, which2011 included the amortization of deferred financing costs of $364,000 and $39,000, respectively.$544,000. Our seven

additional real estate property acquisitions during 2010 and 2009 were financed through loan assumptions, notes payable and drawswith $73,800,000 of indebtedness. We recorded a $101,000 charge on our revolving lineearly extinguishment of credit. As ofdebt during the year ended December 31, 2010 and 2009, we had $39,164,000 and $10,490,0002011, as a result of outstanding indebtedness.refinancing $10,000,000 of the $15,300,000 mortgage loan secured by the Constitution Trail Centre. We expect that in future periods our interest expense will likely increase, but will vary based on the amount and cost of our borrowings, which will depend on the cost of borrowings, the amount of proceeds we raise in our ongoing initial public offering and our ability to identify and acquire real estate and real estate-related assets that meet our investment objectives.

Income from discontinued operations

Interest income. InterestIncome from discontinued operations increased by $111,000 to $125,000 during the year ended December 31, 2011 compared to income from discontinued operations of $14,000 for the year ended December 31, 2010. During the year ended December 31, 2011, we classified three real estate pads as discontinued operations, including the Jack-In-The Box pad at the San Jacinto Esplanade, which we acquired in 2010.

Gain on sale of real estate

We recognized gains on sale of real estate of $963,000 during the year ended December 31, 2011. Included in gain on sale of real estate were gains from the sale of three leased real estate pads, including the Popeyes pad and the Carl’s Jr. pad at Craig Promenade, and the Jack-In-The Box pad at the San Jacinto Esplanade. Included in the sale of the Jack-In-The Box pad at the San Jacinto Esplanade was one unleased land parcel. We had no sales of real estate during the year ended December 31, 2010.

Bargain purchase gain

During the year ended December 31, 2011, we acquired three distressed notes secured by the Constitution Trail Centre. We completed a consent foreclosure on October 21, 2011 and obtained fee simple title to the Constitution Trail Centre and recognized bargain purchase gain of $9,617,000. We determined the fair value of the property exceeded its acquisition cost (our basis in the distressed notes) and recorded a bargain purchase gain of $9,617,000. We had no bargain purchase gain during the year ended December 31, 2010.

Net income (loss)

We had net income of $2,310,000 for the year ended December 31, 2011. Our net income is primarily attributable to the bargain purchase gain of $9,617,000 and gain on sale of real estate of $963,000. Net income (loss) in future years may vary depending on factors such as acquisition expenses, depreciation and amortization and gains or losses generated from sales. Net loss for the year ended December 31, 2010 and 2009 was $4,000 and $2,000, and related primarily to cash proceeds received from the sale of shares in our public offering that had not yet been used for investments in real estate assets.

Net loss. We had a net loss of $4,392,000, and $1,200,000 for the years ended December 31, 2010 and 2009. Our operating loss is due primarily to the fact that we commencedonly owned four real estate operations on November 19, 2009, have a limited operating history and had consummated only four property acquisitions as of December 31, 2010.investments.

Liquidity and Capital Resources

We commenced real estate operations with the acquisition of our first property on November 19, 2009. Our principal demand for funds will be for the acquisition of real estate assets, the payment of operating expenses and interest on our outstanding indebtedness and the payment of distributions to our stockholders. Over time, we intend to generally fund our cash needs for items other than asset acquisitions from operations. Our cash needs for acquisitions and investments will be funded primarily from the sale of shares of our common stock including those offered for sale through our distribution reinvestment plan, and through the assumption of debt. We will experience a relative increase in liquidity as additional subscriptions for shares of our common stock are received and a relative decrease in liquidity as offering proceeds are used to acquire and operate our assets.

We are externally managed by our advisor, TNP Strategic Retail Advisor, LLC. Our advisor may, but is not required to, establish working capital reserves from offering proceeds out of cash flow generated by our investments or out of proceeds from the sale of our investments. We do not anticipate establishing a general working capital reserve during the initial stages of our initial public offering; however, we may establish capital reserves with respect to particular investments. We also may, but are not required to, establish reserves out of cash flow generated by investments or out of net sale proceeds in non-liquidating sale transactions. Working capital reserves are typically utilized to fund tenant improvements, leasing commissions and major capital expenditures. Our lenders also may require working capital reserves.

To the extent that the working capital reserve is insufficient to satisfy our cash requirements, additional funds may be provided from cash generated from operations, through short-term borrowing or borrowings under our revolving credit agreement. In addition, subject to certain limitations, we may incur indebtedness in connection with the acquisition of any real estate asset, refinance the debt thereon, arrange for the leveraging of any previously unfinanced property or reinvest the proceeds of financing or refinancing in additional properties.

Cash Flows from Operating Activities

As of December 31, 2011, we owned eleven real estate properties. During the year ended December 31, 2011, net cash used in operating activities increased by $1,425,000 to $2,799,000 compared to net cash used in operating activities of $1,374,000 during the year ended December 31, 2010. During the year ended December 31, 2011, net cash used in operating activities consisted primarily of the following:

net income of $2,310,000, adjusted for depreciation and amortization of $4,384,000;

$(9,617,000) from a bargain purchase gain;

$963,000 from gain on sale of real estate;

$(532,000) from increases in prepaid and other assets;

$(715,000) from increases in accounts receivable;

$111,000 from increases in other liabilities;

$268,000 from increases in prepaid rent;

$376,000 from interest paid in kind;

$143,000 from increases in stock based compensation;

$1,694,000 from increases in accounts payable and accrued expenses;

$(472,000) from decreases in amounts due to affiliates;

$81,000 from increases in allowance for doubtful accounts; and

$133,000 from increases to restricted cash.

Cash Flows from Investing Activities

Our cash used in investing activities will vary based on how quickly we raise funds in our ongoing initial public offering and how quickly we invest those funds. During the year ended December 31, 2011, net cash used in investing activities was $93,328,000 compared to $16,523,000 during the year ended December 31, 2010. The increase primarily consisted of the acquisition of Craig Promenade, Pinehurst Square East, Cochran Bypass, Topaz Marketplace, Osceola Village, Constitution Trail Centre and Summit Point for an aggregate purchase price of $101,935,000. During the year ended December 31, 2010, we acquired the Waianae Mall, the Northgate Shopping Center, and the San Jacinto Esplanade and recorded net cash used in investing activities of $16,523,000.

Cash Flows from Financing Activities

NetOur cash flows from financing activities consist primarily of proceeds from our ongoing initial public offering, debt financings and distributions paid to our stockholders. During the year ended December 31, 2011, net cash provided by financing activities forincreased by $78,416,000 to $96,693,000, compared to net cash provided by financing activities of $18,277,000 during the year ended December 31, 2010 was $18,277,000, consisting2010. The increase primarily consisted of netthe following:

Net cash provided by debt financings as a result of proceeds from notes payable of $96,960,000 partially offset by principal payments on notes payable of $26,679,000

$35,423,000 of cash provided by offering proceeds related to our initial public offering, net of $16,203,000 (after paymentpayments of selling commissions, dealer manager fees and other organization and offering expenses of $2,125,000).$(4,283,000);

$(750,000) of restricted cash used in financing activities;

$(2,092,000) from decreases in deferred costs;

$(1,714,000) of cash distributions; and

$(163,000) used to pay share redemptions.

Short-term Liquidity and Capital Resources

Our principal demand for funds will be for the acquisition of real estate assets, the payment of operating expenses, principal and interest payments on our outstanding indebtedness and the payment of distributions to our stockholders. Currently, our cash needs for operations are covered from cash provided by property operations and the sale of shares of our common stock. Over time, we intend to generally fund our cash needs for items other than asset acquisitions from operations. We expect our cash needs for acquisitions and investments will be funded primarily from the sale of shares of our common stock, including those offered for sale through the distribution reinvestment plan, and through debt or other financing. Operating cash flows are expected to increase as additional properties are added to our portfolio. The offering and organization costs associated with our ongoing offering are initially paid by our advisor, which will be reimbursed for such

costs up to 3.0% of the gross proceeds raised by us in the offering. As of December 31, 2011, our advisor or its affiliates have paid $3,016,000 in organization and offering costs on our behalf and we have reimbursed $1,747,000 of those offering and organization costs.

Long-term Liquidity and Capital Resources

On a long-term basis, our principal demand for funds will be for real estate and real estate-related investments and the payment of acquisition-related expenses, operating expenses, distributions to stockholders, redemptions of shares and interest and principal on current and future indebtedness. Generally, we intend to meet cash needs for items other than acquisitions and acquisition-related expenses from our cash flow from operations, and we intend to meet cash needs for acquisitions from the net proceeds of our ongoing public offering and any follow-on public offering or private placement of equity and from debt financings. We expect that substantially all cash generated from operations will be used to pay distributions to our stockholders after certain capital expenditures, including tenant improvements and leasing commissions, are paid at the properties; however, we may use other sources to fund distributions as necessary, including the proceeds from our ongoing offering, cash advanced to us by our advisor, borrowings under our credit agreement and/or borrowings in anticipation of future cash flow. During the year ended December 31, 2010,2011, we incurred aggregate borrowings related to the purchase of real estate of $22,293,000. For the year ended December 31, 2010, we repaid $18,524,000 of these borrowings. With capital from our financing activities, we invested approximately $16,523,000 in property acquisitions, and paid acquisition fees and closing costs of $1,353,000. We paidfunded all cash distributions to our stockholders (net of reinvested distributions) of $645,000 and share redemptions of $302,000 forfrom the year ended December 31, 2010.

Net cash provided by financing activities for the year ended December 31, 2009 was $14,452,000, consisting primarily of net offering proceeds of $4,260,000 (after payment of selling commissions, dealer manager fees and other organization and offering expenses of $542,000). During the year ended December 31, 2009, we incurred aggregate borrowings related to the purchase of real estate of $11,126,000. As of December 31, 2009, we had repaid $636,000 of these borrowings. With capital from our financing activities, we invested approximately $12,500,000 in property acquisitions, and paid acquisition fees and closing costs of $408,000. We paid distributions to stockholders (net of reinvested distributions) of $6,000 for the year ended December 31, 2009.ongoing public offering.

Cash Flows from Operating Activities

Net cash used in operating activities for the year ended December 31, 2010 was $1,374,000. The excess cash generated from financing activities (net2009 Line of cash used in investing activities and net cash used in operating activities) is expected to be used to pay liabilities or to make additional real estate investments. Net cash used in operating activities consisted of net loss of $4,392,000 and increases in accounts receivable of $607,000 and lease intangibles of $50,000, offset by depreciation and amortization expense of $2,310,000, increases in other liabilities of $286,000, increases in accounts payable and accrued expenses of $327,000, increases in due to affiliates of $221,000, decrease in prepaid expenses of $102,000, increases in allowance for doubtful accounts of $147,000, increases in prepaid rent of $204,000 and in stock based compensation of $78,000.

Net cash used in operating activities for the year ended December 31, 2009 was $1,047,000. Net cash used in operating activities consisted of net loss of $1,200,000 and increases in prepaid expenses of $360,000, increases in accounts receivable of $10,000, offset by depreciation and amortization of $85,000, increases in other liabilities of $12,000, increases in accounts payable and accrued expenses of $308,000, increases in due to affiliates of $64,000 and in stock based compensation of $50,000.

Cash Flows from Investing Activities

Net cash used in investing activities for the years ended December 31, 2010 and 2009 was $16,523,000 and $12,500,000, respectively, consisting of the net cash used to acquire our properties.

KeyBank Revolving Credit Facility

On November 12, 2009, we, through our operating partnership, entered into a revolving credit agreement, or the 2009 credit agreement, with KeyBank National Association, or KeyBank, as administrative agent for itself and the other lenders named in the 2009 credit agreement, or the lenders, to establish a revolving credit facility with a maximum aggregate borrowing capacity of up to $15,000,000. The proceeds of the revolving credit facility waswere available for use by theour operating partnership for investments in properties and real estate-related assets, improvement of properties, costs involved in the ordinary course of theour operating partnershippartnership’s business and for other general working capital purposes; provided, however, that prior to any funds being advanced to the operating partnership under the revolving credit facility, KeyBank had the authority to review and approve, in its sole discretion, the investments which the operating partnership proposed to make with such funds, and the operating partnership was required to satisfy certain enumerated conditions set forth in the 2009 credit agreement, including, but not limited to, limitations on outstanding indebtedness with respect to a proposed property acquisition, a ratio of net operating income to debt service on the prospective property of at least 1.35 to 1.00 and a requirement that the prospective property be 100% owned, directly or indirectly, by the operating partnership.purposes. On December 17, 2010, the KeyBank revolving credit facility was repaid in full with proceeds received from the 2010 credit facility from Keybank discussed below.

New2010 Credit Facility

On December 17, 2010, we entered into the 2010 credit agreement to establish a revolving credit facility with an initial maximum aggregate commitment of $35,000,000. The 2010 credit facility consistsinitially consisted of an A tranche, or “Tranche A,” with an initial aggregate commitment of $25 million, and a B tranche, or “Tranche B,” with an initial aggregate commitment of $10 million. On February 15, 2011, the aggregate commitment of Tranche A increased to $30 million. On May 26, 2011, the 2010 credit facility was amended to temporarily increase the maximum aggregate commitment to $38 million and to provide that the increase would be available until July 26, 2011. Tranche B terminated as of June 30, 2011. On August 3, 2011, or such earlierthe 2010 credit facility was amended to extend the maturity date as requested by us, which we referof the increase to August 26, 2011 and provide that so long as the “Tranche B Maturity Date,”outstanding principal balance of Tranche A is greater than $35 million, we will apply 100% of the net proceeds of all equity issuances to repay Tranche A. On September 23, 2011 in connection with the acquisition of the Topaz Marketplace, the 2010 credit facility was amended to increase the maximum aggregate commitment of KeyBank under the 2010 credit agreement from $38 million to $45 million and provided that such increase (1) will be reduced on or prior to October 25, 2011 by an amount necessary to reduce the Tranche A will increasecommitment to $35$43 million, and the aggregate commitment of Tranche B will reduce to zero and terminate. From the Tranche B Maturity Date through a date that is 18 months following the earlier to occur of May 15, 2011 or the Tranche B Maturity Date and the repayment of all Tranche B borrowings, we will have the right, subject to certain conditions, to request that the amount availableat which point any amounts outstanding under the 2010 credit facility in excess of $43 million will be due and payable in full, and (2) will otherwise remain in effect until December 22, 2011, at which we refer to astime any amounts outstanding under the “Facility Amount,” be increased2010 credit facility in minimum incrementsexcess of $5$35 million by up to $115 millionwill become immediately due and payable in the aggregate, for a maximum Facility Amount of up to $150 million, or the maximum commitment. We may reduce the Facility Amount at any time,full, and subject to certain conditions, in minimum increments of $5 million, provided that in no event may the Facility Amount be less than $20 million, unless the commitments are reduced to zero and terminated. If we exercise our option to make any such reduction in the Facility Amount,exceptions, we will no longer haveapply 100% of the optionnet proceeds of all equity issuances to repay Tranche A. On December 22, 2011, we extended the date through which the temporary increase the Facility Amount upwould remain in effect to the maximum commitment as described above.January 23, 2012. The proceeds of the 2010 credit facility may be used by us for acquisitions, acquisition fees and expenses, development and enhancement of real property, debt refinancing, capital and tenant improvements and working capital, subject to the 2010 credit agreement’s covenants regarding use of loan proceeds and the requirement that, as a condition to any borrowing, KeyBank must approve the acquisition of real property or other investment to be made with the proceeds of the borrowing.

BorrowingsWe have the right, subject to certain conditions, to request that the amount available under the 2010 credit facility which we refer to as the “Facility Amount,” be increased in minimum increments of $5 million, by up to $115 million in the aggregate, for a maximum amount of up to $150 million, or the maximum commitment. We may reduce the facility amount at any time, subject to certain conditions, in minimum increments of $5 million, provided that in no event may the facility amount be less than $20 million, unless the commitments are reduced to zero and terminated. If we exercise our option to make any such reduction in the facility amount, we will no longer have the option to increase the facility amount up to the maximum commitment as described above.

Upon a borrowing by us under the 2010 credit facility, we will elect the applicable interest rate for such borrowing. Under the terms of the 2010 credit agreement, borrowings determined by reference to the Alternative Base Rate (as defined in the 2010 credit agreement) bear interest at the lesser of (1) the Alternate Base Rate plus 2.50% per annum in the case of a Tranche A borrowing and 3.25% in the case of a Tranche B borrowing, or (2) the maximum rate of interest permitted by applicable law. Borrowings determined by reference to the Adjusted LIBO Rate (as defined in the 2010 credit agreement) bear interest at the lesser of (1) the Adjusted LIBO Rate plus 3.50% per annum, in the case of a Tranche A borrowing and 4.25% in the case of a Tranche B borrowing, or (2) the maximum rate of interest permitted by applicable law. The Tranche A2010 credit agreement maturity date is December 17, 2013. We have a one year extension available to us subject to certain conditions as set forth in the credit agreement. The Tranche B maturity date is June 30, 2011.

Borrowings under the 2010 credit agreement are secured by guarantees, granted by Thompson National Properties, LLC, our sponsor, AWT Family Limited Partnership, and Anthony W. Thompson, which we refer to as the “Tranche B Guarantors,” on a joint and several basis, of the prompt and full payment of all of the obligations, terms and conditions to be paid, performed or observed with respect to any Tranche B borrowings, a security interest granted in favor of KeyBank with respect to all operating, depository (including, without limitation, the deposit account used to receive subscription payments for the sale of equity interests in our initial public offering), escrow and security deposit accounts and all cash management services of us, our operating partnership and borrower under the 2010 credit agreement; and a deed of trust, assignment agreement, security agreement and fixture filing in favor of KeyBank, with respect to thePinehurst Square, Northgate Plaza, Moreno Property andMarketplace, Topaz Marketplace San Jacinto Property.

In connection with our entry intoEsplanade and Craig Promenade, which secure the 2010 credit agreement, our existing indebtedness under the 2009 credit agreement secured by the Moreno Property and San Jacinto Property was repaid in full with a Tranche A and Tranche B borrowing in the amount of approximately $11,966,000 and $1,826,000, respectively, and all liens securing such indebtedness were terminated. Additionally, the guaranty executed by Anthony W. Thompson in connection with the indebtedness secured by the Moreno Property was terminated.facility.

As of December 31, 2010, the outstanding balance under2011, the 2010 credit agreement was $13.3 millionfully drawn and $21.7 million was available, subject to KeyBank’s review and approval.had an outstanding balance of $43.0 million. The 2010 credit agreement and certain notes payable contain customary affirmative, negative and financial covenants, including, but not limited to, requirements for minimum net worth, debt service coverage and leverage. We obtained a waiver from KeyBank for the period ended December 31, 2010, due to the variable rate debt covenant requirement that our variable rate debt would not exceed 15% of our total debt outstanding. We plan to acquireacquired an interest rate cap to allow us to meet the covenant requirement. Subject to the waiver received from KeyBank on the variable rate debt covenant, We believe we were in compliance with the financial covenants of the credit facility as of December 31, 2010.

Moreno Property Loan

In connection with the acquisition of the Moreno Property on November 19, 2009, TNP SRT Moreno Marketplace, LLC, or TNP SRT Moreno, borrowed $9,250,000 from KeyBank pursuant to a promissory note, or the Moreno Property Note, secured by the Moreno Property. On December 17, 2010, the Moreno Property Note was repaid in full with proceeds received from the 2010 credit facility with Keybank discussed above. As of December 31, 2010 and 2009, there was $0 and $9,240,000 outstanding on the Moreno Property Note.

Convertible Note

In connection with the acquisition of the Moreno Property on November 19, 2009, TNP SRT Moreno borrowed $1,250,000 from Moreno Retail Partners, LLC, or MRP, pursuant to a subordinated convertible promissory note, or the convertible note. The entire outstanding principal balance of the convertible note, plus any accrued and unpaid interest, is due and payable in full on November 18, 2015. Interest on the outstanding principal balance of the convertible note accrues at a rate of 8% per annum, payable monthly in arrears. TNP SRT Moreno may, at any time and from time to time, prepay all or any portion of the then outstanding principal balance of the convertible note without premium or penalty. The convertible note provides for customary events of default, including, without limitation, payment defaults and insolvency and bankruptcy related defaults. Upon an uncured event of default, MRP may declare all amounts due under the convertible note immediately due and payable in full.

During 2010, neither TNP SRT Moreno nor MRP elected to convert the unpaid principal balance due on the convertible note into a capital contribution by MRP to TNP SRT Moreno. Because the convertible note was not converted, TNP SRT Moreno paid advisor an additional acquisition fee of $110,000, which is included in acquisition expense for the year ended December 31, 2010. As of December 31, 2010 and 2009, there was $1,250,000 outstanding on the convertible note.

Assumption of Waianae Loan

In connection with the acquisition of the Waianae Property, TNP SRT Waianae Mall, LLC, or TNP SRT Waianae, the seller of the Waianae Property, or the seller, and Bank of America N.A., successor by merger to LaSalle Bank National Association, as trustee for Morgan Stanley Capital I Inc., Commercial Pass-Through Certificates, Series 2006-IQ11, the lender, entered into a Note and Mortgage Assumption Agreement, or the “Waianae Assumption Agreement.” The Waianae Assumption Agreement provided for TNP SRT Waianae’s assumption of all of the seller’s indebtedness and obligations under the loan agreement, dated September 19, 2005, by and between the seller and lender (as amended by the Waianae Assumption Agreement, the “Loan Agreement”) and the other loan documents related to the existing indebtedness on the Waianae Property, or the Waianae Loan, (collectively, as amended, the “Loan Documents”). Pursuant to the Waianae Assumption Agreement, on the closing date, TNP SRT Waianae paid the lender an assumption fee of $104,000, or 0.5% of the outstanding principal balance of the Waianae Loan, and a modification fee of $31,000, or 0.15% of the outstanding principal balance of the Waianae Loan. The Waianae Assumption Agreement also provides for a release by each of seller and TNP SRT Waianae and their respective successors and assigns, collectively, the “Borrower Parties” of lender and its affiliates, officers, directors, employees and representatives from any debts, claims or causes of action of any kind which any Borrower Party (as defined in the Waianae Assumption Agreement) has, including, without limitation, matters relating to the Waianae Loan or the Waianae Property.

The original principal amount of the Waianae Loan was $22,200,000 and the outstanding principal balance of the Waianae Loan as of the closing date was approximately $20,741,000. The entire unpaid principal balance of the Waianae Loan and all accrued and unpaid interest thereon is due and payable in full on October 5, 2015, or the “Maturity Date.” Pursuant to the Loan Agreement, TNP SRT Waianae makes monthly debt service payments on the Waianae Loan in an amount equal to $125,000, which amount is calculated based upon an interest rate equal to 5.3922% per annum, or the Interest Rate and a 360-month amortization schedule. After the occurrence of and during the continuance of any event of default under the Loan Documents, the unpaid principal balance of the Waianae Loan and all accrued and unpaid interest thereon will bear interest at a rate per annum equal to the lesser of (i) the maximum rate permitted by applicable law and (ii) the Interest Rate plus 5.0%, compounded monthly. As of December 31, 2010, there was $20,531,000 outstanding on the Waianae Loan.

Assumption of Northgate Loan

        In connection with the acquisition of the Northgate Property, TNP SRT Northgate Plaza Tucson, LLC, or TNP SRT Northgate, the seller of the Northgate Property, or the seller, and Thrivent Financial for Lutherans, or the “the Northgate Lender”, entered into an Assumption And Second Modification Agreement, or the “Northgate Assumption Agreement”. The Northgate Assumption Agreement provides for TNP SRT Northgate’s assumption of all of the seller’s indebtedness and obligations under the amended and restated promissory note, dated June 22, 2004, by and between the seller and Northgate Lender, and the other existing indebtedness on the Northgate Property, or the Northgate Loan (collectively, as amended, the “Northgate Loan Documents”). Pursuant to the Northgate Assumption Agreement, on the closing date, TNP SRT Northgate paid the lender an assumption fee of approximately $44,000, or 1.0% of the outstanding principal balance of the Northgate Loan. The Northgate Assumption Agreement provides for a release of the seller and Daniel Kivel and Alvin Kivel, the original guarantors of the seller’s obligations under the Northgate Loan, which we refer to as the “Original Guarantors”, from any liability to the Northgate Lender of any kind under the Northgate Loan Documents with respect to matters which occur subsequent to the closing date. The Northgate Assumption Agreement also provides that TNP SRT Northgate will indemnify, defend and hold harmless the seller, the original guarantors and the Northgate Lender from any and all claims, liabilities, losses or expenses incurred by the seller, the Original Guarantors or the Northgate Lender arising out of events occurring on or after the closing date relating to the Northgate Loan Documents or the Northgate Property.

The original principal amount of the Northgate Loan was $5,300,000 and the outstanding principal balance of the Northgate Loan as of the closing date was approximately $4,398,000. The entire unpaid principal balance of the Northgate Loan and all accrued and unpaid interest thereon is due and payable in full on July 15, 2027. Pursuant to the Northgate Loan Documents, TNP SRT Northgate makes monthly payments of interest and principal on the Northgate Loan in an amount equal to approximately $35,000, which amount is calculated based upon an interest rate equal to 6.25% per annum and a 360-month amortization schedule. As of December 31, 2010, there was $4,325,000 outstanding on the Northgate Loan.

San Jacinto Loan

TNP SRT San Jacinto, LLC, or TNP SRT San Jacinto, financed the payment of the purchase price for the San Jacinto Property with the proceeds of a loan under the 2009 credit agreement, evidenced by a revolving credit note, in the aggregate principal amount of $6,600,000, which we refer to as the “San Jacinto Loan.” On December 17, 2010, the San Jacinto Loan was repaid with proceeds received from the 2010 credit facility from Keybank discussed above. As of December 31, 2010, there was $4,063,000 outstanding on Tranche A and Tranche B of the 2010 credit facility allocated to the San Jacinto Property.2011.

Contractual Commitments and Contingencies

The following is a summary of our contractual obligations as of December 31, 2010:2011:

 

   Payments due by period 
   Total   2011   2012-2013   2014-2015   Thereafter 

Principal payments – fixed rate debt, net of discount (1)

   25,871,000     475,000     1,042,000     20,852,000     3,502,000  

Principal payments – variable rate debt (1)

   13,293,000     1,327,000     11,966,000     —       —    

Interest payments – fixed rate debt (2)

   8,302,000     1,479,000     4,245,000     1,380,000     1,198,000  

Interest payments – variable rate debt (2)

   2,674,000     700,000     1,974,000     —       —    

Tenant improvements (3)

   95,000     95,000     —       —       —    
                         

Total

   50,235,000     4,076,000     19,227,000     22,232,000     4,700,000  
                         
       Payments Due During the Years Ending December 31, 

Contractual Obligations

  Total   2012   2013-2014   2015-2016   Thereafter 

Outstanding debt obligations(1)

  $112,639,000    $2,230,000    $50,828,000    $39,006,000    $20,575,000 

Interest payments on outstanding debt obligations(2)

  $23,753,000    $6,945,000    $11,302,000    $5,506,000    $—    

Tenant improvements(3)

  $242,000    $242,000    $—      $—      $—    

Lease commissions

  $6,000    $6,000    $—      $—      $—    

Capital projects

  $60,000    $60,000    $—      $—      $—    

 

(1)Amounts include principal payments netunder notes payable based on maturity dates of discounts.debt obligations outstanding as of December 31, 2011.
(2)Projected interest payments are based on the outstanding principal amounts and weighted-average interest rates in effect at December 31, 2010.2011 (consisting of the contractual interest rate). We incurred interest expense of $5,400,000 during the year ended December 31, 2011, including amortization of deferred financing costs totaling $544,000.
(3)ProjectedRepresents obligations for tenant improvement expenses the company is committed to provide forimprovements under tenant leases as of December 31, 2010.2011.

As of December 31, 2011 and December 31, 2010, organization and offering costs incurred by our advisor on our behalf were $3,016,000 and $2,265,000, respectively. These costs are payable by us to the extent organization and offering costs, other than selling commissions and dealer manager fees, do not exceed 3.0% of the gross proceeds of our initial public

offering. As of December 31, 2011 and December 31, 2010, organization and offering costs exceeded 3.0% of the gross proceeds of our initial public offering, thus the amount in excess of the 3.0% limit, or $1,269,000 and $1,571,000, respectively, has been deferred. As of December 31, 2011, we had reimbursed our advisor approximately $293,000 in excess of the 3.0% limit as a result of certain expenses being reclassified as organization and offering expense. Our independent directors subsequently approved the excess reimbursement.

All offering costs, including sales commissions of $2,395,000 and dealer manager fees of $1,034,000, are recorded as an offset to additional paid-in-capital, and all organization costs are recorded as an expense when we have an obligation to reimburse our advisor.

Limitation on Total Operating Expenses

We reimburse our advisor for all expenses paid or incurred by our advisor in connection with the services provided to us, except that we will not reimburse our advisor for any amount by which our total operating expenses at the end of the four preceding fiscal quarters exceed the greater of: (1) 2% of our average invested assets, as defined in our charter, and (2) 25% of our net income, as defined in our charter, or the 2/25 Limit, unless a majority of our independent directors determines that such excess expenses are justified based on unusual and nonrecurring factors. For the twelve months ended December 31, 2011, our total operating expenses represented approximately 2.3% of our average invested assets, as defined in our charter, and 90.0% of our net income, as defined in our charter. For fiscal 2011, our total operating expenses exceeded the 2/25 Limit by $268,000. Our independent directors unanimously approved this excess and the reimbursement of such excess to our advisor because (1) the amount reflects legitimate operating expenses necessary for the operation of our business, (2) we are currently in our acquisition and development stage, (3) certain of our properties are not yet stabilized, and (4) we continue to raise capital in our public offering, but the expenses incurred as a result of being a public company (including for audit and legal services, director and officer liability insurance and fees for directors) are disproportionate to our average invested assets and net income and such expenses will benefit us and our stockholders in future periods. The independent directors further resolved, however, that our advisor will be required to repay us any portion of such excess amount to the extent that, as of the termination of the advisory agreement, our aggregate operating expenses as of such date exceed the 2/25 Limit for all prior periods.

Inflation

The majority of our leases at our properties contain inflation protection provisions applicable to reimbursement billings for common area maintenance charges, real estate tax and insurance reimbursements on a per square foot basis, or in some cases, annual reimbursement of operating expenses above a certain per square foot allowance. We expect to include similar provisions in our future tenant leases designed to protect us from the impact of inflation. Due to the generally long-term nature of these leases, annual rent increases, as well as rents received from acquired leases, may not be sufficient to cover inflation and rent may be below market.

REIT Compliance

To qualify as a REIT for tax purposes, we are required to distribute at least 90% of our REIT taxable income to our stockholders. We must also meet certain asset and income tests, as well as other requirements. We will monitor the business and transactions that may potentially impact our REIT status. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which our REIT qualification is lost unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to our stockholders. As of December 31, 2010,2011, we believe we are in compliance with the REIT requirements.

Distributions

In order to qualify as a REIT we are required to distribute at least 90% of our annual REIT taxable income, subject to certain adjustments, to our stockholders. Until we generate sufficient cash flow from operations to fully fund the payment of distributions, some orTo date all of our distributions will be paid from other sources, including our offering proceeds. The amount and timing of our cash distributions is determined byhave been paid from proceeds from our boardpublic offering of directors and depends on the amount of funds available for distribution, current and projected cash requirements, tax considerations, any limitations imposed by the terms of indebtedness we may incur and other factors. As a result,common stock. During our distribution rate and payment frequency may vary from time to time. Because we may receive income from interest or rents at various times during our fiscal year, distributions may not reflect our income earned in that particular distribution period but may be made in anticipation of cash flow whichoffering stage, we expect to receive during a later quarterraise capital more quickly than we acquire income-producing assets, and for some period after our offering stage, we may not be able to pay distributions from our cash from operations, in which case distributions may be madepaid in advance of actual receipt of funds in an attempt to makepart from debt financing or from other sources. Distributions declared and distributions relatively uniform. Due to these timing differences, we may be required to borrow money, use proceeds from the issuance of securities or sell assets in order to make distributions.

On August 13, 2009, our board of directors approved a monthly cash distribution of $0.05625 per common share, which represented an annualized distribution of $0.675 per share. The commencement of the distribution was subjectpaid to our having achieved minimum offering proceedscommon stockholders and non-controlling operating partnership common limited partnership unit holders of $2,000,000 in our initial public offering, the sale of a sufficient number of shares in our public offering to finance an asset acquisition and our identification and completion of an asset acquisition. On November 12, 2009, we achieved the minimum offering amount $2,000,000, and on November 19, 2009 we completed our first asset acquisition, thus satisfying all of the conditionsCommon Units for the commencement of the monthly distribution.

On May 11, 2010, our board of directors authorized an increase to our previously declared monthly cash distribution from $0.05625 to $0.05833 per share of our common stock, contingent upon the closing of the Waianae Property. The new monthly distribution amount represents an annualized distribution of $0.70 per share of our common stock and commenced in the calendar month following the closing of our acquisition of the Waianae Property. We closed on the acquisition of the Waianae Property on June 4, 2010, as such the new monthly distribution rate began to accrue effective July 1, 2010.

The following table sets forth the distributions declared and the amounts paid in cash and pursuant to the distribution reinvestment plan for the years ended December 31, 2011 and 2010 and 2009:was as follows:

 

   2010 
   1st Quarter  2nd Quarter  3rd Quarter  4th Quarter  Total 

Total Distributions Declared

  $119,000   $200,000   $325,000   $395,000   $1,039,000  

Total Per Share Distribution

  $0.05625   $0.05625   $0.05833   $0.05833   $0.05729  

Annualized Rate Based on Purchase Price of $10.00 Per Share

   6.75%  6.75%  7.0%  7.0%  6.92%

Distribution Payments

      

Distributions paid with cash (1)

  $72,000   $117,000   $199,000   $257,000   $645,000  

Distributions reinvested (2)

  $18,000   $50,000   $86,000   $122,000   $276,000  
   2009 
            4th Quarter (3)  Total 

Total Distributions Declared

     $31,000   $31,000  

Total Per Share Distribution

     $0.05625   $0.05625  

Annualized Rate Based on Purchase Price of $10.00 Per Share

      6.75%  6.75%

Distribution Payments

      

Distributions paid with cash (1)

     $6,000   $6,000  

Distributions reinvested (2)

     $7,000   $7,000  

Period

  Distributions
Declared to
Common
Stockholders (1)
   Distributions
Declared Per
Share (1)
   Distributions
Declared to holders
of non-controlling
Common Units (3)
   Cash
Distributions
to Common
Stockholders
   Cash Distributions
to holders of
non-controlling
Common Units
   Distributions (2)
Reinvested
   Total
Common
Stockholder
Distributions
Paid and
Reinvested
 

First Quarter 2011

  $442,000    $0.05833    $—      $282,000    $—      $142,000    $424,000  

Second Quarter 2011

   548,000    $0.05833     21,000     338,000     3,000     168,000     506,000  

Third Quarter 2011

   698,000    $0.05833     49,000     435,000     50,000     206,000     641,000  

Fourth Quarter 2011

   920,000    $0.05833     49,000     554,000     50,000     283,000     837,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,608,000      $119,000    $1,609,000    $103,000    $799,000    $2,408,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period

  Distributions
Declared to
Common
Stockholders (1)
   Distributions
Declared Per
Share (1)
   Distributions
Declared to holders
of non-controlling
Common Units
   Cash
Distributions
to Common
Stockholders
   Cash Distributions
to holders of
non-controlling
Common Units
   Distributions (2)
Reinvested
   Total
Common
Stockholder
Distributions
Paid and
Reinvested
 

First Quarter 2010

  $119,000    $0.05625    $—      $72,000    $—      $18,000    $90,000  

Second Quarter 2010

   200,000    $0.05625     —       117,000     —       50,000     167,000  

Third Quarter 2010

   325,000    $0.05833     —       199,000     —       86,000     285,000  

Fourth Quarter 2010

   395,000    $0.05833     —       257,000     —       122,000     379,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,039,000      $—      $645,000    $—      $276,000    $921,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Cash distributions were paid on approximatelyDistributions for the 15th dayperiod from January 1, 2011 through December 31, 2011 are calculated at a monthly cash distribution rate of $0.05833 per share of common stock. Distributions for the month followingperiod from January 1, 2010 through June 30, 2010 are calculated at a monthly cash distribution rate of $0.05625 per share of common stock. Distributions for the month declared, as adjustedperiod from July 1, 2010 through December 31, 2010 are calculated at a monthly cash distribution rate of $0.05833 per share of common stock. Distributions for weekends and holidays.

the period from November 9, 2009 through December 31, 2009 are calculated at a monthly cash distribution rate of $0.05625 per share of common stock.
(2)Shares issued pursuant to the distribution reinvestment plan were issuedDistributions are paid on the first daya monthly basis. Distributions for all record dates of thea given month are paid approximately 15 days following the month in which they are declared.end.
(3)Distributions commencedNone of the Common Unit holders are participating in November 2009.the Company’s distribution reinvestment program.

