UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-K

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20142016

Commission File Number:

1-13820 (Life Storage, Inc.)

0-24071 (Life Storage LP)

 

 

SOVRAN SELFLIFE STORAGE, INC.

LIFE STORAGE LP

(Exact name of Registrant as specified in its charter)

 

 

 

Maryland (Life Storage, Inc.)

Delaware (Life Storage LP)

 

16-1194043 (Life Storage, Inc.)

16-1481551 (Life Storage LP)

(State of incorporation

or organization)

 

(I.R.S. Employer

Identification No.)

6467 Main Street

Williamsville, NY 14221

(Address of principal executive offices) (Zip code)

(716) 633-1850

(Registrant’s telephone number including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Securities

 

Exchanges on which Registered

Common Stock, $.01 Par Value New York Stock Exchange

Securities registered pursuant to section 12(g) of the Act: None

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Life Storage, Inc.

Yes  ☒    No  ☐

Life Storage LP

Yes  ☒    No  ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.    Yes  ¨    No  x

Life Storage, Inc.

Yes  ☐    No  ☒

Life Storage LP

Yes  ☐    No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No    ¨

 

Life Storage, Inc.

Yes  ☒    No  ☐

Life Storage LP

Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Life Storage, Inc.

Yes  ☒    No  ☐

Life Storage LP

Yes  ☒    No  ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.x

Life Storage, Inc.
Life Storage LP

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Life Storage, Inc.:Large accelerated filerx  ☒  Accelerated filer  ☐  ¨
Non-accelerated filer¨  ☐  Smaller reporting company  ☐
Life Storage LP:  ¨Large accelerated filer  ☒Accelerated filer  ☐Non-accelerated filer  ☐Smaller reporting company  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Life Storage, Inc.Yes  ☐    No  ☒
Life Storage LPYes  ☐    No  ☒

As of June 30, 2014, 33,240,9302016, 46,369,391 shares of Life Storage, Inc.’s Common Stock, $.01 par value per share, were outstanding, and the aggregate market value of the Common Stock held by non-affiliates of Life Storage, Inc. was approximately $2,505,480,768$4,779,975,682 (based on the closing price of the Common Stock on the New York Stock Exchange on June 30, 2014)2016).

As of February 13, 2015, 34,174,7722017, 46,487,121 shares of Common Stock, $.01 par value per share, were outstanding.

As of June 30, 2016, the aggregate market value of the 196,008 units of limited partnership (the “OP Units”) held by non-affiliates of Life Storage LP was $20,565,159 (based on the closing price of the Common Stock of Life Storage, Inc., the sole general partner of Life Storage LP, on the New York Stock Exchange on June 30, 2016). (For this calculation, the market value of all OP Units beneficially owned by Life Storage, Inc. has been excluded.)

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s Proxy Statement for the 20152017 Annual Meeting of Shareholders are incorporated herein by reference in Part III of this Annual Report on Form 10-K to the extent stated herein. Such proxy statement will be filed with the Securities and Exchange Commission within 120 days of the registrant’sregistrants’ fiscal year ended December 31, 2014.2016.

 

 

 


EXPLANATORY NOTE

This report combines the annual reports on Form 10-K for the year ended December 31, 2016 of Life Storage, Inc., formerly known as Sovran Self Storage, Inc. (the “Parent Company”) and Life Storage LP, formerly known as Sovran Acquisition Limited Partnership (the “Operating Partnership”). The Parent Company is a real estate investment trust, or REIT, that owns its assets and conducts its operations through the Operating Partnership, a Delaware limited partnership, and subsidiaries of the Operating Partnership. Effective August 15, 2016, the Parent Company changed its name from “Sovran Self Storage, Inc.” to “Life Storage, Inc.” and the Operating Partnership changed its name from “Sovran Acquisition Limited Partnership” to “Life Storage LP”. The Parent Company, the Operating Partnership and their consolidated subsidiaries are collectively referred to in this report as the “Company.” In addition, terms such as “we,” “us,” or “our” used in this report may refer to the Company, the Parent Company and/or the Operating Partnership.

Life Storage Holdings, Inc., a wholly-owned subsidiary of the Parent Company (“Holdings”), is the sole general partner of the Operating Partnership; the Parent Company is a limited partner of the Operating Partnership, and through its ownership of Holdings and its limited partnership interest, controls the operations of the Operating Partnership, holding a 99.5% ownership interest therein as of December 31, 2016. The remaining ownership interests in the Operating Partnership are held by certain former owners of assets acquired by the Operating Partnership. As the owner of the sole general partner of the Operating Partnership, the Parent Company has full and complete authority over the Operating Partnership’s day-to-day operations and management.

Management operates the Parent Company and the Operating Partnership as one enterprise. The management teams of the Parent Company and the Operating Partnership are identical.

There are few differences between the Parent Company and the Operating Partnership, which are reflected in the note disclosures in this report. The Company believes it is important to understand the differences between the Parent Company and the Operating Partnership in the context of how these entities operate as a consolidated enterprise. The Parent Company is a REIT, whose only material asset is its ownership of the partnership interests of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the owner of the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing the debt obligations of the Operating Partnership. The Operating Partnership holds substantially all the assets of the Company and, directly or indirectly, holds the ownership interests in the Company’s real estate ventures. The Operating Partnership conducts the operations of the Company’s business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required by the Company’s business through the Operating Partnership’s operations, by the Operating Partnership’s direct or indirect incurrence of indebtedness or through the issuance of partnership units of the Operating Partnership.

The substantive difference between the Parent Company’s and the Operating Partnership’s filings is the fact that the Parent Company is a REIT with public equity, while the Operating Partnership is a partnership with no publicly traded equity. In the financial statements, this difference is primarily reflected in the equity (or capital for the Operating Partnership) section of the consolidated balance sheets and in the consolidated statements of equity (or capital). Apart from the different equity treatment, the consolidated financial statements of the Parent Company and the Operating Partnership are nearly identical.

The Company believes that combining the annual reports on Form 10-K of the Parent Company and the Operating Partnership into a single report will:

facilitate a better understanding by the investors of the Parent Company and the Operating Partnership by enabling them to view the business as a whole in the same manner as management views and operates the business;

remove duplicative disclosures and provide a more straightforward presentation in light of the fact that a substantial portion of the disclosure applies to both the Parent Company and the Operating Partnership; and

create time and cost efficiencies through the preparation of one combined report instead of two separate reports.

In order to highlight the differences between the Parent Company and the Operating Partnership, the separate sections in this report for the Parent Company and the Operating Partnership specifically refer to the Parent Company and the Operating Partnership. In the sections that combine disclosures of the Parent Company and the Operating Partnership, this report refers to such disclosures as those of the Company. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and real estate ventures and holds assets and debt, reference to the Company is appropriate because the business is one enterprise and the Parent Company operates the business through the Operating Partnership.

As the owner of the general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have significant assets other than its investment in the Operating Partnership. Therefore, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements. The separate discussions of the Parent Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company’s operations on a consolidated basis and how management operates the Company.

This report also includes separate Item 9A - Controls and Procedures sections, signature pages and Exhibit 31 and 32 certifications for each of the Parent Company and the Operating Partnership in order to establish that the Chief Executive Officer and the Chief Financial Officer of the Parent Company and the Chief Executive Officer and the Chief Financial Officer of the Operating Partnership have made the requisite certifications and that the Parent Company and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934, as amended and 18 U.S.C. §1350.

TABLE OF CONTENTS

 

Part I

Item 1. Business

 35 

Item 1A. Risk Factors

 1012 

Item 1B. Unresolved Staff Comments

 1619 

Item 2. Properties

 1720 

Item 3. Legal Proceedings

 1821 

Item 4. Mine Safety Disclosures

 1821 

Part II

Item  5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 1922 

Item 6. Selected Financial Data

 2224 

Item  7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 2327 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 3842 

Item 8. Financial Statements and Supplementary Data

 3943 

Item  9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

 6681 

Item 9A. Controls and Procedures

 6681 

Item 9B. Other Information

 6885 

Part III

Item 10. Directors, Executive Officers and Corporate Governance

 6885 

Item 11. Executive Compensation

 6885 

Item  12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 6885 

Item  13. Certain Relationships and Related Transactions, and Director Independence

 6885 

Item 14. Principal Accountant Fees and Services

 6885 

Part IV

Item 15. Exhibits, Financial Statement Schedules

 6885

Item 16. Form 10-K Summary

91 

SIGNATURES

  7492 

EX-10.1

EX-10.5

EX-10.8

EX-10.11

EX-12.1

EX-21.1

EX-23.1

EX-23.2

EX-31.1

EX-31.2

EX-32.1

EX-101

Part I

When used in this discussion and elsewhere in this document, the words “intends,” “believes,” “expects,” “anticipates,” and similar expressions are intended to identify “forward-looking statements” within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which would cause rents and occupancy rates to decline; the Company’s ability to evaluate, finance and integrate acquired businesses into the Company’s existing business and operations; the Company’s ability to effectively compete in the industry in which it does business; the Company’s existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Company’s outstanding floating rate debt; the Company’s ability to comply with debt covenants; any future ratings on the Company’s debt instruments; regional concentration of the Company’s business may subject it to economic downturns in the states of Florida and Texas; the Company’s reliance on its call center; the Company’s cash flow may be insufficient to meet required payments of operating expenses, principal, interest and dividends; and tax law changes that may change the taxability of future income.

 

Item 1.Business

SovranEffective August 15, 2016, the Parent Company changed its name from “Sovran Self Storage, Inc. together” to “Life Storage, Inc.” and the Operating Partnership changed its name from “Sovran Acquisition Limited Partnership” to “Life Storage LP”. Also, consistent with its directthese name changes, and indirect subsidiariesin connection with the rebranding of our storage facilities from “Uncle Bob’s Self Storage®” to “Life Storage®”, the name of the general partner of the Operating Partnership has been changed from “Sovran Holdings, Inc.” to “Life Storage Holdings, Inc.” and its consolidated joint ventures,the name of the Parent Company’s taxable REIT subsidiary changed from “Uncle Bob’s Management, LLC” to “Life Storage Solutions, LLC”. This name change is intended to be responsive to the extent appropriatechanging demographics and consumer trends in the applicable context, (the “Company,self-storage industry. We believe that the change to the “Life Storage®“We,name will allow the Company to continue to maintain its position as a leader in the U.S. self-storage industry and may provide additional growth opportunities that may not have been available under the “Uncle Bob’s Self Storage®“Our,” or “Sovran”)name.

The Company is a self-administered and self-managed real estate investment trust (“REIT”)company that acquires, owns and manages self-storage properties. We refer to the self-storage properties in which we have an ownership interest, lease, and/or are managed by us as “Properties.” We began operations on June 26, 1995. We were formed to continue the business of our predecessor company, which had engaged in the self-storage business since 1985. At December 31, 2014,2016, we heldhad an ownership interestsinterest in leased, and/or managed 518 Properties consisting of approximately 35.5 million net rentable square feet, situated659 self-storage properties in 25 states.29 states under the names Life Storage® and Uncle Bob’s Self Storage®. Among our 518659 self-storage properties are 39 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings LLC) of which we are a 20% owner, 30 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings II LLC) of which we are a 15% owner, 17and 26 properties that we manage and in which have no ownership interest, andinterest. We are also a 20% owner in an unconsolidated joint venture (191 III Life Storage Holdings LLC) which acquired four properties in January 2017 that we lease.have managed since acquisition. We believe we are the fifth largest operator of self-storage properties in the United States based on square feet owned and managed. OurAll of our Properties will conduct business under the user-friendlycustomer-friendly name Life Storage®. At December 31, 2016, there remain stores in certain markets that continue to operate under the name Uncle Bob’s Self-Storage®.Self Storage® and will continue to do so until our transition to the Life Storage® name is complete in the first half of 2017.

At December 31, 2014, we own2016, the Parent Company owned an indirect interest in 497633 of the Properties through a limited partnership (the “Partnership”).the Operating Partnership, which excludes the 26 properties that we manage and have no ownership interest. Included in the 497633 properties are the 69 facilities in our unconsolidated joint ventures. At December 31, 2014 the Partnership also leased, but had no ownership in, four facilities under a long-term lease with the option to buy the facilities during a 16 month window starting in February 2015. The Partnership exercised its option to purchase the properties and acquired the four facilities for $120 million in February 2015. In total, we own a 99.5% economic interest in the Operating Partnership and unaffiliated third parties own collectively a 0.5% limited partnership interest at December 31, 2014.2016. We believe that this structure, commonly known as an umbrella partnership real estate investment trust (“UPREIT”), facilitates our ability to acquire properties by using units of the Operating Partnership as currency. By utilizing interests in the Operating Partnership as currency in facility acquisitions, we may partially defer the seller’s income tax liability which in turn may allow us to obtain more favorable pricing.

We were

The Parent Company was incorporated on April 19, 1995 under Maryland law. The Operating Partnership was formed on April 19, 1995 as a Delaware limited partnership and has engaged in virtually all aspects of the self-storage business, including the development, acquisition, management, ownership and operation of self-storage facilities. Our principal executive offices are located at 6467 Main Street, Williamsville, New York 14221, our telephone number is (716) 633-1850 and our website iswebsites arewww.lifestorage.com andwww.unclebobs.com.

We seek to enhance shareholder value through internal growth and acquisition of additional storage properties. Internal growth is achieved through aggressive property management: optimizing rental rates, increasing occupancy levels, controlling costs, maximizing collections, and strategically expanding and enhancing the

Properties. Should economic conditions warrant, we may develop new properties. We believe that there continue to be opportunities for growth through acquisitions, and constantly seek to acquire self-storage properties that are susceptible to realization of increased economies of scale and improved performance through application of our expertise.

Industry Overview

We believe that self-storage facilities offer inexpensive storage space to residential and commercial users. In addition to fully enclosed and secure storage space, many facilities also offer outside storage for automobiles, recreational vehicles and boats. Better facilities, such as those owned and/or managed by the Company, are usually fenced and well lighted with automated access systems, surveillance cameras, and have a full-time manager. Our customers rent space on a month-to-month basis and typically have access to their storage space up to 15 hours a day and in certain circumstances are provided with 24-hour access. Individual storage spaces are secured by the customer’s lock, and the customer has sole control of access to the space.

According to the 20152017 Self-Storage Almanac, of the approximatelyestimated 51,000 facilities in the United States (including both core and non-core storage businesses), approximately 13%15.0% are managed by the ten largest operators. The remainder of the industry is characterized by numerous small, local operators. The scarcity of capital available to small operators for acquisitions and expansions, internet marketing, and call centers, and the potential for savings through economies of scale are factors that are leading to consolidation in the industry. We believe that, as a result of this trend, significant growth opportunities exist for operators with proven management systems and sufficient capital resources to grow either through acquisitions or third party management platforms.

Property Management

We have nearly 3031 years of experience managing self storageself-storage facilities, and the combined experience of our key personnel makes us one of the leaders in the industry. All of our stores conduct business under the customer-friendly names Life Storage® or Uncle Bob’s Self Storage®. At December 31, 2016, there remain stores in certain markets that continue to operate under the user-friendly name of Uncle Bob’s Self Storage®,Storage® and wewill continue to do so until our full transition to the Life Storage® name is complete in the first half of 2017. We employ the following strategies with respect to our property management:

Our People:

We recognize the importance of quality people to the success of an organization. Accordingly, we hire and train to ensure that all associates can reach their full potential. Each strives to conduct themselves in accordance with our core values: Teamwork, Respect, Accountability, Integrity, and Innovation. In turn, we support them with state of the art training tools including an online learning management system, a company intranet and a network of certified training personnel. Every store team also has frequent, and sometimes daily, interaction with an Area Manager, a Regional Vice President, an Accounting Representative, and other support personnel. As such, our store associates are held to high standards for customer service, store appearance, financial performance, and overall operations.

Training & Development:

Our employees benefit from a wide array of training and development opportunities. New store employees undergo a comprehensive, proprietary training program designed to drive sales and operational results while ensuring the delivery of quality customer service. To supplement their initial training, employees enjoy continuing edification, coaching, and performance feedback throughout their tenure.

All learning and development activities are facilitated through our online Learningtraining and Performance Management System internally named eBOB. eBOBdevelopment portal. This portal delivers and tracks hundreds of on-demand computer based training and compliance courses; it also administers tests, surveys, and the employee appraisal process. Sovran’sLife Storage’s training and development program encompasses the tools and support we deem essential to the success of our employees and business.

Marketing and Advertising:

We believe the avenues for attracting and capturing new customers have changed dramatically over the years. As such, we have implemented the following strategies to market our properties and increase profitability:

 

We employ a Customer Care Center (call center) that services an average of 33,00040,000 rental inquiries per month. Our Sales Representatives answer incoming sales calls for all of our stores, 361 days a year, 24 hours a day. The team undertakes continuous training and coaching in effective storage sales techniques, which we believe results in higher conversions of inquiries to rentals.

 

The digital age has changed consumer behavior - behavior—the way people shop, their expectations, and the way we communicate with them. Our aggressive internet marketing and website provide customers with real-time pricing, online reservations, online payments, and support for mobile devices. We involve internal and external expertise to manage our internet presence and leverage a mix of mobile, desktop, and social media to attract and engage customers.

 

Since the need for storage is largely based on timing, the ultimate goal is to create as much positive brand recognition as possible. When the time comes for a customer to select a storage company, we want the Uncle Bob’sLife Storage brand to be on the top of their mind. We employ a variety of different strategies to create brand awareness; this includes our Uncle Bob’sLife Storage rental trucks, branded merchandise such as moving and packing supplies, and extensive regional marketing in the communities in which we operate. We strive to gain the most exposure as possible for the longest period of time.

 

Dri-guard humidity-controlled spaces are a premiumApproximately 45% of our self-storage space is comprised of units with temperature and/or humidity control capabilities which we market to corporate customers and retail customers seeking storage feature intended to protect metal, electronics, furniture, fabrics and paper from moisture. We became the first self-storage operator to utilize this humidity protection technology and we believe it helps to differentiate us from other operators.solutions for valuable, sentimental, or otherwise sensitive items.

 

We also have a fleet of rental trucks that serve as an added incentive to choose our storage facilities. The truck rental charge is waived for new move-in customers and we believe it provides a valuable service and added incentive to choose us. Further, the prominent display of our logo turns each truck into a moving billboard.

Ancillary Income:

We know that our 275,000360,000 customers require more than just a storage space. Knowing this, we offer a wide range of other products and services that fulfill their needs while providing us with ancillary income. Whereas our Uncle Bob’sLife Storage trucks are available with no rental charge for new move-in customers, they are available for rent to non-customers and existing customers. We also rent moving dollies and blankets, and we carry a wide assortment of moving and packing supplies including boxes, tape, locks, and other essential items. For those customers who do not carry storage insurance, we make available renters insurance through a third party carrier, on which we earn a commission.an administrative fee. We also receive incidental income from billboards and cell towers.

Information Systems:

Each of our primary business functions is linked to our customized computer applications, many of which are proprietary. These systems provide for consistent, timely and accurate flow of information throughout our critical platforms:

 

Our proprietary operating software (“ubOS”) is installed at all locations and performs the functions necessary for field personnel to efficiently and effectively run a property. This includes customer account management, automatic imposition of late fees, move-in and move-out analysis, generation of essential legal notices, and marketing reports to aid in regional marketing efforts. Financial reports are automatically transmitted to our Corporate Offices overnight to allow for strict accounting oversight.

 

ubOS is linked with each of our primary sales channels (customer care center, internet, store) allowing for real-time access to space type and inventory, pricing, promotions, and other pertinent store information. This robust flow of information facilitates our commitment to capturing prospective customers from all channels.

 

ubOS provides our revenue management team with raw data on historical pricing, move-in and move-out activity, specials and occupancies, etc. This data is utilized in the various algorithms that form the foundation of our revenue management program. Changes to pricing and specials are “pushed out” to all sales channels instantaneously.

ubOS generates financial reports for each property that provide our accounting and audit departments with the necessary oversight of transactions; this allows us to maintain proper control of receipts.

Revenue Management:

Our proprietary revenue management system is constantly evolving through the efforts of our revenue management team comprised of a group of analysts. We have the ability to change pricing instantaneously for any one unit type, at any single location, based on the occupancy, competition, and forecasted changes in demand. By analyzing current customer rent tenures, we can implement rental rate increases at optimal times to increase revenues. Advanced pricing analytics enables us to reduce the amount of concessions, attracting a more stable customer base and discouraging short-term price shoppers. This system continues to drive revenuesrevenue stability and/or growth throughout our portfolio.

Property Maintenance:

We take great pride in the appearance and structural integrity of our Properties. All of our Properties go through a thorough annual inspection performed by experienced Project Managers. Those inspections provide the basis for short and long term planned projects that are all performed under a standardized set of specifications. Routine maintenance such as landscaping, pest control, and snowplowing is contracted to local providers who have a clear understanding of our standards. Further, our software tracks repairs, monitors contractor performance and measures the useful life of assets. As with many other aspects of our Company, our size has allowed us to enjoy relatively low maintenance costs because we have the benefit of economies of scale in purchasing, travel, and overhead absorption. In addition, we continually look to green alternatives and implement energy saving alternatives as new technology becomes available. This includes the installation of solar panels, and LED lighting, energy efficient air conditioning units, and cool roofs which are bothall environmentally friendly and have the potential to reduce energy consumption (thereby reducing costs) in the buildings in which they are installed. We continue to implement and expand the Company’s solar panel initiative which has reduced energy consumption and costs at those installed locations.

Environmental and Other Regulations

We are subject to federal, state, and local environmental regulations that apply generally to the ownership of real property. We have not received notice from any governmental authority or private party of any material environmental noncompliance, claim, or liability in connection with any of the Properties, and are not aware of any environmental condition with respect to any of the Properties that could have a material adverse effect on our financial condition or results of operations.

The Properties are also generally subject to the same types of local regulations governing other real property, including zoning ordinances. We believe that the Properties are in substantial compliance with all such regulations.

Insurance

Each of the Properties is covered by fire and property insurance (including comprehensive liability)liability and business interruption), and all-risk property insurance policies, which are provided by reputable companies and on commercially reasonable terms. In addition, we maintain a policy insuring against environmental liabilities resulting from tenant storage on terms customary for the industry, and title insurance insuring fee title to the Company-owned Properties in an amount that we believe to be adequate.

Federal Income Tax

We operate, and we intend to continue to operate, in such a manner as to continue to qualify as a REIT under the Internal Revenue Code of 1986 (the “Code”), but no assurance can be given that we will at all times so qualify. To the extent that we continue to qualify as a REIT, we will not be taxed, with certain limited exceptions, on the taxable income that is distributed to our shareholders. We have elected to treat one of our subsidiaries as a taxable

REIT subsidiary. In general, our taxable REIT subsidiary may perform additional services for customers and generally may engage in certain real estate or non-real estate related business. Our taxable REIT subsidiary is subject to corporate federal and state income taxes. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - REIT Qualification and Distribution Requirements.”

Competition

The primary factors upon which competition in the self-storage industry is based are location, rental rates, suitability of the property’s design to prospective customers’ needs, and the manner in which the property is operated and marketed. We believe we compete successfully on these bases. The extent of competition depends significantly on local market conditions. We seek to locate facilities in a manner in which we can increase market share while not adversely affecting any of our existing locations in that market. However, the number of self-storage facilities in a particular area could have a material adverse effect on the performance of any of the Properties.

Several of our competitors are larger and have substantially greater financial resources than we do. These larger operators may, among other possible advantages, be capable of greater leverage and the payment of higher prices for acquisitions.

Investment Policy

While we emphasize equity real estate investments, we may, at our discretion, invest in mortgage and other real estate interests related to self-storage properties in a manner consistent with our qualification as a REIT. We may also retain a purchase money mortgage for a portion of the sale price in connection with the disposition of Properties from time to time. Should investment opportunities become available, we may look to acquire self-storage properties via a joint-venture partnership or similar entity. We may or may not elect to have a significant investment in such a venture, but would use such an opportunity to expand our portfolio of branded and managed properties.

Subject to the percentage of ownership limitations and gross income tests necessary for REIT qualification, we also may invest in securities of entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities.

Disposition Policy

Any disposition decision of our Properties is based on a variety of factors, including, but not limited to, the (i) potential to continue to increase cash flow and value, (ii) sale price, (iii) strategic fit with the rest of our portfolio, (iv) potential for, or existence of, environmental or regulatory issues, (v) alternative uses of capital, and (vi) maintaining qualification as a REIT.

During 2016, we sold eight non-strategic properties in Alabama, Georgia, Mississippi, Texas and Virginia for net proceeds of approximately $34.1 million, resulting in a gain of approximately $15.3 million. During 2015, we sold three non-strategic storage facilities purchased during 2014 and 2015 in Missouri and South Carolina for net proceeds of approximately $4.6 million, resulting in a loss of approximately $0.5 million. During 2014, we sold two non-strategic storage facilities in Texas for net proceeds of approximately $11.0 million resulting in a gain of approximately $5.2 million. During 2013, we sold four non-strategic storage facilities in Florida, Ohio, and Virginia for net proceeds of approximately $11.7 million resulting in a gain of approximately $2.4 million. During 2012, we sold 17 non-strategic storage facilities in Maryland, Michigan, and Texas for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million.

Distribution Policy

We intend to pay regular quarterly distributions to our shareholders. However, future distributions by us will be at the discretion of the Board of Directors and will depend on the actual cash available for distribution, our financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Directors deems relevant. In order to maintain our qualification as a REIT, we must make annual distributions to shareholders of at least 90% of our REIT taxable income (which does not include capital gains). Under certain circumstances, we may be required to make distributions in excess of cash available for distribution in order to meet the minimum requirements.

Financing Policy

Our Board of Directors currently limits the amount of debt that may be incurred by us to less than 50% of the sum of the market value of our issued and outstanding Common and Preferred Stock plus our debt. We, however, may from time to time re-evaluate and modify our borrowing policy in light of then current economic

conditions, relative costs of debt and equity capital, market values of properties, growth and acquisition opportunities and other factors. In addition to our Board of Directors’ debt limits, our most restrictive debt covenants limit our leverage. However, we believe cash flow from operations, access to the capital markets and access to our credit facility, as described below, are adequate to execute our current business plan and remain in compliance with our debt covenants.

We have a $300$500 million revolving line of credit bearing interest at a variable rate equal to LIBOR plus a margin based on the Company’s credit rating (at December 31, 20142016 the margin was 1.30%1.10%). At December 31, 2014,2016, there was $250.3$247 million available on the unsecured line of credit without considering the additional availability under the credit facility expansion feature.credit. The revolving line of credit has a maturity date of December 10, 2019.

In 2014,On March 3, 2015, the Parent Company completed the public offering of 1,380,000 shares of its common stock at $90.40 per share. Net proceeds to the Company utilizedafter deducting underwriting discounts and commissions and offering expenses were approximately $119.5 million. The Company used the net proceeds from the offering to repay a portion of the indebtedness outstanding on the Company’s unsecured line of credit.

On January 20, 2016, the Company completed the public offering of 2,645,000 shares of its common stock at $105.75 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $269.7 million. The Company used the net proceeds from the offering to repay a portion of the indebtedness then outstanding on the Company’s unsecured line of credit.

On May 25, 2016, the Company completed the public offering of 6,900,000 shares of its common stock at $100.00 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $665.4 million.

On June 20, 2016, the Company issued $600 million in aggregate principal amount of 3.50% unsecured senior notes due July 1, 2026 (the “2026 Senior Notes”). Net proceeds to the Company after original issue discount, underwriting discounts and commissions and offering expenses were approximately $591.2 million. On July 15, 2016, the proceeds from the 2026 Senior Notes, the proceeds from the Company’s common stock offering in May 2016, and draws on the Company’s line of credit were used to fund the acquisition of LifeStorage, LP. In conjunction with the issuance of the 2026 Senior Notes, the Company settled its $150 million notional forward starting swap agreements for cash of approximately $9.2 million.

On July 21, 2016, the Company entered into a $200 million term note maturing July 21, 2028 bearing interest at a fixed rate of 3.67%. The proceeds from this term note were used to repay a portion of the then outstanding balance on the Company’s line of credit.

During 2015, the Company also issued 949,911 shares of common stock under the Company’s continuous equity offering program (“Equity Program”) pursuant to which we could sell from time to time up to $225 million in aggregate offeringat a weighted average issue price of shares$96.80 per share, generating net proceeds of our common stock.$90.6 million. During 2014, we issued approximately 0.9 million924,403 shares under the Equity Program and 0.3 million359,102 shares under our previous Equity Program for net proceeds of approximately $99.2 million. During 2013, we issued approximately 1.67 million2016, the Company did not issue any shares of common stock under our previousthe Equity Program for net proceeds of approximately $107.8 million. During 2012 we issued approximately 1.39 million shares under our previous Equity Program for net proceeds of approximately $75.3 million.Program. As of December 31, 2014,2016, the Company has
$151.3 $59.3 million availability for issuance of shares under the current Equity Program.Program which expires in May 2017.

To the extent that we desire to obtain additional capital to pay distributions, to provide working capital, to pay existing indebtedness or to finance acquisitions, expansions or development of new properties, we may utilize amounts available under the line of credit, common or preferred stock offerings, floating or fixed rate debt financing, retention of cash flow (subject to satisfying our distribution requirements under the REIT rules) or a combination of these methods. Additional debt financing may also be obtained through mortgages on our Properties, which may be recourse, non-recourse, or cross-collateralized and may contain cross-default provisions. We have not established any limit on the number or amount of mortgages that may be placed on any single Property or on our portfolio as a whole, although certain of our existing term loans contain limits on overall mortgage indebtedness. For additional information regarding borrowings, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Operations—Liquidity and Capital Resources” and Note 76 to the Consolidated Financial Statements filed herewith.

Employees

We currently employ a total of 1,3781,537 employees, including 518659 property managers, 3345 area managers, and 631581 associate managers and part-time employees. At our headquarters, in addition to our six senior executive officers, we employ 190246 people engaged in various support activities, including accounting, human resources, customer care, and management information systems. None of our employees are covered by a collective bargaining agreement. We consider our employee relations to be excellent.

Available Information

We file with the U.S. Securities and Exchange Commission quarterly and annual reports on Forms 10-Q and 10-K, respectively, current reports on Form 8-K, and proxy statements pursuant to the Securities Exchange Act

of 1934, in addition to other information as required. The public may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1 (800) SEC-0330. We file this information with the SEC electronically, and the SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at http://www.sec.gov. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports are available free of charge on our web site athttp://www.unclebobs.comwww.lifestorage.com as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. In addition, our Codes of Ethics and Charters of our Governance Committee, Audit Committee, and Compensation Committee are available free of charge on our website athttp://www.unclebobs.comwww.lifestorage.com.

Also, copies of our annual report and Charters of our Governance Committee, Audit Committee, and Compensation Committee will be made available, free of charge, upon written request to Sovran SelfLife Storage, Inc., Attn: Investor Relations, 6467 Main Street, Williamsville, NY 14221.

Item 1A.Risk Factors

You should carefully consider the risks described below, together with all of the other information included in or incorporated by reference into our Form 10-K, as part of your evaluation of the Company. If any of the following risks actually occur, our business could be harmed. In such case, the trading price of our securities could decline, and you may lose all or part of your investment.

Our Acquisitions May Not Perform as Anticipated

We have completed hundreds of acquisitions of self-storage facilities since our initial public offering of common stock in June 1995. Our strategy is to continue to grow by acquiring additional self-storage facilities. Acquisitions entail risks that investments will fail to perform in accordance with our expectations. Our judgments with respect to the prices paid for acquired self-storage facilities and the costs of any improvements required to bring an acquired property up to our standards may prove to be inaccurate. Acquisitions also involve general investment risks associated with any new real estate investment.

We May Incur Problems with Our Real Estate Financing

Unsecured Credit Facility, Term Notes and TermSenior Notes.We have a line of credit and term note agreements with a syndicate of financial institutions and other lenders.lenders, along with senior debt of $600 million. This unsecured credit facility and the term notes areindebtedness is recourse to us and the required payments are not reduced if the economic performance of any of the properties declines. The unsecured credit facility limitsfacilities limit our ability to make distributions to our shareholders, except in limited circumstances.

Rising Interest Rates. Indebtedness that we incur under the unsecured credit facility and bank term notes bears interest at a variable rate. Accordingly, increases in interest rates could increase our interest expense, which would reduce our cash available for distribution and our ability to pay expected distributions to our shareholders. We manage our exposure to rising interest rates using interest rate swaps and other available mechanisms. If the amount of our indebtedness bearing interest at a variable rate increases, our unsecured credit facility may require us to enter into additional interest rate swaps.

Refinancing May Not Be Available.It may be necessary for us to refinance our term notes and our unsecured credit facilityindebtedness through additional debt financing or equity offerings. If we were unable to refinance this indebtedness on acceptable terms, we might be forced to dispose of some of our self-storage facilities upon disadvantageous terms, which might result in losses to us and might adversely affect the cash available for distribution. If prevailing interest rates or other factors at the time of refinancing result in higher interest rates on refinancings, our interest expense would increase, which would adversely affect our cash available for distribution and our ability to pay expected distributions to shareholders.

Covenants and Risk of Default. Our unsecured credit facility and term notesloan instruments require us to operate within certain covenants, including financial covenants with respect to leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and dividend limitations. If we violate any of these covenants or otherwise default under our unsecured credit facility or term notes,these instruments, then our lenders could declare all indebtedness under these facilities to be immediately due and payable which would have a material adverse effect on our business and could require us to sell self-storage facilities under distressed conditions and seek replacement financing on substantially more expensive terms.

Reduction in or Loss of Credit Rating.Certain of our debt instruments require us to maintain an investment grade rating from at least one and in some cases two debt ratings agencies. Should we fail to attain an investment gradereceive a reduction in our credit rating from the agencies, the interest rate on our line of credit would increase by 0.30%,up to 0.50% and the interest rate on $325 million of our bank term notes would increase by 0.40%, andup to 0.65%. Should we fail to attain an investment grade rating from the agencies, the interest rates on our $150 million term note due 2016, our $100 million term note due 2021 and our $175 million term note due 2024 would each increase by 1.750%.

Our Debt Levels May Increase

Our Board of Directors currently has a policy of limiting the amount of our debt at the time of incurrence to less than 50% of the sum of the market value of our issued and outstanding common stock and preferred stock plus the amount of our debt at the time that debt is incurred. However, our organizational documents do not contain any limitation on the amount of indebtedness we might incur. Accordingly, our Board of Directors could alter or eliminate the current policy limitation on borrowing without a vote of our shareholders. We could become highly leveraged if this policy were changed. However, our ability to incur debt is limited by covenants in our bank credit arrangements.debt instruments.

We Are Subject to the Risks Posed by Fluctuating Demand and Significant Competition in the Self-Storage Industry

Our self-storage facilities are subject to all operating risks common to the self-storage industry. These risks include but are not limited to the following:

 

Decreases in demand for rental spaces in a particular locale;

 

Changes in supply of similar or competing self-storage facilities in an area;

 

Changes in market rental rates; and

 

Inability to collect rents from customers.

Our current strategy is to acquire interests only in self-storage facilities. Consequently, we are subject to risks inherent in investments in a single industry. Our self-storage facilities compete with other self-storage facilities in their geographic markets. As a result of competition, the self-storage facilities could experience a decrease in occupancy levels and rental rates, which would decrease our cash available for distribution. We compete in operations and for acquisition opportunities with companies that have substantial financial resources. Competition may reduce the number of suitable acquisition opportunities offered to us and increase the bargaining power of property owners seeking to sell. The self-storage industry has at times experienced overbuilding in response to perceived increases in demand. A recurrence of overbuilding might cause us to experience a decrease in occupancy levels, limit our ability to increase rents, and compel us to offer discounted rents.

Our Real Estate Investments Are Illiquid and Are Subject to Uninsurable Risks and Government Regulation

General Risks. Our investments are subject to varying degrees of risk generally related to the ownership of real property. The underlying value of our real estate investments and our income and ability to make distributions to our shareholders are dependent upon our ability to operate the self-storage facilities in a manner sufficient to maintain or increase cash available for distribution. Income from our self-storage facilities may be adversely affected by the following factors:

 

Changes in national economic conditions;

 

Changes in general or local economic conditions and neighborhood characteristics;

 

Competition from other self-storage facilities;

 

Changes in interest rates and in the availability, cost and terms of financing;

 

The impact of present or future environmental legislation and compliance with environmental laws;

 

The ongoing need for capital improvements, particularly in older facilities;

Changes in real estate tax rates and other operating expenses;

Adverse changes in governmental rules and fiscal policies;

 

Uninsured losses resulting from casualties associated with civil unrest, acts of God, including natural disasters, and acts of war;

 

Adverse changes in zoning laws; and

 

Other factors that are beyond our control.

Illiquidity of Real Estate May Limit its Value. Real estate investments are relatively illiquid. Our ability to vary our portfolio of self-storage facilities in response to changes in economic and other conditions is limited. In addition, provisions of the Code may limit our ability to profit on the sale of self-storage facilities held for fewer than two years. We may be unable to dispose of a facility when we find disposition advantageous or necessary and the sale price of any disposition may not equal or exceed the amount of our investment.

Uninsured and Underinsured Losses Could Reduce the Value of our Self Storage Facilities. Some losses, generally of a catastrophic nature, that we potentially face with respect to our self-storage facilities may be uninsurable or not insurable at an acceptable cost. Our management uses its discretion in determining amounts, coverage limits and deductibility provisions of insurance, with a view to acquiring appropriate insurance on our investments at a reasonable cost and on suitable terms. These decisions may result in insurance coverage that, in the event of a substantial loss, would not be sufficient to pay the full current market value or current replacement cost of our lost investment. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it infeasible to use insurance proceeds to replace a property after it has been damaged or destroyed. Under those circumstances, the insurance proceeds received by us might not be adequate to restore our economic position with respect to a particular property.

Possible Liability Relating to Environmental Matters. Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under, or in that property. Those laws often impose liability even if the owner or operator did not cause or know of the presence of hazardous or toxic substances and even if the storage of those substances was in violation of a customer’s lease. In addition, the presence of hazardous or toxic substances, or the failure of the owner to address their presence on the property, may adversely affect the owner’s ability to borrow using that real property as collateral. In connection with the ownership of the self-storage facilities, we may be potentially liable for any of those costs.

Americans with Disabilities Act. The Americans with Disabilities Act of 1990, or ADA, generally requires that buildings be made accessible to persons with disabilities. A determination that we are not in compliance with the ADA could result in imposition of fines or an award of damages to private litigants. If we were required to make modifications to comply with the ADA, our results of operations and ability to make expected distributions to our shareholders could be adversely affected.

There Are Limitations on the Ability to Change Control of Sovranthe Company

Limitation on Ownership and Transfer of Shares. To maintain our qualification as a REIT, not more than 50% in value of our outstanding shares of stock may be owned, directly or indirectly, by five or fewer individuals, as defined in the Code. To limit the possibility that we will fail to qualify as a REIT under this test, our Amended and Restated Articles of Incorporation (“Articles of Incorporation”) include ownership limits and transfer restrictions on shares of our stock. Our Articles of Incorporation limit ownership of our issued and outstanding stock by any single shareholder to 9.8% of the aggregate value of our outstanding stock, except that the ownership by some of our shareholders is limited to 15%.

These ownership limits may:

 

Have the effect of precluding an acquisition of control of Sovranthe Company by a third party without consent of our Board of Directors even if the change in control would be in the interest of shareholders; and

 

Limit the opportunity for shareholders to receive a premium for shares of our common stock they hold that might otherwise exist if an investor were attempting to assemble a block of common stock in excess of 9.8% or 15%, as the case may be, of the outstanding shares of our stock or to otherwise effect a change in control of Sovran.Life Storage.

Our Board of Directors may waive the ownership limits if it is satisfied that ownership by those shareholders in excess of those limits will not jeopardize our status as a REIT under the Code or in the event it determines that it is no longer in our best interests to be a REIT. Waivers have been granted to the former holders of our Series C preferred stock, FMR Corporation, Cohen & Steers, Inc. and Invesco Advisers, Inc. A transfer of our common stock and/or preferred stock to a person who, as a result of the transfer, violates the ownership limits may not be effective under some circumstances.

Other Limitations. Other limitations could have the effect of discouraging a takeover or other transaction in which holders of some, or a majority, of our outstanding common stock might receive a premium for their shares of our common stock that exceeds the then prevailing market price or that those holders might believe to be otherwise in their best interest. The issuance of additional shares of preferred stock could have the effect of delaying or preventing a change in control of Sovranthe Company even if a change in control were in the shareholders’ interest. In addition, the Maryland General Corporation Law, or MGCL, imposes restrictions and requires specific procedures with respect to the acquisition of stated levels of share ownership and business combinations, including combinations with interested shareholders. These provisions of the MGCL could have the effect of delaying or preventing a change in control of SovranLife Storage even if a change in control were in the shareholders’ interest. Our bylaws contain a provision exempting from the MGCL control share acquisition statute any and all acquisitions by any person of shares of our stock. However, this provision may be amended or eliminated at any time. In addition, under the Operating Partnership’s agreement of limited partnership, in general, we may not merge, consolidate or engage in any combination with another person or sell all or substantially all of our assets unless that transaction includes the merger or sale of all or substantially all of the assets of the Operating Partnership, which requires the approval of the holders of 75% of the limited partnership interests thereof. If we were to own less than 75% of the limited partnership interests in the Operating Partnership, this provision of the limited partnership agreement could have the effect of delaying or preventing us from engaging in some change of control transactions.

Our Failure to Qualify as a REIT Would Have Adverse Consequences

We intend to continue to operate in a manner that will permit us to qualify as a REIT under the Code. We have not requested and do not plan to request a ruling from the Internal Revenue Service (“IRS”) that we qualify as a REIT, and the statements in this Annual Report on Form 10-K are not binding on the IRS or any court. Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations. Continued qualification as a REIT depends upon our continuing ability to meet various requirements concerning, among other things, the ownership of our outstanding stock, the nature of our assets, the sources of our income and the amount of our distributions to our shareholders. The fact that we hold substantially all of our assets through our Operating Partnership and its subsidiaries and joint ventures further complicates the application of the REIT requirements for us. Even a technical or inadvertent mistake could jeopardize our REIT status and, given the highly complex nature of the rules governing REITs and the ongoing importance of factual determinations, we cannot provide any assurance that we will continue to qualify as a REIT. Furthermore, Congress and the IRS might make changes to the tax laws and regulations, and the courts and the IRS might issue new rulings, that make it more difficult, or impossible, for us to remain qualified as a REIT.

If we were to fail to qualify as a REIT in any taxable year, and are unable to avail ourselves of certain

savings provisions set forth in the Code, we would not be allowed a deduction for distributions to shareholders in computing our taxable income and would be subject to federal income tax (including any applicable alternative minimum tax and possibly increased state and local taxes) on our taxable income at regular corporate rates. Unless entitled to relief under certain Code provisions, we also would be ineligible for qualification as a REIT for the four taxable years following the year during which our qualification was lost. As a result, distributions to the shareholders would be reduced for each of the years involved. Although we currently intend to continue to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Directors to revoke our REIT election. If we fail to qualify as a REIT for federal income tax purposes and are able to avail ourselves of one or more of the statutory savings provisions in order to maintain our REIT status, we would nevertheless be required to pay penalty taxes of $50,000 or more for each such failure.

We Will Pay Some Taxes Even if We Qualify as a REIT, Reducing Cash Available for Shareholders

Even if we qualify as a REIT for federal income tax purposes, we are required to pay some federal, state and local taxes on our income and property. For example, we will be subject to income tax to the extent we distribute less than 100% of our REIT taxable income (including capital gains). Additionally, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which dividends paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. Moreover, if we have net income from “prohibited transactions,” that income will be subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. While we will undertake sales of assets if those assets become inconsistent with our long-term strategic or return objectives, we do not believe that those sales should be considered prohibited transactions, but there can be no assurance that the IRS would not contend otherwise. The need to avoid prohibited transactions could cause us to forego or defer sales of properties that might otherwise be in our best interest to sell.

One of our subsidiaries has elected to be treated as a “taxable REIT subsidiary” of the Company for federal income tax purposes. A taxable REIT subsidiary is taxed as a regular corporation and is limited in its ability to deduct interest payments made to us in excess of a certain amount. In addition, if we receive or accrue certain amounts and the underlying economic arrangements among our taxable REIT subsidiary and us are not comparable to similar arrangements among unrelated parties, we will be subject to a 100% penalty tax on those payments in excess of amounts deemed reasonable between unrelated parties.

Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to federal income tax on that income because not all states and localities follow the federal income tax treatment of REITs. To the extent that we are or any taxable REIT subsidiary is required to pay federal, foreign, state or local taxes, we will have less cash available for distribution to shareholders.

Complying with REIT Requirements May Limit Our Ability to Hedge Effectively and May Cause Us to Incur Tax Liabilities

The REIT provisions of the Code may limit our ability to hedge our assets and operations. Under these provisions, any income that we generate from transactions intended to hedge our interest rate risk will be excluded from gross income for purposes of the REIT 75% and 95% gross income tests if the instrument hedges interest rate risk on liabilities used to carry or acquire real estate assets or manages the risk of certain currency fluctuations, and such instrument is properly identified under applicable Treasury Regulations. Income from hedging transactions that do not meet these requirements will generally constitute non-qualifying income for purposes of both the REIT 75% and 95% gross income tests. As a result of these rules, we may have to limit our use of hedging techniques that might otherwise be advantageous or implement those hedges through a taxable REIT subsidiary. This could increase the cost of our hedging activities because our taxable REIT subsidiary would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses in our taxable REIT subsidiary will generally not provide any tax benefit, except for being carried back or forward against past or future taxable income in the taxable REIT subsidiary.

Complying with the REIT Requirements May Cause Us to Forgo and/or Liquidate Otherwise Attractive Investments

To qualify as a REIT, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts that we distribute to our shareholders and the ownership of our shares. To meet these tests, we may be required to take or forgo taking actions that we would otherwise consider advantageous. For instance, in order to satisfy the gross income or asset tests applicable to REITs under the Code, we may be required to forgo investments that we otherwise would make. Furthermore, we may be required to liquidate from our portfolio otherwise attractive investments. In addition, we may be required to make distributions to shareholders at disadvantageous times or when we do not have funds readily available for distribution. These actions could reduce our income and amounts available for distribution to our shareholders. Thus, compliance with the REIT requirements may hinder our investment performance.

If the Operating Partnership Fails to Qualify as a Partnership for Federal Income Tax Purposes, We Could Fail to Qualify as a REIT and Suffer Other Adverse Consequences

We believe that ourthe Operating Partnership is organized and operated in a manner so as to be treated as a partnership and not an association or a publicly traded partnership taxable as a corporation, for federal income tax purposes. As a partnership, ourthe Operating Partnership is not subject to federal income tax on its income. Instead, each of the partners is allocated its share of ourthe Operating Partnership’s income. No assurance can be provided, however, that the IRS will not challenge ourthe Operating Partnership’s status as a partnership for federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating ourthe Operating Partnership as an association or publicly traded partnership taxable as a corporation for federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, accordingly, would cease to qualify as a REIT. Also, the failure of the Operating Partnership to qualify as a partnership would cause it to become subject to federal corporate income tax, which would reduce significantly the amount of its cash available for distribution to its partners, including us.

U.S. federal income tax treatment of REITs and investments in REITs may change, which may result in the loss of our tax benefits of operating as a REIT.

Current U.S. federal income tax treatment of a REIT and an investment in a REIT may be modified by legislative, judicial or administrative action at any time. The administration of President Trump and the leaders of the House of Representatives and the Senate have expressed interest in passing comprehensive tax reform this year. The descriptions of tax reform proposals have not specifically addressed the treatment of REITs, amendments to U.S. federal income tax laws and interpretations of these laws could adversely affect us and the tax consequences of an investment in our common shares.

Some of the tax benefits identified as possibly being eliminated or reduced include benefits that have been important to the real estate industry, including REITs, such as eliminating the like-kind exchange rules or the deduction of net interest expense. In addition, tax reform proposals contemplate reductions in corporate tax rates. Substantially reduced corporate tax rates could possibly reduce or eliminate the relative attractiveness of REITs as an entity for owning real estate.

We cannot predict how changes in U.S. federal income tax law will affect us or our investors nor can we predict the long-term impact of proposed tax reforms on the real estate industry.

We May Change the Dividend Policy for Our Common Stock in the Future

In 2014,2016, our Board of Directors authorized and we declared quarterly common stock dividends of $0.68$0.85 per share in January, and $0.95 per share for April, July and October, the equivalent of anfor a total 2016 dividend per share annual rate of $2.72$3.70 per share. In addition, our board of directors authorized and we declared an increaseda quarterly common stock dividend of $0.75$0.95 per share in January 2015.2017. We can provide no assurance that our board will not reduce or eliminate entirely dividend distributions on our common stock in the future.

Our Board of Directors will continue to evaluate our distribution policy on a quarterly basis as they monitor the capital markets and the impact of the economy on our operations. The decisions to authorize and pay dividends on our common stock in the future, as well as the timing, amount and composition of any such future dividends, will be at the sole discretion of our boardBoard of directorsDirectors in light of conditions then existing, including our earnings, financial condition, capital requirements, debt maturities, the availability of capital, applicable REIT and legal restrictions and the general overall economic conditions and other factors. Any change in our dividend policy could have a material adverse effect on the market price of our common stock.

Market Interest Rates May Influence the Price of Our Common Stock

One of the factors that may influence the price of our common stock in public trading markets or in private transactions is the annual yield on our common stock as compared to yields on other financial instruments. An increase in market interest rates will result in higher yields on other financial instruments, which could adversely affect the price of our common stock.

Regional Concentration of Our Business May Subject Us to Economic Downturns in the States of Texas and Florida

As of December 31, 2014, 2052016, 244 of our 518659 self-storage facilities are located in the states of Texas and Florida. For the year ended December 31, 2014,2016, these facilities accounted for approximately 39%38% of store revenues. This concentration of business in Texas and Florida exposes us to potential losses resulting from a downturn in the economies of those states. If economic conditions in those states deteriorate, we may experience a reduction in existing and new business, which may have an adverse effect on our business, financial condition and results of operations.

When We Acquire Properties in New Markets, We Will Be Subject to Increased Operational Risks

We may acquire self-storage properties in markets where we have little or no operational experience. For example, in 2016 we acquired 22 self-storage properties in California, 17 self-storage properties in Nevada, one self-storage property in Utah, and one self-storage property in Wisconsin, all of which are states where we had not previously operated. When we enter into new markets, we will be subject to increased risks resulting from our lack of experience and infrastructure in these markets and may need to incur additional costs, both expected and unexpected, in order to develop our operating capabilities in these markets. These risks could materially and adversely affect us, including our growth prospects, financial condition and results of operations.

Changes in Taxation of Corporate Dividends May Adversely Affect the Value of Our Common Stock

The maximum marginal rate of tax payable by domestic noncorporate taxpayers on dividends received from a regular “C” corporation under current federal law generally is 20%, as opposed to higher ordinary income rates. The reduced tax rate, however, does not apply to distributions paid to domestic noncorporate taxpayers by a REIT on its stock, except for certain limited amounts. The earnings of a REIT that are distributed to its stockholders generally remain subject to less federal income taxation than earnings of a non-REIT “C” corporation that are distributed to its stockholders net of corporate-level income tax. However, the lower rate of taxation to dividends paid by regular “C” corporations could cause domestic noncorporate investors to view the stock of regular “C” corporations as more attractive relative to the stock of a REIT, because the dividends from regular “C” corporations continue to be taxed at a lower rate while distributions from REITs (other than distributions designated as capital gain dividends) are generally taxed at the same rate as other ordinary income for domestic noncorporate taxpayers.

We are heavily dependent on computer systems, telecommunications and the Internet to process transactions, summarize results and manage our business. Security breaches or a failure of such networks, systems or technology could adversely impact our business and customer relationships.

We are heavily dependent upon automated information technology and Internet commerce, with many of our new customers coming from the Internet or the telephone, and the nature of our business involves the receipt and retention of personal information about them. We centrally manage significant components of our operations with our computer systems, including our financial information, and we also rely extensively on third-party vendors to retain data, process transactions and provide other systems services. These systems are subject to damage or interruption from power outages, computer and telecommunications failures, computer worms, viruses and other destructive or disruptive security breaches and catastrophic events.

As a result, our operations could be severely impacted by a natural disaster, terrorist attack or other circumstance that resulted in a significant outage of our systems or those of our third party providers, despite our use of back up and redundancy measures. Further, viruses and other related risks could negatively impact our information technology processes. We could also be subject to a “cyber-attack” or other data security breach which would penetrate our network security, resulting in misappropriation of our confidential information, including customer personal information. System disruptions and shutdowns could also result in additional costs to repair or replace such networks or information systems and possible legal liability, including government enforcement actions

and private litigation. In addition, our customers could lose confidence in our ability to protect their personal information, which could cause them to move out of rented storage spaces. Such events could lead to lost future sales and adversely affect our results of operations.

 

Item 1B.Unresolved Staff Comments

None.

Item 2.Properties

At December 31, 2014,2016, we held ownership interests in, leased, and/or managed a total of 518659 Properties situated in twenty-fivetwenty-nine states. Among our 518659 self-storage properties are 39 properties that we manage for an unconsolidated joint venture of which we are a 20% owner, 30 properties that we manage for an unconsolidated joint venture of which we are a 15% owner, 17and 26 properties that we manage and in which have no ownership interest, andinterest. We are also a 20% owner in an unconsolidated joint venture (191 III Life Storage Holdings LLC) which acquired four properties in January 2017 that as of December 31, 2014, we leased.have managed since acquisition.

Our self-storage facilities offer inexpensive, easily accessible, enclosed storage space to residential and commercial users on a month-to-month basis. Most of our Properties are fenced and well lighted with automated access systems and surveillance cameras. A majority of the Properties are single-story, thereby providing customers with the convenience of direct vehicle access to their storage spaces. Our stores range in size from 18,000 to 181,000195,000 net rentable square feet, with an average of approximately 69,00070,000 net rentable square feet. The Properties generally are constructed of masonry or steel walls resting on concrete slabs and have standing seam metal, shingle, or tar and gravel roofs. All Properties have a property manager on-site during business hours. Generally, customers have access to their storage space up to 15 hours a day, and some customers are provided 24-hour access. Individual storage spaces are secured by a lock furnished by the customer to provide the customer with control of access to the space.

