Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


Form 10-K


(Mark One)

x

ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2014

2016

¨

TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the transition period fromto

Commission file number 001-35746.001-35746.


BRYN MAWR BANK CORPORATION

(Exact name of registrant as specified in its charter)


Pennsylvania

Pennsylvania

23-2434506

(State of other jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification Number)

801 Lancaster Avenue, Bryn Mawr, Pennsylvania

19010

(Address of principal executive offices)

(Zip Code)

(610) 525-1700

(Registrant’s telephone number, including area code) (610) 525-1700


Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange on which registered

Common Stock ($1 par value)

TheNasdaqStock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  x

Yes  ☐    No  ☒

Indicate by check mark if registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.    Yes  ¨    No  x

Yes  ☐    No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (& 229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

¨

Accelerated Filer

x

Non-Accelerated Filer

¨

Smaller Reporting Company

¨

Indicate by checkmark whether the Registrant is a shell company (as defined by Rule 126-2 of the Exchange Act):    Yes  ¨    No  x

Yes  ☐    No  ☒

The aggregate market value of shares of common stock held by non-affiliates of Registrant (including fiduciary accounts administered by affiliates) was $386,410,111$483,647,309 on June 30, 20142016 based on the price at which our common stock was last sold on that date.*

As of March 5, 2015,7, 2017, there were 17,707,98716,969,451 shares of common stock outstanding.

Documents Incorporated by Reference: Portions of the Definitive Proxy Statement of Registrant to be filed with the Commission pursuant to Regulation 14A with respect to the Registrant’s Annual Meeting of Shareholders to be held on April 30, 201520, 2017 (“20152017 Proxy Statement”), as indicated in Parts I and II, are incorporated into this Form 10-K by reference in Part III hereof.

reference.

*

Registrant does not admit by virtue of the foregoing that its officers and directors are “affiliates” as defined in Rule 405.

  




Table of Contents

Form 10-K

 


Form 10-K

Bryn Mawr Bank Corporation

Index

 

Item No.

     Page 
  Part I  

1.

  Business   1  

1A.

  Risk Factors   13  

1B.

  Unresolved Staff Comments   23  

2.

  Properties   23  

3.

  Legal Proceedings   24  

4.

  Mine Safety Disclosures   24  
  Part II  

5.

  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities   25  

6.

  Selected Financial Data   28  

7.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)   30  

7A.

  Quantitative and Qualitative Disclosures about Market Risk   59  

8.

  Financial Statements and Supplementary Data   60  

9.

  Change in and Disagreements with Accountants on Accounting and Financial Disclosure   124  

9A.

  Controls and Procedures   124  

9B.

  Other Information   125  
  Part III  

10.

  Directors, Executive Officers of the Registrant   126  

11.

  Executive Compensation   126  

12.

  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters   126  

13.

  Certain Relationships and Related Transactions   126  

14.

  Principal Accountant Fees and Services   126  
  Part IV  

15.

  Exhibits and Financial Statement Schedules   127  

Index

Item No.

 

Page 

 

Part I

 

1.

Business

1

1A.

Risk Factors

10

1B.

Unresolved Staff Comments

19

2.

Properties

19

3.

Legal Proceedings

21

4.

Mine Safety Disclosures

21

   

 

Part II

 

   

5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

21

6.

Selected Financial Data

24

7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)

25

7A.

Quantitative and Qualitative Disclosures about Market Risk

47

8.

Financial Statements and Supplementary Data

47

9.

Change in and Disagreements with Accountants on Accounting and Financial Disclosure

113

9A.

Controls and Procedures

113

9B.

Other Information

114

   

 

Part III

 

   

10.

Directors and Executive Officers of the Registrant

114

11.

Executive Compensation

115

12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

115

13.

Certain Relationships and Related Transactions

116

14.

Principal Accountant Fees and Services

116

   

 

Part IV

 

   

15.

Exhibits and Financial Statement Schedules

116

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

Certain of the statements contained in this report and the documents incorporated by reference herein may constitute forward-looking statements for the purposes of the Securities Act of 1933, as amended and the Securities Exchange Act of 1934, as amended, and may involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements of the Bryn Mawr Bank Corporation (the “Corporation”) to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements include statements with respect to the Corporation’s financial goals, business plans, business prospects, credit quality, credit risk, reserve adequacy, liquidity, origination and sale of residential mortgage loans, mortgage servicing rights, the effect of changes in accounting standards, and market and pricing trends loss. The words The words “may”, “would”, “could”, “will”, “likely”, “expect,” “anticipate,” “intend”, “estimate”, “plan”, “forecast”, “project” and “believe” and similar expressions are intended to identify such forward-looking statements. The Corporation’s actual results may differ materially from the results anticipated by the forward-looking statements due to a varietyvariety of factors, including without limitation:

 

 

local, regional, national and international economic conditions and the impact they may have on us and our customers and our assessment of that impact;

 

our need for capital;

 

lower demand for our products and services and lower revenues and earnings could result from an economic recession;

 

lower earnings could result from other-than-temporary impairment charges related to our investment securities portfolios or other assets;

 

changes in monetary or fiscal policy, or existing statutes, regulatory guidance, legislation or judicial decisions that adversely affect our business, including changes in federal income tax or other tax regulations;

 

changes in the level of non-performing assets and charge-offs;

 

changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements;

 

other changes in accounting requirements or interpretations;

 

the accuracy of assumptions underlying the establishment of provisions for loan and lease losses and estimates in the value of collateral, and various financial assets and liabilities;

 

inflation, securities market and monetary fluctuations;

 

changes in the securities markets with respect to the market values of financial assets and the stability of particular securities markets;

 

changes in interest rates, spreads on interest-earning assets and interest-bearing liabilities, and interest rate sensitivity;

 

prepayment speeds, loan originations and credit losses;

 

changes in the value of our mortgage servicing rights;

 

sources of liquidity and financial resources in the amounts, at the times and on the terms required to support our future business;

 

legislation or other governmental action affecting the financial services industry as a whole, us or our subsidiaries individually or collectively, including changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we must comply;

 

results of examinations by the Federal Reserve Board, including the possibility that such regulator may, among other things, require us to increase our allowance for loan losses or to write down assets;

 

our common stock outstanding and common stock price volatility;

 

fair value of and number of stock-based compensation awards to be issued in future periods;


 

with respect to our recent acquisition of Continental Bank Holdings, Inc. (“CBHI”)mergers and acquisitions, our business and theacquired business of CBHI will not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected;

 

revenues following the completion of oura merger or acquisition of CBHI may be lower than expected;

 

depositdeposit attrition, operating costs, customer loss and business disruption following oura merger or acquisition, of CBHI, including, without limitation, difficulties in maintaining relationships with employees, may be greater than expected;

 

material differences in the actual financial results of our merger and acquisition activities compared with expectations, such as with respect to the full realization of anticipated cost savings and revenue enhancements within the expected time frame, including as to our acquisition of CBHI;frame;

 

our success in continuing to generate new business in our existing markets, as well as their success in identifying and penetrating targeted markets and generating a profit in those markets in a reasonable time;

 

our ability to continue to generate investment results for customers and the ability to continue to develop investment products in a manner that meets customers’ needs;

 

changes in consumer and business spending, borrowing and savings habits and demand for financial services in the relevant market areas;

 

rapid technological developments and changes;

 

 

the effects of competition from other commercial banks, thrifts, mortgage companies, finance companies, credit unions, securities brokerage firms, insurance companies, money-market and mutual funds and other institutions operating in our market areas and elsewhere including institutions operating locally, regionally, nationally and internationally together with such competitors offering banking products and services by mail, telephone, computer and the internet;

 

our ability to continue to introduce competitive new products and services on a timely, cost-effective basis and the mix of those products and services;

 

containing costs and expenses;

 

protection and validity of intellectual property rights;

 

reliance on large customers;

 

technological, implementation and cost/financial risks in contracts;

 

the outcome of pending and future litigation and governmental proceedings;

 

any extraordinary events (such as natural disasters, acts of terrorism, wars or political conflicts);

 

ability to retain key employees and members of senior management;

 

the ability of key third-party providers to perform their obligations to us and our subsidiaries; and

the need for capital, ability to control operating costs and expenses, and to manage loan and lease delinquency rates;

 

the credit risks of lending activities and overall quality of the composition of acquired loan, lease and securities portfolio;

 

Ourthe inability of key third-party providers to perform their obligations to us;

risks related to our pending merger with Royal Bancshares of Pennsylvania, Inc. (“RBPI”), including, but not limited to: the risk that required regulatory, shareholder or other approvals are not obtained or other closing conditions are not satisfied in a timely manner or at all; that prior to the completion of the transaction or thereafter, the Corporation’s and RBPI’s respective businesses may not perform as expected due to transaction-related uncertainty or other factors; that the parties are unable to successfully implement integration strategies; the inability of RBPI to cash out outstanding warrants to purchase RBPI Class A Common Stock; reputational risks and the reaction of the companies’ customers to the transaction; diversion of management time on merger-related issues; the integration of acquired business with the Corporation taking longer than anticipated or being more costly to complete; that the anticipated benefits of the merger, including any anticipated cost savings or strategic gains may be significantly harder to achieve or take longer than anticipated or fail to be achieved; and

our success in managing the risks involved in the foregoing.

All written or oral forward-looking statementsstatements attributed to the Corporation are expressly qualified in their entirety by use of the foregoing cautionary statements. All forward-looking statements included in this Report and the documents incorporated by reference herein are based upon the Corporation’s beliefs and assumptions as of the date of this Report. The Corporation assumes no obligation to update any forward-looking statement. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this Report or incorporated documents might not occur and you should not put undue reliance on any forward-looking statements.

Additional Information About the Merger with RBPI and Where to Find It

In connection with the proposed merger transaction between the Corporation and RBPI, the Corporation will file with the Securities and Exchange Commission a Registration Statement on Form S-4 that will include a Proxy Statement of RBPI, and a Prospectus of the Corporation, as well as other relevant documents concerning the proposed transaction. Shareholders are urged to read the Registration Statement and the Proxy Statement/Prospectus regarding the merger with RBPI when it becomes available and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they will contain important information.

A free copy of the Proxy Statement/Prospectus, as well as other filings containing information about the Corporation and RBPI, may be obtained at the SEC’s Internet site (http://www.sec.gov).

The Corporation and RBPI and certain of their directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of RBPI in connection with the proposed merger. Information about the directors and executive officers of the Corporation is set forth in the proxy statement for the Corporation’s 2017 annual meeting of shareholders, expected to be filed with the SEC on a Schedule 14A on March 10, 2017. Information about the directors and executive officers of RBPI is set forth in the proxy statement for RBPI 2016 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on March 17, 2016. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Proxy Statement/Prospectus regarding the proposed merger when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.

PART I

 

ITEM 1.

BUSINESS

GENERAL

The Bryn Mawr Trust Company (the “Bank”) received its Pennsylvania banking charter in 1889 and is a member of the Federal Reserve System. In 1986, Bryn Mawr Bank Corporation (the “Corporation”) was formed and on January 2, 1987, the Bank became a wholly-owned subsidiary of the Corporation. The Bank and Corporation are headquartered in Bryn Mawr, Pennsylvania, a western suburb of Philadelphia. The Corporation and its subsidiaries offer a full range of personal and business banking services, consumer and commercial loans, equipment leasing, mortgages, insurance and wealth management services, including investment management, trust and estate administration, retirement planning, custody services, and tax planning and preparation from 1925 full-service branches, seven Life Care Communityeight limited-hour retirement community offices, one limited-service branch, five wealth offices and a full-service insurance agency located throughout Montgomery, Delaware, Chester, Philadelphia and Dauphin counties of Pennsylvania and New Castle county in Delaware. The Corporation’s common stock trades on the NASDAQ Stock Market (“NASDAQ”) under the symbol BMTC.

The goal of the Corporation is to become the preeminentpremier community bank and wealth management organization in the greater Philadelphia area. The Corporation’s strategy to achieve this goal includes investing in foundational strengthpeople and technology to support its growth, leveraging the strength of its brand, building out its core franchise and targeting high potentialhigh-potential markets for expansion, basing its sales strategy on high performing relationships and concentrating on core product solutions and broadeningsolutions. The Corporation strives to strategically broaden the scope of its product offerings, using the Corporation’s human resources as a strategic advantage, engaging in inorganic growth by strategicallyselectively acquiring small to mid-sized banks, insurance brokerages, wealth management companies, and advisory and planning services firms, and lifting out high performinghigh-performing teams where strategically advantageous.

The Corporation operates in a highly competitive market area that includes local, national and regional banks as competitors along with savings banks, credit unions, insurance companies, trust companies, registered investment advisors and mutual fund families. The Corporation and its subsidiaries are regulated by many agencies, including the Securities and Exchange Commission (“SEC”), the Federal Deposit Insurance Corporation (“FDIC”), the Federal Reserve and the Pennsylvania and Delaware Departments of Banking.

WEBSITE DISCLOSURES

The Corporation files with the Securities and Exchange Commission (the “SEC”)SEC and makes available, free of charge, through its website, its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, Proxy Statements on Schedule 14A, and all amendments to those reports as soon as reasonably practicable after the reports are electronically filed with the SEC. These reports can be obtained on the Corporation’s website atwww.bmtc.com by following the link, “About Us,BMT,” followed by “Investor Relations.” The information contained on or connected to our website is not incorporated by reference into this Annual Report on Form 10-K. Further copies of these reports are located at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains a website that contains reports, proxy and information statements, and other information regarding our filings, at www.sec.gov.

OPERATIONS

 

Bryn Mawr Bank Corporation

The Corporation has no active staff as of December 31, 2014.2016. The Corporation is the sole shareholder of the stock of the Bank. Additionally, the Corporation performs several functions including shareholder communications, shareholder recordkeeping, the distribution of dividends and the periodic filing of reports and payment of fees to NASDAQ, the SEC and other regulatory agencies.

As of December 31, 2014,2016, the Corporation and its subsidiaries had 403494 full time and 4150 part time employees, totaling 424519 full time equivalent staff.

ACTIVE SUBSIDIARIES OF THE CORPORATION

The Corporation has three active subsidiaries which provide various services as described below:

 

Lau Associates

Lau Associates LLC, a registered investment advisor, is a nationally recognizedan independent, family wealth office serving high net worth individuals and families, with special expertise in planning intergenerational inherited wealth. Lau Associates employed twelve13 full time employees as of December 31, 2014, and2016, which are included in the Corporation’s employment numbers. Lau Associates LLC is a wholly-owned subsidiary of the Corporation.

 

The Bryn Mawr Trust Company of Delaware

The Bryn Mawr Trust Company of Delaware (“BMTC-DE”) is a limited purposelimited-purpose trust company located in Greenville, DE and has the ability to be named and serve as a corporate fiduciary under Delaware law.BMTC-DE employed threeseven full-time and two part time employees as of December 31, 2014.2016. BMTC-DE employees are included in the Corporation’s employment numbers. Being able to serve as a corporate fiduciary under Delaware law is advantageous as Delaware statutes are widely recognized as being favorable with respect to the creation of tax-advantaged trust structures, LLCs and related wealth transfer vehicles for families and individuals throughout the United States. BMTC-DE is a wholly-owned subsidiary of the Corporation.

 

The Bryn Mawr Trust Company

The Bank is engaged in commercial and retail banking business, providing basic banking services, including the acceptance of demand, time and savings deposits and the origination of commercial, real estate and consumer loans and other extensions of credit including leases. The Bank also provides a full range of wealth management services including trust administration and other related fiduciary services, custody services, investment management and advisory services, employee benefit account and IRA administration, estate settlement, tax services, financial planning and brokerage services. As of December 31, 2014,2016, the market value of assets under management, administration, supervision and asset management/brokerage by the Bank’s Wealth Management Division was $7.699$11.3 billion. The Bank’s employees are included in the Corporation’s employment numbers above.

The Bank presently has 19operates 25 full-service branches, eight limited-hour retirement community offices, one limited-service branch offices, seven Life Care Community locations and a full-service insurance agency.three wealth management officeslocated throughout Montgomery, Delaware, Chester, Philadelphia and Dauphin counties of Pennsylvania. See the section titled “COMPETITION” later in this item for additional information.

ACTIVE SUBSIDIARIES OF THE BANK

The Bank has twothree active subsidiaries providing various services as described below:

 

Key Capital Mortgage, Inc.

Key Capital Mortgage, Inc. (“KCMI”) is a wholly-owned subsidiary of the Bank, located in Media, Pennsylvania, which was established on October 1, 2015. KCMI specializes in providing non-traditional commercial mortgage loans to small businesses throughout the United States. As of December 31, 2016, KCMI employed six full-time employees which are included in the Corporation’s employment numbers above.

Powers Craft Parker & Beard, Inc.

Powers Craft Parker & Beard, Inc. (“PCPB”) is a wholly-owned subsidiary of the Bank.Bank, headquartered in Rosemont, Pennsylvania. On October 1, 2014, the Bank acquired 100% of the stock of PCPB and merged the entity with and into its existing full-service insurance agency, Insurance Counsellors of Bryn Mawr, Inc. (“ICBM”). The surviving entity operates under the PCPB name. On April 1, 2015, the Bank acquired the Robert J. McAllister Agency, Inc. (“RJM”), an insurance brokerage headquartered in Rosemont, Pennsylvania. RJM was subsequently merged into PCPB. PCPB is a full-service insurance agency, through which the Bank offers insurance and related products and services to its customer base. This includes casualty, property and allied insurance lines, as well as life insurance, annuities, medical insurance and accident and health insurance for groups and individuals.

As of December 31, 2014,2016, PCPB employed 1314 full-time employees, of which eleven werewhom 13 are licensed insurance agents, along with two part-time employees, both of whom are licensed insurance agents. PCPB employees are included in the Corporation’s employment numbers above.

Bryn Mawr Equipment Finance, Inc.

Bryn Mawr Equipment Finance, Inc. (“BMEF”), a wholly-owned subsidiary of the Bank, is a Delaware corporation registered to do business in Pennsylvania. BMEF is a small-ticket equipment financing company servicingcompanyservicing customers nationwide from its Bryn MawrMontgomery County, Pennsylvania location. BMEF is a wholly-owned subsidiary of the Bank and had eightnine employees as of December 31, 2014.2016. BMEF employees are included in the Corporation’s employment numbers above.

BUSINESS COMBINATIONS

The Corporation and its subsidiaries engaged in the following business combinations since January 1, 20092012:

 

Powers Craft Parker & Beard,

Royal Bancshares of Pennsylvania, Inc. (pending)

On January 30, 2017, the Corporation entered into a definitive Agreement and Plan of Merger to acquire Royal Bancshares of Pennsylvania, Inc.

(“RBPI”), parent company of Royal Bank America (“RBA”), in a transaction with an aggregate value of $127.7 million (the “Acquisition”). In connection with the Acquisition, RBPI will merge with and into the Corporation and RBA will merge with and into the Bank. The Acquisition, which is expected to add approximately $602 million in loans and $630 million in deposits (based on unaudited December 31, 2016 financial information), strengthens the Corporation’s position as the largest community bank in Philadelphia’s western suburbs and, based on deposits, ranks it as the eighth largest community bank headquartered in Pennsylvania. The Acquisition, which will expand the Corporation's distribution network by providing entry into the new markets of New Jersey and Berks County, Pennsylvania, and a new physical presence in Philadelphia County, Pennsylvania is expected to close during the third quarter of 2017.

Robert J. McAllister Agency, Inc.

On April 1, 2015, the acquisition of RJM, an insurance brokerage headquartered in Rosemont, Pennsylvania, was completed. Consideration paid totaled $1.0 million, of which $500 thousand was paid at closing, one contingent payment of $85 thousand (out of a maximum of $100 thousand) was paid during the second quarter of 2016 and four remaining contingent cash payments, not to exceed $100 thousand each, will be payable on each of March 31, 2017, March 31, 2018, March 31, 2019, and March 31, 2020, subject to the attainment of certain revenue targets during the related periods. The acquisition enhanced PCPB’s ability to offer comprehensive insurance solutions to both individual and business clients.

Continental Bank Holdings, Inc.

On January 1, 2015, the merger of Continental Bank Holdings, Inc. (“CBH”) with and into the Corporation (the “CBH Merger”), and the merger of Continental Bank with and into the Bank, were completed. Consideration paid totaled $125.1 million, comprised of 3,878,383 shares (which included fractional shares paid in cash) of the Corporation’s common stock, the assumption of options to purchase Corporation common stock valued at $2.3 million and $1.3 million for the cash-out of certain warrants. The Merger initially added $424.7 million of loans, $181.8 million of investments, $481.7 million of deposits and ten new branches. The acquisition of CBH enabled the Corporation to expand its footprint into a significant portion of Montgomery County, Pennsylvania.

Powers Craft Parker and Beard, Inc.

On October 1, 2014, the Bank acquired Powers Craft Parker & Beard, Inc. (“PCPB”), a full-serviceacquisition of PCPB, an insurance agencybrokerage headquartered in Rosemont, Pennsylvania.Pennsylvania, was completed. The consideration paid by the BankCorporation was $7.0 million, of which $5.4 million was paid at closing and two of three contingent cash payments, of $542 thousand each, were paid during the fourth quarter of which shall2015 and 2016. The remaining $542 thousand consists of one contingent payment, not to exceed $542 thousand, will be payable on eachthousand. The payment is subject to the attainment of September 30, 2015, September 30, 2016certain revenue targets during the applicable period. The addition enabled the Corporation to offer a full range of insurance products to both individual and September 30, 2017, based upon revenues for the related periods.business clients.

 

First Bank of Delaware

First Bank of Delaware

On November 17, 2012, the Corporation acquiredacquisition of $70.3 million of deposits, $76.6 million of loans and a branch location from First Bank of Delaware (“FBD”)., by the Corporation was completed. The cash consideration paid by the Corporation totaled $10.6 million cash, paid at closing. The transaction, which was $10.6 million.accounted for as a business combination, enabled the Corporation to expand its banking arm into the Delaware market by opening its first full-service branch there, complementing its existing wealth management operations in the state.

 

Davidson Trust Company

Davidson Trust Company

On May 25,15, 2012, the Corporation acquired theacquisition of Davidson Trust Company (“DTC”) by the Corporation was completed. The consideration paid by the Corporation totaled $10.5 million, of which $8.4 million was paid in cash, at closing and the remaining $2.1 million was paid in equal installments on November 14, 2012, May 14, 2013 and November 14, 2013. The transaction was accounted for cash and contingent cash consideration of $10.5 million.as a business combination. The acquisition of DTC initially increased the Corporation’Corporation’s wealth management division assets under management by approximately $1.0 billion. The structure of the Corporation’s existing wealth management segment allowed for the immediate integration of DTC and was able to take advantage of the various synergies that exist between the two companies.

 

Private Wealth Management Group
3

Table of the Hershey Trust CompanyContents

On May 27, 2011, the Corporation acquired the Private Wealth Management Group of the Hershey Trust Company (“PWMG”) for stock, cash and contingent cash consideration of $18.4 million. The acquisition of DTC increased the Corporation’ wealth management assets under management by approximately $1.1 billion.

 

First Keystone Financial Inc.

On July 1, 2010, the merger of First Keystone Financial, Inc. (“FKF”) with and into the Corporation and the two step merger of FKF’s wholly-owned subsidiary, First Keystone Bank with and into the Bank, were completed. The 85% stock and 15% cash transaction was valued at $31.3 million and increased the assets of the Corporation by $490 million.

SOURCES OF THE CORPORATION’S REVENUE

 

Continuing Operations

See Note 28, Segment29, “Segment Information, in the Notes to the Consolidated Financial Statements located in this Annual Report on Form 10-K for additional information. The Corporation had no discontinued operations in 2012, 20132014, 2015 or 2014.

2016.

FINANCIAL INFORMATION ABOUT SEGMENTS

The financial information concerning the Corporation’s business segments is incorporated by reference to this Annual Report on Form 10-K in the section captioned Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) and Note 28, Segment29, “Segment Information, in the Notes to Consolidated Financial Statements.

COMPETITION

The Corporation and its subsidiaries, including the Bank, compete for deposits, loans, and wealth management and insurance services in Delaware, Montgomery, Chester, Dauphin and Philadelphia counties in Pennsylvania and New Castle County in Delaware. The Corporation has a significant presence in the affluent Philadelphia suburbs along the Route 30 corridor, also known as the “Main Line”. The Corporation has 1925 full-service branches, eight limited-hour retirement community offices, one limited-service branch, one insurance agency and seven Life Care Communityfive wealth management offices.

The markets in which the Corporation competes are highly competitive. The Corporation’s direct competition in attracting deposits, loans and wealth management services comebusiness is mainly from commercial banks, investment management companies, savings and loan associations, trust companies and trust companies.insurance agencies. The Corporation also competes with credit unions, on-line banking enterprises, consumer finance companies, mortgage companies, insurance companies, stock brokerage companies, investment advisory companies and other entities providing one or more of the services and products offered by the Corporation.

The Corporation is able to compete with the other firms because of its consistent level of customer service, excellent reputation, professional expertise, fullcomprehensive product line, and its competitive rates and fees. However, there are several negative factors relative towhich can hinder the Corporation’s ability to compete with large institutions such as its limited number of locations, smaller advertising budget, lowerand technology budget, abilitybudgets, and a general inability to spread out fixed costs and other lack-of-scale type disadvantages.scale its operating platform, due to its size.

The acquisition of Lau Associates in July 2008 and the formation of BMTC-DE allowed the Corporation to establish a presence in the State of Delaware, where it competes for wealth management business. The November 2012 acquisition of certain loan and deposit accounts and a branch location from First Bank of Delaware enabled the Corporation to further expand its banking segment in the state ofgreater Wilmington, Delaware by establishing a full-service branch along the Route 202 corridor.area.

The acquisition of FKFFirst Keystone Financial, Inc. (“FKF”) in 2010 expanded the Corporation’s footprint significantly into Delaware County, Pennsylvania, and the acquisition the Private Wealth Management Group of PWMGthe Hershey Trust Company (“PWMG”) in 2011 enabled the Wealth Management Division to extend into central Pennsylvania by continuing to operate the former PWMG offices located in Hershey, Pennsylvania. The May 2012 acquisition of DTC allowed the Corporation to further expand its range of services and bring deeper market penetration in our core market area. The October 2014 acquisition of PCPB and the April 2015 acquisition of RJM enabled the Bank to expand its range of insurance solutions to both individuals as well as business clients. The January 2015 merger with CBH expanded the Corporation’s reach well into Montgomery County Pennsylvania, and gave the Bank the opportunity to have a branch office in the City of Philadelphia.

The Bank’s newest subsidiary, KCMI, which was established on October 1, 2015 enables the Corporation to compete on a national level for the specialized lending market that focuses on non-traditional small business borrowers with well-established businesses. In addition, BMEF competes on a national level for its equipment leasing customers.

FINANCIAL INFORMATION ABOUT GEOGRAPHIC AREAS

The geographic information required by Item 101(d) of Regulation S-K promulgated under the Securities Exchange Act of 1934, as amended, is impracticable for the Corporation to calculate; however, the Corporation does not believe that a material amount of revenues in any of the last three years was attributable to customers outside of the United States, nor does it believe that a material amount of its long-lived assets, in any of the past three years, was located outside of the United States.

SUPERVISION AND REGULATION

The Corporation and its subsidiaries, including the Bank, are subject to extensive regulation under both federal and state law. To the extent that the following information describes statutory provisions and regulations which apply to the Corporation and its subsidiaries, it is qualified in its entirety by reference to those statutory provisions and regulations:

 

Bank Holding Company Regulation

The Corporation, as a bank holding company, is regulated under the Bank Holding Company Act of 1956, as amended (the “Act”). The Act limits the business of bank holding companies to banking, managing or controlling banks, performing certain servicing activities for subsidiaries and engaging in such other activities as the Federal Reserve Board may determine to be closely related to banking. The Corporation and its non-bank subsidiaries are subject to the supervision of the Federal Reserve Board and the Corporation is required to file, with the Federal Reserve Board, an annual report and such additional information as the Federal Reserve Board may require pursuant to the Act and the regulations which implement the Act. The Federal Reserve Board also conducts inspections of the Corporation and each of its non-banking subsidiaries.

The Act requires each bank holding company to obtain prior approval by the Federal Reserve Board before it may acquire (i) direct or indirect ownership or control of more than 5% of the voting shares of any company, including another bank holding company or a bank, unless it already owns a majority of such voting shares, or (ii) all, or substantially all, of the assets of any company.

The Act also prohibits a bank holding company from engaging in, or from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company engaged in non-banking activities unless the Federal Reserve Board, by order or regulation, has found such activities to be so closely related to banking or to managing or controlling banks as to be appropriate. The Federal Reserve Board has, by regulation, determined that certain activities are so closely related to banking or to managing or controlling banks, so as to permit bank holding companies, such as the Corporation, and its subsidiaries formed for such purposes, to engage in such activities, subject to obtaining the Federal Reserve Board’s approval in certain cases.

Under the Act, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with any extension or provision of credit, lease or sale of property or furnishing any service to a customer on the condition that the customer provide additional credit or service to the bank, to its bank holding company or any other subsidiaries of its bank holding company or on the condition that the customer refrain from obtaining credit or service from a competitor of its bank holding company. Further, the Bank, as a subsidiary bank of a bank holding company, such as the Corporation, is subject to certain restrictions on any extensions of credit it provides to the Corporation or any of its non-bank subsidiaries, investments in the stock or securities thereof, and on the taking of such stock or securities as collateral for loans to any borrower.

In addition, the Federal Reserve Board may issue cease-and-desist orders against bank holding companies and non-bank subsidiaries to stop actions believed to present a serious threat to a subsidiary bank. The Federal Reserve Board also regulates certain debt obligations and changes in control of bank holding companies.

Under the Federal Reserve Board policy,Deposit Insurance Act, as amended by the Dodd-Frank Act, a bank holding company is expectedrequired to actserve as a source of financial strength to each of its subsidiary banks and to commit resources, including capital funds during periods of financial stress, to support each such bank. Consistent with itsthis “source of strength” policyrequirement for subsidiary banks, the Federal Reserve Board has stated that, as a matter of prudent banking, a bank holding company generally should not maintain a rate of cash dividends unless its net income available to common shareholders has been sufficient to fund fully the dividends, and the prospective rate of earnings retention appears to be consistent with the company’s capital needs, asset quality and overall financial condition.

Federal law also grants to federal banking agencies the power to issue cease and desist orders when a depository institution or a bank holding company or an officer or director thereof is engaged in or is about to

engage in unsafe and unsound practices. The Federal Reserve Board may require a bank holding company, such as the Corporation, to discontinue certain of its activities or activities of its other subsidiaries, other than the Bank, or divest itself of such subsidiaries if such activities cause serious risk to the Bank and are inconsistent with the Bank Holding Company Act or other applicable federal banking laws.

 

Federal Reserve Board and Pennsylvania Department of Banking and Securities RegulationsRegulation

The Corporation’s Pennsylvania state chartered bank, The Bryn Mawr Trust Company, is regulated and supervised by the Pennsylvania Department of Banking and Securities (the “Department of Banking”) and subject to regulation by The Federal Reserve Board and the FDIC. The Department of Banking and the Federal Reserve Board regularly examine the Bank’s reserves, loans, investments, management practices and other aspects of its operations and the Bank must furnish periodic reports to these agencies. The Bank is a member of the Federal Reserve System.

The Bank’s operations are subject to certain requirements and restrictions under federal and state laws, including requirements to maintain reserves against deposits, limitations on the interest rates that may be paid on certain types of deposits, restrictions on the types and amounts of loans that may be granted and the interest that may be charged thereon, limitations on the types of investments that may be made and the types of services which may be offered. Various consumer laws and regulations also affect the operations of the Bank. These regulations and laws are intended primarily for the protection of the Bank’s depositors and customers rather than holders of the Corporation’s stock.

The regulations of the Department of Banking restrict the amount of dividends that can be paid to the Corporation by the Bank. Payment of dividends is restricted to the amount of the Bank’s 20152016 net income plus its net retained earnings for the previous two years. As of December 31, 2014,2016, this amount was approximately $32.4 million plus net income to be earned in 2015.$15.9 million. However, the amount of dividends paid by the Bank cannot reduce capital levels below levels that would cause the Bank to be less than adequately capitalized. The payment of dividends by the Bank to the Corporation is the source on which the Corporation currently depends to pay dividends to its shareholders.

As a bank incorporated under and subject to Pennsylvania banking laws and insured by the FDIC, the Bank must obtain the prior approval of the Department of Banking and the Federal Reserve Board before establishing a new branch banking office. Depending on the type of bank or financial institution, a merger of the Bank with another institution is subject to the prior approval of one or more of the following: the Department of Banking, the FDIC, the Federal Reserve Board and the Office of the Comptroller of the Currency and any other regulatory agencies having primary supervisory authority over any other party to the merger. An approval of a merger by the appropriate bank regulatory agency would depend upon several factors, including whether the merged institution is a federally insured state bank, a member of the Federal Reserve System, or a national bank. Additionally, any new branch expansion or merger must comply with branching restrictions provided by state law. The Pennsylvania Banking Code permits Pennsylvania banks to establish branches anywhere in the state.

On October 24, 2012, Pennsylvania enacted three new laws known as the “Banking Law Modernization Package,” all of which became effective on December 24, 2012. The intended goal of the new law, which applies to the Bank, is to modernize Pennsylvania’s banking laws and to reduce regulatory burden at the state level where possible, given the increased regulatory demands at the federal level as described below.

The new law also permits banks as well as the Department of Banking to disclose formal enforcement actions initiated by the Department of Banking, clarifies that the Department of Banking has examination and enforcement authority over subsidiaries as well as affiliates of regulated banks and bolsters the Department of Banking’s enforcement authority over its regulated institutions by clarifying its ability to remove directors, officers and employees from institutions for violations of laws or orders or for any unsafe or unsound practice or breach of fiduciary duty. Changes to existing law also allow the Department of Banking to assess civil money penalties of up to $25,000 per violation.

The new law also sets a new standard of care for bank officers and directors, applying the same standard that exists for non-banking corporations in Pennsylvania. The standard is one of performing duties in good faith, in a manner reasonably believed to be in the best interests of the institutions and with such care, including reasonable inquiry, skill and diligence, as a person of ordinary prudence would use under similar circumstances. Directors may rely in good faith on information, opinions and reports provided by officers, employees, attorneys, accountants, or committees of the board, and an officer may not be held liable simply because he or she served as an officer of the institution.

 

Deposit Insurance Assessments

The deposits of the Bank are insured by the FDIC up to the limits set forth under applicable law and are subject to deposit insurance premium assessments. The FDIC imposes a risk based deposit premium assessment system, under which the amount of FDIC assessments paid by an individual insured depository institution, such as the Bank, is based on the level of risk incurred in its activities.

In addition to deposit insurance assessments, banks are subject to assessments to pay the interest on Financing Corporation bonds. The Financing Corporation was created by Congress to issue bonds to finance the resolution of failed thrift institutions. The FDIC sets the Financing Corporation assessment rate every quarter. The Financing Corporation assessment for the fourth quarter of 20142016 was an annual rate of 0.600.56 basis points, which resulted in a $115 thousandpoints. Payments of the FICO assessment payment byduring the Bank in 2014.twelve months ended December 31, 2016 totaled $154 thousand.

 

Government Monetary Policies

The monetary and fiscal policies of the Federal Reserve Board and the other regulatory agencies have had, and will probably continue to have, an important impact on the operating results of the Bank through their power to implement national monetary policy in order to, among other things, curb inflation or combat a recession. The monetary policies of the Federal Reserve Board may have a major effect upon the levels of the Bank’s loans, investments and deposits through the Federal Reserve Board’s open market operations in United States government securities, through its regulation of, among other things, the discount rate on borrowing of depository institutions, and the reserve requirements against depository institution deposits. It is not possible to predict the nature and impact of future changes in monetary and fiscal policies.

The earnings of the Bank and, therefore, of the Corporation are affected by domestic economic conditions, particularly those conditions in the trade area as well as the monetary and fiscal policies of the United States government and its agencies.

 

Safety and Soundness

The Federal Reserve Board also has authority to prohibit a bank holding company from engaging in any activity or transaction deemed by the Federal Reserve Board to be an unsafe or unsound practice. The payment of dividends could, depending upon the financial condition of the Bank or Corporation, be such an unsafe or unsound practice and the regulatory agencies have indicated their view that it generally would be an unsafe and unsound practice to pay dividends except out of current operating earnings. The ability of the Bank to pay dividends in the future is presently and could be further influenced, among other things, by applicable capital guidelines discussed below or by bank regulatory and supervisory policies. The ability of the Bank to make funds available to the Corporation is also subject to restrictions imposed by federal law. The amount of other payments by the Bank to the Corporation is subject to review by regulatory authorities having appropriate authority over the Bank or Corporation and to certain legal limitations.

 

Capital Adequacy

Federal and state banking laws impose on banks certain minimum requirements for capital adequacy. Federal banking agencies have issued certain “risk-based capital” guidelines, and certain “leverage” requirements on member banks such as the Bank. By policy statement, the Banking Department also imposes those

requirements on the Bank. Banking regulators have authority to require higher minimum capital ratios for an individual bank or bank holding company in view of its circumstances.

Minimum Capital Ratios.Ratios: The risk-based guidelines require all banks to maintain twothree “risk-weighted assets” ratios. The first is a minimum ratio of total capital (“Tier 1” and “Tier 2” capital) to risk-weighted assets equal to 8.00%; the second is a minimum ratio of “Tier 1” capital to risk-weighted assets equal to 4.00%6.00%; and the third is a minimum ratio of “Common Equity Tier 1” capital to risk-weighted assets equal to 4.5%. Assets are assigned to five risk categories, with higher levels of capital being required for the categories perceived as representing greater risk. In making the calculation, certain intangible assets must be deducted from the capital base. The risk-based capital rules are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and to minimize disincentives for holding liquid assets.

The risk-based capital rules also account for interest rate risk. Institutions with interest rate risk exposure above a normal level would be required to hold extra capital in proportion to that risk. A bank’s exposure to declines in the economic value of its capital due to changes in interest rates is a factor that the banking agencies will consider in evaluating a bank’s capital adequacy. The rule does not codify an explicit minimum capital charge for interest rate risk. The Corporation currently monitors and manages its assets and liabilities for interest rate risk, and believes its interest rate risk practices are prudent and are in-line with industry standards. The Corporation is not aware of any new or proposed rules or standards relating to interest rate risk that would materially adversely affect our operations.

The “leverage” ratio rules require banks which are rated the highest in the composite areas of capital, asset quality, management, earnings, liquidity and sensitivity to market risk to maintain a ratio of “Tier 1” capital to “adjusted total assets” (equal to the bank’s average total assets as stated in its most recent quarterly Call Report filed with its primary federal banking regulator, minus end-of-quarter intangible assets that are deducted from Tier 1 capital) of not less than 3.00%4.00%. For banks which are not the most highly rated, the minimum “leverage” ratio will range from 4.00% to 5.00%, or higher at the discretion of the bank’s primary federal regulator, and is required to be at a level commensurate with the nature of the level of risk of the bank’s condition and activities.

For purposes of the capital requirements, “Tier 1” or “core” capital is defined to include common stockholders’ equity and certain noncumulative perpetual preferred stock and related surplus. “Tier 2” or “qualifying supplementary” capital is defined to include a bank’s allowance for loan and lease losses up to 1.25% of risk-weighted assets, plus certain types of preferred stock and related surplus, certain “hybrid capital instruments” and certain term subordinated debt instruments. “Common Equity Tier 1” capital is defined as the sum of common stock instruments and related surplus net of treasury stock, retained earnings, accumulated other comprehensive income, and qualifying minority interests.

On July 2, 2013, the Federal Reserve approved final rules that substantially amend the regulatory risk-based capital rules applicable

In addition to the Corporation and the Bank. The FDIC and the OCC have subsequently approved these rules. The final rules were adopted following the issuance of proposed rules by the Federal Reserve in June 2012 and implement the “Basel III” regulatory capital reforms and changesrequirements discussed above, banks are required by the Dodd-Frank Act. “Basel III” refers to two consultative documents released by the Basel Committee on Banking Supervision in December 2009, the rules text released in December 2010, and loss absorbency rules issued in January 2011, which include significant changes to bank capital, leverage and liquidity requirements.

The rules include new risk-based capital and leverage ratios, which will be phased in from 2015 to 2019, and will refine the definition of what constitutes “capital” for purposes of calculating those ratios. The new minimum capital level requirements applicable to the Corporation and the Bank under the final rules are:

(i)a new common equity Tier 1 capital ratio of 4.5%;

(ii)a Tier 1 capital ratio of 6% (increased from 4%);

(iii)a total capital ratio of 8% (unchanged from current rules); and

(iv)a Tier 1 leverage ratio of 4% for all institutions.

The final rules also establishmaintain a “capital conservation buffer” above the new regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital.

The capital conservation buffer will beis being phased-in over four years beginning on January 1, 2016, as follows: the maximum buffer will be 0.625% of risk-weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter. This will result in the following minimum ratios beginning in 2019:

 

 

(i)

a common equity Tier 1 capital ratio of 7.0%;

 

(ii)

a Tier 1 capital ratio of 8.5%; and

 

(iii)

a total capital ratio of 10.5%.

Under the final rules, institutions

Institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if itstheir capital level fallslevels fall below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

Basel III provided discretion for

The Bank’s and the Corporation’s regulators have the power to impose an additional buffer, the “countercyclical buffer,” of up to 2.5% of common equity Tier 1 capital to take into account the macro-financial environment and periods of excessive credit growth. However, the final rules permit the countercyclicalthis buffer to be appliedis only applicable to “advanced approach banks” ( i.e., banks with $250 billion or more in total assets or $10 billion or more in total foreign exposures), which currently excludes the Corporation and the Bank. The finalcapital requirement rules, alsowhich were finalized in July 2013 implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, unrealized gains and losses, as well as certain instruments that will no longer qualify as Tier 1 capital, some of which will beare being phased out over time. However, the final rules provide that small depository institution holding companies with less than $15 billion in total assets as of December 31, 2009 (which includes the Corporation) will be able to permanently include non-qualifying instruments that were issued and included in Tier 1 or Tier 2 capital prior to May 19, 2010 in additional Tier 1 or Tier 2 capital until they redeem such instruments or until the instruments mature.

In addition, the final rules provide for smaller banking institutions (less than $250 billion in consolidated assets) were granted an opportunity to make a one-time election to opt out of including most elements of accumulated other comprehensive income in regulatory capital. Importantly, the opt-out excludes from regulatory capital not only unrealized gains and losses on available-for-sale debt securities, but also accumulated net gains and losses on cash-flow hedges and amounts attributable to defined benefit postretirement plans. The Corporation elected to opt-out, and indicated its election must be elected on the first Call Report filed after January 1, 2015.

The final rules also contain revisions to the prompt corrective action framework, which is designed to place restrictions on insured depository institutions, including the Bank, if their capital levels begin to show signs

 

 (i)

a new common equity Tier 1 capital ratio of 6.5%;

Prompt Corrective Action

 

(ii)a Tier 1 capital ratio of 8% (increased from 6%);

(iii)a total capital ratio of 10% (unchanged from current rules); and

(iv)a Tier 1 leverage ratio of 5% (increased from 4%).

The final rules set forth certain changes for the calculation of risk-weighted assets, which we are required to utilize as of January 1, 2015. The standardized approach final rule utilizes an increased number of credit risk exposure categories and risk weights, and also addresses:

(i)an alternative standard of creditworthiness consistent with Section 939A of the Dodd-Frank Act;

(ii)revisions to recognition of credit risk mitigation;

(iii)rules for risk weighting of equity exposures and past due loans;

(iv)revised capital treatment for derivatives and repo-style transactions; and disclosure requirements for top-tier banking organizations with $50 billion or more in total assets that are not subject to the “advance approach rules” that apply to banks with greater than $250 billion in consolidated assets.

Prompt Corrective Action

Federal banking law mandates certain “prompt corrective actions,” which Federal banking agencies are required to take, and certain actions which they have discretion to take, based upon the capital category into which a Federally regulated depository institution falls. Regulations have been adopted by the Federal bank regulatory agencies setting forth detailed procedures and criteria for implementing prompt corrective action in the case of any institution that is not adequately capitalized.

Under the rules, an institution will be deemedprompt corrective action requirements, which are designed to be “adequately capitalized” or better if it exceedscomplement the minimum Federal regulatory capital requirements. However, it will be deemed “undercapitalized” if it failsconservation buffer, insured depository institutions are required to meet the minimumfollowing capital level requirements “significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6.0%, a Tier 1 risk-based capital ratio that is less than 3.0%, or a leverage ratio that is less than 3.0%, and “critically undercapitalized” if the institution has a ratio of tangible equityin order to total assets that is equal to or less than 2.0%. The rules require anqualify as “well capitalized:”

(i)

a new common equity Tier 1 capital ratio of 6.5%;

(ii)

a Tier 1 capital ratio of 8% (increased from 6%);

(iii)

a total capital ratio of 10% (unchanged from current rules); and

(iv)

a Tier 1 leverage ratio of 5% (increased from 4%).

An undercapitalized institution is required to file a written capital restoration plan, along with a performance guaranty by its holding company or a third party. In addition, an undercapitalized institution becomes subject to certain automatic restrictions including a prohibition on the payment of dividends, a limitation on asset growth and expansion, and in certain cases, a limitation on the payment of bonuses or raises to senior executive officers, and a prohibition on the payment of certain “management fees” to any “controlling person”. Institutions that are classified as undercapitalized are also subject to certain additional supervisory actions, including increased reporting burdens and regulatory monitoring, a limitation on the institution’s ability to make acquisitions, open new branch offices, or engage in new lines of business, obligations to raise additional capital, restrictions on transactions with affiliates, and restrictions on interest rates paid by the institution on deposits. In certain cases, bank regulatory agencies may require replacement of senior executive officers or directors, or sale of the institution to a willing purchaser. If an institution is deemed to be “critically undercapitalized” and continues in that category for four quarters, the statute requires, with certain narrowly limited exceptions, that the institution be placed in receivership. The Bank is currently regarded as “well capitalized” for regulatory capital purposes. See Note 2526 in the Notes to Consolidated Financial Statements in this Annual Report on Form 10-K for more information regarding the Bank’s and Corporation’s regulatory capital ratios.

 

Gramm-Leach Bliley

Gramm-Leach-Bliley Act

The Gramm-Leach-Bliley Act (“GLB Act”) repealed provisions of the Glass-Steagall Act, which prohibited commercial banks and securities firms from affiliating with each other and engaging in each other’s businesses. Thus, many of the barriers prohibiting affiliations between commercial banks and securities firms have been eliminated.

The GLB Act amended the Glass-Steagall Act to allow new “financial holding companies” (“FHC”) to offer banking, insurance, securities and other financial products to consumers. Specifically, the GLB Act amends section 4 of the Act in order to provide for a framework for the engagement in new financial activities. A bank holding company may elect to become a financial holding company if all its subsidiary depository institutions are well-capitalized and well-managed. If these requirements are met, a bank holding company may file a certification to that effect with the Federal Reserve Board and declare that it elects to become a FHC. After the certification and declaration is filed, the FHC may engage either de novo or through an acquisition in any activity that has been determined by the Federal Reserve Board to be financial in nature or incidental to such financial activity. Bank holding companies may engage in financial activities without prior notice to the Federal Reserve Board if those activities qualify under the new list in section 4(k) of the Act. However, notice must be given to the Federal Reserve Board, within 30 days after the FHC has commenced one or more of the financial activities. The Corporation has not elected to become an FHC at this time.

Under the GLB Act, a bank subject to various requirements is permitted to engage through “financial subsidiaries” in certain financial activities permissible for affiliates of FHC’s. However, to be able to engage in such activities a bank must continue to be “well-capitalized” and well-managed and receive at least a “satisfactory” rating in its most recent Community Reinvestment Act examination.

 

Community Reinvestment Act

The Community Reinvestment Act requires banks to help serve the credit needs of their communities, including providing credit to low and moderate income individuals and areas. Should the Bank fail to serve adequately the communities it serves, potential penalties may include regulatory denials to expand branches, relocate, add subsidiaries and affiliates, expand into new financial activities and merge with or purchase other financial institutions.

 

Privacy of Consumer Financial Information

The GLB Act also contains a provision designed to protect the privacy of each consumer’s financial information in a financial institution. Pursuant to the requirements of the GLB Act, the financial institution regulators haveConsumer Financial Protection Bureau has promulgated final regulations intended to better protect the privacy of a consumer’s financial information maintained in financial institutions. The regulations are designed to prevent financial institutions, such as the Bank, from disclosing a consumer’s nonpublic personal information to third parties that are not affiliated with the financial institution.

However, financial institutions can share a customer’s personal information or information about business and corporations with their affiliated companies. The regulations also provide that financial institutions can disclose nonpublic personal information to nonaffiliated third parties for marketing purposes but the financial institution must provide a description of its privacy policies to the consumers and give the consumers an opportunity to opt-out of such disclosure and, thus, prevent disclosure by the financial institution of the consumer’s nonpublic personal information to nonaffiliated third parties.

These privacy regulations will affect how consumer’s information is transmitted through diversified financial companies and conveyed to outside vendors. The Bank does not believe the privacy regulations will have a material adverse impact on its operations in the near term.

 

Consumer Protection Rules – Sale of Insurance Products

In addition, as mandated by the GLB Act, the regulators have published consumer protection rules which apply to the retail sales practices, solicitation, advertising or offers of insurance products, including annuities, by depository institutions such as banks and their subsidiaries.

The rules provide that before the sale of insurance or annuity products can be completed, disclosures must be made that state (i) such insurance products are not deposits or other obligations of or guaranteed by the FDIC or any other agency of the United States, the Bank or its affiliates; and (ii) in the case of an insurance product that involves an investment risk, including an annuity, that there is an investment risk involved with the product, including a possible loss of value.

The rules also provide that the Bank may not condition an extension of credit on the consumer’s purchase of an insurance product or annuity from the Bank or its affiliates or on the consumer’s agreement not to obtain or a prohibition on the consumer obtaining an insurance product or annuity from an unaffiliated entity.

The rules also require formal acknowledgement from the consumer that such disclosures have been received. In addition, to the extent practical, the Bank must keep insurance and annuity sales activities physically separate from the areas where retail banking transactions are routinely accepted from the general public.

Sarbanes-Oxley Act

The Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) addresses, among other matters, increased disclosures; audit committees; certification of financial statements by the principal executive officer and the principal financial officer; evaluation by management of our disclosure controls and procedures and our internal control over financial reporting; auditor reports on our internal control over financial reporting; forfeiture of bonuses and profits made by directors and senior officers in the twelve (12) month period covered by restated financial statements; a prohibition on insider trading during Corporation stock blackout periods; disclosure of off-balance sheet transactions; a prohibition applicable to companies, other than federally insured financial institutions, on personal loans to their directors and officers; expedited filing of reports concerning stock transactions by a company’s directors and executive officers; the formation of a public accounting oversight board; auditor independence; and increased criminal penalties for violation of certain securities laws.

 

Patriot

USA PATRIOT Act of 2001

The PatriotUSA PATRIOT Act of 2001, which was enacted in the wake of the September 11, 2001 attacks, includes provisions designed to combat international money laundering and advance the U.S. government’s war against terrorism. The PatriotUSA PATRIOT Act and the regulations which implement it contain many obligations which must be satisfied by financial institutions, including the Bank. Those regulations impose obligations on financial institutions, such as the Bank, to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers. The failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing could have serious legal and reputational consequences for the financial institution.

 

Government Policies and Future Legislation

As the enactment of the GLB Act and the Sarbanes-Oxley Act confirm, from time to time various laws are passed in the United States Congress as well as the Pennsylvania legislature and by various bank regulatory authorities which would alter the powers of, and place restrictions on, different types of banks and financial organizations. It is impossible to predict whether any potential legislation or regulations will be adopted and the impact, if any, of such adoption on the business of the Corporation or its subsidiaries, especially the Bank.

 

With the 2016 U.S. presidential election resulting in a new President and a new political party controlling the Executive Branch of the Federal Government, the new administration may bring changes to the U.S. financial services industry that we cannot now predict. Public comments by President Donald J. Trump may suggest his intent to change policies and regulations that implement current federal law, including those implementing the Dodd-Frank Wall Street Reform and Consumer Protection ActAct. At this point we are unable to determine what impact the Trump Administration’s policy changes might have on the Corporation or the Bank.

The federal government is considering a variety of reforms related to banking and the financial industry. Among those reforms is the

Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), that

The Dodd-Frank Act was enactedpassed by Congress on July 15, 2010, and was signed into law by President Obama on July 21, 2010. The Dodd-Frank ActIt is intended to promote financial stability in the U.S., reduce the risk of bailouts and protect against abusive financial services practices by improving accountability and transparency in the financial system and ending the concept of “too big to fail” institutions by giving regulators the ability to liquidate large financial institutions. It is the broadest overhaul of the U.S. financial system since the Great Depression and the overall impact on the Corporation and its subsidiaries is unknown at this time.a general increase in costs related to compliance with the Dodd-Frank Act.

The Dodd-Frank Act has significantly changed the current bank regulatory structure and will affect into the immediate future the lending and investment activities and general operations of depository institutions and their holding companies.

The

As discussed earlier, the Dodd-Frank Act requires the FRBFederal Reserve Board to establish minimum consolidated capital requirements for bank holding companies that are as stringent as those required for insured depository institutions; the components of Tier 1 capital would beare restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions. In addition, the proceeds of trust preferred securities are excluded from Tier 1 capital unless (i) such securities are issued by bank holding companies with assets of less than $500 million or (ii) such securities were issued prior to May 19, 2010 by bank or savings and loan holding companies with less than $15 billion of assets.

The Dodd-Frank Act also created a new Consumer Financial Protection Bureau with extensive powers to implement and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rulemaking authority for a wide range of consumer protection laws that apply to all banks, among other things, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. However, institutions of less than $10 billion in assets, such as the Bank, will continue to be examined for compliance with consumer protection and fair lending laws and regulations by, and be subject to the enforcement authority of, their prudential regulators.

The Dodd-Frank Act made many other changes in banking regulation. ThoseThese include allowing depository institutions, for the first time, to pay interest on business checking accounts, requiring originators of securitized loans to retain a percentage of the risk for transferred loans, establishing regulatory rate-setting for certain debit card interchange fees and establishing a number of reforms for mortgage originations. Effective October 1, 2011, the debit-card interchange fee was capped at $0.21 per transaction, plus an additional 5 basis point charge to cover fraud losses. These fees are much lower than the current market rates. Although theThe regulation only impacts banks with assets above $10.0 billion, we believe that the provisions could result in a reduction in interchange revenue in the future.billion.

The Dodd-Frank Act also broadened the base for FDIC insurance assessments. The FDIC was required to promulgate rules revising its assessment system so that it is based on the average consolidated total assets less tangible equity capital of an insured institution instead of deposits. That rule took effect April 1, 2011. The Dodd-Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2008.

All

Although many of the provisions of the Dodd-Frank Act are notcurrently effective, there remain some regulations yet effective, and the Dodd-Frank Act requires various federal agencies to promulgate numerous and extensive implementing regulations over the next several years.be implemented. It is therefore difficult to predict at this time what impact the Dodd-Frank Act and implementing regulations will have on the Corporation and the Bank. The changes resulting from the Dodd-Frank Act could limit our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage requirements or otherwise materially and adversely affect us. These changes may also require us to invest significant management attention and resources to evaluate and make any changes necessary to comply with new statutory and regulatory requirements. Failure to comply with the new requirements could also materially and adversely affect us.

 

ITEM 1A.

RISK FACTORS

Investment in the Corporation’s Common Stock involves risk. The market price of the Corporation’s Common Stock may fluctuate significantly in response to a number of factors including those that follow. The following list contains certain risks that may be unique to the Corporation and to the banking industry. The following list of risks should not be viewed as an all-inclusive list or in any particular order.

Increases in FDIC insurance premiums may adversely affect theThe Corporation’s earnings

In response to the impact of economic conditions since 2008 on banks generallyperformance and on the FDIC deposit insurance fund, the FDIC changed its risk-based assessment system and increased base assessment rates. On November 12, 2009, the FDIC adopted a rule requiring banks to prepay three years’ worth of premiums to replenish the depleted insurance fund. In February 2011, as required under the Dodd-Frank Act, the FDIC issued a ruling pursuant to which the assessment base against which FDIC assessments for deposit insurance are made will change. Instead of FDIC insurance assessments being based upon an insured bank’s deposits, FDIC insurance assessments are now generally based on an insured bank’s total average assets minus average tangible equity. With this change, the Corporation expects that its overall FDIC insurance cost will decline. However, a change in the risk categories applicable to the Corporation’s bank subsidiaries, further adjustments to base assessment rates and any special assessments could have a material adverse effect on the Corporation.

The Dodd-Frank Act also requires that the FDIC take steps necessary to increase the level of the Deposit Insurance Fund to 1.35% of total insured deposits by September 30, 2020. In October 2010, the FDIC adopted a Restoration Plan to achieve that goal. Certain elements of the Restoration Plan are left to future FDIC rulemaking, as are the potential for increases to the assessment rates, which may become necessary to achieve the targeted level of the DIF. Future FDIC rulemaking in this regard may have a material adverse effect on the Corporation.

The steadiness of other financial institutions could have detrimental effects on our routine funding transactions

Routine funding transactionscondition may be adversely affected by the actionsregional economic conditions and soundness of other financial institutions. Financial service institutionsreal estate values

The Bank’s loan and deposit activities are interrelated as a result of trading, clearing, lending, borrowing or other relationships. Transactions are executed on a daily basis with different industries and counterparties, and routinely executed with counterpartieslargely based in the financial services industry.eastern Pennsylvania. As a result, the Corporation’s consolidated financial performance depends largely upon economic conditions in this eastern Pennsylvania region. This region experienced deteriorating local economic conditions during 2008 through 2011, and a rumor, default or failures within the financial services industry could lead to market-wide liquidity problems which in turn could materially impact the financial conditionresumption of the Corporation.

The Corporation may need to raise additional capitalthis deterioration in the future and such capital may not be available when needed or at all

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations and may need to raise additional capital in the future to provide us with sufficient capital resources to meet our regulatory and business needs. We cannot assure you that such capital will be available to us on acceptable terms or at all. If the Corporation is unable to generate sufficient additional capital though its earnings, or other sources, it would be necessary to slow earning asset growth and or pass up possible acquisition opportunities, which may result in a reduction of future net income growth. Further, an inability to raise additional capital on acceptable terms when needed could have a material adverse effect on our business, financial condition and results of operations.

Financial turmoil may increase our other-than-temporary-impairment (“OTTI”) charges

If the Corporation incurs OTTI charges that result in its falling below the “well capitalized” regulatory requirement, the it may need to raise additional capital.

If sufficient wholesale funding to support earning asset growth is unavailable, the Corporation’s net income may decrease

The Corporation recognizes the need to grow both wholesale and non-wholesale funding sources to support earning asset growth and to provide appropriate liquidity. The Corporation’s asset growth over the past few years has been funded with various forms of wholesale funding which is defined as wholesale deposits (primarily certificates of deposit) and borrowed funds (FHLB advances, Federal advances and Federal fund line borrowings). Wholesale funding at December 31, 2014 represented approximately 21.5% of total funding compared to 16.2% at December 31, 2013 and 12.1% at December 31, 2012. Wholesale funding is subject to certain practical limits such as the FHLB’s Maximum Borrowing Capacity and the Corporation’s liquidity targets. Additionally, regulators might consider wholesale funding beyond certain points to be imprudent and might suggest that future asset growth be reduced or halted.

In the absence of wholesale funding sources, the Corporation might need to reduce earning asset growth through the reduction of current production, sale of assets, and/or the participating out of future and current loans or leases. This in turn might reduce future net income of the Corporation.

The amount loaned to us is generally dependent on the value of the collateral pledged and the Corporation’s financial condition. These lenders could reduce the percentages loaned against various collateral categories, eliminate certain types of collateral and otherwise modify or even terminate their loan programs, particularly to the extent they are required to do so because of capital adequacy or other balance sheet concerns, or if disruptions

in the capital markets occur. Any change or termination of our borrowings from the FHLB, the Federal Reserve or correspondent banks may have an adverse effect on our liquidity and profitability.

The capital and credit markets are volatile and could cause the price of our stock to fluctuate

The capital and credit markets periodically experience volatility. In some cases, the markets may produce downward pressure on stock prices and credit availability for certain issuers seemingly without regard to those issuers’ underlying financial strength. Market volatility may result in a material adverse effect on our business, financial condition and results of operations and/or our ability to access capital. Several factors could cause the market price for our common stock to fluctuate substantially in the future, including without limitation:

announcements of developments related to our business;

fluctuations in our results of operations;

sales of substantial amounts of our securities into the marketplace;

general conditions in our markets or the worldwide economy;

a shortfall in revenues or earnings compared to securities analysts’ expectations;

changes in analysts’ recommendations or projections;

our announcement of new acquisitions or other projects; and

Regulatory changes we are required to comply with;

A return to recessionary conditions or status quo in the current economic environment could result in increases in our level of non-performing loans and/or reduce demand for our products and services, which would lead to lower revenue, higher loan losses and lower earnings.

Falling home prices and sharply reduced sales volumes, along with the collapse of the United States’ subprime mortgage industry in 2008 that followed a national home price peak in mid-2006, significantly contributed to a recession that officially lasted until June 2009, although the effects continued thereafter. Dramatic declines inregional real estate values and high levels of foreclosures resulted in significant asset write-downs by financial institutions, which caused many financial institutions to seek additional capital, to merge with other institutions and, in some cases, to fail. A return of recessionary conditions and/or negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans and investments, and our ongoing operations, costs and profitability. Declines in real estate values and sales volumes and a return to high unemployment levels may result in higher than expected loan delinquencies, increases in our levels of nonperforming and classified assets and a decline in demand for our products and services. These negative events may cause us to incur losses and may adversely affect our capital, liquidity, and financial condition.

Previously enacted and potential future legislation, including legislation to reform the U.S. financial regulatory system,market could adversely affect our business

Market conditions have resulted in creation of various programs by the United States Congress, the Treasury, the Federal Reserve and the FDIC that were designed to enhance market liquidity and bank capital. As these programs expire, are withdrawn or reduced, the impact on the financial markets, banks in general and their customers is unknown. This could have the effect of, among other things, reducing liquidity, raising interest rates, reducing fee revenue, limiting the ability to raise capital, all of which could have an adverse impact on the financial condition of the Bank and the Corporation.

Additionally, the federal government has passed a variety of other reforms related to banking and the financial industry including, without limitation, the Dodd-Frank Act. The Dodd-Frank Act imposes significant regulatory and compliance changes. Effects of the Dodd-Frank Act on our business include:

changes to regulatory capital requirements;

exclusion of hybrid securities, including trust preferred securities, issued on or after May 19, 2010 from tier 1 capital;

creation of new government regulatory agencies (such as the Financial Stability Oversight Council, which will oversee systemic risk, and the Consumer Financial Protection Bureau, which will develop and enforce rules for bank and non-bank providers of consumer financial products);

potential limitations on federal preemption;

changes to deposit insurance assessments;

regulation of debit interchange fees we earn;

changes in retail banking regulations, including potential limitations on certain fees we may charge; and

changes in regulation of consumer mortgage loan origination and risk retention.

In addition, the Dodd-Frank Act restricts the ability of banks to engage in certain proprietary trading or to sponsor or invest in private equity or hedge funds, commonly referred to as the Volker Rule. The Dodd-Frank Act also contains provisions designed to limit the ability of insured depository institutions, their holding companies and their affiliates to conduct certain swaps and derivatives activities and to take certain principal positions in financial instruments.

Some provisions of the Dodd-Frank Act became effective immediately upon its enactment. Many provisions, however, will require regulations to be promulgated by various federal agencies in order to be implemented, some of which have been proposed by the applicable federal agencies. The provisions of the Dodd-Frank Act may have unintended effects, which will not be clear until implementation. The changes resulting from the Dodd-Frank Act could limit our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage requirements or otherwise materially and adversely affect us. These changes may also require us to invest significant management attention and resources to evaluate and make any changes necessary to comply with new statutory and regulatory requirements. Failure to comply with the new requirements could also materially and adversely affect us.

The Consumer Financial Protection Bureau (“CFPB”) may reshape the consumer financial laws through rulemaking and enforcement of unfair, deceptive or abusive practices, which may directly impact the business operations of depository institutions offering consumer financial products or services including the Bank.

The CFPB has broad rulemaking authority to administer and carry out the purposes and objectives of the “Federal consumer financial laws, and to prevent evasions thereof,” with respect to all financial institutions that offer financial products and services to consumers. The CFPB is also authorized to prescribe rules applicable to any covered person or service provider identifying and prohibiting acts or practices that are “unfair, deceptive, or abusive” in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service (“UDAP authority”). The potential reach of the CFPB’s broad new rulemaking powers and UDAP authority on the operations of financial institutions offering consumer financial products or services including the Bank is currently unknown.

Potential losses incurred in connection with possible repurchases and indemnification payments related to mortgages that we have sold into the secondary market may require us to increase our financial statement reserves in the future.

We engage in the origination and sale of residential mortgages into the secondary market. In connection with such sales, we make certain representations and warranties, which, if breached, may require us to repurchase such loans or indemnify the purchasers of such loans for actual losses incurred in respect of such loans. These representations and warranties vary based on the nature of the transaction and the purchaser’s or insurer’s requirements but generally pertain to the ownership of the mortgage loan, the real property securing the loan and

compliance with applicable laws and applicable lender and government-sponsored entity underwriting guidelines in connection with the origination of the loan. While we believe our mortgage lending practices and standards to be adequate, we have settled a small number of claims we consider to be immaterial; however we may receive requests in the future, which could be material in volume. If that were to happen, we could incur losses in connection with loan repurchases and indemnification claims, and any such losses might exceed our financial statement reserves, requiring us to increase such reserves. In that event, any losses we might have to recognize and any increases we might have to make to our reserves could have a material adverse effect on our business, financial position, results of operations or cash flows.

Accounting standards periodically change and the application of our accounting policies and methods may require the Corporation to make estimates about matters that are uncertain

The regulatory bodies that establish accounting standards, including, among others, the Financial Accounting Standards Board and the SEC, periodically revise or issue new financial accounting and reporting standards that govern the preparation of our consolidated financial statements. The effect of such revised or new standards on our financial statements can be difficult to predict and can materially impact how we record and report our financial condition and results of operations.

In addition, the Corporation must exercise judgment in appropriately applying many of our accounting policies and methods so they comply with generally accepted accounting principles. In some cases, the Corporation may have to select a particular accounting policy or method from two or more alternatives. In some cases, the accounting policy or method chosen might be reasonable under the circumstances and yet might result in our reporting materially different amounts than would have been reported if we had selected a different policy or method. Accounting policies are critical to fairly presentingharm our financial condition and results of operations because of the geographic concentration of loans within this regional area and because a large percentage of our loans are secured by real property. If there is further decline in real estate values, the collateral for the Corporation’s loans will provide less security. As a result, the Corporation’s ability to recover on defaulted loans by selling the underlying real estate will be diminished, and the Bank will be more likely to suffer losses on defaulted loans.

Additionally, a significant portion of the Corporation’s loan portfolio is invested in commercial real estate loans. Often in a commercial real estate transaction, repayment of the loan is dependent on rental income. Economic conditions may affect the tenant’s ability to make rental payments on a timely basis, and may requirecause some tenants not to renew their leases, each of which may impact the Corporationdebtor’s ability to make difficult, subjective or complex judgments about matters that are uncertain.loan payments. Further, if expenses associated with commercial properties increase dramatically, the tenant’s ability to repay, and therefore the debtor’s ability to make timely loan payments, could be adversely affected.

All of these factors could increase the amount of the Corporation’s non-performing loans, increase its provision for loan and lease losses and reduce the Corporation’s net income.

Rapidly changing interest rate environment could reduce the Corporation’s net interest margin, net interest income, fee income and net income

Interest and fees on loans and securities, net of interest paid on deposits and borrowings, are a significant part of the Corporation’s net income. Interest rates are key drivers of the Corporation’s net interest margin and subject to many factors beyond the control of the Corporation. As interest rates change, net interest income is affected. Rapidly increasing interest rates in the future could result in interest expense increasing faster than interest income because of divergence in financial instrument maturities and/or competitive pressures. Further, substantially higher interest rates generally reduce loan demand and may result in slower loan growth. Decreases or increases in interest rates could have a negative effect on the spreads between the interest rates earned on assets and the rates of interest paid on liabilities, and therefore decrease net interest income. Also, changes in interest rates might also impact the values of equity and debt securities under management and administration by the Wealth Management Division which may have a negative impact on fee income. See the section captioned “Net Interest Income” in the MD&A section of this Annual Report on Form 10-K for additional details regarding interest rate risk.

Economic troubles may negatively affect our leasing business

The Corporation’s leasing business which began operations in September 2006, consists of nation-wide leasing various types of equipment to businesses with an average original equipment cost of approximately $24 thousand per lease. Continued economic sluggishness may result in higher credit losses than we would experience in our traditional lending business, as well as potential increases in state regulatory burdens such as state income taxes, personal property taxes and sales and use taxes.

A general economic slowdown could impact Wealth Management Division revenues

A general economic slowdown could decrease the value of Wealth Management Division assets under management and administration resulting in lower fee income, and clients potentially seeking alternative investment opportunities with other providers, which could result in lower fee income to the Corporation.

If we fail to comply with legal standards, we could incur liability to our clients or lose clients, which could negatively affect our earnings.

Managing or servicing assets with reasonable prudence in accordance with the terms of governing documents and applicable laws is important to client satisfaction, which in turn is important to the earnings and growth of our investment businesses. Failure to comply with these standards, adequately manage these risks or manage the differing interests often involved in the exercise of fiduciary responsibilities could also result in liability.

Provision for loan and lease losses and level of non-performing loans may need to be modified in connection with internal or external changes

All borrowers carry the potential to default and our remedies to recover may not fully satisfy money previously loaned. We maintain an allowance for loan losses, which is a reserve established through a provision for loan losses charged to expense, which represents the Corporation’s best estimate of probable credit losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of the Corporation, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The level of the allowance for loan losses reflects the Corporation’s continuing evaluation of industry concentrations; specific credit risks; loan loss experience; current loan portfolio quality; present economic conditions; and unidentified losses inherent

in the current loan portfolio. The determination of the appropriate level of the allowance for loan losses inherently involves a high degree of subjectivity and requires us to make significant estimates of current credit risks using existing qualitative and quantitative information, all of which may undergo material changes. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for loan losses. In addition, bank regulatory agencies periodically review our allowance for loan losses and may require an increase in the provision for loan losses or the recognition of additional loan charge-offs, based on judgments different than those of the Corporation. An increase in the allowance for loan losses results in a decrease in net income, and possibly risk-based capital, and may have a material adverse effect on our financial condition and results of operations.

The design of the allowance for loan loss methodology is a dynamic process that must be responsive to changes in environmental factors. Accordingly, at times the allowance methodology may be modified in order to incorporate changes in various factors including, but not limited to, levels and trends of delinquencies and charge-offs, trends in volume and types of loans, national and economic trends and industry conditions.

The Corporation’s controls and procedures may fail or be circumvented

The Corporation diligently reviews and updates the its internal controls over financial reporting, disclosure controls and procedures, and corporate governance policies and procedures. Any failure or undetected circumvention of these controls could have a material adverse impact on our financial condition and results of operations.

Decreased residential mortgage origination, volume and pricing decisions of competitors could affect our net income

The Corporation originates, sells and services residential mortgage loans. Changes in interest rates and pricing decisions by our loan competitors affect demand for the Corporation’s residential mortgage loan products, the revenue realized on the sale of loans and revenues received from servicing such loans for others, ultimately reducing the Corporation’s net income. New regulations, increased regulatory reviews, and/or changes in the structure of the secondary mortgage markets which the Corporation utilizes to sell mortgage loans may be introduced and may increase costs and make it more difficult to operate a residential mortgage origination business.

The Corporation’s performance and financial condition may be adversely affected by regional economic conditions and real estate values

The Bank’s loan and deposit activities are largely based in eastern Pennsylvania. As a result, the Corporation’s consolidated financial performance depends largely upon economic conditions in this eastern Pennsylvania region. This region experienced deteriorating local economic conditions during 2008 through 2011, and a continued downturn in the regional real estate market could harm our financial condition and results of operations because of the geographic concentration of loans within this regional area and because a large percentage of our loans are secured by real property. If there is further decline in real estate values, the collateral for the Corporation’s loans will provide less security. As a result, the Corporation’s ability to recover on defaulted loans by selling the underlying real estate will be diminished, and the Bank will be more likely to suffer losses on defaulted loans.

Additionally, a significant portion of the Corporation’s loan portfolio is invested in commercial real estate loans. Often in a commercial real estate transaction, repayment of the loan is dependent on rental income. Economic conditions may affect the tenant’s ability to make rental payments on a timely basis, and may cause some tenants not to renew their leases, each of which may impact the debtor’s ability to make loan payments. Further, if expenses associated with commercial properties increase dramatically, the tenant’s ability to repay, and therefore the debtor’s ability to make timely loan payments, could be adversely affected.

All of these factors could increase the amount of the Corporation’s non-performing loans, increase its provision for loan and lease losses and reduce the Corporation’s net income.

Economic troubles may negatively affect our leasing business

The Corporation’s leasing business which began operations in September 2006, consists of nation-wide leasing various types of equipment to businesses with an average original equipment cost of approximately $23 thousand per lease. Continued economic sluggishness may result in higher credit losses than we would experience in our traditional lending business, as well as potential increases in state regulatory burdens such as state income taxes, personal property taxes and sales and use taxes.

A general economic slowdown could impact Wealth Management Division revenues

A general economic slowdown could decrease the value of Wealth Management Division assets under management and administration resulting in lower fee income, and clients potentially seeking alternative investment opportunities with other providers, which resulting in lower fee income to the Corporation.

Our ability to realize our deferred tax asset may be reduced, which may adversely impact results of operations

Realization of a deferred tax asset requires us to exercise significant judgment and is inherently uncertain because it requires the prediction of future occurrences. The deferred tax asset may be reduced in the future if estimates of future income or our tax planning strategies do not support the amount of the deferred tax asset. If it is determined that a valuation allowance of its deferred tax asset is necessary, the Corporation may incur a charge to earnings.

Environmental risk associated with our lending activities could affect our results of operations and financial condition

A significant portion of our loan portfolio is secured by real property. In the course of our business, we may own or foreclose and take title to real estate and could become subject to environmental liabilities with respect to these properties. We may become responsible to a governmental agency or third parties for property damage, personal injury, investigation and clean-up costs incurred by those parties in connection with environmental contamination, or may be required to investigate or clean-up hazardous or toxic substances, or chemical releases at a property. The costs associated with environmental investigation or remediation activities could be substantial. If we were to become subject to significant environmental liabilities, it could have a material adverse effect on our results of operations and financial condition.

Technological systems failures, interruptions and security breaches could negatively impact our operations

Communications and information systems are essential to the conduct of our business, as we use such systems to manage our customer relationships, our general ledger, our deposits, and our loans. While we have established policies and procedures to prevent or limit the impact of systems failures, interruptions, and security breaches, there can be no assurance that such events will not occur or that they will be adequately addressed if they do. In addition, any compromise of our security systems could deter customers from using our web site and our online banking service, which involve the transmission of confidential information. Although we rely on commonly used security and processing systems to provide the security and authentication necessary to effect the secure transmission of data, these precautions may not protect our systems from compromises or breaches of security.

In addition, we outsource certain of our data processing to third-party providers. If our third-party providers encounter difficulties, or if we have difficulty in communicating with them, our ability to adequately process and account for customer transactions could be affected, and our business operations could be adversely impacted. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.

The occurrence of any systems failure, interruption, or breach of security could damage our reputation and result in a loss of customers and business, could subject us to additional regulatory scrutiny, or could expose us to civil litigation and possible financial liability. Any of these occurrences could have a material adverse effect on our financial condition and results of operations.

Additionally, financial products and services have become increasingly technology-driven. Our ability to meet the needs of our customers competitively, and in a cost-efficient manner, is dependent on our ability to keep pace with technological advances and to invest in new technology as it becomes available. Many of our competitors have greater resources to invest in technology than we do and may be better equipped to market new technology-driven products and services. The ability to keep pace with technological change is important, and the failure to do so on our part could have a material adverse impact on our business and therefore on our financial condition and results of operations.

The Corporation is subject to certain operational risks, including, but not limited to, customer or employee fraud and data processing system failures and errors

Employee errors and misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence.

We maintain a system of internal controls and insurance coverage to mitigate operational risks, including data processing system failures and errors and customer or employee fraud. Should our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, results of operations and financial condition.

Potential acquisitions may disrupt the Corporation’s business and dilute shareholder value

We regularly evaluate opportunities to strengthen our current market position by acquiring and investing in banks and in other complementary businesses, or opening new branches. As a result, we may engage in negotiations or discussions that, if they were to result in a transaction, could have a material effect on our operating results and financial condition, including short and long-term liquidity. Our acquisition activities could be material to us. For example, we could issue additional shares of common stock in a purchase transaction, which could dilute current shareholders’ ownership interest. These activities could require us to use a substantial amount of cash, other liquid assets, and/or incur debt. In addition, if goodwill recorded in connection with our prior or potential future acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings, which could materially and adversely affect our results of operations during the period in which the impairment was recognized. Any potential charges for impairment related to goodwill would not directly impact cash flow or tangible capital.

