UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-K

(Mark One)

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20112012

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 0-16203

 

 

DELTAPAR PETROLEUM CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware 84-1060803

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

370 17th Street,1301 McKinney, Suite 43002025

Denver, ColoradoHouston, Texas

 8020277010
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (303) 293-9133(713) 969-3293

Securities registered under Section 12(b) of the Act: None

Title of each class

Name of each exchange on which registered

Common Stock, $0.01 par value

Not currently listed

Securities registered under to Section 12(g) of the Act: NoneCommon stock, par value $0.01 per share

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ¨x    No  x¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ¨Yes  x    No¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨  Accelerated filer x¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company 

¨

x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

AsIndicate by check mark whether the registrant has filed all document and reports required to be filed by Sections 12, 13 or 15 (d) of June 30, 2011, the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.    Yes  x    No  ¨

The aggregate market value of voting stockcommon equity held by non-affiliates of the registrant was approximately $95.0 million,$2,860,000, based on the closing price of the Common Stock on the NASDAQ National MarketOTC Bulletin Board of $0.50$0.10 per share.share as of June 29, 2012. As of August 17, 2012, 28,576,067March 25, 2013, 150,080,405 shares of registrant’s Common Stock, $0.01 par value, were issued and outstanding.

 

 

 


TABLE OF CONTENTS

 

   PAGE 
PART I  

Item 1. BUSINESS

   43  

Item 1A. RISK FACTORS

   1214  

Item 1B. UNRESOLVED STAFF COMMENTS

   2225  

Item 2. PROPERTIES

   2225  

Item 3. LEGAL PROCEEDINGS

   2630  

Item 4. MINE SAFETY DISCLOSURES

   2730  
PART II  

Item  5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

   2730  

Item 6. SELECTED FINANCIAL DATA

   2931  

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   3031  

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   4347  

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   4347  

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

   4347  

Item 9A. CONTROLS AND PROCEDURES

   4348  

Item 9B. OTHER INFORMATION

   4648  
PART III  

Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

   4649  

Item 11. EXECUTIVE COMPENSATION

   5152  

Item  12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

   5955  

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

   6157  

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

   6258  
PART IV  

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

   6360  

The terms “Delta,” “Company,” “we,” “our,” and “us” refer to Delta Petroleum Corporation and its subsidiaries unless the context suggests otherwise.

1


EXPLANATORY NOTE

Delta Petroleum Corporation is filing this Annual Report on Form 10-K for the fiscal year ended December 31, 2011 as part of its efforts to become current in its filing obligations under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This report is being filed contemporaneously with the company’s Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2012, and June 30, 2012, which have not been previously filed. See “Business—Bankruptcy Matters” for a description of the company’s ongoing bankruptcy process.

1


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

We are including the following discussion to inform our existing and potential security holders generally of some of the risks, trends and uncertainties that can affect us and to take advantage of the “safe harbor” protection for forward-looking statements afforded under federal securities laws. From time to time, our management or persons acting on our behalf make forward-looking statements to inform existing and potential security holders about us. Forward-looking statements are generally accompanied by words such as “estimate,” “project,” “propose,” “potential,” “predict,” “forecast,” “believe,” “expect,” “anticipate,” “plan,” “goal” or other words that convey the uncertainty of future events or outcomes. Except for statements of historical or present facts, all other statements contained in this Annual Report on Form 10-K are forward-looking statements. The forward-looking statements may appear in a number of places

Among those risks, trends and include statements with respect to, among other things: business objectives and strategies, including our focus on the Vega Area of the Piceance Basin; operating strategies; oil and gas reserve estimates (including estimates of future net revenues associated with such reserves and the present value of such future net revenues); estimates of future production of oil and natural gas; marketing of oil and natural gas; expected future revenues and earnings, and results of operations; future capital, development and exploration expenditures (including the amount and nature thereof); anticipated compliance with and impact of laws and regulations; and expected outcomes relating to our bankruptcy proceedings.

These statements by their nature are subject to certain risks, uncertainties and assumptions and will be influenced by various factors. Should any of the assumptions underlying a forward-looking statement prove incorrect, actual results could vary materially. In some cases, information regarding certain important factors that could cause actual results to differ materially from any forward-looking statement appears together with such statement. In addition, the factors described under Critical Accounting Policies and Risk Factors, as well as other possible factors not listed, could cause actual results to differ materially from those expressed in forward-looking statements, including, without limitation, the following:are:

 

deviations inthe continued availability of our net operating loss tax carryforwards;

our dependence on the results of Piceance Energy;

our ability to control activities on properties we do not operate;

inadequate liquidity;

identifying future acquisitions and volatilityour diligence of the market pricesany acquired properties;

our level of both crude oil and natural gas produced by us;indebtedness;

our ability to generate cash flow;

 

the availabilityvolatility of capital on an economic basis, or at all, to fund our existing and future financial obligations;

lower natural gas and oil prices, negatively affecting our ability to generate cash from operationsincluding the effect of local or borrow or otherwise raise capital;regional factors;

 

risks associated with bankruptcy process, including the risk that we will effectively assume unexpected liabilities as a result, or not obtain the expected benefits, of the transaction contemplated by the Contribution Agreement, and the risk that the Contribution Agreement will not close;

declinesinstability in the values of our natural gas and oil properties resulting in write-downs;

the impact of current economic andglobal financial conditions on our ability to raise capital;

a continued imbalance in the demand for and supply of natural gas in the U.S.;

the results of exploratory drilling activities;

expiration of oil and natural gas leases that are not held by production;system;

 

uncertainties in the estimation of proved reserves and in the projection of future rates of production;

our ability to replace production;

the success of our exploration and development efforts;

declines in the values of our natural gas and oil properties resulting in writedowns;

 

timing, amount, and marketability of production;

 

third party curtailment, or processing plant or pipeline capacity constraints beyond our control;

 

our ability to find, acquire, develop, produce and market production from new properties;

2


effectiveness of management strategies and decisions, including those of the management of Piceance Energy LLC, of which we will own a 33.34% interest following consummation of the transactions contemplated by the Contribution Agreement

the strength and financial resources of our competitors;

 

climaticseasonal weather conditions;

 

changesoperating hazards that result in the losses;

uninsured or underinsured operating activities;

legal and/or regulatory environment and/or changes in accounting standards policies and practices or related interpretations by auditors or regulatory entities;compliance requirements;

 

unanticipated recovery or production problems, including cratering, explosions, fires and uncontrollable flowscredit risk of oil, gas or well fluids;our contract counterparties;

 

the timing, effects and successeffectiveness of our acquisition, dispositiondisclosure controls and explorationprocedures and development activities;our internal controls over financial reporting;

 

our ability to fully utilize income tax net operating lossdevelop and credit carry-forwards;grow our marketing, transportation, distribution and logistics business;

the illiquidity and price volatility of our common stock;

the concentrated ownership of our common stock;

the success of Texadian’s risk management strategies;

compliance with laws and regulations relating to Texadian’s business; and

 

commodity price risk for the ability and willingnessbusiness of counterparties to our commodity derivative contracts, if any, to perform their obligations.Texadian.

Many of these factors are beyond our ability to control or predict. These factors are not intended to represent a complete list of the general or specific factors that may affect us.

1


You should read these statements carefully because they discuss our expectations about our future performance, contain projections of our future operating results or our future financial condition, or state other “forward-looking” information within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). You should be aware that the occurrence of any of the events described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Risk Factors” and elsewhere in this Annual Report on Form 10-K could substantially harm our business, results of operations and financial condition and that upon the occurrence of any of these events, the trading price of our common stock could decline, and you could lose all or part of your investment.

All forward-looking statements speak only as of the date made. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements above and other cautionary statements included in this report.Annual Report on Form 10-K. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.

We caution you not to place undue reliance on these forward-looking statements. We urge you to carefully review and consider the disclosures made in this Annual Report on Form 10-K and our other reports filed with the SECSecurities and Exchange Commission that attempt to advise interested parties of the risks andrisk factors that may affect our business.

The terms “Par,” “Company,” “we,” “our,” and “us” refer to Par Petroleum Corporation (and for periods prior to the reorganization described herein, Delta Petroleum Corporation) and its consolidated subsidiaries unless the context suggests otherwise.

 

32


PART I

Item 1. Business

Item 1.Business

General

We are an independent natural gas and oil company based in Houston, Texas. Our primary asset is a 33.34% non-operated equity interest in Piceance Energy, LLC (“Piceance Energy”), as described in more detail below. We are the successor entity to Delta Petroleum Corporation (“we,” “us,” “our,” “Delta,”Delta” or “Predecessor”) following its emergence from bankruptcy. On emergence, Delta changed its name to Par Petroleum Corporation (“Par” or “Successor”). In addition to our interest in Piceance Energy, we own non-operated working interests in offshore California, Colorado and New Mexico. Our total estimated proved reserves as of December 31, 2012, which includes our share of the “Company”estimated proved reserves of Piceance Energy, were 167.9 Bcfe, consisting of 123.1 Bcf of natural gas, 6.3 MMBbls of NGLs and 1.1 MMBbls of oil. The pre-tax present value, discounted at 10%, of the estimated future net revenues based on average prices during 2012 (“PV-10”) is an independentof our estimated proved reserves at December 31, 2012 was approximately $80.0 million. At December 31, 2012, our standardized measure of discounted cash flows, which includes the estimated impact of future income taxes, totaled approximately $80.0 million (See “— Natural Gas and Oil Operations — Reconciliation of PV-10 to Standardized Measure” for a reconciliation of PV-10 to our standardized measure of discounted cash flow).

On December 31, 2012, we acquired Texadian Energy, Inc. (formerly known as SEACOR Energy Inc. (“Texadian”)) for approximately $14.0 million plus estimated working capital at closing. Texadian operates a crude oil sourcing, marketing, transportation and gas company engaged primarilydistribution business with significant logistics capability in historical pipeline shipping status, a rail car fleet, and tow and barge chartering. As a result of this acquisition, our business for 2013 and future years will also include commodities marketing and logistics relating to the exploration for, and the acquisition, development, production,purchase, storage, transportation and sale of natural gasenergy and crude oil. Our core area of operations is the Rocky Mountain Region, where the majority of our proved reserves and production are located.related products.

Delta was incorporated in Colorado in 1984. On November 07, 2005, Delta reincorporated in Delaware. Our principal executive offices areoffice is located at 370 17th Street,1301 McKinney, Suite 4300, Denver, Colorado 80202. Our2025, Houston, Texas 77010, and our telephone number is (303) 293-9133. We also maintain a website at http://www.deltapetro.com, which contains information about us. Our website is not part of this Form 10-K.(713) 969-3293.

Bankruptcy Mattersand Plan of Reorganization

Bankruptcy FilingBackground and Plan Approval

On December 16, 2011, Delta Petroleum Corporation (“Delta”) and its subsidiaries Amber Resources Company of Colorado, (“Amber”), DPCA, LLC, Delta Exploration Company, Inc., Delta Pipeline, LLC, DLC, Inc., CEC, Inc. and Castle Texas Production Limited Partnership filed voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). On January 6, 2012, Castle Exploration Company, Inc., a subsidiary of DPCADelta Pipeline, LLC, also filed a voluntary petition under Chapter 11 in the Bankruptcy Court. We refer to Delta and its subsidiaries included in the bankruptcy petitions are collectively referred to as the “Debtors.”

For the duration of our Chapter 11 proceedings, our operations, including our ability to develop and execute a business plan, are subject to the risks and uncertainties associated with the bankruptcy process as described below under “Risk Factors.” As such, and because our structure, the number of our outstanding shares, shareholders, majority shareholders, assets, liabilities, officers and/or directors will likely be significantly different following the outcome of the bankruptcy proceedings, the description of business operations, planned operations and properties included in this report may not accurately reflect our operations, properties and business plans following the bankruptcy process.

Contribution Agreement

On December 27, 2011, the Debtors filed a motion requesting an order to approve matters relating to a proposed sale of the company’sDelta’s assets, including bidding procedures, establishment of a sale auction date and establishment of a sale hearing date. On January 11, 2012, the Bankruptcy Court issued an order approving these matters. On March 20, 2012, Delta announced that it was seeking court approval to amend the bidding procedures for its upcoming auction to allow bids relating to potential plans of reorganization as well as asset sales. On March 22, 2012, the Bankruptcy Court approved the revised procedures.

Following the auction, which was held between April 24 – 25, 2012, the Debtors obtained approval from the Bankruptcy Court to proceed with Laramie Energy II, LLC (“Laramie”) as the sponsor of a plan of reorganization (the “Plan”). In connection with the Plan, Delta entered into a non-binding term sheet describing a transaction by which Laramie and Delta intendintended to form a new joint venture called Piceance Energy LLC (“Piceance Energy”). On June 4, 2012, Delta entered into a Contribution Agreement (the “Contribution Agreement”) with Piceance Energy and Laramie to effect the transactions contemplated by the term sheet. Under

On June 4, 2012, the Debtors filed a disclosure statement relating to the Plan. The Plan was confirmed on August 16, 2012 and was declared effective on August 31, 2012 (the “Emergence Date”). On the Emergence Date, Delta consummated the transaction contemplated by the Contribution Agreement and each of Delta and Laramie will contributecontributed to Piceance Energy their respective assets in Mesa and Garfield Counties, Colorado. Following the contribution,Piceance Basin. Piceance Energy will beis owned 66.66% by Laramie and 33.34% by Delta. We sometimes refer to

On the Emergence Date, Delta as it will exist following the closing of the transaction as “Reorganized Delta.” At the closing, Piceance Energy will enter into a new credit agreement, borrow $100 million under that agreement, and distribute $75 million to Reorganized Delta and $25 million to Laramie. Reorganized Delta will use its distribution to pay bankruptcy expenses and other administrative expense claims, secured debt, and priority claims. The distribution from Piceance Energy to Reorganized Delta and Laramie will be subject to adjustment to give effect to the transaction effective date of July 31, 2012. Reorganized Delta will also enter into a delayed draw term loan credit facility of up to $30 million. The closing transactions are described further in “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Contribution Agreement and Related Credit Agreements.”

4


Following the closing, Reorganized Delta will retain its interest in the Point Arguello unit offshore California and, other miscellaneous assets and certain tax attributes, including significant net operating losses. The common stock of Reorganized Delta will be owned by Delta’s creditors, and Delta’s current shareholders will not receive any consideration under the Plan. Delta may also retain its interest in Amber depending on how claims against Amber’s bankruptcy estate are reconciled.

Contemporaneously with the closing, we will enter into a Limited Liability Company Agreement with Laramie that will govern the operations of Piceance Energy. Under that agreement, Laramie will act as the manager of Piceance Energy, will control the day-to-day operations of Piceance Energy and will appoint a majority of the members of its board of managers. Reorganized Delta will have veto rights over certain matters and the right to appoint the remaining members of Piceance Energy’s board of managers. In addition, Laramie and Piceance Energy will enter into a Management Services Agreement pursuant to which Laramie will agree to provide certain services to Piceance Energy for a fee of $650,000 per month.

Also contemporaneously with the closing, we will amend and restate our Certificate of Incorporation and our Bylaws. Under the amended and restated documents, our name will be changed to “Par Petroleum Corporation.” In addition, theits certificate of incorporation and bylaws. The amended and restated Certificatecertificate of Incorporation will containincorporation contains restrictions that will limitrender void certain transfers of the ability of holdersCompany’s stock that involve a holder of five percent or more of our newly issued common stock as of the closing to acquire or dispose of shares in certain circumstances, limit the ability of other persons to become five percent holders and render void certain transfers of our stock that violate these restrictions.its shares. The purpose of these provisionsthis provision is to preserve certain of our tax attributes, including net operating loss carryforwards that we believe may have value. Under the amended and restated bylaws, ourthe Company’s board of directors will have eitherhas five or six members, each of whom will bewas appointed by current creditors of oursour stockholders pursuant to a Stockholders’ Agreement they will enterentered into at closing.on the Emergence Date.

3


Piceance Energy

Contemporaneously with the consummation of the Contribution Agreement, Par Piceance Energy Equity LLC, a wholly owned subsidiary of the Company (“Par Piceance Energy Equity”), entered into a Limited Liability Company Agreement with Laramie that governs the operations of Piceance Energy (the “LLC Agreement”). The business of Piceance Energy is to own the natural gas and oil, surface real estate, and related assets formerly owned by Laramie and the Company in Garfield and Mesa Counties, Colorado, or other assets subsequently acquired by Piceance Energy, and to operate such assets. Pursuant to the LLC Agreement, Piceance is managed by Laramie, which controls its day-to-day operations, subject to the supervision of a six-person board, four (4) of which were appointed by Laramie and two (2) of which were appointed by Par Piceance Energy Equity. Certain major decisions require the unanimous consent of the board. The LLC Agreement provides that the sole manager, which is initially Laramie, may make a written capital call such that each member shall make additional capital contributions up to an aggregate combined total capital contribution of $60 million, if approved by a majority of the board. If any member does not fund their share of the capital call, their interest may be reduced or diluted to the extent of the shortfall. The LLC Agreement also contains certain restrictions on transfers by the members of their units. One such restriction provides that in the event one member elects to sell or transfer a majority of its units, the other member may elect to participate in such sale. The LLC Agreement also provides that under certain circumstances, a member desiring to transfer all, but not less than all, of its units may require the other member to participate in such transfer.

In addition, Laramie and Piceance Energy entered into a Management Services Agreement pursuant to which Laramie agreed to provide certain services to Piceance Energy for a fee of $650,000 per month.

General Recovery Trust and Wapiti Trust

On the Emergence Date, two trusts were formed, the Wapiti Recovery Trust (the “Wapiti Trust”) and the Delta Petroleum General Recovery Trust (the “General Trust,” and together with the Wapiti Trust, the “Recovery Trusts”). The Recovery Trusts were formed to pursue certain litigation against third-parties, including preference actions, fraudulent transfer and conveyance actions, rights of setoff and other claims, or causes of action under the U.S. Bankruptcy Code, and other claims and potential claims that the Debtors hold against third parties. The Recovery Trusts were funded with $1.0 million each pursuant to the Plan.

On September 19, 2012, the Wapiti Trust settled all causes of action against Wapiti Oil & Gas Energy, LLC (“Wapiti Oil & Gas”). Wapiti Oil & Gas made a one-time cash payment in the amount of $1.5 million to the Wapiti Trust, as consideration for the release of claims against it. These proceeds were then distributed to us, along with funds remaining from the initial funding of the Wapiti Trust of approximately $1.0 million. Further distributions are not anticipated from the Wapiti Trust and the Wapiti Trust is anticipated to be liquidated during 2013.

The Contribution Agreement includes customary representations, warranties, covenantsGeneral Trust is pursuing all bankruptcy causes of action not otherwise vested in the Wapiti Trust, claim objections and indemnitiesresolutions, and all other responsibilities for winding-up the bankruptcy. The General Trust is overseen by a three person General Trust Oversight Board and our Chief Executive Officer is the trustee. Costs, expenses and obligations incurred by the parties as well as customary closing conditionsGeneral Trust are charged against assets in the General Trust. To conduct its operations and termination rights. Subject to satisfaction of the closing conditions, the transaction is expected to occur on or before August 31, 2012.

On June 4, 2012, the Debtors filed a disclosure statement andfulfill its responsibilities under the Plan and holders of Delta’s notes, representing approximately 79.7%the trust agreements, the recovery trustee may request additional funding from us. Any litigation pending at the time we emerged from Chapter 11 was transferred to the General Trust for resolution and settlement in accordance with the Plan and the order confirming the Plan. We are the beneficiary for each of the total amount of claims of the noteholders (collectively, the Supporting Noteholders”), the Debtors and Laramie agreed in form and substanceRecovery Trusts, subject to the terms of a Plan Support Agreement. Thethe respective trust agreements and the Plan. Since the Emergence Date, the General Trust has filed various claims and causes of action against third parties before the Bankruptcy Court, approvedwhich actions are ongoing. Upon liquidation of the disclosure statement on July 6, 2012. The Debtors solicited creditors eligiblevarious claims and causes of action held by the General Trust, the proceeds, less certain administrative reserves and expenses, will be transferred to vote onus. It is unknown at this time what proceeds, if any, we will realize from the Plan,General Trust’s litigation efforts.

Through March 19, 2013, the Recovery Trusts have released approximately $5.2 million to us, which is available for our general use, due to a negotiated reduction in certain fees and received sufficient votes to confirmclaims associated with the Plan. bankruptcy, as well as a favorable variance in actual expenses versus budgeted expenses.

Shares Reserved for Unsecured Claims

The Plan as amended, was confirmed on August 16, 2012.

The foregoing description of the Contribution Agreement, the Limited Liability Company Agreement, the Management Services Agreement, the amended and restated Certificate of Incorporation and Bylaws, and the Stockholders’ Agreement is qualified in its entirety by the full text of the forms of those documents, which are attached as exhibits to this report. The finalized documents may differ from the attached forms, but we do not anticipate any material changes.

Under the Plan, Delta’s priority non-tax claims and secured claims will be unimpaired in accordance with section 1124(1) of the Bankruptcy Code. Eachprovides that certain allowed general unsecured claimclaims be paid with shares of our common stock. On the Emergence Date, 106 claims totaling approximately $73.7 million had been filed in the bankruptcy. Between the Emergence Date and noteholderDecember 31, 2012, the Recovery Trustee settled 25 claims will receive its pro-rata sharewith an aggregate face amount of new common stock$6.6 million for approximately $258,905 in cash and 202,753 shares of Par Petroleumstock. Subsequent to year end and up to March 25, 2013, the Recovery Trustee settled an additional 25 claims with an aggregate face amount of $12.3 million for approximately $676,092 in full satisfactioncash and 1,469,575 shares of its claims.stock.

 

54


As of March 25, 2013, it is estimated that a total of 56 claims totaling $54.8 million remain to be resolved by the Recovery Trustee. The largest remaining proof of claim was filed by the US Government for approximately $22.4 million relating to ongoing litigation concerning a plugging and abandonment obligation in Pacific Outer Continental Shelf Lease OCS-P 0320, comprising part of the Sword Unit in the Santa Barbara Channel, California. Par believes the probability of issuing stock to satisfy the full claim amount is remote, as the obligations upon which such proof of claim is asserted are joint and several among all working interest owners, and the Predecessor Company owned a 2.41934% working interest in the unit. In addition, litigation and/or settlement efforts are ongoing with Macquarie Capital (USA) Inc., Swann and Buzzard Creek Royalty Trust, as well as other claim holders.

The settlement of claims is subject to ongoing litigation and we are unable to predict with certainty how many shares of our common stock will be required to satisfy all claims. Pursuant to the Plan, allowed claims are settled at a ratio of 544 shares per $1,000 of claim. At December 31, 2012, we have a reserve of approximately $8.7 million representing the estimated value of claims remaining to be settled which are deemed probable and estimable at year end. A summary of claims is as follows:

   Emergence-Date
August 31, 2012
   Year-ended December 31, 2012 
   Filed Claims   Settled Claims   Remaining Filed
Claims
 
                   Consideration         
   Count   Amount   Count   Amount   Cash   Stock   Count   Amount 

U.S. Government Claims

   3    $22,364,000     —      $—      $—       —       3    $22,364,000  

Former Employee Claims

   32     16,379,849     13     3,685,253     229,478     202,231     19     12,694,596  

Macquarie Capital (USA) Inc.

   1     8,671,865     —       —       —       —       1     8,671,865  

Swann And Buzzard Creek Royalty Trust

   1     3,200,000     —       —       —       —       1     3,200,000  

Other Various Claims*

   69     23,120,396     12     2,914,859     29,427     522     57     20,205,537  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   106    $73,736,110     25    $6,600,112    $258,905     202,753     81    $67,135,998  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Subsequent to Year-ended December 31, 2012 through March 19, 2013 
   Settled Claims   Remaining Filed
Claims
 
           Consideration         
   Count   Amount   Cash   Stock   Count   Amount 

U.S. Government Claims

   —      $—      $—       —       3    $22,364,000  

Former Employee Claims

   12     11,750,904     278,338     1,361,452     7     943,692  

Macquarie Capital (USA) Inc.

   —       —       —       —       1     8,671,865  

Swann And Buzzard Creek Royalty Trust

   —       —       —       —       1     3,200,000  

Other Various Claims*

   13     581,607     397,754     108,123     44     19,623,930  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   25    $12,332,511    $676,092     1,469,575     56    $54,803,487  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

��

   

 

 

 

*Includes reserve for contingent/unliquidated claims in the amount of $10 million.

Laramie Propertiesand Piceance Energy

Laramie is a Denver-based company primarily focused on finding and developing natural gas reserves from unconventional gas reservoirs within the Rocky Mountain Region.region. Its predecessor company, Laramie Energy, LLC (“Laramie I”), sold all of its oilnatural gas and gasoil assets in May 2007 to Plains Exploration & Production Company, Inc. Laramie was formed in June 2007 by Laramie I executives and former employees and by affiliates of the private equity investors in Laramie I. Laramie is backed by equity capital commitments funded by Laramie’s management team, EnCap Investments, Avista Capital, and DLJ Merchant Banking Partners (an affiliate of Credit Suisse Securities).

All of the assets Laramie and Delta are contributingcontributed to Piceance Energy are located within Garfield and Mesa Counties, Colorado and are within a 10-mile radius in the Piceance Basin geologic province.formation. All of Laramie’sthe natural gas and Delta’s oil and gas reserves contributed to Piceance Energy produce from the same geologic formations, the Mesaverde and Mancos Formations, and some of the contributed acreage is contiguous. Laramie and its predecessor company have drilled over 300 natural gas wells with over a 99% success rate in the Piceance Basin.

The foregoing description of the Laramie Properties was provided by Laramie.

As of April 30,December 31, 2012, the provenestimated proved reserves that Laramie is contributing toof Piceance Energy consist ofare the following (unaudited):

 

   Net Gas
MMCF
   Net Oil
MBbls
   Net NGLs
MBbls
   Equivalent
Mmcfe
 

Proved Developed Producing

   49,466     157     2,734     66,812  

Proved Developed Behind Pipe

   7,094     22     395     9,592  

Proven Undeveloped

   343,249     1,276     18,051     459,211  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   399,809     1,455     21,180     535,615  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Recent Events

Divestiture of Subsidiary

On October 31, 2011, we sold our stock in DHS, our 49.8% subsidiary, to DHS’s lender, Lehman Commercial Paper, Inc., for $500,000. We recognized a gain of approximately $5.1 million in connection with the divestiture of DHS during the three months ending December 31, 2011.

Sale of Non-Core Assets

On June 28, 2011, we closed a sale of various assets located primarily in Texas and Wyoming to Wapiti Oil & Gas, L.L.C. (the “2011 Wapiti Transaction”) for gross cash proceeds of approximately $43.2 million. A portion of the proceeds from the 2011 Wapiti Transaction was used to reduce amounts outstanding under the credit facility of the Company then in place, and a portion was used to fund capital development activities in the Piceance Basin.

Operations

During the year ended December 31, 2011, we were primarily engaged in the acquisition, exploration, development, and production of oil and natural gas properties.

   Natural
Gas
(MMcf)
   Oil
(MBbls)
   NGLs
(MBbls)
   Total
(MMcfe)
 

Proved Developed

   146,012     711     6,756     190,814  

Proved Undeveloped

   221,863     1,780     12,274     306,187  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Proved

   367,875     2,491     19,030     497,001  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

65


Natural Gas and Oil Operations

Natural Gas and GasOil Reserves

The following table presents reservethe estimated proved reserves that we own directly and production information regarding our primary oil and natural gas areas of operationindirectly through Piceance Energy as of December 31, 2011:2012:

 

   Oil   Natural Gas(1)   Total   2011 Production 
   (Mbbl)   (Mmcf)   (Mmcfe)   (MMcfe/d)(2) 

Proved Developed

        

Rocky Mountain Region

   303     87,209     89,027     27.9  

Other

   191     —       1,146     1.6  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   494     87,209     90,173     29.5  
  

 

 

   

 

 

   

 

 

   

 

 

 

Proved Undeveloped

        

Rocky Mountain Region(3)

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Proved Reserves(4)

   494     87,209     90,173    
  

 

 

   

 

 

   

 

 

   
   Natural
Gas
(MMcf)
   Oil
(MBbl)
   NGLs
(MBbLs)
   Total
(MMcfe)  (2)
 

Company:

        

Proved Developed

   158     286     —       1,875  

Proved Undeveloped

   288     —       —       288  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Proved Reserves - Company

   446     286     —       2,163  
  

 

 

   

 

 

   

 

 

   

 

 

 

Company Share of Piceance Energy:

        

Proved Developed

   48,680     237     2,253     63,617  

Proved Undeveloped

   73,970     594     4,092     102,083  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Proved Reserves- Piceance Energy

   122,650     831     6,345     165,700  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Combined Proved Reserves

   123,096     1,117     6,345     167,863  
  

 

 

   

 

 

   

 

 

   

 

 

 

   Proved
Developed
Producing
   Proved
Developed
Non-producing
   Proved
Undeveloped
   Total(1) 
   (M$)   (M$)   (M$)   (M$) 

Company:

        

Estimated pre-tax future net cash flows

  $9,277    $—      $252    $9,529  

Standardized measure of discounted future net cash flows

  $7,790    $—      $220    $8,010  

Company Share of Piceance Energy:

        

Estimated pre-tax future net cash flows

  $62,165    $39,150    $114,060    $215,375  

Standardized measure of discounted future net cash flows

  $39,265    $13,039    $19,655    $71,959  

Total

        

Estimated pre-tax future net cash flows

  $71,442    $39,150    $114,312    $224,904  

Standardized measure of discounted future net cash flows

  $47,055    $13,039    $19,875    $79,969  

 

(1)

Based on 70,982 MMCF of natural gas and 4,057 MBBL of natural gas liquids, with liquids converted to gas using a ratio of 4 MMCF to 1 barrel.

(2)

MMcfe/d means million cubic feet of gas equivalent per day.

(3)

At December 31, 2011, based on our limited development plan given our current capital availability, we are unable to book as proved reserves substantially all of our undeveloped locations in the Piceance Basin that would otherwise qualify as proved.

(4)

Based on historical first of month twelve month average posted price of $92.71$91.21 per Bbl for WTI oil and a spot price of $3.93$2.56 per MMBtu for CIG natural gas, in each case adjustedbefore adjusting for differentials, contractual deducts and similar factors. The price used for natural gas liquids is based on differentials using the WTI oil price and is $34.66 per barrel.

(2)

MMcfe is computed converting to gas using a ratio of 6 Mcf to 1 barrel of oil or NGL.

OurReconciliation of PV-10 to Standardized Measure

PV-10 is the estimated present value of the future net revenues from our proved reserves before income taxes discounted using a 10% discount rate. PV-10 is considered a non-GAAP financial measure under SEC regulations because it does not include the effects of future income taxes, as is required in computing the standardized measure of discounted future net cash flows. We believe that PV-10 is an important measure that can be used to evaluate the relative significance of our natural gas and oil properties and that PV-10 is widely used by securities analysts and investors when evaluating oil and gas companies. Because many factors that are unique to each individual company impact the amount of future income taxes to be paid, the use of a pre-tax measure provides greater comparability of assets when evaluating companies. We believe that most other companies in the oil and gas industry calculate PV-10 on the same basis. PV-10 is computed on the same basis as the standardized measure of discounted future net cash flows but without deducting income taxes.

The following table provides a reconciliation of PV-10 to the standardized measure of discounted future net cash flows at December 31, 2012 (in thousands):

   Company   Company Share
of Piceance
Energy
   Total 

PV-10

  $8,010    $71,959    $79,969  

Present value of future income taxes discounted at 10%

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Standardized measure of discounted future net cash flows

  $8,010    $71,959    $79,969  
  

 

 

   

 

 

   

 

 

 

Natural Gas and Oil Reserves

Our natural gas and oil operations have beenprior to the Emergence Date were comprised primarily of production of oilnatural gas and natural gas,oil, drilling exploratory and development wells and related operations and acquiring and selling oilnatural gas and natural gasoil properties. We currently own non-operated positions in producing and non-producing oilnatural gas and natural gasoil interests, undeveloped leasehold interests and related assets in Colorado and New Mexico and interests in a producing Federal unit offshore California. Since our emergence from bankruptcy, our operations primarily consists of activities related to our minority interest in Piceance Energy.

WeThrough our non-operated working interests, we have oilnatural gas and gasoil leases with governmental entities and other third parties who enter into oilnatural gas and gasoil leases or assignments with us in the regular course of our business. We have no material patents, licenses, franchises or concessions that we consider significant to our oilnatural gas and gasoil operations. The nature of our natural gas and oil business is such that it is not seasonal in any material respects,respect. In addition, we do not engage in any research and development activities and we do not maintain or require a substantial amount of products, customer orders or inventory.inventory related to natural gas and oil operations. Our oilnatural gas and gasoil operations are not subject to renegotiations of profits or termination of contracts at the election of the federal government.

For more on our natural gas and oil operations, see “Item 2. Properties.”

Markets and Distribution

The principal products produced by us are natural gas and oil. The principal markets for natural gas and oil are refineries and transmission companies that have facilities near our producing properties. Natural gas and oil produced from our wells is normally sold to various purchasers as discussed below. Natural gas wells are connected to pipelines generally owned by the natural gas purchasers. A variety of pipeline transportation charges are usually included in the calculation of the price paid for the natural gas. Oil is picked up and transported by the purchaser from the wellhead. In some instances we are charged a fee for the cost of transporting the oil, which is deducted from or accounted for in the price paid for the oil.

6


Our ability to market natural gas and oil from our wells depends upon numerous factors beyond our control, including the extent of domestic production and imports of natural gas and oil; the proximity of the natural gas production to pipelines; the availability of capacity in such pipelines; the demand for natural gas and oil by utilities and other end users; the availability of alternative fuel sources; the effects of inclement weather; state and federal regulation of natural gas and oil production; and federal regulation of gas sold or transported in interstate commerce.

Competition

We currently operateencounter strong competition from major oil companies and independent operators in acquiring properties and leases for the properties that compriseexploration for, and the majoritydevelopment and production of, natural gas and crude oil. Competition is particularly intense with respect to the acquisition of desirable undeveloped natural gas and oil leases. The principal competitive factors in the acquisition of undeveloped natural gas and oil leases include the availability and quality of staff and data necessary to identify, investigate and purchase such leases, and the financial resources necessary to acquire and develop such leases. Many of our productioncompetitors have substantially greater financial resources and reserves.more fully developed staffs and facilities than ours. In addition, the producing, processing and marketing of natural gas and oil are affected by a number of factors which are beyond our control, the effect of which cannot be accurately predicted. See “Item 1A. Risk Factors.”

Major Customers

For the period September 1, 2012 to December 31, 2012, we had one customer that accounted for 96% of the Successor’s total oil and natural gas sales. During the period from January 1, 2012 to August 31, 2012 we had two customers that accounted individually for 59% and 24%, respectively, of the Predecessor’s total oil and natural gas sales. For the year ended December 31, 2011, two customers accounted individually for 56% and 19%, respectively, of the Predecessor’s total oil and gas sales. Although a substantial portion of production is purchased by these major customers, we do not believe that the loss of a customer would have a material adverse effect on our business as other customers or markets would be accessible to us.

Commodity Marketing and Logistics Operations

Texadian operates an integrated business involved in sourcing, marketing, transportation and distribution of energy commodities. The principal commodity currently involved is crude oil. We acquired this part of our business on December 31, 2012, as described above under “– General.” The following description is based on the business of Texadian as conducted prior to our acquisition, which is how we expect to continue to operate in 2013.

Products and Services

Texadian is primarily focused on the domestic merchandising and transportation of crude oil, and uses a variety of transportation modes, which are generally leased, to transport its products, including trucks, railcars, river barges, and pipelines.

Markets

Texadian’s activities are dependent upon factors that Texadian cannot control, including macro and micro economic supply and demand factors, governmental intervention or mandates, weather patterns, and the price and availability of substitute products. Texadian purchases and resells crude oil primarily from the western United States and Canada to customers in the United States coastal regions and delivers the crude oil via pipeline and barge.

Competition

The commodity marketing and logistics business is highly competitive. Major competitors include other marketers, traders, the major integrated oil companies, midstream energy providers, and other product suppliers.

Customers and Contractual Arrangements

Texadian sells crude oil primarily to end users (gasoline refiners and their suppliers) and other market participants and may also purchase, sell, or exchange crude oil with other market participants to optimize logistics or hedge market exposure.

In 2012, two customers of Texadian, Motiva and Chevron, were responsible for 10% or more of consolidated operating revenues. The ten largest customers of Texadian accounted for approximately 95% of its operating revenues in 2012. While this concentration has the ability to negatively impact revenues going forward, management does not anticipate a material adverse effect in our financial position, results of operations or cash flows as the absolute price levels for crude oil normally do not bear a relationship to gross profit. In addition, the customers are subject to netting arrangements which allow us to offset payable activities and serve to mitigate credit exposure.

7


Contract Drilling Operations

Through a series of transactions in 2004 and 2005, we acquiredOur Predecessor owned an interest in DHS Drilling Company (“DHS”), a contract drilling company that is headquartered in Casper, Wyoming. During the second quarter of 2006, DHS engaged in a reorganization transaction pursuant to which it became a subsidiary of DHS Holding Company, a Delaware corporation, and the Company’s ownership interest became an interest in DHS Holding Company. References to DHS herein shall be deemed to include both DHS Holding Company and DHS, unless the context otherwise requires. DHS was a consolidated entitysubsidiary of Delta. Delta currently owns a 49.8% interest in DHS Holding Company, controls the board of directors of DHS and has priority access to all of DHS’s drilling rigs. Subsequent to our 2010 year-end,year end, the Board of Directors of DHS engaged transaction advisors to commence a strategic alternatives process, focused on a sale of the company or substantially all of its assets.

During the fourth quarter of 2011, the CompanyDelta sold its entire interest in DHS; DHS is reflected as a discontinued operation for all periods presented in our consolidated financial statements.

DHS also owned 100% of Chapman Trucking which was acquired in November 2005. Employing its 28 trucks and 38 trailers, Chapman providesprovided moving services for DHS and for third party drilling rigs. Chapman Trucking continues to market trucking services in the Casper, Wyoming area. DHS sold Chapman during 2011.

Government Regulation

Sales and Transportation of Natural Gas

Historically, the transportation and sales for resale of natural gas in interstate commerce have been regulated pursuant to the Natural Gas Act of 1938 (“NGA”), the Natural Gas Policy Act of 1978 (“NGPA”) and Federal Energy Regulatory Commission (“FERC”) regulations. Effective January 1, 1993, the Natural Gas Wellhead Decontrol Act deregulated the price for all “first sales” of natural gas. Thus, all of our sales of gas may be made at market prices, subject to applicable contract provisions. Sales of natural gas are affected by the availability, terms and cost of pipeline transportation. Since 1985, the FERC has implemented regulations intended to make natural gas transportation more accessible to gas buyers and sellers on an open-access, non-discriminatory basis. We cannot predict what further action the FERC will take on these matters. Some of the FERC’s more recent proposals may, however, adversely affect the availability and reliability of interruptible transportation service on interstate pipelines. We do not believe that we will be affected by any action taken materially differently than other natural gas producers, gatherers and marketers with which we compete.

The Outer Continental Shelf Lands Act (the “OCSLA”), which was administered by the Bureau of Ocean Energy Management, Regulation and Enforcement (the “BOEMRE”) and, after October 1, 2011, its successors, the Bureau of Ocean Energy Management (the “BOEM”) and the Bureau of Safety and Environmental Enforcement (the “BSEE”), and the FERC, requires that all pipelines operating on or across the shelf provide open-access, non-discriminatory service. There are currently no regulations implemented by the FERC under its OCSLA authority on gatherers and other entities outside the reach of its NGA jurisdiction. Therefore, we do not believe that any FERC, BOEM or BSEE action taken under OCSLA will affect us in a way that materially differs from the way it affects other natural gas producers, gatherers and marketers with which we compete.

Natural gas continues to supply a significant portion of North America’s energy needs and we believe the importance of natural gas in meeting this energy need will continue. The impact of the ongoing economic downturn on natural gas supply and demand fundamentals has resulted in extremely volatile natural gas prices, which is expected to continue.

On August 8, 2005, the Energy Policy Act of 2005 (the “2005 EPA”) was signed into law. This comprehensive act contains many provisions that will encourage oil and gas exploration and development in the U.S. The 2005 EPA directs the FERC, BOEM and other federal agencies to issue regulations that will further the goals set out in the 2005 EPA. The 2005 EPA amends the NGA to make it unlawful for “any entity”, including otherwise non-jurisdictional producers such as us, to use any deceptive or manipulative device or contrivance in connection with the purchase or sale of natural gas or the purchase or sale of transportation services subject to regulation by the FERC, in contravention of rules prescribed by the FERC. On January 20, 2006, the FERC issued rules implementing this provision. The rules make it unlawful in connection with the purchase or sale of natural gas subject to the jurisdiction of the FERC, or the purchase or sale of transportation services subject to the jurisdiction of the FERC, for any entity, directly or indirectly, to use or employ any device, scheme or artifice to defraud; to make any untrue statement of material fact or omit to make any such statement necessary to make the statements made not misleading; or to engage in any act or practice that operates as a fraud or deceit upon any person. The new anti-manipulation rule does not apply to activities that relate only to intrastate or other non-jurisdictional sales or gathering, but does apply to activities of otherwise non-jurisdictional entities to the extent the activities are conducted “in connection with” gas sales, purchases or transportation subject to FERC jurisdiction. It therefore reflects a significant expansion of the FERC’s enforcement authority. We do not anticipate we will be affected any differently than other producers of natural gas.

In 2007, the FERC issued a final rule on annual natural gas transaction reporting requirements, as amended by subsequent orders on rehearing (“Order 704”). Under Order 704, wholesale buyers and sellers of more than 2.2 million MMBtu of physical natural gas in the previous calendar year, including interstate and intrastate natural gas pipelines, natural gas gatherers, natural gas processors and natural gas marketers are now required to report, on May 1 of each year, beginning in 2009, aggregate volumes of natural gas purchased or sold at wholesale in the prior calendar year to the extent such transactions utilize, contribute to, or may contribute to the formation of price indices. It is the responsibility of the reporting entity to determine which individual transactions should be reported based on the guidance of Order 704. The monitoring and reporting required by these rules have increased our administrative costs. We do not anticipate that we will be affected any differently than other producers of natural gas.

 

78


Contracts — DrillingOur sales of crude oil, condensate and natural gas liquids are not currently regulated, and are subject to applicable contract provisions made at market prices. In a number of instances, however, the ability to transport and sell such products is dependent on pipelines whose rates, terms and conditions of service are subject to the FERC’s jurisdiction under the Interstate Commerce Act. In other instances, the ability to transport and sell such products is dependent on pipelines whose rates, terms and conditions of service are subject to regulation by state regulatory bodies under state statutes.

DHS earns contract drilling revenuesThe regulation of pipelines that transport crude oil, condensate and natural gas liquids is generally more light-handed than the FERC’s regulation of gas pipelines under day workthe NGA. Regulated pipelines that transport crude oil, condensate, and natural gas liquids are subject to common carrier obligations that generally ensure non-discriminatory access. With respect to interstate pipeline transportation subject to regulation by the FERC under the Interstate Commerce Act, rates generally must be cost-based, although market-based rates or turnkey contracts which vary depending uponnegotiated settlement rates are permitted in certain circumstances. Pursuant to FERC Order No. 561, pipeline rates are subject to an indexing methodology. Under this indexing methodology, pipeline rates are subject to changes in the rig employed, equipmentProducer Price Index for Finished Goods, minus one percent. A pipeline can seek to increase its rates above index levels provided that the pipeline can establish that there is a substantial divergence between the actual costs experienced by the pipeline and services supplied, geographic location, termthe rate resulting from application of the contract, competitive conditionsindex. A pipeline can seek to charge market based rates if it establishes that it lacks significant market power. In addition, a pipeline can establish rates pursuant to settlement if agreed upon by all current shippers. A pipeline can seek to establish initial rates for new services through a cost-of-service proceeding, a market-based rate proceeding, or through an agreement between the pipeline and other variables. Our contracts generally provide for a basic day rate during drillingat least one shipper not affiliated with the pipeline.

Federal Leases

We maintain operations with lower rates or no payment for periods of equipment breakdown. When a rig is mobilized or demobilized from an operating area, a contract may provide for different day rates during the mobilization or demobilization. Turnkey contracts are accounted forlocated on a percentage-of-completion basis. Contracts to employ our drilling rigs have a term based on a specified period of time or the time required to drill a specified well or number of wells. The contract term in some instances may be extended by the customer exercising options for the drilling of additional wells or for an additional term, or by exercising a right of first refusal. Most contracts permit the customer to terminate the contract at the customer’s option without paying a termination fee.

Markets

The principal products produced by us are crude oil and natural gas. The products are generally sold at the wellhead to purchasers in the immediate area where the product is produced. The principal markets forfederal oil and natural gas leases, which are refineriesadministered by the BOEMRE, BOEM or BSEE, pursuant to the OCSLA. The BOEMRE and transmission companiesits successors, the BOEM and the BSEE, regulate offshore operations, including engineering and construction specifications for production facilities, safety procedures, plugging and abandonment of wells on offshore California, and removal of facilities.

On January 19, 2011, the U.S. Department of the Interior announced that it would divide offshore oil and gas responsibilities among three separate agencies, with the reorganization to be completed in 2011. The Department of the Interior first created the Office of Natural Resources Revenue to manage revenue collection on October 1, 2010. Effective October 1, 2011, the remaining functions of BOEMRE were split into two federal bureaus, the BOEM, which handles offshore leasing, resource evaluation, review and administration of oil and gas exploration and development plans, renewable energy development, NEPA analysis and environmental studies, and the BSEE, which is responsible for the safety and enforcement functions of offshore oil and gas operations, including the development and enforcement of safety and environmental regulations, permitting of offshore exploration, development and production activities, inspections, offshore regulatory programs, oil spill response and newly formed training and environmental compliance programs. Consequently, after October 1, 2011, we are required to interact with two newly formed federal bureaus to obtain approval of our exploration and development plans and issuance of drilling permits, which may result in added plan approval or drilling permit delays as the functions of the former BOEMRE are fully divested and implemented in the two federal bureaus. At this time, we cannot predict the impact that this reorganization, or future regulations of enforcement actions taken by the new agencies, may have facilities nearon our producing properties.

Distribution

Oiloperations. Our federal oil and natural gas produced from our wells is normally soldleases are awarded based on competitive bidding and contain relatively standardized terms. These leases require compliance with detailed BOEMRE regulations and orders that are subject to various purchasers as discussed below. Oil is picked upinterpretation and transportedchange by the purchaser fromBOEM or BSEE. The BOEMRE has promulgated other regulations governing the wellhead. In some instances we are charged a fee forplugging and abandonment of wells located offshore and the installation and removal of all production facilities, structures and pipelines, and the BOEM or the BSEE may in the future amend these regulations.

To cover the various obligations of lessees on the Outer Continental Shelf (the “OCS”), the BOEMRE and its successors generally require that lessees have substantial net worth or post bonds or other acceptable assurances that such obligations will be satisfied. The cost of transportingthese bonds or assurances can be substantial and there is no assurance that they can be obtained in all cases. We are currently exempt from supplemental bonding requirements. As many regulations are being reviewed, we may be subject to supplemental bonding requirements in the future. Under some circumstances, the BOEM may require any of our operations on federal leases to be suspended or terminated. Any such suspension or termination could materially and adversely affect our financial condition and results of operations.

The Office of Natural Resources Revenue (the “ONRR”) in the U.S. Department of the Interior administers the collection of royalties under the terms of the OCSLA and the oil whichand natural gas leases issued thereunder. The amount of royalties due is deducted from or accounted for inbased upon the price paid forterms of the oil. Naturaloil and natural gas wells are connected to pipelines generally ownedleases as well as the regulations promulgated by the naturalONRR.

9


Federal, State or American Indian Leases

In the event we conduct operations on federal, state or American Indian oil and gas purchasers. A varietyleases, such operations must comply with numerous regulatory restrictions, including various nondiscrimination statutes, and certain of pipeline transportation charges are usually includedsuch operations must be conducted pursuant to certain on-site security regulations and other appropriate permits issued by the Bureau of Land Management (“BLM”), BOEM or other appropriate federal or state agencies.

The Mineral Leasing Act of 1920 (“Mineral Act”) prohibits direct or indirect ownership of any interest in the calculationfederal onshore oil and gas leases by a foreign citizen of a country that denies “similar or like privileges” to citizens of the price paidUnited States. Such restrictions on citizens of a “non-reciprocal” country include ownership or holding or controlling stock in a corporation that holds a federal onshore oil and gas lease. If this restriction is violated, the corporation’s lease can be cancelled in a proceeding instituted by the United States Attorney General. Although the regulations of the BLM (which administers the Mineral Act) provide for the natural gas.

Competition

agency designations of non-reciprocal countries, there are presently no such designations in effect. We encounter strong competition from major oil companies and independent operatorsown interests in acquiring properties and leases for the exploration for, and the development and production of, natural gas and crude oil. Competition is particularly intense with respect to the acquisition of desirable undevelopednumerous federal onshore oil and gas leases. The principal competitive factorsIt is possible that holders of our equity interests may be citizens of foreign countries, which at some time in the acquisitionfuture might be determined to be non-reciprocal under the Mineral Act.

State Regulations

Most states regulate the production and sale of undevelopedoil and natural gas, including:

requirements for obtaining drilling permits;

the method of developing new fields;

the spacing and operation of wells;

the prevention of waste of oil and gas leases include resources; and

the availabilityplugging and qualityabandonment of staff and data necessary to identify, investigate and purchase such leases,wells.

The rate of production may be regulated and the financial resources necessarymaximum daily production allowable from both oil and gas wells may be established on a market demand or conservation basis or both.

We may enter into agreements relating to acquirethe construction or operation of a pipeline system for the transportation of natural gas. To the extent that such gas is produced, transported and developconsumed wholly within one state, such leases. Manyoperations may, in certain instances, be subject to the jurisdiction of our competitors have substantially greater financial resourcessuch state’s administrative authority charged with the responsibility of regulating intrastate pipelines. In such event, the rates that we could charge for gas, the transportation of gas, and more fully developed staffsthe construction and operation of such pipeline would be subject to the rules and regulations governing such matters, if any, of such administrative authority.

In particular, the Colorado Oil and Gas Conservation Commission (the “COGCC”) is expected to approve and implement new setback rules for oil and gas wells and production facilities than ours. located in close proximity to occupied buildings. If the new setback rules are approved, the current COGCC setback distances of 150 feet in rural areas and 350 feet in high density urban areas will be increased to a uniform 500 feet statewide setback from occupied buildings and a uniform 1,000 feet statewide setback from high occupancy building units. The new setback rules would also require operators to utilize increased mitigation measures to limit potential drilling impacts to surface owners and the owners of occupied building units. The new rules would also require advance notice to surface owners, the owners of occupied buildings and local governments prior to the filing of an Application for Permit to Drill or Oil and Gas Location Assessment, as well as expanded outreach and communication efforts by an operator.

The COGCC also approved two new rules making Colorado the first state to require sampling of groundwater for hydrocarbons and other indicator compounds both before and after drilling. The new statewide rule requires sampling of up to four water wells within a half mile radius of a new oil and gas well before drilling, between six and 12 months after completion, and between five and six years after completion. The revised rule for the GWA requires operators to sample only one water well per quarter governmental section before drilling and between six to 12 months after completion.

Legislative Proposals

In addition, the producing, processing and marketingpast, Congress has been very active in the area of natural gas regulation. New legislative proposals in Congress and crudethe various state legislatures, if enacted, could significantly affect the natural gas and oil are affectedindustry. At the present time it is impossible to predict what proposals, if any, might actually be enacted by Congress or the various state legislatures and what effect, if any, such proposals might have on our operations.

Impact of Dodd-Frank Act Derivatives Regulation

The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), which was passed by Congress and signed into law in July 2010, contains significant derivatives regulation, including requirements that certain transactions be cleared on exchanges and that collateral (commonly referred to as “margin”) be posted for such transactions. The Dodd-Frank Act provides for a

10


potential exception from these clearing and collateral requirements for commercial end-users and it includes a number of factorsdefined terms used in determining how this exception applies to particular derivative transactions and the parties to those transactions. As required by the Dodd-Frank Act, the Commodities Futures and Trading Commission (“CFTC”) has promulgated numerous rules to define these terms. The CFTC’s final rules establishing position limits for certain derivatives transactions were vacated by the United States District Court for the District of Columbia in September 2012, although the CFTC has stated it will appeal the District Court decision.

It is possible that the CFTC, in conjunction with prudential regulators, may mandate that financial counterparties entering into swap transactions with end-users must do so with credit support agreements in place, which are beyondcould result in negotiated credit thresholds above which an end-user must post collateral. If this should occur, we intend to manage our control,credit relationships to minimize collateral requirements.

The CFTC’s final rules may also have an impact on our hedging counterparties. For example, our bank counterparties may be required to post collateral and assume compliance burdens resulting in additional costs. We expect that much of the effect of which cannotincreased costs could be accurately predicted. See “Item 1A. Risk Factors.”

Major Customers

Duringpassed on to us, thereby decreasing the year ended December 31, 2011, we had two companies that individually accounted for 56% and 19%relative effectiveness of our total oilhedges and gas sales. Althoughour profitability. To the extent we incur increased costs or are required to post collateral in periods of rising commodity prices, there could be a substantial portion of production is purchased by these major customers, we do not believecorresponding decrease in amounts available for our capital investment program.

OSHA

We are subject to the loss of any one or several customers would have a material adverse effect on our business as other customers or markets would be accessible to us. See Note 4 our accompanying consolidated financial statements for additional information.

Government Regulationrequirements of the Oilfederal Occupational Safety and Gas IndustryHealth Act (“OSHA”) and comparable state statutes. The OSHA hazard communication standard, the EPA community right-to-know regulations under Title III of the federal Superfund Amendments and Reauthorization Act and similar state statutes require us to organize and/or disclose information about hazardous materials used or produced in our operations. Certain of this information must be provided to employees, state and local governmental authorities and local citizens.

Environmental Regulation

General

Our business is affected by numerousactivities are subject to existing federal, state and local laws and regulations including thosegoverning environmental quality and pollution control. Although no assurances can be made, we believe that, absent the occurrence of an extraordinary event, compliance with existing federal, state and local laws, regulations and rules regulating the release of materials in the environment or otherwise relating to the protection of human health, safety and the environment public health,will not have a material effect upon our capital expenditures, earnings or competitive position with respect to our existing assets and worker safety. The technical requirementsoperations. We cannot predict what effect additional regulation or legislation, enforcement policies, and claims for damages to property, employees, other persons and the environment resulting from our operations could have on our activities.

Our activities with respect to exploration and production of these lawsoil and regulations are becoming increasingly expensive, complex,natural gas, including the drilling of wells and stringent. Non-compliance with these lawsthe operation and regulations may result in impositionconstruction of substantial liabilities, including civil and criminal penalties. In addition, certain laws impose strict liability for environmental remediationpipelines, plants and other costs. Changes in anyfacilities for extracting, transporting, processing, treating or storing natural gas, crude oil, and other petroleum products, are subject to stringent environmental regulation by state and federal authorities, including the United States Environmental Protection Agency (the “USEPA”). Such regulation can increase the cost of these lawsplanning, designing, installation and operation of such facilities. Although we believe that compliance with environmental regulations couldwill not have a material adverse effect on our business. In lightus, risks of the many uncertainties with respect to future lawssubstantial costs and regulations, we cannot predict the overall effect of such laws and regulations on our future operations. Nevertheless, the trendliabilities are inherent in environmental regulation is to place more restrictions and controls on activities that may affect the environment, and future expenditures for environmental compliance or remediation may be substantially more than we expect.

8


We believe that our operations comply in all material respects with all applicable laws and regulations and that the existence and enforcement of such laws and regulations have no more restrictive effect on our method of operations than on other similar companies in the energy industry. Accidental leaks and spills requiring cleanup may occur in the ordinary course of business, and the costs of preventing and responding to such releases are embedded in the normal costs of doing business. In addition to the costs of environmental protection associated with our ongoing operations, we may incur unforeseen investigation and remediation expenses at facilities we formerly owned and operated or at third-party owned waste disposal sites that we have used. Such expenses are difficult to predict and may arise at sites operated in compliance with past industry standards and procedures.

The following discussion contains summaries of certain laws and regulations and is qualified in its entirety by the foregoing.

Environmental regulation

Our operations are subject to numerous federal, state, and local environmental laws and regulations concerning our oil and gas operations, productsproduction, transport and other activities. In particular, these laws and regulations govern, among other things, the issuance of permits associated with exploration, drilling and production activities, the types of activities that may be conducted in environmentally protected areas such as wetlands and wildlife habitats, the release of emissions into the atmosphere, the discharge and disposal of regulated substances and waste materials, offshore oil and gasstorage operations, the reclamation and abandonment of well and facility sites, and the remediation of contaminated sites.

Governmental approvals and permits currently are, and in the future likely will be, required in connection with our operations, and in the construction and operation of gathering systems, storage facilities, pipelines and transportation facilities (midstream operations). The success of obtaining, and the duration of, such approvals are contingent upon a significant number of variables, many of which are not within our control, or the control of others involved in midstream operations. To the extent such approvals are required and not granted, operations may be delayed or curtailed, or we may be prohibited from proceeding with planned exploration or operation of facilities.

Environmental laws and regulations are expected to have an increasing impact on our operations, although it is impossible to predict accurately the effect of future developments in such laws and regulations on our future earnings and operations. Some risk of environmental costs and liabilities is inherent in our operations and products, as it is with other companies engaged in similar businesses, and there can be no assurance that materialsignificant costs and liabilities will not be incurred; however, we do not currently expect any material adverse effect upon our results of operationsincurred. Moreover it is possible that other developments, such as spills or financial position as a result of compliance with suchother unanticipated releases, stricter environmental laws and regulations.regulations, and claims for damages to property or persons resulting from oil and gas production, transport or storage would result in substantial costs and liabilities to us. In California, our activities are subject to an additional level of state environmental review. The California Environmental Quality Act (the “CEQA”) is a statute that requires consideration of the environmental impacts of proposed actions that may have a significant effect on the environment. CEQA requires the responsible governmental agency to prepare an environmental impact report that is made available for public comment. The responsible agency also is required to consider mitigation measures. The party requesting agency action bears the expense of the report. At a minimum, the CEQA process delays and adds expense to the process of obtaining new leases, permits and lease renewals.

Air emissionsSolid and Hazardous Waste

We generate wastes, including hazardous wastes, which are subject to regulation under the federal Resource Conservation and Recovery Act (“RCRA”) and state statutes. The USEPA has limited the disposal options for certain hazardous wastes, and state regulation of the handling and disposal of oil and gas exploration and production wastes and other solid wastes is becoming more stringent. Furthermore, it is possible that certain wastes generated by our oil and gas operations which are currently exempt from regulation as “hazardous wastes” may in the future be designated as “hazardous wastes” under RCRA or other applicable statutes, and therefore be subject to more rigorous and costly disposal requirements.

11


Naturally Occurring Radioactive Materials (“NORM”) are radioactive materials that precipitate on production equipment or area soils during oil and natural gas operations alsoextraction or processing. NORM wastes are regulated by oil and natural gas permitting agencies, includingunder the United States Department of the Interior (“DOI”), Bureau of Ocean Energy and Management, Regulation and Enforcement (“BOEMRE”), the California State Lands Commission (“CSLC”), and other local agencies. Recent and future environmental regulations, including additional federal and state restrictions on greenhouse gas (“GHG”) emissions that have been orRCRA framework, although such wastes may be passed in response to climate change concerns, may increase our operating costs and also reduce the demandqualify for the oil and natural gas we produce. The U.S. Environmental Protection Agency (the “EPA”)hazardous waste exclusion. Primary responsibility for NORM regulation has issuedbeen a noticestate function. Standards have been developed for worker protection; treatment, storage and disposal of findingNORM waste; management of waste piles, containers and determinationtanks; and limitations upon the release of NORM-contaminated land for unrestricted use. We believe that emissionsour operations are in material compliance with all applicable NORM standards.

Our properties have been operated by third parties that controlled the treatment of carbon dioxide, methane andhydrocarbons or other GHGs present an endangerment to human healthsolid wastes and the environment, which allows EPA to begin regulating emissions of GHGs under existing provisions of the federal Clean Air Act. The EPA has begun to implement GHG-related reporting and permitting rules. Similarly, the U.S. Congress has in the past considered, and may consider in the future, “cap and trade” legislation that would establish an economy-wide cap on emissions of GHGs in the United States and would require most sources of GHG emissions to obtain GHG emission “allowances” corresponding to their annual emissions of GHGs. We will continue to monitor the establishment of these regulations through industry trade groups and other organizationsmanner in which we are a member. Similar regulationssuch substances may be adopted by other states in which we operatehave been disposed or by the federal government.

9


Although future environmental obligations are not expected to have a material adverse effect on our results of operations or financial condition, there can be no assurance that future developments, such as increasingly stringent environmental laws or enforcement thereof, will not cause us to incur substantial environmental liabilities or costs.

Because we are engaged in acquiring, operating, exploring forreleased. State and developing natural resources, in addition to federal laws we are subject to various state and local provisions regarding environmental and ecological matters. Compliance with environmental laws may necessitate significant capital outlays, may materially affect our earnings potential, and could cause material changes in our proposed business. In the past these laws have not had a material adverse effect on our business. However, during 2009, the Colorado Oil and Gas Conservation Commission (“COGCC”) adopted new regulations relatedapplicable to oil and gas development that are intendedwastes and properties have gradually become stricter over time. Under these laws, we could be required to remove or remediate previously disposed wastes (including wastes disposed or released by prior owners or operators) or property contamination (including groundwater contamination by prior owners or operators) or to perform remedial plugging operations to prevent future contamination.

Superfund

The Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), also known as the “Superfund” law, imposes liability, without regard to fault or mitigate environmental impactsthe legality of oil and gas development andthe original conduct, on certain persons with respect to the release or threatened release of a “hazardous substance” into the environment. These persons include the permittingowner and operator of wells. It should be noteda site and persons that disposed or arranged for the disposal of hazardous substances at a site. CERCLA also authorizes the USEPA and, in some cases, third parties to take actions in response to threats to the public health or the environment and to seek to recover from the responsible persons the costs of such action. State statutes impose similar liability.

Under CERCLA, the term “hazardous substance” does not include “petroleum, including crude oil or any fraction thereof,” unless specifically listed or designated and the term does not include natural gas, NGLs, liquefied natural gas, or synthetic gas usable for fuel. While this “petroleum exclusion” lessens the significance of CERCLA to our operations, we may generate waste that regard that we have significant operationsmay fall within CERCLA’s definition of a “hazardous substance” in Colorado throughthe course of our minority interest in Piceance Energy.ordinary operations. Although we do not anticipate that expendituresand, to comply with existing environmental laws in any of the areas that we operate will change materially during 2012, we cannot be certain as to the nature and impact any new statutes implemented in Colorado or in other states in which we conduct our business mayknowledge, our predecessors have on our operations.

Hazardous substances and waste disposal

We currently own or lease interests in numerous properties that have been used for many years for natural gas and crude oil production. Although the past operators of such properties may have utilized operating and disposal practices that were standard in the industry at the time, hydrocarbons or other wastes“hazardous substances” may have been disposed of or released on, under or underfrom the properties owned or leased by us. In addition, some disposal sitesus or on, under or from other locations where these wastes have been taken for disposal. At this time, we do not believe that we have usedany liability associated with any Superfund site, and we have not been operated by third parties over whom we had no control. The federal Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”) and comparable state statutes impose strict joint and severalnotified of any claim, liability on current and former owners and operators of sites and on persons who disposed of or arranged for the disposal of “hazardous substances” found at such sites. The federal Resource Conservation and Recovery Act (“RCRA”) and comparable state statutes govern the management and disposal of wastes. Although CERCLA currently excludes unaltered, raw petroleum from cleanup liability, petroleum constituents blended with other contaminants are not exempt, and many state laws affecting our operations impose separate clean-up liability regarding petroleum and petroleum-related products.

In addition, although RCRA currently classifies certain exploration and production wastes as “non-hazardous,” state agencies such as COGCC are increasingly regulating such non-hazardous wastedamages under separate regulatory programs that impose tighter storage, handling, generation, disposal, and record keeping obligations. In addition, such wastes could be reclassified as hazardous wastes, thereby making such wastes subject to more stringent handling and disposal requirements. If such a change were to occur, it could have a significant impact on our operating costs, as well as on the oil and gas industry in general.CERCLA.

Oil spillsPollution Act

The federal Clean Water Act (“CWA”) and the federal Oil Pollution Act of 1990 as amended (“OPA”(the “OPA”), and regulations thereunder impose significant penalties and other liabilities with respecta variety of regulations on “responsible parties” related to the prevention of oil spills that damageand liability for damages resulting from such spills in United States waters. A “responsible party” includes the owner or threaten navigable watersoperator of a facility or vessel, or the United States. Underlessee or permittee of the OPA: (i) owners and operators of onshore facilities and pipelines, (ii) lessees or permittees of an area in which an offshore facility is located, and (iii) owners and operators of tank vessels (“Responsible Parties”) are strictly liable on a joint and several basislocated. The OPA assigns liability to each responsible party for oil removal costs and damages that result from a dischargevariety of oil into the navigable waterspublic and private damages. While liability limits apply in some circumstances, a party cannot take advantage of the United States. These damages include, for example, natural resource damages, real and personal property damages and economic losses. OPAliability limits the strict liability of Responsible Parties for removal costs and damages that result from a discharge of oil to $350.0 million in the case of onshore facilities, $75.0 million plus removal costs in the case of offshore facilities, and in the case of tank vessels, an amount based on gross tonnage of the vessel; however, these limits do not apply if the dischargespill was caused by gross negligence or willful misconduct or by theresulted from violation of an applicable Federala federal safety, construction or operating regulationregulation. If the party fails to report a spill or to cooperate fully in the cleanup, liability limits likewise do not apply. Few defenses exist to the liability imposed by the Responsible Party, its agent or subcontractor or in certain other circumstances. To date, we have not had any such material spills.

OPA.

10


In addition, with respect to certainThe OPA establishes a liability limit for onshore facilities of $350 million and for offshore facilities of all removal costs plus $75 million, and lesser limits for some vessels depending upon their size. The regulations promulgated under OPA requires evidenceimpose proof of financial responsibility in anrequirements that can be satisfied through insurance, guarantee, indemnity, surety bond, letter of credit, qualification as a self-insurer, or a combination thereof. The amount of upfinancial responsibility required depends upon a variety of factors including the type of facility or vessel, its size, storage capacity, oil throughput, proximity to $150.0 million. Tank vessels must provide such evidence in an amount based on the gross tonnagesensitive areas, type of the vessel. Failureoil handled, history of discharges and other factors. A failure to comply with theseOPA’s requirements or failure to cooperateinadequate cooperation during a spill eventresponse action may subject a Responsible Partyresponsible party to civil or criminal enforcement actionsactions. The U.S. Congress has considered legislation that could increase our obligations and penalties.

In lightpotential liability under the OPA, including by eliminating the current cap on liability for damages and by increasing minimum levels of financial responsibility. It is uncertain whether, and in what form, such legislation may ultimately be adopted. We are not aware of the April 2010 BP/Macandooccurrence of any action or event that would subject us to liability under OPA, and we believe that compliance with OPA’s financial responsibility and other operating requirements will not have a material adverse effect on us.

12


Discharges

The Clean Water Act (“CWA”) regulates the discharge of pollutants to waters of the United States, including wetlands, and requires a permit for the discharge of pollutants, including petroleum, to such waters. Certain facilities that store or otherwise handle oil spill,are required to prepare and implement Spill Prevention, Control and Countermeasure Plans and Facility Response Plans relating to the possible discharge of oil to surface waters. We are required to prepare and comply with such plans and to obtain and comply with discharge permits. We believe we are in substantial compliance with these requirements and that any noncompliance would not have a material adverse effect on us. The CWA also prohibits spills of oil and hazardous substances to waters of the United States in excess of levels set by regulations and imposes liability in the event of a spill.

State laws further regulate discharges of pollutants to surface and groundwaters, require permits that set limits on discharges to such waters, and provide civil and criminal penalties and liabilities for spills to both surface and groundwaters. Some states have imposed regulatory requirements to respond to concerns related liability provisions are under significant scrutiny, and may be changed going forward. This could impose additional obligations on us, as well as on theto potential for groundwater impact from oil and gas industryexploration and production. For example, the COGCC approved rules that require sampling of groundwater for hydrocarbons and other indicator compounds both before and after drilling. Sampling results are to be reported to the COGCC, which maintains a water quality database online and available to the public.

Hydraulic Fracturing

Our exploration and production activities may involve the use of hydraulic fracturing techniques to stimulate wells and maximize natural gas production. Citing concerns over the potential for hydraulic fracturing to impact drinking water, human health and the environment, and in general.response to a congressional directive, the USEPA has commissioned a study to identify potential risks associated with hydraulic fracturing. The USEPA published a progress report on this study in December 2012 and a final draft report will be delivered in 2014. Additionally, the BLM proposed to regulate the use of hydraulic fracturing on federal and tribal lands, but following extensive public comment on the proposals, announced it would issue an improved proposal before finalizing new rules. The revised proposal is expected to address disclosure of fluids used in the fracturing process, integrity of well construction, and the management and disposal of wastewater that flows back from the drilling process. Some states and localities now regulate the utilization of hydraulic fracturing and other states and localities are in the process of developing, or are considering development of, such rules. In Colorado and some other states, courts are in the process of determining whether local bans or other regulation of oil and gas exploration and production activity are preempted by state-wide regulatory programs. Depending on the results of the USEPA study and other developments related to hydraulic fracturing, our drilling activities could be subjected to new or enhanced federal, state and/or local regulatory requirements governing hydraulic fracturing.

Under our various agreements, we have primaryAir Emissions

Our operations are subject to local, state and federal regulations for the control of emissions from sources of air pollution. Administrative enforcement actions for failure to comply strictly with air regulations or permits may be resolved by payment of monetary fines and correction of any identified deficiencies. Alternatively, regulatory agencies could impose civil and criminal liability for oil spillsnon-compliance. An agency could require us to forego construction or operation of certain air emission sources. We believe that occurwe are in substantial compliance with air pollution control requirements and that, if a particular permit application were denied, we would have enough permitted or permittable capacity to continue our operations without a material adverse effect on propertiesany particular producing field.

The USEPA has finalized new rules to limit air emissions from many hydraulically fractured natural gas wells. The new regulations will require use of equipment to capture gases that come from such wells during the drilling process (so-called green completions) after January 1, 2015. Other new requirements, many effective in 2012, involve tighter standards for which we act as operator. With respectemissions associated with gas production, storage and transport. While these new requirements are expected to properties for whichincrease the cost of natural gas production, we do not act as operator,anticipate that we are generally liable for oil spills towill be affected any differently than other producers of natural gas.

More stringent regulation may be imposed in the extent of our interestfuture as a non-operating working interest owner.

Offshore production

Offshoreresult of public concern about the impacts of increased oil and gas operationsdrilling activity and the availability of new information. For example, the Colorado Department of Natural Resources and the Colorado Department of Public Health and the Environment have announced plans for a study of emissions tied to oil and gas development in U.S. watersareas along the northern Front Range of the Rocky Mountains. Due to uncertainties regarding the outcome of such studies and potential new regulatory proposals, we are subjectunable to regulation by BOEMRE.predict the financial impact of such developments on our company going forward.

According to certain scientific studies, emissions of carbon dioxide, methane, nitrous oxide and other gases commonly known as greenhouse gases (“GHG”) may be contributing to global warming of the earth’s atmosphere and to global climate change. In response to the recent off-shore spillscientific studies, legislative and regulatory initiatives have been underway to limit GHG emissions. The U.S. Supreme Court determined that GHG emissions fall within the federal Clean Air Act (“CAA”) definition of an “air pollutant”, and in

13


response the Gulf,USEPA promulgated an endangerment finding paving the BOEMREway for regulation of GHG emissions under the CAA. The USEPA has been split into three separate agencies. Onealso promulgated rules requiring large sources to report their GHG emissions. Sources subject to these reporting requirements include on- and offshore petroleum and natural gas production and onshore natural gas processing and distribution facilities that emit 25,000 metric tons or more of carbon dioxide equivalent per year in aggregate emissions from all site sources. [We are not subject to GHG reporting requirements. In addition, the USEPA promulgated rules that significantly increase the GHG emission threshold that would identify major stationary sources of GHG subject to CAA permitting programs. As currently written and based on current Company operations, we are not subject to federal GHG permitting requirements. Regulation of GHG emissions is new agency –and highly controversial, and further regulatory, legislative and judicial developments are likely to occur. Such developments may affect how these GHG initiatives will impact us. Further, apart from these developments, state tort claims alleging property damage against GHG emissions sources may be asserted. Due to the Officeuncertainties surrounding the regulation of Natural Resources Revenue – began operations in October 2010.and other risks associated with GHG emissions, we cannot predict the financial impact of related developments on us.

Coastal Coordination

There are various federal and state programs that regulate the conservation and development of coastal resources. The two other new agencies –federal Coastal Zone Management Act (“CZMA”) was passed to preserve and, where possible, restore the Bureau of Ocean Energy Management and the Bureau of Safety and Environmental Enforcement – began operations in October 2011. The rulesnatural resources of the new agencies will be under significant scrutinycoastal zone of the United States. The CZMA provides for federal grants for state management programs that regulate land use, water use and may be changed from existing BOEMRE rules going forward. Currently, BOEMRE imposes strict liability uponcoastal development.

The California Coastal Act regulates the lessee under a federal lease for the costconservation and development of clean-up of pollution resulting from the lessee’s operations. As a result, such a lessee could be subject to possible liability for pollution damages. In the event of a serious incident of pollution, the DOI may require a lessee under federal leases to suspend or cease operations in the affected areas.

We do not act as operator for any of our offshore California properties, which are subject to regulation by theCalifornia’s coastal resources. The California Coastal Commission (“Coastal(the “Coastal Commission”) and the California Department of Fish and Game’s Office of Oil Spill Prevention and Response (“OSPR”), which has adopted oil-spill prevention regulations that overlap with federal regulations. The Coastal Commission works with local governments to make permittingpermit decisions for new developments in certain coastal areas and reviews local coastal programs, such as land-use restrictions. The Coastal Commission also works with the OSPRCalifornia Office of Spill Prevention and Response to protect against and respond to coastal oil spills. The operators of ourCoastal Commission has direct regulatory authority over offshore California properties are primarily liable for oil spills and are required by BOEMRE to carry certain types of insurance and to post bonds in that regard. There is no assurance that applicable insurance coverage is adequate to protect us.

Abandonment Obligations

We are responsible for costs associated with the plugging of wells, the removal of facilities and equipment and site restoration on our oil and natural gas properties accordingdevelopment within the state’s three mile jurisdiction and has authority, through the CZMA, over federally permitted projects that affect the state’s coastal zone resources. We conduct activities that may be subject to our pro rata ownership. We account for our asset retirement obligations under applicable FASB guidance which requires entities to record the fair valueCalifornia Coastal Act and the jurisdiction of a liability for retirement obligations of acquired assets. We had a discounted asset retirement obligation of approximately $3.8 million at December 31, 2011. Estimates of abandonment costs and their timing may change due to many factors, including actual drilling and production results, inflation rates and changes to environmental laws and regulations. Estimated asset retirement obligations are added to net unamortized historical oil and gas property costs for purposes of computing depreciation, depletion and amortization expense charges.the Coastal Commission.

11


Employees

At December 31, 20112012, prior to the closing of the Texadian acquisition, we had approximately 32no full-time employees. Additionally, certain operators, engineers, geologists, geophysicists,Executive, accounting, landmen, pumpers, draftsmen, title attorneys and others necessary for our operations are retained on a contract or fee basis as their services are required. For more on our contract for the services of our executive officers, see “Part III. Item 11. Executive Compensation – Compensation Discussion and Analysis.”

Item 1A. Risk Factors.

Item 1A.Risk Factors

An investment in our securities involves a high degree of risk. You should carefully read and consider the risks described below before deciding to invest in our securities. The occurrence of any such risks may materially harm our business, financial condition, results of operations or cash flows. In any such case, the trading price of our common stock and other securities could decline, and you could lose all or part of your investment. When determining whether to invest in our securities, you should also refer to the other information contained in this Annual Report on Form 10-K, including our consolidated financial statements and the related notes, and in our other filings with the Securities and Exchange Commission.Commission (the “SEC”).