The tax composition of our distributions declared for the years ended December 31, 20102011 and 20092010 was as follows:

 

  2010 2009   2011 2010 

Ordinary Income

   —  %  —  %   —    —  

Return of Capital

   100%  100%   100  100
         

 

  

 

 

Total

   100%  100%   100  100
         

 

  

 

 

On December 31, 2010, our board of directors2011, we declared a monthly distribution in the aggregate amount of $136,000,$335,000, of which $136,000 was accrued as of December 31, 2010 and $91,000$215,000 was paid in cash on or about January 14, 201115, 2012 and $45,000$120,000 was paid through our dividenddistribution reinvestment plan in the form of additional shares issued on or about January 1, 2011.15, 2012. For the years ended December 31, 20102011 and 2009,2010, cash amounts distributed to stockholders were funded from proceeds from the offering.our initial public offering and represented a 100% return of capital to stockholders.

Funds from Operations and Modified Funds from Operations

Funds from operations (“FFO”) is a non-GAAP performance financial measure that is widely recognizedDue to certain unique operating characteristics of real estate companies, as a measure of Real Estate Investment Trust (“REIT”) operating performance. We use FFO as defined bydiscussed below, the National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a measure known as funds from operations, or FFO, which we believe to be an appropriate supplemental measure to reflect the operating performance of a real estate investment trust, or REIT. The use of FFO is recommended by the REIT industry as a supplemental performance measure. FFO is not equivalent to our net income (loss),or loss as determined under GAAP.

We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as revised in February 2004, or the White Paper. The White Paper defines FFO as net income or loss computed in accordance with generally accepted accounting principles (“GAAP”)GAAP, excluding extraordinary items, as defined by GAAP, and gains (or losses)or losses from sales of property (including deemed sales and settlements of pre-existing relationships),but including asset impairment writedowns, plus depreciation and amortization, on real estate assets, and after related adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO. Our FFO calculation complies with NAREIT’s policy described above.

The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and subsidiariesimprovements, which implies that the value of real estate assets diminishes predictably over time, especially if such assets are not adequately maintained or repaired and noncontrolling interests.renovated as required by relevant circumstances and/or as requested or required by lessees for operational purposes in order to maintain the value disclosed. We believe that FFO is helpful to our investorssince real estate values historically rise and our management as a measurefall with market conditions, including inflation, interest rates, the business cycle, unemployment and consumer spending, presentations of operating performance because itresults for a REIT using historical accounting for depreciation may be less informative. Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, we believe that the use of FFO, which excludes the impact of real estate-relatedestate related depreciation and amortization, gainsprovides a more complete understanding of our performance to investors and losses from property dispositions,to management, and extraordinary items, and as a result, when compared year toover year, reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, which aremay not be immediately apparent from net income. Historical costHowever, FFO, and MFFO as described below, should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating our operating performance. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP FFO and MFFO measures and the adjustments to GAAP in calculating FFO and MFFO.

Changes in the accounting and reporting promulgations under GAAP (for acquisition fees and expenses from a capitalization/depreciation model to an expensed-as-incurred model) that were put into effect in 2009 and other changes to GAAP accounting for real estate assetssubsequent to the establishment of NAREIT’s definition of FFO have prompted an increase in accordancecash-settled expenses, specifically acquisition fees and expenses for all industries as items that are expensed under GAAP, that are typically accounted for as operating expenses. Management believes these fees and expenses do not affect our overall long-term operating performance. Publicly registered, non-listed REITs typically have a significant amount of acquisition activity and are substantially more dynamic during their initial years of investment and operation. While other start-up entities may also experience significant acquisition activity during their initial years, we believe that public, non-listed REITs, like us, are unique in that they have a limited life with GAAP implicitly assumestargeted exit strategies within a relatively limited time frame after acquisition activity ceases. Our board of directors will determine to pursue a liquidity event when it believes that the value of real estate and intangibles diminishes predictably over time. Since real estate values have historically risen or fallen withthen-current market conditions manyare favorable. However, our board of directors does not anticipate evaluating a liquidity event (i.e., listing of our common stock on a national exchange, a merger or sale of our company or another similar transaction) until 2015. Thus, as a limited life REIT we will not continuously purchase assets and will have a limited life.

Due to the above factors and other unique features of publicly registered, non-listed REITs, the Investment Program Association, or IPA, an industry trade group, has standardized a measure known as MFFO, which the IPA has recommended as a supplemental measure for publicly registered non-listed REITs and which we believe to be another appropriate supplemental measure to reflect the operating performance of a public, non-listed REIT having the characteristics described above. MFFO is not equivalent to our net income or loss as determined under GAAP, and MFFO may not be a useful measure of the impact of long-term operating performance on value if we do not continue to operate with a limited life and targeted exit strategy, as currently intended. We believe that, because MFFO excludes costs that we consider more reflective of investing activities and other non-operating items included in FFO and also excludes acquisition fees and expenses that affect our operations only in periods in which properties are acquired, MFFO can provide, on a going forward basis, an indication of the sustainability (that is, the capacity to continue to be maintained) of our operating performance after the

period in which we are acquiring our properties and once our portfolio is in place. By providing MFFO, we believe we are presenting useful information that assists investors and analysts to better assess the sustainability of our operating performance after our offering has been completed and our properties have consideredbeen acquired. We also believe that MFFO is a recognized measure of sustainable operating performance by the presentationnon-listed REIT industry. Further, we believe MFFO is useful in comparing the sustainability of our operating results forperformance after our offering and acquisitions are completed with the sustainability of the operating performance of other real estate companies that use historical cost accounting aloneare not as involved in acquisition activities. Investors are cautioned that MFFO should only be used to be insufficient. Asassess the sustainability of our operating performance after our offering has been completed and properties have been acquired, as it excludes acquisition costs that have a result,negative effect on our management believes thatoperating performance during the use of FFO, togetherperiods in which properties are acquired.

We define MFFO, a non-GAAP measure, consistent with the required GAAP presentations, is helpfulIPA’s Guideline 2010-01,Supplemental Performance Measure for our investors in understanding our performance. Factors that impact FFO include start-up costs, fixed costs, delay in buying assets, lower yields on cash held in accounts, income from portfolio properties and other portfolio assets, interest rates on acquisition financing and operating expenses.

Since FFO was promulgated, GAAP has adopted several new accounting pronouncements, such that management, investors and analysts have considered the presentation of FFO alone to be insufficient. Accordingly, in addition to FFO, we use modified funds from operations (“Publicly Registered, Non-Listed REITs: Modified Funds from Operations”Operations, or “MFFO”) as definedthe Practice Guideline, issued by the Investment Program Association (“IPA”).IPA in November 2010. The Practice Guideline defines MFFO excludes fromas FFO further adjusted for the following items:

(1)items, as applicable, included in the determination of GAAP net income: acquisition fees and expenses;

(2) straight line amounts relating to deferred rent amounts, both incomereceivables and expense;

(3) amortization of above orand below market intangibleleases and liabilities (which are adjusted in order to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease assets and liabilities;

(4) amortizationpayments); accretion of discounts and amortization of premiums on debt investments;

(5) impairment charges;

(6) nonrecurring impairments of real estate-related investments (i.e., infrequent or unusual, not reasonably likely to recur in the ordinary course of business); mark-to-market adjustments included in net income; nonrecurring gains or losses included in net income from the early extinguishment of debt;

(7) gains or losses on the extinguishment or salessale of debt, hedges, foreign exchange, derivatives or securities and other derivatives holdings except where the trading of such instrumentsholdings is not a fundamental attribute of our operations;

(8)the business plan, unrealized gains or losses related to fair value adjustments for derivatives not qualifying for hedge accounting, including interest rate and foreign exchange derivatives;

(9) gains or losses related toresulting from consolidation from, or deconsolidation to, equity accounting;

(10)accounting, and after adjustments for consolidated and unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect MFFO on the same basis. The accretion of discounts and amortization of premiums on debt investments, nonrecurring unrealized gains and losses on hedges, foreign exchange, derivatives or securities holdings, unrealized gains and losses resulting from consolidations, as well as other listed cash flow adjustments are adjustments made to net income in calculating the cash flows provided by operating activities and, in some cases, reflect gains or losses which are unrealized and may not ultimately be realized. While we rely on our advisor for managing interest rate, hedge and foreign exchange risk, we do not retain an outside consultant to review all our hedging agreements. Inasmuch as interest rate hedges are not a fundamental part of our operations, we believe it is appropriate to exclude such non-recurring gains and losses in calculating MFFO, as such gains and losses are not reflective of on-going operations.

Our MFFO calculation complies with the IPA’s Practice Guideline described above. In calculating MFFO, we exclude acquisition related expenses, amortization of above and below market leases, fair value adjustments of derivative financial instruments, deferred rent receivables and the adjustments of such items related to contingentnoncontrolling interests. Under GAAP, acquisition fees and expenses are characterized as operating expenses in determining operating net income. These expenses are paid in cash by us. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of other properties are generated to cover the purchase price adjustments;of the property, these fees and

(11) adjustments expenses and other costs related to such property. In the event that proceeds from our initial public offering are not available to fund our reimbursement of acquisition fees and expenses incurred by our advisor, such fees and expenses will need to be reimbursed to our advisor from other sources, including debt, operational earnings or cash flow, net proceeds from the sale of properties, or from ancillary cash flows. The acquisition of properties, and the corresponding acquisition fees and expenses, is the key operational feature of our business plan to generate operational income and cash flow to fund distributions to our stockholders. Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income in determining cash flow from operating activities. In addition, we view fair value adjustments of derivatives, impairment charges and gains and losses from dispositions of assets as non-recurring items or items which are unrealized and may not ultimately be realized, and which are not reflective of on-going operations and are therefore typically adjusted for when assessing operating performance. In particular, we believe it is appropriate to disregard impairment charges, as this is a fair value adjustment that is largely based on market fluctuations and assessments regarding general market conditions which can change over time. An asset will only be evaluated for impairment if certain impairment indications exist and if the carrying, or book value, exceeds the total estimated undiscounted future cash flows (including net rental and lease revenues, net proceeds on the sale of the property, and any other ancillary cash flows at a property or group level under GAAP) from such asset. Investors should note, however, that determinations of whether impairment charges have been incurred are based partly on anticipated operating performance, because estimated undiscounted future cash flows from a property, including estimated future net rental and lease revenues, net proceeds on the sale of the property, and certain other ancillary cash flows, are taken into account in determining whether an impairment charge has been incurred. While impairment charges are excluded from the calculation of MFFO as described above, items for unconsolidated entitiesinvestors are cautioned that due to the fact that impairments are based on estimated future undiscounted cash flows and the relatively limited term of our operations, it could be difficult to recover any impairment charges.

Our management uses MFFO and the adjustments used to calculate MFFO in order to evaluate our performance against other public, non-listed REITs which have limited lives with short and defined acquisition periods and targeted exit strategies shortly thereafter. As noted above, MFFO may not be a useful measure of the applicationimpact of equity accounting.

long-term operating performance on value if we do not continue to operate in this manner. We believe that our use of MFFO and the adjustments used to calculate MFFO allow us to present our performance in a manner that reflects certain characteristics that are unique to public, non-listed REITs, such as their limited life, limited and defined acquisition period and targeted exit strategy, and hence that the use of such measures is a helpful measure of operating performance because it excludes costs that management considers more reflective of investing activities or non-operating valuation and other changes. Accordingly, we believe that MFFO can be a useful metric to assist management, investors and analysts in assessing the sustainability of operating performance. As explained below, management’s evaluation of our operating performance excludes the items considered in the calculation based on the following economic considerations:

Acquisition expenses. In evaluating investments in real estate, including both business combinations and investments accounted for under the equity method of accounting, management’s investment models and analyses differentiate costs to acquire the investment from the operations derived from the investment. Prior to 2009, acquisition costs for both business combinations and equity investments were capitalized; however, beginning in 2009, acquisition costs related to business combinations are expensed. These acquisitions costs have been and will continue to be funded from the proceeds of our Offering and other financing sources and not from operations. We believe byinvestors. By excluding expensed acquisition costs, the use of MFFO provides useful supplemental information that is comparable for each type of our real estate investments and is consistent with management’s analysis of the investing and operating performance of ourthe properties. Acquisition expenses include those costs paid to our Advisor and third parties.

Impairment charges, gains or losses related toAdditionally, fair value adjustments, for derivatives not qualifying for hedge accounting and gains or losses related to contingent purchase price adjustments. Each of these items relates to a fair value adjustment, which isare based on the impact of current market fluctuations and underlying assessments of general market conditions, but can also result from operational factors such as rental and specific performance of the holding, whichoccupancy rates, may not be directly related or attributable to our current operating performance. As these gains or losses relate to underlying long-term assets and liabilities, where we are not speculating or trading assets, management believes MFFO provides useful supplemental information by focusing on the changes in our core operating fundamentals rather thanBy excluding such changes that may reflect anticipated and unrealized gains or losses. In particular, because GAAP impairment charges are not allowed to be reversed if the underlying fair values improve or because the timing of impairment charges may lag the onset of certain operating consequences,losses, we believe MFFO provides useful supplemental information.

Presentation of this information relatedis intended to current consequences, benefits and sustainability relatedprovide useful information to rental rate, occupancy and other coreinvestors as they compare the operating fundamentals.

Adjustments for amortization of above or below market intangible lease assets. Similarperformance to depreciation and amortizationthat of other real estate related assetspublic, non-listed REITs, although it should be noted that are excluded fromnot all public, non-listed REITs calculate FFO GAAP implicitly assumes that the value of intangibles diminishes predictably over time and that these charges be recognized currently in revenue. Since real estate values and market lease rates in the aggregate have historically risen or fallen with market conditions, management believes that by excluding these charges, MFFO provides useful supplemental information on the realized economics of the real estate.

Adjustments for straight line rents and amortization of discounts and premiums on debt investments. In the proper application of GAAP, rental receipts and discounts and premiums on debt investments are allocated to periods using various systematic methodologies. This application will result in income recognition that could be significantly different than underlying contract terms. By adjusting for these items, MFFO provides useful supplemental information on the realized economic impact of lease terms and debt investments and aligns results with management’s analysis of operating performance.

Adjustment for gains or losses related to early extinguishment of hedges, debt, consolidation or deconsolidation and contingent purchase price. Similar to extraordinary items excluded from FFO, these adjustments are not related to our continuing operations. By excluding these items, management believes that MFFO provides supplemental information related to sustainable operations that will be more comparable between other reporting periods and to other real estate operators.

By providing MFFO, we believe we are presenting useful information that assists investors with better alignments of their analysis with management’s analysis of long-term, stabilized operating activities. Many of these adjustments are similar to adjustments required by SEC rules for the presentation of pro forma business combination disclosures, particularly acquisition expenses, gains or losses recognized in business combinations and other activity not representative of future activities. Because MFFO is primarily affected by the same factors as FFO but without non-operating changes, particularly valuation changes, we believe fluctuations in MFFO are more indicative of changes in operating activities. MFFO is also more comparable in evaluating our performance over time and as compared toway, so comparisons with other real estate companies, whichpublic, non-listed REITs may not be as involved in acquisition activities or as affected by impairmentsmeaningful. Furthermore, FFO and other non-operating charges.

FFO or MFFO are not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income (loss), nor or income (loss) from continuing operations as indicationsan indication of our performance, as an alternative to cash flows from operations as an indication of our liquidity, nor are they eitheror indicative of funds available to fund our cash needs, including our ability to make distributions. In particular, as we are currently in the acquisition phase ofdistributions to our life cycle, acquisition costs and other adjustments which are increases to MFFO are, and may continue to be, a significant use of cash. MFFO also excludes impairment charges, rental revenue adjustments and unrealized gains and losses related to certain other fair value adjustments. Although the related holdings are not held for sale or used in trading activities, if the holdings were sold currently, it could affect our operating results. Accordingly, bothstockholders. FFO and MFFO should be reviewed in connectionconjunction with GAAP measurements as an indication of our performance. MFFO has limitations as a performance measure in an offering such as ours where the price of a share of common stock is a stated value and there is no regular net asset value determinations during the offering stage and for a period thereafter. MFFO is useful in assisting management and investors in assessing the sustainability of operating performance in future operating periods, and in particular, after the offering and acquisition stages are complete and net asset value is disclosed. MFFO is not a useful measure in evaluating net asset value because impairments are taken into account in determining net asset value but not in determining MFFO.

Neither the SEC, NAREIT nor any other GAAP measurements. Ourregulatory body has passed judgment on the acceptability of the adjustments that we use to calculate FFO or MFFO. In the future, the SEC, NAREIT or another regulatory body may decide to standardize the allowable adjustments across the non-listed REIT industry and in response to such standardization we may have to adjust our calculation and characterization of FFO or MFFO as presented may not be comparable to amounts calculated by other REITs.accordingly.

Our calculation of FFO and MFFO and the reconciliation to net income (loss) is presented in the following table for the the years ended December 31, 20102011 and 2009:2010:

 

  2010 2009   Year Ended
December 31,
2011
 Year Ended
December 31,
2010
 

Net Loss

  $(4,392,000 $(1,200,000

Net income (loss)

  $2,310,000   $(4,392,000

Adjustments:

      

Bargain purchase gain

   (9,617,000  —    

Gain on sale of real estate assets

   (963,000  —    

Depreciation of real estate assets

   1,554,000    33,000     3,835,000    1,554,000  

Amortization of tenant improvements and tenant allowances

   202,000    4,000     450,000    202,000  

Amortization of deferred leasing costs

   315,000    9,000     137,000    315,000  
         

 

  

 

 

FFO

  $(2,321,000 $(1,154,000

Adjustments:

   

Straight Line Rent

   (255,000  —    

Acquisition costs

   1,353,000    408,000  

Amortization of above market leases

   169,000    4,000  

Amortization of below market leases

   (298,000  —    

Funds From Operations

  $(3,848,000 $(2,321,000

Funds From Operations per share — basic

  $(1.04 $(1.56

Funds From Operations per share — diluted

  $(1.04 $(1.56

Adjustments (1):

   

Straight line rent (2)

   (359,000  (255,000

Acquisition/disposition expenses (3)

   4,274,000    1,353,000  

Amortization of above market leases (4)

   502,000    169,000  

Amortization of below market leases (4)

   (738,000  (298,000

Accretion of discounts on debt investments

   (2,000  —       (73,000  (2,000

Amortization of debt premiums

   37,000    —       65,000    37,000  

Accelerated interest due to early extinguishment of debt

   109,000    —    
         

 

  

 

 

Modified FFO

  $(1,317,000 $(742,000

Modified Funds From Operations

  $(68,000 $(1,317,000

Modified Funds From Operations per share — basic

  $(0.02 $(0.89

Modified Funds From Operations per share — diluted

  $(0.02 $(0.88

Net income (loss) per share — basic

  $0.62   $(2.96

Net income (loss) per share — diluted

  $0.62   $(2.95

Weighted average common shares outstanding — basic

   3,698,518    1,483,179  

Weighted average common shares outstanding — diluted

   3,702,016    1,483,179  

(1)Our calculation of MFFO does not adjust for certain other non-recurring charges that do not fall within the IPA’s Practice Guideline definition of MFFO. In particular, for the year ended December 31, 2011, our calculation of MFFO does not adjust for the reversal of $213,000 of asset management fees that were included in the prior year.
(2)Under GAAP, rental receipts are allocated to periods using various methodologies. This may result in income recognition that is significantly different than underlying contract terms. By adjusting for these items (to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments), MFFO provides useful supplemental information on the realized economic impact of lease terms and debt investments, providing insight on the contractual cash flows of such lease terms and debt investments, and aligns results with management’s analysis of operating performance.
(3)In evaluating investments in real estate, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for non-listed REITs that have completed their acquisition activity and have other similar operating characteristics. By excluding expensed acquisition and certain disposition costs related to abandoned real estate sales, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments to our advisor or third parties. Acquisition and disposition fees and expenses under GAAP are considered operating expenses and as expenses included in the determination of net income and income from continuing operations, both of which are performance measures under GAAP. All paid and accrued acquisition and disposition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by the company, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property. In the event that proceeds from our initial public offering are not available to fund our reimbursement of acquisition fees and expenses incurred by our advisor, such fees and expenses will need to be reimbursed to our advisor from other sources, including debt, operational earnings or cash flow, net proceeds from the sale of properties, or from ancillary cash flows. The acquisition of properties, and the corresponding acquisition fees and expenses, is the key operational feature of our business plan to generate operational income and cash flow to fund distributions to our stockholders.
(4)Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and amortized, similar to depreciation and amortization of other real estate related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges relating to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.

Off-Balance Sheet Arrangements

As of December 31, 20102011 and 2009,2010, we had no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial conditions, changes in financial conditions, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

New Accounting Pronouncements

In December 2010, the Financial Accounting Standards Board issued Accounting Standards Update, or ASU, No. 2010-29, Business Combinations (Topic 805),Disclosure of Supplementary Pro Forma Information for Business Combinations. Effective for periods beginning after December 15, 2010, ASC No. 2010-29 specifies that if a public entity enters into business combinations that are material on an individual or aggregate basis and presents comparative financial statements, the entity must present pro forma revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. ASU No. 2010-29 only applies to our disclosures in note 3 related to acquisitions and is not expected to have a significant impact on our footnote disclosures.

Subsequent Events

Status of Offering

We commenced our initial public offering of up to $1,100,000,000 in shares of common stock on August 7, 2009. As of March 25, 2011,26, 2012, we had accepted investors���investors’ subscriptions for, and issued, 2,732,5897,718,646 shares of common stock, including 44,687154,573 shares issued pursuant to our distribution reinvestment plan, resulting in gross offering proceeds of $26,973,000.$76,290,641.

Estimated Share Value

On March 16, 2012, our board of directors determined an estimated value per share of our common stock of $10.14 as of December 31, 2011. In determining an estimated value of a share of our common stock, our board of directors relied upon information provided by our advisor, as well as its experience with, and knowledge about, our real estate portfolio.

Distributions Declared

On December 31, 2010, our board of directors2011, we declared a monthly distribution in the aggregate amount of $136,000,$335,000, of which $91,000$215,000 was paid in cash on or about January 14, 201115, 2012 and $45,000$120,000 was paid through our distribution reinvestment plan in the form of additional shares issued on or about January 1, 2011.15, 2012. On January 31, 2011, our board of directorswe declared a monthly distribution in the aggregate of $141,000,$364,000, of which $94,000$228,000 was paid in cash on or about February 13, 201115, 2012 and $47,000$136,000 was paid through our distribution reinvestment plan in the form of additional shares issued on or about February 1, 2011.15, 2012. On February 28, 2011, our board of directors29, 2012, we declared a monthly distribution in the aggregate of $146,000,$395,000, of which $97,000$244,000 was paid in cash on or about March 14,15, 2011 and $49,000$151,000 was paid through our distribution reinvestment plan in the form of additional shares issued on or about March 1, 2011.15, 2012.

20112012 Property AcquisitionAcquisitions

Morningside Marketplace

On March 30, 2011,January 9, 2012, we acquired through a wholly owned subsidiary of our operating partnership, Craig Promenade,fee simple interest in a necessitymultitenant retail center located in North Las Vegas, Nevada. Craig Promenade is comprised of 109,250 square feet which includes 91,750 rentable square feet and two land parcels consisting of 17,500 buildable square feet that can be sold, ground leased or developed. Craig Promenade was constructed in 2005, is 77.5% leased and anchored by Big Lots, a national retailer. Other nationally recognized tenants include Carl’s Jr., Popeyes Louisiana Kitchen and MetroPCS Communications, Inc. We purchased Craig PromenadeFontana, California, commonly known as Morningside Marketplace, for an aggregate purchase price of $12,800,000. We$18,050,000, exclusive of closing costs. The acquisition was financed the purchase price of Craig Promenade with (1) proceeds from our initial public offering, and (2) approximately $8,750,000 of indebtedness$11,953,000 in funds borrowed under our 2010revolving credit facility.agreement with KeyBank, (3) approximately $1,200,000 in funds borrowed from SMB Equity, LLC, a third party lender, and (4) approximately $1,355,000 million in funds borrowed from our sponsor and other affiliates. For more information on the affiliated loans, see Note 15 (Subsequent Events) to the consolidated financial statements included in this Annual Report.

Approval of Certain Total Operating ExpensesWoodland West Marketplace

For the year ended December 31, 2010, our total operating expenses exceeded the 2%/25% guideline by $589,000. On February 25, 2011,3, 2012, we acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Woodland West Marketplace, for an aggregate purchase price of $13,950,000, excluding closing costs. We financed the independent directors unanimously determined the excess amount of operating expensespurchase price for the fiscal year ended December 31, 2010 was justified becauseWoodland West Marketplace with proceeds from (1) the amounts reflect legitimate operating expenses necessary for the operation of our business, (2) we are currently in our acquisition and development stage, (3) certain of our properties are not yet stabilized, and (4) we are continuing to raise capital in our initial public offering, but(2) a loan in the expenses incurredamount of $10,200,000 from JPM, and (3) a mezzanine loan in the amount of $1,300,000 from JPM.

Ensenada Square

On February 28, 2012, we acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Ensenada Square, or the Ensenada property, for an aggregate purchase price of $5,175,000, excluding closing costs. We financed the purchase price of the Ensenada property with (1) proceeds from our public offering and (2) an advance under our credit agreement with KeyBank in an original principal amount of $3,266,000.

Shops at Turkey Creek

On March 12, 2012, we acquired a resultfee simple interest in a multitenant retail center located in Knoxville, Tennessee, commonly known as the Shops at Turkey Creek, or Turkey Creek in an UPREIT transaction with our operating partnership, for an aggregate purchase price of being a public company (including$4,300,000 excluding closing costs. We financed the purchase price for audit and legal services, director and officer liability insurance and fees for directors) are disproportionate to our average invested assets and net income and such expenses will benefit us and our stockholders in future periods. The independent directors further resolved, however, that our advisor will be required to repay us any portionTurkey Creek through (1) the issuance of such excess amount144,324 Common Units to the extent that,sellers of Turkey and (2) an advance under our revolving credit agreement with KeyBank in an original principal amount of $2,520,000.

Aurora Commons

On March 20, 2012, we acquired a fee simple interest in a multitenant retail center located in Aurora, Ohio, commonly known as the Aurora Commons, for an aggregate purchase price of $7,000,000, excluding closing costs. We financed the terminationpurchase price of the advisoryAurora Commons with (1) proceeds from our public offering and (2) approximately $4,550,000 in funds borrowed under our revolving credit agreement our aggregate operating expenses as of such date exceed the 2%/25% guideline for all prior periods.with KeyBank.

Departure of Directors or Certain Officers; Election of Directors;Director and Officer; Appointment of Certain Officers; Compensatory Arrangements ofDirector and Certain Officers.

As previously reported, onOn January 23, 2011, Christopher S. Cameron30, 2012, Jack R. Maurer notified us of his intention to resign from his positions as a member of our board of directors and as our President, effective February 3, 2012. Mr. Maurer’s resignation was not the result of any disagreements with us on any matters relating our operations, policies or practices. On February 3, 2012, our board appointed Anthony W. Thompson, our Chairman and Chief Executive Officer, as President to fill the vacancy created by the resignation of Mr. Maurer. Additionally, on February 3, 2012, our board elected James R. Wolford, our Chief Financial Officer, Treasurer and Secretary, effective April 1, 2011. On February 25, 2011, in connection withto serve as a director to fill the vacancy created by the resignation of Mr. Maurer. Mr. Wolford will serve until our appointmentnext annual meeting of stockholders and until his successor (as discussed below), Mr. Cameron notified us that his resignation as our Chief Financial Officer, Treasureris elected and Secretary would take effect on March 14, 2011,duly qualified.

Four Property Refinance

On January 6, 2012, we obtained a loan from KeyBank in the original principal amount of $33,200,000, or the Effective Date, as opposedKeyBank Loan, to Aprilrefinance the existing mortgage loans secured by Pinehurst Square, Northgate Plaza, Moreno Marketplace, and Topaz Marketplace. This loan is due and payable in full on February 1, 2011 as previously reported. Mr. Cameron’s resignation as Chief Financial Officer, Treasurer2017 and Secretarybears an annual interest rate of our advisor, also took effect on the Effective Date.5.93%. This loan is not prepayable, in whole or in part, prior to March 2, 2014, and thereafter only if certain conditions are met.

Amendment to Advisory Agreement

On February 25, 2011,January 12, 2012, our board of directors appointed James R. Wolfordapproved Amendment No. 3 to serve as our and our advisor’s Chief Financial Officer, Treasurer and Secretary, effective asthe Advisory Agreement to provide for the payment of the Effective Date.

On March 24, 2011, Arthur M. Friedman notified us of his resignation as a director and as Chairman of the Audit Committee, effective April 1, 2011. Mr. Friedman’s decision to resign was not due to any disagreement with us relatingfinancing coordination fee to our operations, policiesadvisor in an amount equal to 1.0% of any amount financed or practices.refinanced by us.

 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. We may be exposed to interest rate changes primarily as a result of long-term debt used to maintain liquidity, fund capital expenditures and expand our real estate investment portfolio and operations. Market fluctuations in real estate financing may affect the availability and cost of funds needed to expand our investment portfolio. In addition, restrictions upon the availability of real estate financing or high interest rates for real estate loans could adversely affect our ability to dispose of real estate in the future. We will seek to limit the impact of

interest rate changes on earnings and cash flows and to lower our overall borrowing costs. We may use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets. The market risk associated with interest-rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken. With regard to variable rate financing, our advisor will assess our interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. Our advisor maintains risk management control systems to monitor interest rate cash flow risk attributable to both our outstanding and forecasted debt obligations as well as our potential offsetting hedge positions. While this hedging strategy will be designed to minimize the impact on our net income and funds from operations from changes in interest rates, the overall returns on your investment may be reduced.

The table below summarizes the book values and the weighted-average interest rates of our notes payable and revolving line of credit facility for each category as of December 31, 20102011 based on the maturity dates and the notional amounts and average pay rates as of December 31, 20102011 based on maturity dates (dollars in thousands):

 

 Maturity Date      Maturity Date     
 2011 2012 2013 2014 2015 Thereafter Total Fair Value (3)  2012 2013 2014 2015 2016 Thereafter Total Fair Value (4) 

Notes payable

                

Fixed rate

 $535,000   $563,000   $599,000   $635,000   $20,322,000   $3,452,000   $26,106,000   $25,871,000   $2,230,000   $1,098,000   $6,762,000   $20,879,000   $18,127,000   $20,575,000   $69,671,000   $69,427,000  

Weighted-average interest rate(1)

  5.66  5.66  5.66  5.66  5.89  6.25  6.11   6.68  6.73  6.64  5.99  6.05  5.82  6.41 

Revolving Line of Credit(2)

        

Deferred interest (2)

 $—     $—     $822,000   $—     $—     $—     $822,000   

Weighted-average interest rate (1)

  5.00  5.00  5.00  5.00  5.00  5.00  5.00 

Revolving Line of Credit(3)

        

Variable rate

 $1,327,000   $—     $11,966,000   $—     $—     $—     $13,293,000  $13,293,000   $—     $42,968,000   $—     $—     $—     $—     $42,968,000   $42,968,000  

Weighted-average interest rate (1)

  5.54  —      5.50  —      —      —      5.50   5.50  5.50  —      —      —      —      5.50 
                         

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total

 $1,862,000   $563,000   $12,565,000   $635,000   $20,322,000   $3,452,000   $39,399,000   $39,164,000   $2,230,000   $44,066,000   $7,584,000   $20,879,000   $18,127,000   $20,575,000   $113,461,000   $112,395,000  

 

(1)The weighted-average annual effective interest rate represents the effective interest rate at December 31, 2010,2011, using the interest method, that we use to recognize interest expense on our outstanding debt.
(2)Represents deferred interest on the Constitution Trail mortgage loan due at maturity.
(3)Tranch A of our revolving line of credit with KeyBank has an initial maturity date of December 17, 2013 with an available one-year extension upon satisfying the following requirements; a) the company provides lender written notice of intent to extend 60-90 days prior to original maturity date, b) no event of default has occurred and c) the company pays an extension fee five days prior to original maturity date.certain requirements.
(3)(4)Represents fair value, net of unamortized discount of $308,000 and unamortized premium of $73,000 for fixed rate notes payable.$244,000.

We borrow funds and make investments at a combination of fixed and variable rates. Interest rate fluctuations will generally not affect our future cash flows on our fixed rate debt unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. At December 31, 2010,2011, the fair value of our fixed rate debt was $25.9 million$69,671,000 and the totalcarrying value of our fixed rate debt was $26.1 million.$69,427,000. The fair value estimate of our fixed rate debt was estimated using a discounted cash flow analysis utilizing rates we would expect to pay for debt of a similar type and remaining maturity if the loans were originated at December 31, 2010.2011. As we expect to hold our fixed rate instruments to maturity and the amounts due under such instruments would be limited to the outstanding principal balance and any accrued and unpaid interest, we do not expect that fluctuations in interest rates, and the resulting change in fair value of our fixed rate instruments, would have a significant impact on our operations.

Conversely, movements in interest rates on our variable rate debt would change our cash flows, but not significantly affect the fair value of our debt. At December 31, 2010,2011, we were exposed to market risks related to fluctuations in interest rates on $13.3 million$42,968,000 of variable rate debt outstanding. Based on interest rates as of December 31, 2010,2011, if interest rates were 100 basis points higher during the 12 months ending December 31, 2011,2012, interest expense on our variable rate debt would increase by $126,000$430,000 and if interest rates were 100 basis points lower during the 12 months ending December 31, 2011,2012, interest expense on our variable rate debt would decrease by $126,000.$430,000.

The weighted-average interest rates of our fixed rate debt and variable rate debt at December 31, 20102011 were 6.1%5.99% and 5.5%5.50%, respectively. The weighted-average interest rate represents the actual interest rate in effect at December 31, 20102011 (consisting of the contractual interest rate).

 

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our Consolidated Financial Statements and supplementary data can be found beginning on Page F-1 of this Annual Report.

