UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-K

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20122014

Commission File Number: 1-13820

 

 

SOVRAN SELF STORAGE, INC.

(Exact name of Registrant as specified in its charter)

 

 

 

Maryland 16-1194043

(State of incorporation

or organization)

 

(I.R.S. Employer

Identification No.)

6467 Main Street

Williamsville, NY 14221

(Address of principal executive offices) (Zip code)

(716) 633-1850

(Registrant’s telephone number including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Securities

 

Exchanges on which Registered

Common Stock, $.01 Par Value New York Stock Exchange

Securities registered pursuant to section 12(g) of the Act: None

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No    ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of June 30, 2012, 29,396,3512014, 33,240,930 shares of Common Stock, $.01 par value per share, were outstanding, and the aggregate market value of the Common Stock held by non-affiliates was approximately $1,436,073,237$2,505,480,768 (based on the closing price of the Common Stock on the New York Stock Exchange on June 30, 2012)2014).

As of February 15, 2013, 30,459,82013, 2015, 34,174,772 shares of Common Stock, $.01 par value per share, were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s Proxy Statement for the 20132015 Annual Meeting of Shareholders are incorporated herein by reference in Part III of this Annual Report on Form 10-K to the extent stated herein. Such proxy statement will be filed with the Securities and Exchange Commission within 120 days of the registrant’s fiscal year ended December 31, 2012.2014.

 

 

 


TABLE OF CONTENTS

 

Part I

Item 1. Business

 3  

Item 1A. Risk Factors

 10  

Item 1B. Unresolved Staff Comments

15

Item 2. Properties

 16  

Item 3. Legal Proceedings2. Properties

17

Item 4. Mine Safety Disclosures

 17  

Item 3. Legal Proceedings

18

Item 4. Mine Safety Disclosures

18

Part II

Item  5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 1819  

Item 6. Selected Financial Data

 2122  

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 2223  

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 3638  

Item 8. Financial Statements and Supplementary Data

 3739  

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

 6166  

Item 9A. Controls and Procedures

 61

Item 9B. Other Information

6366  

Item 9B. Other Information

68

Part III

Item 10. Directors, Executive Officers and Corporate Governance

 6368  

Item 11. Executive Compensation

 6368  

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 6368  

Item 13. Certain Relationships and Related Transactions, and Director Independence

 6368  

Item 14. Principal Accountant Fees and Services

 6863

Part IV

Item 15. Exhibits, Financial Statement Schedules

68  

Part IVSIGNATURES

 

Item 15. Exhibits, Financial Statement Schedules

63

SIGNATURES

6874  

EX-12.1

EX-21.1

EX-23.1

EX-31.1

EX-31.2

EX-32.1

EX-101

Part I

When used in this discussion and elsewhere in this document, the words “intends,” “believes,” “expects,” “anticipates,” and similar expressions are intended to identify “forward-looking statements” within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which would cause rents and occupancy rates to decline; the Company’s ability to evaluate, finance and integrate acquired businesses into the Company’s existing business and operations; the Company’s ability to effectively compete in the industry in which it does business; the Company’s existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Company’s outstanding floating rate debt; the Company’s ability to comply with debt covenants; any future ratings on the Company’s debt instruments; regional concentration of the Company’s business may subject it to economic downturns in the states of Florida and Texas; the Company’s reliance on its call center; the Company’s cash flow may be insufficient to meet required payments of operating expenses, principal, interest and dividends; and tax law changes that may change the taxability of future income.

 

Item 1.Item 1.BusinessBusiness

Sovran Self Storage, Inc. together with its direct and indirect subsidiaries and its consolidated joint ventures, to the extent appropriate in the applicable context, (the “Company,” “We,” “Our,” or “Sovran”) is a self-administered and self-managed real estate investment trust (“REIT”) that acquires, owns and manages self-storage properties. We refer to the self-storage properties in which we have an ownership interest, andlease, and/or are managed by us as “Properties.” We began operations on June 26, 1995. We were formed to continue the business of our predecessor company, which had engaged in the self-storage business since 1985. At December 31, 2012,2014, we held ownership interests in, leased, and/or managed 461518 Properties consisting of approximately 31.235.5 million net rentable square feet, situated in 25 states. Among our 461518 self-storage properties are 2539 properties that we manage for an unconsolidated joint venture of which we are a 20% owner, 30 properties that we manage for an unconsolidated joint venture of which we are a 15% owner, one property that we manage for a consolidated joint venture of which we have a 20% common ownership interest and a preferred interest, and 1517 properties that we manage and in which have no ownership interest.interest, and four properties that we lease. We believe we are the fourthfifth largest operator of self-storage properties in the United States based on square feet owned and managed. Our Properties conduct business under the user-friendly name Uncle Bob’s Self-Storage®Self-Storage®.

WeAt December 31, 2014, we own an indirect interest in each497 of the Properties through a limited partnership (the “Partnership”). Included in the 497 properties are the 69 facilities in our unconsolidated joint ventures. At December 31, 2014 the Partnership also leased, but had no ownership in, four facilities under a long-term lease with the option to buy the facilities during a 16 month window starting in February 2015. The Partnership exercised its option to purchase the properties and acquired the four facilities for $120 million in February 2015. In total, we own a 99.3%99.5% economic interest in the Partnership and unaffiliated third parties own collectively a 0.7%0.5% limited partnership interest at December 31, 2012.2014. We believe that this structure, commonly known as an umbrella partnership real estate investment trust (“UPREIT”), facilitates our ability to acquire properties by using units of the Partnership as currency. By utilizing interests in the Partnership as currency in facility acquisitions, we may partially defer the seller’s income tax liability which in turn may allow us to obtain more favorable pricing.

We were incorporated on April 19, 1995 under Maryland law. Our principal executive offices are located at 6467 Main Street, Williamsville, New York 14221, our telephone number is (716) 633-1850 and our web sitewebsite iswww.unclebobs.com.

We seek to enhance shareholder value through internal growth and acquisition of additional storage properties. Internal growth is achieved through aggressive property management: optimizing rental rates, increasing occupancy levels, controlling costs, maximizing collections, and strategically expanding and improvingenhancing the

Properties. Should economic conditions warrant, we may develop new properties. We believe that there continue to be opportunities for growth through acquisitions, and constantly seek to acquire self-storage properties that are

susceptible to realization of increased economies of scale and enhancedimproved performance through application of our expertise.

Industry Overview

We believe that self-storage facilities offer inexpensive storage space to residential and commercial users. In addition to fully enclosed and secure storage space, many facilities also offer outside storage for automobiles, recreational vehicles and boats. Better facilities, such as those owned and/or managed by the Company, are usually fenced and well lighted with automated access systems, and surveillance cameras, and have a full-time manager. Our customers rent space on a month-to-month basis and typically have access to their storage space up to 15 hours a day and in certain circumstances are provided with 24-hour access. Individual storage spaces are secured by the customer’s lock, and the customer has sole control of access to the space.

According to the 20132015 Self-Storage Almanac, of the approximately 51,000 facilities in the United States, approximately 11%13% are managed by the ten largest operators. The remainder of the industry is characterized by numerous small, local operators. The scarcity of capital available to small operators for acquisitions and expansions, internet marketing, and call centers, and the potential for savings through economies of scale are factors that are leading to consolidation in the industry. We believe that, as a result of this trend, significant growth opportunities exist for operators with proven management systems and sufficient capital resources to grow either through acquisitions or third party management platforms.

Property Management

We have over 25nearly 30 years of experience managing self storage facilities and the combined experience of our key personnel has mademakes us one of the leaders in the industry. All of our stores operate under the user-friendly name of Uncle Bob’s Self Storage®Storage®, and we employ the following strategies with respect to our property management:

Our People:

We recognize the importance of quality people to the success of an organization. Our store personnel are heldAccordingly, we hire and train to high standards for customer service, store appearance, financial performance,ensure that all associates can reach their full potential. Each strives to conduct themselves in accordance with our core values: Teamwork, Respect, Accountability, Integrity, and overall operations. They are supportedInnovation. In turn, we support them with state of the art training tools including an online learning management system, a company intranet and an extensivea network of certified training personnel. Every store team also has frequent, and sometimes daily, interaction with an Area Manager, a Regional Vice President, an Accounting Representative, and other support personnel. As such, our store associates are held to high standards for customer service, store appearance, financial performance, and overall operations.

Training & Development:

Our employees benefit from a wide array of training and development opportunities. New store employees undergo a comprehensive, proprietary training program designed to drive sales and operational results while ensuring the delivery of quality customer service. Each new hire is assigned a Certified Training Manager as a mentor during their initial training period. To supplement their initial training, employees enjoy continuing edification, coaching, and performance feedback throughout their tenure.

All learning and development activities are facilitated through our online Learning and Performance Management System internally named eBOB. eBOB delivers and tracks hundreds of on-demand computer based training and compliance courses; it also administers tests, surveys, and the employee appraisal process. Sovran’s training and development program encompasses the tools and support we deem essential to the success of our employees and business.

Marketing and Advertising:

We believe the avenues for attracting and capturing new customers have changed dramatically over the years. As such, we have implemented the following strategies to market our properties and increase profitability:

We employ a Customer Care Center (call center) that services over 31,000an average of 33,000 rental inquiries per month. Our highly skilled Sales Representatives answer incoming sales calls for all of our stores, 361 days a year.year, 24 hours a day. The team undertakes continuous training and coaching in effective storage sales techniques, which we believe results in higher conversions of inquiries to rentals.

 

The once predominant advertising vehicledigital age has changed consumer behavior - yellow pages - has lost favor to a wide range of other opportunities.the way people shop, their expectations, and the way we communicate with them. Our aggressive internet marketing and websiteswebsite provide customers with real-time pricing, online reservations, online payments, and support for mobile devices. Our advertisingWe involve internal and marketing strategies employexternal expertise to manage our internet presence and leverage a mix of webmobile, desktop, and social media to ensure the Uncle Bob’s name is found wherever customers search for storage.

attract and engage customers.

 

We believe we were the first self storage operator to develop a Mobile App that allows potential customers to search for and reserve a storage space electronically or connect directly to a Customer Care Rep with a touch of the screen. Further, the App allows existing customers to manage their account and pay their rent via smart phone.

Since the need for storage is largely based on timing, the ultimate goal is to create as much positive brand recognition as possible. When the time comes for a customer to select a storage company, we want the Uncle Bob’s brand to be on the top of their mind. That said, weWe employ a variety of different strategies to create brand awareness includingawareness; this includes our Uncle Bob’s rental trucks, branded merchandise such as moving and packing supplies, and extensive regional marketing in the communities in which we operate. We strive to gain the most exposure as possible for the longest period of time.

 

Dri-guard humidity-controlled spaces are a premium storage feature intended to protect metal, electronics, furniture, fabrics and paper from moisture. We became the first self-storage operator to utilize this humidity protection technology and we believe it helps to differentiate us from other operators.

 

We also have a fleet of rental trucks that serve as an added incentive to choose our storage facilities. The truck rental charge is waived for new move-in customers and we believe it provides a valuable service and added incentive to choose us. Further, the prominent display of our logo turns each truck into a moving billboard.

Ancillary Income:

We know that our 220,000275,000 customers require more than just a storage space. With that in mind,Knowing this, we offer a wide range of other products and services that fulfill their needs while providing us with ancillary income. Whereas our Uncle Bob’s trucks are available with no rental charge for new move-in customers, they are available for rent to non-customers and existing customers. We also rent moving dollies and blankets, and we carry a wide assortment of moving and packing supplies including boxes, tape, locks, and other essential items. For those customers who do not carry storage insurance, we make available renters insurance through a third party carrier, on which we earn a commission. We also earnreceive incidental income from billboards and cell towers.

Information Systems:

Each of our primary business functions areis linked throughto our customized computer applications. This system providesapplications, many of which are proprietary. These systems provide for a consistent, timely and accurate flow of information.information throughout our critical platforms:

 

ItOur proprietary operating software (“ubOS”) is installed at all locations and performs the functions necessary for our storefield personnel to efficiently and effectively run theira property. This includes customer account management, automatic imposition of late fees, move-in and move-out analysis, generation of essential legal notices, and marketing reports to aid in regional marketing efforts.

 Financial reports are automatically transmitted to our Corporate Offices overnight to allow for strict accounting oversight.

 

ItubOS is linked with each of our primary sales channels (customer care center, web,internet, store) allowing for real timereal-time access to space type and inventory, pricing, promotions, and other pertinent store information. This robust flow of information facilitates our commitment to capturing prospective customers from all channels.

 

ItubOS provides our revenue management team with raw data on historical pricing, move-in and move-out activity, specials and occupancies, etc. This data is then utilized in the various algorithms that form the foundation of our revenue management program. Changes to pricing and specials are “pushed out” to all sales channels instantaneously.

ItubOS generates financial reports for each property that provide our accounting and audit departments with the necessary oversight of transactions; this allows us to maintain proper control of receipts.

Revenue Management:

Our proprietary revenue management system is constantly evolving through the efforts of our revenue management team comprised of a group and our partnership with Veritec Solutions.of analysts. We have the ability to change pricing instantaneously for any one unit type, at any single location, based on the occupancy, competition, and forecasted changes in demand. By analyzing current customer rent tenures, we are able tocan implement rental rate increases at optimal times to increase revenues. Advanced pricing analytics enableenables us to reduce the amount of concessions, attracting a more stable customer base and discouraging short termshort-term price shoppers. We believe this will leadThis system continues to revenue growth.drive revenues throughout our portfolio.

Property Maintenance:

We take great pride in the appearance and structural integrity of our Properties. All of our Properties go through a thorough annual inspection performed by qualifiedexperienced Project Managers. Those inspections provide the basis for short and long term planned projects whichthat are all performed under a standardized set of specifications. Routine maintenance such as landscaping, pest control, etc.and snowplowing is contracted throughto local providers who have a clear understanding of our standards. Further, our software tracks repairs, monitors contractor performance and measures the useful life of assets. As with many other aspects of our Company, our size has allowed us to enjoy relatively low maintenance costs because we have the benefit of economies of scale in purchasing, travel, and overhead absorption. Further,In addition, we continually look to green alternatives and implement energy saving alternatives as new technology becomes available. Most recently we have begunThis includes the installation of solar panels and LED lighting which are both environmentally friendly and have the potential to substantially reduce energy consumption (thereby reducing costs) in the buildings in which they are installed.

Environmental and Other Regulations

We are subject to federal, state, and local environmental regulations that apply generally to the ownership of real property. We have not received notice from any governmental authority or private party of any material environmental noncompliance, claim, or liability in connection with any of the Properties, and are not aware of any environmental condition with respect to any of the Properties that could have a material adverse effect on our financial condition or results of operations.

The Properties are also generally subject to the same types of local regulations governing other real property, including zoning ordinances. We believe that the Properties are in substantial compliance with all such regulations.

Insurance

Each of the Properties is covered by fire and property insurance (including comprehensive liability), and all-risk property insurance policies, which are provided by reputable companies and on commercially reasonable terms. In addition, we maintain a policy insuring against environmental liabilities resulting from tenant storage on terms customary for the industry, and title insurance insuring fee title to the Company-owned Properties in an amount that we believe to be adequate.

Federal Income Tax

We operate, and intend to continue to operate, in such a manner as to continue to qualify as a REIT under the Internal Revenue Code of 1986 (the “Code”), but no assurance can be given that we will at all times so qualify. To the extent that we continue to qualify as a REIT, we will not be taxed, with certain limited exceptions, on the taxable income that is distributed to our shareholders. We have elected to treat one of our subsidiaries as a taxable

REIT subsidiary. In general, our taxable REIT subsidiary may perform additional services for customers and generally may engage in certain real estate or non-real estate related business. Our taxable REIT subsidiary is subject to corporate federal and state income taxes. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - REIT Qualification and Distribution Requirements.”

Competition

The primary factors upon which competition in the self-storage industry is based are location, rental rates, suitability of the property’s design to prospective customers’ needs, and the manner in which the property is operated and marketed. We believe we compete successfully on these bases. The extent of competition depends significantly on local market conditions. We seek to locate facilities in a manner in which we can increase market share while not adversely affecting any of our existing locations in that market. However, the number of self-storage facilities in a particular area could have a material adverse effect on the performance of any of the Properties.

Several of our competitors including Public Storage and U-Haul, are larger and have substantially greater financial resources than we do. These larger operators may, among other possible advantages, be capable of greater leverage and the payment of higher prices for acquisitions.

Investment Policy

While we emphasize equity real estate investments, we may, at our discretion, invest in mortgage and other real estate interests related to self-storage properties in a manner consistent with our qualification as a REIT. We may also retain a purchase money mortgage for a portion of the sale price in connection with the disposition of Properties from time to time. Should investment opportunities become available, we may look to acquire self-storage properties via a joint-venture partnership or similar entity. We may or may not elect to have a significant investment in such a venture, but would use such an opportunity to expand our portfolio of branded and managed properties.

Subject to the percentage of ownership limitations and gross income tests necessary for REIT qualification, we also may invest in securities of entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities.

Disposition Policy

Any disposition decision of our Properties is based on a variety of factors, including, but not limited to, the (i) potential to continue to increase cash flow and value, (ii) sale price, (iii) strategic fit with the rest of our portfolio, (iv) potential for, or existence of, environmental or regulatory issues, (v) alternative uses of capital, and (vi) maintaining qualification as a REIT.

During 2014, we sold two non-strategic storage facilities in Texas for net proceeds of approximately $11.0 million resulting in a gain of approximately $5.2 million. During 2013, we sold four non-strategic storage facilities in Florida, Ohio, and Virginia for net proceeds of approximately $11.7 million resulting in a gain of approximately $2.4 million. During 2012, we sold 17 non-strategic storage facilities in Maryland, Michigan, and Texas for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million. Although we sold no stores in 2011, during 2010 we sold ten non-strategic storage facilities located in Georgia, Michigan, North Carolina and Virginia for net cash proceeds of $23.7 million resulting in a gain of $6.9 million.

Distribution Policy

We intend to pay regular quarterly distributions to our shareholders. However, future distributions by us will be at the discretion of the Board of Directors and will depend on the actual cash available for distribution, our financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Directors deems relevant. In order to maintain our qualification as a REIT, we must make annual distributions to shareholders of at least 90% of our REIT taxable income (which does not include capital gains). Under certain circumstances, we may be required to make distributions in excess of cash available for distribution in order to meet this requirement.the minimum requirements.

Financing Policy

Our Board of Directors currently limits the amount of debt that may be incurred by us to less than 50% of the sum of the market value of our issued and outstanding Common and Preferred Stock plus our debt. We,

however, may from time to time re-evaluate and modify our borrowing policy in light of then current economic conditions, relative costs of debt and equity capital, market values of properties, growth and acquisition opportunities and other factors. In addition to our Board of Directors’ debt limits, our most restrictive debt covenants limit our leverage. However, we believe cash flow from operations, access to the capital markets and access to our credit facility, as described below, are adequate to execute our current business plan and remain in compliance with our debt covenants.

We have a $175$300 million (expandable to $250 million) revolving line of credit bearing interest at a variable rate equal to LIBOR plus a margin based on the Company’s credit rating (at December 31, 20122014 the margin was 2.0%1.30%). At December 31, 2012,2014, there was $70$250.3 million available on the unsecured line of credit without considering the additional availability under the credit facility expansion feature. The revolving line of credit has a maturity date of August 2016, but can be extended for 2 one year periods at the Company’s option with the payment of an extension fee equal to 0.125% of the total line of credit commitment.December 2019.

In 2011 and 2012,2014, the Company utilized a continuous equity offering program (“Equity Program”) pursuant to which we could sell from time to time up to $125$225 million in aggregate offering price of shares of our common stock. During 2014, we issued approximately 0.9 million shares under the Equity Program and 0.3 million shares under our previous Equity Program for net proceeds of approximately $99.2 million. During 2013, we issued approximately 1.67 million shares under our previous Equity Program for net proceeds of approximately $107.8 million. During 2012 we issued approximately 1.39 million shares under theour previous Equity Program for net proceeds of approximately $75.3 million. During 2011 we issued 1.17 million shares underAs of December 31, 2014, the Equity Program for net proceeds of approximately $46.4 million. The Company has no further
$151.3 million availability for issuance of shares under suchthe current Equity Program. The Company expects to enter into another continuous equity offering program in 2013.

To the extent that we desire to obtain additional capital to pay distributions, to provide working capital, to pay existing indebtedness or to finance acquisitions, expansions or development of new properties, we may utilize amounts available under the line of credit, common or preferred stock offerings, floating or fixed rate debt financing, retention of cash flow (subject to satisfying our distribution requirements under the REIT rules) or a combination of these methods. Additional debt financing may also be obtained through mortgages on our Properties, which may be recourse, non-recourse, or cross-collateralized and may contain cross-default provisions. We have not established any limit on the number or amount of mortgages that may be placed on any single Property or on our portfolio as a whole, although certain of our existing term loans contain limits on overall mortgage indebtedness. For additional information regarding borrowings, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” and Note 7 to the Consolidated Financial Statements filed herewith.

Employees

We currently employ a total of 1,2281,378 employees, including 461518 property managers, 2833 area managers, and 562631 associate managers and part-time employees. At our headquarters, in addition to our six senior executive officers, we employ 171190 people engaged in various support activities, including accounting, human resources, customer care, and management information systems. None of our employees are covered by a collective bargaining agreement. We consider our employee relations to be excellent.

Available Information

We file with the U.S. Securities and Exchange Commission quarterly and annual reports on Forms 10-Q and 10-K, respectively, current reports on Form 8-K, and proxy statements pursuant to the Securities Exchange Act

of 1934, in addition to other information as required. The public may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1 (800) SEC-0330. We file this information with the SEC electronically, and the SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at http://www.sec.gov. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports are available free of charge on our web site athttp://www.unclebobs.com as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. In addition,

our codesCodes of ethicsEthics and Charters of our Governance Committee, Audit Committee, and Compensation Committee are available free of charge on our website athttp://www.unclebobs.com.

Also, copies of our annual report and Charters of our Governance Committee, Audit Committee, and Compensation Committee will be made available, free of charge, upon written request to Sovran Self Storage, Inc., Attn: Investor Relations, 6467 Main Street, Williamsville, NY 14221.

Item 1A.Risk Factors

You should carefully consider the risks described below, together with all of the other information included in or incorporated by reference into our Form 10-K, as part of your evaluation of the Company. If any of the following risks actually occur, our business could be harmed. In such case, the trading price of our securities could decline, and you may lose all or part of your investment.

Our Acquisitions May Not Perform as Anticipated

We have completed manyhundreds of acquisitions of self-storage facilities since our initial public offering of common stock in June 1995. Our strategy is to continue to grow by acquiring additional self-storage facilities. Acquisitions entail risks that investments will fail to perform in accordance with our expectations and that ourexpectations. Our judgments with respect to the prices paid for acquired self-storage facilities and the costs of any improvements required to bring an acquired property up to our standards established for the market position intended for that property willmay prove to be inaccurate. Acquisitions also involve general investment risks associated with any new real estate investment.

We May Incur Problems with Our Real Estate Financing

Unsecured Credit Facility and Term Notes.We have a line of credit and term note agreements with a syndicate of financial institutions and other lenders. This unsecured credit facility and the term notes are recourse to us and the required payments are not reduced if the economic performance of any of the properties declines. The unsecured credit facility limits our ability to make distributions to our shareholders, except in limited circumstances.

Rising Interest Rates.Rates. Indebtedness that we incur under the unsecured credit facility and bank term notes bearbears interest at a variable rate. Accordingly, increases in interest rates could increase our interest expense, which would reduce our cash available for distribution and our ability to pay expected distributions to our shareholders. We manage our exposure to rising interest rates using interest rate swaps and other available mechanisms. If the amount of our indebtedness bearing interest at a variable rate increases, our unsecured credit facility may require us to enter into additional interest rate swaps.

Refinancing May Not Be Available.It may be necessary for us to refinance our term notes and our unsecured credit facility through additional debt financing or equity offerings. If we were unable to refinance this indebtedness on acceptable terms, we might be forced to dispose of some of our self-storage facilities upon disadvantageous terms, which might result in losses to us and might adversely affect the cash available for distribution. If prevailing interest rates or other factors at the time of refinancing result in higher interest rates on refinancings, our interest expense would increase, which would adversely affect our cash available for distribution and our ability to pay expected distributions to shareholders.

Covenants and Risk of Default. Our unsecured credit facility and term notes require us to operate within certain covenants, including financial covenants with respect to leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and dividend limitations. If we violate any of these covenants or otherwise default under our unsecured credit facility or term notes, then our lenders could declare all indebtedness under these facilities to be immediately due and payable which would have a material adverse effect on our business and could require us to sell self-storage facilities under distressdistressed conditions and seek replacement financing on substantially more expensive terms.

Reduction in or Loss of Credit Rating.Certain of our debt instruments require us to maintain an investment grade rating from at least one and in some cases two debt ratings agencies. Should we fail to attain an investment grade rating from the agencies, the interest rate on our line of credit and $225would increase by 0.30%, the interest rate on $325 million of our bank term notes would increase by 0.25%0.40%, and the rateinterest rates on our $150 million term note due 2016, and our $100 million term note due 2021, and our $175 million term note due 2024 would each increase by 1.750%.

Our Debt Levels May Increase

Our Board of Directors currently has a policy of limiting the amount of our debt at the time of incurrence to less than 50% of the sum of the market value of our issued and outstanding common stock and preferred stock plus the amount of our debt at the time that debt is incurred. However, our organizational documents do not contain any limitation on the amount of indebtedness we might incur. Accordingly, our Board of Directors could alter or eliminate the current policy limitation on borrowing without a vote of our shareholders. We could become highly leveraged if this policy were changed. However, our ability to incur debt is limited by covenants in our bank credit arrangements.

We Are Subject to the Risks Posed by Fluctuating Demand and Significant Competition in the Self-Storage Industry

Our self-storage facilities are subject to all operating risks common to the self-storage industry. These risks include but are not limited to the following:

 

Decreases in demand for rental spaces in a particular locale;

 

Changes in supply of similar or competing self-storage facilities in an area;

 

Changes in market rental rates; and

 

Inability to collect rents from customers.

Our current strategy is to acquire interests only in self-storage facilities. Consequently, we are subject to risks inherent in investments in a single industry. Our self-storage facilities compete with other self-storage facilities in their geographic markets. As a result of competition, the self-storage facilities could experience a decrease in occupancy levels and rental rates, which would decrease our cash available for distribution. We compete in operations and for acquisition opportunities with companies that have substantial financial resources. Competition may reduce the number of suitable acquisition opportunities offered to us and increase the bargaining power of property owners seeking to sell. The self-storage industry has at times experienced overbuilding in response to perceived increases in demand. A recurrence of overbuilding might cause us to experience a decrease in occupancy levels, limit our ability to increase rents, and compel us to offer discounted rents.

Our Real Estate Investments Are Illiquid and Are Subject to Uninsurable Risks and Government Regulation

General Risks. Our investments are subject to varying degrees of risk generally related to the ownership of real property. The underlying value of our real estate investments and our income and ability to make distributions to our shareholders are dependent upon our ability to operate the self-storage facilities in a manner sufficient to maintain or increase cash available for distribution. Income from our self-storage facilities may be adversely affected by the following factors:

 

Changes in national economic conditions;

 

Changes in general or local economic conditions and neighborhood characteristics;

 

Competition from other self-storage facilities;

 

Changes in interest rates and in the availability, cost and terms of financing;

 

The impact of present or future environmental legislation and compliance with environmental laws;

 

The ongoing need for capital improvements, particularly in older facilities;

Changes in real estate tax rates and other operating expenses;

 

Adverse changes in governmental rules and fiscal policies;

 

Uninsured losses resulting from casualties associated with civil unrest, acts of God, including natural disasters, and acts of war;

 

Adverse changes in zoning laws; and

 

Other factors that are beyond our control.

Illiquidity of Real Estate May Limit its Value. Real estate investments are relatively illiquid. Our ability to vary our portfolio of self-storage facilities in response to changes in economic and other conditions is limited. In addition, provisions of the Code may limit our ability to profit on the sale of self-storage facilities held for fewer than two years. We may be unable to dispose of a facility when we find disposition advantageous or necessary and the sale price of any disposition may not equal or exceed the amount of our investment.

Uninsured and Underinsured Losses Could Reduce the Value of our Self Storage Facilities. Some losses, generally of a catastrophic nature, that we potentially face with respect to our self-storage facilities may be uninsurable or not insurable at an acceptable cost. Our management uses its discretion in determining amounts, coverage limits and deductibility provisions of insurance, with a view to acquiring appropriate insurance on our investments at a reasonable cost and on suitable terms. These decisions may result in insurance coverage that, in the event of a substantial loss, would not be sufficient to pay the full current market value or current replacement cost of our lost investment. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it infeasible to use insurance proceeds to replace a property after it has been damaged or destroyed. Under those circumstances, the insurance proceeds received by us might not be adequate to restore our economic position with respect to a particular property.

Possible Liability Relating to Environmental Matters. Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under, or in that property. Those laws often impose liability even if the owner or operator did not cause or know of the presence of hazardous or toxic substances and even if the storage of those substances was in violation of a customer’s lease. In addition, the presence of hazardous or toxic substances, or the failure of the owner to address their presence on the property, may adversely affect the owner’s ability to borrow using that real property as collateral. In connection with the ownership of the self-storage facilities, we may be potentially liable for any of those costs.

Americans with Disabilities Act. The Americans with Disabilities Act of 1990, or ADA, generally requires that buildings be made accessible to persons with disabilities. A determination that we are not in compliance with the ADA could result in imposition of fines or an award of damages to private litigants. If we were required to make modifications to comply with the ADA, our results of operations and ability to make expected distributions to our shareholders could be adversely affected.

There Are Limitations on the Ability to Change Control of Sovran

Limitation on Ownership and Transfer of Shares. To maintain our qualification as a REIT, not more than 50% in value of our outstanding shares of stock may be owned, directly or indirectly, by five or fewer individuals, as defined in the Code. To limit the possibility that we will fail to qualify as a REIT under this test, our Amended and Restated Articles of Incorporation (“Articles of Incorporation”) include ownership limits and transfer restrictions on shares of our stock. Our Articles of Incorporation limit ownership of our issued and outstanding stock by any single shareholder to 9.8% of the aggregate value of our outstanding stock, except that the ownership by some of our shareholders is limited to 15%.

These ownership limits may:

 

Have the effect of precluding an acquisition of control of Sovran by a third party without consent of our Board of Directors even if the change in control would be in the interest of shareholders; and

 

Limit the opportunity for shareholders to receive a premium for shares of our common stock they hold that might otherwise exist if an investor were attempting to assemble a block of common stock in excess of 9.8% or 15%, as the case may be, of the outstanding shares of our stock or to otherwise effect a change in control of Sovran.

Our Board of Directors may waive the ownership limits if it is satisfied that ownership by those shareholders in excess of those limits will not jeopardize our status as a REIT under the Code or in the event it determines that it is no longer in our best interests to be a REIT. Waivers have been granted to the former holders of our Series C preferred stock, FMR Corporation, Cohen & Steers, Inc. and Invesco Advisers, Inc. A transfer of our common stock and/or preferred stock to a person who, as a result of the transfer, violates the ownership limits may not be effective under some circumstances.

Other Limitations. Other limitations could have the effect of discouraging a takeover or other transaction in which holders of some, or a majority, of our outstanding common stock might receive a premium for their shares of our common stock that exceeds the then prevailing market price or that those holders might believe to be otherwise in their best interest. The issuance of additional shares of preferred stock could have the effect of delaying or preventing a change in control of Sovran even if a change in control were in the shareholders’ interest. In addition, the Maryland General Corporation Law, or MGCL, imposes restrictions and requires specific procedures with respect to the acquisition of stated levels of share ownership and business combinations, including combinations with interested shareholders. These provisions of the MGCL could have the effect of delaying or preventing a change in control of Sovran even if a change in control were in the shareholders’ interest. Our bylaws contain a provision exempting from the MGCL control share acquisition statute any and all acquisitions by any person of shares of our stock. However, this provision may be amended or eliminated at any time. In addition, under the Partnership’s agreement of limited partnership, in general, we may not merge, consolidate or engage in any combination with another person or sell all or substantially all of our assets unless that transaction includes the merger or sale of all or substantially all of the assets of the Partnership, which requires the approval of the holders of 75% of the limited partnership interests thereof. If we were to own less than 75% of the limited partnership interests in the Partnership, this provision of the limited partnership agreement could have the effect of delaying or preventing us from engaging in some change of control transactions.

Our Failure to Qualify as a REIT Would Have Adverse Consequences

We intend to continue to operate in a manner that will permit us to qualify as a REIT under the Code. We have not requested and do not plan to request a ruling from the Internal Revenue Service (“IRS”) that we qualify as a REIT, and the statements in this Annual Report on Form 10-K are not binding on the IRS or any court. Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations. Continued qualification as a REIT depends upon our continuing ability to meet various requirements concerning, among other things, the ownership of our outstanding stock, the nature of our assets, the sources of our income and the amount of our distributions to our shareholders. The fact that we hold substantially all of our assets through our Partnership and its subsidiaries and joint ventures further complicates the application of the REIT requirements for us. Even a technical or inadvertent mistake could jeopardize our REIT status and, given the highly complex nature of the rules governing REITs and the ongoing importance of factual determinations, we cannot provide any assurance that we will continue to qualify as a REIT. Furthermore, Congress and the IRS might make changes to the tax laws and regulations, and the courts and the IRS might issue new rulings, that make it more difficult, or impossible, for us to remain qualified as a REIT.

If we were to fail to qualify as a REIT in any taxable year, and are unable to avail ourselves of certain

savings provisions set forth in the Code, we would not be allowed a deduction for distributions to shareholders in computing our taxable income and would be subject to federal income tax (including any applicable alternative minimum tax)tax and possibly increased state and local taxes) on our taxable income at regular corporate rates. Unless entitled to relief under certain Code provisions, we also would be ineligible for qualification as a REIT for the four taxable years following the year during which our qualification was lost. As a result, distributions to the shareholders would be reduced for each of the years involved. Although we currently intend to continue to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Directors to revoke our REIT election.

If we fail to qualify as a REIT for federal income tax purposes and are able to avail ourselves of one or more of the statutory savings provisions in order to maintain our REIT status, we would nevertheless be required to pay penalty taxes of $50,000 or more for each such failure.

We MayWill Pay Some Taxes Even if We Qualify as a REIT, Reducing Cash Available for Shareholders

Even if we qualify as a REIT for federal income tax purposes, we are required to pay some federal, state and local taxes on our income and property. For example, we will be subject to income tax to the extent we distribute less than 100% of our REIT taxable income (including capital gains). Additionally, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which dividends paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. Moreover, if we have net income from “prohibited transactions,” that income will be subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. While we will undertake sales of assets if those assets become inconsistent with our long-term strategic or return objectives, we do not believe that those sales should be considered prohibited transactions, but there can be no assurance that the IRS would not contend otherwise. The need to avoid prohibited transactions could cause us to forego or defer sales of properties that might otherwise be in our best interest to sell.

One of our subsidiaries has elected to be treated as a “taxable REIT subsidiary” of the Company for federal income tax purposes. A taxable REIT subsidiary is taxed as a regular corporation and is limited in its ability to deduct interest payments made to us in excess of a certain amount. In addition, if we receive or accrue certain amounts and the underlying economic arrangements among our taxable REIT subsidiary and us are not comparable to similar arrangements among unrelated parties, we will be subject to a 100% penalty tax on those payments in excess of amounts deemed reasonable between unrelated parties.

Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to federal income tax on that income because not all states and localities follow the federal income tax treatment of REITs. To the extent that the Companywe are or any taxable REIT subsidiary is required to pay federal, foreign, state or local taxes, we will have less cash available for distribution to shareholders.

Complying with REIT Requirements May Limit Our Ability to Hedge Effectively and May Cause Us to Incur Tax Liabilities

The REIT provisions of the Code may limit our ability to hedge our assets and operations. Under these provisions, any income that we generate from transactions intended to hedge our interest rate risk will be excluded from gross income for purposes of the REIT 75% and 95% gross income tests if the instrument hedges interest rate risk on liabilities used to carry or acquire real estate assets or manages the risk of certain currency fluctuations, and such instrument is properly identified under applicable Treasury Regulations. Income from hedging transactions that do not meet these requirements will generally constitute non-qualifying income for purposes of both the REIT 75% and 95% gross income tests. As a result of these rules, we may have to limit our use of hedging techniques that might otherwise be advantageous or implement those hedges through a taxable REIT subsidiary. This could increase the cost of our hedging activities because our taxable REIT subsidiary would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses in our taxable REIT subsidiary will generally not provide any tax benefit, except for being carried back or forward against past or future taxable income in the taxable REIT subsidiary.

Complying with the REIT Requirements May Cause Us to Forgo and/or Liquidate Otherwise Attractive Investments

To qualify as a REIT, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts that we distribute to our shareholders and the ownership of our shares. To meet these tests, we may be required to take or forgo taking actions that we would otherwise consider advantageous. For instance, in order to satisfy the gross income or asset tests applicable to REITs under the Code, we may be required to forgo investments that we otherwise would make. Furthermore, we may be required to liquidate from our portfolio otherwise attractive investments. In addition, we may be required to make distributions to shareholders at disadvantageous times or when we do not have funds readily available for distribution. These actions could reduce our income and amounts available for distribution to our shareholders. Thus, compliance with the REIT requirements may hinder our investment performance.

If the Partnership Fails to Qualify as a Partnership for Federal Income Tax Purposes, We Could Fail to Qualify as a REIT and Suffer Other Adverse Consequences

We believe that our Partnership is organized and operated in a manner so as to be treated as a partnership and not an association or a publicly traded partnership taxable as a corporation, for federal income tax purposes. As a partnership, our Partnership is not subject to federal income tax on its income. Instead, each of the partners is allocated its share of our Partnership’s income. No assurance can be provided, however, that the IRS will not challenge our Partnership’s status as a partnership for federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating our Partnership as an association or publicly traded partnership taxable as a corporation for federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, accordingly, would cease to qualify as a REIT. Also, the failure of the Partnership to qualify as a partnership would cause it to become subject to federal corporate income tax, which would reduce significantly the amount of its cash available for distribution to its partners, including us.

We May Change the Dividend Policy for Our Common Stock in the Future

In 2012,2014, our boardBoard of directorsDirectors authorized and we declared quarterly common stock dividends of $0.45$0.68 per share in January, April, July and October, the equivalent of an annual rate of $1.80$2.72 per share. In addition, our board of directors authorized and we declared an increased quarterly common stock dividend of $0.48$0.75 per share in January 2013.2015. We can provide no assurance that our board will not reduce or eliminate entirely dividend distributions on our common stock in the future.

Our boardBoard of directorsDirectors will continue to evaluate our distribution policy on a quarterly basis as they monitor the capital markets and the impact of the economy on our operations. The decisions to authorize and pay dividends on our common stock in the future, as well as the timing, amount and composition of any such future dividends, will be at the sole discretion of our board of directors in light of conditions then existing, including our earnings, financial condition, capital requirements, debt maturities, the availability of capital, applicable REIT and legal restrictions and the general overall economic conditions and other factors. Any change in our dividend policy could have a material adverse effect on the market price of our common stock.

Market Interest Rates May Influence the Price of Our Common Stock

One of the factors that may influence the price of our common stock in public trading markets or in private transactions is the annual yield on our common stock as compared to yields on other financial instruments. An increase in market interest rates will result in higher yields on other financial instruments, which could adversely affect the price of our common stock.

Regional Concentration of Our Business May Subject Us to Economic Downturns in the States of Texas and Florida

As of December 31, 2012, 1812014, 205 of our 461518 self-storage facilities are located in the states of Texas and Florida. For the year ended December 31, 2012,2014, these facilities accounted for approximately 40%39% of store revenues. This concentration of business in Texas and Florida exposes us to potential losses resulting from a downturn in the economies of those states. If economic conditions in those states deteriorate, we willmay experience a reduction in existing and new business, which may have an adverse effect on our business, financial condition and results of operations.

Changes in Taxation of Corporate Dividends May Adversely Affect the Value of Our Common Stock

The maximum marginal rate of tax payable by domestic noncorporate taxpayers on dividends received from a regular “C” corporation under current federal law generally is 15% to 20% depending on the taxpayer’s tax bracket,, as

opposed to higher ordinary income rates. The reduced tax rate, however, does not apply to distributions paid to domestic noncorporate taxpayers by a REIT on its stock, except for certain limited amounts. The earnings of a REIT that are distributed to its stockholders generally remain subject to less federal income taxation than earnings of a non-REIT “C” corporation that are distributed to its stockholders net of corporate-level income tax. However, the lower rate of taxation to dividends paid by regular “C” corporations could cause domestic noncorporate investors to view the stock of regular “C” corporations as more attractive relative to the stock of a REIT, because the dividends from regular “C” corporations continue to be taxed at a lower rate while distributions from REITs (other than distributions designated as capital gain dividends) are generally taxed at the same rate as other ordinary income for domestic noncorporate taxpayers.

We are heavily dependent on computer systems, telecommunications and the Internet to process transactions, summarize results and manage our business. Security breaches or a failure of such networks, systems or technology could adversely impact our business and customer relationships.

We are heavily dependent upon automated information technology and Internet commerce, with many of our new customers coming from the Internet or the telephone, and the nature of our business involves the receipt and retention of personal information about them. We centrally manage significant components of our operations with our computer systems, including our financial information, and we also rely extensively on third-party vendors to retain data, process transactions and provide other systems services. These systems are subject to damage or interruption from power outages, computer and telecommunications failures, computer worms, viruses and other destructive or disruptive security breaches and catastrophic events.

As a result, our operations could be severely impacted by a natural disaster, terrorist attack or other circumstance that resulted in a significant outage of our systems or those of our third party providers, despite our use of back up and redundancy measures. Further, viruses and other related risks could negatively impact our information technology processes. We could also be subject to a “cyber-attack” or other data security breach which would penetrate our network security, resulting in misappropriation of our confidential information, including customer personal information. System disruptions and shutdowns could also result in additional costs to repair or replace such networks or information systems and possible legal liability, including government enforcement actions and private litigation. In addition, our customers could lose confidence in our ability to protect their personal information, which could cause them to move out of rented storage spaces. Such events could lead to lost future sales and adversely affect our results of operations.

 

Item 1B.Item 1B.Unresolved Staff Comments

None.

Item 2.Item 2.PropertiesProperties

At December 31, 2012,2014, we held ownership interests in, leased, and/or managed a total of 461518 Properties situated in twenty-five states. Among our 461518 self-storage properties are 2539 properties that we manage for an unconsolidated joint venture of which we are a 20% owner, 30 properties that we manage for an unconsolidated joint venture of which we are a 15% owner, one property that we manage for a consolidated joint venture of which we have a 20% common ownership interest and a preferred interest, and 1517 properties that we manage and in which have no ownership interest.interest, and four properties that, as of December 31, 2014, we leased.