Our primary asset is our non-operated interest in Piceance Energy and Piceance Energy will face substantially similar risk factors to those that face other natural gas exploration and production companies, including us, as described herein. All disclosures in this Annual Report on Form 10-K regarding operational risks facing us will also be operational risks faced by Piceance Energy.

Risks RelatingRelated to the Bankruptcy Processour Natural Gas and the PlanOil Business and Operations

We have filed for reorganization under Chapter 11cannot be certain that our net operating loss tax carryforwards will continue to be available to offset our tax liability.

As of December 31, 2012, we estimated that we had approximately $1.3 billion of net operating losses (“NOLs”). In order to utilize the NOLs, we must generate taxable income which can offset such carryforwards. The NOLs will expire if not used. The availability of NOLs to offset taxable income would be substantially reduced if we were to undergo an “ownership change” within the meaning of Section 382(g)(1) of the BankruptcyInternal Revenue Code of 1986, as amended (the “Code”). We will be treated as having had an “ownership change” if there is more than a 50% increase in stock ownership during a three year “testing period” by “5% stockholders.”

14


In order to help us preserve the NOLs, our certificate of incorporation contains stock transfer restrictions designed to reduce the risk of an ownership change for purposes of Section 382 of the Code. We expect that the restrictions will remain in force as long as the NOLs are available. We cannot assure you, however, that these restrictions will prevent an ownership change.

The NOLs will expire in various amounts, if not used, between 2027 and are subject2032. The Internal Revenue Service (the “IRS”) has not audited any of our tax returns for any of the years during the carryforward period including those returns for the years in which the losses giving rise to the risks and uncertainties associated with Chapter 11 proceedings. Based onNOLs were reported. We cannot assure you that we would prevail if the Plan confirmed byIRS were to challenge the Bankruptcy Court, our current shareholders will not receive any consideration upon the conclusionavailability of the Chapter 11 proceedings.

ForNOLs. If the duration ofIRS were successful in challenging our Chapter 11 proceedings, our operations, including our ability to execute our business plan, are subject to the risks and uncertainties associated with bankruptcy. Risks and uncertainties associated with our Chapter 11 proceedings include the following:

our ability to consummate the transactions contemplated by the Plan;

the actions and decisions of our creditors and other third parties who have interests in our Chapter 11 proceedings that may be inconsistent with our plans;

our ability to obtain court approval with respect to motions in the Chapter 11 proceedings from time to time;

our ability to obtain and maintain normal terms with consultants, vendors and service providers;

business risks that affect our operations during the pendencyNOLs, all or some portion of the Chapter 11 proceedings;

our ability to maintain contracts that are critical to our operations; and

risks associated with third parties seeking and obtaining court approval to appoint a Chapter 11 trustee or to convert such Bankruptcy to a Chapter 7 proceeding.

These risks and uncertainties could affect our business and operations in various ways. For example, negative events associated with our Chapter 11 proceedings could adversely affect our revenues and our relationships with our customers, vendors and employees, which in turn could adversely affect our operations and financial condition. Also, transactions outside the ordinary course of business are subject to the prior approval of the Bankruptcy Court, which may limit our ability to respond timely to certain events or take advantage of certain opportunities. Because of the risks and uncertainties associated with our Chapter 11 proceedings, the ultimate impact of events that occur during these proceedings will have on our business, financial condition and results of operations cannot be accurately predicted or quantified.

The parties’ obligations to close the Contribution Agreement transaction are subject to a number of conditions and those conditions may not be satisfied. If the transaction does not close, the Debtors will be required to seek an alternative restructuring of their obligations. There can be no assurance that the terms of any such alternative restructuring would be similar to or as favorable to the Debtors’ stakeholders as the terms proposed in the Plan. In addition, pursuant to the terms of the Contribution Agreement, Laramie could choose to breach its obligations under the Contribution Agreement, and would only be liable to the Debtors for a reverse break-up fee of $5,000,000, andNOLs would not be requiredavailable to close the transaction contemplated by the Contribution Agreement.

12


The Plan, if consummated, will result in the cancellation of the shares held byoffset our current shareholders. Even if the Plan is not consummated, it is likely that our bankruptcy proceedings will result in the cancellation of those shares without consideration.

In certain instances, a Chapter 11 case may be converted to a case under Chapter 7 of the Bankruptcy Code.

If the Bankruptcy Court finds that it would be in the best interest of creditors and/or the Debtors, the Bankruptcy Court may convert our Chapter 11 bankruptcy case to a case under Chapter 7 of the Bankruptcy Code. In such event, a Chapter 7 trustee would be appointed or elected to liquidate the Debtors’ assets for distribution in accordance with the priorities established by the Bankruptcy Code. The Debtors believe that liquidation under Chapter 7 would result in significantly smaller distributions being made to the Debtors’ creditors than those provided for in the Plan because of (i) the likelihood that the assets would have to be sold or otherwise disposed of in a disorderly fashion over a short period of time rather than reorganizing the Debtors’ businesses as a going concern; (ii) additional administrative expenses involved in the appointment of a Chapter 7 trustee;future consolidated income and (iii) additional expenses and claims, some of which would be entitled to priority, which would be generated during the liquidation and from the rejection of leases and other executory contracts in connection with a cessation of the operations.

The Contribution Agreement may not achieve its intended results and may result in Piceance Energy assuming unanticipated liabilities and properties of lower value than originally contemplated.

We have conducted environmental and title due diligence regarding the assets Laramie will contribute to Piceance Energy pursuant to the Contribution Agreement, but our diligence efforts may not discover all problems that may exist with respect to those assets. Environmental, title and other problems could reduce the value of the properties contributed to Piceance Energy, and, depending on the circumstances, we could have limited or no recourse to Laramie with respect to those problems. Piceance Energy would assume substantially all of the liabilities associated with the acquired Laramie assets, and Piceance Energy would be entitled to indemnification in connection with those liabilities in only limited circumstances and in limited amounts. We cannot assure that such potential remedies will be adequate for any liabilities incurred by Piceance Energy, and such liabilities could be significant. In addition, certain of the assets to be contributed to Piceance Energy are subject to consents to assign and preference rights. If Delta and Laramie cannot obtain all applicable consents or waivers, Piceance Energy may not be able to acquire certain properties as originally contemplated. Also, it is uncertain whether Delta’s and Laramie’s contributed properties and assets canpay taxes that may be integrated in an efficient and effective manner.due.

If the Plan transactionsWe are consummated, Reorganized Delta will be dependent on the results of Piceance Energy.

Following the consummation of the Plan, Reorganized Delta’sOur principal asset will be itsis our 33.34% ownership interest in Piceance Energy. Reorganized Delta’sOur operating income will therefore depend heavily on the profitability of Piceance Energy and on the ability of Piceance Energy to make distributions to its owners, which will be severely limitedis currently prohibited by the terms of the Piceance Energy Credit Facility. See “ManagementFacility (as described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a description of the Operations – Piceance Energy—Piceance Energy Credit Facility. In addition, Piceance Energy will face similar risk factors to those that face other natural gas exploration and production companies, including us, as described herein. All disclosures in this report regarding operational risks facing us will also be risk factors faced by Piceance Energy.Facility”). In addition, Laramie will controlcontrols most decisions affecting Piceance Energy’s operations; Reorganized Delta willoperations and we only have veto rights over decisions of Piceance Energy in only a limited number of areas. Finally, Piceance Energy will payalso pays to Laramie a monthly fee of $650,000 to operate and manage its assets. This will further limit Piceance Energy’s ability to make distributions to us. Our results of operations could be adversely affected until we are able to receive distributions from Piceance Energy on a timely basis.

We cannot control the activities on properties we do not operate and we are unable to ensure the proper operation and profitability of these non-operated properties.

Although we have representation on the board of managers of Piceance Energy, Piceance Energy is managed by Laramie, which controls its day-to-day operations. As a result, we have limited ability to exercise influence over, and control the risks associated with, the operation of these properties. The success and timing of drilling and development activities therefore will depend upon a number of factors outside of our control, including Laramie’s:

timing and amount of capital expenditures;

expertise and diligence in adequately performing operations and complying with applicable agreements;

financial resources;

inclusion of other participants in drilling wells; and

use of technology.

As a result of any of the above or other failure of Laramie to act in ways that are in our best interest, our results of operations could be adversely affected.

Inadequate liquidity could materially and adversely affect our business operations in the future.

IfFollowing the consummation of the Plan transactions are not consummated, we will not have sufficient liquidity to continue operations unlessand our emergence from bankruptcy, our primary source of cash flow has been borrowings under the maturity of the DIP Credit Facility is extended. See “ManagementLoan Agreement (as described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a description). If our cash flow and capital resources are insufficient to fund our obligations, we may be forced to reduce our capital expenditures, seek additional equity or debt capital or restructure our debt. We cannot assure you that any of the DIP Credit Facility. If the Plan transactions are consummated, ourthese remedies could, if necessary, be affected on commercially reasonable terms, or at all. Our liquidity will beis constrained by the restrictions on Piceance Energy’s ability to distribute cash to us under the Piceance Energy Credit Facility, by our need to satisfy our obligations under our debt agreements including in particular the ExitCompass Letter of Credit Facility and Tranche B Loan (each as described in “Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”), which mature on December 26, 2013 and July 1, 2013, respectively, and by potential capital contributions required to be made by us to Piceance Energy. Regardless of whetherEnergy under the Plan is consummated, ourLLC Agreement. Our liquidity will be further constrained by the currently low level of natural gas prices, which reduces our cash flowflows from operations. A lackThe availability of liquidity may havecapital when the need arises will depend upon a material adverse effect onnumber of factors, some of which are beyond our operationscontrol. These factors include general economic and financial condition,market conditions, natural gas and oil prices, our credit ratings, interest rates, market perceptions of us or the natural gas and oil industry, our market value and our operating performance. We may make it impossiblebe unable to execute our long-term operating strategy if we cannot obtain capital from these sources when the need arises.

15


We may be unable to successfully identify, execute or effectively integrate future acquisitions, which may negatively affect our results of operations.

We will continue to pursue acquisitions in the future, including acquisitions of natural gas and oil businesses and properties. Although we regularly engage in discussions with, and submit proposals to, acquisition candidates, suitable acquisitions may not be available in the future on reasonable terms. If we do identify an appropriate acquisition candidate, we may be unable to successfully negotiate the terms of an acquisition, finance the acquisition or, if the acquisition occurs, effectively integrate the acquired business into our existing business. Negotiations of potential acquisitions and the integration of acquired business operations may require a disproportionate amount of management’s attention and our resources. Even if we complete additional acquisitions, continued acquisition financing may not be available or available on reasonable terms, any new businesses may not generate the anticipated level of revenues, the anticipated cost efficiencies or synergies may not be realized and these businesses may not be integrated successfully or operated profitably. The success of any acquisition of natural gas and oil properties will depend on a number of factors, including the ability to estimate accurately the recoverable volumes of reserves, rates of future production and future net revenues attainable from the reserves and to assess possible environmental liabilities. Our inability to successfully identify, execute or effectively integrate future acquisitions may negatively affect our results of operations.

Due diligence of acquired natural gas and oil properties and businesses is often incomplete, which could harm our results of operations.

Even though we perform due diligence reviews (including a review of title and other records) of the natural gas and oil properties we seek to acquire that we believe is consistent with industry practices, these reviews are inherently incomplete. It is generally not feasible for us to satisfy ourperform an in-depth review of every individual property and all records involved in each acquisition. However, even an in-depth review of records and properties may not necessarily reveal existing or future obligations.potential problems or permit us to become familiar enough with the properties to assess fully their deficiencies and potential. Even when problems are identified, we may assume certain environmental and other risks and liabilities in connection with the acquired businesses and properties. The discovery of any material liabilities associated with our acquisitions could harm our results of operations.

13


Our level of indebtedness could adversely affect our ability to raise additional capital to fund our operations and limit our ability to react to changes in the economy or our industry and prevent us from meeting our obligations under our indebtedness, which would adversely affect our ability to operate as a going concern.industry.

We have, and will continue to have, (whether or not the Plan is consummated), a significant amount of indebtedness. Our degree of leverage could have important consequences, including the following:

 

it may limit our ability to obtain additional debt or equity financing for working capital, capital expenditures, further exploration, debt service requirements, acquisitions and general corporate or other purposes;

a substantial portion of our cash flows from operations will be dedicated to the payment of principal and interest on our indebtedness and will not be available for other purposes, including our operations, capital expenditures and future business opportunities;

 

the debt service requirements of other indebtedness in the future could make it more difficult for us to satisfy our financial obligations;

 

borrowings may be at variable rates of interest, exposing us to the risk of increased interest rates;

 

it may limit our ability to adjust to changing market conditions and place us at a competitive disadvantage compared to our competitors that have less debt;

we are vulnerable in the present downturn in general economic conditions and in our business, and we will likely be unable to carry out capital spending and exploration activities in excess of those that are currently planned; and

 

we have recently been, and may from time to time be out of compliance with covenants under our debt agreements, which may allow the lenders to accelerate the related debt and foreclose on assets securing that debt.

In particular, the Compass Letter of Credit Facility and Tranche B Loan mature on December 26 and July 1, 2013, respectively. Our obligation to repay this indebtedness may limit our ability to use our capital for other purposes. We may also incur additional debt, including secured indebtedness, or issue preferred stock in order to maintain adequate liquidity and develop our properties to the extent desired. A higher level of indebtedness and/or preferred stock would increase the risk that we may default on our obligations. Our ability to meet our debt obligations depends on our future performance. General economic conditions, natural gas and oil prices and financial, business and other factors affect our operations and our future performance. Many of these factors are beyond our control. Factors that will affect our ability to raise cash through an offering of securities or a refinancing of our debt include financial market conditions, the value of our assets and our performance at the time we need capital.

16


If the Plan transactions areconsummated,Our ability to generate cash and repay our largest shareholders willindebtedness depends on many factors beyond our control, the compositionand any failure to do so could harm our business, financial condition and results of our board of directors, and trading in our shares will be subject to limitations set forth in our amended Certificate of Incorporation.operations.

IfOur ability to fund future capital expenditures and repay our indebtedness when due (including in particular the Plan transactionsCompass Letter of Credit Facility and the Tranche B Loan which mature on December 26, 2013 and July 1, 2013, respectively) will depend on distributions from Piceance Energy, borrowings under our debt agreements and our ability to generate sufficient cash flow from operations in the future. To a certain extent, this is subject to general economic, financial, competitive, legislative and regulatory conditions and other factors that are consummated,beyond our Certificate of Incorporationcontrol, including the prices that we receive for our natural gas and Bylawsoil production.

We cannot assure you that our business will generate sufficient cash flow from operations, that Piceance Energy can or will make sufficient distributions to us or that future borrowings will be amended,available to us in an amount sufficient to repay our largest stockholders will enter into a Stockholder’s agreementindebtedness (including in particular the Compass Letter of Credit Facility and the collective effectTranche B Loan which mature on December 26, 2013 and July 1, 2013, respectively) or fund our other liquidity needs. If our cash flow and capital resources are insufficient to fund our needs, we may be forced to reduce our planned capital expenditures, sell assets, seek additional equity or debt capital or restructure our debt. We cannot assure you that any of these changes willremedies could, if necessary, be to allow certain holders who currently hold Notes to appointaffected on commercially reasonable terms, or at all, or substantially all of the members of our board of directors for an indefinite period. Accordingly, other shareholders may be unable to influence the outcome of director elections. In addition, the amended Certificate of Incorporation will impose certain restrictions on trading in our shares. These trading restrictions are designed to preserve the potential benefit to us of certain tax attributes, but could also have the effect of limiting liquidity in the trading of our shares. Elimination of the trading restrictions or failure to comply with or properly implement such restrictionswhich could cause us to losedefault on our tax attributes which may increaseobligations and could impair our tax liability, possibly significantly.

14


Risks Related To Our Business And Industryliquidity.

Natural gas and oil prices are volatile. Lower prices have adversely affected our financial position, financial results, cash flows, access to capital and ability to grow.

Our revenues, operating results, profitability and future rate of growth depend primarily upon the prices we receive for the natural gas and oil we sell. Prices also affect the amount of cash flow available for capital expenditures and our ability to borrow money or raise additional capital.

Historically, the markets for natural gas and oil have been volatile and they are likely to continue to be volatile. Wide fluctuations in natural gas and oil prices may result from relatively minor changes in the supply of and demand for natural gas and oil, market uncertainty and other factors that are beyond our control, including:

 

worldwide and domestic supplies of natural gas and oil;

 

weather conditions;

 

the level of consumer demand;

 

the price and availability of alternative fuels;

 

the proximity and capacity of natural gas pipelines and other transportation facilities;

 

the price and level of foreign imports;

 

domestic and foreign governmental regulations and taxes;

 

the nature and extent of regulation relating to carbon and other greenhouse gasGHG emissions;

 

the ability of members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;

 

political instability or armed conflict in oil-producing regions; and

 

overall domestic and global economic conditions.

These factors and the volatility of the energy markets make it extremely difficult to predict future natural gas and oil price movements. Declines in natural gas and oil prices not only reduce revenue, but also reduce the amount of natural gas and oil that we can produce economically and, as a result, have had, and could in the future have, a material adverse effect on our financial condition, results of operations, cash flows and reserves. Further, oil and natural gas and oil prices do not move in tandem. Because approximately 79%73% of our reserves, and 74% of Piceance Energy’s reserves, at December 31, 20112012 were natural gas reserves, we are more affected by movements in natural gas prices. Following the completion of the transaction contemplated by the Contribution Agreement, Piceance Energy’s reserves (based on our and Laramie’s estimated reserves as of April 30, 2012) will be 72% natural gas. Natural gas prices have fallen to historic lows in recent periods.

To attempt to reduce our price risk, we may enter into hedging transactions with respect to a portion of our expected future production. We cannot assure you that such transactions will reduce the risk or minimize the effect of any decline in natural gas or oil prices. Any substantial or extended decline in the prices of or demand for natural gas or oil would have a material adverse effect on our financial condition, liquidity, ability to meet our financial obligations and results of operations.

The current financial environment may have impacts on our business and financial condition that we cannot predict.

The continued instability in the global financial system and related limitation on availability of credit may continue to have an impact on our business and our financial condition, and we may continue to face challenges if conditions in the financial markets do not improve. Our ability to access the capital markets has been restricted as a result of the economic downturn and related financial market conditions and may be restricted in the future when we would like, or need, to raise capital.capital could be restricted as a result. The difficult financial environment may also limit the number of prospects for potential joint venture, asset monetization or other capital raising transactions that we may pursue in the future or reduce the values we are able to realize in those transactions,

17


making these transactions uneconomic or difficult to consummate. The economic situation could also adversely affect the collectability of our trade receivables and cause our commodity hedging arrangements, if any, to be ineffective if our counterparties are unable to perform their obligations. Additionally, the current economic situation could lead to reduced demand for natural gas and oil, or lower prices for natural gas and oil, or both, which would have a negative impact on our revenues.

15


Information concerning our reserves is uncertain.

There are numerous uncertainties inherent in estimating quantities of proved reserves and cash flows from such reserves, including factors beyond our control. Reserve engineering is a subjective process of estimating underground accumulations of oilnatural gas and natural gasoil that cannot be measured in an exact manner. The accuracy of an estimate of quantities of oilnatural gas and natural gasoil reserves, or of cash flows attributable to such reserves, is a function of the available data, assumptions regarding future oilnatural gas and natural gasoil prices, availability and terms of financing, expenditures for future development and exploitation activities, and engineering and geological interpretation and judgment. Reserves and future cash flows may also be subject to material downward or upward revisions based upon production history, development and exploitation activities, oilnatural gas and natural gasoil prices and regulatory changes. Actual future production, revenue, taxes, development expenditures, operating expenses, quantities of recoverable reserves and value of cash flows from those reserves may vary significantly from our assumptions and estimates. In addition, reserve engineers may make different estimates of reserves and cash flows based on the same data. Further, the difficult financing environment may inhibit our ability to finance development of our reserves in the future.

The estimated quantities of proved reserves and the discounted present value of future net cash flows attributable to those reserves as of December 31, 2011, 2010 and 20092012 included in our periodic reports filed with the SEC were prepared by our independent reserve engineers in accordance with the rules of the SEC, and are not intended to represent the fair market value of such reserves. As required by the SEC, the estimated discounted present value of future net cash flows from proved reserves is generally based on prices and costs as required by the SEC on the date of the estimate, while actual future prices and costs may be materially higher or lower. In addition, the 10% discount factor the SEC requires to be used to calculate discounted future net revenues for reporting purposes is not necessarily the most appropriate discount factor based on the cost of capital in effect from time to time and risks associated with our business and the oilnatural gas and gasoil industry in general.

We may not be able to replace production with new reserves.

Our reserves will decline as they are produced unless we acquire new properties with proved reserves or conduct successful development and exploration drilling activities. Our future oilnatural gas and natural gasoil production is highly dependent upon our level of success in finding or acquiring additional reserves that are economically feasible and developing existing proved reserves, which is in turn dependent on, among other things, the availability of capital to fund such acquisition and development activity. A failure to acquire or develop new reserves would have a material adverse effect on our business and results of operations.

Exploration and development drilling may not result in commercially productive reserves.

We domay not always encounter commercially productiveproducing reservoirs through our drilling operations. Theoperations, new wells we drill or participate in may not be productive and we may not recover all or any portion of our investment in wells we drill or participate in. The seismic data and other technologies we may use dowould not allow us to know conclusively prior to drilling a well that oilnatural gas or natural gasoil is present or may be produced economically. The cost of drilling, completing and operating a well is often uncertain, and cost factors can adversely affect the economics of a project. Our efforts will be unprofitable if we drill dry wells or wells that are productive but do not produce enough reserves to return a profit after drilling, operating and other costs. Further, our drilling operations may be curtailed, delayed or canceled as a result of a variety of factors, including:

 

increases in the cost of, or shortages or delays in the availability of, drilling rigs and equipment;

 

unexpected drilling conditions;

 

title problems;

 

pressure or irregularities in formations;

 

equipment failures or accidents;

 

adverse weather conditions; and

 

compliance with environmental and other governmental requirements.

 

1618


If oilnatural gas or natural gasoil prices decrease or exploration and development efforts are unsuccessful, we may be required to take further writedowns.

In the past, weWe have been required in the past to write downtake writedowns of the carrying value of our oilnatural gas and gasoil properties and other assets. Thereassets and may be required to do so in the future, which would reduce our earnings and there is a risk that we will be required to take additional writedowns in the future, which would reduce our earnings.writedowns. A writedown could occur when oilnatural gas and natural gasoil prices are low or if we have substantial downward adjustments to our estimated proved reserves, increases in our estimates of development costs or deterioration in our exploration and development results.

We account for our crude oil and natural gas and oil exploration and development activities utilizing the successful efforts method of accounting. Under this method, costs of productive exploratory wells, development dry holes and productive wells and undeveloped leases are capitalized. OilNatural gas and gasoil lease acquisition costs are also capitalized. Exploratory drilling costs are initially capitalized, but charged to expense if and when the well is determined not to have found reserves in commercial quantities. If the carrying amount of our oilnatural gas and gasoil properties exceeds the estimated undiscounted future net cash flows, we will adjust the carrying amount of the oilnatural gas and gasoil properties to their estimated fair value.

We review our oilnatural gas and gasoil properties for impairment quarterly or whenever events and circumstances indicate that the carrying value may not be recoverable. Once incurred, a writedown of oilnatural gas and gasoil properties is not reversible at a later date even if natural gas or oil prices increase. Given the complexities associated with oilnatural gas and gasoil reserve estimates and the history of price volatility in the oilnatural gas and gasoil markets, events may arise that would require us to record an impairment of the recorded carrying values associated with our oilnatural gas and gasoil properties.

The exploration, development and operation of oilnatural gas and gasoil properties involve substantial risks that may result in a total loss of investment.

The business of exploring for and, to a lesser extent, developing and operating oilnatural gas and gasoil properties involves a high degree of business and financial risk, and thus a substantial risk of investment loss that even a combination of experience, knowledge and careful evaluation may not be able to overcome. OilNatural gas and gasoil drilling and production activities may be shortened, delayed or canceled as a result of a variety of factors, many of which are beyond our control. These factors include:

 

availability of capital;

 

unexpected drilling conditions;

 

pressure or irregularities in formations;

 

equipment failures or accidents;

 

adverse changes in prices;

 

adverse weather conditions;

 

title problems;

 

shortages in experienced labor; and

 

increases in the cost, or shortages or delays in the delivery, of equipment.

17


We may drill wells that are unproductive or, although productive, do not produce oil and/or natural gas in economic quantities. Acquisition and completion decisions generally are based on subjective judgments and assumptions that are speculative. It is impossible to predict with certainty the production potential of a particular property or well. Furthermore, a successful completion of a well does not ensure a profitable return on the investment. A variety of geological, operational, or market-related factors, including, but not limited to, unusual or unexpected geological formations, pressures, equipment failures or accidents, fires, explosions, blowouts, cratering, pollution and other environmental risks, shortages or delays in the availability of drilling rigs and the delivery of equipment, loss of circulation of drilling fluids or other conditions may substantially delay or prevent completion of any well or otherwise prevent a property or well from being profitable. A productive well may become uneconomic in the event water or other deleterious substances are encountered which impair or prevent the production of oil and/or natural gas from the well, or in the event of lower than expected commodity prices. In addition, production from any well may be unmarketable if it is contaminated with water or other deleterious substances.

The marketability of our production depends mostly upon the availability, proximity and capacity of natural gas gathering systems, pipelines and processing facilities, which are owned by third parties.

The marketability of our production depends upon the availability, operation and capacity of natural gas gathering systems, pipelines and processing facilities, which are owned by third parties. The unavailability or lack of capacity of these systems and facilities could result in the shut-in of producing wells or the delay or discontinuance of development plans for properties. United States federal, state and foreign regulation of oilnatural gas and gasoil production and transportation, tax and energy policies, damage to or destruction of pipelines, general economic conditions and changes in supply and demand could adversely affect our ability to produce and market oilnatural gas and natural gas.oil. The availability of markets and the volatility of product prices are beyond our control and represent a significant risk.

19


Prices may be affected by local and regional factors.

The prices to be received for our natural gas production will be determined to a significant extent by factors affecting the local and regional supply of and demand for natural gas, including the adequacy of the pipeline and processing infrastructure in the region to process, and transport, our production and that of other producers. Those factors result in basis differentials between the published indices generally used to establish the price received for regional natural gas production and the actual (frequently lower) price we receive for our production.

Seasonal weather conditions and wildlife restrictions could adversely affect our ability to conduct operations.

Our operations could be adversely affected by weather conditions and wildlife restrictions. In the Rocky Mountains, certain activities cannot be conducted as effectively during the winter months. Winter and severe weather conditions limit and may temporarily halt the ability to operate during such conditions. These constraints and the resulting shortages or high costs could delay or temporarily halt our operations and materially increase our operation and capital costs, which could have a material adverse effect on our business, financial condition and results of operations. In addition, a critical habitat designation for certain wildlife under the U.S. Endangered Species Act or similar state laws could result in material restrictions to public or private land use and could delay or prohibit land access or development. The listing of certain species as threatened and endangered could have a material impact on our operations in areas where such listed species are found.

Our industry experiences numerous operating hazards that could result in substantial losses.

The exploration, development and operation of oilnatural gas and gasoil properties involve a variety of operating risks including the risk of fire, explosions, blowouts, cratering, pipe failure, abnormally pressured formations, natural disasters, acts of terrorism or vandalism, and environmental hazards, including oil spills, gas leaks, pipeline ruptures or discharges of toxic gases. These industry operating risks can result in injury or loss of life, severe damage to or destruction of property, natural resources and equipment, pollution or other environmental damage, clean-up responsibilities, regulatory investigation and penalties, and suspension of operations which could result in substantial losses.

We may be unable to compete effectively with larger companies, which could have a material adverse effect on our business, results of operations, and financial condition.

The natural gas and oil industry is intensely competitive, and we compete with other companies that have greater resources than us. Our ability to acquire additional properties and to discover reserves in the future will be dependent upon our ability to evaluate and select suitable properties and to consummate transactions in a highly competitive environment. Many of our larger competitors not only explore for and produce natural gas and oil, but also carry on refining operations and market petroleum and other products on a regional, national or worldwide basis. These companies may be able to pay more for productive natural gas and oil properties and exploratory prospects or define, evaluate, bid for and purchase a greater number of properties and prospects than our financial resources permit. In addition, these companies may have a greater ability to continue exploration and development activities during periods of low natural gas and oil market prices and to absorb the burden of present and future federal, state, local and other laws and regulations. Our inability to compete effectively with larger companies could have a material adverse effect on our business, results of operations, and financial condition.

We may not receive payment for a portion of our future production.

The concentration of credit risk in a single industry affects our overall exposure to credit risk because customers may be similarly affected by changes in economic and other conditions. If economic conditions deteriorate, it is likely that situations will occur which will expose us to added risk of not being paid for natural gas or oil that we deliver. We do not attempt to obtain credit protections such as letters of credit, guarantees or prepayments from our purchasers. We are unable to predict what impact the financial difficulties of any of our purchasers may have on our future results of operations and liquidity.

20


We have no long-term contracts to sell natural gas and oil.

We do not have any long-term supply or similar agreements with governments or other authorities or entities for which we act as a producer. We are therefore dependent upon our ability to sell natural gas and oil at the prevailing wellhead market price. There can be no assurance that purchasers will be available or that the prices they are willing to pay will remain stable.

Losses and liabilities from uninsured or underinsured drilling and operating activities could have a material adverse effect on our financial condition and operations.

We maintain several types of insurance against some, but not all,to cover our operations, including worker’s compensation and comprehensive general liability. Amounts over base coverages are provided by primary and excess umbrella liability policies. We also maintain operator’s extra expense coverage, which covers the control of the risks described above.drilling or producing wells as well as redrilling expenses and pollution coverage for wells out of control. Such insurance may not be adequate to cover losses or liabilities. Also, we cannot predict the continued availability of insurance at premium levels that justify its purchase. Terrorist attacks and certain potential natural disasters may change our ability to obtain adequate insurance coverage. The occurrence of a significant event that is not fully insured or indemnified against could materially and adversely affect our financial condition and operations.

18


We may be unable to compete effectively with larger companies, which could have a material adverse effect on our business, results of operations, and financial condition.

The oil and natural gas industry is intensely competitive, and we compete with other companies that have greater resources than us. Our ability to acquire additional properties and to discover reserves in the future will be dependent upon our ability to evaluate and select suitable properties and to consummate transactions in a highly competitive environment. Many of our larger competitors not only explore for and produce oil and natural gas, but also carry on refining operations and market petroleum and other products on a regional, national or worldwide basis. These companies may be able to pay more for productive oil and natural gas properties and exploratory prospects or define, evaluate, bid for and purchase a greater number of properties and prospects than our financial resources permit. In addition, these companies may have a greater ability to continue exploration and development activities during periods of low oil and natural gas market prices and to absorb the burden of present and future federal, state, local and other laws and regulations. Our inability to compete effectively with larger companies could have a material adverse effect on our business, results of operations, and financial condition.

We may not receive payment for a portion of our future production.

Our revenues are derived principally from uncollateralized sales to customers in the oil and gas industry. The concentration of credit risk in a single industry affects our overall exposure to credit risk because customers may be similarly affected by changes in economic and other conditions. Although we have not been directly affected, we are aware that some refiners have filed for bankruptcy protection, which has caused the affected producers to not receive payment for the production that was delivered. If economic conditions deteriorate, it is likely that additional, similar situations will occur which will expose us to added risk of not being paid for oil or gas that we deliver. We do not attempt to obtain credit protections such as letters of credit, guarantees or prepayments from our purchasers. We are unable to predict what impact the financial difficulties of any of our purchasers may have on our future results of operations and liquidity.

We have no long-term contracts to sell oil and gas.

We do not have any long-term supply or similar agreements with governments or other authorities or entities for which we act as a producer. We are therefore dependent upon our ability to sell oil and gas at the prevailing wellhead market price. There can be no assurance that purchasers will be available or that the prices they are willing to pay will remain stable.

We may incur substantial costs to comply with the various federal, state and local laws and regulations that affect our oilnatural gas and gasoil operations.

We are affected significantly by a substantial amount of governmental regulations that increase costs related to the drilling of wells and the transportation and processing of oilnatural gas and gas.oil. It is possible that the number and extent of these regulations, and the costs to comply with them, will increase significantly in the future. In Colorado, for example, significant new governmental regulations have been adopted that are primarily driven by concerns about wildlife and the environment. These government regulatory requirements complicate our plans for development and may result in substantial costs that are not possible to pass through to our customers and which could impact the profitability of our operations.

Our oilnatural gas and gasoil operations are subject to stringent federal, state and local laws and regulations relating to the release or disposal of materials into the environment or otherwise relating to health and safety, land use, environmental protection or the oilnatural gas and gasoil industry generally. Legislation affecting the industry is under constant review for amendment or expansion, frequently increasing our regulatory burden. Compliance with such laws and regulations often increases our cost of doing business and, in turn, decreases our profitability. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal penalties, the incurrence of investigatory or remedial obligations, or the issuance of cease and desist orders.

The environmental laws and regulations to which we are subject may, among other things:

 

require applying for and receiving a permit before drilling commences;

 

restrict the types, quantities and concentration of substances that can be released into the environment in connection with drilling and production activities;

 

limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas; and

 

impose substantial liabilities for pollution resulting from our operations.

19


Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent or costly waste handling, storage, transport, disposal or cleanup requirements could require us to make significant expenditures to maintain compliance, and may otherwise have a material adverse effect on our earnings, results of operations, competitive position or financial condition. Over the years, we have owned or leased numerous properties for oilnatural gas and gasoil activities upon which petroleum hydrocarbons or other materials may have been released by us or by predecessor property owners or lessees who were not under our control. Under applicable environmental laws and regulations, including CERCLA, RCRA and analogous state laws, we could be held strictly liable for the removal or remediation of previously released materials or property contamination at such locations regardless of whether we were responsible for the release or whether the operations at the time of the release were standard industry practice.

Federal and state legislation and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays.

Congress has considered legislation to amend the federal Safe Drinking Water Act to require the disclosure of chemicals used by the oilnatural gas and natural gasoil industry in the hydraulic fracturing process, and other legislation regulating hydraulic fracturing has been considered, and in some cases adopted, at various levels of government. Hydraulic fracturing is an important and commonly used process in the completion of unconventional natural gas wells in shale formations, as well as tight conventional formations, including many of those that we complete and produce. This process involves the injection of water, sand and chemicals under pressure into

21


rock formations to stimulate natural gas production. Sponsors of these bills have asserted that chemicals used in the fracturing process could adversely affect drinking water supplies and/or that hydraulic fracturing could pose a variety of other risks. Any additional level of regulation could lead to operational delays or increased operating costs and could result in additional regulatory burdens that could make it more difficult to perform hydraulic fracturing and increase our costs of compliance and doing business.

OurNatural gas drilling and production operations require adequate sources of water to facilitate the fracturing process and the disposal of that water when it flows back to the well-bore.wellbore. If we are unable to obtain adequate water supplies and dispose of the water we use or remove at a reasonable cost and within applicable environmental rules, our ability to produce natural gas commercially and in commercial quantities would be impaired.

New environmental regulations governing the withdrawal, storage and use of surface water or groundwater necessary for hydraulic fracturing of wells may increase operating costs and cause delays, interruptions or termination of operations, the extent of which cannot be predicted, all of which could have an adverse affect on our operations and financial performance.

Further, we must remove the water Water that we useis used to fracture ournatural gas wells must be removed when it flows back to the well-bore.wellbore. Our ability to remove and dispose of water will affect our production and the cost of water treatment and disposal may affect our profitability. The imposition of new environmental initiatives and regulations could include restrictions on our ability to conduct hydraulic fracturing or disposal of waste, including produced water, drilling fluids and other wastes associated with the exploration, development and production of natural gas.

We are exposed to credit risk as it affects third parties with whom we have contracted.

Third parties with whom we have contracted may lose existing financing or be unable to obtain additional financing necessary to continue their businesses. The inability of a third party to make payments to us for our accounts receivable, or the failure of our third party suppliers to meet our demands because they cannot obtain sufficient credit to continue their operations, may cause us to experience losses and may adversely impact our liquidity and our ability to make our payments when due.

20


Certain federal incomeProposed changes to U.S. tax deductions currently available with respectlaws, if adopted, could have an adverse effect on our business, financial condition, results of operations and cash flows.

The U.S. President’s Fiscal Year 2013 Budget Proposal includes provisions that would, if enacted, make significant changes to U.S. tax laws applicable to oil and natural gas exploration and development may be eliminated as a result of future legislation.

Changes contained in President Obama’s 2013 budget proposal include the elimination of certain key U.S. federal income tax preferences currently available to oil and gas exploration and production companies. SuchThese changes include, but are not limited to, (i) to:

the repeal of the limited percentage depletion allowance for oil and natural gas properties; (ii) production in the United States;

the elimination of current deductions for intangible drilling and development costs; (iii) 

the elimination of the deduction for certain U.S.domestic production activities; and (iv) 

an extension of the amortization period for certain geological and geophysical expenditures.

Members of the U.S. Congress have considered similar changes to the existing federal income tax laws that affect oil and natural gas exploration and production companies. It is unclear however, whether any suchthese or similar changes will be enacted or how soon such changes could be effective.

enacted. The passage of anythis legislation as a result of the budget proposal, or any other similar changechanges in U.S. federal income tax law,laws could eliminate or postpone certain tax deductions that are currently available with respect to U.S. oil and natural gas exploration and development, and anydevelopment. Any such changechanges could negatively affecthave an adverse effect on our financial condition andposition, results of operations.operations and cash flows.

Potential legislative and regulatory actions addressing climate change could increase our costs, reduce our revenue and cash flow from natural gas and oil sales or otherwise alter the way we conduct our business.

Future changes in the laws and regulations to which we are subject may make it more difficult or expensive to conduct our operations and may have other adverse effects on us. For example, the EPAUSEPA has issued a notice of finding and determination that emissions of carbon dioxide, methane and other greenhouse gas (“GHG”)GHGs present an endangerment to human health and the environment, which allows EPAthe USEPA to begin regulating emissions of GHGs under existing provisions of the federal Clean Air Act. EPACAA. The USEPA has begun to implement GHG-related reporting and permitting rules. Similarly, the U.S. Congress has considered and may in the future consider “cap and trade” legislation that would establish an economy-wide cap on emissions of GHGs in the United States and would require most sources of GHG emissions to obtain GHG emission “allowances” corresponding to their annual emissions of GHGs. Any laws or regulations that may be adopted to restrict or reduce emissions of GHGs would likely require us to incur increased operating costs and could have an adverse effect on demand for our production.

22


WeThe adoption and implementation of new statutory and regulatory requirements for derivative transactions could be adversely affected by regulatory changes resulting fromhave an adverse impact on our ability to hedge risks associated with our business and increase the Dodd-Frank Wall Street Reform and Consumer Protection Act.working capital requirements to conduct these activities.

The Dodd-Frank Wall Street ReformAct provides for new statutory and Consumer Protection Act, or the Reform Act, amongregulatory requirements for derivative transactions, including oil and natural gas hedging transactions. Among other things, imposes restrictionsthe Dodd-Frank Act provides for the creation of position limits for certain derivatives transactions, as well as requiring certain transactions to be cleared on exchanges for which cash collateral will be required. In October 2011, the CFTC approved final rules that establish position limits for futures contracts on 28 physical commodities, including four energy commodities, and swaps, futures and options that are economically equivalent to those contracts. The rules provide an exemption for “bona fide hedging” transactions or positions, but this exemption is narrower than the exemption under existing CFTC position limit rules. These newly approved CFTC position limits rules were vacated by the United States District Court for the District of Columbia in September 2012, although the CFTC has stated that it will appeal the District Court’s decision.

It is not possible at this time to predict with certainty the full effect of the Dodd-Frank Act and CFTC rules on us and the timing of such effects. The Dodd-Frank Act may require us to comply with margin requirements and with certain clearing and trade-execution requirements if we do not satisfy certain specific exceptions. The Dodd-Frank Act may also require the counterparties to our derivatives contracts to transfer or assign some of their derivatives contracts to a separate entity, which may not be as creditworthy as the current counterparty. Depending on the use and trading of certain derivatives, including energy derivatives. The nature and scope of those restrictions will be determined in significant part through implementing regulationsrules adopted by the SEC,CFTC or similar rules that may be adopted by other regulatory bodies, we might in the Commodities Futures Trading Commissionfuture be required to provide cash collateral for our commodities hedging transactions under circumstances in which we do not currently post cash collateral. Posting of such additional cash collateral could impact liquidity and other regulators.reduce our cash available for capital expenditures. A requirement to post cash collateral could therefore reduce our ability to execute hedges to reduce commodity price uncertainty and thus protect cash flows. If we reduce our use of derivatives as a result of the ReformDodd-Frank Act and regulations, our results of operations may become more volatile and our cash flows may be less predictable.

Our disclosure controls and procedures may not prevent or detect all acts of fraud.

Our disclosure controls and procedures are designed to reasonably assure that information required to be disclosed by us in reports we file or submit under the Exchange Act is accumulated and communicated to management, recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Our management, including our Chief Executive Officer and Chief Financial Officer, believes that any disclosure controls and procedures or internal controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within our companies have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by an unauthorized override of the controls. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and we cannot assure you that any design will succeed in achieving its implementingstated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.

Failure to maintain an effective system of internal control over financial reporting may have an adverse effect on our stock price.

Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, and the rules and regulations capitalpromulgated by the SEC to implement Section 404, we are required to furnish a report by our management to include in our annual reports on Form 10-K regarding the effectiveness of our internal control over financial reporting. The report includes, among other things, an assessment of the effectiveness of our internal control over financial reporting as of the end of our fiscal year, including a statement as to whether or margin requirements or other limitationsnot our internal control over financial reporting is effective. This assessment must include disclosure of any material weaknesses in our internal control over financial reporting identified by management.

We have in the past, and in the future may discover, areas of our internal control over financial reporting which may require improvement. Prior to our emergence from bankruptcy, management concluded we had material weaknesses with respect to maintaining an effective financial reporting and closing process to prepare financial statements in accordance with U.S. generally accepted accounting principles. The majority of the factors contributing to our material weaknesses related to the impact the bankruptcy had on critical accounting processes and related accounting resources. At December 31, 2012, management performed an assessment of the design and operating effectiveness of internal control over financial reporting and determined that there were control gaps in our internal control and related processes that require remediation to be performed by management. Furthermore, while completing our December 31, 2012 year end close process, adjustments were identified relating to commodity derivative activitiesthe application of fresh start

23


accounting that impacted amounts, the presentation of the financial statements and related disclosures previously reported in our quarterly report on Form 10-Q for the quarter ended September 30, 2012. Accordingly, management concluded that these findings were evidence that a material weakness still exists as of December 31, 2012. These material weaknesses have not been remedied and the effectiveness of our internal control over financial reporting in the future will depend on our ability to fulfill the steps to remediate these and other material weaknesses. If we are imposed, thisunable to assert that our internal control over financial reporting is effective now or in any future period, or if our auditors are unable to express an opinion on the effectiveness of our internal controls, we could lose investor confidence in the accuracy and completeness of our financial reports, which could have an adverse effect on our stock price.

Risks Related to Texadian

Texadian’s risk management strategies may not be effective.

Texadian is exposed to volatility in crude oil prices. To minimize such exposures, inventory levels are monitored when making decisions with respect to risk management. Generally, Texadian only purchases crude oil products for which it has a market and structures its purchase and sales contracts so that price fluctuations for those products do not materially affect the margin it receives. Texadian also seeks to maintain a position that is substantially balanced; however, it may experience net unbalanced positions for short periods of time as a result of transportation and delivery variances, as well as logistical issues associated with inland river conditions. Physical inventory is monitored and managed to a balanced position over a reasonable period of time. Additionally, when delays in delivery or receipt do occur they are hedged using future positions and the resulting gains or losses are recorded as derivative income or losses in the month they are realized. Texadian’s business is also affected by counterparty risk including non-performance by suppliers, vendors and counterparties, fluctuations in crude oil prices, transportation costs, the weather, energy prices, interest rates, and foreign currency exchange rates. Although Texadian may engage in hedging transactions to manage these risks, such transactions may not be successful in mitigating its exposure to these fluctuations and may adversely affect reporting and operating results.

Texadian is subject to numerous laws and regulations globally that could adversely affect operating results.

Texadian is required to comply with the numerous and broad reaching laws and regulations administered by United States federal, state, local, and Canadian governmental agencies relating to, but not limited to, the sourcing, transporting, storing and merchandising of crude oil. Any failure to comply with applicable laws and regulations could subject Texadian to administrative penalties and injunctive relief, civil remedies, including fines, injunctions, and recalls of its products.

Texadian is subject to economic downturns, political instability and other risks of doing business with a globally sourced and traded commodity, which could adversely affect operating results.

If we are not successful in entering into hedging transactions, economic downturns and volatile conditions may have a negative impact on Texadian’s ability to secure hedges.execute its business strategies and on its financial position and its results of operations. Texadian’s results of operations could be affected by changes in trade, monetary and fiscal policies, laws and regulations, and other activities of governments, agencies, and similar organizations, including political conditions, trade regulations affecting production, pricing and marketing of products, local labor conditions and regulations, burdensome taxes and tariffs, enforceability of legal agreements and judgments, and other trade barriers.

Risks Related to our Common Stock

The market for our common stock has been historically illiquid which may affect your ability to sell your shares.

The volume of trading in our stock has historically been low. Since our emergence from bankruptcy, the average daily trading volume for our stock has been approximately 121,500 shares, although the majority of the trading days had volume of less than 5,000 shares. Having a market for shares without substantial liquidity can adversely affect the price of the stock at a time when you might want to sell your shares. We cannot assure investors that a more active trading market will develop even if we issue more equity in the future.

Issuance of shares in connection with financing transactions, under stock incentive plans or in settlement of pending claims will dilute current stockholders.

We have outstanding warrants exercisable for 9,592,125 shares of our common stock. In addition, requirementspursuant to our stock incentive plan, our management is authorized to grant stock awards to our employees, directors and limitations imposed on our derivative counterparties could increaseconsultants. We will likely have to issue additional shares of common stock in satisfaction of unsecured claims which may be allowed by the costsBankruptcy Court in the future. You will incur dilution upon the conversion of hedges.the warrants, the exercise of any outstanding stock awards or the grant of any

 

2124


restricted stock or upon the issuance of shares in satisfaction of claims. In addition, if we raise additional funds by issuing additional common stock, or securities convertible into or exchangeable or exercisable for common stock, further dilution to our existing stockholders will result, and new investors could have rights superior to existing stockholders.

Reduced liquidity and price volatility could result in a loss to investors.

Although our common stock is traded on the OTC Bulletin Board, there can be no assurance as to the liquidity of an investment in our common stock or as to the price an investor may realize upon the sale of our common stock. These prices are determined in the marketplace and may be influenced by many factors, including the liquidity of the market for our common stock, the market price of our common stock, investor perception and general economic and market conditions. This price volatility may make it more difficult for our stockholders to sell shares when they want at prices that they find attractive. We do not know of any one particular factor that has caused volatility in our stock price. However, the stock market in general has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of companies. Broad market factors and the investing public’s negative perception of our business may reduce our stock price, regardless of our operating performance.

Concentrated stock ownership and a restrictive certificate of incorporation provision may discourage unsolicited acquisition proposals.

Zell Credit Opportunities Fund, L.P. (“ZCOF”), Whitebox Advisors, LLC (“Whitebox”) and Waterstone Capital Management, L.P. (“Waterstone”) separately own or will have the right to acquire as of March 25, 2013, approximately 36.6%, 27.3% and 19.1%, respectively, or when aggregated, 79.9% of our outstanding common stock. The level of their combined ownership of shares of common stock could have the effect of discouraging or impeding an unsolicited acquisition proposal. In addition, the change in ownership limitations contained in Article 11 of our certificate of incorporation could have the effect of discouraging or impeding an unsolicited takeover proposal.

Future sales of our common stock may depress our stock price.

No prediction can be made as to the effect, if any, that future sales of our common stock, or the availability of our common stock for future sales, will have on the market price of our common stock. Sales in the public market of substantial amounts of our common stock, or the perception that such sales could occur, could adversely affect prevailing market prices for our common stock. The potential effect of these shares being sold may be to depress the price at which our common stock trades.

Item 1B.Unresolved Staff Comments.

None.

 

Item 2.Properties.

Properties

Piceance Energy

Piceance Energy is a joint venture between the Company and Laramie. All of the assets that Laramie and Delta contributed to Piceance Energy are located within Garfield and Mesa Counties, Colorado and are within a 10-mile radius in the Piceance Basin geologic province. All of the natural gas and oil reserves associated with such assets produce from the same geologic formations, the Mesaverde and Mancos Formations, and some of the acreage is contiguous. Laramie and its predecessor company have drilled over 300 natural gas wells with over a 99% success rate in the Piceance Basin. Laramie is the manager of Piceance. Piceance Energy is owned 66.66% by Laramie and 33.34% by our wholly-owned subsidiary, Par Piceance Energy Equity.

Our core asset andis our minority equity investment in Piceance Energy. Piceance Energy’s primary area of activity is in the Vega Area of the Piceance Basin in western Colorado. The Williams Fork member of the Mesa VerdeMesaverde formation is the primary producing interval and has been successfully developed throughout the Piceance Basin. The geology of the Piceance Basin is characterized as highly consistent and predictable over large areas, which generally equates to reliable timing and cost expectations during drilling and completion activities, as well as minimal well-to-well variance in production and reserves when completed with the same methodology.

Vega Area

Since 2005 we have dedicated significant financial capital and human resources to the development of our Vega Unit and surrounding leasehold in Mesa County, Colorado, which in combination is referred to as the Vega Area. The Vega Area is comprised of the Vega Unit, the Buzzard Creek Unit, the North Vega leasehold, and the North Buzzard Creek leasehold. Our working interests in the Vega Area vary between 95-100%. In 2008, we acquired an additional 17,300 net acres, which increased our position to approximately 22,375 net acres. At December 31, 2011, proved reserves in the Vega Area totaled 89 Bcfe. Production in the Vega Area averaged 27.9 Mmcfe/d in 2011.

South PiceanceEncana Operated Wells

We have a 5% working interest in 163 producing22 wells in the southern region of the Piceance Basin. We also have a 5% working interest in additionalThese wells drilled pursuant toare operated by Encana and were obtained through the February 2008 agreement with Encana, but will not incur any capital expenditures on these wells in accordance with the carry provisions of the agreement. Most of our interests in the South Piceance assets will be contributed to Piceance Energy pursuant to the Contribution Agreement; however we will retain a direct economic interest in certain wells in the South Piceance area.Encana.

25


Point Arguello and Rocky Point Units

We own the equivalent of a 6.07% gross working interest in the Point Arguello Unit and related facilities located Offshoreoffshore California in the Santa Barbara Channel. Within this unit there are three producing platforms (Hidalgo, Harvest and Hermosa). This interest will not be contributed to Piceance Energy. We also own a 6.25% working interest in the development of the easteastern half of OCS Block 451 in the Rocky Point Unit.

Reserves

For a table presenting the natural gas and oil reserves we own directly or indirectly through Piceance Energy, see “Item 1.
Business – Natural Gas and Oil Operations,”

Internal Controls Over Reserve Estimates, Technical Qualifications and Technologies Used

Our policies regarding internal controls over reserve estimates requires reserves to be in compliance with the SEC definitions and guidance, and for reserves to be prepared by an independent third party reserve engineering firm under the supervision of our Corporate Engineering Manager. Delta’s Corporate Engineering Manager has a Bachelor of Science degree in Petroleum Engineering with over 19 years of industry experience, and with positions of increasing responsibility within Delta’s corporate reservoir engineering department. The Corporate Engineering Manager reports directly to our President and Chief Executive Officer. Qualified petroleum engineers in our Denver office provide to our third party reserves engineers reserves estimate preparation material such as property interests, production, current costs of operation and development, current prices for production, geoscience and engineering data, and other information. This information is reviewed by knowledgeablecertain members of our reserve engineering department to ensure accuracy and completeness of the data prior to submission to our third party reserve engineering firm. To prepare our reservesenior management. The reserves estimates we retained Ralph E. Davis Associates, Inc. in 2009 and 2010, andshown herein have been independently evaluated by Netherland, Sewell & Associates, Inc. (“NSAI”), a worldwide leader of petroleum property analysis for industry and financial organizations and government agencies. NSAI was founded in 2011. The individual1961 and performs consulting petroleum engineering services under Texas Board of Professional Engineers Registration No. F-2699. Within NSAI, the technical persons primarily responsible for preparing the estimates set forth in the NSAI reserves report incorporated herein are Mr. Dan Paul Smith and Mr. John Hattner. Mr. Smith has been practicing consulting petroleum engineering at RDAINSAI since 1980. Mr. Smith is a Licensed Professional Engineer in the State of Texas (License No. 49093) and has over 30 years of practical experience in petroleum engineering and in the estimation and evaluation of reserves. He graduated from Mississippi State University in 1973 with a Bachelor of Science Degree in Petroleum Engineering. Mr. Hattner has been practicing consulting petroleum geology at NSAI since 1991. Mr. Hattner is a Licensed Professional Geoscientist in the State of Texas, Geology, (License No. 559) and has over 30 years of practical experience in petroleum geosciences, with over 20 years experience in the estimation and evaluation of reserves. He graduated from University of Miami, Florida, in 1976 with a Bachelor of Science Degree in Geology; from Florida State University in 1980 with a Master of Science Degree in Geological Oceanography; and from Saint Mary’s College of California in 1989 with a Master of Business Administration Degree. Both technical principals meet or exceed the education, training, and experience requirements set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers; both are proficient in judiciously applying industry standard practices to engineering and geoscience evaluations as well as applying SEC and other industry reserves definitions and guidelines. A letter which identifies the professional qualifications of the individuals at NSAI who waswere responsible for overseeing the preparation of our reserve estimates as of December 31, 2010 is a Licensed Professional Engineer by the State of Texas, and graduated in 1968 with a Bachelor of Science Degree in Chemical Engineering with a Petroleum Engineering option. The individual has in excess of forty years’ experience in the Petroleum Industry including the preparation of reserve evaluation studies and reserve audits for public and private companies for the purpose of reserve certification filings in foreign countries, domestic regulatory filings, financial disclosures and corporate strategic planning. The individuals at NSAI who are responsible for overseeing the preparation of our reserve estimates as of December 31, 2011 include: a Licensed Professional Engineer by the State of Texas, who graduated in 1973 with a Bachelor of Science Degree in Petroleum Engineering. This individual has in excess of thirty years’ experience in the Petroleum Industry including the preparation of reserve evaluation studies. The other individual at NSAI responsible for overseeing our reserve estimates is a Licensed Professional Geologist in the State of Texas who graduated in 1976 with a Bachelor of Science Degree in Geology. This individual also has in excess of thirty years’ experience in the Petroleum Industry including the preparation of reserve evaluation studies. A letter which identifies the professional qualifications of the individual at NSAI who was responsible for overseeing the preparation of our reserve estimates as of December 31, 20112012 has been filed as a part of Exhibit 99.1 to this report.

22


A variety of methodologies were used to determine our proved reserve estimates. The principal methodologies employed are decline curve analysis, analog type curve analysis, volumetrics, material balance, pressure transient analysis, petrophysics/log analysis and analogy. Some combination of these methods is used to determine reserve estimates in substantially all of our fields.

Reserves Reported to Other Agencies

On July 6, 2012, we filed a report with the Bankruptcy Court with respect to our estimated natural gas and oil reserves that were contributed to Piceance Energy as a part of the bankruptcy process. We did not file any reports during the year ended December 31, 2011other report with anya federal authority or agency other than the SEC with respect to our estimates of oilnatural gas and natural gasoil reserves.

Proved Undeveloped Reserves

Our proved undeveloped reserves declined from 10.5 Bcfe at December 31, 2010 to zero at December 31, 2011 due toSubstantially all of our limited capital availability and low gas prices. During the year eleven Piceance wells that had been proved undeveloped reserves at December 31, 2010 were moved to proved developed.2012 are held through our minority equity ownership in Piceance Energy. As we are not the operator of these properties, we cannot predict or control the timing of the development of the properties.

Impairment of Long Lived Assets

We periodically compare our historical cost basis of each proved developed and undeveloped oil and gas property to its expected future undiscounted net cash flow from each property (on a field by field basis). Estimates of expected future cash flows represent management’s best estimate based on reasonable and supportable assumptions and projections. If the expected future net cash flows exceed the carrying value of the property, no impairment is recognized. If the carrying value of the property exceeds the expected future cash flows, an impairment exists and is measured by the excess of the carrying value over the estimated fair value of the asset. As a result of this assessment, during the period from January 1, 2012 through August 31, 2012 and during the year ended December 31, 2011, we recorded impairment provisions related to continuing operations attributable to our proved and unproved properties and other items of $420approximately $151.3 million which primarily included impairmentsand $420.4 million, respectively. At August 31, 2012, the impairment charge we recorded was the result of $399.4 million related to Vega area provedvarious transactions resulting from our emergence from Chapter 11 and unproved properties.from the application of fresh start accounting effective September 1, 2012.

26


At December 31, 2011, our oil and gas assets were classified as held for use and no impairment charges resulted from the analysis performed at December 31, 2011 as the estimated undiscounted net cash flows exceeded carrying amounts for all properties. At August 31, 2012, the impairment recorded was a result of various transactions resulting from the emergence from Chapter 11 and the application of fresh start accounting. Subsequent to the end of the reporting period, in August 2012, the Bankruptcy Court approved a plan of sale of substantially all of our assets and accordingly these assets will beare classified as held for sale in reporting periods subsequent toperiod at June 30, 2012 and will bewere subject to a material write-down to fair value at that time. Our assets may be further adjusted in the future due to the outcome of the Chapter 11 Cases or the application of “fresh start” accounting upon the Company’s emergence from Chapter 11.

23


Production Volumes, Unit Prices and Costs

The following table sets forth certain information regarding our volumes of production sold and average prices received associated with our production and sales of natural gas and crude oil for the respective periods in 2012 and the years ended December 31, 2011 2010, and 2009.2010.

 

  Years Ended December 31,   Successor  Predecessor 
  2011 2010 2009   Period from
September 1
through
December 31, 2012
  Period from
January 1
through
August 31, 2012
   Year Ended December 31, 

Production volume –

    
  Period from
September 1
through
December 31, 2012
  Period from
January 1
through
August 31, 2012
   2011 2010 

Company:

      

Production volume -

      

Total production (MMcfe)

   11,682    16,763    22,158     139    5,256     11,682    16,763  

Production from continuing operations:

          

Oil (MBbls)

   140    161    175     22    67     140    161  

Natural Gas (MMcf)

   9,948    10,265    11,652     9    4,852     9,948    10,265  
  

 

  

 

  

 

   

 

  

 

   

 

  

 

 

Total (MMcfe)

   10,788    11,231    12,702     139    5,256     10,788    11,231  
  

 

  

 

   

 

  

 

 

Net average daily production-continuing operations:

    

Net average daily production-continuing operations:

  

    

Oil (Bbl)

   385    442    480     177    277     385    442  

Natural Gas (Mcf)

   27,254    28,127    31,924     41    19,966     27,254    28,127  

Average sales price:

           

Oil (per barrel)

  $80.16   $60.75   $43.09  

Oil (per Bbl)

  $97.66   $96,60    $80.16   $60.75  

Natural Gas (per Mcf)

  $5.29   $5.06   $3.00    $4.32   $3.42    $5.29   $5.06  

Hedge gain (loss) (per Mcfe)

  $(0.04 $(0.52 $(0.09  $—     $—      $(0.04 $(0.52

Lease operating costs — (per Mcfe)

  $1.27   $1.57   $1.40  

Lease operating costs—(per Mcfe)

  $11.22   $1.72    $1.27 �� $1.57  

Company Share of Piceance Energy:

      

Production volume -

      

Total production (MMcfe)

   1,425      

Production from continuing operations:

      

Oil (MBbls)

   6      

NGLs (MBbls)

   48      

Natural Gas (MMcf)

   1,391      
  

 

     

Total (MMcfe)

   1,425      
  

 

     

Net average daily production-continuing operations:

Net average daily production-continuing operations:

  

    

Oil (Bbl)

   46      

NGLs (Bbl)

   391      

Natural Gas (Mcf)

   11,404      

Average sales price:

      

Oil (Per Bbl)

  $77,81      

NGLs (Per Bbl)

  $36.09      

Natural Gas (per Mcf)

  $3.09      

Hedge gain (loss) (per Mcfe)

  $(0.21    

Lease operating costs—(per Mcfe)

  $0.63      

 

2427


Productive Wells and Acreage

The table below shows, as of December 31, 2011,2012, the approximate number of gross and net producing oil and gas wells by state and their related developed acres owned by us.us, as well as our share of gross and net wells and developed acres related to our 33.34% equity ownership in Piceance Energy. Calculations include 100% of wells and acreage owned by us and our subsidiaries. Developed acreage consists of acres spaced or assignable to productive wells.

 

  Productive Wells         
  Oil (1)   Gas (1)   Developed Acres   Oil (1)   Gas (1)   Developed Acres 

Location

  Gross (2)   Net (3)   Gross (2)   Net (3)   Gross (2)   Net (3)   Gross (2)   Net (3)   Gross (2)   Net (3)   Gross (2)   Net (3) 

Company:

            

California (offshore)

   34     2.1     —       —       2,422     269     34     2.1     —      —      2,422     147  

Colorado

   —       —       343     196.0     1,920     1,866     —      —      8     0.40     80     4  

New Mexico

   —       —       1     0.1     240     13  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   34     2.1     344     196.1     4,582     2.148     34     2.1     8     0.40     2,502     151  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

New Mexico(4)

   —      —      7     0.09     560     7  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

   34     2.1     15     0.49     3,062     158  
  

 

   

 

   

 

   

 

   

 

   

 

 

Company’s Share of Piceance Energy

            

Colorado (5)

   —      —      516     99.86     8,159     2,349  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

   —      —      531     100.35     11,221     2,507  
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Some of the wells classified as “oil” wells also produce minor amounts of natural gas. Likewise, some of the wells classified as “gas” wells also produce minor amounts of oil.
(2)A “gross well” or “gross acre” is a well or acre in which a working interest is held. The number of gross wells or acres is the total number of wells or acres in which a working interest is owned.
(3)A “net well” or “net acre” is deemed to exist when the sum of fractional ownership interests in gross wells or acres equals one. The number of net wells or net acres is the sum of the fractional working interests owned in gross wells or gross acres expressed as whole numbers and fractions thereof.
(4)Our ownership interest in New Mexico wells is an overriding royalty interest.
(5)For our 33.34% equity interest in Piceance Energy, the net wells and net developed acres are reflected as if we owned our interest directly.

Undeveloped Acreage

At December 31, 2011,2012, we held undeveloped acreage by state as set forth below:

 

  Undeveloped Acres (1)(2)   Undeveloped Acres (1)(2) 

Location

  Gross   Net   Gross   Net 

Company:

    

Colorado

   36,701     30,384     140     7  

Company’s Share of Piceance Energy:

    

Colorado (3)

   38,363     11,062  

 

(1)Undeveloped acreage is considered to be those lease acres on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas, regardless of whether such acreage contains proved reserves.
(2)There are no material near-term lease expirations for which the carrying value at December 31, 20112012 has not already been impaired in consideration of these expirations or capital budgeted to convert acreage to HBP.
(3)For our 33.34% equity interest in Piceance Energy, the net undeveloped acres is reflected as if we owned our interest directly.

 

2528


Drilling Activity

During the respective periods in 2012 and the years indicated,ended December 31, 2011 and 2010, we drilled or participated in the drilling of the following productive and nonproductive exploratory and development wells:

 

  Years Ended December 31,   Successor   Predecessor 
  2011   2010   2009           Year Ended December 31, 
  Gross   Net   Gross   Net   Gross   Net   Period from
September 1
Through
December 31, 2012
   Period from
January 1
Through
August 31, 2012
   2011   2010 
  Gross   Net   Gross   Net   Gross   Net   Gross   Net 

Company:

                 

Exploratory Wells (2):

                             

Productive:

                             

Oil

   —       —       —       —       —       —       —       —       —       —       —       —       —       —    

Gas

   1     1     —       —       —       —    

Natural Gas

   —       —       1    0.32    1     1     —       —    

Nonproductive

   1     1     —       —       1     0.50     —       —       —       —       1     1     —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   2     2     —       —       1     0.50     —       —       1     0.32     2     2     —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Development Wells (1):

                             

Productive:

                             

Oil

   —       —       1     1.00     —       —       —       —       —       —       —       —       1     1.00  

Gas

   41     1.96     66     16.10     113     32.89  

Natural Gas

   8     0.40     —       —       41     1.96     66     16.10  

Nonproductive

   —       —       1     0.25     —       —       —       —       —       —       —       —       1     0.25  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   41     1.96     68     17.35     113     32.89     8     0.40     —       —       41     1.96     68     17.35  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Wells (1):

                             

Productive:

                             

Oil

   —         1     1.00     —       —       —       —       —       —       —       —       1     1.00  

Gas

   42     2.96     66     16.10     113     32.89  

Natural Gas

   8     0.40     1     0.32     42     2.96     66     16.10  

Nonproductive

   1     1.00     1     0.25     1     0.50     —       —       —       —       1    1     1     0.25  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Wells

   43     3.96     68     17.35     114     33.39     8     0.40     1     0.32     43     3.96     68     17.35  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Company’s Share of Piceance Energy

                

Exploratory Wells (2):

                

Productive:

                

Oil

   —       —                

Natural Gas

   —       —                

Nonproductive

   —       —                
  

 

   

 

             

Total

   —       —                
  

 

   

 

             

Development Wells (1):

                

Productive:

                

Oil

   —       —                

Natural Gas

   —       —                

Nonproductive

   —       —                
  

 

   

 

             

Total

   —       —                
  

 

   

 

             

Total Wells (1):

                

Productive:

                

Oil

   —       —                

Natural Gas

   —       —                

Nonproductive

   —       —                
  

 

   

 

             

Total Wells

   —       —                
  

 

   

 

             

 

(1)Does not include wells in which we had only a royalty interest.
(2)Does not include exploratory wells in progress.

29


Present Drilling Activity

At December 31, 2011,2012, we had two14 development wells in the VegaPiceance Basin area which had beenthat are in the process of being drilled but not yet completed.or expect to be drilled during 2013. These 14 wells are part of a 22 well drilling program with Encana. During 2012, eight of the wells were drilled and are now producing or are awaiting hookup. Additionally, we drilled one exploratory well during late 2011, which was waitingcontributed to bePiceance Energy and completed and we started work on another well. In July 2012, we entered into an agreement with Laramie Energy to complete the first exploratory well. That work has been started, but a completion date is not known at this time. Pad location work has been started on the second exploratory well prior to drilling. It’s unknown when drilling activity will begin on that well.during December 2012.

Delivery Commitments

We had no material delivery commitments as of December 31, 2011 or August 28, 2012.

 

Item 3.Legal Proceedings

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of our business. As of the date of this report, no legal proceedings are pending against us that we believe individually or collectively wouldcould have a materially adverse effect upon our financial condition, results of operations or cash flows, except as follows:

We formerly owned a 2.41934% working interest in OCS Lease 320 inflows. Any litigation pending at the Sword Unit, Offshore California, and Amber formerly owned a 0.97953% working interest in the same lease. Lease 320time we emerged from Chapter 11 was conveyed backtransferred to the United States at the conclusionGeneral Trust for resolution and settlement. For more, see “Part I – Item 1. – Business—Bankruptcy and Plan of the Amber litigation when the courts determined that the government had breached that lease (among others)Reorganization – General Recovery Trust and was liable to the working interest owners for damages; however, the government now contends that the former working interest owners are still obligated to permanently plug and abandon an exploratory well that was drilled on the lease and to clear the well site. The former operator of the lease has commenced litigation against the United States seeking a declaratory judgment that the former working interest owners are not responsible for these costs as a result of the government’s breach of the lease. It is currently unknown whether or not the litigation will be successful, or what the costs of decommissioning the well would be if the former working interest owners are ultimately held liable.

26


M.J. Farms, LTD vs. Exxon Mobile Corp., et al (Docket No. 24,055-B Div A) filed in the 7th Judicial District Court in Catahoula Parish, Louisiana on April 27, 2006 is an action against the named defendants for environmental damages. The action was settled against the main defendant and as part of the settlement, the main defendants acquired the rights to sue all of the other companies that formerly owned interests in the affected properties. There are over 50 companies named as third party defendants in the action, two of which are Castle Exploration Company, Inc., a subsidiary of Borrower’s wholly-owned subsidiary, DPCA LLC, and the Borrower. A Motion for Relief of Stay, has been filed in the United States Bankruptcy Court by Missiana, LLC, Benedict Corporation and L.W. Wickesrequesting the Bankruptcy Court to lift the stay so that the litigation can proceed in the Louisiana Court. Should any liability on behalf of the Delta Petroleum be determined, any claims of Missiana, LLC, Benedict Corporation and L.W. Wickes, would be enforced through the Bankruptcy Court in accordance with Delta Petroleum’s confirmed plan. It is currently unknown if the Borrower has any liability and to the extent the Borrower is liable, what costs the Borrower may be obligated to contribute towards a settlement.Wapiti Trust.”

 

Item 4.Mine Safety Disclosures

Not applicable.

PART II

 

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

Market Information; Dividends

Delta’sOur common stock currently trades under the symbol “DPTRQ”“PARR” on the OTC Bulletin Board. The Company’sPrior to the Emergence Date, Delta’s common stock traded under the symbol “DPTRQ.” On August 31, 2012, pursuant to the Plan, Delta’s previously outstanding common stock was delisted fromcancelled and we issued 147.7 million shares of common stock to settle unsecured claims pursuant to the NASDAQ Capital Market on December 28, 2011 following its Chapter 11 filing.Plan. On July 12, 2011, the shareholdersstockholders of the CompanyDelta approved a one-for-ten reverse split of the common stock of the Company which became effective on July 13, 2011.

The following quotations reflect inter-dealer high and low sales prices, without retail mark-up, mark-down or commission (price per share of common shares prior to the 1:10 reverse stock split have been adjusted to reflect this stock split on a retroactive basis) and may not represent actual transactions.

 

27


Quarter Ended

  High   Low   High   Low 

March 31, 2010

  $17.70    $11.40  

June 30, 2010

   17.10     8.60  

September 30, 2010

   8.70     6.90  

December 31, 2010

   8.60     7.20  

March 31, 2011

  $11.70    $7.20    $11.70    $7.22  

June 30, 2011

   9.20     4.80     9.20     4.80  

September 30, 2011

   4.57     0.42     4.57     0.42  

December 31, 2011

   2.41     0.10     2.41     0.10  

March 31, 2012

   0.68     0.08  

June 30, 2012

   0.61     0.08  

September 30, 2012

   1.45     0.05  

December 31, 2012

   1.20     1.02  

On August 17, 2012,March 22, 2013, the closing price of our common stock was $0.05$1.23 on the OTC Bulletin Board. We have not paid dividends on our common stock, and we do not expect to do so in the foreseeable future. Our current debt agreements restrict the payment of dividends.

Recent Sales of Unregistered Securities

During the year ended December 31, 2011,2012, we did not have any sale of securities in transactions that were not registered under the Securities Act of 1933, as amended (“Securities Act”) that have not been reported in a Form 8-K or Form 10-Q.

28


Issuer Purchases of Equity Securities

We did not purchase any of our own common stock during the year ended December 31, 2011.2012.

 

30


Item 6.Selected Financial Data

The following selected financial information should be read in conjunction with our financial statements and the accompanying notes. During the second quarter of 2011, the Company closed the 2011 Wapiti Transaction, selling the remaining portion of its interests in non-core assets primarily located in Texas and Wyoming for gross cash proceeds of approximately $43.2 million. On October 31, 2011, Delta sold its stock, representing a 49.8% ownership interest, in DHS DrillingNot applicable to DHS Drilling’s lender, LCPI, for $500,000. In accordance with accounting standards, the results of operations relating to these properties have been reflected as discontinued operations for all periods presented.smaller reporting companies.

 

   Years Ended December 31, 
   2011  2010  2009  2008  2007 
   (In thousands, except per share amounts) 

Total Revenues

  $63,880   $60,996   $116,316   $88,498   $24,475  

Loss from continuing operations

  $(483,202 $(104,674 $(117,085 $(31,517 $(56,240

Net loss attributable to Delta common stockholders

  $(470,111 $(182,332 $(328,783 $(456,064 $(149,807

Loss attributable to Delta common stockholders Per Common Share

      

Basic

  $(16.30 $(6.63 $(15.58 $(47.74 $(24.44

Diluted

  $(16.30 $(6.63 $(15.58 $(47.74 $(24.44

Total Assets

  $387,897   $1,024,112   $1,457,485   $1,894,963   $1,110,054  

Total Long-Term debt, including current portion

  $3,507   $292,535   $460,923   $637,473   $393,468  

Total Delta Stockholders’ Equity

  $50,225   $514,447   $688,582   $762,390   $532,855  

Total Non-Controlling Interest

  $—      (2,852 $8,538   $29,104   $27,296  

Total Equity

  $50,225   $511,595   $697,120   $791,494   $560,151  

29


Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are a Denver, Colorado based independent oil and gas company engaged primarily in the exploration for, and the acquisition, development, production, and sale of, natural gas and crude oil. Our core area of operations is the Rocky Mountain Region, which comprises virtually all of our proved reserves, production and long-term growth prospects. At December 31, 2011, we had estimated proved developed reserves that totaled 90 Bcf, with a standardized measure of $129.7 million. As of December 31, 2011, our proved reserves were comprised of approximately 87 Bcf of natural gas and natural gas liquids and 0.49 Mmbbls of crude oil. For the year ended December 31, 2011, we reported total net production of 29.6 Mmcfe per day related to continuing operations. See “Business—Bankruptcy Matters” for a description of our ongoing bankruptcy process.

Liquidity and Capital Resources and Requirements

Our sources of liquidity and capital resources historically have been cash provided through the issuance of debt and equity securities when market conditions permit, operating activities, sales of oil and gas properties, and borrowingsReorganization under our credit facilities. Since the bankruptcy filing, our principal sources of liquidity have been borrowings under the DIP Credit Facility described below and cash flows from operating activities. The primary uses of our capital resources have been in the operation of oil and gas properties, professional fees, and bankruptcy expenses.

MBL Credit Agreement and DIP Credit FacilityChapter 11

Prior to the entry into the DIP Credit Facility as described below, we maintained a credit agreement with Macquarie Bank Limited (“MBL”) as administrative agent and issuing lender (the “MBL Credit Agreement”). The MBL Credit Agreement provided for a revolving loan and a term loan each with a maturity date of January 31, 2012. The revolving loan bore interest at prime plus 6% per annum for prime rate advances and LIBOR plus 7% per annum for LIBOR advances. Advances under the term loan bore interest at prime plus 8% per annum for prime rate advances and LIBOR plus 9% for LIBOR advances.

On December 21,16, 2011, weDelta Petroleum Corporation (“Delta”) and its subsidiaries Amber Resources Company of Colorado, DPCA, LLC, Delta Exploration Company, Inc., Delta Pipeline, LLC, DLC, Inc., CEC, Inc. and Castle Texas Production Limited Partnership filed voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). On January 6, 2012, Castle Exploration Company, Inc., a subsidiary of Delta Pipeline, LLC, also filed a voluntary petition under Chapter 11 in the Bankruptcy Court. Delta and its subsidiaries included in the bankruptcy petitions are collectively referred to as the “Debtors.”

On December 27, 2011, the Debtors filed a motion requesting an order to approve matters relating to a proposed sale of Delta’s assets, including bidding procedures, establishment of a sale auction date and establishment of a sale hearing date. On January 11, 2012, the Bankruptcy Court issued an order approving these matters. On March 20, 2012, Delta announced that it was seeking court approval to amend the bidding procedures for its upcoming auction to allow bids relating to potential plans of reorganization as well as asset sales. On March 22, 2012, the Bankruptcy Court approved the revised procedures.