 

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

 

ITEM 9A.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 13d-15(e) under the Exchange Act). Based upon, and as of the date of, the evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Annual Report to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is recorded, processed, summarized and reported as and when required. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file and submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act.

In connection with the preparation of this Annual Report, our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2010.2011. In making that assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on its assessment, our management believes that, as of December 31, 2010,2011, our internal control over financial reporting was effective based on those criteria.

There have been no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 20102011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Our management report was not subject to attestation by the independent registered public accounting firm pursuant to rules of the SEC that permit us to provide only management’s report on internal control over financial reporting in this Annual Report.

 

ITEM 9B.OTHER INFORMATION

None.

PART III

 

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 20112012 annual meeting of stockholders.

 

ITEM 11.EXECUTIVE COMPENSATION

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 20112012 annual meeting of stockholders.

 

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 20112012 annual meeting of stockholders.

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 20112012 annual meeting of stockholders.

 

ITEM 14.PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item is incorporated by reference to our definitive proxy statement to be filed with the SEC with respect to our 20112012 annual meeting of stockholders.

PART IV

 

ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) List of Documents Filed.

 

 1.The list of the financial statements contained herein is set forth on page F-1 hereof.

 

 2.Financial Statement Schedules —

Schedule III — III—Real Estate Assets and Accumulated Depreciation is set forth beginning on page S-1 hereof.

All other schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions or are not applicable and therefore have been omitted.

 

 3.The Exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.

(b) See (a) 3 above.

(c) See (a) 2 above.

Index to Consolidated Financial Statements

 

Financial Statements

  Page
Number
 

Index to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm, McGladrey & Pullen, LLP

   F-1  

Report of Independent Registered Public Accounting Firm, KPMG LLP

   F-2  

Consolidated Balance Sheets as of December 31, 20102011 and 20092010

   F-3  

Consolidated Statements of Operations for the years ended December 31, 20102011 and 2009, and for the period from September 18, 2008 (date of inception) through December 31, 20082010

   F-4  

Consolidated Statements of Equity for the years ended December 31, 20102011 and 2009, and for the period from September 18, 2008 (date of inception) through December 31, 20082010

   F-5  

Consolidated Statements of Cash Flows for the years ended December 31, 2011and 2010 and 2009, and for the period from September 18, 2008 (date of inception) through December 31, 2008

   F-6  

Notes to Consolidated Financial Statements

   F-7F-8  


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

TNP Strategic Retail Trust, Inc.:

We have audited the accompanying consolidated balance sheet of TNP Strategic Retail Trust, Inc. and subsidiaries (the Company) as of December 31, 2011, and the related consolidated statements of operations, equity, and cash flows for the year then ended. Our audit also included the financial statement schedule III listed in Item 15(a). These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of TNP Strategic Retail Trust, Inc. and subsidiaries as of December 31, 2011, and the results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

/s/ MCGLADREY & PULLEN, LLP

Irvine, California

March 30, 2012

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

TNP Strategic Retail Trust, Inc.:

We have audited the accompanying consolidated balance sheetssheet of TNP Strategic Retail Trust, Inc. and subsidiaries (the Company) as of December 31, 2010, and 2009, and the related consolidated statements of operations, equity, and cash flows for the yearsyear ended December 31, 2010 and 2009, and for the period from September 18, 2008 (date of inception) through December 31, 2008.2010. In connection with our auditsaudit of the consolidated financial statements, we have also audited the 2010 information in the financial statement schedule III. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.audit.

We conducted our auditsaudit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provideaudit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of TNP Strategic Retail Trust, Inc. and subsidiaries as of December 31, 2010, and 2009, and the results of their operations and their cash flows for the yearsyear ended December 31, 2010, and 2009, and for the period from September 18, 2008 (date of inception) through December 31, 2008, in conformity with U.S. generally accepted accounting principles. Additionally, in our opinion, the 2010 information in the related financial statement schedule III, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

/s/ KPMG, LLP

Irvine, California

March 31, 2011, except for Notes 10 and 12,

        as to which the date is March 30, 2012

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  December 31, 2010 December 31, 2009   December 31, 2011 December 31, 2010 

ASSETS

      

Investments in real estate

      

Land

  $20,444,000   $3,080,000    $48,241,000   $20,444,000  

Building and improvements

   24,675,000    6,124,000     91,120,000    24,675,000  

Tenant improvements

   1,723,000    656,000     5,753,000    1,723,000  
         

 

  

 

 
   46,842,000    9,860,000     145,114,000    46,842,000  

Accumulated depreciation

   (1,045,000  (28,000   (3,446,000  (1,045,000
         

 

  

 

 

Total investments in real estate, net

   45,797,000    9,832,000  
       

Investments in real estate, net

   141,668,000    45,797,000  
  

 

  

 

 

Cash and cash equivalents

   1,486,000    1,106,000     2,052,000    1,486,000  

Restricted cash

   1,196,000    —    

Prepaid expenses and other assets

   674,000    360,000     3,132,000    674,000  

Accounts receivable, net of allowance for doubtful accounts of $147,000 and $0

   563,000    11,000  

Accounts receivable

   1,197,000    563,000  

Acquired lease intangibles, net

   8,125,000    2,617,000     17,405,000    8,125,000  

Deferred costs

      

Organization and offering

   1,571,000    1,425,000     1,269,000    1,571,000  

Financing fees, net

   673,000    254,000     2,651,000    673,000  
         

 

  

 

 

Total deferred costs, net

   2,244,000    1,679,000     3,920,000    2,244,000  
         

 

  

 

 

TOTAL

  $58,889,000   $15,605,000    $170,570,000   $58,889,000  
       
  

 

  

 

 

LIABILITIES AND EQUITY

      

LIABILITIES

      

Accounts payable and accrued expenses

  $782,000   $326,000    $2,674,000   $760,000  

Amounts due to affiliates

   1,812,000    1,489,000     1,340,000    1,834,000  

Other liabilities

   383,000    12,000     2,296,000    383,000  

Notes payable

   39,164,000    10,490,000     112,395,000    39,164,000  

Acquired below market lease intangibles, net

   2,592,000    —       3,621,000    2,592,000  
         

 

  

 

 

Total liabilities

   44,733,000    12,317,000     122,326,000    44,733,000  

COMMITMENTS AND CONTINGENCIES

      

EQUITY

      

Stockholders’ equity

      

Preferred stock, $0.01 par value per share; 50,000,000 shares authorized; none issued and outstanding

      —      —    

Common stock, $0.01 par value per share; 400,000,000 shares authorized; 2,382,317 issued and outstanding at December 31, 2010, 524,752 issued and outstanding at December 31, 2009

   24,000    5,000  

Common stock, $0.01 par value per share; 400,000,000 shares authorized; 6,007,007 issued and outstanding at December 31, 2011, 2,382,317 issued and outstanding at December 31, 2010

   60,000    24,000  

Additional paid-in capital

   20,792,000    4,512,000     53,375,000    20,792,000  

Accumulated deficit

   (6,657,000  (1,231,000   (7,331,000  (6,657,000
         

 

  

 

 

Total stockholders’ equity

   14,159,000    3,286,000     46,104,000    14,159,000  

Non-controlling interest

   (3,000  2,000     2,140,000    (3,000
  

 

  

 

 

Total equity

   14,156,000    3,288,000     48,244,000    14,156,000  
         

 

  

 

 

TOTAL

  $58,889,000   $15,605,000    $170,570,000   $58,889,000  
         

 

  

 

 

See accompanying notes to consolidated financial statements

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

  Year Ended
December  31,
2010
 Year Ended
December  31,
2009
 Period from
September  18,
2008 (date  of
inception)
through
December  31,
2008
 
  Year Ended
December 31,
2011
 Year Ended
December 31,
2010
 

Revenue:

       

Rental

  $4,823,000   $140,000   $—      $10,776,000   $4,793,000  

Other

   —      5,000    —    
            

 

  

 

 
   4,823,000    145,000    —       

Expense:

       

Operating and maintenance

   2,049,000    114,000    —       3,671,000    2,037,000  

General and administrative

   1,733,000    660,000    —       2,167,000    1,732,000  

Depreciation and amortization

   2,075,000    46,000    —       4,384,000    2,072,000  

Acquisition expenses

   1,353,000    408,000    —       4,147,000    1,353,000  

Interest expense

   2,009,000    119,000    —       5,400,000    2,009,000  
            

 

  

 

 
   9,219,000    1,347,000    —       19,769,000    9,203,000  
            

 

  

 

 

Loss before other income (expense)

   (4,396,000  (1,202,000  —       (8,993,000  (4,410,000

Other income and expense:

       

Bargain purchase gain

   9,617,000    —    

Interest income

   4,000    2,000    —       598,000    4,000  
            

 

  

 

 

Net loss

  $(4,392,000 $(1,200,000 $—    

Income (loss) before discontinued operations

   1,222,000    (4,406,000
            

 

  

 

 

Net loss attributable to non-controlling interests

   5,000    —      —    

Discontinued Operations:

   

Income from discontinued operations

   125,000    14,000  

Gain on sale of real estate

   963,000    —    
            

 

  

 

 

Income from discontinued operations

   1,088,000    14,000  
  

 

  

 

 

Net loss attributable to common stockholders

  $(4,387,000 $(1,200,000  —    

Net income (loss)

  $2,310,000   $(4,392,000

Net income (loss) attributable to non-controlling interests

   188,000    (5,000
            

 

  

 

 

Net income (loss) attributable to common stockholders

  $2,122,000   $(4,387,000
  

 

  

 

 

Net loss per share — basic and diluted

  $(2.96 $(17.14  —    

Weighted average number of common shares outstanding — basic and diluted

   1,483,179    71,478    22,222  

Net earnings (loss) per share — basic

   

Continuing operations

  $0.28   $(2.97

Discontinued operations

   0.29    0.01  
  

 

  

 

 

Net earnings (loss)

  $0.57   $(2.96
  

 

  

 

 

Weighted average number of common shares outstanding — basic

   3,698,518    1,483,179  

Net earnings (loss) per share — diluted

   

Continuing operations

  $0.28   $(2.97

Discontinued operations

   0.29    0.01  
  

 

  

 

 

Net earnings (loss)

  $0.57   $(2.96
  

 

  

 

 

Weighted average number of common shares outstanding — diluted

   3,702,016    1,483,179  

See accompanying notes to consolidated financial statements

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

 

  Number
of Shares
 Par
Value
   Additional  Paid-In
Capital
 Accumulated
Deficit
 Stockholders’
Equity
 Non-controlling
Interest
 Total Equity 

BALANCE — September 18, 2008 (date of inception)

   —     $—      $—     $— ��   $—     $—     $—    

Issuance of common stock

   22,222    —       200,000    —      200,000    —      200,000  

Contributions from non-controlling interest

   —      —       —      —      —      2,000    2,000  
                       

BALANCE — December 31, 2008

   22,222    —       200,000    —      200,000    2,000    202,000  

Issuance of common stock

   486,815    5,000     4,797,000    —      4,802,000    —      4,802,000  

Offering costs

   —      —       (542,000  —      (542,000  —      (542,000

Issuance of vested and non-vested restricted common stock

   15,000    —       135,000    —      135,000    —      135,000  

Deferred stock compensation

   —      —       (85,000  —      (85,000  —      (85,000

Issuance of common stock under DRIP

   715    —       7,000    —      7,000    —      7,000  

Distributions

   —      —       —      (31,000  (31,000  —      (31,000

Net loss

   —      —       —      (1,200,000  (1,200,000  —      (1,200,000
                       
  Number
of Shares
 Par
Value
   Additional Paid-
In
Capital
 Accumulated
Deficit
 Stockholders’
Equity
 Non-controlling
Interests
 Total Equity 

BALANCE — December 31, 2009

   524,752   $5,000    $4,512,000   $(1,231,000 $3,286,000   $2,000   $3,288,000     524,752   $5,000    $4,512,000   $(1,231,000 $3,286,000   $2,000   $3,288,000  

Issuance of common stock

   1,851,200    19,000     18,309,000    —      18,328,000    —      18,328,000     1,851,200    19,000     18,309,000    —      18,328,000    —      18,328,000  

Share redemptions

   (30,200  —       (302,000  —      (302,000  —      (302,000   (30,200  —       (302,000  —      (302,000  —      (302,000

Offering costs

   —      —       (2,081,000  —      (2,081,000  —      (2,081,000   —      —       (2,081,000  —      (2,081,000  —      (2,081,000

Issuance of vested and non-vested restricted common stock

   7,500    —       68,000    —      68,000    —      68,000     7,500    —       68,000    —      68,000    —      68,000  

Deferred stock compensation

   —      —       10,000    —      10,000    —      10,000     —      —       10,000    —      10,000    —      10,000  

Issuance of common stock under DRIP

   29,065    —       276,000    —      276,000    —      276,000     29,065    —       276,000    —      276,000    —      276,000  

Distributions

   —      —       —      (1,039,000  (1,039,000  —      (1,039,000   —      —       —      (1,039,000  (1,039,000  —      (1,039,000

Net loss

   —      —       —      (4,387,000  (4,387,000  (5,000)  (4,392,000   —      —       —      (4,387,000  (4,387,000  (5,000  (4,392,000
                         

 

  

 

   

 

  

 

  

 

  

 

  

 

 

BALANCE — December 31, 2010

   2,382,317   $24,000    $20,792,000   $(6,657,000 $14,159,000   $(3,000 $14,156,000  

Issuance of common stock

   3,541,924    35,000     35,387,000    —      35,422,000    —      35,422,000  

Issuance of common units

   —      —       701,000    (188,000)  513,000    2,074,000   2,587,000  

Share redemptions

   (16,279  —       (163,000  —      (163,000  —      (163,000

Offering costs

   —      —       (4,283,000  —      (4,283,000  —      (4,283,000

Issuance of vested and non-vested restricted stock

   15,000    —       143,000    —      143,000    —      143,000  

Issuance of common stock under DRIP

   84,045    1,000    798,000    —      799,000    —      799,000  

Distributions

   —      —       —      (2,608,000  (2,608,000  (119,000)  (2,727,000

Net income

   —      —       —      2,122,000    2,122,000    188,000    2,310,000  
  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

BALANCE — December 31, 2010

   2,382,317   $24,000    $20,792,000   $(6,657,000 $14,159,000   $(3,000 $14,156,000  

BALANCE — December 31, 2011

   6,007,007   $60,000    $53,375,000   $(7,331,000 $46,104,000   $2,140,000   $48,244,000  
                         

 

  

 

   

 

  

 

  

 

  

 

  

 

 

See accompanying notes to consolidated financial statements

TNP STRATEGIC RETAIL TRUST, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  Year Ended
December  31,
2010
 Year Ended
December  31,
2009
 Period from
September 18,  2008
(date of  inception)
through
December 31,
 
  Year Ended
December 31,
2011
 Year Ended
December 31,
2010
 

Cash flows from operating activities:

       

Net loss

  $(4,392,000 $(1,200,000 $—    

Adjustment to reconcile net loss to net cash used in operating activities:

    

Net income (loss)

  $2,310,000   $(4,392,000

Adjustment to reconcile net income (loss) to net cash used in operating activities:

   

Bargain purchase gain

   (9,617,000  —    

Gain on sale of real estate

   (963,000  —    

Interest paid-in-kind

   376,000    —    

Amortization of deferred financing costs and note payable premium/discount

   364,000    39,000    —       425,000    364,000  

Depreciation and amortization

   2,075,000    46,000    —       4,408,000    2,075,000  

Allowance for doubtful accounts

   147,000    —      —       81,000    147,000  

Stock based compensation

   78,000    50,000    —       143,000    78,000  

Amortization of above and below market leases

   (129,000)  4,000    —       (449,000  (129,000

Changes in assets and liabilities, net of acquisitions:

     —       

Lease intangible asset

   (50,000  —      —       —      (50,000

Accounts receivable

   (607,000  (10,000  (1,000   (715,000  (607,000

Amounts due to affiliates

   221,000    64,000    —       (472,000  221,000  

Prepaid expenses and other assets

   102,000    (360,000)  —       (532,000  102,000  

Accounts payable and accrued expenses

   327,000    308,000    —       1,694,000    327,000  

Other liabilities

   286,000    12,000    —       111,000    286,000  

Prepaid rent

   204,000    —      —       268,000    204,000  

Restricted cash from operational expenditures

   133,000    —    
            

 

  

 

 

Net cash used in operating activities

   (1,374,000  (1,047,000  (1,000   (2,799,000  (1,374,000
            

 

  

 

 

Cash flows from investing activities:

       

Investments in real estate

   (12,732,000  (9,861,000  —       (73,260,000  (16,523,000

Acquired lease intangibles

   (6,681,000  (2,639,000)  —    

Acquired below market lease

   2,890,000    —      —    

Investment in mortgage notes receivable

   (18,000,000  —    

Improvements, capital expenditures and leasing costs

   (581,000  —    

Payment of property escrow deposits

   (1,550,000  —    

Net change in restricted cash for capital expenditures

   63,000    —    
            

 

  

 

 

Net cash used in investing activities

   (16,523,000  (12,500,000)  —       (93,328,000  (16,523,000
          
  

 

  

 

 

Cash flows from financing activities:

       

Proceeds from issuance of common stock

   18,328,000    4,802,000    200,000     35,423,000    18,328,000  

Redemption of stock

   (302,000  —      —       (163,000  (302,000

Distributions

   (645,000  (6,000)  —       (1,714,000  (645,000

Contributions from noncontrolling interests

   —      —      2,000  

Payment of offering costs

   (2,125,000  (542,000)  —       (4,283,000  (2,125,000

Proceeds from notes and loan payables

   22,293,000    11,126,000    —    

Repayment of notes and loan payable

   (18,524,000  (636,000)  —    

Payment of deferred financing costs

   (748,000  (292,000)  —    

Proceeds from notes payable

   96,960,000    22,293,000  

Repayment of notes payable

   (26,679,000  (18,524,000

Loan deferred financing costs

   (2,101,000  (748,000

Restricted cash used in financing activities

   (750,000  —    
            

 

  

 

 

Net cash provided by financing activities

   18,277,000    14,452,000    202,000     96,693,000    18,277,000�� 
            

 

  

 

 

Net increase in cash and cash equivalents

   380,000    905,000    201,000     566,000    380,000  

Cash and cash equivalents — Beginning of the period

   1,106,000    201,000    —    

Cash and cash equivalents — Beginning of the year

   1,486,000    1,106,000  
            

 

  

 

 

Cash and cash equivalents — End of the period

  $1,486,000   $1,106,000   $201,000  

Cash and cash equivalents — End of the year

  $2,052,000   $1,486,000  
            

 

  

 

 

Supplemental disclosure of non-cash financing activities:

    

Deferred organization and offering costs due to affiliates

  $146,000   $1,425,000   $—    

Issuance of common stock under the DRIP

  $276,000   $7,000   $—    

Accrued tenant improvements

  $11,000   $—     $—    

Loans assumed upon investments in real estate

  $25,140,000   $—     $—    

Distributions declared but not paid

  $136,000   $18,000   $—    

Cash paid for interest

  $1,920,000   $22,000   $—    

   Year Ended
December 31,
2011
   Year Ended
December 31,
2010
 

Supplemental disclosure of non-cash financing and investing activities:

    

Common units issued in acquisition of real estate

  $2,587,000    $—    

Deferred offering costs accrued

  $—      $146,000  

Issuance of common stock under the DRIP

  $799,000    $276,000  

Accrued sales commissions and dealer manager fees

  $68,000    $—    

Accrued tenant improvements

  $26,000    $11,000  

1031 Exchange proceeds

  $4,014,000    $—    

Notes payable and liabilities assumed upon investments in real estate

  $4,074,000    $25,140,000  

Distributions declared but not paid

  $215,000    $136,000  

Cash paid for interest

  $5,106,000    $1,920,000  

See accompanying notes to consolidated financial statements

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2010 and 2009, and the period from September 18, 2008 (date of inception) through December 31, 20082011

1. ORGANIZATION AND BUSINESS

1.Organization

TNP Strategic Retail Trust, Inc. (the “Company”) was formed on September 18, 2008 as a Maryland corporation and has elected to be taxedcorporation. The Company believes it qualifies as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”) commencing in, and has elected REIT status beginning with the taxable year ended December 31, 2009.2009, the year in which the Company began material operations. The Company was organized primarily to acquire income-producing retail properties located in the Western United States, and other real estate assets. As discussed in Note 6, the Company was initially capitalized by the purchasesale of shares of common stock byto Thompson National Properties, LLC (“Sponsor”(the “Sponsor”) on October 16, 2008. See Note 9. The Company’s fiscal year end is December 31.

On November 4, 2008, the Company filed a registration statement on Form S-11 with the Securities and Exchange Commission (the “SEC”) to offer a maximum of 100,000,000 shares of its common stock to the public in its primary offering and 10,526,316 shares of its common stock pursuant to its distribution reinvestment plan (the(“DRIP”) (collectively, the “Offering”). On August 7, 2009, the SEC declared the Offeringregistration statement effective and the Company commenced itsthe Offering. The Company is offering shares to the public in its primary offering at a price of $10.00 per share, with discounts available for certain purchasers, and to its stockholders pursuant to its distribution reinvestment planthe DRIP at a price of $9.50 per share. Pursuant to the terms of the Company’s Offering, the Company was required to deposit all subscription proceeds in escrow pursuant to the terms of an escrow agreement with CommerceWest Bank, N.A. until the Company received subscriptions aggregating at least $2,000,000.

On November 12, 2009, the Company achievedraised the minimum offering amount of $2,000,000 and offeringpursuant to the terms of the Offering, proceeds were released to the Company from thean escrow account. AsFrom commencement of the Offering through December 31, 2010 and 2009,2011, the Company had accepted investors’ subscriptions for, and issued, 2,390,017 and 509,7526,007,007 shares of the Company’s common stock, including 112,328 shares issued pursuant to the distribution reinvestment plan,DRIP, resulting in gross offering proceeds of $23,613,000 and $5,009,000, respectively.approximately $59,248,000.

On May 26, 2011, in connection with the acquisition of Pinehurst Square East, a retail property located in Bismarck, North Dakota, TNP Strategic Retail Operating Partnership, LP, the Company’s operating partnership (the “OP”), issued 287,472 units of common limited partnership interests (the “Common Units”) to certain of the sellers of the Pinehurst Square East who elected to receive Common Units for an aggregate value of approximately $2,587,249, or $9.00 per Common Unit.

The Company intends to use the net proceeds from the Offering to invest in a portfolio of income-producing retail properties, primarily to acquirelocated in the Western United States, including neighborhood, community and lifestyle shopping centers, multi-tenant shopping centers and free standing single-tenant retail properties. TheIn addition to investments in real estate directly or through joint ventures, the Company may also makeacquire or acquireoriginate first mortgages or second mortgages, mezzanine loans preferred equity investments and investments in common stock of privateor other real estate companies and publicly traded real estate investment trusts,estate-related loans, in each case provided that the underlying real estate meets the Company’s criteria for direct investment. The Company may also invest in any other real propertiesproperty or other real estate-related assets that, in the opinion of the Company’s board of directors, meets the Company’s investment objectives.

As of December 31, 2010,2011, the Company, through wholly owned subsidiaries, had acquired four multi-tenant retailCompany’s portfolio included eleven properties encompassing 408,983comprising approximately 1,131,000 rentable square feet (see Note 3, Investmentsof retail space located in Real Estate).

On August 13, 2009,nine states. As of December 31, 2011, the rentable space at the Company’s board of directors approved a monthly cash distribution of $0.05625 per common share, which represents an annualized distribution of $0.675 per share. The commencement of the distributionretail properties was subject to the Company having achieved minimum offering proceeds of $2,000,000, and the Company’s identification and completion of an asset acquisition. On November 12, 2009, the Company achieved the minimum offering amount $2,000,000, and on November 19, 2009 the Company completed its first asset acquisition. On May 11, 2010, the board of directors of the Company authorized an increase to the Company’s previously declared monthly cash distribution from $0.05625 to $0.05833 per share of the Company’s common stock, contingent upon the closing of the acquisition of the Waianae Property (as defined below). The new monthly distribution amount represents an annualized distribution of $0.70 per share of the Company’s common stock and commenced in the calendar month following the closing of the Company’s acquisition of the Waianae Property. The Company closed on the Waianae Property on June 4, 2010, as such the new monthly distribution rate began to accrue effective July 1, 2010. For the years ended December 31, 2010 and 2009, the Company had paid an aggregate of $645,000 and $6,000 in distributions to the Company’s stockholders.81.4% leased.

The Company’s advisor is TNP Strategic Retail Advisor, LLC, (“Advisor”), a Delaware limited liability company.company (“Advisor”). Subject to certain restrictions and limitations, Advisor is responsible for managing the Company’s affairs on a day-to-day basis and for identifying and making acquisitions and investments on behalf of the Company.

The Company is the sole general partner of its operating partnership, TNP Strategic Retail Operating Partnership, LP, a Delaware limited partnership (the “OP”), and as of December 31, 2010 and 2009, the Company owned 99.96% and 99.8%, respectively, of the limited partnership interest in the OP. As of December 31, 2010 and 2009, Advisor owned a 0.04% and 0.2%, respectively, of the limited partnership interest in the OP and TNP Strategic Retail OP Holdings, LLC, a Delaware limited liability company (“TNP OP”), is a special limited partner in the OP.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements — (Continued)

Substantially all of the Company’s business is conducted through the OP. The initial limited partners of the OP were Advisor and TNP OP.Strategic Retail OP Holdings, LLC, a Delaware limited liability company (“Holdings”). Advisor has invested $1,000 in the OP in exchange for common unitsCommon Units and TNP OPHoldings has invested $1,000 in the OP and has been issued a separate class of limited partnership units (the “Special Units”). As the Company accepts subscriptions for shares of its common stock, it transfers substantially all of the net proceeds of the Offering to the OP as a capital contribution. As of December 31, 2011 and 2010, the Company owned 95.43% and 99.96%, respectively, of the limited partnership interest in the OP. As of December 31, 2011 and 2010, Advisor owned 0.02% and 0.04%, respectively, of the limited partnership interest in the OP. Holdings owned 100% of the outstanding Special Units as of December 31, 2011 and 2010.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

The OP limited partnership agreement of the OP provides that the OP will be operated in a manner that will enable the Company to (1) satisfy the requirements for being classified as a REIT for tax purposes, (2) avoid any federal income or excise tax liability and (3) ensure that the OP will not be classified as a “publicly traded partnership” for purposes of Section 7704 of the Internal Revenue Code, which classification could result in the OP being taxed as a corporation, rather than as a partnership. In addition to the administrative and operating costs and expenses incurred by the OP in acquiring and operating real properties, the OP will pay all of the Company’s administrative costs and expenses, and such expenses will be treated as expenses of the OP.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2.Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

Due to the Company’s control of the OP through its sole general partner interest and the limited rights of the limited partner interest, the Company consolidates its OP and limited partner interests not held by the Company which are reflected as non controlling interest in the accompanying financial statements. The Company’s consolidated financial statements include its accounts and the accounts of its subsidiaries,the Company, the OP, TNP SRT Moreno Marketplace, LLC, TNP SRT Waianae Mall, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Northgate Plaza Tucson Holdings, LLC, TNP SRT San Jacinto, LLC, and TNP SRT Secured Holdings, LLC.their direct and indirect wholly owned subsidiaries. All significant intercompany profits, balances and transactions are eliminated in consolidation. The Company evaluates the need to consolidate joint ventures and consolidates joint ventures that it determines to be variable interest entities for which it is the primary beneficiary. The Company also consolidates joint ventures that are not determined to be variable interest entities, but for which it exercises control over major operating decisions through substantive participation rights, such as approval of budgets, selection of property managers, asset management, investment activity and changes in financing.

Under accounting principles generally accepted in the United States of America (“GAAP”), the Company’sThe accompanying consolidated financial statements also includehave been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC, including the instructions to Form 10-K and Regulation S-X. Operating results for the year ended December 31, 2011 are not necessarily indicative of future results.

Non-Controlling Interests

The Company accounts for non-controlling interests in accordance with FASB ASC 810, Consolidation (“ASC 810”). In accordance with ASC 810, the Company reports non-controlling interests in subsidiaries within equity in the consolidated financial statements, but separate from the parent’s stockholders’ equity. Net income (loss) attributable to non-controlling interests is presented as a reduction from net income in calculating net income (loss) available to common stockholders on the statement of operations. Acquisitions or dispositions of non-controlling interests that do not result in a change of control are accounted for as equity transactions. In addition, ASC 810 requires that a parent company recognize a gain or loss in net income when a subsidiary is deconsolidated upon a change in control. In accordance with FASB ASC 480-10, Distinguishing Liabilities from Equity, non-controlling interests that are determined to be redeemable are carried at their fair value or redemption value as of the balance sheet date and reported as liabilities or temporary equity depending on their terms. The Company periodically evaluates individual non-controlling interests for the ability to continue to recognize the non-controlling interest as permanent equity in the consolidated balance sheets. Any non-controlling interest that fails to qualify as permanent equity will be reclassified as liabilities or temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its consolidated subsidiaries and joint venturesredemption value as of the end of the period in which the determination is made, and the resulting adjustment is recorded in the consolidated statement of operations.

The Company isevaluates the primary beneficiary, orneed to consolidate joint ventures based on standards set forth in which the Company has a controlling interest.ASC 810. In determining whether the Company has a controlling interest in a joint venture and the requirement to consolidate the accounts of that entity, the Company’s management considers factors such as an entity’s purpose and design and the Company’s ability to direct the activities of the entity that most significantly impact the entity’s economic performance, ownership interest, board representation, management representation, authority to make decisions and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity infor which it will absorb the majorityCompany is the primary beneficiary. As of December 31, 2011, the entity’s expected losses, if they occur, or receive the majority of the expected residual returns, if they occur, or both.Company did not have any joint ventures.

AllocationUse of Real Property Purchase PriceEstimates

The Company accounts for all acquisitions in accordance with GAAP. The Company first determines the valuepreparation of the landCompany’s financial statements requires significant management judgments, assumptions and buildings utilizing an “as if vacant” methodology. The Company then assigns a fair value to any debt assumed at acquisition. The balanceestimates about matters that are inherently uncertain. These judgments affect the reported amounts of the purchase price is allocated to tenant improvements and identifiable intangible assets or liabilities. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under real estate investments and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (1) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in the Company’s markets; (2) valuedisclosure of in-place leases, which representscontingent assets and liabilities at the estimated lossdates of the financial statements and the reported amounts of revenue and of costs incurred forexpenses during the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (3) abovereporting periods. With different estimates or below market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. The value of in-place leases are recorded in acquired lease intangibles and amortized over the remaining lease term. Above or below market leases are classified in acquired lease intangibles, net or in other liabilities, depending on whether the contractual terms are above or below market. Above market leases are amortized as a decrease to rental revenue over the remaining non-cancelable terms of the respective leases and below market leases are amortized as an increase to rental revenue over the remaining initial lease term and any fixed rate renewal periods, if applicable.assumptions, materially different

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

 

Whenamounts could be reported in the Company’s financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of the Company’s results of operations to those of companies in similar businesses. The Company acquiresconsiders significant estimates to include the carrying amounts and recoverability of investments in real estate, properties, the Company allocates theimpairments, real estate acquisition purchase price to the components of these acquisitions using relative fair values computed using its estimates and assumptions. Acquisition costs are expensed as incurred. These estimates and assumptions impact the amount of costs allocated between various components as well as the amount of costs assigned to individual properties in multiple property acquisitions. These allocations, also impact depreciation expense and gains or losses recorded on future sales of properties.

Real Property

Costs related to the development, redevelopment, construction and improvement of properties are capitalized. Interest incurred on development, redevelopment and construction projects is capitalized until construction is substantially complete.

Maintenance and repair expenses are charged to operations as incurred. Costsallowance for major replacements and betterments, which include heating, ventilating, and air conditioning equipment, roofs, and parking lots, are capitalized and depreciated over their estimated useful lives. Gains and losses are recognized upon disposal or retirement of the related assets and are reflected in earnings.

Property is recorded at cost and is depreciated using a straight-line method overdoubtful accounts, the estimated useful lives to determine depreciation and amortization, and fair value determinations, among others.

Cash and Cash Equivalents

Cash and cash equivalents represents current bank accounts and other bank deposits free of encumbrances and having maturity dates of three months or less from the assets as follows:respective dates of deposit. As of December 31, 2011 and 2010, the Company had $1,101,000 and $526,000 of cash balances in excess of federally insured limits. The Company limits cash investments to financial institutions with high credit standing; therefore, the Company believes it is not exposed to any significant credit risk in cash.

Restricted Cash

Years

Buildings

Restricted cash includes escrow accounts for real property taxes, insurance, capital expenditures and tenant improvements, debt service and leasing costs held by lenders.

5-48 years

Exterior improvements

10-20 years

Equipment and fixtures

5-10 years

Revenue Recognition

The Company recognizes rental income on a straight-line basis over the term of each lease. Rental income recognition commences when the tenant takes possession or controls the physical use of the leased space. The difference between rental income earned on a straight-line basis and the cash rent due under the provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of accounts receivable in the accompanying consolidated balance sheets. The Company anticipates collecting these amounts over the terms of the leases as scheduled rent payments are made. Reimbursements from tenants for recoverable real estate taxes and operating expenses are accrued as revenue in the period the applicable expenditures are incurred. Lease payments that depend on a factor that does not exist or is not measurable at the inception of the lease, such as future sales volume, would be contingent rentals in their entirety and, accordingly, would be excluded from minimum lease payments and included in the determination of income as they are earned.

If the lease provides for tenant improvements, the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term. Tenant improvement ownership is determined based on various factors including, but not limited to:

whether the lease stipulates how a tenant improvement allowance may be spent;

whether the amount of a tenant improvement allowance is in excess of market rates;

whether the tenant or landlord retains legal title to the improvements at the end of the lease term;

whether the tenant improvements are unique to the tenant or general-purpose in nature; and

whether the tenant improvements are expected to have any residual value at the end of the lease.

The Company records property operating expense reimbursements due from tenants for common area maintenance, real estate taxes and other recoverable costs as revenue in the period the related expenses are incurred.

Valuation of Accounts Receivable

The Company has taken into consideration certain factors that require judgments to be made as tomakes estimates of the collectability of receivables. Collectability factors taken into consideration areits tenant receivables related to base rents, including deferred rents receivable, expense reimbursements and other revenue or income.

The Company analyzes accounts receivable, deferred rent receivable, historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when evaluating the amounts outstanding, payment history and financial strengthadequacy of the tenant, which taken as a whole determinesallowance for doubtful accounts. In addition, with respect to tenants in bankruptcy, the valuation.Company will make estimates of the expected recovery of

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a tenant is in bankruptcy, the Company will record a bad debt reserve for the tenant’s receivable balance and generally will not recognize subsequent rental revenue until cash is received or until the tenant is no longer in bankruptcy and has the ability to make rental payments. As of December 31, 2011 and 2010, the Company has an allowance for doubtful account of $228,000 and $147,000, respectively.

Investments in Real Estate

Real Estate Acquisition Valuation

The Company records the acquisition of income-producing real estate or real estate that will be used for the production of income as a business combination. All assets acquired and liabilities assumed in a business combination are measured at their acquisition-date fair values. The balance of the purchase price is allocated to tenant improvements and identifiable intangible assets or liabilities. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date amortized over the remaining lease terms. Tenant improvements are classified as an asset under investments in real estate and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (1) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in markets in which the Company operates; (2) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (3) above or below market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. The value of in-place leases are recorded in acquired lease intangibles, and amortized over the remaining lease term. Above or below market leases are classified in acquired lease intangibles, or in acquired below market lease intangibles, depending on whether the contractual terms are above or below market. Above market leases are amortized as a decrease to rental revenue over the remaining non-cancelable terms of the respective leases and below market leases are amortized as an increase to rental revenue over the remaining initial lease term and any fixed rate renewal periods, if applicable.