Our acquisition activities could involve a number of additional risks, including the risks of:

 

incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in the Corporation’s attention being diverted from the operation of our existing business;

using inaccurate estimates and judgments to evaluate credit, operations, management, and market risks with respect to the target institution or assets;

potential exposure to unknown or contingent liabilities of banks and businesses we acquire;

the time and expense required to integrate the operations and personnel of the combined businesses;

experiencing higher operating expenses relative to operating income from the new operations;

creating an adverse short-term effect on our results of operations;

losing key employees and customers as a result of an acquisition that is poorly received;

risk of significant problems relating to the conversion of the financial and customer data of the entity being acquired into the Corporation’s financial and customer product systems; and,

potential impairment of intangible assets created in business acquisitions.

There is no assurance that we will be successful in overcoming these risks or any other problems encountered in connection with pending or potential acquisitions. Our inability to overcome these risks could have an adverse effect on our levels of reported net income, ROE and ROA, and our ability to achieve our business strategy and maintain our market value.

Decreased residential mortgage origination, volume and pricing decisions of competitors could affect our net income.

The Corporation originates, sells and services residential mortgage loans. Changes in interest rates and pricing decisions by our loan competitors affect demand for the Corporation’s residential mortgage loan products, the revenue realized on the sale of loans and revenues received from servicing such loans for others, ultimately reducing the Corporation’s net income. New regulations, increased regulatory reviews, and/or changes in the structure of the secondary mortgage markets which the Corporation utilizes to sell mortgage loans may be introduced and may increase costs and make it more difficult to operate a residential mortgage origination business.

Ourmortgage servicing rights could become impaired, which may require us to take non-cash charges.

Because we retain the servicing rights on many loans we sell in the secondary market, we are required to record a mortgage servicing right asset, which we test quarterly for impairment. The value of mortgage servicing rights is heavily dependent on market interest rates and tends to increase with rising interest rates and decrease with falling interest rates. If we are required to record an impairment charge, it would adversely affect our business, financial condition and results of operations.

Declines in asset values may result in impairment charges and may adversely affect the value of the Company’s results of operations, financial condition and cash flows.

A majority of the Corporation’s investment portfolio is comprised of securities which are collateralized by residential mortgages. These residential mortgage-backed securities include securities of U.S. government agencies, U.S. government-sponsored entities, and private-label collateralized mortgage obligations. The Corporation’s securities portfolio also includes obligations of U.S. government-sponsored entities, obligations of states and political subdivisions thereof, and equity securities. The fair value of investments may be affected by factors other than the underlying performance of the issuer or composition of the obligations themselves, such as rating downgrades, adverse changes in the business climate and a lack of liquidity for resale of certain investment securities. Quarterly, the Corporation evaluates investments and other assets for impairment indicators in accordance with U.S. GAAP. A decline in the fair value of the securities in our investment portfolio could result in an other-than temporary impairment (“OTTI”) write-down that would reduce our earnings. Further, given the significant judgments involved, if we are incorrect in our assessment of OTTI, this error could have a material adverse effect on our results of operation, financial condition, and cash flows. If the Corporation incurs OTTI charges that result in its falling below the “well capitalized” regulatory requirement, it may need to raise additional capital.

Accounting standards periodically change and the application of our accounting policies and methods may require the Corporation to make estimates about matters that are uncertain

The regulatory bodies that establish accounting standards, including, among others, the Financial Accounting Standards Board and the SEC, periodically revise or issue new financial accounting and reporting standards that govern the preparation of our consolidated financial statements. The effect of such revised or new standards on our financial statements can be difficult to predict and can materially impact how we record and report our financial condition and results of operations.

In addition, the Corporation must exercise judgment in appropriately applying many of our accounting policies and methods so they comply with generally accepted accounting principles. In some cases, the Corporation may have to select a particular accounting policy or method from two or more alternatives. In some cases, the accounting policy or method chosen might be reasonable under the circumstances and yet might result in our reporting materially different amounts than would have been reported if we had selected a different policy or method. Accounting policies are critical to fairly presenting our financial condition and results of operations and may require the Corporation to make difficult, subjective or complex judgments about matters that are uncertain.

The FASB’s recently adopted ASU 2016-13 will result in a significant change in how we recognize credit losses and may have a material impact on our financial condition or results of operations.

           In June 2016, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2016-13, “Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,” which replaces the current “incurred loss” model for recognizing credit losses with an “expected loss” model referred to as the Current Expected Credit Loss model, or CECL. Under the CECL model, we will be required to present certain financial assets carried at amortized cost, such as loans held for investment and held-to-maturity debt securities, at the net amount expected to be collected. The measurement of expected credit losses is to be based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs significantly from the “incurred loss” model required under current GAAP, which delays recognition until it is probable a loss has been incurred. Accordingly, we expect that the adoption of the CECL model will materially affect how we determine our allowance for loan losses and could require us to significantly increase our allowance. Moreover, the CECL model may create more volatility in the level of our allowance for loan losses. If we are required to materially increase our level of allowance for loan and lease losses for any reason, such increase could adversely affect our business, financial condition and results of operations.

The new CECL standard will become effective for the Corporation for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years. We are currently evaluating the impact the CECL model will have on our accounting, but we expect to recognize a one-time cumulative-effect adjustment to our allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective. We cannot yet determine the magnitude of any such one-time cumulative adjustment or of the overall impact of the new standard on our financial condition or results of operations.

A return to recessionary conditions or a large and unexpected rise in interest rates could result in increases in our level of non-performing loans and/or reduce demand for our products and services, which would lead to lower revenue, higher loan losses and lower earnings.

Falling home prices and sharply reduced sales volumes, along with the collapse of the United States’ subprime mortgage industry in 2008 that followed a national home price peak in mid-2006, significantly contributed to a recession that officially lasted until June 2009, although the effects continued thereafter. Dramatic declines in real estate values and high levels of foreclosures resulted in significant asset write-downs by financial institutions, which caused many financial institutions to seek additional capital, to merge with other institutions and, in some cases, to fail. A return of recessionary conditions and/or negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans and investments, and our ongoing operations, costs and profitability. Declines in real estate values and sales volumes and a return to higher unemployment levels may result in higher than expected loan delinquencies, increases in our levels of nonperforming and classified assets and a decline in demand for our products and services. A large or unexpected rise in interest rates could materially impact consumer and business ability to repay, thus increasing our level of non performing loans and reducing demand for loans. These negative events may cause us to incur losses and may adversely affect our capital, liquidity, and financial condition.

Increases in FDIC insurance premiums may adversely affect the Corporation’s earnings

In response to the impact of economic conditions since 2008 on banks generally and on the FDIC Deposit Insurance Fund (the “DIF”), the FDIC changed its risk-based assessment system and increased base assessment rates. On November 12, 2009, the FDIC adopted a rule requiring banks to prepay three years’ worth of premiums to replenish the depleted insurance fund. In February 2011, as required under the Dodd-Frank Act, the FDIC issued a ruling pursuant to which the assessment base against which FDIC assessments for deposit insurance are made will change. Instead of FDIC insurance assessments being based upon an insured bank’s deposits, FDIC insurance assessments are now generally based on an insured bank’s total average assets minus average tangible equity. With this change, the Corporation expects that its overall FDIC insurance cost will decline. However, a change in the risk categories applicable to the Corporation’s bank subsidiaries, further adjustments to base assessment rates and any special assessments could have a material adverse effect on the Corporation.

The Dodd-Frank Act also requires that the FDIC take steps necessary to increase the level of the DIF to 1.35% of total insured deposits by September 30, 2020. In October 2010, the FDIC adopted a Restoration Plan to achieve that goal. Certain elements of the Restoration Plan are left to future FDIC rulemaking, as are the potential for increases to the assessment rates, which may become necessary to achieve the targeted level of the DIF. Future FDIC rulemaking in this regard may have a material adverse effect on the Corporation.

The stability of other financial institutions could have detrimental effects on our routine funding transactions

Routine funding transactions may be adversely affected by the actions and soundness of other financial institutions. Financial service institutions are interrelated as a result of trading, clearing, lending, borrowing or other relationships. Transactions are executed on a daily basis with different industries and counterparties, and routinely executed with counterparties in the financial services industry. As a result, a rumor, default or failures within the financial services industry could lead to market-wide liquidity problems which in turn could materially impact the financial condition of the Corporation.

The Corporation may need to raise additional capital in the future and such capital may not be available when needed or at all

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations and may need to raise additional capital in the future, whether in the form of debt or equity, to provide us with sufficient capital resources to meet our regulatory and business needs. We cannot assure you that such capital will be available to us on acceptable terms or at all. Our ability to raise additional capital will depend on, among other things, conditions in the capital markets at the time, which are outside of our control, and our financial condition. If the Corporation is unable to generate sufficient additional capital though its earnings, or other sources, including sales of assets, it would be necessary to slow earning asset growth and or pass up possible acquisition opportunities, which may result in a reduction of future net income growth. Further, an inability to raise additional capital on acceptable terms when needed could have a material adverse effect on our business, financial condition and results of operations. 

If sufficient wholesale funding to support earning-asset growth is unavailable, the Corporation’s net income may decrease

The Corporation recognizes the need to grow both wholesale and non-wholesale funding sources to support earning asset growth and to provide appropriate liquidity. The Corporation’s asset growth over the past few years has been funded with various forms of wholesale funding which is defined as wholesale deposits (primarily certificates of deposit) and borrowed funds (FHLB advances, Federal advances and Federal fund line borrowings). Wholesale funding at December 31, 2016 represented approximately 18.0% of total funding compared to 17.9% at December 31, 2015 and 21.5% at December 31, 2014. Wholesale funding is subject to certain practical limits such as the FHLB’s Maximum Borrowing Capacity and the Corporation’s liquidity targets. Additionally, regulators might consider wholesale funding beyond certain points to be imprudent and might suggest that future asset growth be reduced or halted.

In the absence of wholesale funding sources, the Corporation might need to reduce earning asset growth through the reduction of current production, sale of assets, and/or the participating out of future and current loans or leases. This in turn might reduce future net income of the Corporation.

The amount loaned to us is generally dependent on the value of the collateral pledged and the Corporation’s financial condition. These lenders could reduce the percentages loaned against various collateral categories, eliminate certain types of collateral and otherwise modify or even terminate their loan programs, particularly to the extent they are required to do so because of capital adequacy or other balance sheet concerns, or if disruptions in the capital markets occur. Any change or termination of our borrowings from the FHLB, the Federal Reserve or correspondent banks may have an adverse effect on our liquidity and profitability.

The capital and credit markets are volatile and could cause the price of our stock to fluctuate

The capital and credit markets periodically experience volatility. In some cases, the markets may produce downward pressure on stock prices and credit availability for certain issuers seemingly without regard to those issuers’ underlying financial strength. Market volatility may result in a material adverse effect on our business, financial condition and results of operations and/or our ability to access capital. Several factors could cause the market price for our common stock to fluctuate substantially in the future, including without limitation:

announcements of developments related to our business, any of our competitors or the financial services industry in general;

fluctuations in our results of operations;

sales of substantial amounts of our securities into the marketplace;

general conditions in our markets or the worldwide economy;

a shortfall in revenues or earnings compared to securities analysts’ expectations;

changes in analysts’ recommendations or projections;

our announcement of new acquisitions or other projects; and

compliance with regulatory changes.

Any failure of the Corporation and the Bank to comply with federal and state regulatory requirements could adversely affect our business.

The Corporation and the Bank are supervised by the Federal Reserve Bank, the Pennsylvania Department of Banking and Securities and the State of Delaware. Accordingly, the Corporation, the Bank and our subsidiaries are subject to extensive federal and state legislation, regulation and supervision that govern almost all aspects of our business operations, which are primarily designed to protect consumers, depositors and the government's deposit insurance funds, and to accomplish other governmental policy objectives such as combating terrorism. That regulatory framework is not designed to protect shareholders. We are required to comply with a variety of laws and regulations, including the Bank Secrecy Act, the USA PATRIOT Act, the Gramm Leach Bliley Act, the Equal Credit Opportunity Act, real estate-secured consumer lending regulations (such as Truth-in-Lending), Real Estate Settlement Procedures Act regulations, and licensing and registration requirements for mortgage originators. Recent and potential future changes in laws and regulations, escalating regulatory expectations and heightened regulatory attention to mortgage and foreclosure-related activities and exposures and other business practices require that we devote substantial management attention and resources to regulatory compliance. While the Corporation has policies and procedures designed to ensure compliance with regulatory requirements, there is risk that the Corporation and the Bank may be determined not to have complied with applicable requirements. Any failure by the Corporation or the Bank to comply with these requirements, even if such failure was unintentional or inadvertent, could result in adverse action to be taken by regulators, including through formal or informal supervisory enforcement actions, and could result in the assessment of fines and penalties. In some circumstances, additional negative consequences also may result from regulatory action, including restrictions on the Corporation’s business activities, acquisitions and other growth initiatives. The occurrence of one or more of these events may have a material adverse effect on our business and reputation.

Previously enacted and potential future legislation, including legislation to reform the U.S. financial regulatory system, could adversely affect our business

Market conditions have resulted in the creation of various programs by the United States Congress, the Treasury, the Federal Reserve and the FDIC that were designed to enhance market liquidity and bank capital. As these programs expire, are withdrawn or reduced, the impact on the financial markets, banks in general and their customers is unknown. This could have the effect of, among other things, reducing liquidity, raising interest rates, reducing fee revenue, limiting the ability to raise capital, all of which could have an adverse impact on the financial condition of the Bank and the Corporation.

Additionally, the federal government has passed a variety of other reforms related to banking and the financial industry including, without limitation, the Dodd-Frank Act. The Dodd-Frank Act imposes significant regulatory and compliance changes. Effects of the Dodd-Frank Act on our business include:

changes to regulatory capital requirements;

exclusion of hybrid securities, including trust preferred securities, issued on or after May 19, 2010 from tier 1 capital;

creation of new government regulatory agencies (such as the Financial Stability Oversight Council, which will oversee systemic risk, and the Consumer Financial Protection Bureau, which will develop and enforce rules for bank and non-bank providers of consumer financial products);

potential limitations on federal preemption;

changes to deposit insurance assessments;

regulation of debit interchange fees we earn;

changes in retail banking regulations, including potential limitations on certain fees we may charge; and

changes in regulation of consumer mortgage loan origination and risk retention.

In addition, the Dodd-Frank Act restricts the ability of banks to engage in certain proprietary trading or to sponsor or invest in private equity or hedge funds, commonly referred to as the Volker Rule. The Dodd-Frank Act also contains provisions designed to limit the ability of insured depository institutions, their holding companies and their affiliates to conduct certain swaps and derivatives activities and to take certain principal positions in financial instruments.

Some provisions of the Dodd-Frank Act became effective immediately upon its enactment. Many provisions, however, will require regulations to be promulgated by various federal agencies in order to be implemented, some of which have been proposed by the applicable federal agencies. The provisions of the Dodd-Frank Act may have unintended effects, which will not be clear until implementation. The changes resulting from the Dodd-Frank Act could limit our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage requirements or otherwise materially and adversely affect us. These changes may also require us to invest significant management attention and resources to evaluate and make any changes necessary to comply with new statutory and regulatory requirements. Failure to comply with the new requirements could also materially and adversely affect us.

The Consumer Financial Protection Bureau (“CFPB”) may reshape the consumer financial laws through rulemaking and enforcement of unfair, deceptive or abusive practices, which may directly impact the business operations of depository institutions offering consumer financial products or services including the Bank.

The CFPB has broad rulemaking authority to administer and carry out the purposes and objectives of the “Federal consumer financial laws, and to prevent evasions thereof,” with respect to all financial institutions that offer financial products and services to consumers. The CFPB is also authorized to prescribe rules applicable to any covered person or service provider identifying and prohibiting acts or practices that are “unfair, deceptive, or abusive” in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service (“UDAP authority”). The potential reach of the CFPB’s broad rulemaking powers and UDAP authority on the operations of financial institutions offering consumer financial products or services including the Bank is currently unknown.

Governmental discretionary policies may impact the operations and earnings of the Corporation and its Subsidiaries

The operations of the Corporation and its subsidiaries are affected not only by general economic conditions, but also by the policies of various regulatory authorities. In particular, the Federal Reserve Board regulates monetary policy and interest rates in order to influence general economic conditions. These policies have a significant influence on overall growth and distribution of loans, investments and deposits and affect interest rates charged on loans or paid for deposits. Federal Reserve Board monetary policies have had a significant effect on the operating results of all financial institutions in the past and may continue to do so in the future.

            With the 2016 U.S. presidential election resulting in a new President and a new political party controlling the Executive Branch of the Federal Government, the new administration may bring changes to the U.S. financial services industry that we cannot now predict. Public comments by President Donald J. Trump may suggest his intent to change policies and regulations that implement current federal law, including those implementing the Dodd-Frank Act. At this point we are unable to determine what impact the Trump Administration’s policy changes might have on the Corporation or its subsidiaries.

Potential losses incurred in connection with possible repurchases and indemnification payments related to mortgages that we have sold into the secondary market may require us to increase our financial statement reserves in the future.

We engage in the origination and sale of residential mortgages into the secondary market. In connection with such sales, we make certain representations and warranties, which, if breached, may require us to repurchase such loans or indemnify the purchasers of such loans for actual losses incurred in respect of such loans. These representations and warranties vary based on the nature of the transaction and the purchaser’s or insurer’s requirements but generally pertain to the ownership of the mortgage loan, the real property securing the loan and compliance with applicable laws and applicable lender and government-sponsored entity underwriting guidelines in connection with the origination of the loan. While we believe our mortgage lending practices and standards to be adequate, we have settled a small number of claims we consider to be immaterial; however we may receive requests in the future, which could be material in volume. If that were to happen, we could incur losses in connection with loan repurchases and indemnification claims, and any such losses might exceed our financial statement reserves, requiring us to increase such reserves. In that event, any losses we might have to recognize and any increases we might have to make to our reserves could have a material adverse effect on our business, financial position, liquidity, results of operations or cash flows.

Our ability to realize our deferred tax asset may be reduced, which may adversely impact results of operations

Realization of a deferred tax asset requires us to exercise significant judgment and is inherently uncertain because it requires the prediction of future occurrences. The deferred tax asset may be reduced in the future if estimates of future income or our tax planning strategies do not support the amount of the deferred tax asset. If it is determined that a valuation allowance of its deferred tax asset is necessary, the Corporation may incur a charge to earnings.The value of our deferred tax asset is directly related to effective income tax rates in effect at the time of uses. With the recent changes in Congress and the White House, there is a likelihood that corporate income tax rates will be reduced. This would cause a write-down of our deferred tax asset resulting in a charge to earnings.

Environmental risk associated with our lending activities could affect our results of operations and financial condition

A significant portion of our loan portfolio is secured by real property. In the course of our business, we may own or foreclose and take title to real estate and could become subject to environmental liabilities with respect to these properties. We may become responsible to a governmental agency or third parties for property damage, personal injury, investigation and clean-up costs incurred by those parties in connection with environmental contamination, or may be required to investigate or clean-up hazardous or toxic substances, or chemical releases at a property. The costs associated with environmental investigation or remediation activities could be substantial. If we were to become subject to significant environmental liabilities, it could have a material adverse effect on our results of operations and financial condition.

Technological systems failures, interruptions and security breaches could negatively impact our operations and reputation

Communications and information systems are essential to the conduct of our business, as we use such systems to manage our customer relationships, our general ledger, our deposits, and our loans. While we have established policies and procedures to prevent or limit the impact of systems failures, interruptions, and security breaches, there can be no assurance that such events will not occur or that they will be adequately addressed if they do. In addition, any compromise of our security systems could deter customers from using our web site and our online banking service, which involve the transmission of confidential information. Although we rely on commonly used security and processing systems to provide the security and authentication necessary to effect the secure transmission of data, these precautions may not protect our systems from compromises or breaches of security.

In addition, we outsource certain of our data processing to third-party providers. If our third-party providers encounter difficulties, or if we have difficulty in communicating with them, our ability to adequately process and account for customer transactions could be affected, and our business operations could be adversely impacted. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.

The occurrence of any systems failure, interruption, or breach of security could damage our reputation and result in a loss of customers and business, could subject us to additional regulatory scrutiny, or could expose us to civil litigation and possible financial liability. Any of these occurrences could have a material adverse effect on our financial condition and results of operations.

Failure to meet customer expectations for technology-driven products and services could reduce demand for bank and wealth services

Financial products and services have become increasingly technology-driven. Our ability to meet the needs of our customers competitively, and in a cost-efficient manner, is dependent on our ability to keep pace with technological advances and to invest in new technology as it becomes available. Many of our competitors have greater resources to invest in technology than we do and may be better equipped to market new technology-driven products and services. The ability to keep pace with technological change is important, and the failure to do so on our part could significantly reduce the number of new wealth and bank customers resulting in a material adverse impact on our business and therefore on our financial condition and results of operations.

The Corporation is subject to certain operational risks, including, but not limited to, customer or employee fraud and data processing system failures and errors

Employee errors and misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence.

We maintain a system of internal controls and insurance coverage to mitigate operational risks, including data processing system failures and errors and customer or employee fraud. The Corporation diligently reviews and updates its internal controls over financial reporting, disclosure controls and procedures, and corporate governance policies and procedures. Should our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, results of operations and financial condition.

Attractive acquisition opportunities may not be available to us in the future which could limit the growth of our business

We may not be able to sustain a positive rate of growth or be able to expand our business. We expect that other banking and financial service companies, many of which have significantly greater resources than us, will compete with us in acquiring other financial institutions if we pursue such acquisitions. This competition could increase prices for potential acquisitions that we believe are attractive. Also, acquisitions are subject to various regulatory approvals. If we fail to receive the appropriate regulatory approvals for a transaction, we will not be able to consummate such transaction which we believe to be in our best interests. Among other things, our regulators consider our capital, liquidity, profitability, regulatory compliance and levels of goodwill and intangibles when considering acquisition and expansion proposals. Other factors, such as economic conditions and legislative considerations, may also impede or prohibit our ability to expand our market presence. If we are not able to successfully grow our business, our financial condition and results of operations could be adversely affected.

The financial services industry is very competitive, especially in the Corporation’s market area, and such competition could affect our operating results

The Corporation faces competition in attracting and retaining deposits, making loans, and providing other financial services such as trust and investment management services throughout the Corporation’s market area. The Corporation’s competitors include other community banks, larger banking institutions, trust companies and a wide range of other financial institutions such as credit unions, registered investment advisors, financial planning firms, leasing companies, government-sponsored enterprises, on-line banking enterprises, mutual fund companies, insurance companies and other non-bank businesses. Many of these competitors have substantially greater resources than the Corporation. This is especially evident in regards to advertising and public relations spending. For a more complete discussion of our competitive environment, see “Business – “Business—Competition” in Item 1 above. If the Corporation is unable to compete effectively, the Corporation may lose market share and income from deposits, loans, and other products may be reduced.

Additionally, increased competition among financial services companies due to consolidation of certain competing financial institutions and the conversion of certain investment banks to bank holding companies may adversely affect our ability to market our products and services.

The Corporation’s common stock is subordinate to all of our existing and future indebtedness; regulatory and contractual restrictions may limit or prevent us from paying dividends on our common stock; and we are not limited on the amount of indebtedness we and our subsidiaries may incur in the future

Our common stock ranks junior to all indebtedness, including our outstanding subordinated debentures, and other non-equity claims on the Corporation with respect to assets available to satisfy claims on the Corporation, including in a liquidation of the Corporation. Additionally, unlike indebtedness, where principal and interest

would customarily be payable on specified due dates, in the case of our common stock, dividends are payable only when, as and if authorized and declared by our Board of Directors and depend on, among other things, our results of operations, financial condition, debt service requirements, other cash needs and any other factors our Board of Directors deems relevant. Under Pennsylvania law we are subject to restrictions on payments of dividends out of lawfully available funds. Also, the Corporation’s right to participate in a distribution of assets upon a subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors.

In addition, we are not limited by our common stock in the amount of debt or other obligations we or our subsidiaries may incur in the future. Accordingly, we and our subsidiaries may incur substantial amounts of additional debt and other obligations that will rank senior to our common stock or to which our common stock will be structurally subordinated.

There may be future sales of additional common stock or other dilution of our equity, which may adversely affect the market price of our common stock

We are not restricted from issuing additional common stock or other securities. Additionally, our shareholders may in the future approve the authorization of additional classes or series of stock which may have distribution or other rights senior to the rights of our common stock, or may be convertible into or exchangeable for, or may represent the right to receive, common stock or substantially similar securities. The future issuance of shares of our common stock or any other such future equity classes or series could have a dilutive effect on the holders of our common stock. Additionally, the market value of our common stock could decline as a result of sales by us of a large number of shares of common stock or any future class or series of stock in the market or the perception that such sales could occur.

Downgrades in U.S. governmentgovernment and federal agency securities could adversely affect the Corporation

In addition to causing economic and financial market disruptions, any downgrades in U.S. government and federal agency securities, or failures to raise the U.S. debt limit if necessary in the future, could, among other things, materially adversely affect the market value of the U.S. and other government and governmental agency securities that we hold, the availability of those securities as collateral for borrowing, and our ability to access capital markets on favorable terms, as well as have other material adverse effects on the operation of our business and our financial results and condition. In particular, it could increase interest rates and disrupt payment systems, money markets, and long-term or short-term fixed income markets, adversely affecting the cost and availability of funding, which could negatively affect profitability. Also, the adverse consequences as a result of the downgrade could extend to the borrowers of the loans the bank makes and, as a result, could adversely affect its borrowers’ ability to repay their loans.

The Corporation is dependent on key personnel and the loss of one or more of those key personnel may materially and adversely affect the Corporation’s operations and prospects.

The Corporation currently depends on the services of a number of key management personnel. The loss of key personnel could materially and adversely affect the results of operations and financial condition. The Corporation’s success also depends in part on the ability to attract and retain additional qualified management personnel. Competition for such personnel is strong and the Corporation may not be successful in attracting or retaining the personnel it requires.

Additional risk factors also include the following all of which may reduce revenues and/or increase expenses and/or pull the Corporation’s attention away from core banking operations which may ultimately reduce the Corporation’s net income:

  

Inability to hire or retain key professionals, management and staff;

Changes in securities analysts’ estimates of financial performance;

Volatility of stock market prices and volumes;

Rumors or erroneous information;

Changes in market values of similar companies;

New developments in the banking industry;

Variations in quarterly or annual operating results;

New litigation or changes in existing litigation;

Regulatory actions;

Restructuring of government-sponsored enterprises such as Fannie Mae and Freddie Mac;

Changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies.

 

ITEM 1B.

UNRESOLVED STAFF COMMENTS

None.

 

ITEM 2.

PROPERTIES

As of December 31, 2014,2016, the Corporation owns or leases 1925 full-service branch locations, seveneight limited-hour retirement community branches, one limited-service Life Care Community branchesbranch location, five wealth management offices, one insurance agency and eightsix other office properties which serve as administrative offices.

The following table details the Corporation’s properties and deposits as of December 31, 2014:2016:

 

Property Address

  Owned/Leased   Net Book
Value as of
December 31,
2014 (dollars
in thousands)
   Total Deposits as
of December 31,
2014 (dollars in
thousands)
 

Full Service Branches (Banking Segment):

      

801 Lancaster Ave., Bryn Mawr, PA 19010*

   Owned    $5,055    $708,796  

50 W. Lancaster Ave., Ardmore, PA 19003

   Leased     2,087     96,017  

5000 Pennell Rd., Aston, PA 19014

   Leased     383     24,541  

135 E. City Avenue, Bala Cynwyd, PA 19004

   Leased     2,343     20,781  

3218 Edgemont Ave., Brookhaven, PA 19015

   Owned     705     58,657  

US Rts. 1 and 100, Chadds Ford, PA 19317

   Leased     19     33,833  

23 E. Fifth St., Chester, PA 19013

   Leased     61     20,631  

31 Baltimore Pk., Chester Heights, PA 19017

   Leased     402     57,391  

237 N. Pottstown Pk., Exton, PA 19341

   Leased     719     55,265  

18 W. Eagle Rd., Havertown, PA 19083

   Owned     931     86,212  

106 E. Street Rd., Kennett Square, PA 19348

   Leased     476     28,129  

22 W. State St., Media, PA 19063

   Owned     3,216     63,346  

3601 West Chester Pk., Newtown Square, PA 19073

   Leased     1,008     57,522  

39 W. Lancaster Ave., Paoli, PA 19301

   Owned     1,371     68,963  

330 Dartmouth Ave., Swarthmore, PA 19081

   Owned     697     45,464  

849 Paoli Pk., West Chester, PA 19380

   Leased     1,263     42,085  

330 E. Lancaster Ave., Wayne, PA 19087

   Owned     1,572     132,044  

One Tower Bridge, West Conshohocken, PA 19428

   Leased     3     29,024  

1000 Rocky Run Parkway, Wilmington, DE 19803

   Leased     416     26,092  

Life Care Community Offices (Banking Segment):

      

601 N. Ithan Ave., Bryn Mawr, PA 19010

   Leased     —       5,630  

1400 Waverly Rd, Gladwyne, PA 19035

   Leased     —       3,633  

3300 Darby Rd., Haverford, PA 19041

   Leased     —       5,440  

11 Martins Run, Media, PA 19063

   Leased     —       4,038  

535 Gradyville Rd., Newtown Square, PA 19073

   Leased     16     10,412  

404 Cheswick Pl., Bryn Mawr, PA 19010

   Leased     —       2,957  

1615 E. Boot Rd., West Chester, PA 19380

   Leased     —       1,125  

Property Address

 

Owned/Leased

 

Total Deposits
as of
December 31, 2016

(dollars in thousands)

 
       

Full Service Branches (Banking Segment):

      
       

801 Lancaster Ave., Bryn Mawr, PA 19010*

 

Owned

 $864,074 
       

50 W. Lancaster Ave., Ardmore, PA 19003

 

Leased

  120,853 
       

5000 Pennell Rd., Aston, PA 19014

 

Leased

  21,834 
       

135 E. City Avenue, Bala Cynwyd, PA 19004

 

Leased

  36,408 
       

599 Skippack Pk., Blue Bell, PA 19422

 

Leased

  103,641 
       

3218 Edgemont Ave., Brookhaven, PA 19015

 

Owned

  69,294 
       

US Rts. 1 and 100, Chadds Ford, PA 19317

 

Leased

  42,227 
       

23 E. Fifth St., Chester, PA 19013

 

Leased

  19,317 
       

31 Baltimore Pk., Chester Heights, PA 19017

 

Leased

  76,328 
       

528 Fayette St., Conshohocken, PA 19428

 

Leased

  99,203 
       

113 W. Germantown Pk., East Norriton, PA 19401

 

Leased

  58,007 
       

237 N. Pottstown Pk., Exton, PA 19341

 

Leased

  95,723 

Property Address

  Owned/Leased   Net Book
Value as of
December 31,
2014 (dollars
in thousands)
   Total Deposits as
of December 31,
2014 (dollars in
thousands)
 

Other Administrative Offices (Banking and Wealth Management Segments)

      

2, 6 S. Bryn Mawr Ave., Bryn Mawr, PA 19010

   Leased     401     Not applicable  

10 S. Bryn Mawr Ave., Bryn Mawr, PA 19010***

   Owned     667     Not applicable  

4093 W. Lincoln Hwy., Exton, PA 19341**

   Leased     —       Not applicable  

16 Campus Blvd., Newtown Square, PA 19073**

   Leased     —       Not applicable  

322 E. Lancaster Ave., Wayne, PA 19087

   Owned     2,050     Not applicable  

1 West Chocolate Avenue, Hershey, PA 17033***

   Leased     8     Not applicable  

20 Montchanin Rd, Suite 185 Greenville, DE 19807**

   Leased     27     Not applicable  

20 North Waterloo Rd, Devon PA 19380***

   Leased     167     Not applicable  

Subsidiary Offices (Wealth Management Segment):

      

Powers Craft Parker & Beard Inc., 15 Garrett Avenue, Rosemont, PA 19010

   Leased     180     Not applicable  

Lau Associates – 20 Montchanin Rd, Suite 110, Greenville, DE 19087

   Leased     166     Not applicable  

BMTC-DE – 20 Montchanin Rd, Suite 100 Greenville, DE 19807

   Leased     31     Not applicable  
    

 

 

   

 

 

 

Total:

$26,440  $1,688,028  

18 W. Eagle Rd., Havertown, PA 19083

 

Owned

  104,000 
       

106 E. Street Rd., Kennett Square, PA 19348

 

Leased

  33,128 
       

197 E. DeKalb Pk., King of Prussia, PA 19406

 

Leased

  69,299 
       

33 W. Ridge Pk., Limerick, PA 19468

 

Leased

  28,161 
       

22 W. State St., Media, PA 19063

 

Owned

  69,467 
       

3601 West Chester Pk., Newtown Square, PA 19073

 

Leased

  76,455 
       

39 W. Lancaster Ave., Paoli, PA 19301

 

Owned

  119,477 
       

7133 Ridge Ave., Philadelphia, PA 19128

 

Leased

  51,294 
       

330 Dartmouth Ave., Swarthmore, PA 19081

 

Owned

  51,975 
       

330 E. Lancaster Ave., Wayne, PA 19087

 

Owned

  131,645 
       

849 Paoli Pk., West Chester, PA 19380

 

Leased

  55,549 
       

436 Egypt Rd., West Norriton, PA 19428

 

Leased

  52,224 
       

1000 Rocky Run Parkway, Wilmington, DE 19803

 

Leased

  72,068 
       

Life Care Community Offices (Banking Segment):

      
       

10000 Shannondell Dr., Audubon, PA 19403

 

Leased

  25,114 
       

404 Cheswick Pl., Bryn Mawr, PA 19010

 

Leased

  2,819 
       

601 N. Ithan Ave., Bryn Mawr, PA 19010

 

Leased

  5,374 
       

1400 Waverly Rd, Gladwyne, PA 19035

 

Leased

  4,169 
       

3300 Darby Rd., Haverford, PA 19041

 

Leased

  6,804 
       

11 Martins Run, Media, PA 19063

 

Leased

  2,899 
       

535 Gradyville Rd., Newtown Square, PA 19073

 

Leased

  9,136 
       

1615 E. Boot Rd., West Chester, PA 19380

 

Leased

  1,709 
       

Total Deposits:

 $2,579,675 
     

Other Administrative Offices (Banking and Wealth Management Segments)

      
       

2, 6 S. Bryn Mawr Ave., Bryn Mawr, PA 19010

 

Leased

 

Not applicable

 

 

10 S. Bryn Mawr Ave., Bryn Mawr, PA 19010***

Corporate headquarters and executive offices

Owned

Not applicable

4093 W. Lincoln Hwy., Exton, PA 19341**

Lending office

Leased

Not applicable

16 Campus Blvd., Newtown Square, PA 19073**

Leased

Not applicable

322 E. Lancaster Ave., Wayne, PA 19087

Owned

Not applicable

1 West Chocolate Avenue, Hershey, PA 17033***

Leased

Not applicable

20 Montchanin Rd, Suite 185 Greenville, DE 19807**

Leased

Not applicable

620 W. Germantown Pk, Plymouth Mtg, PA 19462**

Leased

Not applicable

20 North Waterloo Rd, Devon PA 19380***

Leased

Not applicable

Powers Craft Parker & Beard Inc., 15 Garrett Ave, Rosemont, PA 19010****

Wealth

Leased

Not applicable

Subsidiary Offices (Wealth Management officeSegment):

Lau Associates - 20 Montchanin Rd, Suite 110, Greenville, DE 19087

Leased

Not applicable

BMTC-DE - 20 Montchanin Rd, Suite 100 Greenville, DE 19807

Leased

Not applicable

 

*Corporate headquarters and executive offices

**Lending office

*** Wealth Management office

**** Insurance Agency

ITEM 3.

LEGAL PROCEEDINGS

Neither the Corporation nor any of its subsidiaries is a party to, nor is any of their property the subject of, any material pending legal proceedings other than ordinary routine litigation incidentincidental to their businesses.

 

ITEM 4.

MINE SAFETY DISCLOSURES

Not Applicable.

PART II

 

ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The Corporation’s common stock is traded on the NASDAQ Stock Market under the symbol BMTC. As of December 31, 2014,March 2, 2017 there were 590582 holders of record of the Corporation’s common stock.

The following table sets forth the range of high and low sales prices for the common stock for each full quarterly period within the two most recent fiscal years as well as the quarterly dividends paid.

 

  2014   2013  

2016

  

2015

 
  High   Low   Dividend
Declared
   High   Low   Dividend
Declared
  

High

  

Low

  

Dividend

Declared

  

High

  

Low

  

Dividend

Declared

 

1st Quarter

  $30.44    $26.48    $0.18    $23.64    $21.78    $0.17   $29.06  $24.17  $0.20  $31.42  $28.50  $0.19 

2nd Quarter

  $30.44    $26.50    $0.18    $24.06    $22.28    $0.17   $30.32  $24.95  $0.20  $31.77  $28.52  $0.19 

3rd Quarter

  $30.98    $28.33    $0.19    $28.33    $23.97    $0.17   $32.45  $28.34  $0.21  $31.48  $27.95  $0.20 

4th Quarter

  $31.76    $27.44    $0.19    $31.76    $25.13    $0.18   $42.15  $30.40  $0.21  $31.32  $27.85  $0.20 

The information regarding dividend restrictions is set forth in Note 2425 – “Dividend Restrictions” in the accompanying Notes to Consolidated Financial Statements in this Annual Report on Form 10-K.

Comparison of Cumulative Total Return Chart

The following chart compares the yearly percentage change in the cumulative shareholder return on the Corporation’s common stock during the five years ended December 31, 2014,2016, with (1) the Total Return forof the NASDAQ MarketCommunity Bank Index; (2) the Total Return Index forof the NASDAQ Market Index; (3) the Total Return of the SNL Bank and Thrift Index; and (3)(4) the Total Return Index forof the SNL Mid-Atlantic Bank Index .Index. This comparison assumes $100.00 was invested on December 31, 2009,2011, in our common stock and the comparison groups and assumes the reinvestment of all cash dividends prior to any tax effect and retention of all stock dividends.

 

 

Five Year Cumulative Return Summary

Five Year Cumulative Return Summary

 
                        

Five Year Cumulative Total Return Summary

 
 

As of December 31,

 
                        
  As of December 31,  

2011

  

2012

  

2013

  

2014

  

2015

  

2016

 
  2009   2010   2011   2012   2013   2014                         

Bryn Mawr Bank Corporation

  $100.00    $119.51    $137.69    $162.12    $225.79    $240.21   $100.00  $117.74  $163.98  $174.46  $164.40  $248.25 
                        

NASDAQ Community Bank Index

 $100.00  $117.71  $166.78  $174.55  $191.21  $265.34 
                        

NASDAQ Market Index

  $100.00    $118.15    $117.22    $138.02    $193.47    $222.16   $100.00  $117.45  $164.57  $188.84  $201.98  $219.89 
                        

SNL Bank and Thrift

  $100.00    $111.64    $86.81    $116.57    $159.61    $178.18   $100.00  $134.28  $183.86  $205.25  $209.39  $264.35 
                        

SNL Mid-Atlantic Bank

  $100.00    $116.66    $87.64    $117.4    $158.25    $172.41   $100.00  $133.96  $180.57  $196.72  $204.10  $259.43 

 

Equity Compensation Plan Information

Equity

The information set forth under the caption “Equity Plan Compensation Information” in the 2017 Proxy Statement is incorporated by reference herein. Additionally, equity compensation plan information is incorporated by reference to Item 12 of this Annual Report on Form 10-K. Additional information regarding the Corporation’s equity compensation plans can be found at Note 1819 – “Stock Based Compensation” in the accompanying Notes to Consolidated Financial Statements found in this Annual Report on Form 10-K.

Issuer Purchases of Equity Securities

The following tables present the repurchasing activity of the Corporation during the fourth quarter of 2014:2016:

Shares Repurchased in the 4th Quarter of 20142016

 

Period:

  Total
Number of
Shares
Purchased
  Average
Price Paid
per Share
   Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
   Maximum Number of
Shares that May Yet Be
Purchased Under the
Plan or Programs(2)
 

Oct. 1, 2014 – Oct. 31, 2014

   870(1)  $29.80     —       195,705  

Nov. 1, 2014 – Nov. 30, 2014

   —      —       —       195,705  

Dec. 1, 2014 – Dec. 31, 2014

   —      —       —       195,705  
  

 

 

    

 

 

   

Total

 870  $29.80   —    
  

 

 

    

 

 

   

Period:

 

TotalNumber of
Shares
Purchased

  

AveragePrice Paid
per Share

  

Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs

  

Maximum Number of
Shares that May Yet Be
Purchased Under the
Plan or Programs
(1)

 

Oct. 1, 2016

Oct. 31, 2016  1,147(2)(3) $31.54      189,300 

Nov. 1, 2016

Nov. 30, 2016           189,300 

Dec. 1, 2016

Dec. 31, 2016  448(3) $42.06      189,300 

Total

  1,595  $34.50      189,300 

 

(1)

On February 24, 2006, the Board of Directors ofAugust 6, 2015, the Corporation adoptedannounced a new stock repurchase program (the “2006“2015 Program”) under which the Corporation may repurchase up to 450,0001,200,000 shares of the Corporation’s common stock, at an aggregate purchase price not to exceed $10$40 million. The 2006 Program was publicly announced in a Press Release dated February 24, 2006. There is no expiration date on the 20062015 Program and the Corporation has no plans for an early termination of the 2015 Program. AllDuring the three months ended September 30, 2016, no repurchases occurred under the 2015 Program. As of December 31, 2016, the maximum number of shares purchased throughremaining authorized for repurchase under the 20062015 Program were accomplished in open market transactions.was 189,300.

(2)

On October 1, 2014, 8705, 2016, 610 shares were purchased to cover statutory tax withholding requirements on vested stock awards for certain officers of the Corporation.

(3)

OnOctober 4, 2016 and December 29, 2016,537 shares and 448 shares, respectively, were purchasedby the Corporation’s deferred compensation plan trustsplans through open market transactions.transactions.

ITEM 6.

SELECTED FINANCIAL DATA

  

Earnings  As of or for the Twelve Months Ended December 31,  

As of or for theTwelve MonthsEnded December 31,

 
(dollars in thousands)  2014 2013 2012 2011 2010  

2016

  

2015

  

2014

  

2013

  

2012

 
                    

Interest income

  $82,906   $78,417   $73,323   $74,562   $64,897   $116,991  $108,542  $82,906  $78,417  $73,323 

Interest expense

   6,078   5,427   8,588   11,661   12,646    10,755   8,415   6,078   5,427   8,588 
  

 

  

 

  

 

  

 

  

 

                     

Net interest income

 76,828   72,990   64,735   62,901   52,251    106,236   100,127   76,828   72,990   64,735 

Provision for loan and lease losses

 884   3,575   4,003   6,088   9,854    4,326   4,396   884   3,575   4,003 
  

 

  

 

  

 

  

 

  

 

                     

Net interest income after provision for loan and lease losses

 75,944   69,415   60,732   56,813   42,397    101,910   95,731   75,944   69,415   60,732 

Non-interest income

 48,322   48,355   46,386   34,059   29,299    54,039   55,960   48,322   48,355   46,386 

Non-interest expense

 81,418   80,740   74,901   61,729   58,206    101,745   125,765   81,418   80,740   74,901 
  

 

  

 

  

 

  

 

  

 

                     

Income before income taxes

 42,848   37,030   32,217   29,143   13,490    54,204   25,926   42,848   37,030   32,217 

Income taxes

 15,005   12,586   11,070   9,541   4,444    18,168   9,172   15,005   12,586   11,070 
  

 

  

 

  

 

  

 

  

 

                     

Net Income

$27,843  $24,444  $21,147  $19,602  $9,046   $36,036  $16,754  $27,843  $24,444  $21,147 
  

 

  

 

  

 

  

 

  

 

                     

Per Share Data

                    

Weighted-average shares outstanding

 13,566,239   13,311,215   13,090,110   12,659,824   10,680,377    16,859,623   17,488,325   13,566,239   13,311,215   13,090,110 

Dilutive potential Common Stock

 294,801   260,395   151,736   82,313   12,312    168,499   267,966   294,801   260,395   151,736 
  

 

  

 

  

 

  

 

  

 

                     

Adjusted weighted-average shares

 13,861,040   13,571,610   13,241,846   12,742,137   10,692,689    17,028,122   17,756,291   13,861,040   13,571,610   13,241,846 

Earnings per common share:

                    

Basic

$2.05  $1.84  $1.62  $1.55  $0.85   $2.14  $0.96  $2.05  $1.84  $1.62 

Diluted

$2.01  $1.80  $1.60  $1.54  $0.85   $2.12  $0.94  $2.01  $1.80  $1.60 
                    

Dividends declared

$0.74  $0.69  $0.64  $0.60  $0.56   $0.82  $0.78  $0.74  $0.69  $0.64 

Dividends declared per share to net income per basic common share

 36.1 37.5 39.5 38.7 65.9  38.3

%

  81.3

%

  36.1

%

  37.5

%

  39.5

%

Shares outstanding at year end

 13,769,336   13,650,354   13,412,690   13,106,353   12,181,247    16,939,715   17,071,523   13,769,336   13,650,354   13,412,690 

Book value per share

$17.83  $16.84  $15.18  $14.07  $13.14   $22.50  $21.42  $17.83  $16.84  $15.18 

Tangible book value per share

$13.59  $13.02  $11.08  $10.81  $11.11   $15.11  $13.89  $13.59  $13.02  $11.08 
                    

Profitability Ratios

ProfitabilityRatios

                    

Tax-equivalent net interest margin

 3.93 3.98 3.85 3.96 3.79  3.76

%

  3.75

%

  3.93

%

  3.98

%

  3.85

%

Return on average assets

 1.32 1.23 1.15 1.13 0.61  1.16

%

  0.57

%

  1.32

%

  1.23

%

  1.15

%

Return on average equity

 11.56 11.53 10.91 11.10 6.72  9.75

%

  4.49

%

  11.56

%

  11.53

%

  10.91

%

Non-interest expense to net-interest income and non-interest income

 65.1 66.5 67.4 63.7 71.4

Non-interest income to net-interest income and non-interest income

 38.6 39.9 41.7 35.1 35.9

Non-interest expense to net interest income and non-interest income

  63.5

%

  80.6

%

  65.1

%

  66.5

%

  67.4

%

Non-interest income to net interest income and non-interest income

  33.7

%

  35.9

%

  38.6

%

  39.9

%

  41.7

%

Average equity to average total assets

 11.38 10.63 10.58 10.19 9.02  11.90

%

  12.68

%

  11.38

%

  10.63

%

  10.58

%

                    

Financial Condition

                    
                    

Total assets

 $3,421,530  $3,030,997  $2,246,506  $2,061,665  $2,035,885 

Total liabilities

  3,040,403   2,665,286   2,001,032   1,831,767   1,832,321 

Total shareholders’ equity

  381,127   365,711   245,474   229,898   203,564 

Interest-earning assets

  3,153,015   2,755,506   2,092,164   1,905,398   1,879,412 

Portfolio loans and leases

  2,535,425   2,268,988   1,652,257   1,547,185   1,398,456 

Investment securities

  573,763   352,916   233,473   289,245   318,061 

Goodwill

  104,765   104,765   35,502   32,843   32,897 

Intangible assets

  20,405   23,903   22,998   19,365   21,998 

Deposits

  2,579,675   2,252,725   1,688,028   1,591,347   1,634,682 

Borrowings

  423,425   378,509   283,970   216,535   170,718 

Wealth assets under management, administration, supervision and brokerage

  11,328,457   8,364,805   7,699,908   7,268,273   6,663,212 
                    

Capital Ratios

                    

Ratio of tangible common equity to tangible assets

  7.76

%

  8.17

%

  8.55

%

  8.84

%

  7.50

%

Tier 1 capital to risk weighted assets

  10.51

%

  10.72

%

  12.00

%

  11.57

%

  11.02

%

Total regulatory capital to risk weighted assets

  12.35

%

  12.61

%

  12.87

%

  12.55

%

  12.02

%

                    

Asset quality

                    

Allowance as a percentage of portfolio loans and leases

  0.69

%

  0.70

%

  0.88

%

  1.00

%

  1.03

%

Non-performing loans and leases as a % of portfolio loans and leases

  0.33

%

  0.45

%

  0.61

%

  0.68

%

  1.06

%

Earnings  As of or for the Twelve Months Ended December 31, 
(dollars in thousands)  2014  2013  2012  2011  2010 

Financial Condition

      

Total assets

  $2,246,506   $2,061,665   $2,035,885   $1,773,373   $1,730,388  

Total liabilities

   2,001,032    1,831,767    1,832,321    1,588,994    1,570,350  

Total shareholders’ equity

   245,474    229,898    203,564    184,379    160,038  

Interest-earning assets

   2,092,164    1,905,398    1,879,412    1,629,607    1,600,125  

Portfolio loans and leases

   1,652,257    1,547,185    1,398,456    1,295,392    1,196,717  

Investment securities

   233,473    289,245    318,061    275,258    320,047  

Goodwill

   35,502    32,843    32,897    24,689    17,659  

Intangible assets

   22,998    21,998    18,014    7,064    5,421  

Deposits

   1,688,028    1,634,682    1,382,369    1,341,432    937,887  

Borrowings

   283,970    170,718    183,158    204,724    169,388  

Wealth assets under management, administration, supervision and brokerage

   7,699,908    6,663,212    4,831,631    3,412,890    2,871,143  

Capital Ratios

      

Ratio of tangible common equity to tangible assets

   8.61  7.60  8.19  7.93  7.51

Tier 1 capital to risk weighted assets

   12.00  11.02  11.16  11.21  9.41

Total regulatory capital to risk weighted assets

   12.87  12.02  13.74  13.62  12.53

Asset quality

      

Allowance as a percentage of portfolio loans and leases

   0.88  1.03  0.98  0.86  1.18

Non-performing loans and leases as a percentage of portfolio loans and leases

   0.61  1.06  1.11  0.79  0.78

Information related to accounting changes may be found under the caption “New Accounting Pronouncements” at Note 1-W1-X in the accompanying Notes to Consolidated Financial Statements found in this Annual Report on Form 10-K.

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OPERATIONS (“MD&A”)

Brief History

Management’s Discussion and Analysis of the CorporationFinancial Condition and Results of Operations

Brief History of the Corporation

The Bryn Mawr Trust Company (the “Bank”) received its Pennsylvania banking charter in 1889 and is a member of the Federal Reserve System. In 1986, Bryn Mawr Bank Corporation (the “Corporation”) was formed and on January 2, 1987, the Bank became a wholly-owned subsidiary of the Corporation. The Bank and Corporation are headquartered in Bryn Mawr, Pennsylvania, a western suburb of Philadelphia. The Corporation and its subsidiaries offer a full range of personal and business banking services, consumer and commercial loans, equipment leasing, mortgages, insurance and wealth management services, including investment management, trust and estate administration, retirement planning, custody services, and tax planning and preparation from 1925 full-service branches, seveneight limited-hour retirement community offices, andone limited-service branch, five wealth management offices and a full-service insurance agency located throughout Montgomery, Delaware, Chester, Dauphin and DauphinPhiladelphia counties ofin Pennsylvania and New Castle county in Delaware. The common stock of the Corporation trades on the NASDAQ Stock Market (“NASDAQ”) under the symbol BMTC.

The Corporation operates in a highly competitive market area that includes local, national and regional banks as competitors along with savings banks, credit unions, insurance companies, trust companies, registered investment advisors and mutual fund families. The Corporation and its subsidiaries are regulated by many agencies including the Securities and Exchange Commission (“SEC”), NASDAQ, Federal Deposit Insurance Corporation (“FDIC”), the Federal Reserve and the Pennsylvania Department of Banking and Securities. The goal of the Corporation is to become the preeminent community bank and wealth management organization in the Philadelphia area.

During the five years ended December 31, 2014,

Since January 1, 2010, the Corporation and Bank completed the following five transactions:seven acquisitions:

Powers Craft Parker and Beard, Inc.

Robert J. McAllister Agency, Inc. (“RJM”) – April 1, 2015

On October 1, 2014, the acquisition of

Continental Bank Holdings, Inc. (“CBH”) – January 1, 2015 (the “CBH Merger”)

Powers Craft Parker and Beard, Inc. (“PCPB”) – October 1, 2014

First Bank of Delaware (“FBD”) – November 17, 2012

Davidson Trust Company (“DTC”) – May 15, 2012

The Private Wealth Management Group of the Hershey Trust Company (“PWMG”) – May 11, 2011

First Keystone Financial, Inc. (“FKB”) – July 1, 2010

In addition, on January 30, 2017, the Corporation entered into a definitive Agreement and Plan of Merger to acquire Royal Bancshares of Pennsylvania, Inc. (“PCPB”RBPI”), a full-service insurance brokerage headquartered in Rosemont, Pennsylvania, was completed. The consideration paid by theparent company of Royal Bank was $7.0 million, of which $5.4 million was paid at closing and three contingent cash payments, not exceed $542 thousand each, will be payable on each of September 30, 2015, September 30, 2016 and September 30, 2017, subject to the attainment of certain revenue targets during the related periods. The acquisition will enable the Bank to offer a comprehensive line of insurance solutions to both individual and business clients. The transaction was accounted for as a business combination.

First Bank of Delaware

On November 17, 2012, the acquisition of $70.3 million of deposits, $76.6 million of loans and a branch location from First Bank of DelawareAmerica (“FBD”RBA”), byin a transaction with an aggregate value of $127.7 million (the “Acquisition”). In connection with the Corporation was completed. The transaction, which was accounted for as a business combination, enabled the Corporation to expand its banking arm into the Delaware market by opening its first full-service branch there, complementing its existing wealth management operations in the state.

Davidson Trust Company

On May 15, 2012, the acquisition of Davidson Trust Company (“DTC”) by the Corporation was completed. The transaction was accounted for as a business combination. The acquisition of DTC initially increased the Corporation’s wealth management division assets under management by $1.0 billion. The structure of the Corporation’s existing wealth management segment allowed for the immediate integration of DTC and was able to take advantage of the various synergies that exist between the two companies.

The Private Wealth Management Group of The Hershey Trust Company

On May 27, 2011, the acquisition of the Private Wealth Management Group of the Hershey Trust Company (“PWMG”) by the Corporation was completed. The transaction was accounted for as a business combination.

The acquisition of PWMG initially increased the Corporation’s wealth management division assets under management by $1.1 billion. The acquisition of PWMG allowed the Corporation to establish a presence in central Pennsylvania by maintaining the former PWMG offices in Hershey, Pennsylvania.

First Keystone Financial, Inc.

On July 1, 2010, the merger of First Keystone Financial, Inc. (“FKF”)Acquisition, RBPI will merge with and into the Corporation and the two step merger of FKF’s wholly-owned subsidiary, First Keystone BankRBA will merge with and into the Bank, were completed.

Bank. The transaction was accounted forAcquisition, which is expected to add approximately $602 million in loans and $630 million in deposits (based on unaudited December 31, 2016 financial information), strengthens the Corporation’s position as a business combination. The merger with FKF, a federally chartered thrift institution with assets of approximately $480 million, enabled the Corporation to increase its regional footprint withlargest community bank in Philadelphia’s western suburbs and, based on deposits, ranks it as the addition of eight full service branch locations, primarilyeighth largest community bank headquartered in Delaware County, Pennsylvania. The geographic locationsAcquisition, which will expand the Corporation's distribution network by providing entry into the new markets of the acquired branches were such that it was not necessaryNew Jersey and Berks County, Pennsylvania, and a new physical presence in Philadelphia County, Pennsylvania is expected to close anyduring the third quarter of the former FKF branches. By expanding into2017.

For a more complete discussion regarding these new areas within Delaware County, Pennsylvania, the Corporation has been able to extend its successful sales culture as well as offer its reputable wealth management products and other value-added services to a wider segment of the region’s population.acquisitions, see Item 1 – Business at page 1 in this Form 10-K.

Subsequent Period Acquisition

On January 1, 2015, the Corporation completed its previously announced merger with Continental Bank Holdings, Incorporated, (“CBHI”) which increased the Corporation’s assets by approximately $678 million. For more information on the transaction, please refer to Note 29, Subsequent Events, in the accompanying Notes to Consolidated Financial Statements.

Results of Operations

The following is management’s discussion and analysis of the significant changes in the results of operations, capital resources and liquidity presented in the accompanying consolidated financial statements. The Corporation’s consolidated financial condition and results of operations are comprised primarily of the Bank’s financial condition and results of operations. Current performance does not guarantee, and may not be indicative of, similar performance in the future. For more information on the factors that could affect performance, see “Special Cautionary Notice Regarding Forward Looking Statements” immediately following the index at the beginning of this document.

Critical Accounting Policies, Judgments and Estimates

Critical Accounting Policies, Judgments and Estimates

The accounting and reporting policies of the Corporation and its subsidiaries conform to U.S. generally accepted accounting principles (“GAAP”). All inter-company transactions are eliminated in consolidation and certain reclassifications are made when necessary in order to conform the previous years’years' financial statements to the current year’s presentation. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amount of assets and liabilities as of the dates of the balance sheets and revenues and expenditures for the periods presented. Therefore, actual results could differ from these estimates.

The AllowanceAllowance for LoanLoan and Lease Losses (theLeaseLosses(the “Allowance”)

The Allowance involves a higher degree of judgment and complexity than other significant accounting policies. The Allowance is calculatedestimated with the objective of maintaining a reserve level believed by the Corporation to be sufficient to absorb estimated credit losses present in the loan portfolio as of the reporting date. The Corporation’s determination of the adequacy of the allowance is based on frequent evaluations of the loan and lease portfolio and other relevant factors. However,Consideration is given to a variety of factors in establishing the estimate. Quantitative factors in the form of historical charge-off history by portfolio segment are considered. In connection with these quantitative factors, management establishes what it deems to be an adequate look-back period (“LBP”) for the charge-off history. As of December 31, 2016, the Corporation utilized a five-year LBP, which it believes adequately captures the trends in charge-offs. In addition, management develops an estimate of a loss emergence period (“LEP”) for each segment of the loan portfolio. The LEP estimates the time between the occurrence of a loss event for a borrower and an actual charge-off of a loan. As of December 31, 2016, the Corporation utilized a two-year LEP for its commercial loan segments and a one-year LEP for its consumer loan segments based on analyses of actual charge-offs tracked back in time to the triggering event for the eventual loss. In addition, various qualitative factors are considered, including specific terms and conditions of loans and leases, underwriting standards, delinquency statistics, industry concentration, overall exposure to a single customer, adequacy of collateral, the dependence on collateral, and results of internal loan review, including a borrower’s perceived financial and management strengths, the amounts and timing of the present value of future cash flows, and the access to additional funds. It should be noted that this evaluation is inherently subjective as it requires material estimates, including, among others, expected default probabilities, the amounts and timing of expected cash flows on impaired loans and leases, the value of collateral, estimated losses on consumer loans and residential

mortgages and the relevance of historical loss experience. The process also considers economic conditions and inherent risks in the loan and lease portfolio. All of these factors may be susceptible to significant change. To the extent actual outcomes differ from the Corporation’s estimates, additional provision for loan and lease losses (the “Provision”) may be required that would adversely impact earnings in future periods. See the section of this document titledAsset Quality and Analysis of Credit Risk for additional information.

Other significant accounting policies are presented in Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements. The Corporation’s accounting policies have not substantively changed any aspect of its overall approach in the application of the foregoing policies.

Fair Value Measurement of Investment Securities Available-for-Sale and Assessment for Impairment of Certain Investment Securities

The Corporation may designate its investment securities as held-to-maturity, available-for-sale or trading. Each of these designations affords different treatment for changes in the fair market values of investment securities in the Corporation’s financial statements that are otherwise identical. Should evidence emerge which indicates that management’s intent or ability to maintain the securities as originally designated is not supported, reclassifications among the three designations may be necessary and, as a result, may require adjustments to the Corporation’s financial statements. As of December 31, 2016, the Corporation’s investment portfolio was primarily comprised of investment securities classified as available for sale.

Valuation of Goodwill and Other Intangible Assets

Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with its acquisitions. The Corporation completes a goodwill impairment analysis at least on an annual basis, or more often if events and circumstances indicate that there may be impairment. The Corporation also completes an annual impairment test for other intangible assets, or more often, if events and circumstances indicate a possible impairment. During 2016, the Corporation made a voluntary change in the method of applying an accounting principle related to the timing of the annual goodwill impairment assessment from December 31st to October 31st. Management made this decision based on the time-intensive nature of the goodwill impairment assessment. Management does not consider this change in impairment testing date to be a material change in application of an accounting principle. There was no goodwill impairment and no material impairment to identifiable intangibles recorded during 2014the twelve month periods ended December 31, 2016, 2015 or 2013.2014. During the twelve months ended December 31, 2015, impairment of $387 thousand was recorded related to a favorable lease asset that had been recorded in connection with the CBH Merger. Subsequent to the CBH Merger, a decision was made to terminate the lease of the former CBH headquarters, which resulted in the favorable lease asset impairment charge. There was no impairment of identifiable intangible assets during the twelve month periods ended December 31, 2016 or 2015. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.

Overview

Other significant accounting policies are presented in Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements. The U.S. has been a bastionCorporation’s accounting policies have not substantively changed any aspect of both economic growth and currency strength and stability onits overall approach in the global stage throughout 2014 and as we enterapplication of the early days of 2015. foregoing policies.

Overview of General Economic, Regulatory and Governmental Environment

Real GDP growth came in atfor the fourth quarter of 2016 indicated a veryquarter-over-quarter increase of 1.9%, below the 2.2% consensus forecast and showed a deceleration from the robust 5% in3.5% pace of the third quarter of 2014, after registering strong growth2016. For the full year of 4.6% in the second quarter. The resiliency of the U.S. economy is very notable, given the fact that the first quarter came in2016, Real GDP grew at a negative 2.1%1.6% pace, down from the 2015 growth rate dueof 2.6%. One clear area of GDP strength has been that of consumer, where strong spending and confidence data have been largely supported by job growth and an improving wage growth picture. Measures of consumer confidence are reaching levels not seen in more than 10 years. The Conference Board Consumer Confidence Index had jumped to 113.3 in December 2016, a 15-year high, before retreating modestly in January to 111.8.

The Federal Open Market Committee met on January 26-27, 2017 leaving short term interest rates unchanged. The Committee’s statement included the unusually severe winter weather. Third quarter growth was driven by afollowing: “The stance of monetary policy remains accommodative, thereby supporting further improvement in consumerlabor market conditions and a return to 2 percent inflation.”

The focus of attention has now moved from the presidential and congressional elections that took place in November 2016, to implementation expectations for fiscal stimulus measures and regulatory relief.

We acknowledge that there are plenty of geopolitical risks present that could alter the economic landscape as we progress through 2017. That said, a combination of lower taxes, less regulation, and increased infrastructure spending (+3.2%), non-residential fixed investment (+8.9%), federal government spending (+9.9%)could stimulate economic growth and exports (+4.5%).prolong this economic expansion, which is long by historic standards.

Consumer spending, which represents about two-thirds

ExecutiveOverview

The following Executive Overview provides a summary-level review of domestic GDP, was aided bythe results of operation for 2016 compared to 2015 and 2015 compared to 2014 as well as a numbercomparison of factors, including a better jobs picture. The civilian unemployment rate droppedthe December 31, 2016 balance sheet as compared to 5.6% inthe December 2014, from a high of 7.0% earlier in 2014. Non-farm payroll employment growth accelerated through the course of 2014, registering an average gain of 246,000 new jobs31, 2015 balance sheet. More detailed information regarding these comparisons can be found in the fourth calendar quarter. According to Bureau of Labor Statistics data, average hourly earnings remain subdued, but some acceleration is expected in 2015.sections that follow.

Consumer spending has been aided by the dramatic decline in energy prices, primarily crude oil, since June of 2014. The decline in the price of crude has led to the drop in the price of refined petroleum products, such as gasoline, jet fuel and heating oil. As of January 24, 2015, the national average for the price of regular unleaded gasoline had dropped to $2.04 per gallon, according to the Automobile Association of America. It is believed that the majority of savings from lower gas prices will be spent by households, which should further enhance the consumer-based U.S. economy.

Executive Overview

20142016 Compared to 20132015

Income Statement

The Corporation reported net income of $27.8$36.0 million or $2.01$2.12 diluted earnings per share for the twelve months ended December 31, 2014,2016, as compared to $24.4$16.8 million, or $1.80$0.94 diluted earnings per share, for the same period in 2013.2015. Return on average equity (“ROE”("ROE") and return on average assets (“ROA”("ROA") for the twelve months ended December 31, 2014,2016, were 11.56%9.75% and 1.32%1.16%, respectively, as compared to 11.53%4.49% and 1.23%0.57%, respectively, for the same period in 2013.2015. The increase in net income for the twelve months ended December 31, 2014,2016, as compared to the same period in 2013,2015, was largely related to the $17.4 million pre-tax loss on the settlement of the corporate pension plan, which was recorded for the twelve months ended December 31, 2015. In addition to the absence of the pension settlement charge, net interest income for the twelve months ended December 31, 2016 increased by $6.1 million and due diligence, merger-related and merger integration expenses decreased by $6.7 million from the same period in 2015.

The $6.2 million increase in the Corporation’s tax-equivalent net interest income for the twelve months ended December 31, 2016, as compared to the same period in 2015, was related to a $3.8$268.8 million increase in net interest income andaverage loans offset by a $2.7$117.8 million decrease in Provision.interest-earning deposits with other banks. This redeployment of low-yielding cash on deposit with other banks to higher yielding loans resulted in an $8.2 million increase in tax-equivalent interest income. The tax-equivalent yield earned on loans for the twelve months ended December 31, 2016 was 4.57%, while the tax-equivalent yield earned on interest-earning deposits with other banks was only 0.39%. Partially offsetting these improvements were increasesthe increase in average loans, average interest-bearing deposits increased by $86.4 million, accompanied by an 8 basis point increase in rate paid on deposits. Average long-term Federal Home Loan Bank (“FHLB”) advances and other borrowings decreased by $29.0 million between the twelve month periods ended December 31, 2015 and 2016 as the inflow of $678deposits during 2016 alleviated the need to increase borrowings to support loan growth.

For the twelve months ended December 31, 2016, the Provision of $4.3 million was virtually unchanged from the $4.4 million recorded for the same period in 2015. Net loan and lease charge offs for the twelve months ended December 31, 2016 totaled $2.7 million, a decrease of $428 thousand from the same period in 2015.

Non-interest income for the twelve months ended December 31, 2016 was $54.0 million, a $1.9 million decrease from the same period in 2015. Decreases of $1.0 million in gain on sale of available for sale investment securities, $319 thousand in non-interest expensedividends on FHLB and $2.4 millionFederal Reserve Bank (“FRB”) stocks and $204 thousand in income taxfees for wealth management services were the primary contributors to this decrease.

Non-interest expense for the twelve months ended December 31, 2014,2016, was $101.7 million, a decrease of $24.0 million, as compared to the same period in 2013.2015. The primary causes of this decrease were the absences of the $17.4 million loss on settlement of the corporate pension and the $6.7 million in due diligence, merger-related and merger integration costs recorded in 2015. Partially offsetting these improvements were increases of $2.8 million and $679 thousand in salaries and wages and furniture, fixtures and equipment, respectively.

Balance Sheet

Asset quality as of December 31, 2016 is stable, with nonperforming loans and leases comprising 0.33% of portfolio loans as compared to 0.45% of portfolio loans as of December 31, 2015. The Allowance of $17.5 million was 0.69% of portfolio loans and leases as of December 31, 2016, as compared to $15.9 million, or 0.70% of portfolio loans and leases, at December 31, 2015. The relatively unchanged level of Allowance reflects the continued strength of credit quality in the loan portfolio.

Total portfolio loans and leases of $2.54 billion as of December 31, 2016 increased $266.4 million, or 11.7%, from $2.27 billion as of December 31, 2015.

The $3.8Corporation’s available for sale investment portfolio as of December 31, 2016 had a fair value of $567.0 million, as compared to $349.0 million at December 31, 2015. Largely responsible for the increase was the purchase, in December 2016, of $200 million of short-term treasury bills.

Deposits of $2.58 billion, as of December 31, 2016, increased $327.0 million from December 31, 2015. One third of the increase in deposits was in the non-interest-bearing segment of the portfolio.

Wealth Assets

Wealth assets under management, administration, supervision and brokerage increased to $11.33 billion as of December 31, 2016, an increase of $2.96 billion from $8.36 billion as of December 31, 2015. A significant portion of the increase was in flat- or fixed-fee accounts.

2015 Compared to 2014

Income Statement

It should be noted that much of the increase in income and expense for the twelve months ended December 31, 2015, as compared to the same period in 2014 was the result of the CBH Merger, which initially increased interest-earning assets by $617.4 million, interest-bearing liabilities by $516.2 million, and added ten new branch locations.

The Corporation reported net income of $16.8 million or 5.2%$0.94 diluted earnings per share for the twelve months ended December 31, 2015, as compared to $27.8 million, or $2.01 diluted earnings per share, for the same period in 2014. ROE and ROA for the twelve months ended December 31, 2015, were 4.49% and 0.57%, respectively, as compared to 11.56% and 1.32%, respectively, for the same period in 2014. The decrease in net income for the twelve months ended December 31, 2015, as compared to the same period in 2014 was a direct result of the $17.4 million pre-tax loss on the settlement of the pension plan. In addition to the loss on the pension plan settlement, there were increases in net interest income, non-interest income and non-interest expense which were all largely related to the CBH Merger.

The $23.4 million, or 30.3%, increase in the Corporation’s tax-equivalent net interest income for the twelve months ended December 31, 2014,2015, as compared to the same period in 2013,2014, was largely attributed to the $153.9$424.2 million increase in averageof portfolio loans betweenacquired in the periods. InCBH Merger, in addition to this increase in average interest-earning assets, average interest-bearing liabilitiesthe $192.5 million of organic loan growth experienced during 2015. Average loans increased by $68.7$551.4 million primarily related to a $60.0 million increase in long-term FHLB advances and other borrowings. The average rate paid on interest-bearing liabilities increased by 3 basis points while the average yield earned on interest-earning assets decreased by 3 basis points between the periods. The Corporation’s tax-equivalent net interest margin decreased by 5 basis points, to 3.93% for the twelve months ended December 31, 2014 from 3.98% for2015, as compared to the same period in 2013.2014. Partially offsetting this increase in average loans, average interest-bearing deposits increased by $453.0 million, related to the $387.8 million of interest-bearing deposits assumed in the CBH Merger. In addition, combined average short-term and long-term borrowings increased by $47.7 million and average subordinated notes, which were originated in August 2015, increased $12.0 million for the twelve months ended December 31, 2015 as compared to the same period in 2014. The tax-equivalent yield on interest-earning assets decreased 17 basis points, while the tax equivalent rate paid on interest-bearing liabilities remained unchanged for the twelve months ended December 31, 2015 as compared to the same period in 2014. 

For the twelve months ended December 31, 2014,2015, the Provision of $884 thousand$4.4 million was a decreasean increase of $2.7$3.5 million from the $3.6 million$884 thousand for the same period in 2013.2014. Net loan and lease charge offs for the twelve months ended December 31, 20142015 totaled $1.8$3.1 million, a decreasean increase of $672 thousand$1.3 million from the same period in 2013.2014. 

Non-interest income for the twelve months ended December 31, 20142015 was $48.3$56.0 million, a slight decrease of $33 thousand as compared to$7.6 million increase from the same period in 2013. An increase2014. Increases of $1.6$2.6 million in wealth management revenue, along with increases of $479 thousand, $475 thousand and $559 thousand$1.3 million in net gain on sale of investment securities available for sale, net gainloans, $1.8 million in other operating income and $767 thousand in dividends on sale of other real estate owned,FHLB and insurance commissions, respectively, were offset by a $2.4 million decrease in net gain on sale of residential mortgages betweenFRB stocks contributed to the periods.increase.

Non-interest expense for the twelve months ended December 31, 2014,2015, was $81.4$125.8 million, an increase of $678 thousand, as compared to the same period in 2013. Contributing to this increase were increases in occupancy and furniture, fixtures and equipment expense totaling $974 thousand and increases of $488 thousand and $561 thousand in due diligence and merger-related expenses and professional fees, respectively, between the periods. These cost increases were partially offset by a $1.1 million decrease in other operating expenses and a $347 thousand decrease in costs related to early extinguishment of debt.

Balance Sheet

Asset quality remained stable as of December 31, 2014. The Allowance of $14.6 million was 0.88% of portfolio loans and leases, as of December 31, 2014, as compared to $15.5 million, or 1.00% of portfolio loans and leases, at December 31, 2013. The decrease in the Allowance as of December 31, 2014, as compared to December 31, 2013, is reflective of improvements in various loan quality indicators as well as economic environment indicators as of December 31, 2014.

Total portfolio loans and leases of $1.65 billion at December 31, 2014 increased $105.1 million, or 6.8%, as compared to $1.55 billion at December 31, 2013. The loan growth was concentrated in the commercial mortgage, commercial and industrial, and construction segments of the portfolio.

The Corporation’s available for sale investment portfolio at December 31, 2014 had a fair market value of $229.6 million, as compared to $285.8 million at December 31, 2013, as cash inflows from maturities, calls and pay downs were utilized for loan origination.

Deposits of $1.69 billion, as of December 31, 2014, increased $96.7 million from December 31, 2013. The 6.1% increase was the result of a $62.6 million increase in wholesale deposits and a $56.5 million increase in core deposits. These increases were partially offset by a $22.4 million decrease in retail time deposits, as the Corporation continued its planned run-off of its higher-rate certificates of deposit. Non-interest-bearing deposits comprised 26.5% of deposits as of December 31, 2014, relatively unchanged from its December 31, 2013 level of 26.8%.

Wealth Assets

Wealth assets under management, administration, supervision and brokerage increased to $7.7 billion as of December 31, 2014, an increase of $432 million from $7.3 billion as of December 31, 2013.

2013 Compared to 2012

Income Statement

The Corporation reported net income of $24.4 million or $1.80 diluted earnings per share for the twelve months ended December 31, 2013, as compared to $21.1 million, or $1.60 diluted earnings per share, for the same period in 2012. ROE and ROA for the twelve months ended December 31, 2013, were 11.53% and 1.23%, respectively, as compared to 10.91% and 1.15%, respectively, for the same period in 2012. The increase in net income for the twelve months ended December 31, 2013, as compared to the same period in 2012, was largely related to an $8.3 million increase in net interest income, which reflected a 12.8% increase. A $2.0 million increase in non-interest income was offset by a $5.8 million increase in non-interest expense and a $1.5 million increase in income tax expense for the twelve months ended December 31, 2013 as compared to the same period in 2012.

The $8.3 million, or 12.8%, increase in the Corporation’s tax-equivalent net interest income for the twelve months ended December 31, 2013, as compared to the same period in 2012, was largely attributed to the $144.4 million increase in average portfolio loans between the periods, as the $76.6 million of loans acquired in the FBD transaction at the end of 2012 were supplemented by robust organic loan growth during 2013. In addition to this increase in average interest-earning assets, average interest-bearing liabilities also increased by $73.4 million, partially as the result of the deposits acquired from FBD. However, the average rate paid on interest-bearing liabilities declined by 27 basis points between the periods. The Corporation’s tax-equivalent net interest margin increased to 3.98% for the twelve months ended December 31, 2013 from 3.85% for the same period in 2012.

For the twelve months ended December 31, 2013, the provision for loan and lease losses of $3.6 million was a decrease of $428 thousand from the $4.0 million for the same period in 2012. Net loan and lease charge offs for the twelve months ended December 31, 2013 totaled $2.5 million, a $154 thousand decrease from the same period in 2012.

Non-interest income for the twelve months ended December 31, 2013 was $48.4 million, an increase of $2.0$44.3 million, as compared to the same period in 2012. Contributing2014. Largely contributing to the increase was the $17.4 million loss on settlement of the pension plan, a $5.4$4.3 million increase in wealth management revenue betweendue diligence, merger-related and merger integration costs as well as increases in nearly all other expense lines as a result of the periods. Partially offsetting this increase were decreases of $2.6 millionincreased staffing and $1.4 millionfacilities added in the gains on sale of residential mortgage loans and available for sale investment securities, respectively, between the periods.CBH Merger.

Non-interest expense for the twelve months ended December 31, 2013, was $80.7 million, an increase of $5.8 million, as compared to the same period in 2012. Contributing to this increase were a $3.9 million increase in salaries and employee benefits expense and a $1.2 million increase in occupancy and equipment expense between the periods, as the Corporation has implemented several infrastructure improvements during the year.

Components of Net Income

Components of Net Income

Net income is comprised of five major elements:

 

Net Interest Income, or the difference between the interest income earned on loans, leases and investments and the interest expense paid on deposits and borrowed funds;

Provision For Loan and Lease Losses, or the amount added to the Allowance to provide for estimated inherent losses on portfolio loans and leases;

Non-Interest Income, which is made up primarily of wealth management revenue, gains and losses from the sale of residential mortgage loans, gains and losses from the sale of available for sale investment securities and other fees from loan and deposit services;

Non-Interest Expense, which consists primarily of salaries and employee benefits, occupancy, intangible asset amortization, professional fees and other operating expenses; and

Income Taxes,which include state and federal jurisdictions.

Net Interest Income

Rate/Volume Analyses (Tax-equivalent

Rate/Volume Analyses (Tax-equivalent Basis)*

The rate volume analysis in the table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the years 2016 as compared to 2015, and 2015 as compared to 2014, allocated by rate and volume. The change in interest income / expense due to both volume and rate has been allocated to changes in volume.