Our self-storage facilities offer inexpensive, easily accessible, enclosed storage space to residential and commercial users on a month-to-month basis. Most of our Properties are fenced and well lighted with automated access systems and surveillance cameras. A majority of the Properties are single-story, thereby providing customers with the convenience of direct vehicle access to their storage spaces. Our stores range in size from 23,00018,000 to 181,000 net rentable square feet, with an average of approximately 68,00069,000 net rentable square feet. The Properties generally are constructed of masonry or steel walls resting on concrete slabs and have standing seam metal, shingle, or tar and gravel roofs. All Properties have a property manager on-site during business hours. Generally, customers have access to their storage space up to 15 hours a day, and some customers are provided 24-hour access. Individual storage spaces are secured by a lock furnished by the customer to provide the customer with control of access to the space.

All of the Properties conduct business under the user-friendly name Uncle Bob’s Self-Storage®. ®.

The following table provides certain information regarding the Properties in which we have an ownership interest, lease, and/or manage as of December 31, 2012:2014:

 

  Number of             
  Stores at           Percentage 
  December 31,   Square   Number of   of Store 
  2012   Feet   Spaces   Revenue   Number of
Stores at
December 31,
2014
   Square
Feet
   Number of
Spaces
   Percentage
of Store
Revenue
 

Alabama

   24     1,784,013     12,980     4.3   22     1,616,958     12,175     3.4

Arizona

   10     675,839     6,004     1.8   10     668,582     5,870     1.6

Colorado

   4     276,707     2,355     1.2   5     330,246     2,781     1.2

Connecticut

   5     295,338     2,788     1.7   8     640,025     6,415     2.9

Florida

   67     4,462,709     42,515     13.6   72     4,940,025     48,038     14.3

Georgia

   29     1,992,961     17,168     5.3   30     2,128,323     18,063     5.5

Illinois

   10     761,479     7,100     0.6   13     954,448     9,162     2.6

Kentucky

   2     144,930     1,323     0.5   2     142,914     1,321     0.4

Louisiana

   15     957,099     8,155     3.1   17     1,053,939     8,808     2.6

Maine

   2     113,000     1,008     0.4   4     220,241     2,204     0.8

Maryland

   3     138,714     1,620     0.7   3     138,729     1,618     0.6

Massachusetts

   12     656,186     6,071     2.9   13     693,754     6,655     2.6

Mississippi

   15     1,158,497     8,824     3.1   15     1,154,222     8,805     2.6

Missouri

   8     501,073     4,442     1.8   15     928,165     8,271     2.3

New Hampshire

   4     261,155     2,338     0.9   4     260,236     2,342     0.8

New Jersey

   22     1,756,737     18,025     7.7   29     2,093,768     21,963     7.6

New York

   28     1,677,277     15,336     7.4   35     2,144,105     20,708     8.4

North Carolina

   20     1,228,594     11,225     3.1   20     1,226,815     11,179     3.2

Ohio

   24     1,627,480     13,565     4.8   23     1,575,216     13,124     4.0

Pennsylvania

   7     438,615     3,579     1.4   9     606,776     5,164     1.5

Rhode Island

   4     207,421     1,926     0.7   4     206,121     1,924     0.7

South Carolina

   8     430,508     3,743     1.4   8     448,268     3,926     1.2

Tennessee

   4     291,244     2,418     0.9   5     348,504     2,999     0.8

Texas

   114     8,031,001     66,149     26.7   133     9,691,740     80,210     25.1

Virginia

   20     1,325,739     12,450     4.0   19     1,296,341     12,065     3.3
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   461     31,194,316     273,107     100.0 518   35,508,461   315,790   100.0
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

At December 31, 2012,2014, the Properties had an average occupancy of 85.5%88.5% and an annualized rent per occupied square foot of $10.86.$12.40.

Item 3.Item 3.Legal Proceedings

In the normal course of business, we are subject to various claims and litigation. While the outcome of any litigation is inherently unpredictable, we do not believe that any matters currently pendingOn or about August 25, 2014, a putative class action was filed against the Company will havein the Superior Court of New Jersey Law Division Burlington County. The action seeks to obtain declaratory, injunctive and monetary relief for a materialclass of consumers based upon alleged violations by the Company of the New Jersey Truth in Customer Contract, Warranty and Notice Act, the New Jersey Consumer Fraud Act and the New Jersey Insurance Producer Licensing Act. On October 17, 2014, the action was removed from the Superior Court of New Jersey Law Division Burlington County to the United States District Court for the District of New Jersey. The Company intends to vigorously defend the action, and the possibility of any adverse impact on our financial condition, results of operations or cash flows.outcome cannot be determined at this time.

 

Item 4.Item 4.Mine Safety Disclosures

Not Applicable

Part II

 

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our Common Stock is traded on the New York Stock Exchange under the symbol “SSS.” Set forth below are the high and low sales prices for our Common Stock for each full quarterly period within the two most recent fiscal years.

 

Quarter 2011

  High   Low 

1st

  $40.00    $36.19  

2nd

   43.55     38.05  

3rd

   42.99     33.37  

4th

   44.98     35.34  

Quarter 2012

  High   Low 

Quarter 2013

  High   Low 

1st

  $50.15    $42.75    $67.44    $60.29  

2nd

   53.73     46.93     71.55     62.11  

3rd

   58.99     49.92     76.53     64.69  

4th

   63.32     55.66     80.24     63.07  

Quarter 2014

  High   Low 
1st  $76.45    $62.66  
2nd   79.29     72.88  
3rd   79.93     73.59  
4th   89.57     74.10  

As of February 15, 2013,13, 2015, there were approximately 1,063752 holders of record of our Common Stock.

We have paid quarterly dividends to our shareholders since our inception. Reflected in the table below are the dividends paid in the last two years.

For federal income tax purposes, distributions to shareholders are treated as ordinary income, capital gain, return of capital or a combination thereof. Distributions to shareholders for 20122014 represent 100% ordinary income.

History of Dividends Declared on Common Stock

 

History of Dividends Declared on Common Stock

January 2011

2013
  $0.4500.480 per share

April 2011

2013
  $0.4500.480 per share

July 2011

2013
  $0.4500.530 per share

October 2011

2013
  $0.4500.530 per share

January 2012

2014
  $0.4500.680 per share

April 2012

2014
  $0.4500.680 per share

July 2012

2014
  $0.4500.680 per share

October 2012

2014
  $0.4500.680 per share

EQUITY COMPENSATION PLAN INFORMATION

The following table sets forth certain information as of December 31, 2012,2014, with respect to equity compensation plans under which shares of the Company’s Common Stock may be issued.

 

Plan Category

  Number of
securities to  be
issued upon
exercise of
outstanding
options, warrants
and rights (#)
   Weighted average
exercise price of
outstanding
options, warrants
and rights ($)
   Number of
securities
remaining available
for future issuance
(#)
   Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights (#)
   Weighted average
exercise price of
outstanding
options, warrants
and rights ($)
   Number of
securities
remaining available
for future issuance
(#)
 

Equity compensation plans approved by shareholders:

            

2005 Award and Option Plan

   242,413    $43.49     817,436     82,606    $45.75     543,229  

2009 Outside Directors’ Stock Option and Award Plan

   21,000    $40.83     104,371     29,000    $56.31     84,855  

1995 Outside Directors’ Stock Option Plan

   9,835    $48.07     0     4,000    $49.65     0  

Deferred Compensation Plan for Directors (1)

   39,394     N/A     8,161     45,505     N/A     2,050  

Equity compensation plans not approved by shareholders:

   N/A     N/A     N/A     N/A     N/A     N/A  

 

(1)Under the Deferred Compensation Plan for Directors, non-employee Directors may defer all or part of their Directors’ fees that are otherwise payable in cash. Directors’ fees that are deferred under the Plan will be credited to each Directors’ account under the Plan in the form of Units. The number of Units credited is determined by dividing the amount of Directors’ fees deferred by the closing price of the Company’s Common Stock on the New York Stock Exchange on the day immediately preceding the day upon which Directors’ fees otherwise would be paid by the Company. A Director is credited with additional Units for dividends on the shares of Common Stock represented by Units in such Directors’ Account. A Director may elect to receive the shares in a lump sum on a date specified by the Director or in quarterly or annual installments over a specified period and commencing on a specified date.

Unregistered Sale of Securities

During the quarterly period ended December 31, 2014, the Company issued 2,000 shares of common stock as a result of the exercise of stock options issued under the Company’s 2009 Outside Directors’ Stock Option and Award Plan. The Company received aggregate proceeds of $139,800 in connection with the exercise of the stock options. The issuance of such common stock was exempt from registration pursuant to the Securities Act of 1933, among other reasons, by virtue of Section 4(2) as transactions not involving a public offering.

CORPORATE PERFORMANCE GRAPH

The following chart and line-graph presentation compares (i) the Company’s shareholder return on an indexed basis since December 31, 20072009 with (ii) the S&P Stock Index and (iii) the National Association of Real Estate Investment Trusts Equity Index.

 

CUMULATIVE TOTAL SHAREHOLDER RETURN

SOVRAN SELF STORAGE, INC.

DECEMBER 31, 20072009 - DECEMBER 31, 20122014

 

  Dec. 31,
2007
   Dec. 31,
2008
   Dec. 31,
2009
   Dec. 31,
2010
   Dec. 31,
2011
   Dec. 31,
2012
   Dec. 31,
2009
   Dec. 31,
2010
   Dec. 31,
2011
   Dec. 31,
2012
   Dec. 31,
2013
   Dec. 31,
2014
 

S&P

   100.00     63.00     79.68     91.68     93.61     108.59     100.00     115.06     117.49     136.30     180.44     205.14  

NAREIT

   100.00     62.27     79.70     101.98     110.42     132.18     100.00     127.96     138.57     163.60     167.63     218.16  

SSS

   100.00     95.56     103.03     111.62     105.96     159.45     100.00     108.34     131.52     197.92     214.01     231.41  

The foregoing item assumes $100.00 invested on December 31, 2007,2009, with dividends reinvested.

Item 6.Selected Financial Data

The following selected financial and operating information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the financial statements and related notes included elsewhere in this Annual Report on Form 10-K:

 

  At or For Year Ended December 31,   At or For Year Ended December 31, 
(dollars in thousands, except per share data)  2012 2011 2010 2009 2008   2014 2013 2012 2011 2010 

Operating Data

          

Operating revenues

  $236,007  $202,719  $183,701  $182,301  $187,608   $326,080  $273,507  $234,082  $200,860  $181,874 

Income from continuing operations

   48,948   28,098   31,547   16,740   32,363    89,057  71,472  48,121  27,314  30,819 

Income from discontinued operations (1)

   6,693   3,431   10,994   4,914   7,320    —    3,123  7,520  4,215  11,722 

Net income

   55,641   31,529   42,541   21,654   39,683    89,057  74,595  55,641  31,529  42,541 

Net income attributable to common shareholders

   55,128   30,592   40,642   19,916   37,399    88,531  74,126  55,128  30,592  40,642 

Income from continuing operations per common share attributable to common shareholders– diluted

   1.64   0.98   1.08   0.63   1.38    2.67   2.26   1.61  0.95  1.05 

Net income per common share attributable to common shareholders – basic

   1.88   1.11   1.48   0.84   1.72    2.68  2.37  1.88  1.11  1.48 

Net income per common share attributable to common shareholders – diluted

   1.87   1.10   1.48   0.84   1.72    2.67  2.36  1.87  1.10  1.48 

Dividends declared per common share (2)

   1.80   1.80   1.80   1.54   2.54    2.72  2.02  1.80  1.80  1.80 

Balance Sheet Data

            

Investment in storage facilities at cost

  $1,755,954  $1,538,595  $1,362,932  $1,308,147  $1,287,922   $2,177,983  $1,864,637  $1,742,354  $1,525,283  $1,349,927 

Total assets

   1,484,441   1,343,674   1,184,491   1,184,032   1,212,333    1,854,800  1,561,875  1,484,310  1,343,544  1,184,369  

Total debt

   684,251   625,423   488,954   481,219   623,261    801,127  626,254  684,251  625,423  488,954 

Total liabilities

   743,041   673,669   527,348   518,973   691,186    865,309  678,226  742,910  673,539  527,226 

Other Data

            

Net cash provided by operating activities

  $99,004  $80,310  $73,671  $59,143  $77,132   $146,068  $120,646  $98,762  $79,897  $73,671 

Net cash used in investing activities

   (175,906  (190,292  (32,605  (4,448  (82,711   (334,993 (114,345 (175,664 (189,879 (32,605

Net cash provided by (used in) financing activities

   76,836   111,537   (46,010  (48,471  6,055 

Net cash (used in) provided by financing activities

   187,944  4,032  76,836  111,537  (46,010

 

(1)In 2013 we sold four stores, in 2012 we sold seventeen stores, in 2010 we sold ten stores, and in 2009 we sold five stores and in 2008 we sold one store whose results of operations and gain (loss) on disposal are classified as discontinued operations for all previous years presented.
(2)In 2009 we declared dividends in March, July, and October. On January 4, 2010 we declared a dividend of $0.45 per common share, and therefore it is not included in the 2009 column. In 2010, 2011 and 2012 we declared regular quarterly dividends of $0.45 in January, April, July and October. In 2013 we declared regular quarterly dividends of $0.48 in January and April, and $0.53 in July and October. In 2014 we declared regular quarterly dividends of $0.68 in January, April, July and October.

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the financial statements and notes thereto included elsewhere in this report.

Disclosure Regarding Forward-Looking Statements

When used in this discussion and elsewhere in this document, the words “intends,” “believes,” “expects,” “anticipates,” and similar expressions are intended to identify “forward-looking statements” within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which would cause rents and occupancy rates to decline; the Company’s ability to evaluate, finance and integrate acquired businesses into the Company’s existing business and operations; the Company’s ability to effectively compete in the industry in which it does business; the Company’s existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Company’s outstanding floating rate debt; the Company’s ability to comply with debt covenants; any future ratings on the Company’s debt instruments; the regional concentration of the Company’s business may subject it to economic downturns in the states of Florida and Texas; the Company’s reliance on its call center; the Company’s cash flow may be insufficient to meet required payments of operating expenses, principal, interest and dividends; and tax law changes that may change the taxability of future income.

Business and Overview

We believe we are the fourthfifth largest operator of self-storage properties in the United States based on square feet owned and managed. All of our stores are operated under the user-friendly name “Uncle Bob’s Self-Storage”®.

Operating Strategy

Our operating strategy is designed to generate growth and enhance value by:

A. Increasing operating performance and cash flow through aggressive management of our stores:

A.Increasing operating performance and cash flow through aggressive management of our stores:

 

We seek to differentiate our self-storage facilities from our competition through innovative marketing and value-added product offerings including:

 

Our Customer Care Center, established in 2000, answers sales inquires and makes reservations for all of our Properties on a centralized basis. Further, our call center and customer contact software was developed in-house and is 100% supported by our in-house experts. This brings us flexibility well beyond that of any operator using off the shelf software;

experts;

 

The Uncle Bob’s truck move-in program, under which, at present, 336349 of our stores offer a free Uncle Bob’s truck to assist our customers moving into their spaces, and actsalso serve as a moving billboard further supporting our branding efforts;

 

Our dehumidification system, known as Dri-guard, which provides our customers with a better environment to store their goods and improves yields on our Properties;

 

AggressiveStrategic and efficient Web and Mobile marketing which rank our websites highly and makethat places Uncle Bob’s stand out amongin front of customers in search engines at the competitors;

right time for conversion;

 

Regional marketing which creates effective brand awareness in the cities where we do business.

 

Our customized computer applications link each of our primary sales channels (customer care center, web, and store) allowing for real time access to space type and inventory, pricing, promotions, and

other pertinent store information. This also provides us with raw data on historical and current pricing, move-in and move-out activity, specials and occupancies, etc. This data is then used within the advanced pricing analytics programs employed by our revenue management team.

 

OurAll of our store managers are better qualified andemployees receive a high level of training. New store employeesassociates are assigned a Certified Training Manager as a mentor during their initial training period. In addition, all employees have access to our online Learning and Performance Management System internally named eBOB for initial training as well as continuing education. Finally, we have a company intranet that acts as a communications portal for company policy and procedures, online ordering, incentive rankings, etc.

B. Acquiring additional stores:

B.Acquiring additional stores:

 

Our objective is to acquire new stores in markets in which we currently operate. This is a proven strategy we have employed over the years as it facilitates our branding efforts, grows market share, and allows us to achieve improved economies of scale through shared advertising, payroll, and other services.

 

We also look to enter new markets that are in the top 50 MSA by acquiring established multi-property portfolios. With this strategy we are then able to seek out additional acquisition or third party management opportunities to continue to grow market share, branding and enhance economies of scale.

C. Expanding our management business:

C.Expanding our management business:

 

We see our management business as a source of future acquisitions. In 2011We hold a minority interest in two joint ventures which hold a total of 69 properties that we entered into another joint venture in which we retained a 15% ownership interest and manage the 20 self storage facilities owned by this joint venture. In 2012, that same joint venture acquired 10 additional self storage facilities, bringing the total stores owned by the joint venture to 30 as of December 31, 2012.manage. In addition, we manage 1517 self-storage facilities for which we have no ownership. We may enter into additional management agreements and develop additional joint ventures in the future. The joint venture agreements will give us first right of refusal to purchase the managed properties in the event they are offered for sale.

D. Expanding and enhancing our existing stores:

D.Expanding and enhancing our existing stores:

 

Over the past 5 years we have undertaken a program of expanding and enhancing our Properties. In 2009, we completed construction of a new 78,000 square foot facility in Richmond, Virginia, added 175,000 square feet to other existing Properties, and converted 64,000 square feet to premium storage for a total cost of approximately $18 million; in 2010, we added 162,000 square feet to existing Properties, and converted 6,500 square feet to premium storage for a total cost of approximately $9 million; in 2011, we added 118,000 square feet to existing Properties and converted 2,000 square feet to premium storage for a total cost of approximately $7$7.2 million; and in 2012, we added 372,000 square feet to existing Properties and converted 35,000 square feet to premium storage for a total cost of approximately $22.5 million. In 2011million; in 2013, we added 295,000 square feet to existing Properties and 2012, we also installed solar panels at eight locationsconverted 9,000 square feet to premium storage for a total cost of approximately $2.6$17.9 million, and in 2014, we added 272,000 square feet to existing Properties and converted 9,000 square feet to premium storage for a total cost of approximately $18.3 million. From 2011 through 2014 we also installed solar panels on 18 buildings for a total cost of approximately $4.7 million. Our solar panel initiative has reduced energy consumption and operating cost at those installed locations.

Supply and Demand / Operating Trends

We believe the supply and demand model in the self-storage industry is micro market specific in that a majority of our business comes from within a five mile radius of our stores. The recent economic conditions and the credit market environment have resulted in a decrease in new supply on a national basis in the last five years. With the recent loosening of the debt and equity markets, we have seen capitalization rates on quality acquisitions

(expected (expected annual return on investment) decrease from approximately 6.75%5.75% to 6.25%5.00%.

We believe our industry weathered the most recent recession very well. Although our industry experienced softness in 2008 through 2011, our same store sales showed positive increases save for 2009, when we showed a 3.1% decrease in same store revenue. That was the first time in recent history that we recorded lowernegative same store sales. We feel our recent performance further supports the notion that the self-storage industry holds up well through recessions.

We believe our same-store move-ins in 20122014 were lower than 2013 due to the fact that our stores were higher than 2011 for several reasons. First, we increased spending on internet advertising which weoccupied in 2014, resulting in less space to rent. We believe allowed us to capture more demand than the smaller operators who havereduction in same store move outs is a difficult time competing against the larger operators on the internet. Second, our revenue management system was fully operational in 2012, which we believe set prices at optimal levels. Lastly, the housing industry began to improve which increased demand for self-storage, not only from homeowners, but for the people working in the construction trades (trades people are a measurable partresult of our usual customer base.)longer staying customers.

 

  2012   2011   Change   2014   2013   Change 

Same store move ins

   147,397    137,986    9,411     159,274    166,116    (6,842

Same store move outs

   137,458    133,842    3,616    155,914    158,305    (2,391
  

 

   

 

   

 

   

 

   

 

   

 

 

Difference

   9,939    4,144    5,795   3,360  7,811  (4,451

We expect conditions in most of our markets to continue the recovery that we saw in 2011 and 2012 and are forecasting 4% to 5% revenue growth on a same store basis in 2013.through 2014.

We were able to maintain relatively flat expenses at the store operating level from 2009 through 2012.2012, but did see above average increases in property taxes and insurance in 2013, and above average increases in property taxes in 2014. We do expect same store expense growth to see pressure from wages, health costs and property tax increases in 2013 to be above the levels seen over the last few years, mainly because we had very unusual weather in 2012 that reduced our utility and snow removal costs, new legislation reduced our credit card fees for a portion of 2011 and 2012, and we significantly reduced yellow page advertising over the last two years.2015. We do believe the same store expense increases will be at a manageable level of between 4% and 6%.levels.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts reported in our financial statements and the accompanying notes. On an on-going basis, we evaluate our estimates and judgments, including those related to carrying values of storage facilities, bad debts, and contingencies and litigation. We base these estimates on experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Assigning purchase price to assets acquired: The purchase price of acquired storage facilities is assigned primarily to land, land improvements, building, equipment, and in-place customer leases based on the fair values of these assets as of the date of acquisition. We use significant unobservable inputs in our determination of the fair values of these assets. The determination of these inputs involves judgments and estimates that can vary for each individual property based on a number of factors specific to the properties and the functional, economic and other factors affecting each property. To determine the fair value of land, we use prices per acre derived from observed transactions involving comparable land in similar locations. To determine the fair value of buildings, equipment and improvements, we use current replacement cost based on information derived from construction industry data by geographic region as adjusted for the age, condition, and economic obsolescence associated with these assets. The fair values of in-place customer leases is based on the rent lost due to the amount of time required to replace existing customers which is based on our historical experience with turnover in our facilities.

Carrying value of storage facilities: We believe our judgment regarding the impairment of the carrying

value of our storage facilities is a critical accounting policy. Our policy is to assess anythe carrying value of our storage facilities for impairment of value whenever events or circumstances indicate that the carrying value of a storage facility may not be recoverable. Such events or circumstances would include negative operating cash flow, significant declining revenue per storage facility, significant damage sustained from accidents or natural disasters, or an expectation that, more likely than not, a property will be sold or otherwise disposed of significantly before the end of its previously

estimated useful life. Impairment is evaluated based upon comparing the sum of the expected undiscounted future cash flows to the carrying value of the storage facility, on a property by property basis. If the sum of the undiscounted cash flow is less than the carrying amount, an impairment loss is recognized for the amount by which the carrying amount exceeds the fair value of the asset.asset group. If cash flow projections are inaccurate and in the future it is determined that storage facility carrying values are not recoverable, impairment charges may be required at that time and could materially affect our operating results and financial position. Estimates of undiscounted cash flows could change based upon changes in market conditions, expected occupancy rates, etc. During 2011 we recorded an impairment charge at one of our stores as of a result of a structural deficiency that we decided to address by demolishing the buildings in 2012. See further discussion in the analysis of the 2011 results compared to 2010 that follows. No assets had been determined to be impaired under this policy in 2012.2014.

Estimated useful lives of long-lived assets: We believe that the estimated lives used for our depreciable, long-lived assets is a critical accounting policy. We periodically evaluate the estimated useful lives of our long-lived assets to determine if any changes are warranted based upon various factors, including changes in the planned usage of the assets, customer demand, etc. Changes in estimated useful lives of these assets could have a material adverse impact on our financial condition or results of operations. We have not made significant changes to the estimated useful lives of our long-lived assets in the past and we don’tdo not have any current expectation of making significant changes in 2013.2015.

Consolidation and investment in joint ventures: We consolidate all wholly owned subsidiaries. Partially owned subsidiaries and joint ventures are consolidated when we control the entity or have the power to direct the activities most significant to the economic performance of the entity. Investments in joint ventures that we do not control but forover which we have significant influence over are reported using the equity method. Under the equity method, our investment in joint ventures are stated at cost and adjusted for our share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on our ownership interest in the earnings of each of the unconsolidated real estate ventures.

Revenue and Expense Recognition: Rental income is recognized when earned pursuant to month-to-month leases for storage space. Promotional discounts are recognized as a reduction to rental income over the promotional period, which is generally during the first month of occupancy. Rental income received prior to the start of the rental period is included in deferred revenue.

Qualification as a REIT: We operate, and intend to continue to operate, as a REIT under the Code, but no assurance can be given that we will at all times so qualify. To the extent that we continue to qualify as a REIT, we will not be taxed, with certain limited exceptions, on the taxable income that is distributed to our shareholders. If we fail to qualify as a REIT, any requirement to pay federal income taxes could have a material adverse impact on our financial conditionscondition and results of operations.

Recent Accounting Pronouncements

In July 2011,2013, the FASB issued ASU No. 2011-05, “Comprehensive Income2013-11, “Income Taxes (Topic 220) –740): Presentation of Comprehensive Income.an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.The amendment eliminatesThis ASU provides explicit guidance regarding the option to present other comprehensive income and its componentspresentation in the statement of stockholders’ equity. The amendment requires all nonowner changes in stockholders’ equity be presented in either a single continuous statementfinancial position of comprehensive incomean unrecognized tax benefit when net operating losses or in two separate but consecutive statements. The amendment, which must be applied retrospectively,tax credit carryforwards exist. It is effective for fiscal years, and interim and annual periods within those years, beginning after December 15, 2011,2013, with early adoption permitted. The Company adopted ASU No. 2011-05 in 2011.permitted, and is applicable to the Company’s fiscal year beginning January 1, 2014. The adoption of ASU No. 2011-05this guidance did not have a material impact on the Company’s consolidated financial statements.

In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and disclosures of Components of an Entity”. Under this ASU, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. The ASU also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. The Company adopted this guidance effective January 1, 2014 and the adoption is expected to significantly reduce the classification of property sales by the Company as discontinued operations.

In May 2014, FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605),” and requires an entity to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company has the option to apply the provisions of ASU 2014-09 either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the new guidance recognized at the date of initial application. The Company has not yet completed its assessment of the impact that the adoption of ASU 2014-09 will have on its consolidated financial statements.

In June 2014, the FASB issued ASU 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period,” which requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition.
ASU 2014-12 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The Company does not expect the adoption of ASU 2014-12 to have a material impact on its consolidated financial statements.

YEAR ENDED DECEMBER 31, 20122014 COMPARED TO YEAR ENDED DECEMBER 31, 20112013

We recorded rental revenues of $219.7$302.0 million for the year ended December 31, 2012,2014, an increase of $29.6$48.7 million or 15.6%19.2% when compared to 20112013 rental revenues of $190.1$253.4 million. Of the increase in rental revenue, $10.8$18.1 million resulted from a 5.9%7.3% increase in rental revenues at the 333384 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2011,2013, excluding the one property we developed in 2009 and the 17 properties we sold in July2013 and August of 2012)2014). The increase in same store rental revenues was a result of a 520195 basis point increase in average occupancy which was offset byand a 1.4% decrease4.4% increase in rental income per square foot. The remaining increase in rental revenue of $18.8$30.6 million resulted from the continued lease-up of our Richmond, Virginia property constructed in 2009 and the revenues from the acquisition of 5744 properties and the lease of four properties completed since January 1, 2011.2013, slightly offset with the revenue decrease as a result of two self storage properties sold in 2014. Other operating income, which includes merchandise sales, insurance commissions, truck rentals, management fees and acquisition fees, increased by $3.7$3.9 million for the year ended December 31, 20122014 compared to 20112013 primarily as a result of increased commissions earned on customer insurance and from having a full year of fees for managing the propertiesan increase in the joint venture (Sovran HHF Storage Holdings II LLC) which began operations in July 2011. We also earned a $0.1 millionmanagement and acquisition fee from this joint venture in 2012 compared to an acquisition fee of $0.7 million earned from the joint venture in 2011.fees.

Property operations and maintenance expenses increased $3.4$8.4 million or 6.4%13.8% in 20122014 compared to 2011.2013. The 333384 core properties considered in the same store pool experienced a $1.1$2.0 million or 2.3% decrease3.3% increase in operating expenses as a result of lowerincreases in payroll, utilities, due to a mild wintercredit card fees and energy savings initiatives.maintenance costs. The same store pool also benefited from reduced insurance and yellow page advertising expense and reduced credit card fees. The decrease inexpense. In addition to the same store operating expenses was offset by the $4.5 millionexpense increase, in operating expenses resultingincreased $6.4 million from the 57acquisition of 44 properties acquiredand the lease of four properties completed since January 1, 2011.2013. Real estate tax expense increased $2.9$5.6 million as a result of a 2.3%6.3% increase in property taxes on the 333384 same store pool and the inclusion of taxes on the properties acquired or leased in 20122014 and 2011.2013.

Our 20122014 same store results consist of only those properties that were included in our consolidated results since January 1, 2011,2013, excluding the one property we developed in 2009 and the 17 properties we sold in July2014 and August of 2012.2013. The following table sets forth operating data for our 333384 same store properties. These results provide information relating to property operating changes without the effects of acquisition.

Same Store Summary

    Year ended December 31,   Percentage
Change
 

(dollars in thousands)

  2012   2011   

Same store rental income

  $195,003   $184,200    5.9%

Same store other operating income

   10,190    8,857    15.1%
  

 

 

   

 

 

   

 

 

 

Total same store operating income

   205,193    193,057    6.3%

Payroll and benefits

   20,741    20,339    2.0%

Real estate taxes

   18,997    18,572    2.3%

Utilities

   8,327    8,812    -5.5%

Repairs and maintenance

   7,768    7,398    5.0%

Office and other operating expenses

   7,635    7,866    -2.9%

Insurance

   3,007    2,980    0.9%

Advertising and yellow pages

   1,654    2,870    -42.4%
  

 

 

   

 

 

   

 

 

 

Total same store operating expenses

   68,129    68,837    -1.0%
  

 

 

   

 

 

   

 

 

 

Same store net operating income

  $137,064   $124,220    10.3%
  

 

 

   

 

 

   

 

 

 

Net operating income increased $27.0 million or 20.6% as a result of a 10.3% increase in our same store net operating income and the acquisitions completed since January 1, 2011.

Net operating income or “NOI” is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest expense, impairment and casualty losses, depreciation and amortization expense, acquisition related costs, general and administrative expense, and deducting from net income: income from discontinued operations, interest income, gain on sale of real estate, and equity in income of joint ventures. We believe that NOI is a meaningful measure of operating performance because we utilize NOI in making decisions with respect to capital allocations, in determining current property values, and in comparing period-to-period and market-to-market property operating results. NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income. There are material limitations to using a measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense, that directly affect our net income. We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income. The following table reconciles NOI generated by our self-storage facilities to our net income presented in the 2012 and 2011 consolidated financial statements.

   Year ended December 31, 

(dollars in thousands)

  2012  2011 

Net operating income

   

Same store

  $137,064  $124,220 

Other stores and management fee income

   20,956   6,777 
  

 

 

  

 

 

 

Total net operating income

   158,020   130,997 

General and administrative

   (32,313  (25,986

Acquisition related costs

   (4,328  (3,278

Impairment of storage facility

   —      (1,047

Depreciation and amortization

   (40,892  (35,167

Interest expense

   (33,166  (38,549

Interest income

   4   83 

Casualty loss

   —     (126

Gain on sale of real estate

   687   1,511 

Equity in income (losses) of joint ventures

   936   (340

Income from discontinued operations

   6,693   3,431 
  

 

 

  

 

 

 

Net income

  $55,641  $31,529 
  

 

 

  

 

 

 

General and administrative expenses increased $6.3 million or 24.3% from 2011 to 2012. The key drivers of the increase were a $3.9 million increase in salaries and performance incentives, and a $1.5 million increase in internet advertising. The remaining $0.9 million increase is the result of increases in various other administrative costs as a result of managing the increased number of stores in our portfolio as compared to 2011.

Acquisition related costs increased by $1.1 million as a result of the $189.1 million of stores acquired in 2012 compared to the $155.1 million of stores acquired in 2011.

Depreciation and amortization expense increased to $40.9 million in 2012 from $35.2 million in 2011, primarily as a result of depreciation on the 57 properties acquired in 2011 and 2012.

The 2011 impairment charge related to a building that was determined to have a structural deficiency. There were no such impairments in 2012.

Interest expense decreased from $38.5 million in 2011 to $33.2 million in 2012. The decrease was mainly due to expensing $5.5 million that was paid to terminate two interest rate swap agreements related to the $150

million term note that we repaid as part of our debt refinancing in August 2011.

The casualty loss recorded in 2011 was the result of clean-up and repair costs incurred in excess of insurance proceeds received from two buildings that were damaged by fire.

During 2012, we sold a portion of one of our facilities and a parcel of land for net proceeds of $3.3 million resulting in a gain of $0.7 million. During 2011, we sold three parcels of land to various municipalities for their use as part of road widening projects for net cash proceeds of $2.0 million resulting in a gain on sale of $1.5 million.

In July and August of 2012, the Company sold 17 non-strategic storage facilities in Maryland (1), Michigan (4) and Texas (12) for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million. The 2012 and 2011 operations of these facilities are reported in income from discontinued operations for all periods presented.

Net income attributable to noncontrolling interest decreased from $0.9 million in 2011 to $0.5 million in 2012 primarily as a result of our May 2011 additional investment in Locke Sovran II, LLC in which we purchased the remaining noncontrolling interest in that entity. In addition, the redemption of Operating Partnership Units by a noncontrolling unitholder in 2012 resulted in a decrease in the attribution of net income to noncontrolling interests in 2012 as compared to 2011.

YEAR ENDED DECEMBER 31, 2011 COMPARED TO YEAR ENDED DECEMBER 31, 2010

We recorded rental revenues of $190.1 million for the year ended December 31, 2011, an increase of $15.3 million or 8.8% when compared to 2010 rental revenues of $174.8 million. Of the increase in rental revenue, $6.4 million resulted from a 3.7% increase in rental revenues at the 326 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2010, excluding the one property we developed in 2009 and the 17 properties we sold in July and August of 2012). The increase in same store rental revenues was a result of a 3% increase in average rental income per square foot as a result of our reduced use of move-in incentives. Average occupancy in 2011 was essentially flat to 2010. The remaining increase in rental revenue of $8.9 million resulted from the continued lease-up of our Richmond, Virginia property constructed in 2009 and the revenues from the acquisition of 36 properties completed between January 1, 2010 and December 31, 2011. Other operating income, which includes merchandise sales, insurance commissions, truck rentals, management fees and acquisition fees, increased by $3.6 million for the year ended December 31, 2011 compared to 2010 primarily as a result of increased commissions earned on customer insurance and from fees for managing the properties in the new joint venture which began operations in July 2011. We also earned a $0.7 million acquisition fee from the new joint venture in 2011.

Property operations and maintenance expenses increased $3.0 million or 6.2% in 2011 compared to 2010. $0.2 million of the increase resulted from increases in personnel and maintenance at the 326 core properties considered in same store pool. The remaining increase in operating expenses of $2.8 million resulted from the 36 properties acquired between January 1, 2010 and December 31, 2011. Real estate tax expense increased $1.3 million as a result of 1.7% increase in property taxes on the 326 same store pool and the inclusion of taxes on the properties acquired in 2010 and 2011.

Our 2011 same store results consist of only those properties that were included in our consolidated results since January 1, 2010, excluding the one property we developed in 2009 and the 17 properties we sold in July and August of 2012. The following table sets forth operating data for our 326 same store properties. These results provide information relating to property operating changes without the effects of acquisition.

Same Store Summary

 

  Year ended December 31,   Percentage   Year ended December 31,   Percentage 

(dollars in thousands)

  2011   2010   Change   2014   2013   Change 

Same store rental income

  $180,940   $174,545    3.7%  $265,788   $247,678    7.3%

Same store other operating income

   8,781    7,238    21.3%   14,426    12,923    11.6%
  

 

   

 

   

 

   

 

   

 

   

 

 

Total same store operating income

   189,721    181,783    4.4% 280,214  260,601  7.5%

Payroll and benefits

   19,913    19,687    1.1% 25,178  24,505  2.7%

Real estate taxes

   18,267    17,970    1.7% 27,289  25,671  6.3%

Utilities

   8,655    8,710    -0.6% 10,608  10,155  4.5%

Repairs and maintenance

   7,247    6,818    6.3% 10,540  9,448  11.6%

Office and other operating expenses

   7,657    7,718    -0.8% 9,783  9,555  2.4%

Insurance

   2,940    2,892    1.7% 3,987  4,303  -7.3%

Advertising and yellow pages

   2,834    3,200    -11.4% 1,391  1,528  -9.0%
  

 

   

 

   

 

   

 

   

 

   

 

 

Total same store operating expenses

   67,513    66,995    0.8% 88,776  85,165  4.2%
  

 

   

 

   

 

   

 

   

 

   

 

 

Same store net operating income

  $122,208   $114,788    6.5%$191,438 $175,436  9.1%
  

 

   

 

   

 

   

 

   

 

   

 

 

Net operating income increased $14.7$38.5 million or 12.6%20.7% as a result of a 6.5%9.1% increase in our same store net operating income and the acquisitions and property leases completed since January 1, 2010.2013.

Net operating income or “NOI” is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest expense, impairment and casualty losses, operating lease expense, depreciation and amortization expense, acquisition related costs, general and administrative expense, and deducting from net income: income from discontinued operations, interest income, gain on sale of real estate, and equity in income of joint ventures. We believe that NOI is a meaningful measure of operating performance because we utilize NOI in making decisions with respect to capital allocations, in determining current property values, and in comparing period-to-period and market-to-market property operating results. NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income. There are material limitations to using a measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense, that directly affect our net income. We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income. The following table reconciles NOI generated by our self-storage facilities to our net income presented in the 20112014 and 20102013 consolidated financial statements.

  Year ended December 31,   Year ended December 31, 

(dollars in thousands)

  2011 2010   2014   2013 

Net operating income

       

Same store

  $122,208  $114,788   $191,438   $175,436 

Other stores and management fee income

   8,789   1,549    32,782    10,259 
  

 

  

 

   

 

   

 

 

Total net operating income

   130,997   116,337  224,220  185,695 

General and administrative

   (25,986  (21,071 (40,792 (34,939

Acquisition related costs

   (3,278  (786 (7,359 (3,129

Impairment of storage facility

   (1,047  —   

Operating leases of storage facilities

 (7,987 (1,331

Depreciation and amortization

   (35,167  (31,546 (51,749 (45,233

Interest expense

   (38,549  (31,711 (34,578 (32,000

Interest income

   83   84  40  40 

Casualty loss

   (126  —   

Gain on sale of real estate

   1,511   —    5,176  421 

Equity in (losses) income of joint ventures

   (340  240 

Equity in income of joint ventures

 2,086  1,948 

Income from discontinued operations

   3,431   10,994  —    3,123 
  

 

  

 

   

 

   

 

 

Net income

  $31,529  $42,541 $89,057 $74,595 
  

 

  

 

   

 

   

 

 

General and administrative expenses increased $4.9$5.9 million or 23.3%16.8% from 20102013 to 2011.2014. The key drivers of the increase were a $2.2$3.6 million increase in salaries and performance incentives, and a $0.8 million increase in internet advertising, and a $1.1advertising. The remaining $1.5 million increase is the result of various other administrative costs related to managing the increased number of stores in costs associated with training and onboarding new owned and/or managed stores.our portfolio as compared to 2013.

Acquisition related costs increased by $2.5were $7.4 million in 2014 as a result of the acquisition of 33 stores. Acquisition related costs for 2013 were $3.1 million as a result of the 29acquisition of 11 stores in 2013.

The Operating leases of storage facilities in 2013 and 2014 relate to lease agreements entered in November 2013 with respect to four self storage facilities in New York (2) and Connecticut (2). Such leases had annual lease payments of $6 million with a provision for 4% annual increases, and an exclusive option to purchase the facilities for $120 million. We exercised the purchase option and acquired these four stores in 2011 compared to seven stores acquired in 2010.February 2015.

Depreciation and amortization expense increased to $35.2$51.7 million in 20112014 from $31.5$45.2 million in 2010,2013, primarily as a result of depreciation on the 36 properties acquired in 20102013 and 2011.

The 2011 impairment charge related to a building that was determined to have a structural deficiency. A decision was made to demolish and rebuild this building, and the net value of the building was written off in 2011.2014.

Interest expense increased from $31.7$32.0 million in 20102013 to $38.5$34.6 million in 20112014. The increase was mainly due to $5.5the new $175 million that was paid10 year term unsecured note entered in April 2014, offset by reduced rates on our bank revolving credit facility and recorded as interest expense to terminate two interestterm notes. In addition, in September 2013 we replaced a maturing fixed rate swap agreements related to the $150 million term note that we repaid as part of our debt refinancing in August 2011.

The casualty loss recorded in 2011 was the result of clean-up and repair costs incurred in excess of insurance proceeds received for two buildings that were damaged by fire.with a bank term loan with a lower interest rate.

During 2011,2014 we sold three parcels of land to various municipalities for their use as part of road widening projectstwo non-strategic facilities in Texas for net cash proceeds of $2.0approximately $11.0 million resulting in a gain on the sale of $1.5real estate of $5.2 million. Since the two sales occurred subsequent to the Company’s adoption of ASU 2014-08, these sales were not classified as discontinued operations since they did not meet the criteria for such classification under
ASU 2014-08 guidance. During 2013, we sold our equity interest and mortgage note in a formerly consolidated joint venture for $4.4 million resulting in a gain on the sale of $0.4 million.

NetIn the 4th quarter of 2013, we sold four non-strategic facilities in Ohio, Florida (2), and Virginia for net proceeds of approximately $11.7 million resulting in a gain of approximately 2.4 million. In July and August of 2012, the Company sold 17 non-strategic storage facilities in Maryland (1), Michigan (4) and Texas (12) for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million. The 2013 and 2012 operations of these facilities are reported in income attributablefrom discontinued operations for all periods presented.

YEAR ENDED DECEMBER 31, 2013 COMPARED TO YEAR ENDED DECEMBER 31, 2012

We recorded rental revenues of $253.4 million for the year ended December 31, 2013, an increase of $35.5 million or 16.3% when compared to noncontrolling interest decreased2012 rental revenues of $217.9 million. Of the increase in rental revenue, $15.8 million resulted from $1.9a 7.4% increase in rental revenues at the 358 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2012, excluding the properties we sold in 2012 and 2013). The increase in same store rental revenues was a result of a 340 basis point increase in average occupancy and a 2.6% increase in rental income per square foot. The remaining increase in rental revenue of $19.7 million in 2010resulted from the revenues from the acquisition of 39 properties and the lease of four properties completed from January 1, 2012 to $0.9December 31, 2013. Other operating income, which includes merchandise sales, insurance commissions, truck rentals, management fees and acquisition fees, increased by $3.9 million in 2011for the year ended December 31, 2013 compared to 2012 primarily as a result of our May 2011 additional investmentincreased commissions earned on customer insurance.