All of the Properties conduct business under the user-friendlycustomer-friendly names Life Storage® or Uncle Bob’s Self Storage®. At December 31, 2016, there remain stores in certain markets that continue to operate under the name Uncle Bob’s Self-Storage ®.Self Storage® and will continue to do so until our full transition to the Life Storage® name is complete in the first half of 2017.

The following table provides certain information regarding the Properties in which we have an ownership interest, lease, and/or manage as of December 31, 2014:2016:

 

  Number of
Stores at
December 31,
2014
   Square
Feet
   Number of
Spaces
   Percentage
of Store
Revenue
   Number of
Stores at
December 31,
2016
   Square
Feet
   Number of
Spaces
   Percentage
of Store
Revenue
 

Alabama

   22     1,616,958     12,175     3.4   21    1,581,803    12,152    2.7

Arizona

   10     668,582     5,870     1.6   12    798,474    7,077    1.6

California

   22    2,040,278    17,981    3.7

Colorado

   5     330,246     2,781     1.2   11    776,794    6,826    1.6

Connecticut

   8     640,025     6,415     2.9   10    754,348    7,539    2.4

Florida

   72     4,940,025     48,038     14.3   87    5,933,877    57,474    13.7

Georgia

   30     2,128,323     18,063     5.5   30    2,091,516    17,870    4.5

Illinois

   13     954,448     9,162     2.6   45    3,352,221    33,972    6.1

Kentucky

   2     142,914     1,321     0.4   2    142,914    1,322    0.3

Louisiana

   17     1,053,939     8,808     2.6   16    974,384    8,296    2.0

Maine

   4     220,241     2,204     0.8   4    219,967    2,179    0.7

Maryland

   3     138,729     1,618     0.6   3    138,639    1,618    0.4

Massachusetts

   13     693,754     6,655     2.6   15    824,090    8,296    2.3

Mississippi

   15     1,154,222     8,805     2.6   12    883,656    6,606    1.6

Missouri

   15     928,165     8,271     2.3   14    912,735    8,206    2.1

Nevada

   17    1,303,192    11,169    1.3

New Hampshire

   4     260,236     2,342     0.8   10    725,777    6,226    1.5

New Jersey

   29     2,093,768     21,963     7.6   29    2,089,217    21,867    6.6

New York

   35     2,144,105     20,708     8.4   44    2,651,089    25,451    7.4

North Carolina

   20     1,226,815     11,179     3.2   21    1,272,271    11,572    2.5

Ohio

   23     1,575,216     13,124     4.0   24    1,630,497    13,691    3.0

Pennsylvania

   9     606,776     5,164     1.5   11    692,196    5,984    1.5

Rhode Island

   4     206,121     1,924     0.7   4    206,721    1,924    0.6

South Carolina

   8     448,268     3,926     1.2   13    853,791    7,533    1.9

Tennessee

   5     348,504     2,999     0.8   5    348,504    3,005    0.8

Texas

   133     9,691,740     80,210     25.1   157    11,495,842    95,000    24.7

Utah

   1    86,000    575    0.1

Virginia

   19     1,296,341     12,065     3.3   17    1,265,058    11,535    2.3

Wisconsin

   2    121,442    1,138    0.1
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

 518   35,508,461   315,790   100.0   659    46,167,293    414,084    100.0
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

At December 31, 2014,2016, the Properties had an average occupancy of 88.5%87.76% and an annualized rent per occupied square foot of $12.40.

$13.86.

Item 3.
Item 3.Legal Proceedings

On or about August 25, 2014, a putative class action was filed against the Company in the Superior Court of New Jersey Law Division Burlington County. The action seeks to obtain declaratory, injunctive and monetary relief for a class of consumers based upon alleged violations by the Company of the New Jersey Truth in Customer Contract, Warranty and Notice Act, the New Jersey Consumer Fraud Act and the New Jersey Insurance Producer Licensing Act. On October 17, 2014, the action was removed from the Superior Court of New Jersey Law Division Burlington County to the United States District Court for the District of New Jersey. The Company brought a motion to partially dismiss the complaint for failure to state a claim, and on July 16, 2015, the Company’s motion was granted in part and denied in part. On October 20, 2016, the complaint was amended to add a claim that the Company’s insurance program violates New Jersey consumer protection laws. The Company intends to vigorously defend the action, and the possibility of any adverse outcome cannot be determined at this time.

 

Item 4.Mine Safety Disclosures

Not Applicable

Part II

 

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our Common Stock iswas traded on the New York Stock Exchange under the symbol “SSS.”“SSS” until August 15, 2016 at which time our symbol was change “LSI”. Set forth below are the high and low sales prices for our Common Stock for each full quarterly period within the two most recent fiscal years.

 

Quarter 2013

  High   Low 

Quarter 2015

  High   Low 
1st  $67.44    $60.29    $97.76   $87.40 
2nd   71.55     62.11     94.84    85.95 
3rd   76.53     64.69     99.32    85.69 
4th   80.24     63.07     110.60    93.33 

Quarter 2014

  High   Low 

Quarter 2016

  High   Low 
1st  $76.45    $62.66    $118.18   $98.80 
2nd   79.29     72.88    $117.81   $98.93 
3rd   79.93     73.59    $107.71   $86.45 
4th   89.57     74.10    $88.89   $77.00 

As of February 13, 2015,2017, there were approximately 752662 holders of record of our Common Stock. These figures do not include common shares held by brokers and other institutions on behalf of shareholders.

We have paid quarterly dividends to our shareholders since our inception. Reflected in the table below are the dividends paid in the last two years.

For federal income tax purposes, distributions to shareholders are treated as ordinary income, capital gain, return of capital or a combination thereof. Distributions to shareholders for 20142016 represent 100%95% ordinary income.income and 5% return of capital.

History of Dividends Declared on Common Stock

 

History of Dividends Declared on Common Stock

January 20132015

  $0.4800.750 per share

April 20132015

  $0.4800.750 per share

July 20132015

  $0.5300.850 per share

October 20132015

  $0.5300.850 per share

January 20142016

  $0.6800.850 per share

April 20142016

  $0.6800.950 per share

July 20142016

  $0.6800.950 per share

October 20142016

  $0.6800.950 per share

For each quarter in 2015 and 2016, the Operating Partnership paid a cash distribution per unit in an amount equal to the dividend paid on a share of common stock for such quarter.

In 2016, the Operating Partnership issued 90,477 OP Units with a fair value of $9.5 million to pay part of the consideration to acquire certain self-storage properties. The issuance of OP Units in connection with these acquisitions were exempt from registration under Section 4(2) of the Securities Act of 1933, as amended, because it did not involve any public offering.

EQUITY COMPENSATION PLAN INFORMATION

The following table sets forth certain information as of December 31, 2014,2016, with respect to equity compensation plans under which shares of the Company’s Common Stock may be issued.

 

Plan Category

  Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights (#)
   Weighted average
exercise price of
outstanding
options, warrants
and rights ($)
   Number of
securities
remaining available
for future issuance
(#)
  Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights (#)
 Weighted average
exercise price of
outstanding
options, warrants
and rights ($)
 Number of
securities
remaining available
for future issuance (#)
 

Equity compensation plans approved by shareholders:

         

2005 Award and Option Plan

   82,606    $45.75     543,229   77,206   $45.49    —    

2015 Award and Option Plan (2)

 79,620   $—     435,570  

2009 Outside Directors’ Stock Option and Award Plan

   29,000    $56.31     84,855   18,500   $79.58   71,016  

1995 Outside Directors’ Stock Option Plan

   4,000    $49.65     0  

Deferred Compensation Plan for Directors (1)

   45,505     N/A     2,050   20,513   N/A   23,625  

Equity compensation plans not approved by shareholders:

   N/A     N/A     N/A   N/A   N/A   N/A  

 

(1)Under the Deferred Compensation Plan for Directors, non-employee Directors may defer all or part of their Directors’ fees that are otherwise payable in cash. Directors’ fees that are deferred under the Plan will be credited to each Directors’ account under the Plan in the form of Units. The number of Units credited is determined by dividing the amount of Directors’ fees deferred by the closing price of the Company’s Common Stock on the New York Stock Exchange on the day immediately preceding the day upon which Directors’ fees otherwise would be paid by the Company. A Director is credited with additional Units for dividends on the shares of Common Stock represented by Units in such Directors’ Account. A Director may elect to receive the shares in a lump sum on a date specified by the Director or in quarterly or annual installments over a specified period and commencing on a specified date.

Unregistered Sale of Securities
(2)Includes the maximum number of shares (79,620) that could be issued as part of 2015 and 2016 performance-based awards. The actual number of shares to be issued will be determined at the end of the three year performance periods in 2018 and 2019. See note 9 of our consolidated financial statements.

During the quarterly period ended December 31, 2014, the Company issued 2,000 shares of common stock as a result of the exercise of stock options issued under the Company’s 2009 Outside Directors’ Stock Option and Award Plan. The Company received aggregate proceeds of $139,800 in connection with the exercise of the stock options. The issuance of such common stock was exempt from registration pursuant to the Securities Act of 1933, among other reasons, by virtue of Section 4(2) as transactions not involving a public offering.

CORPORATE PERFORMANCE GRAPH

The following chart and line-graph presentation compares (i) the Company’s shareholder return on an indexed basis since December 31, 20092011 with (ii) the S&P Stock Index and (iii) the National Association of Real Estate Investment Trusts Equity Index.

 

CUMULATIVE TOTAL SHAREHOLDER RETURN

SOVRAN SELFLIFE STORAGE, INC.

DECEMBER 31, 20092011 - DECEMBER 31, 20142016

 

  Dec. 31,
2009
   Dec. 31,
2010
   Dec. 31,
2011
   Dec. 31,
2012
   Dec. 31,
2013
   Dec. 31,
2014
   Dec. 31,
2011
   Dec. 31,
2012
   Dec. 31,
2013
   Dec. 31,
2014
   Dec. 31,
2015
   Dec. 31,
2016
 

S&P

   100.00     115.06     117.49     136.30     180.44     205.14     100.00     116.00     153.57     174.60     177.01     198.18  

NAREIT

   100.00     127.96     138.57     163.60     167.63     218.16     100.00     118.06     120.97     157.43     162.46     176.30  

SSS

   100.00     108.34     131.52     197.92     214.01     231.41  

LSI

   100.00     150.49     162.72     226.02     287.95     237.27  

The foregoing item assumes $100.00 invested on December 31, 2009,2011, with dividends reinvested.

Item 6.Selected Financial Data

LIFE STORAGE, INC.

The following table sets forth selected financial and operating data on an historical consolidated basis for the Parent Company. The selected historical financial data as of and for the five-year period ended December 31, 2016 are derived from the Parent Company’s consolidated financial statements, which have been audited by Ernst & Young LLP, an independent registered public accounting firm. The consolidated financial statements as of December 31, 2016 and 2015, and for each of the years in the three-year period ended December 31, 2016, and their report thereon, are included herein. The other data presented below is not derived from the financial statements.

The following selected financial and operating information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the consolidated financial statements and related notes thereto of the Parent Company included elsewhere in this Annual Report on Form 10-K:

 

  At or For Year Ended December 31,  At or For Year Ended December 31, 
(dollars in thousands, except per share data)  2014 2013 2012 2011 2010  2016 2015 2014 2013 2012 

Operating Data

         

Operating revenues

  $326,080  $273,507  $234,082  $200,860  $181,874  $462,608 $366,602 $326,080 $273,507 $234,082

Income from continuing operations

   89,057  71,472  48,121  27,314  30,819  84,956 113,077 89,057 71,472 48,121

Income from discontinued operations (1)

   —    3,123  7,520  4,215  11,722   —    —    —   3,123 7,520

Net income

   89,057  74,595  55,641  31,529  42,541  84,956 113,077 89,057 74,595 55,641

Net income attributable to common shareholders

   88,531  74,126  55,128  30,592  40,642  85,225 112,524 88,531 74,126 55,128

Income from continuing operations per common share attributable to common shareholders– diluted

   2.67   2.26   1.61  0.95  1.05 

Income from continuing operations per common share attributable to common shareholders – diluted

 1.96  3.16  2.67  2.26  1.61

Net income per common share attributable to common shareholders – basic

   2.68  2.37  1.88  1.11  1.48  1.97  3.18  2.68 2.37 1.88

Net income per common share attributable to common shareholders – diluted

   2.67  2.36  1.87  1.10  1.48  1.96  3.16  2.67 2.36 1.87

Dividends declared per common share (2)

   2.72  2.02  1.80  1.80  1.80  3.70  3.20  2.72 2.02 1.80

Balance Sheet Data

           

Investment in storage facilities at cost

  $2,177,983  $1,864,637  $1,742,354  $1,525,283  $1,349,927  $4,243,308 $2,491,702 $2,177,983 $1,864,637 $1,742,354

Total assets

   1,854,800  1,561,875  1,484,310  1,343,544  1,184,369   3,857,984 2,118,822 1,850,727 1,558,894 1,480,880

Total debt

   801,127  626,254  684,251  625,423  488,954  1,653,552 827,643 797,054 623,273 680,821

Total liabilities

   865,309  678,226  742,910  673,539  527,226  1,751,399 898,336 861,236 675,245 739,480

Other Data

           

Net cash provided by operating activities

  $146,068  $120,646  $98,762  $79,897  $73,671  $225,550  $186,198 $146,068 $120,646 $98,762

Net cash used in investing activities

   (334,993 (114,345 (175,664 (189,879 (32,605 (1,796,069 (328,689 (334,993 (114,345 (175,664

Net cash (used in) provided by financing activities

   187,944  4,032  76,836  111,537  (46,010

Net cash provided by (used in) financing activities

 1,587,184  140,968 187,944 (4,032 76,836

 

(1)In 2013 we sold four stores and in 2012 we sold seventeen stores, in 2010 we sold ten stores, and in 2009 we sold five stores whose results of operations and gain (loss) on disposal are classified as discontinued operations for all previous years presented.
(2)In 2010, 2011 and 2012 we declared regular quarterly dividends of $0.45 in January, April, July and October. In 2013 we declared regular quarterly dividends of $0.48 in January and April, and $0.53 in July and October. In 2014 we declared regular quarterly dividends of $0.68 in January, April, July and October. In 2015 we declared regular quarterly dividends of $0.75 in January and April, and $0.85 in July and October. In 2016 we declared regular quarterly dividends of $0.85 in January and $0.95 in April, July and October.

LIFE STORAGE LP

The following table sets forth selected financial and operating data on an historical consolidated basis for the Operating Partnership. The selected historical financial data as of and for the five-year period ended December 31, 2016 are derived from the Operating Partnership’s consolidated financial statements. The consolidated financial statements for the years ending December 31, 2013 through December 31, 2016 have been audited by Ernst & Young LLP, an independent registered public accounting firm. The consolidated financial statements as of December 31, 2016 and 2015, and for each of the years in the three-year period ended December 31, 2016, and their report thereon, are included herein. The other data presented below is not derived from the financial statements.

The following selected financial and operating information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the consolidated financial statements and related notes thereto of the Operating Partnership included elsewhere in this Annual Report on Form 10-K:

  At or For Year Ended December 31, 
(dollars in thousands, except per unit data) 2016  2015  2014  2013  2012 

Operating Data

    

Operating revenues

 $462,608 $366,602 $326,080 $273,507 $234,082

Income from continuing operations

  84,956  113,077  89,057  71,472  48,121

Income from discontinued operations (1)

  —    —    —    3,123  7,520

Net income

  84,956  113,077  89,057  74,595  55,641

Net income attributable to common unitholders

  85,225  112,524  88,531  74,126  55,128

Income from continuing operations per common unit attributable to common unitholders – diluted

  1.96   3.16   2.67   2.26   1.61

Net income per common unit attributable to common unitholders – basic

  1.97   3.18   2.68  2.37  1.88

Net income per common unit attributable to common unitholders – diluted

  1.96   3.16   2.67  2.36  1.87

Distributions declared per common unit (2)

  3.70   3.20   2.72  2.02  1.80

Balance Sheet Data

     

Investment in storage facilities at cost

 $4,243,308 $2,491,702 $2,177,983 $1,864,637 $1,742,354

Total assets

  3,857,984  2,118,822  1,850,727  1,558,894  1,480,880

Total debt

  1,653,552  827,643  797,054  623,273  680,821

Total liabilities

  1,751,399  898,336  861,236  675,245  739,480

Other Data

     

Net cash provided by operating activities

 $225,550  $186,198 $146,068 $120,646 $98,762

Net cash used in investing activities

  (1,796,069  (328,689  (334,993  (114,345  (175,664

Net cash provided by (used in) financing activities

  1,587,184   140,968  187,944  (4,032  76,836

(1)In 2013 we sold four stores and in 2012 we sold seventeen stores whose results of operations and gain (loss) on disposal are classified as discontinued operations for all previous years presented.
(2)In 2012 we declared regular quarterly distributions of $0.45 in January, April, July and October. In 2013 we declared regular quarterly distributions of $0.48 in January and April, and $0.53 in July and October. In 2014 we declared regular quarterly distributions of $0.68 in January, April, July and October. In 2015 we declared regular quarterly distributions of $0.75 in January and April, and $0.85 in July and October. In 2016 we declared regular quarterly distributions of $0.85 in January and $0.95 in April, July and October.

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the financial statements and notes thereto included elsewhere in this report.

Disclosure Regarding Forward-Looking Statements

When used in this discussion and elsewhere in this document, the words “intends,” “believes,” “expects,” “anticipates,” and similar expressions are intended to identify “forward-looking statements” within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which would cause rents and occupancy rates to decline; the Company’s ability to evaluate, finance and integrate acquired businesses into the Company’s existing business and operations; the Company’s ability to effectively compete in the industry in which it does business; the Company’s existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Company’s outstanding floating rate debt; the Company’s ability to comply with debt covenants; any future ratings on the Company’s debt instruments; the regional concentration of the Company’s business may subject it to economic downturns in the states of Florida and Texas; the Company’s reliance on its call center; the Company’s cash flow may be insufficient to meet required payments of operating expenses, principal, interest and dividends; and tax law changes that may change the taxability of future income.

Business and Overview

We believe we are the fifth largest operator of self-storage properties in the United States based on square feet owned and managed. All of our stores are operatedconduct business under the user-friendlycustomer-friendly names Life Storage® or Uncle Bob’s Self Storage®. At December 31, 2016, there remain stores in certain markets that continue to operate under the name “UncleUncle Bob’s Self-Storage”Self Storage®. and will continue to do so until our full transition to the Life Storage® name is complete in the first half of 2017.

Operating Strategy

Our operating strategy is designed to generate growth and enhance value by:

 

 A.Increasing operating performance and cash flow through aggressive management of our stores:

 

We seek to differentiate our self-storage facilities from our competition through innovative marketing and value-added product offerings including:

 

Our Customer Care Center, established in 2000, answers sales inquiresinquiries and makes reservations for all of our Properties on a centralized basis. Further, our call center and customer contact software was developed in-house and is 100% supported by our in-house experts;

 

The Uncle Bob’sOur truck move-in program, under which, at present, 349362 of our stores offer a free Life Storage or Uncle Bob’s truck to assist our customers moving into their spaces, and also serve as a moving billboard further supporting our branding efforts;

 

Our dehumidification system, known as Dri-guard, which provides our customers with a better environment to store their goods and improves yields on our Properties;

 

Strategic and efficient Web and Mobile marketing that places Uncle Bob’sLife Storage in front of customers in search engines at the right time for conversion;

 

Regional marketing which creates effective brand awareness in the cities where we do business.

 

Our customized computer applications link each of our primary sales channels (customer care center, web, and store) allowing for real time access to space type and inventory, pricing, promotions, and

other pertinent store information. This also provides us with raw data on historical and current pricing, move-in and move-out activity, specials and occupancies, etc. This data is then used within the advanced pricing analytics programs employed by our revenue management team.

other pertinent store information. This also provides us with raw data on historical and current pricing, move-in and move-out activity, specials and occupancies, etc. This data is then used within the advanced pricing analytics programs employed by our revenue management team.

All of our store employees receive a high level of training. New store associates are assigned a Certified Training Manager as a mentor during their initial training period. In addition, all employees have access to our online Learningtraining and Performance Management System internally named eBOBdevelopment portal for initial training as well as continuing education. Finally, we have a company intranet that acts as a communications portal for company policy and procedures, online ordering, incentive rankings, etc.

 

 B.Acquiring additional stores:

 

Our objective is to acquire new stores in markets in which we currently operate. This is a proven strategy we have employed over the years as it facilitates our branding efforts, grows market share, and allows us to achieve improved economies of scale through shared advertising, payroll, and other services.

 

We also look to enter new markets that are in the top 50 MSAMetropolitan Statistical Area (MSA) by acquiring established multi-property portfolios. With this strategy we are then able to seek out additional acquisition or third party management opportunities to continue to grow market share, branding and enhance economies of scale.

 

 C.Expanding our management business:

 

We see our management business as a source of future acquisitions. We hold a minority interest in two joint ventures which hold a total of 69 properties that we manage.manage and two additional joint ventures which acquired a total of five properties in January 2017 that we have managed since acquisition. In addition, we manage 1726 self-storage facilities for which we have no ownership. We may enter into additional management agreements and develop additional joint ventures in the future. The joint venture agreements will give us first right of refusal to purchase the managed properties in the event they are offered for sale.

 

 D.Expanding and enhancing our existing stores:

 

Over the past 5five years we have undertaken a program of expanding and enhancing our Properties. In 2010, we added 162,000 square feet to existing Properties, and converted 6,500 square feet to premium storage for a total cost of approximately $9 million; in 2011, we added 118,000 square feet to existing Properties and converted 2,000 square feet to premium storage for a total cost of approximately $7.2 million; in 2012, we added 372,000 square feet to existing Properties and converted 35,000 square feet to premium storage for a total cost of approximately $22.5 million; in 2013, we added 295,000 square feet to existing Properties and converted 9,000 square feet to premium storage for a total cost of approximately $17.9 million, andmillion; in 2014, we added 272,000 square feet to existing Properties and converted 9,000 square feet to premium storage for a total cost of approximately $18.3 million; in 2015, we added 256,000 square feet to existing Properties and converted 5,000 square feet to premium storage for a total cost of approximately $14.1 million; and in 2016, we added 343,000 square feet to existing Properties and converted 55,000 square feet to premium storage for a total cost of approximately $22.4 million. From 2011 through 20142016 we also installed solar panels on 1829 buildings for a total cost of approximately $4.7$9.6 million. Our solar panel initiative has reduced energy consumption and operating costcosts at those installed locations.

Supply and Demand / Operating Trends

We believe the supply and demand model in the self-storage industry is micro market specific in that a majority of our business comes from within a five mile radius of our stores. The recent economic conditions and the credit market environment havehad resulted in a decrease in new supply on a national basis infrom 2010-2015, but the last five years. With the recent looseningout-performance of the debt and equity markets, wesector compared to other real estate asset classes has drawn new capital to self-storage. The Company expects a modest, but noticeable, growth in new supply at least through 2018. We have seen capitalization rates on quality acquisitions in the top fifty major metropolitan markets (expected annual return on investment) decrease fromremain stable at approximately 5.75%4.50% to 5.00%5.50%.

We believe our industry weathered the most recent recession very well. Although our industry experienced softness in 2008 through 2011, our same store sales showed positive increases save for 2009, when we showed a 3.1% decrease in same store revenue. That was the first time in recent history that we recorded negative same store sales. We feel our recent performance further supports the notion that the self-storage industry holds up well through recessions.

We believe our same-store move-ins in 20142016 were lower than 20132015 due to the fact that our stores werehad higher occupiedoccupancy in 2014,2016, resulting in less space to rent. We believe the reduction in same store move outsmove-outs is a result of customers renting with us for longer staying customers.periods.

 

   2014   2013   Change 

Same store move ins

   159,274    166,116    (6,842

Same store move outs

   155,914    158,305    (2,391
  

 

 

   

 

 

   

 

 

 

Difference

 3,360  7,811  (4,451

We expect conditions in most of our markets to continue the recovery that we saw in 2011 through 2014.

   2016   2015   Change 

Same store move ins

   162,268    166,843     (4,575

Same store move outs

   159,841    162,948    (3,107
  

 

 

   

 

 

   

 

 

 

Difference

   2,427    3,895    (1,468

We were able to maintain relatively flat expenses at the store operating level from 2009 through 2012, but did see above average increases in property taxes and insurance in 2013, and above average increases in property taxes in 2014.2014 through 2016. We do expect same store expense growth to see pressureresulting from increases in wages, health costs, property insurance and property tax increases in 2015.2017. We believe the same store expense increases will be at manageable levels.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts reported in our financial statements and the accompanying notes. On an on-going basis, we evaluate our estimates and judgments, including those related to carrying values of storage facilities, bad debts, and contingencies and litigation. We base these estimates on experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Assigning purchase price to assets acquired: The purchase price of acquired storage facilities is assigned primarily to land, land improvements, building, equipment, and in-place customer leases based on the fair values of these assets as of the date of acquisition. We use significant unobservable inputs in our determination of the fair values of these assets. The determination of these inputs involves judgments and estimates that can vary for each individual property based on a number of factors specific to the properties and the functional, economic and other factors affecting each property. To determine the fair value of land, we use prices per acre derived from observed transactions involving comparable land in similar locations. To determine the fair value of buildings, equipment and improvements, we use financial projections and applicable discount rates to estimate the fair values of properties acquired, as well as current replacement cost estimates based on information derived from construction industry data by geographic region as adjusted for the age, condition, and economic obsolescence associated with these assets. The fair values of in-place customer leases is based on the rent that would be lost due to the amount of time required to replace existing customers which is based on our historical experience with market demand and turnover in our facilities.

Carrying value of storage facilities: We believe our judgment regarding the impairment of the carrying value of our storage facilities is a critical accounting policy. Our policy is to assess the carrying value of our storage facilities for impairment whenever events or circumstances indicate that the carrying value of a storage facility may not be recoverable. Such events or circumstances would include negative operating cash flow, significant declining revenue per storage facility, significant damage sustained from accidents or natural disasters, or an expectation that, more likely than not, a property will be sold or otherwise disposed of significantly before the end of its previously

estimated useful life. ImpairmentWhen indicators of impairment exist, impairment is evaluated based upon comparing the sum of the expected undiscounted future cash flows to the carrying value of the storage facility, on a property by property basis. If the sum of the undiscounted cash flowflows is less than the carrying amount,value of the storage facility, an impairment loss is recognized for the amount by which the carrying amount exceeds the fair value of the asset group. If cash flow projections are inaccurate and in the future it is determined that storage facility carrying values

are not recoverable, impairment charges may be required at that time and could materially affect our operating results and financial position. Estimates of undiscounted cash flows could change based upon changes in market conditions, expected occupancy rates, etc. No assets had been determined to be impaired under this policy in 2014.2016.

Estimated useful lives of long-lived assets: We believe that the estimated lives used for our depreciable, long-lived assets is a critical accounting policy. We periodically evaluate the estimated useful lives of our long-lived assets to determine if any changes are warranted based upon various factors, including changes in the planned usage of the assets, customer demand, etc. Changes in estimated useful lives of these assets could have a material adverse impact on our financial condition or results of operations. In 2016, the Company changed the useful lives of existing Uncle Bob’s Self Storage® signs as a result of the change in the name of the Company’s storage facilities from Uncle Bob’s Self Storage® to Life Storage® (See Note 1 to the financial statements) which required replacement of the existing signage. These changes resulted in an increase in depreciation expense of approximately $8.2 million in 2016 as depreciation was accelerated over the new useful lives. The Company estimates that this change will result in an additional increase in depreciation expense of approximately $1 million in 2017 as a result of the replacement of this existing Uncle Bob’s Self Storage® signage. Upon completion of the change, the carrying value of the Uncle Bob’s Self Storage® signage will be zero. We have not made any other significant changes to the estimated useful lives of our long-lived assets in the past and we do not have any current expectation of making significant changes in 2015.2017.

Consolidation and investment in joint ventures: We consolidate all wholly owned subsidiaries. Partially owned subsidiaries and joint ventures are consolidated when we control the entity or have the power to direct the activities most significant to the economic performance of the entity. Investments in joint ventures that we do not control but over which we have significant influence are reported using the equity method. Under the equity method, our investment in joint ventures are stated at cost and adjusted for our share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on our ownership interest in the earnings of each of the unconsolidated real estate ventures.

Revenue and Expense Recognition: Rental income is recognized when earned pursuant to month-to-month leases for storage space. Promotional discounts are recognized as a reduction to rental income over the promotional period, which is generally during the first month of occupancy. Rental income received prior to the start of the rental period is included in deferred revenue.

Qualification as a REIT: We operate, and intend to continue to operate, as a REIT under the Code, but no assurance can be given that we will at all times so qualify. To the extent that we continue to qualify as a REIT, we will not be taxed, with certain limited exceptions, on the taxable income that is distributed to our shareholders. If we fail to qualify as a REIT, any requirement to pay federal income taxes could have a material adverse impact on our financial condition and results of operations.

Recent Accounting Pronouncements

In July 2013, the FASB issued ASU 2013-11, “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” This ASU provides explicit guidance regarding the presentation in the statement of financial position of an unrecognized tax benefit when net operating losses or tax credit carryforwards exist. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013, with early adoption permitted, and is applicableSee Note 2 to the Company’s fiscal year beginning January 1, 2014. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and disclosures of Components of an Entity”. Under this ASU, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. The ASU also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. The Company adopted this guidance effective January 1, 2014 and the adoption is expected to significantly reduce the classification of property sales by the Company as discontinued operations.

In May 2014, FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605),” and requires an entity to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company has the option to apply the provisions of ASU 2014-09 either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the new guidance recognized at the date of initial application. The Company has not yet completed its assessment of the impact that the adoption of ASU 2014-09 will have on its consolidated financial statements.

In June 2014, the FASB issued ASU 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period,” which requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition.
ASU 2014-12 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The Company does not expect the adoption of ASU 2014-12 to have a material impact on its consolidated financial statements.

YEAR ENDED DECEMBER 31, 20142016 COMPARED TO YEAR ENDED DECEMBER 31, 20132015

We recorded rental revenues of $302.0$428.1 million for the year ended December 31, 2014,2016, an increase of $48.7$89.7 million or 19.2%26.5% when compared to 20132015 rental revenues of $253.4$338.4 million. Of the increase in rental revenue, $18.1$16.1 million resulted from a 7.3%5.0% increase in rental revenues at the 384417 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2013,2015, excluding the properties we sold in 20132016 and 2014)2015, three properties purchased prior to January 1, 2015 that have not yet stabilized and three properties significantly impacted by flooding in 2016). The increase in same store rental revenues was a result of a 19550 basis point increase in average occupancy and a 4.4%4.3% increase in rental income per square foot. The remaining increase in rental revenue of $30.6$73.6 million resulted from the revenues from the acquisition of 44 properties and the lease of four145 properties completed since January 1, 2015 (excluding the four properties purchased in 2015 that had been leased since November 2013 and are included in the same store pool), slightly offset with the revenue decrease as a result of two self storageeight self-storage properties sold in 2014.2016 and three self-storage properties sold in 2015. Other operating income, which includes merchandise sales, insurance commissions,administrative fees, truck rentals, management fees and acquisition fees, increased by $3.9$6.3 million for the year ended December 31, 20142016 compared to 20132015 primarily as a result of increased commissionsadministrative fees earned on customer insurance and an increase in management and acquisition fees.insurance.

Property operations and maintenance expenses increased $8.4$21.4 million or 13.8%26.2% in 20142016 compared to 2013.2015. The 384417 core properties considered in the same store pool experienced a $2.0$1.0 million or 3.3%1.3% increase in operating expenses as a result of increases in payroll utilities, credit card fees and maintenanceinternet marketing costs. The same store pool benefited from reduced utilities, snow removal costs, insurance and yellow page advertising expense. In addition to the same store operating expense increase, operating expenses increased $6.4$20.4 million from the acquisition of 44 properties and the lease of four145 properties completed since January 1, 2013.2015 (excluding the four properties purchased in 2015 that had been leased since November 2013 and are included in the same store pool), slightly offset with the operating expense decrease as a result of eight self-storage properties sold in 2016 and three self-storage properties sold in 2015. Real estate tax expense increased $5.6$11.3 million or 30.9% in 2016 compared to 2015. The 417 core properties considered in the same store pool experienced a $1.9 million or 5.3% increase which is reflective of a net increase in property tax levies on those properties. In addition to the same store real estate expense increase, real estate taxes increased $9.4 million from the acquisition of 145 properties completed since January 1, 2015 (excluding the four properties purchased in 2015 that had been leased since November 2013 and are included in the same store pool), slightly offset with the real estate tax expense decrease as a result of a 6.3% increaseeight self-storage properties sold in property taxes on the 384 same store pool2016 and the inclusion of taxes on thethree self-storage properties acquired or leasedsold in 2014 and 2013.2015.

Our 20142016 same store results consist of only those properties that were included in our consolidated results since January 1, 2013,2015, excluding the properties we sold in 20142016 and 2013. 2015, three properties purchased prior to January 1, 2015 that have not yet stabilized and three properties significantly impacted by flooding in 2016. We believe that same store results is a meaningful measure to investors in evaluating our operating performance because, given the acquisitive nature of the industry, same store results provide information about the overall business after removing the results from those properties that were not consistent from year-to-year. Additionally, same store results are widely used in the real estate industry and the self-storage industry to measure performance. Same store results should be considered in addition to, but not as a substitute for, consolidated results in accordance with GAAP.

The following table sets forth operating data for our 384417 same store properties. These results provide information relating to property operating changes without the effects of acquisition.

Same Store Summary

 

  Year ended December 31,   Percentage   Year ended December 31,   Percentage 

(dollars in thousands)

  2014   2013   Change   2016   2015   Change 

Same store rental income

  $265,788   $247,678    7.3%  $339,773  $323,664   5.0%

Same store other operating income

   14,426    12,923    11.6%   18,693   17,085   9.4%
  

 

   

 

   

 

   

 

   

 

   

 

 

Total same store operating income

 280,214  260,601  7.5%   358,466   340,749   5.2%

Payroll and benefits

 25,178  24,505  2.7%   29,754   28,843   3.2%

Real estate taxes

 27,289  25,671  6.3%   36,707   34,847   5.3%

Utilities

 10,608  10,155  4.5%   11,217   11,789   (4.9%) 

Repairs and maintenance

 10,540  9,448  11.6%   13,516   13,412   0.8%

Office and other operating expenses

 9,783  9,555  2.4%   11,703   11,373   2.9%

Insurance

 3,987  4,303  -7.3%   4,035   4,414   (8.6%) 

Advertising and yellow pages

 1,391  1,528  -9.0%   1,114   1,352   (17.6%) 

Internet marketing

   6,409   5,557   15.3%
  

 

   

 

   

 

   

 

   

 

   

 

 

Total same store operating expenses

 88,776  85,165  4.2%   114,455   111,587   2.6%
  

 

   

 

   

 

   

 

   

 

   

 

 

Same store net operating income

$191,438 $175,436  9.1%  $244,011  $229,162   6.5%
  

 

   

 

   

 

   

 

   

 

   

 

 

Net operating income increased $38.5$63.2 million or 20.7%25.5% as a result of a 9.1%6.5% increase in our same store net operating income and the acquisitions and property leases completed since January 1, 2013.2015 (excluding the four properties purchased in 2015 that had been leased since November 2013 and are included in the same store pool).

Net operating income or “NOI” is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest expense, impairment and casualty losses, operating lease expense, depreciation and amortization expense, acquisition related costs, general and administrative expense, and deducting from net income: income from discontinued operations, interest income, gain on sale of real estate, and equity in income of joint ventures. We believe that NOI is a meaningful measure ofto investors in evaluating our operating performance because we utilize NOI in making decisions with respect to capital allocations, in determining current property values, and in comparing period-to-period and market-to-market property operating results. Additionally, NOI is widely used in the real estate industry and the self-storage industry to measure the performance and value of real estate assets without regard to various items included in net income that do not relate to or are not indicative of operating performance, such as depreciation and amortization, which can vary depending on accounting methods and the book value of assets. NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income. There are material limitations to using a measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense, that directly affect our net income. We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income.

The following table reconciles NOI generated by our self-storage facilities to our net income presented in the 20142016 and 20132015 consolidated financial statements.

  Year ended December 31,   Year ended December 31, 

(dollars in thousands)

  2014   2013   2016   2015 

Net operating income

        

Same store

  $191,438   $175,436   $244,011  $229,162

Other stores and management fee income

   32,782    10,259    67,333   18,962
  

 

   

 

   

 

   

 

 

Total net operating income

 224,220  185,695    311,344   248,124

General and administrative

 (40,792 (34,939   (43,103   (38,659

Acquisition related costs

 (7,359 (3,129   (29,542   (2,991

Write-off of acquired property deposits

   (1,783   —   

Operating leases of storage facilities

 (7,987 (1,331   —      (683

Depreciation and amortization

 (51,749 (45,233   (117,081   (58,506

Interest expense

 (34,578 (32,000   (54,504   (37,124

Interest income

 40  40    67   5

Gain (loss) on sale of storage facilities

   15,270   (494

Gain on sale of real estate

 5,176  421    623   —   

Equity in income of joint ventures

 2,086  1,948    3,665   3,405

Income from discontinued operations

 —    3,123 
  

 

   

 

   

 

   

 

 

Net income

$89,057 $74,595   $84,956  $113,077
  

 

   

 

   

 

   

 

 

General and administrative expenses increased $5.9$4.4 million or 16.8%11.5% from 20132015 to 2014.2016. The key drivers of the increase were $0.9 million in expenses recorded in 2016 related to the Company’s name change, and a $3.6$1.7 million increase in salaries and performance incentives, and a $0.8 millionprofessional fees mainly stemming from an increase in internet advertising.accounting fees related to the acquisition of LifeStorage, LP and an increase in legal fees related to the lawsuit in New Jersey. The remaining $1.5$1.8 million increase is the result of various other administrative costs, including increased travel expenses and software charges, related to managing the increased number of stores in our portfolio as compared to 2013.a result of the LifeStorage, LP acquisition and other smaller acquisitions in 2016.

Acquisition related costs were $7.4$29.5 million in 20142016 as a result of the acquisition of 33 stores.122 stores, including the acquisition of LifeStorage, LP. Acquisition related costs for 20132015 were $3.1$3.0 million as a result of the acquisition of 11 stores in 2013.27 stores.

The Operating leases ofoperating lease expense for storage facilities in 2013 and 2014 relate2015 relates to lease agreements enteredleases which commenced in November 2013 with respect to four self storageself-storage facilities in New York (2) and Connecticut (2). Such leases had annual lease payments of $6 million with a provision for 4% annual increases, and an exclusive option to purchase the facilities for $120 million. We exercisedcompleted the purchase option and acquiredof these four stores infacilities on February 2015.2, 2015, thus eliminating the lease payments thereafter.

Depreciation and amortization expense increased to $51.7$117.1 million in 20142016 from $45.2$58.5 million in 2013,2015, primarily as a result of amortization and depreciation onrelated to the properties acquired in 20132015 and 2014.2016 and accelerated depreciation on existing signage that is being replaced as a result of the change in name of the Company’s storage facilities from Uncle Bob’s Self Storage® to Life Storage®.

Interest expense increased from $32.0$37.1 million in 20132015 to $34.6$54.5 million in 2014.2016. The increase was mainlyprimarily due to interest on bridge loan financing entered into to facilitate the new $175LifeStorage, LP acquisition as well as interest on the $600 million 10 year3.5% senior notes issued in June 2016 and the $200 million 3.67% term unsecured noteloan entered into in April 2014,July 2016, partially offset by reduced ratesinterest costs as a result of the payoff of the $150 million 6.38% term loan in April 2016 with a draw on our bank revolvingline of credit facility and term notes. In addition, in September 2013 we replaced a maturing fixed rate term note with a bank term loan withwhich carries a lower interest rate.

During 20142016, we sold twoeight non-strategic storage facilities in Alabama (1), Georgia (1), Mississippi (1), Texas (1), and Virginia (4) for net proceeds of approximately $11.0$34.1 million, resulting in a $15.3 million gain on the salesale. During 2015, we sold three non-strategic storage facilities purchased during 2014 and 2015 in Missouri and South Carolina for net proceeds of real estateapproximately $4.6 million, resulting in a loss of $5.2approximately $0.5 million. Since the two sales occurred subsequent to the Company’s adoption of ASU 2014-08, these salesThese dispositions were not classified as discontinued operations since they did not meet the criteria for such classification under
ASU 2014-08 guidance. During 2013, we sold our equity interest and mortgage note in a formerly consolidated joint venture for $4.4 million resulting in a gain on the sale of $0.4 million.

In the 4th quarter of 2013, we sold four non-strategic facilities in Ohio, Florida (2), and Virginia for net proceeds of approximately $11.7 million resulting in a gain of approximately 2.4 million. In July and August of 2012, the Company sold 17 non-strategic storage facilities in Maryland (1), Michigan (4) and Texas (12) for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million. The 2013 and 2012 operations of these facilities are reported in income from discontinued operations for all periods presented.

YEAR ENDED DECEMBER 31, 20132015 COMPARED TO YEAR ENDED DECEMBER 31, 20122014

We recorded rental revenues of $253.4$338.4 million for the year ended December 31, 2013,2015, an increase of $35.5$36.4 million or 16.3%12.0% when compared to 20122014 rental revenues of $217.9$302.0 million. Of the increase in rental revenue, $15.8$16.9 million resulted from a 7.4%5.9% increase in rental revenues at the 358399 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2012,in 2014 and 2015, excluding the properties we sold in 20122015 and 2013)2014). The increase in same store rental revenues was a result of a 340110 basis point increase in average occupancy and a 2.6%4.3% increase in rental income per square foot. The remaining increase in rental revenue of $19.7$19.5 million resulted from the revenues from the acquisition of 3956 properties completed in 2014 and 2015 (excluding the lease of four properties completed from January 1, 2012 to December 31, 2013.purchased in 2015 that had been leased since November 2013 and are included in the same store pool), slightly offset with a revenue decrease as a result of three self-storage properties sold in 2015. Other operating income, which includes merchandise sales, insurance commissions,administrative fees, truck rentals, management fees and acquisition fees, increased by $3.9$4.1 million for the year ended December 31, 20132015 compared to 20122014 primarily as a result of increased commissionsadministrative fees earned on customer insurance.insurance and an increase in management fees.

Property operations and maintenance expenses increased $6.2$6.6 million or 11.2%8.7% in 20132015 compared to 2012.2014. The 358399 core properties considered in the same store pool experienced a $1.1$1.3 million or 2.0%1.9% increase in operating expenses as a result of increases in payroll credit card fees and snow removalmaintenance costs. The same store pool benefited from reduced utilities, insurance and yellow page advertising expense. In addition to the same store operating expense increase, operating expenses increased $5.1$5.3 million from the acquisition of 3956 properties andcompleted since January 1, 2014 (excluding the lease of four properties completed from January 1, 2012 to December 31, 2013.purchased in 2015 that had been leased since November 2013 and are included in the same store pool). Real estate tax expense increased $4.4$4.5 million as a result of a 7.4%5.2% increase in property taxes on the 358399 same store pool and the inclusion of taxes on the properties acquired or leased in 20132015 and 2012.2014.

Our 20132015 same store results consist of only those properties that were included in our consolidated results since January 1, 2012,2014, excluding the properties we sold in 20132015 and 2012.2014. The following table sets forth operating data for our 358399 same store properties. These results provide information relating to property operating changes without the effects of acquisition.

Same Store Summary

 

  Year ended December 31,   Percentage   Year ended December 31,   Percentage 

(dollars in thousands)

  2013   2012   Change   2015   2014   Change 

Same store rental income

  $228,357   $212,596    7.4%  $301,525   $284,613    5.9%

Same store other operating income

   12,284    10,745    14.3%   16,406    14,791    10.9%
  

 

   

 

   

 

   

 

   

 

   

 

 

Total same store operating income

 240,641  223,341  7.7%   317,931    299,404    6.2%

Payroll and benefits

 22,521  22,277  1.1%   27,469    26,518    3.6%

Real estate taxes

 22,999  21,417  7.4%   31,593    30,041    5.2%

Utilities

 9,262  9,167  1.0%   10,925    11,389    (4.1%) 

Repairs and maintenance

 8,734  8,488  2.9%   12,400    11,256    10.2%

Office and other operating expenses

 8,776  8,339  5.2%   10,294    10,390    (0.9%) 

Insurance

 3,819  3,435  11.2%   4,059    4,152    (2.2%) 

Advertising and yellow pages

 1,411  1,734  -18.6%   1,297    1,441    (10.0%) 

Internet marketing

   5,319    5,307    0.2%
  

 

   

 

   

 

   

 

   

 

   

 

 

Total same store operating expenses

 77,522  74,857  3.6%   103,356    100,494    2.8%
  

 

   

 

   

 

   

 

   

 

   

 

 

Same store net operating income

$163,119 $148,484  9.9%  $214,575   $198,910    7.9%
  

 

   

 

   

 

   

 

   

 

   

 

 

Net operating income increased $28.9$29.5 million or 18.4%13.5% as a result of a 9.9%7.9% increase in our same store net operating income and the acquisitions completed in 2014 and property leases completed since January 1, 2012.2015.

Net operating income or “NOI” is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest

Reclassification

Internet advertising expense, impairment and casualty losses, operating lease expense, depreciation and amortization expense, acquisition related costs,which had been included in the general and administrative expense line in the Company’s 2014 financial statements, was reclassified to property operations and deducting

from net income: income from discontinuedmaintenance expense in 2015 to conform to the then current year presentation. The Company believes the classification of internet advertising expenses as property operations interest income, gain on saleand maintenance expense is more consistent with industry trends. As a result of real estate,this reclassification, for the year ended December 31, 2014, the Company’s financial statements show an increase in property operations and equitymaintenance expense and a reduction of general and administrative expenses of $5,570 (dollars in income of joint ventures. We believe that NOI is a meaningful measure of operating performance because we utilize NOI in making decisions with respectthousands) as compared to capital allocations, in determining current property values, and in comparing period-to-period and market-to-market property operating results. NOI should be considered in addition to, but not as a substitute for, other measures of financial performancethe amounts originally reported in accordance with GAAP, such as total revenues, operating income and net income. There are material limitations to using a measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense,Company’s 2014 financial statements for that directly affect our net income. We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income. period.

The following table reconciles NOI generated by our self-storage facilities to our net income presented in the 20132015 and 20122014 consolidated financial statements.

 

  Year ended December 31,   Year ended December 31, 

(dollars in thousands)

  2013   2012   2015   2014 

Net operating income

        

Same store

  $163,119   $148,484   $214,575  $198,910

Other stores and management fee income

   22,576    8,359    33,549   19,740
  

 

   

 

   

 

   

 

 

Total net operating income

 185,695  156,843    248,124   218,650

General and administrative

 (34,939 (32,313   (38,659   (35,222

Acquisition related costs

 (3,129 (4,328   (2,991   (7,359

Operating leases of storage facilities

 (1,331 —       (683   (7,987

Depreciation and amortization

 (45,233 (40,542   (58,506   (51,749

Interest expense

 (32,000 (33,166   (37,124   (34,578

Interest income

 40  4    5   40

Gain on sale of real estate

 421  687 

(Loss) gain on sale of real estate

   (494   5,176

Equity in income of joint ventures

 1,948  936    3,405   2,086

Income from discontinued operations

 3,123  7,520 
  

 

   

 

   

 

   

 

 

Net income

$74,595 $55,641   $113,077  $89,057
  

 

   

 

   

 

   

 

 

General and administrative expenses increased $2.6$3.4 million or 8.1%9.8% from 20122014 to 2013.2015. The key drivers of the increase were a $1.6 million increase in salaries and performance incentives, and a $1.0 million increase in internet advertising.professional fees mainly stemming from an increase in legal fees related to the lawsuit in New Jersey. The remaining $0.8 million increase is the result of various other administrative costs related to managing the increased number of stores in our portfolio as compared to 2014.

Acquisition related costs decreased by $1.2were $3.0 million in 2015 as a result of the acquisition of 27 stores. Acquisition related costs for 2014 were $7.4 million as a result of the $94.9acquisition of 33 stores in 2014, and included a $1.3 million of stores acquired or leased in 2013 compared toloan defeasance cost paid by the $189.1 million of stores acquired in 2012.Company.

The Operating leases ofoperating lease expense for storage facilities in 2013 relatethe 2015 and 2014 periods relates to lease agreements enteredleases which commenced in November 2013 with respect to four self storageself-storage facilities in New York (2) and Connecticut (2). Such leases had annual lease payments of $6 million with a provision for 4% annual increases, and an exclusive option to purchase the facilities for $120 million. We exercisedcompleted the purchase option and acquiredof these four stores infacilities on February 2015.2, 2015, which eliminated the lease payment at that time.

Depreciation and amortization expense increased to $45.2$58.5 million in 20132015 from $40.5$51.8 million in 2012,2014, primarily as a result of depreciation on the properties acquired in 20122014 and 2013.2015.

Interest expense decreasedincreased from $33.2$34.6 million in 20122014 to $32.0$37.1 million in 2013.2015. The decreaseincrease was mainly due to the refinancing of our bankadditional $175 million term note borrowings in April 2014 and additional line of credit and term notesborrowings in June 20132015 which reducedwere used to fund a portion of our interest rate on those obligations. In addition, in September 2013 we replaced a maturing fixed rate term note with a bank term loan with a lower interest rate.acquisitions.

During 2013,2015, we sold our equity interestthree non-strategic storage facilities purchased during 2014 and mortgage note2015 in Missouri and South Carolina for net proceeds of approximately $4.6 million, resulting in a formerly consolidated joint ventureloss of approximately $0.5 million. During 2014, we sold two non-strategic facilities in Texas for $4.4net proceeds of approximately $11.0 million resulting in a gain on the sale of $0.4real estate of $5.2 million. During 2012, we sold a portionSince the 2014 and 2015 sales occurred subsequent to the Company’s adoption of one of our facilities and a parcel of land for net proceeds of $3.3 million resulting in a gain of $0.7 million.

In the 4th quarter of 2013, we sold four non-strategic facilities in Ohio, Florida (2), and Virginia for net proceeds of approximately $11.7 million resulting in a gain of approximately 2.4 million. In July and August of 2012, the Company sold 17 non-strategic storage facilities in Maryland (1), Michigan (4) and Texas (12) for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million. The 2013 and 2012 operations ofASU 2014-08, these facilities are reported in income fromsales were not classified as discontinued operations since they did not meet the criteria for all periods presented.such classification under ASU 2014-08 guidance.

FUNDS FROM OPERATIONS

We believe that Funds from Operations (“FFO”) provides relevant and meaningful information about our operating performance that is necessary, along with net earnings and cash flows, for an understanding of our operating results. FFO adds back historical cost depreciation, which assumes the value of real estate assets diminishes predictably in the future. In fact, real estate asset values increase or decrease with market conditions. Consequently, we believe FFO is a useful supplemental measure in evaluating our operating performance by disregarding (or adding back) historical cost depreciation.

FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) as net income available to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding gains or losses on sales of properties, plus impairment of real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance FFO should be compared with our reported net income and cash flows in accordance with GAAP, as presented in our consolidated financial statements.

In October and November of 2011, NAREIT issued guidance for reporting FFO that reaffirmed NAREIT’s view that impairment write-downs of depreciable real estate should be excluded from the computation of FFO. This view is based on the fact that impairment write-downs are akin to and effectively reflect the early recognition of losses on prospective sales of depreciable property or represent adjustments of previously charged depreciation. Since depreciation of real estate and gains/losses from sales are excluded from FFO, it is NAREIT’s view that it is consistent and appropriate for write-downs of depreciable real estate to also be excluded. Our calculation of FFO excludes impairment write-downs of investments in storage facilities.

Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, or as an indicator of our ability to make cash distributions.

Reconciliation of Net Income to Funds From Operations

 

   For Year Ended December 31, 
(dollars in thousands)  2014  2013  2012  2011  2010 

Net income attributable to common shareholders

  $88,531  $74,126  $55,128  $30,592  $40,642 

Net income attributable to noncontrolling interests

   526   469   513   937   1,899 

Depreciation of real estate and amortization of intangible assets exclusive of deferred financing fees

   50,827   44,369   40,153   34,835   31,218 

Depreciation of real estate included in discontinued operations

   —     313   1,137   1,742   1,938 

Depreciation and amortization from unconsolidated joint ventures

   1,666   1,496   1,595   1,018   788 

Casualty and impairment loss

   —     —     —     1,173   —   

Gain on sale of real estate

   (5,176  (2,852  (5,185  (1,511  (6,944

Funds from operations allocable to noncontrolling interest in Operating Partnership

   (806  (742  (881  (812  (885

Funds from operations allocable to noncontrolling interest in consolidated joint ventures

   —      —      —      (567  (1,360
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Funds from operations available to common shareholders

$135,568 $117,179 $92,460 $67,407 $67,296 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   For Year Ended December 31, 
(dollars in thousands)  2016  2015  2014  2013  2012 

Net income attributable to common shareholders

  $85,225 $112,524 $88,531 $74,126 $55,128

Net income attributable to noncontrolling interests in the Operating Partnership

   398  553  526  469  513

Depreciation of real estate and amortization of intangible assets exclusive of debt issuance costs

   115,531  57,429  50,827  44,369  40,153

Depreciation of real estate included in discontinued operations

   —    —    —    313  1,137

Depreciation and amortization from unconsolidated joint ventures

   2,595  2,435  1,666  1,496  1,595

(Gain) loss on sale of real estate

   (15,270  494   (5,176  (2,852  (5,185

Funds from operations allocable to noncontrolling interest in the Operating Partnership

   (857  (848  (806  (742  (881
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Funds from operations available to common shareholders

  $187,622 $172,587 $135,568 $117,179 $92,460
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

LIQUIDITY AND CAPITAL RESOURCES

Our line of credit and term notes require us to meet certain financial covenants measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness, and limitations on dividend payouts. At December 31, 2014,2016, the Company was in compliance with all debt covenants. The most sensitive covenant is the leverage ratio covenant contained in certain of our term note agreements. This covenant limits our total consolidated liabilities to 55% of our gross asset value. At December 31, 2014, our leverage ratio as defined in the agreements was approximately 37.7%. The agreements define total consolidated liabilities to include the liabilities of the Company plus our share of liabilities of unconsolidated joint ventures. The agreements also define a prescribed formula for determining gross asset value which incorporates the use of a 9.25% capitalization rate applied to annualized earnings before interest, taxes, depreciation and amortization and other items (“Adjusted EBITDA”) as defined in the agreements. In the event that the Company violates its debt covenants in the future, the amounts due under the agreements could be callable by the lenders and could adversely affect our credit rating requiring us to pay higher interest and other debt-related costs. We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at December 31, 2014,2016, the entire availability under our line of credit could be drawn without violating our debt covenants.