  

Year Ended December 31,

 
(dollars in thousands) 

2016 Compared to 2015

  

2015 Compared to 2014

 

increase/(decrease)

 

Volume

  

Rate

  

Total

  

Volume

  

Rate

  

Total

 

Interest Income:

                        

Interest-bearing deposits with banks

 $(300

)

 $59  $(241

)

 $183  $33  $216 

Investment securities - taxable

  213   373   586   1,324   107   1,431 

Investment securities –nontaxable

  (19

)

  20   1   76   71   147 

Loans and leases

  12,636   (4,418

)

  8,218   27,151   (3,225

)

  23,926 

Total interest income

  12,530   (3,966

)

  8,564   28,734   (3,014

)

  25,720 

Interest expense:

                        

Savings, NOW and market rate accounts

  167      167   427   216   643 

Wholesale deposits

  192   276   468   198   (53

)

  145 

Retail time deposits

  48   938   986   604   (78

)

  526 

Borrowed funds – short-term

  1   44   45   24   7   31 

Borrowed funds – long-term

  (404

)

  203   (201

)

  391      391 

Subordinated notes

  864   11   875   601      601 

Total interest expense

  868   1,472   2,340   2,245   92   2,337 

Interest differential

��$11,662  $(5,438

)

 $6,224  $26,489  $(3,106

)

 $23,383 

* The tax rate used in the calculation of thetax-equivalent income is 35%.

Analysis of Interest Rates and Interest Differential

The table below presents the major asset and liability categories on an average daily basis for the periods presented, along with tax-equivalent interest income and expense and key rates and yields:

  

For the Year EndedDecember31,

 
  

2016

  

2015

  

2014

 

(dollars in thousands)

 

Average
Balance

  

Interest
Income/
Expense

  

Average
Rates
Earned/
Paid

  

Average
Balance

  

Interest
Income/
Expense

  

Average
Rates
Earned/
Paid

  

Average
Balance

  

Interest
Income/
Expense

  

Average
Rates
Earned/
Paid

 

Assets:

                                    

Interest-bearing deposits with banks

 $43,214  $168   0.39

%

 $161,032  $409   0.25

%

 $83,163  $193   0.23

%

Investment securities - available for sale:

                                    

Taxable

  329,161   5,784   1.76

%

  315,741   5,124   1.62

%

  233,054   3,740   1.60

%

Tax –Exempt

  38,173   742   1.94

%

  39,200   741   1.89

%

  34,689   594   1.71

%

Total investment securities – available for sale

  367,334   6,526   1.78

%

  354,941   5,865   1.65

%

  267,743   4,334   1.62

%

Investment securities – held to maturity

  2,060   4   0.19

%

                  

Investment securities – trading

  3,740   2   0.05

%

  3,881   80   2.06

%

  3,591   33   0.92

%

Loans and leases(1)(2)(3)

  2,429,416   110,925   4.57

%

  2,160,628   102,707   4.75

%

  1,609,220   78,781   4.90

%

Total interest-earning assets

  2,845,764   117,625   4.13

%

  2,680,482   109,061   4.07

%

  1,963,717   83,341   4.24

%

Cash and due from banks

  16,317           17,615           12,730         

Allowance for loan and lease losses

  (17,159

)

          (15,099

)

          (15,836

)

        

Other assets

  260,728           259,515           154,871         

Total assets

 $3,105,650          $2,942,513          $2,115,482         

Liabilities:

                                    

Savings, NOW, and market rate accounts

 $1,292,228  $2,485   0.19

%

 $1,249,567  $2,318   0.19

%

 $958,129   1,675   0.17

%

Wholesale deposits

  163,724   1,240   0.76

%

  130,773   772   0.59

%

  99,059   627   0.63

%

Time deposits

  266,772   2,108   0.79

%

  255,961   1,122   0.44

%

  126,097   596   0.47

%

Total interest-bearing deposits

  1,722,724   5,833   0.34

%

  1,636,301   4,212   0.26

%

  1,183,285   2,898   0.24

%

Short-term borrowings

  37,041   93   0.25

%

  36,010   48   0.13

%

  15,960   17   0.11

%

FHLB advances and other borrowings

  225,815   3,353   1.48

%

  254,828   3,554   1.39

%

  227,137   3,163   1.39

%

Subordinated notes

  29,503   1,476   5.00

%

  12,013   601   5.00

%

          

Total interest-bearing liabilities

  2,015,083   10,755   0.53

%

  1,939,152   8,415   0.43

%

  1,426,382   6,078   0.43

%

Non-interest-bearing deposits

  687,134           594,122           426,274         

Other liabilities

  33,904           36,151           22,048         

Total non-interest-bearing liabilities

  721,038           630,273           448,322         

Total liabilities

  2,736,121           2,569,425           1,874,704         

Shareholders’ equity

  369,529           373,088           240,778         

Total liabilities and shareholders’ equity

 $3,105,650          $2,942,513          $2,115,482         

Net interest spread

          3.60

%

          3.64

%

          3.81

%

Effect of non-interest-bearing sources

          0.16

%

          0.11

%

          0.12

%

Net interest income/margin on earning assets

     $106,870   3.76

%

     $100,646   3.75

%

     $77,263   3.93

%

Tax-equivalent adjustment (tax rate 35%)

     $634   0.02

%

     $519   0.02

%

     $435   0.02

%

(1)

Non-accrual loans have been included in the table below analyzes dollar changes in the componentsaverage loan balances, but interest on non-accrual loans has not been included for purposes of determining interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the years 2014 as compared to 2013 and 2013 as compared to 2012, allocated by rate and volume. The change in interest income / expense due to both volume and rate has been allocated to changes in volume.income.

   Year Ended December 31, 
(dollars in thousands)  2014 Compared to 2013  2013 Compared to 2012 
increase/(decrease)  Volume  Rate  Total  Volume  Rate  Total 

Interest Income:

       

Interest-bearing deposits with banks

  $36   $(1 $35   $13   $18   $31  

Investment securities – taxable

   (347  198    (149  (211  —      (211

Investment securities – nontaxable

   (24  30    6    402    (80  322  

Loans and leases

   5,527    (926  4,601    7,538    (2,498  5,040  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

 5,192   (699 4,493   7,742   (2,560 5,182  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

Savings, NOW and market rate accounts

 1   (83 (82 345   (856 (511

Wholesale non-maturity deposits

 33   335   368   (20 (17 (37

Wholesale time deposits

 127   (107 20   (16 34   18  

Time deposits

 (167 —     (167 (257 (487 (744

Borrowed funds – long-term

 653   (131 522   (375 (1,516 (1,891

Borrowed funds – short-term

 —     (10 (10 6   (2 4  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

 647   4   651   (317 (2,844 (3,161
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest differential

$4,545  $(703$3,842  $8,059  $284  $8,343  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

*The tax rate used in the calculation of the tax-equivalent income is 35%.

(2)

Analysis of Interest Rates and Interest Differential

The table below presents the major asset and liability categories on an average daily basis for the periods presented, along with tax-equivalent interest income and expense and key rates and yields:

  For the Year Ended December 31, 
  2014  2013  2012 
(dollars in thousands) Average
Balance
  Interest
Income/
Expense
  Average
Rates
Earned/
Paid
  Average
Balance
  Interest
Income/
Expense
  Average
Rates
Earned/
Paid
  Average
Balance
  Interest
Income/
Expense
  Average
Rates
Earned/
Paid
 

Assets:

         

Interest-bearing deposits with banks

 $83,163   $193    0.23 $67,124   $158    0.24 $60,389   $127    0.21

Investment securities – available for sale:

         

Taxable

  233,054    3,740    1.60  282,978    3,849    1.36  299,598    4,060    1.36

Tax – Exempt

  34,689    594    1.71  37,890    588    1.55  16,685    302    1.81
 

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

  

Total investment securities – available for sale

  267,743    4,334    1.62  320,868    4,437    1.38  316,283    4,362    1.38

Investment securities – trading

  3,591    33    0.92  2,106    73    3.47  1,431    37    2.59

Loans and leases(1)(2)(3)

  1,609,220    78,781    4.90  1,455,284    74,180    5.10  1,310,883    69,140    5.27
 

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-earning assets

  1,963,717    83,341    4.24  1,845,382    78,848    4.27  1,688,986    73,666    4.36

Cash and due from banks

  12,730      12,946      12,890    

Allowance for loan and lease losses

  (15,836    (14,800    (13,469  

Other assets

  154,871      150,972      144,594    
 

 

 

    

 

 

    

 

 

   

Total assets

 $2,115,482     $1,994,500     $1,833,001    
 

 

 

    

 

 

    

 

 

   

Liabilities:

         

Savings, NOW, and market rate accounts

 $955,977    1,675    0.17 $955,977    1,757    0.18 $828,675    2,268    0.27

Wholesale deposits

  99,059    627    0.63  55,774    238    0.43  64,071    257    0.40

Time deposits

  126,097    596    0.47  162,397    763    0.47  195,778    1,507    0.77
 

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing deposits

  1,183,285    2,898    0.24  1,174,148    2,758    0.23  1,088,524    4,032    0.37

Subordinated debentures

  —      —       —      —            18,327    931    5.08

Short-term borrowings

  15,960    17    0.11  16,457    25    0.15  13,525    21    0.16

FHLB advances and other borrowings

  227,137    3,163    1.39  167,089    2,644    1.58  163,888    3,604    2.20
 

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing liabilities

  1,426,382    6,078    0.43  1,357,694    5,427    0.40  1,284,264    8,588    0.67

Non-interest-bearing deposits

  426,274      400,254      329,631    

Other liabilities

  22,048      24,502      25,242    
 

 

 

    

 

 

    

 

 

   

Total non-interest-bearing liabilities

  448,322      424,756      354,873    
 

 

 

    

 

 

    

 

 

   

Total liabilities

  1,874,704      1,782,450      1,639,137    

Shareholders’ equity

  240,778      212,050      193,864    
 

 

 

    

 

 

    

 

 

   

Total liabilities and shareholders’ equity

 $2,115,482     $1,994,500     $1,833,001    
 

 

 

    

 

 

    

 

 

   

Net interest spread

    3.81    3.87    3.69

Effect of non-interest-bearing sources

    0.12    0.11    0.16
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Net interest income/margin on earning assets

  $77,263    3.93  $73,421    3.98  $65,078    3.85
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Tax-equivalent adjustment (tax rate 35%)

  $435    0.02  $431    0.02  $343    0.02
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Includes(1)Non-accrual loans have been included in average loan balances, but interest on non-accrual loans has not been included for purposes of determining interest income.
(2)Includes portfolio loans and leases and loans held for sale.
(3)Interest on loans and leases includes deferred fees (costs) of $248, $109 and $(12) for the years ended December 31, 2014, 2013 and 2012, respectively.

Tax-Equivalent Net Interest Income and Margin – 2014 Compared to 2013

The tax-equivalent net interest margin decreased 5 basis points to 3.93% for the twelve months ended December 31, 2014, as compared to 3.98%, for the same period in 2013.

Tax-equivalent net interest income for the twelve months ended December 31, 2014 of $77.3 million, was $3.8 million, or 5.2%, higher than the tax-equivalent net interest income of $73.4 million for the same period in 2013. Largely responsible for the increase was the $153.9 million increase in average loans and leases between the periods, with commercial real estate, commercial and industrial, construction and residential mortgages primarily contributing to the growth. Partially offsetting the increase in average loans and leases was a $68.7 million increase in interest-bearing liabilities comprised primarily of a $60.0 million increase in long-term FHLB advances and other borrowings. The increased funds from the borrowings along with the cash inflows from the investment portfolio helped to fund the strong loan demand. The tax-equivalent yield earned on portfolio loansheld for the twelve months ended December 31, 2014 decreased by 20 basis points, while the tax-equivalent rate paid on interest-bearing deposits increased by 1 basis point, as compared to the same period in 2013. The accretion of the fair value marks related to loans acquired in the FKB and FBD transactions increased the tax-equivalent net interest margin by 14 basis points for the twelve months ended December 31, 2014, as compared to 17 basis points for the same period in 2013. The effect of the decline in tax-equivalent yield earnedsale.

(3)

Interest on loans and leases was compensated for by the increase in the volumeincludes deferred fees of loans$522, $424 and leases between the periods.

Tax-Equivalent Net Interest Income and Margin – 2013 Compared to 2012

The tax-equivalent net interest margin increased 13 basis points to 3.98%$248 for the twelve monthsyears ended December 31, 2013, as compared to 3.85%, for the same period in 2012.

Tax-equivalent net interest income for the twelve months ended December 31, 2013 of $73.4 million, was $8.3 million, or 12.8%, higher than the tax-equivalent net interest income of $65.1 million for the same period in 2012. Largely responsible for the increase was the $144.4 million increase in average loans2016, 2015 and leases between the periods as the $76.6 million of loans acquired from FBD in November of 2012 were supplemented by strong organic loan growth during 2013. Partially offsetting the increase in average loans and leases was an $85.6 million increase in interest-bearing deposits, a portion of which were acquired from FBD near the end of 2012. The accretion of the fair value marks related to loans acquired in the FKB and FBD transactions increased the tax-equivalent net interest margin by 17 basis points for the twelve months ended December 31, 2013, as compared to 10 basis points for the same period in 2012. The tax-equivalent rate paid on interest-bearing deposits declined 14 basis points for the twelve months ended December 31, 2013, to 0.23%, while the yield earned on loans and leases declined 17 basis points, to 5.10%. Although the decline in tax-equivalent yield earned on loans and leases outpaced the decline in tax-equivalent rate paid on interest-bearing deposits, the increase in the volume of loans and leases between the periods outpaced that of interest-bearing deposits by $58.8 million.

In addition to the strong loan growth experienced during 2013, the prepayment of the Corporation’s $22.5 million of subordinated debt during the third and fourth quarters of 2012 along with the prepayment of $20.0 million of higher-rate FHLB borrowings during the first quarter of 2013 contributed to the reduction in tax-equivalent rate paid on interest-bearing liabilities.

2014, respectively.

Tax-Equivalent Net Interest Income and Margin 2016Compared to 2015

The tax-equivalent net interest margin increased 1 basis point to 3.76% for the twelve months ended December 31, 2016, as compared to 3.75%, for the same period in 2015. The effect on interest income of the $268.8 million increase in average loans between periods was partially offset by an 18 basis point decrease in tax-equivalent yield earned on loans and leases between periods. On the liability side, the $86.4 million increase in average interest-bearing deposits, accompanied by an 8 basis point increase in rate paid on deposits and the $29.0 million decrease in long-term FHLB advances and other borrowings whose rate paid increased by 9 basis points, combined to offset the margin improvement from the asset growth.

Tax-equivalent net interest income for the twelve months ended December 31, 2016 of $106.9 million, was $6.2 million higher than the tax-equivalent net interest income of $100.6 million for the same period in 2015. The primary driver for the increase in tax-equivalent net interest income was the volume increase in average loans and leases, partially offset by a yield decrease, which added $8.2 million in interest income. The impact of this loan growth was partially offset by a volume increase and an increase in rate paid for interest-bearing deposits, which decreased tax-equivalent net interest income by $1.6 million.

Tax-Equivalent Net Interest Income and Margin - 2015 Compared to 2014

The tax-equivalent net interest margin decreased 18 basis points to 3.75% for the twelve months ended December 31, 2015, as compared to 3.93%, for the same period in 2014. Largely contributing to the decline was the 15 basis point decrease in yield on loans and leases for 2015 as compared to 2014. Although the loans acquired in the CBH Merger contributed to the margin through the accretion of their loan marks, the lower-interest-rate environment in 2015 resulted in new loan volume being originated at lower yields than the yields in the portfolio as of December 31, 2014. The decrease in tax-equivalent yield on loans was partially offset by a 3 basis point increase in yield on available for sale investment securities. On the liability side, the 4.75% fixed-to-floating rate subordinated notes issued in August 2015 affected the tax-equivalent yield for 2015. The average balance of subordinated notes for the twelve months ended December 31, 2015 totaled $12.0 million at a rate of 5.00%. Also driving the tax equivalent yield down, to a lesser extent, the rate paid on interest-bearing deposits increased by 2 basis points, while rates paid on borrowings remained unchanged from 2014 to 2015.

Tax-equivalent net interest income for the twelve months ended December 31, 2015 of $100.6 million, was $23.4 million, or 30.3%, higher than the tax-equivalent net interest income of $77.3 million for the same period in 2014. The primary driver for the increase in tax-equivalent net interest income was the volume of interest-earning assets and interest-bearing liabilities added in CBH Merger. The CBH Merger added $424.2 million of portfolio loans, while organic loan growth contributed another $192.5 million of portfolio loans. The average balance of loans increased by $551.4 million for the twelve months ended December 31, 2015, as compared to the same period in 2014. Interest-bearing deposits assumed in the CBH Merger totaled $387.8 million. Average interest-bearing deposits for the twelve months ended December 31, 2015 increased by $453.0 million as compared to the same period in 2014. In addition to the assets and liabilities acquired in the CBH Merger, the Corporation issued $30.0 million of 4.75% fixed-to-floating rate subordinated notes in August 2015. Of the $23.4 million increase in tax-equivalent net interest income between 2014 and 2015, volume increases of both interest-earning assets and interest-bearing liabilities accounted for a $26.5 million increase while decreases in yields on interest-earning assets and increases on rates paid on interest-bearing liabilities accounted for a $2.3 million decrease in tax-equivalent net interest income.

Tax-EquivalentNet Interest Margin – Quarterly Comparison

The tax-equivalent net interest margin and related components for the past five quarters are shown in the table below:

Quarter

 

Year

 

Earning-Asset

Yield

  

Interest-

Bearing

Liability Cost

  

Net Interest

Spread

  

Effect of Non-

Interest-

Bearing Sources

  

Tax-Equivalent

Net Interest

Margin

 

4th 

 

2016

  4.05

%

  0.56

%

  3.49

%

  0.16

%

  3.65

%

3rd 

 

2016

  4.09

%

  0.55

%

  3.54

%

  0.17

%

  3.71

%

2nd

 

2016

  4.18

%

  0.53

%

  3.65

%

  0.16

%

  3.81

%

1st

 

2016

  4.22

%

  0.49

%

  3.73

%

  0.14

%

  3.87

%

4th 

 

2015

  4.11

%

  0.48

%

  3.63

%

  0.14

%

  3.77

%

Interest Rate Sensitivity

The Corporation actively manages its interest rate sensitivity position. The objectives of interest rate risk management are to control exposure of net interest income to risks associated with interest rate movements and to achieve sustainable growth in net interest income. The Corporation’s Asset Liability Committee (“ALCO”), using policies and procedures approved by the Corporation’s Board of Directors, is responsible for the management of the Corporation’s interest rate sensitivity position. The Corporation manages interest rate sensitivity by changing the mix, pricing and re-pricing characteristics of its assets and liabilities. This is accomplished through the management of the investment portfolio, the pricings of loans and deposit offerings and through wholesale funding. Wholesale funding is available from multiple sources including borrowings from the FHLB, the Federal Reserve Bank of Philadelphia’s discount window, federal funds from correspondent banks, certificates of deposit from institutional brokers, Certificate of Deposit Account Registry Service (“CDARS”), Insured Network Deposit (“IND”) Program, Charity Deposits Corporation (“CDC”) (formerly known as Institutional Deposit Corporation (“IDC”)), Insured Cash Sweep (“ICS”) and Pennsylvania Local Government Investment Trust (“PLGIT”).

The Corporation uses several tools to measure the effect of interest rate risk on its net interest income. These methods include gap analysis, market value of portfolio equity analysis, net interest income simulations under various scenarios and tax-equivalent net interest margin reports. The results of these reports are compared to limits established by the Corporation’s ALCO policies and appropriate adjustments are made if the results are outside the established limits.

The following table demonstrates the annualized result of an interest rate simulation and the estimated effect that a parallel interest rate shift, or “shock”, in the yield curve and subjective adjustments in deposit pricing, might have on the Corporation’s projected net interest income over the next 12 months.

This simulation assumes that there is no growth in interest-earning assets or interest-bearing liabilities over the next twelve months. The changes to net interest income shown below are in compliance with the Corporation’s policy guidelines.

Summary of Interest Rate Simulation

  

Change in Net Interest Income

Over the Twelve Months

Beginning After

December 31, 2016

  

Change in Net Interest Income

Over the Twelve Months

Beginning After

December 31, 2015

 
  

Amount

  

Percentage

  

Amount

  

Percentage

 

+300 basis points

 $10,207   9.01

%

 $3,128   3.09

%

+200 basis points

 $6,653   5.87

%

 $1,637   1.62

%

+100 basis points

 $3,048   2.69

%

 $210   0.21

%

-100 basis points

 $(4,397

)

  (3.88

)%

 $(2,490

)

  (2.46

)%

The above interest rate simulation suggests that the Corporation’s balance sheet is asset sensitive as of December 31, 2016 in the +100 basis point scenario, demonstrating that a 100 basis point increase in interest rates would have a positive impact on net interest income over the next 12 months. The balance sheet is more asset sensitive in a rising-rate environment as of December 31, 2016 than it was as of December 31, 2015. This increase in sensitivity is related to a decrease in cash balances, an increase in floating rate loans, and an increase in fixed rate certificates of deposit. The magnitude of the change in net interest income resulting from a 100 basis point decrease in rates as compared to the magnitude of the increase in net income accompanying a 100 basis point increase in rates is the result of the ability to decrease loan rates to more of a degree than deposits rates in a down 100 basis point rate shift.

The interest rate simulation is an estimate based on assumptions, which are derived from past behavior of customers, along with expectations of future behavior relative to interest rate changes. In today’s uncertain economic environment and the current extended period of very low interest rates, the reliability of the Corporation’s assumptions in the interest rate simulation model is more uncertain than in prior periods. Actual customer behavior, as it relates to deposit activity, may be significantly different than expected behavior, which could cause an unexpected outcome and may result in lower net interest income than that derived from the analysis referenced above.

GapAnalysis

The interest sensitivity, or gap analysis, identifies interest rate risk by showing repricing gaps in the Corporation’s balance sheet. All assets and liabilities are reflected based on behavioral sensitivity, which is usually the earliest of either: repricing, maturity, contractual amortization, prepayments or likely call dates. Non-maturity deposits, such as NOW, savings and money market accounts are spread over various time periods based on the expected sensitivity of these rates considering liquidity and the investment preferences of the Corporation. Non-rate-sensitive assets and liabilities are spread over time periods to reflect the Corporation’s view of the maturity of these funds.

Non-maturity deposits (demand deposits in particular) are recognized by the Bank’s regulatory agencies to have different sensitivities to interest rate environments. Consequently, it is an accepted practice to spread non-maturity deposits over defined time periods in order to capture that sensitivity. Commercial demand deposits are often in the form of compensating balances, and fluctuate inversely to the level of interest rates; the maturity of these deposits is reported as having a shorter life than typical retail demand deposits. Additionally, the Bank’s regulatory agencies have suggested distribution limits for non-maturity deposits. However, the Corporation has taken a more conservative approach than these limits would suggest by forecasting these deposit types with a shorter maturity. The following table presents the Corporation’s gap analysis as of December 31, 2016:

(dollars in millions)

 

0 to 90

Days

  

91 to 365

Days

  

1 - 5

Years

  

Over

5 Years

  

Non-Rate

Sensitive

  

Total

 

Assets:

                        

Interest-bearing deposits with banks

 $34.2  $  $  $  $  $34.2 

Investment securities(1)

  236.0   61.2   181.3   95.2      573.7 

Loans and leases(2)

  912.7   306.1   967.6   358.7      2,545.1 

Allowance

              (17.5

)

  (17.5

)

Cash and due from banks

              16.6   16.6 

Other assets

              269.4   269.4 

Total assets

 $1,182.9  $367.3  $1,148.9  $453.9  $268.5  $3,421.5 

Liabilities and shareholders’ equity:

                        

Demand, non-interest-bearing

 $45.6  $136.7  $191.6  $362.3  $  $736.2 

Savings, NOW and market rate

  95.3   286.0   678.7   313.2      1,373.2 

Time deposits

  35.4   243.6   43.8   0.1      322.9 

Wholesale non-maturity deposits

  74.3               74.3 

Wholesale time deposits

  6.6   30.6   35.9         73.1 

Short-term borrowings

  204.2               204.2 

FHLB advances and other borrowings

  30.0   45.0   114.7         189.7 

Subordinated notes

        29.5         29.5 

Other liabilities

              37.3   37.3 

Shareholders’ equity

  13.6   40.8   217.8   108.9      381.1 

Total liabilities and shareholders’ equity

 $505.0  $782.7  $1,312.0  $784.5  $37.3  $3,421.5 

Interest-earning assets

 $1,182.9  $367.3  $1,148.9  $453.9  $  $3,153.0 

Interest-bearing liabilities

  445.8   605.2   902.6   313.3      2,266.9 

Difference between interest-earning assets and interest-bearing liabilities

 $737.1  $(237.9

)

 $246.3  $140.6  $  $886.1 

Cumulative difference between interest earning assets and interest-bearing liabilities

 $737.1  $499.2  $745.4  $886.1  $  $886.1 

Cumulative earning assets as a % of cumulative interest bearing liabilities

  265

%

  147

%

  138

%

  139

%

        

(1)Investment securities include available for sale, held to maturity and trading.
(2)Loans include portfolio loans and leases and loans held for sale.

The table above indicates that the Corporation is asset sensitive and should experience an increase in net interest income in the near term, if interest rates rise. Accordingly, if rates decline, net interest income should decline. Actual results may differ from expected results for many reasons including market reactions, competitor responses, customer behavior and/or regulatory actions.

  

Quarter

 

Year

 

Earning-Asset
Yield

 

Interest-Bearing
Liability Cost

 

Net Interest
Spread

 

Effect of Non-
Interest-Bearing
Sources

 

Tax-Equivalent
Net Interest
Margin

4th

 2014 4.14% 0.43% 3.71% 0.13% 3.84%

3rd

 2014 4.18% 0.43% 3.75% 0.12% 3.87%

2nd

 2014 4.34% 0.42% 3.92% 0.11% 4.03%

1st

 2014 4.32% 0.42% 3.90% 0.12% 4.02%

4th

 2013 4.33% 0.40% 3.93% 0.10% 4.03%

Interest Rate Sensitivity

The Corporation actively manages its interest rate sensitivity position. The objectives of interest rate risk management are to control exposure of net interest income to risks associated with interest rate movements and to achieve sustainable growth in net interest income. The Corporation’s Asset Liability Committee (“ALCO”), using policies and procedures approved by the Corporation’s Board of Directors, is responsible for the management of the Corporation’s interest rate sensitivity position. The Corporation manages interest rate sensitivity by changing the mix, pricing and re-pricing characteristics of its assets and liabilities, through the management of its investment portfolio, its offerings of loan and selected deposit terms and through wholesale funding. Wholesale funding consists of multiple sources including borrowings from the FHLB, the Federal Reserve Bank of Philadelphia’s discount window, certificates of deposit from institutional brokers, Certificate of Deposit Account Registry Service (“CDARS”), Insured Network Deposit (“IND”) Program, Charity Deposits Corporation (“CDC”) (formerly known as Institutional Deposit Corporation (“IDC”)), Insured Cash Sweep (“ICS”) and Pennsylvania Local Government Investment Trust (“PLGIT”).

The Corporation uses several tools to manage its interest rate risk including interest rate sensitivity analysis, or gap analysis, market value of portfolio equity analysis, interest rate simulations under various rate scenarios and tax-equivalent net interest margin reports. The results of these reports are compared to limits established by the Corporation’s ALCO policies and appropriate adjustments are made if the results are outside the established limits.

The following table demonstrates the annualized result of an interest rate simulation and the estimated effect that a parallel interest rate shift, or “shock”, in the yield curve and subjective adjustments in deposit pricing, might have on the Corporation’s projected net interest income over the next 12 months.

This simulation assumes that there is no growth in interest-earning assets or interest-bearing liabilities over the next twelve months. The changes to net interest income shown below are in compliance with the Corporation’s policy guidelines.

Summary of Interest Rate Simulation

   

Change in Net Interest
Income Over the
Twelve Months
Beginning After

December 31, 2014

  

Change in Net Interest
Income Over the
Twelve Months
Beginning After

December 31, 2013

 
   Amount   Percentage  Amount   Percentage 

+300 basis points

  $5,144     6.65 $6,289     8.19

+200 basis points

  $2,812     3.64 $3,537     4.61

+100 basis points

  $755     0.98 $1,146     1.49

-100 basis points

  $(1,983   (2.56)%  $(1,868   (2.43)% 

The above interest rate simulation suggests that the Corporation’s balance sheet is slightly asset sensitive as of December 31, 2014 in the +100 basis point scenario, demonstrating that a 100 basis point increase in interest rates would have a small, but positive impact on net interest income over the next 12 months. The Corporation’s balance sheet is more asset-sensitive in the other rate increase and decrease scenarios. It should be noted, however, that the balance sheet is less asset sensitive, in a rising-rate environment, as of December 31, 2014 than it was as of December 31, 2013. This change in sensitivity is primarily related to a revision in the assumptions used for determining interest rate increases on non-maturity deposits in a rising-rate environment. The ALCO reviewed the model’s assumptions during the first quarter of 2014 and determined that a more reactive approach to adjusting deposit rates in rising-rate scenarios was appropriate, as the ongoing low-rate environment may have impacted customer behavior by heightening their sensitivity to rising rates.

The interest rate simulation is an estimate based on assumptions, which are derived from past behavior of customers, along with expectations of future behavior relative to interest rate changes. In today’s uncertain economic environment and the current extended period of very low interest rates, the reliability of the Corporation’s assumptions in the interest rate simulation model is more uncertain than in other periods. Actual customer behavior may be significantly different than expected behavior, which could cause an unexpected outcome and may result in lower net interest income.

Gap Analysis

The interest sensitivity, or gap analysis, identifies interest rate risk by showing repricing gaps in the Corporation’s balance sheet. All assets and liabilities are reflected based on behavioral sensitivity, which is usually the earliest of either: repricing, maturity, contractual amortization, prepayments or likely call dates. Non-maturity deposits, such as NOW, savings and money market accounts are spread over various time periods based on the expected sensitivity of these rates considering liquidity and the investment preferences of the Corporation. Non-rate-sensitive assets and liabilities are spread over time periods to reflect the Corporation’s view of the maturity of these funds.

Non-maturity deposits (demand deposits in particular), are recognized by the Bank’s regulatory agencies to have different sensitivities to interest rate environments. Consequently, it is an accepted practice to spread non-maturity deposits over defined time periods in order to capture that sensitivity. Commercial demand deposits are often in the form of compensating balances, and fluctuate inversely to the level of interest rates; the maturity of these deposits is reported as having a shorter life than typical retail demand deposits. Additionally, the Bank’s regulatory agencies have suggested distribution limits for non-maturity deposits. However, the Corporation has taken a more conservative approach than these limits would suggest by forecasting these deposit types with a shorter maturity. The following table presents the Corporation’s gap analysis as of December 31, 2014:

(dollars in millions)  0 to 90
Days
  91 to 365
Days
  1 - 5
Years
  Over
5 Years
  Non-Rate
Sensitive
  Total 

Assets:

      

Interest-bearing deposits with banks

  $202.6   $—     $—     $—     $—     $202.6  

Investment securities(1)

   48.1    64.8    90.6    30.0    —      233.5  

Loans and leases(2)

   479.6    201.8    733.9    240.8    —      1,656.1  

Allowance

   —      —      —      —      (14.6  (14.6

Cash and due from banks

   —      —      —      —      16.7    16.7  

Other assets

   —      —      —      —      152.2    152.2  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

$730.3  $266.6  $824.5  $270.8  $154.3  $2,246.5  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and shareholders’ equity:

Demand, non-interest-bearing

$28.1  $84.1  $121.8  $212.9  $—    $446.9  

Savings, NOW and market rate

 69.4   208.3   479.0   225.9   —     982.6  

Time deposits

 32.8   49.0   36.6   —     —     118.4  

Wholesale non-maturity deposits

 66.7   —     —     —     —     66.7  

Wholesale time deposits

 3.2   24.1   46.2   —     —     73.5  

Short-term borrowings

 23.8   —     —     —     —     23.8  

FHLB advances and other borrowings

 55.3   5.1   191.7   8.0   —     260.1  

Other liabilities

 —     —     —     —     29.0   29.0  

Shareholders’ equity

 8.7   17.5   140.3   79.0   —     245.5  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and shareholders’ equity

$288.0  $388.1  $1,015.6  $525.8  $29.0  $2,246.5  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest-earning assets

$730.3  $266.6  $824.5  $270.8  $—    $2,092.2  

Interest-bearing liabilities

 251.2   286.5   753.5   233.9   —     1,525.1  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Difference between interest-earning assets and interest-bearing liabilities

$479.1  $(19.9$71.0  $36.9  $—    $567.1  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cumulative difference between interest earning assets and interest-bearing liabilities

$479.1  $459.2  $530.1  $567.1  $—    $567.1  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cumulative earning assets as a % of cumulative interest bearing liabilities

 291 185 141 137

(1)Investment securities include available for sale and trading.
(2)Loans include portfolio loans and leases and loans held for sale.

The table above indicates that the Corporation is asset sensitive and should experience an increase in net interest income in the near term, if interest rates rise. Accordingly, if rates decline, net interest income should decline. Actual results may differ from expected results for many reasons including market reactions, competitor responses, customer behavior and/or regulatory actions.

Provision for Loan and Lease Losses

General Discussion of the Allowance for Loan and Lease Losses

The balance of the allowance for loan and lease losses is determined based on the Corporation’s review and evaluation of the loan and lease portfolio in relation to past loss experience, the size and composition of the portfolio, current economic events and conditions, and other pertinent factors, including the Corporation’s assumptions as to future delinquencies, recoveries and losses.

Increases to the Allowance are implemented through a corresponding Provision (expense) in the Corporation’s statement of income. Loans and leases deemed uncollectible are charged against the Allowance. Recoveries of previously charged-off amounts are credited to the Allowance.

While the Corporation considers the Allowance to be adequate, based on information currently available, future additions to the Allowance may be necessary due to changes in economic conditions or the Corporation’s assumptions as to future delinquencies, recoveries and losses and the Corporation’s intent with regard to the disposition of loans. In addition, the Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia, as an integral part of their examination process,

General Discussion of the Allowance for Loan and Lease Losses

The balance of the allowance for loan and lease losses is determined based on the Corporation’s review and evaluation of the loan and lease portfolio in relation to past loss experience, the size and composition of the portfolio, current economic events and conditions, and other pertinent factors, including the Corporation’s assumptions as to future delinquencies, recoveries and losses.

Increases to the Allowance are implemented through a corresponding Provision (expense) in the Corporation’s statement of income. Loans and leases deemed uncollectible are charged against the Allowance. Recoveries of previously charged-off amounts are credited to the Allowance.

While the Corporation considers the Allowance to be adequate, based on information currently available, future additions to the Allowance may be necessary due to changes in economic conditions or the Corporation’s assumptions as to future delinquencies, recoveries and losses and the Corporation’s intent with regard to the disposition of loans. In addition, the Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia, as an integral part of their examination processes, periodically review the Corporation’s Allowance.

The Corporation’s Allowance is comprised of four components that are calculated based on various independent methodologies. All components of the Allowance are based on Management’s estimates. These estimates are summarized earlier in this document under the heading “Critical Accounting Policies, Judgments and Estimates.”

The four components of the Allowance are as follows:

 

Specific Loan Evaluation Component – Loans and leases for which management has reason to believe it is probable that it will not be able to collect all contractually due amounts of principal and interest are evaluated for impairment on an individual basis and a specific allocation of the Allowance is assigned, if necessary.

 

Historical Charge-Off Component – Homogeneous pools of loans are evaluated to determine average historic charge-off rates. Management applies a rolling, sixteentwenty quarter charge-off history as a look-back period to determine these average charge-off rates. Management evaluates the length of this look-back period in order to determine its appropriateness. In addition, management develops an estimate of a loss emergence period for each segment of the loan portfolio. The loss emergence period estimates the time between the occurrence of a loss event for a borrower and an actual charge-off of a loan.

 

Qualitative Factors Component – Various qualitative factors are considered as they relate to the different homogeneous loan pools in order to adjust the historic charge-off rates so that they reflect current economic conditions that may not be accurately reflected in the historic charge-off rates. These factors may include delinquency trends, economic conditions, loan terms, credit grades, concentrations of credit, regulatory environment and other relevant factors. The resulting adjustments are combined with the historic charge-off rates and result in an allocation rate for each homogeneous loan pool.

 

Unallocated Component – This amount represents the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating the specific, historical, and qualitative losses in the portfolio discussed above. There are many factors considered, such as the inherent delay in obtaining information regarding a customer’s financial information or changes in their business condition, the judgmental nature of loan and lease evaluations, the delay in interpreting economic trends, and the judgmental nature of collateral assessments.

As part of the process of calculating the Allowance for the different segments of the loan and lease portfolio, management considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews of the individual loans are performed by both in-

house

As part of the process of calculating the Allowance for the different segments of the loan and lease portfolio, management considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews of the individual loans are performed by both in-house employees as well as an external loan review service. The results of these reviews are reflected in the risk grade assigned to each loan. These internally assigned grades are as follows:

 

Pass – Loans considered satisfactory with no indications of deterioration.

 

Special mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard - Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Substandard loans have well-defined weaknesses that may jeopardize the liquidation of the collateral and repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loan balances classified as doubtful have been reduced by partial charge-offs and are carried at their net realizable values.

Consumer credit exposure, which includes residential mortgages, home equity lines and loans, leases and consumer loans, are assigned a credit risk profile based on payment activity (that is, their delinquency status).

Refer to Note 5-F in the Notes to Consolidated Financial Statements for details regarding credit quality indicators associated with the Corporation’s loan and lease portfolio.

Portfolio Segmentation – The Corporation’s loan and lease portfolio is divided into specific segments of loans and leases having similar characteristics. These segments are as follows:

 

Commercial mortgage

Home equity lines and loans

Residential mortgage

Construction

Commercial and industrial

Consumer

Leases

Refer to Note 5 in the Notes to Consolidated Financial Statements and page 41 of this MD&A under the heading Portfolio Loans and Leases for details of the Corporation’s loan and lease portfolio, broken down by portfolio segment.

Impairment Measurement – In accordance with guidance provided by ASC 310-10, “Accounting by Creditors for Impairment of a Loan”

Refer to Note 5 in the Notes to Consolidated Financial Statements and the section of this MD&A under the heading “Portfolio Loans and Leases” for details of the Corporation’s loan and lease portfolio, broken down by portfolio segment.

Impairment Measurement –In accordance with guidance provided by ASC 310-10, "Receivables", the Corporation employs one of three methods to determine and measure impairment:

 

the Present Value of Future Cash Flow Method;

the Fair Value of Collateral Method;

the Observable Market Price of a Loan Method.

Loans and leases for which there is an indication that all contractual payments may not be collectible are evaluated for impairment on an individual basis. Loans that are evaluated on an individual basis include non-performing loans, troubled debt restructurings and purchased credit-impaired loans.

Nonaccrual LoansIn general, loans and leases that are delinquent on contractually due principal or interest payments for more than 89 days are placed on nonaccrual status and any unpaid interest is reversed as a charge to interest income. When the loan resumes payment, all payments (principal and interest) are applied to reduce principal. After a period of six months of satisfactory performance, the loan may be placed back on accrual status. Any interest payments received during the nonaccrual period that had been applied to reduce principal are reversed and recorded as a deferred fee which accretes to interest income over the remaining term of the loan or lease. In certain cases, the Corporation may have information about a particular loan or lease that may indicate a future disruption or curtailment of contractual payments. In these cases, the Corporation will preemptively place the loan or lease on nonaccrual status.

Troubled Debt Restructurings (“TDRs”) -The Corporation follows guidance provided by ASC 310-40, “Troubled Debt Restructurings by Creditors.” A restructuring of a debt constitutes a TDR if the creditor, for economic or legal reasons related to the debtor’s financial difficulties grants a concession to the debtor that it would not otherwise consider in the normal course of business. A concession may include an extension of repayment terms which would not normally be granted, a reduction of interest rate or the forgiveness of principal and/or accrued interest. If the debtor is experiencing financial difficulty and the creditor has granted a concession, the Corporation will make the necessary disclosures related to the TDR. In certain cases, a modification may be made in an effort to retain a customer who is not experiencing financial difficulty. This type of modification is not considered to be a TDR. Once a loan or lease has been modified and is considered a TDR, it is reported as an impaired loan or lease. If the loan or lease deemed a TDR has performed for at least six months at the level prescribed by the modification, it is not considered to be non-performing; however, it will generally continue to be reported as impaired. Loans and leases that have performed for at least six months are reported as TDRsin compliance with modified terms.

Refer to Note 5-G in the Notes to Consolidated Financial Statements for more information regarding the Corporation's TDRs.

Charge-off Policy - – In general, loans and leases that are delinquent on contractually due principal or interest payments for more than 89 days are placed on nonaccrual status and any unpaid interest is reversed as a charge to interest income. When the loan resumes payment, all payments (principal and interest) are applied to reduce principal. After a period of six months of satisfactory performance, the loan may be placed back on accrual status. Any interest payments received during the nonaccrual period that had been applied to reduce principal are reversed and recorded as a deferred fee which accretes to interest income over the remaining term of the loan or lease. In certain cases, the Corporation may have information about a particular loan or lease that may indicate a future disruption or curtailment of contractual payments. In these cases, the Corporation will preemptively place the loan or lease on nonaccrual status.

Troubled Debt Restructurings (“TDRs”) – The Corporation follows guidance provided by ASC 310-40, “Troubled Debt Restructurings by Creditors.” A restructuring of a debt constitutes a TDR if the creditor, for economic or legal reasons related to the debtor’s financial difficulties grants a concession to the debtor that it would not otherwise consider in the normal course of business. A concession may include an extension of repayment terms which would not normally be granted, a reduction of interest rate or the forgiveness of principal and/or accrued interest. If the debtor is experiencing financial difficulty and the creditor has granted a concession, the Corporation will make the necessary disclosures related to the TDR. In certain cases, a modification may be made in an effort to retain a customer who is not experiencing financial difficulty. This type of modification is not considered to be a TDR. Once a loan or lease has been modified and is considered a TDR, it is reported as an impaired loan or lease. If the loan or lease deemed a TDR has performed for at least six months at the level prescribed by the modification, it is not considered to be non-performing; however, it will generally continue to be reported as impaired. Loans and leases that have performed for at least six months are reported as TDRs in compliance with modified terms.

Refer to Note 5-G in the Notes to Consolidated Financial Statements for more information regarding the Corporation’s TDRs.

Charge-off PolicyThe Corporation’s charge-off policy is that, on a periodic basis, not less often than quarterly, delinquent and non-performing loans that exceed the following limits are considered for full or partial charge-off:

 

Open-ended consumer loans exceeding 180 days past due.

 

Closed-ended consumer loans exceeding 120 days past due.

All commercial/business purpose loans exceeding 180 days past due.

All leases exceeding 120 days past due.

Any other loan or lease, for which the Corporation has reason to believe collectability is unlikely, and for which sufficient collateral does not exist, is also charged off.

Refer to Note 5-F in the Notes to Consolidated Financial Statements for more information regarding the Corporation's charge-offs and factors which influenced Management’s judgment with respect thereto.

Loans Acquired in Mergers and Acquisitions

In accordance with GAAP, the loans acquired from FKB, FBD and CBH were recorded at their fair value with no carryover of the previously associated allowance for loan loss.

Certain loans were acquired which exhibited deteriorated credit quality since origination and for which the Corporation does not expect to collect all contractual payments. Accounting for these purchased credit-impaired (“PCI”) loans is done in accordance with ASC 310-30, “Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality”. The loans were recorded at fair value, reflecting the present value of the amounts expected to be collected. Income recognition on these loans is based on a reasonable expectation about the timing and amount of cash flows to be collected. Acquired loans deemed impaired and considered collateral dependent, with the timing of the sale of loan collateral indeterminate, remain on non-accrual status and have no accretable yield. On a regular basis, at least quarterly, an assessment is made on PCI loans to determine if there has been any improvement or deterioration of the expected cash flows. If there has been improvement, an adjustment is made to increase the recognition of interest on the PCI loan, as the estimate of expected loss on the loan is reduced. Conversely, if there is deterioration in the expected cash flows of a PCI loan, a Provision is recorded in connection with the loan. Management evaluates PCI loans individually for further impairment as well as for improvements to expected cash flows.

Loans acquired in mergers and acquisitions which do not exhibit deteriorated credit quality at the time of acquisition are accounted for under ASC 310-20 and receive a loan mark based on credit and interest-rate. The resulting discount or premium is accreted or amortized, respectively, to interest income over their remaining maturity. These non-impaired acquired loans, along with the balance of the Corporation's loan and lease portfolio are evaluated on either an individual basis or on a collective basis for impairment. For a more information regarding the Corporation's impaired loans and leases, refer to Notes 5-F and 5-H and for more information regarding loan marks, refer to Note 5-I in the Notes to Consolidated Financial Statements.

Asset Quality and Analysis of Credit Risk

As of December 31, 2016, total non-performing loans and leases were $8.4 million, representing 0.33% of portfolio loans and leases, as compared to $10.2 million, or 0.45% of portfolio loans and leases, as of December 31, 2015. The $1.9 million decrease in non-performing loans and leases was comprised of decreases of $1.2 million, $554 thousand and $509 thousand in commercial and industrial loans, residential mortgages, and commercial mortgages, respectively. These decreases were partially offset by increases of $262 thousand and $128 thousand in non-performing home equity lines and loans and leases, respectively.

The Provision for the twelve month periods ended December 31, 2016, 2015 and 2014 was $4.3 million, $4.4 million and $884 thousand, respectively. The Provision recorded during any given period reflects an allocation related to net new loan volume and the replenishment of Allowance consumed by charge-offs of loans and leases for which the Corporation had not specifically reserved. Net loan charge-offs for the twelve months ended December 31, 2016 totaled $2.7 million as compared to $3.1 million for the same period in 2015. Total portfolio loans increased by $266.4 million during the twelve months ended December 31, 2016 as compared to $192.5 million (excluding loans acquired in the CBH Merger) for the same period in 2015. As of December 31, 2016, the Allowance of $17.5 million represents 0.69% of portfolio loans and leases, as compared to the Allowance as of December 31, 2015 of $15.9 million, which represented 0.70% of portfolio loans and leases as of that date.

As of December 31, 2016, the Corporation had other real estate owned (“OREO”) valued at $1.0 million, as compared to $2.6 million as of December 31, 2015. The decrease was related to the sale, during 2016, of one residential property, carried at $1.8 million, which resulted in a $76 thousand loss on sale, partially offset by the addition of two residential properties totaling $355 thousand. In addition, $111 thousand in impairment was recorded on the OREO portfolio based on updated property appraisals or agreements of sale. The properties comprising the balance as of December 31, 2016 include seven single-family residential properties. All properties are recorded at their estimated fair values less costs to sell.

As of December 31, 2016, the Corporation had $9.0 million of TDRs, of which $6.4 million were in compliance with the modified terms for six months or greater, and hence, excluded from non-performing loans and leases. As of December 31, 2015, the Corporation had $6.8 million of TDRs, of which $4.9 million were in compliance with the modified terms.

Impaired loans and leases are those for which it is probable that the Corporation will not be able to collect all scheduled principal and interest payments in accordance with the original terms of the loans and leases. Included in impaired loans and leases are non-accrual loans and leases and TDRs in compliance with modified terms. Purchased credit-impaired loans are not included in impaired loan and lease totals. As of December 31, 2016, the Corporation had $14.4 million of impaired loans and leases, as compared to impaired loans and leases of $14.5 million as of December 31, 2015. Refer to Note 5-H in the Notes to Consolidated Financial Statements for more information regarding the Corporation's impaired loans and leases.

The Corporation continues to be diligent in its credit underwriting process and very proactive with its loan review process, including engaging the services of an independent outside loan review firm, which helps identify developing credit issues. These proactive steps include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. Management believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall losses.

Non-Performing Assets, TDRsand Related Ratiosas of or for the Twelve Months Ended December 31,

(dollars in thousands)

 

2016

  

2015

  

2014

  

2013

  

2012

 

Non-accrual loans and leases

 $8,363  $10,244  $10,096  $10,530  $14,040 

Loans 90 days or more past due and still accruing

              728 

Total non-performing loans and leases

  8,363   10,244   10,096   10,530   14,768 

Other real estate owned

  1,017   2,638   1,147   855   906 

Total non-performing assets

 $9,380  $12,882  $11,243  $11,385  $15,674 
                     

Troubled debt restructurings included in non-performing assets

 $2,632  $1,935  $4,315  $1,699  $3,106 

TDRs in compliance with modified terms

  6,395   4,880   4,157   7,277   8,008 

Total TDRs

 $9,027  $6,815  $8,472  $8,976  $11,114 
                     

Allowance for loan and lease losses to non-performing loans and leases

  209.1

%

  154.8

%

  144.5

%

  147.3

%

  97.7

%

Non-performing loans and leases to total loans and leases

  0.33

%

  0.45

%

  0.61

%

  0.68

%

  1.06

%

Allowance for loan losses to total portfolio loans and leases

  0.69

%

  0.70

%

  0.88

%

  1.00

%

  1.03

%

Non-performing assets to total assets

  0.27

%

  0.43

%

  0.50

%

  0.55

%

  0.77

%

Period end portfolio loans and leases

 $2,535,425  $2,268,988  $1,652,257  $1,547,185  $1,398,456 

Average portfolio loans and leases

 $2,506,376  $2,153,542  $1,608,248  $1,453,555  $1,307,140 

Allowance for loan and lease losses

 $17,486  $15,857  $14,586  $15,515  $14,425 

Interest income that would have been recorded on impaired loans if the loanshad been current in accordance with their originalterms and had been outstanding throughout the period or since origination

 $1,098  $1,100  $533  $1,074  $1,417 

Interest income on impaired loans included in net income for the period

 $552  $513  $341  $365  $507 

As of December 31, 2016, the Corporation is not aware of any loan or lease, other than those disclosed in the table above, for which it has any serious doubt as to the borrower’s ability to pay in accordance with the terms of the loan.

Summary of Changes in the Allowance for Loan and Lease Losses

(dollars in thousands)

 

2016

  

2015

  

2014

  

2013

  

2012

 

Balance, January 1

 $15,857  $14,586  $15,515  $14,425  $12,753 

Charge-offs:

                    

Consumer

  (173

)

  (177

)

  (144

)

  (194

)

  (96

)

Commercial and industrial

  (1,298

)

  (1,220

)

  (415

)

  (781

)

  (458

)

Real estate

  (1,008

)

  (1,615

)

  (1,231

)

  (891

)

  (818

)

Construction

           (737

)

  (1,131

)

Leases

  (808

)

  (442

)

  (410

)

  (376

)

  (364

)

Total charge-offs

  (3,287

)

  (3,454

)

  (2,200

)

  (2,979

)

  (2,867

)

Recoveries:

                    

Consumer

  23   29   17   10   7 

Commercial and industrial

  93   35   98   65   143 

Real estate

  178   160   47   105   79 

Construction

  64   4   60   24   15 

Leases

  232   101   165   290   292 

Total Recoveries

  590   329   387   494   536 

Net charge-offs

  (2,697

)

  (3,125

)

  (1,813

)

  (2,485

)

  (2,331

)

Provision for loan and lease losses

  4,326   4,396   884   3,575   4,003 

Balance, December 31

 $17,486  $15,857  $14,586  $15,515  $14,425 

Ratio of net charge-offs to average portfolio loans outstanding

  0.17

%

  0.15

%

  0.11

%

  0.17

%

  0.18

%

Allocation of Allowance for Loan and Lease Losses

The following table sets forth an allocation of the allowance for loan and lease losses by portfolio segment. The specific allocations in any particular portfolio segment may be changed in the future to reflect then-current conditions. Accordingly, the Corporation considers the entire allowance to be available to absorb losses in any portfolio segment.

  

December31,

 
  

2016

  

2015

  

2014

  

2013

  

2012

 

(dollars in thousands)

    

%
Loans

to
Total

Loans

     

%
Loans

to
Total

Loans

     

%
Loans

to
Total

Loans

     

%
Loans

to
Total

Loans

     

%
Loans

to
Total

Loans

 

Allowance at end of period
applicable to:

                                        

Commercial mortgage

 $6,227   43.8

%

 $5,199   42.5

%

 $3,948   41.8

%

 $3,797   40.4

%

 $3,907   39.1

%

Home equity lines and loans

  1,255   8.2   1,307   9.2   1,917   11.0   2,204   12.3   1,857   13.9 

Residential mortgage

  1,917   16.3   1,740   17.9   1,736   19.0   2,446   19.4   2,024   20.6 

Construction

  2,233   5.6   1,324   4.0   1,367   4.0   845   3.0   1,019   1.9 

Commercial and industrial

  5,142   22.9   5,609   23.1   4,533   20.3   5,011   21.2   4,637   20.9 

Consumer

  153   1.0   142   1.0   238   1.1   259   1.1   189   1.3 

Leases

  559   2.2   518   2.3   468   2.8   604   2.6   493   2.3 

Unallocated

        18      379      349      299    

Total

 $17,486   100.0

%

 $15,857   100.0

%

 $14,586   100.0

%

 $15,515   100.0

%

 $14,425   100.0

%

Non-Interest Income

2016 Compared to 2015

Non-interest income for the twelve months ended December 31, 2016 was $54.0 million, a decrease of $1.9 million as compared to the same period in 2015. The decrease was related to a $1.0 million decrease in gain on sale of available for sale investment securities, a $319 thousand decrease in dividends on FHLB and FRB stocks and a $204 thousand decrease in fees for wealth management services. The decrease in gain on sale of available for sale investment securities resulted from the very limited sales during the twelve months ended December 31, 2016, which resulted in a loss on sale of $77 thousand as compared to the sale of $64.0 million of available for sale investment securities sold during the same period in 2015, which resulted in a gain on sale of $931 thousand. The majority of the investments sold in 2015 had been acquired in the CBH Merger and were strategically sold to shorten the duration of the portfolio. The $319 thousand decrease in dividends on FHLB and FRB stocks occurred due to the special dividend paid on FHLB stock in 2015 which was not repeated in 2016. The $204 thousand decrease in fees for wealth management services was related to the shift in the composition of the wealth management portfolio, with more of the portfolio being comprised of assets held in lower-yielding fixed-fee accounts as of December 31, 2016 as compared to December 31, 2015.

2015 Compared to 2014

Non-interest income for the twelve months ended December 31, 2015 was $56.0 million, an increase of $7.6 million as compared to the same period in 2014. The increase related to $2.6 million in insurance commissions, $1.8 million in other operating income, $1.3 million in net gain on sale of loans, $767 thousand in dividends on bank stocks and $450 thousand in gain on sale of available for sale investment securities.

The $2.6 million increase in insurance commissions is related to the acquisitions of PCPB in October 2014 and RJM in April 2015. The two acquisitions have contributed a valuable source of noninterest income. The $1.8 million increase in other operating income (detailed in Note 21 of the Notes to Financial Statements) included a $468 thousand increase in bank owned life insurance (“BOLI”) income related to the $12.1 million of BOLI acquired in the CBH Merger and the $5.0 million of BOLI purchased in July 2015. Other components of other operating income related to loan, deposit and merchant fees increased as a result of the increased customer volume from the CBH Merger. The increase in gain on sale of loans resulted from the success of the mortgage banking initiative which began toward the end of 2014. The increase in dividends on bank stocks (FHLB and FRB) was primarily related to a special dividend received from the FHLB in the first quarter of 2015.

Non-Interest Expense

2016 Compared to 2015

Non-interest expense for the twelve months ended December 31, 2016 was $101.7 million, a decrease of $24.0 million, as compared to the same period in 2015. The primary driver for the decrease related to the $17.4 million loss on settlement of the corporate pension plan and the $6.7 million of due diligence, merger-related and merger integration expenses which had been recorded in the twelve months ended December 31, 2015 but not repeated in 2016. Decreases in several other noninterest expense categories also occurred as the efficiencies and cost-saves related to the CBH Merger began to be realized. Partially offsetting these decreases was a $2.8 million increase in salaries and wages related to annual salary increases, incentive increases and the hiring of several new senior and executive officers during 2016.

2015 Compared to 2014

Non-interest expense for the twelve months ended December 31, 2015 was $125.8 million, an increase of $44.3 million, as compared to the same period in 2014. The most significant item contributing to the increase in non-interest expense was the $17.4 million loss on settlement of the pension plan which had been frozen in March 2008. The decision to settle the pension plan was made in order to eliminate the earnings volatility associated with a defined benefit program. In addition, due diligence, merger-related and merger integration expenses increased $4.3 million for the twelve months ended December 31, 2015 as compared to the same period in 2014. The majority of the costs were related to the CBH Merger, which closed on January 1, 2015 and integration of CBH into the Corporation which was completed during the fourth quarter of 2015. Also, related to the CBH Merger, a $929 thousand lease termination penalty in connection with the former CBH headquarters along with the impairment of a favorable lease asset related to the same property were incurred. Many of the other increases in non-interest expense categories were related to the staff and facilities acquired in the CBH Merger. These categories include salaries and wages, employee benefits and occupancy and bank premises.

Secondary Market Sold-Loan Repurchase Demands

In the course of originating residential mortgage loans and selling those loans in the secondary market, the Corporation makes various representations and warranties to the purchasers of the mortgage loans. Each residential mortgage loan originated by the Corporation is evaluated by an automated underwriting application, which verifies the underwriting criteria and certifies the loan’s eligibility for sale to the secondary market. Any exceptions discovered during this process are remedied prior to sale. These representations and warranties also apply to underwriting the real estate appraisal opinion of value for the collateral securing these loans. Under the representations and warranties, failure by the Corporation to comply with the underwriting and appraisal standards could result in the Corporation’s being required to repurchase the mortgage loan or to reimburse the investor for losses incurred (make whole requests) if such failure cannot be cured by the Corporation within the specified period following discovery. As of December 31, 2016, there were no pending or unsettled loan repurchase demands. No repurchase demands were received during the twelve months ended December 31, 2016.

Income Taxes

Income taxes for the twelve months ended December 31, 2016 were $18.2 million as compared to $9.2 million and $15.0 million for the same periods in 2015 and 2014, respectively. The effective tax rates for the twelve month periods ended December 31, 2016, 2015 and 2014 were 33.5%, 35.4% and 35.0%, respectively. The decrease in effective tax rate for 2016 as compared to 2015 was largely related to the $565 thousand in excess tax benefit on stock-based compensation, which is recognized on the income statement by way of the early adoption of ASU 2016-09. In addition, for the twelve months ended December 31, 2015, there was $300 thousand of non-deductible merger expenses which were not present in 2016. The increase in effective tax rate for 2015 as compared to 2014 was related to increases in state income taxes, partially offset by increases in tax-free income from BOLI, tax-free loans and municipal investments. For more information related to income taxes, refer to Note 18 in the Notes to Consolidated Financial Statements.

Balance Sheet Analysis

Asset Changes

Total assets as of December 31, 2016 increased to $3.42 billion from $3.03 billion as of December 31, 2015. The $390.5 million increase was related to the $266.4 million increase in portfolio loans and the $218.0 million increase in investment securities available for sale. These increases were partially offset by a $92.3 million decrease in cash and cash equivalents.

As of both December 31, 2016 and 2015, the majority of the Corporation’s investment securities were classified as available for sale. Investments held in trading accounts as of December 31, 2016 and 2015, which totaled $3.9 million and $4.0 million, respectively, and were comprised of deferred compensation trusts which are invested in marketable securities whose diversification is at the discretion of the deferred compensation plan participants. In addition, as of December 31, 2016, $2.9 million of investment securities were classified as held to maturity.

The following table details the maturity and weighted average yield (3) of the available for sale investment portfolio (2) as of December 31, 2016:

(dollars in thousands)

 

Maturing

During

2017

  

Maturing

From

2018

Through

2021

  

Maturing

From

2022

Through

2026

  

Maturing

After

2026

  

Total

 

U.S. Treasury securities:

                    

Amortized cost

 $199,993  $101  $  $  $200,094 

Weighted average yield

  0.32

%

  1.03

%

          0.32

%

Obligations of the U.S. government and agencies:

                    

Amortized cost

  5,010   18,331   41,691   18,079   83,111 

Weighted average yield

  0.79

%

  1.55

%

  1.97

%

  2.69   1.96

%

State and political subdivisions(3):

                    

Amortized cost

  8,173   21,304   4,148      33,625 

Weighted average yield

  1.06

%

  1.44

%

  1.77

%

      1.39

%

Mortgage-related securities(1):

                    

Amortized cost

     16,535   42,509   176,441   235,485 

Weighted average yield

      2.46

%

  2.49

%

  2.23

%

  2.29

%

Other investment securities:

                    

Amortized cost

  700   600         1,300 

Weighted average yield

  1.38

%

  2.22

%

          1.77

%

Total amortized cost

 $213,876  $56,871  $88,348  $194,520  $553,615 

Weighted average yield

  0.36

%

  1.78

%

  2.21

%

  2.27

%

  1.47

%

(1)

Mortgage-related securities are included in the Notes to Consolidated Financial Statements for more information regarding the Corporation’s charge-offs and factors which influenced Management’s judgment with respect thereto.

Loans Acquired in Mergers and Acquisitions

In accordance with GAAP, the loans acquired from FKF and FBD were recorded at their fair value with no carryover of the previously associated allowance for loan loss.

Certain loans were acquired which exhibited deteriorated credit quality since origination and for which the Corporation does not expect to collect all contractual payments. Accounting for thesepurchased credit-impaired loans is done in accordance with ASC 310-30, “Accounting for Certain Loans or Debt Securities Acquired in a Transfer”. The loans were recorded at fair value, reflecting the present value of the amounts expected to be collected. Income recognition on these loans isabove table based on a reasonable expectation about the timing and amount of cash flows to be collected. Acquired loans deemed impaired and considered collateral dependent, with the timing of the sale of loan collateral indeterminate, remain on non-accrual status andtheir contractual maturity. However, mortgage-related securities, by design, have no accretable yield.

Management evaluates purchased credit-impaired loans individually for further impairment. The balance of the Corporation’s loan and lease portfolio is evaluated on either an individual basis or on a collective basis for impairment. Refer to Notes 5-F and 5-H in the Notes to Consolidated Financial Statements for a more information regarding the Corporation’s impaired loans and leases.

Asset Quality and Analysis of Credit Risk

As of December 31, 2014, total non-performing loans and leases were $10.1 million, representing 0.61% of portfolio loans and leases, as compared to $10.5 million, or 0.68% of portfolio loans and leases, as of December 31, 2013. The $434 thousand decrease in non-performing loans and leases was related to a $1.1 million decrease in nonperforming commercial and industrial loans, a $567 thousand decrease in nonperforming construction loans and a $201 thousand decrease in nonperforming home equity loans and lines. These decreases were partially offset by a $1.3 million increase in nonperforming residential mortgage loans.

The Provision for each of the twelve month periods ended December 31, 2014, 2013 and 2012 was $884 thousand, $3.6 million and $4.0 million, respectively. As of December 31, 2014, the Allowance of $14.6 million represents 0.88% of portfolio loans and leases, as compared to the Allowance, as of December 31, 2013, of $15.5 million,scheduled monthly principal payments which represented 1.00% of portfolio loans and leases as of that date. The decrease in the Allowance, as a percentage of portfolio loans and leases, from December 31, 2013 to December 31, 2014, is reflective of management’s consideration of historic charge-off rates combined with various qualitative factors related to the loan portfolio as well as improving economic indicators as of December 31, 2014.

As of December 31, 2014, the Corporation had other real estate owned (“OREO”) valued at $1.1 million, as compared to $855 thousand as of December 31, 2013. The properties comprising the balance as of December 31, 2014 include four single-family residential properties. All properties are recorded at their estimated fair values less costs to sell.

As of December 31, 2014, the Corporation had $8.5 million of TDRs, of which $4.2 million were in compliance with the modified terms for six months or greater, and hence, excluded from non-performing loans and leases. As of December 31, 2013, the Corporation had $9.0 million of TDRs, of which $7.3 million were in compliance with the modified terms.

Impaired loans and leases are those for which it is probable that the Corporation will not be able to collect all scheduled principal and interest payments in accordance with the original terms of the loans and leases. Included in impaired loans and leases are non-accrual loans and leases and TDRs. Purchased credit-impaired loans are not includedreflected in impaired loan and lease totals. As of December 31, 2014, the Corporation had $13.7 million of impaired loans and leases, as compared to impaired loans and leases of $17.6 million as of December 31, 2013. Refer to Note 5-H in the Notes to Consolidated Financial Statements for more information regarding the Corporation’s impaired loans and leases.this table.

The Corporation continues to be diligent in its credit underwriting process and very proactive with its loan review process, including the services of an independent outside loan review firm, which helps identify developing credit issues. These proactive steps include the procurement of additional collateral (preferably

outside the current loan structure) whenever possible and frequent contact with the borrower. Management believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall losses.

Non-Performing Assets, TDRs and Related Ratios as of or for the Twelve Months Ended December 31,

 

(dollars in thousands)  2014  2013  2012  2011  2010 

Non-accrual loans and leases

  $10,096   $10,530   $14,040   $14,315   $9,497  

Loans 90 days or more past due and still accruing

   —      —      728    —      10  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing loans and leases

 10,096   10,530   14,768   14,315   9,507  

Other real estate owned

 1,147   855   906   549   2,527  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets

$11,243  $11,385  $15,674  $14,864  $12,034  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Troubled debt restructurings included in non-performing assets

$4,315  $1,699  $3,106  $4,300  $1,879  

TDRs in compliance with modified terms

 4,157   7,277   8,008   7,166   4,693  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total TDRs

$8,472  $8,976  $11,114  $11,466  $6,572  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for loan and lease losses to non-performing loans and leases

 144.5 147.3 97.7 89.1 108.1

Non-performing loans and leases to total loans and leases

 0.61 0.68 1.06 1.11 0.79

Allowance for loan losses to total portfolio loans and leases

 0.88 1.00 1.03 0.98 0.86

Non-performing assets to total assets

 0.50 0.55 0.77 0.84 0.69

Period end portfolio loans and leases

$1,652,257  $1,547,185  $1,398,456  $1,295,392  $1,196,717  

Average portfolio loans and leases

$1,608,248  $1,453,555  $1,307,140  $1,250,071  $1,037,158  

Allowance for loan and lease losses

$14,586  $15,515  $14,425  $12,753  $10,275  

Interest income that would have been recorded on impaired loans if the loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination

$533  $1,074  $1,417  $1,445  $838  

Interest income on impaired loans included in net income for the period

$341  $365  $507  $550  $436  

As of December 31, 2014, the Corporation is not aware of any loan or lease, other than those disclosed in the table above, for which it has any serious doubt as to the borrower’s ability to pay in accordance with the terms of the loan.(2)

Summary of Changes in the Allowance for Loan and Lease Losses

(dollars in thousands)  2014  2013  2012  2011  2010 

Balance, January 1

  $15,515   $14,425   $12,753   $10,275   $10,424  

Charge-offs:

      

Consumer

   (144  (194  (96  (92  (456

Commercial and industrial

   (415  (781  (458  (633  (7,019

Real estate

   (1,231  (891  (818  (1,732  (689

Construction

   —      (737  (1,131  (1,174  (135

Leases

   (410  (376  (364  (1,017  (2,395
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total charge-offs

 (2,200 (2,979 (2,867 (4,648 (10,694

Recoveries:

Consumer

 17   10   7   11   2  

Commercial and industrial

 98   65   143   307   —    

Real estate

 47   105   79   190   15  

Construction

 60   24   15   —     —    

Leases

 165   290   292   530   674  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Recoveries

 387   494   536   1,038   691  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

 (1,813 (2,485 (2,331 (3,610 (10,003

Provision for loan and lease losses

 884   3,575   4,003   6,088   9,854  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31

$14,586  $15,515  $14,425  $12,753  $10,275  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ratio of net charge-offs to average portfolio loans outstanding

 0.11 0.17 0.18 0.29 0.96

Allocation of Allowance for Loan and Lease Losses

The following table sets forth an allocation of the allowance for loan and lease losses by portfolio segment. The specific allocations in any particular portfolio segment may be changed in the future to reflect then-current conditions. Accordingly, the Corporation considers the entire allowance to be available to absorb losses in any portfolio segment.

  December 31, 
  2014  2013  2012  2011  2010 
(dollars in thousands)    % Loans
to Total
Loans
     % Loans
to Total
Loans
     % Loans
to Total
Loans
     % Loans
to Total
Loans
     % Loans
to Total
Loans
 

Allowance at end of period applicable to:

          

Commercial mortgage

 $3,948    41.8% $3,797    40.4% $3,907    39.1% $3,165    32.4% $2,534    32.2%

Home equity lines and loans

  1,917    11.0    2,204    12.3    1,857    13.9    1,707    16.0    1,563    18.1  

Residential mortgage

  1,736    19.0    2,446    19.4    2,024    20.6    1,592    23.7    843    21.9  

Construction

  1,367    4.0    845    3.0    1,019    1.9    1,384    4.1    633    3.8  

Commercial and industrial

  4,533    20.3    5,011    21.2    4,637    20.9    3,816    20.6    3,565    20.0  

Consumer

  238    1.1    259    1.1    189    1.3    119    0.9    115    1.0  

Leases

  468    2.8    604    2.6    493    2.3    532    2.3    766    3.0  

Unallocated

  379    —      349    —      299    —      438    —      256    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

$14,586   100.0$15,515   100.0$14,425   100.0$12,753   100.0$10,275   100.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-Interest Income

2014 Compared to 2013

Non-interest income for the twelve months ended December 31, 2014 was $48.3 million, a slight decrease of $33 thousand as compared to the same period in 2013. An increase of $1.6 million in wealth management revenue along with increases of $479 thousand, $475 thousand and $559 thousand in net gain on sale of investment securities available for sale, net gain on sale of other real estate owned, and insurance commissions, respectively, were offset by a $2.4 million decrease in net gain on sale of residential mortgages between the periods.

The increase in wealth management services revenue is the result of the success of the Wealth Management Division’s strategic initiatives, market appreciation and other new business between the dates, which helped increase the division’s assets under management, administration, supervision and brokerage by $432 million, to $7.7 billion as of December 31, 2014 from $7.3 billion as of December 31, 2013.

The decrease in the gain on sale of residential mortgage loans was the result of the decline in the volume of residential mortgage loans originated for resale. For the twelve months ended December 31, 2014, the Corporation originated $55.6 million of residential mortgage loans for resale, as compared to $129.0 million for the same period in 2013. The decrease in the volume of residential mortgage loan originations was primarily the result of rising interest rates, which substantially curtailed the refinancing boom that had wound down by the second quarter of 2013.

The increase in the gain on sale of available for sale investment securities was related to the Corporation’s effort to reduce the duration of its portfolio in anticipation of the acquisition of the CBHI portfolio, which will have a longer duration. The sale of $23.9 million of available for sale investment securities resulted in a net gain on sale of $471 thousand for the twelve months ended December 31, 2013, as compared to a net loss on sale of $8 thousand for the same period in 2013.

The increase in net gain on sale of other real estate owned was the result of the sale of seven bank-owned properties during the twelve months ended December 31, 2014 for which the Corporation recorded net gain on sale of $175 thousand, an increase of $475 thousandExcluded from the $300 thousand loss recorded in 2013.

The $559 thousand increase in insurance commission income was a direct result of the October 1, 2014 acquisition of PCPB and reflects only one quarter of revenue from this new subsidiary.

2013 Compared to 2012

For the twelve months ended December 31, 2013, non-interest income was $48.4 million, an increase of $2.0 million from the $46.4 million for the same period in 2012. Contributing to this increase was the $5.4 million, or 18.1%, increase in fees for wealth management services from $29.8 million for the twelve months ended December 31, 2012, to $35.2 million for the same period in 2013. Substantially offsetting the increase in wealth management revenue was a $2.6 million decrease in the gain on sale of residential mortgage loans and a $1.4 million decrease in the gain on sale of available for sale investment securities.

The increase in wealth management services revenueabove table is partially the result of a full year’s impact of the wealth assets acquired in the May 2012 DTC acquisition, which initially added $1.0 billion to the Corporation’s assets under management, administration, supervision and brokerage, as compared to only a seven month impact in 2012. In addition, the success of the Wealth Management division’s strategic initiatives, market appreciation and other new business between the dates helped increase the division’s assets under management, administration, supervision and brokerage by $605 million, to $7.3 billion.

The decrease in the gain on sale of residential mortgage loans was the result of a sharp decline in the volume of residential mortgage loans originated for resale. For the twelve months ended December 31, 2013, the Corporation originated $129.0 million of residential mortgage loans for resale, as compared to $204.8 million for

the same period in 2012. The decrease in the volume of residential mortgage loan originations was the result of rising interest rates, which substantially curtailed the refinancing boom that had occurred between the third quarter of 2012 and the second quarter of 2013.

The decrease in the gain on sale of available for sale investment securities was related to the Corporation’s effort to reduce the duration of its portfolio. The sale of these investments resulted in a net loss on sale of $8 thousand for the twelve months ended December 31, 2013, as compared to a net gain on sale of $1.4 million for the same period in 2012.

Non-Interest Expense

2014 Compared to 2013

Non-interest expense for the twelve months ended December 31, 2014 was $81.4 million, an increase of $678 thousand, as compared to the same period in 2013. The increase was comprised of increases of $443 thousand and $531 thousand in occupancy and furniture, fixtures and equipment expense, respectively. The increases in these two categories were related to certain infrastructure improvement projects, including systems upgrades, which were completed and placed into service during 2014, as well as the newly acquired offices of PCPB. In addition, due diligence and merger-related expenses increased by $488 thousand for the twelve months ended December 31, 2014 as compared to the same period in 2013, related to the October 2014 PCPB transaction and the CBHI merger, which was completed on January 1, 2015. Professional fees for 2014 increased by $561 thousand, as the Corporation engaged the services of consultants related to the development and implementation of various systems upgrades. These cost increases were partially offset by a $264 thousand decrease in amortization of mortgage servicing rights, related to the slow-down in mortgage refinancing activity and a $347 thousand decrease in costs associated with early extinguishment of debt that occurred in 2013. A $767 thousand increase in salaries and wages for twelve months ended December 31, 2014, as compared to the same period in 2013 was related to the additional staff from PCPB as well as annual increases. The $690 thousand gain on curtailment of nonqualified pension plan that occurred in 2013 was not repeated in 2014. Offsetting these increases was a $1.5 million decrease in employee benefits expense related to reduced pension costs. In addition, other operating expense decreased by $1.1 million during the twelve months ended December 31, 2014, as compared to the same period in 2013. Refer to Note 21 in the Notes to Consolidated Financial Statements for further details regarding the decrease in other operating expenses between the periods. As a result of actuarial assumptions related to the Corporation’s pension plans, management expects the employee benefits expense related to the pension to increase by approximately $1.8 million in 2015 as compared to 2014. The expense increase is related to a 90 basis point reduction in the discount rate, the transition to new mortality tables and the lower-than-anticipated return on pension assets during 2014.

2013 Compared to 2012

Non-interest expense for the twelve months ended December 31, 2013 was $80.7 million, an increase of $5.8 million, or 7.8%, as compared to the same period in 2012. The increase was comprised of increases of $3.9 million and $1.2 million in salaries and employee benefits and occupancy-related expenses, respectively. These personnel and facilities-related expenses were partially related to the full-service branch that opened in Bala Cynwyd at the end of 2012, a full year of staff and office space in connection with the May 2012 acquisition of DTC, increased stock-based compensation costs, along with annual salary increases. In addition, other operating expenses increased by $2.6 million in 2013, as compared to 2012. The increase in other operating expenses was related to increased telecommunication costs, information technology costs and deferred compensation expense. Refer to Note 21 in the Notes to Consolidated Financial Statements for further details regarding the increase in other operating expenses between the periods. Partially offsetting these cost increases was a $744 thousand decrease in due diligence and merger-related expenses and a $690 thousand gain on the curtailment of a nonqualified defined-benefit pension plan.

Secondary Market Sold-Loan Repurchase Demands

In the course of originating residential mortgage loans and selling those loans in the secondary market, the Corporation makes various representations and warranties to the purchasers of the mortgage loans. Each residential mortgage loan originated by the Corporation is evaluated by an automated underwriting application, which verifies the underwriting criteria and certifies the loan’s eligibility for sale to the secondary market. Any exceptions discovered during this process are remedied prior to sale. These representations and warranties also apply to underwriting the real estate appraisal opinion of value for the collateral securing these loans. Under the representations and warranties, failure by the Corporation to comply with the underwriting and appraisal standards could result in the Corporation’s being required to repurchase the mortgage loan or to reimburse the investor for losses incurred (make whole requests) if such failure cannot be cured by the Corporation within the specified period following discovery. For the twelve months ended December 31, 2014, 2013 and 2012, the Corporation has received a limited number of investor repurchase demands and recorded a contingent liability for their settlement. The accruals related to investor repurchase demands totaled $78 thousand and $66 thousand for the twelve months ended December 31, 2013 and 2012, respectively, and were included in other non-interest expense. There was no accrual for investor repurchase demands recorded in 2014.

Income Taxes

Income taxes for the twelve months ended December 31, 2014 were $15.0 million as compared to $12.6 million and $11.1 million for the same periods in 2014 and 2013, respectively. The effective tax rate for the twelve month periods ended December 31, 2014, 2013 and 2012 was 35.0%, 34.0% and 34.3%, respectively. The increase in effective tax rate for 2014 as compared to 2013 was related to the non-tax-deductibility of certain due diligence and merger-related expenses incurred during 2014. The slight decrease in the effective tax rate for the twelve months ended December 31, 2013, as compared to the rate for the same period in 2012, was primarily related to a change in method used to account for the Corporation’s deferred compensation plan, which resulted in a tax benefit not previously recognized. For more information related to income taxes, refer to Note 17 in the Notes to Consolidated Financial Statements.