Following the auction, the Debtors obtained approval from the Bankruptcy Court to proceed with Laramie Energy II, LLC (“Laramie”) as the sponsor of a plan of reorganization (the “Plan”). In connection with the Plan, Delta entered into a senior secured debtor-in-possession credit facility (the “DIP Credit Facility”) in December 2011 in connection with the bankruptcy filing. Upnon-binding term sheet describing a transaction by which Laramie and Delta intended to $57.5 million may be borrowed under the DIP Credit Facility, of which approximately $45 million was initially drawn by the Company to repay all amounts outstanding under the previous Credit Agreement, which was then terminated. The DIP credit facility was amended in Marchform a new joint venture called Piceance Energy LLC (“Piceance Energy”). On June 4, 2012, to increase the maximum borrowing capacity by $1.4 million to $58.9 million. All of the loans under the DIP Credit Facility are term loans. The interest rate under the DIP Credit Facility is 13% plus 6% per annum in payment-in-kind interest. The initial maturity date of the DIP Credit Facility was June 30, 2012. The Company has subsequentlyDelta entered into a series of forbearance agreements extending maturity dateContribution Agreement (the “Contribution Agreement”) with Piceance Energy and Laramie to August 30,effect the transactions contemplated by the term sheet.

On June 4, 2012, As of December 31, 2011 $45.0 million in borrowings and $74,000 in accrued PIK interest were outstanding under the facility.

The Company is the borrower under the DIP Credit Facility and certain of its wholly-owned subsidiaries are guarantors of the Company’s obligations thereunder. Borrowings under the DIP Credit Facility are secured by substantially all of the assets of the Company and the guarantors. The DIP Credit Facility includes certain covenantsDebtors filed a disclosure statement relating to the bankruptcy processPlan. The Plan was confirmed on August 16, 2012 and other operational and financial covenants, including covenants that limitwas declared effective on August 31, 2012 (the “Emergence Date”). On the Company’s ability to (or to permit any subsidiaries to) (i) merge with other companies; (ii) create liens on its property; (iii) incur additional indebtedness; (iv) enter intoEmergence Date, Delta consummated the transactions with affiliates, except on an arms-length basis; (v) enter into sale leaseback transactions; (vi) pay dividends or make certain other restricted payments; (vii) make certain investments; or (viii) sell its assets.

30


Notes

The bankruptcy filing constituted an event of default undercontemplated by the Company’s 7% Series A Senior Notes due 2015 (the “7% Notes”) and the Company’s 3 3/4% Convertible Senior Note due 2037 (the “3 3/4% Notes” and, together with the 7% Notes, the “Notes”). Under the indentures governing the Notes, all principal, interest and other amounts due relating to the Notes became immediately due and payable. The ability of the holders of the Notes to seek remedies to enforce their rights under the indentures was automatically stayed as a result of the filing of the bankruptcy filings, and the creditors’ rights of enforcement are subject to the applicable provisions of the Bankruptcy Code.

Contribution Agreement and Related Credit Agreements

As describedeach of Delta and Laramie contributed to Piceance Energy their respective assets in “Business – Bankruptcy Matters – Contribution Agreement,” we entered into the Contribution Agreement in June 2012 in connection with the bankruptcy process. FollowingPiceance Basin. Piceance Energy is owned 66.66% by Laramie and 33.34% by Delta (referred to after the closing of the transaction contemplatedas “Successor”). At the closing, Piceance Energy entered into a new credit agreement, borrowed $100 million under that agreement, and distributed approximately $72.6 million net of settlements to the Company and approximately $24.9 million to Laramie. The Company used its distribution to pay bankruptcy expenses and repaid secured debt. The Company also entered into a new credit facility and borrowed $13 million under that facility at closing, and used those funds primarily to pay bankruptcy claims and expenses.

Following the reorganization, the Company retained its interest in the Point Arguello Unit offshore California and other miscellaneous assets and certain tax attributes, including significant net operating loss carryforwards. Based upon the Plan as confirmed by the Bankruptcy Court, Delta’s creditors were issued approximately 147.7 million shares of common stock, and Delta’s former stockholders received no consideration under the Plan.

Contemporaneously with the consummation of the Contribution Agreement, the Company, through a wholly-owned subsidiary, entered into a Limited Liability Company Agreement with Laramie that will govern the operations of Piceance Energy. For a description of this agreement, see “– Piceance Energy – Piceance Energy LLC Agreement” below.

In addition, Laramie and Piceance Energy entered into a Management Services Agreement pursuant to which Laramie agreed to provide certain services to Piceance Energy for a fee of $650,000 per month.

On the Emergence Date, Delta also amended and restated its certificate of incorporation and bylaws and changed its name to “Par Petroleum Corporation.” The amended and restated certificate of incorporation contains restrictions that render void certain transfers of our principal sourcestock that involve a holder of liquidityfive percent or more of its shares. The purpose of this provision is to preserve certain of our tax attributes that we believe may have value. Under the amended and restated bylaws, the Company board of directors has five members, each of whom was appointed by our stockholders pursuant to a Stockholders’ Agreement entered into on the Emergence Date.

Fresh Start Accounting and the Effects of the Plan

As required by U.S. generally accepted accounting principles (“U.S. GAAP”), effective as of August 31, 2012, we adopted fresh start accounting following the guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 852 “Reorganizations” (“ASC 852”). Fresh start accounting results in us becoming a new entity for financial reporting purposes. Accordingly, our consolidated financial statements for periods prior to August 31, 2012 reflect the

31


operations of Delta prior to reorganization (hereinafter also referred to as “Predecessor”) and are not comparable to consolidated financial statements presented on or after August 31, 2012. Fresh start accounting was required upon emergence from Chapter 11 because (i) holders of voting shares immediately before confirmation of the Plan received less than 50% of the emerging entity and (ii) the reorganization value of our assets immediately before confirmation of the Plan was less than our post-petition liabilities and allowed claims. Fresh start accounting results in a new basis of accounting and reflects the allocation of our estimated fair value to underlying assets and liabilities. The effects of our implementation of the Plan and related fresh start adjustments are reflected in the results of operations of the Predecessor for the eight month period ended August 31, 2012. Our estimates of fair value are inherently subject to significant uncertainties and contingencies beyond our reasonable control. Accordingly, there can be no assurance that the estimates, assumptions, valuations, appraisals and financial projections will be borrowings underrealized, and actual results could vary materially. Moreover, the Exit Credit Facility. The Exit Credit Facility is a four year delayed draw term loan that allowsmarket value of our common stock may differ materially from the equity valuation for five separate drawsaccounting purposes. In addition, the cancellation of up to $30 million. The Exit Credit Facility will charge 9.75% annual interest payable quarterly in either cash or paid-in-kind atdebt income and the Company’s option. The loan will be secured by (i) a perfected, first-priority security interest in allallocation of the Company’s assets other than itsattribute reduction for tax purposes is an estimate and will not be finalized until the 2012 tax return is filed sometime in 2013. Any change resulting from this estimate could impact deferred taxes.

Under ASC 852, a successor entity must determine a value to be assigned to the equity of the emerging company as of the date of adoption of fresh start accounting, which for us is August 31, 2012, the date the Debtors emerged from Chapter 11. To facilitate this calculation, we first determined the enterprise value of the Successor and the individual components of the opening balance sheet. The most significant item is our 33.34% interest in Piceance Energy, the value of which was estimated to be approximately $105.3 million as of the Emergence Date. We also considered the fair value of the other remaining assets. See “– Critical Accounting Policies and (ii)Estimates – Fair Value Measurements” below for a perfected, second-lien securitydetailed discussion of fair value and the valuation techniques.

The estimated enterprise value and the equity value are highly dependent on the achievement of the future financial results contemplated in the projections that were set forth in the Plan. The estimates and assumptions made in the valuation are inherently subject to significant uncertainties. The primary assumptions for which there is a reasonable possibility of the occurrence of a variation that would have significantly affected the reorganization value include the assumptions regarding our direct ownership of estimated proved reserves, our indirect ownership of estimated proved reserves through our equity ownership in Piceance Energy, operating expenses, the amount and timing of capital expenditures and the discount rate utilized.

Fresh start accounting reflects the value of the Successor as determined in the confirmed Plan. Under fresh start accounting, our asset values are remeasured and allocated based on their respective fair values in conformity with the acquisition method of accounting for business combinations in FASB ASC Topic 805, “Business Combinations” (“ASC 805”). The reorganization values approximated the fair values of the identifiable net assets. Liabilities existing as of the Emergence Date, other than deferred taxes and derivatives, were recorded at the present value of amounts expected to be paid using appropriate risk adjusted interest rates. Deferred taxes and derivatives were determined in conformity with applicable accounting standards. Predecessor accumulated depreciation, accumulated amortization and retained deficit were eliminated. Under the Plan, our priority non-tax claims and secured claims are unimpaired in accordance with section 1124(1) of the Bankruptcy Code. Each general unsecured claim and noteholder claims received its pro rata share of new common stock in full satisfaction of its claims.

Piceance Energy

Laramie is a Denver-based company primarily focused on finding and developing natural gas reserves from unconventional gas reservoirs within the Rocky Mountain Region. Its predecessor company, Laramie Energy, LLC (“Laramie I”), sold all of the Company’s equity interestits natural gas and oil assets in Piceance Energy. The loan is also subjectMay 2007 to certain prepayment penalties. As consideration for granting the loan, we have also issued warrants to the Exit Credit Facility lendersPlains Exploration & Production Company, Inc. Laramie was formed in amounts ranging from 5.1% to 6.1% of total equity outstanding depending upon the total amounts drawn under the facility. The Exit Credit Facility lenders will be parties who currently hold notesJune 2007 by Laramie I executives and will be major stockholders following consummationformer employees and by affiliates of the Plan.private equity investors in Laramie I. Laramie is backed by equity capital commitments funded by Laramie’s management team, EnCap Investments, Avista Capital, and DLJ Merchant Banking Partners (an affiliate of Credit Suisse Securities).

Our principal asset followingAll of the closingassets contributed to Piceance Energy are located within Garfield and Mesa Counties, Colorado and are within a 10-mile radius in the Piceance Basin geologic formation. All of the oil and natural gas reserves contributed to Piceance Energy produce from the same geologic formations, the Mesaverde and Mancos Formations, and some of the contributed acreage is contiguous.

Piceance Energy LLC Agreement

In connection with the consummation of the Contribution Agreement transaction will beas discussed above, Laramie and Par Piceance Energy Equity LLC, one of our wholly owned subsidiaries (“Par Piceance Energy Equity”), entered into a minority interest inlimited liability company agreement (the “LLC Agreement”) that governs the operations of Piceance Energy. The business of Piceance Energy’s primary sourcesEnergy is to own the oil and natural gas, surface real estate, and related assets formerly owned by Laramie and the Company in Garfield and Mesa Counties, Colorado, or other assets subsequently acquired by Piceance Energy, and to operate such assets. Pursuant to the LLC Agreement, Piceance is managed by Laramie, which controls its day-to-day operations, subject to the supervision of liquidity willa six-person board, four (4) of which were appointed by Laramie and two (2) of which were appointed by Par Piceance Energy Equity. Certain major decisions

32


require the unanimous consent of the board. The LLC Agreement provides that the sole manager, which is initially Laramie, may make a written capital call such that each member shall make additional capital contributions up to an aggregate combined total capital contribution of $60 million, if approved by a majority of the board. If any member does not fund their share of the capital call, their interest may be cash from operations and borrowingsreduced or diluted by the amount of the shortfall. The LLC Agreement also contains certain restrictions on transfers by the members of their units. One such restriction provides that in the event one member elects to sell or transfer a majority of its units, the other member may elect to participate in such sale. The LLC Agreement also provides that under certain circumstances, a member desiring to transfer all, but not less than all, of its units may require the other member to participate in such transfer.

Piceance Energy Credit Facility

On June 4, 2012, Piceance Energy entered into a credit facility, which we refer to as(as amended, the “Piceance Energy Credit Facility.” We also expect to have modest cash flows from certain assets not being contributed to Piceance Energy pursuant toFacility”), with J.P. Morgan Securities LLC and Wells Fargo Securities LLC, each as an arranger, JPMorgan Chase Bank, N.A., as the Contribution Agreement.

Underadministrative agent (the “Administrative Agent”), and the terms of the Piceance Energy Credit Facility, Piceance Energy will generally be prohibited from distributing cash to its owners, including Par Petroleum Corporation.lenders party thereto. The Piceance Energy Credit Facility is a $400 million secured revolving credit facility secured by a lien on Piceance Energy’s oil and gas properties and related assetsassets. Par Piceance Energy Equity and ourLaramie are each guarantors of the Piceance Energy Credit Facility, with recourse limited to the pledge of the equity interests of Par Piceance Energy Equity and Laramie in Piceance Energy.

Availability will beunder the Piceance Energy Credit Facility is limited to the lesser of (i) $400 million andor (ii) the borrowing base in effect from time to time (anticipatedtime. The initial borrowing base at the Effective Date was set at $140 million. The borrowing base is determined by the Administrative Agent and the lenders, in their sole discretion, based on customary lending practices, review of the oil and gas properties included in the borrowing base, financial review of Piceance Energy, and such other factors as may be deemed relevant. The borrowing base is redetermined (i) on or about March 15 of each year based on the previous December 31 reserve report prepared by an independent engineering firm acceptable to bethe Administrative Agent, and (ii) on or about September 15 of each year based on the previous June 30 reserve report prepared by Piceance Energy’s internal engineers. The borrowing base was redetermined March 15, 2013 and set at $140 million. In connection with the consummation of the Contribution Agreement, Piceance Energy borrowed $100 million under the Piceance Energy Credit Facility and distributed approximately $72.6 million of that amount to us and approximately $24.9 million to Laramie. The total amount outstanding as of AugustDecember 31, 2012). 2012 is $90 million.

The Piceance Energy Credit Facility will mature on the fourth anniversary of the effective date.June 4, 2016. Amounts borrowed under the facility will bear interest at rates ranging from LiborLIBOR plus 1.75% to LiborLIBOR plus 2.75% per annum for Eurodollar loans and the prime rate plus 0.75% to prime rate plus 1.75% per annum for Base Rate loans, depending upon the ratio of outstanding credit to the borrowing base. The agreement governing the facility contains customary operational and financial covenants, including a current ratio covenant, a total debt to consolidated EBITDAX covenant and a borrowing base covenant. UponAt December 31, 2012, Piceance Energy was in compliance with all such covenants. Under the closingterms of the Contribution Agreement transaction, Piceance Energy Credit Facility, Piceance Energy is generally prohibited from making future cash distributions to its owners, including Par Piceance Energy Equity.

2012 Operations Overview

During the first eight months of 2012, we focused on our restructuring while operating as a debtor in possession under Chapter 11 of the U.S. Bankruptcy Code. Our operations consisted of maintaining and operating existing natural gas and oil properties with no significant exploration or drilling activities. Effective August 31, 2012, we emerged from Chapter 11 of the U.S. Bankruptcy Code. Since then, our operations in 2012 primarily consisted of activities related to our minority ownership interest in Piceance Energy.

Results of Operations

The following discussion and analysis relates to items that have affected the Successor’s results of operations for the period from September 1 through December 31, 2012, and the results of operations of the Predecessor for the period from January 1, 2012 through August 31, 2012 and the year ended December 31, 2011.

Successor—Period from September 1, 2012 through December 31, 2012

This four month period has been presented due to the application of fresh start accounting effective August 31, 2012 and includes primarily operating activities from our seven wells and our equity investment in Piceance Energy.

Net Loss Attributable to Common Stockholders. Net loss attributable to common stockholders was approximately $8.8 million, or a loss of $0.06 per diluted common share, for the period from September 1 through December 31, 2012.

Oil and Gas Sales. For the period from September 1 through December 31, 2012, oil and gas sales were approximately $2.1 million. In the future, we expect oil and natural gas sales revenues to be substantially less than the Predecessor as the majority of its assets were contributed to Piceance Energy.

33


Lease Operating Expense.For the period from September 1 through December 31, 2012, lease operating expense was approximately $1.7 million. In the future, we expect lease operating expenses to be substantially less than the Predecessor as the majority of its assets were contributed to Piceance Energy.

Production Taxes. For the period from September 1 through December 31, 2012, production taxes were approximately $4,000. In the future, we expect production taxes to be substantially less than the Predecessor as the majority of its assets were contributed to Piceance Energy.

Depreciation, Depletion, Amortization and Accretion.Depreciation, depletion, amortization and accretion was approximately $401,000 for the period from September 1 through December 31, 2012.

General and Administrative Expense. Our general and administrative expense was approximately $5.1 million for the period from September 1 through December 31, 2012 consisting primarily professional fees, transaction costs related to the Texadian acquisition, wind down of the Predecessor’s operations and other general administrative expenses.

Loss From Unconsolidated Affiliates.Our allocated loss from Piceance Energy totaled approximately $1.3 million for the period from September 1 through December 31, 2012 which includes an approximate $306,000 loss from derivative obligations and a loss of approximately $700,000 from operating activities and the remainder attributable to financing activities. Piceance Energy is expected to continue to have losses in the future until natural gas prices improve.

Interest Expense and Financing Costs.Our interest expense and financing costs were approximately $1.1 million for the period from September 1 through December 31, 2012 consisting of interest accrued in kind totaling approximately $465,000 and amortization of debt discount related to our Loan Agreement totaling approximately $591,000.

Unrealized Loss of Derivative Instruments. For the period from September 1, 2012 through December 31, 2012, we recognized an unrealized loss on our embedded derivative and warrant derivative liabilities of approximately $4.3 million due to mark to market adjustments resulting from an increase in the price of our common stock.

Income Taxes. For the period from September 1, 2012 through December 31, 2012, we recorded a net income tax benefit of $2,757, which represents the amount of our valuation allowance that was reduced as a result of deferred tax liabilities that were recorded on the acquisition of Texadian Energy. We determined it was more likely than not that our tax attributes, including our net operating loss carryover would be allowed to reduce the future reversal of temporary differences that were recorded in association with certain intangible assets that were acquired in the Texadian Energy acquisition.

Predecessor – Period from January 1, 2012 through August 31, 2012 compared to the year ended December 31, 2011

The 2012 and 2011 periods generally lack comparability due to an eight month period presented compared to a twelve month period, curtailment of exploration and drilling activity in 2012 due to the bankruptcy resulting in a decline in production and significant oil and natural gas asset impairments taken in both periods. In addition, reorganization items were incurred in 2012 as a result of our Chapter 11 bankruptcy proceedings which were not incurred in 2011.

Net Loss Attributable to Common Stockholders. For the reasons discussed above, net loss attributable to common stockholders was approximately $45.4 million, or a loss of $1.57 per diluted common share, for the period from January 1, 2012 through August 31, 2012, compared to a net loss attributable to common stockholders of approximately $470.1 million, or a loss of $16.30 per diluted share of common stock, for the year ended December 31, 2011.

Oil and Gas Sales. During the period from January 1, 2012 through August 31, 2012, oil and gas sales decreased 64% to approximately $23.1 million, as compared to approximately $63.9 million for the year ended December 31, 2011. In addition to the reasons noted above, the decrease was also a result of lower natural gas prices.

Lease Operating Expense.Lease operating expenses for the period from January 1, 2012 through August 31, 2012 decreased 35% to approximately $9.0 million, as compared to approximately $13.8 million for the year ended December 31, 2011. In addition to the reasons noted above, the decrease was partially offset by increases to operating costs associated with our properties offshore California.

Transportation Expense.Transportation expense for the period from January 1, 2012 through August 31, 2012 decreased 50% to approximately $7.0 million from approximately $13.9 million for the year ended December 31, 2011 primarily due to the reasons noted above.

Production Taxes.Production taxes for the period from January 1, 2012 through August 31, 2012 decreased 35% to approximately $979,000 from approximately $1.5 million for the year ended December 31, 2011 primarily due to the reasons noted above and adjustments in the effective Colorado severance and local ad valorem withholding tax rates.

34


Dry Hole Costs and Impairments. Dry hole costs and impairments for the period from January 1, 2012 through August 31, 2012 decreased 64% to approximately $151.3 million from approximately $420.4 million for the year ended December 31, 2011 due to impairments taken for our natural gas and oil properties in 2011. The impairments taken in the third quarter of 2011 relate to a fair value adjustment to our natural gas and oil gas properties as a result of offers received during our strategic process prior to entering into Chapter 11. On August 31, 2012, concurrent with the approval of the Plan, our natural gas and oil properties were reclassified to assets held for sale resulting in a fair value impairment of approximately $151.3 million.

Depreciation, Depletion, Amortization and Accretion.Depreciation, depletion, amortization and accretion expense decreased 59% to approximately $16.0 million for the period from January 1, 2012 through August 31, 2012, as compared to approximately $39.1 million for the year ended December 31, 2011 primarily due to the reasons noted above.

General and Administrative Expense.General and administrative expense decreased 67% to approximately $9.4 million for the period from January 1, 2012 through August 31, 2012, as compared to approximately $28.1 million for the year ended December 31, 2011. The decrease in general and administrative expenses is attributed to a decrease in non-cash stock compensation expense and to reduced staffing as a result of attrition and a reduction in work force since 2011, resulting in lower cash compensation and administrative operating expense.

Reorganization Items. For the period from January 1 through August 31, 2012, we recognized approximately $22.4 million in professional fees and administrative expenses, a loss of approximately $14.8 million related to a change in fair value of assets due to fresh start accounting adjustments, a gain on the extinguishment of debt of approximately $166.1 million related to the settlement of our senior debt and a gain of approximately $2.2 million related to the settlement of liabilities subject to compromise. For the year ended December 31, 2011, reorganization items were not significant.

Discontinued Operations. The results of operations relating to property interests sold in the 2011 have been reflected as discontinued operations.

Income Tax Expense (Benefit).Due to our continued losses, we were required by the “more likely than not” threshold for assessing the realizability of deferred tax assets, to record a valuation allowance for our net deferred tax assets.

Liquidity and Capital Resources

Prior to our bankruptcy filing, our sources of liquidity and capital resources were cash provided through the issuance of debt and equity securities when market conditions permitted, operating activities, sales of oil and gas properties, and borrowings under our credit facilities. During bankruptcy proceedings, our principal sources of liquidity and capital resources were borrowings under the DIP Credit Facility described below and cash flows from operating activities. As of December 31, 2012, we have access to our Loan Agreement, as described below, under which we had $17.0 million available for future borrowings and unrestricted cash of $6.2 million. Since the Emergence Date, the primary uses of our capital resources have been in the operation of natural gas and oil properties, acquisitions, professional fees, and bankruptcy expenses.

Our principal asset since the consummation of the Plan and our emergence from bankruptcy is a minority interest in Piceance Energy. Piceance Energy’s primary sources of liquidity will borrow $100 millionbe cash from operations and borrowings under the Piceance Energy Credit Facility. Our liquidity is constrained by the restrictions on Piceance Energy’s ability to distribute cash to us under the Piceance Energy Credit Facility, by our need to satisfy our obligations under the Loan Agreement, and distribute $75by potential capital contributions required to be made by us to Piceance Energy. We also expect to have modest cash flows from certain assets not contributed to Piceance Energy pursuant to the Contribution Agreement on the Emergence Date.

We may be required to fund capital contributions of up to $20 million ofto Piceance Energy under the LLC Agreement. We expect that amount to us. Weour capital contributions will use that amount, plusbe funded from available cash on hand, and borrowingsadvances under the ExitLoan Agreement, and possible equity contributions from certain existing stockholders. If our cash sources are not sufficient to fund our entire capital contribution, then our equity ownership interest in Piceance Energy may be reduced or diluted to the extent of our shortfall.

Debtor in Possession Credit Agreement

On December 21, 2011, the Predecessor entered into a senior secured debtor-in-possession credit facility (the “DIP Credit Facility”) in connection with the bankruptcy filing. Up to $57.5 million could be borrowed under the DIP Credit Facility, of which approximately $45 million was initially drawn by the Predecessor to repay all amounts outstanding under its previous credit agreement, which was then terminated. The DIP Credit Facility was amended in March 2012 to increase the maximum borrowing capacity by $1.4 million to $58.9 million. All of the loans under the DIP Credit Facility priority claims,were term loans. The interest rate under the DIP Credit Facility was 13% plus 6% per annum in payment-in-kind interest. The initial maturity date of the DIP Credit Facility was June 30, 2012. The Predecessor subsequently entered into a series of forbearance agreements extending the maturity date to August 31, 2012. The DIP Credit Facility was repaid in full and terminated in accordance with the Plan.

35


Notes

The bankruptcy filing constituted an event of default under the Company’s 7% Series A Senior Notes due 2015 (the “7% Notes”) and the Company’s 3 3/4% Convertible Senior Note due 2037 (the “3 3/4% Notes” and, together with the 7% Notes, the “Notes”). Under the indentures governing the Notes, all principal, interest and other amounts due relating to the Notes became immediately due and payable. The Notes were settled in accordance with the terms of the Plan.

Delayed Draw Term Loan Credit Agreement

Pursuant to the Plan, on the Emergence Date, we and certain of our subsidiaries (the “Guarantors” and, together with the Company, the “Loan Parties”) entered into a Delayed Draw Term Loan Credit Agreement (the “Loan Agreement”) with Jefferies Finance LLC, as administrative claimsagent (the “Agent”) for the lenders party thereto from time to time, including WB Delta, Ltd., Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral MAC51, Ltd., Waterstone Market Neutral Master Fund, Ltd., Waterstone MF Fund, Ltd., Nomura Waterstone Market Neutral Fund, ZCOF Par Petroleum Holdings, L.L.C. and fund various recovery trusts.

As contemplated byHighbridge International, LLC (collectively, the “Lenders”), pursuant to which the Lenders agreed to extend credit to us in the form of term loans (each, a “Loan” and collectively, the “Loans”) of up to $30.0 million. We borrowed $13.0 million on the Effective Date in order to, along with the proceeds from the Contribution Agreement, Reorganized Delta(i) repay the loans and obligations due under the DIP Credit Facility, and (ii) pay allowed but unpaid administrative expenses to the Debtors related to the Plan.

Below are certain of the material terms of the Loan Agreement:

Interest. At our election, any Loans will enterbear interest at a rate equal to 9.75% per annum payable either (i) in cash, quarterly, in arrears at the end of each calendar quarter or (ii) in-kind, accruing quarterly. In addition, all repayments due under the Loan Agreement will be charged a minimum of a 3% repayment premium. Accordingly, we will accrete amounts due for the minimum repayment premium over the term of loan using the effective interest method.

At any time after an event of default under the Loan Agreement has occurred and is continuing, (i) all outstanding obligations will, to the extent permitted by applicable law, bear interest at a rate per annum equal to 11.75% and (ii) all interest accrued and accruing will be payable in cash on demand.

Prepayment. We may prepay Loans at any time, in any amount. Such prepayment is to include all accrued and unpaid interest on the portion of the obligations being prepaid through the prepayment date. If at any time within the twelve months following the Emergence Date, we prepay the obligations due, in whole, but not in part, then in addition to the repayment of 100% of the principal amount of the obligations being prepaid plus accrued and unpaid interest thereon, we are required to pay the interest that would have accrued on the prepaid amount through the first anniversary of the Emergence Date plus a 6% prepayment premium.

In addition to the above described prepayment premium, we will pay a repayment premium equal to the percentage of the principal repaid during the following periods:

Period

Repayment Premium

From the Emergence Date through the first anniversary of the Emergence Date

6

From the day after the first anniversary of the Emergence Date through the second anniversary of the Emergence Date

5

At all times from and after the day after the second anniversary of the Emergence Date

3

We are also required to make certain mandatory repayments after certain dispositions of property, debt issuances, joint venture distributions from Piceance Energy, casualty events and equity issuances, in each case subject to customary reinvestment provisions. These mandatory repayments are subject to the prepayment premiums described above.

The contingent repayments described above are required to be accounted for as an embedded derivative. The estimated fair of the embedded derivative at issuance was approximately $65,000 and was recorded as a derivative liability with the offset to debt discount. Subsequent changes in fair value are reflected in earnings.

Collateral. The Loans and all obligations arising under the Loan Agreement are secured by (i) a perfected, first-priority security interest in all of our assets other than our equity interest in Piceance Energy held by Par Piceance Energy Equity, pursuant to a pledge and security agreement made by us and certain of our subsidiaries in favor of the Agent, and (ii) a perfected, second-lien security interest in our equity interest in Piceance Energy held by Par Piceance Energy Equity, pursuant to a pledge agreement by Par Piceance Energy Equity in favor of the Agent. The priority of the Lenders’ security interest in our assets is specified in that certain intercreditor agreement (the “Intercreditor Agreement”), among JPMorgan Chase Bank, N.A., as administrative agent for the First Priority Secured Parties (as defined in the Intercreditor Agreement), the Agent, as administrative agent for the Second Priority Secured Parties (as defined in the Intercreditor Agreement), the Company and Par Piceance Energy Equity.

36


Guaranty. All of our obligations under the Loan Agreement are unconditionally guaranteed by the Guarantors.

Fees and Commissions. We agreed to pay the Agent an annual nonrefundable administrative fee that was earned in full on the Effective Date. In addition, we agreed to pay the Lenders a nonrefundable closing fee that was earned in full on the Effective Date.

Warrants. As consideration for granting the Loans, we have also issued warrants to the Lenders to purchase shares of our common stock as described under “– Warrant Issuance Agreement” below.

Term. All loans and all other obligations outstanding under the Loan Agreement are payable in full on August 31, 2016.

Covenants. The Loan Agreement has no financial covenants that we are required to comply with; however, it does require us to comply with various affirmative and negative covenants affecting our business and operations which we are in compliance with at December 31, 2012.

Amendment to the Loan Agreement – Tranche B Loan

On December 28, 2012, in order to fund a portion of the purchase price for our acquisition of Texadian Energy (see “–Capital and Exploration Expenditures” below), the Loan Parties entered into an amendment to the Loan Agreement with the Agent and the Lenders, pursuant to which the Lenders agreed to extend additional borrowings to us (the “Tranche B Loan”). The total commitment of the Tranche B Loan of $35.0 million was drawn at closing. In addition to funding a portion of the purchase price of the acquisition of Texadian Energy, Inc., formerly known as Seacor Energy, Inc. (“Texadian”), the Tranche B Loan provides cash collateral for the letter of credit facility with Compass Bank (as described below).

Set forth below are certain of the material terms of the Tranche B Loan:

Interest. At our election, the Tranche B Loan will bear interest at a rate equal to 9.75% per annum payable either (i) in cash or (ii) in-kind.

At any time after an event of default has occurred and is continuing, (i) all outstanding obligations will, to the extent permitted by applicable law, bear interest at a rate per annum equal to 11.75% and (ii) all interest accrued and accruing will be payable in cash on demand.

Prepayment. We may prepay the Tranche B Loan at any time, provided that any prepayment is in an integral multiple of $100,000 and not less than $100,000 or, if less, the outstanding principal amount of the Tranche B Loan.

Collateral. The Tranche B Loan is secured by a lien on substantially all of our assets and our subsidiaries, including Texadian, but excluding our equity interests in Piceance Energy.

Guaranty. All of our obligations under the Tranche B Loan are unconditionally guaranteed by the Guarantors, including, Texadian.

Maturity date.The maturity date is July 1, 2013.

Fees and Commissions. We agreed to pay the Lenders a nonrefundable exit fee equal to five percent (5%) of the aggregate amount of the Tranche B Loan. The exit fee is earned in full and payable on the maturity date of the Tranche B Loan or, if earlier, the date on which the Tranche B Loan is paid in full.

Letter of Credit Facility

On December 27, 2012, we entered into a letter of credit facility agreement with Compass Bank, as the lender (the “Compass Letter of Credit Facility”). The Compass Letter of Credit Facility, which matures on December 26, 2013, provides for a letter of credit facility in an aggregate principal amount of $30.0 million that is available for the issuance of cash-collateralized standby letters of credit for us or any of our subsidiaries’ account. Letters of credit issued under the Compass Letter of Credit Facility are secured by an amount of cash pledged and delivered by us to Compass equal to one hundred five percent (105%) of the undrawn amount of all outstanding letters of credit. We agreed to pay a letter of credit fee equal to one and one half percent (1.5%) per annum of the stated face amount of each letter of credit for the number of days such letter of credit is to remain outstanding plus standard and customary administrative fees. The Compass Letter of Credit Facility does not contain any financial covenants; however, it does require us to comply with various affirmative and negative covenants affecting our business and operations.

In connection with the acquisition of Texadian, Compass Bank issued an Irrevocable Standby Letter of Credit in favor of SEACOR Holdings in the amount of $11.71 million (the “Irrevocable Standby Letter of Credit”). The Irrevocable Standby Letter of Credit will secure SEACOR Holdings in the event that either of the following letters of credit is drawn: (i) the letter of credit issued by DNB Bank, ASA in favor of Suncor Energy Marketing Inc., with an original maturity date of February 5, 2013; or (ii) the letter of credit issued by DNB Bank, ASA in favor of Cenovus Energy Marketing Services Limited, Liability Companywith an original maturity date of February 5, 2013. These letters of credit have been terminated and released.

37


Warrant Issuance Agreement with Laramie at the closing.

Pursuant to the Plan, on the Emergence Date, we issued to the Lenders warrants (the “Warrants”) to purchase up to an aggregate of 9,592,125 shares of our common stock (the “Warrant Shares”). In connection with the issuance of the Warrants, we also entered into a Warrant Issuance Agreement, dated as of the Emergence Date (the “Warrant Issuance Agreement”). Subject to the terms of the Warrant Issuance Agreement, the holders are entitled to purchase shares of common stock upon exercise of the Warrants at an exercise price of $0.01 per share of common stock (the “Exercise Price”), subject to certain adjustments from time to time as provided in the Warrant Issuance Agreement. The Warrants expire on the earlier of (i) August 31, 2022 or (ii) the occurrence of certain merger or consolidation transactions specified in the Warrant Issuance Agreement. A holder may exercise the Warrants by paying the applicable exercise price in cash or on a cashless basis.

The number of Warrant Shares issued on the Effective Date was determined based on the number of shares of our common stock issued as allowed claims on or about the Effective Date by the Bankruptcy Court pursuant to the Plan. The Warrant Issuance Agreement provides that agreement, among other things, Reorganized Delta may havethe number of Warrant Shares and the Exercise Price shall be adjusted in the event that any additional shares of common stock or securities convertible into common stock (the “Unresolved Bankruptcy Shares”) are authorized to contribute significant amountsbe issued under the Plan by the Bankruptcy Court after the Effective Date as a result of any unresolved bankruptcy claims under the Plan. Upon each issuance of any Unresolved Bankruptcy Shares, the Exercise Price shall be reduced to Piceance Energyan amount equal to the product obtained by multiplying (A) the Exercise Price in effect immediately prior to such issuance or sale, by (B) a fraction, the numerator of which shall be (x) 147,655,815 and (y) the denominator of which shall be the sum of (1) 147,655,815 and (2) and the number of additional Unresolved Bankruptcy Shares authorized for issuance under the Plan. Upon each such adjustment of the Exercise Price, the number of Warrant Shares shall be increased to the number of shares determined by multiplying (A) the number of Warrant Shares which could be obtained upon exercise of such Warrant immediately prior to such adjustment by (B) a fraction, the numerator of which shall be the Exercise Price in effect immediately prior to such adjustment and the denominator of which shall be the Exercise Price in effect immediately after such adjustment. In the event that any Lender or its affiliates fails to fund its operations pro rata portion of any Loans required to be made under the Loan Agreement, then the number of Warrant Shares exercisable under the Warrants held by such Lender will be reduced to an amount equal to the product of (i) the number of Warrant Shares initially exercisable under the Warrant held by the Lender and (ii) a fraction equal to one minus the quotient obtained by dividing (x) the amount of Loans previously made under the Loan Agreement by such Lender by (y) such Lender’s full commitment for Loans.

The Warrant Issuance Agreement includes certain restrictions on the transfer by holders of their Warrants, including, among others, that (i) the Warrants and the notes under the Loan Agreement are not detachable for transfer purposes, and for as long as obligations under the Loan Agreement are outstanding, the notes and Warrants may not be transferred separately, and (ii) in the event that any holder desires to transfer any pro rata portion of the notes and Warrants, then such holder must provide the other Lenders and/or its interest would be diluted potentially affectingholders of the availabilityWarrants with a right of first offer to make an election to purchase such offered notes and Warrants.

The number of shares of our net operating leases.

31


The foregoing descriptionscommon stock issuable upon exercise of the Exit Credit FacilityWarrants and the Piceance Energy Credit Facilities are qualifiedexercise prices of the Warrants will be adjusted in their entirety.connection with certain issuances or sales of shares of the Company’s common stock and convertible securities, or any subdivision, reclassification or combinations of common stock. Additionally, in the case of any reclassification or capital reorganization of the capital stock of the Company, the holder of each Warrant outstanding immediately prior to the occurrence of such reclassification or reorganization shall have the right to receive upon exercise of the applicable Warrant, the kind and amount of stock, other securities, cash or other property that such holder would have received if such Warrant had been exercised.

Cash Flows

 

   Years Ended December 31, 
   2011  2010  2009 
   (in thousands) 

Cash provided by (used in) operating activities

  $990   $(33,001 $81,144  

Cash provided by (used in) investing activities

  $87,649  $197,838   $(47,367

Cash provided by (used in) financing activities

  $(89,967 $(212,565 $(37,334
   Successor  Predecessor 
   Period from
September 1
through
December 31, 2012
  Period from
January 1
through
August 31, 2012
  Year Ended
December 31, 2011
 
      (In thousands) 

Net cash provided by (used in) operating activities

  $(4,636 $(20,262 $990  

Net cash provided by (used in) investing activities

  $(17,690 $72,622   $87,649  

Net cash provided by (used in) financing activities

  $23,629   $(60,340 $(89,967

38


Net cash used in operating activities was approximately $4.6 million for the period from September 1 through December 31, 2012 and approximately $20.2 million of cash was used in operating activities for the eight months ended August 31, 2012 and approximately $990,000 of cash was provided by operating activities was $990,000 in 2011 compared with $33 million used in operating activities in 2010 and $81 million provided in 2009.for year ended December 31, 2011. Cash flows from operating activities in 2011for the eight months ended August 31, 2012 as compared to 2010the year ended December 31, 2011 were primarily impacted by lessthe decreased level of a decreaseoperations in operating liabilities. Cash flows from operating activities in 2010 as2012 compared to 2009 were2011 as a result of the bankruptcy.

For the period from September 1, 2012 through December 31, 2012, cash used in investing activities was primarily duerelated to a significant decline in natural gas prices and changes in current liabilities.

our acquisition of Texadian totaling approximately $17.4 million. Net cash provided by investing activities was $88approximately $72.6 million in 2011 compared withthe eight months ended August 31, 2012 and was generated from the proceeds of the sale of our oil and gas assets to Piceance Energy totaling approximately $74.2 million ($72.6 million net cashafter working capital adjustments made in subsequent periods). Cash provided by investing activities of $198was approximately $87.6 million in 2010 and net cash used in investing activities of $47 million in 2009. The primary investing activities infor the year ended December 31, 2011 and 2010 werewas generated by the return of a restricted deposit of approximately $100.0 million, and proceeds from asset sales of approximately $45.2 million offset by the sale of properties, and the primary activities in 2009 were additions to property and equipment. Cashasset purchases totaling approximately $57.6 million.

Net cash provided by financing activities for the period from September 1 through December 31, 2012 was primarily related to borrowing of $35 million under our Tranche B Loan, the release of $5.2 million of restricted deposits was usedcash by the Recovery Trusts, as discussed under “—Commitments and Contingencies” below, an additional $2.4 million generated by recoveries from the Wapiti Trust, offset by a required deposit of $19 million to repay the associated installment note from property acquisitions

support our Compass Letter of Credit Facility. Net cash used in financing activities was $90approximately $60.3 million in 2011 comparedthe eight months ended August 31, 2012. During the eight months ended August 31, 2012, we borrowed (i) approximately $13 million under our Loan Agreement on the Emergence Date, and (ii) approximately $10 million, and then repaid approximately $59.5 million under the DIP Credit Facility and reserved an additional $21.8 million in order to netextinguish liabilities relating to the bankruptcy and funded the Wapiti and General Recovery Trusts with $2.0 million. Net cash used in financing activities of $213 million in 2010 and net cash used in financing activities of $37 million in 2009. The primary financing activities in 2011 were a $100 million installment payment on property acquisitions, the primary activities in 2010 were reduction of debt and an installment payment on property acquisitions and the primary activities in 2009 were proceeds from stock and repayment of borrowings.

32


Results of Operations

The following discussion and analysis relates to items that have affected our results of operations for the years ended December 31, 2011, 2010 and 2009. The following table sets forth (in thousands), for the periods presented, selected historical statements of operations data. The information contained in the table below should be read in conjunction with our consolidated financial statements and accompanying notes included in this Annual Report on Form 10-K.

   Years Ended December 31, 
   2011  2010  2009 
   (In thousands, except per share amounts) 

Revenue:

    

Oil and gas sales

  $63,880   $61,791   $42,516  

Gain on offshore litigation settlement, net of loss on property sales

   —      (795  73,800  
  

 

 

  

 

 

  

 

 

 

Total revenue

   63,880    60,996    116,316  
  

 

 

  

 

 

  

 

 

 

Operating expenses:

    

Lease operating expense

   13,755    17,656    17,742  

Transportation expense

   13,867    14,862    9,324  

Production taxes

   1,535    2,197    1,556  

Exploration expense

   338    1,337    2,604  

Dry hole costs and impairments

   420,402    37,362    16,606  

Depreciation, depletion, amortization and accretion – oil and gas

   39,088    46,881    57,102  

General and administrative expense

   28,124    35,394    37,284  

Executive severance expense, net

   —      (674  3,739  
  

 

 

  

 

 

  

 

 

 

Total operating expenses

   517,109    155,015    145,957  
  

 

 

  

 

 

  

 

 

 

Operating loss

   (453,229  (94,019  (29,641
  

 

 

  

 

 

  

 

 

 

Other income and (expense):

    

Interest expense and financing costs, net

   (32,324  (30,168  (43,599

Other income (expense)

   (1,947  174    (70

Realized loss on derivative instruments, net

   (375  (5,835  (1,115

Unrealized gain (loss) on derivative instruments, net

   —      23,979    (26,972

Income (loss) from unconsolidated affiliates

   344    1,738    (15,473
  

 

 

  

 

 

  

 

 

 

Total other expense

   (34,302  (10,112  (87,229
  

 

 

  

 

 

  

 

 

 

Loss from continuing operations before income taxes and discontinued operations

   (487,531  (104,131  (116,870

Income tax expense (benefit)

   (4,329  543    215  
  

 

 

  

 

 

  

 

 

 

Loss before reorganization items and discontinued operations

   (483,202  (104,674  (117,085

Reorganizational items Professional fees and administrative costs

   932    —      —    

Discontinued operations:

    

Gain from results of operations and sale of discontinued operations, net of tax

   14,094    (89,340  (232,599
  

 

 

  

 

 

  

 

 

 

Net loss

   (470,040  (194,014  (349,684

Less net (gain) loss attributable to non-controlling interest included in discontinued operations

   (71  11,682    20,901  
  

 

 

  

 

 

  

 

 

 

Net loss attributable to Delta common stockholders

  $(470,111 $(182,332 $(328,783
  

 

 

  

 

 

  

 

 

 

33


Year Ended December 31, 2011 Compared to Year Ended December 31, 2010

Net Income (Loss) Attributable to Delta Common Stockholders.Net loss attributable to Delta common stockholders was $470.1 million, or $16.30 per diluted common share, for the year ended December 31, 2011, compared to a net loss of $182.3 million or $6.63 per diluted common share, for the year ended December 31, 2010. Loss from continuing operations increased from a loss of $104.7 million for the year ended December 31, 2010 to a loss of $483.2approximately $90.0 million for the year ended December 31, 2011. The increase was primarily due to $420.4In that period, we received approximately $117.6 million in dry hole costsborrowings and impairments recognized during 2011. Explanationsmade repayments of significant items affecting comparability between periods are discussed by the financial statement captions below.borrowings of approximately $105.0 million and installment payments on property acquisitions of approximately $100.0 million.

OilCapital and Gas SalesExploration Expenditures. During

We made no capital and exploration expenditures for the year endedperiod from September 1, 2012 through December 31, 2011, oil2012. Our capital and gas sales from continuing operations were $63.9 million, as compared to $61.8 million for 2010. During the year ended December 31, 2011, production from continuing operations decreased by 4% and the average natural gas and oil price increased 4% and 32%, respectively. The average gas price received during the year ended December 31, 2011 was $5.29 per Mcf compared to $5.06 per Mcf for 2010, and the average oil price received during the year ended December 31, 2011 was $80.16 per Bbl compared to $60.75 per Bbl for 2010. The production decrease was primarily related to natural production declines and the lack of capital to enhance existing production and undertake new drilling.

Production and Cost Information.Production volumes, average prices received and cost per equivalent Mcfexploration expenditures for the years ended Decemberperiod from January 1, 2012 through August 31, 20112012 and 2010 are as follows:

   Years Ended December 31, 
   2011   2010 

Production – Continuing Operations:

    

Oil (MBbl)

   140     161  

Gas (MMcf)

   9,948     10,265  
  

 

 

   

 

 

 

Total (MMcfe)

   10,788     11,231  

Average Price – Continuing Operations:

    

Oil (per barrel)

  $80.16    $60.75  

Gas (per Mcf)

  $5.29    $5.06  

Costs per Mcfe – Continuing Operations:

    

Lease operating expense

  $1.27    $1.57  

Production taxes

  $0.14    $0.20  

Transportation costs

  $1.29    $1.32  

Depletion expense

  $3.37    $3.90  

Lease Operating Expense. Lease operating expenses for the year ended December 31, 2011 were $13.8approximately $1.6 million comparedand $56.0 million, respectively.

We currently have no material planned future capital expenditures. Amounts may be required to $17.7maintain our interests at our Point Arguello Unit offshore California, but this is currently unestimatable. Furthermore, we may be required as part of our equity investment in Piceance Energy to contribute up to an aggregate of approximately $20 million for 2010. The change resulted primarily dueif approved by the majority of its board of directors. We also continue to lower water handling costsseek strategic investments in business opportunities, but the Vega Area as a resultamount and timing of the resumption of development activities and improved water handling facilities.those investments are not predictable.

Production Taxes.Production taxes for the year endedOn December 31, 2011 were $1.52012, we acquired Texadian, an indirect wholly-owned subsidiary of SEACOR Holdings Inc., for approximately $14.0 million or 30% lower than prior year costsplus estimated net working capital of $2.2 million. Production taxes asapproximately $4.0 million at closing. Texadian operates a percentagecrude oil sourcing, marketing, transportation, distribution and marketing business with significant logistics capabilities in historical pipeline shipping status, a railcar fleet and tow and barge chartering. We acquired Texadian in furtherance of oil and gas sales were 2.4% and 3.6% forour growth strategy that focuses on the years ended December 31, 2011 and 2010, respectively. The decrease in the 2011 percentage was primarily due to a decrease in the effective Colorado severance tax rate and county ad valorem tax rates.acquisition of income producing businesses.

Transportation Expense.Commitments and ContingenciesTransportation expense for

On the year ended December 31, 2011 was $13.9 million compared to $14.9 million for 2010. Transportation expense per Mcfe forEmergence Date, two trusts were formed, the years ended December 31, 2011Wapiti Trust and 2010 are comparable.

34


Dry Hole Coststhe Delta Petroleum General Recovery Trust (the “General Trust,” and Impairments.We incurred impairment provisions of approximately $420.4 million for the year ended December 31, 2011 compared to $37.4 million for the year ended December 31, 2010. During 2011 we evaluated the fair value of our properties based on market indicators in conjunctiontogether with the progressionWapiti Trust, the “Recovery Trusts”). The Recovery Trusts were formed to pursue certain litigation against third-parties, including preference actions, fraudulent transfer and conveyance actions, rights of setoff and other claims, or causes of action under the strategic alternatives evaluation process. As a result, we recorded an impairment duringU.S. Bankruptcy Code, and other claims and potential claims that the quarter ended September 30, 2011 of $157.5Debtors hold against third parties. The Recovery Trusts were funded with $1 million to our Vega unproved leasehold, $239.8 million to our Vega area proved properties, $20.5 million to our Vega area gathering system and facilities, and $2.1 million to our Vega area surface acreage.

Depreciation, Depletion and Amortization – Oil and Gas.Depreciation, depletion and amortization expense decreased 17% to $39.1 million for the year ended December 31, 2011 compared to $46.9 million for 2010. The change resulted primarily from higher reserves as a result of our recent drilling and completion activity in the Vega Area.

General and Administrative Expense.General and administrative expense decreased to $28.1 million for the year ended December 31, 2011 compared to $35.4 million for 2010. The decrease in general and administrative expenses is attributed to a decrease in non-cash stock compensation expense, lower corporate consulting fees and to reduced staffing as a result of attrition and a reduction in force during 2010 resulting in lower cash compensation expense.

Interest Expense and Financing Costs, Net.Interest expense and financing costs increased 5% to $32.3 million for the year ended December 31, 2011 compared to $30.2 million for 2010. The change resulted primarily from recognizing $2.1 million of pre-petition deferred financing costs when we filed for bankruptcy offset by $340,000 of interest income.

Realized Gain on Derivative Instruments, Net. During the year ended December 31, 2011, we recognized $3.4 million of realized losses associated with settlements on derivative contracts. All derivative contracts were settled prioreach pursuant to the endPlan.

On September 19, 2012, the Wapiti Trust settled all causes of 2011.

Unrealized Gain on Derivative Instruments, Netaction against Wapiti Oil & Gas Energy, LLC (“Wapiti Oil & Gas”). We recognize mark-to-market gains or losses in current earnings instead of deferring those amounts in accumulated other comprehensive income. Our unrealized gain for the year ended December 31, 2011 was 3.0 million.

Income (Loss) From Unconsolidated Affiliates.Income from unconsolidated affiliates during the year ended December 31, 2011 is the result of our pro-rata share of net income of our unconsolidated affiliate Oilfield Tubulars and Supply, we recognized $344,000 of income.

Income from unconsolidated affiliates during the year ended December 31, 2010 is primarily the result of our pro-rata share of net income of our unconsolidated affiliates. During 2010, we sold our investment in Ally Equipment for Wapiti Oil & Gas made a loss of $522,000 and we sold our investmentone-time cash payment in Delta Oilfield Tank Company (“DOTC”) for a gain of $676,000.

Income Tax Benefit (Expense).Due to our continuing losses, we were required by the “more likely than not” threshold for assessing the realizability of deferred tax assets to record a valuation allowance for our deferred tax assets beginning in 2007. Our subsidiary DHS was similarly required to record a valuation allowance for its deferred tax assets beginning in 2009. Our income tax expense for the years ended December 31, 2011 and 2010 primarily relates to the amortization of other tax assets generated for Delta by work performed for Delta by DHS. No benefit was provided in either period for Delta or DHS net operating losses.

For the year ended December 31, 2011, we recorded a tax benefit of $5.0 million due to a non-cash income tax benefit related to gains from discontinued oil and gas operations. Generally accepted accounting principles, or GAAP, require all items be considered, including items recorded in discontinued operations, in determining the amount of tax benefit that results from a loss from continuing operations that should be allocated$1.5 million to continuing operations. In accordance with GAAP, we recorded a tax benefit on our loss from continuing operations, which was exactly offset by income tax expense on discontinued operations.

Net Loss Attributable to Non-Controlling Interest. Non-controlling interest represents the minority investors’ proportionate share of the income or loss of DHS in which they held an interest until October 2011.

35


Discontinued Operations. The results of operations relating to property interests sold in the 2011 and 2010 Wapiti Transactions and the sale of DHS Drilling are reflectedTrust, as discontinued operations. During 2010, we sold our interests in the Howard Ranch and Laurel Ridge fields which are also included in discontinued operations.

The following table shows the oil and gas segment and drilling segment revenues and expenses included in discontinued operationsconsideration for the above mentioned oil and gas properties for the years ended December 31, 2011 and 2010 (dollar amounts in thousands):

   Years Ended 
   2011  2010 
   Oil & Gas   Drilling  Total  Oil & Gas  Drilling  Total 

Revenues:

        

Oil and gas sales

  $10,276    $—     $10,276   $42,321   $—     $42,321  

Contract drilling and trucking fees

   —       45,241    45,241    —      53,212    53,212  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

   10,276     45,241    55,517    42,321    53,212    95,533  

Operating Expenses:

        

Lease operating expense

   2,481     —      2,481    9,691    —      9,691  

Transportation expense

   16     —      16    1,810    —      1,810  

Production taxes

   371     —      371    2,141    —      2,141  

Dry hole costs and impairments(1)

   608     —      608    98,372    —      98,372  

Depreciation, depletion, amortization and accretion – oil and gas

   2,796     —      2,796    25,227    —      25,227  

Drilling and trucking operating Expenses

   —       35,617    35,617    —      42,248    42,248  

Depreciation and amortization –drilling and trucking

   —       2,669    2,669    —      19,964    19,964  

General and administrative expense

   —       3,014    3,014    —      5,736    5,736  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   6,272     41,300    47,572    137,241    67,948    205,189  

Other income and (expense):

        

Interest expense and financing costs, net

   —       (6,911  (6,911  —      (7,079  (7,079

Other income (expense)

   —       2,734    2,734    —      (1,583  (1,583
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other income and (expense)

   —       (4,177  (4,177  —      (8,662  (8,662
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from discontinued operations

   4,004     (236  3,768    (94,920  (23,398  (118,318

Income tax expense

   1,724     —      1,724    —      —      —    
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from results of operations before discontinued operations,

   2,280     (236  2,044    (94,920  (23,398  (118,318

Gain on sales of discontinued Operations, net of tax(2)

   6,874     5,176    12,050    28,978    —      28,978  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from results of operations and sale of discontinued operations, net of tax

  $9,154    $4,940   $14,094   $(65,942 $(23,398 $(89,340
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(1)

Dry Hole Costs and Impairments.In 2011 we recorded impairments on the Columbia River, Greentown and Gulf Coast properties prior to their sale for $491,000. In accordance with accounting standards, the impairment loss relating to certain properties held for sale at June 30, 2010 in conjunction with the 2010 Wapiti Transaction were reflected as discontinued operations.

(2)

Gain on Sales of Discontinued Operations – Oil and Gas. During the second quarter of 2011, the Company closed the 2011 Wapiti Transaction, selling therelease of claims against it. These proceeds were then distributed to us, along with funds remaining portion of its interests in non-core assets primarily located in Texas and Wyoming for gross cash proceeds of approximately $43.2 million. On July 23, 2010, we entered into a definitive Purchase and Sale Agreement with Wapiti to sell all or a portion of our interest in various non-core assets primarily located in Colorado, Texas, and Wyoming for gross cash proceeds of $130.0 million resulting in a net loss of $66.5 million (including impairment losses of $96.2 million). For financial reporting purposes, a $4.0 million impairment loss is included within dry hole costs and impairments in continuing operations, $92.2 million of impairments are included within loss from discontinued operations, and a $29.7 million gain on sale is included in gain on sale of discontinued operations. During 2010, we also sold our Howard Ranch properties for $550,000, recognizing a loss on the sale of $687,000. During the fourth quarter of 2011, we sold all of our stock in DHS at a net gain of $5.2 million.

36


Year Ended December 31, 2010 Compared to Year Ended December 31, 2009

Net Income (Loss) Attributable to Delta Common Stockholders.Net loss attributable to Delta common stockholders was $182.3 million, or $6.63 per diluted common share, for the year ended December 31, 2010, compared to net loss of $328.8 million or $15.58 per diluted common share for the year ended December 31, 2009. Loss from continuing operations decreased from $117.1 million for the year ended December 31, 2009 to a loss of $104.7 million for the year ended December 31, 2010. The decreased loss was primarily due to fewer impairments recorded in 2010 as compared to 2009, improved oil and gas operations, changes in unrealized gains (losses) on derivative instruments, and lower interest and financing costs. Explanations of significant items affecting comparability between periods are discussed by the financial statement captions below.

Oil and Gas Sales. During the year ended December 31, 2010, oil and gas sales from continuing operations were $61.8 million, as compared to $42.5 million for the comparable period a year earlier. During the year ended December 31, 2010, production from continuing operations decreased by 12% and the average natural gas and oil price increased 69% and 41%, respectively. The average gas price received during the year ended December 31, 2010 was $5.06 per Mcf compared to $3.00 per Mcf for the year earlier period and the average oil price received during the year ended December 31, 2010 was $60.75 per Bbl compared to $43.09 per Bbl for the year earlier period. The production decrease was primarily related to divestitures in the Gulf Coast area in 2010 and production declines in the Rocky Mountain Region where completion activity did not resume until late 2010.

Gain on Offshore Litigation Settlement, Net of Loss on Property Sales.During 2009, we recorded gains of $79.5 million related to two offshore litigation awards. See Note 4, “Oil and Gas Properties,” to the accompanying financial statements. In addition, during the fourth quarter of 2009, we recorded losses of $5.7 million on several non-core property divestiture transactions. During 2010, minor losses of $795,000 were recorded on several non-core property divestitures.

Production and Cost Information.Production volumes, average prices received and cost per equivalent Mcf for the years ended December 31, 2010 and 2009 are as follows:

   Years Ended December 31, 
   2010   2009 

Production – Continuing Operations:

    

Oil (MBbl)

   161     175  

Gas (MMcf)

   10,265     11,652  
  

 

 

   

 

 

 

Total (MMcfe)

   11,231     12,702  

Average Price – Continuing Operations:

    

Oil (per barrel)

  $60.75    $43.09  

Gas (per Mcf)

  $5.06    $3.00  

Costs per Mcfe – Continuing Operations:

    

Lease operating expense

  $1.57    $1.40  

Production taxes

  $0.20    $0.12  

Transportation costs

  $1.32    $0.73  

Depletion expense

  $3.90    $4.48  

Lease Operating Expense. Lease operating expenses for the year ended December 31, 2010 were $17.7 million compared to $17.7 million for the year earlier period. Lease operating expense from continuing operations for the year ended December 31, 2010 decreased $87,000 from the year earlier period. However, lease operating expenses increased on a per unit basis primarily due to the effect of fixed costs spread over a 12% decline in production volumes. The average lease operating expense was $1.57 per Mcfe in 2010 as compared to $1.40 per Mcfe for the year earlier period.

37


Transportation Expense.Transportation expense for the year ended December 31, 2010 was $14.9 million, comparable to prior year costs of $9.3 million, up 81% on a per unit basis from $0.73 per Mcfe to $1.32 per Mcfe. The increase on a per unit basis is primarily the result of changes to our Vega gas marketing contract that went into effect in October 2009 whereby our gas is processed through a higher efficiency plant. Although the Vega area transportation costs increased on a per unit basis in 2010 as a result of these operations, this was more than offset by higher revenues in the Vega area from improved natural gas liquids recoveries and a greater percentage of liquids proceeds retained.

Exploration Expense.Exploration expense consists of geological and geophysical costs and lease rentals. Our exploration costs for the year ended December 31, 2010 were $1.3 million compared to $2.6 million for the year earlier period. Exploration activities in 2010 were limited due to ourinitial funding constraints and primarily consisted of delay rental payments. In contrast, significant amounts were spent in 2009 on seismic shoots in several areas of exploration activity and delay rental payments were nearly double the 2010 level.

Dry Hole Costs and Impairments.We incurred zero dry hole costs for the year ended December 31, 2010 compared to $16.6 million for the prior year. As of December 31, 2010, we had one exploratory well in progress. For the year ended December 31, 2009, our dry hole costs related primarily to our Columbia River Basin exploratory well (the Gray Well) in Washington.

During the year ended December 31, 2010, we recorded impairment provisions related to continuing operations attributable to our proved and unproved properties and other items totaling approximately $37.7 million primarily related to our unproved impairments of $23.8 million related to our Columbia River Basin leasehold, Hingeline leasehold, Haynesville leasehold, Delores River leasehold, Howard Ranch leasehold, and our non-operated Garden Gulch field in the Piceance Basin. Other impairments primarily included $6.8 million for the produced water handling facility in Vega and $4.9 million to reduce the Paradox pipeline carrying value to its estimated fair value. These impairments generally resulted from the lack of success in marketing these non-core assets combined with our lack of plans to develop the acreage.

During the year ended December 31, 2009, we recorded impairment provisions related to continuing operations attributable to our proved and unproved properties totaling approximately $16.6 million primarily related to our non-operated Garden Gulch field in the Piceance Basin Vega surface land, various Rockies fields, pipe and tubular inventory. These impairments generally resulted from sustained lower commodity prices for most of 2009, near term expiring leasehold, unsuccessful drilling results, or our inability to meet contractual drilling obligations.

Depreciation, Depletion and Amortization – Oil and Gas.Depreciation, depletion and amortization expense decreased 18% to $46.9 million for the year ended December 31, 2010, as compared to $57.1 million for the year earlier period. Depletion expense for the year ended December 31, 2010 was $43.8 million compared to $56.9 million for the year ended December 31, 2009. The 23% decrease in depletion expense was primarily due to a 12% decrease in production from continuing operations and a 13% decrease in the depletion rate. Our depletion rate decreased to $3.90 per Mcfe for the year ended December 31, 2010 from $4.48 per Mcfe for the year earlier period. The decrease is primarily due to a change in the mix of our properties as a result of the Wapiti TransactionTrust of approximately $1.0 million. Further distributions are not anticipated from the Wapiti Trust and additional Rockies reserves recorded in 2010 as a result of completion activities and use of improved fracturing methods.

General and Administrative Expense.General and administrative expense decreased slightly to $35.4 million for the year ended December 31, 2010, as compared to $37.3 million for the comparable prior year period. The decrease in general and administrative expensesWapiti Trust is primarily attributed to lower expenses incurred on employee benefits and wages from reductions in force during 2010 and 2009 but was offset by significant costs associated with a strategic alternatives process.

Executive Severance Expense, Net.On May 26, 2009, our then Chairman of the Board of Directors and Chief Executive Officer, Roger A. Parker, resigned from Delta. In consideration for Mr. Parker’s resignation and his agreement to (a) relinquish all his rights under his employment agreement, his change-in-control agreement, certain stock agreements, bonuses relating to past and pending transactions benefiting Delta, and any other interests he might claim arising from his efforts as Chairman of our Board of Directors and/or Chief Executive Officer, and (b) stay on as a consultant to facilitate an orderly transition and to assist in certain pending transactions, Delta agreed to pay Mr. Parker $4.7 million in cash, issue to him 100,000 shares of Delta common stock, pay him the aggregate of any accrued unpaid salary, vacation days and reimbursement of his reasonable business expenses incurred through the effective date of the agreement, and provide to him insurance benefits similar to his pre-resignation benefits for a thirty-six month period. The severance agreement also contained mutual releases and non-disparagement provisions, as well as other customary terms. In addition, $2.8 million of equity compensation costs previously recorded in the consolidated financial statements related to shares which were forfeited as a result of the severance agreement were reversed and reflected as a reduction of executive severance expense.

38


On July 6, 2010, John Wallace, our then President, Chief Operating Officer and a Director, resigned from all of his positions as director, officer and employee of Delta and any of our subsidiaries. In conjunction with such resignation, we entered into a severance agreement with Mr. Wallace pursuant to which he agreed to (a) relinquish certain rights under his employment agreement, his change-in-control agreement, certain stock agreements, bonuses relating to past and pending transactions benefiting Delta, and certain other interests he might claim arising from his efforts in his previous capacities with us and our subsidiaries, and (b) make himself reasonably available to answer questions to facilitate an orderly transition. Under the terms of his severance arrangement, we paid Mr. Wallace a lump sum of $1.6 million, paid him his salary for the full month in which his resignation occurred and for his accrued vacation days, reimbursed him for his reasonable business expenses incurred through the effective date of the agreement, and agreed to provide to him insurance benefits similar to his pre-resignation benefits for the period in which Mr. Wallace is entitled to receive COBRA coverage under applicable law. The severance agreement also contained mutual releases and non-disparagement provisions, as well as other customary terms. In addition, $2.3 million of equity compensation costs previously recorded in the consolidated financial statements related to performance shares forfeited prior to their derived service period being completed as a result of the severance agreement were reversed and reflected as a reduction of executive severance expense.

Interest Expense and Financing Costs, Net.Interest expense and financing costs decreased 31% to $30.2 million for the year ended December 31, 2010, as compared to $43.6 million for the comparable year earlier period. The decrease is primarily related to a lower average outstanding Delta credit facility balance during 2010 as compared to 2009. The decrease is also related to a greater write-off of unamortized deferred financing costs and waiver fees related to the amendments to our credit facility in 2009 compared to 2010. In addition, the year ended December 31, 2009 included $1.0 million of interest expense related to the repurchase of certain offshore litigation contingent payment rights.

Realized Gain on Derivative Instruments, Net. During the year ended December 31, 2010, we recognized $5.8 million of realized losses associated with settlements on derivative contracts and $1.1 million of realized losses on derivative instruments for the year ended December 31, 2009.

Unrealized Gain on Derivative Instruments, Net. We recognize mark-to-market gains or losses in current earnings instead of deferring those amounts in accumulated other comprehensive income. Accordingly, we recognized $24.0 million of unrealized gain on derivative instruments in other income and expense during the year ended December 31, 2010 compared to an unrealized loss of $27.0 million for the comparable prior year period, primarily due to changes in the movement of commodity prices in the respective years.

Income (Loss) From Unconsolidated Affiliates.Income from unconsolidated affiliates during the year ended December 31, 2010 is primarily the result of our pro-rata share of net income of our unconsolidated affiliates. During 2010, we sold our investment in Ally Equipment for a loss of $522,000 and we sold our investment in Delta Oilfield Tank Company (“DOTC”) for a gain of $676,000.

Loss from unconsolidated affiliates during the year ended December 31, 2009 was primarily the result of $3.4 million of impairments to the carrying value of our investment in Ally Equipment, $3.3 million in DOTC, $1.4 million in Collbran Valley Gas Gathering, LLC (“CVGG”) and $1.0 million in Arista in addition to the bad debt reserve of $5.0 million to reduce the carrying value of our note receivable from DOTC to the amount estimatedanticipated to be collectible. These impairments were generally the result of the industry-wide downturn caused by the significant decline in commodity prices and the limitation on availability of credit in 2008 and through late 2009 which had a material adverse impact on our investments.liquidated during 2013.

 

39


Income Tax Benefit (Expense).Due toThe General Trust is pursuing all bankruptcy causes of action not otherwise vested in the Wapiti Trust, claim objections and resolutions, and all other responsibilities for winding-up the bankruptcy. The General Trust is overseen by a three person General Trust Oversight Board and our continuing losses, we were requiredChief Executive Officer is the trustee. Costs, expenses and obligations incurred by the “more likely than not” thresholdGeneral Trust are charged against assets in the General Trust. To conduct its operations and fulfill its responsibilities under the Plan and the trust agreements, the recovery trustee may request additional funding from us. Any litigation pending at the time we emerged from Chapter 11 was transferred to the General Trust for assessingresolution and settlement in accordance with the realizabilityPlan and the order confirming the Plan. We are the beneficiary for each of deferred tax assetsthe Recovery Trusts, subject to record a valuation allowancethe terms of the respective trust agreements and the Plan. Since the Emergence Date, the General Trust has filed various claims and causes of action against third parties before the Bankruptcy Court, which actions are ongoing. Upon liquidation of the various claims and causes of action held by the General Trust, the proceeds, less certain administrative reserves and expenses, will be transferred to us. It is unknown at this time what proceeds, if any, we will realize from the General Trust’s litigation efforts.

Through March 25, 2013, the Recovery Trusts have released approximately $5.2 million to us, which is available for our deferred tax assets beginninggeneral use, due to a negotiated reduction in 2007. Our subsidiary DHS was similarly required to record a valuation allowance for its deferred tax assets beginning in 2009. Our income tax expense forcertain fees and claims associated with the years ended December 31, 2010 and 2009 primarily relates to the amortization of other tax assets generated for Delta by work performed for Delta by DHS. No benefit was provided in either period for Delta or DHS net operating losses.

Discontinued Operations.The results of operations and impairment loss related to non-core property interests sold in the Garden Gulch field, Baffin Bay field, Bull Canyon field, Golden Prairie field, Midway Loop field, Caballos Creek field, Opossum Hollow field, Newton field, and Newton Wildcat field,bankruptcy, as well as a favorable variance in actual expenses versus budgeted expenses.

The Plan provides that certain allowed general unsecured claims be paid with shares of our common stock. On the Emergence Date, 106 claims totaling approximately $73.7 million had been filed in the bankruptcy. Between the Emergence Date and December 31, 2012, the Recovery Trustee settled 25 claims with an aggregate face amount of approximately $6.6 million for $258,905 in cash and 202,773 shares of stock. Subsequent to year end and up to March 25, 2013, the Recovery Trustee settled an additional 25 claims with an aggregate face amount of approximately $12.3 million for $676,092 in cash and 1,469,575 shares of stock.

As of March 19, 2013, it is estimated that a total of 56 claims totaling approximately $54.8 million remain to be resolved by the Recovery Trustee. The largest remaining proof of claim was filed by the US Government for approximately $22.4 million relating to ongoing litigation concerning a plugging and abandonment obligation in Pacific Outer Continental Shelf Lease OCS-P 0320, comprising part of the Sword Unit in the Santa Barbara Channel, California. Par believes the probability of issuing stock to satisfy the full claim amount is remote, as the obligations upon which such proof of claim is asserted are joint and several among all working interest owners, and the Predecessor Company owned a 2.41934% working interest in the unit. In addition, litigation and/or settlement efforts are ongoing with Macquarie Capital (USA) Inc., Swann and Buzzard Creek Royalty Trust, as well as other claim holders.

The settlement of claims is subject to ongoing litigation and we are unable to predict with certainty how many shares of our wholly-owned subsidiary Piper Petroleumcommon stock will be required to satisfy all claims. Pursuant to the Plan, allowed claims are settled at a ratio of 544 shares per $1,000 of claim. At December 31, 2012, we have been reflected as discontinued operations as a resultreserve of approximately $8.7 million representing the salesestimated value of claims remaining to Wapiti. In separate transactions, we sold our interests in the Howard Ranch and Laurel Ridge fieldsbe settled which are also included in discontinued operations.

During the three months ended March 31, 2011, DHS engaged transaction advisors to commence a strategic alternatives process, focused on a saledeemed probable and estimable at year end. A summary of DHS or substantially all of its assets. As such, in accordance with accounting standards, the results of operations relating to DHS have been reflectedclaims is as discontinued operations for all periods presented.

The following table shows the oil and gas segment and drilling segment revenues and expenses included in discontinued operations for the above mentioned oil and gas properties for the years ended December 31, 2010 and 2009 (dollar amounts in thousands):follows:

 

   Years Ended 
   2010  2009 
   Oil & Gas  Drilling  Total  Oil & Gas  Drilling  Total 

Revenues:

       

Oil and gas sales

  $42,321   $—     $42,321   $52,446   $—     $52,446  

Contract drilling and trucking fees(1)

   —      53,212    53,212    —      13,680    13,680  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

   42,321    53,212    95,533    52,446    13,680    66,126  

Operating Expenses:

       

Lease operating expense

   9,691    —      9,691    13,560    —      13,560  

Transportation expense

   1,810    —      1,810    2,288    —      2,288  

Production taxes

   2,142    —      2,142    2,296    —      2,296  

Dry hole costs and impairments(2)

   98,371    —      98,371    172,466    —      172,466  

Depreciation, depletion, amortization and accretion – oil and gas

   25,227    —      25,227    51,403    —      51,403  

Drilling and trucking operating expenses(3)

   —      42,248    42,248    —      15,293    15,293  

Goodwill and drilling equipment impairments

   —      —      —      —      6,508    6,508  

Depreciation and amortization –drilling and trucking(4)

   —      19,964    19,964    —      22,917    22,917  

General and administrative expense

   —      5,736    5,736    —      4,130    4,130  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   137,241    67,948    205,189    242,013    48,848    290,861  

Other income and (expense):

       

Interest expense and financing costs, net

   —      (7,079  (7,079  —      (8,983  (8,983

Other income (expense)

   —      (1,583  (1,583  —      1,119    1,119  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other income and (expense)

  ��—      (8,662  (8,662  —      (7,864  (7,864
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loss from discontinued operations

   (94,920  (23,398  (118,318  (189,567  (43,032  (232,598

Income tax benefit

   —      —      —      —      
—  
  
  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loss from results of operations of discontinued operations, net of tax

   (94,920  (23,398  (118,318  (189,567  (43,032  (232,599

Gain on sales of discontinued operations(5)

   28,978    —      28,978    —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loss from results of operations and sale of discontinued operations, net of tax

  $(65,942 $(23,398 $(89,340 $(189,567 $(43,032 $(232,599
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   Emergence-Date
August 31, 2012
   Year-ended December 31, 2012 
   Filed Claims   Settled Claims   Remaining Filed
Claims
 
                   Consideration         
   Count   Amount   Count   Amount   Cash   Stock   Count   Amount 

U.S. Government Claims

   3    $22,364,000     —      $—      $—       —       3    $22,364,000  

Former Employee Claims

   32     16,379,849     13     3,685,253     229,478     202,231     19     12,694,596  

Macquarie Capital (USA) Inc.

   1     8,671,865     —       —       —       —       1     8,671,865  

Swann and Buzzard Creek Royalty Trust

   1     3,200,000     —       —       —       —       1     3,200,000  

Other Various Claims*

   69     23,120,396     12     2,914,859     29,427     522     57     20,205,537  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   106    $73,736,110     25    $6,600,112    $258,905     202,753     81    $67,135,998  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Subsequent to Year-ended December 31, 2012 through March 19, 2013 
   Settled Claims   Remaining Filed
Claims
 
           Consideration         
   Count   Amount   Cash   Stock   Count   Amount 

U.S. Government Claims

   —      $—      $—       —       3    $22,364,000  

Former Employee Claims

   12     11,750,904     278,338     1,361,452     7     943,692  

Macquarie Capital (USA) Inc.

   —       —       —       —       1     8,671,865  

Swann and Buzzard Creek Royalty Trust

   —       —       —       —       1     3,200,000  

Other Various Claims*

   13     581,607     397,754     108,123     44     19,623,930  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   25    $12,332,511    $676,092     1,469,575     56    $54,803,487  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

*Includes reserve for contingent/unliquidated claims in the amount of $10 million

 

40


(1)

Contract Drilling and Trucking Fees. Drilling and trucking revenues for the year ended December 31, 2010 increased to $53.2 million compared to $13.7 million for the prior year period. Drilling and trucking revenues increased significantly in 2010 due to higher third party rig utilization in 2010 compared to the prior year, resulting from increased drilling activity attributable in particular to higher oil prices.

(2)

Dry Hole Costs and Impairments.In accordance with accounting standards, the impairment loss relating to certain properties held for sale at June 30, 2010 in conjunction with the 2010 Wapiti Transaction were reflected as discontinued operations. During 2009, we recorded impairments on the Newton, Opossum Hollow, Golden Prairie, Howard Ranch and Laurel Ridge fields

As of $18.4 million, as a result of the significant decline in commodity pricing for most of 2009 causing downward revision to proved reserves.

(3)

Drilling and Trucking Operating Expenses. We had drilling and trucking operating expenses of $42.2 million during the year ended December 31, 2010 compared to $15.3 million during the year ended December 31, 2009. The increase is due to higher third party rig utilization during 2010.

(4)

Depreciation and Amortization – Drilling and Trucking. Depreciation and amortization expense – drilling and trucking decreased to $20.0 million for the year ended December 31, 2010 as compared to $22.9 million for the prior year period. The decrease is due to the full year effect of impairments taken in 2009 and sales of rig equipment. Depreciation expense is recorded on a straight line basis and is not impacted by changes in the utilization rate.

(5)

Gain on Sales of Discontinued Operations – Oil and Gas. On July 23, 2010, we entered into a definitive Purchase and Sale Agreement with Wapiti to sell all or a portion of our interest in various non-core assets primarily located in Colorado, Texas, and Wyoming for gross cash proceeds of $130.0 million resulting in a net loss of $66.5 million (including impairment losses of $96.2 million). For financial reporting purposes, a $4.0 million impairment loss is included within dry hole costs and impairments in continuing operations, $92.2 million of impairments are included within loss from discontinued operations, and a $29.7 million gain on sale is included in gain on sale of discontinued operations. During 2010, we also sold our Howard Ranch properties for $550,000, recognizing a loss on the sale of $687,000.