Our ability to retain cash flow is limited because we operate as a REIT. In order to maintain our REIT status, a substantial portion of our operating cash flow must be used to pay dividends to our shareholders. We believe that our internally generated net cash provided by operating activities and the availability on our line of credit will be sufficient to fund ongoing operations, capital improvements, dividends and debt service requirements through April 2016, at which time $150 million of term notes mature.requirements.

Cash flows from operating activities were $146.1$225.6 million, $120.6$186.2 million, and $98.8$146.1 million for the years ended December 31, 2014, 2013,2016, 2015, and 2012,2014, respectively. The increaseincreases in operating cash flows from 20132015 to 20142016 and from 20122014 to 2013 was2015 were primarily due to an increase in net income.income as adjusted for non-cash depreciation and amortization expenses during these periods.

Cash used in investing activities was $335.0$1,796.1 million, $114.3$328.7 million, and $175.7$335.0 million for the years ended December 31, 2014, 2013,2016, 2015, and 20122014 respectively. The increase in cash used from 20132015 to 20142016 was primarily due to $281.7 million spent in 2014 to purchase 33 storage facilities compared to the $94.8 million spent in 2013 on the acquisition of 11 storage facilities. In addition, in 2014 we invested $28.6 million in an unconsolidated joint venture to fund our sharea result of the acquisition of 14 stores. In 2012 we spent $186.9 million to purchase 28 storage facilities. Also,LifeStorage, LP and other acquisitions made in 2012 we received $47.7 million from2016, partially offset by increased proceeds on the sale of storage facilities in 2016. The decrease in cash used in investing activities from 2014 to 2015 was a result of lower investments in unconsolidated joint ventures in 2015 as compared to the $11.7 million we received in 2013 and the $11.2 million received in 2014.

Cash provided by financing activities was $1,587.2 million in 2016 compared to $141.0 million in 2015. On January 20, 2016, the Company completed the public offering of 2,645,000 shares of its common stock at $105.75 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $269.7 million. The Company used the net proceeds from this offering to repay a portion of the indebtedness then outstanding on the Company’s unsecured line of credit which had been used to fund acquisitions in the first quarter of 2016. Also on May 25, 2016, the Company completed the public offering of 6,900,000 shares of its common stock at $100.00 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $665.4 million. The Company initially used the net proceeds from this offering to repay the indebtedness then outstanding on the Company’s unsecured line of credit. The remaining proceeds from the May offering, the proceeds from the Company’s June 2016 unsecured senior notes offering, and draws on the Company’s revolving line of credit were used to fund the purchase of LifeStorage, LP in July 2016 for approximately $1.3 billion. Cash provided by financing activities was $141.0 million in 2015 compared to $187.9 million in 2014. The decrease from 2014 compared to cash2015 was a result of a $23.0 million increase in dividends paid and a reduction in debt from 2014 to 2015. In 2015 we used in financing activities of $4.0$225.7 million in 2013. In 2014 we used the $112.7 million net proceeds from the sale of common stock and $175.0 million in term note proceeds to fund property acquisitions. In 2013, we used the $119.5 million net proceeds from the sale of common stock to paydown our line of credit and to fund a portion of the property acquisitions. In 2012 we realized $78.9 million from the sale of our common stock through our at the market equity offering and stock option plans, and $59.0$30.0 million in net proceeds from draws on our line of credit to fund property acquisitions. In 2014 we used $112.7 million in net proceeds from the sale of common stock and $175.0 million in proceeds from the issuance of a term note to fund property acquisitions.

On March 3, 2015, the Company completed the public offering of 1,380,000 shares of its common stock at $90.40 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $119.5 million. The Company used the net proceeds from the offering to repay a portion of our acquisitions and capital improvements.

On December 10, 2014, the Company amended its existing unsecured credit agreement. As part of the amended agreement, the Company increased its revolving credit limit from $175 million to $300 million. The interest rate on the revolving credit facility bears interest at a variable rate equal to LIBOR plus a margin based on the Company’s credit rating (at December 31, 2014 the margin is 1.30%), and requires a facility fee based on the Company’s credit rating (at December 31, 2014 the facility fee is 0.20%). The amended agreement also reduced the interest rate on the $325 million unsecured term note maturing June 4, 2020, with the term note bearing interest at LIBOR plus a margin based on the Company’s credit rating (at December 31, 2014 the margin is 1.40%). The interest rate at December 31, 2014 on the Company’s line of credit was approximately 1.46% (1.67% at December 31, 2013). At December 31, 2014, there was $250.3 million available on the unsecured line of credit net of $49.0 million in outstanding borrowings and outstanding letters of credit of $0.7 million. The revolving line of credit has a maturity date of December 10, 2019. The amended agreement also provides for an increase in the revolving credit facility and the bank term notes at the Company’s request to an aggregate amount up to $850 million.

On April 8, 2014, the Company entered into a $175 million term note maturing April 2024 bearing interest at a fixed rate of 4.533%. The interest rate on the term note increases to 6.283% if the Company is not rated by at least one rating agency or if the Company’s credit rating is downgraded. The proceeds from this term note were used to repay the $115 millionindebtedness outstanding on the Company’s line of credit at April 8, 2014, with the excess proceeds used for acquisitions.

In February 2015, the Company acquired five storage facilities for a combined purchase price of $126.8 million. These acquisitions were funded with draws on the Company’sunsecured line of credit.

On August 5, 2011, the Company entered into a $100 million term note maturing August 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Company’s credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.

The Company also maintains a $150 million unsecured term note maturing in April 2016 bearing interest at 6.38%. The interest rate on the $150 million unsecured term note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Company’s credit rating is downgraded.

Our line of credit facility and term notes have an investment grade rating from Standard and Poor’s and Fitch Ratings (BBB-).

In addition to the unsecured financing mentioned above, our consolidated financial statements also include $2.1 million of mortgages payable at December 31, 2014, that are secured by a storage facility.

On May 12, 2014, the Company entered into a continuous equity offering program (“Equity Program”) with Wells Fargo Securities, LLC (“Wells Fargo”), Jefferies LLC (“Jefferies”), SunTrust Robinson Humphrey, Inc. (“SunTrust”), Piper Jaffray & Co. (“Piper”), HSBC Securities (USA) Inc. (“HSBC”), and BB&T Capital Markets, a division of BB&T Securities, LLC (“BB&T”), pursuant to which the Company may sell from time to time up to $225 million in aggregate offering price of shares of the Company’s common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the

trading price of the Company’s common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.

During 2014,2016, the Company did not issue any shares of common stock under the equity program. During 2015, the Company issued 924,403949,911 shares of common stock under the Equity Program at a weighted average issue price of $79.77$96.80 per share, generating net proceeds of $72.8 million after deducting $0.9 million$90.6 million. During 2014, we issued 924,403 shares under the Equity Program and 359,102 shares under our previous Equity Program for net proceeds of sales commissions paid to Piper, HSBC and BB&T.approximately $99.2 million. As of December 31, 2014,2016, the Company had $151.3has $59.3 million availableavailability for issuance of shares under the Equity Program.

During the three months ended March 31, 2014, the Company issued 359,102 shares of common stock under a previous equity program at a weighted average issue price of $74.32 per share, generating net proceeds of $26.4 million after deducting $0.3 million of sales commissions payable to SunTrust.

During 2013, the Company issued 1,667,819 shares under its previously available equity offering program at a weighted average issue price of $65.66 per share, generating net proceeds of $107.8 million after deducting $0.5 million of sales commissions payable to SunTrust, $0.5 million to Wells Fargo, and $0.5 million to Jefferies. In addition to sales commissions, the Company incurred expenses of $0.2 million in connection with thecurrent Equity Program during 2013. The Company used the proceeds from the Equity Program to reduce the outstanding balance under the Company’s revolving line of credit and to fund the acquisition of 11 storage facilities.

During 2012, the Company issued 1,391,425 shares under its previously available equity offering program with Wells Fargo at a weighted average issue price of $55.20 per share, generating net proceeds of $75.3 million after deducting $1.5 million of sales commissions payable to Wells Fargo. In addition to sales commissions paid to Wells Fargo, the Company incurred expenses of $58,000which expires in connection with this equity offering program during 2012. The Company used the proceeds from this offering to reduce the outstanding balance under the Company’s revolving line of credit.May 2017.

We implemented a Dividend Reinvestment Plan in March 2013. We issued 171,854133,666 and 68,957151,246 shares under the plan in 20142016 and 2013,2015, respectively.

During 20142016 and 2013,2015, we did not acquire any shares of our common stock via the Share Repurchase Program authorized by the Board of Directors. From the inception of the Share Repurchase Program through December 31, 2014,2016, we have reacquired a total of 1,171,886 shares pursuant to this program. From time to time, subject to market price and certain loan covenants, we may reacquire additional shares.

In January 2016, the Company exercised the expansion feature of its existing amended unsecured credit agreement and increased the revolving credit limit from $300 million to $500 million. The interest rate on the revolving credit facility bears interest at a variable rate equal to LIBOR plus a margin based on the Company’s credit rating (at December 31, 2016 the margin is 1.10%), and requires a 0.15% facility fee. The Company’s unsecured credit agreement also includes a $325 million unsecured term note maturing June 4, 2020, with the term note bearing interest at LIBOR plus a margin based on the Company’s credit rating (at December 31, 2016 the margin is 1.15%). The interest rate at December 31, 2016 on the Company’s line of credit was approximately 1.79% (1.72% at December 31, 2015). At December 31, 2016, there was $247 million available on the unsecured line of credit. The revolving line of credit has a maturity date of December 10, 2019.

On July 21, 2016, the Company entered into a $200 million term note maturing July 21, 2028 bearing interest at a fixed rate of 3.67%. The proceeds from this term note were used to repay a portion of the then outstanding balance on the Company’s line of credit.

The Company had maintained a $150 million unsecured term note that matured on April 26, 2016 bearing interest at 6.38%. The Company used a draw on the line of credit to pay off the balance of this note on April 26, 2016.

On June 20, 2016, the Company issued $600 million in aggregate principal amount of 3.50% unsecured senior notes due July 1, 2026 (the “2026 Senior Notes”). Net proceeds to the Company after original issue discount, underwriting discounts and commissions and offering expenses were approximately $591.2 million. On July 15, 2016, the proceeds from the 2026 Senior Notes, the proceeds from the Company’s common stock offering in May 2016, and draws on the Company’s line of credit were used to fund the acquisition of LifeStorage, LP. In conjunction with the issuance of the 2026 Senior Notes, the Company settled its $150 million notional forward starting swap agreements for cash of approximately $9.2 million.

On April 8, 2014, the Company entered into a $175 million term note maturing April 2024 bearing interest at a fixed rate of 4.533%. The interest rate on the term note increases to 6.283% if the Company is not rated by at least one rating agency or if the Company’s credit rating is downgraded. The proceeds from this term note were used to repay the $115 million outstanding on the Company’s line of credit at April 8, 2014, with the excess proceeds used for acquisitions.

In 2011, the Company entered into a $100 million term note maturing August 5, 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Company’s credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.

The line of credit and term notes require the Company to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At December 31, 2016, the Company was in compliance with its debt covenants.

We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at December 31, 2016 the entire availability on the line of credit could be drawn without violating our debt covenants.

The Company’s fixed rate term notes contain a provision that allows for the noteholders to call the debt upon a change of control of the Company at an amount that includes a make whole premium based on rates in effect on the date of the change of control.

Our line of credit facility and term notes have an investment grade rating from Standard and Poor’s and Moody’s (Baa2).

In addition to the unsecured financing mentioned above, our consolidated financial statements also include $13.0 million of mortgages payable at December 31, 2016, that are secured by four storage facilities.

Future acquisitions, our expansion and enhancement program, and share repurchases are expected to be funded with draws on our line of credit, issuance of common and preferred stock, the issuance of unsecured term notes, sale of properties, and private placement solicitation of joint venture equity. Should the capital markets deteriorate, we may have to curtail acquisitions, our expansion and enhancement program, and share repurchases as we approach April 2016, when certain term notes mature.repurchases.

CONTRACTUAL OBLIGATIONS

The following table summarizes our future contractual obligations:

 

  Payments due by period (in thousands)   Payments due by period (in thousands) 

Contractual obligations

  Total   2015   2016-2017   2018-2019   2020 and thereafter   Total   2017   2018-2019   2020-2021   2022 and thereafter 

Line of credit

  $49,000     —       —      $49,000     —      $253,000    $—      $253,000    $—      $—    

Term notes

   750,000     —      $150,000     —      $600,000     1,400,000     —       —       425,000     975,000  

Mortgages payable

   2,127    $134     293     330     1,370     13,027     353     765     3,534     8,375  

Interest payments

   156,688     29,560     42,348     39,811     44,969     407,534     53,970     107,442     84,928     161,194  

Interest rate swap payments

   13,341     5,501     2,825     4,364     651     13,015     4,033     7,785     1,197     —    

Standby letter of credit

   652     652     —       —       —    

Land lease

   802     53     106     107     536  

Land leases

   9,669     566     1,133     1,137     6,833  

Expansion and enhancement contracts

   10,142     10,142     —       —       —       11,552     11,552     —       —       —    

Building leases

   8,740     1,481     1,934     1,947     3,378     15,318     1,866     3,426     3,429     6,597  

Self storage facility acquisitions

   143,680     143,680     —       —       —    

Self-storage facility acquisitions

   67,025     67,025     —       —       —    

Contribution to joint venture for acquisitions under contract

   21,900     21,900     —       —       —    
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

$1,135,172  $191,203  $197,506  $95,559  $650,904    $2,212,040    $161,265    $373,551    $519,225    $1,157,999  

Interest payments include actual interest on fixed rate debt and estimated interest for floating-rate debt based on December 31, 20142016 rates. Interest rate swap payments include estimated net settlements of swap liabilities based on forecasted variable rates.

At December 31, 2014,2016, the Company was under contract to acquire sevenfive self-storage facilities for cash consideration of approximately $143.7 million. Five$67.0 million (net of property deposits of $3.7 million). One of the properties werewas acquired in February 20152017 from an unrelated party for $126.8$9.8 million. The purchase of the remaining facilities by the Company is subject to customary conditions to closing, and there is no assurance that these facilities will be acquired.

ACQUISITION OF PROPERTIES

In 2016, we acquired 122 self-storage facilities comprising 9.4 million square feet in Arizona (1), California (22), Colorado (6), Connecticut (2), Florida (11), Illinois (25), Massachusetts (1), Mississippi (1), New Hampshire (5), Nevada (17), New York (4), Pennsylvania (1), South Carolina (1), Texas (23), Utah (1), and Wisconsin (1) for a total purchase price of $1,783.9 million. Based on the trailing financial information of the entities from which the properties were acquired, the weighted average capitalization rate was 3.6% on these purchases and ranged from 0% on recently constructed facilities to 6.7% on mature facilities. In 2015, we acquired 27 self-storage facilities comprising 2.0 million square feet in Arizona (1), Connecticut (2), Florida (6), Illinois (2), Massachusetts (1), New York (6), North Carolina (1), Pennsylvania (1), South Carolina (6) and Texas (1) for a total purchase price of $281.2 million. Based on the trailing financial information of the entities from which the properties were acquired, the weighted average capitalization rate was 5.3% on these purchases and ranged from 0% on recently constructed facilities to 6.4% on mature facilities. Four facilities acquired in Connecticut and New York in 2015 had been leased by the Company since November 1, 2013 and the operating results of these four facilities have been included in the Company’s operations since that date. In 2014, we acquired 33 self storageself-storage facilities comprising 2.4 million square feet in Florida (4), Georgia (1), Illinois (3), Louisiana (1), Maine (2), Missouri (7), New Jersey (6), New York (1), Texas (6), Tennessee (1), and Virginia (1) for a total purchase price of $291.9 million. Based on the trailing financialsfinancial information of the entities from which the properties were acquired, the weighted average capitalization rate was 5.5% on these purchases and ranged from 0%, on a newlyrecently constructed store,facilities to 7.4%. In 2013, we acquired 11 self storage facilities comprising 0.6 million square feet in Colorado (1), Connecticut (1), Florida (1), Massachusetts (1), New Jersey (2), New York (3), and Texas (2) for a total purchase price of $94.9 million. Based on the trailing financials of the entities from which the properties were acquired, the weighted average capitalization rate was 4.8% on these purchases and ranged from 2.3% to 6.5%. In addition to the properties acquired, in November 2013 the Company entered into lease agreements with respect to four self storage facilities in New York (2) and Connecticut (2). Such leases had annual lease payments of $6 million with a provision for 4% annual increases, and an exclusive option to purchase the facilities for $120 million. We exercised our purchase option in November 2014 and completed the acquisition of these four properties in February 2015. In 2012, we acquired 28 self storage facilities comprising 2.2 million square feet in Arizona (1), Florida (8), Georgia (5), Illinois (9), North Carolina (1), Texas (3), and Virginia (1) for a total purchase price of $189.1 million.mature facilities.

FUTURE ACQUISITION AND DEVELOPMENT PLANS

Our external growth strategy is to increase the number of facilities we own by acquiring suitable facilities in markets in which we already have operations, or to expand into new markets by acquiring several facilities at once in those new markets. We are actively pursuing acquisitions in 20152017 and at December 31, 20142016 we had sevenfive properties under contract to be purchased for $143.7$67.0 million. FiveOne of the properties werewas acquired in February 2015.2017.

In 2014,2016, we added 272,000343,000 square feet to existing Properties and converted 9,00055,000 square feet to premium storage for a total cost of approximately $18.3$22.4 million. During 2013, we added 295,000 square feet to existing Properties and converted 9,000 square feet to premium storage for a total cost of approximately $17.9 million. During 2012, we added 372,000 square feet to existing Properties, and converted 35,000 square feet to premium storage for a total cost of approximately $22.5 million. From 2011 through 2014In 2016 we also installed solar panels on 18six buildings for a total cost of approximately $4.7$2.7 million. Although we do not expect to construct any new facilities in 2015,2017, we do plan to complete approximately $30$35.1 million in expansions and enhancements to existing facilities of which $3.3$12.6 million was paid prior to December 31, 2014.2016.

In 2014,2016, the Company spent approximately $20.4$38.6 million for recurring capitalized expenditures including roofing, paving, office renovations, and office renovations.new signs related to our rebranding. We expect to spend $19.4$30.2 million in 20152017 on similar capital expenditures.

DISPOSITION OF PROPERTIES

During 2016, we sold eight non-strategic storage facilities in Alabama (1), Georgia (1), Mississippi (1), Texas (1), and Virginia (4) for net proceeds of approximately $34.1 million, resulting in a $15.3 million gain on sale. During 2015, we sold three non-strategic storage facilities purchased during 2014 and 2015 in Missouri and South Carolina for net proceeds of approximately $4.6 million, resulting in a loss of approximately $0.5 million. During 2014, we sold two non-strategic storage facilities in Texas for net proceeds of approximately $11.0 million resulting in a gain of approximately $5.2 million. During 2013, we sold four non-strategic storage facilities in Florida, Ohio, and Virginia for net proceeds of approximately $11.7 million resulting in a gain of approximately $2.4 million. During 2012, we sold 17 non-strategic storage facilities in Maryland, Michigan, and Texas for net proceeds of approximately $47.7 million resulting in a gain of approximately $4.5 million.

We may seek to sell additional Properties to third parties or joint venture partners in 2015.2017.

OFF-BALANCE SHEET ARRANGEMENTS

Our off-balance sheet arrangements consist of our investment in two self storagesix self-storage joint ventures in which we have aan 85%, 20% and, 15% or 5% ownership, as well as our investment in the entity that owns the building that houses our corporate office in which we have a 49% ownership. We account for these real estate entities under the equity method. The debt held by the unconsolidated real estate entityentities is secured by the real estate owned by these entities, and is non-recourse to us. See Note 1211 to our consolidated financial statements appearing elsewhere in this annual report on Form 10-K.

REIT QUALIFICATION AND DISTRIBUTION REQUIREMENTS

As a REIT, we are not required to pay federal income tax on income that we distribute to our shareholders, provided that we satisfy certain requirements, including distributing at least 90% of our REIT taxable income for a taxable year. These distributions must be made in the year to which they relate, or in the following year if declared before we file our federal income tax return, and if they are paid not later than the date of the first regular dividend of the following year.

As a REIT, we must derive at least 95% of our total gross income from income related to real property, interest and dividends. In 2014,2016, our percentage of revenue from such sources was approximately 97%, thereby passing the 95% test, and no special measures are expected to be required to enable us to maintain our REIT designation. Although we currently intend to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Directors to revoke our REIT election.

INTEREST RATE RISK

The primary market risk to which we believe we are exposed is interest rate risk, which may result from many factors, including government monetary and tax policies, domestic and international economic and political considerations, and other factors that are beyond our control.

We have entered into interest rate swap agreements in order to mitigate the effects of fluctuations in interest rates on our variable rate debt. Upon renewal or replacement of the credit facility, our total interest may change dependent on the terms we negotiate with the lenders; however, the LIBOR base rates have been contractually fixed on $325 million of our floating rate bank debt through the interest rate swap termination dates. Forward starting interest rate swaps are also used by the Company to hedge the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt. See Note 8 to our consolidated financial statements appearing elsewhere in this annual report on Form 10-K.

Through September 2018, $325 million of our $374$578 million of floating rate unsecured debt is on a fixed rate basis after taking into account our interest rate swap agreements. Based on our outstanding unsecured floating rate debt of $374$578 million at December 31, 2014,2016, a 100 basis point increase in interest rates would have a $0.5$2.5 million effect on our interest expense. These amounts were determined by considering the impact of the hypothetical interest rates on our borrowing cost and our interest rate hedge agreements in effect on December 31, 2014.2016. These analyses do not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, we would consider taking actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.

INFLATION

We do not believe that inflation has had or will have a direct effect on our operations. Substantially all of the leases at the facilities are on a month-to-month basis which provides us with the opportunity to increase rental rates as each lease matures.

SEASONALITY

Our revenues typically have been higher in the third and fourth quarters, primarily because self-storage facilities tend to experience greater occupancy during the late spring, summer and early fall months due to the greater incidence of residential moves and college student activity during these periods. However, we believe that our customer mix, diverse geographic locations, rental structure and expense structure provide adequate protection against undue fluctuations in cash flows and net revenues during off-peak seasons. Thus, we do not expect seasonality to materially affect materially distributions to shareholders.

 

Item 7A.Quantitative and Qualitative Disclosures About Market Risk

The information required is incorporated by reference to the information appearing under the caption “Interest Rate Risk” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” above.

Item 8.Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Sovran SelfLife Storage, Inc.

We have audited the accompanying consolidated balance sheets of Sovran SelfLife Storage, Inc. as of December 31, 20142016 and 2013,2015, and the related consolidated statements of operations, comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2014.2016. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Company’sLife Storage, Inc.’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Sovran SelfLife Storage, Inc. at December 31, 20142016 and 2013,2015, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2014,2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

As discussedWe also have audited, in Note 2accordance with the standards of the Public Company Accounting Oversight Board (United States), Life Storage, Inc.’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 27, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Buffalo, New York

February 27, 2017

Report of Independent Registered Public Accounting Firm

The Board of Directors and Partners of Life Storage LP

We have audited the accompanying consolidated balance sheets of Life Storage LP as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, partners’ capital and cash flows for each of the three years in the period ended December 31, 2016. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of Life Storage LP’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Life Storage LP at December 31, 2016 and 2015, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements Sovran Self Storage, Inc. changed its method for reporting discontinued operations effective January 1, 2014.taken as a whole, presents fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Sovran SelfLife Storage Inc.’sLP’s internal control over financial reporting as of December 31, 2014,2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992(2013 framework) and our report dated February 24, 201527, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

/s/ Ernst & Young LLP
Buffalo, New York
February 24, 2015

Buffalo, New York

February 27, 2017

SOVRAN SELFLIFE STORAGE, INC.

CONSOLIDATED BALANCE SHEETS

 

  December 31,   December 31, 
(dollars in thousands, except share data)  2014 2013   2016 2015 

Assets

      

Investment in storage facilities:

     

Land

  $397,642  $312,053   $786,764  $480,176 

Building, equipment, and construction in progress

   1,780,341  1,552,584    3,456,544  2,011,526 
  

 

  

 

   

 

  

 

 
 2,177,983  1,864,637    4,243,308  2,491,702 

Less: accumulated depreciation

 (411,701 (366,472   (535,704 (465,195
  

 

  

 

   

 

  

 

 

Investment in storage facilities, net

 1,766,282  1,498,165    3,707,604  2,026,507 

Cash and cash equivalents

 8,543  9,524    23,685  7,020 

Accounts receivable

 5,758  5,119    5,469  6,805 

Receivable from unconsolidated joint ventures

 583  883    1,223  929 

Investment in unconsolidated joint ventures

 57,803  30,391    67,300  62,520 

Prepaid expenses

 6,533  5,978    6,649  5,431 

Fair value of interest rate swap agreements

 —    794    —    550 

Trade name

   16,500   —   

Other assets

 9,298  11,021    29,554  9,060 
  

 

  

 

   

 

  

 

 

Total Assets

$1,854,800 $1,561,875   $3,857,984  $2,118,822 
  

 

  

 

   

 

  

 

 

Liabilities

   

Line of credit

$49,000 $49,000   $253,000  $79,000 

Term notes

 750,000  575,000 

Term notes, net

   1,387,525  746,650 

Accounts payable and accrued liabilities

 43,551  37,741    75,132  47,839 

Deferred revenue

 7,290  6,708    9,700  7,511 

Fair value of interest rate swap agreements

 13,341  7,523    13,015  15,343 

Mortgages payable

 2,127  2,254    13,027  1,993 
  

 

  

 

   

 

  

 

 

Total Liabilities

 865,309  678,226    1,751,399  898,336 

Noncontrolling redeemable Operating Partnership Units at redemption value

 13,622  12,940    18,091  18,171 

Shareholders’ Equity

   

Common stock $.01 par value, 100,000,000 shares authorized, 34,105,955 shares outstanding at December 31, 2014 (32,532,991 at December 31, 2013)

 353  337 

Common stock $.01 par value, 100,000,000 shares authorized, 46,454,606 shares outstanding at December 31, 2016 (36,710,673 at December 31, 2015)

   464  367 

Additional paid-in capital

 1,183,388  1,066,399    2,348,567  1,388,343 

Dividends in excess of net income

 (167,692 (162,450   (239,062 (171,980

Accumulated other comprehensive loss

 (13,005 (6,402   (21,475 (14,415

Treasury stock at cost, 1,171,886 shares

 (27,175 (27,175
  

 

  

 

   

 

  

 

 

Total Shareholders’ Equity

 975,869  870,709    2,088,494  1,202,315 

Noncontrolling interest in consolidated subsidiary

   —     —   
  

 

  

 

 

Total Equity

   2,088,494  1,202,315 
  

 

  

 

   

 

  

 

 

Total Liabilities and Shareholders’ Equity

$1,854,800 $1,561,875   $3,857,984  $2,118,822 
  

 

  

 

   

 

  

 

 

See notes to consolidated financial statements.

SOVRAN SELFLIFE STORAGE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

  Year Ended December 31,   Year Ended December 31, 
(dollars in thousands, except per share data)  2014 2013 2012   2016 2015 2014 

Revenues

        

Rental income

  $302,044  $253,384  $217,906   $428,121  $338,435  $302,044 

Other operating income

   24,036  20,123  16,176    34,487  28,167  24,036 
  

 

  

 

  

 

   

 

  

 

  

 

 

Total operating revenues

 326,080  273,507  234,082    462,608  366,602  326,080 

Expenses

    

Property operations and maintenance

 69,763  61,316  55,163    103,388  81,915  75,333 

Real estate taxes

 32,097  26,496  22,076    47,876  36,563  32,097 

General and administrative

 40,792  34,939  32,313    43,103  38,659  35,222 

Acquisition costs

 7,359  3,129  4,328    29,542  2,991  7,359 

Write-off of acquired property deposits

   1,783   —     —   

Operating leases of storage facilities

 7,987  1,331  —      —    683  7,987 

Depreciation and amortization

 51,749  45,233  40,542    117,081  58,506  51,749 
  

 

  

 

  

 

   

 

  

 

  

 

 

Total operating expenses

 209,747  172,444  154,422    342,773  219,317  209,747 
  

 

  

 

  

 

   

 

  

 

  

 

 

Income from operations

 116,333  101,063  79,660    119,835  147,285  116,333 

Other income (expenses)

    

Interest expense

 (34,578 (32,000 (33,166   (47,175 (37,124 (34,578

Interest expense – bridge financing commitment fee

   (7,329  —     —   

Interest income

 40  40  4    67  5  40 

Gain on sale of storage facilities

 5,176  —    —   

Gain (loss) on sale of storage facilities

   15,270  (494 5,176 

Gain on sale of real estate

 —    421  687    623   —     —   

Equity in income of joint ventures

 2,086  1,948  936    3,665  3,405  2,086 
  

 

  

 

  

 

   

 

  

 

  

 

 

Income from continuing operations

 89,057  71,472  48,121 

Income from discontinued operations (including a gain on disposal of $2,431 in 2013 and $4,498 in 2012)

 —    3,123  7,520 
  

 

  

 

  

 

 

Net income

 89,057  74,595  55,641    84,956  113,077  89,057 

Net income attributable to noncontrolling interest

 (526 (469 (513

Net income attributable to noncontrolling interest in the Operating Partnership

   (398 (553 (526

Net loss attributable to noncontrolling interest in consolidated subsidiary

   667   —     —   
  

 

  

 

  

 

   

 

  

 

  

 

 

Net income attributable to common shareholders

$88,531 $74,126 $55,128   $85,225  $112,524  $88,531 
  

 

  

 

  

 

   

 

  

 

  

 

 

Earnings per common share attributable to common shareholders - basic

  $1.97  $3.18  $2.68 

Continuing operations

$2.68 $2.27 $1.62 

Discontinued operations

 —    0.10  0.26 
  

 

  

 

  

 

 

Earnings per share - basic

$2.68 $2.37 $1.88 
  

 

  

 

  

 

   

 

  

 

  

 

 

Earnings per common share attributable to common shareholders - diluted

  $1.96  $3.16  $2.67 

Continuing operations

$2.67 $2.26 $1.61 

Discontinued operations

 —    0.10  0.26 
  

 

  

 

  

 

   

 

  

 

  

 

 

Earnings per share - diluted

$2.67 $2.36 $1.87 
  

 

  

 

  

 

 

See notes to consolidated financial statements.

SOVRAN SELFLIFE STORAGE, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

  Year Ended December 31,   Year Ended December 31, 
(dollars in thousands, except per share data)  2014 2013 2012 
(dollars in thousands)  2016 2015 2014 

Net income

  $89,057  $74,595  $55,641   $84,956  $113,077  $89,057 

Other comprehensive income:

        

Change in fair value of derivatives net of reclassification to interest expense

   (6,603 8,840  (4,987

Effective portion of loss on derivatives net of reclassification to interest expense

   (7,060 (1,410 (6,603
  

 

  

 

  

 

   

 

  

 

  

 

 

Total comprehensive income

 82,454  83,435  50,654    77,896  111,667  82,454 

Comprehensive income attributable to noncontrolling interest

 (487 (525 (467

Comprehensive income attributable to noncontrolling interest in the Operating Partnership

   (365 (546 (487

Comprehensive loss attributable to noncontrolling interest in consolidated subsidiary

   667   —      —    
  

 

  

 

  

 

   

 

  

 

  

 

 

Comprehensive income attributable to common shareholders

$81,967 $82,910 $50,187   $78,198  $111,121  $81,967 
  

 

  

 

  

 

   

 

  

 

  

 

 

See notes to consolidated financial statements.

SOVRAN SELFLIFE STORAGE, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 

(dollars in thousands, except share data)  Common
Stock
Shares
   Common
Stock
   Additional
Paid-in
Capital
 Dividends in
Excess of
Net Income
 Accumulated
Other
Comprehensive
Income (loss)
 Treasury
Stock
 Total
Shareholders’
Equity
  Common
Stock
Shares
 Common
Stock
 Additional
Paid-in
Capital
 Dividends in
Excess of
Net Income
 Accumulated
Other
Comprehensive
Income (loss)
 Total
Shareholders’
Equity
 

Balance January 1, 2012

   28,952,356   $301   $862,467   $(169,799 $(10,255 $(27,175 $655,539  

Net proceeds from the issuance of common stock

   1,400,931    14    75,192   —     —     —    75,206  

Exercise of stock options

   91,520    1    3,735   —     —     —    3,736  

Issuance of non-vested stock

   1,813    —      —     —     —     —     —    

Earned portion of non-vested stock

   —      —      2,392   —     —     —    2,392  

Stock option expense

   —      —      280   —     —     —    280  

Deferred compensation outside directors

   —      —      122   —     —     —    122  

Carrying value less than redemption value on redeemed noncontrolling interest

   —      —      (584  —     —     —    (584

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

   —      —      —    (5,088  —     —    (5,088

Net income attributable to common shareholders

   —      —      —    55,128   —     —    55,128  

Change in fair value of derivatives

   —      —      —     —    (4,987)  —    (4,987

Dividends

   —      —      —    (53,014  —     —    (53,014
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2012

 30,446,620 $316 $943,604  $(172,773$(15,242$(27,175$728,730  

Net proceeds from the issuance of common stock

 1,667,819  17  107,810  —    —    —    107,827  

Net proceeds from the issuance of common stock through Dividend Reinvestment Plan

 68,957  1  4,677  —    —    —    4,678  

Exercise of stock options

 160,515  1  7,016  —    —    —    7,017  

Issuance of non-vested stock

 189,080  2  (2 —    —    —    —    

Earned portion of non-vested stock

 —    —    2,876  —    —    —    2,876  

Stock option expense

 —    —    301  —    —    —    301  

Deferred compensation outside directors

 —    —    118  —    —    —    118  

Carrying value less than redemption value on redeemed noncontrolling interest

 —    —    (1 —    —    —    (1

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

 —    —    —    (524 —    —    (524

Net income attributable to common shareholders

 —    —    —    74,126  —    —    74,126  

Change in fair value of derivatives

 —    —    —    —    8,840  —    8,840  

Dividends

 —    —    —    (63,279 —    —    (63,279
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2013

 32,532,991 $337 $1,066,399  $(162,450$(6,402$(27,175$870,709  

Balance January 1, 2014

 32,532,991  $325  $1,039,236   $(162,450 $(6,402 $870,709 

Net proceeds from the issuance of common stock

 1,283,505  13  98,968  —    —    —    98,981   1,283,505  13  98,968   —     —    98,981 

Net proceeds from the issuance of common stock through Dividend Reinvestment Plan

 171,854  2  12,447  —    —    —    12,449   171,854  2  12,447   —     —    12,449 

Exercise of stock options

 27,462  —    1,245  —    —    —    1,245   27,462   —    1,245   —     —    1,245 

Issuance of non-vested stock

 90,143  1  (1 —    —    —    —     90,143  1  (1  —     —     —   

Earned portion of non-vested stock

 —    —    4,556  —    —    —    4,556    —     —    4,556   —     —    4,556 

Stock option expense

 —    —    223  —    —    —    223    —     —    223   —     —    223 

Deferred compensation outside directors

 —    —    121  —    —    —    121    —     —    121   —     —    121 

Carrying value less than redemption value on redeemed noncontrolling interest

 —    —    (570 —    —    —    (570  —     —    (570  —     —    (570

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

 —    —    —    (3,738 —    —    (3,738  —     —     —    (3,738  —    (3,738

Net income attributable to common shareholders

 —    —    —    88,531  —    —    88,531    —     —     —    88,531   —    88,531 

Change in fair value of derivatives

 —    —    —    —    (6,603 —    (6,603  —     —     —     —    (6,603 (6,603

Dividends

 —    —    —    (90,035 —    —    (90,035  —     —     —    (90,035  —    (90,035
  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2014

 34,105,955 $353 $1,183,388  $(167,692$(13,005$(27,175$975,869   34,105,955  341  1,156,225   (167,692 (13,005 975,869 

Net proceeds from the issuance of common stock

 2,329,911  23  210,119   —     —    210,142 

Net proceeds from the issuance of common stock through Dividend Reinvestment Plan

 151,246  1  13,925   —     —    13,926 

Exercise of stock options

 30,900  1  1,632   —     —    1,633 

Issuance of non-vested stock

 64,244  1  (1  —     —     —   

Earned portion of non-vested stock

  —     —    6,254   —     —    6,254 

Stock option expense

  —     —    210   —     —    210 

Deferred compensation outside directors

 28,417   —    59   —     —    59 

Carrying value less than redemption value on redeemed noncontrolling interest

  —     —    (80  —     —    (80

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

  —     —     —    (3,328  —    (3,328

Net income attributable to common shareholders

  —     —     —    112,524   —    112,524 

Change in fair value of derivatives

  —     —     —     —    (1,410 (1,410

Dividends

  —     —     —    (113,484  —    (113,484
  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2015

 36,710,673  367  1,388,343   (171,980 (14,415 1,202,315 

Net proceeds from the issuance of common stock

 9,545,000  96  934,867   —     —    934,963 

Net proceeds from the issuance of common stock through Dividend Reinvestment Plan

 133,666  1  13,165   —     —    13,166 

Conversion of operating partnership units to common shares

 41,862   —    4,795   —     —    4,795 

Issuance of non-vested stock

 23,405   —     —     —     —     —   

Earned portion of non-vested stock

  —     —    7,216   —     —    7,216 

Stock option expense

  —     —    89   —     —    89 

Deferred compensation outside directors

  —     —    92   —     —    92 

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

  —     —     —    4,457   —    4,457 

Net income attributable to common shareholders

  —     —     —    85,225   —    85,225 

Amortization of terminated hedge included in AOCI

  —     —     —     —    458  458 

Change in fair value of derivatives

  —     —     —     —    (7,518 (7,518

Dividends

  —     —     —    (156,764  —    (156,764
 

 

  

 

  

 

  

 

  

 

  

 

 

Balance December 31, 2016

 46,454,606  $464  $2,348,567  $(239,062 $(21,475 $2,088,494 
 

 

  

 

  

 

  

 

  

 

  

 

 

See notes to consolidated financial statements

SOVRAN SELFLIFE STORAGE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  Year Ended December 31,   Year Ended December 31, 
(dollars in thousands)  2014 2013 2012   2016 2015 2014 

Operating Activities

        

Net income

  $89,057  $74,595  $55,641   $84,956 $113,077 $89,057

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

   51,749  45,546  41,679    117,081 58,506 51,749

Amortization of deferred financing fees

   942  834  836 

Gain on sale of storage facilities

   (5,176  —     —   

Gain on disposal of discontinued operations

   —    (2,431 (4,498

Amortization of debt issuance costs and bond discount

   9,688 1,184 942

(Gain) loss on sale of storage facilities

   (15,270 494 (5,176

Gain on sale of real estate

   —    (421 (687   (623  —    —  

Equity in (income) losses of joint ventures

   (2,086 (1,948 (936

Write-off of acquired property deposits

   1,783  —    —  

Equity in income of joint ventures

   (3,665 (3,405 (2,086

Distributions from unconsolidated joint venture

   3,123  2,630  2,184    5,207 4,821 3,123

Non-vested stock earned

   4,677  2,994  2,513    7,308 6,313 4,677

Stock option expense

   223  301  280    89 210 223

Changes in assets and liabilities (excluding the effects of acquisitions):

        

Accounts receivable

   (606 (1,659 (451   4,814 (1,038 (606

Prepaid expenses

   (457 (810 (977   (230 1,132 (457

Receipts from (advances to) joint ventures

   590  (27 (242

(Advances to) receipts from joint ventures

   (294 (346 590

Accounts payable and other liabilities

   5,187  1,079  4,240    18,494 5,847 5,187

Deferred revenue

   (1,155 (37 (820   (3,788 (597 (1,155
  

 

  

 

  

 

   

 

  

 

  

 

 

Net cash provided by operating activities

 146,068  120,646  98,762    225,550 186,198 146,068

Investing Activities

    

Acquisition of storage facilities

 (281,731 (94,759 (186,870

Acquisition of storage facilities, net of cash acquired

   (1,750,267 (280,010 (281,731

Improvements, equipment additions, and construction in progress

 (35,097 (33,889 (36,845   (72,852 (41,739 (35,097

Net proceeds from the sale of storage facilities

 11,191  —    —      34,074 4,646 11,191

Net proceeds from the disposal of discontinued operations

 —    11,741  47,698 

Net proceeds from the sale of real estate

 —    4,866  3,298    623  —    —  

Casualty insurance proceeds received

 —    —    626 

Investment in unconsolidated joint ventures

 (28,650 (4,237 (3,571   (6,438 (6,151 (28,650

Return of capital from unconsolidated joint ventures

 —    7,360  —   

Property deposits

 (706 (5,427 —      (1,209 (5,435 (706
  

 

  

 

  

 

   

 

  

 

  

 

 

Net cash used in investing activities

 (334,993 (114,345 (175,664   (1,796,069 (328,689 (334,993

Financing Activities

    

Net proceeds from sale of common stock

 112,676  119,522  78,943    948,129 225,701 112,676

Proceeds from line of credit

 202,000  152,000  154,000    1,102,000 330,000 202,000

Proceeds from term notes

 175,000  325,000  —   

Repayment of line of credit

 (202,000 (208,000 (95,000   (928,000 (300,000 (202,000

Repayment of term notes

 —    (325,000 —   

Financing costs

 (3,001 (1,554 —   

Proceeds from term notes, net of discount

   796,682  —   175,000

Repayment of term note

   (150,000  —    —  

Debt issuance costs

   (15,273  —   (3,001

Settlement of forward starting interest rate swaps

   (9,166  —    —  

Dividends paid - common stock

 (90,035 (63,279 (53,014   (156,249 (113,039 (90,035

Distributions to noncontrolling interest holders

 (541 (402 (549   (742 (555 (541

Redemption of operating partnership units

 (6,028 (322 (7,372   —   (1,005 (6,028

Mortgage principal payments

 (127 (1,997 (172   (197 (134 (127
  

 

  

 

  

 

   

 

  

 

  

 

 

Net cash provided by (used in) financing activities

 187,944  (4,032 76,836 

Net cash provided by financing activities

   1,587,184 140,968 187,944
  

 

  

 

  

 

   

 

  

 

  

 

 

Net (decrease) increase in cash

 (981 2,269  (66)

Net increase (decrease) in cash

   16,665 (1,523 (981

Cash at beginning of period

 9,524  7,255  7,321    7,020 8,543 9,524
  

 

  

 

  

 

   

 

  

 

  

 

 

Cash at end of period

$8,543 $9,524 $7,255   $23,685 $7,020 $8,543
  

 

  

 

  

 

   

 

  

 

  

 

 

Supplemental cash flow information

    

Cash paid for interest, net of interest capitalized

$31,764 $32,909 $32,402   $39,856 $35,926 $31,764

Cash paid for income taxes, net of refunds

  $981 $1,084 $665

See notes to consolidated financial statements.

SOVRAN SELFLIFE STORAGE LP

CONSOLIDATED BALANCE SHEETS

   December 31, 
(dollars in thousands, except unit data)  2016  2015 

Assets

   

Investment in storage facilities:

  

Land

  $786,764 $480,176

Building, equipment, and construction in progress

   3,456,544  2,011,526
  

 

 

  

 

 

 
   4,243,308  2,491,702

Less: accumulated depreciation

   (535,704  (465,195
  

 

 

  

 

 

 

Investment in storage facilities, net

   3,707,604  2,026,507

Cash and cash equivalents

   23,685  7,020

Accounts receivable

   5,469  6,805

Receivable from unconsolidated joint ventures

   1,223  929

Investment in unconsolidated joint ventures

   67,300  62,520

Prepaid expenses

   6,649  5,431

Fair value of interest rate swap agreements

   —    550

Trade name

   16,500  —  

Other assets

   29,554  9,060
  

 

 

  

 

 

 

Total Assets

  $3,857,984 $2,118,822
  

 

 

  

 

 

 

Liabilities

   

Line of credit

  $253,000 $79,000

Term notes, net

   1,387,525  746,650

Accounts payable and accrued liabilities

   75,132  47,839

Deferred revenue

   9,700  7,511

Fair value of interest rate swap agreements

   13,015  15,343

Mortgages payable

   13,027  1,993
  

 

 

  

 

 

 

Total Liabilities

   1,751,399  898,336

Limited partners’ redeemable capital interest at redemption value (217,481 and 168,866 units outstanding at December 31, 2016 and December 31, 2015, respectively)

   18,091  18,171

Partners’ Capital

   

General partner (466,721 and 368,795 units outstanding at December 31, 2016 and December 31, 2015, respectively)

   21,065  12,205

Limited partners (45,987,885 and 36,341,878 units outstanding at December 31, 2016 and December 31, 2015, respectively)

   2,088,904  1,204,525

Accumulated other comprehensive loss

   (21,475  (14,415
  

 

 

  

 

 

 

Total Controlling Partners’ Capital

   2,088,494  1,202,315

Noncontrolling interest in consolidated subsidiary

   —    —  
  

 

 

  

 

 

 

Total Partners’ Capital

   2,088,494  1,202,315
  

 

 

  

 

 

 

Total Liabilities and Partners’ Capital

  $3,857,984 $2,118,822
  

 

 

  

 

 

 

See notes to consolidated financial statements.

LIFE STORAGE LP

CONSOLIDATED STATEMENTS OF OPERATIONS

   Year Ended December 31, 
(dollars in thousands, except per unit data)  2016  2015  2014 

Revenues

    

Rental income

  $428,121 $338,435 $302,044

Other operating income

   34,487  28,167  24,036
  

 

 

  

 

 

  

 

 

 

Total operating revenues

   462,608  366,602  326,080

Expenses

    

Property operations and maintenance

   103,388  81,915  75,333

Real estate taxes

   47,876  36,563  32,097

General and administrative

   43,103  38,659  35,222

Acquisition costs

   29,542  2,991  7,359

Write-off of acquired property deposits

   1,783  —    —  

Operating leases of storage facilities

   —    683  7,987

Depreciation and amortization

   117,081  58,506  51,749
  

 

 

  

 

 

  

 

 

 

Total operating expenses

   342,773  219,317  209,747
  

 

 

  

 

 

  

 

 

 

Income from operations

   119,835  147,285  116,333

Other income (expenses)

    

Interest expense

   (47,175  (37,124  (34,578

Interest expense – bridge financing commitment fee

   (7,329  —    —  

Interest income

   67  5  40

Gain (loss) on sale of storage facilities

   15,270  (494  5,176

Gain on sale of real estate

   623  —    —  

Equity in income of joint ventures

   3,665  3,405  2,086
  

 

 

  

 

 

  

 

 

 

Net income

   84,956  113,077  89,057

Net income attributable to noncontrolling interest in the Operating Partnership

   (398  (553  (526

Net loss attributable to noncontrolling interest in consolidated subsidiary

   667  —    —  
  

 

 

  

 

 

  

 

 

 

Net income attributable to common unitholders

  $85,225 $112,524 $88,531
  

 

 

  

 

 

  

 

 

 

Earnings per common unit attributable to common unitholders - basic

  $1.97 $3.18 $2.68
  

 

 

  

 

 

  

 

 

 

Earnings per common unit attributable to common unitholders - diluted

  $1.96 $3.16 $2.67
  

 

 

  

 

 

  

 

 

 

Net income attributable to general partner

  $856 $1,131 $891

Net income attributable to limited partners

   84,369  111,393  87,640

See notes to consolidated financial statements.

LIFE STORAGE LP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

   Year Ended December 31, 
(dollars in thousands)  2016  2015  2014 

Net income

  $84,956  $113,077  $89,057 

Other comprehensive income:

    

Effective portion of loss on derivatives net of reclassification to interest expense

   (7,060  (1,410  (6,603
  

 

 

  

 

 

  

 

 

 

Total comprehensive income

   77,896   111,667   82,454 

Comprehensive income attributable to noncontrolling interest in the Operating Partnership

   (365  (546  (487

Comprehensive loss attributable to noncontrolling interest in consolidated subsidiary

   667   —      —    
  

 

 

  

 

 

  

 

 

 

Comprehensive income attributable to common unitholders

  $78,198  $111,121  $81,967 
  

 

 

  

 

 

  

 

 

 

See notes to consolidated financial statements.

LIFE STORAGE LP

CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL

(dollars in thousands)

  Life Storage
Holdings, Inc.
General
Partner
  Life Storage,
Inc. Limited
Partner
  Accumulated
Other
Comprehensive
Income (loss)
  Total
Controlling
Partners’
Capital
 

Balance January 1, 2014

  $8,836  $868,275   $(6,402) $870,709 

Net proceeds from the issuance of Partnership Units

   1,014   97,967   —     98,981 

Net proceeds from the issuance of Partnership Units through Dividend Reinvestment Plan

   124   12,325   —     12,449 

Exercise of stock options

   13   1,232   —     1,245 

Earned portion of non-vested stock

   46   4,510   —     4,556 

Stock option expense

   2   221   —     223 

Deferred compensation outside directors

   1   120   —     121 

Carrying value less than redemption value on redeemed noncontrolling interest

   (60)  (510)  —     (570)

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

   —     (3,738)  —     (3,738)

Net income attributable to common unitholders

   891   87,640   —     88,531 

Change in fair value of derivatives

   (66)  66   (6,603  (6,603

Distributions

   (906  (89,129)  —     (90,035
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance December 31, 2014

   9,895   978,979   (13,005  975,869 

Net proceeds from the issuance of Partnership Units

   2,123   208,019   —     210,142 

Net proceeds from the issuance of Partnership Units through Dividend Reinvestment Plan

   139   13,787   —     13,926 

Exercise of stock options

   16   1,617   —     1,633 

Earned portion of non-vested stock

   63   6,191   —     6,254 

Stock option expense

   2   208   —     210 

Deferred compensation outside directors

   —     59   —     59 

Carrying value less than redemption value on redeemed noncontrolling interest

   (10)  (70)  —     (80

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

   —     (3,328)  —     (3,328)

Net income attributable to common unitholders

   1,131   111,393   —     112,524 

Change in fair value of derivatives

   (14)  14   (1,410  (1,410

Distributions

   (1,140  (112,344)  —     (113,484
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance December 31, 2015

   12,205   1,204,525   (14,415  1,202,315 

Net proceeds from the issuance of Partnership Units

   9,349   925,614   —     934,963 

Net proceeds from the issuance of Partnership Units through Dividend Reinvestment Plan

   132   13,034   —     13,166 

Conversion of operating partnership units to common shares

   —     4,795   —     4,795 

Issuance of operating partnership units

   95   (95)  —     —   

Earned portion of non-vested stock

   72   7,144   —     7,216 

Stock option expense

   1   88   —     89 

Deferred compensation outside directors

   1   91   —     92 

Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units

   —     4,457   —     4,457 

Net income attributable to common unitholders

   856   84,369   —     85,225 

Amortization of terminated hedge included in AOCI

   4   (4)  458   458 

Change in fair value of derivatives

   (75)  75   (7,518  (7,518

Dividends

   (1,575  (155,189)  —     (156,764
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance December 31, 2016

  $21,065  $2,088,904  $(21,475 $2,088,494 
  

 

 

  

 

 

  

 

 

  

 

 

 

See notes to consolidated financial statements

LIFE STORAGE LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

   Year Ended December 31, 
(dollars in thousands)  2016  2015  2014 

Operating Activities

    

Net income

  $84,956 $113,077 $89,057

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

   117,081  58,506  51,749

Amortization of debt issuance costs and bond discount

   9,688  1,184  942

(Gain) loss on sale of storage facilities

   (15,270  494  (5,176

Gain on sale of real estate

   (623  —    —  

Write-off of acquired property deposits

   1,783  —    —  

Equity in income of joint ventures

   (3,665  (3,405  (2,086

Distributions from unconsolidated joint venture

   5,207  4,821  3,123

Non-vested stock earned

   7,308  6,313  4,677

Stock option expense

   89  210  223

Changes in assets and liabilities (excluding the effects of acquisitions):

    

Accounts receivable

   4,814  (1,038  (606

Prepaid expenses

   (230  1,132  (457

(Advances to) receipts from joint ventures

   (294  (346  590

Accounts payable and other liabilities

   18,494  5,847  5,187

Deferred revenue

   (3,788  (597  (1,155
  

 

 

  

 

 

  

 

 

 

Net cash provided by operating activities

   225,550  186,198  146,068

Investing Activities

    

Acquisition of storage facilities, net of cash acquired

   (1,750,267  (280,010  (281,731

Improvements, equipment additions, and construction in progress

   (72,852  (41,739  (35,097

Net proceeds from the sale of storage facilities

   34,074  4,646  11,191

Net proceeds from the sale of real estate

   623  —    —  

Investment in unconsolidated joint ventures

   (6,438  (6,151  (28,650

Property deposits

   (1,209  (5,435  (706
  

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

   (1,796,069  (328,689  (334,993

Financing Activities

    

Net proceeds from sale of partnership units

   948,129  225,701  112,676

Proceeds from line of credit

   1,102,000  330,000  202,000

Repayment of line of credit

   (928,000  (300,000  (202,000

Proceeds from term notes, net of discount

   796,682  —    175,000

Repayment of term note

   (150,000  —    —  

Debt issuance costs

   (15,273  —    (3,001

Settlement of forward starting interest rate swaps

   (9,166  —    —  

Distributions to unitholders

   (156,249  (113,039  (90,035

Distributions to noncontrolling interest holders

   (742  (555  (541

Redemption of operating partnership units

   —    (1,005  (6,028

Mortgage principal payments

   (197  (134  (127
  

 

 

  

 

 

  

 

 

 

Net cash provided by financing activities

   1,587,184  140,968  187,944
  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash

   16,665  (1,523  (981

Cash at beginning of period

   7,020  8,543  9,524
  

 

 

  

 

 

  

 

 

 

Cash at end of period

  $23,685 $7,020 $8,543
  

 

 

  

 

 

  

 

 

 

Supplemental cash flow information

    

Cash paid for interest, net of interest capitalized

  $39,856 $35,926 $31,764

Cash paid for income taxes, net of refunds

  $981 $1,084 $665

See notes to consolidated financial statements.