Property operations and maintenance expenses increased $6.2 million or 11.2% in Locke Sovran II, LLC2013 compared to 2012. The 358 core properties considered in which we purchased the remaining noncontrolling interestsame store pool experienced a $1.1 million or 2.0% increase in that entity, andoperating expenses as a result of increases in payroll, credit card fees and snow removal costs. The same store pool benefited from reduced yellow page advertising expense. In addition to the same store operating expense increase, operating expenses increased $5.1 million from the acquisition of 39 properties and the lease of four properties completed from January 1, 2012 to December 31, 2013. Real estate tax expense increased $4.4 million as a result of a 7.4% increase in property taxes on the 358 same store pool and the inclusion of taxes on the properties acquired or leased in 2013 and 2012.

Our 2013 same store results consist of only those properties that were included in our lowerconsolidated results since January 1, 2012, excluding the properties we sold in 2013 and 2012. The following table sets forth operating data for our 358 same store properties. These results provide information relating to property operating changes without the effects of acquisition.

Same Store Summary

   Year ended December 31,   Percentage 

(dollars in thousands)

  2013   2012   Change 

Same store rental income

  $228,357   $212,596    7.4%

Same store other operating income

   12,284    10,745    14.3%
  

 

 

   

 

 

   

 

 

 

Total same store operating income

 240,641  223,341  7.7%

Payroll and benefits

 22,521  22,277  1.1%

Real estate taxes

 22,999  21,417  7.4%

Utilities

 9,262  9,167  1.0%

Repairs and maintenance

 8,734  8,488  2.9%

Office and other operating expenses

 8,776  8,339  5.2%

Insurance

 3,819  3,435  11.2%

Advertising and yellow pages

 1,411  1,734  -18.6%
  

 

 

   

 

 

   

 

 

 

Total same store operating expenses

 77,522  74,857  3.6%
  

 

 

   

 

 

   

 

 

 

Same store net operating income

$163,119 $148,484  9.9%
  

 

 

   

 

 

   

 

 

 

Net operating income increased $28.9 million or 18.4% as a result of a 9.9% increase in our same store net operating income and the acquisitions and property leases completed since January 1, 2012.

Net operating income or “NOI” is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest expense, impairment and casualty losses, operating lease expense, depreciation and amortization expense, acquisition related costs, general and administrative expense, and deducting

from net income: income from discontinued operations, interest income, gain on sale of real estate, and equity in income of joint ventures. We believe that NOI is a meaningful measure of operating performance because we utilize NOI in making decisions with respect to capital allocations, in determining current property values, and in comparing period-to-period and market-to-market property operating results. NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income. There are material limitations to using a measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense, that directly affect our net income. We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income. The following table reconciles NOI generated by our self-storage facilities to our net income presented in the 2013 and 2012 consolidated financial statements.

   Year ended December 31, 

(dollars in thousands)

  2013   2012 

Net operating income

    

Same store

  $163,119   $148,484 

Other stores and management fee income

   22,576    8,359 
  

 

 

   

 

 

 

Total net operating income

 185,695  156,843 

General and administrative

 (34,939 (32,313

Acquisition related costs

 (3,129 (4,328

Operating leases of storage facilities

 (1,331 —    

Depreciation and amortization

 (45,233 (40,542

Interest expense

 (32,000 (33,166

Interest income

 40  4 

Gain on sale of real estate

 421  687 

Equity in income of joint ventures

 1,948  936 

Income from discontinued operations

 3,123  7,520 
  

 

 

   

 

 

 

Net income

$74,595 $55,641 
  

 

 

   

 

 

 

General and administrative expenses increased $2.6 million or 8.1% from 2012 to 2013. The key drivers of the increase were a $1.6 million increase in salaries and performance incentives, and a $1.0 million increase in internet advertising.

Acquisition related costs decreased by $1.2 million as a result of the $94.9 million of stores acquired or leased in 2013 compared to the $189.1 million of stores acquired in 2012.

The Operating leases of storage facilities in 2013 relate to lease agreements entered in November 2013 with respect to four self storage facilities in New York (2) and Connecticut (2). Such leases had annual lease payments of $6 million with a provision for 4% annual increases, and an exclusive option to purchase the facilities for $120 million. We exercised the purchase option and acquired these four stores in February 2015.

Depreciation and amortization expense increased to $45.2 million in 2013 from $40.5 million in 2012, primarily as a result of depreciation on the properties acquired in 2012 and 2013.

Interest expense decreased from $33.2 million in 2012 to $32.0 million in 2013. The decrease was mainly due to the refinancing of our bank line of credit and term notes in June 2013 which reduced our interest rate on those obligations. In addition, in September 2013 we replaced a maturing fixed rate term note with a bank term loan with a lower interest rate.

During 2013, we sold our equity interest and mortgage note in a formerly consolidated joint venture for $4.4 million resulting in a gain on the sale of $0.4 million. During 2012, we sold a portion of one of our facilities and a parcel of land for net proceeds of $3.3 million resulting in a gain of $0.7 million.

In the 4th quarter of 2013, we sold four non-strategic facilities in Ohio, Florida (2), and Virginia for net proceeds of approximately $11.7 million resulting in a gain of approximately 2.4 million. In July and August of 2012, the Company sold 17 non-strategic storage facilities in Maryland (1), Michigan (4) and Texas (12) for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million. The 2013 and 2012 operations of these facilities are reported in income from discontinued operations for all periods presented.

FUNDS FROM OPERATIONS

We believe that Funds from Operations (“FFO”) provides relevant and meaningful information about our operating performance that is necessary, along with net earnings and cash flows, for an understanding of our operating results. FFO adds back historical cost depreciation, which assumes the value of real estate assets diminishes predictably in the future. In fact, real estate asset values increase or decrease with market conditions. Consequently, we believe FFO is a useful supplemental measure in evaluating our operating performance by disregarding (or adding back) historical cost depreciation.

FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) as net income available to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding gains or losses on sales of properties, plus impairment of real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be compared with our reported net income and cash flows in accordance with GAAP, as presented in our consolidated financial statements.

In October and November of 2011, NAREIT issued guidance for reporting FFO that reaffirmed NAREIT’s view that impairment write-downs of depreciable real estate should be excluded from the computation of FFO. This view is based on the fact that impairment write-downs are akin to and effectively reflect the early recognition of losses on prospective sales of depreciable property or represent adjustments of previously charged depreciation. Since depreciation of real estate and gains/losses from sales are excluded from FFO, it is NAREIT’s view that it is consistent and appropriate for write-downs of depreciable real estate to also be excluded. Our calculation of FFO excludes impairment write-downs of investments in storage facilities.

Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, or as an indicator of our ability to make cash distributions.

Reconciliation of Net Income to Funds From Operations

 

  For Year Ended December 31,   For Year Ended December 31, 
(dollars in thousands)  2012 2011 2010 2009 2008   2014 2013 2012 2011 2010 

Net income attributable to common shareholders

  $55,128  $30,592  $40,642  $19,916  $37,399   $88,531  $74,126  $55,128  $30,592  $40,642 

Net income attributable to noncontrolling interests

   513   937   1,899   1,738   2,284    526  469  513  937  1,899 

Depreciation of real estate and amortization of intangible assets exclusive of deferred financing fees

   40,503   35,167   31,546   31,353   31,868    50,827  44,369  40,153  34,835  31,218 

Depreciation of real estate included in discontinued operations

   787   1,410   1,610   2,466   2,599    —    313  1,137  1,742  1,938 

Depreciation and amortization from unconsolidated joint ventures

   1,595   1,018   788   820   333    1,666  1,496  1,595  1,018  788 

Casualty and impairment loss

   —     1,173   —     —     —      —     —     —    1,173   —   

(Gain) loss on sale of real estate

   (5,185  (1,511  (6,944  509   (716

Gain on sale of real estate

   (5,176 (2,852 (5,185 (1,511 (6,944

Funds from operations allocable to noncontrolling interest in Operating Partnership

   (881  (812  (885  (984  (1,366   (806 (742 (881 (812 (885

Funds from operations allocable to noncontrolling interest in consolidated joint ventures

   —      (567  (1,360  (1,360  (1,564   —      —      —     (567 (1,360
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Funds from operations available to common shareholders

  $92,460  $67,407  $67,296  $54,458  $70,837 $135,568 $117,179 $92,460 $67,407 $67,296 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

LIQUIDITY AND CAPITAL RESOURCES

Our line of credit and term notes require us to meet certain financial covenants measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness, and limitations on dividend payouts. At December 31, 2012,2014, the Company was in compliance with all debt covenants. The most sensitive covenant is the leverage ratio covenant contained in certain of our term note agreements. This covenant limits our total consolidated liabilities to 55% of our gross asset value. At December 31, 2012,2014, our leverage ratio as defined in the agreements was approximately 43.2%37.7%. The agreements define total consolidated liabilities to include the liabilities of the Company plus our share of liabilities of unconsolidated joint ventures. The agreements also define a prescribed formula for determining gross asset value which incorporates the use of a 9.25% capitalization rate applied to annualized earnings before interest, taxes, depreciation and amortization and other items (“Adjusted EBITDA”) as defined in the agreements. In the event that the Company violates its debt covenants in the future, the amounts due under the agreements could be callable by the lenders and could adversely affect our credit rating requiring us to pay higher interest and other debt-related costs. We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at December 31, 2012,2014, the entire availability under our line of credit could be drawn without violating our debt covenants.

Our ability to retain cash flow is limited because we operate as a REIT. In order to maintain our REIT status, a substantial portion of our operating cash flow must be used to pay dividends to our shareholders. We believe that our internally generated net cash provided by operating activities and the availability on our line of credit will be sufficient to fund ongoing operations, capital improvements, dividends and debt service requirements through September 2013,April 2016, at which time $100$150 million of term notes mature. We also believe that our flexible capital structure provides for many options to refinance the $100 million of term note due in 2013, including a new term note, draws on our line of credit, or an equity issuance.

Cash flows from operating activities were $99.0$146.1 million, $80.3$120.6 million and $73.7$98.8 million for the years ended December 31, 2012, 2011,2014, 2013, and 2010,2012, respectively. The increase in operating cash flows from 20112013 to 2014 and from 2012 to 2013 was primarily due to an increase in net income. The increase in operating cash flows from 2010 to 2011 was primarily due to an increase in accounts payable and other liabilities.

Cash used in investing activities was $175.9$335.0 million, $190.3$114.3 million, and $32.6$175.7 million for the years ended December 31, 2012, 2011,2014, 2013, and 20102012 respectively. The decreaseincrease in cash used from 20112013 to 20122014 was primarily due to $47.7$281.7 million spent in 2014 to purchase 33 storage facilities compared to the $94.8 million spent in 2013 on the acquisition of 11 storage facilities. In addition, in 2014 we invested $28.6 million in proceedsan unconsolidated joint venture to fund our share of the acquisition of 14 stores. In 2012 we spent $186.9 million to purchase 28 storage facilities. Also, in 2012 we received $47.7 million from the sale of storage facilities in 2012. No facilities were sold in 2011. The decrease in cash used as a result of the sales proceeds was partially offset by the $186.9 million spent in 2012 to purchase 28 storage facilities compared to the $150.4$11.7 million spentwe received in 2011 on the acquisition of storage facilities. The increase in cash used from 2010 to 2011 was due to the purchase of 29 storage facilities in 2011 for $150.4 million2013 and the $13.6$11.2 million investmentreceived in the new unconsolidated joint venture entered in 2011.2014.

Cash provided by financing activities was $76.8 million and $111.5$187.9 million in 2012 and 2011, respectively,2014 compared to cash used in financing activities of $46.0$4.0 million in 2010.2013. In 2014 we used the $112.7 million net proceeds from the sale of common stock and $175.0 million in term note proceeds to fund property acquisitions. In 2013, we used the $119.5 million net proceeds from the sale of common stock to paydown our line of credit and to fund a portion of the property acquisitions. In 2012 we realized $78.9 million from the sale of our common stock through our at the market equity offering and stock option plans, and $59$59.0 million in net proceeds from draws on our line of credit to fund a portion of our acquisitions and capital improvements. In 2011, we realized $47.0 million from the sale of our common stock through our at the market equity offering and $211.0 million in proceeds, net of repayments, from our new credit agreements to fund our acquisitions, joint venture activity and mortgage payoffs of $77.0 million. In 2010, our financing activities were generally limited to a net $10.0 million draw on our line of credit as well as our recurring dividends, distributions, and mortgage principal payments.

On August 5, 2011, we entered into agreements relating to newDecember 10, 2014, the Company amended its existing unsecured credit arrangements, and received funds under those arrangements.agreement. As part of the agreements, we entered into a $125amended agreement, the Company increased its revolving credit limit from $175 million unsecured term note maturing in August 2018 bearingto $300 million. The interest at LIBOR plus a margin basedrate on the Company’srevolving credit rating (at December 31, 2012 the margin is 2.0%). The agreements also provide for a $175 million (expandable to $250 million) revolving line of credit bearingfacility bears interest at a variable rate equal to LIBOR plus a margin based on the Company’s credit rating (at December 31, 20122014 the margin is 2.0%1.30%), and requires a 0.20% facility fee. The interest rate at December 31, 2012fee based on the Company’s available line of credit was approximately 2.21% (2.28% atrating (at December 31, 2011)2014 the facility fee is 0.20%). The proceeds from thisamended agreement also reduced the interest rate on the $325 million unsecured term note and draws onmaturing June 4, 2020, with the new line of credit were used to repay the Company’s previous line of credit and the Company’s $150 million bank term note that was to mature June 2012. At December 31, 2012, there was $70 million available on the unsecured line of credit without considering the additional availability under the expansion feature. The revolving line of credit has a maturity date of August 2016, but can be extended for 2 one year periods at the Company’s option with the payment of an extension fee equal to 0.125% of the total line of credit commitment.

In addition, on August 5, 2011, we secured an additional $100 million term note with a delayed draw feature that was used to fund the Company’s mortgage maturities in December 2011. The delayed draw term note matures August 2018 and bearsbearing interest at LIBOR plus a margin based on the Company’s credit rating (at December 31, 20122014 the margin is 2.0%1.40%). The interest rate at December 31, 2014 on the Company’s line of credit was approximately 1.46% (1.67% at December 31, 2013). At December 31, 2014, there was $250.3 million available on the unsecured line of credit net of $49.0 million in outstanding borrowings and outstanding letters of credit of $0.7 million. The revolving line of credit has a maturity date of December 10, 2019. The amended agreement also provides for an increase in the revolving credit facility and the bank term notes at the Company’s request to an aggregate amount up to $850 million.

On April 8, 2014, the Company entered into a $175 million term note maturing April 2024 bearing interest at a fixed rate of 4.533%. The interest rate on the term note increases to 6.283% if the Company is not rated by at least one rating agency or if the Company’s credit rating is downgraded. The proceeds from this term note were used to repay the $115 million outstanding on the Company’s line of credit at April 8, 2014, with the excess proceeds used for acquisitions.

In February 2015, the Company acquired five storage facilities for a combined purchase price of $126.8 million. These acquisitions were funded with draws on the Company’s line of credit.

On August 5, 2011, we alsothe Company entered into a $100 million term note maturing August 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Company’s credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.

WeThe Company also maintain an $80 million term note maturing September 2013 bearing interest at a fixed rate of 6.26%, a $20 million term note maturing September 2013 bearing interest at a variable rate equal to LIBOR plus 1.50%, andmaintains a $150 million unsecured term note maturing in April 2016 bearing interest at 6.38%. The interest rate on the $150 million unsecured term note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Company’s credit rating is downgraded. We expect to refinance the maturing $80 million and $20 million term notes due in 2013 with either a new 7 to 10 year unsecured term note,

a draw on our line of credit, or we may issue common or preferred shares to pay the notes off at maturity.

The line of credit and term notes require us to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At December 31, 2012, the Company was in compliance with its debt covenants.

Our line of credit facility and term notes have an investment grade rating from Standard and Poor’s and Fitch Ratings (BBB-).

In addition to the unsecured financing mentioned above, our consolidated financial statements also include $4.3$2.1 million of mortgages payable at December 31, 2014, that are secured by threea storage facilities.facility.

On September 14, 2011,May 12, 2014, the Company entered into a continuous equity offering program (“Equity Program”) with Wells Fargo Securities, LLC (“Wells Fargo”), Jefferies LLC (“Jefferies”), SunTrust Robinson Humphrey, Inc. (“SunTrust”), Piper Jaffray & Co. (“Piper”), HSBC Securities (USA) Inc. (“HSBC”), and BB&T Capital Markets, a division of BB&T Securities, LLC (“BB&T”), pursuant to which the Company was permitted tomay sell from time to time up to $125$225 million in aggregate offering price of shares of the Company’s common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Company’s common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.

During 2014, the Company issued 924,403 shares of common stock under the Equity Program at a weighted average issue price of $79.77 per share, generating net proceeds of $72.8 million after deducting $0.9 million of sales commissions paid to Piper, HSBC and BB&T. As of December 31, 2014, the Company had $151.3 million available for issuance under the Equity Program.

During the three months ended March 31, 2014, the Company issued 359,102 shares of common stock under a previous equity program at a weighted average issue price of $74.32 per share, generating net proceeds of $26.4 million after deducting $0.3 million of sales commissions payable to SunTrust.

During 2013, the Company issued 1,667,819 shares under its previously available equity offering program at a weighted average issue price of $65.66 per share, generating net proceeds of $107.8 million after deducting $0.5 million of sales commissions payable to SunTrust, $0.5 million to Wells Fargo, and $0.5 million to Jefferies. In addition to sales commissions, the Company incurred expenses of $0.2 million in connection with the Equity Program during 2013. The Company used the proceeds from the Equity Program to reduce the outstanding balance under the Company’s revolving line of credit and to fund the acquisition of 11 storage facilities.

During 2012, the Company issued 1,391,425 shares under this Equity Programits previously available equity offering program with Wells Fargo at a weighted average issue price of $55.20 per share, generating net proceeds of $75.3 million after deducting $1.5 million of sales commissions payable to Wells Fargo. In addition to sales commissions paid to Wells Fargo, the Company incurred expenses of $58,000 in connection with the Equity Programthis equity offering program during 2012. The Company used the proceeds from the Equity Programthis offering to reduce the outstanding balance under the Company’s revolving line of credit.

During 2011, the CompanyWe implemented a Dividend Reinvestment Plan in March 2013. We issued 1,166,875171,854 and 68,957 shares of common stock under the Equity Program at a weighted average issue price of $40.59 per share, generating net proceeds of $46.4 million after deducting $0.9 million of sales commissions payable to Wells Fargo. In addition to sales commissions paid to Wells Fargo, the Company incurred expenses of $0.4 millionplan in connection with the Equity Program during 2011. The Company used the proceeds from the Equity Program to reduce the outstanding balance under the Company’s revolving line of credit during 2011.

As of December 31, 2012, the Company had no availability for issuance under the Equity Program. The Company expects to enter into another continuous equity offering program in 2013.2014 and 2013, respectively.

During 20122014 and 2011,2013, we did not acquire any shares of our common stock via the Share Repurchase Program authorized by the Board of Directors. From the inception of the Share Repurchase Program through December 31, 2012,2014, we have reacquired a total of 1,171,886 shares pursuant to this program. From time to time, subject to market price and certain loan covenants, we may reacquire additional shares.

Future acquisitions, our expansion and enhancement program, and share repurchases are expected to be funded with draws on our line of credit, issuance of common and preferred stock, the issuance of unsecured term notes, sale of properties, and private placement solicitation of joint venture equity. Should the capital markets deteriorate, we may have to curtail acquisitions, our expansion and enhancement program, and share repurchases as we approach September 2013,April 2016, when certain term notes mature.

CONTRACTUAL OBLIGATIONS

The following table summarizes our future contractual obligations:

 

Payments due by period

Contractual obligations

Total20132014-20152016-20172018 and thereafter

Line of credit

$105.0 million—  —  $105.0 million—  

Term notes

$575.0 million$100.0 million—  $150.0 million$325.0 million

Mortgages payable

$4.3 million$1.1 million$1.2 million$0.3 million$1.7 million

Interest payments

$120.8 million$26.6 million$45.8 million$25.2 million$23.2 million

Interest rate swap payments

$15.7 million$4.9 million$4.9 million$4.9 million$1.0 million

Land lease

$0.9 million$0.1 million$0.1 million$0.1 million$0.6 million

Expansion and enhancement contracts

$7.9 million$7.9 million—  —  —  

Building leases

$2.2 million$0.7 million$1.0 million$0.1 million$0.4 million

Total

$831.8 million$141.3 million$53.0 million$285.6 million$351.9 million
   Payments due by period (in thousands) 

Contractual obligations

  Total   2015   2016-2017   2018-2019   2020 and thereafter 

Line of credit

  $49,000     —       —      $49,000     —    

Term notes

   750,000     —      $150,000     —      $600,000  

Mortgages payable

   2,127    $134     293     330     1,370  

Interest payments

   156,688     29,560     42,348     39,811     44,969  

Interest rate swap payments

   13,341     5,501     2,825     4,364     651  

Standby letter of credit

   652     652     —       —       —    

Land lease

   802     53     106     107     536  

Expansion and enhancement contracts

   10,142     10,142     —       —       —    

Building leases

   8,740     1,481     1,934     1,947     3,378  

Self storage facility acquisitions

   143,680     143,680     —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

$1,135,172  $191,203  $197,506  $95,559  $650,904  

Interest payments include actual interest on fixed rate debt and estimated interest for floating-rate debt based on December 31, 20122014 rates. Interest rate swap payments include estimated net settlements of swap liabilities based on forecasted variable rates.

At December 31, 2014, the Company was under contract to acquire seven self-storage facilities for approximately $143.7 million. Five of the properties were acquired in February 2015 for $126.8 million. The purchase of the remaining facilities by the Company is subject to customary conditions to closing, and there is no assurance that these facilities will be acquired.

ACQUISITION OF PROPERTIES

In 2014, we acquired 33 self storage facilities comprising 2.4 million square feet in Florida (4), Georgia (1), Illinois (3), Louisiana (1), Maine (2), Missouri (7), New Jersey (6), New York (1), Texas (6), Tennessee (1), and Virginia (1) for a total purchase price of $291.9 million. Based on the trailing financials of the entities from which the properties were acquired, the weighted average capitalization rate was 5.5% on these purchases and ranged from 0%, on a newly constructed store, to 7.4%. In 2013, we acquired 11 self storage facilities comprising 0.6 million square feet in Colorado (1), Connecticut (1), Florida (1), Massachusetts (1), New Jersey (2), New York (3), and Texas (2) for a total purchase price of $94.9 million. Based on the trailing financials of the entities from which the properties were acquired, the weighted average capitalization rate was 4.8% on these purchases and ranged from 2.3% to 6.5%. In addition to the properties acquired, in November 2013 the Company entered into lease agreements with respect to four self storage facilities in New York (2) and Connecticut (2). Such leases had annual lease payments of $6 million with a provision for 4% annual increases, and an exclusive option to purchase the facilities for $120 million. We exercised our purchase option in November 2014 and completed the acquisition of these four properties in February 2015. In 2012, we acquired 28 self storage facilities comprising 2.2 million square feet in Arizona (1), Florida (8), Georgia (5), Illinois (9), North Carolina (1), Texas (3), and Virginia (1) for a total purchase price of $189.1 million. Based on the trailing financials of the entities from which the properties were acquired, the weighted average capitalization rate was 5.2% on these purchases and ranged from 1.0% to 8.2%. In 2011, we acquired 29 self storage facilities comprising 2.0 million square feet in New Jersey (3), Florida (1), Georgia (1), Missouri (1), Texas (22), and Virginia (1) for a total purchase price of $155.1 million. During 2010, we used the proceeds from the sale of the ten Properties and borrowings pursuant to our line of credit to acquire seven Properties in North Carolina comprising 0.5 million square feet.

FUTURE ACQUISITION AND DEVELOPMENT PLANS

Our external growth strategy is to increase the number of facilities we own by acquiring suitable facilities in markets in which we already have operations, or to expand into new markets by acquiring several facilities at once in those new markets. We are actively pursuing acquisitions in 20132015 and at December 31, 20122014 we had one propertyseven properties under contract to be purchased for $2.4$143.7 million. The property wasFive of the properties were acquired in February 2013.2015.

In 2014, we added 272,000 square feet to existing Properties and converted 9,000 square feet to premium storage for a total cost of approximately $18.3 million. During 2013, we added 295,000 square feet to existing Properties and converted 9,000 square feet to premium storage for a total cost of approximately $17.9 million. During 2012, we added 372,000 square feet to existing Properties, and converted 35,000 square feet to premium storage for a total cost of approximately $22.5 million. InFrom 2011 and 2012,through 2014 we also installed solar panels at eight locationson 18 buildings for a total cost of approximately $2.6 million. In 2011, we added 118,000 square feet to existing Properties, and converted 2,000 square feet to premium storage for a total cost of approximately $7.2 million. In 2010, we added 162,000 square feet to existing Properties, and converted 6,500 square feet to premium storage for a total cost of approximately $9$4.7 million. Although we do not expect to construct any new facilities in 2013,2015, we do plan to complete approximately $20$30 million in expansions and enhancements to existing facilities of which $5.7$3.3 million was paid prior to December 31, 2012.2014.

In 2012,2014, the Company spent approximately $17.7$20.4 million for recurring capitalized expenditures including roofing, paving, and office renovations. We expect to spend $15.8$19.4 million in 20132015 on similar capital expenditures.

DISPOSITION OF PROPERTIES

During 2014, we sold two non-strategic storage facilities in Texas for net proceeds of approximately $11.0 million resulting in a gain of approximately $5.2 million. During 2013, we sold four non-strategic storage facilities in Florida, Ohio, and Virginia for net proceeds of approximately $11.7 million resulting in a gain of approximately $2.4 million. During 2012, we sold 17 non-strategic storage facilities in Maryland, Michigan, and Texas for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million. During 2010 we sold ten non-strategic storage facilities located in Georgia, Michigan, North Carolina and Virginia for net cash proceeds of $23.7 million resulting in a gain of $6.9 million.

We are seekingmay seek to sell additional Properties to third parties or joint venture programspartners in 2013.2015.

OFF-BALANCE SHEET ARRANGEMENTS

Our off-balance sheet arrangements consist of our investment in two self storage joint ventures in which we have a 20% and 15% ownership, as well as our investment in the entity that owns the building that houses our corporate office in which we have a 49% ownership. We account for these real estate entities under the equity method. The debt held by the unconsolidated real estate entity is secured by the real estate owned by these entities, and is non-recourse to us. See Note 12 to our consolidated financial statements appearing elsewhere in this annual report on Form 10-K.

REIT QUALIFICATION AND DISTRIBUTION REQUIREMENTS

As a REIT, we are not required to pay federal income tax on income that we distribute to our shareholders, provided that the amount distributed is equal towe satisfy certain requirements, including distributing at least 90% of our REIT taxable income.income for a taxable year. These distributions must be made in the year to which they relate, or in the following year if declared before we file our federal income tax return, and if it isthey are paid beforenot later than the date of the first regular dividend of the following year. The first distribution of 2013 may be applied toward our 2012 distribution requirement.

As a REIT, we must derive at least 95% of our total gross income from income related to real property, interest and dividends. In 2012,2014, our percentage of revenue from such sources was approximately 96%97%, thereby passing the 95% test, and no special measures are expected to be required to enable us to maintain our REIT designation. Although we currently intend to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Directors to revoke our REIT election.

INTEREST RATE RISK

The primary market risk to which we believe we are exposed is interest rate risk, which may result from many factors, including government monetary and tax policies, domestic and international economic and political considerations, and other factors that are beyond our control.

We have entered into interest rate swap agreements in order to mitigate the effects of fluctuations in interest rates on our variable rate debt. Upon renewal or replacement of the credit facility, our total interest may change dependent on the terms we negotiate with the lenders; however, the LIBOR base rates have been contractually fixed on $245$325 million of our debt through the interest rate swap termination dates. See Note 8 to our consolidated financial statements appearing elsewhere in this annual report on Form 10-K.

Through September 2013, $2452018, $325 million of our $350$374 million of floating rate unsecured debt is on a fixed rate basis after taking into account our interest rate swap agreements. Based on our outstanding unsecured floating rate debt of $350$374 million at December 31, 2012,2014, a 100 basis point increase in interest rates would have a $1.1$0.5 million effect on our interest expense. These amounts were determined by considering the impact of the hypothetical interest rates on our borrowing cost and our interest rate hedge agreements in effect on December 31, 2012.2014. These analyses do not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, we would consider taking actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their

possible effects, the sensitivity analysis assumes no changes in our capital structure.

INFLATION

We do not believe that inflation has had or will have a direct effect on our operations. Substantially all of the leases at the facilities are on a month-to-month basis which provides us with the opportunity to increase rental rates as each lease matures.

SEASONALITY

Our revenues typically have been higher in the third and fourth quarters, primarily because self-storage facilities tend to experience greater occupancy during the late spring, summer and early fall months due to the greater incidence of residential moves and college student activity during these periods. However, we believe that our customer mix, diverse geographic locations, rental structure and expense structure provide adequate protection against undue fluctuations in cash flows and net revenues during off-peak seasons. Thus, we do not expect seasonality to affect materially distributions to shareholders.

 

Item 7A.Item 7A.Quantitative and Qualitative Disclosures About Market Risk

The information required is incorporated by reference to the information appearing under the caption “Interest Rate Risk” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” above.

Item 8.Item 8.Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Sovran Self Storage, Inc.

We have audited the accompanying consolidated balance sheets of Sovran Self Storage, Inc. as of December 31, 20122014 and 2011,2013, and the related consolidated statements of operations, comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2012.2014. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Sovran Self Storage, Inc. at December 31, 20122014 and 2011,2013, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2012,2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

As discussed in Note 2 to the consolidated financial statements, Sovran Self Storage, Inc. changed its method for reporting discontinued operations effective January 1, 2014.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Sovran Self Storage, Inc.’s internal control over financial reporting as of December 31, 2012,2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) and our report dated February 27, 201324, 2015 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Buffalo, New York

February 27, 2013

/s/ Ernst & Young LLP
Buffalo, New York
February 24, 2015

SOVRAN SELF STORAGE, INC.

CONSOLIDATED BALANCE SHEETS

 

  December 31,   December 31, 
(dollars in thousands, except share data)  2012 2011   2014 2013 

Assets

      

Investment in storage facilities:

     

Land

  $299,544  $263,407   $397,642  $312,053 

Building, equipment, and construction in progress

   1,456,410   1,275,188    1,780,341  1,552,584 
  

 

  

 

   

 

  

 

 
   1,755,954   1,538,595  2,177,983  1,864,637 

Less: accumulated depreciation

   (328,952  (292,722 (411,701 (366,472
  

 

  

 

   

 

  

 

 

Investment in storage facilities, net

   1,427,002   1,245,873  1,766,282  1,498,165 

Cash and cash equivalents

   7,255   7,321  8,543  9,524 

Accounts receivable

   3,450   2,938  5,758  5,119 

Receivable from unconsolidated joint ventures

   856   589  583  883 

Investment in unconsolidated joint ventures

   34,255   31,939  57,803  30,391 

Prepaid expenses

   4,947   3,939  6,533  5,978 

Fair value of interest rate swap agreements

 —    794 

Other assets

   6,676   7,373  9,298  11,021 

Net assets of discontinued operations

   —     43,702 
  

 

  

 

   

 

  

 

 

Total Assets

  $1,484,441  $1,343,674 $1,854,800 $1,561,875 
  

 

  

 

 
  

 

  

 

 

Liabilities

   

Line of credit

  $105,000  $46,000 $49,000 $49,000 

Term notes

   575,000   575,000  750,000  575,000 

Accounts payable and accrued liabilities

   36,667   31,414  43,551  37,741 

Deferred revenue

   6,416   6,084  7,290  6,708 

Fair value of interest rate swap agreements

   15,707   10,748  13,341  7,523 

Mortgages payable

   4,251   4,423  2,127  2,254 
  

 

  

 

   

 

  

 

 

Total Liabilities

   743,041   673,669  865,309  678,226 

Noncontrolling redeemable Operating Partnership Units at redemption value

   12,670   14,466  13,622  12,940 

Shareholders’ Equity

   

Common stock $.01 par value, 100,000,000 shares authorized, 30,446,620 shares outstanding at December 31, 2012 (28,952,356 at December 31, 2011)

   316   301 

Common stock $.01 par value, 100,000,000 shares authorized, 34,105,955 shares outstanding at December 31, 2014 (32,532,991 at December 31, 2013)

 353  337 

Additional paid-in capital

   943,604   862,467  1,183,388  1,066,399 

Dividends in excess of net income

   (172,773  (169,799 (167,692 (162,450

Accumulated other comprehensive loss

   (15,242  (10,255 (13,005 (6,402

Treasury stock at cost, 1,171,886 shares

   (27,175  (27,175 (27,175 (27,175
  

 

  

 

   

 

  

 

 

Total Shareholders’ Equity

   728,730   655,539  975,869  870,709 
  

 

  

 

   

 

  

 

 

Total Liabilities and Shareholders’ Equity

  $1,484,441  $1,343,674 $1,854,800 $1,561,875 
  

 

  

 

   

 

  

 

 

See notes to consolidated financial statements.

SOVRAN SELF STORAGE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

  Year Ended December 31,   Year Ended December 31, 
(dollars in thousands, except per share data)  2012 2011 2010   2014 2013 2012 

Revenues

        

Rental income

  $219,730  $190,147  $174,775   $302,044  $253,384  $217,906 

Other operating income

   16,277   12,572   8,926    24,036  20,123  16,176 
  

 

  

 

  

 

   

 

  

 

  

 

 

Total operating revenues

   236,007   202,719   183,701  326,080  273,507  234,082 

Expenses

    

Property operations and maintenance

   55,751   52,382   49,338  69,763  61,316  55,163 

Real estate taxes

   22,236   19,340   18,026  32,097  26,496  22,076 

General and administrative

   32,313   25,986   21,071  40,792  34,939  32,313 

Acquisition costs

   4,328   3,278   786  7,359  3,129  4,328 

Impairment loss

   —      1,047   —    

Operating leases of storage facilities

 7,987  1,331  —   

Depreciation and amortization

   40,892   35,167   31,546  51,749  45,233  40,542 
  

 

  

 

  

 

   

 

  

 

  

 

 

Total operating expenses

   155,520   137,200   120,767  209,747  172,444  154,422 
  

 

  

 

  

 

   

 

  

 

  

 

 

Income from operations

   80,487   65,519   62,934  116,333  101,063  79,660 

Other income (expenses)

    

Interest expense

   (33,166  (38,549  (31,711 (34,578 (32,000 (33,166

Interest income

   4   83   84  40  40  4 

Casualty loss

   —      (126  —    

Gain on sale of storage facilities

 5,176  —    —   

Gain on sale of real estate

   687   1,511   —     —    421  687 

Equity in income (losses) of joint ventures

   936   (340  240 

Equity in income of joint ventures

 2,086  1,948  936 
  

 

  

 

  

 

   

 

  

 

  

 

 

Income from continuing operations

   48,948   28,098   31,547  89,057  71,472  48,121 

Income from discontinued operations (including a gain on disposal of $4,498 in 2012 and $6,944 in 2010)

   6,693   3,431   10,994 

Income from discontinued operations (including a gain on disposal of $2,431 in 2013 and $4,498 in 2012)

 —    3,123  7,520 
  

 

  

 

  

 

   

 

  

 

  

 

 

Net income

   55,641   31,529   42,541  89,057  74,595  55,641 

Net income attributable to noncontrolling interest

   (513  (937  (1,899 (526 (469 (513
  

 

  

 

  

 

   

 

  

 

  

 

 

Net income attributable to common shareholders

  $55,128  $30,592  $40,642 $88,531 $74,126 $55,128 
  

 

  

 

  

 

   

 

  

 

  

 

 

Earnings per common share attributable to common shareholders - basic

    

Continuing operations

  $1.65  $0.99  $1.08 $2.68 $2.27 $1.62 

Discontinued operations

   0.23   0.12   0.40  —    0.10  0.26 
  

 

  

 

  

 

   

 

  

 

  

 

 

Earnings per share - basic

  $1.88  $1.11  $1.48 $2.68 $2.37 $1.88 
  

 

  

 

  

 

   

 

  

 

  

 

 

Earnings per common share attributable to common shareholders - diluted

    

Continuing operations

  $1.64  $0.98  $1.08 $2.67 $2.26 $1.61 

Discontinued operations

   0.23   0.12   0.40  —    0.10  0.26 
  

 

  

 

  

 

   

 

  

 

  

 

 

Earnings per share - diluted

  $1.87  $1.10  $1.48 $2.67 $2.36 $1.87 
  

 

  

 

  

 

   

 

  

 

  

 

 

See notes to consolidated financial statements.

SOVRAN SELF STORAGE, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

  Year Ended December 31,   Year Ended December 31, 
(dollars in thousands, except per share data)  2012 2011 2010   2014 2013 2012 

Net income

  $55,641  $31,529  $42,541   $89,057  $74,595  $55,641 

Other comprehensive income:

        

Change in fair value of derivatives net of reclassification to interest expense

   (4,987  (1  1,011    (6,603 8,840  (4,987
  

 

  

 

  

 

   

 

  

 

  

 

 

Total comprehensive income

   50,654   31,528   43,552  82,454  83,435  50,654 

Comprehensive income attributable to noncontrolling interest

   (467  (937  (1,912 (487 (525 (467
  

 

  

 

  

 

   

 

  

 

  

 

 

Comprehensive income attributable to common shareholders

  $50,187  $30,591  $41,640 $81,967 $82,910 $50,187 
  

 

  

 

  

 

   

 

  

 

  

 

 

See notes to consolidated financial statements.

SOVRAN SELF STORAGE, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 

(dollars in thousands, except share data)  Common
Stock
Shares
   
Common
Stock
   Additional
Paid-in
Capital
 Dividends
in
Excess of
Net Income
 Accumulated
Other
Comprehensive
Income (loss)
 Treasury
Stock
 Total
Shareholders’
Equity
   Common
Stock
Shares
   Common
Stock
   Additional
Paid-in
Capital
 Dividends in
Excess of
Net Income
 Accumulated
Other
Comprehensive
Income (loss)
 Treasury
Stock
 Total
Shareholders’
Equity
 

Balance January 1, 2010

   27,547,027    287    814,988    (139,863  (11,265  (27,175  636,972 

Exercise of stock options

   25,650    —      603   —     —     —     603 

Issuance of non-vested stock

   78,152    1    616   —     —     —     617 

Earned portion of non-vested stock

   —      —      1,307   —     —     —     1,307 

Stock option expense

   —      —      354   —     —     —     354 

Deferred compensation outside directors

   —      —      239   —     —     —     239 

Carrying value less than redemption value on redeemed partnership units

   —      —      (1,121  —     —     —     (1,121

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

   —      —      —     620    —     —     620  

Net income attributable to common shareholders

   —      —      —     40,642   —     —     40,642 

Change in fair value of derivatives

   —      —      —     —     1,011   —     1,011 

Dividends

   —      —      —     (49,663  —     —     (49,663

Balance January 1, 2012

   28,952,356   $301   $862,467   $(169,799 $(10,255 $(27,175 $655,539  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2010

   27,650,829   $288   $816,986   $(148,264 $(10,254 $(27,175 $631,581 

Net proceeds from the issuance of common stock

   1,166,875    12    46,022   —     —     —     46,034 

Exercise of stock options

   28,050    —      728   —     —     —     728 

Issuance of non-vested stock

   106,602    1    616   —     —     —     617 

Earned portion of non-vested stock

   —      —      1,492   —     —     —     1,492 

Stock option expense

   —      —      302   —     —     —     302 

Deferred compensation outside directors

   —      —      239   —     —     —     239 

Carrying value less than redemption value on redeemed noncontrolling interest

   —      —      (3,918  —     —     —     (3,918

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

   —      —      —     (2,227  —     —     (2,227

Net income attributable to common shareholders

   —      —      —     30,592   —     —     30,592 

Change in fair value of derivatives

   —      —      —     —     (1)  —     (1)

Dividends

   —      —      —     (49,900  —     —     (49,900
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2011

   28,952,356   $301   $862,467   $(169,799 $(10,255 $(27,175 $655,539 

Net proceeds from the issuance of common stock

   1,400,931    14    75,192   —     —     —     75,206    1,400,931    14    75,192   —     —     —    75,206  

Exercise of stock options

   91,520    1    3,735   —     —     —     3,736    91,520    1    3,735   —     —     —    3,736  

Issuance of non-vested stock

   1,813    —      —     —     —     —     —      1,813    —      —     —     —     —     —    

Earned portion of non-vested stock

   —      —      2,392   —     —     —     2,392    —      —      2,392   —     —     —    2,392  

Stock option expense

   —      —      280   —     —     —     280    —      —      280   —     —     —    280  

Deferred compensation outside directors

   —      —      122   —     —     —     122    —      —      122   —     —     —    122  

Carrying value less than redemption value on redeemed noncontrolling interest

   —      —      (584  —     —     —     (584   —      —      (584  —     —     —    (584

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

   —      —      —     (5,088  —     —     (5,088   —      —      —    (5,088  —     —    (5,088

Net income attributable to common shareholders

   —      —      —     55,128   —     —     55,128    —      —      —    55,128   —     —    55,128  

Change in fair value of derivatives

   —      —      —     —     (4,987)  —     (4,987)   —      —      —     —    (4,987)  —    (4,987

Dividends

   —      —      —     (53,014  —     —     (53,014   —      —      —    (53,014  —     —    (53,014
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2012

   30,446,620   $316   $943,604   $(172,773 $(15,242 $(27,175 $728,730  30,446,620 $316 $943,604  $(172,773$(15,242$(27,175$728,730  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Net proceeds from the issuance of common stock

 1,667,819  17  107,810  —    —    —    107,827  

Net proceeds from the issuance of common stock through Dividend Reinvestment Plan

 68,957  1  4,677  —    —    —    4,678  

Exercise of stock options

 160,515  1  7,016  —    —    —    7,017  

Issuance of non-vested stock

 189,080  2  (2 —    —    —    —    

Earned portion of non-vested stock

 —    —    2,876  —    —    —    2,876  

Stock option expense

 —    —    301  —    —    —    301  

Deferred compensation outside directors

 —    —    118  —    —    —    118  

Carrying value less than redemption value on redeemed noncontrolling interest

 —    —    (1 —    —    —    (1

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

 —    —    —    (524 —    —    (524

Net income attributable to common shareholders

 —    —    —    74,126  —    —    74,126  

Change in fair value of derivatives

 —    —    —    —    8,840  —    8,840  

Dividends

 —    —    —    (63,279 —    —    (63,279
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2013

 32,532,991 $337 $1,066,399  $(162,450$(6,402$(27,175$870,709  

Net proceeds from the issuance of common stock

 1,283,505  13  98,968  —    —    —    98,981  

Net proceeds from the issuance of common stock through Dividend Reinvestment Plan

 171,854  2  12,447  —    —    —    12,449  

Exercise of stock options

 27,462  —    1,245  —    —    —    1,245  

Issuance of non-vested stock

 90,143  1  (1 —    —    —    —    

Earned portion of non-vested stock

 —    —    4,556  —    —    —    4,556  

Stock option expense

 —    —    223  —    —    —    223  

Deferred compensation outside directors

 —    —    121  —    —    —    121  

Carrying value less than redemption value on redeemed noncontrolling interest

 —    —    (570 —    —    —    (570

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

 —    —    —    (3,738 —    —    (3,738

Net income attributable to common shareholders

 —    —    —    88,531  —    —    88,531  

Change in fair value of derivatives

 —    —    —    —    (6,603 —    (6,603

Dividends

 —    —    —    (90,035 —    —    (90,035
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2014

 34,105,955 $353 $1,183,388  $(167,692$(13,005$(27,175$975,869  
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

See notes to consolidated financial statements

SOVRAN SELF STORAGE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  Year Ended December 31,   Year Ended December 31, 
(dollars in thousands)  2012 2011 2010   2014 2013 2012 

Operating Activities

        

Net income

  $55,641  $31,529  $42,541   $89,057  $74,595  $55,641 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

   41,679   36,578   33,156    51,749  45,546  41,679 

Amortization of deferred financing fees

   836   1,184   1,030    942  834  836 

Gain on sale of storage facilities

   (4,498  —     (6,944   (5,176  —     —   

Gain on disposal of discontinued operations

   —    (2,431 (4,498

Gain on sale of real estate

   (687  (1,511  —      —    (421 (687

Casualty loss

   —     126   —   

Impairment loss

   —     1,047   —   

Equity in (income) losses of joint ventures

   (936  340   (240   (2,086 (1,948 (936

Distributions from unconsolidated joint venture

   2,184   944   494    3,123  2,630  2,184 

Non-vested stock earned

   2,513   1,492   1,307    4,677  2,994  2,513 

Stock option expense

   280   302   354    223  301  280 

Changes in assets and liabilities (excluding the effects of acquisitions):

        

Accounts receivable

   (451  (523  (21   (606 (1,659 (451

Prepaid expenses

   (977  434   (72   (457 (810 (977

Receipts from (advances to) joint ventures

   590  (27 (242

Accounts payable and other liabilities

   4,240   7,988   2,257    5,187  1,079  4,240 

Deferred revenue

   (820  380   (191   (1,155 (37 (820
  

 

  

 

  

 

   

 

  

 

  

 

 

Net cash provided by operating activities

   99,004   80,310   73,671  146,068  120,646  98,762 

Investing Activities

    

Acquisition of storage facilities

   (186,870  (150,444  (34,717 (281,731 (94,759 (186,870

Improvements, equipment additions, and construction in progress

   (36,845  (28,064  (21,516 (35,097 (33,889 (36,845

Net proceeds from the sale of storage facilities

   47,698   —     23,708  11,191  —    —   

Net proceeds from the disposal of discontinued operations

 —    11,741  47,698 

Net proceeds from the sale of real estate

   3,298   2,019   —    —    4,866  3,298 

Casualty insurance proceeds received

   626   588   —    —    —    626 

Investment in unconsolidated joint venture

   (3,571  (13,571  —   

Advances to joint ventures

   (242  (413  (80

Investment in unconsolidated joint ventures

 (28,650 (4,237 (3,571

Return of capital from unconsolidated joint ventures

 —    7,360  —   

Property deposits

   —     (407  —    (706 (5,427 —   
  

 

  

 

  

 

   

 

  

 

  

 

 

Net cash used in investing activities

   (175,906  (190,292  (32,605 (334,993 (114,345 (175,664

Financing Activities

    

Net proceeds from sale of common stock

   78,943   47,001   842  112,676  119,522  78,943 

Proceeds from line of credit

   154,000   198,000   32,000  202,000  152,000  154,000 

Proceeds from term notes

   —     325,000   —    175,000  325,000  —   

Repayment of line of credit

   (95,000  (162,000  (22,000 (202,000 (208,000 (95,000

Repayment of term notes

   —     (150,000  —    —    (325,000 —   

Financing costs

   —     (4,146  —    (3,001 (1,554 —   

Dividends paid - common stock

   (53,014  (49,900  (49,663 (90,035 (63,279 (53,014

Distributions to noncontrolling interest holders

   (549  (1,177  (2,030 (541 (402 (549

Redemption of operating partnership units

   (7,372  —     (2,894 (6,028 (322 (7,372

Additional investment in Locke Sovran II LLC

   —     (14,199  —   

Mortgage principal payments

   (172  (77,042  (2,265 (127 (1,997 (172
  

 

  

 

  

 

   

 

  

 

  

 

 

Net cash provided by (used in) financing activities

   76,836   111,537   (46,010 187,944  (4,032 76,836 
  

 

  

 

  

 

   

 

  

 

  

 

 

Net (decrease) increase in cash

   (66)  1,555   (4,944 (981 2,269  (66)

Cash at beginning of period

   7,321   5,766   10,710  9,524  7,255  7,321 
  

 

  

 

  

 

   

 

  

 

  

 

 

Cash at end of period

  $7,255  $7,321  $5,766 $8,543 $9,524 $7,255 
  

 

  

 

  

 

   

 

  

 

  

 

 

Supplemental cash flow information

    

Cash paid for interest, net of interest capitalized

  $32,402  $35,134  $30,698 $31,764 $32,909 $32,402 

See notes to consolidated financial statements.