Acquisition costs are expensed as incurred and costs that do not meet the definition of a liability at the acquisition date are expensed in periods subsequent to the acquisition date. During the year ended December 31, 2011, the Company acquired seven properties, Craig Promenade (“Craig Promenade”), Pinehurst Square East (“Pinehurst Square”), Cochran Bypass (“Cochran Bypass”), Topaz Marketplace (“Topaz Marketplace”), Osceola Village (“Osceola Village”), Constitution Trail Shopping Center (“Constitution Trail”), and Summit Point Shopping Center (“Summit Point”), and recorded the acquisitions as business combinations (including Constitution Trail, which was acquired after the Company purchased and foreclosed on three distressed mortgage loans secured by the property) and expensed $4,147,000 of acquisition costs. During the year ended December 31, 2010, the Company acquired three properties, the Waianae Mall (“Waianae Mall”), Northgate Plaza (“Northgate Plaza”), and San Jacinto Esplanade (“San Jacinto”), and expensed $1,353,000 of acquisition costs.

Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property-operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income. These allocations also impact depreciation expense and gains or losses recorded on future sales of properties.

Reportable Segments

ASC 280,Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments. The Company has one reportable segment, income-producing retail properties, which consists of activities related to investing in real estate. The retail properties are geographically diversified throughout the United States, and the Company’s chief operating decision maker evaluates operating performance on an overall portfolio level.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

 

Use of EstimatesReal Estate Loans Receivable

The preparation of consolidated financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Organization and Offering Costs

Organization and offering costs of the Company (other than selling commissions and the dealer manager fee) are initially being paid by Advisor and its affiliates on the Company’s behalf. Such costs include legal, accounting, printing and other offering expenses, including marketing, salaries and direct expenses of certain of Advisor’s employees and employees of Advisor’s affiliates and others. Pursuant to the advisory agreement with Advisor, the Company is obligated to reimburse Advisor or its affiliates, as applicable, for organization and offering costs associated with the Offering, provided that Advisor is obligated to reimburse the Company to the extent organization and offering costs, other than selling commissions and dealer manager fees, incurred by the Company exceed 3.0% of the gross offering proceeds from the Offering. Any such reimbursement will not exceed actual expenses incurred by Advisor. Prior to raising the minimum offering amount of $2,000,000 on November 12, 2009, the Company had no obligation to reimburse Advisor or its affiliates for any organization and offering costs.

All offering costs, including sales commissions and dealer manager feesreal estate loans receivable are recorded as an offset to additional paid-in-capital,at amortized cost, net of loan loss reserves (if any), and all organization costs are recorded as an expense whenevaluated for impairment at each balance sheet date. The amortized cost of a real estate loan receivable is the Company has an obligation to reimburse the Advisor.

outstanding unpaid principal balance. As of December 31, 2011 and 2010, and 2009, organization and offering costs incurred by Advisorthere were no loans receivable outstanding.

Interest income on the Company’s behalf were $2,265,000real estate loans receivable is recognized on an accrual basis over the life of the investment using the interest method. Direct loan origination fees and $1,579,000, respectively. Suchorigination or acquisition costs, as well as acquisition premiums or discounts, are payable byamortized over the term of the loan as an adjustment to interest income. The Company places loans on nonaccrual status when any portion of principal or interest is 90 days past due, or earlier when concern exists as to the ultimate collection of principal or interest. When a loan is placed on nonaccrual status, the Company reverses the accrual for unpaid interest and generally does not recognize subsequent interest income until cash is received, or the loan returns to accrual status. The Company will resume the accrual of interest if it determines the collection of interest according to the extent that organization and offering costs, other than selling commissions and dealer manager fees, do not exceed 3.0%contractual terms of the gross proceedsloan is probable.

The Company generally recognizes income on impaired loans on either a cash basis, where interest income is only recorded when received in cash, or on a cost-recovery basis, where all cash receipts are applied against the carrying value of the Offering. Asloan. The Company considers the collectability of the loan’s principal balance in determining whether to recognize income on impaired loans on a cash basis or a cost-recovery basis.

The reserve for loan losses is a valuation allowance that reflects management’s estimate of loan losses inherent in the loan portfolio as of the balance sheet date. The reserve is adjusted through “provision for loan losses” on the Company’s consolidated statements of operations and is decreased by charge-offs to specific loans when losses are confirmed.

The asset-specific reserve component relates to reserves for losses on loans considered impaired. The Company considers a loan to be impaired when, based upon current information and events, it believes that it is probable that the Company will be unable to collect all amounts due under the contractual terms of the loan agreement. The Company also considers a loan to be impaired if it grants the borrower a concession through a modification of the loan terms or if it expects to receive assets (including equity interests in the borrower) with fair values that are less than the carrying value of the loan in satisfaction of the loan. A reserve is established when the present value of payments expected to be received, observable market prices, the estimated fair value of the collateral (for loans that are dependent on the collateral for repayment) or amounts expected to be received in satisfaction of a loan are lower than the carrying value of that loan.

Failure to recognize impairments would result in the overstatement of earnings and the carrying value of the Company’s real estate loans held for investment. Actual losses, if any, could differ significantly from estimated amounts.

Real Property

Costs related to the development, redevelopment, construction and improvement of properties are capitalized. Interest incurred on development, redevelopment and construction projects is capitalized until construction is substantially complete.

Maintenance and repair expenses are charged to operations as incurred. Costs for major replacements and betterments, which include heating, ventilating, and air conditioning equipment, roofs, and parking lots, are capitalized and depreciated over their estimated useful lives. Gains and losses are recognized upon disposal or retirement of the related assets and are reflected in earnings.

Property is recorded at cost and is depreciated using a straight-line method over the estimated useful lives of the assets as follows:

Years

Buildings and improvements

5-48 years

Exterior improvements

10-20 years

Equipment and fixtures

5-10 years

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 20102011

Depreciation and 2009, organization and offeringamortization are computed using the straight-line method for financial reporting purposes. Tenant improvement costs did exceed 3.0%recorded as capital assets are depreciated over the shorter of (1) the tenant’s remaining lease term or (2) the life of the gross proceeds of the Offering, thus the amount in excess of 3.0%, or $1,571,000 and $1,425,000, respectively, were deferred.improvement.

Impairment of Investments in Real Estate and Related Intangible Assets and Liabilities

The Company reviews long-lived assets for impairment whenevercontinually monitors events orand changes in circumstances that could indicate that the carrying amountamounts of an assetits investments in real estate and related intangible assets may not be recoverable. Generally, a provision forWhen indicators of potential impairment is recorded if estimated future operating cash flows (undiscountedsuggest that the carrying value of real estate and without interest charges) plus estimated disposition proceeds (undiscounted) are less thanrelated intangible assets may not be recoverable, the current bookCompany assesses the recoverability by estimating whether the Company will recover the carrying value of the property.real estate and related intangible assets through its undiscounted future cash flows and its eventual disposition. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of the real estate and related intangible assets and liabilities, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of the investments in real estate and related intangible assets. Key inputs that the Company estimateestimates in this analysis include projected rental rates, capital expenditures and property sales capitalization rates. Additionally, a property classified as held for sale is carried at the lower of carrying cost or estimated fair value, less estimated cost to sell. BasedThe Company did not record any impairment loss on its investments in real estate and related intangible assets during the Company’s review,years ended December 31, 2011 and 2010.

Fair Value Measurements

Under GAAP, the Company is required to measure certain financial instruments at fair value on a recurring basis. In addition, the Company is required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired real estate loans receivable and long-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories:

Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;

Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3: prices or valuation techniques where little or no provisionsmarket data is available that requires inputs that are both significant to the fair value measurement and unobservable.

When available, the Company utilizes quoted market prices from independent third-party sources to determine fair value and classifies such items in Level 1 or Level 2. In instances where the market for impairment were recordeda financial instrument is not active, regardless of the availability of a nonbinding quoted market price, observable inputs might not be relevant and could require the Company to make a significant adjustment to derive a fair value measurement. Additionally, in an inactive market, a market price quoted from an independent third party may rely more on models with inputs based on information available only to that independent third party. When the Company determines the market for a financial instrument owned by the Company to be illiquid or when market transactions for similar instruments do not appear orderly, the Company uses several valuation sources (including internal valuations, discounted cash flow analysis and quoted market prices) and establishes a fair value by assigning weights to the various valuation sources. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, the Company measures fair value using (1) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities when traded as assets or (2) another valuation technique that is consistent with the principles of fair value measurement, such as the income approach or the market approach.

Changes in assumptions or estimation methodologies can have a material effect on these estimated fair values. In this regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in an immediate settlement of the instrument.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

The Company considers the following factors to be indicators of an inactive market: (1) there are few recent transactions, (2) price quotations are not based on current information, (3) price quotations vary substantially either over time or among market makers (for example, some brokered markets), (4) indexes that previously were highly correlated with the fair values of the asset or liability are demonstrably uncorrelated with recent indications of fair value for that asset or liability, (5) there is a significant increase in implied liquidity risk premiums, yields, or performance indicators (such as delinquency rates or loss severities) for observed transactions or quoted prices when compared with the Company’s estimate of expected cash flows, considering all available market data about credit and other nonperformance risk for the asset or liability, (6) there is a wide bid-ask spread or significant increase in the bid-ask spread, (7) there is a significant decline or absence of a market for new issuances (that is, a primary market) for the asset or liability or similar assets or liabilities, and (8) little information is released publicly (for example, a principal-to-principal market).

The Company considers the following factors to be indicators of non-orderly transactions: (1) there was not adequate exposure to the market for a period before the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities under current market conditions, (2) there was a usual and customary marketing period, but the seller marketed the asset or liability to a single market participant, (3) the seller is in or near bankruptcy or receivership (that is, distressed), or the seller was required to sell to meet regulatory or legal requirements (that is, forced), and (4) the transaction price is an outlier when compared with other recent transactions for the same or similar assets or liabilities.

Deferred Financing Costs

Deferred financing costs represent commitment fees, loan fees, legal fees and other third-party costs associated with obtaining financing. These costs are amortized over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financings that do not close are expensed in the period in which it is determined that the financing will not close. As of December 31, 2011 and 2010, the Company’s deferred financing costs were $2,651,000 and $673,000, respectively, net of amortization.

Notes Payable

Mortgage and other loans assumed upon acquisition of real estate properties are stated at estimated fair value upon their respective dates of assumption, net of unamortized discounts or 2009.premiums.

Amortization of discount and the accretion of premiums on mortgage and other loans assumed upon acquisition of related real estate properties are recognized from the date of assumption through their contractual maturity date using the straight-line method, which approximates the effective interest method.

Income Taxes

The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code, commencing in the taxable year ended December 31, 2009. The Company believes that it operates in such a manner as toCode. To qualify for treatment as a REIT, for federal income tax purposes. Thethe Company generally will not be subjectmust meet certain organizational and operational requirements, including a requirement to federal corporate income tax todistribute at least 90% of the extent it distributes itsCompany’s annual REIT taxable income to its stockholders so long as it distributes at least 90% of its REIT taxable income (which is computed without regard to the dividends paiddividends-paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). REITs areAs a REIT, the Company generally will not be subject to a number of other organizational and operations requirements. Even iffederal income tax on income that it distributes as dividends to its stockholders. If the Company qualifies for taxationfails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially and adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes that it is organized and operates in such a manner as to qualify for treatment as a REIT. The Company may also be subject to certain state andor local income taxes, on itsor franchise taxes.

The Company evaluates tax positions taken in the financial statements under the interpretation for accounting for uncertainty in income and property, and federal income and excise taxes on its undistributed income.

Cash and Cash Equivalents

Cash and cash equivalents represents current bank accounts and other bank deposits freetaxes. As a result of encumbrances and having maturity dates of three months or less from the respective dates of deposit. As of December 31, 2010,this evaluation, the Company had $526,000 in excess of federally insured limits inmay recognize a money market account. The Company limits cash investments to financial institutions with high credit standing; therefore, the Company believestax benefit from an uncertain tax position only if it is not exposed to any significant credit risk in cash.“more-likely-than-not” that the tax position will be sustained on examination by taxing authorities.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

 

When necessary, deferred income taxes are recognized in certain taxable entities. Deferred income tax is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes). A valuation allowance for deferred income tax assets is provided if all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance is generally included in deferred income tax expense.

The Company’s tax returns remain subject to examination and consequently, the taxability of the distributions is subject to change.

Per Share Data

Basic earnings per share (“EPS”) is computed by dividing net income (loss) attributable to stockholders by the weighted average number of shares outstanding during each period. Diluted EPS is computed after adjusting the basic EPS computation for the effect of potentially dilutive securities outstanding during the period. The effect of non-vested shares, if dilutive, is computed using the treasury stock method. The Company applies the two-class method for determining EPS as its outstanding unvested shares with non-forfeitable dividend rights are considered participating securities. The Company’s excess of distributions over earnings related to participating securities are shown as a reduction in income (loss) attributable to stockholders in the Company’s computation of EPS.

Reclassification

As further discussed in Note 12, certain amounts from the prior year have been reclassified to conform to current year presentation.

Recent Accounting Pronouncements

In December 2010,May 2011, the Financial Accounting Standards BoardFASB issued Accounting Standards Update,ASU No. 2010-29, Business Combinations2011-04, Fair Value Measurement (Topic 805),820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and IFRSs (“ASU No. 2011-04”). ASU No. 2011-04 updates and further clarifies requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. Additionally, ASU No. 2011-04 clarifies the FASB’s intent about the application of Supplementary Pro Forma Informationexisting fair value measurements. ASU No. 2011-04 is effective for Business Combinations. Effective forinterim and annual periods beginning after December 15, 2010, ASUC2011 and is applied prospectively. The Company does not expect that the adoption of ASU No. 2010-29 specifies that if2011-04 will have a public entity enters into business combinations that are material on an individual or aggregate basisimpact to its consolidated financial statements.

TNP Strategic Retail Trust, Inc. and presents comparative financial statements,Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

3. ACQUISITIONS OF REAL ESTATE

During the entity must present pro forma revenue and earnings ofyear ended December 31, 2011, the combined entity as thoughCompany acquired the business combination(s) that occurred during the current year had occurredfollowing properties:

                   Intangibles 

Property

 Location Acquisition
Date
  Acquisition
Costs (1)
  Land  Building and
Improvements
  Tenant
Improvements
  Acquired
In Place
Lease
Intangibles
  Above-
Market
Lease Assets
  Below-
Market
Lease
Liabilities
  Purchase Price 

Craig Promenade

 Las Vegas, NV  3/30/2011   $412,000   $3,650,000   $7,696,000   $232,000   $1,004,000   $487,000   $269,000   $12,800,000  

Pinehurst Square

 Bismarck, ND  5/26/2011    439,000    3,270,000    10,116,000    334,000    1,138,000    271,000    128,000    15,000,000  

Cochran Bypass

 Chester, SC  7/19/2011    38,000    776,000    1,412,000    67,000    351,000    —      22,000    2,585,000  

Topaz Marketplace

 Hesperia, CA  9/23/2011    648,000    2,120,000    10,497,000    227,000    1,476,000    99,000    919,000    13,500,000  

Osceola Village

 Kissimmee,
FL
  10/11/2011    891,000    6,497,000    12,394,000    1,007,000    1,575,000    668,000    339,000    21,800,000  

Constitution Trail (2)

 Normal, IL  10/21/2011    840,000    9,301,000    12,890,000    916,000    2,517,000    1,266,000    90,000    18,000,000  

Summit Point

 Fayetteville,
GA
  12/21/2011    700,000    3,139,000    12,354,000    1,151,000    1,456,000    149,000    —      18,250,000  
   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

   $3,968,000   $28,753,000   $67,359,000   $3,934,000   $9,517,000   $2,940,000   $1,767,000   $101,935,000  
   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Remaining

weighted-average

useful lives in years

      48.7    10.3    8.7    6.8    7.4   

(1)Acquisition costs exclude acquisitions costs incurred in 2011 for 2012 acquisitions.
(2)The Company acquired Constitution Trail after it purchased and foreclosed on three distressed mortgage notes secured by the property, for an aggregate purchase price of approximately $18,000,000. The Company financed the payment of the purchase price for the mortgage notes with (1) proceeds from the Offering and (2) a $15,300,000 loan secured by the mortgage notes. As a result of obtaining a fee simple interest in Constitution Trail, the identifiable assets and liabilities assumed were measured at fair value, resulting in a purchase gain of $9,617,000 million, which was recognized in the line item “bargain purchase gain” in the consolidated statement of operations for the year ended December 31, 2011. In determining fair value, the Company obtained an appraisal and utilized assumptions including estimated cash flows, discount rates, and capitalization rates.

The property data as of the beginningrespective acquisition dates, revenues and earnings recognized subsequent to acquisition for each of the comparable prior annual reporting period only. ASU No. 2010-29 only applies to disclosures in Note 3 related to2011 acquisitions and is not expected to have a significant impact on the Company’s footnote disclosures.as follows:

    (unaudited)      

Property

  Location  Property
Leasable
Square
Feet(1)
   Leased Square
Feet as of
December 31,
2011
   Occupancy  2011 Total
Revenue
  2011
Contribution
to Net
Income

Craig Promenade

  Las Vegas, NV   86,395     68,298     79.1 $971,000    $734,000

Pinehurst Square

  Bismarck, ND   114,292     102,817     90.0  1,024,000    798,000

Cochran Bypass

  Chester, SC   45,817     45,817     100.0  167,000    118,000

Topaz Marketplace

  Hesperia, CA   50,359     50,359     100.0  411,000    406,000

Osceola Village

  Kissimmee, FL   116,645     90,745     77.8  358,000    224,000

Constitution Trail

  Normal, IL   203,015     135,890     66.9  987,000    419,000

Summit Point

  Fayetteville,
GA
   108,307     96,830     89.4  39,000    32,000
    

 

 

   

 

 

   

 

 

  

 

 

   

 

  

 

Total

     724,830     590,756     81.4 $3,957,000    $2,731,000

 

3.(1)Investments in Real EstateSquare feet includes improvements made on ground leases at the property

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

The sources of funds used for the 2011 acquisitions are as follows:

Sources for Acquisitions

 
   Craig
Promenade
   Pinehurst
Square East
   Constitution
Trail
   Cochran
Bypass
   Topaz
Marketplace
   Osceola
Village
   Summit
Point
   Total 

Proceeds from Offering

  $4,050,000    $2,663,000    $2,700,000    $11,000    $4,416,000    $1,012,000    $3,108,000    $17,960,000  

Borrowing:

                

Revolving Credit Agreement

   8,750,000     9,750,000     —       —       8,000,000     —       —       26,500,000  

New Secured Loans/Mortgage

   —       —       15,300,000     —       —       19,000,000     12,500,000     46,800,000  

Assumption of Debt (1)

   —       —       —       1,995,000     —       —       —       1,995,000  

1031 Exchange Proceeds (2)

   —       —       —       —       1,084,000     1,788,000     1,142,000     4,014,000  

Issuance of Common Units (3)

   —       2,587,000     —       —       —       —       —       2,587,000  

Other Liabilities (4)

   —       —       —       579,000     —       —       1,500,000     2,079,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total purchase price

  $12,800,000    $15,000,000    $18,000,000    $2,585,000    $13,500,000    $21,800,000    $18,250,000    $101,935,000  

(1)Two loans were assumed by the Company in the acquisition of Cochran Bypass, $1,220,000 from First South Bank and $775,000 from TNP 2008 Participating Notes Program, an affiliate of the Sponsor.
(2)1031 exchange proceeds were earned from the sale of the Popeye’s pad at Craig Promenade (used to acquire Topaz Marketplace), Carl’s Jr. pad at Craig Promenade (used to acquire Osceola Village), and Jack in the Box pad at San Jacinto Esplanade (used to acquire Summit Point).
(3)287,472 common units of the partnership with a fair value of $2,587,248 were issued to tenant-in-common owners of the Pinehurst Square East as consideration for the property.
(4)Seller notes were issued for Cochran Bypass and Summit Point.

The financial information set forth-below summarizes the Company’s purchase price allocations for the properties acquired during the year ended December 31, 2011:

Assets acquired:

  

Investments in real estate

  $100,046,000  

Acquired lease intangibles

   12,457,000  

Cash and restricted cash

   15,000  

Accounts receivable

   102,000  

Other assets

   1,072,000  
  

 

 

 
   113,692,000  
  

 

 

 

Liabilities assumed:

  

Below-market leases

   1,767,000  

Accrued expenses and security deposits

   373,000  
  

 

 

 
   2,140,000  
  

 

 

 

Estimated fair value of net assets acquired

  $111,552,000  
  

 

 

 

Fair value of consideration transferred:

  

Cash

  $73,260,000  

Issuance of Partnership Common Units

   2,587,000  

1031 Exchange Proceeds

   4,014,000  

Mortgages and liabilities assumed

   4,074,000  

Mortgage Notes exchanged in foreclosure proceedings

   18,000,000  
  

 

 

 
  $101,935,000  
  

 

 

 

As of December 31, 2010, the Company had completed four acquisitions of real properties for an aggregate purchase price of $53,326,000 comprised of 408,983 leasable square feet.

The following table presents certain additional information about our properties as of December 31, 2010:

 

Property

 Property Location Property
Leasable Sq
Ft
 % of
Leasable
Sq Ft
 Date
Acquired
 Purchase Price Annualized Base
Rent (1)
 % of
Annualized
Base Rent
 Occupancy
(2)
 Annual Rent
Per

Leased  Sq Ft
(3)
   Property Location   Property
Leasable
Sq Ft
   % of
Leasable
Sq Ft
 Date
Acquired
   Purchase
Price
   Annualized
Base Rent
(1)
   % of
Annualized
Base Rent
 Occupancy
(2)
 Annual
Rent
Per

Leased
Sq Ft
(3)
 

Moreno Marketplace

  Moreno Valley, CA    78,743    19.3  11/19/2009   $12,500,000   $1,092,000    20.3  75.7 $18.5     Moreno Valley, CA     78,743     19.3%  11/19/2009    $12,500,000    $1,092,000     20.3%  75.7% $18.5  

Waianae Mall

  Waianae, HI    170,275    41.6    6/4/2010    25,688,000    2,876,000    53.6    85.2 $19.8     Waianae, HI     170,275     41.6    6/4/2010     25,688,000     2,876,000     53.6    85.2% $19.8  

Northgate Plaza

  Tucson, AZ    103,492    25.3    7/6/2010    8,050,000    753,000    14.0    92.0 $7.9     Tucson, AZ     103,492     25.3    7/6/2010     8,050,000     753,000     14.0    92.0% $7.9  

San Jacinto

  San Jacinto, CA    56,473    13.8    8/11/2010    7,088,000    647,000    12.1    70.9 $16.2     San Jacinto, CA     56,473     13.8    8/11/2010     7,088,000     647,000     12.1    70.9% $16.2  
                             

 

   

 

   

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Total

   408,983    100  $53,326,000   $5,368,000    100  83.0 $15.8       408,983     100%   $53,326,000    $5,368,000     100%  83.0% $15.8  

 

(1)Annualized base rent is based on contractual base rent from leases in effect as of December 31, 2010.

(2)Occupancy includes all leased space of the respective acquisition including master leases.

(3)Average annual rent per leased square foot based on leases in effect as of December 31, 2010.

2010 Property Acquisitions

During the year ended December 31, 2010, the Company acquired three multi-tenant retail and commercial properties: the Waianae Mall, (the “Waianae Property”), located in Oahu, HI, on June 4, 2010; Northgate Plaza, (the “Northgate Property”), located in Tucson, AZ, on July 6, 2010; and San Jacinto Esplanade, (the “San Jacinto Property”), located in San Jacinto, CA, on August 11, 2010 (collectively, the “2010 Acquisitions”). The Company purchased the 2010 Acquisitions for an aggregate purchase price of $40,826,000, plus closing costs. The Company financed the 2010 Acquisitions with net proceeds from the Offering and through the assumption of $25,140,000 in notes payable and the drawdown of $8,500,000 from the Company’s revolving credit agreement (the “Credit Agreement”), with KeyBank National Association (“KeyBank”), as discussed in Note 7 .7. The Company expensed $1,353,000 of acquisition costs related to the 2010 Acquisitions.

The purchase price of the 2010 Acquisitions were allocated as follows:

 

Land

  $17,364,000  

Building and improvements

   18,545,000  

Tenant improvements

   929,000  
  

 

 

 
  $36,838,000  

Acquired lease intangibles

   6,608,000  

Acquired below market lease intangibles

   (2,890,000)

Premium on assumed debt

   345,000  

Discount on assumed debt

   (75,000)
  

 

 

 
  $40,826,000  
  

 

 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements — (Continued)

The estimated useful lives for the acquired lease intangibles range from approximately one month to 19.1 years. As of the date of the 2010 Acquisitions, the weighted-average amortization period for acquired lease intangibles and acquired below market leases were 7.7 years and 6.5 years, respectively.

As part of the San Jacinto Property acquisition, the Company acquired approximately $71,000 of accounts receivable. The gross amount of the acquired receivables is deemed to be the fair value at acquisition date.

For the year ended December 31, 2010, the company’s results of operations had revenues and net losses of $3,488,000 and $1,658,000, respectively, related to 2010 property acquisitions.

2009 Property AcquisitionsTNP Strategic Retail Trust, Inc. and Subsidiaries

On November 19, 2009,Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

4. PRO FORMA FINANCIAL INFORMATION

The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company acquired a multi-tenant retailfor the years ended December 31, 2011 and commercial property, Moreno Marketplace, located in Moreno Valley, CA (the “Moreno Property”), for an aggregate purchase price of $12,500,000, plus closing costs.2010. The Company financedacquired seven properties during the acquisitionyear ended December 31, 2011 and three properties during the year ended December 31, 2010, all of which were accounted for as business combinations.

For the year ended December 31, 2010, the below unaudited pro forma information has been prepared to give effect to the 2011 acquisitions of Craig Promenade, Pinehurst Square, Cochran Bypass, Topaz Marketplace, Osceola Village, Constitution Trail, and Summit Point, as if the acquisitions occurred on January 1, 2010.

For the year ended December 31, 2011, the below unaudited pro forma information has been prepared to give effect to the 2011 acquisitions of Craig Promenade, Pinehurst Square, Cochran Bypass, Topaz Marketplace, Osceola Village, Constitution Trail, and Summit Point, as if the acquisitions occurred on January 1, 2011.

This pro forma information does not purport to represent what the actual results of operations of the Moreno PropertyCompany would have been had these acquisitions occurred on these dates, nor does it purport to predict the results of operations for future periods.

   For the Year  Ended
December 31,
(Unaudited)
 
   2011 (1)  2010 (2) 

Revenues

  $18,107,000   $15,425,000  
  

 

 

  

 

 

 

Net loss

  $(5,100,000 $(17,039,000
  

 

 

  

 

 

 

Net loss per common share, basic and diluted

  $(1.38 $(11.49
  

 

 

  

 

 

 

Weighted-average number of common shares outstanding, basic and diluted

   3,702,016    1,483,179  

(1)The December 31, 2011 pro forma financials include actual results for Moreno Marketplace, Waianae Mall, Northgate Plaza, and San Jacinto Esplanade and pro forma results for Craig Promenade, Pinehurst Square, Cochran Bypass, Topaz Marketplace, Osceola Village, Constitution Trail, and Summit Point.
(2)The December 31, 2010 pro forma financials include actual results for Moreno Marketplace, Waianae Mall, Northgate Plaza, and San Jacinto Esplanade and pro forma results for Craig Promenade, Pinehurst Square, Cochran Bypass, Topaz Marketplace, Osceola Village, Constitution Trail, and Summit Point.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

5. INVESTMENTS IN REAL ESTATE

As of December 31, 2011, the Company’s real estate portfolio was comprised of eleven retail properties encompassing approximately 1,131,000 rentable square feet and was approximately 81.4% leased. The following table provides summary information regarding the properties owned by the Company as of December 31, 2011:

Property

  Location  Property
Leasable
Square
Feet(1)
   % of
portfolio
Leasable
Square
Feet(1)
  Date
Acquired
   Purchase
Price
   Annualized
Base Rent (2)
   % of
Annualized
Base Rent
  Occupancy (3)  Average
Annual Rent
Per Leasable
Square Feet (4)
 

Moreno Marketplace

  Moreno Valley, CA   78,743     7.0  11/19/2009    $12,500,000    $1,144,000     8.4  76.3 $14.53  

Waianae Mall

  Waianae, HI   170,275     15.1  6/4/2010     25,688,000     2,704,000     19.8  78.8 $15.88  

Northgate Plaza

  Tucson, AZ   103,492     9.2  7/6/2010     8,050,000     908,000     6.7  92.0 $8.78  

San Jacinto

  San Jacinto, CA   53,777     4.8  8/11/2010     7,088,000     484,000     3.5  74.4 $9.00  

Craig Promenade

  Las Vegas, NV   86,395     7.7  3/30/2011     12,800,000     963,000     7.1  79.1 $11.14  

Pinehurst Square

  Bismarck, ND   114,292     10.1  5/26/2011     15,000,000     1,401,000     10.3  90.0 $12.26  

Cochran Bypass

  Chester, SC   45,817     4.1  7/19/2011     2,585,000     234,000     1.7  100.0 $5.11  

Topaz Marketplace

  Hesperia, CA   50,359     4.5  9/23/2011     13,500,000     1,125,000     8.2  100.0 $22.34  

Osceola Village

  Kissimmee, FL   116,645     10.3  10/11/2011     21,800,000     1,356,000     9.9  77.8 $11.63  

Constitution Trail

  Normal, IL   203,015     17.7  10/21/2011     18,000,000     1,962,000     14.4  66.9 $9.67  

Summit Point

  Fayetteville, GA   108,307     9.5  12/21/2011     18,250,000     1,362,000     10.0  89.4 $12.58  
    

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total

     1,131,117     100   $155,261,000    $13,644,000     100  81.4 $12.06(5) 

(1)Square feet includes improvements made on ground leases at the property (unaudited).
(2)Annualized base rent represents annualized contractual base rental income as of December 31, 2011.
(3)Occupancy includes all leased space of the respective property (unaudited).
(4)Average annual rent per leased square foot based on leases in effect as of December 31, 2011.
(5)Weighted average.

Operating Leases

The Company’s real estate properties are leased to tenants under operating leases for which the terms and expirations vary. As of December 31, 2011, the leases at the Company’s properties have remaining terms (excluding options to extend) of up to 18 years with net proceedsa weighted-average remaining term (excluding options to extend) of 8.4 years. Some of the leases may have provisions to extend the lease agreements, options for early termination after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires security deposits from tenants in the form of a cash deposit and/or a letter of credit. Amounts required as security deposits vary depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in other liabilities in the accompanying consolidated audited balance sheet and totaled $371,000 and $166,000 as of December 31, 2011 and 2010, respectively.

As of December 31, 2011, the future minimum annual rental income from the OfferingCompany’s properties under non-cancelable operating leases was as follows:

January 1, 2012 through December 31, 2012

  $12,998,000  

2013

   12,244,000  

2014

   11,478,000  

2015

   10,153,000  

2016

   8,966,000  

Thereafter

   57,920,000  
  

 

 

 
  $113,759,000  
  

 

 

 

TNP Strategic Retail Trust, Inc. and throughSubsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

As of December 31, 2011, the issuanceCompany had a concentration of $10,500,000credit risk related to the following tenants’ leases that represented more than 10% of a retail property’s annualized base rent:

Tenant  Property  Annualized
Base
Rent (1)
   Percent of
Property
Annualized
Base Rent
  Annualized
Base Rent
Per Square
Foot
   Lease
Expiration (2)
 

Stater Brothers

  Moreno

Marketplace

  $730,000     63.8 $16.59     November 2028  

Wells Fargo

  Moreno

Marketplace

  $120,000     10.5 $24.00     November 2023  

Longs Drugs

  Waianae

Mall

  $630,000     23.3 $26.12     January 2021  

Wal-Mart

  Northgate

Plaza

  $245,000     27.0 $5.74     May 2025  

Dollar Tree Stores

  Northgate

Plaza

  $106,000     11.7 $8.63     January 2015  

Huey Tran DDS

  San Jacinto

Esplanade

  $84,000     17.4 $38.04     April 2018  

Fresh N Easy

  San Jacinto

Esplanade

  $175,000     36.2 $12.43     October 2027  

Mr. You Chinese Food

  San Jacinto

Esplanade

  $50,000     10.3 $24.00     May 2017  

Big Lots Store, Inc

  Craig

Promenade

  $348,000     36.1 $11.50     January 2016  

Craig Partners Pad A Inc

  Craig

Promenade

  $104,000     10.8 $45.97     February 2032  

Party Pro

  Craig

Promenade

  $126,000     13.1 $10.51     February 2013  

Old Navy

  Pinehurst

Square

  $207,000     14.8 $12.00     November 2016  

TJX Companies

  Pinehurst

Square

  $247,000     17.6 $9.50     March 2017  

Bi-Lo, Inc

  Cochran
Bypass
  $234,000     100.0 $5.11     September 2019  

Fresh N Easy

  Topaz
Marketplace
  $235,000     20.9 $16.77     August 2028  

Wood Grill

  Topaz
Marketplace
  $219,000     19.5 $21.19     October 2023  

Davita

  Topaz
Marketplace
  $197,000     17.5 $25.46     August 2018  

Schnucks Markets Inc

  Constitution
Trail
  $657,000     33.5 $11.40     March 2026  

Starplex Operating LP

  Constitution
Trail
  $749,000     38.2 $17.00     February 2029  

Publix Super Markets Inc

  Osceola
Village
  $559,000     41.2 $12.25     October 2028  

Gregg Appliances Inc

  Osceola
Village
  $480,000     35.4 $16.00     October 2018  

Publix

  Summit
Point
  $489,000     35.9 $9.00     September 2024  
    

 

 

      
    $6,991,000       
    

 

 

      

(1)Annualized base rent represents annualized contractual base rental income as of December 31, 2011.
(2)Represents the expiration dates of leases as of December 31, 2011 and does not take into account any tenant renewal options.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

6. ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES

As of December 31, 2011 and December 31, 2010, the Company’s acquired lease intangibles and below-market lease liabilities (excluding fully amortized assets and liabilities and accumulated amortization) were as follows:

   Acquired Lease Intangibles  Below-Market
Lease Liabilities
 
   December 31,
2011
  December 31,
2010
  December 31,
2011
  December 31,
2010
 

Cost

  $20,864,000   $9,370,000   $(4,657,000 $(2,890,000

Accumulated Amortization

   (3,459,000  (1,245,000  1,036,000    298,000  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Amount

  $17,405,000   $8,125,000   $(3,621,000 $(2,592,000
  

 

 

  

 

 

  

 

 

  

 

 

 

Increases (decreases) in net income as a result of amortization of the Company’s acquired lease intangibles and below-market lease liabilities for the year ended December 31, 2011 and 2010 are as follows:

   Acquired Lease Intangibles  Below-
Market Lease Liabilities
 
   For the Year Ended  For the Year Ended 
  December 31,  December 31, 
   2011  2010  2011   2010 

Amortization

  $(2,556,000 $(1,224,000 $738,000    $298,000  

The scheduled amortization of acquired lease intangibles and below-market lease liabilities as of December 31, 2011 is as follows:

Year ending December 31:

  Acquired
Lease
Intangibles
   Below-Market
Lease
Liabilities
 

2012

  $2,938,000    $(670,000)

2013

   2,481,000     (616,000

2014

   2,066,000     (604,000

2015

   1,506,000     (327,000

2016

   1,270,000     (189,000

Thereafter

   7,144,000     (1,215,000
  

 

 

   

 

 

 
  $17,405,000    $(3,621,000
  

 

 

   

 

 

 

7. NOTES PAYABLE

As of December 31, 2011 and 2010, the Company’s notes payable. payable consisted of the following:

   Principal as of
December 31,
2011
  Principal as of
December 31,
2010
  Interest Rate at
December 31,
2011 (1)
  Maturity
Date (2)
 

Waianae Mortgage Loan

  $20,150,000 (10)  $20,531,000 (11)   5.39  October 5, 2015  

Subordinated Note (3)

   1,250,000    1,250,000    8.00  November 18, 2015  

Northgate Mortgage Loan

   —      4,325,000    —      May 23, 2011  

KeyBank Line of Credit- Tranche A (4)

   42,968,000    11,966,000    5.50  December 17, 2013 (12) 

KeyBank Line of Credit- Tranche B (5)

   —      1,327,000    —      June 30, 2011  

Cochran Bypass Mortgage Loan

   1,195,000    —      9.00  January 5, 2012  

Osceola Village Mortgage Loan (6)

   15,559,000   —      5.65  November 1, 2016  

Osceola Village Mortgage Loan (7)

   3,417,000   —      10.00  November 1, 2016  

Constitution Trail Mortgage Loan (8)

   10,000,000   —      5.75  January 1, 2017  

Constitution Trail Mortgage Loan (9)

   5,600,000   —      15.00  October 31, 2014  

Summit Point Mortgage Loan

   12,500,000   —      5.88  January 1, 2017  
  

 

 

  

 

 

   

Subtotal

   112,639,000    39,399,000    

Less unamortized discount

   (244,000  (235,000  
  

 

 

  

 

 

   

Total

  $112,395,000   $39,164,000    
  

 

 

  

 

 

   

(1)Represents the interest rate in effect under the loan as of December 31, 2011. The interest rate is calculated as the actual interest rate in effect at December 31, 2011.
(2)Represents the respective contractual maturity dates as of December 31, 2011. Subject to certain conditions, the maturity dates of certain loans may be extended beyond the date shown.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

(3)Represents a subordinated note in the aggregate principal amount of $1,250,000 obtained in connection with the acquisition of the Moreno Marketplace.
(4)In March 2011, June 2011 and September 2011, the Company entered into three interest rate cap agreements with KeyBank in the notional amounts of $16.0 million, $10.0 million and $4 million and interest rate caps of 7%, effective on April 4, 2011, June 15, 2011, and September 30, 2011, respectively. Neither of these interest rate cap agreements are designated as a hedge and the $16.0 million and $10.0 million agreements have termination dates of April 4, 2012 and the $4 million agreement has a termination date of October 18, 2012.
(5)Matured June 30, 2011 and paid off.
(6)Represents a mortgage loan obtained in connection with the acquisition of Osceola Village. Under the terms of the mortgage, the lender will receive 25% of the net profit from the sale of the property.
(7)Represents a mortgage loan obtained in connection with the acquisition of Osceola Village. Under the terms of the mortgage, the lender will receive 25% of the net profit from the sale of the property.
(8)Represents a second priority mortgage loan on the Constitution Trail property.
(9)Represents a first priority mortgage loan on the Constitution Trail property.
(10)Represents Waianae mortgage loan, excluding unamortized discount of $244,000.
(11)Represents Waianae mortgage loan, excluding unamortized discount of $308,000.
(12)The Company has a one year extension of the Tranche A maturity date subject to certain conditions set forth in the Credit Agreement.