LIFE STORAGE, INC. - AND LIFE STORAGE LP

DECEMBER 31, 20142016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION

SovranEffective August 15, 2016, the Parent Company changed its name from “Sovran Self Storage, Inc. (the “Company,“We,to “Life Storage, Inc.“Our,and the Operating Partnership changed its name from “Sovran Acquisition Limited Partnership” to “Life Storage LP”. Also, consistent with these name changes, and in connection with the rebranding of our storage facilities from “Uncle Bob’s Self Storage®or “Sovran”)to “Life Storage®, the name of the general partner of the Operating Partnership has been changed from “Sovran Holdings, Inc.” to “Life Storage Holdings, Inc.” and the name of the Parent Company’s taxable REIT subsidiary changed from “Uncle Bob’s Management, LLC” to “Life Storage Solutions, LLC”.

The Parent Company, which operates as a self-administered and self-managed real estate investment trust (a “REIT”), was formed on April 19, 1995 to own and operate self-storage facilities throughout the United States. On June 26, 1995, the Parent Company commenced operations effective with the completion of its initial public offering. The Parent Company, the Operating Partnership and their consolidated subsidiaries are collectively referred to in this report as the “Company.” In addition, terms such as “we,” “us,” or “our” used in this report may refer to the Company, the Parent Company and/or the Operating Partnership.

At December 31, 2014,2016, we had an ownership interest in, leased, and/or managed 518659 self-storage properties in 2529 states under the namenames Life Storage® and Uncle Bob’s Self Storage ®.®. Among our 518659 self-storage properties are 39 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings LLC) of which we are a 20% owner, 30 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings II LLC) of which we are a 15% owner, 17and 26 properties that we manage and have no ownership interest, and four properties that we lease.interest. Approximately 39%38% of the Company’s revenue is derived from stores in the states of Texas and Florida.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation: All of the Company’s assets are owned by, and all its operations are conducted through Sovran Acquisition Limited Partnership (the “Operating Partnership”). Sovranthe Operating Partnership. Life Storage Holdings, Inc., a wholly-owned subsidiary of the Parent Company (the “Subsidiary”(“Holdings”), is the sole general partner of the Operating Partnership; the Parent Company is a limited partner of the Operating Partnership, and through its ownership of the SubsidiaryHoldings and its limited partnership interest controls the operations of the Operating Partnership, holding a 99.5% ownership interest therein as of December 31, 2014.2016. The remaining ownership interests in the Operating Partnership (the “Units”) are held by certain former owners of assets acquired by the Operating Partnership subsequent to its formation.Partnership.

We consolidate all wholly owned subsidiaries. Partially owned subsidiaries and joint ventures are consolidated when we control the entity. Our consolidated financial statements include the accounts of the Parent Company, the Operating Partnership, Uncle Bob’s Management, LLC (the Company’s taxable REIT subsidiary), Locke Sovran I, LLC (a wholly-owned subsidiary), and Locke Sovran II, LLC (a wholly-owned subsidiary).Life Storage Solutions, LLC. All intercompany transactions and balances have been eliminated. Investments in joint ventures that we do not control but for which we have significant influence over are accounted for using the equity method.

On June 30, 2011, the Company entered into a newly formed joint venture agreement with an owner of a self-storage facility in New Jersey (West Deptford JV LLC). As part of the agreement the Company contributed $4.2 million to the joint venture for a $2.8 million mortgage note at 8%, a 20% common interest, and a $1.4 million preferred interest with an 8% preferred return. The Company had concluded that this joint venture is a variable interest entity pursuant to the guidance in FASB ASC Topic 810, “Consolidation” on the basis that the total equity investmentIncluded in the joint venture is not sufficient to permit the joint venture to finance its activities without additional subordinated financial support from its investors. On February 5, 2013 the Company entered into a Membership Interest Purchase Agreement to sell its common and preferred interests in West Deptford JV LLC to the other joint venture partner for approximately $1.4 million, resulting in a gain of $0.4 million. Simultaneous with this transaction the joint venture partner also repaid the $2.8 million mortgage note held by the Company. As a result of these transactions the Company no longer holds any ownership interest in this joint venture. The results of operations of this joint venture are included in our consolidated financial statements through the February 5, 2013 date of divesture.

Included in theParent Company’s consolidated balance sheets are noncontrolling redeemable operating partnership units.units and included in the Operating Partnership’s consolidated balance sheets are limited partners’ redeemable capital interest at redemption value. These interests are presented in the “mezzanine” section of the consolidated balance sheetsheets because they do not meet the functional definition of a liability or equity under current accounting literature. These represent the outside ownership interests of the limited partners in the Operating Partnership. At December 31, 2014,2016, there were 155,484217,481 noncontrolling redeemable operating partnership Units outstanding (198,913(168,866 at December 31, 2013)2015). These unitholders are entitled to receive distributions per unit equivalent to the dividends declared per share on the

Parent Company’s common stock. The Operating Partnership is obligated to redeem each of these limited partnership Units in the Operating Partnership at the request of the holder thereof for cash equal to the fair market value of a share of the Company’s common stock, at the time of such redemption, provided that the Company at its option may elect to acquire any such Unit presented for redemption for one common share or cash. The Company accounts for these noncontrolling redeemable Operating Partnership

Units under the provisions of EITF D-98, “Classification and Measurement of Redeemable Securities” which was codified in FASB ASC Topic480-10-S99. The application of the FASB ASC Topic 480-10-S99 accounting model requires the noncontrolling interest to follow normal noncontrolling interest accounting and then be marked to redemption value at the end of each reporting period if higher (but never adjusted below that normal noncontrolling interest accounting amount). The offset to the adjustment to the carrying amount of the noncontrolling redeemable Operating Partnership Units is reflected in the Parent Company’s dividends in excess of net income.income and in the Operating Partnership’s general partner and limited partners capital balances. Accordingly, in the accompanying consolidated balance sheet,sheets, noncontrolling redeemable Operating Partnership Unitsinterests are reflected at redemption value at December 31, 20142016 and 2013,2015, equal to the number of Unitsnoncontrolling interest units outstanding multiplied by the fair market value of the Parent Company’s common stock at that date. Redemption value exceeded the value determined under the Company’s historical basis of accounting at those dates.

The following is a reconciliation of the Parent Company’s noncontrolling redeemable Operating Partnership Units:

(Dollars in thousands)

  2014   2013 

Beginning balance noncontrolling redeemable Operating Partnership Units

  $12,940   $12,670 

Redemption of Operating Partnership Units

   (6,028   (322

Redemption value in excess of carrying value

   570     1  

Issuance of Operating Partnership Units

   2,417     —    

Net income attributable to noncontrolling interests – consolidated joint venture

   526    469 

Distributions

   (541   (402

Adjustment to redemption value

   3,738    524 
  

 

 

   

 

 

 

Ending balance noncontrolling redeemable Operating Partnership Units

$13,622 $12,940 
  

 

 

   

 

 

 

(Dollars in thousands)

  2016   2015 

Beginning balance noncontrolling redeemable Operating Partnership Units

  $18,171   $13,622 

Redemption of Operating Partnership Units

   (4,795   (1,005

Redemption value in excess of carrying value

   —       80  

Issuance of Operating Partnership Units

   9,516     2,148  

Net income attributable to noncontrolling interests in Operating Partnership

   398    553 

Distributions

   (742   (555

Adjustment to redemption value

   (4,457   3,328 
  

 

 

   

 

 

 

Ending balance noncontrolling redeemable Operating Partnership Units

  $18,091   $18,171 
  

 

 

   

 

 

 

The following is a reconciliation of the Operating Partnership’s limited partners’ redeemable capital interest:

(Dollars in thousands)

  2016   2015 

Beginning balance Limited Partners’ Redeemable Capital Interest

  $18,171   $13,622 

Redemption of Limited Partners’ Redeemable Capital Interest Units

   (4,795   (1,005

Redemption value in excess of carrying value

   —       80  

Issuance of Limited Partners’ Redeemable Capital Interest Units

   9,516     2,148  

Net income attributable to Limited Partners’ Redeemable Capital Interest

   398    553 

Distributions

   (742   (555

Adjustment to redemption value

   (4,457   3,328 
  

 

 

   

 

 

 

Ending balance Limited Partners’ Redeemable Capital Interest

  $18,091   $18,171 
  

 

 

   

 

 

 

In 20142016 the CompanyOperating Partnership issued 28,48190,477 Units with a fair value of $2.4$9.5 million to acquire self-storage properties. In 2015 the Company issued 23,382 Units with a fair value of $2.1 million to acquire one self-storage property. The fair value of the Units on the datedates of issuance was determined based upon the fair market value of the Company’s common stock on that date.those dates.

Operating Partnership Units redeemed in 2016 were redeemed for a total of 41,862 shares of the Parent Company.

Cash and Cash Equivalents: The Company considers all highly liquid investments purchased with maturities of three months or less to be cash equivalents. Cash and cash equivalents include $6,000 and $34,000 held in escrow for an encumbered property at December 31, 2014 and 2013, respectively.

Accounts Receivable: Accounts receivable are composed of trade and other receivables recorded at billed amounts and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable uncollectible amounts in the Company’s existing accounts receivable. The Company determines the allowance based on a number of factors, including experience, credit worthiness of customers, and current market and economic conditions. The Company reviews the allowance for doubtful accounts on a regular basis. Account balances are charged against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The allowance for doubtful accounts is recorded as a reduction of accounts receivable and amounted to $0.5 million, $0.4$1.0 million and $0.4 million at December 31, 2014, 20132016 and 2012,2015, respectively.

Revenue and Expense Recognition: Rental income is recognized when earned pursuant to month-to-month leases for storage space. Promotional discounts are recognized as a reduction to rental income over the promotional period, which is generally during the first month of occupancy. Rental income received prior to the start of the rental period is included in deferred revenue. Equity in earnings of real estate joint ventures that we have significant influence over is recognized based on our ownership interest in the earnings of these entities.

Cost of operations, general and administrative expense, interest expense and advertising costs are expensed as incurred. For the years ended December 31, 2014, 2013,2016, 2015, and 2012,2014, advertising costs were $6.2$9.5 million, $5.4$7.3 million, and $4.6$6.2 million, respectively. The Company accrues property taxes based on estimates and historical trends. If these estimates are incorrect, the timing and amount of expense recognition would be affected.

Other Operating Income: Consists primarily of sales of storage-related merchandise (locks and packing supplies), insurance commissions,administrative fees, incidental truck rentals, and management and acquisition fees from unconsolidated joint ventures.

Investment in Storage Facilities: Storage facilities are recorded at cost. The purchase price of acquired facilities is allocated to land, land improvements, building, equipment, and in-place customer leases based on the fair value of each component. The fair values of land are determined based upon comparable market sales information. The fair values of buildings are determined based upon estimates of current replacement costs adjusted for depreciation on the properties. For the years ended December 31, 2016, 2015, and 2014, 2013, and 2012, $7.4$29.5 million, $3.1$3.0 million, and $4.3$7.4 million of acquisition related costs were incurred and expensed, respectively.

Depreciation is computed using the straight-line method over estimated useful lives of forty years for buildings and improvements, and five to twenty years for furniture, fixtures and equipment. Estimated useful lives are reevaluated when facts and circumstances indicate that the economic lives of assets do not extend to their currently assigned useful lives. Expenditures for significant renovations or improvements that extend the useful life of assets are capitalized. Depreciation expense was $87.2 million, $55.1 million and $47.7 million for the years ending December 31 206, 2015 and 2014, respectively. Interest and other costs incurred during the construction period of major expansions are capitalized. Capitalized interest during the years ended December 31, 2014, 2013,2016, 2015, and 20122014 was $0.1 million $0.1 million and $0.1 million, respectively.annually. Repair and maintenance costs are expensed as incurred.

Whenever events or changes in circumstances indicate that the basis of the Company’s property may not be recoverable, the Company’s policy is to complete an assessment of impairment. Impairment is evaluated based upon comparing the sum of the property’s expected undiscounted future cash flows to the carrying value of the property. If the sum of the undiscounted cash flowflows is less than the carrying amount of the property, an impairment loss is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. For the years ended December 31, 2014, 20132016, 2015 and 2012,2014, no assets hadhave been determined to be impaired under this policy.

In general, sales of real estate and related profits / losses are recognized when all consideration has changed hands and risks and rewards of ownership have been transferred.

Trade Name: The Company’s trade name has an indefinite life and is not amortized but is reviewed for impairment annually or more frequently when facts and circumstances indicate that the carrying value of the Company’s trade name may not be recoverable. We may elect to perform a qualitative assessment that considers economic, industry and company-specific factors as part of our annual test. If, after completing this assessment, it is determined that it is more likely than not that the fair value of the trade name is less than its carrying value, we proceed to a quantitative test. We did not elect to perform a qualitative assessment in 2016.

Quantitative testing requires a comparison of the fair value of the trade name to its carrying value. We use a discounted cash flow analysis under the relief-from-royalty method to estimate the fair value of the trade name. This method incorporates various assumptions, including projected revenue growth rates, the terminal growth rate, the royalty rate to be applied, and the discount rate utilized. If the carrying value exceeds the fair value, the trade name is considered impaired to the extent that the carrying value exceeds the fair value. We did not record any impairment in 2016, the year in which the trade name was acquired.

Other Assets: Included in other assets are net deferred financing costs,cash balances held in escrow for encumbered properties, property deposits and the value placed on in-place customer leases at the time of acquisition. The gross deferred financing costs were $8.2 million and $6.3 millionCash held in escrow for encumbered properties at December 31, 2014,2016 and 2013,2015, totaled $238,000 and $12,000, respectively. Accumulated amortization on gross deferred financing costs was approximately $1.9 million and $2.0 million at December 31, 2014, and 2013, respectively. Deferred financing costs are amortized over the terms of the related debt. Property deposits at December 31, 20142016 and 20132015 were $0.8$2.4 million and $5.6$5.9 million, respectively. In 2016, a decision was made to not proceed with the acquisition of two properties on which the Company had previously made property deposits totaling $1.8 million. As a result, these property deposits were abandoned and are included in write-off of acquired property deposits on the accompanying consolidated statements of operations. No such expenses were incurred in 2015 or 2014.

The Company allocates a portion of the purchase price of acquisitions to in-place customer leases. The methodology used to determine the fair value of in-place customer leases is disclosed in Note 9.8. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period).

Amortization expense related to deferred financing costs was $0.9 million, $0.8 million and $0.8 million for the periods ended December 31, 2014, 2013 and 2012, respectively, and is included in interest expense in the consolidated statement of operations.

Investment in Unconsolidated Joint Ventures: The Company’s investment in unconsolidated joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEsvariable interest entities in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements. Under the equity method, the Company’s investment in unconsolidated joint ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of unconsolidated joint ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated joint ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless

the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

Accounts Payable and Accrued Liabilities: Accounts payable and accrued liabilities consists primarily of trade payables, accrued interest, and property tax accruals. The Company accrues property tax expense based on estimates and historical trends. Actual expense could differ from these estimates.

Income Taxes: The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and will generally not be subject to corporate income taxes to the extent it distributes its taxable income to its shareholders and complies with certain other requirements.

The Company has elected to treat one of its subsidiaries as a taxable REIT subsidiary. In general, the Company’s taxable REIT subsidiary may perform additional services for tenants and generally may engage in certain real estate or non-real estate related business. A taxable REIT subsidiary is subject to corporate federal and state income taxes. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities.

For the years ended December 31, 2014, 20132016, 2015 and 2012,2014, the Company recorded federal and state income tax expense of $0.9$0.4 million, $0.9$1.3 million, and $1.3$0.9 million, respectively. The 20142016 income tax expense includes current expense of $0.5$0.1 million and deferred tax expense of $0.4$0.3 million. At December 31, 20142016 and 2013,2015, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 20142016 and 2013,2015, the Company had no interest or penalties related to uncertain tax provisions. Net income taxes payable and the net deferred tax liability of our taxable REIT subsidiary are classified within accounts payable and accrued liabilities and prepaid taxes are classified within prepaid expenses in the consolidated balance sheet.sheets. As of December 31, 2014,2016, the Company’s taxable REIT subsidiary has current prepaid taxes of $0.5$0.4 million, deferred tax assets of $1.5 million and a deferred tax liability of $1.3$2.2 million. As of December 31, 2013,2015, the Company’s taxable REIT subsidiary had current prepaid taxes of $0.3$0.2 million and a deferred tax liability of $0.9$1.2 million.

Derivative Financial Instruments: The Company accounts for derivatives in accordance with ASC Topic 815 “Derivatives and Hedging”, which requires companies to carry all derivatives on the balance sheet at fair value. The Company determines the fair value of derivatives using an income approach. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, if so, the reason for holding it. The Company’s use of derivative instruments is limited to cash flow hedges of certain interest rate risks.

Recent Accounting Pronouncements: In July 2013, the FASB issued ASU 2013-11, “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” This ASU provides explicit guidance regarding the presentation in the statement of financial position of an unrecognized tax benefit when net operating losses or tax credit carryforwards exist. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013, with early adoption permitted, and is applicable to the Company’s fiscal year beginning January 1, 2014. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

In AprilMay 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and disclosures of Components of an Entity”. Under this ASU, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. The ASU also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. The Company adopted this guidance effective January 1, 2014 and the adoption is expected to significantly reduce the classification of property sales by the Company as discontinued operations.

During 2014 the Company sold two properties with a carrying value of $5.8 million and received cash proceeds of $11.0 million, resulting in a $5.2 million gain on sale. The following table summarizes the revenues and expenses up to the date of sale of the two properties sold in 2014 that are included in the Company’s consolidated statements of operations for 2014, 2013 and 2012.

(dollars in thousands)  2014   2013   2012 

Total revenues

  $1,268   $1,480   $1,333 

Property operations and maintenance expense

   (259   (362   (367

Real estate tax expense

   (158   (187   (157

Depreciation and amortization expense

   (137   (179   (175

Gain on sale of storage facilities

   5,176    —      —   
  

 

 

   

 

 

   

 

 

 
$5,890 $752 $634 
  

 

 

   

 

 

   

 

 

 

In May 2014, FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605),” and requires an entity to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016.2017. The Company has the option to apply the provisions of ASU 2014-09 either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the new guidance recognized at the date of initial application. The Company has not yet completed its assessmentWe are currently evaluating the alternative methods of adoption and the impact thateffect of adopting ASU 2014-09 on our financial statements and related disclosures. We are also in the process of assessing which of our operating revenue streams will be impacted by the adoption of the new standard. Leases are specifically excluded from the scope of ASU 2014-09, therefore the Company does not anticipate that adoption of the new standard will have any impact on its consolidated financial statements.the timing or amounts of the Company’s rental revenue from customers which is a substantial portion of the Company’s total operating revenues. The Company intends to make a decision on which method of adoption will be elected by the end of the second quarter of 2017.

In June 2014, the FASB issued ASU 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period,” which requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. ASU 2014-12 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The Company does not expect the adoption of ASU 2014-12 toby the Company did not have a material impact on its consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements – Going Concern (Subtopic 310-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” which is effective for annual periods ending after December 15, 2016 and annual and interim periods thereafter. This ASU requires management to make an assessment for each annual and interim reporting period as to whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued or available to be issued. If management identifies conditions or events that raise substantial doubt about about the Company’s ability to continue as a going concern, certain additional considerations and disclosures are required to be made. The adoption of ASU 2014-15 by the Company did not have a material impact on its consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis”. This ASU is effective for annual reporting periods beginning after December 15, 2015 including interim periods within that reporting period. ASU 2015-02 amends the current consolidation model specifically as it relates to variable interest entities (“VIE’s”) and provides reporting entities with a revised consolidation analysis procedure. The adoption of ASU 2015-02 by the Company did not have a material impact on its consolidated financial statements.

During April 2015, the FASB issued ASU No. 2015-03, “Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs”, which amends the requirements for the presentation of debt issuance costs and requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU No. 2015-03 is effective for fiscal years, beginning after December 15, 2015 and interim periods within those fiscal years, with retrospective application required. Consistent with the guidance in ASU No. 2015-03 there are $3.4 million of debt issuance costs that have been presented as a reduction of term notes in our accompanying consolidated balance sheets at December 31, 2015 that were previously classified in other assets prior to the adoption of ASU No. 2015-03. The implementation of this accounting standards update had no effect on our results of operations or cash flows.

In August 2015, the FASB issued Accounting Standards Update 2015-15, “Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements” (“ASU 2015-15”). ASU 2015-15 codifies an SEC staff announcement that entities are permitted to defer and present debt issuance costs related to line-of-credit arrangements as assets. ASU No. 2015-15 is effective for fiscal years, beginning after December 15, 2015 and interim periods within those fiscal years. The implementation of this update did not result in any changes to our consolidated financial statements.

In September 2015, the FASB issued ASU 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments”. ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. ASU 2015-16 is effective for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2015. The adoption of ASU 2015-16 by the Company did not have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. This guidance revises existing practice related to accounting for leases under Accounting Standards Codification Topic 840Leases(ASC 840) for both lessees and lessors. The new guidance in ASU 2016-02 requires lessees to recognize a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease). The lease liability will be equal to the present value of lease payments and the right-of-use asset will be based on the lease liability, subject to adjustment such as for initial direct costs. For income statement purposes, the new standard retains a dual model similar to ASC 840, requiring leases to be classified as either operating or finance. For lessees, operating leases will result in straight-line expense (similar to current accounting by lessees for operating leases under ASC 840) while finance leases will result in a front-loaded expense pattern (similar to current accounting by lessees for capital leases under ASC 840). While the new standard maintains similar accounting for lessors as under ASC 840, the new standard reflects updates to, among other things, align with certain changes to the lessee model. ASU 2016-02 is effective for fiscal years and interim periods, within those years, beginning after December 15, 2018. Early adoption is permitted for all entities. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the impact of adopting the new leases standard on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-06, “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments”. ASU 2016-06 simplifies the embedded derivative analysis for debt instruments containing contingent call or put options by removing the requirement to assess whether a contingent event is related to interest rates or credit risks. The new standard will be effective for us on January 1, 2017. The Company has determined that the adoption of ASU 2016-06 will not have a material impact on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-07, “Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting”. ASU 2016-07 eliminates the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an adjustment must be made to the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The new standard will be effective for us on January 1, 2017. The Company has determined that the adoption of ASU 2016-07 will not have a material impact on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting” as part of its simplification initiative, which involves several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company has determined that the adoption of ASU 2016-09 will not have a material impact on its consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a Consensus of the Emerging Issues Task Force)” in an effort to reduce existing diversity in practice related to the classification of certain cash receipts and cash payments on the statements of cash flows. The guidance addresses the classification of cash flows related to, among other things, distributions received from equity method investees. The amendments in this update are effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. The Company has not yet completed its assessment of the impact that the adoption of ASU 2016-15 will have on its consolidated financial statements.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash (a Consensus of the Emerging Issues Task Force)” which requires restricted cash and restricted cash equivalents to be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this update are effective for annual periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption of this update is permitted. Other than modifications to the statement of cash flows, the adoption of ASU 2016-18 is not expected to have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business” which is intended to assist entities with evaluating whether a set of transferred assets and activities is a business. The amendments in this update are effective for annual periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption of this update is permitted. The adoption of ASU 2017-01 is expected to have potential impact on the accounting treatment of properties acquired subsequent to the adoption date. Property acquisitions treated as business combinations under current guidance may no longer be treated as business combinations subsequent to the adoption of ASU 2017-01. We are in the process of evaluating whether the properties we acquire will meet the definition of a “business” under ASU 2017-01. To the extent they do not meet such definition, future acquisitions of properties may be accounted for as asset acquisitions resulting in the capitalization of acquisition costs incurred in connection with these transactions and the allocation of the purchase price and related acquisition costs to the assets acquired based on their relative fair values.

Stock-Based Compensation: The Company accounts for stock-based compensation under the provisions of ASC Topic 718, “Compensation - Stock Compensation”. The Company recognizes compensation cost in its financial statements for all share based payments granted, modified, or settled during the period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the related vesting period.

The Company recorded compensation expense (included in general and administrative expense) of $89,000, $210,000, and $223,000, $301,000 and $280,000respectively, related to stock options and $7.2 million, $6.3 million, and $4.6 million, $2.9 million and $2.4 millionrespectively, related to amortization of non-vested stock grants for the years ended December 31, 2014, 20132016, 2015 and 2012, respectively.2014. The Company uses the Black-Scholes Merton option pricing model to estimate the fair value of stock options granted subsequent to the adoption of ASC Topic 718. The application of this pricing model involves assumptions that are judgmental and sensitive in the determination of compensation expense. The weighted average for key assumptions used in determining the fair value of options granted during 2014 follows:

   Weighted Average  Range

Expected life (years)

   4.50   4.50

Risk free interest rate

   1.63 1.57% -
1.71%

Expected volatility

   22.77 22.60% -
22.90%

Expected dividend yield

   3.58 3.58%

Fair value

  $10.04   $10.02 -
$10.06

The weighted-average fair value of options granted during the years ended December 31, 20132015 and 2012,2014, were $13.95$9.90 and $12.40,$10.04, respectively. There were no options granted during the year ended December 31, 2016.

To determine expected volatility, the Company uses historical volatility based on daily closing prices of its Common Stock over periods that correlate with the expected terms of the options granted. The risk-free rate is based on the United States Treasury yield curve at the time of grant for the expected life of the options granted. Expected dividends are based on the Company’s history and expectation of dividend payouts. The expected life of stock options is based on the midpoint between the vesting date and the end of the contractual term.

During 20142016, 2015 and 2013,2014, the Company issued performance based non-vested stock awards to certain executives. The fair value for the performance based non-vested shares grantedawards in 20142016, 2015 and 20132014 was estimated at the time the sharesawards were granted using a Monte Carlo pricing model applying the following assumptions:

 

  2014 2013   2016 2015 2014 

Expected life (years)

   3.0   3.0     3.0   3.0   3.0  

Risk free interest rate

   1.18 0.64   1.53 1.33 1.18

Expected volatility

   18.42 24.78   19.37 18.88 18.42

Fair value

  $46.95   $35.32    $80.24   $101.43   $46.95  

The Monte Carlo pricing model was not used to value any other 2014, 20132016, 2015 and 20122014 non-vested shares granted as no market conditions were present in these awards. The value of these other non-vested shares was equal to the stock price on the date of grant.

Reclassification: As noted below, certain amounts in the 2014 financial statements have been reclassified to conform with the 2015 and 2016 presentation.

Internet advertising expense, which had been included in the general and administrative expense line in financial statements filed in 2014 and prior years, has been reclassified to property operations and maintenance expense to conform with the current presentation which we implemented in the first quarter of 2015. The Company believes the classification of internet advertising expenses as property operations and maintenance expense is more consistent with industry trends. The amount of internet advertising expense that was reclassified for the year ended December 31, 2014 was $5.6 million.

Use of Estimates: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

3. EARNINGS PER SHARE AND EARNINGS PER UNIT

The Company reports earnings per share and earnings per unit data in accordance with ASC Topic 260, “Earnings Per Share.” Effective January 1, 2009, FASB ASC Topic 260 was updated for the issuance of FASB Staff Position (“FSP”) EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities”, or FSP EITF 03-6-1, with transition guidance included in FASB ASC Topic 260-10-65-2. Under FSP EITF 03-6-1, unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and shall be included in the computation of earnings-per-share pursuant to the two-class method. The Parent Company hasand the Operating Partnership have calculated itstheir basic and diluted earnings per shareshare/unit using the two-class method.

The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method.

   Year Ended December 31, 

(Amounts in thousands, except per share data)

  2016   2015   2014 

Numerator:

      

Net income attributable to common shareholders

  $85,225   $112,524   $88,531 

Denominator:

      

Denominator for basic earnings per share - weighted average shares

   43,184    35,379    33,019 

Effect of Dilutive Securities:

      

Stock options and non-vested stock

   223    222    172 
  

 

 

   

 

 

   

 

 

 

Denominator for diluted earnings per share - adjusted weighted average shares and assumed conversion

   43,407    35,601    33,191 

Basic Earnings per common share attributable to common shareholders

  $1.97   $3.18   $2.68 

Diluted Earnings per common share attributable to common shareholders

  $1.96   $3.16   $2.67 

   Year Ended December 31, 

(Amounts in thousands, except per share data)

  2014   2013   2012 

Numerator:

      

Net income from continuing operations attributable to common shareholders

  $88,531   $71,023   $47,677 

Denominator:

      

Denominator for basic earnings per share - weighted average shares

   33,019    31,297    29,358 

Effect of Dilutive Securities:

      

Stock options and non-vested stock

   172    156    131 
  

 

 

   

 

 

   

 

 

 

Denominator for diluted earnings per share - adjusted weighted average shares and assumed conversion

 33,191  31,453  29,489 

Basic Earnings per Common Share from continuing operations attributable to common shareholders

$2.68 $2.27 $1.62 

Basic Earnings per Common Share attributable to common shareholders

$2.68 $2.37 $1.88 

Diluted Earnings per Common Share from continuing operations attributable to common shareholders

$2.67 $2.26 $1.61 

Diluted Earnings per Common Share attributable to common shareholders

$2.67 $2.36 $1.87 

The following table sets forth the computation of basic and diluted earnings per common unit utilizing the two-class method.

   Year Ended December 31, 

(Amounts in thousands, except per unit data)

  2016   2015   2014 

Numerator:

      

Net income attributable to common unitholders

  $85,225  $112,524  $88,531

Denominator:

      

Denominator for basic earnings per unit - weighted average units

   43,184   35,379   33,019

Effect of Dilutive Securities:

      

Stock options and non-vested stock

   223   222   172
  

 

 

   

 

 

   

 

 

 

Denominator for diluted earnings per share - adjusted weighted average units and assumed conversion

   43,407   35,601   33,191

Basic Earnings per common unit attributable to common unitholders

  $1.97  $3.18  $2.68

Diluted Earnings per common unit attributable to common unitholders

  $1.96  $3.16  $2.67

Not included in the effect of dilutive securities above are 107,283 unvested restricted shares for the year ended December 31, 2016; and 5,500 stock options and 152,835 unvested restricted shares for the year ended December 31, 2015; and 5,000 stock options and 151,474 unvested restricted shares for the year ended December 31, 2014; and 2,000 stock options and 112,664 unvested restricted shares for the year ended December 31, 2013; and 31,375 stock options and 121,711 unvested restricted shares for the year ended December 31, 2012,2014, because their effect would be antidilutive.

4. INVESTMENT IN STORAGE FACILITIES

The following summarizes activity in storage facilities during the years ended December 31, 20142016 and December 31, 2013.2015.

 

(Dollars in thousands)

  2014   2013   2016   2015 

Cost:

        

Beginning balance

  $1,864,637   $1,742,354   $2,491,702  $2,177,983

Acquisition of storage facilities

   286,691    93,376    1,714,029   278,572

Improvements and equipment additions

   40,137    32,241    65,860   39,807

Increase (decrease) in construction in progress

   (5,040   1,570 

Dispositions and impairments

   (8,442   (4,904

Net increase in construction in progress

   7,525   2,239

Dispositions

   (35,808   (6,899
  

 

   

 

   

 

   

 

 

Ending balance

$2,177,983 $1,864,637   $4,243,308  $2,491,702
  

 

   

 

   

 

   

 

 

Accumulated Depreciation:

    

Beginning balance

$366,472 $324,963   $465,195  $411,701

Additions during the year

 47,656  41,929    87,219   55,101

Dispositions and impairments

 (2,427 (420

Dispositions

   (16,710   (1,607
  

 

   

 

   

 

   

 

 

Ending balance

$411,701 $366,472   $535,704  $465,195
  

 

   

 

   

 

   

 

 

On July 15, 2016, the Company acquired all of the outstanding partnership interests in LifeStorage, LP, a Delaware limited partnership (“LS”). Pursuant to the acquisition, the Company acquired 83 self-storage properties throughout the country, including the following markets: Chicago, Illinois; Las Vegas, Nevada; Sacramento, California; Austin, Texas; and Los Angeles, California. Pursuant to the terms of the Agreement and Plan of Merger dated as of May 18, 2016 by and among LS, the Operating Partnership, Solar Lunar Sub, LLC, a Delaware limited liability company and wholly-owned subsidiary of the Operating Partnership, and Fortis Advisors LLC, a Delaware limited liability company, as Sellers’ Representative, the Company paid aggregate consideration of approximately $1.3 billion, of which $482 million was paid to discharge existing indebtedness of LS (including prepayment penalties and defeasance costs totaling $15.5 million). The merger was funded with the existing cash that was generated primarily from the proceeds from the Company’s May 2016 common stock offering and the 2026 Senior Notes offering, and draws on the Company’s line of credit totaling $482 million.

Including the LS acquisition, the Company acquired 122 facilities during 2016. The acquisition of three stores that were acquired at certificate of occupancy were accounted for as asset acquisitions. The cost of these stores, including closing costs, was assigned to land, building, equipment and improvements components based upon their relative fair values. The assets and liabilities of the acquiredother 119 storage facilities acquired in 2016, which primarily consist of tangible and intangible assets, are measured at fair value on the date of acquisition in accordance with the principles of FASB ASC Topic 820, “Fair Value Measurements and Disclosures.”Disclosures” During 2014 and 2013,were accounted for as business combinations in accordance with the principles of FASB ASC Topic 805 “Business Combinations.”

The Company acquired 27 facilities during 2015. The four facilities acquired in Connecticut and New York on February 2, 2015 had been leased by the Company since November 1, 2013. The acquisitions of these four stores and three additional stores that were acquired 33at certificate of occupancy were accounted for as asset acquisitions. The cost of these seven stores, including closing costs, was assigned to their land, building, equipment and 11 self-storageimprovements components based upon their relative fair values. The assets and liabilities of the other 20 storage facilities respectively,acquired in 2015, which primarily consist of tangible and intangible assets, are measured at fair value on the date of acquisition in accordance with the principles of FASB ASC Topic 820, “Fair Value Measurements and Disclosures” and were accounted for as business combinations in accordance with the principles of FASB ASC Topic 805 “Business Combinations.”

The purchase price of the 122 facilities wasacquired in 2016 and the 27 facilities acquired in 2015 has been assigned as follows (as of December 31, 20142016 the purchase price assignments relating to the facilities acquired during the second half of 20142016 are preliminary):

 

               Consideration paid  Acquisition Date Fair Value 

(dollars in thousands)

State

  Number of
Properties
   Date of
Acquisition
   Purchase
Price
   Cash Paid   Value of
Operating
Partnership
Units
Issued
   Net Other
Liabilities
(Assets)
Assumed
  Land   Building,
Equipment, and
Improvements
   In-Place
Customer
Leases
   Closing
Costs
Expensed
 

2014

                   

Florida

   2     1/9/2014    $54,000    $53,599    $—      $401   $23,309    $29,867    $824    $1,674  

Texas

   1     1/17/2014     9,000     8,962     —       38    3,999     4,856     145     216  

Texas

   1     2/10/2014     8,900     8,857     —       43    2,235     6,564     101     204  

Maine

   2     2/11/2014     14,750     14,602     —       148    2,639     11,824     287     409  

Illinois

   1     3/31/2014     8,700     8,582     —       118    1,837     6,724     139     224  

Illinois

   1     5/5/2014     5,500     5,487     —       13    598     4,902     —       45  

Texas

   1     5/13/2014     6,075     6,017     —       58    2,000     3,935     140     181  

Missouri

   7     5/22/2014     35,050     34,786     —       264    9,420     24,835     795     622  

New Jersey

   1     6/5/2014     12,600     12,526     —       74    5,161     7,201     238     281  

New York

   1     6/11/2014     8,000     7,988     —       12    1,741     6,106     153     202  

New Jersey

   1     6/12/2014     2,500     2,431     —       69    —       2,319     181     64  

Georgia

   1     6/12/2014     7,700     7,616     —       84    2,263     5,293     144     179  

New Jersey

   3     6/18/2014     18,325     18,221     —       104    2,543     15,377     405     542  

New Jersey

   1     7/10/2014     11,590     11,572     —       18    1,512     9,880     198     321  

Florida

   1     8/28/2014     10,200     10,111     —       89    2,958     7,055     187     184  

Virginia

   1     9/5/2014     6,400     6,373     —       27    2,349     3,947     104     267  

Texas

   1     9/10/2014     11,200     11,046     —       154    2,658     8,299     243     196  

Tennessee

   1     9/18/2014     6,550     6,535     —       15    759     5,749     42     144  

Louisiana

   1     10/10/2014     16,750     16,630     —       120    5,771     10,697     282     238  

Florida

   1     10/20/2014     11,250     11,119     —       131    6,091     4,971     188     495  

Texas

   1     10/28/2014     13,125     13,095     —       30    4,196     8,721     208     267  

Illinois

   1     11/14/2014     5,750     3,239     2,417     94    889     4,850     11     206  

Texas

   1     12/18/2014     8,000     7,937     —       63    1,598     6,193     209     197  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired 2014

   33      $291,915    $287,331    $2,417    $2,167   $86,526    $200,165    $5,224    $7,358  

2013

                   

Texas

   1     2/11/2013    $2,400    $2,382    $—      $18   $337    $2,005    $58    $125  

New York

   1     3/22/2013     11,050     11,119     —       (69  2,122     8,736     192     244  

Massachusetts

   1     3/22/2013     8,850     8,848     —       2    1,553     7,186     111     141  

New York

   2     8/29/2013     22,000     21,985     —       15    3,320     18,378     302     466  

Colorado

   1     9/30/2013     5,940     5,859     —       81    628     5,201     111     167  

New Jersey

   1     11/26/2013     8,535     8,499     —       36    1,843     6,544     148     249  

Florida

   1     12/4/2013     6,300     6,231     —       69    868     5,306     126     153  

Texas

   1     12/27/2013     6,900     6,873     —       27    1,547     5,226     127     337  

Connecticut

   1     12/30/2013     10,160     10,209     —       (49  1,174     8,817     169     196  

New Jersey

   1     12/30/2013     12,765     12,754     —       11    1,639     10,946     180     359  
  

 

 

     

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired 2013

   11      $94,900    $94,759    $—      $141   $15,031    $78,345    $1,524    $2,437  

Leased stores (CT, NY)

   4     11/1/2013     —       —       —       —      —       —       —       692  
      

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired or leased 2013

   15      $94,900    $94,759    $—      $141   $15,031    $78,345    $1,524    $3,129  
      

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

(dollars in thousands)

          Consideration paid  Acquisition Date Fair Value 

States

 Number of
Properties
  Date of
Acquisition
  Purchase
Price
  Cash Paid  Value of
Operating
Partnership
Units
Issued
  Mortgage
Assumed
  Net Other
Liabilities
Assumed
(Assets
Acquired)
  Land  Building,
Equipment,
and
Improvements
  In-Place
Customer
Leases
  Trade
Name
  Closing
Costs
Expensed
 

2016

            

FL

  4    1/6/2016   $20,350   $20,246   $—     $—     $104   $6,646   $13,339   $365   $—     $437  

CA

  4    1/21/2016    80,603    80,415    —      —      188    28,420    51,145    1,038    —      397  

NH

  5    1/21/2016    55,435    55,151    —      —      284    13,281    41,237    917    —      657  

MA

  1    1/21/2016    11,387    11,362    —      —      25    4,880    6,341    166    —      81  

TX

  3    1/21/2016    38,975    38,819    —      —      156    19,796    18,598    581    —      299  

AZ

  1    2/1/2016    9,275    9,261    —      —      14    988    8,224    63    —      136  

FL

  1    2/12/2016    11,274    11,270    —      —      4    2,294    8,980    —      —      —    

PA

  1    2/17/2016    5,750    5,732    —      —      18    1,768    3,879    103    —      164  

CO

  1    2/29/2016    12,600    12,549    —      —      51    4,528    7,915    157    —      188  

CA

  3    3/16/2016    68,832    63,965    4,472    —      395    22,647    45,371    814    —      313  

CA

  1    3/17/2016    17,320    17,278    —      —      42    6,728    10,339    253    —      132  

CA

  1    4/11/2016    36,750    33,346    3,294    —      110    17,445    18,840    465    —      141  

CT

  2    4/14/2016    17,313    17,152    —      —      161    6,142    10,904    267    —      204  

NY

  2    4/26/2016    24,312    20,143    —      4,249    (80  5,710    18,201    401    —      372  

FL

  1    5/2/2016    8,100    4,006    —      4,036    58    3,018    4,922    160    —      161  

TX

  1    5/5/2016    10,800    10,708    —      —      92    2,333    8,302    165    —      133  

NY

  2    5/19/2016    8,400    8,366    —      —      34    714    7,521    165    —      213  

CA, CO, FL, IL, MS, NV, TX, UT, WI

  83    7/15/2016    1,299,740    1,335,274    —      —      (35,534  150,660    1,085,750    46,830    16,500    25,398  

SC

  1    7/29/2016    8,620    8,617    —      —      3    920    7,700    —      —      —    

CO

  1    8/4/2016    8,900    8,831    —      —      69    5,062    3,679    159    —      119  

FL

  1    9/27/2016    10,500    10,407    —      —      93    2,809    7,523    168    —      244  

IL

  1    11/17/2016    8,884    7,125    1,750    —      9    371    8,513    —      —      —    

FL

  1    12/20/2016    9,800    6,900    —      2,966    (66  3,268    6,378    154    —      98  
 

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total acquired 2016

  122    $1,783,920   $1,796,923   $9,516   $11,251   $(33,770 $310,428   $1,403,601   $53,391   $16,500   $29,887  

(dollars in thousands)

          Consideration paid  Acquisition Date Fair Value 

State

 Number of
Properties
  Date of
Acquisition
  Purchase
Price
  Cash Paid  Value of
Operating
Partnership
Units
Issued
  Net Other
Liabilities
Assumed
(Assets
Acquired)
  Land  Building,
Equipment,
and
Improvements
  In-Place
Customer
Leases
  Closing
Costs
Expensed
 

2015

          

CT

  2    2/2/2015   $61,116   $62,377   $—     $(1,261 $19,389   $41,727   $—     $—    

NY

  2    2/2/2015    57,900    59,103    —      (1,203  10,084    47,816    —      —    

IL

  1    2/5/2015    6,800    6,652    —      148    2,579    4,066    155    146  

IL

  1    3/9/2015    8,690    6,466    2,148    76    1,719    6,971    —      —    

FL

  1    4/1/2015    6,290    6,236    —      54    1,793    4,382    115    359  

TX

  1    4/16/2015    8,800    8,713    —      87    3,864    4,777    159    140  

FL

  1    4/21/2015    8,750    8,687    —      63    2,118    6,501    131    122  

FL

  4    5/1/2015    32,465    32,279    —      186    12,184    19,672    609    516  

AZ

  1    6/16/2015    7,904    7,904    —      —      852    7,052    —      —    

MA

  1    6/19/2015    10,291    10,286    —      5    2,110    8,181    —      —    

NY

  4    8/25/2015    17,900    17,690    —      210    4,685    12,826    389    409  

NC

  1    9/1/2015    3,775    3,762    —      13    718    2,977    80    80  

SC

  6    9/1/2015    44,000    43,564    —      436    17,461    25,644    895    684  

PA

  1    12/30/2015    6,550    6,541    —      9    1,926    4,498    126    190  
 

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total acquired 2015

  27    $281,231   $280,260   $2,148   $(1,177 $81,482   $197,090   $2,659   $2,646  

All of the properties acquired in 2014 and 2013 were purchased from unrelated third parties. The operating results of the four facilities which had been leased since November 1, 2013 have been included in the Company’s operations since that date. The operating results of the other facilities acquired facilities have been included in the Company’s operations since the respective acquisition dates. The $1,796.9 million of cash paid for the properties acquired during 2016 includes payment for cash acquired of $40.9 million and $5.3 million of deposits that were paid in 2015 when certain of these properties originally went under contract. Of the $287.3$280.3 million paid at closing for the properties acquired during 2014, $5.6 million2015, $250,000 represented deposits that were paid in 20132014 when certain of these properties originally went under contract.

Closing costs totaling $345,000 were incurred and expensed in 2015 related to facilities acquired in 2016 and are reflected in totals for the respective 2016 acquisitions in the charts above.

Non-cash investing activities during 2016 include the issuance of $9.5 million in Operating Partnership Units valued based on the market price of the Company’s common stock at the date of acquisition, the assumption of three mortgages with acquisition-date fair values of $11.3 million, and the assumption of net other liabilities of $7.2 million. Non-cash investing activities during 2015 include the issuance of $2.1 million in Operating Partnership Units, the assumption of $1.3 million of other net liabilities and $2.5 million for the settlement of a straight-line rent liability in connection with the acquisition of self-storage facilities.

The Company measures the fair value of in-place customer lease intangible assets based on the Company’s experience with customer turnover.turnover and the estimated cost to replace the in-place leases. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). The Company measures the value of trade names, which have an indefinite life and are not amortized, by calculating discounted cash flows utilizing the relief from royalty method.

In-place customer leases are included in other assets on the Company’s consolidated balance sheetsheets as follows:

 

(Dollars in thousands)

  2014   2013 

(dollars in thousands)

  2016   2015 

In-place customer leases

  $19,867   $14,643   $75,611   $22,320 

Accumulated amortization

   (17,663   (13,551   (50,782   (21,017
  

 

   

 

   

 

   

 

 

Net carrying value at December 31,

$2,204 $1,092   $24,829   $1,303 
  

 

   

 

   

 

   

 

 

Amortization expense related to in-place customer leases was $4.1$29.9 million, $3.3$3.4 million, and $3.3$4.1 million, for the years ended December 31, 2014, 2013,2016, 2015, and 2012,2014, respectively. Amortization expense in 2015on 2016 acquisitions is expected to be $2.2 million.$24.8 million in 2017.

As noted above, during 2014,2016, the Company acquired 33 properties.122 properties, 119 of which were accounted for as business combinations. The following unaudited pro forma information is based on the combined historical financial statements of the Company and the 33119 properties acquired during 2016, and presents the Company’s resultsaccounted for as business acquisitions, as if the acquisitions had occurred as of January 1, 2012:2015:

 

(dollars in thousands)  2014   2013   2012   2016   2015 

Total revenues

  $337,168   $300,589   $258,450   $513,565  $465,614 

Net income attributable to common shareholders

  $99,103   $75,622   $41,942   $154,522  $54,144 

Earnings per common share

          

Basic

  $2.94   $2.25   $1.25   $3.34  $1.17

Diluted

  $2.93   $2.23   $1.24   $3.33  $1.17

The above pro forma information includes the results of eight stores acquired by LS in 2016 and 17 stores acquired by LS in 2015. These stores therefore were not owned by LS for the entire pro forma periods and results prior to LS ownership are not included in the above pro forma information. The above pro forma information also includes increases in amortization of in-place customer leases totaling $53.4 million in 2015. As noted above, in-place customer leases are amortized over their estimated future benefit period of 12 months. Material, nonrecurring pro forma adjustments directly attributable to the business combinations and included in the above pro forma financial information include reductions to interest expense related to acquisition bridge financing totaling $7.3 million in 2016, reductions to acquisition costs totaling $29.5 million in 2016, and reductions to write-off of acquired property deposits totaling $1.8 million in 2016.

The following table summarizes the revenues and earnings related to the 33 properties since the acquisition dates that are included in the Company’s 20142016 consolidated statementsstatement of operations.operations related to the 119 properties acquired and accounted for as business combinations during 2016.

 

(dollars in thousands)    

Total revenues

  $ 16,793   $ 68,526 

Net loss attributable to common shareholders

  $(7,953  $(52,814

The above net lossesloss attributable to common shareholders werewas primarily due to amortization of in-place customer leases acquired and the acquisition costs incurred in connection with the 20142016 acquisitions.

5. DISCONTINUED OPERATIONSProperty Dispositions

In the 4th quarter of 2013,During 2016 the Company sold foureight non-strategic storage facilities in Florida (2), Ohio (1),properties with a carrying value of $18.8 million and Virginia (1) for netreceived cash proceeds of approximately $11.7$34.1 million, resulting in a $15.3 million gain of approximately $2.4 million. In 2012,on sale. During 2015 the Company sold 17three non-strategic storage facilitiesproperties purchased in Maryland (1), Michigan (4),2014 and Texas (12) for net2015 with a carrying value of $5.1 million and received cash proceeds of approximately $47.7$4.6 million, resulting in a $0.5 million loss on sale. During 2014 the Company sold two properties with a carrying value of $5.8 million and received cash proceeds of $11.0 million, resulting in a $5.2 million gain on sale.

The following table summarizes the revenues and expenses up to the dates of sale of the 13 properties sold in 2016, 2015 and 2014 that are included in the Company’s consolidated statements of operations for 2016, 2015 and 2014.

(dollars in thousands)  2016   2015   2014 

Total revenues

  $2,324  $4,801  $5,782

Property operations and maintenance expense

   (614   (1,401   (1,477

Real estate tax expense

   (98   (295   (424

Depreciation and amortization expense

   (359   (780   (820

Gain (loss) on sale of storage facilities

   15,270   (494   5,176
  

 

 

   

 

 

   

 

 

 
  $16,523  $1,831  $8,237
  

 

 

   

 

 

   

 

 

 

Change in Signage Useful Life Estimates

The change in name of the Company’s storage facilities from Uncle Bob’s Self Storage® to Life Storage® as discussed in Note 1 requires replacement of signage at all existing storage facilities which are currently included in investment in storage facilities, net on the consolidated balance sheets. The replacement of this signage is being completed at various times based on market, and is expected to be completed in the first half of 2017. The Company has reassessed the estimated useful lives of the existing signage which resulted in an increase in depreciation expense of approximately $4.5 million. The operations of these facilities and$8.2 million in 2016 as depreciation was accelerated over the loss or gain on sale are reported as discontinued operations. Cash flows of discontinued operations have not been segregated from the cash flows of continuing operations on the accompanying consolidated statement of cash flows for the years ended December 31, 2013 and 2012.new useful lives. The Company did not report any dispositionsestimates that this change will result in depreciation expense of facilitiesapproximately $1 million in 2017 as discontinued operations in 2014. The following is a summaryresult of the amounts reported as discontinued operations in 2013replacement of this existing Uncle Bob’s Self Storage® signage.

The accelerated depreciation reduced 2016 basic and 2012:diluted earnings by approximately $0.19 per share/unit.

   Year Ended December 31, 

(dollars in thousands)

  2013   2012 

Total revenue

  $1,726   $7,069 

Property operations and maintenance expense

   (576)   (2,189)

Real estate tax expense

   (145)   (721)

Depreciation and amortization expense

   (313)   (1,137)

Net realized gain (loss) on sale of property

   2,431    4,498 
  

 

 

   

 

 

 

Total income from discontinued operations

$3,123 $7,520 
  

 

 

   

 

 

 

Income from continuing operations attributable to common shareholders was $71.0 million and $47.7 million in 2013, and 2012, respectively. Income from discontinued operations attributable to common shareholders was $3.1 million and $7.5 million in 2013, and 2012, respectively.

6.5. UNSECURED LINE OF CREDIT AND TERM NOTES

Borrowings outstanding on our unsecured line of credit and term notes are as follows:

 

  Dec. 31,   Dec. 31, 

(Dollars in thousands)

  2014   2013 
(Dollars in thousands)  Dec. 31, 2016   Dec. 31, 2015 

Revolving line of credit borrowings

  $49,000   $49,000   $253,000  $79,000

Term note due April 13, 2016

   150,000    150,000 

Term note due April 26, 2016

   —     150,000

Term note due June 4, 2020

   325,000    325,000    325,000   325,000

Term note due August 5, 2021

   100,000    100,000    100,000   100,000

Term note due April 8, 2024

   175,000    —      175,000   175,000

Senior term note due July 1, 2026

   600,000   —  

Term note due July 21, 2028

   200,000   —  
  

 

   

 

   

 

   

 

 

Total term notes payable

$750,000 $575,000 

Total term note principal balance outstanding

  $1,400,000  $750,000

Less: unamortized debt issuance costs

   (9,323   (3,350)

Less: unamortized senior term note discount

   (3,152   —  
  

 

   

 

   

 

   

 

 

Term notes payable

  $1,387,525  $746,650
  

 

   

 

 

On December 10, 2014,In January 2016, the Company amendedexercised the expansion feature on its existing amended unsecured credit agreement. As part ofagreement and increased the amended agreement, the Company increased its revolving credit limit from $175$300 million to $300$500 million. The interest rate on the revolving credit facility bears interest at a variable annual rate equal to LIBOR plus a margin based on the Company’s credit rating (at December 31, 20142016 the margin is 1.30%1.10%), and requires a 0.20%an annual 0.15% facility fee. The amendedCompany’s unsecured credit agreement also reduced the interest rate on theincludes a $325 million unsecured term note maturing June 4, 2020, with the term note bearing interest at LIBOR plus a margin based on the Company’s credit rating (at December 31, 20142016 the margin is 1.40%1.15%). The interest rate at December 31, 20142016 on the Company’s line of credit was approximately 1.46% (1.67%1.79% (1.72% at December 31, 2013)2015). At December 31, 2014,2016, there was $250.3$247 million available on the unsecured line of credit net of outstanding letters of credit of $0.7 million.credit. The revolving line of credit has a maturity date of December 10, 2019. The amended agreement also provides

On May 17, 2016, the Company entered into two senior unsecured acquisition bridge facilities (the “Bridge Facilities”) totaling $1,675 million with the Company’s third-party advisors to the LS acquisition (see Note 4). In consideration for an increasethe bridge financing commitments, the Company paid fees totaling $7.3 million which are included as interest expense – bridge financing commitment fee in the revolving credit facility2016 consolidated statement of operations. The Bridge Facilities commitments were not drawn upon and were terminated on June 29, 2016.

On June 20, 2016, the bank termOperating Partnership issued $600 million in aggregate principal amount of 3.50% unsecured senior notes due July 1, 2026 (the “2026 Senior Notes”). The 2026 Senior Notes were issued at a 0.553% discount to par value. Interest on the Company’s request2026 Senior Notes is payable semi-annually in arrears on January 1 and July 1, beginning on January 1, 2017. The 2026 Senior Notes are fully and unconditionally guaranteed by the Parent Company. Proceeds received upon issuance, net of discount to an aggregate amount up to $850par of $3.3 million and underwriting discount and other offering expenses of $5.5 million, totaled $591.2 million.

In connection with The indenture under which the execution2026 Senior Notes were issued restricts the ability of the amendmentCompany and its subsidiaries to our unsecured credit agreement, it was determined thatincur debt unless the borrowing capacityCompany and its consolidated subsidiaries comply with a leverage ratio not to exceed 60% and an interest coverage ratio of ninemore than 1.5:1 on all outstanding debt, after giving effect to the incurrence of the lenders participating indebt. The indenture also restricts the revolving lineability of credit exceeded their borrowing capacities priorthe Company and its subsidiaries to incur secured debt unless the Company and its consolidated subsidiaries comply with a secured debt leverage ratio not to exceed 40% after giving effect to the amendment. As a result, for these nine lenders the unamortized deferred financing costs associated with the agreement prior to its amendment remain deferred and are being amortized to interest expense over the termincurrence of the newly amended agreement. Feesdebt. The indenture also contains other financial and other costs paidcustomary covenants, including a covenant not to execute the amendment relating to the revolving line of credit totaling $1.3 million were recorded as additional deferred financing costs and are being amortized to interest expense over the termown unencumbered assets with a value less than 150% of the newly amended agreement.