Balance Sheet Analysis

Asset Changes

Total assets as of December 31, 2014 increased to $2.25 billion from $2.06 billion as of December 31, 2013. The $184.8 million increase was attributable to a $138.2 million increase in cash and cash equivalents and $105.1 million increase in portfolio loans and leases which were partially offset by a decreases of $56.2 million in available for sale investment securities. Cash flows from maturities, calls, and paydowns of investment securities, as well as increases in deposits and borrowings, were used to fund the loan originations during 2014.

Investment Portfolio – The $56.2 million decrease from December 31, 2013 to December 31, 2014 in available for sale investment securities was comprised primarily of the decrease in mortgage-related securities between the dates. This decrease was related to the Corporation’s strategy of shortening the duration of the available for sale portfolio in anticipation of the acquisition of the CBHI portfolio, which will have a longer duration. For more information about the components of the Corporation’s available for sale investments, refer to Note 4 in the Notes to Consolidated Financial Statements. As of both December 31, 2014 and December 31, 2013, the Corporation’s investment securities held in trading accounts were comprised of a deferred compensation trust which is invested in marketable securities whose diversification is at the discretion of the deferred compensation plan participants.

The following table details the maturity and weighted average yield (3) of the available for sale investment portfolio (2) as of December 31, 2014:

(dollars in thousands)  Maturing
During
2015
  Maturing
From
2016
Through
2019
  Maturing
From
2020
Through
2024
  Maturing
After
2024
  Total 

U.S. Treasury securities:

      

Amortized cost

  $—     $102   $—     $—     $102  

Weighted average yield

    1.03    1.03

Obligations of the U.S. government and agencies:

      

Amortized cost

   8,005    41,862    17,014     66,881  

Weighted average yield

   0.50  0.97  1.45   1.03

State and political subdivisions(3):

      

Amortized cost

   6,349    16,469    6,137    —      28,955  

Weighted average yield

   0.96  1.42  1.54   1.34

Mortgage-related securities(1):

      

Amortized cost

   —      1,745    34,611    77,760    114,116  

Weighted average yield

    2.54  2.37  2.24  2.29

Other investment securities:

      

Amortized cost

   900    1,000    —      —      1,900  

Weighted average yield

   1.22  1.40    1.31
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total amortized cost

$15,254  $61,178  $57,762  $77,760  $211,954  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average yield

 0.74 1.14 2.01 2.24 1.75

(1)Mortgage-related securities are included in the above table based on their contractual maturity. However, mortgage-related securities, by design, have scheduled monthly principal payments which are not reflected in this table.
(2)Excluded from the above table is the Corporation’s investment in bond mutual funds with an amortized cost of $15.6 million, which have no stated maturity or constant stated yield.
(3)Weighted average yields on tax-exempt obligations have not been computed on a tax-equivalent basis.

The following table details the amortized cost of the available for sale investment portfolio as of the dates indicated:

   Amortized Cost as of December 31, 
(dollars in thousands)  2014   2013   2012 

Obligations of the U.S. government and agencies

  $66,881    $71,097    $73,183  

Obligations of the U.S. Treasury

   102     102     —    

Obligations of state and political subdivisions

   28,955     37,140     30,244  

Mortgage-backed securities

   79,498     119,044     128,537  

Collateralized mortgage obligations

   34,618     44,463     62,116  

Other investments

   17,499     15,281     17,667  
  

 

 

   

 

 

   

 

 

 

Total amortized cost

$227,553  $287,127  $311,747  
  

 

 

   

 

 

   

 

 

 

Portfolio Loans and Leases

The table below details the loan portfolio as of the dates indicated:

   December 31, 
(dollars in thousands)  2014   2013   2012   2011   2010 

Commercial mortgage

  $689,528    $625,341    $546,358    $419,130    $385,615  

Home equity lines & loans

   182,082     189,571     194,861     207,917     216,853  

Residential mortgage

   313,442     300,243     288,212     306,478     261,983  

Construction

   66,267     46,369     26,908     52,844     45,403  

Commercial & industrial

   335,645     328,459     291,620     267,204     239,266  

Consumer

   18,480     16,926     17,666     11,429     12,200  

Leases

   46,813     40,276     32,831     30,390     35,397  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total portfolio loans and leases

 1,652,257   1,547,185   1,398,456   1,295,392   1,196,717  

Loans held for sale

 3,882   1,350   3,412   1,588   4,838  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

$1,656,139  $1,548,535  $1,401,868  $1,296,980  $1,201,555  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table summarizes the loan$15.3 million, which have no stated maturity distribution and interest rate sensitivity as of December 31, 2014. Excluded from the table are residential mortgage, home equity lines and loans and consumer loans:or constant stated yield.


(3)

(dollars in thousands)  Maturing
During
2015
   Maturing
From
2016
Through
2019
   Maturing
After
2019
   Total 

Loan portfolio maturity:

        

Commercial and industrial

  $139,098    $108,316    $88,231    $335,645  

Construction

   55,829     10,438     —       66,267  

Commercial mortgage

   21,073     326,482     341,973     689,528  

Leases

   3,417     43,354     42     46,813  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

$219,417  $488,590  $430,246  $1,138,253  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest sensitivity on the above loans:

Loans with predetermined rates

$50,072  $434,388  $169,477  $653,937  

Loans with adjustable or floating rates

 169,345   54,202   260,769   484,316  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

$219,417  $488,590  $430,246  $1,138,253  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average yields on tax-exempt obligations have not been computed on a tax-equivalent basis.

The list below identifies certain key characteristics of the Corporation’s loan and lease portfolio. Refer to the loan and lease portfolio tables in Note 5 in the Notes to Consolidated Financial Statements and page 41 of this MD&A under the heading

The following table details the amortized cost of the available for sale investment portfolio as of the dates indicated:

  

Amortized Cost as of December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

 

Obligations of the U.S. government and agencies

 $83,111  $101,342  $66,881 

Obligations of the U.S. Treasury

  200,094   101   102 

Obligations of state and political subdivisions

  33,625   41,892   28,955 

Mortgage-backed securities

  185,997   157,422   79,498 

Collateralized mortgage obligations

  49,488   29,756   34,618 

Other investments

  16,575   17,263   17,499 

Total amortized cost

 $568,890  $347,776  $227,553 

Portfolio Loans and Leases

The table below details the loan portfolio as of the dates indicated:

  

December31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

  

2013

  

2012

 

Commercial mortgage

 $1,110,898  $964,259  $689,528  $625,341  $546,358 

Home equity lines & loans

  207,999   209,473   182,082   189,571   194,861 

Residential mortgage

  413,540   406,404   313,442   300,243   288,212 

Construction

  141,964   90,421   66,267   46,369   26,908 

Commercial & industrial

  579,791   524,515   335,645   328,459   291,620 

Consumer

  25,341   22,129   18,480   16,926   17,666 

Leases

  55,892   51,787   46,813   40,276   32,831 

Total portfolio loans and leases

  2,535,425   2,268,988   1,652,257   1,547,185   1,398,456 

Loans held for sale

  9,621   8,987   3,882   1,350   3,412 

Total

 $2,545,046  $2,277,975  $1,656,139  $1,548,535  $1,401,868 

The following table summarizes the loan maturity distribution and interest rate sensitivity as of December 31, 2016. Excluded from the table are residential mortgage, home equity lines and loans and consumer loans:

(dollars in thousands)

 

Maturing

During

2017

  

Maturing

From

2018

Through

2021

  

Maturing

After

2021

  

Total

 

Loanportfoliomaturity:

                

Commercial and industrial

 $235,267  $173,019  $171,505  $579,791 

Construction

  109,213   32,751      141,964 

Commercial mortgage

  52,322   354,441   704,135   1,110,898 

Leases

  3,822   51,996   74   55,892 

Total

 $400,624  $612,207  $875,714  $1,888,545 

Interest sensitivity on the above loans:

               ��

Loans with predetermined rates

 $115,536  $442,744  $288,719  $846,999 

Loans with adjustable or floating rates

  285,088   169,463   586,995   1,041,546 

Total

 $400,624  $612,207  $875,714  $1,888,545 

The list below identifies certain key characteristics of the Corporation’s loan and lease portfolio. Refer to the loan and lease portfolio tables in Note 5 in the Notes to Consolidated Financial Statements and the section of this MD&A under the heading “Portfolio Loans and Leases” for further details.

 

Portfolio Loans and Leases– The Corporation’s $1.65$2.54 billion loan and lease portfolio is predominantly based in the Corporation’s traditional market areas of Chester, Delaware and Montgomery counties in Pennsylvania, New Castle county in Delaware, and in the greater Philadelphia area, none of which has experienced the real estate price appreciation and subsequent decline that many other areas of the country have experienced over the last ten years.

 

Concentrations – The Corporation has a significant portion of its portfolio loans (excluding leases) in real estate-related loans. As of December 31, 2014,2016, loans secured by real estate were $1.25$1.87 billion or 75.7%73.9% of the total loan portfolio of $1.65$2.54 billion. A predominant percentage of the Corporation’s real estate exposure, both commercial and residential, is within Pennsylvania. The Corporation is aware of this concentration and mitigates this risk to the extent possible in many ways, including the underwriting and assessment of the borrower’s capacity to repay, equity in the underlying real estate collateral and a review of a borrower’s global cash flows. The Corporation has recourse against a substantial portion of the loans in the real estate portfolio.

 

In addition to loans secured by real estate, commercial and industrial loans comprise 20.3% of the total loan portfolio as of December 31, 2014.

In addition to loans secured by real estate, commercial and industrial loans comprise 22.9% of the total loan portfolio as of December 31, 2016.

 

Construction The construction portfolio of $66.3$142.0 million accounts for 4.0%5.6% of the total loan and lease portfolio at December 31, 2014,2016, an increase of $19.9$51.5 million from December 31, 2013.2015. The construction loan segment of the portfolio, which consists of residential siteresidentialsite development loans, commercial construction loans and loans for construction of individual homes, had a delinquency rate on performingno delinquent or nonperforming loans as of both December 31, 2014 and 2013, of 0.00%.2016. Nonperforming construction loans comprised 0.40%0.04% of the construction segment of the portfolio as of December 31, 2014, as compared to 1.79% as of December 31, 2013.2015.

 

Residential Mortgages – Residential mortgage loans were $313.4$413.5 million as of December 31, 2014,2016, an increase of $13.2$7.1 million from December 31, 2013. The portfolio increased as the Corporation originated more jumbo residential mortgage loans to high-net worth individuals, which were retained in the portfolio rather than being sold into the secondary market.2015. The residential mortgage segment accounts for 19.0%16.3% of the total loan and lease portfolio as of December 31, 2014.2016. The residential mortgage segment of the portfolio had a delinquency rate on performing loans, as of December 31, 2014,2016, of 0.16%0.32%, as compared 0.27%to 0.50% as of December 31, 2013.2015. Nonperforming residential mortgage loans comprised 1.82%0.64% of the residential mortgage segment of the portfolio as of December 31, 2014,2016, as compared to 1.46%0.79% as of December 31, 2013.2015. The Corporation believes it is well protected with its collateral position on this portfolio.

 

Commercial Mortgages– Commercial mortgages were $689.5 million$1.11 billion as of December 31, 2014,2016, an increase of $64.2$146.6 million from December 31, 2013.2015. The Corporation has made a concerted effort, over several operating cycles, to attract strong commercial real estate entrepreneurs in its primary trade area. This effort has produced strong results. The commercial mortgage segment accounts for 41.7%43.8% of the total loan and lease portfolio as of December 31, 2014.2016. The commercial mortgage segment of the portfolio had a delinquency rate on performing loans, as of December 31, 2014,2016, of 0.18%0.12%, as compared 0.04%to 0.14% as of December 31, 2013.2015. Nonperforming commercial mortgage loans comprised 0.10%0.03% of the commercial mortgage segment of the portfolio as of December 31, 2014,2016, as compared to 0.08%0.09% as of December 31, 2013.2015. The borrowers comprising this segment of the portfolio generally have strong, global cash flows, which have remained stable in this tough economic environment. The Corporation expects to continue to be able to attract quality borrowers in the commercial real estate space as other banks tend to retreat, presumably due to credit issues.

 

Commercial and Industrial– Commercial and industrial loans were $335.6$579.8 million as of December 31, 2014,2016, an increase of $7.2$55.3 million from December 31, 2013.2015. The commercial and

industrial segment accounts for 20.3% of the total loan and lease portfolio as of December 31, 2014. The commercial and industrial segment of the portfolio had a delinquency rate on performing loans, as of December 31, 2014, of 0.12%, as compared 0.10% as of December 31, 2013. Nonperforming commercial and industrial loans comprised 0.71% of the commercial and industrial segment of the portfolio as of December 31, 2014, as compared to 1.08% as of December 31, 2013. industrial segment accounts for 22.9% of the total loan and lease portfolio as of December 31, 2016. The commercial and industrial segment of the portfolio had a delinquency rate on performing loans, as of December 31, 2016, of 0.01%, as compared to 0.03% as of December 31, 2015. Nonperforming commercial and industrial loans comprised 0.51% of the commercial and industrial segment of the portfolio as of December 31, 2016, as compared to 0.79% as of December 31, 2015. The commercial and industrial segment of the portfolio consists of loans to privately held institutions, family businesses, non-profit institutions and private banking relationships. While certain of these loans are collateralized by real estate, others are collateralized by non-real estate business assets, including accounts receivable and inventory.

 

HomeHome EquityLoans andLines of Credit– Home equity loans and lines of credit were $182.1$208.0 million as of December 31, 2014,2016, a decrease of $7.5$1.5 million from December 31, 2013. The low-rate residential mortgage loan environment was responsible for the decline in home equity products as many existing clients took the opportunity to consolidate floating rate home equity loans into first mortgages that were subsequently sold into the secondary market.2015. The home equity loans and lines of credit segment accounts for 11.0%8.2% of the total loan and lease portfolio as of December 31, 2014.2016. The home equity loans and lines of credit segment of the portfolio had a delinquency rate on performing loans, as of December 31, 2014,2016, of 0.01%, as compared 0.11%to 0.78% as of December 31, 2013.2015. Nonperforming home equity loans and lines of credit comprised 0.58%1.10% of the home equity loans and lines of credit segment of the portfolio as of December 31, 2014,2016, as compared to 0.67%0.97% as of December 31, 2013.2015. The Corporation originates the majority of its home equity loans and lines of credit through its branch network.

 

Consumer loans – Consumer loans were $18.5$25.3 million as of December 31, 2014,2016, an increase of $1.6$3.2 million from December 31, 2013.2015. The consumer loan segment accounted for 1.1%1.0% of the total loan and lease portfolio as of December 31, 2014.2016. The consumer loan segment of the portfolio had a delinquency rate on performing loans, as of December 31, 2014,2016, of 0.12%0.06%, as compared 0.04%to 0.12% as of December 31, 2013. There were no nonperforming2015. Nonperforming consumer loans as of December 31, 2014, as compared to 0.04%comprised 0.01% of the consumer loan segment of the portfolio as of December 31, 2013.2016, as compared to 0.00% as of December 31, 2015.

 

LeasingLeases totaled $46.8$55.9 million as of December 31, 2014,2016, an increase of $6.5$4.1 million from December 31, 2013.2015. The lease segment of the portfolio accounted for 2.8%2.2% of the total loan and lease portfolio as of December 31, 2014.2016. The lease segment of the portfolio had a delinquency rate on performing leases, as of December 31, 2014,2016, of 0.07%0.47%, as compared 0.30%to 0.96% as of December 31, 2013.2015. Nonperforming leases comprised 0.04%0.24% of the leasing segment of the portfolio as of December 31, 2014,2016, as compared to 0.06%0.02% as of December 31, 2013.

Goodwill and Other Intangible Assets – Goodwill as of December 31, 2014 increased by $2.9 million from December 31, 2013 as a result of the acquisition of PCPB. In addition, the PCPB transaction added $5.8 million in other intangible assets. See Notes 2 and 3 in the Notes to Consolidated Financial Statements for additional details.2015.

FHLB Stock – The Corporation’s investment in stock issued by the FHLB decreased by $131 thousand, from December 31, 2013 to December 31, 2014. The Corporation must purchase, or the FHLB must redeem, its stock based on the Corporation’s borrowings balance with the FHLB.

Mortgage Servicing Rights (“MSRs”) – MSRs increased $15 thousand to $4.8 million as of December 31, 2014 from the balance at December 31, 2013. This increase was the result of $547 thousand of MSRs recorded during the twelve months ended December 31, 2014, partially offset by amortization of $476 thousand and impairment of $56 thousand during the period.

Goodwill and Other Intangible Assets – Goodwill as of December 31, 2016 was unchanged at $104.8 million from December 31, 2015. Other intangible assets decreased by $3.5 million from December 31, 2015 to December 31, 2016, through amortization. For more information regarding goodwill and other intangible assets, see Notes 2 and 3 in the Notes to Consolidated Financial Statements for additional details.

FHLB Stock - The Corporation’s investment in stock issued by the FHLB as of December 31, 2016 increased by $4.4 million, from December 31, 2015. The Corporation must purchase, or the FHLB must redeem, its stock based on the Corporation’s borrowings balance with the FHLB.

Mortgage Servicing Rights (“MSRs”) - MSRs increased $440 thousand to $5.6 million as of December 31, 2016 from $5.1 million as of December 31, 2015. This increase was the result of $1.3 million of MSRs recorded during the twelve months ended December 31, 2016, reduced by amortization of $750 thousand and impairment of $131 thousand during the period.

The following table details activity related to mortgage servicing rights for the periods indicated:

  

For the Twelve Months Ended or as of December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

 

Mortgage originations

 $280,059  $231,049  $117,257 

Mortgage loans sold:

            

Servicing retained

 $138,134  $107,351  $54,859 

Servicing released

  22,829   29,630   783 

Total mortgage loans sold

 $160,963  $136,981  $55,642 

Percentage of originated mortgage loans sold

  57.5

%

  59.3

%

  47.5

%

Servicing retained %

  85.8

%

  78.4

%

  98.6

%

Servicing released %

  14.2

%

  21.6

%

  1.4

%

Residential mortgage loans serviced for others

 $631,889  $601,939  $590,660 

Mortgage servicing rights

 $5,582  $5,142  $4,765 

Gain on sale of mortgage loans

 $2,765  $2,501  $1,772 

Loans servicing and other fees

 $1,939  $2,087  $1,755 

Amortization of MSRs

 $750  $590  $476 

Impairment of MSRs

 $131  $70  $56 

Liability Changes

Total liabilities as of December 31, 2016 increased $375.1 million, to $3.04 billion from December 31, 2015. The increase was largely related to the $327.0 million increase in deposits between the dates.

Deposits -Deposits of $2.58 billion, as of December 31, 2016, increased $327.0 million from December 31, 2015. The 14.5% increase was comprised of increases of $109.5 million and 217.5 million in noninterest-bearing and interest-bearing deposits, respectively.

The following table details deposits as of the dates indicated:

  

As of December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

  

2013

  

2012

 

Interest-bearing checking

 $379,424  $338,861  $277,228  $266,787  $270,279 

Money market

  761,657   749,726   566,354   544,310   559,470 

Savings

  232,193   187,299   138,992   135,240   129,091 

Wholesale – non-maturity

  74,272   67,717   66,693   42,936   45,162 

Wholesale – time deposits

  73,037   53,185   73,458   34,640   12,421 

Time deposits

  322,912   229,253   118,400   140,794   218,586 

Interest-bearing deposits

 $1,843,495  $1,626,041  $1,241,125  $1,164,707  $1,235,009 

Non-interest-bearing deposits

  736,180   626,684   446,903   426,640   399,673 

Total deposits

 $2,579,675  $2,252,725  $1,688,028  $1,591,347  $1,634,682 

The following table summarizes the maturities of certificates of deposit of $100,000 or greater at December 31, 2016:

(dollars in thousands)

 

Retail

  

Wholesale

 

Three months or less

 $20,474  $26,614 

Three to six months

  64,843   30,950 

Six to twelve months

  69,648   15,219 

Greater than twelve months

  28,671    

Total

 $183,636  $72,783 

For more information regarding deposits, including average amount of deposits and average rate paid, refer to the sections of this MD&A under the headings “Balance Sheet Analysis” and “Analysis of Interest Rates and Interest Differential.”

Borrowings- Short-term borrowings as of December 31, 2016, which include repurchase agreements, a repurchase agreement with a correspondent bank, overnight FHLB advances and federal funds from correspondent banks increased $110.0 million from December 31, 2015. As of December 31, 2016, long-term FHLB advances decreased $65.1 million from December 31, 2015. See the Liquidity Section of this MD&A under the heading “Liquidity” for further details on the Corporation’s FHLB available borrowing capacity.

Subordinated Notes– Subordinated notes, as of December 31, 2016, totaled $29.5 million and were comprised of 10-year 4.75% fixed-to-floating notes which were originated in August 2015.

 

   For the Twelve Months Ended or as of
December 31,
 
(dollars in thousands)  2014  2013  2012 

Mortgage originations

  $117,257   $197,787   $253,725  

Mortgage loans sold:

    

Servicing retained

  $54,859   $127,914   $201,352  

Servicing released

   783    1,067    3,461  
  

 

 

  

 

 

  

 

 

 

Total mortgage loans sold

$55,642  $128,981  $204,813  
  

 

 

  

 

 

  

 

 

 

Percentage of originated mortgage loans sold

 47.5 65.2 80.7

Servicing retained %

 98.6 99.2 98.3

Servicing released %

 1.4 0.8 1.7

Residential mortgage loans serviced for others

$590,660  $607,272  $591,989  

Mortgage servicing rights

$4,765  $4,750  $4,491  

Gain on sale of loans

$1,772  $4,117  $6,735  

Loans servicing and other fees

$1,755  $1,845  $1,776  

Amortization of MSRs

$476  $740  $966  

Impairment of MSRs

$56  $3  $163  

Gain on sale of loans as % of principal

 3.18 3.19 3.29

Liability Changes

Total liabilities as of December 31, 2014 increased $169.3 thousand, to $2.00 billion from December 31, 2013. The increase was related to a $96.7 million increase in deposits, a $54.5 million increase in FHLB advances, and a $12.9 million increase in short term borrowings. The cash inflows from these increases helped fund loan growth during 2014.

Deposits – Deposits of $1.69 billion, as of December 31, 2014, increased $96.7 million from December 31, 2013. The 6.1% increase was the result of a $62.6 million increase in wholesale deposits and a $56.5 million increase in core deposits. These increases were partially offset by a $22.4 million decrease in retail time deposits, as the Corporation continued its planned run-off of its higher-rate certificates of deposit. Non-interest-bearing deposits comprised 26.5% of deposits as of December 31, 2014, relatively unchanged from its December 31, 2013 level of 26.8%.

The following table details deposits as of the dates indicated:

   As of December 31, 
(dollars in thousands)  2014   2013   2012   2011   2010 

Interest-bearing checking

  $277,228    $266,787    $270,279    $233,562    $234,107  

Money market

   566,354     544,310     559,470     393,729     327,824  

Savings

   138,992     135,240     129,091     130,613     134,163  

Wholesale – non-maturity

   66,693     42,936     45,162     65,173     80,112  

Wholesale – time deposits

   73,458     34,640     12,421     23,550     37,201  

Time deposits

   118,400     140,794     218,586     209,333     245,669  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing deposits

$1,241,125  $1,164,707  $1,235,009  $1,055,960  $1,059,076  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest-bearing deposits

 446,903   426,640   399,673   326,409   282,356  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

$1,688,028  $1,591,347  $1,634,682  $1,382,369  $1,341,432  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table summarizes the maturities of certificates of deposit of $100,000 or greater at December 31, 2014:

(dollars in thousands)  Retail   Wholesale 

Three months or less

  $15,439    $3,130  

Three to six months

   5,918     5,223  

Six to twelve months

   6,753     17,831  

Greater than twelve months

   15,973     46,123  
  

 

 

   

 

 

 

Total

$43,903  $72,307  
  

 

 

   

 

 

 

For more information regarding deposits, including average amount of deposits and average rate paid, refer to page 36 of this MD&A.

Borrowings – Short-term borrowings as of December 31, 2014, which include only repurchase agreements, increased $12.9 million, or 118.7%, from December 31, 2013. As of December 31, 2014, FHLB advances and other borrowings increased $54.5 million, or 26.5%, from December 31, 2013. See the Liquidity Section of this MD&A on page 56 for further details on the Corporation’s FHLB available borrowing capacity.

Discussion of Segments

The Corporation has two operating segments: Wealth Management and Banking. These segments are discussed below. Detailed segment information appears in Note 28 in the Notes to Consolidated Financial Statements.

Wealth Management Segment Activity

The Wealth Management segment reported a pre-tax segment profit (“PTSP”) for the twelve months ended December 31, 2014 of $15.4 million, a $2.3 million, or 17.5%, increase from the same period in 2013. The increase in PTSP was due to a $1.6 million increase in fees for wealth management services and a $1.2 million increase in insurance commissions. Prior to 2014, the Corporation’s insurance activity was reported under the Banking segment. With the October 2014 acquisition of PCPB, Bank’s insurance subsidiary has become the responsibility of the Wealth Management Division. The Wealth Management Division’s assets under management, administration, supervision and brokerage increased by $431.6 million to $7.7 billion, as of December 31, 2014.

The Wealth Management segment reported a pre-tax segment profit (“PTSP”) for the twelve months ended December 31, 2013 of $13.1 million, a $2.9 million, or 27.9%, increase from the same period in 2012. The increase in PTSP was primarily due to a $5.4 million, or 18.1%, increase in fees for wealth management services. The increase was partially the result of a full year’s impact of the $1.0 billion of wealth assets acquired in the May 2012 acquisition of DTC, along with the success of the Wealth Management division’s strategic initiatives and market appreciation, which increased wealth management assets under management, administration, supervision and brokerage by $605.1 million to $7.3 billion, as of December 31, 2013.

The following table shows the Corporation’s wealth management assets under management, administration, supervision and brokerage as of the dates

The Corporation has two operating segments: Wealth Management and Banking. These segments are discussed below. Detailed segment information appears in Note 29 in the Notes to Consolidated Financial Statements.

WealthManagementSegment Activity

The Wealth Management segment reported a pre-tax segment profit (“PTSP”) for the twelve months ended December 31, 2016 of $14.4 million, a $1.4 million, or 8.6%, decrease from the same period in 2015. Fees for wealth management services for 2016 decreased by $204 thousand from the amount recorded in 2015, while expenses increased by $1.1 million during the same period. The decrease in fees, year over year, despite the $2.96 billion increase in wealth assets from December 31, 2015 to December 31, 2016, is indicative of the continuing shift, during 2016, in the composition of the wealth portfolio. Much of the increase in wealth assets during 2016 was comprised of accounts with flat-fee arrangements, rather than market-based fees. Revenue from the insurance division, which is reported as part of the Wealth Management segment, was relatively unchanged for the twelve months ended December 31, 2016 as compared to the same period in 2015.

The Wealth Management segment reported a PTSP for the twelve months ended December 31, 2015 of $15.7 million, a $289 thousand, or 1.9%, increase from the same period in 2014. Fees for wealth management services for 2015 increased by $120 thousand from the amount recorded in 2014. The relatively small increase in fees, year over year, despite the $664.9 million increase in wealth assets from December 31, 2014 to December 31, 2015, was related a shift, during 2015, in the composition of the wealth portfolio. Much of the increase in wealth assets during 2015 was comprised of accounts with flat-fee arrangements, rather than market-based fees. The insurance division, which is reported as part of the Wealth Management segment, showed a $2.5 million increase in revenue for the twelve months ended December 31, 2015 as compared to the same period in 2014. The increase in insurance revenue was the result of the PCPB and RJM acquisitions in October 2014 and April 2015, respectively.

Wealth Assets Under Management,Administration,Supervision andBrokerage (“Wealth Assets”)

Wealth Asset accounts are categorized into two groups; the first account group consists predominantly of clients whose fees are determined based on the market value of the assets held in their accounts (“Market Value” fee basis). The second account group consists predominantly of clients whose fees are set at fixed amounts (“Fixed Fee” basis), and, as such, are not affected by market value changes.

The following tables detail the composition of Wealth Assets as it relates to the calculation of fees for wealth management services:

(dollars in thousands)

 

Wealth Assets as of:

 

Fee Basis

 

December 31,

2016

  

December 31,

2015

  

December 31,

2014

 

Market value

 $5,302,463  $4,971,636  $5,256,892 

Fixed

  6,025,994   3,393,169   2,443,016 
  $11,328,457  $8,364,805  $7,699,908 

(dollars in thousands)

 

Percentage of Wealth Assets as of:

 

Fee Basis

 

December 31,

2016

  

December 31,

2015

  

December 31,

2014

 

Market value

  46.8%  59.4%  68.3%

Fixed

  53.2%  40.6%  31.7%
   100.0%  100.0%  100.0%

The following tables detail the composition of fees for wealth management services for the periods indicated:

(dollars in thousands)

 

For the Twelve Months Ended:

 

Fee Basis

 

December 31,

2016

  

December 31,

2015

  

December 31,

2014

 

Market value

 $28,418  $29,219  $29,926 

Fixed

  8,272   7,675   6,848 
  $36,690  $36,894  $36,774 

(dollars in thousands)

 

Percentage ofFees for Wealth Management Services:

 

Fee Basis

 

December 31,

2016

  

December 31,

2015

  

December 31,

2014

 

Market value

  77.5%  79.2%  81.4%

Fixed

  22.5%  20.8%  18.6%
   100.0%  100.0%  100.0%

Banking Segment Activity

Banking segment data as presented in Note 29 in the Notes to Consolidated Financial Statements indicates a PTSP of $39.8 million in 2016, $10.2 million in 2015 and $27.4 million in 2014. See the section of this MD&A under the heading “Components of Net Income” for a discussion of the Banking Segment.

 

   As of December 31, 
(dollars in millions)  2014   2013   2012 

Total wealth assets under management, administration, supervision and brokerage

  $7,699.9    $7,268.3    $6,663.2  

Banking Segment Activity

Banking segment data as presented in Note 28 in the Notes to Consolidated Financial Statements indicates a PTSP of $27.4 million in 2014, $23.9 million in 2013 and $21.9 million in 2012. See “Components of Net Income” on page 35 of this document for a discussion of the Banking Segment.

Capital and Regulatory Capital Ratios

Consolidated shareholders’ equity of the Corporation was $381.1 million, or 11.1% of total assets, as of December 31, 2016, as compared to $365.7 million, or 12.1% of total assets, as of December 31, 2015.

In March 2015, the Corporation filed a shelf registration statement on Form S-3 (the “Shelf Registration Statement”). The Shelf Registration Statement allows the Corporation to raise additional capital through offers and sales of registered securities consisting of common stock, debt securities, warrants to purchase common stock, stock purchase contracts and units or units consisting of any combination of the foregoing securities. Using the prospectus in the Shelf Registration Statement, together with applicable prospectus supplements, the Corporation may sell, from time to time, in one or more offerings, such securities in a dollar amount up to $200 million, in the aggregate. 

In addition, the Corporation has in place under its Shelf Registration Statement a Dividend Reinvestment and Stock Purchase Plan (the “Plan”), which allows it to issue up to 1,500,000 shares of registered common stock. The Plan allows for the grant of a request for waiver (“RFW”) above the Plan’s maximum investment of $120 thousand per account per year. An RFW is granted based on a variety of factors, including the Corporation’s current and projected capital needs, prevailing market prices of the Corporation’s common stock and general economic and market conditions.

For the twelve months ended December 31, 2016, no shares were issued by the Corporation through the Plan. No RFWs were approved during the twelve months ended December 31, 2016. No other sales of securities were executed under the Shelf Registration Statement during the twelve months ended December 31, 2016.

Accumulated other comprehensive loss (“AOCL”), as of December 31, 2016 was $2.4 million, an increase of $2.0 million from December 31, 2015. The primary cause of the increase in AOCL was the increase in unrealized losses on available for sale investment securities, whose fair values were affected by rising interest rates toward the end of 2016.

As detailed in Note 26-E in the Notes to Consolidated Financial Statements, the capital ratios, as of December 31, 2016, of the Corporation decreased from their December 31, 2015 levels. The primary cause for this decrease was the $390.5 million increase in total assets between the dates. Conversely, the capital ratios of the Bank have increased from their December 31, 2015 levels largely as a result of a $15 million downstream of capital from the Corporation during the first quarter of 2016.

Both the Corporation and the Bank exceeded the required capital levels to be considered “Well Capitalized” by their respective regulators as of the end of each period presented.

Consolidated shareholders’ equity of the Corporation was $245.5 million, or 10.9% of total assets, as of December 31, 2014, as compared to $229.9 million, or 11.2% of total assets, as of December 31, 2013.Liquidity

The Corporation has significant sources of liquidity at December 31, 2016. The liquidity position is managed on a daily basis as part of the daily settlement function and on a monthly basis as part of the asset liability management process. The Corporation’s primary liquidity is maintained by managing its deposits along with the utilization of borrowings from the FHLB, purchased federal funds and utilization of other wholesale funding sources. Secondary sources of liquidity include the sale of investment securities and certain loans in the secondary market.

Other wholesale funding sources include certificates of deposit from brokers, generally available in blocks of $1.0 million or more. Funds obtained through these programs totaled $73.0 million as of December 31, 2016.

As of December 31, 2016, the maximum borrowing capacity with the FHLB was $1.22 billion, with an unused borrowing availability of $886.0 million. Borrowing availability at the Federal Reserve Discount Window was $117.3 million, and overnight Fed Funds lines, consisting of lines from seven banks, totaled $79.0 million. On a monthly basis, the Corporation’s Asset Liability Committee reviews the Corporation’s liquidity needs. This information is reported to the Risk Management Committee of the Board of Directors on a quarterly basis.

As of December 31, 2016, the Corporation held $17.3 million of FHLB stock as required by the borrowing agreement between the FHLB and the Corporation.

The Corporation has an agreement with CDC to provide up to $5 million, plus interest, of money market deposits at an agreed upon rate currently at 0.40%. The Corporation had $538 thousand in balances as of December 31, 2016 under this program. The Corporation can request an increase in the agreement amount as it deems necessary. In addition, the Corporation has an agreement with IND to provide up to $50 million, plus interest, of money market and NOW funds at an agreed upon interest rate equal to the current Fed Funds rate plus 20 basis points. The Corporation had $47.0 million in balances as of December 31, 2016 under this program.

The Corporation’s available for sale investment portfolio of $567.0 million as of December 31, 2016 was 16.6% of total assets. Some of these investments were in short-term, high-quality, liquid investments to earn more than the 25 basis points currently earned on Fed Funds.The Corporation’s policy is to maintain its investment portfolio at a minimum level of 10% of total assets. The portion of the investment portfolio that is not already pledged against borrowings from the FHLB or other funding sources, provides the Corporation with the ability to utilize the securities to borrow additional funds through the FHLB, Federal Reserve or through other repurchase agreements.

The Corporation continually evaluates its borrowing capacity and sources of liquidity. The Corporation believes that it has sufficient capacity to fund expected 2017 earning asset growth with wholesale sources, along with deposit growth from its branch system.

In April 2012, the Corporation filed a shelf registration statement (the “Shelf Registration Statement”) to replace its 2009 Shelf Registration Statement, which was set to expire in June 2012. This new Shelf Registration Statement allows the Corporation to raise additional capital through offers and sales of registered securities consisting of common stock, debt securities, warrants to purchase common stock, stock purchase contracts and units or units consisting of any combination of the foregoing securities. Using the prospectus in the Shelf Registration Statement, together with applicable prospectus supplements, the Corporation may sell, from time to time, in one or more offerings, such securities in a dollar amount up to $150,000,000, in the aggregate.

The Corporation has in place under its Shelf Registration Statement a Dividend Reinvestment and Stock Purchase Plan (the “Plan”), which was amended and restated on April 27, 2012 primarily to increase the number of shares which can be issued by the Corporation from 850,000 to 1,500,000 shares of registered common stock. The Plan allows for the grant of a request for waiver (“RFW”) above the Plan’s maximum investment of $120 thousand per account per year. A RFW is granted based on a variety of factors, including the Corporation’s current and projected capital needs, prevailing market prices of the Corporation’s common stock and general economic and market conditions.

The Plan is intended to allow both existing shareholders and new investors to easily and conveniently increase their investment in the Corporation without incurring many of the fees and commissions normally associated with brokerage transactions. For the twelve months ended December 31, 2014 and 2013, the Corporation issued 2,517 and 7,455 shares, respectively, and raised $72 thousand and $176 thousand, respectively, through the Plan.

Accumulated other comprehensive loss, as of December 31, 2014 was $11.7 million, an increase of $6.1 million from December 31, 2013. The primary cause of this increase was related to increased unrealized losses in the Corporation’s pension liability which was caused by decreases in the discount rate used to value the pension liability along with revised mortality tables. Partially offsetting this increase in unrealized loss was a $3.3 million market value improvement on the Corporation’s available for sale investment portfolio between the dates.

As detailed in Note 25-D in the Notes to Consolidated Financial Statements, the Corporation’s ratio of total capital to risk-weighted assets increased from 12.55% as of December 31, 2013 to 12.86% as of December 31, 2014. This increase was primarily related to the $17.6 million increase in retained earnings, along with a $5.0 million increase in common stock issuances between the dates. These increases were partially offset by increases in other comprehensive loss related to the Corporation’s pension plan liability.

The Corporation’s and Bank’s regulatory capital ratios and the minimum capital requirements to be considered “Well Capitalized” by banking regulators can be found in Note 25-D in the Notes to Consolidated Financial Statements. Both the Corporation and the Bank exceeded the required capital levels to be considered “Well Capitalized” by their respective regulators at the end of each period presented.

Liquidity

The Corporation has significant sources and availability of liquidity at December 31, 2014. The liquidity position is managed on a daily basis as part of the daily settlement function and on a monthly basis as part of the asset

liability management process. The Corporation’s primary liquidity is maintained by managing its deposits along with the utilization of borrowings from the FHLB, purchased federal funds and utilization of other wholesale funding sources. Secondary sources of liquidity include the sale of investment securities and certain loans in the secondary market.

Other wholesale funding sources include certificates of deposit from brokers, generally available in blocks of $1.0 million or more. Funds obtained through these programs totaled $73.5 million as of December 31, 2014.

As of December 31, 2014, the maximum borrowing capacity with the FHLB was $883.0 million, with an unused borrowing availability of $608.2 million. Borrowing availability at the Federal Reserve was $71.9 million, and overnight Fed Funds lines, consisting of lines from six banks, totaled $64.0 million. On a monthly basis, the Corporation’s Asset Liability Committee reviews the Corporation’s liquidity needs. This information is reported to the Risk Management Committee of the Board of Directors on a quarterly basis.

As of December 31, 2014, the Corporation held $11.5 million of FHLB stock as required by the borrowing agreement between the FHLB and the Corporation.

The Corporation has an agreement with CDC to provide up to $5 million, plus interest, of money market deposits at an agreed upon rate currently at 0.45%. The Corporation had $5.2 million in balances as of December 31, 2014 under this program. The Corporation can request an increase in the agreement amount as it deems necessary. In addition, the Corporation has an agreement with IND to provide up to $40 million, plus interest, of money market and NOW funds at an agreed upon interest rate equal to the current Fed Funds rate plus 20 basis points. The Corporation had $34.8 million in balances as of December 31, 2014 under this program.

The Corporation’s available for sale investment portfolio of $229.6 million as of December 31, 2014 was approximately 10.2% of total assets. Some of these investments were in short-term, high-quality, liquid investments to earn more than the 25 basis points currently earned on Fed Funds. The Corporation’s policy is to maintain its investment portfolio at a minimum level of 10% of total assets. The portion of the investment portfolio that is not already pledged against borrowings from the FHLB or other funding sources, provides the Corporation with the ability to utilize the securities to borrow additional funds through the FHLB, Federal Reserve or through other repurchase agreements.

The Corporation continually evaluates its borrowing capacity and sources of liquidity. The Corporation believes that it has sufficient capacity to fund expected 2015 earning asset growth with wholesale sources, along with deposit growth from its expanded branch system.

Off Balance Sheet Risk

The Corporation becomes party to financial instruments in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit and create off-balance sheet risk.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the loan agreement.

Standby letters of credit are conditional commitments issued by the Bank to a customer for a third party. Such standby letters of credit are issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is similar to that involved in granting loan facilities to customers.

The following chart presents the off-balance sheet commitments of the Corporation as of December 31, 2014, listed by dates of funding or payment:

The Corporation becomes party to financial instruments in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit and create off-balance sheet risk.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the loan agreement.

Standby letters of credit are conditional commitments issued by the Bank to a customer for a third party. Such standby letters of credit are issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is similar to that involved in granting loan facilities to customers.

The following chart presents the off-balance sheet commitments of the Corporation as of December 31, 2016, listed by dates of funding or payment:

(dollars in millions)

 

Total

  

Within
1 Year

  

2 - 3
Years

  

4 - 5
Years

  

After
5 Years

 

Unfunded loan commitments

 $675.4  $380.0  $119.2  $15.5  $160.7 

Standby letters of credit

  12.7   11.5   0.7   0.2   0.3 

Total

 $688.1  $391.5  $119.9  $15.7  $161.0 

Estimated fair values of the Corporation’s off-balance sheet instruments are based on fees and rates currently charged to enter into similar loan agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. Collateral requirements for off-balance sheet items are generally based upon the same standards and policies as booked loans. Since fees and rates charged for off-balance sheet items are at market levels when set, there is no material difference between the stated amount and the estimated fair value of off-balance sheet instruments.

 

(dollars in millions)  Total   Within
1 Year
   2 - 3
Years
   4 - 5
Years
   After
5 Years
 

Unfunded loan commitments

  $479.0    $269.9    $70.0    $24.3    $114.8  

Standby letters of credit

   15.3     12.4     2.8     0.1     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

$494.3  $282.3  $72.8  $24.4  $114.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated fair values of the Corporation’s off-balance sheet instruments are based on fees and rates currently charged to enter into similar loan agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. Collateral requirements for off-balance sheet items are generally based upon the same standards and policies as booked loans. Since fees and rates charged for off-balance sheet items are at market levels when set, there is no material difference between the stated amount and the estimated fair value of off-balance sheet instruments.

Contractual Cash Obligations of the Corporation as of December 31, 20142016

(dollars inmillions)

 

Total

  

Within
1 Year

  

2 - 3
Years

  

4 - 5
Years

  

After
5 Years

 

Deposits without a stated maturity

                    

Wholesale and retail certificates of deposit

  395.9   335.0   46.4   14.5    

Short-term borrowings

  204.2   204.2          

FHLB advances and other borrowings

  189.7   75.0   102.2   12.5    

Operating leases

  31.5   4.2   8.1   6.1   13.1 

Purchase obligations

  8.1   2.3   2.9   2.9    

Total

 $829.4  $620.7  $159.6  $36.0  $13.1 

Other Information

Effects of Inflation

Inflation has some impact on the Corporation’s operating costs. Unlike many industrial companies, however, substantially all of the Corporation’s assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on the Corporation’s performance than the general level of inflation. Over short periods of time, interest rates may not necessarily move in the same direction or in the same magnitude as prices of goods and services.

Effect of Government Monetary Policies

The earnings of the Corporation are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. An important function of the Federal Reserve Board is to regulate the money supply and interest rates. Among the instruments used to implement those objectives are open market operations in United States government securities and changes in reserve requirements against member bank deposits. These instruments are used in varying combinations to influence overall growth and distribution of bank loans, investments, and deposits, and their use may also affect rates charged on loans or paid for deposits.

The Corporation is a member of the Federal Reserve System and, therefore, the policies and regulations of the Federal Reserve Board have a significant effect on its deposits, loans and investment growth, as well as the rate of interest earned and paid, and are expected to affect the Corporation’s operations in the future. The effect of such policies and regulations upon the future business and earnings of the Corporation cannot be predicted.

 

(dollars in millions)  Total   Within 1
Year
   2 - 3
Years
   4 - 5
Years
   After
5 Years
 

Deposits without a stated maturity

  $1,496.1    $1,496.1    $—      $—      $—    

Wholesale and retail certificates of deposit

   191.9     108.0     67.2     16.7     —    

Short-term borrowings

   23.8     23.8     —       —       —    

FHLB advances and other borrowings

   260.1     25.5     135.0     92.1     7.5  

Operating leases

   49.7     3.1     5.9     5.9     34.8  

Purchase obligations

   13.2     4.0     7.8     1.0     0.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

$2,034.8  $1,660.5  $215.9  $115.7  $42.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other InformationITEM 7A.

Effects of InflationQUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Inflation has some impact on the Corporation’s operating costs. Unlike many industrial companies, however, substantially all of the Corporation’s assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on the Corporation’s performance than the general level of inflation. Over short periods of time, interest rates may not necessarily move in the same direction or in the same magnitude as prices of goods and services.

Effect of Government Monetary Policies

The earnings of the Corporation are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. An important function of the Federal Reserve Board is to regulate the money supply and interest rates. Among the instruments used to implement those objectives are open market operations in United States government securities and changes in reserve requirements against member bank deposits. These instruments are used in varying combinations to influence overall growth and distribution of bank loans, investments, and deposits, and their use may also affect rates charged on loans or paid for deposits.

The Corporation is a member of the Federal Reserve System and, therefore, the policies and regulations of the Federal Reserve Board have a significant effect on its deposits, loans and investment growth, as well as the rate of interest earned and paid, and are expected to affect the Corporation’s operations in the future. The effect of such policies and regulations upon the future business and earnings of the Corporation cannot be predicted.

ITEM 7A.QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information required by this Item 7A is incorporated by reference to information appearing in the MD&A Section of this Annual Report on Form 10-K, more specifically in the sections entitled “Interest Rate Sensitivity,” “Summary of Interest Rate Simulation,” and “Gap Analysis.”

ITEM 8.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following audited consolidated financial statements and related documents are set forth in this Annual Report on Form 10-K on the following pages:

Page 

Page

Report of Independent Registered Public Accounting Firm

61

Consolidated Balance Sheets

62

Consolidated Statements of Income

63

Consolidated Statements of Comprehensive Income

64

Consolidated Statements of Cash Flows

65

Consolidated Statements of Changes in Shareholders’ Equity

66

Notes to Consolidated Financial Statements

67

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders48

Bryn Mawr Bank Corporation:

We have audited the accompanying consolidated balance sheets of Bryn Mawr Bank Corporation and subsidiaries (the Corporation) as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, cash flows, and changes in shareholders’ equity for each of the years in the three-year period ended December 31, 2014. These consolidated financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Corporation as of December 31, 2014 and 2013, and the results of its operations and it cash flows for each of the years in the three-year period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Corporation’s internal control over financial reporting as of December 31, 2014, based on criteria established inInternal Control Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 12, 2015 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Philadelphia, Pennsylvania

March 12, 2015

Consolidated Balance Sheets

50

(dollars in thousands)  December 31,
2014
  December 31,
2013
 

Assets

   

Cash and due from banks

  $16,717   $13,453  

Interest bearing deposits with banks

   202,552    67,618  
  

 

 

  

 

 

 

Cash and cash equivalents

 219,269   81,071  

Investment securities available for sale, at fair value (amortized cost of $227,553 and $287,127 as of December 31, 2014 and December 31, 2013 respectively)

 229,577   285,808  

Investment securities, trading

 3,896   3,437  

Loans held for sale

 3,882   1,350  

Portfolio loans and leases

 1,652,257   1,547,185  

Less: Allowance for loan and lease losses

 (14,586 (15,515
  

 

 

  

 

 

 

Net portfolio loans and leases

 1,637,671   1,531,670  

Premises and equipment, net

 33,748   31,796  

Accrued interest receivable

 5,560   5,728  

Deferred income taxes

 7,209   8,690  

Mortgage servicing rights

 4,765   4,750  

Bank owned life insurance

 20,535   20,220  

Federal Home Loan Bank stock

 11,523   11,654  

Goodwill

 35,781   32,843  

Intangible assets

 22,521   19,365  

Other investments

 5,226   4,437  

Other assets

 5,343   18,846  
  

 

 

  

 

 

 

Total assets

$2,246,506  $2,061,665  
  

 

 

  

 

 

 

Liabilities

Deposits:

Non-interest-bearing

$446,903  $426,640  

Interest-bearing

 1,241,125   1,164,707  
  

 

 

  

 

 

 

Total deposits

 1,688,028   1,591,347  
  

 

 

  

 

 

 

Short-term borrowings

 23,824   10,891  

FHLB advances and other borrowings

 260,146   205,644  

Accrued interest payable

 1,040   841  

Other liabilities

 27,994   23,044  
  

 

 

  

 

 

 

Total liabilities

 2,001,032   1,831,767  
  

 

 

  

 

 

 

Shareholders’ equity

Common stock, par value $1; authorized 100,000,000 shares; issued 16,742,135 and 16,596,869 shares as of December 31, 2014 and December 31, 2013, respectively, and outstanding of 13,769,336 and 13,650,354 as of December 31, 2014 and December 31, 2013, respectively

 16,742   16,597  

Paid-in capital in excess of par value

 100,486   95,673  

Less: Common stock in treasury at cost – 2,972,799 and 2,946,515 shares as of December 31, 2014 and December 31, 2013, respectively

 (31,642 (30,764

Accumulated other comprehensive loss, net of tax benefit

 (11,704 (5,565

Retained earnings

 171,592   153,957  
  

 

 

  

 

 

 

Total shareholders’ equity

 245,474   229,898  
  

 

 

  

 

 

 

Total liabilities and shareholders’ equity

$2,246,506  $2,061,665  
  

 

 

  

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

Consolidated Statements of Income

51

   Twelve Months Ended December 31, 
(dollars in thousands, except per share data)  2014   2013  2012 

Interest income:

     

Interest and fees on loans and leases

  $78,541    $73,941   $68,891  

Interest on cash and cash equivalents

   193     158    127  

Interest on investment securities:

     

Taxable

   3,596     3,799    3,970  

Non-taxable

   399     396    208  

Dividends

   177     123    127  
  

 

 

   

 

 

  

 

 

 

Total interest income

   82,906     78,417    73,323  
  

 

 

   

 

 

  

 

 

 

Interest expense on:

     

Deposits

   2,898     2,758    4,032  

Short-term borrowings

   17     25    21  

FHLB advances and other borrowings

   3,163     2,644    3,604  

Subordinated debentures

   —       —      931  
  

 

 

   

 

 

  

 

 

 

Total interest expense

   6,078     5,427    8,588  

Net interest income

   76,828     72,990    64,735  

Provision for loan and lease losses

   884     3,575    4,003  
  

 

 

   

 

 

  

 

 

 

Net interest income after provision for loan and lease losses

   75,944     69,415    60,732  

Non-interest income:

     

Fees for wealth management services

   36,774     35,184    29,798  

Service charges on deposits

   2,578     2,445    2,477  

Loan servicing and other fees

   1,755     1,845    1,776  

Net gain on sale of residential mortgage loans

   1,772     4,117    6,735  

Net gain (loss) on sale of investment securities available for sale

   471     (8  1,415  

Net gain (loss) on sale of other real estate owned (“OREO”)

   175     (300  (86

Bank owned life insurance (“BOLI”) income

   315     358    428  

Insurance commissions

   1,210     651    444  

Other operating income

   3,272     4,063    3,399  
  

 

 

   

 

 

  

 

 

 

Total non-interest income

   48,322     48,355    46,386  

Non-interest expenses:

     

Salaries and wages

   37,113     36,346    33,131  

Employee benefits

   7,340     8,832    8,127  

Net gain on curtailment of nonqualified pension plan

   —       (690  —    

Occupancy and bank premises

   7,305     6,862    5,874  

Furniture, fixtures, and equipment

   4,508     3,977    3,727  

Advertising

   1,504     1,526    1,309  

Amortization of mortgage servicing rights

   476     740    966  

Net impairment of mortgage servicing rights

   56     3    163  

Amortization of other intangible assets

   2,659     2,633    2,411  

FDIC insurance

   1,046     1,063    970  

Due diligence and merger-related expenses

   2,373     1,885    2,629  

Early extinguishment of debt – costs and premiums

   —       347    526  

Professional fees

   3,017     2,456    2,868  

Pennsylvania bank shares tax

   1,256     942    1,079  

Other operating expenses

   12,765     13,818    11,121  
  

 

 

   

 

 

  

 

 

 

Total non-interest expenses

   81,418     80,740    74,901  

Income before income taxes

   42,848     37,030    32,217  

Income tax expense

   15,005     12,586    11,070  
  

 

 

   

 

 

  

 

 

 

Net income

  $27,843    $24,444   $21,147  
  

 

 

   

 

 

  

 

 

 

Basic earnings per common share

  $2.05    $1.84   $1.62  

Diluted earnings per common share

  $2.01    $1.80   $1.60  

Dividends declared per share

  $0.74    $0.69   $0.64  

Weighted-average basic shares outstanding

   13,566,239     13,311,215    13,090,110  

Dilutive shares

   294,801     260,395    151,736  
  

 

 

   

 

 

  

 

 

 

Adjusted weighted-average diluted shares

   13,861,040     13,571,610    13,241,846  
  

 

 

   

 

 

  

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

Consolidated Statements of Comprehensive Income

52

   Twelve Months Ended
December 31,
 
(dollars in thousands)  2014  2013  2012 

Net income

  $27,843   $24,444   $21,147  

Other comprehensive income (loss):

    

Net change in unrealized (losses) gains on investment securities available for sale:

    

Net unrealized gains (losses) arising during the period, net of tax expense (benefit) of $1,335, $(2,168) and $1,233, respectively

   1,867    (4,026  2,292  

Less: reclassification adjustment for net (gains) losses on sales realized in net income, net of tax (expense) benefit of $(165), $3, and $(495), respectively

   (306  5    (920
  

 

 

  

 

 

  

 

 

 

Unrealized investment gains (losses), net of tax expense (benefit) of $1,170, $(2,165) and $739, respectively

 2,173   (4,021 1,372  

Net change in fair value of derivative used for cash flow hedge:

Change in fair value of hedging instruments, net of tax (benefit) expense of $(413), $412 and $(13), respectively

 (768 766   (23

Net change in unfunded pension liability:

Change in unfunded pension liability related to unrealized loss, prior service cost and transition obligation, net of tax (benefit) expense of $(4,063), $3,442 and $(33), respectively

 (7,544 6,391   (62

Change in unfunded pension liability related to curtailment, net of tax expense of $0, $741, and $0, respectively

 —     1,377   —    
  

 

 

  

 

 

  

 

 

 

Total change in unfunded pension liability, net of tax (benefit) expense of $(4,063), $4,183 and $(33), respectively

 (7,544 7,768   (62
  

 

 

  

 

 

  

 

 

 

Total other comprehensive (loss) income

 (6,139 4,513   1,287  

Total comprehensive income

$21,704  $28,957  $22,434  
  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

Consolidated Statements of Cash Flows

53

   Twelve Months Ended
December 31,
 
(dollars in thousands)  2014  2013  2012 

Operating activities:

    

Net Income

  $27,843   $24,444   $21,147  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan and lease losses

   884    3,575    4,003  

Depreciation of fixed assets and net amortization of investment premiums and discounts

   5,785    6,836    6,713  

Net (gain) loss on sale of investment securities available for sale

   (471  8    (1,415

Net gain on sale of residential mortgages

   (1,772  (4,117  (6,735

Stock based compensation cost

   1,256    1,004    1,283  

Amortization and net impairment of mortgage servicing rights

   532    743    1,129  

Net accretion of fair value adjustments

   (2,757  (3,490  (1,892

Amortization of intangible assets

   2,659    2,633    2,411  

Net (gain) loss on sale of OREO

   (175  300    86  

Net increase in cash surrender value of bank owned life insurance (“BOLI”)

   (315  (358  (428

Other, net

   2,822    1,253    297  

Loans originated for resale

   (58,173  (126,920  (206,637

Proceeds from loans sold

   56,866    132,097    209,969  

Provision (benefit) for deferred income taxes

   2,350    1,195    (505

Change in income taxes payable/receivable

   (23  843    3,437  

Change in accrued interest receivable

   168    227    355  

Change in accrued interest payable

   199    (392  (575
  

 

 

  

 

 

  

 

 

 

Net cash provided by operating activities

   37,678    39,881    32,643  
  

 

 

  

 

 

  

 

 

 

Investing activities:

    

Purchases of investment securities

   (45,199  (97,517  (223,019

Proceeds from maturity of investment securities and paydowns of mortgage-related securities

   40,801    62,643    48,576  

Proceeds from sale of investment securities available for sale

   24,394    14,942    40,640  

Proceeds from sale of other investments

   342    —      —    

Net change in FHLB stock

   131    (893  827  

Proceeds from calls of investment securities

   37,750    40,287    89,992  

Net change in other investments

   (789  (91  (239

Net portfolio loan and lease originations

   (105,918  (148,102  (28,082

Purchases of premises and equipment

   (5,455  (3,571  (4,048

Acquisitions, net of cash acquired

   (4,125  —      (15,951

Capitalize costs to OREO

   —      (485  (61

Proceeds from sale of OREO

   1,646    1,089    567  
  

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

   (56,422  (131,698  (90,798
  

 

 

  

 

 

  

 

 

 

Financing activities:

    

Change in deposits

   96,704    (42,986  182,368  

Change in short-term borrowings

   12,933    1,488    (3,460

Dividends paid

   (10,189  (9,297  (8,529

Change in FHLB advances and other borrowings

   54,623    44,479    13,962  

Repayment of subordinated debentures

   —      —      (22,500

Payment of contingent consideration for business combinations

   —      (2,100  (1,050

Excess tax benefit from stock-based compensation

   831    708    112  

Proceeds from sale of treasury stock from deferred compensation plans

   79    764    317  

Net purchase of treasury stock

   (947  —      —    

Proceeds from issuance of common stock

   72    176    2,118  

Proceeds from exercise of stock options

   2,836    3,970    1,363  
  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   156,942    (2,798  164,701  
  

 

 

  

 

 

  

 

 

 

Change in cash and cash equivalents

   138,198    (94,615  106,546  

Cash and cash equivalents at beginning of period

   81,071    175,686    69,140  
  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $219,269   $81,071   $175,686  
  

 

 

  

 

 

  

 

 

 

Supplemental cash flow information:

    

Cash paid during the year for:

    

Income taxes

  $11,831   $9,775   $8,092  

Interest

   5,879    5,819    8,947  

Available for sale securities purchased, not settled

  $—     $—     $255  

Change in other comprehensive loss

   (9,446  6,943    1,980  

Change in deferred tax due to change in comprehensive income

   (3,306  2,430    693  

Transfer of loans to other real estate owned

   1,763    853    949  

Acquisition of noncash assets and liabilities:

    

Assets acquired

   10,005    —      90,853  

Liabilities assumed

   5,880    —      74,902  

The accompanying notes are an integral part of the consolidated financial statements.

Consolidated Statements of Changes in Shareholders’ Equity

54

  For the Years Ended December 31, 2012, 2013 and 2014 
(dollars in thousands, except per share
information)
 Shares of
Common
Stock
Issued
  Common
Stock
  Paid-in
Capital
  Treasury
Stock
  Accumulated
Other
Comprehensive
Loss
  Retained
Earnings
  Total
Shareholders’
Equity
 

Balance December 31, 2011

  16,103,981    16,104    84,425    (31,027  (11,365  126,242    184,379  

Net income

  —      —      —      —      —      21,147    21,147  

Dividends declared, $0.64 per share

  —      —      —      —      —      (8,529  (8,529

Other comprehensive income, net of tax expense of $693

  —      —      —      —      1,287    —      1,287  

Stock based compensation

  —      —      1,283    —      —      —      1,283  

Tax benefit from stock-based compensation

  —      —      112    —      —      —      112  

Retirement of treasury stock

  (4,249  (4  (40  44    —      —      —    

Net sale of treasury stock from deferred compensation plans

  —      —      79    238    —      —      317  

Common stock issued:

        —    

Dividend Reinvestment and Stock Purchase Plan

  108,918    109    2,009    —      —      —      2,118  

Share-based awards and options exercises

  181,958    181    1,269    —      —      —      1,450  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance December 31, 2012

  16,390,608    16,390    89,137    (30,745  (10,078  138,860    203,564  

Net income

  —      —      —      —      —      24,444    24,444  

Dividends declared, $0.69 per share

  —      —      —      —      —      (9,347  (9,347

Other comprehensive income, net of tax expense of $2,430

  —      —      —      —      4,513    —      4,513  

Stock based compensation

  —      —      1,004    —      —      —      1,004  

Tax benefit from stock-based compensation

  —      —      708    —      —      —      708  

Retirement of treasury stock

  (4,517  (4  (41  45    —      —      —    

Net sale of treasury stock from stock award and deferred compensation plans

  —      —      828    (64  —      —      764  

Common stock issued:

       

Dividend Reinvestment and Stock Purchase Plan

  7,455    7    169    —      —      —      176  

Share-based awards and options exercises

  203,323    204    3,868    —      —      —      4,072  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance December 31, 2013

  16,596,869   $16,597   $95,673   $(30,764 $(5,565 $153,957   $229,898  

Net income

  —      —      —      —      —      27,843    27,843  

Dividends declared, $0.74 per share

  —      —      —      —      —      (10,208  (10,208

Other comprehensive loss, net of tax benefit of $3,307

  —      —      —      —      (6,139  —      (6,139

Stock based compensation

  —      —      1,256    —      —      —      1,256  

Tax benefit from stock-based compensation

  —      —      831    —      —      —      831  

Retirement of treasury stock

  (3,512  (3  (32  35    —      —      —    

Net purchase of treasury stock from stock award and deferred compensation plans

  —      —      45    (913  —      —      (868

Issuance costs – S-4 filing

  —      —      (147  —      —      —      (147

Common stock issued:

        —    

Dividend Reinvestment and Stock Purchase Plan

  2,517    2    70    —      —      —      72  

Share-based awards and options exercises

  146,261    146    2,790    —      —      —      2,936  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance December 31, 2014

  16,742,135   $16,742   $100,486   $(31,642 $(11,704 $171,592   $245,474  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

Notes to Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies55

A. Nature of Business

The Bryn Mawr Trust Company (the “Bank”) received its Pennsylvania banking charter in 1889 and is a member of the Federal Reserve System. In 1986, Bryn Mawr Bank Corporation (the “Corporation”) was formed and on January 2, 1987, the Bank became a wholly-owned subsidiary of the Corporation. The Bank and Corporation are headquartered in Bryn Mawr, Pennsylvania, a western suburb of Philadelphia. The Corporation and its subsidiaries provide wealth management, community banking, residential mortgage lending, insurance and business banking services to its customers through 19 full service branches, seven retirement community offices, and five wealth offices located throughout Montgomery, Delaware, Chester and Dauphin counties in Pennsylvania and New Castle county in Delaware. In 2008, the Corporation opened the Bryn Mawr Trust Company of Delaware, a limited-purpose trust company in Greenville, Delaware, to further its long-term growth strategy, and diversify its asset base and client accounts. The common stock of the Corporation trades on the NASDAQ Stock Market (“NASDAQ”) under the symbol BMTC.

On October 1, 2014, the acquisition of Powers Craft Parker and Beard, Inc. (“PCPB”), an insurance brokerage headquartered in Rosemont, Pennsylvania, was completed. The addition will enable the Corporation to offer a full range of insurance products to both individual and business clients.

The Corporation operates in a highly competitive market area that includes local, national and regional banks as competitors along with savings banks, credit unions, insurance companies, trust companies, registered investment advisors and mutual fund families. The Corporation and its subsidiaries are regulated by many regulatory agencies including the Securities and Exchange Commission (“SEC”), Federal Deposit Insurance Corporation (“FDIC”), the Federal Reserve and the Pennsylvania Department of Banking.

B. Basis of Presentation

The accounting policies of the Corporation conform to U.S. generally accepted accounting principles (“GAAP”).

The Consolidated Financial Statements include the accounts of the Corporation and its wholly owned subsidiaries. The Corporation’s consolidated financial condition and results of operations consist almost entirely of the Bank’s financial condition and results of operations. All inter-company transactions and balances have been eliminated.

In preparing the Consolidated Financial Statements, the Corporation is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of the balance sheets, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Although our current estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that in 2015, actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Amounts subject to significant estimates are items such as the allowance for loan and lease losses and lending related commitments, goodwill and intangible assets, pension and post-retirement obligations, the fair value of financial instruments and other-than-temporary impairments. Among other effects, such changes could result in future impairments of investment securities, goodwill and intangible assets and establishment of allowances for loan losses and lending-related commitments as well as increased pension and post-retirement expense.

C. Cash and Cash Equivalents

Cash and cash equivalents include cash and due from banks, interest-bearing deposits, federal funds sold and money market funds with other banks with original maturities of three months or less. Cash balances required to meet regulatory reserve requirements of the Federal Reserve Board amounted to $987 thousand and $367 thousand at December 31, 2014 and December 31, 2013, respectively.

D. Investment Securities

Investment securities which are held for indefinite periods of time, which the Corporation intends to use as part of its asset/liability strategy, or which may be sold in response to changes in interest rates, changes in prepayment risk, increases in capital requirements, or other similar factors, are classified as available for sale and are carried at fair value. Net unrealized gains and losses for such securities, net of tax, are required to be recognized as a separate component of shareholders’ equity and excluded from determination of net income. Gains or losses on disposition are based on the net proceeds and cost of the securities sold, adjusted for the amortization of premiums and accretion of discounts, using the specific identification method.

The Corporation follows ASC 370-10-65-1 “Recognition and Presentation of Other-Than-Temporary Impairments” that provides guidance related to accounting for recognition of other-than-temporary impairment for debt securities and expands disclosure requirements for other-than-temporarily impaired debt and equity securities. Companies are required to record other-than-temporary impairment charges through earnings if they have the intent to sell, or will more likely than not be required to sell, an impaired debt security before a recovery of its amortized cost basis. In addition, companies are required to record other-than-temporary impairment charges through earnings for the amount of credit losses, regardless of the intent or requirement to sell. Credit loss is measured as the difference between the present value of an impaired debt security’s cash flows and its amortized cost basis. Non-credit-related write-downs to fair value must be recorded as decreases to accumulated other comprehensive income as long as the Corporation has no intent or it is more likely than not that the Corporation would not be required to sell an impaired security before a recovery of its amortized cost basis. The Corporation did not have any other-than-temporary impairments for 2014, 2013 or 2012.

Investment securities held in trading accounts consist solely of a deferred compensation trust account which is invested in listed mutual funds whose diversification is at the discretion of the deferred compensation plan participants. Investment securities held in trading accounts are reported at their fair value, with adjustments in fair value reported through income.

E. Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized temporary losses, if any, are recognized through a valuation allowance by charges to income.

F. Portfolio Loans and Leases

The Corporation originates construction, commercial and industrial, commercial mortgage, residential mortgage, home equity and consumer loans to customers primarily in southeastern Pennsylvania as well as small-ticket equipment leases to customers nationwide. Although the Corporation has a diversified loan and lease portfolio, its debtors’ ability to honor their contracts is substantially dependent upon the real estate and general economic conditions of the region.

Loans and leases that the Corporation has the intention and ability to hold for the foreseeable future or until maturity or pay-off, generally are reported at their outstanding principal balance adjusted for charge-offs, the allowance for loan and lease losses and any deferred fees or costs on originated loans and leases. Interest income is accrued on the unpaid principal balance.

Loan and lease origination fees and loan and lease origination costs are deferred and recognized as an adjustment of the related yield using the interest method.

The accrual of interest on loans and leases is generally discontinued at the time the loan is 90 days delinquent unless the credit is well secured and in the process of collection. Loans and leases are placed on nonaccrual status

or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued, but not collected for loans that are placed on nonaccrual status or charged-off, is charged against interest income. All interest accrued, but not collected, on leases that are placed on nonaccrual status is not charged against interest until the lease is charged-off at 120 days delinquent.

Reportof Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Bryn Mawr Bank Corporation:

We have audited the accompanying consolidated balance sheets of Bryn Mawr Bank Corporation and subsidiaries as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2016. We also have audited Bryn Mawr Bank Corporation’s internal control over financial reporting as of December 31, 2016, based on criteria established inInternal ControlIntegrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Bryn Mawr Bank Corporation’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanyingManagement’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Bryn Mawr Bank Corporation and subsidiaries as of December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles. Also in our opinion, Bryn Mawr Bank Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established inInternal ControlIntegrated Framework (2013) issued by COSO.

(signed) KPMG LLP

Philadelphia, Pennsylvania
March 10, 2017

ConsolidatedBalance Sheets

  

December 31,

  

December 31,

 

(dollars in thousands)

 

2016

  

2015

 

Assets

        

Cash and due from banks

 $16,559  $18,452 

Interest bearing deposits with banks

  34,206   124,615 

Cash and cash equivalents

  50,765   143,067 

Investment securities available for sale, at fair value (amortized cost of $568,890 and $347,776 as of December 31, 2016 and December 31, 2015 respectively)

  566,996   348,966 

Investment securities held to maturity, at amortized cost (fair value of $2,818 and $0 as of December 31, 2016 and December 31, 2015, respectively)

  2,879   - 

Investment securities, trading

  3,888   3,950 

Loans held for sale

  9,621   8,987 

Portfolio loans and leases, originated

  2,240,987   1,883,869 

Portfolio loans and leases, acquired

  294,438   385,119 

Total portfolio loans and leases

  2,535,425   2,268,988 

Less: Allowance for originated loan and lease losses

  (17,458)  (15,857)

Less: Allowance for acquired loan and lease losses

  (28)  - 

Total allowance for loans and lease losses

  (17,486)  (15,857)

Net portfolio loans and leases

  2,517,939   2,253,131 

Premises and equipment, net

  41,778   45,339 

Accrued interest receivable

  8,533   7,869 

Mortgage servicing rights

  5,582   5,142 

Bank owned life insurance

  39,279   38,371 

Federal Home Loan Bank stock

  17,305   12,942 

Goodwill

  104,765   104,765 

Intangible assets

  20,405   23,903 

Other investments

  8,627   9,460 

Other assets

  23,168   25,105 

Total assets

 $3,421,530  $3,030,997 

Liabilities

        

Deposits:

        

Non-interest-bearing

 $736,180  $626,684 

Interest-bearing

  1,843,495   1,626,041 

Total deposits

  2,579,675   2,252,725 
         

Short-term borrowings

  204,151   94,167 

Long-term FHLB advances

  189,742   254,863 

Subordinated notes

  29,532   29,479 

Accrued interest payable

  2,734   1,851 

Other liabilities

  34,569   32,201 

Total liabilities

  3,040,403   2,665,286 
Shareholders' equity        

Common stock, par value $1; authorized 100,000,000 shares; issued 21,110,968 and 20,931,416 shares as of December 31, 2016 and December 31, 2015, respectively, and outstanding of 16,939,715 and 17,071,523 as of December 31, 2016 and December 31, 2015, respectively

  21,111   20,931 

Paid-in capital in excess of par value

  232,806   228,814 

Less: Common stock in treasury at cost - 4,171,253 and 3,859,893 shares as of December 31, 2016 and December 31, 2015, respectively

  (66,950)  (58,144)

Accumulated other comprehensive loss, net of tax

  (2,409)  (412)

Retained earnings

  196,569   174,522 

Total shareholders' equity

  381,127   365,711 

Total liabilities and shareholders' equity

 $3,421,530  $3,030,997 

The accompanying notes are an integral part of the consolidated financial statements.

ConsolidatedStatements of Income

  

Twelve Months Ended December 31,

 
  

2016

  

2015

  

2014

 

(dollars in thousands, except per share data)

            

Interest income:

            

Interest and fees on loans and leases

 $110,536  $102,432  $78,541 

Interest on cash and cash equivalents

  168   409   193 

Interest on investment securities:

            

Taxable

  5,575   5,018   3,596 

Non-taxable

  497   497   399 

Dividends

  215   186   177 

Total interest income

  116,991   108,542   82,906 

Interest expense:

            

Interest on deposits

  5,833   4,212   2,898 

Interest on short-term borrowings

  93   48   17 

Interest on FHLB advances and other borrowings

  3,353   3,554   3,163 

Interest on subordinated notes

  1,476   601   - 

Total interest expense

  10,755   8,415   6,078 

Net interest income

  106,236   100,127   76,828 

Provision for loan and lease losses

  4,326   4,396   884 

Net interest income after provision for loan and lease losses

  101,910   95,731   75,944 

Non-interest income:

            

Fees for wealth management services

  36,690   36,894   36,774 

Insurance commissions

  3,722   3,745   1,099 

Service charges on deposits

  2,791   2,927   2,578 

Loan servicing and other fees

  1,939   2,087   1,755 

Net gain on sale of loans

  3,119   3,022   1,772 

Net (loss) gain on sale of investment securities available for sale

  (77)  931   471 

Net (loss) gain on sale of other real estate owned ("OREO")

  (76)  123   175 

Dividends on FHLB and FRB stock

  1,063   1,382   615 

Other operating income

  4,868   4,849   3,083 

Total non-interest income

  54,039   55,960   48,322 

Non-interest expenses:

            

Salaries and wages

  47,411   44,575   37,113 

Employee benefits

  9,548   10,205   7,340 

Loss on pension plan settlement

  -   17,377   - 

Occupancy and bank premises

  9,611   10,305   7,305 

Branch lease termination expense

  -   929   - 

Furniture, fixtures, and equipment

  7,520   6,841   4,508 

Advertising

  1,381   2,102   1,504 

Amortization of intangible assets

  3,498   3,827   2,659 

Impairment of intangible assets

  -   387   - 

Due diligence, merger-related and merger integration expenses

  -   6,670   2,373 

Professional fees

  3,659   3,353   3,017 

Pennsylvania bank shares tax

  1,749   1,253   1,256 

Information technology

  3,661   3,443   2,771 

Other operating expenses

  13,707   14,498   11,572 

Total non-interest expenses

  101,745   125,765   81,418 
             

Income before income taxes

  54,204   25,926   42,848 

Income tax expense

  18,168   9,172   15,005 

Net income

 $36,036  $16,754  $27,843 
             

Basic earnings per common share

 $2.14  $0.96  $2.05 

Diluted earnings per common share

 $2.12  $0.94  $2.01 

Dividends declared per share

 $0.82  $0.78  $0.74 
             

Weighted-average basic shares outstanding

  16,859,623   17,488,325   13,566,239 

Dilutive shares

  168,499   267,996   294,801 

Adjusted weighted-average diluted shares

  17,028,122   17,756,321   13,861,040 

The accompanying notes are an integral part of the consolidated financial statements.

ConsolidatedStatements of Comprehensive Income

(dollars in thousands)

 

Twelve Months Ended December 31,

 
  

2016

  

2015

  

2014

 
             

Net income

 $36,036  $16,754  $27,843 
             

Other comprehensive income (loss):

            

Net change in unrealized (losses) gains on investment securities available for sale:

            

Net unrealized (losses) gains arising during the period, net of tax (benefit) expense of $(1,053), $(618) and $1,335, respectively

  (1,955)  (1,147)  1,867 

Less: reclassification adjustment for net losses (gains) on sales realized in net income, net of tax benefit (expense) of $27, $(326), and $(165), respectively

  50   (605)  (306)

Unrealized investment (losses) gains, net of tax (benefit) expense of $(1,079), $(292) and $1,170, respectively

  (2,005)  (542)  2,173 

Net change in fair value of derivative used for cash flow hedge:

            

Net unrealized losses arising during the period, net of tax benefit of $0, $(228) and $(413), respectively

  -   (422)  (768)

Less: realized loss on cash flow hedge reclassified to earnings, net of tax benefit of $0, $214, and $0, respectively

  -   397   - 

Change in fair value of hedging instruments, net of tax expense (benefit) of $0, $14 and $(413), respectively

  -   25   (768)

Net change in unfunded pension liability:

            

Change in unfunded pension liability related to unrealized loss, prior service cost and transition obligation,  net of tax expense (benefit) of $5, $264 and $(4,063), respectively

  8   514   (7,544)

Change in unfunded pension liability related to settlement of pension plan, net of tax expense of $0, $6,082 and $0

  -   11,295   - 

Total change in unfunded pension liability, net of tax expense (benefit) of $5, $6,346 and $(4,063), respectively

  8   11,809   (7,544)

Total other comprehensive income (loss)

  (1,997)  11,292   (6,139)

The accompanying notes are an integral part of the consolidated financial statements.