Net Loss Attributable to Non-Controlling Interest. Non-controlling interest represents the minority investors’ proportionate share of the income or loss of DHS in which they hold an interest. During the years ended December 31, 20102012, Texadian had various agreements to lease railcars, inland river tank barges and 2009, DHS reported significant losses from low rig utilization rates which resultedtowboats and other equipment. These leasing agreements have been classified as operating leases for financial reporting purposes and the related rental fees are charged to expense over the lease term as they become payable. Leases generally range in a non-controlling interest credit to earnings.duration of five years or less and contain lease renewal options at fair value.

Off-Balance Sheet ArrangementsContractual Obligations

We have no off-balance sheet arrangements other than operating leases.

Contractual ObligationsOur asset retirement obligation arises from the costs necessary to plug and abandon our natural gas and oil wells. As of December 31, 2012, we had the following contractual debt obligations (see Note 6 of our accompanying consolidated financial statements for further discussion regarding the specific terms of our debt):

 

   For the years ending December 31, 
   2012   2013-
2014
   2015-
2016
   Thereafter   Total 
   (In thousands) 

Contractual Obligations at December 31, 2011

          

Not Subject to Compromise

          

Debtor in Possession Credit Facility

  $45,047    $—      $—      $—      $45,047  

Abandonment retirement obligation

   409     458     650     2,283     3,800  

Subject to compromise

          

Senior unsecured notes

   150,000     —       —       —       150,000  

Senior convertible notes

   115,000     —       —       —       115,000  

Operating leases

   969     528     528     418     2,443  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contractual cash obligations

  $311,425    $986    $1,178    $2,701    $316,290  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Payment due by period 

Contractual Obligations

  Total   Less than 1
year (2013)
   1-3 years
(2014-2015)
   3-5 years
(2016-2017)
   More than 5
years (after
2017)
 

Long-Term Debt—Principal

  $50,140,000    $36,750,000    $—      $13,390,000    $—   

Long-Term Debt—Fixed Interest

   7,421,647     3,101,793     3,134,146     1,185,708     —   

Asset Retirement Obligations

   1,324,502     132,356     264,712     264,712     662,722  

Operating Lease Obligations

   6,645,564     1,496,268     2,992,536     2,156,760     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $65,531,713    $41,480,417    $6,391,394    $16,997,180    $662,722  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations were based on the consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.U.S. GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Our significant accounting policies are described in Note 42 and 3 to our consolidated financial statements.statements included herein. We have identified certain of these policies as being of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by management. We analyze our estimates, including those related to fresh start accounting adjustments, oil and gas reserves, bad debts, oil and natural gas properties, income taxes, derivatives, contingencies and litigation, and base our estimates on historical experience and various other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

Derivatives and Other Financial instruments

We may periodically enter into commodity price risk transactions to manage our exposure to natural gas and oil price volatility. These transactions may take the form of non-exchange traded fixed price future contracts and exchange traded futures contracts, collar agreements, swaps or options. The purpose of the transactions will be to provide a measure of stability to our cash flows in an environment of volatile commodity prices.

41In addition, from time to time we may have other financial instruments, such as warrants or embedded debt features, that may be classified as liabilities when either (a) the holders possess rights to net cash settlement, (b) physical or net equity settlement is not in our control, or (c) the instruments contain other provisions that cause us to conclude that they are not indexed to our equity. Such instruments are initially recorded at fair value and subsequently adjusted to fair value at the end of each reporting period through earnings.


Investments in unconsolidated affiliates

Investments in operating entities where we have the ability to exert significant influence, but do not control the operating and financial policies, are accounted for using the equity method. Our share of net income of these entities is recorded as income (losses) from unconsolidated affiliates in the consolidated statements of operations.

Successful Efforts Method of AccountingProperty and equipment

We account for our natural gas and crude oil exploration and development activities utilizingusing the successful efforts method of accounting. Under thissuch method, costs of productive exploratory wells, development dry holes and productive wells and undeveloped leases are capitalized. OilNatural gas and gasoil lease acquisition costs are also capitalized. Exploration costs, including personnel costs, certain geological andor geophysical expenses and delay rentals for gas and oil leases, are charged to expense as incurred. Exploratory drilling costs are initially capitalized, butthen evaluated quarterly and charged to expense if and when the well is determined not to have

41


found reserves in commercial quantities. The sale of a partial interest in a proved property is accounted for as a cost recovery and no gain or loss is recognized as long as this treatment does not significantly affect the unit-of-productionunits-of-production amortization rate. A gain or loss is recognized for all other sales of producing properties.

Unproved properties with significant acquisition costs are assessed quarterly on a property-by-property basis and any impairment in value is charged to expense. If the unproved properties are determined to be productive, the related costs are transferred to proved natural gas and oil properties and are depleted. Proceeds from sales of partial interests in unproved leases are accounted for as a recovery of cost without recognizing any gain or loss until all costs have been recovered.

Depreciation, depletion and amortization of capitalized acquisition, exploration and development costs is computed using the units-of-production method by individual fields (common reservoirs) as the related proved, producing reserves are produced. Associated leasehold costs are depleted using the unit of production method based on total proved natural gas and oil reserves.

Other property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives ranging from three to 15 years.

The application of the successful efforts method of accounting requires managerialour judgment to determine the proper classification of wells designated as developmental or exploratory which will ultimately determine the proper accounting treatment of the costs incurred. The results from a drilling operation can take considerable time to analyze, and the determination that commercial reserves have been discovered requires both judgment and industry experience. Wells may be completed that are assumed to be productive and actually deliver natural gas and oil in quantities insufficient to be economic, which may result in the abandonment of the wells at a later date. Wells are drilled that have targeted geologic structures that are both developmental and exploratory in nature, and an allocation of costs is required to properly account for the results. Delineation seismic costs incurred to select development locations within an oilnatural gas and gasoil field are typically considered development costs and are capitalized, but often these seismic programs extend beyond the reserve area considered proved, and managementwe must estimate the portion of the seismic costs to expense. The evaluation of natural gas and oil leasehold acquisition costs requires managerialour judgment to estimate the fair value of these costs with reference to drilling activity in a given area. Drilling activities in an area by other companies may also effectively condemn leasehold positions.

The successful efforts method of accounting can have a significant impact on the operational results reported when we are entering a new exploratory area in hopes of finding a natural gas and oil field that will be the focus of future development drilling activity. The initial exploratory wells may be unsuccessful and will be expensed. Seismic costs can be substantial which will result in additional exploration expenses when incurred.

Reserve Estimates

Estimates of natural gas and oil reserves, by necessity, are projections based on geologic and engineering data, and there are uncertainties inherent in the interpretation of such data as well as the projection of future rates of production and the timing of development expenditures. Reserve engineering is a subjective process of estimating underground accumulations of natural gas and oil that are difficult to measure. The accuracy of any reserve estimate is a function of the quality of available data, engineering and geological interpretation and judgment. Estimates of economically recoverable natural gas and oil reserves and future net cash flows necessarily depend upon a number of variable factors and assumptions, such as historical production from the area compared with production from other producing areas, the assumed effects of regulations by governmental agencies and assumptions governing future natural gas and oil prices, the availability and cost of capital to develop the reserves, future operating costs, severance taxes, development costs and workover gas costs, all of which may in fact vary considerably from actual results. The future drilling costs associated with reserves assigned to proved undeveloped locations may ultimately increase to an extent that these reserves may be later determined to be uneconomic. For these reasons, estimates of the economically recoverable quantities of natural gas and oil attributable to any particular group of properties, classifications of such reserves based on risk of recovery, and estimates of the future net cash flows expected therefrom may vary substantially. Any significant variance in the assumptions could materially affect the estimated quantity and value of the reserves, which could affect the carrying value of our natural gas and oil properties and/or the rate of depletion of the natural gas and oil properties. Actual production, revenues and expenditures with respect to our reserves will likely vary from estimates, and such variances may be material.

Goodwill and Other Intangible Assets

We recorded goodwill as a result of our acquisition of Texadian. Goodwill is attributable to the synergies expected to arise from combining our operations with Texadian’s, and specifically utilization of our net operating loss carryforwards, as well as other intangible assets that do not qualify for separate recognition. In addition, as a result of our acquisition of Texadian, we recorded certain other identifiable intangible assets. These include relationships with suppliers and shippers and favorable railcar leases. These intangible assets will be amortized over their estimated useful lives on a straight line basis.

 

42


Impairment of GasGoodwill and Oil PropertiesLong-Lived Assets

Goodwill is not amortized, but is tested for impairment. We assess the recoverability of the carrying value of goodwill during the fourth quarter of each year or whenever events or changes in circumstances indicate that the carrying amount of the goodwill of a reporting unit may not be fully recoverable. We first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. Qualitative factors assessed for the reporting unit would include the competitive environments and financial performance of the reporting unit. If the qualitative assessment indicates that it is more likely than not that the carrying value of a reporting unit exceeds its estimated fair value, a two-step quantitative test is required. If required, we will review the carrying value of the net assets of the reporting unit to the estimated fair value of the reporting unit, based upon a multiple of estimated earnings. If the carrying value exceeds the estimated fair value of the reporting unit, an impairment indicator exists and an estimate of the impairment loss is calculated. The fair value calculation uses level 3 (see “Fair Value Measurements” below) inputs and includes multiple assumptions and estimates, including the projected cash flows and discount rates applied. Changes in these assumptions and estimates could result in goodwill impairment that could materially adversely impact our oil and gas propertiesfinancial position or results of operations.

Long-lived assets are reviewed for impairment quarterly or wheneverwhen events andor changes in circumstances indicate a decline inthat the recoverabilitycarrying value of their carrying value. Wesuch assets may not be recoverable.

Estimates of expected future cash flows represent our best estimate based on reasonable and supportable assumptions and projections. For proved properties, if the expected future cash flows exceed the carrying value of our developed proved properties and compare suchthe asset, no impairment is recognized. If the carrying value of the asset exceeds the expected future cash flows, toan impairment exists and is measured by the excess of the carrying amountvalue over the estimated fair value of the asset. Any impairment provisions recognized are permanent and may not be restored in the future.

We assess proved properties to determine ifon an individual field basis for impairment each quarter when events or changes in circumstances indicate that the carrying amount isvalue of such assets may not be recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, we will adjust the carrying amount of the oil and gas properties to their fair value. The factors used to determine fair value include, but are not limited to, estimates of proved reserves, future commodity pricing, future production estimates, anticipated capital expenditures and production costs, and a discount rate commensurate with the risk associated with realizing the expected cash flows projected.

Given the complexities associated with gas and oil reserve estimates and the history of price volatility in the gas and oil markets, events may arise that would require us to record an impairment of the recorded book values associated with gas and oil properties. For proved properties, the review consists of a comparison of the carrying value of the asset with the asset’s expected future undiscounted cash flows without interest costs. As a result of this assessment, during the year ended December 31, 2011, we recorded impairment provisions attributable to our Vega area proved properties of $239.8 million.

For unproved properties, the need for an impairment charge is based on our plans for future development and other activities impacting the life of the property and our ability to recover our investment. When we believe the costs of the unproved property are no longer recoverable, an impairment charge is recorded based on the estimated fair value of the property. DuringFor the three months endedperiod from September 30,1 through December 31, 2012, there were no impairments recorded by the Successor. At December 31, 2011, we evaluated the fair valuePredecessor’s oil and gas assets were classified as held for use and no impairment charges resulted from the analysis performed at December 31, 2011 as the estimated undiscounted net cash flows exceeded carrying amounts for all properties. In August 2012, the Bankruptcy Court approved a plan of our properties based on market indicators in conjunction with the progressionsale of substantially all of the strategic alternatives evaluation process. We did not receive any definitive offer with respect to an acquisition of the Company or itsPredecessor’s assets that implied a value of theand accordingly these assets greater than our aggregate indebtedness. As a result, we recordedwere classified as held for sale and an impairment of $157.5approximately $151.3 million was recognized to our Vega unproved leasehold and $2.1 millionwrite-down these assets to our Vega area surface acreage. Other impairments primarily included $20.5 millionfair value at that time. The Predecessor’s assets were further adjusted due to our Vega area gathering system and facilities.

In 2010 we recordedthe application of fresh start accounting upon the Predecessor’s emergence from Chapter 11. The Predecessor recognized impairment provisions to our proved and unproved properties and other items of $43.5 million which primarily included proved impairments to our Opossum Hollow and Golden Prairie fields of $1.1 million and unproved impairments of $30.0 million related to our Columbia River Basin leasehold, Hingeline leasehold, Haynesville leasehold, Delores River leasehold, Howard Ranch leasehold, and our non-operated Garden Gulch field in the Piceance Basin. Other impairments primarily included $6.7expenses totaling approximately $151.3 million for the produced water handling facility in Vegaperiod January 1, 2012 through August 31, 2012 and $4.9$420.4 million to reduce the Paradox pipeline carrying value to its estimated fair value. In addition to the impairment provisions discussed above, we utilized various fair value techniques related to our Garden Gulch, Baffin Bay, DJ Basin, Caballos Creek, Opossum Hollow, Midway Loop, and Newton fields, as well as our interest in our wholly owned subsidiary Piper Petroleum and unproved acreage positions in the DJ Basin and South Texas assets which were held for sale at June 30, 2010 and determined that impairment provisions of $93.2 million related to proved properties and $3.0 million related to unproved properties were required to be recognized during the three months ended June 30, 2010. Based upon the applicable accounting standards, $4.0 million of the impairment provision is included within dry hole costs and impairments in the accompanying statement of operations for the year ended December 31, 2010 and $92.2 million is included in loss from discontinued operations for the year ended December 31, 2010.2011, respectively.

Asset Retirement Obligation

We account for our asset retirement obligations under applicable FASB guidance which requires entities to record the fair value of a liability for retirement obligations of acquired assets. Our asset retirement obligations arise from the plugging and abandonment liabilities for our oil and gas wells. The fair value is estimated based on a variety of assumptions including discount and inflation rates and estimated costs and timing to plug and abandon wells.

Fair Value Measurements

We follow accounting guidance which defines fair value, establishes a framework for measuring fair value in U.S. GAAP, and requires additional disclosures about fair value measurements. As required, we applied the following fair value hierarchy:

Level 1 – Assets or liabilities for which the item is valued based on quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Assets or liabilities valued based on observable market data for similar instruments.

Level 3 – Assets or liabilities for which significant valuation assumptions are not readily observable in the market; instruments valued based on the best available data, some of which is internally-developed, and considers risk premiums that a market participant would require.

The level in the fair value hierarchy within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value

 

43


Deferred Tax Asset Valuation Allowance

hierarchy levels. Our policy is to recognize transfer in and/or out of fair value hierarchy as of the end of the reporting period for which the event or change in circumstances caused the transfer. We have consistently applied the valuation techniques discussed below for the periods presented. These valuation policies are determined by our Chief Financial Officer and approved by our Chief Executive Officer. They are discussed with our Audit Committee as deemed appropriate. Each quarter, our Chief Financial Officer and Chief Executive Officer update the inputs used in the fair value measurement and internally review the changes from period to period for reasonableness. We use data from peers as well as external sources in the determination of the volatility and risk free rates used in our fair value calculations. A sensitivity analysis is performed as well to determine the impact of inputs on the ending fair value estimate.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Fresh Start Accounting – The fair value of the Successor was based on its estimated enterprise value post-bankruptcy using valuation techniques described in notes (a) through (f) described below. The individual components consist of the estimated enterprise value of Piceance Energy and the sum of the estimated fair value of the assets we retained. The estimates of fair value of the net assets have been reflected in the Successor’s consolidated balance sheet as of August 31, 2012.

   Fair Value at
August 31, 2012
   Fair Value
Technique
 
   (in thousands)     

Oil and gas properties

    

Proved

  $4,587     (a)(b) 

Other assets

    

Frac tanks

  $1,400     (c

Compressors

   2,800     (d

Miscellaneous

   39     (e
  

 

 

   
  $4,239    
  

 

 

   

Investment in Piceance Energy

  $105,344     (f
  

 

 

   

(a)Certain proved property was valued using the cost valuation technique. A significant input in this measurement was the estimated cost of the properties. A change in that estimated cost would be directly correlated to change in the estimated fair value of the property. We consider this to be a level 3 fair value measurement.
(b)The estimated fair value of our Point Arguello Unit offshore California was valued using a market valuation technique based on standalone bids received by third-parties during the sale process. We consider this to be a level 2 fair value measurement.
(c)The estimated fair value of our frac tanks was valued using a market valuation technique which was based on published listings of similar equipment. We consider this to be a level 2 fair value measurement.
(d)The estimated fair value of the compressor units was valued using a market valuation technique based on standalone bids received by third-parties. We consider this to be a level 2 fair value measurement.
(e)Miscellaneous assets (assets that we were unable to value using the income or market valuation techniques) were valued using the cost valuation technique. We consider this to be a level 3 fair value measurement.
(f)The estimated fair value of our investment in Piceance Energy is based on its enterprise value and uses various valuation techniques including (i) an income approach based on proved developed reserves’ future net income discounted back to net present value based on the weighted average cost of capital for comparable independent oil and natural gas producers, and (ii) a market multiple approach. Proved property was valued using the income approach. A discounted cash flow model was prepared based off of an independent reserve report with a discount rate of 10% applied to proved developed producing reserves, 15% to proved developed non-producing reserves and 20% to proved undeveloped reserves. The prices for oil and natural gas were forecasted based on NYMEX strip pricing adjusted for basis differentials. For the market multiple approach, we reviewed the transaction values of recent similar asset transactions and compared the purchase price per Mcfe of proved developed reserves and purchase price per Mcfe per day of net equivalent production of those transactions to the independent reserve report. Unproved acreage was valued using a cost approach based on recent sales of acreage in the area. Based on these valuations, the equity value of our 33.34% interest in Piceance Energy was estimated to be approximately $105.3 million on the Emergence date. We consider this to be a level 3 fair value measurement. A change in significant inputs such a reduction in commodity pricing or an increase in discount rates would result in a lower fair value.

Purchase Price Allocation of Texadian –The fair values of the assets acquired and liabilities assumed as a result of the Texadian acquisition were estimated as of the date of the acquisition using valuation techniques described in notes (a) through (e) described below.

44


   Fair Value at
December 31, 2012
  Fair Value
Technique
 
   (in thousands)    

Net non-cash working capital

  $3,631    (a

Supplier relationship

   3,360    (b

Historical shipper status

   2,200    (c

Railcar leases

   3,249    (d

Goodwill

   7,756    (e

Deferred tax liabilities

   (2,757  (f
  

 

 

  
  $17,439   
  

 

 

  

(a)Current assets acquired and liabilities assumed were recorded at their net realizable value.
(b)The estimated fair value of the supplier relationship was estimated using a form of the income approach, the Multiple-Period Excess Earnings Method. Significant inputs used in this model include estimated cash flows from the suppliers, customer growth and rates and a discount rate. An increase in the cash flows attributable to the supplier relationships would result in an increase in the value of such relationship, while an increase in the discount rate would result in a decrease in the value. We consider this to be a level 3 fair value measurement.
(c)The estimated fair value of the historical shipper status was estimated using a form of the income approach, the Greenfield Method. Significant inputs used in this model include estimated cash flows with and without the historical shippers, and a discount rate. An increase in the cash flows attributable to the shipper would result in an increase in the value of such relationship, while an increase in the discount rate would result in a decrease in the value. We consider this to be a level 3 fair value measurement.
(d)The estimated fair value of the railcar leases was estimated using a form of the income approach, the Lost Income Method. Significant inputs used in this model include the cost of providing services with and without the favorable railcar leases and a discount rate. An increase in market rates of railcar leases would result in an increase in the value attributable to the acquired leases. We consider this to be a level 3 fair value measurement.
(e)The excess of the purchase price paid over the fair value of the identifiable assets acquired and liabilities assumed is allocated to goodwill.
(f)A deferred tax liability has been recorded since the acquired intangible assets will not be deductible for tax purposes until the eventual sale of the company.

Proved property impairments – The fair values of the proved properties are estimated using internal discounted cash flow calculations based upon the our estimates of reserves and are considered to be level 3 fair value measurements. This estimation is based on an independent reserve report with industry standard discounts applied to the reserves.

Asset retirement obligations – The initial fair values of the asset retirement obligations are estimated using the income valuation technique and liability methodinternal discounted cash flow calculations based upon the our asset retirement obligations, including revisions of accountingthe estimated fair values during the period from September 1 through December 31, 2012, and are considered to be level 3 fair value measurements.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Derivative liabilities associated with our debt agreement – Derivative liabilities include the Warrants and fair value is estimated using an income valuation technique and a Monte Carlo Simulation Analysis, which is considered to be level 3 fair value measurement. Significant inputs used in the Monte Carlo Simulation Analysis include the initial stock price of $0.70 per share, initial exercise price $0.01, term of 10 years, risk free rate of 1.6%, and expected volatility of 75.0%. The expected volatility is based on the 10 year historical volatilities of comparable public companies. Based on the Monte Carlo Simulation Analysis, the estimated fair value of the Warrants was $0.69 per share at issuance or $6.6 million. Since the Warrants were in the money upon issuance, we do not believe that changes in the inputs to the Monte Carlo Simulation Analysis will have a significant impact to the value of the Warrants other than changes in the value of our common stock. Increases in the value of our common stock will directly be correlated to increases in the value of the Warrants. Likewise, a decrease in the value of our common stock will result in a decrease in the value of the Warrants. There was no material change in the inputs used to measure fair value or in the fair value as of December 31, 2012.

In addition, our Loan Agreement contains mandatory repayments subject to premiums as set forth in the agreement. Factors such as the sale of assets, distributions from our investment in Piceance Energy, issuance of additional debt or issuance of additional equity may result in a mandatory prepayment. We consider the contingent prepayment feature to be an embedded derivative which was bifurcated from the loan and accounted for as a derivative. The fair value of the embedded derivative of approximately $65,000 at issuance was estimated using an income taxes. Undervaluation technique and a crystal ball forecast. The fair value measurement is considered to be a level 3 fair value measurement. We do not believe that changes to the assetinputs in the model would have a significant impact on the

45


valuation of the embedded derivative, other than a change to the estimate of the probability that a triggering event would occur. An increase in the probability of a triggering event occurring would cause an increase in the fair value of the embedded derivative. Likewise, a decrease in the probability of a triggering event occurring would cause a decrease in the value of the embedded derivative. There was no material change in the inputs used to measure fair value or in the fair value as of December 31, 2012.

Derivative instruments –With the acquisition of Texadian, we assumed certain open positions consisting of non-exchange traded fixed price future contracts and liability method, deferred taxexchange traded commodity swap, options and futures contracts. The fair value of our commodity derivatives is measured using the closing market price at the end of the reporting period obtained from the NYMEX and from third party broker quotes and pricing providers.

Our assets and liabilities measured at fair value on a recurring basis as of December 31, 2012 consist of the following (in thousands):

   December 31, 2012 
   Fair Value  Level 1   Level 2  Level 3 

Assets

      

Derivatives:

      

Commodities – exchange traded futures

  $542   $542    $—     $—   
  

 

 

  

 

 

   

 

 

  

 

 

 

Liabilities

      

Derivatives:

      

Warrants

  $(10,900 $—      $—    $(10,900

Embedded derivatives

   (45  —       —     (45

Commodities – physical forward contracts

   (307  —       (307  —   
  

 

 

  

 

 

   

 

 

  

 

 

 
  $(11,252 $—      $(307 $(10,945
  

 

 

  

 

 

   

 

 

  

 

 

 

   Location on
Consolidated
Balance Sheet
   Fair Value at
December 31, 2012
 
       (in thousands) 

Commodities – physical forward contracts

   Prepaid and other current assets    $(307

Commodities – exchange traded futures

   Prepaid and other current assets    $542  

Warrant derivatives

   Noncurrent liabilities    $(10,900

Embedded derivative

   Noncurrent liabilities    $(45

A rollforward of Level 3 derivative warrants and the embedded derivative measured at fair value using level 3 on a recurring basis is as follows (in thousands):

Description

    

Balance, at September 1, 2012

  $(6,665

Purchases, issuances, and settlements

   —   

Total unrealized losses included in earnings

   (4,280

Transfers

   —   
  

 

 

 

Balance, at December 31, 2012

  $(10,945
  

 

 

 

The estimated fair value and notional amounts of Texadian’s open physical forward commodity contracts are recognized forshown in the estimated future tax effects attributabletable below (in thousands except volumes):

    Open Physical Forward Contracts 
    December 31, 2012 
       Notional Amounts         
    Fair Value  Value   Volumes   Volume Unit   Maturity Dates 

Crude oil

  $(227 WTI plus $3.00     60,000     barrels     January 2013  

Crude oil

  $(80 WTI plus $15.00     21,467     barrels     January 2013  

Income Taxes

Pursuant to temporary differences and carryforwards. Ultimately, realization of a deferred tax benefit dependsthe Plan, on the existenceEmergence Date, the existing equity interests of sufficientthe Company were extinguished. New equity interests were issued to creditors in connection with the terms of the Plan, resulting in an ownership change as defined under Section 382 of the Code. Section 382 generally places a limit on the amount of net operating losses and other tax attributes arising

46


before the change that may be used to offset taxable income after the ownership change. The Company believes however that it will qualify for an exception to the general limitation rules. This exception under Code Section 382(l)(5) provides for substantially less restrictive limitations on the Company’s net operating losses; however the net operating losses are eliminated should another ownership change occur within two years. The amended and restated certificate of incorporation of the carryback/carryforward periodCompany place restrictions upon the ability of the equity interest holders to absorb future deductible temporary differences or a carryforward. transfer their ownership in the Company. These restrictions are designed to provide the Company with the maximum assurance that another ownership change does not occur that could adversely impact the Company’s net operating loss carry forwards.

In assessing the realizability of deferred tax assets, management must considerconsiders whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers all available evidence (both positive and negative) in determining whether a valuation allowance is required. Such evidence includes the scheduled reversal of deferred tax liabilities, projected future taxable incomeresults of operations, and tax planning strategies in making this assessment,assessment. Based upon the level of historical taxable income, significant book losses during the current and judgment is requiredprior periods, and projections for future results of operations over the periods in consideringwhich the relative weightdeferred tax assets are deductible, among other factors, management continues to conclude that the Company does not meet the “more likely than not” requirement of negativeASC 740 in order to recognize deferred tax assets and positive evidence. As a result of management’s current assessment, we maintain a significant valuation allowance againsthas been recorded for the Company’s net deferred tax assets at December 31, 2012.

As of December 31, 2012, our deferred tax assets exceeded deferred tax liabilities. Accordingly, based on significant recent operating losses other than the non-recurring taxable income resulting from the Contribution Agreement, and projections for future results, a valuation allowance has been recorded for the Company’s net deferred tax assets. We

The Company will continue to monitor facts and circumstances in our reassessmentassess the realizability of the likelihood that operating loss carryforwards and otherits deferred tax attributes will be utilized prior to their expiration. Asassets on a result, we may determine thatgo forward basis taking into account actual and projected operating results and tax planning strategies. Should actual operating results improve, the amount of the deferred tax asset valuation allowance shouldconsidered more likely than not to be increased or decreased. Such changes would impact net incomerealizable could be increased.

During the periods from January 1 through offsetting changes in incomeAugust 31, 2012 and during the period from September 1 through December 31, 2012, and for the year ended December 31, 2011, no adjustments were recognized for uncertain tax expense or benefit.benefits.

 

Item 7A.Quantitative and Qualitative Disclosures About Market Risk

Market Rate and Price Risk

We historically managedRevenues from our natural gas and oil business are derived from the sale of our natural gas and oil production. Based on projected annual sales volumes for 2013, a 10% decline in the estimated average prices we expect to receive for our natural gas and oil production would have an approximate $0.7 million impact on our 2013 revenues.

Texadian enters and settles positions in various exchange traded commodity swap and future contracts. Texadian also enters into exchange traded positions to protect its inventory balances from market changes. As of December 31, 2012, Texadian had exited the ethanol business, held no physical ethanol inventory and there was no market exposure to ethanol other than its ethanol futures contracts due through February 2013. In Texadian’s commodity marketing and logistics business, fixed price fluctuations by hedging meaningful portionsfuture purchase and sale contracts of our expected production throughcrude oil are included in the usecalculation of derivatives, which may from time to time include costless collars, swaps,Texadian’s non-exchange traded derivative positions. The gain or puts. The levelloss of our hedging activitythese non-exchange traded physical contracts is calculated based on the difference between current market prices and the durationcontractually obligated price, which can be either fixed or become fixed due to delayed or accelerated delivery. The settlement of the instruments employed depended upon our view of market conditions, available hedge prices and our operating strategy. We had no openthese non-exchange derivative positions atdoes not result in a cash settlement but instead an adjustment to either sales or cost of sales to fair value with an offsetting entry to derivatives gain or loss. As of December 31, 2011.2012, the fair value of these exchange and non-exchange commodity contracts was an asset of approximately $0.2 million, net.

 

Item 8.Financial Statements and Supplementary Data

Financial Statements are included andstatements begin on page F-1. There are no financial statement schedules since they are either not applicable or the information is included in the notes to the financial statements.

 

Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

Not applicable.

 

47


Item 9A.Controls and Procedures

a.Background

On December 16, 2011, Delta and its subsidiaries filed voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). For the duration of our Chapter 11 proceedings, our operations, including our ability to maintain adequate internal control over financial reporting, have been weakened during the bankruptcy process.

As a result of the significant reduction in business operations as a result of the bankruptcy proceedings and the related lack of liquidity, the Company experienced considerable turnover of accounting staff. This made it difficult for the Company to maintain a sufficient number of financial and accounting personnel with the appropriate level of accounting knowledge and experience in order to prepare timely, accurate and reliable financial statements. As a result, the Company became delinquent in its required periodic filings with the SEC, and failed to file this report and reports on Form 10-Q for the quarters ended March 31, 2012 and June 30, 2012. Also because of these issues, management was unable to complete its assessment of its internal controls over financial reporting as of December 31, 2011.

Notwithstanding the assessment that the Company’s disclosure controls and procedures were not effective as of December 31, 2011, the Company believes that the financial statements contained in this report fairly and accurately present the financial condition, results of operations and cash flows for the periods presented, in all material respects.

44


b.Evaluation of Disclosure Controls and Procedures

Management,In connection with the preparation of this Annual Report on Form 10-K, as of December 31, 2012, an evaluation was performed under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, was unable to complete its evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (asas defined in Rules 13a-15(e) andRule 15d-15(e) under the Exchange Act)Act. In performing this evaluation, management reviewed the selection, application and monitoring of our historical accounting policies. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of December 31, 2011. Similarly,2012, these disclosure controls and procedures were not effective and not designed to ensure that the Company was unableinformation required to complete its assessmentbe disclosed in our reports filed with the SEC is recorded, processed, summarized and reported on a timely basis. In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of internalachieving the desired control over financial reporting. However, management did identify material weaknessesobjectives. Management is required to apply judgment in internal control over financial reporting as described below in evaluating the cost-benefit relationship of possible controls and procedures.

Management’s Report on Internal Control Over Financial Reporting and therefore the CEO and CFO concluded that, as of December 31, 2011, the Company’s disclosure controls and procedures (a subset of financial reporting controls) were not effective. Additional matters impacting disclosure controls and procedures may have been identified had the Company completed its evaluation.

c.Management’s Report on Internal Control Over Financial Reporting

Overview of Internal Control Over Financial Reporting. ManagementOur management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f)Exchange Act Rule 15d-15(f). Under the supervision and 15d-15(f) underwith the Exchange Act. The Company’sparticipation of our management, we conducted an evaluation of the effectiveness of our internal control over financial reporting is intended to be designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (GAAP). The Company’s internal control over financial reporting is expected to include those policies and procedures that management believes are necessary and:

(i)pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

(ii)provide reasonable assurance that transactions are recorded to permit the preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the Board; and

(iii)provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

The effectiveness of any system of internal control over financial reporting is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating and evaluating the controls and procedures. Because of these inherent limitations, internal control over financial reporting cannot provide absolute assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that internal control over financial reporting may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management’s Assessment of the Effectiveness of Internal Control Over Financial Reporting. Management did not complete its assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2011, based on the criteria for effective internal control over financial reporting establishedframework inInternal Control–Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. However, in preparing these financial statements, management identified certain material weaknesses which are described below. Because of these material weaknesses,Based on our evaluation under this framework, our management concluded that we didour internal control over financial reporting was not effective as of December 31, 2012.

Prior to December 31, 2011, the Company filed for voluntary bankruptcy and during the duration of the proceedings, the Company’s the ability to maintain effectiveeffect internal control over financial reporting was weakened due to a high amount of turnover of its accounting staff. Because of the high turnover and low number of accounting personnel available, the Company was not able to timely file its Form 10-K as of December 31, 2011. Management of the Company concluded that internal control over financial reporting as of December 31, 2011 based onwas not effective. As of August 31, 2012, the criteria established inInternal Control — Integrated Frameworkissued byCompany emerged from bankruptcy and replaced the Committeeoperations and financial reporting functions with a new accounting group. During the fourth quarter of Sponsoring Organizations2012, management of the Treadway Commission. Had we completed ourCompany performed a comprehensive assessment additional material weaknesses may have been identified.

A material weakness is a deficiency or combination of deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected. In connection with the incomplete assessment described above, management identified the following internal control over financial reporting deficiencies that represent material weaknesses as of December 31, 2011.

Financial Reporting and Closing Process: We did not maintain an effective financial reporting and closing process to prepare financial statements in accordance with GAAP. We determined that controls over timely and complete financial statement reviews, effective journal entry controls, and appropriate reconciliation processes were missing or ineffective. This material weakness resulted in material misstatements in the cash flow statement and accounting for deferred taxes that were corrected prior to the issuance of the financial statements. Further, we were unable to complete regulatory filings timely as required by the rules of the SEC.

Qualified Personnel: We lacked a sufficient number of qualified accounting personnel in key financial reporting positions to operate processes and controls over the year end close process. As a result, a reasonable possibility exists that material misstatements in our financial statements will not be prevented or detected on a timely basis.

45


Risk Assessment: Our risk assessment controls did not address the impact of significant events, such as the filing of the bankruptcy petition, when evaluating the design and operating effectiveness of controls and the impact of such events on their financial statements. This material weakness resulted in misstatements in accounting for deferred financing costs and pre-petition liabilities that were corrected prior to the issuance of the financial statements. Furthermore, a reasonable possibility exists that material misstatements in our financial statements will not be prevented or detected on a timely basis.

Control Monitoring: Our controls for monitoring the adequacy of the design and operating effectiveness of internal control over financial reporting across the Company were ineffective. As a result, a reasonable possibility exists that material misstatements in our financial statements will not be prevented or detected on a timely basis.

Significant Estimates: Our controls related toreporting. While performing the review of variousthe design and operating effectiveness of our internal control over final reporting, control gaps were identified in internal control and related processes that require remediation to be performed in order for management to conclude that internal control over final reporting is effective in preventing the financial statement accounts involving significant estimatesstatements and judgments, including impairment testing for oilrelated disclosures from being materially misstated. The internal control gap remediation to be performed by management was not completed as of December 31, 2012. Additionally, while completing our December 31, 2012 year end close process, adjustments were identified relating to the application of fresh start accounting that impacted the amounts, presentation of the financial statements and gas properties, accounting for income taxes, asset retirement obligations, and oil & gas reserve assumptions were missing or ineffective. As a result, a reasonable possibility exists that material misstatementsrelated disclosures previously reported at September 30, 2012 in our financial statements will not be prevented or detected onFrom 10-Q. Because of the items mentioned above, management has concluded that a timely basis.

Information and Communication: Our controls for communicating employees’material weakness exists in the operating effectiveness of internal control responsibilities, providing employees with information in sufficient detail andover financial report.

No Attestation Report of the Registered Public Accounting Firm

This Annual Report on time to enable them to carry out their responsibilities, and establishing adequate linesForm 10-K does not include an attestation report of communication across the organization to enable employees to discharge their financial reporting responsibilities were ineffective. As a result, a reasonable possibility exists that material misstatements in our financial statements will not be prevented or detected on a timely basis.

The Company’s financial statements have been audited by KPMG LLP, an independent registered public accounting firm. KPMG LLP’s attestation report onfirm regarding the Company’s internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to an exemption for smaller reporting which disclaims an opinion on the effectivenesscompanies under Section 989G of the Company’s internal control over financial reporting, is included in Exhibit 15 herein.Dodd-Frank Act. We qualify for the Dodd-Frank Act exemption from the independent auditor attestation requirement under Section 404(b) of the Sarbanes-Oxley Act for small issuers that are neither a large accelerated filer nor an accelerated filer.

d.Changes in Internal Controls over Financial Reporting

Management has reported to the Audit Committee material weaknesses described above and we are committed to continually improving our internal control processes. Other than the material weaknesses discussed in management’s assessment, which aroseThere have been no changes during the year end reporting periodCompany’s quarter ended December 31, 2012, in connection with the preparation of the financial statements contained in this Form 10-K, we are not aware of any changes in ourCompany’s internal controls over financial reporting that occurred that have materially affected, or are reasonably likely to materially affect, ourthe Company’s internal control over financialfinancing reporting. Had we completed our assessment, additional changes in internal control may have been identified.

Following the Company’s emergence from bankruptcy proceedings, which is expected to be in September 2012, a new management team will be appointed. In particular, it is expected that new management will be given the responsibility to design and install internal control systems and procedures that provide the necessary level of assurance regarding the accuracy of the Company’s financial reporting.

 

46


Item 9B.Other Information

None.

48


PART III

Item 10. Directors and Executive Officers and Corporate Governance

Item 10.Directors and Executive Officers and Corporate Governance

Executive Officers and Directors

Our current executive officers and members of our Board, of Directors, and their respective ages, are as follows:

 

Name

  Age  

PositionsPosition

William Monteleone (2) (3)

  

Period29

Chairman of Service

the Board of Directors(4)

Carl E. LakeyJacob Mercer(2) (3)

  5037  President, ChiefDirector

Benjamin Lurie(2)

  July 2010 to Present
30  Director

Michael R. Keener(1)

  Executive Officer and Director53  Director

L. Melvin Cooper(1)

59Director

John T. Young, Jr.

  39  Chief FinancialExecutive Officer

R. Seth Bullock

  July 2012 to Present
39  Chief RestructuringFinancial Officer

(1)November 2011 to Present

Kevin R. Collins

55DirectorMarch 2005 to Present

Jerrie F. Eckelberger

67DirectorSeptember 1996 to Present

Jordan R. Smith

77DirectorOctober 2004 to Present

Daniel J. Taylor

55ChairmanMember of the Audit Committee.
(2)Member of the Compensation Committee.
(3)Member of the Strategic and Operations Committee.
(4)Mr. Monteleone was appointed to serve as Chairman from March 1, 2013 to August 31, 2013. It is anticipated that the Chairman will be voted on by the Board and DirectorFebruary 2008 to Presentstarting September 1, 2013.

The followingWilliam Monteleone, age 29, has served as a director since August 2012. Mr. Monteleone is biographical information asan Associate at Equity Group Investments (“EGI”) having joined in 2008. Previously, Mr. Monteleone worked for Banc of America Securities LLC from 2006 to 2008 where he was involved in a variety of debt capital raising transactions, including leveraged buyouts, corporate-to-corporate acquisitions and other debt financing activities. At EGI, he is responsible for evaluating potential new investments and monitoring existing investments. In addition to our Board, Mr. Monteleone serves on the business experienceBoard of eachDirectors of our current executive officersWapiti Oil and directors.

Executive OfficersGas, LLC and Kuwait Energy Company. Mr. Monteleone graduated magna cum laude from Vanderbilt University with a bachelor’s degree.

Carl E. LakeyJacob Mercer, age 37, has served as a director since August 2012. Mr. Mercer joined Whitebox in October 2007 and is a Senior Portfolio Manager focusing on distressed and high yield investments. Previously, Mr. Mercer worked for Xcel Energy (XEL) from July 2005 to October 2007 as Assistant Treasurer and Managing Director. Prior to that, he worked at Piper Jaffray as a Senior Credit Analyst and Principal and at Voyageur Asset Management as a Credit Analyst. In addition, Mr. Mercer served as a Logistics Officer in the United States Army. Mr. Mercer holds a BA in both Business Management and Economics from St. John’s University. He holds the Chartered Financial Analyst designation. Mr. Mercer also serves on the Board of Directors for the following privately held companies: ES Purchaser LLC, since January 2012, and Sunshine Enterprises Ltd., since November 2011.

Benjamin Lurie, age 30, has served as a director since August 2012. Mr. Lurie is an Associate at EGI having joined in 2011. Prior to joining the firm in 2011, Mr. Lurie worked at Lurie Investments evaluating and developing new and existing business opportunities ranging from technology to services to real estate from January 2006 to December 2010. At EGI, Mr. Lurie is responsible for evaluating potential new investments and monitoring existing investments. He holds a master’s degree in business administration from INSEAD, and a postgraduate certificate from the United Nations University. He received dual bachelor’s degrees from the University of Wisconsin-Madison. He holds the Charted Financial Analyst designation.

Michael Keener, age 53, has served as a director since August 2012. Mr. Keener has over 30 years of experience in the energy sector. Since January 2011, Mr. Keener has served as a Principal of KP Energy, providing mezzanine debt, private equity and direct asset ownership primarily with exploration and production companies in North America. Prior to joining KP Energy, Mr. Keener worked as a Managing Director in the energy team of Imperial Capital LLC from October 2009 until December 2010. From February 2003 until their acquisition by Imperial Capital in October 2009, Mr. Keener served as Principal and Managing Director of Petrobridge Investment Management, LLC. From 1981 to 2003, Mr. Keener served in a number of roles in Royal Dutch Shell PLC including as Director and Vice President of Shell Capital and Financial Advisor to Shell Offshore. Mr. Keener also has served on the Board of Directors of Dune Energy (OTC Bulletin Board: DUNR) since January 2012. Mr. Keener holds a degree in Business Administration from Bloomsburg University and a Masters of Business Administration from Loyola University.Mr. Keener has extensive financial and operating experience, and his background, prior experiences, professional credentials and expertise qualify him to serve as one of our Audit Committee financial experts and a director.

49


L. Melvin Cooper, age 59, has served as a director since August 2012. Mr. Cooper has been a Director of the Board, a member of the Audit Committee and a member of the Corporate Governance and Nominating Committee since October 2010, and has been a member of the Compensation Committee since 2011. Currently, Mr. Cooper serves as the Senior Vice President and Chief ExecutiveFinancial Officer and Director, joined Deltaof Forbes Energy Services Ltd. (NASDAQ Global Market: FES), a public company in Aprilthe energy services industry. Prior to joining Forbes in 2007, Mr. Cooper served as Senior Vice President and Chief Financial Officer of Operations priorCude Oilfield Contractors, Inc., beginning in 2007. From 2004 to spending six years managing operations2007, Mr. Cooper served as President of SpectraSource Corporation, a supplier of products and services to the new home building industry. From 2000 to 2004, Mr. Cooper served as President of Cerqa, the supply chain management division of Nationwide Graphics, Inc., a national printing and supply chain management company where Mr. Cooper formerly served as Senior Vice President and Chief Financial Officer. Mr. Cooper has also served as President or CFO of various companies involved in telecommunications, nutritional supplements, water purification, scrap metal, drilling fluids, and natural gas marketing. Mr. Cooper is a member of the Board of Directors and is the Audit Committee Chairman for El Paso’s Western Onshore Division and sixteen years at ExxonMobil in various operational and technical positions. HePar Petroleum Corporation, where has served since October 2012. In 2011, Mr. Cooper received the Board Leadership Fellow designation from the National Association of Corporate Directors (“NACD”) where he is also a Bachelormember of Sciencethe Board of Directors of the NACD Houston area Tri-City Chapter. Mr. Cooper earned a degree in Petroleum Engineeringaccounting from Colorado School of MinesTexas A&M University-Kingsville (formerly Texas A&I) in 1985.1975. Mr. Cooper has been a Certified Public Accountant since May 1977. Mr. Cooper’s extensive experience in the energy industry as well as his financial background brings significant additional operating, financial and management experience to the Board.

John T. Young, Jr.JrDelta., age 39, has served as our Chief Executive Officer since August 2012. We previously appointed Mr. Young as itsour Chief Restructuring Officer in November 2011, and appointed him as Chief Financial Officer in July 2012. Mr. Young also currently serves as Senior Managing Director at Conway MacKenzie, Inc., which the Companywe retained in late 2011 to assist with itsour strategic alternatives process. Mr. Young has served as Senior Managing Director at Conway MacKenzie, Inc. since December 2008. From 1999 through December 2008, Mr. Young served as a principal of XRoads Solutions Group, LLC. Mr. Young has substantial knowledge and experience providing restructuring advisoradvisory services, including interim management and debtor advisory, bankruptcy preparation and management, litigation support, post-merger integration and debt restructuring and refinancing. Mr. Young’s experience also includes serving in a multitude of advisory capacities within the energy and oilfield services industries.

47


Board of Directorsindustries as well as Lone Star Funds and KPMG Peat Marwick. Mr. Young is a Certified Public Accountant and received his BBA and MBA from Baylor University.

Daniel J. TaylorR. Seth Bullock, has been an executive of Tracinda Corporation since February 2007 andage 39, has served as our Chief Financial Officer since August 2012. Mr. Bullock previously served as our Treasurer from July 2012 through August 2012. He serves as a Managing Director of MGM Resorts International since March 2007. Mr. Taylor does not have a specific title at Tracinda but his primary responsibilities include assisting with the management of Tracinda’s investments. He was initially employed by Tracinda from May 1991 until July 1997,Conway MacKenzie, Inc. and has been employed in his current position at Tracindawith Conway MacKenzie, Inc. since February 2007. During the interim period he was employed by Metro-Goldwyn-Mayer Inc., a then public corporation (“MGM”), first as Executive Vice President-Finance, then as Chief Financial Officer from August 1997 to April 2005, at which time MGM was sold. He thenNovember 2011. From May 2010 through November 2011, Mr. Bullock served as President of MGM until January 2006.Managing Director at Kenmont Solutions Capital, a direct origination mezzanine fund focused on middle market companies in the energy, power and infrastructure sectors. From July 2007 through May 2010, Mr. Taylor receivedBullock served as Analyst at Kenmont Investments Management, a Bachelor of Science degree in Business Administration with an emphasis in Accounting from Central Michigan University in 1978.

Kevin R. Collins currently serves as Executive Vice Presidentmulti-strategy hedge fund focused on the energy, power and Chief Financial Officer of Bear Tracker Energy, a position he has held since July 1, 2010.transportation sectors. Prior to his current position,Kenmont, Mr. Collins served as President and Chief Executive OfficerBullock held positions of Evergreen Energy,increasing responsibility with Koch Capital Markets, a division of Koch Industries, Inc. from September 2006 until his retirement on June 1, 2009. He also served on Evergreen’s Board of Directors until he resigned effective July 1, 2009. Prior to that, he served as Evergreen’s Executive Vice President—Koch, Mr. Bullock held positions of increasing responsibility with Arthur Andersen’s Global Energy Corporate Finance and StrategyGroup. Mr. Bullock holds a BBA in Finance from September 2005 to September 2006, and acting ChiefLoyola University, New Orleans. He holds the Chartered Financial Officer from November 2005 until March 31, 2006. From 1995 until 2004, Mr. Collins was an executive officer of Evergreen Resources, Inc., serving as Executive Vice President and Chief Financial Officer until Evergreen Resources merged with Pioneer Natural Resources Co. in September 2004. Mr. Collins became a Certified Public Accountant in 1983 and has over 13 years’ public accounting experience. He has served as Vice President and a board member of the Colorado Oil and Gas Association, President of the Denver Chapter of the Institute of Management Accountants, and board member and Chairman of the Finance Committee of the Independent Petroleum Association of Mountain States. Mr. Collins received his Bachelor of Science degree in Business Administration and Accounting from the University of Arizona.

Analyst designationJerrie F. Eckelberger. is an investor, real estate developer and attorney who has practiced law in the State of Colorado since 1971. He graduated from Northwestern University with a Bachelor of Arts degree in 1966 and received his Juris Doctor degree in 1971 from the University of Colorado School of Law. From 1972 to 1975, Mr. Eckelberger was a staff attorney with the Eighteenth Judicial District Attorney’s Office in Colorado. From 1975 to the present, Mr. Eckelberger has been engaged in the private practice of law in the Denver area. Mr. Eckelberger previously served as an officer, director and corporate counsel for Roxborough Development Corporation. Since March 1996, Mr. Eckelberger has engaged in the investment and development of Colorado real estate through several private companies in which he is a principal.

Carl E. Lakey, President, Chief Executive Officer and Director, joined Delta in April 2007 as Senior Vice President of Operations prior to spending six years managing operations for El Paso’s Western Onshore Division and sixteen years at ExxonMobil in various operational and technical positions. He received a Bachelor of Science degree in Petroleum Engineering from Colorado School of Mines in 1985.

Jordan R. Smithis President of Ramshorn Investments, Inc., a wholly owned subsidiary of Nabors Drilling USA LP that is located in Houston, Texas, where he is responsible for drilling and development projects in a number of producing basins in the United States. He has served in such capacity for more than the past five years. Mr. Smith has served on the Board of the University of Wyoming Foundation and the Board of the Domestic Petroleum Council, and is also Founder and Chairman of the American Junior Golf Association. Mr. Smith received Bachelor and Master degrees in Geology from the University of Wyoming in 1956 and 1957, respectively.

At the present time Messrs. Collins, Eckelberger, Smith, and Taylor serve on the Audit Committee; Messrs. Eckelberger, Collins, and Smith serve on the Compensation Committee; Messrs. Smith, Collins, Eckelberger, and Taylor serve on the Nominating & Governance Committee, and Messrs. Collins, Lakey, and Taylor serve on our Restructuring Committee.

48


In conjunction with the February 2008 equity issuance to Tracinda Corporation, and in accordance with the related Company Stock Purchase Agreement, Tracinda designated Mr. Taylor (and two other persons who have since resigned) to serve on our Board of Directors.

All directors will hold office until the next annual meeting of stockholders unless the Plan transaction is consummated as described below. All of our officers will hold office until such time as they resign or are terminated by our Board of Directors or consummation of the Plan transaction. There is no arrangement or understanding among or between any such officers or any persons pursuant to which such officer is to be selected as one of our officers.

Executive Officers and Directors Following Plan Consummation

If the Plan transaction is consummated, our Board of Directors will initially have five members, each of which will be appointed by designated entities that currently hold Notes and will be significant stockholders following Plan consummation. The terms and conditions of such appointment will be governed by the Stockholders Agreement to be entered into contemporaneously with Plan consummation, and the terms of our amended and restated Certificate of Incorporation and Bylaws, each of which will also become effective contemporaneously with Plan consummation. Each of the Stockholders Agreement, the amended and restated Certificate of Incorporation and the amended and restated Bylaws is attached as an exhibit to this report.

Board Membership and Director Independence

Our Board of Directors has determined that each of Messrs. Collins, Eckelberger, Smith and Taylor qualifies as an independent director under applicable rules promulgated by the United States Securities and Exchange Commission (the “SEC”) and The NASDAQ Stock Market listing standards (although our common stock is no longer listed on NASDAQ), and has concluded that none of these directors has a material relationship with the Company that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

During the fiscal year ended December 31, 2011, our Board of Directors met on 16 occasions, either in person or by telephone conference call. Each of our current directors attended at least 75% of the aggregate total of meetings of the Board of Directors and committees on which he served during his service term.

Directors standing for election are encouraged to attend the annual meeting of stockholders. No annual meeting of stockholders has been held in 2012.

Committees of the Board of Directors

Our Board of Directors has established an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee. The full text of all of the charters of the Board Committees is available on the Company’s website at www.deltapetro.com. The Board has determined that each of the directors who serve on these Committees is “independent” under applicable SEC standards. The directors who currently serve on each of these Committees are described above.

Audit Committee. We have a standing Audit Committee established in accordance with applicable SEC rules. The Audit Committee oversees and monitors our independent audit process and assists the Board of Directors in fulfilling its responsibilities with respect to matters involving the accounting, financial reporting and internal control functions of the Company and its subsidiaries. It is also charged with the responsibility for reviewing all related party transactions for potential conflicts of interest. A discussion of the role of the Audit Committee is provided under “Report of the Audit Committee.”

49


The Board has determined that Mr. Collins is an “audit committee financial expert” as defined by rules adopted by the SEC.

The Audit Committee met six times in fiscal year 2011.

Compensation Committee. The Compensation Committee reviews the performance of our executives, sets compensation and compensation-related policies and makes recommendations to the Board of Directors in the area of executive compensation and for all employees, on bonus and equity incentives. The specific nature of the Compensation Committee’s roles and responsibilities as they relate to executive officers is set forth under “Compensation Discussion and Analysis.”

The Compensation Committee met on seven occasions either in person or by telephone conference call in fiscal year 2011.

Nominating and Corporate Governance Committee. The Nominating and Corporate Governance Committee makes recommendations to the Board of Directors regarding the persons who shall be nominated for election as directors. Given the bankruptcy process and the governance arrangements contemplated by the Plan as described above, we do not expect the Nominating and Corporate Governance Committee to play a further role in selecting director candidates for the company. For the same reasons, although the committee has maintained a policy regarding the procedures through which stockholders may recommend director candidates to the committee, the committee does not believe that the policy is currently relevant.

The Nominating and Corporate Governance Committee met one time in fiscal year 2011.

Restructuring Committee. The Restructuring Committee was formed in November 2011 to assist the Board of Directors in considering the Company’s strategic alternatives. Following the Company’s chapter 11 filing in December 2011, the Restructuring Committee has assisted the Board of Directors in considering the Company’s restructuring options through the bankruptcy process, as well as hiring legal, financial and other advisers to assist with the restructuring process.

The Restructuring Committee met two times in fiscal year 2011.

Code of Ethics

OurThe Board of Directorshas adopted a Codecode of Business Conductbusiness conduct and Ethics in November 2003 (amended in October 2004 and January 2007), whichethics. The code applies to all of our employees, officers (including our principal executive officers,officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions), directors and employees. A copyconsultants. The full text of the Codeour code of Business Conductbusiness conduct and Ethicsethics is availableposted on our website at www.deltapetro.com http://www.par-petro.com/Governance_Documents. We expect that any amendments to the code, or by writingany waivers of its requirements, will be disclosed on our website.

Corporate Governance

The Board is composed of five members. Under our stockholders agreement dated effective August 31, 2012 (the “Stockholders Agreement”), certain of our stockholders have the right to our Treasurer at 370 Seventeenth Street, Suite 4300, Denver, Colorado 80202.

Compensation Committee Interlocks and Insider Participation

No memberelect members of the Compensation Committee has ever been an officer of Delta or any ofBoard.

Whitebox and its subsidiaries, and no Delta employee served on the Compensation Committee during the last fiscal year. The Company does not have any interlocking relationships between its executive officers and the compensation committee and the executive officers and compensation committee of any other entities, nor has any such interlocking relationship existedaffiliates may designate two individuals in the most recently completed fiscal year.two-year period following the Emergence Date, and after such two-year period, Whitebox may designate two (2) individuals so long as Whitebox or its affiliates hold at least ten percent (10%) of the outstanding shares of our common stock and one (1) individual so long as Whitebox or its affiliates hold at least five percent (5%) but less than ten percent (10%) of the outstanding shares of our common stock (collectively, the “Whitebox Designees”). In the event that Whitebox or its affiliates no longer hold at least five percent (5%) of the outstanding shares of our common stock, the Whitebox Designees shall be designated by holders of a majority of the outstanding shares of our common stock.

 

50


Board Leadership StructureZCOF and its affiliates may designate two individuals designated by ZCOF in the two-year period following the Emergence Date, and after such two-year period, ZCOF may designate two (2) individuals so long as ZCOF or its affiliates hold at least ten percent (10%) of the outstanding shares of our common stock and one (1) individual so long as ZCOF or its affiliates hold at least five percent (5%) but less than ten percent (10%) of the outstanding shares of our common stock (collectively, the “ZCOF Designees”). In the event that ZCOF or its affiliates no longer hold at least five percent (5%) of the outstanding shares of our common stock, the ZCOF Designees shall be designated by holders of a majority of the outstanding shares of our common stock.

The Board’s current leadership structure separatesOne individual (the “Independent Designee”) shall be designated jointly by Whitebox, ZCOF and Waterstone, so long as Whitebox, ZCOF and Waterstone and/or their affiliates collectively hold at least twenty percent (20%) of the positionsoutstanding shares of Chairmanour common stock, which Independent Designee shall not be an affiliate of Whitebox, ZCOF or Waterstone. In the event that Whitebox, ZCOF and Waterstone are no longer collectively holders of at least twenty percent (20%) of the outstanding shares of our common stock, then the Independent Designee shall be designated by holders of a majority of the then outstanding shares of our common stock. In addition, in the event that any of Whitebox, ZCOF or Waterstone (together with its affiliates) individually no longer holds at least five percent (5%) of the shares of our common stock, then such person shall no longer be entitled to jointly designate the Independent Designee, which Independent Designee shall thereafter be designated by the remaining persons who are still entitled to appoint the Independent Designee.

To the extent that any of the above as to Whitebox, ZCOF or Waterstone shall not be applicable, any member of the Board who would otherwise have been designated in accordance with the terms thereof shall instead be voted upon by all of our stockholders entitled to vote thereon in accordance with our certificate of incorporation.

Messrs. Monteleone and principal executive officer. Mr. Taylor, a designee of Tracinda Corporation, serves as our Chairman ofLurie are the BoardZCOF Designees, Messrs. Mercer and Cooper are the Whitebox Designees and Mr. Lakey serves as our President. Keener is the Independent Designee.

The Board has determined our leadership structure based on factors suchestablished the Audit, Compensation, and Strategic and Operations Committees as the experience of the applicable individuals, the current business and financial environment faced by the Company, particularly in view of its financial condition and industry conditions generally, Mr. Taylor’s role on the Board since the consummation of the Tracinda investment in February 2008, and other relevant factors. After considering these factors, the Company determined that separating the positions of Chairman of the Board and principal executive officer is the appropriate leadership structure at this time. The Board, through the Chairman, is currently responsible for the strategic direction of the Company. The President is currently responsible for the day to day leadership and performance of the Company, while the Chairman of the Board provides guidancestanding committees. Prior to the President, setsEmergence Date, the agenda for the Board meetings and presides over meetings of the Board. The Board believes that this structure is appropriate under current circumstances because it allows management to make the operating decisions necessary to manage the business, while helping to keep a measure of independence between the oversight function of our Board of Directors and operating decisions. The Board feels that this structure provides an appropriate balance of strategic direction, operational focus, flexibility and oversight.

The Board’s Role in Risk Oversight

It is management’s responsibility to manage risk and bring to the Board of Directors’ attention any material risks to the Company. The Board of Directors has oversight responsibility through its Audit Committee which oversees the Company’s risk policies and processes relating to the financial statements and financial reporting processes and the guidelines, policies and processes for mitigating those risks.

Report of the Audit Committee

The following reportmembers of the Audit Committee does not constitute soliciting material and should not be deemed filed or incorporated by reference into any other Company filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent the Company specifically incorporates this Report.

The Audit Committee is currently comprised ofwere former Board members Kevin R. Collins, (Chairman), Jerrie F. Eckelberger, Jordan R. Smith and Daniel J. Taylor. The Audit Committee is responsible for overseeing and evaluatingEach of those directors departed the Company’s financial reporting process on behalfBoard as of the Board of Directors, selecting and retaining the independent auditors, and overseeing and reviewing the internal audit functionEmergence Date. As of the Company.

Management has the primary responsibility for the Company’s financial reporting process, accounting principles, and internal controls, as well as preparation of the Company’s financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). The independent auditors are responsible for performing audits of the Company’s consolidated financial statements and the effectiveness of the Company’s internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States) and issuing reports thereon. The Audit Committee is responsible for overseeing the conduct of these activities. It is not the Audit Committee’s duty or responsibility to conduct auditing or accounting reviews or procedures or to independently verify the representations made by management and the independent auditors. The Audit Committee’s considerations and discussions with management and the independent auditors do not assure that the Company’s financial statements are presented in accordance with GAAP or that the audits of the annual financial statements and the effectiveness of the Company’s internal control over financial reporting have been carried out in accordance with the standards of the Public Company Accounting Oversight Board (United States), or that the independent auditors are, in fact, “independent.”

The Audit Committee has met and held discussions with management and the independent auditors on a regular basis. The Audit Committee plans and schedules its meetings with a view to ensuring that it devotes appropriate attention to all of its responsibilities. The Audit Committee’s meetings include, whenever appropriate, executive sessions with the independent auditors without the presence of the Company’s management. The Audit Committee has reviewed and discussed with both management and the independent auditors the Company’s consolidated financial statements as ofEmergence Date, and for the year ended December 31, 2011, including a discussionremainder of 2012, the quality, not just the acceptability,members of the accounting principles, the reasonableness of significant judgments and the clarity of the disclosures in the financial statements. Management advised the Audit Committee were Messrs. Keener and Cooper. The Board has determined that Messrs. Keener and Cooper are both audit committee financial experts under Item 407(d) of Regulation S-K of the SEC. Under applicable rules promulgated by the SEC and The NASDAQ Stock Market listing standards (although our common stock is no longer listed on NASDAQ), all of the members of the Audit Committee were and are independent.

Our bylaws contain provisions that address the process by which a stockholder may nominate an individual to stand for election to the Board at our Annual Meeting of Stockholders. We do not have a formal policy concerning stockholder nominations of individuals to stand for election to the Board, other than the provisions contained in our bylaws. To date, we have not received any recommendations from stockholders requesting that the financial statements were preparedBoard consider a candidate for inclusion among the slate of nominees in accordance with GAAP. The Audit Committee has relied on this representation, without independent verification,any year, and therefore we believe that no formal policy, in addition to the provisions contained in our bylaws, concerning stockholder recommendations is needed.

Our bylaws provide that nominations for the election of directors may be made by any stockholder entitled to vote in the election of directors. To be timely, a stockholder’s notice must be delivered to or mailed and received at our principal executive offices not less than ninety days nor more than one hundred twenty days prior to the date of the meeting; provided, however, that in the event that public disclosure of the date of the meeting is first made less than one hundred days prior to the date of the meeting, notice by the stockholder in order to be timely must be so received not later than the close of business on the representationstenth day following the day on which such public disclosure of the independent auditors includeddate of the meeting was made. To be in proper written form, a stockholder’s notice regarding nominations of persons for election to the Board must set forth (a) as to each proposed nominee, (i) the name, age, business address and residence address of the nominee, (ii) the principal occupation or employment of the nominee, (iii) the class or series and number of shares of our capital stock which are owned beneficially or of record by the nominee and (iv) any other information relating to the nominee that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Section 14 of the Exchange Act, and the rules and regulations promulgated thereunder; and (b) as to the stockholder giving the notice, (i) the name and record address of such stockholder, (ii) the class or series and number of shares of our capital stock which are owned beneficially or of record by such stockholder, (iii) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their report onnames) pursuant to which the consolidated financial statements.nomination(s) are to be made by such stockholder, (iv) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice and (v) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Section 14 of the Exchange Act and the rules and regulations promulgated thereunder. Such notice must be accompanied by a written consent of each proposed nominee to being named as a nominee and to serve as a director if elected.

 

51


The Audit Committee discussedSection 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires our executive officers, directors and persons who beneficially own more than ten percent (10%) of a registered class of our equity securities, to file initial reports of ownership of our securities and reports of changes in ownership of our securities with the independent auditors the matters required to be discussed pursuant to Statement of Auditing Standards No. 61, as amended. The independent auditors have provided to the Audit Committee the written disclosures and the letter required applicable requirementsSEC.

Based solely on a review of the Public Company Accounting Oversight Board (PCAOB),copies of such reports furnished to us by our officers, directors, and the Audit Committee has discussed with the independent auditorspersons who beneficially own more than ten percent (10%) of our common stock, and their independence. The Audit Committee has also considered whether the independent auditors’ provision of other non-audit services to the Company is compatible with maintaining auditor independence. The Audit Committee has concludedwritten representations that the provision of non-audit services by the independent auditors was compatible with the maintenance of independence in the conduct of their auditing functions.

Based upon its review and discussions with management and the independent auditors and thesuch reports of the independent auditors, and in reliance upon such information, representations, reports and opinions, the Audit Committee recommended that the Board of Directors approve the audited financial statementsaccurately reflect all reportable transactions, there were no late filings for inclusion in the Company’s annual report on Form 10-K for thefiscal year ended December 31, 2011, and the Board of Directors accepted the Audit Committee’s recommendations.

Members of the Audit Committee:

Kevin R. Collins (Chairman)

Jerrie F. Eckelberger

Jordan R. Smith

Daniel J. Taylor2012.

 

Item 11.Executive Compensation

Plan Information

We maintain the following equity-based compensation plans: 2008 New-Hire Equity Incentive Plan and 2009 Performance and Equity Incentive Plan. Our stockholders approved the 2009 Plan, and the 2008 New-Hire Equity Incentive Plan was approved solely by our Board of Directors.

52


The following table sets forth our equity compensation plans in the aggregate, the number of shares of our Common Stock subject to outstanding options and rights under these plans, the weighted-average exercise price of outstanding options, and the number of shares remaining available for future award grants under these plans as of December 31, 2011:

           Number of Securities 
           Remaining Available 
   Number of Securities   Weighted-Average   for Issuance Under 
   to be Issued Upon   Exercise Price of   Equity Compensation 
   Exercise of Outstanding   Outstanding   Plans (Excluding 
   Options, Warrants and   Options, Warrants   Securities Reflected 
   Rights   and Rights   in Column (a)) 

Plan Category

  (a)   (b)   (c) 

Equity compensation plans approved by security holders

   150,300    $75.00     19,826,710  

Equity compensation plans not approved by security holders

   —       —       472,109  
  

 

 

     

 

 

 

Total

   150,300       20,298,819  
  

 

 

     

 

 

 

Compensation Discussion and Analysis

OverviewIn connection with our emergence from bankruptcy on August 31, 2012, and pursuant to the Plan, John T. Young, Jr. was engaged as our Chief Executive Officer and R. Seth Bullock was engaged as our Chief Financial Officer. Messrs. Young and Bullock are our only executive officers and are also employees of Conway McKenzie Management Services, LLC (“Conway McKenzie”), with whom we have a management and financial advisory services agreement dated November 8, 2011. As a result, we do not currently have any executive officers which are directly employed by us.

The following Compensation Discussion and Analysis describes the material elementscurrent members of compensation for the named executive officers identified in the Summary Compensation Table below.

Compensation Philosophy and Objectives

Our compensation philosophy in recent years has been to encourage growth in our oil and natural gas reserves and production, encourage growth in cash flow and profitability, and enhance stockholder value through the creation and maintenance of compensation opportunities that attract and retain highly qualified executive officers. Based on these objectives, the Compensation Committee recommended an executive compensation program that includesof the following components:

a base salary at a level that is competitive withBoard did not serve on the base salaries being paid by other oil and natural gas exploration and production enterprises that have some characteristics similarCompensation Committee prior to Delta and could compete with Delta for executive officer level employees;

annual incentive compensation to reward achievement of Company objectives, individual responsibility and productivity, high quality work, reserve growth, performance and profitability and that is competitive with that provided by other oil and natural gas exploration and production enterprises that have some characteristics similar to Delta; and

long-term incentive compensation inour emergence from bankruptcy on the form of stock-based awards that is competitive with that provided by other oil and natural gas exploration and production enterprises that have some characteristics similar to Delta.

Because of our bankruptcy filing and the events leading up to it, including a reduction in cash flow from operations due to low natural gas prices and a lack of liquidity in general, our executive compensation programs in 2011 were generally limitedEmergence Date. Pursuant to the payment of base salaries under our executive officers’ employment agreements and the equity grants discussed below. As a continuing partcharter of the Compensation Committee adopted subsequent to our emergence from bankruptcy, process, we effected reductions in force in Juneit is the duty of the Compensation Committee to, among other things, develop and Julyapprove our compensation philosophy and objectives, review and determine the amount and mix of 2012, which included Kevin Nanke, our then-Chief Financial Officer, and Stanley Freedman, our then-General Counsel. We entered into consulting arrangements with Messrs. Nanke and Freedman in August 2012.

53


Elementstotal compensation of Delta’s Compensation Program

The three principal components of Delta’s compensation program for its executive officers, base salary, annual incentive compensation and long-term incentive compensation in the form of stock-based awards, are discussed below.

Base Salary. Base salaries (paid in cash) for our executive officers, have been established based on the scope of their responsibilities, taking into account competitive market compensation paid by the peer companies for similar positions. Base salaries are reviewed annually,develop, administer and typically are adjusted from time to time to realign salaries with market levels after taking into account individual responsibilities, performance, experiencereview our employment agreements, incentive plans and other criteria. Forcompensation programs, and oversee the reasons discussed above, no changesrisk assessment of our compensation arrangements.

Until we are in a position to executive officers’ base salaries were made in 2011.

Annual Incentive Compensation. In prior years, we utilized a performance-based annual incentive plan referreddirectly engage individuals to serve as the Annual Bonus Award Plan. The Annual Bonus Award Plan was a discretionary bonus plan that gave the Board of Directors full discretion as to whether bonuses were to be paid. If it was determined bonuses were to be paid under the plan, the amounts of such bonuses for named executive officers, were 25% tiedwe expect to fixed metricscontinue to use the services of Conway McKenzie, including the services of Messrs. Young and 75% discretionary. For the reasons discussed above, no bonuses were awarded in 2011 under the plan.

Stock Awards.In June 2011,Bullock. As a result, we granted a total of 489,227 shares of non-vested common stock to certain employees, including 240,000 shares to our executive officers. The shares vested in full in July 2012. In conjunction with this grant, we agreed to establish a “floor” price for the value of the shares on the date of vesting equal to the value of the shares on the grant date ($5.50 per share). Because the market price of the shares on the date of vesting was lower than the floor price on the date of vesting, we are obligated to pay the difference to the employees in cash.

Change in Control and Severance. We have an employment agreement with Mr. Lakey pursuant to which he will receive benefits if his employment is terminated (other than for misconduct) due to death, disability, and certain employment terminations following a change in control. The details and amount of such benefits are described in “Employment Agreements” and “Change in Control Agreements” below. We had similar agreements with Messrs. Nanke and Freedman prior to their separation from service in 2012.

Other Benefits. All employees may participate in our 401(k) Retirement Savings Plan, or 401(k) Plan. Each employee may make before tax contributions in accordance with the Internal Revenue Service limits. We provide this 401(k) Plan to help our employees save a portion of their cash compensation for retirement in a tax efficient manner. Effective January 1, 2010, Delta agreed to make a matching contribution in an amount equal to 100% of the employee’s elective deferral contribution below 3% of the employee’s compensation and 50% of the employee’s elective deferral that exceeds 3% of the employee’s compensation but does not exceed 6% of the employee’s compensation.

All full time employees, including our executive officers, may participate in our health and welfare benefit programs, including medical, dental and vision care coverage, disability insurance and life insurance.

Accounting and Tax Considerations

Our restricted stock award policies have been impacted by the implementation of Statement of Financial Accounting Standards No. 123(R), which we adopted on July 1, 2005.

We have structured our compensation program to comply with Internal Revenue Code Sections 162(m) and 409A. Under Section 162(m) of the Internal Revenue Code, a limitation is placed on tax deductions of any publicly-held corporation for individual compensation to certain executives of such corporation exceeding $1,000,000 in any taxable year, unless the compensation is performance-based. If an executive officer is entitled to nonqualified deferred compensation benefits that are subject to Section 409A, and such benefits do not comply with Section 409A, then the benefits are taxablecurrently have a specific compensation philosophy, or specific compensation objectives or policies. We also do not expect to have any employment agreements or other similar arrangement in the first year they are not subjectplace until we directly engage individuals to a substantial risk of forfeiture. In such case, theserve as executive officer is subject to regular federal income tax, interest and an additional federal income tax of 20% of the benefit included in income. Delta has no individuals with non-performance based compensation paid in excess of the Internal Revenue Code Section 162(m) tax deduction limit.officers.

54


Compensation Committee Report

The following Compensation Committee Report does not constitute soliciting material and should not be deemed filed or incorporated by reference into any other Company filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent the Company specifically incorporates this Report.

The Compensation Committee of the Board of Directors has reviewed and discussed the Compensation Discussion and Analysis required by Item 402(b) of SEC Regulation S-K with management. TheBased upon such review and discussion, and such other matters deemed relevant and appropriate by the Compensation Committee, the Compensation Committee recommended to the Board of Directors that the Compensation Discussion and Analysis be included in the Company’sthis Annual Report on Form 10-K.

Respectfully submitted by the Compensation Committee of the Board of Directors:

Jerrie F. EckelbergerJacob Mercer (Chairman)

Kevin R. CollinsWilliam Monteleone

Jordan R. SmithBenjamin Lurie

52


Summary Compensation Table

The following table sets forth summary information concerningregarding compensation awarded to, earned by, or accrued for services rendered toduring the Company in all capacitieslast three fiscal years by our principal executive officer, principal financial officerChief Executive Officer, our Chief Financial Officer, our former Chief Executive Officer, our former Chief Financial Officers and our oneformer General Counsel and Secretary, our only other executive officer (collectively, the “named executive officers”officers during 2012 (the “Named Executive Officers”), for fiscal years 2009, 2010 and 2011. As discussed above, Messrs. Nanke and Freedman were included in reductions in force effected in 2012..

SUMMARY COMPENSATION TABLE

 

Name and

Principal Position

  Year   Salary
($)
   Bonus
($)
   Stock
Awards
($)(1)
   Option
Awards
($)(1)
   Non-Equity
Incentive Plan
Compensation
($)(2)
   All Other
Compensation
($)(3)
   Total
($)
 

Carl E. Lakey,

   2011    $398,970       660,000       329,162     30,744     1,418,876  

President and Chief

   2010     338,585     —       700,000     —       480,500     19,768     1,538,853  

Executive Officer*

                

Kevin K. Nanke,

   2011     337,144       396,000       182,311     26,350     968,155  

Former Treasurer and Chief

   2010     328,600     —       560,000     —       395,000     25,339     1,308,939  

Financial Officer

   2009     297,083     —       793,637     —       169,900     25,939     1,286,559  

Stanley F. Freedman,

   2011     300,245       264,000       162,358     29,436     756,039  

Former Executive Vice President,

   2010     293,750     —       490,000     —       323,500     21,259     1,128,509  

General Counsel and Secretary

   2009     263,542     —       703,930     —       141,800     21,859     1,131,131  

Name and Principal Position

  Year   Salary ($)   Bonus
($)
   Stock
Awards

($)(1)
   Non-Equity
Incentive Plan
Compensation

($)(2)
   All Other
Compensation (3)

($)
   Total
($)
 

John T. Young, Jr.—Chief Executive Officer and

   2012     —       —       —       —       —       —    

Former Chief Financial Officer (4)

   2011     —       —       —       —       —       —    

R. Seth Bullock—Chief Financial Officer and

   2012     —       —       —       —       —       —    

Former Treasurer (5)

   2011     —       —       —       —       —       —    

Carl E. Lakey—Former President and Chief

   2012     273,959     —       —       364,774     25,543     664,276  

Executive Officer (6)

   2011     398,970     —       660,000     329,162     30,744     1,418,876  
   2010     338,585     —       700,000     480,500     19,768     1,538,853  

Kevin K. Nanke—Former Treasurer and Chief

   2012     205,573     —       —       212,412     38,918     456,903  

Financial Officer (7)

   2011     337,144     —       560,000     182,311     26,350     968,115  
   2010     328,600     —       793,637     395,000     25,339     1,308,939  

Stanley F. Freedman—Former Executive Vice

   2012     155,964     —       —       189,170     418,761     763,896  

President, General Counsel and Secretary (8)

   2011     300,245     —       264,000     162,358     29,436     756,039  
   2010     293,750     —       490,000     323,500     21,259     1,128,509  

 

*Mr. Lakey became President and Chief Executive Officer on July 6, 2010.
(1)These amounts shown represent the aggregate grant date fair value for stock awards and option awards granted to the named executive officersNamed Executive Officers computed in accordance with FASCFASB ASC Topic 718. Assumptions used in the calculation of these amounts are included in “Note 10 – Stockholders’ Equity” to our audited financial statements for the fiscal year ended December 31, 2012 included in this Annual Report on Form 10-K. All outstanding stock awards were cancelled as of the Emergence Date.
(2)The amounts reflect the cash bonus awards to the named executive officers, discussed above under the heading “Elements of Delta’s Compensation Program” under the caption “Annual Incentive Compensation.”Named Executive Officers. Awards under the Company’sour bonus plans were accrued and earned in the year represented and paid in the following year. All of our bonus plans were cancelled as of the Emergence Date.
(3)Amounts in the “All Other Compensation” column consist of the following payments we paid to or on behalf of the named executive officers:Named Executive Officers:

 

55


      Company       Auto       Consulting     
      Contributions to   Auto   Maintenance   Health   Agreement     
      Retirement Plans   Allowance   and Insurance   Club   Payments Claim Settlement Amount Total 

Name

  Year   Company
Contributions to
Retirement Plans
($)
   Auto
Allowance
($)
   Auto
Maintenance
and Insurance
($)
   Health
Club
($)
   Severance
Agreement
Payments
($)
   Total
($)
   Year   ($)   ($)   ($)   ($)   ($) ($) ($) 

Carl E. Lakey*

   2011    $8,977     19,800     1,967     —       —       30,744  

John T. Young, Jr.