Theunsecured indebtedness of the Company paid $1.0 millionand its consolidated subsidiaries. As of December 31, 2016, the Company was in fees to lenders for their commitmentscompliance with all of the financial covenants under the unsecured2026 Senior Notes.

On July 21, 2016, the Company entered into a $200 million term note maturing July 21, 2028 bearing interest at a fixed rate of 3.67%. The proceeds from this term note were used to repay a portion of the newly amended agreement. These lenders’ commitments were determined to be a modificationthen outstanding balance on the Company’s line of their unsecured term note commitments prior to the amendment. Such costs were recorded as additional deferred financing costs and are being amortized to interest expense over the term of the newly amended agreement. In addition, for the nine continuing lenders’ the previously unamortized deferred financing costs associated with the unsecured term note commitments prior to the amendment remain deferred and are being amortized to interest expense over the term of the newly amended agreement.credit.

On April 8, 2014, the Company entered into a $175 million term note maturing April 2024 bearing interest at a fixed rate of 4.533%. The interest rate on the term note increases to 6.283% if the Company is not rated by at least one rating agency or if the Company’s credit rating is downgraded. The proceeds from this term note were used to repay the $115 million outstanding on the Company’s line of credit at April 8, 2014, with the excess proceeds used for acquisitions.

In 2011, the Company entered into a $100 million term note maturing August 5, 2021 bearing interest at a

fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Company’s credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.

The Company also maintainshad maintained a $150 million unsecured term note maturing April 13,26, 2016 bearing interest at 6.38%. The interest rateCompany used a draw on the $150 million unsecured termline of credit to pay off the balance of this note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Company’s credit rating is downgraded.April 26, 2016.

The line of credit and term notes require the Company to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At December 31, 2014,2016, the Company was in compliance with its debt covenants.

We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at December 31, 20142016 the entire availability on the line of credit could be drawn without violating our debt covenants.

The Company’s fixed rate term notes contain a provision that allows for the noteholders to call the debt upon a change of control of the Company at an amount that includes a make whole premium based on rates in effect on the date of the change of control.

7.Subsequent to the adoption of ASU 2015-03, deferred debt issuance costs and the discount on the 2026 Senior Notes are both presented as reductions of term notes in the accompanying consolidated balance sheets at December 31, 2016 and December 31, 2015. Amortization expense related to these deferred debt issuance costs, which exclude costs related to the Bridge Facilities, was $1.7 million, $1.2 million and $0.9 million for the periods ended December 31, 2016, 2015 and 2014, respectively, and is included in interest expense in the consolidated statements of operations.

6. MORTGAGES PAYABLE AND DEBT MATURITIES

Mortgages payable at December 31, 20142016 and 20132015 consist of the following:

 

(dollars in thousands)

  December 31,
2014
   December 31,
2013
   December 31,
2016
   December 31,
2015
 

5.99% mortgage notes due May 1, 2026, secured by 1 self-storage facility with an aggregate net book value of $4.4 million, principal and interest paid monthly (effective interest rate 6.19%)

   2,127    2,254 

4.98% mortgage note due January 1, 2021 secured by one self-storage facility with an aggregate net book value of $9.8 million, principal and interest paid monthly (effective interest rate 4.98%)

  $2,966    $ —   

4.065% mortgage note due April 1, 2023, secured by one self-storage facility with an aggregate net book value of $7.6 million, principal and interest paid monthly (effective interest rate 4.23%)

   4,207     —   

5.26% mortgage note due November 1, 2023, secured by one self-storage facility with an aggregate net book value of $8.1 million, principal and interest paid monthly (effective interest rate 5.48%)

   4,002     —   

5.99% mortgage note due May 1, 2026, secured by one self-storage facility with an aggregate net book value of $4.2 million, principal and interest paid monthly (effective interest rate 6.21%)

   1,852     1,993 
  

 

   

 

   

 

   

 

 

Total mortgages payable

$2,127 $2,254   $13,027    $1,993 
  

 

   

 

   

 

   

 

 

The table below summarizes the Company’s debt obligations and interest rate derivatives at December 31, 2014.2016. The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of the fixed rate term notes and mortgage notes were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These assumptions are considered Level 2 inputs within the fair value hierarchy as described in Note 9.8. The carrying values of our variable rate debt instruments approximate their fair values as these debt instruments bear interest at current market rates that approximate market participant rates. This is considered a Level 2 input within the fair value hierarchy. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange.

    Expected Maturity Date Including Discount     

(dollars in thousands)

  2017   2018   2019   2020   2021   Thereafter   Total   Fair
Value
 

Line of credit—variable rate LIBOR + 1.10% (1.79% at December 31, 2016)

   —       —     $253,000    —      —      —     $253,000    $253,000  

Notes Payable:

            

Term note—variable rate LIBOR+1.15% (1.92% at December 31, 2016)

   —      —      —     $325,000     —      —     $325,000    $325,000  

Term note—fixed rate 5.54%

   —      —      —      —     $100,000    —      $100,000    $109,379  

Term note—fixed rate 4.533%

   —      —      —      —      —     $175,000    $175,000    $181,567  

Term note—fixed rate 3.50%

   —      —      —      —      —     $600,000    $600,000    $574,126  

Term note—fixed rate 3.67%

   —      —      —      —      —     $200,000    $200,000    $188,284  

Mortgage note—fixed rate 4.98%

  $51    $53   $56   $58   $2,748    —      $2,966    $2,966  

Mortgage note—fixed rate 4.065%

  $88    $92   $96   $99   $104   $3,728    $4,207    $4,210  

Mortgage note—fixed rate 5.26%

  $63    $67   $71   $74   $78   $3,649    $4,002    $4,281  

Mortgage note—fixed rate 5.99%

  $151    $160   $170   $181   $192   $998    $1,852    $1,997  

Interest rate derivatives – liability

   —      —      —      —      —      —      —     $13,015  

       Expected Maturity Date Including Discount     

(dollars in thousands)

  2015   2016   2017   2018   2019   Thereafter   Total   Fair Value 

Line of credit - variable rate LIBOR + 1.30% (1.46% at December 31, 2014)

   —      —      —       —     $49,000    —     $49,000    $49,000  

Notes Payable:

                

Term note - fixed rate 6.38%

   —     $150,000     —       —      —      —     $150,000    $161,166  

Term note - variable rate LIBOR+1.40% (1.56% at December 31, 2014)

   —      —      —      —      —     $325,000    $325,000    $325,000  

Term note - fixed rate 5.54%

   —      —      —      —      —     $100,000    $100,000    $111,452  

Term note - fixed rate 4.533%

   —      —      —      —      —     $175,000    $175,000    $181,331  

Mortgage note - fixed rate 5.99%

  $134    $142   $151   $160   $170   $1,370    $2,127    $2,277  

Interest rate derivatives – liability

   —      —      —      —      —      —      —     $13,341  

8.7. DERIVATIVE FINANCIAL INSTRUMENTS

Interest rate swaps are used to adjust the proportion of total debt that is subject to variable interest rates. The interest rate swaps require the Company to pay an amount equal to a specific fixed rate of interest times a notional principal amount and to receive in return an amount equal to a variable rate of interest times the same notional amount. The notional amounts are not exchanged. Forward starting interest rate swaps are also used by the Company to hedge the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt. No other cash payments are made unless the contract is terminated prior to its maturity, in which case the contract would likely be settled for an amount equal to its fair value. The Company enters into interest rate swaps with a number of major financial institutions to minimize counterparty credit risk.

The interest rate swaps qualify and are designated as hedges of the amount of future cash flows related to interest payments on variable rate debt. Therefore, the interest rate swaps are recorded in the consolidated balance sheetsheets at fair value and the related gains or losses are deferred in shareholders’ equity or partners’ capital as Accumulated Other Comprehensive Loss (“AOCL”). These deferred gains and losses are recognized in interest expense during the period or periods in which the related interest payments affect earnings. However, to the extent that the interest rate swaps are not perfectly effective in offsetting the change in value of the interest payments being hedged, the ineffective portion of these contracts is recognized in earnings immediately. Ineffectiveness was deminimusde minimis in 2014, 2013,2016, 2015, and 2012.2014.

The Company has interest rate swap agreements in effect at December 31, 20142016 as detailed below to effectively convert a total of $325 million of variable-rate debt to fixed-rate debt.

 

Notional Amount

  Effective
Date
   Expiration
Date
   Fixed
Rate
Paid
  Floating Rate
Rate Received
 

$125 Million

   9/1/2011     8/1/18     2.3700  1 month LIBOR  

$100 Million

   12/30/11     12/29/17     1.6125  1 month LIBOR  

$100 Million

   9/4/13     9/4/18     1.3710  1 month LIBOR  

$100 Million

   12/29/17     11/29/19     3.9680  1 month LIBOR  

$125 Million

   8/1/18     6/1/20     4.1930  1 month LIBOR  

In the fourth quarter of 2015, the Company entered into forward starting interest rate swap agreements with a total notional value of $50 million. In the first quarter of 2016, the Company entered into additional forward starting interest rate swap agreements with a total notional value of $100 million. These forward starting interest rate swap agreements were entered into to hedge the risk of changes in the interest-related cash flows associated with the potential issuance of fixed rate long-term debt. In conjunction with the issuance of the 2026 Senior Notes (see Note 5), the Company terminated these hedges and settled the forward starting swap agreements for approximately $9.2 million. The $9.2 million has been deferred in accumulated other comprehensive loss and is being amortized as additional interest expense over the ten-year term of the 2026 Senior Notes or until such time as interest payments on the 2026 Senior Notes are no longer probable. Approximately $0.5 million of interest expense was recorded in 2016 as a result of this amortization. Consistent with the Company’s accounting policy, the cash outflow related to the settlement of the forward starting swap agreements is reflected as a financing activity in the consolidated statements of cash flows.

The interest rate swap agreements are the only derivative instruments, as defined by FASB ASC Topic 815 “Derivatives and Hedging”, held by the Company. During 2014, 2013,2016, 2015, and 2012,2014, the net reclassification from AOCL to interest expense was $5.5$4.6 million, $5.3$5.2 million, and $4.9$5.5 million, respectively, based on payments made under the swap agreements. Based on current interest rates, the Company estimates that payments under the interest rate swaps will be approximately $5.5$4.0 million in 2015.2017. Payments made under the interest rate swap agreements will be reclassified to interest expense as settlements occur. The fair value of the swap agreements, including accrued interest, was a liability of $13.3$13.0 million at December 31, 2014,2016 and an asset of $0.8 million$550,000 and a liability of $7.5$15.3 million at December 31, 2013.2015.

The Company’s agreements with its interest rate swap counterparties contain provisions pursuant to which the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender. The interest rate swap agreements also incorporate other loan covenants of the Company. Failure to comply with the

loan covenant provisions would result in the Company being in default on the interest rate swap agreements. As of December 31, 2014,2016, the Company had not posted any collateral related to the interest rate swap agreements. If the Company had breached any of these provisions as of December 31, 2014,2016, it could have been required to settle its obligations under the agreements at their net termination value of $13.3$13.0 million.

The changes in AOCL for the years ended December 31, 2014, 20132016, 2015 and 20122014 are summarized as follows:

 

(dollars in thousands)

  Jan. 1, 2014
to
Dec. 31, 2014
   Jan. 1, 2013
to
Dec. 31, 2013
   Jan. 1, 2012
to
Dec. 31, 2012
   Jan. 1, 2016
to
Dec. 31, 2016
   Jan. 1, 2015
to
Dec. 31, 2015
   Jan. 1, 2014
to
Dec. 31, 2014
 

Accumulated other comprehensive loss beginning of period

  $(6,402  $(15,242  $(10,255  $(14,415  $(13,005  $(6,402

Realized loss reclassified from accumulated other comprehensive loss to interest expense

   5,506     5,299     4,889     5,044    5,229    5,506 

Unrealized gain (loss) from changes in the fair value of the effective portion of the interest rate swaps

   (12,109   3,541     (9,876

Unrealized loss from changes in the fair value of the effective portion of the interest rate swaps

   (12,104   (6,639   (12,109
  

 

   

 

   

 

   

 

   

 

   

 

 

(Loss) gain included in other comprehensive loss

 (6,603 8,840   (4,987

Loss included in other comprehensive loss

   (7,060   (1,410   (6,603
  

 

   

 

   

 

   

 

   

 

   

 

 

Accumulated other comprehensive loss end of period

$(13,005$(6,402$(15,242  $(21,475  $(14,415  $(13,005
  

 

   

 

   

 

   

 

   

 

   

 

 

9.8. FAIR VALUE MEASUREMENTS

The Company applies the provisions of ASC Topic 820 “Fair Value Measurements and Disclosures” in determining the fair value of its financial and nonfinancial assets and liabilities. ASC Topic 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

In May 2011 the FASB issued ASU No. 2011-04,Fair Value Measurements (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and International Financial Reporting Standards (“IFRS”) (“ASU 2011-04”). ASU 2011-04 represents the converged guidance of the FASB and the IASB (the “Boards”) on fair value measurements. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and IFRS. The amendments in this ASU were required to be applied prospectively, and were effective for interim and annual periods beginning after December 15, 2011. The Company adopted the provisions of ASU 2011-04 on January 1, 2012 and its adoption did not have a significant impact on the Company’s current fair value measurements or disclosures. The adoption is not expected to have a significant effect on any future fair value measurements or disclosures.

Refer to Note 76 for presentation of the fair values of debt obligations which are disclosed at fair value on a recurring basis.

The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2014 (in2016 and December 31, 2015 (dollars in thousands):

 

   Asset
(Liability)
   Level 1   Level 2   Level 3 

Interest rate swaps

   (13,341   —      (13,341   —   
   Asset
(Liability)
   Level 1   Level 2   Level 3 

December 31, 2016

        

Interest rate swaps

  $(13,015   —    $(13,015   —  

December 31, 2015

        

Interest rate swaps

   550    —     550    —  

Interest rate swaps

   (15,343   —     (15,343   —  

Interest rate swaps are over the counter securities with no quoted readily available Level 1 inputs, and therefore are measured at fair value using inputs that are directly observable in active markets and are classified within Level 2 of the valuation hierarchy, using the income approach.

During 2014,2016, assets and liabilities measured at fair value on a non-recurring basis included the assets acquired and liabilities assumed in connection with the acquisition of 33122 storage facilities (see note 4)., including the LS acquisition. To determine the fair value of land, the Company used prices per acre derived from observed transactions involving comparable land in similar locations, which is considered a Level 2 input. To determine the fair value of buildings, equipment and improvements, the Company used current replacement cost based on information derived from construction industry data by geographic region which is considered a Level 2 input. The

replacement cost is then adjusted for the age, condition, and economic obsolescence associated with these assets, which are considered Level 3 inputs. The fair value of in-place customer leases is based on the rent lost due to the amount of time required to replace existing customers and the cost to replace in-place tenants which isare based on the Company’s historical experience with turnover at its facilities and on market rental rates and estimated downtime required to replace the in-place leases, all of which are Level 3 inputs. The average downtime is based upon estimated demand information including the number of potential customers exhibited in historical property interest data. The fair value of trade names is based on royalty payments avoided had the trade name been owned by a third party which is a Level 3 input.determined using market royalty rates. Other assets acquired and liabilities assumed in the acquisitions consist primarily of prepaid or accrued real estate taxes and deferred revenues from advance monthly rentals paid by customers. The fair values of these assets and liabilities are based on their carrying values as they typically turn over within one year from the acquisition date and these are Level 3 inputs.

10.9. STOCK BASED COMPENSATION

The Company established the 20052015 Award and Option Plan (the “Plan”“2015 Plan”) which replaced the expired 19952005 Award and Option Plan for the purpose of attracting and retaining the Company’s executive officers and other key employees. 1,500,000employees, such plans being the “Plans”. There were 561,000 shares were authorized for issuance under the 2015 Plan. Options granted under the PlanPlans vest ratably over four and eight years, and must be exercised within ten years from the date of grant. The exercise price for qualified incentive stock options must be at least equal to the fair market value of the common shares at the date of grant. As of December 31, 2014,2016, options for 82,60677,206 shares were outstanding under the Plans and options for 543,229435,570 shares of common stock were available for future issuance. The Company may also grant other stock-based awards under the 2015 Plan, including restricted stock and performance-based vesting restricted stock awards.

The Company also established the 2009 Outside Directors’ Stock Option and Award Plan (the “Non-employee Plan”) which replaced the 1995 Outside Directors’ Stock Option Plan for the purpose of attracting and retaining the services of experienced and knowledgeable outside directors. ThePrior to 2016, the Non-employee Plan providesprovided for the initial granting of options to purchase 3,500 shares of common stock and for the annual granting of options to purchase 2,000 shares of common stock to each eligible director. Such options vest over a one-year period for initial awards and immediately upon subsequent grants. The issuance of stock options to directors was discontinued in 2016. In addition, each outside director receives non-vested shares annually equal to 80% of the annual fees paid to them. During the restriction period, the non-vested shares may not be sold, transferred, or otherwise encumbered. The holder of the non-vested shares has all rights of a holder of common shares, including the right to vote and receive dividends. During 2014, 1,6842016, 1,864 non-vested shares were issued to outside directors. Such non-vested shares vest over a one-year period. The total shares reserved under the Non-employee Plan is 150,000. The exercise price for options granted under the Non-employee Plan is equal to the fair market value at the date of grant. As of December 31, 2014,2016, options for 33,00018,500 common shares and 22,85016,984 of non-vested shares were outstanding under the Non-employee Plans. As of December 31, 20142016 options for 84,85571,016 shares of common stock were available for future issuance.

A summary of the Company’s stock option activity and related information for the years ended December 31 follows:

 

  2014   2013   2012   2016   2015   2014 
  Options Weighted
average
exercise
price
   Options Weighted
average
exercise
price
   Options Weighted
average
exercise
price
   Options   Weighted
average
exercise
price
   Options Weighted
average
exercise
price
   Options Weighted
average
exercise
price
 

Outstanding at beginning of year:

   130,568  $44.82    273,248  $43.45    364,268  $42.76    95,706   $52.08    115,606  $48.54    130,568  $44.82 

Granted

   14,000  76.01    8,000  69.90    9,500  49.42    —      —      11,000  91.58    14,000  76.01 

Exercised

   (27,462 45.34    (160,515 43.72    (91,520 40.82    —      —      (30,900 52.87    (27,462 45.34 

Adjusted / (forfeited)

   (1,500 40.07    9,835  36.37    (9,000 39.23    —      —      —     —      (1,500 40.07 
  

 

  

 

   

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

  

 

 

Outstanding at end of year

 115,606 $48.54  130,568 $44.82  273,248 $43.45    95,706   $52.08    95,706  $52.08    115,606  $48.54 

Exercisable at end of year

 67,316 $49.18  60,382 $46.85  165,667 $44.56    92,706   $51.31    63,815  $48.73    67,316  $49.18 

A summary of the Company’s stock options outstanding at December 31, 20142016 follows:

 

   Outstanding   Exercisable 

Exercise Price Range

  Options   Weighted
average
exercise
price
   Options   Weighted
average
exercise
price
 

$23.15 – 29.99

   3,500   $23.15    3,500   $23.15 

$30.00 – 39.99

   5,000   $35.56    5,000   $35.56 

$40.00 – 59.99

   87,106   $44.41    44,816   $45.16 

$60.00 – 76.07

   20,000   $74.17    14,000   $73.43 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

 115,606 $48.54  67,316 $49.18 

Intrinsic value of outstanding stock options at December 31, 2014

$4,472,123 

Intrinsic value of exercisable stock options at December 31, 2014

$2,560,457 
   Outstanding   Exercisable 

Exercise Price Range

  Options   Weighted
average
exercise
price
   Options   Weighted
average
exercise
price
 

$30.00 – 39.99

   1,100   $35.73    1,100   $35.73 

$40.00 – 69.99

   77,106   $44.67    77,106   $44.67 

$70.00 – 91.58

   17,500   $85.78    14,500   $87.82 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   95,706   $52.08    92,706   $51.31 

Intrinsic value of outstanding stock options at December 31, 2016

        $3,244,663 

Intrinsic value of exercisable stock options at December 31, 2016

        $3,216,643 

The intrinsic value of stock options exercised during the years ended December 31, 2016, 2015, and 2014 2013, and 2012, was $0.9 million, $3.6$0, $1.4 million, and $1.1$0.9 million, respectively.

Proceeds from stock options exercised during the years ended December 31, 2014, 2013,2016, 2015, and 20122014 amounted to $1.2 million, $7.0$0, $1.6 million, and $3.7$1.2 million, respectively.

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company’s common stock at December 31, 2014,2016, or the price on the date of exercise for those exercised during the year. As of December 31, 2014,2016, there was approximately $0.2 million$22,000 of total unrecognized compensation cost related to stock option compensation arrangements granted under our stock award plans. That cost is expected to be recognized over a weighted-average period of approximately 1.61.5 years. The weighted average remaining contractual life of all options is 4.82.9 years, and for exercisable options is 5.22.8 years.

Non-vested stock

The Company has also issued shares of non-vested stock to employees which vest over one to nine year periods. During the restriction period, the non-vested shares may not be sold, transferred, or otherwise encumbered. The holder of the non-vested shares has all rights of a holder of common shares, including the right to vote and receive dividends. For issuances of non-vested stock during the year ended December 31, 2014,2016, the fair market value of the non-vested stock on the date of grant ranged from $46.95$82.52 to $87.92.$117.27. During 2014, 92,6652016, 23,405 shares of

non-vested stock were issued to employees and directors with an aggregate fair value of $5.6$2.1 million. The Company charges additional paid-in capital for the marketfair value of shares as they are issued. The unearned portion is then amortized and chargedratably to expense over the vesting period. The Company uses the average of the high and low price of its common stock on the date the award is granted as the fair value for non-vested stock awards that don’tdo not have a market condition.

A summary of the status of unvested shares of stock issued to employees and directors as of and during the years ended December 31 follows:

 

  2014   2013   2012   2016   2015   2014 
  Non-vested
Shares
 Weighted
average
grant date
fair value
   Non-vested
Shares
 Weighted
average
grant date
fair value
   Non-vested
Shares
 Weighted
average
grant date
fair value
   Non-vested
Shares
 Weighted
average
grant date
fair value
   Non-vested
Shares
 Weighted
average
grant date
fair value
   Non-
vested
Shares
 Weighted
average
grant date
fair value
 

Unvested at beginning of year:

   293,196  $49.20    187,535  $37.36    246,634  $37.93    305,520  $59.09    310,463  $51.93    293,196  $49.20 

Granted

   92,665  60.87    189,080  54.78    2,592  49.42    23,405  89.30    64,665  94.74    92,665  60.87 

Vested

   (72,876 53.11    (83,419 35.28    (60,912 40.13    (70,762 69.82    (69,187 60.28    (72,876 53.11 

Forfeited

   (2,522 28.66    —      —       (779 41.07    —      —       (421 76.07    (2,522 28.66 
  

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

 

Unvested at end of year

 310,463 $51.93  293,196 $49.20  187,535 $37.36    258,163  $58.89    305,520  $59.09    310,463  $51.93 

Compensation expense of $4.6$7.2 million, $2.9$6.3 million, and $2.4$4.6 million was recognized for the vested portion of non-vested stock grants in 2014, 20132016, 2015, and 2012,2014, respectively. The fair value of non-vested stock that vested during 2016, 2015, and 2014 2013 and 2012 was $3.9$4.9 million, $2.9$4.2 million, and $2.4$3.9 million, respectively. The total unrecognized compensation cost related to non-vested stock was $14.1$9.6 million at December 31, 2014,2016, and the remaining weighted-average period over which this expense will be recognized was 2.73.4 years.

Performance-based vesting restricted stockawards

During 2016 and 2015, the Company granted performance-based awards that entitle the recipients to earn up to 37,082 and 42,538 shares, respectively, if certain performance criteria are achieved over a three year period. The actual number of shares to be issued will be determined at the end of a three year period, and no performance-based shares were issued in 2016 or 2015. The Company granted and issued a total of 60,654 performance shares under the Plan during 2014 which are included in the table above. In 2013, the Company granted 87,040 performance shares under the Plan which are also included above. Performance sharesThe performance-based awards granted are based upon the Company’s performance over a three year period depending on the Company’s total shareholder return relative to a group of peer companies. Performance based nonvested sharesawards are recognized as compensation expense based on fair value on date of grant, the number of shares ultimately expected to vest and the vesting period. For accounting purposes, the performance shares are considered to have a market condition. The effect of the market condition is reflected in the grant date fair value of the award and thus, compensation expense is recognized on this type of award provided that the requisite service is rendered (regardless of whether the market condition is achieved). The Company estimated the fair value of each performance shareperformance-based award granted under the PlanPlans on the date of grant using a Monte Carlo simulation that uses the assumptions noted in Note 2.

During 2014,2016, compensation expense of $1.2$2.6 million (included in the $4.6$7.2 million discussed above) was recognized for the performance sharesawards granted in 2011, 20132014 and 2014.prior. The total unrecognized compensation cost related to non-vested performance sharesawards was $4.7$3.9 million at December 31, 20142016 and the weighted-average period over which this expense will be recognized is 2.41.6 years.

Deferred compensation plan for directors

Under the Deferred Compensation Plan for Directors, non-employee Directors may defer all or part of their Directors’ fees that are otherwise payable in cash. Directors’ fees that are deferred under this plan are credited to each Directors’ account under the plan in the form of Units. The number of Units credited is determined by dividing the amount of Directors’ fees deferred by the closing price of the Company’s Common Stock on the New York Stock Exchange on the day immediately preceding the day upon which Directors’ fees otherwise would be paid by the Company. A Director is credited with additional Units for dividends on the shares of Common Stock

represented by Units in such Directors’ Account. A Director may elect to receive the shares in a lump sum on a date specified by the Director or in quarterly or annual installments over a specified period and commencing on a specified date. The Directors may not elect to receive cash in lieu of shares. Under this plan there were a total of 45,50520,513 units outstanding at December 31, 2014.2016. Fees that were earned and credited to Directors’ accounts are recorded as compensation expense which totaled $0.1 million $0.1 millionannually in each of 2016, 2015, and $0.1 million in 2014, 2013 and 2012, respectively.2014.

11.10. RETIREMENT PLAN

Employees of the Company qualifying under certain age and service requirements are eligible to be a participant in a
401(k) Plan. TheIn 2015 and 2014, the Company contributescontributed to the Plan at the rate of 25% of the first 4% of gross wages that the employee contributes. Beginning on January 1, 2016, the Company contributes to the Plan at the rate of 33% of the first 5% of gross wages that the employee contributes. Total expense to the Company was approximately $192,000, $78,000,$505,000, $276,000, and $69,000$192,000 for the years ended December 31, 2014, 20132016, 2015 and 2012,2014, respectively.

12.11. INVESTMENT IN JOINT VENTURES

The Company has a 20% ownership interest in Sovran HHF Storage Holdings LLC (“Sovran HHF”), a joint venture that was formed in May 2008 to acquireowns 39 self-storage properties that are managed by the Company. The carrying value of the Company’s investment at December 31, 20142016 and 20132015 was $45.2$43.8 million and $17.4$44.6 million, respectively. Twenty-five properties were acquired by Sovran HHF in 2008 for approximately $171.5 million and 14 additional properties were acquired by Sovran HHF in 2014 for $187.2 million. In 2008, the Company contributed $18.6 million to the joint venture as its share of capital required to fund the acquisitions. In 2012 the Company contributed an additional $1.2 million to the joint venture. In 2013 the Company received a return of capital distribution of $3.4 million as part of the refinancing of Sovran HHF. In 2014, the Company contributed an additional $28.6 million in cash to the joint venture as its share of capital required to fund property acquisitions. In 2015 the Company contributed an additional $0.4 million in cash to the joint venture as its share of capital required to fund certain capital expenditures and property taxes related to 2014 acquisitions. As of

December 31, 2014,2016, the carrying value of the Company’s investment in Sovran HHF exceeds its share of the underlying equity in net assets of Sovran HHF by approximately $1.7 million as a result of the capitalization of certain acquisition related costs in 2008. This difference is included in the carrying value of the investment, which is assessed for other-than-temporary impairment on a periodic basis. No other-than-temporary impairments have been recorded on this investment.

The Company has a 15% ownership interest in Sovran HHF Storage Holdings II LLC (“Sovran HHF II”), a joint venture that was formed in 2011 to acquireowns 30 self-storage properties that are managed by the Company. The carrying value of the Company’s investment at December 31, 20142016 and 20132015 was $12.6$13.5 million and $13.0,$13.9 million, respectively. Twenty properties were acquired by Sovran HHF II during 2011 for approximately $166.1 million. During 2011,In 2015 the Company contributed $12.8$1.7 million in cash to the joint venture as its share of capital required to fund the acquisitions. Ten additional properties were acquired by Sovran HHF II during 2012 for approximately $29 million. During 2012, the Company contributed $2.4 million to the joint venture as its sharepayoff of capital required to fund the acquisitions.a mortgage note. The carrying value of this investment is assessed for other-than-temporary impairment on a periodic basis and no such impairments have been recorded on this investment.

As manager of Sovran HHF and Sovran HHF II, the Company earns a management and call center fee of 7% of gross revenues which totaled $4.9 million, $4.9 million, and $3.9 million $3.4 million,for 2016, 2015, and $3.0 million for 2014, 2013, and 2012, respectively. The Company also received an acquisition fee of $0.4 million and $0.1 million for securing purchases for Sovran HHF and Sovran HHF II in 2014 and 2012, respectively.2014. The Company’s share of Sovran HHF and Sovran HHF II’s income for 2016, 2015, and 2014 2013 and 2012 was $1.9$3.4 million, $1.9$3.2 million, and $0.9$1.9 million, respectively.

The Company also has a 49% ownership interest in Iskalo Office Holdings, LLC, which owns the building that houses the Company’s headquarters and other tenants. The carrying value of the Company’s investment is a liability of $0.5$0.4 million and $0.5 million at December 31, 20142016 and 2013,2015, respectively, and is included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets. For the years ended December 31, 2014, 2013,2016, 2015, and 2012,2014, the Company’s share of Iskalo Office Holdings, LLC’s income (loss) was $107,000, $59,000,$214,000, $189,000, and ($18,000),$107,000, respectively. The Company paid rent to Iskalo Office Holdings, LLC of $1.2 million, $1.1 million, and $1.0 million $0.8in 2016, 2015, and 2014, respectively.

The Company holds an 85% equity interest in Urban Box Coralway Storage, LLC (Urban Box), a joint venture with an unrelated third party. Urban Box was formed in 2015 and is currently developing a self-storage property in Florida. During 2015, the Company contributed $4.0 million to Urban Box as its share of capital to develop the property, which primarily consists of the acquisition of land in 2015. In 2016, Urban Box entered into a non-recourse mortgage loan in order to finance future development costs. The Company and the other joint venture member have participation rights which require the agreement of both members in order to implement the activities of Urban Box which are most significant to its economic performance. Accordingly, the investment is accounted for by the Company using the equity method.

The Company will perform property management services for Urban Box in exchange for a management fee based on 6% of property revenues. There were no management fees in 2016 or 2015.

The Company holds a 5% equity interest in SNL/Orix 1200 McDonald Ave., LLC (“McDonald”), a joint venture with an unrelated third party. The joint venture for McDonald was executed in 2016 and is currently developing a self-storage property in New York. During 2016, the Company contributed $0.4 million of common capital and $2.3 million of preferred capital to McDonald as its share of capital to develop the property. McDonald entered into a non-recourse mortgage loan in order to finance the future development costs. In accordance with the terms of the McDonald joint venture agreement, the Company has the ability to assert influence over certain business matters. Accordingly, the investment is accounted for by the Company using the equity method.

The Company will perform property management services for McDonald in exchange for a management fee based on property revenues. There were no management fees in 2016.

The Company holds a 5% equity interest in SNL Orix Merrick, LLC (“Merrick”), a joint venture with an unrelated third party. The joint venture for Merrick was executed in 2016 and is currently developing a self-storage property in New York. During 2016, the Company contributed $0.4 million of common capital and $2.1 million of preferred capital to Merrick as its share of capital to develop the property. Merrick will enter into a non-recourse mortgage loan in order to finance the future development costs. In accordance with the terms of the Merrick joint venture agreement, the Company has the ability to assert influence over certain business matters. Accordingly, the investment is accounted for by the Company using the equity method.

The Company will perform property management services for Merrick in exchange for a management fee based on property revenues. There were no management fees in 2016.

The Company holds a 20% ownership interest in 191 III Holdings LLC (“191 III”), a joint venture that was formed in 2016 to acquire self-storage properties that are managed by the Company. During 2016, the Company contributed $0.7 million to 191 III as its share of capital to fund future acquisitions. In accordance with the terms of the 191 III joint venture agreement, the Company has the ability to assert influence over certain business matters. Accordingly, the investment is accounted for by the Company using the equity method.

The Company will perform property management and call center services for 191 III in 2014, 2013, and 2012, respectively.exchange for an aggregate fee based on 7% of the gross revenues of the joint venture. There were no management fees in 2016.

A summary of the combined unconsolidated joint ventures’ financial statements as of and for the year ended December 31, 20142016 is as follows:

 

(dollars in thousands)

  Sovran HHF
Storage
Holdings LLC
   Sovran HHF
Storage
Holdings II LLC
   Iskalo Office
Holdings, LLC
     

Balance Sheet Data:

        

Investment in storage facilities, net

  $341,817   $185,214   $ —     $534,719 

Investment in office building

   —      —      5,005    5,008 

Other assets

   5,408    3,711    3,386    17,440 
  

 

   

 

   

 

   

 

 

Total Assets

$347,225 $188,925 $8,391   $557,167 
  

 

   

 

   

 

   

 

 

Due to the Company

$260 $333 $ —     $1,223 

Mortgages payable

 124,888  102,884  9,267    220,456 

Other liabilities

 4,651  1,792  402    7,394 
  

 

   

 

   

 

   

 

 

Total Liabilities

 129,799  105,009  9,669    229,073 

Unaffiliated partners’ equity

   262,944 

Company equity

   65,150 
  

 

 

Unaffiliated partners’ equity (deficiency)

 173,941  71,335  (729)

Company equity (deficiency)

 43,485  12,581  (549)

Total Partners’ Equity

   328,094 
  

 

   

 

   

 

   

 

 

Total Partners’ Equity (Deficiency)

 217,426  83,916  (1,278)
  

 

   

 

   

 

 

Total Liabilities and Partners’ Equity (Deficiency)

$347,225  $188,925  $8,391  

Total Liabilities and Partners’ Equity

  $557,167 
  

 

   

 

   

 

   

 

 

Income Statement Data:

  

Total revenues

$26,508 $28,502 $1,405   $74,034 

Property operating expenses

 (8,336) (9,809) (571)   (23,879)

Administrative, management and call center fees

 (1,954) (2,113) —      (5,389)

Acquisition costs

 (1,837) —    —   

Depreciation and amortization of customer list

 (5,099) (4,163) (236)   (13,946)

Amortization of financing fees

 (190) (203) (14)   (354)

Income tax expense

 (151) (461) —      (232)

Interest expense

 (4,475) (5,142) (365)   (10,258)
  

 

   

 

   

 

   

 

 

Net income

$4,466  $6,611  $219    $19,976 
  

 

   

 

   

 

   

 

 

The Company does not guarantee the debt of Sovran HHF, Sovran HHF II, or Iskalo Office Holdings, LLC.LLC, Urban Box, McDonald, Merrick, or 191 III.

We do not expect to have material future cash outlays relating to these joint ventures outside our share of capital for future acquisitions of properties. A summary of our revenues, expenses and cash flows arising from the off-balance sheet arrangements with Sovran HHF, Sovran HHF II, and Iskalo Office Holdings, LLC, Urban Box, McDonald, Merrick, and 191 III for the three years ended December 31, 20142016 are as follows:

 

   Year ended December 31, 
(dollars in thousands)  2014   2013   2012 

Statement of Operations

      

Other operating income (management fees and acquisition fee income)

  $4,231    $3,358    $3,177  

General and administrative expenses (corporate office rent)

   1,023     811     704  

Equity in income (losses) of joint ventures

   2,086     1,948     936  

Distributions from unconsolidated joint ventures

   3,123     2,630     2,184  

Receipts from (advances to) joint ventures

   590     (27   (242

Investing activities

      

Investment in unconsolidated joint ventures

   (28,650   (4,237   (3,571

Return of capital from unconsolidated joint ventures

   —       7,360     —    

  Year ended December 31, 
(dollars in thousands) 2016  2015  2014 

Statement of Operations

   

Other operating income (management fees and acquisition fee income)

 $4,891   $4,889   $4,231  

General and administrative expenses (corporate office rent)

  1,214    1,053    1,023  

Equity in income of joint ventures

  3,665    3,405    2,086  

Distributions from unconsolidated joint ventures

  5,207    4,821    3,123  

(Advances to) receipts from joint ventures

  (294  (346  590  

Investing activities

   

Investment in unconsolidated joint ventures

  (6,438  (6,151  (28,650

13.12. SHAREHOLDERS’ EQUITY

On March 3, 2015, the Company completed the public offering of 1,380,000 shares of its common stock at $90.40 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $119.5 million. The Company used the net proceeds from the offering to repay a portion of the indebtedness then outstanding on the Company’s unsecured line of credit.

On January 20, 2016, the Company completed the public offering of 2,645,000 shares of its common stock at $105.75 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $269.7 million. The Company used the net proceeds from the offering to repay a portion of the indebtedness then outstanding on the Company’s unsecured line of credit.

On May 25, 2016, the Company completed the public offering of 6,900,000 shares of its common stock at $100.00 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $665.4 million. The Company initially used the net proceeds from the offering to repay the indebtedness then outstanding on the Company’s unsecured line of credit. The proceeds from this offering and the proceeds from the 2026 Senior Notes (see Note 5) were used, along with draws on the Company’s revolving line of credit, to fund the purchase of LS on July 15, 2016 (see Note 4).

On May 12, 2014, the Company entered into a continuous equity offering program (“Equity Program”) with Wells Fargo Securities, LLC (“Wells Fargo”), Jefferies LLC (“Jefferies”), SunTrust Robinson Humphrey, Inc. (“SunTrust”), Piper Jaffray & Co. (“Piper”), HSBC Securities (USA) Inc. (“HSBC”), and BB&T Capital Markets, a division of BB&T Securities, LLC (“BB&T”), pursuant to which the Company may sell from time to time up to $225 million in aggregate offering price of shares of the Company’s common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Company’s common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.

During 2016, the Company did not issue any shares of common stock under the Equity Program. As of December 31, 2016, the Company had $59.3 million available for issuance under the Equity Program which expires in May 2017.

During 2015, the Company issued 949,911 shares of common stock under the Equity Program at a weighted average issue price of $96.80 per share, generating net proceeds of $90.6 million after deducting $1.1 million of sales commissions paid to Jefferies, Piper, and HSBC, as well as other expenses of $0.2 million. The Company used the proceeds from the equity programs to fund a portion of the acquisition of 27 storage facilities.

During 2014, the Company issued 924,403 shares of common stock under the Equity Program at a weighted average issue price of $79.77 per share, generating net proceeds of $72.8 million after deducting $0.9 million of sales commissions paid to Piper, HSBC and BB&T. As of December 31, 2014, the Company had $151.3 million available for issuance under the Equity Program.

During the three months ended March 31, 2014, the Company issued 359,102 shares of common stock under a previous equity program at a weighted average issue price of $74.32 per share, generating net proceeds of $26.4 million after deducting $0.3 million of sales commissions payable to SunTrust.

In addition to sales commissions, the Company incurred expenses of $0.2 million in connection with these equity programs during 2014. The Company used the proceeds from the equity programs to fund a portion of the acquisition of 33 storage facilities.

In 2013, the Company implemented a Dividend Reinvestment Plan. The Company issued 171,854133,666 and 151,246 shares under the plan in 2014.2016 and 2015, respectively.

14.13. SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of quarterly results of Life Storage Inc. operations for the years ended December 31, 20142016 and 20132015 (dollars in thousands, except per share data):

 

  2014 Quarter Ended   2016 Quarter Ended 
  March 31   June 30   Sept. 30   Dec. 31   Mar. 31   Jun. 30   Sept. 30   Dec. 31 

Operating revenue

  $75,457   $80,444   $85,249   $84,930   $99,124   $107,005   $127,801   $128,678 

Income from continuing operations

   16,775    20,701    25,743    25,838 

Income from discontinued operations

   —      —      —      —   

Net Income

   16,775    20,701    25,743    25,838 

Net income attributable to common shareholders

   16,673    20,576    25,589    25,693 

Net Income Per Share Attributable to Common Shareholders

        

Net income (loss)

   28,230    43,504    (4,969)   18,191 

Net income (loss) attributable to common shareholders

   28,339    43,456    (4,738)   18,168 

Net income (loss) per share attributable to common shareholders

        

Basic

  $0.51   $0.63   $0.77   $0.76   $0.74   $1.04   $(0.10)  $0.39 

Diluted

  $0.51   $0.62   $0.77   $0.76   $0.73   $1.03   $(0.10)  $0.39 
  2015 Quarter Ended 
  Mar. 31   Jun. 30   Sept. 30   Dec. 31 

Operating revenue

  $85,408   $90,726   $95,428   $95,040 

Net income

   22,557    28,676    31,661    30,183 

Net income attributable to common shareholders

   22,451    28,532    31,504    30,037 

Net income per share attributable to common shareholders

        

Basic

  $0.65   $0.81   $0.88   $0.83 

Diluted

  $0.65   $0.80   $0.88   $0.83 

   2013 Quarter Ended 
   March 31   June 30   Sept. 30   Dec. 31 

Operating revenue (a)

  $63,878   $67,109   $70,455   $72,065 

Income from continuing operations (a)

   14,204    17,816    19,552    19,900 

Income from discontinued operations (a)

   168    236    247    2,472 

Net Income

   14,372    18,052    19,799    22,371 

Net income attributable to common shareholders

   14,280    17,937    19,675    22,234 

Net Income Per Share Attributable to Common Shareholders

        

Basic

  $0.47   $0.57   $0.63   $0.70 

Diluted

  $0.47   $0.57   $0.62   $0.69 

The following is a summary of quarterly results of Life Storage LP operations for the years ended December 31, 2016 and 2015 (dollars in thousands, except per share data):

 

(a)March, June and September data from 2013 as presented in this table differ from the amounts as presented in the Company’s quarterly reports due to the impact of discontinued operations accounting with respect to the four properties sold in 2013 as described in Note 5.
   2016 Quarter Ended 
   Mar. 31   Jun. 30   Sept. 30   Dec. 31 

Operating revenue

  $99,124   $107,005   $127,801   $128,678 

Net income (loss)

   28,230    43,504    (4,969)   18,191 

Net income (loss) attributable to common unitholders

   28,339    43,456    (4,738)   18,168 

Net income (loss) per unit attributable to common unitholders

        

Basic

  $0.74   $1.04   $(0.10)  $0.39 

Diluted

  $0.73   $1.03   $(0.10)  $0.39 
   2015 Quarter Ended 
   Mar. 31   Jun. 30   Sept. 30   Dec. 31 

Operating revenue

  $85,408   $90,726   $95,428   $95,040 

Net income

   22,557    28,676    31,661    30,183 

Net income attributable to common unitholders

   22,451    28,532    31,504    30,037 

Net income per unit attributable to common unitholders

        

Basic

  $0.65   $0.81   $0.88   $0.83 

Diluted

  $0.65   $0.80   $0.88   $0.83 

15.See note 4 for a discussion of property acquisitions made during 2016 and the depreciation resulting from the change in estimated useful lives of Uncle Bob’s Self Storage® signage. See note 6 for financing transactions entered into in 2016.

14. COMMITMENTS AND CONTINGENCIES

The Company’s current practice is to conduct environmental investigations in connection with property acquisitions. At this time, the Company is not aware of any environmental contamination of any of its facilities that individually or in the aggregate would be material to the Company’s overall business, financial condition, or results of operations.

Future minimum lease payments on the lease of the four storage facilities, a building lease and the lease of the Company’s headquarters are as follows (dollars in thousands):

 

   Four
Storage
Facilities
   Building
Lease
   Corporate
Headquarters
   Total 

2015

  $537   $48   $896   $1,481 

2016

   —      48    914    962 

2017

   —      48    924    972 

2018

   —      48    924    972 

2019

   —      51    924    975 

Thereafter

   —      211    3,167    3,378 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

$537 $454 $7,749 $8,740 

On November 1, 2013, the Company completed certain transactions with respect to the lease of four self storage facilities in New York and Connecticut with annual lease payments of $6 million with a provision for 4% annual increases, and an exclusive option to purchase the facilities for $120 million. The leases commenced November 1, 2013 and run through December 31, 2028. The Company has an option to purchase the facilities during the period from February 2, 2015 through September 2, 2016. The operating results of the leased facilities have been included in the Company’s operations since November 1, 2013. On November 10, 2014, the Company exercised its option to purchase the facilities and the purchase transaction closed on February 2, 2015.

Year ending December 31:

  

2017

  $2,432 

2018

   2,332 

2019

   2,227 

2020

   2,278 

2021

   2,288 

Thereafter

   13,431 
  

 

 

 

Total

  $24,988 

At December 31, 2014,2016, the Company was under contract to acquire sevenfive self-storage facilities for cash consideration of approximately $143.7$67.0 million. FiveOne of the properties werewas acquired in February 20152017 from an unrelated partiesparty for $126.8 million, which included the four properties operated by the Company under a lease agreement.$9.8 million. The Company has not yet determined the assignment of the purchase pricesprice of these five facilitiesthis facility to the individual assets acquired. These acquisitions wereThis acquisition was funded with drawsa draw on the Company’s revolving line of credit. The line of credit balance outstanding after the funding of the five acquisitions was $187 million. The following is a summary of the 2015 acquisitionsproperties under contract at December 31, 2016 (dollars in thousands):.

 

State

  Number of
Properties
   Date of
Acquisition
   Purchase
Price
 

New York, Connecticut

   4    2/2/2015   $120,000 

Illinois

   1    2/5/2015    6,800 
  

 

 

     

 

 

 

Total acquired 2015

 5 $126,800 

State

  No. of
Properties
   Contract
Amount
   Acquisition
Date
 

Illinois*

   1   $9,800    Feb. 2017 

North Carolina*

   1    12,425   

Texas*

   3    44,800   
    

 

 

   
   5   $67,025   

*Properties purchased or expected to be purchased upon completion of construction.

The purchase of the remaining facilities by the Company is subject to customary conditions to closing, and there is no assurance that these facilities will be acquired.

At December 31, 2016, 191 III was under contract to acquire five self-storage facilities for cash consideration of $109.5 million. Four of these facilities were acquired by 191 III in January 2017. The Company’s cash contribution to 191 III for the purchase of the four facilities was approximately $15.0 million. 191 III is under contract to purchase the remaining facility for $32.3 million of which the company is committed to contribute $6.5 million. The purchase of this remaining facility by 191 III is subject to customary conditions to closing, and there is no assurance that this facility will be acquired.

At December 31, 2014,2016, the Company has signed contracts in place with third party contractors for expansion and enhancements at its existing facilities. The Company expects to pay $10.1$11.6 million under these contracts in 2015.2017.

On or about August 25, 2014, a putative class action was filed against the Company in the Superior Court of New Jersey Law Division Burlington County. The action seeks to obtain declaratory, injunctive and monetary relief for a class of consumers based upon alleged violations by the Company of the New Jersey Truth in Customer Contract, Warranty and Notice Act, the New Jersey Consumer Fraud Act and the New Jersey Insurance Producer Licensing Act. On October 17, 2014, the action was removed from the Superior Court of New Jersey Law Division Burlington County to the United States District Court for the District of New Jersey. The Company brought a motion to partially dismiss the complaint for failure to state a claim, and on July 16, 2015, the Company’s motion was granted in part and denied in part. On October 20, 2016, the complaint was amended to add a claim that the Company’s insurance program violates New Jersey consumer protection laws. The Company intends to vigorously defend the action, and the possibility of any adverse outcome cannot be determined at this time.

16.15. SUBSEQUENT EVENTS

On January 5, 2015,4, 2017, the Company declared a quarterly dividend of $0.75$0.95 per common share. The dividend was paid on January 26, 20152017 to shareholders of record on January 16, 2015.17, 2017. The total dividend paid amounted to $25.5$44.1 million.

In January 2017, the Company executed a joint venture agreement, Review Avenue Partners, LLC (“RAP”), with an unrelated third party. The Company holds a 40% interest in RAP and contributed $12.4 million of common capital to RAP on January 4, 2017. RAP is currently operating a self-storage property in New York and has entered into a non-recourse mortgage loan to finance a portion of the cost of the facility. The Company will perform property management services for RAP in exchange for a management fee based on property revenues.

Item 9.Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

None.

 

Item 9A.Controls andProceduresand Procedures

Controls and Procedures (Parent Company)

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

OurThe Parent Company’s management conducted an evaluation of the effectiveness of the design and operation of ourthe Parent Company’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of ourthe Parent Company’s management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation, ourthe Parent Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that ourthe Parent Company’s disclosure controls and procedures were effective at December 31, 2014.2016. There have not been changes in the Parent Company’s internal controls or in other factors that could significantly affect these controls during the quarter ended December 31, 2014.2016.

Management’s Report on Life Storage, Inc. Internal Control Over Financial Reporting

Our managementManagement of Life Storage, Inc. (the “REIT”) is responsible for establishing and maintaining adequate internal control over financial reporting, and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2014. Internal2016. The REIT’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. OurThe REIT’s system of internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;REIT; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the companyREIT are being made only in accordance with authorizations of management and directors of the company;REIT; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’sREIT’s assets that could have a material effect on the financial statements.

OurThe REIT’s management performed an assessment of the effectiveness of ourthe REIT’s internal control over financial reporting as of December 31, 20142016 based upon criteria in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992(2013 Framework) (‘‘COSO’’(“COSO”). Based on our assessment, management determined that ourthe REIT’s internal control over financial reporting was effective as of December 31, 20142016 based on the criteria in Internal Control-Integrated Framework issued by COSO.

The effectiveness of the Company’sREIT’s internal control over financial reporting as of December 31, 20142016 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included in Item 9A herein.

 

/S/ David L. Rogers/S/ Andrew J. Gregoire
Chief Executive OfficerChief Financial Officer

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Sovran SelfLife Storage, Inc.

We have audited Sovran SelfLife Storage, Inc.’s internal control over financial reporting as of December 31, 2014,2016, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992(2013 framework) (the COSO criteria). Sovran SelfLife Storage, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Life Storage, Inc. Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Sovran SelfLife Storage, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014,2016, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Sovran SelfLife Storage, Inc. as of December 31, 20142016 and 20132015, and the related consolidated statements of operations, comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 20142016 of Sovran SelfLife Storage, Inc. and our report dated February 24, 201527, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Buffalo, New York

February 27, 2017

Controls and Procedures (Operating Partnership)

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

The Operating Partnership’s management conducted an evaluation of the effectiveness of the design and operation of the Operating Partnership’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of the Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Operating Partnership’s disclosure controls and procedures were effective at December 31, 2016. There have not been changes in the Operating Partnership’s internal controls or in other factors that could significantly affect these controls during the quarter ended December 31, 2016.

Management’s Report on Life Storage LP Internal Control Over Financial Reporting

Management of Life Storage LP (the “Partnership”) is responsible for establishing and maintaining adequate internal control over financial reporting, and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2016. The Partnership’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Partnership’s system of internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Partnership; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Partnership are being made only in accordance with authorizations of management and directors of the Partnership; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Partnership’s assets that could have a material effect on the financial statements.

The Partnership’s management performed an assessment of the effectiveness of the Partnership’s internal control over financial reporting as of December 31, 2016 based upon criteria in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (“COSO”). Based on our assessment, management determined that the Partnership’s internal control over financial reporting was effective as of December 31, 2016 based on the criteria in Internal Control-Integrated Framework issued by COSO.

The effectiveness of the Partnership’s internal control over financial reporting as of December 31, 2016 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included in Item 9A herein.

 

/s/ Ernst & Young LLP
Buffalo, New York/S/ David L. Rogers/S/ Andrew J. Gregoire
February 24, 2015Chief ExecutiveOfficer Chief Financial Officer

Report of Independent Registered Public Accounting Firm

The Board of Directors and Partners of Life Storage LP

We have audited Life Storage LP’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Life Storage LP’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Life Storage LP Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Life Storage LP maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on the COSO criteriaItem 9B. OtherInformation.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Life Storage LP as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, partners’ capital and cash flows for each of the three years in the period ended December 31, 2016 of Life Storage LP and our report dated February 27, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Buffalo, New York

February 27, 2017

Item 9B.Other Information

None.

Part III

 

Item 10.Directors, ExecutiveOfficersExecutive Officers and Corporate Governance

The information contained in ourthe Parent Company’s Proxy Statement for the 20152017 Annual Meeting of Shareholders to be filed with the SEC within 120 days of the fiscal year ended December 31, 20142016 (“20152017 Proxy Statement”), with respect to directors, executive officers, audit committee, and audit committee financial experts of the Company and Section 16(a) beneficial ownership reporting compliance, is incorporated herein by reference in response to this item.

The Company has adopted a code of ethics that applies to all of its directors, officers, and employees. The Company has made the Code of Ethics available on its website at http://www.unclebobs.com.www.lifestorage.com.

 

Item 11.Executive Compensation

The information required is incorporated by reference to “Executive Compensation” and “Director Compensation” in the 20152017 Proxy Statement and is incorporated herein by reference.

 

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required herein is incorporated by reference to “Stock Ownership By Directors and Executive Officers” and “Security Ownership of Certain Beneficial Owners” in the 20152017 Proxy Statement and is incorporated herein by reference.

 

Item 13.Certain Relationships andRelatedand Related Transactions, and Director Independence

The information required herein is incorporated by reference to “Certain Transactions” and “Election of Directors—Director Independence” in the 20152017 Proxy Statement and is incorporated herein by reference.

 

Item 14.Principal Accountant Fees and Services

The information required herein is incorporated by reference to “Appointment of Independent Registered Public Accounting Firm” in the 20152017 Proxy Statement and is incorporated herein by reference.