ConsolidatedStatements of Cash Flows

(dollars in thousands)

 

Twelve Months Ended December 31,

 
  

2016

  

2015

  

2014

 

Operating activities:

            

Net Income

 $36,036  $16,754  $27,843 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Provision for loan and lease losses

  4,326   4,396   884 

Depreciation of fixed assets

  5,630   4,925   3,486 

Net amortization of investment premiums and discounts

  3,200   3,280   2,299 

Net loss on settlement of pension plan

  -   17,377   - 

Net loss (gain) on sale of investment securities available for sale

  77   (931)  (471)

Net gain on sale of loans

  (3,119)  (3,022)  (1,772)

Stock based compensation cost

  1,713   1,441   1,256 

Amortization and net impairment of mortgage servicing rights

  880   661   532 

Net accretion of fair value adjustments

  (3,776)  (4,942)  (2,757)

Amortization of intangible assets

  3,498   3,827   2,659 

Impairment of intangible assets

  -   387   - 

Impairment of other real estate owned ("OREO")

  94   90   - 

Net loss (gain) on sale of OREO

  76   (123)  (175)

Net increase in cash surrender value of bank owned life insurance ("BOLI")

  (908)  (782)  (315)

Other, net

  (899)  1,049   2,822 

Loans originated for resale

  (161,597)  (141,578)  (58,173)

Proceeds from loans sold

  162,762   138,964   56,866 

Provision for deferred income taxes

  1,676   (2,834)  2,350 

Excess tax benefit from stock-based compensation

  -   (783)  (831)

Change in income taxes payable/receivable

  4,340   (529)  808 

Change in accrued interest receivable

  (664)  (215)  168 

Change in accrued interest payable

  883   516   199 

Net cash provided by operating activities

  54,228   37,928   37,678 
             

Investing activities:

            

Purchases of investment securities available for sale

  (350,669)  (176,034)  (45,199)

Purchases of investment securities held to maturity

  (2,928)  -   - 

Proceeds from maturity and paydowns of investment securities available for sale

  65,176   66,209   40,801 

Proceeds from maturity and paydowns of investment securities held to maturity

  34   -   - 

Proceeds from sale of investment securities available for sale

  276   64,851   24,394 

Net change in FHLB stock

  (4,363)  3,562   131 

Proceeds from calls of investment securities

  60,840   104,240   37,750 

Proceeds from sales of other investments

  664   -   342 

Net change in other investments

  264   (4,184)  (789)

Net portfolio loan and lease originations

  (266,331)  (194,066)  (105,918)

Purchases of premises and equipment

  (2,207)  (7,611)  (5,455)

Purchases of BOLI

  -   (5,000)  - 

Acquisitions, net of cash acquired

  -   16,129   (4,125)

Proceeds from sale of OREO

  1,806   1,215   1,646 

Net cash used in investing activities

  (497,438)  (130,689)  (56,422)
             

Financing activities:

            

Change in deposits

  327,169   83,784   96,704 

Change in short-term borrowings

  109,995   (38,128)  12,933 

Dividends paid

  (13,961)  (13,837)  (10,189)

Change in long-term FHLB advances and other borrowings

  (65,000)  (24,883)  54,623 

Payment of contingent consideration for business combinations

  (627)  (542)  - 

Net proceeds from issuance of subordinated notes

  -   29,456   - 

Excess tax benefit from stock-based compensation

  -   783   831 

Cash payments to taxing authorities on employees' behalf from shares withheld from stock-based compensation

  (745)  -     

Net (purchase of) proceeds from sale of treasury stock for deferred compensation plans

  (133)  (128)  79 

Net purchase of treasury stock through publicly announced plans

  (7,971)  (26,418)  (947)

Proceeds from issuance of common stock

  -   20   72 

Proceeds from exercise of stock options

  2,181   6,452   2,836 

Net cash provided by financing activities

  350,908   16,559   156,942 
             

Change in cash and cash equivalents

  (92,302)  (76,202)  138,198 

Cash and cash equivalents at beginning of period

  143,067   219,269   81,071 

Cash and cash equivalents at end of period

 $50,765  $143,067  $219,269 
             

Supplemental cash flow information:

            

Cash paid during the year for:

            

Income taxes

 $12,261  $11,703  $11,831 

Interest

 $9,872  $7,604  $5,879 
             

Non-cash information:

            

Change in other comprehensive loss

 $(1,997) $11,292  $(9,446)

Change in deferred tax due to change in comprehensive income

 $(1,074) $6,068  $(3,306)

Transfer of loans to other real estate owned and repossessed assets

 $546  $2,283  $1,763 

Issuance of shares and options for acquisitions

 $-  $123,734  $- 

Acquisition of noncash assets and liabilities:

            

Assets acquired

 $-  $727,908  $10,005 

Liabilities assumed

 $-  $620,303  $5,880 

The accompanying notes are an integral part of the consolidated financial statements.

ConsolidatedStatements of Changes in Shareholders' Equity

(dollars in thousands, except per share information)

  

For the Years Ended December 31, 2014, 2015 and 2016

 
  

Shares of Common

Stock Issued

  

Common

Stock

  

Paid-in

Capital

  

Treasury

Stock

  

Accumulated Other Comprehensive Loss

  

Retained Earnings

  

Total Shareholders' Equity

 
                             

Balance December 31, 2013

  16,596,869  $16,597  $95,673  $(30,764) $(5,565) $153,957  $229,898 
                             

Net income

  -   -   -   -   -   27,843   27,843 

Dividends declared, $0.74 per share

  -   -   -   -   -   (10,208)  (10,208)

Other comprehensive loss, net of tax benefit of $3,307

  -   -   -   -   (6,139)  -   (6,139)

Stock based compensation

  -   -   1,256   -   -   -   1,256 

Tax benefit from stock-based compensation

  -   -   831   -   -   -   831 

Retirement of treasury stock

  (3,512)  (3)  (32)  35   -   -   - 

Net purchase of treasury stock from stock award and deferred compensation plans..

  -   -   45   (913)  -   -   (868)

Issuance costs - S-4 filing

  -   -   (147)  -   -   -   (147)

Common stock issued:

                          - 

Dividend Reinvestment and Stock Purchase Plan

  2,517   2   70   -   -   -   72 

Share-based awards and options exercises

  146,261   146   2,790   -   -   -   2,936 
                             

Balance December 31, 2014

  16,742,135  $16,742  $100,486  $(31,642) $(11,704) $171,592  $245,474 
                             

Net income

  -   -   -   -   -   16,754   16,754 

Dividends declared, $0.78 per share

  -   -   -   -   -   (13,824)  (13,824)

Other comprehensive income, net of tax expense of $6,080

  -   -   -   -   11,292   -   11,292 

Stock based compensation

  -   -   1,441   -   -   -   1,441 

Excess tax benefit from stock-based compensation

  -   -   783   -   -   -   783 

Retirement of treasury stock

  (4,418)  (4)  (40)  44   -   -   - 

Cancellation of forfeited restricted stock awards

  (27,375)  (27)  27   -   -   -   - 

Net purchase of treasury stock

  -   -       (26,546)  -   -   (26,546)

Shares issued in acquisitions

  3,878,304   3,878   117,513   -   -   -   121,391 

Options assumed in acquisitions

  -   -   2,343   -   -   -   2,343 

Common stock issued:

                            

Dividend Reinvestment and Stock Purchase Plan

  663   1   19   -   -   -   20 

Share-based awards and options exercises

  342,107   341   6,242   -   -   -   6,583 
                             

Balance December 31, 2015

  20,931,416  $20,931  $228,814  $(58,144) $(412) $174,522  $365,711 
                             

Net income

  -   -   -   -   -   36,036   36,036 

Tax provision-to-return adjustment related to excess tax benefit on stock-based compensation

  -   -   197   -   -   -   197 

Dividends declared, $0.82 per share

  -   -   -   -   -   (13,989)  (13,989)

Other comprehensive income, net of tax benefit of $1,075

  -   -   -   -   (1,997)  -   (1,997)

Stock based compensation

  -   -   1,713   -   -   -   1,713 

Retirement of treasury stock

  (4,320)  (4)  (39)  43   -   -   - 

Net purchase of treasury stock through publicly announced plans

  -   -   -   (7,971)  -   -   (7,971)

Net purchase of treasury stock from stock award and deferred compensation plans

  -   -   -   (878)  -   -   (878)

Common stock issued:

                            

Common stock issued through share-based awards and options exercises

  183,872   184   2,121   -   -   -   2,305 

Balance December 31, 2016

  21,110,968  $21,111  $232,806  $(66,950) $(2,409) $196,569  $381,127 

The accompanying notes are an integral part of the consolidated financial statements.

Notesto Consolidated Financial Statements

Note 1 - Summary of Significant Accounting Policies

A. Nature of Business

The Bryn Mawr Trust Company (the “Bank”) received its Pennsylvania banking charter in 1889 and is a member of the Federal Reserve System. In 1986, Bryn Mawr Bank Corporation (the “Corporation”) was formed and on January 2, 1987, the Bank became a wholly-owned subsidiary of the Corporation. The Bank and Corporation are headquartered in Bryn Mawr, Pennsylvania, located in the western suburbs of Philadelphia. The Corporation and its subsidiaries provide wealth management, commercial and community banking, residential mortgage lending, insurance and business banking services to its customers through 25 full service branches, eight limited-hour retirement community offices, one limited-service branch, five wealth offices and a full-service insurance agency located throughout Montgomery, Delaware, Chester, Dauphin and Philadelphia counties in Pennsylvania and New Castle county in Delaware. The common stock of the Corporation trades on the NASDAQ Stock Market (“NASDAQ”) under the symbol BMTC.

On January 30, 2017, the Corporation entered into a definitive Agreement and Plan of Merger to acquire Royal Bancshares of Pennsylvania, Inc. (“RBPI”), parent company of Royal Bank America (“RBA”), in a transaction with an aggregate value of $127.7 million (the “Acquisition”). In connection with the Acquisition, RBPI will merge with and into the Corporation and RBA will merge with and into the Bank. The Acquisition, which is expected to add approximately $602 million in loans and $630 million in deposits (based on unaudited December 31, 2016 financial information), strengthens the Corporation’s position as the largest community bank in Philadelphia’s western suburbs and, based on deposits, ranks it as the eighth largest community bank headquartered in Pennsylvania. The Acquisition, which will expand the Corporation's distribution network by providing entry into the new markets of New Jersey and Berks County, Pennsylvania, and a new physical presence in Philadelphia County, Pennsylvania is expected to close during the third quarter of 2017.

On April 1, 2015, the acquisition of Robert J. McAllister Agency, Inc. (“RJM”), an insurance brokerage headquartered in Rosemont, Pennsylvania, was completed. Consideration paid totaled $1.0 million, of which $500 thousand was paid at closing, $85 thousand of the first annual payment not to exceed $100 thousand was paid during the second quarter of 2016 and four remaining contingent cash payments, not to exceed $100 thousand each, will be payable on each of March 31, 2017, March 31, 2018, March 31, 2019, and March 31, 2020, subject to the attainment of certain revenue targets during the related periods. The acquisition enhanced the Corporation’s ability to offer comprehensive insurance solutions to both individual and business clients.

On January 1, 2015, the merger of Continental Bank Holdings, Inc. (“CBH”) with and into the Corporation (the “CBH Merger”), and the merger of Continental Bank with and into the Bank, were completed. Consideration paid totaled $125.1 million, comprised of 3,878,383 shares (which included fractional shares paid in cash) of the Corporation’s common stock, the assumption of options to purchase Corporation common stock valued at $2.3 million and $1.3 million for the cash-out of certain warrants. The CBH Merger initially added $424.7 million of loans, $181.8 million of investments, $481.7 million of deposits and ten new branches. The acquisition of CBH enabled the Corporation to expand its footprint into a significant portion of Montgomery County, Pennsylvania.

On October 1, 2014, the acquisition of Powers Craft Parker and Beard, Inc. (“PCPB”), an insurance brokerage headquartered in Rosemont, Pennsylvania, was completed. The consideration paid by the Corporation was $7.0 million, of which $5.4 million was paid at closing and the first two of three contingent payments, of $542 thousand each, were paid during the fourth quarters of 2015 and 2016. The remaining $542 thousand represents one contingent payment, not to exceed $542 thousand. The payment is subject to the attainment of certain revenue targets during the applicable period. The addition enabled the Corporation to offer a full range of insurance products to both individual and business clients.

The Corporation operates in a highly competitive market area that includes local, national and regional banks as competitors along with savings banks, credit unions, insurance companies, trust companies, registered investment advisors and mutual fund families. The Corporation and its subsidiaries are regulated by many regulatory agencies including the Securities and Exchange Commission (“SEC”), Federal Deposit Insurance Corporation (“FDIC”), the Federal Reserve and the Pennsylvania Department of Banking.

B. Basis of Presentation

The accounting policies of the Corporation conform to U.S. generally accepted accounting principles (“GAAP”).

The Consolidated Financial Statements include the accounts of the Corporation and its wholly owned subsidiaries. The Corporation’s consolidated financial condition and results of operations consist almost entirely of the Bank’s financial condition and results of operations. All inter-company transactions and balances have been eliminated.

In preparing the Consolidated Financial Statements, the Corporation is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of the balance sheets, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Although our current estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that in 2017, actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Amounts subject to significant estimates are items such as the allowance for loan and lease losses and lending related commitments, goodwill and intangible assets, pension and post-retirement obligations, the fair value of financial instruments and other-than-temporary impairments. Among other effects, such changes could result in future impairments of investment securities, goodwill and intangible assets and establishment of allowances for loan losses and lending-related commitments as well as increased pension and post-retirement expense.

C. Cash and Cash Equivalents

Cash and cash equivalents include cash, interest-bearing and non-interest bearing amounts due from banks, and federal funds sold. Cash balances required to meet regulatory reserve requirements of the Federal Reserve Board amounted to $10.4 million and $11.7 million at December 31, 2016 and December 31, 2015, respectively.

D. Investment Securities

Investment securities which are held for indefinite periods of time, which the Corporation intends to use as part of its asset/liability strategy, or which may be sold in response to changes in credit quality of the issuer, interest rates, changes in prepayment risk, increases in capital requirements, or other similar factors, are classified as available for sale and are carried at fair value. Net unrealized gains and losses for such securities, net of tax, are required to be recognized as a separate component of shareholders’ equity and excluded from determination of net income. Gains or losses on disposition are based on the net proceeds and cost of the securities sold, adjusted for the amortization of premiums and accretion of discounts, using the specific identification method.

The Corporation follows ASC 370-10-65-1 “Recognition and Presentation of Other-Than-Temporary Impairments” that provides guidance related to accounting for recognition of other-than-temporary impairment for debt securities and expands disclosure requirements for other-than-temporarily impaired debt and equity securities. Companies are required to record other-than-temporary impairment charges through earnings if they have the intent to sell, or will more likely than not be required to sell, an impaired debt security before a recovery of its amortized cost basis. In addition, companies are required to record other-than-temporary impairment charges through earnings for the amount of credit losses, regardless of the intent or requirement to sell. Credit loss is measured as the difference between the present value of an impaired debt security’s cash flows and its amortized cost basis. Non-credit-related write-downs to fair value must be recorded as decreases to accumulated other comprehensive income as long as the Corporation has no intent or it is more likely than not that the Corporation would not be required to sell an impaired security before a recovery of its amortized cost basis. The Corporation did not have any other-than-temporary impairments for 2016, 2015 or 2014.

Investments for which the Corporation has the intent and ability to hold until maturity are classified as held-to-maturity and are carried at their amortized cost on the balance sheet. No adjustment for market value fluctuations are recorded related to the held to maturity portfolio.

Investment securities held in trading accounts consist solely of deferred compensation trust accounts which are invested in listed mutual funds whose diversification is at the discretion of the deferred compensation plan participants. Investment securities held in trading accounts are reported at fair value, with adjustments in fair value reported through income.

E. Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized temporary losses, if any, are recognized through a valuation allowance by charges to income.

F. Portfolio Loans and Leases

The Corporation originates construction, commercial and industrial, commercial mortgage, residential mortgage, home equity and consumer loans to customers primarily in southeastern Pennsylvania as well as small-ticket equipment leases to customers nationwide. Although the Corporation has a diversified loan and lease portfolio, its debtors’ ability to honor their contracts is substantially dependent upon the real estate and general economic conditions of the region.

Loans and leases that the Corporation has the intention and ability to hold for the foreseeable future or until maturity or pay-off, generally are reported at their outstanding principal balance adjusted for charge-offs, the allowance for loan and lease losses and any deferred fees or costs on originated loans and leases. Interest income is accrued on the unpaid principal balance.

Loan and lease origination fees and loan and lease origination costs are deferred and recognized as an adjustment to the related yield using the interest method.

The accrual of interest on loans and leases is generally discontinued at the time the loan is 90 days delinquent unless the credit is well secured and in the process of collection. Loans and leases are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued, but not collected for loans that are placed on nonaccrual status or charged-off, is charged against interest income. All interest accrued, but not collected, on leases that are placed on nonaccrual status is not charged against interest income until the lease becomes 120 days delinquent, at which point it is charged off. The interest received on these nonaccrual loans and leases is applied to reduce the carrying value of loans and leases. Loans and leases are returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for at least six months and future payments are reasonably assured. Once a loan returns to accrual status, any interest payments collected during the nonaccrual period which had been applied to the principal balance are reversed and recognized as interest income over the remaining term of the loan.

Certain loans which have reached maturity and have been approved for extension or renewal, but for which all required documents have not been fully executed as of the reporting date, are classified as Administratively Delinquent and are not considered to be delinquent. These loans are reported as current in all disclosures.

Loans acquired in mergers are recorded at their fair values. The difference between the recorded fair value and the principal value is accreted to interest income over the contractual lives of the loans in accordance with ASC 310-20. Certain acquired loans which were deemed to be credit impaired at acquisition are accounted for in accordance with ASC 310-30, as discussed below, in subsectionH of this footnote.

G. Allowance for Loan and Lease Losses

The allowance for loan and lease losses (the “Allowance”) is established through a provision for loan and lease losses (the “Provision”) charged as an expense. The principal balances of loans and leases are charged against the Allowance when the Corporation believes that the principal is uncollectible. The Allowance is maintained at a level that the Corporation believes is sufficient to absorb estimated potential credit losses.

The Corporation’s determination of the adequacy of the Allowance is based on guidance provided in ASC 450 – Contingencies and ASC 310 - Receivables, and involves the periodic evaluations of the loan and lease portfolio and other relevant factors. However, this evaluation is inherently subjective as it requires significant estimates by the Corporation. Consideration is given to a variety of factors in establishing these estimates. Quantitative factors in the form of historical net charge-off rates by portfolio segment are considered. In connection with these quantitative factors, management establishes what it deems to be an adequate look-back period (“LBP”) for the charge-off history. As of December 31, 2016, the Corporation utilized a five-year LBP, which it believes adequately captures the trends in charge-offs. In addition, management develops an estimate of a loss emergence period (“LEP”) for each segment of the loan portfolio. The LEP estimates the time between the occurrence of a loss event for a borrower and an actual charge-off of a loan. As of December 31, 2016, the Corporation utilized a two-year LEP for its commercial loan segments and a one-year LEP for its consumer loan segments based on analyses of actual charge-offs tracked back in time to the triggering event for the eventual loss. In addition, various qualitative factors are considered, including the specific terms and conditions of loans, changes in underwriting standards, delinquency statistics, industry concentrations and overall exposure of a single customer. In addition, consideration is given to the adequacy of collateral, the dependence on collateral, and the results of internal loan reviews, including a borrower’s financial strengths, their expected cash flows, and their access to additional funds.

As part of the process of calculating the Allowance for the different segments of the loan and lease portfolio, the Corporation considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews of the individual loans are performed by both in-house staff as well as external third-party loan review specialists. The result of these reviews is reflected in the risk grade assigned to each loan. For the consumer segments of the loan portfolio, the indicator of credit quality is reflected by the performance/non-performance status of a loan.

The evaluation process also considers the impact of competition, current and expected economic conditions, national and international events, the regulatory and legislative environment and inherent risks in the loan and lease portfolio. All of these factors may be susceptible to significant change. To the extent actual outcomes differ from the Corporation’s estimates, an additional Provision may be required that might adversely affect the Corporation’s results of operations in future periods. In addition, various regulatory agencies, as an integral part of their examination processes, periodically review the adequacy of the Allowance. Such agencies may require the Corporation to record additions to the Allowance based on their judgment of information available to them at the time of their examination.

H. Impaired Loans and Leases

A loan or lease is considered impaired when, based on current information, it is probable that the Corporation will be unable to collect the contractually scheduled payments of principal or interest. When assessing impairment, the Corporation considers various factors, which include payment status, realizable value of collateral and the probability of collecting scheduled principal and interest payments when due. Loans and leases that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.

The Corporation determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

For loans that indicate possible signs of impairment, which in most cases is based on the performance/non-performance status of the loan, an impairment analysis is conducted based on guidance provided by ASC 310-10. Impairment is measured by (i) the fair value of the collateral, if the loan is collateral-dependent, (ii) the present value of expected future cash flows discounted at the loan’s contractual effective interest rate, or (iii), less frequently, the loan’s obtainable market price.

In addition to originating loans, the Corporation occasionally acquires loans through mergers or loan purchase transactions. Some of these acquired loans may exhibit deteriorated credit quality that has occurred since origination and, as such, the Corporation may not expect to collect all contractual payments. Accounting for these purchased credit-impaired (“PCI”) loans is done in accordance with ASC 310-30. The loans are recorded at fair value, reflecting the present value of the amounts expected to be collected. Income recognition on these loans is based on a reasonable expectation about the timing and amount of cash flows to be collected. Acquired loans deemed impaired and considered collateral-dependent, with the timing of the sale of loan collateral indeterminate, remain on nonaccrual status and have no accretable yield. On a regular basis, at least quarterly, an assessment is made on PCI loans to determine if there has been any improvement or deterioration of the expected cash flows. If there has been improvement, an adjustment is made to increase the recognition of interest on the PCI loan, as the estimate of expected loss on the loan is reduced. Conversely, if there is deterioration in the expected cash flows of a PCI loan, a Provision is recorded in connection with the loan.

I. Troubled Debt Restructurings (“TDR”s)

A TDR occurs when a creditor, for economic or legal reasons related to a borrower’s financial difficulties, modifies the original terms of a loan or lease or grants a concession to the borrower that it would not otherwise have granted. A concession may include an extension of repayment terms, a reduction in the interest rate or the forgiveness of principal and/or accrued interest. If the debtor is experiencing financial difficulty and the creditor has granted a concession, the Corporation will make the necessary disclosures related to the TDR. In certain cases, a modification or concession may be made in an effort to retain a customer who is not experiencing financial difficulty. This type of modification is not considered a TDR.

J. Other Real Estate Owned (“OREO”)

OREO consists of assets that the Corporation has acquired through foreclosure, by accepting a deed in lieu of foreclosure, or by taking possession of assets that were used as loan collateral. The Corporation reports OREO on the balance sheet as part of other assets, at the lower of cost or fair value less cost to sell, adjusted periodically based on current appraisals. Costs relating to the development or improvement of assets, as well as the costs required to obtain legal title to the property, are capitalized, while costs related to holding the property are charged to expense as incurred.

K. Other Investments andEquityStocksWithout aReadilyDeterminableFairValue

Other investments include Community Reinvestment Act (“CRA”) investments and equity stocks without a readily determinable fair value. The Corporation’s investments in equity stocks include those issued by the Federal Home Loan Bank of Pittsburgh (“FHLB”), the Federal Reserve Bank (“FRB”) and Atlantic Central Bankers Bank.The Corporation is required to hold FHLB stock as a condition of its borrowing funds from the FHLB. As of December 31, 2016, the carrying value of the Corporation’s FHLB stock was $17.3 million. In addition, the Corporation is required to hold FRB stock based on the Corporation’s capital. As of December 31, 2016, the carrying value of the Corporation’s FRB stock was $6.9 million. Ownership of FHLB and FRB stock is restricted and there is no market for these securities. For further information on the FHLB stock, see Note 10 – “Short-Term Borrowings and Long-Term FHLB Advances”.

L. Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation. Depreciation and predetermined rent are recorded using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the expected lease term or the estimated useful lives, whichever is shorter.

M. Pension and Postretirement Benefit Plan

As of December 31, 2016, the Corporation had two non-qualified defined-benefit supplemental executive retirement plans and a postretirement benefit plan as discussed in Note 16 – “Pension and Postretirement Benefit Plans”. Net pension expense related to the defined-benefit consists of service cost, interest cost, return on plan assets, amortization of prior service cost, amortization of transition obligations and amortization of net actuarial gains and losses. Prior to December 31, 2015, the Corporation had a qualified pension plan which was settled on December 31, 2015. As it relates to the costs associated with the post-retirement benefit plan, the costs are recognized as they are incurred.

N. Bank Owned Life Insurance (“BOLI”)

BOLI is recorded at its cash surrender value. Income from BOLI is tax-exempt and included as a component of non-interest income.

O. Derivative Financial Instruments

The Corporation recognizes all derivative financial instruments on its balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a derivative has qualified as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value is recognized in earnings immediately. To determine fair value, the Corporation uses valuations obtained from a third party which utilizes a pricing model that incorporates assumptions about market conditions and risks that are current as of the reporting date. Management reviews, annually, the inputs utilized by its independent third-party valuation organization.

The Corporation may use interest-rate swap agreements to modify the interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. If present, the Corporation accounts for its interest-rate swap contracts in cash flow hedging relationships by establishing and documenting the effectiveness of the instrument in offsetting the change in cash flows of assets or liabilities that are being hedged. To determine effectiveness, the Corporation performs an analysis to identify if changes in fair value or cash flow of the derivative correlate to the equivalent changes in the forecasted interest receipts or payments related to a specified hedged item. Recorded amounts related to interest-rate swaps are included in other assets or liabilities. The change in fair value of the ineffective part of the instrument would need to be charged to the Statement of Income, potentially causing material fluctuations in reported earnings in the period of the change relative to comparable periods. In a fair value hedge, the fair value of the interest rate swap agreements and changes in the fair value of the hedged items are recorded in the Corporation’s consolidated balance sheets with the corresponding gain or loss being recognized in current earnings. The difference between changes in the fair values of interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in net interest income in the Statement of Income. The Corporation performs an assessment, both at the inception of the hedge and quarterly thereafter, to determine whether these derivatives are highly effective in offsetting changes in the value of the hedged items. In December 2012, the Corporation entered into a $15 million forward-starting interest rate swap in order to hedge the cash flows of a $15 million floating-rate FHLB borrowing. On November 30, 2015, the start date of the swap, the Corporation elected to terminate the swap.

P. Accounting for Stock-Based Compensation

Stock-based compensation cost is measured at the grant date, based on the fair value of the award and is recognized as an expense over the vesting period.

All share-based payments, including grants of stock options, restricted stock awards and performance-based stock awards, are recognized as compensation expense in the statement of income at their fair value. The fair value of stock option grants is determined using the Black-Scholes pricing model which considers the expected life of the options, the volatility of stock price, risk-free interest rate and annual dividend yield. The fair value of the restricted stock awards and performance-based awards whose performance is measured based on an internally produced metric is based on their closing price on the grant date, while the fair value of the performance-based stock awards which use an external measure, such as total stockholder return, is based on their grant-date fair value adjusted for the likelihood of attaining certain pre-determined performance goals and is calculated by utilizing a Monte Carlo Simulation model.

Q. Earningsper Common Share

Basic earnings per common share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average common shares outstanding during the period. Diluted earnings per common share takes into account the potential dilution that would occur if in-the-money stock options were exercised and converted into common shares and restricted stock awards and performance-based stock awards were vested. Proceeds assumed to have been received on options exercises are assumed to be used to purchase shares of the Corporation’s common stock at the average market price during the period, as required by the treasury stock method of accounting. The effects of stock options are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive.

R. Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Corporation recognizes the benefit of a tax position only after determining that the Corporation would more-likely-than-not sustain the position following an examination. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon settlement with the relevant tax authority. The Corporation applies these criteria to tax positions for which the statute of limitations remains open.

S. Revenue Recognition

With the exception of nonaccrual loans and leases, the Corporation recognizes all sources of income on the accrual method.

Additional information relating to wealth management fee revenue recognition follows:

The Corporation earns wealth management fee revenue from a variety of sources including fees from trust administration and other related fiduciary services, custody, investment management and advisory services, employee benefit account and IRA administration, estate settlement, tax service fees, shareholder service fees and brokerage. These fees are generally based on asset values and fluctuate with the market. Some revenue is not directly tied to asset value but is based on a flat fee for services provided. For many of our revenue sources, amounts are not received in the same accounting period in which they are earned. However, each source of wealth management fees is recorded on the accrual method of accounting.

The most significant portion of the Corporation’s wealth management fees is derived from trust administration and other related services, custody, investment management and advisory services, and employee benefit account and IRA administration. These fees are generally billed monthly, in arrears, based on the market value of assets at the end of the previous billing period. A smaller number of customers are billed in a similar manner, but on a quarterly or annual basis and some revenues are not based on market values.

The balance of the Corporation’s wealth management fees includes estate settlement fees and tax service fees, which are recorded when the related service is performed and asset management and brokerage fees on non-depository investment products, which are received one month in arrears, based on settled transactions, but are accrued in the month the settlement occurs.

Included in other assets on the balance sheet is a receivable for wealth management fees that have been earned but not yet collected.

Insurance revenue is primarily related to commissions earned on insurance policies and is recognized over the related policy coverage period.

T. Mortgage Servicing

A portion of the residential mortgage loans originated by the Corporation is sold to third parties; however the Corporation often retains the servicing rights related to these loans. A fee, usually based on a percentage of the outstanding principal balance of the loan, is received in return for these services. Gains on the sale of these loans are based on the specific identification method.

An intangible asset, referred to as mortgage servicing rights (“MSR”s) is recognized when a loan’s servicing rights are retained upon sale of a loan. These MSRs amortize to non-interest expense in proportion to, and over the period of, the estimated future net servicing life of the underlying loans.

MSRs are evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is determined by stratifying the MSRs by predominant characteristics, such as interest rate and terms. Fair value is determined based upon discounted cash flows using market-based assumptions. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount for the stratum. A valuation allowance is utilized to record temporary impairment in MSRs. Temporary impairment is defined as impairment that is not deemed permanent. Permanent impairment is recorded as a reduction of the MSR and is not reversed.

U. Statement of Cash Flows

The Corporation’s statement of cash flows details operating, investing and financing activities during the reported periods.

V. Goodwill and Intangible Assets

The Corporation accounts for goodwill and other intangible assets in accordance with ASC 350, “Intangibles – Goodwill and Other.” The goodwill and intangible assets as of December 31, 2016, other than MSRs in Note 1-T above, are related to the acquisitions of Lau Associates, The Private Wealth Management Group of the Hershey Trust Company (“PWMG”), Davidson Trust Company (“DTC”), PCPB and RJM which are components of the Wealth Management segment, and First Keystone Financial, Inc. (“FKF”), First Bank of Delaware (“FBD”) and CBH, which are components of the Banking segment. The amount of goodwill initially recorded is based on the fair value of the acquired entity at the time of acquisition. Goodwill impairment tests are performed annually, as of October 31, or when events occur or circumstances change that would more likely than not reduce the fair value of the acquisition or investment. Prior to October 31, 2016, the Corporation had performed the goodwill impairment testing as of December 31. During 2016, the Corporation made a voluntary change in the method of applying an accounting principle related to the timing of the annual goodwill impairment assessment from December 31st to October 31st. Management made this decision based on the time intensive nature of the goodwill impairment assessment. Management does not consider this change in impairment testing date to be a material change in application of an accounting principle. Goodwill impairment is tested on a reporting unit level. The Corporation currently has three reporting units: Banking, Wealth Management and Insurance. As of December 31, 2016, the Insurance reporting unit did not meet the quantitative thresholds for separate disclosure as an operating segment and is therefore reported as a component of the Wealth Management segment, based on its internal reporting structure. While the Insurance reporting unit did not meet the threshold for reporting as a separate operating segment, for goodwill and intangible testing, the Insurance segment was tested for impairment. An operating segment is a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the enterprise’s chief operating decision makers to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available

The Corporation’s impairment testing methodology is consistent with the methodology prescribed in ASC 350. Other intangible assets include core deposit intangibles, which were acquired in the FKF merger, the FBD transaction, and the CBH Merger, customer relationships, trade name and non-competition agreements acquired in connection with the acquisitions of DTC, PWMG, Lau Associates, PCPB and RJM. The customer relationships, non-competition agreement and core deposit intangibles are amortized over the estimated useful lives of the assets. The trade name intangibles have indefinite lives and are evaluated for impairment annually.

W. Reclassifications

Certain prior year amounts have been reclassified to conform to the current year’s presentation.

X. Recent Accounting Pronouncements

The following recent accounting pronouncements are divided into pronouncements which have been adopted by the Corporation and those which are not yet effective and have been evaluated or are currently being evaluated by the Corporation as of December 31, 2016.

Adopted Pronouncements:

FASB ASU 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern

Issued on August 15, 2014, ASU 2014-15 describes how an entity should assess its ability to meet obligations and sets disclosure requirements for how this information should be disclosed in the financial statements. The standard provides accounting guidance that will be used with existing auditing standards. The new standard applies to all entities for the first annual period ending after December 15, 2016, and interim periods thereafter. As of December 31, 2016, the adoption of FASB ASU 2014-15 has not had an impact on our consolidated financial statements.

FASB ASU 2016-09 (Topic 718), “Improvements to Employee Share-Based Payment Accounting”

In March 2016, the FASB issued ASU No. 2016-09, which changes several aspects of the accounting for share-based payment award transactions, including: (1) Accounting and Cash Flow Classification for Excess Tax Benefits and Deficiencies, (2) Forfeitures, and (3) Tax Withholding Requirements and Cash Flow Classification. The standard is effective for public business entities in annual and interim periods in fiscal years beginning after December 15, 2016. Early adoption is permitted if the entire standard is adopted. If an entity early adopts the standard in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Corporation early-adopted ASU 2016-09 during the three months ended September 30, 2016. As a result of the adoption, the Corporation recognized a $565 thousand tax benefit in the Consolidated Statements of Income for the twelve months ended December 31, 2016. The impact of the income tax benefit or expense related to ASU 2016-09 is treated as a discrete item in the calculation of the year-to-date income tax expense. Also, in accordance with the provisions of ASU 2016-09, the Corporation presents excess tax benefits as an operating activity in the Consolidated Statement of Cash Flows using a retrospective transition method. Adoption of all other changes did not have an impact on our consolidated financial statements.

Pronouncements Not Yet Effective:

FASB ASU No. 2014-09(Topic 606),Revenue from Contracts with Customers

Issued in May 2014, ASU 2014-09 will require an entity to recognize revenue when it transfers promised goods or services to customers using a five-step model that requires entities to exercise judgment when considering the terms of the contracts. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. This amendment defers the effective date of ASU 2014-09 by one year. In March 2016, the FASB issued ASU 2016- 08, “Principal versus Agent Considerations (Reporting Gross versus Net),” which amends the principal versus agent guidance and clarifies that the analysis must focus on whether the entity has control of the goods or services before they are transferred to the customer. In addition, the FASB issued ASU Nos. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers and 2016-12, Narrow-Scope Improvements and Practical Expedients, both of which provide additional clarification of certain provisions in Topic 606. These Accounting Standards Codification (“ASC”) updates are effective for annual reporting periods beginning after December 15, 2017, but early adoption is permitted. Early adoption is permitted only as of annual reporting periods after December 15, 2016. The standard permits the use of either the retrospective or retrospectively with the cumulative effect transition method. The Corporation is currently in the process of evaluating all revenue streams, accounting policies, practices and reporting to identify and understand any impact on the Corporation’s Consolidated Financial Statements. Our preliminary evaluation suggests that adoption of this guidance is not expected to have a material effect on our Consolidated Financial Statements.

FASB ASU 2017-04 (Topic 350), “Intangibles – Goodwill and Others”

Issued in January 2017, ASU 2017-04 simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. ASU 2017-04 is effective for annual periods beginning after December 15, 2019 including interim periods within those periods. The Corporation is evaluating the effect that ASU 2017-04 will have on its consolidated financial statements and related disclosures.

FASB ASU 2017-01 (Topic 805), “Business Combinations”

Issued in January 2017, ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. ASU 2017-01 is effective for annual periods beginning after December 15, 2017 including interim periods within those periods. The Corporation is evaluating the effect that ASU 2017-01 will have on its consolidated financial statements and related disclosures.

FASB ASU 2016-15 (Topic 320), “Classification of Certain Cash Receipts andCash Payments

Issued in August 2016, ASU 2016-15 provides guidance on eight specific cash flow issues and their disclosure in the consolidated statements of cash flows. The issues addressed include debt prepayment, settlement of zero-coupon debt, contingent consideration in business combinations, proceeds from settlement of insurance claims, proceeds from settlement of BOLI, distributions received from equity method investees, beneficial interests in securitization transactions, and separately identifiable cash flows and application of the Predominance principle. 2016-15 is effective for the annual and interim periods in fiscal years beginning after December 15, 2017, with early adoption permitted. The Corporation is currently evaluating the impact of this guidance and does not anticipate a material impact on its consolidated financial statements.

FASB ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments”

Issued in June 2016, ASU 2016-13 significantly changes how companies measure and recognize credit impairment for many financial assets. The new current expected credit loss model will require companies to immediately recognize an estimate of credit losses expected to occur over the remaining life of the financial assets that are in the scope of the standard. The ASU also makes targeted amendments to the current impairment model for available-for-sale debt securities. ASU 2016-13 is effective for the annual and interim periods in fiscal years beginning after December 15, 2018, with early adoption permitted. The Corporation is evaluating the effect that ASU 2016-02 will have on its consolidated financial statements and related disclosures.

FASB ASU 2016-02 (Topic 842), “Leases”

Issued in February 2016, ASU 2016-02 revises the accounting related to lessee accounting. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases. The new lease guidance also simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. ASU 2016-02 is effective for the first interim period within annual periods beginning after December 15, 2018, with early adoption permitted. The standard is required to be adopted using the modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Corporation is evaluating the effect that ASU 2016-02 will have on its consolidated financial statements and related disclosures.

FASB ASU 2016-01 (Subtopic 825-10), “Financial Instruments – Overall, Recognition and Measurement of Financial Assets and Financial Liabilities”

Issued in January 2016, ASU 2016-01 provides that equity investments will be measured at fair value with changes in fair value recognized in net income. When fair value is not readily determinable an entity may elect to measure the equity investment at cost, minus impairment, plus or minus any change in the investment’s observable price. For financial liabilities that are measured at fair value, the amendment requires an entity to present separately, in other comprehensive income, any change in fair value resulting from a change in instrument-specific credit risk. ASU 2016-01 will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. Entities may apply this guidance on a prospective or retrospective basis. The Corporation is evaluating the effect that ASU 2016-02 will have on its consolidated financial statements and related disclosures.

Note 2 - Business Combinations

Robert J. McAllister Agency, Inc.

The acquisition of RJM, an insurance brokerage headquartered in Rosemont, Pennsylvania, was completed on April 1, 2015. The consideration paid totaled $1.0 million, of which $500 thousand was paid at closing, $85 thousand of the first annual payment not to exceed $100 thousand was paid during the second quarter of 2016 and four remaining contingent cash payments, not to exceed $100 thousand each, will be payable on each of March 31, 2017, March 31, 2018, March 31, 2019, and March 31, 2020, subject to the attainment of certain revenue targets during the related periods. The $15 thousand difference between the first maximum payment of $100 thousand and the $85 thousand that was actually paid was recognized as other non-interest income. The acquisition will enhance the Corporation’s ability to offer comprehensive insurance solutions to both individual and business clients.

In connection with the RJM acquisition, the following table details the consideration paid, the initial estimated fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition and subsequent adjustments, during the measurement period, to the fair value of the assets acquired, liabilities assumed and the resulting goodwill recorded:

(dollars in thousands)

 

Original

Estimates

  

Adjustments to

Estimates

  

Final

Valuation

 

Consideration paid:

            

Cash paid at closing

 $500  $  $500 

Contingent payment liability

  500      500 

Value of consideration

  1,000      1,000 
             

Assets acquired:

            

Cash operating accounts

  20      20 

Intangible assets – trade name

  129   (129

)

   

Intangible assets – customer relationships

  424      424 

Intangible assets – non-competition agreements

  257      257 

Other assets

  4      4 

Total assets

  834   (129

)

  705 
             

Liabilities assumed:

            

Deferred tax liability

  336   (45

)

  291 

Other liabilities

  46      46 

Total liabilities

  382   (45

)

  337 
             

Net assets acquired

  452   (84

)

  368 
             

Goodwill resulting from acquisition ofRJM

 $548  $84  $632 

An adjustment was made which eliminated the value initially placed on the trade name (and its associated deferred tax liability), as the entity was immediately merged into PCPB.

As of December 31, 2015, the estimates of fair values of the assets acquired and liabilities assumed in the acquisition of RJM were finalized.

Continental Bank Holdings, Inc.

On January 1, 2015, the previously announced merger of CBH with and into the Corporation, and the merger of Continental Bank with and into the Bank, as contemplated by the Agreement and Plan of Merger, by and between CBH and the Corporation, dated as of May 5, 2014 (as amended by the Amendment to Agreement and Plan of Merger, dated as of October 23, 2014, the “Agreement”), were completed. In accordance with the Agreement, the aggregate share consideration paid to CBH shareholders consisted of 3,878,383 shares (which included fractional shares paid in cash) of the Corporation’s common stock. Shareholders of CBH received 0.45 shares of Corporation common stock for each share of CBH common stock they owned as of the effective date of the CBH Merger. Holders of options to purchase shares of CBH common stock received options to purchase shares of Corporation common stock, converted at the same ratio of 0.45. In addition, $1.3 million was paid to certain warrant holders to cash-out certain warrants. In accordance with the acquisition method of accounting, assets acquired and liabilities assumed were preliminarily adjusted to their fair values as of the date of the CBH Merger. The excess of consideration paid above the fair value of net assets acquired was recorded as goodwill. This goodwill is not amortizable nor is it deductible for income tax purposes.

In connection with the CBH Merger, the following table details the consideration paid, the initial estimated fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition and the subsequent adjustments, during the measurement period, to the fair value of the assets acquired, liabilities assumed and the resulting goodwill recorded:

(dollars in thousands)

 

Original

Estimates

  

Adjustments to

Estimates

  

Final

Valuation

 

Consideration paid:

            

Common shares issued (3,878,304)

 $121,391  $  $121,391 

Cash in lieu of fractional shares

  2      2 

Cash-out of certain warrants

  1,323      1,323 

Fair value of options assumed

  2,343      2,343 

Value of consideration

  125,059      125,059 
             

Assets acquired:

            

Cash and due from banks

  17,934      17,934 

Investment securities available for sale

  181,838      181,838 

Loans*

  426,601   (1,864

)

  424,737 

Premises and equipment

  9,037      9,037 

Deferred income taxes

  6,288   1,396   7,684 

Bank-owned life insurance

  12,054      12,054 

Core deposit intangible

  4,191      4,191 

Favorable lease asset

  792   (68

)

  724 

Other assets

  18,085   (111

)

  17,974 

Total assets

  676,820   (647

)

  676,173 
             

Liabilities assumed:

            

Deposits

  481,674      481,674 

FHLB and other long-term borrowings

  19,726      19,726 

Short-term borrowings

  108,609      108,609 

Unfavorable lease liability

  2,884      2,884 

Other liabilities

  4,706   1,867   6,573 

Total liabilities

  617,599   1,867   619,466 
             

Net assets acquired

  59,221   (2,514

)

  56,707 
             

Goodwill resulting fromthe CBH Merger

 $65,838  $2,514  $68,352 

*includes $507 thousand of loans held for sale

For the twelve months ended December 31, 2015, adjustments to the fair value of the assets acquired and liabilities assumed were related to circumstances that existed prior to the CBH Merger date, but that were not known to the Corporation. The adjustments included reductions in the fair value of certain loans, unrecorded liabilities of CBH, and an immaterial adjustment to the calculation of a favorable lease asset, which reduced its value, along with the associated deferred tax items.

As of December 31, 2015, the estimates of fair values of the assets acquired and liabilities assumed in the CBH Merger were finalized.

Powers Craft Parker and Beard, Inc.

The acquisition of PCPB, an insurance brokerage headquartered in Rosemont, Pennsylvania, was completed on October 1, 2014. The consideration paid by the Corporation was $7.0 million, of which $5.4 million was paid at closing and the first of three contingent payments, of $542 thousand, was paid during the fourth quarter of 2015. The remaining $1.1 million consists of two contingent payments, with each payment not to exceed $542 thousand. Each payment is subject to the attainment of certain revenue targets during the applicable periods. The measurement periods for the two remaining contingent payments are the twelve month periods ending September 30, 2016 and 2017. The acquisition of PCPB has enabled the Corporation to offer a comprehensive line of insurance solutions to both individual and business clients.

In connection with the PCPB acquisition, the consideration paid and the fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition are summarized in the following table:

(dollars in thousands)

    

Consideration paid:

    

Cash paid at closing

 $5,399 

Contingent payment disbursed

  542 

Contingent payment liability

  1,083 

Value of consideration

  7,024 
     

Assets acquired:

    

Cash operating accounts

  1,274 

Other investments

  302 

Premises and equipment

  100 

Intangible assets – customer relationships

  3,280 

Intangible assets – non-competition agreements

  1,580 

Intangible assets – trade name

  955 

Other assets

  850 

Total assets

  8,341 
     

Liabilities assumed:

    

Deferred tax liability

  2,437 

Other liabilities

  1,818 

Total liabilities

  4,255 
     

Net assets acquired

  4,086 
     

Goodwill resulting from acquisition of PCPB

 $2,938 

As of December 31, 2014, the Corporation had finalized its fair value estimates related to the acquisition of PCPB.

Pro Forma Income Statements (unaudited)

The following pro forma income statements for the twelve months ended December 31, 2014, 2015 and 2016 present the pro forma results of operations of the combined institution (CBH and the Corporation) as if the merger occurred on January 1, 2014, January 1, 2015 and January 1, 2016, respectively. The pro forma income statement adjustments are limited to the effects of fair value mark amortization and accretion and intangible asset amortization. No cost savings or additional merger expenses have been included in the pro forma results of operations for the twelve month period ended December 31, 2014. Due to the immaterial contribution to net income of the PCPB and RJM acquisitions, which occurred during the three year period shown in the table, the pro forma effects of the PCPC acquisition and the RJM acquisition are excluded.

  

Twelve Months Ended

 
  

December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

 

Net interest income

 $106,236  $100,127  $100,609 

Provision for loan and lease losses

  4,326   4,396   2,041 

Net interest income after provision for loan and lease losses

  101,910   95,731   98,568 

Non-interest income

  54,039   55,960   51,836 

Non-interest expense

  101,745   125,765   100,011 

Income before income taxes

  54,204   25,926   50,393 

Income tax expense

  18,168   9,172   17,673 

Net income

 $36,036  $16,754  $32,720 

Per share data*:

            

Weighted-average basic shares outstanding

  16,859,623   17,488,325   17,444,543 

Dilutive shares

  168,499   267,996   373,384 

Adjusted weighted-average diluted shares

  17,028,122   17,756,321   17,817,927 

Basic earnings per common share

 $2.14  $0.96  $1.88 

Diluted earnings per common share

 $2.12  $0.94  $1.84 

*Assumesthat the shares of CBH common stock outstandingas ofDecember 31, 2014 were outstanding forthefulltwelvemonth periods endedDecember 31, 2013 and 2014,andthereforeequal the weighted averageshares of common stock outstanding for thetwelvemonthsperiodsendedDecember 31,2013 and2014. The merger conversion of 8,618,629shares ofCBH commonstock equals 3,878,304shares of Corporation commonstock (8,618,629 times 0.45, minus 79 fractional shares paid in cash).

Due Diligence, Merger-Related and Merger IntegrationExpenses

Due diligence, merger-related and merger integration expenses include consultant costs, investment banker fees, contract breakage fees, retention bonuses for severed employees, salary and wages for redundant staffing involved in the integration of the institutions and bonus accruals for members of the merger integration team. The following table details the costs identified and classified as due diligence, merger-related and merger integration costs for the periods indicated:

  

Twelve Months Ended December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

 

Advertising

 $  $162  $10 

Employee benefits

     258   23 

Furniture, fixtures and equipment

     159   9 

Information technology

     1,168   44 

Professional fees

     2,471   1,340 

Salaries and wages

     1,868   346 

Other

     584   601 

Total due diligence and merger-related expenses

 $  $6,670  $2,373 

Note 3 -Goodwill & Other Intangible Assets

The Corporation completed an annual impairment test for goodwill and other intangibles as of December 31, 2015 and October 31, 2016. During 2016, the Corporation made a voluntary change in the method of applying an accounting principle related to the timing of the annual goodwill impairment assessment from December 31st to October 31st. Management made this decision based on the time intensive nature of the goodwill impairment assessment. Management does not consider this change in impairment testing date to be a material change in application of an accounting principle. Future impairment testing will be conducted each October 31, unless a triggering event occurs in the interim that would suggest possible impairment, in which case it would be tested as of the date of the triggering event. There was no goodwill impairment and no material impairment to identifiable intangible assets recorded during 2015 or 2016. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.

The Corporation’s goodwill and intangible assets related to the acquisitions of Lau Associates in July 2008, FKF in July 2010, PWMG in May 2011, DTC in May 2012, FBD in November 2012, PCPB in October 2014, CBH in January 2015 and RJM in April 2015 for the years ended December 31, 2016 and 2015 are as follows:

(dollars in thousands)

 

Beginning

Balance

12/31/15

  

Additions/ Adjustments

  

Amortization

  

Ending

Balance

12/31/16

 

Initial

Amortization
Period

Goodwill – Wealth reporting unit

 $20,412  $  $  $20,412  Indefinite

 

Goodwill – Banking reporting unit

  80,783         80,783  Indefinite

 

Goodwill – Insurance reporting unit

  3,570         3,570  Indefinite

 

Total

 $104,765  $  $  $104,765    
                    

Core deposit intangible

 $4,272  $   (825

)

 $3,447  10 years

 

Customer relationships

  14,384      (1,328

)

  13,056 10to

20 years

Non-compete agreements

  2,932      (1,298

)

  1,634 5to

10 years

Trade name

  2,165         2,165  Indefinite

 

Favorable lease asset

  150      (47

)

  103 17to

 75 months

Total

 $23,903  $   (3,498

)

 $20,405    
                    

Grand total

 $128,668  $   (3,498

)

 $125,170    

(dollars in thousands)

 

Beginning

Balance

12/31/14

  

Additions/

Adjustments

  

Amortization/

Impairment

  

Ending

Balance

12/31/15

 

Amortization
Period

Goodwill – Wealth reporting unit

 $20,412  $  $  $20,412  Indefinite

 

Goodwill – Banking reporting unit

  12,431   68,352      80,783  Indefinite

 

Goodwill – Insurance reporting unit

  2,938   632      3,570  Indefinite

 

Total

 $35,781  $68,984  $  $104,765    
                    

Core deposit intangible

 $1,066  $4,191  $(985

)

 $4,272  10 years

 

Customer relationships

  15,562   424   (1,602

)

  14,384 10to

20 years

Non-compete agreements

  3,728   257   (1,053

)

  2,932 5to

10 years

Trade name

  2,165         2,165  Indefinite

 

Favorable lease asset

     724   (574

)

  150 17to

75 months

Total

 $22,521  $5,596  $(4,214

)

 $23,903    
                    

Grand total

 $58,302  $74,580  $(4,214

)

 $128,668    

Note 4 - Investment Securities

The amortized cost and fair value of investments, which were classified asavailable for sale, are as follows:

As ofDecember 31, 2016

(dollars in thousands)

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

 

U.S. Treasury securities

 $200,094  $3  $  $200,097 

Obligations of the U.S. government and agencies

  83,111   167   (1,080

)

  82,198 

Obligations of state and political subdivisions

  33,625   26   (121

)

  33,530 

Mortgage-backed securities

  185,997   1,260   (1,306

)

  185,951 

Collateralized mortgage obligations

  49,488   108   (902

)

  48,694 

Other investments

  16,575   105   (154

)

  16,526 

Total

 $568,890  $1,669  $(3,563

)

 $566,996 

As ofDecember 31, 2015

(dollars in thousands)

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

 

U.S. Treasury securities

 $101  $  $(1

)

 $100 

Obligations of the U.S. government and agencies

  101,342   470   (317

)

  101,495 

Obligations of state and political subdivisions

  41,892   123   (49

)

  41,966 

Mortgage-backed securities

  157,422   1,482   (215

)

  158,689 

Collateralized mortgage obligations

  29,756   166   (123

)

  29,799 

Other investments

  17,263   38   (384

)

  16,917 

Total

 $347,776  $2,279  $(1,089

)

 $348,966 

The following table shows the amount ofavailable for sale investment securities that were in an unrealized loss position at December 31, 2016:

  

Less than 12
Months

  

12 Months
or Longer

  

Total

 

(dollars in thousands)

 

Fair
Value

  

Unrealized

Losses

  

Fair
Value

  

Unrealized

Losses

  

Fair
Value

  

Unrealized

Losses

 

Obligations of the U.S. government and agencies

 $62,211  $(1,080

)

 $  $  $62,211  $(1,080

)

Obligations of state and political subdivisions

  24,482   (121

)

        24,482   (121

)

Mortgage-backed securities

  101,433   (1,306

)

        101,433   (1,306

)

Collateralized mortgage obligations

  35,959   (902

)

        35,959   (902

)

Other investments

  2,203   (93

)

  11,895   (61

)

  14,098   (154

)

Total

 $226,288  $(3,502

)

 $11,895  $(61

)

 $238,183  $(3,563

)

The following table shows the amount ofavailable for sale investment securities that were in an unrealized loss position at December 31, 2015:

  

Less than 12
Months

  

12 Months
or Longer

  

Total

 

(dollars in thousands)

 

Fair
Value

  

Unrealized Losses

  

Fair
Value

  

Unrealized Losses

  

Fair
Value

  

Unrealized Losses

 

U.S. Treasury securities

 $100  $(1

)

 $  $  $100  $(1

)

Obligations of the U.S. government and agencies

  49,759   (317

)

        49,759   (317

)

Obligations of state and political subdivisions

  18,725   (46

)

  2,016   (3

)

  20,741   (49

)

Mortgage-backed securities

  55,763   (215

)

        55,763   (215

)

Collateralized mortgage obligations

  6,407   (85

)

  2,436   (38

)

  8,843   (123

)

Other investments

  3,945   (238

)

  11,810   (146

)

  15,755   (384

)

Total

 $134,699  $(902

)

 $16,262  $(187

)

 $150,961  $(1,089

)

Management evaluates the Corporation’s investment securities that are in an unrealized loss position in order to determine if the decline in fair value is other than temporary. The investment portfolio includes debt securities issued by U.S. government agencies, U.S. government-sponsored agencies, state and local municipalities and other issuers. All fixed income investment securities in the Corporation’s investment portfolio are rated as investment-grade or higher. Factors considered in the evaluation include the current economic climate, the length of time and the extent to which the fair value has been below cost, interest rates and the bond rating of each security. The unrealized losses presented in the tables above are temporary in nature and are primarily related to market interest rates rather than the underlying credit quality of the issuers or collateral. Management does not believe that these unrealized losses are other-than-temporary. The Corporation does not have the intent to sell these securities prior to their maturity or the recovery of their cost bases and believes that it is more likely, than not, that it will not have to sell these securities prior to their maturity or the recovery of their cost bases.

At December 31, 2016, securities having a fair value of $119.4 million were specifically pledged as collateral for public funds, trust deposits, the FRB discount window program, FHLB borrowings and other purposes. The FHLB has a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.

The amortized cost and fair value ofavailable for sale investment and mortgage-related securities available for sale as of December 31, 2016 and 2015, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

  

December 31, 2016

 

(dollars in thousands)

 

Amortized

Cost

  

Fair

Value

 

Investment securities*:

        

Due in one year or less

 $213,876  $213,885 

Due after one year through five years...

  40,335   40,270 

Due after five years through ten years

  45,840   44,914 

Due after ten years

  18,079   18,055 

Subtotal

  318,130   317,124 

Mortgage-related securities

  235,485   234,644 

Total

 $553,615  $551,768 

*Included in the investment portfolio, but not in the table above, are mutual funds with an amortized cost and fair value, as ofDecember 31, 2016, of$15.3 million and$15.2 million,respectively,which have no stated maturity.

  

December 31, 2015

 

(dollars in thousands)

 

Amortized

Cost

  

Fair

Value

 

Investment securities*:

        

Due in one year or less

 $9,570  $9,574 

Due after one year through five years

  61,368   61,467 

Due after five years through ten years

  53,193   53,070 

Due after ten years

  20,904   21,141 

Subtotal

  145,035   145,252 

Mortgage-related securities

  187,178   188,488 

Total

 $332,213  $333,740 

*Included in the investment portfolio, but not in the table above, are mutual funds with an amortized cost and fair value, as ofDecember 31, 2015, of$15.6 million and$15.2 million,respectively,which have no stated maturity.

Proceeds from the sale ofavailable for sale investment securities totaled $276 thousand, $64.9 million and $24.4 million for the twelve months ended December 31, 2016, 2015 and 2014, respectively. Net loss on sale of available for sale investment securities for the twelve months ended December 31, 2016 totaled $77 thousand. Net gain on sale of available for sale investment securities for the twelve months ended December 31, 2015 and 2014 totaled $931 thousand and $471 thousand, respectively.

The amortized cost and fair value of investment securitiesheld to maturity as of December 31, 2016 are as follows:

As ofDecember 31, 2016

(dollars in thousands)

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

 

Mortgage-backed securities

 $2,879  $  $(61

)

 $2,818 

Total

 $2,879  $  $(61

)

 $2,818 

The following table shows the amount ofheld to maturitysecurities that were in an unrealized loss position at December 31, 2015:

  

Less than 12
Months

  

12 Months
or Longer

  

Total

 

(dollars in thousands)

 

Fair
Value

  

Unrealized

Losses

  

Fair
Value

  

Unrealized

Losses

  

Fair
Value

  

Unrealized

Losses

 

Mortgage-backed securities

 $2,818  $(61

)

 $  $  $2,818  $(61

)

Total

 $2,818  $(61

)

 $  $  $2,818  $(61

)

The amortized cost and fair value ofheld to maturity investment securities as of December 31, 2016, by contractual maturity, are shown below:

  

December 31, 2016

 

(dollars in thousands)

 

Amortized

Cost

  

Fair

Value

 

Mortgage-related securities1

  2,879   2,818 

Total

 $2,879  $2,818 

1Expected maturities of mortgage-related securities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

As of December 31, 2015, there were no investmentsheld to maturity.

As of December 31, 2016 and December 31, 2015, the Corporation’s investment securities held intrading accounts totaled $3.9 million and $4.0 million, respectively, and consist solely of deferred compensation trust accounts which are invested in listed mutual funds whose diversification is at the discretion of the deferred compensation plan participants. Investment securities held in trading accounts are reported at fair value, with adjustments in fair value reported through income.

Note 5 - Loans and Leases

The loan and lease portfolio consists of loans and leases originated by the Corporation, as well as loans acquired in mergers and acquisitions. These mergers and acquisitions include the January 2015 acquisition of CBH, the November 2012 transaction with First Bank of Delaware and the July 2010 acquisition of First Keystone Financial, Inc. Many of the tables in this footnote are presented for all loans as well as supplemental tables fororiginatedandacquired loans.

A. The table below detailsallportfolioloans and leases as of the dates indicated:

  

December 31,

2016

  

December 31,

2015

 

Loans held for sale

 $9,621  $8,987 

Real estate loans:

        

Commercial mortgage

 $1,110,898  $964,259 

Home equity lines and loans

  207,999   209,473 

Residential mortgage

  413,540   406,404 

Construction

  141,964   90,421 

Total real estate loans

  1,874,401   1,670,557 

Commercial and industrial

  579,791   524,515 

Consumer

  25,341   22,129 

Leases

  55,892   51,787 

Total portfolio loans and leases

  2,535,425   2,268,988 

Total loans and leases

 $2,545,046  $2,277,975 

Loans with fixed rates

 $1,130,172  $1,103,622 

Loans with adjustable or floating rates

  1,414,874   1,174,353 

Total loans and leases

 $2,545,046  $2,277,975 

Net deferred loan origination fees included in the above loan table

 $(735

)

 $(70

)

The table below details the Corporation’soriginated portfolio loans and leases as of the dates indicated:

  

December 31,

2016

  

December 31,

2015

 

Loans held for sale

 $9,621  $8,987 

Real estate loans:

        

Commercial mortgage

 $946,879  $772,571 

Home equity lines and loans

  178,450   171,189 

Residential mortgage

  342,268   316,487 

Construction

  141,964   87,155 

Total real estate loans

  1,609,561   1,347,402 

Commercial and industrial

  550,334   462,746 

Consumer

  25,200   21,934 

Leases

  55,892   51,787 

Total portfolio loans and leases

  2,240,987   1,883,869 

Total loans and leases

 $2,250,608  $1,892,856 

Loans with fixed rates

 $992,917  $932,575 

Loans with adjustable or floating rates

  1,257,691   960,281 

Total originated loans and leases

 $2,250,608  $1,892,856 

Net deferred loan origination fees included in the above loan table

  (735

)

  (70

)

The table below details the Corporation’sacquired portfolio loans as of the dates indicated:

  

December 31,

2016

  

December 31,

2015

 

Real estate loans:

        

Commercial mortgage

 $164,019  $191,688 

Home equity lines and loans

  29,549   38,284 

Residential mortgage

  71,272   89,917 

Construction

     3,266 

Total real estate loans

  264,840   323,155 

Commercial and industrial

  29,457   61,769 

Consumer

  141   195 

Total portfolio loans and leases

  294,438   385,119 

Total loans and leases

 $294,438  $385,119 

Loans with fixed rates

 $137,255  $171,047 

Loans with adjustable or floating rates

  157,183   214,072 

Total acquired loans and leases

 $294,438  $385,119 

B. Components of the net investment in leases are detailed as follows:

(dollars in thousands)

 

December 31,

2016

  

December 31,

2015

 

Minimum lease payments receivable

 $62,379  $58,422 

Unearned lease income

  (8,608

)

  (8,919

)

Initial direct costs and deferred fees

  2,121   2,284 

Total

 $55,892  $51,787 

C. Non-Performing Loans and Leases(1)

The following table detailsall non-performing portfolio loans and leases as of the dates indicated:

(dollars in thousands)

 

December 31,

2016

  

December 31,

2015

 

Non-accrual loans and leases:

        

Commercial mortgage

 $320  $829 

Home equity lines and loans

  2,289   2,027 

Residential mortgage

  2,658   3,212 

Construction

     34 

Commercial and industrial

  2,957   4,133 

Consumer

  2    

Leases

  137   9 

Total

 $8,363  $10,244 

(1)

Purchased credit-impaired loans, which have been recorded at their fair values. The difference between the recorded fair value and the principal value is accreted to interest income over the contractual lives of the loans in accordance with ASC 310-20. Certain acquired loans which were deemed to be credit impairedvalues at acquisition, and which are accounted for in accordanceperforming, are excluded from this table, with ASC 310-30, as discussed below, in subsectionthe exception ofH$ of this footnote.

G. Allowance for Loan344 thousand and Lease Losses

The allowance for loan and lease losses (the “Allowance”) is established through a provision for loan and lease losses (the “Provision”) charged as an expense. The principal balances$661 thousand of loans and leases are charged against the Allowance when the Corporation believes that the principal is uncollectible. The Allowance is maintained at a level that the Corporation believes is sufficient to absorb estimated potential credit losses.

The Corporation’s determination of the adequacy of the Allowance is based on periodic evaluations of the loan and lease portfolio and other relevant factors. However, this evaluation is inherently subjective as it requires significant estimates by the Corporation. Consideration is given to a variety of factors in establishing these estimates. Various qualitative factors are considered, including specific terms and conditions of loans and leases, underwriting standards, delinquency statistics, industry concentration, overall exposure to a single customer, adequacy of collateral, the dependence on collateral, and results of internal loan review, including a borrower’s perceived financial and management strengths, the amounts and timing of the present value of future cash flows, and the access to additional funds. Also, quantitative factors in the form of historical charge-off history by portfolio segment are considered. In connection with these quantitative factors, management establishes what it deems to be an adequate look-back period for the charge-off history. In addition, management develops an estimate of a loss emergence period for each segment of the loan portfolio. The loss emergence period estimates the time between the occurrence of a loss event for a borrower and an actual charge-off of a loan.

As part of the process of calculating the Allowance to the different segments of the loan and lease portfolio, the Corporation considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews of the individual loans are performed by both in-house staff as well as external third-party loan review specialists. The result of these reviews is reflected in the risk grade assigned to each loan. In addition, the remaining segments of the loan and lease portfolio, which include residential mortgage, home equity lines and loans, consumer loans, and leases, are calculated portions of the Allowance based on their performance status.

The evaluation process also considers the impact of competition, current and expected economic conditions, national and international events, the regulatory and legislative environment and inherent risks in the loan and lease portfolio. All of these factors may be susceptible to significant change. To the extent actual outcomes differ from the Corporation’s estimates, an additional Provision may be required that might adversely affect the Corporation’s results of operations in future periods. In addition, various regulatory agencies, as an integral part of their examination processes, periodically review the adequacy of the Allowance. Such agencies may require the Corporation to record additions to the Allowance based on their judgment of information available to them at the time of their examination.

H. Impaired Loans and Leases

A loan or lease is considered impaired when, based on current information, it is probable that the Corporation will be unable to collect the contractually scheduled payments of principal or interest. When assessing impairment, the Corporation considers various factors, which include payment status, realizable value of collateral and the probability of collecting scheduled principal and interest payments when due. Loans and leases that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.

The Corporation determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Impairment is measured by either the present value of expected future cash flows discounted at the loan’s contractual effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

In addition to originating loans, the Corporation occasionally acquires loans through mergers or loan purchase transactions. Some of these acquired loans may exhibit deteriorated credit quality that has occurred since origination and the Corporation may not expect to collect all contractual payments. Accounting for these purchased credit-impaired loans is done in accordance with ASC 310-30.as ofDecember 31, 2016 and December 31, 2015, respectively, which became non-performing subsequent to acquisition.

    The following table details non-performingoriginated portfolio loans and leases as of the dates indicated:

(dollars in thousands)

 

December 31,

2016

  

December 31,

2015

 

Non-accrual originated loans and leases:

        

Commercial mortgage

 $265  $279 

Home equity lines and loans

  2,169   1,788 

Residential mortgage

  1,654   1,964 

Construction

     34 

Commercial and industrial

  941   3,044 

Consumer

  2    

Leases

  137   9 

Total

 $5,168  $7,118 

The following table details non-performingacquired portfolio loans(1) as of the dates indicated:

(dollars in thousands)

 

December 31,

2016

  

December 31,

2015

 

Non-accrual acquired loans and leases:

        

Commercial mortgage

 $55  $550 

Home equity lines and loans

  120   239 

Residential mortgage

  1,004   1,248 

Commercial and industrial

  2,016   1,089 

Total

 $3,195  $3,126 

(1)

Purchased credit-impaired loans, arewhich have been recorded at their fair value, reflectingvalues at acquisition, and which are performing, are excluded from this table, with the present valueexception of$344thousand and $661 thousand of purchased credit-impaired loans as ofDecember 31, 2016 and December 31, 2015, respectively, which became non-performing subsequent to acquisition.

D. Purchased Credit-Impaired Loans

The outstanding principal balance and related carrying amount of credit-impaired loans, for which the Corporation applies ASC 310-30,Accounting for Purchased Loans with Deteriorated Credit Quality, to account for the interest earned, as of the dates indicated, are as follows:

(dollars in thousands)

 

December 31,

2016

  

December 31,

2015

 

Outstanding principal balance

 $18,091  $24,879 

Carrying amount(1)

 $12,432  $16,846 

(1)

Includes $368 thousand and $699 thousandofpurchased credit-impaired loans as ofDecember 31, 2016 and December 31, 2015, respectively, for which the amounts expected to be collected. Income recognition on these loans is based on a reasonable expectation aboutCorporation could not estimate the timing andor amount of expected cash flows to be collected. Acquiredcollected at acquisition, and for which no accretable yield is recognized. Additionally, the table above includes $344 thousand and $661 thousand of purchased credit-impaired loans deemed impairedas ofDecember 31, 2016 and considered collateral dependent, with the timing of the sale of loan collateral indeterminate, remain on nonaccrual statusDecember 31, 2015, respectively, which became non-performing subsequent to acquisition, which are disclosed in Note 5C, above, and which also have no accretable yield.

The following table presents changes in the accretable discount on purchased credit-impaired loans, for which the Corporation applies ASC 310-30, for the twelve months ended December 31, 2016:

(dollars in thousands)

 

Accretable
Discount

 

Balance, December 31, 2015

 $6,115 

Accretion

  (1,858

)

Reclassifications from nonaccretable difference

  182 

Additions/adjustments

  68 

Disposals

  (1,274

)

Balance, December 31, 2016

 $3,233 

E. Age Analysis of Past Due Loans and Leases

The following tables present an aging ofall portfolio loans and leases as of the dates indicated:

  

Accruing Loans and Leases

         

(dollars in thousands)

 

As of December 31, 2016

 

30 – 59

Days
Past Due

  

60 – 89

Days
Past Due

  

Over 89

Days
Past Due

  

Total Past

Due

  

Current*

  

Total

Accruing

Loans and

Leases

  

Nonaccrual

Loans and

Leases

  

Total

Loans

and

Leases

 

Commercial mortgage

 $666  $722  $  $1,388  $1,109,190  $1,110,578  $320  $1,110,898 

Home equity lines and loans

  11         11   205,699   205,710   2,289   207,999 

Residential mortgage

  823   490      1,313   409,569   410,882   2,658   413,540 

Construction

              141,964   141,964      141,964 

Commercial and industrial

  36         36   576,798   576,834   2,957   579,791 

Consumer

  10   5      15   25,324   25,339   2   25,341 

Leases

  177   86      263   55,492   55,755   137   55,892 
  $1,723  $1,303  $  $3,026  $2,524,036  $2,527,062  $8,363  $2,535,425 

  

Accruing Loans and Leases

         

(dollars in thousands)

 

As of December 31, 2015

 

30 – 59

Days
Past Due

  

60 – 89

Days
Past Due

  

Over 89

Days
Past Due

  

Total Past

Due

  

Current*

  

Total

Accruing

Loans and

Leases

  

Nonaccrual

Loans and

Leases

  

Total

Loans

and

Leases

 

Commercial mortgage

 $1,126  $211  $  $1,337  $962,093  $963,430  $829  $964,259 

Home equity lines and loans

  1,596   15      1,611   205,835   207,446   2,027   209,473 

Residential mortgage

  1,923   74      1,997   401,195   403,192   3,212   406,404 

Construction

              90,387   90,387   34   90,421 

Commercial and industrial

  99   39      138   520,244   520,382   4,133   524,515 

Consumer

  20         20   22,109   22,129      22,129 

Leases

  375   123      498   51,280   51,778   9   51,787 
  $5,139  $462  $  $5,601  $2,253,143  $2,258,744  $10,244  $2,268,988 

*included as “current” are $15.3 million and $10.5 million of loans and leases as of December 31, 2016 and 2015, respectively, which are classified as Administratively Delinquent. An Administratively Delinquent loan is one which has been approved for a renewal or extension but has not had all the required documents fully executed as of the reporting date. The Corporation does not consider these loans to be delinquent.

The following tables present an aging oforiginated portfolio loans and leases as of the dates indicated:

  

Accruing Loans and Leases

         

(dollars in thousands)

 

As of December 31, 2016

 

30 – 59

Days
Past Due

  

60 – 89

Days
Past Due

  

Over 89

Days
Past Due

  

Total Past

Due

  

Current*

  

Total

Accruing

Loans and

Leases

  

Nonaccrual

Loansand

Leases

  

Total

Loans

and

Leases

 

Commercial mortgage

 $  $722  $  $722  $945,892  $946,614  $265  $946,879 

Home equity lines and loans

  11         11   176,270   176,281   2,169   178,450 

Residential mortgage

  773   64      837   339,778   340,615   1,653   342,268 

Construction

              141,964   141,964      141,964 

Commercial and industrial

              549,393   549,393   941   550,334 

Consumer

  10   5      15   25,183   25,198   2   25,200 

Leases

  177   86      263   55,492   55,755   137   55,892 
  $971  $877  $  $1,848  $2,233,972  $2,235,820  $5,167  $2,240,987 

  

Accruing Loans and Leases

         

(dollars in thousands)

 

As of December 31, 2015

 

30 – 59

Days
Past Due

  

60 – 89

Days
Past Due

  

Over 89

Days
Past Due

  

Total Past

Due

  

Current*

  

Total

Accruing

Loans and

Leases

  

Nonaccrual

Loans and

Leases

  

Total

Loans

and

Leases

 

Commercial mortgage

 $1,016  $155  $  $1,171  $771,121  $772,292  $279  $772,571 

Home equity lines and loans

  1,445         1,445   167,956   169,401   1,788   171,189 

Residential mortgage

  1,475   9      1,484   313,039   314,523   1,964   316,487 

Construction

              87,121   87,121   34   87,155 

Commercial and industrial

              459,702   459,702   3,044   462,746 

Consumer

  20         20   21,914   21,934      21,934 

Leases

  375   123      498   51,280   51,778   9   51,787 
  $4,331  $287  $  $4,618  $1,872,133  $1,876,751  $7,118  $1,883,869 

*included as “current” are $13.5 million and $10.1 million of loans and leases as of December 31, 2016 and 2015, respectively, which are classified as Administratively Delinquent. An Administratively Delinquent loan is one which has been approved for a renewal or extension but has not had all the required documents fully executed as of the reporting date. The Corporation does not consider these loans to be delinquent.

The following tables present an aging ofacquired portfolio loans and leases as of the dates indicated:

  

Accruing Loans and Leases

         

(dollars in thousands)

 

As of December 31, 2016

 

30 – 59

Days
Past Due

  

60 – 89

Days
Past Due

  

Over 89

Days
Past Due

  

Total Past

Due

  

Current*

  

Total

Accruing

Loans and

Leases

  

Nonaccrual

Loans and

Leases

  

Total

Loans

and

Leases

 

Commercial mortgage

 $666  $  $  $666  $163,298  $163,964  $55  $164,019 

Home equity lines and loans

              29,429   29,429   120   29,549 

Residential mortgage

  50   426      476   69,791   70,267   1,005   71,272 

Construction

                        

Commercial and industrial

  36         36   27,405   27,441   2,016   29,457 

Consumer

              141   141      141 
  $752  $426  $  $1,178  $290,064  $291,242  $3,196  $294,438 

  

Accruing Loans and Leases

         

(dollars in thousands)

 

As of December 31, 2015

 

30 – 59

Days
Past Due

  

60 – 89

Days
Past Due

  

Over 89

Days
Past Due

  

Total Past Due

  

Current*

  

Total

Accruing

Loans and

Leases

  

Nonaccrual

Loans and

Leases

  

Total

Loans

and

Leases

 

Commercial mortgage

 $110  $56  $  $166  $190,972  $191,138  $550  $191,688 

Home equity lines and loans

  151   15      166   37,879   38,045   239   38,284 

Residential mortgage

  448   65      513   88,156   88,669   1,248   89,917 

Construction

              3,266   3,266      3,266 

Commercial and industrial

  99   39      138   60,542   60,680   1,089   61,769 

Consumer

              195   195      195 
  $808  $175  $  $983  $381,010  $381,993  $3,126  $385,119 

*included as “current” are $1.8 million and $418 thousand of loans and leases as of December 31, 2016 and 2015, respectively, which are classified as Administratively Delinquent. An Administratively Delinquent loan is one which has been approved for a renewal or extension but has not had all the required documents fully executed as of the reporting date. The Corporation does not consider these loans to be delinquent.

F. Allowance for Loan and Lease Losses (the “Allowance”)

The following tables detail the roll-forward of the Allowance for the twelve months ended December 31, 2016:

(dollars in thousands)

 

Commercial
Mortgage

  

Home Equity
Lines and
Loans

  

Residential
Mortgage

  

Construction

  

Commercial
and
Industrial

  

Consumer

  

Leases

  

Unallocated

  

Total

 

Balance, December 31, 2015

 $5,199  $1,307  $1,740  $1,324  $5,609  $142  $518  $18  $15,857 

Charge-offs

  (110

)

  (592

)

  (306

)

     (1,298

)

  (173

)

  (808

)

     (3,287

)

Recoveries

  62   68   48   64   93   23   232      590 

Provision for loan and lease losses

  1,076   472   435   845   738   161   617   (18

)

  4,326 

Balance, December 31, 2016

 $6,227   1,255   1,917   2,233   5,142   153   559      17,486 

The following table details the roll-forward of the Allowance for the twelve months ended December 31, 2015:

(dollars in thousands)

 

Commercial
Mortgage

  

Home Equity
Lines and
Loans

  

Residential
Mortgage

  

Construction

  

Commercial
and
Industrial

  

Consumer

  

Leases

  

Unallocated

  

Total

 

Balance, December 31, 2014

 $3,948  $1,917  $1,736  $1,367  $4,533  $238  $468  $379  $14,586 

Charge-offs

  (50

)

  (774

)

  (791

)

     (1,220

)

  (177

)

  (442

)

     (3,454

)

Recoveries

  27   98   35   4   35   29   101      329 

Provision for loan and lease losses

  1,274   66   760   (47

)

  2,261   52   391   (361

)

  4,396 

Balance December 31, 2015

 $5,199  $1,307  $1,740  $1,324  $5,609  $142  $518  $18  $15,857 

The following table details the allocation of the Allowance forall portfolio loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of December 31, 2016 and December 31, 2015:

(dollars in thousands)

 

As of December 31, 2016

 

Commercial
Mortgage

  

HomeEquity
Lines and
Loans

  

Residential
Mortgage

  

Construction

  

Commercial
and
Industrial

  

Consumer

  

Leases

  

Unallocated

  

Total

 

Allowance on loans and leases:

                                    

Individually evaluated for impairment

 $  $  $73  $  $5  $8  $  $  $86 

Collectively evaluated for impairment

  6,227   1,255   1,844   2,233   5,137   145   559      17,400 

Purchased credit-impaired(1)

                           

Total

 $6,227  $1,255  $1,917  $2,233  $5,142  $153  $559  $  $17,486 

As of December 31, 2015

                                    

Allowance on loans and leases:

                                    

Individually evaluated for impairment

 $  $115  $54  $  $519  $5  $  $  $693 

Collectively evaluated for impairment

  5,199   1,192   1,686   1,324   5,090   137   518   18   15,164 

Purchased credit-impaired(1)

                           

Total

 $5,199  $1,307  $1,740  $1,324  $5,609  $142  $518  $18  $15,857 

I. Troubled Debt Restructurings (“TDR”s)(1)

A TDR occurs when a creditor,Purchased credit-impaired loans are evaluated for economic or legal reasons related to a borrower’s financial difficulties, modifiesimpairment on an individual basis.