   2012     —       —       —       —       —      —      —    

R. Seth Bullock

   2012     —       —       —       —       —      —      —    

Carl E. Lakey

   2012     11,250     13,200     1,093     —       —      —      25,543  
   2010     5,961     9,000     4,807     —       —       19,768     2011    8,977     19,800     1,967     —       —      —      30,744  
   2009     —       —       —       —       —       —       2010    5,961     9,000     4,807     —       —      —      19,768  

Kevin K. Nanke

   2011     —       19,800     4,150     2,400     —       26,350     2012     11,250     11,550     2,218     1,400     12,500(a)   —      38,918  
   2010     —       18,000     4,939     2,400     —       25,339     2011    —       19,800     4,150     2,400     —      —      26,350  
   2009     —       18,000     5,539     2,400     —       25,939     2010    —       18,000     4,939     2,400     —      —      25,339  

Stanley F. Freedman

   2011     6,756     19,800     —       2,880     —       29,436     2012     10,785     9,900     1,327     —       25,000(a)   371,749(b)   418,761  
   2010     —       18,000     3,259     —       —       21,259     2011    6,756     19,800     —       2,880     —      —      29,436  
   2009     —       18,000     3,859     —       —       21,859     2010    —       18,000     3,259     —       —      —      21,259  

 

*(a)The terms of the consulting agreements with Messrs. Nanke and Freedman are described below under “– Employment Agreements.”
(b)Represents the negotiated value of 202,232 shares of our common stock issued to Mr. Lakey became PresidentFreedman in settlement of his claim for compensation with the Bankruptcy Court.
(4)During 2011 and 2012 prior to July 19, 2012, Mr. Young served as our Chief Restructuring Officer pursuant to our agreement with Conway McKenzie as described in “-Compensation Discussion and Analysis”. Mr. Young was appointed as our Chief Financial Officer on July 19, 2012 and then as our Chief Executive Officer effective August 31, 2012 pursuant to the Plan. We pay Conway McKenzie for the services provided by Mr. Young as described in “-Compensation Discussion and Analysis”, and as such, he does not receive any salary or other compensation from us.
(5)During 2011 and 2012 prior to the Emergence Date, Mr. Bullock served as one of our Restructuring Managers pursuant to our agreement with Conway McKenzie as described in “-Compensation Discussion and Analysis”. Mr. Bullock was appointed as our Treasurer on July 6, 2010.19, 2012 and then as our Chief Financial Officer effective August 31, 2012 pursuant to the Plan. We pay Conway McKenzie for the services provided by Mr. Bullock as described in “-Compensation Discussion and Analysis”, and as such, he does not receive any salary or other compensation from us.
(6)Mr. Lakey’s service with us ceased on the Emergence Date.
(7)Mr. Nanke’s service with us ceased on the Emergence Date.
(8)Mr. Freedman’s service with us ceased on the Emergence Date.

Narrative Disclosure to Summary Compensation Table

See “– Employment Agreements” and”– Potential Payments upon Termination or Change in Control” below for a discussion of the prior employment agreements and severance agreements with certain of our Named Executive Officers. See “– Compensation Discussion and Analysis” for an explanation of how our current executive officers are compensated and why we do not currently have specific compensation objectives or a compensation philosophy. See the footnotes to the Summary Compensation Table for narrative disclosure with respect to that table.

Grants of Plan-Based Awards

The following table provides additional information about restricted stockThere were no grants of plan-based awards and equity and non-equity incentive plan awards grantedduring 2012 to our named executive officers during fiscal 2011.the Named Executive Officers.

   

Grant Date

or

   Estimated Future Payouts Under
Non-Equity Incentive Plan  Awards
   

Option
Awards
Number of
Shares of

Stock or

   

Stock
Awards
Number of
Shares of

Stock or

   

Grant Date
Fair

Value of
Stock and

Option

 

Name

  Performance
Period
   Threshold
($)
   Target
($)
   Max
($)
   Units
(#)
   Units
(#)
   Awards
($)
 

Carl E. Lakey,
President and Chief Executive Officer*

   6/21/2011     68,250     273,000     546,000     —       120,000     660,000  

Kevin K. Nanke,
Former Treasurer and Chief Financial Officer

   6/21/2011     47,200     236,000     472,000     —       72,000     396,000  

Stanley F. Freedman,
Former Executive Vice President, General Counsel and Secretary

   6/21/2011     52,550     210,200     420,400     —       48,000     264,000  

*Mr. Lakey became President and Chief Executive Officer on July 6, 2010.

 

5653


Outstanding Equity Awards at Fiscal Year-End

There were no outstanding equity awards held by the Named Executive Officers at year end 2012.

   Option Awards   Stock Awards 

Name

  Number of
Securities
Underlying
Unexercised
Options

(#)
Exercisable
   Number of
Securities
Underlying
Unexercised
Options

(#)
Unexercisable
   Option
Exercise
Price
($)
   Option
Expiration
Date
   Number of
Shares or
Units of
Stock that
have not
Vested

(#)
   Market
Value of
Shares or
Units of
Stock
that

have
not
Vested(6)
($)
   Equity
Incentive Plan
Awards:
Number
of Unearned
Shares,
Units or Other
Rights

that have
Not
Vested
(#)
   Equity
Incentive
Plan
Awards:
Market or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
that

have
Not Vested
($)
 

Carl E. Lakey,
President and Chief Executive Officer*

   25,000     —       7.90     7/06/2020     134,787     13,479     —       —    

Kevin K. Nanke,

   13,750     —       52.90     8/26/2013     87,124     8,712      

    Former Treasurer and Chief Financial Officer

   8,750       153.40     12/21/2014          

Stanley F. Freedman,
Former Executive Vice President, General Counsel and Secretary

   —       —       —       —       61,414     6,141     —       —    

*Mr. Lakey became President and Chief Executive Officer on July 6, 2010.

Option Exercises and Stock Vested

The following table provides information about the value realized by the named executive officers forThere were no option award exercises andor stock award vestingawards vestings during fiscal 2011.2012.

Name

  Option Awards
Number of Shares
Acquired on Exercise
(#)
   Value Realized
on Exercise

($)
   Stock Awards
Number of Shares
Acquired

on Vesting
(#)
   Value
Realized
on Vesting
($)
 

Carl E. Lakey*

   —       —       115,387     537,880  

Kevin K. Nanke

   —       —       96,790     445,234  

Stanley F. Freedman

   —       —       85,080     391,368  

*Mr. Lakey became President and Chief Executive Officer on July 6, 2010.

Employment Agreements

Carl Lakey. On July 15, 2010, we entered into an AmendedWe were party to employments agreements with each of Messrs. Lakey, Nanke and Restated Employment Agreement with Carl Lakey, who was appointed as the Company’s Chief Executive Officer on July 6, 2010. The Amended and Restated Employment Agreement amended Mr. Lakey’s previous employment agreement dated as of October 1, 2009. The initial term of Mr. Lakey’s amended agreement was through December 31, 2010, and such term automatically extends for additional one year terms thereafter unless notice of termination is given by either party at least sixty daysFreedman prior to the endcessation of their employment with us in 2012. Those agreements were terminated in connection with their cessation of employment. Each of Messrs. Nanke and Freedman entered into consulting agreements with us after the cessation of their employment with us in order to provide assistance to us as we completed the bankruptcy process. These agreements were terminated as of the then-applicable term. The base annual salary for Mr. Lakey provided for inEmergence Date. Pursuant to the amended agreement is $390,000.

57


In the event Mr. Lakey’s employment is terminated other than for “cause” or if he resigns for “good reason” (both as defined in the agreement), then Mr. Lakey will be entitled to receive a payment equal to two times the sum of his annual base salaryagreements, Messrs. Nanke and his average annual bonus. In the event that Mr. Lakey’s agreement is not renewed at the end of any term, then at the time that his employment is terminated Mr. Lakey will receive the same severance payment as stated above, reduced proportionately by the number of months that Mr. Lakey continues to be employed by the Company after expiration of the applicable term. The agreement also includes non-solicitation and non-competition obligations on the part of Mr. Lakey that survive for one year following the date of termination.

Kevin K. Nanke. On May 5, 2005, we entered into an employment agreement with Kevin K. Nanke, our Chief Financial Officer. As discussed above, Mr. Nanke was included in a reduction in force effected in 2012. In connection with his separation from service, an affiliate of his entered into a Consulting Agreement with the Company pursuant to which the affiliate agreed to provide consulting services to us at a rate ofFreedman received $12,500 per month for up to 80 hours of work during such month and $550 per hour for workeach additional hour in excess of 80 hours. The agreement terminates on August 31, 2012.hours, up to a cap of $25,000 per month.

Stanley F. Freedman. On January 11, 2006, we entered intoNone of our current Named Executive Officers is party to an employment agreement with Stanley F. Freedman, who became Executive Vice President, General Counsel and Secretary of Delta on January 3, 2006. As discussed above, Mr. Freedman was included in a reduction in force effected in 2012. In connection with his separation from service, he entered into a Consulting Agreement with the Company pursuant to which he agreed to provide consulting services to us on the same terms as Mr. Nanke’s affiliate described above.us.

We may enter into severance agreements with Messrs. Nanke and Freedman following the expiration of the Consulting Agreements.

Change in Control Agreements

On April 30, 2007, we entered into Change in Control Executive Severance Agreements (“CIC Agreements”) with Messrs. Nanke and Freedman, and on October 1, 2009, we entered into a CIC Agreement with Mr. Lakey, which provide that, following a change in control of the Company as defined in the CIC Agreements and the termination of employment of the executive officer during the period beginning 6 months prior to and ending 24 months after the change in control, the executive officer would not receive a payment under the Employment Agreement. Instead, he would receive a payment equal to three times his annual base salary, annual automobile allowance and his average annual bonus for the three years preceding the fiscal year in which the change in control occurs, but not less than the greater of that executive officer’s (i) highest annual target bonus during any of these three preceding fiscal years or (ii) target bonus for the fiscal year in which the change in control occurs, in addition to the continuation of certain benefits including medical insurance and other benefits provided to the executive officer for a period of three years. The CIC Agreements also include non-solicitation and non-competition obligations on the part of the executive officer that survive for one year following the date of termination. The CIC Agreements also provide that if a payment under the CIC Agreements would be subject to excise tax payments, the executive officer will receive a gross-up payment equal to such excise tax imposed by Section 4999 of the Internal Revenue Code of 1986, as amended, and all taxes, including any interest, penalties or income tax imposed on the gross-up payment.

The CIC Agreements define a change in control as the occurrence of any of the following: (1) any Person becomes a beneficial owner of 35% or more of Delta’s voting securities, except as the result of any acquisition of voting securities by Delta or any acquisition of voting securities of Delta directly from Delta (as authorized by the Board); (2) the persons who constitute the incumbent Board cease for any reason to constitute at least a majority of the Board unless such change was approved by at least two-thirds (2/3) of the incumbent Board; (3) the consummation of a reorganization, merger, share exchange, consolidation, or sale or disposition of all or substantially all of the assets of Delta unless the persons who beneficially own the voting securities of Delta immediately before that transaction beneficially own, immediately after the transaction, at least 70% of the voting securities of Delta or any other corporation or other entity resulting from or surviving the transaction; or (4) Delta’s stockholders approve a complete liquidation or dissolution of Delta or a sale of substantially all of its assets.

58


Potential Payments upon Termination or Change in Control

The following table reflects the potential paymentsWe were party to Change-In Control Executive Severance Agreements with each of Messrs. Lakey, Nanke and benefits upon termination (i) for cause, and (ii) other than for cause or death, disability or retirement, within and not within the period beginning six monthsFreedman in 2012 prior to the cessation of their employment with us. Those agreements were terminated in connection with their cessation of their employment. As none of those individuals received any amount pursuant to those agreements in connection with their separation, Messrs. Lakey, Nanke and ending 24 months followingFreedman filed non-priority, general unsecured claims against us in the bankruptcy for $2,294,876, $2,030,876, and $2,988,117, respectively. As described in the “All Other Compensation” column of the Summary Compensation Table, we have settled with Mr. Freedman by issuing him shares of our common stock valued at approximately $371,749 (as specified in the order of the Bankruptcy Court dated November 16, 2012). The claims of Messrs. Lakey and Nanke are still pending with the Bankruptcy Court.

None of our current Named Executive Officers is entitled to any payments upon their termination or upon a change in control (“Measurement Period”) of Delta under the respective CIC Agreement for each named executive officer. The amounts payable assume termination of employment on December 31, 2011.control.

     Within the Measurement Period     Not Within the Measurement Period    
  Severance
& Bonus
($)
  Acceleration
of Options
& Stock
Awards

($)
  Benefits
($)
  Excise
Tax &
Gross-Ups
($)
  Total
($)
  Severance
& Bonus
($)
  Acceleration
of Options
& Stock
Awards

($)
  Benefits
($)
  Excise
Tax &
Gross-Ups
($)
  Total
($)
 

Carl E. Lakey
For Cause
Not For Cause

  3,028,182    660,000    64,680    1,591,177    5,344,039    3,458,737    660,000    64,680    1,591,177    5,774,594  

Kevin K. Nanke
For Cause
Not For Cause

  1,749,778    396,000    64,680     2,210,458    2,089,337    396,000    64,680    —      2,550,017  

Stanley F. Freedman
For Cause
Not For Cause

  1,558,273    264,000    64,680    744,766    1,860,671    1,860,671    264,000    64,680    744,766    2,934,117  

*“Cause” is defined in the CIC Agreement, and “Not For Cause” means resignation by the executive for Good Reason (as defined in the CIC Agreement) or termination of the executive by the Company without Cause.

Director Compensation

The following table sets forth a summary of the compensation we paid to our non-employee directors in 2011:2012:

 

Name

  Fees Earned
or Paid  in Cash
($)
   Stock
Awards
($)
   Total
($)
 

Kevin R. Collins

   69,000     66,120     135,120  

Jerrie F. Eckelberger

   69,000     66,120     135,120  

Jordan R. Smith

   62,500     66,120     128,620  

Daniel J. Taylor

   61,500     155,800     217,300  
   Fees Earned
or Paid in Cash
   Stock
Awards
  Total 

Name

  ($)   ($)(1)  ($) 

Jacob Mercer (2)

   —       —      —    

William Monteleone (2)

   —       41,780(5),(6)   41,780  

Benjamin Lurie (2)

   —       41,780(5),(6)   41,780  

Michael Keener (2)

   18,383     25,068(5)   43,451  

L. Melvin Cooper (2)

   21,726     25,068(5)   46,794  

Anthony Mandekic (3)

   20,083     —      20,083  

Jen-Michel Fonck(3)

   20,083     —      20,083  

Kevin R. Collins (4)

   98,833     —      98,833  

Jerrie F. Eckelberger (4)

   88,333     —      88,333  

Jordan R. Smith (4)

   80,500     —      80,500  

Daniel J. Taylor (4)

   177,375     —      177,375  

Annual Retainers

(1)These amounts reflect the aggregate grant date fair value, calculated in accordance with FASB ASC Topic 718, of awards pursuant to the Incentive Plan. Assumptions used in the calculation of these amounts are included in “Note 6– Stockholders’ Equity” to our audited financial statements for the fiscal year ended December 31, 2012 included in this Annual Report on Form 10-K.
(2)Pursuant to the Plan, on the Emergence Date, each of these individuals became a director.
(3)Mssrs. Mandekic and Fonck resigned effective February 2, 2012 and February 12, 2012, respectively.
(4)Pursuant to the Plan, on the Emergence Date, each of these individuals departed the Board.
(5)Each of our directors received an award of 22,892 shares of common stock as of December 31, 2012 for their service in 2012, but prorated from the Emergence Date. The shares vest on the first anniversary of the date of grant.
(6)Messrs. Monteleone and Lurie elected to receive their annual retainer in shares of common stock, rather than cash, and as such, an additional 15,262 shares of common stock were issued to each of them on December 31, 2012.

In 2011,

54


Prior to the Emergence Date, each non-employee director of the Company received an annual retainer of $50,000, paid on a monthly basis.

Each Board Committeecommittee chair also receivesreceived an additional retainer each year in the following amounts: chair of the Audit Committee and chair of the Compensation Committee, $10,000; and chair of the Nominating and Corporate Governance Committee, $5,000. In addition, each non-employee director who iswas not a chairman but servesserved on one or more Committeescommittees of the Board receivesreceived an annual retainer of $2,500. The additional retainer amounts arewere also paid to the directors in cash in equal monthly installments. The Company reimbursesWe also reimbursed the directors for costs incurred by them in traveling to Board and committee meetings. During 2012, we also had a Restructuring Committee, meetings.which advised us on the bankruptcy process, among other things, and which was dissolved on the Emergence Date. Restructuring Committee members receivereceived $1,500 for each meeting attended.

59


Stock Grants

In addition, at the discretion of the Board, of Directors, each non-employee director iswas eligible to receive an annual grant of shares of Common Stock. During 2011,common stock. No shares were issued to non-employee directors in 2012 prior to the Company awarded 109,608Emergence Date.

In December 2012, we approved a new compensation plan for our directors. Our directors receive an annual retainer of $50,000, paid quarterly in cash or shares toof our common stock at the election of the director. In addition, the Chairman of the Audit Committee receives an additional annual retainer of $15,000 and the members of the boardAudit Committee (other than the Chairman) receive an annual retainer of directors.

Indemnification$5,000, such retainers paid quarterly in cash or shares of Directors

Pursuantour common stock at the election of the director. There are no fees for the members of any other committee or for attendance at meetings. Our directors are also entitled to receive an annual grant of restricted stock on the last day of each calendar year with a target value of $75,000, with the number of shares determined by the 60-day volume weighted average share price as of the day prior to the Company’s certificategrant date. Mr. Mercer waived his right to receive any of incorporation, the Company generally provides indemnificationcompensation described in this paragraph in 2012. Each of itsour other directors received an award of 22,892 shares of common stock as of December 31, 2012 for their service in 2012, but prorated from the Emergence Date. Messrs. Monteleone and officersLurie elected to receive their annual retainer in shares of common stock, rather than cash, and as such, an additional 15,262 shares of common stock were issued to each of them in December 2012.

Compensation Committee Interlocks and Insider Participation

No member of the fullest extent permitted underCompensation Committee has ever been an officer of us or any of our subsidiaries, and none of our employees served on the Delaware General Corporation Law and provides certain indemnification to itsCompensation Committee during the last fiscal year. We do not have any interlocking relationships between our executive officers under their employment agreements.and the compensation committee and the executive officers and compensation committee of any other entities, nor has any such interlocking relationship existed in the most recently completed fiscal year.

Narrative Disclosure of Compensation Policies and Practices as they RelateRelated to Risk Management

In accordance with the requirements of Regulation S-K, Item 402(s), to the extent that risks may arise from the Company’sour compensation policies and practices that are reasonably likely to have a material adverse effect on the Company,us, we are required to discuss those policies and practices for compensating theour employees of the Company (including employees that are not named executive officers) as they relate to the Company’sour risk management practices and the possibility of incentivizing risk-taking. We have determined that the compensation policies and practices established with respect to the Company’sour employees are not reasonably likely to have a material adverse effect on the Companyus and, therefore, no such disclosure is necessary.

 

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Security Ownership of Certain Beneficial Owners and Management

The following table presentssets forth certain information concerning personsregarding the beneficial ownership of common stock as of March 25, 2013 of (i) each person who is known by us to own beneficially 5% or more than five percent of our issuedoutstanding shares of common stock, (ii) each Named Executive Officer, (iii) each of our directors and (iv) all of our directors and executive officers as a group. Unless otherwise noted, the mailing address of each person or entity named below who is known by us to beneficially own more than five percent (5%) of our outstanding Common Stock asshares of August 22, 2012.common stock is 1301 McKinney, Suite 2025, Houston, Texas 77010.

 

Name and Address

  Amount and Nature
of Beneficial Ownership
   Percent of
Class(1)
 

Tracinda Corporation(2)
150 South Rodeo Drive, Suite
250 Beverly Hills, CA 90212

   9,379,770     32.5

55


Beneficial holders

  Amount and Nature of Beneficial
Ownership(1)
 
    Number   Percentage 

5% Stockholders:

    

Zell Credit Opportunities Master Fund, L.P.(2)

   56,359,319     36.6

Whitebox Advisors, LLC(3)

   41,851,025     27.3

Waterstone Capital Management, L.P. (4)

   29,021,800     19.1

Directors and Named Executive Officers:

    

Jacob Mercer

   70,125     —    

William Monteleone

   38,154     —    

Benjamin Lurie

   38,154     —    

Michael R. Keener

   22,892     —    

L. Melvin Cooper

   22,892     —    

John T. Young, Jr.

   0     —    

R. Seth Bullock

   0     —    

Carl E. Lakey(5)

   0     —    

Kevin K. Nanke(6)

   0     —    

Stanley F. Freedman(7)

   202,232     —    

All directors and executive officers as a group (7) persons)

   192,217     —    

 

*Denotes less than 1% beneficially owned.
(1)We have authorized 200,000,000Based on 150,080,045 shares of $.01 par value Common Stock, of which 28,576,067 shares were issued and outstanding as of August 17, 2012. We also have authorized 3,000,000 shares of $.01 par value preferred stock, of which no shares are outstanding.March 25, 2013.
(2)This disclosure isInformation based on an amendment tosolely upon the Schedule 13D jointly filed with the SEC on April 4, 2012]. The Schedule 13D was filed on behalfSeptember 10, 2012 by ZCOF, Chai Trust Company, LLC and ZCOF Par Petroleum Holdings, L.L.C. Includes 3,959,328 shares of Tracinda Corporationcommon stock issuable upon exercise of a warrant issued to ZCOF Par Petroleum Holdings, L.L.C. ZCOF and Kirk Kerkorian, both of which reported having soleChai Trust Company, LLC share voting and dispositive power over 93,797,701 shares. Tracinda Corporation is wholly owned by Kirk Kerkorian.

60


Security Ownership of Management

The following table contains information about the beneficial ownership (unless otherwise indicated) of our Common Stock as of August 17, 2012 by:

each of our current directors;

each named executive officer; and

all current directors and current executive officers as a group.

Name and Address of Beneficial Owner(1)

  Amount and
Nature of
Beneficial
Ownership(2)
  Percent of
Class(3)
 

Carl E. Lakey

   170,451(4)   *  

John T. Young

   —      *  

R. Seth Bullock

   —      *  

Daniel J. Taylor

   52,986(5)   *  

Kevin R. Collins

   21,901(6)   *  

Jerrie F. Eckelberger

   20,277(7)   *  

Jordan R. Smith

   20,277(8)   *  

All current executive officers and directors as a Group (7 persons)

   285,892(9)   1

*Represents beneficial ownership of less than one percent 1.0% of the outstanding shares of our Common Stock.
(1)shares. The address of these personsentities is c/o Delta Petroleum Corporation, 370 17th Street,Two North Riverside Plaza, Suite 4300, Denver, Colorado 80202.
(2)If a stockholder holds options or other securities that are exercisable or otherwise convertible into our Common Stock within 60 days of August 17, 2012, we treat the Common Stock underlying those securities as owned by that stockholder, and as outstanding shares when we calculate the stockholder’s percentage ownership of our Common Stock. However, we do not consider that Common Stock to be outstanding when we calculate the percentage ownership of any other stockholder.600, Chicago, Illinois 60606.
(3)We have 200,000,000Information based solely upon the Schedule 13D jointly filed with the SEC on February 28, 2013 by Whitebox, Whitebox Asymetric Advisors, LLC, Whitebox Multi-Strategy Advisors, LLC, Whitebox Credit Arbitrage Advisors, LLC, Whitebox Concentrated Convertible Arbitrage Advisors, LLC, Pandora Select Advisors, LLC, Whitebox Asymmetric Partners, L.P., Whitebox Asymmetric Opportunities Fund, L.P., Whitebox Asymmetric Opportunities Fund, Ltd., Whitebox Multi-Strategy Partners, L.P., Whitebox Multi-Strategy Fund, L.P., Whitebox Multi-Strategy Fund, Ltd., Whitebox Credit Arbitrage Partners, L.P., Whitebox Credit Arbitrage Fund, L.P., Whitebox Credit Arbitrage Partners, L.P., Whitebox Credit Arbitrage Fund, L.P., Whitebox Credit Arbitrage Fund, Ltd., Whitebox Concentrated Convertible Arbitrage Partners, L.P., Whitebox Concentrated Convertible Arbitrage Fund, L.P., Whitebox Concentrated Convertible Arbitrage Fund, Ltd., Pandora Select Partners, L.P., Pandora Select Fund, L.P., Pandora Select Fund, Ltd., HFR RVA Combined Master Trust and IAM Mini-Fund 14 Limited. Includes 3,326,574 shares of $.01 par value Common Stock,common stock issuable upon exercise of which 28,576,067 shares werea warrant issued and outstanding asto WB Delta, LTD. The address of August 17, 2012. We also have an authorized capital of 3,000,000 shares of $.01 par value preferred stock, of which no shares are outstanding.Whitebox is 3033 Excelsior Blvd., Minneapolis, MN 55416.
(4)This information is based solely on the Schedule 13G jointly filed with the SEC on February 13, 2013 by Waterstone, Waterstone Market Neutral Master Fund, Ltd., Waterstone Capital Offshore Advisors, LP, Waterstone Asset Management, LLC and Shawn Bergerson. Waterstone, Waterstone Capital Offshore Advisors, LP, Waterstone Asset Management, LLC and Shawn Bergerson reported shared voting and dispositive power over the 25,584,808 shares beneficially owned, while Waterstone Market Neutral Master Fund, Ltd. Reported shared voting and dispositive power over 17,841,378 shares. Includes 128,6911,797,210 shares of Common Stock owned directly bycommon stock issuable upon exercise of warrants issued to Waterstone Offshore ER Fund, LTD (197,278), Prime Capital Master SPC (29,736), Waterstone Market Neutral Mac51, LTD (109,030), Waterstone Market Neutral Master Fund, LTD (1,167,007), Waterstone MF Fund, LTD (272,097) and Nomura Waterstone Market Neutral Fund (22,062). The address of Waterstone, Waterstone Capital Offshore Advisors, LP, Waterstone Asset Management, LLC and Mr. Carl E. Lakey. Also includes options to purchase 22,500 sharesBergerson is 2 Carlson Parkway, Suite 260, Plymouth, Minnesota 55447. The address of Common Stock that are currently exercisable or exercisable within 60 days of August 17, 2012.Waterstone Market Neutral Master Fund, Ltd. is 45 Market Street, Suite 3205, 2nd Floor, Gardenia Court, Camana Bay, Grand Cayman KY1-9003, Cayman Islands.
(5)Includes 19,254 shares of Common Stock owned directly and 34,242 shares of Common Stock held by a trust held by Mr. Taylor.Lakey’s service with us ceased on the Emergence Date.
(6)Includes 21,901 shares of Common Stock owned directly by Mr. CollinsNanke’s service with us ceased on the Emergence Date.
(7)Mr. Freedman’s service with us ceased on the Emergence Date.

 

6156


Plan Information

Our sole equity-based compensation is the Incentive Plan, which has been approved by the Board, but not yet approved by our stockholders. See “Note 10 – Stockholders’ Equity” to our consolidated financial statements included in this Annual Report on Form 10-K for a summary of the material terms of the Incentive Plan. The following table sets forth the number of shares of our common stock subject to outstanding awards under the Incentive Plan, and the number of shares remaining available for future award grants under the Incentive Plan as of December 31, 2012:

(7)Includes 18,877

Plan Category

Number of Securities
to be Issued Upon
Exercise of Outstanding

Options, Warrants and
Rights
(a)
Weighted-Average
Exercise Price of
Outstanding Options,

Warrants and Rights
(b)
Number of Securities
Remaining Available

for Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected
in Column (a))
(c)

Equity compensation plans approved by security holders

—  —  —  

Equity compensation plans not approved by security holders

—  —  13,808,166

Total

—  —  13,808,166

(1)2,191,834 shares of Common Stock owned directly by Mr. Eckelberger. Also includes options to purchase 1,400 sharesrestricted stock were issued under the Plan as of Common Stock that are currently exercisable or exercisable within 60 days of August 17,December 31, 2012.
(8)Includes 18,877 shares of Common Stock owned directly by Mr. Smith. Also includes options to purchase 1,400 shares of Common Stock that are currently exercisable or exercisable within 60 days of August 17, 2012.
(9)Includes all warrants, options and shares referenced in footnotes (4) through (8) above as if all warrants and options had been exercised and as if all resulting shares were voted as a group.

 

Item 13.Certain Relationships and Related Transactions, and Director Independence

Certain Relationships and Related Transactions

Delayed Draw Term Loan Credit Agreement

Certain of our stockholders are lenders under the Loan Agreement. For a description of the terms and conditions of the Loan Agreement, see “Note 6 – Debt – Delayed Draw Term Loan Credit Agreement” to our consolidated financial statements included in this Annual Report on Form 10-K.

Warrant Issuance Agreement

Certain of our stockholders who are lenders under the Loan Agreement received Warrants exercisable for shares of common stock in connection with such loan. For a description of the terms and conditions of the Warrants, see “Note 6 – Debt – Warrant Issuance Agreement” to our consolidated financial statements included in this Annual Report on Form 10-K.

Stockholders Agreement

Pursuant to the Stockholders Agreement, certain of our stockholders have the right to elect members of the Board, as described under “Part III – Item 10. Directors and Executive Officers and Corporate Governance – Corporate Governance.”

Review, Approval or Ratification of Transactions with Related Persons

The Board of Directors has recognized that transactions between the Companyus and certain related persons present a heightened risk of conflicts of interest. In order to ensure that the Company actswe act in the best interests of itsour stockholders, the Board has delegated the review and approval of related party transactions to the Audit Committee in accordance with the Company’sour written Audit Committee Charter. After its review, the Audit Committee will only approve or ratify transactions that are fair to the Companyus and not inconsistent with the best interests of the Companyus and itsour stockholders. Any director who may be interested in a related party transaction shall recuse himself from any consideration of such related party transaction.transaction

Stockholder Communications with

57


In addition, under the BoardStockholders Agreement, in the two years following the Emergence Date, we may not consummate either (i) a merger, stock issuance, sale of Directors

Stockholders wishingall or substantially all assets, change of entity, or any similar transaction pursuant to contact the Boardwhich not all holders of Directors or specified members or Committees of the Board should send correspondenceour securities entitled to Secretary, Delta Petroleum Corporation, 370 Seventeenth Street, Suite 4300, Denver, Colorado 80202. All communications so received from stockholders of the Company will be forwarded to thevote for members of the Board are treated equally or (ii) a transaction with an affiliate, without prior approval from either (1) a majority of Directorssuch securities not held by Whitebox, ZCOF and Waterstone or to a specific directortheir affiliates (the “Required Majority”) or Committee if so designated(2) the Independent Designee. If such transaction is approved by the stockholder. A stockholder who wishesIndependent Designee without the approval of the Required Majority, we may not consummate any such transaction unless it also receives an opinion from an investment bank or other similar financial advisor that the contemplated transaction is fair, from a financial point of view, to communicateus; provided, however, that such opinion shall only be required (i) for any transaction with a specificvalue in excess of $45 million or (ii) for any transaction with an affiliate with a value in excess of $7.5 million. Notwithstanding the foregoing, no such opinion shall be required for any capital contributions used solely to support Par Piceance Energy Equity’s potential $60 million in additional capital contributions to Piceance Energy in accordance with the LLC Agreement, if the timing of such capital contributions makes obtaining such opinion impractical. Certain other identified transactions are also excluded from the above requirements.

Director Independence

Our Board has determined that each of our directors qualifies as an independent director or Committee should send instructions askingunder applicable rules promulgated by the SEC and The NASDAQ Stock Market listing standards (although our common stock is no longer listed on NASDAQ), and has concluded that none of these directors has a material relationship with the material be forwarded toCompany that would interfere with the director or toexercise of independent judgment in carrying out the appropriate committee chairman.

COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires our executive officers, directors and persons who beneficially own more than ten percent (10%)responsibilities of a registered class of our equity securities, to file initial reports of ownership of Delta securities and reports of changes in ownership of Delta securities with the SEC.

Based solely on a review of the copies of such reports furnished to us by our officers and directors and their written representations that such reports accurately reflect all reportable transactions, the late filings for fiscal year 2011 and the current year through August 10, 2012 are as follows:director.

 

Name

Form 3/# of
Transactions
Form 4/# of
Transactions
Form 5/#of
Transactions

Carl E. Lakey

President, Chief Executive Officer and Director

N/ALate/1N/A

John T. Young

Chief Financial Officer and Chief Restructuring Officer

Late/1N/AN/A

Daniel J. Taylor

Chairman of the Board and Director

N/ALate/1N/A

R. Seth Bullock

Treasurer

Late/1N/AN/A

62


Item 14.Principal Accounting Fees and Services.

The following table summarizes the aggregate fees billed by KPMG LLP (“KPMG”) served as our independent registered public accountants for the year ended December 31, 2011, as well as for the period from January 1, 2012 through the Emergence Date. In connection with our emergence from bankruptcy, and 2010as of the Emergence Date, we engaged EKS&H LLLP (“EKS&H”) as our independent registered public accountants for the four months ending December 31, 2012, to audit our consolidated financial statements for the four months ending December 31, 2012, including the review of our quarterly reporting for the one-month period from September 1, 2012 through September 30, 2012, included in the quarter ending September 30, 2012, and each of the four quarters during the fiscal years:year ending December 31, 2013.

During those years, KPMG and EKS&H provided services in the following categories and amounts:

 

  Fiscal Year Ended   EKS&H   KPMG 
  

December 31,

2011

   

December 31,

2010

   Period from
September 1
through
December 31,

2012
   Period from
January 1
through
December 31,

2012
   Fiscal Year
Ended
December 31,

2011
 

Audit fees

  $671,958    $684,000    $156,305    $348,000    $671,958  

Audit-related fees

   —       5,000     —      45,444     —   

Tax fees

   255,826     195,652     —      1,175,202     255,826  

All other fees

   —      —      —   
  

 

   

 

   

 

   

 

   

 

 

Total

  $927,784    $884,652    $156,305    $1,568,646    $927,784  
  

 

   

 

   

 

   

 

   

 

 

Audit Fees.Fees for audit services consisted ofare for the auditaudits of our annual financial statements and reports on internal controls required by the Sarbanes-Oxley Act of 2002 and reviews of our quarterly financial statements.

Audit Related Fees.Fees billed for audit related services related to professionalare services rendered by KPMG LLP for assurance and related services that are reasonably related to the performance of the audit or review of Delta’sthe Predecessor’s consolidated financial statements but are not included in audit fees above.or internal control over financial reporting.

Tax Fees.Fees for tax services consisted ofare for tax preparation for Deltathe Predecessor and its subsidiaries.

58


Audit Committee Pre-Approval Policy

The Company’sOur independent registered public accounting firmfirms may not be engaged to provide non-audit services that are prohibited by law or regulation to be provided by it, nor may the Company’seither of our independent registered public accounting firmfirms be engaged to provide any other non-audit service unless it is determined that the engagement of the principal accountant provides a business benefit resulting from its inherent knowledge of the Companyus while not impairing its independence. Our Audit Committee must pre-approve permissible non-audit services. During fiscal year 2011,2012, our Audit Committee approved 100% of the non-audit services provided to Deltaus by itsour independent registered public accounting firm.firms.

 

6359


PART IV

 

Item 15.Exhibits, Financial Statement Schedules

(a)(1) Financial Statements.

 

   Page No. 

Reports of Independent Registered Public Accounting Firm

   F-1  

Consolidated Balance Sheets as

F-3

Consolidated Statements of December 31, 2011 and December 31, 2010Operations

   F-4  

Consolidated Statements of Operations for the years ended December 31, 2011, 2010 and 2009Changes in Equity

   F-5  

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss) for the years ended December 31, 2011, 2010 and 2009Cash Flows

   F-6

Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009

F-7  

Notes to Consolidated Financial Statements

   F-8F-7  

(a)(2) Financial Statement Schedules. None.

(a)(3) Exhibits.

INDEX TO EXHIBITS

 

(a)(2)Financial Statement Schedules. None.
2.1  (a)(3)Third Amended Joint Chapter 11 Plan of Reorganization of Delta Petroleum Corporation and Its Debtor Affiliates dated August 13, 2012. Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on September 7, 2012.****
Exhibits.
2.2Contribution Agreement, dated as of June 4, 2012, among Piceance Energy, LLC, Laramie Energy, LLC and the Company. Incorporated by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on June 8, 2012.****
2.3Purchase and Sale Agreement dated as of December 31, 2012, by and among the Company, SEACOR Energy Holdings Inc., SEACOR Holdings Inc., and Gateway Terminals LLC. Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on January 3, 2013.****
3.1Amended and Restated Certificate of Incorporation of the Company. Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
3.2Amended and Restated Bylaws of the Company. Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
4.1Form of the Company’s Common Stock Certificate. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
4.2Stockholders Agreement effective as of August 31, 2012, by and among the Company, Zell Credit Opportunities Master Fund, L.P., Waterstone Capital Management, L.P., Pandora Select Partners, LP, Iam Mini-Fund 14 Limited, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, HFR RVA Combined Master Trust, Whitebox Concentrated Convertible Arbitrage Partners, LP and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
4.3Registration Rights Agreement effective as of August 31, 2012, by and among the Company, Zell Credit Opportunities Master Fund, L.P., Waterstone Capital Management, L.P., Pandora Select Partners, LP, Iam Mini-Fund 14 Limited, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, HFR RVA Combined Master Trust, Whitebox Concentrated Convertible Arbitrage Partners, LP and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
4.4Warrant Issuance Agreement dated as of August 31, 2012, by and among the Company and WB Delta, Ltd., Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral MAC51, Ltd., Waterstone Market Neutral Master Fund, Ltd., Waterstone MF Fund, Ltd., Nomura Waterstone Market Neutral Fund, ZCOF Par Petroleum Holdings, L.L.C. and Highbridge International, LLC. Incorporated by reference to Exhibit 4.4 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
4.5Form of Common Stock Purchase Warrant dated as of June 4, 2012. Incorporated by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
4.6Par Petroleum Corporation 2012 Long Term Incentive Plan. Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 filed on December 21, 2012.*

60


10.1Delayed Draw Term Loan Credit Agreement dated as of August 31, 2012, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.2First Amendment to Delayed Draw Term Loan Credit Agreement, Joinder, Waiver, Consent and Omnibus Amendment Agreement dated as of September 28, 2012, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders.***
10.3Waiver and Second Amendment to Delayed Draw Term Loan Credit Agreement, Joinder, Waiver, Consent and Omnibus Amendment Agreement dated as of November 29, 2012, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders.***
10.4Third Amendment to Delayed Draw Term Loan Credit Agreement, Joinder, Waiver, Consent and Omnibus Amendment Agreement dated as of December 28, 2012, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 3, 2013.
10.5Amended and Restated Limited Liability Company Agreement for Piceance Energy, LLC. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.6Credit Agreement dated as of June 4, 2012 among Piceance Energy, LLC, the financial institutions party thereto, JPMorgan Chase Bank, N.A., as administrative agent, and Wells Fargo Bank, National Association, as syndication agent. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.7First Amendment to Credit Agreement dated August 31, 2012, by and among Piceance Energy, LLC, the financial institutions party thereto, and JPMorgan Chase Bank, N.A. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.8Wapiti Recovery Trust Agreement dated August 27, 2012, by and among the Company, DPCA LLC, Delta Exploration Company, Inc., Delta Pipeline, LLC, DLC, Inc., CEC, Inc., Castle Texas Production Limited Partnership, Amber Resources Company of Colorado, Castle Exploration Company, Inc. and John T. Young. Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.9Delta Petroleum General Recovery Trust Agreement dated August 27, 2012, by and among the Company, DPCA LLC, Delta Exploration Company, Inc., Delta Pipeline, LLC, DLC, Inc., CEC, Inc., Castle Texas Production Limited. Partnership, Amber Resources Company of Colorado, Castle Exploration Company, Inc. and John T. Young. Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.10Pledge Agreement dated August 31, 2012, by Par Piceance Energy Equity LLC in favor of Jefferies Finance LLC. Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.11Intercreditor Agreement dated August 31, 2012, by and among JP Morgan Chase Bank, N.A., as administrative agent for the First Priority Secured Parties (as defined therein), Jefferies Finance LLC, as administrative agent for the Second Priority Secured Parties (as defined therein), the Company and Par Piceance Energy Equity LLC. Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.12Pledge and Security Agreement, dated August 31, 2012, by the Company and certain of its subsidiaries in favor of Jefferies Finance LLC. Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
10.13Letter of Credit Facility Agreement dated as of December 27, 2012, by and between the Company and Compass Bank. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 3, 2013.
10.14Form of Indemnification Agreement between the Company and its Directors and Executive Officers. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 19, 2012.*
14.1Par Petroleum Corporation Code of Business Conduct and Ethics for Employees, Executive Officers and Directors, effective October 15, 2012. Incorporated by reference to Exhibit 14.1 to the Company’s Current Report on Form 8-K filed on October 19, 2012.
21.1Subsidiaries of the Registrant.***
23.1Consent of EKS&H LLLP***
23.2Consent of KPMG LLP.***
23.3Consent of Netherland, Sewell & Associates, Inc.***

61


31.1Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. ***
31.2Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. ***
32.1Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 350.***
32.2Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. ***
99.1Report of Netherland, Sewell & Associates, Inc. regarding the registrants Proved Reserves as of December 31, 2012.***
99.2Agreement of Settlement and Release dated September 19, 2012, by and between The Exhibits listed inWapiti Recovery Trust and Wapiti Oil & Gas, L.L.C. Incorporated by reference to Exhibit 99.1 to the Index to Exhibits appearing at page 67 areCompany’s Current Report on Form 8-K filed as part of this report. on September 25, 2012.
101.INSXBRL Instance Document.**
101.SCHXBRL Taxonomy Extension Schema Documents.**
101.CALXBRL Taxonomy Extension Calculation Linkbase Document.**
101.LABXBRL Taxonomy Extension Label Linkbase Document.**
101.PREXBRL Taxonomy Extension Presentation Linkbase Document.**
101.DEFXBRL Taxonomy Extension Definition Linkbase Document.**

*Management contracts and compensatory plans requiredplans.
**These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to be filed as exhibits are marked withliability under those sections.
***Filed herewith.
****Schedules and similar attachments to this agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish supplementally a “*”.copy of any omitted schedule or similar attachment to the Securities and Exchange Commission upon request.

 

6462


Glossary of Oil and Gas Terms

The terms defined in this section are used throughout this Form 10-K/A.10-K:

Bbl. OneBarrelbarrel (of oil or natural gas liquids).

Bcf.Billion cubic feet (of natural gas).

Bcfe.Billion cubic feet equivalent.

Bbtu.One billion British Thermal Units.

Completion. Installation of permanent equipment for production of oil or gas, or, in the case of a dry well, to reporting to the appropriate authority that the well has been abandoned.

Developed acreage.The number of acres which are allocated or held by producing wells or wells capable of production.

Development well.A well drilled within the proved area of an oil or gas reservoir to the depth of a stratigraphic horizon known to be productive.

Dry hole; dry well.A well found to be incapable of producing either oil or gas in sufficient quantities to justify completion as an oil or gas well.

Equivalent volumes.Equivalent volumes are computed with oil and natural gas liquid quantities converted to Mcf on an energy equivalent ratio of one barrel to six Mcf.

Exploratory well.A well drilled to find and produce oila new field or gas in an unproved area, to find a new reservoir in a field previously found to be productive of oil or gas in another reservoir,reservoir. Generally, an exploratory well is any well that is not a development well, an extension well, a service well, or to extend a known reservoir.stratigraphic test well as those items are defined in Regulation S-X.

Gross acres or gross wells.The total acres or wells, as the case may be, in which a working interest is owned.

HBP.Held by production.

Liquids.Describes oil, condensate, and natural gas liquids.

MBbls.Thousands of barrels.barrels of oil or natural gas liquids.

Mcf.Thousand cubic feet (of natural gas).

Mcfe.Thousand cubic feet equivalent.

Mgl.MMBbls.Thousand gallons (ofMillions of barrels of oil or natural gas liquids).

MMBtu.One million British Thermal Units, a common energy measurement.liquids.

MMcf.Million cubic feet.

MMcfe.Million cubic feet equivalent.

MMgl.Million gallons.

NGL.Natural gas liquids.

Net acres or net wells.The sum of the fractional working interest owned in gross acres or gross wells expressed in whole numbers.

NGL.Natural gas liquids.

NYMEX.New York Mercantile Exchange.

65


Present value or PV10% or “SEC PV10%.”When used with respect to oil and gas reserves, present value or PV10% or SEC PV10% means the estimated future gross revenue to be generated from the production of net proved reserves, net of estimated production and future development and abandonment costs, using prices and costs in effect at the determination date, without giving effect to non-property related expenses such as general and administrative expenses, debt service, accretion, and future income tax expense or to depreciation, depletion, and amortization, discounted using monthly end-of-period discounting at a nominal discount rate of 10% per annum.

Productive wells.Producing wells and wells that are capable of production in sufficient quantities to justify completion, including injection wells, salt water disposal wells, service wells, and wells that are shut-in.

Proved developed reserves.Estimated proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.

63


Proved reserves.EstimatedThose quantities of crude oil naturaland gas, and natural gas liquids which, uponby analysis of geologicgeoscience and engineering data, appearcan be estimated with reasonable certainty to be recoverable in the futureeconomically producible—from a given date forward, from known oilreservoirs, and gas reservoirs under existing economic conditions, operating methods, and operating conditions.government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation.

Proved undeveloped reserves.Estimated proved reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required.

Undeveloped acreage.Acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil or natural gas, regardless of whether such acreage contains estimated proved reserves.

Working interest.An operating interest which gives the owner the right to drill, produce, and conduct operating activities on the property and a share of production.

 

66


INDEX TO EXHIBITS

3.1Certificate of Incorporation of the Company, as amended. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed July 13, 2011.
3.2Amended and Restated By-laws of the Company. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed February 13, 2006.
4.1Indenture dated as of March 15, 2005, among Delta Petroleum Corporation, the Guarantors named therein and US Bank National Association, as Trustee. Incorporated by reference to Exhibit 4.3 to our Form 8-K filed March 21, 2005.
4.2Form of 7% Series A Senior Notes due 2015 with attached notation of Guarantees. Incorporated by reference to Exhibit 4.3 to our Form 8-K filed March 21, 2005.
4.3Indenture, dated as of April 25, 2007, by and between our and the subsidiary guarantors named therein and U.S. Bank National Association, as trustee (including Form of 33/4% Convertible Senior Note due 2037). Incorporated by reference to Exhibit 4.1 to our Form 8-K filed April 25, 2007.
4.4Form of 33/4% Convertible Senior Note due 2037. Incorporated by reference to Exhibit 4.2 to our Form 8-K filed April 25, 2007.
10.1Delta Petroleum Corporation 1993 Incentive Plan. Incorporated by reference to Exhibit 28.1 to our Form 8-K filed May 21, 1993.*
10.2Delta Petroleum Corporation 1993 Incentive Plan, as amended June 30, 1999. Incorporated by reference to our Definitive Proxy Statement filed May 21, 1999.*
10.3Delta Petroleum Corporation 2001 Incentive Plan. Incorporated by reference to Exhibit B to our Definitive Proxy Statement filed June 30, 2001.*
10.4Delta Petroleum Corporation 2002 Incentive Plan. Incorporated by reference to Exhibit A to our Definitive Proxy Statement filed May 1, 2002.*
10.5Delta Petroleum Corporation 2004 Incentive Plan. Incorporated by reference to Appendix B to our Definitive Proxy Statement filed November 22, 2004.*
10.6Amendment No. 1 to Delta Petroleum Corporation 2004 Incentive Plan. Incorporated by reference to Exhibit 10.2 to our Form 8-K filed June 22, 2005.*
10.7Delta Petroleum Corporation 2005 New-Hire Equity Incentive Plan. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed June 22, 2005.*
10.8Delta Petroleum Corporation 2006 New-Hire Equity Incentive Plan. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed June 26, 2006.*
10.9Delta Petroleum Corporation 2007 Performance and Equity Incentive Plan. Incorporated by reference to Appendix A to our Definitive Proxy Statement filed December 28, 2006.*
10.10Delta Petroleum Corporation 2009 Performance and Equity Incentive Plan. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed December 24, 2009. *

67


10.11Delta Petroleum Corporation 2008 New-Hire Equity Incentive Plan. Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q filed August 7, 2008.*
10.12Form of restricted stock award agreement for awards under the Delta Petroleum Corporation 2009 Performance and Equity Incentive Plan. Incorporated by reference to Exhibit 10.12 to our Form 10-K for the year ended December 31, 2009 and filed March 12, 2010.*
10.13Amended and Restated Employment Agreement with Carl Lakey dated July 15, 2010. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed July 21, 2010.
10.14Employment Agreement with Kevin K. Nanke dated May 5, 2005. Incorporated by reference to Exhibit 10.2 to our Form 8-K filed May 11, 2005.*
10.15Employment Agreement with Stanley F. Freedman dated January 11, 2006. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed January 12, 2006.*
10.16Change in Control Executive Severance Agreement with Carl Lakey dated October 1, 2009. Incorporated by reference to Exhibit 10.16 to our Form 10-K filed March 16, 2011.*
10.17Change in Control Executive Severance Agreement with Kevin K. Nanke dated April 30, 2007. Incorporated by reference to Exhibit 10.3 to our Form 8-K filed May 2, 2007.*
10.18Change in Control Executive Severance Agreement with Stanley F. Freedman dated April 30, 2007. Incorporated by reference to Exhibit 10.4 to our Form 8-K filed May 2, 2007.*
10.19Amendment to Amended and Restated Employment Agreement and Change-in-Control Employee Severance Agreement, dated December 29, 2010, among Delta Petroleum Corporation and Carl Lakey. Incorporated by reference to Exhibit 10.2 to our Form 8-K filed January 5, 2011.*
10.20Amendment to Employment Agreement and Change-in-Control Executive Severance Agreement, dated December 29, 2010, among Delta Petroleum Corporation and Kevin Nanke. Incorporated by reference to Exhibit 10.3 to our Form 8-K filed January 5, 2011.*
10.21Amendment to Employment Agreement and Change-in-Control Executive Severance Agreement, dated December 29, 2010, among Delta Petroleum Corporation and Stanley Freedman. Incorporated by reference to Exhibit 10.4 to our Form 8-K filed January 5, 2011.*
10.22Consulting Agreement, dated August 2, 2012, by and between Delta Petroleum Corporation and KN Consulting, Inc. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed August 8, 2012.
10.23Consulting Agreement, dated August 2, 2012, by and between Delta Petroleum Corporation and Stanley F. Freedman. Incorporated by reference to Exhibit 10.2 to our Form 8-K filed August 8, 2012.*
10.24Third Amended and Restated Credit Agreement, dated December 29, 2010, among Delta Petroleum Corporation, the lenders party thereto, and Macquarie Bank Limited, as administrative agent and as issuing lender. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed January 5, 2011.
10.25First Amendment to Third Amended and Restated Credit Agreement, dated March 14, 2011, among Delta Petroleum Corporation, the lenders party thereto, and Macquarie Bank Limited, as administrative agent and as issuing lender. Incorporated by reference to Exhibit 10.25 to our Form 10-K filed March 16, 2011.
10.26Second Amendment to Third Amended and Restated Credit Agreement, dated June 28, 2011, among Delta Petroleum Corporation, the lenders party thereto, and Macquarie Bank Limited, as administrative agent and as issuing lender. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed June 29, 2011.

68


10.27Third Amendment to Third Amended and Restated Credit Agreement, dated December 12, 2011, among Delta Petroleum Corporation, the lenders party thereto, and Macquarie Bank Limited, as administrative agent and as issuing lender. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed December 16, 2011.
10.28Carry and Earning Agreement dated February 28, 2008 between the Company and EnCana Oil & Gas (USA) Inc. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed March 5, 2008.
10.29Agreement between Delta Petroleum Corporation and Amber Resources Company dated July 1, 2001. Incorporated by reference to Exhibit 10.3 to our Form 8-K filed December 20, 2001.
10.30Company Stock Purchase Agreement, dated December 29, 2007, by and between Delta Petroleum Corporation and Tracinda Corporation. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed January 25, 2008.
10.31Purchase and Sale Agreement, dated September 15, 2008, between the Company and EnCana Oil & Gas (USA) Inc. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed October 2, 2008.
10.32Sale Agreement dated August 19, 2008 between the Company and Husky Refining Company. Incorporated by reference to Exhibit 10.2 to our Form 8-K filed October 2, 2008.
10.33Purchase and Sale Agreement, dated as of July 23, 2010, by and between Delta Petroleum Corporation and Wapiti Oil & Gas, L.L.C. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed July 27, 2010.
10.34Forbearance Agreement, dated December 31, 2010, among DHS Holding Company, DHS Drilling Company and Lehman Commercial Paper Inc., as administrative agent and issuing lender. Incorporated by reference to Exhibit 10.36 to our Form 10-K filed March 16, 2011.
10.35Forbearance Agreement No. 2, dated February 1, 2011, among DHS Holding Company, DHS Drilling Company and Lehman Commercial Paper Inc., as administrative agent and issuing lender. Incorporated by reference to Exhibit 10.37 to our Form 10-K filed March 16, 2011.
10.36Amended and Restated Forbearance Agreement No. 2, dated March 15, 2011, among DHS Holding Company, DHS Drilling Company and Lehman Commercial Paper Inc., as administrative agent and issuing lender. Incorporated by reference to Exhibit 10.38 to our Form 10-K filed March 16, 2011.
10.37Second Amended and Restated Forbearance Agreement No. 2, dated March 25, 2011, among DHS Holding Company, DHS Drilling Company and Lehman Commercial Paper Inc. under that certain Amended and Restated Credit Agreement dated as of August 15, 2008, as amended by that certain Amendment No. 1, dated as of September 19, 2008, and further amended by that certain Waiver and Amendment No. 2, dated as of April 1, 2010. Incorporated by reference to Exhibit 10.5 to our Form 10-Q filed May 10, 2011.
10.38Third Amended and Restated Forbearance Agreement No. 2, dated April 12, 2011, among DHS Holding Company, DHS Drilling Company and Lehman Commercial Paper Inc. under that certain Amended and Restated Credit Agreement dated as of August 15, 2008, as amended by that certain Amendment No. 1, dated as of September 19, 2008, and further amended by that certain Waiver and Amendment No. 2, dated as of April 1, 2010. Incorporated by reference to Exhibit 10.4 to our Form 10-Q filed May 10, 2011.
10.39Forbearance Agreement dated as of April 15, 2011 among DHS Holding Company, DHS Drilling Company and Lehman Commercial Paper, Inc. Incorporated by reference to Exhibit 10.5 to our Form 10-Q filed May 10, 2011.
10.40Purchase and Sale Agreement, dated as of June 15, 2011, among Delta Petroleum Corporation and Wapiti Oil & Gas, L.L.C. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed June 20, 2011.

69


10.41Forbearance Agreement dated as of August 3, 2011 among DHS Holding Company, DHS Drilling Company and Lehman Commercial Paper, Inc. Incorporated by reference to Exhibit 10.4 to our Form 10-Q filed August 4, 2011.
10.42Amended and Restated Senior Secured Debtor-in-Possession Credit Agreement, dated as of December 21, 2011. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed December 22, 2011.
10.43Forbearance Agreement, dated July 3, 2012. Filed herewith electronically.
10.44Forbearance Extension Letter, dated as of July 16, 2012. Filed herewith electronically.
10.45Second Forbearance Extension Letter, dated as of July 30, 2012. Filed herewith electronically.
10.46Third Forbearance Extension Letter, dated as of August 16, 2012. Filed herewith electronically.
10.47Contribution Agreement, dated as of June 4, 2012, between Piceance Energy, LLC, Laramie Energy, LLC and Delta Petroleum Corporation. Incorporated by reference to Exhibit 10.1 to our Form 8-K filed June 8, 2012.
21.1Subsidiaries of the Registrant. Filed herewith electronically.
23.1Consent of KPMG LLP. Filed herewith electronically.
23.2Consent of Netherland, Sewell & Associates, Inc. Filed herewith electronically.
31.1Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically.
31.2Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith electronically.
32.1Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 350. Filed herewith electronically.
32.2Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. Filed herewith electronically.
99.1Report of Netherland, Sewell & Associates, Inc. regarding the registrants Proved Reserves as of December 31, 2011. Filed herewith electronically.
99.2Form of Amended and Restated Certificate of Incorporation to be adopted upon completion of the Plan. Filed herewith electronically.
99.3Form of Amended and Restated By-laws to be adopted upon completion of the Plan. Filed herewith electronically.
99.4Form of Limited Liability Company Agreement to be adopted upon completion of the Plan. Filed herewith electronically.
99.5Form of Management Services Agreement to be entered into upon completion of the Plan. Filed herewith electronically.
99.6Form of Stockholders Agreement to be entered into upon completion of the Plan. Filed herewith electronically.
101.INSXBRL Instance Document.**
101.SCHXBRL Taxonomy Extension Schema Documents.**
101.CALXBRL Taxonomy Extension Calculation Linkbase Document.**
101.LABXBRL Taxonomy Extension Label Linkbase Document.**
101.PREXBRL Taxonomy Extension Presentation Linkbase Document.**
101.DEFXBRL Taxonomy Extension Definition Linkbase Document.**

*Management contracts and compensatory plans.

**These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

7064


Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

DeltaPar Petroleum Corporation (Debtor in Possession):

We have audited the accompanying consolidated balance sheetssheet of DeltaPar Petroleum Corporation and subsidiaries (Debtor in Possession) (the Company) as of December 31, 2011 and 2010,2012 (Successor), and the related consolidated statements of operations, stockholders’changes in equity, and comprehensive loss, and cash flows for each of the years in the three-year period endedfrom September 1, 2012 through December 31, 2011.2012 (Successor). These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.audit.

We conducted our auditsaudit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes statements,assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provideaudit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of DeltaPar Petroleum Corporation and subsidiaries (Debtor in Possession) as of December 31, 2011 and 2010,2012 (Successor), and the results of their operations and their cash flows for each of the years in the three-year period endedfrom September 1, 2012 through December 31, 2011,2012 (Successor), in conformity with U.S.accounting principles generally accepted accounting principles.in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in notesNotes 1 and 2 and 3 to the financial statements, the Company is currently operating pursuant to Chapter 11 of the U.S. Bankruptcy Code having filed voluntary petitions in the United States Bankruptcy Court for the District of Delaware. There are no assurances as to management’s ability to construct and obtain confirmation ofentered into a plan of reorganization underand emerged from bankruptcy on August 31, 2012. As a result of the Bankruptcy Code, which raises substantial doubt aboutreorganization, the Company’s ability to continue as a going concern. TheCompany applied fresh start accounting and the consolidated financial statements dofor the period after the reorganization date is presented on a different cost basis than that for the periods before the reorganization and, therefore, is not include any adjustments that might result from the outcome of this uncertainty.comparable.

We also were engaged to audit, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Delta Petroleum Corporation’s (Debtor in Possession) internal control over financial reporting as of December 31, 2011, based on the criteria established inInternal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated August 31, 2012, indicates that the scope of our work was not sufficient to enable us to express, and we did not express, an opinion on Delta Petroleum Corporation’s (Debtor in Possession) internal control over financial reporting./s/ EKS&H LLLP                        

(signed) KPMG LLPEKS&H LLLP

Denver, Colorado

August 31, 2012

Denver, Colorado

March 27, 2013

 

F-1


Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

Delta Petroleum Corporation (Debtor in Possession):

We were engaged to audithave audited the accompanying consolidated balance sheets of Par Petroleum Corporation (formerly Delta Petroleum Corporation’s (Debtor in Possession)Corporation) and subsidiaries (the Company) internal control over financial reportingPredecessor) as of December 31, 2011, based on criteria establishedand the related consolidated statements of operations (Predecessor), changes inInternal Control Integrated Framework issued by equity (Predecessor), and cash flows (Predecessor) for the Committee of Sponsoring Organizationsperiod from January 1, 2012 through August 31, 2012 and for the year ended December 31, 2011. These consolidated financial statements are the responsibility of the Treadway Commission (“COSO”). The Company’s managementmanagement. Our responsibility is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in theManagement’s Report on Internal Control over Financial Reporting.

As described in Management’s Report on Internal Control over Financial Reporting, the Company was unable to complete and support its evaluation of internal control over financial reporting with sufficient documentation to enable us to satisfactorily complete our audit to express an opinion on the effectiveness of internal control over financial reporting.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interimthese consolidated financial statements will not be prevented or detected. The following material weaknesses have been identified and included in management’s assessment:

Financial Reporting and Closing Process: The Company did not maintain an effective financial reporting and closing process to prepare financial statements in accordance with generally accepted accounting principles (GAAP). The Company determined that controls over timely and complete financial statement reviews, effective journal entry controls, and appropriate reconciliation processes were missing or ineffective. This material weakness resulted in material misstatements in the cash flow statement and accounting for deferred taxes that were corrected prior to the issuance of the financial statements. Further, the Company was unable to complete regulatory filings timely as required by the rules of the SEC.

Qualified Personnel: The Company lacked a sufficient number of qualified accounting personnel in key financial reporting positions to operate processes and controls over the year end close process. As a result, a reasonable possibility exists that material misstatements in the Company’s financial statements will not be prevented or detectedbased on a timely basis.our audits.

Risk Assessment: The Company’s risk assessment controls did not address the impact of significant events, such as the filing of the bankruptcy petition, when evaluating the design and operating effectiveness of controls and the impact of such events on their financial statements. This material weakness resulted in misstatements in accounting for deferred financing costs and pre-petition liabilities that were corrected prior to the issuance of the financial statements. Furthermore, a reasonable possibility exists that material misstatements in the Company’s financial statements will not be prevented or detected on a timely basis.

Control Monitoring: The Company’s controls for monitoring the adequacy of the design and operating effectiveness of internal control over financial reporting across the Company were ineffective. As a result, a reasonable possibility exists that material misstatements in the Company’s financial statements will not be prevented or detected on a timely basis.

Significant Estimates: The Company’s controls related to the review of various financial statement accounts involving significant estimates and judgments, including impairment testing for oil and gas properties, accounting for income taxes, asset retirement obligations, and oil & gas reserve assumptions were missing or ineffective. As a result, a reasonable possibility exists that material misstatements in the Company’s financial statements will not be prevented or detected on a timely basis.

Information and Communication: The Company’s controls for communicating employees’ internal control responsibilities, providing employees with information in sufficient detail and on time to enable them to carry out their responsibilities, and establishing adequate lines of communication across the organization to enable employees to discharge their financial reporting responsibilities were ineffective. As a result, a reasonable possibility exists that material misstatements in the Company’s financial statements will not be prevented or detected on a timely basis.

We also have audited,conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated balance sheetsfinancial statements referred to above present fairly, in all material respects, the financial position of DeltaPar Petroleum Corporation (Debtor in Possession)and subsidiaries as of December 31, 2011 and 2010,2011(Predecessor), and the related consolidated statementsresults of their operations Stockholders’ equity(Predecessor) and comprehensive loss, andtheir cash flows (Predecessor) for each of the years inperiod from January 1, 2012 through August 31, 2012 and for the three-year periodyear ended December 31, 2011. These material weaknesses were considered2011, in determiningconformity with U.S. generally accepted accounting principles.

As discussed in Note 1 to the nature, timing and extent of audit tests applied in our audit of the 2011 consolidated financial statements, and this report does not affect our report dated August 31, 2012, which expressed an unqualified opinion on those financial statements.

Our report contains an explanatory paragraph that states that the Company is currently operating pursuant toPredecessor filed a petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code having filed voluntary petitions in the United States Bankruptcy Court for the District of Delaware and there are no assurances as to management’s ability to construct and obtain confirmation of aCode on December 16, 2011. The Predecessor’s plan of reorganization underbecame effective and the Bankruptcy Code, which raises substantial doubt aboutPredecessor emerged from bankruptcy protection on August 31, 2012. In connection with its emergence from bankruptcy, the Company adopted the guidance for fresh start accounting in conformity with FASB ASC Topic 852, Reorganizations, effective as of August 31, 2012. Accordingly, the Company’s abilityconsolidated financial statements prior to continue as a going concern.

A company’s internal control over financial reporting is a process designedAugust 31, 2012 are not comparable to provide reasonable assurance regarding the reliability of financial reporting and the preparation ofits consolidated financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.periods after August 31, 2012.

/s/ KPMG LLP                        

KPMG LLP

Denver, Colorado

March 27, 2013

 

F-2


Delta Petroleum Corporation (Debtor in Possession)PAR PETROLEUM CORPORATION AND SUBSIDIARIES

August 31, 2012CONSOLIDATED BALANCE SHEETS

Page 2 of 2

(In thousands, except share data)

 

   Successor  Predecessor 
   December 31, 2012  December 31,2011 
ASSETS    

Current assets:

    

Cash and cash equivalents

  $6,185   $12,862  

Restricted cash

   23,970      

Trade accounts receivable, net of allowance for doubtful accounts of $0 and $254, at December 31, 2012 and December 31, 2011, respectively

   17,730    5,606  

Prepaid and other current assets

   1,575    3,399  

Prepaid reorganization costs

       1,301  

Inventories

   10,466    180  
  

 

 

  

 

 

 

Total current assets

   59,926    23,348  
  

 

 

  

 

 

 

Property and equipment:

    

Oil and gas properties, at cost, successful efforts method of accounting:

    

Unproved

       72,081  

Proved

   4,804    688,521  

Land

       4,000  

Other

   1,415    71,567  
  

 

 

  

 

 

 

Total property and equipment

   6,219    836,169  

Less accumulated depreciation and depletion

   (373  (475,609
  

 

 

  

 

 

 

Net property and equipment

   5,846    360,560  
  

 

 

  

 

 

 

Long-term assets:

    

Investments in unconsolidated affiliates

   104,434    3,649  

Intangible assets

   8,809      

Goodwill

   7,756      

Assets held for sale

   2,800      

Other long-term assets

   11    340  
  

 

 

  

 

 

 

Total long-term assets

   123,810    3,989  
  

 

 

  

 

 

 

Total assets

  $189,582   $387,897  
  

 

 

  

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY    

Current liabilities:

    

Debtor in possession financing

  $   $45,047  

Current maturities of debt

   35,000      

Accounts payable

   25,329    2,582  

Other accrued liabilities

   981    149  

Accrued settlement claims

   8,667      

Accrued reorganization and trustee expense

       851  

7% Senior unsecured notes

       150,000  

3  3/4% Senior convertible notes

       115,000  

Accounts payable

       13,597  

Other accrued liabilities

     6,939  
  

 

 

  

 

 

 

Total current liabilities

   69,977    334,165  
  

 

 

  

 

 

 

Long-term liabilities:

    

Long – term debt, net of current maturities and unamortized discount

   7,391      

Derivative liabilities

   10,945      

Asset retirement obligations

   512    3,507  
  

 

 

  

 

 

 

Total liabilities

   88,825    337,672  
  

 

 

  

 

 

 

Commitments and contingencies

    

Stockholders’ Equity:

    

Preferred stock, $0.01 par value: authorized 3,000,000 shares, none issued

         

Common stock, $0.01 par value; authorized 300,000,000 shares and 200,000,000 shares at December 31, 2012 and December 31, 2011, respectively, issued 150,080,927 shares and 28,841,177 shares at December 31, 2012 and December 31, 2011, respectively

   1,501    288  

Additional paid-in capital

   108,095    1,641,390  

Accumulated deficit

   (8,839  (1,591,453
  

 

 

  

 

 

 

Total stockholders’ equity

   100,757    50,225  
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $189,582   $387,897  
  

 

 

  

 

 

 

Because of its inherent limitations, internal control overSee accompanying notes to consolidated financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.statements.

Since management did not complete and support its evaluation of internal control over financial reporting with sufficient evidence, including documentation, and we were unable to apply other procedures to satisfy ourselves as to the effectiveness of the Company’s internal control over financial reporting, the scope of our work was not sufficient to enable us to express, and we do not express, an opinion on the effectiveness of the Company’s internal control over financial reporting.