Part IV

 

Item 15.Exhibits, Financial Statement Schedules

 

 (a)Documents filed as part of this Annual Report on Form 10-K:

 

1.The following consolidated financial statements of Sovran SelfLife Storage, Inc. are included in Item 8.

(i)Consolidated Balance Sheets as of December 31, 20142016 and 2013.2015.
(ii)Consolidated Statements of Operations for Years Ended December 31, 2014, 2013,2016, 2015, and 2012.2014.
(iii)Consolidated Statements of Comprehensive Income for Years Ended December 31, 2014, 2013,2016, 2015, and 2012.2014.
(iv)Consolidated Statements of Shareholders’ Equity.Equity for the Years Ended December 31, 2016, 2015, and 2014.
(v)Consolidated Statements of Cash Flows for Years Ended December 31, 2014, 2013,2016, 2015, and 20122014 and
(vi)Notes to Consolidated Financial Statements.

The following consolidated financial statements of Life Storage LP are included in Item 8.
(i)Consolidated Balance Sheets as of December 31, 2016 and 2015.
(ii)Consolidated Statements of Operations for Years Ended December 31, 2016, 2015, and 2014.
(iii)Consolidated Statements of Comprehensive Income for Years Ended December 31, 2016, 2015, and 2014.
(iv)Consolidated Statements of Partners’ Capital for the Years Ended December 31, 2016, 2015, and 2014.
(v)Consolidated Statements of Cash Flows for Years Ended December 31, 2016, 2015, and 2014 and
(vi)Notes to Consolidated Financial Statements.
2.

The following financial statement Schedule as of the period ended December 31, 20142016 is included in this Annual Report on Form 10-K.

Schedule III Real Estate and Accumulated Depreciation at December 31, 2016.

Schedule III Real Estate and Accumulated Depreciation.

All other Consolidated financial schedules are omitted because they are inapplicable, not required, or the information is included elsewhere in the consolidated financial statements or the notes thereto.

 

3.Exhibits

The exhibits required to be filed as part of this Annual Report on Form 10-K have been included as follows:

 

3.1Amended and Restated Articles of Incorporation of the RegistrantParent Company (incorporated by reference to Exhibit 3.1 (a) to the Registrant’sParent Company’s Registration Statement on Form S-11 (File No. 33-91422) filed June 19, 1995).
3.2Articles Supplementary to the Amended and Restated Articles of Incorporation of the RegistrantParent Company classifying and designating the Series A Junior Participating Cumulative Preferred Stock (incorporated by reference to Exhibit 3.1 to Registrant’s
the Parent Company’s Form 8-A filed December 3, 1996).
3.3Articles Supplementary to the Amended and Restated Articles of Incorporation of the RegistrantParent Company classifying and designating the 9.85% Series B Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 1.6 to Registrant’s
the Parent Company’s Form 8-A filed July 29, 1999).
3.4Articles Supplementary to the Amended and Restated Articles of Incorporation of the RegistrantParent Company classifying and designating the 8.375% Series C Convertible Cumulative Preferred Stock (incorporated by reference to Exhibit 4.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed July 12, 2002).
3.5Articles Supplementary to the Amended and Restated Articles of Incorporation of the RegistrantParent Company reclassifying shares of Series B Cumulative Redeemable Preferred Stock into Preferred.Preferred Stock. (incorporated by reference to Exhibit 3.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed May 31, 2011).
3.6Bylaws, as amended,Articles of Amendment of the RegistrantParent Company (incorporated by reference to Exhibit 3.1 to Registrant’sthe Parent Company and the Operating Partnership’s Current Report on Form 8-K filed August 11, 2016).
3.7Bylaws, as amended, of the Parent Company (incorporated by reference to Exhibit 3.2 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed August 11, 2016).
3.8Amended and Restated Certificate of Limited Partnership (incorporated by reference to Exhibit 3.3 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed August 11, 2016).
3.9Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to Exhibit 3.1 on Form 10 filed April 22, 1998).

3.10Amendments to the Agreement of Limited Partnership of the Operating Partnership dated July 17, 2012)30, 1999 and July 3, 2002 (incorporated by reference to Exhibit 10.13 to the Parent Company’s Annual Report on Form 10-K filed February 27, 2009).
3.11Amendment to Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to Exhibit 3.4 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed August 11, 2016).
4.1Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Registrant’sthe Parent Company’s Registration Statement on
Form S-11 (File No. 33-91422) filed June 19, 1995).
10.1+4.2Base Indenture, dated as of June 20, 2016, among the Company, the Operating Partnership and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.1 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed June 20, 2016).
Sovran Self Storage, Inc. 4.3First Supplemental Indenture, dated as of June 20, 2016, among the Parent Company, the Operating Partnership and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.2 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed June 20, 2016).
4.4Form of Note representing the Notes (incorporated by reference to Exhibit 4.3 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed June 20, 2016).
4.5Form of Guarantee (included in Exhibit 4.4).
10.1*+2015 Award and Option Plan, as amended.
10.2+2005 Award and Option Plan, as amended (incorporated by reference to Exhibit 10.1 to the Registrant’sParent Company’s Report on Form 10-K filed February 28, 2012).
10.2+Sovran Self Storage, Inc. 1995 Outside Directors’ Stock Option Plan, as amended (incorporated by reference to Exhibit 10.2 to Registrant’s Annual Report on Form 10-K filed February 26, 2010).
10.3+Employment Agreement between the RegistrantParent Company, the Operating Partnership, and Robert J. Attea (incorporated by reference to Exhibit 10.3 to Registrant’sthe Parent Company’s Annual Report on Form 10-K filed February 27, 2009).
10.4+Amendment to Employment Agreement between the RegistrantParent Company, the Operating Partnership and Robert J. Attea (incorporated by reference to
Exhibit 10.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed January 21, 2015).
10.5+10.5*+Amendment to Employment Agreement between the Parent Company, the Operating Partnership and Robert J Attea.
10.6+Employment Agreement between the RegistrantParent Company, the Operating Partnership, and Kenneth F. Myszka (incorporated by reference to Exhibit 10.4 to Registrant’sthe Parent Company’s Annual Report on Form 10-K filed February 27, 2009).

10.6+10.7+Amendment to Employment Agreement between the RegistrantParent Company, the Operating Partnership, and Kenneth F. Myszka (incorporated by reference to
Exhibit 10.2 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed January 21, 2015).
10.7+10.8*+Amendment to Employment Agreement between the Parent Company, the Operating Partnership and Kenneth J. Myszka.
10.9+Employment Agreement between the RegistrantParent Company, the Operating Partnership, and David L. Rogers (incorporated by reference to Exhibit 10.5 to Registrant’sthe Parent Company’s Annual Report on Form 10-K filed February 27, 2009).
10.8+10.10+Amendment to Employment Agreement between the RegistrantParent Company, the Operating Partnership and David L. Rogers (incorporated by reference to
Exhibit 10.3 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed January 21, 2015).

10.9+10.11*+Amendment to Employment Agreement between the Parent Company, the Operating Partnership and David L. Rogers.
10.12+Form of restricted stock grant pursuant to Sovran Self Storage, Inc.the 2005 Award and Option Plan (incorporated by reference to Exhibit 10.6 to the Registrant’sParent Company’s Report on Form 10-K filed February 28, 2012).
10.10+10.13+Form of stock option grant pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.7 to the Registrant’sParent Company’s Report on Form 10-K filed February 28, 2012).
10.11+10.14+Form of restricted stock grant pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.1 and Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed August 6, 2013).
10.12+Form of Long Term Incentive Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc.the 2005 Award and Option Plan (incorporated by reference to Exhibit 10.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed December 19, 2013).
10.13+10.15+Form of Performance-Based Vesting Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc.the 2005 Award and Option Plan (incorporated by reference to Exhibit 10.2 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed December 19, 2013).
10.14+10.16+Deferred Compensation Plan for Directors (incorporated by reference to the Parent Company’s Schedule 14A Proxy Statement filed April 10, 2008)8, 2015).
10.1510.17Amended Indemnification Agreements with members of the Board of Directors and Executive Officers (incorporated by reference to Exhibit 10.35 and 10.36 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed July 20, 2006, SEC File Number 001-13820, Film Number 06971617).
10.16Agreement of Limited Partnership of Sovran Acquisition Limited Partnership (incorporated by reference to Exhibit 3.1 on Form 10 filed April 22, 1998).
10.17Amendments to the Agreement of Limited Partnership of Sovran Acquisition Limited Partnership dated July 30, 1999 and July 3, 2002 (incorporated by reference to Exhibit 10.13 to Registrant’s Annual Report on Form 10-K filed February 27, 2009).
10.18Sixth Amended and Restated Revolving Credit and Term Loan Agreement dated as of December 10, 2014 among Sovran Self Storage, Inc. and Sovran Acquisition Limitedthe Parent Company, the Operating Partnership, Wells Fargo Bank, National Association, Manufacturers and Traders Trust Company and certain other lenders a party thereto or which may become a party thereto (collectively, the “Lenders”), Manufacturers and Traders Trust Company, as administrative agent for itself and the other Lenders, Wells Fargo Bank, National Association, as syndication agent, and U.S. Bank National Association, HSBC Bank USA, National Association, PNC Bank, National Association, and SunTrust Bank as co-documentation agents, for themselves and the other Lenders (incorporated by reference to Exhibit 10.1 to the Registrant’sParent Company’s Current Report on Form 8-K filed December 15, 2014).

10.19Agreement Regarding Revolving Credit Commitment Increases andFirst Amendment to Credit Agreement dated January 4, 2016 among the Parent Company, the Operating Partnership, Manufacturers & Traders Trust Company, as Administrative Agent, and various other financial institutions (incorporated by reference to Exhibit 10.1 to the Parent Company’s Current Report on Form 8-K filed January 4, 2016).
10.20Note Purchase Agreement dated as of August 5, 2011 among Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership and the institutions named in Schedule A thereto as purchasers of $100 million, 5.54% Senior Guaranteed Notes, Series D due August 5, 2021 (incorporated by reference to Exhibit 10.2 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed August 8, 2011).
10.20$150 million, 6.38% Senior Guaranteed Notes, Series C due April 26, 2016 (incorporated by reference to Exhibit 10.27 to Registrant’s Current Report on Form 8-K filed May 1, 2006, SEC File Number 001-13820, Film Number 06795352).
10.21Note Purchase Agreement dated as of April 8, 2014 among Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership and the institutions named in Schedule A thereto as purchasers of $175 million, 4.533% Senior Guaranteed Notes, Series E due April 8, 2024 (incorporated by reference to Exhibit 10.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed April 9, 2014).
10.22LeaseAmendment No. 2 to Note Purchase Agreement (2011) dated June 29, 2016 by and between Sovran Acquisition Limitedamong the Parent Company, and the Operating Partnership as lessee, and Carlos A. Arredondo, as lessor, dated as of August 7, 2013 with respectthe Required Holders (incorporated by reference to certain property in Milford, Connecticut, as amended by a First Amendment of Lease dated September 13, 2013.Exhibit 10.1 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed July 6, 2016).

10.23LeaseAmendment No. 2 to Note Purchase Agreement (2014) dated June 29, 2016 by and between Sovran Acquisition Limitedamong the Parent Company and the Operating Partnership as lessee, and various trustees of trusts for the benefit ofRequired Holders (incorporated by reference to Exhibit 10.2 to the descendants of Carlos A. ArredondoParent Company and certain other parties, as lessor, with respect to certain property in Farmingdale, New York, as amended by a First Amendment of Lease dated September 13, 2013 and a Second Amendment of Lease dated as of September 27, 2013.the Operating Partnership’s Current Report on Form 8-K filed July 6, 2016).
10.24LeaseNote Purchase Agreement dated as of July 21, 2016 among the Parent Company and the Operating Partnership and the institutions named in Schedule A thereto as purchasers (incorporated by reference to Exhibit 10.1 to the Parent Company and between Sovran Acquisition Limited Partnership, as lessee, and various trustees of trusts for the benefit of the descendants of Carlos A. Arredondo and certain other parties, as lessor, with respect to certain property in Danbury, Connecticut, as amended by a First Amendment of Lease dated September 13, 2013.Operating Partnership’s Current Report on Form 8-K filed July 26, 2016).
10.25Lease by and between Sovran Acquisition Limited Partnership, as lessee, and various trustees of trusts for the benefit of the descendants of Carlos A. Arredondo and certain other parties, as lessor, with respect to certain property in Hicksville, New York, as amended by a First Amendment of Lease dated September 13, 2013 and a Second Amendment of Lease dated as of September 27, 2013.
10.26Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership, Sovran Holdings, Inc., (n/k/a Life Storage Holdings, Inc.) and Wells Fargo Securities, LLC, as agent (incorporated by reference to Exhibit 1.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed May 12, 2014).
10.26Equity Distribution Agreement dated as of May 12, 2014 by and among the Parent Company, the Operating Partnership, Sovran Holdings, Inc. (n/k/a Life Storage Holdings, Inc.), and Jefferies LLC, as agent (incorporated by reference to Exhibit 1.2 to the Parent Company’s Current Report on Form 8-K filed May 12, 2014).
10.27Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership, Sovran Holdings, Inc. (n/k/a Life Storage Holdings, Inc.), and Jefferies LLC,SunTrust Robinson Humphrey, as agent (incorporated by reference to Exhibit 1.21.3 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed May 12, 2014).
10.28Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership, Sovran Holdings, Inc. (n/k/a Life Storage Holdings, Inc.), and SunTrust Robinson Humphrey,Piper Jaffray & Co., as agent (incorporated by reference to Exhibit 1.31.4 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed May 12, 2014).
10.29Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership, Sovran Holdings, Inc., and Piper Jaffray & Co, as agent (incorporated by reference to Exhibit 1.4 to Registrant’s Current Report on Form 8-K filed May 12, 2014).

10.30Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self (n/k/a Life Storage Inc., Sovran Acquisition Limited Partnership, Sovran Holdings, Inc.), and HSBC Securities (USA) Inc., as agent (incorporated by reference to Exhibit 1.5 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed May 12, 2014).
10.3110.30Equity Distribution Agreement dated as of May 12, 2014 by and among Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership, Sovran Holdings, Inc. (n/k/a Life Storage Holdings, Inc.), and BB&T Capital Markets, a division of BB&T Securities, LLC, as agent (incorporated by reference to Exhibit 1.6 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed May 12, 2014).
10.3210.31+Indemnification Agreement dated September 25, 2009 between Registrant, Sovran Acquisition Limited Partnership and James R. Boldt, a director of the Company (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed September 25, 2009).
10.33+Sovran Self Storage, Inc. 2009 Outside Directors Stock Option and Award Plan, as amended (incorporated by reference to Registrant’s Proxy StatementExhibit 10.2 to the Parent Company’s Current Report on Form 8-K filed April 9, 2009)6, 2016).
10.34+10.32+Outside Director Fee Schedule (incorporated by reference to Exhibit 10.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed November 5, 2010)April 6, 2016).
10.35+10.33+Sovran Self Storage, Inc. Annual Incentive Compensation Plan for Executive Officers (incorporated by reference to Exhibit 10.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed February 21, 2012).
10.36+10.34+Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership and Andrew Gregoire amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed February 14, 2012).

10.37+10.35+Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership and Paul Powell amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.2 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed February 14, 2012).
10.38+10.36+Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limitedthe Parent Company, the Operating Partnership and Edward Killeen amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.3 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed February 14, 2012).
10.3910.37Indemnification Agreement dated July 16, 2012 between Registrant, Sovran Acquisition Limitedthe Parent Company, the Operating Partnership and Stephen R. Rusmisel, a director of the Company (incorporated by reference to Exhibit 10.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed July 17, 2012).
10.4010.38Indemnification Agreement dated January 30, 2015 between Registrant, Sovran Acquisition Limitedthe Parent Company, the Operating Partnership and Arthur L. Havener, Jr., a director of the Parent Company (incorporated by reference to Exhibit 10.1 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed February 3, 2015).
10.4110.39Indemnification Agreement dated January 30, 2015 between Registrant, Sovran Acquisition Limitedthe Parent Company, the Operating Partnership and Mark G. Barberio, a director of the Parent Company (incorporated by reference to Exhibit 10.2 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed February 3, 2015).
10.42+10.40+Form of Long Term Incentive Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed December 29, 2014).

10.43+Form of Performance-Based Vesting Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.2 to Registrant’sthe Parent Company’s Current Report on Form 8-K filed December 29, 2014).
10.41+Form of Performance-Based Vesting Restricted Stock Award Notice pursuant to 2005 Award and Option Plan (incorporated by reference to Exhibit 10.2 to the Parent Company’s Current Report on Form 8-K filed December 29, 2014).
10.42+Form of Long Term Incentive Restricted Stock Award Notice pursuant to 2015 Award and Option Plan (incorporated by reference to Exhibit 10.1 to the Parent Company’s Current Report on Form 8-K filed December 22, 2015).
10.43+Form of Performance-Based Award Notice pursuant to 2015 Award and Option Plan (incorporated by reference to Exhibit 10.2 to the Parent Company’s Current Report on Form 8-K filed December 22, 2015).
10.44Form of Long Term Incentive Restricted Stock Award Notice (incorporated by reference to Exhibit 10.1 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed December 28, 2016).
10.45Form of Performance-Based Award Notice (incorporated by reference to Exhibit 10.2 to the Parent Company and the Operating Partnership’s Current Report on Form 8-K filed December 28, 2016).
10.46Agreement and Plan of Merger, by and among Life Storage, L.P., the Operating Partnership, Solar Lunar Sub, LLC, and Fortis Advisors LLC, as Sellers’ Representative dated as of May 18, 2016 (incorporated by reference to Exhibit 2.1 to the Parent Company’s Current Report on Form 8-K filed May 19, 2016).
12.1*Statement Re: Computation of Earnings to Fixed Charges.Charges of Life Storage, Inc. and Life Storage LP
21.1*Subsidiaries of the Company.
23.1*Consent of Independent Registered Public Accounting Firm.Firm
23.2*Consent of Independent Registered Public Accounting Firm
24.1*Powers of Attorney (included on signature pages).
31.1*Certification of Chief Executive Officer of Life Storage, Inc. pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

31.2*Certification of Chief Financial Officer of Life Storage LP pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
31.2*31.3*Certification of Chief Executive Officer of Life Storage LP pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
31.4*Certification of Chief Financial Officer of Life Storage LP pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
32.1*Certification of Chief Executive Officer and Chief Financial Officer of Life Storage, Inc. Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*Certification of Chief Executive Officer and Chief Financial Officer of Life Storage, Inc. Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*

The following financial statements from the Company’sLife Storage, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014,2016, formatted in XBRL, as follows:

(i)     Consolidated Balance Sheets at December 31, 20142016 and 2013;2015;

 

(ii)    Consolidated Statements of Operations for Years Ended December 31, 2014, 2013,2016, 2015, and 2012;2014;

 

(iii)  Consolidated Statements of Comprehensive Income for Years Ended December 31, 2014, 2013,2016, 2015, and 2012.2014.

 

(iv)   Consolidated Statements of Shareholders’ Equity for Years Ended December 31, 2014, 2013,2016, 2015, and 2012;2014;

 

(v)    Consolidated Statements of Cash Flows for Years Ended December 31, 2014, 2013,2016, 2015, and 2012;2014; and

 

(vi)   Notes to Consolidated Financial Statements

The following financial statements from the Life Storage LP.’s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in XBRL, as follows:

(i)     Consolidated Balance Sheets at December 31, 2016 and 2015;

(ii)    Consolidated Statements of Operations for Years Ended December 31, 2016, 2015, and 2014;

(iii)  Consolidated Statements of Comprehensive Income for Years Ended December 31, 2016, 2015, and 2014.

(iv)   Consolidated Statements of Partners’ Capital for Years Ended December 31, 2016, 2015, and 2014;

(v)    Consolidated Statements of Cash Flows for Years Ended December 31, 2016, 2015, and 2014; and

(vi)   Notes to Consolidated Financial Statements

*Filed herewith.
+Management contract or compensatory plan or arrangement.

Item 16.     Form 10-K Summary

Not applicable.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

February 27, 2017  SOVRAN SELFLIFE STORAGE, INC.
February 24, 2015  By: 

/s/ Andrew J. Gregoire

   

Andrew J. Gregoire

Chief Financial Officer

(Principal Accounting Officer)

February 27, 2017LIFE STORAGE LP
By:

/s/ Andrew J. Gregoire

   

Andrew J. Gregoire

Chief Financial Officer

Secretary

(Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

     

Title

  

Date

/s/ Robert J. Attea

Robert J. Attea

    

Executive Chairman of the Board of

Directors and Director of Life Storage, Inc. and Life Storage Holdings, Inc., general partner of Life Storage LP

  February 24, 2015
  Robert J. Attea27, 2017

/s/ Kenneth F. Myszka

Kenneth F. Myszka

    President and Director of Life Storage, Inc. and Life Storage Holdings, Inc., general partner of Life Storage LP  February 24, 2015

  Kenneth F. Myszka

27, 2017

/s/ David L. Rogers

David L. Rogers

    

Chief Executive Officer (Principal Executive Officer)

of Life Storage, Inc. and Life Storage Holdings, Inc., general partner of Life Storage LP
  February 24, 2015
  David L. Rogers27, 2017

/s/ Andrew J. Gregoire

Andrew J. Gregoire

    Chief Financial Officer (Principal Financial and Accounting Officer) of Life Storage, Inc. and Life Storage Holdings, Inc., general partner of Life Storage LP  February 24, 2015
  Andrew J. Gregoire27, 2017

/s/ Anthony P. GammieCharles E. Lannon

DirectorFebruary 24, 2015
  Anthony P. Gammie

/s/ Charles E. Lannon

    Director of Life Storage, Inc.  February 24, 2015
  Charles E. Lannon27, 2017

/s/ Stephen R. Rusmisel

Stephen R. Rusmisel

    Director of Life Storage, Inc.  February 24, 2015
  Stephen R. Rusmisel27, 2017

/s/ Arthur L. Havener, Jr.

Arthur L. Havener, Jr.

    Director of Life Storage, Inc.  February 24, 2015
  Arthur L. Havener, Jr.27, 2017

/s/ Mark. G. Barberio

Mark G. Barberio

    Director of Life Storage, Inc.  February 24, 2015
  Mark G. Barberio27, 2017

Sovran SelfLife Storage, Inc.

Schedule III

Combined Real Estate and Accumulated Depreciation

(in thousands)

December 31, 20142016

 

     Initial Cost to Company Cost
Capitalized
Subsequent
to
Acquisition
 Gross Amount at Which
Carried at Close of Period
     Life on
which
depreciation
 
 Initial Cost to Company Cost Capitalized
Subsequent to
Acquisition
 Gross Amount at Which
Carried at Close of Period
          Encum   Building,
Equipment
and
 Building,
Equipment
and
   Building,
Equipment
and
   Accum. Date of Date in latest
income
statement
 

Description

 ST Encum
brance
 Land Building,
Equipment
and
Impvmts
 Building,
Equipment
and
Impvmts
 Land Building,
Equipment
and
Impvmts
 Total Accum.
Deprec.
 Date of
Const.
 Date
Acquired
 Life on
which depr
in latest
income
statement
is computed
   ST brance Land Impvmts. Impvmts. Land Impvmts. Total Deprec. Const. Acquired is completed 

Charleston

 SC  $416   $1,516   $2,194   $416   $3,710   $4,126   $1,378   1985 6/26/1995   5 to 40 years    SC  $416   $1,516   $2,350   $416   $3,866   $4,282   $1,585   1985 6/26/1995   5 to 40 years  

Lakeland

 FL  397   1,424   1,626   397   3,050   3,447   1,128   1985 6/26/1995   5 to 40 years    FL  397   1,424   1,696   397   3,120   3,517   1,293   1985 6/26/1995   5 to 40 years  

Charlotte

 NC  308   1,102   3,394   747   4,057   4,804   1,016   1986 6/26/1995   5 to 40 years    NC  308   1,102   3,508   747   4,171   4,918   1,256   1986 6/26/1995   5 to 40 years  

Youngstown

 OH  239   1,110   2,444   239   3,554   3,793   1,112   1980 6/26/1995   5 to 40 years    OH  239   1,110   2,531   239   3,641   3,880   1,329   1980 6/26/1995   5 to 40 years  

Cleveland

 OH  701   1,659   1,408   1,036   2,732   3,768   1,198   1987 6/26/1995   5 to 40 years    OH  701   1,659   3,808   1,036   5,132   6,168   1,403   1987 6/26/1995   5 to 40 years  

Pt. St. Lucie

 FL  395   1,501   978   779   2,095   2,874   1,091   1985 6/26/1995   5 to 40 years    FL  395   1,501   1,063   779   2,180   2,959   1,211   1985 6/26/1995   5 to 40 years  

Orlando - Deltona

 FL  483   1,752   2,223   483   3,975   4,458   1,567   1984 6/26/1995   5 to 40 years    FL  483   1,752   2,287   483   4,039   4,522   1,799   1984 6/26/1995   5 to 40 years  

Middletown

 NY  224   808   957   224   1,765   1,989   845   1988 6/26/1995   5 to 40 years  

NY Metro-Middletown

  NY  224   808   1,080   224   1,888   2,112   940   1988 6/26/1995   5 to 40 years  

Buffalo

 NY  423   1,531   3,451   497   4,908   5,405   1,715   1981 6/26/1995   5 to 40 years    NY  423   1,531   3,477   497   4,934   5,431   1,946   1981 6/26/1995   5 to 40 years  

Rochester

 NY  395   1,404   613   395   2,017   2,412   986   1981 6/26/1995   5 to 40 years    NY  395   1,404   661   395   2,065   2,460   1,120   1981 6/26/1995   5 to 40 years  

Jacksonville

 FL  152   728   3,846   687   4,039   4,726   860   1985 6/26/1995   5 to 40 years    FL  152   728   3,898   687   4,091   4,778   1,119   1985 6/26/1995   5 to 40 years  

Columbia

 SC  268   1,248   637   268   1,885   2,153   904   1985 6/26/1995   5 to 40 years    SC  268   1,248   777   268   2,025   2,293   1,020   1985 6/26/1995   5 to 40 years  

Boston

 MA  363   1,679   791   363   2,470   2,833   1,145   1980 6/26/1995   5 to 40 years    MA  363   1,679   854   363   2,533   2,896   1,282   1980 6/26/1995   5 to 40 years  

Rochester

 NY  230   847   2,237   234   3,080   3,314   679   1980 6/26/1995   5 to 40 years    NY  230   847   2,323   234   3,166   3,400   862   1980 6/26/1995   5 to 40 years  

Boston

 MA  680   1,616   600   680   2,216   2,896   1,074   1986 6/26/1995   5 to 40 years    MA  680   1,616   874   680   2,490   3,170   1,199   1986 6/26/1995   5 to 40 years  

Savannah

 GA  463   1,684   4,915   1,445   5,617   7,062   1,949   1981 6/26/1995   5 to 40 years    GA  463   1,684   4,937   1,445   5,639   7,084   2,298   1981 6/26/1995   5 to 40 years  

Greensboro

 NC  444   1,613   2,990   444   4,603   5,047   1,464   1986 6/26/1995   5 to 40 years    NC  444   1,613   3,209   444   4,822   5,266   1,719   1986 6/26/1995   5 to 40 years  

Raleigh-Durham

 NC  649   2,329   1,375   649   3,704   4,353   1,608   1985 6/26/1995   5 to 40 years    NC  649   2,329   1,446   649   3,775   4,424   1,806   1985 6/26/1995   5 to 40 years  

Hartford-New Haven

 CT  387   1,402   3,911   387   5,313   5,700   1,179   1985 6/26/1995   5 to 40 years    CT  387   1,402   3,971   387   5,373   5,760   1,452   1985 6/26/1995   5 to 40 years  

Atlanta

 GA  844   2,021   914   844   2,935   3,779   1,370   1988 6/26/1995   5 to 40 years    GA  844   2,021   972   844   2,993   3,837   1,515   1988 6/26/1995   5 to 40 years  

Atlanta

 GA  302   1,103   640   303   1,742   2,045   808   1988 6/26/1995   5 to 40 years    GA  302   1,103   684   303   1,786   2,089   899   1988 6/26/1995   5 to 40 years  

Buffalo

 NY  315   745   3,962   517   4,505   5,022   1,062   1984 6/26/1995   5 to 40 years    NY  315   745   4,039   517   4,582   5,099   1,307   1984 6/26/1995   5 to 40 years  

Raleigh-Durham

 NC  321   1,150   778   321   1,928   2,249   912   1985 6/26/1995   5 to 40 years    NC  321   1,150   861   321   2,011   2,332   1,029   1985 6/26/1995   5 to 40 years  

Columbia

 SC  361   1,331   774   374   2,092   2,466   1,036   1987 6/26/1995   5 to 40 years    SC  361   1,331   924   374   2,242   2,616   1,168   1987 6/26/1995   5 to 40 years  

Columbia

 SC  189   719   1,138   189   1,857   2,046   851   1989 6/26/1995   5 to 40 years    SC  189   719   1,192   189   1,911   2,100   975   1989 6/26/1995   5 to 40 years  

Columbia

 SC  488   1,188   1,942   488   3,130   3,618   981   1986 6/26/1995   5 to 40 years    SC  488   1,188   2,097   488   3,285   3,773   1,169   1986 6/26/1995   5 to 40 years  

Atlanta

 GA  430   1,579   2,245   602   3,652   4,254   1,331   1988 6/26/1995   5 to 40 years    GA  430   1,579   2,323   602   3,730   4,332   1,511   1988 6/26/1995   5 to 40 years  

Orlando

 FL  513   1,930   764   513   2,694   3,207   1,340   1988 6/26/1995   5 to 40 years    FL  513   1,930   813   513   2,743   3,256   1,483   1988 6/26/1995   5 to 40 years  

Sharon

 PA  194   912   560   194   1,472   1,666   700   1975 6/26/1995   5 to 40 years    PA  194   912   572   194   1,484   1,678   776   1975 6/26/1995   5 to 40 years  

Ft. Lauderdale

 FL  1,503   3,619   1,012   1,503   4,631   6,134   2,003   1985 6/26/1995   5 to 40 years    FL  1,503   3,619   1,233   1,503   4,852   6,355   2,253   1985 6/26/1995   5 to 40 years  

West Palm

 FL  398   1,035   392   398   1,427   1,825   765   1985 6/26/1995   5 to 40 years    FL  398   1,035   502   398   1,537   1,935   851   1985 6/26/1995   5 to 40 years  

Atlanta

 GA  423   1,015   533   424   1,547   1,971   770   1989 6/26/1995   5 to 40 years    GA  423   1,015   574   424   1,588   2,012   861   1989 6/26/1995   5 to 40 years  

Atlanta

 GA  483   1,166   1,171   483   2,337   2,820   959   1988 6/26/1995   5 to 40 years    GA  483   1,166   1,253   483   2,419   2,902   1,102   1988 6/26/1995   5 to 40 years  

Atlanta

 GA  308   1,116   718   308   1,834   2,142   939   1986 6/26/1995   5 to 40 years    GA  308   1,116   794   308   1,910   2,218   1,022   1986 6/26/1995   5 to 40 years  

Atlanta

 GA  170   786   811   174   1,593   1,767   738   1981 6/26/1995   5 to 40 years    GA  170   786   856   174   1,638   1,812   824   1981 6/26/1995   5 to 40 years  

Atlanta

 GA  413   999   777   413   1,776   2,189   941   1975 6/26/1995   5 to 40 years    GA  413   999   808   413   1,807   2,220   1,032   1975 6/26/1995   5 to 40 years  

Baltimore

 MD  154   555   1,469   306   1,872   2,178   729   1984 6/26/1995   5 to 40 years    MD  154   555   1,473   306   1,876   2,182   840   1984 6/26/1995   5 to 40 years  

Baltimore

 MD  479   1,742   2,906   479   4,648   5,127   1,643   1988 6/26/1995   5 to 40 years    MD  479   1,742   2,978   479   4,720   5,199   1,904   1988 6/26/1995   5 to 40 years  

Melbourne

 FL  883   2,104   1,721   883   3,825   4,708   1,788   1986 6/26/1995   5 to 40 years    FL  883   2,104   2,026   883   4,130   5,013   2,007   1986 6/26/1995   5 to 40 years  

Newport News

 VA  316   1,471   973   316   2,444   2,760   1,152   1988 6/26/1995   5 to 40 years    VA  316   1,471   1,016   316   2,487   2,803   1,293   1988 6/26/1995   5 to 40 years  

Pensacola

 FL  632   2,962   1,558   651   4,501   5,152   2,226   1983 6/26/1995   5 to 40 years    FL  632   2,962   1,649   651   4,592   5,243   2,472   1983 6/26/1995   5 to 40 years  

Hartford

 CT  715   1,695   1,243   715   2,938   3,653   1,301   1988 6/26/1995   5 to 40 years    CT  715   1,695   1,383   715   3,078   3,793   1,461   1988 6/26/1995   5 to 40 years  

Atlanta

 GA  304   1,118   2,759   619   3,562   4,181   1,330   1988 6/26/1995   5 to 40 years    GA  304   1,118   2,820   619   3,623   4,242   1,526   1988 6/26/1995   5 to 40 years  

Alexandria

  VA  1,375   3,220   2,836   1,376   6,055   7,431   2,919   1984 6/26/1995   5 to 40 years  

Pensacola

  FL  244   901   658   244   1,559   1,803   871   1986 6/26/1995   5 to 40 years  

Melbourne

  FL  834   2,066   3,483   1,591   4,792   6,383   1,518   1986 6/26/1995   5 to 40 years  

Hartford

  CT  234   861   3,486   612   3,969   4,581   1,205   1992 6/26/1995   5 to 40 years  

Atlanta

  GA  256   1,244   2,231   256   3,475   3,731   1,501   1988 6/26/1995   5 to 40 years  

Norfolk

  VA  313   1,462   2,657   313   4,119   4,432   1,485   1984 6/26/1995   5 to 40 years  

Norfolk - Virginia Beach

  VA  1,142   4,998   3,411   1,142   8,409   9,551   3,218   1989/93/95 6/26/1995   5 to 40 years  

Birmingham

  AL  307   1,415   1,922   385   3,259   3,644   1,430   1990 6/26/1995   5 to 40 years  

Birmingham

  AL  730   1,725   2,981   730   4,706   5,436   1,544   1990 6/26/1995   5 to 40 years  

Montgomery

  AL  863   2,041   1,415   863   3,456   4,319   1,630   1982 6/26/1995   5 to 40 years  

Jacksonville

  FL  326   1,515   1,368   326   2,883   3,209   1,182   1987 6/26/1995   5 to 40 years  

Pensacola

  FL  369   1,358   3,194   369   4,552   4,921   1,901   1986 6/26/1995   5 to 40 years  

Pensacola

  FL  244   1,128   2,819   720   3,471   4,191   1,205   1990 6/26/1995   5 to 40 years  

     Initial Cost to Company Cost
Capitalized
Subsequent
to
Acquisition
 Gross Amount at Which
Carried at Close of Period
     Life on
which
depreciation
 
 Initial Cost to Company Cost Capitalized
Subsequent to
Acquisition
 Gross Amount at Which
Carried at Close of Period
          Encum   Building,
Equipment
and
 Building,
Equipment
and
   Building,
Equipment
and
   Accum. Date of Date in latest
income
statement
 

Description

 ST Encum
brance
 Land Building,
Equipment
and Impvmts
 Building,
Equipment
and
Impvmts
 Land Building,
Equipment
and
Impvmts
 Total Accum.
Deprec.
 Date of
Const.
 Date
Acquired
 Life on
which depr
in latest
income
statement
is computed
   ST brance Land Impvmts. Impvmts. Land Impvmts. Total Deprec. Const. Acquired is completed 

Alexandria

 VA  1,375   3,220   2,617   1,376   5,836   7,212   2,561   1984 6/26/1995   5 to 40 years  

Pensacola

 FL  244   901   620   244   1,521   1,765   776   1986 6/26/1995   5 to 40 years  

Melbourne

 FL  834   2,066   1,311   1,591   2,620   4,211   1,325   1986 6/26/1995   5 to 40 years  

Hartford

 CT  234   861   3,055   612   3,538   4,150   1,011   1992 6/26/1995   5 to 40 years  

Atlanta

 GA  256   1,244   2,097   256   3,341   3,597   1,307   1988 6/26/1995   5 to 40 years  

Norfolk

 VA  313   1,462   2,618   313   4,080   4,393   1,251   1984 6/26/1995   5 to 40 years  

Norfolk II

 VA  278   1,004   453   278   1,457   1,735   746   1989 6/26/1995   5 to 40 years  

Birmingham

 AL  307   1,415   1,866   385   3,203   3,588   1,234   1990 6/26/1995   5 to 40 years  

Birmingham

 AL  730   1,725   2,945   730   4,670   5,400   1,291   1990 6/26/1995   5 to 40 years  

Montgomery

 AL  863   2,041   864   863   2,905   3,768   1,441   1982 6/26/1995   5 to 40 years  

Jacksonville

 FL  326   1,515   627   326   2,142   2,468   1,054   1987 6/26/1995   5 to 40 years  

Pensacola

 FL  369   1,358   3,040   369   4,398   4,767   1,625   1986 6/26/1995   5 to 40 years  

Pensacola

 FL  244   1,128   2,776   720   3,428   4,148   1,008   1990 6/26/1995   5 to 40 years  

Pensacola

 FL  226   1,046   686   226   1,732   1,958   869   1990 6/26/1995   5 to 40 years    FL  226   1,046   784   226   1,830   2,056   996   1990 6/26/1995   5 to 40 years  

Tampa

 FL  1,088   2,597   1,114   1,088   3,711   4,799   1,909   1989 6/26/1995   5 to 40 years    FL  1,088   2,597   1,160   1,088   3,757   4,845   2,121   1989 6/26/1995   5 to 40 years  

Clearwater

 FL  526   1,958   1,255   526   3,213   3,739   1,455   1985 6/26/1995   5 to 40 years    FL  526   1,958   1,545   526   3,503   4,029   1,660   1985 6/26/1995   5 to 40 years  

Clearwater-Largo

 FL  672   2,439   879   672   3,318   3,990   1,576   1988 6/26/1995   5 to 40 years    FL  672   2,439   900   672   3,339   4,011   1,757   1988 6/26/1995   5 to 40 years  

Jackson

 MS  343   1,580   2,491   796   3,618   4,414   1,279   1990 6/26/1995   5 to 40 years    MS  343   1,580   2,612   796   3,739   4,535   1,475   1990 6/26/1995   5 to 40 years  

Jackson

 MS  209   964   783   209   1,747   1,956   877   1990 6/26/1995   5 to 40 years    MS  209   964   870   209   1,834   2,043   978   1990 6/26/1995   5 to 40 years  

Providence

  RI  345   1,268   2,081   486   3,208   3,694   1,185   1984 6/26/1995   5 to 40 years  

Richmond

 VA  443   1,602   1,053   443   2,655   3,098   1,219   1987 8/25/1995   5 to 40 years    VA  443   1,602   1,104   443   2,706   3,149   1,383   1987 8/25/1995   5 to 40 years  

Orlando

 FL  1,161   2,755   1,262   1,162   4,016   5,178   1,949   1986 9/29/1995   5 to 40 years    FL  1,161   2,755   2,155   1,162   4,909   6,071   2,173   1986 9/29/1995   5 to 40 years  

Birmingham

 AL  424   1,506   1,170   424   2,676   3,100   1,259   1970 1/16/1996   5 to 40 years  

Harrisburg

 PA  360   1,641   694   360   2,335   2,695   1,167   1983 12/29/1995   5 to 40 years  

Harrisburg

 PA  627   2,224   3,837   692   5,996   6,688   1,750   1985 12/29/1995   5 to 40 years  

Syracuse

 NY  470   1,712   1,428   472   3,138   3,610   1,349   1987 12/27/1995   5 to 40 years    NY  470   1,712   1,512   472   3,222   3,694   1,534   1987 12/27/1995   5 to 40 years  

Ft. Myers

 FL  205   912   374   206   1,285   1,491   744   1988 12/28/1995   5 to 40 years    FL  205   912   553   206   1,464   1,670   813   1988 12/28/1995   5 to 40 years  

Ft. Myers

 FL  412   1,703   695   413   2,397   2,810   1,295   1991/94 12/28/1995   5 to 40 years    FL  412   1,703   763   413   2,465   2,878   1,420   1991/94 12/28/1995   5 to 40 years  

Harrisburg

  PA  360   1,641   711   360   2,352   2,712   1,308   1983 12/29/1995   5 to 40 years  

Harrisburg

  PA  627   2,224   3,872   692   6,031   6,723   2,068   1985 12/29/1995   5 to 40 years  

Newport News

 VA  442   1,592   1,393   442   2,985   3,427   1,203   1988/93 1/5/1996   5 to 40 years    VA  442   1,592   1,422   442   3,014   3,456   1,408   1988/93 1/5/1996   5 to 40 years  

Montgomery

 AL  353   1,299   859   353   2,158   2,511   915   1984 1/23/1996   5 to 40 years    AL  353   1,299   1,094   353   2,393   2,746   1,042   1984 1/23/1996   5 to 40 years  

Charleston

 SC  237   858   847   232   1,710   1,942   776   1985 3/1/1996   5 to 40 years    SC  237   858   983   245   1,833   2,078   893   1985 3/1/1996   5 to 40 years  

Tampa

 FL  766   1,800   725   766   2,525   3,291   1,189   1985 3/28/1996   5 to 40 years    FL  766   1,800   772   766   2,572   3,338   1,324   1985 3/28/1996   5 to 40 years  

Dallas-Ft.Worth

 TX  442   1,767   399   442   2,166   2,608   1,032   1987 3/29/1996   5 to 40 years    TX  442   1,767   454   442   2,221   2,663   1,146   1987 3/29/1996   5 to 40 years  

Dallas-Ft.Worth

 TX  408   1,662   1,215   408   2,877   3,285   1,268   1986 3/29/1996   5 to 40 years    TX  408   1,662   1,284   408   2,946   3,354   1,416   1986 3/29/1996   5 to 40 years  

Dallas-Ft.Worth

 TX  328   1,324   449   328   1,773   2,101   830   1986 3/29/1996   5 to 40 years    TX  328   1,324   431   328   1,755   2,083   922   1986 3/29/1996   5 to 40 years  

San Antonio

 TX  436   1,759   1,345   436   3,104   3,540   1,337   1986 3/29/1996   5 to 40 years    TX  436   1,759   1,518   436   3,277   3,713   1,499   1986 3/29/1996   5 to 40 years  

San Antonio

 TX  289   1,161   2,381   289   3,542   3,831   180   2012 3/29/1996   5 to 40 years    TX  289   1,161   2,453   289   3,614   3,903   362   2012 3/29/1996   5 to 40 years  

Syracuse

 NY  481   1,559   2,505   671   3,874   4,545   1,545   1983 6/5/1996   5 to 40 years  

Montgomery

 AL  279   1,014   1,354   433   2,214   2,647   850   1988 5/21/1996   5 to 40 years    AL  279   1,014   1,476   433   2,336   2,769   1,001   1988 5/21/1996   5 to 40 years  

West Palm

 FL  345   1,262   502   345   1,764   2,109   795   1986 5/29/1996   5 to 40 years    FL  345   1,262   667   345   1,929   2,274   891   1986 5/29/1996   5 to 40 years  

Ft. Myers

 FL  229   884   2,822   383   3,552   3,935   653   1986 5/29/1996   5 to 40 years    FL  229   884   2,864   383   3,594   3,977   875   1986 5/29/1996   5 to 40 years  

Syracuse

  NY  481   1,559   2,643   671   4,012   4,683   1,771   1983 6/5/1996   5 to 40 years  

Lakeland

 FL  359   1,287   1,257   359   2,544   2,903   1,175   1988 6/26/1996   5 to 40 years    FL  359   1,287   1,291   359   2,578   2,937   1,318   1988 6/26/1996   5 to 40 years  

Boston - Springfield

 MA  251   917   2,376   297   3,247   3,544   1,371   1986 6/28/1996   5 to 40 years  

Boston—Springfield

  MA  251   917   2,530   297   3,401   3,698   1,567   1986 6/28/1996   5 to 40 years  

Ft. Myers

 FL  344   1,254   574   310   1,862   2,172   855   1987 6/28/1996   5 to 40 years    FL  344   1,254   654   310   1,942   2,252   996   1987 6/28/1996   5 to 40 years  

Cincinnati

 OH  557   1,988   936   689   2,792   3,481   709   1988 7/23/1996   5 to 40 years    OH  557   1,988   977   688   2,834   3,522   894   1988 7/23/1996   5 to 40 years  

Baltimore

 MD  777   2,770   587   777   3,357   4,134   1,545   1990 7/26/1996   5 to 40 years    MD  777   2,770   798   777   3,568   4,345   1,758   1990 7/26/1996   5 to 40 years  

Jacksonville

 FL  568   2,028   1,212   568   3,240   3,808   1,518   1987 8/23/1996   5 to 40 years    FL  568   2,028   1,366   568   3,394   3,962   1,713   1987 8/23/1996   5 to 40 years  

Jacksonville

 FL  436   1,635   788   436   2,423   2,859   1,119   1985 8/26/1996   5 to 40 years    FL  436   1,635   920   436   2,555   2,991   1,255   1985 8/26/1996   5 to 40 years  

Jacksonville

 FL  535   2,033   530   538   2,560   3,098   1,274   1987/92 8/30/1996   5 to 40 years    FL  535   2,033   603   538   2,633   3,171   1,422   1987/92 8/30/1996   5 to 40 years  

Charlotte

 NC  487   1,754   652   487   2,406   2,893   1,036   1995 9/16/1996   5 to 40 years    NC  487   1,754   683   487   2,437   2,924   1,198   1995 9/16/1996   5 to 40 years  

Charlotte

 NC  315   1,131   481   315   1,612   1,927   731   1995 9/16/1996   5 to 40 years    NC  315   1,131   508   315   1,639   1,954   845   1995 9/16/1996   5 to 40 years  

Orlando

 FL  314   1,113   1,258   314   2,371   2,685   1,025   1975 10/30/1996   5 to 40 years    FL  314   1,113   1,296   314   2,409   2,723   1,155   1975 10/30/1996   5 to 40 years  

Rochester

 NY  704   2,496   2,458   707   4,951   5,658   1,722   1990 12/20/1996   5 to 40 years    NY  704   2,496   2,851   707   5,344   6,051   1,987   1990 12/20/1996   5 to 40 years  

Youngstown

  OH  600   2,142   2,574   693   4,623   5,316   1,745   1988 1/10/1997   5 to 40 years  

Cleveland

  OH  751   2,676   4,405   751   7,081   7,832   2,404   1986 1/10/1997   5 to 40 years  

Cleveland

  OH  725   2,586   2,332   725   4,918   5,643   2,152   1978 1/10/1997   5 to 40 years  

Cleveland

  OH  637   2,918   2,052   701   4,906   5,607   2,610   1979 1/10/1997   5 to 40 years  

Cleveland

  OH  495   1,781   1,386   495   3,167   3,662   1,480   1979 1/10/1997   5 to 40 years  

Cleveland

  OH  761   2,714   1,734   761   4,448   5,209   2,201   1977 1/10/1997   5 to 40 years  

Cleveland

  OH  418   1,921   2,934   418   4,855   5,273   1,959   1970 1/10/1997   5 to 40 years  

Cleveland

  OH  606   2,164   1,523   606   3,687   4,293   1,614   1982 1/10/1997   5 to 40 years  

San Antonio

  TX  474   1,686   688   504   2,344   2,848   1,049   1981 1/30/1997   5 to 40 years  

San Antonio

  TX  346   1,236   576   346   1,812   2,158   865   1985 1/30/1997   5 to 40 years  

San Antonio

  TX  432   1,560   2,101   432   3,661   4,093   1,632   1995 1/30/1997   5 to 40 years  

Houston-Beaumont

  TX  634   2,565   4,380   634   6,945   7,579   1,940   1993/95 3/26/1997   5 to 40 years  

Houston-Beaumont

  TX  566   2,279   570   566   2,849   3,415   1,400   1995 3/26/1997   5 to 40 years  

Houston-Beaumont

  TX  293   1,357   707   293   2,064   2,357   947   1995 3/26/1997   5 to 40 years  

Chesapeake

  VA  260   1,043   4,720   260   5,763   6,023   1,491   1988/95 3/31/1997   5 to 40 years  

Orlando-W 25th St

  FL  289   1,160   2,467   616   3,300   3,916   948   1984 3/31/1997   5 to 40 years  

Delray

  FL  491   1,756   778   491   2,534   3,025   1,321   1969 4/11/1997   5 to 40 years  

Savannah

  GA  296   1,196   590   296   1,786   2,082   875   1988 5/8/1997   5 to 40 years  

Delray

  FL  921   3,282   795   921   4,077   4,998   2,021   1980 5/21/1997   5 to 40 years  

Cleveland-Avon

  OH  301   1,214   2,302   304   3,513   3,817   1,438   1989 6/4/1997   5 to 40 years  

Dallas-Fort Worth

  TX  965   3,864   1,728   943   5,614   6,557   2,652   1977 6/30/1997   5 to 40 years  

Atlanta-Alpharetta

  GA  1,033   3,753   720   1,033   4,473   5,506   2,186   1994 7/24/1997   5 to 40 years  

Atlanta-Marietta

  GA  769   2,788   642   825   3,374   4,199   1,641   1996 7/24/1997   5 to 40 years  

Atlanta-Doraville

  GA  735   3,429   496   735   3,925   4,660   1,962   1995 8/21/1997   5 to 40 years  

      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Youngstown

 OH   600    2,142    2,292    693    4,341    5,034    1,520   1988  1/10/1997    5 to 40 years  

Cleveland

 OH   751    2,676    4,123    751    6,799    7,550    1,999   1986  1/10/1997    5 to 40 years  

Cleveland

 OH   725    2,586    2,226    725    4,812    5,537    1,857   1978  1/10/1997    5 to 40 years  

Cleveland

 OH   637    2,918    1,966    701    4,820    5,521    2,307   1979  1/10/1997    5 to 40 years  

Cleveland

 OH   495    1,781    1,132    495    2,913    3,408    1,306   1979  1/10/1997    5 to 40 years  

Cleveland

 OH   761    2,714    1,637    761    4,351    5,112    1,921   1977  1/10/1997    5 to 40 years  

Cleveland

 OH   418    1,921    2,893    418    4,814    5,232    1,689   1970  1/10/1997    5 to 40 years  

Cleveland

 OH   606    2,164    1,477    606    3,641    4,247    1,407   1982  1/10/1997    5 to 40 years  

San Antonio

 TX   474    1,686    531    504    2,187    2,691    938   1981  1/30/1997    5 to 40 years  

San Antonio

 TX   346    1,236    546    346    1,782    2,128    772   1985  1/30/1997    5 to 40 years  

San Antonio

 TX   432    1,560    1,969    432    3,529    3,961    1,418   1995  1/30/1997    5 to 40 years  

Houston-Beaumont

 TX   634    2,565    1,449    634    4,014    4,648    1,690   1993/95  3/26/1997    5 to 40 years  

Houston-Beaumont

 TX   566    2,279    511    566    2,790    3,356    1,218   1995  3/26/1997    5 to 40 years  

Houston-Beaumont

 TX   293    1,357    638    293    1,995    2,288    834   1995  3/26/1997    5 to 40 years  

Lynchburg-Lakeside

 VA   335    1,342    1,527    335    2,869    3,204    1,145   1982  3/31/1997    5 to 40 years  

Lynchburg-Timberlake

 VA   328    1,315    1,111    328    2,426    2,754    1,070   1985  3/31/1997    5 to 40 years  

Lynchburg-Amherst

 VA   155    710    464    152    1,177    1,329    555   1987  3/31/1997    5 to 40 years  

Chesapeake

 VA   260    1,043    3,482    260    4,525    4,785    1,222   1988/95  3/31/1997    5 to 40 years  

Orlando-W 25th St

 FL   289    1,160    2,106    616    2,939    3,555    773   1984  3/31/1997    5 to 40 years  

Delray

 FL   491    1,756    730    491    2,486    2,977    1,184   1969  4/11/1997    5 to 40 years  

Savannah

 GA   296    1,196    578    296    1,774    2,070    768   1988  5/8/1997    5 to 40 years  

Delray

 FL   921    3,282    655    921    3,937    4,858    1,808   1980  5/21/1997    5 to 40 years  

Cleveland-Avon

 OH   301    1,214    2,275    304    3,486    3,790    1,238   1989  6/4/1997    5 to 40 years  

Dallas-Fort Worth

 TX   965    3,864    1,553    943    5,439    6,382    2,370   1977  6/30/1997    5 to 40 years  

Dallas-Fort Worth

 TX   370    1,486    743    370    2,229    2,599    1,048   1975  6/30/1997    5 to 40 years  

Atlanta-Alpharetta

 GA   1,033    3,753    690    1,033    4,443    5,476    1,974   1994  7/24/1997    5 to 40 years  

Atlanta-Marietta

 GA   769    2,788    577    825    3,309    4,134    1,465   1996  7/24/1997    5 to 40 years  

Atlanta-Doraville

 GA   735    3,429    456    735    3,885    4,620    1,765   1995  8/21/1997    5 to 40 years  

Greensboro-Hilltop

 NC   268    1,097    431    231    1,565    1,796    699   1995  9/25/1997    5 to 40 years  

Greensboro-StgCch

 NC   89    376    1,729    89   ��2,105    2,194    788   1997  9/25/1997    5 to 40 years  

Baton Rouge-Airline

 LA   396    1,831    1,115    421    2,921    3,342    1,202   1982  10/9/1997    5 to 40 years  

Baton Rouge-Airline2

 LA   282    1,303    435    282    1,738    2,020    794   1985  11/21/1997    5 to 40 years  

Harrisburg-Peiffers

 PA   635    2,550    669    637    3,217    3,854    1,430   1984  12/3/1997    5 to 40 years  

Chesapeake-Military

 VA   542    2,210    486    542    2,696    3,238    1,144   1996  2/5/1998    5 to 40 years  

Chesapeake-Volvo

 VA   620    2,532    1,233    620    3,765    4,385    1,503   1995  2/5/1998    5 to 40 years  

Virginia Beach-Shell

 VA   540    2,211    431    540    2,642    3,182    1,154   1991  2/5/1998    5 to 40 years  

Virginia Beach-Central

 VA   864    3,994    1,074    864    5,068    5,932    2,131   1993/95  2/5/1998    5 to 40 years  

Norfolk-Naval Base

 VA   1,243    5,019    947    1,243    5,966    7,209    2,534   1975  2/5/1998    5 to 40 years  