The following table details the carrying value forall portfolio loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of December 31, 2016 and December 31, 2015:

(dollars in thousands)

 

As ofDecember 31, 2016

 

Commercial
Mortgage

  

Home Equity
Lines and
Loans

  

Residential
Mortgage

  

Construction

  

Commercial
and
Industrial

  

Consumer

  

Leases

  

Total

 

Carrying value of loans and leases:

                                

Individually evaluated for impairment

 $1,576  $2,354  $7,266  $  $2,946  $31  $  $14,173 

Collectively evaluated for impairment

  1,098,788   205,540   406,271   141,964   575,055   25,310   55,892   2,508,820 

Purchased credit-impaired(1)

  10,534   105   3      1,790         12,432 

Total

 $1,110,898  $207,999  $413,540  $141,964  $579,791  $25,341  $55,892  $2,535,425 

As of December 31, 2015

                                

Carrying value of loans and leases:

                                

Individually evaluated for impairment

 $349  $1,980  $7,754  $33  $4,240  $30  $  $14,386 

Collectively evaluated for impairment

  952,448   207,378   398,635   89,625   515,784   22,099   51,787   2,237,756 

Purchased credit-impaired(1)

  11,462   115   15   763   4,491         16,846 

Total

 $964,259  $209,473  $406,404  $90,421  $524,515  $22,129  $51,787  $2,268,988 

(1)

Purchased credit-impaired loans are evaluated for impairment on an individual basis.

The following table details the allocation of the Allowance fororiginated portfolio loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of December 31, 2016 and December 31, 2015:

(dollars in thousands)

 

As ofDecember 31, 2016

 

Commercial
Mortgage

  

HomeEquity
Lines and
Loans

  

Residential
Mortgage

  

Construction

  

Commercial
and
Industrial

  

Consumer

  

Leases

  

Unallocated

  

Total

 

Allowance on loans and leases:

                                    

Individually evaluated for impairment

 $  $  $45  $  $5  $8  $  $  $58 

Collectively evaluated for impairment

  6,227   1,255   1,844   2,233   5,137   145   559      17,400 

Total

 $6,227  $1,255  $1,889  $2,233  $5,142  $153  $559  $  $17,458 

As of December 31, 2015

                                    

Allowance on loans and leases:

                                    

Individually evaluated for impairment

 $  $115  $54  $  $519  $5  $  $  $693 

Collectively evaluated for impairment

  5,199   1,192   1,686   1,324   5,090   137   518   18   15,164 

Total

 $5,199  $1,307  $1,740  $1,324  $5,609  $142  $518  $18  $15,857 

The following table details the carrying value fororiginated portfolio loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of December 31, 2016 and December 31, 2015:

(dollars in thousands)

 

As ofDecember 31, 2016

 

Commercial
Mortgage

  

Home Equity
Lines and
Loans

  

Residential
Mortgage

  

Construction

  

Commercial
and
Industrial

  

Consumer

  

Leases

  

Total

 

Carrying value of loans and leases:

                                

Individually evaluated for impairment

 $1,521  $2,319  $4,111  $  $1,190  $31  $  $9,172 

Collectively evaluated for impairment

  945,358   176,131   338,157   141,964   549,144   25,169   55,892   2,231,815 

Total

 $946,879  $178,450  $342,268  $141,964  $550,334  $25,200  $55,892  $2,240,987 

As of December 31, 2015

                                

Carrying value of loans and leases:

                                

Individually evaluated for impairment

 $279  $1,832  $4,394  $33  $3,229  $30  $  $9,797 

Collectively evaluated for impairment

  772,292   169,357   312,093   87,122   459,517   21,904   51,787   1,874,072 

Total

 $772,571  $171,189  $316,487  $87,155  $462,746  $21,934  $51,787  $1,883,869 

The following table details the allocation of the Allowance foracquired portfolio loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of December 31, 2016 and December 31, 2015:

(dollars in thousands)

 

As ofDecember 31, 2016

 

Commercial
Mortgage

  

Home

Equity
Lines and
Loans

  

Residential
Mortgage

  

Construction

  

Commercial
and
Industrial

  

Consumer

  

Leases

  

Unallocated

  

Total

 

Allowance on loans and leases:

                                    

Individually evaluated for impairment

 $  $  $28  $  $  $  $  $  $28 

Collectively evaluated for impairment

                           

Purchased credit-impaired(1)

                           

Total

 $  $  $28  $  $  $  $  $  $28 

As of December 31, 2015

                                    

Allowance on loans and leases:

                                    

Individually evaluated for impairment

 $  $  $  $  $  $  $  $  $ 

Collectively evaluated for impairment

                           

Purchased credit-impaired(1)

                           

Total

 $  $  $  $  $  $  $  $  $ 

(1)

Purchased credit-impaired loans are evaluated for impairment on an individual basis.

The following table details the carrying value foracquired portfolio loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of December 31, 2016 and December 31, 2015:

(dollars in thousands)

 

As ofDecember 31, 2016

 

Commercial
Mortgage

  

Home Equity
Lines and
Loans

  

Residential
Mortgage

  

Construction

  

Commercial
and
Industrial

  

Consumer

  

Leases

  

Total

 

Carrying value of loans and leases:

                                

Individually evaluated for impairment

 $55   35   3,155      1,756         5,001 

Collectively evaluated for impairment

  153,430   29,409   68,114      25,911   141      277,005 

Purchased credit-impaired(1)

  10,534   105   3      1,790         12,432 

Total

 $164,019   29,549   71,272      29,457   141      294,438 

As of December 31, 2015

                                

Carrying value of loans and leases:

                                

Individually evaluated for impairment

 $70  $148  $3,360  $  $1,011  $  $  $4,589 

Collectively evaluated for impairment

  180,156   38,021   86,542   2,503   56,267   195      363,684 

Purchased credit-impaired(1)

  11,462   115   15   763   4,491         16,846 

Total

 $191,688  $38,284  $89,917  $3,266  $61,769  $195  $  $385,119 

(1)Purchased credit-impaired loans are evaluated for impairment on an individual basis.

As part of the process of determining the Allowance for the different segments of the loan and lease portfolio, Management considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews of the individual loans are performed by both in-house staff as well as external loan reviewers. The result of these reviews is reflected in the risk grade assigned to each loan. These internally assigned grades are as follows:

Pass – Loans considered satisfactory with no indications of deterioration.

Special mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

In addition, for the remaining segments of the loan and lease portfolio, which include residential mortgage, home equity lines and loans, consumer, and leases, the credit quality indicator used to determine this component of the Allowance is based on performance status.

The following tables detail the carrying value ofall portfolio loans and leases by portfolio segment based on the credit quality indicators used to determine the Allowance as of December 31, 2016 and December 31, 2015:

Credit Risk Profile by Internally Assigned Grade 
                                 

(dollars in thousands)

 

Commercial Mortgage

  

Construction

  

Commercial and Industrial

  

Total

 
  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

 

Pass

 $1,099,557  $946,887  $140,370  $88,653  $570,342  $510,040  $1,810,269  $1,545,580 

Special Mention

  1,892   7,029         2,315   1,123   4,207   8,152 

Substandard

  9,449   10,343   1,594   1,768   5,512   13,352   16,555   25,463 

Doubtful

              1,622      1,622    

Total

 $1,110,898  $964,259  $141,964  $90,421  $579,791  $524,515  $1,832,653  $1,579,195 

Credit Risk Profile by Payment Activity 
                                         

(dollars in thousands)

 

Residential Mortgage

  

Home Equity Lines andLoans

  

Consumer

  

Leases

  

Total

 
  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

 

Performing

 $410,882  $403,192  $205,710  $207,446  $25,339  $22,129  $55,755  $51,778  $697,686  $684,545 

Non-performing

  2,658   3,212   2,289   2,027   2      137   9   5,086   5,248 

Total

 $413,540  $406,404  $207,999  $209,473  $25,341  $22,129  $55,892  $51,787  $702,772  $689,793 

The following tables detail the carrying value oforiginatedportfolio loans and leases by portfolio segment based on the credit quality indicators used to determine the Allowance as of December 31, 2016 and December 31, 2015:

Credit Risk Profile by Internally Assigned Grade 
    

(dollars in thousands)

 

Commercial Mortgage

  

Construction

  

Commercial and Industrial

  

Total

 
  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

  

December 31,2016

  

December 31,2015

 

Pass

 $936,737  $758,240  $140,370  $86,065  $544,876  $454,454  $1,621,983  $1,298,759 

Special Mention

  1,892   7,029         2,279   1,015   4,171   8,044 

Substandard

  8,250   7,302   1,594   1,090   3,054   7,277   12,898   15,669 

Doubtful

              125      125    

Total

 $946,879  $772,571  $141,964  $87,155  $550,334  $462,746  $1,639,177  $1,322,472 

Credit Risk Profile by Payment Activity

 
  

(dollars in thousands)

 

Residential Mortgage

  

Home Equity Lines andLoans

  

Consumer

  

Leases

  

Total

 
  

December 31, 2016

  

December 31, 2015

  

December 31, 2016

  

December 31, 2015

  

December 31, 2016

  

December 31, 2015

  

December 31, 2016

  

December 31, 2015

  December 31, 2016  

December 31, 2015

 

Performing

 $340,615  $314,523  $176,281  $169,401  $25,198  $21,934  $55,755  $51,778  $597,849  $557,636 

Non-performing

  1,653   1,964   2,169   1,788   2      137   9   3,961   3,761 

Total

 $342,268  $316,487  $178,450  $171,189  $25,200  $21,934  $55,892  $51,787  $601,810  $561,397 

The following tables detail the carrying value ofacquiredportfolio loans and leases by portfolio segment based on the credit quality indicators used to determine the Allowance as of December 31, 2016 and December 31, 2015:

Credit Risk Profile by Internally Assigned Grade
   

(dollars in thousands)

 

Commercial Mortgage

  

Construction

  

Commercial and Industrial

  

Total

  
  

December 31,

2016

  

December 31,

2015

  

December 31,

2016

  

December 31,

2015

  

December 31,

2016

  

December 31,

2015

  

December 31,

2016

  

December 31,

2015

  

Pass

 $162,820  $188,647  $  $2,588  $25,466  $55,586  $188,286  $246,821  

Special Mention

              36   108   36   108  

Substandard

  1,199   3,041      678   2,458   6,075   3,657   9,794  

Doubtful

              1,497      1,497     

Total

 $164,019  $191,688  $  $3,266  $29,457  $61,769  $193,476  $256,723  

Credit Risk Profile by Payment Activity 
             

(dollars in thousands)

 

Residential Mortgage

  

Home Equity Lines and Loans

  

Consumer

  

Total

 
  

December 31,

2016

  

December 31,

2015

  

December 31,

2016

  

December 31,

2015

  

December 31,

2016

  

December 31,

2015

  

December 31,

2016

  

December 31,

2015

 

Performing

 $70,267  $88,669  $29,429  $38,045  $141  $195   99,837  $126,909 

Non-performing

  1,005   1,248   120   239         1,125   1,487 

Total

 $71,272  $89,917  $29,549  $38,284  $141  $195   100,962  $128,396 

G. Troubled Debt Restructurings (“TDRs”)

The restructuring of a loan is considered a “troubled debt restructuring” if both of the following conditions are met: (i) the borrower is experiencing financial difficulties, and (ii) the creditor has granted a concession. The most common concessions granted include one or more modifications to the terms of the debt, such as (a) a reduction in the interest rate for the remaining life of the debt, (b) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (c) a temporary period of interest-only payments, (d) a reduction in the contractual payment amount for either a short period or remaining term of the loan, and (e) for leases, a reduced lease payment. A less common concession granted is the forgiveness of a portion of the principal.

The determination of whether a borrower is experiencing financial difficulties takes into account not only the current financial condition of the borrower, but also the potential financial condition of the borrower, were a concession not granted. Similarly, the determination of whether a concession has been granted is very subjective in nature. For example, simply extending the term of a loan at its original interest rate or even at a higher interest rate could be interpreted as a concession unless the borrower could readily obtain similar credit terms from a different lender.

The following table presents the balance of TDRs as of the indicated dates:

(dollars in thousands)

 

December 31,

2016

  

December 31,

2015

 

TDRs included in nonperforming loans and leases

 $2,632  $1,935 

TDRs in compliance with modified terms

  6,395   4,880 

Total TDRs

 $9,027  $6,815 

The following table presents information regarding loan and lease modifications categorized as TDRs for the twelve months ended December 31, 2016:

  

For the Twelve Months Ended December 31, 2016

 

(dollars in thousands)

 

Number of Contracts

  

Pre-Modification

Outstanding Recorded Investment

  

Post-Modification Outstanding Recorded Investment

 

Commercial mortgage

  1  $1,256  $1,256 

Residential

  2   141   148 

Home equity lines and loans

  6   265   265 

Commercial and industrial

  4   1,006   1,006 

Leases

  3   104   104 

Total

  16  $2,772  $2,779 

The following table presents information regarding the types of loan and lease modifications made for the twelve months ended December 31, 2016:

  

Number of Contracts

 
  

Interest

Rate

Change

  

Loan Term

Extension

  

Interest Rate

Change and

Term Extension

  

Interest Rate

Change

and/or

Interest-Only

Period

  

Contractual

Payment

Reduction

(Leases only)

  

Temporary

Payment

Deferral

 

Commercial mortgage

     1             

Residential

        2          

Home equity lines and loans

           6        

Commercial and industrial

     3            1 

Leases

              3    

Total

     4   2   6   3   1 

The following table presents information regarding loan and lease modifications categorized as TDRs for the twelve months ended December 31, 2015:

  

For the Twelve Months Ended December 31, 2015

 

(dollars in thousands)

 

Number of Contracts

  

Pre-Modification

Outstanding Recorded

Investment

  

Post-Modification

Outstanding Recorded

Investment

 

Residential

  4  $2,181  $2,181 

Home equity lines and loans

  1   22   22 

Leases

  2   66   66 

Total

  7  $2,269  $2,269 

The following table presents information regarding the types of loan and lease modifications made for the twelve months ended December 31, 2015:

  

Number of Contracts

 
  

Interest

Rate

Change

  

Loan Term

Extension

  

Interest Rate

Change and

Term Extension

  

Interest Rate

Change

and/or

Interest-Only

Period

  

Contractual

Payment

Reduction

(Leases only)

  

Temporary

Payment

Deferral

 

Residential

        2   2       

Home equity lines and loans

           1       

Leases

              2    

Total

        2   3   2    

During the twelve months ended December 31, 2016, there were no defaults of loans that had received troubled debt restructurings in 2015.

H. Impaired Loans

The following tables detail the recorded investment and principal balance of impaired loans by portfolio segment, their related allowance for loan and lease losses and interest income recognized for the twelve months ended December 31, 2016, 2015 and 2014 (purchased credit-impaired loans are not included in the tables):

(dollars in thousands)

As of or for the Twelve Months EndedDecember 31, 2016

 

Recorded

Investment**

  

Principal

Balance

  

Related

Allowance

  

Average

Principal

Balance

  

Interest

Income

Recognized

  

Cash-Basis

Interest

Income

Recognized

 

Impaired loans with related allowance:

                        

Residential mortgage

 $622  $622  $73  $639  $27  $ 

Commercial and industrial

  84   84   5   103   5    

Consumer

  31   31   8   33   2    

Total

  737   737   86   775   34    
                         

Impaired loans* without related allowance:

                        

Commercial mortgage

  1,577   1,577      1,583   70    

Home equity lines and loans

  2,354   2,778      2,833   25    

Residential mortgage

  6,644   6,970      7,544   276    

Commercial and industrial

  2,862   3,692      8,362   146    

Total

  13,437   15,017      20,322   517    
                        

Grand total

 $14,174  $15,754  $86  $21,097  $551  $ 

*The table above does not include the recorded investmentof $240 thousand of impaired leases without a related allowance for loan and lease losses.

**Recorded investment equals principal balance less partial charge-offs and interest payments on non-performing loans that have been applied to principal.

(dollars in thousands)

As of or for the Twelve Months EndedDecember 31, 2015

 

Recorded

Investment**

  

Principal

Balance

  

Related

Allowance

  

Average

Principal

Balance

  

Interest

Income

Recognized

  

Cash-Basis

Interest

Income

Recognized

 

Impaired loans with related allowance:

                        

Home equity lines and loans

 $115  $115  $115  $125  $4  $ 

Residential mortgage

  515   527   54   531   23    

Commercial and industrial

  2,011   2,002   519   2,215   49    

Consumer

  30   30   5   31   1    

Total

  2,671   2,674   693   2,902   77    
                         

Impaired loans* without related allowance:

                        

Commercial mortgage

  349   358      361   9    

Home equity lines and loans

  1,865   2,447      2,605   46    

Residential mortgage

  7,239   8,166      8,085   257    

Construction

  33   996      1,087       

Commercial and industrial

  2,229   3,089      4,985   124    

Total

  11,715   15,056      17,123   436    
                        

Grand total

 $14,386  $17,730  $693  $20,025  $513  $ 

*The table above does not include the recorded investmentof $77 thousand of impaired leases without a related allowance for loan and lease losses.

**Recorded investment equals principal balance less partial charge-offs and interest payments on non-performing loans that have been applied to principal.

(dollars in thousands)

As of or for the Twelve Months EndedDecember 31, 2014

 

Recorded

Investment**

  

Principal

Balance

  

Related

Allowance

  

Average

Principal

Balance

  

Interest

Income

Recognized

  

Cash-Basis

Interest

Income

Recognized

 

Impaired loans with related allowance:

                        

Home equity lines and loans

 $111  $198  $4  $197  $  $ 

Residential mortgage

  3,273   3,260   184   3,289   112    

Commercial and industrial

  2,069   2,527   448   2,577   49    

Consumer

  31   32   32   32   1    

Total

  5,484   6,017   668   6,095   162    
                         

Impaired loans* without related allowance:

                        

Commercial mortgage

  97   97      103   4    

Home equity lines and loans

  1,044   1,137      1,251   12    

Residential mortgage

  5,369   5,794      6,210   152    

Construction

  264   1,225      1,427       

Commercial and industrial

  1,391   1,403      1,430   11    

Total

  8,165   9,656      10,421   179    
                        

Grand total

 $13,649  $15,673  $668  $16,516  $341  $ 

*The table above does not include the recorded investment of $32 thousand of impaired leases without a related allowance for loan and lease losses.

**Recorded investment equals principal balance less partial charge-offs and interest payments on non-performing loans that have been applied to principal.

I.Loan Mark

Loans acquired in mergers and acquisitions are recorded at fair value as of the date of the transaction. This adjustment to the acquired principal amount is referred to as the “Loan Mark”. With the exception of purchased credit impaired loans, for which the Loan Mark is accounted under ASC 310-30, the Loan Mark is amortized or accreted as an adjustment to yield over the lives of the loans. 

The following tables detail, foracquired loans, the outstanding principal, remaining loan mark, and recorded investment, by portfolio segment, as of the dates indicated:

(dollars in thousands)

 

As of December 31, 2016

  

Outstanding

Principal

  

Remaining Loan

Mark

  

Recorded

Investment

  

Commercial mortgage

 $168,612  $(4,593

)

 $164,019  

Home equity lines and loans

  31,236   (1,687

)

  29,549  

Residential mortgage

  73,902   (2,630

)

  71,272  

Commercial and industrial

  32,812   (3,355

)

  29,457  

Consumer

  163   (22

)

  141  

Total

 $306,725  $(12,287

)

 $294,438  

(dollars in thousands)

 

As of December 31, 2015

  

Outstanding

Principal

  

Remaining Loan

Mark

  

Recorded

Investment

  

Commercial mortgage

 $197,532  $(5,844

)

 $191,688  

Home equity lines and loans

  40,258   (1,974

)

  38,284  

Residential mortgage

  93,230   (3,313

)

  89,917  

Construction

  3,807   (541

)

  3,266  

Commercial and industrial

  67,181   (5,412

)

  61,769  

Consumer

  220   (25

)

  195  

Total

 $402,228  $(17,109

)

 $385,119  

Note 6 - Other Real Estate Owned

Other real estate owned consists of properties acquired as a result of foreclosures or deeds in-lieu-of foreclosure. Properties or other assets are classified as OREO and are reported at the lower of carrying value or fair value, less estimated costs to sell. Costs relating to the development or improvement of assets are capitalized, and costs relating to holding the property are charged to expense. As of December 31, 2016 the balance of OREO is comprised of seven single-family residential properties.

The summary of the change in other real estate owned, which is included as a component of other assets on the Corporation's Consolidated Balance Sheets, is as follows:

  

December 31,

 

(dollars in thousands)

 

2016

  

2015

 

Balance January 1

 $2,638  $1,147 

Additions

  355   2,673 

Impairments

  (94

)

  (89

)

Sales

  (1,882

)

  (1,093

)

Balance December 31

 $1,017  $2,638 

Note 7 - Premises and Equipment

A. A summary of premises and equipment is as follows:

  

December 31,

 

(dollars in thousands)

 

2016

  

2015

 

Land

 $5,306  $5,306 

Buildings

  24,998   24,820 

Furniture and equipment

  36,930   34,758 

Leasehold improvements

  24,713   24,596 

Construction in progress

  56   500 

Less: accumulated depreciation

  (50,225

)

  (44,641

)

Total

 $41,778  $45,339 

Depreciation and amortization expense related to the assets detailed in the above table for the years ended December 31, 2016, 2015, and 2014 amounted to $5.8 million, $5.1 million, and $3.6 million, respectively.

B. Future minimum cash rent commitments under various operating leases as of December 31, 2016 are as follows:

(dollars in thousands)

    

2016

 $4,234 

2017

  4,166 

2018

  3,908 

2019

  3,345 

2020

  2,721 

2021 and thereafter

  13,109 

Total

 $31,483 

Rent expense on leased premises and equipment for the years ended December 31, 2016, 2015 and 2014 amounted to $4.6 million, $5.1 million, and $3.3 million, respectively.

Note 8 - Mortgage Servicing Rights (“MSR”s)

A. The following summarizes the Corporation’s activity related to MSRs for the years ended December 31:

(dollars in thousands)

 

2016

  

2015

  

2014

 

Balance, January 1

 $5,142  $4,765  $4,750 

Additions

  1,321   1,037   547 

Amortization

  (750

)

  (590

)

  (476

)

Impairment

  (131

)

  (70

)

  (56

)

Balance, December 31

 $5,582  $5,142  $4,765 

Fair value

 $6,154  $5,726  $5,456 

Residential mortgage loans serviced for others

 $631,889  $601,939  $590,660 

B. The following summarizes the Corporation’s activity related to changes in the impairment valuation allowance of MSRs for the years ended December 31:

(dollars in thousands)

 

2016

  

2015

  

2014

 

Balance, January 1

 $(1,674

)

 $(1,604

)

 $(1,548

)

Impairment

  (715

)

  (123

)

  (97

)

Recovery

  584   53   41 

Balance, December 31

 $(1,805

)

 $(1,674

)

 $(1,604

)

C. Other MSR Information – At December 31, 2016, key economic assumptions and the sensitivity of the current fair value of MSRs to immediate 10 and 20 percent adverse changes in those assumptions are as follows:

(dollars in thousands)

    

Fair value amount of MSRs

 $6,154 

Weighted average life (in years)

  6.3 

Prepayment speeds (constant prepayment rate)*

  10.2

%

Impact on fair value:

    

10% adverse change

 $(115

)

20% adverse change

 $(238

)

Discount rate

  9.55

%

Impact on fair value:

    

10% adverse change

 $(225

)

20% adverse change

 $(434

)

*

Represents the original terms of a loan or lease or grants a concession toweighted average prepayment rate for the borrower that it would not otherwise have granted. A concession may include an extension of repayment terms, a reduction in the interest rate or the forgiveness of principal and/or accrued interest. If the debtor is experiencing financial difficulty and the creditor has granted a concession, the Corporation will make the necessary disclosures related to the TDR. In certain cases, a modification or concession may be made in an effort to retain a customer who is not experiencing financial difficulty. This type of modification is not considered a TDR.

J. Other Real Estate Owned (“OREO”)

OREO consists of assets that the Corporation has acquired through foreclosure, by accepting a deed in lieu of foreclosure, or by taking possession of assets that were used as loan collateral. The Corporation reports OREO on the balance sheet within other assets, at the lower of cost or fair value less cost to sell, adjusted periodically based on current appraisals. Costs relating to the development or improvement of assets, as well as the costs required to obtain legal title to the property, are capitalized, while costs related to holding the property are charged to expense as incurred.

K. Other Investments and Federal Home Loan Bank Stock

Other investments include Community Reinvestment Act (“CRA”) investments, and equity stocks without a readily determinable fair market value. The Corporation’s investments in equity stocks include those issued by the Federal Home Loan Bank of Pittsburgh (“FHLB”), the Federal Reserve Bank and Atlantic Central Bankers Bank. The Corporation is required to hold FHLB stock as a condition of its borrowing funds from the FHLB. As of December 31, 2014, the carrying value of the Corporation’s FHLB stock was $11.5 million. Ownership of FHLB stock is restricted and there is no market for these securities. For further information on the FHLB stock, see Note 10 – “Short-Term and Other Borrowings”.

L. Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation. Depreciation and predetermined rent are recorded using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the expected lease term or the estimated useful lives, whichever is shorter.

M. Pension and Postretirement Benefit Plans

The Corporation has one qualified defined-benefit pension plan, two non-qualified defined-benefit supplemental executive retirement plans and a postretirement benefit plan as discussed in Note 15 – “Pension and Postretirement Benefit Plans”. Net pension expense related to the defined-benefit consists of service cost, interest cost, return on plan assets, amortization of prior service cost, amortization of transition obligations and amortization of net actuarial gains and losses. The Corporation accrues pension costs as incurred.

N. Bank Owned Life Insurance (“BOLI”)

BOLI is recorded at its cash surrender value. Income from BOLI is tax-exempt and included as a component of non-interest income.

O. Derivative Financial Instruments

The Corporation recognizes all derivative financial instruments on its balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a derivative has qualified as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value is recognized in earnings immediately. To determine fair value, the Corporation uses valuations obtained from a third party which utilizes a pricing model that incorporates assumptions about market conditions and risks that are current as of the reporting date. Management reviews, annually, the inputs utilized by its independent third-party valuation organization.

The Corporation may use interest-rate swap agreements to modify the interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. The Corporation accounts for its interest-rate swap contracts in cash flow hedging relationships by establishing and documenting the effectiveness of the instrument in offsetting the change in cash flows of assets or liabilities that are being hedged. To determine effectiveness, the Corporation performs an analysis to identify if changes in fair value or cash flow of the derivative correlate to the equivalent changes in the forecasted interest receipts related to a specified hedged item. Recorded amounts related to interest-rate swaps are included in other assets or liabilities. The change in fair value of the ineffective part of the instrument would need to be charged to the Statement of Income, potentially causing material fluctuations in reported earnings in the period of the change relative to comparable periods. In a fair value hedge, the fair values of the interest rate swap agreements and changes in the fair values of the hedged items are recorded in the Corporation’s consolidated balance sheets with the corresponding gain or loss being recognized in current earnings. The difference between changes in the fair values of interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in net interest income in the Statement of Income. The Corporation performs an assessment, both at the inception of the hedge and quarterly thereafter, to determine whether these derivatives are highly effective in offsetting changes in the value of the hedged items.

P. Accounting for Stock-Based Compensation

Stock-based compensation cost is measured at the grant date, based on the fair value of the award and is recognized as an expense over the vesting period.

All share-based payments, including grants of stock options, restricted stock awards and performance-based stock awards, are recognized as compensation expense in the statement of income at their fair value. The fair value of stock option grants is determined using the Black-Scholes pricing model which considers the expected life of the options, the volatility of stock price, risk-free interest rate and annual dividend yield. The fair value of the restricted stock awards is based on their market value on the grant date, while the fair value of the performance-based stock awards is based on their grant-date market value in addition to the likelihood of attaining certain pre-determined performance goals utilizing the Monte Carlo Simulation model.

Q. Earnings per Common Share

Basic earnings per common share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average common shares outstanding during the period. Diluted earnings per common share takes into account the potential dilution that would occur if in-the-money stock options were exercised and converted into common shares and restricted stock awards and performance-based stock awards were vested. Proceeds assumed to have been received on options exercises are assumed to be used to purchase shares of the Corporation’s common stock at the average market price during the period, as required by the treasury stock method of accounting. The effects of stock options are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive. All weighted average shares, actual shares and per share information in the financial statements have been adjusted retroactively for the effect of stock dividends and splits.

R. Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Corporation recognizes the benefit of a tax position only after determining that the Corporation would more-likely-than-not sustain the position following an examination. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon settlement with the relevant tax authority. The Corporation applies these criteria to tax positions for which the statute of limitations remains open.

S. Revenue Recognition

With the exception of nonaccrual loans and leases, the Corporation recognizes all sources of income on the accrual method.

Additional information relating to Wealth Management fee revenue recognition follows:

The Corporation earns Wealth Management fee revenue from a variety of sources including fees from trust administration and other related fiduciary services, custody, investment management and advisory services, employee benefit account and IRA administration, estate settlement, tax service fees, shareholder service fees and brokerage. These fees are generally based on asset values and fluctuate with the market. Some revenue is not directly tied to asset value but is based on a flat fee for services provided. For many of our revenue sources, amounts are not received in the same accounting period in which they are earned. However, each source of Wealth Management fees is recorded on the accrual method of accounting.

The most significant portion of the Corporation’s Wealth Management fees is derived from trust administration and other related services, custody, investment management and advisory services, and employee benefit account

and IRA administration. These fees are generally billed in arrears, based on the market value of assets at the end of the previous billing period. A smaller number of customers are billed in a similar manner, but on a quarterly or annual basis and some revenues are not based on market values.

The balance of the Corporation’s Wealth Management fees includes estate settlement fees and tax service fees, which are recorded when the related service is performed and asset management and brokerage fees on non-depository investment products, which are received one month in arrears, based on settled transactions, but are accrued in the month the settlement occurs.

Included in other assets on the balance sheet is a receivable for Wealth Management fees that have been earned but not yet collected.

Related to insurance revenue, for short-term duration contracts, premiums must be recognized as revenue on a proportional basis; that is, over the period of the contract for the insurance protection. Therefore, straight-line revenue recognition normally occurs.

While the preceding is the GAAP rule for short-term duration contracts, the SAP rule requires that premiums be subject to certain experience-type adjustments post-contract period. For instance, premium revenues in health insurance contracts would be adjusted to reflect experiential (exposure) under the actual contract. See, for example Statement of Statutory Accounting Principle (SSAP) No. 51, Life Contracts.

For long-term duration contracts, recognition of revenue occurs when premiums are due from the policyholder. It follows the Statement 60 definition of gross premium as the measure for revenue recognition, and the concept of “loading” (the difference between the gross and net premium) is ignored. So, for investment-type contracts, revenue is recognized even if no premium is paid by the policyholder, as in the case of universal life contracts. Revenue in such contracts represents the premiums assessed.

T. Mortgage Servicing

A portion of the residential mortgage loans originated by the Corporation is sold to a third party; however the Corporation often retains the servicing duties related to these loans. A fee, usually based on a percentage of the outstanding principal balance of the loan, is received in return for these services. Gains on the sale of these loans are based on the specific identification method.

An intangible asset, referred to as mortgage servicing rights (“MSR”s) is recognized when the loan servicing rights are retained upon sale of a loan. These MSRs amortize to non-interest expense in proportion to, and over the period of, the estimated future net servicing life of the underlying loans.

MSRs are evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is determined by stratifying the MSRs by predominant characteristics, such as interest rate and terms. Fair value is determined based upon discounted cash flows using market-based assumptions. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount for the stratum. A valuation allowance is utilized to record temporary impairment in MSRs. Temporary impairment is defined as impairment that is not deemed permanent. Permanent impairment is recorded as a reduction of the MSR and is not reversed.asset.

U. Statement of Cash Flows

The Corporation’s statement of cash flows details operating, investing and financing activities during the reported periods.

V. Goodwill and Intangible Assets

The Corporation accounts for goodwill and other intangible assets in accordance with ASC 350, “Intangibles – Goodwill and Other.” The goodwill and intangible assets as of December 31, 2014, other than MSRs in Note 1-T above, are related to the acquisitions of Lau Associates, The Private Wealth Management Group of the Hershey Trust Company (“PWMG”), Davidson Trust Company (“DTC”) and PCPB, which are components of the Wealth Management segment, and First Keystone Financial, Inc. (“FKF”), and First Bank of Delaware (“FBD”), which are components of the Banking segment. The amount of goodwill initially recorded is based on the fair value of the acquired entity at the time of acquisition. Goodwill impairment tests are performed annually, or when events occur or circumstances change that would more likely than not reduce the fair value of the acquisition or investment. Goodwill impairment is tested on a reporting unit level. The Corporation currently has three reporting units: Banking, Wealth Management and Insurance. As of December 31, 2014, the Insurance reporting unit did not meet the quantitative thresholds for separate disclosure as a business segment and is therefore reported as a component of the Wealth Management segment, based on its internal reporting structure.

The Corporation’s impairment testing methodology is consistent with the methodology prescribed in ASC 350. Other intangible assets include a core deposit intangible, which was acquired in the FKF merger and the FBD transaction, customer relationships, trade name and non-competition agreements acquired in connection with the acquisitions of DTC, PWMG, Lau Associates and PCPB. The customer relationships, non-competition agreement and core deposit intangibles are amortized over the estimated useful lives of the assets. The trade name intangible has an indefinite life and is evaluated for impairment annually.

W. Reclassifications

Certain prior year amounts have been reclassified to conform to the current year’s presentation.

X. Recent Accounting Pronouncements

FASB ASU 2014-01, “Investments – Equity Method and Joint Ventures (Topic 323), Accounting for Investments in Qualified Affordable Housing Projects.”

Issued in January 2014, ASU 2014-01 provides guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. The amendments in this update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). For those investments in qualified affordable housing projects not accounted for using the proportional amortization method, the investment should be accounted for as an equity method investment or a cost method investment in accordance with Subtopic 970-323. The amendments in this update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. The Corporation has evaluated the effect of the adoption of this guidance and it is not expected to have an impact on the presentation of the Corporation’s consolidated financial statements.

FASB ASU 2014-04, “Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force).”

Issued in January 2014, ASU 2014-04 clarifies when an “in substance repossession or foreclosure” occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property

collateralizing a consumer mortgage loans, such that all or a portion of the loan should be derecognized and the real estate property recognized. ASU 2014-04 states that a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure, or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amendments of ASU 2014-04 also require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure. The amendments of ASU 2014-04 are effective for interim and annual periods beginning after December 15, 2014, and may be applied using either a modified retrospective transition method or a prospective transition method as described in ASU 2014-04. The adoption of ASU 2014-04 will be a change in presentation only, for the newly required disclosures, and is not expected to have a significant impact to the Corporation’s consolidated financial statements.

FASB ASU 2014-09, “Revenue from Contracts with Customers”

Issued on May 28, 2014, ASU No. 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for the Corporation on January 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Corporation is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Corporation has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.

FASB ASU 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period”

Issued on June 19, 2014, ASU 2014-12 requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. A reporting entity should apply FASB ASC Topic 718, Compensation – Stock Compensation, to awards with performance conditions that affect vesting. A performance target that affects vesting and could be achieved after completion of the service period should be treated as a performance condition under FASB ASC 718 and, as a result, should not be included in the estimation of the grant-date fair value of the award. An entity should recognize compensation cost for the award when it becomes probable that the performance target will be achieved. In the event that an entity determines that it is probable that a performance target will be achieved before the end of the service period, the compensation cost of the award should be recognized prospectively over the remaining service period. For all entities, ASU 2014-12 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The Corporation is evaluating the impact of the adoption of this guidance. However, it is not expected to have a significant impact on its results of operations.

FASB ASU 2014-14, “Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force)”

Issued on August 14, 2014, ASU 2014-14 will require creditors to derecognize certain foreclosed government-guaranteed mortgage loans and to recognize a separate other receivable that is measured at the amount the creditor expects to recover from the guarantor, and to treat the guarantee and the receivable as a single unit of account. The new standard is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect a prospective or a modified

retrospective transition method, but must use the same transition method that it elected under FASB ASU No. 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. Early adoption, including adoption in an interim period, is permitted if the entity already adopted ASU 2014-04. The Corporation is evaluating the impact of the adoption of this guidance. However, it is not expected to have a significant impact on its consolidated financial statements.

FASB ASU 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”

Issued on August 15, 2014, ASU 2014-15 describes how an entity should assess its ability to meet obligations and sets disclosure requirements for how this information should be disclosed in the financial statements. The standard provides accounting guidance that will be used with existing auditing standards. The new standard applies to all entities for the first annual period ending after December 15, 2016, and interim periods thereafter. The Corporation is evaluating the impact of the adoption of this guidance. However, it is not expected to have a significant impact on its consolidated financial statements.

Note 2 – Business Combinations

Powers Craft Parker and Beard, Inc.

The acquisition of PCPB, an insurance brokerage headquartered in Rosemont, Pennsylvania, was completed on October 1, 2014. The consideration paid by the Corporation was $7.0 million, of which $5.4 million was paid at closing and three contingent cash payments, not to exceed $542 thousand each, will be payable on each of September 30, 2015, September 30, 2016 and September 30, 2017, subject to the attainment of certain revenue targets during the related periods. The acquisition will enable the Corporation to offer a comprehensive line of insurance solutions to both individual and business clients.

In connection with the PCPB acquisition, the consideration paid and the fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition are summarized in the following table:

At December 31, 2016, 2015 and 2014, the fair value of the MSRs was $6.2 million, $5.7 million, and $5.5 million, respectively. The fair value of the MSRs for these dates was determined using values obtained from a third party which utilizes a valuation model which calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Mortgage loan prepayment speed is the annual rate at which borrowers are forecasted to repay their mortgage loan principal and is based on historical experience. The discount rate is used to determine the present value of future net servicing income. Another key assumption in the model is the required rate of return the market would expect for an asset with similar risk. These assumptions can, and generally will, change quarterly valuations as market conditions and interest rates change. Management reviews, annually, the process utilized by its independent third-party valuation experts.

These assumptions and sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the MSRs is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which could magnify or counteract the sensitivities.

Note 9 - Deposits

A. The following table details the components of deposits:

  

As of December 31,

 

(dollars in thousands)

 

2016

  

2015

 

Savings

 $232,193  $187,299 

NOW accounts*

  380,057   339,366 

Market rate accounts*

  835,296   816,938 

Retail time deposits, less than $100

  139,276   123,113 

Retail time deposits, $100 or more

  183,636   106,140 

Wholesale time deposits

  73,037   53,185 

Total interest-bearing deposits

  1,843,495   1,626,041 

Non-interest-bearing deposits

  736,180   626,684 

Total deposits

 $2,579,675  $2,252,725 

 

(dollars in thousands)    

Consideration paid:

  

Cash paid at closing

  $5,399  

Contingent payment liability

   1,625  
  

 

 

 

Value of consideration

 7,024  

Assets acquired:

Cash operating accounts

 1,274  

Other investments

 302  

Premises and equipment

 100  

Intangible assets – customer relationships

 3,280  

Intangible assets – non-competition agreements

 1,580  

Intangible assets – trade name

 955  

Other assets

 850  
  

 

 

 

Total assets

 8,341  

Liabilities assumed:

Deferred tax liability

 2,437  

Other liabilities

 1,818  
  

 

 

 

Total liabilities

 4,255  

Net assets acquired

 4,086  
  

 

 

 

Goodwill resulting from acquisition of PCPB

$2,938  
  

 

 

 

As of December 31, 2014, the Corporation finalized its fair value estimates related to the acquisition of PCPB.*

Includes wholesale deposits.

Note 3 – Goodwill & Other Intangible Assets

The Corporation completed an annual impairment test for goodwill and other intangibles during the fourth quarter of 2014. There was no goodwill impairment and no material impairment to identifiable intangible assets recorded during 2013 or 2014. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.

The Corporation’s goodwill and intangible assets related to the acquisitions of Lau Associates in July, 2008, FKF in July, 2010, PWMG in May, 2011, DTC in May, 2012, FBD in November, 2012 and PCPB in October, 2014, for the years ended December 31, 2014 and 2013 are as follows:

(dollars in thousands)  Beginning
Balance
12/31/13
   Additions/
Adjustments
   Amortization  Ending
Balance
12/31/14
   Amortization
Period

Goodwill – Wealth reporting unit

  $20,412    $—      $—     $20,412    Indefinite

Goodwill – Banking reporting unit

   12,431     —       —      12,431    Indefinite

Goodwill – Insurance reporting unit

   —       2,938     —      2,938    Indefinite
  

 

 

   

 

 

   

 

 

  

 

 

   

Total

$32,843  $2,938  $—    $35,781  

Core deposit intangible

$1,342  $—    $(276$1,066  10 Years

Customer relationships

 13,595   3,280   (1,313 15,562  10 to 20 Years

Non-compete agreements

 3,218   1,580   (1,070 3,728  5 to 10 Years

Trade name

 1,210   955   —     2,165  Indefinite
  

 

 

   

 

 

   

 

 

  

 

 

   

Total

$19,365  $5,815  $(2,659$22,521  
  

 

 

   

 

 

   

 

 

  

 

 

   

Grand total

$52,208  $8,753  $(2,659$58,302  
  

 

 

   

 

 

   

 

 

  

 

 

   

(dollars in thousands)  Beginning
Balance
12/31/12
   Additions/
Adjustments
  Amortization  Ending
Balance
12/31/13
   Amortization
Period

Goodwill – Wealth segment

  $20,466    $(54) $—     $20,412    Indefinite

Goodwill – Banking segment

   12,431     —      —      12,431    Indefinite
  

 

 

   

 

 

  

 

 

  

 

 

   

Total

$32,897  $(54)$—    $32,843  

Core deposit intangible

$1,654  $—    $(312$1,342  10 Years

Customer relationships

 14,890   —     (1,295 13,595  10 to 20 Years

Non-compete agreements

 4,244   —     (1,026 3,218  5 to 5 12 Years

Trade name

 1,210   —     —     1,210  Indefinite
  

 

 

   

 

 

  

 

 

  

 

 

   

Total

$21,998  $—    $(2,633$19,365  
  

 

 

   

 

 

  

 

 

  

 

 

   

Grand total

$54,895  $(54$(2,633$52,208  
  

 

 

   

 

 

  

 

 

  

 

 

   

Note 4 – Investment Securities

The amortized cost and fair value of investments, which were classified as available for sale, are as follows:

As of December 31, 2014

(dollars in thousands)  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
  Fair Value 

U.S. Treasury securities

  $102    $—      $(2 $100  

Obligations of the U.S. government and agencies

   66,881     171     (290  66,762  

Obligations of state and political subdivisions

   28,955     137     (47  29,045  

Mortgage-backed securities

   79,498     1,914     (30  81,382  

Collateralized mortgage obligations

   34,618     299     (120  34,797  

Other investments

   17,499     173     (181  17,491  
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

$227,553  $2,694  $(670$229,577  
  

 

 

   

 

 

   

 

 

  

 

 

 

As of December 31, 2013

(dollars in thousands)  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
  Fair Value 

U.S. Treasury securities

  $102    $—      $(3 $99  

Obligations of the U.S. government and agencies

   71,097     149     (1,678  69,568  

Obligations of state and political subdivisions

   37,140     141     (304  36,977  

Mortgage-backed securities

   119,044     1,392     (1,073  119,363  

Collateralized mortgage obligations

   44,463     273     (493  44,243  

Other investments

   15,281     301     (24  15,558  
  

 

 

   

 

 

   

 

 

  

 

 

 

Total

$287,127  $2,256  $(3,575$285,808  
  

 

 

   

 

 

   

 

 

  

 

 

 

The following table shows the amount of securities that were in an unrealized loss position at December 31, 2014:

   Less than 12
Months
  12 Months
or Longer
  Total 
(dollars in thousands)  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
 

U.S. Treasury securities

  $—      $—     $100    $(2) $100    $(2

Obligations of the U.S. government and agencies

   16,822     (28  22,691     (262  39,513     (290

Obligations of state and political subdivisions

   4,777     (19  4,060     (28  8,837     (47

Mortgage-backed securities

   2,289     (14  3,814     (16  6,103     (30

Collateralized mortgage obligations

   3,274     (22  9,507     (98  12,781     (120

Other investments

   13,717     (181  —       —      13,717     (181
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

$40,879  $(264$40,172  $(406$81,051  $(670
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

The following table shows the amount of securities that were in an unrealized loss position at December 31, 2013:

   Less than 12
Months
  12 Months
or Longer
  Total 
(dollars in thousands)  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
  Fair
Value
   Unrealized
Losses
 

U.S. Treasury securities

  $99    $(3 $—      $—     $99    $(3

Obligations of the U.S. government and agencies

   41,201     (1,391  5,774     (287  46,975     (1,678

Obligations of state and political subdivisions

   13,020     (233  4,543     (71  17,563     (304

Mortgage-backed securities

   55,672     (972  2,302     (101  57,974     (1,073

Collateralized mortgage obligations

   26,395     (493  —       —      26,395     (493

Other investments

   1,494     (24  —       —      1,494     (24
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total

$137,881  $(3,116$12,619  $(459$150,500  $(3,575
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Management evaluates the Corporation’s investment securities that are in an unrealized loss position in order to determine if the decline in market value is other than temporary. The investment portfolio includes debt securities issued by U.S. government agencies, U.S. government-sponsored agencies, state and local municipalities and other issuers. All fixed income investment securities in the Corporation’s investment portfolio are rated as investment-grade or higher. Factors considered in the evaluation include the current economic climate, the length of time and the extent to which the fair value has been below cost, interest rates and the bond

rating of each security. The unrealized losses presented in the tables above are temporary in nature and are primarily related to market interest rates rather than the underlying credit quality of the issuers. Management does not believe that these unrealized losses are other-than-temporary. The Corporation does not have the intent to sell these securities prior to their maturity or the recovery of their cost bases and believes that it is more likely, than not, that it will not have to sell these securities prior to their maturity or the recovery of their cost bases.

At December 31, 2014, securities having a fair value of $91.9 million were specifically pledged as collateral for public funds, trust deposits, the FRB discount window program, FHLB borrowings and other purposes. The FHLB has a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.

The amortized cost and fair value of investment and mortgage-related securities as of December 31, 2014 and 2013, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

   December 31, 2014 
(dollars in thousands)  Amortized
Cost
   Fair
Value
 

Investment securities*:

    

Due in one year or less

  $15,254    $15,277  

Due after one year through five years

   59,433     59,463  

Due after five years through ten years

   23,151     23,067  

Due after ten years

   —       —    
  

 

 

   

 

 

 

Subtotal

 97,838   97,807  

Mortgage-related securities

 114,116   116,179  
  

 

 

   

 

 

 

Total

$211,954  $213,986  
  

 

 

   

 

 

 

 

*Included in the investment portfolio, but not in the table above, are mutual funds with a fair value, as of December 31, 2014, of $15.6 million, which have no stated maturity.

The aggregate amount of deposit and mortgage escrow overdrafts included as loans as of December 31, 2016 and 2015 were $818 thousand and $840 thousand, respectively.

   December 31, 2013 
(dollars in thousands)  Amortized
Cost
   Fair
Value
 

Investment securities*:

    

Due in one year or less

  $7,859    $7,869  

Due after one year through five years

   49,790     49,721  

Due after five years through ten years

   51,793     50,117  

Due after ten years

   797     824  
  

 

 

   

 

 

 

Subtotal

 110,239   108,531  

Mortgage-related securities

 163,507   163,606  
  

 

 

   

 

 

 

Total

$273,746  $272,137  
  

 

 

   

 

 

 

 

*Included in the investment portfolio, but not in the table above, are mutual funds with a fair value, as of December 31, 2013, of $13.7 million, which have no stated maturity.

Proceeds from the sale of available for sale investment securities totaled $24.4 million, $14.9 million and $40.6 million for the twelve months ended December 31, 2014, 2013 and 2012, respectively. Net gain on sale of available for sale investment securities for the twelve months ended December 31, 2014 and 2012 totaled $471 thousand million and $1.4 million, respectively. Net loss on sale of available for sale investment securities for the twelve months ended December 31, 2013 totaled $8 thousand.

As of December 31, 2014 and December 31, 2013, the Corporation’s investment securities held in trading accounts were comprised of a deferred compensation trust which is invested in marketable securities whose diversification is at the discretion of the deferred compensation plan participants.

Note 5 – Loans and Leases

A. Loans and leases outstanding are detailed by portfolio segment as follows:

   December 31, 
(dollars in thousands)  2014   2013 

Loans held for sale

  $3,882    $1,350  
  

 

 

   

 

 

 

Real estate loans:

Commercial mortgage

$689,528   625,341  

Home equity lines and loans

 182,082   189,571  

Residential mortgage

 313,442   300,243  

Construction

 66,267   46,369  
  

 

 

   

 

 

 

Total real estate loans

 1,251,319   1,161,524  

Commercial and industrial

 335,645   328,459  

Consumer

 18,480   16,926  

Leases

 46,813   40,276  
  

 

 

   

 

 

 

Total portfolio loans and leases

 1,652,257   1,547,185  
  

 

 

   

 

 

 

Total loans and leases

$1,656,139  $1,548,535  
  

 

 

   

 

 

 

Loans with predetermined rates

$927,009  $850,168  

Loans with adjustable or floating rates

 729,130   698,367  
  

 

 

   

 

 

 

Total loans and leases

$1,656,139  $1,548,535  
  

 

 

   

 

 

 

Net deferred loan origination costs included in the loan balances

$324  $222  
  

 

 

   

 

 

 

B. Leases outstanding at December 31 are detailed by components of the net investment as follows:

   December 31, 
(dollars in thousands)  2014   2013 

Minimum lease payments receivable

  $53,131    $45,866  

Unearned lease income

   (8,546   (7,534

Initial direct costs and deferred fees

   2,228     1,944  
  

 

 

   

 

 

 

Total

$46,813  $40,276  
  

 

 

   

 

 

 

C. Non-Performing Loans and Leases*

   December 31, 
(dollars in thousands)  2014   2013 

Nonaccrual loans and leases:

    

Commercial mortgage

  $668    $478  

Home equity lines and loans

   1,061     1,262  

Residential mortgage

   5,693     4,377  

Construction

   263     830  

Commercial and industrial

   2,390     3,539  

Consumer

   —       20  

Leases

   21     24  
  

 

 

   

 

 

 

Total

 10,096   10,530  
  

 

 

   

 

 

 

Loans and leases 90 days or more past due and still accruing:

Construction

 —     —    
  

 

 

   

 

 

 

Total non-performing loans and leases

$10,096  $10,530  
  

 

 

   

 

 

 
*Purchased credit-impaired loans, which have been recorded at fair value at the acquisition date and which are performing as expected are excluded from this table with the exception of $572 thousand and $238 thousand as of December 31, 2014 and 2013, respectively, of purchased credit-impaired loans, which became non-performing subsequent to their acquisition.

D. Purchased Credit-Impaired Loans

The outstanding principal balance and related carrying amount of credit-impaired loans, for which the Corporation applies ASC 310-30 to account for the interest earned, as of the dates indicated, is as follows:

   December 31, 
(dollars in thousands)  2014   2013 

Outstanding principal balance

  $12,491    $14,293  

Carrying amount(1)

  $9,045    $9,880  

 

(1)Includes $105 thousand and $293 thousand of purchased credit-impaired loans as of December 31, 2014 and 2013, respectively, for which the Corporation could not estimate the timing or amount of expected cash flows to be collected at the acquisition date, and for which no accretable yield is recognized. Additionally, the table above includes $572 thousand and $238 thousand as of December 31, 2014 and 2013, respectively, of purchased credit-impaired loans that subsequently became non-performing, which are disclosed in Note 5C, above, and which also have no accretable yield.

B. The following tables detail the maturities of retail time deposits:

The following table presents changes in the accretable discount on purchased credit-impaired loans, for which the Corporation applies ASC 310-30, for the twelve month periods ended December 31, 2013 and 2014:

(dollars in thousands)  Accretable
Discount
 

Balance, December 31, 2012

  $8,025  

Accretion

   (1,893

Reclassification from nonaccretable difference

   1,198  

Additions/adjustments

   (257

Disposals

   (939
  

 

 

 

Balance, December 31, 2013

 6,134  

Accretion

 (1,579

Reclassification from nonaccretable difference

 934  

Additions/adjustments

 (130

Disposals

 (2
  

 

 

 

Balance, December 31, 2014

$5,357  
  

 

 

 

E. Age Analysis of Past Due Loans and Leases

The following tables present an aging of the Corporation’s loan and lease portfolio as of December 31, 2014 and 2013:

  Accruing Loans and Leases       
(dollars in thousands) 30 – 59
Days
Past Due
  60 – 89
Days
Past Due
  Over 89
Days
Past Due
  Total Past
Due
  Current  Total
Accruing
Loans and
Leases
  Nonaccrual
Loans and
Leases
  Total
Loans and
Leases
 

As of December 31, 2014

        

Commercial mortgage

 $71   $1,185   $—     $1,256   $687,604   $688,860   $668   $689,528  

Home equity lines and loans

  26    —      —      26    180,995    181,021    1,061    182,082  

Residential mortgage

  381    123    —      504    307,245    307,749    5,693    313,442  

Construction

  —      —      —      —      66,004    66,004    263    66,267  

Commercial and industrial

  390    —      —      390    332,865    333,255    2,390    335,645  

Consumer

  19    3    —      22    18,458    18,480    —      18,480  

Leases

  18    17    —      35    46,757    46,792    21    46,813  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$905  $1,328  $—    $2,233  $1,639,928  $1,642,161  $10,096  $1,652,257  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  Accruing Loans and Leases       
(dollars in thousands) 30 – 59
Days
Past Due
  60 – 89
Days
Past Due
  Over 89
Days
Past Due
  Total Past
Due
  Current  Total
Accruing
Loans and
Leases
  Nonaccrual
Loans and
Leases
  Total
Loans and
Leases
 

As of December 31, 2013

        

Commercial mortgage

 $241   $—     $—     $241   $624,622   $624,863   $478   $625,341  

Home equity lines and loans

  209    —      —      209    188,100    188,309    1,262    189,571  

Residential mortgage

  773    35    —      808    295,058    295,866    4,377    300,243  

Construction

  —      —      —      —      45,539    45,539    830    46,369  

Commercial and industrial

  334    —      —      334    324,586    324,920    3,539    328,459  

Consumer

  2    4    —      6    16,900    16,906    20    16,926  

Leases

  60    60    —      120    40,132    40,252    24    40,276  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$1,619  $99  $—    $1,718  $1,534,937  $1,536,655  $10,530  $1,547,185  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F. Allowance for Loan and Lease Losses (the “Allowance”)

The following table details the roll-forward of the Corporation’s allowance for loan and lease losses, by portfolio segment, for the twelve months ended December 31, 2014:

(dollars in thousands) Commercial
Mortgage
  Home
Equity
Lines and
Loans
  Residential
Mortgage
  Construction  Commercial
and
Industrial
  Consumer  Leases  Unallocated  Total 

Balance, December 31, 2013

 $3,797   $2,204   $2,446   $845   $5,011   $259   $604   $349   $15,515  

Charge-offs

  (34  (736  (461  —      (415  (144  (410  —      (2,200

Recoveries

  6    19    22    60    98    17    165    —      387  

Provision

  179    430    (271  462    (161  106    109    30    884  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2014

$3,948  $1,917  $1,736  $1,367  $4,533  $238  $468  $379  $14,586  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table details the roll-forward of the Corporation’s allowance for loan and lease losses, by portfolio segment, for the twelve months ended December 31, 2013:

(dollars in thousands) Commercial
Mortgage
  Home
Equity
Lines and
Loans
  Residential
Mortgage
  Construction  Commercial
and
Industrial
  Consumer  Leases  Unallocated  Total 

Balance, December 31, 2012

 $3,907   $1,857   $2,024   $1,019   $4,637   $189   $493   $299   $14,425  

Charge-offs

  (71  (513  (307  (737  (781  (194  (376  —      (2,979

Recoveries

  20    67    18    24    65    10    290    —      494  

Provision

  (59  793    711    539    1,090    254    197    50    3,575  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2013

$3,797  $2,204  $2,446  $845  $5,011  $259  $604  $349  $15,515  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table details the roll-forward of the Corporation’s allowance for loan and lease losses, by portfolio segment, for the twelve months ended December 31, 2012:

(dollars in thousands) Commercial
Mortgage
  Home
Equity
Lines and
Loans
  Residential
Mortgage
  Construction  Commercial
and
Industrial
  Consumer  Leases  Unallocated  Total 

Balance, December 31, 2011

 $3,165   $1,707   $1,592   $1,384   $3,816   $119   $532   $438   $12,753  

Charge-offs

  (234  (375  (209  (1,131  (458  (96  (364  —      (2,867

Recoveries

  4    —      75    15    143    7    292    —      536  

Provision

  972    525    566    751    1,136    159    33    (139  4,003  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2012

$3,907  $1,857  $2,024  $1,019  $4,637  $189  $493  $299  $14,425  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table details the allocation of the allowance for loan and lease losses by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of December 31, 2014 and 2013:

(dollars in thousands) Commercial
Mortgage
  Home
Equity
Lines and
Loans
  Residential
Mortgage
  Construction  Commercial
and
Industrial
  Consumer  Leases  Unallocated  Total 

As of December 31, 2014

         

Allowance on loans and leases:

         

Individually evaluated for impairment

 $—     $4   $184   $—     $448   $32   $—     $—     $668  

Collectively evaluated for impairment

  3,948    1,913    1,552    1,366    4,085    206    468    379    13,917  

Purchased credit-impaired*

  —      —      —      1    —      —      —      —      1  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

$3,948  $1,917  $1,736  $1,367  $4,533  $238  $468  $379  $14,586  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of December 31, 2013

Allowance on loans and leases:

Individually evaluated for impairment

$—    $121  $814  $—    $532  $52  $—    $—    $1,519  

Collectively evaluated for impairment

 3,797   2,083   1,632   845   4,479   207   604   349   13,996  

Purchased credit-impaired*

 —     —     —     —     —     —     —     —     —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

$3,797  $2,204  $2,446  $845  $5,011  $259  $604  $349  $15,515  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table details the carrying value for loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of December 31, 2014 and 2013:

(dollars in thousands) Commercial
Mortgage
  Home
Equity
Lines and
Loans
  Residential
Mortgage
  Construction  Commercial
and
Industrial
  Consumer  Leases  Total 

As of December 31, 2014

        

Balance of loans and leases:

        

Individually evaluated for impairment

 $97   $1,155   $8,642   $264   $3,460   $31   $—     $13,649  

Collectively evaluated for impairment

  680,820    180,912    304,773    65,942    331,854    18,449    46,813    1,629,563  

Purchased credit-impaired*

  8,611    15    27    61    331    —      —      9,045  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

$689,528  $182,082  $313,442  $66,267  $335,645  $18,480  $46,813  $1,652,257  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of December 31, 2013

Balance of loans and leases:

Individually evaluated for impairment

$236  $1,428  $9,860  $1,172  $4,758  $52  $—    $17,506  

Collectively evaluated for impairment

 616,077   188,128   290,345   44,715   323,384   16,874   40,276   1,519,799  

Purchased credit-impaired*

 9,028   15   38   482   317   —     —     9,880  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

$625,341  $189,571  $300,243  $46,369  $328,459  $16,926  $40,276  $1,547,185  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

*Purchased credit-impaired loans are evaluated for impairment on an individual basis.

As part of the process of calculating the allowance to the different segments of the loan and lease portfolio, Management considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews, at least quarterly, of the individual loans are performed by both in-house staff as well as external loan reviewers. The result of these reviews is reflected in the risk grade assigned to each loan. These internally assigned grades are as follows:

Pass – Loans considered satisfactory with no indications of deterioration.

Special mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

In addition, the remaining segments of the loan and lease portfolio, which include residential mortgage, home equity lines and loans, consumer, and leases, are allocated portions of the allowance based on their performance status.

The following tables detail the carrying value of loans and leases by portfolio segment based on the credit quality indicators used to allocate the allowance for loan and lease losses as of December 31, 2014 and 2013:

  Credit Risk Profile by Internally Assigned Grade 
  Commercial Mortgage  Construction  Commercial and
Industrial
  Total 
(dollars in thousands) 2014  2013  2014  2013  2014  2013  2014  2013 

As of December 31,

        

Pass

 $683,549   $620,227   $66,004   $43,812   $329,299   $320,211   $1,078,852   $984,250  

Special Mention

  4,364    2,793    —      —      1,149    387    5,513    3,180  

Substandard

  1,615    2,321    263    2,557    5,197    7,861    7,075    12,739  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

$689,528  $625,341  $66,267  $46,369  $335,645  $328,459  $1,091,440  $1,000,169  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  Credit Risk Profile Based on Payment Activity 
  Residential Mortgage  Home Equity
Lines and Loans
  Consumer  Leases  Total 
(dollars in thousands) 2014  2013  2014  2013  2014  2013  2014  2013  2014  2013 

As of December 31,

          

Performing

 $307,749   $295,866   $181,021   $188,309   $18,480   $16,906   $46,792   $40,252   $554,043   $541,333  

Non-performing

  5,693    4,377    1,061    1,262    —      20    21    24    6,774    5,683  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

$313,442  $300,243  $182,082  $189,571  $18,480  $16,926  $46,813  $40,276  $560,817  $547,016  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

G. Troubled Debt Restructurings (“TDRs”):

The restructuring of a loan is considered a “troubled debt restructuring” if both of the following conditions are met: (i) the borrower is experiencing financial difficulties, and (ii) the creditor has granted a concession. The most common concessions granted include one or more modifications to the terms of the debt, such as (a) a reduction in the interest rate for the remaining life of the debt, (b) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (c) a temporary period of interest-only payments, (d) a reduction in the contractual payment amount for either a short period or remaining term of the loan, or (e) for leases, a reduced lease payment. A less common concession granted is the forgiveness of a portion of the principal.

The determination of whether a borrower is experiencing financial difficulties takes into account not only the current financial condition of the borrower, but also the potential financial condition of the borrower, if a concession were not granted. The determination of whether a concession has been granted is subjective in nature. For example, simply extending the term of a loan at its original interest rate or even at a higher interest rate could be interpreted as a concession unless the borrower could readily obtain similar credit terms from a different lender.

The following table presents the balance of TDRs as of the indicated dates:

(dollars in thousands)  December 31,
2014
   December 31,
2013
 

TDRs included in nonperforming loans and leases

  $4,315    $1,699  

TDRs in compliance with modified terms

   4,157     7,277  
  

 

 

   

 

 

 

Total TDRs

$8,472  $8,976  
  

 

 

   

 

 

 

The following table presents information regarding loan and lease modifications granted during the twelve months ended December 31, 2014 that were categorized as TDRs:

(dollars in thousands)  Number of Contracts   Pre-Modification Outstanding
Recorded Investment
   Post-Modification
Outstanding Recorded
Investment
 

Residential

   7    $3,448    $3,461  

Commercial and industrial

   1     249     249  

Home equity lines and loans

   1     69     69  
  

 

 

   

 

 

   

 

 

 

Total

 9  $3,766  $3,779  
  

 

 

   

 

 

   

 

 

 

The following table presents information regarding the types of loan and lease modifications made for the twelve months ended December 31, 2014:

   Number of Contracts 
   Interest
Rate
Change
   Loan Term
Extension
   Interest Rate
Change and
Term Extension
   Interest-Only
Period
   Contractual
Payment
Reduction
(Leases only)
   Forgiveness
of Interest
 

Residential

   —       2     5     —       —       —    

Commercial and industrial

   —       —       1     —       —       —    

Home equity lines and loans

   —       1     —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

 —     3   6   —     —     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents information regarding loan and lease modifications granted during the twelve months ended December 31, 2013 that were categorized as TDRs:

(dollars in thousands)  Number of Contracts   Pre-Modification Outstanding
Recorded Investment
   Post-Modification Outstanding
Recorded Investment
 

Residential

   2    $674    $674  

Commercial and industrial

   2     930     930  

Home equity lines and loans

   2     40     40  

Consumer

   1     33     33  

Leases

   3     33     33  
  

 

 

   

 

 

   

 

 

 

Total

 10  $1,710  $1,710  
  

 

 

   

 

 

   

 

 

 

The following table presents information regarding the types of loan and lease modifications made for the twelve months ended December 31, 2013:

   Number of Contracts 
   Interest
Rate
Change
   Loan Term
Extension
   Interest Rate
Change and
Term Extension
   Interest-Only
Period
   Contractual
Payment
Reduction
(Leases only)
   Forgiveness
of Interest
 

Residential

   —       —       1     —       —       1  

Commercial and industrial

   —       —       —       2     —       —    

Home equity lines and loans

   1     —       —       1     —       —    

Consumer

   1     —       —       —       —       —    

Leases

   —       —       —       —       3     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

 2   —     1   3   3   1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During the twelve months ended December 31, 2014, there were no defaults of loans or leases that had been previously modified to TDRs.

H. Impaired Loans

The following tables detail the recorded investment and principal balance of impaired loans by portfolio segment, their related allowance for loan and lease losses and interest income recognized for the twelve months ended December 31, 2014, 2013 and 2012 (purchased credit-impaired loans are not included in the tables):

(dollars in thousands) Recorded
Investment**
  Principal
Balance
  Related
Allowance
  Average
Principal
Balance
  Interest
Income
Recognized
  Cash-Basis
Interest
Income
Recognized
 

As of or for the Twelve Months Ended December 31, 2014

      

Impaired loans with related allowance:

      

Home equity lines and loans

 $111   $198   $4   $197   $—     $—    

Residential mortgage

  3,273    3,260    184    3,289    112    —    

Commercial and industrial

  2,069    2,527    448    2,577    49    —    

Consumer

  31    32    32    32    1    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 5,484   6,017   668   6,095   162   —    

Impaired loans* without related allowance:

Commercial mortgage

 97   97   —     103   4   —    

Home equity lines and loans

 1,044   1,137   —     1,251   12   —    

Residential mortgage

 5,369   5,794   —     6,210   152   —    

Construction

 264   1,225   —     1,427   —     —    

Commercial and industrial

 1,391   1,403   —     1,430   11   —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 8,165   9,656   —     10,421   179   —    
 —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Grand total

$13,649  $15,673  $668  $16,516  $341  $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  

As ofDecember 31, 2016

 

(dollars in thousands)

 

$100

or more

  

Less than

$100

 

Maturing during:

        

2017

 $154,965  $107,043 

2018

  16,281   17,152 

2019

  4,982   8,011 

2020

  3,044   3,466 

2021 and thereafter

  4,364   3,604 

Total

 $183,636  $139,276 

 

*The table above does not include the recorded investment of $32 thousand of impaired leases without a related allowance for loan and lease losses.
**Recorded investment equals principal balance less partial charge-offs and interest payments on non-performing loans that have been applied to principal.

C. The following tables detail the maturities of wholesale time deposits:

(dollars in thousands) Recorded
Investment**
  Principal
Balance
  Related
Allowance
  Average
Principal
Balance
  Interest
Income
Recognized
  Cash-Basis
Interest
Income
Recognized
 

As of or for the Twelve Months Ended December 31, 2013

      

Impaired loans with related allowance:

      

Home equity lines and loans

 $277   $279   $121   $308   $6   $—    

Residential mortgage

  5,297    5,312    814    5,343    95    —    

Commercial and industrial

  2,985    3,100    532    3,210    82    —    

Consumer

  52    54    52    49    3    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 8,611   8,745   1,519   8,910   186   —    

Impaired loans* without related allowance:

Commercial mortgage

 236   237   —     283   —     —    

Home equity lines and loans

 1,151   1,159   —     1,252   6   —    

Residential mortgage

 4,563   4,911   —     5,177   123   —    

Construction

 1,172   2,134   —     3,452   27   —    

Commercial and industrial

 1,773   1,954   —     1,979   23   —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 8,895   10,395   —     12,143   179   —    
 —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Grand total

$17,506  $19,140  $1,519  $21,053  $365  $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

*The table above does not include the recorded investment of $63 thousand of impaired leases without a related allowance for loan and lease losses.
**Recorded investment equals principal balance less partial charge-offs and interest payments on non-performing loans that have been applied to principal.

(dollars in thousands)  Recorded
Investment**
   Principal
Balance
   Related
Allowance
   Average
Principal
Balance
   Interest
Income
Recognized
   Cash-Basis
Interest
Income
Recognized
 

As of or for the Twelve Months Ended December 31, 2012

            

Impaired loans with related allowance:

            

Home equity lines and loans

  $1,261    $1,321    $217    $1,327    $42    $—    

Residential mortgage

   4,778     4,793     667     4,764     152     —    

Construction

   2,564     2,564     543     3,272     —       —    

Commercial and industrial

   3,357     3,383     919     3,402     49     —    

Consumer

   7     8     8     10     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

 11,967   12,069   2,354   12,775   243   —    

Impaired loans* without related allowance:

Commercial mortgage

 541   574   —     581   14   —    

Home equity lines and loans

 2,142   2,223   —     2,478   22   —    

Residential mortgage

 4,433   4,741   —     4,735   154   —    

Construction

 2,067   2,317   —     3,461   58   —    

Commercial and industrial

 640   639   —     645   16   —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

 9,823   10,494   —     11,900   264   —    
 —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Grand total

$21,790  $22,563  $2,354  $24,675  $507  $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*The table above does not include the recorded investment of $168 thousand of impaired leases without a related allowance for loan and lease losses.
**Recorded investment equals principal balance less partial charge-offs and interest payments on non-performing loans that have been applied to principal.

Note 6 – Other Real Estate Owned

Other real estate owned consists of properties acquired as a result of foreclosures or deeds in-lieu-of foreclosure. Properties or other assets are classified as OREO and are reported at the lower of carrying value or fair value, less estimated costs to sell. Costs relating to the development or improvement of assets are capitalized, and costs relating to holding the property are charged to expense. As of December 31, 2014 the balance of OREO is comprised of four single-family residential properties.

The summary of the change in other real estate owned, which is included as a component of other assets on the Corporation’s Consolidated Balance Sheets, is as follows:

   December 31, 
(dollars in thousands)  2014   2013 

Balance January 1

  $855    $906  

Additions

   1,763     853  

Capitalized cost

   —       485  

Sales

   (1,471   (1,389
  

 

 

   

 

 

 

Balance December 31

$1,147  $855  
  

 

 

   

 

 

 

Note 7 – Premises and Equipment

A. A summary of premises and equipment is as follows:

   December 31, 
(dollars in thousands)  2014   2013 

Land

  $5,306    $5,306  

Buildings

   23,997     23,557  

Furniture and equipment

   27,485     23,379  

Leasehold improvements

   15,217     14,979  

Construction in progress

   1,328     571  

Less: accumulated depreciation

   (39,585   (35,996
  

 

 

   

 

 

 

Total

$33,748  $31,796  
  

 

 

   

 

 

 

Depreciation and amortization expense related to the assets detailed in the above table for the years ended December 31, 2014, 2013, and 2012 amounted to $3.6 million, $3.0 million, and $2.9 million, respectively.

B. Future minimum cash rent commitments under various operating leases as of December 31, 2014 are as follows:

(dollars in thousands)    

2015

  $3,106  

2016

   2,960  

2017

   2,981  

2018

   3,030  

2019

   2,839  

2020 and thereafter

   34,794  
  

 

 

 

Total

$49,710  
  

 

 

 

Rent expense on leased premises and equipment for the years ended December 31, 2014, 2013 and 2012 amounted to $3.3 million, $3.4 million, and $2.7 million, respectively.

Note 8 – Mortgage Servicing Rights (“MSR”s)

A. The following summarizes the Corporation’s activity related to MSRs for the years ended December 31:

(dollars in thousands)  2014   2013   2012 

Balance, January 1

  $4,750    $4,491    $4,041  

Additions

   547     1,002     1,579  

Amortization

   (476   (740   (966

Impairment

   (56   (3   (163
  

 

 

   

 

 

   

 

 

 

Balance, December 31

$4,765  $4,750  $4,491  
  

 

 

   

 

 

   

 

 

 

Fair value

$5,456  $5,733  $4,638  
  

 

 

   

 

 

   

 

 

 

Residential mortgage loans serviced for others

$590,660  $607,272  $591,989  
  

 

 

   

 

 

   

 

 

 

B. The following summarizes the Corporation’s activity related to changes in the impairment valuation allowance of MSRs for the years ended December 31:

(dollars in thousands)  2014   2013   2012 

Balance, January 1

  $(1,548  $(1,545  $(1,382

Impairment

   (97   (126   (278

Recovery

   41     123     115  
  

 

 

   

 

 

   

 

 

 

Balance, December 31

$(1,604$(1,548$(1,545
  

 

 

   

 

 

   

 

 

 

C. Other MSR Information – At December 31, 2014, key economic assumptions and the sensitivity of the current fair value of MSRs to immediate 10 and 20 percent adverse changes in those assumptions are as follows:

(dollars in thousands)    

Fair value amount of MSRs

  $5,456  

Weighted average life (in years)

   6.3  

Prepayment speeds (constant prepayment rate)*

   10.5

Impact on fair value:

  

10% adverse change

  $(201

20% adverse change

  $(390

Discount rate

   10.5

Impact on fair value:

  

10% adverse change

  $(213

20% adverse change

  $(411
  

As ofDecember 31, 2016

 

(dollars in thousands)

 

$100

or more

  

Less than

$100

 

Maturing during:

        

2017

 $72,783  $254 

Total

 $72,783  $254 

 

*Represents the weighted average prepayment rate for the life of the MSR asset.

At December 31, 2014, 2013 and 2012, the fair value of the MSRs was $5.5 million, $5.7 million, and $4.6 million, respectively. The fair value of the MSRs for these dates was determined using values obtained from a third party which utilizes a valuation model which calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Mortgage loan prepayment speed is the annual rate at which borrowers are forecasted to repay their mortgage loan principal and is based on historical experience. The discount rate is used to determine the present value of future net servicing income. Another key assumption in the model is the required rate of return the market would expect for an asset with similar risk. These assumptions can, and generally will, change quarterly valuations as market conditions and interest rates change. Management reviews, annually, the process utilized by its independent third-party valuation experts.

These assumptions and sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the MSRs is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which could magnify or counteract the sensitivities.

Note 9 – Deposits

A. The following table details the components of deposits:

   As of December 31, 
(dollars in thousands)  2014   2013 

Savings

  $138,992    $135,240  

NOW accounts*

   278,609     266,787  

Market rate accounts*

   631,666     587,247  

Time deposits, less than $100

   74,497     88,056  

Time deposits, $100 or more

   43,903     52,738  

Wholesale time deposits

   73,458     34,639  
  

 

 

   

 

 

 

Total interest-bearing deposits

 1,241,125   1,164,707  

Non-interest-bearing deposits

 446,903   426,640  
  

 

 

   

 

 

 

Total deposits

$1,688,028  $1,591,347  
  

 

 

   

 

 

 

 

*Includes wholesale deposits.

The aggregate amount of deposit overdrafts included as loans as of December 31, 2014 and 2013 were $534 thousand and $795 thousand, respectively.

Note 10 - Short-Term Borrowings and Long-Term FHLB Advances

B. The following tables detail the maturities of retail time deposits:

   As of December 31, 2014 
(dollars in thousands)  $100
or more
   Less than
$100
 

Maturing during:

    

2015

  $28,110    $52,499  

2016

   10,459     10,964  

2017

   2,014     3,664  

2018

   1,601     3,594  

2019

   1,719     3,750  

2020 and thereafter

   —       26  
  

 

 

   

 

 

 

Total

$43,903  $74,497  
  

 

 

   

 

 

 

C. The following tables detail the maturities of wholesale time deposits:

   As of December 31, 2014 
(dollars in thousands)  $100
or more
   Less than
$100
 

Maturing during:

    

2015

  $26,184    $1,151  

2016

   4,988     —    

2017

   35,149     —    

2018

   5,986     —    
  

 

 

   

 

 

 

Total

$72,307  $1,151  
  

 

 

   

 

 

 

Note 10 – Short-term and Other Borrowings

A. Short-term borrowings –As of December 31, 2014 and 2013, the Corporation had $23.8 million and $10.9 million of short-term (original maturity of one year or less) borrowings, respectively, which consisted solely of funds obtained from overnight repurchase agreements with commercial customers.

A summary of short-term borrowings is as follows:

   As of December 31, 
(dollars in thousands)  2014   2013 

Overnight fed funds

  $—      $—    

Repurchase agreements

   23,824     10,891  
  

 

 

   

 

 

 

Total short-term borrowings

$23,824   10,891  
  

 

 

   

 

 

 

The following table sets forth information concerning short-term borrowings:

   As of or Twelve Months Ended
December 31,
 
(dollars in thousands)          2014                  2013         

Balance at period-end

  $23,824   $10,891  

Maximum amount outstanding at any month end

   28,017    75,588  

Average balance outstanding during the period

   15,602    16,457  

Weighted-average interest rate:

   

As of the period-end

   0.10  0.10

Paid during the period

   0.11  0.15

Average balances outstanding during the year represent daily average balances and average interest rates represent interest expense divided by the related average balance.

B. FHLB Advances and Other Borrowings:

As of December 31, 2014 and 2013, the Corporation had $260.1 million and $205.6 million, respectively, of other borrowings, consisting of advances from FHLB and a commercial term loan from a correspondent bank.