During the year ended December 31, 2009,2011 and 2010, the Company expensed $408,000incurred $5,400,000 and $2,009,000, respectively, of acquisitioninterest expense, which included the amortization of deferred financing costs related toof $544,000 and $329,000, respectively. During the acquisitionyears ended December 31, 2011 and 2010, interest expense also included the amortization of the Moreno Property.

The purchase pricenet premium/(discount) of the Moreno Property$(9,000) and $39,000, respectively. As of December 31, 2011 and December 31, 2010, interest expense payable was allocated as follows:

Land

  $3,080,000  

Building & improvements

   6,124,000  

Tenant improvements

   656,000  
     
  $9,860,000  

Acquired lease intangibles

   2,640,000  
     
  $12,500,000  
     

Proforma Information$430,000 and $136,000, respectively.

The following condensed proforma financial information is presented as ifa schedule of maturities for all of the 2010 Acquisitions had been consummatedCompany’s notes payable outstanding as of January 1, 2010 for the proforma year ended December 31, 2010. This proforma information is presented2011:

   Current
Maturity (1)
   Fully Extended
Maturity (1) (2)
 

January 1, 2012 through December 31, 2012

  $2,230,000    $2,230,000  

2013

   44,066,000     1,098,000  

2014

   6,762,000     49,730,000  

2015

   20,879,000     20,879,000  

2016

   18,127,000     18,127,000  

Thereafter

   20,575,000    20,575,000 
  

 

 

   

 

 

 
  $112,639,000    $112,639,000  
  

 

 

   

 

 

 

(1)Represents total notes payable, net of unamortized discount of $244,000. Balance excludes deferred interest of $822,000 on the Constitution Trail mortgage loan.
(2)Represents the maturities of all notes payable outstanding as of December 31, 2011 assuming the Company exercises all extension options available under the terms of the loan agreements. The Company can give no assurance that it will be able to satisfy the conditions to extend the terms of the loan agreements.

Certain of the Company’s notes payable contain financial and non-financial debt covenants.

Line of Credit

On December 17, 2010, the Company, through its wholly owned subsidiary, TNP SRT Secured Holdings, LLC (“TNP SRT Holdings”), entered into the Credit Agreement with KeyBank to establish a secured revolving credit facility (the “Credit Facility”) with an initial maximum aggregate commitment of $35 million. The commitment may be increased, subject to certain conditions, in minimum increments of $5 million, by up to $115 million in the aggregate, for informationala maximum commitment of up to $150 million. The proceeds of the Credit Facility may be used by the Company for general corporate purposes, only and may not be indicativesubject to the terms of what actual resultsthe Credit Agreement. Tranche B of operations would have been had the transactions occurred atCredit Facility in the beginningmaximum amount of each period, nor does it purport to represent$5 million matured on June 30, 2011. Tranche A of the results of future operations.

Credit Facility matures on December 17, 2013. The Company estimated that revenues and net loss, on a proforma basis,has the option to extend the Tranche A maturity date for one year subject to certain conditions as set forth in the year ended December 31, 2010, would have been $7,503,000 and $2,437,000, respectively.Credit Agreement.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

 

Minimum Future Rents

Minimum future rentsOn May 26, 2011, the Company, the OP, the Sponsor, Anthony W. Thompson, the Company’s Chairman and Chief Executive Officer, and KeyBank amended the Credit Agreement to increase the maximum aggregate commitment of KeyBank under Tranche A of the Credit Agreement from $35 million to $38 million (the “Temporary Increase”), effective June 30, 2011. The amendment provided that the Temporary Increase would be available until July 26, 2011, at which time any amounts outstanding under the Credit Agreement in excess of $35 million would become immediately due and payable in full. On August 9, 2011, the Company, the OP, the Sponsor, Anthony W. Thompson, TNP SRT Holdings, AWT Family Limited Partnership, a California limited partnership controlled by Mr. Thompson (“AWT”), certain subsidiaries of TNP SRT Holdings and KeyBank entered into an Amendment to the Credit Agreement (the “Amendment”), effective as of June 30, 2011. The Amendment extended the maturity date of the Temporary Increase from July 26, 2011 to August 26, 2011, provided that Tranche B of the Credit Facility matured on June 30, 2011, any remaining balance of outstanding loans under Tranche B of the Credit Facility would be deemed to be receiveda loan under Tranche A of the Credit Facility as of June 30, 2011, and Sponsor, Mr. Thompson and AWT would be released from their joint and several guaranty of the payment of all borrowings under the Tranche B of the Credit Facility as of June 30, 2011. On September 23, 2011 in connection with the acquisition of the Topaz Marketplace, the Company, certain of its subsidiaries and KeyBank entered into a Fourth Omnibus Amendment and Reaffirmation of the loan documents relating to the Credit Agreement (the “Fourth Omnibus Amendment”). The Fourth Omnibus Amendment amended the Credit Agreement to increase the maximum aggregate commitment of KeyBank under the Credit Agreement from $38 million to $45 million (such increase the “Second Temporary Increase”). The Fourth Omnibus Amendment also amended the Credit Agreement to provide that the Second Temporary Increase (1) would be reduced on noncancelable operating leases asor prior to October 25, 2011 by an amount necessary to reduce the Tranche A commitment to $43 million, at which point any amounts outstanding under the Credit Agreement in excess of $43 million would be due and payable in full, and (2) would otherwise remain in effect until December 22, 2011, at which time any amounts outstanding under the Credit Agreement in excess of $35 million would become immediately due and payable in full, and subject to certain exceptions, we would apply 100% of the net proceeds of all equity issuances to repay Tranche A. On December 22, 2012, the Company entered into an amendment to extend the Second Temporary Increase through January 23, 2012.

As of December 31, 2010 for each2011, the outstanding balance under the Credit Facility was $42,968,000. In March 2011 and June 2011, the Company entered into three interest rate cap agreements with KeyBank in the notional amounts of $16.0 million, $10.0 million and $4 million and interest rate caps of LIBOR at 7%, effective on April 4, 2011, June 15, 2011 and September 30, 2011, respectively. Neither interest rate cap agreement is designated as a hedge.

Borrowings pursuant to the Credit Agreement determined by reference to the Alternative Base Rate (as defined in the Credit Agreement) bear interest at the lesser of (1) the Alternate Base Rate plus 2.50% per annum in the case of a Tranche A borrowing and 3.25% in the case of a Tranche B borrowing, or (2) the maximum rate of interest permitted by applicable law. Borrowings determined by reference to the Adjusted LIBO Rate (as defined in the Credit Agreement) bear interest at the lesser of (1) the Adjusted LIBO Rate plus 3.50% per annum in the case of a Tranche A borrowing and 4.25% in the case of a Tranche B borrowing, or (2) the maximum rate of interest permitted by applicable law.

Borrowings under the Credit Agreement are secured by (1) pledges by the Company, the OP, TNP SRT Holdings, and certain subsidiaries of TNP SRT Holdings, of their respective direct and indirect equity ownership interests in, as applicable, any subsidiary of TNP SRT Holdings or the Company which, directly or indirectly, owns real property, subject to certain limitations and exceptions, (2) guarantees, granted by the Company and the OP on a joint and several basis, of the next five years ending December 31prompt and thereafter is as follows:

2011

  $4,903,000  

2012

   4,577,000  

2013

   4,271,000  

2014

   3,907,000  

2015

   3,326,000  

Thereafter

   24,439,000  
     
  $45,423,000  
     

4.Acquired Lease Intangibles, Net

Acquired lease intangibles, net consistedfull payment of all of the following at December 31, 2010obligations, terms and 2009:

   2010  2009 

Lease commissions

  $2,870,000   $1,169,000  

Above market leases

   1,690,000    247,000  

Leases in place

   4,491,000    1,167,000  

Leasing and marketing costs

   319,000    57,000  
         
  $9,370,000   $2,640,000  

Accumulated amortization

   (1,245,000  (23,000
         

Acquired lease intangibles, net

  $8,125,000   $2,617,000  
         

Estimated amortization expense on acquired lease intangiblesconditions to be paid, performed or observed with respect to the Credit Agreement, (3) a security interest granted in favor of KeyBank with respect to all operating, depository (including, without limitation, the deposit account used to receive subscription payments for the sale of equity interests in Offering), escrow and for eachsecurity deposit accounts and all cash management services of the next five years ending December 31Company, the OP, TNP SRT Holdings and thereafter is as follows:certain of its subsidiaries, and, (4) a deed of trust, assignment agreement, security agreement and fixture filing in favor of KeyBank, with respect to the Moreno Marketplace, Northgate Plaza, San Jacinto Esplanade, Craig Promenade, Pinehurst Square and Topaz Marketplace.

2011

  $1,350,000  

2012

   1,096,000  

2013

   980,000  

2014

   868,000  

2015

   594,000  

Thereafter

   3,237,000  
     
  $8,125,000  
     

For the years ended December 31, 2010The Credit Agreement and 2009, amortization expensecertain notes payable contain customary affirmative, negative and financial covenants, including, but not limited to, requirements for acquired lease intangibles was $1,224,000minimum net worth, debt service coverage and $21,000, respectively. The acquired lease intangibles have a weighted average remaining life of 133 and 214 months as of December 31, 2010 and 2009.leverage.

Acquired Below Market LeasesSummit Point Acquisition Loan

Acquired below market leases, net consistedIn connection with the acquisition of Summit Point, the Company borrowed $12,500,000 from JP Morgan Chase Bank, National Association (the “Summit Point Lender”), pursuant to a promissory note (the “Summit Point Note”), Loan Agreement (the “Summit Point Loan Agreement”) and Fee and Leasehold Deed to Secure Debt, Assignment of Leases and Rents and Security Agreement (the “Mortgage”). The entire unpaid principal balance of the following at December 31, 2010Summit Point Loan and 2009:

   2010  2009 

Below market leases

  $(2,890,000) $—    

Accumulated amortization

   298,000    —    
         
   

Total acquired below market leases, net

  $2,592,000   $—    
         

For the years ended December 31, 2010all accrued and 2009, amortization income from below market leases was $298,000unpaid interest thereon is due and $0, respectively.payable in full on January 1, 2017 (the “Summit Maturity Date”). The Summit Point

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

 

Loan bears interest at a rate of 5.88% per annum (the “Interest Rate”). After the occurrence of and during the continuance of any event of default under the Summit Point Loan, the Mortgage or any of the other documents related to the Summit Point Loan (collectively, the “Loan Documents”), the Summit Point Loan will bear interest at an annual rate of the lesser of 5.0% above the Interest Rate or the maximum rate permitted by law. The Company may not prepay the Summit Point Loan in whole or in part prior to the Summit Maturity Date; provided, that it may prepay the Summit Point Loan after the second anniversary of the first payment date under the Summit Point Loan subject to a prepayment penalty fee calculated in accordance with the Loan Documents. The Summit Point Loan Agreement contains customary covenants and events of default.

Also in connection with the acquisition of Summit Point, the seller of Summit Point (the “Seller”) was admitted as a member of TNP SRT Summit Point Holdings, LLC, a subsidiary of the OP and the sole owner of TNP SRT Summit Point (“Summit Point Holdings”), and granted a preferred equity interest in Summit Point Holdings with a deemed capital account of $1,500,000 (the “Preferred Interest”). The Preferred Interest will earn a preferred return of 8.0% per annum (the “Preferred Return”). The Preferred Interest, plus the accrued Preferred Return (collectively, the “Redemption Amount”), will be fully redeemed by Summit Point Holdings on or prior to the 45th day following the Closing Date (the “Redemption Deadline”). The redemption of the Preferred Interest will be funded by Summit Point Holdings with the proceeds of a capital contribution to Summit Point Holdings from the OP in an amount sufficient to effect the payment of the Redemption Amount (the “Redemption Contribution”). In the event that the Redemption Amount is not paid on or prior to the Redemption Deadline, (1) the Preferred Return will increase to 18.0% per annum until the Redemption Amount is paid and (2) all distributions of cash from operations to be made by Summit Point Holdings will be paid to Seller until the Redemption Amount has been paid. Summit Point Holdings will have the right, prior to the Redemption Deadline, to prepay the Redemption Amount in installments of not less than $100,000. The Company has agreed to unconditionally guaranty to Seller the timely payment and performance of the Operating Partnership’s obligations to (1) make the Redemption Contribution and (2) cause Summit Point Holdings to redeem the Preferred Interest. The Preferred Interest was mandatorily redeemable on a date certain and, accordingly, has been classified as a liability in the December 31, 2011 consolidated balance sheet. The Preferred Interest was redeemed in accordance with its terms subsequent to year end.

Osceola Village Acquisition Loan

In connection with the acquisition of Osceola Village, the Company borrowed $19,000,000 (the “Osceola Loan”) from American National Insurance Company, a Texas insurance company (the “American National”). The Osceola Loan is evidenced by (1) a promissory note issued by TNP SRT Osceola Village in favor of American National in the aggregate principal amount of $3,417,000 (“Note One”) and (2) a promissory note issued by TNP SRT Osceola Village in favor of American National in the aggregate principal amount of $15,583,000 (“Note Two,” and together with Note One, the “Notes.”) Note One bears interest at the rate of 10% per annum and Note Two bears interest at the rate of 5.65% per annum. The entire unpaid principal balance of the Notes and all accrued and unpaid interest thereon is due and payable in full on November 1, 2016 (the “Osceola Maturity date”). After the occurrence of and during the continuance of any event of default under the Notes or any other loan document related to the Osceola Loan, the Notes will bear interest at a rate equal to the maximum rate permitted by applicable law; provided, however, that if there is no maximum rate permitted by applicable law, the Notes will bear interest at a rate equal to 18.0% per annum. TNP SRT Osceola Village has the option to prepay either Note in full, but not in part, upon not less than thirty (30) days’ prior written notice to American National, without any prepayment premium or penalty. Each Note contains customary representations and warranties and events of default.

In addition, TNP SRT Osceola Village granted American National a profit participation in the property equal to twenty-five percent (25%) of the net profits received by TNP SRT Osceola Village upon the sale of the property (the “Twenty-Five Percent Profit Participation Payment”). Net profits is calculated as (1) the gross proceeds received by TNP SRT Osceola Village upon a sale of the property in an arms-length transaction at market rates to third parties less (2) the sum of: (a) principal repaid to American National out of such sales proceeds at the time of such sale; (b) all bona fide closing costs and similar expenses provided that all such closing costs and similar expenses are paid to third parties, unaffiliated with the Company, including, without limitation, reasonable brokerage fees and reasonable attorneys’ fees paid to third parties, unaffiliated with the Company and incurred by the Company in connection with the sale; and (c) a stipulated amount of $3,200,000.00. If for any reason consummation of such sale has not occurred on or before the scheduled maturity date or any earlier foreclosure of the Osceola Loan, the Company shall be deemed to have sold the property as of the business day immediately preceding the Osceola Maturity Date or the filing date of the foreclosure action, whichever is applicable, for an amount equal to a stipulated sales price and pay American National the Twenty-Five Percent Profit Participation Payment. In the event the Osceola Loan is prepaid, the Company shall also be required to immediately pay the Twenty-Five Percent Profit Participation Payment based upon a deemed sale of the property for a stipulated sales price.

In connection with the Osceola Loan, TNP SRT Osceola Village, TNP SRT Osceola Village Master Lessee, LLC, a wholly owned subsidiary of the OP (the “Master Lessee”), and the Company entered into a Master Lease Agreement (the

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

“Master Lease”). Pursuant to the Master Lease, TNP SRT Osceola Village leased to Master Lessee the approximately 23,000 square foot portion of the Osceola Village which was not leased to third-party tenants as of the closing date (the “Premises”). The Master Lease provides that the Master Lessee will pay TNP SRT Osceola Village a monthly rent in an amount equal to $36,425, provided that such monthly amount will be reduced proportionally for each square foot of space at the Premises subsequently leased to third-party tenants pursuant to leases which are reasonably acceptable to American National and which satisfy certain criteria set forth in the Master Lease (“Approved Leases”). The Master Lease has a seven-year term, subject to earlier expiration upon the earlier to occur of (1) the date on which all available rentable space at the Premises is leased to third-party tenants pursuant to Approved Leases and (2) the date on which the Osceola Loan is repaid in full in cash (other than as a result of a credit bid by American National at a foreclosure sale). The Master Lessee has no right to assign or pledge the Master Lease or to sublet any part of the Premises without the prior written consent of TNP SRT Osceola Village and American National.

Constitution Trail Acquisition Loan

In connection with acquisition of the three notes secured by Constitution Trail, the Company obtained a mortgage loan (the “TL Loan”) in the aggregate principal amount of $15,543,696 from TL DOF III Holding Corporation (the “TL Lender”), evidenced by a promissory note (the “TL Note”). The entire unpaid principal balance of the TL Loan and all accrued and unpaid interest thereon is due and payable in full on October 31, 2014. The TL Loan bears interest at a rate of 15.0% per annum, with interest at the rate of 10.0% per annum payable monthly during the term of the TL Loan and interest at the rate of 5.0% per annum accruing monthly (to be added to the principal amount of the TL Loan). On December 16, 2011 (the “Closing Date”), the Company refinanced a portion of the TL Loan, with the proceeds of a loan in the aggregate principal amount of $10,000,000 (the “Constitution Trail Loan”) from American National. The Constitution Trail Loan is evidenced by a promissory note in favor of American National in the aggregate principal amount of $10,000,000 (the “Constitution Trail Note”).

The proceeds of the Constitution Trail Loan were used to retire approximately $10,000,000 of principal outstanding on the TL Loan. A principal amount of approximately $5,587,000 remains outstanding on the TL Loan. In connection with the refinancing of the TL Loan, the Company and Torchlight Debt Opportunity Fund III, LLC, as successor-in-interest to TL Lender (the “Torchlight Lender”), amended the terms of the TL Loan. The amendment provides that the Company may prepay the entire balance of the Torchlight Loan, provided that (1) any such prepayment must be accompanied by the payment of an exit fee equal to 1.0% of the amount being prepaid and all accrued and unpaid interest, and (2) any such prepayment made prior to the last month of the term of the Torchlight Loan must be accompanied by a premium in an amount equal to (a) all amounts paid by the Company with respect to the Torchlight Loan (excluding a $76,500 origination fee paid pursuant to the Torchlight Loan but including the amount of the prepayment), subtracted from (b) $8,380,082.

The Constitution Trail Loan bears interest at the rate of 5.75% per annum, with monthly payments of principal and accrued interest in the amount of $62,910 commencing on the first day of February, 2012. The entire unpaid principal balance of the Constitution Trail Loan and all accrued and unpaid interest thereon due and payable in full on January 1, 2017.

In connection with the Constitution Trail Loan, TNP SRT Constitution Trail, LLC, a wholly owned subsidiary of the OP, TNP SRT Constitution Trail Master Lessee, LLC (the “Starplex Master Lessee”), a wholly owned subsidiary of the OP, and the Sponsor, entered into a Master Lease Agreement with respect to a portion of Constitution Trail (the “Starplex Master Lease”). Pursuant to the Starplex Master Lease, TNP SRT Constitution Trail leased to the Starplex Master Lessee an approximately 7.78 acre parcel of land included in the Constitution Trail Property, and the approximately 44,064 square foot Starplex Cinemas building located thereon (the “Starplex Premises”). The Starplex Master Lease provides that, in the event that the annual gross sales from the Starplex Premises are less than $2,800,000, then thereafter the Starplex Master Lessee will pay TNP SRT Constitution Trail a monthly rent in an amount equal to $62,424 ($749,088 annually), subject to an offset based on any minimum annual rent for the Starplex Premises received by TNP SRT Constitution Trail. The Starplex Master Lease will expire upon the earlier to occur of (1) December 31, 2018 and (2) the date on which the Constitution Trail Loan is repaid in full in cash (other than as a result of a credit bid by American National at a foreclosure sale or refinancing of the Constitution Trail Loan). The Starplex Master Lessee has no right to assign or pledge the Starplex Master Lease or to sublet any part of the Starplex Premises without the prior written consent of TNP SRT Constitution Trail and American National.

Assumed Cochran Bypass Mortgage Loan

In connection with the acquisition of Cochran Bypass, TNP SRT Cochran Bypass, LLC financed the payment of the purchase price with an assumption of all outstanding obligations on and after the closing date of the senior loan from First South Bank in the principal amount of $1,220,000 (the “First South Loan”). The First South Loan bears an interest rate of 9.0 % and matured on January 5, 2012. The First South Loan was refinanced under the Credit Agreement.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

Affiliated Seller Cochran Bypass Promissory Note

In connection with the acquisition of the Cochran Bypass TNP SRT Cochran Bypass, LLC obtained a carryback promissory note from an affiliate of the Sponsor, the seller of Cochran Bypass, in the amount of $579,000 (the “Seller Note”). The Seller Note bore an interest rate of 9.0% and was repaid in August 2011.

8. FAIR VALUE DISCLOSURES

The fair value for certain financial instruments is derived using a combination of market quotes, pricing models and other valuation techniques that involve significant judgment by management. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Company’s financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available and for which markets contain orderly transactions will generally have a higher degree of price transparency than financial instruments for which markets are inactive or consist of non-orderly trades. The Company evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The Company believes the total values reflected on its consolidated balance sheets reasonably approximate the fair values for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and amounts due to affiliates due to their short-term nature, except for the Company’s notes payable, which are disclosed below:

At December 31 2011

  Total Value (1)   Fair Value (2) 

Notes Payable

  $112,639,000    $112,395,000  

At December 31, 2010

  Total Value (1)   Fair Value (2) 

Notes Payable

  $39,399,000    $39,164,000  

5.(1)Deferred Costs, NetThe total value of the Company’s notes payable represents outstanding principal as of December 31, 2011 and December 31, 2010.
(2)The fair value of the Company’s notes payable represents outstanding principal as of December 31, 2011 and December 31, 2010, net of unamortized discount and premium. The estimated fair value of the Company’s notes payable is based upon indicative market prices of our notes payable.

Deferred costs, net consistedIn March 2011, June 2011 and September 2011, the Company entered into three interest rate cap agreements with KeyBank in the notional amounts of $16.0 million, $10.0 million and $4 million and interest rate caps of 7%, effective on April 4, 2011, June 15, 2011, and September 30, 2011, respectively. Neither of these interest rate cap agreements are designated as a hedge and the $16.0 million and $10.0 million agreements have termination dates of April 4, 2012 and the $4 million agreement has a termination date of October 18, 2012. The fair value of the following at December 31, 2010 and 2009:

   2010  2009 

Financing fees

  $1,041,000   $293,000  

Accumulated amortization

   (368,000  (39,000
         
   673,000    254,000  

Organization and offering

   1,571,000    1,425,000  
         

Deferred costs, net

  $2,244,000   $1,679,000  
         

Deferred financing fees have a weighted average remaining life of 42 and 14 monthsinterest rate cap agreements as of December 31, 2010 and 2009.2011 is de minimus.

Estimated amortization to interest expense of the deferred financing fees as of December 31, 2010 for each of the next five years ending December 31 and thereafter is as follows:9. EQUITY

2011

  $202,000  

2012

   202,000  

2013

   196,000  

2014

   45,000  

2015

   28,000  

Thereafter

   —    
     
  $673,000  
     

6.Equity

Common Stock

Under the Company’s Articles of Amendment and Restatement (the “Charter”), the Company has the authority to issue up to 400,000,000 shares of common stock. All shares of suchcommon stock have a par value of $0.01 per share. On October 16, 2008, the Company sold 22,222 shares of common stock to the Sponsor for an aggregate purchase price of $200,000. As of December 31, 20102011, Anthony W. Thompson, the Company’s Chief Executive Officer, directly owned $1,000,000 in shares of the Company’s common stock and 2009,the Sponsor, which is controlled by Mr. Thompson, owned $200,000 in shares of the Company’s common stock. As of December 31, 2011 and 2010, the Company had sold 2,390,0175,969,507 and 509,7522,359,817 shares of common stock net of share redemptions, respectively, in the Offering and through the distribution reinvestment plan, raisingDRIP, for gross proceeds of $23,613,000$59,248,000 and $5,009,000,$23,613,000, respectively.

The Company’s board of directors is authorized to amend itsthe Charter, without the approval of the stockholders, to increase the aggregate number of authorized shares of capital stock or the number of shares of any class or series that the Company has authority to issue. Our Chief Executive Officer, Anthony W. Thompson,

Common Units

On May 26, 2011, in connection with the acquisition of Pinehurst Square, a retail property located in Bismarck, North Dakota, the OP issued 287,472 Common Units to certain of the sellers of Pinehurst Square who controls Sponsor, beneficially owns $1,200,000elected to receive Common Units for an aggregate value of approximately $2,587,249, or $9.00 per Common Unit. Subject to the terms and conditions of the OP’s limited partnership agreement, each holder of Common Units will have the right, after holding the Common Units

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

for at least one year, to cause the OP to redeem all or a portion of the Common Units held by such holder for shares of the Company’s common stock, cash or a combination of both, as determined by the Company in its sole discretion. If the Common Units are redeemed for shares of the Company’s common stock, the OP will deliver the equivalent value of shares of the Company’s common stock in exchange for the Units tendered for conversion, as determined by the Company in its sole discretion. If the Common Units are redeemed for cash, the OP will deliver the amount of cash equal to the value of the shares of the Company’s common stock that would have been exchanged (if the Common Units were redeemed for shares of the Company’s common stock) less a percentage discount for the length of time the Common Units had been held by the redeemer. Further, pursuant to a limited indemnity agreement with the sellers of Pinehurst Square, the OP and the Company have agreed that if the Common Units are redeemed for cash while the Company’s public offering of its common stock is ongoing, the cash amount will be determined by using the Common Unit offering price of $9.00 per unit and not the public offering price of $10.00 per share of the Company’s common stock.

Preferred Stock

The Company’s Charter authorizes itthe Company to issue up to 50,000,000 shares of $0.01 par value preferred stock. As of December 31, 20102011 and 2009,2010, no shares of preferred stock were issued and outstanding.

Share Redemption Program

The Company’s share redemption program allows for share repurchases by the Company when certain criteria are met by requesting stockholders. Share repurchases pursuant to the share redemption program will be made at the sole discretion of the Company. The number of shares to be redeemed during any calendar year is limited to no more than (1) 5.0% of the weighted average of the number of shares of itsthe Company’s common stock outstanding during the prior calendar year and (2) those that could be funded from the net proceeds from the sale of shares under the dividend reinvestment planDRIP in the prior calendar year plus such additional funds as may be borrowed or reserved for that purpose by the Company’s board of directors. In addition, theThe Company reserves the right to reject any redemption request for any reason or no reason or to amend or terminate the share redemption program at any time. During the yearyears ended December 31, 2011 and 2010, the Company redeemed 30,20016,279 and 12,500 shares of common stock under its share redemption program, at an average redemption price of $10.00 per share for an aggregate redemption price of approximately $302,000.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements — (Continued)

Distribution Reinvestment Plan

The Company has adopted a distribution reinvestment plan which allows stockholders to purchase additional shares of common stock through the reinvestment of distributions, subject to certain conditions. The Company registered and reserved 10,526,316 shares of its common stock for sale pursuant to the Offering. For the years ended December 31, 2010 and 2009, $282,000 and $1,000 in distributions were reinvested and 29,065 and 715 shares of common stock were issued under the distribution reinvestment plan.program.

Distributions

In order to qualify as a REIT, the Company is required to distribute at least 90% of its annual REIT taxable income, subject to certain adjustments, to its stockholders. Until the Company generates sufficient cash flow from operations to fully fund the payment of distributions, some or all of the Company’s distributions will be paid from other sources, including proceeds from the Offering. The amount and timing of cash distributions is determined by the board of directors of the Company and depends on the amount of funds available for distribution, current and projected cash requirements, tax considerations, any limitations imposed by the terms of indebtedness the Company may incur and other factors. As a result, the Company’s distribution rate and payment frequency may vary from time to time. Because the Company may receive income from interest or rents at various times during its fiscal year, distributions may not reflect income earned in that particular distribution period but may be made in anticipation of cash flow which the Company expects to receive during a later quarter and may be made in advance of actual receipt of funds in an attempt to make distributions relatively uniform. Due to these timing differences, the Company may be required to borrow money, use proceeds from the issuance of securities or sell assets in order to make distributions.

On August 13, 2009, the board of directors of the Company approved a monthly cash distribution of $0.05625 per common share, which represented an annualized distribution of $0.675 per share. The commencement of the distribution was subject to the Company having achieved minimum offering proceeds of $2,000,000, the sale of a sufficient number of shares in the Offering to finance an asset acquisition and the identification and completion of an asset acquisition. On November 12, 2009, the Company achieved the minimum offering amount $2,000,000, and on November 19, 2009 the Company completed its first asset acquisition, thus satisfying all of the conditions for the commencement of the monthly distribution.

On May 11, 2010, the board of directors of the Company authorized an increase to the Company’s previously declared monthly cash distribution from $0.05625 to $0.05833 per share of the Company’s common stock, contingent upon the closing of the acquisition of the Waianae Property. The new monthly distribution amount represents an annualized distribution of $0.70 per share of the Company’s common stock and commenced in the calendar month following the closing of the Company’s acquisition of the Waianae Property. The Company closed on the Waianae Property on June 4, 2010, as such the new monthly distribution rate began to accrue effective July 1, 2010.

The following table sets forth the distributions declared and the amounts paid in cashto our common stockholders and pursuant to the distribution reinvestment plannon-controlling Common Unit holders for the years ended December 31, 20102011 and 2009:2010:

 

   2010 
   1st Quarter  2nd Quarter  3rd Quarter  4th Quarter  Total 

Total Distributions Declared

  $119,000   $200,000   $325,000   $395,000   $1,039,000  

Total Per Share Distribution

  $0.05625   $0.05625   $0.05833   $0.05833   $0.05729  

Annualized Rate Based on

      

Purchase Price of $10.00 Per Share

   6.75%  6.75%  7.0%  7.0%  6.92%

Distribution Payments

      

Distributions paid with cash (1)

  $72,000   $117,000   $199,000   $257,000   $645,000  

Distributions reinvested (2)

  $18,000   $50,000   $86,000   $122,000   $276,000  
            2009 
            4th Quarter(3)  Total 

Total Distributions Declared

     $31,000   $31,000  

Total Per Share Distribution

     $0.05625   $0.05625  

Annualized Rate Based on

      

Purchase Price of $10.00 Per Share

      6.75%  6.75%

Distribution Payments

      

Distributions paid with cash (1)

     $6,000   $6,000  

Distributions reinvested (2)

     $7,000   $7,000  

(1)

Cash distributions were paid on approximately the 15th day of the month following the month declared, as adjusted for weekends and holidays.

(2)Shares issued pursuant to the distribution reinvestment plan were issued on the first day of the month following the month in which they are declared.
(3)Distributions commenced in November 2009.

Period

  
Distributions
Declared to
Common
Stockholders
(1)
   Distributions
Declared Per
Share (1)
   
Distributions
Declared
to holders

of non-controlling
Common Units (3)
   
Cash
Distributions
to Common
Stockholders
   
Cash Distributions
to holders of non-

controlling
Common Units
   Distributions (2)
Reinvested
   Total
Common
Stockholder
Distributions
Paid and
Reinvested
 

First Quarter 2011

  $442,000    $0.05833    $—      $282,000    $—      $142,000    $424,000  

Second Quarter 2011

   548,000    $0.05833     21,000  ��  338,000     3,000     168,000     506,000  

Third Quarter 2011

   698,000    $0.05833     49,000     435,000     50,000     206,000     641,000  

Fourth Quarter 2011

   920,000    $0.05833     49,000     554,000     50,000     283,000     837,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,608,000      $119,000    $1,609,000    $103,000    $799,000    $2,408,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

 

The tax composition of our distributions declared for the years ended December 31, 2010 and 2009 was as follows:

   2010  2009 

Ordinary Income

   —  %  —  %

Return of Capital

   100%  100%
         

Total

   100%  100%
         

On December 31, 2010, the board of directors of the Company declared a monthly distribution in the aggregate amount of $136,000, of which $136,000 was accrued as of December 31, 2010 and $91,000 was paid in cash on January 14, 2011 and $45,000 was paid through the dividend reinvestment plan in the form of additional shares issued on January 1, 2011. For the years ended December 31, 2010 and 2009, cash amounts distributed to stockholders were funded from proceeds from the Offering.