SOVRAN SELF STORAGE, INC. - DECEMBER 31, 20122014

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION

Sovran Self Storage, Inc. (the “Company,” “We,” “Our,” or “Sovran”), a self-administered and self-managed real estate investment trust (a “REIT”), was formed on April 19, 1995 to own and operate self-storage facilities throughout the United States. On June 26, 1995, the Company commenced operations effective with the completion of its initial public offering. At December 31, 2012,2014, we had an ownership interest in, leased, and/or managed 461518 self-storage properties in 25 states under the name Uncle Bob’s Self Storage®. ®. Among our 461518 self-storage properties are 2539 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings LLC) of which we are a 20% owner, 30 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings II LLC) of which we are a 15% owner, one property that we manage for a consolidated joint venture (West Deptford JV LLC) of which we have a 20% common ownership interest and a preferred interest, and 1517 properties that we manage and have no ownership interest.interest, and four properties that we lease. Approximately 40%39% of the Company’s revenue is derived from stores in the states of Texas and Florida.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation: All of the Company’s assets are owned by, and all its operations are conducted through, Sovran Acquisition Limited Partnership (the “Operating Partnership”). Sovran Holdings, Inc., a wholly-owned subsidiary of the Company (the “Subsidiary”), is the sole general partner of the Operating Partnership; the Company is a limited partner of the Operating Partnership, and through its ownership of the Subsidiary and its limited partnership interest controls the operations of the Operating Partnership, holding a 99.3%99.5% ownership interest therein as of December 31, 2012.2014. The remaining ownership interests in the Operating Partnership (the “Units”) are held by certain former owners of assets acquired by the Operating Partnership subsequent to its formation.

We consolidate all wholly owned subsidiaries. Partially owned subsidiaries and joint ventures are consolidated when we control the entity. Our consolidated financial statements include the accounts of the Company, the Operating Partnership, Uncle Bob’s Management, LLC (the Company’s taxable REIT subsidiary), Locke Sovran I, LLC (a wholly-owned subsidiary), and Locke Sovran II, LLC and West Deptford JV LLC, a controlled joint venture.(a wholly-owned subsidiary). All intercompany transactions and balances have been eliminated. Investments in joint ventures that we do not control but for which we have significant influence over are accounted for using the equity method.

In May 2011, the Company acquired the remaining non-controlling interests in Locke Sovran II, LLC for $17.0 million. The Company has owned 100% of that entity since the date of this transaction. The purchase price in excess of the carrying value of the non-controlling interest in Locke Sovran II, LLC was $3.9 million and was recorded as a reduction of additional paid-in capital. In connection with this transaction, the noncontrolling interest holders settled an outstanding $2.8 million note receivable due to the Company, and the net cash paid by the Company to the noncontrolling interest holders was $14.2 million.

The following table sets forth the activity in the noncontrolling interest – consolidated joint venture:

(Dollars in thousands)

  2011 

Beginning balance noncontrolling interests – consolidated joint venture

  $13,082 

Net income attributable to noncontrolling interests – consolidated joint venture

   567 

Distributions

   (567

Additional investment in Locke Sovran II, LLC

   (13,082
  

 

 

 

Ending balance noncontrolling interests – consolidated joint venture

  $—   
  

 

 

 

On June 30, 2011, the Company entered into a newly formed joint venture agreement with an owner of a self-storage facility in New Jersey (West Deptford JV LLC). As part of the agreement the Company contributed $4.2 million to the joint venture for a $2.8 million mortgage note at 8%, a 20% common interest, and a $1.4 million

preferred interest with an 8% preferred return. Pursuant to the terms of the joint venture operating agreement, upon a liquidation of the joint venture the Company has the right to receive a return of its investment prior to any distributions to the common members. The Company also has the right to redeem its preferred interests in the joint venture upon a written election any time on or after June 30, 2016. The Company hashad concluded that this joint venture is a variable interest entity pursuant to the guidance in FASB ASC Topic 810, “Consolidation” on the basis that the total equity investment in the joint venture is not sufficient to permit the joint venture to finance its activities without additional subordinated financial support from its investors. TheOn February 5, 2013 the Company has determined that it isentered into a Membership Interest Purchase Agreement to sell its common and preferred interests in West Deptford JV LLC to the primary beneficiaryother joint venture partner for approximately $1.4 million, resulting in a gain of $0.4 million. Simultaneous with this transaction the joint venture as it haspartner also repaid the power to direct$2.8 million mortgage note held by the activities of the joint venture that most significantly impact the joint venture’s economic performance. The Company also has the right to receive a significant amount of the benefits of the joint venture by virtue of its preferred interest and liquidation preferences.Company. As a result of these transactions the above, the assets, liabilities andCompany no longer holds any ownership interest in this joint venture. The results of operations of West Deptford JV LLC since June 30, 2011this joint venture are included in the Company’sour consolidated financial statements. Pursuant tostatements through the termsFebruary 5, 2013 date of the West Deptford JV LLC operating agreement, neither party to the joint venture is obligated to make additional capital contributions to the joint venture and shall not be held personally liable for any obligations of the joint venture. Should the joint venture be unable to meet its obligations as they come due or there be any other events or circumstances that have a significant adverse effect on West Deptford JV LLC, the Company could be exposed to losses on its investment in the joint venture and the Company could determine that it is necessary to make additional capital contributions to West Deptford JV LLC. At December 31, 2012 and 2011, West Deptford JV LLC had total assets of $3.9 million and $4.1 million, respectively, and total liabilities of $2.9 million and $2.9 million, respectively. For the years ended December 31, 2012 and 2011, West Deptford JV LLC generated total operating revenues of $0.6 million and $0.9 million, respectively, and net losses of $136,000 and $3,000, respectively.divesture.

Included in the consolidated balance sheets are noncontrolling redeemable operating partnership units. These interests are presented in the “mezzanine” section of the consolidated balance sheet because they do not meet the functional definition of a liability or equity under current accounting literature. These represent the outside ownership interests of the limited partners in the Operating Partnership. At December 31, 2012,2014, there were 204,028155,484 noncontrolling redeemable operating partnership Units outstanding (339,025(198,913 at December 31, 2011)2013). These unitholders are entitled to receive distributions per unit equivalent to the dividends declared per share on the

Company’s common stock. The Operating Partnership is obligated to redeem each of these limited partnership Units in the Operating Partnership at the request of the holder thereof for cash equal to the fair market value of a share of the Company’s common stock, at the time of such redemption, provided that the Company at its option may elect to acquire any such Unit presented for redemption for one common share or cash. The Company accounts for these noncontrolling redeemable Operating Partnership Units under the provisions of EITF D-98, “Classification and Measurement of Redeemable Securities” which are includedwas codified in FASB ASC Topic480-10-S99. The application of the FASB ASC Topic 480-10-S99 accounting model requires the noncontrolling interest to follow normal noncontrolling interest accounting and then be marked to redemption value at the end of each reporting period if higher (but never adjusted below that normal noncontrolling interest accounting amount). The offset to the adjustment to the carrying amount of the noncontrolling redeemable Operating Partnership Units is reflected in dividends in excess of net income. Accordingly, in the accompanying consolidated balance sheet, noncontrolling redeemable Operating Partnership Units are reflected at redemption value at December 31, 20122014 and 2011,2013, equal to the number of Units outstanding multiplied by the fair market value of the Company’s common stock at that date. Redemption value exceeded the value determined under the Company’s historical basis of accounting at those dates.

 

(Dollars in thousands)

  2012 2011   2014   2013 

Beginning balance noncontrolling redeemable Operating Partnership Units

  $14,466  $12,480   $12,940   $12,670 

Redemption of Operating Partnership Units

   (7,432  —        (6,028   (322

Redemption value in excess of carrying value

   584    —        570     1  

Issuance of Operating Partnership Units

   2,417     —    

Net income attributable to noncontrolling interests – consolidated joint venture

   513   370    526    469 

Distributions

   (549  (611   (541   (402

Adjustment to redemption value

   5,088   2,227    3,738    524 
  

 

  

 

   

 

   

 

 

Ending balance noncontrolling redeemable Operating Partnership Units

  $12,670  $14,466 $13,622 $12,940 
  

 

  

 

   

 

   

 

 

In 2014 the Company issued 28,481 Units with a fair value of $2.4 million to acquire one self-storage property. The fair value of the Units on the date of issuance was determined based upon the fair market value of the Company’s common stock on that date.

Cash and Cash Equivalents: The Company considers all highly liquid investments purchased with maturities of three months or less to be cash equivalents. Cash and cash equivalents include $33,000$6,000 and $29,000

$34,000 held in escrow for an encumbered propertiesproperty at December 31, 20122014 and 2011,2013, respectively.

Accounts Receivable: Accounts receivable are composed of trade and other receivables recorded at billed amounts and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable uncollectible amounts in the Company’s existing accounts receivable. The Company determines the allowance based on a number of factors, including experience, credit worthiness of customers, and current market and economic conditions. The Company reviews the allowance for doubtful accounts on a regular basis. Account balances are charged against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The allowance for doubtful accounts is recorded as a reduction of accounts receivable and amounted to $0.5 million, $0.4 million $0.5 million and $0.2$0.4 million at December 31, 2014, 2013 and 2012, 2011 and 2010, respectively.

Revenue and Expense Recognition: Rental income is recognized when earned pursuant to month-to-month leases for storage space. Promotional discounts are recognized as a reduction to rental income over the promotional period, which is generally during the first month of occupancy. Rental income received prior to the start of the rental period is included in deferred revenue. Equity in earnings of real estate joint ventures that we have significant influence over is recognized based on our ownership interest in the earnings of these entities.

Cost of operations, general and administrative expense, interest expense and advertising costs are expensed as incurred. For the years ended December 31, 2012, 2011,2014, 2013, and 2010,2012, advertising costs were $4.6$6.2 million, $3.2$5.4 million, and $2.3$4.6 million, respectively. The Company accrues property taxes based on estimates and historical trends. If these estimates are incorrect, the timing and amount of expense recognition would be affected.

Other Operating Income: Consists primarily of sales of storage-related merchandise (locks and packing supplies), insurance commissions, incidental truck rentals, and management and acquisition fees from unconsolidated joint ventures.

Investment in Storage Facilities: Storage facilities are recorded at cost. The purchase price of acquired facilities is allocated to land, land improvements, building, equipment, and in-place customer leases based on the fair value of each component. The fair values of land are determined based upon comparable market sales information. The fair values of buildings are determined based upon estimates of current replacement costs adjusted for depreciation on the properties. For the years ended December 31, 2014, 2013, and 2012, 2011, and 2010, $4.3$7.4 million, $3.3$3.1 million and $0.8$4.3 million of acquisition related costs were incurred and expensed, respectively.

Depreciation is computed using the straight-line method over estimated useful lives of forty years for buildings and improvements, and five to twenty years for furniture, fixtures and equipment. Expenditures for significant renovations or improvements that extend the useful life of assets are capitalized. Interest and other costs incurred during the construction period of major expansions are capitalized. Capitalized interest during the years ended December 31, 2012, 2011,2014, 2013, and 20102012 was $0.1 million, $0.1 million and $0.1 million, respectively. Repair and maintenance costs are expensed as incurred.

Whenever events or changes in circumstances indicate that the basis of the Company’s property may not be recoverable, the Company’s policy is to assess any impairmentcomplete an assessment of value.impairment. Impairment is evaluated based upon comparing the sum of the property’s expected undiscounted future cash flows to the carrying value of the property, on a property by property basis.property. If the sum of the undiscounted cash flow is less than the carrying amount, an impairment loss is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. AtFor the years ended December 31, 2014, 2013 and 2012, no assets had been determined to be impaired under this policy. At December 31, 2011, the Company determined that a building was impaired due to a structural deficiency. The Company recorded an impairment charge

In general, sales of $1.0 million in 2011real estate and related to the write-offprofits / losses are recognized when all consideration has changed hands and risks and rewards of the building value.ownership have been transferred.

Other Assets: Included in other assets are net loan acquisitiondeferred financing costs, property deposits, and the value placed on in-place customer leases at the time of acquisition. The loan acquisitiongross deferred financing costs were $5.9$8.2 million and $6.3 million at December 31, 2012,2014, and 2011,2013, respectively. Accumulated amortization on the loan acquisitiongross deferred financing costs was approximately $2.3$1.9 million and $1.5$2.0 million at December 31, 2012,2014, and 2011,2013, respectively. Loan acquisitionDeferred financing costs are amortized over

the terms of the related debt. Property deposits at December 31, 20122014 and 20112013 were $0.2$0.8 million and $0.4$5.6 million, respectively.

The Company allocates a portion of the purchase price of acquisitions to in-place customer leases. The methodology used to determine the fair value of in-place customer leases is disclosed in Note 9. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period).

Amortization expense related to deferred financing feescosts was $0.9 million, $0.8 million $1.2 million and $1.0$0.8 million for the periods ended December 31, 2014, 2013 and 2012, 2011respectively, and 2010, respectively.is included in interest expense in the consolidated statement of operations.

Investment in Unconsolidated Joint Ventures: The Company’s investment in unconsolidated joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements. Under the equity method, the Company’s investment in unconsolidated joint ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of unconsolidated joint ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated joint ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless

the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

Accounts Payable and Accrued Liabilities: Accounts payable and accrued liabilities consists primarily of trade payables, accrued interest, and property tax accruals. The Company accrues property tax expense based on estimates and historical trends. Actual expense could differ from these estimates.

Income Taxes: The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and will generally not be subject to corporate income taxes to the extent it distributes at least 90% of its taxable income to its shareholders and complies with certain other requirements.

The Company has elected to treat one of its subsidiaries as a taxable REIT subsidiary. In general, the Company’s taxable REIT subsidiary may perform additional services for tenants and generally may engage in certain real estate or non-real estate related business. A taxable REIT subsidiary is subject to corporate federal and state income taxes. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities.

For the years ended December 31, 2012, 20112014, 2013 and 2010,2012, the Company recorded federal and state income tax expense of $1.3$0.9 million, $1.5$0.9 million and $1.1$1.3 million, respectively. The 20122014 income tax expense includes current expense of $0.3$0.5 million and deferred tax expense of $1.0$0.4 million. At December 31, 20122014 and 2011,2013, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 20122014 and 2011,2013, the Company had no interest or penalties related to uncertain tax provisions. Net income taxes payable and the deferred tax liability of our taxable REIT subsidiary are classified within accounts payable and accrued liabilities in the consolidated balance sheet. As of December 31, 2012,2014, the Company’s taxable REIT subsidiary has current prepaid taxes of $0.4$0.5 million and a deferred tax liability of $1.0$1.3 million. As of December 31, 2011,2013, the Company’s taxable REIT subsidiary had current prepaid taxes payable of $0.2$0.3 million and a deferred tax liability of $0.1$0.9 million.

Derivative Financial Instruments: The Company accounts for derivatives in accordance with ASC Topic 815 “Derivatives and Hedging”, which requires companies to carry all derivatives on the balance sheet at fair value. The Company determines the fair value of derivatives using an income approach. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, if so, the reason for holding it. The Company’s use of derivative instruments is limited to cash flow hedges of certain interest rate risks.

Recent Accounting Pronouncements: In May 2011July 2013, the FASB issued ASU No. 2011-04,Fair Value Measurements2013-11, “Income Taxes (Topic 820)740): AmendmentsPresentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” This ASU provides explicit guidance regarding the presentation in the statement of financial position of an unrecognized tax benefit when net operating losses or tax credit carryforwards exist. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013, with early adoption permitted, and is applicable to Achieve Common Fair Value Measurementthe Company’s fiscal year beginning January 1, 2014. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Disclosure RequirementsProperty, Plant and Equipment (Topic 360): Reporting Discontinued Operations and disclosures of Components of an Entity”. Under this ASU, only disposals representing a strategic shift in US GAAPoperations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and International Financial Reporting Standards (“IFRS”) (“financial results. The ASU 2011-04”). ASU 2011-04 representsalso requires new disclosures of both discontinued operations and certain other disposals that do not meet the convergeddefinition of a discontinued operation. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. The Company adopted this guidance effective January 1, 2014 and the adoption is expected to significantly reduce the classification of property sales by the Company as discontinued operations.

During 2014 the Company sold two properties with a carrying value of $5.8 million and received cash proceeds of $11.0 million, resulting in a $5.2 million gain on sale. The following table summarizes the revenues and expenses up to the date of sale of the two properties sold in 2014 that are included in the Company’s consolidated statements of operations for 2014, 2013 and 2012.

(dollars in thousands)  2014   2013   2012 

Total revenues

  $1,268   $1,480   $1,333 

Property operations and maintenance expense

   (259   (362   (367

Real estate tax expense

   (158   (187   (157

Depreciation and amortization expense

   (137   (179   (175

Gain on sale of storage facilities

   5,176    —      —   
  

 

 

   

 

 

   

 

 

 
$5,890 $752 $634 
  

 

 

   

 

 

   

 

 

 

In May 2014, FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605),” and requires an entity to recognize revenue in a way that depicts the IASB (the “Boards”) on fair value measurements.transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The collective effortsCompany has the option to apply the provisions of ASU 2014-09 either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the new guidance recognized at the date of initial application. The Company has not yet completed its assessment of the Boardsimpact that the adoption of ASU 2014-09 will have on its consolidated financial statements.

In June 2014, the FASB issued ASU 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period,” which requires a reporting entity to treat a performance target that affects vesting and their staffs, reflected inthat could be achieved after the requisite service period as a performance condition. ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and IFRS. The amendments in this ASU are required to be applied prospectively, and are2014-12 is effective for annual periods, and interim andperiods within those annual periods, beginning after December 15, 2011.2015. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The Company adopteddoes not expect the provisionsadoption of ASU 2011-04 in 2012 and there was no significant2014-12 to have a material impact on the Company’sits consolidated financial statements.

Stock-Based Compensation: The Company accounts for stock-based compensation under the provisions of ASC Topic 718, “Compensation - Stock Compensation”. The Company recognizes compensation cost in its financial statements for all share based payments granted, modified, or settled during the period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the related vesting period.

The Company recorded compensation expense (included in general and administrative expense) of $280,000, $302,000$223,000, $301,000 and $354,000$280,000 related to stock options and $2.4$4.6 million, $1.5$2.9 million and $1.3$2.4 million related to amortization of non-vested stock grants for the years ended December 31, 2012, 20112014, 2013 and 2010,2012, respectively. The Company uses the Black-Scholes Merton option pricing model to estimate the fair value of stock options granted subsequent to the adoption of ASC Topic 718. The application of this pricing model involves assumptions that are judgmental and sensitive in the determination of compensation expense. The weighted average for key assumptions used in determining the fair value of options granted during 20122014 follows:

 

  Weighted Average   Weighted Average Range

Expected life (years)

   4.50     4.50   4.50

Risk free interest rate

   0.74   1.63 1.57% -
1.71%

Expected volatility

   42.00   22.77 22.60% -
22.90%

Expected dividend yield

   3.80   3.58 3.58%

Fair value

  $12.40    $10.04   $10.02 -
$10.06

The weighted-average fair value of options granted during the years ended December 31, 20112013 and 2010,2012, were $10.09$13.95 and $8.34,$12.40, respectively.

To determine expected volatility, the Company uses historical volatility based on daily closing prices of its Common Stock over periods that correlate with the expected terms of the options granted. The risk-free rate is based on the United States Treasury yield curve at the time of grant for the expected life of the options granted. Expected dividends are based on the Company’s history and expectation of dividend payouts. The expected life of stock options is based on the midpoint between the vesting date and the end of the contractual term.

During 2011,2014 and 2013, the Company issued performance based non-vested stock to certain executives. The fair value for the performance based non-vested shares granted in 20112014 and 2013 was estimated at the time the shares were granted using a Monte Carlo pricing model applying the following assumptions:

 

  2014 2013 

Expected life (years)

   2.1     3.0   3.0  

Risk free interest rate

   0.28   1.18 0.64

Expected volatility

   30.75   18.42 24.78

Fair value

  $28.66    $46.95   $35.32  

The Monte Carlo pricing model was not used to value any other 2012, 20112014, 2013 and 20102012 non-vested shares granted as no market conditions were present in these awards. The value of these other non-vested shares was equal to the stock price on the date of grant.

Reclassification: Certain amounts from the 2011 and 2010 financial statements have been reclassified as a result of the sale of 17 storage facilities in 2012 that have been reclassified as discontinued operations.

Use of Estimates: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

3. EARNINGS PER SHARE

The Company reports earnings per share data in accordance ASC Topic 260, “Earnings Per Share.” Effective January 1, 2009, FASB ASC Topic 260 was updated for the issuance of FASB Staff Position (“FSP”) EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities”, or FSP EITF 03-6-1, with transition guidance included in FASB ASC Topic 260-10-65-2. Under FSP EITF 03-6-1, unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and shall be included in the computation of earnings-per-share pursuant to the two-class method. The Company has calculated its basic and diluted earnings per share using the two-class method. The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method.

  Year Ended December 31,   Year Ended December 31, 

(Amounts in thousands, except per share data)

  2012   2011   2010   2014   2013   2012 

Numerator:

            

Net income from continuing operations attributable to common shareholders

  $48,497   $27,202   $29,792   $88,531   $71,023   $47,677 

Denominator:

            

Denominator for basic earnings per share - weighted average shares

   29,358    27,674    27,472    33,019    31,297    29,358 

Effect of Dilutive Securities:

Stock options and non-vested stock

   131    51    42 

Effect of Dilutive Securities:

      

Stock options and non-vested stock

   172    156    131 
  

 

   

 

   

 

   

 

   

 

   

 

 

Denominator for diluted earnings per share - adjusted weighted average shares and assumed conversion

   29,489    27,725    27,514  33,191  31,453  29,489 

Basic Earnings per Common Share from continuing operations attributable to common shareholders

  $1.65   $0.99   $1.08 $2.68 $2.27 $1.62 

Basic Earnings per Common Share attributable to common shareholders

  $1.88   $1.11   $1.48 $2.68 $2.37 $1.88 

Diluted Earnings per Common Share from continuing operations attributable to common shareholders

  $1.64  ��$0.98   $1.08 $2.67 $2.26 $1.61 

Diluted Earnings per Common Share attributable to common shareholders

  $1.87   $1.10   $1.48 $2.67 $2.36 $1.87 

Not included in the effect of dilutive securities above are 5,000 stock options and 151,474 unvested restricted shares for the year ended December 31, 2014; and 2,000 stock options and 112,664 unvested restricted shares for the year ended December 31, 2013; and 31,375 stock options and 121,711 unvested restricted shares for the year ended December 31, 2012; 305,468 stock options and 157,903 unvested restricted shares for the year ended December 31, 2011; and 320,318 stock options and 159,763 unvested restricted shares for the year ended December 31, 2010,2012, because their effect would be antidilutive.

4. INVESTMENT IN STORAGE FACILITIES

The following summarizes activity in storage facilities during the years ended December 31, 20122014 and December 31, 2011.2013.

 

(Dollars in thousands)

  2012 2011   2014   2013 

Cost:

       

Beginning balance

  $1,538,595  $1,362,932   $1,864,637   $1,742,354 

Acquisition of storage facilities

   185,431   151,572    286,691    93,376 

Improvements and equipment additions

   42,557   21,280    40,137    32,241 

Increase (decrease) in construction in progress

   (6,031  6,371    (5,040   1,570 

Dispositions and impairments

   (4,598  (3,560   (8,442   (4,904
  

 

  

 

   

 

   

 

 

Ending balance

  $1,755,954  $1,538,595 $2,177,983 $1,864,637 
  

 

  

 

   

 

   

 

 

Accumulated Depreciation:

   

Beginning balance

  $292,722  $260,335 $366,472 $324,963 

Additions during the year

   37,575   33,597  47,656  41,929 

Dispositions and impairments

   (1,345  (1,210 (2,427 (420
  

 

  

 

   

 

   

 

 

Ending balance

  $328,952  $292,722 $411,701 $366,472 
  

 

  

 

   

 

   

 

 

The assets and liabilities of the acquired storage facilities, which primarily consist of tangible and intangible assets, are measured at fair value on the date of acquisition in accordance with the principles of FASB ASC Topic 820, “Fair Value Measurements and Disclosures.” During 20122014 and 2011,2013, the Company acquired 2833 and 2911 self-storage facilities, respectively, and the purchase price of the facilities was assigned as follows:follows (as of December 31, 2014 the purchase price assignments relating to the facilities acquired during the second half of 2014 are preliminary):

 

(dollars in thousands)

       Consideration paid   Acquisition Date Fair Value 

State

  Number of
Properties
   Date of
Acquisition
   Purchase
Price
   Cash Paid   Loan
Assumed
   Liabilities
(Assets)
Assumed
   Land   Building,
Equipment,
and
Improvements
   In-Place
Customers
Leases
   Closing
Costs
Expensed
 

2012

                    
              Consideration paid Acquisition Date Fair Value 

(dollars in thousands)

State

  Number of
Properties
   Date of
Acquisition
   Purchase
Price
   Cash Paid   Value of
Operating
Partnership
Units
Issued
   Net Other
Liabilities
(Assets)
Assumed
 Land   Building,
Equipment, and
Improvements
   In-Place
Customer
Leases
   Closing
Costs
Expensed
 

2014

                   

Florida

   1     5/16/2012    $15,340    $15,163    $—      $177    $2,960    $12,077    $303    $457     2     1/9/2014    $54,000    $53,599    $—      $401   $23,309    $29,867    $824    $1,674  

Illinois

   2     6/6/2012     20,750     20,304     —       446     3,871     16,486     393     420  

Virginia

   1     6/20/2012     6,920     6,884     —       36     911     5,862     147     196  

Georgia

   1     7/18/2012     8,500     8,442     —       58     1,560     6,766     174     49  

Florida

   3     9/18/2012     15,957     15,749     —       208     2,176     13,461     320     328  

Georgia

   4     9/18/2012     26,883     26,856     —       27     4,438     22,110     335     487  

North Carolina

   1     9/19/2012     7,400     7,374     —       26     2,337     4,900     163     221  

Texas

   1     1/17/2014     9,000     8,962     —       38   3,999     4,856     145     216  

Texas

   1     2/10/2014     8,900     8,857     —       43   2,235     6,564     101     204  

Maine

   2     2/11/2014     14,750     14,602     —       148   2,639     11,824     287     409  

Illinois

   1     9/27/2012     4,435     4,365     —       70     1,213     3,129     93     143     1     3/31/2014     8,700     8,582     —       118   1,837     6,724     139     224  

Illinois

   1     12/10/2012     7,100     6,939     —       161     1,051     5,893     156     221     1     5/5/2014     5,500     5,487     —       13   598     4,902     —       45  

Arizona

   1     12/18/2012     4,650     4,639     —       11     910     3,657     83     83  

Illinois

   4     12/20/2012     32,250     31,747     —       503     7,080     24,589     581     598  

Forida

   4     12/21/2012     21,407     21,278     —       129     4,805     16,052     550     607  

Texas

   3     12/27/2012     14,050     13,956     —       94     2,652     11,091     307     425     1     5/13/2014     6,075     6,017     —       58   2,000     3,935     140     181  

Illnois

   1     12/31/2012     3,450     3,404     —       46     268     3,126     56     93  
  

 

     

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total 2012

   28      $189,092    $187,100    $—      $1,992    $36,232    $149,199    $3,661    $4,328  
      

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

2011

                    

Missouri

   7     5/22/2014     35,050     34,786     —       264   9,420     24,835     795     622  

New Jersey

   1     6/5/2014     12,600     12,526     —       74   5,161     7,201     238     281  

New York

   1     6/11/2014     8,000     7,988     —       12   1,741     6,106     153     202  

New Jersey

   1     6/12/2014     2,500     2,431     —       69    —       2,319     181     64  

Georgia

   1     6/12/2014     7,700     7,616     —       84   2,263     5,293     144     179  

New Jersey

   1     6/30/2011    $4,154    $4,131    $—      $23    $626    $3,419    $109    $23     3     6/18/2014     18,325     18,221     —       104   2,543     15,377     405     542  

New Jersey

   2     7/14/2011     14,571     14,439     —       132     1,681     12,540     350     467     1     7/10/2014     11,590     11,572     —       18   1,512     9,880     198     321  

Missouri

   1     7/28/2011     2,400     2,350     —       50     197     2,132     71     95  

Georgia

   1     8/17/2011     9,500     9,399     —       101     1,043     8,252     205     226  

Florida

   1     8/28/2014     10,200     10,111     —       89   2,958     7,055     187     184  

Virginia

   1     9/5/2014     6,400     6,373     —       27   2,349     3,947     104     267  

Texas

   22     9/22/2011     110,950     106,703     2,511     1,736     25,660     82,804     2,486     2,051     1     9/10/2014     11,200     11,046     —       154   2,658     8,299     243     196  

Virginia

   1     9/29/2011     8,925     8,851     —       74     2,848     5,892     185     252  

Tennessee

   1     9/18/2014     6,550     6,535     —       15   759     5,749     42     144  

Louisiana

   1     10/10/2014     16,750     16,630     —       120   5,771     10,697     282     238  

Florida

   1     11/15/2011     4,600     4,571     —       29     197     4,281     122     164     1     10/20/2014     11,250     11,119     —       131   6,091     4,971     188     495  

Texas

   1     10/28/2014     13,125     13,095     —       30   4,196     8,721     208     267  

Illinois

   1     11/14/2014     5,750     3,239     2,417     94   889     4,850     11     206  

Texas

   1     12/18/2014     8,000     7,937     —       63   1,598     6,193     209     197  
  

 

     

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

     

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

 

Total 2011

   29      $155,100    $150,444    $2,511    $2,145    $32,252    $119,320    $3,528    $3,278  

Total acquired 2014

   33      $291,915    $287,331    $2,417    $2,167   $86,526    $200,165    $5,224    $7,358  
      

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

2013

                   

Texas

   1     2/11/2013    $2,400    $2,382    $—      $18   $337    $2,005    $58    $125  

New York

   1     3/22/2013     11,050     11,119     —       (69 2,122     8,736     192     244  

Massachusetts

   1     3/22/2013     8,850     8,848     —       2   1,553     7,186     111     141  

New York

   2     8/29/2013     22,000     21,985     —       15   3,320     18,378     302     466  

Colorado

   1     9/30/2013     5,940     5,859     —       81   628     5,201     111     167  

New Jersey

   1     11/26/2013     8,535     8,499     —       36   1,843     6,544     148     249  

Florida

   1     12/4/2013     6,300     6,231     —       69   868     5,306     126     153  

Texas

   1     12/27/2013     6,900     6,873     —       27   1,547     5,226     127     337  

Connecticut

   1     12/30/2013     10,160     10,209     —       (49 1,174     8,817     169     196  

New Jersey

   1     12/30/2013     12,765     12,754     —       11   1,639     10,946     180     359  
  

 

     

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

 

Total acquired 2013

   11      $94,900    $94,759    $—      $141   $15,031    $78,345    $1,524    $2,437  

Leased stores (CT, NY)

   4     11/1/2013     —       —       —       —      —       —       —       692  
      

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

 

Total acquired or leased 2013

   15      $94,900    $94,759    $—      $141   $15,031    $78,345    $1,524    $3,129  
      

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

 

All of the properties acquired in 20122014 and 20112013 were purchased from unrelated third parties. The operating results of the acquired facilities have been included in the Company’s operations since the respective acquisition dates. Of the $287.3 million paid at closing for the properties acquired during 2014, $5.6 million represented deposits that were paid in 2013 when certain of these properties originally went under contract.

The Company measures the fair value of in-place customer lease intangible assets based on the Company’s experience with customer turnover. The Company amortizes in-place customer leases on a straight-line basis over

12 months (the estimated future benefit period). In-place customer leases are included in other assets on the Company’s balance sheet as follows:

 

(Dollars in thousands)

  2012 2011   2014   2013 

In-place customer leases

  $13,228  $9,542   $19,867   $14,643 

Accumulated amortization

   (10,337  (7,019   (17,663   (13,551
  

 

  

 

   

 

   

 

 

Net carrying value at December 31,

  $2,891  $2,523 $2,204 $1,092 
  

 

  

 

   

 

   

 

 

Amortization expense related to in-place customer leases was $4.1 million, $3.3 million, $1.6and $3.3 million and $0 for the years ended December 31, 2012, 2011,2014, 2013, and 2010,2012, respectively. Amortization expense in 20132015 is expected to be $2.9$2.2 million.

As noted above, during 2014, the Company acquired 33 properties. The following unaudited pro forma information is based on the combined historical financial statements of the Company and the 33 properties acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2012:

(dollars in thousands)  2014   2013   2012 

Total revenues

  $337,168   $300,589   $258,450 

Net income attributable to common shareholders

  $99,103   $75,622   $41,942 

Earnings per common share

      

Basic

  $2.94   $2.25   $1.25 

Diluted

  $2.93   $2.23   $1.24 

The following table summarizes the revenues and earnings related to the 33 properties since the acquisition dates that are included in the Company’s 2014 consolidated statements of operations.

Total revenues

  $ 16,793 

Net loss attributable to common shareholders

  $(7,953

The above net losses attributable to common shareholders were primarily due to the acquisition costs incurred in connection with the 2014 acquisitions.

5. DISCONTINUED OPERATIONS

In Julythe 4th quarter of 2013, the Company sold four non-strategic storage facilities in Florida (2), Ohio (1), and AugustVirginia (1) for net proceeds of approximately $11.7 million resulting in a gain of approximately $2.4 million. In 2012, the Company sold 17 non-strategic storage facilities in Maryland (1), Michigan (4), and Texas (12) for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million. During 2010, the Company sold ten non-strategic storage facilities in Georgia, Michigan, North Carolina and Virginia for net proceeds of approximately $23.7 million resulting in a gain of $6.9 million. The operations of these facilities and the loss or gain on sale are reported as discontinued operations. Cash flows of discontinued operations have not been segregated from the cash flows of continuing operations on the accompanying consolidated statement of cash flows for the years ended December 31, 2012, 20112013 and 2010.2012. The Company did not report any dispositions of facilities as discontinued operations in 2014. The following is a summary of the amounts reported as discontinued operations:operations in 2013 and 2012:

 

  Year Ended December 31,   Year Ended December 31, 

(dollars in thousands)

  2012 2011 2010   2013   2012 

Total revenue

  $5,143  $8,437  $9,774   $1,726   $7,069 

Property operations and maintenance expense

   (1,601)  (2,532)  (2,993)   (576)   (2,189)

Real estate tax expense

   (560)  (1,064)  (1,121)   (145)   (721)

Depreciation and amortization expense

   (787)  (1,410)  (1,610)   (313)   (1,137)

Net realized gain (loss) on sale of property

   4,498   —     6,944    2,431    4,498 
  

 

  

 

  

 

   

 

   

 

 

Total income from discontinued operations

  $6,693  $3,431  $10,994 $3,123 $7,520 
  

 

  

 

  

 

   

 

   

 

 

Income from continuing operations attributable to common shareholders was $48.5 million, $27.2$71.0 million and $29.8$47.7 million in 2012, 20112013, and 2010,2012, respectively. Income from discontinued operations attributable to common shareholders was $6.6 million, $3.4$3.1 million and $10.9$7.5 million in 2012, 20112013, and 2010,2012, respectively.

6. UNSECURED LINE OF CREDIT AND TERM NOTES

Borrowings outstanding on our unsecured line of credit and term notes are as follows:

   Dec. 31,   Dec. 31, 

(Dollars in thousands)

  2014   2013 

Revolving line of credit borrowings

  $49,000   $49,000 

Term note due April 13, 2016

   150,000    150,000 

Term note due June 4, 2020

   325,000    325,000 

Term note due August 5, 2021

   100,000    100,000 

Term note due April 8, 2024

   175,000    —   
  

 

 

   

 

 

 

Total term notes payable

$750,000 $575,000 
  

 

 

   

 

 

 

On August 5, 2011,December 10, 2014, the Company entered into agreements relating to newamended its existing unsecured credit arrangements, and received funds under those arrangements.agreement. As part of the agreements,amended agreement, the Company entered into a $125increased its revolving credit limit from $175 million unsecured term note maturing August 3, 2018 bearingto $300 million. The interest at LIBOR plus a margin basedrate on the Company’srevolving credit rating (at December 31, 2012 the margin is 2.0%). The agreements also provide for a $175 million (expandable to $250 million) revolving line of credit bearingfacility bears interest at a variable rate equal to LIBOR plus a margin based on the Company’s credit rating (at December 31, 20122014 the margin is 2.0%1.30%), and requires a 0.20% facility fee. The amended agreement also reduced the interest rate at December 31, 2012 on the Company’s available line of credit was approximately 2.21% (2.28% at December 31, 2011). At December 31, 2012, there was $70$325 million available on the unsecured line of credit without considering the additional availability under the expansion feature. The revolving line of credit has a maturity date of Augustterm note maturing June 4, 2016, but can be extended for two one-year periods at the Company’s option2020, with the payment of an extension fee equal to 0.125% of the total line of credit commitment.

In addition, on August 5, 2011, the Company secured an additional $100 million term note with a delayed draw feature that was used to fund the Company’s mortgage maturities in December 2011. The delayed draw term note matures August 3, 2018 and bearsbearing interest at LIBOR plus a margin based on the Company’s credit rating (at December 31, 20122014 the margin is 2.0%1.40%).

The interest rate at December 31, 2014 on the Company’s line of credit was approximately 1.46% (1.67% at December 31, 2013). At December 31, 2014, there was $250.3 million available on the unsecured line of credit net of outstanding letters of credit of $0.7 million. The revolving line of credit has a maturity date of December 10, 2019. The amended agreement also provides for an increase in the revolving credit facility and the bank term notes at the Company’s request to an aggregate amount up to $850 million.