The following table presents the remaining periods until maturity of the FHLB advances and other borrowings:

   As of December 31, 
(dollars in thousands)  2014   2013 

Within one year

  $25,535    $3,917  

Over one year through five years

   227,111     196,727  

Over five years through ten years

   7,500     5,000  
  

 

 

   

 

 

 

Total

$260,146  $205,644  
  

 

 

   

 

 

 

The following table presents rate and maturity information on FHLB advances and other borrowings:

   Maturity Range*   Weighted
Average
Rate
  Coupon Rate  Balance at
December 31,
 

Description

  From   To    From  To  2014   2013 

Fixed amortizing

   04/09/15     04/09/15     3.57  3.57  3.57 $535    $2,102  

Adjustable amortizing**

   N/A     N/A     3.25  3.25  3.25  —       7,050  

Bullet maturity – fixed rate

   03/23/15     12/09/20     1.49  0.58  2.41  193,240     140,000  

Bullet maturity – variable rate

   06/25/15     11/28/17     0.40  0.25  0.54  45,000     35,000  

Convertible-fixed

   01/03/18     08/20/18     2.94  2.58  3.50  21,371     21,492  
         

 

 

   

 

 

 

Total

$260,146  $205,644  
         

 

 

   

 

 

 

 

*Maturity range refers to December 31, 2014 balances
**Loans from correspondent banks other than FHLB

Included in the table above as of December 31, 2014 and 2013 are $21.4 million and $21.5 million, respectively, of FHLB advances whereby the FHLB has the option, at predetermined times, to convert the fixed interest rate to an adjustable interest rate indexed to the London Interbank Offered Rate (“LIBOR”). The Corporation has the option to prepay these advances, without penalty, if the FHLB elects to convert the interest rate to an adjustable rate. As of December 31, 2014, substantially all the FHLB advances with this convertible feature are subject to conversion in fiscal 2015. These advances are included in the periods in which they mature, rather than the period in which they are subject to conversion.

C. Other Information – In connection with its FHLB borrowings, the Corporation is required to hold the capital stock of the FHLB. The amount of capital stock held was $11.5 million at December 31, 2014, and $11.7 million at December 31, 2013. The carrying amount of the FHLB stock approximates its redemption value.

The level of required investment in FHLB stock is based on the balance of outstanding loans the Corporation has from the FHLB. Although FHLB stock is a financial instrument that represents an equity interest in the FHLB, it does not have a readily determinable fair value. FHLB stock is generally viewed as a long-term investment. Accordingly, when evaluating FHLB stock for impairment, its value should be determined based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value.

The Corporation had a maximum borrowing capacity (“MBC”) with the FHLB of $883.0 million as of December 31, 2014 of which the unused capacity was $608.2 million at December 31, 2014. In addition there were $64.0 million in overnight federal funds line and $71.9 million of Federal Reserve Discount Window capacity.

Note 11 – Derivatives and Hedging Activities

In December, 2012, the Corporation entered into a forward-starting interest rate swap to hedge the cash flows of a $15 million floating-rate FHLB borrowing. The interest rate swap involves the exchange of the Corporation’s floating rate interest payments on the underlying principal amount. This swap was designated, and qualified, for cash-flow hedge accounting. The term of the swap begins November 30, 2015 and ends November 28, 2022. For derivative instruments that are designated and qualify as hedging instruments, the effective portion of gains or losses is reported as a component of other comprehensive income, and is subsequently reclassified into earnings as an adjustment to interest expense in the periods in which the hedged forecasted transaction affects earnings.

The following table details the Corporation’s derivative positions as of the balance sheet dates indicated:

As of December 31, 2014:

(dollars in thousands) Trade Date  Effective
Date
  Maturity Date  Receive (Variable)
Index
  Current
Projected
Receive Rate
  Pay Fixed
Swap Rate
  Fair Value of
Asset
(Liability)
 

Notional Amount

       

$15,000

  12/13/2012    11/30/2015    11/28/2022    US 3-Month LIBOR    2.335  2.376 $(39

As of December 31, 2013:

(dollars in thousands) Trade Date  Effective
Date
  Maturity Date  Receive (Variable)
Index
  Current
Projected
Receive Rate
  Pay Fixed
Swap Rate
  Fair Value of
Asset
(Liability)
 

Notional Amount

       

$15,000

  12/13/2012    11/30/2015    11/28/2022    US 3-Month LIBOR    3.597  2.376 $1,142  

For the twelve month periods ended December 31, 2014, 2013 and 2012, there have been no reclassifications of the interest-rate swap’s fair value from other comprehensive income to earnings.

Note 12 – Disclosure about Fair Value of Financial Instruments

FASB ASC 825, “Disclosures about Fair Value of Financial Instruments” requires disclosure of the fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate such value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other market value techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The aggregate fair value amounts presented below do not represent the underlying value of the Corporation.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Cash Equivalents

The carrying amounts reported in the balance sheet for cash and cash equivalents approximate their fair values.

Investment Securities

Fair values for investment securities are generally determined by the Corporation including the use an independent third party based on market data, utilizing pricing models that vary by asset and incorporate available trade, bid and other market information. Management reviews, annually, the process utilized by its independent third-party valuation service provider. On a quarterly basis, Management tests the validity of the prices provided by the third party by selecting a representative sample of the portfolio and obtaining actual trade results, or if actual trade results are not available, competitive broker pricing.

Loans Held for Sale

The fair value of loans held for sale is based on pricing obtained from secondary markets.

Net Portfolio Loans and Leases

For variable rate loans that reprice frequently and which have no significant change in credit risk, estimated fair values are based on carrying values. Fair values of certain mortgage loans and consumer loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to

borrowers of similar credit quality and is indicative of an entry price. The estimated fair value of nonperforming loans is based on discounted estimated cash flows as determined by the internal loan review of the Bank or the appraised market value of the underlying collateral, as determined by independent third party appraisers. This technique does not reflect an exit price.

Impaired Loans

The Corporation evaluates and values impaired loans at the time the loan is identified as impaired, and the fair values of such loans are estimated using Level 3 inputs in the fair value hierarchy. Each loan’s collateral has a unique appraisal and management’s discount of the value is based on the factors unique to each impaired loan. The significant unobservable input in determining the fair value is management’s subjective discount on appraisals of the collateral securing the loan, which range from 10%—

A. Short-term borrowings –As of December 31, 2016 and 2015, the Corporation had $204.2 million and $94.2 million of short-term borrowings (original maturity of one year or less), respectively, which consisted of funds obtained from overnight repurchase agreements with commercial customers, an overnight repurchase agreement with a correspondent bank, short-term FHLB advances and overnight federal funds.

A summary of short-term borrowings is as follows:

  

As of December 31,

 

(dollars in thousands)

 

2016

  

2015

 

Repurchase agreements* – commercial customers

 $39,151  $29,156 

Repurchase agreement – correspondent bank

     5,011 

Short-term FHLB advances

  165,000   30,000 

Overnight federal funds

     30,000 

Total short-term borrowings

 $204,151  $94,167 

* overnight repurchase agreements with no expiration date

The following table sets forth information concerning short-term borrowings:

  

As of or Twelve Months Ended

December 31,

 

(dollars in thousands)

 

2016

  

2015

 

Balance at period-end

 $204,151  $94,167 

Maximum amount outstanding at any month end

 $204,151  $94,167 

Average balance outstanding during the period

 $37,041  $36,010 

Weighted-average interest rate:

        

As of the period-end

  0.66

%

  0.56

%

Paid during the period

  0.25

%

  0.13

%

Average balances outstanding during the year represent daily average balances and average interest rates represent interest expense divided by the related average balance.

B.Long-termFHLB Advances:

As of December 31, 2016 and 2015, the Corporation had $189.7 million and $254.9 million, respectively, of long-term FHLB advances (original maturities exceeding one year).

The following table presents the remaining periods until maturity of the long-term FHLB advances:

  

As of December 31,

 

(dollars in thousands)

 

2016

  

2015

 

Within one year

 $75,000  $75,000 

Over one year through five years

  114,742   179,863 

Total

 $189,742  $254,863 

The following table presents rate and maturity information on FHLB advances and other borrowings:

 

Maturity Range*

  

Weighted Average

  

Coupon Rate

  

Balance at December 31,

 

Description

From

 To  Rate  

From

  To  2016  2015 

Bullet maturity – fixed rate

02/01/17

 

12/09/20

   1.44

%

  0.80

%

  2.13

%

  153,612   198,612 

Bullet maturity – variable rate

11/28/17

 

11/28/17

   1.08

%

  1.08

%

  1.08

%

  15,000   35,000 

Convertible-fixed

01/03/18

 

08/20/18

   2.94

%

  2.58

%

  3.50

%

  21,130   21,251 

Total

                 $189,742  $254,863 

*Maturity range and interest ratesrefers toDecember 31, 2016 balances
**Loans from correspondent banks other than FHLB

Included in the table above as of December 31, 2016 and 2015 are $21.1 million and $21.3 million, respectively, of long-term FHLB advances whereby the FHLB has the option, at predetermined times, to convert the fixed interest rate to an adjustable interest rate indexed to the London Interbank Offered Rate (“LIBOR”). The Corporation has the option to prepay these advances, without penalty, if the FHLB elects to convert the interest rate to an adjustable rate. As of December 31, 2016, substantially all the FHLB advances with this convertible feature are subject to conversion in fiscal 2017. These advances are included in the periods in which they mature, rather than the period in which they are subject to conversion.

C. Other Information –In connection with its FHLB borrowings, the Corporation is required to hold the capital stock of the FHLB. The amount of capital stock held was $17.3 million at December 31, 2016, and $12.9 million at December 31, 2015. The carrying amount of the FHLB stock approximates its redemption value.

The level of required investment in FHLB stock is based on the balance of outstanding loans the Corporation has from the FHLB. Although FHLB stock is a financial instrument that represents an equity interest in the FHLB, it does not have a readily determinable fair value. FHLB stock is generally viewed as a long-term investment. Accordingly, when evaluating FHLB stock for impairment, its value should be determined based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value.

The Corporation had a maximum borrowing capacity (“MBC”) with the FHLB of $1.22 billion as of December 31, 2016 of which the unused capacity was $886.0 million. In addition there were $79.0 million in overnight federal funds line, $117.3 million of Federal Reserve Discount Window capacity and $5.0 million in a correspondent bank line of credit.

Note 11 – Subordinated Notes

On August 6, 2015, the Corporation completed the issuance of $30 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "Notes") due 2025 in a private placement transaction to institutional accredited investors.

The net proceeds of the offering, which totaled $29.5 million, increased Tier 2 regulatory capital and the Corporation intends to use the net proceeds for general corporate purposes including share repurchases, possible acquisitions and organic growth. The debt issuance costs are included as a direct deduction from the debt liability and the costs are amortized to interest expense using the effective interest method.

The Notes bear interest at an annual fixed rate of 4.75% from the date of issuance until August 14, 2020, with the first interest payment on the Notes occurring on February 15, 2016 and semi-annually thereafter each August 15 and February 15 through August 15, 2020. Thereafter, the Notes will bear interest at a variable rate that will reset quarterly to a level equal to the then-current three-month LIBOR rate plus 3.068% until August 15, 2025, or any early redemption date, payable quarterly on November 15, February 15, May 15 and August 15 of each year. Beginning with the interest payment date of August 15, 2020, and on any scheduled interest payment date thereafter, the Corporation has the option to redeem the Notes in whole or in part at a redemption price equal to 100% of the principal amount of the redeemed Notes, plus accrued and unpaid interest to the date of the redemption.

In conjunction with the issuance, the Corporation engaged the Kroll Bond Rating Agency (“KBRA”) to assign a senior unsecured long-term debt rating, a subordinated debt rating and a short-term rating to the Corporation. As a result of their evaluation, KBRA assigned the Corporation a senior unsecured debt rating of A-, a subordinated debt rating of BBB+ and a short-term debt rating of K2.

Note 12 - Derivatives and Hedging Activities

In December 2012, the Corporation entered into a forward-starting interest rate swap (the “Swap”) to hedge the cash flows of a $15 million floating-rate FHLB borrowing. The Swap involves the exchange of the Corporation’s floating rate interest payments on the underlying principal amount. The Swap was designated, and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as hedging instruments, the effective portion of gains or losses is reported as a component of other comprehensive income, and is subsequently reclassified into earnings as an adjustment to interest expense in the periods in which the hedged forecasted transaction affects earnings.

On November 30, 2015, the Corporation elected to terminate the Swap and as a result, as of both December 31, 2016 and 2015, the Corporation held no derivative positions.

The following table details the Corporation’s derivative positions as of the December 31, 2014:

(dollars in thousands)                     

Notional

Amount

 

Trade 

Date

 

Effective

Date

  

Maturity

Date

 

Receive (Variable)

Index

 

Current

Projected

Receive Rate

  

Pay Fixed

Swap Rate

  

Fair Value of

Asset

(Liability)

 
$15,000 

12/13/2012

 

11/30/2015

  

11/28/2022

 

US 3-Month LIBOR

  2.335%  2.376% $(39)

For the twelve months ended December 31, 2015, the tax-effected accumulated other comprehensive loss associated with the Swap increased by $372 thousand. For the twelve months ended December 31, 2015, the Corporation reclassified $611 thousand, net of income tax benefit of $214 thousand from accumulated other comprehensive loss into earnings. During the twelve month periods ended December 31, 2014, there were no reclassifications of the Swap’s fair value from other comprehensive income to earnings.

Note 13 - Disclosure about Fair Value of Financial Instruments

FASB ASC 825, “Disclosures about Fair Value of Financial Instruments” requires disclosure of the fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate such value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other market value techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The aggregate fair value amounts presented below do not represent the underlying value of the Corporation.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Cash Equivalents

The carrying amounts reported in the balance sheet for cash and cash equivalents approximate their fair values.

Investment Securities

Fair values for investment securities are generally determined by the Corporation including the use of an independent third party based on market data, utilizing pricing models that vary by asset and incorporate available trade, bid and other market information. The Corporation reviews, annually, the process utilized by its independent third-party valuation service provider. On a quarterly basis, the Corporation tests the validity of the prices provided by the third party by selecting a representative sample of the portfolio and obtaining actual trade results, or if actual trade results are not available, competitive broker pricing. On an annual basis, the Corporation evaluates, for appropriateness, the methodology utilized by the independent third-party valuation service provider.

Loans Held for Sale

The fair value of loans held for sale is based on pricing obtained from secondary markets.

Net Portfolio Loans and Leases

For variable rate loans that reprice frequently and which have no significant change in credit risk, estimated fair values are based on carrying values. Fair values of certain fixed rate mortgage loans and consumer loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality and is indicative of an entry price. The estimated fair value of nonperforming loans is based on discounted estimated cash flows as determined by the internal loan review of the Bank or the appraised market value of the underlying collateral, as determined by independent third party appraisers. This technique does not reflect an exit price.

Impaired Loans

The Corporation evaluates and values impaired loans at the time the loan is identified as impaired, and the fair values of such loans are estimated using Level 3 inputs in the fair value hierarchy. Each loan’s collateral has a unique appraisal and management’s discount of the value is based on the factors unique to each impaired loan. The significant unobservable input in determining the fair value is management’s subjective discount on appraisals of the collateral securing the loan, which range from 10% - 50%. Collateral may consist of real estate and/or business assets including equipment, inventory and/or accounts receivable and the value of these assets is determined based on the appraisals by qualified licensed appraisers hired by the Corporation. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, estimated costs to sell, and/or management’s expertise and knowledge of the client and the client’s business.

Other Real Estate Owned

Other real estate owned consists of properties acquired as a result of foreclosures and deeds in-lieu-of foreclosure. Properties are classified as OREO and are reported at the lower of cost or fair value less cost to sell, and are classified as Level 3 in the fair value hierarchy.

Mortgage Servicing Rights

The fair value of the MSRs for these periods was determined using a proprietary third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Due to the proprietary nature of the valuation model used and the lack of observable inputs, the Corporation classifies the value of MSRs as using Level 3 inputs.

Other Assets

Due to their short-term nature, the carrying amounts of accrued interest receivable, income taxes receivable and other investments approximate fair value.

Deposits

The fair values disclosed for non-interest-bearing demand deposits, savings, NOW accounts, and market rate accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying amounts). Fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of expected monthly maturities on the certificates of deposit. FASB Codification 825 defines the fair value of demand deposits as the amount payable on demand, as of the reporting date, and prohibits adjusting estimated fair value from any value derived from retaining those deposits for an expected future period of time.

Short-term borrowings

Due to their short-term nature, the carrying amount of short-term borrowings, which include overnight repurchase agreements approximate their fair value.

FHLB Advances and Other Borrowings

The fair value of FHLB advances and other borrowings is established using a discounted cash flow calculation that applies interest rates currently being offered on mid-term and long term borrowings.

Other Liabilities

The carrying amounts of accrued interest payable and other accrued payables approximate fair value. The fair value of the interest-rate swap derivative is derived from quoted prices for similar instruments in active markets and is classified as using Level 2 inputs.

Off-Balance Sheet Instruments

The fair values of the Corporation’s commitments to extend credit, standby letters of credit and financial guarantees are not included in the table below as their carrying values generally approximate their fair values. These instruments generate fees that approximate those currently charged to originate similar commitments.

The carrying amount and fair value of the Corporation’s financial instruments are as follows:

   Fair Value
Hierarchy
Level*
  As of December 31, 
     2014   2013 
(dollars in thousands)    Carrying
Amount
   Fair Value   Carrying
Amount
   Fair Value 

Financial assets:

          

Cash and cash equivalents

  Level 1  $219,269    $219,269    $81,071    $81,071  

Investment securities – available for sale

  See Note 13   229,577     229,577     285,808     285,808  

Investment securities – trading

  See Note 13   3,896     3,896     3,437     3,437  

Loans held for sale

  Level 2   3,882     3,882     1,350     1,350  

Net portfolio loans and leases

  Level 3   1,637,671     1,666,052     1,531,670     1,534,631  

Mortgage servicing rights

  Level 3   4,765     5,456     4,750     5,733  

Other assets

  Level 3   22,309     22,309     21,819     21,819  
    

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

$2,121,369  $2,150,441  $1,929,905  $1,933,849  
    

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

Deposits

Level 2$1,688,028  $1,687,409  $1,591,347  $1,591,215  

Short-term borrowings

Level 2 23,824   23,824   10,891   10,891  

FHLB advances and other borrowings

Level 2 260,146   259,826   205,644   205,149  

Other liabilities

Level 2 29,034   29,034   23,885   23,885  
    

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

$2,001,032  $2,009,093  $1,831,767  $1,831,140  
    

 

 

   

 

 

   

 

 

   

 

 

 

*see Note 13 in the Notes to Consolidated Financial Statements for a description of hierarchy levels

Note 13 – Fair Value Measurement

FASB ASC 820, “Fair Value Measurement” establishes a fair value hierarchy based on the nature of data inputs for fair value determinations, under which the Corporation is required to value each asset using assumptions that market participants would utilize to value that asset. When the Corporation uses its own assumptions it is required to disclose additional information about the assumptions used and the effect of the measurement on earnings or the net change in assets for the period.

The value of the Corporation’s available for sale investment securities, which include obligations of the U.S. government and its agencies, mortgage-backed securities issued by U.S. government- and U.S. government

sponsored agencies, obligations of state and political subdivisions, corporate bonds, other debt securities, as well as bond mutual funds are determined by the Corporation, including the use of an independent third party. The Corporation performs tests to assess the validity of these third-party values. The third party’s evaluations are based on market data. They utilize pricing models that vary by asset and incorporate available trade, bid and other market information. For securities that do not trade on a daily basis, their pricing models apply available information such as benchmarking and matrix pricing. The market inputs normally sought in the evaluation of securities include benchmark yields, reported trades, broker/dealer quotes (only obtained from market makers or broker/dealers recognized as market participants), issuer spreads, two-sided markets, benchmark securities, bid, offers and reference data. For certain securities, additional inputs may be used or some market inputs may not be applicable. Inputs are prioritized differently on any given day based on market conditions.

U.S. Government agencies are evaluated and priced using multi-dimensional relational models and option adjusted spreads. State and municipal securities are evaluated on a series of matrices including reported trades and material event notices. Mortgage-backed securities are evaluated using matrix correlation to treasury or floating index benchmarks, prepayment speeds, monthly payment information and other benchmarks. Other available-for-sale investments are evaluated using a broker-quote based application, including quotes from issuers.

The value of the investment portfolio is determined using three broad levels of inputs:

Level 1 – Quoted prices in active markets for identical securities.

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active and model derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 – Instruments whose significant value drivers are unobservable.

These levels are not necessarily an indication of the risks or liquidity associated with these investments. The following tables summarize the assets at December 31, 2014 and 2013 that are recognized on the Corporation’s balance sheet using fair value measurement determined based on the differing levels of input.

Fair value of assets measured on a recurring basis for the year ended December 31, 2014:

(dollars in millions)  Total   Level 1   Level 2   Level 3 

Investment securities (available for sale and trading):

        

Obligations of U.S. government & agencies

  $66.9    $—      $66.9    $—    

Obligations of state & political subdivisions

   29.0     —       29.0     —    

Mortgage-backed securities

   81.4     —       81.4     —    

Collateralized mortgage obligations

   34.8     —       34.8     —    

Mutual funds

   19.5     19.5     —       —    

Other debt securities

   1.9     —       1.9     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured on a recurring basis at fair value

$233.5  $19.5  $214.0  $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of assets measured on a non-recurring basis at December 31, 2014:

(dollars in millions)  Total   Level 1   Level 2   Level 3 

Mortgage servicing rights

  $5.5    $—      $—      $5.5  

Impaired loans and leases

   13.0     —       —       13.0  

OREO

   1.1     —       —       1.1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a non-recurring basis

$19.6  $—    $—    $19.6  
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of assets measured on a recurring basis for the year ended December 31, 2013:

(dollars in millions)  Total   Level 1   Level 2   Level 3 

Investment securities (available for sale and trading):

        

Obligations of U.S. government & agencies

  $69.6    $—      $69.6    $—    

Obligations of state & political subdivisions

   37.0     —       37.0     —    

Mortgage-backed securities

   119.4     —       119.4     —    

Collateralized mortgage obligations

   44.2     —       44.2     —    

Mutual funds

   14.9     14.9     —       —    

Other debt securities

   4.1     —       4.1     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured on a recurring basis at fair value

$289.2  $14.9  $274.3  $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of assets measured on a non-recurring basis at December 31, 2013:

(dollars in millions)  Total   Level 1   Level 2   Level 3 

Mortgage servicing rights

  $5.7    $—      $—      $5.7  

Impaired loans and leases

   16.1     —       —       16.1  

OREO and other repossessed property

   0.9     —       —       0.9  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a non-recurring basis

$22.7  $—    $—    $22.7  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the twelve months ended December 31, 2014, a net decrease of $434 thousand in the Allowance was recorded and for the twelve months ended December 31, 2013, a net increase of $975 thousand in the Allowance was recorded as a result of adjusting the carrying value and estimated fair value of the impaired loans in the above tables. As it relates to the fair values of assets measured on a recurring basis, there have been no transfers between levels during the twelve months ended December 31, 2014.

Note 14 – 401(K) Plan and Other Defined Contribution Plans

The Corporation has a qualified defined contribution plan (the “401(K) Plan”) for all eligible employees, under which the Corporation matches employee contributions up to a maximum of 3.0% of the employee’s base salary. The Corporation’s expenses for the 401(K) Plan were $846 thousand, $803 thousand and $747 thousand in 2014, 2013 and 2012, respectively.

In addition to the matching contribution above, the Corporation provides a discretionary, non-matching employer contribution to the 401(K) Plan. The Corporation’s expense for the non-matching discretionary contribution was $1.1 million, $1.0 million and $879 thousand, for the twelve months ended December 31, 2014, 2013 and 2012, respectively.

On June 28, 2013, the Corporation adopted the Bryn Mawr Bank Corporation Executive Deferred Compensation Plan (the “EDCP”), a non-qualified defined-contribution plan which was restricted to certain senior officers of the Corporation. The intended purpose of the EDCP is to provide deferred compensation to a select group of employees. The Corporation’s expense for the EDCP, for the twelve months ended December 31, 2014 and 2013 was $239 thousand and $221 thousand, respectively.

Note 15 – Pension and Postretirement Benefit Plans

A. General Overview – The Corporation has three defined-benefit pension plans comprised of a qualified defined benefit plan (the “QDBP”) which covers all employees over age 20 1/2 who meet certain service requirements, and two non-qualified defined-benefit supplemental executive retirement plans (“SERP I” and “SERP II”) which are restricted to certain senior officers of the Corporation.

SERP I provides each participant with the equivalent pension benefit provided by the QDBP on any compensation and bonus deferrals that exceed the IRS limit applicable to the QDBP.

On February 12, 2008, the Corporation amended the QDBP and SERP I to freeze further increases in the defined benefit amounts to all participants, effective March 31, 2008.

On April 1, 2008, the Corporation added SERP II, a non-qualified defined benefit plan which was restricted to certain senior officers of the Corporation. Effective March 31, 2013, the Corporation curtailed SERP II, as further increases to the defined benefit amounts to over 20% of the participants were frozen.

The Corporation also has a postretirement benefit plan (“PRBP”) that covers certain retired employees and a group of current employees. The PRBP was closed to new participants in 1994. In 2007, the Corporation amended the PRBP to allow for settlement of obligations to certain current and retired employees. Certain retired participant obligations were settled in 2007 and current employee obligations were settled in 2008.

The following table provides information with respect to our QDBP, SERP, and PRBP, including benefit obligations and funded status, net periodic pension costs, plan assets, cash flows, amortization information and other accounting items.

B. Actuarial Assumptions used to determine benefit obligations as of December 31 of the years indicated:

   QDBP  SERP I and SERP II  PRBP 
   2014  2013      2014          2013      2014  2013 

Discount rate

   3.70  4.60  3.70  4.60  3.70  4.60

Rate of increase for future compensation

   N/A    N/A    3.50  3.50  N/A    N/A  

Expected long-term rate of return on plan assets

   7.50  7.50  N/A    N/A    N/A    N/A  

C. Changes in Benefit Obligations and Plan Assets:

   QDBP  SERP I & SERP II  PRBP 
(dollars in thousands)  2014  2013     2014        2013     2014  2013 

Change in benefit obligations

       

Benefit obligation at January 1

  $36,366   $40,825   $4,008   $6,693   $688   $842  

Service cost

   —      —      61    71    —      —    

Interest cost

   1,640    1,484    177    188    29    29  

Plan participants contribution

   —      —      —      —      41    38  

Actuarial loss (gain)(1)

   8,629    (4,145  979    10    (72  (65

Curtailments(2)

   —      —      —      (2,808  —      —    

Benefits paid

   (2,543  (1,798  (146  (146  (146  (156
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Benefit obligation at December 31

$44,092  $36,366  $5,079  $4,008  $540  $688  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Change in plan assets

Fair value of plan assets at January 1

$45,573  $40,666  $—    $—    $—    $—    

Actual return on plan assets

 844   6,705   —     —     —     —    

Employer contribution

 —     —     146   146   105   118  

Plan participants’ contribution

 —     —     —     —     41   38  

Benefits paid

 (2,543 (1,798 (146 (146 (146 (156
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Fair value of plan assets at December 31

$43,874  $45,573  $—    $—    $—    $—    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Funded status at year end (plan assets less benefit obligations)

$(218$9,207  $(5,079$(4,008$(540$(688
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(1)the $12.8 million change in actuarial loss was related to discount rate decreases which resulted in increased benefit obligations, return on plan assets below the anticipated target level, and increased benefit obligations as a result of the introduction of new mortality tables used by the actuary.
(2)for more information on the gain on curtailment, refer to section A of this note.

   QDBP  SERP I & SERP
II
  PRBP 
   For the Twelve Months Ended December 31, 
   2014  2013  2014  2013  2014  2013 

Amounts included in the consolidated balance sheet as other assets (liabilities) and accumulated other comprehensive income including the following:

       

Prepaid benefit cost/(accrued liability)

  $17,662   $16,346   $(3,274 $(3,201 $(234 $(250

Net actuarial loss

   (17,880  (7,139  (1,805  (790  (306  (438)��

Prior service cost

   —      —      —      (17  —      —    

Unrecognized net initial obligation

   —      —      —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net amount recognized

$(218$9,207  $(5,079$(4,008$(540$(688
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

D. The following tables provide the components of net periodic pension costs for the periods indicated:

QDBP Net Periodic Pension Cost  For the Twelve Months Ended December 31, 
(dollars in thousands)      2014           2013           2012     

Service cost

  $—      $—      $—    

Interest cost

   1,640     1,484     1,576  

Expected return on plan assets

   (3,348   (2,981   (2,804

Amortization of prior service cost

   —       —       —    

Recognition of net actuarial loss

   391     1,724     1,786  

Curtailment

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Net periodic pension (benefit) cost

$(1,317$227  $558  
  

 

 

   

 

 

   

 

 

 

SERP I and SERP II Periodic Pension Cost  For the Twelve Months Ended December 31, 
(dollars in thousands)      2014           2013           2012     

Service cost

  $61    $71    $243  

Interest cost

   177     188     243  

Gain on curtailment

   —       (690   —    

Amortization of prior service cost

   14     31     82  

Recognition of net actuarial loss

   (33   78     86  
  

 

 

   

 

 

   

 

 

 

Net periodic pension cost (benefit)

$219  $(322$654  
  

 

 

   

 

 

   

 

 

 

PRBP Net Periodic Pension Cost  For the Twelve Months Ended December 31, 
(dollars in thousands)      2014           2013           2012     

Service cost

  $—      $—      $—    

Interest cost

   29     29     36  

Settlement

   —       —       —    

Amortization of transition obligation

   —       —       26  

Amortization of prior service cost

   —       —       —    

Recognition of net actuarial loss

   61     76     79  
  

 

 

   

 

 

   

 

 

 

Net periodic pension cost

$90  $105  $141  
  

 

 

   

 

 

   

 

 

 

   For the Twelve Months Ended December 31, 
       2014          2013          2012     

Discount Rate Used in the Calculation of Periodic Pension Costs

   4.6  3.70  4.20

E. Plan Assets:

The information in this section pertains to the assets of the QDBP. The PRBP, SERP I and SERP II are unfunded plans and, as such, have no related plan assets.

The following table details the asset allocation and the QDBP’s policy asset allocation range as of the dates indicated:

   2014 Plan Policy
Asset Allocation
Range
   2013 Plan Policy
Asset Allocation
Range
   Percentage of
QDBP Plan
Assets as of
December 31,
 
       2014  2013 

Asset Category

       

Equity securities(1)(2)

   50% to 65%     50% to 65%     70  63

Fixed-income investments

   10% to 30%     10% to 30%     18  14

Alternative investments

   0% to 30%     0% to 30%     4  20

Cash reserves(2)

   1% to 5%     1% to 5%     8  3
      

 

 

  

 

 

 

Total

 100 100
      

 

 

  

 

 

 

(1)Includes Bryn Mawr Bank Corporation common stock in the amount of $986 thousand, or 2.3%, and $951 thousand, or 2.1%, at December 31, 2014 and 2013, respectively.
(2)Asset categories that fall outside the asset allocation range prescribed by the plan policy are outside the range on a short-term basis and are often related to the timing of plan funding and subsequent investment. Reallocation is done regularly in order to adhere to the plan’s asset allocation policy

The expected rate of return on plan assets in the QDBP was selected by the Corporation after consultation with its actuary, and is based in part on long term historical rates of return and various actuarial assumptions. The discount rate was also selected by the Corporation after consultation with its actuary, and is based in part upon the current yield of a portfolio of long term investment grade securities.

The investment strategy of the QDBP is to maintain the investment ranges listed above. The target ranges are to be periodically reviewed based on the prevailing market conditions. Any modification to the current investment strategy must be ratified by the Wealth Management Committee of the Corporation’s Board of Directors. The QDBP is allowed to retain approximately 2.5% of Bryn Mawr Bank Corporation common stock.

The Corporation’s overall investment strategy is to achieve a mix of approximately 60% investments for long-term growth and 40% for production of current income. The target allocations for the QDBP are 60% equity securities comprised of a number of mutual funds managed with differing objectives and styles. The plan also holds shares of the Corporation’s common stock. Fixed income obligations include corporate obligations, U.S. Treasury and Agency securities, along with fixed income mutual funds.

In addition, the QDBP invests in alternative investments whose definition is quite broad. Examples of strategies that may be deployed include: long/short, global macro, managed futures, event driven, tactical absolute return, master limited partnerships, REITs, etc. The allocation to alternative investments may be achieved through liquid strategies, such as separate accounts or mutual funds or through hedge funds. Hedge funds are carried at fair value as determined by the fund manager in good faith. In establishing the fair value of hedge funds, the fund manager takes into consideration information received from the investment administrators, including their financial statements and the fair value established by the fund manager of each respective investment.

The following tables summarize the fair value of the assets of the QDBP as of the dates indicated. The fair values were determined by using three broad levels of inputs. See Note 13 for description of these input levels.

The fair value of the QDBP assets measured on a recurring basis as of December 31, 2014:

(dollars in thousands)  Total   Level 1   Level 2   Level 3 

Cash and cash equivalents

  $3,590    $3,590    $—      $—    

Alternative investments*

   2,747     850     1,897     —    

Common stocks

   986     986     —       —    

Equity mutual funds

   29,546     29,546     —       —    

Bond mutual funds

   7,005     7,005     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured on a recurring basis at fair value

$43,874  $41,977  $1,897  $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

*Alternative investments include exchange-traded products which are considered Level 1 and hedge fund investments which are considered Level 2.

The fair value of the QDBP assets measured on a recurring basis as of December 31, 2013:

(dollars in thousands)  Total   Level 1   Level 2   Level 3 

Cash and cash equivalents

  $1,218    $1,218    $—      $—    

Alternative investments*

   9,196     5,747     3,449     —    

Common stocks

   2,698     2,698     —       —    

Equity mutual funds

   26,187     26,187     —       —    

Bond mutual funds

   6,274     6,274     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured on a recurring basis at fair value

$45,573  $42,124  $3,449  $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

F. Cash Flows

The following benefit payments, which reflect expected future services, are expected to be paid over the next ten years:

(dollars in thousands)  QDBP   SERP I & SERP II   PRBP 

Fiscal year ending

      

2015

  $1,968    $261    $94  

2016

  $1,998    $260    $83  

2017

  $2,000    $258    $73  

2018

  $2,060    $256    $64  

2019

  $2,135    $254    $56  

2020-2023

  $11,559    $1,482    $181  

G. Other Pension and Post Retirement Benefit Information

In 2005, the Corporation placed a cap on the future annual benefit payable through the PRBP. This cap is equal to 120% of the 2005 annual benefit.

H. Expected Contribution to be Paid in the Next Fiscal Year

Based on the status of the Corporation’s QDBP at December 31, 2014, no minimum funding requirement is anticipated for 2015. The 2015 expected contribution for the SERP I and SERP II is $261 thousand.

I. Actuarial Losses

As indicated in section C of this footnote, the Corporation’s pension plans had cumulative actuarial losses as of December 31, 2014 that will result in an increase in the Corporation’s future pension expense because such losses at each measurement date exceed 10% of the greater of the projected benefit obligation or the market-related value of the plan assets. In accordance with GAAP, net unrecognized gains or losses that exceed that threshold are required to be amortized over the expected service period of active employees, and are included as a component of net pension cost. Amortization of these net actuarial losses has the effect of increasing the Corporation’s pension costs as shown on the table in section D of this footnote.

Note 16 – Accumulated Other Comprehensive Loss

The following table details the components of accumulated other comprehensive (loss) income for the twelve months ended December 31, 2014, 2013 and 2012:

(dollars in thousands)  Net Change in
Unrealized Gains
on Available-for-
Sale Investment
Securities
   Net Change in
Fair Value of
Derivative
Used for Cash
Flow Hedge
   Net Change in
Unfunded
Pension
Liability
   Accumulated
Other
Comprehensive
Loss
 

Balance, December 31, 2011

  $1,792    $—      $(13,157  $(11,365

Net change

   1,372     (23   (62   1,287  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

$3,164  $(23$(13,219$(10,078
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

$3,164  $(23$(13,219$(10,078

Net change

 (4,021 766   7,768   4,513  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

$(857$743  $(5,451$(5,565
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

$(857$743  $(5,451$(5,565

Net change

 2,173   (768 (7,544 (6,139
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2014

$1,316  $(25$(12,995$(11,704
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables detail the amounts reclassified from each component of accumulated other comprehensive loss for the twelve month periods ended December 31, 2014, 2013 and 2012:

Description of Accumulated Other

Comprehensive Loss Component

 Amount Reclassified from Accumulated Other
Comprehensive Loss

For The Twelve Months Ended
December 31,
  

Affected Income Statement

Category

     2014          2013          2012      

Net unrealized gain on investment securities available for sale:

    

Realization of (gain) loss on sale of investment securities available for sale

 $471   $(8 $1,415   Net gain (loss) on sale of available for sale investment securities
  (165  3    (495 Less: income tax benefit (expense)
 

 

 

  

 

 

  

 

 

  
$306  $(5$920  Net of income tax
 

 

 

  

 

 

  

 

 

  

Unfunded pension liability:

Amortization of net loss included in net periodic pension costs*

$419  $1,878  $1,951  Employee benefits

Amortization of prior service cost included in net periodic pension costs*

 14   31   82  Employee benefits

Amortization of transition obligation included in net periodic pension costs*

 —     —     26  Employee benefits

Gain on curtailment of SERP II

 —     (690 —    Net gain on curtailment of nonqualified pension plan
 

 

 

  

 

 

  

 

 

  
 433   1,219   2,059  Total expense before income tax benefit
 152   427   721  Less: income tax benefit
 

 

 

  

 

 

  

 

 

  
$281  $792  $1,338  Net of income tax
 

 

 

  

 

 

  

 

 

  

*Accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 15 – Pension and Other Post-Retirement Benefit Plans.

Note 17 – Income Taxes

A. Components of Net Deferred Tax Asset:

   December 31, 
(dollars in thousands)  2014   2013 

Deferred tax assets:

    

Loan and lease loss reserve

  $5,445    $6,124  

Other reserves

   788     1,190  

Net operating loss carry-forward

   1,384     1,841  

Alternative minimum tax credits

   567     567  

Amortizing fair value adjustments

   —       2,367  

Unrealized depreciation of derivative used for cash flow hedge

   14     —    

Unrealized depreciation of available for sale securities

   —       462  

Defined benefit plans

   8,227     4,142  
  

 

 

   

 

 

 

Total deferred tax asset

 16,425   16,693  
  

 

 

   

 

 

 

Deferred tax liabilities:

Other reserves

 363   219  

QDBP

 6,182   5,721  

Originated MSRs

 1,668   1,663  

Amortizing fair value adjustments

 294   —    

Unrealized appreciation of derivative used for cash flow hedge

 —     400  

Unrealized appreciation of available for sale securities

 709   —    
  

 

 

   

 

 

 

Total deferred tax liability

 9,216   8,003  
  

 

 

   

 

 

 

Total net deferred tax asset

$7,209  $8,690  
  

 

 

   

 

 

 

Not included in the table above is a $51 thousand deferred tax asset for state taxes related to net operating losses of our leasing subsidiary as of December 31, 2014, for which we have recorded a 100% valuation allowance. In connection with the acquisition of PCPB, the Corporation recorded a $2.4 million deferred tax liability related to amortizable intangible assets.

B. The provision (benefit) for income taxes consists of the following:

(dollars in thousands)  2014   2013   2012 

Current

  $12,655    $11,391    $11,575  

Deferred

   2,350     1,195     (505
  

 

 

   

 

 

   

 

 

 

Total

$15,005  $12,586  $11,070  
  

 

 

   

 

 

   

 

 

 

C. Applicable income taxes differed from the amount derived by applying the statutory federal tax rate to income as follows:

(dollars in thousands)  2014  Tax
Rate
  2013  Tax
Rate
  2012  Tax
Rate
 

Computed tax expense at statutory federal rate

  $14,997    35.0 $12,960    35.0 $11,276    35.0

Tax-exempt income

   (401  (0.9  (414  (1.1  (382  (1.2

State tax (net of federal tax benefit)

   215    0.5    218    0.6    107    0.3  

Non-deductible merger expense

   105    0.2    —      —      93    0.3  

Other, net

   89    0.2    (178  (0.5  (24  (0.1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total income tax expense

$15,005   35.0$12,586   34.0$11,070   34.3
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

D. Other Income Tax Information

In accordance with the provisions of ASC 740, “Accounting for Uncertainty in Income Taxes”, the Corporation recognizes the financial statement benefit of a tax position only after determining that the Corporation would more likely than not sustain the position following an examination. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon settlement with the relevant tax authority. The Corporation applied these criteria to tax positions for which the statute of limitations remained open.

There were no reserves for uncertain tax positions recorded during the twelve months ended December 31, 2014, 2013 or 2012.

The Corporation is subject to income taxes in the U.S. federal jurisdiction, and in multiple state jurisdictions. The Corporation is no longer subject to U.S. federal income tax examination by tax authorities for the years before 2011.

The Corporation’s policy is to record interest and penalties on uncertain tax positions as income tax expense. No interest or penalties were accrued in 2014.

As of December 31, 2014, the Corporation has net operating loss carry-forwards for federal income tax purposes of $3.9 million, related to the FKF merger, which are available to offset future federal taxable income through 2030. In addition, the Corporation has alternative minimum tax credits of $567 thousand, which are available to reduce future federal regular income taxes over an indefinite period. The Corporation has determined that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax asset related to these amounts.

As a result of the July 1, 2010 merger with FKF, the Corporation succeeded to certain tax bad debt reserves that existed at FKF as of June 30, 2010. As of December 31, 2014, the Corporation had unrecognized deferred income taxes of $58 thousand with respect to these reserves. These reserves could be recognized as taxable income and create a current and/or deferred tax liability at the income tax rates then in effect if one of the following conditions occurs: (1) the Bank’s retained earnings represented by this reserve are used for distributions, in liquidation, or for any other purpose other than to absorb losses from bad debts; (2) the Bank fails to qualify as a bank, as provided by the Internal Revenue Code; or (3) there is a change in federal tax law.

Note 18 – Stock – Based Compensation

A. General Information

The Corporation permits the issuance of stock options, dividend equivalents, performance stock awards, stock appreciation rights and restricted stock awards to employees and directors of the Corporation under several plans. The performance awards and restricted awards may be in the form of stock awards or stock units. The only difference between a stock award and a stock unit is that for a stock award, shares of restricted stock are issued in the name of the grantee, whereas a stock unit constitutes a promise to issue shares of stock upon vesting. The accounting for awards and units is identical. The terms and conditions of awards under the plans are determined by the Corporation’s Compensation Committee.

Prior to April 25, 2007, all shares authorized for grant as stock-based compensation were limited to grants of stock options. On April 25, 2007, the shareholders approved the Corporation’s “2007 Long-Term Incentive Plan” (the “2007 LTIP”) under which a total of 428,996 shares of the Corporation’s common stock were made available for award grants. On April 28, 2010, the shareholders approved the Corporation’s “2010 Long Term Incentive Plan” (the “2010 LTIP”) under which a total of 445,002 shares of the Corporation’s common stock were made available for award grants.

In addition to the shareholder-approved plans mentioned in the preceding paragraph, the Corporation periodically authorizes grants of stock-based compensation as inducement awards to new employees. This type of award does not require shareholder approval in accordance with Rule 5635(c)(4) of the Nasdaq listing rules.

The equity awards are authorized to be in the form of, among others, options to purchase the Corporation’s common stock, restricted stock awards or units (“RSAs” or “RSUs”) and performance stock awards or units (“PSAs” or “PSUs”).

RSAs and RSUs have a restriction based on the passage of time and may also have a restriction based on a non-market-related performance criteria. The fair value of the RSAs and RSUs is based on the closing price on the day preceding the date of the grant.

The PSAs and PSUs also have a restriction based on the passage of time, but also have a restriction based on performance criteria related to the Corporation’s total shareholder return relative to the performance of the community bank index for the respective period. The amount of PSAs or PSUs earned will not exceed 100% of the PSAs or PSUs awarded. The fair value of the PSAs and PSUs is calculated using the Monte Carlo Simulation method.

In connection with the July 2010 FKF merger, 21,133 fully vested options which had been granted to former FKF employees were assumed by the Corporation. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, estimated costs to sell, and/or management’s expertise and knowledge of the client and the client’s business.

Other Real Estate Owned

Other real estate owned consists of properties acquired as a result of foreclosures and deeds in-lieu-of foreclosure. Properties are classified as OREO and are reported at the lower of cost or fair value less cost to sell, and are classified as Level 3 in the fair value hierarchy.

Mortgage Servicing Rights

The fair value of the MSRs for these periods was determined using a proprietary third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Due to the proprietary nature of the valuation model used and the lack of observable inputs, the Corporation classifies the value of MSRs as using Level 3 inputs.

Other Assets

Due to their short-term nature, the carrying amounts of accrued interest receivable, income taxes receivable and other investments approximate their fair value.

Deposits

The fair values disclosed for non-interest-bearing demand deposits, savings, NOW accounts, and market rate accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying amounts). Fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of expected monthly maturities on the certificates of deposit. FASB Codification 825 defines the fair value of demand deposits as the amount payable on demand, as of the reporting date, and prohibits adjusting estimated fair value from any value derived from retaining those deposits for an expected future period of time.

Short-term borrowings

Due to their short-term nature, the carrying amount of short-term borrowings, which include overnight repurchase agreements approximate their fair value.

FHLB Advances and Other Borrowings

The fair value of FHLB advances and other borrowings is established using a discounted cash flow calculation that applies interest rates currently being offered on mid-term and long term borrowings.

SubordinatedNotes

The fair value of the Notes is estimated by discounting the principal balance using the FHLB yield curve for the term to the call date as the Corporation has the option to call the Notes. The Notes are classified within Level 2 in the fair value hierarchy.

Other Liabilities

The carrying amounts of accrued interest payable and other accrued payables approximate fair value. The fair value of the interest-rate swap derivative is derived from quoted prices for similar instruments in active markets and is classified as using Level 2 inputs.

Off-Balance Sheet Instruments

The fair values of the Corporation’s commitments to extend credit, standby letters of credit and financial guarantees are not included in the table below as their carrying values generally approximate their fair values. These instruments generate fees that approximate those currently charged to originate similar commitments.

The carrying amount and fair value of the Corporation’s financial instruments are as follows:

   

As of December 31,

 
   

2016

  

2015

 

(dollars in thousands)

Fair Value

Hierarchy

Level*

 

Carrying

Amount

  

Fair Value

  

Carrying

Amount

  

Fair Value

 

Financial assets:

                 

Cash and cash equivalents

Level 1

 $50,765  $50,765  $143,067  $143,067 

Investment securities - available for sale

See Note 14

  566,996   566,996   348,966   348,966 

Investment securities - trading

See Note 14

  3,888   3,888   3,950   3,950 

Investment securities – held to maturity

Level 2

  2,879   2,818       

Loans held for sale

Level 2

  9,621   9,621   8,987   8,987 

Net portfolio loans and leases

Level 3

  2,517,939   2,505,546   2,253,131   2,273,947 

Mortgage servicing rights

Level 3

  5,582   6,154   5,142   5,726 

Other assets

Level 3

  34,465   34,465   30,271   30,271 
                  

Total financial assets

 $3,192,135  $3,180,253  $2,793,514  $2,814,914 
                 

Financial liabilities:

                 

Deposits

Level 2

 $2,579,675  $2,579,011  $2,252,725  $2,251,703 

Short-term borrowings

Level 2

  204,151   204,151   94,167   94,156 

FHLB advances and other borrowings

Level 2

  189,742   186,863   254,863   254,796 

Subordinated notes

Level 2

  29,532   29,228   29,479   27,453 

Other liabilities

Level 2

  37,303   37,303   34,052   34,052 
                 

Total financial liabilities

 $3,040,403  $3,036,556  $2,665,286  $2,662,160 

*see Note 14 in the Notes to Consolidated Financial Statements for a description of hierarchy levels.

Note 14 - Fair Value Measurement

FASB ASC 820, “Fair Value Measurement” establishes a fair value hierarchy based on the nature of data inputs for fair value determinations, under which the Corporation is required to value each asset using assumptions that market participants would utilize to value that asset. When the Corporation uses its own assumptions it is required to disclose additional information about the assumptions used and the effect of the measurement on earnings or the net change in assets for the period.

The value of the Corporation’s available for sale investment securities, which include obligations of the U.S. government and its agencies, mortgage-backed securities issued by U.S. government- and U.S. government sponsored agencies, obligations of state and political subdivisions, corporate bonds, other debt securities, as well as bond mutual funds are determined by the Corporation, including the use of an independent third party. The Corporation performs tests to assess the validity of these third-party values. The third party’s evaluations are based on market data. They utilize pricing models that vary by asset and incorporate available trade, bid and other market information. For securities that do not trade on a daily basis, their pricing models apply available information such as benchmarking and matrix pricing. The market inputs normally sought in the evaluation of securities include benchmark yields, reported trades, broker/dealer quotes (only obtained from market makers or broker/dealers recognized as market participants), issuer spreads, two-sided markets, benchmark securities, bid, offers and reference data. For certain securities, additional inputs may be used or some market inputs may not be applicable. Inputs are prioritized differently on any given day based on market conditions.

U.S. Government agencies are evaluated and priced using multi-dimensional relational models and option adjusted spreads. State and municipal securities are evaluated on a series of matrices including reported trades and material event notices. Mortgage-backed securities are evaluated using matrix correlation to treasury or floating index benchmarks, prepayment speeds, monthly payment information and other benchmarks. Other available-for-sale investments are evaluated using a broker-quote based application, including quotes from issuers.

The value of the investment portfolio is determined using three broad levels of inputs:

Level 1 – Quoted prices in active markets for identical securities.

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active and model derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 – Instruments whose significant value drivers are unobservable.

These levels are not necessarily an indication of the risks or liquidity associated with these investments. The following tables summarize the assets at December 31, 2016 and 2015 that are recognized on the Corporation’s balance sheet using fair value measurement determined based on the differing levels of input.

Fair value of assets measured on a recurring basis as of December 31, 2016:

(dollars in millions)

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Investment securities (available for sale and trading):

                

U.S. Treasury securities

 $200.1  $200.1  $  $ 

Obligations of U.S. government & agencies

  82.2      82.2    

Obligations of state & political subdivisions

  33.5      33.5    

Mortgage-backed securities

  188.8      188.8    

Collateralized mortgage obligations

  48.7      48.7    

Mutual funds

 

19.1

  

19.1

       

Other debt securities

  1.3      1.3    

Total assets measured on a recurring basis at fair value

 $573.7  $219.2  $354.5  $ 

Fair value of assets measured on a non-recurring basis as of December 31, 2016:

(dollars in millions)

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Mortgage servicing rights

 $6.2  $  $  $6.2 

Impaired loans and leases

  14.3         14.3 

OREO

  1.0         1.0 
                 

Total assets measured at fair value on a non-recurring basis

 $21.5  $  $  $21.5 

Fair value of assets measured on a recurring basis as of December 31, 2015:

(dollars in millions)

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Investment securities (available for sale and trading):

                

U.S. Treasury securities

 $0.1  $0.1  $  $ 

Obligations of U.S. government & agencies

  101.5      101.5    

Obligations of state & political subdivisions

  42.0      42.0    

Mortgage-backed securities

  158.7      158.7    

Collateralized mortgage obligations

  29.8      29.8    

Mutual funds

 

19.2

  

19.2

       

Other debt securities

  1.6      1.6    

Total assets measured on a recurring basis at fair value

 $352.9  $19.3  $333.6  $ 

Fair value of assets measured on a non-recurring basis as of December 31, 2015:

(dollars in millions)

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Mortgage servicing rights

 $5.7  $  $  $5.7 

Impaired loans and leases

  13.8         13.8 

OREO

  2.6         2.6 
                 

Total assets measured at fair value on a non-recurring basis

 $22.1  $  $  $22.1 

For the twelve months ended December 31, 2016, a net decrease of $607 thousand in the Allowance was recorded and for the twelve months ended December 31, 2015, a net increase of $448 thousand in the Allowance was recorded as a result of adjusting the carrying value and estimated fair value of the impaired loans in the above tables. As it relates to the fair values of assets measured on a recurring basis, there have been no transfers between levels during the twelve months ended December 31, 2016.

Note 15 - 401(K) Plan and Other Defined Contribution Plans

The Corporation has a qualified defined contribution plan (the “401(K) Plan”) for all eligible employees, under which the Corporation matches employee contributions up to a maximum of 3.0% of the employee’s base salary. The Corporation’s expenses for the 401(K) Plan were $1.0 million, $920 thousand and $846 thousand in 2016, 2015 and 2014, respectively.

In addition to the matching contribution above, the Corporation provides a discretionary, non-matching employer contribution to the 401(K) Plan. The Corporation’s expense for the non-matching discretionary contribution was $126 thousand, $1.3 million and $1.1 million, for the twelve months ended December 31, 2016, 2015 and 2014, respectively. In connection with the December 31, 2015 settlement of the Qualified Defined Benefit Plan, $2.3 million of excess assets weretransferred to the Corporation’s 401(K) plan. As a result, the expense recorded for the non-matching discretionary contribution was significantly lower for 2016, as compared to the previous two years.

On June 28, 2013, the Corporation adopted the Bryn Mawr Bank Corporation Executive Deferred Compensation Plan (the “EDCP”), a non-qualified defined-contribution plan which was restricted to certain senior officers of the Corporation. The intended purpose of the EDCP is to provide deferred compensation to a select group of employees. The Corporation’s expense for the EDCP, for the twelve months ended December 31, 2016, 2015 and 2014 was $272 thousand, $164 thousand and $239 thousand, respectively.

Note 16 - Pension and Postretirement Benefit Plans

A. General Overview – Prior to December 31, 2015, the Corporation had three defined-benefit pension plans comprised of a qualified defined benefit plan (the “QDBP”) which covered all employees over age 20 1/2 who met certain service requirements, and two non-qualified defined-benefit supplemental executive retirement plans (“SERP I” and “SERP II”) which are restricted to certain senior officers of the Corporation.

On May 29, 2015, by unanimous consent, the Board of Directors of the Corporation voted to settle the QDBP. On June 2, 2015, notices were sent to participants informing them of the settlement. Final distributions to participants were completed by December 31, 2015. As a result of the settlement of the QDBP, a loss on pension settlement of $17.4 million was recorded for the twelve months ended December 31, 2015.

SERP I provides each participant with the equivalent pension benefit provided by the QDBP on any compensation and bonus deferrals that exceed the IRS limit applicable to the QDBP.

On February 12, 2008, the Corporation amended the QDBP and SERP I to freeze further increases in the defined benefit amounts to all participants, effective March 31, 2008.

On April 1, 2008, the Corporation added SERP II, a non-qualified defined benefit plan which was restricted to certain senior officers of the Corporation. Effective March 31, 2013, the Corporation curtailed SERP II, as further increases to the defined benefit amounts to over 20% of the participants were frozen.

The Corporation also has a postretirement benefit plan (“PRBP”) that covers certain retired employees and a group of current employees. The PRBP was closed to new participants in 1994. In 2007, the Corporation amended the PRBP to allow for settlement of obligations to certain current and retired employees. Certain retired participant obligations were settled in 2007 and current employee obligations were settled in 2008.

The following table provides information with respect to our QDBP, SERP, and PRBP, including benefit obligations and funded status, net periodic pension costs, plan assets, cash flows, amortization information and other accounting items.

B. Actuarial Assumptions used to determine benefit obligations as of December 31 of the years indicated:

  

QDBP

  

SERP I and SERP II

  

PRBP

 
  

2016

  

2015

  

2016

  

2015

  

2016

  

2015

 

Discount rate

  N/A   N/A   3.75

%

  3.90

%

  2.80

%

  3.90

%

Rate of increase for future compensation

  N/A   N/A   N/A   N/A   N/A   N/A 

Expected long-term rate of return on plan assets

  N/A   N/A   N/A   N/A   N/A   N/A 

C. Changes in Benefit Obligations and Plan Assets:

  QDBP  SERP I & SERP II  PRBP 

(dollars in thousands)

 

2016

  

2015

  

2016

  

2015

  

2016

  

2015

 

Change in benefit obligations

                        

Benefit obligation at January 1

 $169  $44,092  $4,830  $5,079  $493  $540 

Service cost

                  

Interest cost

     1,589   184   184   17   18 

Plan participants contribution

              49   46 

Actuarial loss (gain)

     (2,978

)

  32   (178

)

  (6

)

  27 

Settlements

     (40,625

)

            

Benefits paid

  (169

)

  (1,909

)

  (260

)

  (255

)

  (135

)

  (138

)

Benefit obligation at December 31

 $  $169  $4,786  $4,830  $418  $493 

Change in plan assets

                        

Fair value of plan assets at January 1

 $169  $43,874  $  $  $  $ 

Actual return on plan assets

     1,140             

Settlements

     (40,625

)

             

Excess assets transferred to defined contribution plan

     (2,311

)

             

Employer contribution

        260   254   86   92 

Plan participants’ contribution

              49   46 

Benefits paid

  (169

)

  (1,909

)

  (260

)

  (254

)

  (135

)

  (138

)

Fair value of plan assets at December 31

 $  $169  $  $  $  $ 

Funded status at year end (plan assets less benefit obligations)

 $  $  $(4,786

)

 $(4,830

)

 $(418

)

 $(493

)


As indicated in the table above, the excess assets remaining in the settled QDBP as of December 31, 2015 were transferred to the Corporation’s defined contribution plan and serve to defray some of the future costs to fund this plan.

  QDBP  SERP I & SERP II  PRBP 
  For the Twelve Months Ended December 31, 
Amounts included in the consolidated balance sheet as other assets (liabilities) and accumulated other comprehensive income including the following: 2016  2015  2016  2015�� 2016  2015 

Prepaid benefit cost/(accrued liability)

 $  $  $(3,248

)

 $(3,266

)

 $(170

)

 $(197

)

Net actuarial loss

        (1,539

)

  (1,564

)

  (248

)

  (296

)

Prior service cost

                  

Unrecognized net initial obligation

                  

Net included in Other Liabilities in the Consolidated Balance Sheets

 $  $  $(4,787

)

 $(4,830

)

 $(418

)

 $(493

)

D. The following tables provide the components of net periodic pension costs for the periods indicated:

QDBPNet Periodic Pension Cost

 

For the Twelve Months Ended December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

 

Service cost

 $  $  $ 

Interest cost

     1,589   1,640 

Expected return on plan assets

     (3,217

)

  (3,348

)

Amortization of prior service cost

         

Recognition of net actuarial loss

     1,913   391 

Recognition of net actuarial loss due to settlement

     17,377    

Net periodic pension cost (benefit)

 $  $17,662  $(1,317

)

SERP I and SERP II Periodic Pension Cost

 

For the Twelve Months Ended December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

 

Service cost

 $  $  $61 

Interest cost

  184   184   177 

Gain on curtailment

         

Amortization of prior service cost

        14 

Recognition of net actuarial loss

  57   63   (33

)

Net periodic pension cost (benefit)

 $241  $247  $219 

PRBPNet Periodic Pension Cost

 

For the Twelve Months Ended December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

 

Service cost

 $  $  $ 

Interest cost

  17   18   29 

Settlement

         

Amortization of transition obligation

         

Amortization of prior service cost

         

Recognition of net actuarial loss

  41   37   61 

Net periodic pension cost

 $58  $55  $90 

  

For the Twelve Months Ended December 31,

 
  

2016

  

2015

  

2014

 

Discount Rate Used in the Calculation of Periodic Pension Costs

  3.90

%

  3.70

%

  4.60

%

E. Plan Assets:
The information in this section pertains to the assets of the QDBP. The PRBP, SERP I and SERP II are unfunded plans and, as such, have no related plan assets.

As of December 31, 2015, with the exception of $169 thousand disbursed in January 2016 to QDBP participants already receiving benefits, all assets of the QDBP had been distributed to the participants either in the form of an annuity or as a lump sum payment.

F. Cash Flows

The following benefit payments, which reflect expected future service, are expected to be paid over the next ten years:

(dollars in thousands)

 

SERP I & SERP II

  

PRBP

 

Fiscal year ending

        

2017

 $259  $78 

2018

 $257  $68 

2019

 $256  $59 

2020

 $254  $50 

2021

 $250  $42 
2022-2026 $1,671  $125 

G. Other Pension and Post Retirement Benefit Information

In 2005, the Corporation placed a cap on the future annual benefit payable through the PRBP. This cap is equal to 120% of the 2005 annual benefit.

H. Expected Contribution to be Paid in the Next Fiscal Year

The 2017 expected contribution for the SERP I and SERP II is $259 thousand.

I. Actuarial Losses

As indicated in section C of this footnote, the Corporation’s pension plans had cumulative actuarial losses as of December 31, 2016 that will result in an increase in the Corporation’s future pension expense because such losses at each measurement date exceed 10% of the greater of the projected benefit obligation or the market-related value of the plan assets. In accordance with GAAP, net unrecognized gains or losses that exceed that threshold are required to be amortized over the expected service period of active employees, and are included as a component of net pension cost. Amortization of these net actuarial losses has the effect of increasing the Corporation’s pension costs as shown on the table in section D of this footnote.

Note 17 – Accumulated Other Comprehensive Loss

The following table details the components of accumulated other comprehensive (loss) income for the twelve months ended December 31, 2016, 2015 and 2014:

(dollars in thousands)

 

Net Change in

Unrealized Gains

on Available-for-

Sale Investment

Securities

  

Net Change in

Fair Value of

Derivative

Used for Cash

Flow Hedge

  

Net Change in

Unfunded

Pension

Liability

  

Accumulated

Other

Comprehensive

Loss

 

Balance, December 31, 2013

 $(857

)

 $743  $(5,451

)

 $(5,565

)

Net change

  2,173   (768

)

  (7,544

)

  (6,139

)

Balance, December 31, 2014

 $1,316  $(25

)

 $(12,995

)

 $(11,704

)

                 

Balance, December 31, 2014

 $1,316  $(25

)

 $(12,995

)

 $(11,704

)

Net change

  (542

)

  25   11,809   11,292 

Balance, December 31, 2015

 $774  $  $(1,186

)

 $(412

)

                 

Balance, December 31, 2015

 $774  $  $(1,186

)

 $(412

)

Net change

  (2,005

)

      8   (1,997

)

Balance, December 31, 2016

 $(1,231

)

 $  $(1,178

)

 $(2,409

)

The following tables detail the amounts reclassified from each component of accumulated other comprehensive loss for the twelve month periods ended December 31, 2016, 2015 and 2014:

  

Amount Reclassified from Accumulated Other

Comprehensive Loss

  
Description of Accumulated Other 

For The Twelve Months Ended

December 31,

 Affected Income Statement
Comprehensive Loss Component 

2016

  

2015

  

2014

 Category

Net unrealized gain on investment securities available for sale:

             

Realization of (loss) gain on sale of investment securities available for sale

 $(77

)

 $931  $471 

Net gain (loss) on sale of available for sale investment securities

Less: income tax benefit (expense)   27   (326

)

  (165

)

Less: income tax benefit (expense)

Net of income tax  $(50

)

 $605  $306 

Net of income tax

              

Cash flow hedge:

             

Realized loss on cash flow hedge

 $  $(611

)

 $ 

Other operating expenses

Less: income tax benefit      214    

Less: income tax benefit

Net of income tax      (397

)

   

Net of income tax

Unfunded pension liability:

             

Amortization of net loss included in net periodic pension costs*

 $98  $2,013  $419 

Employee benefits

Settlement of pension plan settlement

     17,377    

Loss on pension plan settlement

Amortization of prior service cost included in net periodic pension costs*

        14 

Employee benefits

Gain on curtailment of SERP II

         

Net gain on curtailment of nonqualified pension plan

   98   19,390   433 

Total expense before income tax benefit

   34   6,787   152 

Less: income tax benefit

  $64  $12,603  $281 

Net of income tax

*Accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 16 - Pension and Other Post-Retirement Benefit Plans.

Note18 – Income Taxes

A.Components of Net Deferred Tax Asset:

  

December 31,

 

(dollars in thousands)

 

2016

  

2015

 

Deferred tax assets:

        

Loan and lease loss reserve

 $6,492  $5,872 

Other reserves

  3,611   5,509 

Net operating loss carry-forward

  471   927 

Alternative minimum tax credits

  567   567 

Unrealized depreciation of available for sale securities

  663    

Defined benefit plans

  2,068   1,851 

Total deferred tax asset

  13,872   14,726 

Deferred tax liabilities:

        

Other reserves

  52   461 

Originated MSRs

  1,969   1,800 

Amortizing fair value adjustments

  1,336   911 

Unrealized appreciation of available for sale securities

     417 

Total deferred tax liability

  3,357   3,589 

Total net deferred tax asset

 $10,515  $11,137 

Not included in the table above is a $157 thousand deferred tax asset for state taxes related to net operating losses of our leasing subsidiary as of December 31, 2016, for which we have recorded a 100% valuation allowance. These state net operating losses will expire between 2023 and 2035. As a result of the CBH Merger, deferred tax assets were increased by $7.2 million related to purchase accounting adjustments and net deferred tax assets carried over from CBH.

B. The provision(benefit)for income taxes consists of the following:

(dollars in thousands)

 

2016

  

2015

  

2014

 

Current

 $16,492  $12,006  $12,655 

Deferred

  1,676   (2,834

)

  2,350 

Total

 $18,168  $9,172  $15,005 

C. Applicable income taxes differed from the amount derived by applying the statutory federal tax rate to income as follows:

(dollars in thousands)

 

2016

  

Tax

Rate

  

2015

  

Tax

Rate

  

2014

  

Tax

Rate

 

Computed tax expense at statutory federal rate

 $18,972   35.0

%

 $9,074   35.0

%

 $14,997   35.0

%

Tax-exempt income

  (758

)

  (1.4

)

  (622

)

  (2.4

)

  (401

)

  (0.9

)

State tax (net of federal tax benefit)

  425   0.8   299   1.2   215   0.5 

Non-deductible merger expense

        105   0.4   105   0.2 

Excess tax benefit – stock based compensation

  (565

)

  (1.0

)

            

Other, net

  94   0.1   316   1.2   89   0.2 

Total income tax expense

 $18,168   33.5

%

 $9,172   35.4

%

 $15,005   35.0

%

D. Other Income Tax Information

In accordance with the provisions of ASC 740, “Accounting for Uncertainty in Income Taxes”, the Corporation recognizes the financial statement benefit of a tax position only after determining that the Corporation would more likely than not sustain the position following an examination. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon settlement with the relevant tax authority. The Corporation applied these criteria to tax positions for which the statute of limitations remained open.

There were no reserves for uncertain tax positions recorded during the twelve months ended December 31, 2016, 2015 or 2014.

The Corporation is subject to income taxes in the U.S. federal jurisdiction, and in multiple state jurisdictions. The Corporation is no longer subject to U.S. federal income tax examination by tax authorities for the years before 2013.

The Corporation’s policy is to record interest and penalties on uncertain tax positions as income tax expense. No interest or penalties were accrued in 2016.

As of December 31, 2016, the Corporation has net operating loss carry-forwards for federal income tax purposes of $1.3 million, related to the FKF merger, which are available to offset future federal taxable income through 2030. In addition, the Corporation has alternative minimum tax credits of $567 thousand, which are available to reduce future federal regular income taxes over an indefinite period. The Corporation has determined that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax asset related to these amounts.

As a result of the July 1, 2010 merger with FKF, the Corporation succeeded to certain tax bad debt reserves that existed at FKF as of June 30, 2010. As of December 31, 2016, the Corporation had unrecognized deferred income taxes of $2.5 million with respect to these reserves. These reserves could be recognized as taxable income and create a current and/or deferred tax liability at the income tax rates then in effect if one of the following conditions occurs: (1) the Bank’s retained earnings represented by this reserve are used for distributions, in liquidation, or for any other purpose other than to absorb losses from bad debts; (2) the Bank fails to qualify as a bank, as provided by the Internal Revenue Code; or (3) there is a change in federal tax law.

Note 19 - Stock –Based Compensation

A. General Information

The Corporation permits the issuanceof stock options, dividend equivalents, performance stock awards, stock appreciation rights and restricted stock awards to employees and directors of the Corporation under several plans. The performance awards and restricted awards may be in the form of stock awards or stock units. Stock awards and stock units differ in that for a stock award, shares of restricted stock are issued in the name of the grantee, whereas a stock unit constitutes a promise to issue shares of stock upon vesting. The accounting for awards and units is identical. The terms and conditions of awards under the plans are determined by the Corporation’s Compensation Committee.

Prior to April 25, 2007, all shares authorized for grant as stock-based compensation were limited to grants of stock options. On April 25, 2007, the shareholders approved the Corporation’s “2007 Long-Term Incentive Plan” (the “2007 LTIP”) under which a total of 428,996 shares of the Corporation’s common stock were made available for award grants. On April 28, 2010, the shareholders approved the Corporation’s “2010 Long Term Incentive Plan” (the “2010 LTIP”) under which a total of 445,002 shares of the Corporation’s common stock were made available for award grants.

In addition to the shareholder-approved plans mentioned in the preceding paragraph, the Corporation periodically authorizes grants of stock-based compensation as inducement awards to new employees. This type of award does not require shareholder approval in accordance with Rule 5635(c)(4) of the Nasdaq listing rules.

RSAs and RSUs have a restriction based on the passage of time. The grant date fair value of the RSAs and RSUs is based on the closing price on the date of the grant.

PSAs and PSUs have a restriction based on the passage of time and also have a restriction based on a performance criteria. The performance criteria may be a market-based criteria measured by the Corporation’s total shareholder return (“TSR”) relative to the performance of the community bank index for the respective period. The fair value of the PSAs and PSUs based on the Corporation’s TSR relative to the performance of the community bank index is calculated using the Monte Carlo Simulation method. The performance criteria may also be based on a non-market-based criteria such as return on average equity. The grant date fair value of these PSUs and PSAs is based on the closing price of the Corporation’s stock on the date of the grant. PSU and PSA grants may have a vesting percent ranging from 0% to 150%.

The following table summarizes the remaining shares authorized to be granted for options, RSAs and PSAs:

 

Shares
Authorized for
Grant

Balance, December 31, 2011

Shares

Authorized for

Grant

Balance,December 31, 2013

216,905

Shares authorized for grant under non-shareholder approved plans

47,368

Grants of RSUs

(16,456

)

Grants of PSUs

(71,184

)

Expiration of unexercised options

1,750

Forfeitures of RSAs and RSUs

2,560

Forfeitures of PSAs and PSUs

1,900

Balance,December 31, 2014

 377,496

Grants of RSAs

(31,948

Grants of PSAs

(73,217

Expiration of unexercised options

15,638

Forfeitures of PSAs

4,812

Balance, December 31, 2012

292,781

Grants of RSUs

(6,665

Grants of PSUs

(75,367

Expiration of unexercised options

900

Forfeitures of RSAs and RSUs

3,681

Forfeitures of PSAs and PSUs

1,575

Balance, December 31, 2013

216,905

Shares authorized for grant under non-shareholder approved plans

47,368

Grants of RSUs

(16,456

Grants of PSUs

(71,184

Expiration of unexercised options

1,750

Forfeitures of RSAs and RSUs

2,560

Forfeitures of PSAs and PSUs

1,900

Balance, December 31, 2014

 182,843 

Shares authorized for grant under shareholder approved plans

500,000

B. Fair ValueGrants of Options GrantedRSUs

(24,514

The fair value)

Grants of each option granted is estimated on the datePSUs

(92,474

)

Expiration of the grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants issued during:unexercised options

   

2014

  2013   

2012

Expected dividend yield

  N/A   2.6  N/A

Expected volatility of Corporation’s stock

  N/A   24.0  N/A

Risk-free interest rate

  N/A   3.7  N/A

Expected life in years

  N/A   7.0    N/A

Weighted average fair value of options granted

  N/A  $4.83    N/A

The expected dividend yield is based on the company’s annual dividend amount as a percentage of the average stock price at the time of the grant. Expected life is equal to the mid-point of the average time to vest and the contractual term. Expected volatility of the Corporation’s stock is based on the historic volatility of the Corporation’s stock price. The risk-free interest rate is based on the zero-coupon U.S. Treasury interest rate ranging from one month to ten years and a period commensurate with the expected life of the option.

C. Other Stock Option Information –The following table provides information about options outstanding:

  For the Twelve Months Ended December 31, 
  2014  2013  2012 
  Shares  Weighted
Average
Exercise
Price
  Weighted
Average
Grant Date
Fair Value
  Shares  Weighted
Average
Exercise
Price
  Weighted
Average
Grant Date
Fair Value
  Shares  Weighted
Average
Exercise
Price
  Weighted
Average
Grant Date
Fair Value
 

Options outstanding, beginning of period

  591,086   $20.73   $4.70    783,476   $20.40   $4.62    876,470   $20.17   $4.49  

Granted

  —     $—     $—      12,225   $21.28   $4.83    —      —      —    

Forfeited

  —     $—     $—      (650 $19.65   $4.62    (5,755 $20.56   $4.74  

Expired

  (1,750 $22.31   $4.99    (250 $22.00   $4.90    (9,883 $21.93   $5.01  

Exercised

  (141,370 $20.06   $4.51    (203,715 $19.49   $4.39    (77,356 $17.60   $3.69  
 

 

 

    

 

 

    

 

 

   

Options outstanding, end of period

 447,966  $20.94  $4.75   591,086  $20.73  $4.70   783,476  $20.40  $4.62  
 

 

 

    

 

 

    

 

 

   

The following table provides information related to options as of December 31, 2014:

   Options Outstanding   Options Exercisable 

Range of Exercise Prices

  Options
Outstanding
   Remaining
Contractual
Life
   Shares
Exercisable
   Remaining
Contractual
Life
   Weighted Average
Exercise
Price*
 

$10.36 to $18.59

   128,427     4.25 yrs     128,427     4.25 yrs    $18.22  

$18.60 to $19.69

   51,000     0.36 yrs     51,000     0.36 yrs    $18.91  

$19.70 to $21.48

   78,900     0.95 yrs     78,900     0.95 yrs    $21.21  

$21.49 to $22.03

   86,375     2.39 yrs     86,375     2.39 yrs    $21.99  

$22.04 to $23.97

   2,500     1.72 yrs     2,500     1.72 yrs    $23.02  

$23.98 to $24.27

   100,764     3.34 yrs     100,764     3.34 yrs    $24.27  
  

 

 

     

 

 

     
 447,966   2.65 yrs   447,966   2.65 yrs  $20.94  
  

 

 

     

 

 

     

*price of exercisable options3,180

Non-vesting PSAs*

25,929

The following table provides information about unvested options:

   For the Twelve Months Ended December 31, 
   2014   2013   2012 
   Shares  Weighted
Average
Grant Date
Fair Value
   Shares  Weighted
Average
Grant Date
Fair Value
   Shares  Weighted
Average
Grant Date
Fair Value
 

Unvested options, beginning of period

   30,146   $4.42     80,756   $4.65     158,515   $4.73  

Granted

   —      —       12,225   $4.83     —      —    

Vested

   (30,146 $4.42     (62,185 $4.80     (72,004 $4.82  

Forfeited

   —      —       (650 $4.62     (5,755 $4.74  
  

 

 

    

 

 

    

 

 

  

Unvested options, end of period

 —     —     30,146  $4.42   80,756  $4.65  
  

 

 

    

 

 

    

 

 

  

Proceeds, related tax benefits realized from options exercised and intrinsic valueForfeitures of options exercised were as follows:

   For the Twelve Months Ended
December 31,
 
(dollars in thousands)  2014   2013   2012 

Proceeds from strike price of value of options exercised

  $2,836    $3,970    $1,362  

Related tax benefit recognized

   378     376     100  
  

 

 

   

 

 

   

 

 

 

Proceeds of options exercised

$3,214  $4,346  $1,462  

Intrinsic value of options exercised

$1,288  $1,215  $269  
  

 

 

   

 

 

   

 

 

 

The following table provides information about options outstanding and exercisable options:

   As of December 31, 
   2014   2013   2012 
   Options
Outstanding
   Exercisable
Options
   Options
Outstanding
   Exercisable
Options
   Options
Outstanding
   Exercisable
Options
 

Number

   447,966     447,966     591,086     560,940     783,476     702,720  

Weighted average exercise price

  $20.94    $20.94    $20.73    $20.87    $20.40    $20.46  

Aggregate intrinsic value

  $4,640,917    $4,640,917    $5,583,266    $5,224,227    $1,691,778    $1,455,766  

Weighted average contractual term

   2.7 yrs     2.7 yrs     3.2 yrs     3.1 yrs     3.6 yrs     3.3 yrs  

For the twelve months ended December 31, 2014, the Corporation recognized $64 thousand of expense related to stock options. As of December 31, 2014, all compensation expense related to stock options has been recognized.

D. Restricted Stock and Performance Stock Awards and Units

The Corporation has granted RSAs, RSUs, PSAs and PSUs under the 2007 LTIP and 2010 LTIP and in accordance with Rule 5635(c)(4) of the Nasdaq listing standards.

22,801

RSAs and RSUs

The compensation expense for the RSAs is measured based on the market price of the stock on the day prior to the grant date and is recognized on a straight line basis over the vesting period.