7.Notes Payable

During the years ended December 31, 2010 and 2009, the Company incurred $2,009,000 and $119,000 of interest expense, of which $136,000 and $97,000 was payable at December 31, 2010 and 2009. The following table sets forth information relating to the material borrowings with respect to our properties and our revolving line of credit with KeyBank as of December 31, 2010.

   Maturity Date  Total  Fair Value(3) 
   2011  2012  2013  2014  2015  Thereafter   

Notes payable

         

Fixed rate

  $535,000   $563,000   $599,000   $635,000   $20,322,000   $3,452,000   $26,106,000   $25,871,000  

Weighted-average interest rate(1)

   5.66  5.66  5.66  5.66  5.89  6.25  6.11 

Revolving Line of Credit

         

Variable rate

  $1,327,000   $—     $11,966,000 (2)  $—     $—     $—     $13,293,000   $13,293,000  

Weighted-average interest rate(1)

   5.54  —      5.50  —      —      —      5.50 
                                 

Total

  $1,862,000   $563,000   $12,565,000   $635,000   $20,322,000   $3,452,000   $39,399,000   $39,164,000  

Period

  Distributions
Declared to
Common
Stockholders (1)
   Distributions
Declared Per
Share (1)
   
Distributions
Declared to holders
of non-controlling
Common Units
   
Cash
Distributions
to Common
Stockholders
   
Cash Distributions
to holders of non-

controlling
Common Units
   Distributions
Reinvested  (2)
   Total
Common
Stockholder
Distributions
Paid and
Reinvested
 

First Quarter 2010

  $119,000    $0.05625    $—      $72,000    $—      $18,000    $90,000  

Second Quarter 2010

   200,000    $0.05625     —       117,000     —       50,000     167,000  

Third Quarter 2010

   325,000    $0.05833     —       199,000     —       86,000     285,000  

Fourth Quarter 2010

   395,000    $0.05833     —       257,000     —       122,000     379,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,039,000      $—      $645,000    $—      $276,000    $921,000  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)The weighted-average annual effective interestDistributions for the period from January 1, 2011 through December 31, 2011 are calculated at a monthly cash distribution rate representsof $0.05833 per share of common stock. Distributions for the effective interestperiod from January 1, 2010 through June 30, 2010 are calculated at a monthly cash distribution rate atof $0.05625 per share. Distributions for the period from July 1, 2010 through December 31, 2010 using the interest method, that the Company uses to recognize interest expense on its outstanding debt.are calculated at a monthly cash distribution rate of $0.05833 per share.
(2)Tranche ADistributions are paid on a monthly basis. Distributions for all record dates of our revolving line of credit with KeyBank has an initial maturity date of December 17, 2013 with an available one-year extension upon satisfying thea given month are paid approximately 15 days following requirements; a) the Company provides lender written notice of intent to extend 60-90 days prior to original maturity date, b) no event of default has occurred and c) the Company pays an extension fee five days prior to original maturity date.month end.
(3)Represents total notes payable, netNone of unamortized discountthe Common Unit holders of $308,000 and unamortized premium of $73,000.the OP are participating in the Company’s distribution reinvestment program

TNP Strategic Retail Trust, Inc. and SubsidiariesDistribution Reinvestment Plan

NotesThe Company has adopted the DRIP, which allows stockholders to Consolidated Financial Statements — (Continued)

Duringpurchase additional shares of common stock through the years ended December 31, 2010 and 2009, the Company entered into the following financings:

KeyBank Revolving Credit Facility

On November 12, 2009, we, through our operating partnership entered into a revolving credit agreement, (the “2009 Credit Agreement”), with KeyBank National Association, (“KeyBank”), as administrative agent for itself and the other lenders named in the 2009 Credit Agreement, to establish a revolving credit facility with a maximum aggregate borrowing capacityreinvestment of up to $15,000,000. The proceeds of the revolving credit facility was available for use by the OP for investments in properties and real estate-related assets, improvement of properties, costs involved in the ordinary course of the OP business and for other general working capital purposes; provided, however, that prior to any funds being advanced to the OP under the revolving credit facility, KeyBank had the authority to review and approve, in its sole discretion, the investments which the OP proposed to make with such funds, and the OP was required to satisfy certain enumerated conditions set forth in the 2009 Credit Agreement, including, but not limited to, limitations on outstanding indebtedness with respect to a proposed property acquisition, a ratio of net operating income to debt service on the prospective property of at least 1.35 to 1.00 and a requirement that the prospective property be 100% owned, directly or indirectly, by the OP. On December 17, 2010, the KeyBank revolving credit facility was repaid in full with proceeds received from the 2010 Credit Facility from Keybank discussed below.

New Credit Facility

On December 17, 2010, we entered into a new revolving credit agreement with KeyBank, (the “2010 Credit Agreement”) to establish a revolving credit facility (the “2010 Credit Facility”) with an initial maximum aggregate commitment of $35,000,000. The 2010 Credit Facility consists of an A tranche (“Tranche A”), with an initial aggregate commitment of $25 million and a B tranche, (“Tranche B”), with an initial aggregate commitment of $10 million. On February 15, 2011, the aggregate commitment of Tranche A increased to $30 million. On June 30, 2011, or such earlier date as requested by the Company, (the “Tranche B Maturity Date”), the aggregate commitment of Tranche A will increase to $35 million and the aggregate commitment of Tranche B will reduce to zero and terminate. From the Tranche B Maturity Date through a date that is 18 months following the earlier to occur of May 15, 2011 or the Tranche B Maturity Date and the repayment of all Tranche B borrowings, the Company will have the right,distributions, subject to certain conditions, to request that the amount available under the 2010 Credit Facility (the “Facility Amount”) be increased, in minimum increments of $5 million, by up to $115 million in the aggregate, for a maximum Facility Amount of up to $150 million, (the “Maximum Commitment”).conditions. The Company may reduce the Facility Amount at any time, subject to certain conditions, in minimum incrementsregistered and reserved 10,526,316 shares of $5 million, provided that in no event may the Facility Amount, be less than $20 million, unless the commitments are reduced to zero and terminated. If the Company exercises its option to make any such reduction in the Facility Amount, the Company will no longer have the option to increase the Facility Amount upcommon stock for sale pursuant to the Maximum Commitment as described above. The proceeds of the 2010 Credit Facility may be used by the Company for acquisitions, acquisition fees and expenses, development and enhancement of real property, debt refinancing, capital and tenant improvements and working capital, subject to the 2010 Credit Agreement’s covenants regarding use of loan proceeds and the requirement that, as a condition to any borrowing, KeyBank must approve the acquisition of real property or other investment to be made with the proceeds of the borrowing.

Borrowings determined by reference to the Alternative Base Rate (as defined in the 2010 Credit Agreement) bear interest at the lesser of (1) the Alternate Base Rate plus 2.50% per annum in the case of a Tranche A borrowing and 3.25% in the case of a Tranche B borrowing, or (2) the maximum rate of interest permitted by applicable law. Borrowings determined by reference to the Adjusted LIBO Rate (as defined in the 2010 Credit Agreement) bear interest at the lesser of (1) the Adjusted LIBO Rate plus 3.50% per annum in the case of a Tranche A borrowing and 4.25% in the case of a Tranche B borrowing, or (2) the maximum rate of interest permitted by applicable law. The Tranche A maturity date is December 17, 2013. The Company has a one year extension available to it subject to certain conditions as set forth in the credit agreement. The Tranche B maturity date is June 30, 2011.

Borrowings under the 2010 credit agreement are secured by guarantees, granted by Thompson National Properties, LLC, the Company’s sponsor, AWT Family Limited Partnership, and Anthony W. Thompson (the “Tranche B Guarantors”) on a joint and several basis, of the prompt and full payment of all of the obligations, terms and conditions to be paid, performed or observed with respect to any Tranche B borrowings, a security interest granted in favor of KeyBank with respect to all operating, depository (including, without limitation, the deposit account used to receive subscription payments for the sale of equity interests in Offering), escrow and security deposit accounts and all cash management services of the Company, the OP and borrower under the 2010 Credit Agreement; and a deed of trust, assignment agreement, security agreement and fixture filing in favor of KeyBank, with respect to the Moreno Property and San Jacinto Property.

In connection with our entry into the 2010 Credit Agreement the Company existing indebtedness under the 2009 credit agreement secured by the Moreno Property and San Jacinto Property, was repaid in full with a Tranche A and Tranche B borrowing in the amount of approximately $11,966,000 and $1,826,000, respectively, and all liens securing such indebtedness were terminated. Additionally, the guaranty executed by Anthony W. Thompson in connection with the indebtedness secured by the Moreno Property was terminated.

As of December 31, 2010, the outstanding balance under the 2010 credit agreement was $13.3 million and $21.7 million was available, subject to KeyBank’s review and approval. The 2010 credit agreement and certain notes payable contain customary affirmative, negative and financial covenants, including, but not limited to, requirements for minimum net worth, debt service coverage and leverage. The Company obtained a waiver from KeyBank for the period ended December 31, 2010, due to the variable rate debt covenant requirement that our variable rate debt would not exceed 15% of our total debt outstanding. The Company plans to acquire an interest rate cap to allow us to meet the covenant requirement. Subject to the waiver received from KeyBank on the variable rate debt covenant, The Company believes it was in compliance with the financial covenants of the credit facility as of December 31, 2010.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements — (Continued)

Moreno Property Loan

In connection with the acquisition of the Moreno Property, on November 19, 2009, TNP SRT Moreno Marketplace, LLC (“TNP SRT Moreno”) borrowed $9,250,000 from KeyBank pursuant to a promissory note, (the “Moreno Property Note”), secured by the Moreno Property. On December 17, 2010, the Moreno Property Note was repaid in full with proceeds received from the 2010 Credit Facility discussed above. As of December 31, 2010 and 2009, there was $0 and $9,240,000 outstanding on the Moreno Property loan.

Convertible Note

In connection with the acquisition of the Moreno Property on November 19, 2009, TNP SRT Moreno borrowed $1,250,000 from Moreno Retail Partners, LLC (“MRP”), pursuant to a subordinated convertible promissory note, (the “Convertible Note”). The entire outstanding principal balance of the Convertible Note, plus any accrued and unpaid interest, is due and payable in full on November 18, 2015. Interest on the outstanding principal balance of the Convertible Note accrues at a rate of 8% per annum, payable quarterly in arrears. TNP SRT Moreno may, at any time and from time to time, prepay all or any portion of the then outstanding principal balance of the Convertible Note without premium or penalty. The Convertible Note provides for customary events of default, including, without limitation, payment defaults and insolvency and bankruptcy related defaults. Upon an uncured event of default, MRP may declare all amounts due under the convertible note immediately due and payable in full.

During 2010, neither TNP SRT Moreno nor MRP elected to convert the unpaid principal balance due on the Convertible Note into a capital contribution by MRP to TNP SRT Moreno. Because the Convertible Note was not converted, TNP SRT Moreno paid Advisor an additional acquisition fee of $110,000, which is included in acquisition expense forDRIP. For the year ended December 31, 2010. As2011 and 2010, $799,000 and $276,000 in distributions were reinvested and 112,328 and 29,065 shares of December 31, 2010 and 2009, there was $1,250,000 outstanding on the Convertible Note.

Assumption of Waianae Loan

In connection with the acquisition of the Waianae Property, TNP SRT Waianae Mall, LLC (“TNP SRT Waianae”), the seller of the Waianae Property (“Seller”) and Bank of America N.A., successor by merger to LaSalle Bank National Association, as trustee for Morgan Stanley Capital I Inc., Commercial Pass-Through Certificates, Series 2006-IQ11 (“Lender”) entered into a Note and Mortgage Assumption Agreement, (the “Waianae Assumption Agreement”). The Waianae Assumption Agreement provided for TNP SRT Waianae’s assumption of all of the Seller’s indebtedness and obligationscommon stock were issued under the loan agreement, dated September 19, 2005, by and between the Seller and Lender (as amended by the Waianae Assumption Agreement, the “Loan Agreement”) and the other loan documents related to the existing indebtedness on the Waianae Property (the “Waianae Loan”), (collectively, as amended, the “Loan Documents”). Pursuant to the Waianae Assumption Agreement, on the closing date, TNP SRT Waianae paid the Lender an assumption fee of $104,000, or 0.5% of the outstanding principal balance of the Waianae Loan, and a modification fee of $31,000, or 0.15% of the outstanding principal balance of the Waianae Loan. The Waianae Assumption Agreement also provides for a release by each of Seller and TNP SRT Waianae and their respective successors and assigns (collectively, the “Borrower Parties”) of Lender and its affiliates, officers, directors, employees and representatives from any debts, claims or causes of action of any kind which any Borrower Party has, including, without limitation, matters relating to the Waianae Loan or the Waianae Property.

The original principal amount of the Waianae Loan was $22,200,000 and the outstanding principal balance of the Waianae Loan as of the closing date was approximately $20,741,000. The entire unpaid principal balance of the Waianae Loan and all accrued and unpaid interest thereon is due and payable in full on October 5, 2015, (the “Maturity Date”). Pursuant to the Loan Agreement, TNP SRT Waianae makes monthly debt service payments on the Waianae Loan in an amount equal to $125,000, which amount is calculated based upon an interest rate equal to 5.3922% per annum (the “Interest Rate”) and a 360-month amortization schedule. After the occurrence of and during the continuance of any event of default under the Loan Documents, the unpaid principal balance of the Waianae Loan and all accrued and unpaid interest thereon will bear interest at a rate per annum equal to the lesser of (i) the maximum rate permitted by applicable law and (ii) the Interest Rate plus 5.0%, compounded monthly. As of December 31, 2010, there was $20,531,000 outstanding on the Waianae Loan.

DRIP, respectively.

Assumption of Northgate Loan10. EARNINGS PER SHARE

In connection with the acquisition of the Northgate Property, TNP SRT Northgate Plaza Tucson, LLC (TNP SRT Northgate), the seller of the Northgate Property (the “Northgate Seller”), and Thrivent Financial for Lutherans (“the Northgate Lender”) entered into an Assumption And Second Modification Agreement (the “Northgate Assumption Agreement”). The Northgate Assumption Agreement provides for TNP SRT Northgate’s assumption of all of the Seller’s indebtedness and obligations under the amended and restated promissory note, dated June 22, 2004, by and between the Northgate Seller and Northgate Lender and the other existing indebtedness on the Northgate Property, (the “Northgate Loan”) (collectively, as amended, the “Northgate Loan Documents”). Pursuant to the Northgate Assumption Agreement, on the closing date, TNP SRT Northgate paid the Northgate Lender an assumption fee of approximately $44,000, or 1.0% of the outstanding principal balance of the Northgate Loan. The Northgate Assumption Agreement provides for a release of the Seller and Daniel Kivel and Alvin Kivel, the original guarantors of the Seller’s obligations under the Northgate Loan, (the “Original Guarantors”), from any liability to the Northgate Lender of any kind under the Northgate Loan Documents with respect to matters which occur subsequent to the closing date of the acquisition of the Northgate Property. The Northgate Assumption Agreement also provides that TNP SRT Northgate will indemnify, defend and hold harmless the Northgate Seller, the Original Guarantors and the Northgate Lender from any and all claims, liabilities, losses or expenses incurred by the Seller, the Original Guarantors or the Northgate Lender arising out of events occurring on or after the Closing Date relating to the Northgate Loan Documents or the Northgate Property.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements — (Continued)

The original principal amount of the Northgate Loan was $5,300,000 and the outstanding principal balance of the Northgate Loan as of the closing date was approximately $4,398,000. The entire unpaid principal balance of the Northgate Loan and all accrued and unpaid interest thereon is due and payable in full on July 15, 2027. Pursuant to the Northgate Loan Documents, TNP SRT Northgate makes monthly payments of interest and principal on the Northgate Loan in an amount equal to approximately $35,000, which amount is calculated based upon an interest rate equal to 6.25% per annum and a 360-month amortization schedule. As of December 31, 2010, there was $4,325,000 outstanding on the Northgate Loan.

San Jacinto Loan

TNP SRT San Jacinto, LLC (“TNP SRT San Jacinto”) financed the payment of the purchase price for the San Jacinto Property with the proceeds of a loan under the 2009 Credit Agreement, evidenced by a revolving credit note, in the aggregate principal amount of $6,600,000, (the “San Jacinto Loan”). On December 17, 2010, the San Jacinto Loan was repaid with proceeds received from the 2010 Credit Facility. As of December 31, 2010, there was $4,063,000 outstanding on Tranche A and Tranche B of the 2010 Credit Facility allocated to the San Jacinto Property.

8.Earnings Per Share

Basic earnings per share (“EPS”)EPS is computed by dividing net income (loss) attributable to stockholders by the weighted average number of shares outstanding during each period. Diluted EPS is computed after adjusting the basic EPS computation for the effect of potentially dilutive common equivalent sharessecurities outstanding during the period. The effect of non-vested shares, if dilutive, is computed using the treasury stock method. The Company applies the two-class method for determining EPS as its outstanding unvested shares with non-forfeitable dividend rights are considered participating securities. The Company’s excess of distributions over earnings related to participating securities are shown as a reduction in income (loss) attributable to stockholders in the Company’s computation of EPS.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

The following table sets forth the computation of the Company’s basic and diluted earnings (loss) earnings per share:

 

   For the years ended
December 31,
 
   2010  2009 

Numerator for basic and diluted (loss) earnings per share calculations:

   

Net loss

  $(4,392,000 $(1,200,000

Less: Net loss attributable to noncontrolling interest

   5,000    —    
         

Net loss attributable to common stockholders

   (4,387,000  (1,200,000

Less: Allocation to participating securities

   (5,000  (1,000
         

Net loss attributable to common stockholders

  $(4,392,000 $(1,201,000
         

Denominator for basic and diluted (loss) earnings per share calculations:

   

Weighted average shares outstanding — basic

   1,483,179    71,478  

Effect of dilutive shares:

   

Non-vested shares

   —      —    
         

Weighted average shares outstanding — diluted

   1,483,179    71,478  
         

Amounts attributable to common stockholders per share — basic and diluted:

   

Net loss

  $(2.96 $(17.14
         

Unvested shares from share–based compensation that were anti-dilutive

   7,233    1,342  
         
   For the year ended
December 31,
 
   2011   2010 

Numerator for basic and diluted earnings (loss) per share calculations:

    

Income (loss) from continuing operations

  $1,222,000    $(4,406,000

Less: Income (loss) attributable to noncontrolling interests

   188,000     (5,000

Allocation to participating securities

   11,000     5,000  
  

 

 

   

 

 

 

Income (loss) attributable to common stockholders from continuing operations

   1,023,000     (4,406,000

Income from discontinued operations

   1,088,000     14,000  
  

 

 

   

 

 

 

Net income (loss) applicable to common stockholders

  $2,111,000    $(4,392,000
  

 

 

   

 

 

 

Denominator for basic and diluted earnings (loss) per share calculations:

    

Weighted average shares outstanding — basic

   3,698,518     1,483,179  

Effect of dilutive shares:

    

Non-vested restricted stock

   3,498     —    
  

 

 

   

 

 

 

Weighted average shares outstanding — diluted

   3,702,016     1,483,179  
  

 

 

   

 

 

 

Amounts attributable to common stockholders per share — basic :

    

Continuing Operations

  $0.28    $(2.97

Discontinued Operations

   0.29     0.01  
  

 

 

   

 

 

 

Net earnings (loss) per share — basic:

  $0.57    $(2.96
  

 

 

   

 

 

 

Amounts attributable to common stockholders per share — diluted:

    

Continuing Operations

  $0.28    $(2.97

Discontinued Operations

   0.29     0.01  
  

 

 

   

 

 

 

Net earnings (loss) per share — diluted:

  $0.57    $(2.96
  

 

 

   

 

 

 

Net income (loss)

  $2,310,000    $(4,392,000
  

 

 

   

 

 

 

Unvested Shares from share-based compensation that were anti-dilutive

   —       7,233  

11. INCENTIVE AWARD PLAN

9.Related Party Arrangements

AdvisorThe Company adopted an incentive plan on July 7, 2009 (the “Incentive Award Plan”) that provides for the grant of equity awards to its employees, directors and certain affiliates of Advisor receive feesconsultants and compensation in connection with the Offering, and the acquisition, management and salethose of the Company’s real estate investments.affiliates. The Incentive Award Plan authorizes the grant of non-qualified and incentive stock options, restricted stock awards, restricted stock units, stock appreciation rights, dividend equivalents and other stock-based awards or cash-based awards. The Company has reserved 2,000,000 shares of common stock for stock grants pursuant to the Incentive Award Plan.

TNP Securities, LLC (“Dealer Manager”Pursuant to the Company’s Amended and Restated Independent Directors Compensation Plan, which is a sub-plan of the Incentive Award Plan (the “Directors Plan”), the dealer managerCompany granted each of its independent directors an initial grant of 5,000 shares of restricted stock (the “initial restricted stock grant”) following the Company’s raising of the $2,000,000 minimum offering amount in the Offering on November 12, 2009. Each new independent director that subsequently joins the board of directors receives the initial restricted stock grant on the date he or she joins the board of directors. In addition, on the date of each of the Company’s annual stockholders meetings at which an independent director is re-elected to the board of directors, he or she will receive 2,500 shares of restricted stock. The restricted stock vests one-third on the date of grant and one-third on each of the next two anniversaries of the grant date. The restricted stock will become fully vested and non-forfeitable in the event of an affiliateindependent director’s termination of Sponsor, receivesservice due to his or her death or disability, or upon the occurrence of a commissionchange in control of up to 7.0% of gross offering proceeds. Dealer Manager may reallow all or a portion of such sales commissions earned to participatingthe Company.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

 

broker-dealers. In addition,On March 24, 2011, Arthur M. Friedman notified the Company paysof his resignation as a director of the Company and as Chairman of the Audit Committee of the Company (the “Audit Committee”), effective as of April 1, 2011. On April 1, 2011, in connection with Mr. Friedman’s resignation and pursuant to the terms of the Incentive Award Plan, the Company’s board of directors approved the acceleration of the vesting of approximately 3,333 shares of restricted common stock of the Company held by Mr. Friedman so that none of such shares of restricted common stock would be forfeited upon Mr. Friedman’s resignation. Mr. Phillip I. Levin was elected to replace Mr. Freidman as an independent director and received an initial restricted stock grant of 5,000 shares.

Pursuant to the Directors Plan, on June 9, 2011, the Company issued (1) 2,500 shares of restricted common stock to each of Phillip I. Levin and Jeffrey S. Rogers in connection with their reelection to the Company’s board of directors and (2) 5,000 shares of restricted common stock to Peter K. Kompaniez in connection with his initial election to the Company’s board of directors. One-third of the shares of restricted stock granted to Messrs. Levin, Rogers and Kompaniez became non-forfeitable on the date of grant and an additional one third of the shares will become non-forfeitable on each of the first two anniversaries of the date of grant.

On June 9, 2011, Robert N. Ruth ceased to be a director of the Company and member of the Audit Committee. On June 9, 2011, and pursuant to the terms of the Incentive Award Plan, the Company’s board of directors approved the acceleration of the vesting of approximately 3,333 shares of restricted common stock of the Company held by Mr. Ruth so that none of such shares of restricted common stock would be forfeited.

The accelerated vesting of shares of restricted stock held by Messrs. Friedman and Ruth resulted in a reduction of deferred restricted stock grants, a component of additional paid in capital, of $60,000 and an increase in common stock of $60,000.

For the year ended December 31, 2011 and 2010, the Company recognized compensation expense of $143,000 and $78,000, respectively, related to restricted common stock grants, which is included in general and administrative expense in the Company’s accompanying consolidated statements of operations. Shares of restricted common stock have full voting rights and rights to dividends.

As of December 31, 2011 and 2010, there was $66,000 and $75,000, respectively, of total unrecognized compensation expense related to nonvested shares of restricted common stock. As of December 31, 2011, this expense is expected to be realized over a remaining period of 1.5 years. As of December 31, 2011 and 2010, the fair value of the nonvested shares of restricted common stock was $98,000 and $90,000, respectively. During the year ended December 31, 2011, 15,000 shares of restricted stock were issued. During the year ended December 31, 2011, 14,000 shares of restricted stock vested.

   Restricted
Stock
   Weighted
Average
Grant Date Fair
Value
 

Balance — December 31, 2010

   10,000    $9.00  

Granted

   —       —    

Vested

   —       —    

Balance — March 31, 2011

   10,000    $9.00  

Granted

   15,000     9.00  

Vested

   11,667     9.00  

Balance — June 30, 2011

   13,333    $9.00  

Granted

   —       —    

Vested

   833     9.00  

Balance — September 30, 2011

   12,500    $9.00  

Granted

        

Vested

   1,667     9.00  

Balance — December 31, 2011

   10,833    $9.00  

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

12. DISCONTINUED OPERATIONS

The Company reports as discontinued operations, properties held-for-sale and operating properties sold in the current period. The results of these discontinued operations are included in a separate component of income on the consolidated statements of operations under the caption “Discontinued operations.” This reporting has resulted in certain reclassifications of 2010 financial statement amounts.

During the year ended December 31, 2011, the Company recognized a gain of $963,000 related to the sale of the real estate pads at Craig Promenade and San Jacinto Esplanade.

The components of income and expense relating to discontinued operations for the year ended December 31, 2011 and 2010 are shown below.

   Year Ended
December 31,
 
   2011   2010 

Discontinued operations:

    

Revenues from rental property

  $201,000    $30,000  

Rental property expenses

   52,000     13,000  

Depreciation and amortization

   24,000     3,000  
  

 

 

   

 

 

 

Income from discontinued operating properties

   125,000     14,000  

Gain on sale of real estate

   963,000     —    
  

 

 

   

 

 

 

Income from discontinued operations attributable to the Company

  $1,088,000    $14,000  
  

 

 

   

 

 

 

As of December 31, 2011, the Company did not classify any assets as held for sale.

13. RELATED PARTY TRANSACTIONS

Pursuant to the Advisory Agreement by and among the Company, the OP and Advisor (the “Advisory Agreement”) and the Dealer Manager Agreement (the “Dealer Manager Agreement”) by and among the Company, the OP, and TNP Securities, LLC (the “Dealer Manager” or “TNP Securities”), the Company is obligated to pay Advisor and the Dealer Manager specified fees upon the provision of certain services related to the Offering, the investment of funds in real estate and real estate-related investments, management of the Company’s investments and for other services (including, but not limited to, the disposition of investments). Subject to certain limitations, the Company is also obligated to reimburse Advisor and Dealer Manager for organization and offering costs incurred by Advisor and Dealer Manager on behalf of the Company, and the Company is obligated to reimburse Advisor for acquisition and origination expenses and certain operating expenses incurred on behalf of the Company or incurred in connection with providing services to the Company. See also Note 15 (Subsequent Events) for a description of other related-party transactions that occurred after December 31, 2011.

The Company records all related party fees as incurred, subject to any limitations described in the Advisory Agreement.

On August 7, 2011, the Company, the OP and the Advisor entered into Amendment No.1 to the Advisory Agreement, effective as of August 7, 2011, in order to renew the term of the Advisory Agreement for an additional one-year term expiring on August 7, 2012.

Organization and Offering Costs

Organization and offering costs of the Company (other than selling commissions and the dealer manager fee of up to 3.0% of gross offering proceeds, a portion of which may be reallowed to participating broker-dealers. No selling commissions or dealer manager feedescribed below) are initially paid for sales underby Advisor and its affiliates on the Company’s distribution reinvestment plan. Forbehalf. Such costs include legal, accounting, printing and other offering expenses, including marketing, salaries and direct expenses of certain of Advisor’s employees and employees of Advisor’s affiliates and others. Pursuant to the years ended December 31, 2010 and 2009,Advisory Agreement, the Company incurred sales commissions and dealer manager fees of $2,068,000 and $376,000is obligated to our Dealer Manager and $0 and $44,000 of sales commissions and dealer manager fees were included in amounts due to affiliates.

reimburse Advisor will receive up to 3.0% of the gross offering proceedsor its affiliates, as applicable, for reimbursement of actual organization and offering expenses.costs associated with the Offering, provided the Company is not obligated to reimburse Advisor will be responsible forto the payment ofextent organization and offering expenses,costs, other than selling commissions and dealer manager fees, and toincurred by the extent theyCompany exceed 3.0% of the gross offering proceeds without recourse against or reimbursement byfrom the Company. As of December 31, 2010, the Company had incurred $2,068,000 in selling commissions and dealer manager fees to the Dealer Manager, $2,265,000 in organization and offering costs (of which $555,000 are offering expenses that are recorded as a reduction to equity, $116,000 are organizational expenses that are recorded in general administrative expense, and $1,571,000 are recorded as deferred organization and offering costs and in accounts payable due to affiliates as the amount of organization and offering costs had exceeded 3% of gross offering proceeds), $1,353,000 in acquisition expenses and $204,000 in asset management fees.

As of December 31, 2009, the Company had incurred $420,000 in selling commissions and dealer manager fees to the Dealer Manager, $1,579,000 in organization and offering costs (of which $122,000 are offering expenses that are recorded as a reduction to equity, $32,000 are organizational expenses that are recorded in general administrative expense, and $1,425,000 are recorded as deferred organization and offering costs and in accounts payable due to affiliates as the amount of organization and offering costs had exceeded 3% of gross offering proceeds), $408,000 in acquisition expenses and $9,000 in asset management fees.

Advisor, or its affiliates, will also receive an acquisition fee equal to 2.5% of (1) the cost of investments the Company acquires or (2) the Company’s allocable cost of investments acquired in a joint venture. For the years ended December 31, 2010 and 2009, the Company incurred acquisition fees of $1,021,000 and $202,000 to Advisor and there were no acquisition fees included in amounts due to affiliates.Offering. Any such

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

 

reimbursement will not exceed actual expenses incurred by Advisor. Prior to raising the minimum offering amount of $2,000,000 on November 12, 2009, the Company had no obligation to reimburse Advisor or its affiliates for any organization and offering costs.

As of December 31, 2011 and 2010, organization and offering costs incurred by Advisor on the Company’s behalf were $3,016,000 and $2,265,000, respectively. These costs are payable by the Company to the extent organization and offering costs, other than selling commissions and dealer manager fees, do not exceed 3.0% of the gross proceeds of the Offering. As of December 31, 2011 and December 31, 2010, organization and offering costs did exceed 3.0% of the gross proceeds of the Offering, thus the amount in excess of the 3.0% limit, or $1,269,000 and $1,571,000, respectively, has been deferred. As of December 31, 2011, the Company had reimbursed the Advisor approximately $293,000 in excess of the 3.0% limit as a result of certain expenses being reclassified as organization and offering expense. Our independent directors subsequently approved the excess reimbursement. All organization costs of the Company are recorded as an expense when the Company has an obligation to reimburse Advisor.

Selling Commissions and Dealer Manager Fees

The Dealer Manager receives a sales commission of 7.0% of the gross proceeds from the sale of shares of common stock in the primary offering. The Dealer Manager also receives 3.0% of the gross proceeds from the sale of shares in the primary offering in the form of a dealer manager fee as compensation for acting as the dealer manager. For the year ended December 31, 2011 and 2010, the Company incurred sales commissions of $2,395,000 and $1,437,000, respectively. For the year ended December 31, 2011 and 2010, the Company incurred dealer manager fees of $1,034,000 and $631,000, respectively. Cumulatively through December 31, 2011, the Company incurred $3,831,000 of sales commissions and $1,664,000 of dealer manager fees, which are recorded as an offset to additional paid-in-capital.

Reimbursement of Operating Expenses

The Company reimburses Advisor for all expenses paid or incurred by Advisor in connection with the services provided to the Company, subject to the limitation that the Company will not reimburse Advisor for any amount by which the Company’s operating expenses (including the asset management fee described below) at the end of the four preceding fiscal quarters exceeds the greater of: (1) 2% of its average invested assets (as defined in the Charter), or (2) 25% of its net income (as defined in the Charter) determined without reduction for any additions to depreciation, bad debts or other similar non-cash expenses and excluding any gain from the sale of the Company’s assets for that period (the “2%/25% guideline”). Notwithstanding the above, the Company may reimburse Advisor for expenses in excess of 2%/25% guideline if a majority of the independent directors determines that such excess expenses are justified based on unusual and nonrecurring factors. For the twelve months ended December 31, 2011, the Company’s total operating expenses (as defined in the Charter) exceeded the 2%/25% guideline by $268,000, which excess amount has been approved by the Company’s independent directors as described in Note 15 (Subsequent Events).

The Company reimburses Advisor for the cost of administrative services, including personnel costs and its allocable share of other overhead of the Advisor such as rent and utilities; provided, however, that no reimbursement shall be made for costs of such personnel to the extent that personnel are used in transactions for which Advisor receives a separate fee or with respect to an officer of the Company. For the year ended December 31, 2011 and 2010, the Company incurred $459,000 and $177,000, respectively of administrative services to Advisor. As of December 31, 2011 and December 31, 2010, administrative services of $0 and $23,000, respectively, were included in amounts due to affiliates.

Property Management Fee

The Company pays TNP Property Manager, LLC (“TNP Manager”), its property manager and an affiliate of Advisor, a market-based property management fee of up to 5.0% of the gross revenues generated by the propertieseach property in connection with the operation and management of the Company’s properties. TNP Manager may subcontract with third party property managers and will be responsible for supervising and compensating those property managers. For the yearsyear ended December 31, 2011 and 2010, the Company incurred $492,000 and 2009,$204,000, respectively, in property management fees incurred were $204,000 and $5,000 to TNP ManagerManager. As of December 31, 2011 and December 31, 2010, property management fees of $15,000 and $16,000, and $5,000respectively, were included in amounts due to affiliates.

Acquisition and Origination Fee

The Company will paypays Advisor an acquisition fee equal to 2.5% of the cost of investments acquired, including acquisition expenses and any debt attributable to such investments. The Company incurred $2,484,000 and $1,021,000 in acquisition fees to the Advisor during the year ended December 31, 2011 and 2010.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

The Company pays Advisor 2.5% of the amount funded by the Company to acquire or originate real estate-related loans, including third party expenses related to such investments and any debt used to fund the acquisition or origination of the real estate related loans. The Company incurred $49,000 and $0 of loan origination fees to the Advisor for the year ended December 31, 2011 and 2010. As of December 31, 2011 and December 31, 2010, acquisition and loan origination fees of $0 and $0, respectively were included in amounts due to affiliates.

Asset Management Fee

The Company pays Advisor a monthly asset management fee ofequal to one-twelfth of 0.6% on all real estate investments the Company acquires; provided, however, that Advisor will not be paid the asset management fee until the Company’s funds from operations exceed the lesser of (1) the cumulative amount of any distributions declared and payable to the Company’s stockholders or (2) an amount that is equal to a 10.0% cumulative, non-compounded, annual return on invested capital for the Company’s stockholders. On November 11, 2011, the board of directors approved Amendment No. 2 to the Advisory Agreement to clarify that upon termination of the Advisory Agreement, any asset management fees that may have accumulated in arrears, but which had not been earned pursuant to the terms of the Advisory Agreement, will not be paid to the Advisor. Because the payment of asset management fees was determined to be remote, the Company reversed asset management fees that had been accrued, but which had not been earned, through June 30, 2011.