Tampa-E.Hillsborough

 FL   709    3,235    897    709    4,132    4,841    1,863   1985  2/4/1998    5 to 40 years  

Boston-Northbridge

 MA   441    1,788    1,092    694    2,627    3,321    643   1988  2/9/1998    5 to 40 years  

Middletown-Harriman

 NY   843    3,394    784    843    4,178    5,021    1,811   1989/95  2/4/1998    5 to 40 years  

Greensboro-High Point

 NC   397    1,834    658    397    2,492    2,889    1,087   1993  2/10/1998    5 to 40 years  

Lynchburg-Timberlake

 VA   488    1,746    716    488    2,462    2,950    1,016   1990/96  2/18/1998    5 to 40 years  

Titusville

 FL   492    1,990    1,163    688    2,957    3,645    756   1986/90  2/25/1998    5 to 40 years  

Boston-Salem

 MA   733    2,941    1,372    733    4,313    5,046    1,923   1979  3/3/1998    5 to 40 years  

Providence

 RI   345    1,268    2,032    486    3,159    3,645    1,001   1984  6/26/1995    5 to 40 years  

Chattanooga-Lee Hwy

 TN   384    1,371    617    384    1,988    2,372    903   1987  3/27/1998    5 to 40 years  

Chattanooga-Hwy 58

 TN   296    1,198    2,225    414    3,305    3,719    1,098   1985  3/27/1998    5 to 40 years  

Ft. Oglethorpe

 GA   349    1,250    1,737    464    2,872    3,336    888   1989  3/27/1998    5 to 40 years  

Birmingham-Walt

 AL   544    1,942    1,301    544    3,243    3,787    1,366   1984  3/27/1998    5 to 40 years  

Providence

 RI   702    2,821    3,846    702    6,667    7,369    1,920   1984/88  3/26/1998    5 to 40 years  

Raleigh-Durham

 NC   775    3,103    911    775    4,014    4,789    1,677   1988/91  4/9/1998    5 to 40 years  
        Initial Cost to Company  Cost
Capitalized
Subsequent
to
Acquisition
  Gross Amount at Which
Carried at Close of Period
          Life on
which
depreciation
 
     Encum     Building,
Equipment
and
  Building,
Equipment
and
     Building,
Equipment
and
     Accum.  Date of Date  in latest
income
statement
 

Description

  ST brance  Land  Impvmts.  Impvmts.  Land  Impvmts.  Total  Deprec.  Const. Acquired  is completed 

Greensboro-Hilltop

  NC   268    1,097    859    231    1,993    2,224    814   1995  9/25/1997    5 to 40 years  

Greensboro-StgCch

  NC   89    376    1,854    89    2,230    2,319    941   1997  9/25/1997    5 to 40 years  

Baton Rouge-Airline

  LA   396    1,831    1,161    421    2,967    3,388    1,382   1982  10/9/1997    5 to 40 years  

Baton Rouge-Airline2

  LA   282    1,303    504    282    1,807    2,089    894   1985  11/21/1997    5 to 40 years  

Harrisburg-Peiffers

  PA   635    2,550    731    637    3,279    3,916    1,626   1984  12/3/1997    5 to 40 years  

Tampa-E. Hillsborough

  FL   709    3,235    979    709    4,214    4,923    2,041   1985  2/4/1998    5 to 40 years  

NY Metro-Middletown

  NY   843    3,394    1,038    843    4,432    5,275    2,047   1989/95  2/4/1998    5 to 40 years  

Chesapeake-Military

  VA   542    2,210    527    542    2,737    3,279    1,304   1996  2/5/1998    5 to 40 years  

Chesapeake-Volvo

  VA   620    2,532    1,289    620    3,821    4,441    1,727   1995  2/5/1998    5 to 40 years  

Virginia Beach-Shell

  VA   540    2,211    508    540    2,719    3,259    1,300   1991  2/5/1998    5 to 40 years  

Norfolk-Naval Base

  VA   1,243    5,019    990    1,243    6,009    7,252    2,862   1975  2/5/1998    5 to 40 years  

Boston-Northbridge

  MA   441    1,788    1,120    694    2,655    3,349    813   1988  2/9/1998    5 to 40 years  

Greensboro-High Point

  NC   397    1,834    964    397    2,798    3,195    1,241   1993  2/10/1998    5 to 40 years  

Titusville

  FL   492    1,990    1,282    688    3,076    3,764    953   1986/90  2/25/1998    5 to 40 years  

Boston-Salem

  MA   733    2,941    1,676    733    4,617    5,350    2,186   1979  3/3/1998    5 to 40 years  

Providence

  RI   702    2,821    4,243    702    7,064    7,766    2,310   1984/88  3/26/1998    5 to 40 years  

Chattanooga-Lee Hwy

  TN   384    1,371    623    384    1,994    2,378    1,018   1987  3/27/1998    5 to 40 years  

Chattanooga-Hwy 58

  TN   296    1,198    2,358    414    3,438    3,852    1,293   1985  3/27/1998    5 to 40 years  

Ft. Oglethorpe

  GA   349    1,250    1,834    464    2,969    3,433    1,061   1989  3/27/1998    5 to 40 years  

Birmingham-Walt

  AL   544    1,942    1,311    544    3,253    3,797    1,555   1984  3/27/1998    5 to 40 years  

Salem-Policy

  NH   742    2,977    649    742    3,626    4,368    1,679   1980  4/7/1998    5 to 40 years  

Raleigh-Durham

  NC   775    3,103    940    775    4,043    4,818    1,904   1988/91  4/9/1998    5 to 40 years  

Raleigh-Durham

  NC   940    3,763    979    940    4,742    5,682    2,235   1990/96  4/9/1998    5 to 40 years  

Youngstown-Warren

  OH   522    1,864    1,393    569    3,210    3,779    1,454   1986  4/22/1998    5 to 40 years  

Youngstown-Warren

  OH   512    1,829    2,765    633    4,473    5,106    1,561   1986  4/22/1998    5 to 40 years  

Jackson

  MS   744    3,021    288    744    3,309    4,053    1,575   1995  5/13/1998    5 to 40 years  

Houston-Katy

  TX   419    1,524    4,064    419    5,588    6,007    1,613   1994  5/20/1998    5 to 40 years  

Melbourne

  FL   662    2,654    3,704    662    6,358    7,020    1,558   1985  6/2/1998    5 to 40 years  

Vero Beach

  FL   489    1,813    1,768    584    3,486    4,070    1,136   1997  6/12/1998    5 to 40 years  

Houston-Humble

  TX   447��   1,790    2,587    740    4,084    4,824    1,523   1986  6/16/1998    5 to 40 years  

Houston-Webster

  TX   635    2,302    371    635    2,673    3,308    1,200   1997  6/19/1998    5 to 40 years  

Dallas-Fort Worth

  TX   548    1,988    423    548    2,411    2,959    1,097   1997  6/19/1998    5 to 40 years  

San Marcos

  TX   324    1,493    2,204    324    3,697    4,021    1,345   1994  6/30/1998    5 to 40 years  

Austin-McNeil

  TX   492    1,995    2,631    510    4,608    5,118    1,509   1994  6/30/1998    5 to 40 years  

Austin-FM

  TX   484    1,951    724    481    2,678    3,159    1,184   1996  6/30/1998    5 to 40 years  

Hollywood-Sheridan

  FL   1,208    4,854    700    1,208    5,554    6,762    2,620   1988  7/1/1998    5 to 40 years  

Pompano Beach-Atlantic

  FL   944    3,803    795    944    4,598    5,542    2,182   1985  7/1/1998    5 to 40 years  

Pompano Beach-Sample

  FL   903    3,643    592    903    4,235    5,138    1,978   1988  7/1/1998    5 to 40 years  

Boca Raton-18th St

  FL   1,503    6,059    -1,853    851    4,858    5,709    2,298   1991  7/1/1998    5 to 40 years  

Hollywood-N.21st

  FL   840    3,373    642    840    4,015    4,855    1,913   1987  8/3/1998    5 to 40 years  

Dallas-Fort Worth

  TX   550    1,998    850    550    2,848    3,398    1,199   1996  9/29/1998    5 to 40 years  

Dallas-Fort Worth

  TX   670    2,407    1,761    670    4,168    4,838    1,690   1996  10/9/1998    5 to 40 years  

Cincinnati-Batavia

  OH   390    1,570    1,462    390    3,032    3,422    1,136   1988  11/19/1998    5 to 40 years  

Jackson-N.West

  MS   460    1,642    765    460    2,407    2,867    1,151   1984  12/1/1998    5 to 40 years  

Houston-Katy

  TX   507    2,058    1,812    507    3,870    4,377    1,455   1993  12/15/1998    5 to 40 years  

Providence

  RI   447    1,776    1,023    447    2,799    3,246    1,268   1986/94  2/2/1999    5 to 40 years  

Lafayette-Pinhook 1

  LA   556    1,951    1,288    556    3,239    3,795    1,606   1980  2/17/1999    5 to 40 years  

Lafayette-Pinhook2

  LA   708    2,860    1,320    708    4,180    4,888    1,591   1992/94  2/17/1999    5 to 40 years  

Lafayette-Ambassador

  LA   314    1,095    954    314    2,049    2,363    1,055   1975  2/17/1999    5 to 40 years  

Lafayette-Evangeline

  LA   188    652    1,674    188    2,326    2,514    1,073   1977  2/17/1999    5 to 40 years  

Lafayette-Guilbeau

  LA   963    3,896    1,136    963    5,032    5,995    2,108   1994  2/17/1999    5 to 40 years  

Phoenix-Gilbert

  AZ   651    2,600    1,313    772    3,792    4,564    1,600   1995  5/18/1999    5 to 40 years  

Phoenix-Glendale

  AZ   565    2,596    769    565    3,365    3,930    1,472   1997  5/18/1999    5 to 40 years  

Phoenix-Mesa

  AZ   330    1,309    2,586    733    3,492    4,225    1,173   1986  5/18/1999    5 to 40 years  

Phoenix-Mesa

  AZ   339    1,346    740    339    2,086    2,425    882   1986  5/18/1999    5 to 40 years  

Phoenix-Mesa

  AZ   291    1,026    1,143    291    2,169    2,460    835   1976  5/18/1999    5 to 40 years  

Phoenix-Mesa

  AZ   354    1,405    594    354    1,999    2,353    911   1986  5/18/1999    5 to 40 years  

Phoenix-Camelback

  AZ   453    1,610    1,095    453    2,705    3,158    1,211   1984  5/18/1999    5 to 40 years  

Phoenix-Bell

  AZ   872    3,476    3,618    872    7,094    7,966    2,354   1984  5/18/1999    5 to 40 years  

Phoenix-35th Ave

  AZ   849    3,401    955    849    4,356    5,205    1,932   1996  5/21/1999    5 to 40 years  

Portland

  ME   410    1,626    2,024    410    3,650    4,060    1,435   1988  8/2/1999    5 to 40 years  

Space Coast-Cocoa

  FL   667    2,373    1,014    667    3,387    4,054    1,514   1982  9/29/1999    5 to 40 years  

Dallas-Fort Worth

  TX   335    1,521    853    335    2,374    2,709    921   1985  11/9/1999    5 to 40 years  

      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Raleigh-Durham

 NC   940    3,763    837    940    4,600    5,540    1,965   1990/96  4/9/1998    5 to 40 years  

Salem-Policy

 NH   742    2,977    532    742    3,509    4,251    1,474   1980  4/7/1998    5 to 40 years  

Youngstown-Warren

 OH   522    1,864    1,382    569    3,199    3,768    1,280   1986  4/22/1998    5 to 40 years  

Youngstown-Warren

 OH   512    1,829    2,031    633    3,739    4,372    1,329   1986  4/22/1998    5 to 40 years  

Melbourne

 FL   662    2,654    1,916    662    4,570    5,232    1,230   1985  6/2/1998    5 to 40 years  

Jackson

 MS   744    3,021    251    744    3,272    4,016    1,384   1995  5/13/1998    5 to 40 years  

Houston-Katy

 TX   419    1,524    3,974    419    5,498    5,917    1,347   1994  5/20/1998    5 to 40 years  

Hollywood-Sheridan

 FL   1,208    4,854    630    1,208    5,484    6,692    2,324   1988  7/1/1998    5 to 40 years  

Pompano Beach-Atlantic

 FL   944    3,803    573    944    4,376    5,320    1,941   1985  7/1/1998    5 to 40 years  

Pompano Beach-Sample

 FL   903    3,643    456    903    4,099    5,002    1,756   1988  7/1/1998    5 to 40 years  

Boca Raton-18th St

 FL   1,503    6,059    -1,966    851    4,745    5,596    2,027   1991  7/1/1998    5 to 40 years  

Vero Beach

 FL   489    1,813    1,710    584    3,428    4,012    945   1997  6/12/1998    5 to 40 years  

Houston-Humble

 TX   447    1,790    2,454    740    3,951    4,691    1,332   1986  6/16/1998    5 to 40 years  

Houston-Webster

 TX   635    2,302    235    635    2,537    3,172    1,059   1997  6/19/1998    5 to 40 years  

Dallas-Fort Worth

 TX   548    1,988    394    548    2,382    2,930    984   1997  6/19/1998    5 to 40 years  

Hollywood-N.21st

 FL   840    3,373    598    840    3,971    4,811    1,711   1987  8/3/1998    5 to 40 years  

San Marcos

 TX   324    1,493    2,135    324    3,628    3,952    1,179   1994  6/30/1998    5 to 40 years  

Austin-McNeil

 TX   492    1,995    2,517    510    4,494    5,004    1,284   1994  6/30/1998    5 to 40 years  

Austin-FM

 TX   484    1,951    613    481    2,567    3,048    1,051   1996  6/30/1998    5 to 40 years  

Dallas-Fort Worth

 TX   550    1,998    878    550    2,876    3,426    1,083   1996  9/29/1998    5 to 40 years  

Dallas-Fort Worth

 TX   670    2,407    1,708    670    4,115    4,785    1,462   1996  10/9/1998    5 to 40 years  

Cincinnati-Batavia

 OH   390    1,570    1,167    390    2,737    3,127    976   1988  11/19/1998    5 to 40 years  

Jackson-N.West

 MS   460    1,642    596    460    2,238    2,698    1,023   1984  12/1/1998    5 to 40 years  

Houston-Katy

 TX   507    2,058    1,747    507    3,805    4,312    1,262   1993  12/15/1998    5 to 40 years  

Providence

 RI   447    1,776    946    447    2,722    3,169    1,114   1986/94  2/2/1999    5 to 40 years  

Lafayette-Pinhook 1

 LA   556    1,951    1,184    556    3,135    3,691    1,423   1980  2/17/1999    5 to 40 years  

Lafayette-Pinhook2

 LA   708    2,860    1,198    708    4,058    4,766    1,338   1992/94  2/17/1999    5 to 40 years  

Lafayette-Ambassador

 LA   314    1,095    927    314    2,022    2,336    911   1975  2/17/1999    5 to 40 years  

Lafayette-Evangeline

 LA   188    652    1,625    188    2,277    2,465    943   1977  2/17/1999    5 to 40 years  

Lafayette-Guilbeau

 LA   963    3,896    982    963    4,878    5,841    1,847   1994  2/17/1999    5 to 40 years  

Phoenix-Gilbert

 AZ   651    2,600    1,254    772    3,733    4,505    1,388   1995  5/18/1999    5 to 40 years  

Phoenix-Glendale

 AZ   565    2,596    682    565    3,278    3,843    1,289   1997  5/18/1999    5 to 40 years  

Phoenix-Mesa

 AZ   330    1,309    2,557    733    3,463    4,196    968   1986  5/18/1999    5 to 40 years  

Phoenix-Mesa

 AZ   339    1,346    701    339    2,047    2,386    771   1986  5/18/1999    5 to 40 years  

Phoenix-Mesa

 AZ   291    1,026    1,034    291    2,060    2,351    716   1976  5/18/1999    5 to 40 years  

Phoenix-Mesa

 AZ   354    1,405    526    354    1,931    2,285    804   1986  5/18/1999    5 to 40 years  

Phoenix-Camelback

 AZ   453    1,610    953    453    2,563    3,016    1,065   1984  5/18/1999    5 to 40 years  

Phoenix-Bell

 AZ   872    3,476    3,518    872    6,994    7,866    1,966   1984  5/18/1999    5 to 40 years  

Phoenix-35th Ave

 AZ   849    3,401    843    849    4,244    5,093    1,676   1996  5/21/1999    5 to 40 years  

Portland

 ME   410    1,626    1,929    410    3,555    3,965    1,238   1988  8/2/1999    5 to 40 years  

Cocoa

 FL   667    2,373    877    667    3,250    3,917    1,313   1982  9/29/1999    5 to 40 years  

Dallas-Fort Worth

 TX   335    1,521    592    335    2,113    2,448    826   1985  11/9/1999    5 to 40 years 

Middletown-Monroe

 NY   276    1,312    1,277    276    2,589    2,865    872   1998  2/2/2000    5 to 40 years  

Boston - N. Andover

 MA   633    2,573    984    633    3,557    4,190    1,267   1989  2/15/2000    5 to 40 years  

Houston-Seabrook

 TX   633    2,617    446    633    3,063    3,696    1,201   1996  3/1/2000    5 to 40 years  

Ft. Lauderdale

 FL   384    1,422    633    384    2,055    2,439    789   1994  5/2/2000    5 to 40 years  

Birmingham-Bessemer

 AL   254    1,059    1,340    254    2,399    2,653    744   1998  11/15/2000    5 to 40 years  

Brewster

 NY   1,716    6,920    1,543    1,981    8,198    10,179    1,627   1991/97  12/27/2000    5 to 40 years  

Austin-Lamar

 TX   837    2,977    3,527    966    6,375    7,341    928   1996/99  2/22/2001    5 to 40 years  

Houston

 TX   733    3,392    756    841    4,040    4,881    1,060   1993/97  3/2/2001    5 to 40 years  

Ft.Myers

 FL   787    3,249    663    902    3,797    4,699    1,001   1997  3/13/2001    5 to 40 years  

Boston-Dracut

 MA   1,035    3,737    667    1,104    4,335    5,439    1,496   1986  12/1/2001    5 to 40 years  
        Initial Cost to Company  Cost
Capitalized
Subsequent
to
Acquisition
  Gross Amount at Which
Carried at Close of Period
          Life on
which
depreciation
 
     Encum     Building,
Equipment
and
  Building,
Equipment
and
     Building,
Equipment
and
     Accum.  Date of Date  in latest
income
statement
 

Description

  ST brance  Land  Impvmts.  Impvmts.  Land  Impvmts.  Total  Deprec.  Const. Acquired  is completed 

NY Metro-Middletown

  NY   276    1,312    1,314    276    2,626    2,902    1,010   1998  2/2/2000    5 to 40 years  

Boston-N. Andover

  MA   633    2,573    1,055    633    3,628    4,261    1,458   1989  2/15/2000    5 to 40 years  

Houston-Seabrook

  TX   633    2,617    476    633    3,093    3,726    1,351   1996  3/1/2000    5 to 40 years  

Ft. Lauderdale

  FL   384    1,422    842    384    2,264    2,648    897   1994  5/2/2000    5 to 40 years  

Birmingham-Bessemer

  AL   254    1,059    2,066    332    3,047    3,379    906   1998  11/15/2000    5 to 40 years  

NY Metro-Brewster

  NY   1,716    6,920    1,754    1,981    8,409    10,390    2,108   1991/97  12/27/2000    5 to 40 years  

Austin-Lamar

  TX   837    2,977    3,579    966    6,427    7,393    1,271   1996/99  2/22/2001    5 to 40 years  

Houston

  TX   733    3,392    900    841    4,184    5,025    1,300   1993/97  3/2/2001    5 to 40 years  

Ft.Myers

  FL   787    3,249    750    902    3,884    4,786    1,254   1997  3/13/2001    5 to 40 years  

Boston-Dracut

  MA   1,035    3,737    743    1,104    4,411    5,515    1,743   1986  12/1/2001    5 to 40 years  

Boston-Methuen

  MA   1,024    3,649    827    1,091    4,409    5,500    1,675   1984  12/1/2001    5 to 40 years  

Columbia

  SC   883    3,139    1,473    942    4,553    5,495    1,624   1985  12/1/2001    5 to 40 years  

Myrtle Beach

  SC   552    1,970    1,155    589    3,088    3,677    1,192   1984  12/1/2001    5 to 40 years  

Maine-Saco

  ME   534    1,914    511    570    2,389    2,959    908   1988  12/3/2001    5 to 40 years  

Boston-Plymouth

  MA   1,004    4,584    2,370    1,004    6,954    7,958    2,292   1996  12/19/2001    5 to 40 years  

Boston-Sandwich

  MA   670    3,060    611    714    3,627    4,341    1,363   1984  12/19/2001    5 to 40 years  

Syracuse

  NY   294    1,203    1,194    327    2,364    2,691    774   1987  2/5/2002    5 to 40 years  

Dallas-Fort Worth

  TX   734    2,956    822    784    3,728    4,512    1,379   1984  2/13/2002    5 to 40 years  

Dallas-Fort Worth

  TX   394    1,595    499    421    2,067    2,488    763   1985  2/13/2002    5 to 40 years  

San Antonio-Hunt

  TX   381    1,545    3,979    618    5,287    5,905    1,185   1980  2/13/2002    5 to 40 years  

Houston-Humble

  TX   919    3,696    702    919    4,398    5,317    1,562   1998/02  6/19/2002    5 to 40 years  

Houston-Pasadena

  TX   612    2,468    463    612    2,931    3,543    1,053   1999  6/19/2002    5 to 40 years  

Houston-League City

  TX   689    3,159    795    689    3,954    4,643    1,336   1994/97  6/19/2002    5 to 40 years  

Houston-Montgomery

  TX   817    3,286    2,190    1,119    5,174    6,293    1,696   1998  6/19/2002    5 to 40 years  

Houston-S. Hwy 6

  TX   407    1,650    327    407    1,977    2,384    723   1997  6/19/2002    5 to 40 years  

Houston-Beaumont

  TX   817    3,287    499    817    3,786    4,603    1,418   1996  6/19/2002    5 to 40 years  

The Hamptons

  NY   2,207    8,866    830    2,207    9,696    11,903    3,497   1989/95  12/16/2002    5 to 40 years  

The Hamptons

  NY   1,131    4,564    608    1,131    5,172    6,303    1,823   1998  12/16/2002    5 to 40 years  

The Hamptons

  NY   635    2,918    447    635    3,365    4,000    1,193   1997  12/16/2002    5 to 40 years  

The Hamptons

  NY   1,251    5,744    543    1,251    6,287    7,538    2,198   1994/98  12/16/2002    5 to 40 years  

Dallas-Fort Worth

  TX   1,039    4,201    258    1,039    4,459    5,498    1,517   1995/99  8/26/2003    5 to 40 years  

Dallas-Fort Worth

  TX   827    3,776    509    827    4,285    5,112    1,422   1998/01  10/1/2003    5 to 40 years  

Stamford

  CT   2,713    11,013    595    2,713    11,608    14,321    3,920   1998  3/17/2004    5 to 40 years  

Houston-Tomball

  TX   773    3,170    1,876    773    5,046    5,819    1,590   2000  5/19/2004    5 to 40 years  

Houston-Conroe

  TX   1,195    4,877    435    1,195    5,312    6,507    1,664   2001  5/19/2004    5 to 40 years  

Houston-Spring

  TX   1,103    4,550    512    1,103    5,062    6,165    1,684   2001  5/19/2004    5 to 40 years  

Houston-Bissonnet

  TX   1,061    4,427    2,910    1,061    7,337    8,398    2,191   2003  5/19/2004    5 to 40 years  

Houston-Alvin

  TX   388    1,640    1,046    388    2,686    3,074    801   2003  5/19/2004    5 to 40 years  

Clearwater

  FL   1,720    6,986    315    1,720    7,301    9,021    2,366   2001  6/3/2004    5 to 40 years  

Houston-Missouri City

  TX   1,167    4,744    3,576    1,566    7,921    9,487    2,176   1998  6/23/2004    5 to 40 years  

Chattanooga-Hixson

  TN   1,365    5,569    1,845    1,365    7,414    8,779    2,388   1998/02  8/4/2004    5 to 40 years  

Austin-Round Rock

  TX   2,047    5,857    880    1,976    6,808    8,784    2,181   2000  8/5/2004    5 to 40 years  

Long Island-Bayshore

  NY   1,131    4,609    252    1,131    4,861    5,992    1,492   2003  3/15/2005    5 to 40 years  

Syracuse - Cicero

  NY   527    2,121    3,273    527    5,394    5,921    1,014   1988/02  3/16/2005    5 to 40 years  

Boston-Springfield

  MA   612    2,501    368    612    2,869    3,481    859   1965/75  4/12/2005    5 to 40 years  

Stamford

  CT   1,612    6,585    289    1,612    6,874    8,486    2,166   2002  4/14/2005    5 to 40 years  

Montgomery-Richard

  AL   1,906    7,726    389    1,906    8,115    10,021    2,450   1997  6/1/2005    5 to 40 years  

Houston-Jones

  TX   1,214    4,949    363    1,215    5,311    6,526    1,592   1997/99  6/6/2005    5 to 40 years  

Boston-Oxford

  MA   470    1,902    1,668    470    3,570    4,040    1,008   2002  6/23/2005    5 to 40 years  

Austin-290E

  TX   537    2,183    -320    491    1,909    2,400    638   2003  7/12/2005    5 to 40 years  

San Antonio-Marbach

  TX   556    2,265    549    556    2,814    3,370    866   2003  7/12/2005    5 to 40 years  

Austin-South 1st

  TX   754    3,065    259    754    3,324    4,078    1,028   2003  7/12/2005    5 to 40 years  

Houston-Pinehurst

  TX   484    1,977    1,544    484    3,521    4,005    957   2002/04  7/12/2005    5 to 40 years  

Atlanta-Marietta

  GA   811    3,397    580    811    3,977    4,788    1,224   2003  9/15/2005    5 to 40 years  

Baton Rouge

  LA   719    2,927    2,568    719    5,495    6,214    1,291   1984/94  11/15/2005    5 to 40 years  

SanMarcos-Hwy 35S

  TX   628    2,532    3,288    982    5,466    6,448    773   2001  1/10/2006    5 to 40 years  

Houston-Baytown

  TX   596    2,411    287    596    2,698    3,294    735   2002  1/10/2006    5 to 40 years  

Houston-Cypress

  TX   721    2,994    2,318    721    5,312    6,033    1,303   2003  1/13/2006    5 to 40 years  

Rochester

  NY   937    3,779    228    937    4,007    4,944    1,151   2002/06  2/1/2006    5 to 40 years  

Houston-Jones Rd 2

  TX   707    2,933    2,831    707    5,764    6,471    1,506   2000  3/9/2006    5 to 40 years  

Lafayette

  LA   411    1,621    281    411    1,902    2,313    592   1997  4/13/2006    5 to 40 years  

Lafayette

  LA   463    1,831    208    463    2,039    2,502    616   2001/04  4/13/2006    5 to 40 years  

Lafayette

  LA   601    2,406    1,442    601    3,848    4,449    1,071   2002  4/13/2006    5 to 40 years  

      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Boston-Methuen

 MA   1,024    3,649    751    1,091    4,333    5,424    1,439   1984  12/1/2001    5 to 40 years  

Columbia

 SC   883    3,139    1,359    942    4,439    5,381    1,381   1985  12/1/2001    5 to 40 years  

Myrtle Beach

 SC   552    1,970    1,002    588    2,936    3,524    993   1984  12/1/2001    5 to 40 years  

Kingsland

 GA   470    1,902    3,257    666    4,963    5,629    1,271   1989  12/1/2001    5 to 40 years  

Saco

 ME   534    1,914    417    570    2,295    2,865    770   1988  12/3/2001    5 to 40 years  

Boston-Plymouth

 MA   1,004    4,584    2,340    1,004    6,924    7,928    1,933   1996  12/19/2001    5 to 40 years  

Boston-Sandwich

 MA   670    3,060    545    714    3,561    4,275    1,174   1984  12/19/2001    5 to 40 years  

Syracuse

 NY   294    1,203    1,130    327    2,300    2,627    633   1987  2/5/2002    5 to 40 years  

Dallas-Fort Worth

 TX   734    2,956    792    784    3,698    4,482    1,187   1984  2/13/2002    5 to 40 years  

Dallas-Fort Worth

 TX   394    1,595    411    421    1,979    2,400    660   1985  2/13/2002    5 to 40 years  

San Antonio-Hunt

 TX   381    1,545    3,814    618    5,122    5,740    891   1980  2/13/2002    5 to 40 years  

Houston-Humble

 TX   919    3,696    641    919    4,337    5,256    1,348   1998/02  6/19/2002    5 to 40 years  

Houston-Pasadena

 TX   612    2,468    443    612    2,911    3,523    904   1999  6/19/2002    5 to 40 years  

Houston-League City

 TX   689    3,159    601    689    3,760    4,449    1,138   1994/97  6/19/2002    5 to 40 years  

Houston-Montgomery

 TX   817    3,286    2,210    1,119    5,194    6,313    1,428   1998  6/19/2002    5 to 40 years  

Houston

 TX   407    1,650    270    407    1,920    2,327    622   1997  6/19/2002    5 to 40 years  

Houston-Beaumont

 TX   817    3,287    446    817    3,733    4,550    1,188   1996  6/19/2002    5 to 40 years  

The Hamptons

 NY   2,207    8,866    756    2,207    9,622    11,829    2,990   1989/95  12/16/2002    5 to 40 years  

The Hamptons

 NY   1,131    4,564    584    1,131    5,148    6,279    1,556   1998  12/16/2002    5 to 40 years  

The Hamptons

 NY   635    2,918    432    635    3,350    3,985    1,006   1997  12/16/2002    5 to 40 years  

The Hamptons

 NY   1,251    5,744    493    1,252    6,236    7,488    1,876   1994/98  12/16/2002    5 to 40 years  

Dallas-Fort Worth

 TX   1,039    4,201    218    1,039    4,419    5,458    1,273   1995/99  8/26/2003    5 to 40 years  

Dallas-Fort Worth

 TX   827    3,776    469    827    4,245    5,072    1,199   1998/01  10/1/2003    5 to 40 years  

Stamford

 CT   2,713    11,013    393    2,713    11,406    14,119    3,299   1998  3/17/2004    5 to 40 years  

Houston-Tomball

 TX   773    3,170    1,801    773    4,971    5,744    1,319   2000  5/19/2004    5 to 40 years  

Houston-Conroe

 TX   1,195    4,877    288    1,195    5,165    6,360    1,426   2001  5/19/2004    5 to 40 years  

Houston-Spring

 TX   1,103    4,550    362    1,103    4,912    6,015    1,387   2001  5/19/2004    5 to 40 years  

Houston-Bissonnet

 TX   1,061    4,427    2,848    1,061    7,275    8,336    1,802   2003  5/19/2004    5 to 40 years  

Houston-Alvin

 TX   388    1,640    991    388    2,631    3,019    656   2003  5/19/2004    5 to 40 years  

Clearwater

 FL   1,720    6,986    197    1,720    7,183    8,903    1,955   2001  6/3/2004    5 to 40 years  

Houston-Missouri City

 TX   1,167    4,744    3,537    1,566    7,882    9,448    1,771   1998  6/23/2004    5 to 40 years  

Chattanooga-Hixson

 TN   1,365    5,569    1,603    1,365    7,172    8,537    1,925   1998/02  8/4/2004    5 to 40 years  

Austin-Round Rock

 TX   2,047    5,857    826    1,976    6,754    8,730    1,817   2000  8/5/2004    5 to 40 years  

Syracuse - Cicero

 NY   527    2,121    852    527    2,973    3,500    796   1988/02  3/16/2005    5 to 40 years  

Long Island-Bayshore

 NY   1,131    4,609    209    1,131    4,818    5,949    1,221   2003  3/15/2005    5 to 40 years  

Boston-Springfield

 MA   612    2,501    220    612    2,721    3,333    714   1965/75  4/12/2005    5 to 40 years  

Stamford

 CT   1,612    6,585    240    1,612    6,825    8,437    1,791   2002  4/14/2005    5 to 40 years  

Houston-Jones

 TX   1,214    4,949    270    1,215    5,218    6,433    1,294   1997/99  6/6/2005    5 to 40 years  

Montgomery-Richard

 AL   1,906    7,726    284    1,906    8,010    9,916    2,019   1997  6/1/2005    5 to 40 years  

Boston-Oxford

 MA   470    1,902    1,648    470    3,550    4,020    800   2002  6/23/2005    5 to 40 years  

Austin-290E

 TX   537    2,183    -281    491    1,948    2,439    545   2003  7/12/2005    5 to 40 years  

SanAntonio-Marbach

 TX   556    2,265    514    556    2,779    3,335    689   2003  7/12/2005    5 to 40 years  

Austin-South 1st

 TX   754    3,065    219    754    3,284    4,038    858   2003  7/12/2005    5 to 40 years  

Houston-Pinehurst

 TX   484    1,977    1,519    484    3,496    3,980    768   2002/04  7/12/2005    5 to 40 years  

Atlanta-Marietta

 GA   811    3,397    548    811    3,945    4,756    988   2003  9/15/2005    5 to 40 years  

Baton Rouge

 LA   719    2,927    2,536    719    5,463    6,182    977   1984/94  11/15/2005    5 to 40 years  

Houston-Cypress

 TX   721    2,994    2,282    721    5,276    5,997    1008   2003  1/13/2006    5 to 40 years  

San Marcos-Hwy 35S

 TX   628    2,532    595    982    2,773    3,755    631   2001  1/10/2006    5 to 40 years  

Houston-Baytown

 TX   596    2,411    285    596    2,696    3,292    614   2002  1/10/2006    5 to 40 years  

Rochester

 NY   937    3,779    199    937    3,978    4,915    916   2002/06  2/1/2006    5 to 40 years  

Houston-Jones Rd 2

 TX   707    2,933    2,756    707    5,689    6,396    1195   2000  3/9/2006    5 to 40 years  

Lafayette

 LA   411    1,621    250    411    1,871    2,282    469   1997  4/13/2006    5 to 40 years  
        Initial Cost to Company  Cost
Capitalized
Subsequent
to
Acquisition
  Gross Amount at Which
Carried at Close of Period
          Life on
which
depreciation
 
     Encum     Building,
Equipment
and
  Building,
Equipment
and
     Building,
Equipment
and
     Accum.  Date of Date  in latest
income
statement
 

Description

  ST brance  Land  Impvmts.  Impvmts.  Land  Impvmts.  Total  Deprec.  Const. Acquired  is completed 

Lafayette

  LA   542   1,319   2,210   542   3,529   4,071   920  1997/99  4/13/2006   5 to 40 years 

Manchester

  NH   832   3,268   185   832   3,453   4,285   977  2000  4/26/2006   5 to 40 years 

Clearwater-Largo

  FL   1,270   5,037   376   1,270   5,413   6,683   1,502  1998  6/22/2006   5 to 40 years 

Clearwater-Pinellas Park

  FL   929   3,676   339   929   4,015   4,944   1,078  2000  6/22/2006   5 to 40 years 

Clearwater-Tarpon Spring

  FL   696   2,739   240   696   2,979   3,675   836  1999  6/22/2006   5 to 40 years 

New Orleans

  LA   1,220   4,805   316   1,220   5,121   6,341   1,432  2000  6/22/2006   5 to 40 years 

St Louis-Meramec

  MO   1,113   4,359   378   1,113   4,737   5,850   1,322  1999  6/22/2006   5 to 40 years 

St Louis-Charles Rock

  MO   766   3,040   1,504   766   4,544   5,310   1,009  1999  6/22/2006   5 to 40 years 

St Louis-Shackelford

  MO   828   3,290   206   828   3,496   4,324   979  1999  6/22/2006   5 to 40 years 

St Louis-W.Washington

  MO   734   2,867   2,503   734   5,370   6,104   1,139  1980/01  6/22/2006   5 to 40 years 

St Louis-Howdershell

  MO   899   3,596   324   899   3,920   4,819   1,078  2000  6/22/2006   5 to 40 years 

St Louis-Lemay Ferry

  MO   890   3,552   473   890   4,025   4,915   1,091  1999  6/22/2006   5 to 40 years 

St Louis-Manchester

  MO   697   2,711   225   697   2,936   3,633   809  2000  6/22/2006   5 to 40 years 

Dallas-Fort Worth

  TX   1,256   4,946   475   1,256   5,421   6,677   1,446  1998/03  6/22/2006   5 to 40 years 

Dallas-Fort Worth

  TX   605   2,434   197   605   2,631   3,236   698  2004  6/22/2006   5 to 40 years 

Dallas-Fort Worth

  TX   607   2,428   219   607   2,647   3,254   716  2004  6/22/2006   5 to 40 years 

Dallas-Fort Worth

  TX   1,073   4,276   98   1,073   4,374   5,447   1,184  2003  6/22/2006   5 to 40 years 

Dallas-Fort Worth

  TX   549   2,180   1,148   549   3,328   3,877   793  1998  6/22/2006   5 to 40 years 

Dallas-Fort Worth

  TX   644   2,542   136   644   2,678   3,322   734  1999  6/22/2006   5 to 40 years 

San Antonio-Blanco

  TX   963   3,836   222   963   4,058   5,021   1,122  2004  6/22/2006   5 to 40 years 

San Antonio-Broadway

  TX   773   3,060   2,012   773   5,072   5,845   1,118  2000  6/22/2006   5 to 40 years 

San Antonio-Huebner

  TX   1,175   4,624   365   1,175   4,989   6,164   1,318  1998  6/22/2006   5 to 40 years 

Nashua

  NH   617   2,422   587   617   3,009   3,626   835  1989  6/29/2006   5 to 40 years 

Lafayette

  LA   699   2,784   3,809   699   6,593   7,292   1,276  1995/99  8/1/2006   5 to 40 years 

Chattanooga-Lee Hwy II

  TN   619   2,471   169   619   2,640   3,259   726  2002  8/7/2006   5 to 40 years 

Montgomery-E.S.Blvd

  AL   1,158   4,639   1,032   1,158   5,671   6,829   1,541  1996/97  9/28/2006   5 to 40 years 

Auburn-Pepperell Pkwy

  AL   590   2,361   599   590   2,960   3,550   776  1998  9/28/2006   5 to 40 years 

Auburn-Gatewood Dr

  AL   694   2,758   344   694   3,102   3,796   809  2002/03  9/28/2006   5 to 40 years 

Columbus-Williams Rd

  GA   736   2,905   330   736   3,235   3,971   871  2002/04/06  9/28/2006   5 to 40 years 

Columbus-Miller Rd

  GA   975   3,854   1,383   975   5,237   6,212   1,113  1995  9/28/2006   5 to 40 years 

Columbus-Armour Rd

  GA   0   3,680   324   0   4,004   4,004   1,056  2004/05  9/28/2006   5 to 40 years 

Columbus-Amber Dr

  GA   439   1,745   321   439   2,066   2,505   575  1998  9/28/2006   5 to 40 years 

Concord

  NH   813   3,213   2,041   813   5,254   6,067   1,283  2000  10/31/2006   5 to 40 years 

Houston-Beaumont

  TX   929   3,647   233   930   3,879   4,809   1,016  2002/04  3/8/2007   5 to 40 years 

Houston-Beaumont

  TX   1,537   6,018   611   1,537   6,629   8,166   1,694  2003/06  3/8/2007   5 to 40 years 

Buffalo-Langner Rd

  NY   532   2,119   3,492   532   5,611   6,143   908  1993/07  3/30/2007   5 to 40 years 

Buffalo-Transit Rd

  NY   437   1,794   702   437   2,496   2,933   600  1998  3/30/2007   5 to 40 years 

Buffalo-Lake Ave

  NY   638   2,531   2,939   638   5,470   6,108   853  1997  3/30/2007   5 to 40 years 

Buffalo-Union Rd

  NY   348   1,344   474   348   1,818   2,166   435  1998  3/30/2007   5 to 40 years 

Buffalo-NF Blvd

  NY   323   1,331   249   323   1,580   1,903   409  1998  3/30/2007   5 to 40 years 

Buffalo-Young St

  NY   315   2,185   1,143   316   3,327   3,643   774  1999/00  3/30/2007   5 to 40 years 

Buffalo-Sheridan Dr

  NY   961   3,827   2,637   961   6,464   7,425   1,288  1999  3/30/2007   5 to 40 years 

Buffalo-Transit Rd

  NY   375   1,498   649   375   2,147   2,522   505  1990/95  3/30/2007   5 to 40 years 

Rochester-Phillips Rd

  NY   1,003   4,002   144   1,003   4,146   5,149   1,051  1999  3/30/2007   5 to 40 years 

San Antonio-Foster

  TX   676   2,685   431   676   3,116   3,792   814  2003/06  5/21/2007   5 to 40 years 

Huntsville-Memorial Pkwy

  AL   1,607   6,338   1,085   1,677   7,353   9,030   1,771  1989/06  6/1/2007   5 to 40 years 

Huntsville-Madison 1

  AL   1,016   4,013   454   1,017   4,466   5,483   1,130  1993/07  6/1/2007   5 to 40 years 

Biloxi-Gulfport

  MS   1,423   5,624   197   1,423   5,821   7,244   1,469  1998/05  6/1/2007   5 to 40 years 

Huntsville-Hwy 72

  AL   1,206   4,775   365   1,206   5,140   6,346   1,266  1998/06  6/1/2007   5 to 40 years 

Mobile-Airport Blvd

  AL   1,216   4,819   359   1,216   5,178   6,394   1,331  2000/07  6/1/2007   5 to 40 years 

Biloxi-Gulfport

  MS   1,345   5,325   120   1,301   5,489   6,790   1,360  2002/04  6/1/2007   5 to 40 years 

Huntsville-Madison 2

  AL   1,164   4,624   297   1,164   4,921   6,085   1,233  2002/06  6/1/2007   5 to 40 years 

Foley-Hwy 59

  AL   1,346   5,474   1,575   1,346   7,049   8,395   1,512  2003/06  6/1/2007   5 to 40 years 

Pensacola6-Nine Mile

  FL   1,029   4,180   194   1,029   4,374   5,403   1,178  2003/06  6/1/2007   5 to 40 years 

Auburn-College St

  AL   686   2,732   242   686   2,974   3,660   775  2003  6/1/2007   5 to 40 years 

Biloxi-Gulfport

  MS   1,811   7,152   140   1,811   7,292   9,103   1,782  2004/06  6/1/2007   5 to 40 years 

Pensacola7-Hwy 98

  FL   732   3,015   82   732   3,097   3,829   822  2006  6/1/2007   5 to 40 years 

Montgomery-Arrowhead

  AL   1,075   4,333   302   1,075   4,635   5,710   1,166  2006  6/1/2007   5 to 40 years 

Montgomery-McLemore

  AL   885   3,586   253   885   3,839   4,724   945  2006  6/1/2007   5 to 40 years 

Houston-Beaumont

  TX   742   3,024   246   742   3,270   4,012   855  2002/05  11/14/2007   5 to 40 years 

Hattiesburg-Classic

  MS   444   1,799   228   444   2,027   2,471   521  1998  12/19/2007   5 to 40 years 

Biloxi-Ginger

  MS   384   1,548   139   384   1,687   2,071   405  2000  12/19/2007   5 to 40 years 

Foley-7905 St Hwy 59

  AL   437   1,757   207   437   1,964   2,401   461  2000  12/19/2007   5 to 40 years 

      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
��Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Lafayette

 LA   463    1,831    188    463    2,019    2,482    465   2001/04  4/13/2006    5 to 40 years  

Lafayette

 LA   601    2,406    1,362    601    3,768    4,369    839   2002  4/13/2006    5 to 40 years  

Lafayette

 LA   542    1,319    2,184    542    3,503    4,045    711   1997/99  4/13/2006    5 to 40 years  

Manchester

 NH   832    3,268    149    832    3,417    4,249    785   2000  4/26/2006    5 to 40 years  

Nashua

 NH   617    2,422    564    617    2,986    3,603    664   1989  6/29/2006    5 to 40 years  

Clearwater-Largo

 FL   1,270    5,037    233    1,270    5,270    6,540    1188   1998  6/22/2006    5 to 40 years  

Clearwater-Pinellas Park

 FL   929    3,676    304    929    3,980    4,909    861   2000  6/22/2006    5 to 40 years  

Clearwater-Tarpon Springs

 FL   696    2,739    172    696    2,911    3,607    660   1999  6/22/2006    5 to 40 years  

New Orleans

 LA   1,220    4,805    215    1,220    5,020    6,240    1132   2000  6/22/2006    5 to 40 years  

St Louis-Meramec

 MO   1,113    4,359    361    1,113    4,720    5,833    1051   1999  6/22/2006    5 to 40 years  

St Louis-Charles Rock

 MO   766    3,040    1,434    766    4,474    5,240    752   1999  6/22/2006    5 to 40 years  

St Louis-Shackelford

 MO   828    3,290    199    828    3,489    4,317    785   1999  6/22/2006    5 to 40 years  

St Louis-W.Washington

 MO   734    2,867    778    734    3,645    4,379    857   1980/01  6/22/2006    5 to 40 years  

St Louis-Howdershell

 MO   899    3,596    298    899    3,894    4,793    861   2000  6/22/2006    5 to 40 years  

St Louis-Lemay Ferry

 MO   890    3,552    397    890    3,949    4,839    864   1999  6/22/2006    5 to 40 years  

St Louis-Manchester

 MO   697    2,711    157    697    2,868    3,565    642   2000  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   1,256    4,946    377    1,256    5,323    6,579    1169   1998/03  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   605    2,434    141    605    2,575    3,180    567   2004  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   607    2,428    177    607    2,605    3,212    579   2004  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   1,073    4,276    77    1,073    4,353    5,426    970   2003  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   549    2,180    1,153    549    3,333    3,882    615   1998  6/22/2006    5 to 40 years  

Dallas-Fort Worth

 TX   644    2,542    136    644    2,678    3,322    594   1999  6/22/2006    5 to 40 years  

San Antonio-Blanco

 TX   963    3,836    195    963    4,031    4,994    908   2004  6/22/2006    5 to 40 years  

San Antonio-Broadway

 TX   773    3,060    1,932    773    4,992    5,765    811   2000  6/22/2006    5 to 40 years  

San Antonio-Huebner

 TX   1,175    4,624    313    1,175    4,937    6,112    1060   1998  6/22/2006    5 to 40 years  

Chattanooga-Lee Hwy II

 TN   619    2,471    141    619    2,612    3,231    574   2002  8/7/2006    5 to 40 years  

Lafayette

 LA   699    2,784    1,993    699    4,777    5,476    987   1995/99  8/1/2006    5 to 40 years  

Montgomery-E.S.Blvd

 AL   1,158    4,639    944    1,158    5,583    6,741    1200   1996/97  9/28/2006    5 to 40 years  

Auburn-Pepperell Pkwy

 AL   590    2,361    446    590    2,807    3,397    584   1998  9/28/2006    5 to 40 years  

Auburn-Gatewood Dr

 AL   694    2,758    252    694    3,010    3,704    632   2002/03  9/28/2006    5 to 40 years  

Columbus-Williams Rd

 GA   736    2,905    239    736    3,144    3,880    693   2002/04/06  9/28/2006    5 to 40 years  

Columbus-Miller Rd

 GA   975    3,854    1,290    975    5,144    6,119    807   1995  9/28/2006    5 to 40 years  

Columbus-Armour Rd

 GA   0    3,680    211    0    3,891    3,891    835   2004/05  9/28/2006    5 to 40 years  

Columbus-Amber Dr

 GA   439    1,745    265    439    2,010    2,449    427   1998  9/28/2006    5 to 40 years  

Concord

 NH   813    3,213    2,009    813    5,222    6,035    1007   2000  10/31/2006    5 to 40 years  

Buffalo-Langner Rd

 NY   532    2,119    2,721    532    4,840    5,372    641   1993/07  3/30/2007    5 to 40 years  

Buffalo-Transit Rd

 NY   437    1,794    669    437    2,463    2,900    470   1998  3/30/2007    5 to 40 years  

Buffalo-Lake Ave

 NY   638    2,531    614    638    3,145    3,783    654   1997  3/30/2007    5 to 40 years  

Buffalo-Union Rd

 NY   348    1,344    280    348    1,624    1,972    328   1998  3/30/2007    5 to 40 years  

Buffalo-Niagara Falls Blvd

 NY   323    1,331    147    323    1,478    1,801    308   1998  3/30/2007    5 to 40 years  

Buffalo-Young St

 NY   315    2,185    998    316    3,182    3,498    595   1999/00  3/30/2007    5 to 40 years  

Buffalo-Sheridan Dr

 NY   961    3,827    2,480    961    6,307    7,268    935   1999  3/30/2007    5 to 40 years  

Buffalo-Transit Rd

 NY   375    1,498    344    375    1,842    2,217    414   1990/95  3/30/2007    5 to 40 years  

Rochester-Phillips Rd

 NY   1,003    4,002    123    1,003    4,125    5,128    824   1999  3/30/2007    5 to 40 years  

Greenville

 MS   1,100    4,386    648    1,100    5,034    6,134    1033   1994  1/11/2007    5 to 40 years  

Houston-Beaumont

 TX   929    3,647    181    930    3,827    4,757    795   2002/04  3/8/2007    5 to 40 years  

Houston-Beaumont

 TX   1,537    6,018    455    1,537    6,473    8,010    1298   2003/06  3/8/2007    5 to 40 years  

Huntsville-Memorial Pkwy

 AL   1,607    6,338    982    1,677    7,250    8,927    1352   1989/06  6/1/2007    5 to 40 years  

Huntsville-Madison 1

 AL   1,016    4,013    339    1,017    4,351    5,368    881   1993/07  6/1/2007    5 to 40 years  

Bilox-Gulfport

 MS   1,423    5,624    173    1,423    5,797    7,220    1142   1998/05  6/1/2007    5 to 40 years  
        Initial Cost to Company  Cost
Capitalized
Subsequent
to
Acquisition
  Gross Amount at Which
Carried at Close of Period
          Life on
which
depreciation
 
     Encum     Building,
Equipment
and
  Building,
Equipment
and
     Building,
Equipment
and
     Accum.  Date of Date  in latest
income
statement
 

Description

  ST brance  Land  Impvmts.  Impvmts.  Land  Impvmts.  Total  Deprec.  Const. Acquired  is completed 

Jackson-Ridgeland

  MS   1,479   5,965   546   1,479   6,511   7,990   1,529  1997/00  1/17/2008   5 to 40 years 

Jackson-5111

  MS   1,337   5,377   240   1,337   5,617   6,954   1,308  2003  1/17/2008   5 to 40 years 

Cincinnati-Robertson

  OH   852   3,409   274   852   3,683   4,535   772  2003/04  12/31/2008   5 to 40 years 

Richmond-Bridge Rd

  VA   1,047   5,981   2,729   1,047   8,710   9,757   1,334  2009  10/1/2009   5 to 40 years 

Raleigh-Durham

  NC   846   4,095   194   846   4,289   5,135   691  2000  12/28/2010   5 to 40 years 

Charlotte-Wallace

  NC   961   3,702   1,216   961   4,918   5,879   667  2008  12/29/2010   5 to 40 years 

Raleigh-Durham

  NC   574   3,975   244   574   4,219   4,793   661  2008  12/29/2010   5 to 40 years 

Charlotte-Westmoreland

  NC   513   5,317   40   513   5,357   5,870   849  2009  12/29/2010   5 to 40 years 

Charlotte-Matthews

  NC   1,129   4,767   125   1,129   4,892   6,021   794  2009  12/29/2010   5 to 40 years 

Raleigh-Durham

  NC   381   3,575   92   381   3,667   4,048   585  2008  12/29/2010   5 to 40 years 

Charlotte-Zeb Morris

  NC   965   3,355   103   965   3,458   4,423   555  2007  12/29/2010   5 to 40 years 

Fair Lawn

  NJ   796   9,467   312   796   9,779   10,575   1,388  1999  7/14/2011   5 to 40 years 

Elizabeth

  NJ   885   3,073   652   885   3,725   4,610   498  1988  7/14/2011   5 to 40 years 

Saint Louis-High Ridge

  MO   197   2,132   63   197   2,195   2,392   392  2007  7/28/2011   5 to 40 years 

Atlanta-Decatur

  GA   1,043   8,252   84   1,043   8,336   9,379   1,145  2006  8/17/2011   5 to 40 years 

Houston-Humble

  TX   825   4,201   325   825   4,526   5,351   679  1993  9/22/2011   5 to 40 years 

Dallas-Fort Worth

  TX   693   3,552   121   693   3,673   4,366   545  2001  9/22/2011   5 to 40 years 

Houston-Hwy 6N

  TX   1,243   3,106   128   1,243   3,234   4,477   499  2000  9/22/2011   5 to 40 years 

Austin-Cedar Park

  TX   1,559   2,727   91   1,559   2,818   4,377   440  1998  9/22/2011   5 to 40 years 

Houston-Katy

  TX   691   4,435   2,478   691   6,913   7,604   801  2000  9/22/2011   5 to 40 years 

Houston-Deer Park

  TX   1,012   3,312   222   1,012   3,534   4,546   512  1998  9/22/2011   5 to 40 years 

Houston-W. Little York

  TX   575   3,557   185   575   3,742   4,317   586  1998  9/22/2011   5 to 40 years 

Houston-Pasadena

  TX   705   4,223   206   705   4,429   5,134   651  2000  9/22/2011   5 to 40 years 

Houston-Friendswood

  TX   1,168   2,315   215   1,168   2,530   3,698   391  1994  9/22/2011   5 to 40 years 

Houston-Spring

  TX   2,152   3,027   330   2,152   3,357   5,509   528  1993  9/22/2011   5 to 40 years 

Houston-W. Sam Houston

  TX   402   3,602   259   402   3,861   4,263   542  1999  9/22/2011   5 to 40 years 

Austin-Pond Springs Rd

  TX   1,653   4,947   409   1,653   5,356   7,009   741  1984  9/22/2011   5 to 40 years 

Houston-Spring

  TX   1,474   4,500   31   1,456   4,549   6,005   678  2006  9/22/2011   5 to 40 years 

Austin-Round Rock

  TX   177   3,223   143   177   3,366   3,543   493  1999  9/22/2011   5 to 40 years 

Houston-Silverado Dr

  TX   1,438   4,583   128   1,438   4,711   6,149   680  2000  9/22/2011   5 to 40 years 

Houston-Sugarland

  TX   272   3,236   196   272   3,432   3,704   526  2001  9/22/2011   5 to 40 years 

Houston-Westheimer Rd

  TX   536   2,687   167   536   2,854   3,390   430  1997  9/22/2011   5 to 40 years 

Houston-Wilcrest Dr

  TX   1,478   4,145   173   1,478   4,318   5,796   606  1999  9/22/2011   5 to 40 years 

Houston-Woodlands

  TX   1,315   6,142   222   1,315   6,364   7,679   880  1997  9/22/2011   5 to 40 years 

Houston-Woodlands

  TX   3,189   3,974   177   3,189   4,151   7,340   581  2000  9/22/2011   5 to 40 years 

Houston-Katy Freeway

  TX   1,049   5,175   517   1,049   5,692   6,741   805  1999  9/22/2011   5 to 40 years 

Houston-Webster

  TX  1,852   2,054   2,138   365   2,054   2,503   4,557   376  1982  9/22/2011   5 to 40 years 

Newport News-Brick Kiln

  VA   2,848   5,892   95   2,848   5,987   8,835   861  2004  9/29/2011   5 to 40 years 

Pensacola-Palafox

  FL   197   4,281   600   197   4,881   5,078   648  1996  11/15/2011   5 to 40 years 

Miami

  FL   2,960   12,077   123   2,960   12,200   15,160   1,446  2005  5/16/2012   5 to 40 years 

Chicago - Lake Forest

  IL   1,932   11,606   167   1,932   11,773   13,705   1,372  1996/2004  6/6/2012   5 to 40 years 

Chicago - Schaumburg

  IL   1,940   4,880   292   1,940   5,172   7,112   621  1998  6/6/2012   5 to 40 years 

Norfolk - E. Little Creek

  VA   911   5,862   73   911   5,935   6,846   723  2007  6/20/2012   5 to 40 years 

Atlanta-14th St.