(signed) KPMG LLP

Denver, Colorado

August 31, 2012

 

F-3


DELTAPAR PETROLEUM CORPORATION AND SUBSIDIARIES

AND SUBSIDIARIES

(Debtor in Possession)

CONSOLIDATED BALANCE SHEETSSTATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 

   December 31,  December 31, 
   2011  2010 
   (In thousands, except share data) 
ASSETS   

Current assets:

   

Cash and cash equivalents

  $12,862   $14,190  

Short-term restricted deposits

   —      100,000  

Trade accounts receivable, net of allowance for doubtful accounts of $254 and $100, respectively

   5,606    7,373  

Assets held for sale

   —      108,218  

Prepaid assets

   3,399    1,720  

Prepaid reorganization costs

   1,301    —    

Inventories

   180    3,446  

Other current assets

   —      4,821  
  

 

 

  

 

 

 

Total current assets

   23,348    239,768  
  

 

 

  

 

 

 

Property and equipment:

   

Oil and gas properties, successful efforts method of accounting:

   

Unproved

   72,081    229,943  

Proved

   688,521    671,041  

Land

   4,000    6,106  

Other

   71,567    101,008  
  

 

 

  

 

 

 

Total property and equipment

   836,169    1,008,098  

Less accumulated depreciation and depletion

   (475,609  (232,493
  

 

 

  

 

 

 

Net property and equipment

   360,560    775,605  
  

 

 

  

 

 

 

Long-term assets:

   

Investments in unconsolidated affiliates

   3,649    3,376  

Deferred financing costs

   —      1,832  

Other long-term assets

   340    3,531  
  

 

 

  

 

 

 

Total long-term assets

   3,989    8,739  
  

 

 

  

 

 

 

Total assets

  $387,897   $1,024,112  
  

 

 

  

 

 

 
LIABILITIES AND EQUITY   

Current liabilities:

   

Liabilities not subject to compromise

   

Debtor in possession financing

  $45,047   $—    

Installments payable on property acquisition current

   —      97,874  

Accounts payable

   2,582    27,616  

Liabilities related to assets held for sale

   —      82,852  

Other accrued liabilities

   149    11,066  

Accrued reorganization and trustee expense

   851    —    

Derivative instruments

   —      574  

Liabilities subject to compromise

   

7% Senior notes

   115,000    —    

3 3/4% Senior convertible notes

   150,000    —    

Accounts payable

   13,597    —    

Other accrued liabilities

   6,939    —    
  

 

 

  

 

 

 

Total current liabilities

   334,165    219,982  
  

 

 

  

 

 

 

Long-term liabilities:

   

Liabilities not subject to compromise

   

Asset retirement obligations

   3,507    2,709  

7% Senior notes

   —      149,684  

3 3/4% Senior convertible notes

   —      108,593  

Credit facility—Delta

   —      29,130  

Derivative instruments

   —      2,419  
   —      —    
  

 

 

  

 

 

 

Total long-term liabilities

   3,507    292,535  
  

 

 

  

 

 

 

Commitments and contingencies

   

Equity:

   

Preferred stock, $0.01 par value:

   

authorized 3,000,000 shares, none issued

   —      —    

Common stock, $0.01 par value; authorized 200,000,000 shares, issued 28,841,177 shares at December 31, 2011 and 28,513,800 shares at December 31, 2010

   288    285  

Additional paid-in capital

   1,641,390    1,635,783  

Treasury stock at cost; 0 shares at December 31, 2011 and 3,300 shares at December 31, 2010

   —      (279

Accumulated deficit

   (1,591,453  (1,121,342
  

 

 

  

 

 

 

Total Delta stockholders’ equity

   50,225    514,447  
  

 

 

  

 

 

 

Non-controlling interest

   —      (2,852
  

 

 

  

 

 

 

Total equity

   50,225    511,595  
  

 

 

  

 

 

 

Total liabilities and equity

  $387,897   $1,024,112  
  

 

 

  

 

 

 
   Successor  Predecessor 
   Period from
September 1
through
December 31, 2012
  Period from
January 1, 2012
through
August 31, 2012
  Year Ended
December 31, 2011
 

Revenue:

     

Oil and gas sales

  $2,144   $23,079   $63,880  
  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Lease operating expense

   1,684    9,038    13,755  

Transportation expense

       6,963    13,867  

Production taxes

   4    979    1,535  

Exploration expense

       2    338  

Dry hole costs and impairments

       151,347    420,402  

Depreciation, depletion, amortization and accretion

   401    16,041    39,088  

General and administrative expense

   5,076    9,386    28,124  
  

 

 

  

 

 

  

 

 

 

Total operating expenses

   7,165    193,756    517,109  
  

 

 

  

 

 

  

 

 

 

Loss from unconsolidated affiliates

   (1,325        
  

 

 

  

 

 

  

 

 

 

Operating loss

   (6,346  (170,677  (453,229
  

 

 

  

 

 

  

 

 

 

Other income and (expense):

     

Interest expense and financing costs, net

   (1,056  (6,852  (32,324

Other income (expense)

   86    516    (1,947

Realized loss on derivative instruments, net

           (3,368

Unrealized (loss) gain on derivative instruments, net

   (4,280      2,993  

Income (loss) from unconsolidated affiliates

       (20  344  
  

 

 

  

 

 

  

 

 

 

Total other expense

   (5,250  (6,356  (34,302
  

 

 

  

 

 

  

 

 

 

Loss from continuing operations before income taxes, reorganization items and discontinued operations

   (11,596  (177,033  (487,531

Income tax benefit

   (2,757      (4,329
  

 

 

  

 

 

  

 

 

 

Loss from continuing operations

   (8,839  (177,033  (483,202

Reorganization items

     

Professional fees and administrative costs

       22,354    932  

Changes in asset fair values due to fresh start accounting adjustments

       14,765      

Gain on settlement of senior debt

       (166,144    

Gain on settlement of liabilities

       (2,571    

Discontinued operations:

     

Gain from results of operations and sale of discontinued operations, net of tax

           14,094  
  

 

 

  

 

 

  

 

 

 

Net loss

   (8,839  (45,437  (470,040

Less net loss attributable to non-controlling interest included in discontinued operations

           (71
  

 

 

  

 

 

  

 

 

 

Net loss attributable to common stockholders

  $(8,839 $(45,437 $(470,111
  

 

 

  

 

 

  

 

 

 

Amounts attributable to common stockholders:

     

Loss from continuing operations

  $(8,839 $(45,437 $(484,134

Gain from discontinued operations, net of tax

           14,023  
  

 

 

  

 

 

  

 

 

 

Net loss

  $(8,839 $(45,437 $(470,111
  

 

 

  

 

 

  

 

 

 

Basic loss attributable to common stockholders per common share:

     

Loss from continuing operations

  $(0.06 $(1.57 $(16.79

Discontinued operations

           0.49  
  

 

 

  

 

 

  

 

 

 

Net loss

  $(0.06 $(1.57 $(16.30
  

 

 

  

 

 

  

 

 

 

Diluted loss attributable to common stockholders per common share:

     

Loss from continuing operations

  $(0.06 $(1.57 $(16.79

Discontinued operations

           0.49  
  

 

 

  

 

 

  

 

 

 

Net loss

  $(0.06 $(1.57 $(16.30
  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

F-4


DELTAPAR PETROLEUM CORPORATION

AND SUBSIDIARIES

(Debtor in Possession)

CONSOLIDATED STATEMENTS OF OPERATIONSCHANGES IN EQUITY

(In thousands)

   Years Ended December 31, 
   2011  2010  2009 
   (In thousands, except per share amounts) 

Revenue:

    

Oil and gas sales

  $63,880   $61,791   $42,516  

Gain on offshore litigation settlement, net of loss on property sales

   —      (795  73,800  
  

 

 

  

 

 

  

 

 

 

Total revenue

   63,880    60,996    116,316  
  

 

 

  

 

 

  

 

 

 

Operating expenses:

    

Lease operating expense

   13,755    17,656    17,742  

Transportation expense

   13,867    14,862    9,324  

Production taxes

   1,535    2,197    1,556  

Exploration expense

   338    1,337    2,604  

Dry hole costs and impairments

   420,402    37,362    16,606  

Depreciation, depletion, amortization and accretion – oil and gas

   39,088    46,881    57,102  

General and administrative expense

   28,124    35,394    37,284  

Executive severance expense, net

   —      (674  3,739  
  

 

 

  

 

 

  

 

 

 

Total operating expenses

   517,109    155,015    145,957  
  

 

 

  

 

 

  

 

 

 

Operating loss

   (453,229  (94,019  (29,641
  

 

 

  

 

 

  

 

 

 

Other income and (expense):

    

Interest expense and financing costs, net

   (32,324  (30,168  (43,599

Other income (expense)

   (1,947  174    (70

Realized loss on derivative instruments, net

   (3,368  (5,835  (1,115

Unrealized gain (loss) on derivative instruments, net

   2,993    23,979    (26,972

Income (loss) from unconsolidated affiliates

   344    1,738    (15,473
  

 

 

  

 

 

  

 

 

 

Total other expense

   (34,302  (10,112  (87,229
  

 

 

  

 

 

  

 

 

 

Loss from continuing operations before income taxes, reorganization items, and discontinued operations

   (487,531  (104,131  (116,870

Income tax expense (benefit)

   (4,329  543    215  
  

 

 

  

 

 

  

 

 

 

Loss before reorganization items and discontinued operations

   (483,202  (104,674  (117,085

Reorganizational items

    

Professional fees and administrative costs

   932    —      —    

Discontinued operations:

    

Gain (loss) from results of operations and sale of discontinued operations, net of tax

   14,094    (89,340  (232,599
  

 

 

  

 

 

  

 

 

 

Net loss

   (470,040  (194,014  (349,684

Less net loss (gain) attributable to non-controlling interest included in discontinued operations

   (71  11,682    20,901  
  

 

 

  

 

 

  

 

 

 

Net loss attributable to Delta common stockholders

  $(470,111 $(182,332 $(328,783
  

 

 

  

 

 

  

 

 

 

Amounts attributable to Delta common stockholders:

    

Loss from continuing operations

  $(484,134 $(104,674 $(117,085

Loss from discontinued operations, net of tax

   14,023    (77,658  (211,698
  

 

 

  

 

 

  

 

 

 

Net loss

  $(470,111 $(182,332 $(328,783
  

 

 

  

 

 

  

 

 

 

Basic loss attributable to Delta common stockholders per common share:

    

Loss from continuing operations

  $(16.79 $(3.81 $(5.55

Discontinued operations

   0.49    (2.82  (10.03
  

 

 

  

 

 

  

 

 

 

Net loss

  $(16.30 $(6.63 $(15.58
  

 

 

  

 

 

  

 

 

 

Diluted loss attributable to Delta common stockholders per common share:

    

Loss from continuing operations

  $(16.79 $(3.81 $(5.55

Discontinued operations

   0.49    (2.82  (10.03
  

 

 

  

 

 

  

 

 

 

Net loss

  $(16.30 $(6.63 $(15.58
  

 

 

  

 

 

  

 

 

 

        Additional           Total  Non-    
  Common Stock  paid-in  Treasury Stock  Accumulated  Stockholders’  controlling  Total 
  Shares  Amount  capital  Shares  Amount  Deficit  Equity  Interests  Equity 
  (in thousands) 

Balance, December 31, 2010 (Predecessor)

  28,514   $285   $1,635,783    3   $(279 $(1,121,342 $514,447   $(2,852 $511,595  

Net loss

                      (470,111  (470,111  71    (470,040

Employee vesting of treasury stock held by Subsidiary

          (135  (3  279        144    (59  85  

Issuance of non-vested stock

  598    6    (6                     

Forfeitures

  (55                                

Shares repurchased for withholding taxes

  (216  (3  (993              (996      (996

Sale of minority interest

                              2,744    2,744  

Stock based compensation

          6,741                6,741    96    6,837  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2011 (Predecessor)

  28,841    288    1,641,390            (1,591,453  50,225        50,225  

Net loss

                      (45,437  (45,437      (45,437

Forfeitures

  (58                                

Stock-based compensation

          1,895                1,895        1,895  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, August 31, 2012 (Predecessor)

  28,783    288    1,643,285            (1,636,890  6,683        6,683  

Cancellation of predecessor common stock

  (28,783  (288  288                          

Elimination of predecessor accumulated deficit

          (1,636,890          1,636,890              

Issuance of common stock and fresh start accounting upon emergence from Chapter 11

  147,656    1,477    101,402                102,879        102,879  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, August 31, 2012 (Successor)

  147,656    1,477    108,085                109,562        109,562  

Stock issued to settle bankruptcy claims

  203    2    (2                        

Stock-based compensation

  2,222    22    12                34        34  

Net loss

                      (8,839  (8,839      (8,839
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2012 (Successor)

  150,081   $1,501   $108,095       $   $(8,839 $100,757   $   $100,757  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

F-5


DELTAPAR PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

CONSOLIDATED STATEMENTS OF CHANGES INCASH FLOWS

EQUITY AND COMPREHENSIVE LOSS(In thousands)

 

        Additional              Total Delta  Non-    
  Common Stock  paid-in  Treasury Stock  Accumulated  stockholders’  controlling  Total 
  Shares  Amount  capital  Shares  Amount  Deficit  Equity  Interests  Equity 
  (In thousands) 

Balance, December 31, 2008

  10,342   $103   $1,373,054    4   $(540 $—     $(610,227 $762,390   $29,104   $791,494  

Net loss

  —      —      —      —      —      —      (328,783  (328,783  (20,901  (349,684

Treasury stock acquired by subsidiary

  —      —      —      1    (47  —      —      (47  47    —    

Shares issued for cash, net of offering costs

  17,250    172    246,733    —      —      —      —      246,905    —      246,905  

Issuance of non-vested stock

  676    7    (8  (2  248    —      —      247    (247  —    

Forfeitures of non-vested stock

  (10  —      —      —      —      —      —      —      —      —    

Shares repurchased for withholding taxes

  (16  (—  (313  1    71    —      —      (242  (195  (437

Cancellation of executive performance shares, tranches 4 and 5

  (50  (1  1    —      —      —      —      —      —      —    

Cancellation of restricted shares due to reductions in force

  (19  —      —      —      —      —      —      —      —      —    

Executive severance – issuance

  100    1    1,699    —      —      —      —      1,700    —      1,700  

Executive severance – forfeiture

  (18  —      (2,819  —      —      —      —      (2,819  —      (2,819

Stock based compensation

  —      —      9,231    —      —      —      —      9,231    730    9,961  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2009

  28,255   $282   $1,627,578    4   $(268 $—     $(939,010 $688,582   $8,538   $697,120  

Net loss

  —      —      —      —      —      —      (182,332  (182,332  (11,682  (194,014

Issuance of non-vested stock

  565    6    145    (2  104    —      —      255    (247  8  

Forfeitures of non-vested stock

  (215  (2  2    —      —      —      —      —      —      —    

Shares repurchased for withholding taxes

  (91  (1  (745  1    (115  —      —      (861  —      (861

Executive severance – forfeiture

  —      —      (2,274  —      —      —      —      (2,274  —      (2,274

Stock based compensation

  —      —      11,077    —      —      —      —      11,077    539    11,616  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2010

  28,514   $285   $1,635,783    3   $(279 $—     $(1,121,342 $514,447   $(2,852 $511,595  

Net loss

  —      —      —      —      —      —      (470,111  (470,111  71    (470,040

Employee vesting of treasury stock held by Subsidiary

  —      —      (135  (3  279    —      —      144    (59  85  

Issuance of non-vested stock

  598    6    (6   —      —      —      —      —      —    

Forfeitures

  (55  —      —      —      —      —      —      —      —      —    

Shares repurchased for withholding taxes

  (216  (3  (993  —      —      —      —      (996  —      (996

Sale of minority interest

  —      —      —      —      —      —      —      —      2,744    2,744  

Stock based compensation

  —      —      6,741    —      —      —      —      6,741    96    6,837  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2011

  28,841   $288   $1,641,390    —     $—     $—     $(1,591,453 $50,225   $—     $50,225  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   Successor  Predecessor 
   Period from
September 1
through
December 31, 2012
  Period from
January 1
through
August 31, 2012
  Year Ended
December 31,
2011
 

Cash flows from operating activities:

     

Net loss

  $(8,839 $(45,437 $(470,040

Adjustments to reconcile net loss to cash provided by (used in) operating activities:

     

Depreciation, depletion, amortization and accretion – oil and gas

   401    16,041    39,082  

Depreciation, depletion, amortization – discontinued operations

       —        —    5,348  

Interest capitalized into note balance

   465    2,989    74  

Change in asset values due to fresh start accounting adjustments

       —    14,765        —  

Gain on extinguishment of senior debt

       —    (166,144      —  

Gain on settlement of liabilities

       —    (2,188      —  

Gain on sale of assets – discontinued operations

       —        —    (14,699

(Gain) loss on property sales

   (82  126    85  

Dry hole costs and impairments

       —    151,347    420,402  

Impairments – discontinued operations

       —        —    608  

Stock-based compensation

   34    1,895    8,003  

Amortization of deferred financing costs, bond discount, and installments payable discount

   591        —    13,805  

Accretion of discount in installments payable

       —        —    2,126  

Increase in allowance for bad debt

       —        —    154  

Unrealized loss (gain) on derivative contracts

   4,280        —    (2,993

(Income) loss from unconsolidated affiliates

   1,325    20    344  

Deferred income tax expense (benefit)

   (2,757      —    956  

Other

       —    (699  1,940  

Net changes in operating assets and liabilities:

     

Trade accounts receivable

   (2,234  3,472    1,535  

Deposits and prepaid assets

   (538  (1,378  (3,018

Inventories

       —        —    (68

Other current assets

       —        —    (285

Accounts payable

   2,718    (4,187  861  

Accrued reorganization costs

       —    9,116    851  

Other accrued liabilities

       —        —    (3,722

Assets held for sale working capital, net

       —        —    (359
  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) operating activities

   (4,636  (20,262  990  
  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

     

Additions to property and equipment

       —    (1,613  (56,058

Additions to drilling and trucking equipment – assets held for sale

       —        —    (1,529

Acquisition of Texadian, net of cash acquired

   (17,439      —        —  

Decrease in restricted deposit

       —        —    100,000  

Proceeds from the sale of oil and gas properties

       —    74,209    40,229  

Proceeds from sale of drilling assets – assets held for sale

       —        —    3,429  

Proceeds from sale of other fixed assets

   39    26        —  

Proceeds from sale of marketable securities

       —        —    61  

Capitalized drilling costs owed to operator

   (415      —        —  

Proceeds from sale of unconsolidated affiliates

   125        —    1,517  
  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   (17,690  72,622    87,649  
  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

     

Proceeds from borrowings

   35,000    23,000    117,550  

Repayments of borrowings

       —    (59,535  (104,992

Fund distribution agent account

       —    (21,805      —  

Proceeds from (funding of) Wapiti and General Recovery Trusts

   2,446    (2,000      —  

Installments paid of property acquisitions

       —     (100,000

Recoveries from bankruptcy settlements

   5,183        —        —  

Restricted cash held to secure letter of credits

   (19,000      —        —  

Payment of deferred financing costs

       —        —    (1,529

Stock repurchased for withholding taxes

       —        —    (996
  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   23,629    (60,340  (89,967
  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and cash equivalents

   1,303    (7,980  (1,328

Cash at beginning of period

   4,882    12,862    14,190  
  

 

 

  

 

 

  

 

 

 

Cash at end of period

  $6,185  ��$4,882   $12,862  
  

 

 

  

 

 

  

 

 

 

Supplemental cash flow information:

     

Cash paid for interest and financing costs

  $    —   $3,745   $19,384  
  

 

 

  

 

 

  

 

 

 

Non-cash investing and financing activities:

     

Interest payable capitalized to principal balance

  $    —   $    —   $5,573  
  

 

 

  

 

 

  

 

 

 

Non-cash additions to oil and gas properties

  $209   $    —   $    —  
  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

F-6


DELTA PETROLEUM CORPORATION

AND SUBSIDIARIES

(Debtor in Possession)

CONSOLIDATED STATEMENTS OF CASH FLOWS

   Years Ended December 31, 
   2011  2010  2009 
   (In thousands) 

Cash flows from operating activities:

    

Net loss

  $(470,040 $(194,014 $(349,684

Adjustments to reconcile net loss to cash provided by operating activities:

    

Basis in offshore properties recovered through litigation

   —      —      17,904  

(Gain) loss on sale of other assets

   85    1,547    (1,156

Gain on sale of discontinued operations

   (14,699  (28,184  5,655  

Depreciation, depletion, and amortization – oil and gas

   39,082    46,431    60,758  

Interest capitalized into principal balance

   74    —      —    

Depreciation, depletion, and amortization – discontinued operations

   5,348    45,640    70,664  

Dry hole costs and impairments

   420,402    37,362    16,604  

Impairments – discontinued operations

   608    98,372    178,974  

Stock based compensation

   8,003    11,467    9,961  

Executive severance – stock

   —      (2,274  (1,120

Amortization of deferred financing costs

   13,805    9,148    12,151  

Accretion of discount on installments payable

   2,126    4,619    7,038  

Increase in allowance for bad debt

   154    1,437    —    

Unrealized (gain) loss on derivative contracts

   (2,993�� (23,979  26,972  

Gain on marketable securities

   —      (300  (53

(Income) loss from unconsolidated affiliates

   344    (1,738  15,809  

Deferred income tax expense

   956    610    215  

Other

   1,940    1,043    (64

Net changes in operating assets and liabilities:

    

Decrease in trade accounts receivable

   1,535    4,601    13,913  

(Increase) decrease in deposits and prepaid assets

   (3,018  (511  5,216  

Increase in inventories

   (68  (175  (1,225

(Increase) decrease in other current assets

   (285  626    (1,639

Increase (decrease) in accounts payable

   861    (45,387  (18,924

Increase in accrued reorganization costs

   851    —      —    

Increase (decrease) in offshore litigation payable

   —      (13,877  13,877  

Increase (decrease) in other accrued liabilities

   (3,722  629    (702

Increase (decrease) in assets held for sale working capital, net

   (359  13,906    —    
  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) operating activities

   990    (33,001  81,144  
  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

    

Additions to property and equipment

   (56,058  (41,639  (165,855

Proceeds from sale of oil and gas properties

   40,229    132,945    8,393  

Proceeds from sale of drilling assets and other fixed assets

   3,429    665    9,111  

Proceeds from sale of marketable securities

   61    300    2,030  

Decrease in restricted deposit

   100,000    100,000    100,000  

Additions to drilling and trucking equipment – assets held for sale

   (1,529  (2,549  (1,785

Investment in unconsolidated affiliates

   —      —      295  

Proceeds from sales of unconsolidated affiliates

   1,517    6,654    —    

Proceeds from escrow deposit

   —      1,380    —    

Decrease in other long-term assets

   —      82    444  
  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   87,649    197,838    (47,367
  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

    

Proceeds from borrowings

   117,550    139,630    100,000  

Repayment of borrowings

   (104,992  (248,216  (281,017

Installments paid on property acquisition

   (100,000  (100,000  (100,000

Payment of deferred financing costs

   (1,529  (3,232  (2,842

Proceeds from sale of offshore litigation contingent payment rights

   —      —      25,000  

Repurchase of offshore litigation contingent payment rights

   —      —      (25,000

Stock issued for cash, net

   —      —      246,905  

Stock repurchased for withholding taxes

   (996  (747  (380
  

 

 

  

 

 

  

 

 

 

Net cash used in financing activities

   (89,967  (212,565  (37,334
  

 

 

  

 

 

  

 

 

 

Net decrease in cash and cash equivalents

   (1,328  (47,728  (3,557
  

 

 

  

 

 

  

 

 

 

Cash at beginning of year

   14,190    61,918    65,475  
  

 

 

  

 

 

  

 

 

 

Cash at end of year

  $12,862   $14,190   $61,918  
  

 

 

  

 

 

  

 

 

 

Supplemental cash flow information:

    

Cash paid for interest and financing costs

  $19,384   $27,639   $39,953  
  

 

 

  

 

 

  

 

 

 

DHS interest payable capitalized to principal balance (non-cash financing transaction)

  $5,573   $—     $—    
  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statement

F-7


DELTAPAR PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

1) Nature of Organization(1) Reorganization under Chapter 11

Delta Petroleum Corporation (“Delta” or the “Company”) is principally engaged in acquiring, exploring, developing and producing oil and gas properties. The Company’s core area of operations is the Rocky Mountain Region in which the majority of its proved reserves, production and long-term growth prospects are concentrated.

On December 16, 2011, Delta Petroleum Corporation (the “Debtor”(“Delta”) and its subsidiaries Amber Resources Company of Colorado, DPCA, LLC, Delta Exploration Company, Inc., Delta Pipeline, LLC, DLC, Inc., CEC, Inc. and Castle Texas Production Limited Partnership filed voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (Case No. 11-0006)(the “Bankruptcy Court”). The bankruptcy filing was filed in connection with other filings made by the Company’s consolidating entities; DPCA, LLC; Delta Exploration Company, inc.; Delta Pipeline, LLC; DLC, Inc.; DEC, Inc.; Castle Texas Production LP;On January 6, 2012, Castle Exploration Company, Inc.; and Amber Resources Company, a subsidiary of Colorado.

At December 31, 2011, the Company owned 4,277,977 shares of the common stock of Amber Resources Company of Colorado (“Amber”), representing 91.68% of the outstanding common stock of Amber. Amber isDelta Pipeline, LLC, also filed a public company that owned undeveloped oil and gas properties in federal units offshore California, near Santa Barbara prior to the resolution of litigation with the United States government (see Note 4, “Oil and Gas Properties”). In conjunction with the settlement of such litigation, the leases owned by Amber were conveyed to the United States. As a result, Amber’s only remaining asset is cash on hand and there are no ongoing operations. It is currently anticipated that Amber will remain in existence until the outcome of litigation involving one of the offshore California leases that was assigned back to the U.S. government is resolved (See Note 17, “Commitments and Contingencies”).

(2) Reorganizationvoluntary petition under Chapter 11

On December 16, 2011 in the Bankruptcy Court. Delta and certain of its subsidiaries filed voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code,included in the United States Bankruptcy Court forbankruptcy petitions are collectively referred to as the District of Delaware. Accordingly, the Company urges that caution be exercised with respect to existing and future investments in the Company’s equity securities.

For the duration of the Company’s Chapter 11 proceedings, the Company’s operations, including the Company’s ability to develop and execute a business plan, are subject to the risks and uncertainties associated with the bankruptcy process. As such, and because the Company’s structure, including its number of outstanding shares, shareholders, majority shareholders, assets, liabilities, officers and/or Directors may be significantly different following the outcome of its pending bankruptcy proceedings as compared to its status immediately prior to filing for Chapter 11 bankruptcy, the description of business operations, planned operations and properties described may not accurately reflect the Company’s operations and business plans following its bankruptcy reorganization.

On December 16, 2011, the Company filed a motion in the United States Bankruptcy Court for the District of Delaware (the “Court” or “Bankruptcy Court”) for joint administration of the Delta Petroleum Corporation case, the Amber Resources Company of Colorado case, the DPCA, LLC case, the Delta Exploration Company, Inc. case, the Delta Pipeline, LLC case, the DLC, Inc. case, the CEC, Inc. case, the Castle Texas Production Limited Partnership case and the Castle Exploration Company, Inc. case. The Court approved the Order for Joint Administration and the cases are jointly administered under the captionIn re Delta Petroleum Corporation, Case No. 11-14006.“Debtors.”

On December 27, 2011, the Debtors filed a motion (the “Sale Motion”) pursuant to Sections 105, 363, and 365 of the Bankruptcy Code for an order authorizing the sale, free and clear of all liens, claims and encumbrances and for the assumption and assignment of executory contracts. The Sale Motion requestedrequesting an order to approve bidmatters relating to a proposed sale of Delta’s assets, including bidding procedures, approves form and manner of notice of the sales, approval of the form and manner of notice of the assumption and assignment including any cure amounts of executory contracts and unexpired leases, establishment of a sale auction date and establishment of a sale hearing date and grants of related relief.date. On January 11, 2012, the Bankruptcy Court issued an order approving these matters. On March 20, 2012, Delta announced that it was seeking court approval to amend the bidding procedures for its upcoming auction.auction to allow bids relating to potential plans of reorganization as well as asset sales. On March 22, 2012, the Bankruptcy Court approved the revised procedures.

F-8


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(2) Reorganization under Chapter 11, Continued

On May 8, 2012,Following the auction, the Debtors obtained approval from the bankruptcy courtBankruptcy Court to selectproceed with Laramie Energy II, LLC (“Laramie”) as the sponsor of a plan of reorganization.reorganization (the “Plan”). In connection with the Plan, Delta entered into a non-binding term sheet describing a transaction by which Laramie and Delta intendintended to form a new joint venture to be called Piceance Energy LLC (“Piceance Energy”). The assets ofOn June 4, 2012, Delta entered into a Contribution Agreement (the “Contribution Agreement”) with Piceance Energy are anticipatedand Laramie to consisteffect the transactions contemplated by the term sheet.

On June 4, 2012, the Debtors filed a disclosure statement relating to the Plan. The Plan was confirmed on August 15, 2012 and was declared effective on August 31, 2012 (the “Emergence Date”). On the Emergence Date, Delta consummated the transaction contemplated by the Contribution Agreement and each of both Laramie’sDelta and Delta’s current Piceance Basin assets.Laramie contributed to Piceance Energy would betheir respective assets in the Piceance Basin. Piceance Energy is owned 66.66% by Laramie and 33.34% by a newly reorganized Delta Petroleum (“Reorganized Delta”(referred to after the closing of the transaction as “Successor”). In additionAt the closing, Piceance Energy entered into a new credit agreement, borrowed $100 million under that agreement, and distributed approximately $72.6 million net of settlements to the 33.34% membership interest, Piceance Energy would distribute $75Company and approximately $24.9 million to Reorganized Delta to beLaramie. The Company used its distribution to pay bankruptcy expenses and to repay its secured debt. ReorganizedThe Company also entered into a new credit facility and borrowed $13 million under that facility at closing, and used those funds primarily to pay bankruptcy claims and expenses.

On the Emergence Date, Delta would retainalso amended and restated its certificate of incorporation and bylaws and changed its name to Par Petroleum Company (“Par”). The amended and restated certificate of incorporation contains restrictions that render void certain transfers of the Company stock that involve a holder of five percent or more of its shares. The purpose of this provision is to preserve certain of our tax attributes including net operating loss carryforwards that the Company believes may have value. Under the amended and restated bylaws, the Company board of directors has five members, each of whom was appointed by its stockholders pursuant to a Stockholders’ Agreement entered into on the Emergence Date.

Following the reorganization, Par retained its interest in the Point Arguello unit ofUnit offshore California and other miscellaneous assets and certain tax attributes, and may retain its interest in Amber depending on how Amber’s Chapter 11 bankruptcy proceedings and claims reconciliation are resolved.including significant net operating loss carryforwards. Based upon the Plan as confirmed by the Bankruptcy Court, theDelta’s creditors were issued approximately 147.7 million shares of common stock, of Reorganized Delta would be owned by Delta’s creditors, and Delta’s current shareholders would not receive anyformer stockholders received no consideration under the Plan.

Contemporaneously with the consummation of the Contribution Agreement, the Company, through a wholly-owned subsidiary, entered into a Limited Liability Company Agreement with Laramie that will govern the operations of Piceance Energy.

In addition, Laramie and Piceance Energy entered into a Management Services Agreement pursuant to which Laramie agreed to provide certain services to Piceance Energy for a fee of $650,000 per month.

(2) Fresh Start Accounting and the Effects of the Plan

As required by U.S. generally accepted accounting principles (“U.S. GAAP”), effective as of August 31, 2012, Par adopted fresh start accounting following the guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 852 “Reorganizations” (“ASC 852”). Fresh start accounting results in us becoming a new entity for financial reporting purposes. Accordingly, our consolidated financial statements for periods prior to August 31, 2012 reflect the operations of Delta prior to reorganization (hereinafter also referred to as “Predecessor”) and are not comparable to the consolidated financial statements presented on or after August 31, 2012. Fresh start accounting was required upon emergence from Chapter 11 because (i) holders of voting shares immediately before confirmation of the Plan received less than 50% of the emerging entity and (ii) the reorganization value of our assets immediately before confirmation of the Plan was less than our post-petition liabilities and allowed claims. Fresh

F-7


start accounting results in a new basis of accounting and reflects the allocation of our estimated fair value to underlying assets and liabilities. The effects of the implementation of the Plan and fresh start adjustments are reflected in the results of operations of the Predecessor in the eight month period ended August 31, 2012. Our estimates of fair value are inherently subject to significant uncertainties and contingencies beyond our reasonable control. Accordingly, there can be no assurance that the estimates, assumptions, valuations, appraisals and financial projections will be realized, and actual results could vary materially. Moreover, the market value of our common stock may differ materially from the equity valuation for accounting purposes. In addition, the cancellation of debt income and the allocation of the attribute reduction for tax purposes is an estimate and will not be finalized until the 2012 tax return is filed sometime during 2013. Any change resulting from this estimate could impact deferred taxes.

Under ASC 852, a successor entity must determine a value to be assigned to the equity of the emerging company as of the date of adoption of fresh start accounting, which for us is August 31, 2012, the date the Debtors emerged from Chapter 11. To facilitate this calculation, we first determined the enterprise value of the Successor and the individual components of the opening balance sheet. The most significant item is our 33.34% interest in Piceance Energy, the value of which was estimated to be approximately $105.3 million as of the Emergence Date. We also considered the fair value of the other remaining assets. See Note 7 for a detailed discussion of fair value and the valuation techniques.

The estimated enterprise value and the equity value are highly dependent on the achievement of the future financial results contemplated in the projections that were set forth in the Plan. The estimates and assumptions made in the valuation are inherently subject to significant uncertainties. The primary assumptions for which there is a reasonable possibility of the occurrence of a variation that would have significantly affected the reorganization value include the assumptions regarding our direct ownership of estimated proved reserves, our indirect ownership of estimated proved reserves through our equity ownership in Piceance Energy, operating expenses, the amount and timing of capital expenditures and the discount rate utilized.

Fresh start accounting reflects the value of the Successor as determined in the confirmed Plan. Under fresh start accounting, our asset values are remeasured and allocated based on their respective fair values in conformity with the acquisition method of accounting for business combinations in FASB ASC Topic 805, “Business Combinations” (“ASC 805”). The reorganization values approximated the fair values of the identifiable net assets. Liabilities existing as of the Effective Date, other than deferred taxes and derivatives, were recorded at the present value of amounts expected to be paid using appropriate risk adjusted interest rates. Deferred taxes and derivatives were determined in conformity with applicable accounting standards. Predecessor accumulated depreciation, accumulated amortization and retained deficit were eliminated. Under the Plan, Delta’sour priority non-tax claims and secured claims will beare unimpaired in accordance with section 1124(1) of the Bankruptcy Code. Each general unsecured claim and noteholder claims will receivereceived its pro-ratapro rata share of new common stock of Par Petroleum in full satisfaction of its claims.

The deadline forfollowing fresh start condensed consolidated balance sheet presents the submission of most claims in the Company’s bankruptcy case expired on March 23, 2012. Total claims submitted against the Company amounted to $3,694 million including duplicate claims filed against each entity, unsupported claims, and other adjustments, netting to a reconciled claim total of approximately $350.5 million.

(3) Going Concern

The Company is operating pursuant to Chapter 11implementation of the Bankruptcy Code and its continuation as a going concern is contingent upon, among other things, its ability to consummate the transactions under the Plan. These matters create substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not reflect any adjustments relating to the recoverability of assetsPlan and the classificationadoption of liabilities that might result fromfresh start accounting as of the outcomeEffective Date. Reorganization adjustments have been recorded within the condensed consolidated balance sheet to reflect the effects of these uncertainties. In addition, the Plan, could materially change the amounts and classifications reported in the consolidated financial statements which do not give effect to any adjustments to the carrying valuesincluding discharge of assets or amounts of liabilities that might be necessary as a consequence of consummation of the transactions under the Plan.

As a result of the Chapter 11 Cases, the realization of assets and the satisfaction of liabilities are subject to uncertainty. While operating as debtors-in-possession under Chapter 11, the Company may sell or otherwise dispose of or liquidate assets or settle liabilities, subject to the approval of the Bankruptcy Court or as otherwise permitted in the ordinary course of business (and subject to restrictions contained in the DIP Credit Agreement), in amounts other than those reflected in the accompanying consolidated financial statements. Further, a plan of reorganization could materially change the amounts and classifications in the historical consolidated financial statements. The accompanying consolidated financial statements do not include any direct adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities or any other adjustments that might be necessary should the Company be unable to continue as a going concern or as a consequence of the Chapter 11 Cases.

The Reorganizations Topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (the “ASC”), which is applicable to companies in Chapter 11, generally does not change the manner in which financial statements are prepared. However, it does require that the financial statements for periods subsequent to the filing of the Chapter 11 Cases distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Amounts that can be directly associated with the reorganization and restructuring of the business must be reported separately as reorganization items in the statements of operations beginning in the quarter ending December 31, 2011. The balance sheet must distinguish pre-petition liabilities subject to compromise from both those pre-petition liabilities that are not subject to compromise and from post-petition liabilities. Liabilities that may be affected by a planthe adoption of reorganization must be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. In addition, cash provided by and used for reorganization items must be disclosed separately. The Company has applied the Reorganizations Topic of thefresh start accounting in accordance with ASC 852 effective as of the Petition Date (as defined herein), and has segregated those items as outlined above for all reporting periods subsequent to such date.852.

F-8


   August 31, 2012 
   Predecessor  Plan of
Reorganization
Adjustments
  Fresh Start
Accounting
Adjustments
  Successor 
ASSETS      

Current assets:

      

Cash and cash equivalents

  $1,954   $74,167(a)  $    $4,882  
    (45,035)(c)    
    (24,204)(d)    
    (2,000)(e)    

Trust assets

   —      3,446(e)     3,446  

Restricted cash

   —      20,359(d)     20,359  

Trade accounts receivable, net

   3,708    (1,727)(a)   (1,981)(g)   —    

Prepaid assets

   4,777     (4,777)(g)   —    

Prepaid reorganization costs

   1,326     (1,326)(g)   —    
  

 

 

     

 

 

 

Total current assets

   11,765       28,687  
  

 

 

     

 

 

 

Property and equipment:

      

Oil and gas properties,

     

Unproved

   84     (84)(g)   —    

Proved

   759,755    (740,392)(a)   (14,776)(g)   4,587  

Land

   4,000    (4,000)(a)     —    

Other

   73,021    (47,493)(a)   (21,289)(g)   4,239  
  

 

 

     

 

 

 

Total property and equipment

   836,860       8,826  

Less accumulated depreciation and depletion

   (642,172  607,603(a)   34,569(g)   —    
  

 

 

     

 

 

 

Net property and equipment

   194,688       8,826  
  

 

 

     

 

 

 

Long-term assets:

      

Investments in unconsolidated affiliates

   3,629    105,344(a)   (3,629)(g)   105,344  

Other long-term assets

   307     (253)(g)   54  
  

 

 

     

 

 

 

Total long-term assets

   3,936       105,398  
  

 

 

     

 

 

 

Total assets

  $210,389      $142,911  
  

 

 

     

 

 

 
LIABILITIES AND EQUITY      

Current liabilities:

      

Liabilities not subject to compromise

     

Debtor in possession financing

  $56,535    (56,535)(c)    $—    

Accounts payable and other accrued liabilities

   4,897       4,897  

Other accrued liabilities

   9,224    (2,685)(b)     2,640  
    (1,500)(c)    
    (3,845)(d)    
    1,446(e)    
  

 

 

     

 

 

 

Accrued reorganization and trustee expense

   70,656       7,537  
  

 

 

     

 

 

 

Liabilities subject to compromise

     

3 3/4% Senior notes

   115,000    (115,000)(b)     —    

7% Senior convertible notes

   150,000    (150,000)(b)     —    

Accounts payable and other accrued liabilities

   17,203    (2,560)(a)   (1,981)(g)   12,336  
    (3,526)(d)   3,200(g)  
  

 

 

     

 

 

 

Total current liabilities

   352,859       19,873  
  

 

 

     

 

 

 

Long-term liabilities:

      

Liabilities not subject to compromise

     

Long – term debt

   —      6,335(c)     6,335  

Derivative liabilities

   —      6,665(c)     6,665  

Asset retirement obligations

   4,414    (3,938)(a)     476  
  

 

 

     

 

 

 

Total liabilities

   357,273       33,349  
  

 

 

     

 

 

 

Equity:

      

Common stock

   288    1,457(b)   (288)(f)   1,477  
    20(d)    

Additional paid-in capital

   1,643,285    100,084(b)   288(f)   108,085  
    1,318(d)   (1,636,890)(h)  

Retained earnings (accumulated deficit)

   (1,790,457  166,144(b)   (14,765)(g)   —    
    2,188(d)   1,636,890(h)  
  

 

 

     

 

 

 

Total stockholders’ equity (deficit)

   (146,884     109,562  
  

 

 

     

 

 

 

Total liabilities and equity (deficit)

  $210,389      $142,911  
  

 

 

     

 

 

 

 

F-9


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010Plan of Reorganization and 2009

Fresh Start Accounting Adjustments

 

(a)Reflects contribution of certain of our oil and gas assets and related prepaid expenses and asset retirement obligations to Piceance Energy in exchange for cash and a 33.34% interest in Piceance Energy.

(b)Reflects extinguishment of secured debt in exchange for common stock of the Successor. On the Emergence Date, we issued 145,736,082 shares of our common stock and warrants to acquire 9,592,125 shares of our common stock to the holders of our secured debt or their affiliates. We estimated the fair value of our common stock to be $0.70 on the Emergence Date. Accordingly, we recorded a gain on the settlement of secured debt within Reorganization items of approximately $166.1 million on the Predecessor’s consolidated statement of operations in the period from January 1, 2012 through August 31, 2012.

(c)Reflects the Successor drawing $13 million under the Loan Agreement (see Note 6) to repay amounts outstanding under the DIP Credit Facility (see Note 6) with those proceeds and cash from contribution of assets to Piceance Energy.

(d)Reflects settlement of other claims with common stock of Successor and cash. On the Emergence Date, we issued 1,919,733 shares of our common stock to various creditors. We estimated the fair value of our common stock to be $0.70 on the Emergence Date. Accordingly, we recorded a gain on settlement of liabilities within Reorganization items of approximately $2.2 million on the Predecessor’s consolidated statement of operations in the period from January 1, 2012 through August 31, 2012.

(e)Reflects funding of the Recovery Trusts (see Note 9).

(f)Reflects cancellation of Predecessor common stock.

(g)Reflects adjustments to remaining assets due to fresh start accounting. On the Emergence Date, we adjusted the carrying value of our remaining assets to their estimated fair values. As a result of these adjustments, we recorded a loss for changes in asset fair values due to fresh start accounting adjustments within Reorganization items of approximately $14.8 million on the Predecessor’s consolidated statement of operations in the period from January 1, 2012 through August 31, 2012.

(h)Reflects elimination of Predecessor accumulated deficit.

(4)(3) Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of DeltaPar Petroleum Corporation and its consolidated subsidiaries (collectively, the “Company”).subsidiaries. All inter-company balances and transactions have been eliminated in consolidation. Certain of the Company’sour oil and gas activities aremay be conducted through partnerships and joint ventures, including CRB Partners, LLC (“CRBP”) and through the date of the Wapiti Transaction, PGR Partners, LLC (“PGR”). The Company includes itsventures. We will include our proportionate share of assets, liabilities, revenues and expenses from these entities in itsour consolidated financial statements. The Company doesWe do not have any off-balance sheet financing arrangements (other than operating leases) or any unconsolidated special purpose entities.

Our wholly owned subsidiaries include Par Piceance Energy, LLC, which owns our investment in Piceance Energy (see Note 4), and Texadian Energy, Inc. (formerly known as SEACOR Energy Inc. (“Texadian”)), which we acquired December 31, 2012 (see Note 5).

Accounting for the Chapter 11 Filing

The Predecessor followed the accounting prescribed by ASC 852. This accounting literature provides guidance for periods subsequent to a Chapter 11 filing regarding the presentation of liabilities that are and are not subject to compromise by the bankruptcy court proceedings, as well as the treatment of interest expense and presentation of costs associated with the proceedings. As a result of the reorganization, the realization of assets and the satisfaction of liabilities were subject to uncertainty. While operating as a debtor-in-possession under Chapter 11, Predecessor’s ability to sell or otherwise dispose of or liquidate assets or settle liabilities, were subject to the approval of the Bankruptcy Court or as otherwise permitted in the ordinary course of business (and subject to restrictions contained in the DIP Credit Facility), in amounts other than those reflected in the accompanying consolidated financial statements of the Predecessor. The accompanying Predecessor consolidated financial statements for the year ended December 31, 2011 do not include any direct adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities or any other adjustments that might be necessary as a consequence of the reorganization under the Plan.

The Reorganizations Topic of ASC 852, which is applicable to companies in Chapter 11, generally does not change the manner in which financial statements are prepared. However, it does require that the financial statements for periods subsequent to the filing of the Plan distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Amounts that can be directly associated with the reorganization and restructuring of the business must be reported separately as reorganization items in the statements of operations beginning in the quarter ending December 31, 2011. The balance sheet must distinguish pre-petition liabilities subject to compromise from both those pre-petition liabilities that are not subject to compromise and from post-petition liabilities. Liabilities that may be affected by a plan of reorganization must be reported at the amounts expected to

F-10


be allowed, even if they may be settled for lesser amounts. In addition, cash provided by and used for reorganization items must be disclosed separately. The Company has applied the Reorganizations Topic of ASC 852 effective as of the Effective Date, and has segregated those items as outlined above for all reporting periods subsequent to such date.

Cash Equivalents

We consider all highly liquid investments with maturities at date of acquisition of three months or less to be cash equivalents.

Restricted Cash

As of December 31, 2012, restricted cash consists of amounts held at a commercial bank to support our letter of credit facility totaling approximately $19.0 million (see Note 6). In addition, we have restricted cash of approximately $5.0 million designated to settle bankruptcy matters that is not available for operating activities (see Note 9).

Trade Receivables

As of December 31, 2012, Texadian’s customers primarily included major independent refining and marketing companies. Customers are required to pay in advance or are granted credit on a short-term basis when credit risks are considered minimal. We routinely review our trade receivables and make provisions for doubtful accounts based on existing customer and economic conditions; however, those provisions are estimates and actual results could differ from those estimates and those differences may be material. Trade receivables are deemed uncollectible and removed from accounts receivable and the allowance for doubtful accounts when collection efforts have been exhausted. As of December 31, 2012, we had no allowance for doubtful accounts. Additionally, we provide an accrual for oil and natural gas sales using the sales method by estimating oil and natural gas volumes and prices for months in which revenues have not been received using production and pricing information provided by the operator. Most of Texadian’s physical purchases and sales with the same counterparty are settled on a net basis and therefore Texadian’s receivables are recorded net of any corresponding payables.

Inventories

As of December 31, 2012, Texadian’s inventories, which consist of in transit crude oil, are stated at the lower of cost (using the first-in, first-out method) or market. We record impairments, as needed, to adjust the carrying amount of inventories to the lower of cost or market.

Investments in Unconsolidated Affiliates

Investments in operating entities where we have the ability to exert significant influence, but do not control the operating and financial policies, are accounted for using the equity method. Our share of net income of these entities is recorded as income (loss) from unconsolidated affiliates in the consolidated statements of operations.

At December 31, 2012, our investment in unconsolidated affiliates consisted of our ownership interest in Piceance Energy (see Note 4). Until November 2011, the CompanyPredecessor owned a 49.8% interest in DHS Drilling Company (“DHS”), an affiliated Colorado corporation that is headquartered in Casper, Wyoming. Delta. The Predecessor’s representatives constituted a majority of the members of the Boardboard of directors of DHS and Deltathe Predecessor had the right to use all of the rigs owned by DHS on a priority basis and, accordingly, DHS was consolidated in these financial statements until we disposed of DHS in 2011. During the second quarter

Assets Held for Sale

As of 2006, DHS engaged in a reorganization transaction pursuant to which it became a subsidiary of DHS Holding Company, a Delaware corporation, and the Company’s ownership interest became an interest in DHS Holding Company. References to DHS include both DHS Holding Company and DHS, unless the context otherwise requires.

Investments in operating entities where the Company has the ability to exert significant influence, but does not control the operating and financial policies, are accounted for using the equity method. The Company’s share of net income of these entities is recorded as income (losses) from unconsolidated affiliates in the consolidated statements of operations. Investments in operating entities where the Company does not exert significant influence are accounted for using the cost method, and income is only recognized when a distribution is received.

Certain reclassifications have been made to amounts reported in the previous periods to conform to the current presentation. Among other items, revenues and expenses on certain oil and gas properties and DHS that were sold during the year ended December 31, 20112012, we have been reclassified from continuing operations to discontinued operations for all periods presented. In addition, the assets and liabilities of DHS have been separately reflected in the accompanying 2010 consolidated balance sheetclassified our compressors as assets held for sale, and liabilities related to assets held for sale. Such reclassifications had no effect on net loss (See Note 6, “Discontinued Operations”).

Cash Equivalents

Cash equivalents consist of money market funds and certificates of deposit. The Company considers all highly liquid investments with maturities at date of acquisition of three months or less to be cash equivalents.

F-10


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(4) Summary of Significant Accounting Policies, Continued

Marketable Securities

During 2009, marketable securities were sold for proceeds of $2.0 million and the Companywhich are recorded a gain of $52,000. During 2010, all remaining marketable securities were sold for proceeds of $300,000 resulting in a gain of $300,000, as the carrying value had been fully impaired in 2008. The Company had no marketable securities transactions in 2011.

Inventories

Inventories consist of pipe and other production equipment not yet in use. Inventories are stated at the lower of cost (principally first-in, first-out) or estimated net realizable value. During 2008, the Company pre-orderedThese compressors are not in use and stockpiled significant amounts of tubing, casing and pipe inventory to ensure availability for its then aggressive Piceance Basin and Paradox Basin drilling programs. Subsequently, with significantly lower commodity prices resulting in significant reductions in drilling capital expenditures and delays to drilling plans and with continued declines in steel prices, particularly during the second quarter of 2009, the value of these inventories declined. As a result, during 2009, the Company recorded an impairment of $4.3 million to the carrying value of its inventories, which is reflected in the accompanying consolidated statement of operations for the year ended December 31, 2009 as a component of dry hole costs and impairments.

Non-Controlling Interest

Non-controlling interest represents the 50.2% (47.2% for Chesapeake Energy Corporation and 3% for DHS executive officers and management) investors of DHS until its sale in November 2011.

Revenue Recognition

Oil and Gas

Revenues are recognized when title to the products transfers to the purchaser. The Company follows the “sales method” of accounting for its natural gas and crude oil revenue, so that the Company recognizes sales revenue on all natural gas or crude oil sold to its purchasers, regardless of whether the sales are proportionate to the Company’s ownership in the property. A liability is recognized only to the extent that the Company has an imbalance on a specific property greater than the expected remaining proved reserves. As of the years ended December 31, 2011 and 2010, the Company’s aggregate natural gas and crude oil imbalances were not material to its consolidated financial statements.

F-11


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(4) Summary of Significant Accounting Policies, Continued

being depreciated.

Property and Equipment

The Company accountsWe account for itsour oil and natural gas and crude oil exploration and development activities underusing the successful efforts method of accounting. Under such method, costs of productive exploratory wells, development dry holes and productive wells and undeveloped leases are capitalized. Oil and natural gas lease acquisition costs are also capitalized. Exploration costs, including personnel costs, certain geological or geophysical expenses and delay rentals for gas and oil leases, are charged to expense as incurred. Exploratory drilling costs are initially capitalized, butthen evaluated quarterly and charged to expense if and when the well is determined not to have found reserves in commercial quantities. The sale of a partial interest in a proved property is accounted for as a cost recovery and no gain or loss is recognized as long as this treatment does not significantly affect the units-of-production amortization rate. A gain or loss is recognized for all other sales of producing properties.

Unproved properties with significant acquisition costs are assessed quarterly on a property-by-property basis and any impairment in value is charged to expense. If the unproved properties are determined to be productive, the related costs are transferred to proved oil and natural gas properties and oil properties.are depleted. Proceeds from sales of partial interests in unproved leases are accounted for as a recovery of cost without recognizing any gain or loss until all costs have been recovered.

F-11


Depreciation, depletion and depletionamortization of capitalized acquisition, exploration and development costs areis computed onusing the units-of-production method by individual fields (common reservoirs) using proved producing oil and natural gas reserves amortized as the related reserves are produced. Associated leasehold costs are depleted using the unit of production method based on total proved oil and natural gas reserves amortized as the related reserves are produced.

Gathering systems and otherOther property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives ranging from three to 4015 years.

Depreciation, depletion, amortizationGoodwill and accretionOther Intangible Assets

We recorded goodwill as a result of oilour acquisition of Texadian. Goodwill is attributable to the synergies expected to arise from combining our operations with Texadian’s, and gas propertyspecifically utilization of our net operating loss carryforwards, as well as other intangible assets that do not qualify for separate recognition. In addition, as a result of our acquisition of Texadian, we recorded certain other identifiable intangible assets. These include relationships with suppliers and equipment for the years ended December 31, 2011, 2010shippers and 2009 were $39.1 million, $46.9 million, and $57.1 million, respectively.favorable railcar leases. These intangible assets will be amortized over their estimated useful lives on a straight line basis.

Impairment of Goodwill and Long-Lived Assets

Goodwill is not amortized, but is tested for impairment. We assess the recoverability of the carrying value of goodwill during the fourth quarter of each year or whenever events or changes in circumstances indicate that the carrying amount of the goodwill of a reporting unit may not be fully recoverable. We first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. Qualitative factors assessed for the reporting unit would include the competitive environments and financial performance of the reporting unit. If the qualitative assessment indicates that it is more likely than not that the carrying value of a reporting unit exceeds its estimated fair value, a two-step quantitative test is required. If required, we will review the carrying value of the net assets of the reporting unit to the estimated fair value of the reporting unit, based upon a multiple of estimated earnings. If the carrying value exceeds the estimated fair value of the reporting unit, an impairment indicator exists and an estimate of the impairment loss is calculated. The fair value calculation uses level 3 (see Note 7) inputs and includes multiple assumptions and estimates, including the projected cash flows and discount rates applied. Changes in these assumptions and estimates could result in goodwill impairment that could materially adversely impact our financial position or results of operations.

Long-lived assets are reviewed for impairment quarterly or when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.

Estimates of expected future cash flows represent management’sour best estimate based on reasonable and supportable assumptions and projections. For proved properties, if the expected future cash flows exceed the carrying value of the asset, no impairment is recognized. If the carrying value of the asset exceeds the expected future cash flows, an impairment exists and is measured by the excess of the carrying value over the estimated fair value of the asset. Any impairment provisions recognized are permanent and may not be restored in the future.

The Company assessesWe assess proved properties on an individual field basis for impairment on at least an annual basis.each quarter when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. For proved properties, the review consists of a comparison of the carrying value of the asset with the asset’s expected future undiscounted cash flows without interest costs.

F-12


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(4) Summary of Significant Accounting Policies, Continued

During the year ended December 31, 2011, the Company evaluated the fair value of its properties based on market indicators in conjunction with the progression of the strategic alternatives evaluation process. The Company has not received any definitive offer with respect to an acquisition of the company or its assets that implies a value of the assets that is greater than the Company’s aggregate indebtedness. As a result, the Company recorded an impairment during the quarter ended September 30, 2011 of $239.8 million to its Vega area proved properties.

For the twelve months ended 2010, the expected future undiscounted cash flows of the assets exceeded the carrying value of the corresponding asset and as such no impairment provisions were recognized.

During the year ended December 31, 2009, the Company recorded impairments related to continuing operations attributable to proved properties totaling approximately $7.4 million primarily related to the Angleton field in Texas of $4.4 million and other miscellaneous fields of $3.0 million. The impairments resulted primarily from the significant decline in commodity pricing for most of 2009 causing downward revisions to proved reserves which led to impairments. These impairment provisions are included within loss from discontinued operations in the accompanying statements of operations for the year ended December 31, 2009.

For unproved properties, the need for an impairment charge is based on the Company’sour plans for future development and other activities impacting the life of the property and theour ability of the Company to recover itsour investment. When the Company believeswe believe the costs of the unproved property are no longer recoverable, an impairment charge is recorded based on the estimated fair value of the property.

As discussed above, For the Company evaluated the fair value of its properties during the third quarter of 2011 based on market indicators in conjunction with the progression of the strategic alternatives evaluation process. As a result of such assessment, the Company recorded impairment provisions attributable to unproved properties of $159.6 million for the year endedperiod from September 1 through December 31, 2011 which included $157.5 million to its Vega unproved leasehold and $2.1 million to its Vega area surface acreage.

In 2010,2012, there were no impairments recorded by the Company recorded impairment provisions attributable to unproved properties of $42.4 million for the year ended December 31, 2010 which primarily included $13.2 million related to the Company’s Columbia River Basin leasehold, $6.2 million related to the Company’s Hingeline leasehold, $3.8 million related to the Company’s Haynesville leasehold, $4.0 million related to the Company’s Delores River leasehold, $1.6 million related to the Company’s non-operated Garden Gulch leasehold, and $661,000 related to the Company’s Howard Ranch leasehold. These impairment provisions are included within loss from discontinued operations in the accompanying statements of operations for the year ended December 31, 2010.

The Company also recorded impairments of $20.5 million to its Vega area gathering system and facilities during the year ended December 31, 2011. In 2010, The Company recorded impairments of $6.7 million related to the produced water handling facility in Vega, and $4.9 million to reduce the Paradox pipeline carrying value to its estimated fair value. These impairment provisions are included within dry hole costs and impairments in the accompanying statements of operations for the years ended December 31, 2011 and 2010. These impairments generally resulted from the lack of success in marketing these non-core assets combined with our lack of plans to develop the acreage.

As a result of such assessment, the Company recorded impairment provisions attributable to unproved properties of $123.5 million for the year ended December 31, 2009, including $38.6 million related to the Company’s non-operated Piceance leasehold in Garden Gulch, $27.5 million related to leasehold in the Haynesville Shale, $21.4 million related to the Company’s Columbia River Basin leasehold due to a dry hole drilled on this acreage, $14.8 million related to leasehold in Lighthouse Bayou, $8.3 million primarily associated with the Company’s development plans for certain Gulf Coast properties and near-term expiring leases not expected to be renewed, and $2.4 million related to expired and expiring acreage in the Newton field. These impairment provisions are included within loss from discontinued operations in the accompanying statements of operations for the year ended December 31, 2009.

F-13


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(4) Summary of Significant Accounting Policies, Continued

In addition, the Company recorded an impairment of $10.5 million to reduce the Company’s Vega area surface land carrying value to its estimated fair value. These impairments are included within dry hole costs and impairments in the accompanying statement of operations for the year ended December 31, 2009. These impairments generally resulted from sustained lower commodity prices for most of 2009, near term expiring leasehold, unsuccessful drilling results, or our inability to meet contractual drilling obligations.

Successor. At December 31, 2011, the Company’sDelta’s oil and gas assets were classified as held for use and no impairment charges resulted from the analysis performed at December 31, 2011 as the estimated undiscounted net cash flows exceeded carrying amounts for all properties. Subsequent to the end of the reporting period, inIn August 2012, the Bankruptcy Court approved a plan of sale of substantially all of the Company’sPredecessor’s assets and accordingly these assets will bewere classified as held for sale in reporting periods subsequentand an impairment of approximately $151.3 million was recognized to June 30, 2012 and will be subject to a material write-down these assets to fair value at that time. The Company’sPredecessor’s assets may bewere further adjusted in the future due to the outcome of the Chapter 11 Cases or the application of “fresh start”fresh start accounting upon the Company’sPredecessor’s emergence from Chapter 11. The Predecessor recognized impairment expenses totaling approximately $151.3 million for the period January 1, 2012 through August 31, 2012 and $420.4 million for the year ended December 31, 2011, respectively.

F-12


Asset Retirement Obligations

The Company’sOur asset retirement obligations arise from the plugging and abandonment liabilities for itsour oil and gas wells. The Company has no obligation to provide for the retirement of most of its offshore properties as the obligations remained with the seller from whom the Company acquired the properties. The following is a reconciliation of the Company’sour asset retirement obligations for the years ended December 31, 2011, 2010 and 2009:(in thousands):

 

  Years Ended December 31,   Successor   Predecessor   
  2011 2010 2009   Period from
September 1
through
December 31, 2012
   Period from
January  1
through

August 31, 2012
 Year Ended
December 31, 2011
 
  (In thousands) 

Asset retirement obligation – January 1

  $5,146   $10,539   $8,737  

Reclassification for assets held for sale

   (1,215  —      —    
  

 

  

 

  

 

 

Adjusted asset retirement obligation – January 1

   3,931    10,539    8,737  

Asset retirement obligation – beginning of period

  $476    $3,799   $3,931  

Accretion expense

   273    445    517     36     178    273  

Change in estimate

   (135  (252  465     —       437    (135

Obligations incurred (from new wells)

   385    382    1,908     —       —      385  

Obligation assumed

   —      —      375  

Obligations settled

   (296  (1,532  (564   —       —      (296

Obligations on sold properties

   (359  (4,436  (899   —       —      (359

Settlement upon transfer to Piceance Energy

   —       (3,938  —    
  

 

  

 

  

 

   

 

   

 

  

 

 

Asset retirement obligation – end of period

   3,799    5,146    10,539     512     476    3,799  

Less: Current asset retirement obligation

   (292  (1,217  (2,885

Less: Current portion of asset retirement obligation

   —       —      (292
  

 

  

 

  

 

   

 

   

 

  

 

 

Long-term asset retirement obligation

  $3,507   $3929   $7,654    $512    $476   $3,507  
  

 

  

 

  

 

   

 

   

 

  

 

 

As the results of the contribution of assets to Piceance Energy during the reorganization, approximately $3.9 million was deemed settled as of the Emergence Date.

Derivatives and Other Financial Instrumentsinstruments

The CompanyWe may periodically entersenter into commodity price risk transactions to manage itsour exposure to ethanol, oil and gas price volatility. These transactions may take the form of non-exchange traded fixed price forward contracts and exchange traded futures contracts, collar agreements, swaps or options. The purpose of the transactions iswill be to provide a measure of stability to the Company’sour cash flows in an environment of volatile oilcommodity prices.

In addition, from time to time we may have other financial instruments, such as warrants or embedded debt features, that may be classified as liabilities when either (a) the holders possess rights to net cash settlement, (b) physical or net equity settlement is not in our control, or (c) the instruments contain other provisions that cause us to conclude that they are not indexed to our equity. Such instruments are initially recorded at fair value and gas prices. The Company has not elected hedge accounting and recognizes mark-to-market gains and losses in earnings currently. See Note 10, “Commodity Derivative Instruments” for additional information.subsequently adjusted to fair value at the end of each reporting period through earnings.

Executive Severance Agreements

On May 26, 2009, the Company’s then ChairmanAs a part of the BoardPlan, we issued warrants (see Note 6) that are not considered to be indexed to our equity. Accordingly, these warrants are accounted for as liabilities. In addition, the Loan Agreement contains certain puts that are required to be accounted for as embedded derivatives. The warrant liabilities and embedded derivatives are accounted for at fair value with changes in fair value reported in earnings.

The carrying value of Directorstrade accounts receivable and Chief Executive Officer, Roger A. Parker, resigned fromaccounts payable approximates fair value due to their short term nature. Our long-term debt is recorded on the Company. In conjunction with Mr. Parker’s resignation, Delta entered intoamortized cost basis. We estimate its fair value to be approximately $10.9 million at December 31, 2012 using a severance agreement, effective asdiscounted cash flow analysis and an estimate of the closecurrent yield (15.4%) by reference to market interest rates for term debt of business on May 26, 2009, whereby Mr. Parker resigned from his positions as Chairmancomparable companies which is considered a level 3 fair value measurement (see Note 7). Our derivatives are recorded at fair value.

Accrued Settlement Claims

As of the Board, Chief Executive Officer and as a director of Delta, as well as his positions as a director, officer and employee of Delta’s subsidiaries. In consideration for Mr. Parker’s resignation and his agreement to (a) relinquish all his rights under his employment agreement, his change-in-control agreement, certain stock agreements, bonusesDecember 31, 2012, we have accrued approximately $8.7 million relating to past and pending transactions benefiting Delta, and any other interests he might claim arisingclaims resulting from his efforts as Chairman of the Company’s Board of Directors and/or Chief Executive Officer, and (b) stay on as a consultant to facilitate an orderly transition and to assist in certain pending transactions, the Company agreed to pay Mr. Parker $4.7 million in cash (the “Cash Consideration”), issue to him 100,000 shares of Delta common stock (the “Shares”), pay him the aggregate of any accrued unpaid salary, vacation days and reimbursement of his reasonable business expenses incurred through the effective date of the agreement, and provide to him insurance benefits similar to his pre-resignation benefits for a thirty-six month period. The Severance Agreement also contains mutual releases and non-disparagement provisions, as well as other customary terms.

F-14


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009our bankruptcy (See Note 9).

 

F-13


(4) SummaryIncome Taxes

We use the asset and liability method of Significant Accounting Policies, Continued

The table below summarizesaccounting for income taxes. Under the total executive severance expense includedasset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the accompanying statementsyears in which those differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in income tax rates is recognized in the results of operations forin the year ended December 31, 2009 (in thousands):period that includes the enactment date. The realizability of deferred tax assets is evaluated based on a “more likely than not” standard, and to the extent this threshold is not met, a valuation allowance is recorded.

Cash consideration – immediately available funds

  $1,812  

Cash consideration – rabbi trust

   2,888  

Stock consideration – rabbi trust

   1,700  
  

 

 

 

Subtotal

   6,400  

Performance shares forfeited

   (2,293

Retention stock forfeited

   (525

Health, medical and other benefits payable

   75  

Legal costs and other expenses

   82  
  

 

 

 

Total executive severance expense

  $3,739  
  

 

 

 

In accordance with the terms of the severance agreement, Mr. Parker received a portion of the cash considerationWe recognize in immediately available funds, and the remaining cash consideration and the shares were deposited in a rabbi trust which was then distributed to Mr. Parker on or about November 27, 2009. The assets of the rabbi trust were required to be consolidated into the financial statements the impact of an uncertain tax position only if it is more likely than not of being sustained upon examination by the relevant taxing authority based on the technical merits of the Company as such assets were subjectposition. As a general rule, our open years for Internal Revenue Service (“IRS”) examination purposes are 2009, 2010, and 2011. However, since we have net operating loss carryforwards, the IRS has the ability to make adjustments to items that originate in a year otherwise barred by the claimsstatute of limitations under Section 6501 of the Company’s creditors under federalInternal Revenue Code of 1986, as amended (the “Code”), in order to re-determine tax for an open year to which those items are carried. Therefore, in a year in which a net operating loss deduction is claimed, the IRS may examine the year in which the net operating loss was generated and state law. Stock consideration deposited into the rabbi trust was reflected as treasury stock valued at the market valueadjust it accordingly for purposes of the common shares on the date of issuanceassessing additional tax in the accompanying consolidated balance sheet ofyear the Company, with an offsetting amount recorded as executive severance payable in common stock included as a component of stockholders’ equity.

On July 6, 2010, John Wallace, the then President, Chief Operating Officer and a Director of the Company, resigned from all of his positions as director, officer and employee of the Company and any of its subsidiaries. In conjunction with such resignation, the Company entered into a severance agreement with Mr. Wallace pursuant to which he agreed to (a) relinquish certain rights under his employment agreement, his change-in-control agreement, certain stock agreements, bonuses relating to past and pending transactions benefiting Delta, and certain other interests he might claim arising from his efforts in his previous capacities with the Company and its subsidiaries, and (b) make himself reasonably available to answer questions to facilitate an orderly transition. Under the terms of his severance arrangement, the Company paid Mr. Wallace a lump sum of $1.6 million, paid him his salary for the full month in which his resignation occurred and for his accrued vacation days, reimbursed him for his reasonable business expenses incurred through the effective date of the agreement, and agreed to provide to him insurance benefits similar to his pre-resignation benefits for the period in which Mr. Wallace is entitled to receive COBRA coverage under applicable law. The severance agreement also contained mutual releases and non-disparagement provisions, as well as other customary terms.

The table below summarizes the total executive severance expense included in the accompanying statements of operations for the year ended December 31, 2010 (in thousands):

Cash consideration – immediately available funds

  $1,600  

Performance shares forfeited

   (2,274
  

 

 

 

Total executive severance expense (benefit)

  $(674
  

 

 

 

Equity compensation costs previously recorded in the consolidated financial statements related to performance shares forfeited prior to their derived service period and retention stock forfeited prior to vestingnet operating loss deductions was claimed. Any penalties or interest as a result of an examination will be recorded in the severance agreements for Mr. Parker and Mr. Wallace were reversed and reflected as a reduction of executive severance expense.period assessed.

F-15


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(4) Summary of Significant Accounting Policies, Continued

Stock Based Compensation

The Company recognizesWe recognize the cost of share based payments over the period the employee provides service, generally the vesting period, and includes such costs in general and administrative expense in the statements of operations. The fair value of equity instruments issued to employees is measured on the grant date and recognized over the service period on a straight-line basis.

Income (Loss) from Unconsolidated AffiliatesRevenue Recognition

Income (loss) from unconsolidated affiliates includes the Company’s share of earnings or losses from equity method investments. In addition, during 2009, the CompanyOil and Gas

Revenues are recognized impairmentswhen title to the carrying valueproducts transfers to the purchaser. We follow the “sales method” of accounting for our natural gas and crude oil revenue, so that we recognize sales revenue on all natural gas or crude oil sold to its investmentpurchasers, regardless of whether the sales are proportionate to our ownership in Delta Oilfield Tank Company (“DOTC”)the property. A liability is recognized only to the extent that we have an imbalance on a specific property greater than the expected remaining proved reserves. As of $3.3 millionDecember 31, 2012, our aggregate natural gas and crude oil imbalances were not material to reduceour consolidated financial statements.

Marketing and Transportation

We recognize revenue when it is realized or realizable and earned. Revenue is realized or realizable and earned when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the carrying valueprice to the buyer is fixed or determinable, and collectability is reasonably assured. Revenue that does not meet these criteria is deferred until the criteria are met.

Texadian will earn revenues from the sale of crude oil, blendstocks and refined products, the rental of rail cars, and through voyage affreightment contracts on leased-in liquid tank barges and towboats. Revenues and related costs from crude oil, blendstocks and refined products are recorded when title transfers to the buyer. Revenues from the rental of railcars are recognized ratably over the lease periods. Revenues from voyage affreightment contracts are generally recognized over the progress of the Company’s investmentvoyage while the related costs are expensed as incurred. Unearned revenues arise and are recorded as a liability when customers pay in DOTC to zero. The impairments were precipitated by DOTC’s increasing losses during 2009 compared to prior periods and deterioration of its operating results compared to its budgeted results. During 2009, the Company engaged third party investment advisers to assist in evaluating strategic alternatives relating to the Company’s investment in DOTC. Subsequently, a planned transaction did not occur and the remaining equity carrying value was reduced to zero. As a result of these events, the Company also recorded a bad debt reserve of $5.0 million to reduce the carrying value of the Company’s note receivable from DOTC to the amount estimated to be collectible.advance for products or services.

At December 31, 2009, the Company owned a 5% interest in Collbran Valley Gas Gathering, LLC (“CVGG”) which operates a pipeline in the Piceance Basin through which the Company transports its produced gas to the sales point. In early 2010, the Company divested of this interest for cash proceeds of $3.5 million, plus an additional $2.0 million of proceeds contingent on volume deliveries through the CVGG system of Delta gas between January 1, 2010 and June 30, 2011. Based on current production levels, the Company is not likely to earn the contingent consideration without the initiation of a continuous drilling program which could only be undertaken with additional funding beyond the Company’s existing capital resources. As a result of this transaction, the Company recorded an impairment duringMajor Customers

For the year ended December 31, 20092012 and 2011, two and three customers accounted for approximately 54% and 59%, respectively, of its investment in CVGGTexadian’s operating revenues (see Note 5). The loss of $1.4 millionany of these customers could have a material adverse effect on our future results of operations.

For the period September 1, 2012 to reduce the carrying value to its fair value.

In addition, during the quarter ended December December��31, 2009, the Company recognized an impairment2012, we had one customer that accounted for 96% of the carrying value of its investment in Ally Equipment Company, LLC (“Ally”) of $3.4 million, which reducedSucessor’s total oil and natural gas sales. During the carrying valueperiod from January 1, 2012 to August 31, 2012 we had two customer that accounted individually for 59% and 24%, respectively, of the Company’s investment in Ally to approximately $1.0 million. The impairment was precipitated by Ally’s increasing losses during the year ended 2009 compared to prior periodsPredecessor’s total oil and the outlook for 2010.

The Company also recorded an impairment of $917,000 to write-off its carrying value in the entity that was expected to operate the Paradox pipeline as other plans related to the future of the entity did not materialize during the second quarter of 2009. These impairments are included within income (loss) from unconsolidated affiliates in the accompanying statement of operations for the year ended December 31, 2009.

In September 2010, the Company sold its 50% interest in Ally for $1.5 million, including $250,000 received during the third quarter, $250,000 received in January 2011 and four remaining $250,000 quarterly installments to be paid each quarter end commencing on March 31, 2011. The Company recognized a loss of $522,000 on the transaction which is included as a component of income (loss) from unconsolidated affiliates for the year ended December 31, 2010.

In December 2010, the Company sold its 50% interest in DOTC for $4.9 million, including $2.8 million received in 2010, with the remaining $2.1 million due in equal monthly installments of $29,500 for 72 months commencing in February 2011. The Company recognized a gain of $676,000 on the transaction which is included as a component of income (loss) from unconsolidated affiliates for the year ended December 31, 2010.

F-16


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(4) Summary of Significant Accounting Policies, Continued

Non-Qualified Stock Options—Directors and Employees

On December 22, 2009, the stockholders approved the Company’s 2009 Performance and Equity Plan (the “2009 Plan”). Subject to adjustment as provided in the 2009 Plan, the number of shares of Common Stock that may be issued or transferred, plus the amount of shares of Common Stock covered by outstanding awards granted under the 2009 Plan, may not in the aggregate exceed 3 million. The 2009 Plan supplements the Company’s 1993, 2001, 2004 and 2007 Incentive Plans. The purpose of the 2009 Plan is to provide incentives to selected employees and directors of the Company and its subsidiaries, and selected non-employee consultants and advisors to the Company and its subsidiaries, who contribute and are expected to contribute to the Company’s success.

Incentive awards under the 2009 Plan may include non-qualified or incentive stock options, limited appreciation rights, tandem stock appreciation rights, phantom stock, stock bonuses or cash bonuses. Options issued to date under the Company’s various incentive plans have been non-qualified stock options as defined in such plans.

Income Taxes

The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in income tax rates is recognized in the results of operations in the period that includes the enactment date. The realizability of deferred tax assets is evaluated based on a “more likely than not” standard, and to the extent this threshold is not met, a valuation allowance is recorded.

Income (Loss) per Common Share

Basic income (loss) per share is computed by dividing net income (loss) attributed to common stock by the weighted average number of common shares outstanding during each period, excluding treasury shares. Diluted income (loss) per share is computed by adjusting the average number of common shares outstanding for the dilutive effect, if any, of convertible preferred stock, convertible debt, stock options, restricted stock and warrants. (See Note 15, “Earnings Per Share”).

Major Customers

Duringnatural gas sales. For the year ended December 31, 2011, customer A and customer Btwo customers accounted individually for 56% and 19%, respectively, of the Company’sPredecessor’s total oil and gas sales. DuringAlthough a substantial portion of production is purchased by these major customers, we do not believe that the year ended December 31, 2010,loss of a customer Awould have a material adverse effect on our business as other customers or markets would be accessible to us.

Foreign Currency Transactions

We may, on occasion, enter into transactions denominated in currencies other than our functional currency (“U.S. $”). Gains and customer B accounted individually for 45%losses resulting from changes in currency exchange rates between the functional currency and 18%, respectively,the currency in which a transaction is denominated are included in foreign currency losses, net in the accompanying consolidated statements of operations in the Company’s total oil and gas sales. Duringperiod in which the year ended December 31, 2009, customer A and customer C individually accounted for 37% and 19%, respectively, of the Company’s total oil and gas sales.currency exchange rates change.

F-14


Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principlesU.S. GAAP requires managementus to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include fair value of assets and liabilities recorded under fresh start accounting, fair value of assets and liabilities recorded under purchase accounting, oil and natural gas reserves, bad debts, depletion and impairment of oil and natural gas properties, valuations of marketable securities, income taxes and the valuation allowances related to deferred tax assets, derivatives, asset retirement obligations, contingencies and litigation accruals. Actual results could differ from these estimates.

Recently Adopted Guidance

Comprehensive Income—In June 2011, the FASB issued Accounting Standards Update (“ASU”) 2011-05, related to ASC Topic 220, Comprehensive Income: Presentation of Comprehensive Income and in December 2011 the FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05. These standards eliminate the current option to report other comprehensive income and its components in the statement of changes in equity. The adoption of this amendment in 2012 did not have a material effect on the presentation of our consolidated financial statements.

Fair Value Measurement—In May 2011, the FASB issued new guidance related to ASC Topic 820, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The new guidance results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards (“IFRS”), changes some fair value measurement principles and requires additional disclosure. The ASU was effective for interim and annual periods beginning on or after December 15, 2011. The adoption of this amendment in 2012 did not have a material effect on the presentation of our consolidated financial statements.

(4) Investments in Piceance Energy

We account for our 33.34% ownership interest in Piceance Energy using the equity method of accounting because we are able to exert significant influence, but do not control the operating and financial policies, and as a result, we do not meet the accounting criteria which require us to consolidate the joint venture. The LLC agreement that governs Piceance Energy provides that its sole manager may make a written capital call such that each member shall make additional capital contributions up to an aggregate combined total capital contribution of $60 million, if approved by a majority of its board. If any member does not fund their share of the capital call, their interest may be reduced or diluted by the amount of the shortfall. In addition, Piceance Energy has a $400 million secured revolving credit facility secured by a lien on its oil and gas properties and related assets with a borrowing base currently set at $140 million. We are guarantors of Piceance Energy’s credit facility, with recourse limited to the pledge of our equity interests of Par Piceance Energy. Under the terms of its credit facility, Piceance Energy is generally prohibited from making future cash distributions to its owners, including us.

Piceance Energy holds various commodity hedging instruments to mitigate a portion of the effect of oil and natural gas price fluctuations. The contracts are in the form of costless collars of 10,000 MMBtu/day with floors of an average of $3.18 and ceilings of $4.22 as well as swaps of 10,000 MMBtu/day for an average price of $3.46 all through September 2014. Piceance Energy also holds gas gathering and processing contracts for a fixed rate expiring on various dates beginning in 2017 through 2032. Some of the contracts require a minimum throughput commitment.

The change in our equity investment in Piceance Energy is as follows:

   Period from
September 1
through
December 31, 2012
 
   (in thousands) 

Beginning balance

  $105,344  

Loss from unconsolidated affiliates

   (1,325

Capitalized drilling costs obligation paid

   415  
  

 

 

 

Ending balance

  $104,434  
  

 

 

 

Summarized balance sheet information and our share of the equity investment are as follows:

   December 31, 2012 
   100%  Our Share 
   (in thousands) 
Assets  

Cash and equivalents

  $234   $78  

Accounts receivable

   4,836    1,612  

Prepaids and other assets

   1,205    402  
  

 

 

  

 

 

 

Total current assets

   6,275    2,092  
  

 

 

  

 

 

 

Oil and gas property, successful efforts method

   533,279    177,795  

Other real estate and land

   14,322    4,775  

Office furniture and equipment

   2,086    695  
  

 

 

  

 

 

 

Total

   549,687    183,265  

Less: accumulated depletion, depreciation and amortization

   (89,673  (29,897
  

 

 

  

 

 

 

Total property and equipment, net

   460,014    153,368  

Deferred issue costs and other assets, net

   977    325  
  

 

 

  

 

 

 

Total assets

  $467,266   $155,785  
  

 

 

  

 

 

 

F-15


   December 31, 2012 
   100%  Our Share 
   (in thousands) 
Liabilities and Members’ Equity  

Accounts payable and accrued liabilities

  $10,169   $3,390  

Oil and gas sales payable

   1,657    552  
  

 

 

  

 

 

 

Total current liabilities

   11,826    3,942  
  

 

 

  

 

 

 

Note payable

   90,000    30,006  

Derivative liabilities

   1,525    508  

Asset retirement obligation

   2,844    948  
  

 

 

  

 

 

 

Total non-current liabilities

   94,369    31,462  
  

 

 

  

 

 

 

Total liabilities

   106,195    35,404  
  

 

 

  

 

 

 

Members equity

   

Members’ equity

   365,046    121,706  

Accumulated deficit

   (3,975  (1,325
  

 

 

  

 

 

 

Total members equity

   361,071    120,381  
  

 

 

  

 

 

 

Total liabilities and members’ equity

  $467,266   $155,785  
  

 

 

  

 

 

 

At December 31, 2012, our equity in the underlying net assets of Piceance Energy exceeded the carrying value of our investment by approximately $15.9 million. We attribute this difference, which is expected to be permanent, to lack of control and marketability discounts.

Summarized income statement information and our share for the period for which our investment was accounted for under the equity method is as follows:

   September 1 through
December 31, 2012
 
   100%  Our Share 
   (in thousands) 

Oil, natural gas and natural gas liquids revenues

  $19,391   $6,465  

Oil and gas operating expenses

   9,100    3,034  

Depletion, depreciation and amortization

   8,523    2,842  

Management fee

   3,250    1,084  

General and administrative

   613    204  
  

 

 

  

 

 

 

Total operating expenses

   21,486    7,164  
  

 

 

  

 

 

 

Loss from operations

   (2,095  (699

Other income (expense)

   

Loss from derivatives

   (918  (306

Interest expense and debt issue costs

   (976  (325

Other income

   14    5  
  

 

 

  

 

 

 

Total other expense

   (1,880  (626
  

 

 

  

 

 

 

Net loss

  $(3,975 $(1,325
  

 

 

  

 

 

 

(5) Acquisition

On December 31, 2012, we acquired Texadian Energy, Inc. (formerly known as SEACOR Energy, Inc. (“Texadian”), an indirect wholly-owned subsidiary of SEACOR Holdings Inc., for $14.0 million plus estimated net working capital of approximately $4.0 million at closing resulting in approximately $18.0 million of cash paid at closing. Texadian operates a crude oil marketing, transportation, distribution and marketing business with significant logistics capabilities. We acquired Texadian in furtherance of our growth strategy that focuses on the acquisition of income producing businesses. The purchase price for the acquisition was funded with a combination of cash and additional borrowings under an amendment to our existing delayed draw term loan facility referred to as the Tranche B Loan (see Note 6).

F-16


The purchase was accounted for as a purchase business combination in accordance with ASC 805 whereby the purchase price is allocated to the assets acquired and liabilities assumed based on their estimated fair values on the date of acquisition (see Note 7). Goodwill is defined in ASC 805 as the future economic benefit of other assets acquired in a business combination that are not individually identified and separately recognized. Goodwill is attributable to the synergies expected to arise from combining our operations with Texadian’s, and specifically utilization of our net operating loss carryforwards, as well as other intangible assets that do not qualify for separate recognition. In addition, we recorded certain other identifiable intangible assets. These include relationships with suppliers and shippers and favorable railcar leases. These intangible assets will be amortized over their estimated useful lives on a straight line basis, which approximates their consumptive life.