Disposition Fee

If Advisor or its affiliates provides a substantial amount of services, as determined by the Company’s independent directors, in connection with the sale of a real property, Advisor or its affiliates also will be paid disposition fees up to 50.0% of a customary and competitive real estate commission, but not to exceed 3.0% of the contract sales price of each property sold. For the yearsyear ended December 31, 2011, the Company incurred $88,000 of disposition fees payable to Advisor. For the year ended December 31, 2010, the Company did not incur any disposition fees payable to Advisor. As of December 31, 2011 and 2009, asset management2010, there were no disposition fees incurred were $204,000 and $9,000payable to Advisor.

Leasing Commission Fee

On June 9, 2011, pursuant to Section 11 of the advisory agreement with the Advisor, and $213,000 and $9,000 were included in amounts duethe Company’s board of directors approved the payment of fees to affiliates.

The Company reimbursesthe Advisor for services it provides in connection with leasing the costCompany’s properties. The amount of administrativesuch leasing fees will be usual and customary for comparable services including personnel costs and its allocable share of other overheadrendered for similar real properties in the geographic market of the Advisor such as rent and utilities; provided, however, that no reimbursement shallproperties leased. The leasing fees will be made for costs of such personnelin addition to the extent that personnel are used in transactionsmarket-based fees for which Advisor receives a separate fee orproperty management services payable by the Company to the property manager, an officeraffiliate of the Advisor. For the years ended December 31, 2011 and 2010, the Company incurred $88,000 and 2009, administrative services incurred were $177,000$0 of lease commissions. As of December 31, 2011 and $36,000 to Advisor and $23,0002010, lease commissions of $5,000 and $0 were included in amounts due to affiliates.

OurGuaranty Fee

As part of the acquisition of the Waianae Mall, Anthony W. Thompson, the Company’s Chairman and Chief Executive Officer, Anthony W.guaranteed the mortgage loan assumed by the Company in connection with the acquisition of the Waianae Mall. Additionally, the Sponsor, Mr. Thompson who controls ourand AWT guaranteed Tranche B of the Credit Agreement discussed in Note 7 which matured on June 30, 2011. In connection with these guarantees, the Company has agreed to pay Mr. Thompson, AWT and the Sponsor beneficially owns $1,200,000 in sharescertain fees (“guaranty fees”). In connection with the acquisition of our common stock.

the mortgage loans secured by Constitution Trail (the “Mortgage Loans”), the Company and Mr. Thompson agreed to jointly and severally guaranty to the lender the full and prompt payment and performance of certain of obligations under the acquisition loan. In connection with these guarantees, the Company agreed to pay Mr. Thompson certain guaranty fees. For the yearsyear ended December 31, 20102011 and 2009, Advisor incurred $0 and $388,000 in costs on behalf of2010, the Company prior to achieving the minimum offering amountincurred $104,000 and $0$68,000, respectively, of guaranty fees. As of December 31, 2011 and $40,000December 31, 2010, guaranty fees of $49,000 and $11,000, respectively, were included in amounts due to affiliates.

Cochran Bypass

On June 29, 2011, the Company acquired a single tenant retail property in Chester, South Carolina, from an affiliate of the Sponsor for $2,585,000. The Company will reimburse Advisor foracquisition was approved by the Company’s board of directors, including all expenses paid or incurred by Advisor inthe independent directors.

TNP Participating Notes Loans

In connection with the services provided to the Company, subject to the limitation that the Company will not reimburse Advisor for any amount by which its operating expenses (including the asset management fee) at the endacquisition of the four preceding fiscal quarters exceedsthree mortgage notes secured by the greater of: (1) 2%Constitution Trail property (the “Mortgage Loans”), TNP SRT Constitution obtained a loan from 2008 TNP Participating Notes Program, LLC, an affiliate of its average invested assets, or (2) 25% of its net income determined without reduction for any additions to depreciation, bad debts or other similar non-cash expenses and excluding any gain fromAdvisor (“TNP Notes Program”). The loan was evidenced by a promissory note in the sale of the Company’s assets for that period (the “2%/25% guidelines”). Notwithstanding the above, the Company may reimburse Advisor for expenses in excess of this limitation if a majority of the independent directors determines that such excess expenses are justified based on unusual and nonrecurring factors. For the year ended December 31, 2009, the Company we could not yet evaluate whether our operating expenses had exceeded the 2%/25% guidelines because it had only been conducting our operations since November 2009. For the year ended December 31, 2010, the Company’s total operating expenses exceeded the 2%/25% Guideline.

For the year ended December 31, 2010, the Company’s total operating expenses exceeded the 2%/25% guideline by $589,000. On February 25, 2011, the independent directors unanimously determined the excessaggregate principal amount of operating expenses for the fiscal year ended December 31, 2010$995,000, bearing an annual interest rate of 14.0% (the “TNP Constitution Loan”). The TNP Constitution Loan was justified because (1) the amounts reflect legitimate operating expenses necessary for the operation of the Company’s business, (2) the Company is currentlyrepaid in our acquisition and development stage, (3) certain of the Company’s properties are not yet stabilized, and (4) the Company is continuing to raise capital in the Offering, but the expenses incurred as a result of being a public company (including for audit and legal services, director and officer liability insurance and fees for directors) are disproportionate to the Company’s average invested assets and net income and such expenses will benefit the Company and its stockholders in future periods. The independent directors further resolved, however, that Advisor will be required to repay the Company any portion of such excess amount to the extent that, as of the termination of the advisory agreement, the Company’s aggregate operating expenses as of such date exceed the 2%/25% guideline for all prior periods.July 2011.

If Advisor or its affiliates provides a substantial amount of services, as determined by the Company’s independent directors, inIn connection with the saleacquisition of Cochran Bypass, TNP SRT Cochran Bypass, LLC obtained a real property, Advisor or its affiliates also will be paid disposition fees up to 50.0%loan from TNP Notes Program evidenced by a promissory note in the aggregate principal amount of a customary and competitive real estate commission, but not to exceed 3.0% of the contract sales price of each property sold.

The Company will pay Advisor 2.5% of the amount funded by the Company to acquire or originate real estate-related loans, including third party expenses related to such investments and any debt used to fund the acquisition or origination of the real estate-related loans. There were no loan origination fees earned by Advisor for the years ended December 31, 2010 and 2009.

As part of the Waianae Property acquisition, Mr. Thompson guaranteed the assumed Waianae Loan discussed in Note 7. For consideration of such service, the Company paid Mr. Thompson an initial guaranty fee of $25,000 and will pay$775,000, bearing an annual guaranty fee equal to 0.25% multiplied by 10.0%interest rate of the weighted average amount of borrowings outstanding under the Waianae14.0% (the “TNP Cochran Bypass Loan”). The TNP Cochran Bypass Loan during each period of twelve consecutive months beginning on June 4, 2010, or such shorter period if the Waianae Loan is paidwas repaid in full prior to the end of such twelve months. As of December 31, 2010 and December 31, 2009, $1,000 and $0, respectively, were recorded in amounts due to related parties.

As part of the Moreno Property acquisition, Mr. Thompson guaranteed the Moreno Property Note discussed in Note 7. For consideration of such service, the Company paid Mr. Thompson an initial guaranty fee of $25,000 and will pay an annual guaranty fee equal to 0.25% multiplied by 36.26% of the weighted average amount of borrowings outstanding under the Moreno Property Note during each period of twelve consecutive months beginning on November 19, 2009, or such shorter period if the Moreno Property Note is paid in full prior to the end of such twelve months. As of December 31, 2010 and December 31, 2009, $3,000 and $0, respectively, were recorded in amounts due to related parties.

As part of the 2009 and 2010 Credit Agreements, the Sponsor guaranteed each of the 2009 and 2010 Credit Agreements discussed in Note 7. For consideration of such service, the Company paid the Sponsor an initial guaranty fee of $25,000 in each case and has paid and will pay an annual guaranty fee equal to 0.25% multiplied by the weighted average amount of borrowings outstanding during the term of the respective Credit Agreements. As of December 31, 2010 and 2009, $7,000 and $0, respectively, were recorded in amounts due to related parties.

10.Incentive Award Plan

The Company adopted an incentive plan (the “Incentive Award Plan”) that provides for the grant of equity awards to its employees, directors and consultants and those of the Company’s affiliates on July 7, 2009. The Incentive Award Plan authorized the grant of non-qualified and incentive stock options, restricted stock awards, restricted stock units, stock appreciation rights, dividend equivalents and other stock-based awards or cash-based awards. The Company has reserved 2,000,000 shares of common stock for stock grants pursuant to the Incentive Award Plan. The Company granted each of its current independent directors an initial grant of 5,000 shares of restricted stock (the “initial restricted stock grant”) following the Company’s raising of the $2,000,000 minimum offering amount on November 12, 2009. Each new independent director that subsequently joins the board of directors will receive an initial restricted stock grant on the date he or she joins the board of directors. In addition, on the date of each of the Company’s annual stockholders meetings at which an independent director is re-elected to the board of directors, he or she will receive 2,500 shares of restricted stock. On July 22, 2010 we issued 2,500 shares of restricted stock to each of our three independent directors in connection with each director’s reelection to the board of directors at our 2010 Annual Meeting of Stockholders. The restricted stock will vest and become non-forfeitable as to one-third of the shares on the grant date and as to one-third of the shares on each of the first two anniversaries of the grant date. The restricted stock will become fully vested and non-forfeitable in the event of an independent directors’ termination of service due to his or her death or disability, or upon the occurrence of a change in control of the Company.September 2011.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

December 31, 2011

 

Interest Expense

In connection with the Company’s acquisition of the Craig Promenade on March 30, 2011, the Company assumed a $500,000 note payable due to an affiliate of Advisor which was repaid at the closing of the acquisition transaction. The Company paid interest expense of $19,000 to the affiliate of Advisor in connection with this note payable. In connection with the Company’s acquisition of the Mortgage Loans, the Company obtained the TNP Constitution Loan. For the yearsyear ended December 31, 2010 and 2009,2011, the Company recognized compensationpaid interest expense of $78,000 and $50,000, respectively, related$7,000 to the restricted common stock grants, which is includedaffiliate of Advisor in general and administrative inconnection with this note payable. In connection with the accompanying consolidated statementsCompany’s acquisition of operations. Shares of restricted common stock have full voting rights and rights to dividends.

As ofCochran Bypass, the Company obtained the TNP Cochran Bypass Loan. For the year ended December 31, 2010 and 2009, there was $75,000 and $85,000,2011, the Company paid interest expense of total unrecognized compensation expense related$5,000 to nonvested sharesthe affiliate of restricted common stock. AsAdvisor in connection with this note payable.

Summary of December 31, 2010 and 2009, this expense is expectedRelated Party Fees

Pursuant to be realized over a remaining periodthe terms of 1.56 and 1.87 years.

As of December 31, 2010 and 2009,these agreements, summarized below are the fair value ofrelated-party costs incurred by the nonvested shares of restricted common stock was $90,000 and $90,000. A summary of the status of the nonvested shares of restricted common stock as of December 31, 2010 and 2009, and the changesCompany for the year ended December 31, 2011 and 2010, respectively, and 2009, is presented below:payable as of December 31, 2011 and December 31, 2010:

 

   Restricted
Common
Stock
  Weighted
Average
Grant Date Fair
Value
 

Balance — December 31, 2008

  $—     $—    

Granted

   15,000    9.00  

Vested

   (5,000)  9.00  
         

Balance — December 31, 2009

   10,000    9.00  

Granted

   7,500    9.00  

Vested

   (7,500  9.00  
         

Balance — December 31, 2010

  $10,000   $9.00  
         
   Incurred   Payable 
   Year ended December 30,   As of
December 30,
   As of
December 31,
 
   2011  2010   2011   2010 

Expensed

       

Asset management fees(1)

  $(213,000 $204,000   $—      $213,000 

Reimbursement of operating expenses

   459,000    177,000     —       23,000  

Acquisition fees

   2,484,000    1,021,000     —       —    

Property management fees

   492,000    204,000     16,000     16,000  

Guaranty fees

   104,000    68,000     50,000     11,000  

Lease commissions

   88,000    —       5,000     —    

Organization and offering costs

   750,000    671,000     1,269,000     1,571,000  

Dispositon fees

   88,000    —       —       —    
  

 

 

  

 

 

   

 

 

   

 

 

 

Total

  $4,252,000   $2,345,000    $1,340,000    $1,834,000  
  

 

 

  

 

 

   

 

 

   

 

 

 

Additional Paid-in Capital

       

Selling commissions

  $2,395,000   $1,437,000    $68,000    $—    

Dealer manager fees

   1,034,000    631,000     30,000     —    
  

 

 

  

 

 

   

 

 

   

 

 

 
  $3,429,000   $2,068,000    $98,000    $—    

Notes Payable

       

Interest expense on notes payable

  $31,000   $—      $—      $—    

Loan fees

  $49,000   $—      $—      $—    

 

11.(1)Subordinated Participation InterestActivity for the years ended December 31, 2011 and 2010 is due to the reversal of a contingent obligation related to certain asset management fees.

PursuantSee Note 15 (Subsequent Events) for related-party transactions occurring after December 31, 2011.

14. COMMITMENTS AND CONTINGENCIES

Economic Dependency

The Company is dependent on Advisor and Dealer Manager and its affiliates for certain services that are essential to the Limited Partnership Agreement forCompany, including the OP, the holderssale of the Special UnitsCompany’s shares of common and preferred stock available for issue; the identification, evaluation, negotiation, purchase, and disposition of real estate and real estate-related investments; management of the daily operations of the Company’s real estate and real estate-related investment portfolio; and other general and administrative responsibilities. In the event that these companies are unable to provide the respective services, the Company will be entitledrequired to distributionsobtain such services from the OP inother sources.

Environmental

As an amount equal to 15.0% of net sales proceeds received by the OP on dispositions of its assets and dispositionsowner of real properties by joint ventures or partnerships in which the OP owns a partnership interest, after the other holders of common units, includingestate, the Company is subject to various environmental laws of federal, state and local governments. Although there can be no assurance, the Company is not aware of any environmental liability that could have received, in the aggregate, cumulative distributions from operating income, sales proceeds or other sources, equal to their capital contributions plus a 10.0% cumulative non-compounded annual pre-tax return thereon. The Special Units will be redeemed for the above amount upon the earliest of: (1) the occurrence of certain events that result in the termination or non-renewal of the advisory agreement or (2) a listing liquidity event.

12.Tax Treatment of Distributions

The Company’s distributions in excess of its taxable income, including distributions reinvested, have resulted in a return of capital to the Company’s stockholders for federal income tax purposes. The tax treatment for distributions reportable for the years ended December 31, 2010 and 2009 was 100% return of capital.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

13.Selected Quarterly Financial Data (Unaudited)

Set forth below is the unaudited selected quarterly financial data. The Company believes that all necessary adjustments, consisting only of normal recurring adjustments, have been included in the amounts stated below to present fairly, and in accordance with GAAP, the unaudited selected quarterly financial data when read in conjunction with the Company’s consolidated financial statements.

   Quarters Ended 
   December 31,
2010
   September 30,
2010
   June 30,
2010
   March 31,
2010
 

Revenues

  $2,076,000    $1,831,000    $618,000    $298,000  

Expenses

   2,411,000     2,506,000     1,637,000     656,000  
                    

Loss before other expense

   335,000     675,000     1,019,000     358,000  

Other expense, net

   727,000     711,000     348,000     219,000  
                    

Net loss

  $1,062,000    $1,386,000    $1,367,000    $577,000  

Net loss attributable to noncontrolling interest

   —       1,000     1,000     3,000  
                    

Net loss attributable to stockholders

  $1,062,000    $1,385,000    $1,366,000    $574,000  

Loss per share

  $0.48    $0.76    $1.18    $0.81  

Weighted average number of shares outstanding

   2,240,158     1,837,011     1,159,403     709,573  
   Quarters Ended 
   December 31,
2009
   September 30,
2009
   June 30,
2009
   March 31,
2009
 

Revenues

  $145,000    $—      $—      $—    

Expenses

   1,139,000     89,000     —       —    
                    

Loss before other expense

   994,000     89,000     —       —    

Other expense, net

   117,000     —       —       —    
                    

Net loss

  $1,111,000    $89,000    $—      $—    

Loss per share

  $5.24    $4.01    $—      $—    

Weighted average number of shares outstanding

   217,640     22,222     22,222     22,222  

14.Fair Value of Financial Instruments

Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The disclosure for assets and liabilities measured at fair value requires allocation to a three-level valuation hierarchy. This valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Categorization within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements — (Continued)December 31, 2011

 

The Company believes that the carrying values reflectedmaterial adverse effect on its consolidated balance sheetsfinancial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities.

Legal Matters

From time to time, the Company is party to legal proceedings that arise in the ordinary course of its business. Management is not aware of any legal proceedings of which the outcome is reasonably approximate the fair values for cash and cash equivalents, accounts receivable, and all liabilities, duelikely to their short-term nature, except for our notes payable, which are disclosed below:have a material adverse effect on its results of operations or financial condition.

At December 31, 2010

  Total Value (1)   Fair Value (2) 

Notes Payable

  $39,399,000    $39,164,000  

At December 31, 2009

  Total Value (1)   Fair Value (2) 

Notes Payable

  $10,490,000    $10,490,000  

(1)The total value of the Company’s notes payable represents outstanding principal as of December 31, 2010 and 2009.
(2)The fair value of the Company’s notes payable represents outstanding principal as of December 31, 2010 and 2009, net of unamortized discount and premium.

15.Subsequent Events

Status of Offering15. SUBSEQUENT EVENTS

The Company commencedevaluates subsequent events up until the Offering of up to $1,100,000,000 in shares of its common stock on August 7, 2009. As of March 25, 2011,date the Company had accepted investors’ subscriptions for, and issued, 2,732,589 shares of the Company’s common stock, including shares issued pursuant to our distribution reinvestment plan, resulting in gross offering proceeds of $26,973,000.consolidated financial statements are issued.

Distributions Declared

On December 31, 2010, the Company’s board of directors declared a monthly distribution in the aggregate of $136,000, of which $91,000 was paid in cash on January 14, 2011 and $45,000 was paid through the Company’s distribution reinvestment plan in the form of additional shares issued on January 1, 2011. On January 31, 2011, the Company’s board of directors declared a monthly distribution in the aggregate of $141,000, of which $94,000 was paid in cash on February 13, 2011 and $47,000 was paid through the Company’s distribution reinvestment plan in the form of additional shares issued on February 1, 2011. On February 28, 2011, the Company’s board of directors declared a monthly distribution in the aggregate of $146,000, of which $97,000 was paid in cash on March 14, 2011 and $49,000 was paid through the Company’s distribution reinvestment plan in the form of additional shares issued on March 1, 2011.

2011 Property Acquisition

On March 30, 2011, the Company acquired through a wholly owned subsidiary of the OP Craig Promenade, a necessity retail center in North Las Vegas, Nevada. Craig Promenade is comprised of 109,250 square feet which includes 91,750 rentable square feet and two land parcels consisting of 17,500 buildable square feet that can be sold, ground leased or developed. Craig Promenade was constructed in 2005, is 77.5% leased and anchored by Big Lots, a national retailer. Other nationally recognized tenants include Carl’s Jr., Popeyes Louisiana Kitchen and MetroPCS Communications, Inc. The Company purchased the Craig Promenade for an aggregate purchase price of $12,800,000. The Company financed the purchase price of the Craig Promenade with (1) proceeds from our initial public offering and (2) approximately $8,750,000 of indebtedness under the 2010 Credit Facility.

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements — (Continued)

Approval of Certain Total Operating Expenses

For the year ended December 31, 2010,As described in Note 13, the Company’s total operating expenses (as defined in the Charter) exceeded the 2%/25% limitationguideline by $589,000.$268,000. On February 25, 2011,24, 2012, the Company’s independent directors unanimously determined the excess amount of operating expenses for the fiscal yeartwelve months ended December 31, 2010 to be2011 was justified because (1) the amounts reflect legitimate operating expenses necessary for the operation of the Company’s business, (2) the Company is currently in its acquisition and development stage, (3) certain of the Company’s properties are not yet stabilized, and (4) the Company is continuing to raise capital in the Offering, but the expenses incurred as a result of being a public company (including for audit and legal services, director and officer liability insurance and fees for directors) are disproportionate to the Company’s average invested assets (as defined in the Charter) and net income (as defined in the Charter) and such expenses will benefit the Company and its stockholders in future periods. The independent directors further resolved, however, that Advisor wouldwill be required to repay usthe Company any portion of such excess amount to the extent that, as of the termination of the advisory agreement,Advisory Agreement, the Company’s aggregate operating expenses as of such date exceed the 2%/25% limitationguideline for all prior periods.

DepartureStatus of Directorsthe Offering

The Company commenced the Offering on August 7, 2009. As of March 26, 2012, the Company had sold 7,681,146 shares of common stock in the Offering for gross offering proceeds of $76,290,641, including 154,753 shares of common stock under the DRIP.

Distributions

On December 31, 2011, the Company authorized a monthly distribution in the aggregate of $335,000, of which $215,000 was paid in cash on or Certain Officers; Electionabout January 15, 2012 and $120,000 was paid through the DRIP in the form of Directors; Appointmentadditional shares issued on or about January 15, 2012. On January 31, 2012, the Company authorized a monthly distribution in the aggregate of Certain Officers; Compensatory Arrangements$364,000 of Certain Officers.which $228,000 was paid in cash on or about February 15, 2012 and $136,000 was paid through the DRIP in the form of additional shares issued on or about February 15, 2012.

On December 31, 2011, the Company authorized a monthly distribution related to the non-controlling Common Units in the aggregate of $17,000 of which $17,000 was paid in cash on or about January 15, 2012. On January 31, 2012, the Company authorized a monthly distribution related to the non-controlling Common Units in the aggregate of $17,000, of which $17,000 was paid in cash on or about February 15, 2012.

TNP Strategic Retail Trust, Inc. and Subsidiaries

As previously reported,Notes to Consolidated Financial Statements – (Continued)

December 31, 2011

Property Acquisitions

The Company has acquired the following properties subsequent to December 31, 2011. Each of the properties acquired has been determined to constitute a business. The Company is in the process of determining the fair value of the assets acquired and liabilities assumed for each of the acquisitions to be used in the allocation of the consideration paid and the application of the purchase method. The information necessary for purposes of providing proforma information for these acquisitions has not been finalized.

Morningside Marketplace

On January 9, 2012, the Company acquired a fee simple interest in a multitenant retail center located in Fontana, California, commonly known as Morningside Marketplace, for an aggregate purchase price of $18,050,000, excluding closing costs. The acquisition was financed with (1) proceeds from the Offering, (2) approximately $11,953,000 in funds borrowed under the revolving credit agreement with KeyBank, (3) approximately $1,200,000 in funds borrowed from SMB Equity, LLC, a third party lender, and (4) approximately $1,355,000 in funds borrowed from the Sponsor and other affiliates. See “Management and Board of Director Changes; Related-Party Loans” below.

Woodland West Marketplace

On February 3, 2012, the Company acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Woodland West Marketplace, for an aggregate purchase price of $13,950,000, excluding closing costs. The Company financed a portion of the purchase price for the Woodland West Marketplace with proceeds from (1) the Offering, (2) a loan in the amount of $10,200,000 from JPMorgan Chase Bank, National Association (“JPM”), and (3) a mezzanine loan in the amount of $1,300,000 from JPM.

Ensenada Square

On February 28, 2012, the Company acquired a fee simple interest in a multitenant retail center located in Arlington, Texas, commonly known as Ensenada Square, for an aggregate purchase price of $5,175,000, excluding closing costs. The Company financed the purchase price of Ensenada Square with (1) proceeds from the Offering and (2) an advance under the credit agreement with KeyBank in an original principal amount of $3,266,000.

Shops at Turkey Creek

On March 12, 2012, the Company acquired a fee simple interest in a multitenant retail center located in Knoxville, Tennessee, commonly known as the Shops at Turkey Creek (the “Turkey Creek Property”) in an UPREIT transaction with the OP for an aggregate purchase price of $4,300,000 excluding closing costs. The Company financed the purchase price for the Turkey Creek Property through (1) the issuance of 144,324 Common Units of the OP to the sellers and (2) an advance under the credit agreement with KeyBank in an original principal amount of $2,520,000.

Aurora Commons

On March 20, 2012, the Company acquired a fee simple interest in a multitenant retail center located in Aurora, Ohio, commonly known as the Aurora Commons (the “Aurora Commons”), for an aggregate purchase price of $7,000,000, excluding closing costs. The Company financed the purchase price of Aurora Commons with (1) proceeds from the Offering and (2) an advance under the credit agreement with KeyBank in an original principal amount of $4,550,000.

Amendment of Credit Agreement

In connection with the acquisition of Morningside Marketplace, the Company and certain of its subsidiaries entered into a Fifth Omnibus Amendment and Reaffirmation of the loan documents relating to the Credit Agreement (the “Fifth Omnibus Amendment”). The Fifth Omnibus Amendment amended the Credit Agreement to increase the maximum aggregate commitment of KeyBank under the credit agreement from $35 million to $43 million (the “temporary increase”). The Fifth Omnibus Amendment also amends the Credit Agreement to provide that the temporary increase will remain in effect until April 30, 2012, at which time any amounts outstanding under the Credit Agreement in excess of $35 million will become immediately due and payable in full. The Fifth Omnibus Amendment also provides that the borrowers under the Credit Agreement will pay to KeyBank (1) a $160,000 exit fee in the event that the borrowers obtain any replacement financing on the Morningside property or any other property which secures the Credit Agreement other than a commercial mortgage backed security loan from KeyBank or its affiliates, to be due and payable simultaneously with the closing of such replacement financing, and (2) a $12,000 fee in connection with making the Morningside loan available.

Four Property Refinance

On January 23,6, 2012 (the “KeyBank Closing Date”), the Company, through TNP SRT Portfolio I, LLC (“TNP SRT Portfolio”), a wholly owned subsidiary of the OP, obtained a loan from KeyBank in the original principal amount of

TNP Strategic Retail Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements – (Continued)

December 31, 2011 Christopher S. Cameron

$33,200,000 (the “KeyBank Loan”) pursuant to a Loan Agreement by and between TNP SRT Portfolio and KeyBank and a Promissory Note by TNP SRT Portfolio in favor of KeyBank. The proceeds of the KeyBank Loan were used to refinance the existing mortgage loans secured by Pinehurst Square, Northgate Plaza, Moreno Marketplace, and Topaz Marketplace. This loan is due and payable in full on February 1, 2017 and bears an annual interest rate of 5.93%. This loan is not prepayable, in whole or in part, until March 2, 2014, and then only if certain conditions are met.

Amendment to Advisory Agreement

On January 12, 2012, the board of directors approved Amendment No. 3 to the Advisory Agreement to provide for the payment of a financing coordination fee to Advisor in an amount equal to 1.0% of any amount financed or refinanced by the Company or the OP.

Management and Board of Director Changes

On January 30, 2012, Jack R. Maurer notified the Company of his resignationintention to resign from his positions as a member of the Company’s board of directors and as the Company’s President, effective February 3, 2012. Mr. Maurer’s resignation was not the result of any disagreements with the Company on any matters relating its operations, policies or practices. On February 3, 2012, the Company’s board appointed Anthony W. Thompson, Chairman and Chief Executive Officer, as President to fill the vacancy created by the resignation of Mr. Maurer. On February 3, 2012, the Company’s board of directors elected James R. Wolford, Chief Financial Officer, Treasurer and Secretary, to serve as a director to fill the vacancy created by the resignation of Mr. Maurer. Mr. Wolford will serve until the next annual meeting of stockholders and until his successor is elected and duly qualified.

Related-Party Loan

On January 9, 2012, in connection with the acquisition of Morningside Marketplace, the Company financed the payment of a portion of the Company, effectivepurchase price for the Morningside property with the proceeds of (1) a loan in the aggregate principal amount of $235,000 from the Sponsor to the OP, (2) a loan in the aggregate principal amount of $200,000 from Mr. James Wolford, the Company’s Chief Financial Officer, to the OP, and (3) a loan in the aggregate principal amount of $920,000 from Mrs. Sharon Thompson, the spouse of Mr. Anthony W. Thompson, the Company’s Chairman, Chief Executive Officer and President, to the OP (collectively, the “Morningside Affiliate Loans”). The Morningside Affiliate Loans each accrue interest at a rate of 12% per annum. The entire outstanding principal balance of each of these affiliate loans and all accrued and unpaid interest thereon is due and payable in full on April 1, 2011. On February 25, 2011,8, 2012. The OP will pay a late charge in an amount equal to 5% of any amount due under any of the Morningside Affiliate Loans that is not received within seven days of the date such amount is due. Upon the occurrence of an uncured event of default, the OP will pay to the lender under the respective Morningside Affiliate Loan, 25% of the net proceeds received by the OP in connection with the Company’s appointment of his successor (as discussed below), Mr. Cameron notified the Company that his resignationongoing public offering until such time as the Chief Financial Officer, Treasurerall principal and Secretary of the Company will take effect on March 14, 2011 (the “Effective Date”), as opposed to April 1, 2011 as previously reported. Mr. Cameron’s resignation as Chief Financial Officer, Treasurer and Secretary of the Advisor will also take effect on the Effective Date.

On February 25, 2011, the Company appointed James R. Wolford to serve as the Chief Financial Officer, Treasurer and Secretary of the Company and Advisor, effective as of the Effective Date.

On March 24, 2011, Arthur M. Friedman notified the Company of his resignation as a director of the Company and as Chairman of the Audit Committee of the Company, effective April 1, 2011. Mr. Friedman’s decision to resign was not due to any disagreement with the Company relating to the Company’s operations, policies or practices.interest payable under such loan has been repaid.

TNP Strategic Retail Trust, Inc. and Subsidiaries

SCHEDULE III — REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED

DEPRECIATION

December 31, 20102011

 

   Initial Cost to Company Gross Amount at Which Carried at Close of Period     
Encumbrances Land Building,
Improvements
and Fixtures
 Cost
Capitalized
Subsequent
to
Acquisition
 Land Building,
Improvements
and Fixtures
 Total Accumulated
Depreciation
 Acquisition
Date
       Initial Cost to Company   Gross Amount at Which Carried at Close of Period             
Encumbrances   Land   Building,
Improvements
and Fixtures
   Cost
Capitalized
Subsequent
to
Acquisition
   Land   Building,
Improvements
and Fixtures
   Total   Accumulated
Depreciation
   Acquisition
Date
   Life on which
Depreciation in
Latest Income
Statements is
Computed
 

Moreno Marketplace

 $10,480,000   $3,080,000   $6,780,000   $12,000   $3,080,000   $6,792,000   $9,872,000   $295,000    11/19/2009    $9,476,000    $3,080,000    $6,780,000    $197,000    $3,080,000    $6,977,000    $10,057,000    $563,000     11/19/2009     44 years  

Waianae Mall

 $20,223,000   $10,586,000   $13,400,000   $1,000   $10,586,000   $13,401,000   $23,987,000   $584,000    6/4/2010    $20,150,000    $10,586,000    $13,400,000    $92,000    $10,586,000    $13,492,000    $24,078,000    $1,545,000     6/4/2010     20 years  

Northgate Plaza

 $4,398,000   $3,799,000   $3,302,000   $130,000   $3,799,000   $3,432,000   $7,231,000   $118,000    7/6/2010    $5,901 ,000    $3,799,000    $3,302,000    $137,000    $3,798,000    $3,440,000    $7,238,000    $362,000     7/6/2010     20 years  

San Jacinto

 $4,063,000   $2,979,000   $2,773,000   $—     $2,979,000   $2,773,000   $5,752,000   $48,000    8/11/2010    $4,237,000    $2,979,000    $2,773,000    $—      $2,425,000    $2,429,000    $4,855,000    $153,000     8/11/2010     48 years  
                         

Craig Promenade

  $7,644,000    $3,650,000    $8,450,000    $9,000    $3,249,000    $7,057,000    $10,305,000    $218,000     3/30/2011     40 years  

Pinehurst Square

  $9,317,000    $3,270,000    $10,439,000    $93,000    $3,270,000    $10,532,000    $13,802,000    $241,000     5/26/2011     45 years  

Cochran Bypass

  $1,195,000    $776,000    $1,480,000    $31,000    $776,000    $1,511,000    $2,287,000    $37,000     7/19/2011     25 years  

Topaz Marketplace

  $7,643,000    $2,120,000    $10,724,000    $—      $2,120,000    $10,724,000    $12,844,000    $92,000     9/23/2011     47 years  

Osceola Village

  $18,976,000    $6,497,000    $13,400,000    $—      $6,497,000    $13,400,000    $19,897,000    $113,000     10/11/2011     42 years  

Constitution Trail

  $15,600,000    $9,301,000    $13,806,000    $—      $9,301,000    $13,805,000    $23,106,000    $104,000     10/21/2011     44 years  

Summit Point

  $12,500,000    $3,139,000    $13,506,000    $—      $3,139,000    $13,506,000    $16,645,000    $18,000     12/21/2011     38 years  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

     

Total

 $39,164,000   $20,444,000   $26,255,000   $143,000   $20,444,000   $26,398,000   $46,842,000   $1,045,000     $112,639,000    $49,197,000    $98,060,000    $559,000    $48,241,000    $96,873,000    $145,114,000    $3,446,000      

  December 31,
2010
   December 31,
2009
   December 31,
2008
   December 31,
2011
 December 31,
2010
 

Real estate:

         

Balance at the beginning of the year

  $9,860,000    $—      $—      $46,842,000   $9,860,000  

Improvements

   559,000    144,000  

Acquisitions

   36,838,000     9,860,000     —       77,947,000    36,838,000  

Improvements

   144,000     —       —    
            

Acquisitions through foreclosure

   22,611,000    —    

Dispositions

   (2,845,000  —    
  

 

  

 

 

Balance at the end of the year

  $46,842,000    $9,860,000    $—      $145,114,000   $46,842,000  
            
  

 

  

 

 

Accumulated depreciation:

         

Balance at the beginning of the year

  $28,000    $—      $—      $1,045,000   $28,000  

Depreciation expense

   1,017,000     28,000     —       2,401,000    1,017,000  
              

 

  

 

 

Balance at the end of the year

  $1,045,000    $28,000   $—      $3,446,000   $1,045,000  
              

 

  

 

 

See accompanying report of independent registered public accounting firm.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TNP STRATEGIC RETAIL TRUST, INC.
By: 

/s/ ANTHONY W. THOMPSON

 Anthony W. Thompson
 Chairman of the Board, and Chief Executive Officer and President

Date: March 31, 201130, 2012

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

  

Title(s)

 

Date

/s/ ANTHONY W. THOMPSON

Anthony W. Thompson

  Chairman of the Board and Chief Executive Officer (Principal Executive Officer) March 31, 201130, 2012
Anthony W. Thompson

/s/ JACK R. MAURER

Vice Chairman of the Board and PresidentMarch 31, 2011
Jack R. Maurer   

/s/ JAMES R. WOLFORD

James R. Wolford

  Chief Financial Officer, Treasurer, Secretary, and SecretaryDirector (Principal Financial and Accounting Officer) March 31, 201130, 2012
James R. Wolford   

/s/ ARTHUR M. FRIEDMANPETER K. KOMPANIEZ

Peter K. Kompaniez

  Director March 31, 201130, 2012
Arthur M. Friedman

/s/ PHILLIP I. LEVIN

Phillip I. Levin

DirectorMarch 30, 2012
   

/s/ JEFFREY S. ROGERS

DirectorMarch 29, 2011

Jeffrey S. Rogers

/s/ ROBERT N. RUTH

  Director March 29, 201130, 2012
Robert N. Ruth   


EXHIBIT INDEX

The following exhibits are included, or incorporated by reference, in this Annual Report on Form 10-K for the year ended December 31, 20092011 (and are numbered in accordance with Item 601 of Regulation S-K).