In connection with the execution of the amendment to our unsecured credit agreement, it was determined that the borrowing capacity of nine of the lenders participating in the revolving line of credit exceeded their borrowing capacities prior to the amendment. As a result, for these nine lenders the unamortized deferred financing costs associated with the agreement prior to its amendment remain deferred and are being amortized to interest expense over the term of the newly amended agreement. Fees and other costs paid to execute the amendment relating to the revolving line of credit totaling $1.3 million were recorded as additional deferred financing costs and are being amortized to interest expense over the term of the newly amended agreement.

The Company paid $1.0 million in fees to lenders for their commitments under the unsecured term note portion of the newly amended agreement. These lenders’ commitments were determined to be a modification of their unsecured term note commitments prior to the amendment. Such costs were recorded as additional deferred financing costs and are being amortized to interest expense over the term of the newly amended agreement. In addition, for the nine continuing lenders’ the previously unamortized deferred financing costs associated with the unsecured term note commitments prior to the amendment remain deferred and are being amortized to interest expense over the term of the newly amended agreement.

On August 5,April 8, 2014, the Company entered into a $175 million term note maturing April 2024 bearing interest at a fixed rate of 4.533%. The interest rate on the term note increases to 6.283% if the Company is not rated by at least one rating agency or if the Company’s credit rating is downgraded. The proceeds from this term note were used to repay the $115 million outstanding on the Company’s line of credit at April 8, 2014, with the excess proceeds used for acquisitions.

In 2011, the Company also entered into a $100 million term note maturing August 5, 2021 bearing interest at a

fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Company’s credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.

The Company also maintains an $80 million term note maturing September 4, 2013 bearing interest at a fixed rate of 6.26%, a $20 million term note maturing September 4, 2013 bearing interest at a variable rate equal to LIBOR plus 1.50%, and a $150 million unsecured term note maturing April 13, 2016 bearing interest at 6.38%. The interest rate on the $150 million unsecured term note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Company’s credit rating is downgraded.

The line of credit and term notes require the Company to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At December 31, 2012,2014, the Company was in compliance with its debt covenants.

We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at December 31, 20122014 the entire availability on the line of credit could be drawn without violating our debt covenants.

The Company’s fixed rate term notes contain a provision that allows for the noteholders to call the debt upon a change of control of the Company at an amount that includes a make whole premium based on rates in effect on the date of the change of control.

7. MORTGAGES PAYABLE AND DEBT MATURITIES

Mortgages payable at December 31, 20122014 and 20112013 consist of the following:

 

(dollars in thousands)

  December 31,
2012
   December 31,
2011
 

6.76% mortgage note due September 11, 2013, secured by 1 self-storage facility with an aggregate net book value of $1.9 million, principal and interest paid monthly (effective interest rate 6.87%)

   896    925 

6.35% mortgage note due March 11, 2014, secured by 1 self-storage facility with an aggregate net book value of $3.5 million, principal and interest paid monthly (effective interest rate 6.45%)

   983    1,014 

5.99% mortgage notes due May 1, 2026, secured by 1 self-storage facility with an aggregate net book value of $4.3 million, principal and interest paid monthly (effective interest rate 6.17%)

   2,372    2,484 
  

 

 

   

 

 

 

Total mortgages payable

  $4,251   $4,423 
  

 

 

   

 

 

 

(dollars in thousands)

  December 31,
2014
   December 31,
2013
 

5.99% mortgage notes due May 1, 2026, secured by 1 self-storage facility with an aggregate net book value of $4.4 million, principal and interest paid monthly (effective interest rate 6.19%)

   2,127    2,254 
  

 

 

   

 

 

 

Total mortgages payable

$2,127 $2,254 
  

 

 

   

 

 

 

The table below summarizes the Company’s debt obligations and interest rate derivatives at December 31, 2012.2014. The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of the fixed rate term notes and mortgage notes were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These assumptions are considered Level 2 inputs within the fair value hierarchy as described in Note 9. The carrying values of our variable rate debt instruments approximate their

fair values as these debt instruments bear interest at current market rates that approximate market participant rates. This is considered a Level 2 input within the fair value hierarchy. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange.

   Expected Maturity Date Including Discount      

(dollars in thousands)

  2013   2014   2015   2016   2017   Thereafter   Total   Fair
Value
 

Line of credit - variable rate LIBOR + 2.0%
(2.21% at December 31, 2012)

   —      —      —     $105,000    —      —     $105,000    $105,000  

Notes Payable:

              

Term note - variable rate LIBOR+1.50%
(2.21% at December 31, 2012)

  $20,000     —      —      —      —      —     $20,000    $20,000  

Term note - fixed rate 6.26%

  $80,000     —      —      —      —      —     $80,000    $82,422  

Term note - fixed rate 6.38%

   —      —      —     $150,000     —      —     $150,000    $162,265  

Term note - variable rate LIBOR+2.0%
(2.21% at December 31, 2012)

   —      —      —      —      —     $125,000    $125,000    $125,000  

Term note - variable rate LIBOR+2.0%
(2.21% at December 31, 2012)

   —      —      —      —      —     $100,000    $100,000    $100,000  

Term note - fixed rate 5.54%

   —      —      —      —      —     $100,000    $100,000    $96,972  

Mortgage note - fixed rate 6.76%

  $896     —      —      —      —      —     $896    $920  

Mortgage note - fixed rate 6.35%

  $34    $949     —      —      —      —     $983    $1,021  

Mortgage notes - fixed rate 5.99%

  $119    $126    $134   $142   $151   $1,700    $2,372    $2,549  

Interest rate derivatives - liability

   —      —      —      —      —      —      —     $15,707  
       Expected Maturity Date Including Discount     

(dollars in thousands)

  2015   2016   2017   2018   2019   Thereafter   Total   Fair Value 

Line of credit - variable rate LIBOR + 1.30% (1.46% at December 31, 2014)

   —      —      —       —     $49,000    —     $49,000    $49,000  

Notes Payable:

                

Term note - fixed rate 6.38%

   —     $150,000     —       —      —      —     $150,000    $161,166  

Term note - variable rate LIBOR+1.40% (1.56% at December 31, 2014)

   —      —      —      —      —     $325,000    $325,000    $325,000  

Term note - fixed rate 5.54%

   —      —      —      —      —     $100,000    $100,000    $111,452  

Term note - fixed rate 4.533%

   —      —      —      —      —     $175,000    $175,000    $181,331  

Mortgage note - fixed rate 5.99%

  $134    $142   $151   $160   $170   $1,370    $2,127    $2,277  

Interest rate derivatives – liability

   —      —      —      —      —      —      —     $13,341  

8. DERIVATIVE FINANCIAL INSTRUMENTS

Interest rate swaps are used to adjust the proportion of total debt that is subject to variable interest rates. The interest rate swaps require the Company to pay an amount equal to a specific fixed rate of interest times a notional principal amount and to receive in return an amount equal to a variable rate of interest times the same notional amount. The notional amounts are not exchanged. No other cash payments are made unless the contract is terminated prior to its maturity, in which case the contract would likely be settled for an amount equal to its fair value. The Company enters into interest rate swaps with a number of major financial institutions to minimize counterparty credit risk.

The interest rate swaps qualify and are designated as hedges of the amount of future cash flows related to interest payments on variable rate debt. Therefore, the interest rate swaps are recorded in the consolidated balance sheet at fair value and the related gains or losses are deferred in shareholders’ equity as Accumulated Other Comprehensive Loss (“AOCL”). These deferred gains and losses are recognized in interest expense during the period or periods in which the related interest payments affect earnings. However, to the extent that the interest rate swaps are not perfectly effective in offsetting the change in value of the interest payments being hedged, the ineffective portion of these contracts is recognized in earnings immediately. Ineffectiveness was deminimus in 2012, 2011,2014, 2013, and 2010.2012.

The Company has six interest rate swap agreements in effect at December 31, 20122014 as detailed below to effectively convert a total of $245$325 million of variable-rate debt to fixed-rate debt.

Notional Amount

  Effective
Date
   Expiration
Date
   Fixed Rate
Rate Paid
  Floating
Rate
Received
 

$20 Million

9/4/059/4/134.43506 month LIBOR

$75125 Million

   9/1/2011     8/1/18     2.3700  1 month LIBOR  

$50 Million

9/1/20118/1/182.37001 month LIBOR

$50100 Million

   12/30/11     12/29/17     1.6125  1 month LIBOR  

$25100 Million

   12/30/119/4/13     12/29/179/4/18     1.61251.3710  1 month LIBOR  

$25100 Million

12/30/11   12/29/17     1.612511/29/193.96801 month LIBOR

$125 Million

8/1/186/1/204.1930  1 month LIBOR  

The interest rate swap agreements are the only derivative instruments, as defined by FASB ASC Topic 815 “Derivatives and Hedging”, held by the Company. During 2012, 2011,2014, 2013, and 2010,2012, the net reclassification from AOCL to interest expense was $4.9$5.5 million, $10.5$5.3 million and $6.9$4.9 million, respectively, based on payments made under the swap agreements. Based on current interest rates, the Company estimates that payments under the interest rate swaps will be approximately $4.9$5.5 million in 2013.2015. Payments made under the interest rate swap agreements will be reclassified to interest expense as settlements occur. The fair value of the swap agreements, including accrued interest, was a liability of $15.7 million and $10.7$13.3 million at December 31, 2012,2014, and 2011 respectively.an asset of $0.8 million and a liability of $7.5 million at December 31, 2013.

(dollars in thousands)

  Jan. 1, 2012
to
Dec. 31, 2012
  Jan. 1, 2011
to
Dec. 31, 2011
  Jan. 1, 2010
to
Dec. 31, 2010
 

Adjustments to interest expense:

    

Realized loss reclassified from accumulated other comprehensive loss to interest expense

  $(4,889 $(10,516 $(6,900
  

 

 

  

 

 

  

 

 

 

Adjustments to other comprehensive income (loss):

    

Realized loss reclassified to interest expense

   4,889   10,516   6,900 

Unrealized (loss) gain from changes in the fair value of the effective portion of the interest rate swaps

   (9,876  (10,517  (5,889
  

 

 

  

 

 

  

 

 

 

(Loss) Gain included in other comprehensive income (loss)

  $(4,987 $(1 $1,011  
  

 

 

  

 

 

  

 

 

 

In August 2011,The Company’s agreements with its interest rate swap counterparties contain provisions pursuant to which the Company repaid $150 millioncould be declared in variable rate term notes. In August 2011,default of its derivative obligations if the Company also terminated twodefaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender. The interest rate swap agreements that were designated as hedgesalso incorporate other loan covenants of forecasted interest paymentsthe Company. Failure to comply with the loan covenant provisions would result in the Company being in default on variable rate debt. Realized losses recognized in interest expense in 2011 include $5.5 million in costs to terminate the interest rate swaps. The cost approximatedswap agreements. As of December 31, 2014, the fair market values ofCompany had not posted any collateral related to the swaps at the dates of termination. No interest rate swap terminations occurredagreements. If the Company had breached any of these provisions as of December 31, 2014, it could have been required to settle its obligations under the agreements at their net termination value of $13.3 million.

The changes in AOCL for the years ended December 31, 2014, 2013 and 2012 or 2010.are summarized as follows:

(dollars in thousands)

  Jan. 1, 2014
to
Dec. 31, 2014
   Jan. 1, 2013
to
Dec. 31, 2013
   Jan. 1, 2012
to
Dec. 31, 2012
 

Accumulated other comprehensive loss beginning of period

  $(6,402  $(15,242  $(10,255

Realized loss reclassified from accumulated other comprehensive loss to interest expense

   5,506     5,299     4,889  

Unrealized gain (loss) from changes in the fair value of the effective portion of the interest rate swaps

   (12,109   3,541     (9,876
  

 

 

   

 

 

   

 

 

 

(Loss) gain included in other comprehensive loss

 (6,603 8,840   (4,987
  

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive loss end of period

$(13,005$(6,402$(15,242
  

 

 

   

 

 

   

 

 

 

9. FAIR VALUE MEASUREMENTS

The Company applies the provisions of ASC Topic 820 “Fair Value Measurements and Disclosures” in determining the fair value of its financial and nonfinancial assets and liabilities. ASC Topic 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

In May 2011 the FASB issued ASU No. 2011-04,Fair Value Measurements (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and International Financial Reporting Standards (“IFRS”) (“ASU 2011-04”). ASU 2011-04 represents the converged guidance of the FASB and the IASB (the “Boards”) on fair value measurements. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards

have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and IFRS. The amendments in this ASU arewere required to be applied prospectively, and arewere effective for interim and annual periods beginning after December 15, 2011. The Company adopted the provisions of ASU 2011-04 on January 1, 2012 and its adoption did not have a significant impact on the Company’s current fair value measurements or disclosures. The adoption is not expected to have a significant effect on any future fair value measurements or disclosures.

Refer to Note 7 for presentation of the fair values of debt obligations which are disclosed at fair value on a recurring basis.

The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of December 31, 20122014 (in thousands):

 

   Asset
(Liability)
  Level 1   Level 2  Level 3 

Interest rate swaps

   (15,707  —      (15,707  —   
   Asset
(Liability)
   Level 1   Level 2   Level 3 

Interest rate swaps

   (13,341   —      (13,341   —   

Interest rate swaps are over the counter securities with no quoted readily available Level 1 inputs, and therefore are measured at fair value using inputs that are directly observable in active markets and are classified within Level 2 of the valuation hierarchy, using the income approach.

During 2012,2014, assets and liabilities measured at fair value on a non-recurring basis included the assets acquired and liabilities assumed in connection with the acquisition of 2833 storage facilities (see note 4). To determine the fair value of land, the Company used prices per acre derived from observed transactions involving comparable land in similar locations, which is considered a Level 2 input. To determine the fair value of buildings, equipment and improvements, the Company used current replacement cost based on information derived from construction industry data by geographic region aswhich is considered a Level 2 input. The replacement cost is then adjusted for the age, condition, and economic obsolescence associated with these assets, which are considered Level 2 and 3 inputs. The fair value of in-place customer leases is based on the rent lost due to the amount of time required to replace existing customers which is based on the Company’s historical experience with turnover inat its facilities, which is a Level 3 input. Other assets acquired and liabilities assumed in the acquisitions consist primarily of prepaid or accrued real estate taxes and deferred revenues from advance monthly rentals paid by customers. The fair values of these assets and liabilities are based on their carrying values as they typically turn over within one year from the acquisition date and these are Level 3 inputs.

During 2011, the Company measured a storage facility at fair value as a result of the determination that the structure of a building was deficient and would need to be demolished. The fair value of the facility was determined by assessing the future discounted cash flows of the facility, which is considered a level 3 input. An impairment charge of $1.0 million was recorded in 2011 as a result of the write-down of the facility to fair value. No such impairment charge was recorded in 2012.

10. STOCK BASED COMPENSATION

The Company established the 2005 Award and Option Plan (the “Plan”) which replaced the expired 1995 Award and Option Plan for the purpose of attracting and retaining the Company’s executive officers and other key employees. 1,500,000 shares were authorized for issuance under the Plan. Options granted under the Plan vest ratably over four and eight years, and must be exercised within ten years from the date of grant. The exercise price for qualified incentive stock options must be at least equal to the fair market value of the common shares at the date of grant. As of December 31, 2012,2014, options for 242,41382,606 shares were outstanding under the Plans and options for 817,436543,229 shares of common stock were available for future issuance. The Company may also grant other stock-based awards under the Plan, including restricted stock and performance-based vesting restricted stock awards.

The Company also established the 2009 Outside Directors’ Stock Option and Award Plan (the “Non-employee Plan”) which replaced the 1995 Outside Directors’ Stock Option Plan for the purpose of attracting and

retaining the services of experienced and knowledgeable outside directors. The Non-employee Plan provides for the initial granting of options to purchase 3,500 shares of common stock and for the annual granting of options to purchase 2,000 shares of common stock to each eligible director. Such options vest over a one-year period for initial awards and immediately upon subsequent grants. In addition, each outside director receives non-vested shares annually equal to 80% of the annual fees paid to them. During the restriction period, the non-vested shares may not be sold, transferred, or otherwise encumbered. The holder of the non-vested shares has all rights of a holder of common shares, including the right to vote and receive dividends. During 2012, 2,5922014, 1,684 non-vested shares were issued to outside directors. Such non-vested shares vest over a one-year period. The total shares reserved under the Non-employee Plan is 150,000. The exercise price for options granted under the Non-employee Plan is equal to the fair market value at the date of grant. As of December 31, 2012,2014, options for 30,83533,000 common shares and 19,33422,850 of non-vested shares were outstanding under the Non-employee Plans. As of December 31, 20122014 options for 104,37184,855 shares of common stock were available for future issuance.

A summary of the Company’s stock option activity and related information for the years ended December 31 follows:

 

  2012   2011   2010   2014   2013   2012 
  Options Weighted
average
exercise
price
   Options Weighted
average
exercise
price
   Options Weighted
average
exercise
price
   Options Weighted
average
exercise
price
   Options Weighted
average
exercise
price
   Options Weighted
average
exercise
price
 

Outstanding at beginning of year:

   364,268  $42.76    387,318  $41.72    397,468  $40.78    130,568  $44.82    273,248  $43.45    364,268  $42.76 

Granted

   9,500   49.42    20,000   40.47    20,000   35.49    14,000  76.01    8,000  69.90    9,500  49.42 

Exercised

   (91,520  40.82    (28,050  25.96    (25,650  23.18    (27,462 45.34    (160,515 43.72    (91,520 40.82 

Forfeited

   (9,000  39.23    (15,000  44.29    (4,500  36.86 

Adjusted / (forfeited)

   (1,500 40.07    9,835  36.37    (9,000 39.23 
  

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

 

Outstanding at end of year

   273,248  $43.45    364,268  $42.76    387,318  $41.72  115,606 $48.54  130,568 $44.82  273,248 $43.45 

Exercisable at end of year

   165,667  $44.56    220,293  $44.25    197,447  $42.89  67,316 $49.18  60,382 $46.85  165,667 $44.56 

A summary of the Company’s stock options outstanding at December 31, 20122014 follows:

 

   Outstanding   Exercisable 

Exercise Price Range

  Options   Weighted
average
exercise
price
   Options   Weighted
average
exercise
price
 

$20.28 – 29.99

   18,500   $23.09    11,000   $23.02 

$30.00 – 39.99

   10,750   $35.51    4,750   $35.65 

$40.00 – 57.79

   243,998   $45.34    149,917   $46.43 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   273,248   $43.45    165,667   $44.56 

Intrinsic value of outstanding stock options at December 31, 2012

  $ 5,097,044 

Intrinsic value of exercisable stock options at December 31, 2012

  $2,905,357 
   Outstanding   Exercisable 

Exercise Price Range

  Options   Weighted
average
exercise
price
   Options   Weighted
average
exercise
price
 

$23.15 – 29.99

   3,500   $23.15    3,500   $23.15 

$30.00 – 39.99

   5,000   $35.56    5,000   $35.56 

$40.00 – 59.99

   87,106   $44.41    44,816   $45.16 

$60.00 – 76.07

   20,000   $74.17    14,000   $73.43 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

 115,606 $48.54  67,316 $49.18 

Intrinsic value of outstanding stock options at December 31, 2014

$4,472,123 

Intrinsic value of exercisable stock options at December 31, 2014

$2,560,457 

The intrinsic value of stock options exercised during the years ended December 31, 2014, 2013, and 2012, 2011,was $0.9 million, $3.6 million, and 2010, were $1,124,748, $396,532,$1.1 million respectively.

Proceeds from stock options exercised during the years ended December 31, 2014, 2013, and $382,5762012 amounted to $1.2 million, $7.0 million, and $3.7 million respectively.

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying

awards and the quoted price of the Company’s common stock at December 31, 2012,2014, or the price on the date of exercise for those exercised during the year. As of December 31, 2012,2014, there was approximately $0.5$0.2 million of total unrecognized compensation cost related to stock option compensation arrangements granted under our stock award plans. That cost is expected to be recognized over a weighted-average period of approximately 3.11.6 years. The weighted average remaining contractual life of all options is 5.64.8 years, and for exercisable options is 5.35.2 years.

Non-vested stock

The Company has also issued 535,299 shares of non-vested stock to employees which vest over one to nine year periods. During the restriction period, the non-vested shares may not be sold, transferred, or otherwise encumbered. The holder of the non-vested shares has all rights of a holder of common shares, including the right to vote and receive dividends. For issuances of non-vested stock during the year ended December 31, 2012,2014, the fair market value of the non-vested stock on the date of grant was $49.42.ranged from $46.95 to $87.92. During 2012, 2,5922014, 92,665 shares of

non-vested stock were issued to employees and directors with an aggregate fair value of $128,097.$5.6 million. The Company charges additional paid-in capital for the market value of shares as they are issued. The unearned portion is then amortized and charged to expense over the vesting period. The Company uses the average of the high and low price of its common stock on the date the award is granted as the fair value for non-vested stock awards.awards that don’t have a market condition.

A summary of the status of unvested shares of stock issued to employees and directors as of and during the years ended December 31 follows:

 

  2012   2011   2010   2014   2013   2012 
  
Non-
vested
Shares
 Weighted
average

grant date
fair value
   
Non-
vested
Shares
 Weighted
average

grant date
fair  value
   
Non-

vested
Shares
 Weighted
average

grant date
fair  value
   Non-vested
Shares
 Weighted
average
grant date
fair value
   Non-vested
Shares
 Weighted
average
grant date
fair value
   Non-vested
Shares
 Weighted
average
grant date
fair value
 

Unvested at beginning of year:

   246,634  $37.93    192,776  $39.34    154,593  $39.79    293,196  $49.20    187,535  $37.36    246,634  $37.93 

Granted

   2,592   49.42    106,602   35.02    78,152   37.03    92,665  60.87    189,080  54.78    2,592  49.42 

Vested

   (60,912  40.13    (52,744  37.19    (39,969  36.55    (72,876 53.11    (83,419 35.28    (60,912 40.13 

Forfeited

   (779  41.07        —       —      —       (2,522 28.66    —      —       (779 41.07 
  

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

 

Unvested at end of year

   187,535  $37.36    246,634  $37.93    192,776  $39.34  310,463 $51.93  293,196 $49.20  187,535 $37.36 

Compensation expense of $2.4$4.6 million, $1.5$2.9 million and $1.3$2.4 million was recognized for the vested portion of non-vested stock grants in 2012, 20112014, 2013 and 2010,2012, respectively. The fair value of non-vested stock that vested during 2014, 2013 and 2012 2011 and 2010 was $2.4$3.9 million, $2.0$2.9 million and $1.5$2.4 million, respectively. The total unrecognized compensation cost related to non-vested stock was $5.5$14.1 million at December 31, 2012,2014, and the remaining weighted-average period over which this expense will be recognized was 3.42.7 years.

Performance-based vesting restricted stock

The Company granted a total of 42,04060,654 performance shares under the Plan during 20112014 which are included above. In 2013, the Company granted 87,040 performance shares under the Plan which are also included above. Performance shares granted are based upon the Company’s performance over a three year period depending on the Company’s total shareholder return relative to a group of peer companies. Performance based nonvested shares are recognized as compensation expense based on fair value on date of grant, the number of shares ultimately expected to vest and the vesting period. For accounting purposes, the performance shares are considered to have a market condition. The effect of the market condition is reflected in the grant date fair value of the award and, thus compensation expense is recognized on this type of award provided that the requisite service is rendered (regardless of whether the market condition is achieved). The Company estimated the fair value of each performance share granted under the Plan on the date of grant using a Monte Carlo simulation that uses the assumptions noted in Note 2.

During 2012,2014, compensation expense of $0.6$1.2 million (included in the $4.6 million discussed above) was recognized for the performance shares granted in 2011.2011, 2013 and 2014. The total unrecognized compensation cost related to non-vested performance shares was $0.6$4.7 million at December 31, 20122014 and the weighted-average period over which this expense will be recognized is 1 year.2.4 years.

Deferred compensation plan for directors

Under the Deferred Compensation Plan for Directors, non-employee Directors may defer all or part of their Directors’ fees that are otherwise payable in cash. Directors’ fees that are deferred under this plan are credited to each Directors’ account under the plan in the form of Units. The number of Units credited is determined by dividing the amount of Directors’ fees deferred by the closing price of the Company’s Common Stock on the New York Stock Exchange on the day immediately preceding the day upon which Directors’ fees otherwise would be paid by the Company. A Director is credited with additional Units for dividends on the shares of Common Stock

represented by Units in such Directors’ Account. A Director may elect to receive the shares in a lump sum on a date specified by the Director or in quarterly or annual installments over a specified period and commencing on a specified date. The Directors may not elect to receive cash in lieu of shares. Under this plan there were a total of 39,39445,505 units outstanding at December 31, 2012.2014. Fees that were earned and credited to Directors’ accounts are recorded as compensation expense which totaled $0.1 million, $0.2$0.1 million and $0.2$0.1 million in 2012, 20112014, 2013 and 2010,2012, respectively.

11. RETIREMENT PLAN

Employees of the Company qualifying under certain age and service requirements are eligible to be a participant in a
401(k) Plan. The Company contributes to the Plan at the rate of 10%25% of the first 4% of gross wages that the employee contributes. Total expense to the Company was approximately $69,000, $72,000,$192,000, $78,000, and $70,000$69,000 for the years ended December 31, 2012, 20112014, 2013 and 2010,2012, respectively.

12. INVESTMENT IN JOINT VENTURES

The Company has a 20% ownership interest in Sovran HHF Storage Holdings LLC (“Sovran HHF”), a joint venture that was formed in May 2008 to acquire self-storage properties that are managed by the Company. The carrying value of the Company’s investment at December 31, 20122014 and 2013 was $21.1 million.$45.2 million and $17.4 million, respectively. Twenty-five properties were acquired by Sovran HHF in 2008 for approximately $171.5 million and no14 additional properties have beenwere acquired by Sovran HHF since then.in 2014 for $187.2 million. In 2008, the Company contributed $18.6 million to the joint venture as its share of capital required to fund the acquisitions. In 2012 and 2011 the Company contributed an additional $1.2 million and $0.8 million, respectively, to the joint venture. In 2013 the Company received a return of capital distribution of $3.4 million as part of the refinancing of Sovran HHF. In 2014 the Company contributed an additional $28.6 million in cash to the joint venture as its share of capital required to fund acquisitions. As of December 31, 2012,2014, the carrying value of the Company’s investment in Sovran HHF exceeds its share of the underlying equity in net assets of Sovran HHF by approximately $1.7 million as a result of the capitalization of certain acquisition related costs in 2008. This difference is included in the carrying value of the investment, which is assessed for other-than-temporary impairment on a periodic basis. No other-than-temporary impairments have been recorded on this investment.

The Company has a 15% ownership interest in Sovran HHF Storage Holdings II LLC (“Sovran HHF II”), a joint venture that was formed in 2011 to acquire self-storage properties that are managed by the Company. The carrying value of the Company’s investment at December 31, 20122014 and 2013 was $13.2 million.$12.6 million and $13.0, respectively. Twenty properties were acquired by Sovran HHF II during 2011 for approximately $166.1 million. During 2011, the Company contributed $12.8 million to the joint venture as its share of capital required to fund the acquisitions. Ten additional properties were acquired by Sovran HHF II during 2012 for approximately $29 million. During 2012, the Company contributed $2.4 million to the joint venture as its share of capital required to fund the acquisitions. The carrying value of this investment is assessed for other-than-temporary impairment on a periodic basis and no such impairments have been recorded on this investment.

As manager of Sovran HHF and Sovran HHF II, the Company earns a management and call center fee of 7% of gross revenues which totaled $3.9 million, $3.4 million, and $3.0 million $1.9 million,for 2014, 2013, and $1.3 million for 2012, 2011, and 2010, respectively. The Company also received an acquisition fee of $0.1$0.4 million and $0.7$0.1 million, for securing purchases

for Sovran HHF and Sovran HHF II in 20122014 and 2011,2012, respectively. The Company’s share of Sovran HHF and Sovran HHF II’s income (loss) for 2014, 2013 and 2012 2011was $1.9 million, $1.9 million, and 2010 was $0.9 million, ($0.4 million), and $0.3 million, respectively.

The Company also has a 49% ownership interest in Iskalo Office Holdings, LLC, which owns the building that houses the Company’s headquarters and other tenants. The Company’s investment includes a capital contribution of $196,049. The carrying value of the Company’s investment is a liability of $0.5 million and $0.5 million at December 31, 20122014 and 2011,2013, respectively, and is included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets. For the years ended December 31, 2012, 2011,2014, 2013, and 2010,2012, the Company’s share of Iskalo Office Holdings, LLC’s lossincome (loss) was ($18,000), ($82,000),$107,000, $59,000, and ($79,000)18,000), respectively. The Company paid rent to Iskalo Office Holdings, LLC of $704,000, $688,000$1.0 million, $0.8 million and $644,000 in 2012, 2011, and 2010, respectively. Future minimum lease payments under the lease are $0.7 million per year through 2015.in 2014, 2013, and 2012, respectively.

A summary of the unconsolidated joint ventures’ financial statements as of and for the year ended December 31, 20122014 is as follows:

 

(dollars in thousands)

  Sovran HHF
Storage
Holdings LLC
 Sovran HHF
Storage
Holdings II LLC
 Iskalo Office
Holdings, LLC
   Sovran HHF
Storage
Holdings LLC
   Sovran HHF
Storage
Holdings II LLC
   Iskalo Office
Holdings, LLC
 

Balance Sheet Data:

          

Investment in storage facilities, net

  $160,573  $191,156  $ —     $341,817   $185,214   $ —   

Investment in office building

   —     —     5,133    —      —      5,005 

Other assets

   3,311   3,330   600    5,408    3,711    3,386 
  

 

  

 

  

 

   

 

   

 

   

 

 

Total Assets

  $163,884   $194,486   $5,733  $347,225 $188,925 $8,391 
  

 

  

 

  

 

   

 

   

 

   

 

 

Due to the Company

  $462  $394  $ —   $260 $333 $ —   

Mortgages payable

   64,403   104,280   6,597  124,888  102,884  9,267 

Other liabilities

   2,244   2,018   755  4,651  1,792  402 
  

 

  

 

  

 

   

 

   

 

   

 

 

Total Liabilities

   67,109   106,692   7,352  129,799  105,009  9,669 

Unaffiliated partners’ equity (deficiency)

   77,420   74,630   (1,099) 173,941  71,335  (729)

Company equity (deficiency)

   19,355   13,164   (520) 43,485  12,581  (549)
  

 

  

 

  

 

   

 

   

 

   

 

 

Total Partners’ Equity (Deficiency)

   96,775   87,794   (1,619) 217,426  83,916  (1,278)
  

 

  

 

  

 

   

 

   

 

   

 

 

Total Liabilities and Partners’ Equity (Deficiency)

  $163,884   $194,486   $5,733  $347,225  $188,925  $8,391  
  

 

  

 

  

 

   

 

   

 

   

 

 

Income Statement Data:

    

Total revenues

  $19,741  $23,519  $1,074 $26,508 $28,502 $1,405 

Depreciation and amortization

   (3,705)  (5,122)  (226)

Other expenses

   (12,368)  (17,097)  (885)

Property operating expenses

 (8,336) (9,809) (571)

Administrative, management and call center fees

 (1,954) (2,113) —   

Acquisition costs

 (1,837) —    —   

Depreciation and amortization of customer list

 (5,099) (4,163) (236)

Amortization of financing fees

 (190) (203) (14)

Income tax expense

 (151) (461) —   

Interest expense

 (4,475) (5,142) (365)
  

 

  

 

  

 

   

 

   

 

   

 

 

Net income (loss)

  $3,668   $1,300   $(37)

Net income

$4,466  $6,611  $219  
  

 

  

 

  

 

   

 

   

 

   

 

 

Included in other expenses of Sovran HHF II for the year ended December 31, 2012 and 2011 are $1.1 million and $5.5 million, respectively, of property acquisition related costs. The Company does not guarantee the debt of Sovran HHF, Sovran HHF II, or Iskalo Office Holdings, LLC.

We do not expect to have material future cash outlays relating to these joint ventures outside our share of capital for future acquisitions of properties by Sovran HHF II.properties. A summary of our cash flows arising from the off-balance sheet arrangements with Sovran HHF, Sovran HHF II and Iskalo Office Holdings, LLC for the three years ended December 31, 20122014 are as follows:

   Year ended December 31, 
(dollars in thousands)  2014   2013   2012 

Statement of Operations

      

Other operating income (management fees and acquisition fee income)

  $4,231    $3,358    $3,177  

General and administrative expenses (corporate office rent)

   1,023     811     704  

Equity in income (losses) of joint ventures

   2,086     1,948     936  

Distributions from unconsolidated joint ventures

   3,123     2,630     2,184  

Receipts from (advances to) joint ventures

   590     (27   (242

Investing activities

      

Investment in unconsolidated joint ventures

   (28,650   (4,237   (3,571

Return of capital from unconsolidated joint ventures

   —       7,360     —    

   Year ended December 31, 
(dollars in thousands)  2012  2011  2010 

Statement of Operations

    

Other operating income (management fees and acquisition fee income)

  $3,177   $2,578   $1,260  

General and administrative expenses (corporate office rent)

   704    688    644  

Equity in income (losses) of joint ventures

   936    (340  240  

Distributions from unconsolidated joint ventures

   2,184    944    494  

Investing activities

    

Investment in joint ventures

   (3,571  (13,571 

Advances to joint ventures

   (242  (413  (80

13. SHAREHOLDERS’ EQUITY

On September 14, 2011,May 12, 2014, the Company entered into a continuous equity offering program (“Equity Program”) with Wells Fargo Securities, LLC (“Wells Fargo”), Jefferies LLC (“Jefferies”), SunTrust Robinson Humphrey, Inc. (“SunTrust”), Piper Jaffray & Co. (“Piper”), HSBC Securities (USA) Inc. (“HSBC”), and BB&T Capital Markets, a division of BB&T Securities, LLC (“BB&T”), pursuant to which the Company was permitted tomay sell from time to time up to $125$225 million in aggregate offering price of shares of the Company’s common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Company’s common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.

During 2012,2014, the Company issued 1,391,425 shares under this Equity Program at a weighted average issue price of $55.20 per share, generating net proceeds of $75.3 million after deducting $1.5 million of sales commissions payable to Wells Fargo. In addition to sales commissions paid to Wells Fargo, the Company incurred expenses of $58,000 in connection with the Equity Program during 2012. During 2011, the Company issued 1,166,875924,403 shares of common stock under the Equity Program at a weighted average issue price of $40.59$79.77 per share, generating net proceeds of $46.4$72.8 million after deducting $0.9 million of sales commissions paid to Piper, HSBC and BB&T. As of December 31, 2014, the Company had $151.3 million available for issuance under the Equity Program.

During the three months ended March 31, 2014, the Company issued 359,102 shares of common stock under a previous equity program at a weighted average issue price of $74.32 per share, generating net proceeds of $26.4 million after deducting $0.3 million of sales commissions payable to Wells Fargo. SunTrust.

In addition to sales commissions, paid to Wells Fargo, the Company incurred expenses of $0.4$0.2 million in connection with the Equity Programthese equity programs during 2011.2014. The Company used the proceeds from the Equity Programequity programs to reducefund a portion of the outstanding balanceacquisition of 33 storage facilities.

In 2013, the Company implemented a Dividend Reinvestment Plan. The Company issued 171,854 shares under the Company’s revolving line of credit. As of December 31, 2012, the Company had no availability for issuance under the Equity Program.plan in 2014.

14. SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of quarterly results of operations for the years ended December 31, 20122014 and 20112013 (dollars in thousands, except per share data).:

 

  2012 Quarter Ended   2014 Quarter Ended 
  March 31   June 30   Sept. 30   Dec. 31   March 31   June 30   Sept. 30   Dec. 31 

Operating revenue (a)

  $54,973   $57,128   $61,774   $62,132   $75,457   $80,444   $85,249   $84,930 

Income from continuing operations (a)

  $10,407   $10,850   $14,137   $13,554    16,775    20,701    25,743    25,838 

Income from discontinued operations (a)

  $862   $1,010   $4,821   $ —       —      —      —      —   

Net Income

  $11,269   $11,860   $18,958   $13,554    16,775    20,701    25,743    25,838 

Net income attributable to common shareholders

  $11,138   $11,721   $18,807   $13,462    16,673    20,576    25,589    25,693 

Net Income Per Share Attributable to Common Shareholders

                

Basic

  $0.39   $0.41   $0.64   $0.44   $0.51   $0.63   $0.77   $0.76 

Diluted

  $0.39   $0.40   $0.63   $0.44   $0.51   $0.62   $0.77   $0.76 

  2011 Quarter Ended   2013 Quarter Ended 
  March 31   June 30   Sept. 30   Dec. 31   March 31   June 30   Sept. 30   Dec. 31 

Operating revenue (a)

  $47,464   $48,604   $52,098   $54,553   $63,878   $67,109   $70,455   $72,065 

Income from continuing operations (a)

  $7,885   $9,221   $1,445   $9,547    14,204    17,816    19,552    19,900 

Income from discontinued operations (a)

  $815   $859   $921   $836    168    236    247    2,472 

Net Income

  $8,700   $10,080   $2,366   $10,383    14,372    18,052    19,799    22,371 

Net income attributable to common shareholders

  $8,260   $9,737   $2,339   $10,256    14,280    17,937    19,675    22,234 

Net Income Per Share Attributable to Common Shareholders

                

Basic

  $0.30   $0.35   $0.08   $0.37   $0.47   $0.57   $0.63   $0.70 

Diluted

  $0.30   $0.35   $0.08   $0.37   $0.47   $0.57   $0.62   $0.69 

 

(a)March, June and JuneSeptember data from 2012 and 2011 data2013 as presented in this table differ from the amounts as presented in the Company’s quarterly reports due to the impact of discontinued operations accounting with respect to the 17four properties sold in 20122013 as described in Note 5.

15. COMMITMENTS AND CONTINGENCIES

The Company’s current practice is to conduct environmental investigations in connection with property acquisitions. At this time, the Company is not aware of any environmental contamination of any of its facilities that individually or in the aggregate would be material to the Company’s overall business, financial condition, or results of operations.

Future minimum lease payments on the lease of the four storage facilities, a building lease, and the lease of the Company’s headquarters are as follows (dollars in thousands):

   Four
Storage
Facilities
   Building
Lease
   Corporate
Headquarters
   Total 

2015

  $537   $48   $896   $1,481 

2016

   —      48    914    962 

2017

   —      48    924    972 

2018

   —      48    924    972 

2019

   —      51    924    975 

Thereafter

   —      211    3,167    3,378 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

$537 $454 $7,749 $8,740 

On November 1, 2013, the Company completed certain transactions with respect to the lease of four self storage facilities in New York and Connecticut with annual lease payments of $6 million with a provision for 4% annual increases, and an exclusive option to purchase the facilities for $120 million. The leases commenced November 1, 2013 and run through December 31, 2028. The Company has an option to purchase the facilities during the period from February 2, 2015 through September 2, 2016. The operating results of the leased facilities have been included in the Company’s operations since November 1, 2013. On November 10, 2014, the Company exercised its option to purchase the facilities and the purchase transaction closed on February 2, 2015.

At December 31, 2012,2014, the Company was under contract with a seller to acquire oneseven self-storage facilityfacilities for cash consideration of approximately $2.4$143.7 million. Five of the properties were acquired in February 2015 from unrelated parties for $126.8 million, which included the four properties operated by the Company under a lease agreement. The Company has not yet determined the assignment of the purchase prices of these five facilities to the individual assets acquired. These acquisitions were funded with draws on the Company’s line of credit. The line of credit balance outstanding after the funding of the five acquisitions was $187 million. The following is a summary of the 2015 acquisitions (dollars in thousands):

State

  Number of
Properties
   Date of
Acquisition
   Purchase
Price
 

New York, Connecticut

   4    2/2/2015   $120,000 

Illinois

   1    2/5/2015    6,800 
  

 

 

     

 

 

 

Total acquired 2015

 5 $126,800 

The purchase of the remaining facilities by the Company is subject to customary conditions to closing, and there is no assurance that this facility was completed in February 2013.will be acquired.

At December 31, 2012,2014, the Company has signed contracts in place with third party contractors for expansion and enhancements at its existing facilities. The Company expects to pay $7.9$10.1 million under these contracts in 2013.2015.

On or about August 25, 2014, a putative class action was filed against the Company in the Superior Court of New Jersey Law Division Burlington County. The action seeks to obtain declaratory, injunctive and monetary relief for a class of consumers based upon alleged violations by the Company of the New Jersey Truth in Customer Contract, Warranty and Notice Act, the New Jersey Consumer Fraud Act and the New Jersey Insurance Producer Licensing Act. On October 17, 2014, the action was removed from the Superior Court of New Jersey Law Division Burlington County to the United States District Court for the District of New Jersey. The Company intends to vigorously defend the action, and the possibility of any adverse outcome cannot be determined at this time.

16. SUBSEQUENT EVENTS

On January 2, 2013,5, 2015, the Company declared a quarterly dividend of $0.48$0.75 per common share. The dividend was paid on January 28, 201326, 2015 to shareholders of record on January 14, 2013.16, 2015. The total dividend paid amounted to $14.6$25.5 million.

On February 5, 2013 the Company entered into a Membership Interest Purchase Agreement to sell its common and preferred interests in West Deptford JV LLC to the other joint venture partner for approximately $1.4 million. Simultaneous with this transaction the joint venture partner also repaid the $2.8 million mortgage note held by the Company. As a result of these transactions the Company no longer holds any ownership interest in this joint venture.

Item 9.Item 9.Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

None.

 

Item 9A.Item 9A.Controls and ProceduresandProcedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Our management conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at December 31, 2012.2014. There have not been changes in the Company’s internal controls or in other factors that could significantly affect these controls during the quarter ended December 31, 2012.2014.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2012.2014. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our system of internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Our management performed an assessment of the effectiveness of our internal control over financial reporting as of December 31, 20122014 based upon criteria in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 Framework) (‘‘COSO’’). Based on our assessment, management determined that our internal control over financial reporting was effective as of December 31, 20122014 based on the criteria in Internal Control-Integrated Framework issued by COSO.

The effectiveness of the Company’s internal control over financial reporting as of December 31, 20122014 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included in Item 9A herein.

 

/S/ David L. Rogers/S/ Andrew J. Gregoire
Chief Executive OfficerChief Financial Officer

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Sovran Self Storage, Inc.

We have audited Sovran Self Storage, Inc.’s internal control over financial reporting as of December 31, 2012,2014, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) (the COSO criteria). Sovran Self Storage, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Sovran Self Storage, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012,2014, based on the COSO criteria.criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Sovran Self Storage, Inc. as of December 31, 20122014 and 20112013 and the related consolidated statements of operations, comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 20122014 of Sovran Self Storage, Inc. and our report dated February 27, 201324, 2015 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Buffalo, New York

February 27, 2013

Item 9B.
Other Information/s/ Ernst & Young LLP
Buffalo, New York
February 24, 2015

Item 9B. OtherInformation

None.