For the twelve months ended Balance,December 31, 2014, the Corporation recognized $335 thousand2015

617,765

Grants of expense related to the Corporation’s RSAs. AsRSUs

(33,142

)

Grants of PSUs

(45,346

)

Expiration of unexercised options

Non-vesting PSUs*

10,088

Forfeitures of PSUs

2,344

Forfeitures of RSUs

1,250

Balance,December 31, 2014, there was $561 thousand of unrecognized compensation cost related to RSAs. This cost will be recognized over a weighted average period of 2.1 years.2016

The following table details the RSAs for the twelve month periods ended December 31, 2014, 2013 and 2012:

   Twelve Months Ended
December 31, 2014
   Twelve Months Ended
December 31, 2013
   Twelve Months Ended
December 31, 2012
 
   Number of
Shares
  Weighted
Average
Grant Date
Fair Value
   Number of
Shares
  Weighted
Average
Grant Date
Fair Value
   Number of
Shares
  Weighted
Average
Grant Date
Fair Value
 

Beginning balance

   54,156   $19.36     60,287   $19.05     38,681   $18.06  

Granted

   16,456   $28.88     6,665   $22.50     31,948   $20.41  

Vested

   (21,771 $18.21     (9,115 $19.20     (10,342 $19.34  

Forfeited

   (2,560 $21.48     (3,681 $20.38     —      —    
  

 

 

    

 

 

    

 

 

  

Ending balance

 46,281  $23.17   54,156  $19.36   60,287  $19.05  
  

 

 

    

 

 

    

 

 

  

PSAs and PSUs

The compensation expense for PSAs and PSUs is measured based on their grant date fair value as calculated using the Monte Carlo Simulation and is recognized on a straight-line basis over the vesting period. Related to the 71,184 PSAs granted during the twelve months ended December 31, 2014, the Monte Carlo Simulation used various assumptions that include expected volatility of 26.65% a risk free rate of return of 0.86% and a correlation co-efficient of 0.7539.

The Corporation recognized $858 thousand of expense related to the PSAs for the twelve months ended December 31, 2014. As of December 31, 2014, there was $1.7 million of unrecognized compensation cost related to PSAs. This cost will be recognized over a weighted average period of 2.1 years.

The following table details the PSAs for the twelve month periods ending December 31, 2014, 2013 and 2012:

   Twelve Months Ended
December 31, 2014
   Twelve Months Ended
December 31, 2013
   Twelve Months Ended
December 31, 2012
 
   Number of
Shares
  Weighted
Average
Grant Date
Fair Value
   Number of
Shares
  Weighted
Average
Grant Date
Fair Value
   Number of
Shares
  Weighted
Average
Grant Date
Fair Value
 

Beginning balance

   204,980   $11.90     186,113   $10.62     117,708   $9.86  

Granted

   71,184   $15.05     75,367   $13.38     73,217   $11.80  

Vested

   (56,946 $10.07     (54,925  9.64     —      —    

Forfeited

   (1,900 $12.32     (1,575 $10.77     (4,812 $9.88  
  

 

 

    

 

 

    

 

 

  

Ending balance

 217,318  $13.41   204,980  $11.90   186,113  $10.62  
  

 

 

    

 

 

    

 

 

  

Note 19 – Earnings per Share

The calculation of basic earnings per share and diluted earnings per share is presented below:

(dollars in thousands, except per share data)  Year Ended December 31, 
  2014   2013   2012 

Numerator – Net income available to common shareholders

  $27,843    $24,444    $21,147  
  

 

 

   

 

 

   

 

 

 

Denominator for basic earnings per share – Weighted average shares outstanding*

 13,566,239   13,311,215   13,090,110  

Effect of dilutive potential common shares

 294,801   260,395   151,736  
  

 

 

   

 

 

   

 

 

 

Denominator for diluted earnings per share – Adjusted weighted average shares outstanding

 13,861,040   13,571,610   13,241,846  
  

 

 

   

 

 

   

 

 

 

Basic earnings per share

$2.05  $1.84  $1.62  

Diluted earnings per share

$2.01  $1.80  $1.60  

Antidilutive shares excluded from computation of average dilutive earnings per share

 —     —     848,477  
  

 

 

   

 

 

   

 

 

 
552,959

 

* Non-vesting PSAs and PSUs represent awards that did not meet their performance criteria, were cancelled and are available for future grant.

excludes restricted stock

All weighted average shares, actual shares and per share information in the financial statements have been adjusted retroactively for the effect of stock dividends and splits. See Note 1-Q – “Summary of Significant Accounting Policies: Earnings per Common Share” for a discussion on the calculation of earnings per share.

Note 20 – Other Operating Income

Components of other operating income for the indicated years ended December 31 include:

(dollars in thousands)  2014   2013   2012 

Merchant interchange fees

  $934    $814    $665  

Commissions and fees

   637     578     510  

Safe deposit box rentals

   390     387     398  

Other investment income

   756     348     349  

Title insurance income

   —       192     272  

Rent income

   164     202     162  

Miscellaneous other income

   391     1,542     1,043  
  

 

 

   

 

 

   

 

 

 

Other operating income

$3,272  $4,063  $3,399  
  

 

 

   

 

 

   

 

 

 

Note 21 – Other Operating Expense

Components of other operating expense for the indicated years ended December 31 include:

(dollars in thousands)  2014   2013   2012 

Information technology

  $2,771    $2,876    $2,060  

Loan processing

   724     966     1,485  

Other taxes

   51     65     85  

Temporary help and recruiting

   1,171     1,624     1,031  

Telephone and data lines

   1,331     1,378     652  

Travel and entertainment

   725     630     567  

Stationary and supplies

   445     508     516  

Postage

   471     515     433  

Director fees

   443     452     409  

Outsourced services

   432     457     355  

Portfolio maintenance

   389     366     266  

Dues and subscriptions

   368     394     326  

Contributions

   403     355     301  

Insurance

   759     689     402  

Deferred compensation expense

   266     906     271  

Miscellaneous other expense

   2,016     1,637     1,962  
  

 

 

   

 

 

   

 

 

 

Other operating expense

$12,765  $13,818  $11,121  
  

 

 

   

 

 

   

 

 

 

Note 22 – Related Party Transactions

In the ordinary course of business, the Bank granted loans to principal officers, directors and their affiliates. Loan activity during 2014 and 2013 was as follows:

Following is a summary of these transactions:

(dollars in thousands)  2014   2013 

Balance, January 1

  $3,032    $2,884  

Additions

   —       200  

Amounts collected

   (158   (52
  

 

 

   

 

 

 

Balance, December 31

$2,874  $3,032  
  

 

 

   

 

 

 

Related party deposits amounted to $2.8 million and $2.0 million at December 31, 2014 and 2013, respectively.

Note 23 – Financial Instruments with Off-Balance Sheet Risk, Contingencies and Concentration of Credit Risk

Off-Balance Sheet Risk

The Corporation is a party to financial instruments withoff-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated statements of financial condition. The contractual amounts of those instruments reflect the extent of involvement the Corporation has in particular classes of financial instruments.

The Corporation’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument of commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet financial instruments.

Commitments to extend credit, which include unused lines of credit and unfunded commitments to originate loans, are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Some of the commitments are expected to expire without being drawn upon, and the total commitment amounts do not necessarily represent future cash requirements. Total commitments to extend credit at December 31, 2014 were $463.7 million. The Corporation evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on a credit evaluation of the counterparty. Collateral varies but may include accounts receivable, marketable securities, inventory, property, plant and equipment, residential real estate, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Bank to a customer for a third party. Such standby letters of credits are issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is similar to that involved in extending loan facilities to customers. The collateral varies, but may include accounts receivable, marketable securities, inventory, property, plant and equipment, and residential real estate for those commitments for which collateral is deemed necessary. The Corporation’s obligation under standby letters of credit as of December 31, 2014 was $15.3 million. There were no outstanding bankers’ acceptances as of December 31, 2014.

Contingencies

B. Fair Value of Options Granted

In connection with the CBH Merger, 181,256 fully vested options, with a value of $2.3 million which had been granted to former CBH employees and directors, were assumed by the Corporation.

No other stock options were granted or assumed during the twelve month periods ended December 31, 2016, 2015 and 2014.

C. Other Stock Option Information – The following table provides information about options outstanding:

  

For the Twelve Months Ended December 31,

 
  

2016

  

2015

  

2014

 
  

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Grant Date

Fair Value

  

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Grant Date

Fair Value

  

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Grant Date

Fair Value

 

Options outstanding, beginning of period

  290,853  $20.88  $4.85   447,966  $20.94  $4.75   591,086  $20.73  $4.70 

Granted

             $  $     $  $ 

Assumed in the CBH Merger

           181,256  $17.73  $     $  $ 

Expired

           (3,180

)

 $21.33  $4.84   (1,750

)

 $22.31  $4.99 

Exercised

  (105,830

)

 $20.61   7.32   (335,189

)

 $19.25  $4.62   (141,370

)

 $20.06  $4.51 

Options outstanding, end of period

  185,023   21.04   4.88   290,853  $20.88  $4.85   447,966  $20.94  $4.75 

The following table provides information related to options as of December 31, 2016:

    

Options Outstanding

  

Options Exercisable

 

Range of Exercise

Prices

 

Options

Outstanding

  

Remaining

Contractual

Life (in years)

  

Shares

Exercisable

  

Remaining

Contractual

Life (in years)

  

Weighted Average

Exercise

Price*

 

$10.36

to$17.15  1,383   2.21   1,383   2.21  $12.58 

$17.16

to$18.30  87,725   2.64   87,725   2.64  $18.27 

$18.31

to$20.17  563   7.05   563   7.05  $18.33 

$20.18

to$22.64  23,500   0.66   23,500   0.66  $22.00 

$22.65

to$23.78  338   0.96   338   0.96  $23.28 

$23.79

to$24.27  71,514   1.63   71,514   1.63  $24.27 
     185,023   2.00   185,023   2.00  $21.03 

*price of exercisable options

The following table provides information about unvested options:

  

For the Twelve Months Ended December 31,

 
  

2016

  

2015

  

2014

 
  

Shares

  

Weighted

Average

Grant Date

Fair Value

  

Shares

  

Weighted

Average

Grant Date

Fair Value

  

Shares

  

Weighted

Average

Grant Date

Fair Value

 

Unvested options, beginning of period

    $     $   30,146  $4.42 

Granted

    $     $     $ 

Assumed in CBH Merger

    $   181,256  $12.94     $ 

Vested

    $   (181,256

)

 $12.94   (30,146

)

 $4.42 

Forfeited

    $     $     $ 

Unvested options, end of period

    $     $     $ 

Proceeds, related tax benefits realized from options exercised and intrinsic value of options exercised were as follows:

  

For the Twelve Months Ended December 31,

 

(dollars in thousands)

 

2016

  

2015

  

2014

 

Proceeds from strike price of value of options exercised

 $2,181  $6,452  $2,836 

Related tax benefit recognized

  256   515   378 

Proceeds of options exercised

 $2,437  $6,967  $3,214 
             

Intrinsic value of options exercised

 $1,125  $3,615  $1,288 

The following table provides information about options outstanding and exercisable options:

  

As of December 31,

 
  

2015

  

2014

  

2013

 
  

Options

Outstanding

  

Exercisable

Options

  

Options

Outstanding

  

Exercisable

Options

  

Options

Outstanding

  

Exercisable

Options

 

Number

  185,023   185,023   290,853   290,853   447,966   447,966 

Weighted average exercise price

 $21.03  $21.03  $20.88  $20.88  $20.94  $20.94 

Aggregate intrinsic value

 $3,907,758  $3,907,758  $2,280,288  $2,280,288  $4,640,917  $4,640,917 

Weighted average contractual term (in years)

  2.0   2.0   2.9   2.9   2.7   2.7 

As of December 31, 2016, all compensation expense related to stock options has been recognized.

D. Restricted Stock and Performance Stock Awards and Units

The Corporation has granted RSAs, RSUs, PSAs and PSUs under the 2007 LTIP and 2010 LTIP and in accordance withRule 5635(c)(4) of the Nasdaq listing standards.

RSAs and RSUs

The compensation expense for the RSAs is measured based on the market price of the stock on the day prior to the grant date and is recognized on a straight line basis over the vesting period.

For the twelve months ended December 31, 2016, the Corporation recognized $590 thousand of expense related to the Corporation’s RSAs and RSUs. As of December 31, 2016, there was $1.2 million of unrecognized compensation cost related to RSAs and RSUs. This cost will be recognized over a weighted average period of 2.2 years.

The following table details the RSAs for the twelve month periods ended December 31, 2016, 2015 and 2014:

  

Twelve Months Ended

December 31, 2016

  

Twelve Months Ended

December 31, 2015

  

Twelve Months Ended

December 31,2014

 
  

Number of

Shares

  

Weighted

Average

Grant Date

Fair Value

  

Number of

Shares

  

Weighted

Average

Grant Date

Fair Value

  

Number of

Shares

  

Weighted

Average

Grant Date

Fair Value

 

Beginning balance

  42,802  $28.58   46,281  $23.17   54,156  $19.36 

Granted

  33,142  $29.67   24,514  $29.83   16,456  $28.88 

Vested

  (15,832

)

 $27.14   (27,993

)

 $20.73   (21,771

)

 $18.21 

Forfeited

  (1,250

)

 $29.12     $   (2,560

)

 $21.48 

Ending balance

  58,862  $29.57   42,802  $28.58   46,281  $23.17 

PSAs and PSUs

The compensation expense for PSAs and PSUs is measured based on their grant date fair value as calculated using the Monte Carlo Simulation and is recognized on a straight-line basis over the vesting period. For the twelve months ended December 31, 2015, there were two separate grants of PSUs. The grant date fair value of each grant was determined independently using the Monte Carlo Simulation. Assumptions used in the Monte Carlo Simulation for the grant of 23,675 PSUs, whose performance is based on TSR, in August 2016, included expected volatility of 21.87% a risk free rate of interest of 0.82% and a correlation co-efficient of 0.4505.

The Corporation recognized $1.1 million of expense related to the PSUs for the twelve months ended December 31, 2016. As of December 31, 2016, there was $2.0 million of unrecognized compensation cost related to PSUs. This cost will be recognized over a weighted average period of 2.0 years.

The following table details the PSAs and PSUs for the twelve month periods ending December 31, 2016, 2015 and 2014:

  

Twelve Months Ended

December 31, 2016

  

Twelve Months Ended

December 31, 2015

  

Twelve Months Ended

December 31, 2014

 
  

Number of Shares

  

Weighted

Average

Grant Date Fair Value

  

Number

of

Shares

  

Weighted

Average

Grant Date Fair Value

  

Number

of

Shares

  

Weighted

Average

Grant Date Fair Value

 

Beginning balance

  216,820  $15.07   217,318  $13.41   204,980  $11.90 

Granted

  45,346  $28.34   92,474  $16.42   71,184  $15.05 

Vested

  (56,890

)

 $13.38   (44,242

)

 $11.80   (56,946

)

 $10.07 

Non-vesting*

  (10,088

)

 $13.38   (25,929

)

 $11.80     $ 

Forfeited

  (2,344

)

 $15.37   (22,801

)

 $14.75   (1,900

)

 $12.32 

Ending balance

  192,844  $18.77   216,820  $15.07   217,318  $13.41 

__________________________

* Non-vesting PSAs represent PSAs that did not meet their performance criteria, and were therefore cancelled. The associated expense, however, was incurred over the vesting period.

Note 20 - Earnings per Share

The calculation of basic earnings per share and diluted earnings per share is presented below:

(dollars in thousands,

 

Year Ended December 31,

 
 except per share data) 

2016

  

2015

  

2014

 
             

Numerator - Net income available to common shareholders

 $36,036  $16,754  $27,843 

Denominator for basic earnings per share –Weighted average shares outstanding*

  16,859,623   17,488,325   13,566,239 

Effect of dilutive potential common shares

  168,499   267,996   294,801 

Denominator for diluted earnings per share –Adjusted weighted average shares outstanding

  17,028,122   17,756,321   13,861,040 

Basic earnings per share

 $2.14  $0.96  $2.05 

Diluted earnings per share

 $2.12  $0.94  $2.01 

Antidilutive shares excluded from computation of average dilutive earnings per share

         

*excludes restricted stock

All weighted average shares, actual shares and per share information in the financial statements have been adjusted retroactively for the effect of stock dividends and splits. See Note 1-Q – “Summary of Significant Accounting Policies: Earnings per Common Share” for a discussion on the calculation of earnings per share.

Note 21 - Other Operating Income

Components of other operating income for the indicated years ended December 31 include:

(dollars in thousands)

 

2016

  

2015

  

2014

 

Merchant interchange fees

 $1,381  $1,238  $934 

Bank owned life insurance income

  908   783   315 

Commissions and fees

  673   867   637 

Safe deposit box rentals

  382   384   389 

Other investment income

  223   248   142 

Rent income

  163   175   164 

Miscellaneous other income

  1,138   1,154   502 

Other operating income

 $4,868  $4,849  $3,083 

Note 22 - Other Operating Expense

Components of other operating expense for the indicated years ended December 31 include:

(dollars in thousands)

 

2016

  

2015

  

2014

 

Telephone and data lines

 $1,620  $1,704  $1,332 

FDIC insurance

  1,616   1,447   1,046 

Temporary help and recruiting

  1,522   1,362   1,171 

Loan processing

  164   1,285   723 

Debt prepayment penalty

     1,131   526 

Travel and entertainment

  894   868   725 

Insurance

  788   770   759 

MSR amortization and impairment

  881   660   532 

Stationary and supplies

  518   623   445 

Director fees

  566   568   443 

Postage

  551   540   471 

Outsourced services

  569   508   432 

Contributions

  957   468   403 

Dues and subscriptions

  456   441   368 

Portfolio maintenance

  391   385   389 

Other taxes

  45   80   51 

Deferred compensation expense

  664   15   266 

Miscellaneous other expense

  1,505   1,643   1,490 

Other operating expense

 $13,707  $14,498  $11,572 

Note 23 - Related Party Transactions

In the ordinary course of business, the Bank granted loans to principal officers, directors and their affiliates. Loan activity during 2016 and 2015 was as follows:

(dollars in thousands)

 

2016

  

2015

 

Loan balances, beginning of year

 $11,386  $2,874 

Additions

  1,227   9,115 

Amounts collected

  (889

)

  (603

)

Loan balances as end of year

 $11,724  $11,386 

Related party deposits amounted to $6.0 million and $3.6 million at December 31, 2016 and 2015, respectively.

Note 24 - Financial Instruments with Off-Balance Sheet Risk, Contingencies and Concentration of Credit Risk

Off-Balance Sheet Risk

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated statements of financial condition. The contractual amounts of those instruments reflect the extent of involvement the Corporation has in particular classes of financial instruments.

The Corporation’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument of commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet financial instruments.

Commitments to extend credit, which include unused lines of credit and unfunded commitments to originate loans, are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Some of the commitments are expected to expire without being drawn upon, and the total commitment amounts do not necessarily represent future cash requirements. Total commitments to extend credit at December 31, 2016 were$675.4 million. The Corporation evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on a credit evaluation of the counterparty. Collateral varies but may include accounts receivable, marketable securities, inventory, property, plant and equipment, residential real estate, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Bank to a customer for a third party. Such standby letters of credits are issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is similar to that involved in extending loan facilities to customers. The collateral varies, but may include accounts receivable, marketable securities, inventory, property, plant and equipment, and residential real estate for those commitments for which collateral is deemed necessary. The Corporation’s obligation under standby letters of credit as of December 31, 2016 was $12.7 million. There were no outstanding bankers’ acceptances as of December 31, 2016.

Contingencies

Legal Matters

In the ordinary course of business, the Corporation is subject to litigation, claims, and assessments that involve claims for monetary relief. Some of these are covered by insurance. Based upon information presently available to the Corporation and its counsel, it is the Corporation’s opinion that any legal and financial responsibility arising from such claims will not have a material, adverse effect on its results of operations, financial condition or capital.

Indemnifications

In general, the Corporation does not sell loans with recourse, except to the extent that it arises from standard loan-sale contract provisions. These provisions cover violations of representations and warranties and, under certain circumstances, first payment default by borrowers. These indemnifications may include the repurchase of loans by the Corporation, and are considered customary provisions in the secondary market for conforming mortgage loan sales. For the twelve months ended December 31, 2016, 2015 and 2014, there were no make-whole requests presented to or settled by the Corporation. For the twelve months ended December 31, 2013, the Corporation settled two make-whole requests from the secondary market totaling $278 thousand. For the twelve months ended December 31, 2012, there were no make-whole requests presented to or settled by the Corporation. As of December 31, 2014,2016, there are no pending make-whole requests.

Concentrations of Credit Risk

The Corporation has a material portion of its loans in real estate-related loans. A predominant percentage of the Corporation’s real estate exposure, both commercial and residential, is in the Corporation’s primary trade area which includes portions of Delaware, Chester, Montgomery and Philadelphia counties in Southeastern Pennsylvania. The Corporation is aware of this concentration and attempts to mitigate this risk to the extent possible in many ways, including the underwriting and assessment of borrower’s capacity to repay. See Note 5 – “Loans and Leases” for additional information.

As of December 31, 2014,2016, the Corporation had no loans sold with recourse outstanding.

Note 24 – 25 -Dividend Restrictions

The Bank is subject to the Pennsylvania Banking Code of 1965 (the “Code”), as amended, and is restricted in the amount of dividends that can be paid to its sole shareholder, the Corporation. The Code restricts the payment of dividends by the Bank to the amount of its net income during the current calendar year and the retained net income of the prior two calendar years, unless the dividend has been approved by the Board of Governors of the Federal Reserve System. The Bank’s total retained net income for the combined two years ended December 31, 20132015 and 20142016 was $32.4$364 thousand. During the twelve months ended December 31, 2016, the Bank issued dividends to the Corporation totaling $16.0 million. Accordingly, the dividend payable by the Bank to the Corporation beginning on January 1, 2017 is limited to $32.4 million plus net income not yet earned in 2015. However, the2017 plus $364 thousand. The amount of dividends paid by the Bank may not reduceexceed a level that reduces capital levels to below levels that would cause the Bank to be considered less than adequately capitalized as detailed in Note 2526 – “Regulatory Capital Requirements”.

Note 25 –26 - Regulatory Capital Requirements

A. General Regulatory Capital Information

Both the Corporation and the Bank are subject to various regulatory capital requirements, administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if taken, could have a direct material effect on the Corporation’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Beginning in 2015, new regulatory capital reforms, known as Basel III, issued as part of the Dodd-Frank Act will beginbegan to be phased in. For more information, refer to the “Other Information” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Annual Report on Form 10-K.

B. S-3 Shelf Registration Statement and Offerings Thereunder

In April 2012,March 2015, the Corporation filed a shelf registration statement on Form S-3 (the “Shelf Registration Statement”) to replace its 20092012 Shelf Registration Statement, which was set to expire in June 2012. This newApril 2015. The Shelf Registration Statement allows the Corporation to raise additional capital through offers and sales of registered securities consisting of common stock, debt securities, warrants to purchase common stock, stock purchase contracts and units or units consisting of any combination of the foregoing securities. Using the prospectus in the Shelf Registration Statement, together with applicable prospectus supplements, the Corporation may sell, from time to time, in one or more offerings, such securities in a dollar amount up to $150,000,000,$200 million, in the aggregate.

The

In addition, the Corporation has in place under its Shelf Registration Statement a Dividend Reinvestment and Stock Purchase Plan (the “Plan”), which was amended and restated on April 27, 2012, primarilyallows it to increase the number of shares which can be issued by the Corporation from 850,000issue up to 1,500,000 shares of registered common stock. The Plan allows for the grant of a request for waiver (“RFW”) above the Plan’s maximum investment of $120 thousand per account per year. An RFW is granted based on a variety of factors, including the Corporation’s current and projected capital needs, prevailing market prices of the Corporation’s common stock and general economic and market conditions.

The Plan is intended to allow both existing shareholders and new investors to easily and conveniently increase their investment in the Corporation without incurring many of the fees and commissions normally associated with brokerage transactions.

For the twelve months ended December 31, 2014,2016, the Corporation issued 2,517did not issue any shares and raised $72 thousand through the Plan.

No RFWs were approved during the twelve months ended December 31, 2016. No other sales of securities were executed under the Shelf Registration Statement during the twelve months ended December 31, 2016.

C. Shares Issued in Mergers and Acquisitions

In connection with the acquisition of PWMG,CBH, the Corporation issued 322,1013,878,304 common shares, valued at $6.7$121.4 million, to former shareholders of PWMG. These shares were registered on an S-3 registration statement filed by the Corporation in September 2011.

In connection with the merger with FKF, the Corporation issued 1,630,053 common shares, valued at $26.5 million, to former shareholders of FKF.CBH. These shares were registered on an S-4 registration statement filed by the Corporation in January 2010.July 2014.

D.

D. Share Repurchases

For the twelve month periods ended December 31, 2015 and 2016, the Corporation repurchased 862,500 shares and 286,700 shares of Corporation stock, respectively, through its announced repurchase programs. In addition, it is the Corporation’s practice to retire shares to its treasury account upon the vesting of stock awards to certain officers, in order to cover the statutory income tax withholdings related to such vesting.

E. Regulatory Capital Ratios

As set forth in the following table, quantitative measures have been established to ensure capital adequacy ratios required of both the Corporation and the Bank. Both the Corporation’s and the Bank’s Tier II capital ratios are calculated by adding back a portion of the loan loss reserve to the Tier I capital. The Corporation believes that asAs of December 31, 20142016 and 2013,2015, the Corporation and the Bank had met all capital adequacy requirements to which they were subject. Federal banking regulators have defined specific capital categories, and categories range from a best of “well capitalized” to a worst of “critically under-capitalized.” Both the Corporation and the Bank were classified as “well capitalized” as of December 31, 20142016 and 2013.2015.

The Corporation’s and the Bank’s actual capital amounts and ratios as of December 31, 20142016 and 20132015 are presented in the following table:

 

  Actual Minimum
to be Well
Capitalized
  

Actual

  

Minimum

to be Well

Capitalized

 
(dollars in thousands)  Amount   Ratio Amount   Ratio  

Amount

  

Ratio

  

Amount

  

Ratio

 

December 31, 2014

    

December 31, 2016

                
                

Total (Tier II) capital to risk weighted assets:

                    

Corporation

  $217,371     12.86 $169,071     10 $318,191   12.35% $257,651   10.00%

Bank

  $207,680     12.32 $168,557     10 $287,897   11.19% $257,179   10.00%
                

Tier I capital to risk weighted assets:

                    

Corporation

  $202,734     11.99 $101,442     6 $270,845   10.51% $206,121   8.00%

Bank

  $193,043     11.45 $101,134     6 $270,083   10.50% $205,743   8.00%
                

Tier I capital to average assets:

                    

Corporation

  $202,734     9.54 $106,306     5 $270,845   8.73% $201,546   6.50%

Bank

  $193,043     9.09 $106,173     5 $270,083   8.73% $201,189   6.50%

December 31, 2013

    
                

Common equity Tier I to risk weighted assets

                

Corporation

 $270,845   10.51% $128,826   5.00%

Bank

 $270,083   10.50% $128,589   5.00%
                
                

December 31, 2015

                
                

Total (Tier II) capital to risk weighted assets:

                    

Corporation

  $200,667     12.55 $159,924     10 $302,236   12.61% $239,680   10.00%

Bank

  $197,463     12.38 $159,493     10 $257,716   10.78% $239,069   10.00%
                

Tier I capital to risk weighted assets:

                    

Corporation

  $185,022     11.57 $95,954     6 $256,900   10.72% $191,716   8.00%

Bank

  $181,818     11.40 $95,696     6 $241,859   10.12% $191,193   8.00%
                

Tier I capital to average assets:

    ��               

Corporation

  $185,022     9.29 $99,543     5 $256,900   9.02% $185,127   6.50%

Bank

  $181,818     9.14 $99,424     5 $241,859   8.51% $184,734   6.50%
                

Common equity Tier I to risk weighted assets

                

Corporation

 $256,900   10.72% $119,823   5.00%

Bank

 $241,859   10.12% $119,496   5.00%

Note 26 –27 - Selected Quarterly Financial Data (Unaudited)

 

  2014  

2016

 
(dollars in thousands, except per share data)  1st Quarter   2nd Quarter   3rd Quarter   4th Quarter  

1st Quarter

  

2nd Quarter

  

3rd Quarter

  

4th Quarter

 

Interest income

  $20,161    $20,941    $20,749    $21,055   $28,269  $29,286  $29,514  $29,922 

Interest expense

   1,438     1,499     1,573     1,568    2,367   2,659   2,797   2,932 
  

 

   

 

   

 

   

 

 

Net interest income

 18,723   19,442   19,176   19,487    25,902   26,627   26,717   26,990 

Provision for loan and lease losses

 750   (100 550   (316  1,410   445   1,412   1,059 

Other income

 11,139   12,757   11,543   12,883    13,208   13,820   13,892   13,119 

Other expense

 18,899   20,626   19,961   21,932    25,051   26,259   25,477   24,958 
  

 

   

 

   

 

   

 

 

Income before income taxes

 10,213   11,673   10,208   10,754    12,649   13,743   13,720   14,092 

Tax expense

 3,524   4,069   3,702   3,710  
  

 

   

 

   

 

   

 

 

Income taxes

  4,328   4,810   4,346   4,684 

Net income

$6,689  $7,604  $6,506  $7,044   $8,321  $8,933  $9,374  $9,408 
  

 

   

 

   

 

   

 

 

Basic earnings per common share*

$0.50  $0.56  $0.48  $0.52  

Diluted earnings per common share*

$0.49  $0.55  $0.47  $0.51  

Basic earnings per common share*

 $0.49  $0.53  $0.56  $0.56 

Diluted earnings per common share*

 $0.49  $0.52  $0.55  $0.55 

Dividend declared

$0.18  $0.18  $0.19  $0.19   $0.20  $0.20  $0.21  $0.21 

 

   2013 
(dollars in thousands, except per share data)  1st Quarter   2nd Quarter   3rd Quarter   4th Quarter 

Interest income

  $18,855    $19,217    $19,820    $20,525  

Interest expense

   1,446     1,294     1,287     1,400  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

 17,409   17,923   18,533   19,125  

Provision for loan and lease losses

 804   1,000   959   812  

Other income

 11,790   12,943   11,387   12,235  

Other expense

 20,235   20,524   19,323   20,658  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

 8,160   9,342   9,638   9,890  

Tax expense

 2,840   3,090   3,237   3,419  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

$5,320  $6,252  $6,401  $6,471  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share*

$0.40  $0.47  $0.48  $0.48  

Diluted earnings per common share*

$0.40  $0.46  $0.47  $0.47  

Dividend declared

$0.17  $0.17  $0.17  $0.18  

 

*Earnings per share is computed independently for each period shown. As a result, the sum of the quarters may not equal the total earnings per share for the year.
  

2015

 

(dollars in thousands, except per share data)

 

1st Quarter

  

2nd Quarter

  

3rd Quarter

  

4th Quarter

 

Interest income

 $26,754  $26,993  $27,029  $27,766 

Interest expense

  1,959   1,923   2,196   2,337 

Net interest income

  24,795   25,070   24,833   25,429 

Provision for loan and lease losses

  569   850   1,200   1,777 

Other income

  14,765   14,177   13,350   13,668 

Other expense

  27,429   25,982   25,403   46,951 

Income (loss) before income taxes

  11,562   12,415   11,580   (9,631

)

Income taxes

  4,068   4,296   4,084   (3,276

)

Net income (loss)

 $7,494  $8,119  $7,496  $(6,355

)

Basic earnings (loss) per common share*

 $0.43  $0.46  $0.43  $(0.37

)

Diluted earnings per common share*

 $0.42  $0.45  $0.42  $(0.37

)

Dividend declared

 $0.19  $0.19  $0.20  $0.20 

*Earnings per share is computed independently for each period shown. As a result, the sum of the quarters may not equal the total earnings per share for the year.

Note 27 –28 - Parent Company-Only Financial Statements

The condensed financial statements of the Corporation (parent company only) are presented below. These statements should be read in conjunction with the Notes to the Consolidated Financial Statements.

A. Condensed Balance Sheets

 

  December 31,  

December 31,

 
(dollars in thousands)  2014 2013  

2016

  

2015

 

Assets:

           

Cash

  $5,269   $5,435   $23,663  $37,992 

Investment securities

   420   401    400   404 

Investments in subsidiaries, as equity in net assets

   236,586   227,245    384,751   354,148 

Premises and equipment, net

   2,484   2,582    2,288   2,386 

Goodwill

   245   245    245   245 

Other assets

   1,791   2,164    1,435   1,704 
  

 

  

 

 

Total assets

$246,795  $238,072   $412,782  $396,879 
  

 

  

 

 

Liabilities and shareholders’ equity:

        

Borrowings

$—    $7,050   $  $ 

Subordinated notes

  29,532   29,479 

Other liabilities

 1,321   1,124    2,123   1,689 
  

 

  

 

 

Total liabilities

$1,321  $8,174   $31,655  $31,168 
  

 

  

 

 

Common stock, par value $1, authorized 100,000,000 shares issued 16,742,135 shares and 16,596,869 shares as of December 31, 2014 and 2013, respectively, and outstanding 13,769,336 shares and 13,650,354 shares as of December 31, 2014 and 2013, respectively

$16,742  $16,597  

Common stock, par value $1, authorized 100,000,000 shares issued 21,110,968 shares and 20,931,416 shares as of December 31, 2016 and 2015, respectively, and outstanding 16,939,715 shares and 17,071,523 shares as of December 31, 2016 and 2015, respectively

 $21,111  $20,931 

Paid-in capital in excess of par value

 100,486   95,673    232,806   228,814 

Less common stock in treasury, at cost – 2,972,799 shares and 2,946,515 shares as of December 31, 2014 and 2013, respectively

 (31,642 (30,764

Less common stock in treasury, at cost – 4,171,253 shares and 3,859,893 shares as of December 31, 2016 and 2015, respectively

  (66,950

)

  (58,144

)

Accumulated other comprehensive loss, net of deferred income taxes benefit

 (11,704 (5,565  (2,409

)

  (412

)

Retained earnings

 171,592   153,957    196,569   174,522 
  

 

  

 

 

Total shareholders’ equity

$245,474  $229,898   $381,127  $365,711 
  

 

  

 

 

Total liabilities and shareholders’ equity

$246,795  $238,072   $412,782  $396,879 
  

 

  

 

 

B. Condensed Statements of Income

 

  Twelve Months Ended December 31,  

Twelve Months Ended December 31,

 
(dollars in thousands)       2014             2013             2012       

2016

  

2015

  

2014

 

Dividends from subsidiaries

  $12,160    $8,165    $13,075   $17,718  $34,234  $12,160 

Interest and other income

   2,156     2,062     2,672    2,714   2,128   2,156 
  

 

   

 

   

 

 

Total operating income

 14,316   10,227   15,747    20,432   36,362   14,316 

Expenses

 1,849   1,996   2,410    2,443   2,140   1,849 
  

 

   

 

   

 

 

Income before equity in undistributed income of subsidiaries

 12,467   8,231   13,337    17,989   34,222   12,467 

Equity in undistributed income of subsidiaries

 15,480   16,236   7,761    17,600   (17,427

)

  15,480 
  

 

   

 

   

 

 

Income before income taxes

 27,947   24,467   21,098    35,589   16,795   27,947 

Income tax expense (benefit)

 104   23   (49
  

 

   

 

   

 

 

Income tax (benefit) expense

  (447

)

  41   104 

Net income

$27,843  $24,444  $21,147   $36,036  $16,754  $27,843 
  

 

   

 

   

 

 

C. Condensed Statements of Cash Flows

 

  Twelve Months Ended December 31,  

Twelve Months Ended December 31,

 
(dollars in thousands)        2014             2013             2012        

2016

  

2015

  

2014

 

Operating activities:

                

Net Income

  $27,843   $24,444   $21,147   $36,036  $16,754  $27,843 

Adjustments to reconcile net income to net cash provided by operating activities:

                

Equity in undistributed income of subsidiaries

   (15,480 (16,236 (7,761  (17,600

)

  17,427   (15,480

)

Depreciation and amortization

   98   98   98    151   121   98 

Net gain on sale of available for sale securities

   —      —      —    

Stock-based compensation cost

   1,256   1,004   1,283    1,713   1,441   1,256 

Net accretion of fair value adjustments

   —      —      —    

Other, net

   485   (1,138 (239  1,000   508   485 
  

 

  

 

  

 

 

Net cash provided by operating activities

 14,202   8,172   14,528    21,300   36,251   14,202 
  

 

  

 

  

 

 

Investing Activities:

            

Proceeds from sale of available for sale securities

 —     —     —    

Investment in subsidiaries

  (15,000

)

      

Proceeds from sale investments

     16    

Acquisitions, net of cash acquired

 —     —     (9,278     128    

Sale of subsidiary

 —     —     10,500  

Investment in subsidiaries

 —     —     (4,800
  

 

  

 

  

 

 

Net cash used by investing activities

 —     —     (3,578) 
  

 

  

 

  

 

 

Net cash (used in) provided by investing activities

  (15,000

)

  144    

Financing activities:

            

Dividends paid

 (10,189 (9,297 (8,529  (13,961

)

  (13,837

)

  (10,189

)

Change in other borrowings

 (7,050 (2,350 (4,291        (7,050

)

Proceeds from sale of treasury stock

 79   1,317   317  

Repurchase of treasury stock

 (947 (553 —    

Proceeds from issuance of subordinated notes

     29,456    

Net (purchase of) proceeds from sale of treasury stock for deferred compensation plans

  (133

)

  (128

)

  79 

Net purchase of treasury stock through publicly announced plans

  (7,971

)

  (26,418

)

  (947

)

Proceeds from issuance of common stock

 72   176   2,118       20   72 

Payment of contingent consideration for business combinations

 —     (2,100 (1,050         

Excess tax benefit from stock-based compensation

 831   708   112       783   831 

Cash payments to taxing authorities on employees' behalf from shares withheld from stock-based compensation

  (745

)

      

Proceeds from exercise of stock options

 2,836   3,970   1,363    2,181   6,452   2,836 
  

 

  

 

  

 

 

Net cash used by financing activities

 (14,368 (8,129 (9,960  (20,629

)

  (3,672

)

  (14,368

)

  

 

  

 

  

 

 

Change in cash and cash equivalents

 (166 43   990    (14,329

)

  32,723   (166

)

Cash and cash equivalents at beginning of year

 5,435   5,392   4,402  
  

 

  

 

  

 

 

Cash and cash equivalents at end of year

$5,269  $5,435  $5,392  
  

 

  

 

  

 

 

Cash and cash equivalents at beginning of period

  37,992   5,269   5,435 

Cash and cash equivalents at end of period

 $23,663  $37,992  $5,269 

Note 28 –29 - Segment Information

FASB Codification 280 – “Segment Reporting” identifies operating segments as components of an enterprise which are evaluated regularly by the Corporation’s Chief Operating Decision Maker, our Chief Executive Officer, in deciding how to allocate resources and assess performance. The Corporation has applied the aggregation criterion set forth in this codification to the results of its operations.

The Corporation’s Banking segment consists of commercial and retail banking. The Banking segment is evaluated as a single strategic unit which generates revenues from a variety of products and services. The Banking segment generates interest income from its lending (including leases) and investing activities and is dependent on the gathering of lower cost deposits from its branch network or borrowed funds from other sources for funding its loans, resulting in the generation of net interest income. The Banking segment also derives revenues from other sources including gains on the sale in available for sale investment securities, gains on the sale of residential mortgage loans, service charges on deposit accounts, cash sweep fees, overdraft fees, BOLI income and interchange revenue associated with its Visa Check Card offering.

The Wealth Management segment has responsibility for a number of activities within the Corporation, including trust administration, other related fiduciary services, custody, investment management and advisory services, employee benefits and IRA administration, estate settlement, tax services and brokerage. Bryn Mawr Trust of Delaware and Lau Associates are included in the Wealth Management segment of the Corporation since they have similar economic characteristics, products and services to those of the Wealth Management Division of the Corporation. In addition, with the October 1, 2014 acquisition of PCPB and the April 1, 2015 acquisition of RJM, which was merged with the Corporation’s existing insurance subsidiary, Insurance Counsellors of Bryn Mawr (“ICBM”), and now operates under the Powers Craft Parker and Beard, Inc. name,into PCPB, the Wealth Management Division has assumed responsibility for all insurance services of the Corporation. Prior to the PCPB acquisition,and RJM acquisitions, the Bank’s previous insurance subsidiary, ICBM, was reported through the Banking segment. Any adjustments to prior year figures are immaterial and are not reflected in the table below.

The accounting policies of the Corporation are applied by segment in the following tables. The segments are presented on a pre-tax basis.

The following table details the Corporation’s segments:

 

 As of or for the Twelve Months Ended December 31,  

As of or for the Twelve Months Ended December 31,

 
 2014 2013 2012  

2016

  

2015

  

2014

 
(dollars in thousands) Banking Wealth
Management
 Consolidated Banking Wealth
Management
 Consolidated Banking Wealth
Management
 Consolidated  

Banking

  

Wealth Management

  

Consolidated

  

Banking

  

Wealth Management

  

Consolidated

  

Banking

  

Wealth Management

  

Consolidated

 
                                    

Net interest income

 $76,825   $3   $76,828   $72,987   $3   $72,990   $64,731   $4   $64,735   $106,233  $3  $106,236  $100,124  $3  $100,127  $76,825  $3  $76,828 

Less: loan loss provision

 884    —     884   3,575    —      3,575   4,003    —      4,003    4,326      4,326

 

  4,396      4,396   884      884 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net interest income after loan loss provision

 75,941   3   75,944   69,412   3   69,415   60,728   4   60,732    101,907   3   101,910   95,728   3   95,731   75,941   3   75,944 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Other income:

                                             

Fees for wealth management services

  —      36,774   36,774    —      35,184   35,184    —      29,798   29,798       36,690   36,690      36,894   36,894      36,774   36,774 

Service charges on deposit accounts

 2,578    —      2,578   2,445    —      2,445   2,477    —      2,477    2,791      2,791   2,927      2,927   2,578      2,578 

Loan servicing and other fees

 1,755    —      1,755   1,845    —      1,845   1,776    —      1,776    1,939      1,939   2,087      2,087   1,755      1,755 

Net gain on sale of loans

 1,772    —      1,772   4,117    —      4,117   6,735    —      6,735    3,119      3,119   3,022      3,022   1,772      1,772 

Net gain (loss) on sale of available for sale securities

 471    —      471   (8  —      (8 1,415    —      1,415    (77

)

     (77

)

  931      931   471      471

)

Net gain (loss) on sale of other real estate owned

 175    —      175   (300  —      (300 (86  —      (86  (76

)

     (76

)

  123      123   175      175

)

BOLI income

 315    —      315   358    —      358   428    —      428  

Insurance commissions

  —      1,210   1,210   651    —      651   444    —      444       3,722   3,722      3,745   3,745      1,210   1,210 

Other operating income

 3,104   168   3,272   3,895   168   4,063   3,293   106   3,399    5,773   158   5,931   6,082   149   6,231   3,419   168   3,587 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total other income

 10,170   38,152   48,322   13,003   35,352   48,355   16,482   29,904   46,386    13,469   40,570   54,039   15,172   40,788   55,960   10,170   38,152   48,322 
                                    

Other expenses:

                                             

Salaries & wages

 24,612   12,501   37,113   24,210   12,136   36,346   22,248   10,883   33,131    32,321   15,090   47,411   30,391   14,184   44,575   24,612   12,501   37,113 

Employee benefits

 4,306   3,034   7,340   5,942   2,890   8,832   5,660   2,467   8,127    6,257   3,291   9,548   7,298   2,907   10,205   4,306   3,034   7,340 

Loss on pension plan settlement

           17,377      17,377          

Occupancy and bank premises

 5,753   1,552   7,305   5,357   1,505   6,862   4,619   1,255   5,874    8,005   1,606   9,611   8,662   1,643   10,305   5,753   1,552   7,305 

Amortization of other intangible assets

 276   2,383   2,659   312   2,321   2,633   294   2,117   2,411    872   2,626   3,498   1,172   2,655   3,827   276   2,383   2,659 

Professional fees

 2,923   94   3,017   2,246   210   2,456   2,665   203   2,868    3,516   143   3,659   3,227   126   3,353   2,923   94   3,017 

Other operating expenses

 20,457   3,527   23,984   20,080   3,531   23,611   19,290   3,200   22,490    24,183   3,835   28,018   32,150   3,973   36,123   20,457   3,527   23,984 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total other expenses

 58,327   23,091   81,418   58,147   22,593   80,740   54,776   20,125   74,901    75,154   26,591   101,745   100,277   25,488   125,765   58,327   23,091   81,418 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Segment profit

 27,784   15,064   42,848   24,268   12,762   37,030   22,434   9,783   32,217    40,222   13,982   54,204   10,623   15,303   25,926   27,784   15,064   42,848 

Intersegment (revenues) expenses*

 (372 372    —      (372 372    —      (484 484    —       (396

)

  396      (422

)

  422      (372

)

  372    
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Pre-tax segment profit after eliminations

 $27,412   $15,436   $42,848   $23,896   $13,134   $37,030   $21,950   $10,267   $32,217   $39,826  $14,378  $54,204  $10,201  $15,725  $25,926  $27,412  $15,436  $42,848 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

% of segment pre-tax profit after eliminations

 64.0 36.0 100.0 64.5 35.5 100.0 68.1 31.9 100.0  73.5%  26.5%  100.0%  39.3%  60.7%  100.0%  64.0%  36.0%  100.0%
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Segment assets(dollars in millions)

 $2,197.8   $48.7   $2,246.5   $2,020.7   $41.0   $2,061.7   $1,990.9   $45.0   $2,035.9   $3,377.1  $44.4  $3,421.5  $2,983.2  $47.8  $3,031.0  $2,197.8  $48.7  $2,246.5 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

*

Intersegment revenues consist of rental payments, deposit interest and management fees.

Other segment information:

Wealth Management Segment Information

 

(dollars in millions)

  

December 31,

2016

  

December 31,

2015

 

Assets under management, administration, supervision and brokerage

 $11,328.5  $8,364.8 

 

   (dollars in millions) 
   December 31,
2014
   December 31,
2013
 

Assets under management, administration, supervision and brokerage

  $7,699.9    $7,268.3  

Note 29 30 Subsequent Subsequent Events

On January 1, 2015,30, 2017, the previously announced mergerCorporation entered into a definitive Agreement and Plan of Merger to acquire Royal Bancshares of Pennsylvania, Inc. (“RBPI”), parent company of Royal Bank America (“RBA”), in a transaction with an aggregate value of $127.7 million (the “Merger”“Acquisition”) of Continental Bank Holdings, Inc. (“CBH”). In connection with the Acquisition, RBPI will merge with and into the Corporation and the merger of Continental BankRBA will merge with and into the Bank,Bank. The Acquisition, which is expected to add approximately $602 million in loans and $630 million in deposits (based on unaudited December 31, 2016 financial information), strengthens the Corporation’s position as contemplatedthe largest community bank in Philadelphia’s western suburbs and, based on deposits, ranks it as the eighth largest community bank headquartered in Pennsylvania. The Acquisition, which will expand the Corporation's distribution network by providing entry into the Agreementnew markets of New Jersey and PlanBerks County, Pennsylvania, and a new physical presence in Philadelphia County, Pennsylvania is expected to close during the third quarter of Merger, by2017.

ITEM9.

CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and between CBHProcedures

The Corporation carried out an evaluation, under the supervision and the Corporation, dated as of May 5, 2014 (as amended by the Amendment to Agreement and Plan of Merger, dated as of October 23, 2014, the “Agreement”), were completed. In accordance with the Agreement, the aggregate share consideration paid to CBH shareholders consisted of 3,878,383 sharesparticipation of the Corporation’s common stock. Shareholdersmanagement, including the Corporation’s Chief Executive Officer, Francis J. Leto, and Chief Financial Officer, Michael W. Harrington, of CBH received 0.45 sharesthe effectiveness of Corporation common stock for each share of CBH common stock they ownedthe Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2016 pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the effective dateChief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures as of December 31, 2016 are effective.

Changes in Internal Control over Financial Reporting

There were no changes in the Corporation’s internal control over financial reporting during the fourth quarter of 2016 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Design and Evaluation of Internal Control Over Financial Reporting

Pursuant to Section 404 of Sarbanes-Oxley, the following is a report of management’s assessment of the Merger. In addition, $1,323,000 was paiddesign and effectiveness of our internal controls for the fiscal year ended December 31, 2016, and a report from our independent registered public accounting firm attesting to certain warrant holders to cash-out certain warrants.

In connection with the Merger, the consideration paid and the estimated fair valueeffectiveness of identifiable assets acquired and liabilities assumed as of the date of the Merger are summarized in the following table:our internal controls:

 

(dollars in thousands)    

Consideration paid:

  

Common shares issued (3,878,304)

  $121,391  

Cash in lieu of fractional shares

   2  

Cash-out of certain warrants

   1,323  

Fair value of options assumed

   2,343  
  

 

 

 

Value of consideration

 125,059  

Assets acquired:

Cash and due from banks

 17,985  

Investment securities available for sale

 181,838  

Loans

 427,332  

Premises and equipment

 10,877  

Deferred income taxes

 5,750  

Bank-owned life insurance

 12,054  

Core deposit intangible

 4,191  

Other assets

 18,042  
  

 

 

 

Total assets

 678,069  

Liabilities assumed:

Deposits

 481,674  

FHLB and other long-term borrowings

 19,726  

Short-term borrowings

 108,609  

Other liabilities

 4,556  
  

 

 

 

Total liabilities

 614,565  

Net assets acquired

 63,504  
  

 

 

 

Goodwill resulting from acquisition of CBH

$61,555  
  

 

 

 

The fair values of the assets acquired and liabilities assumed are preliminary estimates.

Management’s Report on Internal Control Over Financial Reporting


The Corporation is responsible for the preparation, integrity, and fair presentation of the consolidated financial statements included in this Annual Report on Form 10-K. The consolidated financial statements and notes included in this Annual Report on Form 10-K have been prepared in conformity with United States generally accepted accounting principles and necessarily include some amounts that are based on Management’s best estimates and judgments.

The Corporation’s Management is responsible for establishing and maintaining effective internal control over financial reporting that is designed to produce reliable financial statements in conformity with United States generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Corporation; provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles; provide a reasonable assurance that receipts and expenditures of the Corporation are only being made in accordance with authorizations of Management and directors of the Corporation; and provide a reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Corporation’s assets that could have a material effect on the financial statements. The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by Management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are noted.

Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.

The Corporation’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, assessed the Corporation’s system of internal control over financial reporting as of December 31, 2014,2016, in relation to the criteria for effective control over financial reporting as described in “Internal Control – Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway Commission.Commission (2013). Based on this assessment, Management concludes that, as of December 31, 2014,2016, the Corporation’s system of internal control over financial reporting is effective.

KPMG, LLP, which is the independent registered public accounting firm that audited the financial statements in this Annual Report on Form 10-K, has issued an attestation report on the Corporation’s internal control over financial reporting, which can be found below.

ITEM 9.CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer, Francis J. Leto, and Chief Financial Officer, J. Duncan Smith, CPA, of the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2014 pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures as of December 31, 2014 are effective.

Changes in Internal Control over Financial Reporting

There were no changes in the Corporation’s internal control over financial reporting during the fourth quarter of 2014 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Design and Evaluation of Internal Control Over Financial Reporting

Pursuant to Section 404 of Sarbanes-Oxley, the following is a report of management’s assessment of the design and effectiveness of our internal controls for the fiscal year ended December 31, 2014, and a report from our independent registered public accounting firm attesting to the effectiveness of our internal controls:

Reportheading “Report of Independent Registered Public Accounting Firm

The Board of DirectorsFirm” at page 55, and Stockholders

Bryn Mawr Bank Corporation:

We have audited Bryn Mawr Bank Corporation and subsidiaries (the “Corporation”) internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated Framework (1992) issuedis incorporated by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Corporation as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, cash flows, and changes in shareholders’ equity for each of the years in the three-year period ended December 31, 2014, and our report dated March 12, 2015 expressed an unqualified opinion on those consolidated financial statements.

Philadelphia, Pennsylvania

March 12, 2015reference herein.

 

ITEM 9B.

OTHER INFORMATION

None.

PART III

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required for Item 10 is incorporated by reference to the sections titled “Our Board of Directors,” “Information About our Directors,” “Information About our Executive Officers,” “Corporate Governance,” “Audit Committee Report” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the 20152017 Proxy Statement.

 

ITEM 11.

EXECUTIVE COMPENSATION

The information required for Item 11 is incorporated by reference to section titled “Director Compensation,” “Compensation Discussion and Analysis,” “Executive Compensation,” “Compensation Committee Report” and “Compensation Committee Interlocks and Insider Participation” in the 20152017 Proxy Statement.

 

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required for Item 12 is incorporated by reference to the section titled “Security Ownership of Certain Beneficial Owners and Management” and “Equity Compensation Plan Information” in the 20152017 Proxy Statement.

 


ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required for Item 13 is incorporated by reference to sections titled “Transactions with Related Persons” and “Corporate Governance – Director Independence” in the 20152017 Proxy Statement.

 

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required for Item 14 is incorporated by reference to the sectionssection “Independent Registered Public Accounting Firm” and “Audit and Non-Audit Fees” in the 20152017 Proxy Statement.

PART IV

 

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Item 15(a) (1 & 2) Financial Statements and Schedules

The financial statements listed in the accompanying index to financial statements are filed as part of this Annual Report.

  

Page

Report of Independent Registered Public Accounting Firm

61

48

Consolidated Balance Sheets

62

50

Consolidated Statements of Income

63

51

Consolidated Statements of Comprehensive Income

64

52

Consolidated Statements of Cash Flows

65

53

Consolidated Statement of Changes in Shareholders’ Equity

66

54

Notes to Consolidated Financial Statements

67

55

Item 15(a) (3) and(b) –Exhibits

 

Exhibit No.

 

Description and References

2.1

 

Stock Purchase Agreement, dated as of February 18, 2011, by and between Bryn Mawr Bank Corporation and Hershey Trust Company, incorporated by reference to Exhibit 2.1 of the Corporation’s 8-K filed with SEC on February 18, 2011

 2.2 

2.2    

Amendment to Stock Purchase Agreement, dated as of May 27, 2011, by and between Hershey Trust Company and Bryn Mawr Bank Corporation, incorporated by reference to Exhibit 2.2 of the Corporation’s 8-K filed with the SEC on May 27, 2011

 2.3 

2.3

Assignment and Assumption Agreement, dated as of May 27, 2011, by and between Hershey Trust Company and PWMG Bank Holding Company Trust, incorporated by reference to Exhibit 2.3 of the Corporation’s 8-K filed with the SEC on May 27, 2011

 2.4 

2.4

Stock Purchase Agreement, dated as of February 3, 2012, by and among Bryn Mawr Bank Corporation, Davidson Trust Company, Boston Private (PA) Corporation, Bruce K. Bauder, Ernest E. Cecilia, Joseph J. Costigan, William S. Covert, James M. Davidson, Steven R. Klammer, N. Ray Sague, Malcolm C. Wilson, Boston Private Financial Holdings, Inc., and Alvin A. Clay III, incorporated by reference to Exhibit 2.12. 1 of the Corporation’s 8-K filed with the SEC on February 7, 2012

 2.5 

2.5

Purchase and Assumption Agreement, dated as of April 27, 2012, by and between The Bryn Mawr Trust Company and First Bank of Delaware, incorporated by reference to Exhibit 2.12. 1 of the Corporation’s 8-K filed with the SEC on May 2, 2012

 2.6 

2.6

Amendment to Stock Purchase Agreement, dates as of May 15, 2012, by and among Bryn Mawr Bank Corporation, Davidson Trust Company, Boston Private (PA) Corporation, Bruce K. Bauder, Ernest E. Cecilia, Joseph J. Costigan, William S. Covert, James M. Davidson, Steven R. Klammer, N. Ray Sague, Malcolm C. Wilson, Boston Private Financial Holdings, Inc., and Alvin A. Clay III, incorporated by reference to Exhibit 2.12. 1 of the Corporation’s 8-K filed with the SEC on May 18, 2012

 2.7 

2.7

Amendment to Purchase and Assumption Agreement, dated as of October 12, 2012, by and between The Bryn Mawr Trust Company and First Bank of Delaware, incorporated by reference to Exhibit 2.1 of the Corporation’s 8-K filed with the SEC on October 18, 2012

 2.8 

2.8

Amendment to Purchase and Assumption Agreement, dated as of November 14, 2012, by and between The Bryn Mawr Trust Company and First Bank of Delaware, incorporated by reference to Exhibit 2.1 of the Corporation’s 8-K filed with the SEC on November 19, 2012

Exhibit No.

 

Description and References

2.9Agreement and Plan of Merger, dated as of March 27, 2013, by and between Bryn Mawr Bank Corporation and MidCoast Community Bancorp, Inc., incorporated by reference to Exhibit 2.1 of the Corporation’s Form 8-K filed with the SEC on March 29, 2013
    2.10 Agreement and Plan of Merger, dated as of May 5, 2014, by and between Bryn Mawr Bank Corporation and Continental Bank Holdings, Inc., incorporated by reference to Exhibit 2.1 to the Corporation’s Form 8-K filed with the SEC on May 5, 2014
    2.11

2.10

 Amendment to Agreement and Plan of Merger, dated as of October 23, 2014, between Bryn Mawr Bank Corporation and Continental Bank Holdings, Inc., incorporated by reference to Exhibit 2.1 to the Corporation’s Form 8-K filed with the SEC on October 23, 2014
    2.12 

2.11

Stock Purchase Agreement, dated as of August 21, 2014, by and among The Bryn Mawr Trust Company, Donald W. Parker, Edward F. Lee, and Powers Craft Parker & Beard, Inc., incorporated by reference to Exhibit 2.1 to the Corporation’s Form 10-Q filed with the SEC on November 7, 2014

 2.13 

2.12

Amendment to Stock Purchase Agreement, dated as of October 1, 2014, by and among The Bryn Mawr Trust Company, Donald W. Parker, Edward F. Lee, and Powers Craft Parker and Beard, Inc., incorporated by reference to Exhibit 2.1 to the Corporation’s Form 8-K filed with the SEC on October 3, 2014

 3.1 
2.13Agreement and Plan of Merger, dated as of January 30, 2017, by and between Bryn Mawr Bank Corporation and Royal Bancshares of Pennsylvania, Inc., incorporated by reference to Exhibit 2.1 to the Corporation’s Form 8-K filed with the SEC on January 31, 2017

3.1    

Amended and Restated By-Laws, effective November 20, 2007, incorporated by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed with the SEC on November 21, 2007

 3.2 

3.2    

Amended and Restated Articles of Incorporation, effective November 21, 2007, incorporated by reference to Exhibit 3.1 of the Corporation’s Form 8-K filed with the SEC on November 21, 2007

 4.1 

4.1    

Amended and Restated By-Laws, effective November 20, 2007, incorporated by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed with the SEC on November 21, 2007

 4.2 

4.2    

Amended and Restated Articles of Incorporation, effective November 21, 2007, incorporated by reference to Exhibit 3.1 of the Corporation’s Form 8-K filed with the SEC on November 21, 2007

 4.3 

4.3    

Subordinated Note Purchase Agreement dated July 30, 2008, incorporated by reference to Exhibit 4.4 of the Corporation’s 10-Q filed with SEC on November 10, 2008

 4.4 

4.4    

Subordinated Note Purchase Agreement dated August 28, 2008, incorporated by reference to Exhibit 4.5 of the Corporation’s 10-Q filed with the SEC on November 10, 2008

 4.5 

4.5    

Subordinated Note Purchase Agreement dated April 20, 2009, incorporated by reference to Exhibit 4.6 of the Corporation’s 10-Q filed with the SEC on August 7, 2009

 4.6 

4.6

Shareholder Rights Agreement, dated as of November 16, 2012, between Bryn Mawr Bank Corporation and Computershare Shareowner Services LLC, as Rights Agent, incorporated by reference to Exhibit 4.1 of the Corporation’s 8-K filed with the SEC on November 16, 2012

 10.1* 
4.7Indenture, dated August 6, 2015, by and between Bryn Mawr Bank Corporation and U.S. Bank National Association, as trustee, incorporated by reference to the Corporation’s Form 8-K filed with the SEC on August 7, 2015
4.8Forms of 4.75% Subordinated Note due 2025 (included as Exhibit A-1 and Exhibit A-2 to the Indenture filed as Exhibit 4.1), incorporated by reference to the Corporation’s Form 8-K filed with the SEC on August 7, 2015

10.1*    

Amended and Restated Supplemental Employee Retirement Plan of the Bryn Mawr Bank Corporation, effective January 1, 1999, incorporated by reference to Exhibit 10.1 of the Corporation’s Form 10-K filed with the SEC on March 13, 2008

 10.2** 

10.2**  

Form of Restricted Stock Agreement for Employees (Service/Performance Based) Subject to the 2010 Long Term Incentive Plan, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 10-K filed with the SEC on March 16, 2011

 10.3* 

10.3*    

Amended and Restated Deferred Bonus Plan for Executives of Bryn Mawr Bank Corporation, effective January 1, 2008 incorporated by reference to Exhibit 10.4 of the Corporation’sForm 10-K filed with the SEC on March 16, 2009

Exhibit No.10.4*    

 

Description and References

  10.4*Amended and Restated Deferred Payment Plan for Directors of Bryn Mawr Bank Corporation, effective January 1, 2008 incorporated by reference to Exhibit 10.5 of the Corporation’sForm 10-K filed with the SEC on March 16, 2009

 10.5* 

10.5*    

Amended and Restated Deferred Payment Plan for Directors of Bryn Mawr Trust Company, effective January 1, 2008 incorporated by reference to Exhibit 10.6 of the Corporation’sForm 10-K filed with the SEC on March 16, 2009

  10.6*Exhibit No. 

Description and References

10.6*    

Employment Letter Agreement, dated as of April 25, 2014, between the Corporation and Francis J. Leto, incorporated by reference to Exhibit 10.1 to the Corporation’s Form 8-K filed with the SEC on April 25, 2014

 10.7* 

10.7*    

Amendment to 2012 Restricted Stock Agreement, dated August 20, 2014, between Bryn Mawr Bank Corporation and Fredrick C. Peters, II, incorporated by reference to Exhibit 10.1 to the Corporation’s Form 8-K filed with the SEC on August 21, 2014

  10.8*

 

10.8*  

Amendment to 2013 Restricted Stock Unit Agreement, dated August 20, 2014, between Bryn Mawr Bank Corporation and Fredrick C. Peters, II, incorporated by reference to Exhibit 10.2 to the Corporation’s Form 8-K filed with the SEC on August 21, 2014

 10.9** 

10.9**

Bryn Mawr Bank Corporation 2004 Stock Option Plan, incorporated by reference to Appendix A of the Corporation’s Proxy Statement dated March 10, 2004 filed with the SEC on March 8, 2004

 10.10* 

10.10*  

Executive Change-of-Control Amended and Restated Severance Agreement, dated May 21, 2004, between the Bryn Mawr Trust Company and Alison E. Gers, incorporated by reference to Exhibit 10.M of the Corporation’s Form 10-K filed with the SEC on March 15, 2007

 10.11* 

10.11*  

Executive Change-of-Control Amended and Restated Severance Agreement, dated May 21, 2004, between the Bryn Mawr Trust Company and Joseph G. Keefer, incorporated by reference to Exhibit 10.N of the Corporation’s Form 10-K filed with the SEC on March 15, 2007

 10.12* Executive Severance and Change of Control Agreement, dated April 4, 2005, between the Bryn Mawr Trust Company and J. Duncan Smith, incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K filed with the SEC on April 6, 2005

10.12*  

Form of Restricted Stock Unit Agreement for Executives (Time/Performance Based), filed herewith
 10.13** 

10.13**

Form of Key Employee Non-Qualified Stock Option Agreement, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 10-Q filed with the SEC on May 10, 2005

 10.14** 

10.14**

Form of Non-Qualified Stock Option Agreement for Non-Employee Directors, incorporated by reference to Exhibit 10.2 of the Corporation’s Form 10-Q filed with the SEC on May 10, 2005

 10.15** 

10.15**  

Form of Restricted Stock Unit Agreement for Employees (Service/Performance Based) – Multi-Year Vesting, incorporated by reference to Exhibit 10.1 to the Corporation’s Form 8-K filed with the SEC on September 17, 2014

 10.16** 

10.16**

2007 Long Term Incentive Plan, effective April 25, 2007, incorporated by reference to Exhibit 10.1 of the Corporation’s Form 10-Q filed with the SEC May 10, 2007

 10.17** 

10.17**

Bryn Mawr Bank Corporation Supplemental Employee Retirement Plan for Select Executives, executed December 8, 2008, incorporated by reference to Exhibit 10.20 of the Corporation’s Form 10-K filed with the SEC on March 16, 2009

 10.18 

10.18  

Form of Director Letter Agreement, incorporated by reference to Exhibit 10.2 to the Corporation’s Form 10-Q filed with the SEC on August 8, 2014

 10.19* 

10.19*  

Executive Change-of-Control Amended and Restated Severance Agreement, dated November 2, 2009, between the Bryn Mawr Trust Company and Francis J. Leto, incorporated by reference to Exhibit 10.1 of the Corporation’s 8-K filed with the SEC on November 6, 2009

Exhibit No.10.20**

 

Description and References

  10.20**Bryn Mawr Bank Corporation Amended and Restated Dividend Reinvestment and Stock Purchase Plan with Request for Waiver Program, effective April 27, 2012, incorporated by reference to the prospectus supplement filed with the SEC on April 27, 2012 pursuant to Rule 424(b)(2) of the Securities Act

  10.21**

 

10.21**

Bryn Mawr Bank Corporation 2010 Long-Term Incentive Plan, effective April 28, 2010, incorporated by reference to Exhibit 10.24 of the Corporation’s Form 10-Q filed with the SEC on May 10, 2010

  10.22*

 

10.22*

Amended and Restated Transition, Consulting, Noncompetition and Retirement Agreement, dated November 25, 2008, by and among First Keystone Financial, Inc., First Keystone Bank and Donald S. Guthrie, as assumed by Bryn Mawr Bank Corporation and The Bryn Mawr Trust Company as of July 1, 2010, incorporated by reference to Exhibit 10.1 of the Corporation’sForm 8-K filed with the SEC on July 1, 2010

  10.23**

 

10.23**

First Keystone Financial, Inc. Amended and Restated 1998 Stock Option Plan, as assumed by Bryn Mawr Bank Corporation, incorporated by reference to Exhibit 10.1 of the Corporation’s Post-Effective Amendment No. 1No.1 to Form S-4 on Form S-3, filed with the SEC on July 9, 2010

 

10.24*

 Executive Change-of-Control Amended and RestatedChange-in-Control Severance Agreement, dated September 27, 2010,as of November 2, 2016, by and between theThe Bryn Mawr Trust Company and Geoffrey L. Halberstadt,Harry R. Madeira, Jr., incorporated by reference to Exhibit 10.29 of10.4 to the Corporation’s Form 10-K10-Q filed with the SEC on March 16, 2011November 4, 2016

  10.25**Exhibit No. 

Description and References

10.25**

Restricted Stock Agreement for Employees (Service/Performance Based) Subject to the 2010 Long Term Incentive Plan, dated as of January 10, 2011, for Francis J. Leto, incorporated by reference to Exhibit 10.30 of the Corporation’s Form 10-K filed with the SEC on March 16, 2011

 10.26 

10.26

Amendment No. 2 to Stock Purchase Agreement by and between PWMG Bank Holding Company Trust and Bryn Mawr Bank Corporation dated September 29, 2011, filed with the SEC onForm 8-K on October 4, 2011

 10.27** 

10.27**

Form of Restricted Stock Agreement for Employees (Service/Performance Based) Subject to the 2010 Long Term Incentive Plan, incorporated by reference to Exhibit 10.32 of the Corporation’s Form 10-Q filed with the SEC on November 9, 2011

 10.28** 

10.28**

Form of Restricted Stock Agreement for Directors (Service/Performance Based) Subject to the 2010 Long Term Incentive Plan, incorporated by reference to Exhibit 10.33 of the Corporation’sForm 10-Q filed with the SEC on November 9, 2011

 10.29* 

10.29*

Amendment No. 1 to Amended and Restated Deferred Bonus Plan for Executives of Bryn Mawr Bank Corporation, effective as of January 1, 2013, incorporated by reference to Exhibit 10.29 of the Corporation’s Form 10-K filed with the SEC on March 15, 2013

 10.30* 

10.30*

Amendment No. 2 to Amended and Restated Deferred Bonus Plan for Executives of Bryn Mawr Bank Corporation, effective as of January 1, 2013, incorporated by reference to Exhibit 10.30 of the Corporation’s Form 10-K filed with the SEC on March 15, 2013

 10.31* 

10.31*

Form of Letter Agreement entered into with certain executive officers of the Corporation in connection with the curtailment of benefits under the Bryn Mawr Bank Corporation Supplemental Employee Retirement Plan for Select Executives, executed December 8, 2008 (SERP II), incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K filed with the SEC on April 4, 2013

 10.32* 

10.32*

Bryn Mawr Bank Corporation Executive Deferred Compensation Plan, effective January 1, 2013, incorporated by reference to Exhibit 10.32 of the Corporation’s Form 10-K filed with the SEC on March 14, 2014

Exhibit No.10.33*

 

Description and References

  10.33*Retention Bonus Agreement, dated as of June 10, 2013, by and between The Bryn Mawr Trust Company and Francis J. Leto, incorporated by reference to Exhibit 10.1 of the Corporation’sForm 8-K filed with the SEC on June 14, 2013

 10.34 Mutual Termination Agreement, dated as of August 8, 2013, by and between Bryn Mawr Bank Corporation and MidCoast Community Bancorp, Inc., incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K filed with the SEC on August 9, 2013

10.34*

Form of Restricted Stock Unit Agreement for Directors (Time/Performance Based), filed herewith
 10.35** 

10.35**

Form of Restricted Stock Unit Agreement for Employees (Service/Performance Based), incorporated by reference to Exhibit 10.4 to the Corporation’s Form 10-Q filed with the SEC on November 7, 2014

 10.36** 

10.36**

Form of Restricted Stock Unit Agreement for Directors (Service/Performance Based), incorporated by reference to Exhibit 10.5 to the Corporation’s Form 10-Q filed with the SEC on November 7, 2014

 10.37** 

10.37**

Form of Restricted Stock Unit Agreement – Inducement Grant, incorporated by reference to Exhibit 10.6 to the Corporation’s Form 10-Q filed with the SEC on November 7, 2014

 21.1 
10.38Second Amended and Restated Dividend Reinvestment and Stock Purchase Plan, effective April 30, 2015, incorporated by reference to the Corporation’s prospectus supplement filed with the SEC on May 1, 2015 pursuant to Rule 424 (b) under the Securities Act of 1933, as amended
10.39Letter Agreement and General Release, dated July 17, 2015, by and among Bryn Mawr Bank Corporation, The Bryn Mawr Trust Company and J. Duncan Smith, incorporated by reference to the Corporation’s Form 8-K filed with the SEC on July 17, 2015
10.40Form of Subordinated Note Purchase Agreement, dated August 6, 2015, by and among Bryn Mawr Bank Corporation and the Purchasers identified therein, incorporated by reference to the Corporation’s Form 8-K filed with the SEC on August 7, 2015
10.41Form of Registration Rights Agreement, dated August 6, 2015, by and among Bryn Mawr Bank Corporation and Purchasers identified therein, incorporated by reference to the Corporation’s Form 8-K filed with the SEC on August 7, 2015
10.42*Employment Letter Agreement, dated September 8, 2015, by and among Bryn Mawr Bank Corporation, The Bryn Mawr Trust Company and Michael W. Harrington, incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K filed with the SEC on September 9, 2015

Exhibit No.Description and References
10.43*Executive Change-of-Control Severance Agreement, dated as of September 8, 2015, by and between The Bryn Mawr Trust Company and Michael W. Harrington, incorporated by reference to Exhibit 10.2 to the Corporation’s Form 8-K filed with the SEC on September 9, 2015

10.44

Amended and Restated Bryn Mawr Bank Corporation 2010 Long-Term Incentive Plan, effective April 30, 2015, incorporated by reference to Appendix A of the Corporation’s Proxy Statement on Definitive Schedule 14A filed with the SEC on March 20, 2015

10.45

Form of Restricted Stock Unit Agreement for Employees (Time-Based Cliff Vesting), incorporated by reference to Exhibit 10.2 to the Corporation’s Form 10-Q filed with the SEC on August 7, 2015

10.46

Continental Bank Holdings, Inc. Amended and Restated 2005 Stock Incentive Plan, incorporated by reference to Exhibit 4.3 of the Corporation’s Form S-8 filed with the SEC on January 22, 2015

10.47*

Employment Letter Agreement, dated July 7, 2016, by and between The Bryn Mawr Trust Company and Denise Rinear, incorporated by reference to Exhibit 10.1 to the Corporation’s Form 10-Q filed with the SEC on November 4, 2016

10.48*

Executive Change-in-Control Severance Agreement, dated as of August 1, 2016, by and between The Bryn Mawr Trust Company and Denise Rinear, incorporated by reference to Exhibit 10.2 to the Corporation’s 10-Q filed with the SEC on November 4, 2016

10.49*

Employee Restrictive Covenant Agreement, dated August 1, 2016, by and between The Bryn Mawr Trust Company and Denise Rinear, incorporated by reference to Exhibit 10.3 to the Corporation’s 10-Q filed with the SEC on November 4, 2016

21.1      

List of Subsidiaries, filed herewith

 23.1 

23.1      

Consent of KPMG LLP, filed herewith

 31.1 

31.1      

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith

 31.2 

31.2      

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith

  32.1

 

32.1      

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith

 32.2 

32.2      

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith

 99.1 

99.1      

Corporation’s Proxy Statement for 20152017 Annual Meeting to be held on April 30, 2015,20, 2017, expected to be filed with the SEC on or about March 19, 2015, and incorporated herein by reference

10, 2017

101.INS XBRL 

101.INS XBRL

Instance Document, filed herewith

101.SCH XBRL 

101.SCH XBRL

Taxonomy Extension Schema Document, filed herewith

101.CAL XBRL 

101.CAL XBRL

Taxonomy Extension Calculation Linkbase Document, filed herewith

101.DEF XBRL 

101.DEF XBRL

Taxonomy Extension Definition Linkbase Document, filed herewith

101.LAB XBRL 

101.LAB XBRL

Taxonomy Extension Label Linkbase Document, filed herewith

101.PRE XBRL 

101.PRE XBRL

Taxonomy Extension Presentation Linkbase Document, filed herewith

 

________________ 

*

Management contract or compensatory plan arrangement.

**

Shareholder approved compensatory plan pursuant to which the Registrant’s Common Stock may be issued to employees of the Corporation.

Item 15(c) Not Applicable

SIGNATURES

Pursuant to the requirements of section 13 or 15d of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

 

Bryn Mawr Bank Corporation

Bryn Mawr Bank Corporation

By

/s/ J. Duncan Smith,Michael W. Harrington 

J. Duncan Smith

 Michael W. Harrington

Treasurer and

 Chief Financial Officer

Date

Date: March 12, 201510, 2017

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Corporation and in the capacities and on the date indicated.

 

NAME

 

TITLE

 

DATE

/s/ Britton H. Murdoch

Britton H. Murdoch

 

Chairman and Director

 

March 12, 2015

10, 2017

Britton H. Murdoch

/s/ Francis J. Leto

Francis J. Leto

 

President and Chief Executive Officer (Principal

March 10, 2017

Francis J. Leto

(Principal Executive Officer) and Director

March 12, 2015

/s/ J. Duncan Smith

J. Duncan Smith

 Treasurer and

/s/ Michael W. Harrington

Chief Financial Officer (Principal

March 10, 2017

Michael W. Harrington

(Principal Financial and Accounting Officer)

 March 12, 2015

/s/ Michael J. Clement

Michael J. Clement

 

Director

 

March 12, 2015

10, 2017

Michael J. Clement

/s/ Andrea F. Gilbert

Andrea F. Gilbert

 

Director

March 12, 2015

/s/ Donald S. Guthrie

Donald S. Guthrie

 Director

March 12, 2015

10, 2017

WendellAndrea F. HollandGilbert

 Director

 

/s/ Wendell F Holland

Director

March 10, 2017

Wendell F. Holland

/s/ Scott M. Jenkins

Scott M. Jenkins

 

Director

 

March 12, 2015

10, 2017

Scott M. Jenkins

/s/ Jerry L. Johnson

Jerry L. Johnson

 

Director

 

March 12, 2015

10, 2017

Jerry L. Johnson

/s/ David E. Lees

Director

March 10, 2017

David E. Lees

/s/ A. John May, III

A. John May, III

 

Director

 

March 12, 2015

10, 2017

A.John May, III

/s/ Lynn B. McKee

Lynn B. McKee

 

Director

 

March 12, 2015

10, 2017

Lynn B. McKee

/s/ Frederick C. Peters II

Frederick C. Peters

 

Director

 

March 12, 201510, 2017

Frederick C. Peters

EXHIBIT INDEX

 

Exhibit No.

 

Description and References

10.12*Form of Restricted Stock Unit Agreement for Executives (Time/Performance Based), filed herewith
 21.1 
10.34*Form of Restricted Stock Unit Agreement for Directors (Time/Performance Based), filed herewith

21.1      

List of Subsidiaries, filed herewith

 23.1 

23.1      

Consent of KPMG LLP, filed herewith

 31.1 

31.1      

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith

 31.2 

31.2      

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith

  32.1

 

32.1      

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith

 32.2 

32.2      

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith

 99.1 

99.1      

Corporation’s Proxy Statement for 20152017 Annual Meeting to be held on April 30, 2015,20, 2017, expected to be filed with the SEC on or about March 19, 2015,10, 2017, and incorporated herein by reference

101.INS XBRL 

101.INS XBRL

Instance Document, filed herewith

101.SCH XBRL 

101.SCH XBRL

Taxonomy Extension Schema Document, filed herewith

101.CAL XBRL 

101.CAL XBRL

Taxonomy Extension Calculation Linkbase Document, filed herewith

101.DEF XBRL 

101.DEF XBRL

Taxonomy Extension Definition Linkbase Document, filed herewith

101.LAB XBRL 

101.LAB XBRL

Taxonomy Extension Label Linkbase Document, filed herewith

101.PRE XBRL 

101.PRE XBRL

Taxonomy Extension Presentation Linkbase Document, filed herewith

 

133 124