 

  3 .11.1  Articles of Amendment and Restatement of TNP Strategic Retail Trust, Inc.Dealer Manager Agreement, dated July 10, 2009 (incorporated by reference to Exhibit 3.11.1 to Pre-Effective Amendment No. 5 to the Company’s Registration Statement on Form S-11, filed July 10, 2009, Commission File No. 333-154975 (“Pre-Effective Amendment No. 5”))
  1.2Form of Participating Dealer Agreement (included as Exhibit A to Exhibit 1.1)
  3.1Articles of Amendment and Restatement of TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 3.1 to Pre-Effective Amendment No. 5)
  3.2  Bylaws of TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-11, filed November 4, 2008, Commission File No. 333-154975)
  4.1  Form of Subscription Agreement (incorporated by reference to(included as Appendix C to the prospectus dated April 13, 2010 (Commission File No. 333-154975))Prospectus)
  4.2  Distribution Reinvestment Plan (incorporated by reference to(included as Appendix D to the prospectus dated April 13, 2010 (Commission File No. 333-154975))Prospectus)
10.1  4.3  Escrow Agreement, dated July 9, 2009, by and among TNP Strategic Retail Trust, Inc., TNP Securities, LLC, and CommerceWest Bank, N.A.Form of Restricted Stock Award Certificate (incorporated by reference to Exhibit 10.110.20 to Pre-EffectivePost-Effective Amendment No. 51 to the Company’s Registration Statement on Form S-11, filed July 10, 2009,on February 19, 2010, Commission File No. 333-154975 (“Pre-Effective Amendment No. 5”))333-154975)
10.210.1  Amended and Restated Advisory Agreement, dated August 7, 2010, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and TNP Strategic Retail Advisor, LLC (incorporated by reference to Exhibit 10.2 to Post-Effective Amendment No. 4 to the Company’s Registration Statement on Form S-11, filed September 2, 2010, Commission File No. 333-154975 (“Post-EffectivePost- Effective Amendment No. 4”))
10.310.2  Limited Partnership Agreement of TNP Strategic Retail Operating Partnership, LP, dated December 31, 2008, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Advisor, LLC and TNP Strategic Retail OP Holdings, LLC (incorporated by reference to Exhibit 10.3 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11, filed May 11, 2009, Commission File No. 333-154975)
10.3Amendment No. 1 to Amended and Restated Advisory Agreement, dated August 7, 2011 and effective as of August 7, 2011, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and TNP Strategic Retail Advisor, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on August 9, 2011)
10.4  TNP Strategic Retail Trust, Inc. 2009 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.4 to Pre-Effective Amendment No. 5)
10.5  TNP Strategic Retail Trust, Inc. Amended and Restated Independent Directors Compensation Plan (incorporated by reference to Exhibit 10.5 to Pre-Effective Amendment No. 5)
10.6Purchase and Sale Agreement Regarding Moreno Marketplace Shopping Center, dated September 22, 2009 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed on November 24, 2009 (the “November 24 Form 8-K”))
10.7Assignment of Purchase and Sale Agreement, dated October 21, 2009 (incorporated by reference to Exhibit 10.2 to the November 24 Form 8-K)
10.8Assignment of Purchase and Sale Agreement, dated November 19, 2009 (incorporated by reference to Exhibit 10.3 to the November 24 Form 8-K)
10.9Subordinated Convertible Promissory Note of TNP SRT Moreno Marketplace, LLC, dated November 18, 2009, in favor of Moreno Retail Partners, LLC (incorporated by reference to Exhibit 10.10 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11, filed February 19, 2010, Commission File No. 333-154975 (“Post-Effective Amendment No.1”))
10.10Form of Restricted Stock Award Certificate (incorporated by reference to Exhibit 10.20 to Post-Effective Amendment No. 1)
10.11Agreement for Purchase and Sale and Joint Escrow Instructions, dated July 13, 2009, by and between West Oahu Mall Associates, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.22 to the Company’s 2009 Annual Report on Form 10-K, filed on March 31, 2010 (the “2009 Form 10-K”))
10.12Assignment and Assumption Agreement, dated December 14, 2009, by and between TNP Acquisitions, LLC and TNP SRT Waianae Mall, LLC (incorporated by reference to Exhibit 10.23 to the 2009 Form 10-K)
10.13First Amendment of Agreement of Purchase and Sale and Joint Escrow Instructions, dated July 22, 2009, by and among West Oahu Mall Associates, LLC, TNP Acquisitions, LLC and Title Guaranty Escrow Services, Inc. (incorporated by reference to Exhibit 10.24 to the 2009 Form 10-K)
10.14Second Amendment of Agreement of Purchase and Sale and Joint Escrow Instructions, dated August 13, 2009, by and among West Oahu Mall Associates, LLC, TNP Acquisitions, LLC and Title Guaranty Escrow Services, Inc. (incorporated by reference to Exhibit 10.25 to the 2009 Form 10-K)


10.15Third Amendment of Agreement of Purchase and Sale and Joint Escrow Instructions, dated August 31, 2009, by and among West Oahu Mall Associates, LLC, TNP Acquisitions, LLC and Title Guaranty Escrow Services, Inc. (incorporated by reference to Exhibit 10.26 to the 2009 Form 10-K)
10.16Tenth Amendment of Agreement of Purchase and Sale and Joint Escrow Instructions, dated March 15, 2010, by and among West Oahu Mall Associates, LLC, TNP SRT Waianae Mall, LLC and Title Guaranty Escrow Services, Inc. (incorporated by reference to Exhibit 10.27 to the 2009 Form 10-K)
10.17  Twelfth Amendment of Agreement of Purchase and Sale and Joint Escrow Instructions, dated April 27, 2010, by and among West Oahu Mall Associates, LLC, TNP SRT Waianae Mall, LLC and Title Guaranty Escrow Services, Inc. (incorporated by reference to Exhibit 10.28 to Post-Effective Amendment No. 3 to the Registration Statement on Form S-11, filed June 3, 2010 (Commission File No. 333-154975))
10.1810.7  Thirteenth Amendment of Agreement of Purchase and Sale and Joint Escrow Instructions, dated June 2, 2010, by and among West Oahu Mall Associates, LLC, TNP SRT Waianae Mall, LLC and Title Guaranty Escrow Services, Inc. (incorporated by reference to Exhibit 10.3 to the Form 10-Q for the period ended June 30, 2010, filed August 16, 2010 (the “June 30 Form 10-Q”))
10.1910.8  Property and Asset Management Agreement, dated June 4, 2010, by and between TNP SRT Waianae Mall, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.4 to the June 30 Form 10-Q)
10.2010.9  Loan Agreement, dated September 19, 2005, by and between West Oahu Mall Associates, LLC and IXIS Real Estate Capital, Inc. (incorporated by reference to Exhibit 10.5 to the June 30 Form 10-Q)


10.2110.10  Note and Mortgage Assumption Agreement, dated June 4, 2010, by and among Bank of America, N.A., West Oahu Mall Associates, LLC and TNP SRT Waianae Mall, LLC (incorporated by reference to Exhibit 10.6 to the June 30 Form 10-Q)
10.2210.11  Guaranty of Recourse Obligations, dated as of September 19, 2005, by and between Joseph Daneshgar and IXIS Real Estate Capital, Inc. (incorporated by reference to Exhibit 10.7 to the June 30 Form 10-Q)
10.2310.12  Joinder By and Agreement of New Indemnitor, dated June 4, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., TNP Property Manager, LLC and Anthony W. Thompson (incorporated by reference to Exhibit 10.8 to the June 30 Form 10-Q)
10.2410.13  Reimbursement and Fee Agreement, dated June 9, 2010, by and between TNP Strategic Retail Trust, Inc., TNP SRT Waianae Mall, LLC and Anthony W. Thompson (incorporated by reference to Exhibit 10.10 to the June 30 Form 10-Q)
10.2510.14  Real Estate Purchase Agreement and Escrow Instructions, dated April 6, 2010, by and between TNP Acquisitions, LLC and Crestline Investments, LLC (incorporated by reference to Exhibit 10.11 to the June 30 Form 10-Q)
10.2610.15  First Amendment to Real Estate Purchase Agreement and Escrow Instructions, dated May 5, 2010, by and between Crestline Investments, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.12 to the June 30 Form 10-Q)
10.2710.16  Second Amendment to Real Estate Purchase Agreement and Escrow Instruction, dated May 21, 2010, by and between Crestline Investments, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.13 to the June 30 Form 10-Q)
10.2810.17  Assignment and Assumption of Real Estate Purchase Agreement and Escrow Instructions, dated June 11, 2010, by and between TNP Acquisitions, LLC and TNP SRT Northgate Plaza Tucson, LLC (incorporated by reference to Exhibit 10.14 to the June 30 Form 10-Q)
10.2910.18  Assumption and Second Modification Agreement, dated July 6, 2010, by and among Crestline Investments, L.L.C., TNP SRT Northgate Plaza Tucson Holdings, LLC and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.41 to Post-Effective Amendment No. 4)
10.3010.19  Promissory Note, dated July 10, 2002, by and between Crestline Investments, L.L.C. and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.42 to Post-Effective Amendment No. 4)
10.3110.20  Guaranty, dated July 6, 2010, by and between TNP Strategic Retail Trust, Inc. and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.43 to Post-Effective Amendment No. 4)
10.3210.21  Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated July 10, 2002, by and among Crestline Investments, L.L.C., Fidelity National Title Agency, Inc. and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.44 to Post-Effective Amendment No. 4)
10.3310.22  Environmental Indemnity Agreement, dated July 6, 2010, by and among TNP SRT Northgate Plaza Tucson Holdings, LLC, TNP Strategic Retail Trust, Inc. and Thrivent Financial For Lutherans (incorporated by reference to Exhibit 10.4510.27 to Post-Effective Amendment No. 4)
10.3410.23Third Omnibus Amendment and Reaffirmation of Loan Documents, dated July 6, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., Thompson National Properties, LLC, Anthony W. Thompson, TNP SRT Northgate Plaza Tucson Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.46 to Post-Effective Amendment No. 4)
10.24  Agreement of Purchase and Sale and Joint Escrow Instructions, dated July 9, 2010, by and between Quality Properties Asset Management Company and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.47 to Post-Effective Amendment No. 4)


10.3510.25  Conditional Reinstatement and First Amendment to Agreement of Purchase and Sale and Joint Escrow Instructions, dated August 4, 2010, by and between Quality Properties Asset Management Company and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.48 to Post-Effective Amendment No. 4)
10.3610.26  Assignment and Assumption of Agreement of Purchase and Sale and Joint Escrow Instructions, dated August 9, 2010, by and between TNP Acquisitions, LLC and TNP SRT San Jacinto, LLC (incorporated by reference to Exhibit 10.49 to Post-EffectivePost- Effective Amendment No. 4)


10.3710.27  Property Management Agreement, dated August 11, 2010, by and between TNP SRT San Jacinto, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.50 to Post-Effective Amendment No. 4)
10.3810.28Fourth Omnibus Amendment and Reaffirmation of Loan Documents, dated August 11, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., Thompson National Properties, LLC, Anthony W. Thompson, TNP SRT Northgate Plaza Tucson Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.51 to Post-Effective Amendment No. 4)
10.29Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated August 11, 2010, by and among TNP SRT San Jacinto, LLC, First American Title Insurance Company and KeyBank National Association (incorporated by reference to Exhibit 10.52 to Post-Effective Amendment No. 4)
10.32Environmental and Hazardous Substances Indemnity Agreement, dated August 11, 2010, by and among TNP SRT San Jacinto, LLC, TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc. and KeyBank National Association (incorporated by reference to Exhibit 10.53 to Post-Effective Amendment No. 4)
10.31Sixth Omnibus Amendment and Reaffirmation of Loan Documents, dated as of December 10, 2010, by and between TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., Thompson National Properties, LLC, Anthony W. Thompson, TNP SRT Northgate Plaza Tucson Holdings, LLC, TNP SRT San Jacinto, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed on December 16, 2010)
10.32  Revolving Credit Agreement, dated as of December 17, 2010, among TNP SRT Secured Holdings, LLC and the affiliated entitles named therein, KeyBank National Association and KeyBanc Capital Markets, Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 21, 2010 (the “ December“December 21 Form 8-K”))
10.3910.33  Revolving Credit Note, dated December 17, 2010, issued by TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC and TNP SRT San Jacinto, LLC in favor of KeyBank National Association (incorporated by reference to Exhibit 10.2 to the December 21 Form 8-K)
10.4010.34  Guaranty Agreement, dated as of December 17, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP Strategic Retail Trust, Inc., Thompson National Properties, LLC, AWT Family Limited Partnership and Anthony W. Thompson (incorporated by reference to Exhibit 10.3 to the December 21 Form 8-K)
10.4110.35  Pledge and Security Agreement, dated as of December 17, 2010, by and between TNP SRT Secured Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.4 to the December 21 Form 8-K)
10.4210.36  Pledge and Security Agreement, dated as of December 17, 2010, by and between TNP Strategic Retail Trust, Inc. and KeyBank National Association (incorporated by reference to Exhibit 10.5 to the December 21 Form 8-K)
10.4310.37  Pledge and Security Agreement, dated as of December 17, 2010, by and among TNP Strategic Retail Operating Partnership, LP, TNP SRT Northgate Plaza Tucson Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.6 to the December 21 Form 8-K)
10.4410.38  Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of December 17, 2010, by and among TNP SRT San Jacinto, LLC, First American Title Insurance Company and KeyBank National Association (incorporated by reference to Exhibit 10.7 to the December 21 Form 8-K)
10.4510.39  Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of December 17, 2010, by and among TNP SRT Moreno Marketplace, LLC, First American Title Insurance Company and KeyBank National Association (incorporated by reference to Exhibit 10.8 to the December 21 Form 8-K)
10.4610.40  Environmental and Hazardous Substances Indemnity Agreement, dated as of December 17, 2010, by TNP SRT Moreno Marketplace, LLC, TNP SRT Secured Holdings, LLC, TNP Strategic Retail Operating Partnership, LP, TNP SRT San Jacinto, LLC, TNP Strategic Retail Trust, Inc. and KeyBank National Association (incorporated by reference to Exhibit 10.9 to the December 21 Form 8-K)
10.4710.41  Environmental and Hazardous Substances Indemnity Agreement, dated as of December 17, 2010, by TNP SRT San Jacinto, LLC, TNP SRT Secured Holdings, LLC, TNP Strategic Retail Operating Partnership, LP, TNP SRT Moreno Marketplace, LLC, TNP Strategic Retail Trust, Inc. and KeyBank National Association (incorporated by reference to Exhibit 10.10 to the December 21 Form 8-K)


10.4810.42  Cash Collateral Pledge and Security Agreement, dated as of December 17, 2010, by and between TNP SRT Secured Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.11 to the December 21 Form 8-K)
10.4910.43  Subordination Agreement, dated as of December 17, 2010, by and among TNP Property Manager, LLC, TNP Strategic Retail Advisor, LLC, TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC and TNP SRT San Jacinto, LLC (incorporated by reference to Exhibit 10.12 to the December 21 Form 8-K)
10.5010.44  Reimbursement Agreement, dated as of December 17, 2010, by and among TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC and Anthony W. Thompson (incorporated by reference to Exhibit 10.13 to the December 21 Form 8-K)
10.5110.27  Reimbursement and Fee Agreement, dated as of December 17, 2010, by and among TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC and Thompson National Properties, LLC (incorporated by reference to Exhibit 10.14 to the December 21 Form 8-K)
10.5210.46  Reimbursement and Fee Agreement, dated as of December 17, 2010, by and among TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC and AWT Family Limited Partnership (incorporated by reference to Exhibit 10.15 to the December 21 Form 8-K)
10.47Purchase and Sale Agreement, dated August 16, 2010, by and between TNP Acquisitions, LLC and 525, 605, 655, 675, 715, 725, 755, 775 & 785 West Craig Road Holdings, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed on April 5, 2011 (the “April 5th Form 8-K”))
10.48Reinstatement and Second Amendment to Purchase and Sale Agreement, dated September 29, 2010, by and between TNP Acquisitions, LLC and 525, 605, 655, 675, 715, 725, 755, 775 & 785 West Craig Road Holdings, LLC (incorporated by reference to Exhibit 10.2 to the April 5th Form 8-K)
10.49Fourth Amendment to Purchase and Sale Agreement, dated March 15, 2011, by and between TNP Acquisitions, LLC and 525, 605, 655, 675, 715, 725, 755, 775 & 785 West Craig Road Holdings, LLC (incorporated by reference to Exhibit 10.3 to the April 5th Form 8-K)
10.50Assignment of Purchase and Sale Agreement, dated March 30, 2011, by and between TNP Acquisitions, LLC and TNPSRT Craig Promenade, LLC (incorporated by reference to Exhibit 10.4 to the April 5th Form 8-K)
10.51Property and Asset Management Agreement, dated March 30, 2011, by and between TNP SRT Craig Promenade, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.5 to the April 5th Form 8-K)
10.52Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of March 30, 2011, by TNP SRT Craig Promenade, LLC for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.6 to the April 5th Form 8-K)
10.53Environmental and Hazardous Substances Indemnity Agreement, dated as of March 30, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP Strategic Retail Operating Partnership, L.P. and TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 10.7 to the April 5th Form 8-K)
10.54First Omnibus Amendment and Reaffirmation of Loan Documents, dated as of March 30, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, KeyBank National Association, TNP Strategic Retail Operating Partnership, L.P., TNP Strategic Retail Trust, Inc., Thompson National Properties, TNP SRT Northgate Plaza Tucson Holdings, LLC and AWT Family Limited Partnership (incorporated by reference to Exhibit 10.8 to the April 5th Form 8-K)
10.55Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of May 20, 2011, by TNP SRT Northgate Plaza Tucson, LLC for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 26, 2011 (the “May 26th 8-K”))
10.56Environmental and Hazardous Substances Indemnity Agreement, dated as of May 20, 2011, by and among TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP Strategic Retail Operating Partnership, L.P. and TNP Strategic Retail Trust, Inc. to and for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.2 to the May 26th 8-K)


10.57Second Omnibus Amendment and Reaffirmation of Loan Documents, dated as of May 20, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, L.P., Thompson National Properties, LLC, Anthony W. Thompson, AWT Family Limited Partnership and KeyBank National Association (incorporated by reference to Exhibit 10.3 to the May 26th 8-K)
10.58Joinder Agreement, dated as of May 20, 2011, by and between TNP SRT Northgate Plaza Tucson, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.4 to the May 26th 8-K)
10.59Partial Release and First Amendment to Pledge and Security Agreement, dated as of May 20, 2011, by and among KeyBank National Association, TNP Strategic Retail Operating Partnership, L.P. and TNP SRT Northgate Plaza Tucson Holdings, LLC (incorporated by reference to Exhibit 10.5 to the May 26th 8-K)
10.60Real Estate Purchase Agreement and Escrow Instructions, dated as of April 29, 2011 and effective on May 26, 2011, by and among Ineichen Pinehurst Square East, LLC, Smee Pinehurst Square East, LLC, Lee - Pinehurst Square East, LLC, Bartells - Pinehurst Square East, LLC, Tuey - Pinehurst Square East, LLC, W.Bensink Pinehurst Square East, LLC, Ashley - Pinehurst Square East, LLC, Stattner - Pinehurst Square East, LLC, MacPhee - Pinehurst Square East, LLC, Hellings - Pinehurst Square East, LLC, Jacobson - Pinehurst Square East, LLC, Franich Pinehurst Square East, LLC, Bushman Pinehurst Square East, LLC, Shupack Pinehurst Square East, LLC, Bonino Pinehurst Square East, LLC, Jacobson - Pinehurst Square East, LLC, Wilhelm - Pinehurst Square East, LLC, Agrimont - Pinehurst Square East, LLC, T. Matthys Pinehurst Square East, LLC, Figlewicz Pinehurst Square East, LLC, 5-19 Pinehurst Square East, LLC, and Applewood - Pinehurst Square East, LLC (collectively, the “Sellers”), TNP Strategic Retail Operating Partnership, L.P. and Fidelity National Title Insurance Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 2, 2011 (the “June 2nd 8-K”))
10.61Bill of Sale, Assignment and Assumption of Leases and Contracts, dated as of May 26, 2011, by and among the Sellers and TNP SRT Pinehurst East, LLC (incorporated by reference to Exhibit 10.2 to the June 2nd 8-K)
10.62Form of Tax and Redemption Indemnity Agreement by and between TNP Strategic Retail Operating Partnership, L.P., TNP Strategic Retail Trust, Inc. and each Seller (incorporated by reference to Exhibit 10.3 to the June 2nd 8-K)
10.63Property and Asset Management Agreement, dated as of May 26, 2011, by and between TNP SRT Pinehurst East, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.4 to the June 2nd 8-K)
10.64Joinder Agreement, dated as of May 26, 2011, by and between TNP SRT Pinehurst East, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.5 to the June 2nd 8-K)
10.65Mortgage, Assignment of Rents, Security Agreement and Fixture Filing, dated as of May 26, 2011, by TNP SRT Pinehurst East, LLC for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.6 to the June 2nd 8-K)
10.66Environmental and Hazardous Substances Indemnity Agreement, dated as of May 26, 2011, by and among TNP SRT Pinehurst East, LLC, TNP SRT Secured Holdings, LLC, TNP Strategic Retail Operating Partnership, L.P., TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC and TNP Strategic Retail Trust, Inc., to and for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.7 to the June 2nd 8-K)
10.67Third Omnibus Amendment and Reaffirmation of Loan Documents, dated as of May 26, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, L.P., Thompson National Properties, LLC, Anthony W. Thompson, AWT Family Limited Partnership and KeyBank National Association (incorporated by reference to Exhibit 10.8 to the June 2nd 8-K)
10.68Real Estate Purchase Agreement and Escrow Instructions, dated as of April 29, 2011, by and among Hesperia – Main Street, LLC, TNP Acquisitions, LLC and Lawyers Title Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 22, 2011 (the “June 22nd 8-K”))
10.69First Amendment to Real Estate Purchase Agreement and Escrow Instructions, dated June 1, 2011, by and between Hesperia – Main Street, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.2 to the June 22nd 8-K)
10.70Assignment and Assumption of Real Estate Purchase Agreement and Escrow Instructions, dated June 18, 2011, by and between TNP Acquisitions, LLC and TNP SRT Topaz Marketplace, LLC (incorporated by reference to Exhibit 10.3 to the June 22nd 8-K)


10.71Loan Sale Agreement, dated June 21, 2011, by and between M&I Ilsley Bank and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on July 5, 2011 (the “July 5th 8-K”))
10.72Assignment of Loan Sale Agreement, dated June 28, 2011, by and between TNP Acquisitions, LLC and TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.2 to the July 5th 8-K)
10.73Split, Amended and Restated Promissory Note A1, dated January 12, 2010, by Constitution Trail, LLC in favor of M&I Marshall & Ilsley Bank (incorporated by reference to Exhibit 10.3 to the July 5th 8-K)
10.74Split, Amended and Restated Promissory Note A2, dated January 12, 2010, by Constitution Trail, LLC in favor of M&I Marshall & Ilsley Bank (incorporated by reference to Exhibit 10.4 to the July 5th 8-K)
10.75Promissory Note B, dated January 12, 2010, by Constitution Trail, LLC in favor of M&I Marshall & Ilsley Bank (incorporated by reference to Exhibit 10.5 to the July 5th 8-K)
10.76Assignment of Mortgage, dated June 28, 2011, by M&I Ilsley Bank in favor of TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.6 to the July 5th 8-K)
10.77Assignment of Assignment of Rents and Leases, dated June 28, 2011, by M&I Ilsley Bank in favor of TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.7 to the July 5th 8-K)
10.78General Assignment, dated June 28, 2011, by M&I Ilsley Bank in favor of TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.8 to the July 5th 8-K)
10.79Promissory Note, dated June 29, 2011, by TNP SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.9 to the July 5th 8-K)
10.80Credit Agreement, dated as of June 29, 2011, by and between TL DOF III Holding Corporation and TNP SRT Constitution Trail, LLC (incorporated by reference to Exhibit 10.10 to the July 5th 8-K)
10.81Reimbursement and Fee Agreement, dated as of June 29, 2011, by and among TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP, TNP SRT Constitution Trail, LLC, and Anthony W. Thompson (incorporated by reference to Exhibit 10.11 to the July 5th 8-K)
10.82Amendment to Credit Agreement, effective as of June 30, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Pinehurst East, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP, Thompson National Properties, LLC, Anthony W. Thompson, AWT Family Limited Partnership and KeyBank National Association (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2011)
10.83Interest Rate Swap Agreement, dated June 13, 2011, by and between TNP SRT Secured Holdings, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.27 to the Quarterly Report on Form 10-Q filed on August 15, 2011)
10.84Amendment to Credit Agreement, dated as of August 23, 2011, but effective as of June 29, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Pinehurst East, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and KeyBank National Association (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on August 29, 2011)
10.85Amendment to Credit Agreement, dated as of August 25, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Pinehurst East, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, LP and KeyBank National Association (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on August 29, 2011)
10.86Purchase and Sale Agreement and Joint Escrow Instructions, dated as of September 1, 2011, by and between So Wehren Holding Corp. and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 6, 2011)


10.87Assignment of Purchase and Sale Agreement and Joint Escrow Instructions, dated September 6, 2011, by and between TNP Acquisitions, LLC and TNP SRT Osceola Village, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on September 6, 2011)
10.88Fourth Amendment to “Real Estate Purchase Agreement and Escrow Instructions,” dated August 31, 2011, by and between TNP SRT Topaz Marketplace, LLC and Hesperia – Main Street, LLC (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on September 6, 2011)
10.89Fifth Amendment to “Real Estate Purchase Agreement and Escrow Instructions,” dated September 14, 2011, by and between TNP SRT Topaz Marketplace, LLC and Hesperia – Main Street, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 19, 2011)
10.90Property and Asset Management Agreement, dated September 22, 2011, by and between TNP SRT Topaz Marketplace, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 28, 2011)
10.91Joinder Agreement, dated as of September 22, 2011, by and between TNP SRT Topaz Marketplace, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on September 28, 2011)
10.92Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as of September 22, 2011, by TNP SRT Topaz Marketplace, LLC in favor of Commonwealth Land Title Company, for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on September 28, 2011)
10.93Environmental and Hazardous Substances Indemnity Agreement, dated as of September 22, 2011, by and among TNP SRT Topaz Marketplace, LLC, TNP SRT Pinehurst East, LLC, TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP Strategic Retail Operating Partnership, L.P. and TNP Strategic Retail Trust, Inc., to and for the benefit of KeyBank National Association (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on September 28, 2011)
10.94Fourth Omnibus Amendment and Reaffirmation of Loan Documents, dated as of September 22, 2011, by and among TNP SRT Secured Holdings, LLC, TNP SRT Topaz Marketplace, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT San Jacinto, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC, TNP SRT Pinehurst East, LLC, TNP Strategic Retail Trust, Inc., TNP Strategic Retail Operating Partnership, L.P., TNP Property Manager, LLC, TNP Strategic Retail Advisor, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on September 28, 2011)
10.95Second Amendment to Revolving Credit Note, dated as of September 22, 2011, by and among TNP SRT Topaz Marketplace, LLC, TNP SRT Pinehurst East, LLC, TNP SRT Secured Holdings, LLC, TNP SRT San Jacinto, LLC, TNP SRT Moreno Marketplace, LLC, TNP SRT Craig Promenade, LLC, TNP SRT Northgate Plaza Tucson, LLC and KeyBank National Association (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on September 28, 2011)
10.96Amendment to Purchase and Sale Agreement and Joint Escrow Instructions, dated September 27, 2011, by and between SoWehren Holding Corp. and TNP SRT Osceola Village, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on October 3, 2011)
10.97Master Lease Agreement, dated as of October 11, 2011, by and among TNP SRT Osceola Village, LLC, TNP SRT Osceola Village Master Lessee, LLC and TNP Strategic Retail Trust, Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on October 14, 2011)
10.98Guaranty, dated as of October 11, 2011, by TNP Strategic Retail Trust, Inc. in favor of American National Insurance Company (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on October 14, 2011)
10.99Springing Guaranty, dated as of October 11, 2011, by Thompson National Properties, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on October 14, 2011)
10.100Subordination, NonDisturbance and Attornment Agreement (Master Lease Tenant), dated as of October 11, 2011, by and among TNP SRT Osceola Village Master Lessee, LLC and American National Insurance Company (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on October 14, 2011)
10.101Reimbursement and Fee Agreement, dated as of October 13, 2011, by and between TNP Strategic Retail Trust, Inc. and Thompson National Properties, LLC (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on October 14, 2011)


10.102Property and Asset Management Agreement, dated October 11, 2011, by and between TNP SRT Osceola Village, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on October 14, 2011)
10.103Promissory Note, dated October 11, 2011, by TNP SRT Osceola Village, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on October 14, 2011)
10.104Promissory Note, dated October 11, 2011, by TNP SRT Osceola Village, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on October 14, 2011)
10.105Mortgage, Assignment of Rents, Security Agreement, Financing Statement and Fixture Filing, dated as of October 11, 2011, by and between TNP SRT Osceola Village, LLC and American National Insurance Company (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on October 14, 2011)
10.106Absolute Assignment of Leases and Rents, dated as of October 11, 2011, by and between TNP SRT Osceola Village, LLC and American National Insurance Company (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on October 14, 2011)
10.107Certificate and Indemnity Regarding Hazardous Substances, dated October 11, 2011, by TNP SRT Osceola Village, LLC (incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K filed on October 14, 2011)
10.108Property and Asset Management Agreement, dated as of October 21, 2011, by and between TNP SRT Constitution Trail, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on October 27, 2011)
10.109Promissory Note, dated as of October 21, 2011, by TNP SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on October 27, 2011)
10.110Mortgage, Security Agreement and Assignment of Leases and Rents, dated as of October 21, 2011, by SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on October 27, 2011)
10.111Assignment of Leases and Rents, dated as of October 21, 2011, by TNP SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on October 27, 2011)
10.112Collateral Assignment of Agreements, Permits and Contracts, dated as of October 21, 2011, by TNP SRT Constitution Trail, LLC in favor of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on October 27, 2011)
10.113Assignment of Management Agreement and Subordination of Management Fees, dated as of October 21, 2011, by and among TNP SRT Constitution Trail, LLC, TL DOF III Holding Corporation and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on October 27, 2011)
10.114Recourse Guaranty, dated as of October 21, 2011, by Anthony W. Thompson and TNP Strategic Retail Trust, Inc. for the benefit of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on October 27, 2011)
10.115Environmental Indemnity Agreement, dated as of October 21, 2011, by TNP SRT Constitution Trail, LLC, Anthony W. Thompson and TNP Strategic Retail Trust, Inc. for the benefit of TL DOF III Holding Corporation (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on October 27, 2011)
10.116Promissory Note, dated as of December 16, 2011, by TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 22, 2011)
10.117Mortgage, Security Agreement and Financing Statement, dated as of December 16, 2011, by TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on December 22, 2011)
10.118Absolute Assignment of Leases and Rents, dated as of December 16, 2011, by TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on December 22, 2011)


10.119Assignment of Development Agreement, dated as of December 16, 2011, by TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on December 22, 2011)
10.120Certificate and Indemnity Regarding Hazardous Substances, dated December 16, 2011, by and between TNP SRT Constitution Trail, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on December 22, 2011)
10.121Master Lease Agreement, dated as of December 16, 2011, by and among TNP SRT Constitution Trail, LLC, TNP SRT Constitution trail Master Lessee, LLC and Thompson National Properties, LLC (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on December 22, 2011)
10.122Guaranty, dated as of December 16, 2011, by Thompson National Properties, LLC in favor of American National Insurance Company (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on December 22, 2011)
10.123Subordination, NonDisturbance and Attornment Agreement, dated as of December 16, 2011, by and between TNP SRT Constitution Trail Master Lessee, LLC and American National Insurance Company (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on December 22, 2011)
10.124Omnibus Amendment to Loan Documents, dated as of December 15, 2011, by and between Torchlight Debt Opportunity Fund III, LLC and TNP SRT Constitution trail, LLC (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on December 22, 2011)
10.125Subordination and Intercreditor Agreement, dated as of December 15, 2011, by and between American National Insurance Company and Torchlight Debt Opportunity Fund III, LLC (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on December 22, 2011)
10.126Purchase and Sale Agreement For Improved Real Estate, dated as of September 29, 2011, by and among CP Summit Retail, LLC, TNP Acquisitions, LLC and First American Title Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 28, 2011)
10.127Second Amendment to Real Estate Purchase Agreement For Improved Real Estate, dated as of November 22, 2011, by and between CP Summit Retail, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on December 28, 2011)
10.128Third Amendment to Real Estate Purchase Agreement For Improved Real Estate, dated as of December 12, 2011, by and between CP Summit Retail, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on December 28, 2011)
10.129Fourth Amendment to Real Estate Purchase Agreement For Improved Real Estate, dated as of December 15, 2011, by and between CP Summit Retail, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on December 28, 2011)
10.130Assignment of Purchase and Sale Agreement For Improved Real Estate, dated as of December 21, 2011, by and between TNP Acquisitions, LLC and TNP SRT Summit Point, LLC and agreed to by CP Summit Retail, LLC (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on December 28, 2011)
10.131Guaranty Agreement, dated as of December 21, 2011, by and between TNP Strategic Retail Trust, Inc. and CP Summit Retail, LLC (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on December 28, 2011)
10.132Property and Asset Management Agreement, dated as of December 21, 2011, by and between TNP SRT Summit Point, LLC and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on December 28, 2011)
10.133Promissory Note, dated December 21, 2011, by TNP SRT Summit Point, LLC in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on December 28, 2011)
10.134Loan Agreement, dated as of December 21, 2011, by and between TNP SRT Summit Point, LLC and JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on December 28, 2011)


10.135Fee and Leasehold Deed To Secure Debt, Assignment of Leases and Rents and Security Agreement, dated as of December 21, 2011, by TNP SRT Summit Point, LLC in favor of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on December 28, 2011)
10.136Guaranty Agreement, dated as of December 21, 2011, by TNP Strategic Retail Trust, Inc. for the benefit of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K filed on December 28, 2011)
10.137Assignment of Management Agreement and Subordination of Management Fees, dated as of December 21, 2011, by and among TNP SRT Summit Point, LLC, JPMorgan Chase Bank, National Association and TNP Property Manager, LLC (incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K filed on December 28, 2011)
10.138Environmental Indemnity Agreement, dated as of December 21, 2011, by TNP SRT Summit Point, LLC and TNP Strategic Retail Trust, Inc. for the benefit of JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K filed on December 28, 2011)
10.139Agreement of Purchase and Sale and Joint Escrow Instruction, dated October 21, 2011, by and between LHC Morningside Marketplace, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on January 12, 2012)
10.140Second Amendment to Agreement of Purchase and Sale and Joint Escrow Instructions, dated as of December 8, 2011, by and between LHC Morningside Marketplace, LLC and TNP Acquisitions, LLC (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on January 12, 2012)
21  Subsidiaries of the Company
31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1  Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2  Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101The following information from the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Equity; and (iv) Consolidated Statements of Cash Flows