Part III

 

Item 10.Item 10.Directors, Executive OfficersExecutiveOfficers and Corporate Governance

The information contained in our Proxy Statement for the 20132015 Annual Meeting of Shareholders to be filed with the SEC within 120 days of the fiscal year ended December 31, 20122014 (“20132015 Proxy Statement”), with respect to directors, executive officers, audit committee, and audit committee financial experts of the Company and Section 16(a) beneficial ownership reporting compliance, is incorporated herein by reference in response to this item.

The Company has adopted a code of ethics that applies to all of its directors, officers, and employees. The Company has made the Code of Ethics available on its website at http://www.unclebobs.com.

 

Item 11.Item 11.Executive Compensation

The information required is incorporated by reference to “Executive Compensation” and “Director Compensation” in the 20132015 Proxy Statement and is incorporated herein by reference.

 

Item 12.Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required herein is incorporated by reference to “Stock Ownership By Directors and Executive Officers” and “Security Ownership of Certain Beneficial Owners” in the 20132015 Proxy Statement and is incorporated herein by reference.

 

Item 13.Item 13.Certain Relationships and RelatedandRelated Transactions, and Director Independence

The information required herein is incorporated by reference to “Certain Transactions” and “Election of Directors—Director Independence” in the 20132015 Proxy Statement and is incorporated herein by reference.

 

Item 14.Item 14.Principal Accountant Fees and Services

The information required herein is incorporated by reference to “Appointment of Independent Registered Public Accounting Firm” in the 20132015 Proxy Statement and is incorporated herein by reference.

Part IV

 

Item 15.Item 15.Exhibits, Financial Statement Schedules

 

 (a)Documents filed as part of this Annual Report on Form 10-K:

 

1.

The following consolidated financial statements of Sovran Self Storage, Inc. are included in Item 8.

(i)Consolidated Balance Sheets as of December 31, 20122014 and 2011.2013.
(ii)Consolidated Statements of Operations for Years Ended December 31, 2012, 2011,2014, 2013, and 2010.2012.
(iii)Consolidated Statements of Comprehensive Income for Years Ended December 31, 2012, 2011,2014, 2013, and 2010.2012.
(iv)Consolidated Statements of Shareholders’ Equity.
(v)Consolidated Statements of Cash Flows for Years Ended December 31, 2014, 2013, and 2012 2011, and 2010 and
(vi)Notes to Consolidated Financial Statements.

2.

The following financial statement Schedule as of the period ended December 31, 20122014 is included in this Annual Report on Form 10-K.

Schedule III Real Estate and Accumulated Depreciation.

All other Consolidated financial schedules are omitted because they are inapplicable, not required, or the information is included elsewhere in the consolidated financial statements or the notes thereto.

 

3.

Exhibits

The exhibits required to be filed as part of this Annual Report on Form 10-K have been included as follows:

 

3.1Amended and Restated Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 (a) to the Registrant’s Registration Statement on Form S-11 (File No. 33-91422) filed June 19, 1995).
3.2Articles Supplementary to the Amended and Restated Articles of Incorporation of the Registrant classifying and designating the Series A Junior Participating Cumulative Preferred Stock (incorporated by reference to Exhibit 3.1 to Registrant’s
Form 8-A filed December 3, 1996).
3.3Articles Supplementary to the Amended and Restated Articles of Incorporation of the Registrant classifying and designating the 9.85% Series B Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 1.6 to Registrant’s
Form 8-A filed July 29, 1999).
3.4Articles Supplementary to the Amended and Restated Articles of Incorporation of the Registrant classifying and designating the 8.375% Series C Convertible Cumulative Preferred Stock (incorporated by reference to Exhibit 4.1 to Registrant’s Current Report on Form 8-K filed July 12, 2002).
3.5Articles Supplementary to the Amended and Restated Articles of Incorporation of the Registrant reclassifying shares of Series B Cumulative Redeemable Preferred Stock into Preferred. (incorporated by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed May 31, 2011).
3.6Bylaws, as amended, of the Registrant (incorporated by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed July 17, 2012).
4.1Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Registrant’s Registration Statement on
Form S-11 (File No. 33-91422) filed June 19, 1995).
10.1+Sovran Self Storage, Inc. 2005 Award and Option Plan, as amended (incorporated by reference to Exhibit 10.1 to the Registrant’s Report on Form 10-K filed February 28, 2012).
10.2+Sovran Self Storage, Inc. 1995 Outside Directors’ Stock Option Plan, as amended (incorporated by reference to Exhibit 10.2 to Registrant’s Annual Report on Form 10-K filed February 26, 2010).
10.3+Employment Agreement between the Registrant and Robert J. Attea (incorporated by reference to Exhibit 10.3 to Registrant’s Annual Report on Form 10-K filed February 27, 2009).
10.4+Amendment to Employment Agreement between the Registrant and Robert J. Attea (incorporated by reference to
Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed January 21, 2015).
10.5+Employment Agreement between the Registrant and Kenneth F. Myszka (incorporated by reference to Exhibit 10.4 to Registrant’s Annual Report on Form 10-K filed February 27, 2009).

10.6+Amendment to Employment Agreement between the Registrant and Kenneth F. Myszka (incorporated by reference to
Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed January 21, 2015).
10.5+10.7+Employment Agreement between the Registrant and David L. Rogers (incorporated by reference to Exhibit 10.5 to Registrant’s Annual Report on Form 10-K filed February 27, 2009).

10.6+10.8+Amendment to Employment Agreement between the Registrant and David L. Rogers (incorporated by reference to
Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed January 21, 2015).
10.9+Form of restricted stock grant pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.6 to the Registrant’s Report on Form 10-K filed February 28, 2012).
10.7+10.10+Form of stock option grant pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.7 to the Registrant’s Report on Form 10-K filed February 28, 2012).
10.8+10.11+Form of restricted stock grant pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.1 and Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed August 6, 2013).
10.12+Form of Long Term Incentive Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed December 6, 2011)19, 2013).
10.9+10.13+Form of Performance-Based Vesting Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed December 6, 2011)19, 2013).
10.10+10.14+Form of restricted stock grant pursuant to Sovran Self Storage, Inc. 1995 Award and Option Plan (incorporated by reference to Exhibit 10.3 to Registrant’s Quarterly Report on Form 10-Q/A filed November 24, 2006, SEC File Number 001-13820, Film Number 061238147).
10.11+Form of stock option grant pursuant to Sovran Self Storage, Inc. 1995 Award and Option Plan (incorporated by reference to Exhibit 10.4 to Registrant’s Quarterly Report on Form 10-Q/A filed November 24, 2006, SEC File Number 001-13820, Film Number 061238147).
10.12+Deferred Compensation Plan for Directors (incorporated by reference to Schedule 14A Proxy Statement filed April 10, 2008).
10.1310.15Amended Indemnification Agreements with members of the Board of Directors and Executive Officers (incorporated by reference to Exhibit 10.35 and 10.36 to Registrant’s Current Report on Form 8-K filed July 20, 2006, SEC File Number 001-13820, Film Number 06971617).
10.1410.16Agreement of Limited Partnership of Sovran Acquisition Limited Partnership (incorporated by reference to Exhibit 3.1 on Form 10 filed April 22, 1998).
10.1510.17Amendments to the Agreement of Limited Partnership of Sovran Acquisition Limited Partnership dated July 30, 1999 and July 3, 2002 (incorporated by reference to Exhibit 10.13 to Registrant’s Annual Report on Form 10-K filed February 27, 2009).
10.1610.18

FourthSixth Amended and Restated Revolving Credit and Term Loan Agreement dated as of August 5, 2011December 10, 2014 among Sovran Self Storage, Inc. and Sovran Acquisition Limited Partnership, Wells Fargo Bank, National Association, Manufacturers and Traders Trust Company and certain other lenders a party thereto or which may become a party thereto (collectively, the “Lenders”), Manufacturers and Traders Trust Company, as administrative agent for itself and the other Lenders, SunTrust Bank, as syndication agent for itself and the other Lenders, U.S. Bank National Association and Wells Fargo Bank, National Association, as syndication agent, and U.S. Bank National Association, HSBC Bank USA, National Association, PNC Bank, National Association, and SunTrust Bank as co-documentation agents,

(incorporated for themselves and the other Lenders (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed August 8, 2011)December 15, 2014).

10.1710.19Note Purchase Agreement dated as of August 5, 2011 among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and the institutions named in Schedule A thereto as purchasers andof $100 million, 5.54% Senior Guaranteed Notes, Series D due August 5, 2021 (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed August 8, 2011).

10.1810.20$150 million, 6.38% Senior Guaranteed Notes, Series C due April 26, 2016 and Amendments to Second Amendment Restated Revolving Credit and Term Loan Agreement dated December 16, 2004 and Amendment to Note Purchase Agreement dated September 4, 2003 (incorporated by reference to ExhibitsExhibit 10.27 10.28, and 10.29 to Registrant’s Current Report on Form 8-K filed May 1, 2006, SEC File Number 001-13820, Film Number 06795352).
10.1910.21Note Purchase Agreement dated as of April 8, 2014 among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and the institutions named in Schedule A thereto as purchasers of $175 million, 4.533% Senior Guaranteed Notes, Series E due April 8, 2024 (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed April 9, 2014).
10.22Lease by and between Sovran Acquisition Limited Partnership, as lessee, and Carlos A. Arredondo, as lessor, dated as of August 7, 2013 with respect to certain property in Milford, Connecticut, as amended by a First Amendment of Lease dated September 13, 2013.
10.23Lease by and between Sovran Acquisition Limited Partnership, as lessee, and various trustees of trusts for the benefit of the descendants of Carlos A. Arredondo and certain other parties, as lessor, with respect to certain property in Farmingdale, New York, as amended by a First Amendment of Lease dated September 13, 2013 and a Second Amendment of Lease dated as of September 27, 2013.
10.24Lease by and between Sovran Acquisition Limited Partnership, as lessee, and various trustees of trusts for the benefit of the descendants of Carlos A. Arredondo and certain other parties, as lessor, with respect to certain property in Danbury, Connecticut, as amended by a First Amendment of Lease dated September 13, 2013.
10.25Lease by and between Sovran Acquisition Limited Partnership, as lessee, and various trustees of trusts for the benefit of the descendants of Carlos A. Arredondo and certain other parties, as lessor, with respect to certain property in Hicksville, New York, as amended by a First Amendment of Lease dated September 13, 2013 and a Second Amendment of Lease dated as of September 27, 2013.
10.26Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership, Sovran Holdings, Inc., and Wells Fargo Securities, LLC, as agent (incorporated by reference to Exhibit 1.1 to Registrant’s Current Report on Form 8-K filed May 12, 2014).
10.27Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership, Sovran Holdings, Inc., and Jefferies LLC, as agent (incorporated by reference to Exhibit 1.2 to Registrant’s Current Report on Form 8-K filed May 12, 2014).
10.28Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership, Sovran Holdings, Inc., and SunTrust Robinson Humphrey, as agent (incorporated by reference to Exhibit 1.3 to Registrant’s Current Report on Form 8-K filed May 12, 2014).
10.29Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership, Sovran Holdings, Inc., and Piper Jaffray & Co, as agent (incorporated by reference to Exhibit 1.4 to Registrant’s Current Report on Form 8-K filed May 12, 2014).

10.30Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership, Sovran Holdings, Inc., and HSBC Securities (USA) Inc., as agent (incorporated by reference to Exhibit 1.5 to Registrant’s Current Report on Form 8-K filed May 12, 2014).
10.31Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership, Sovran Holdings, Inc., and BB&T Capital Markets, a division of BB&T Securities, LLC, as agent (incorporated by reference to Exhibit 1.6 to Registrant’s Current Report on Form 8-K filed May 12, 2014).
10.32Indemnification Agreement dated September 25, 2009 between Registrant, Sovran Acquisition Limited Partnership and James R. Boldt, a director of the Company (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed September 25, 2009).
10.20+10.33+Sovran Self Storage, Inc. 2009 Outside Directors Stock Option and Award Plan (incorporated by reference to Registrant’s Proxy Statement filed April 9, 2009).
10.21+10.34+Outside Director Fee Schedule (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed November 5, 2010).
10.22+10.35+Sovran Self Storage, Inc. Annual Incentive Compensation Plan for Executive Officers (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed February 21, 2012).
10.23+10.36+Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and Andrew Gregoire amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed February 14, 2012).
10.24+10.37+Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and Paul Powell amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed February 14, 2012).
10.25+10.38+Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and Edward Killeen amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed February 14, 2012).
10.2610.39Indemnification Agreement dated July 16, 2012 between Registrant, Sovran Acquisition Limited Partnership and Stephen R. Rusmisel, a director of the Company (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed July 17, 2012).
10.40Indemnification Agreement dated January 30, 2015 between Registrant, Sovran Acquisition Limited Partnership and Arthur L. Havener, Jr., a director of the Company (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed February 3, 2015).
10.41Indemnification Agreement dated January 30, 2015 between Registrant, Sovran Acquisition Limited Partnership and Mark G. Barberio, a director of the Company (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed February 3, 2015).
10.42+Form of Long Term Incentive Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed December 29, 2014).

10.43+Form of Performance-Based Vesting Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed December 29, 2014).
12.1*Statement Re: Computation of Earnings to Fixed Charges.
21.1*Subsidiaries of the Company.
23.1*Consent of Independent Registered Public Accounting Firm.
24.1*Powers of Attorney (included on signature pages).
31.1*Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
31.2*Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
32.1*Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101#101*

The following financial statements from the Company’s Annual Report on Form 10-K for the year ended December 31, 2012,2014, formatted in XBRL, as follows:

(i)     Consolidated Balance Sheets at December 31, 20122014 and 2011;2013;

 

(ii)    Consolidated Statements of Operations for Years Ended December 31, 2012, 2011,2014, 2013, and 2010;2012;

 

(iii)  Consolidated Statements of Comprehensive Income for Years Ended December 31, 2012, 2011,2014, 2013, and 2010.2012.

 

(iv)   Consolidated Statements of Shareholders’ Equity for Years Ended December 31, 2012, 2011,2014, 2013, and 2010;2012;

 

(v)    Consolidated Statements of Cash Flows for Years Ended December 31, 2012, 2011,2014, 2013, and 2010;2012; and

 

(vi)   Notes to Consolidated Financial Statements

*Filed herewith.
+Management contract or compensatory plan or arrangement.
#Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  SOVRAN SELF STORAGE, INC.

February 27, 2013

24, 2015
  

By:

 

/s/ Andrew J. Gregoire

   Andrew J. Gregoire,
   Chief Financial Officer,
Secretary

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

  

Title

 

Date

  /s//s/ Robert J. Attea

  Robert J. Attea

  

Executive Chairman of the Board of

Directors and Director

 February 27, 201324, 2015
  Robert J. Attea

  /s//s/ Kenneth F. Myszka

President and DirectorFebruary 24, 2015

  Kenneth F. Myszka

  President, Chief Operating Officer and Director  February 27, 2013

  /s/ David L. Rogers

/s/ David L. Rogers

  

Chief Executive Officer (Principal Executive Officer)

 February 27, 201324, 2015
  David L. Rogers

  /s//s/ Andrew J. Gregoire

  Andrew J. Gregoire

  Chief Financial Officer (Principal Financial and Accounting Officer) February 27, 201324, 2015
  Andrew J. Gregoire

  /s/ James R. Boldt/s/ Anthony P. Gammie

  James R. Boldt

  Director February 27, 201324, 2015
  Anthony P. Gammie

  /s/ Anthony P. Gammie/s/ Charles E. Lannon

  Anthony P. Gammie

  Director February 27, 201324, 2015
  Charles E. Lannon

  /s/ Charles E. Lannon/s/ Stephen R. Rusmisel

  Charles E. Lannon

  Director February 27, 201324, 2015
  Stephen R. Rusmisel

  /s/ Stephen R. Rusmisel/s/ Arthur L. Havener, Jr.

  Stephen R. Rusmisel

  Director February 27, 201324, 2015
  Arthur L. Havener, Jr.

/s/ Mark. G. Barberio

DirectorFebruary 24, 2015
  Mark G. Barberio

Sovran Self Storage, Inc.

Schedule III

Combined Real Estate and Accumulated Depreciation

(in thousands)

December 31, 20122014

 

           Cost Capitalized                      
           Subsequent to  Gross Amount at Which             
        Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Boston-Metro I

  MA   $363   $1,679   $757   $363    2,436   $2,799   $1,002    1980  6/26/1995    5 to 40 years  

Boston-Metro II

  MA    680    1,616    544    680    2,160    2,840    951    1986  6/26/1995    5 to 40 years  

E. Providence

  RI    345    1,268    1,976    486    3,103    3,589    816    1984  6/26/1995    5 to 40 years  

Charleston l

  SC    416    1,516    2,151    416    3,667    4,083    1,193    1985  6/26/1995    5 to 40 years  

Lakeland I

  FL    397    1,424    1,576    397    3,000    3,397    956    1985  6/26/1995    5 to 40 years  

Charlotte

  NC    308    1,102    3,328    747    3,991    4,738    790    1986  6/26/1995    5 to 40 years  

Tallahassee I

  FL    770    2,734    2,246    771    4,979    5,750    2,008    1973  6/26/1995    5 to 40 years  

Youngstown

  OH    239    1,110    1,493    239    2,603    2,842    932    1980  6/26/1995    5 to 40 years  

Cleveland-Metro II

  OH    701    1,659    917    701    2,576    3,277    1,057    1987  6/26/1995    5 to 40 years  

Tallahassee II

  FL    204    734    1,045    198    1,785    1,983    730    1975  6/26/1995    5 to 40 years  

Pt. St. Lucie

  FL    395    1,501    923    779    2,040    2,819    981    1985  6/26/1995    5 to 40 years  

Deltona

  FL    483    1,752    2,167    483    3,919    4,402    1,351    1984  6/26/1995    5 to 40 years  

Middletown

  NY    224    808    928    224    1,736    1,960    731    1988  6/26/1995    5 to 40 years  

Buffalo I

  NY    423    1,531    3,432    497    4,889    5,386    1,439    1981  6/26/1995    5 to 40 years  

Rochester I

  NY    395    1,404    539    395    1,943    2,338    870    1981  6/26/1995    5 to 40 years  

Jacksonville I

  FL    152    728    3,768    687    3,961    4,648    630    1985  6/26/1995    5 to 40 years  

Columbia I

  SC    268    1,248    580    268    1,828    2,096    809    1985  6/26/1995    5 to 40 years  

Rochester II

  NY    230    847    534    234    1,377    1,611    590    1980  6/26/1995    5 to 40 years  

Savannah l

  GA    463    1,684    4,558    1,445    5,260    6,705    1,638    1981  6/26/1995    5 to 40 years  

Greensboro

  NC    444    1,613    2,974    444    4,587    5,031    1,211    1986  6/26/1995    5 to 40 years  

Raleigh I

  NC    649    2,329    1,005    649    3,334    3,983    1,420    1985  6/26/1995    5 to 40 years  

New Haven

  CT    387    1,402    1,096    387    2,498    2,885    954    1985  6/26/1995    5 to 40 years  

Atlanta-Metro I

  GA    844    2,021    821    844    2,842    3,686    1,216    1988  6/26/1995    5 to 40 years  

Atlanta-Metro II

  GA    302    1,103    545    303    1,647    1,950    717    1988  6/26/1995    5 to 40 years  

Buffalo II

  NY    315    745    3,761    517    4,304    4,821    817    1984  6/26/1995    5 to 40 years  

Raleigh II

  NC    321    1,150    748    321    1,898    2,219    801    1985  6/26/1995    5 to 40 years  

Columbia II

  SC    361    1,331    738    374    2,056    2,430    915    1987  6/26/1995    5 to 40 years  

Columbia III

  SC    189    719    1,131    189    1,850    2,039    736    1989  6/26/1995    5 to 40 years  
      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and
Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Charleston

 SC  $416   $1,516   $2,194   $416   $3,710   $4,126   $1,378   1985  6/26/1995    5 to 40 years  

Lakeland

 FL   397    1,424    1,626    397    3,050    3,447    1,128   1985  6/26/1995    5 to 40 years  

Charlotte

 NC   308    1,102    3,394    747    4,057    4,804    1,016   1986  6/26/1995    5 to 40 years  

Youngstown

 OH   239    1,110    2,444    239    3,554    3,793    1,112   1980  6/26/1995    5 to 40 years  

Cleveland

 OH   701    1,659    1,408    1,036    2,732    3,768    1,198   1987  6/26/1995    5 to 40 years  

Pt. St. Lucie

 FL   395    1,501    978    779    2,095    2,874    1,091   1985  6/26/1995    5 to 40 years  

Orlando - Deltona

 FL   483    1,752    2,223    483    3,975    4,458    1,567   1984  6/26/1995    5 to 40 years  

Middletown

 NY   224    808    957    224    1,765    1,989    845   1988  6/26/1995    5 to 40 years  

Buffalo

 NY   423    1,531    3,451    497    4,908    5,405    1,715   1981  6/26/1995    5 to 40 years  

Rochester

 NY   395    1,404    613    395    2,017    2,412    986   1981  6/26/1995    5 to 40 years  

Jacksonville

 FL   152    728    3,846    687    4,039    4,726    860   1985  6/26/1995    5 to 40 years  

Columbia

 SC   268    1,248    637    268    1,885    2,153    904   1985  6/26/1995    5 to 40 years  

Boston

 MA   363    1,679    791    363    2,470    2,833    1,145   1980  6/26/1995    5 to 40 years  

Rochester

 NY   230    847    2,237    234    3,080    3,314    679   1980  6/26/1995    5 to 40 years  

Boston

 MA   680    1,616    600    680    2,216    2,896    1,074   1986  6/26/1995    5 to 40 years  

Savannah

 GA   463    1,684    4,915    1,445    5,617    7,062    1,949   1981  6/26/1995    5 to 40 years  

Greensboro

 NC   444    1,613    2,990    444    4,603    5,047    1,464   1986  6/26/1995    5 to 40 years  

Raleigh-Durham

 NC   649    2,329    1,375    649    3,704    4,353    1,608   1985  6/26/1995    5 to 40 years  

Hartford-New Haven

 CT   387    1,402    3,911    387    5,313    5,700    1,179   1985  6/26/1995    5 to 40 years  

Atlanta

 GA   844    2,021    914    844    2,935    3,779    1,370   1988  6/26/1995    5 to 40 years  

Atlanta

 GA   302    1,103    640    303    1,742    2,045    808   1988  6/26/1995    5 to 40 years  

Buffalo

 NY   315    745    3,962    517    4,505    5,022    1,062   1984  6/26/1995    5 to 40 years  

Raleigh-Durham

 NC   321    1,150    778    321    1,928    2,249    912   1985  6/26/1995    5 to 40 years  

Columbia

 SC   361    1,331    774    374    2,092    2,466    1,036   1987  6/26/1995    5 to 40 years  

Columbia

 SC   189    719    1,138    189    1,857    2,046    851   1989  6/26/1995    5 to 40 years  

Columbia

 SC   488    1,188    1,942    488    3,130    3,618    981   1986  6/26/1995    5 to 40 years  

Atlanta

 GA   430    1,579    2,245    602    3,652    4,254    1,331   1988  6/26/1995    5 to 40 years  

Orlando

 FL   513    1,930    764    513    2,694    3,207    1,340   1988  6/26/1995    5 to 40 years  

Sharon

 PA   194    912    560    194    1,472    1,666    700   1975  6/26/1995    5 to 40 years  

Ft. Lauderdale

 FL   1,503    3,619    1,012    1,503    4,631    6,134    2,003   1985  6/26/1995    5 to 40 years  

West Palm

 FL   398    1,035    392    398    1,427    1,825    765   1985  6/26/1995    5 to 40 years  

Atlanta

 GA   423    1,015    533    424    1,547    1,971    770   1989  6/26/1995    5 to 40 years  

Atlanta

 GA   483    1,166    1,171    483    2,337    2,820    959   1988  6/26/1995    5 to 40 years  

Atlanta

 GA   308    1,116    718    308    1,834    2,142    939   1986  6/26/1995    5 to 40 years  

Atlanta

 GA   170    786    811    174    1,593    1,767    738   1981  6/26/1995    5 to 40 years  

Atlanta

 GA   413    999    777    413    1,776    2,189    941   1975  6/26/1995    5 to 40 years  

Baltimore

 MD   154    555    1,469    306    1,872    2,178    729   1984  6/26/1995    5 to 40 years  

Baltimore

 MD   479    1,742    2,906    479    4,648    5,127    1,643   1988  6/26/1995    5 to 40 years  

Melbourne

 FL   883    2,104    1,721    883    3,825    4,708    1,788   1986  6/26/1995    5 to 40 years  

Newport News

 VA   316    1,471    973    316    2,444    2,760    1,152   1988  6/26/1995    5 to 40 years  

Pensacola

 FL   632    2,962    1,558    651    4,501    5,152    2,226   1983  6/26/1995    5 to 40 years  

Hartford

 CT   715    1,695    1,243    715    2,938    3,653    1,301   1988  6/26/1995    5 to 40 years  

Atlanta

 GA   304    1,118    2,759    619    3,562    4,181    1,330   1988  6/26/1995    5 to 40 years  

            Cost Capitalized                      
            Subsequent to  Gross Amount at Which             
         Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST   Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Columbia IV

   SC       488     1,188     622     488    1,810     2,298     827    1986  6/26/1995    5 to 40 years  

Atlanta-Metro III

   GA      430    1,579    2,081    602    3,488    4,090    1,136    1988  6/26/1995    5 to 40 years  

Orlando I

   FL      513    1,930    726    513    2,656    3,169    1,174    1988  6/26/1995    5 to 40 years  

Sharon

   PA      194    912    557    194    1,469    1,663    614    1975  6/26/1995    5 to 40 years  

Ft. Lauderdale

   FL      1,503    3,619    972    1,503    4,591    6,094    1,762    1985  6/26/1995    5 to 40 years  

West Palm l

   FL      398    1,035    355    398    1,390    1,788    687    1985  6/26/1995    5 to 40 years  

Atlanta-Metro IV

   GA      423    1,015    446    424    1,460    1,884    690    1989  6/26/1995    5 to 40 years  

Atlanta-Metro V

   GA      483    1,166    1,099    483    2,265    2,748    825    1988  6/26/1995    5 to 40 years  

Atlanta-Metro VI

   GA      308    1,116    628    308    1,744    2,052    838    1986  6/26/1995    5 to 40 years  

Atlanta-Metro VII

   GA      170    786    761    174    1,543    1,717    653    1981  6/26/1995    5 to 40 years  

Atlanta-Metro VIII

   GA      413    999    745    413    1,744    2,157    845    1975  6/26/1995    5 to 40 years  

Baltimore I

   MD      154    555    1,408    306    1,811    2,117    623    1984  6/26/1995    5 to 40 years  

Baltimore II

   MD      479    1,742    2,854    479    4,596    5,075    1,380    1988  6/26/1995    5 to 40 years  

Melbourne I

   FL      883    2,104    1,695    883    3,799    4,682    1,570    1986  6/26/1995    5 to 40 years  

Newport News

   VA      316    1,471    876    316    2,347    2,663    1,024    1988  6/26/1995    5 to 40 years  

Pensacola I

   FL      632    2,962    1,401    651    4,344    4,995    1,975    1983  6/26/1995    5 to 40 years  

Hartford-Metro I

   CT      715    1,695    1,227    715    2,922    3,637    1,134    1988  6/26/1995    5 to 40 years  

Atlanta-Metro IX

   GA      304    1,118    2,675    619    3,478    4,097    1,132    1988  6/26/1995    5 to 40 years  

Alexandria

   VA      1,375    3,220    2,476    1,376    5,695    7,071    2,191    1984  6/26/1995    5 to 40 years  

Pensacola II

   FL      244    901    486    244    1,387    1,631    703    1986  6/26/1995    5 to 40 years  

Melbourne II

   FL      834    2,066    1,211    1,591    2,520    4,111    1,193    1986  6/26/1995    5 to 40 years  

Hartford-Metro II

   CT      234    861    2,019    612    2,502    3,114    855    1992  6/26/1995    5 to 40 years  

Atlanta-Metro X

   GA      256    1,244    1,979    256    3,223    3,479    1,117    1988  6/26/1995    5 to 40 years  

Norfolk I

   VA      313    1,462    1,006    313    2,468    2,781    1,069    1984  6/26/1995    5 to 40 years  

Norfolk II

   VA      278    1,004    453    278    1,457    1,735    667    1989  6/26/1995    5 to 40 years  

Birmingham I

   AL      307    1,415    1,729    384    3,067    3,451    1,051    1990  6/26/1995    5 to 40 years  

Birmingham II

   AL      730    1,725    760    730    2,485    3,215    1,133    1990  6/26/1995    5 to 40 years  

Montgomery l

   AL      863    2,041    803    863    2,844    3,707    1,279    1982  6/26/1995    5 to 40 years  

Jacksonville II

   FL      326    1,515    587    326    2,102    2,428    934    1987  6/26/1995    5 to 40 years  

Pensacola III

   FL      369    1,358    2,898    369    4,256    4,625    1,375    1986  6/26/1995    5 to 40 years  

Pensacola IV

   FL      244    1,128    2,727    720    3,379    4,099    829    1990  6/26/1995    5 to 40 years  

Pensacola V

   FL      226    1,046    672    226    1,718    1,944    769    1990  6/26/1995    5 to 40 years  

Tampa I

   FL      1,088    2,597    1,092    1,088    3,689    4,777    1,681    1989  6/26/1995    5 to 40 years  

Tampa II

   FL      526    1,958    1,189    526    3,147    3,673    1,281    1985  6/26/1995    5 to 40 years  

Tampa III

   FL      672    2,439    841    672    3,280    3,952    1,386    1988  6/26/1995    5 to 40 years  
      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Alexandria

 VA   1,375    3,220    2,617    1,376    5,836    7,212    2,561   1984  6/26/1995    5 to 40 years  

Pensacola

 FL   244    901    620    244    1,521    1,765    776   1986  6/26/1995    5 to 40 years  

Melbourne

 FL   834    2,066    1,311    1,591    2,620    4,211    1,325   1986  6/26/1995    5 to 40 years  

Hartford

 CT   234    861    3,055    612    3,538    4,150    1,011   1992  6/26/1995    5 to 40 years  

Atlanta

 GA   256    1,244    2,097    256    3,341    3,597    1,307   1988  6/26/1995    5 to 40 years  

Norfolk

 VA   313    1,462    2,618    313    4,080    4,393    1,251   1984  6/26/1995    5 to 40 years  

Norfolk II

 VA   278    1,004    453    278    1,457    1,735    746   1989  6/26/1995    5 to 40 years  

Birmingham

 AL   307    1,415    1,866    385    3,203    3,588    1,234   1990  6/26/1995    5 to 40 years  

Birmingham

 AL   730    1,725    2,945    730    4,670    5,400    1,291   1990  6/26/1995    5 to 40 years  

Montgomery

 AL   863    2,041    864    863    2,905    3,768    1,441   1982  6/26/1995    5 to 40 years  

Jacksonville

 FL   326    1,515    627    326    2,142    2,468    1,054   1987  6/26/1995    5 to 40 years  

Pensacola

 FL   369    1,358    3,040    369    4,398    4,767    1,625   1986  6/26/1995    5 to 40 years  

Pensacola

 FL   244    1,128    2,776    720    3,428    4,148    1,008   1990  6/26/1995    5 to 40 years  

Pensacola

 FL   226    1,046    686    226    1,732    1,958    869   1990  6/26/1995    5 to 40 years  

Tampa

 FL   1,088    2,597    1,114    1,088    3,711    4,799    1,909   1989  6/26/1995    5 to 40 years  

Clearwater

 FL   526    1,958    1,255    526    3,213    3,739    1,455   1985  6/26/1995    5 to 40 years  

Clearwater-Largo

 FL   672    2,439    879    672    3,318    3,990    1,576   1988  6/26/1995    5 to 40 years  

Jackson

 MS   343    1,580    2,491    796    3,618    4,414    1,279   1990  6/26/1995    5 to 40 years  

Jackson

 MS   209    964    783    209    1,747    1,956    877   1990  6/26/1995    5 to 40 years  

Richmond

 VA   443    1,602    1,053    443    2,655    3,098    1,219   1987  8/25/1995    5 to 40 years  

Orlando

 FL   1,161    2,755    1,262    1,162    4,016    5,178    1,949   1986  9/29/1995    5 to 40 years  

Birmingham

 AL   424    1,506    1,170    424    2,676    3,100    1,259   1970  1/16/1996    5 to 40 years  

Harrisburg

 PA   360    1,641    694    360    2,335    2,695    1,167   1983  12/29/1995    5 to 40 years  

Harrisburg

 PA   627    2,224    3,837    692    5,996    6,688    1,750   1985  12/29/1995    5 to 40 years  

Syracuse

 NY   470    1,712    1,428    472    3,138    3,610    1,349   1987  12/27/1995    5 to 40 years  

Ft. Myers

 FL   205    912    374    206    1,285    1,491    744   1988  12/28/1995    5 to 40 years  

Ft. Myers

 FL   412    1,703    695    413    2,397    2,810    1,295   1991/94  12/28/1995    5 to 40 years  

Newport News

 VA   442    1,592    1,393    442    2,985    3,427    1,203   1988/93  1/5/1996    5 to 40 years  

Montgomery

 AL   353    1,299    859    353    2,158    2,511    915   1984  1/23/1996    5 to 40 years  

Charleston

 SC   237    858    847    232    1,710    1,942    776   1985  3/1/1996    5 to 40 years  

Tampa

 FL   766    1,800    725    766    2,525    3,291    1,189   1985  3/28/1996    5 to 40 years  

Dallas-Ft.Worth

 TX   442    1,767    399    442    2,166    2,608    1,032   1987  3/29/1996    5 to 40 years  

Dallas-Ft.Worth

 TX   408    1,662    1,215    408    2,877    3,285    1,268   1986  3/29/1996    5 to 40 years  

Dallas-Ft.Worth

 TX   328    1,324    449    328    1,773    2,101    830   1986  3/29/1996    5 to 40 years  

San Antonio

 TX   436    1,759    1,345    436    3,104    3,540    1,337   1986  3/29/1996    5 to 40 years  

San Antonio

 TX   289    1,161    2,381    289    3,542    3,831    180   2012  3/29/1996    5 to 40 years  

Syracuse

 NY   481    1,559    2,505    671    3,874    4,545    1,545   1983  6/5/1996    5 to 40 years  

Montgomery

 AL   279    1,014    1,354    433    2,214    2,647    850   1988  5/21/1996    5 to 40 years  

West Palm

 FL   345    1,262    502    345    1,764    2,109    795   1986  5/29/1996    5 to 40 years  

Ft. Myers

 FL   229    884    2,822    383    3,552    3,935    653   1986  5/29/1996    5 to 40 years  

Lakeland

 FL   359    1,287    1,257    359    2,544    2,903    1,175   1988  6/26/1996    5 to 40 years  

Boston - Springfield

 MA   251    917    2,376    297    3,247    3,544    1,371   1986  6/28/1996    5 to 40 years  

Ft. Myers

 FL   344    1,254    574    310    1,862    2,172    855   1987  6/28/1996    5 to 40 years  

Cincinnati

 OH   557    1,988    936    689    2,792    3,481    709   1988  7/23/1996    5 to 40 years  

Baltimore

 MD   777    2,770    587    777    3,357    4,134    1,545   1990  7/26/1996    5 to 40 years  

Jacksonville

 FL   568    2,028    1,212    568    3,240    3,808    1,518   1987  8/23/1996    5 to 40 years  

Jacksonville

 FL   436    1,635    788    436    2,423    2,859    1,119   1985  8/26/1996    5 to 40 years  

Jacksonville

 FL   535    2,033    530    538    2,560    3,098    1,274   1987/92  8/30/1996    5 to 40 years  

Charlotte

 NC   487    1,754    652    487    2,406    2,893    1,036   1995  9/16/1996    5 to 40 years  

Charlotte

 NC   315    1,131    481    315    1,612    1,927    731   1995  9/16/1996    5 to 40 years  

Orlando

 FL   314    1,113    1,258    314    2,371    2,685    1,025   1975  10/30/1996    5 to 40 years  

Rochester

 NY   704    2,496    2,458    707    4,951    5,658    1,722   1990  12/20/1996    5 to 40 years  

           Cost Capitalized                      
           Subsequent to  Gross Amount at Which             
        Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Jackson I

  MS     343     1,580     2,310     796    3,437     4,233     1,095    1990  6/26/1995    5 to 40 years  

Jackson II

  MS    209    964    764    209    1,728    1,937    786    1990  6/26/1995    5 to 40 years  

Richmond

  VA    443    1,602    902    443    2,504    2,947    1,081    1987  8/25/1995    5 to 40 years  

Orlando II

  FL    1,161    2,755    1,249    1,162    4,003    5,165    1,714    1986  9/29/1995    5 to 40 years  

Birmingham III

  AL    424    1,506    1,092    424    2,598    3,022    1,122    1970  1/16/1996    5 to 40 years  

Harrisburg I

  PA    360    1,641    671    360    2,312    2,672    1,039    1983  12/29/1995    5 to 40 years  

Harrisburg II

  PA    627    2,224    3,806    692    5,965    6,657    1,426    1985  12/29/1995    5 to 40 years  

Syracuse I

  NY    470    1,712    1,405    472    3,115    3,587    1,179    1987  12/27/1995    5 to 40 years  

Ft. Myers

  FL    205    912    336    206    1,247    1,453    684    1988  12/28/1995    5 to 40 years  

Ft. Myers II

  FL    412    1,703    652    413    2,354    2,767    1,150    1991/94  12/28/1995    5 to 40 years  

Newport News II

  VA    442    1,592    1,329    442    2,921    3,363    1,009    1988/93  1/5/1996    5 to 40 years  

Montgomery II

  AL    353    1,299    764    353    2,063    2,416    802    1984  1/23/1996    5 to 40 years  

Charleston II

  SC    237    858    756    232    1,619    1,851    670    1985  3/1/1996    5 to 40 years  

Tampa IV

  FL    766    1,800    705    766    2,505    3,271    1,051    1985  3/28/1996    5 to 40 years  

Arlington I

  TX    442    1,767    373    442    2,140    2,582    908    1987  3/29/1996    5 to 40 years  

Arlington II

  TX    408    1,662    1,140    408    2,802    3,210    1,113    1986  3/29/1996    5 to 40 years  

Ft. Worth

  TX    328    1,324    358    328    1,682    2,010    731    1986  3/29/1996    5 to 40 years  

San Antonio I

  TX    436    1,759    1,227    436    2,986    3,422    1,175    1986  3/29/1996    5 to 40 years  

San Antonio II

  TX    289    1,161    2,358    289    3,519    3,808    0    1986  3/29/1996    5 to 40 years  

Syracuse II

  NY    481    1,559    2,465    671    3,834    4,505    1,331    1983  6/5/1996    5 to 40 years  

Montgomery III

  AL    279    1,014    1,233    433    2,093    2,526    732    1988  5/21/1996    5 to 40 years  

West Palm II

  FL    345    1,262    425    345    1,687    2,032    705    1986  5/29/1996    5 to 40 years  

Ft. Myers III

  FL    229    884    537    383    1,267    1,650    518    1986  5/29/1996    5 to 40 years  

Lakeland II

  FL    359    1,287    1,223    359    2,510    2,869    1,028    1988  6/26/1996    5 to 40 years  

Springfield

  MA    251    917    2,335    297    3,206    3,503    1,183    1986  6/28/1996    5 to 40 years  

Ft. Myers IV

  FL    344    1,254    513    310    1,801    2,111    723    1987  6/28/1996    5 to 40 years  

Cincinnati

  OH    557    1,988    847    689    2,703    3,392    545    1988  7/23/1996    5 to 40 years  

Dayton

  OH    667    2,379    520    683    2,883    3,566    616    1988  7/23/1996    5 to 40 years  

Baltimore III

  MD    777    2,770    508    777    3,278    4,055    1,368    1990  7/26/1996    5 to 40 years  

Jacksonville III

  FL    568    2,028    1,123    568    3,151    3,719    1,323    1987  8/23/1996    5 to 40 years  

Jacksonville IV

  FL    436    1,635    726    436    2,361    2,797    988    1985  8/26/1996    5 to 40 years  

Jacksonville V

  FL    535    2,033    472    538    2,502    3,040    1,123    1987/92  8/30/1996    5 to 40 years  

Charlotte II

  NC    487    1,754    626    487    2,380    2,867    880    1995  9/16/1996    5 to 40 years  

Charlotte III

  NC    315    1,131    447    315    1,578    1,893    623    1995  9/16/1996    5 to 40 years  

Orlando III

  FL    314    1,113    1,195    314    2,308    2,622    888    1975  10/30/1996    5 to 40 years  
      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Youngstown

 OH   600    2,142    2,292    693    4,341    5,034    1,520   1988  1/10/1997    5 to 40 years  

Cleveland

 OH   751    2,676    4,123    751    6,799    7,550    1,999   1986  1/10/1997    5 to 40 years  

Cleveland

 OH   725    2,586    2,226    725    4,812    5,537    1,857   1978  1/10/1997    5 to 40 years  

Cleveland

 OH   637    2,918    1,966    701    4,820    5,521    2,307   1979  1/10/1997    5 to 40 years  

Cleveland

 OH   495    1,781    1,132    495    2,913    3,408    1,306   1979  1/10/1997    5 to 40 years  

Cleveland

 OH   761    2,714    1,637    761    4,351    5,112    1,921   1977  1/10/1997    5 to 40 years  

Cleveland

 OH   418    1,921    2,893    418    4,814    5,232    1,689   1970  1/10/1997    5 to 40 years  

Cleveland

 OH   606    2,164    1,477    606    3,641    4,247    1,407   1982  1/10/1997    5 to 40 years  

San Antonio

 TX   474    1,686    531    504    2,187    2,691    938   1981  1/30/1997    5 to 40 years  

San Antonio

 TX   346    1,236    546    346    1,782    2,128    772   1985  1/30/1997    5 to 40 years  

San Antonio

 TX   432    1,560    1,969    432    3,529    3,961    1,418   1995  1/30/1997    5 to 40 years  

Houston-Beaumont

 TX   634    2,565    1,449    634    4,014    4,648    1,690   1993/95  3/26/1997    5 to 40 years  

Houston-Beaumont

 TX   566    2,279    511    566    2,790    3,356    1,218   1995  3/26/1997    5 to 40 years  

Houston-Beaumont

 TX   293    1,357    638    293    1,995    2,288    834   1995  3/26/1997    5 to 40 years  

Lynchburg-Lakeside

 VA   335    1,342    1,527    335    2,869    3,204    1,145   1982  3/31/1997    5 to 40 years  

Lynchburg-Timberlake

 VA   328    1,315    1,111    328    2,426    2,754    1,070   1985  3/31/1997    5 to 40 years  

Lynchburg-Amherst

 VA   155    710    464    152    1,177    1,329    555   1987  3/31/1997    5 to 40 years  

Chesapeake

 VA   260    1,043    3,482    260    4,525    4,785    1,222   1988/95  3/31/1997    5 to 40 years  

Orlando-W 25th St

 FL   289    1,160    2,106    616    2,939    3,555    773   1984  3/31/1997    5 to 40 years  