  GA   1,560   6,766   27   1,560   6,793   8,353   798  2009  7/18/2012   5 to 40 years 

Jacksonville - Middleburg

  FL   644   5,719   78   644   5,797   6,441   676  2008  9/18/2012   5 to 40 years 

Jacksonville - Orange Park

  FL   772   3,882   76   772   3,958   4,730   490  2007  9/18/2012   5 to 40 years 

Jacksonville - St. Augustine

  FL   739   3,858   63   739   3,921   4,660   475  2007  9/18/2012   5 to 40 years 

Atlanta - NE Expressway

  GA   1,384   9,266   77   1,384   9,343   10,727   1,058  2009  9/18/2012   5 to 40 years 

Atlanta - Kennesaw

  GA   856   4,315   67   856   4,382   5,238   491  2008  9/18/2012   5 to 40 years 

Atlanta - Lawrenceville

  GA   855   3,838   122   855   3,960   4,815   482  2007  9/18/2012   5 to 40 years 

Atlanta - Woodstock

  GA   1,342   4,692   96   1,342   4,788   6,130   578  2009  9/18/2012   5 to 40 years 

Raleigh-Durham

  NC   2,337   4,901   219   2,337   5,120   7,457   608  2002  9/19/2012   5 to 40 years 

Chicago - Lindenhurst

  IL   1,213   3,129   207   1,213   3,336   4,549   382  1999/2006  9/27/2012   5 to 40 years 

Chicago - Orland Park

  IL   1,050   5,894   160   1,050   6,054   7,104   650  2007  12/10/2012   5 to 40 years 

Phoenix-83rd

  AZ   910   3,656   162   910   3,818   4,728   418  2008  12/18/2012   5 to 40 years 

Chicago-North Austin

  IL   2,593   5,029   240   2,593   5,269   7,862   548  2005  12/20/2012   5 to 40 years 

Chicago-North Western

  IL   1,718   6,466   643   1,798   7,029   8,827   695  2005  12/20/2012   5 to 40 years 

Chicago-West Pershing

  IL   395   3,226   105   395   3,331   3,726   340  2008  12/20/2012   5 to 40 years 

Chicago - North Broadway

  IL   2,373   9,869   126   2,373   9,995   12,368   1,010  2011  12/20/2012   5 to 40 years 

Brandenton

  FL   1,501   3,775   186   1,501   3,961   5,462   422  1997  12/21/2012   5 to 40 years 

Ft. Myers-Cleveland

  FL   515   2,280   138   515   2,418   2,933   275  1998  12/21/2012   5 to 40 years 

Clearwater-Drew St.

  FL   1,234   4,018   126   1,234   4,144   5,378   458  2000  12/21/2012   5 to 40 years 

Clearwater-N. Myrtle

  FL   1,555   5,978   141   1,555   6,119   7,674   654  2000  12/21/2012   5 to 40 years 

      Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
 Land  Building,
Equipment
and Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Huntsville-Hwy 72

 AL   1,206    4,775    288    1,206    5,063    6,269    988   1998/06  6/1/2007    5 to 40 years  

Mobile-Airport Blvd

 AL   1,216    4,819    334    1,216    5,153    6,369    1043   2000/07  6/1/2007    5 to 40 years  

Bilox-Gulfport

 MS   1,345    5,325    62    1,301    5,431    6,732    1054   2002/04  6/1/2007    5 to 40 years  

Huntsville-Madison 2

 AL   1,164    4,624    265    1,164    4,889    6,053    958   2002/06  6/1/2007    5 to 40 years  

Foley-Hwy 59

 AL   1,346    5,474    310    1,347    5,783    7,130    1154   2003/06  6/1/2007    5 to 40 years  

Pensacola 6-Nine Mile

 FL   1,029    4,180    171    1,029    4,351    5,380    927   2003/06  6/1/2007    5 to 40 years  

Auburn-College St

 AL   686    2,732    200    686    2,932    3,618    598   2003  6/1/2007    5 to 40 years  

Biloxi-Gulfport

 MS   1,811    7,152    112    1,811    7,264    9,075    1400   2004/06  6/1/2007    5 to 40 years  

Pensacola 7-Hwy 98

 FL   732    3,015    70    732    3,085    3,817    645   2006  6/1/2007    5 to 40 years  

Montgomery-Arrowhead

 AL   1,075    4,333    196    1,076    4,528    5,604    884   2006  6/1/2007    5 to 40 years  

Montgomery-McLemore

 AL   885    3,586    155    885    3,741    4,626    722   2006  6/1/2007    5 to 40 years  

San Antonio-Foster

 TX   676    2,685    357    676    3,042    3,718    625   2003/06  5/21/2007    5 to 40 years  

Houston-Beaumont

 TX   742    3,024    189    742    3,213    3,955    619   2002/05  11/14/2007    5 to 40 years  

Hattiesburg-Clasic

 MS   444    1,799    163    444    1,962    2,406    372   1998  12/19/2007    5 to 40 years  

Biloxi-Ginger

 MS   384    1,548    103    384    1,651    2,035    300   2000  12/19/2007    5 to 40 years  

Foley-7905 St Hwy 59

 AL   437    1,757    190    437    1,947    2,384    344   2000  12/19/2007    5 to 40 years  

Jackson-Ridgeland

 MS   1,479    5,965    457    1,479    6,422    7,901    1163   1997/00  1/17/2008    5 to 40 years  

Jackson-5111

 MS   1,337    5,377    143    1,337    5,520    6,857    990   2003  1/17/2008    5 to 40 years  

Cincinnati-Robertson

 OH   852    3,409    200    852    3,609    4,461    564   2003/04  12/31/2008    5 to 40 years  

Richmond-Bridge Rd

 VA   1,047    5,981    36    1,047    6,017    7,064    909   2009  10/1/2009    5 to 40 years  

Raleigh-Durham

 NC   846    4,095    100    846    4,195    5,041    445   2000  12/28/2010    5 to 40 years  

Charlotte-Wallace

 NC   961    3,702    536    961    4,238    5,199    412   2008  12/29/2010    5 to 40 years  

Raleigh-Durham

 NC   574    3,975    103    575    4,077    4,652    427   2008  12/29/2010    5 to 40 years  

Charlotte-Westmoreland

 NC   513    5,317    36    513    5,353    5,866    552   2009  12/29/2010    5 to 40 years  

Charlotte-Matthews

 NC   1,129    4,767    84    1,129    4,851    5,980    514   2009  12/29/2010    5 to 40 years  

Raleigh-Durham

 NC   381    3,575    46    381    3,621    4,002    381   2008  12/29/2010    5 to 40 years  

Charlotte-Zeb Morris

 NC   965    3,355    57    965    3,412    4,377    358   2007  12/29/2010    5 to 40 years  

Fair Lawn-Wagaraw

 PA   796    9,467    78    796    9,545    10,341    881   1999  7/14/2011    5 to 40 years  

Elizabeth-Allen

 PA   885    3,073    487    885    3,560    4,445    277   1988  7/14/2011    5 to 40 years  

Saint Louis-High Ridge

 MO   197    2,132    37    197    2,169    2,366    237   2007  7/28/2011    5 to 40 years  

Atlanta-Decatur

 GA   1,043    8,252    67    1,043    8,319    9,362    719   2006  8/17/2011    5 to 40 years  

Houston-Humble

 TX   825    4,201    323    825    4,524    5,349    413   1993  9/22/2011    5 to 40 years  

Dallas-Fort Worth

 TX   693    3,552    101    693    3,653    4,346    337   2001  9/22/2011    5 to 40 years  

Houston-Hwy 6N

 TX   1,243    3,106    95    1,243    3,201    4,444    304   2000  9/22/2011    5 to 40 years  

Austin-Cedar Park

 TX   1,559    2,727    64    1,559    2,791    4,350    270   1998  9/22/2011    5 to 40 years  

Houston-Katy

 TX   691    4,435    126    691    4,561    5,252    414   2000  9/22/2011    5 to 40 years  

Houston-Deer Park

 TX   1,012    3,312    164    1,012    3,476    4,488    309   1998  9/22/2011    5 to 40 years  

Houston-W.Little York

 TX   575    3,557    135    575    3,692    4,267    356   1998  9/22/2011    5 to 40 years  

Houston-Pasadena

 TX   705    4,223    146    705    4,369    5,074    394   2000  9/22/2011    5 to 40 years  

Houston-Friendswood

 TX   1,168    2,315    164    1,168    2,479    3,647    239   1994  9/22/2011    5 to 40 years  

Houston-Spring

 TX   2,152    3,027    275    2,152    3,302    5,454    314   1993  9/22/2011    5 to 40 years  

Houston-W.Sam Houston

 TX   402    3,602    187    402    3,789    4,191    321   1999  9/22/2011    5 to 40 years  

Austin-Pond Springs Rd

 TX   1,653    4,947    223    1,653    5,170    6,823    448   1984  9/22/2011    5 to 40 years  

Houston-Spring

 TX   1,474    4,500    67    1,474    4,567    6,041    414   2006  9/22/2011    5 to 40 years  

Austin-Round Rock

 TX   177    3,223    91    177    3,314    3,491    305   1999  9/22/2011    5 to 40 years  

Houston-Silverado Dr

 TX   1,438    4,583    123    1,438    4,706    6,144    418   2000  9/22/2011    5 to 40 years  

Houston-Sugarland

 TX   272    3,236    162    272    3,398    3,670    320   2001  9/22/2011    5 to 40 years  

Houston-Westheimer Rd

 TX   536    2,687    142    536    2,829    3,365    258   1997  9/22/2011    5 to 40 years  

Houston-Wilcrest Dr

 TX   1,478    4,145    141    1,478    4,286    5,764    373   1999  9/22/2011    5 to 40 years  

Houston-Woodlands

 TX   1,315    6,142    195    1,315    6,337    7,652    535   1997  9/22/2011    5 to 40 years  

Houston-Woodlands

 TX   3,189    3,974    147    3,189    4,121    7,310    348   2000  9/22/2011    5 to 40 years  
        Initial Cost to Company  Cost
Capitalized
Subsequent
to
Acquisition
  Gross Amount at Which
Carried at Close of Period
          Life on
which
depreciation
 
     Encum     Building,
Equipment
and
  Building,
Equipment
and
     Building,
Equipment
and
     Accum.  Date of Date  in latest
income
statement
 

Description

  ST brance  Land  Impvmts.  Impvmts.  Land  Impvmts.  Total  Deprec.  Const. Acquired  is completed 

Austin-Cedar Park

  TX   1,246    5,740    155    1,246    5,895    7,141    615   2006  12/27/2012    5 to 40 years  

Austin-Round Rock

  TX   774    3,327    146    774    3,473    4,247    363   2004  12/27/2012    5 to 40 years  

Austin-Round Rock

  TX   632    1,985    88    632    2,073    2,705    244   2007  12/27/2012    5 to 40 years  

Chicago-Aurora

  IL   269    3,126    320    269    3,446    3,715    336   2010  12/31/2012    5 to 40 years  

San Antonio - Marbach

  TX   337    2,005    191    337    2,196    2,533    238   2005  2/11/2013    5 to 40 years  

Long Island - Lindenhurst

  NY   2,122    8,735    517    2,122    9,252    11,374    857   2002  3/22/2013    5 to 40 years  

Boston - Somerville

  MA   1,553    7,186    21    1,506    7,254    8,760    727   2008  3/22/2013    5 to 40 years  

Long Island - Deer Park

  NY   1,096    8,276    89    1,096    8,365    9,461    731   2009  8/29/2013    5 to 40 years  

Long Island - Amityville

  NY   2,224    10,102    46    2,224    10,148    12,372    879   2009  8/29/2013    5 to 40 years  

Colorado Springs - Scarlet

  CO   629    5,201    184    629    5,385    6,014    442   2006  9/30/2013    5 to 40 years  

Toms River - Route 37 W

  NJ   1,843    6,544    99    1,843    6,643    8,486    575   2007  11/26/2013    5 to 40 years  

Lake Worth - S Military

  FL   868    5,306    709    868    6,015    6,883    490   2000  12/4/2013    5 to 40 years  

Austin-Round Rock

  TX   1,547    5,226    153    1,547    5,379    6,926    449   2008  12/27/2013    5 to 40 years  

Hartford-Bristol

  CT   1,174    8,816    81    1,174    8,897    10,071    674   2004  12/30/2013    5 to 40 years  

Piscataway–New Brunswick

  NJ   1,639    10,946    83    1,639    11,029    12,668    862   2006  12/30/2013    5 to 40 years  

Fort Lauderdale - 3rd Ave

  FL   7,629    11,918    199    7,629    12,117    19,746    949   1998  1/9/2014    5 to 40 years  

West Palm - Mercer

  FL   15,680    17,520    504    15,680    18,024    33,704    1,437   2000  1/9/2014    5 to 40 years  

Austin - Manchaca

  TX   3,999    4,297    665    3,999    4,962    8,961    409   1998/2002  1/17/2014    5 to 40 years  

San Antonio

  TX   2,235    6,269    328    2,235    6,597    8,832    514   2012  2/10/2014    5 to 40 years  

Portland

  ME   2,146    6,418    235    2,146    6,653    8,799    525   2000  2/11/2014    5 to 40 years  

Portland-Topsham

  ME   493    5,234    98    493    5,332    5,825    411   2006  2/11/2014    5 to 40 years  

Chicago - St. Charles

  IL   1,837    6,301    538    1,837    6,839    8,676    506   2004/2013  3/31/2014    5 to 40 years  

Chicago - Ashland

  IL   598    4,789    178    598    4,967    5,565    355   2014  5/5/2014    5 to 40 years  

San Antonio - Walzem

  TX   2,000    3,749    495    2,000    4,244    6,244    316   1997  5/13/2014    5 to 40 years  

St. Louis - Woodson

  MO   2,444    5,966    1,587    2,444    7,553    9,997    549   1998  5/22/2014    5 to 40 years  

St. Louis - Mexico

  MO   638    3,518    1,778    638    5,296    5,934    336   1998  5/22/2014    5 to 40 years  

St. Louis - Vogel

  MO   2,010    3,544    232    2,010    3,776    5,786    303   2000  5/22/2014    5 to 40 years  

St. Louis - Manchester

  MO   508    2,042    396    508    2,438    2,946    201   1996  5/22/2014    5 to 40 years  

St. Louis - North Highway

  MO   1,989    4,045    567    1,989    4,612    6,601    365   1997  5/22/2014    5 to 40 years  

St. Louis - Dunn

  MO   1,538    4,510    386    1,538    4,896    6,434    390   2000  5/22/2014    5 to 40 years  

Trenton-Hamilton Twnship

  NJ   5,161    7,063    841    5,161    7,904    13,065    522   1980  6/5/2014    5 to 40 years  

NY Metro-Fishkill

  NY   1,741    6,006    309    1,741    6,315    8,056    424   2005  6/11/2014    5 to 40 years  

Atlanta-Peachtree City

  GA   2,263    4,931    440    2,263    5,371    7,634    392   2007  6/12/2014    5 to 40 years  

Wayne - Willowbrook

  NJ   0    2,292    196    0    2,488    2,488    411   2000  6/12/2014    5 to 40 years  

Asbury Park - 1st Ave

  NJ   819    4,734    548    819    5,282    6,101    368   2003  6/18/2014    5 to 40 years  

Farmingdale - Tinton Falls

  NJ   1,097    5,618    320    1,097    5,938    7,035    425   2004  6/18/2014    5 to 40 years  

Lakewood - Route 70

  NJ   626    4,549    188    626    4,737    5,363    316   2003  6/18/2014    5 to 40 years  

Matawan - Highway 34

  NJ   1,512    9,707    724    1,512    10,431    11,943    668   2005  7/10/2014    5 to 40 years  

St. Petersburg - Gandy

  FL   2,958    6,904    217    2,958    7,121    10,079    446   2007  8/28/2014    5 to 40 years  

Chesapeake - Campostella

  VA   2,349    3,875    282    2,349    4,157    6,506    272   2000  9/5/2014    5 to 40 years  

San Antonio-Castle Hills

  TX   2,658    8,190    415    4,544    6,719    11,263    424   2002  9/10/2014    5 to 40 years  

Chattanooga - Broad St

  TN   759    5,608    181    759    5,789    6,548    366   2014  9/18/2014    5 to 40 years  

New Orleans-Kenner

  LA   5,771    10,375    427    5,771    10,802    16,573    652   2008  10/10/2014    5 to 40 years  

Orlando-Celebration

  FL   6,091    4,641    356    6,091    4,997    11,088    297   2006  10/21/2014    5 to 40 years  

Austin-Cedar Park

  TX   4,196    8,374    547    4,196    8,921    13,117    510   2003  10/28/2014    5 to 40 years  

Chicago - Pulaski

  IL   889    4,700    624    889    5,324    6,213    293   2014  11/14/2014    5 to 40 years  

Houston - Gessner

  TX   1,599    5,813    508    1,599    6,321    7,920    343   2006  12/18/2014    5 to 40 years  

New England - Danbury

  CT   9,747    18,374    80    9,747    18,454    28,201    892   1999  2/2/2015    5 to 40 years  

New England - Milford

  CT   9,642    23,352    117    9,642    23,469    33,111    1,139   1999  2/2/2015    5 to 40 years  

Long Island - Hicksville

  NY   5,153    27,401    158    5,153    27,559    32,712    1,392   2002  2/2/2015    5 to 40 years  

Long Island - Farmingdale

  NY   4,931    20,415    94    4,931    20,509    25,440    994   2000  2/2/2015    5 to 40 years  

Chicago - Alsip

  IL   2,579    4,066    84    2,579    4,150    6,729    204   1986  2/5/2015    5 to 40 years  

Chicago - N. Pulaski

  IL   1,719    6,971    372    1,719    7,343    9,062    344   2015  3/9/2015    5 to 40 years  

Fort Myers - Tamiami Trail

  FL   1,793    4,382    158    1,793    4,540    6,333    234   2004  4/1/2015    5 to 40 years  

Dallas - Allen

  TX   3,864    4,777    224    3,864    5,001    8,865    226   2002  4/16/2015    5 to 40 years  

Jacksonville - Beach Blvd.

  FL   2,118    6,501    67    2,118    6,568    8,686    312   2013  4/21/2015    5 to 40 years  

Space Coast - Vero Beach

  FL   1,169    4,409    324    1,169    4,733    5,902    204   1997  5/1/2015    5 to 40 years  

Port St. Lucie - Federal Hwy

  FL   4,957    6,045    201    4,957    6,246    11,203    293   2001  5/1/2015    5 to 40 years  

West Palm - N. Military

  FL   3,372    4,206    134    3,372    4,340    7,712    216   1985  5/1/2015    5 to 40 years  

Ft. Myers - Bonita Springs

  FL   2,687    5,012    212    2,687    5,224    7,911    250   2000  5/1/2015    5 to 40 years  

Phoenix - Tatum Blvd.

  AZ   852    7,052    159    852    7,211    8,063    302   2015  6/16/2015    5 to 40 years  

Boston - Lynn

  MA   2,110    8,182    79    2,110    8,261    10,371    379   2015  6/16/2015    5 to 40 years  

Syracuse - Ainsely Dr.

  NY   2,711    3,795    109    2,711    3,904    6,615    171   2000  8/25/2015    5 to 40 years  

       Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
  Land  Building,
Equipment
and
Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

Houston-Katy Freeway

 TX   1,049    5,175    501    1,049    5,676    6,725    486   1999  9/22/2011    5 to 40 years  

Houston-Webster

 TX  2,127    2,054    2,138    368    2,054    2,506    4,560    229   1982  9/22/2011    5 to 40 years  

Newport News-Brick Kiln

 VA   2,848    5,892    60    2,848    5,952    8,800    527   2004  9/29/2011    5 to 40 years  

Pensacola

 FL   197    4,281    158    197    4,439    4,636    372   1996  11/15/2011    5 to 40 years  

Miami

 FL   2,960    12,077    91    2,960    12,168    15,128    796   2005  5/16/2012    5 to 40 years  

Chicago - Lake Forest

 IL   1,932    11,606    79    1,932    11,685    13,617    770   1996/2004  6/6/2012    5 to 40 years  

Chicago - Schaumburg

 IL   1,940    4,880    205    1,940    5,085    7,025    346   1998  6/6/2012    5 to 40 years  

Norfolk - East Little Creek

 VA   911    5,862    47    911    5,909    6,820    393   2007  6/20/2012    5 to 40 years  

Atlanta

 GA   1,560    6,766    53    1,560    6,819    8,379    443   2009  7/18/2012    5 to 40 years  

Jacksonville - Middleburg

 FL   664    5,719    26    644    5,765    6,409    343   2008  9/18/2012    5 to 40 years  

Jacksonville - Orange Park

 FL   772    3,882    66    772    3,948    4,720    240   2007  9/18/2012    5 to 40 years  

St. Augustine

 FL   739    3,858    53    739    3,911    4,650    242   2007  9/18/2012    5 to 40 years  

Atlanta - NE Expressway

 GA   1,384    9,266    46    1,384    9,312    10,696    554   2009  9/18/2012    5 to 40 years  

Atlanta - Kennesaw

 GA   856    4,315    46    856    4,361    5,217    263   2008  9/18/2012    5 to 40 years  

Atlanta - Lawrenceville

 GA   855    3,838    76    855    3,914    4,769    238   2007  9/18/2012    5 to 40 years  

Atlanta - Woodstock

 GA   1,342    4,692    69    1,342    4,761    6,103    291   2009  9/18/2012    5 to 40 years  

Raleigh-Durham

 NC   2,337    4,901    115    2,337    5,016    7,353    299   2002  9/19/2012    5 to 40 years  

Chicago - Lindenhurst

 IL   1,213    3,129    89    1,213    3,218    4,431    199   1999/2006  9/27/2012    5 to 40 years  

Chicago - Orland Park

 IL   1,050    5,894    81    1,050    5,975    7,025    331   2007  12/10/2012    5 to 40 years  

Bradenton

 FL   1,501    3,775    38    1,501    3,813    5,314    199   1997  12/21/2012    5 to 40 years  

Ft. Myers - Cleveland Ave.

 FL   515    2,280    56    515    2,336    2,851    126   1998  12/21/2012    5 to 40 years  

Clearwater - Drew St.

 FL   1,234    4,018    37    1,234    4,055    5,289    211   2000  12/21/2012    5 to 40 years  

Clearwater - North Myrtle

 FL   1,555    5,978    38    1,555    6,016    7,571    313   2000  12/21/2012    5 to 40 years  

Chicago - Aurora

 IL   269    3,126    81    269    3,207    3,476    166   2010  12/31/2012    5 to 40 years  

Phoenix

 AZ   910    3,656    73    910    3,729    4,639    206   2008  12/18/2012    5 to 40 years  

Chicago - North Austin

 IL   2,593    5,029    144    2,593    5,173    7,766    272   2005  12/20/2012    5 to 40 years  

Chicago - North Western

 IL   1,718    6,466    295    1,718    6,761    8,479    339   2005  12/20/2012    5 to 40 years  

Chicago - West Pershing

 IL   395    3,226    68    395    3,294    3,689    168   2008  12/20/2012    5 to 40 years  

Austin-Cedar Park

 TX   1,246    5,740    54    1,246    5,794    7,040    306   2006  12/27/2012    5 to 40 years  

Chicago - North Broadway

 IL   2,373    9,869    24    2,373    9,893    12,266    505   2011  12/20/2012    5 to 40 years  

Austin-Round Rock

 TX   774    3,327    61    774    3,388    4,162    177   2004  12/27/2012    5 to 40 years  

Austin-Round Rock

 TX   632    1,985    54    632    2,039    2,671    121   2007  12/27/2012    5 to 40 years  

San Antonio - Marbach

 TX   337    2,005    144    337    2,149    2,486    112   2005  2/11/2013    5 to 40 years  

Long Island - Lindenhurst

 NY   2,122    8,735    102    2,122    8,837    10,959    401   2002  3/22/2013    5 to 40 years  

Boston - Somerville

 MA   1,553    7,186    62    1,553    7,248    8,801    328   2008  3/22/2013    5 to 40 years  

Long Island - Deer Park

 NY   1,096    8,276    90    1,096    8,366    9,462    291   2009  8/29/2013    5 to 40 years  

Long Island - Amityville

 NY   2,224    10,102    69    2,224    10,171    12,395    352   2009  8/29/2013    5 to 40 years  

Colorado Springs - Scarlet

 CO   629    5,201    135    629    5,336    5,965    170   2006  9/30/2013    5 to 40 years  

Toms River - Route 37 W

 NJ   1,843    6,544    92    1,843    6,636    8,479    185   2007  11/26/2013    5 to 40 years  

Lake Worth - S Military

 FL   868    5,306    80    868    5,386    6,254    151   2000  12/4/2013    5 to 40 years  

Austin-Round Rock

 TX   1,547    5,226    33    1,547    5,259    6,806    145   2008  12/27/2013    5 to 40 years  

Hartford-Bristol

 CT   1,174    8,816    65    1,174    8,881    10,055    225   2004  12/30/2013    5 to 40 years  

Piscataway - New Brunswick

 NJ   1,639    10,946    52    1,639    10,998    12,637    277   2006  12/30/2013    5 to 40 years  

Fort Lauderdale - 3rd Ave

 FL   7,629    11,918    159    7,629    12,077    19,706    307   1998  1/9/2014    5 to 40 years  

West Palm - Mercer

 FL   15,680    17,520    396    15,680    17,916    33,596    461   2000  1/9/2014    5 to 40 years  

Austin - Manchaca

 TX   3,999    4,297    592    3,999    4,889    8,888    127   1998/2002  1/17/2014    5 to 40 years  
        Initial Cost to Company  Cost
Capitalized
Subsequent
to
Acquisition
  Gross Amount at Which
Carried at Close of Period
          Life on
which
depreciation
 
     Encum     Building,
Equipment
and
  Building,
Equipment
and
     Building,
Equipment
and
     Accum.  Date of Date  in latest
income
statement
 

Description

  ST brance  Land  Impvmts.  Impvmts.  Land  Impvmts.  Total  Deprec.  Const. Acquired  is completed 

Syracuse - Cicero

  NY   668    1,957    80    668    2,037    2,705    82   2002  8/25/2015    5 to 40 years  

Syracuse - Camillus

  NY   473    5,368    85    473    5,453    5,926    210   2005/2011  8/25/2015    5 to 40 years  

Syracuse - Manlius

  NY   834    1,705    45    834    1,750    2,584    64   2000  8/25/2015    5 to 40 years  

Charlotte - Brookshire Blvd.

  NC   718    2,977    805    718    3,782    4,500    150   2000  9/1/2015    5 to 40 years  

Charleston III

  SC   7,604    9,086    169    7,604    9,255    16,859    322   2005  9/1/2015    5 to 40 years  

Myrtle Beach II

  SC   2,511    6,147    219    2,511    6,366    8,877    253   1999  9/1/2015    5 to 40 years  

Columbia VI

  SC   3,640    3,452    64    3,640    3,516    7,156    153   2004/2008  9/1/2015    5 to 40 years  

Hilton Head - Bluffton

  SC   3,084    3,192    89    3,084    3,281    6,365    127   1998  9/1/2015    5 to 40 years  

Philadelphia - Eagleville

  PA   1,926    4,498    97    1,926    4,595    6,521    150   2010  12/30/2015    5 to 40 years  

Orlando - University

  FL   882    5,756    241    882    5,997    6,879    150   2001  1/6/2016    5 to 40 years  

Orlando - N. Powers

  FL   2,567    2,838    51    2,567    2,889    5,456    77   1997  1/6/2016    5 to 40 years  

Sarasota - North Port

  FL   4,884    10,014    109    4,884    10,123    15,007    116   2001/2006  1/6/2016    5 to 40 years  

Los Angeles – Commercial

  CA   6,512    12,352    327    6,512    12,679    19,191    319   2004  1/21/2016    5 to 40 years  

Los Angeles - E. Slauson

  CA   3,998    13,547    220    3,998    13,767    17,765    323   2012  1/21/2016    5 to 40 years  

Los Angeles - Westminster

  CA   4,636    14,826    107    4,636    14,933    19,569    347   2006  1/21/2016    5 to 40 years  

Los Angeles - Calabasas

  CA   13,274    10,419    333    13,274    10,752    24,026    267   2004/2014  1/21/2016    5 to 40 years  

Portsmouth - Kingston

  NH   1,713    2,709    29    1,713    2,738    4,451    67   2003  1/21/2016    5 to 40 years  

Portsmouth - Danville

  NH   1,615    3,333    36    1,615    3,369    4,984    95   2003  1/21/2016    5 to 40 years  

Portsmouth - Hampton Falls

  NH   2,445    6,295    23    2,445    6,318    8,763    160   2005  1/21/2016    5 to 40 years  

Portsmouth - Lee

  NH   3,078    2,861    38    3,078    2,899    5,977    70   2000  1/21/2016    5 to 40 years  

Portsmouth - Heritage

  NH   4,430    26,040    46    4,430    26,086    30,516    606   1985/1999  1/21/2016    5 to 40 years  

Boston - Salisbury

  MA   4,880    6,342    71    4,880    6,413    11,293    182   2003  1/21/2016    5 to 40 years  

Dallas - Frisco

  TX   6,191    5,088    140    6,191    5,228    11,419    128   2003  1/21/2016    5 to 40 years  

Dallas - McKinney

  TX   8,097    7,047    62    8,097    7,109    15,206    174   2003  1/21/2016    5 to 40 years  

Dallas - McKinney

  TX   5,508    6,462    61    5,508    6,523    12,031    156   2002  1/21/2016    5 to 40 years  

Phoenix - 48th

  AZ   988    8,224    40    988    8,264    9,252    201   2015  2/1/2016    5 to 40 years  

Miami

  FL   2,294    8,980    131    2,294    9,111    11,405    222   2016  2/12/2016    5 to 40 years  

Philadelphia - Glenolden

  PA   1,768    3,879    78    1,768    3,957    5,725    98   1970  2/17/2016    5 to 40 years  

Denver - Thornton

  CO   4,528    7,915    85    4,528    8,000    12,528    175   2011  2/29/2016    5 to 40 years  

Los Angeles - Costa Mesa

  CA   17,976    25,145    372    17,976    25,517    43,493    491   2005  3/16/2016    5 to 40 years  

Los Angeles - Irving

  CA   0    6,318    211    0    6,529    6,529    264   1985  3/16/2016    5 to 40 years  

Los Angeles - Durante

  CA   4,671    13,908    80    4,671    13,988    18,659    269   2015  3/16/2016    5 to 40 years  

Los Angeles - Wildomar

  CA   6,728    10,340    186    6,728    10,526    17,254    210   2005  3/17/2016    5 to 40 years  

Los Angeles - Torrance

  CA   17,445    18,839    402    17,445    19,241    36,686    370   2003  4/11/2016    5 to 40 years  

New Haven - Wallingford

  CT   3,618    5,286    181    3,618    5,467    9,085    104   2000  4/14/2016    5 to 40 years  

New Haven - Waterbury

  CT   2,524    5,618    74    2,524    5,692    8,216    109   2001  4/14/2016    5 to 40 years  

New York - Mahopac

  NY  4,207    2,373    5,089    161    2,373    5,250    7,623    87   1991/1944  4/26/2016    5 to 40 years  

New York - Mount Vernon

  NY   3,337    13,112    75    3,337    13,187    16,524    226   2013  4/26/2016    5 to 40 years  

Pt. St. Lucie

  FL  4,002    4,140    7,176    232    4,140    7,408    11,548    161   2002  5/2/2016    5 to 40 years  

Dallas - Lewisville

  TX   2,333    8,302    122    2,333    8,424    10,757    149   2007  5/5/2016    5 to 40 years  

Buffalo - Cayuga

  NY   499    5,198    106    499    5,304    5,803    80   2006  5/19/2016    5 to 40 years  

Buffalo - Lackawanna

  NY   215    2,323    240    215    2,563    2,778    38   2006  5/19/2016    5 to 40 years  

Austin - S. Congress

  TX   1,030    8,163    83    1,030    8,246    9,276    106   1984  7/15/2016    5 to 40 years  

Austin - W Braker

  TX   1,210    14,833    53    1,210    14,886    16,096    189   2003  7/15/2016    5 to 40 years  

Austin - Highway 290

  TX   930    12,269    46    930    12,315    13,245    159   1999  7/15/2016    5 to 40 years  

Austin - Killeen

  TX   3,070    20,782    111    3,070    20,893    23,963    282   2005  7/15/2016    5 to 40 years  

Austin - Round Rock

  TX   830    6,129    44    830    6,173    7,003    80   1986  7/15/2016    5 to 40 years  

Austin - Georgetown

  TX   1,530    10,647    54    1,530    10,701    12,231    145   2001/2015  7/15/2016    5 to 40 years  

Austin - Pflugerville

  TX   750    9,238    49    750    9,287    10,037    120   2005  7/15/2016    5 to 40 years  

Chicago - Algonquin

  IL   1,430    14,958    26    1,430    14,984    16,414    193   2006  7/15/2016    5 to 40 years  

Chicago - Carpentersville

  IL   350    4,710    14    350    4,724    5,074    61   2004  7/15/2016    5 to 40 years  

Chicago - W. Addison

  IL   2,770    25,112    85    2,770    25,197    27,967    319   2007  7/15/2016    5 to 40 years  

Chicago - State St.

  IL   1,190    19,159    40    1,190    19,199    20,389    241   2009  7/15/2016    5 to 40 years  

Chicago-W. Grand

  IL   1,720    10,628    58    1,720    10,686    12,406    134   2007  7/15/2016    5 to 40 years  

Chicago - Libertyville

  IL   3,670    26,660    126    3,670    26,786    30,456    338   2009  7/15/2016    5 to 40 years  

Chicago - Aurora

  IL   1,090    20,033    49    1,090    20,082    21,172    257   2009  7/15/2016    5 to 40 years  

Chicago - Morton Grove

  IL   1,610    14,914    40    1,610    14,954    16,564    189   2009  7/15/2016    5 to 40 years  

Chicago - Bridgeview

  IL   3,770    19,990    74    3,770    20,064    23,834    262   2008  7/15/2016    5 to 40 years  

Chicago - Addison

  IL   1,340    11,881    33    1,340    11,914    13,254    153   2008  7/15/2016    5 to 40 years  

Chicago - W Diversey

  IL   1,670    10,811    24    1,670    10,835    12,505    136   2010  7/15/2016    5 to 40 years  

Chicago - Elmhurst

  IL   670    18,729    20    670    18,749    19,419    236   2008  7/15/2016    5 to 40 years  

Chicago - Elgin

  IL   1,130    12,584    71    1,130    12,655    13,785    162   2003  7/15/2016    5 to 40 years  

Chicago - N. Paulina St.,

  IL   5,600    12,721    24    5,600    12,745    18,345    162   2006  7/15/2016    5 to 40 years  

       Initial Cost to Company  Cost Capitalized
Subsequent to
Acquisition
  Gross Amount at Which
Carried at Close of Period
            

Description

 ST Encum
brance
  Land  Building,
Equipment
and
Impvmts
  Building,
Equipment
and
Impvmts
  Land  Building,
Equipment
and
Impvmts
  Total  Accum.
Deprec.
  Date of
Const.
 Date
Acquired
  Life on
which depr
in latest
income
statement
is computed
 

San Antonio

 TX   2,235    6,269    317    2,235    6,586    8,821    162   2012  2/10/2014    5 to 40 years  

Portland

 ME   2,146    6,418    163    2,146    6,581    8,727    156   2000  2/11/2014    5 to 40 years  

Brunswick

 ME   493    5,234    66    493    5,300    5,793    124   2006  2/11/2014    5 to 40 years  

Chicago - St. Charles

 IL   1,837    6,301    499    1,837    6,800    8,637    136   2004/2013  3/31/2014    5 to 40 years  

Chicago - Ashland

 IL   598    4,789    127    598    4,916    5,514    89   2014  5/5/2014    5 to 40 years  

San Antonio - Walzem

 TX   2,000    3,749    411    2,000    4,160    6,160    82   1997  5/13/2014    5 to 40 years  

St. Louis - Woodson

 MO   2,444    5,966    309    2,444    6,275    8,719    95   1998  5/22/2014    5 to 40 years  

St. Louis - Mexico

 MO   638    3,518    269    638    3,787    4,425    59   1998  5/22/2014    5 to 40 years  

St. Louis - Vogel

 MO   2,010    3,544    176    2,010    3,720    5,730    58   2000  5/22/2014    5 to 40 years  

St. Louis - Pershall

 MO   292    325    81    292    406    698    8   1979  5/22/2014    5 to 40 years  

St. Louis - Manchester

 MO   508    2,042    320    508    2,362    2,870    35   1996  5/22/2014    5 to 40 years  

St. Louis - North Highway

 MO   1,989    4,045    286    1,989    4,331    6,320    68   1997  5/22/2014    5 to 40 years  

St. Louis - Dunn

 MO   1,538    4,510    271    1,538    4,781    6,319    74   2000  5/22/2014    5 to 40 years  

Trenton

 NJ   5,161    7,063    289    5,161    7,352    12,513    120   1980  6/5/2014    5 to 40 years  

Fishkill

 NY   1,741    6,006    104    1,741    6,110    7,851    96   2005  6/11/2014    5 to 40 years  

Atlanta - Peachtree

 GA   2,263    4,931    391    2,263    5,322    7,585    91   2007  6/12/2014    5 to 40 years  

Paterson

 NJ   0    2,292    115    0    2,407    2,407    92   2000  6/12/2014    5 to 40 years  

Asbury Park - 1st Ave

 NJ   819    4,734    121    819    4,855    5,674    63   2003  6/18/2014    5 to 40 years  

Farmingdale - Tinton Falls

 NJ   1,097    5,618    197    1,097    5,815    6,912    75   2004  6/18/2014    5 to 40 years  

Lakewood - Route 70

 NJ   626    4,549    135    626    4,684    5,310    60   2003  6/18/2014    5 to 40 years  

Matawan

 NJ   1,512    9,707    235    1,512    9,942    11,454    127   2005  7/10/2014    5 to 40 years  

St. Petersburg - Gandy

 FL   2,958    6,904    170    2,958    7,074    10,032    61   2007  8/28/2014    5 to 40 years  

Chesapeake - Campostella

 VA   2,349    3,875    98    2,349    3,973    6,322    37   2000  9/5/2014    5 to 40 years  

San Antonio-Castle Hills

 TX   2,658    8,190    219    2,658    8,409    11,067    71   2002  9/10/2014    5 to 40 years  

Chattanooga - Broad St

 TN   759    5,608    173    759    5,781    6,540    38   2014  9/18/2014    5 to 40 years  

New Orleans - Kenner

 LA   5,771    10,375    346    5,771    10,721    16,492    70   2008  10/10/2014    5 to 40 years  

Orlando - Celebration

 FL   6,091    4,641    335    6,091    4,976    11,067    22   2006  10/21/2014    5 to 40 years  

Austin - Cedar Park

 TX   4,196    8,374    349    4,196    8,723    12,919    38   2003  10/28/2014    5 to 40 years  

Chicago - Pulaski

 IL   889    4,700    301    889    5,001    5,890    21   2014  11/14/2014    5 to 40 years  

Houston - Gessner

 TX   1,599    5,813    385    1,599    6,198    7,797    0   2006  12/18/2014    5 to 40 years  

Construction in Progress

    0    0    4,761    0    4,761    4,761    0   2013  

Corporate Office

 NY   0    68    24,783    1,633    23,218    24,851    13,468   2000  5/1/2000    5 to 40 years  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

    
  $2,127   $385,294   $1,383,414   $409,275   $397,642   $1,780,341   $2,177,983   $411,701     
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

    
        Initial Cost to Company  Cost
Capitalized
Subsequent
to
Acquisition
  Gross Amount at Which
Carried at Close of Period
          Life on
which
depreciation
 
     Encum     Building,
Equipment
and
  Building,
Equipment
and
     Building,
Equipment
and
     Accum.  Date of Date  in latest
income
statement
 

Description

  ST brance  Land  Impvmts.  Impvmts.  Land  Impvmts.  Total  Deprec.  Const. Acquired  is completed 

Chicago - Matteson

  IL   1,590   12,053   32   1,590   12,085   13,675   161  2007  7/15/2016   5 to 40 years 

Chicago - S. Heights

  IL   1,050   4,960   45   1,050   5,005   6,055   68  2006  7/15/2016   5 to 40 years 

Chicago - W. Grand

  IL   1,780   8,928   80   1,780   9,008   10,788   113  2007  7/15/2016   5 to 40 years 

Chicago - W 30th St

  IL   600   15,574   47   600   15,621   16,221   197  2008  7/15/2016   5 to 40 years 

Chicago - Mokena

  IL   3,230   18,623   195   3,230   18,818   22,048   243  2008  7/15/2016   5 to 40 years 

Chicago - Barrington

  IL   1,890   9,395   65   1,890   9,460   11,350   123  2015  7/15/2016   5 to 40 years 

Chicago - Naperville

  IL   2,620   11,933   62   2,620   11,995   14,615   160  2015  7/15/2016   5 to 40 years 

Chicago - Forest Park

  IL   1,100   10,087   35   1,100   10,122   11,222   130  2015  7/15/2016   5 to 40 years 

Chicago - La Grange

  IL   960   13,019   28   960   13,047   14,007   167  2015  7/15/2016   5 to 40 years 

Chicago - Glenview

  IL   3,210   8,519   35   3,210   8,554   11,764   114  2014/2015  7/15/2016   5 to 40 years 

Dallas - Richardson

  TX   630   10,282   43   630   10,325   10,955   136  2001  7/15/2016   5 to 40 years 

Dallas - Arlington

  TX   790   12,785   44   790   12,829   13,619   164  2007  7/15/2016   5 to 40 years 

Dallas - Plano

  TX   1,370   10,166   34   1,370   10,200   11,570   130  1998  7/15/2016   5 to 40 years 

Dallas - Mesquite

  TX   620   8,771   32   620   8,803   9,423   113  2016  7/15/2016   5 to 40 years 

Dallas - S Good Latimer

  TX   4,030   8,029   64   4,030   8,093   12,123   104  2016  7/15/2016   5 to 40 years 

Boulder - Arapahoe

  CO   3,690   12,074   28   3,690   12,102   15,792   158  1992  7/15/2016   5 to 40 years 

Boulder - Odell

  CO   2,650   15,304   30   2,650   15,334   17,984   201  1998  7/15/2016   5 to 40 years 

Boulder - Arapahoe

  CO   11,540   15,571   34   11,540   15,605   27,145   204  1984  7/15/2016   5 to 40 years 

Boulder - Broadway

  CO   2,670   5,623   42   2,670   5,665   8,335   75  1992  7/15/2016   5 to 40 years 

Houston - Westpark

  TX   2,760   8,288   96   2,760   8,384   11,144   110  1996  7/15/2016   5 to 40 years 

Houston - C. Jester

  TX   8,080   10,114   96   8,080   10,210   18,290   132  2008  7/15/2016   5 to 40 years 

Houston - Bay Pointe

  TX   1,960   9,585   65   1,960   9,650   11,610   125  1972  7/15/2016   5 to 40 years 

Houston - FM 529

  TX   680   3,951   48   680   3,999   4,679   53  2005  7/15/2016   5 to 40 years 

Houston - Jones

  TX   1,260   2,382   44   1,260   2,426   3,686   35  1994  7/15/2016   5 to 40 years 

Jackson - Flowood

  MS   680   20,066   36   680   20,102   20,782   260  2000  7/15/2016   5 to 40 years 

Las Vegas - Spencer

  NV   1,020   25,152   16   1,020   25,168   26,188   320  2000  7/15/2016   5 to 40 years 

Las Vegas - Maule

  NV   2,510   11,822   15   2,510   11,837   14,347   151  2005  7/15/2016   5 to 40 years 

Las Vegas - Wigwam

  NV   590   16,838   3   590   16,841   17,431   212  2008  7/15/2016   5 to 40 years 

Las Vegas - Stufflebeam

  NV   350   6,977   86   350   7,063   7,413   91  1996  7/15/2016   5 to 40 years 

Las Vegas - Ft. Apache

  NV   1,470   11,047   15   1,470   11,062   12,532   144  2004  7/15/2016   5 to 40 years 

Las Vegas - North

  NV   390   7,042   20   390   7,062   7,452   91  2005  7/15/2016   5 to 40 years 

Las Vegas - Warm Springs

  NV   1,340   5,141   51   1,340   5,192   6,532   83  2004  7/15/2016   5 to 40 years 

Las Vegas - Conestoga

  NV   1,420   10,295   21   1,420   10,316   11,736   138  2007  7/15/2016   5 to 40 years 

Las Vegas - Warm Springs

  NV   1,080   16,436   15   1,080   16,451   17,531   209  2007  7/15/2016   5 to 40 years 

Las Vegas - Nellis

  NV   790   5,233   7   790   5,240   6,030   73  1995  7/15/2016   5 to 40 years 

Las Vegas - Cheyenne

  NV   1,470   17,366   17   1,470   17,383   18,853   231  2004  7/15/2016   5 to 40 years 

Las Vegas - Dean Martin

  NV   3,050   23,333   6   3,050   23,339   26,389   327  2005  7/15/2016   5 to 40 years 

Las Vegas - Flamingo

  NV   980   13,451   23   980   13,474   14,454   171  2007  7/15/2016   5 to 40 years 

Las Vegas - North

  NV   330   15,651   19   330   15,670   16,000   199  2007  7/15/2016   5 to 40 years 

Las Vegas - Henderson

  NV   570   12,676   37   570   12,713   13,283   167  2005  7/15/2016   5 to 40 years 

Las Vegas - North

  NV   520   10,105   6   520   10,111   10,631   132  2002  7/15/2016   5 to 40 years 

Las Vegas - Farm

  NV   1,510   9,388   13   1,510   9,401   10,911   121  2008  7/15/2016   5 to 40 years 

Los Angeles - Torrance

  CA   5,250   32,363   61   5,250   32,424   37,674   412  2004  7/15/2016   5 to 40 years 

Los Angeles - Irvine

  CA   2,520   18,402   134   2,520   18,536   21,056   234  2002  7/15/2016   5 to 40 years 

Los Angeles - Palm Desert

  CA   2,660   16,589   69   2,660   16,658   19,318   216  2002  7/15/2016   5 to 40 years 

Milwaukee - Green Bay

  WI   750   14,720   3   750   14,723   15,473   189  2005  7/15/2016   5 to 40 years 

Orlando - Winter Garden

  FL   640   6,688   38   640   6,726   7,366   87  2006  7/15/2016   5 to 40 years 

Orlando - Longwood

  FL   1,230   9,586   27   1,230   9,613   10,843   123  2000  7/15/2016   5 to 40 years 

Orlando - Overland

  FL   1,080   3,713   29   1,080   3,742   4,822   49  2000  7/15/2016   5 to 40 years 

Sacramento - Calvine

  CA   2,280   17,069   20   2,280   17,089   19,369   220  2004  7/15/2016   5 to 40 years 

Sacramento - Folsom

  CA   1,200   22,150   16   1,200   22,166   23,366   279  2005  7/15/2016   5 to 40 years 

Sacramento - Pell

  CA   540   8,874   12   540   8,886   9,426   115  2004  7/15/2016   5 to 40 years 

Sacramento - Goldenland

  CA   2,010   8,944   10   2,010   8,954   10,964   122  2005  7/15/2016   5 to 40 years 

Sacramento - Woodland

  CA   860   10,569   18   860   10,587   11,447   135  2003  7/15/2016   5 to 40 years 

Sacramento - El Camino

  CA   1,450   12,239   7   1,450   12,246   13,696   158  2002  7/15/2016   5 to 40 years 

Sacramento - Bayou

  CA   1,640   21,603   10   1,640   21,613   23,253   277  2005  7/15/2016   5 to 40 years 

Sacramento - Calvine

  CA   2,120   24,650   7   2,120   24,657   26,777   318  2003  7/15/2016   5 to 40 years 

Sacramento - El Dorado

  CA   1,610   24,829   13   1,610   24,842   26,452   319  2007  7/15/2016   5 to 40 years 

Sacramento - Fruitridge

  CA   1,480   15,695   126   1,480   15,821   17,301   207  2007  7/15/2016   5 to 40 years 

Salt Lake City - W. Jordan

  UT   780   12,301   -88   780   12,213   12,993   154  2007  7/15/2016   5 to 40 years 

San Antonio - US 281

  TX   1,380   8,457   57   1,380   8,514   9,894   108  2003  7/15/2016   5 to 40 years 

Austin - San Marcos

  TX   990   7,323   48   990   7,371   8,361   96  2016  7/15/2016   5 to 40 years 

Charleston

  SC   920   7,700   25   920   7,725   8,645   87  2016  7/29/2016   5 to 40 years 

   December 31, 2014  December 31, 2013  December 31, 2012 

Cost:

       

Balance at beginning of period

   $1,864,637   $1,742,354   $1,525,283 

Additions during period:

       

Acquisitions through foreclosure

  $—      $—      $—     

Other acquisitions

   286,691     93,376     185,431   

Improvements, etc

   35,097     33,811     36,238  
  

 

 

   

 

 

   

 

 

  
 321,788  127,187  221,669 

Deductions during period:

Cost of assets disposed

 (8,442 (4,904 (4,598

Impairment write-down

 —     —     —    

Casualty loss

 —     —     —    
 (8,442 (4,904 (4,598
   

 

 

   

 

 

   

 

 

 

Balance at close of period

$2,177,983 $1,864,637 $1,742,354 
   

 

 

   

 

 

   

 

 

 

Accumulated Depreciation:

Balance at beginning of period

$366,472 $324,963 $289,082 

Additions during period:

Depreciation expense

$47,656  $41,929  $37,226  
  

 

 

   

 

 

   

 

 

  
 47,656  41,929  37,226 

Deductions during period:

Accumulated depreciation of assets disposed

 (2,427 (420 (1,345

Accumulated depreciation on impaired asset

 —     —     —    

Accumulated depreciation on casualty loss

 —     —     —    
 (2,427 (420 (1,345
   

 

 

   

 

 

   

 

 

 

Balance at close of period

$411,701  $366,472  $324,963  
   

 

 

   

 

 

   

 

 

 
        Initial Cost to Company  Cost
Capitalized
Subsequent
to
Acquisition
  Gross Amount at Which
Carried at Close of Period
           Life on
which
depreciation
 
     Encum     Building,
Equipment
and
  Building,
Equipment
and
     Building,
Equipment
and
     Accum.  Date of  Date  in latest
income
statement
 

Description

 ST  brance  Land  Impvmts.  Impvmts.  Land  Impvmts.  Total  Deprec.  Const.  Acquired  is completed 

Denver - Westminster

  CO     5,062    3,679    172    5,062    3,851    8,913    40    2000    8/4/2016    5 to 40 years  

Chicago - Arlington Hgts

  IL     370    8,513    3    370    8,516    8,886    18    2016    11/17/2016    5 to 40 years  

Orlando - Curry Ford

  FL    2,966    3,268    6,378    23    3,268    6,401    9,669    13    2016    12/20/2016    5 to 40 years  

Construction in Progress

    0    0    14,524    0    14,524    14,524    0    2015    

Corporate Office

  NY     0    68    33,969    1,633    32,404    34,037    17,651    2000    5/1/2000    5 to 40 years  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

    
  $13,027   $772,601   $2,965,619   $505,088   $786,764   $3,456,544   $4,243,308   $535,704     
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

    

(dollars in thousands)

   December 31,
2016
  December 31,
2015
  December 31,
2014
 

Cost:

   

Balance at beginning of period

  $2,491,702 $2,177,983 $1,864,637

Additions during period:

    

Acquisitions through foreclosure

   —     —     —   

Other acquisitions

   1,714,029   278,572   286,691 

Improvements, etc.

   73,385  42,046  35,097
  

 

 

  

 

 

  

 

 

 
   1,787,414  320,618  321,788

Deductions during period:

    

Cost of assets disposed

   (35,808  (6,899  (8,442

Impairment write-down

   —     —     —   

Casualty loss

   —     —     —   
  

 

 

  

 

 

  

 

 

 
   (35,808  (6,899  (8,442
  

 

 

  

 

 

  

 

 

 

Balance at close of period

  $4,243,308  $2,491,702 $2,177,983
  

 

 

  

 

 

  

 

 

 

Accumulated Depreciation:

    

Balance at beginning of period

  $465,195 $411,701 $366,472

Additions during period:

    

Depreciation expense

   87,219  55,101  47,656
  

 

 

  

 

 

  

 

 

 
   87,219  55,101  47,656

Deductions during period:

    

Accumulated depreciation of assets disposed

   (16,710  (1,607  (2,427

Accumulated depreciation on impaired asset

   —     —     —   

Accumulated depreciation on casualty loss

   —     —     —   
   (16,710  (1,607  (2,427
  

 

 

  

 

 

  

 

 

 

Balance at close of period

  $535,704  $465,195  $411,701 
  

 

 

  

 

 

  

 

 

 

The aggregate cost of real estate for U.S. federal income tax purposes is $4,326,173.

 

84103