A summary of the fair value of the assets acquired and liabilities assumed is as follows (in thousands):

Intangible assets

  $8,809  

Goodwill

   7,756  

Net non cash working capital

   3,631  

Deferred tax liabilities

   (2,757
  

 

 

 

Total, net of cash acquired

  $17,439  
  

 

 

 

The intangible assets will be amortized over their estimated useful lives on a straight line basis. The weighted average useful life is 7.3 years. Estimated amortization expense is expected to be as follows (in thousands):

Year Ended

  

2013

  $2,008  

2014

   2,008  

2015

   908  

2016

   908  

2017

   908  

Thereafter

   2,069  
  

 

 

 
  $8,809  
  

 

 

 

None of the goodwill or intangible assets are expected to be deductible for income tax reporting purposes.

The results of operations of Texadian will be included in our consolidated statement of operations beginning January 1, 2013. Texadian’s revenues for the year ended December 31, 2012 were approximately $515.5 million (unaudited), and its net income was approximately $2.3 million (unaudited), of which approximately $122.9 (unaudited) million revenue and net income of approximately $800,000 (unaudited) is attributable to the period from September 1, 2012 through December 31, 2012. Texadian’s revenues for the year ended December 31, 2011 was approximately $731 million (unaudited), and its net loss was approximately $(748,000) (unaudited). Accordingly, had the acquisition occurred as of September 1, 2012, our consolidated revenue and net loss would have been approximately $125.0 million (unaudited) and $8.6 million (unaudited), respectively, including amortization of the acquired intangibles. We have not presented pro forma results for Predecessor periods as the entities are not comparable. Acquisition costs totaled approximately $556,000 are included in general and administrative expenses in our consolidated statement of operations.

(6) Debt

Delayed Draw Term Loan Credit Agreement

Pursuant to the Plan, on the Emergence Date, we and certain of our subsidiaries (the “Guarantors” and, together with the Company, the “Loan Parties”) entered into a Delayed Draw Term Loan Credit Agreement (the “Loan Agreement”) with Jefferies Finance LLC, as administrative agent (the “Agent”) for the lenders party thereto from time to time, including WB Delta, Ltd., Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral MAC51, Ltd., Waterstone Market Neutral Master Fund, Ltd., Waterstone MF Fund, Ltd., Nomura Waterstone Market Neutral Fund, ZCOF Par Petroleum Holdings, L.L.C. and Highbridge International, LLC (collectively, the “Lenders”), pursuant to which the Lenders agreed to extend credit to us in the form of term loans (each, a “Loan” and collectively, the “Loans”) of up to $30.0 million. We borrowed $13.0 million on the Effective Date in order to, along with the proceeds from the Contribution Agreement, (i) repay the loans and obligations due under the DIP Credit Facility, and (ii) pay allowed but unpaid administrative expenses to the Debtors related to the Plan.

Below are certain of the material terms of the Loan Agreement:

Interest. At our election, any Loans will bear interest at a rate equal to 9.75% per annum payable either (i) in cash, quarterly, in arrears at the end of each calendar quarter or (ii) in-kind, accruing quarterly. In addition, all repayments due under the Loan Agreement will be charged a minimum of a 3% repayment premium. Accordingly, we will accrete amounts due for the minimum repayment premium over the term of loan using the effective interest method.

 

F-17


DELTA PETROLEUM CORPORATION AND SUBSIDIARIESAt any time after an event of default under the Loan Agreement has occurred and is continuing, (i) all outstanding obligations will, to the extent permitted by applicable law, bear interest at a rate per annum equal to 11.75% and (ii) all interest accrued and accruing will be payable in cash on demand.

(DebtorPrepayment. We may prepay Loans at any time, in Possession)any amount. Such prepayment is to include all accrued and unpaid interest on the portion of the obligations being prepaid through the prepayment date. If at any time within the twelve months following the Emergence Date, we prepay the obligations due, in whole, but not in part, then in addition to the repayment of 100% of the principal amount of the obligations being prepaid plus accrued and unpaid interest thereon, we are required to pay the interest that would have accrued on the prepaid amount through the first anniversary of the Emergence Date plus a 6% prepayment premium.

NotesIn addition to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

the above described prepayment premium, we will pay a repayment premium equal to the percentage of the principal repaid during the following periods:

 

Period

Repayment Premium

From the Emergence Date through the first anniversary of the Emergence Date

6

From the day after the first anniversary of the Emergence Date through the second anniversary of the Emergence Date

5

At all times from and after the day after the second anniversary of the Emergence Date

3

(5) OilWe are also required to make certain mandatory repayments after certain dispositions of property, debt issuances, joint venture distributions from Piceance Energy, casualty events and Gas Properties

Unproved Undeveloped Offshore California Propertiesequity issuances, in each case subject to customary reinvestment provisions. These mandatory repayments are subject to the prepayment premiums described above.

The Company previously owned direct and indirect ownership interests ranging from 2.49%contingent repayments described above are required to 100% in five unproved undeveloped offshore California oil and gas properties.be accounted for as an embedded derivative. The Company and its 92% owned subsidiary, Amber, were among twelve plaintiffs in a lawsuit that was filed in the United States Court of Federal Claims (the “Court”) in Washington, D.C. alleging that the U.S. government materially breached the terms of forty undeveloped federal leases, some of which are partestimated fair of the Company’s offshore California properties. During 2009, the Company received net proceeds of $95.8 million after overridesembedded derivative at issuance was approximately $65,000 and conveyed its leases back to the United States. Accordingly, the Company no longer has any remaining unproved undeveloped offshore California property interests.

Year Ended December 31, 2009 – Divestitures

During the fourth quarter of 2009, in a series of transactions the Company divested certain non-operated properties in North Dakota, Alabama, California, Colorado, Louisiana, North Dakota, Oklahoma, Texas, and Wyoming. Proceeds were $4.7 million and a loss of $2.1 million was recorded as a componentderivative liability with the offset to debt discount. Subsequent changes in fair value are reflected in earnings.

Collateral. The Loans and all obligations arising under the Loan Agreement are secured by (i) a perfected, first-priority security interest in all of gain on offshore litigationour assets other than our equity interest in Piceance Energy held by Par Piceance Energy Equity, pursuant to a pledge and property sales, net,security agreement made by us and certain of our subsidiaries in favor of the Agent, and (ii) a perfected, second-lien security interest in our equity interest in Piceance Energy held by Par Piceance Energy Equity, pursuant to a pledge agreement by Par Piceance Energy Equity in favor of the Agent. The priority of the Lenders’ security interest in our assets is specified in that certain intercreditor agreement (the “Intercreditor Agreement”), among JPMorgan Chase Bank, N.A., as administrative agent for the First Priority Secured Parties (as defined in the accompanying consolidated statementIntercreditor Agreement), the Agent, as administrative agent for the Second Priority Secured Parties (as defined in the Intercreditor Agreement), the Company and Par Piceance Energy Equity.

Guaranty. All of operations. Minimal productionour obligations under the Loan Agreement are unconditionally guaranteed by the Guarantors.

Fees and reserves were attributableCommissions. We agreed to pay the Agent an annual nonrefundable administrative fee that was earned in full on the Effective Date. In addition, we agreed to pay the Lenders a nonrefundable closing fee that was earned in full on the Effective Date.

Warrants. As consideration for granting the Loans, we have also issued warrants to the properties.Lenders to purchase shares of our common stock as described under “– Warrant Issuance Agreement” below.

(6) Discontinued OperationsTerm. All loans and all other obligations outstanding under the Loan Agreement are payable in full on August 31, 2016.

DuringCovenants. The Loan Agreement has no financial covenants that we are required to comply with; however, it does require us to comply with various affirmative and negative covenants affecting our business and operations which we were in compliance with at December 31, 2012.

Amendment to the third quarter of 2010, the Company closed a transaction with Wapiti (the “2010 Wapiti Transaction”), selling all orLoan Agreement—Tranche B Loan

On December 28, 2012, in order to fund a portion of the Company’s interest in various non-core assets primarily located in Colorado, Texas,purchase price for our acquisition of Texadian Energy, the Loan Parties entered into an amendment to the Loan Agreement with the Agent and Wyoming for gross proceedsthe Lenders, pursuant to which the Lenders agreed to extend additional borrowings to us (the “Tranche B Loan”). The total commitment of $130.0 million. During the second quarterTranche B Loan of 2011, the Company closed the 2011 Wapiti Transaction, selling the remaining$35.0 million was drawn at closing. In addition to funding a portion of its intereststhe purchase price of the acquisition of Texadian, the Tranche B Loan provides cash collateral for the Letter of Credit Facility with Compass Bank (as described below).

Set forth below are certain of the material terms of the Tranche B Loan:

Interest. At our election, the Tranche B Loan will bear interest at a rate equal to 9.75% per annum payable either (i) in non-core assets primarily located in Texas and Wyoming for gross cash proceeds of approximately $43.2 million. On October 31, 2011, Delta sold its stock, representing a 49.8% ownership interest, in DHS Drilling to DHS Drilling’s lender, LCPI, for $500,000. In accordance with accounting standards, the results of operations relating to these properties have been reflected as discontinued operations for all periods presented. In addition, the assets and liabilities related to the oil and gas properties in the 2011 Wapiti Transaction have been separately reflected in the accompanying consolidated balance sheet as of December 31, 2010 as assets held for sale and liabilities related to assets held for sale. In separate transactions in 2010, the Company sold its interest in the Howard Ranch field and the Laurel Ridge field and has included these properties in discontinued operations as well.or (ii) in-kind.

 

F-18


DELTA PETROLEUM CORPORATION AND SUBSIDIARIESAt any time after an event of default has occurred and is continuing, (i) all outstanding obligations will, to the extent permitted by applicable law, bear interest at a rate per annum equal to 11.75% and (ii) all interest accrued and accruing will be payable in cash on demand.

(DebtorPrepayment. We may prepay the Tranche B Loan at any time, provided that any prepayment is in Possession)an integral multiple of $100,000 and not less than $100,000 or, if less, the entire outstanding principal amount of the Tranche B Loan.

NotesMaturity date.The maturity date is July 1, 2013.

Collateral. The Tranche B Loan is secured by a lien on substantially all of our assets and our subsidiaries, including Texadian, but excluding our equity interests in Piceance Energy.

Guaranty. All of our obligations under the Tranche B Loan are unconditionally guaranteed by the Guarantors, including, Texadian.

Fees and Commissions. We agreed to Consolidated Financial Statementspay the Lenders a nonrefundable exit fee equal to five percent (5%) of the aggregate amount of the Tranche B Loan. The exit fee is earned in full and payable on the maturity date of the Tranche B Loan or, if earlier, the date on which the Tranche B Loan is paid in full. Accordingly, we will accrete amounts due for the nonrefundable exit fee over the term of loan using the effective interest method.

Letter of Credit Facility

On December 27, 2012, we entered into a letter of credit facility agreement with Compass Bank, as the lender (the “Compass Letter of Credit Facility”). The Compass Letter of Credit Facility, which matures on December 26, 2013, provides for a letter of credit facility in an aggregate principal amount of $30.0 million that is available for the issuance of cash-collateralized standby letters of credit for us or any of our subsidiaries’ account. Letters of credit issued under the Compass Letter of Credit Facility are secured by an amount of cash pledged and delivered by us to Compass equal to one hundred five percent (105%) of the undrawn amount of all outstanding letters of credit. We agreed to pay a letter of credit fee equal to one and one half percent (1.5%) per annum of the stated face amount of each letter of credit for the number of days such letter of credit is to remain outstanding plus standard and customary administrative fees. The Compass Letter of Credit Facility does not contain any financial covenants; however, it does require us to comply with various affirmative and negative covenants affecting our business and operations, which we are in compliance with at December 31, 2011, 20102012.

In connection with the acquisition of Texadian, Compass Bank issued an Irrevocable Standby Letter of Credit in favor of SEACOR Holdings in the amount of $11.71 million (the “Irrevocable Standby Letter of Credit”). The Irrevocable Standby Letter of Credit will secure SEACOR Holdings in the event that either of the following letters of credit is drawn: (i) the letter of credit issued by DNB Bank, ASA in favor of Suncor Energy Marketing Inc., with an original maturity date of February 5, 2013; or (ii) the letter of credit issued by DNB Bank, ASA in favor of Cenovus Energy Marketing Services Limited, with an original maturity date of February 5, 2013. These letters of credit have been terminated and 2009released.

Cross Default Provisions

Included within each of the Company’s debt agreements are customary cross default provisions that require the repayment of amounts outstanding on demand should an event of default occur and not be cured within the permitted grace period, if any.

Warrant Issuance Agreement

Pursuant to the Plan, on the Effective Date, we issued to the Lenders warrants (the “Warrants”) to purchase up to an aggregate of 9,592,125 shares of our common stock (the “Warrant Shares”). In connection with the issuance of the Warrants, we also entered into a Warrant Issuance Agreement, dated as of the Effective Date (the “Warrant Issuance Agreement”). Subject to the terms of the Warrant Issuance Agreement, the holders are entitled to purchase shares of common stock upon exercise of the Warrants at an exercise price of $0.01 per share of common stock (the “Exercise Price”), subject to certain adjustments from time to time as provided in the Warrant Issuance Agreement. The Warrants expire on the earlier of (i) August 31, 2022 or (ii) the occurrence of certain merger or consolidation transactions specified in the Warrant Issuance Agreement. A holder may exercise the Warrants by paying the applicable exercise price in cash or on a cashless basis.

The number of Warrant Shares issued on the Effective Date was determined based on the number of shares of our common stock issued as allowed claims on or about the Effective Date by the Bankruptcy Court pursuant to the Plan. The Warrant Issuance Agreement provides that the number of Warrant Shares and the Exercise Price shall be adjusted in the event that any additional shares of common stock or securities convertible into common stock (the “Unresolved Bankruptcy Shares”) are authorized to be issued under the Plan by the Bankruptcy Court after the Effective Date as a result of any unresolved bankruptcy claims under the Plan. Upon each issuance of any Unresolved Bankruptcy Shares, the Exercise Price shall be reduced to an amount equal to the product obtained by multiplying (A) the Exercise Price in effect immediately prior to such issuance or sale, by (B) a fraction, the numerator of which shall be (x) 147,655,815 and (y) the denominator of which shall be the sum of (1) 147,655,815 and (2) and the number of additional Unresolved Bankruptcy Shares authorized for issuance under the Plan. Upon each such adjustment of the Exercise Price, the number of Warrant Shares shall be increased to the number of shares determined by multiplying (A) the number of Warrant Shares which could be obtained upon exercise of such Warrant immediately prior to such adjustment by (B) a fraction, the numerator of which shall

 

(6) Discontinued Operations, ContinuedF-19


be the Exercise Price in effect immediately prior to such adjustment and the denominator of which shall be the Exercise Price in effect immediately after such adjustment. In the event that any Lender or its affiliates fails to fund its pro rata portion of any Loans required to be made under the Loan Agreement, then the number of Warrant Shares exercisable under the Warrants held by such Lender will be reduced to an amount equal to the product of (i) the number of Warrant Shares initially exercisable under the Warrant held by the Lender and (ii) a fraction equal to one minus the quotient obtained by dividing (x) the amount of Loans previously made under the Loan Agreement by such Lender by (y) such Lender’s full commitment for Loans.

The following table showsWarrant Issuance Agreement includes certain restrictions on the oiltransfer by holders of their Warrants, including, among others, that (i) the Warrants and gas segmentthe notes under the Loan Agreement are not detachable for transfer purposes, and drilling segment revenuesfor as long as obligations under the Loan Agreement are outstanding, the notes and expenses includedWarrants may not be transferred separately, and (ii) in discontinued operationsthe event that any holder desires to transfer any pro rata portion of the notes and Warrants, then such holder must provide the other Lenders and/or holders of the Warrants with a right of first offer to make an election to purchase such offered notes and Warrants.

The number of shares of our common stock issuable upon exercise of the Warrants and the exercise prices of the Warrants will be adjusted in connection with certain issuances or sales of shares of the Company’s common stock and convertible securities, or any subdivision, reclassification or combinations of common stock. Additionally, in the case of any reclassification or capital reorganization of the capital stock of the Company, the holder of each Warrant outstanding immediately prior to the occurrence of such reclassification or reorganization shall have the right to receive upon exercise of the applicable Warrant, the kind and amount of stock, other securities, cash or other property that such holder would have received if such Warrant had been exercised.

Based on certain anti-dilution provisions in the Warrant Issuance Agreement, we have concluded that the Warrants are not indexed to our equity. Accordingly, we have estimated the fair value of the Warrants on the date of grant to be approximately $6.6 million and recorded the estimated fair value of the Warrants as described above fora derivative liability with the years endedoffset to debt discount. The debt discount will be amortized over the life of the Loan Agreement, using the effective interest method. Subsequent changes in the fair value of the Warrants will be reflected in earnings.

Summary

Our debt at December 31, 2011, 2010 and 20092012 is as follows (in thousands):

 

   Years Ended 
   2011  2010  2009 
   Oil & Gas   Drilling  Total  Oil & Gas  Drilling  Total  Oil & Gas  Drilling  Total 

Revenues:

           

Oil and gas sales

  $10,276    $—     $10,276   $42,321   $—     $42,321   $52,446   $—     $52,446  

Contract drilling and trucking fees

   —       45,241    45,241    —      53,212    53,212    —      13,680    13,680  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Revenues

   10,276     45,241    55,517    42,321    53,212    95,533    52,446    13,680    66,126  

Operating Expenses:

           

Lease operating expense

   2,481     —      2,481    9,691    —      9,691    13,560    —      13,560  

Transportation expense

   16     —      16    1,810    —      1,810    2,288    —      2,288  

Production taxes

   370     —      370    2,142    —      2,142    2,296    —      2,296  

Dry hole costs and impairments(1)

   608     —      608    98,372    —      98,372    172,466    —      172,466  

Depreciation, depletion, amortization and accretion – oil and gas

   2,796     —      2,796    25,227    —      25,227    51,403    —      51,403  

Drilling and trucking operating expenses

   —       35,617    35,617    —      42,248    42,248    —      15,293    15,293  

Goodwill and drilling equipment impairments(2)

   —       —      —      —      —      —      —      6,508    6,508  

Depreciation and amortization – drilling and trucking

   —       2,669    2,669    —      19,964    19,964    —      22,917    22,917  

General and administrative expense

   —       3,014    3,014    —      5,736    5,736    —      4,130    4,130  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   6,272     41,300    47,571    137,242    67,948    205,190    242,013    48,848    290,861  

Other income and (expense):

           

Interest expense and financing costs, net

   —       (6,911  (6,911  —      (7,079  (7,079  —      (8,983  (8,983

Other income (expense)

   —       2,734    2,734    —      (1,583  (1,583  —      1,119    1,119  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other income and (expense)

   —       (4,177  (4,177  —      (7,863  (8,662  (8,662  (7,864  (7,864
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from discontinued operations

   4,004     (236  3,768    (94,920  (23,398  (118,318  (189,567  (43,032  (232,599

Income tax expense

   1,724     —      1,724    —      —      —      —      —      —    
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from results of operations of discontinued operations, net of tax

   2,280     (236  2,044    (94,920  (23,398  (118,318  (189,567  (43,032  (232,599

Gain on sales of discontinued operations(3)

   6,874     5,176    12,050    28,978    —      28,978    —      —      —    
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from results of operations and sale of discontinued operations, net of tax

  $9,154    $4,940   $14,094   $(65,942 $(23,398 $(89,340 $(189,567 $(43,032 $(232,599
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Tranche B Loan

  $35,000  

Delayed Draw Term Loan Agreement

   13,465  

Less: unamortized debt discount – warrants

   (6,014

Less: unamortized debt discount – embedded derivative

   (60
  

 

 

 

Total debt, net of unamortized debt discount

   42,391  

Less: current maturities

   (35,000
  

 

 

 

Long term debt, net of current maturities and unamortized discount

  $7,391  
  

 

 

 

For the period from September 1 through December 31, 2012, interest expense totaled approximately $1,056,000 consisting of approximately $432,000 of interest accrued in kind and approximately $33,000 of accretion related to the 3% repayment premium both of which are related to the Loan Agreement and approximately $592,000 related to amortization of the debt discount originating from the warrants and embedded derivative. We have made no cash interest payments during the period from September 1, 2012 to December 31, 2012.

(1)

Dry Hole Costs and Impairments.In 2011 we recorded impairments on the Columbia River, Greentown and Gulf Coast properties of $491,000 prior their sale. In accordance with accounting standards, the impairment loss relating to certain properties held for sale at June 30, 2010 in conjunction with the 2010 Wapiti Transaction were reflected as discontinued operations. During 2009, we recorded impairments on the Angleton, Newton, Opossum Hollow, Garden Gulch, Columbia River, Haynesville, Golden Prairie, Howard Ranch and Laurel Ridge fields of $139 million, as a result of the significant decline in commodity pricing for most of 2009 causing downward revision to proved reserves. We incurred dry hole costs of approximately $33.6 million for the year ended December 31, 2009 primarily related to our Columbia River Basin exploratory well (the Gray Well) in Washington.

Debtor in Possession Credit Agreement

On December 21, 2011, Predecessor entered into a senior secured debtor-in-possession credit facility (the “DIP Credit Facility”) in connection with the bankruptcy filing. Up to $57.5 million could be borrowed under the DIP Credit Facility, of which approximately $45 million was initially drawn by Predecessor to repay all amounts outstanding under the previous credit agreement, which was then terminated. The DIP Credit Facility was amended in March 2012 to increase the maximum borrowing capacity by $1.4 million to $58.9 million. All of the loans under the DIP Credit Facility were term loans. The interest rate under the DIP Credit Facility was 13% plus 6% per annum in payment-in-kind interest. The initial maturity date of the DIP Credit Facility was June 30, 2012. Predecessor subsequently entered into a series of forbearance agreements extending the maturity date to August 31, 2012. The DIP Credit Facility was repaid in full and terminated in accordance with the Plan.

(2)

Goodwill and Drilling Equipment Impairments.During the second quarter 2009 we concluded that DHS spare equipment required impairments of approximately $6.5 million.

(3)

Gain on Sales of Discontinued Operations – Oil and Gas. During the second quarter of 2011, the Company closed the 2011 Wapiti Transaction, selling the remaining portion of its interests in non-core assets primarily located in Texas and Wyoming for gross cash proceeds of approximately $43.2 million and a net gain of approximately $8.9 million. On July 23, 2010, we entered into a definitive Purchase and Sale Agreement with Wapiti to sell all or a portion of our interest in various non-core assets primarily located in Colorado, Texas, and Wyoming for gross cash proceeds of $130.0 million resulting in a net loss of $66.5 million (including impairment losses of $96.2 million). For financial reporting purposes, a $4.0 million impairment loss is included within dry hole costs and impairments in continuing operations, $92.2 million of impairments are included within loss from discontinued operations, and a $29.7 million gain on sale is included in gain on sale of discontinued operations. During 2010, we also sold our Howard Ranch properties for $550,000, recognizing a loss on the sale of $687,000.Drilling- During the fourth quarter 2011 we sold all of our stock in DHS drilling at a net gain of approximately $ 5.2 million.

 

F-19F-20


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES7% Senior Unsecured Notes, due 2015

(DebtorOn March 15, 2005, Predecessor issued 7% senior unsecured notes due 2015 for an aggregate principal amount of $150.0 million. The bankruptcy filing constituted an event of default on the notes resulting in Possession)all principal, interest and other amounts due relating to the notes becoming immediately due and payable. The notes were settled in accordance with the Plan.

3 3/4% Senior Convertible Notes, due 2037

On April 25, 2007, Predecessor issued $115.0 million aggregate principal amount of 3 3/4% Senior Convertible Notes due 2037 for net proceeds of $111.6 million after underwriters’ discounts and commissions of approximately $3.4 million. The bankruptcy filing constituted an event of default on the notes resulting in all principal, interest and other amounts due relating to Consolidated Financial Statements

December 31, 2011, 2010the notes becoming immediately due and 2009

payable. The notes were settled in accordance with the Plan.

(7) Fair Value Measurements

The Company followsWe follow accounting guidance which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles,U.S. GAAP, and requires additional disclosures about fair value measurements. As required, the Companywe applied the following fair value hierarchy:

Level 1 – Assets or liabilities for which the item is valued based on quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Assets or liabilities valued based on observable market data for similar instruments.

Level 3 – Assets or liabilities for which significant valuation assumptions are not readily observable in the market; instruments valued based on the best available data, some of which is internally-developed, and considers risk premiums that a market participant would require.

The level in the fair value hierarchy within which the fair value measurement in its entirety falls shall be determinedis categorized is based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels. Our policy is to recognize transfer in and/or out of fair value hierarchy as of the end of the reporting period for which the event or change in circumstances caused the transfer. We have consistently applied the valuation techniques discussed below for the periods presented. These valuation policies are determined by our Chief Financial Officer and approved by our Chief Executive Officer. They are discussed with our Audit Committee as deemed appropriate. Each quarter, our Chief Financial Officer and Chief Executive Officer update the inputs used in the fair value measurement and internally review the changes from period to period for reasonableness. We use data from peers as well as external sources in the determination of the volatility and risk free rates used in our fair value calculations. A sensitivity analysis is performed as well to determine the impact of inputs on the ending fair value estimate.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Fresh Start Accounting – The fair value of the Successor was based on its entirety.

Derivative liabilitiesestimated enterprise value post-bankruptcy using valuation techniques described in notes (a) through (f) described below. The individual components consist of future oilthe estimated enterprise value of Piceance Energy and gas commodity swap contractsthe sum of the estimated fair value of the assets we retained. The estimates of fair value of the net assets have been reflected in the Successor’s consolidated balance sheet as of August 31, 2012.

   Fair Value at
August 31, 2012
   Fair Value
Technique
 
   (in thousands)     

Oil and gas properties

    

Proved

  $4,587     (a)(b) 

Other assets

    

Frac tanks

  $1,400     (c

Compressors

   2,800     (d

Miscellaneous

   39     (e
  

 

 

   
  $4,239    
  

 

 

   

Investment in Piceance Energy

  $105,344     (f 
  

 

 

   

(a)Certain proved property was valued using the cost valuation technique. A significant input in this measurement was the estimated cost of the properties. A change in that estimated cost would be directly correlated to change in the estimated fair value of the property. We consider this to be a level 3 fair value measurement.
(b)The estimated fair value of our Point Arguello Unit offshore California was valued using a market valuation technique based on standalone bids received by third-parties during the sale process. We consider this to be a level 2 fair value measurement.

F-21


(c)The estimated fair value of our frac tanks was valued using a market valuation technique which was based on published listings of similar equipment. We consider this to be a level 2 fair value measurement.
(d)The estimated fair value of the compressor units was valued using a market valuation technique based on standalone bids received by third-parties. We consider this to be a level 2 fair value measurement.
(e)Miscellaneous assets (assets that we were unable to value using the income or market valuation techniques) were valued using the cost valuation technique. We consider this to be a level 3 fair value measurement.
(f)The estimated fair value of our investment in Piceance Energy is based on its enterprise value and uses various valuation techniques including (i) an income approach based on proved developed reserves’ future net income discounted back to net present value based on the weighted average cost of capital for comparable independent oil and natural gas producers, and (ii) a market multiple approach. Proved property was valued using the income approach. A discounted cash flow model was prepared based off of an independent reserve report with a discount rate of 10% applied to proved developed producing reserves, 15% to proved developed non-producing reserves and 20% to proved undeveloped reserves. The prices for oil and natural gas were forecasted based on NYMEX strip pricing adjusted for basis differentials. For the market multiple approach, we reviewed the transaction values of recent similar asset transactions and compared the purchase price per Mcfe of proved developed reserves and purchase price per Mcfe per day of net equivalent production of those transactions to the independent reserve report. Unproved acreage was valued using a cost approach based on recent sales of acreage in the area. Based on these valuations, the equity value of our 33.34% interest in Piceance Energy was estimated to be approximately $105.3 million on the Emergence date. We consider this to be a level 3 fair value measurement. A change in significant inputs such a reduction in commodity pricing or an increase in discount rates would result in a lower fair value.

Purchase Price Allocation of Texadian –The fair values of the assets acquired and liabilities assumed as a result of the Texadian acquisition were estimated as of the date of the acquisition using both quoted prices for identically traded contracts and observable market data for similar contracts (NYMEX WTI oil, NYMEX Henry Hub gas and CIG gas swaps – Level 2).valuation techniques described in notes (a) through (e) described below.

   Fair Value at
December 31, 2012
  Fair Value
Technique
 
   (in thousands)    

Net non-cash working capital

  $3,631    (a

Supplier relationship

   3,360    (b

Historical shipper status

   2,200    (c

Railcar leases

   3,249    (d

Goodwill

   7,756    (e

Deferred tax liabilities

   (2,757  (f
  

 

 

  
  $17,439   
  

 

 

  

(a)Current assets acquired and liabilities assumed were recorded at their net realizable value.
(b)The estimated fair value of the supplier relationship was estimated using a form of the income approach, the Multiple-Period Excess Earnings Method. Significant inputs used in this model include estimated cash flows from the suppliers, customer growth and rates and a discount rate. An increase in the cash flows attributable to the supplier relationships would result in an increase in the value of such relationship, while an increase in the discount rate would result in a decrease in the value. We consider this to be a level 3 fair value measurement.
(c)The estimated fair value of the historical shipper status was estimated using a form of the income approach, the Greenfield Method. Significant inputs used in this model include estimated cash flows with and without the historical shippers, and a discount rate. An increase in the cash flows attributable to the shipper would result in an increase in the value of such relationship, while an increase in the discount rate would result in a decrease in the value. We consider this to be a level 3 fair value measurement.
(d)The estimated fair value of the railcar leases was estimated using a form of the income approach, the Lost Income Method. Significant inputs used in this model include the cost of providing services with and without the favorable railcar leases and a discount rate. An increase in market rates of railcar leases would result in an increase in the value attributable to the acquired leases. We consider this to be a level 3 fair value measurement.
(e)The excess of the purchase price paid over the fair value of the identifiable assets acquired and liabilities assumed is allocated to goodwill.
(f)A deferred tax liability has been recorded since the acquired intangible assets will not be deductible for tax purposes until the eventual sale of the company.

Proved property impairments—impairments –The fair values of the proved properties are estimated using internal discounted cash flow calculations based upon the Company’sour estimates of reserves and are considered to be level three3 fair value measurements. This estimation is based on an independent reserve report with industry standard discounts applied to the reserves.

F-22


Asset retirement obligations—obligations –The initial fair values of the asset retirement obligations are estimated using the income valuation technique and internal discounted cash flow calculations based upon the Company’sour asset retirement obligations, including revisions of the estimated fair values in 2010during the period from September 1 through December 31, 2012, and 2009.are considered to be level 3 fair value measurements.

Assets and Liabilities Measure at Fair Value on a Recurring Basis

Derivative liabilities associated with our debt agreement – Derivative liabilities include the Warrants and fair value is estimated using an income valuation technique and a Monte Carlo Simulation Analysis, which is considered to be level 3 fair value measurement. Significant inputs used in the Monte Carlo Simulation Analysis include the initial stock price of $0.70 per share, initial exercise price $0.01, term of 10 years, risk free rate of 1.7%, and expected volatility of 75.0%. The expected volatility is based on the 10 year historical volatilities of comparable public companies. Based on the Monte Carlo Simulation Analysis, the estimated fair value of the Warrants was $0.69 per share at issuance or $6.6 million. Since the Warrants were in the money upon issuance, we do not believe that changes in the inputs to the Monte Carlo Simulation Analysis will have a significant impact to the value of the Warrants other than changes in the value of our common stock. Increases in the value of our common stock will directly be correlated to increases in the value of the Warrants. Likewise, a decrease in the value of our common stock will result in a decrease in the value of the Warrants. There was no material change in the inputs used to measure fair value or in the fair value as of December 31, 2012.

In addition, our Loan Agreement contains mandatory repayments subject to premiums as set forth in the agreement. Factors such as the sale of assets, distributions from our investment in Piceance Energy, issuance of additional debt or issuance of additional equity may result in a mandatory prepayment. We consider the contingent prepayment feature to be an embedded derivative which was bifurcated from the loan and accounted for as a derivative. The fair value of the embedded derivative of approximately $65,000 at issuance was estimated using an income valuation technique and a crystal ball forecast. The fair value measurement is considered to be a level 3 fair value measurement. We do not believe that changes to the inputs in the model would have a significant impact on the valuation of the embedded derivative, other than a change to the estimate of the probability that a triggering event would occur. An increase in the probability of a triggering event occurring would cause an increase in the fair value of the embedded derivative. Likewise, a decrease in the probability of a triggering event occurring would cause a decrease in the value of the embedded derivative. There was no material change in the inputs used to measure fair value or in the fair value as of December 31, 2012.

Derivative instruments –With the acquisition of Texadian, we assumed certain open positions consisting of non-exchange traded fixed price physical contracts and exchange traded commodity swap, options and futures contracts. The fair value of our commodity derivatives is measured using the closing market price at the end of the reporting period obtained from the New York Mercantile and from third party broker quotes and pricing providers.

Our assets and liabilities measured at fair value on a recurring basis as of December 31, 2012 consist of the following (in thousands):

   December 31, 2012 
   Fair Value  Level 1   Level 2  Level 3 

Assets

      

Derivatives:

      

Commodities – exchange traded futures

  $542   $542    $—     $—    
  

 

 

  

 

 

   

 

 

  

 

 

 

Liabilities

      

Derivatives:

      

Warrants

  $(10,900 $—      $—     $(10,900

Embedded derivatives

   (45  —       —      (45

Commodities – physical forward contracts

   (307  —       (307  —    
  

 

 

  

 

 

   

 

 

  

 

 

 
  $(11,252 $—      $(307 $(10,945
  

 

 

  

 

 

   

 

 

  

 

 

 

   Location on
Consolidated
Balance Sheet
   Fair Value at
December 31, 2012
 
       (in thousands) 

Commodities – physical forward contracts

   Prepaid and other current assets    $(307

Commodities – exchange traded futures

   Prepaid and other current assets    $542  

Warrant derivatives

   Noncurrent liabilities    $(10,900

Embedded derivative

   Noncurrent liabilities    $(45

F-23


A rollforward of Level 3 derivative warrants and the embedded derivative measured at fair value using level 3 on a recurring basis is as follows (in thousands):

Description

    

Balance, at September 1, 2012

  $(6,665

Purchases, issuances, and settlements

   —    

Total unrealized losses included in earnings

   (4,280

Transfers

   —    
  

 

 

 

Balance, at December 31, 2012

  $(10,945
  

 

 

 

The estimated fair value and notional amounts of our open physical forward commodity contracts are shown in the table below (in thousands except volumes):

   Open Physical Forward Contracts 
   December 31, 2012 
      Notional Amounts         
    Fair Value  Value   Volumes   Volume Unit   Maturity Dates 

Crude oil

  $(227 WTI plus $3.00     60,000     barrels     January 2013  

Crude oil

  $(80 WTI plus $15.00     21,497     barrels     January 2013  

F-24


(8) Discontinued Operations

During the second quarter of 2011, Predecessor sold the remaining portion of our interests in non-core assets primarily located in Texas and Wyoming to Wapiti Oil and Gas, LLC (“Wapiti Oil and Gas”) (the “Wapiti Transaction”) for gross cash proceeds of approximately $43.2 million. On October 31, 2011, Predecessor sold its stock, representing a 49.8% ownership interest in DHS, to DHS’s lender for $500,000. In accordance with U.S. GAAP, the results of operations relating to these properties and DHS have been reflected as discontinued operations for all periods presented.

We had no activity from discontinued operations for the periods from September 1 through December 31, 2012 or from January 1 through August 31, 2012. The following table listsshows the Company’s fair value measurements by hierarchyoil and gas segment and drilling segment revenues and expenses included in discontinued operations as ofdescribed above ended December 31, 2011 (in thousands):

 

   Predecessor
Year Ended December 31, 2011
 
   Oil and Gas  Drilling  Total 

Revenues:

    

Oil and gas sales

  $10,276   $—     $10,276  

Contract drilling and trucking fees

   —      45,241    45,241  
  

 

 

  

 

 

  

 

 

 

Total Revenues

   10,276    45,241    55,517  

Operating Expenses:

    

Lease operating expense

   2,482    —      2,482  

Transportation expense

   16    —      16  

Production taxes

   370    —      370  

Dry hole costs and impairments(1)

   608    —      608  

Depreciation, depletion, amortization and accretion – oil and gas

   2,796    —      2,796  

Drilling and trucking operating expenses

   —      35,617    35,617  

Depreciation and amortization – drilling and trucking(2)

   —      2,669    2,669  

General and administrative expense

   —      3,014    3,014  
  

 

 

  

 

 

  

 

 

 

Total operating expenses

   6,272    41,300    47,572  

Operating income

   4,004    3,941    7,945  

Other income and (expense):

    

Interest expense and financing costs, net

   —      (6,911  (6,911

Other income

   —      2,734    2,734  
  

 

 

  

 

 

  

 

 

 

Total other expense

   —      (4,177  (4,177
  

 

 

  

 

 

  

 

 

 

Income (loss) from discontinued operations

   4,004    (236  3,768  

Income tax expense(3)

   (1,724  —      (1,724
  

 

 

  

 

 

  

 

 

 

Income (loss) from results of operations of discontinued operations, net of tax

   2,280    (236  2,044  

Gain on sales of discontinued operations, net of tax(4)

   6,874    5,176    12,050  
  

 

 

  

 

 

  

 

 

 

Income from results of operations and sale of discontinued operations, net of tax

  $9,154   $4,940   $14,094  
  

 

 

  

 

 

  

 

 

 

Assets (Liabilities)

Quoted Prices
in Active  Markets
for Identical Assets
(Level 1)(1)

Dry Hole Costs and Impairments.In 2011, we recorded impairments on our Columbia River, Greentown and Gulf Coast properties of $491,000 prior to their sale. In accordance with accounting standards, the impairment loss relating to certain properties held for sale at June 30, 2010 in conjunction with the Wapiti Transaction were reflected as discontinued operations.

Significant
Other Observable
Inputs
(Level 2)(2)

Depreciation and Amortization – Drilling and Trucking. Depreciation and amortization– drilling and trucking was $2.7 million for the year ended December 31, 2011. We stopped recording depreciation expense beginning in March 2011 in accordance with accounting rules related to the asset held for sale treatment of DHS.

Significant
Unobservable
Inputs
(Level 3)(3)

Total
Income tax expense. For the year ended December 31, 2011, we recorded a tax benefit of approximately $1.2 million due to a non-cash income tax benefit related to gains from discontinued oil and gas operations. U.S. GAAP requires all items be considered, including items recorded in discontinued operations, in determining the amount of tax benefit that results from a loss from continuing operations that should be allocated to continuing operations. In accordance with U.S. GAAP, we recorded a tax benefit on our loss from continuing operations, which was exactly offset by income tax expense on discontinued operations.

F-25


(4)

RecurringGain on sales of discontinued operations – oil and gas. In accordance with U.S. GAAP, we recognized a $5.6 million gain on sale ($8.9 million gain, net of $3.3 million of tax) for the year ended December 31, 2011 that is reflected in discontinued operations.In June 2011, DHS sold certain of its trucking assets for $3.3 million in proceeds and a gain of $2.9 million.

Derivative liabilities

$—  $—  $—  $—  

(9) Commitments and Contingencies

Recovery Trusts

On the Emergence Date, two trusts were formed, the Wapiti Recovery Trust (the “Wapiti Trust”) and the Delta Petroleum General Recovery Trust (the “General Trust,” and together with the Wapiti Trust, the “Recovery Trusts”). The following table listsRecovery Trusts were formed to pursue certain litigation against third-parties, including preference actions, fraudulent transfer and conveyance actions, rights of setoff and other claims, or causes of action under the Company’sU.S. Bankruptcy Code, and other claims and potential claims that the Debtors hold against third parties. The Recovery Trusts were funded with $1.0 million each pursuant to the Plan.

On September 19, 2012, the Wapiti Trust settled all causes of action against Wapiti Oil & Gas Energy, LLC (“Wapiti Oil & Gas”). Wapiti Oil & Gas made a one-time cash payment in the amount of $1.5 million to the Wapiti Trust, as consideration for the release of claims against it. These proceeds were then distributed to us, along with funds remaining from the initial funding of the Wapiti Trust of approximately $1.0 million. Further distributions are not anticipated from the Wapiti Trust and the Wapiti Trust is anticipated to be liquidated during 2013.

The General Trust is pursuing all bankruptcy causes of action not otherwise vested in the Wapiti Trust, claim objections and resolutions, and all other responsibilities for winding-up the bankruptcy. The General Trust is overseen by a three person General Trust Oversight Board and our Chief Executive Officer is the trustee. Costs, expenses and obligations incurred by the General Trust are charged against assets in the General Trust. To conduct its operations and fulfill its responsibilities under the Plan and the trust agreements, the recovery trustee may request additional funding from us. Any litigation pending at the time we emerged from Chapter 11 was transferred to the General Trust for resolution and settlement in accordance with the Plan and the order confirming the Plan. We are the beneficiary for each of the Recovery Trusts, subject to the terms of the respective trust agreements and the Plan. Since the Emergence Date, the General Trust has filed various claims and causes of action against third parties before the Bankruptcy Court, which actions are ongoing. Upon liquidation of the various claims and causes of action held by the General Trust, the proceeds, less certain administrative reserves and expenses, will be transferred to us. It is unknown at this time what proceeds, if any, we will realize from the General Trust’s litigation efforts.

Through March 19, 2013, the Recovery Trusts have released approximately $5.2 million to us, which is available for our general use, resulting from the distribution agent resulting from excess proceeds after a negotiated reduction in certain fees and claims associated with the bankruptcy, as well as a favorable variance in actual expenses incurred compared to budgeted expenses.

Shares Reserved for Unsecured Claims

The Plan provides that certain allowed general unsecured claims be paid with shares of our common stock. On the Emergence Date, 106 claims totaling approximately $73.7 million had been filed in the bankruptcy. Between the Emergence Date and December 31, 2012, the Recovery Trustee settled 25 claims with an aggregate face amount of approximately $6.6 million for $258,905 in cash and 202,753 shares of stock. Subsequent to year end and up to March 19, 2013, the Recovery Trustee settled an additional 25 claims with an aggregate face amount of approximately $12.3 million for $676,092 in cash and 1,469,575 shares of stock.

As of March 19, 2013, it is estimated that a total of 56 claims totaling approximately $54.8 million remain to be resolved by the Recovery Trustee. The largest remaining proof of claim was filed by the US Government for approximately $22.4 million relating to ongoing litigation concerning a plugging and abandonment obligation in Pacific Outer Continental Shelf Lease OCS-P 0320, comprising part of the Sword Unit in the Santa Barbara Channel, California. Par believes the probability of issuing stock to satisfy the full claim amount is remote, as the obligations upon which such proof of claim is asserted are joint and several among all working interest owners, and the Predecessor Company owned a 2.41934% working interest in the unit. In addition, litigation and/or settlement efforts are ongoing with Macquarie Capital (USA) Inc., Swann and Buzzard Creek Royalty Trust, as well as other claim holders.

F-26


The settlement of claims is subject to ongoing litigation and we are unable to predict with certainty how many shares will be required to satisfy all claims. Pursuant to the Plan, allowed claims are settled at a ratio of 544 shares per $1,000 of claim. At December 31, 2012, we have reserved approximately $8.7 million representing the estimated value of claims remaining to be settled which are deemed probable and estimable at year end. A summary of claims is as follows:

   Emergence-Date
August 31, 2012
   Year-ended December 31, 2012 
   Filed Claims   Settled Claims   Remaining Filed
Claims
 
                   Consideration         
   Count   Amount   Count   Amount   Cash   Stock   Count   Amount 

U.S. Government Claims

   3    $22,364,000     —      $—      $—       —       3    $22,364,000  

Former Employee Claims

   32     16,379,849     13     3,685,253     229,478     202,231     19     12,694,596  

Macquarie Capital (USA) Inc.

   1     8,671,865     —       —       —       —       1     8,671,865  

Swann and Buzzard Creek Royalty Trust

   1     3,200,000     —       —       —       —       1     3,200,000  

Other Various Claims*

   69     23,120,396     12     2,914,859     29,427     522     57     20,205,537  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   106    $73,736,110     25    $6,600,112    $258,905     202,753     81    $67,135,998  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Subsequent to Year-ended December 31, 2012 through March 19, 2013 
   Settled Claims   Remaining Filed
Claims
 
           Consideration         
   Count   Amount   Cash   Stock   Count   Amount 

U.S. Government Claims

   —      $—      $—       —       3    $22,364,000  

Former Employee Claims

   12     11,750,904     278,338     1,361,452     7     943,692  

Macquarie Capital (USA) Inc.

   —       —       —       —       1     8,671,865  

Swann and Buzzard Creek Royalty Trust

   —       —       —       —       1     3,200,000  

Other Various Claims*

   13     581,607     397,754     108,123     44     19,623,930  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   25    $12,332,511    $676,092     1,469,575     56    $54,803,487  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

*Includes reserve for contingent/unliquidated claims in the amount of $10 million

Texadian Leases

As of December 31, 2012, Texadian had various agreements to lease storage facilities, primarily along the Mississippi River, railcars, inland river tank barges and towboats and other equipment. These leasing agreements have been classified as operating leases for financial reporting purposes and the related rental fees are charged to expense over the lease term as they become payable. The leases generally range in duration of five years or less and contain lease renewal options at fair value measurementsvalue.

Texadian’s railcar leases contain an empty mileage indemnification provision whereby if the empty mileage exceeds the loaded mileage, Texadian is charged for the empty mileage at the rate established by hierarchythe tariff of the railroad on which the empty miles accrued.

Future minimum payments under operating leases that have a remaining term in excess of one year as of December 31, 20102012 were as follows (in thousands):

 

Assets (Liabilities)

  Quoted Prices
in Active  Markets
for Identical Assets
(Level 1)
   Significant
Other Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
   Total
December 31, 2010
 

Recurring

       

Derivative liabilities

  $—      $(2,993 $—      $(2,993

F-20


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

2013

  $1,496  

2014

   1,496  

2015

   1,496  

2016

   1,496  

2017

   660  
  

 

 

 
  $6,644  
  

 

 

 

(8) Liabilities Subject to CompromiseEmployee Matters

As a result of the Chapter 11 Filings, the payment of prepetition indebtedness may be subject to compromise or other treatment under the Debtors’ Plan. Generally, actions to enforce or otherwise effect payment of prepetition liabilities are stayed. Refer to Note 2, Reorganization Under Chapter 11. Although prepetition claims are generally stayed, at hearings held in December 2011, the Court granted approval for the Company to pay prepetition fixed, liquidated and undisputed claims of certain suppliers of materials, goods and services which whom the Company continues to do business and whose goods and services are essential to the continued operations of the Company.

The Debtors have been paying and intend to continue to pay undisputed postpetition claims in the ordinary course of business. In addition, the Debtors may reject prepetition executory contracts and unexpired leases with respect to the Debtors’ operations, with the approval of the Court. Damages resulting from rejection of executory contracts and unexpired leases are treatedPredecessor had, as general unsecured claims and will be classified as liabilities subject to compromise.

ASC 852 requires prepetition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. The amounts currently classified as liabilities subject to compromise may be subject to future adjustments depending on Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, or other events.

   December 31,
2011
 

Liabilities subject to compromise consist of the following:

  

Senior notes payable

  $115,000,000  

Convertible notes payable

   150,000,000  

Accounts payable and accrued expenses

   20,536,000  
  

 

 

 

Total liabilities subject to compromise

  $285,536,000  
  

 

 

 

(9) Debt

Debtor in Possession Credit Agreement

On December 21, 2011, the Company entered into a senior secured debtor-in-possession credit facility (the “DIP Credit Facility”) in December 2011 in connection with the bankruptcy filing. Up to $57.5 million may be borrowed under the DIP Credit Facility, of which approximately $45 million was initially drawn by the Company to repay all amounts outstanding under the previous Credit Agreement, which was then terminated. The DIP credit facility was amended in March 2012 to increase the maximum borrowing capacity by $1.4 million to $58.9 million. All of the loans under the DIP Credit Facility are term loans. The interest rate under the DIP Credit Facility is 13% plus 6% per annum in payment-in-kind interest. The initial maturity date of the DIP Credit Facility was June 30, 2012. The Company has subsequently entered into a series of forbearance agreements extending maturity date to August 30, 2012 As of December 31, 2011, $45.0 million in borrowings and $74,000 in accrued PIK interest were outstanding underagreements with its three executive officers which provide for severance payments equal to three times the facility.

The Company is the borrower under the DIP Credit Facility and certain of its wholly-owned subsidiaries are guarantorsaverage of the Company’s obligations thereunder. Borrowings underofficer’s combined annual salary and bonus, benefits continuation and accelerated vesting of options and stock grants in the DIP Credit Facility are secured by substantially allevent that there is a change in control of the assetsCompany. These agreements were amended on December 29, 2010 to bring them into compliance with Section 409A of the Company andCode. These executory agreements were neither assumed nor rejected in Delta’s chapter 11 case, though two of them became nonexecutory upon the guarantors. The DIP Credit Facility includes certain covenants relatingtermination of the executives in question.

(10) Stockholders’ Equity

Pursuant to the bankruptcy process and other operational and financial covenants, including covenants that limitPlan, on the Company’s abilityEffective Date, (i) all shares of our common stock outstanding prior to (or to permit any subsidiaries to) (i) merge with other companies;the Effective Date were cancelled, (ii) create liens on its property; (iii) incur additional indebtedness; (iv) enter into transactions with affiliates, except on an arms-length basis; (v) enter into sale leaseback transactions; (vi) pay dividends or make certain other restricted payments; (vii) make certain investments; or (viii) sell its assets.

F-21


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(9) Debt, Continued

7% Senior Unsecured Notes

On March 15, 2005, the Company issuedeach holder of our 7% senior unsecured notes for an aggregate amount of $150.0 million which pay interest semi-annually on April 1due 2015 and October 1 and mature in 2015 (the “Senior Notes”). The Senior Notes were issued at 99.50% of par and the associated discount is being amortized to interest expense over their term. The indenture governing the Senior Notes contains various restrictive covenants that may limit the Company’s ability to, among other things, incur additional indebtedness, make certain investments, sell assets, consolidate, merge or transfer all or substantially all of its assets and the assets of its restricted subsidiaries. These covenants may limit management’s discretion in operating the Company’s business. In addition, in the event that a Change of Control should occur (as such term is defined in the indenture), each holder of the Senior Notes would have the right to require the Company to repurchase all or any part of such holder’s notes at a purchase price in cash equal to 101% of the principal amount of the notes plus accrued and unpaid interest, if any, to the date of purchase. The bankruptcy filing constituted an event of default on the notes resulting in all principal, interest and other amounts due relating to the Notes becoming immediately due and payable. The notes are reported in liabilities subject to compromise at December 31, 2011.

our 3 3/4% Senior Convertible Notes

On April 25, 2007, the Company issued $115.0 million aggregate principal amount of 3 3/4% Senior Convertible Notessenior convertible notes due 2037 (the “Notes”)received, in exchange for net proceedsits total claim (including principal and interest), its pro rata portion of $111.6 million after underwriters’ discounts and commissions145,736,082 shares of approximately $3.4 million. The bankruptcy filing constituted an event of default on the notes resulting in all principal, interest and other amounts due relating to the Notes becoming immediately due and payable. The notes are reported in liabilities subject to compromise at December 31, 2011.

The Notes bear interest at a rate of 3 3/4% per annum, payable semi-annually in arrears, on May 1 and November 1 of each year, beginning November 1, 2007. The Notes mature on May 1, 2037 unless earlier converted, redeemed or repurchased, butour common stock, (iii) each holder of Notes hadan allowed general unsecured claim received, in exchange for its total claim, its pro rata portion of 1,919,733 shares of our common stock, and (iii) the option to requireLenders under the CompanyLoan Agreement received warrants to purchase any outstanding Notes on eachup to an aggregate of May 1, 2012, May 1, 2017, May 1, 2022, May 1, 2027 and May 1, 2032 at a price which is required9,592,125 shares of our common stock (which number of shares may be increased to be paid in cash, equalan aggregate of 12,200,000 shares of our common stock pursuant to 100%the terms of the principal amountWarrant Issuance Agreement).

F-27


Amendments to the Certificate of Incorporation and Bylaws

Pursuant to the NotesPlan, on the Effective Date, our certificate of incorporation and bylaws were amended and restated in their entirety.

Under the restated certificate of incorporation, the total number of all shares of capital stock that we are authorized to be purchased. The Notes are convertible at the holder’s option, in whole or in part, at an initial conversion rateissue is 303 million shares, consisting of 3.296300 million shares of common stock and 3 million shares of preferred stock, par value $0.01 per $1,000 principal amountshare. The restated certificate of Notesincorporation contains restrictions on the transfer of certain of our securities in order to preserve the net operating loss carryovers, capital loss carryovers, general business credit carryovers, alternative minimum tax credit carryovers and foreign tax credit carryovers, as well as any “net unrealized built-in loss” within the meaning of Section 382 of the Code, of us or any direct or indirect subsidiary thereof.

Registration Rights Agreement

Pursuant to the Plan, on the Effective Date, we entered into a registration rights agreement (the “Registration Rights Agreement”) providing the stockholders party thereto (the “Stockholders”) with certain registration rights.

The Registration Rights Agreement states that, among other things, at any time prior toafter the close of business on the business day immediately preceding the final maturity dateearlier of the Notes, subject to prior repurchaseconsummation of a qualified public offering or sixty (60) days after the Effective Date, any Stockholder or group of Stockholders that, together with its or their affiliates, holds more than fifteen percent (15%) of the Notes.

In the event that a fundamental change occursRegistrable Shares (as defined in the Indenture, but generally including a tender offer for a majority of the Company’s securities, an acquisition by anyone of 50% or more of the Company’s stock, a change in the majority of the Company’s Board of Directors, the approval of a plan of liquidation or being delisted from a national securities exchange)Registration Rights Agreement), each holder of Notes wouldwill have the right to require us to file with the SEC a registration statement on Form S-1 or S-3, or any other appropriate form under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, for a public offering of all or part of its Registrable Shares (each a “Demand Registration”), by delivery of written notice to the Company to purchase all or(each, a portion of its Notes“Demand Request”).

Within ninety (90) days after receiving the Demand Request, we must file with the SEC the registration statement, on any form for which we then qualify and which is available for the price specifiedsale of the Registrable Shares in accordance with the Indenture. In addition, following certain fundamental changes that occur priorintended methods of distribution thereof, with respect to maturity, the CompanyDemand Registration. We are required to use commercially reasonable efforts to cause the registration statement to be declared effective as soon as practicable after such filing. We will increasenot be obligated (i) to effect a Demand Registration within ninety (90) days after the conversion rateeffective date of a previous Demand Registration, other than for a holder who electsshelf registration, or (ii) to convert its Notes in connection with such fundamental changes byeffect a Demand Registration unless the Demand Request is for a number of additional sharesRegistrable Shares with an expected market value that is equal to at least (x) $15 million as of the date of such Demand Request or is for one hundred percent of the demanding Stockholder’s Registrable Shares with respect to any Demand Registration made on Form S-1 or (y) $5 million as of the date of such Demand Request with respect to any Demand Registration made on Form S-3.

Upon receipt of any Demand Request, we are required to give written notice, within ten (10) days of such Demand Registration, to all other holders of Registrable Shares, who will have the right to elect to include in such Demand Registration such portion of their Registrable Shares as they may request, subject to certain exceptions.

In addition, subject to certain exceptions, if we propose to register any class of common stock. Also,stock for sale to the Company is not permittedpublic, we are required, subject to consolidatecertain conditions, to include all Registrable Shares with respect to which we have received written requests for inclusion.

The rights of a holder of Registrable Shares may be transferred, assigned or merge withotherwise conveyed on to any transferee or into, or convey, transfer, sell, lease or dispose of all or substantially all of its assets unless the successor company meets certain requirements and assumes all of the Company’s obligations under the Notes. If as a resultassignee of such transaction,Registrable Shares, subject to applicable state and federal securities laws and regulations, our Certificate of Incorporation and the Notes become convertible into common stock or other securities issued by another issuer, the other issuer must fully and unconditionally guarantee all of the Company’s obligations under the Notes. Although the Notes do not contain any financial covenants, the Notes contain covenants that require the Company to properly make payments of principal and interest, provide certain reports, certificates and noticesStockholders Agreement. We will be responsible for expenses relating to the trustee under various circumstances, cause its wholly-owned subsidiaries to become guarantors ofregistrations contemplated by the debt, maintain an office or agency whereRegistration Rights Agreement.

The registration rights granted in the Notes may be presented or surrendered for payment, continue the Company’s corporate existence, pay taxes and other claims, and not seek protection from the debt under any applicable usury laws.

F-22


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(9) Debt, Continued

Pre-Petition Credit Facility

On December 29, 2010, the Company entered into the Third Amended and Restated CreditRegistration Rights Agreement (the “MBL Credit Agreement”), with Macquarie Bank Limited (“MBL”), as administrative agent and issuing lender. The MBL Credit Agreement provided for a revolving loan and a term loan each with a maturity date of January 31, 2012. The revolving loan had an initial borrowing base of $30.0 million and stated interest at prime plus 6% per annum for prime rate advances and LIBOR plus 7% per annum for LIBOR advances. The borrowing base for the revolving loan wasare subject to customary indemnification and contribution provisions, as well as customary restrictions such as suspension periods and, if a semi-annual re-determination basedregistration is for an underwritten offering, limitations on reserve reports asthe number of each January 1 and July 1 as reportedshares to be included in the underwritten offering imposed by the Company to MBL on or before each April 1 and October 1, respectively. At December 31, 2010, $29.1 million was outstanding under the revolving loan. The term loan had an initial commitment of $20.0 million subject to a development plan that must be approved by MBL. Advances under the term loan bore interest at prime plus 8% per annum for prime rate advances and LIBOR plus 9% for LIBOR advances. At December 31, 2010, no amounts had been borrowed under the term loan. The revolving loan and the term loan were subject to quarterly financial covenants, in each case as defined in the MBL Credit Agreement and described in summary here, including maintenance of a minimum current ratio of 1:1, minimum quarterly net operating cash flow of $8.6 million, and maximum quarterly general and administrative expenses (excluding equity based compensation) of $5.0 million. At December 31, 2010, the Company was in compliance with its financial covenants under the MBL Credit Agreement.managing underwriter.

On March 14, 2011, the Company entered into an amendment to the MBL Credit Agreement that increased the availability under the term loan at the time from $6.2 million to $25.0 million, and did not require repayments of the term loan until the January 2012 maturity date. Specifically, among other changes, the amendment provided for an increase in the term loan commitment from $20.0 million to $25.0 million and removed the requirement that advances under the term loan be subject to approval of a development plan. In addition, so long as Delta was not in default under the MBL Credit Agreement, Delta was not required to comply with certain cash management provisions, including the previous requirement to repay any term loan advances outstanding on a monthly basis with 100% of net operating cash flows. As a result of the amendment, amounts outstanding under the term loan bore interest at prime plus 9.5% through September 30, 2011 and prime plus 11.0% thereafter for prime rate advances and at LIBOR plus 10.5% for LIBOR advances through September 30, 2011 and LIBOR plus 12% thereafter for LIBOR advances. This loan was paid off by the Debtor in Possession financing agreement in December 2011. Borrowings under the MBL Credit Agreement were $29.1 million at December 31, 2010.

Prior to the MBL Credit Agreement, on July 23, 2010, the Company entered into the Fourth Amendment to the Second Amended and Restated Credit Agreement, with JPMorgan Chase Bank, N.A., as agent, and certain of the financial institutions that were party to this credit agreement in which, among other changes, the requisite lenders consented to the Wapiti Transaction, subject to specified terms and conditions, including that the net proceeds from the transaction be used to pay down the balance outstanding under the credit facility and that the borrowing base be reduced to $35.0 million upon consummation of the Wapiti Transaction.

On April 26, 2010, the Company entered into the Third Amendment to the Second Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as agent, and certain of the financial institutions that were party to this credit agreement in which, among other changes, the borrowing base was reduced from $185.0 million with a $20.0 million required minimum availability to $145.0 million with no required minimum availability for a net reduction in the borrowing base of $20.0 million.

Installment obligations

In 2008, the Company closed a transaction with EnCana to jointly develop a portion of EnCana’s leasehold interests in the Vega Area of the Piceance Basin. Under the terms of the agreement, the Company committed to fund $410.1 million, of which $110.5 million was paid at the closing, $99.6 million was paid on November 1, 2009, $100.0 million was paid on October 28, 2010, and $100.0 million was paid on November 1, 2011.

F-23


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(9) Debt, Continued

The installment payment obligations were recorded in the accompanying consolidated financial statements as current and long-term liabilities at a discounted value, initially of $280.1 million, based on an imputed interest rate of 2.58%. The discount was accreted on the effective interest method over the term of the installments, including accretion of $2.1 million, $4.6 million and $7.0 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Credit Facility – DHS

On April 1, 2010, DHS amended its existing credit facility with LCPI and renegotiated certain terms of the agreement including obtaining waivers for all covenant violations through March 31, 2010. The terms of the amended agreement required principal payments of approximately $7.7 million paid on April 1, 2010 and $2.0 million paid on each of May 1, 2010, August 1, 2010 and November 1, 2010, with a remaining $2.0 million principal payment due on January 1, 2011, and a $5.0 million principal payment due on each of April 1, 2011 and July 1, 2011 with the remaining balance of approximately $57.6 million due at maturity (August 31, 2011). On October 31, 2011, Delta sold its stock in DHS to DHS’s lender, LCPI, for $500,000 in consideration relieving the Company of further obligations under the DHS note.

(10) Stockholders’ Equity

The Plan, if consummated, will result in the cancellation of the shares held by our current shareholders.

Preferred Stock

The Company has 3.0 millionAs of December 31, 2012, no shares of preferred stock authorized, par value $0.01 per share, issuable from time to time in one or more series. As of December 31, 2011 and 2010, no preferred stock waswere outstanding. As part of the reincorporation on January 31, 2006, the Company reduced the par value of its preferred stock to $0.01 per share.

Common Stock

On July 12, 2011, the shareholdersstockholders of the CompanyPredecessor approved a one-for-ten reverse split of theits common stock of the Company which became effective on July 13, 2011. All references in thesethe Predecessor financial statements to the number of shares of common sharesstock or options, price per share and weighted average number of common sharesstock outstanding prior to the 1:10 reverse stock split have been adjusted to reflect this stock split on a retroactive basis, unless otherwise noted.

Also on July 12, 2011, the shareholdersOn December 31, 2012, a total of the Company approved an amendment to the Company’s Amended and Restated Certificate of Incorporation to reduce the number of authorized30,524 shares of common stock to 200,000,000 from 600,000,000 shares. Presentation of authorized shares of common stock and basic and diluted loss per share has been adjusted on a retroactive basis.

The Company has 200.0 million shares of common stock authorized, par value $0.01 per share, issuable at the discretion of the Company’s Board of Directors. As of December 31, 2011 and 2010, there were 28.8 million and 28.5 million shares issued and outstanding, respectively, not counting shares that are held as treasury shares.

On February 20, 2008, the Company issued 3.6 million shares of the Company’s common stock to Tracinda Corporation at $190.00 per share for net proceeds of $667.1 million (including a $5.0 million deposit on the transaction received in December 2007), representing approximately 35% of the Company’s outstanding common stock at the time. In conjunction with the transaction, a finder’s fee of 26,316 shares of common stock valued at $5.0 million based on the transaction’s $190.00 per share price was issued to an unrelated third party.

Subsequent to this initial transaction, Tracinda acquired additional shares in the open market and participated in the May 2009 equity offering, described below. As a result, Tracinda currently owns approximately 33% of the Company’s outstanding common stock.

On May 13, 2009, the Company completed an underwritten offering of 1.72 million shares of the Company’s common stock at $15.00 per share for net proceeds of $246.9 million, net of underwriting commissions and related offering expenses.

F-24


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(10) Stockholders’ Equity, Continued

On December 22, 2009, the Company granted 570,000 shares of non-vested restricted stock to employees of the Company. The shares vested in equal thirds on July 1, 2010, 2011, and 2012. In conjunction with the resignation of the Company’s former Chairman and Chief Executive Officer, 100,000 shares ofour common stock were issued pursuant to a severance agreement more fully described in Note 3, “Summary of Significant Accounting Policies – Executive Severance Agreements”.

During the year ended December 31, 2011, the Company issued 98,800 fully vested shares to the non-employee members of theour Board of Directors in considerationlieu of a cash fee for their service on the Board. We recognized compensation costs of approximately $33,000 relating to these shares, which represents their estimated fair value on the date of grant based on the previous 20 days average trading price of our common stock which ranged from $1.00 to $1.20 per share of common stock. Due to our limited daily trading activity, we believe that this represents a more accurate reflection of the fair value of our common stock.

F-28


Incentive Plan

On December 20, 2012, our Board forof Directors approved the year endedPar Petroleum Corporation 2012 Long Term Incentive Plan (the “Incentive Plan”). Under the Incentive Plan, the Board, or a committee of the Board, may issue up to 16 million shares of our common stock, or incentive stock options, nonstatutory stock options or restricted stock to our employee or directors, or other individuals providing services to us. In general, the terms of any award issue will be determined by the committee upon grant.

On December 31, 20102012, a total of 2,191,834 shares of our restricted common stock were granted to members of our Board of Directors and 10,808 fully vestedcertain key employees. Restricted stock granted to members of our Board of Directors vests in full after one year from the date of grant, while restricted stock granted to employees vests on a pro-rata basis over five years. For the period from September 1, 2012 through December 31, 2012, the following activity occurred under our Incentive Plan:

   Shares   Weighted-Average
Grant Date Fair
Value
 

Stock Awards

    

Non vested balance, beginning of period

   —      $—    

Granted

   2,191,834     1.09  

Vested

   —       —    

Forfeited

   —       —    
  

 

 

   

 

 

 

Non vested balance, end of period

   2,191,834    $1.09  
  

 

 

   

 

 

 

As of December 31, 2012, there are approximately $2.4 million of total unrecognized compensation costs related to restricted stock awards, which are expected to be recognized on a straight-line basis over a weighted average period of 4.8 years. The grant date fair value was estimated using the previous 20 days average trading price of our common stock.

In December 2012, we approved a new compensation plan for our directors. Our directors receive an annual retainer of $50,000, paid quarterly in cash or shares to resigning non-employeeof our common stock at the election of the director. In addition, the Chairman of the Audit Committee receives an additional annual retainer of $15,000 and the members of the BoardAudit Committee (other than the Chairman) receive an annual retainer of Directors for their past services. The Company also and also granted 489,228$5,000, such retainers paid quarterly in cash or shares of non-vestedour common stock at the election of the director. There are no fees for the members of any other committee or for attendance at meetings. Our directors are also entitled to receive an annual grant of restricted stock to certain employees.

Duringon the last day of each calendar year ended December 31, 2010,with a target value of $75,000, with the Company issued 48,078 fully vestednumber of shares determined by the 60-day volume weighted average share price as of the day prior to the non-employee members of the Board of Directors in consideration for their service on the Board for the year ended December 31, 2009 and also granted 510,000 shares of non-vested restricted stock which vests in full on July 1, 2011 to certain employees.grant date.

TreasuryPredecessor Stock

During 2008, DHS implemented a retention bonus plan whereby certain key managers of DHS were granted shares of Delta common stock, one-third of which vested on each one year anniversary of the grant date. In addition, similar incentive grants were made to DHS executives during 2008. The shares of Delta common stock used to fund the grants are to be proportionally provided by Delta’s issuance of new shares to DHS employees and Chesapeake’s contribution to DHS of Delta shares purchased in the open market. The Delta shares contributed by Chesapeake are recorded at historical cost in the accompanying consolidated balance sheet as treasury stock and will be carried as such until the shares vest. The Delta shares contributed by Delta are treated as non-vested stock issued to employees and therefore recorded as additions to additional paid in capital over the vesting period. Compensation expense is recorded on all such grants over the vesting period.

Non-Qualified Stock Options—Directors and EmployeesPlans

On December 22, 2009, the Predecessor’s stockholders approved the Company’sits 2009 Performance and Equity Plan (the “2009 Plan”). SubjectOn June 21, 2011, the Predecessor granted 489,227 shares of non-vested common stock to adjustmentcertain employees. The shares vested in full on the earlier of a change in control or July 1, 2012. In conjunction with this grant, the Predecessor agreed to establish a “floor” price for the value of the shares on the date of vesting equal to the value of the shares on the grant date ($5.50 per share). In the event that the market price of the shares on the date of vesting was lower than the floor price on the date of vesting, the difference would be paid to the employees in cash. The compensation expense for the shares consists of a fixed equity component ($5.50 per share) and a variable liability component (based on the difference between the market price of the shares, if lower, and the floor price of the shares), both of which are included as provideda component of general and administrative expense in the 2009 Plan,accompanying Predecessor consolidated statements of operations.

Predecessor recognized stock compensation expense of approximately $1.9 million and $8.0 million for the number of shares of Common Stock that may be issued or transferred, plusperiod from January 1, 2012 through August 31, 2012 and for the amount of shares of Common Stock covered by outstanding awards granted under the 2009 Plan, may not in the aggregate exceed 3 million. The 2009 Plan supplements the Company’s 1993, 2001, 2004 and 2007 Incentive Plans. The purpose of the 2009 Plan is to provide incentives to selected employees and directors of the Company and its subsidiaries, and selected non-employee consultants and advisors to the Company and its subsidiaries, who contribute and are expected to contribute to the Company’s success.

Incentive awards under the 2009 Plan may include non-qualified or incentive stock options, limited appreciation rights, tandem stock appreciation rights, phantom stock, stock bonuses or cash bonuses. Options issued to date under the Company’s various incentive plans have been non-qualified stock options as defined in such plans.

F-25


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

year ended December 31, 2011, 2010respectively, which are included in general and 2009

(10) Stockholders’ Equity, Continued

administrative expenses. Under the terms of the Plan, Predecessor’s stock compensation plans, and all awards issued under such plans, were canceled.

A summary of the stock option activity under the Company’sPredecessor’s various plans and related information for the period from January 1 through August 31, 2012 and for the year ended December 31, 2011 follows:

 

  Year Ended       
  December 31, 2011       
    Weighted-Average Weighted-Average   Aggregate 
    Exercise Remaining Contractual   Intrinsic   Period from January 1
through August 31, 2012
       
  Options Price Term   Value   Options Weighted-Average
Exercise
Price
 Weighted-Average
Remaining  Contractual
Term
   Aggregate
Intrinsic
Value
 

Outstanding-beginning of year

   160,800   $72.60        150,300   $75.00     

Granted

   —      —          —      —       

Exercised

   —      —          —      —       

Expired

   (10,500  (38.96   

Expired / canceled

   (150,300  (75.00   
  

 

  

 

      

 

  

 

    

Outstanding-end of year

   150,300   $75.00    2.64 years     —       —     $—      —      $  —    
  

 

  

 

  

 

   

 

   

 

  

 

  

 

   

 

 

Exercisable-end of year

   150,300   $75.00    2.64 years     —       —     $—      —      $—    
  

 

  

 

  

 

   

 

   

 

  

 

  

 

   

 

 

The Company recognizes the cost of share based payments over the period during which the employee provides service. Exercise prices for options outstanding under the Company’s various plans as of December 31, 2011 ranged from $7.96 to $153.40 per share and the weighted-average remaining contractual life of those options was 3.25 years. During 2010, 25,000 fully vested options were issued with an exercise price of $7.90 per share and $109,000 of related stock based compensation expense was recorded. No options were granted during the years ended December 31, 2009 and 2008. The total intrinsic value of options exercised during the years ended December 31, 2011, 2010 and 2009, were zero, zero, and zero million, respectively.

   Year Ended
December 31, 2011
    
  Options  Weighted-Average
Exercise

Price
  Weighted-Average
Remaining Contractual
Term
   Aggregate
Intrinsic
Value
 

Outstanding-beginning of year

   160,800   $72.60     

Granted

   —     —      

Exercised

   —     —      

Expired

   (10,500)  (38.96)   
  

 

 

  

 

 

    

Outstanding-end of year

   150,300   $75.00    2.64 years    $  —   
  

 

 

  

 

 

  

 

 

   

 

 

 

Exercisable-end of year

   150,300   $75.00    2.64 years    $—   
  

 

 

  

 

 

  

 

 

   

 

 

 

F-29


A summary of the restricted stock (nonvested stock) activity under the Company’sPredecessor’s plan and related information for the period from January 1 through August 31, 2012 and for the year ended December 31, 2011 follows:

   Year Ended        
   December 31, 2011        
      Weighted-Average  Weighted-Average   Aggregate 
   Nonvested  Grant-Date  Remaining Contractual   Intrinsic 
   Stock  Fair Value  Term   Value 

Nonvested-beginning of year

   734,376   $15.27     

Granted

   598,836    5.92     

Vested

   (719,350  (11.74   

Expired / Forfeited

   (55,561  (36.22   
  

 

 

  

 

 

    

Nonvested-end of year

   558,301   $7.45    0.48 years    $3,307,291  
  

 

 

  

 

 

  

 

 

   

 

 

 

Stock Based Compensation

The Company recognized stock compensation included in general and administrative expense as follows (in thousands)thousands accept share and per share amounts):

 

   Years Ended December 31, 
   2011   2010   2009 

Stock options

  $—      $109    $—    

Non-vested stock

   7,754     10,399     7,541  

Performance shares

   249     959     2,420  
  

 

 

   

 

 

   

 

 

 

Total

  $8,003    $11,467    $9,961  
  

 

 

   

 

 

   

 

 

 

The total grant date fair value of restricted stock vested during the years ended December 31, 2011, 2010, and 2009 was $8.4 million, $9.0 million and $12.7 million, respectively.

   Period from January 1
through August 31, 2012
        
   Nonvested
Stock
  Weighted-Average
Grant-Date Fair
Value
  Weighted-Average
Remaining  Contractual
Term
   Aggregate
Intrinsic
Value
 

Nonvested-beginning of year

   558,301   $7.45     

Granted

   —      —       

Vested

   —      —       

Expired / canceled

   (558,301  (7.45   
  

 

 

  

 

 

    

Nonvested-end of year

   —     $—      —      $  —    
  

 

 

  

 

 

  

 

 

   

 

 

 

 

F-26


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(10) Stockholders’ Equity, Continued

At December 31, 2011, 2010 and 2009 the total unrecognized compensation cost related to the non-vested portion of restricted stock and stock options was $2.0 million, $6.3 million and $16.5 million which is expected to be recognized over a weighted average period of 0.48, 0.88 and 2.33 years, respectively.

Cash received from exercises under all share-based payment arrangements for the years ended December 31, 2011, 2010 and 2009 was zero, zero, and zero, respectively. There were no tax benefits realized from the stock options exercised during the years ended December 31, 2011, 2010 and 2009. During the years ended December 31, 2011, 2010 and 2009 zero, zero, and zero, respectively, of tax benefits were generated from the exercise of stock options; however, such benefit will not be recognized in stockholders’ equity until the period in which these amounts decrease current taxes payable.

   Year Ended December 31, 2011        
   Nonvested
Stock
  Weighted-Average
Grant-Date Fair
Value
  Weighted-Average
Remaining Contractual
Term
   Aggregate
Intrinsic
Value
 

Nonvested-beginning of year

   734,376   $15.27     

Granted

   598,836    5.92     

Vested

   (719,350)  (11.74)   

Expired / Forfeited

   (55,561)  (36.22)   
  

 

 

  

 

 

    

Nonvested-end of year

   558,301   $7.45    0.48 years    $3,307  
  

 

 

  

 

 

  

 

 

   

 

 

 

(11) Employee Benefits

The Company adopted a profit sharing plan on January 1, 2002. All employees are eligible to participate and contributions to the profit sharing plan are voluntary and must be approved by the Board of Directors. Amounts contributed to the Plan vest over a six year service period.

For the years ended December 31, 2011, 2010 and 2009, the Company expensed zero, zero and $49,000, respectively, related to its profit sharing plan.