Delray

 FL   491    1,756    730    491    2,486    2,977    1,184   1969  4/11/1997    5 to 40 years  

Savannah

 GA   296    1,196    578    296    1,774    2,070    768   1988  5/8/1997    5 to 40 years  

Delray

 FL   921    3,282    655    921    3,937    4,858    1,808   1980  5/21/1997    5 to 40 years  

Cleveland-Avon

 OH   301    1,214    2,275    304    3,486    3,790    1,238   1989  6/4/1997    5 to 40 years  

Dallas-Fort Worth

 TX   965    3,864    1,553    943    5,439    6,382    2,370   1977  6/30/1997    5 to 40 years  

Dallas-Fort Worth

 TX   370    1,486    743    370    2,229    2,599    1,048   1975  6/30/1997    5 to 40 years  

Atlanta-Alpharetta

 GA   1,033    3,753    690    1,033    4,443    5,476    1,974   1994  7/24/1997    5 to 40 years  

Atlanta-Marietta

 GA   769    2,788    577    825    3,309    4,134    1,465   1996  7/24/1997    5 to 40 years  

Atlanta-Doraville

 GA   735    3,429    456    735    3,885    4,620    1,765   1995  8/21/1997    5 to 40 years  

Greensboro-Hilltop

 NC   268    1,097    431    231    1,565    1,796    699   1995  9/25/1997    5 to 40 years  

Greensboro-StgCch

 NC   89    376    1,729    89   ��2,105    2,194    788   1997  9/25/1997    5 to 40 years  

Baton Rouge-Airline

 LA   396    1,831    1,115    421    2,921    3,342    1,202   1982  10/9/1997    5 to 40 years  

Baton Rouge-Airline2

 LA   282    1,303    435    282    1,738    2,020    794   1985  11/21/1997    5 to 40 years  

Harrisburg-Peiffers

 PA   635    2,550    669    637    3,217    3,854    1,430   1984  12/3/1997    5 to 40 years  

Chesapeake-Military

 VA   542    2,210    486    542    2,696    3,238    1,144   1996  2/5/1998    5 to 40 years  

Chesapeake-Volvo

 VA   620    2,532    1,233    620    3,765    4,385    1,503   1995  2/5/1998    5 to 40 years  

Virginia Beach-Shell

 VA   540    2,211    431    540    2,642    3,182    1,154   1991  2/5/1998    5 to 40 years  

Virginia Beach-Central

 VA   864    3,994    1,074    864    5,068    5,932    2,131   1993/95  2/5/1998    5 to 40 years  

Norfolk-Naval Base

 VA   1,243    5,019    947    1,243    5,966    7,209    2,534   1975  2/5/1998    5 to 40 years  

Tampa-E.Hillsborough

 FL   709    3,235    897    709    4,132    4,841    1,863   1985  2/4/1998    5 to 40 years  

Boston-Northbridge

 MA   441    1,788    1,092    694    2,627    3,321    643   1988  2/9/1998    5 to 40 years  

Middletown-Harriman

 NY   843    3,394    784    843    4,178    5,021    1,811   1989/95  2/4/1998    5 to 40 years  

Greensboro-High Point

 NC   397    1,834    658    397    2,492    2,889    1,087   1993  2/10/1998    5 to 40 years  

Lynchburg-Timberlake

 VA   488    1,746    716    488    2,462    2,950    1,016   1990/96  2/18/1998    5 to 40 years  

Titusville

 FL   492    1,990    1,163    688    2,957    3,645    756   1986/90  2/25/1998    5 to 40 years  

Boston-Salem

 MA   733    2,941    1,372    733    4,313    5,046    1,923   1979  3/3/1998    5 to 40 years  

Providence

 RI   345    1,268    2,032    486    3,159    3,645    1,001   1984  6/26/1995    5 to 40 years  

Chattanooga-Lee Hwy

 TN   384    1,371    617    384    1,988    2,372    903   1987  3/27/1998    5 to 40 years  

Chattanooga-Hwy 58

 TN   296    1,198    2,225    414    3,305    3,719    1,098   1985  3/27/1998    5 to 40 years  

Ft. Oglethorpe

 GA   349    1,250    1,737    464    2,872    3,336    888   1989  3/27/1998    5 to 40 years  

Birmingham-Walt

 AL   544    1,942    1,301    544    3,243    3,787    1,366   1984  3/27/1998    5 to 40 years  

Providence

 RI   702    2,821    3,846    702    6,667    7,369    1,920   1984/88  3/26/1998    5 to 40 years  

Raleigh-Durham

 NC   775    3,103    911    775    4,014    4,789    1,677   1988/91  4/9/1998    5 to 40 years  

            Cost Capitalized                      
            Subsequent to  Gross Amount at Which             
         Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST   Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Rochester III

   NY       704     2,496     2,436     707    4,929      5,636     1,445    1990  12/20/1996    5 to 40 years  

Youngstown ll

   OH      600    2,142    2,214    693    4,263    4,956    1,284    1988  1/10/1997    5 to 40 years  

Cleveland lll

   OH      751    2,676    2,011    751    4,687    5,438    1,704    1986  1/10/1997    5 to 40 years  

Cleveland lV

   OH      725    2,586    2,135    725    4,721    5,446    1,566    1978  1/10/1997    5 to 40 years  

Cleveland V

   OH      637    2,918    1,925    701    4,779    5,480    2,012    1979  1/10/1997    5 to 40 years  

Cleveland Vl

   OH      495    1,781    1,006    495    2,787    3,282    1,129    1979  1/10/1997    5 to 40 years  

Cleveland Vll

   OH      761    2,714    1,507    761    4,221    4,982    1,646    1977  1/10/1997    5 to 40 years  

Cleveland Vlll

   OH      418    1,921    2,870    418    4,791    5,209    1,425    1970  1/10/1997    5 to 40 years  

Cleveland lX

   OH      606    2,164    1,451    606    3,615    4,221    1,209    1982  1/10/1997    5 to 40 years  

San Antonio lll

   TX      474    1,686    500    504    2,156    2,660    820    1981  1/30/1997    5 to 40 years  

Universal

   TX      346    1,236    511    346    1,747    2,093    671    1985  1/30/1997    5 to 40 years  

San Antonio lV

   TX      432    1,560    1,762    432    3,322    3,754    1,223    1995  1/30/1997    5 to 40 years  

Houston-Eastex

   TX      634    2,565    1,286    634    3,851    4,485    1,466    1993/95  3/26/1997    5 to 40 years  

Houston-Nederland

   TX      566    2,279    424    566    2,703    3,269    1,060    1995  3/26/1997    5 to 40 years  

Houston-College

   TX      293    1,357    596    293    1,953    2,246    729    1995  3/26/1997    5 to 40 years  

Lynchburg-Lakeside

   VA      335    1,342    1,474    335    2,816    3,151    996    1982  3/31/1997    5 to 40 years  

Lynchburg-Timberlake

   VA      328    1,315    1,035    328    2,350    2,678    940    1985  3/31/1997    5 to 40 years  

Lynchburg-Amherst

   VA      155    710    404    152    1,117    1,269    487    1987  3/31/1997    5 to 40 years  

Christiansburg

   VA      245    1,120    770    245    1,890    2,135    635    1985/90  3/31/1997    5 to 40 years  

Chesapeake

   VA      260    1,043    3,426    260    4,469    4,729    961    1988/95  3/31/1997    5 to 40 years  

Orlando-W 25th St

   FL      289    1,160    808    616    1,641    2,257    647    1984  3/31/1997    5 to 40 years  

Delray l-Mini

   FL      491    1,756    713    491    2,469    2,960    1,047    1969  4/11/1997    5 to 40 years  

Savannah ll

   GA      296    1,196    505    296    1,701    1,997    671    1988  5/8/1997    5 to 40 years  

Delray ll-Safeway

   FL      921    3,282    630    921    3,912    4,833    1,599    1980  5/21/1997    5 to 40 years  

Cleveland X-Avon

   OH      301    1,214    2,233    304    3,444    3,748    1,041    1989  6/4/1997    5 to 40 years  

Dallas-Centennial

   TX      965    3,864    1,469    943    5,355    6,298    2,074    1977  6/30/1997    5 to 40 years  

Dallas-Hargrove

   TX      370    1,486    688    370    2,174    2,544    911    1975  6/30/1997    5 to 40 years  

Atlanta-Alpharetta

   GA      1,033    3,753    559    1,033    4,312    5,345    1,744    1994  7/24/1997    5 to 40 years  

Atlanta-Marietta

   GA      769    2,788    512    825    3,244    4,069    1,291    1996  7/24/1997    5 to 40 years  

Atlanta-Doraville

   GA      735    3,429    434    735    3,863    4,598    1,555    1995  8/21/1997    5 to 40 years  

GreensboroHilltop

   NC      268    1,097    410    231    1,544    1,775    612    1995  9/25/1997    5 to 40 years  

GreensboroStgCch

   NC      89    376    1,690    89    2,066    2,155    662    1997  9/25/1997    5 to 40 years  

Baton Rouge-Airline

   LA      396    1,831    1,078    421    2,884    3,305    1,052    1982  10/9/1997    5 to 40 years  

Baton Rouge-Airline2

   LA      282    1,303    427    282    1,730    2,012    707    1985  11/21/1997    5 to 40 years  

Harrisburg-Peiffers

   PA      635    2,550    570    637    3,118    3,755    1,254    1984  12/3/1997    5 to 40 years  
      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Raleigh-Durham

 NC   940    3,763    837    940    4,600    5,540    1,965   1990/96  4/9/1998    5 to 40 years  

Salem-Policy

 NH   742    2,977    532    742    3,509    4,251    1,474   1980  4/7/1998    5 to 40 years  

Youngstown-Warren

 OH   522    1,864    1,382    569    3,199    3,768    1,280   1986  4/22/1998    5 to 40 years  

Youngstown-Warren

 OH   512    1,829    2,031    633    3,739    4,372    1,329   1986  4/22/1998    5 to 40 years  

Melbourne

 FL   662    2,654    1,916    662    4,570    5,232    1,230   1985  6/2/1998    5 to 40 years  

Jackson

 MS   744    3,021    251    744    3,272    4,016    1,384   1995  5/13/1998    5 to 40 years  

Houston-Katy

 TX   419    1,524    3,974    419    5,498    5,917    1,347   1994  5/20/1998    5 to 40 years  

Hollywood-Sheridan

 FL   1,208    4,854    630    1,208    5,484    6,692    2,324   1988  7/1/1998    5 to 40 years  

Pompano Beach-Atlantic

 FL   944    3,803    573    944    4,376    5,320    1,941   1985  7/1/1998    5 to 40 years  

Pompano Beach-Sample

 FL   903    3,643    456    903    4,099    5,002    1,756   1988  7/1/1998    5 to 40 years  

Boca Raton-18th St

 FL   1,503    6,059    -1,966    851    4,745    5,596    2,027   1991  7/1/1998    5 to 40 years  

Vero Beach

 FL   489    1,813    1,710    584    3,428    4,012    945   1997  6/12/1998    5 to 40 years  

Houston-Humble

 TX   447    1,790    2,454    740    3,951    4,691    1,332   1986  6/16/1998    5 to 40 years  

Houston-Webster

 TX   635    2,302    235    635    2,537    3,172    1,059   1997  6/19/1998    5 to 40 years  

Dallas-Fort Worth

 TX   548    1,988    394    548    2,382    2,930    984   1997  6/19/1998    5 to 40 years  

Hollywood-N.21st

 FL   840    3,373    598    840    3,971    4,811    1,711   1987  8/3/1998    5 to 40 years  

San Marcos

 TX   324    1,493    2,135    324    3,628    3,952    1,179   1994  6/30/1998    5 to 40 years  

Austin-McNeil

 TX   492    1,995    2,517    510    4,494    5,004    1,284   1994  6/30/1998    5 to 40 years  

Austin-FM

 TX   484    1,951    613    481    2,567    3,048    1,051   1996  6/30/1998    5 to 40 years  

Dallas-Fort Worth

 TX   550    1,998    878    550    2,876    3,426    1,083   1996  9/29/1998    5 to 40 years  

Dallas-Fort Worth

 TX   670    2,407    1,708    670    4,115    4,785    1,462   1996  10/9/1998    5 to 40 years  

Cincinnati-Batavia

 OH   390    1,570    1,167    390    2,737    3,127    976   1988  11/19/1998    5 to 40 years  

Jackson-N.West

 MS   460    1,642    596    460    2,238    2,698    1,023   1984  12/1/1998    5 to 40 years  

Houston-Katy

 TX   507    2,058    1,747    507    3,805    4,312    1,262   1993  12/15/1998    5 to 40 years  

Providence

 RI   447    1,776    946    447    2,722    3,169    1,114   1986/94  2/2/1999    5 to 40 years  

Lafayette-Pinhook 1

 LA   556    1,951    1,184    556    3,135    3,691    1,423   1980  2/17/1999    5 to 40 years  

Lafayette-Pinhook2

 LA   708    2,860    1,198    708    4,058    4,766    1,338   1992/94  2/17/1999    5 to 40 years  

Lafayette-Ambassador

 LA   314    1,095    927    314    2,022    2,336    911   1975  2/17/1999    5 to 40 years  

Lafayette-Evangeline

 LA   188    652    1,625    188    2,277    2,465    943   1977  2/17/1999    5 to 40 years  

Lafayette-Guilbeau

 LA   963    3,896    982    963    4,878    5,841    1,847   1994  2/17/1999    5 to 40 years  

Phoenix-Gilbert

 AZ   651    2,600    1,254    772    3,733    4,505    1,388   1995  5/18/1999    5 to 40 years  

Phoenix-Glendale

 AZ   565    2,596    682    565    3,278    3,843    1,289   1997  5/18/1999    5 to 40 years  

Phoenix-Mesa

 AZ   330    1,309    2,557    733    3,463    4,196    968   1986  5/18/1999    5 to 40 years  

Phoenix-Mesa

 AZ   339    1,346    701    339    2,047    2,386    771   1986  5/18/1999    5 to 40 years  

Phoenix-Mesa

 AZ   291    1,026    1,034    291    2,060    2,351    716   1976  5/18/1999    5 to 40 years  

Phoenix-Mesa

 AZ   354    1,405    526    354    1,931    2,285    804   1986  5/18/1999    5 to 40 years  

Phoenix-Camelback

 AZ   453    1,610    953    453    2,563    3,016    1,065   1984  5/18/1999    5 to 40 years  

Phoenix-Bell

 AZ   872    3,476    3,518    872    6,994    7,866    1,966   1984  5/18/1999    5 to 40 years  

Phoenix-35th Ave

 AZ   849    3,401    843    849    4,244    5,093    1,676   1996  5/21/1999    5 to 40 years  

Portland

 ME   410    1,626    1,929    410    3,555    3,965    1,238   1988  8/2/1999    5 to 40 years  

Cocoa

 FL   667    2,373    877    667    3,250    3,917    1,313   1982  9/29/1999    5 to 40 years  

Dallas-Fort Worth

 TX   335    1,521    592    335    2,113    2,448    826   1985  11/9/1999    5 to 40 years 

Middletown-Monroe

 NY   276    1,312    1,277    276    2,589    2,865    872   1998  2/2/2000    5 to 40 years  

Boston - N. Andover

 MA   633    2,573    984    633    3,557    4,190    1,267   1989  2/15/2000    5 to 40 years  

Houston-Seabrook

 TX   633    2,617    446    633    3,063    3,696    1,201   1996  3/1/2000    5 to 40 years  

Ft. Lauderdale

 FL   384    1,422    633    384    2,055    2,439    789   1994  5/2/2000    5 to 40 years  

Birmingham-Bessemer

 AL   254    1,059    1,340    254    2,399    2,653    744   1998  11/15/2000    5 to 40 years  

Brewster

 NY   1,716    6,920    1,543    1,981    8,198    10,179    1,627   1991/97  12/27/2000    5 to 40 years  

Austin-Lamar

 TX   837    2,977    3,527    966    6,375    7,341    928   1996/99  2/22/2001    5 to 40 years  

Houston

 TX   733    3,392    756    841    4,040    4,881    1,060   1993/97  3/2/2001    5 to 40 years  

Ft.Myers

 FL   787    3,249    663    902    3,797    4,699    1,001   1997  3/13/2001    5 to 40 years  

Boston-Dracut

 MA   1,035    3,737    667    1,104    4,335    5,439    1,496   1986  12/1/2001    5 to 40 years  

           Cost Capitalized                      
           Subsequent to  Gross Amount at Which             
        Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Chesapeake-Military

  VA     542     2,210     422     542    2,632     3,174      1,000    1996  2/5/1998    5 to 40 years  

Chesapeake-Volvo

  VA    620    2,532    1,110    620    3,642    4,262    1,302    1995  2/5/1998    5 to 40 years  

Virginia Beach-Shell

  VA    540    2,211    380    540    2,591    3,131    1,012    1991  2/5/1998    5 to 40 years  

Virginia Beach-Central

  VA    864    3,994    915    864    4,909    5,773    1,862    1993/95  2/5/1998    5 to 40 years  

Norfolk-Naval Base

  VA    1,243    5,019    861    1,243    5,880    7,123    2,224    1975  2/5/1998    5 to 40 years  

Tampa-E.Hillsborough

  FL    709    3,235    844    709    4,079    4,788    1,655    1985  2/4/1998    5 to 40 years  

Northbridge

  MA    441    1,788    1,040    694    2,575    3,269    483    1988  2/9/1998    5 to 40 years  

Harriman

  NY    843    3,394    734    843    4,128    4,971    1,579    1989/95  2/4/1998    5 to 40 years  

Greensboro-High Point

  NC    397    1,834    634    397    2,468    2,865    955    1993  2/10/1998    5 to 40 years  

Lynchburg-Timberlake

  VA    488    1,746    611    488    2,357    2,845    882    1990/96  2/18/1998    5 to 40 years  

Titusville

  FL    492    1,990    1,157    689    2,950    3,639    573    1986/90  2/25/1998    5 to 40 years  

Salem

  MA    733    2,941    1,326    733    4,267    5,000    1,666    1979  3/3/1998    5 to 40 years  

Chattanooga-Lee Hwy

  TN    384    1,371    607    384    1,978    2,362    791    1987  3/27/1998    5 to 40 years  

Chattanooga-Hwy 58

  TN    296    1,198    2,189    414    3,269    3,683    919    1985  3/27/1998    5 to 40 years  

Ft. Oglethorpe

  GA    349    1,250    790    464    1,925    2,389    744    1989  3/27/1998    5 to 40 years  

Birmingham-Walt

  AL    544    1,942    1,136    544    3,078    3,622    1,193    1984  3/27/1998    5 to 40 years  

East Greenwich

  RI    702    2,821    3,742    702    6,563    7,265    1,572    1984/88  3/26/1998    5 to 40 years  

Durham-Hillsborough

  NC    775    3,103    895    775    3,998    4,773    1,466    1988/91  4/9/1998    5 to 40 years  

Durham-Cornwallis

  NC    940    3,763    821    940    4,584    5,524    1,724    1990/96  4/9/1998    5 to 40 years  

Salem-Policy

  NH    742    2,977    469    742    3,446    4,188    1,287    1980  4/7/1998    5 to 40 years  

Warren-Elm

  OH    522    1,864    1,324    569    3,141    3,710    1,103    1986  4/22/1998    5 to 40 years  

Warren-Youngstown

  OH    512    1,829    1,928    633    3,636    4,269    1,117    1986  4/22/1998    5 to 40 years  

Indian Harbor Beach

  FL    662    2,654    1,844    662    4,498    5,160    993    1985  6/2/1998    5 to 40 years  

Jackson 3 - I55

  MS    744    3,021    206    744    3,227    3,971    1,215    1995  5/13/1998    5 to 40 years  

Katy-N.Fry

  TX    419    1,524    3,307    419    4,831    5,250    1,077    1994  5/20/1998    5 to 40 years  

Hollywood-Sheridan

  FL    1,208    4,854    577    1,208    5,431    6,639    2,013    1988  7/1/1998    5 to 40 years  

Pompano Beach-Atlantic

  FL    944    3,803    530    944    4,333    5,277    1,668    1985  7/1/1998    5 to 40 years  

Pompano Beach-Sample

  FL    903    3,643    425    903    4,068    4,971    1,541    1988  7/1/1998    5 to 40 years  

Boca Raton-18th St

  FL    1,503    6,059    -2,050    851    4,661    5,512    1,763    1991  7/1/1998    5 to 40 years  

Vero Beach

  FL    489    1,813    245    584    1,963    2,547    798    1997  6/12/1998    5 to 40 years  

Humble

  TX    447    1,790    2,344    740    3,841    4,581    1,125    1986  6/16/1998    5 to 40 years  

Houston-Old Katy

  TX    659    2,680    518    698    3,159    3,857    1,010    1996  6/19/1998    5 to 40 years  

Webster

  TX    635    2,302    162    635    2,464    3,099    922    1997  6/19/1998    5 to 40 years  

Carrollton

  TX    548    1,988    379    548    2,367    2,915    851    1997  6/19/1998    5 to 40 years  

Hollywood-N.21st

  FL    840    3,373    577    840    3,950    4,790    1,486    1987  8/3/1998    5 to 40 years  
      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Boston-Methuen

 MA   1,024    3,649    751    1,091    4,333    5,424    1,439   1984  12/1/2001    5 to 40 years  

Columbia

 SC   883    3,139    1,359    942    4,439    5,381    1,381   1985  12/1/2001    5 to 40 years  

Myrtle Beach

 SC   552    1,970    1,002    588    2,936    3,524    993   1984  12/1/2001    5 to 40 years  

Kingsland

 GA   470    1,902    3,257    666    4,963    5,629    1,271   1989  12/1/2001    5 to 40 years  

Saco

 ME   534    1,914    417    570    2,295    2,865    770   1988  12/3/2001    5 to 40 years  

Boston-Plymouth

 MA   1,004    4,584    2,340    1,004    6,924    7,928    1,933   1996  12/19/2001    5 to 40 years  

Boston-Sandwich

 MA   670    3,060    545    714    3,561    4,275    1,174   1984  12/19/2001    5 to 40 years  

Syracuse

 NY   294    1,203    1,130    327    2,300    2,627    633   1987  2/5/2002    5 to 40 years  

Dallas-Fort Worth

 TX   734    2,956    792    784    3,698    4,482    1,187   1984  2/13/2002    5 to 40 years  

Dallas-Fort Worth

 TX   394    1,595    411    421    1,979    2,400    660   1985  2/13/2002    5 to 40 years  

San Antonio-Hunt

 TX   381    1,545    3,814    618    5,122    5,740    891   1980  2/13/2002    5 to 40 years  

Houston-Humble

 TX   919    3,696    641    919    4,337    5,256    1,348   1998/02  6/19/2002    5 to 40 years  

Houston-Pasadena

 TX   612    2,468    443    612    2,911    3,523    904   1999  6/19/2002    5 to 40 years  

Houston-League City

 TX   689    3,159    601    689    3,760    4,449    1,138   1994/97  6/19/2002    5 to 40 years  

Houston-Montgomery

 TX   817    3,286    2,210    1,119    5,194    6,313    1,428   1998  6/19/2002    5 to 40 years  

Houston

 TX   407    1,650    270    407    1,920    2,327    622   1997  6/19/2002    5 to 40 years  

Houston-Beaumont

 TX   817    3,287    446    817    3,733    4,550    1,188   1996  6/19/2002    5 to 40 years  

The Hamptons

 NY   2,207    8,866    756    2,207    9,622    11,829    2,990   1989/95  12/16/2002    5 to 40 years  

The Hamptons

 NY   1,131    4,564    584    1,131    5,148    6,279    1,556   1998  12/16/2002    5 to 40 years  

The Hamptons

 NY   635    2,918    432    635    3,350    3,985    1,006   1997  12/16/2002    5 to 40 years  

The Hamptons

 NY   1,251    5,744    493    1,252    6,236    7,488    1,876   1994/98  12/16/2002    5 to 40 years  

Dallas-Fort Worth

 TX   1,039    4,201    218    1,039    4,419    5,458    1,273   1995/99  8/26/2003    5 to 40 years  

Dallas-Fort Worth

 TX   827    3,776    469    827    4,245    5,072    1,199   1998/01  10/1/2003    5 to 40 years  

Stamford

 CT   2,713    11,013    393    2,713    11,406    14,119    3,299   1998  3/17/2004    5 to 40 years  

Houston-Tomball

 TX   773    3,170    1,801    773    4,971    5,744    1,319   2000  5/19/2004    5 to 40 years  

Houston-Conroe

 TX   1,195    4,877    288    1,195    5,165    6,360    1,426   2001  5/19/2004    5 to 40 years  

Houston-Spring

 TX   1,103    4,550    362    1,103    4,912    6,015    1,387   2001  5/19/2004    5 to 40 years  

Houston-Bissonnet

 TX   1,061    4,427    2,848    1,061    7,275    8,336    1,802   2003  5/19/2004    5 to 40 years  

Houston-Alvin

 TX   388    1,640    991    388    2,631    3,019    656   2003  5/19/2004    5 to 40 years  

Clearwater

 FL   1,720    6,986    197    1,720    7,183    8,903    1,955   2001  6/3/2004    5 to 40 years  

Houston-Missouri City

 TX   1,167    4,744    3,537    1,566    7,882    9,448    1,771   1998  6/23/2004    5 to 40 years  

Chattanooga-Hixson

 TN   1,365    5,569    1,603    1,365    7,172    8,537    1,925   1998/02  8/4/2004    5 to 40 years  

Austin-Round Rock

 TX   2,047    5,857    826    1,976    6,754    8,730    1,817   2000  8/5/2004    5 to 40 years  

Syracuse - Cicero

 NY   527    2,121    852    527    2,973    3,500    796   1988/02  3/16/2005    5 to 40 years  

Long Island-Bayshore

 NY   1,131    4,609    209    1,131    4,818    5,949    1,221   2003  3/15/2005    5 to 40 years  

Boston-Springfield

 MA   612    2,501    220    612    2,721    3,333    714   1965/75  4/12/2005    5 to 40 years  

Stamford

 CT   1,612    6,585    240    1,612    6,825    8,437    1,791   2002  4/14/2005    5 to 40 years  

Houston-Jones

 TX   1,214    4,949    270    1,215    5,218    6,433    1,294   1997/99  6/6/2005    5 to 40 years  

Montgomery-Richard

 AL   1,906    7,726    284    1,906    8,010    9,916    2,019   1997  6/1/2005    5 to 40 years  

Boston-Oxford

 MA   470    1,902    1,648    470    3,550    4,020    800   2002  6/23/2005    5 to 40 years  

Austin-290E

 TX   537    2,183    -281    491    1,948    2,439    545   2003  7/12/2005    5 to 40 years  

SanAntonio-Marbach

 TX   556    2,265    514    556    2,779    3,335    689   2003  7/12/2005    5 to 40 years  

Austin-South 1st

 TX   754    3,065    219    754    3,284    4,038    858   2003  7/12/2005    5 to 40 years  

Houston-Pinehurst

 TX   484    1,977    1,519    484    3,496    3,980    768   2002/04  7/12/2005    5 to 40 years  

Atlanta-Marietta

 GA   811    3,397    548    811    3,945    4,756    988   2003  9/15/2005    5 to 40 years  

Baton Rouge

 LA   719    2,927    2,536    719    5,463    6,182    977   1984/94  11/15/2005    5 to 40 years  

Houston-Cypress

 TX   721    2,994    2,282    721    5,276    5,997    1008   2003  1/13/2006    5 to 40 years  

San Marcos-Hwy 35S

 TX   628    2,532    595    982    2,773    3,755    631   2001  1/10/2006    5 to 40 years  

Houston-Baytown

 TX   596    2,411    285    596    2,696    3,292    614   2002  1/10/2006    5 to 40 years  

Rochester

 NY   937    3,779    199    937    3,978    4,915    916   2002/06  2/1/2006    5 to 40 years  

Houston-Jones Rd 2

 TX   707    2,933    2,756    707    5,689    6,396    1195   2000  3/9/2006    5 to 40 years  

Lafayette

 LA   411    1,621    250    411    1,871    2,282    469   1997  4/13/2006    5 to 40 years  

           Cost Capitalized                      
           Subsequent to  Gross Amount at Which             
        Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

San Marcos

  TX     324     1,493     2,064     324    3,557     3,881     970    1994  6/30/1998    5 to 40 years  

Austin-McNeil

  TX    492    1,995    2,494    510    4,471    4,981    1,043    1994  6/30/1998    5 to 40 years  

Austin-FM

  TX    484    1,951    580    481    2,534    3,015    910    1996  6/30/1998    5 to 40 years  

Euless

  TX    550    1,998    720    550    2,718    3,268    930    1996  9/29/1998    5 to 40 years  

N. Richland Hills

  TX    670    2,407    1,662    670    4,069    4,739    1,226    1996  10/9/1998    5 to 40 years  

Batavia

  OH    390    1,570    1,053    390    2,623    3,013    834    1988  11/19/1998    5 to 40 years  

Jackson-N.West

  MS    460    1,642    562    460    2,204    2,664    907    1984  12/1/1998    5 to 40 years  

Katy-Franz

  TX    507    2,058    1,688    507    3,746    4,253    1,059    1993  12/15/1998    5 to 40 years  

W.Warwick

  RI    447    1,776    892    447    2,668    3,115    970    1986/94  2/2/1999    5 to 40 years  

Lafayette-Pinhook 1

  LA    556    1,951    1,113    556    3,064    3,620    1,261    1980  2/17/1999    5 to 40 years  

Lafayette-Pinhook2

  LA    708    2,860    363    708    3,223    3,931    1,152    1992/94  2/17/1999    5 to 40 years  

Lafayette-Ambassador

  LA    314    1,095    865    314    1,960    2,274    807    1975  2/17/1999    5 to 40 years  

Lafayette-Evangeline

  LA    188    652    1,588    188    2,240    2,428    831    1977  2/17/1999    5 to 40 years  

Lafayette-Guilbeau

  LA    963    3,896    915    963    4,811    5,774    1,596    1994  2/17/1999    5 to 40 years  

Gilbert-Elliot Rd

  AZ    651    2,600    1,199    772    3,678    4,450    1,174    1995  5/18/1999    5 to 40 years  

Glendale-59th Ave

  AZ    565    2,596    624    565    3,220    3,785    1,122    1997  5/18/1999    5 to 40 years  

Mesa-Baseline

  AZ    330    1,309    2,533    733    3,439    4,172    762    1986  5/18/1999    5 to 40 years  

Mesa-E.Broadway

  AZ    339    1,346    649    339    1,995    2,334    665    1986  5/18/1999    5 to 40 years  

Mesa-W.Broadway

  AZ    291    1,026    1,011    291    2,037    2,328    600    1976  5/18/1999    5 to 40 years  

Mesa-Greenfield

  AZ    354    1,405    474    354    1,879    2,233    705    1986  5/18/1999    5 to 40 years  

Phoenix-Camelback

  AZ    453    1,610    914    453    2,524    2,977    920    1984  5/18/1999    5 to 40 years  

Phoenix-Bell

  AZ    872    3,476    3,448    872    6,924    7,796    1,580    1984  5/18/1999    5 to 40 years  

Phoenix-35th Ave

  AZ    849    3,401    738    849    4,139    4,988    1,447    1996  5/21/1999    5 to 40 years  

Westbrook

  ME    410    1,626    1,882    410    3,508    3,918    1,049    1988  8/2/1999    5 to 40 years  

Cocoa

  FL    667    2,373    833    667    3,206    3,873    1,142    1982  9/29/1999    5 to 40 years  

Cedar Hill

  TX    335    1,521    548    335    2,069    2,404    710    1985  11/9/1999    5 to 40 years  

Monroe

  NY    276    1,312    1,186    276    2,498    2,774    734    1998  2/2/2000    5 to 40 years  

N.Andover

  MA    633    2,573    941    633    3,514    4,147    1,075    1989  2/15/2000    5 to 40 years  

Seabrook

  TX    633    2,617    388    633    3,005    3,638    1,031    1996  3/1/2000    5 to 40 years  

Plantation

  FL    384    1,422    618    384    2,040    2,424    658    1994  5/2/2000    5 to 40 years  

Birmingham-Bessemer

  AL    254    1,059    1,331    254    2,390    2,644    610    1998  11/15/2000    5 to 40 years  

Brewster

  NY    1,716    6,920    125    1,981    6,780    8,761    1,205    1991/97  12/27/2000    5 to 40 years  

Austin-Lamar

  TX    837    2,977    585    966    3,433    4,399    722    1996/99  2/22/2001    5 to 40 years  

Houston-E.Main

  TX    733    3,392    686    841    3,970    4,811    809    1993/97  3/2/2001    5 to 40 years  

Ft.Myers-Abrams

  FL    787    3,249    511    902    3,645    4,547    780    1997  3/13/2001    5 to 40 years  
      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
��Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Lafayette

 LA   463    1,831    188    463    2,019    2,482    465   2001/04  4/13/2006    5 to 40 years  

Lafayette

 LA   601    2,406    1,362    601    3,768    4,369    839   2002  4/13/2006    5 to 40 years  

Lafayette

 LA   542    1,319    2,184    542    3,503    4,045    711   1997/99  4/13/2006    5 to 40 years  

Manchester

 NH   832    3,268    149    832    3,417    4,249    785   2000  4/26/2006    5 to 40 years  

Nashua

 NH   617    2,422    564    617    2,986    3,603    664   1989  6/29/2006    5 to 40 years  

Clearwater-Largo

 FL   1,270    5,037    233    1,270    5,270    6,540    1188   1998  6/22/2006    5 to 40 years  

Clearwater-Pinellas Park

 FL   929    3,676    304    929    3,980    4,909    861   2000  6/22/2006    5 to 40 years  

Clearwater-Tarpon Springs

 FL   696    2,739    172    696    2,911    3,607    660   1999  6/22/2006    5 to 40 years  

New Orleans

 LA   1,220    4,805    215    1,220    5,020    6,240    1132   2000  6/22/2006    5 to 40 years  

St Louis-Meramec

 MO   1,113    4,359    361    1,113    4,720    5,833    1051   1999  6/22/2006    5 to 40 years  

St Louis-Charles Rock

 MO   766    3,040    1,434    766    4,474    5,240    752   1999  6/22/2006    5 to 40 years  

St Louis-Shackelford

 MO   828    3,290    199    828    3,489    4,317    785   1999  6/22/2006    5 to 40 years  

St Louis-W.Washington

 MO   734    2,867    778    734    3,645    4,379    857   1980/01  6/22/2006    5 to 40 years  

St Louis-Howdershell

 MO   899    3,596    298    899    3,894    4,793    861   2000  6/22/2006    5 to 40 years  

St Louis-Lemay Ferry

 MO   890    3,552    397    890    3,949    4,839    864   1999  6/22/2006    5 to 40 years  

St Louis-Manchester

 MO   697    2,711    157    697    2,868    3,565    642   2000  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   1,256    4,946    377    1,256    5,323    6,579    1169   1998/03  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   605    2,434    141    605    2,575    3,180    567   2004  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   607    2,428    177    607    2,605    3,212    579   2004  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   1,073    4,276    77    1,073    4,353    5,426    970   2003  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   549    2,180    1,153    549    3,333    3,882    615   1998  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   644    2,542    136    644    2,678    3,322    594   1999  6/22/2006    5 to 40 years  

San Antonio-Blanco

 TX   963    3,836    195    963    4,031    4,994    908   2004  6/22/2006    5 to 40 years  

San Antonio-Broadway

 TX   773    3,060    1,932    773    4,992    5,765    811   2000  6/22/2006    5 to 40 years  

San Antonio-Huebner

 TX   1,175    4,624    313    1,175    4,937    6,112    1060   1998  6/22/2006    5 to 40 years  

Chattanooga-Lee Hwy II

 TN   619    2,471    141    619    2,612    3,231    574   2002  8/7/2006    5 to 40 years  

Lafayette

 LA   699    2,784    1,993    699    4,777    5,476    987   1995/99  8/1/2006    5 to 40 years  

Montgomery-E.S.Blvd

 AL   1,158    4,639    944    1,158    5,583    6,741    1200   1996/97  9/28/2006    5 to 40 years  

Auburn-Pepperell Pkwy

 AL   590    2,361    446    590    2,807    3,397    584   1998  9/28/2006    5 to 40 years  

Auburn-Gatewood Dr

 AL   694    2,758    252    694    3,010    3,704    632   2002/03  9/28/2006    5 to 40 years  

Columbus-Williams Rd

 GA   736    2,905    239    736    3,144    3,880    693   2002/04/06  9/28/2006    5 to 40 years  

Columbus-Miller Rd

 GA   975    3,854    1,290    975    5,144    6,119    807   1995  9/28/2006    5 to 40 years  

Columbus-Armour Rd

 GA   0    3,680    211    0    3,891    3,891    835   2004/05  9/28/2006    5 to 40 years  

Columbus-Amber Dr

 GA   439    1,745    265    439    2,010    2,449    427   1998  9/28/2006    5 to 40 years  

Concord

 NH   813    3,213    2,009    813    5,222    6,035    1007   2000  10/31/2006    5 to 40 years  

Buffalo-Langner Rd

 NY   532    2,119    2,721    532    4,840    5,372    641   1993/07  3/30/2007    5 to 40 years  

Buffalo-Transit Rd

 NY   437    1,794    669    437    2,463    2,900    470   1998  3/30/2007    5 to 40 years  

Buffalo-Lake Ave

 NY   638    2,531    614    638    3,145    3,783    654   1997  3/30/2007    5 to 40 years  

Buffalo-Union Rd

 NY   348    1,344    280    348    1,624    1,972    328   1998  3/30/2007    5 to 40 years  

Buffalo-Niagara Falls Blvd

 NY   323    1,331    147    323    1,478    1,801    308   1998  3/30/2007    5 to 40 years  

Buffalo-Young St

 NY   315    2,185    998    316    3,182    3,498    595   1999/00  3/30/2007    5 to 40 years  

Buffalo-Sheridan Dr

 NY   961    3,827    2,480    961    6,307    7,268    935   1999  3/30/2007    5 to 40 years  

Buffalo-Transit Rd

 NY   375    1,498    344    375    1,842    2,217    414   1990/95  3/30/2007    5 to 40 years  

Rochester-Phillips Rd

 NY   1,003    4,002    123    1,003    4,125    5,128    824   1999  3/30/2007    5 to 40 years  

Greenville

 MS   1,100    4,386    648    1,100    5,034    6,134    1033   1994  1/11/2007    5 to 40 years  

Houston-Beaumont

 TX   929    3,647    181    930    3,827    4,757    795   2002/04  3/8/2007    5 to 40 years  

Houston-Beaumont

 TX   1,537    6,018    455    1,537    6,473    8,010    1298   2003/06  3/8/2007    5 to 40 years  

Huntsville-Memorial Pkwy

 AL   1,607    6,338    982    1,677    7,250    8,927    1352   1989/06  6/1/2007    5 to 40 years  

Huntsville-Madison 1

 AL   1,016    4,013    339    1,017    4,351    5,368    881   1993/07  6/1/2007    5 to 40 years  

Bilox-Gulfport

 MS   1,423    5,624    173    1,423    5,797    7,220    1142   1998/05  6/1/2007    5 to 40 years  

           Cost Capitalized                      
           Subsequent to  Gross Amount at Which             
        Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Dracut

  MA     1,035     3,737     649     1,104    4,317     5,421     1,263    1986  12/1/2001    5 to 40 years  

Methuen

  MA    1,024    3,649    648    1,091    4,230    5,321    1,212    1984  12/1/2001    5 to 40 years  

Columbia 5

  SC    883    3,139    1,267    942    4,347    5,289    1,149    1985  12/1/2001    5 to 40 years  

Myrtle Beach

  SC    552    1,970    982    589    2,915    3,504    827    1984  12/1/2001    5 to 40 years  

Kingsland

  GA    470    1,902    3,132    666    4,838    5,504    1,014    1989  12/1/2001    5 to 40 years  

Saco

  ME    534    1,914    371    570    2,249    2,819    643    1988  12/3/2001    5 to 40 years  

Plymouth

  MA    1,004    4,584    2,317    1,004    6,901    7,905    1,578    1996  12/19/2001    5 to 40 years  

Sandwich

  MA    670    3,060    487    714    3,503    4,217    988    1984  12/19/2001    5 to 40 years  

Syracuse

  NY    294    1,203    1,079    327    2,249    2,576    508    1987  2/5/2002    5 to 40 years  

Houston-Kuykendahl

  TX    517    2,090    1,400    553    3,454    4,007    898    1979/83  2/13/2002    5 to 40 years  

Mesquite-Franklin

  TX    734    2,956    717    784    3,623    4,407    989    1984  2/13/2002    5 to 40 years  

Dallas-Plantation

  TX    394    1,595    320    421    1,888    2,309    559    1985  2/13/2002    5 to 40 years  

San Antonio-Hunt

  TX    381    1,545    1,329    618    2,637    3,255    678    1980  2/13/2002    5 to 40 years  

Humble-5250 FM

  TX    919    3,696    465    919    4,161    5,080    1,106    1998/02  6/19/2002    5 to 40 years  

Pasadena

  TX    612    2,468    315    612    2,783    3,395    744    1999  6/19/2002    5 to 40 years  

League City-E.Main

  TX    689    3,159    331    689    3,490    4,179    940    1994/97  6/19/2002    5 to 40 years  

Montgomery

  TX    817    3,286    2,136    1,119    5,120    6,239    1,143    1998  6/19/2002    5 to 40 years  

Houston-Hwy 6

  TX    407    1,650    206    407    1,856    2,263    517    1997  6/19/2002    5 to 40 years  

Lumberton

  TX    817    3,287    286    817    3,573    4,390    974    1996  6/19/2002    5 to 40 years  

The Hamptons l

  NY    2,207    8,866    689    2,207    9,555    11,762    2,494    1989/95  12/16/2002    5 to 40 years  

The Hamptons 2

  NY    1,131    4,564    536    1,131    5,100    6,231    1,287    1998  12/16/2002    5 to 40 years  

The Hamptons 3

  NY    635    2,918    366    635    3,284    3,919    825    1997  12/16/2002    5 to 40 years  

The Hamptons 4

  NY    1,251    5,744    410    1,252    6,153    7,405    1,555    1994/98  12/16/2002    5 to 40 years  

Duncanville

  TX    1,039    4,201    105    1,039    4,306    5,345    1,028    1995/99  8/26/2003    5 to 40 years  

Dallas-Harry Hines

  TX    827    3,776    352    827    4,128    4,955    972    1998/01  10/1/2003    5 to 40 years  

Stamford

  CT    2,713    11,013    380    2,713    11,393    14,106    2,696    1998  3/17/2004    5 to 40 years  

Houston-Tomball

  TX    773    3,170    1,787    773    4,957    5,730    1,052    2000  5/19/2004    5 to 40 years  

Houston-Conroe

  TX    1,195    4,877    169    1,195    5,046    6,241    1,142    2001  5/19/2004    5 to 40 years  