The Company adopted a 401(k) plan effective May 1, 2005. All employees are eligible to participate and make employee contributions once they have met the plan’s eligibility criteria. Under the 401(k) plan, the Company’s employees make salary reduction contributions in accordance with the Internal Revenue Service guidelines. The Company’s matching contribution is an amount equal to 100% of the employee’s elective deferral contribution which cannot exceed 3% of the employee’s compensation, and 50% of the employee’s elective deferral which exceeds 3% of the employee’s compensation but does not exceed 5% of the employee’s compensation. The expense recognized in relation to the Company’s 401(k) plan was $176,000, $292,000 and $165,000 in 2011, 2010 and 2009, respectively. The 401(k) matching contribution was suspended in April 2009, but was subsequently reinstated January 1, 2010.

(12) Commodity Derivative Instruments

The Company periodically enters into commodity price risk transactions to manage its exposure to oil and gas price volatility. These transactions may take the form of futures contracts, collar agreements, swaps or options. The purpose of the hedges is to provide a measure of stability and predictability to the Company’s future revenues and cash flows in an environment of volatile oil and gas prices. All transactions are accounted for in accordance with requirements of applicable FASB guidance. The Company recognizes mark-to-market gains and losses in current earnings.

At December 31, 2011, the Company did not have any outstanding derivative contracts.

At December 31, 2010, all of the Company’s outstanding derivative contracts were fixed price swaps. Under the swap agreements, the Company receives the fixed price and pays the floating index price. The Company’s swaps are settled in cash on a monthly basis. By entering into swaps, the Company effectively fixes the price that it will receive for the hedged production.

F-27


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(12) Commodity Derivative Instruments, Continued

The following table summarizes the Company’s open derivative contracts at December 31, 2010:

                    Net Fair Value 
                    Asset (Liability) at 

Commodity

  Volume  Fixed Price   Term  Index Price  December 31, 2010 
                    (In thousands) 

Crude oil

   500    Bbls / Day  $57.70    Jan ’ 11 - Dec ’ 11  NYMEX – WTI   (5,946

Crude oil

   116    Bbls / Day  $91.05    Jan ’ 11 - Dec ’ 11  NYMEX – WTI   (70

Crude oil

   497    Bbls / Day  $91.05    Jan ’ 12 - Dec ’ 12  NYMEX – WTI   (408

Crude oil

   396    Bbls / Day  $91.05    Jan ’ 13 - Dec ’ 13  NYMEX – WTI   (181

Natural gas

   12,000    MMBtu / Day  $5.150    Jan ’ 11 - Dec ’ 11  CIG   4,337  

Natural gas

   3,253    MMBtu / Day  $5.040    Jan ’ 11 - Dec ’ 11  CIG   1,047  

Natural gas

   347    MMBtu / Day  $4.440    Jan ’ 11 - Dec ’ 11  CIG   58  

Natural gas

   12,052    MMBtu / Day  $4.440    Jan ’ 12 - Dec ’ 12  CIG   (771

Natural gas

   10,301    MMBtu / Day  $4.440    Jan ’ 13 - Dec ’ 13  CIG   (1,059
            

 

 

 

Total

            $(2,993
            

 

 

 

The following table summarizes the fair values and location in the Company’s consolidated balance sheet of all derivatives held by the Company as of December 31, 2010 (in thousands):

Derivatives Not Designated as       

Hedging Instruments

  

Balance Sheet Classification

  Fair Value 

Liabilities

    

Commodity Swaps

  Derivative Instruments – Current Liabilities, net  $(574

Commodity Swaps

  Derivative Instruments – Long-Term Liabilities, net   (2,419
    

 

 

 

Total

    $(2,993
    

 

 

 

The following table summarizes the realized and unrealized losses and the classification in the consolidated statement of operations of derivatives not designated as hedging instruments for the year ended December 31, 2010 (in thousands):

      Amount of Gain 
Derivatives Not Designated as  Location of Gain (Loss) Recognized in  (Loss) Recognized in 

Hedging Instruments

  

Income on Derivatives

  Income on Derivatives 

Commodity Swaps

  

Realized Loss on Derivative Instruments, net – Other

  Income and (Expense)

  $(5,835

Commodity Swaps

  

Unrealized Gain on Derivative Instruments, net – Other

  Income and (Expense)

  $23,979  
    

 

 

 

Total

    $18,144  
    

 

 

 

F-28


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

The following table summarizes the realized and unrealized losses and the classification in the consolidated statement of operations of derivatives not designated as hedging instruments for the year ended December 31, 2011 (in thousands):

      Amount of Gain 
Derivatives Not Designated as  Location of Gain (Loss) Recognized in  (Loss) Recognized in 

Hedging Instruments

  

Income on Derivatives

  Income on Derivatives 

Commodity Swaps

  

Realized Loss on Derivative Instruments, net – Other

  Income and (Expense)

  $(3,368

Commodity Swaps

  

Unrealized Gain on Derivative Instruments, net – Other

  Income and (Expense)

  $2,993  
    

 

 

 

Total

    $375  
    

 

 

 

The net gains (losses) from all hedging activities recognized in the Company’s statements of operations were $(375,000), $18.1 million, and ($28.1 million) for the years ended December 31, 2011, 2010 and 2009, respectively. All derivative contracts were settled prior to the end of 2011.

F-29


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(13) Income Taxes

The Company accountsUnder the Plan, the Company’s prepetition debt securities, primarily prepetition notes, were extinguished. Absent an exception, a debtor recognizes cancellation of debt income (“CODI”) upon discharge of its outstanding indebtedness for an amount of consideration that is less than its adjusted issue price. Tax regulations provide that a debtor in a bankruptcy case may exclude CODI from income taxes in accordance withbut must reduce certain of its tax attributes by the provisionsamount of ASC 740, “Accounting for Income Taxes.” Income tax expense (benefit) attributable to income from continuing operations consisted of the following for the years ended December 31, 2011, 2010 and 2009:

   Years Ended December 31, 
   2011  2010  2009 
   (In thousands) 

Current:

    

U.S. - Federal

  $—     $(67 $—    

U.S. - State

   —      —      —    

Foreign

   —      —      —    

Deferred:

    

U.S. - Federal

   (4,329  580    190  

U.S. - State

   —      30    25  
  

 

 

  

 

 

  

 

 

 

Total

  $(4,329 $543   $215  
  

 

 

  

 

 

  

 

 

 

Income tax expense attributable to income from continuing operations was different from the amounts computed by applying U.S. Federal income tax rate of 35% to pretax income from continuing operationsany CODI realized as a result of the following:

   Years Ended December 31, 
   2011  2010  2009 

Federal statutory rate

   (35.0)%   (35.0)%   (35.0)% 

State income taxes, net of federal benefit

   (1.9  (1.9  (1.9

Change in valuation allowance

   34.3    33.2    35.3  

Other

   1.8    4.2    1.7  
  

 

 

  

 

 

  

 

 

 

Actual income tax rate

   0.8  0.5  0.1
  

 

 

  

 

 

  

 

 

 

Forconsummation of a plan of reorganization. The amount of CODI realized by a taxpayer is the year ended December 31, 2011, we recorded a tax benefitadjusted issue price of $5.0 million due to a non-cash income tax benefit related to gains from discontinued oil and gas operations. Generally accepted accounting principles, or GAAP, require all items be considered, including items recorded in discontinued operations, in determiningany indebtedness discharged less the sum of (i) the amount of cash paid, (ii) the issue price of any new indebtedness issued and (iii) the fair market value of any other consideration, including equity, issued. As a result of the market value of our equity upon emergence from Chapter 11 bankruptcy proceedings, we were able to retain a significant portion of our NOL’s and other “Tax Attributes” after reduction of the Tax Attributes for CODI realized on emergence from Chapter 11 and certain prior interest payments on debt converted to equity. The Company’s NOLs have been reduced by approximately $230 million of CODI as a result of emergence from Chapter 11.

Pursuant to the Plan, on the Emergence Date, the existing equity interests of the Predecessor were extinguished. New equity interests were issued to creditors in connection with the terms of the Plan, resulting in an ownership change as defined under Section 382 of the Code. Section 382 generally places a limit on the amount of net operating losses and other tax benefitattributes arising before the change that results from a loss from continuing operationsmay be used to offset taxable income after the ownership change. We believe however that should be allocatedwe will qualify for an exception to continuing operations. In accordance with GAAP, we recorded a tax benefitthe general limitation rules. This exception under Code Section 382(l)(5) provides for substantially less restrictive limitations on our loss from continuing operations, which was exactly offset by income tax expense on discontinued operations.

F-30


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010net operating losses; however the net operating losses are eliminated should another ownership change occur within two years. Our amended and 2009

(13) Income Taxes, Continued

Deferred tax assets (liabilities) are comprisedrestated Certificate of Incorporation place restrictions upon the ability of the following at December 31, 2011 and 2010 (in thousands):

   2011  2010 

Deferred tax assets:

   

Net operating loss

  $450,632   $314,480  

Capital loss carry forwards

   35,919    27,964  

Asset retirement obligation

   1,398    1,896  

Percentage depletion

   —      73  

Property and equipment

   39,912    72,529  

Equity compensation

   10,448    7,912  

Equity investments

   329    3,669  

Derivative instruments

   —      1,102  

Minimum tax credit

   1,045    1,152  

Contribution carryforwards

   517    517  

Accrued bonuses

   517    832  

Allowance for doubtful accounts

   93    856  

Accrued vacation

   125    85  

Other

   69    5  
  

 

 

  

 

 

 

Total deferred tax assets

   541,004    433,072  

Valuation allowance

   (540,724  (417,236
  

 

 

  

 

 

 

Net deferred tax assets

  $280   $15,836  
  

 

 

  

 

 

 

Deferred tax liabilities:

   

Property and equipment

  $—     $(15,484

Prepaid insurance, marketable securities and other

   280    (352
  

 

 

  

 

 

 

Total deferred tax liabilities

  $280   $15,836  
  

 

 

  

 

 

 

The Company hasequity interest holders to transfer their ownership in the Company. These restrictions are designed to provide us with the maximum assurance that another ownership change does not occur that could adversely impact our net operating loss carryovers as of December 31, 2011 of $1,274 million for federal income tax purposes and $1,244 million for financial reporting purposes. The difference of $30 million relates to tax deductions for compensation expense for financial reporting purposes for which the benefit will not be recognized until the related deductions reduce taxes payable.carry forwards.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future results of operations, and tax planning strategies in making this assessment. Based upon the level of historical taxable income, significant book losses during the year ended December 31, 2011,current and prior periods, and projections for future results of operations over the periods in which the deferred tax assets are deductible, among other factors, management concluded during the second quarter of 2007 and continues to conclude that the Company doeswe did not meet the “more likely than not” requirement of ASC 740 in order to recognize deferred tax assets.assets and a valuation allowance has been recorded for our net deferred tax assets at December 31, 2012.

As of December 31, 2012, our deferred tax assets exceeded deferred tax liabilities. Accordingly, based on significant recent operating losses other than the non-recurring taxable income resulting from the Contribution Agreement, and projections for future results, a valuation allowance has been recorded for our net deferred tax assets.

During the year ended December 31, 2011, the Companyperiods from January 1 through August 31, 2012, and the period from September 1 through December 31, 2012, no adjustments were recognized for uncertain tax benefits.

During 2013 and thereafter, we will continue to assess the realizability of its deferred tax assets based on consideration of actual and projected operating results and tax planning strategies. Should actual operating results improve, the amount of the deferred tax asset considered more likely than not to be realizable could be increased.

Income tax expense (benefit) attributable to income from continuing operations consisted of the following:

   Successor  Predecessor 
   Period from
September 1
through
December 31,
2012
  Period from
January 1
through
August 31,
2012
   Year Ended
December 31, 2011
 

Current:

      

U.S.—Federal

  $—     $  —      $—    

U.S.—State

   —      —       —    

Foreign

   —      —       —    

Deferred:

      

U.S.—Federal

   (2,757  —       (4,329

U.S.—State

   —      —       —    
  

 

 

  

 

 

   

 

 

 

Total

  $(2,757 $  —      $(4,329
  

 

 

  

 

 

   

 

 

 

F-30


Income tax expense attributable to income from continuing operations was different from the amounts computed by applying U.S. Federal income tax rate of 35% to pretax income from continuing operations as a result of the following:

   Successor  Predecessor 
   Period from
September 1
through
December 31,
2012
  Period from
January 1
through
August 31,
2012
  Year Ended
December 31, 2011
 

Federal statutory rate

   (35.0)%   (35.0)%   (35.0)% 

State income taxes, net of federal benefit

   —      —      (1.9

Change in valuation allowance

   (2.0  (33.0  34.3  

Professional fees related to bankruptcy reorganization

   8.0    17.0    1.8  

Revenue from Wapiti Trust settlement

   5    —      —    

Cancellation of debt tax attribute reduction

   —      51    —    
  

 

 

  

 

 

  

 

 

 

Actual income tax rate

   (24.0)%   —    (0.8)% 
  

 

 

  

 

 

  

 

 

 

For the year ended December 31, 2011, the Predecessor recorded a tax benefit of $5.0 million due to a non-cash income tax benefit related to gains from discontinued oil and gas operations. U.S. GAAP requires all items be considered, including items recorded in discontinued operations, in determining the amount of tax benefit that results from a loss from continuing operations that should be allocated to continuing operations. In accordance with U.S. GAAP, we recorded a tax benefit on our loss from continuing operations, which was exactly offset by income tax expense a valuation allowanceon discontinued operations.

Deferred tax assets (liabilities) are comprised of $123.4 million offsetting the Company’s deferred tax assets.following at December 31, 2012 and 2011 (in thousands):

   2012  2011 

Deferred tax assets:

   

Net operating loss

  $450,195   $450,632  

Capital loss carry forwards

   26,141    35,919  

Asset retirement obligation

   179    1,398  

Property and equipment

   23,045    39,912  

Investment in Piceance Energy

   45,172    —    

Equity compensation

   —      10,448  

Equity investments

   —      329  

Derivative instruments

   1,498    —    

Minimum tax credit

   785    1,045  

Contribution carryforwards

   189    517  

Accrued bonuses

   —      517  

Allowance for doubtful accounts

   —      93  

Accrued vacation

   —      125  

Texadian Energy

   326    —    

Other

   27    69  
  

 

 

  

 

 

 

Total deferred tax assets

   547,557    541,004  

Valuation allowance

   (544,442  (540,724
  

 

 

  

 

 

 

Net deferred tax assets

  $3,115   $280  
  

 

 

  

 

 

 

Deferred tax liabilities:

   

Property and equipment

  $—     $—    

Texadian Energy intangibles

   3,083   

Prepaid insurance, marketable securities and other

   32    280  
  

 

 

  

 

 

 

Total deferred tax liabilities

  $3,115   $280  
  

 

 

  

 

 

 

Total deferred taxes, net

  $—     $—    
  

 

 

  

 

 

 

 

F-31


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

We have net operating loss carryovers as of December 31, 2011, 2010 and 2009

(13) Income Taxes, Continued

The Company���s net operating losses are scheduled to expire as follows (in thousands):

2012

  $994  

2013

   868  

2014

   3,132  

2015

   106  

2016

   6,916  

2017 and thereafter

   1,262,862  
  

 

 

 

Total

  $1,274,878  
  

 

 

 

2012 of $1,286 million for federal income tax purposes. If not utilized, the tax net operating loss carryforwards will expire during the period 20122027 through 2031.

Effective January 1, 2007, the Company adopted applicable provisions of ASC 740 to recognize, measure, and disclose uncertain tax positions in the financial statements. Under ASC 740, tax positions must meet a “more-likely-than-not” recognition threshold at the effective date to be recognized upon the adoption and in subsequent periods. During the year ended December 31, 2011, no adjustments were recognized for uncertain tax benefits.

The Company recognizes interest and penalties related to uncertain tax positions in income tax (benefit)/expense. No interest and penalties related to uncertain tax positions were accrued2032. Our capital loss carryovers as of December 31, 2011.

The tax years 2008 through 2011 for federal returns2012 are $74.7 million. If not utilized, these carryovers will expire during 2015 and 2007 through 2011 for state returns remain open to examination by the major taxing jurisdictions in which the Company operates.2016. We also have Alternative Minimum Tax Credit Carryovers of $0.8 million. These credits do not expire; however, we must first generate regular taxable income before they can be used. We will not likely generate regular taxable income until we have utilized our net operating loss carry over.

(14) Related Party Transactions

Transactions with Directors, Officers and Affiliates

During fiscal 2001 and 2000, Mr. Larson and Mr. Parker, officers of the Company at the time, guaranteed certain borrowings which have subsequently been repaid. As consideration for the guarantee of the Company’s indebtedness, each officer was assigned a 1% overriding royalty interest (“ORRI”) in the properties acquired with the proceeds of the borrowings. Each of Mr. Larson and Mr. Parker earned approximately $113,000, $91,000 and $67,000 for their respective 1% ORRI during the years ended December 31, 2011, 2010 and 2009, respectively. In addition, in December 1999, Mr. Larson and Mr. Parker, officers of the Company at the time, guaranteed certain other borrowings which have subsequently been repaid, the proceeds of which were utilized by the Company to purchase interests in certain Offshore California leases that later became the subject of litigation with the United States. As consideration for the guarantee of the Company’s indebtedness, each officer was assigned a 1% overriding royalty interest in the properties acquired with the proceeds of the borrowings, as well as a 1% overriding royalty interest in compensation received for the properties from the United States. Because the Company received payments from the United States with respect to these leases as a result of the conclusion of its Offshore California litigation (See Note 15, “Commitments and Contingencies”), each of Mr. Larson and Mr. Parker received approximately $814,341 during the year ended December 31, 2009 pursuant to the terms of his agreement with the Company. As a result of the litigation, the Company no longer owns any interest in the Offshore California leases.

During May 2009, subsequent to receipt of the offshore litigation award related to the Amber Case, the Company purchased for $26.0 million contingent payment rights previously sold to Tracinda Corporation for $25.0 million that entitled Tracinda to receive up to $27.9 million of the litigation proceeds related to the Amber Case.

F-32


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(14) Related Party Transactions, Continued

Accounts Receivable Related Parties

At December 31, 2011 and 2010, the Company had $13,000 and $14,000 of receivables from related parties, respectively. These amounts include drilling costs and lease operating expenses on wells owned by the related parties and operated by the Company.

(15)(12) Earnings Per Share

Basic earnings per share (“EPS”) are computed by dividing net loss by the sum of the weighted average number of common shares outstanding and the weighted average number of shares issuable under the Warrants, representing 9,592,125 shares (see Note 6 and 7). U.S. GAAP requires the inclusion of these Warrants in the calculation of basic EPS because they are issuable for minimal consideration. The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):

 

   Years Ended December 31, 
   2011  2010  2009 

Net loss attributable to Delta common stockholders

  $(470,111 $(182,332 $(328,783

Basic weighted-average shares outstanding

   28,841    27,504    21,103  

Add: dilutive effects of stock options and unvested stock grants

   —      —      —    
  

 

 

  

 

 

  

 

 

 

Diluted weighted-average common shares outstanding

   28,841    27,504    21,103  
  

 

 

  

 

 

  

 

 

 

Basic net loss per common share

  $(16.30 $(6.63 $(15.58
  

 

 

  

 

 

  

 

 

 

Diluted net loss per common share

  $(16.30 $(6.63 $(15.58
  

 

 

  

 

 

  

 

 

 
   Successor  Predecessor 
   Period from
September 1
through
December 31,
2012
  Period from
January 1
through
August 31,
2012
  Year Ended
December 31, 2011
 

Net loss attributable to common stockholders

  $(8,839 $(45,437 $(484,134

Gain from discontinued operations, net of tax

   —      —      14,023  
  

 

 

  

 

 

  

 

 

 

Net loss attributable to common stockholders

  $(8,839 $(45,437 $(470,111
  

 

 

  

 

 

  

 

 

 

Basic weighted-average common stock outstanding

   157,335    28,841    28,841  

Add: dilutive effects of stock options and unvested stock grants

   —      —      —    
  

 

 

  

 

 

  

 

 

 

Diluted weighted-average common stock outstanding

   157,335    28,841    28,841  
  

 

 

  

 

 

  

 

 

 

Basic loss per common share attributable to common stockholders:

     

Loss from continuing operations

  $(0.06 $(1.57 $(16.79

Discontinued operations

   —      —      0.49  
  

 

 

  

 

 

  

 

 

 

Net loss

  $(0.06 $(1.57 $(16.30
  

 

 

  

 

 

  

 

 

 

Diluted loss per common share attributable to common stockholders:

     

Loss from continuing operations

  $(0.06 $(1.57 $(16.79

Discontinued operations

   —      —      0.49  
  

 

 

  

 

 

  

 

 

 

Net loss

  $(0.06 $(1.57 $(16.30
  

 

 

  

 

 

  

 

 

 

Potentially dilutive securities excluded from the calculation of diluted shares outstanding include the following (in thousands):

 

  Years Ended December 31,   Successor   Predecessor 
  2011   2010   2009   Period from
September 1
through
December 31,
2012
   Period from
January 1
through
August 31,
2012
   Year Ended
December 31, 2011
 

Stock issuable upon conversion of convertible notes

   379     379     379     —       379     379  

Stock options

   150     161     143     —       150     150  

Non-vested restricted stock

   558     734     717     —       558     558  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total potentially dilutive securities

   1,087     1,274     1,239     —       1,087     1,087  
  

 

   

 

   

 

   

 

   

 

   

 

 

(13) Predecessor Employee Benefits

F-33The Predecessor adopted a profit sharing plan on January 1, 2002. All employees were eligible to participate and contributions to the profit sharing plan were voluntary and must be approved by the Board of Directors. Amounts contributed to the Plan vested over a six year service period.


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(DebtorThe Predecessor adopted a 401(k) plan effective May 1, 2005. All employees are eligible to participate and make employee contributions once they have met the plan’s eligibility criteria. Under the 401(k) plan, the Predecessor’s employees make salary reduction contributions in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009accordance with the Internal Revenue Service guidelines. The Predecessor’s matching contribution was an

 

F-32


amount equal to 100% of the employee’s elective deferral contribution which cannot exceed 3% of the employee’s compensation, and 50% of the employee’s elective deferral which exceeds 3% of the employee’s compensation but does not exceed 5% of the employee’s compensation. The expense recognized in relation to the 401(k) plan was $176,000 for 2011. The 401(k) matching contribution was suspended in April 2009, but was subsequently reinstated January 1, 2010.

(16) Guarantor Financial(14) Segment Information

On March 15, 2005, Delta issued $150.0 millionFollowing our acquisition of 7% Senior Notes (“Senior Notes”) that mature in 2015. In addition, on April 25, 2007,Texadian, we have two business segments, (i) natural gas and oil exploration and production and (ii) commodity transportation and marketing. For the Company issued $115.0 million of 3 3/4% Convertible Senior Notes due in 2037 (“Convertible Notes”). Onperiod from September 1 through December 21, 2011, the Company entered into a senior secured debtor-in-possession credit facility (the “DIP Credit Facility”) in December 2011 in connection with the bankruptcy filing. The DIP Credit Facility, Senior Notes and the Convertible Notes are guaranteed by31, 2012, all of the Company’soperations as reported on our consolidated statement of operations related to oil and natural gas activities. For the period from September 1 through December 31, 2012, expenditures for long term assets, including goodwill and other wholly-owned subsidiaries (“Guarantors”). Eachintangible assets totaled approximately $415,000 for natural gas and oil activities and approximately $17.4 million for commodity transportation and marketing activities, respectively. At December 31, 2012, our reportable segment assets consisted of the Guarantors, fully, jointly and severally, irrevocably and unconditionally guarantees the performance and payment when due of all the obligations under the DIP Credit Facility, Senior Notes and the Convertible Notes. CRBP, PGR, and Amber (“Non-guarantors”) are not guarantors of the indebtedness under the Senior Notes or the Convertible Notes.

The following financial information sets forth the Company’s condensed consolidated balance sheets as of December 31, 2011, and 2010, the condensed consolidated statements of operations for the years ended December 31, 2011, 2010 and 2009, and the condensed consolidated statements of cash flows for the years ended December 31, 2011, 2010 and 2009 (in thousands). For purposes of the condensed financial information presented below, the equity in the earnings or losses of subsidiaries is not recorded in the financial statements of the issuer.

Condensed Consolidated Balance Sheet

December 31, 2011following:

 

      Guarantor   Non-Guarantor   Adjustments/    
   Issuer  Subsidiaries   Subsidiaries   Eliminations  Consolidated 

Current assets

  $22,354   $88    $906    $—     $23,348  

Property and equipment:

        

Oil and gas properties

   741,387    —       19,215      760,602  

Other

   73,007    2,560     —       —      75,567  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total property and equipment

   814,394    2,560     19,215      836,169  

Accumulated depletion, depreciation and amortization

   (475,609  —       —       —      (475,609
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net property and equipment

   338,785    2,560     19,215     —      360,560  

Investment in subsidiaries

   4,154    —       —       (4,154  —    

Other long-term assets

   1,582    2,407     —       —      3,989  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total assets

  $366,875   $5,055    $20,121    $(4,154 $387,897  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Liabilities not subject to compromise:

  $48,625   $—      $4    $—     $48,629  

Liabilities subject to compromise

   283,732    1,804        285,536  

Long-term liabilities

        

Asset retirement obligation and other liabilities

   3,507    —       —       —      3,507  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total liabilities

   335,864    1,804     4     —      337,672  

Total Delta stockholders’ equity

   31,010    3,251     20,118     (4,154  50,225  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total equity

   31,010    3.251     20,118     (4,154  50,225  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total liabilities and equity

  $366,874   $5,055    $20,122    $(4,154 $387,897  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 
   Natural Gas and Oil
Exploration and
Production
   Commodity
Transportation and
Marketing
   Totals 

Current assets

  $2,951    $46,181    $49,132  

Net property and equipment

   5,846     —       5,846  

Investments in unconsolidated affiliates

   104,434     —       104,434  

Goodwill and other intangible assets

   —       16,565     16,565  

Assets held for sale

   2,800     —       2,800  

Other long term assets

   3     8     11  
  

 

 

   

 

 

   

 

 

 

Totals

  $116,034    $62,754    $178,788  
  

 

 

   

 

 

   

 

 

 

F-34


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

NotesReconciliation of reportable segment assets to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(16) Guarantor Financial Information, Continued

Condensed Consolidated Statement of Operations

Year Ended December 31, 2011

      Guarantor  Non-Guarantor  Adjustments/     
   Issuer  Subsidiaries  Subsidiaries  Eliminations   Consolidated 

Total revenue

  $63,880   $—     $—     $—      $63,880  

Operating expenses:

       

Oil and gas expense

   29,140    17    —      —       29,157  

Exploration expense

   338    —      —      —       338  

Dry hole costs and impairments

   419,083    1,319    —      —       420,402  

Depreciation and depletion

   39,088    —      —      —       39,088  

General and administrative

   27,742    299    83    —       28,124  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total operating expenses

   515,391    1,635    83    —       517,109  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Operating loss

   (451,511  (1,635  (83  —       (453,229

Other income and expenses

   (34,265  31    (68  —       (34,302

Reorganization costs

   (932  —      —      —       (932

Income tax expense

   4,329    —      —      —       4,329  

Discontinued operations

   14,330    —      (236  —       14,094  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net loss

   (468,049  (1,604  (387  —       (470,040

Less gain attributable to non-controlling interest

   —      —      (71  —       (71
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net loss attributable to Delta common stockholders

  $(468,049 $(1,604 $(458 $—      $(470,111
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Condensed Consolidated Statement of Cash Flows

Year Ended December 31, 2011

      Guarantor   Non-Guarantor    
   Issuer  Subsidiaries   Subsidiaries  Consolidated 

Cash provided by (used in):

      

Operating activities

  $1,050   $16    $(76 $990  

Investing activities

   87,649    —       —      87,649  

Financing activities

   (89,974  —       7    (89,967
  

 

 

  

 

 

   

 

 

  

 

 

 

Net decrease in cash and cash equivalents

   (1,275  16     (69  (1,328

Cash at beginning of the period

   13,154    61     975    14,190  
  

 

 

  

 

 

   

 

 

  

 

 

 

Cash at the end of the period

  $11,879   $77    $906   $12,862  
  

 

 

  

 

 

   

 

 

  

 

 

 

F-35


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

December 31, 2010

      Guarantor  Non-Guarantor   Adjustments/    
   Issuer  Subsidiaries  Subsidiaries   Eliminations  Consolidated 

Current assets

  $164,377   $322   $75,069    $—     $239,768  

Property and equipment:

       

Oil and gas properties

   881,887    —      19,215     (118  900,984  

Other

   74,437    32,677    —       —      107,114  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total property and equipment

   956,324    32,677    19,215     (118  1,008,098  

Accumulated depletion, depreciation and amortization

   (203,731  (28,762  —       —      (232,493
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net property and equipment

   752,593    3,915    19,215     (118  775,605  

Investment in subsidiaries

   1,156    —      —       (1,156  —    

Other long-term assets

   6,332    2,407    —       —      8,739  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total assets

  $924,458   $6,644   $94,284    $(1,274 $1,024,112  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Current liabilities

  $138,375   $(26 $81,633    $—     $219,982  

Long-term liabilities

       

Long-term debt, derivative instruments and deferred taxes

   288,025    1,801    —       —      289,826  

Asset retirement obligation and other liabilities

   2,709    —      —       —      2,709  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total long-term liabilities

   290,734    1,801    —       —      292,535  

Total Delta stockholders’ equity

   498,201    4,869    12,651     (1,274  514,447  

Non-controlling interest

   (2,852  —      —       —      (2,852
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total equity

   495,349    4,869    12,651     (1,274  511,595  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Total liabilities and equity

  $924,458   $6,644   $94,284    $(1,274 $1,024,112  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

F-36


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(16) Guarantor Financial Information, Continued

Condensed Consolidated Statement of Operations

Year Ended December 31, 2010

      Guarantor  Non-Guarantor  Adjustments/     
   Issuer  Subsidiaries  Subsidiaries  Eliminations   Consolidated 

Total revenue

  $60,919   $77   $—     $—      $60,996  

Operating expenses:

       

Oil and gas expense

   34,715    —      —      —       34,715  

Exploration expense

   1,337    —      —      —       1,337  

Dry hole costs and impairments

   31,882    4,894    586    —       37,362  

Depreciation and depletion

   46,879    2    —      —       46,881  

General and administrative

   35,221    54    119    —       35,394  

Executive severance expense

   (674  —      —      —       (674
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total operating expenses

   149,360    4,950    705    —       155,015  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Operating loss

   (88,441  (4,873  (705  —       (94,019

Other income and expenses

   (10,152  34    6    —       (10,112

Income tax expense

   (543  —      —      —       (543

Discontinued operations

   27,049    (133  (116,256  —       (89,340
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net loss

   (72,087  (4,972  (116,955  —       (194,014

Less loss attributable to non-controlling interest

   11,682    —      —      —       11,682  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net loss attributable to Delta common stockholders

  $(60,405 $(4,972 $(116,955 $—      $(182,332
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Condensed Consolidated Statement of Cash Flows

Year Ended December 31, 2010

      Guarantor  Non-Guarantor    
   Issuer  Subsidiaries  Subsidiaries  Consolidated 

Cash provided by (used in):

     

Operating activities

  $(48,918 $(635 $16,552   $(33,001

Investing activities

   202,049    622    (4,833  197,838  

Financing activities

   (198,510  —      (14,055  (212,565
  

 

 

  

 

 

  

 

 

  

 

 

 

Net decrease in cash and cash equivalents

   (45,379  (13  (2,336  (47,728

Cash at beginning of the period

   58,533    74    3,311    61,918  
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash at the end of the period

  $13,154   $61   $975   $14,190  
  

 

 

  

 

 

  

 

 

  

 

 

 

F-37


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(16) Guarantor Financial Information, Continued

Condensed Consolidated Statement of Operations

Year Ended December 31, 2009

      Guarantor  Non-Guarantor  Adjustments/     
   Issuer  Subsidiaries  Subsidiaries  Eliminations   Consolidated 

Total revenue

  $119,336   $(3,020 $—     $—      $116,316  

Operating expenses:

       

Oil and gas expense

   28,622    —      —      —       28,622  

Exploration expense

   2,604    —      —      —       2,604  

Dry hole costs and impairments

   14,710    1,896    —      —       16,606  

Depreciation and depletion

   56,878    223    1    —       57,102  

General and administrative

   37,114    75    95    —       37,284  

Executive severance expense

   3,739    —      —      —       3,739  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total operating expenses

   143,667    2,194    96    —       145,957  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Operating loss

   (24,331  (5,214  (96  —       (29,641

Other expenses

   (87,202  (33  6    —       (87,229

Income tax (expense) benefit

   (215  —      —      —       (215

Discontinued operations

   (179,391  110    (53,318  —       (232,599
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net loss

   (291,139  (5,137  (53,408  —       (349,684

Less loss attributable to non-controlling interest

   20,901    —      —      —       20,901  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net loss attributable to Delta common stockholders

  $(270,238 $(5,137 $(53,408 $—      $(328,783
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Condensed Consolidated Statement of Cash Flows

Year Ended December 31, 2009

      Guarantor  Non-Guarantor    
   Issuer  Subsidiaries  Subsidiaries  Consolidated 

Cash provided by (used in):

     

Operating activities

  $79,428   $(2,736 $4,452   $81,144  

Investing activities

   (53,980  2,659    3,954    (47,367

Financing activities

   (26,838  —      (10,496  (37,334
  

 

 

  

 

 

  

 

 

  

 

 

 

Net decrease in cash and cash equivalents

   (1,390  (77  (2,090  (3,557

Cash at beginning of the period

   60,993    151    4,331    65,475  
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash at the end of the period

  $59,603   $74   $2,241   $61,918  
  

 

 

  

 

 

  

 

 

  

 

 

 

F-38


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(17) Commitments and Contingencies

The Company leases office space in Denver, Colorado and certain other locations in the states in which the Company operates and also leases equipment and autos under non-cancelable operating leases. Rent expense for the years ended December 31, 2011, 2010 and 2009, was approximately $1.1 million, $1.1 million, and $1.7 million, respectively. The following table summarizes the future minimum payments under all non-cancelable operating lease obligationsout consolidated totals is as follows (in thousands):

 

2011

   1,596  

2012

   1,444  

2013

   1,431  

2014

   1,490  

2015

   264  

2016 and thereafter

   682  
  

 

 

 

Total

  $6,907  
  

 

 

 

The Company had, as of December 31, 2011, agreements with its three executive officers which provide for severance payments equal to three times the average of the officer’s combined annual salary and bonus, benefits continuation and accelerated vesting of options and stock grants in the event that there is a change in control of the Company. These agreements were amended on December 29, 2010 to bring them into compliance with Section 409A of the Internal Revenue Code. These executory agreements were neither assumed nor rejected in Delta’s chapter 11 case, though two of them became nonexecutory upon the termination of the executives in question.

   December 31, 2012 

Total assets for reportable segments

  $178,788  

Cash and restricted cash not allocated to segments

   10,617  

Prepaid expenses

   177  
  

 

 

 

Total assets

  $189,582  
  

 

 

 

Offshore Litigation

On December 16, 2009 the Company entered into a settlement agreement with the United States of America with respect to its breach of contract claim against the United States in the case of Amber Resources Co., et al. v. United States, Civ. Act. No. 2-30 that was filed in the United States Court of Federal Claims with respect to Lease OCS P-452. On February 25, 2009, the Court of Federal Claims entered a judgment in the Company’s favor in the amount of $91.4 million with respect to its claim to recover lease bonus payments for Lease 452. On April 24, 2009, the government filed a notice of appeal of this judgment, but never filed an opening brief pending the outcome of settlement discussions. Under the terms of the settlement agreement the Company received gross proceeds of $65.0 million, which resulted in net proceeds to it of approximately $50.0 million after making all contingent payments to third parties. An order of dismissal was entered by the United States Court of Appeals for the Federal Circuit on January 12, 2010 which concluded the litigation.

The Company formerly owned a 2.41934% working interest in OCS Lease 320 in the Sword Unit, Offshore California, and Amber formerly owned a 0.97953% working interest in the same lease. Lease 320 was conveyed back to the United States at the conclusion of its previous litigation with the government (Amber Resources Co., et al. vs. United States, Civ. Act. No. 2-30 filed in the United States Court of Federal Claims) when the courts determined that the government had breached that lease (among others) and was liable to the working interest owners for damages; however, the government now contends that the former working interest owners are still obligated to permanently plug and abandon an exploratory well that was drilled on the lease and to clear the well site. The former operator of the lease commenced litigation against the government in United States District Court for the District of Columbia (Noble Energy Corp. vs. Kenneth L. Salazar, Secretary United States Department of the Interior, et al No. 1:09-cv-02013-EGS) seeking a declaratory judgment that the former working interest owners are not responsible for these costs as a result of the government’s breach of the lease. On April 22, 2011, the Court entered a judgment in favor of the government, ruling that the working interest owners jointly and severally share the responsibility to permanently plug and abandon the subject well, and that this duty was not discharged by the government’s breach of contract. On May 11, 2011, the former operator filed an appeal of this ruling to the United States Court of Appeals for the District of Columbia Circuit. The Court of Appeals did not rule in either party’s favor, but instead issued an order on March 2, 2012 vacating the judgment and sending the case back to the District Court with instructions to vacate the previous order by the government to permanently plug and abandon the well, and to remand the case to the Department of the Interior for a more extensive explanation as to why it interprets its regulations to require that the

F-39


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(17) Commitments and Contingencies, Continued

former owners permanently plug and abandon the well notwithstanding the government’s breach of the lease. It is currently unknown whether or not the former operator will ultimately be successful in the litigation. In September 2011, however, the Company received an estimate from the operator indicating that, based on available information of resources to mobilize and demobilize a rig to the well, the Company’s pro rata share of the estimated cost of decommissioning the well would be approximately $756,000. The estimate that was provided does not contain any anticipated expenditures for the preparation of an environmental impact study, regulatory permitting matters at any level or any expenditure estimates for potentially required costs of containment equipment. The operator has indicated that the estimate is subject to material fluctuations in cost based upon rig mobilization costs and other factors. The actual costs of decommissioning the well could be materially different from the estimate provided by the operator. As a non-operator in this well the Company is unable to determine a reasonable estimate of the liability, if any, at this time. If the former working interest owners are ultimately held liable, it is likely that the former operator will assert that the Company is responsible for the payment of its proportionate share of the actual cost of any decommissioning operation, and the former operator has filed a claim in the Company’s bankruptcy case seeking reimbursement in such event. The Company believes that if the former operator’s claim is allowed, it would be treated as a pre-petition unsecured claim that would be dealt with as part of the plan of reorganization.

(18) Selected Quarterly Financial Data (Unaudited)

   Quarter Ended 
   March 31,  June 30,  September 30,  December 31, 
   (In thousands, except per share amounts) 

Year Ended December 31, 2011

     

Total revenue

  $17,715   $16,882   $16,546   $12,737  

Loss from continuing operations before income taxes, discontinued operations and cumulative effect

   (27,424  (12,724  (429,973  (17,411

Net loss

   (27,841  (963  (429,430  (11,877

Net income (loss) per common share:(1)

     

Basic

  $(1.00 $(.03 $(15.40 $(.43

Diluted

  $(1.00 $(.03 $(15.40 $(.43

Year Ended December 31, 2010

     

Total revenue

  $19,050   $14,581   $12,522   $14,740  

Loss from continuing operations before income taxes, discontinued operations and cumulative effect

   (7,795  (35,673  (11,747  (28,179

Net income (loss)

   (12,797  (149,750  13,941    (33,726

Net income (loss) per common share:(1)

     

Basic

  $(0.46 $(5.43 $0.51   $(1.23

Diluted

  $(0.46 $(5.43 $0.49   $(1.23

(1)

The sum of individual quarterly net income per share may not agree with year-to-date net income per share as each period’s computation is based on the weighted average number of common shares outstanding during the period.

F-40


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(19)(15) Disclosures About Capitalized Costs, Costs Incurred (Unaudited)

Capitalized costs related to oil and gas activities are as follows (in thousands):

 

  December 31, December 31, December 31,   Successor  Predecessor 
  2011 2010 2009   Period from
September 1
through
December 31,
2012
  Period from
January 1
through
August 31,
2012 (1)
 Year Ended
December 31, 2011
 

Company:

    

Unproved properties

  $72,081   $230,117   $280,844    $—     $84   $72,081  

Proved properties

   688,521    871,986    1,379,920     4,804    759,755    688,521  
  

 

  

 

  

 

   

 

  

 

  

 

 
   760,602    1,102,103    1,660,764     4,804    759,839    760,602  

Accumulated depreciation and depletion

   (442,169  (360,577  (661,851   (337  (642,172  (442,169
  

 

  

 

  

 

   

 

  

 

  

 

 
  $318,433   $741,526   $998,913    $4,467   $117,667   $318,433  
  

 

  

 

  

 

   

 

  

 

  

 

 

Company’s Share of Piceance Energy:

    

Unproved properties

  $16,180    

Proved properties

   134,638    
  

 

   
   150,818    

Accumulated depreciation and depletion

   (2,808  
  

 

   
  $148,010    
  

 

   

(1)The capitalized cost amounts presented are as of August 31, 2012 for the Predecessor and exclude adjustments resulting from the plan or reorganization and fresh start accounting (see Note 2).

F-33


Costs incurred in oil and gas activities are as follows (in thousands):

 

  December 31, December 31,   December 31,   Successor   Predecessor 
  2011 2010   2009   Period from
September 1
through
December 31,
2012
   Period from
January 1
through
August 31,
2012
   Year Ended
December 31, 2011
 

Company:

      

Unproved property acquisition costs

  $452   $909    $2,083    $—      $—      $452  

Proved property acquisition costs

   (51  —       —       —       —       (51

Development costs incurred on proved undeveloped reserves

   4,858    6,477     15,556     —       1,613     4,858  

Development costs—other

   39,980    35,883     43,892     —       —       39,980  

Exploration and dry hole costs

   98    1,423     36,216     —       —       98  
  

 

  

 

   

 

   

 

   

 

   

 

 

Total

  $45,337   $44,692    $97,747    $—      $1,613    $45,337  
  

 

  

 

   

 

   

 

   

 

   

 

 

Company’s Share of Piceance Energy:

      

Unproved properties acquisition costs

  $206      

Proved properties acquisition costs (1)

   32,519      

Development costs incurred on proved undeveloped reserves

   —        

Development costs—other

   291      

Exploration and dry hole costs

   —        
  

 

     

Total

  $33,016      
  

 

     

Included in costs incurred are asset retirement obligation costs for all periods presented.

(1)Amount represents our share of proved oil and natural gas property acquired at inception of the formation of Piceance Energy of which $24.2 million relates to oil and natural gas properties purchased from Delta contemplated as part the emergence from bankruptcy and $8.3 million relates oil and natural gas properties purchased from Laramie.

F-34


Changes in capitalized exploratory well costs are as follows (in thousands):

 

  Years Ended December 31,   Successor   Predecessor 
  2011 2010   2009   Period from
September 1
through
December 31,
2012
   Period from
January 1
through
August 31,
2012
 Year Ended
December 31, 2011
 

Company:

     

Balance at beginning of year

  $6,200   $—      $13,812    $—      $8,770   $6,200  

Additions to capitalized exploratory well costs pending the determination of proved reserves

   29,226    6,200     —       —       —      29,226  

Exploratory well costs included in property divestitures

   —      —       —       —       (8,770  —    

Reclassified to proved oil and gas properties based on the determination of proved reserves

   (26,656  —       —       —       —      (26,656

Capitalized exploratory well costs charged to dry hole expense

    —       (13,812   —       —      —    
  

 

  

 

   

 

   

 

   

 

  

 

 

Balance at end of year

  $8,770   $6,200    $—      $—      $—     $8,770  
  

 

  

 

   

 

   

 

   

 

  

 

 

Exploratory well costs capitalized for one year or less after after completion of drilling

   8,770    6,200     —    

Exploratory well costs capitalized for one year or less after completion of drilling

  $—      $—     $8,770  

Exploratory well costs capitalized for greater than one year after completion of drilling

   —      —       —       —       —      —    
  

 

  

 

   

 

   

 

   

 

  

 

 

Balance at end of year

  $8,770   $6,200    $—      $—      $—     $8,770  
  

 

  

 

   

 

   

 

   

 

  

 

 

Company’s Share of Piceance Energy:

     

Balance at beginning of year

  $—       

Additions to capitalized exploratory well costs pending the determination of proved reserves

   —       

Exploratory well costs included in property divestitures

   —       

Reclassified to proved oil and gas properties based on the determination of proved reserves

   —       

Capitalized exploratory well costs charged to dry hole expense

   —       
  

 

    

Balance at end of year

  $—       
  

 

    

Exploratory well costs capitalized for one year or less after completion of drilling

  $—       

Exploratory well costs capitalized for greater than one year after completion of drilling

   —       
  

 

    

Balance at end of year

  $—       
  

 

    

The table does not include amounts that were capitalized and either subsequently expensed or reclassified to producing well costs in the same period.

During 2009, the Company declared its exploratory Columbia River Basin well a dry hole and accordingly, at December 31, 2009, the Company had no remaining capitalized exploratory well costs. During 2010, the Company spud a deep test well in the Vega area to explore the Company’s Piceance leasehold below the currently productive Williams Fork zone. Completion activities on the well began in February 2011.

 

F-41F-35


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(19) Disclosures About Capitalized Costs, Costs Incurred (Unaudited), Continued

A summary of the results of operations for oil and gas producing activities, excluding general and administrative cost, is as follows:

 

  Years Ended December 31,   Successor   Predecessor 
  2011 2010 2009   Period from
September 1
through
December 31,
2012
   Period from
January 1
through
August 31,
2012
 Year Ended
December 31, 2011
 

Company:

     

Revenue:

         

Oil and gas revenues

  $63,880   $61,791   $42,516    $2,144    $23,079   $63,880  

Expenses:

         

Production costs

   29,157    34,715    28,623     1,688     16,980    29,157  

Depletion and amortization

   36,624    44,008    57,102     370     16,041    36,624  

Exploration

   338    1,337    2,604     —       2    338  

Abandoned and impaired properties

   419,851    37,362    16,606     —       151,347    419,851  

Dry hole costs

   355    —      —       —       —      355  
  

 

  

 

  

 

   

 

   

 

  

 

 

Results of operations of oil and gas producing activities

  $(422,445 $(55,631 $(62,419  $86    $(161,291 $(422,445
  

 

  

 

  

 

   

 

   

 

  

 

 

Income (loss) from operations of properties sold, net

   2,280    (94,920  (189,567

Income from operations of properties sold, net

  $—      $—     $2,280  

Gain on sale of properties

   6,874    28,978    —       —       —      6,874  
  

 

  

 

  

 

   

 

   

 

  

 

 

Income (loss) from results of discontinued operations of oil and gas producing activities

  $9,154   $(65,942 $(189,567

Income from results of discontinued operations of oil and gas producing activities

  $—      $—     $9,154  
  

 

  

 

  

 

   

 

   

 

  

 

 

Company’s share of Piceance Energy:

     

Revenue:

     

Oil and gas revenues

  $6,464     

Expenses:

     

Production costs

   3,033     

Depletion and amortization

   2,808     

Exploration

   —       

Abandoned and impaired properties

   —       

Dry hole costs

   —       
  

 

    

Results of operations of oil and gas producing activities

  $623     
  

 

    

Total Company and Piceance Energy income from operations of oil and gas producing activities

  $709     
  

 

    

F-36


(20)(16) Information Regarding Proved Oil and Gas Reserves (Unaudited)

There are numerous uncertainties inherent in estimating quantities of proved crude oil and natural gas reserves. Crude oil and natural gas reserve engineering is a subjective process of estimating underground accumulations of crude oil and natural gas that cannot be precisely measured. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of drilling, testing and production subsequent to the date of the estimate may justify revision of such estimate. Accordingly, reserves estimates are often different from the quantities of crude oil and natural gas that are ultimately recovered.

Recent SEC and FASB Rule-Making Activity. In December 2008, the SEC approved new rules designed to modernize oil and gas reserve reporting requirements. In addition, in January 2010 the FASB issued Accounting Standards Update 2010-03, “Oil and Gas Reserve Estimation and Disclosures”, to provide consistency with the SEC rules. The Company adopted these rules effective December 31, 2009 and the rule changes, including those related to pricing and technology, are included in its reserves estimates.

Proved Oil and Gas Reserves. Proved oil and gas reserves are the estimated quantities of crude oil, natural gas, and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions; i.e., prices using the 12-month historical first of month average and costs as of the date the estimate was made for all years presented. Prices include consideration of changes in existing prices provided only by contractual arrangements, but not on escalations based upon future conditions.

(i) Reservoirs are considered proved if economic producabilityproductability is supported by either actual production or conclusive formation test. The area of a reservoir considered proved includes (A) that portion delineated by drilling and defined by gas-oil and/or oil-water contacts, if any; and (B) the immediately adjoining portions not yet drilled, but which can be reasonably judged as economically productive on the basis of available geological and engineering data. In the absence of information on fluid contacts, the lowest known structural occurrence of hydrocarbons controls the lower proved limit of the reservoir.

F-42


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(20) Information Regarding Proved Oil and Gas Reserves (Unaudited), Continued

(ii) Reserves which can be produced economically through application of improved recovery techniques (such as fluid injection) are included in the “proved” classification when successful testing by a pilot project, or the operation of an installed program in the reservoir, provides support for the engineering analysis on which the project or program was based.

(iii) Estimates of proved reserves do not include the following: (A) oil that may become available from known reservoirs but is classified separately as “indicated additional reserves;” (B) crude oil, natural gas, and natural gas liquids, the recovery of which is subject to reasonable doubt because of uncertainty as to geology, reservoir characteristics, or economic factors; (C) crude oil, natural gas, and natural gas liquids that may occur in underlaid prospects; and (D) crude oil, natural gas, and natural gas liquids that may be recovered from oil shales, coal, gilsonite and other such sources.

Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods. Additional oil and gas expected to be obtained through the application of fluid injection or other improved recovery techniques for supplementing the natural forces and mechanisms of primary recovery should be included as “proved developed reserves” only after testing by a pilot project or after the operation of an installed program has confirmed through production response that increased recovery will be achieved.

Proved undeveloped oil and gas reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those drilling units offsetting productive units that are reasonably certain of production when drilled. Proved reserves for other undrilled units can be claimed only where it can be demonstrated with certainty that there is continuity of production from the existing productive formation. Under no circumstances should estimates for proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual tests in the area and in the same reservoir.

“Prepared” reserves are those quantities of reserves which were prepared by an independent petroleum consultant. “Audited” reserves are those quantities of revenues which were estimated by the Company’s employees and audited by an independent petroleum consultant. An audit is an examination of a company’s proved oil and gas reserves and net cash flow by an independent petroleum consultant that is conducted for the purpose of expressing an opinion as to whether such estimates, in aggregate, are reasonable and have been determined using methods and procedures widely accepted within the industry and in accordance with SEC rules.

Estimates of the Company’s oil and natural gas reserves and present values as of December 31, 2012, August 31, 2012 and December 31, 2011 were prepared by Netherland, Sewell & Associates, Inc., independent reserve engineers. Estimates for December 31, 2010 and 2009 were prepared by Ralph E. Davis Associates, Inc., independent reserve engineers.

F-43


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

 

(20) Information Regarding Proved Oil and Gas Reserves (Unaudited), ContinuedF-37


A summary of changes in estimated quantities of proved reserves for respective periods in 2012 and for the yearsyear ended December 31, 2011 2010 and 2009 is as follows (in thousands):follows:

 

   Gas
(MMcf)
  Oil
(MBbl)
  Total
(MMcfe)
 

Estimated Proved Reserves: Balance at December 31, 2008

   827,677    9,453    884,395  

Revisions of quantity estimate(1)

   (701,626  (3,985  (725,536

Extensions and discoveries(2)

   19,607    129    20,381  

Purchase of properties

   —      —      —    

Sale of properties(3)

   (1,375  (354  (3,499

Production

   (17,591  (761  (22,156
  

 

 

  

 

 

  

 

 

 

Estimated Proved Reserves: Balance at December 31, 2009

   126,692    4,482    153,585  

Revisions of quantity estimate(4)

   15,123    (111  14,456  

Extensions and discoveries(5)

   21,132    172    22,164  

Purchase of properties

   —      —      —    

Sale of properties(6)

   (26,598  (2,107  (39,240

Production

   (13,670  (516  (16,766
  

 

 

  

 

 

  

 

 

 

Estimated Proved Reserves: Balance at December 31, 2010

   122,679    1,920    134,199  

Revisions of quantity estimate(7)

   (20,795  (232  (22,187

Extensions and discoveries

   —      —      —    

Purchase of properties

   —      —      —    

Sale of properties(8)

   (4,259  (983  (10,157

Production

   (10,416  (211  (11,682
  

 

 

  

 

 

  

 

 

 

Estimated Proved Reserves: Balance at December 31, 2011

   87,209    494    90,173  
  

 

 

  

 

 

  

 

 

 

Proved developed reserves:

    

December 31, 2009

   115,004    2,977    132,866  

December 31, 2010

   112,534    1,859    123,688  

December 31, 2011

   87,209    494    90,173  

Proved undeveloped reserves:

    

December 31, 2009

   11,688    1,505    20,719  

December 31, 2010

   10,145    61    10,511  

December 31, 2011

    —      —    

Base Pricing, before adjustments for contractual differentials:

    
   Gas
(MMcf)
  Oil
(MBbl)
  NGLS
(MBb1)
  Total
(MMcfe) (6)
 

Company:

     

Estimated Proved Reserves: Balance at December 31, 2010 (Predecessor)

   122,679    1,920    —      134,199  

Revisions of quantity estimate(1)

   (20,795  (232  —      (22,187

Extensions and discoveries

   —      —      —      —    

Purchase of properties

   —      —      —      —    

Sale of properties(2)

   (4,259  (983  —      (10,157

Production

   (10,416  (211  —      (11,682
  

 

 

  

 

 

  

 

 

  

 

 

 

Estimated Proved Reserves: Balance at December 31, 2011 (Predecessor) (5)

   87,209    494    —      90,173  

Revisions of quantity estimate

   —      85    —      512  

Extensions and discoveries

   —      —      —      —    

Purchase of properties

   —      —      —      —    

Sale/disposition of properties(3)

   (82,357  (235  —      (83,770

Production

   (4,852  (67  —      (5,256
  

 

 

  

 

 

  

 

 

  

 

 

 

Estimated Proved Reserves: Balance at August 31, 2012 (Successor)

   —      277    —      1,659  

Revisions of quantity estimate

   456    31    —      643  

Extensions and discoveries

   —      —      —      —    

Purchase of properties

   —      —      —      —    

Sale of properties

   —      —      —      —    

Production

   (10  (22  —      (139
  

 

 

  

 

 

  

 

 

  

 

 

 

Estimated Proved Reserves: Balance at December 31, 2012 (Successor)

   446    286    —      2,163  
  

 

 

  

 

 

  

 

 

  

 

 

 

Company’s Share of Piceance Energy:

     

Estimated Proved Reserves: Balance at September 1, 2012

   —      —      —      —    

Transfer from investees(4)

   83,915    560    4,228    112,639  

Revisions of quantity estimate

   8,053    41    387    10,621  

Extensions and discoveries

   32,073    236    1,778    44,151  

Purchase of properties

   —      —      —      —    

Sale of properties

   —      —      —      —    

Production

   (1,391  (6  (48  (1,711
  

 

 

  

 

 

  

 

 

  

 

 

 

Estimated Proved Reserves: Balance at December 31, 2012

   122,650    831    6,345    165,700  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total Estimated Proved Reserves: Balance at December 31, 2012

   123,096    1,117    6,345    167,863  
  

 

 

  

 

 

  

 

 

  

 

 

 

Proved Developed reserves

     

December 31, 2011

   87,209    494    —      90,173  

December 31, 2012

   158    286    —      1,875  

December 31, 2012—Company Share of Piceance Energy

   48,680    237    2,253    63,617  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total December 31, 2012

   48,838    523    2,253    65,492  
  

 

 

  

 

 

  

 

 

  

 

 

 

Proved undeveloped

     

December 31, 2011

   —      —      —      —    

December 31, 2012

   288    —      —      288  

December 31, 2012—Company Share of Piceance Energy

   73,970    594    4,092    102,083  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total December 31, 2012

   74,258    594    4,092    102,371  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

   CIG per Mmbtu   WTI per Bbl 

December 31, 2009

  $3.03    $61.18  

December 31, 2010

  $3.95    $79.61  

December 31, 2011

  $3.99    $83.33  
   CIG per Mbtu   WTI per Bbl 

Base Pricing, before adjustments for contractual differentials:

    

December 31, 2011

  $3.99    $83.33  

August 31, 2012

  $2.75    $90.85  

December 31, 2012

  $2.56    $91.21  

December 31, 2012 – Piceance Energy

  $2.56    $91.21  

F-38


Proved reserves are required to be calculated based on the 12-month, first day of the month historical average price in accordance with SEC rules. The prices shown above are base index prices to which adjustments are made for contractual deducts and other factors.

 

F-44


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(20) Information Regarding Proved Oil and Gas Reserves (Unaudited), Continued

(1)

The 2009 negative revisions were primarily related to the loss of Piceance Basin undeveloped reserves as a result of lower pricing from utilizing the 12-month historical average required by the new SEC rules for use in the December 31, 2009 reserve report and the Company’s more limited capital development plan at the time based on capital resources.

(2)

The 2009 increase in proved reserves was primarily comprised of Rocky Mountain proved reserve increases primarily from the Company’s Piceance Basin drilling program and related offset wells.

(3)

During 2009, proved reserves located in various states were sold in a series of transactions described in Note 5, “Oil and Gas Properties – Year Ended December 31, 2009 – Divestitures.”

(4)

The 2010 revisions consists primarily of increased Piceance Basin proved reserves from the incorporation of improved fracturing technology, partially offset by Gulf Coast proved undeveloped reserves removed as a result of drilling plan modifications in conjunction with the Wapiti Transaction.

(5)

The 2010 extensions and discoveries related primarily to Piceance locations added as proved reserves in 2010 offset to wells previously drilled.

(6)

The 2010 proved reserves located in Texas, Colorado, and Wyoming were sold in conjunction with the Wapiti Transaction described in Note 5, “Oil and Gas Properties – Year Ended December 31, 2010 – Divestitures.”

(7) 

During 2011, negative revisions were related to limited capital to develop reserves.

(8)(2)

During 2011, proved reserves located in Texas, Colorado, and Wyoming were sold in conjunction with the Wapiti Transaction describedTransaction.

(3)

On August 31, 2012, substantially all of the reserves of the Company were transferred to Piceance Energy in exchange for a 33.34% equity ownership interest (See Note 5, “Oil4).

(4)

On August 31, 2012, certain reserves held by Delta Petroleum and Gas Properties – Year Endedby Laramie were transferred to Piceance Energy in exchange for a 33.34% and a 66.66% equity ownership interest, respectively (See Note 4).

(5)

At December 31, 2011, – Divestitures.”gas is based on 70,982 MMcf of natural gas and 4,057 MBbl of natural gas liquids, with liquids converted to gas using a ratio of 4 Mcf to 1 barrel.

(6)

MMcfe is based on a ratio of 6 Mcf to 1 barrel.

Future net cash flows presented below are computed using applicable prices (as summarized above) and costs and are net of all overriding royalty revenue interests.

 

  2011 2010 2009   Successor  Predecessor 
    (in thousands)     December 31, 2012  August 31,
2012
 December 31, 2011 
     (in thousands)   

Company:

    

Future net cash flows

  $492,152   $793,556   $662,029    $30,444   $28,691   $492,152  

Future costs:

        

Production

   252,532    402,334    125,108     20,596    19,973   252,532  

Development and abandonment

   319    18,899    77,965     319    319    319  

Income taxes1

   —      —      —       —     —     —   
  

 

  

 

  

 

   

 

  

 

  

 

 

Future net cash flows

   239,301    372,323    458,956     9,529    8,399    239,301  

10% discount factor

   (109,606  (180,229  (302,272   (1,519  (1,176  (109,606
  

 

  

 

  

 

   

 

  

 

  

 

 

Standardized measure of discounted future net cash flows

  $129,695   $192,094   $156,684    $8,010   $7,223   $129,695  
  

 

  

 

  

 

   

 

  

 

  

 

 

Estimated future development cost anticipated for following two years on existing properties

  $—     $13,952   $59,313  

Company’s Share of Piceance Energy:

    

Future net cash flows

  $568,706    

Future costs:

    

Production

   199,277    

Development and abandonment

   154,054    

Income taxes1

      
  

 

  

 

  

 

   

 

   

Future net cash flows

   215,375    

10% discount factor

   (143,416  
  

 

   

Standardized measure of discounted future net cash flows

  $71,959    
  

 

   

Total consolidated and equity investee interests in the standardized measure of discounted future net revenues

  $79,969    
  

 

   

 

1

No income tax provision is included in the standardized measure calculation shown above as the Company does not project to be taxable or pay cash income taxes based on its available tax assets and additional tax assets generated in the development of its reserves because the tax basis of its oil and gas properties and NOL carryforwards exceeds the amount of discounted future net earnings.

F-45


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

 

(20) Information Regarding Proved Oil and Gas Reserves (Unaudited), ContinuedF-39


The principal sources of changes in the standardized measure of discounted net cash flows for the respective periods during 2012 and for the yearsyear ended December 31, 2011 2010 and 2009 are as follows (in thousands):

 

  Successor  Predecessor 
  Years Ended December 31,   Period from
September 1,
through
December 31,
 Company Share
of Piceance
Energy
September 1,
through
December 31,
 Total  Period from
January 1,

through
August 31,
 Year Ended
December 31,
 
  2011 2010 2009   2012 2012 2012  2012 2011 

Beginning of the year

  $192,094   $156,684   $159,368       $129,695   $192,094  

Beginning of the period

  $7,223   $—     $7,223    —      —    

Transfer from investees

   —      55,253    55,253    —      —    

Sales of oil and gas production during the period, net of production costs

   (42,187  (55,755  (48,195   (456  (3,639  (4,095  (5,954  (42,187

Purchase of reserves in place

   —      —      —       —      —      —      —      —    

Net change in prices and production costs

   7,906    96,145    (64,282   (667  (139  (806  378    7,906  

Changes in estimated future development costs

   8,319    10,395    741,318     —      5    5    —      8,319  

Extensions, discoveries and improved recovery

   —      20,687    17,509     763    569    1,332    —      —    

Revisions of previous quantity estimates, estimated timing of development and other

   (17,130  26,508    (674,560   648    13,708    14,356    (7,439  (17,130

Previously estimated development and abandonment costs incurred during the period

   2,453    6,477    15,556     —      —      —      —      2,453  

Sales of reserves in place

   (40,969  (84,715  (5,967

Sales/disposition of reserves in place

   —      —      —      (118,104  (40,969

Change in future income tax

   —      —      —       —      —      —      —      —    

Other

   258   4,360    4,618   —      —    

Accretion of discount

   19,209    15,668    15,937     241    1,842    2,083    8,647    19,209  
  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

End of year

  $129,695   $192,094   $156,684  
  

 

  

 

  

 

       $129,695  
      

 

 

End of period

  $8,010   $71,959   $79,969   $7,223   
  

 

  

 

  

 

  

 

  

(21)Reconciliation of PV-10 to Standardized Measure

PV-10 is the estimated present value of the future net revenues from our proved reserves before income taxes discounted using a 10% discount rate. PV-10 is considered a non-GAAP financial measure under SEC regulations because it does not include the effects of future income taxes, as is required in computing the standardized measure of discounted future net cash flows. We believe that PV-10 is an important measure that can be used to evaluate the relative significance of our natural gas and oil properties and that PV-10 is widely used by securities analysts and investors when evaluating oil and gas companies. Because many factors that are unique to each individual company impact the amount of future income taxes to be paid, the use of a pre-tax measure provides greater comparability of assets when evaluating companies. We believe that most other companies in the oil and gas industry calculate PV-10 on the same basis. PV-10 is computed on the same basis as the standardized measure of discounted future net cash flows but without deducting income taxes.

The following table provides a reconciliation of PV-10 to the standardized measure of discounted future net cash flows at December 31, 2012 (in thousands):

   Company   Company Share
of Piceance
Energy
   Total 

PV-10

  $8,010    $71,959    $79,969  

Present value of future income taxes discounted at 10%

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Standardized measure of discounted future net cash flows

  $8,010    $71,959    $79,969  
  

 

 

   

 

 

   

 

 

 

F-40


(17) Selected Quarterly Financial Data (Unaudited)

   Predecessor  Successor 
  Quarter Ended  Period from
July 1
through
August 31
  Month
Ended
September 30,
  Quarter
Ended
December 31,
 
      
      
(in thousands)  March 31,  June 30,    

Year Ended December 31, 2012

       

Total revenue

  $9,910   $7,703   $5,466   $584   $1,560  

Loss from continuing operations

   (8,121  (10,003  (158,910  (2,002  (6,837

Reorganization Items(1)

   5,342    5,910    (142,848  —      —    

Net loss

   (13,463)  (15,913)  (16,062  (2,002)  (6,837

Net income (loss) per common share:(1)

       

Basic

  $(0.46 $(0.55 $(0.56 $(0.01) $(0.05

Diluted

  $(0.46) $(0.55 $(0.56 $(0.01) $(0.05

Total Assets(2)

  $374,527   $364,752   $142,911   $138,447   $189,582  

Total Equity(2)

  $37,779   $22,745   $109,562   $107,560   $100,757  

Cash Flow from Operations(1)

  $(3,641 $(9,513 $(7,108 $(347 $(4,289

Cash Flow from Investing(1)

  $(679 $327   $72,974   $—      (17,690

Cash Flow from Financing(1)

  $—     $5,000   $(65,340 $2,000    21,629  

(1)In preparing the December 31, 2012 financial statements, we recorded an immaterial correction of an error pursuant to FASB ASC Topic 250, Accounting Changes and Error Corrections. The error related to the presentation of the gain on settlement of liabilities and fresh start accounting through the statement of equity as of September 1, 2012. As a result of application of the provisions of FASB ASC Topic 852, Reorganizations, the effect of the reorganization should have been reflected in the statement of operations of the Predecessor for the period from July 1 through August 31, 2012. The effect of the reorganization was previously disclosed in the footnotes to the Form 10-Q for the period ended September 30, 2012 and the Company believes the correction of this error is not material to its previously issued Predecessor financial statements. The Company has adjusted certain balances within the statement of operations and cash flows to correct this presentation error as follows:

   Predecessor 
   Period from July 1, 2012 Through
August 31, 2012
 
   As reported  Adjustments  As
Corrected
 
   (in thousands) 

Statement of Operations

    

Loss from continuing operations before income taxes, reorganization items and discontinued operations

  $(158,910 $—     $(158,910

Reorganization items

    

Professional fees and administrative costs

   (10,719  —      (10,719

Gain on settlement of liabilities

   —      168,332    168,332  

Fresh Start Adjustments

   —      (14,765  (14,765

Net loss

  $(169,629 $153,567   $(16,062

Cash Flow Data

    

Cash flow used in operations

  $(4,709 $(2,399 $(7,108

Cash flow provided by investing activities

   (1,193  74,167    72,974  

Cash flow used in financing activities

   3,500    (68,840  (65,340

(2)Reflects true-up adjustments to the preliminary fresh start accounting values recorded at September 30, 2012.

   Predecessor 
   Quarter Ended 
   March 31,  June 30,  September 30,  December 31, 
   (In thousands, except per share amounts) 

Year Ended December 31, 2011 (Predecessor)

     

Total revenue

  $17,715   $16,882   $16,546   $12,737  

Loss from continuing operations before income taxes, discontinued operations and cumulative effect

   (27,424)  (12,724)  (429,973)  (17,411)

Net loss

   (27,841)  (963)  (429,430)  (11,877)

Net income (loss) per common share:(1)

     

Basic

  $(1.00) $(0.03) $(15.40) $(0.43)

Diluted

  $(1.00) $(0.03) $(15.40) $(0.43)

F-41


(18) Related Party Transactions

Certain of our stockholders who are lenders under the Loan Agreement received Warrants exercisable for shares of common stock in connection with such loan (see Note 6).

(19) Subsequent Events

On December 16, 2011, Delta and its subsidiaries Amber Resources CompanyJanuary 17, 2013, we drew an additional $8.0 million on our Loan Agreement to support Texadian’s working capital requirements. On February 20, 2013, we sold our compressors that were classified for sale for $2.8 million. Through March 25, 2013, we have issued 1,469,575 shares of Colorado (“Amber”), DPCA, LLC, Delta Exploration Company, Inc., Delta Pipeline, LLC, DLC, Inc., CEC, Inc. and Castle Texas Production Limited Partnership filed voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). On January 6, 2012 Castle Exploration Company, Inc., a subsidiary of DPCA, LLC, also filed a voluntary petition under Chapter 11 in the Bankruptcy Court. Delta and its subsidiaries included in theour common stock to settle various bankruptcy petitions collectively as the “Debtors.”

F-46


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009claims.

 

On December 27, 2011, the Debtors filed a motion requesting an order to approve matters relating to a proposed sale of Delta’s assets, including bidding procedures, establishment of a sale auction date and establishment of a sale hearing date. On January 11, 2012, the Bankruptcy Court issued an order approving these matters. On March 20, 2012, Delta announced that it was seeking court approval to amend the bidding procedures for its upcoming auction to allow bids relating to potential plans of reorganization as well as asset sales. On March 22, 2012, the Bankruptcy Court approved the revised procedures.

Following the auction, the Debtors obtained approval from the Bankruptcy Court to select Laramie Energy II, LLC (“Laramie”) as the sponsor of a plan of reorganization (the “Plan”). In connection with the Plan, Delta entered into a non-binding term sheet describing a transaction by which Laramie and Delta intend to form a new joint venture called Piceance Energy LLC (“Piceance Energy”). On June 4, 2012, Delta entered into a Contribution Agreement (the “Contribution Agreement”) with Piceance Energy and Laramie to effect the transactions contemplated by the term sheet. Under the Contribution Agreement, each of Delta and Laramie will contribute to Piceance Energy their respective assets in the Piceance Basin. Following the contribution, Piceance Energy will be owned 66.66% by Laramie and 33.34% by Delta (referred to after the closing of the transaction as “Reorganized Delta”). At the closing, Piceance Energy will enter into a new credit agreement, borrow $100 million under that agreement, and distribute $75 million to Reorganized Delta and $25 million to Laramie. Reorganized Delta will use its distribution to pay bankruptcy expenses and to repay secured debt. The distribution from Piceance Energy to Reorganized Delta and Laramie will be subject to adjustment to give effect to the transaction effective date of July 31, 2012. Reorganized Delta will also enter into a new credit facility and will borrow an estimated $15 million under that facility at closing, and will use those funds primarily to pay bankruptcy claims and expenses.

Following the closing, Reorganized Delta will retain its interest in the Point Arguello unit offshore California and other miscellaneous assets and certain tax attributes, including significant net operating losses, and may retain its interest in Amber depending upon the outcome of Amber’s own Chapter 11 bankruptcy proceedings and claims reconciliation process. Based upon the Plan as confirmed by the Bankruptcy court the common stock of Reorganized Delta will be owned by Delta’s creditors, and Delta’s current shareholders will not receive any consideration under the Plan.

Contemporaneously with the closing, Delta will enter into a Limited Liability Company Agreement with Laramie that will govern the operations of Piceance Energy. Under that agreement, Laramie will act as the manager of Piceance Energy, and will control the day-to-day operations of Piceance Energy and will appoint a majority of the members of its board of managers. Reorganized Delta will have veto rights over certain matters and the right to appoint the remaining members of Piceance Energy’s board of managers. In addition, Laramie and Piceance Energy will enter into a Management Services Agreement pursuant to which Laramie will agree to provide certain services to Piceance Energy for a fee of $650,000 per month.

Also contemporaneously with the closing, Delta will amend and restate its Certificate of Incorporation and Bylaws. Under the amended and restated documents, Delta’s name will be changed to “Par Petroleum Corporation.” In addition, the amended and restated Certificate of Incorporation will contain restrictions that will limit the ability of holders of five percent or more of Reorganized Delta’s shares as of the closing to acquire or dispose of shares in certain circumstances, limit the ability of other persons to become five percent shareholders and render void certain transfers of Reorganized Delta’s stock violate these restrictions. The purpose of these provisions is to preserve Reorganized Delta’s tax attributes, including net operating loss carryforwards, that may have value. Under the amended and restated Bylaws, Reorganized Delta’s board of directors will have either five or six members, each of whom will be appointed by current creditors pursuant to a Stockholders’ Agreement they will enter into at closing.

On June 4, 2012, the Debtors filed a disclosure statement and the Plan. The disclosure statement was approved by the Bankruptcy Court on July 6, 2012 and the Plan, as amended, was confirmed by the Bankruptcy Court on August 16, 2012, and is expected to be consummated on or about August 31, 2012.

F-47F-42


DELTA PETROLEUM CORPORATION AND SUBSIDIARIES

(Debtor in Possession)

Notes to Consolidated Financial Statements

December 31, 2011, 2010 and 2009

(21) Subsequent Events, Continued

Upon satisfaction of the remaining material contingencies to complete the implementation of the Plan, under the Reorganization Topic of the ASC, the Company will be required to apply the provisions of fresh start accounting to its financial statements on the Effective Date because (i) the reorganization value of the assets of the emerging entity immediately before the date of confirmation was less than the total of all post-petition liabilities and allowed claims and (ii) the holders of the existing voting shares of the Predecessor Company’s common stock immediately before confirmation received less than 50 percent of the voting shares of the emerging entity.

The adoption of fresh start accounting will result in a new reporting entity. All of the new entity’s assets and liabilities will be recorded at their estimated fair values upon the Effective Date and the Predecessor Company’s retained deficit and accumulated other comprehensive income will be eliminated. Under the Plan, Delta’s priority non-tax claims and secured claims will be unimpaired in accordance with section 1124(1) of the Bankruptcy Code. Each general unsecured claim and noteholder claims will receive its pro rata share of new common stock of Par Petroleum in full satisfaction of its claims.

In accordance with fresh start accounting, the Company will record the debt and equity at fair value utilizing the total enterprise value of approximately $176 million, which was determined in conjunction with the confirmation of the Plan in part based on a set of financial projections for the post-emergence entity. The enterprise value was dependent upon achieving the future financial results set forth in the Company’s projections, as well as the realization of certain other assumptions. These projections were prepared in connection with the Plan and the Bankruptcy Cases. The projections were based on information available to the Company and assumptions known to the Company. Projections are inherently subject to uncertainties and risks and the Company’s actual results and financial condition will likely vary from those contemplated by the projections and other financial information provided to the Bankruptcy Court.

F-48


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange of Act of 1934, we have caused this Form 10-K to be signed on our behalf by the undersigned, thereunto duly authorized, in the City of DenverHouston and State of ColoradoTexas on the 3127stth day of August, 2012.March, 2013.

 

DELTAPAR PETROLEUM CORPORATION
By: 

/s/ Carl E. Lakey

John T. Young, Jr.
 Carl E. Lakey, President andJohn T. Young, Jr., Chief
Executive Officer
By: 

/s/ John T. Young, Jr.

R. Seth Bullock
 John T. Young, Jr., PrincipalR. Seth Bullock, Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Form 10-K has been signed below by the following persons on our behalf and in the capacities and on the dates indicated.

 

Signature and Title

  

Date

/s/ Kevin R. Collins

Kevin R. Collins, DirectorJohn T. Young, Jr.

  August 31, 2012March 27, 2013

John T. Young, Jr., Chief Executive Officer (Principal Executive Officer)

/s/ Jerrie F. Eckelberger

Jerrie F. Eckelberger, DirectorR. Seth Bullock

  August 31, 2012March 27, 2013

R. Seth Bullock, Chief Financial Officer (Principal Financial and Accounting Officer)

/s/ Jordan R. SmithJacob Mercer

March 27, 2013

Jordan R. Smith,Jacob Mercer, Director

  August 31, 2012

/s/ Daniel J. TaylorWilliam Monteleone

March 27, 2013

Daniel J. Taylor,William Monteleone, Director

  August 31, 2012

/s/ Carl E. LakeyBenjamin Lurie

March 27, 2013

Carl E. Lakey,Benjamin Lurie, Director

  August 31, 2012

/s/ Michael Keener

March 27, 2013

Michael Keener, Director

/s/ L. Melvin Cooper

March 27, 2013

L. Melvin Cooper, Director