Houston-Spring

  TX    1,103    4,550    285    1,103    4,835    5,938    1,114    2001  5/19/2004    5 to 40 years  

Houston-Bissonnet

  TX    1,061    4,427    2,725    1,061    7,152    8,213    1,402    2003  5/19/2004    5 to 40 years  

Houston-Alvin

  TX    388    1,640    867    388    2,507    2,895    504    2003  5/19/2004    5 to 40 years  

Clearwater

  FL    1,720    6,986    103    1,720    7,089    8,809    1,578    2001  6/3/2004    5 to 40 years  

Houston-Missouri City

  TX    1,167    4,744    3,502    1,566    7,847    9,413    1,358    1998  6/23/2004    5 to 40 years  

Chattanooga-Hixson

  TN    1,365    5,569    1,470    1,365    7,039    8,404    1,522    1998/02  8/4/2004    5 to 40 years  

Austin-Round Rock

  TX    2,047    5,857    749    1,976    6,677    8,653    1,441    2000  8/5/2004    5 to 40 years  
      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Huntsville-Hwy 72

 AL   1,206    4,775    288    1,206    5,063    6,269    988   1998/06  6/1/2007    5 to 40 years  

Mobile-Airport Blvd

 AL   1,216    4,819    334    1,216    5,153    6,369    1043   2000/07  6/1/2007    5 to 40 years  

Bilox-Gulfport

 MS   1,345    5,325    62    1,301    5,431    6,732    1054   2002/04  6/1/2007    5 to 40 years  

Huntsville-Madison 2

 AL   1,164    4,624    265    1,164    4,889    6,053    958   2002/06  6/1/2007    5 to 40 years  

Foley-Hwy 59

 AL   1,346    5,474    310    1,347    5,783    7,130    1154   2003/06  6/1/2007    5 to 40 years  

Pensacola 6-Nine Mile

 FL   1,029    4,180    171    1,029    4,351    5,380    927   2003/06  6/1/2007    5 to 40 years  

Auburn-College St

 AL   686    2,732    200    686    2,932    3,618    598   2003  6/1/2007    5 to 40 years  

Biloxi-Gulfport

 MS   1,811    7,152    112    1,811    7,264    9,075    1400   2004/06  6/1/2007    5 to 40 years  

Pensacola 7-Hwy 98

 FL   732    3,015    70    732    3,085    3,817    645   2006  6/1/2007    5 to 40 years  

Montgomery-Arrowhead

 AL   1,075    4,333    196    1,076    4,528    5,604    884   2006  6/1/2007    5 to 40 years  

Montgomery-McLemore

 AL   885    3,586    155    885    3,741    4,626    722   2006  6/1/2007    5 to 40 years  

San Antonio-Foster

 TX   676    2,685    357    676    3,042    3,718    625   2003/06  5/21/2007    5 to 40 years  

Houston-Beaumont

 TX   742    3,024    189    742    3,213    3,955    619   2002/05  11/14/2007    5 to 40 years  

Hattiesburg-Clasic

 MS   444    1,799    163    444    1,962    2,406    372   1998  12/19/2007    5 to 40 years  

Biloxi-Ginger

 MS   384    1,548    103    384    1,651    2,035    300   2000  12/19/2007    5 to 40 years  

Foley-7905 St Hwy 59

 AL   437    1,757    190    437    1,947    2,384    344   2000  12/19/2007    5 to 40 years  

Jackson-Ridgeland

 MS   1,479    5,965    457    1,479    6,422    7,901    1163   1997/00  1/17/2008    5 to 40 years  

Jackson-5111

 MS   1,337    5,377    143    1,337    5,520    6,857    990   2003  1/17/2008    5 to 40 years  

Cincinnati-Robertson

 OH   852    3,409    200    852    3,609    4,461    564   2003/04  12/31/2008    5 to 40 years  

Richmond-Bridge Rd

 VA   1,047    5,981    36    1,047    6,017    7,064    909   2009  10/1/2009    5 to 40 years  

Raleigh-Durham

 NC   846    4,095    100    846    4,195    5,041    445   2000  12/28/2010    5 to 40 years  

Charlotte-Wallace

 NC   961    3,702    536    961    4,238    5,199    412   2008  12/29/2010    5 to 40 years  

Raleigh-Durham

 NC   574    3,975    103    575    4,077    4,652    427   2008  12/29/2010    5 to 40 years  

Charlotte-Westmoreland

 NC   513    5,317    36    513    5,353    5,866    552   2009  12/29/2010    5 to 40 years  

Charlotte-Matthews

 NC   1,129    4,767    84    1,129    4,851    5,980    514   2009  12/29/2010    5 to 40 years  

Raleigh-Durham

 NC   381    3,575    46    381    3,621    4,002    381   2008  12/29/2010    5 to 40 years  

Charlotte-Zeb Morris

 NC   965    3,355    57    965    3,412    4,377    358   2007  12/29/2010    5 to 40 years  

Fair Lawn-Wagaraw

 PA   796    9,467    78    796    9,545    10,341    881   1999  7/14/2011    5 to 40 years  

Elizabeth-Allen

 PA   885    3,073    487    885    3,560    4,445    277   1988  7/14/2011    5 to 40 years  

Saint Louis-High Ridge

 MO   197    2,132    37    197    2,169    2,366    237   2007  7/28/2011    5 to 40 years  

Atlanta-Decatur

 GA   1,043    8,252    67    1,043    8,319    9,362    719   2006  8/17/2011    5 to 40 years  

Houston-Humble

 TX   825    4,201    323    825    4,524    5,349    413   1993  9/22/2011    5 to 40 years  

Dallas-Fort Worth

 TX   693    3,552    101    693    3,653    4,346    337   2001  9/22/2011    5 to 40 years  

Houston-Hwy 6N

 TX   1,243    3,106    95    1,243    3,201    4,444    304   2000  9/22/2011    5 to 40 years  

Austin-Cedar Park

 TX   1,559    2,727    64    1,559    2,791    4,350    270   1998  9/22/2011    5 to 40 years  

Houston-Katy

 TX   691    4,435    126    691    4,561    5,252    414   2000  9/22/2011    5 to 40 years  

Houston-Deer Park

 TX   1,012    3,312    164    1,012    3,476    4,488    309   1998  9/22/2011    5 to 40 years  

Houston-W.Little York

 TX   575    3,557    135    575    3,692    4,267    356   1998  9/22/2011    5 to 40 years  

Houston-Pasadena

 TX   705    4,223    146    705    4,369    5,074    394   2000  9/22/2011    5 to 40 years  

Houston-Friendswood

 TX   1,168    2,315    164    1,168    2,479    3,647    239   1994  9/22/2011    5 to 40 years  

Houston-Spring

 TX   2,152    3,027    275    2,152    3,302    5,454    314   1993  9/22/2011    5 to 40 years  

Houston-W.Sam Houston

 TX   402    3,602    187    402    3,789    4,191    321   1999  9/22/2011    5 to 40 years  

Austin-Pond Springs Rd

 TX   1,653    4,947    223    1,653    5,170    6,823    448   1984  9/22/2011    5 to 40 years  

Houston-Spring

 TX   1,474    4,500    67    1,474    4,567    6,041    414   2006  9/22/2011    5 to 40 years  

Austin-Round Rock

 TX   177    3,223    91    177    3,314    3,491    305   1999  9/22/2011    5 to 40 years  

Houston-Silverado Dr

 TX   1,438    4,583    123    1,438    4,706    6,144    418   2000  9/22/2011    5 to 40 years  

Houston-Sugarland

 TX   272    3,236    162    272    3,398    3,670    320   2001  9/22/2011    5 to 40 years  

Houston-Westheimer Rd

 TX   536    2,687    142    536    2,829    3,365    258   1997  9/22/2011    5 to 40 years  

Houston-Wilcrest Dr

 TX   1,478    4,145    141    1,478    4,286    5,764    373   1999  9/22/2011    5 to 40 years  

Houston-Woodlands

 TX   1,315    6,142    195    1,315    6,337    7,652    535   1997  9/22/2011    5 to 40 years  

Houston-Woodlands

 TX   3,189    3,974    147    3,189    4,121    7,310    348   2000  9/22/2011    5 to 40 years  

            Cost Capitalized                      
            Subsequent to  Gross Amount at Which             
         Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
  Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Cicero

  NY     527     2,121     722     527    2,843     3,370     623    1988/02  3/16/2005    5 to 40 years  

Bay Shore

  NY    1,131    4,609    145    1,131    4,754    5,885    967    2003  3/15/2005    5 to 40 years  

Springfield-Congress

  MA    612    2,501    166    612    2,667    3,279    568    1965/75  4/12/2005    5 to 40 years  

Stamford-Hope

  CT    1,612    6,585    219    1,612    6,804    8,416    1,422    2002  4/14/2005    5 to 40 years  

Houston-Jones

  TX    1,214    4,949    146    1,215    5,094    6,309    1,008    1997/99  6/6/2005    5 to 40 years  

Montgomery-Richard

  AL    1,906    7,726    259    1,906    7,985    9,891    1,594    1997  6/1/2005    5 to 40 years  

Oxford

  MA    470    1,902    1,626    470    3,528    3,998    593    2002  6/23/2005    5 to 40 years  

Austin-290E

  TX    537    2,183    -287    491    1,942    2,433    428    2003  7/12/2005    5 to 40 years  

SanAntonio-Marbach

  TX    556    2,265    420    556    2,685    3,241    513    2003  7/12/2005    5 to 40 years  

Austin-South 1st

  TX    754    3,065    193    754    3,258    4,012    675    2003  7/12/2005    5 to 40 years  

Pinehurst

  TX    484    1,977    1,454    484    3,431    3,915    578    2002/04  7/12/2005    5 to 40 years  

Marietta-Austell

  GA    811    3,397    501    811    3,898    4,709    768    2003  9/15/2005    5 to 40 years  

Baton Rouge-Florida

  LA    719    2,927    2,524    719    5,451    6,170    681    1984/94  11/15/2005    5 to 40 years  

Cypress

  TX    721    2,994    1,158    721    4,152    4,873    747    2003  1/13/2006    5 to 40 years  

San Marcos-Hwy 35S

  TX    628    2,532    511    982    2,689    3,671    484    2001  1/10/2006    5 to 40 years  

Baytown

  TX    596    2,411    111    596    2,522    3,118    472    2002  1/10/2006    5 to 40 years  

Webster

  NY    937    3,779    159    937    3,938    4,875    700    2002/06  2/1/2006    5 to 40 years  

Houston-Jones Rd 2

  TX    707    2,933    2,704    707    5,637    6,344    879    2000  3/9/2006    5 to 40 years  

Cameron-Scott

  LA   896    411    1,621    202    411    1,823    2,234    371    1997  4/13/2006    5 to 40 years  

Lafayette-Westgate

  LA    463    1,831    115    463    1,946    2,409    354    2001/04  4/13/2006    5 to 40 years  

Broussard

  LA    601    2,406    1,338    601    3,744    4,345    618    2002  4/13/2006    5 to 40 years  

Congress-Lafayette

  LA   983    542    1,319    2,145    542    3,464    4,006    513    1997/99  4/13/2006    5 to 40 years  

Manchester

  NH    832    3,268    127    832    3,395    4,227    597    2000  4/26/2006    5 to 40 years  

Nashua

  NH    617    2,422    542    617    2,964    3,581    501    1989  6/29/2006    5 to 40 years  

Largo 2

  FL    1,270    5,037    205    1,270    5,242    6,512    916    1998  6/22/2006    5 to 40 years  

Pinellas Park

  FL    929    3,676    169    929    3,845    4,774    651    2000  6/22/2006    5 to 40 years  

Tarpon Springs

  FL    696    2,739    147    696    2,886    3,582    500    1999  6/22/2006    5 to 40 years  

New Orleans

  LA    1,220    4,805    190    1,220    4,995    6,215    847    2000  6/22/2006    5 to 40 years  

St Louis-Meramec

  MO    1,113    4,359    313    1,113    4,672    5,785    790    1999  6/22/2006    5 to 40 years  

St Louis-Charles Rock

  MO    766    3,040    183    766    3,223    3,989    535    1999  6/22/2006    5 to 40 years  

St Louis-Shackelford

  MO    828    3,290    190    828    3,480    4,308    597    1999  6/22/2006    5 to 40 years  

St Louis-W.Washington

  MO    734    2,867    699    734    3,566    4,300    649    1980/01  6/22/2006    5 to 40 years  

St Louis-Howdershell

  MO    899    3,596    240    899    3,836    4,735    656    2000  6/22/2006    5 to 40 years  

St Louis-Lemay Ferry

  MO    890    3,552    361    890    3,913    4,803    649    1999  6/22/2006    5 to 40 years  

St Louis-Manchester

  MO    697    2,711    141    697    2,852    3,549    486    2000  6/22/2006    5 to 40 years  
       Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
  Land  Building,
Equipment
and
Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Houston-Katy Freeway

 TX   1,049    5,175    501    1,049    5,676    6,725    486   1999  9/22/2011    5 to 40 years  

Houston-Webster

 TX  2,127    2,054    2,138    368    2,054    2,506    4,560    229   1982  9/22/2011    5 to 40 years  

Newport News-Brick Kiln

 VA   2,848    5,892    60    2,848    5,952    8,800    527   2004  9/29/2011    5 to 40 years  

Pensacola

 FL   197    4,281    158    197    4,439    4,636    372   1996  11/15/2011    5 to 40 years  

Miami

 FL   2,960    12,077    91    2,960    12,168    15,128    796   2005  5/16/2012    5 to 40 years  

Chicago - Lake Forest

 IL   1,932    11,606    79    1,932    11,685    13,617    770   1996/2004  6/6/2012    5 to 40 years  

Chicago - Schaumburg

 IL   1,940    4,880    205    1,940    5,085    7,025    346   1998  6/6/2012    5 to 40 years  

Norfolk - East Little Creek

 VA   911    5,862    47    911    5,909    6,820    393   2007  6/20/2012    5 to 40 years  

Atlanta

 GA   1,560    6,766    53    1,560    6,819    8,379    443   2009  7/18/2012    5 to 40 years  

Jacksonville - Middleburg

 FL   664    5,719    26    644    5,765    6,409    343   2008  9/18/2012    5 to 40 years  

Jacksonville - Orange Park

 FL   772    3,882    66    772    3,948    4,720    240   2007  9/18/2012    5 to 40 years  

St. Augustine

 FL   739    3,858    53    739    3,911    4,650    242   2007  9/18/2012    5 to 40 years  

Atlanta - NE Expressway

 GA   1,384    9,266    46    1,384    9,312    10,696    554   2009  9/18/2012    5 to 40 years  

Atlanta - Kennesaw

 GA   856    4,315    46    856    4,361    5,217    263   2008  9/18/2012    5 to 40 years  

Atlanta - Lawrenceville

 GA   855    3,838    76    855    3,914    4,769    238   2007  9/18/2012    5 to 40 years  

Atlanta - Woodstock

 GA   1,342    4,692    69    1,342    4,761    6,103    291   2009  9/18/2012    5 to 40 years  

Raleigh-Durham

 NC   2,337    4,901    115    2,337    5,016    7,353    299   2002  9/19/2012    5 to 40 years  

Chicago - Lindenhurst

 IL   1,213    3,129    89    1,213    3,218    4,431    199   1999/2006  9/27/2012    5 to 40 years  

Chicago - Orland Park

 IL   1,050    5,894    81    1,050    5,975    7,025    331   2007  12/10/2012    5 to 40 years  

Bradenton

 FL   1,501    3,775    38    1,501    3,813    5,314    199   1997  12/21/2012    5 to 40 years  

Ft. Myers - Cleveland Ave.

 FL   515    2,280    56    515    2,336    2,851    126   1998  12/21/2012    5 to 40 years  

Clearwater - Drew St.

 FL   1,234    4,018    37    1,234    4,055    5,289    211   2000  12/21/2012    5 to 40 years  

Clearwater - North Myrtle

 FL   1,555    5,978    38    1,555    6,016    7,571    313   2000  12/21/2012    5 to 40 years  

Chicago - Aurora

 IL   269    3,126    81    269    3,207    3,476    166   2010  12/31/2012    5 to 40 years  

Phoenix

 AZ   910    3,656    73    910    3,729    4,639    206   2008  12/18/2012    5 to 40 years  

Chicago - North Austin

 IL   2,593    5,029    144    2,593    5,173    7,766    272   2005  12/20/2012    5 to 40 years  

Chicago - North Western

 IL   1,718    6,466    295    1,718    6,761    8,479    339   2005  12/20/2012    5 to 40 years  

Chicago - West Pershing

 IL   395    3,226    68    395    3,294    3,689    168   2008  12/20/2012    5 to 40 years  

Austin-Cedar Park

 TX   1,246    5,740    54    1,246    5,794    7,040    306   2006  12/27/2012    5 to 40 years  

Chicago - North Broadway

 IL   2,373    9,869    24    2,373    9,893    12,266    505   2011  12/20/2012    5 to 40 years  

Austin-Round Rock

 TX   774    3,327    61    774    3,388    4,162    177   2004  12/27/2012    5 to 40 years  

Austin-Round Rock

 TX   632    1,985    54    632    2,039    2,671    121   2007  12/27/2012    5 to 40 years  

San Antonio - Marbach

 TX   337    2,005    144    337    2,149    2,486    112   2005  2/11/2013    5 to 40 years  

Long Island - Lindenhurst

 NY   2,122    8,735    102    2,122    8,837    10,959    401   2002  3/22/2013    5 to 40 years  

Boston - Somerville

 MA   1,553    7,186    62    1,553    7,248    8,801    328   2008  3/22/2013    5 to 40 years  

Long Island - Deer Park

 NY   1,096    8,276    90    1,096    8,366    9,462    291   2009  8/29/2013    5 to 40 years  

Long Island - Amityville

 NY   2,224    10,102    69    2,224    10,171    12,395    352   2009  8/29/2013    5 to 40 years  

Colorado Springs - Scarlet

 CO   629    5,201    135    629    5,336    5,965    170   2006  9/30/2013    5 to 40 years  

Toms River - Route 37 W

 NJ   1,843    6,544    92    1,843    6,636    8,479    185   2007  11/26/2013    5 to 40 years  

Lake Worth - S Military

 FL   868    5,306    80    868    5,386    6,254    151   2000  12/4/2013    5 to 40 years  

Austin-Round Rock

 TX   1,547    5,226    33    1,547    5,259    6,806    145   2008  12/27/2013    5 to 40 years  

Hartford-Bristol

 CT   1,174    8,816    65    1,174    8,881    10,055    225   2004  12/30/2013    5 to 40 years  

Piscataway - New Brunswick

 NJ   1,639    10,946    52    1,639    10,998    12,637    277   2006  12/30/2013    5 to 40 years  

Fort Lauderdale - 3rd Ave

 FL   7,629    11,918    159    7,629    12,077    19,706    307   1998  1/9/2014    5 to 40 years  

West Palm - Mercer

 FL   15,680    17,520    396    15,680    17,916    33,596    461   2000  1/9/2014    5 to 40 years  

Austin - Manchaca

 TX   3,999    4,297    592    3,999    4,889    8,888    127   1998/2002  1/17/2014    5 to 40 years  

           Cost Capitalized                      
           Subsequent to  Gross Amount at Which             
        Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Arlington-Little Rd

  TX     1,256     4,946     303     1,256    5,249     6,505     880    1998/03  6/22/2006    5 to 40 years  

Dallas-Goldmark

  TX    605    2,434    111    605    2,545    3,150    428    2004  6/22/2006    5 to 40 years  

Dallas-Manana

  TX    607    2,428    154    607    2,582    3,189    439    2004  6/22/2006    5 to 40 years  

Dallas-Manderville

  TX    1,073    4,276    66    1,073    4,342    5,415    740    2003  6/22/2006    5 to 40 years  

Ft. Worth-Granbury

  TX    549    2,180    1,102    549    3,282    3,831    432    1998  6/22/2006    5 to 40 years  

Ft. Worth-Grapevine

  TX    644    2,542    81    644    2,623    3,267    450    1999  6/22/2006    5 to 40 years  

San Antonio-Blanco

  TX    963    3,836    139    963    3,975    4,938    678    2004  6/22/2006    5 to 40 years  

San Antonio-Broadway

  TX    773    3,060    197    773    3,257    4,030    561    2000  6/22/2006    5 to 40 years  

San Antonio-Huebner

  TX    1,175    4,624    195    1,175    4,819    5,994    800    1998  6/22/2006    5 to 40 years  

Chattanooga-Lee Hwy II

  TN    619    2,471    105    619    2,576    3,195    431    2002  8/7/2006    5 to 40 years  

Lafayette-Evangeline

  LA    699    2,784    1,955    699    4,739    5,438    713    1995/99  8/1/2006    5 to 40 years  

Montgomery-E.S.Blvd

  AL    1,158    4,639    768    1,158    5,407    6,565    885    1996/97  9/28/2006    5 to 40 years  

Auburn-Pepperell Pkwy

  AL    590    2,361    298    590    2,659    3,249    425    1998  9/28/2006    5 to 40 years  

Auburn-Gatewood Dr

  AL    694    2,758    226    694    2,984    3,678    471    2002/03  9/28/2006    5 to 40 years  

Columbus-Williams Rd

  GA    736    2,905    200    736    3,105    3,841    516    2002/04/06  9/28/2006    5 to 40 years  

Columbus-Miller Rd

  GA    975    3,854    -504    975    3,350    4,325    542    1995  9/28/2006    5 to 40 years  

Columbus-Armour Rd

  GA    0    3,680    159    0    3,839    3,839    629    2004/05  9/28/2006    5 to 40 years  

Columbus-Amber Dr

  GA    439    1,745    170    439    1,915    2,354    311    1998  9/28/2006    5 to 40 years  

Concord

  NH    813    3,213    1,983    813    5,196    6,009    738    2000  10/31/2006    5 to 40 years  

Buffalo-Langner Rd

  NY    532    2,119    1,966    532    4,085    4,617    419    1993/07  3/30/2007    5 to 40 years  

Buffalo-Transit Rd

  NY    437    1,794    629    437    2,423    2,860    328    1998  3/30/2007    5 to 40 years  

Buffalo-Lake Ave

  NY    638    2,531    504    638    3,035    3,673    479    1997  3/30/2007    5 to 40 years  

Buffalo-Union Rd

  NY    348    1,344    175    348    1,519    1,867    231    1998  3/30/2007    5 to 40 years  

Buffalo-Niagara Falls Blvd

  NY    323    1,331    85    323    1,416    1,739    225    1998  3/30/2007    5 to 40 years  

Buffalo-Young St

  NY    315    2,185    956    316    3,140    3,456    403    1999/00  3/30/2007    5 to 40 years  

Buffalo-Sheridan Dr

  NY    961    3,827    647    961    4,474    5,435    629    1999  3/30/2007    5 to 40 years  

Lockport-Transit Rd

  NY    375    1,498    293    375    1,791    2,166    311    1990/95  3/30/2007    5 to 40 years  

Rochester-Phillips Rd

  NY    1,003    4,002    93    1,003    4,095    5,098    610    1999  3/30/2007    5 to 40 years  

Greenville

  MS    1,100    4,386    632    1,100    5,018    6,118    751    1994  1/11/2007    5 to 40 years  

Port Arthur-9595 Hwy69

  TX    929    3,647    175    930    3,821    4,751    587    2002/04  3/8/2007    5 to 40 years  

Beaumont-Dowlen Rd

  TX    1,537    6,018    293    1,537    6,311    7,848    959    2003/06  3/8/2007    5 to 40 years  

Huntsville-Memorial Pkwy

  AL    1,607    6,338    702    1,677    6,970    8,647    971    1989/06  6/1/2007    5 to 40 years  

Huntsville-Madison 1

  AL    1,016    4,013    257    1,017    4,269    5,286    648    1993/07  6/1/2007    5 to 40 years  

Gulfport-Ocean Springs

  MS    1,423    5,624    157    1,423    5,781    7,204    823    1998/05  6/1/2007    5 to 40 years  

Huntsville-Hwy 72

  AL    1,206    4,775    248    1,206    5,023    6,229    717    1998/06  6/1/2007    5 to 40 years  
       Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
  Land  Building,
Equipment
and
Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

San Antonio

 TX   2,235    6,269    317    2,235    6,586    8,821    162   2012  2/10/2014    5 to 40 years  

Portland

 ME   2,146    6,418    163    2,146    6,581    8,727    156   2000  2/11/2014    5 to 40 years  

Brunswick

 ME   493    5,234    66    493    5,300    5,793    124   2006  2/11/2014    5 to 40 years  

Chicago - St. Charles

 IL   1,837    6,301    499    1,837    6,800    8,637    136   2004/2013  3/31/2014    5 to 40 years  

Chicago - Ashland

 IL   598    4,789    127    598    4,916    5,514    89   2014  5/5/2014    5 to 40 years  

San Antonio - Walzem

 TX   2,000    3,749    411    2,000    4,160    6,160    82   1997  5/13/2014    5 to 40 years  

St. Louis - Woodson

 MO   2,444    5,966    309    2,444    6,275    8,719    95   1998  5/22/2014    5 to 40 years  

St. Louis - Mexico

 MO   638    3,518    269    638    3,787    4,425    59   1998  5/22/2014    5 to 40 years  

St. Louis - Vogel

 MO   2,010    3,544    176    2,010    3,720    5,730    58   2000  5/22/2014    5 to 40 years  

St. Louis - Pershall

 MO   292    325    81    292    406    698    8   1979  5/22/2014    5 to 40 years  

St. Louis - Manchester

 MO   508    2,042    320    508    2,362    2,870    35   1996  5/22/2014    5 to 40 years  

St. Louis - North Highway

 MO   1,989    4,045    286    1,989    4,331    6,320    68   1997  5/22/2014    5 to 40 years  

St. Louis - Dunn

 MO   1,538    4,510    271    1,538    4,781    6,319    74   2000  5/22/2014    5 to 40 years  

Trenton

 NJ   5,161    7,063    289    5,161    7,352    12,513    120   1980  6/5/2014    5 to 40 years  

Fishkill

 NY   1,741    6,006    104    1,741    6,110    7,851    96   2005  6/11/2014    5 to 40 years  

Atlanta - Peachtree

 GA   2,263    4,931    391    2,263    5,322    7,585    91   2007  6/12/2014    5 to 40 years  

Paterson

 NJ   0    2,292    115    0    2,407    2,407    92   2000  6/12/2014    5 to 40 years  

Asbury Park - 1st Ave

 NJ   819    4,734    121    819    4,855    5,674    63   2003  6/18/2014    5 to 40 years  

Farmingdale - Tinton Falls

 NJ   1,097    5,618    197    1,097    5,815    6,912    75   2004  6/18/2014    5 to 40 years  

Lakewood - Route 70

 NJ   626    4,549    135    626    4,684    5,310    60   2003  6/18/2014    5 to 40 years  

Matawan

 NJ   1,512    9,707    235    1,512    9,942    11,454    127   2005  7/10/2014    5 to 40 years  

St. Petersburg - Gandy

 FL   2,958    6,904    170    2,958    7,074    10,032    61   2007  8/28/2014    5 to 40 years  

Chesapeake - Campostella

 VA   2,349    3,875    98    2,349    3,973    6,322    37   2000  9/5/2014    5 to 40 years  

San Antonio-Castle Hills

 TX   2,658    8,190    219    2,658    8,409    11,067    71   2002  9/10/2014    5 to 40 years  

Chattanooga - Broad St

 TN   759    5,608    173    759    5,781    6,540    38   2014  9/18/2014    5 to 40 years  

New Orleans - Kenner

 LA   5,771    10,375    346    5,771    10,721    16,492    70   2008  10/10/2014    5 to 40 years  

Orlando - Celebration

 FL   6,091    4,641    335    6,091    4,976    11,067    22   2006  10/21/2014    5 to 40 years  

Austin - Cedar Park

 TX   4,196    8,374    349    4,196    8,723    12,919    38   2003  10/28/2014    5 to 40 years  

Chicago - Pulaski

 IL   889    4,700    301    889    5,001    5,890    21   2014  11/14/2014    5 to 40 years  

Houston - Gessner

 TX   1,599    5,813    385    1,599    6,198    7,797    0   2006  12/18/2014    5 to 40 years  

Construction in Progress

    0    0    4,761    0    4,761    4,761    0   2013  

Corporate Office

 NY   0    68    24,783    1,633    23,218    24,851    13,468   2000  5/1/2000    5 to 40 years  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

    
  $2,127   $385,294   $1,383,414   $409,275   $397,642   $1,780,341   $2,177,983   $411,701     
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

    

           Cost Capitalized                      
           Subsequent to  Gross Amount at Which             
        Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Mobile-Airport Blvd

  AL     1,216     4,819     257     1,216    5,076     6,292     761    2000/07  6/1/2007    5 to 40 years  

Gulfport-Hwy 49

  MS    1,345    5,325    54    1,301    5,423    6,724    771    2002/04  6/1/2007    5 to 40 years  

Huntsville-Madison 2

  AL    1,164    4,624    212    1,164    4,836    6,000    695    2002/06  6/1/2007    5 to 40 years  

Foley-Hwy 59

  AL    1,346    5,474    281    1,347    5,754    7,101    841    2003/06  6/1/2007    5 to 40 years  

Pensacola 6-Nine Mile

  FL    1,029    4,180    119    1,029    4,299    5,328    685    2003/06  6/1/2007    5 to 40 years  

Auburn-College St

  AL    686    2,732    117    686    2,849    3,535    437    2003  6/1/2007    5 to 40 years  

Gulfport-Biloxi

  MS    1,811    7,152    95    1,811    7,247    9,058    1028    2004/06  6/1/2007    5 to 40 years  

Pensacola 7-Hwy 98

  FL    732    3,015    58    732    3,073    3,805    472    2006  6/1/2007    5 to 40 years  

Montgomery-Arrowhead

  AL    1,075    4,333    139    1,076    4,471    5,547    642    2006  6/1/2007    5 to 40 years  

Montgomery-McLemore

  AL    885    3,586    49    885    3,635    4,520    529    2006  6/1/2007    5 to 40 years  

San Antonio-Foster

  TX    676    2,685    303    676    2,988    3,664    440    2003/06  5/21/2007    5 to 40 years  

Beaumont-S.Major

  TX    742    3,024    133    742    3,157    3,899    439    2002/05  11/14/2007    5 to 40 years  

Hattiesburg-Clasic

  MS    444    1,799    145    444    1,944    2,388    259    1998  12/19/2007    5 to 40 years  

Biloxi-Ginger

  MS    384    1,548    103    384    1,651    2,035    212    2000  12/19/2007    5 to 40 years  

Foley-7905 St Hwy 59

  AL    437    1,757    165    437    1,922    2,359    241    2000  12/19/2007    5 to 40 years  

Ridgeland

  MS    1,479    5,965    442    1,479    6,407    7,886    810    1997/00  1/17/2008    5 to 40 years  

Jackson-5111

  MS    1,337    5,377    132    1,337    5,509    6,846    700    2003  1/17/2008    5 to 40 years  

Cincinnati-Robertson

  OH    852    3,409    198    852    3,607    4,459    372    2003/04  12/31/2008    5 to 40 years  

Richmond-Bridge Rd

  VA    1,047    5,981    17    1,047    5,998    7,045    544    2009  10/1/2009    5 to 40 years  

Raleigh-Atlantic

  NC    846    4,095    69    846    4,164    5,010    219    1977/00  12/28/2010    5 to 40 years  

Charlotte-Wallace

  NC    961    3,702    100    961    3,802    4,763    199    2008  12/29/2010    5 to 40 years  

Raleigh-Davis Circle

  NC    574    3,975    38    574    4,013    4,587    212    2008  12/29/2010    5 to 40 years  

Charlotte-Westmoreland

  NC    513    5,317    30    513    5,347    5,860    276    2009  12/29/2010    5 to 40 years  

Charlotte-Matthews

  NC    1,129    4,767    51    1,129    4,818    5,947    255    2009  12/29/2010    5 to 40 years  

Raleigh-Dillard

  NC    381    3,575    32    381    3,607    3,988    190    2008  12/29/2010    5 to 40 years  

Charlotte-Zeb Morris

  NC    965    3,355    32    965    3,387    4,352    178    2007  12/29/2010    5 to 40 years  

West Deptford

  NJ    626    3,419    8    626    3,427    4,053    140    1999  6/30/2011    5 to 40 years  

Fair Lawn-Wagaraw

  PA    796    9,467    84    796    9,551    10,347    375    1999  7/14/2011    5 to 40 years  

Elizabeth-Allen

  PA    885    3,073    154    885    3,227    4,112    128    1988  7/14/2011    5 to 40 years  

High Ridge-Jacqueline

  MO    197    2,132    30    197    2,162    2,359    98    2007  7/28/2011    5 to 40 years  

Decatur-N.Decatur Rd

  GA    1,043    8,252    28    1,043    8,280    9,323    286    2006  8/17/2011    5 to 40 years  

Humble-Pinehurst

  TX    825    4,201    187    825    4,388    5,213    153    1993  9/22/2011    5 to 40 years  

Bedford-Crystal Springs

  TX    693    3,552    39    693    3,591    4,284    127    2001  9/22/2011    5 to 40 years  

Houston-Hwy 6N

  TX    1,243    3,106    54    1,243    3,160    4,403    115    2000  9/22/2011    5 to 40 years  

Cedar Park-South Bell

  TX    1,559    2,727    32    1,559    2,759    4,318    100    1998  9/22/2011    5 to 40 years  

            Cost Capitalized                      
            Subsequent to  Gross Amount at Which             
         Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
  Land  Building,
Equipment
and Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Katy-South Mason

  TX     691     4,435     31     691    4,466     5,157     154    2000  9/22/2011    5 to 40 years  

Deer Park-Center St

  TX    1,012    3,312    42    1,012    3,354    4,366    112    1998  9/22/2011    5 to 40 years  

Houston-W.Little York

  TX    575    3,557    51    575    3,608    4,183    130    1998  9/22/2011    5 to 40 years  

Pasadena-Fairway Plaza

  TX    705    4,223    73    705    4,296    5,001    144    2000  9/22/2011    5 to 40 years  

Friendswood-FM 2351 Rd

  TX    1,168    2,315    93    1,168    2,408    3,576    87    1994  9/22/2011    5 to 40 years  

Spring-Louetta Rd

  TX    2,152    3,027    70    2,152    3,097    5,249    114    1993  9/22/2011    5 to 40 years  

Houston-W.Sam Houston

  TX    402    3,602    52    402    3,654    4,056    121    1999  9/22/2011    5 to 40 years  

Austin-Pond Springs Rd

  TX    1,653    4,947    92    1,653    5,039    6,692    168    1984  9/22/2011    5 to 40 years  

Spring-Rayford Rd

  TX    1,474    4,500    52    1,474    4,552    6,026    158    2006  9/22/2011    5 to 40 years  

Round Rock-S. I-35

  TX    177    3,223    63    177    3,286    3,463    114    1999  9/22/2011    5 to 40 years  

Houston-Silverado Dr

  TX    1,438    4,583    47    1,438    4,630    6,068    158    2000  9/22/2011    5 to 40 years  

Sugarland-Hwy 6 S

  TX    272    3,236    83    272    3,319    3,591    115    2001  9/22/2011    5 to 40 years  

Houston-Westheimer Rd

  TX    536    2,687    38    536    2,725    3,261    92    1997  9/22/2011    5 to 40 years  

Houston-Wilcrest Dr

  TX    1,478    4,145    65    1,478    4,210    5,688    141    1999  9/22/2011    5 to 40 years  

Woodlands-Panther Creek

  TX    1,315    6,142    85    1,315    6,227    7,542    199    1977  9/22/2011    5 to 40 years  

Woodlands-Alden Bend

  TX    3,189    3,974    43    3,189    4,017    7,206    131    2000  9/22/2011    5 to 40 years  

Houston-Katy Freeway

  TX    1,049    5,175    143    1,049    5,318    6,367    179    1999  9/22/2011    5 to 40 years  

Webster-W.Nasa Rd

  TX   2,372    2,054    2,138    91    2,054    2,229    4,283    81    1982  9/22/2011    5 to 40 years  

Newport News-Brick Kiln

  VA    2,848    5,892    46    2,848    5,938    8,786    202    2004  9/29/2011    5 to 40 years  

Penasacola

  FL    197    4,281    132    197    4,413    4,610    130    1996  11/15/2011    5 to 40 years  

Miami

  FL    2,960    12,077    45    2,960    12,122    15,082    179    2005  5/16/2012    5 to 40 years  

Chicago - Lake Forest

  IL    1,932    11,606    43    1,932    11,649    13,581    173    1996/2004  6/6/2012    5 to 40 years  

Chicago - Schaumburg

  IL    1,940    4,880    62    1,940    4,942    6,882    76    1998  6/6/2012    5 to 40 years  

Norfolk - East Little Creek

  VA    911    5,862    18    911    5,880    6,791    77    2007  6/20/2012    5 to 40 years  

Atlanta

  GA    1,560    6,766    37    1,560    6,803    8,363    76    2009  7/18/2012    5 to 40 years  

Jacksonville - Middleburg

  FL    664    5,719    4    664    5,723    6,387    38    2008  9/18/2012    5 to 40 years  

Jacksonville - Orange Park

  FL    772    3,882    4    772    3,886    4,658    26    2007  9/18/2012    5 to 40 years  

St. Augustine

  FL    739    3,858    2    739    3,860    4,599    26    2007  9/18/2012    5 to 40 years  

Atlanta - NE Expressway

  GA    1,384    9,266    3    1,384    9,269    10,653    61    2009  9/18/2012    5 to 40 years  

Atlanta - Kennesaw

  GA    856    4,315    33    856    4,348    5,204    29    2008  9/18/2012    5 to 40 years  

Atlanta - Lawrenceville

  GA    855    3,838    3    855    3,841    4,696    26    2007  9/18/2012    5 to 40 years  

Atlanta - Woodstock

  GA    1,342    4,692    10    1,342    4,702    6,044    32    2009  9/18/2012    5 to 40 years  

Raleigh - Cary

  NC    2,337    4,901    48    2,337    4,949    7,286    32    2002  9/19/2012    5 to 40 years  

Chicago - Lindenhurst

  IL    1,213    3,129    39    1,213    3,168    4,381    21    1999/2006  9/27/2012    5 to 40 years  

Chichago - Orland Park

  IL    1,050    5,894    2    1,050    5,896    6,946    13    2007  12/10/2012    5 to 40 years  

            Cost Capitalized                      
            Subsequent to  Gross Amount at Which             
         Initial Cost to Company  Acquisition  Carried at Close of Period           Life on 

Description

  ST  Encum
brance
  Land  Building,
Equipment
and
Impvmts
  Building,
Equipment

and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
   Date of
Const.
 Date
Acquired
  which depr
in latest
income
statement
is computed
 

Brandenton

  FL     1,501     3,775     1     1,501    3,776     5,277     0    1997  12/21/2012    5 to 40 years  

Ft. Myers - Cleveland Ave.

  FL    515    2,280    2    515    2,282    2,797    0    1998  12/21/2012    5 to 40 years  

Clearwater - Drew St.

  FL    1,234    4,018    1    1,234    4,019    5,253    0    2000  12/21/2012    5 to 40 years  

Clearwater - North Myrtle

  FL    1,555    5,978    1    1,555    5,979    7,534    0    2000  12/21/2012    5 to 40 years  

Chicago - Aurora

  IL    269    3,126    0    269    3,126    3,395    0    2010  12/31/2012    5 to 40 years  

Phoenix

  AZ    910    3,656    2    910    3,658    4,568    0    2008  12/18/2012    5 to 40 years  

Chicago - North Austin

  IL    2,593    5,029    1    2,593    5,030    7,623    0    2005  12/20/2012    5 to 40 years  

Chicago - North Western

  IL    1,718    6,466    2    1,718    6,468    8,186    0    2005  12/20/2012    5 to 40 years  

Chicago - West Pershing

  IL    395    3,226    1    395    3,227    3,622    0    2008  12/20/2012    5 to 40 years  

Cedar Park - E. Whitestone

  TX    1,246    5,740    1    1,246    5,741    6,987    0    2006  12/27/2012    5 to 40 years  

Round Rock - Sam Bass Road

  TX    774    3,327    2    774    3,329    4,103    0    2004  12/27/2012    5 to 40 years  

Round Rock - Double Creek

  TX    632    1,985    1    632    1,986    2,618    0    2007  12/27/2012    5 to 40 years  

Chicago - North Broadway

  IL    2,373    9,869    1    2,373    9,870    12,243    0    2011  12/20/2012    5 to 40 years  

Construction in Progress

      0    0    8,398    0    8,398    8,398    0    2012  

Corporate Office

  NY    0    68    18,511    1,633    16,946    18,579    9,804    2000  5/1/2000    5 to 40 years  
    $4,251   $287,425   $1,126,402   $342,127   $299,544    1,456,410   $1,755,954   $328,952      
    

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

     

  December 31, 2012 December 31, 2011 December 31, 2010   December 31, 2014 December 31, 2013 December 31, 2012 

Cost:

              

Balance at beginning of period

   $1,538,595    $1,362,932    $1,308,147    $1,864,637   $1,742,354   $1,525,283 

Additions during period:

              

Acquisitions through foreclosure

  $—      $—      $—       $—      $—      $—     

Other acquisitions

   185,431    151,572    34,155     286,691    93,376    185,431   

Improvements, etc

   36,526    27,651    20,806     35,097    33,811    36,238  
  

 

   

 

   

 

    

 

   

 

   

 

  
    221,957     179,223     54,961  321,788  127,187  221,669 

Deductions during period:

       

Cost of assets disposed

   (4,598   (1,011   (176  (8,442 (4,904 (4,598

Impairment write-down

        (1,721   —      —     —     —    

Casualty loss

        (828   —      —     —     —    
    

 

     (8,442 (4,904 (4,598
    (4,598   (3,560   (176)   

 

   

 

   

 

 
   

 

   

 

   

 

 

Balance at close of period

   $1,755,954    $1,538,595    $1,362,932 $2,177,983 $1,864,637 $1,742,354 
   

 

   

 

   

 

 
          

 

   

 

   

 

 

Accumulated Depreciation:

       

Balance at beginning of period

   $292,722    $260,335    $228,894 $366,472 $324,963 $289,082 

Additions during period:

       

Depreciation expense

  $37,575    $33,597    $31,546   $47,656  $41,929  $37,226  
  

 

   

 

   

 

    

 

   

 

   

 

  
    37,575     33,597     31,546  47,656  41,929  37,226 

Deductions during period:

       

Accumulated depreciation of assets disposed

   (1,345   (422   (105  (2,427 (420 (1,345

Accumulated depreciation on impaired asset

   —       (674   —      —     —     —    

Accumulated depreciation on casualty loss

   —       (114   —      —     —     —    
    

 

     (2,427 (420 (1,345
    (1,345   (1,210   (105   

 

   

 

   

 

 
   

 

   

 

   

 

 

Balance at close of period

   $ 328,952    $ 292,722    $ 260,335  $411,701  $366,472  $324,963  
   

 

   

 

   

 

    

 

   

 

   

 

 

 

8184